<TABLE>
September 25, 2000 - INFORMATION ON DISTRIBUTION EXHIBIT 28.19
TO CERTIFICATEHOLDERS
Structured Asset Mortgage Investments, Inc
Mortgage Pass-Through Certificates, Series 1999-1
<CAPTION>
<PAGE>
Principal Amt.
Outstanding Ending
Certificate Prior to Interest Interest Principal Total Certificate
Class Distribution Rate Distribution Distribution Distribution Balance
<S> <C> <C> <C> <C> <C> <C>
A $ 170,413,466 6.58396% $ 934,995.52 $ 432,251.86 $ 1,367,247.38 $169,981,214.18
R-1 0 6.58396% 0.00 0.00 0.00 0.00
B-1 1,907,999 6.58396% 10,468.49 0.00 10,468.49 1,907,999.87
B-2 954,000 6.58396% 5,234.24 0.00 5,234.24 953,999.94
B-3 954,000 6.58396% 5,234.24 0.00 5,234.24 953,999.94
B-4 954,000 6.58396% 5,234.24 0.00 5,234.24 953,999.94
B-5 477,000 6.58396% 2,617.12 0.00 2,617.12 476,999.97
B-6 478,659 6.58396% 2,626.22 0.00 2,626.22 478,658.97
2-A 58,980,847 9.04878% 444,089.91 702,455.00 1,146,544.91 58,278,391.87
R-II 0 9.04878% 0.00 0.00 0.00 0.00
2B1 1,694,488 9.04878% 12,758.47 5,066.12 17,824.59 1,689,422.37
2B2 1,065,191 9.04878% 8,020.24 3,184.67 11,204.91 1,062,006.80
2B3 677,814 9.04878% 5,103.53 2,026.51 7,130.04 675,787.95
2B4 532,548 9.04878% 4,009.76 1,592.19 5,601.95 530,955.89
2B5 387,377 9.04878% 2,916.71 1,158.17 4,074.88 386,218.85
2B6 406,696 9.04878% 3,062.17 1,215.92 4,278.09 405,479.66
R-III 0 6.58396% 0.00 0.00 0.00 0.00
$ 239,884,087 $ 1,446,370.86 $1,148,950.44 $ 2,595,321.30 $238,735,136.20
</TABLE>
