<TABLE>
May 25, 2000 - INFORMATION ON DISTRIBUTION EXHIBIT 28.25
TO CERTIFICATEHOLDERS
Structured Asset Mortgage Investments, Inc.
Mortgage Pass-Through Certificates, Series 1998-5
<CAPTION>
<PAGE>
Beginning Pass Thru Principal Interest Total Ending Cert./
Type Class Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Notional Bal.
<S> <C> <C> <C> <C> <C> <C> <C>
Senior A-1 7,635,803 6.51% 122,235 41,427 163,662 7,513,568
A-2 39,623,135 6.51% 584,800 214,968 799,769 39,038,335
A-3 19,326,942 6.51% 421,311 104,855 526,167 18,905,631
A-4 9,865,250 6.51% 0 53,522 53,522 9,865,250
B-1 590,034 6.51% 4,889 3,201 8,090 585,145
B-2 295,059 6.51% 2,445 1,601 4,045 292,614
B-3 236,030 6.51% 1,956 1,280 3,236 234,075
B-4 118,057 6.51% 978 640 1,619 117,079
B-5 117,973 6.51% 977 640 1,618 116,995
B-6 118,057 6.51% 978 640 1,619 117,079
R-1 0 6.51% 0 0 0 0.00
R-11 0 6.51% 0 0 0 0.00
R-111 0 6.51% 0 0 0 0.00
77,926,342 1,140,570 422,776 1,563,347 76,785,771
</TABLE>