<TABLE>



       December 26, 2000 - INFORMATION ON DISTRIBUTION EXHIBIT 28.31
                             TO CERTIFICATEHOLDERS



Structured Asset Mortgage Investments, Inc.
Mortgage Pass-Through Certificates, Series 1998-7
<CAPTION>



<PAGE>




                     Beginning      Pass Thru   Principal    Interest      Total         Ending Cert./
   Type      Class   Cert. Bal.        Rate     Dist. Amt.   Dist. Amt.     Dist.        Notional Bal.
 <S>          <C>  <C>              <C>      <C>              <C>         <C>          <C>
  Senior       A     69,606,612      6.90%    1,801,866        400,379     2,202,245    67,804,746
               B-1    1,460,600      6.90%            0          8,401         8,401     1,460,600
               B-2      730,300      6.90%            0          4,201         4,201       730,300
               B-3      486,800      6.90%            0          2,800         2,800       486,800
               B-4      243,400      6.91%            0          1,400         1,400       243,400
               B-5      243,400      6.91%            0          1,400         1,400       243,400
               B-6      487,181      6.91%            0          2,802         2,802       487,181
               R-1         0.00      6.91%            0              0             0             0

                     73,258,293               1,801,866        421,383     2,223,250    71,456,427


</TABLE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission