SEPARATE ACCOUNT VA-K OF SMA LIFE ASSURANCE CO
N-30D, 1995-09-11
Previous: SEPARATE ACCOUNT VA-K OF SMA LIFE ASSURANCE CO, N-30D, 1995-09-11
Next: SEARS MUNICIPAL TRUST INSURED CALIFORNIA SERIES 58, 497, 1995-09-11



<PAGE>

                                                            --------------------
                                                              SMA LIFE ASSURANCE
                                                            --------------------
                                                              COMPANY
                                                            --------------------
                                                              SEPARATE ACCOUNT K
                                                            --------------------
                                                              DELAWARE MEDALLION
                                                            --------------------





                                                              SEMI-ANNUAL REPORT
                                                            --------------------
                                                              JUNE 30, 1995














DM-017-SAR [6/95] UG895

<PAGE>

August 1, 1995

Dear Policyholder:

     In the first six months of 1995, the Standard & Poor's 500 Index rose 20.3%
(with dividends reinvested), a pace that far exceeds the historical annual
average appreciation of U.S. equities.  Intermediate and long-term bond yields,
Imeanwhile, dropped by more than 1.8 percentage points, nearly reversing the
upward spike in interest rates of 1994.

     These trends had a positive effect on investments in the Delaware Group
Premium Fund, Inc., which underlie the investment options of Delaware Medallion
Variable Annuity.* The weakness in equities and negative returns in bonds of
last year have been followed by a period of strong capital appreciation.

     On July 6, the Federal Reserve Board reduced the Federal Funds rate by
0.25%, a move widely anticipated amid evidence that economic growth had slowed
substantially. The rate reduction came as the bond and stock markets turned
their attention from concern about inflation to speculation about the effects of
weak consumer spending and high inventory levels.

     We expect that lower interest rates may help fuel renewed U.S. economic
growth in later part of 1995. In our opinion, the prospects for economic
expansion in several major overseas markets, particularly Europe, also appear
bright. That could increase demand for American products and services.

     At Delaware Group, we firmly believe that a long-term outlook is the key to
investment success. With that in mind, we encourage you to review the enclosed
financial statement. We hope to have the opportunity to meet your financial
needs for many years to come.

Sincerely,

/s/ Wayne A. Stork                      /s/ Brian F. Wruble

Wayne A. Stork                          Brian F. Wruble
Chairman, Board of Directors            President and Chief Executive Officer
Delaware Group Premium Fund             Delaware Group Premium Fund

----------------
*Investment Series of the Premium Fund underlie variable annuity products issued
by SMA Life Assurance Company of America (SMA), AIG Life Insurance
Company of America and American International Life Assurance Company of New
York. The International Equity, Emerging Growth and Value Series are available
only through SMA variable products.


                                                                               1
<PAGE>

DELAWARE GROUP PREMIUM FUND, INC.-EQUITY/INCOME SERIES
STATEMENT OF NET ASSETS
June 30, 1995
(Unaudited)

<TABLE>
<CAPTION>
                                                         NUMBER       MARKET
                                                        OF SHARES      VALUE
<S>                                                     <C>         <C>
COMMON STOCK-93.71%
AEROSPACE & DEFENSE-0.90%
General Dynamics . . . . . . . . . . . . . . . . . . .    17,900    $   794,313
                                                                    -----------
                                                                        794,313
                                                                    -----------

AUTOMOBILES AND AUTOMOBILE PARTS-5.19%
Chrysler . . . . . . . . . . . . . . . . . . . . . . .    19,000        909,625
Dana . . . . . . . . . . . . . . . . . . . . . . . . .    35,400      1,013,325
Ford Motor . . . . . . . . . . . . . . . . . . . . . .    37,300      1,109,675
Genuine Parts. . . . . . . . . . . . . . . . . . . . .    40,800      1,545,300
                                                                    -----------
                                                                      4,577,925
                                                                    -----------

BANKING, FINANCE & INSURANCE-19.59%
Aetna Life & Casualty. . . . . . . . . . . . . . . . .    18,200      1,144,325
Aon. . . . . . . . . . . . . . . . . . . . . . . . . .    30,250      1,126,813
Beneficial . . . . . . . . . . . . . . . . . . . . . .    21,000        924,000
Boatmens Bancshares. . . . . . . . . . . . . . . . . .    16,900        594,669
Chase Manhattan. . . . . . . . . . . . . . . . . . . .    20,000        940,000
Chemical Bank. . . . . . . . . . . . . . . . . . . . .    20,500        968,625
CIGNA. . . . . . . . . . . . . . . . . . . . . . . . .    11,600        900,450
Crestar Financial. . . . . . . . . . . . . . . . . . .    11,900        583,100
First Fidelity . . . . . . . . . . . . . . . . . . . .    15,000        885,000
Integra Financial. . . . . . . . . . . . . . . . . . .    19,900        967,638
KeyCorp. . . . . . . . . . . . . . . . . . . . . . . .    36,500      1,145,188
Marsh & McLennan . . . . . . . . . . . . . . . . . . .    13,700      1,111,413
Mellon Bank. . . . . . . . . . . . . . . . . . . . . .    24,100      1,003,163
Meridian Bancorp . . . . . . . . . . . . . . . . . . .    38,800      1,328,900
St. Paul . . . . . . . . . . . . . . . . . . . . . . .    21,700      1,068,725
Shawmut National . . . . . . . . . . . . . . . . . . .    25,000        796,875
UJB Financial. . . . . . . . . . . . . . . . . . . . .    34,700      1,054,013
U.S. Bancorp . . . . . . . . . . . . . . . . . . . . .    30,700        738,719
                                                                    -----------
                                                                     17,281,616
                                                                    -----------

CHEMICALS-9.98%
Dow Chemicals. . . . . . . . . . . . . . . . . . . . .    22,000      1,581,250
DuPont (E.I.) de Nemours . . . . . . . . . . . . . . .    37,000      2,543,750
Grace (W.R.) . . . . . . . . . . . . . . . . . . . . .     3,700        227,088
Imperial Chemical. . . . . . . . . . . . . . . . . . .    11,300        550,875
Monsanto . . . . . . . . . . . . . . . . . . . . . . .    22,800      2,054,850
Witco. . . . . . . . . . . . . . . . . . . . . . . . .    57,300      1,847,925
                                                                    -----------
                                                                      8,805,738
                                                                    -----------

COMPUTERS & ELECTRONICS-3.46%
General Electric . . . . . . . . . . . . . . . . . . .    30,700      1,730,713
Thomas & Betts . . . . . . . . . . . . . . . . . . . .    19,400      1,326,475
                                                                    -----------
                                                                      3,057,188
                                                                    -----------

CONSUMER PRODUCTS-2.26%
Minnesota Mining & Manufacturing . . . . . . . . . . .    34,800      1,992,300
                                                                    -----------
                                                                      1,992,300
                                                                    -----------

ENERGY-20.01%
Amoco. . . . . . . . . . . . . . . . . . . . . . . . .    20,500      1,365,813
Atlantic Richfield . . . . . . . . . . . . . . . . . .    14,400      1,580,400
Dresser Industries . . . . . . . . . . . . . . . . . .    36,000        801,000
Exxon. . . . . . . . . . . . . . . . . . . . . . . . .    31,000      2,189,375
Imperial Oil Limited . . . . . . . . . . . . . . . . .    29,300      1,087,763
Occidental Petroleum . . . . . . . . . . . . . . . . .    78,100      1,786,538
Sonat. . . . . . . . . . . . . . . . . . . . . . . . .    45,200      1,378,600
Sun. . . . . . . . . . . . . . . . . . . . . . . . . .    30,900        845,888
Tenneco. . . . . . . . . . . . . . . . . . . . . . . .    34,500      1,587,000
Texaco . . . . . . . . . . . . . . . . . . . . . . . .    18,100      1,187,813
Ultramar . . . . . . . . . . . . . . . . . . . . . . .    48,400      1,222,100
USX-Marathon Group . . . . . . . . . . . . . . . . . .    64,500      1,273,875
Williams . . . . . . . . . . . . . . . . . . . . . . .    38,800      1,353,150
                                                                    -----------
                                                                     17,659,315
                                                                    -----------

FOOD, BEVERAGE & TOBACCO-6.05%
American Brands. . . . . . . . . . . . . . . . . . . .    12,000        477,000
General Mills. . . . . . . . . . . . . . . . . . . . .    18,000        924,750
Heinz (H.J.) . . . . . . . . . . . . . . . . . . . . .     3,900        173,063
Philip Morris. . . . . . . . . . . . . . . . . . . . .    33,400      2,484,125
RJR Nabisco Holdings . . . . . . . . . . . . . . . . .    45,840      1,277,790
                                                                    -----------
                                                                      5,336,728
                                                                    -----------

HEALTHCARE & PHARMACEUTICALS-6.21%
Lilly (Eli). . . . . . . . . . . . . . . . . . . . . .     8,500        667,250
SmithKline Beecham ADR Unit. . . . . . . . . . . . . .    49,800      2,253,450
Upjohn . . . . . . . . . . . . . . . . . . . . . . . .    33,600      1,272,600
Warner-Lambert . . . . . . . . . . . . . . . . . . . .    14,900      1,286,988
                                                                    -----------
                                                                      5,480,288
                                                                    -----------

INDUSTRIAL MACHINERY-2.62%
Cooper Industries. . . . . . . . . . . . . . . . . . .    25,500      1,007,250
McDermott International. . . . . . . . . . . . . . . .    54,000      1,302,750
                                                                    -----------
                                                                      2,310,000
                                                                    -----------
</TABLE>


2

<PAGE>

EQUITY/INCOME SERIES
STATEMENT OF NET ASSETS (CONTINUED)

<TABLE>
<CAPTION>
                                                         NUMBER       MARKET
                                                        OF SHARES      VALUE
<S>                                                     <C>         <C>
COMMON STOCK (CONTINUED)
MEDIA, LEISURE & ENTERTAINMENT-2.20%
McGraw-Hill. . . . . . . . . . . . . . . . . . . . . .    25,600    $ 1,942,400
                                                                    -----------
                                                                      1,942,400
                                                                    -----------

PAPER & FOREST PRODUCTS-2.50%
Federal Paper Board. . . . . . . . . . . . . . . . . .    22,500        795,938
Kimberly-Clark . . . . . . . . . . . . . . . . . . . .     7,600        455,050
Union Camp . . . . . . . . . . . . . . . . . . . . . .    16,500        954,938
                                                                    -----------
                                                                      2,205,926
                                                                    -----------

REAL ESTATE-2.24%
Liberty Property Trust . . . . . . . . . . . . . . . .    45,000        883,125
Simon Property Group . . . . . . . . . . . . . . . . .    43,700      1,097,963
                                                                    -----------
                                                                      1,981,088
                                                                    -----------

RETAIL-3.11%
Penney (J.C.). . . . . . . . . . . . . . . . . . . . .    35,800      1,718,400
Sears Roebuck. . . . . . . . . . . . . . . . . . . . .    17,100      1,023,863
                                                                    -----------
                                                                      2,742,263
                                                                    -----------

TRANSPORTATION-0.84%
Illinois Central . . . . . . . . . . . . . . . . . . .    21,500        741,750
                                                                    -----------
                                                                        741,750
                                                                    -----------

UTILITIES-6.55%
ALLTEL . . . . . . . . . . . . . . . . . . . . . . . .    37,100        941,413
Frontier . . . . . . . . . . . . . . . . . . . . . . .    58,300      1,399,200
Houston Industries . . . . . . . . . . . . . . . . . .    25,200      1,061,550
NYNEX. . . . . . . . . . . . . . . . . . . . . . . . .    35,500      1,428,875
Pacific Telesis Group. . . . . . . . . . . . . . . . .    35,500        949,625
                                                                    -----------
                                                                      5,780,663
                                                                    -----------
TOTAL COMMON STOCK (COST $74,488,769). . . . . . . . .               82,689,501
                                                                    -----------

CONVERTIBLE PREFERRED STOCK-3.34%
AUTOMOBILES AND AUTOMOBILE PARTS-1.19%
General Motors $3.25 pfd cv "C". . . . . . . . . . . .    16,600    $ 1,045,800
                                                                    -----------
                                                                      1,045,800
                                                                    -----------

BANKING, FINANCE & INSURANCE-1.50%
American Express 6.25% "FDC" 10/15/96. . . . . . . . .    27,300      1,324,050
                                                                    -----------
                                                                      1,324,050
                                                                    -----------

METALS & MINING-0.65%
Freeport McMoRan Copper & Gold 7.00% pfd cv. . . . . .    23,000        575,000
                                                                    -----------
                                                                        575,000
                                                                    -----------
TOTAL CONVERTIBLE PREFERRED STOCK
  (COST $2,644,220). . . . . . . . . . . . . . . . . . . .            2,944,850
                                                                    -----------

<CAPTION>

                                                       PRINCIPAL
                                                        AMOUNT
<S>                                                    <C>            <C>
REPURCHASE AGREEMENTS-3.34%
With Chase Manhattan Bank 6.125% 7/3/95 (dated
  6/30/95, collateralized by $986,000 U.S. Treasury
  Notes 6.125% due 5/15/98, market value $998,615) . .  $972,000        972,000
With Deutsche Bank 6.15% 7/3/95 (dated 6/30/95,
  collateralized by $559,000 U.S. Treasury Bills
  due 12/14/95, market value $544,440 and
  $455,000 U.S. Treasury Notes 7.50% due
  12/31/96, market value $465,789) . . . . . . . . . .   988,000        988,000
With PaineWebber 6.20% 7/3/95 (dated 6/30/95,
  collateralized by $980,000 U.S. Treasury Notes
  6.625% due 3/31/97, market value $1,008,271) . . . .   988,000        988,000
                                                                    -----------
TOTAL REPURCHASE AGREEMENTS (COST $2,948,000). . . . .                2,948,000
                                                                    -----------
TOTAL MARKET VALUE OF SECURITIES OWNED-100.39%
  (COST $80,080,989) . . . . . . . . . . . . . . . . . . . . . . .   88,582,351
LIABILITIES NET OF RECEIVABLES AND OTHER ASSETS-(0.39%). . . . . .     (343,789)
                                                                    -----------
NET ASSETS APPLICABLE TO 6,730,835 SHARES ($.01 PAR
  VALUE) OUTSTANDING; EQUIVALENT TO $13.11
  PER SHARE-100.00%. . . . . . . . . . . . . . . . . . . . . . . .  $88,238,562
                                                                    -----------
                                                                    -----------
</TABLE>


                             See accompanying notes


                                                                               3
<PAGE>

DELAWARE GROUP PREMIUM FUND, INC.-HIGH YIELD SERIES
STATEMENT OF NET ASSETS
June 30, 1995
(Unaudited)

<TABLE>
<CAPTION>
                                                       PRINCIPAL      MARKET
                                                        AMOUNT         VALUE
<S>                                                   <C>            <C>
 CORPORATE BONDS-90.14%
 AEROSPACE & DEFENSE-5.04%
*Alliant Techsystems 11 3/4% sr sub notes 2003 . . .  $  500,000     $  534,375
 American General 12 7/8% sr notes 2002. . . . . . .     300,000        300,000
 Interlake 12% sr notes 2001 . . . . . . . . . . . .     400,000        408,000
 Interlake 12 1/8% sr sub deb 2002 . . . . . . . . .     330,000        325,050
 K&F Industries 13 3/4% sr sub debs 2001 . . . . . .     400,000        414,000
 Talley Industries 0%/12 1/4% sr disc deb 2005 . . .     600,000        399,000
 Talley Manufacturing & Technology
   10 3/4% sr notes 2003 . . . . . . . . . . . . . .     300,000        295,500
                                                                    -----------
                                                                      2,675,925
                                                                    -----------

 AUTOMOTIVES & AUTOMOTIVE PARTS-4.45%
 Aftermarket Tech 12% sr sub notes 2004. . . . . . .     500,000        535,000
 Exide 0%/12 1/4% sr sub deb 2004. . . . . . . . . .     400,000        318,000
 Exide 10 3/4% sr notes 2002 . . . . . . . . . . . .     100,000        105,875
*Exide 10% sr notes 2005 . . . . . . . . . . . . . .     400,000        413,000
 Penda Industries 10 3/4% sr notes 2004. . . . . . .     400,000        357,500
 SPX 11 3/4% sr sub notes 2002 . . . . . . . . . . .     600,000        633,000
                                                                    -----------
                                                                      2,362,375
                                                                    -----------

 BANKING, FINANCE & INSURANCE-0.86%
 Bankers Life Holding 13% sr sub deb 2002. . . . . .     200,000        233,500
 Life Partners 12 3/4% sr sub notes 2002 . . . . . .     200,000        221,000
                                                                    -----------
                                                                        454,550
                                                                    -----------

 BUILDINGS & MATERIALS-5.84%
 American Standard 10 7/8% sr notes 1999 . . . . . .     400,000        431,500
 American Standard 0%/10 1/2% sr sub debs 2005 . . .     800,000        608,000
 Eagle Industries 0%/10 1/2% sr sub notes 2003 . . .     500,000        357,500
 G-I Holdings 0% sr notes 1998 . . . . . . . . . . .   1,200,000        814,500
 Schuller International Group 10 7/8%
   sr notes 2004 . . . . . . . . . . . . . . . . . .     300,000        328,500
 Southdown 14% sr sub notes 2001 . . . . . . . . . .     500,000        558,750
                                                                    -----------
                                                                      3,098,750
                                                                    -----------

 CHEMICALS-6.56%
 Berry Plastics 12 1/4% sr sub notes 2004. . . . . .     400,000        406,000
 Foamex L.P. 11 7/8% sr sub debs 2004. . . . . . . .     400,000        383,500
 Huntsman 10 5/8% lst mtg notes 2001 . . . . . . . .     800,000        852,000
 NL Industries 11 3/4% sr notes 2003 . . . . . . . .     265,000        276,925
 NL Industries 0%/13% sr notes 2005. . . . . . . . .     600,000        426,000
 OSI Specialties 9 1/4% sr sub notes 2003. . . . . .     250,000        247,188
*Polymer Group 12 1/4% sr notes 2002 . . . . . . . .     625,000        630,469
 UCC Investors Holdings 0%/12%
   sub notes 2005. . . . . . . . . . . . . . . . . .     350,000        257,250
                                                                    -----------
                                                                      3,479,332
                                                                    -----------
 CONSUMER PRODUCTS-1.48%
 Calmar Spraying System 14%
   sr sub disc notes 1999. . . . . . . . . . . . . .     450,000        463,500
*Remington Arms 10% sr sub notes 2003. . . . . . . .     350,000        324,188
                                                                    -----------
                                                                        787,688
                                                                    -----------

 ENERGY-4.56%
 Clark Oil & Refining 10 1/2% sr notes 2001. . . . .   1,000,000      1,050,000
 Ferrellgas Partners LP 10% 2001 . . . . . . . . . .   1,000,000      1,040,000
 Global Marine 12 3/4% notes 1999. . . . . . . . . .     250,000        275,625
 Wilrig AS 11 1/4% sr notes 2004 . . . . . . . . . .      50,000         52,750
                                                                    -----------
                                                                      2,418,375
                                                                    -----------

 FOOD, BEVERAGE & TOBACCO-6.66%
 Anchor Glass Container 10 1/4% notes 2002 . . . . .     250,000        253,438
 Anchor Glass Container 9 7/8% sr sub debs 2008. . .     425,000        391,000
 Chiquita Brands 9 5/8% sr notes 2004. . . . . . . .      95,000         94,288
 Mafco 11 7/8% sr sub notes 2002 . . . . . . . . . .     250,000        250,625
 Owens-Illinois 11% 2003 . . . . . . . . . . . . . .   1,000,000      1,107,500
 PMI Acquisition 10 1/4% sr sub notes 2003 . . . . .     125,000        130,313
 Silgan Holdings 0%/13 1/4% sr debs 2002 . . . . . .     950,000        864,500
 Specialty Foods 11 1/4% sr notes 2003 . . . . . . .     450,000        444,938
                                                                    -----------
                                                                      3,536,602
                                                                    -----------
</TABLE>


4

<PAGE>

HIGH YIELD SERIES
STATEMENT OF NET ASSETS (CONTINUED)

<TABLE>
<CAPTION>
                                                       PRINCIPAL      MARKET
                                                        AMOUNT         VALUE
<S>                                                   <C>            <C>
 CORPORATE BONDS (CONTINUED)
 HEALTHCARE & PHARMACEUTICALS-4.41%
 American Medical International 0%/15%
   jr sub disc deb 2005. . . . . . . . . . . . . . .  $  140,000     $  270,900
 HEALTHSOUTH Rehabilitation 9 1/2%
   sr sub notes 2001 . . . . . . . . . . . . . . . .     500,000        516,250
 National Medical Enterprises 10 1/8%
   sr sub notes 2005 . . . . . . . . . . . . . . . .   1,460,000      1,551,250
                                                                   ------------
                                                                      2,338,400
                                                                   ------------

 INDUSTRIAL MACHINERY-1.83%
 Hyster-Yale Materials 12 3/8% debs 1999 . . . . . .     400,000        410,500
 IMO Industries 12% sr sub debs 2001 . . . . . . . .     550,000        559,625
                                                                   ------------
                                                                        970,125
                                                                   ------------

 MEDIA, LEISURE & ENTERTAINMENT-13.99%
 Allbritton Communication 11 1/2% sr sub
   deb 2004. . . . . . . . . . . . . . . . . . . . .     150,000        158,250
 AMC Entertainment 12 5/8% 2002. . . . . . . . . . .     600,000        667,500
 Aztar 13 3/4% sr sub notes 2004 . . . . . . . . . .     250,000        283,125
 Cablevision Industries 9 1/4% notes 2008. . . . . .     200,000        208,250
 Century Communications 9 3/4% 2002. . . . . . . . .     750,000        765,000
 Cinemark USA 12% sr notes 2002. . . . . . . . . . .     200,000        215,000
 Coleman Holdings 0%/10 7/8% notes 1998. . . . . . .     700,000        521,500
 Continental Cablevision 9% debs 2008. . . . . . . .     500,000        508,125
 Infinity Broadcasting 10 3/8% sr sub notes 2002 . .     250,000        265,313
 Jones Intercable 9 5/8% sr notes 2002 . . . . . . .     500,000        522,500
 K-III Communications 10 5/8% 2002 . . . . . . . . .     490,000        514,500
 Kloster Cruise 13% sr sec notes 2003. . . . . . . .     385,000        298,375
 Lamar Advertising 11% sr sec notes 2003 . . . . . .     450,000        451,125
*Marcus Cable 0%/ 14 1/4% sr disc notes 2005 . . . .     800,000        427,000
 MGM Grand Hotel 11 3/4% 1st mtg notes 1999. . . . .     100,000        108,250
 MGM Grand Hotel 12% 1st mtg 2002. . . . . . . . . .     150,000        167,438
 New World Holding 0% sr disc notes 1999 . . . . . .     975,000        606,938
 Outlet Broadcasting 10 7/8% 2003. . . . . . . . . .     250,000        257,500
 Sullivan Graphics 15% sr sub 2000 . . . . . . . . .     250,000        265,000
 Viacom International 10 1/4% 2001 . . . . . . . . .     190,000        212,325
                                                                   ------------
                                                                      7,423,014
                                                                   ------------

 METALS & MINING-7.32%
 Acme Metals 12 1/2% sr notes 2002 . . . . . . . . .     500,000        495,000
 GS Technologies 12% sr notes 2004 . . . . . . . . .   1,100,000      1,089,000
 Inland Steel 12 3/4% notes 2002 . . . . . . . . . .     400,000        448,500
 Kaiser Aluminum 12 3/4% sr sub notes 2003 . . . . .     400,000        430,000
 Maxxam Group 14% sr sub notes 2000. . . . . . . . .      83,000         86,735
 Maxxam Group 11 1/4% sr sec notes 2003. . . . . . .      50,000        893,000
 U.S. Can 13 1/2% sr sub notes 2002. . . . . . . . .     400,000        442,000
                                                                   ------------
                                                                      3,884,235
                                                                   ------------

 PAPER & FOREST PRODUCTS-12.32%
 Doman Industries Limited 8 3/4% sr notes 2004 . . .   1,000,000        981,250
 Domtar 11 3/4% sr notes 1999. . . . . . . . . . . .   1,200,000      1,326,000
 Ivex Packaging 12 1/2% sr sub notes 2002. . . . . .     450,000        474,750
 Pacific Lumber 10 1/2% sr notes 2003. . . . . . . .     700,000        663,250
 Repap Wisconsin 9 1/4% sr notes 2002. . . . . . . .     600,000        582,750
 Repap Wisconsin 9 7/8% sr notes 2006. . . . . . . .     500,000        486,875
 SD Warren 12% sr sub notes 2004 . . . . . . . . . .     400,000        432,000
 Stone Consolidated 10 1/4% sr notes 2000. . . . . .     250,000        261,250
 Stone Container 11 7/8% sr notes 1998 . . . . . . .     250,000        266,563
 Stone Container 11 1/2% sr notes 2004 . . . . . . .     250,000        266,250
 Sweetheart Cup 9 5/8% sr notes 2000 . . . . . . . .     800,000        796,000
                                                                   ------------
                                                                      6,536,938
                                                                   ------------

 RETAIL-4.02%
 DiGiorgio 12% sr notes 2003 . . . . . . . . . . . .     600,000        473,250
 Fleming Companies 10 5/8% sr notes 2001 . . . . . .     500,000        528,750
 General Nutrition 11 3/8% sr sub notes 2000 . . . .     185,000        202,575
 Pathmark Stores 0%/10 3/4% jr sub 2003. . . . . . .     400,000        242,000
 Penn Traffic 10.65% sr notes 2004 . . . . . . . . .     250,000        261,250
 Ralph's Grocery 13 3/4% sr sub notes 2005 . . . . .     400,000        427,500
                                                                   ------------
                                                                      2,135,325
                                                                   ------------
</TABLE>


                                                                               5
<PAGE>

HIGH YIELD SERIES
STATEMENT OF NET ASSETS (CONTINUED)

<TABLE>
<CAPTION>
                                                       PRINCIPAL      MARKET
                                                        AMOUNT         VALUE
<S>                                                   <C>           <C>
 CORPORATE BONDS (CONTINUED)
 TECHNOLOGY-3.08%
 ADT Operations 9 1/4% sr sub notes 2003 . . . . . .  $1,000,000    $ 1,040,000
 MagneTek 10 3/4% sr sub debs 1998 . . . . . . . . .     300,000        317,250
 Unisys 13 1/2% notes 1997 . . . . . . . . . . . . .     250,000        279,083
                                                                    -----------
                                                                      1,636,333
                                                                    -----------

 TRANSPORTATION-1.66%
 Eletson Holdings FMBS 9 1/4% 2003 . . . . . . . . .     500,000        488,750
 Viking Star Shipping 9 5/8% notes 2003. . . . . . .     400,000        391,500
                                                                    -----------
                                                                        880,250
                                                                    -----------

 UTILITIES-6.06%
*Amerigas Partner 10 1/8% sr notes 2007. . . . . . .     250,000        260,938
 Comcast Cellular 0% notes 2000. . . . . . . . . . .     600,000        425,250
 Midland Funding II 13 1/4% 2006 . . . . . . . . . .     750,000        780,938
*Pronet 11 7/8% sr sub notes 2005. . . . . . . . . .     500,000        505,625
 Rogers Cantel Mobile 11 1/8% 2002 . . . . . . . . .   1,200,000      1,245,000
                                                                    -----------
                                                                      3,217,751
                                                                    -----------
 TOTAL CORPORATE BONDS (COST $46,974,598). . . . . .                 47,835,918
                                                                    -----------

 CONVERTIBLE PREFERRED STOCK-0.49%
 Pantry Pride $14.875 pfd. . . . . . . . . . . . . .       2,500    $   260,000
                                                                    -----------
 TOTAL CONVERTIBLE PREFERRED STOCK
   (COST $262,500) . . . . . . . . . . . . . . . . .                    260,000
                                                                    -----------

 STOCK WARRANTS-0.01%
 Berry Plastic . . . . . . . . . . . . . . . . . . .         400          5,000
                                                                    -----------
 TOTAL STOCK WARRANTS (COST $3,600). . . . . . . . .                      5,000
                                                                    -----------
<CAPTION>

                                                      PRINCIPAL
                                                       AMOUNT
<S>                                                   <C>           <C>
 REPURCHASE AGREEMENTS-7.25%
 With Chase Manhattan Bank 6.125% 7/3/95
   (dated 6/30/95, collateralized by $1,287,000
   U.S. Treasury Notes 6.125% due 5/15/98,
   market value $1,303,823). . . . . . . . . . . . .  $1,269,000      1,269,000
 With Deutsche Bank 6.15% 7/3/95
   (dated 6/30/95, collateralized by $729,000
   U.S. Treasury Bills due 12/14/95,
   market value $710,838 and $594,000
   U.S. Treasury Notes 7.50% due 12/31/96,
   market value $608,148). . . . . . . . . . . . . .   1,290,000      1,290,000
 With PaineWebber 6.20% 7/3/95 (dated
   6/30/95, collateralized by $1,279,000
   U.S. Treasury Notes 6.625% due 3/31/97,
   market value $1,316,430). . . . . . . . . . . . .   1,290,000      1,290,000
                                                                    -----------
 TOTAL REPURCHASE AGREEMENTS
   (COST $3,849,000) . . . . . . . . . . . . . . . .                  3,849,000
                                                                    -----------
 TOTAL MARKET VALUE OF SECURITIES OWNED-97.89%
   (COST $51,089,698). . . . . . . . . . . . . . . . . . . . . . .   51,949,918
 RECEIVABLES AND OTHER ASSETS NET OF
   LIABILITIES-2.11% . . . . . . . . . . . . . . . . . . . . . . .    1,119,799
                                                                    -----------
 NET ASSETS APPLICABLE TO 5,996,329 SHARES ($.01 PAR
   VALUE) OUTSTANDING; EQUIVALENT TO $8.85
   PER SHARE-100.00% . . . . . . . . . . . . . . . . . . . . . . .  $53,069,717
                                                                    -----------
                                                                    -----------
<FN>
--------------------
*Security exempt from registration under Rule 144A of the Securities Act of
 1933. These securities may be resold in transactions exempt from registration,
 normally to qualified institutional buyers. At June 30, 1995, these securities
 amounted to $2,834,657 or 5.83% of net assets.
</TABLE>


                             See accompanying notes


6

<PAGE>

DELAWARE GROUP PREMIUM FUND, INC.-CAPITAL RESERVES SERIES
STATEMENT OF NET ASSETS
June 30, 1995
(Unaudited)

<TABLE>
<CAPTION>
                                                       PRINCIPAL       MARKET
                                                        AMOUNT          VALUE
<S>                                                   <C>            <C>
CORPORATE BONDS-29.42%
Allstate 5.875% 6/15/98. . . . . . . . . . . . . . .  $  385,000     $  379,886
American General Financial 7.00% 10/1/97 . . . . . .     520,000        527,900
Aristar 8.125% 12/1/97 . . . . . . . . . . . . . . .     460,000        477,529
Associates N.A. 7.875% 9/30/01 . . . . . . . . . . .     500,000        530,771
AVCO Financial Home Equity 5.50% 5/1/98. . . . . . .     350,000        342,993
Bankers Trust-New York 8.00% 3/15/97 . . . . . . . .     500,000        512,820
Bell Atlantic 5.70% 5/30/96. . . . . . . . . . . . .     100,000         99,730
CIT Group Holdings medium-term notes
  8.00% 1/13/97. . . . . . . . . . . . . . . . . . .     310,000        318,090
Capital One Bank 8.125% 2/27/98. . . . . . . . . . .     375,000        389,063
Carter Holt Harvey Ltd. 8.875% 12/1/04 . . . . . . .     195,000        223,036
Columbia/HCA Healthcare medium-term notes
  8.70% 2/10/10. . . . . . . . . . . . . . . . . . .     440,000        496,912
Federal Express 7.53% 9/23/06. . . . . . . . . . . .     319,666        329,602
Ford Capital BV 9.00% 8/15/98. . . . . . . . . . . .     120,000        128,748
Ford Motor Credit 7.25% 5/15/99. . . . . . . . . . .     320,000        327,963
General Motors Acceptance Corporation
  floating rate medium-term notes 5.61% 3/3/99 . . .     380,000        371,925
Noranda 8.125% 6/15/04 . . . . . . . . . . . . . . .     475,000        506,772
Ontario Province 6.125% 6/28/00. . . . . . . . . . .     325,000        320,557
Pep Boys 7.00% 6/1/05. . . . . . . . . . . . . . . .     535,000        532,994
RJR Nabisco 6.70% 6/15/02. . . . . . . . . . . . . .     450,000        445,770
Transamerica Financial 8.08% 11/4/99 . . . . . . . .     520,000        549,043
                                                                    -----------
TOTAL CORPORATE BONDS (COST $7,643,737). . . . . . .                  7,812,104
                                                                    -----------

U.S. TREASURY OBLIGATIONS-8.86%
U.S. Treasury Notes 6.375% 1/15/00 . . . . . . . . .   1,505,000      1,528,516
U.S. Treasury Notes 6.375% 8/15/02 . . . . . . . . .     815,000        824,169
                                                                    -----------
TOTAL U.S. TREASURY OBLIGATIONS
  (COST $2,337,696). . . . . . . . . . . . . . . . .                  2,352,685
                                                                    -----------

GOVERNMENT NATIONAL MORTGAGE
  ASSOCIATION OBLIGATIONS
  (GNMA)-16.25%
GNMA 7.50% 2008 to 2010. . . . . . . . . . . . . . .   1,490,536      1,518,011
GNMA 7.50% 2023. . . . . . . . . . . . . . . . . . .     583,142        586,605
GNMA 9.00% 2021. . . . . . . . . . . . . . . . . . .     730,745        770,523
GNMA 10.00% 2020 . . . . . . . . . . . . . . . . . .     362,935        396,755
GNMA 10.50% 2019 . . . . . . . . . . . . . . . . . .     349,268        385,068
GNMA 11.00% 2009 to 2010 . . . . . . . . . . . . . .     192,771        214,217
GNMA 12.00% 2011 to 2013 . . . . . . . . . . . . . .     108,281        123,238
GNMA II Jumbo 12.00% 2014 to 2016. . . . . . . . . .     286,724        320,593
                                                                    -----------
TOTAL GOVERNMENT NATIONAL MORTGAGE
  ASSOCIATION OBLIGATIONS (COST $4,252,226). . . . .                  4,315,010
                                                                    -----------

MORTGAGE-BACKED SECURITIES-23.04%
Federal Home Loan Bank 5.67% 10/30/95. . . . . . . .     430,000        430,730
Federal Home Loan Bank 6.745% 4/17/97. . . . . . . .     150,000        152,870
Federal Home Loan Mortgage Corporation
  7.00% 10/1/17. . . . . . . . . . . . . . . . . . .     251,530        252,917
Federal Home Loan Mortgage Corporation
  7.50% 5/1/09 . . . . . . . . . . . . . . . . . . .     176,276        178,068
Federal Home Loan Mortgage Corporation
  8.50% 9/1/08 . . . . . . . . . . . . . . . . . . .     196,380        203,152
Federal Home Loan Mortgage Corporation
  Global Bond 7.125% 7/21/99 . . . . . . . . . . . .      95,000         98,306
Federal Home Loan Mortgage Corporation-
  Gold 8.50% 6/1/14. . . . . . . . . . . . . . . . .     205,602        213,209
Federal National Mortgage Association
  6.50% 9/1/23 . . . . . . . . . . . . . . . . . . .     760,000        731,500
Federal National Mortgage Association
  8.00% 12/1/09 to 1/1/10. . . . . . . . . . . . . .   1,061,021      1,090,194
Federal National Mortgage Association
  8.00% 9/1/16 . . . . . . . . . . . . . . . . . . .     423,391        434,951
Federal National Mortgage Association
  8.50% 2/1/06 to 7/1/09 . . . . . . . . . . . . . .     886,422        917,997
Federal National Mortgage Association
  9.00% 10/1/06. . . . . . . . . . . . . . . . . . .     472,829        497,946
Federal National Mortgage Association
  9.50% 11/1/21. . . . . . . . . . . . . . . . . . .     408,828        432,452
Federal National Mortgage Association
  9.50% 5/1/22 . . . . . . . . . . . . . . . . . . .     457,890        484,665
                                                                    -----------
TOTAL MORTGAGE-BACKED SECURITIES
  (COST $6,069,286). . . . . . . . . . . . . . . . .                  6,118,957
                                                                    -----------
</TABLE>


                                                                               7
<PAGE>

CAPITAL RESERVES SERIES
STATEMENT OF NET ASSETS (CONTINUED)

<TABLE>
<CAPTION>
                                                       PRINCIPAL       MARKET
                                                        AMOUNT          VALUE
<S>                                                    <C>           <C>
COLLATERALIZED MORTGAGE
  OBLIGATIONS-7.26%
FDIC REMIC Trust 94-C1 2A2 7.85% 9/25/25 . . . . . .    $435,000     $  449,002
Federal Home Loan Mortgage Corporation
  1666E 6.00% 12/15/19 . . . . . . . . . . . . . . .     500,000        484,292
Nomora Asset Securities 95-MD3 8.17% 3/4/20. . . . .     521,530        552,740
Resolution Trust 95-C1 6.55% 6/1/25. . . . . . . . .     450,000        442,406
                                                                    -----------
TOTAL COLLATERALIZED MORTGAGE OBLIGATIONS
  (COST $1,939,489)  . . . . . . . . . . . . . . . .                  1,928,440
                                                                    -----------

ASSET-BACKED SECURITIES-13.30%
Advanta 93-1A2 5.95% 5/25/09 . . . . . . . . . . . .      79,205         76,029
American Financial Home Equity Loan
  Trust Series 94-2A1 6.95% 6/25/24. . . . . . . . .     218,175        217,761
American Financial Home Equity Loan
  Trust Series 91-1A 8.00% 7/25/06 . . . . . . . . .      68,256         69,832
Discover Card Trust Series 93-BA 6.75% 2/16/02 . . .     400,000        404,822
Old Stone Credit 93-2 6.025% 6/15/08 . . . . . . . .     223,107        218,065
Olympic Automobile Receivables Trust
  95-B 7.35% 10/15/01. . . . . . . . . . . . . . . .     530,000        541,236
Premier Auto Trust 93-2A3 4.90% 10/15/98 . . . . . .     334,526        329,943
Premier Auto Trust 93-3A3 4.90% 12/15/98 . . . . . .     470,633        464,326
Standard Master Trust 94 7.25% 4/7/08. . . . . . . .     370,000        382,488
Travelers Mortgage Securities J-Z2 12.00% 3/1/14 . .     281,456        315,583
World Omni Automobile Lease Securitization
  Trust 94-BA 7.95% 1/25/01. . . . . . . . . . . . .     500,000        512,656
                                                                    -----------
TOTAL ASSET-BACKED SECURITIES (COST $3,477,489). . .                  3,532,741
                                                                    -----------

REPURCHASE AGREEMENTS-3.85%
With Chase Manhattan Bank 6.125% 7/3/95
  (dated 6/30/95, collateralized by $342,000
  U.S. Treasury Notes 6.125% due 5/15/98,
  market value $346,196) . . . . . . . . . . . . . .     337,000        337,000
With Deutsche Bank 6.15% 7/3/95 (dated 6/30/95,
  collateralized by $194,000 U.S. Treasury Bills
  due 12/14/95, market value $188,744 and
  $158,000 U.S. Treasury Notes 7.50% due
  12/31/96, market value $161,477) . . . . . . . . .     343,000        343,000
With PaineWebber 6.20% 7/3/95 (dated 6/30/95,
  collateralized by $340,000 U.S. Treasury Notes
  6.625% due 3/31/97, market value $349,544) . . . .     342,000        342,000
                                                                    -----------
TOTAL REPURCHASE AGREEMENTS
  (COST $1,022,000). . . . . . . . . . . . . . . . .                  1,022,000
                                                                    -----------
TOTAL MARKET VALUE OF SECURITIES OWNED-101.98%
  (COST $26,741,923) . . . . . . . . . . . . . . . .                 27,081,937
LIABILITIES REDUCED BY RECEIVABLES AND OTHER
  ASSETS-(1.98%) . . . . . . . . . . . . . . . . . .                   (526,828)
                                                                    -----------
NET ASSETS APPLICABLE TO 2,717,791 SHARES ($.01 PAR
  VALUE) OUTSTANDING; EQUIVALENT TO $9.77 PER
  SHARE-100.00%  . . . . . . . . . . . . . . . . . .                $26,555,109
                                                                    -----------
                                                                    -----------
</TABLE>


                             See accompanying notes


8

<PAGE>

DELAWARE GROUP PREMIUM FUND, INC.-MULTIPLE STRATEGY SERIES
STATEMENT OF NET ASSETS
June 30, 1995
(Unaudited)

<TABLE>
<CAPTION>
                                                         NUMBER        MARKET
                                                        OF SHARES       VALUE
<S>                                                     <C>          <C>
COMMON STOCK-60.82%
AEROSPACE & DEFENSE-3.31%
AlliedSignal . . . . . . . . . . . . . . . . . . . .      12,800     $  569,600
General Motors Class H . . . . . . . . . . . . . . .       5,200        205,400
Lockheed Martin. . . . . . . . . . . . . . . . . . .      12,000        757,500
Rockwell International . . . . . . . . . . . . . . .       6,600        301,950
                                                                    -----------
                                                                      1,834,450
                                                                    -----------

BANKING, FINANCE & INSURANCE-5.04%
Bank of New York . . . . . . . . . . . . . . . . . .       5,000        201,875
Equitable of Iowa. . . . . . . . . . . . . . . . . .       5,200        170,950
Federal Home Loan. . . . . . . . . . . . . . . . . .       9,700        666,875
Federal National Mortgage. . . . . . . . . . . . . .       4,000        377,500
First USA. . . . . . . . . . . . . . . . . . . . . .       4,000        177,500
MBNA . . . . . . . . . . . . . . . . . . . . . . . .      11,450        386,438
Mellon Bank. . . . . . . . . . . . . . . . . . . . .       5,000        208,125
PMI Group. . . . . . . . . . . . . . . . . . . . . .       5,000        216,875
SAFECO . . . . . . . . . . . . . . . . . . . . . . .       2,800        160,475
Wilmington Trust . . . . . . . . . . . . . . . . . .       8,000        228,000
                                                                    -----------
                                                                      2,794,613
                                                                    -----------

BUILDINGS & MATERIALS-0.60%
Foster Wheeler . . . . . . . . . . . . . . . . . . .       9,400        331,350
                                                                    -----------
                                                                        331,350
                                                                    -----------

CHEMICALS-4.35%
Air Products & Chemicals . . . . . . . . . . . . . .       8,300        462,725
DuPont (E.I.) de Nemours . . . . . . . . . . . . . .       6,400        440,000
Loctite. . . . . . . . . . . . . . . . . . . . . . .      16,100        732,550
Lubrizol . . . . . . . . . . . . . . . . . . . . . .       6,000        212,250
Praxair. . . . . . . . . . . . . . . . . . . . . . .      17,200        430,000
RPM. . . . . . . . . . . . . . . . . . . . . . . . .       6,700        133,581
                                                                    -----------
                                                                      2,411,106
                                                                    -----------

CONSUMER PRODUCTS-3.32%
Armor All Products . . . . . . . . . . . . . . . . .       6,700        113,900
Procter & Gamble . . . . . . . . . . . . . . . . . .      16,000      1,150,000
Singer N.V.. . . . . . . . . . . . . . . . . . . . .       7,500        194,063
Sunbeam-Oster. . . . . . . . . . . . . . . . . . . .      27,600        382,950
                                                                    -----------
                                                                      1,840,913
                                                                    -----------

ENERGY-4.79%
Imperial Oil Ltd.. . . . . . . . . . . . . . . . . .       9,400        348,975
Kerr-McGee . . . . . . . . . . . . . . . . . . . . .       9,500        509,438
Royal Dutch Petroleum. . . . . . . . . . . . . . . .       5,500        670,313
TOTAL ADR. . . . . . . . . . . . . . . . . . . . . .      12,958        391,980
Unocal . . . . . . . . . . . . . . . . . . . . . . .      17,200        475,150
Zeigler Coal Holdings. . . . . . . . . . . . . . . .      21,700        260,400
                                                                    -----------
                                                                      2,656,256
                                                                    -----------

ENVIRONMENTAL SERVICES-1.37%
WMX Technologies . . . . . . . . . . . . . . . . . .      26,700        757,613
                                                                    -----------
                                                                        757,613
                                                                    -----------

FOOD, BEVERAGE & TOBACCO-4.28%
ConAgra. . . . . . . . . . . . . . . . . . . . . . .      30,400      1,060,200
Philip Morris Companies. . . . . . . . . . . . . . .      12,900        959,438
RJR Nabisco Holdings . . . . . . . . . . . . . . . .      12,800        356,800
                                                                    -----------
                                                                      2,376,438
                                                                    -----------

HEALTHCARE & PHARMACEUTICALS-3.71%
Abbott Labs. . . . . . . . . . . . . . . . . . . . .      12,700        514,350
Bard (C.R.). . . . . . . . . . . . . . . . . . . . .      10,600        318,000
Pfizer . . . . . . . . . . . . . . . . . . . . . . .       1,900        175,513
Schering-Plough. . . . . . . . . . . . . . . . . . .       8,000        353,000
SmithKline Beecham ADR Unit. . . . . . . . . . . . .      15,400        696,850
                                                                    -----------
                                                                      2,057,713
                                                                    -----------

INDUSTRIAL MACHINERY-0.98%
Danaher. . . . . . . . . . . . . . . . . . . . . . .       5,800        175,450
Eaton. . . . . . . . . . . . . . . . . . . . . . . .       3,600        209,250
Hubbell Class B. . . . . . . . . . . . . . . . . . .       2,835        160,178
                                                                    -----------
                                                                        544,878
                                                                    -----------
</TABLE>


                                                                               9
<PAGE>

MULTIPLE STRATEGY SERIES
STATEMENT OF NET ASSETS (CONTINUED)


<TABLE>
<CAPTION>
                                                         NUMBER        MARKET
                                                        OF SHARES      VALUE
<S>                                                     <C>          <C>
COMMON STOCK (CONTINUED)
MEDIA, LEISURE & ENTERTAINMENT-5.47%
American Greetings Class A . . . . . . . . . . . . .      10,600     $  310,713
Banta. . . . . . . . . . . . . . . . . . . . . . . .      11,300        379,963
Reynolds & Reynolds Class A. . . . . . . . . . . . .      32,200        949,900
Sbarro . . . . . . . . . . . . . . . . . . . . . . .      10,550        245,288
Tribune. . . . . . . . . . . . . . . . . . . . . . .       8,100        497,138
Wallace Computer Services. . . . . . . . . . . . . .      17,000        652,375
                                                                    -----------
                                                                      3,035,377
                                                                    -----------

REAL ESTATE-4.10%
Colonial Properties. . . . . . . . . . . . . . . . .       7,000        161,000
Developers Diversified Realty. . . . . . . . . . . .      20,900        600,875
Health Care Property Investors . . . . . . . . . . .      13,700        438,400
Nationwide Health Properties . . . . . . . . . . . .      11,300        440,700
Security Capital Industrial. . . . . . . . . . . . .      10,333        167,911
Storage Trust Realty . . . . . . . . . . . . . . . .       3,900         78,975
Storage USA. . . . . . . . . . . . . . . . . . . . .       4,800        136,200
Sun Communities. . . . . . . . . . . . . . . . . . .      10,000        250,000
                                                                    -----------
                                                                      2,274,061
                                                                    -----------

RETAIL-5.14%
American Stores. . . . . . . . . . . . . . . . . . .      15,400        433,125
Limited. . . . . . . . . . . . . . . . . . . . . . .      16,000        352,000
May Department Stores. . . . . . . . . . . . . . . .      13,700        570,263
Rite Aid . . . . . . . . . . . . . . . . . . . . . .      23,100        591,938
Wal-Mart Stores. . . . . . . . . . . . . . . . . . .      33,700        901,475
                                                                    -----------
                                                                      2,848,801
                                                                    -----------

TECHNOLOGY-1.23%
Diebold. . . . . . . . . . . . . . . . . . . . . . .      11,975        520,913
Teleflex . . . . . . . . . . . . . . . . . . . . . .       3,800        163,400
                                                                    -----------
                                                                        684,313
                                                                    -----------

TRANSPORTATION-0.61%
CSX. . . . . . . . . . . . . . . . . . . . . . . . .       4,500        338,063
                                                                    -----------
                                                                        338,063
                                                                    -----------

UTILITIES-5.14%
ALLTEL . . . . . . . . . . . . . . . . . . . . . . .      27,400        695,275
AT&T . . . . . . . . . . . . . . . . . . . . . . . .       8,800        467,500
Illinova . . . . . . . . . . . . . . . . . . . . . .      12,400        314,650
SCEcorp. . . . . . . . . . . . . . . . . . . . . . .      16,000        274,000
Sonat. . . . . . . . . . . . . . . . . . . . . . . .      15,500        472,750
Southwestern Energy. . . . . . . . . . . . . . . . .      11,000        152,625
Tele Danmark A/S ADR . . . . . . . . . . . . . . . .      17,000        476,000
                                                                    -----------
                                                                      2,852,800
                                                                    -----------

MISCELLANEOUS-7.38%
Corning. . . . . . . . . . . . . . . . . . . . . . .       7,800        255,450
Dresser Industries . . . . . . . . . . . . . . . . .       7,000        155,750
General Electric . . . . . . . . . . . . . . . . . .      14,800        834,350
Service International. . . . . . . . . . . . . . . .      49,200      1,555,950
Tyco International . . . . . . . . . . . . . . . . .      23,900      1,290,600
                                                                    -----------
                                                                      4,092,100
                                                                    -----------
TOTAL COMMON STOCK (COST $30,007,399). . . . . . . .                 33,730,845
                                                                    -----------

PREFERRED STOCK-0.69%
Freeport McMoRan 5.00% Conv. . . . . . . . . . . . .       8,700        188,138
Reynolds Metals 7.00% Conv.. . . . . . . . . . . . .       4,000        193,000
                                                                    -----------
TOTAL PREFERRED STOCK (COST $398,766). . . . . . . .                    381,138
                                                                    -----------
<CAPTION>

                                                        PRINCIPAL
                                                         AMOUNT
<S>                                                     <C>         <C>
U.S. TREASURY OBLIGATIONS-4.05%
U.S. Treasury Notes 5.125% 2/28/98 . . . . . . . . .    $ 25,000         24,555
U.S. Treasury Notes 5.875% 3/31/99 . . . . . . . . .     600,000        598,875
U.S. Treasury Notes 6.375% 1/15/00 . . . . . . . . .     325,000        330,078
U.S. Treasury Notes 6.375% 8/15/02 . . . . . . . . .     925,000        935,406
U.S. Treasury Notes 7.25% 5/15/04. . . . . . . . . .      60,000         64,050
U.S. Treasury Notes 7.25% 8/15/04. . . . . . . . . .     125,000        133,516
U.S. Treasury Notes 7.50% 1/31/97. . . . . . . . . .      40,000         41,012
U.S. Treasury Notes 7.75% 11/30/99 . . . . . . . . .     110,000        117,425
                                                                    -----------
TOTAL U.S. TREASURY OBLIGATIONS
  (COST $2,222,081)  . . . . . . . . . . . . . . . .                  2,244,917
                                                                    -----------
</TABLE>


10

<PAGE>

MULTIPLE STRATEGY SERIES
STATEMENT OF NET ASSETS (CONTINUED)

<TABLE>
<CAPTION>
                                                        PRINCIPAL      MARKET
                                                         AMOUNT        VALUE
<S>                                                     <C>          <C>
ASSET-BACKED SECURITIES-4.34%
Advanta 93-1A2 5.95% 5/25/09 . . . . . . . . . . . .    $105,607     $  101,372
American Financial Home Equity Loan Trust
  Series 94-2A1 6.95% 6/25/24. . . . . . . . . . . .     130,905        130,657
American Financial Home Equity Loan Trust
  Series 92-5A 7.20% 2/15/08 . . . . . . . . . . . .     191,992        192,568
American Financial Home Equity Loan Trust
  Series 91-1A 8.00% 7/25/06 . . . . . . . . . . . .      24,174         24,732
Discover Card Trust Series
  93-BA 6.75% 2/16/02. . . . . . . . . . . . . . . .     125,000        126,507
Olympic Automobile Receivables Trust
  95-B 7.35% 10/15/01. . . . . . . . . . . . . . . .     360,000        367,632
OSCC Home Equity Loan Trust 6.025% 6/15/08 . . . . .      78,087         76,323
Premier Auto Trust 932-A3 4.90% 10/15/98 . . . . . .     190,072        187,468
Premier Auto Trust 933-A3 4.90% 12/15/98 . . . . . .     299,913        295,894
Standard Master Trust 94 7.25% 4/7/08. . . . . . . .     275,000        284,281
Travelers Mortgage Securities 1-Z2
  12.00% 3/1/14. . . . . . . . . . . . . . . . . . .     189,442        212,411
World Omni Automobile Lease
  Securitization Trust 94-BA 7.95% 1/25/01 . . . . .     400,000        410,125
                                                                    -----------
TOTAL ASSET-BACKED SECURITIES
  (COST $2,378,083). . . . . . . . . . . . . . . . .                  2,409,970
                                                                    -----------

COLLATERALIZED MORTGAGE
  OBLIGATIONS-2.34%
FDIC REMIC Trust 94-C1 2A2 7.85% 9/25/25 . . . . . .     280,000        289,013
Federal Home Loan Mortgage Corporation
  1666E 6.00% 12/15/19 . . . . . . . . . . . . . . .     300,000        290,575
Nomora Asset Securities 95-MD3 8.17% 3/4/20. . . . .     372,521        394,814
Resolution Trust 95-C1 6.55% 6/1/25. . . . . . . . .     330,000        324,431
                                                                    -----------
TOTAL COLLATERALIZED MORTGAGE OBLIGATIONS
  (COST $1,306,222). . . . . . . . . . . . . . . . .                  1,298,833
                                                                    -----------

MORTGAGE-BACKED
  SECURITIES-12.68%
Federal Home Loan Bank 5.67% 10/30/95. . . . . . . .     220,000        220,373
Federal Home Loan Mortgage Corporation
  7.00% 10/1/17. . . . . . . . . . . . . . . . . . .     143,002        143,790
Federal Home Loan Mortgage Corporation
  7.50% 5/1/09 . . . . . . . . . . . . . . . . . . .     100,729        101,753
Federal Home Loan Mortgage Corporation
  8.50% 9/1/08 . . . . . . . . . . . . . . . . . . .     138,079        142,841
Federal Home Loan Mortgage Corporation
  Gold 8.50% 6/1/14. . . . . . . . . . . . . . . . .     112,291        116,445
Federal National Mortgage Association
  6.50% 9/1/23 . . . . . . . . . . . . . . . . . . .     560,000        539,000
Federal National Mortgage Association
  7.90% 4/10/02. . . . . . . . . . . . . . . . . . .     155,000        158,760
Federal National Mortgage Association
  8.00% 12/1/09 to 1/1/10. . . . . . . . . . . . . .     585,793        601,899
Federal National Mortgage Association
  8.00% 9/1/16 . . . . . . . . . . . . . . . . . . .     283,966        291,720
Federal National Mortgage Association
  8.50% 2/1/06 to 7/1/09 . . . . . . . . . . . . . .     610,260        631,997
Federal National Mortgage Association
  9.50% 6/1/19 . . . . . . . . . . . . . . . . . . .     321,510        341,491
Federal National Mortgage Association
  9.50% 5/1/22 . . . . . . . . . . . . . . . . . . .     337,788        357,540
Government National Mortgage Association
  7.50% 2008 . . . . . . . . . . . . . . . . . . . .   1,228,561      1,251,932
Government National Mortgage Association
  8.50% 2021 . . . . . . . . . . . . . . . . . . . .     830,424        866,112
Government National Mortgage Association
  9.00% 2021 . . . . . . . . . . . . . . . . . . . .   1,044,235      1,101,078
Government National Mortgage Association
  10.00% 2018. . . . . . . . . . . . . . . . . . . .     149,525        163,596
                                                                    -----------
TOTAL MORTGAGE-BACKED SECURITIES
  (COST $6,908,181). . . . . . . . . . . . . . . . .                  7,030,327
                                                                    -----------
</TABLE>


                                                                              11
<PAGE>

MULTIPLE STRATEGY SERIES
STATEMENT OF NET ASSETS (CONTINUED)

<TABLE>
<CAPTION>
                                                        PRINCIPAL       MARKET
                                                         AMOUNT         VALUE
<S>                                                     <C>            <C>
CORPORATE BONDS-10.85%
ABN-AMRO Bank N.V.-New York Branch
  8.25% 8/1/09 . . . . . . . . . . . . . . . . . . .    $ 80,000       $ 86,443
Allstate 5.875% 6/15/98. . . . . . . . . . . . . . .     225,000        222,011
American General Financial 7.00% 10/1/97 . . . . . .     340,000        345,165
Aristar 8.125% 12/1/97 . . . . . . . . . . . . . . .     250,000        259,527
Associates N.A. 7.875% 9/30/01 . . . . . . . . . . .     350,000        371,540
AVCO Financial 5.50% 5/1/98. . . . . . . . . . . . .     140,000        137,197
Bankers Trust-New York
  7.25% 11/1/96. . . . . . . . . . . . . . . . . . .     250,000        252,884
  8.00% 3/15/97. . . . . . . . . . . . . . . . . . .     120,000        123,077
Bell Atlantic 5.70% 5/30/96. . . . . . . . . . . . .      55,000         54,851
Capital One Bank 8.125% 2/27/98. . . . . . . . . . .     260,000        269,750
Carter Holt Harvey Ltd. 8.875% 12/1/04 . . . . . . .     100,000        114,377
CIT Group Holdings medium-term notes
  8.00% 1/13/97. . . . . . . . . . . . . . . . . . .     400,000        410,438
Columbia/HCA Healthcare medium-term notes
  8.70% 2/10/10. . . . . . . . . . . . . . . . . . .     300,000        338,804
Federal Express 7.53% 9/23/06. . . . . . . . . . . .     172,128        177,478
Ford Capital BV 9.00% 8/15/98. . . . . . . . . . . .     250,000        268,226
Ford Motor Credit 7.25% 5/15/99. . . . . . . . . . .     220,000        225,474
General Motors Acceptance Corporation
  8.375% 5/1/97. . . . . . . . . . . . . . . . . . .      65,000         67,151
General Motors Acceptance Corporation
  medium-term notes 7.00% 6/2/97 . . . . . . . . . .     130,000        131,408
General Motors Acceptance Corporation
  floating rate medium-term notes 5.61% 3/3/99 . . .     250,000        244,688

Kingdom of Thailand medium-term notes
  4.73% 9/30/96. . . . . . . . . . . . . . . . . . .     190,000        186,716
MBNA 6.875% 10/1/99. . . . . . . . . . . . . . . . .     321,000        324,410
Nabisco 6.70% 6/15/02. . . . . . . . . . . . . . . .     285,000        282,321
Noranda 8.125% 6/15/04 . . . . . . . . . . . . . . .     350,000        373,411
Pep Boys 7.00% 6/1/05. . . . . . . . . . . . . . . .     395,000        393,519
Transamerica Finanical 8.08% 11/4/99 . . . . . . . .     340,000        358,989
                                                                    -----------
TOTAL CORPORATE BONDS (COST $5,873,396). . . . . . .                  6,019,855
                                                                    -----------

REPURCHASE AGREEMENTS-4.55%
With Chase Manhattan Bank 6.125% 7/3/95
  (dated 6/30/95, collateralized by $844,000
  U.S. Treasury Notes 6.125% due 5/15/98,
  market value $854,989) . . . . . . . . . . . . . .     833,000        833,000
With Deutsche Bank 6.15% 7/3/95
  (dated 6/30/95, collateralized by $478,000
  U.S. Treasury Bills due 12/14/95, market value
  $466,135 and $390,000 U.S. Treasury Notes
  7.50% due 12/31/96, market value $398,796) . . . .     845,000        845,000
With PaineWebber 6.20% 7/3/95 (dated 6/30/95,
  collateralized by $839,000 U.S. Treasury Notes
  6.625% due 3/31/97, market value $863,255. . . . .     846,000        846,000
                                                                    -----------
TOTAL REPURCHASE AGREEMENTS
  (COST $2,524,000)  . . . . . . . . . . . . . . . .                  2,524,000
                                                                    -----------
TOTAL MARKET VALUE OF SECURITIES OWNED-100.32%
  (COST $51,618,128) . . . . . . . . . . . . . . . .                 55,639,885
LIABILITIES NET OF RECEIVABLES AND OTHER
  ASSETS-(0.32%) . . . . . . . . . . . . . . . . . .                   (177,162)
                                                                    -----------
NET ASSETS APPLICABLE TO 4,017,257 SHARES ($.01 PAR
  VALUE) OUTSTANDING; EQUIVALENT TO $13.81 PER
  SHARE-100.00%  . . . . . . . . . . . . . . . . . .                $55,462,723
                                                                    -----------
                                                                    -----------
</TABLE>


                             See accompanying notes


12

<PAGE>

DELAWARE GROUP PREMIUM FUND, INC.-MONEY MARKET SERIES
STATEMENT OF NET ASSETS
June 30, 1995
(Unaudited)

<TABLE>
<CAPTION>
                                                      PRINCIPAL
                                                       AMOUNT          VALUE
<S>                                                   <C>           <C>
COMMERCIAL PAPER-38.84%
FINANCIAL SERVICES-14.28%
ABN AMRO North American Finance,
  Chicago 6.22% 8/10/95. . . . . . . . . . . . . . .  $  750,000     $  744,817
Sandoz Corp. 5.97% 7/6/95. . . . . . . . . . . . . .   1,000,000        999,171
Westdeutsche Landesbank Girozentrale,
  New York 6.00% 7/18/95 . . . . . . . . . . . . . .   1,000,000        997,167
                                                                    -----------
TOTAL FINANCIAL SERVICES . . . . . . . . . . . . . .                  2,741,155
                                                                    -----------

INDUSTRIAL-12.86%
Daimler Benz North American Corp.
  6.00% 7/3/95 . . . . . . . . . . . . . . . . . . .     750,000        749,750
DuPont (EI) deNemours Corp. 5.85% 9/22/95. . . . . .     750,000        739,884
Schering-Plough 5.93% 11/2/95. . . . . . . . . . . .   1,000,000        979,574
                                                                    -----------
TOTAL INDUSTRIAL . . . . . . . . . . . . . . . . . .                  2,469,208
                                                                    -----------

MORTGAGE BANKERS AND BROKERS-11.70%
CS First Boston Inc. 5.97% 8/3/95. . . . . . . . . .     750,000        745,896
Merrill Lynch & Co. Inc. 6.05% 7/5/95. . . . . . . .     750,000        749,496
Morgan Stanley Group, Inc. 6.00% 7/7/95. . . . . . .     750,000        749,250
                                                                    -----------
TOTAL MORTGAGE BANKERS AND BROKERS . . . . . . . . .                  2,244,642
                                                                    -----------
TOTAL COMMERCIAL PAPER . . . . . . . . . . . . . . .                  7,455,005
                                                                    -----------

FLOATING RATE NOTES*-20.84%
Federal Farm Credit Bank 6.20% 7/7/95. . . . . . . .     500,000        499,853
Federal Home Loan Bank 6.00% 7/3/95. . . . . . . . .   1,000,000        999,897
Student Loan Marketing Association
  5.56% 7/4/95 . . . . . . . . . . . . . . . . . . .   1,000,000      1,000,000
Student Loan Marketing Association
  5.59% 7/4/95 . . . . . . . . . . . . . . . . . . .     500,000        500,000
Student Loan Marketing Association
  5.66% 7/4/95 . . . . . . . . . . . . . . . . . . .   1,000,000      1,000,000
                                                                    -----------
TOTAL FLOATING RATE NOTES. . . . . . . . . . . . . .                  3,999,750
                                                                    -----------

FEDERAL AGENCY NOTES-23.31%
Federal Home Loan Mortgage Corporation
  6.56% 7/24/95. . . . . . . . . . . . . . . . . . .  $1,000,000    $ 1,000,000
Federal National Mortgage Association
  Discount Note 5.50% 6/12/96. . . . . . . . . . . .     750,000        747,141
Federal National Mortgage Association
  Discount Note 5.75% 10/6/95. . . . . . . . . . . .     750,000        738,380
Federal National Mortgage Association
  Discount Note 6.04% 8/28/95. . . . . . . . . . . .   1,000,000        990,269
Federal National Mortgage Association
  Discount Note 6.08% 7/5/95 . . . . . . . . . . . .   1,000,000        999,324
                                                                    -----------
TOTAL FEDERAL AGENCY NOTES . . . . . . . . . . . . .                  4,475,114
                                                                    -----------

REPURCHASE AGREEMENTS-16.49%
With Chase Manhattan Bank 6.125%
  7/3/95 (dated 6/30/95 collateralized by
  $1,058,000 U.S. Treasury Notes 6.125%
  due 5/15/98, market value $1,072,462). . . . . . .   1,044,000      1,044,000
With Deutsche Bank 6.15% 7/3/95 (dated
  6/30/94, collateralized by $600,000
  U.S. Treasury Bills due 12/14/95, market
  value $584,701 and $489,000 U.S. Treasury
  Notes 7.50% due 12/31/96, market value
  $500,234). . . . . . . . . . . . . . . . . . . . .   1,061,000      1,061,000
With PaineWebber 6.20% 7/3/95 (dated 6/30/95
  collateralized by $1,052,000 U.S. Treasury
  Notes 6.625% due 3/31/97, market value
  $1,082,831). . . . . . . . . . . . . . . . . . . .   1,061,000      1,061,000
                                                                    -----------
TOTAL REPURCHASE AGREEMENTS. . . . . . . . . . . . .                  3,166,000
                                                                    -----------

TOTAL MARKET VALUE OF SECURITIES OWNED-99.48%
  (WHICH APPROXIMATES COST FOR FINANCIAL REPORTING
  AND INCOME TAX PURPOSES) . . . . . . . . . . . . .                 19,095,869
RECEIVABLES AND OTHER ASSETS NET OF
  LIABILITIES-0.52%  . . . . . . . . . . . . . . . .                     99,393
                                                                    -----------
NET ASSETS APPLICABLE TO 1,919,525 SHARES
  ($0.01 PAR VALUE) OUTSTANDING; EQUIVALENT TO
  $10.00 PER SHARE-100.00% . . . . . . . . . . . . .                $19,195,262
                                                                    -----------
                                                                    -----------
<FN>
-----------------
*For Floating Rate Notes, the maturity date shown is the next interest reset
 date.
</TABLE>


                                                                              13
                             See accompanying notes

<PAGE>

DELAWARE GROUP PREMIUM FUND, INC.-GROWTH SERIES
STATEMENT OF NET ASSETS
June 30, 1995
(Unaudited)

<TABLE>
<CAPTION>
                                                         NUMBER        MARKET
                                                        OF SHARES       VALUE
<S>                                                     <C>        <C>
 COMMON STOCK-82.58%
 BASIC INDUSTRY/CAPITAL GOODS-2.07%
 TriMas. . . . . . . . . . . . . . . . . . . . . . .      30,600     $  703,800
 Wabash National . . . . . . . . . . . . . . . . . .       8,250        256,781
                                                                    -----------
                                                                        960,581
                                                                    -----------

 BUSINESS SERVICES/DISTRIBUTORS-1.05%
 Intelligent Electronics . . . . . . . . . . . . . .      32,800        444,850
 Peak Technologies Group . . . . . . . . . . . . . .       1,600         43,400
                                                                    -----------
                                                                        488,250
                                                                    -----------

 BUSINESS SERVICES/ENVIRONMENTAL-1.15%
 Dames & Moore . . . . . . . . . . . . . . . . . . .      41,100        534,300
                                                                    -----------
                                                                        534,300
                                                                    -----------

 BUSINESS SERVICES/MEDIA & PUBLISHING-3.25%
*International Family Entertainment Class B. . . . .      22,000        346,500
*King World Productions. . . . . . . . . . . . . . .       9,200        372,600
*Multimedia. . . . . . . . . . . . . . . . . . . . .      17,400        674,250
 Reynolds & Reynolds Class A . . . . . . . . . . . .       3,800        112,100
                                                                    -----------
                                                                      1,505,450
                                                                    -----------

 BUSINESS SERVICES/OTHER-5.98%
*BISYS Group . . . . . . . . . . . . . . . . . . . .      32,300        714,638
 CYRK. . . . . . . . . . . . . . . . . . . . . . . .      33,700        307,513
 First Financial Management. . . . . . . . . . . . .      12,400      1,060,200
*Gartner Group . . . . . . . . . . . . . . . . . . .      12,400        358,050
*Isomedix. . . . . . . . . . . . . . . . . . . . . .      24,500        330,750
                                                                    -----------
                                                                      2,771,151
                                                                    -----------

 CONSUMER DURABLES/CYCLICAL-0.95%
 Harley-Davidson . . . . . . . . . . . . . . . . . .      11,800        287,625
 Polaris Industries. . . . . . . . . . . . . . . . .       3,800        152,950
                                                                    -----------
                                                                        440,575
                                                                    -----------

 CONSUMER NON-DURABLES/RETAIL-8.76%
 Borders Group . . . . . . . . . . . . . . . . . . .      11,200        161,000
*General Nutrition Companies . . . . . . . . . . . .      15,100        526,613
 Gymboree. . . . . . . . . . . . . . . . . . . . . .      24,100        701,913
 Kohls . . . . . . . . . . . . . . . . . . . . . . .      15,400        702,625
*Musicland Stores. . . . . . . . . . . . . . . . . .      37,300        382,325
*Neostar Retail Group. . . . . . . . . . . . . . . .       9,500        147,250
*Price/Costco. . . . . . . . . . . . . . . . . . . .      34,800        567,675
*Staples . . . . . . . . . . . . . . . . . . . . . .      21,200        613,475
*The Sports Authority. . . . . . . . . . . . . . . .       2,600         52,975
*Value City Department Stores. . . . . . . . . . . .      24,200        184,525
 West Marine . . . . . . . . . . . . . . . . . . . .         700         17,850
                                                                    -----------
                                                                      4,058,226
                                                                    -----------

 CONSUMER NON-DURABLES/
   TEXTILES & APPAREL-1.11%
 Tommy Hilfiger. . . . . . . . . . . . . . . . . . .      18,400        515,200
                                                                    -----------
                                                                        515,200
                                                                    -----------

 CONSUMER NON-DURABLES/OTHER-1.24%
*Canadaigua Wine Class A . . . . . . . . . . . . . .      10,800        481,950
 NBTY. . . . . . . . . . . . . . . . . . . . . . . .      14,000         90,563
                                                                    -----------
                                                                        572,513
                                                                    -----------

 CONSUMER SERVICES/
   ENTERTAINMENT & LEISURE-6.17%
*Circus Circus Enterprises . . . . . . . . . . . . .       6,300        222,075
 Hospitality Franchise System. . . . . . . . . . . .       6,800        235,450
 MGM Grand . . . . . . . . . . . . . . . . . . . . .       3,200         87,600
*Mirage Resorts. . . . . . . . . . . . . . . . . . .      24,200        741,125
 Station Casinos . . . . . . . . . . . . . . . . . .      17,800        305,938
 TCA Cable TV. . . . . . . . . . . . . . . . . . . .       3,100         83,313
*Viacom Class A. . . . . . . . . . . . . . . . . . .       3,632        168,888
*Viacom Class B non-voting . . . . . . . . . . . . .       9,419        436,806
*Viacom Var Common Rights. . . . . . . . . . . . . .      45,400         68,100
*WMS Industries. . . . . . . . . . . . . . . . . . .      26,000        510,250
                                                                    -----------
                                                                      2,859,545
                                                                    -----------
</TABLE>


14

<PAGE>

GROWTH SERIES
STATEMENT OF NET ASSETS (CONTINUED)

<TABLE>
<CAPTION>
                                                         NUMBER        MARKET
                                                        OF SHARES       VALUE
<S>                                                     <C>        <C>
 COMMON STOCK (CONTINUED)
 CONSUMER SERVICES/RESTAURANTS-2.66%
*Bertucci's Holding. . . . . . . . . . . . . . . . .      14,550     $  109,125
 Daka International. . . . . . . . . . . . . . . . .       1,700         39,525
*Foodmaker . . . . . . . . . . . . . . . . . . . . .      24,900        136,950
*Lone Star Steakhouse/Saloon . . . . . . . . . . . .      18,100        547,525
*Papa John's International . . . . . . . . . . . . .       4,900        170,275
 Sbarro. . . . . . . . . . . . . . . . . . . . . . .       9,800        227,850
                                                                    -----------
                                                                      1,231,250
                                                                    -----------

 CONSUMER SERVICES/OTHER-3.83%
*ADT . . . . . . . . . . . . . . . . . . . . . . . .      44,400        521,700
 Barefoot. . . . . . . . . . . . . . . . . . . . . .      30,300        418,519
 Cash America International. . . . . . . . . . . . .      51,300        378,338
*CUC International . . . . . . . . . . . . . . . . .      10,850        455,700
                                                                    -----------
                                                                      1,774,257
                                                                    -----------

 ENERGY-1.37%
*AES . . . . . . . . . . . . . . . . . . . . . . . .      22,997        436,943
 Snyder Oil. . . . . . . . . . . . . . . . . . . . .      15,500        195,688
                                                                    -----------
                                                                        632,631
                                                                    -----------

 FINANCIAL/INSURANCE-5.07%
 AMBAC . . . . . . . . . . . . . . . . . . . . . . .      17,100        686,138
 Blanch (E.W.) Holdings. . . . . . . . . . . . . . .      29,900        556,888
 CMAC Investment . . . . . . . . . . . . . . . . . .      12,300        533,513
 MBIA. . . . . . . . . . . . . . . . . . . . . . . .       8,600        571,900
                                                                    -----------
                                                                      2,348,439
                                                                    -----------

 FINANCIAL/OTHER-1.64%
 AAMES Financial . . . . . . . . . . . . . . . . . .       7,500        134,531
 Olympic Financial Ltd.. . . . . . . . . . . . . . .      15,200        254,600
 SEI . . . . . . . . . . . . . . . . . . . . . . . .      16,300        370,825
                                                                    -----------
                                                                        759,956
                                                                    -----------

 HEALTHCARE/DEVICES-0.93%
*Sunrise Medical . . . . . . . . . . . . . . . . . .      13,900        432,638
                                                                    -----------
                                                                        432,638
                                                                    -----------
 HEALTHCARE/SERVICES-13.91%
 Amerisource Health Class A. . . . . . . . . . . . .       3,500         80,500
 Apria Healthcare Group. . . . . . . . . . . . . . .      26,200        733,600
 Columbia/HCA Healthcare . . . . . . . . . . . . . .      21,817        943,585
 Health Management Association . . . . . . . . . . .      35,887      1,049,695
*HEALTHSOUTH Rehabilitation. . . . . . . . . . . . .      48,400        840,950
 Novacare. . . . . . . . . . . . . . . . . . . . . .      12,100         98,313
 Physician Reliance Network. . . . . . . . . . . . .       7,200        138,600
*Quantum Health Resources. . . . . . . . . . . . . .      32,800        539,150
*Quorum Health Group . . . . . . . . . . . . . . . .      28,000        561,750
*Value Health. . . . . . . . . . . . . . . . . . . .      26,112        842,112
*Vivra . . . . . . . . . . . . . . . . . . . . . . .      22,550        611,669
                                                                    -----------
                                                                      6,439,924
                                                                    -----------

 HEALTHCARE/OTHER-1.14%
 Oxford Health Plans . . . . . . . . . . . . . . . .       5,900        277,300
 United Healthcare . . . . . . . . . . . . . . . . .       6,000        248,250
                                                                    -----------
                                                                        525,550
                                                                    -----------

 TECHNOLOGY/COMMUNICATIONS-2.05%
*Cabletron Systems . . . . . . . . . . . . . . . . .      11,750        625,688
 Firefox Communications. . . . . . . . . . . . . . .       1,300         33,150
 Intervoice. . . . . . . . . . . . . . . . . . . . .      16,400        289,050
                                                                    -----------
                                                                        947,888
                                                                    -----------
</TABLE>


                                                                              15

<PAGE>

GROWTH SERIES
STATEMENT OF NET ASSETS (CONTINUED)

<TABLE>
<CAPTION>
                                                         NUMBER        MARKET
                                                        OF SHARES       VALUE
<S>                                                     <C>        <C>
 COMMON STOCK (CONTINUED)
 TECHNOLOGY/HARDWARE-10.69%
*Altera. . . . . . . . . . . . . . . . . . . . . . .      10,800     $  468,450
*Bay Networks. . . . . . . . . . . . . . . . . . . .      14,800        610,500
*Clinicom. . . . . . . . . . . . . . . . . . . . . .       5,000         82,500
*Dallas Semiconductor. . . . . . . . . . . . . . . .      17,900        366,950
 Diamond Multimedia. . . . . . . . . . . . . . . . .       7,200        146,700
 In Focus Systems. . . . . . . . . . . . . . . . . .      11,100        300,394
 Microchip Technology. . . . . . . . . . . . . . . .      13,800        503,700
*Silicon Graphics. . . . . . . . . . . . . . . . . .      11,600        462,550
*Stratus Computer. . . . . . . . . . . . . . . . . .      17,000        527,000
 Vlsi Technology . . . . . . . . . . . . . . . . . .      12,200        365,238
*Xilinx. . . . . . . . . . . . . . . . . . . . . . .       6,800        638,350
*Zilog . . . . . . . . . . . . . . . . . . . . . . .       9,600        478,800
                                                                    -----------
                                                                      4,951,132
                                                                    -----------
 TECHNOLOGY/SOFTWARE-6.81%
 Adobe Systems . . . . . . . . . . . . . . . . . . .       7,700        448,525
*Compuware . . . . . . . . . . . . . . . . . . . . .      16,000        494,000
 Discreet Logic. . . . . . . . . . . . . . . . . . .         700         23,100
 HBO & Co. . . . . . . . . . . . . . . . . . . . . .       3,420        186,817
*Informix. . . . . . . . . . . . . . . . . . . . . .      23,600        597,375
*Novell. . . . . . . . . . . . . . . . . . . . . . .      31,600        630,025
 Shared Medical Systems. . . . . . . . . . . . . . .       9,300        374,325
 Softkey International . . . . . . . . . . . . . . .       3,800        120,650
*Vmark Software. . . . . . . . . . . . . . . . . . .      15,900        278,250
                                                                    -----------
                                                                      3,153,067
                                                                    -----------

 TRANSPORTATION-0.75%
 Illinois Central. . . . . . . . . . . . . . . . . .      10,000        345,000
                                                                    -----------
                                                                        345,000
                                                                    -----------
 TOTAL COMMON STOCK (COST $32,256,442) . . . . . . . .               38,247,523
                                                                    -----------

<CAPTION>

                                                      PRINCIPAL
                                                       AMOUNT
<S>                                                   <C>           <C>
REPURCHASE AGREEMENTS-18.48%
With Chase Manhattan Bank 6.125% 7/3/95
  (dated 6/30/95, collateralized by $2,861,000
  U.S. Treasury Notes 6.125% due 5/15/98,
  market value $2,898,628) . . . . . . . . . . . . .  $2,823,000      2,823,000
With Deutsche Bank 6.15% 7/3/95 (dated
  6/30/95, collateralized by $1,322,000
  U.S. Treasury Notes 7.50% due 12/31/96,
  market value $1,352,021 and $1,621,000
  U.S. Treasury Bills due 12/14/95,
  market value $1,580,317) . . . . . . . . . . . . .   2,867,000      2,867,000
With Paine Webber 6.20% 7/3/95 (dated
  6/30/95, collateralized by $2,844,000
  U.S. Treasury Notes 6.625% due 3/31/97,
  market value $2,926,654) . . . . . . . . . . . . .   2,867,000      2,867,000
                                                                    -----------
TOTAL REPURCHASE AGREEMENTS
  (COST $8,557,000)  . . . . . . . . . . . . . . . . .                8,557,000
                                                                    -----------
TOTAL MARKET VALUE OF SECURITIES OWNED
  (COST $40,813,442)-101.06% . . . . . . . . . . . . .               46,804,523
LIABILITIES NET OF RECEIVABLES AND OTHER
   ASSETS-(1.06%)  . . . . . . . . . . . . . . . . . .                 (490,383)
                                                                    -----------
NET ASSETS APPLICABLE TO 3,505,756 SHARES ($.01 PAR
  VALUE) OUTSTANDING; EQUIVALENT TO $13.21 PER
  SHARE-100.00%  . . . . . . . . . . . . . . . . . . .              $46,314,140
                                                                    -----------
                                                                    -----------
<FN>
---------------------
*Non-income producing securities for the six months ended June 30, 1995.
</TABLE>


                             See accompanying notes


16

<PAGE>

DELAWARE GROUP PREMIUM FUND, INC.-INTERNATIONAL EQUITY SERIES
STATEMENT OF NET ASSETS
June 30, 1995
(Unaudited)

<TABLE>
<CAPTION>
                                                                      MARKET
                                                         NUMBER        VALUE
                                                        OF SHARES     (U.S.$)
<S>                                                     <C>        <C>
 COMMON STOCK-91.94%
 AUSTRALIA-8.30%
 CSR Limited . . . . . . . . . . . . . . . . . . . .     483,966     $1,509,392
 National Australia Bank . . . . . . . . . . . . . .     254,254      2,004,043
 Pacific Dunlop. . . . . . . . . . . . . . . . . . .     716,926      1,504,183
 Santos. . . . . . . . . . . . . . . . . . . . . . .     334,103        800,445
                                                                   ------------
                                                                      5,818,063
                                                                   ------------

 BELGIUM-5.25%
 Cimenterics CBR Cementbedrij. . . . . . . . . . . .         460        188,316
*Cimenterics CBR Cementbedrij
  Put Warrants . . . . . . . . . . . . . . . . . . .         460          4,219
 Electrabel NPV. . . . . . . . . . . . . . . . . . .      10,700      2,259,756
 G.I.B. Holdings . . . . . . . . . . . . . . . . . .      25,700      1,219,186
 G.I.B. Holdings-VVPR. . . . . . . . . . . . . . . .         170          8,065
                                                                   ------------
                                                                      3,679,542
                                                                   ------------

 CANADA-2.77%
 BC Telephone. . . . . . . . . . . . . . . . . . . .     113,800      1,946,503
                                                                   ------------
                                                                      1,946,503
                                                                   ------------

 FRANCE-5.78%
 Alcatel Alsthom . . . . . . . . . . . . . . . . . .       9,564        861,796
 Compagnie de Saint Gobain . . . . . . . . . . . . .       8,778      1,061,147
 Elf Aquitaine . . . . . . . . . . . . . . . . . . .      28,844      2,133,177
                                                                   ------------
                                                                      4,056,120
                                                                   ------------

 GERMANY-6.14%
 Bayer AG. . . . . . . . . . . . . . . . . . . . . .       6,960      1,728,309
 Continental AG. . . . . . . . . . . . . . . . . . .       5,720        839,341
 Siemens AG. . . . . . . . . . . . . . . . . . . . .       3,505      1,735,407
                                                                   ------------
                                                                      4,303,057
                                                                   ------------

 HONG KONG-2.44%
 Hong Kong Electric. . . . . . . . . . . . . . . . .     305,000      1,036,704
 Wharf (Holdings) Limited. . . . . . . . . . . . . .     206,000        672,246
                                                                   ------------
                                                                      1,708,950
                                                                   ------------

 INDONESIA-1.26%
 PT Bank Dagang Nasional . . . . . . . . . . . . . .     506,000        886,125
                                                                   ------------
                                                                        886,125
                                                                   ------------

 JAPAN-14.33%
 Amano . . . . . . . . . . . . . . . . . . . . . . .     130,000      1,531,213
 Eisai . . . . . . . . . . . . . . . . . . . . . . .     105,000      1,793,286
 Hitachi . . . . . . . . . . . . . . . . . . . . . .     168,000      1,672,085
 Kinki Coca-Cola Bottling. . . . . . . . . . . . . .     120,000      1,710,247
 Matsushita Electric . . . . . . . . . . . . . . . .     111,000      1,725,795
 Nichido Five & Marine . . . . . . . . . . . . . . .     200,000      1,613,663
                                                                   ------------
                                                                     10,046,289
                                                                   ------------

 MALAYSIA-1.97%
 Oriental Holdings Berhad. . . . . . . . . . . . . .     133,000        709,188
 Sime Darby Berhad . . . . . . . . . . . . . . . . .     240,000        669,401
                                                                   ------------
                                                                      1,378,589
                                                                   ------------

 NETHERLANDS-7.11%
 Elsevier-CVA. . . . . . . . . . . . . . . . . . . .     119,500      1,410,416
 Koninkihke Van Ommeren Ceteco NV                         40,100      1,231,061
 Royal Dutch Petroleum . . . . . . . . . . . . . . .      11,350      1,384,985
 Unilever NV-CVA . . . . . . . . . . . . . . . . . .       7,360        956,966
                                                                   ------------
                                                                      4,983,428
                                                                   ------------

 NEW ZEALAND-3.83%
 Carter Holt Harvey Limited. . . . . . . . . . . . .     277,800        679,463
 Telecom Corp of New Zealand . . . . . . . . . . . .     535,784      2,005,072
                                                                   ------------
                                                                      2,684,535
                                                                   ------------

 PHILIPPINES-1.11%
 Philippine Long Distance Telephone
   Company ADT . . . . . . . . . . . . . . . . . . .      10,900        782,075
                                                                   ------------
                                                                        782,075
                                                                   ------------

 SINGAPORE-1.51%
 Jardine Matherson HK Registry . . . . . . . . . . .     144,000      1,058,400
                                                                   ------------
                                                                      1,058,400
                                                                   ------------

 SPAIN-3.31%
 Banco Central Hispanoamer S.A.                           25,449        539,076
 Telefonica de Espana. . . . . . . . . . . . . . . .     138,500      1,784,293
                                                                   ------------
                                                                      2,323,369
                                                                   ------------
</TABLE>


                                                                              17

<PAGE>

INTERNATIONAL EQUITY SERIES
STATEMENT OF NET ASSETS (CONTINUED)

<TABLE>
<CAPTION>
                                                                      MARKET
                                                         NUMBER        VALUE
                                                        OF SHARES     (U.S.$)
<S>                                                     <C>        <C>
 COMMON STOCK (CONTINUED)
 UNITED KINGDOM-26.83%
 Bass plc. . . . . . . . . . . . . . . . . . . . .       173,000    $ 1,655,417
 Blue Circle Industries plc. . . . . . . . . . . .       262,000      1,171,206
 British Airways plc . . . . . . . . . . . . . . .       230,000      1,507,477
 Cable & Wireless. . . . . . . . . . . . . . . . .       225,000      1,539,135
 Dalgety plc . . . . . . . . . . . . . . . . . . .       241,250      1,684,835
 GKN plc . . . . . . . . . . . . . . . . . . . . .       162,000      1,651,957
 Great Universal Stores plc. . . . . . . . . . . .       128,500      1,202,004
 Powergen plc. . . . . . . . . . . . . . . . . . .       163,000      1,253,746
 RTZ . . . . . . . . . . . . . . . . . . . . . . .       135,100      1,762,361
 Sears plc . . . . . . . . . . . . . . . . . . . .       914,000      1,446,755
 Taylor Woodrow plc. . . . . . . . . . . . . . . .       855,000      1,564,190
 Unigate plc . . . . . . . . . . . . . . . . . . .       368,000      2,373,910
                                                                   ------------
                                                                     18,812,993
                                                                   ------------
 TOTAL COMMON STOCK (COST $62,356,843)                               64,468,038
                                                                   ------------

 BONDS-0.03%
 World Bank 10.625% 9/8/98 . . . . . . . . . . . .   SP3,000,000    $    24,279
                                                                   ------------
 TOTAL BONDS (COST $25,090). . . . . . . . . . . .                       24,279
                                                                   ------------

 GOVERNMENT OBLIGATIONS-3.64%
 Bonos y Oblig Del Estado 8.20% 2/28/09. . . . . . SP204,000,000      1,273,631
 Government of Sweden 9.00% 4/20/09. . . . . . . .  SK10,800,000      1,278,154
                                                                   ------------
 TOTAL GOVERNMENT OBLIGATIONS
   (COST $2,600,612) . . . . . . . . . . . . . . .                    2,551,785
                                                                   ------------

 REPURCHASE AGREEMENTS-1.71%
 With PaineWebber 6.20% 7/3/95
 (dated 6/30/95, collateralized by
 $1,218,000 U.S. Treasury Notes 6.00%
 due 6/30/96, market value $1,221,634)                $1,197,000      1,197,000
                                                                   ------------
 TOTAL REPURCHASE AGREEMENTS
   (COST $1,197,000) . . . . . . . . . . . . . . .                    1,197,000
                                                                   ------------
 TOTAL MARKET VALUE OF SECURITIES OWNED-97.32%
   (COST $66,179,545). . . . . . . . . . . . . . .                   68,241,102
 RECEIVABLES AND OTHER ASSETS NET OF
   LIABILITIES-2.68% . . . . . . . . . . . . . . .                    1,877,307
                                                                   ------------
 NET ASSETS APPLICABLE TO 5,817,700 SHARES
   ($.01 PAR VALUE) OUTSTANDING; EQUIVALENT TO
   $12.05 PER SHARE-100.00%  . . . . . . . . . . .                  $70,118,409
                                                                   ------------
                                                                   ------------
<FN>
-------------------
 *Non-income producing security for the six months ended June 30, 1995.
**Principal amount is stated in the currency in which each bond is denominated.
  SP-Spanish pesetas; SK-Swedish kronas; $-U.S. dollars.
</TABLE>


                             See accompanying notes


18

<PAGE>

DELAWARE GROUP PREMIUM FUND, INC.-EMERGING GROWTH SERIES
STATEMENT OF NET ASSETS
June 30, 1995
(Unaudited)

<TABLE>
<CAPTION>
                                                         NUMBER        MARKET
                                                        OF SHARES      VALUE
<S>                                                     <C>        <C>
 COMMON STOCK-88.67%
 BASIC INDUSTRY/CAPITAL GOODS-5.33%
 AAR . . . . . . . . . . . . . . . . . . . . . . . . .     4,200       $ 75,075
*AES China Generating Class A. . . . . . . . . . . . .    10,000        101,250
*Cable Design Technologies . . . . . . . . . . . . . .     1,300         27,300
*Central Sprinkler . . . . . . . . . . . . . . . . . .     9,600        230,400
*Kellstrom Industries. . . . . . . . . . . . . . . . .    10,400         55,250
 Lesco . . . . . . . . . . . . . . . . . . . . . . . .     2,300         35,650
*Signal Technology . . . . . . . . . . . . . . . . . .     6,000         24,750
*TII Industries. . . . . . . . . . . . . . . . . . . .     5,500         37,813
                                                                   ------------
                                                                        587,488
                                                                   ------------

 BUSINESS SERVICES/DISTRIBUTORS-0.30%
*Global Direct Mail. . . . . . . . . . . . . . . . . .     1,200         23,700
*Government Technology Services. . . . . . . . . . . .     1,600          9,200
                                                                   ------------
                                                                         32,900
                                                                   ------------

 BUSINESS SERVICES/ENVIRONMENTAL-0.53%
*York Research . . . . . . . . . . . . . . . . . . . .     9,600         58,800
                                                                   ------------
                                                                         58,800
                                                                   ------------

 BUSINESS SERVICES/MEDIA & PUBLISHING-2.33%
*Central European Media Enterprises Ltd.                   1,400         21,175
*Evergreen Media Class A . . . . . . . . . . . . . . .     2,200         57,475
*Playboy Enterprises Class B non-voting                    5,200         40,950
*Young Broadcasting Class A. . . . . . . . . . . . . .     5,000        136,875
                                                                   ------------
                                                                        256,475
                                                                   ------------

 BUSINESS SERVICES/OTHER-7.63%
*Airtouch Communications . . . . . . . . . . . . . . .     4,600        131,100
*Cellular Communications Class A . . . . . . . . . . .       800         36,200
*Checkmate Electronics . . . . . . . . . . . . . . . .     2,400         27,600
*GTECH Holdings. . . . . . . . . . . . . . . . . . . .     6,000        175,500
*HighwayMaster Communications. . . . . . . . . . . . .     1,100         16,913
*NFO Research. . . . . . . . . . . . . . . . . . . . .     4,000         80,000
 Norrell . . . . . . . . . . . . . . . . . . . . . . .     1,600         31,000
*Paging Network. . . . . . . . . . . . . . . . . . . .     3,500        119,000
*Palmer Wireless . . . . . . . . . . . . . . . . . . .     3,600         58,950
 Pittston Services Group . . . . . . . . . . . . . . .     6,100        146,400
*SOS Staffing Services . . . . . . . . . . . . . . . .     2,800         19,250
                                                                   ------------
                                                                        841,913
                                                                   ------------

 CONSUMER DURABLES/CYCLICAL-2.13%
*ADESA . . . . . . . . . . . . . . . . . . . . . . . .     3,400         57,375
*Champion Road Machinery Ltd.. . . . . . . . . . . . .     4,500         43,031
*Custom Chrome . . . . . . . . . . . . . . . . . . . .     2,300         45,425
*Edelbrock . . . . . . . . . . . . . . . . . . . . . .     1,300         17,144
 Huffy . . . . . . . . . . . . . . . . . . . . . . . .     5,500         71,500
                                                                   ------------
                                                                        234,475
                                                                   ------------

 CONSUMER SERVICES/ENTERTAINMENT
   & LEISURE-11.09%
*Adelphia Communications Class A . . . . . . . . . . .     6,800         61,200
*All American Communications . . . . . . . . . . . . .     2,900         29,363
*Cinergi Pictures Entertainment. . . . . . . . . . . .    11,300         76,981
 Comcast Class A . . . . . . . . . . . . . . . . . . .     4,600         83,950
*Comcast UK Cable Partners . . . . . . . . . . . . . .     4,800         78,000
*Echostar Communications Class A . . . . . . . . . . .     3,600         54,000
*Goldwyn (Samuel) Warrants Class B                         8,100         57,713
*Graff Pay-Per-View. . . . . . . . . . . . . . . . . .       300          2,738
*Hospitality Franchise System. . . . . . . . . . . . .       629         21,779
*Mirage Resorts. . . . . . . . . . . . . . . . . . . .     5,900        180,688
*Monarch Casino & Resort . . . . . . . . . . . . . . .     6,400         32,000
*Mountasia Entertainment . . . . . . . . . . . . . . .       300          1,950
*National Wireless Holdings. . . . . . . . . . . . . .     1,100         15,125
*Rio Hotel & Casino. . . . . . . . . . . . . . . . . .     8,800        119,900
*Savoy Pictures Entertainment. . . . . . . . . . . . .    15,600        139,425
*Speedway Motorsports. . . . . . . . . . . . . . . . .     1,600         34,600
 Turner Broadcasting Systems Class A                       2,600         52,000
*United International Holdings Class A                     4,000         65,500
*WMS Industries. . . . . . . . . . . . . . . . . . . .     5,900        115,788
                                                                   ------------
                                                                      1,222,700
                                                                   ------------
</TABLE>


                                                                              19
<PAGE>

EMERGING GROWTH SERIES
STATEMENT OF NET ASSETS (CONTINUED)

<TABLE>
<CAPTION>
                                                      NUMBER         MARKET
                                                     OF SHARES        VALUE
COMMON STOCK (CONTINUED)
CONSUMER NON-DURABLES/RETAIL-5.74%
<S>                                                  <C>           <C>
*American Eagle Outfitters . . . . . . . . .           2,600       $ 40,300
 Duty Free International . . . . . . . . . .           3,200         28,000
*Finish Line Class A . . . . . . . . . . . .           3,100         30,613
*General Nutrition Companies . . . . . . . .           3,600        125,550
*Mac Frugals Bargains Close-Out. . . . . . .           2,800         49,000
*Petco Animal Supplies . . . . . . . . . . .           1,300         29,900
*Piercing Pagoda . . . . . . . . . . . . . .           1,400         14,700
 Schultz Savo-Stores . . . . . . . . . . . .           8,400        185,850
*Staples . . . . . . . . . . . . . . . . . .           3,000         86,813
 Value City Department Stores. . . . . . . .           5,500         41,938
                                                                 ----------
                                                                    632,664
                                                                 ----------

 CONSUMER NON-DURABLES/TEXTILES
  AND APPAREL-1.10%
*Hyde Athletic Industries Class B. . . . . .           6,000         25,500
*Quicksilver . . . . . . . . . . . . . . . .           1,700         44,413
 Wolverine World Wide. . . . . . . . . . . .           2,500         51,875
                                                                 ----------
                                                                    121,788
                                                                 ----------

 CONSUMER NON-DURABLES/OTHER-6.40%
*American Recreation . . . . . . . . . . . .           4,800         40,200
 Anthony Industries. . . . . . . . . . . . .           4,100         75,338
 Armor All Product . . . . . . . . . . . . .           4,100         69,700
*Bell Sports . . . . . . . . . . . . . . . .           3,100         36,425
*Bollinger Industries. . . . . . . . . . . .           2,000          8,250
 Dreyer's Grand Ice Cream. . . . . . . . . .           4,300        157,488
*Equity Marketing. . . . . . . . . . . . . .          10,800         87,075
*ERO . . . . . . . . . . . . . . . . . . . .           2,500         21,875
*Forschner Group . . . . . . . . . . . . . .           1,900         20,306
*Galoob (Lewis) Toys . . . . . . . . . . . .           5,600         44,800
*Lincoln Snacks. . . . . . . . . . . . . . .           7,300         22,356
*Marker International. . . . . . . . . . . .           1,200          7,950
*Rawlings Sporting Goods . . . . . . . . . .           1,700         13,919
 Readers Digest Association Class B. . . . .           1,600         65,400
*Tyco Toys . . . . . . . . . . . . . . . . .           2,900         19,938
*Zanart Entertainment. . . . . . . . . . . .           1,900         14,844
                                                                 ----------
                                                                    705,864
                                                                 ----------

 CONSUMER SERVICES/RESTAURANTS-5.24%
*Advance Ross. . . . . . . . . . . . . . . .           6,000        162,000
 CKE Restuarants . . . . . . . . . . . . . .           2,700         24,300
*Dave & Buster's . . . . . . . . . . . . . .             100          1,975
*Hometown Buffet . . . . . . . . . . . . . .           8,800        102,300
*Lone Star Steakhouse/Saloon . . . . . . . .           4,100        124,025
*Noble Romans. . . . . . . . . . . . . . . .           4,300         21,231
*Rock Bottom Restaurants . . . . . . . . . .           2,200         63,525
*Sonic . . . . . . . . . . . . . . . . . . .           2,900         79,025
                                                                 ----------
                                                                    578,381
                                                                 ----------

 CONSUMER SERVICES/OTHER-0.74%
 Barefoot. . . . . . . . . . . . . . . . . .           4,800         66,300
*Prime Management Group. . . . . . . . . . .           1,300          3,494
*Protection One. . . . . . . . . . . . . . .           2,000         12,125
                                                                 ----------
                                                                     81,919
                                                                 ----------

 ENERGY-1.03%
*American Oilfield Divers. . . . . . . . . .           9,600         61,200
 Mitchell Energy & Development Class B . . .           2,900         51,838
                                                                 ----------
                                                                    113,038
                                                                 ----------

 FINANCIAL/INSURANCE-0.25%
*Penn Treaty American. . . . . . . . . . . .           2,200         28,050
                                                                 ----------
                                                                     28,050
                                                                 ----------

 FINANCIAL/OTHER-0.13%
*CRW Financial . . . . . . . . . . . . . . .           2,960         14,430
                                                                 ----------
                                                                     14,430
                                                                 ----------
</TABLE>

20

<PAGE>

EMERGING GROWTH SERIES
STATEMENT OF NET ASSETS (CONTINUED)
<TABLE>
<CAPTION>
                                                      NUMBER         MARKET
                                                     OF SHARES        VALUE
 COMMON STOCK (CONTINUED)
 HEALTHCARE/DEVICES-4.01%
<S>                                                  <C>           <C>
*ATS Medical . . . . . . . . . . . . . . . .           3,800     $   32,538
*ATS Medical Warrants. . . . . . . . . . . .           4,800          3,450
*AVECOR Cardiovascular . . . . . . . . . . .           4,800         64,500
*Guidant . . . . . . . . . . . . . . . . . .           3,600         86,400
*Metra Biosystems. . . . . . . . . . . . . .           2,100         25,200
*Molecular Dynamics. . . . . . . . . . . . .           5,600         39,550
*Ostex International . . . . . . . . . . . .           2,200         51,150
*Ventritex . . . . . . . . . . . . . . . . .           8,300        139,544
                                                                 ----------
                                                                    442,332
                                                                 ----------

 HEALTHCARE/PHARMACEUTICALS-2.43%
*ARIAD Pharmaceuticals . . . . . . . . . . .           6,400         16,200
*Cephalon. . . . . . . . . . . . . . . . . .           3,800         69,825
*Cor Therapeutics. . . . . . . . . . . . . .           1,800         16,088
*Ethical Holdings PLC. . . . . . . . . . . .           7,300         42,888
*Gilead Sciences . . . . . . . . . . . . . .           2,400         42,150
*Neurogen. . . . . . . . . . . . . . . . . .             300          4,800
*Noven Pharmaceuticals . . . . . . . . . . .           6,000         45,750
*Vertex Pharmaceuticals. . . . . . . . . . .           1,800         29,700
                                                                 ----------
                                                                    267,401
                                                                 ----------

 HEALTHCARE/SERVICES-2.66%
*American Oncology Resources . . . . . . . .             400         11,150
*Apria Healthcare Group. . . . . . . . . . .           4,800        134,400
*FPA Medical Management. . . . . . . . . . .           3,100         31,388
*Renel Treatment Centers . . . . . . . . . .           4,700        116,325
                                                                 ----------
                                                                    293,263
                                                                 ----------

 TECHNOLOGY/COMMUNICATIONS-2.95%
*Digital Microwave . . . . . . . . . . . . .           4,300         53,750
*EIS International . . . . . . . . . . . . .           3,000         48,563
 Gandalf Technologies. . . . . . . . . . . .          13,000        117,000
*General Datacomm Industries . . . . . . . .           3,200         40,000
*IntelCom Group. . . . . . . . . . . . . . .           5,900         52,731
*Teltrend. . . . . . . . . . . . . . . . . .             700         13,650
                                                                 ----------
                                                                    325,694
                                                                 ----------

 TECHNOLOGY/HARDWARE-12.45%
*ACT Manufacturing . . . . . . . . . . . . .           1,700        21,781
*ANADIGICS . . . . . . . . . . . . . . . . .             400          7,950
*CITATION Computer Systems . . . . . . . . .           5,600         29,750
*Concurrent Computer . . . . . . . . . . . .          32,000         79,000
*EMC . . . . . . . . . . . . . . . . . . . .           5,500        133,375
*General Instrument. . . . . . . . . . . . .           4,300        165,013
*Integrated Circuit Systems. . . . . . . . .           6,200         90,675
*Iomega. . . . . . . . . . . . . . . . . . .           5,200        115,375
*ITI Technologies. . . . . . . . . . . . . .           5,900        140,863
*Micronics Computer. . . . . . . . . . . . .           6,500         26,000
*Mylex . . . . . . . . . . . . . . . . . . .           4,000         52,500
*Radius. . . . . . . . . . . . . . . . . . .           4,900         53,900
 Read-Rite . . . . . . . . . . . . . . . . .           2,800         74,725
 Scientific-Atlanta. . . . . . . . . . . . .           5,800        127,600
*Storage Technology. . . . . . . . . . . . .           5,500        135,438
*Triquint Semiconductor. . . . . . . . . . .           7,300        118,625
                                                                 ----------
                                                                  1,372,570
                                                                 ----------

 TECHNOLOGY/SOFTWARE-14.20%
*Acclaim Entertainment . . . . . . . . . . .           4,200         77,175
*Activision. . . . . . . . . . . . . . . . .          14,400         99,900
*Bachman Information Systems . . . . . . . .             500          3,844
*Broadway & Seymour. . . . . . . . . . . . .           5,700        116,138
*Cadence Design Systems. . . . . . . . . . .           5,000        161,875
*Cheyenne Software . . . . . . . . . . . . .           5,500        101,750
*Computer Horizons . . . . . . . . . . . . .             700         10,938
*Excalibur Technolgies . . . . . . . . . . .           8,000        126,000
*Fulcrum Technologies. . . . . . . . . . . .           3,900         84,338
 HBO & Company . . . . . . . . . . . . . . .             836         45,667
*MySoftware. . . . . . . . . . . . . . . . .           1,200         14,850
*Phamis. . . . . . . . . . . . . . . . . . .           1,000         24,813
*Prophet 21. . . . . . . . . . . . . . . . .           4,800         22,500
*Ross Systems. . . . . . . . . . . . . . . .          10,100         53,025
*Sierra On-Line Class A. . . . . . . . . . .           9,600        241,200
*SPSS. . . . . . . . . . . . . . . . . . . .           5,300         79,169
*Symantec. . . . . . . . . . . . . . . . . .           7,600        218,975
*Trinzic . . . . . . . . . . . . . . . . . .          14,400         83,700
                                                                 ----------
                                                                  1,565,857
                                                                 ----------
 TOTAL COMMON STOCK (COST $8,531,326). . . .                      9,778,002
                                                                 ----------
</TABLE>
                                                                             21

<PAGE>


EMERGING GROWTH SERIES
STATEMENT OF NET ASSETS (CONTINUED)
<TABLE>
<CAPTION>
                                                                             PRINCIPAL       MARKET
                                                                              AMOUNT          VALUE
<S>                                                                          <C>            <C>
REPURCHASE AGREEMENTS-12.66%
With Chase Manhattan Bank 6.125% 7/3/95
  (dated 6/30/95, collateralized by $467,000
  U.S. Treasury Notes 6.125% due 5/15/98,
  market value $472,886) . . . . . . . . . . . . . . . . . . . . . . .       $460,000       $460,000
With Deutsche Bank 6.15% 7/3/95 (dated
  6/30/95, collateralized by $216,000
  U.S. Treasury Notes 7.50% due 12/31/96,
  market value $220,570 and $265,000
  U.S. Treasury Bills due 12/14/95,
  market value $257,815) . . . . . . . . . . . . . . . . . . . . . . .        468,000        468,000
With PaineWebber 6.625% 7/3/95
  (dated 6/30/95,collateralized by
  $464,000 U.S. Treasury Notes 6.625%
  due 3/31/97, market value $477,458). . . . . . . . . . . . . . . . .        468,000        468,000
                                                                                         -----------
TOTAL REPURCHASE AGREEMENTS
 (COST $1,396,000) . . . . . . . . . . . . . . . . . . . . . . . . . .                     1,396,000
                                                                                         -----------

TOTAL MARKET VALUE OF SECURITIES OWNED (COST $9,927,326)-101.33% . . .                    11,174,002
LIABILITIES NET OF RECEIVABLES AND OTHER ASSETS-(1.33%). . . . . . . .                      (146,367)
                                                                                         -----------
NET ASSETS APPLICABLE TO 926,833 SHARES ($0.01 PAR VALUE) OUTSTANDING;
  EQUIVALENT TO $11.90 PER SHARE-100.00% . . . . . . . . . . . . . . .                   $11,027,635
                                                                                         -----------
                                                                                         -----------
----------------------------
<FN>
*Non-income producing security for six months ended June 30, 1995.
</TABLE>

                             See accompanying notes

22

<PAGE>

DELAWARE GROUP PREMIUM FUND, INC.-VALUE SERIES
STATEMENT OF NET ASSETS
June 30, 1995
(Unaudited)

<TABLE>
<CAPTION>
                                                       NUMBER        MARKET
                                                     OF SHARES        VALUE
<S>                                                  <C>         <C>
 COMMON STOCK-74.73%
 AEROSPACE & DEFENSE-1.06%
 Thiokol . . . . . . . . . . . . . . . . . .           3,000     $   90,750
                                                                 ----------
                                                                     90,750
                                                                 ----------
 AUTOMOBILES AND AUTOMOBILE PARTS-4.35%
 ARCTCO. . . . . . . . . . . . . . . . . . .           3,100         35,650
*Custom Chrome . . . . . . . . . . . . . . .           5,900        116,525
*Durakon Industries. . . . . . . . . . . . .           1,200         18,450
 JLG Industries. . . . . . . . . . . . . . .           1,100         28,738
 Polaris Industries. . . . . . . . . . . . .             700         28,175
 Regal-Beloit. . . . . . . . . . . . . . . .           5,700         88,350
 Smith (A.O.). . . . . . . . . . . . . . . .           2,500         58,750
                                                                 ----------
                                                                    374,638
                                                                 ----------
 BANKING, FINANCE & INSURANCE-14.56%
*Americredit . . . . . . . . . . . . . . . .           8,100         90,113
 Banco Wiese ADR . . . . . . . . . . . . . .           1,230         10,148
*California Federal Bank Class A . . . . . .           9,600        126,000
 First American (Tennessee). . . . . . . . .           1,400         50,313
 First Security. . . . . . . . . . . . . . .           7,100        200,575
 Hibernia Class A. . . . . . . . . . . . . .           3,300         29,288
 Meridian Bancorp. . . . . . . . . . . . . .           3,000        102,750
 Mid Ocean LTD . . . . . . . . . . . . . . .           3,200        100,400
 Money Store . . . . . . . . . . . . . . . .           3,000        107,625
 PMI Group . . . . . . . . . . . . . . . . .           1,900         82,413
 Signet Banking. . . . . . . . . . . . . . .           4,200         91,875
+Sparbanken Sverige AB . . . . . . . . . . .           2,700         22,619
 Washington Mutual Savings Bank-Seattle. . .           4,500        105,469
 West One Bancorp. . . . . . . . . . . . . .           4,000        133,000
                                                                 ----------
                                                                  1,252,588
                                                                 ----------
 BUILDINGS, HOUSING & MATERIALS-8.81%
 Centex. . . . . . . . . . . . . . . . . . .           4,600        129,950
*Centex Construction Products. . . . . . . .           2,400         30,900
 Continental Homes Holdings. . . . . . . . .           7,800        135,525
*Griffon . . . . . . . . . . . . . . . . . .           4,300         34,400
 Kaufman & Broad Home. . . . . . . . . . . .           8,000        116,000
*National Gypsum . . . . . . . . . . . . . .           4,900        256,638
 Ryland Group. . . . . . . . . . . . . . . .           2,500         40,313
 Schult Homes. . . . . . . . . . . . . . . .           1,300         14,788
                                                                  ---------
                                                                    758,514
                                                                  ---------

 CHEMICALS-0.92%
 Ferro . . . . . . . . . . . . . . . . . . .           3,000         79,500
                                                                 ----------
                                                                     79,500
                                                                 ----------

 ENERGY AND ENERGY SERVICES-12.66%
 American Oilfield Divers. . . . . . . . . .          13,800         87,975
 Apache. . . . . . . . . . . . . . . . . . .           1,100         30,113
 Cabot Oil & Gas Class A . . . . . . . . . .           9,000        123,750
*Chesapeake Energy . . . . . . . . . . . . .           3,600         92,700
 Devon Energy. . . . . . . . . . . . . . . .           3,800         81,700
*Devon Group . . . . . . . . . . . . . . . .           1,700         49,725
*Global Marine . . . . . . . . . . . . . . .          12,000         69,000
*Nabors Industries . . . . . . . . . . . . .           3,000         24,750
*Noble Drilling. . . . . . . . . . . . . . .           9,650         69,963
*SEACOR Holdings . . . . . . . . . . . . . .           2,500         60,313
*Tejas Power Class A . . . . . . . . . . . .           1,900         18,288
*Tom Brown . . . . . . . . . . . . . . . . .           7,100        104,725
 Valero Energy . . . . . . . . . . . . . . .           5,900        119,475
 USX-Dehli Group . . . . . . . . . . . . . .           3,000         34,500
 Western Gas Resources . . . . . . . . . . .           7,100        122,475
                                                                 ----------
                                                                  1,089,452
                                                                 ----------
 FOOD, BEVERAGE & TOBACCO-0.99%
*Bush Boake Allen. . . . . . . . . . . . . .           2,500         75,938
*Daka International. . . . . . . . . . . . .             400          9,300
                                                                 ----------
                                                                     85,238
                                                                 ----------
 INDUSTRIAL MACHINERY-5.18%
 Cascade . . . . . . . . . . . . . . . . . .           2,000         31,750
 IDEX. . . . . . . . . . . . . . . . . . . .           1,900         63,650
*INDRESCO. . . . . . . . . . . . . . . . . .           7,400        114,700
*Lindsay Manufacturing . . . . . . . . . . .           1,400         48,125
 Manitowoc . . . . . . . . . . . . . . . . .           4,500        129,938
 Trimas. . . . . . . . . . . . . . . . . . .           2,500         57,500
                                                                 ----------
                                                                    445,663
                                                                 ----------
 MEDIA, LEISURE & ENTERTAINMENT-3.49%
*Hollywood Park. . . . . . . . . . . . . . .           3,400         43,138
 Huffy . . . . . . . . . . . . . . . . . . .           3,000         39,000
 Reynolds & Reynolds Class A . . . . . . . .           7,400        218,300
                                                                 ----------
                                                                    300,438
                                                                 ----------
</TABLE>
                                                                             23

<PAGE>

VALUE SERIES
STATEMENT OF NET ASSETS (CONTINUED)

<TABLE>
<CAPTION>
                                                      NUMBER         MARKET
                                                     OF SHARES        VALUE
<S>                                                  <C>          <C>
 COMMON STOCK (CONTINUED)
 METALS & MINING-3.40%
*AK Steel Holding. . . . . . . . . . . . . .           2,300     $   62,675
*Armco . . . . . . . . . . . . . . . . . . .           4,300         29,025
*Easco . . . . . . . . . . . . . . . . . . .           1,600         19,200
*Geneva Steel Class A. . . . . . . . . . . .          10,700         88,275
*Lone Star Technologies. . . . . . . . . . .           2,600         21,125
+Pechiney International SA . . . . . . . . .           1,000         25,271
 Phelps Dodge. . . . . . . . . . . . . . . .             800         47,200
                                                                 ----------
                                                                    292,771
                                                                 ----------

 PAPER & FOREST PRODUCTS-7.73%
 Boise Cascade . . . . . . . . . . . . . . .           2,800        113,400
*Champion Enterprises. . . . . . . . . . . .           2,400         38,100
 Chesapeake. . . . . . . . . . . . . . . . .           1,900         59,138
 Longview Fibre. . . . . . . . . . . . . . .           5,700         96,900
 Rayonier. . . . . . . . . . . . . . . . . .           1,200         42,600
 Willamette Industries . . . . . . . . . . .           5,700        314,925
                                                                 ----------
                                                                    665,063
                                                                 ----------

 REAL ESTATE-2.40%
 Camden Property Trust . . . . . . . . . . .           1,700         37,188
 Factory Stores of America . . . . . . . . .           3,000         61,500
 Horizon Outlet Centers. . . . . . . . . . .           3,000         69,750
 ROC Communities . . . . . . . . . . . . . .           1,700         37,613
                                                                 ----------
                                                                    206,051
                                                                 ----------

 RETAIL-1.86%
*Burlington Coat Factory . . . . . . . . . .           3,000         31,125
*Chic by H.I.S.. . . . . . . . . . . . . . .           2,300         25,875
*Land's End. . . . . . . . . . . . . . . . .           3,400         55,250
*Musicland Stores. . . . . . . . . . . . . .           4,700         48,175
                                                                 ----------
                                                                    160,425
                                                                 ----------

 TECHNOLOGY-3.29%
*ALC Communications. . . . . . . . . . . . .           1,200         54,150
*Cable Design Technologies . . . . . . . . .           1,400         29,400
*Cherry Class A. . . . . . . . . . . . . . .           1,900         25,650
*Cherry Class B. . . . . . . . . . . . . . .           1,500         21,000
*MagneTek. . . . . . . . . . . . . . . . . .           1,200         16,350
 Methode Electronics Class A . . . . . . . .           5,700        111,150
*NumereX Class A . . . . . . . . . . . . . .           2,200         25,575
                                                                 ----------
                                                                    283,275
                                                                 ----------

 TEXTILES & FURNITURE-0.59%
*Mohawk Industries . . . . . . . . . . . . .           1,700         25,075
*Syratech. . . . . . . . . . . . . . . . . .           1,400         25,725
                                                                 ----------
                                                                     50,800
                                                                 ----------

 TRANSPORTATION AND RELATED-3.44%
*Consolidated Freightways. . . . . . . . . .           3,000         66,375
*Fritz Companies . . . . . . . . . . . . . .           1,487         87,361
*Johnstown America Industries. . . . . . . .           4,300         45,419
*Offshore Logistics. . . . . . . . . . . . .           1,700         23,588
*USAir . . . . . . . . . . . . . . . . . . .           3,200         37,200
 Varlen. . . . . . . . . . . . . . . . . . .           1,540         35,805
                                                                 ----------
                                                                    295,748
                                                                 ----------
 TOTAL COMMON STOCK (COST $6,102,914). . . .                      6,430,914
                                                                 ----------
</TABLE>
24

<PAGE>

VALUE SERIES
STATEMENT OF NET ASSETS (CONTINUED)

<TABLE>
<CAPTION>

                                                                            PRINCIPAL        MARKET
                                                                             AMOUNT           VALUE
<S>                                                                        <C>              <C>
SHORT-TERM INVESTMENTS-11.33%
Federal National Mortgage Association
  Discount Notes 12/5/95 . . . . . . . . . . . . . . . . . . . . . . .     $1,000,000       $975,142
                                                                                         -----------
TOTAL SHORT-TERM INVESTMENTS (COST $975,142) . . . . . . . . . . . . .                       975,142
                                                                                         -----------

REPURCHASE AGREEMENTS-14.86%
With Chase Manhattan Bank 6.125% 7/3/95
  (dated 6/30/95, collateralized by $428,000
  U.S. Treasury Notes 6.125% due 5/15/98,
  market value $433,253) . . . . . . . . . . . . . . . . . . . . . . .        422,000        422,000

With Deutsche Bank 6.15% 7/3/95 (dated 6/30/95,
  collateralized by $242,000 U.S. Treasury Bills
  due 12/14/95, market value $236,207 and
  $198,000 U.S. Treasury Notes 7.50% due
  12/31/96, market value $202,084) . . . . . . . . . . . . . . . . . .        428,000        428,000
With PaineWebber 6.20% 7/3/95 (dated 6/30/95,
  collateralized by $425,000 U.S. Treasury Notes
  6.625% due 3/31/97, market value $437,441) . . . . . . . . . . . . .        429,000        429,000
                                                                                         -----------
REPURCHASE AGREEMENTS (COST $1,279,000). . . . . . . . . . . . . . . .                     1,279,000
                                                                                         -----------
TOTAL MARKET VALUE OF SECURITIES-100.92% (COST $8,357,056) . . . . . .                     8,685,056
LIABILITIES NET OF RECEIVABLES AND OTHER ASSETS-(0.92%). . . . . . . .                       (79,006)
                                                                                         -----------
NET ASSETS APPLICABLE TO 786,988 SHARES ($.01 PAR VALUE) OUTSTANDING;
  EQUIVALENT TO $10.94 PER SHARE-100.00% . . . . . . . . . . . . . . .                    $8,606,050
                                                                                         -----------
                                                                                         -----------
----------------------------
<FN>
*Non-income producing security for the six months ended June 30, 1995.
+Foreign issued security.
</TABLE>
                                                                             25

<PAGE>

DELAWARE GROUP PREMIUM FUND, INC.
STATEMENT OF OPERATIONS

<TABLE>
<CAPTION>

                                                   SIX MONTHS ENDED JUNE 30, 1995 (UNAUDITED)
                               EQUITY/         HIGH          CAPITAL        MULTIPLE        MONEY
                               INCOME          YIELD         RESERVES       STRATEGY        MARKET         GROWTH
                               SERIES          SERIES         SERIES         SERIES         SERIES         SERIES
                            ------------    -----------    -----------    -----------    -----------    -----------
<S>                         <C>             <C>            <C>            <C>              <C>          <C>
INVESTMENT INCOME:
Interest . . . . . . . . .  $     55,377    $ 2,622,799    $  969,928     $  716,159       $596,574     $  313,878
Dividends (net of
  foreign tax
  withheld). . . . . . . .     1,593,641         18,594        --            463,281         --             57,696
                            ------------    -----------    ----------    -----------    -----------    -----------
                               1,649,018      2,641,393       969,928      1,179,440        596,574        371,574
                             -----------    -----------    ----------    -----------    -----------    -----------

EXPENSES:
Management fees. . . . . .       241,062        147,569        76,706        153,381         48,192        161,328
Dividend disbursing and
  transfer agent fees
  and expenses . . . . . .         5,799          3,553         1,830          3,723          1,384          3,099
Custodian fees . . . . . .         9,600          2,310           978          5,500          2,426          4,830
Professional fees. . . . .         3,378          3,286         1,065          2,266          1,644          1,332
Salaries . . . . . . . . .        11,380          6,955         3,625          7,067          2,740          6,097
Taxes other than income. .         5,842          2,225         2,301          1,541            872          1,442
Directors' fees. . . . . .           830            830           830            830            830            830
Registration fees. . . . .        --              1,500        --              1,172          1,700          2,254
Amortization of
  organization expenses. .        --             --            --             --             --             --
Reports to shareholders. .         2,294          1,833         2,157          2,169          1,350          1,950
Other. . . . . . . . . . .         5,108          1,659         1,818          1,546          1,708            345
                             -----------    -----------    ----------    -----------    -----------    -----------
                                 285,293        171,720        91,310        179,195         62,846        183,507

Less expenses absorbed by
  Delaware Management
  Company, Inc. or Delaware
  International
  Advisers Ltd.. . . . . .        --             --            --             --             --            (12,515)
                             -----------    -----------    ----------    -----------    -----------    -----------
                                 285,293        171,720        91,310        179,195         62,846        170,992
                             -----------    -----------    ----------    -----------    -----------    -----------
NET INVESTMENT
  INCOME . . . . . . . . .     1,363,725      2,469,673       878,618      1,000,245        533,728        200,582
                             -----------    -----------    ----------    -----------    -----------    -----------
NET REALIZED AND UNREALIZED
  GAIN (LOSS) ON
  INVESTMENTS:
Net realized gain (loss)
  from security and
  foreign currency
  transactions . . . . . .     3,498,618     (2,001,578)      (54,489)     1,055,689         --          1,513,259
                             -----------    -----------   -----------    -----------    -----------    -----------
Net unrealized
  appreciation of
  investments and foreign
  currencies during the
  period . . . . . . . . .     8,770,233      3,756,209     1,331,103      3,823,095         --          3,596,698
                             -----------    -----------    ----------    -----------    -----------    -----------
NET REALIZED AND UNREALIZED
  GAIN ON INVESTMENTS AND
  FOREIGN CURRENCIES . . .    12,268,851      1,754,631     1,276,614      4,878,784         --          5,109,957
                             -----------    -----------    -----------    ----------    -----------     ----------

NET INCREASE IN NET ASSETS
  RESULTING FROM OPERATIONS  $13,632,576    $ 4,224,304    $2,155,232     $5,879,029       $533,728     $5,310,539
                             -----------    -----------    -----------    ----------    -----------     ----------
                             -----------    -----------    -----------    ----------    -----------     ----------
<CAPTION>
                           SIX MONTHS ENDED JUNE 30, 1995 (UNAUDITED)
                           INTERNATIONAL     EMERGING
                               EQUITY         GROWTH         VALUE
                               SERIES*        SERIES         SERIES*
                            -----------    -----------    ----------
<S>                         <C>            <C>            <C>
INVESTMENT INCOME:
Interest . . . . . . . . .    $  200,391    $    97,115      $106,233
Dividends (net of
  foreign tax
  withheld). . . . . . . .     1,213,263          5,665        32,393
                             -----------    -----------    ----------
                               1,413,654        102,780       138,626
                             -----------    -----------    ----------

EXPENSES:
Management fees. . . . . .       239,251         31,693        27,805
Dividend disbursing and
  transfer agent fees
  and expenses . . . . . .         4,573            626           536
Custodian fees . . . . . .        13,770          3,267         4,300
Professional fees. . . . .         2,064          2,532         2,053
Salaries . . . . . . . . .         8,045          1,223         1,052
Taxes other than income. .         2,160            270           724
Directors' fees. . . . . .           830            830           830
Registration fees. . . . .         5,040            930           466
Amortization of
  organization expenses. .            17         --            --
Reports to shareholders. .         1,770          1,189         1,043
Other. . . . . . . . . . .         4,130             48         1,692
                             -----------    -----------    ----------
                                 281,650         42,608        40,501

Less expenses absorbed by
  Delaware Management
  Company, Inc. or Delaware
  International
  Advisers Ltd.. . . . . .       (28,215)        (9,116)      (11,265)
                             -----------    -----------    ----------
                                 253,435         33,492        29,236
                             -----------    -----------    ----------
NET INVESTMENT
  INCOME . . . . . . . . .     1,160,219         69,288       109,390
                             -----------    -----------    ----------
NET REALIZED AND UNREALIZED
  GAIN (LOSS) ON
  INVESTMENTS:
Net realized gain (loss)
  from security and
  foreign currency
  transactions . . . . . .    (1,114,207)       223,153        97,731
                             -----------    -----------    ----------
Net unrealized
  appreciation of
  investments and foreign
  currencies during the
  period . . . . . . . . .     2,901,480      1,233,858       429,610
                             -----------    -----------    ----------
NET REALIZED AND UNREALIZED
  GAIN ON INVESTMENTS AND
  FOREIGN CURRENCIES . . .     1,787,273      1,457,011       527,341
                             -----------    -----------    ----------

NET INCREASE IN NET
  ASSETS RESULTING
  FROM OPERATIONS. . . . .    $2,947,492     $1,526,299      $636,731
                             -----------    -----------    ----------
                             -----------    -----------    ----------
----------------------------
<FN>

*The International Equity and the Value Series were the only series of the Fund
which engaged in foreign currency transactions during the six months ended June
30, 1995.
</TABLE>

                             See accompanying notes
26

<PAGE>

DELAWARE GROUP PREMIUM FUND, INC.
STATEMENT OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>

                                                   SIX MONTHS ENDED JUNE 30, 1995 (UNAUDITED)
                               EQUITY/         HIGH          CAPITAL        MULTIPLE        MONEY
                               INCOME          YIELD         RESERVES       STRATEGY        MARKET         GROWTH
                               SERIES          SERIES         SERIES         SERIES         SERIES         SERIES
                            ------------    -----------    -----------    -----------    -----------    -----------
<S>                         <C>             <C>            <C>           <C>             <C>            <C>
OPERATIONS:
Net investment income. . .  $  1,363,725    $ 2,469,673    $  878,618    $ 1,000,245     $  533,728     $  200,582
Net realized gain
  (loss) on investments
  and foreign currencies .     3,498,618     (2,001,578)      (54,489)     1,055,689         --          1,513,259
Net unrealized
  appreciation of
  investments and
  foreign currencies
  during the period. . . .     8,770,233      3,756,209     1,331,103      3,823,095         --          3,596,698
                             -----------    -----------    -----------    ----------    -----------     ----------
Net increase in net
  assets resulting
  from operations. . . . .    13,632,576      4,224,304     2,155,232      5,879,029        533,728      5,310,539
                             -----------    -----------    -----------    ----------    -----------     ----------
DISTRIBUTIONS TO
  SHAREHOLDERS FROM:
Net investment income. . .    (1,483,863)    (2,463,150)     (875,430)    (1,403,895)      (533,728)      (249,375)
Net realized gain from
  security transactions. .    (1,335,871)        --            --             --             --             --
                             -----------    -----------    -----------    ----------    -----------     ----------
                              (2,819,734)    (2,463,150)     (875,430)    (1,403,895)      (533,728)      (249,375)
                             -----------    -----------    -----------    ----------    -----------     ----------

CAPITAL SHARE TRANSACTIONS:
Proceeds from shares
  sold . . . . . . . . . .     8,078,973     10,327,394     1,549,790      4,163,512     20,353,173      7,266,620
Net asset value of
  shares issued upon
  reinvestment of
  dividends from net
  investment income. . . .     1,483,863      2,463,129       875,490      1,403,895        533,728        249,375
Net asset value of
  shares issued upon
  reinvestment of
  distributions from net
  realized gain from
  security transactions. .     1,335,871         --             --            --             --             --
                             -----------    -----------    -----------    ----------    -----------     ----------
                              10,898,707     12,790,523     2,425,280      5,567,407     20,886,901      7,515,995
Cost of shares
  repurchased. . . . . . .    (6,197,770)    (5,167,628)   (3,125,070)    (2,310,549)   (21,816,190)    (5,607,227)
                             -----------    -----------    -----------    ----------    -----------     ----------
Increase (decrease) in
  net assets derived from
  capital transactions . .     4,700,937      7,622,895      (699,790)     3,256,858       (929,289)     1,908,768
                             -----------    -----------    -----------    ----------    -----------     ----------
NET INCREASE (DECREASE) IN
  NET ASSETS . . . . . . .    15,513,779      9,384,049       580,012      7,731,992       (929,289)     6,969,932

NET ASSETS:
Beginning of period. . . .    72,724,783     43,685,668    25,975,097     47,730,731     20,124,551     39,344,208
                             -----------    -----------    -----------    ----------    -----------     ----------
End of period. . . . . . .   $88,238,562    $53,069,717   $26,555,109    $55,462,723   $ 19,195,262    $46,314,140
                             -----------    -----------    -----------    ----------    -----------     ----------
                             -----------    -----------    -----------    ----------    -----------     ----------
Undistributed net
  investment income. . . .   $   706,369    $     6,300   $     3,188    $   801,309         --         $  176,936
                             -----------    -----------    -----------    ----------    -----------     ----------
                             -----------    -----------    -----------    ----------    -----------     ----------
<CAPTION>
                           SIX MONTHS ENDED JUNE 30, 1995 (UNAUDITED)
                           INTERNATIONAL     EMERGING
                               EQUITY         GROWTH         VALUE
                               SERIES*        SERIES         SERIES*
                            -----------    -----------    ----------
<S>                         <C>           <C>             <C>


OPERATIONS:
Net investment income. . .  $  1,160,219   $     69,288    $  109,390
Net realized gain
  (loss) on investments
  and foreign currencies .    (1,114,207)       223,153        97,731
Net unrealized
  appreciation of
  investments and
  foreign currencies
  during the period. . . .     2,901,480      1,233,858       429,610
                             -----------    -----------    ----------
Net increase in net
  assets resulting
  from operations. . . . .     2,947,492      1,526,299       636,731
                             -----------    -----------    ----------

DISTRIBUTIONS TO
  SHAREHOLDERS FROM:
Net investment income. . .    (1,199,737)       (57,059)      (94,859)
Net realized gain from
  security transactions. .      (449,901)        --           (44,268)
                             -----------    -----------    ----------
                              (1,649,638)       (57,059)     (139,127)
                             -----------    -----------    ----------

CAPITAL SHARE TRANSACTIONS:
Proceeds from shares
  sold . . . . . . . . . .    13,249,548      5,393,024     2,133,922
Net asset value of
  shares issued upon
  reinvestment of
  dividends from net
  investment income. . . .     1,199,737         57,059        94,859
Net asset value of
  shares issued upon
  reinvestment of
  distributions from net
  realized gain from
  security transactions. .       449,901         --            44,268
                             -----------    -----------    ----------
                              14,899,186      5,450,083     2,273,049
Cost of shares
  repurchased. . . . . . .    (3,727,869)    (2,978,447)     (455,788)
                             -----------    -----------    ----------
Increase (decrease) in
  net assets derived from
  capital transactions . .    11,171,317      2,471,636     1,817,261
                             -----------    -----------    ----------
NET INCREASE (DECREASE) IN
  NET ASSETS . . . . . . .    12,469,171      3,940,876     2,314,865

NET ASSETS:
Beginning of period. . . .    57,649,238      7,086,759     6,291,185
                             -----------    -----------    ----------
End of period. . . . . . .   $70,118,409    $11,027,635    $8,606,050
                             -----------    -----------    ----------
                             -----------    -----------    ----------
Undistributed net
  investment income. . . .   $ 1,281,865    $    67,412    $  105,127
                             -----------    -----------    ----------
                             -----------    -----------    ----------
----------------------------
<FN>
*The International Equity Series and the Value Series were the only series of
the Fund which engaged in foreign currency transactions during the six months
ended June 30, 1995.
</TABLE>

                             See accompanying notes

                                                                             27

<PAGE>

DELAWARE GROUP PREMIUM FUND, INC.
STATEMENT OF CHANGES IN NET ASSETS (CONTINUED)
<TABLE>
<CAPTION>


                                                                      YEAR ENDED DECEMBER 31, 1994
                               EQUITY/         HIGH          CAPITAL        MULTIPLE        MONEY
                               INCOME          YIELD         RESERVES       STRATEGY        MARKET         GROWTH
                               SERIES          SERIES         SERIES         SERIES         SERIES         SERIES
                            ------------    -----------    -----------    -----------    -----------    -----------
<S>                        <C>            <C>            <C>             <C>          <C>             <C>
OPERATIONS:

Net investment income. . . $   2,563,952  $   4,254,047  $  1,664,805    $ 1,635,472  $     627,526   $    237,132
Net realized gain (loss)
  on investments and
  foreign currencies . . .     1,326,221     (1,450,110)   (1,447,823)      (723,778)        --            159,943
Net unrealized
  appreciation
  (depreciation) of
  investments and foreign
  currencies during
  the period . . . . . . .    (4,146,440)    (3,933,977)     (896,017)    (1,112,198)        --         (1,816,840)
                              -----------    -----------    -----------    ----------    -----------     ----------
Net increase (decrease) in
  net assets resulting
  from operations. . . . .      (256,267)    (1,130,040)     (679,035)      (200,504)       627,526     (1,419,765)
                             -----------    -----------    -----------    ----------    -----------     ----------

DISTRIBUTIONS TO
  SHAREHOLDERS FROM:
Net investment income. . .    (2,461,871)    (4,254,270)   (1,664,805)    (1,052,342)      (627,526)      (168,541)
Net realized gain from
  security transactions. .    (3,167,456)            --      (132,532)      (855,762)        --             --
                             -----------    -----------    -----------    ----------    -----------     ----------
                              (5,629,327)    (4,254,270)   (1,797,337)    (1,908,104)      (627,526)      (168,541)
                             -----------    -----------    -----------    ----------    -----------     ----------

CAPITAL SHARE TRANSACTIONS:
Proceeds from
  shares sold. . . . . . .    20,542,246     22,991,853     9,189,632     15,602,794     38,911,281     16,716,420
Net asset value of
  shares issued upon
  reinvestment of dividends
  from net investment
  income . . . . . . . . .     2,461,871      4,254,270     1,664,805      1,052,342        651,015        168,541
Net asset value of shares
  issued upon reinvestment
  of distributions from
  realized gain from
  security transactions. .     3,167,456         --           132,532        855,762         --             --
                             -----------    -----------    -----------    ----------    -----------     ----------
                              26,171,573     27,246,123    10,986,969     17,510,898     39,562,296     16,884,961
Cost of shares
  repurchased. . . . . . .   (13,080,317)   (13,090,790)   (6,708,277)    (4,906,327)   (29,683,173)    (9,132,551)
                             -----------    -----------    -----------    ----------    -----------     ----------
Increase in net assets
  derived from capital
  transactions . . . . . .    13,091,256     14,155,333     4,278,692     12,604,571      9,879,123      7,752,410
                             -----------    -----------    -----------    ----------    -----------     ----------
NET INCREASE IN
  NET ASSETS . . . . . . .     7,205,662      8,771,023     1,802,320     10,495,963      9,879,123      6,164,104

NET ASSETS:
Beginning of period. . . .    65,519,121     34,914,645    24,172,777     37,234,768     10,245,428     33,180,104
                             -----------    -----------    -----------    ----------    -----------     ----------
End of period. . . . . . .  $ 72,724,783   $ 43,685,668   $25,975,097    $47,730,731   $ 20,124,551    $39,344,208
                             -----------    -----------    -----------    ----------    -----------     ----------
                             -----------    -----------    -----------    ----------    -----------     ----------
Undistributed net
  investment income. . . .  $    826,507         --            --        $ 1,204,959         --        $   225,729
                             -----------    -----------    -----------    ----------    -----------     ----------
                             -----------    -----------    -----------    ----------    -----------     ----------
<CAPTION>
                           SIX MONTHS ENDED JUNE 30, 1995 (UNAUDITED)
                           INTERNATIONAL     EMERGING
                               EQUITY         GROWTH         VALUE
                               SERIES*        SERIES         SERIES*
                            -----------    -----------    ----------
<S>                         <C>           <C>             <C>
OPERATIONS:
Net investment income. . .   $ 1,346,221   $     55,183   $    90,596
Net realized gain (loss)
  on investments and
  foreign currencies . . .       124,691        (35,082)       43,411
Net unrealized
  appreciation
  (depreciation) of
  investments and foreign
  currencies during
  the period . . . . . . .    (1,593,702)         9,655      (105,827)
                             -----------    -----------    ----------
Net increase (decrease) in
  net assets resulting
  from operations. . . . .      (122,790)        29,756        28,180
                             -----------    -----------    ----------

DISTRIBUTIONS TO
  SHAREHOLDERS FROM:
Net investment income. . .      (117,179)        --            --
Net realized gain from
  security transactions. .       (16,740)        --            --
                             -----------    -----------    ----------
                                (133,919)        --            --
                             -----------    -----------    ----------

CAPITAL SHARE TRANSACTIONS:
Proceeds from
  shares sold. . . . . . .    43,657,308      9,130,736     6,276,621
Net asset value of
  shares issued upon
  reinvestment of dividends
  from net investment
  income . . . . . . . . .       117,179         --            --
Net asset value of shares
  issued upon reinvestment
  of distributions from
  realized gain from
  security transactions. .        16,740         --            --
                             -----------    -----------    ----------
                              43,791,227      9,130,736     6,276,621
Cost of shares
  repurchased. . . . . . .    (2,549,135)    (2,277,534)     (224,105)
                             -----------    -----------    ----------
Increase in net assets
  derived from capital
  transactions . . . . . .    41,242,092      6,853,202     6,052,516
                             -----------    -----------    ----------
NET INCREASE IN
  NET ASSETS . . . . . . .    40,985,383      6,882,958     6,080,696

NET ASSETS:
Beginning of period. . . .    16,663,855        203,801       210,489
                             -----------    -----------    ----------
End of period. . . . . . .   $57,649,238    $ 7,086,759    $6,291,185
                             -----------    -----------    ----------
                             -----------    -----------    ----------
Undistributed net
  investment income. . . .   $ 1,321,383    $    55,183    $   90,596
                             -----------    -----------    ----------
                             -----------    -----------    ----------
<FN>
*The International Equity Series and the Value Series were the only series of
the Fund which engaged in foreign currency transactions during the year ended
December 31, 1994.
</TABLE>

                             See accompanying notes
28

<PAGE>

DELAWARE GROUP PREMIUM FUND, INC.
NOTES TO FINANCIAL STATEMENTS
June 30, 1995
(Unaudited)


1. SIGNIFICANT ACCOUNTING POLICIES
Delaware Group Premium Fund, Inc. (the "Fund") is a diversified open-end
investment company which is intended to meet a wide range of investment
objectives with its nine separate Portfolios: the Equity/Income Series, the High
Yield Series, the Capital Reserves Series, the Multiple Strategy Series, the
Money Market Series, the Growth Series, the International Equity Series, the
Emerging Growth Series and the Value Series. The Fund was organized under the
laws of Maryland and is registered under the Investment Company Act of 1940 (as
amended). Each Portfolio ("Series") is in effect a separate fund issuing its own
shares. The shares of the Fund are sold only to separate accounts of life
insurance companies.

Portfolio securities listed or traded on a national securities exchange, except
for bonds, are valued at the closing price on the exchange where they are
primarily traded. Securities not traded on a particular day are valued at the
last bid price. U.S. government and agency securities and over-the-counter
securities are valued at the mean between the bid and the asked price. Debt
securities (other than short-term obligations) are valued on the basis of
valuations provided by a pricing service when such prices are believed to
reflect the fair value of such securities. Money market investments having a
maturity of less than 60 days are valued at amortized cost. Prices provided by
the pricing service take into account appropriate factors such as institutional
trading in similar groups of securities, yield, quality, coupon rate, maturity,
type of issue, trading characteristics and other market data. The values of all
assets and liabilities initially expressed in foreign currencies are translated
into U.S. dollars at the exchange rate of such currencies against the U.S.
dollar as provided by the pricing service as of 3:00 PM EST. Forward foreign
currency contracts are valued at the mean between the bid and asked prices of
the contracts. Interpolated values are derived when the settlement date of the
contract is on an interim date for which quotations are not available.

Security transactions are accounted for on the date the securities are purchased
or sold (trade date). Gains and losses are based upon the specific
identification method for both financial statement and federal tax purposes.
Dividend income is recorded on the ex-dividend date. Foreign dividends are also
recorded on the ex-dividend date or as soon after the ex-dividend date that the
Fund is aware of such dividends, net of all non-rebatable tax withholdings.
Interest income is recorded on the accrual basis and includes, when applicable,
the pro rata amortization of premiums and accretion of discounts. Expenses
directly attributable to a specific Series are paid by that Series. Other common
expenses are apportioned on the basis of net assets of the respective Series.

The High Yield Series, the Capital Reserves Series and the Money Market Series
each declares a dividend of its net investment income on a daily basis which is
paid monthly on the first business day of each month, to shareholders of record
at the time of the previous calculation of the Series' net asset value. An
investor begins earning dividends when payments for shares purchased are
converted into Federal Funds and are available for investment by the Series. The
Equity/Income Series, the Multiple Strategy Series, the Growth Series, the
International Equity Series, the Emerging Growth Series and the Value Series
will make payments from net investment income in order to comply with certain
requirements of the Internal Revenue Code.

On June 30, 1995, all Series had investments in overnight repurchase agreements.
These agreements are fully collateralized by U.S. government securities and such
collateral is held by the Fund's Custodian or in the Federal Reserve/Treasury
book-entry system. The Fund monitors its repurchase agreements to ensure that
the market value of the collateral underlying the agreements is at least 100% of
the repurchase price including the portion representing the Fund's yield under
such agreements.

No provision for federal income taxes will be made since it is the intention of
the Fund to comply with the provisions of the Internal Revenue Code available to
regulated investment companies and to make requisite distributions to
shareholders.

                                                                             29

<PAGE>

NOTES TO FINANCIAL STATEMENTS (CONTINUED)


2. INVESTMENT MANAGEMENT FEES AND OTHER TRANSACTIONS WITH AFFILIATES
In accordance with the terms of the Investment Management Agreement, Delaware
Management Company, Inc. ("DMC"), the investment manager of each Series except
the International Equity Series and Delaware International Advisers Ltd
("DIAL"), the investment manager of the International Equity Series will receive
a fee which is computed on the net assets of each Series as of the close of
business each day at an annual rate less all amounts paid to the unaffiliated
directors for the Equity/Income Series, the High Yield Series, the Capital
Reserves Series, the Multiple Strategy Series, the Money Market Series, the
Growth Series and the International Equity Series. The management fee for the
Emerging Growth Series and the Value Series is computed on the net assets of
each Series as of the close of business each day at an annual rate without
consideration of amounts paid to unaffiliated directors. The management fee
rates are as follows:
<TABLE>
<CAPTION>

                                     EQUITY/   HIGH     CAPITAL   MULTIPLE    MONEY            INTERNATIONAL   EMERGING
                                     INCOME    YIELD    RESERVES  STRATEGY    MARKET    GROWTH    EQUITY        GROWTH      VALUE
                                     SERIES    SERIES    SERIES    SERIES     SERIES    SERIES    SERIES        SERIES      SERIES
<S>                                  <C>       <C>      <C>       <C>         <C>       <C>    <C>             <C>          <C>
Management fees as a percentage
  of average daily net assets
  (per annum). . . . . . . . . .      0.60%     0.60%     0.60%     0.60%      0.50%     0.75%     0.75%         0.75%       0.75%
</TABLE>


DMC and DIAL have undertaken voluntarily to waive their fees and absorb those
expenses through December 31, 1995 for each Series to the extent that the
Series' annual operating expenses exclusive of taxes, interest, brokerage
commissions and extraordinary expenses, exceed 0.80% of average daily net
assets. Total expenses absorbed for the six months ended June 30, 1995 are as
follows:
<TABLE>
<CAPTION>

<S>                                 <C>      <C>        <C>       <C>        <C>      <C>       <C>            <C>
Total expenses absorbed by DMC
 or DIAL . . . . . . . . . . . .    --        --        --        --         --       $12,515   $28,215        $9,116     $11,265
</TABLE>

Certain officers and directors of DMC are officers and/or directors of the Fund.
Officers, directors, and employees of DMC who are also officers, directors, and
employees of the Fund, do not receive any compensation from the Fund. Salaries
of officers and employees who are exclusively employed by the Delaware Group of
Funds are apportioned on the basis of net assets of the respective funds. In
addition, Delaware Service Company, Inc. ("DSC"), an affiliate of DMC bills for
providing dividend disbursing and transfer agent services to the Fund. The
amounts billed for the six months ended June 30, 1995 are as follows:
<TABLE>
<CAPTION>

                                     EQUITY/   HIGH     CAPITAL   MULTIPLE   MONEY             INTERNATIONAL   EMERGING
                                     INCOME    YIELD    RESERVES  STRATEGY    MARKET    GROWTH    EQUITY        GROWTH      VALUE
                                     SERIES    SERIES    SERIES    SERIES     SERIES    SERIES    SERIES        SERIES      SERIES
<S>                                <C>        <C>       <C>       <C>        <C>       <C>     <C>           <C>           <C>

Salaries . . . . . . . . . . . .   $11,380    $6,955    $3,625    $7,067     $2,740    $6,097    $8,045        $1,223      $1,052
Dividend disbursing and
  transfer agent fees and
  expenses . . . . . . . . . . .     5,799     3,553     1,830     3,723      1,384     3,099     4,573           626         536

On June 30, 1995, the Fund had
  payables to affiliates as
  follows:

Investment management fee
  payable to DMC or DIAL . . . .   $23,492   $11,411   $13,113   $17,472     $7,703  $103,553  $150,329       $18,690     $19,629
Dividend disbursing and
  transfer agent fees
  and expenses payable to DSC. .       172       161        57        93         21        87       162            78          50
Other expenses payable to
  DMC and its affiliates . . . .       454       433       137       298        128       254       369            45          40
</TABLE>

On April 3, 1995, Delaware Management Holdings, Inc., the indirect parent of
DMC, DIAL and DSC, through a merger transaction (the "Merger") became a wholly-
owned subsidiary of Lincoln National Corporation. Other than the resulting
change in ownership, the Merger will not materially change the manner in which
DMC has heretofore conducted its relationship with the Fund. The same personnel
who managed the operation and affairs of the Fund before the acquisition have
continued to manage its operations and affairs since the Merger.

30

<PAGE>

NOTES TO FINANCIAL STATEMENTS (CONTINUED)


2. INVESTMENT MANAGEMENT FEES AND OTHER TRANSACTIONS WITH AFFILIATES (CONTINUED)
An annual meeting of shareholders was held on March 29, 1995. The matters
submitted to a vote of shareholders were the election of directors, the approval
of a new investment management agreement and the ratification of the selection
of Ernst & Young LLP as independent auditors of the Fund. The new investment
management agreement was submitted for shareholder approval in connection with
the merger noted above because the Investment Company Act of 1940 requires
shareholders to vote on a new investment management agreement whenever there is
a change in control of an investment manager.

The names of each director elected at the meeting along with the final vote
tabulation with respect to each nominee and each matter were as follows:
<TABLE>
<CAPTION>


                                                                                  NUMBER OF VOTES
                                                                 --------------------------------------------------
                                                                    FOR           AGAINST/WITHHELD      ABSTENTIONS
                                                                 ----------       ----------------      -----------
<S>                                                              <C>              <C>                   <C>
Election of Directors*:
  Wayne A. Stork                                                 28,056,542           1,129,907               --
  Walter P. Babich                                               28,073,011           1,113,438               --
  Anthony D. Knerr                                               28,051,129           1,135,321               --
  Ann R. Leven                                                   28,063,092           1,123,357               --
  W. Thacher Longstreth                                          28,032,490           1,153,960               --
  Charles E. Peck                                                28,057,779           1,128,670               --

Approval of the New Investment Management Agreement:
  Equity/Income Series                                            5,341,196             122,926             592,968
  High Yield Series                                               4,088,103             186,968             601,403
  Capital Reserves Series                                         2,387,510             144,890             104,168
  Multiple Strategy Series                                        3,379,965              71,605             194,874
  Money Market Series                                             1,861,239              45,525              72,697
  Growth Series                                                   3,269,385              85,117             231,847
  International Equity Series                                     4,771,443             118,918             262,574
  Emerging Growth Series                                            573,637              35,824              15,283
  Value Series                                                      587,144              22,898              16,279

Selection of Ernst & Young LLP as Independent Auditors*          27,692,406             232,186           1,261,857
----------------------------
<FN>
*Voted upon by all shareholders of the Fund.
</TABLE>

                                                                             31

<PAGE>

NOTES TO FINANCIAL STATEMENTS (CONTINUED)


3. INVESTMENTS
Investment securities based on cost for federal income tax purposes at June 30,
1995 are as follows:
<TABLE>
<CAPTION>

                                        EQUITY/         HIGH             CAPITAL          MULTIPLE           MONEY
                                        INCOME          YIELD            RESERVES         STRATEGY           MARKET
                                        SERIES          SERIES            SERIES           SERIES            SERIES
                                    ------------------------------------------------     ------------     ------------
<S>                                 <C>               <C>               <C>              <C>               <C>

  Costs of investments . . . . . .    $80,249,361     $51,089,698       $26,741,923      $51,658,674       $19,095,869
  Aggregate unrealized
   appreciation. . . . . . . . . .      8,999,250        1,386,825           438,297        4,386,840           --
  Aggregate unrealized
   depreciation. . . . . . . . . .       (666,260)        (526,605)          (98,283)        (405,629)          --
                                    ------------------------------------------------     ------------     ------------
  Market value of investments. . .    $88,582,351     $51,949,918       $27,081,937      $55,639,885       $19,095,869
                                    ------------------------------------------------     ------------     ------------
                                    ------------------------------------------------     ------------     ------------
  Net realized gain (loss)
   based on specific certificate .    $ 3,479,289     $ (2,001,578)    $     (64,122)     $ 1,078,192           --
                                    ------------------------------------------------     ------------     ------------
                                    ------------------------------------------------     ------------     ------------
<CAPTION>
                                                      INTERNATIONAL       EMERGING
                                        GROWTH           EQUITY            GROWTH           VALUE
                                        SERIES           SERIES            SERIES           SERIES
<S>                                   <C>             <C>                 <C>              <C>

  Costs of investments . . . . . .    $40,878,505      $66,179,545        $9,934,134       $8,357,056
  Aggregate unrealized
   appreciation. . . . . . . . . .      8,017,111        4,827,719         1,611,860           10,348
  Aggregate unrealized
   depreciation. . . . . . . . . .     (2,091,093)      (2,766,162)         (371,992)         282,348)
                                    --------------    ------------      ------------     ------------
  Market value of investments. . .    $46,804,523      $68,241,102       $11,174,002       $8,685,056
                                    --------------    ------------      ------------     ------------
                                    --------------    ------------      ------------     ------------
  Net realized gain (loss)
   based on specific certificate .    $ 1,536,431     $    228,106      $    223,186      $    97,966
                                    ------------------------------------------------     ------------
                                    ------------------------------------------------     ------------
</TABLE>

For federal income tax purposes, the Fund had accumulated capital losses at
December 31, 1994 of $1,565,429 for the High Yield Series, $107,827 for the
Growth Series, $1,454,790 for the Capital Reserves Series, $746,235 for the
Multiple Strategy Series and $28,308 for the Emerging Growth Series which may be
carried forward and applied against future capital gains. The capital loss
carryover for the High Yield Series expires as follows: 1998--$96,435, 2001--
$18,884 and 2002--$1,450,110. The capital loss carryover for the Growth Series
expires in 2001 and the loss carryover for the Capital Reserves Series, the
Multiple Strategy Series and the Emerging Growth Series expires in 2002.

During the six months ended June 30, 1995, the Fund had purchases and sales of
investment securities, other than U.S. Government securities and short-term debt
securities having maturities of one year or less totalling as follows:
<TABLE>
<CAPTION>

                         EQUITY/       HIGH         CAPITAL       MULTIPLE                   INTERNATIONAL   EMERGING
                         INCOME        YIELD        RESERVES      STRATEGY       GROWTH         EQUITY        GROWTH       VALUE
                         SERIES        SERIES        SERIES        SERIES        SERIES         SERIES        SERIES       SERIES
                       -----------   -----------   -----------   -----------   -----------    -----------  -----------  ---------
  <S>                  <C>           <C>           <C>           <C>           <C>            <C>           <C>          <C>
  Purchases. . . . .   $33,286,395   $23,893,604   $17,429,374   $28,662,838   $13,085,296    $18,624,975   $7,001,751   $4,367,085
  Sales. . . . . . .    31,619,696    18,632,692    17,133,511    31,774,379     9,509,977      8,562,167    2,107,632      369,373
</TABLE>

On June 30, 1995, the Fund had receivables for securities sold and payables for
securities purchased as follows:
<TABLE>
<CAPTION>

                         EQUITY/       HIGH         CAPITAL       MULTIPLE                   INTERNATIONAL   EMERGING
                         INCOME        YIELD        RESERVES      STRATEGY       GROWTH         EQUITY        GROWTH       VALUE
                         SERIES        SERIES        SERIES        SERIES        SERIES         SERIES        SERIES       SERIES
                       -----------   -----------   -----------   -----------   -----------    -----------  -----------   -----------
  <S>                  <C>           <C>           <C>           <C>           <C>            <C>          <C>           <C>

  Receivable
   for securities
   sold. . . . . . .      $327,624        --       $     5,904      $157,165      $474,193         --        $  76,816       --
  Payable
   for securities
   purchased . . . .       928,429        --         1,189,506       829,814       817,254       $966,980      281,235      $46,229
</TABLE>
32

<PAGE>

NOTES TO FINANCIAL STATEMENTS (CONTINUED)


4. CAPITAL STOCK
Transactions in capital stock shares were as follows:
<TABLE>
<CAPTION>

                                                                 EQUITY/                   HIGH
                                                                 INCOME                    YIELD
                                                                 SERIES                    SERIES
                                                       -----------------------    ------------------------
                                                       SIX MONTHS      YEAR       SIX MONTHS       YEAR
                                                          ENDED        ENDED         ENDED         ENDED
                                                         6/30/95      12/31/94      6/30/95       12/31/94
<S>                                                    <C>           <C>          <C>            <C>
Shares sold. . . . . . . . . . . . . . . . . . . . .     656,193     1,740,016     1,190,932     2,489,839
Shares issued upon reinvestment of dividends
  from net investment income and distributions
  from net realized gain from security
  transactions . . . . . . . . . . . . . . . . . . .     243,910       473,709       281,566       470,533
                                                       ---------    ----------     ---------    ----------
                                                         900,103     2,213,725     1,472,498     2,960,372

Shares repurchased . . . . . . . . . . . . . . . . .    (505,955)   (1,112,428)     (592,233)   (1,419,313)
                                                       ---------    ----------     ---------    ----------
  Net increase (decrease). . . . . . . . . . . . . .     394,148     1,101,297       880,265     1,541,059
                                                       ---------    ----------     ---------    ----------
                                                       ---------    ----------     ---------    ----------
<CAPTION>
                                                            CAPITAL                    MULTIPLE                   MONEY
                                                            RESERVES                   STRATEGY                   MARKET
                                                             SERIES                     SERIES                    SERIES
                                                    -----------------------     ---------------------      -----------------------
                                                    SIX MONTHS     YEAR         SIX MONTHS     YEAR        SIX MONTHS       YEAR
                                                      ENDED        ENDED          ENDED        ENDED         ENDED          ENDED
                                                     6/30/95      12/31/94       6/30/95     12/31/94       6/30/95       12/31/94
<S>                                                 <C>           <C>           <C>          <C>           <C>            <C>
Shares sold. . . . . . . . . . . . . . . . . . .     161,161       943,459       315,124     1,207,619     2,035,319      3,891,128
Shares issued upon reinvestment of dividends
  from net investment income and distributions
  from net realized gain from security
  transactions . . . . . . . . . . . . . . . . .      91,310       186,005       112,548       147,148        53,370         65,101
                                                   ---------     ---------     ---------     ---------    ----------     ----------
                                                     252,471     1,129,464       427,672     1,354,767     2,088,689      3,956,229

Shares repurchased . . . . . . . . . . . . . . .    (328,497)     (691,333)     (175,600)     (381,885)   (2,181,619)    (2,968,317)
                                                   ---------     ---------     ---------     ---------    ----------     ----------
  Net increase (decrease). . . . . . . . . . . .     (76,026)      438,131       252,072       972,882       (92,930)       987,912
                                                   ---------     ---------     ---------     ---------    ----------     ----------
                                                   ---------     ---------     ---------     ---------    ----------     ----------
</TABLE>

<TABLE>
<CAPTION>

                                                                          INTERNATIONAL         EMERGING
                                                       GROWTH                EQUITY              GROWTH               VALUE
                                                       SERIES                SERIES              SERIES               SERIES
                                                 -------------------- --------------------- ------------------- -------------------
                                                 SIX MONTHS    YEAR   SIX MONTHS     YEAR   SIX MONTHS   YEAR   SIX MONTHS   YEAR
                                                   ENDED       ENDED     ENDED       ENDED     ENDED     ENDED    ENDED      ENDED
                                                  6/30/95    12/31/94   6/30/95    12/31/94   6/30/95  12/31/94  6/30/95   12/31/94
<S>                                              <C>        <C>       <C>         <C>       <C>        <C>      <C>        <C>
Shares sold. . . . . . . . . . . . . . . . . .     593,808  1,387,910  1,118,449  3,638,259   506,839   793,025   205,622   612,652
Shares issued upon reinvestment of dividends
  from net investment income and
  distributions from net realized gain
  from security transactions . . . . . . . . .      21,169     13,581    146,765     11,188     5,605     --       13,885     --
                                                  --------  ---------  ---------  ---------  --------  --------  --------  --------
                                                   614,977  1,401,491  1,265,214  3,649,447   512,444   793,025   219,507   612,652

Shares repurchased . . . . . . . . . . . . . .    (456,390)  (764,027)  (314,589)  (215,836) (283,416) (115,208)  (43,909)  (21,876)
                                                  --------  ---------  ---------  ---------  --------  --------  --------  --------
  Net increase . . . . . . . . . . . . . . . .     158,587    637,464    950,625  3,433,611   229,028   677,817   175,598   590,776
                                                  --------  ---------  ---------  ---------  --------  --------  --------  --------
                                                  --------  ---------  ---------  ---------  --------  --------  --------  --------
</TABLE>

Distributions from net investment income payable on July 27, 1995, to
shareholders of record July 25, 1995 were as follows:

<TABLE>
<CAPTION>

                                                      EQUITY/   MULTIPLE
                                                      INCOME    STRATEGY
                                                      SERIES    SERIES
                                                      -------   --------
<S>                                                   <C>       <C>
Distributions per share from net investment
  income . . . . . . . . . . . . . . . . . . . . .     $0.10     $0.04
</TABLE>

The ex-dividend date was July 26, 1995.

                                                                             33

<PAGE>

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
5. COMPONENTS OF NET ASSETS

<TABLE>
<CAPTION>

                                                        EQUITY/         HIGH          CAPITAL       MULTIPLE         MONEY
                                                        INCOME          YIELD        RESERVES       STRATEGY        MARKET
                                                        SERIES         SERIES         SERIES         SERIES         SERIES
                                                      -----------    -----------    -----------    -----------    -----------
<S>                                                   <C>            <C>            <C>            <C>            <C>
Common stock, $.01 par value, 500,000,000
  shares authorized to the Fund. . . . . . . . . .    $75,761,007    $55,770,169    $27,732,697    $50,344,914    $19,195,262
Accumulated undistributed income (loss):
  Net investment income. . . . . . . . . . . . . .        706,369          6,300          3,188        801,309             --
  Net realized gain (loss) on investments
    and foreign currencies . . . . . . . . . . . .      3,269,824     (3,566,972)    (1,520,790)       294,743             --
  Net unrealized appreciation (depreciation)
    of investments and foreign currencies. . . . .      8,501,362        860,220        340,014      4,021,757             --
                                                      -----------    -----------    -----------    -----------    -----------
Total net assets . . . . . . . . . . . . . . . . .    $88,238,562    $53,069,717    $26,555,109    $55,462,723    $19,195,262
                                                      -----------    -----------    -----------    -----------    -----------
                                                      -----------    -----------    -----------    -----------    -----------
Shares outstanding . . . . . . . . . . . . . . . .      6,730,835      5,996,329      2,717,791      4,017,257      1,919,525
                                                      -----------    -----------    -----------    -----------    -----------
                                                      -----------    -----------    -----------    -----------    -----------
Net asset value. . . . . . . . . . . . . . . . . .         $13.11          $8.85          $9.77         $13.81         $10.00
                                                           ------          -----          -----         ------         ------
                                                           ------          -----          -----         ------         ------

<CAPTION>

                                                                    INTERNATIONAL    EMERGING
                                                        GROWTH         EQUITY         GROWTH          VALUE
                                                        SERIES         SERIES         SERIES         SERIES
                                                      -----------   -------------   -----------    -----------
                                                      <C>           <C>             <C>            <C>
Common stock, $.01 par value, 500,000,000
  shares authorized to the Fund. . . . . . . . . .    $38,789,363    $67,912,596    $ 9,525,476     $8,076,049
Accumulated undistributed income (loss):
  Net investment income. . . . . . . . . . . . . .        176,936      1,281,865         67,412        105,127
  Net realized gain (loss) on investments
    and foreign currencies . . . . . . . . . . . .      1,356,760     (1,450,265)       188,071         96,874
  Net unrealized appreciation (depreciation)
    of investments and foreign currencies. . . . .      5,991,081      2,374,213      1,246,676        328,000
                                                      -----------    -----------    -----------    -----------
Total net assets . . . . . . . . . . . . . . . . .    $46,314,140    $70,118,409    $11,027,635     $8,606,050
                                                      -----------    -----------    -----------    -----------
                                                      -----------    -----------    -----------    -----------
Shares outstanding . . . . . . . . . . . . . . . .      3,505,756      5,817,700        926,833        786,988
                                                      -----------    -----------    -----------    -----------
                                                      -----------    -----------    -----------    -----------
Net asset value. . . . . . . . . . . . . . . . . .         $13.21         $12.05         $11.90         $10.94
                                                           ------          -----          -----         ------
                                                           ------          -----          -----         ------
</TABLE>

6. FOREIGN EXCHANGE CONTRACTS
The International Equity Series will, from time to time, enter into foreign
currency exchange contracts.  There are costs and risks associated with such
currency transactions.  No type of foreign currency transaction will eliminate
fluctuations in the prices of the Fund's foreign securities or will prevent loss
if the prices of such securities should decline.  Outstanding contracts as of
June 30, 1995, were as follows:

<TABLE>
<CAPTION>

          CONTRACT TO              IN EXCHANGE    SETTLEMENT     UNREALIZED
            DELIVER                    FOR           DATE       APPRECIATION
          -----------              -----------     ---------    ------------
 <S>                               <C>             <C>          <C>
  74,998,975  Belgian Francs        $2,675,000      7/31/95      $ 35,709
     828,406  British Pounds         1,338,000      7/31/95        19,971
   3,638,000  Deutsche Marks         2,675,000      7/31/95        42,107
   4,070,548  Dutch Guilders         2,675,000      7/31/95        46,432
 549,583,500  Japanese Yen           6,690,000      7/31/95       172,102
                                                                 --------
                                                                 $316,321
                                                                 --------
                                                                 --------
</TABLE>

34

<PAGE>

NOTES TO FINANCIAL STATEMENTS (CONTINUED)


7. FINANCIAL HIGHLIGHTS

Selected data for each share of the Series outstanding throughout each period
were as follows:

<TABLE>
<CAPTION>

                                                                                   EQUITY/INCOME SERIES
                                                     ---------------------------------------------------------------------------
                                                     SIX MONTHS(1)
                                                         ENDED                               YEAR ENDED
                                                        6/30/95     12/31/94     12/31/93     12/31/92     12/31/91     12/31/90
                                                     <S>            <C>          <C>         <C>           <C>          <C>
Net asset value, beginning of period . . . . . .       $11.4800     $12.5100     $11.2200     $10.7500     $ 9.2400     $11.4000

INCOME FROM INVESTMENT OPERATIONS:
  Net investment income. . . . . . . . . . . . .         0.2045       0.4121       0.4341       0.4155       0.4502       0.4489

  Net realized and unrealized gain (loss) from
    security transactions. . . . . . . . . . . .         1.8655      (0.4221)      1.2659       0.5045       1.5498      (1.9189)
                                                       --------     ---------    --------     --------     --------     --------

  Total from investment operations . . . . . . .         2.0700      (0.0100)      1.7000       0.9200       2.0000      (1.4700)
LESS DISTRIBUTIONS:
  Dividends from net investment income . . . . .        (0.2300)     (0.4200)     (0.4100)     (0.4500)     (0.4900)     (0.5600)

  Distributions from net realized gain on
    security transactions. . . . . . . . . . . .        (0.2100)     (0.6000)        none         none         none      (0.1300)
                                                       --------     --------     --------     --------     --------     --------
  Total distributions. . . . . . . . . . . . . .        (0.4400)     (1.0200)     (0.4100)     (0.4500)     (0.4900)     (0.6900)

Net asset value, end of period . . . . . . . . .       $13.1100     $11.4800     $12.5100     $11.2200     $10.7500    $  9.2400
                                                       --------     --------     --------     --------     --------     --------
                                                       --------     --------     --------     --------     --------     --------
Total return . . . . . . . . . . . . . . . . . .         18.58%       (0.20%)      15.45%        8.82%       22.32%      (13.31%)


RATIOS/SUPPLEMENTAL DATA:
  Net assets, end of period
    (000's omitted). . . . . . . . . . . . . . .        $88,239      $72,725      $65,519      $38,278      $38,840      $29,598

  Ratio of expenses to average net assets. . . .          0.71%        0.71%        0.75%        0.79%        0.85%        0.96%

  Ratio of expenses to average net assets
    prior to expense limitation. . . . . . . . .          0.71%        0.71%        0.76%        0.81%        0.85%        0.96%

  Ratio of net investment income to average
    net assets . . . . . . . . . . . . . . . . .          3.41%        3.63%        3.95%        3.86%        4.46%        5.80%

  Ratio of net investment income to average
    net assets prior to expense limitation . . .          3.41%        3.63%        3.94%        3.84%        4.46%        5.80%

  Portfolio turnover rate. . . . . . . . . . . .            81%          91%          67%          72%          79%          34%

<CAPTION>

                                                                                   HIGH YIELD SERIES
                                                     ---------------------------------------------------------------------------
                                                     SIX MONTHS(1)
                                                         ENDED                               YEAR ENDED
                                                        6/30/95     12/31/94     12/31/93     12/31/92     12/31/91     12/31/90
<S>                                                  <C>            <C>          <C>         <C>           <C>          <C>
Net asset value, beginning of period . . . . . .        $8.5400      $9.7700      $9.2900      $9.1300      $7.4800      $9.2000

INCOME FROM INVESTMENT OPERATIONS:
  Net investment income. . . . . . . . . . . . .         0.4360       0.9621       0.9758       1.0224       1.0316       1.1135
  Net realized and unrealized gain (loss) from
    security transactions. . . . . . . . . . . .         0.3089      (1.2300)      0.4800       0.1600       1.6500      (1.7200)
                                                       --------     --------     --------     --------     --------     --------
  Total from investment operations . . . . . . .         0.7449      (0.2679)      1.4558       1.1824       2.6816      (0.6065)

LESS DISTRIBUTIONS:
  Dividends from net investment income . . . . .        (0.4349)     (0.9621)     (0.9758)     (1.0224)     (1.0316)     (1.1135)
  Distributions from net realized gain on
    security transactions. . . . . . . . . . . .           none         none         none         none         none         none
                                                       --------     --------     --------     --------     --------     --------
  Total distributions. . . . . . . . . . . . . .        (0.4349)     (0.9621)     (0.9758)     (1.0224)     (1.0316)     (1.1135)
Net asset value, end of period . . . . . . . . .        $8.8500      $8.5400      $9.7700      $9.2900      $9.1300      $7.4800
                                                       --------     --------     --------     --------     --------     --------
                                                       --------     --------     --------     --------     --------     --------
Total return . . . . . . . . . . . . . . . . . .          8.89%       (2.87%)      16.36%       13.44%       37.53%       (7.13%)

RATIOS/SUPPLEMENTAL DATA:
  Net assets, end of period
    (000's omitted). . . . . . . . . . . . . . .        $53,070      $43,686      $34,915      $11,311       $5,918       $5,092
  Ratio of expenses to average net assets. . . .          0.70%        0.72%        0.80%        0.80%        0.80%        0.80%
  Ratio of expenses to average net assets
    prior to expense limitation. . . . . . . . .          0.70%        0.72%        0.82%        0.94%        1.06%        1.17%
  Ratio of net investment income to average
    net assets . . . . . . . . . . . . . . . . .         10.07%       10.56%       10.05%       10.93%       12.05%       13.30%
  Ratio of net investment income to average
    net assets prior to expense limitation . . .         10.07%       10.56%       10.03%       10.79%       11.80%       12.93%
  Portfolio turnover rate. . . . . . . . . . . .            84%          47%          43%          73%          70%         115%

<FN>
--------------------
(1)Ratios have been annualized and total return has not been annualized.

</TABLE>

                                                                              35
<PAGE>

NOTES TO FINANCIAL STATEMENTS (CONTINUED)


7. FINANCIAL HIGHLIGHTS (CONTINUED)

Selected data for each share of the Series outstanding throughout each period
were as follows:

<TABLE>
<CAPTION>

                                                                                CAPITAL RESERVES SERIES
                                                     ---------------------------------------------------------------------------
                                                     SIX MONTHS(1)
                                                         ENDED                               YEAR ENDED
                                                        6/30/95     12/31/94     12/31/93     12/31/92     12/31/91     12/31/90
<S>                                                  <C>            <C>          <C>         <C>           <C>          <C>
Net asset value, beginning of period . . . . . .        $9.3000     $10.2600     $10.2000     $10.2300     $10.0400     $ 9.9800

INCOME FROM INVESTMENT OPERATIONS:
  Net investment income. . . . . . . . . . . . .         0.3248       0.6355       0.6357       0.6474       0.6687       0.7325

  Net realized and unrealized gain (loss)
    from security transactions . . . . . . . . .         0.4688      (0.9050)      0.1450       0.0600       0.1900       0.0600
                                                       --------     --------     --------     --------     --------     --------
  Total from investment operations . . . . . . .         0.7936      (0.2695)      0.7807       0.7074       0.8587       0.7925

LESS DISTRIBUTIONS:
  Dividends from net investment income . . . . .        (0.3236)     (0.6355)     (0.6357)     (0.6474)     (0.6687)     (0.7325)

  Distributions from net realized gain on
    security transactions. . . . . . . . . . . .           none      (0.0550)     (0.0850)     (0.0900)        none         none
                                                       --------     --------     --------     --------     --------     --------

  Total distributions. . . . . . . . . . . . . .        (0.3236)     (0.6905)     (0.7207)     (0.7374)     (0.6687)     (0.7325)

Net asset value, end of period . . . . . . . . .        $9.7700     $ 9.3000     $10.2600     $10.2000     $10.2300     $10.0400
                                                       --------     --------     --------     --------     --------     --------
                                                       --------     --------     --------     --------     --------     --------
Total return . . . . . . . . . . . . . . . . . .          8.65%       (2.68%)       7.85%        7.20%        8.85%        8.23%


RATIOS/SUPPLEMENTAL DATA:
  Net assets, end of period
    (000's omitted). . . . . . . . . . . . . . .        $26,555      $25,975      $24,173       $9,790       $4,392       $4,093

  Ratio of expenses to average net assets. . . .          0.71%        0.74%        0.80%        0.80%        0.80%        0.80%

  Ratio of expenses to average net assets
    prior to expense limitation. . . . . . . . .          0.71%        0.74%        0.85%        0.98%        1.15%        1.49%

  Ratio of net investment income to average
    net assets . . . . . . . . . . . . . . . . .          6.86%        6.57%        6.20%        6.39%        6.62%        7.32%

  Ratio of net investment income to average
    net assets prior to expense limitation . . .          6.86%        6.57%        6.15%        6.21%        6.27%        6.62%

  Portfolio turnover rate. . . . . . . . . . . .           185%         219%         198%         241%          95%          38%

<CAPTION>

                                                                               MULTIPLE STRATEGY SERIES
                                                     ---------------------------------------------------------------------------
                                                     SIX MONTHS(1)
                                                         ENDED                               YEAR ENDED
                                                        6/30/95     12/31/94     12/31/93     12/31/92     12/31/91     12/31/90
<S>                                                  <C>            <C>          <C>         <C>           <C>          <C>
Net asset value, beginning of period . . . . . .       $12.6800     $13.3300     $13.5500     $12.9800     $10.8400     $11.8000

INCOME FROM INVESTMENT OPERATIONS:
  Net investment income. . . . . . . . . . . . .         0.2494       0.4373       0.3280       0.4572       1.0824       0.3411
  Net realized and unrealized gain (loss)
    from security transactions . . . . . . . . .         1.2506      (0.4473)      0.6920       1.2328       1.6676      (0.3911)
                                                       --------     --------     --------     --------     --------     --------
  Total from investment operations . . . . . . .         1.5000      (0.0100)      1.0200       1.6900       2.7500      (0.0500)

LESS DISTRIBUTIONS:
  Dividends from net investment income . . . . .        (0.3700)     (0.3400)     (0.4600)     (1.0600)     (0.3500)     (0.2700)
  Distributions from net realized gain on
    security transactions. . . . . . . . . . . .           none      (0.3000)     (0.7800)     (0.0600)     (0.2600)     (0.6400)
                                                       --------     --------     --------     --------     --------     --------
  Total distributions. . . . . . . . . . . . . .        (0.3700)     (0.6400)     (1.2400)     (1.1200)     (0.6100)     (0.9100)
Net asset value, end of period . . . . . . . . .       $13.8100     $12.6800     $13.3300     $13.5500     $12.9800     $10.8400
                                                       --------     --------     --------     --------     --------     --------
                                                       --------     --------     --------     --------     --------     --------
Total return . . . . . . . . . . . . . . . . . .         12.15%       (0.15%)       8.18%       13.85%       26.58%       (0.18%)

RATIOS/SUPPLEMENTAL DATA:
  Net assets, end of period
    (000's omitted). . . . . . . . . . . . . . .        $55,463      $47,731      $37,235      $15,150      $12,138       $6,137
  Ratio of expenses to average net assets. . . .          0.70%        0.70%        0.80%        0.86%        1.03%        1.35%
  Ratio of expenses to average net assets
    prior to expense limitation. . . . . . . . .          0.70%        0.70%        0.89%        0.94%        1.03%        1.35%
  Ratio of net investment income to average
    net assets . . . . . . . . . . . . . . . . .          3.92%        3.71%        3.33%        3.60%       11.35%        3.84%
  Ratio of net investment income to average
    net assets prior to expense limitation . . .          3.92%        3.71%        3.24%        3.52%       11.35%        3.84%
  Portfolio turnover rate. . . . . . . . . . . .           131%         140%         162%         202%       1,010%         210%

<FN>
--------------------
(1)Ratios have been annualized and total return has not been annualized.
</TABLE>

36
<PAGE>

NOTES TO FINANCIAL STATEMENTS (CONTINUED)


7. FINANCIAL HIGHLIGHTS (CONTINUED)

Selected data for each share of the Series outstanding throughout each period
were as follows:

<TABLE>
<CAPTION>

                                                                               MONEY MARKET SERIES
                                                     ---------------------------------------------------------------------------
                                                     SIX MONTHS(1)
                                                         ENDED                               YEAR ENDED
                                                        6/30/95     12/31/94     12/31/93     12/31/92     12/31/91     12/31/90
<S>                                                  <C>            <C>          <C>         <C>           <C>          <C>
Net asset value, beginning of period . . . . . .       $10.0000     $10.0000     $10.0000     $10.0000     $10.0000     $10.0000

INCOME FROM INVESTMENT OPERATIONS:
  Net investment income. . . . . . . . . . . . .         0.2700       0.3614       0.2451       0.3202       0.5443       0.7306

  Net realized and unrealized gain (loss) from
    security transactions. . . . . . . . . . . .           none         none         none         none         none         none
                                                       --------     --------     --------     --------     --------     --------
  Total from investment operations . . . . . . .         0.2700       0.3614       0.2451       0.3202       0.5443       0.7306

LESS DISTRIBUTIONS:
  Dividends from net investment income . . . . .        (0.2700)     (0.3614)     (0.2451)     (0.3202)     (0.5443)     (0.7306)

  Distributions from net realized gain on
    security transactions. . . . . . . . . . . .           none         none         none         none         none         none
                                                       --------     --------     --------     --------     --------     --------
  Total distributions. . . . . . . . . . . . . .        (0.2700)     (0.3614)     (0.2451)     (0.3202)     (0.5443)     (0.7306)

Net asset value, end of period . . . . . . . . .       $10.0000     $10.0000     $10.0000     $10.0000     $10.0000     $10.0000
                                                       --------     --------     --------     --------     --------     --------
                                                       --------     --------     --------     --------     --------     --------
Total return . . . . . . . . . . . . . . . . . .          2.73%        3.68%        2.48%        3.25%        5.58%        7.56%


RATIOS/SUPPLEMENTAL DATA:
  Net assets, end of period
    (000's omitted). . . . . . . . . . . . . . .        $19,195      $20,125      $10,245       $7,774       $7,768       $8,174

  Ratio of expenses to average net assets. . . .          0.64%        0.66%        0.80%        0.80%        0.80%        0.80%

  Ratio of expenses to average net assets
    prior to expense limitation. . . . . . . . .          0.64%        0.66%        0.86%        0.85%        0.99%        0.99%

  Ratio of net investment income to average
    net assets . . . . . . . . . . . . . . . . .          5.44%        3.79%        2.44%        3.21%        5.45%        7.25%

  Ratio of net investment income to average
    net assets prior to expense limitation . . .          5.44%        3.79%        2.38%        3.16%        5.26%        7.05%

  Portfolio turnover rate. . . . . . . . . . . .             --           --           --           --           --           --

<CAPTION>

                                                                               GROWTH SERIES
                                                     ---------------------------------------------------------------
                                                     SIX MONTHS(1)                                        7/12/91(2)
                                                         ENDED                  YEAR ENDED                    TO
                                                        6/30/95     12/31/94     12/31/93     12/31/92     12/31/91
<S>                                                  <C>            <C>         <C>           <C>         <C>
Net asset value, beginning of period . . . . . .       $11.7500     $12.2400     $11.1200     $11.0300     $10.0000

INCOME FROM INVESTMENT OPERATIONS:
  Net investment income. . . . . . . . . . . . .         0.0531       0.0694       0.0558       0.0225       0.0098
  Net realized and unrealized gain (loss) from
    security transactions. . . . . . . . . . . .         1.4769      (0.4994)      1.2142       0.1975       1.0202
                                                       --------     --------     --------     --------     --------
  Total from investment operations . . . . . . .         1.5300      (0.4300)      1.2700       0.2200       1.0300

LESS DISTRIBUTIONS:
  Dividends from net investment income . . . . .        (0.0700)     (0.0600)     (0.0200)     (0.0100)        none
  Distributions from net realized gain on
    security transactions. . . . . . . . . . . .           none         none      (0.1300)     (0.1200)        none
                                                       --------     --------     --------     --------     --------
  Total distributions. . . . . . . . . . . . . .        (0.0700)     (0.0600)     (0.1500)     (0.1300)        none
Net asset value, end of period . . . . . . . . .       $13.2100     $11.7500     $12.2400     $11.1200     $11.0300
                                                       --------     --------     --------     --------     --------
                                                       --------     --------     --------     --------     --------
Total return . . . . . . . . . . . . . . . . . .         13.09%       (3.54%)      11.56%        1.99%       21.60%

RATIOS/SUPPLEMENTAL DATA:
  Net assets, end of period
    (000's omitted). . . . . . . . . . . . . . .        $46,314      $39,344      $33,180      $14,251       $6,950
  Ratio of expenses to average net assets. . . .          0.80%        0.80%        0.80%        0.98%        1.94%
  Ratio of expenses to average net assets
    prior to expense limitation. . . . . . . . .          0.86%        0.88%        1.00%        1.25%        1.94%
  Ratio of net investment income to average
    net assets . . . . . . . . . . . . . . . . .          0.94%        0.64%        0.67%        0.28%        0.33%
  Ratio of net investment income to average
    net assets prior to expense limitation . . .          0.88%        0.56%        0.47%        0.01%        0.33%
  Portfolio turnover rate. . . . . . . . . . . .            58%          43%          57%          52%          40%

<FN>
--------------------
(1)Ratios have been annualized and total return has not been annualized.
(2)Date of initial public offering; ratios and total return have been
annualized.

</TABLE>

                                                                              37
<PAGE>

NOTES TO FINANCIAL STATEMENTS (CONTINUED)


7. FINANCIAL HIGHLIGHTS (CONTINUED)

Selected data for each share of the Series outstanding throughout each period
were as follows:

<TABLE>
<CAPTION>

                                                                          INTERNATIONAL
                                                                             EQUITY
                                                                             SERIES
                                                       ---------------------------------------------------
                                                       SIX MONTHS(1)                           10/29/92(2)
                                                           ENDED            YEAR ENDED             TO
                                                          6/30/95     12/31/94     12/31/93     12/31/92
<S>                                                    <C>            <C>          <C>         <C>
Net asset value, beginning of period . . . . . . .       $11.8400     $11.6200     $10.0300     $10.0000

INCOME FROM INVESTMENT OPERATIONS:
  Net investment income. . . . . . . . . . . . . .        (0.0314)      0.2198       0.0523       0.0153

  Net realized and unrealized gain (loss)
    from security transactions . . . . . . . . . .         0.5714       0.0802       1.5477       0.0147
                                                         --------     --------     --------     --------
  Total from investment operations . . . . . . . .         0.5400       0.3000       1.6000       0.0300


LESS DISTRIBUTIONS:
  Dividends from net investment income . . . . . .        (0.2400)     (0.0700)     (0.0100)        none

  Distributions from net realized gain on
    security transactions. . . . . . . . . . . . .        (0.0900)     (0.0100)        none         none
                                                         --------     --------     --------     --------
  Total distributions. . . . . . . . . . . . . . .        (0.3300)     (0.0800)     (0.0100)        none

Net asset value, end of period . . . . . . . . . .       $12.0500     $11.8400     $11.6200     $10.0300
                                                         --------     --------     --------     --------
                                                         --------     --------     --------     --------
Total return . . . . . . . . . . . . . . . . . . .          4.76%        2.57%       15.97%        1.73%


RATIOS/SUPPLEMENTAL DATA:
  Net assets, end of period
    (000's omitted). . . . . . . . . . . . . . . .        $70,118      $57,649      $16,664         $177

  Ratio of expenses to average  net assets . . . .          0.80%        0.80%        0.80%            3

  Ratio of expenses to average net assets
    prior to expense limitation. . . . . . . . . .          0.89%        1.01%        1.85%           --

  Ratio of net investment income to average
    net assets . . . . . . . . . . . . . . . . . .         (0.57%)       2.63%        1.85%            3

  Ratio of net investment income to average
    net assets prior to expense limitation . . . .         (0.66%)       2.42%        0.80%           --

  Portfolio turnover rate. . . . . . . . . . . . .            28%          13%           9%           --

<CAPTION>
                                                                      EMERGING
                                                                       GROWTH                                 VALUE
                                                                       SERIES                                 SERIES
                                                       -------------------------------------  ------------------------------------
                                                       SIX MONTHS(1)    YEAR     12/27/93(2)  SIX MONTHS(1)   YEAR     12/27/93(2)
                                                           ENDED        ENDED         TO          ENDED       ENDED         TO
                                                          6/30/95     12/31/94     12/31/93      6/30/95     12/31/94    12/31/93
<S>                                                    <C>            <C>        <C>          <C>            <C>       <C>
Net asset value, beginning of period . . . . . . .       $10.1600     $10.2000     $10.0000     $10.2900     $10.2100    $10.0000

INCOME FROM INVESTMENT OPERATIONS:
  Net investment income. . . . . . . . . . . . . .         0.0837       0.0791        none        0.1351       0.1481        none
  Net realized and unrealized gain (loss)
    from security transactions . . . . . . . . . .         1.7463      (0.1191)      0.2000       0.7349      (0.0681)     0.2100
                                                         --------     --------     --------     --------     --------    --------
  Total from investment operations . . . . . . . .         1.8300      (0.0400)      0.2000       0.8700       0.0800      0.2100

LESS DISTRIBUTIONS:
  Dividends from net investment income . . . . . .        (0.0900)        none         none      (0.1500)        none        none
  Distributions from net realized gain on
    security transactions. . . . . . . . . . . . .           none         none         none      (0.0700)        none        none
                                                         --------     --------     --------     --------     --------    --------
  Total distributions. . . . . . . . . . . . . . .        (0.0900)        none         none      (0.2200)        none        none
Net asset value, end of period . . . . . . . . . .       $11.9000    $ 10.1600     $10.2000     $10.9400     $10.2900    $10.2100
                                                         --------     --------     --------     --------     --------    --------
                                                         --------     --------     --------     --------     --------    --------
Total return . . . . . . . . . . . . . . . . . . .         18.06%       (0.39%)       2.00%        8.65%        0.78%       2.10%

RATIOS/SUPPLEMENTAL DATA:
  Net assets, end of period
    (000's omitted). . . . . . . . . . . . . . . .        $11,028       $7,087         $204       $8,606       $6,291        $210
  Ratio of expenses to average  net assets . . . .          0.80%        0.80%            3        0.80%        0.80%           3
  Ratio of expenses to average net assets
    prior to expense limitation. . . . . . . . . .          1.02%        1.47%           --        1.10%        1.41%          --
  Ratio of net investment income to average
    net assets . . . . . . . . . . . . . . . . . .          1.65%        1.63%            3        2.97%        2.62%           3
  Ratio of net investment income to average
    net assets prior to expense limitation . . . .          1.43%        0.96%           --        2.67%        2.01%          --
  Portfolio turnover rate. . . . . . . . . . . . .            77%          59%           --          18%          26%          --

<FN>
--------------------
(1)Ratios have been annualized and total return has not been annualized.
(2)Date of initial public offering; ratios and total return have been
annualized.
(3)The ratio of expenses and net investment income to average net assets have
been omitted as management believes that such ratios are not meaningful due to
the limited net assets of this Series.

</TABLE>

37



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission