HOME STAKE OIL & GAS CO
10QSB, 1998-08-03
OIL & GAS FIELD EXPLORATION SERVICES
Previous: PALOMAR MEDICAL TECHNOLOGIES INC, SC 13D, 1998-08-03
Next: STRONG INTERNATIONAL EQUITY FUNDS INC, 497, 1998-08-03



                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

                                QUARTERLY REPORT
                            UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                  For the quarterly period ended June 30, 1998


                         Commission file number 0-19766


                          HOME-STAKE OIL & GAS COMPANY
        (Exact name of small business issuer as specified in its charter)


              Oklahoma                                    73-0288030
    (State or other jurisdiction of                    (I.R.S. Employer
     incorporation or organization)                   Identification No.)


                         15 East 5th Street, Suite 2800
                              Tulsa, Oklahoma 74103
                    (Address of principal executive offices)


                                 (918) 583-0178
                         (Registrant's telephone number)

                        The Home-Stake Oil & Gas Company
                   (Former name, if changed since last report)


     Check whether the issuer (1) has filed all reports  required to be filed by
Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during the past 12
months (or for such shorter period that the Registrant was required to file such
reports),  and (2) has been subject to such filing  requirements for the past 90
days. Yes X No


     The number of shares  outstanding of the Registrant's  common stock, all of
which  comprise a single class with $ .01 par value,  as of July 30,  1998,  the
latest practicable date, was 4,517,363.



                                      - 1 -

<PAGE>



                          HOME-STAKE OIL & GAS COMPANY

                                   FORM 10-QSB
                                  JUNE 30, 1998

                                TABLE OF CONTENTS

                                                                       Page
PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

        Condensed Balance Sheets - June 30, 1998 
          and December 31, 1997.........................................   4

        Condensed Statements of Income and Retained
          Earnings - six months ended 
          June 30, 1998 and 1997 ......................................    5

        Condensed Statements of Income and Retained
          Earnings - three months ended 
          June 30, 1998 and 1997 ......................................    6

        Condensed Statements of Cash Flows - 
          six months ended June 30, 1998 and 1997 .....................    7

        Notes to Condensed Financial Statements .......................    8

Item 2. Management's Discussion and Analysis of   
          Financial Condition and
          Results of Operations ......................................    11


PART II - OTHER INFORMATION

Item 1. Legal Proceedings ............................................    14

Item 2. Changes in Securities and Use of Proceeds ....................    14

Item 3. Defaults upon Senior Securities ..............................    14

Item 4. Submission of Matters to a Vote of Security Holders ..........    14

Item 5. Other Information ............................................    14

Item 6. Exhibits and Reports on Form 8-K .............................    14

SIGNATURES ...........................................................    16


                                      - 2 -

<PAGE>



                         PART I - FINANCIAL INFORMATION

                          Item 1. Financial Statements.

                                      - 3 -

<PAGE>



                          HOME-STAKE OIL & GAS COMPANY
                            CONDENSED BALANCE SHEETS
                                   (Unaudited)



                                     ASSETS

                                                   June 30,        December 31,
                                                     1998              1997
                                                     ----              ----
Current assets:
  Cash and cash equivalents.................... $      987,949   $    1,507,782
  Accounts receivable..........................      1,147,914        1,730,114
                                                --------------
  Prepaid expenses.............................        654,487          188,461
                                                --------------   --------------
         Total current assets..................      2,790,350        3,426,357

Property and equipment, at cost:...............     48,253,185       40,624,204
    Less accumulated depreciation, 
     depletion and amortization................     16,990,696       15,613,520
                                                --------------   --------------
         Net property and equipment............     31,262,489       25,010,684

Other assets...................................        233,446          246,918
                                                --------------   --------------
                                                $   34,286,285   $   28,683,959
                                                ==============   ==============




                      LIABILITIES AND STOCKHOLDERS' EQUITY


Current liabilities:
  Accounts payable and accrued liabilities..... $      740,597   $    1,517,932
  Income taxes payable.........................          8,507           92,822
  Current note payable (Note 3)................      1,320,000                -
                                                --------------   --------------
         Total current liabilities.............      2,069,104        1,610,754

Long-term note payable (Note 3)................      4,950,000                -

Deferred income taxes..........................      5,238,515        5,207,548

Stockholders' equity:
  Preferred stock, $1 par value -
    2,000,000  shares  authorized; none issued 
  Common stock,  $ .01 par value -
    12,000,000 shares authorized,
    4,517,363 shares issued....................         45,174           45,174
  Additional paid-in capital...................     15,460,621       15,460,621
  Retained earnings............................      6,522,871        6,359,862
                                                --------------   --------------
         Total stockholders' equity............     22,028,666       21,865,657
                                                --------------   --------------
                                                $   34,286,285   $   28,683,959
                                                ==============   ==============

                             See accompanying notes.

                                      - 4 -

<PAGE>



                          HOME-STAKE OIL & GAS COMPANY
                         CONDENSED STATEMENTS OF INCOME
                              AND RETAINED EARNINGS
                     Six months ended June 30, 1998 and 1997
                                   (Unaudited)



                                                     1998              1997
                                                     ----              ----

Revenues:
  Oil and gas sales............................ $    5,115,677   $    3,819,939
  Gain on sales of assets......................         14,126           99,708
  Income from equity affiliates................              -          271,139
  Other income.................................        159,428          160,822
                                                --------------   --------------
                                                     5,289,231        4,351,608

Costs and expenses:
  Production...................................      1,672,034        1,085,010
  Exploration..................................        153,286          417,262
  General and administrative...................      1,283,730          539,933
  Depreciation, depletion and amortization.....      1,423,800          676,166
  Interest.....................................        131,961           36,086
  Property and other taxes.....................        123,389           87,197
                                                --------------   --------------
                                                     4,798,200        2,841,654
                                                --------------   --------------

Income before provision for income taxes.......        491,031        1,509,954

Provision for income taxes:
  Current......................................        116,360          237,010
  Deferred.....................................         30,967          181,806
                                                --------------   --------------
                                                       147,327          418,816
                                                --------------   --------------
Net income.....................................        343,704        1,091,138

Retained earnings at beginning of year.........      6,359,862        4,385,862

Cash dividends ($ .04 per share)...............       (180,695)        (125,654)
                                                --------------   --------------

Retained earnings at end of period............. $    6,522,871   $    5,351,346
                                                ==============   ==============

Weighted average number of common shares 
     outstanding:
  Basic........................................      4,517,363        3,396,857
                                                ==============       ==========
  Diluted......................................      4,772,613              n/a
                                                ==============

Net income per common share:  
  Basic........................................          $ .08            $ .32
                                                         =====            =====
  Diluted......................................          $ .07              n/a
                                                         =====
                             See accompanying notes.

                                      - 5 -

<PAGE>



                          HOME-STAKE OIL & GAS COMPANY
                         CONDENSED STATEMENTS OF INCOME
                              AND RETAINED EARNINGS
                    Three months ended June 30, 1998 and 1997
                                   (Unaudited)



                                                     1998              1997
                                                     ----              ----

Revenues:
  Oil and gas sales............................ $    2,790,758   $    1,581,920
  Gain on sales of assets......................         14,126                -
  Income from equity affiliates................              -           80,839
  Other income.................................         63,440           79,060
                                                --------------   --------------
                                                     2,868,324        1,741,819

Costs and expenses:
  Production...................................        758,901          449,064
  Exploration..................................        129,727          201,962
  General and administrative...................        657,161          281,189
  Depreciation, depletion and amortization.....        746,800          338,083
  Interest.....................................        130,374            9,353
  Property and other taxes.....................         72,567           54,754
                                                --------------   --------------
                                                     2,495,530        1,334,405
                                                -------------    --------------

Income before provision for income taxes.......        372,794          407,414

Provision for income taxes:
  Current......................................        111,072           80,965
  Deferred.....................................          7,641            2,780
                                                --------------   --------------
                                                       118,713           83,745
                                                --------------   --------------
Net income.....................................        254,081          323,669

Retained earnings at beginning of period.......      6,359,138        5,090,504

Cash dividends ($ .02 per share)...............        (90,348)         (62,827)
                                                --------------   --------------

Retained earnings at end of period............. $    6,522,871   $    5,351,346
                                                ==============   ==============

Weighted average number of common shares 
     outstanding:
  Basic........................................      4,517,363        3,396,857
                                                ==============   ==============
  Diluted......................................      4,772,613              n/a
                                                ==============

Net income per common share:
  Basic........................................          $ .06            $ .10
                                                         =====            =====
  Diluted......................................          $ .05              n/a
                                                         =====

                             See accompanying notes.

                                      - 6 -

<PAGE>



                          HOME-STAKE OIL & GAS COMPANY
                       CONDENSED STATEMENTS OF CASH FLOWS
                     Six months ended June 30, 1998 and 1997
                                   (Unaudited)



                                                     1998             1997
                                                     ----             ----

Operating activities:
  Oil and gas sales, net of production taxes... $    5,068,684   $    3,634,659
  Other........................................        159,428          160,822
                                                --------------   --------------
                                                     5,228,112        3,795,481

  Cash paid to suppliers and employees.........      3,425,486        1,354,813
  Interest paid................................        131,961           36,086
  Property and other taxes.....................        123,389           87,197
  Income taxes paid............................        219,483          174,470
                                                --------------   --------------
                                                     3,900,319        1,652,566
                                                --------------   --------------
    Net cash provided by operating activities..      1,327,793        2,142,915


Investing activities:
  Proceeds from sales of property and equipment         36,261          329,391
  Acquisition of property and equipment........     (7,979,279)        (908,835)
  Dividends from equity affiliate..............              -           30,337
                                                --------------   --------------
    Net cash used in investing activities......     (7,943,018)        (549,107)


Financing activities:
  Loan proceeds................................      6,600,000                -
  Note payments................................       (330,000)      (1,366,035)
  Cash dividends paid..........................       (174,608)        (127,456)
                                                --------------   --------------
    Net cash provided by (used in) 
     financing activities......................      6,095,392       (1,493,491)
                                                --------------   --------------

Net increase (decrease) in cash and 
     cash equivalents........................         (519,833)         100,317

Cash and cash equivalents
     at beginning of year....................        1,507,782          626,864
                                                --------------   --------------

Cash and cash equivalents at end of period...   $      987,949   $      727,181
                                                ==============   ==============

                             See accompanying notes.

                                      - 7 -

<PAGE>



                          HOME-STAKE OIL & GAS COMPANY
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                                   (Unaudited)

Description of business

Home-Stake Oil & Gas Company ("HSOG" or the "Company") is an independent oil and
gas producer actively engaged in the acquisition,  exploration,  development and
production of oil and gas  properties.  Oil and gas  exploration  and production
activities are subject to numerous risks inherent in the business. These include
the volatility of oil and gas prices,  environmental  concerns and  governmental
regulations,  general  business risks and hazards  involving the acquisition and
operation  of oil and gas  properties,  the  ability  to  continue  to find  new
reserves to replace those being  depleted and the highly  competitive  nature of
the business.  Its principal geographic operating areas lie within the states of
Oklahoma, Montana and Texas.

Note 1 - General

The unaudited financial  information provided in this report includes all normal
recurring  adjustments  which are, in the opinion of  management,  necessary  to
fairly present the financial  position,  results of operations and cash flows of
the Company.  Certain information and footnote  disclosures normally included in
financial  statements  prepared in accordance with generally accepted accounting
principles  have been  omitted  or  condensed.  The  Company  believes  that the
disclosures   herein  are  adequate  to  make  the  information   presented  not
misleading;  however,  these financial  statements should be read in conjunction
with the audited financial  statements and related notes thereto included in the
Company's Annual Report on Form 10-KSB for the year ended December 31, 1997.

The results for interim periods are not  necessarily  indicative of trends or of
results to be expected for the full year.

Note 2 - Merger and pro forma financial information

On  March  31,  1998,  the  Company  purchased  certain  natural  gas  producing
properties from Sid R. Bass, Inc. et al (the "Bass  Properties")  for a purchase
price  of  approximately  $6.6  million,  subject  to  certain  adjustments  for
operations  subsequent  to January 1, 1998.  The second  quarter 1998  condensed
financial  statements include the 1998 operating results of the Bass Properties.
The following pro forma financial  information  reflects the combined historical
amounts  of the  Company  and the  Bass  Properties  as if the  acquisition  had
occurred on January 1, 1997:


                                                         Six months ended
                                                         ----------------
                                                 June 30, 1998    June 30, 1997
                                                 -------------    -------------

Revenue........................................  $   5,485,474    $   4,787,576
Income before provision for income taxes.......        456,093        1,439,280
Net income.....................................        319,249        1,045,293
Basic net income per share.....................           0.07             0.31



On December 31, 1997, The  Home-Stake  Royalty  Corporation  ("HSRC") was merged
with and into the Company.  This  transaction  was accounted for by the purchase
method of accounting for business combinations. The merged companies adopted the
name of HSOG,  which  was  deemed  to be the  purchased  entity  for  accounting
purposes since the former HSRC  stockholders  received  approximately 61% of the
merged entity's common stock. Accordingly, the condensed statement of income and
retained  earnings and  statement  of cash flows for the periods  ended June 30,
1997,  have been restated to reflect the historical  operations of HSRC prior to
the merger.  The balance sheets at June 30, 1998 and December 31, 1997,  reflect
the assets and liabilities of the merged entities.  All references to the number
of shares and per share amounts reflect the historical shares of HSRC,  adjusted
for the 48.66 exchange ratio.

                                      - 8 -

<PAGE>



                          HOME-STAKE OIL & GAS COMPANY
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                                   (Unaudited)

Note 2 - Merger and pro forma financial information (continued)

Since the  merger of the  Company  and HSRC was  accounted  for by the  purchase
method of  accounting,  the  accompanying  1997 statement of income and retained
earnings does not include any revenues or expenses of the former HSOG. Following
is summarized  pro forma 1997  information  for the six months and quarter ended
June 30, 1997,  assuming the  acquisition  had occurred on January 1, 1997. This
pro forma  information  reflects  the  combined  historical  amounts for the two
companies,  adjusted to eliminate  the income and  amortization  of each company
related  to its  ownership  in the other,  and the  increases  in  depreciation,
depletion  and  amortization  and income taxes  related to the merger.  Such pro
forma  information  is not intended to be  indicative  of the actual  results of
operations had the transaction occurred on the date indicated.



                                                     Six              Three
                                                    Months            Months
                                                    Ended             Ended
                                                   June 30,          June 30,
                                                     1997              1997
                                                  ---------         ---------
Revenues:
  Oil and gas sales............................ $   7,440,392    $    3,065,660
  Gain on sales of assets......................       199,416                 -
  Other........................................       302,325           150,790
                                                -------------    --------------
                                                    7,942,133         3,216,450
Costs and expenses:
  Production...................................     2,158,521           891,298
  Exploration..................................       727,047           368,372
  General and administrative...................     1,076,773           560,663
  Depreciation, depletion and amortization.....     1,336,548           647,759
  Interest.....................................       182,004            73,286
  Property and other taxes.....................       158,400            94,705
                                                -------------    --------------
                                                    5,639,293         2,636,083
Income before income tax.......................     2,302,840           580,367
Income tax expense.............................       798,083           201,135
                                                -------------    --------------
Net income..................................... $   1,504,757    $      379,232
                                                =============    ==============

Weighted average number of shares outstanding..     4,517,363         4,517,363
                                                =============    ==============
Basic net income per share.....................         $ .33             $ .08
                                                        =====             =====

                                      - 9 -

<PAGE>


                          HOME-STAKE OIL & GAS COMPANY
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                                   (Unaudited)

Note 3 - Note payable

The note  payable  at June 30,  1998,  represents  the  amounts  due  under  the
Company's  financing agreement which is due May 1, 2000 and provides for monthly
maturities of $110,000, plus interest at bank prime less 1/2 %. In addition, the
Company has a line of credit in the amount of $5,000,000  available until May 1,
1999  which  provides  for  monthly  payments  of  interest  on the  outstanding
borrowings  at bank prime less 1%. In connection  with this line of credit,  the
Company  pays a  commitment  fee of one-half of one per cent (1/2%) per annum on
the unused portion of the line.

This note and the line of credit described above are  collateralized  by certain
of the Company's producing properties.

Note 4 - Stock options and net income per share

On February 12, 1998, the Board of Directors  granted qualified stock options in
varying amounts to all employees totaling 155,250 shares. Such options vest over
a 5-year period.  In addition,  there were  non-qualified  options issued to all
outside  directors in the aggregate  amount of 100,000 shares that are currently
exercisable.  The  options  have an  exercise  price of $4.50  per  share  which
approximated the fair value of the Company's stock at the date of grant.

In accordance with Statement of Financial Accounting Standards No. 128, "Earning
per  Share",  net income per common  share is computed  using two  calculations;
basic net income per share and  diluted  income per share.  Basic net income per
common share is  calculated  based on the weighted  average  shares  outstanding
during the period.  Diluted net income per common share is  calculated  based on
the weighted  average  shares  outstanding  including  stock  options  which are
dilutive.

Note 5 - Contingencies

The Company is involved in various legal actions arising in the normal course of
business. In the opinion of management,  the Company's  liabilities,  if any, in
these  matters  will not  have a  material  effect  on the  Company's  financial
position, results of operations or cash flows.



                                     - 10 -

<PAGE>



Item 2.   Management's Discussion and Analysis of 
          Financial Condition and Results of Operations.

General

As further described in Note 2 to the unaudited condensed financial  statements,
on December 31, 1997, The  Home-Stake  Royalty  Corporation  ("HSRC") was merged
with and into the Company.  This  transaction  was accounted for by the purchase
method of accounting for business combinations,  with the merged entity adopting
the name of Home-Stake  Oil & Gas Company,  which was deemed to be the purchased
entity for accounting purposes.  Accordingly, the condensed statements of income
included  herein reflect the  historical  results of operations of HSRC for 1997
and the results of operations of the merged entities for 1998.

Results of  Operations - First six months of 1998 compared with first six months
of 1997

Net income for the six months ended June 30 decreased  $747,434 from  $1,091,138
in 1997 to $343,704 in 1998.  The  principal  reasons for this  decrease  are as
follows:

Oil  sales  increased  $329,707  (14%) in 1998.  The  Company's  oil  production
increased from 114,348 barrels in 1997 to 193,021 barrels in 1998. This increase
is  partially  offset by a decrease  in the  average  oil price from  $20.06 per
barrel in 1997 to $13.59 per barrel in 1998. The increased  production volume is
primarily  attributable to the merger with HSRC, partially offset by the sale in
late 1997 of the Company's interest in the Countyline Unit.

Gas sales  increased  60%  ($914,977),  primarily  due to the  increase in sales
volumes.  Gas production  increased from 624,695 mcf in 1997 to 1,108,472 mcf in
1998, primarily as a result of the merger and the additional production provided
by the Bass  Properties  which were  purchased  March 31,  1998.  This  increase
however,  was partially  offset by lower average gas prices which decreased from
$2.44 in 1997 to $2.20 in 1998.

Income from  equity  affiliates  decreased  $271,139.  As  described  above,  on
December 31, 1997, HSRC was merged with and into HSOG. Consequently, there is no
comparable 1998 amount.

Production expenses increased  $587,024,  due primarily to the $519,351 increase
in  lease  operating  expenses  resulting  from  the  merger.  Production  taxes
increased $67,673 as a result of the higher product sales described above.

Exploration costs decreased  $263,976 in 1998. Dry hole costs decreased $269,882
in 1998 due to a lower  incidence  of dry holes.  This  decrease  was  partially
offset by a modest  increase in condemned  and  abandoned  property  expenses of
$5,906 in 1998.

General and administrative expenses increased $753,797, from $539,933 in 1997 to
$1,293,730  in 1998.  The  primary  reason for this  increase  is the merger and
higher  personnel  costs.  1998  expense  also  includes  approximately  $62,800
attributable to the merger, whereas 1997 included only $20,100.

Depreciation,  depletion and amortization  increased $747,634.  This increase is
directly  attributable  to the increase in property and equipment  following the
merger.

Interest  expense  increased  $95,875 in 1998.  1997 expense  included  interest
attributable to certain  outstanding  bank debt retired during the first quarter
of 1997. 1998 expense includes  interest on the March 31, 1998 bank loan wherein
the Company  borrowed $6.6 million to finance the purchase of certain  producing
gas properties from Sid R. Bass, Inc. et al.

Results of Operations - Second quarter 1998 compared with second quarter 1997

Net income for the second  quarter  decreased  $69,588 from  $323,669 in 1997 to
$254,081 in 1998. The principal reasons for this decrease are as follows:

Oil sales increased $435,119 (44%). The Company's oil production  increased from
53,620 barrels in 1997 to 106,289  barrels in 1998.  This increase was partially
offset by a decrease  in the average oil price from $18.50 per barrel in 1997 to

                                     - 11 -

<PAGE>



$13.42  per  barrel  in 1998.  The  increased  production  volume  is  primarily
attributable to the merger with HSRC,  partially offset by the sale in late 1997
of the Company's interest in the Countyline Unit.

Gas sales  increased  126%  ($746,227),  primarily  due to the increase in sales
volumes.  Gas  production  increased  from 324,807 mcf in 1997 to 567,869 mcf in
1998, primarily as a result of the merger and the additional production provided
by the Bass  Properties  which were purchased  March 31, 1998. This increase was
coupled  with higher  average gas prices which  increased  from $1.82 in 1997 to
$2.35 in 1998.

Income from equity affiliates decreased $80,839. As described above, on December
31,  1997,  HSRC  was  merged  with  and into  HSOG.  Consequently,  there is no
comparable 1998 amount.

Production expenses increased  $309,837,  due primarily to the $236,869 increase
in  lease  operating  expenses  resulting  from  the  merger.  Production  taxes
increased $72,968 as a result of the higher product sales described above.

Exploration costs decreased $72,235 in 1998. Dry hole costs decreased $91,442 in
1998 due to a lower incidence of dry holes.  This decrease was partially  offset
by an increase of $19,207 in condemned and abandoned property expenses.

General and administrative expenses increased $375,972, from $281,189 in 1997 to
$657,161 in 1998.  The  primary  reason for this  increase  is the merger.  1998
expense also includes higher personnel costs.

Depreciation,  depletion and amortization  increased $408,717.  This increase is
directly  attributable  to the increase in property and equipment  following the
merger.

Interest expense  increased  $121,021 in 1998. In 1997 there were no outstanding
bank loans  during the second  quarter.  1998 expense  includes  interest on the
March 31, 1998 bank loan  wherein the Company  borrowed  $6.6 million to finance
the purchase of certain producing gas properties from Sid R. Bass, Inc. et al.

Financial Condition and Liquidity

The Company's operating activities have traditionally been self-financed through
internally  generated cash flows.  The principal use of cash flows has generally
been to fund the Company's  exploration  and  production  activities and for the
payment of dividends to  stockholders.  The use of borrowed  funds has generally
been limited to the acquisition of producing oil and gas properties where future
revenues from such purchases are expected to fund the debt.

As a result of the depressed product prices, the Company has reduced its capital
budget  for 1998 to $2  million.  During  the first  six  months of the year the
Company had capital  expenditures of approximately  $1.3 million and has current
drilling  commitments  of  approximately  $1.5 million,  extending into 1999. In
addition,  during the first quarter the Company acquired  certain  producing gas
properties  at a cost of $6.6  million.  The Company is  continuing  to actively
pursue other opportunities for the acquisition of producing  properties whenever
possible.

Product  prices  have  remained  depressed  throughout  the year.  Despite  this
situation,  the Company  expects to finance its  budgeted  1998  operations  and
drilling through internally generated cash flows. In addition, the Company has a
$5 million line of credit  available  until May 1, 1999.  There are currently no
advances under this line.

The Company has  substantially  completed  addressing  its "Year 2000"  problem.
There was no disruption of operations or business  activities  while  addressing
the  situation  and the Company did not incur any  significant  expenses in this
regard. Due to the nature of the Year 2000 problem, however, no assurance can be
given that all issues have been or will be identified and that all third-parties
that affect the Company's business will be Year 2000 compliant.

Forward-Looking Statements

Certain  statements  included in this report which are not historical  facts are
"forward-looking  statements",  including statements with respect to oil and gas
reserves,  the  number  and  anticipated  costs of wells to be  drilled,  future
capital expenditures (including the amount and nature thereof), anticipated date
of  repayment  of bank  debt  and  other  such  matters.  These  forward-looking

                                     - 12 -

<PAGE>



statements are based on current expectations, estimates, assumptions and beliefs
of  management;  and  words  such  as  "expects",   "believes",   "anticipates",
"intends",  "plans"  and similar  expressions  are  intended  to  identify  such
forward-looking  statements.  These forward-looking statements involve risks and
uncertainties, including, but not limited to: dependence upon the prices for oil
and natural gas which prices are subject to significant fluctuations in response
to  relatively  minor  changes in supply and  demand for such  products,  market
uncertainty, political conditions in oil producing regions, domestic and foreign
government  regulations,  the price and availability of alternative  fuels and a
variety  of  other  factors;  competition  in the  acquisition  of oil  and  gas
properties and the development, production and marketing of oil and natural gas;
operating  hazards  typically  associated  with  the  exploration,  development,
production and  transportation of oil and natural gas; federal,  state and local
laws relating to the exploration,  development,  production and marketing of oil
and natural gas, including environmental and safety matters; changes in laws and
regulations;  and other  factors,  most of which are beyond  the  control of the
Company. Accordingly, actual results and developments may differ materially from
those  expressed  in the  forward-looking  statements.  The  Company  assumes no
obligation  to update  publicly  any  forward-looking  statements,  whether as a
result of new information, future events or otherwise.


                                     - 13 -

<PAGE>



                           Part II. Other Information

Item 1.   Legal Proceedings.

          None.

Item 2.   Changes in Securities and Use of Proceeds.

          None.

Item 3.   Defaults Upon Senior Securities.

          None.

Item 4.   Submission of Matters to a Vote of Security Holders.

          The  Annual  Meeting  of the  Company's  stockholders  was held in the
          offices of the Company on June 1, 1998 for the purpose of electing two
          directors  whose terms were  expiring  and  considering  a proposal to
          change the name of the  Company  such that the word "The" was  removed
          from the beginning.  The nominees for Director were L.W.  Allegood and
          Larry  F.  Grindstaff.  Both  nominees  proposed  by  management  were
          reelected for terms expiring in 2001,  with each  receiving  2,845,538
          votes for and 8,712 votes withheld. The continuing Directors are Chris
          K.  Corcoran,  Ronald O.  Gutman,  Joseph J.  McCain,  Jr.,  I. Wistar
          Morris, III and Robert C. Simpson.

          The  proposal  to  change  the  Company's  name was also  approved  by
          stockholders  with a vote of 2,852,343  votes for the  proposal,  none
          against and 1,907 abstentions. There were no broker non-votes.

Item 5.   Other Information.

          As set forth in the  Company's  Proxy  Statement  for its 1998  Annual
          Meeting of Stockholders,  stockholder  proposals submitted pursuant to
          Rule 14a-8 under the Securities  Exchange Act of 1934 for inclusion in
          the  Company's   proxy   material  for  its  1999  Annual  Meeting  of
          Stockholders  must be received  by the Company no later than  December
          18,  1998.  Any  stockholder  who intends to present a proposal at the
          Company's  1999  Annual  Meeting  of  Stockholders  and has not sought
          inclusion of the proposal in the Company's proxy materials pursuant to
          Rule 14a-8,  must provide the Company with notice of such  proposal no
          later than April 2, 1999.

Item 6.   Exhibits and Reports on Form 8-K.

          (a)  Exhibits.

          The following documents are included as exhibits to this Form 10-QSB.

          Exhibit
          Number    Description

            3.1     Amended and Restated Certificate of Incorporation
                    of the Company.

             27     Financial Data Schedule.





                                     - 14 -

<PAGE>



           (b) Reports on Form 8-K.

               A report on Form 8-K,  dated March 31, 1998, was filed during the
               quarter ended June 30, 1998, reporting under Item 2 the Company's
               acquisition of certain producing gas properties from Sid R. Bass,
               Inc.  et al.  The  required  financial  statements  and pro forma
               financial information for such acquisition were also filed during
               the quarter on Form 8-K/A1, dated June 15, 1998, under Item 7.

                                     - 15 -

<PAGE>


                                   Signatures



In accordance with the requirements of the Exchange Act , the Registrant  caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.


                                  Home-Stake Oil & Gas Company
                                      (Registrant)


Date:  August 3, 1998             By:    /s/  Robert C. Simpson
                                      -------------------------
                                       Robert C. Simpson
                                       Chairman of the Board, C.E.O.
                                       and President


Date:  August 3, 1998             By:    /s/  Chris K. Corcoran
                                      -------------------------
                                       Chris K. Corcoran
                                       Executive Vice President,
                                       Chief Financial Officer and
                                       Corporate Secretary

                                     - 16 -

<PAGE>



                              RESTATED AND AMENDED
                          CERTIFICATE OF INCORPORATION
                                       OF
                          HOME-STAKE OIL & GAS COMPANY

NOTE:  THE  FOLLOWING  CERTIFICATE  OF  INCORPORATION  IS COMPILED FROM THE MOST
RECENT  OFFICIAL  RESTATEMENT  OF  THE  CERTIFICATE  OF  INCORPORATION  AND  THE
SUBSEQUENT AMENDMENT THERETO.

                                  ARTICLE ONE

          The name of the Corporation is Home-Stake Oil & Gas Company.

                                   ARTICLE TWO

     The address of the  Corporation's  registered agent and office in the State
of Oklahoma is 15 E. 5th Street,  Suite 2800,  Tulsa,  Oklahoma  74103,  and its
registered agent's name is Robert C. Simpson.

                                  ARTICLE THREE

     The Corporation shall have perpetual existence.

                                  ARTICLE FOUR

     The purpose of the  Corporation  is to engage in any lawful act or activity
for which  corporations may be organized under the Oklahoma General  Corporation
Act.


                                       -1-

<PAGE>



                                  ARTICLE FIVE

     The  aggregate  number of shares of all classes of capital  stock which the
Corporation  has authority to issue is 14,000,000,  of which  12,000,000  shares
shall be Common Stock, with a par value of $0.01 per share, and 2,000,000 shares
shall be Preferred Stock, with a par value of $1.00 per share.

     The designations and the preferences,  conversion and other rights,  voting
powers, restrictions,  limitations as to dividends, qualifications and terms and
conditions of redemption of the shares of each class of stock are as follows:

                                 Preferred Stock

          The  Preferred  stock may be issued  from time to time by the Board of
     Directors as shares of one or more  series.  The  description  of shares of
     each series of Preferred Stock,  including any preferences,  conversion and
     other rights,  voting  powers,  restrictions,  limitations as to dividends,
     qualifications and terms and conditions of redemption shall be as set forth
     in  resolutions  adopted by the Board of Directors and in a Certificate  of
     Designations  filed  as  required  by law  from  time to time  prior to the
     issuance of any shares of such series.

          The Board of Directors is expressly authorized,  prior to issuance, by
     adopting  resolutions  providing  for the issuance  of, or providing  for a
     change in the number of shares of any particular  series of Preferred Stock
     and,  if and to the extent  from time to time  required by law, by filing a
     Certificate  of  Designations  to set or change  the number of shares to be
     included in each series of Preferred  Stock and to set or change in any one
     or more respects the designations, preferences, conversion or other rights,
     voting powers, restrictions, limitations as to dividends, qualifications or
     terms and  conditions  of  redemption  relating  to the shares of each such
     series.  Notwithstanding the foregoing, the Board of Directors shall not be
     authorized  to change the right of the Common Stock of the  Corporation  to
     vote one vote per share on all matters  submitted for  shareholder  action.
     The  authority  of the Board of  Directors  with  respect to each series of
     Preferred  Stock shall include,  but not be limited to, setting or changing
     the following:

               (a) the  distinctive  serial  designation  of such series and the
          number of shares constituting such series (provided that the aggregate
          number of shares  constituting all series of Preferred Stock shall not
          exceed 2,000,000);

               (b) the annual  dividend  rate on shares of such series,  whether
          dividends shall be cumulative and, if so, from which date or dates;


                                       -2-

<PAGE>



               (c) whether the shares of such series shall be redeemable and, if
          so, the terms and conditions of such redemption, including the date or
          dates upon and after which such shares  shall be  redeemable,  and the
          amount per share payable in case of redemption,  which amount may vary
          under different conditions and at different redemption dates;

               (d) the  obligation,  if any, of the Corporation to retire shares
          of such series pursuant to a sinking fund;

               (e) whether shares of such series shall be  convertible  into, or
          exchangeable  for,  shares of stock of any other class or classes and,
          if so,  the terms  and  conditions  of such  conversion  or  exchange,
          including  the price or prices or the rate or rates of  conversion  or
          exchange and the terms of adjustment, if any;

               (f) whether the shares of such series  shall have voting  rights,
          in addition  to the voting  rights  provided  by law,  and, if so, the
          terms of such voting rights;

               (g) the  rights  of the  shares  of such  series  in the event of
          voluntary or involuntary liquidation, dissolution or winding-up of the
          Corporation; and

               (h)   any   other   relative   rights,    powers,    preferences,
          qualifications,  limitations or restrictions  thereof relating to such
          series.

          The shares of  Preferred  Stock of any one series  shall be  identical
          with each other in all  respects  as to the dates from and after which
          dividends thereon shall cumulate, if cumulative.

                                  Common Stock

          Subject  to all of the  rights  of the  Preferred  Stock as  expressly
     provided  herein,  by law or by the  Board of  Directors  pursuant  to this
     Article Five,  the Common Stock of the  Corporation  shall possess all such
     rights and privileges as are afforded to capital stock by applicable law in
     the absence of any express grant of rights or privileges herein, including,
     by not limited to, the following rights and privileges:

          (a)  dividends  may be declared and paid or set apart for payment upon
     the  Common  Stock out of any  assets or funds of the  Corporation  legally
     available for the payment of dividends;

          (b) the  holders of Common  Stock shall have the right to vote for the
     election  of  directors  and on all  other  matters  requiring  shareholder
     action, each share being entitled to one vote; and


                                       -3-

<PAGE>



          (c) upon the  voluntary or  involuntary  liquidation,  dissolution  or
     winding-up of the Corporation,  the net assets of the Corporation  shall be
     distributed  pro rata to the holders of the Common Stock in accordance with
     their respective rights and interests.

                                   ARTICLE SIX

     The  amount  of  stated  capital  which  the  Corporation   shall  have  is
$2,120,000.


                                  ARTICLE SEVEN

                            [Intentionally omitted.]

                                  ARTICLE EIGHT

     The business of the  Corporation  shall be managed under the direction of a
Board of  Directors.  The number of directors  constituting  the entire Board of
Directors shall be not less than three (3) directors, nor more than fifteen (15)
directors,  the exact number  within such limits to be  determined  from time to
time by resolution  adopted by the affirmative  vote of a majority of the entire
Board of Directors;  provided however, that the number of directors shall not be
reduced so as to shorten the term of any  director  at that time in office;  and
provided further, that the number of directors  constituting the entire Board of
Directors  shall be seven (7) until  otherwise fixed by a majority of the entire
Board of Directors.

                                  ARTICLE NINE

     To the fullest extent permitted by the Oklahoma General  Corporation Act as
the same exists on the date hereof or may  hereafter  be amended,  a director of
the Corporation  shall not be liable to the Corporation or its  shareholders for
monetary damages for breach of fiduciary duty as a director.  No amendment to or
repeal of this  Article  shall apply to or have any effect on the  liability  or
alleged  liability of any director of the Corporation for or with respect to any
acts or omissions of such director occurring prior to such amendment or repeal.

                                   ARTICLE TEN

     Any action  which may be or is required to be taken at an annual or special
meeting of the  shareholders  of the Corporation may be taken without a meeting,
without prior notice and without a vote, only if all of the  shareholders of the
Corporation entitled to vote thereon consent to such action in writing.


                                       -4-

<PAGE>



                                 ARTICLE ELEVEN

          1. As used in this Article:

               (a)  "Acquiring  Person"  means a Person who makes or proposes to
          make, or Persons acting as a "group" as defined in Section 13(d)(3) of
          the Securities  Exchange Act of 1934, as amended,  who make or propose
          to  make  a  Control  Share  Acquisition;   provided,   however,  that
          "Acquiring Person" does not include the Corporation;

               (b)  "Affiliate"  means  a  Person  who  directly  or  indirectly
          controls  the  Corporation.  For purposes of this  Article,  "control"
          means the  possession,  direct or indirect,  of the power to direct or
          cause the direction of the management and policies of the Corporation,
          whether  through the ownership of Shares,  by contract,  or otherwise.
          Beneficial  Ownership of ten percent (10%) or more of All Voting Power
          of the Corporation by a Person, except by a Person holding such voting
          power in good faith as an agent, bank, broker,  nominee,  custodian or
          trustee for one or more beneficial  owners who do not  individually or
          as a group control the  Corporation,  creates a presumption  that such
          Person controls the Corporation;

               (c) "All Voting Power" means the aggregate  voting power that the
          Shareholders  of  the  Corporation  would  have  in  the  election  of
          directors generally but for this Article;

               (d) "Beneficial  Ownership"  shall have the same meaning ascribed
          to such term by Rule 13d-3 under the Securities  Exchange Act of 1934,
          as amended;

               (e) "Competing  Control Share  Acquisition" means a Control Share
          Acquisition or proposed Control Share  Acquisition that is the subject
          of an acquiring person statement delivered to the Corporation pursuant
          to Section 2 of this Article not less than twenty-five (25) days prior
          to the scheduled  annual or special  meeting date which has been or is
          required to be established  pursuant to such Section with respect to a
          pending Control Share Acquisition;

               (f) "Control  Share  Acquisition"  means the  acquisition  by any
          Person of ownership  of, or the power to direct the exercise of voting
          power with respect to, Control  Shares.  "Control  Share  Acquisition"
          does not include acquisition of any Control Shares if such acquisition
          is made in good faith and not for the  purpose of  circumventing  this
          Article in any of the following circumstances:

                    (1) In the  ordinary  course of business by a Person for the
               benefit of others  when such Person is able to exercise or direct
               the  exercise  of  votes  of  such  acquired  Shares  only  after
               requesting further instruction from others;

                    (2) Before the adoption of this Article;


                                       -5-

<PAGE>



                    (3) Pursuant to a contract  entered into before the adoption
               of this Article;

                    (4) Pursuant to the laws of descent and distribution;

                    (5) Pursuant  to  the  satisfaction  of a  pledge  or  other
               security interest;

                    (6) Pursuant to a merger,  consolidation,  or acquisition of
               Shares   effected  in  compliance   with  the  Oklahoma   General
               Corporation  Act, if the  Corporation is a party to the agreement
               of merger, consolidation, or acquisition of Shares;

                    (7) By a donee  receiving  Shares pursuant to an inter vivos
               gift;

                    (8) An increase in voting  power  resulting  from any action
               taken by the Corporation,  provided the Person whose voting power
               is thereby affected is not an Affiliate of the Corporation;

                    (9)  Pursuant  to the  solicitation  of  proxies  subject to
               Regulation  14A under the  Securities  Exchange  Act of 1934,  as
               amended,  or in  case  the  Corporation  is not  subject  to such
               Regulation  14A, the  solicitation  of proxies in accordance with
               the laws of the State of Oklahoma;

                    (10)  Pursuant  to a  transfer  between  or among  Immediate
               Family  Members,  or between or among persons under direct common
               control;

                    (11) From any Person whose  previous  acquisition  of Shares
               would  have  constituted  a  Control  Share  Acquisition  but for
               subsections  (1) through (10) above and (12) below,  provided the
               acquisition  does not  result  in the  Acquiring  Person  holding
               voting  power  within a higher range of voting power than that of
               the Person from whom the Control Shares were acquired; or

                    (12) By a Person of  additional  Shares  within the range of
               voting power for which such Person has received approval pursuant
               to Section 5 of this  Article or within the range of voting power
               resulting  from Shares  acquired in a  transaction  described  in
               subsections (1) through (11) above;

               (g) "Control  Shares"  means Shares that,  but for this  Article,
          would have voting power, when added to all other Shares, whether owned
          of record or through Beneficial Ownership by an Acquiring Person or in
          respect to which such  Acquiring  Person  may  exercise  or direct the
          exercise of voting power, that would increase the voting power of, and

                                                        -6-

<PAGE>



         entitle such Acquiring  Person  immediately  after  acquisition of such
         Shares,  directly or indirectly,  to exercise or direct the exercise of
         the voting power of the Corporation in the election of directors within
         any of the following ranges of voting power:

                    (1) One-fifth (1/5) or more but less than one-third (1/3) of
               All Voting Power;

                    (2) One-third  (1/3) or more but less than a majority of All
               Voting Power; or

                    (3) A majority or more of All Voting Power;

               (h)  "Immediate  Family Member" means any relative or spouse of a
          Person, or any relative of such spouse,  who has the same home as such
          Person;

               (i) "Interested  Shares" means the Shares in respect of which any
          of the following  Persons may exercise or direct the  exercise,  as of
          the applicable  record date, of the voting power of the Corporation in
          the  election of  directors  other than solely by the  authority  of a
          revocable proxy:

                    (1) The Acquiring Person;

                    (2) Any officer of the  Corporation;  or 

                    (3) Any employee of the  Corporation  who is also a director
               of the Corporation;

               (j) "Noninterested Shares" means all Shares other than Interested
          Shares.

               (k)  "Person"  means any  individual,  corporation,  partnership,
          unincorporated association or other entity;

               (l) The "Shareholders" means the owners of the Shares; and

               (m)  "Shares"  means shares of capital  stock of the  Corporation
          entitled  to vote  on any  matter  pursuant  to the  Oklahoma  General
          Corporation Act, the By-Laws of the Corporation or this Certificate of
          Incorporation.

          2.  Any  Acquiring  Person  who  proposes  to  make  a  Control  Share
     Acquisition  may, at such Person's  election,  and any Acquiring Person who
     has made a Control Share  Acquisition  shall,  deliver an acquiring  person
     statement   ("Acquiring  Person  Statement")  to  the  Corporation  at  its
     registered office in Tulsa,  Oklahoma.  The Acquiring Person Statement must
     set forth the following:


                                                        -7-

<PAGE>



               (a) The identity of the Acquiring Person;

               (b) A statement  that the  Acquiring  Person  Statement  is given
          pursuant to this Article;

               (c) The number of Shares owned, directly or indirectly, by the
               Acquiring  Person,  the  acquisition   date(s)  thereof  and  the
          price(s) at which such Shares were acquired;

               (d) The voting power to which the Acquiring Person,  but for this
          Article, would be entitled;

               (e) A form of resolution (the  "Resolution")  to be considered by
          the Shareholders pursuant to this Article; and

               (f) If the Control Share Acquisition has not yet occurred,

                    (1) a description  in reasonable  detail of the terms of the
               proposed Control Share Acquisition, and

                    (2) representations of the Acquiring Person, together with a
               statement in  reasonable  detail of the facts upon which they are
               based,   that  the  proposed   Control  Share   Acquisition,   if
               consummated,  will not be contrary to law, and that the Acquiring
               Person has the  financial  capacity to make the proposed  Control
               Share Acquisition.

          3.   (a) If at the time of delivery of an Acquiring Person  Statement,
          the Acquiring  Person requests a special  meeting of the  Shareholders
          and gives an  undertaking  to pay the  Corporation's  expenses  of the
          special meeting,  within ten (10) days thereafter the directors of the
          Corporation  shall call a special meeting of the  Shareholders for the
          purpose of  considering  the voting  rights to be accorded  the shares
          acquired in a Control Share Acquisition.

               (b)  Unless  the  Acquiring  Person  agrees in writing to another
          date, the special meeting of  Shareholders  shall be held within fifty
          (50) days after receipt by the Corporation of the request.

               (c) If no request is made,  the voting  rights to be accorded the
          shares acquired in the Control Share Acquisition shall be presented to
          the next special or annual meeting of Shareholders.

               (d) If the Acquiring Person so requests in writing at the time of
          delivery of the Acquiring Person Statement,  the special meeting shall
          not be  held  sooner  than  thirty  (30)  days  after  receipt  by the
          Corporation of the Acquiring Person Statement.

                                       -8-

<PAGE>



          4.   (a) If a special meeting of Shareholders is requested as provided
          in Section 3 of this Article,  notice of the special  meeting shall be
          given as promptly as reasonably  practicable by the Corporation to all
          Shareholders  of record  as of the  record  date set for the  meeting,
          whether or not they are entitled to vote at the meeting.

               (b) Notice of the special or annual  meeting of  Shareholders  at
          which the  voting  rights  are to be  considered  must  include  or be
          accompanied by both of the following:

                    (1) A copy of the Acquiring Person Statement; and

                    (2) A statement by the Board of Directors of the Corporation
               of its  position  or  recommendation,  or  that it is  taking  no
               position  or  making  no  recommendation,  with  respect  to  the
               proposed Control Share Acquisition.

          5.   (a) All votes cast for or against the Resolution contained in the
          Acquiring Person Statement must be identified as Noninterested Shares.
          To be approved,  the Resolution must receive the affirmative vote of a
          majority of All Voting Power excluding all Interested  Shares.  If the
          Resolution is not  approved,  the  Acquiring  Person,  not sooner than
          twelve (12) months after disapproval of the Resolution,  may present a
          new  resolution  for a vote of the  Shareholders  in  accordance  with
          Sections  3 and  4 of  this  Article  at  any  subsequent  meeting  of
          Shareholders.

               (b) A proxy  relating  to a meeting  of  Shareholders  to be held
          pursuant to Section 3 of this Article  shall be  solicited  separately
          from the offer to purchase or  solicitation of an offer to sell shares
          of the Corporation.

          6.   After a  Control  Share  Acquisition  occurs,  Control  Shares of
          the Acquiring Person have only the following voting rights:

               (a)  Subject to the  provisions  of  subsections  (b) through (d)
          below,  the voting  power of Control  Shares  having  voting  power of
          one-fifth  (1/5) or more of All Voting Power is reduced to zero unless
          the Shareholders of the Corporation approve a resolution,  pursuant to
          the  procedures  set  forth in  Sections  3, 4 and 5 of this  Article,
          according  such  Control  Shares  the same  voting  rights as they had
          before they became Control Shares;

               (b) Except as  provided  in  Section  5(a) of this  Article,  the
          voting power of Control Shares  representing voting power of less than
          one-fifth (1/5) of All Voting Power is not affected by this Article;

               (c) If Control  Shares of the Acquiring  Person  previously  have
          been  accorded,  pursuant to the procedures set forth in Sections 3, 4
          and 5 of this  Article,  the same  voting  rights they had before they
          became  Control  Shares,  or if such Control Shares were acquired in a
          transaction   excluded   from  the   definition   of  "Control   Share
          Acquisition", then only the voting power of Control Shares acquired in

                                       -9-

<PAGE>



          a subsequent Control Share Acquisition by such Acquiring Person within
          a higher range of voting power shall be reduced to zero; and

               (d) The voting  rights of Control  Shares are  restored  to those
          accorded such Shares prior to the Control Share  Acquisition in any of
          the following circumstances:

                    (1) If, by reason of subsequent issuances of Shares or other
               transactions  by the  Corporation,  the  voting  power  of  those
               Control  Shares is reduced  to a range of voting  power for which
               approval has been granted or is not required; or

                    (2)  Upon  transfer  to a  Person  other  than an  Acquiring
               Person; or

                    (3) The  expiration  of three (3) years  after the date of a
               vote of the Shareholders,  pursuant to Section 5 of this Article,
               failing to approve  the  Resolution  according  voting  rights to
               those Control Shares; or

                    (4) If the Resolution  receives the  affirmative  votes of a
               majority of All Voting Power,  excluding all  Interested  Shares,
               pursuant to Section 5 of this Article.

          7.   (a) In the event that a Competing  Control Share  Acquisition  is
          made  or  proposed,  the  Corporation  shall,  at  the  option  of the
          Acquiring Person making the Competing Control Share Acquisition,  call
          for a vote of the Shareholders to consider the resolution  relating to
          the voting rights of the Competing  Control Share  Acquisition  at the
          same  meeting  that has been or is to be called to consider the voting
          rights of the  pending  Control  Share  Acquisition.  In the event the
          Acquiring Person making the Competing  Control Share  Acquisition does
          not elect in writing  to have the  resolution  relating  to the voting
          rights of the Competing  Control Share  Acquisition  considered at the
          same  meeting,  any vote shall be held as  provided  in this  Article,
          except  that in such case no vote  shall be  called  on the  Competing
          Control  Share  Acquisition  prior to the  earlier  of the vote on the
          Resolution  relating  to voting  rights of the pending  Control  Share
          Acquisition or fifty-one (51) days after receipt by the Corporation of
          the request for a meeting by the  Acquiring  Person making the pending
          Control Share Acquisition.

               (b) If more  than one  resolution  relating  to a  Control  Share
          Acquisition  is  to be  considered  at  any  meeting  or  at  meetings
          scheduled  for or  occurring  on the same  day,  all such  resolutions
          relating to the voting rights of Acquiring Persons shall be considered
          by the Shareholders in the order in which the initial Acquiring Person
          Statements  relating to such Control Share Acquisitions were delivered
          to  the   Corporation.   However,   no  resolution   approved  by  the
          Shareholders  shall  become  effective  until  midnight of the date on
          which the respective Shareholder approval occurs.


                                      -10-

<PAGE>



               (c) If  resolutions  relating  to two (2) or more  Control  Share
          Acquisitions are subject to shareholder vote pursuant to this Article,
          shares held by an Acquiring  Person are considered  Interested  Shares
          only for  purposes  of a vote on a  resolution  relating  to a Control
          Share Acquisition by that same Acquiring Person.

          8.   (a) In the event  Control  Shares  acquired  in a  Control  Share
          Acquisition  are accorded full voting rights and the Acquiring  Person
          has acquired  Control Shares with a majority of All Voting Power,  all
          Shareholders of the Corporation shall have dissenters'  rights. (b) As
          soon as  practicable  after such  events have  occurred,  the Board of
          Directors shall cause a notice to be sent to all Shareholders advising
          them of the facts and that they have dissenters' rights to receive the
          fair value of their  Shares  pursuant to Section  1091 of the Oklahoma
          General Corporation Act, as amended from time to time.

               (c) As used in this  Section  8, "fair  value"  means a value not
          less than the highest price paid per share by the Acquiring  Person in
          the Control Share Acquisition.

          9. Should any conflict  arise  between the  provisions of this Article
     and the provisions of the Oklahoma  General  Corporation Act or other laws,
     the  provisions of this Article  shall  control to the extent  permitted by
     law.

                                 ARTICLE TWELVE

     In  furtherance  and not in limitation of the powers  conferred by statute,
the Board of Directors of the  Corporation  is  expressly  authorized  to adopt,
amend or repeal the Bylaws of the Corporation.

                                ARTICLE THIRTEEN

     The  Corporation  may,  as  determined  by the  Board of  Directors  of the
Corporation,  indemnify and advance expenses to a director, officer, employee or
agent to the maximum extent  permitted by and in accordance with Section 1031 of
the Oklahoma  General  Corporation  Act as the same exists on the date hereof or
may hereafter be amended.

                                ARTICLE FOURTEEN

     All  rights,  privileges,  immunities,  restrictions,   penalties,  duties,
obligations and  liabilities of the  Corporation and of the  shareholders of the
Corporation shall be governed solely by the Oklahoma General  Corporation Act as
the same exists on the date hereof or may hereafter be amended."

                                      -11-

<PAGE>

<TABLE> <S> <C>
               
<ARTICLE>               5
                                
<S>                                        <C>  
<PERIOD-TYPE>                                6-MOS
<FISCAL-YEAR-END>                      DEC-31-1998
<PERIOD-END>                           JUN-30-1998
<CASH>                                     987,949
<SECURITIES>                                     0
<RECEIVABLES>                            1,147,914
<ALLOWANCES>                                     0
<INVENTORY>                                      0
<CURRENT-ASSETS>                         2,790,350
<PP&E>                                  48,253,185
<DEPRECIATION>                          16,990,696
<TOTAL-ASSETS>                          34,286,285
<CURRENT-LIABILITIES>                    2,069,104
<BONDS>                                  4,950,000
                            0
                                      0
<COMMON>                                    45,174
<OTHER-SE>                              15,460,621
<TOTAL-LIABILITY-AND-EQUITY>            34,286,285
<SALES>                                  5,115,677
<TOTAL-REVENUES>                         5,289,231
<CGS>                                            0
<TOTAL-COSTS>                            1,672,034
<OTHER-EXPENSES>                           153,286
<LOSS-PROVISION>                                 0
<INTEREST-EXPENSE>                         131,961
<INCOME-PRETAX>                            491,031
<INCOME-TAX>                               147,327
<INCOME-CONTINUING>                        343,704
<DISCONTINUED>                                   0
<EXTRAORDINARY>                                  0
<CHANGES>                                        0
<NET-INCOME>                               343,704
<EPS-PRIMARY>                                  .08
<EPS-DILUTED>                                  .08
        
                            

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission