HOME STAKE OIL & GAS CO
10QSB, 1999-11-12
OIL & GAS FIELD EXPLORATION SERVICES
Previous: I STAT CORPORATION /DE/, SC 13D, 1999-11-12
Next: IMMTECH INTERNATIONAL INC, 10QSB, 1999-11-12



                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

                                QUARTERLY REPORT
                            UNDER SECTION 13 OR 15(d)
                   OF THE SECURITIES EXCHANGE ACT OF 1934
                For the quarterly period ended September 30, 1999


                         Commission file number 0-19766


                          HOME-STAKE OIL & GAS COMPANY
        (Exact name of small business issuer as specified in its charter)


             Oklahoma                                    73-0288030
   (State or other jurisdiction of                    (I.R.S. Employer
   incorporation or organization)                     Identification No.)


                         15 East 5th Street, Suite 2800
                             Tulsa, Oklahoma 74103
                    (Address of principal executive offices)


                                 (918) 583-0178
                         (Registrant's telephone number)



        Check whether the issuer (1) has filed all reports  required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12
months (or for such shorter period that the Registrant was required to file such
reports),  and (2) has been subject to such filing  requirements for the past 90
days. Yes X No


        The number of shares  outstanding of the Registrant's  common stock, all
of which  comprise a single class with $ .01 par value,  as of November 8, 1999,
the latest practicable date, was 4,273,827.



                                      - 1 -

<PAGE>



                          HOME-STAKE OIL & GAS COMPANY

                                   FORM 10-QSB
                               SEPTEMBER 30, 1999

                                TABLE OF CONTENTS

                                                                           Page
PART I - FINANCIAL INFORMATION

Item 1.    Financial Statements

           Condensed Balance Sheets - September 30, 1999
             and December 31, 1998.........................................  4

           Condensed Statements of Income and Retained
             Earnings - nine months ended September 30, 1999 and 1998 .....  5

           Condensed Statements of Operations and Retained
             Earnings - three months ended September 30, 1999 and 1998.....  6

           Condensed Statements of Cash Flows - nine months ended
             September 30, 1999 and 1998 ..................................  7

           Notes to Condensed Financial Statements ........................  8

Item 2.    Management's Discussion and Analysis of Financial
             Condition and Results of Operations ..........................  10


PART II - OTHER INFORMATION

Item 1.    Legal Proceedings ..............................................  14

Item 2.    Changes in Securities ..........................................  14

Item 3.    Defaults upon Senior Securities ................................  14

Item 4.    Submission of Matters to a Vote of Security Holders ............  14

Item 5.    Other Information ..............................................  14

Item 6.    Exhibits and Reports on Form 8-K ...............................  14

SIGNATURES ................................................................  15


                                      - 2 -

<PAGE>



                         PART I - FINANCIAL INFORMATION

                          Item 1. Financial Statements.

                                      - 3 -

<PAGE>



                          HOME-STAKE OIL & GAS COMPANY
                            CONDENSED BALANCE SHEETS
                                   (Unaudited)



                                     ASSETS
                                                    September 30,  December 31,
                                                         1999          1998
                                                         ----          ----
Current assets:
  Cash and cash equivalents.....................    $    117,704  $    212,031
  Accounts receivable...........................       1,174,573     1,476,995
  Prepaid expenses..............................         290,604       238,253
                                                    ------------  ------------
         Total current assets...................       1,582,881     1,927,279

         Property and equipment, at cost:.......      48,894,983    48,080,346
             Less accumulated depreciation,
                depletion and amortization......      26,232,449    24,727,189
                                                    ------------  ------------
         Net property and equipment.............      22,662,534    23,353,157

         Other assets...........................         245,165       237,781
                                                    ------------  ------------
                                                    $ 24,490,580  $ 25,518,217
                                                    ============  ============





                      LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
  Accounts payable and accrued liabilities......    $    870,034  $    897,720
  Income taxes payable..........................         211,679             -
  Current note payable (Note 3).................       1,320,000     1,945,000
                                                    ------------  ------------
         Total current liabilities..............       2,401,713     2,842,720

Long-term note payable (Note 3).................       2,200,000     4,290,000

Deferred income taxes...........................       3,250,637     2,914,813

Stockholders' equity:
  Preferred stock, $1 par value -
    2,000,000  shares  authorized; none issued
  Common stock,  $ .01 par value -
    12,000,000 shares authorized,
    4,517,363 shares issued.....................          45,174        45,174
  Additional paid-in capital....................      15,460,621    15,460,621
  Retained earnings.............................       2,440,491     1,272,945
                                                    ------------  ------------
                                                      17,946,286    16,778,740
  Less treasury stock, at cost - 243,536 shares.      (1,308,056)   (1,308,056)
         Total stockholders' equity.............      16,638,230    15,470,684
                                                    ------------  ------------
                                                    $ 24,490,580  $ 25,518,217
                                                    ============  ============


                             See accompanying notes.

                                      - 4 -

<PAGE>



                          HOME-STAKE OIL & GAS COMPANY
                         CONDENSED STATEMENTS OF INCOME
                              AND RETAINED EARNINGS
                  Nine months ended September 30, 1999 and 1998
                                   (Unaudited)


                                                       1999            1998
                                                       ----            ----

Revenues:
  Oil and gas sales.............................    $  7,813,713  $  7,473,959
  Gain on sales of assets.......................         187,147        28,342
  Other income..................................         183,785       247,188
                                                    ------------  ------------
                                                       8,184,645     7,749,489

Costs and expenses:
  Production....................................       2,245,257     2,481,057
  Exploration...................................          66,148       574,857
  General and administrative....................       1,211,130     1,778,646
  Depreciation, depletion and amortization......       2,152,361     2,410,359
  Interest......................................         313,369       256,856
  Property and other taxes......................         183,958       218,683
                                                    ------------  ------------
                                                       6,172,223     7,742,458
                                                    ------------  ------------

Income before provision for income taxes........       2,012,422        29,031

Provision for (benefit from) income taxes:
  Current.......................................         252,622        78,545
  Deferred......................................         335,824       (57,151)
                                                    ------------  ------------
                                                         588,446        21,394
                                                    ------------  ------------
Net income......................................       1,423,976         7,637

Retained earnings at beginning of year..........       1,272,945     6,359,862

Cash dividends ($ .06 per share)................        (256,430)     (269,419)
                                                    ============  ============

Retained earnings at end of period..............    $  2,440,491  $  6,098,080
                                                    ============  ============

Weighted average number of common shares
     outstanding:
  Basic.........................................       4,273,827     4,517,877
                                                    ============  ============
  Diluted.......................................       4,273,827     4,671,127
                                                    ============  ============

Net income per common share:
  Basic.........................................       $ .33          $ .00
                                                       =====          =====
  Diluted.......................................       $ .33          $ .00
                                                       =====          =====


                             See accompanying notes.

                                      - 5 -

<PAGE>



                          HOME-STAKE OIL & GAS COMPANY
                       CONDENSED STATEMENTS OF OPERATIONS
                              AND RETAINED EARNINGS
                 Three months ended September 30, 1999 and 1998
                                   (Unaudited)


                                                         1999          1998
                                                         ----          ----

Revenues:
  Oil and gas sales.............................    $  3,287,603  $  2,358,282
  Gain on sales of assets.......................         143,011        14,216
  Other income..................................          56,151        87,760
                                                    ------------  ------------
                                                       3,486,765     2,460,258

Costs and expenses:
  Production....................................         723,291       809,023
  Exploration...................................          12,393       421,571
  General and administrative....................         380,239       484,916
  Depreciation, depletion and amortization......         704,161       986,559
  Interest......................................          94,658       124,895
  Property and other taxes......................          68,738        95,294
                                                    ------------  ------------
                                                       1,983,480     2,922,258
                                                    ------------  ------------

Income (loss) before provision for income taxes.       1,503,285      (462,000)

Provision for (benefit from) income taxes:
  Current.......................................         188,266       (37,815)
  Deferred......................................         269,596       (88,118)
                                                    ------------  ------------
                                                         457,862      (125,933)
                                                    ------------  ------------
Net income (loss)...............................       1,045,423      (336,067)

Retained earnings at beginning of period........       1,480,545     6,522,871

Cash dividends ($ .02 per share)................         (85,477)      (88,724)
                                                    ============  ============

Retained earnings at end of period..............    $  2,440,491  $  6,098,080
                                                    ============  ============

Weighted average number of common shares
     outstanding:
  Basic.........................................       4,273,827     4,503,840
                                                    ============  ============
  Diluted.......................................       4,273,827     4,659,090
                                                    ============  ============

Net income (loss) per common share:
  Basic.........................................        $ .24         $(.07)
                                                        =====         ======
  Diluted.......................................        $ .24         $(.07)
                                                        =====         ======


                             See accompanying notes.

                                      - 6 -

<PAGE>



                          HOME-STAKE OIL & GAS COMPANY
                       CONDENSED STATEMENTS OF CASH FLOWS
                  Nine months ended September 30, 1999 and 1998
                                   (Unaudited)


                                                        1999           1998
                                                        ----           ----

Operating activities:
  Oil and gas sales, net of production taxes....    $  7,351,549  $  7,451,190
  Other.........................................         183,785       247,188
                                                    ------------  ------------
                                                       7,535,334     7,698,378

  Cash paid to suppliers and employees..........       2,998,453     4,196,546
  Interest paid.................................         313,369       256,856
  Property and other taxes......................         183,958       218,683
  Income taxes paid (refunds received)..........        (285,144)      284,678
                                                    ------------  ------------
                                                       3,237,636     4,956,763
                                                    ------------  ------------
    Net cash provided by operating activities...       4,297,698     2,741,615


Investing activities:
  Proceeds from sales of property and equipment.         559,575       118,453
  Acquisition of property and equipment.........      (1,981,423)   (8,975,424)
                                                    ------------  ------------
    Net cash used in investing activities.......      (1,421,848)   (8,856,971)


Financing activities:
  Loan proceeds.................................         735,000     6,600,000
  Note payments.................................      (3,450,000)     (660,000)
  Purchase of treasury stock....................               -      (651,076)
  Cash dividends paid...........................        (255,177)     (263,469)
                                                    ------------  ------------
    Net cash provided by (used in)
     financing activities.......................      (2,970,177)    5,025,455
                                                    ------------  ------------

Net decrease in cash and cash equivalents.......         (94,327)   (1,089,901)

Cash and cash equivalents at beginning of year..         212,031     1,507,782
                                                    ------------  ------------

Cash and cash equivalents at end of period......    $    117,704  $    417,881
                                                    ============  ============


                             See accompanying notes.

                                      - 7 -

<PAGE>



                          HOME-STAKE OIL & GAS COMPANY
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                                   (Unaudited)

Description of business

Home-Stake Oil & Gas Company ("HSOG" or the "Company") is an independent oil and
gas producer actively engaged in the acquisition,  exploration,  development and
production of oil and gas  properties.  Oil and gas  exploration  and production
activities are subject to numerous risks inherent in the business. These include
the volatility of oil and gas prices,  environmental  concerns and  governmental
regulations,  general  business risks and hazards  involving the acquisition and
operation  of oil and gas  properties,  the  ability  to  continue  to find  new
reserves to replace those being  depleted and the highly  competitive  nature of
the business.  Its principal geographic operating areas lie within the states of
Oklahoma, Montana, New Mexico and Texas.

Note 1 - General

The unaudited financial  information provided in this report includes all normal
recurring  adjustments  which are, in the opinion of  management,  necessary  to
fairly present the financial  position,  results of operations and cash flows of
the Company.  Certain information and footnote  disclosures normally included in
financial  statements  prepared in accordance with generally accepted accounting
principles  have been  omitted  or  condensed.  The  Company  believes  that the
disclosures   herein  are  adequate  to  make  the  information   presented  not
misleading;  however,  these financial  statements should be read in conjunction
with the audited financial  statements and related notes thereto included in the
Company's Annual Report on Form 10-KSB for the year ended December 31, 1998.

The results for interim periods are not  necessarily  indicative of trends or of
results to be expected for the full year.

Note 2 - Net income per share

In accordance with Statement of Financial Accounting Standards No. 128, "Earning
per  Share",  net income per common  share is computed  using two  calculations;
basic net income per share and  diluted  income per share.  Basic net income per
share is calculated based on the weighted-average  shares outstanding during the
period.  Diluted  net income per share  includes  the  dilutive  effect of stock
options. Options to purchase 275,650 shares of common stock at an exercise price
of $4.50 per share were outstanding at September 30, 1999, but were not included
in the  computation of diluted net income per share as their  inclusion would be
anti-dilutive.

Note 3 - Note payable

Notes payable at September 30, 1999 consisted of the following balances:

Bank note due May 1, 2001, requiring monthly principal
     payments of $110,000, plus interest at prime
     less 1/2% (73/4% at September 30, 1999)...................   $  3,520,000
Less current portion...........................................      1,320,000
                                                                  ------------
                                                                  $  2,200,000
                                                                  ============


On November 8, 1999,  the Company  executed a new credit  facility that provides
for a term  loan due  September  30,  2002 in the  amount  of $3.4  million  and
requires  monthly  principal  payments of $100,000,  plus interest at bank prime
less  3/4%.  Proceeds  from  this  note  will be used to  retire  the bank  loan
described above. In addition,  the new credit facility  provides for a revolving
term line of credit in the amount of $5 million,  available  until  November 30,
2000 and  provides  for  monthly  payments of interest at bank prime less 1%. In
connection  with this line of credit,  the Company will pay a commitment  fee of
three-eights of one per cent (3/8%) per annum on the unused portion of the line.





                                      - 8 -

<PAGE>



                          HOME-STAKE OIL & GAS COMPANY
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                                   (Unaudited)

Note 4 - Contingencies

The Company is involved in various legal actions arising in the normal course of
business. In the opinion of management,  the Company's  liabilities,  if any, in
these  matters  will not  have a  material  effect  on the  Company's  financial
position, results of operations or cash flows.

Note 5 - Stockholders Equity

On November 4, 1999, the Board of Directors  granted  qualified stock options in
varying amounts to all employees totaling 177,686 shares. Such options are fully
vested,  have an option price of $5 per share and expire 10 years after the date
of grant.


                                      - 9 -

<PAGE>



Item 2. Management's Discussion and Analysis of Financial Condition and Results
        of Operations.

Results of  Operations  - First  nine  months of 1999  compared  with first nine
months of 1998

Net income for the nine months  ended  September 30  increased  $1,416,339  from
$7,637 in 1998 to  $1,423,976 in 1999.  The principal  reasons for this increase
are as follows:

Oil sales  increased  $429,974  (12%) in 1999.  The Company's  average oil price
increased  from  $12.65 per  barrel in 1998 to $15.24  per barrel in 1999.  This
increase  is  partially  offset by a decrease  in oil  production  from  286,651
barrels in 1998 to 266,048  barrels in 1999. The decrease in production  volumes
is primarily attributable to natural depletion of existing reserves.

Gas sales  decreased 2% ($77,457),  primarily due to the decrease in the average
gas price which  decreased  from $2.07 in 1998 to $1.88 in 1999.  Gas production
increased  from  1,812,713 mcf in 1998 to 1,954,893 mcf in 1999,  primarily as a
result of the additional production provided by certain producing gas properties
(the "Bass  Properties")  which were purchased  from Sid R. Bass,  Inc. et al on
March 31, 1998.

Gains on sales of assets increased  $158,805.  During 1999, the Company sold its
small,  non-operated  interest in a Montana oil field at a gain of approximately
$142,000.

Production expenses decreased  $235,800,  due primarily to lower lease operating
expenses  resulting from a lower incidence of repairs and maintenance  expenses.
This  decrease  was  partially  offset by an  increase  in  production  taxes of
$103,744, the result of higher product sales described above.

Exploration costs decreased  $508,709 in 1999. Dry hole costs decreased $431,082
in 1999 due to a lower incidence of dry holes.  Condemned and abandoned property
expense decreased $77,627.

General and administrative  expenses decreased $567,516, from $1,778,646 in 1998
to $1,211,130 in 1999. The primary reasons for this decrease are lower personnel
and related costs. 1998 expense also includes approximately $62,800 attributable
to the merger of The Home-Stake  Royalty  Corporation with and into the Company,
whereas 1999 includes no such expense.

Depreciation,  depletion  and  amortization  decreased  $257,998.  In the fourth
quarter  of 1998,  the  Company  recorded  year-end  impairment  adjustments  of
$4,775,867  to the  carrying  values of  certain  of its  properties  due to the
significant  decreases in the average prices of crude oil and natural gas. These
decreases lowered the amortizable value of such properties, having the effect of
decreasing future rates of amortization.

Interest  expense  increased  $56,513  in  1999.  In  1998  the  Company  had no
outstanding  bank debt until March 31 when it borrowed  $6.6  million to finance
the purchase of the Bass  Properties.  During 1999 the Company has paid interest
on bank debt during the entire nine month period.

Results of Operations - Third quarter 1999 compared with third quarter 1998

Net income for the third quarter increased $1,045,423 from a loss of $336,067 in
1998 to income of  $1,381,490 in 1999.  The principal  reasons for this increase
are as follows:

Oil sales increased  $786,680 (79%). This increase is primarily  attributable to
the  increase in average oil prices from $10.70 in 1998 to $19.92 in 1999.  This
increase was partially  offset by the decrease in the  Company's oil  production
from 93,630 barrels in 1998 to 89,780 barrels in 1999.  This decrease in volumes
is primarily attributable to the natural depletion of existing reserves.

Gas sales increased 11% ($147,537), primarily due to the increase in the average
price of  natural  gas from  $1.87  in 1998 to  $2.27  in 1999.  Gas  production
decreased from 704,240 mcf in 1998 to 646,639 mcf in 1999.


                                     - 10 -

<PAGE>



Gains on sales of assets increased  $128,795.  During 1999, the Company sold its
small,  non-operated  interest in a Montana oil field at a gain of approximately
$142,000.

Production expenses decreased $85,732, due principally to a decrease of $178,118
in lease  operating  expenses,  primarily  resulting  from a lower  incidence of
repairs and  maintenance  expenses.  This  decrease was  partially  offset by an
increase in  production  taxes of $92,386,  the result of higher  product  sales
described above.

Exploration costs decreased  $409,178 in 1999. Dry hole costs decreased $351,650
in 1999 due to a lower incidence of dry holes.  Condemned and abandoned property
expense decreased $57,528.

General and administrative expenses decreased $104,677, from $484,916 in 1998 to
$380,239 in 1999. The primary  reason for this decrease are lower  personnel and
related costs.

Depreciation,  depletion  and  amortization  decreased  $282,398.  In the fourth
quarter  of 1998,  the  Company  recorded  year-end  impairment  adjustments  of
$4,775,867  to  the  carrying  values  of  many  of  its  properties  due to the
significant  decreases in the average prices of crude oil and natural gas. These
decreases lowered the amortizable value of such properties, having the effect of
decreasing future rates of amortization.

Interest expense decreased $30,237 in 1999. Expense in 1998 included interest on
the March 31,  1998 bank loan  wherein  the  Company  borrowed  $6.6  million to
finance the purchase of the Bass  Properties.  Since that time,  the Company has
made monthly  payments  which have lowered the  outstanding  balance and related
interest.

Financial Condition and Liquidity

The Company's operating activities have traditionally been self-financed through
internally  generated cash flows.  The principal use of cash flows has generally
been to fund the Company's  exploration  and  production  activities and for the
payment of dividends to  stockholders.  The use of borrowed  funds has generally
been limited to the acquisition of producing oil and gas properties where future
revenues from such purchases are expected to fund the debt.

The Company's capital budget for 1999, excluding acquisitions,  is $1.2 million.
During the first nine months of the year the Company had capital expenditures of
approximately $1.9 million,  which includes $ .9 million associated with various
acquisitions described hereafter.  In addition, the Company has current drilling
commitments  for  1999  of  approximately   $550,000  and  2000  commitments  of
approximately  $464,000.  The  Company is also  continuing  to  actively  pursue
opportunities for the acquisition of producing properties whenever possible.  In
April 1999, the Company acquired  interests in two producing gas properties at a
cost of  $632,500  and  exercised  its  preferential  purchase  right to acquire
additional  interest in a producing oil well  operated by the Company.  Cost for
this additional interest was approximately  $184,000.  In addition,  in June the
Company acquired an additional interest in another producing well it operates at
a cost of $56,000. In connection with these  acquisitions,  the Company borrowed
$735,000 under its revolving  line-of-credit with the bank, all of which has now
been repaid.

The Company  expects to finance  its  remaining  1999  operations  and  drilling
through  internally  generated  cash flows.  In  addition,  the Company has a $5
million line of credit  described below.  There is no outstanding  loans against
this line of credit.

On November 8, 1999,  the Company  executed a new credit  facility that provides
for a term  loan due  September  30,  2002 in the  amount  of $3.4  million  and
requires  monthly  principal  payments of $100,000,  plus interest at bank prime
less  3/4%.  Proceeds  from this note will be used to retire the prior bank loan
described in Note 3 on page 8 to this Form 10Q-SB.  In addition,  the new credit
facility  provides  for a  revolving  term line of  credit  in the  amount of $5
million,  available until November 30, 2000 and provides for monthly payments of
interest  at bank prime  less 1%. In  connection  with this line of credit,  the
Company will pay a  commitment  fee of  three-eights  of one per cent (3/8%) per
annum on the unused portion of the line.





                                     - 11 -

<PAGE>



Year 2000 Readiness

The Company began  addressing the impact of Year 2000 (Y2K) on its operations in
mid 1997. This problem exists for certain  computer  systems due to the use of a
two digit  year in most  computer  software.  If left  unchanged,  beginning  on
January 1, 2000,  those  computers  would  interpret the year as 1900 instead of
2000.  Although the primary  affects of this problem will be related to computer
systems,  the problem has the potential of affecting other office equipment such
as copiers, facsimile machines, telephone system, postage metering equipment and
any other  equipment  or devices  which might  contain  date-dependent  embedded
computer processor chips.

The Company has already  completed the  modification  of all in-house  generated
computer  software to make it Y2K  compliant.  This  includes  all phases of the
Company's financial and property  accounting  systems.  Each individual computer
processor has been  evaluated and  determined  to be Y2K  compliant.  All office
equipment  including  copiers,  facsimile  machines,  phone  system and  postage
metering equipment has also been found to be Y2K compliant.

Most of the field equipment used by the Company does not contain  date-dependent
embedded  computer  processors.  Those  that  do  have  been  evaluated  for Y2K
compliancy.  In addition,  to the best of the Company's  knowledge,  all of this
equipment  allows for manual  operation  of the  electronic  system in case of a
power or  internal  system  failure  thus  permitting  the Company to bypass any
problem which might occur.

The  Company  has  requested  compliancy   information  from  major  third-party
suppliers,  field  equipment  manufacturers  and  other  companies  from whom it
receives revenues.  All third party vendor responses to-date have indicated that
they anticipate total compliance of all critical systems prior to the end of the
year.  As for those few  vendors  who have not yet  responded,  the  Company has
requested that they respond as soon as possible.

All Y2K compliance  modifications and confirmations have been or will be done by
existing Company personnel in the ordinary performance of their duties,  without
incurring  the  expense of outside  consultants  or  additional  employees.  The
Company  is  unable to  estimate  its  internal  costs  associated  with its Y2K
readiness efforts.

The  Company's  contingency  plans  include the complete  backup of all computer
systems and data at December 31, 1999 and the  possibility of manual  over-rides
of any affected field operations. Services of any major outside third-party that
indicates expected non-compliance at year-end will be moved to compliant service
providers wherever possible.

The Company believes the most likely  worst-case  scenario would involve limited
failures by third party vendors and is making every effort to ensure  compliance
with third party vendors. The Company does not expect any significant disruption
in its operations or business activities.  However, the Company's operations are
part of an industry that is heavily  dependent on an  interconnected  network of
companies  and  transportation  facilities  that are beyond  the  control of the
Company  and which could be  adversely  affected  by Y2K  problems.  In a recent
survey by the oil and gas working group of the President's  Council on Year 2000
Conversion,  94% of the 1,000 responding  companies  reported that they would be
Y2K ready by September 30, 1999.  Given the nature of the  Company's  activities
and reliance on outside  third-parties,  the Company cannot  guarantee that some
Y2K problems  will not arise.  If Y2K  problems do arise,  there is no assurance
that such  problems  might not have a material  adverse  impact on the Company's
financial condition or results of operations.

The above information is designated as "Year 2000 Readiness Disclosure" pursuant
to the Year 2000  Information  and  Readiness  Disclosure  Act,  Public  Law No.
105-271,  1998.  The Year 2000  Readiness  Disclosure  Act does not insulate the
Company  from  liability  under the  Federal  securities  laws with  respect  to
disclosures relating to Y2K information.

Inflation

In recent years  inflation  has not had a  significant  impact on the  Company's
operations or financial  condition.  The general economic pressures limiting oil
and gas prices in recent years have generally been  accompanied by corresponding
downward pressure on costs to develop and operate oil and gas properties as well
as the costs of drilling and  completing  wells.  The impact of inflation on the
Company in the future  will  depend on the  relative  increases,  if any, in the
selling price of oil and gas and in the  Company's  operating,  development  and
drilling costs.

                                     - 12 -

<PAGE>




Forward-Looking Statements

Certain  statements  included in this report which are not historical  facts are
"forward-looking  statements",  including statements with respect to oil and gas
reserves,  the  number  and  anticipated  costs of wells to be  drilled,  future
capital expenditures (including the amount and nature thereof), anticipated date
of  repayment  of bank  debt,  Y2K  readiness  and  other  such  matters.  These
forward-looking  statements  are  based  on  current  expectations,   estimates,
assumptions and beliefs of management; and words such as "expects",  "believes",
"anticipates",  "intends",  "plans"  and  similar  expressions  are  intended to
identify  such  forward-looking  statements.  These  forward-looking  statements
involve risks and uncertainties,  including, but not limited to: dependence upon
the prices for oil and  natural  gas which  prices  are  subject to  significant
fluctuations  in response to  relatively  minor changes in supply and demand for
such  products,  market  uncertainty,  political  conditions  in  oil  producing
regions, domestic and foreign government regulations, the price and availability
of  alternative  fuels  and a  variety  of  other  factors;  competition  in the
acquisition  of oil  and gas  properties  and the  development,  production  and
marketing of oil and natural gas;  operating hazards  typically  associated with
the exploration,  development,  production and transportation of oil and natural
gas;  federal,  state and local laws relating to the  exploration,  development,
production  and marketing of oil and natural gas,  including  environmental  and
safety  matters;  changes in laws and  regulations;  and other factors,  most of
which are beyond the control of the  Company.  Accordingly,  actual  results and
developments may differ  materially from those expressed in the  forward-looking
statements.   The  Company   assumes  no  obligation  to  update   publicly  any
forward-looking  statements,  whether  as a result  of new  information,  future
events or otherwise.


                                     - 13 -

<PAGE>



                           Part II. Other Information

Item 1.    Legal Proceedings.

           None.

Item 2.    Changes in Securities.

           None.

Item 3.    Defaults Upon Senior Securities.

           None.

Item 4.    Submission of Matters to a Vote of Security Holders.

           None.

Item 5.    Other Information.

           The Company today  announced that it will explore  various  strategic
           alternatives to maximize  shareholder  value and improve  shareholder
           liquidity.  Robert C.  Simpson,  President,  reports  "our  Company's
           performance for 1999 has shown a remarkable  improvement over that of
           1998 with  improvements in our development  drilling programs and net
           income and with  significant  reductions  in expenses  and  corporate
           debt. Nonetheless,  the price of our common stock price, which trades
           on the NASDAQ small cap market,  has not reacted  positively  to this
           performance. I believe this is partially caused by many of our larger
           shareholders not desiring to trade their stock, resulting in very low
           trading volumes which produces a questionable  reflection of the true
           value of our common  stock."  Accordingly,  the Company  will explore
           various strategic  alternatives and may engage an investment  banking
           firm to assist it.

Item 6.    Exhibits and Reports on Form 8-K.

           (a)  Exhibits.

           The following documents are included as exhibits to this Form 10-QSB.

           Exhibit
           Number Description

             10.1 Special  Loan  Agreement dated  November  8, 1999  between the
                  Company and Bank of Oklahoma N.A.
             27   Financial Data Schedule.

           (b)  Reports on Form 8-K.

                 No  reports on Form 8-K were filed  during  the  quarter  ended
September 30, 1999.

                                     - 14 -

<PAGE>


                                   Signatures



In accordance with the requirements of the Exchange Act , the Registrant  caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.


                                Home-Stake Oil & Gas Company
                                    (Registrant)


Date:  November 11, 1999        By:    /s/  Robert C. Simpson
                                    --------------------------------------------
                                     Robert C. Simpson
                                     Chairman of the Board, C.E.O.
                                     and President


Date:  November 11, 1999        By:    /s/  Chris K. Corcoran
                                    --------------------------------------------
                                     Chris K. Corcoran
                                     Executive Vice President,
                                     Chief Financial Officer and
                                     Corporate Secretary

                                     - 15 -

<PAGE>

                             SPECIAL LOAN AGREEMENT


     This  Agreement  is made and entered  into as of November 8, 1999,  between
HOME-STAKE OIL & GAS COMPANY, an Oklahoma corporation (the "Borrower"), and BANK
OF OKLAHOMA, NATIONAL ASSOCIATION, a national banking association (the "Bank");

     WHEREAS,  the Borrower has applied to the Bank to obtain two separate loans
described as follows:

a)   a "Term Loan" in the principal sum of  $3,400,000.00 to be evidenced by the
     promissory  note of the  Borrower in such amount to be payable to the order
     of the Bank in 33 consecutive  monthly  installments of principal,  each in
     the amount of  $100,000.00,  due and payable on the last day of each month,
     commencing  December 31, 1999,  and a final  installment  due September 30,
     2002,  in the  amount of all  remaining  unpaid  principal,  together  with
     interest on the unpaid  balances of principal at an annual rate of interest
     equal from day to day to  three-fourths  of one percent per annum less than
     that annual rate of interest from time to time established and announced by
     Chase Manhattan Bank of New York, New York ("Chase Bank") as its prime rate
     of interest (the "Chase Prime Rate");

b)   a "Revolving  Credit Loan" to be  evidenced by the  promissory  note of the
     Borrower in the principal  amount of Five Million  Dollars  ($5,000,000.00)
     payable  to the  order  of the  Bank on  November  30,  2000,  and  bearing
     interest,  payable  monthly  on the  last  day of  each  month,  commencing
     December 31, 1999,  and at maturity on November 30, 2000, at an annual rate
     of  interest  equal from day to day to one  percent per annum less than the
     Chase Bank Prime Rate; and

c)   the promissory  note  evidencing the Term Loan is referred to herein as the
     "Term Note" and the promissory note evidencing the Revolving Credit Loan is
     referred to herein as the "Revolving Credit Note." Each reference herein to
     the Term Loan,  the Revolving  Credit Loan,  the Term Note or the Revolving
     Credit Note shall include a reference to each renewal, extension, deferral,
     rearrangement,  substitution  and  change in form  thereof  or in the terms
     thereof  which  may be from time to time and for and upon any term or terms
     effected by agreement between the Borrower and the Bank; and

                                       -1-

<PAGE>




     WHEREAS,  the  Borrower  and the Bank have agreed upon the above  described
terms of each  Note and each  Loan and  additional  representations,  covenants,
warranties and agreements set forth herein.

     NOW, THEREFORE, in consideration of the mutual  representations,  covenants
and  undertakings  stated herein the Borrower and the Bank  represent,  warrant,
covenant and agree to and with each other as more fully hereinafter stated.

                       I. Representations of the Borrower

     1.1 Due Organization and Corporate Capacity.  The Borrower is a corporation
duly  organized  and  existing  under  and by virtue of the laws of the State of
Oklahoma  and its  corporate  charter  and  franchise  is in good  standing  and
unimpaired  in the State of Oklahoma.  The  governing  documents of the Borrower
authorize  the Borrower to conduct all the business and  transactions  currently
conducted  and  transacted  by it and  the  execution  by the  Borrower  of this
Agreement,  the above described  promissory  notes and all other documents to be
executed  by the  Borrower  in  connection  with  the  Loans do not and will not
violate,  contravene or be otherwise  prohibited by any term or provision of the
Articles or Certificate of Incorporation or By-laws of the Corporation.

     1.2 Due Authorization.  The execution of this Agreement and the Notes, when
executed on behalf of the Borrower by its Chairman of the Board,  President  and
Chief  Executive  Officer  are and shall be,  when  executed,  within  authority
clearly  established  by the governing body of the Borrower and the execution of
such documents (collectively the "Loan Documents") on behalf of the Borrower and
its due observance of, compliance with and performance of the terms,  provisions
and undertakings  stated and to be stated therein do not and will not violate or
contravene any term or provisions of any of the Borrower's  governing  documents
or  constitute  a  breach  of or  default  under  any term or  provision  of any
indenture,  encumbrance or other undertaking by which the Borrower or any of its
properties are bound.

     1.3 Financial  Statements.  All of the financial statements of the Borrower
furnished by it to the Bank in  connection  with its  application  for the Loans
are, as of the  respective  dates thereof and in respect of the periods  covered
thereby,  substantially  true and correct and were prepared in  accordance  with
generally accepted principles of accounting.  Such statements do not contain any

                                       -2-

<PAGE>



materially  false  or  misleading  information  nor  omit or fail to  state  any
material  fact(s)  required to be stated in order to make any of such statements
not materially false or misleading.

                            II. Use of Loan Proceeds

     2.1 Term Loan  Proceeds.  The  proceeds of the Term Loan are intended to be
applied  by having  the Bank  purchase  from  Bank of  America,  N.A.  the loans
heretofore  made by it and its  predecessors  to the  Borrower  and  secured  by
mortgage and deed of trust  indentures and security  interests  covering oil and
gas  properties of the  Borrower.  Such loans will be purchased by the Bank from
Bank of America,  N.A. for the amount of unpaid  principal and accrued  interest
and unpaid charges,  if any, in respect  thereof,  and will be without  recourse
upon Bank of America,  N.A. which shall assign to the Bank all promissory  notes
of the Borrower presently payable to that Bank and all mortgages, deeds of trust
and other documents creating or evidencing any security interests created by the
Borrower.  The  Borrower  agrees  with the Bank  that upon  acquisition  of such
documents by the Bank from Bank of America,  N.A. that the Notes of the Borrower
evidencing  the Term Loan and the  Revolving  Credit  Loan shall be deemed to be
fully  secured  by such liens and  security  interests  created  or  purportedly
created by the loan  documents  to be obtained by the Bank from Bank of America,
N.A.

     Subsequent  to the  acquisition  by the Bank of the above  referenced  loan
documents  held by Bank of America,  N.A. the Borrower will execute  appropriate
documents  with the Bank to confirm to the Bank that the Notes became secured by
such Bank of America,  N.A. loan documents as and when the same were acquired by
the Bank. This may be deemed necessary or appropriate by counsel for the Bank to
require the recording  and filing of  supplemental  mortgage,  deed of trust and
related  documents at the expense of the  Borrower,  in which event the Borrower
shall execute and deliver to the Bank such  documents  and  agreements as may be
reasonably required as hereinafter provided.

     2.2 The Revolving  Credit Loan. The Loan evidenced by the Revolving  Credit
Note is  primarily  intended  to provide  funding  for the  Borrower  to acquire
additional oil and gas properties and for general working capital purposes.

     a)   In addition  to the  interest  required to be paid upon the  Revolving
          Credit Note the Borrower  hereby  agrees to pay to the Bank a "standby
          fee"  computed upon the amounts to which the Borrower has not utilized

                                       -3-

<PAGE>



          this  credit  at an annual  rate of  interest  equal to  three-eighths
          (3/8ths) of one percent per annum. Within ten days following the close
          of each  quarter-annual  period the Bank will invoice the Borrower for
          the  amount of such fee which  shall be based upon the  average  daily
          amount of the available  Revolving Credit not utilized by the Borrower
          over each day of the quarter-annual period.

     b)   The  Borrower  shall not be  entitled  to receive any advance of funds
          under the  Revolving  Credit at any time if, at such time there  shall
          have occurred and remained unremedied any event which would, of itself
          or but for the giving of any notice or lapse of any time, constitute a
          default or event of default under the terms of the Term Loan Note, the
          Revolving Credit Note, this Loan Agreement or any supplement hereto or
          expressed in any extension,  deferral,  modification,  substitution or
          replacement of either or both of the Notes.

     c)   During the term of the  Revolving  Credit Loan the  Borrower  shall be
          entitled to obtain  letters of credit to be issued by the Bank for the
          account of the Borrower as advances  under the  Revolving  Credit Loan
          and for each such letter of credit the Borrower shall pay to the Bank,
          at the time of issue,  a fee in an amount  equal to two percent of the
          maximum amount of credit stated in the letter of credit. The amount of
          each letter of credit,  when  issued,  shall  reduce the amount of the
          Revolving  Credit available under the Revolving Credit Loan so long as
          such letter of credit is outstanding and, for purposes of the 3/8th of
          one percent  stand-by fee  applicable  to the utilized  portion of the
          Revolving  Credit  Loan,  such  fee  shall  not be  applicable  to the
          outstanding amount of each letter of credit.

                       III. Bank of America Loan Documents

     3.1 It is understood  and agreed  between the Borrower and the Bank that in
purchasing the obligations of the Borrower to Bank of America,  N.A. by the Bank
the  purpose of such  procedure  is to capture  the lien and  security  interest
priorities  to which  the  mortgages,  deeds of trust  and  security  agreements
(herein  the  "BA  Indentures")  are  entitled  and to  consolidate,  amend  and
supplement such indentures to substitute the obligations and indebtedness of the

                                       -4-

<PAGE>



Borrower to the Bank in respect of the Term Loan and the  Revolving  Credit Loan
and any related obligations of the Borrower in respect thereof. The documents to
be executed for such purpose may  substitute  different  events and  occurrences
which may constitute events of default under the BA Indentures.  Notwithstanding
any delay in the execution of such  documents the Borrower  agrees that the Term
Loan and  Revolving  Credit  Loan  shall be  secured  by the liens and  security
interests  of the BA  Indentures  immediately  upon the  purchase by the Bank of
indebtedness secured by such indentures.

                      IV. Affirmative Covenants of Borrower

     The  Borrower  covenants  and agrees  with the Bank that for so long as any
indebtedness of the Borrower in respect of the Term Loan or the Revolving Credit
Loan  or any  extension,  renewal,  rearrangement  or  other  form  of any  such
indebtedness shall remain outstanding and unpaid:

     4.1 The Borrower will promptly advise the Bank in writing of the occurrence
of any material adverse change in the financial  condition of the Borrower,  and
any proposals or program to be effected by the Borrower in respect thereof.

     4.2 The Borrower will promptly advise the Bank in writing of any pending or
threatened  claim  or  litigation   asserted  against  the  Borrower  which,  if
successfully prosecuted, would have a material adverse effect upon the financial
condition of the Borrower  materially  and adversely  affecting the  anticipated
operations of the Borrower.

     4.3  Within  forty-five  days  following  the close of each  quarter-annual
fiscal year of the Borrower the Borrower  will furnish to the Bank the following
financial statements  concerning the financial conditions of the Borrower, as of
the close of such  fiscal  period  and the  results of its  operations  for such
period,  in each case certified by a senior financial officer of the Borrower to
have  been  prepared  in  accordance  with  generally  accepted   principles  of
accounting:

     a)   a Balance Sheet or Statement of assets and liabilities as of the close
          of such period;

     b)   a  Statement  of Profit  and Loss or of Income  and  Expense  for such
          period;

     c)   a statement of changes in capital  accounts as a result of  operations
          during such period; and

     d)   any  other  similar  or  relevant  financial  statements   customarily
          prepared  for  the  Borrower   pertaining   to  its   operations   and
          transactions during such fiscal period.

                                       -5-

<PAGE>



     4.4 The  Borrower  will at all times  maintain a net worth,  determined  in
accordance with generally  accepted  principles of accounting,  of not less than
fourteen million dollars.

     4.5 Within  ninety  days  following  the close of each  fiscal  year of the
Borrower  the  Borrower  will furnish to the Bank  financial  statements  of the
Borrower  equivalent  to those  specified  in Section 4.3 each of which shall be
certified by a reputable and independent  certified public accountant or firm of
such  accountants to have been prepared in accordance  with  generally  accepted
principles of accounting.

                        V. Negative Covenants of Borrower

     The Borrower  covenants and agrees that for so long as any  indebtedness of
the  Borrower  in respect of the Term Loan or the  Revolving  Credit Loan or any
extension,  renewal,  rearrangement or other form of any such indebtedness shall
remain outstanding and unpaid:

     5.1 The  Borrower  will not  create or suffer to be created or to exist any
mortgage,  deed of  trust,  security  agreement  or like  encumbrance  to become
effective upon any oil or gas properties of the Borrower not  theretofore and at
the time thereof  subject to mortgages,  deeds of trust and security  agreements
granted to the Bank to secure the  payment of any  indebtedness  evidencing  the
Term Loan,  Revolving  Credit Loan or any extension,  renewal,  continuation  or
rearrangement thereof unless the Borrower shall have advised the Bank in writing
of the  intention  of the  Borrower to create or suffer to exist such  mortgage,
deed of trust,  security  agreement or like  encumbrance and the Bank shall have
consented thereto in writing.

     5.2 Except as provided in the  Shareholders'  Rights Agreement of the Bank,
as amended through February 10, 1995 (copies of which have been delivered to the
Bank and which have not been  modified  or amended,  as of the date  hereof) the
Borrower will not declare, pay (except as provided below) or become obligated to
declare or pay any  dividend on any class of its capital  stock now or hereafter
outstanding,  make any distribution of cash or property to holders of any shares
of such stock, or redeem,  retire,  purchase or otherwise  acquire,  directly or
indirectly,  any  shares of any  class of its  capital  stock  now or  hereafter

                                       -6-

<PAGE>



outstanding;  provided,  however,  that if no Event of Default or Default  shall
then  exist,  notwithstanding  the  above,  the  Borrower  may  declare  and pay
dividends upon its outstanding shares of capital stock not in any fiscal year to
exceed  fifteen  percent (15%) of its net cash from  operations,  less scheduled
payments upon indebtedness to the Bank. For purposes of this Agreement "net cash
from  operations"  shall mean gross income (net of production  taxes) paid minus
cash paid to suppliers in the normal course of business.

     5.3 Except with prior  written  approval of the Bank the Borrower  will not
incur,  or become  obligated  to incur,  any  Funded  Indebtedness  in excess of
$500,000.00.  For the purpose of this Agreement "Funded Indebtedness" shall mean
indebtedness  evidenced by any bond(s),  debenture(s)  or promissory  note(s) or
like or similar  undertakings  but shall not include  indebtedness for operating
expenses  incurred in the ordinary  course of business and payable  according to
customary trade terms or income, ad valorem,  excise or similar taxes paid prior
to becoming  delinquent.  Funded  Indebtedness  shall not include the Term Loan,
Revolving  Credit  Loan or any other  indebtedness  which may  become due to the
Bank.

     5.4 The  Borrower  shall  provide to the Bank on or before March 15 of each
year an  engineering  report  prepared  by an  engineer  or  firm  of  engineers
acceptable  to the Bank and in form and content  acceptable  to the Bank, on all
major  producing  oil  and gas  leases,  royalties  and  minerals  owned  by the
Borrower,  including  but not limited to all of the Mortgaged  Properties.  Such
engineering  report  shall  evaluate the proved  producing  oil and gas reserves
attributable to the Borrower's  interest in the Mortgaged Property and other oil
and gas properties  owned by Borrower,  together with a forecast of the rates of
production  therefrom and expenses  attributable  thereto and the estimated cash
flow to the Borrower from such  production  for the  estimated  economic life of
such property.

                         VI. Events of Default, Remedies

     If at any time  when any  indebtedness  evidenced  by the Term  Note or the
Revolving Credit Note shall remain outstanding and unpaid any one or more of the
following events shall occur:


     a)   The Borrower  should fail to make any payment of principal or interest
          upon any  indebtedness  evidenced  by the Term  Note or the  Revolving
          Credit Note as and when the same shall become due and payable.

     b)   Any  representation  of the  Borrower  stated in this  Loan  Agreement
          should prove or be determined to be materially false and misleading or
          to have omitted any statement of fact  necessary to be stated in order
          to make any representation not materially false or misleading and such
          matter should not be remedied  within thirty days after the Bank shall
          have notified the Borrower in writing of such misrepresentation.

                                       -7-

<PAGE>



     c)   The  Borrower  shall have  failed to keep,  observe or comply with any
          term or provision  of this  Agreement,  including  any  amendment  and
          supplement  hereto,  and such default shall continue  unremedied for a
          period of thirty days after the Bank shall have  notified the Borrower
          in writing of such default. This provision shall not be interpreted to
          require any  opportunity  to remedy any default  under  paragraph  6.1
          hereinabove or paragraphs 6.4 or 6.5 hereof.

     d)   The Borrower  should make any  assignment for the benefit of creditors
          or to institute any proceeding  under the  Bankruptcy  Code seeking or
          consenting  to any  relief  afforded  by such Code or any  chapter  or
          provision  thereof  or should  fail to  consent  to the  filing of any
          involuntary petition under the Bankruptcy Code or any chapter thereof.

     e)   Any involuntary proceeding should be filed against the Borrower by any
          person or entity  under the  Bankruptcy  Code  seeking  any  relief in
          respect  of  any  claim  or  claims  against  the  Borrower  and  such
          proceeding  should  not be  stayed or  dismissed  within  thirty  days
          thereafter.

     f)   Any judgment in excess of $250,000.00 should be obtained by any person
          or entity against the Borrower in any court of competent  jurisdiction
          and should not be stayed or released  within thirty days thereafter or
          should become final and no longer appealable.

     g)   Any event  should  occur which  would,  of itself or with lapse of any
          time or  giving  of any  notice,  authorize  any  person  or entity to
          accelerate the payment of any  indebtedness  of the Borrower in excess
          of  $250,000.00  or to exercise any remedy for  collection of any such
          indebtedness  or claim in respect  thereof and such default should not
          be remedied  within thirty days after the Bank shall have notified the
          Borrower of such occurrence. This paragraph shall apply to any default
          or right of acceleration  which would authorize Bank of America,  N.A.
          to exercise any remedy  under any BA Indenture  prior to the time such
          indenture and the  indebtedness  secured thereby is transferred to the
          Bank.

                                       -8-

<PAGE>



     h)   If the Borrower  should fail to  reimburse  the Bank the amount of any
          drawing  honored by it under any letter of credit issued by it for the
          account of the Borrower. Notwithstanding this provision the Bank shall
          be entitled,  at its option,  to charge the amount of any such drawing
          as an amount  drawn by the  Borrower as an advance of loan funds under
          the Revolving Credit Loan.

     i)   Upon the  occurrence  of any default or event of default  specified in
          the foregoing subparagraphs,  the Bank shall be entitled to accelerate
          the maturity of the indebtedness  referred to in this Agreement and to
          exercise any right(s) and remedy(ies) available at law or in equity to
          collect such indebtedness.

                               VII. Miscellaneous

     7.1 Governing Law. This  Agreement,  each of the Notes and any further loan
documents  which  may or  shall  be  executed  by the  Borrower  and the Bank in
connection with the Term Note and the Revolving Credit Note shall be interpreted
in accordance with and governed by the laws of the State of Oklahoma.

     7.2 Bank Loan Expenses.  The Borrower will promptly  reimburse the Bank for
the reasonable attorney fees of Conner & Winters, A Professional Corporation, in
connection  with the  preparation of this Loan Agreement and any  Supplements or
amendments to be executed with the  acquisition by the Bank of the BA Indentures
and any amendments or supplements thereto and hereto to adopt such indentures to
secure the  indebtedness  of the  Borrower to the Bank  identified  in this Loan
Agreement.  If it shall be deemed  necessary or  otherwise  required to so adopt
such  indentures  that any  documents  be prepared  and filed or recorded in any
public  filing office or recording  office the Borrower will promptly  reimburse
the Bank for all reasonable expenses incurred by it for such purpose.

     7.3 The terms,  provisions,  agreements on the part of the Borrower and the
Bank under this  Agreement,  the notes and any documents  supplementary  thereto
shall be binding  upon and shall inure to the  benefit of each party  hereto and
their respective successors and assigns.

     IN WITNESS WHEREOF,  the Borrower and the Bank have executed this Agreement
as of the date and year first  hereinabove  mentioned in multiple  counterparts,
each of which shall constitute an original copy hereof.

                                       -9-

<PAGE>


                                  HOME-STAKE OIL & GAS COMPANY

                                  By     /s/ Robert C. Simpson
                                      ------------------------------------------
                                      Robert C. Simpson, Chairman of the Board,
                                      President and Chief Executive Officer

                                  BANK OF OKLAHOMA, NATIONAL
                                  ASSOCIATION

                                  By     /s/ W. L. Morris
                                      ------------------------------------------
                                      W.L. Morris, Vice President

                                      -10-

<PAGE>

<TABLE> <S> <C>

<ARTICLE>               5

<S>                                        <C>
<PERIOD-TYPE>                                9-MOS
<FISCAL-YEAR-END>                      Dec-31-1999
<PERIOD-END>                           Sep-30-1999
<CASH>                                     117,704
<SECURITIES>                                     0
<RECEIVABLES>                            1,174,573
<ALLOWANCES>                                     0
<INVENTORY>                                      0
<CURRENT-ASSETS>                         1,582,881
<PP&E>                                  48,894,983
<DEPRECIATION>                          26,232,449
<TOTAL-ASSETS>                          24,490,580
<CURRENT-LIABILITIES>                    2,401,713
<BONDS>                                  2,200,000
                            0
                                      0
<COMMON>                                    45,174
<OTHER-SE>                              15,460,621
<TOTAL-LIABILITY-AND-EQUITY>            24,490,580
<SALES>                                  7,813,713
<TOTAL-REVENUES>                         8,184,645
<CGS>                                            0
<TOTAL-COSTS>                            2,245,257
<OTHER-EXPENSES>                            66,148
<LOSS-PROVISION>                                 0
<INTEREST-EXPENSE>                         313,369
<INCOME-PRETAX>                          2,012,422
<INCOME-TAX>                               588,446
<INCOME-CONTINUING>                      1,423,976
<DISCONTINUED>                                   0
<EXTRAORDINARY>                                  0
<CHANGES>                                        0
<NET-INCOME>                             1,423,976
<EPS-BASIC>                                  .33
<EPS-DILUTED>                                  .33



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission