HOME STAKE OIL & GAS CO
10QSB, 1999-08-10
OIL & GAS FIELD EXPLORATION SERVICES
Previous: PARKER & PARSLEY 90-C CONV LP, 10-Q, 1999-08-10
Next: OCULAR SCIENCES INC /DE/, SC 13G, 1999-08-10



                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

                                QUARTERLY REPORT
                            UNDER SECTION 13 OR 15(d)
                   OF THE SECURITIES EXCHANGE ACT OF 1934
                  For the quarterly period ended June 30, 1999


                         Commission file number 0-19766


                          HOME-STAKE OIL & GAS COMPANY
        (Exact name of small business issuer as specified in its charter)


                 Oklahoma                                  73-0288030
        (State or other jurisdiction of                 (I.R.S. Employer
         incorporation or organization)                Identification No.)


                         15 East 5th Street, Suite 2800
                              Tulsa, Oklahoma 74103
                    (Address of principal executive offices)


                                 (918) 583-0178
                         (Registrant's telephone number)



     Check whether the issuer (1) has filed all reports  required to be filed by
Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during the past 12
months (or for such shorter period that the Registrant was required to file such
reports),  and (2) has been subject to such filing  requirements for the past 90
days. Yes |X| No | |


     The number of shares  outstanding of the Registrant's  common stock, all of
which  comprise a single class with $ .01 par value,  as of July 31,  1999,  the
latest practicable date, was 4,273,827.



                                      - 1 -

<PAGE>



                          HOME-STAKE OIL & GAS COMPANY

                                   FORM 10-QSB
                                  JUNE 30, 1999

                                TABLE OF CONTENTS

                                                                         Page
PART I - FINANCIAL INFORMATION

Item 1.    Financial Statements

           Condensed Balance Sheets -
               June 30, 1999 and December 31, 1998......................     4

           Condensed Statements of Income and Retained
               Earnings - six months ended June 30, 1999 and 1998 ......     5

           Condensed Statements of Income and Retained
               Earnings - three months ended June 30, 1999 and 1998 ....     6

           Condensed Statements of Cash Flows -
               six months ended June 30, 1999 and 1998 .................     7

           Notes to Condensed Financial Statements .....................     8

Item 2.    Management's Discussion and Analysis of
               Financial Condition and Results of Operations ...........    10


PART II - OTHER INFORMATION

Item 1.    Legal Proceedings ...........................................    13

Item 2.    Changes in Securities .......................................    13

Item 3.    Defaults upon Senior Securities .............................    13

Item 4.    Submission of Matters to a Vote of Security Holders .........    13

Item 5.    Other Information ...........................................    13

Item 6.    Exhibits and Reports on Form 8-K ............................    13

SIGNATURES .............................................................    14


                                      - 2 -

<PAGE>



                         PART I - FINANCIAL INFORMATION

                          Item 1. Financial Statements.

                                      - 3 -

<PAGE>



                          HOME-STAKE OIL & GAS COMPANY
                            CONDENSED BALANCE SHEETS
                                   (Unaudited)



                                     ASSETS

                                                      June 30,      December 31,
                                                        1999           1998
                                                        ----           ----
Current assets:
  Cash and cash equivalents......................   $      1,100   $    212,031
  Accounts receivable............................      1,472,325      1,476,995
  Prepaid expenses...............................        305,074        238,253
                                                    ------------   ------------
         Total current assets....................      1,778,499      1,927,279

Property and equipment, at cost:.................     49,236,336     48,080,346
    Less accumulated depreciation,
     depletion and amortization..................     25,946,566     24,727,189
                                                    ------------   ------------
         Net property and equipment..............     23,289,770     23,353,157

Other assets.....................................        242,776        237,781
                                                    ------------   ------------
                                                    $ 25,311,045   $ 25,518,217
                                                    ============   ============




                      LIABILITIES AND STOCKHOLDERS' EQUITY


Current liabilities:
  Accounts payable and accrued liabilities.......   $    963,288   $    897,720
  Income taxes payable...........................         23,432              -
  Current note payable (Note 3)..................      2,255,000      1,945,000
                                                    ------------   ------------
         Total current liabilities...............      3,241,720      2,842,720

Long-term note payable (Note 3)..................      3,410,000      4,290,000

Deferred income taxes............................      2,981,041      2,914,813

Stockholders' equity:
  Preferred stock, $1 par value -
    2,000,000  shares  authorized;
    none issued Common stock,
    $ .01 par value -
    12,000,000 shares authorized,
    4,517,363 shares issued......................         45,174         45,174
  Additional paid-in capital.....................     15,460,621     15,460,621
  Retained earnings..............................      1,480,545      1,272,945
                                                    ------------   ------------
                                                      16,986,340     16,778,740
  Less treasury stock, at cost - 243,536 shares..     (1,308,056)    (1,308,056)
                                                    ------------   ------------
         Total stockholders' equity..............     15,678,284     15,470,684
                                                    ------------   ------------
                                                    $ 25,311,045   $ 25,518,217
                                                    ============   ============

                             See accompanying notes.

                                      - 4 -

<PAGE>



                          HOME-STAKE OIL & GAS COMPANY
                         CONDENSED STATEMENTS OF INCOME
                              AND RETAINED EARNINGS
                     Six months ended June 30, 1999 and 1998
                                   (Unaudited)



                                                       1999              1998
                                                       ----              ----

Revenues:
  Oil and gas sales..............................   $  4,526,110   $  5,115,677
  Gain on sales of assets........................         44,136         14,126
  Other income...................................        127,634        159,428
                                                    ------------   ------------
                                                       4,697,880      5,289,231

Costs and expenses:
  Production.....................................      1,521,966      1,672,034
  Exploration....................................         53,755        153,286
  General and administrative.....................        830,891      1,293,730
  Depreciation, depletion and amortization.......      1,448,200      1,423,800
  Interest.......................................        218,711        131,961
  Property and other taxes.......................        115,220        123,389
                                                    ------------   ------------
                                                       4,188,743      4,798,200

Income before provision for income taxes.........        509,137        491,031

Provision for income taxes:
  Current........................................         64,356        116,360
  Deferred.......................................         66,228         30,967
                                                    ------------   ------------
                                                         130,584        147,327
                                                    ------------   ------------
Net income.......................................        378,553        343,704

Retained earnings at beginning of year...........      1,272,945      6,359,862

Cash dividends ($ .04 per share).................       (170,953)      (180,695)
                                                    ------------   ------------

Retained earnings at end of period...............   $  1,480,545   $  6,522,871
                                                    ============   ============

Weighted average number of common
  shares outstanding:

  Basic..........................................      4,273,827      4,517,363
                                                      ==========     ==========
  Diluted........................................      4,273,827      4,772,613
                                                      ==========     ==========

Net income per common share:
  Basic..........................................          $ .09          $ .08
                                                           =====          =====
  Diluted........................................          $ .09          $ .07
                                                           =====          =====

                             See accompanying notes.

                                      - 5 -

<PAGE>



                          HOME-STAKE OIL & GAS COMPANY
                         CONDENSED STATEMENTS OF INCOME
                              AND RETAINED EARNINGS
                    Three months ended June 30, 1999 and 1998
                                   (Unaudited)



                                                        1999           1998
                                                        ----           ----

Revenues:
  Oil and gas sales..............................   $  2,358,538   $  2,790,758
  Gain on sales of assets........................         40,811         14,126
  Other income...................................         51,220         63,440
                                                    ------------   ------------
                                                       2,450,569      2,868,324

Costs and expenses:
  Production.....................................        788,761        758,901
  Exploration....................................         29,802        129,727
  General and administrative.....................        375,029        657,161
  Depreciation, depletion and amortization.......        677,400        746,800
  Interest.......................................        105,606        130,374
  Property and other taxes.......................         59,318         72,567
                                                    ------------   ------------
                                                       2,035,916      2,495,530

Income before provision for income taxes.........        414,653        372,794

Provision for income taxes:
  Current........................................         51,666        111,072
  Deferred.......................................         60,395          7,641
                                                    ------------   ------------
                                                         112,061        118,713
                                                    ------------   ------------
Net income.......................................        302,592        254,081

Retained earnings at beginning of period.........      1,263,429      6,359,138

Cash dividends ($ .02 per share).................        (85,476)       (90,348)
                                                    ------------   ------------

Retained earnings at end of period...............   $  1,480,545   $  6,522,871
                                                    ============   ============

Weighted average number of common shares
  outstanding:

  Basic..........................................      4,273,827      4,517,363
                                                      ==========     ==========
  Diluted........................................      4,273,827      4,772,613
                                                      ==========     ==========

Net income per common share:
  Basic..........................................          $ .07          $ .06
                                                           =====          =====
  Diluted........................................          $ .07          $ .05
                                                           =====          =====

                             See accompanying notes.

                                      - 6 -

<PAGE>



                          HOME-STAKE OIL & GAS COMPANY
                       CONDENSED STATEMENTS OF CASH FLOWS
                     Six months ended June 30, 1999 and 1998
                                   (Unaudited)



                                                        1999            1998
                                                        ----            ----

Operating activities:
  Oil and gas sales, net of production taxes.....   $  4,296,882   $  5,068,684
  Other..........................................        127,634        159,428
                                                    ------------   ------------
                                                       4,424,516      5,228,112

  Cash paid to suppliers and employees...........      1,986,931      3,425,486
  Interest paid..................................        218,711        131,961
  Property and other taxes.......................        115,220        123,389
  Income taxes paid..............................          -            219,483
                                                    ------------   ------------
                                                       2,320,862      3,900,319
                                                    ------------   ------------
    Net cash provided by operating activities....      2,103,654      1,327,793


Investing activities:
  Proceeds from sales of property and equipment..         77,975         36,261
  Acquisition of property and equipment..........     (1,653,054)    (7,979,279)
                                                    ------------   ------------
    Net cash used in investing activities........     (1,575,079)    (7,943,018)


Financing activities:
  Loan proceeds..................................        735,000      6,600,000
  Note payments..................................     (1,305,000)      (330,000)
  Cash dividends paid............................       (169,506)      (174,608)
                                                    ------------   ------------
    Net cash provided by (used in)
          financing activities...................       (739,506)     6,095,392
                                                    ------------   ------------

Net decrease in cash and cash equivalents........       (210,931)      (519,833)

Cash and cash equivalents at beginning of year...        212,031      1,507,782
                                                    ------------   ------------

Cash and cash equivalents at end of period.......   $      1,100   $    987,949
                                                    ============   ============

                             See accompanying notes.

                                      - 7 -

<PAGE>



                          HOME-STAKE OIL & GAS COMPANY
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                                   (Unaudited)

Description of business

Home-Stake Oil & Gas Company ("HSOG" or the "Company") is an independent oil and
gas producer actively engaged in the acquisition,  exploration,  development and
production of oil and gas  properties.  Oil and gas  exploration  and production
activities are subject to numerous risks inherent in the business. These include
the volatility of oil and gas prices,  environmental  concerns and  governmental
regulations,  general  business risks and hazards  involving the acquisition and
operation  of oil and gas  properties,  the  ability  to  continue  to find  new
reserves to replace those being  depleted and the highly  competitive  nature of
the business.  Its principal geographic operating areas lie within the states of
Oklahoma, Montana, New Mexico and Texas.

Note 1 - General

The unaudited financial  information provided in this report includes all normal
recurring  adjustments  which are, in the opinion of  management,  necessary  to
fairly present the financial  position,  results of operations and cash flows of
the Company.  Certain information and footnote  disclosures normally included in
financial  statements  prepared in accordance with generally accepted accounting
principles  have been  omitted  or  condensed.  The  Company  believes  that the
disclosures   herein  are  adequate  to  make  the  information   presented  not
misleading;  however,  these financial  statements should be read in conjunction
with the audited financial  statements and related notes thereto included in the
Company's Annual Report on Form 10-KSB for the year ended December 31, 1998.

The results for interim periods are not  necessarily  indicative of trends or of
results to be expected for the full year.

Note 2 - Net income per share

In accordance with Statement of Financial Accounting Standards No. 128, "Earning
per  Share",  net income per common  share is computed  using two  calculations;
basic net income per share and  diluted  income per share.  Basic net income per
share is calculated based on the weighted-average  shares outstanding during the
period.  Diluted  net income per share  includes  the  dilutive  effect of stock
options. Options to purchase 275,650 shares of common stock at an exercise price
of $4.50 per share were  outstanding  at June 30, 1999, but were not included in
the  computation  of diluted  net income per share as their  inclusion  would be
anti-dilutive.

Note 3 - Notes payable

Notes payable at June 30, 1999 consisted of the following balances:


Bank note due May 1, 2001, requiring monthly principal payments of
  $110,000, plus interest at prime less 1/2%
  (7 1/4% at June 30, 1999).....................................   $  4,730,000
Bank note due May 1, 2000, requiring monthly payments of
  interest at prime less 1% (6 3/4% at June 30, 1999) ..........        935,000
                                                                   ------------
                                                                      5,665,000
Less current portion............................................      2,255,000
                                                                   ------------
                                                                   $  3,410,000

The Company  has a revolving  term  line-of-credit  in the amount of  $5,000,000
available  until May 1, 2000 which provides for monthly  payments of interest on
the outstanding  borrowings at bank prime less 1%. At June 30, 1999, the Company
had $935,000 borrowed under this line-of-credit. In connection with this line of
credit, the Company pays a commitment fee of one-half of one per cent (1/2%) per
annum on the unused portion of the line.

                                      - 8 -

<PAGE>



                          HOME-STAKE OIL & GAS COMPANY
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                                   (Unaudited)


Note 4 - Contingencies

The Company is involved in various legal actions arising in the normal course of
business. In the opinion of management,  the Company's  liabilities,  if any, in
these  matters  will not  have a  material  effect  on the  Company's  financial
position, results of operations or cash flows.



                                      - 9 -

<PAGE>



Item 2. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations.

Results of Operations - First six  months of 1999 compared with first six months
        of 1998

Net  income  for the six  months  ended  June 30  increased  $34,849  (10%) from
$343,704 in 1998 to $378,553 in 1999.  The  principal  reasons for this increase
are as follows:

Oil  sales  decreased  $356,706  (14%) in 1999.  The  Company's  oil  production
decreased from 193,021  barrels in 1998 to 176,268 barrels in 1999. In addition,
the  average  price of crude oil  decreased  from  $13.59  per barrel in 1998 to
$12.86  per  barrel  in 1999.  The  decreased  production  volume  is  primarily
attributable to natural depletion of existing reserves.

Gas sales  decreased 9%  ($224,995),  primarily  due to lower average gas prices
which  decreased  from  $2.20  per mcf in 1998 to  $1.69  per mcf in  1999.  Gas
production,  however,  increased  from 1,108,473 mcf in 1998 to 1,308,254 mcf in
1999,  primarily as a result of the  additional  production  provided by certain
producing gas  properties  (the "Bass  Properties")  purchased from Sid R. Bass,
Inc. et al. on March 31, 1998.

Production expenses decreased $150,068,  due primarily to a $161,426 decrease in
lease  operating  expenses  resulting  from a lower  incidence  of  repairs  and
maintenance expenses in 1999.

Exploration costs decreased $99,531 in 1999. Dry hole costs decreased $79,432 in
1999 due to a lower  incidence of dry holes.  Condemned and  abandoned  property
expense decreased $20,099.

General and administrative  expenses decreased $462,839, from $1,293,730 in 1998
to $830,891 in 1999. The primary  reasons for this decrease are lower  personnel
and related costs. 1998 expense also includes approximately $62,800 attributable
to the merger of The Home-Stake  Royalty  Corporation with and into the Company,
whereas 1999 includes no such expense.

Interest  expense  increased  $86,750  in  1999.  In  1998  the  Company  had no
outstanding  bank debt until March 31 when it borrowed  $6.6  million to finance
the purchase of the Bass  Properties.  During 1999 the Company has paid interest
on bank debt during the entire six month period.

Results of Operations - Second quarter 1999 compared with second quarter 1998

Net income for the second quarter  increased $48,511 (19%) from $254,081 in 1998
to $302,592 in 1999. The principal reasons for this increase are as follows:

Oil sales  decreased  $99,665 (7%). The Company's oil production  decreased from
106,289  barrels in 1998 to 84,255 barrels in 1999. This decrease in volumes was
partially  offset by an increase in the average oil price from $13.42 per barrel
in 1998 to  $15.75  per  barrel  in 1999.  The  decreased  production  volume is
primarily attributable to natural depletion of existing reserves.

Gas sales  decreased 25%  ($327,843),  primarily due to lower natural gas prices
which  decreased  from  $2.35  per mcf in 1998 to $1.70  per mcf in  1999.  This
decrease was partially  offset by higher natural gas production  which increased
from  567,869 mcf in 1998 to 594,640 mcf in 1999,  primarily  as a result of the
additional production provided by the Bass Properties.

Exploration costs decreased $99,925 in 1999. Dry hole costs decreased $87,473 in
1999 due to a lower  incidence of dry holes.  Condemned and  abandoned  property
expense decreased $12,452.

General and  administrative  expenses decreased $282,132 (43%), from $657,161 in
1998 to  $375,029  in 1999.  The primary  reasons  for this  decrease  are lower
personnel and related costs.  1998 expense also includes  approximately  $29,600
attributable to the merger of The Home-Stake  Royalty  Corporation with and into
the Company, whereas 1999 includes no such expense.


                                     - 10 -

<PAGE>



Interest expense decreased $24,768 in 1999. Expense in 1998 included interest on
the March 31,  1998 bank loan  wherein  the  Company  borrowed  $6.6  million to
finance the purchase of the Bass  Properties.  Since that time,  the Company has
made monthly  payments  which have lowered the  outstanding  balance and related
interest.

Financial Condition and Liquidity

The Company's operating activities have traditionally been self-financed through
internally  generated cash flows.  The principal use of cash flows has generally
been to fund the Company's  exploration  and  production  activities and for the
payment of dividends to  stockholders.  The use of borrowed  funds has generally
been limited to the acquisition of producing oil and gas properties where future
revenues from such purchases are expected to fund the debt.

The Company's capital  exploration  budget for 1999 is $1.2 million.  During the
first  six  months  of  1999,  the  Company  had  exploration   expenditures  of
approximately  $600,000  and has  remaining  drilling  commitments  for  1999 of
approximately  $800,000.  The  Company is also  continuing  to  actively  pursue
opportunities for the acquisition of producing properties whenever possible.  In
April 1999, the Company acquired  interests in two producing gas properties at a
cost of $632,500 and  exercised  their  preferential  purchase  right to acquire
additional  interest in a producing oil well  operated by the Company.  Cost for
this additional interest was approximately  $184,000.  In addition,  in June the
Company acquired an additional interest in another producing well it operates at
a cost of $56,000. In connection with these  acquisitions,  the Company borrowed
$735,000 under its revolving line-of-credit with the bank.

The working  capital  deficit at June 30, 1999 was $1.5 million.  Product prices
were severely  depressed  during most of the first quarter,  but began a gradual
increase in late March. There is no certainty as to whether these increases will
continue or prices may again drop to their  previous  low levels.  However,  the
Company's working capital and internally generated cash flows are expected to be
sufficient to finance the Company's note payments and budgeted 1999  exploration
and development activities.  In July 1999, the Company sold its working interest
in an  outside  operated  Montana  oil field  and five  other  Company  operated
producing  wells in Ellis  County,  Oklahoma.  Proceeds  from  these  sales  was
approximately  $480,000.  In  late  July  and  early  August  the  Company  made
discretionary  note  payments in the amount of  $500,000  on its line-of  credit
borrowings.   Outstanding   borrowings   under   this   $5   million   revolving
line-of-credit  totaled  $435,000  at August 10,  1999.  The  unused  balance is
available to fund needed activities.

Year 2000 Readiness

The Company began  addressing the impact of Year 2000 (Y2K) on its operations in
mid 1997. This problem exists for certain  computer  systems due to the use of a
two digit  year in most  computer  software.  If left  unchanged,  beginning  on
January 1, 2000,  those  computers  would  interpret the year as 1900 instead of
2000.  Although the primary  affects of this problem will be related to computer
systems,  the problem has the potential of affecting other office equipment such
as copiers, facsimile machines, telephone system, postage metering equipment and
any other  equipment  or devices  which might  contain  date-dependent  embedded
computer processor chips.

The Company has already  completed the  modification  of all in-house  generated
computer  software to make it Y2K  compliant.  This  includes  all phases of the
Company's financial and property  accounting  systems.  Each individual computer
processor has been  evaluated and  determined  to be Y2K  compliant.  All office
equipment  including  copiers,  facsimile  machines,  phone  system and  postage
metering equipment has also been found to be Y2K compliant.

Certain   pieces  of  field   equipment   used  by  the  Company  might  contain
date-dependent  embedded computer processors.  This equipment is currently being
evaluated for Y2K  compliancy.  To the best of the Company's  knowledge,  all of
this equipment allows for manual operation of the electronic system in case of a
power or  internal  system  failure  thus  permitting  the Company to bypass any
problem which might occur.

The Company is in the process of requesting  compliancy  information  from major
third-party  suppliers,  field equipment  manufacturers and other companies from
whom it  receives  revenues.  All third  party  vendor  responses  to-date  have
indicated that they anticipate total compliance of all critical systems prior to
the end of the  year.  As for  those  vendors  who have not yet  responded,  the
Company has requested that they respond as soon as possible.

                                     - 11 -

<PAGE>



All Y2K compliance  modifications and confirmations have been or will be done by
existing Company personnel in the ordinary performance of their duties,  without
incurring  the  expense of outside  consultants  or  additional  employees.  The
Company  is  unable to  estimate  its  internal  costs  associated  with its Y2K
readiness efforts.

The  Company's  contingency  plans  include the complete  backup of all computer
systems and data at December 31, 1999 and the  possibility of manual  over-rides
of any affected field operations. Services of any major outside third-party that
indicates expected non-compliance at year-end will be moved to compliant service
providers wherever possible.

The Company believes the most likely  worst-case  scenario would involve limited
failures by third party vendors and is making every effort to ensure  compliance
with third party vendors. The Company does not expect any significant disruption
in its operations or business activities.  However, the Company's operations are
part of an industry that is heavily  dependent on an  interconnected  network of
companies  and  transportation  facilities  that are beyond  the  control of the
Company  and which could be  adversely  affected  by Y2K  problems.  In a recent
survey by the oil and gas working group of the President's  Council on Year 2000
Conversion,  94% of the 1,000 responding  companies  reported that they would be
Y2K ready by September 30, 1999.  Given the nature of the  Company's  activities
and reliance on outside  third-parties,  the Company cannot  guarantee that some
Y2K problems  will not arise.  If Y2K  problems do arise,  there is no assurance
that such  problems  might not have a material  adverse  impact on the Company's
financial condition or results of operations.

The above information is designated as "Year 2000 Readiness Disclosure" pursuant
to the Year 2000  Information  and  Readiness  Disclosure  Act,  Public  Law No.
105-271,  1998.  The Year 2000  Readiness  Disclosure  Act does not insulate the
Company  from  liability  under the  Federal  securities  laws with  respect  to
disclosures relating to Y2K information.

Inflation

In recent years  inflation  has not had a  significant  impact on the  Company's
operations or financial  condition.  The general economic pressures limiting oil
and gas prices in recent years have generally been  accompanied by corresponding
downward pressure on costs to develop and operate oil and gas properties as well
as the costs of drilling and  completing  wells.  The impact of inflation on the
Company in the future  will  depend on the  relative  increases,  if any, in the
selling price of oil and gas and in the  Company's  operating,  development  and
drilling costs.

Forward-Looking Statements

Certain  statements  included in this report which are not historical  facts are
"forward-looking  statements",  including statements with respect to oil and gas
reserves,  the  number  and  anticipated  costs of wells to be  drilled,  future
capital expenditures (including the amount and nature thereof), anticipated date
of  repayment  of bank  debt,  Y2K  readiness  and  other  such  matters.  These
forward-looking  statements  are  based  on  current  expectations,   estimates,
assumptions and beliefs of management; and words such as "expects",  "believes",
"anticipates",  "intends",  "plans"  and  similar  expressions  are  intended to
identify  such  forward-looking  statements.  These  forward-looking  statements
involve risks and uncertainties,  including, but not limited to: dependence upon
the prices for oil and  natural  gas which  prices  are  subject to  significant
fluctuations  in response to  relatively  minor changes in supply and demand for
such  products,  market  uncertainty,  political  conditions  in  oil  producing
regions, domestic and foreign government regulations, the price and availability
of  alternative  fuels  and a  variety  of  other  factors;  competition  in the
acquisition  of oil  and gas  properties  and the  development,  production  and
marketing of oil and natural gas;  operating hazards  typically  associated with
the exploration,  development,  production and transportation of oil and natural
gas;  federal,  state and local laws relating to the  exploration,  development,
production  and marketing of oil and natural gas,  including  environmental  and
safety  matters;  changes in laws and  regulations;  and other factors,  most of
which are beyond the control of the  Company.  Accordingly,  actual  results and
developments may differ  materially from those expressed in the  forward-looking
statements.   The  Company   assumes  no  obligation  to  update   publicly  any
forward-looking  statements,  whether  as a result  of new  information,  future
events or otherwise.


                                     - 12 -

<PAGE>



                           Part II. Other Information

Item 1.   Legal Proceedings.

          None.

Item 2.   Changes in Securities.

          None.

Item 3.   Defaults Upon Senior Securities.

          None.

Item 4.   Submission of Matters to a Vote of Security Holders.

          The  Annual  Meeting  of the  Company's  stockholders  was held in the
          offices of the  Company on May 24,  1999 for the  purpose of  electing
          three directors  whose terms were expiring.  The nominees for Director
          were Chris K. Corcoran, Ronald O. Gutman and I Wistar Morris, III. The
          nominees  proposed by management  were reelected for terms expiring in
          2002. Mr.  Corcoran and Mr. Gutman each received  2,849,393  votes for
          and 439 votes were withheld.  Mr. Morris received  2,849,314 votes for
          and 518  votes  were  withheld.  The  continuing  Directors  are L. W.
          Allegood,  Larry F. Grindstaff,  James L. Houghton,  Joseph J. McCain,
          Jr. and Robert C. Simpson.

Item 5.   Other Information.

          None.

Item 6.   Exhibits and Reports on Form 8-K.

          (a)  Exhibits.

          The following documents are included as exhibits to this Form 10-QSB.

          Exhibit
          Number    Description

            10      First  Amendment and  Modification  Agreement to Amended and
                    Restated  Loan  Agreement,  dated  May 1, 1999  between  the
                    Company and NationsBank, N.A.

            27      Financial Data Schedule.

          (b) Reports on Form 8-K.

              No reports on Form 8-K  were filed  during the quarter  ended June
              30, 1999.

                                     - 13 -

<PAGE>



                                   Signatures



In accordance with the requirements of the Exchange Act , the Registrant  caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.


                                 Home-Stake Oil & Gas Company
                                     (Registrant)


Date:  August 10, 1999           By:    /s/  Robert C. Simpson
                                     ------------------------------------------
                                      Robert C. Simpson
                                      Chairman of the Board, C.E.O.
                                      and President


Date:  August 10, 1999           By:    /s/  Chris K. Corcoran
                                     ------------------------------------------
                                      Chris K. Corcoran
                                      Executive Vice President,
                                      Chief Financial Officer and
                                      Corporate Secretary



                                     - 14 -

<PAGE>


                                INDEX OF EXHIBITS


The following documents are included as exhibits to this Form 10-QSB.

     Exhibit
     Number       Description

        10        First  Amendment  and  Modification  Agreement to Amended  and
                  Restated   Loan  Agreement,  dated  May  1, 1999  between  the
                  Company and NationsBank, N.A.

        27        Financial Data Schedule.


                                     - 15 -

<PAGE>


                   FIRST AMENDMENT AND MODIFICATION AGREEMENT
                     TO AMENDED AND RESTATED LOAN AGREEMENT


         This First Amendment and Modification Agreement to Amended and Restated
Loan Agreement (the  "Agreement")  is executed as of the 1st day of May, 1999 in
Tulsa,  Oklahoma,  by and  between  HOME-STAKE  OIL & GAS  COMPANY  an  Oklahoma
corporation  (formerly  known as The Home-Stake Oil & Gas Company)  ("Borrower")
and NATIONSBANK, N.A., a national banking association (the "Bank").

                                 R E C I T A L S

     A.  Borrower has had and  currently  has a financing  arrangement  with the
Lender as  currently  set forth and  provided  under that  certain  Amended  and
Restated Loan  Agreement  dated as of March 31, 1998 made,  executed and entered
into between Borrower and Lender (the "Loan Agreement").

     B.  Borrower's  indebtedness  to the  Lender  as  provided  under  the Loan
Agreement is currently  evidenced by the  following  promissory  notes,  each of
which represents a renewal and extension of a prior note:

          (1) that  certain  Promissory  Note (the "Term  Note") dated March 31,
     1998 in the original principal amount of $6,600,000,  the principal balance
     of which is $4,950,000.00 as of the date hereof,  interest having been paid
     to date; and

          (2) that certain  Promissory Note (the  "Revolving  Note") dated March
     31, 1998 in the original  principal amount of $5,000,000.00,  the principal
     balance of which is $825,000.00 as of the date hereof, interest having been
     paid to date.

     C. Repayment of the Notes,  together with all other obligations of Borrower
to the  Bank,  is  secured  by a  first  priority  security  interest  in and to
Borrower's Collateral as defined in the Loan Agreement and Security Agreement.

     D.  Borrower  has  requested  that the Bank  extended  the  maturity of the
Revolving Loan and the Term Note and the Bank is willing to do so subject to the
terms and conditions set forth herein, and in connection therewith,  the parties
desire to amend and modify the Loan  Agreement  and other Loan  Documents as set
forth herein.

     NOW, THEREFORE, in consideration of the foregoing recitals, the conditions,
covenants,  representations  and warranties set forth herein, and for other good
and valuable consideration,  the receipt,  sufficiency and adequacy of which are
hereby acknowledged, the parties hereby mutually agree as follows:

1. Line of Credit  Commitment.  The last  sentence of Paragraph  2.3 of the Loan
Agreement is hereby amended in its entirety to read as follows:

                                       -1-

<PAGE>



     This commitment shall expire, unless earlier terminated at 2:00 p.m. Tulsa,
     Oklahoma,  time on May 1, 2000,  unless the Lender and Borrower agree to an
     extension hereof; provided however, that nothing herein shall constitute an
     agreement on the part of the Lender to grant an extension hereof.

2. Renewal Note.  Concurrently  with the execution of this  Agreement,  Borrower
shall execute and deliver to the Bank that certain Promissory Note (the "Renewal
Revolving Note") of an even date herewith in the face amount of $5,000,000.00 in
the form as shown in Exhibit "A" attached hereto and made a part hereof, thereby
evidencing  Borrower's obligation to repay advances under the Revolving Loan and
thereby amending and modifying,  but not  extinguishing the indebtedness of, the
Revolving  Note.  All references in the Loan Agreement and the Loan Documents to
the term "Revolving  Note" shall be amended  throughout to be deemed to refer to
the Renewal Revolving Note and all references in the Loan Agreement and the Loan
Documents to the term  "Revolving  Loan" shall be deemed  amended  throughout to
refer to the loan evidenced by the Renewal Revolving Note.

3.  Renewal  Term  Note.  Concurrently  with the  execution  of this  Agreement,
Borrower shall execute and deliver to the Bank that certain Promissory Note (the
"Renewal   Term  Note")  of  an  even  date  herewith  in  the  face  amount  of
$4,950,000.00  in the form as shown in Exhibit  "B"  attached  hereto and made a
part hereof,  thereby evidencing  Borrower's  obligation to repay advances under
the Term Loan and thereby  amending and  modifying,  but not  extinguishing  the
indebtedness  of, the Term Note.  All  references in the Loan  Agreement and the
Loan Documents to the term "Term Note" shall be amended  throughout to be deemed
to refer to the Renewal Term Note and all  references in the Loan  Agreement and
the Loan Documents to the term "Term Loan" shall be deemed amended throughout to
refer to the loan evidenced by the Renewal Term Note.  Further all references in
the Loan  Agreement  and the other Loan  Documents to the term "Notes"  shall be
amended  throughout  to refer  collectively  to the  "Renewal  Term Note and the
Renewal  Revolving  Note  and  all  references  to the  term  "Loans"shall  mean
collectively  the loans  evidenced  by the  Renewal  Term  Note and the  Renewal
Revolving Note.

4.  Ratification of Security  Interests/Additional  Collateral.  Borrower hereby
ratifies,  confirms  and  reaffirms  all  security  interests,  liens  and other
encumbrances  created under the Loan Agreement,  the Mortgage and all other Loan
Documents as security for repayment of Borrower's  Indebtedness (as that term is
defined in the Loan  Agreement) and all other  unreleased  security  agreements,
mortgages and deeds of trust in favor of the Bank,  all of which shall  continue
in full force and effect and with the same  priority as security  for  repayment
and  satisfaction of the  Indebtedness,  and all extensions,  modifications  and
renewals  thereof,  including but not limited to the Renewal  Revolving Note and
Renewal Term Note.  Further, as a condition precedent to the execution hereof by
the  Lender,  Borrower  shall  make,  execute  and  deliver to the  Lender  such
Amendments  to Mortgages or Deeds of Trust in form and  substance  acceptable to
the  Lender  whereby  the  Security  Instruments  shall  be  amended  throughout
consistent herewith.

5. Net Worth.  Paragraph 5.17 of the Loan Agreement is hereby amended to read as
follows:

                                       -2-

<PAGE>



          5.17 Net  Worth.  The  Borrower  shall not permit its Nets Worth to be
     less  than  $15,000,000.00  at  any  time  prior  to  the  payment  of  the
     Indebtedness in full.

6. Year 2000.  The Borrower  has (i)  initiated a review and  assessment  of all
areas within its  business and  operations  (including  those  affected by major
suppliers  and  vendors)  that  could be  adversely  affected  by the "Year 2000
Problem" (that is, the risk that computer  applications used by the Borrower (or
its major suppliers and vendors) may be unable to recognize and perform properly
date-sensitive  functions  involving  certain  dates prior to and any date after
December 31, 1999),  (ii)  developed a plan and timeline for addressing the Year
2000  Problem on a timely  basis,  and (iii) to date,  implemented  that plan in
accordance  with that  timetable.  The  Borrower  reasonably  believes  that all
computer applications  (including those of its major suppliers and vendors) that
are material to its business  and  operations  will on a timely basis be able to
perform properly date-sensitive functions for all dates before and after January
1, 2000 (that is, be "Year 2000 compliant"), except to the extent that a failure
to do so could not reasonably be expected to have material  adverse effect.  The
Borrower will promptly notify the Lender in the event the Borrower  discovers or
determines that any computer application (including those of its major suppliers
and vendors)  that is material to its business and  operations  will not be Year
2000  compliant on a timely basis,  except to the extent that such failure could
not reasonably be expected to have a material adverse effect.

7. Modification,  Ratification,  Representations  and Warranties.  The terms and
provisions  of the Loan  Agreement  and all other  Loan  Documents  executed  in
connection therewith shall be deemed amended,  modified,  and changed through so
as to reflect  consistently the matters provided herein.  As extended,  amended,
modified,  renewed or changed consistent  herewith,  the terms and provisions of
the Loan Agreement and all other Loan  Documents  shall remain in full force and
effect and the Borrower hereby ratifies,  reaffirms and reasserts as of the date
hereof all  covenants,  representations,  warranties,  agreements and statements
contained therein.  Further, and in addition to the representations,  warranties
and covenants  hereby ratified and reaffirmed,  Borrower  certifies,  covenants,
represents, and warrants to and with the Bank as follows:

         a.  Borrower is validly  organized  and existing  and in good  standing
         under and by virtue of the laws of the State of Oklahoma  and  Borrower
         is duly qualified to do business and is in good standing in every state
         and jurisdiction in which it does or will do business.

         b. The execution and delivery of this Agreement and all other documents
         to be executed and delivered by Borrower to the Bank  pursuant  hereto,
         and the due  observance  and  performance  by  Borrower  of its  terms,
         provisions and covenants are within Borrower's  powers,  have been duly
         authorized, will not contravene or violate any law or term or provision
         of  Borrower's  Articles of  Incorporation  or By-laws or any corporate
         resolution of its  shareholders  or directors and will not  contravene,
         violate  or  constitute  a  default  under  any  contract,   indenture,
         agreement or  undertaking  to which Borrower is a party or by the terms
         of which Borrower or any of its property or assets is bound.


                                       -3-

<PAGE>



         c. The Certificate of Officers dated as of March 1, 1998 made, executed
         and delivered by Borrower to the Bank continues to be in full force and
         effect and none of the resolutions  attached thereto have been amended,
         modified or repealed  in any  respect and all such  resolutions  are in
         full  force  and  effect  as of the date  hereof  and the  Articles  of
         Incorporation and Bylaws of the Borrower, copies of which were attached
         to such Certificate,  have not been modified,  amended or changed as of
         the date hereof, and are in full force and effect in all respects as of
         the date hereof.

         d. Borrower's financial statements dated as of December 31, 1998 copies
         of which  have been  furnished  to the  Bank,  have  been  prepared  in
         conformity  with  GAAP,  show  all  material  liabilities,  direct  and
         contingent,  and fairly present the financial condition of the Borrower
         as of such date and the results of their operations for the period then
         ended, and since such date there has been no material adverse change in
         the business, financial condition or operations of the Borrower.

         e. The  Borrower has full power,  authority  and legal right to own and
         operate the  properties  which it now owns and operates and to carry on
         the lines of business in which it is now engaged,  and the Borrower has
         good title to the Collateral  free of all Title Defects,  subject to no
         Lien of any kind  except  Liens in favor  of the  Lender  or  otherwise
         permitted by this Agreement. The Borrower has full power, authority and
         legal  right to execute  and  deliver  and to perform  and  observe the
         provisions of this Agreement and the other Loan Documents.

         f. With respect to the Mortgaged Property,  Borrower is entitled to not
         less than that  portion  of the net  revenue  interest  as is set forth
         opposite the name of such  property on Exhibit "C" attached  hereto and
         made a part hereof and payments are being  received from  purchasers of
         production  with  respect to said  interests  and no such  payments are
         subject to any suspension.

8. Obligations  Unaffected.  Except as otherwise specified herein, the terms and
conditions hereof shall in no manner impair, limit, restrict or otherwise affect
the  obligations of the Borrower to the Bank pursuant to and as evidenced by the
Loan Documents. As a material inducement to the Bank to execute and deliver this
Agreement,  Borrower  hereby  acknowledges  that  there are no claims or offsets
against,  or  defenses  or  counterclaims  to,  the terms or  provisions  of the
obligations  created  or  evidenced  by the Loan  Documents,  including  but not
limited to the Renewal  Revolving  Note or Renewal Term Note.  In the event of a
conflict  between the terms and  conditions of this  Agreement and the terms and
conditions  of the  other  Loan  Documents,  the terms  and  conditions  of this
Agreement shall control.

9. "Loan Documents" and "Loan  Agreement".  The term "Loan Documents" as used in
the Loan Agreement shall be interpreted to include this  Agreement,  the Renewal
Revolving Note, the Renewal Term Note and all of the other documents  heretofore
or hereafter creating, evidencing,  securing and/or relating to the Indebtedness
of the Borrower to the Bank as contemplated or referenced herein.

                                       -4-

<PAGE>



The term "Loan  Agreement" as may be used in any of the Loan Documents  shall be
interpreted  to mean the Loan  Agreement,  together with and as modified by this
Agreement.  The term  "Indebtedness"  as used in the Loan Agreement or any other
Loan Documents  shall be  interpreted to include the Renewal  Revolving Note and
the Renewal Term Note in addition to all other obligations described therein.

10.  Bank's  legal  Fees,  Costs  and  Expenses.  In  consideration  of and as a
condition  precedent to the Bank's  agreement to the  execution,  amendments and
modifications  described  herein,  Borrower agrees to and shall pay promptly all
fees,  including  but not limited to the Bank's  attorneys'  fees,  expenses and
charges  with respect to and in  connection  with this  Agreement  and all other
documents  contemplated  hereby,  including  but not limited to,  recording  and
filing fees, and fees and expenses of counsel employed by the Bank in connection
with  the  documentation  and  closing  of  the  transactions,   amendments  and
modifications  contemplated  hereby,  and  the  Borrower  hereby  agrees  to pay
promptly all hereafter  incurred  fees,  including but not limited to attorneys'
fees,  expenses and charges of the Bank which are incidental to the enforcement,
defense,  amendment,  modification,  extension,  renewal  or  change of the Loan
Agreement, this Agreement or any other Loan Documents.

11.  Separability.  If any  provision  of  this  Agreement  and the  other  Loan
Documents is held invalid or  unenforceable  for any reason,  such invalidity or
unenforceability  shall  not  affect  the  other  provisions  hereof,  and  this
Agreement  and the other Loan  Documents  shall be construed  and enforced as if
such provision had not been included herein.

12.  Binding  Effect.  Except  as  otherwise  expressly  provided  herein,  this
Agreement  will remain in effect  until all of  Borrower's  obligations  to Bank
under this Agreement have been fully discharged. This Agreement shall be binding
upon Borrower, its successors and assigns, as applicable, and shall inure to the
benefit of the Bank, its successors and assigns.

13.  Headings.  The headings used herein are for convenience and  administrative
purposes  only and do not  constitute  substantive  matters to be  considered in
construing the terms and provisions of this Agreement.

14.  Governing  Law.  This  Agreement  shall  be  governed  and  interpreted  in
accordance with the laws of the State of Oklahoma.

15.  ARBITRATION.  ANY  CONTROVERSY OR CLAIM BETWEEN OR AMONG THE PARTIES HERETO
INCLUDING  BUT  NOT  LIMITED  TO  THOSE  ARISING  OUT  OF OR  RELATING  TO  THIS
INSTRUMENT,  AGREEMENT OR DOCUMENT  AND ANY OTHER LOAN  DOCUMENTS OR ANY RELATED
INSTRUMENTS,  AGREEMENTS OR  DOCUMENTS,  INCLUDING ANY CLAIM BASED ON OR ARISING
FROM AN ALLEGED TORT,  SHALL BE DETERMINED BY BINDING  ARBITRATION IN ACCORDANCE
WITH THE FEDERAL  ARBITRATION  ACT (OR IF NOT APPLICABLE,  THE APPLICABLE  STATE
LAW),  THE RULES OF PRACTICE AND  PROCEDURE  FOR THE  ARBITRATION  OF COMMERCIAL
DISPUTES OF  J.A.M.S./ENDISPUTE  OR ANY SUCCESSOR  THEREOF  ("J.A.M.S.") AND THE

                                       -5-

<PAGE>



"SPECIAL RULES" SET FORTH BELOW, IN THE EVENT OF ANY INCONSISTENCY,  THE SPECIAL
RULES SHALL CONTROL.  JUDGMENT UPON ANY ARBITRATION  AWARD MAY BE ENTERED IN ANY
COURT HAVING JURISDICTION.  ANY PARTY TO THIS INSTRUMENT,  AGREEMENT OR DOCUMENT
MAY BRING AN ACTION,  INCLUDING  A SUMMARY OR  EXPEDITED  PROCEEDING,  TO COMPEL
ARBITRATION OF ANY  CONTROVERSY OR CLAIM TO WHICH THIS AGREEMENT  APPLIES IN ANY
COURT HAVING JURISDICTION OVER SUCH ACTION.

     A. SPECIAL RULES.  THE ARBITRATION  SHALL BE CONDUCTED IN THE COUNTY OF ANY
BORROWER'S  DOMICILE AT THE TIME OF THE EXECUTION OF THIS INSTRUMENT,  AGREEMENT
OR DOCUMENT AND  ADMINISTERED  BY J.A.M.S.  WHO WILL APPOINT AN  ARBITRATOR;  IF
J.A.M.S. IS UNABLE OR LEGALLY PRECLUDED FROM ADMINISTERING THE ARBITRATION, THEN
THE AMERICAN  ARBITRATION  ASSOCIATION WILL SERVE. ALL ARBITRATION HEARINGS WILL
BE  COMMENCED  WITHIN  90  DAYS  OF THE  DEMAND  FOR  ARBITRATION;  FURTHER  THE
ARBITRATOR  SHALL  ONLY,  UPON A SHOWING OF CAUSE,  BE  PERMITTED  TO EXTEND THE
COMMENCEMENT OF SUCH HEARING FOR UP TO AN ADDITIONAL 60 DAYS.

     B. RESERVATION OF RIGHTS.  NOTHING IN THIS  ARBITRATION  PROVISION SHALL BE
DEEMED TO (I) LIMIT THE  APPLICABILITY OF ANY OTHERWISE  APPLICABLE  STATUTES OF
LIMITATIONS OR REPOSE AND ANY WAIVERS CONTAINED IN THIS INSTRUMENT, AGREEMENT OR
DOCUMENT;  OR (II) BE A WAIVER BY BANK OF THE  PROTECTION  AFFORDED  TO IT BY 12
U.S.C.  SEC. 91 OR ANY  SUBSTANTIALLY  EQUIVALENT  STATE LAW; OR (III) LIMIT THE
RIGHT OF BANK HERETO (A) TO EXERCISE SELF HELP REMEDIES SUCH AS (BUT NOT LIMITED
TO)  SETOFF  OR (B)  TO  FORECLOSE  AGAINST  ANY  REAL  OR  PERSONAL  PROPERTIES
COLLATERAL, OR (C) TO OBTAIN FROM A COURT PROVISIONAL OR ANCILLARY REMEDIES SUCH
AS (BUT NOT LIMITED TO) INJUNCTIVE RELIEF, WRIT OF POSSESSION OR THE APPOINTMENT
OF A RECEIVER.  BANK MAY  EXERCISE  SUCH SELF HELP RIGHTS,  FORECLOSE  UPON SUCH
PROPERTY OR OBTAIN SUCH  PROVISIONAL  OR ANCILLARY  REMEDIES  BEFORE,  DURING OR
AFTER THE  PENDENCY  OF ANY  ARBITRATION  PROCEEDING  BROUGHT  PURSUANT  TO THIS
INSTRUMENT,  AGREEMENT OR DOCUMENT.  NEITHER THIS EXERCISE OF SELF HELP REMEDIES
NOR THE  INSTITUTION OR MAINTENANCE OF AN ACTION FOR  FORECLOSURE OR PROVISIONAL
OR  ANCILLARY  REMEDIES  SHALL  CONSTITUTE  A WAIVER OF THE RIGHT OF ANY  PARTY,
INCLUDING  THE  CLAIMANT  IN ANY SUCH  ACTION,  TO  ARBITRATE  THE MERITS OF THE
CONTROVERSY OR CLAIM OCCASIONING RESORT TO SUCH REMEDIES.


                                       -6-

<PAGE>




     IN WITNESS WHEREOF, this Agreement has been duly executed by the parties as
of the day and year first above written.

                HOME-STAKE OIL & GAS COMPANY
                an Oklahoma corporation,


                By:      /s/ Chris K. Corcoran
                         Chris K. Corcoran, Executive Vice President
                         -----------------------------------------------------
                                                                    "Borrower"


                NATIONSBANK, N.A., a national banking association


                By:      /s/ Robert O. Laird
                          Robert O. Laird, Vice President
                         -----------------------------------------------------
                                                                        "Bank"


                                       -7-

<PAGE>



                                INDEX OF EXHIBITS

Exhibit A   -    $5,000,000.00 Promissory Note - Renewal Revolving Note

Exhibit B   -    $4,950,000.00 Promissory Note - Renewal Term Note

Exhibit C   -    Net Revenue Interest *

- -------------------------------------

*  Omitted.  Registrant  agrees  to  furnish  supplementally  a copy of any such
omitted Exhibits to the Securities and Exchange Commission upon its request.



                                       -8-

<PAGE>



                                   EXHIBIT "A"

                                 PROMISSORY NOTE
                            (RENEWAL REVOLVING NOTE)

$5,000,000.00                                                        May 1, 1999

1. FOR VALUE RECEIVED the undersigned, HOME-STAKE OIL & GAS COMPANY, an Oklahoma
corporation,  promises  to pay to the order of  NATIONSBANK,  N.A.  an  Oklahoma
corporation  ("Payee") the principal  amount of this Note or such amount thereof
as shall be  advanced  and  outstanding,  together  with  interest on the unpaid
balance of such amount at the rate  hereinafter  set forth.  This Note is issued
pursuant to that certain  Amended and Restated  Loan  Agreement  (the  "Original
Agreement")  dated  as of  March  31,  1998 as  amended  by that  certain  First
Amendment  and  Modification  Agreement  (the  "First  Amendment")  of even date
herewith, by and between Payee, as Lender, and Maker as Borrower, and is subject
to the provisions  therein set forth.  The Original  Agreement as amended by the
First  Amendment  thereto and as the same may be further amended and modified is
hereinafter referred to as the "Agreement".  The obligations represented by this
Note are secured by the Loan Documents described in the Agreement.

2. Principal Amount. FIVE MILLION AND NO/100 DOLLARS ($5,000,000.00).

3. Payments.  All accrued interest on the unpaid balance of this Note is due and
payable on the first day of each  calendar  month,  commencing  June 1, 1999 and
continuing on the first day of each month thereafter until May 1, 2000, at which
time all principal and accrued and unpaid  interest  shall be due and payable to
Payee in full.  Interest  on this Note shall  accrue  from the date of the first
advance under this Note and any payment shall be applied first to the payment of
interest then due and second to the reduction of unpaid principal.

4. Interest Rate. Interest shall accrue on the outstanding  principal balance at
the "Prime  Rate" minus one percent  (1.00%)  per annum.  The term "Prime  Rate"
means that rate of  interest  computed  as an average  of  corporate  loan rates
quoted by a certain number of the nation's largest banks, as announced from time
to time in the Wall Street Journal,  Southwest  Edition as the "prime rate". The
Prime Rate shall be adjusted  daily as  announced,  calculated on the basis of a
year of 360 days and a month of 30 days.  Changes  in the rate  charged  on this
Note are effective,  without notice,  on the same day as the effective change in
the Prime Rate as established  from time to time. In any case where a payment of
principal and/or interest on this Note, or any part thereof,  is due on a day on
which the Bank is not open for normal banking business, the undersigned shall be
entitled to delay such  payments  until the next  succeeding  business  day, but
interest shall continue to accrue until the payment is in fact made.

5. Interest  Rate After  Maturity.  Matured  and  unpaid  principal,  whether by
acceleration  or  otherwise,  shall  bear  interest  at the Prime Rate plus five
percent (5%).

6. Prepayment  Penalties.  This Note may be prepaid, in whole or in part, at any
time, without premium or penalty.

7. Default.  If the principal or any  installment of interest due upon this Note
is not paid as and when the same  becomes  due and  payable  (whether by demand,
extension,  acceleration  or  otherwise),  or any party now or hereafter  liable
(directly  or  indirectly)  for  payment  of this Note makes an  assignment  for
benefit of  creditors,  has an order for relief  entered under the United States
Bankruptcy  Code,  as  amended,  seeks the  benefits  of any  other  bankruptcy,

                                       -9-

<PAGE>



insolvency or reorganization law, or becomes insolvent, or any receiver, trustee
or like  officer is  appointed  to take  custody,  possession  or control of any
property of any such party, or upon the occurrence of any event of default under
the Agreement or any other Loan Documents, the holder hereof may, without notice
and without presentment or demand for payment, declare all of the unpaid balance
hereof  to be  immediately  due and  payable.  Such  right  of  acceleration  is
cumulative  and in addition to any other right or rights of  acceleration  under
the  Agreement  and any other  writing now or hereafter  evidencing  or securing
payment of any of the indebtedness evidenced hereby.

8. Costs and Attorneys' Fees. If this Note is placed in the hands of an attorney
for  collection,  or suit is brought on same,  or the same is collected  through
Probate, Bankruptcy or other judicial proceeding, or Payee is required to defend
the  priority of the  security,  then the  undersigned  shall pay all of Payee's
reasonable costs and expenses  including but not limited to a reasonable  amount
as attorneys' fees.

9. Waivers. Maker and any party which may be or become liable for the payment of
any sums of money  payable  on this Note  (including  any  surety,  endorser  or
guarantor) severally waive presentment and demand for payment,  protest,  notice
of protest and nonpayment,  and notice of the intention to accelerate, and agree
that  their  liability  on this note  shall not be  affected  by any  renewal or
extension in the time of payment hereof, by any indulgences or by any release or
change in any security for the payment of this note, regardless of the number of
such renewals, extensions, indulgences, releases or changes.

10. Right of Offset.  Any indebtedness due from holder hereof to the undersigned
or any party hereto including,  but without  limitation,  any deposits or credit
balances  due from  holder,  is pledged  to secure  payment of this Note and any
other  obligation to holder of the  undersigned or any party hereto,  and may at
any time while the whole or any part of such obligation  remains unpaid,  either
before or after maturity  hereof,  be  appropriated,  held or applied toward the
payment of this Note or any other obligation to holder of the undersigned or any
party hereto.

11. Renewal. This Note is an amendment, modification, extension and renewal (but
not an  extinguishment  of) that certain  Promissory  Note dated as of March 31,
1998 in the face amount of  $5,000,000.00  made by the  undersigned  in favor of
Maker.

12.  ARBITRATION.  ANY  CONTROVERSY OR CLAIM BETWEEN OR AMONG THE PARTIES HERETO
INCLUDING  BUT  NOT  LIMITED  TO  THOSE  ARISING  OUT  OF OR  RELATING  TO  THIS
INSTRUMENT,  AGREEMENT OR DOCUMENT  AND ANY OTHER LOAN  DOCUMENTS OR ANY RELATED
INSTRUMENTS,  AGREEMENTS OR  DOCUMENTS,  INCLUDING ANY CLAIM BASED ON OR ARISING
FROM AN ALLEGED TORT,  SHALL BE DETERMINED BY BINDING  ARBITRATION IN ACCORDANCE
WITH THE FEDERAL  ARBITRATION  ACT (OR IF NOT APPLICABLE,  THE APPLICABLE  STATE
LAW),  THE RULES OF PRACTICE AND  PROCEDURE  FOR THE  ARBITRATION  OF COMMERCIAL
DISPUTES OF  J.A.M.S./ENDISPUTE  OR ANY SUCCESSOR  THEREOF  ("J.A.M.S.") AND THE
"SPECIAL RULES" SET FORTH BELOW, IN THE EVENT OF ANY INCONSISTENCY,  THE SPECIAL
RULES SHALL CONTROL.  JUDGMENT UPON ANY ARBITRATION  AWARD MAY BE ENTERED IN ANY
COURT HAVING JURISDICTION.  ANY PARTY TO THIS INSTRUMENT,  AGREEMENT OR DOCUMENT
MAY BRING AN ACTION,  INCLUDING  A SUMMARY OR  EXPEDITED  PROCEEDING,  TO COMPEL
ARBITRATION OF ANY  CONTROVERSY OR CLAIM TO WHICH THIS AGREEMENT  APPLIES IN ANY
COURT HAVING JURISDICTION OVER SUCH ACTION.

                                      -10-

<PAGE>




     A. SPECIAL RULES.  THE ARBITRATION  SHALL BE CONDUCTED IN THE COUNTY OF ANY
BORROWER'S  DOMICILE AT THE TIME OF THE EXECUTION OF THIS INSTRUMENT,  AGREEMENT
OR DOCUMENT AND  ADMINISTERED  BY J.A.M.S.  WHO WILL APPOINT AN  ARBITRATOR;  IF
J.A.M.S. IS UNABLE OR LEGALLY PRECLUDED FROM ADMINISTERING THE ARBITRATION, THEN
THE AMERICAN  ARBITRATION  ASSOCIATION WILL SERVE. ALL ARBITRATION HEARINGS WILL
BE  COMMENCED  WITHIN  90  DAYS  OF THE  DEMAND  FOR  ARBITRATION;  FURTHER  THE
ARBITRATOR  SHALL  ONLY,  UPON A SHOWING OF CAUSE,  BE  PERMITTED  TO EXTEND THE
COMMENCEMENT OF SUCH HEARING FOR UP TO AN ADDITIONAL 60 DAYS.

     B. RESERVATION OF RIGHTS.  NOTHING IN THIS  ARBITRATION  PROVISION SHALL BE
DEEMED TO (I) LIMIT THE  APPLICABILITY OF ANY OTHERWISE  APPLICABLE  STATUTES OF
LIMITATIONS OR REPOSE AND ANY WAIVERS CONTAINED IN THIS INSTRUMENT, AGREEMENT OR
DOCUMENT;  OR (II) BE A WAIVER BY BANK OF THE  PROTECTION  AFFORDED  TO IT BY 12
U.S.C.  SEC. 91 OR ANY  SUBSTANTIALLY  EQUIVALENT  STATE LAW; OR (III) LIMIT THE
RIGHT OF BANK HERETO (A) TO EXERCISE SELF HELP REMEDIES SUCH AS (BUT NOT LIMITED
TO)  SETOFF  OR (B)  TO  FORECLOSE  AGAINST  ANY  REAL  OR  PERSONAL  PROPERTIES
COLLATERAL, OR (C) TO OBTAIN FROM A COURT PROVISIONAL OR ANCILLARY REMEDIES SUCH
AS (BUT NOT LIMITED TO) INJUNCTIVE RELIEF, WRIT OF POSSESSION OR THE APPOINTMENT
OF A RECEIVER.  BANK MAY  EXERCISE  SUCH SELF HELP RIGHTS,  FORECLOSE  UPON SUCH
PROPERTY OR OBTAIN SUCH  PROVISIONAL  OR ANCILLARY  REMEDIES  BEFORE,  DURING OR
AFTER THE  PENDENCY  OF ANY  ARBITRATION  PROCEEDING  BROUGHT  PURSUANT  TO THIS
INSTRUMENT,  AGREEMENT OR DOCUMENT.  NEITHER THIS EXERCISE OF SELF HELP REMEDIES
NOR THE  INSTITUTION OR MAINTENANCE OF AN ACTION FOR  FORECLOSURE OR PROVISIONAL
OR  ANCILLARY  REMEDIES  SHALL  CONSTITUTE  A WAIVER OF THE RIGHT OF ANY  PARTY,
INCLUDING  THE  CLAIMANT  IN ANY SUCH  ACTION,  TO  ARBITRATE  THE MERITS OF THE
CONTROVERSY OR CLAIM OCCASIONING RESORT TO SUCH REMEDIES.

13.  Governing  Law.  This Note has been executed and delivered in Tulsa County,
Oklahoma  and shall be governed by and  construed  according  to the laws of the
State of Oklahoma.

                          HOME-STAKE OIL & GAS COMPANY,
                             an Oklahoma corporation


                           By:
                              ----------------------------------------------
                               Chris K. Corcoran, Executive Vice President


                                      -11-

<PAGE>



                                   EXHIBIT "B"

                                 PROMISSORY NOTE
                               (RENEWAL TERM NOTE)

$4,950,000.00                                                        May 1, 1999

1. FOR VALUE RECEIVED the undersigned, HOME-STAKE OIL & GAS COMPANY, an Oklahoma
corporation,  promises  to pay to the order of  NATIONSBANK,  N.A.,  an Oklahoma
corporation  ("Payee") the principal  amount of this Note or such amount thereof
as shall be  advanced  and  outstanding,  together  with  interest on the unpaid
balance of such amount at the rate  hereinafter  set forth.  This Note is issued
pursuant to that certain  Amended and Restated  Loan  Agreement  (the  "Original
Agreement")  dated  as of  March  31,  1998 as  amended  by that  certain  First
Amendment  and  Modification  Agreement  (the  "First  Amendment")  of even date
herewith, by and between Payee, as Lender, and Maker as Borrower, and is subject
to the provisions  therein set forth.  The Original  Agreement as amended by the
First  Amendment  thereto and as the same may be further amended and modified is
hereinafter referred to as the "Agreement".  The obligations represented by this
Note are secured by the Loan Documents described in the Agreement.

2. Principal Amount. FOUR MILLION NINE HUNDRED FIFTY THOUSAND AND NO/100 DOLLARS
($5,060,000.00).

3. Payments.  Principal hall be due and payable in monthly  installments each in
the amount of One Hundred Ten Thousand and no/100 Dollars  ($110,000.00)  plus a
payment of all unpaid interest accrued hereunder, said principal and interest to
be due and payable monthly,  commencing June 1, 1999 and continuing on the first
(1st) day of each month thereafter until May 1, 2001 at which time all principal
and  accrued  and  unpaid  interest  shall be due and  payable to Payee in full.
Interest on this Note shall accrue from the date of the first advance under this
Note and any payment  shall be applied first to the payment of interest then due
and second to the reduction of unpaid principal.

4. Interest Rate. Interest shall accrue on the outstanding  principal balance at
the "Prime Rate" minus one-half  percent (.50%) per annum. The term "Prime Rate"
means that rate of  interest  computed  as an average  of  corporate  loan rates
quoted by a certain number of the nation's largest banks, as announced from time
to time in the Wall Street Journal,  Southwest  Edition as the "prime rate". The
Prime Rate shall be adjusted  daily as  announced,  calculated on the basis of a
year of 360 days and a month of 30 days.  Changes  in the rate  charged  on this
Note are effective,  without notice,  on the same day as the effective change in
the Prime Rate as established  from time to time. In any case where a payment of
principal and/or interest on this Note, or any part thereof,  is due on a day on
which the Bank is not open for normal banking business, the undersigned shall be
entitled to delay such  payments  until the next  succeeding  business  day, but
interest shall continue to accrue until the payment is in fact made.

5.  Interest  Rate After  Maturity.  Matured  and unpaid  principal,  whether by
acceleration  or  otherwise,  shall  bear  interest  at the Prime Rate plus five
percent (5%) per annum.

6. Prepayment  Penalties.  This Note may be prepaid, in whole or in part, at any
time, without premium or penalty.

7. Default.  If the principal or any  installment of interest due upon this Note
is not paid as and when the same  becomes  due and  payable  (whether by demand,
extension,  acceleration  or  otherwise),  or any party now or hereafter  liable

                                      -12-

<PAGE>



(directly  or  indirectly)  for  payment  of this Note makes an  assignment  for
benefit of  creditors,  has an order for relief  entered under the United States
Bankruptcy  Code,  as  amended,  seeks the  benefits  of any  other  bankruptcy,
insolvency or reorganization law, or becomes insolvent, or any receiver, trustee
or like  officer is  appointed  to take  custody,  possession  or control of any
property of any such party, or upon the occurrence of any event of default under
the  Agreement or any other Loan  Documents,  the holder  hereof may,  after the
expiration  of any grace or notice  period as  provided  in the Loan  Agreement,
without  further notice and without  presentment or demand for payment,  declare
all of the unpaid balance hereof to be immediately  due and payable.  Such right
of  acceleration  is cumulative  and in addition to any other right or rights of
acceleration  under  the  Agreement  and  any  other  writing  now or  hereafter
evidencing or securing payment of any of the indebtedness evidenced hereby.

8. Costs and Attorneys' Fees. If this Note is placed in the hands of an attorney
for  collection,  or suit is brought on same,  or the same is collected  through
Probate, Bankruptcy or other judicial proceeding, or Payee is required to defend
the  priority of the  security,  then the  undersigned  shall pay all of Payee's
reasonable costs and expenses  including but not limited to a reasonable  amount
as attorneys' fees.

9. Waivers. Maker and any party which may be or become liable for the payment of
any sums of money  payable  on this Note  (including  any  surety,  endorser  or
guarantor) severally waive presentment and demand for payment,  protest,  notice
of protest and nonpayment,  and notice of the intention to accelerate, and agree
that  their  liability  on this note  shall not be  affected  by any  renewal or
extension in the time of payment hereof, by any indulgences or by any release or
change in any security for the payment of this note, regardless of the number of
such renewals, extensions, indulgences, releases or changes.

10. Right of Offset.  Any indebtedness due from holder hereof to the undersigned
or any party hereto including,  but without  limitation,  any deposits or credit
balances  due from  holder,  is pledged  to secure  payment of this Note and any
other  obligation to holder of the  undersigned or any party hereto,  and may at
any time while the whole or any part of such obligation  remains unpaid,  either
before or after maturity  hereof,  be  appropriated,  held or applied toward the
payment of this Note or any other obligation to holder of the undersigned or any
party hereto.

11. Renewal. This Note is an amendment, modification, extension and renewal (but
not an  extinguishment  of) that certain  Promissory  Note in the face amount of
$6,600,000.00  dated as of March 31,  1998 made by the  undersigned  in favor of
Maker.

12.  ARBITRATION.  ANY  CONTROVERSY OR CLAIM BETWEEN OR AMONG THE PARTIES HERETO
INCLUDING  BUT  NOT  LIMITED  TO  THOSE  ARISING  OUT  OF OR  RELATING  TO  THIS
INSTRUMENT,  AGREEMENT OR DOCUMENT  AND ANY OTHER LOAN  DOCUMENTS OR ANY RELATED
INSTRUMENTS,  AGREEMENTS OR  DOCUMENTS,  INCLUDING ANY CLAIM BASED ON OR ARISING
FROM AN ALLEGED TORT,  SHALL BE DETERMINED BY BINDING  ARBITRATION IN ACCORDANCE
WITH THE FEDERAL  ARBITRATION  ACT (OR IF NOT APPLICABLE,  THE APPLICABLE  STATE
LAW),  THE RULES OF PRACTICE AND  PROCEDURE  FOR THE  ARBITRATION  OF COMMERCIAL
DISPUTES OF  J.A.M.S./ENDISPUTE  OR ANY SUCCESSOR  THEREOF  ("J.A.M.S.") AND THE
"SPECIAL RULES" SET FORTH BELOW, IN THE EVENT OF ANY INCONSISTENCY,  THE SPECIAL
RULES SHALL CONTROL.  JUDGMENT UPON ANY ARBITRATION  AWARD MAY BE ENTERED IN ANY
COURT HAVING JURISDICTION.  ANY PARTY TO THIS INSTRUMENT,  AGREEMENT OR DOCUMENT

                                      -13-

<PAGE>


MAY BRING AN ACTION,  INCLUDING  A SUMMARY OR  EXPEDITED  PROCEEDING,  TO COMPEL
ARBITRATION OF ANY  CONTROVERSY OR CLAIM TO WHICH THIS AGREEMENT  APPLIES IN ANY
COURT HAVING JURISDICTION OVER SUCH ACTION.

     A. SPECIAL RULES.  THE ARBITRATION  SHALL BE CONDUCTED IN THE COUNTY OF ANY
BORROWER'S  DOMICILE AT THE TIME OF THE EXECUTION OF THIS INSTRUMENT,  AGREEMENT
OR DOCUMENT AND  ADMINISTERED  BY J.A.M.S.  WHO WILL APPOINT AN  ARBITRATOR;  IF
J.A.M.S. IS UNABLE OR LEGALLY PRECLUDED FROM ADMINISTERING THE ARBITRATION, THEN
THE AMERICAN  ARBITRATION  ASSOCIATION WILL SERVE. ALL ARBITRATION HEARINGS WILL
BE  COMMENCED  WITHIN  90  DAYS  OF THE  DEMAND  FOR  ARBITRATION;  FURTHER  THE
ARBITRATOR  SHALL  ONLY,  UPON A SHOWING OF CAUSE,  BE  PERMITTED  TO EXTEND THE
COMMENCEMENT OF SUCH HEARING FOR UP TO AN ADDITIONAL 60 DAYS.

     B. RESERVATION OF RIGHTS.  NOTHING IN THIS  ARBITRATION  PROVISION SHALL BE
DEEMED TO (I) LIMIT THE  APPLICABILITY OF ANY OTHERWISE  APPLICABLE  STATUTES OF
LIMITATIONS OR REPOSE AND ANY WAIVERS CONTAINED IN THIS INSTRUMENT, AGREEMENT OR
DOCUMENT;  OR (II) BE A WAIVER BY BANK OF THE  PROTECTION  AFFORDED  TO IT BY 12
U.S.C.  SEC. 91 OR ANY  SUBSTANTIALLY  EQUIVALENT  STATE LAW; OR (III) LIMIT THE
RIGHT OF BANK HERETO (A) TO EXERCISE SELF HELP REMEDIES SUCH AS (BUT NOT LIMITED
TO)  SETOFF  OR (B)  TO  FORECLOSE  AGAINST  ANY  REAL  OR  PERSONAL  PROPERTIES
COLLATERAL, OR (C) OBTAIN FROM A COURT PROVISIONAL OR ANCILLARY REMEDIES SUCH AS
(BUT NOT LIMITED TO) INJUNCTIVE RELIEF, WRIT OF POSSESSION OR THE APPOINTMENT OF
A  RECEIVER.  BANK MAY  EXERCISE  SUCH SELF  HELP  RIGHTS,  FORECLOSE  UPON SUCH
PROPERTY OR OBTAIN SUCH  PROVISIONAL  OR ANCILLARY  REMEDIES  BEFORE,  DURING OR
AFTER THE  PENDENCY  OF ANY  ARBITRATION  PROCEEDING  BROUGHT  PURSUANT  TO THIS
INSTRUMENT,  AGREEMENT OR DOCUMENT.  NEITHER THIS EXERCISE OF SELF HELP REMEDIES
NOR THE  INSTITUTION OR MAINTENANCE OF AN ACTION FOR  FORECLOSURE OR PROVISIONAL
OR  ANCILLARY  REMEDIES  SHALL  CONSTITUTE  A WAIVER OF THE RIGHT OF ANY  PARTY,
INCLUDING  THE  CLAIMANT  IN ANY SUCH  ACTION,  TO  ARBITRATE  THE MERITS OF THE
CONTROVERSY OR CLAIM OCCASIONING RESORT TO SUCH REMEDIES.

13.  Governing  Law.  This Note has been executed and delivered in Tulsa County,
Oklahoma  and shall be governed by and  construed  according  to the laws of the
State of Oklahoma.

                          HOME-STAKE OIL & GAS COMPANY,
                             an Oklahoma corporation


                      By:
                         ---------------------------------------------------
                          Chris K. Corcoran, Executive Vice President

                                      -14-

<PAGE>




<TABLE> <S> <C>

<ARTICLE>               5

<S>                                        <C>
<PERIOD-TYPE>                                6-MOS
<FISCAL-YEAR-END>                      DEC-31-1999
<PERIOD-END>                           JUN-30-1999
<CASH>                                       1,100
<SECURITIES>                                     0
<RECEIVABLES>                            1,472,325
<ALLOWANCES>                                     0
<INVENTORY>                                      0
<CURRENT-ASSETS>                         1,778,499
<PP&E>                                  49,236,336
<DEPRECIATION>                          25,946,566
<TOTAL-ASSETS>                          25,311,045
<CURRENT-LIABILITIES>                    3,241,720
<BONDS>                                  3,410,000
                            0
                                      0
<COMMON>                                    45,174
<OTHER-SE>                              15,460,621
<TOTAL-LIABILITY-AND-EQUITY>            25,311,045
<SALES>                                  4,526,110
<TOTAL-REVENUES>                         4,697,880
<CGS>                                            0
<TOTAL-COSTS>                            1,521,966
<OTHER-EXPENSES>                            53,755
<LOSS-PROVISION>                                 0
<INTEREST-EXPENSE>                         218,711
<INCOME-PRETAX>                            509,137
<INCOME-TAX>                               130,584
<INCOME-CONTINUING>                        378,553
<DISCONTINUED>                                   0
<EXTRAORDINARY>                                  0
<CHANGES>                                        0
<NET-INCOME>                               378,553
<EPS-BASIC>                                  .09
<EPS-DILUTED>                                  .09



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission