<PAGE> PAGE 1
000 B000000 03/31/95
000 C000000 0000882443
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0
000 J000000 A
001 A000000 SMITH BREEDEN TRUST
001 B000000 811-6520
001 C000000 9199677221
002 A000000 100 EUROPA DRIVE
002 B000000 CHAPEL HILL
002 C000000 NC
002 D010000 27514
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 Y
007 B000000 1
007 C010100 1
007 C020100 SMITH BREEDEN MARKET TRACKING FUND
007 C030100 N
007 C010200 2
007 C010300 3
007 C010400 4
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
008 A00AA01 SMITH BREEDEN ASSOCIATES
008 B00AA01 A
008 C00AA01 801-17567
008 D01AA01 OVERLAND PARK
008 D02AA01 KS
008 D03AA01 66210
010 A00AA01 SMITH BREEDEN ASSOCIATES, INC
010 C01AA01 CHAPEL HILL
010 C02AA01 NC
010 C03AA01 27514
011 A00AA01 FUND/PLAN BROKER SERVICES, INC.
011 B00AA01 8-41540
011 C01AA01 CONSHOHOCKEN
011 C02AA01 PA
011 C03AA01 19428
012 A00AA01 FUND/PLAN SERVICES, INC
012 B00AA01 84-932
<PAGE> PAGE 2
012 C01AA01 CONSHOHOCKEN
012 C02AA01 PA
012 C03AA01 19428
013 A00AA01 DELOITTE & TOUCHE
013 B01AA01 PRINCETON
013 B02AA01 NJ
013 B03AA01 08540
015 A00AA01 BANK OF NEW YORK
015 B00AA01 C
015 C01AA01 NEW YORK
015 C02AA01 NY
015 C03AA01 10286
015 E01AA01 X
018 00AA00 Y
019 A00AA00 Y
019 B00AA00 4
019 C00AA00 SBAAFAMILY
020 A000001 DEAN WITTER REYNOLDS, INC.
020 B000001 94-1671384
020 C000001 1
020 C000002 0
020 C000003 0
020 C000004 0
020 C000005 0
020 C000006 0
020 C000007 0
020 C000008 0
020 C000009 0
020 C000010 0
021 000000 1
022 A000001 SALOMON
022 B000001 13-3082694
022 C000001 697
022 D000001 0
022 A000002 SMITH BARNEY
022 B000002 13-1912900
022 C000002 340
022 D000002 341
022 A000003 NATIONSBANK
022 B000003 56-1684171
022 C000003 291
022 D000003 351
022 A000004 MORGAN STANLEY
022 B000004 13-2655998
022 C000004 0
022 D000004 514
022 A000005 DLJ
022 B000005 13-2741729
022 C000005 0
022 D000005 504
022 A000006 VINING SPARKS
<PAGE> PAGE 3
022 B000006 62-1445536
022 C000006 380
022 D000006 0
022 A000007 PAINE WEBBER
022 B000007 13-2638166
022 C000007 350
022 D000007 0
022 A000008 SANDLER O'NEILL
022 B000008 13-3481277
022 C000008 330
022 D000008 0
022 A000009 FIRST BOSTON
022 B000009 13-5659485
022 C000009 0
022 D000009 266
022 A000010 RW PRESSPRICH
022 B000010 13-3570685
022 C000010 190
022 D000010 0
023 C000000 2646
023 D000000 1976
024 00AA00 N
025 D00AA01 0
025 D00AA02 0
025 D00AA03 0
025 D00AA04 0
025 D00AA05 0
025 D00AA06 0
025 D00AA07 0
025 D00AA08 0
026 A000000 N
026 B000000 N
026 C000000 N
026 D000000 N
026 E000000 N
026 F000000 N
026 G010000 N
026 G020000 N
026 H000000 N
027 000000 Y
028 A01AA00 2
028 A02AA00 0
028 A03AA00 0
028 A04AA00 10
028 B01AA00 18
028 B02AA00 0
028 B03AA00 0
028 B04AA00 107
028 C01AA00 1
028 C02AA00 44
028 C03AA00 0
<PAGE> PAGE 4
028 C04AA00 30
028 D01AA00 14
028 D02AA00 0
028 D03AA00 0
028 D04AA00 0
028 E01AA00 50
028 E02AA00 0
028 E03AA00 0
028 E04AA00 0
028 F01AA00 37
028 F02AA00 49
028 F03AA00 0
028 F04AA00 4
028 G01AA00 119
028 G02AA00 93
028 G03AA00 0
028 G04AA00 150
028 H00AA00 0
029 00AA00 N
030 A00AA00 0
030 B00AA00 0.00
030 C00AA00 0.00
031 A00AA00 0
031 B00AA00 0
032 00AA00 0
033 00AA00 0
034 00AA00 N
035 00AA00 0
036 B00AA00 0
037 00AA00 N
038 00AA00 0
039 00AA00 Y
040 00AA00 Y
041 00AA00 N
042 A00AA00 0
042 B00AA00 0
042 C00AA00 0
042 D00AA00 0
042 E00AA00 0
042 F00AA00 0
042 G00AA00 0
042 H00AA00 0
043 00AA00 0
044 00AA00 0
045 00AA00 Y
046 00AA00 N
047 00AA00 Y
048 00AA00 0.700
048 A01AA00 0
048 A02AA00 0.000
048 B01AA00 0
<PAGE> PAGE 5
048 B02AA00 0.000
048 C01AA00 0
048 C02AA00 0.000
048 D01AA00 0
048 D02AA00 0.000
048 E01AA00 0
048 E02AA00 0.000
048 F01AA00 0
048 F02AA00 0.000
048 G01AA00 0
048 G02AA00 0.000
048 H01AA00 0
048 H02AA00 0.000
048 I01AA00 0
048 I02AA00 0.000
048 J01AA00 0
048 J02AA00 0.000
048 K01AA00 0
048 K02AA00 0.000
049 00AA00 N
050 00AA00 N
051 00AA00 N
052 00AA00 N
053 A00AA00 Y
053 B00AA00 Y
053 C00AA00 N
054 A00AA00 Y
054 B00AA00 Y
054 C00AA00 Y
054 D00AA00 N
054 E00AA00 N
054 F00AA00 N
054 G00AA00 Y
054 H00AA00 Y
054 I00AA00 N
054 J00AA00 Y
054 K00AA00 Y
054 L00AA00 Y
054 M00AA00 Y
054 N00AA00 Y
054 O00AA00 Y
055 A00AA00 N
055 B00AA00 N
056 00AA00 Y
057 00AA00 N
058 A00AA00 N
059 00AA00 Y
060 A00AA00 Y
060 B00AA00 Y
061 00AA00 1000
062 A00AA00 Y
<PAGE> PAGE 6
062 B00AA00 2.3
062 C00AA00 0.0
062 D00AA00 0.0
062 E00AA00 0.0
062 F00AA00 0.0
062 G00AA00 0.0
062 H00AA00 0.0
062 I00AA00 0.0
062 J00AA00 0.0
062 K00AA00 0.3
062 L00AA00 0.0
062 M00AA00 0.0
062 N00AA00 89.2
062 O00AA00 0.0
062 P00AA00 0.0
062 Q00AA00 0.0
062 R00AA00 3.2
063 A00AA00 0
063 B00AA00 21.8
064 A00AA00 Y
064 B00AA00 N
066 A00AA00 Y
066 B00AA00 N
066 C00AA00 N
066 D00AA00 N
066 E00AA00 Y
066 F00AA00 N
066 G00AA00 N
067 00AA00 N
068 A00AA00 N
068 B00AA00 N
069 00AA00 Y
070 A01AA00 Y
070 A02AA00 Y
070 B01AA00 Y
070 B02AA00 N
070 C01AA00 Y
070 C02AA00 N
070 D01AA00 Y
070 D02AA00 N
070 E01AA00 Y
070 E02AA00 Y
070 F01AA00 Y
070 F02AA00 Y
070 G01AA00 Y
070 G02AA00 Y
070 H01AA00 Y
070 H02AA00 N
070 I01AA00 N
070 I02AA00 N
070 J01AA00 Y
<PAGE> PAGE 7
070 J02AA00 N
070 K01AA00 Y
070 K02AA00 N
070 L01AA00 N
070 L02AA00 N
070 M01AA00 N
070 M02AA00 N
070 N01AA00 Y
070 N02AA00 N
070 O01AA00 Y
070 O02AA00 N
070 P01AA00 N
070 P02AA00 N
070 Q01AA00 N
070 Q02AA00 N
070 R01AA00 Y
070 R02AA00 Y
071 A00AA00 2494
071 B00AA00 1983
071 C00AA00 1653
071 D00AA00 120
072 A00AA00 12
072 B00AA00 157
072 C00AA00 0
072 D00AA00 0
072 E00AA00 0
072 F00AA00 11
072 G00AA00 0
072 H00AA00 0
072 I00AA00 30
072 J00AA00 7
072 K00AA00 0
072 L00AA00 0
072 M00AA00 4
072 N00AA00 20
072 O00AA00 0
072 P00AA00 0
072 Q00AA00 27
072 R00AA00 0
072 S00AA00 12
072 T00AA00 0
072 U00AA00 28
072 V00AA00 0
072 W00AA00 6
072 X00AA00 146
072 Y00AA00 129
072 Z00AA00 140
072AA00AA00 0
072BB00AA00 64
072CC01AA00 229
072CC02AA00 0
<PAGE> PAGE 8
072DD01AA00 104
072DD02AA00 0
072EE00AA00 9
073 A01AA00 0.5680
073 A02AA00 0.0000
073 B00AA00 0.0470
073 C00AA00 0.0740
074 A00AA00 81
074 B00AA00 0
074 C00AA00 49
074 D00AA00 1880
074 E00AA00 0
074 F00AA00 0
074 G00AA00 0
074 H00AA00 7
074 I00AA00 68
074 J00AA00 4
074 K00AA00 0
074 L00AA00 15
074 M00AA00 65
074 N00AA00 2170
074 O00AA00 0
074 P00AA00 51
074 Q00AA00 0
074 R01AA00 0
074 R02AA00 0
074 R03AA00 0
074 R04AA00 12
074 S00AA00 0
074 T00AA00 2107
074 U01AA00 194
074 U02AA00 0
074 V01AA00 10.84
074 V02AA00 0.00
074 W00AA00 0.0000
074 X00AA00 72
074 Y00AA00 387
075 A00AA00 0
075 B00AA00 1887
076 00AA00 0.00
077 A000000 Y
077 B000000 Y
077 Q010000 Y
078 000000 N
080 A00AA00 CHUBB
080 C00AA00 2500
081 A00AA00 Y
081 B00AA00 4
082 A00AA00 N
082 B00AA00 0
083 A00AA00 N
<PAGE> PAGE 9
083 B00AA00 0
084 A00AA00 N
084 B00AA00 0
085 A00AA00 Y
085 B00AA00 N
086 A010000 0
086 A020000 0
086 B010000 0
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 0
086 E020000 0
086 F010000 0
086 F020000 0
SIGNATURE MARIANTHE S. MEWKILL
TITLE TREASURER
<TABLE> <S> <C>
<ARTICLE> 6
<SERIES>
<NUMBER> 001
<NAME> SMITH BREEDEN MARKET TRACKING FUND
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> MAR-31-1995
<PERIOD-END> MAR-31-1995
<INVESTMENTS-AT-COST> 1925748
<INVESTMENTS-AT-VALUE> 2004873
<RECEIVABLES> 19140
<ASSETS-OTHER> 146410
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 2170423
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 63077
<TOTAL-LIABILITIES> 63077
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 2040914
<SHARES-COMMON-STOCK> 194482
<SHARES-COMMON-PRIOR> 178278
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (38496)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 104928
<NET-ASSETS> 2107346
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 156990
<OTHER-INCOME> 0
<EXPENSES-NET> 16875
<NET-INVESTMENT-INCOME> 140115
<REALIZED-GAINS-CURRENT> (64050)
<APPREC-INCREASE-CURRENT> 229458
<NET-CHANGE-FROM-OPS> 305523
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 104085
<DISTRIBUTIONS-OF-GAINS> 9133
<DISTRIBUTIONS-OTHER> 14213
<NUMBER-OF-SHARES-SOLD> 19300
<NUMBER-OF-SHARES-REDEEMED> 14689
<SHARES-REINVESTED> 11593
<NET-CHANGE-IN-ASSETS> 346827
<ACCUMULATED-NII-PRIOR> 1052
<ACCUMULATED-GAINS-PRIOR> (1343)
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> (13920)
<GROSS-ADVISORY-FEES> 11056
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 145834
<AVERAGE-NET-ASSETS> 1887022
<PER-SHARE-NAV-BEGIN> 9.88
<PER-SHARE-NII> 0.568
<PER-SHARE-GAIN-APPREC> 1.081
<PER-SHARE-DIVIDEND> 0.568
<PER-SHARE-DISTRIBUTIONS> 0.047
<RETURNS-OF-CAPITAL> 0.074
<PER-SHARE-NAV-END> 10.84
<EXPENSE-RATIO> 0.90
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
The Board of Trustees,
Smith Breeden Market Tracking Fund of the Smith Breeden Trust:
In planning and performing our audit of the financial statements of Smith
Breeden Market Tracking Fund of the Smith Breeden Trust for the year
ended March 31, 1995 (on which we have issued our report dated May
12, 1995), we considered its internal control structure, including
procedures for safeguarding securities, in order to determine our auditing
procedures for the purpose of expressing our opinion on the financial
statements and to comply with the requirements of Form N-SAR, not to
provide assurance on the internal control structure.
The management of Smith Breeden Market Tracking Fund of the Smith
Breeden Trust is responsible for establishing and maintaining an internal
control structure. In fulfilling this responsibility, estimates and judgments
by management are required to assess the expected benefits and related
costs of internal control structure policies and procedures. Two of the
objectives of an internal control structure are to provide management
with reasonable, but not absolute, assurance that assets are
safeguarded against loss from unauthorized use or disposition and that
transactions are executed in accordance with management's
authorization and recorded properly to permit preparation of financial
statements in conformity with generally accepted accounting principles.
Because of inherent limitations in any internal control structure, errors or
irregularities may occur and not be detected. Also, projection of any
evaluation of the structure to future periods is subject to the risk that it
may become inadequate because of changes in conditions or that the
effectiveness of the design and operation may deteriorate.
Our consideration of the internal control structure would not necessarily
disclose all matters in the internal control structure that might be material
weaknesses under standards established by the American Institute of
Certified Public Accountants. A material weakness is a condition in
which the design or operation of the specific internal control structure
elements does not reduce to a relatively low level the risk that errors or
irregularities, in amounts that would be material in relation to the financial
statements being audited, may occur and not be detected within a timely
period by employees in the normal course of performing their assigned
functions. However, we noted no matters involving the internal control
structure, including procedures for safeguarding securities, that we
consider to be material weaknesses, as defined above, as of March 31,
1995.
This report is intended solely for the information and use of the Board of
Trustees, management and the Securities and Exchange Commission.
May 12, 1995
