LITCHFIELD FINANCIAL CORP /MA
10-K, 1999-03-31
MORTGAGE BANKERS & LOAN CORRESPONDENTS
Previous: TAX EXEMPT SECURITIES TRUST SERIES 354, 24F-2NT, 1999-03-31
Next: RAILCAR TRUST NO 1992-1, 10-K, 1999-03-31





                            UNITED STATES
                  SECURITIES AND EXCHANGE COMMISSION
                        Washington, D.C. 20549
                              FORM 10-K
   ANNUAL REPORT PURSUANT to SECTION 13 or 15(d) of THE SECURITIES
                         EXCHANGE ACT of 1934
             For the fiscal year ended DECEMBER 31, 1998 
                   Commission File Number: 0-19822 

                        LITCHFIELD FINANCIAL CORPORATION 
                
        (Exact name of registrant as specified in its charter)
                        
                                      MASSACHUSETTS      
                   04-3023928                            
                                  (State or other jurisdiction
(I.R.S. Employer Identification No.)
                             of incorporation or organization)

 430 MAIN STREET, WILLIAMSTOWN, MA                                   01267
(Address of principal executive offices)                            (Zip Code)

Registrant's telephone number, including area code: (413) 458-1000
    Securities registered pursuant to Section 12(b) of the Act: None
      Securities registered pursuant to Section 12(g) of the Act:
 

 Common Stock ($.01 par value)
       (Title of class)

Indicate  by check  mark  whether  the  registrant  (1) has  filed all
reports   required  to  be  filed  by  Section  13  or  15(d)  of  the
Securities  Exchange  Act of 1934 during the  preceding  12 months (or
for such  shorter  period  that the  registrant  was  required to file
such  reports),  and (2) has been subject to such filing  requirements
for the past 90 days. Yes X  No    

Indicate by check mark if  disclosure of  delinquent  filers  pursuant
to Item 405 of Regulations S-K is not contained  herein,  and will not
be contained,  to the best of  registrant's  knowledge,  in definitive
proxy or  information  statements  incorporated  by  reference in Part
III of this Form 10-K or any amendment to this form 10-K.  [  X ]

The aggregate  market value of the voting stock held by  nonaffiliates
of the  registrant  as of March 15,  1999 was  $117,571,000  (based on
the closing  price of the  Company's  common stock on The Nasdaq Stock
Market's National Market.)

The  number of  outstanding  shares  of  common  stock as of March 15,
1999 was 6,886,873 shares.

DOCUMENTS INCORPORATED BY REFERENCE
Portions  of  the  annual  stockholders  report  for  the  year  ended
December 31, 1998 are incorporated by reference into Parts I and II.

Portions   of  the  proxy   statement   for  the  Annual   Meeting  of
Stockholders  to be held April 23, 1999 are  incorporated by reference
into Part III.

          LITCHFIELD FINANCIAL CORPORATION AND SUBSIDIARIES
                              FORM 10-K
                 FISCAL YEAR ENDED DECEMBER 31, 1998

                                INDEX

PART I                                                         PAGE
Item 1. Business..............................................   3
Item 2. Properties............................................  19
Item 3. Legal Proceedings.....................................  19
Item 4. Submission of Matters to a Vote of Security Holders...  19

PART II
Item 5. Market for Registrant's Common Stock and Related Stockholder
    Matters ..................................................  20
Item 6. Selected Financial Data...............................  20
Item 7. Management's Discussion and Analysis of Financial
    Condition and Results of Operations ......................  20
Item 7A. Quantitative and Qualitative Disclosures About Market 
    Risk .....................................................  20
Item 8. Financial Statements and Supplementary Data...........  20
Item 9. Changes in and Disagreements with Accountants on
Accounting
         and Financial Disclosure.............................  20

PART III
Item 10. Directors and Executive Officers of the Registrant ..  21
Item 11. Executive Compensation ..............................  21
Item 12. Security Ownership of Certain Beneficial Owners and 
    Management ...............................................  21
Item 13. Certain Relationships and Related Transactions ......  21

PART IV

Item 14. Exhibits, Financial Statement Schedules and Reports
    on Form 8-K ..............................................  22



                      FORWARD-LOOKING STATEMENTS

   Except for the  historical  information  contained or  incorporated
by   reference   in  this  Form  10-K,   the  matters   discussed   or
incorporated  by  reference  herein  are  forward-looking  statements.
Such  forward-looking  statements  involve  known and  unknown  risks,
uncertainties  and other  factors  that may cause the actual  results,
performance or achievements of the Company,  or industry  results,  to
be  materially  different  from any  future  results,  performance  or
achievements    expressed   or   implied   by   such   forward-looking
statements.  Such  factors  include,  among  others,  the risk factors
set forth  under  "Risk  Factors"  as well as the  following:  general
economic  and  business  conditions;   industry  trends;   changes  in
business  strategy or development  plans;  availability and quality of
management;  and  availability,   terms  and  deployment  of  capital.
Special  attention should be paid to such  forward-looking  statements
including,  but  not  limited  to,  statements  relating  to  (i)  the
Company's  ability to execute its growth strategies and to realize its
growth   objectives   and  (ii)  the   Company's   ability  to  obtain
sufficient   resources  to  finance  its  working  capital  needs  and
provide for its known obligations.


                                PART I


                                                             Form 10-K

 

Item 1. BUSINESS

Overview
 
   Litchfield  Financial  Corporation (the "Company") is a diversified
 finance  company that provides  financing to  creditworthy  borrowers
 for assets not  typically  financed by banks.  The  Company  provides
 such  financing by purchasing  consumer  loans and by making loans to
 businesses secured by consumer receivables or other assets.
 
   The  Company  purchases  consumer  loans  (the  "Purchased  Loans")
consisting  primarily  of loans to  purchasers  of rural and  vacation
properties ("Land Loans") and vacation ownership  interests  popularly
known  as  timeshare   interests  ("VOI  Loans").   The  Company  also
provides   financing   to  rural  land   dealers,   timeshare   resort
developers  and  other  finance   companies   secured  by  receivables
("Hypothecation   Loans")  and  to  dealers  and  developers  for  the
acquisition  and  development  of  rural  land and  timeshare  resorts
("A&D Loans").  In addition,  the Company  purchases other loans, such
as consumer home equity loans,  mortgages and  construction  loans and
tax lien  certificates,  and provides  financing  to other  businesses
secured by receivables or other assets ("Other Loans").
 
   The principal  sources of the  Company's  revenues are (i) interest
and fees on loans,  (ii)  gains on sales of loans and (iii)  servicing
and  other  income.   Gains  on  sales  of  loans  are  based  on  the
difference  between  the  allocated  cost basis of the assets sold and
the  proceeds  received,  which  includes the fair value of any assets
or   liabilities   that  are  newly   created   as  a  result  of  the
transaction.   Because  a   significant   portion  of  the   Company's
revenues  is  comprised  of gains  realized  upon sales of loans,  the
timing  of  such  sales  has a  significant  effect  on the  Company's
results of operations.



Business Strategy

   The Company was founded in November  1988.  The Company's  strategy
has been to build its serviced  portfolio (the  "Serviced  Portfolio")
consisting of the principal  amount of loans  serviced by or on behalf
of the Company  (except  loans  participated  without  recourse to the
Company) by acquiring loan portfolios from rural land dealers,  resort
developers and financial  institutions  and by providing loans to such
dealers  and  developers  and other  businesses  secured  by  consumer
receivables.  The  Company  also  provides  A&D Loans in order to have
the opportunity to finance additional  receivables  generated by these
A&D  Loans.  As part  of its  business  and  financing  strategy,  the
Company  seeks niche  markets  where its  underwriting  expertise  and
ability  to  provide  value-added  services  enable it to  distinguish
itself from its  competitors  and earn an attractive rate of return on
its invested  capital.  Initially,  the Company  pursued this strategy
by financing  consumer  Land Loans  through a land dealer  network and
portfolio  acquisitions.   Subsequently,   the  Company  extended  its
strategy to financing  consumer VOI Loans and providing  Hypothecation
Loans to land  dealers  and resort  developers.  In 1995,  the Company
significantly  expanded  its  financing  of VOI Loans when it acquired
approximately  $41.5  million of VOI related  loans and assets as part
of its  purchase of the  Government  Employees  Financial  Corporation
("GEFCO")  portfolio.  In 1997,  the Company  expanded  its  financing
of  Hypothecation   Loans  to  other  finance  companies   ("Finanical
Services  Loans")  secured by other types of  collateral.  The Company
expects to continue to expand its Financial  Services  lending.  These
loans may be larger than the  Company's  average  Hypothecation  Loans
and may provide  the  Company an option to take an equity  position in
the  borrower.  The Company's  objective is to identify  other lending
opportunities  or lines of business to diversify  its  portfolio as it
did with VOI Loans and Hypothecation Loans.

   Management  believes that the  marketing  and operating  strategies
implemented  by the Company  have  enabled it to provide  financing to
parties  whose needs have been  historically  underserved  in a highly
fragmented  and  inefficient  market.  In doing so,  the  Company  has
increased  its  earnings  per share  during  each of its full years of
operations.


Characteristics of the Serviced Portfolio, Loan Purchases and Originations

   The following table shows the growth in the diversity of the
Serviced Portfolio from primarily Purchased Loans to a mix of
Purchased Loans, Hypothecation Loans, A&D Loans and Other Loans:
<TABLE>
<S>                        <C>     <C>    <C>       <C>     <C>
                                          December 31,        
                           1998    1997    1996     1995    1994
Purchased Loans..........  38.4%   56.6%   67.1%    81.6%   85.3%
Hypothecation Loans......  35.2    26.9    20.7     12.5     9.0
A&D Loans................  11.2    13.7     8.7      3.1     3.3
Other Loans..............  15.2     2.8     3.5      2.8     2.4
                          ------  ------  ------   ------  ------
          Total.........  100.0%  100.0%  100.0%   100.0%  100.0%
                          ======  ======  ======   ======  ======
</TABLE>



   The  following  table  shows  the  growth in the  diversity  of the
Company's  originations  from  primarily  Purchased  Loans to a mix of
Purchased Loans, Hypothecation Loans, A&D Loans and Other Loans:
<TABLE>
<S>                           <C>       <C>    <C>      <C>      <C> 
                                                December 31,        
                               1998    1997    1996     1995    1994          
Purchased Loans.............  14.9%    30.3%   49.9%    71.4%   67.6%
Hypothecation Loans.........  48.6     37.1    29.6     20.9    22.2
A&D Loans...................  10.2     24.0    14.4      3.1     6.0
Other Loans.................  26.3      8.6     6.1      4.6     4.2
                            -------   ------  ------   ------  ------
Total.............           100.0%   100.0%  100.0%   100.0%  100.0%
                            =======   ======  ======   ======  ====== 
</TABLE>
 

  (1) Purchased Loans

   The Company  provides  indirect  financing to  consumers  through a
large number of experienced  land dealers and resort  developers  from
which it  regularly  purchases  Land and VOI Loans.  The land  dealers
and resort  developers  make loans to  consumers  generally  using the
Company's  standard  forms and subject to the  Company's  underwriting
criteria.  The Company then  purchases such loans from the land dealer
or resort  developer on an  individually  approved basis in accordance
with its credit guidelines.
 
   Each  land  dealer  and  resort  developer  from  whom the  Company
purchases  loans is  interviewed  by the Company  and  approved by its
credit  committee.   Management   evaluates  each  land  dealer's  and
resort  developer's   experience,   financial  statements  and  credit
references  and inspects a  substantial  portion of the land  dealer's
and resort  developer's  inventory  of land or VOIs prior to  approval
of loan purchases.
 
   In order to enhance the  creditworthiness  of loans  purchased from
land dealers and resort  developers,  the Company  typically  requires
land dealers and resort  developers to guarantee  payment of the loans
and typically  retains a portion of the amount  payable by the Company
to each land  dealer  and  resort  developer  on the  purchase  of the
loan.  The  retained  portion,  or  reserve,  is  released to the land
dealer or resort developer as the related loan is repaid.

   Prior to purchasing  Land or VOI Loans,  the Company  evaluates the
credit and payment  history of each  borrower in  accordance  with its
underwriting  guidelines,  performs borrower interviews on a sample of
loans,   reviews   the   documentation   supporting   the   loans  for
completeness  and  obtains an  appropriate  opinion  from local  legal
counsel.  The  Company  purchases  only  those  loans  which  meet its
credit standards.
 
   The Company also purchases  portfolios of seasoned loans  primarily
from land  dealers and resort  developers.  The land dealers or resort
developers   generally  guarantee  the  loans  sold  and  the  Company
generally   withholds  a  reserve  as  described   above.   Management
believes  that the  portfolio  acquisition  program is  attractive  to
land  dealers  and resort  developers  because it  provides  them with
liquidity  to  purchase   additional   inventory.   The  Company  also
purchases  portfolios of seasoned  loans from  financial  institutions
and  others.  Sellers  generally  do not  guarantee  such  loans,  but
estimated  loan losses are  considered  in  establishing  the purchase
price.

   In evaluating such seasoned  portfolios,  the Company  conducts its
normal review of the  borrower's  documentation,  payment  history and
underlying  collateral.  However,  the  Company may not always be able
to reject individual loans.
 
   The Company's  portfolio of Purchased  Loans is secured by property
located in 39 states.
<TABLE>
<S>                           <C>     <C>     <C>      <C>     <C>
                                   Principal Amount of Loans                                       
                                          December 31,                          
                               1998    1997   1996     1995    1994
   Southwest.................   32%     30%    26%      16%     19%
   South.....................   30      31     31       31      37
   West......................   19      17     20       20       3
   Mid-Atlantic..............    8      10     10       16      16
   Northeast.................   11     12      13       17      25
        Total................  100%    100%   100%     100%    100%
</TABLE>

  a.  Land Loans


   Dealers from whom the Company  purchases  Land Loans are  typically
closely-held  firms with annual  revenues  of less than $3.0  million.
Dealers  generally  purchase large rural tracts (generally 100 or more
acres) from farmers or other owners and  subdivide  the property  into
one to twenty acre  parcels for resale to  consumers.  Generally,  the
subdivided  property  is  not  developed   significantly   beyond  the
provision of graded access roads.  In  recreational  areas,  sales are
made  primarily to urban  consumers who wish to use the property for a
vacation  or  retirement  home or for  recreational  purposes  such as
fishing,  hunting or  camping.  In other rural  areas,  sales are more
commonly  made to persons who will locate a  manufactured  home on the
parcel.   During  the  year  ended  December  31,  1998,  the  Company
aquired  approximately  $53.7  million of Land  Loans.  The  aggregate
principal  amount of Land  Loans  purchased  from  individual  dealers
during  the  year  ended  December  31,  1998  varied  from  a low  of
approximately  $9,000 to a high of approximately  $4.7 million.  As of
December  31,   1998,   the  five  largest   dealers   accounted   for
approximately  20.6% of the principal  amount of the Land Loans in the
Serviced  Portfolio,  and no  single  dealer  accounted  for more than
5.4%.


   As  of  December  31,  1998,   34.3%  of  the  Serviced   Portfolio
consisted  of  Land  Loans  with  an  average   principal  balance  of
approximately   $13,100.   The  following   table  sets  forth  as  of
December 31, 1998,  the  distribution  of Land Loans in the  Company's
Serviced Portfolio:
<TABLE>
<S>                         <C>             <C>          <C>         <C>                                                            
                                          Percentage of            Percentage of
                              Principal     Principal   Number of    Number of
Principal Balance             Amount         Amount       Loans        Loans
Less than $10,000.........  $ 28,936,000      18.1%       5,581        45.7%
$10,000-$19,999............   61,138,000      38.2        4,287        35.1
$20,000 and greater........   70,024,000      43.7        2,343        19.2
     Total...............   $160,098,000     100.0%      12,211       100.0%
</TABLE>
 
 

   As of December 31,  1998,  the weighted  average  interest  rate of
the Land  Loans  included  in the  Company's  Serviced  Portfolio  was
12.0% and the  weighted  average  remaining  maturity  was 12.0 years.
The   following   table  sets  forth  as  of  December  31,  1998  the
distribution of interest rates payable on the Land Loans:
<TABLE>
<S>                                         <C>                 <C> 
                                                           
                                                               Percentage
                                                                  of
                                               Principal       Principal
Interest Rate                                    Amount         Amount
Less than 12.0%...........................  $ 55,332,000         34.6%
12.0%-13.9%...............................    81,256,000         50.7
14.0% and greater.........................    23,510,000         14.7
     Total................................  $160,098,000        100.0%
</TABLE>


   As  of  December  31,  1998,  the  Company's  Land  Loan  borrowers
resided in 50 states,  the  District of Columbia  and ten  territories
or foreign countries.


  b. VOI Loans


   The Company  purchases  VOI Loans from various  resort  developers.
The  Company  generally  targets  small to medium  size  resorts  with
completed  amenities and  established  property  owners  associations.
These resorts  participate in programs that permit  purchasers of VOIs
to exchange  their  timeshare  intervals  for  timeshare  intervals in
other  resorts  around the world.  During the year ended  December 31,
1998, the Company  acquired  approximately  $2.4 million of VOI Loans.
As of December 31, 1998,  the five largest  developers  accounted  for
approximately  35.1% of the  principal  amount of the VOI Loans in the
Serviced  Portfolio,  and no single developer  accounted for more than
9.4%.
 
                     As of December  31,  1998,  4.1% of the  Serviced
Portfolio  consisted of VOI Loans,  with an average  principal balance
of  approximately  $3,400.  The  following  table  sets  forth  as  of
December 31, 1998 the distribution of VOI Loans:
<TABLE>

<S>                       <C>          <C>         <C>          <C> 
                                     Percentage of            Percentage of
                           Principal   Principal  Number of     Number of
Principal Balance           Amount      Amount      Loans         Loans
Less than $4,000.......  $ 7,519,000     39.3%      3,615         64.8%
$4,000-$5,999..........    6,530,000     34.2       1,316         23.6
$6,000 and greater.....    5,070,000     26.5         649         11.6
     Total.............  $19,119,000    100.0%      5,580        100.0%
</TABLE>





   As of December 31,  1998,  the weighted  average  interest  rate of
the VOI Loans included in the Company's  Serviced  Portfolio was 14.6%
and  the  weighted  average  remaining  maturity  was 3.7  years.  The
following  table sets forth as of December  31, 1998 the  distribution
of interest rates payable on the VOI Loans:
<TABLE>
<S>                                  <C>             <C> 
                                                    Percentage
                                                        of
                                      Principal     Principal
Interest Rate                           Amount        Amount
Less than 14.0%..................... $ 8,147,000       42.6%
14.0%-15.9%.........................   4,482,000       23.4
16.0% and greater...................   6,490,000       34.0
     Total.......................... $19,119,000      100.0%
</TABLE>

       As of December 31, 1998,  the Company's  VOI borrowers  resided
in 50  states,  the  District  of  Columbia  and four  territories  or
foreign countries.

  (2) Hypothecation Loans

   The  Company  extends  Hypothecation  Loans  to  land  dealers  and
resort  developers and other  businesses  secured by receivables.  The
Company has expanded its marketing of  Hypothecation  Loans to include
loans  to  other   finance   companies   secured  by  other  types  of
collateral.  These  loans may be  larger  than the  Company's  average
Hypothecation  Loans and may  provide  the  Company  with an option to
take an  equity  position  in the  borrower.  During  the  year  ended
December  31,  1998,  the Company  extended or acquired  approximately
$182.2 million of  Hypothecation  Loans,  of which $26.5  million,  or
14.5%,  were  secured by Land Loans,  $84.2  million,  or 46.2%,  were
secured  by VOI Loans and $71.5  million,  or 39.3%,  were  secured by
other  types of  collateral  such as tax lien  certificates,  accounts
receivable and mortgages.
 
   The  Company  typically  extends   Hypothecation   Loans  based  on
advance  rates of 75% to 90% of the eligible  receivables  which serve
as collateral.  The Company's  Hypothecation  Loans are typically made
at  variable  rates  based on the prime  rate of  interest  plus 2% to
4%. As of  December  31,  1998,  the  Company  had  $164.5  million of
Hypothecation  Loans  outstanding,  none of which were 31 days or more
past due.  During the three months  ended March 31, 1998,  the Company
acquired a $17.0  million  participation  interest in a  Hypothecation
Loan  from  another  financial  institutuion.  As  planned,  in May of
1998,  the Company  purchased the  underlying  receivables,  which the
Company   reclassified   as  Other   Loans.   The   proceeds   of  the
receivables   purchased   were  applied  to  pay  off  the   Company's
participation  interest.  At December  31, 1998,  Hypothecation  Loans
ranged in size from less than $500 to $21.5  million  with an  average
principal  balance  of  $1,678,000.  The  five  largest  Hypothecation
Loans represented 15.5% of the Serviced Portfolio.
 
  (3) A&D Loans

   The  Company  also makes A&D Loans to dealers  and  developers  for
the  acquisition  and  development  of rural and timeshare  resorts in
order to finance  additional  receivables  generated by the A&D Loans.
During  the year ended  December  31,  1998,  the  Company  made $38.2
million of A&D Loans to land dealers and resort  developers,  of which
$13.3 million,  or 34.9%,  were secured by land and $24.9 million,  or
65.1%, were secured by resorts under development.
   The Company  generally  makes A&D Loans to land  dealers and resort
developers  based on loan to value  ratios  of 60% to 80% at  variable
rates  based on the  prime  rate  plus 2% to 4%.  As of  December  31,
1998,  the Company had $52.3  million of A&D Loans  outstanding,  none
of which  were 31 days or more past due.  A&D  Loans  are  secured  by
timeshare  resort  developments  and  rural  land  subdivisions  in 16
states  and one  territory.  A&D Loans  range in size  from  $1,700 to
$9.5  million  with an  average  principal  balance of  $780,000.  The
five largest A&D Loans represent 4.7% of the Serviced Portfolio.

  (4) Other Loans

   At December 31, 1998,  Other Loans consisted  primarily of consumer
home equity  loans,  mortgage and  construction  loans,  other secured
commercial  loans  and  tax  lien  certificates.   Historically,   the
Company  has made or acquired  certain  other  secured  and  unsecured
loans  to  identify  additional  lending  opportunities  or  lines  of
business  for possible  future  expansion as it did with VOI Loans and
Hypothecation  Loans.  In May  of  1998,  the  Company  purchased  232
builder  construction  loans  totaling  $32.7  million,  a portion  of
which had previously  been  collateral for the  Hypothecation  Loan in
which the  Company  owned a  participation  interest.  As of  December
31,  1998,  the  Company  had 176 of the  builder  construction  loans
totaling   $33.9   million.   In  October  1998,   the  Company  began
purchasing  tax lien  certificates  and  held  $21.2  million  of such
certificates  at December 31, 1998.  The Company had $71.0  million of
Other  Loans,  1.94% of which  were 91 days or more  past  due.  Other
Loans  range in size from less than $500 to  $875,000  with an average
principal   balance  of  $23,200.   The  five   largest   Other  Loans
represent 0.8% of the Serviced Portfolio.


Loan Underwriting

   The  Company  has  established  loan   underwriting   criteria  and
procedures   designed  to  reduce   credit   losses  on  its  Serviced
Portfolio.  The loan  underwriting  process  includes  reviewing  each
borrower's  credit history.  In addition,  the Company's  underwriting
staff  routinely  conduct  telephone   interviews  with  a  sample  of
borrowers.  The  primary  focus of the  Company's  underwriting  is to
assess  the  likelihood  that  the  borrower  will  repay  the loan as
agreed by examining  the  borrower's  credit  history  through  credit
reporting bureaus.

   The  Company's  loan policy is to purchase  Land and VOI Loans from
$3,000 to  $50,000.  On a case by case basis,  the  Company  will also
consider  purchasing  such loans in excess of $50,000.  As of December
31,  1998,   the  Company  had  154  Land  Loans   exceeding   $50,000
representing  2.3%  of the  number  of  such  loans  in  the  Serviced
Portfolio,  for a total  of $10.9  million.  There  were no VOI  Loans
exceeding   $50,000  as  of  December  31,  1998.   The  Company  will
originate  Hypothecation  Loans up to $15  million and A&D Loans up to
$10   million.   From  time  to  time,   the   Company   may  have  an
opportunity to originate  larger  Hypothecation  Loans or A&D Loans in
which  case the  Company  would  seek to  participate  such loans with
other  financial   institutions.   Construction   loans  greater  than
$200,000 and any other loans  greater than  $100,000  must be approved
by the Credit  Committee  which is  comprised  of the Chief  Executive
Officer, three Executive Vice Presidents and a Senior Vice President.


Collections and Delinquencies

   Management  believes that the relatively low  delinquency  rate for
the Serviced  Portfolio is  attributable  primarily to the application
of its  underwriting  criteria,  as well as to dealer  guarantees  and
reserves  withheld  from dealers and  developers.  No assurance can be
given that these delinquency rates can be maintained in the future.

 
   Collection  efforts  are  managed and  delinquency  information  is
analyzed  at  the   Company's   headquarters.   Unless   circumstances
otherwise  dictate,   collections  are  generally  made  by  mail  and
telephone.  Collection  efforts  begin  when an  account is seven days
past due,  at which time the  Company  sends out a late  notice.  When
an account is fifteen days past due,  the Company  attempts to contact
the  borrower  to  determine  the  reason for the  delinquency  and to
attempt  to cause the  account  to become  current.  If the  status of
the account  continues to  deteriorate,  an analysis of the account is
performed  by the  collection  manager to  determine  the  appropriate
action.  When the  loan is 90 days  past  due in  accordance  with its
original  terms  and it is  determined  that  the  amounts  cannot  be
collected  from the dealer or developer  guarantees  or reserves,  the
loan is generally  placed on a non-accrual  status and the  collection
manager  determines the action to be taken.  The  determination of how
to work out a delinquent  loan is based upon many  factors,  including
the  borrower's  payment  history  and  the  reason  for  the  current
inability to make timely  payments.  When a guaranteed loan becomes 60
days (90 days in some cases)  past due,  in addition to the  Company's
collection  procedures,  the Company  generally obtains the assistance
of the dealer or developer in collecting the loan.

 
   The Company  extends a limited  number of its loans for reasons the
Company  considers  acceptable such as temporary loss of employment or
serious  illness.  In  order  to  qualify  for a one  to  three  month
extension,  the customer must make three timely  payments  without any
intervention  from  the  Company.   For  extensions  of  four  to  six
months,   the  customer  must  make  four  to  six  timely   payments,
respectively,   without  any  intervention   from  the  Company.   The
Company  will not  extend a loan more than two times for an  aggregate
of six months  over the life of the loan.  The  Company  has  extended
approximately  0.9%  of its  loans  through  December  31,  1998.  The
Company  does not  generally  modify  any  other  loan  terms  such as
interest rates or payment amounts.
 

   Regulations  and  practices  regarding  the rights of the mortgagor
in  default  vary   greatly  from  state  to  state.   To  the  extent
permitted by  applicable  law, the Company  collects  late charges and
return-check  fees and  records  these  items as  additional  revenue.
Only if a  delinquency  cannot  otherwise  be cured  will the  Company
decide that  foreclosure is the appropriate  course of action.  If the
Company  determines  that  purchasing  a property  securing a mortgage
loan will minimize the loss  associated  with such defaulted loan, the
Company may accept a deed in lieu of  foreclosure,  take legal  action
to collect on the underlying note or bid at the  foreclosure  sale for
such property.





Serviced Portfolio


   The  following   table  shows  the  Company's   delinquencies   and
delinquency  rates, net of  dealer/developer  reserves and guarantees,
for the Serviced Portfolio:


<TABLE>
<S>                   <C>           <C>           <C>            <C>            <C>
                                             Year Ended December 31,          
                          1998          1997          1996           1995           1994 
Serviced Portfolio... $466,912,000  $304,102,000  $242,445,000   $176,650,000   $105,013,000
Delinquent loans (1).    4,456,000     3,642,000     3,255,000      3,062,000        981,000
Delinquency as a
 Percentage of
 Serviced Portfolio.         0.95%          1.20%        1.34%           1.73%          .93%
</TABLE>
           


(1) Delinquent  loans  are  those  which  are 31 days or more past due
    which   are  not   covered   by   dealer/developer   reserves   or
    guarantees and not included in other real estate owned.



Land Loans


   The  following   table  shows  the  Company's   delinquencies   and
delinquency  rates, net of  dealer/developer  reserves and guarantees,
for Land Loans in the Serviced Portfolio:

<TABLE>

<S>                      <C>           <C>           <C>           <C>          <C>
                                               Year Ended December 31,        
                            1998          1997          1996         1995         1994    
Land Loans in
  Serviced Portfolio... $160,098,000  $142,828,000  $119,370,000  $97,266,000  $90,502,000
Delinquent Land
  Loans (1)............    2,728,000     2,453,000     1,920,000    1,059,000      981,000
Delinquency as a
  Percentage of
  Land Loans in
  Serviced Portfolio...        1.70%         1.72%         1.61%        1.09%        1.08%
</TABLE>
           


(1) Delinquent  loans  are  those  which  are 31 days or more past due
    which are not covered by  dealer/developer  reserves or guarantees
    and not included in other real estate owned.






VOI Loans

   The  following   table  shows  the  Company's   delinquencies   and
delinquency  rates, net of  dealer/developer  reserves and guarantees,
for VOI Loans in the Serviced Portfolio:
<TABLE>
<S>                   <C>          <C>          <C>           <C>          <C>                                                    
                                         Year Ended December 31,                       
                         1998          1997         1996        1995        1994       
VOI Loans in Serviced
  Portfolio.........  $19,119,000  $29,232,000  $43,284,000  $46,700,000  $2,851,000
Delinquent VOI
  Loans (1).........      350,000      739,000    1,316,000    1,958,000         ---
Delinquency as a
  Percentage of VOI
  Loans in Serviced
  Portfolio.........        1.83%        2.53%        3.04%        4.19%         ---
</TABLE>
           

(1) Delinquent  loans  are  those  which  are 31 days or more past due
    which are not covered by  dealer/developer  reserves or guarantees
    and not included in other real estate owned.

Hypothecation, A&D and Other Loans

   The  Company  did not have any  delinquent  Hypothecation  Loans or
A&D Loans for the years ended  December 31, 1993 through  December 31,
1998.  The  Company  did not have  significant  amounts of  delinquent
Other Loans for the years ended  December  31, 1993  through  December
31,  1996.  At December  31,  1997,  there were $8.5  million of Other
Loans of which  $450,000 or 5.3% were 31 days or more past due and not
covered by  dealer/developer  reserves or guarantees  and not included
in other real estate  owned.  At December 31,  1998,  there were $71.0
million of Other  Loans of which  $1,378,000  or 1.94% were 31 days or
more  past  due  and  not  covered  by  dealer/developer  reserves  or
guarantees and not included in other real estate owned.

Allowance  for Loan Losses and  Estimated  Recourse  Obligations,  Net
Charge-offs and Dealer Reserves

   The following is an analysis of the total  allowances  for all loan
losses:
<TABLE>
<S>                   <C>         <C>         <C>          <C>        <C>
                                    Year Ended December 31,                            
                         1998       1997         1996        1995       1994    
Allowance, beginning                                 
  of year ..........  $5,877,000  $4,528,000  $3,715,000  $1,264,000  $1,064,000
Net charge-offs of
  Uncollectible     
accounts ............ (2,239,000) (2,010,000) (1,965,000)   (946,000)   (359,000)
Provision for loan    
  losses ............  1,532,000   1,400,000   1,954,000     890,000     559,000
Allocation of purchase                                                  
  Adjustment (1) ....  1,537,000   1,959,000     824,000   2,507,000         ---
Allowance, end of 
  year .............. $6,707,000  $5,877,000  $4,528,000  $3,715,000  $1,264,000
</TABLE>


 (1)  Represents allocation of purchase adjustment related to
purchase of certain non-guaranteed loans.
 
   The following is an analysis of net  charge-offs  by major loan and
collateral types experienced by the Company:
<TABLE>
<S>                         <C>           <C>        <C>        <C>       <C>
                                            Year Ended December 31,  
                               1998         1997        1996       1995     1994   
Land Loans................  $1,358,000  $  986,000  $  669,000  $546,000  $359,000
VOI Loans.................     556,000     939,000   1,284,000    45,000       ---
Hypothecation Loans.......         ---         ---         ---       ---       ---
A&D Loans.................         ---      (2,000)     (8,000)  352,000       ---     
Other Loans...............     325,000      87,000      20,000     3,000       ---               
Total net charge-offs.....  $2,239,000  $2,010,000  $1,965,000  $946,000  $359,000
Net charge-offs as a percentage
  of the average Serviced
Portfolio.................        .58%        .74%        .94%      .67%      .38%
</TABLE>

   As part of the  Company's  financing  of Land  and VOI  Loans,  the
Company  enters into  arrangements  with most land  dealers and resort
developers  whereby  the  Company  retains  a  portion  of the  amount
payable to a dealer  when  purchasing  a Land or a VOI Loan to protect
the Company  from  potential  losses  assocciated  with such loans and
uses  the  amount   retained  to  absorb  loan  losses.   The  Company
negotiates  the  amount  of the  reserves  with the land  dealers  and
resort  developers based upon various  criteria,  two of which are the
financial  strength  of the land  dealer or resort  developer  and the
credit  risk  associated  with  the  loans  being  purchased.   Dealer
reserves for Land Loans were  $8,219,000,  $8,321,000  and  $7,555,000
at  December  31,  1998,  1997  and  1996,   respectively.   Developer
reserves for VOI Loans were  $1,760,000,  $2,299,000 and $3,072,000 at
December  31,  1998,  1997 and 1996,  respectively.  Most  dealers and
developers provide personal and, when relevant,  corporate  guarantees
to further protect the Company from loss.


Loan Servicing and Sales

   The Company  retains  the right to service  all loans it  purchases
or   originates.   Servicing   includes   collecting   payments   from
borrowers,  remitting  payments to investors  who have  purchased  the
loans,  accounting for principal and interest,  contacting  delinquent
borrowers and supervising  foreclosure  and  bankruptcies in the event
of  unremedied  defaults.  Substantially  all  servicing  results from
the  origination  and  purchase  of  loans  by the  Company,  and  the
Company has not  historically  purchased loan servicing  rights except
in connection  with the purchase of loans.  Servicing  rates generally
approximate .5% to 2% of the principal balance of a loan.
 
   Historically,  the  Company  subcontracted  the  servicing  of  its
loans to an  unaffiliated  third  party.  In July  1998,  the  Company
resumed  certain  customer  service  and  collection  functions.   The
unaffiliated   third  party   continues   to  provide   certain   data
processing  and payment  processing  functions.  The  Company  retains
responsibility for servicing all loans as a master servicer.
 
   In  1990,   the  Company   began   privately   placing   issues  of
pass-through   certificates   evidencing   an   undivided   beneficial
ownership  interest  in  pools  of  mortgage  loans  which  have  been
transferred  to trusts.  The  principal  and a portion of the interest
payments on the loans  transferred  to the trust are  collected by the
Company as the  servicer  of the loans  remitted  to the trust for the
benefit of the  investors,  and then  distributed  by the trust to the
investors in the pass-through certificates.
 
   As of December 31, 1998,  the Company sold or  securitized  a total
of  approximately  $493.0  million of loans at face value.  In certain
of  the  Company's   issues  of  pass-through   certificates,   credit
enhancement  was achieved by dividing the issue into a senior  portion
which was sold to the investors and a  subordinated  portion which was
retained by the Company.  In certain  other of the  Company's  private
placements,    credit    enhancement   was   achieved   through   cash
collateral.

   If  borrowers  default in the payment of  principal  or interest on
the  loans  underlying  these  issues  of  pass-through  certificates,
losses  would be absorbed  first by the  subordinated  portion or cash
collateral  account  retained  by the  Company  and might,  therefore,
have to be charged  against the estimated  recorse  obligations to the
extent dealer guarantees and reserves are not available.
 
   The  Company  also has a $150.0  million  revolving  line of credit
and  sale  facility  for its Land  Loans  as part of an  asset  backed
commercial  paper  facility  with  a  multi-seller   commercial  paper
conduit.  The  facility  expires  in June  2001.  As of  December  31,
1998,  the  outstanding  balance of the sold or pledged loans securing
this  facility  was $137.5  million.  The  Company  has an  additional
revolving  line of  credit  and  sale  facility  for its VOI  Loans of
$25.0  million with another  multi-seller  commercial  paper  conduit.
The  facility  expires in March 2000.  As of December  31,  1998,  the
outstanding  aggregate  balance of the sold loans  under the  facility
was $10.6 million.


Marketing and Advertising

   The Company  markets  its program to rural land  dealers and resort
developers   through   brokers,   referrals,   dealer  and   developer
solicitation,  and targeted  direct mail.  The Company  employs  three
marketing  executives  based in  Lakewood,  Colorado,  five  marketing
executives  based in  Williamstown,  Massachusetts  and two  marketing
executives  based in  Hoover,  Alabama.  In the last  five  years  the
Company  has  closed  loans  with  over  325  different   dealers  and
developers.
 
   Management   believes   that  the   Company   benefits   from  name
recognition  as a  result  of  its  referral,  advertising  and  other
marketing  efforts.  Referrals  have been the strongest  source of new
business  for the  Company  and are  generated  in the states in which
the Company  operates by dealers,  brokers,  attorneys  and  financial
institutions.  Management and marketing  representatives  also conduct
seminars  for dealers  and  brokers and attend  trade shows to improve
awareness and understanding of the Company's programs.


Regulation

   The Company is licensed  as a lender,  mortgage  banker or mortgage
broker in 23 of the states in which it  operates,  and in those states
its  operations  are  subject  to  supervision  by  state  authorities
(typically  state banking or consumer credit  authorities).  Expansion
into  other  states  may be  dependent  upon a  finding  of  financial
responsibility,  character  and  fitness of the  Company  and  various
other   matters.   The   Company   is   generally   subject  to  state
regulations,  examination  and  reporting  requirements,  and licenses
are  revocable  for cause.  The Company is subject to state usury laws
in all of the states in which it operates.
 
   The  consumer  loans  purchased  or  financed  by the  Company  are
subject  to  the   Truth-in-Lending   Act.  The  Truth-in-Lending  Act
contains  disclosure  requirements  designed to provide consumers with
uniform,  understandable  information  with  respect  to the terms and
conditions  of loans  and  credit  transactions  in order to give them
the  ability  to compare  credit  terms.  Failure  to comply  with the
requirements  of the  Truth-in-Lending  Act may give rise to a limited
right  of  rescission  on  the  part  of  the  borrower.  The  Company
believes   that  its   purchase  or   financing   activities   are  in
substantial   compliance   in   all   material   respects   with   the
Truth-in-Lending Act.
 
   Origination  of the loans also requires  compliance  with the Equal
Credit  Opportunity Act of 1974, as amended ("ECOA"),  which prohibits
creditors  from  discriminating  against  applicants  on the  basis of
race,  color,  sex, age or marital  status.  Regulation B  promulgated
under  ECOA  restricts  creditors  from  obtaining  certain  types  of
information   from  loan   applicants.   It  also   requires   certain
disclosures  by the lender  regarding  consumer  rights  and  requires
lenders to advise  applicants  of the reasons  for any credit  denial.
In  instances  where the  applicant  is denied  credit or the interest
rate charged  increases  as a result of  information  obtained  from a
consumer credit agency,  another  statute,  the Fair Credit  Reporting
Act  of  1970,  as  amended,   requires  the  lenders  to  supply  the
applicant with a name and address of the reporting agency.


Competition

   The  finance  business  is  highly  competitive,  with  competition
occurring  primarily  on the basis of  customer  service  and the term
and  interest  rate  of  the  loans.  Traditional  competitors  in the
finance  business  include  commercial  banks,  credit unions,  thrift
institutions,  industrial banks and other finance  companies,  many of
which have  considerably  greater  financial,  technical and marketing
resources  than  the  Company.  There  can be no  assurance  that  the
Company  will not face  increased  competition  from  existing  or new
financial   institutions  or  finance  companies.   In  addition,  the
Company  may  enter  new  lines  of   business   that  may  be  highly
competitive   and  may  have   competitors   with  greater   financial
resources than the Company.
 
   The Company  believes  that it  competes on the basis of  providing
competitive rates and prompt,  efficient and complete service,  and by
emphasizing  customer  service on a timely basis to attract  borrowers
whose needs are not met by traditional financial institutions.


Employees

   As of December 31, 1998,  the Company had 102 full-time  equivalent
employees.   None  of  the  Company's   employees  are  covered  by  a
collective   bargaining   agreement.   The   Company   considers   its
relations with its employees to be good.





Risk Factors

   General  Business  Risks.  The  Company's  business  is  subject to
various  business  risks.  The  level  of the  Company's  revenues  is
dependent  upon  demand  for the  type of  loans  purchased,  sold and
serviced   by  the  Company   from  both   potential   borrowers   and
investors.   Future  declines  in  real  estate  values,   changes  in
prevailing   interest  rates  and  changes  in  the   availability  of
attractive  returns on alternative  investments  each could make loans
of the type  originated  and purchased by the Company less  attractive
to borrowers and investors.
 
   Funding  and  Liquidity.  The  Company  has  a  constant  need  for
working  capital to fund its lending,  purchasing  and  securitization
activities and, as a result,  generally has experienced  negative cash
flows  from  operations.  Historically,  the  Company  has  funded any
negative cash flows from  operations by borrowing  under secured lines
of credit  and  issuing  long-term  debt and  equity  securities.  The
Company's  lines of credit are  renewable  on one to three year bases.
The Company had secured lines of credit  totaling  $116.0 million with
five  financial  institutions  as of December 31, 1998.  To date,  the
Company has issued $152.8  million of long-term  debt and has publicly
issued $46.3 million of equity securities.
 
   The  Company  also has a $150.0  million  revolving  line of credit
and  sale  facility  as  part  of an  asset  backed  commercial  paper
facility with a multi-seller  commercial  paper conduit.  The facility
expires in June,  2001.  As of  December  31,  1998,  the  outstanding
balance  of the sold or  pledged  loans  securing  this  facility  was
$137.5  million.  The  Company  has an  additional  revolving  line of
credit and sale  facility of $25.0  million with another  multi-seller
commercial  paper  conduit.  The  facility  expires in March 2000.  As
of December 31, 1998, the  outstanding  aggregate  balance of the sold
or pledged loans under the facility was $10.6 million.
 
   There can be no  assurance  that the  Company  will  continue to be
able to obtain  financing or raise  capital on terms  satisfactory  to
the  Company.  To the  extent  the  company  cannot  raise  additional
funds,  it could have a material  adverse impact on its operations and
its ability to repay the Notes.
 
   Impact of Economic  Cycles.  The  business  risks  associated  with
the  Company's  business  become more acute in an  economic  slowdown.
Such an environment  is generally  characterized  by decreased  demand
for  rural  and  vacation  real  estate  and VOIs and  declining  real
estate   values  in  many   areas  of  the   country.   Delinquencies,
foreclosures  and  loan  losses  generally  increase  during  economic
slowdowns  or  recessions,   and  any  such  future   slowdowns  could
adversely affect future operations of the Company.
 
   Interest  Rate  Risk.  The  Company's  interest  and fees on loans,
gain on sale of loans and  interest  expense  are  affected by changes
in  interest  rates.  The  Company  could  be  adversely  affected  by
interest rate  increases if its variable rate  liabilities  exceed its
variable   rate  assets  or  if  the  rates  on  its   variable   rate
liabilities  increase  sooner or to a greater extent than the rates on
its variable rate assets.
 
   The Company  seeks to mitigate a portion of its interest  rate risk
by   attempting   to  match  fixed  and   variable   rate  assets  and
liabilities,  instituting  interest  rate floors and by entering  into
interest  rate swaps on  certain  of its  variable  rate  assets,  and
purchasing  interest  rate  caps  on  certain  of  its  variable  rate
liabilities.
   There can be no assurance  that the Company's  attempts to mitigate
its interest rate risk will be effective.
 
   Competition.  The  financing  of VOIs  is  highly  competitive  and
many of the Company's  competitors have greater  financial  resources.
In addition,  the Company may enter new lines of business  that may be
highly  competitive and may have  competitors  with greater  financial
resources than the Company.
 
   Credit  Risks.  The  Company's  loans are  subject  to  delinquency
and  default  risk.   General  downturns  in  the  economy  and  other
factors  beyond the  Company's  control may have an adverse  effect on
the  Company's  delinquency  and  default  rates.  The  Company's  A&D
Loans  and,  to a  lesser  extent,  its  Hypothecation  Loans  have  a
greater  concentration  of credit  risk due to their  larger size and,
in the case of A&D Loans, their development and marketing risk.
 
   The Company's  VOI business is subject to certain risks  associated
with VOI  ownership.  Although  individual VOI owners are obligated to
make  payments  under  their  notes  irrespective  of any  defect  in,
damage to, or change in  conditions  of the  vacation  resort (such as
erosion,   construction   of   adjacent  or  nearby   properties,   or
environmental  problems)  or of any breach of contract by the property
owners  association to provide  certain  services to the VOI borrowers
(including  any  such  breach  resulting  from  a  destruction  of the
resort) or of any other loss of  benefits of  ownership  of their unit
week(s)  (including  cessation  of the  ability  of the  borrowers  to
exchange  their time  intervals  in the resort for time  intervals  in
other  unaffiliated   resorts),  any  such  material  defect,  damage,
change,  breach of  contract,  or loss of benefits is likely to result
in a delay in  payment  or  default  by a  substantial  number  of the
borrowers  whose  VOIs are  affected.  The  costs of  foreclosure  and
resale  of unit  weeks  securing  defaulted  loans  are  likely  to be
substantially  higher than such costs for traditional  mortgage loans,
and this may  materially  affect the  amounts  realized by the Company
on defaulted loans.
 
   Estimates of Future  Prepayment  and Default  Rates.  A significant
portion of the Company's  revenues  historically has been comprised of
gains on sales of  loans.  The  gains are  recorded  in the  Company's
revenues  and on its  balance  sheet (as  retained  interests  on loan
sales)  at the time of sale,  and the  amount  of  gains  recorded  is
based in part on  management's  estimates  of  future  prepayment  and
default  rates  and  other  considerations  in light  of  then-current
conditions.  If actual  prepayments  with  respect to loans occur more
quickly than was  projected  at the time such loans were sold,  as can
occur  when  interest  rates  decline,  interest  would  be less  than
expected  and  earnings  would be charged in the  current  period.  If
actual   defaults   with  respect  to  loans  sold  are  greater  than
estimated,  charge-offs would exceed previously  estimated amounts and
earnings would be charged in the current period.
 
   Expansion of  Business.  The Company has  increased  the number and
average  principal  amount of its  Hypothecation  and A&D  Loans.  A&D
Loans  are  larger   commercial  loans  to  land  dealers  and  resort
developers and,  consequently,  have a greater concentration of credit
risk than the  Company's  Purchased  Loans.  A&D  Loans for  timeshare
resorts  are also  subject to greater  risk  because  their  repayment
depends  on  the  successful  completion  of  the  development  of the
resort and the  subsequent  successful  sale of a substantial  portion
of the  resort's  timeshare  interests.  The Company may seek to limit
its  exposure to any one  developer by  participating  a portion of an
A&D Loan with another lender.
   The  Company  has  historically  made  Hypothecation  Loans to land
dealers  and  resort  developers  secured by Land Loans and VOI Loans,
respectively.  Hypothecation  Loans  are  commercial  loans  that have
significantly  larger  balances  than the  Company's  Purchased  Loans
and,  consequently,  have a greater concentration of credit risk which
is only partially  offset by the lesser  concentration  of credit risk
of the underlying collateral.
 
   In  addition,  the Company has recently  expanded its  marketing of
Hypothecation  Loans  to  include  loans to  other  finance  companies
secured by other  types of  collateral.  These loans may be subject to
additional  risk because the Company has  relatively  less  experience
with  these  other  types of  collateral  than with Land  Loans or VOI
Loans.  In  addition,  these  loans may be larger  than the  Company's
average  Hypothecation  Loans  and may  provide  the  Company  with an
option to take an equity position in the borrower.
 
   Fluctuations  in Quarterly  Results of  Operations.  Since gains on
sales of loans are a significant  portion of the  Company's  revenues,
the timing of loan  sales has a  significant  effect on the  Company's
quarterly  results of  operations,  and the results of one quarter are
not necessarily indicative of results for the next quarter.
 
   Contingent  Repurchase  Obligations.  In  connection  with  certain
of the  Company's  whole  loan sales to  investors,  the  Company  has
committed  to  repurchase  such  loans  that  become 90 days past due.
These  contingent   obligations  are  subject  to  various  terms  and
conditions,  including  limitations on the amounts of loans which must
be repurchased.  The Company has also  guaranteed  payment of mortgage
loans  included in certain of its  mortgage  securitization  programs.
As of  December  31,  1998,  the Company  had  outstanding  contingent
repurchase  obligations  in  the  aggregate  amount  of  approximately
$10.3  million.  In addition,  when the Company sells  mortgage  loans
through  mortgage  securitization  programs,  the  Company  commits to
replace any loans that do not conform to certain  representations  and
warranties included in the operative loan sale documents.
 
   Regulation.   The   operations   of  the  Company  are  subject  to
extensive   regulation   by  federal,   state  and  local   government
authorities   and  are  subject  to  various  laws  and  judicial  and
administrative    decisions   imposing   various    requirements   and
restrictions,   including  among  other  things,   regulating   credit
granting  activities,  establishing maximum interest rates and finance
charges,   requiring  disclosures  to  customers,   governing  secured
transactions   and  setting   collection,   repossession   and  claims
handling  procedures and other trade practices.  In addition,  certain
states have enacted  legislation  which  restricts the  subdivision of
rural  land  and   numerous   states  have  enacted   regulations   in
connection  with VOIs.  Although  the Company  believes  that it is in
compliance in all material  respects with  applicable  federal,  state
and local  laws,  rules  and  regulations,  there can be no  assurance
that more restrictive  laws, rules and regulations or  interpretations
thereof   will  not  be  adopted  in  the  future   which  could  make
compliance  much more  difficult or expensive,  restrict the Company's
ability to  originate  or sell loans,  further  limit or restrict  the
amount of interest and other  charges  earned  under loans  originated
or  purchased  by the  Company,  or  otherwise  adversely  affect  the
business or prospects of the Company.
 
   Environmental  Liabilities.  In the  course  of its  business,  the
Company  has  acquired,  and  may in the  future  acquire,  properties
securing   defaulted  loans.   Although   substantially   all  of  the
Company's Land Loans are secured by mortgages on rural land,  there is
a risk that  hazardous  substances  or waste  could be  discovered  on
such  properties  after  foreclosure  by the  Company.  In such event,
the  Company  might be required  to remove  such  substances  from the
affected  properties  at its sole  cost and  expense.  There can be no
assurances  that  the cost of such  removal  would  not  substantially
exceed the value of the affected  properties  or the loans  secured by
the  properties  or that the  Company  would  have  adequate  remedies
against  the prior  owner or other  responsible  parties,  or that the
Company  would  not  find it  difficult  or  impossible  to  sell  the
affected properties either prior to or following any such removal.
 
   Dependence  on Senior  Management.  The Company's  success  depends
upon the continued  contributions of its senior  management.  The loss
of  services  of certain of the  Company's  executive  officers  could
have an  adverse  effect  upon the  Company's  business.  The  Company
maintains  key man  insurance  on the life of one member of its senior
management,   Chief  Executive  Officer  and  President,   Richard  A.
Stratton.


Item 2.     PROPERTIES

   The Company  owns a  leasehold  interest  in  approximately  26,000
square feet of office space in Williamstown,  Massachusetts,  which is
used as the  Company's  headquarters.  The initial ten year lease term
expires in May 2007 and is renewable at the  Company's  option for two
additional  ten year periods.  The initial land lease  provides for an
annual  rental of $20,000.  The Company also  occupies an aggregate of
approximately   5,100   square  feet  of  office  space  in  Lakewood,
Colorado,  pursuant  to a lease  expiring  in  January  2001,  with an
option  to  renew  until  2004,  providing  for an  annual  rental  of
approximately  $56,000,  including utilities and exterior  maintenance
expenses.  A  subsidiary  of the  Company  occupies  an  aggregate  of
approximately  6,100 square feet of office  space in Hoover,  Alabama,
pursuant  to a lease  expiring  in  December  1999,  providing  for an
annual rental of approximately $88,000.


Item 3.     LEGAL PROCEEDINGS
 
   The Company is not a party to any material legal proceedings.


Item 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
 
   None.

                               PART II


Item 5. MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER
         MATTERS
 
   The Company's  common stock is traded on The Nasdaq Stock  Market's
National  Market  under the symbol  "LTCH." At March 15,  1999,  there
were  approximately  1,084 holders of record of the  Company's  common
stock.  Common  Stock  Market  Prices and  Dividends on page 12 of the
Annual  Report to  Stockholders  for the year ended  December 31, 1998
are incorporated herein by reference.

Item 6.    SELECTED FINANCIAL DATA
 
   The Selected  Consolidated  Financial  Information on pages 3 and 4
of the Annual Report to  Stockholders  for the year ended December 31,
1998 is incorporated herein by reference.


Item 7.    MANAGEMENT'S   DISCUSSION   AND   ANALYSIS   OF   FINANCIAL
        CONDITION AND RESULTS OF OPERATIONS

   The  Management's  Discussion  and Analysis of Financial  Condition
and Results of  Operations  on pages 5 through 13 of the Annual Report
to  Stockholders  for the year ended December 31, 1998 is incorporated
herein by reference.

Item 7A.             QUANTITATIVE  AND QUALITATIVE  DISCLOSURES  ABOUT
        MARKET RISK

      The Quantitative and Qualitative  Disclosures  about Market Risk
are included on pages 16 through 19 of this Form 10-K Report   to
Stockholders for the year ended December 31, 1998.

Item 8.    FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
 
   The  Consolidated  Financial  Statements  and Report of Independent
Auditors  included  on pages 14  through  31 of the  Annual  Report to
Stockholders  for the year ended  December  31, 1998 are  incorporated
herein by reference.

Item 9. CHANGES IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS ON ACCOUNTING
        AND FINANCIAL DISCLOSURE
 
   None.


                               PART III


Item 10.   DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

   The  information  contained  on  pages 4  through  7 of  Litchfield
Financial  Corporation's  Proxy  Statement  dated March 23, 1999, with
respect  to  directors  and  executive  officers  of the  Company,  is
incorporated herein by reference in response to this item.


Item 11.   EXECUTIVE COMPENSATION

   The  information  contained  on pages 8  through  16 of  Litchfield
Financial  Corporation's  Proxy  Statement  dated March 23, 1999, with
respect to executive  compensation and  transactions,  is incorporated
herein by reference in response to this item.


Item 12.                  SECURITY  OWNERSHIP  OF  CERTAIN  BENEFICIAL
        OWNERS AND  MANAGEMENT

   The  information  contained  on  pages 2  through  4 of  Litchfield
Financial  Corporation's  Proxy  Statement  dated March 23, 1999, with
respect  to  security  ownership  of  certain  beneficial  owners  and
management,  is  incorporated  herein by reference in response to this
item.


Item 13.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
 
   The information  contained on page 5 and 7 of Litchfield  Financial
Corporation's  Proxy  Statement  dated March 23, 1999, with respect to
certain  relationships  and  transactions,  is incorporated  herein by
reference in response to this item.



                               PART IV


Item 14.   EXHIBITS,  FINANCIAL  STATEMENT  SCHEDULES,  AND REPORTS ON
        FORM 8-K.

(a)(1) Financial Statements
   The  following  consolidated  financial  statements  of Litchfield
Financial  Corporation  and  subsidiaries,  included  in  the  annual
report  of the  registrant  to its  stockholders  for the year  ended
December 31, 1998 are incorporated by reference in Item 8:
      Consolidated balance sheets - December 31, 1998 and 1997
      Consolidated statements of income - Years ended December 31,
1998, 1997 and 1996
      Consolidated statements of stockholders' equity - Years ended
December 31, 1998, 1997 and 1996
      Consolidated statements of comprehensive income - Years ended
December 31, 1998, 1997 and 1996
      Consolidated statements of cash flows - Years ended December
31, 1998, 1997 and 1996
      Notes to consolidated financial statements - December 31,
1998

   (2) Financial statement schedules
       All  schedules for which  provision is made in the  applicable
accounting  regulation of the Securities and Exchange  Commission are
not required under the related  instructions or are  inapplicable and
therefore have been omitted.

   (3) Listing of Exhibits
   A.  Exhibits Incorporated by Reference.

   (i)   The following exhibits are incorporated herein by
        reference to the Company's Registration Statement on Form
        S-1 (No. 33-44915), as amended, filed with the Securities
        and Exchange Commission (exhibit numbers indicated below
        correspond to those used for exhibits originally filed with
        such Registration Statement) (No. 33-44915):

   3.1  Restated Articles of Organization of the Company.
   3.2  Restated By-Laws of the Company.
  10.1  1990 Stock Option Plan adopted and approved on May 30, 1990
        and form of Stock Option Agreement
  10.2  Securities Purchase Agreement dated as of November
        21, 1988.
10.Amendment to the 1990 Stock Option Plan dated February 18, 1992.

   (ii) The following exhibits are incorporated by reference to the
        Company's annual report on Form 10-K for the year ended
        December 31, 1992 as filed with the Securities and Exchange
        Commission (exhibit numbers indicated below correspond to
        those used for exhibits originally filed with such annual
        report on Form 10-K):

   10.59Second Amendment to the 1990 Stock Option Plan.

   (iii)   The following exhibits are incorporated by reference to
        the Company's Registration Statement No. 33-60788, as
        amended, filed with the Securities and Exchange Commission
        (exhibit numbers indicated below correspond to those
        exhibits originally filed with such Registration Statement
        No. 33- 60788):

   4.3  Form of Indenture pursuant to which the Company's 8 7/8%
        Notes due 2003 were issued.
   4.4  Form of 8 7/8% Note due 2003.

   (iv)    The following exhibits are incorporated by reference to
        the Company's annual report on Form 10-K for the year ended
        December 31, 1993 as filed with the Securities and Exchange
        Commission (exhibit numbers indicated below correspond to
        those used for exhibits originally filed with such annual
        report on Form 10-K)

   10.64   Pooling and Servicing Agreement, dated as of August 27,
        1993, among the Company, Litchfield Mortgage Securities
        Corporation and Harris Trust and Savings Bank, as Trustee
        of the Litchfield Financial Mortgage Trust 1993-2.
   10.65   Mortgage Purchase Agreement, dated as of September 28,
        1993,  between the Company and Litchfield Mortgage
        Securities Corporation.
   10.66   Pooling and Servicing Agreement, dated as of November 30,
        1993, among the Company, Litchfield Mortgage Securities
        Corporation and Harris Trust and Savings Bank, as Trustee
        of the Litchfield  Financial Mortgage Trust 1993-3.
10.Mortgage Purchase Agreement, dated as of December 21, 1993,
        between the Company and Litchfield Mortgage Securities
        Corporation.

   (v)  The following exhibits are incorporated by reference to the
        Company's Registration Statement No. 33-89488, as amended,
        filed with the Securities and Exchange Commission (exhibit
        numbers indicated below correspond to those exhibits
        originally filed with such Registration Statement No. 33-
        89488):

   4.5  Form of Indenture pursuant to which the Company's 10% Notes
        due 2004 were issued.
   4.6  Form of 10% Notes due 2004.
   10.68   Pooling and Servicing Agreement, dated as of June 1, 1994,
        among the Company, Litchfield Mortgage Securities
        Corporation 1994, and The Chase Manhattan Bank, N.A., as
        trustee.
   10.69   Series Trust Agreement, dated as of June 16, 1994, between
        the Company, Litchfield Mortgage Securities Corporation
        1994, and The Chase Manhattan Bank, N.A., as trustee.
   10.70   Mortgage Purchase Agreement, dated as of June 16, 1994,
        between the Company and Litchfield Mortgage Securities
        Corporation 1994.
   10.71   Pledge and Collateral Agency Agreement, dated as of June
        16, 1994, among the Company, Litchfield Mortgage Securities
        Corporation 1994,  Internationale Nederlanden (U.S.)
        Finance Corporation and The Chase Manhattan Bank, N.A., as
        collateral agent.
   10.72   Sinking Fund Account Agreement, dated as of June 16, 1994,
        among the Company, Internationale Nederlanden (U.S.)
        Finance Corporation, The Chase Manhattan Bank, N.A. and
        Internationale Nederlanden (U.S.) Capital Markets.
   10.73   Rate Stabilization Agreement, dated as of June 16, 1994,
        between the Company and Internationale Nederlanden (U.S.)
        Finance Corporation.
   10.74   Series Trust Agreement, dated as September 27, 1994, among
        the Company Litchfield Mortgage Securities Corporation
        1994, and The Chase Manhattan Bank, N.A., as trustee.
   10.75   Mortgage Purchase Agreement, dated as of September 27,
        1994, between the Company and Litchfield Mortgage
        Securities Corporation 1994.
   10.76   Pledge and Collateral Agency Agreement, dated as of
        September 27, 1994, among the Company, Litchfield Mortgage
        Securities Corporation 1994, Internationale Nederlanden
        (U.S.) Finance Corporation and The Chase Manhattan Bank,
        N.A., as collateral agent.
   10.77   Sinking Fund Account Agreement, dated as of September 27,
        1994, among the Company, Internationale Nederlanden (U.S.)
        Finance Corporation, The Chase Manhattan Bank, N.A. and
        Internationale Nederlanden (U.S.) Capital Markets.
   10.78   Rate Stabilization Agreement, dated as of September 27,
        1994, between the Company and Internationale Nederlanden
        (U.S.) Finance Corporation.
   10.79   Pooling and Servicing Agreement, dated as of August 31,
        1994, among the Company, Litchfield Mortgage Securities
        Corporation and Thomas P. McHugh, Esquire, as trustee.
   10.80   Mortgage Purchase Agreement, dated as of September 12, 1994
        between the Company and Litchfield Mortgage Securities
        Corporation.
   10.81   Lease, dated as of February 1, 1995, between the Company
        and Fox Point Property L.L.C.
   10.84   Employment Agreement, date as of December 23, 1994, between
        the Company and Wayne M. Greenholtz.
   10.85   Third Amendment to the 1990 Stock Option Plan.

   (vi)    The following exhibits are incorporated by reference to
        the Company's annual report on Form 10-K for the year ended
        December 31, 1994 as filed with the Securities and Exchange
        Commission (exhibit numbers indicated below correspond to
        those used for exhibits originally filed with such annual
        report on Form 10-K)

   10.91  Series Trust Agreement, dated as of December 28, 1994,
        among the Company, Litchfield Mortgage Securities
        Corporation 1994, and The Chase Manhattan Bank, N.A., as
        trustee.
   10.92  Mortgage Purchase Agreement, dated as of December 28, 1994,
        between the Company and Litchfield Mortgage Securities
        Corporation 1994.
   10.93  Certificate Purchase Agreement, dated as of December 28,
        1994, among Litchfield Mortgage Securities Corporation
        1994, the Company, Holland Limited Securitizations, Inc.,
        and Internationale Nederlanden (U.S.) Capital Markets.
   10.94  Pledge and Collateral Agency Agreement, dated as of
        December 28, 1994, among the Company, Litchfield Mortgage
        Securities Corporation 1994, Holland Limited
        Securitization, Inc. and The Chase Manhattan Bank, N.A., as
        collateral agent.
    10.95  Sinking Fund Account Agreement, dated as of December 28,
        1994, among the Company, Holland Limited Securitization,
        Inc., The Chase Manhattan Bank, N.A. and Internationale
        Nederlanden (U.S.) Capital Markets.
   10.97  Amendment No. 1 to Pooling and Servicing Agreement, dated
        as of December 1, 1994, among the Company, Litchfield
        Mortgage Securities Corporation 1994, and The Chase
        Manhattan Bank, N.A., as trustee.
   10.98  Amendment No. 1 to Series Trust Agreement Dated June 16,
        1994, dated as of December 28, 1994, among the Company,
        Litchfield Mortgage Securities Corporation 1994, and The
        Chase Manhattan Bank, N.A., as trustee.
   10.99  Amendment to Sinking Fund Account Agreement (Litchfield
        Mortgage Trust 1994-1), dated as of December 28, 1994,
        among the Company,  Internationale Nederlanden (U.S.)
        Finance Corporation, The Chase Manhattan Bank, N.A.,
        Internationale Nederlanden (U.S.) Capital Markets.
   10.100  Amendment No. 1 to Series Trust Agreement Dated
        September 27, 1994, dated as of December 28, 1994, among
        the Company, Litchfield Mortgage Securities Corporation
        1994, and The Chase Manhattan Bank, N.A., as trustee.
   10.101  Amendment to Sinking Fund Account Agreement (Litchfield
        Mortgage Trust 1994-2), dated as of December 28, 1994,
        among the Company, Internationale Nederlanden (U.S.)
        Finance Corporation, The Chase Manhattan Bank, N.A.,
        Internationale Nederlanden (U.S.) Capital Markets.
   10.119  Amended and Restated Pledge and Collateral Agency
        Agreement Dated June 16, 1994, dated as of January 26,
        1995, among the Company,  Litchfield Mortgage Securities
        Corporation 1994, Holland Limited Securitization, Inc., and
        The Chase Manhattan Bank, N.A., as collateral agent.
   10.121  Amendment No. 2 to Pooling and Servicing Agreement,
        dated as of January 26, 1995, among the Company, Litchfield
        Mortgage Securities Corporation 1994, and The Chase
        Manhattan Bank, N.A., as trustee.
   10.122  Amendment No. 2 to Series Trust Agreement Dated June 16,
        1994, dated as of January 26, 1995, among the Company,
        Litchfield Mortgage Securities Corporation 1994, and The
        Chase Manhattan Bank, N.A., as trustee.
   10.123  Amended and Restated Pledge and Collateral Agency
        Agreement Dated  September 27, 1994, dated as of January
        26, 1995, among the Company, Litchfield Mortgage Securities
        Corporation 1994, Holland Limited Securitization, Inc., and
        The Chase Manhattan Bank, N.A., as collateral agent.
   10.125  Amendment No. 2 to Series Trust Agreement Dated
        September 27, 1994, dated as of January 26, 1995, among the
        Company, Litchfield Mortgage Securities Corporation 1994,
        and The Chase Manhattan Bank, N.A., as trustee.
   (vii)The following exhibits are incorporated by reference to the
        Company's quarterly report on Form 10-Q for the quarter
        ended June 30, 1995 as filed with the Securities and
        Exchange Commission (exhibit numbers indicated below
        correspond to those used for exhibits originally filed with
        such quarterly report on Form 10-Q)
   10.126  Asset Purchase Agreement dated as of March 30, 1995
        between GEICO Corporation, Government Employees Financial
        Corporation, GEICO Financial Services, Inc., GEICO Financial
        Company, Willow Valley Associates, LTD., Variproperties,
        Inc. as sellers and Litchfield Financial Corporation as
        purchaser (excluding exhibits and schedules).
   10.127  Litchfield Financial Corporation 1995 Stock Option Plan
        for Non-Employee Directors.
   10.128  Sale and Servicing Agreement dated as of March 22, 1995
        between Litchfield Timeshare Securities Corporation as
        depositor and Litchfield Financial Corporation as servicer
        and Litchfield Timeshare Trust 1995-1.
   10.129  Amended and Restated Sale and Servicing Agreement dated
        as of March 22, 1995 between Litchfield Timeshare Securities
        Corporation as depositor and Litchfield Financial
        Corporation as servicer and Litchfield Timeshare Trust
        1995-1.
   10.130  Litchfield Timeshare Trust 1995-1 Trust Agreement dated
        as of March 22, 1995 between Litchfield Timeshare Securities
        Corporation 1995-1 and the Chase Manhattan Bank, N.A. as
        trustee.
   10.131  Amended and Restated Litchfield Timeshare Trust 1995-1
        Trust Agreement dated as of March 22, 1995 between
        Litchfield Timeshare Securities Corporation 1995-1 and the
        Chase Manhattan Bank, N.A. as trustee.
   10.133  Litchfield Timeshare Trust 1995-1 Class A Certificates
        Purchase Agreement dated April 27, 1995 between Litchfield
        Timeshare Securities Corporation 1995-1 as depositor,
        Litchfield Financial Corporation as initial servicer, and
        Teachers Insurance and Annuity Association of America as
        purchaser.
   10.134  Litchfield Timeshare Trust 1995-1 Class A Certificates
        Purchase Agreement dated June 22, 1995 between Litchfield
        Timeshare Securities Corporation 1995-1 as depositor,
        Litchfield Financial Corporation as initial servicer, and
        Teachers Insurance and Annuity Association of America as
        purchaser.
   10.135  Subservicing Agreement between Concord Servicing
        Corporation, Litchfield Financial Corporation, and
        Litchfield Timeshare Trust 1995-1, as amended.
   (viii)  The following exhibits are incorporated by reference to
        the Company's quarterly report on Form 10-Q for the quarter
        ended September 30, 1995 as filed with the Securities and
        Exchange Commission (exhibit numbers indicated below
        correspond to those used for exhibits originally filed with
        such quarterly report on Form 10-Q)
   10.136  Receivables Financing facility extended by Holland
        Limited Securitization, Inc. and Internationale Nederlanden
        (U.S.) capital Markets, Inc., to Litchfield Financial
        Corporation and Litchfield Mortgage Securities Corporation
        1994 dated September 29, 1995.
   (ix) The following exhibits are incorporated by reference to the
        Company's annual report on Form 10-K for the year ended
        December 31, 1996, as filed with the Securities and
        Exchange Commission.  (exhibit numbers indicated below
        correspond to those used for exhibits originally filed with
        such annual report on Form 10-K):
   10.137  Amended and Restated Employment Agreement, dated as of
        July 19, 1996, between the Company and Richard A. Stratton.
   10.138  Amended and Restated Employment Agreement, dated as of
        July 19, 1996, between the Company and Heather A. Sica.
   10.139  Employment Agreement, dated as of July 19, 1996, between
        the Company and Ronald E. Rabidou.
   10.140  Commercial Security Agreement dated as of July 23, 1996,
        in the principal amount of $5,000,000 between the Company
        and BSB Bank and Trust Co.
   10.142  Loan Agreement, dated as of September 13, 1996, in the
        principal amount of $15,000,000 between the Company and Bank
        of Scotland.
   10.143  Pledge Agreement, dated as of September 13, 1996 between
        the Company and Bank of Scotland.
   10.144  Security Agreement, dated as of September 13, 1996
        between the Company and Bank of Scotland.
   10.145  Amendment No. 1 to Receivable Purchase Agreement dated
        September 29, 1995, dated as of December 18, 1995 among the
        Company, Litchfield Mortgage Securities Corporation 1994,
        Holland Limited Securities, Inc. and Internationale
        Nederlanden (U.S.) Capital Markets, Inc.
   10.146  Amendment No. 1 to Receivable Loan and Security Agreement
        dated September 29, 1995, dated as of December 18, 1995
        among the Company, Litchfield Mortgage Securities
        Corporation 1994, Holland Limited Securities, Inc. and
        Internationale Nederlanden (U.S.) Capital Markets, Inc.
   10.147  Amendment No. 2 to Receivable Purchase Agreement dated
        September 29, 1995, dated as of September 27, 1996 among the
        Company, Litchfield Mortgage Securities Corporation 1994,
        Holland Limited Securities, Inc. and Internationale
        Nederlanden (U.S.) Capital Markets, Inc.
   10.148  Amendment No. 2 to Receivable Loan and Security Agreement
        dated September 29, 1995, dated as of September 27, 1996
        among the Company, Litchfield Mortgage Securities
        Corporation 1994, Holland Limited Securities, Inc. and
        Internationale Nederlanden (U.S.) Capital Markets, Inc.
   10.149  Revolving Credit Note, dated as of April 26, 1996, in the
        principal amount of $20,000,000 between the Company and the
        First National Bank of Boston.
   10.150  Revolving Credit Note, dated as of October 26, 1996, in
        the principal amount of $10,000,000 between the Company and
        Fleet Bank-NH.
   10.151  Promissory Note, dated as of January 23, 1997, in the
        principal amount of $8,000,000 between the Company and BSB
        Bank and Trust Co.
   (x)  The following exhibits are incorporated by reference to the
        Company's quarterly report on Form 10-Q for the quarter
        ended March 31, 1997 as filed with the Securities and
        Exchange Commission (exhibit numbers indicated below
        correspond to those used for exhibits originally filed with
        such quarterly report on Form 10-Q):
   10.152  Master revolving credit promissory note dated as of March
        21, 1997 between Litchfield Financial Corporation and
        Republic Bank in the principal amount of $3,000,000.
   10.153  Wholesale warehouse loan and mortgage security agreement
        dated as of March 21, 1997 between Litchfield Financial
        Corporation and Republic Bank in the principal amount of
        $3,000,000.

   (xi) The following exhibits are incorporated by reference to the
        Company's quarterly report on Form 10-Q for the quarter
        ended June 30, 1997 as filed with the Securities and
        Exchange Commission (exhibit numbers indicated below
        correspond to those used for exhibits originally filed with
        such quarterly report on Form 10-Q):
   10.154  Loan and security agreement dated March 6, 1997 between
        Litchfield Financial Corporation and Green Tree Financial
        Servicing Corporation in the principal amount of
        $25,000,000.
   10.155  Second amended and restated loan and security agreement
        among Litchfield Financial Corporation, BankBoston, N.A.,
        and Fleet Bank-NH in the principal amount of $50,000,000.
   10.156  9.3% Note purchase agreement dated April 7, 1997 between
        Litchfield Financial Corporation and Teachers Insurance and
        Annuity Association of America in the principal amount of
        $20,000,000.

   (xii)The following exhibits are incorporated by reference to the
        Company's quarterly report on Form 10-Q for the quarter
        ended September 30, 1997 as filed with the Securities and
        Exchange Commission (exhibit numbers indicated below
        correspond to those used for exhibits originally filed with
        such quarterly report on Form 10-Q):

   10.157  Employment agreement, dated as of March 17, 1997 between
        the Company and Joseph S. Weingarten.
   10.158  Asset Purchase Agreement, dated March 21, 1997 among the
        Company, Litchfield Capital Corporation, EagleFunding
        Capital Corporation and The First National Bank of Boston,
        as deal agent.

   (xiii)  The following  exhibits are  incorporated  by reference to
        the  Company's  Registration  Statement  No.  333-37963,   as
        amended,  filed with the Securities  and Exchange  Commission
        (exhibit   numbers   indicated  below   correspond  to  those
        exhibits  originally filed with such  Registration  Statement
        No. 333-37963):

      4.7   Form of  Indenture  pursuant to which the  Company's  8.45%
   Notes were issued.
      4.8   Form of 8.45% Note due 2002

    (xiv)  The following exhibits are incorporated by reference to
        the Company's annual report on Form 10-K for the year ended
        December 31, 1997, as filed with the Securities and
        Exchange Commission.  (exhibit numbers indicated below
        correspond to those used for exhibits originally filed with
        such annual report on Form 10-K):

       10.159   Ground and building lease, dated May 28, 1997,
        between the Company and David Mandelbaum,
        as                       Trustee, for Williamstown Property
        Trust.
   10.160   Indenture of Trust dated as of June 1, 1997, between
        Litchfield Hypothecation Corporation and The Chase
        Manhattan Bank.
   10.161  Servicing agreement dated as of June 1, 1997 among the
        Company, Litchfield Hypothecation Corporation and The Chase
        Manhattan Bank.
   10.162   Indenture of Trust dated as of August 1, 1997  between
        Litchfield Hypothecation Corporation             1997-B and
        The Chase Manhattan Bank.
   10.163   Servicing agreement dated as of August 1, 1997, among
        the Company, Litchfield Hypothecation Corporation 1997-B
        and The Chase Manhattan Bank.
   10.164  Amendment No. 4 to Receivables Purchase Agreement dated
        September 29, 1995, dated as of  November 27, 1997 among
        the Company, Litchfield Mortgage Securities Corporation
        1994, Holland Limited Securities, Inc. and ING Barings
        (U.S.) Capital Markets, Inc.
   10.165   Amendment No. 4 to Receivables Loan Agreement dated
        September 29, 1995, dated as of November 27, 1997 among the
        Company, Litchfield Mortgage Securities Corporation 1994,
        Holland Limited Securities, Inc. and ING Barings (U.S.)
        Capital Markets, Inc.
10.  Employment agreement, dated as of January 1, 1998, between the
       Company and John J. Malloy.
         (xv)   The following exhibits are incorporated by reference
        to the Company's quarterly report on Form 10-Q for the
        quarter ended March 31, 1998 as filed with the Securities
        and Exchange Commission (exhibit numbers indicated below
        correspond to tho7se used for exhibits originally filed with
        such quarterly report on Form 10-Q):
   10.167  Amendment  No.  4 to Loan  Agreement  dated  September  13,
        1996,     dated    December    16,    1997,     between    the
        Company and Bank of Scotland.

   10.168  Amendment No. 3 to Security  Agreement  dated September 13,
        1996,  dated  December  16,  1997,  between  the  Company  and
        Bank of Scotland.

10.Loan and Security  Agreement,  dated December 12, 1997, between the
       Company and Berkshire Bank.

10.Promissory  Note,  dated  December  12,  1997,  from the Company to
       Berkshire Bank

10.Loan Modification Agreement to Loan and Security Agreement dated
       December 12, 1997, dated March
        23, 1998 between the Company and Berkshire Bank.

   (xvi) The following exhibits are incorporated by reference to the
        Company's quarterly report on Form 10-Q for  the quarter
        ended June 30, 1998 as filed with the Securities and
        Exchange Commission (exhibit numbers indicated below
        correspond to those used for exhibits originally filed with
        such quarterly report on Form 10-Q):

   10.172     Indenture  of Trust  dated as of June 1,  1998,  between
      Litchfield       Hypothecation       Corp.       1998-A      and
      The  Chase Manhattan Bank.

   10.173  Servicing  agreement  dated as of June 1,  1998  among  the
       Company, Litchfield Hypothecation Corp. 1998-A and  The   Chase
       Manhattan Bank.

   10.174  Indenture  of  Trust  dated  as of  June 1,  1998,  between
       Litchfield Hypothecation Corp. 1998-B and The
       Chase Manhattan Bank.

10.Servicing  agreement  dated as of June 1, 1998  among the  Company,
       Litchfield Hypothecation Corp. 1998-B     and     the     Chase
       Manhattan Bank.

10.Amendment No. 5 to Receivable Purchase Agreement dated September
       29, 1995, dated as of  May 27,
       1998 among the Company, Litchfield Mortgage Securities
       Corporation 1994, Holland Limited Securities,
       Inc. and Internationale Nederlanden (U.S.) Capital Markets,
       Inc.

10.Amendment No. 5 to  Receivable  Loan and Security  Agreement  dated
       September 29, 1995, dated as of           May  27,  1998  among
       the Company,  Litchfield Mortgage Securities  Corporation 1994,
       Holland Limited            Securities,         Inc.         and
       Internationale Nederlanden (U.S.) Capital Markets, Inc.

   (xvii)    The following exhibits are incorporated by reference
       to the Company's quarterly report on Form 10-Q for
       the quarter ended September 30, 1998 as filed with the
       Securities and Exchange Commission (exhibit       numbers
       indicated below correspond to those used for exhibits
       originally filed with such quarterly report       on Form
       10-Q):

   10.178     Amendment  No. 1 to Indenture  of Trust dated  September
       1, 1998, dated as of June 1, 1998, between
       Litchfield  Hypothecation  Corp. 1998-A and The Chase Manhattan
       Bank.

   10.179     Participation  Agreement  dated as of September 9, 1998,
       between the Company and The Brattleboro
       Savings & Loan.

10.Note  Purchase  Agreement  dated as of September 17, 1998 among the
        Company,                Litchfield               Hypothecation
        Corporation and BankBoston.

   10.181     Limited  Guarantee  dated  as  of  September  17,  1998,
       between the Company and BankBoston.

   (xviii) The following  exhibits are  incorporated  by reference to
        the Company's Registration Statement No. 333-
        59173,  as amended,  filed with the  Securities  and Exchange
        Commission (exhibit numbers indicated                 below
        correspond  to those  exhibits  originally  filed  with  such
        Registration Statement No. 333-59173):

    4.9  Form of  Indenture,  dated as of July 15, 1998,  between the
       Company and The Bank of New York, Trustee.
4.1Form of 8.25% Note due 2003.
4.1Form of 9.25% Note due 2003.




   B. Exhibits filed with this Report on Form 10-K.

    The following exhibits are filed herewith:

   10.182      Amendment  No. 2 to  Indenture  of Trust  dated June 1,
        1998,    dated   as   of    November    1,    1998,    between
        Litchfield   Hypothecation   Corp.   1998-A   and  The   Chase
        Manhattan Bank.

   10.183     Note  Purchase  Agreement  dated as of November 20, 1998
        among     the      Company,      Litchfield      Hypothecation
        Corporation, 1998-Aand BankBoston.
   10.184     Note  Purchase  Agreement  dated as of December 29, 1998
        among     the      Company,      Litchfield      Hypothecation
        Corporation, 1998-Aand Metrowest Bank.


   11.1         Statement Re:  Computation of Earnings per Share.
   13.1    Annual Report to Stockholders for the Year Ended
   December 31, 1998.
   21.1         List of Subsidiaries.
   23.1         Consent of Independent Auditors.
   27.1         Financial Data Schedule.

(b)  Reports on Form 8-K

   None

(c) Exhibits required by Item 601 of Regulation S-K

   Such  exhibits  are  either  filed  herewith  or  incorporated  by
        reference, as described above.

(d) Financial Statement Schedules.

   All schedules for which provision is made in the applicable
   accounting regulation of the Securities and Exchange Commission
   are not required under the related instructions or are
   inapplicable and therefore have been omitted.


                             SIGNATURES

Pursuant  to  the   requirements  of  Section  13  or  15(d)  of  the
Securities  Exchange  Act of 1934,  the  registrant  has duly  caused
this  report  to  be  signed  on  its  behalf  by  the   undersigned,
thereunto duly authorized.

LITCHFIELD FINANCIAL CORPORATION

/s/ Richard A. Stratton                                    
RICHARD A. STRATTON
Chief Executive Officer, President and Director
March 26, 1999

/s/ Ronald E. Rabidou                                     
RONALD E.  RABIDOU
Chief Financial Officer, Executive Vice President and Treasurer
March 26,  1999

/s/ David M. Pascale                                         
DAVID M. PASCALE
Chief Accounting Officer, Vice President and Controller
March 26, 1999

Pursuant  to the  requirements  of  the  Securities  Exchange  Act of
1934,  this report has been signed below by the following  persons on
behalf  of the  registrant  and in the  capacities  and on the  dates
indicated.

/s/ John Costa                                     /s/ Heather Sica   
JOHN COSTA                                           HEATHER A. SICA
Executive Vice President and Director     Executive Vice President and Director
March 26, 1999                            March 26, 1999

/s/ Gerald Segel                                   /s/ Richard A. Stratton   
GERALD SEGEL                                       RICHARD A. STRATTON
Director                        Chief Executive Officer, President and Director
March 26, 1999                    March 26, 1999

/s/ James Westra                                     
JAMES WESTRA
Director
March 26, 1999






                                                     Exhibit 10.182



      AMENDMENT NO. 2 TO INDENTURE OF TRUST (this "Amendment"),
dated as of November 1, 1998, by and between LITCHFIELD
HYPOTHECATION CORP. 1998-A, a corporation organized under the
laws of the State of Delaware (the "Issuer"), and THE CHASE
MANHATTAN BANK, a New York banking corporation, as trustee
(together with its permitted successors in the trusts hereunder,
the "Trustee").

                       W I T N E S S E T H:

           WHEREAS, the Issuer and the Trustee are parties to an
Indenture of Trust, dated as of June 1, 1998 and amended by
Amendment No. 1 thereto dated as of September 1, 1998 (the
"Indenture"), providing for the issuance by the Issuer from time
to time of its Hypothecation Loan Collateralized Notes in an
aggregate outstanding principal amount not to exceed $30,000,000
(collectively, the "Notes");

           WHEREAS, pursuant to the Indenture, the Issuer has
pledged and assigned all of the Issuer's right, title and
interest in and to the Trust Estate to the Trustee as security
for the Notes;

           WHEREAS, on the Closing Date, the Issuer issued Series
A Notes in an initial aggregate principal amount of
$10,027,636.73 which Series A Notes were authenticated and
delivered by the Trustee to the Purchaser;

           WHEREAS, on the Second Closing Date, the Issuer issued
Series A Notes in an initial aggregate principal amount of
$$2,121,981.93, which Series A Notes were authenticated and
delivered by the Trustee to the Purchaser;

WHEREAS, the Issuer desires to issue additional Series A Notes in
an initial aggregate principal amount of $7,792,239.88 (the
"Additional Series A Notes"), to authorize the Trustee to
authenticate and deliver $5,000,000 original principal amount of
the Additional Series A Notes to the Purchaser and $2,792,239.88
original principal amount of the Additional Series A Notes to
Litchfield Financial Corporation ("Litchfield") and to increase
the aggregate principal amount of Notes that may be issued
pursuant to the Indenture to $55,000,000;


           WHEREAS, as security for the Additional Series A Notes
and all other Notes now or from time to time hereafter
outstanding, the Issuer desires to pledge and assign the
additional loans specified on Schedule A hereto (the "Additional
Loans") and the Loan Collateral and related assets (but excluding
Unassigned Rights) relating to the Additional Loans to the
Trustee as additional assets comprising the Trust Estate;

           WHEREAS, the Purchaser and Litchfield, as the Holders
of 100% of the aggregate outstanding principal amount of the
Notes on the date hereof have consented to the execution and
delivery of this Amendment by the parties hereto;

           NOW, THEREFORE, in consideration of the premises and
mutual agreements set forth herein, and for other good and
valuable consideration, the receipt and sufficiency of which are
hereby acknowledged, the Issuer and  the Trustee agree as follows;

      1. Amendments.   (a)  Schedule 1 to the Indenture is hereby
        amended and restated in its entirety by the revised
        Schedule 1 attached hereto as Exhibit A, and all
        references to Schedule 1 in the Indenture and Appendix A
        incorporated by reference therein shall refer to Schedule
        1 as so amended and restated.



      (b)   The Indenture is further amended to provide that each
        and every Additional Loan shall be deemed a "Loan" for
        all purposes of the Indenture and Appendix A incorporated
        by reference therein and all references to a "Loan" and
        the "Loans" in the Indenture and Appendix A incorporated
        by reference therein shall include each Additional Loan.

      (c)   Appendix A as incorporated by reference into the
        Indenture is hereby amended by the addition of the term
        "Third Closing Date" as follows:  "Third Closing Date"
        shall mean November 20, 1998."

      (d)   Clause (iii) of the definition of "List of Loans" in
        Appendix A as incorporated by reference into the Indenture
        is hereby amended by the addition of the following at the
        end thereof: "(or, with respect to Loans contributed to
        the Trust Estate after the Closing Date, the first day of
        the month in which such Loans are contributed to the Trust
        Estate)..

      (e)   The definition of "Note Limit" in Appendix A as
        incorporated by reference into the
                    Indenture is hereby amendedto read as follows:
 "'Note Limit' shall mean $55,000,000."

      (f)   Section 2.1 of the Indenture is hereby amended by the
        addition of the following sentence at the end  thereof:
        "The Trustee is hereby authorized on the Third Closing
        Date to authenticate and deliver (i) to the Purchaser
        Series A Notes in the initial principal amount of
        $5,000,000 and (ii) to Litchfield Series A Notes in the
        initial principal amount of $2,792,239.88.

      (f)  The first recital and Section 2.3 of the Indenture are
        hereby amended by deleting
        the                               references to
        "$30,000,000" contained therein and replacing the same
        with "$55,000,000."
 
      (g)  Section 2.4(i) of the Indenture is hereby amended by
        deleting the reference to "$750,000" contained therein and
        replacing the same with "$100,000."

      (h)  Clause (b) (i) of Section 2.9 of the Indenture is
        hereby amended to read as follows:  "June 29, 1998 in  the
        case of the Series A Notes issued and authenticated on the
        Closing Date, September 13, 1998 in the case of the Series
        A Notes issued and authenticated on the Second Closing
        Date and November 20, 1998 in the case of the Series A
        Notes issued and authenticated on the Third Closing Date."
        Clause (b) of Section 2.9 of the Indenture is hereby
        further amended by the deleting the fifth sentence thereof
        and substituting in lieu thereof the following: "The LIBOR
        Rate for each day of a Payment Period shall be the rate so
        published two Business Days before the first day of such
        Payment Period."

      2. Further Agreements.   The parties each agree to execute
        and deliver to the other such reasonable and appropriate
        additional documents, instruments or agreements as may be
        necessary or appropriate to effectuate the purposes of
        this Amendment.

      3. Costs and Expenses.   The Issuer shall reimburse the
        Trustee for the reasonable costs and expenses, including
        costs and expenses of counsel, incurred by Trustee in
        connection with this Amendment.

      4. Indenture in Full Force and Effect.   The amendments set
        forth herein are limited precisely as written and shall
        not be deemed to (i) modify any other term or condition of
        the Indenture or (ii) prejudice any right the Noteholders
        may have now or in the future under or in connection with
        the Notes, the Indenture or any related document or
        agreement.  Except as expressly amended hereby, the
        Indenture shall remain unchanged and in full force and
        effect.

      5. Effect of Headings.   The section headings herein are for
        convenience only and shall not affect the construction
        hereof.

      6. Successors and Assigns.   All covenants and agreements in
        this Amendment by the Issuer shall bind its successors and
        assigns, whether so expressed or not.

      7. Severability.   In case any provision in this Amendment
        shall be invalid, illegal or unenforceable, the  validity,
        legality and enforceability of the remaining provisions
        shall not in any way be affected or impaired thereby.

      8. Governing Law.   This Amendment shall be construed in
        accordance with and governed by the laws of the State of
        New York, without regard to the conflict-of-law provisions
        thereof.

      9. Counterparts.   This Amendment may be executed in any
        number of counterparts, each of which so executed shall be
        deemed to be an original, but all such counterparts shall
        together constitute but one and the same instrument.

      IN WITNESS WHEREOF, the Issuer and the Trustee have caused
this Amendment to be duly executed by their duly authorized
officers all as of the day and year first above written.

                               THE CHASE MANHATTAN BANK
                               as Trustee


                               By:   /s/ Cynthia Kerpen_____________________
                               Title: Assistant Vice President________________

                               LITCHFIELD HYPOTHECATION CORP.
1998-A


                               By:     /s/ Heather A. Sica____________________
                               Title:  Executive Vice President_______________


                                                     Exhibit 10.183

 
- - --------------------------------------------------------------------








              LITCHFIELD HYPOTHECATION CORP. 1998-A,

                 LITCHFIELD FINANCIAL CORPORATION

                                AND

                         BANKBOSTON, N.A.

                      NOTE PURCHASE AGREEMENT

                     Dated: November 20, 1998







- - --------------------------------------------------------------------

- - -------------------------------------------------------------------
                          TABLE OF CONTENTS
- - -------------------------------------------------------------------


The Notes.......................................................-1-

Purchase and Sale...............................................-1-

The Closing; Delivery of the Notes..............................-1-

Conditions of the Purchaser's Obligation........................-2-

Representations and Warranties..................................-2-

The Purchaser's Representations.................................-5-

Notices.........................................................-7-

Miscellaneous...................................................-7-

No Recourse.....................................................-8-


Schedule I  Purchaser's Remittance Instructions

- - -------------------------------------------------------------------
                                57
- - -------------------------------------------------------------------
               LITCHFIELD HYPOTHECATION CORP. 1998-A



                       NOTE PURCHASE AGREEMENT




                                    November 20, 1998



           LITCHFIELD HYPOTHECATION CORP., a Delaware corporation,
and its successors and assigns (the "Issuer"), and LITCHFIELD
FINANCIAL CORPORATION, a Massachusetts corporation (the
"Seller"), hereby agree with BANKBOSTON, N.A. (the "Purchaser"),
as follows:

           1.   The Notes.  The Issuer has authorized the
execution and delivery to The Chase Manhattan Bank, as trustee
(the "Trustee"), of an Indenture of Trust, dated as of June 1,
1998, as amended by Amendment No 1. thereto dated as of September
1, 1998  and Amendment No. 2 thereto dated as of November 1, 1998
(collectively, the "Indenture"), providing for the issuance and
sale by the Issuer of its Hypothecation Loan Collateralized
Notes, in one or more series, secured by the Trust Estate granted
to the Trustee by the Issuer pursuant to the Indenture, which
includes, among other assets, a pool of certain hypothecation
Loans owned by the Issuer and serviced by Litchfield Financial
Corporation, a Massachusetts corporation (in such capacity, the
"Servicer"). Unless otherwise specifically defined herein, all
capitalized terms shall have the meanings ascribed to them in the
Indenture.

           2.   Purchase and Sale.  In reliance upon the
representations and warranties contained herein and subject to
the terms and conditions set forth herein, the Issuer agrees to
sell to the Purchaser, and the Purchaser agrees to purchase from
the Issuer,  $5,000,000 principal amount of Hypothecation Loan
Collateralized Notes, Series A (the "Notes") at an aggregate
price (the "Purchase Price") equal to the aggregate outstanding
principal amount of the Notes on the Closing Date (as hereinafter
defined).  The Purchase Price shall be allocated among the Seller
and the Issuer in proportion to the principal amount of Notes
sold by each. The Purchase Price shall be payable to or upon the
instructions of the Issuer and the Seller on the Closing Date by
wire transfer in immediately available Federal funds.

           3.   The Closing; Delivery of the Notes.     The
closing of the purchase and sale of the Notes pursuant hereto
(the "Closing") shall be held on November 20, 1998 (the "Closing
Date").  The Closing shall take place by mail or at such place as
the parties hereto shall designate.  At the Closing, the Issuer
and the Seller, respectively, will deliver to the Purchaser,
against payment of the Purchase Price therefor, one Series A Note
in the denomination of $5,000,000 registered in the Purchaser's
name, or in the name of its nominee; provided however, that if
the Purchaser requests the Issuer or the Seller in writing not
less than one Business Day prior to the Closing Date to deliver
to the Purchaser Notes in other denominations (authorized
pursuant to the Indenture) that equal in the aggregate the
denominations specified above, the Seller and the Issuer shall
comply with such request.

           4.   Conditions of the Purchaser's Obligation.     The
obligation of the Purchaser set forth in Section 2 to purchase
the Notes on the Closing Date shall be subject to the accuracy as
of the date hereof and as of the Closing Date of (i) the
representations and warranties of the Issuer set forth in Section
5 hereof, (ii) the representations and warranties of the Seller
in the Purchase and Sale Agreement and in Section 5 hereof, and
(iii) the representations and warranties of the Servicer in the
Servicing Agreement, and shall also be subject to the following
additional conditions:

           (a)  Each of this Purchase Agreement, the Notes, the
      Indenture, the Servicing Agreement, and the Purchase and
      Sale Agreement (collectively, the "Agreements") shall have
      been duly authorized, executed and delivered by each of the
      parties thereto and be in full force and effect; and

           (b)  The Purchaser shall have received copies of all
      documents and other information as it may reasonably
      request, in form and substance reasonably satisfactory to
      it, with respect to such transactions and the taking of all
      proceedings in connection therewith.

           5.   Representations and Warranties.  (a) The Issuer
represents and warrants to the Purchaser as of the date hereof as
follows:

           (i)  Each of the Agreements to which the Issuer is a
      party has been duly authorized, executed and delivered by
      the Issuer and, assuming due execution and delivery by the
      other parties thereto, constitutes a legal, valid and
      binding agreement of the Issuer enforceable against the
      Issuer in accordance with its terms, subject to applicable
      bankruptcy, insolvency and similar laws affecting creditors'
      rights generally, and subject, as to enforceability, to
      general principles of equity (regardless of whether
      enforcement is sought in a proceeding in equity or at law).
      The Notes have been validly issued and are entitled to the
      benefits of the Indenture and constitute valid instruments
      enforceable in accordance with their terms subject to
      applicable bankruptcy, insolvency and similar laws affecting
      creditors' rights generally, and subject, as to
      enforceability, to general principles of equity (regardless
      of whether enforcement is sought in a proceeding in equity
      or at law).

           (ii)  Neither the issuance or sale of the Notes, nor
      the consummation of any other of the transactions
      contemplated in any of the Agreements to which the Issuer is
      a party, nor the execution, delivery or performance of the
      terms of any of the Agreements to which the Issuer is a
      party, has or will result in the breach of any term or
      provision of the certificate of incorporation or by-laws of
      the Issuer, or conflict with, result in a breach or
      violation on the part of the Issuer of or the acceleration
      of indebtedness under or constitute a default under, the
      terms of any indenture or other agreement or instrument to
      which the Issuer is a party or by which it is bound, or any
      statute or regulation applicable to the Issuer or any order
      applicable to the Issuer of any court, regulatory body,
      administrative agency or governmental body having
      jurisdiction over the Issuer.

           (iii)  No consent, approval, authorization of,
      registration or filing with, or notice to, any governmental
      or regulatory authority, agency, department, commission,
      board, bureau, body or instrumentality is required on the
      part of the Issuer for the execution and delivery or by the
      Issuer with any of the Agreements to which the Issuer is a
      party or the Notes, or the issuance of the Notes, or the
      consummation by the Issuer of any transaction contemplated
      under any of the Agreements to which the Issuer is a party,
      or such consent, approval or authorization has been obtained
      or such registration, filing or notice has been made (or,
      with respect to assignments of mortgages and financing
      statements, will be made by the Issuer as contemplated by
      the Indenture).

           (iv)  There is no action, suit or proceeding against,
      or investigation of, the Issuer pending or, to the best of
      its knowledge, threatened, before any court, administrative
      agency or other tribunal which, either individually or in
      the aggregate, (A) may result in any material adverse change
      in the financial condition, properties, or assets of the
      Issuer or in any material and adverse impairment of the
      right or ability of the Issuer to perform its obligations
      under the Agreements, or (B) asserts the invalidity of any
      of the Agreements to which either the Issuer is a party or
      the Notes or (C) seeks to prevent the consummation of any of
      the transactions contemplated by any of the Agreements to
      which the Issuer is a party.
           (v)  Based in part on the representations and
      warranties contained in Section 6 hereof, the Issuer is not,
      and the sale of the Notes in the manner contemplated by this
      Purchase Agreement will not cause the Issuer to be, subject
      to registration or regulation as an investment company or
      affiliate of any investment company under the Investment
      Company Act of 1940, as amended.

           (vi)  Each Loan included in the Trust Estate securing
      the Notes has been delivered to the Trustee or its
      collateral agent, together with an assignment thereof by the
      Issuer, which immediately prior to such assignment will own
      full legal and equitable title to each Loan, free and clear
      of any lien, charge, encumbrance or participation or
      ownership interest in favor of any other Person.  Upon
      endorsement and delivery to the Trustee or its collateral
      agent of the executed original promissory notes and
      execution and delivery of the Indenture, all of the Issuer's
      right, title and interest in and to the Loans will be
      validly and effectively transferred to the Indenture Trustee
      as collateral security for the benefit of the Holders of the
      Notes.

            (vii) On the Closing Date
      after giving effect to the sale of the Notes to the
      Purchaser hereunder, the aggregate principal amount of all
      Hypothecation Loan Collateralized Notes outstanding shall be
      $23,555,665.90, of which $15,687,080.36 aggregate principal
      amount shall be Series A Notes owned of record by the
      Purchaser, $ 2,792,239.88 aggregate principal amount shall
      be Series A Notes owned of record by the Seller,
      $1,567,242.97 aggregate principal amount shall be Series B
      Variable Funding Notes owned of record by the Seller and
      $3,509,102.69 aggregate principal amount shall be Series C
      Notes owned of record by the Purchaser.
 
           (b) The Seller represents and warrants to the Purchaser
as of the date hereof as follows:

           (i)  Each of the Agreements to which the Seller is a
      party has been duly authorized, executed and delivered by
      the Seller and, assuming due execution and delivery by the
      other parties thereto, constitutes a legal, valid and
      binding agreement of the Seller enforceable against the
      Seller in accordance with its terms, subject to applicable
      bankruptcy, insolvency and similar laws affecting creditors'
      rights generally, and subject, as to enforceability, to
      general principles of equity (regardless of whether
      enforcement is sought in a proceeding in equity or at law).

           (ii)  Neither the sale of the Notes, nor the
      consummation of any other of the transactions contemplated
      in any of the Agreements to which the Seller is a party, nor
      the execution, delivery or performance of the terms of any
      of the Agreements to which the Seller is a party, has or
      will result in the breach of any term or provision of the
      certificate of incorporation or by-laws of the Seller, or
      conflict with, result in a breach or violation on the part
      of the Seller of or the acceleration of indebtedness under
      or constitute a default under, the terms of any indenture or
      other agreement or instrument to which the Seller is a party
      or by which it is bound, or any statute or regulation
      applicable to the Seller or any order applicable to the
      Seller of any court, regulatory body, administrative agency
      or governmental body having jurisdiction over the Seller.

           (iii)No consent, approval, authorization of,
      registration or filing with, or notice to, any governmental
      or regulatory authority, agency, department, commission,
      board, bureau, body or instrumentality is required on the
      part of the Seller for the execution and delivery or by the
      Seller with any of the Agreements to which the Seller is a
      party, or the sale of the Notes, or the consummation by the
      Seller of any transaction contemplated under any of the
      Agreements to which the Seller is a party, or such consent,
      approval or authorization has been obtained or such
      registration, filing or notice has been made (or, with
      respect to assignments of mortgages and financing
      statements, will be made by the Seller as contemplated by
      the Indenture).

           (iv) There is no action, suit or proceeding against, or
      investigation of, the Seller pending or, to the best of its
      knowledge, threatened, before any court, administrative
      agency or other tribunal which, either individually or in
      the aggregate, (A) may result in any material adverse change
      in the financial condition, properties, or assets of the
      Seller or in any material and adverse impairment of the
      right or ability of the Seller to perform its obligations
      under the Agreements, or (B) asserts the invalidity of any
      of the Agreements to which either the Seller is a party or
      the Notes or (C) seeks to prevent the consummation of any of
      the transactions contemplated by any of the Agreements to
      which either the Seller is a party.

           (v)  Neither the Seller nor any Affiliate of the Seller
      nor any Person authorized or employed by the Seller will,
      directly or indirectly, offer or sell any Note or similar
      security in a manner which would render the sale of the
      Notes pursuant to this Purchase Agreement a violation of
      Section 5 of the 1933 Act, or require registration pursuant
      thereto.  Based in part on the representations and
      warranties contained in Section 6 hereof, the offering and
      sale of the Notes by the Seller to Purchaser at closing are
      exempt from the registration requirements of the 1933 Act
      and the Indenture is not required to be qualified under the
      Trust Indenture Act of 1939, as amended.

      The Issuer and the Seller agree that the representations and
warranties set forth in this Section 5 shall be fully assignable
to the initial party to whom the Purchaser may sell the Notes.
 
           6.   The Purchaser's Representations.    The Purchaser
represents to the Issuer as follows:

           (a)  The Purchaser is acquiring the Notes for its own
      account. The Purchaser understands that the Notes are not
      being registered under the Securities Act of 1933, as
      amended (the "1933 Act"), or any State securities or "Blue
      Sky" law and are being sold to the Purchaser in reliance
      upon the Purchaser's representations contained herein in a
      transaction that is exempt from the registration
      requirements of the 1933 Act and any applicable State law.
      The Purchaser agrees that the Notes may not be Transferred
      unless subsequently registered under the 1933 Act and any
      applicable State securities or "Blue Sky" law or unless
      exemptions from the registration requirements of the 1933
      Act and applicable State laws are available. Subject to the
      express provisions of this Purchase Agreement and the
      Indenture, the disposition of the Notes shall at all times
      be within the control of the owner thereof.  Notwithstanding
      anything to the contrary, express or implied, in this
      Agreement, the Indenture or otherwise, the Purchaser
      understands that none of the Trust, the Note Registrar or
      the Indenture Trustee is obligated to register the Notes
      under the 1933 Act or any other securities law and that any
      Transfer in violation of the provisions of the Indenture
      shall be void ab initio. The foregoing shall in no way limit
      the ability or the right of the Purchaser to sell
      participation interests in any Notes owned by the Purchaser.

           (b)  The Purchaser is either (i) an "accredited
      investor" as defined in rule 501(a) under the 1933 Act or
      (ii) a Qualified Institutional Buyer as defined in Rule 144A
      under the 1933 Act.

           (c)  The Purchaser is authorized to enter into this
      Purchase Agreement and to purchase the Notes.  This Purchase
      Agreement has been duly authorized executed and delivered by
      the Purchaser and constitutes the Purchaser's legal, valid
      and binding agreement enforceable against the Purchaser in
      accordance with its terms, subject to applicable bankruptcy,
      insolvency, and similar laws affecting creditors' rights
      generally, and subject, as to enforceability, to general
      principles of equity (regardless of whether enforcement is
      sought in a proceeding in equity or at law).

           (d)  The Purchaser has sufficient knowledge and
      experience in financial and business matters as to be
      capable of evaluating the merits and risks of an investment
      in the Notes and the Purchaser is able to bear the economic
      risk of investment in the Notes.  The Purchaser acknowledges
      that in connection with the making of its investment
      decision, the Purchaser has been afforded the opportunity to
      ask questions of, and receive answers regarding, and to
      conduct its investigation of, the Issuer, the Loans and the
      Loan Collateral, the Trust Estate, the Notes and the
      Servicer as is sufficient and necessary for the Purchaser to
      make an informed investment decision with respect to the
      Notes.

           (e)  No placement agent, broker, finder or investment
      banker has been employed by or has acted for the Seller or
      the Purchaser in connection with the transactions with the
      Purchaser contemplated in this Purchase Agreement or
      otherwise in connection with the Notes; and the Purchaser is
      solely responsible for, and the Purchaser shall indemnify
      the Seller for the fees, expenses or commissions of any
      placement agent, broker, finder or investment banker and any
      other person or entity claiming to have acted in such
      capacity for or under the authority of the Purchaser.

           (f)  The Purchaser agrees to treat, and to take no
      action inconsistent with the treatment of, the Notes as debt
      of the Issuer for tax purposes.
 
           7.   Notices.  All notices and other communications
hereunder shall be in writing and shall be sent by first class
registered or certified mail, return receipt requested, or by
facsimile transmission, provided such transmission is confirmed
by overnight mail delivered by a nationally recognized overnight
delivery service, addressed (a) if to the Purchaser, BankBoston,
N.A.,15 Westminster Street, Providence, Rhode Island 02903,
Attention: Thomas Morris, and (b) if to the Issuer or the Seller,
c/o Litchfield Financial Corporation, 430 Main Street,
Williamstown, Massachusetts 01267, Attention: Executive Vice
President, or to such other address as the Issuer or the Seller
shall have furnished to the Purchaser in writing.  Any notice so
given by registered or certified mail shall be deemed to have
been given five days after being deposited in a depository of the
United States mails.  Any notice given by means of a nationally
recognized overnight delivery service shall be deemed to have
been given upon receipt thereof.

           8.   Miscellaneous.  (a)  This Purchase Agreement shall
be construed and enforced in accordance with and governed by the
law of the State of New York.

           (b)  Any action or proceeding relating in any way to
this Purchase Agreement may be brought and enforced in the courts
of the State of New York or of the United States for the Southern
District of New York and each of the Issuer, the Seller and the
Purchaser irrevocably submits to the jurisdiction of each such
court (and any appellate court from any thereof) in respect of
any such action or proceeding.

           Each of the Issuer, the Seller and the Purchaser
irrevocably waives, to the fullest extent permitted by applicable
law, any objection that it may now or hereafter have to the
laying of venue of any such action or proceeding in any state
court of the State of New York or the United States District
Court for the Southern District of New York, and any claim that
any such action or proceeding brought in any such court has been
brought in an inconvenient forum.

           (c)  This Agreement supersedes all prior agreements and
understandings relating to the subject matter hereof.

           (d)  The headings in this Purchase Agreement are for
the purposes of reference only and shall not limit or define the
meaning hereof.

           (e)  This Purchase Agreement shall be binding upon the
respective successors and assigns of the parties hereto and shall
inure to the benefit of and be enforceable by any registered
owner or owners at the time of each Note then issued, or any part
thereof.  This Purchase Agreement may be assigned by the
Purchaser to an eligible purchaser of the Notes in connection
with a permitted transfer of the Notes in accordance with the
Indenture.
           (f)  This Purchase Agreement may be amended, waived,
discharged or terminated only by an instrument in writing signed
by the party against which enforcement of such amendment, waiver,
discharge or termination is sought.

           (g)  This Purchase Agreement may be executed
simultaneously in several counterparts, or by different parties
in separate counterparts, each of which counterparts shall be an
original, but all of which shall constitute one instrument.

           9.   No Recourse.   It is expressly understood and
agreed by the parties hereto that (a) the representations,
undertakings and agreements herein made on the part of the Issuer
are made and intended not as personal representations,
undertakings and agreements by the Seller but are made and
intended for the purpose of binding only the Issuer, (b) nothing
herein contained shall be construed as creating any liability on
the Seller to perform any covenant either expressed or implied
contained herein, all such liability, if any, being expressly
waived by the parties hereto, and (c) under no circumstances
shall the Seller be personally liable for the payment of any
indebtedness or expenses of the Issuer or be liable for the
breach or failure of any obligation, representation, warranty or
covenant made or undertaken by the Issuer under this Agreement;
it being understood that the foregoing shall in no way limit the
obligations of the Seller under the Guarantee or the Purchase and
Sale Agreement.

           10.  Right  of  First   Refusal.   The  Issuer  and  the
Originator,   respectively,   hereby  grant  to  the  Purchaser  an
exclusive  right of first  refusal to purchase,  on equal or better
terms as proposed by any  prospective  third party  purchaser,  (i)
any  Series A notes  issued  by the  Issuer  on and  after the date
hereof  and  (ii) any  Series  B  Variable  Funding  Notes  (or any
Series  C  Notes  issued  in  conversion  thereof)  issued  to  the
Originator  on  and  after  the  date  hereof.  In  the  event  the
Purchaser  shall  decline to  exercise  its right of first  refusal
with  respect  to any  Notes  within  10 days  after  notice of the
proposed  sale and the  terms  thereof  is given to the  Purchaser,
the  Issuer  or the  Originator,  as the  case  may  be,  shall  be
entitled  to sell such Notes to the third  party  purchaser  on the
terms disclosed to the Purchaser.


           IN WITNESS WHEREOF, the parties hereto have caused this
Purchase Agreement to be duly executed on the date first written
above.

                          LITCHFIELD HYPOTHECATION CORP. 1998-A

                          By:       /s/ Heather A. Sica            
                          Name:     HEATHER A. SICA                   
                          Title:    Executive Vice President       



                          LITCHFIELD FINANCIAL CORPORATION


                          By:       /s/ Heather A. Sica            
                          Name:     HEATHER A. SICA                   
                          Title:    Executive Vice President       



                          BANKBOSTON, N.A.

                          By:      Thomas J. Morris                
                          Name:    THOMAS J. MORRIS                  
                          Title:   Vice President                 




- - -------------------------------------------------------------------
                                                     Exhibit 10.183
- - -------------------------------------------------------------------
                             SCHEDULE I
                                                   Principal Amount
Name, Address and Payment                           Amount of Notes
Provisions of Purchaser                             To Be Purchased 

BankBoston, N.A. $5,000,000 Series A
 
 
      (a)  All payments on account of the Notes shall be made in
           immediately available funds at the opening of business
           on the due date by electronic funds
           transfer, properly identified, to the following account:

            Bank: BankBoston, N.A.
            ABA #:011-000-390
            Account #:26815897
            Attn: Litchfield Hypothecation Corp. 1998-A



























 






- - -------------------------------------------------------------------
                                                     Exhibit 10.184
- - -------------------------------------------------------------------

- - --------------------------------------------------------------------








              LITCHFIELD HYPOTHECATION CORP. 1998-A,

                 LITCHFIELD FINANCIAL CORPORATION

                                AND

                          METROWEST BANK

                      NOTE PURCHASE AGREEMENT

                     Dated: December 29, 1998







- - --------------------------------------------------------------------

- - -------------------------------------------------------------------
                          TABLE OF CONTENTS
- - -------------------------------------------------------------------


The Notes.......................................................-1-

Purchase and Sale...............................................-1-

The Closing; Delivery of the Notes..............................-1-

Conditions of the Purchaser's Obligation........................-2-

Representations and Warranties..................................-2-

The Purchaser's Representations.................................-5-

Notices.........................................................-7-

Miscellaneous...................................................-7-

No Recourse.....................................................-8-


Schedule I  Purchaser's Remittance Instructions

- - -------------------------------------------------------------------
               LITCHFIELD HYPOTHECATION CORP. 1998-A
- - -------------------------------------------------------------------



                       NOTE PURCHASE AGREEMENT




                                    December 29, 1998



           LITCHFIELD HYPOTHECATION CORP. 1998-A, a Delaware
corporation, and its successors and assigns (the "Issuer"), and
LITCHFIELD FINANCIAL CORPORATION, a Massachusetts corporation
(the "Seller"), hereby agree with METROWEST BANK (the
"Purchaser"), as follows:

           1.   The Notes.  The Issuer has authorized the
execution and delivery to The Chase Manhattan Bank, as trustee
(the "Trustee"), of an Indenture of Trust, dated as of June 1,
1998, as amended (collectively, the "Indenture"), providing for
the issuance and sale by the Issuer of its Hypothecation Loan
Collateralized Notes, in one or more series, secured by the Trust
Estate granted to the Trustee by the Issuer pursuant to the
Indenture, which includes, among other assets, a pool of certain
hypothecation Loans owned by the Issuer and serviced by
Litchfield Financial Corporation, a Massachusetts corporation (in
such capacity, the "Servicer"). The Seller is the owner of the
Notes (as defined below), which Notes have been issued by the
Issuer pursuant to the Indenture. Unless otherwise specifically
defined herein, all capitalized terms shall have the meanings
ascribed to them in the Indenture.

           2.   Purchase and Sale.  In reliance upon the
representations and warranties contained herein and subject to
the terms and conditions set forth herein, the Seller agrees to
sell to the Purchaser, and the Purchaser agrees to purchase from
the Seller, $2,625,786.95 principal amount of Hypothecation Loan
Collateralized Notes, Series A and $ 2,374,213.05 principal
amount of Hypothecation Loan Collateralized Notes, Series C (the
foregoing notes are referred to herein collectively as the
"Notes") at an aggregate price (the "Purchase Price") equal to
the aggregate outstanding principal amount of the Notes on the
Closing Date (as hereinafter defined). The Purchase Price shall
be payable to or upon the instructions of the Seller on the
Closing Date by wire transfer in immediately available Federal
funds.


- - ---------------------------------------------------------------------
           3.   The Closing; Delivery of the Notes.     The closing
of the purchase and sale of the Notes pursuant hereto (the
"Closing") shall be held on December 29, 1998 (the "Closing
Date").  The Closing shall take place by mail or at such place as
the parties hereto shall designate.  At the Closing, the Seller
will deliver to the Purchaser, against payment of the Purchase
Price therefor, one Series A Note in the original denomination of $
2,792,239.88, of which $2,625,786.95 shall be outstanding on the
Closing Date, and one Series C Note in the denomination of
$2,374,213.05 registered in the Purchaser's name, or in the name of
its nominee; provided however, that if the Purchaser requests the
Seller in writing not less than one Business Day prior to the
Closing Date to deliver to the Purchaser Notes in other
denominations (authorized pursuant to the Indenture) that equal in
the aggregate the denominations specified above, the Seller shall
comply with such request.
- - ---------------------------------------------------------------------

           4.   Conditions of the Purchaser's Obligation.     The
obligation of the Purchaser set forth in Section 2 to purchase the
Notes on the Closing Date shall be subject to the accuracy as of the
date hereof and as of the Closing Date of (i) the representations and
warranties of the Issuer set forth in Section 5 hereof, (ii) the
representations and warranties of the Seller in the Purchase and Sale
Agreement and in Section 5 hereof, and (iii) the representations and
warranties of the Servicer in the Servicing Agreement, and shall also
be subject to the following additional conditions:

           (a)  Each of this Purchase Agreement, the Notes, the
      Indenture, the Servicing Agreement, and the Purchase and
      Sale Agreement (collectively, the "Agreements") shall have
      been duly authorized, executed and delivered by each of the
      parties thereto and be in full force and effect; and

           (b)  The Purchaser shall have received copies of all
      documents and other information as it may reasonably
      request, in form and substance reasonably satisfactory to
      it, with respect to such transactions and the taking of all
      proceedings in connection therewith.

           5.   Representations and Warranties.  (a) The Issuer
represents and warrants to the Purchaser as of the date hereof as
follows:


- - -------------------------------------------------------------------
           (i)  Each of the Agreements to which the Issuer is a
      party has been duly authorized, executed and delivered by
      the Issuer and, assuming due execution and delivery by the
      other parties thereto, constitutes a legal, valid and
      binding agreement of the Issuer enforceable against the
      Issuer in accordance with its terms, subject to applicable
      bankruptcy, insolvency and similar laws affecting creditors'
      rights generally, and subject, as to enforceability, to
      general principles of equity (regardless of whether
      enforcement is sought in a proceeding in equity or at law).
      The Notes have been validly issued and are entitled to the
      benefits of the Indenture and constitute valid instruments
      enforceable in accordance with their terms subject to
      applicable bankruptcy, insolvency and similar laws affecting
      creditors' rights generally, and subject, as to
      enforceability, to general principles of equity (regardless
      of whether enforcement is sought in a proceeding in equity
      or at law).
- - -------------------------------------------------------------------

           (ii)  Neither the issuance or sale of the Notes, nor
      the consummation of any other of the transactions
      contemplated in any of the Agreements to which the Issuer is
      a party, nor the execution, delivery or performance of the
      terms of any of the Agreements to which the Issuer is a
      party, has or will result in the breach of any term or
      provision of the certificate of incorporation or by-laws of
      the Issuer, or conflict with, result in a breach or
      violation on the part of the Issuer of or the acceleration
      of indebtedness under or constitute a default under, the
      terms of any indenture or other agreement or instrument to
      which the Issuer is a party or by which it is bound, or any
      statute or regulation applicable to the Issuer or any order
      applicable to the Issuer of any court, regulatory body,
      administrative agency or governmental body having
      jurisdiction over the Issuer.

           (iii)  No consent, approval, authorization of,
      registration or filing with, or notice to, any governmental
      or regulatory authority, agency, department, commission,
      board, bureau, body or instrumentality is required on the
      part of the Issuer for the execution and delivery or by the
      Issuer with any of the Agreements to which the Issuer is a
      party or the Notes, or the issuance of the Notes, or the
      consummation by the Issuer of any transaction contemplated
      under any of the Agreements to which the Issuer is a party,
      or such consent, approval or authorization has been obtained
      or such registration, filing or notice has been made (or,
      with respect to assignments of mortgages and financing
      statements, will be made by the Issuer as contemplated by
      the Indenture).

           (iv)  There is no action, suit or proceeding against,
      or investigation of, the Issuer pending or, to the best of
      its knowledge, threatened, before any court, administrative
      agency or other tribunal which, either individually or in
      the aggregate, (A) may result in any material adverse change
      in the financial condition, properties, or assets of the
      Issuer or in any material and adverse impairment of the
      right or ability of the Issuer to perform its obligations
      under the Agreements, or (B) asserts the invalidity of any
      of the Agreements to which either the Issuer is a party or
      the Notes or (C) seeks to prevent the consummation of any of
      the transactions contemplated by any of the Agreements to
      which the Issuer is a party.


- - -------------------------------------------------------------------
           (v)  Based in part on the representations and
      warranties contained in Section 6 hereof, the Issuer is not,
      and the sale of the Notes in the manner contemplated by this
      Purchase Agreement will not cause the Issuer to be, subject
      to registration or regulation as an investment company or
      affiliate of any investment company under the Investment
      Company Act of 1940, as amended.
- - -------------------------------------------------------------------

           (vi)  Each Loan included in the Trust Estate securing
      the Notes has been delivered to the Trustee or its
      collateral agent, together with an assignment thereof by the
      Issuer, which immediately prior to such assignment will own
      full legal and equitable title to each Loan, free and clear
      of any lien, charge, encumbrance or participation or
      ownership interest in favor of any other Person. All of the
      Issuer's right, title and interest in and to the Loans have
      been validly and effectively transferred to the Indenture
      Trustee as collateral security for the benefit of the
      Holders of the Notes.

                     (vii) On the Closing Date after giving effect
      to the sale of the Notes to the Purchaser hereunder, the
      aggregate principal amount of all Litchfield Hypothecation
      Corp. 1998-A, Hypothecation Loan Collateralized Notes
      outstanding shall be $25,163,962.17, of which $2,625,786.95
      aggregate principal amount shall be Series A Notes owned of
      record by the Purchaser, $14,433,784.65 aggregate principal
      amount shall be Series A Notes owned of record by
      BankBoston, N.A., $ 2,535,058.04 aggregate principal amount
      shall be Series B Variable Funding Notes owned of record by
      the Seller, $2,374,213.05 aggregate principal amount shall
      be Series C Notes owned of record by the Purchaser and
      $3,195,119.48 aggregate principal amount shall be Series C
      Notes owned of record by BankBoston, N.A.
 
           (b) The Seller represents and warrants to the Purchaser
as of the date hereof as follows:

           (i)  Each of the Agreements to which the Seller is a
      party has been duly authorized, executed and delivered by
      the Seller and, assuming due execution and delivery by the
      other parties thereto, constitutes a legal, valid and
      binding agreement of the Seller enforceable against the
      Seller in accordance with its terms, subject to applicable
      bankruptcy, insolvency and similar laws affecting creditors'
      rights generally, and subject, as to enforceability, to
      general principles of equity (regardless of whether
      enforcement is sought in a proceeding in equity or at law).

           (ii)  Neither the sale of the Notes, nor the
      consummation of any other of the transactions contemplated
      in any of the Agreements to which the Seller is a party, nor
      the execution, delivery or performance of the terms of any
      of the Agreements to which the Seller is a party, has or
      will result in the breach of any term or provision of the
      certificate of incorporation or by-laws of the Seller, or
      conflict with, result in a breach or violation on the part
      of the Seller of or the acceleration of indebtedness under
      or constitute a default under, the terms of any indenture or
      other agreement or instrument to which the Seller is a party
      or by which it is bound, or any statute or regulation
      applicable to the Seller or any order applicable to the
      Seller of any court, regulatory body, administrative agency
      or governmental body having jurisdiction over the Seller.

           (iii)No consent, approval, authorization of,
      registration or filing with, or notice to, any governmental
      or regulatory authority, agency, department, commission,
      board, bureau, body or instrumentality is required on the
      part of the Seller for the execution and delivery or by the
      Seller with any of the Agreements to which the Seller is a
      party, or the sale of the Notes, or the consummation by the
      Seller of any transaction contemplated under any of the
      Agreements to which the Seller is a party, or such consent,
      approval or authorization has been obtained or such
      registration, filing or notice has been made (or, with
      respect to assignments of mortgages and financing
      statements, will be made by the Seller as contemplated by
      the Indenture).

           (iv) There is no action, suit or proceeding against, or
      investigation of, the Seller pending or, to the best of its
      knowledge, threatened, before any court, administrative
      agency or other tribunal which, either individually or in
      the aggregate, (A) may result in any material adverse change
      in the financial condition, properties, or assets of the
      Seller or in any material and adverse impairment of the
      right or ability of the Seller to perform its obligations
      under the Agreements, or (B) asserts the invalidity of any
      of the Agreements to which either the Seller is a party or
      the Notes or (C) seeks to prevent the consummation of any of
      the transactions contemplated by any of the Agreements to
      which either the Seller is a party.


- - -------------------------------------------------------------------
           (v)  Neither the Seller nor any Affiliate of the Seller
      nor any Person authorized or employed by the Seller will,
      directly or indirectly, offer or sell any Note or similar
      security in a manner which would render the sale of the
      Notes pursuant to this Purchase Agreement a violation of
      Section 5 of the 1933 Act, or require registration pursuant
      thereto.  Based in part on the representations and
      warranties contained in Section 6 hereof, the offering and
      sale of the Notes by the Seller to Purchaser at closing are
      exempt from the registration requirements of the 1933 Act
      and the Indenture is not required to be qualified under the
      Trust Indenture Act of 1939, as amended.
- - -------------------------------------------------------------------

      The Issuer and the Seller agree that the representations and
warranties set forth in this Section 5 shall be fully assignable
to the initial party to whom the Purchaser may sell the Notes.
 
           6.   The Purchaser's Representations.    The Purchaser
represents to the Issuer as follows:


- - -------------------------------------------------------------------
           (a)  The Purchaser is acquiring the Notes for its own
      account. The Purchaser understands that the Notes are not
      being registered under the Securities Act of 1933, as
      amended (the "1933 Act"), or any State securities or "Blue
      Sky" law and are being sold to the Purchaser in reliance
      upon the Purchaser's representations contained herein in a
      transaction that is exempt from the registration
      requirements of the 1933 Act and any applicable State law.
      The Purchaser agrees that the Notes may not be transferred
      unless subsequently registered under the 1933 Act and any
      applicable State securities or "Blue Sky" law or unless
      exemptions from the registration requirements of the 1933
      Act and applicable State laws are available. Subject to the
      express provisions of this Purchase Agreement and the
      Indenture, the disposition of the Notes shall at all times
      be within the control of the owner thereof.  Notwithstanding
      anything to the contrary, express or implied, in this
      Agreement, the Indenture or otherwise, the Purchaser
      understands that none of the Trust, the Note Registrar or
      the Indenture Trustee is obligated to register the Notes
      under the 1933 Act or any other securities law and that any
      transfer in violation of the provisions of the Indenture
      shall be void ab initio. The foregoing shall in no way limit
      the ability or the right of the Purchaser to sell
      participation interests in any Notes owned by the Purchaser.
- - -------------------------------------------------------------------

           (b)  The Purchaser is either (i) an "accredited
      investor" as defined in rule 501(a) under the 1933 Act or
      (ii) a Qualified Institutional Buyer as defined in Rule 144A
      under the 1933 Act.

           (c)  The Purchaser is authorized to enter into this
      Purchase Agreement and to purchase the Notes.  This Purchase
      Agreement has been duly authorized executed and delivered by
      the Purchaser and constitutes the Purchaser's legal, valid
      and binding agreement enforceable against the Purchaser in
      accordance with its terms, subject to applicable bankruptcy,
      insolvency, and similar laws affecting creditors' rights
      generally, and subject, as to enforceability, to general
      principles of equity (regardless of whether enforcement is
      sought in a proceeding in equity or at law).

           (d)  The Purchaser has sufficient knowledge and
      experience in financial and business matters as to be
      capable of evaluating the merits and risks of an investment
      in the Notes and the Purchaser is able to bear the economic
      risk of investment in the Notes.  The Purchaser acknowledges
      that in connection with the making of its investment
      decision, the Purchaser has been afforded the opportunity to
      ask questions of, and receive answers regarding, and to
      conduct its investigation of, the Issuer, the Loans and the
      Loan Collateral, the Trust Estate, the Notes and the
      Servicer as is sufficient and necessary for the Purchaser to
      make an informed investment decision with respect to the
      Notes.

           (e)  No placement agent, broker, finder or investment
      banker has been employed by or has acted for the Seller or
      the Purchaser in connection with the transactions with the
      Purchaser contemplated in this Purchase Agreement or
      otherwise in connection with the Notes; and the Purchaser is
      solely responsible for, and the Purchaser shall indemnify
      the Seller for the fees, expenses or commissions of any
      placement agent, broker, finder or investment banker and any
      other person or entity claiming to have acted in such
      capacity for or under the authority of the Purchaser.


- - -------------------------------------------------------------------
           (f)  The Purchaser agrees to treat, and to take no
      action inconsistent with the treatment of, the Notes as debt
      of the Issuer for tax purposes.
- - -------------------------------------------------------------------
 
           7.   Notices.  All notices and other communications
hereunder shall be in writing and shall be sent by first class
registered or certified mail, return receipt requested, or by
facsimile transmission, provided such transmission is confirmed
by overnight mail delivered by a nationally recognized overnight
delivery service, addressed (a) if to the Purchaser, MetroWest
Bank, 15 Park Avenue, Framingham, Massachusetts 01710-9111,
Attention: Irene A. Schmitt, and (b) if to the Issuer or the
Seller, c/o Litchfield Financial Corporation, 430 Main Street,
Williamstown, Massachusetts 01267, Attention: Executive Vice
President, or to such other address as the Issuer or the Seller
shall have furnished to the Purchaser in writing.  Any notice so
given by registered or certified mail shall be deemed to have
been given five days after being deposited in a depository of the
United States mails.  Any notice given by means of a nationally
recognized overnight delivery service shall be deemed to have
been given upon receipt thereof.

           8.   Miscellaneous.  (a)  This Purchase Agreement shall
be construed and enforced in accordance with and governed by the
law of the Commonwealth of Massachusetts and is executed as a
sealed instrument.

           (b)  Any action or proceeding relating in any way to
this Purchase Agreement may be brought and enforced in the courts
of the Commonwealth of Massachusetts or of the United States for
the Eastern District of Massachusetts and each of the Issuer, the
Seller and the Purchaser irrevocably submits to the jurisdiction
of each such court (and any appellate court from any thereof) in
respect of any such action or proceeding.

           Each of the Issuer, the Seller and the Purchaser
irrevocably waives, to the fullest extent permitted by applicable
law, any objection that it may now or hereafter have to the
laying of venue of any such action or proceeding in any state
court of the Commonwealth of Massachusetts or the United States
District Court for the Eastern District of Massachusetts, and any
claim that any such action or proceeding brought in any such
court has been brought in an inconvenient forum.

           (c)  This Agreement supersedes all prior agreements and
understandings relating to the subject matter hereof.

           (d)  The headings in this Purchase Agreement are for
the purposes of reference only and shall not limit or define the
meaning hereof.

           (e)  This Purchase Agreement shall be binding upon the
respective successors and assigns of the parties hereto and shall
inure to the benefit of and be enforceable by any registered
owner or owners at the time of each Note then issued, or any part
thereof.  This Purchase Agreement may be assigned by the
Purchaser to an eligible purchaser of the Notes in connection
with a permitted transfer of the Notes in accordance with the
Indenture.

- - -------------------------------------------------------------------

- - -------------------------------------------------------------------
           (f)  This Purchase Agreement may be amended, waived,
discharged or terminated only by an instrument in writing signed
by the party against which enforcement of such amendment, waiver,
discharge or termination is sought.

           (g)  This Purchase Agreement may be executed
simultaneously in several counterparts, or by different parties
in separate counterparts, each of which counterparts shall be an
original, but all of which shall constitute one instrument.

           9.   No Recourse.   It is expressly understood and
agreed by the parties hereto that (a) the representations,
undertakings and agreements herein made on the part of the Issuer
are made and intended not as personal representations,
undertakings and agreements by the Seller but are made and
intended for the purpose of binding only the Issuer, (b) nothing
herein contained shall be construed as creating any liability on
the Seller to perform any covenant either expressed or implied
contained herein, all such liability, if any, being expressly
waived by the parties hereto, and (c) under no circumstances
shall the Seller be personally liable for the payment of any
indebtedness or expenses of the Issuer or be liable for the
breach or failure of any obligation, representation, warranty or
covenant made or undertaken by the Issuer under this Agreement;
it being understood that the foregoing shall in no way limit the
obligations of the Seller under the Guarantee or the Purchase and
Sale Agreement or with respect to its representations and
warranties under this agreement.


- - -------------------------------------------------------------------
           IN WITNESS WHEREOF, the parties hereto have caused this
Purchase Agreement to be duly executed on the date first written
above.
- - -------------------------------------------------------------------

                          LITCHFIELD HYPOTHECATION CORP. 1998-A

                          By:     /s/ Heather A. Sica            
                          Name:   HEATHER A. SICA                   
                          Title:  Executive Vice President       



                          LITCHFIELD FINANCIAL CORPORATION


                          By:     /s/ Heather A. Sica            
                          Name:   HEATHER A. SICA                   
                          Title:  Executive Vice President       



                          METROWEST BANK

                          By:     /s/ Irene A. Schmitt           
                          Name:   IRENE A SCHMITT                   
                          Title:  President                      




- - -------------------------------------------------------------------
                                                     Exhibit 10.182
- - -------------------------------------------------------------------
                                                     Exhibit 10.184
                                93
                             SCHEDULE I
                                                   Principal Amount
Name, Address and Payment                           Amount of Notes
Provisions of Purchaser                            To Be Purchased 

MetroWest Bank $2,625,786.95 Series A
 
$2,374,213.05 Series C
      (a)  All payments on account of the Notes shall be made in
           immediately available funds at the opening of business
           on the due date by electronic funds
           transfer, properly identified, to the following account:

            Bank: MetroWest Bank
            ABA #:
            Account #:
            Attn:




- - --------------------------------------------------------------------------
                                                              Exhibit 13.1
- - --------------------------------------------------------------------------
<TABLE>

 
<S>                                      <C>         <C>        <C> 
                                                              Exhibit 11.1
                     Litchfield Financial Corporation
                    Computation of Earnings Per Share

                                               Year Ended December 31,
                                            1998        1997        1996     
Basic:
     Weighted average number of
       common shares outstanding.......  6,273,638   5,572,465   5,441,636

     Income before extraordinary    
       item ........................... $8,832,000  $6,603,000  $5,273,000 
     Extraordinary item (net of
       tax benefit of $48,000 and 
       $138,000 for 1998 and 1997, 
       respectively)......                 (77,000)   (220,000)      ---
                                                                         
                                                           
     Net income..................       $8,755,000  $6,383,000  $5,273,000
 
     Income before extraordinary
       item per common share.........   $     1.41  $     1.19  $      .97
     Extraordinary item (net of
       tax benefit of $48,000 and 
       $138,000 for 1998 and
       1997, respectively)......              (.01)       (.04)        ---
                                 
                                                           
     Net income per common share.       $     1.40        1.15         .97

Diluted:
     Weighted average number of
       common shares outstanding.......  6,273,638   5,572,465   5,441,636
     Weighted average number of
       common stock equivalents
       outstanding:
       Stock options............           330,729     336,967     240,516

     Weighted average common and
       common equivalent shares
       outstanding..............         6,604,367   5,909,432   5,682,152
                                   

     Income before extraordinary        $8,832,000  $6,603,000  $5,273,000
       item
     Extraordinary item (net of
       tax benefit of $48,000 and 
       $138,000 for 1998 and
       1997, respectively)......           (77,000)   (220,000)
                                                                         
     Net income..................       $8,755,000  $6,383,000  $5,273,000
                                   

     Income before extraordinary
       item per common share.........  $     1.34   $    1.12   $      .93
     Extraordinary item (net of
       tax benefit of $48,000 and 
       $138,000 for 1998 and                                                          
       1997, respectively)......             (.01)       (.04)         ---
     Net income per common share.      $     1.33        1.08          .93



</TABLE>

                             (ANNUAL REPORT)


                            1998 ANNUAL REPORT



                             10 Year Anniversary
                           [graph showing eps]
                Income Per Share Before Extraordinary Item

- - --------------------------------------------------------------------------
   LITCHFIELD  FINANCIAL  CORPORATION  is a  diversified  finance  company
that  provides   financing  to  creditworthy   borrowers  for  assets  not
typically  financed  by banks.  The Company  provides  such  financing  by
purchasing  consumer  loans and by making loans to  businesses  secured by
consumer receivables or other assets.
- - --------------------------------------------------------------------------

   Through the support of its investors and  dedication of its  employees,
Litchfield has been able to provide quality service,  maintain  consistent
growth  and  be  among  the  top  performers  in  the  financial  services
industry.  Litchfield's  common stock trades on The Nasdaq Stock  Market's
National  Market under the symbol "LTCH" and is listed in some  newspapers
as "LITCHFNL".




                              Revenue Growth

                                 (000's)


                      [Graph showing Revenue Growth]



Dear Fellow Stockholders:

   It is a great privilege to write this letter  reviewing our
1998 results on this,  the tenth  anniversary  of our founding
and our  tenth  consecutive  year  of at  least  20%  earnings
growth.  Before  starting  to write  this  letter,  I outlined
key events of 1998,  wrote down the  fundamentals  on which we
base  our  business   and  reread  our  last  several   annual
reports.  In doing so, I was  struck by the  magnitude  of our
achievements,   the  strength  of  our  fundamentals  and  the
extraordinary consistency of our growth.

 
   At the risk of  repeating  myself,  1998 was a record  year
for the Company.  Our income and  earnings  per share,  before
extraordinary  item,  were up 34% and 20%,  respectively.  Our
revenues  were up 31%,  while the  percentage  of our revenues
derived  from gain on sale of loans  declined  for the  fourth
straight  year.  Our  overhead  expenses  as a percent  of the
serviced   portfolio   decreased   to  less  than  2%  of  the
portfolio  for the first time.  And while we managed  dramatic
growth in loan
originations  and the serviced  portfolio,  we  decreased  our
delinquencies  and  charge-off  rates  as  well.  As we did in
1995,  in 1998 we doubled our  originations  over the previous
year.  The  corresponding  growth in our loan  portfolio,  and
the  resulting  increase  in  interest  income,  allowed us to
offset  the  dilutive  effect  on  earnings  per  share of our
mid-year   equity   offering   while  we  increased  our  cash
revenues.  The equity  offering  also added to the strength of
our balance sheet and laid the groundwork for future growth.

 
   These  results  reflect  the  strength  of our team and our
business  model.  We recruit,  train,  and retain  outstanding
people with  intelligence,  integrity  and strong work ethics.
It is  gratifying  to work with the  talented  people who make
this   company   successful.   A   substantial   part  of  the
employee's  net  worth  resides  in  the  Company's  continued
success.   Important   elements   in  that   success  are  our
obsession  with our business  plan and our focus on consistent
growth.  We  continue to  concentrate  on  under-served  niche
markets  like  our  land  and  timeshare  businesses.  We also
apply our  successful  formula to new  businesses  such as our
financial  services business which  experienced  extraordinary
growth in 1998.
- - ---------------------------------------------------------------
  In the same way, we look to expand  into other niche  markets
  with  similar  characteristics  to propel our future  growth.
  And, as always,  we continue to tightly control the growth in
  our expenses.
- - ---------------------------------------------------------------

    We believe our Company is unique in the financial  services
  business.  Because we are  frequently  measured  against many
  of the other public  companies in the  financial  sector,  it
  may be  helpful to point out how we are  different.  First is
  our   ten-year   track  record  of   consistent   growth  and
  profitability   which   demonstrates   the  strength  of  our
  management  team  and our  focus on the  fundamentals  of our
  business.  Second is our  committed  loan sale  facilities at
  fixed spreads over commercial  paper rates.  These facilities
  enable  us to  continue  to sell  loans at a time  when  many
  finance  companies  face  widening  spreads  and  a  lack  of
  liquidity in the  asset-backed  lending market.  Third is the
  cash positive  nature of our loan sales. We generally buy our
  loans at a  discount  and derive  proceeds  not only from the
  sale of the  loans,  but  also  from  pledging  our  retained
  interests   in  the  loan   sales.   Fourth   is  our   lower
  origination  cost compared to many retail finance  companies.
  We don't  have to pay  competitive  premiums  to  brokers  to
  channel  loans  to us.  In  fact,  in many  cases  we are the
  exclusive  source of  financing  to our dealer and  developer
  network.  Fifth,  because  we  focus on  under-served  market
  niches,  we can be  selective  in our  underwriting.  We lend
  money to  customers  who are good  credit  risks and, in most
  cases,   these  loans  are  supported  by  dealer   reserves,
  guarantees  or with  conservative  loan to value  ratios  and
  advance rates.  Finally,  we believe we are under-  leveraged
  compared with our peers, so we have room to further  increase
  our debt and improve  our return on equity.  We feel that all
  of these factors contribute to our achievements.

    I would  like to thank all of our  shareholders  as well as
  our  employees,  bondholders,  lenders,  customers  and other
  partners for their  continued  support.  We  appreciate  your
  enthusiasm  for our  business  and we look forward to another
  rewarding year in 1999.






                          RANDY STRATTON
                          Chief Executive Officer and President
January 30, 1999








<TABLE>



<S>                             <C>        <C>          <C>        <C>         <C>  
             SELECTED CONSOLIDATED FINANCIAL INFORMATION
            (Dollars in thousands, except per share data)


                                                                       
                                                Year Ended December 31, 
Statement of Income Data (1):    1998        1997         1996       1995       1994
Revenues:                                                        
  Interest and fees on      
loans.......................   $25,736     $19,374      $14,789   $ 11,392     $5,669
  Gain on sale of loans.....    10,691       8,564        7,331      5,161      4,847
  Servicing and other       
income......................     2,379       1,753        1,576        908        459
    Total revenues..........    38,806      29,691       23,696     17,461     10,975
Expenses:                                                        
  Interest expense..........    14,265      10,675        7,197      6,138      3,158
  Salaries and employee      
benefits....................     4,806       3,399        2,824      2,798      1,776
  Other operating            
expenses....................     3,834       3,480        3,147      2,120      1,164
  Provision for loan         
losses......................     1,532       1,400        1,954        890        559
    Total expenses..........    24,437      18,954       15,122     11,946      6,657
Income before income
taxes and                   
  extraordinary item........    14,369      10,737        8,574      5,515      4,318
Provision for income         
taxes.......................     5,537       4,134        3,301      2,066      1,619
Income before                
extraordinary item..........     8,832       6,603        5,273      3,449      2,699
Extraordinary item (2)......       (77)       (220)         ---        ---       (126)
    Net income..............    $8,755      $6,383       $5,273     $3,449     $2,573
Basic per common share                                           
amounts:
 Income before              
  extraordinary item........   $  1.41     $  1.19       $  .97    $   .80    $   .66
  Extraordinary item........      (.01)       (.04)          --         --       (.03)
  Net income per share......   $  1.40     $  1.15       $  .97    $   .80    $   .63
Basic weighted average   
  number of shares 
  outstanding.....             6,273,638   5,572,465    5,441,636   4,315,469  4,116,684
Diluted per common share                                         
amounts:
  Income before             
  extraordinary item........   $  1.34     $  1.12       $  .93    $   .76    $   .63
  Extraordinary item........      (.01)       (.04)          --         --       (.03)
  Net income per share......   $  1.33     $  1.08       $  .93    $   .76    $   .60
Diluted weighted average
number                   
  of shares outstanding.....   6,604,367   5,909,432    5,682,152   4,524,607  4,282,884
Cash dividends declared
 per common share...........   $   .07      $   .06      $  .05    $   .04    $   .03
                                                                 
Other Statement of                                               
Income Data:
Income before
 extraordinary item as        
  a percentage of
 revenues...................      22.8%       22.3%        22.3%      19.8%      24.6%
Ratio of EBITDA to           
 interest  expense (3)......      2.13        2.17         2.90       2.44       3.31
Ratio of earnings to         
fixed charges (4)...........      2.01        2.01         2.19       1.90       2.37
Return on average assets       
(5).........................       3.7%        3.8%         4.0%       3.7%       4.6%
Return on average equity      
(5).........................      13.2%       14.1%        13.3%      16.6%      17.2%
</TABLE>
           
(1)  Certain  amounts in the 1994  through  1996  financial  information
have been restated to conform to the 1997 and 1998 presentation.
(2)  Reflects  loss on early  extinguishment  of a  portion  of the 1992
Notes (as defined  herein),  net of  applicable  tax benefit of $76,000,
for 1994,  of the  remainder of the 1992 Notes,  net of  applicable  tax
benefit of  $138,000,  for 1997,  and of the term note  payable,  net of
applicable tax benefit of $48,000, for 1998.
(3)  The  ratio  of  EBITDA  to  interest  expense  is  required  to  be
calculated  for the  twelve  month  period  immediately  preceding  each
calculation  date,  pursuant to the terms of the indentures to which the
Company is subject.  EBITDA is defined as earnings  before  deduction of
taxes,  depreciation,  amortization,  and  interest  expense  (but after
deduction for any extraordinary item).
(4)  For  purposes  of  calculating  the  ratio  of  earnings  to  fixed
charges,   earnings   consist  of  income   before   income   taxes  and
extraordinary  items  and  fixed  charges.   Fixed  charges  consist  of
interest charges and the amortization of debt expense.
(5)   Calculations are based on income before extraordinary item.

      SELECTED CONSOLIDATED FINANCIAL INFORMATION - (Continued)
            (Dollars in thousands, except per share data)
<TABLE>
<S>                      <C>        <C>        <C>        <C>         <C>
                                          December 31,                 
Balance Sheet Data (6):     1998       1997       1996       1995       1994   
Total assets............ $293,882   $186,790   $152,689   $112,459    $63,487
Loans held for sale        
(7).....................   19,750     16,366     12,260     14,380    11,094
Other loans (7).........  191,292     86,307     79,996     33,613    15,790
Retained interests in    
loan sales (7)..........   28,883     30,299     28,912     22,594    11,996
Secured debt............   50,521      5,387     43,727      9,836     5,823
Unsecured debt..........  134,588    105,347     46,995     47,401    29,896
Stockholders' equity....   82,094     52,071     42,448     37,396    16,610

</TABLE>
<TABLE>
<S>                       <C>        <C>       <C>        <C>        <C>

                                               Year Ended December 31,          
                          
Other Financial Data:       1998      1997       1996        1995       1994 
Loans purchased and    
originated (8)............ $375,292  $184,660   $133,750   $121,046   $ 59,798
Loans sold (8)............  144,762    98,747     54,936     65,115     40,116
Loans participated (8)....    3,569     6,936        ---        ---        ---  
Serviced Portfolio (9)....  466,912   304,102    242,445    176,650    105,013
Loans serviced for      
others....................  238,132   179,790    129,619    111,117     72,731
Dealer/developer          
reserves..................    9,979    10,655     10,628      9,644      6,575
Allowance for loan        
losses (10)...............    6,707     5,877      4,528      3,715      1,264
Allowance ratio (11)......     1.44%     1.93%      1.87%      2.10%      1.20%
Delinquency ratio (12)....     0.95%     1.20%      1.34%      1.73%       .93%
Net charge-off ratio         
(8)(13)...................      .58%      .74%       .94%       .67%       .38%
Non-performing asset       
ratio (14)................     0.84%     1.03%      1.57%      1.35%      1.02%
</TABLE>
        
(6)   In 1997 the Company  adopted  Statement  of  Financial  Accounting
Standards   No.  125,   "Accounting   for  Transfers  and  Servicing  of
Financial  Assets and  Extinguishments  of  Liabilities."  Consequently,
certain amounts  included in the 1994 through 1996 financial  statements
have been  reclassified to conform with the 1997 and 1998  presentation:
"Subordinated  pass  through  certificates  held to  maturity,"  "Excess
servicing  asset" and "Allowance for loans sold" have been  reclassified
as "Retained  interests  in loan  sales." In  addition,  "Loans held for
investment" have been reclassified as "Other loans."
(7)   Amount  indicated  is net of  allowance  for losses  and  recourse
obligation on retained interests in loan sales.
(8)   During the relevant period.
(9)   The Serviced  Portfolio  consists of the principal amount of loans
serviced  by or on  behalf of the  Company,  except  loans  participated
without recourse to the Company.
(10)   The  allowance  for  loan  losses  includes   estimated  recourse
obligations for loans sold.
(11)   The allowance  ratio is the allowances for loan losses divided by
the amount of the Serviced Portfolio.
(12)  The  delinquency  ratio is the amount of delinquent  loans divided
by the  amount of the  Serviced  Portfolio.  Delinquent  loans are those
which  are  31  days  or  more  past  due  which  are  not   covered  by
dealer/developer  reserves or guarantees  and not included in other real
estate owned.
(13)  The net  charge-off  ratio is determined by dividing the amount of
net  charge-offs  for the period by the average  Serviced  Portfolio for
the period.
(14)  The  non-performing  asset ratio is determined by dividing the sum
of the  amount  of those  loans  which  are 91 days or more past due and
other real estate owned by the amount of the Serviced Portfolio.

 

- - --------------------------------------------------------------------------

- - --------------------------------------------------------------------------
                                    95
            MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                    CONDITION AND RESULTS OF OPERATIONS

Overview



   Litchfield  Financial  Corporation  (the  "Company")  is a diversified
finance  company that provides  financing to  creditworthy  borrowers for
assets  not  typically  financed  by banks.  The  Company  provides  such
financing  by   purchasing   consumer   loans  and  by  making  loans  to
businesses secured by consumer receivables or other assets.

   The  Company   purchases   consumer  loans  (the   "Purchased   Loans")
consisting  primarily  of  loans  to  purchasers  of  rural  and  vacation
properties  ("Land  Loans") and  vacation  ownership  interests  popularly
known as timeshare  interests  ("VOI  Loans").  The Company also  provides
financing to rural land dealers,  timeshare  resort  developers  and other
finance  companies secured by receivables  ("Hypothecation  Loans") and to
dealers and developers for the  acquisition  and development of rural land
and timeshare  resorts ("A&D Loans").  In addition,  the Company purchases
other  loans,   such  as  consumer  home  equity   loans,   mortgages  and
construction  loans and tax lien  certificates,  and provides financing to
other businesses secured by receivables or other assets ("Other Loans").

   Land  Loans  are  typically   secured  by  one  to  twenty  acre  rural
parcels.  Land  Loans  are  secured  by  property  located  in 36  states,
predominantly   in  the  southern  United  States.   VOI  Loans  typically
finance the purchase of ownership  interests in fully  furnished  vacation
properties.  VOI Loans are  secured  by  property  located  in 18  states,
predominantly  in  California,   Florida  and  Pennsylvania.  The  Company
requires most dealers or  developers  from whom it buys loans to guarantee
repayment or replacement of any loan in default.  Ordinarily,  the Company
retains a  percentage  of the purchase  price as a reserve  until the loan
is repaid.

   The  Company  extends  Hypothecation  Loans  to  land  dealers,  resort
developers   and  other   finance   companies   secured  by   receivables.
Hypothecation  Loans  typically  have  advance  rates of 75% to 90% of the
current  balance of the pledged  receivables  and variable  interest rates
based on the prime rate plus 2.0% to 4.0%.

   The  Company   also  makes  A&D  Loans  to  land   dealers  and  resort
developers  for  the   acquisition  and  development  of  rural  land  and
timeshare  resorts in order to finance  additional  receivables  generated
by the A&D Loans.  At the time the Company  makes A&D Loans,  it typically
receives an  exclusive  right to purchase or finance the related  consumer
receivables  generated  by the sale of the  subdivided  land or  timeshare
interests.  A&D Loans  typically  have loan to value  ratios of 60% to 80%
and variable interest rates based on the prime rate plus 2.0% to 4.0%.

   The principal  sources of the  Company's  revenues are (i) interest and
fees on  loans,  (ii)  gains on sales of loans  and  (iii)  servicing  and
other  income.  Gains  on  sales of  loans  are  based  on the  difference
between  the  allocated  cost  basis of the assets  sold and the  proceeds
received,  which  includes  the fair  value of any  assets or  liabilities
that  are  newly  created  as a  result  of  the  transaction.  Because  a
significant  portion  of the  Company's  revenues  is  comprised  of gains
realized  upon sales of loans,  the timing of such sales has a significant
effect on the Company's results of operations.







Results of Operations

   The  following   table  sets  forth  the  percentage   relationship  to
revenues,  unless  otherwise  indicated,  of certain items included in the
Company's statements of income.
<TABLE>
<S>                                         <C>       <C>         <C>                                               
                                               Year ended December 31, 
                                             1998       1997       1996   
   Revenues
       Interest and fees on loans........    66.3%      65.3%      62.4%
       Gain on sale of loans.............    27.6       28.8       30.9
       Servicing and other income........     6.1        5.9        6.7
                                            100.0      100.0      100.0
   Expenses
       Interest expense..................    36.8       36.0       30.4
       Salaries and employee benefits....    12.4       11.4       11.9
       Other operating expenses..........     9.9       11.7       13.3
       Provision for loan losses.........     3.9        4.7        8.2
                                             63.0       63.8       63.8

   Income before income taxes and            37.0       36.2       36.2
   extraordinary item....................
   Provision for income taxes............    14.2       13.9       13.9
   Income before extraordinary item......    22.8       22.3       22.3
   Extraordinary item, net...............    (0.2)      (0.8)        --
   Net income............................    22.6%      21.5%      22.3%
</TABLE>
 

Year Ended December 31, 1998 Compared to Year Ended December 31, 1997

   Revenues  increased  30.7% to  $38,806,000  for the year ended December
31, 1998,  from  $29,691,000  for the year ended  December  31, 1997.  Net
income  for  the  year  ended  December  31,  1998   increased   37.2%  to
$8,755,000  compared to  $6,383,000  in 1997.  Net income as a  percentage
of revenues  was 22.6% for the year ended  December  31, 1998  compared to
21.5%  for  the  year  ended   December  31,  1997.   Loan  purchases  and
originations  grew 103.2% to  $375,292,000  in 1998 from  $184,660,000  in
1997.  The  Serviced   Portfolio   increased   53.5%  to  $466,912,000  at
December 31, 1998 from $304,102,000 at December 31, 1997.

   Interest  and fees on loans  increased  32.8%  to  $25,736,000  in 1998
from  $19,374,000  in 1997,  primarily as the result of the higher average
balance of other loans  during the 1998  period.  The average  rate earned
on the  Serviced  Portfolio  decreased  to 11.7% at December 31, 1998 from
12.2% at December 31, 1997,  primarily  due to the effect of the growth in
Hypothecation  Loans as a  percentage  of the  portfolio  and a decline in
interest  rates.  Hypothecation  Loan  yields are  usually  less than Land
Loan  or VOI  Loan  yields,  but  servicing  costs  and  loan  losses  are
generally less as well.

   Gain on the sale of loans  increased  24.8% to $10,691,000 in 1998 from
$8,564,000  in  1997.  The  volume  of  loans  sold  increased   46.6%  to
$144,762,000  for the year ended  December 31, 1998 from  $98,747,000  for
the same  period in 1997.  Gain on sale of loans  increased  less than the
volume of loans sold for the year ended  December 31, 1998  primarily  due
to the  increase in  Hypothecation  Loans  sold.  The yield on the sale of
Hypothecation  Loans  is  significantly  less  than the  typical  yield on
sales  of  consumer   receivables   primarily   due  to  shorter   average
maturities and the nature of the underlying collateral.
   Servicing and other income  increased  35.7% to $2,379,000 for the year
ended December 31, 1998,  from  $1,753,000 for the year ended December 31,
1997  largely  due to the  increase  in the  other  fee  income  including
certain  processing  fees,   prepayment   penalties  and  income  from  an
affiliate.  Loans serviced for others  increased  32.5% to $238,132,000 as
of December 31, 1998 from $179,790,000 at December 31, 1997.

   Interest   expense   increased   33.6%  to  $14,265,000  in  1998  from
$10,675,000   in  1997.  The  increase  in  interest   expense   primarily
reflects  an  increase  in  average  borrowings  which was only  partially
offset by lower  rates.  During  the year ended  December  31,  1998,  the
weighted average  borrowings were  $150,483,000 at an average rate of 8.7%
compared  to  $107,900,000  at an  average  rate of 9.1%  during  the year
ended December 31, 1997.  Interest  expense  includes the  amortization of
deferred debt issuance costs.

   Salaries and employee  benefits  increased  41.4% to $4,806,000 for the
year ended  December 31, 1998 from  $3,399,000 for the year ended December
31, 1997  because of an increase in the number of  employees  in 1998 and,
to a  lesser  extent,  an  increase  in  salaries.  Personnel  costs  as a
percentage  of revenues  increased  slightly to 12.4% in 1998  compared to
11.4%  in  1997.  However,  as a  percentage  of the  Serviced  Portfolio,
personnel  costs  decreased  to 1.0% for the year ended  December 31, 1998
from  1.1%  for  the  year  ended  December  31,  1997.  The  increase  in
salaries  and  employee  benefits  was due in part  to  bringing  customer
service  and  collections   in-house  during  1998.  This  resulted  in  a
decrease in third party  servicing  expenses  included in other  operating
expenses.  Total  salaries  and  employee  benefits  plus other  operating
expenses  as a  percentage  of  revenues  decreased  in 1998 to 22.3% from
23.2% in 1997.

   Other  operating  expenses  increased  10.2% to $3,834,000 for the year
ended  December 31, 1998 from  $3,480,000  for the year ended December 31,
1997.  Other  operating  expenses  increased  due  to  the  growth  in the
Serviced  Portfolio  that was only  partially  offset by the  decrease  in
third party servicing  expenses  related to bringing  customer service and
collections  in-house.  As  a  percentage  of  revenues,  other  operating
expenses  decreased  to 9.9% in 1998 from 11.7% in 1997.  As a  percentage
of the Serviced  Portfolio,  other  operating  expenses  decreased to 0.8%
for the year ended  December 31, 1998  compared to 1.1% for the year ended
December 31, 1997.

   During  the year  ended  December  31,  1998,  the  provision  for loan
losses  increased  9.4% to $1,532,000  from  $1,400,000 for the year ended
December 31, 1997 primarily due to the growth of the Serviced Portfolio.


Year Ended December 31, 1997 Compared to Year Ended December 31, 1996

   Revenues  increased  25.3% to  $29,691,000  for the year ended December
31, 1997,  from  $23,696,000  for the year ended  December  31, 1996.  Net
income for 1997  increased  21.1% to $6,383,000  compared to $5,273,000 in
1996.  Net  income  as a  percentage  of  revenues  was 21.5% for the year
ended  December  31, 1997  compared  to 22.3% for the year ended  December
31, 1996.  Loan purchases and  originations  grew 38.1% to $184,660,000 in
1997 from  $133,750,000  in 1996. The Serviced  Portfolio  increased 25.4%
to  $304,102,000  at December 31, 1997 from  $242,445,000  at December 31,
1996.

   Interest  and fees on loans  increased  31.0%  to  $19,374,000  in 1997
from  $14,789,000  in 1996,  primarily as the result of the higher average
balance of loans held for sale and other loans  during  1997.  The average
rate  earned  on  loans  owned  and  retained   interests  in  loan  sales
decreased  to 12.2% for the year ended  December  31,  1997 from 12.5% for
the year  ended  December  31,  1996,  primarily  due to the effect of the
growth  in  Hypothecation  Loans  and A&D  Loans  as a  percentage  of the
Serviced  Portfolio.  Hypothecation  Loan and A&D Loan  yields are usually
less than  Land  Loan or VOI Loan  yields,  but  servicing  costs and loan
losses are generally less as well.

   Gain on the sale of loans  increased  16.8% to  $8,564,000 in 1997 from
$7,331,000  in  1996.  The  volume  of  loans  sold  increased   79.7%  to
$98,747,000  for the year ended 1997 from  $54,936,000 for the same period
in 1996.  Gain on sale of loans  increased  less than the  volume of loans
sold for the year  ended  December  31,  1997  primarily  due to the lower
yield  on the  sale of  Hypothecation  Loans  in  1997  and,  to a  lesser
extent, the lower amount of discount relating to loans sold.

   Servicing and other fee income  increased  11.2% to $1,753,000  for the
year  ended  December  31,  1997,  from  $1,576,000  for  the  year  ended
December  31,  1996  mostly  due to  the  increase  in  other  fee  income
resulting from the collection of significant  prepayment  penalties from a
Hypothecation  Loan and an A&D Loan in 1997.  Although  loans serviced for
others   increased  38.7%  to  $179,790,000  at  December  31,  1997  from
$129,619,000 at December 31, 1996,  servicing  income remained  relatively
constant  due  to a  decrease  in  the  average  servicing  fee  per  loan
primarily  as the result of the  decrease in the number of  purchased  VOI
Loans in the Serviced Portfolio.

   Interest  expense   increased  48.3%  to  $10,675,000  for  1997,  from
$7,197,000 in 1996. The increase in interest  expense  primarily  reflects
an increase in average  borrowings  that were only  partially  offset by a
decrease  in  average  rates.  During the year ended  December  31,  1997,
borrowings  averaged  $107,900,000  at an average rate of 9.1% compared to
$71,800,000  and  9.3%,   respectively,   during  1996.  Interest  expense
includes the amortization of deferred debt issuance costs.

   Salaries and employee  benefits  increased  20.4% to $3,399,000 for the
year ended  December 31, 1997 from  $2,824,000 for the year ended December
31,  1996  because of an  increase  in the number of  employees  and, to a
lesser extent,  an increase in salaries.  Personnel  costs as a percentage
of revenues  decreased  slightly to 11.4% for the year ended  December 31,
1997  compared  to  11.9%  in  1996.  As  a  percentage  of  the  Serviced
Portfolio,   personnel  costs  decreased  to  1.12%  for  the  year  ended
December 31, 1997 from 1.16% for the same period in 1996.

   Other  operating  expenses  increased  10.6% to $3,480,000 for the year
ended  December  31,  1997  from  $3,147,000  for the same  period in 1996
primarily  as the result of the  growth in the  Serviced  Portfolio.  As a
percentage of revenues,  other  operating  expenses  decreased to 11.7% in
1997  compared  to  13.3%  in  1996.  As  a  percentage  of  the  Serviced
Portfolio,  other  operating  expenses  decreased  to 1.14%  for 1997 from
1.30% for 1996.
 
   During  1997,  the  provision  for  loan  losses   decreased  28.4%  to
$1,400,000  from  $1,954,000  in  1996.  The  provision  for  loan  losses
decreased  despite the increase in loans owned and  retained  interests in
loans sold  because of the growth in  Hypothecation  Loans as a percentage
of  the  Serviced   Portfolio.   Hypothecation   Loans  have   experienced
significantly lower delinquency and default rates than Purchased Loans.




Liquidity and Capital Resources

   The  Company's   business  requires   continued  access  to  short  and
long-term  sources of debt  financing  and equity  capital.  The Company's
principal cash  requirements  arise from loan  originations,  repayment of
debt on maturity  and payments of operating  and  interest  expenses.  The
Company's  primary  sources  of  liquidity  are  loan  sales,   short-term
borrowings  under secured  lines of credit and  long-term  debt and equity
offerings.

   Since its  inception,  the  Company has sold  $492,960,000  of loans at
face  value  ($348,198,000  through  December  31,  1997).  The  principal
amount  remaining on the loans sold was  $238,132,000 at December 31, 1998
and  $179,790,000  at December 31, 1997. In  connection  with certain loan
sales,  the Company  commits to repurchase  from  investors any loans that
become 90 days or more past due.  This  obligation  is  subject to various
terms and conditions,  including,  in some instances,  a limitation on the
amount  of loans  that  may be  required  to be  repurchased.  There  were
approximately  $12,750,000  of  loans  at  December  31,  1998  which  the
Company  could be required to  repurchase  in the future should such loans
become  90  days or more  past  due.  The  Company  repurchased  $491,000,
$740,000  and  $991,000 of such loans  under the  recourse  provisions  of
loan sales 1998,  1997 and 1996,  respectively.  As of December  31, 1998,
$25,685,000  of the Company's  cash was  restricted as credit  enhancement
for   certain   securitization   programs.   To  date,   the  Company  has
participated  $10,505,000  of A&D and Other Loans without  recourse to the
Company ($6,936,000 through December 31, 1997).

   The Company  funds its loan  purchases  in part with  borrowings  under
various  lines of credit.  Lines are paid down when the  Company  receives
the  proceeds  from  the  sale  of the  loans  or when  cash is  otherwise
available.  These lines of credit  totaled  $116,000,000  at December  31,
1998 and  December  31,  1997.  Outstanding  borrowings  on these lines of
credit were  $49,021,000  at December  31, 1998.  Interest  rates on these
lines of credit  range  from the  Eurodollar  or LIBOR rate plus 2% to the
prime  rate  plus  1.25%.   The  Company  is  not   required  to  maintain
compensating  balances  or forward  sales  commitments  under the terms of
these lines of credit.

   The Company also finances its loan  purchases  with two revolving  line
of credit and sale  facilities  as part of asset backed  commercial  paper
facilities with  multi-seller  commercial  paper issuers.  Such facilities
totaled  $175,000,000  at December 31, 1998 and  $150,000,000  at December
31,  1997.   As  of  December   31,  1998  and  December  31,  1997,   the
outstanding  balances  of loans sold or  pledged  under  these  facilities
were   $148,164,000  and   $121,142,000,   respectively.   There  were  no
outstanding  borrowings  under  these  lines of  credit  at  December  31,
1998.  Outstanding  borrowings  under these lines of credit were  $169,000
at  December  31,  1997.  Interest  is  payable  on these  lines of credit
based on certain commercial paper rates.

   In June 1998,  the Company issued  1,000,000  shares of common stock at
$19 per share.  The net  proceeds of the  offering  were  $17,717,000  and
were used to pay down  certain  lines of credit.  In  connection  with the
underwriters'    option   to   purchase   additional   shares   to   cover
over-allotments,  the Company issued an additional  166,500 shares in July
1998. Net proceeds of these shares  totaled  $2,990,000 and were also used
to pay down certain lines of credit.

   The Company also  finances its  liquidity  needs with  long-term  debt.
Long-term   debt   totaled   $134,588,000   at   December   31,  1998  and
$105,347,000 at December 31, 1997.

   In September of 1998,  the Company  redeemed a term note of  $3,265,000
resulting  in an  extraordinary  loss of $77,000,  net of  applicable  tax
benefit  of  $48,000.  The  note  was  collateralized  by  certain  of the
Company's   retained  interests  in  loan  sales  and  cash.  The  balance
outstanding on the note was $5,210,000 at December 31, 1997.

   In  June  1997,  the  Company  entered  into  two  interest  rate  swap
agreements.  The swap  agreements  involve  the payment of interest to the
counterparty at the prime rate on a notional  amount of  $110,000,000  and
the  receipt of interest  at the  commercial  paper rate plus a spread and
the LIBOR  rate plus a spread  on  notional  amounts  of  $80,000,000  and
$30,000,000,  respectively.  The  swap  agreements  expire  in June  2000.
There  is  no  exchange  of  the  notional  amounts  upon  which  interest
payments are based.

   In  June,   1994,  the  Company  entered  into  an  interest  rate  cap
agreement  with  a bank  in  order  to  manage  its  exposure  to  certain
increases in interest  rates.  The interest  rate cap entitles the Company
to receive an amount,  based on an amortizing  notional  amount,  which at
December  31, 1998 was  $3,670,000,  when  commercial  paper rates  exceed
8%. If  payments  were to be  received  as a result of the cap  agreement,
they  would  be  accrued  as  a  reduction  of  interest   expense.   This
agreement expires in July 2003.

   Historically,  the Company has not required major capital  expenditures
to support its operations.


Credit Quality and Allowances for Loan Losses

- - --------------------------------------------------------------------------

- - --------------------------------------------------------------------------
   The  Company   maintains   allowances  for  loan  losses  and  recourse
obligations  on retained  interests in loan sales at levels which,  in the
opinion of  management,  provide  adequately  for  current  and  estimated
future losses on such assets.  Past-due  loans (loans 31 days or more past
due which are not covered by  dealer/developer  reserves  and  guarantees)
as a  percentage  of the  Serviced  Portfolio  as of  December  31,  1998,
decreased to 0.95% from 1.20% at December 31, 1997.  Management  evaluates
the adequacy of the allowances on a quarterly  basis by examining  current
delinquencies,  the  characteristics  of the  accounts,  the  value of the
underlying  collateral,   and  general  economic  conditions  and  trends.
Management  also evaluates the extent to which  dealer/developer  reserves
and guarantees can be
- - --------------------------------------------------------------------------
expected  to  absorb  loan  losses.  When the  Company  does  not  receive
guarantees on loan  portfolios  purchased,  it adjusts its purchase  price
to  reflect  anticipated  losses and its  required  yield.  This  purchase
adjustment  is recorded as an  increase in the  allowance  for loan losses
and is used  only  for the  respective  portfolio.  A  provision  for loan
losses is  recorded  in an  amount  deemed  sufficient  by  management  to
maintain the  allowances at adequate  levels.  Total  allowances  for loan
losses  and  recourse  obligations  on  retained  interests  in loan sales
increased to  $6,707,000  at December 31, 1998  compared to  $5,877,000 at
December 31, 1997.  The allowance  ratio (the  allowances  for loan losses
divided by the amount of the  Serviced  Portfolio)  at  December  31, 1998
decreased to 1.44% from 1.93% at December  31, 1997  primarily as a result
of the increase in  Hypothecation  Loans as a  percentage  of the Serviced
Portfolio.
- - --------------------------------------------------------------------------

- - --------------------------------------------------------------------------

- - --------------------------------------------------------------------------
   As part of the  Company's  financing of Purchased  Loans,  arrangements
are entered  into with  dealers and resort  developers,  whereby  reserves
are  established to protect the Company from potential  losses  associated
with such loans.  As part of the Company's  agreement with the dealers and
resort  developers,  a portion  of the amount  payable to each  dealer and
resort  developer  for a Purchased  Loan is retained by the Company and is
available  to the  Company  to absorb  loan  losses for those  loans.  The
Company  negotiates  the  amount  of the  reserves  with the  dealers  and
developers  based upon various  criteria,  two of which are the  financial
strength of the dealer or developer  and credit risk  associated  with the
loans being purchased.  Dealer/developer  reserves  amounted to $9,979,000
and   $10,655,000   at  December   31,  1998  and   December   31,   1997,
respectively.  The Company  generally  returns any excess  reserves to the
dealer/developer  on a quarterly  basis as the related loans are repaid by
borrowers.


Year 2000 Compliance

   Many currently  installed  computer  systems and software  products are
coded to accept only  two-digit  entries in the date code field and cannot
distinguish  21st  century  dates from 20th  century  dates.  As a result,
many companies'  software and computer  systems may need to be upgraded or
replaced in order to comply with  "Year 2000" requirements.

   State of Readiness.  The year 2000  readiness  process  consists of the
following  phases:  (i)  identification  of  all  IT  Systems  and  non-IT
Systems;  (ii)  assessment of repair or  replacement  requirements;  (iii)
repair  or  replacement;  (iv)  testing;  (v)  implementation;   and  (vi)
creation  of  contingency  plans in the event of year 2000  failures.  The
Company  has  evaluated  the  year  2000  readiness  of  the   information
technology  systems used in its  operations  ("IT Systems") and its non-IT
Systems,  such  as  building  security,  voice  mail  and  other  systems.
Non-compliant   IT  Systems  and  non-IT   Systems  are   expected  to  be
remediated by the end of the second quarter of 1999.

   The Company's current  financial and accounting  software was installed
in October  1998,  and the  supplier  has  informed  the Company that such
software  is  year  2000  compliant.   The  Company  uses  a  third  party
servicer  to perform  certain  functions,  such as receipt  and posting of
loan payments and other loan related  activity.  The third party  servicer
has  represented to the Company that its systems are year 2000  compliant.
In  addition,  the  Company  relies  upon  various  vendors,  governmental
agencies,   utility   companies,   telecommunication   service  companies,
delivery  service  companies and other  service  providers who are outside
of its control.  There is no  assurance  that such parties will not suffer
a year 2000  business  disruption,  which  could have a  material  adverse
effect on the Company's financial condition and results of operations.

   During  1998,  the Company  circulated a  questionnaire  to vendors and
customers  with whom the  Company  has  material  relationships  to obtain
information  about year 2000  compliance.  The Company is still  receiving
and evaluating  this  information to identify any  significant  risks.  We
plan to require  all our  business  partners  to address  any  significant
risks by July 1,  1999.  We plan to  replace  any  material  non-compliant
business partners by October 1, 1999.

   Costs.   To  date,   the  Company  has  not   incurred   any   material
expenditures  in  connection  with  identifying  or  evaluating  year 2000
compliance  issues.  Most of its expenses have related to the  opportunity
cost of time  spent by  employees  of the  Company  evaluating  year  2000
compliance  matters  generally.   The  Company  believes  that  internally
generated  funds or  available  cash  should  be  sufficient  to cover the
projected costs  associated with any  modifications  to existing  software
to make it year  2000  compliant.  However,  no  assurances  can be  given
that  such  modifications  can be  made in a  timely  and  cost  effective
manner.  Failure  to make  timely  modifications  could,  in a worse  case
scenario,  result in the  inability to process loans and loan related data
and could have a material  adverse  effect on the  Company.  At this time,
the Company  does not possess the  information  necessary  to estimate the
potential  impact of year 2000  compliance  issues  relating  to its other
IT-Systems,   non-IT  Systems,  its  vendors,  its  customers,  and  other
parties.  Such  impact,  including  the  effect  of a year  2000  business
disruption,  could  have  a  material  adverse  effect  on  the  Company's
financial condition and results of operations.

   Contingency   Plan.   The  Company   has  not  yet   developed  a  year
2000-specific  contingency  plan. If further year 2000  compliance  issues
are  discovered,  the Company then will  evaluate the need for one or more
contingency plans relating to such issues.


Market for Common Stock

   The  Company's  Common  Stock is traded on The  Nasdaq  Stock  Market's
National  Market  under  the  symbol  "LTCH."  The  following  table  sets
forth,  for the periods  indicated,  the high and low stock  prices of the
Company's  Common  Stock.  All share  prices have been  adjusted  for a 5%
stock dividend in 1996.
<TABLE>
           <S>                     <C>        <C>       <C>
                                    High       Low      Dividends    
           1998
           4th Quarter..........   19 5/8     9 1/4       $.07
           3rd Quarter..........   22 3/4     15            --
           2nd Quarter..........   24         18 1/4        --
           1st Quarter..........   24         17 1/2        --

           1997
           4th Quarter..........   21 1/2     16 1/2      $.06
           3rd Quarter..........   21 3/4     16 3/8        --
           2nd Quarter..........   17         13 7/8        --
           1st Quarter..........   16 3/4     14            --

           1996
           4th Quarter..........   15         12 1/2      $.05
           3rd Quarter..........   15         11 1/2        -- 
           2nd Quarter..........   14 1/4     12 7/8        --
           1st Quarter..........   13 5/8     11            --
</TABLE>
 
Inflation

   Inflation has not had a significant effect on the Company's operating
results to date.


Exposure to Market Risk

   The  Company  performs  an  interest  rate   sensitivity   analysis  to
identify the potential  interest rate  exposures.  Specific  interest rate
risks  analyzed  include  asset/liability  mismatches,  basis  risk,  risk
caused by floors  and caps,  duration  mismatches  and  re-pricing  lag in
response to changes in a base index.

   A simulated  earnings  model is used to identify the impact of specific
interest  rate  movements  on  earnings  per share for the next 12 months.
The   model   incorporates    management's   expectations   about   future
origination  levels,   origination  mix,  amortization  rates,  prepayment
speeds,  timing  of loan  sales,  timing  of  capital  issues,  extensions
and/or  increases in lines of credit,  pricing of originations and cost of
debt and lines of credit.

   The Company's  objective in managing the interest rate  exposures is to
maintain,  at a reasonable  level,  the impact on earnings per share of an
immediate  and sustained  change of 100 basis points in interest  rates in
either  direction.  The Company  periodically  reviews the  interest  rate
risk and various  options such as capital  structuring,  product  pricing,
hedging  and  spread   analysis  to  manage  the  interest  rate  risk  at
reasonable levels.

   As of  December  31,  1998,  the Company  had the  following  estimated
sensitivity profile:
<TABLE>
         <S>                                         <C>         <C>
         Interest  rate  changes  (in basis points)     100      (100)
         Impact on earnings per share                 ($0.02)    $0.06
         Impact  on  interest   income  and 
         pre-tax earnings                            ($136,000)  $425,000
</TABLE>


Forward-looking Statements

   Except for the  historical  information  contained or  incorporated  by
reference in this annual  report,  the matters  discussed or  incorporated
by    reference    herein    are    forward-looking    statements.    Such
forward-looking    statements    involve   known   and   unknown    risks,
uncertainties  and  other  factors  that may  cause  the  actual  results,
performance or achievements  of the Company,  or industry  results,  to be
materially   different   from   any   future   results,   performance   or
achievements  expressed  or  implied by such  forward-looking  statements.
Such  factors  include,  among  others,  the risk  factors set forth under
"Risk  Factors",  as  listed  in  the  1998  Form  10-K,  as  well  as the
following:  general  economic and business  conditions;  industry  trends;
changes in  business  strategy  or  development  plans;  availability  and
quality  of  management;   and  availability,   terms  and  deployment  of
capital.   Special  attention  should  be  paid  to  such  forward-looking
statements  including,  but not limited to, statements relating to (i) the
Company's  ability to execute  its growth  strategies  and to realize  its
growth  objectives  and (ii) the  Company's  ability to obtain  sufficient
resources to finance its working  capital  needs and provide for its known
obligations.

<TABLE>

<S>                                                <C>          <C>

                     LITCHFIELD FINANCIAL CORPORATION
                       Consolidated Balance Sheets
            (In thousands, except share and per share amounts)

                                                                     
                                                  December 31,         
                                                  1998            1997 
                                                       

                     ASSETS
Cash and cash equivalents......................   $ 10,537    $  19,295
Restricted cash................................     27,898       23,496
Loans held for sale, net of allowance for loan
losses of
   $549 in 1998 and $1,388 in 1997.............     19,750       16,366
Other loans, net of allowance for loan losses of
   $2,477 in 1998 and $2,044 in 1997...........    191,292       86,307
Retained interests in loan sales, net of
estimated recourse obligations
   $3,681 in 1998 and $2,445 in 1997...........     28,883       30,299
Other..........................................     15,522       11,027
      Total assets.............................   $293,882     $186,790


      LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
   Lines of credit.............................   $ 49,021      $   177
   Term note payable and mortgage payable......      1,500        5,210
   Accounts payable and accrued liabilities....      8,312        6,479
   Dealer/developer reserves...................      9,979       10,655
   Deferred income taxes.......................      8,388        6,851
   Long-term notes.............................    134,588      105,347
                                                   211,788      134,719

Stockholders' equity
   Preferred stock, $.01 par value; authorized
1,000,000 shares, none issued and outstanding..        ---          ---  
Common stock, $.01 par value; authorized
  12,000,000 shares, 6,886,329 shares issued and 
  outstanding in 1998 and 5,656,609 shares issued 
  and outstanding in 1997 .....................         69           56
Additional paid in capital.....................     58,040       36,681
Accumulated other comprehensive income.........      1,250        1,071
Retained earnings .............................     22,735       14,263
   Total stockholders' equity..................     82,094       52,071
   Total liabilities and stockholders' equity..   $293,882     $186,790

</TABLE>








         See accompanying notes to consolidated financial statements.

- - --------------------------------------------------------------------------

- - --------------------------------------------------------------------------
<TABLE>
<S>                                             <C>        <C>         <C>
                     LITCHFIELD FINANCIAL CORPORATION
                    Consolidated Statements of Income
            (In thousands, except share and per share amounts)

                                                     Year Ended December 31,                   
                                                  1998       1997        1996
Revenues:
   Interest and fees on loans............       $25,736    $19,374     $14,789
   Gain on sale of loans.................        10,691      8,564       7,331
   Servicing and other income............         2,379      1,753       1,576
                                                 38,806     29,691      23,696

Expenses:
   Interest Expense......................        14,265     10,675       7,197
   Salaries and employee benefits........         4,806      3,399       2,824
   Other operating expenses..............         3,834      3,480       3,147
   Provision for loan losses.............         1,532      1,400       1,954
                                                 24,437     18,954      15,122

Income before income taxes and 
   extraordinary item....................        14,369     10,737       8,574
Provision for income taxes...............         5,537      4,134       3,301
Income before extraordinary item.........         8,832      6,603       5,273
Extraordinary item (net of tax benefit
   of $48 and $138 for 1998 and 1997, 
   respectively).........................           (77)      (220)        ---                                       
Net Income...............................      $  8,755    $ 6,383     $ 5,273


Basic per common share amounts:
   Income before extraordinary item......      $   1.41    $  1.19     $   .97
   Extraordinary item....................          (.01)      (.04)         --
   Net income............................      $   1.40    $  1.15     $   .97

Basic weighted average number of shares..     6,273,638  5,572,465   5,441,636

Diluted per common share amounts:
   Income before extraordinary item......      $   1.34     $ 1.12     $   .93
   Extraordinary item....................          (.01)      (.04)         --
   Net income............................      $   1.33     $ 1.08     $   .93
                                                                 
Diluted weighted average number of shares     6,604,367  5,909,432   5,682,152
                                                 
</TABLE>


       See accompanying notes to consolidated financial statements.


<TABLE>


<S>                             <C>   <C>          <C>           <C>        <C>       <C>

                                   LITCHFIELD FINANCIAL CORPORATION
                            Consolidated Statement of Stockholders' Equity
                          (In thousands, except share and per share amounts)



                                                 Accumulated
                                      Additional    Other
                              Common   Paid In  Comprehensive   Retained   Treasury
                               Stock   Capital      Income      Earnings     Stock     Total 
                                 
Balance, December 31, 1995....  $52   $31,873      $  --         $6,065     $(594)    $37,396
  Issuance of 259,124 shares in
    connection with 5% stock
    dividend..................    3     3,301         --         (3,304)       --          --                                      
  Issuance of 10,560 shares
    (including reissuance of
    10  shares  held  in     
    treasury).................   --        52         --             --        --          52
  Retirement of 48,990 shares
    held in treasury..........   (1)     (593)        --             --       594          --
  Dividends ($.05 per share)..   --        --         --           (273)       --        (273)
  Net income..................   --        --         --          5,273        --        5,273
Balance, December 31, 1996....   54    34,633         --          7,761        --       42,448
  Issuance of 212,210 shares..    2     2,048         --             --        --        2,050
  Other comprehensive income..   --        --      1,071             --        --        1,071
  Tax benefit from stock 
    options exercised.........   --        --         --            458        --          458
  Dividends ($.06 per share)..   --        --         --           (339)       --         (339)
  Net income..................   --        --         --          6,383        --        6,383
Balance, December 31, 1997....   56    36,681      1,071         14,263        --       52,071
  Issuance of 1,229,720 shares   13    21,359         --             --        --       21,372
  Other comprehensive income..   --        --        179             --        --          179
  Tax benefit from stock 
    options exercised.........   --        --         --            196        --          196
  Dividends ($.07 per share)..   --        --         --           (479)       --         (479)
  Net income..................   --        --         --          8,755        --        8,755
Balance, December 31, 1998....  $69   $58,040     $1,250        $22,735      $ --      $82,094

</TABLE>

          

          See accompanying notes to consolidated financial statements.

<TABLE>


<S>                                              <C>        <C>         <C>


                     LITCHFIELD FINANCIAL CORPORATION
             Consolidated Statements of Comprehensive Income
                              (In thousands)



                                                     Year ended December 31,             
                                                   1998      1997        1996        
 
 Net income................................      $8,755     $6,383      $5,273
Other comprehensive income, net of tax:
Unrealized gains on retained interests in
  loan sales (net of taxes of $112 and $670
  for 1998 and 1997, respectively).........         179      1,071          --

Comprehensive income.......................      $8,934     $7,454      $5,273


</TABLE>







       See accompanying notes to consolidated financial statements.



<TABLE>

<S>                                                    <C>        <C>       <C>  




                     LITCHFIELD FINANCIAL CORPORATION
                  Consolidated Statements of Cash Flows
                              (In thousands)

 
                                                              Year Ended December 31, 
                                                         1998       1997      1996   
Cash flows from operating activities:
  Net income.......................................    $ 8,755   $  6,383  $  5,273
  Adjustments to reconcile net income to net
  cash (used in) provided by operating activities:
    Gain on sale of loans..........................    (10,691)    (8,564)   (7,331)
    Amortization and depreciation..................      1,015        954       520
    Amortization of retained interests in loan
    sales..........................................      6,549      4,945     3,444
    Provision for loan losses......................      1,532      1,400     1,954
    Deferred income taxes..........................      1,537      1,771     1,340
    Net changes in operating assets and liabilities:
      Restricted cash..............................     (4,402)    (4,573)   (2,578)
      Loans held for sale..........................     (1,546)    (3,644)    3,008
      Retained interests in loan sales.............     (3,081)    (2,264)   (4,868)
      Dealer/developer reserves....................       (676)        27       984
      Net change in other assets and liabilities        (1,192)     1,456    (1,373)
    Net cash (used in) provided by operating 
    activities.....................................     (2,200)    (2,109)      373
                                                
Cash flows from investing activities:
  Net originations, purchases and principal     
  payments on other loans..........................   (188,544)   (54,882)  (47,170)
  Other loans sold.................................     83,126     47,727        --
  Collections on retained interests in loan sales..      6,505      4,620       590
  Capital expenditures and other assets............     (2,913)    (3,341)       (8)
      Net cash used in investing activities........   (101,826)    (5,876)  (46,588)

Cash flows from financing activities:
  Net borrowings (payments) on lines of credit.....     48,844    (36,122)   36,299
  Net payments on term note........................     (3,710)    (2,218)   (2,408)
  Net proceeds from long term debt.................     29,241     58,352      (406)
  Net proceeds from issuance of common stock.......     21,372      2,050        52
  Dividends paid...................................       (479)      (339)     (273)
      Net cash provided by financing activities....     95,268     21,273    33,264

Net (decrease) increase in cash and cash equivalents    (8,758)    13,738   (12,951)
Cash and cash equivalents, beginning of year.......     19,295      5,557    18,508
Cash and cash equivalents, end of year.............    $10,537    $19,295  $  5,557

Supplemental Schedule on Noncash Financing and 
Investing Activities:
  Exchange of loans for retained interests in  
  loan sales.......................................    $   837    $   577  $  3,540
  Transfers from loans to real estate acquired 
  through foreclosure..............................    $ 1,817    $ 1,425  $  1,654

Supplemental Cash Flow Information:
  Interest paid.....................................   $13,419    $ 9,841  $  6,674
  Income taxes paid.................................   $ 2,639    $ 2,656  $  1,411



</TABLE>

       See accompanying notes to consolidated financial statements.

- - --------------------------------------------------------------------------
                                                              Exhibit 13.1
- - --------------------------------------------------------------------------
                     LITCHFIELD FINANCIAL CORPORATION

         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

1.    Summary of Significant Accounting
   Policies

Business

   Litchfield  Financial  Corporation  is a  diversified  finance  company
that  provides   financing  to  creditworthy   borrowers  for  assets  not
typically  financed  by banks.  The Company  provides  such  financing  by
purchasing  consumer  loans and by making loans to  businesses  secured by
consumer   receivables  or  other  assets.   The  Company   considers  its
activities to be one operating segment.

Basis of Presentation

   The  consolidated   financial   statements   include  the  accounts  of
Litchfield  Financial   Corporation  and  its  majority  and  wholly-owned
subsidiaries.  All  significant  intercompany  accounts  and  transactions
have been eliminated upon consolidation.

   The  preparation of financial  statements in conformity  with generally
accepted  accounting  principles requires management to make estimates and
assumptions  that affect the  reported  amounts of assets and  liabilities
and  disclosure of contingent  assets and  liabilities  at the date of the
financial  statements  and the  reported  amounts of revenue and  expenses
during the  reporting  period.  Actual  results  could  differ  from those
estimates.

Interest income

   Interest  income  from loans and  retained  interests  in loan sales is
recognized  using the  interest  method.  Accrual of interest is suspended
when   collection  is  doubtful  and,  in  any  event,   when  a  loan  is
contractually  delinquent  for ninety  days.  The accrual is resumed  when
the loan becomes  contractually  current as to principal  and interest and
past-due interest is recognized at that time.
Gain on sale of loans and retained interests in loan sales

   As of  January  1,  1997,  the  Company  adopted  the  requirements  of
Statement  of  Financial  Accounting  Standards  No. 125  "Accounting  for
Transfers  and  Servicing  of  Financial  Assets  and  Extinguishments  of
Liabilities"  for  transfers  of  receivables.   In  December,  1998,  the
Financial  Accounting  Standards  Board  issued a Special  Report "A Guide
to  Implementation  of  Statement  125 on  Accounting  for  Transfers  and
Servicing  of  Financial  Assets  and  Extinguishments  of  Liabilities  -
Questions  and   Answers".   As  a  result,   the  Company   modified  its
gain-on-sale  accounting  in the fourth  quarter to  include,  among other
things,  adoption of a  "cash-out"  method of  accounting.  In  evaluating
the gain-on-sale of prior  transactions,  the Company  determined that the
impact of the  modifications,  including  the  adoption  of the "cash out"
method of accounting, to be immaterial.
 
   Gains on  sales  of loans  are  based  on the  difference  between  the
allocated cost basis of the assets sold and the proceeds  received,  which
includes  the fair  value of any  assets  or  liabilities  that are  newly
created as a result of the  transaction.  Newly created  interests,  which
consist  primarily of interest only strips and recourse  obligations,  are
initially  recorded  at  fair  value.  The  previous  carrying  amount  is
allocated  between the assets  sold and any  retained  interests  based on
their  relative  fair values at the date of transfer.  Retained  interests
in transferred  assets  consists of subordinate  portions of the principal
balance of transferred assets and interest only strips.

   The Company  estimates fair value using  discounted cash flow analysis,
since  quoted  market  prices are not  readily  available.  The  Company's
analysis   incorporates   estimates  that  market  participants  would  be
expected  to use in  their  estimates  of  future  cash  flows,  including
assumptions   about  interest  rates,   defaults  and  prepayment   rates.
Estimates  made are based on,  among  other  things,  the  Company's  past
experience  with similar  types of financial  assets.  The interest  rates
paid to  investors  range  from 6.5% to 9.0%.  The  prepayment  rates were
17.5%  for  Land  Loan  sales  and  18.0%  for  VOI  Loan  sales.  For the
Hypothecation   Loan  sales,  the  prepayment  rates  for  the  underlying
collateral  used were 17.5% for Land  Loans and 18.0% for VOI  Loans.  The
Company  estimates  default  rates to be 1.9% on Land  Loans,  3.0% on VOI
Loans  and  0.5%  on   Hypothecation   Loans.   In  valuing  its  retained
interests in loan sales, the Company selects  discount rates  commensurate
with  the  duration  and  risks   embedded  in  the   particular   assets.
Specifically,  the Company uses  discount  rates ranging from the investor
pass-through  rates (for  restricted  cash) to the Baa corporate bond rate
plus 325 basis points (for  interest  only strips and  retained  principal
certificates) to estimate the fair value of its retained interests.

   There is no  servicing  asset or  liability  arising  from loan  sales,
because the Company  estimates that the benefits of servicing  approximate
the costs to meet its servicing responsibilities.

   On a  quarterly  basis,  the Company  assesses  the  carrying  value of
retained   interest  in  loans  sold  by  comparing   actual  and  assumed
prepayment  rates on a  disaggregated  basis  reflecting  factors  such as
origination  dates and types of loans.  The Company  adjusts the  carrying
value of retained  interests  for  unfavorable  changes  considered  other
than temporary.

Loans

   Loans  held for sale are  carried  at the  lower of  aggregate  cost or
market  value.  Market  value is  determined  by  outstanding  commitments
from investors or current investor yield requirements.

Provisions for loan losses and impairment of loans

   Provisions   for  loan   losses  are   charged  to  income  in  amounts
sufficient  to maintain the  allowances at levels  considered  adequate to
cover anticipated  losses on outstanding  loans,  including loans sold and
retained  interests  in  loan  sales.   Management   evaluates   allowance
requirements  on a quarterly  basis by  examining  current  delinquencies,
historical  loan  losses,  the  value  of the  underlying  collateral  and
general  economic  conditions  and trends.  Management  also evaluates the
availability  of  dealer/developer  reserves  to absorb loan  losses.  The
Company   determines  those  loans  that  are  uncollectible   based  upon
detailed  review of all  loans  and any  charge-offs  are  charged  to the
allowance for loan losses.

   Land Loans,  VOI Loans and Other Loans  which  consist of large  groups
of smaller  balance loans are evaluated  collectively  for  impairment and
are stated at the lower of cost or fair value.

   Hypothecation  Loans  and A&D  Loans  are  evaluated  individually  for
impairment  based  on the  factors  previously  described.  No such  loans
were impaired at December 31, 1998 or 1997.

Loan origination fees and related costs

   The Company  defers the excess of loan  origination  fees over  related
direct  costs and  recognizes  such  amount as  interest  income  over the
estimated life of the related loans using the interest method.

Real estate acquired through foreclosure

   Real estate  acquired  through  foreclosure  is carried at the lower of
fair value less  estimated  costs to sell or cost.  On a quarterly  basis,
the  Company   evaluates  the  carrying  value  of  the  real  estate  and
establishes  a  valuation  allowance  if the fair  value of the asset less
the estimated  costs to sell the asset is less than the carrying  value of
the asset.  Subsequent  increases  in the fair  value  less the  estimated
cost to sell the asset  would  reduce  the  valuation  allowance,  but not
below zero.  There was no such  valuation  allowance  at December 31, 1998
or 1997.  Other real  estate  owned of $757,000  and  $910,000 is included
in other assets at December 31, 1998 and 1997, respectively.

Dealer/developer reserves

   As   part   of   the    Company's    financing    of   loans    through
dealer/developers,  the  Company  retains a portion of the  proceeds  from
the  purchased  loans as a  reserve  to offset  potential  losses on those
loans.   The  Company   negotiates   the  amount  of  reserves   with  the
dealer/developers  based upon various criteria,  including the credit risk
associated with the  dealer/developer  and the loans being purchased.  The
Company generally returns any excess reserves to the  dealer/developer  on
a quarterly basis as the related loans are repaid by borrowers.

Income taxes

   The Company uses the liability  method of  accounting  for income taxes
in its financial statements.

Net income per common share

   Basic  earnings  per  share  excludes   dilution  and  is  computed  by
dividing income  available to common  stockholders by the weighted average
number of common  shares  outstanding  for the  period.  Diluted  earnings
per share  reflects  the  potential  dilution  that  could  occur if stock
options and stock award grants were exercised.

Cash and cash equivalents

   The Company considers all highly liquid  instruments  purchased with an
original maturity of three months or less to be cash equivalents.
Restricted cash

   Restricted   cash   represents    accounts    established   as   credit
enhancements   for  certain  loan  sales  and  escrow  deposits  held  for
customers.

Deferred debt issuance costs

   Deferred  debt  issuance  costs  are  amortized  over  the  life of the
related debt.  The  unamortized  balance of $3,883,000  and  $3,336,000 is
included  in other  assets at December  31,  1998 and 1997,  respectively.
The amount of the accumulated  amortization  was $2,596,000 and $1,868,000
at December 31, 1998 and 1997, respectively.

Stock-based compensation
 
   In October  1995,  the  Financial  Accounting  Standards  Board  issued
Statement  of  Financial  Accounting  Standards  No. 123  "Accounting  for
Stock-Based  Compensation."  The Company has elected to follow  Accounting
Principles  Board  Opinion  No.  25,   "Accounting  for  Stock  Issued  to
Employees"  (APB 25) and related  Interpretations  in  accounting  for its
employee stock options  because,  as discussed below, the alternative fair
value  accounting  provided for under FASB Statement No. 123,  "Accounting
for Stock-Based  Compensation,"  requires use of option  valuation  models
that  were  not  developed  for use in  valuing  employee  stock  options.
Under APB 25, because the exercise  price of the Company's  employee stock
options  equals the market  price of the  underlying  stock on the date of
grant, no compensation expense is recognized.


Reclassification

   Certain   amounts   in  the  1996   financial   statements   have  been
reclassified to conform with the 1997 and 1998 presentations.


Comprehensive Income

   In  June  1997,  the  Financial   Accounting   Standards  Board  issued
Statement  of  Financial  Accounting  Standards  No. 130  ("Statement  No.
130"),  "Reporting  Comprehensive  Income".  Statement No. 130 establishes
new rules for the  reporting and display of  comprehensive  income and its
components.

   Statement  No.  130  requires   unrealized   gains  or  losses  on  the
Company's  available-for-sale   securities,   previously  required  to  be
reported as a separate  component of stockholder's  equity, to be included
in  other   comprehensive   income  and  the   disclosure  of  accumulated
comprehensive   income.   Statement  No.  130  also  requires  that  other
comprehensive   income  items  and   comprehensive   income  be  displayed
separately in the financial statements.

New accounting standards

   In  June,  1998,  the  Financial   Accounting  Standards  Board  issued
Statement  of  Financial  Accounting  Standards  No. 133  ("Statement  No.
133"),  "Accounting for Derivative  Instruments  and Hedging  Activities."
Statement  No.  133 is  effective  for all fiscal  quarters  of all fiscal
years beginning  after June 15, 1999, with early adoption  permitted as of
the  beginning of any quarter  after the date of issuance.  Statement  No.
133  establishes   accounting  and  reporting   standards  for  derivative
instruments,  including  certain  derivatives  embedded in other contracts
and for hedging  activities.  It  requires  that an entity  recognize  all
derivatives   as  either  assets  or   liabilities  in  the  statement  of
financial  position  and  measure  those  instruments  at fair  value.  If
certain  conditions are met, a derivative may be  specifically  designated
as  (a) a  hedge  of the  exposure  to  changes  in the  fair  value  of a
recognized asset or liability or an unrecognized  firm  commitment,  (b) a
hedge  of  the   exposure   to  variable   cash  flows  of  a   forecasted
transaction,  or (c) a hedge of the  foreign  currency  exposure  of a net
investment in a foreign  operation,  an unrecognized  firm commitment,  an
available-for-sale    security,    or    a    foreign-currency-denominated
forecasted  transaction.  The  accounting for changes in the fair value of
a  derivative  depends  on the  intended  use of the  derivative  and  the
resulting  designation.  The  provisions  of Statement  No. 133 can not be
applied retroactively to financial statements of prior periods.

   The  Company  plans to adopt  Statement  No. 133 in the fiscal  quarter
beginning  January  1,  2000.  At the  date of  initial  application,  the
Company must  recognize any  freestanding  derivative  instruments  in the
balance  sheet as either  assets or  liabilities  and measure them at fair
value.  The Company shall also  recognize  offsetting  gains and losses on
hedged  assets,  liabilities,  and firm  commitments  by  adjusting  their
carrying  amounts  at that  date as a  cumulative  effect  of a change  in
accounting  principal.  Whether such transition  adjustment is reported in
net income,  other  comprehensive  income,  or  allocated  between both is
based  on the  hedging  relationships,  if  any,  that  existed  for  that
derivative  instrument  and were the  basis  for  accounting  prior to the
application  of  Statement  No.  133.  (See Note 5 for  disclosure  of the
Company's derivative activity).







2.  Investments and Retained Interests in Loan Sales

   The  following is a summary of  investments  and retained  interests in
loan sales:
<TABLE>
<S>                          <C>       <C>        <C>       <C>
(Dollars in thousands)                  Gross Unrealized     Fair
December 31, 1998               Cost    Gains     Losses     Value
Mortgage-backed securities.. $    44   $   --      $  --    $    44
Retained interests in loan           
sales.......................  31,314    1,250         --     32,564         
  Total..................... $31,358   $1,250      $  --    $32,608

(Dollars in thousands)                  Gross Unrealized     Fair
December 31, 1997               Cost    Gains     Losses     Value
Mortgage-backed securities.. $    83   $   --      $  --    $    83
Retained interests in loan               
sales.......................  31,673    1,071         --     32,744
  Total......                $31,756   $1,071      $  --    $32,827
</TABLE>

   The  amortized  cost  and  estimated  fair  value  of  investments  and
retained  interests  in loan sales at December 31,  1998,  by  contractual
maturity,   are  shown  below.   Expected   maturities  will  differ  from
contractual  maturities  because  the issuers of the  securities  may have
the   right  to   prepay   obligations   without   prepayment   penalties.
Mortgage-backed securities are included in other assets.
<TABLE>
<S>                                <C>        <C>
                                             Estimated
(Dollars in thousands)               Cost    Fair Value
Due in one year or less.........   $ 9,760    $ 9,760
Due after one year through
years...........................    21,598     22,848
  Total debt securities.........   $31,358    $32,608
</TABLE>
 
   In 1990, the Company began  privately  placing  issues of  pass-through
certificates  evidencing  an undivided  beneficial  ownership  interest in
pools of loans which have been  transferred  to trusts.  The principal and
part of the interest  payments on the loans  transferred  to the trust are
collected  by the Company,  as the servicer of the loan pool,  remitted to
the trust for the benefit of the  investors,  and then  distributed by the
trust to the investors in the pass-through certificates.

   In  certain  of the  Company's  issues  of  pass-through  certificates,
credit  enhancement  was  achieved  by  dividing  the issue  into a senior
portion which was sold to the investors and a  subordinated  portion which
was   retained  by  the   Company.   The  Company   had   investments   in
pass-through  certificates  of $12,323,000 and $15,747,000 at December 31,
1998 and 1997,  respectively.  In certain other of the  Company's  private
placements,  credit  enhancement  was achieved  through  cash  collateral.
The  Company  had  $25,685,000  and  $21,412,000  of  restricted  cash  at
December   31,   1998  and   1997,   respectively,   representing   credit
enhancements.
 
   If  borrowers  default in the payment of  principal  or interest on the
mortgage  loans  underlying  these  issues of  pass-through  certificates,
losses  would  be  absorbed  first  by the  subordinated  portion  or cash
collateral account retained by the Company and might,  therefore,  have to
be  charged  against  the  estimated  recourse  obligations  to the extent
dealer/developer guarantees and reserves are not available.

3.  Loans
<TABLE>
<S>                          <C>         <C>
   Loans at December 31 consisted of the following:

(Dollars in thousands)            December 31,
Loans held for sale             1998       1997   
Land.............            $ 4,729     $10,333
VOI..............              1,203       3,134
Other............             14,531       4,520
Discount,  net...               (164)       (233)
Allowance for                    
loan losses......               (549)     (1,388)
Loans,  net......            $19,750     $16,366

(Dollars in thousands)            December 31, 
Other loans                      1998     1997   
Land.....................    $ 2,307     $ 1,911
VOI......................        569         793
Hypothecation............     69,815      36,206
A&D......................     51,986      41,385
Tax Liens................     21,228         ---
Builder Construction.....     33,867         ---
Other....................     14,078       8,631
Discount, net............        (81)       (575)
Allowance for loan losses     (2,477)     (2,044)
Loans,  net..............    $191,292    $86,307
</TABLE>

     Contractual  maturities  of  loans  as of  December  31,  1998  are  as
follows:
<TABLE>
<S>                      <C>
                          
                        December 31,
(Dollars in thousands)     1998  
1999..................    55,726
2000..................     5,716
2001..................    16,925
2002..................    53,035
Thereafter............    82,911
                        $214,313
</TABLE>

   It is the  Company's  experience  that  a  substantial  portion  of the
loans will be repaid  before  contractual  maturity  dates.  Consequently,
the above  tabulation  is not to be  regarded as a forecast of future cash
collections.


4.   Allowances for Loan Losses and Estimated Recourse Obligations

   An analysis of the total  allowances  for all loan losses and  recourse
obligations follows:
<TABLE>

<S>                                 <C>        <C>                                 
                                       December 31,   
(Dollars in thousands)               1998       1997  
Allowance for losses on
  loans held for sale............   $ 549      $1,388
Allowance for losses on
  other loans....................   2,477       2,044
Estimated recourse obligation on
  retained interests in    
  loan sales.....................   3,681       2,445
                                   $6,707      $5,877
</TABLE>

   The total allowance for loan losses consists of the following:
<TABLE>
<S>                        <C>     <C>     <C>
                           Year ended December 31,      
(Dollars in thousands)       1998   1997   1996 
Allowance at beginning
  of period............    $5,877  $4,528  $3,715
Net  charge-offs
of uncollectible  
accounts..............     (2,239) (2,010) (1,965)
Provision for loan losses   1,532   1,400   1,954
Allocation of purchase 
  adjustment (1)......      1,537   1,959     824
Allowance at end
  of period...........     $6,707  $5,877  $4,528
</TABLE>
           
(1) Represents  allocation of purchase  adjustment related to the purchase
  of certain nonguaranteed loans.


   Net charge-offs by major loan and collateral  types  experienced by the
Company are summarized as follows:
<TABLE>
<S>                          <C>      <C>     <C>
                             Year  ended December 31,      
(Dollars in thousands)         1998    1997    1996 
Land..................      $ 1,358  $  986  $  669
VOI...................          556     939   1,284
Hypothecation.........          ---     ---     ---
A&D...................          ---      (2)     (8)
Other.................          325      87      20
Total.................       $2,239  $2,010  $1,965
</TABLE>


5. Derivative Financial Instruments Held for Purposes Other than Trading

   In  June  1997,  the  Company  entered  into  two  interest  rate  swap
agreements  in order to manage its basis  exposures.  The swap  agreements
involve the payment of interest to the  counterparty  at the prime rate on
a notional  amount of  $110,000,000  and the  receipt of  interest  at the
commercial  paper  rate plus a spread of 277  basis  points on a  notional
amount  of  $80,000,000  and the  LIBOR  rate  plus a spread  of 267 basis
points on notional  amount of $30,000,000.  The swap agreements  expire in
June 2000.  There is no exchange of the  notional  amounts  upon which the
interest payments are based.
 
   The  differential  to be paid or received as interest  rates  change is
accrued  and  recognized  as an  adjustment  to  interest  income from the
excess  servicing  asset.  The related amount  receivable  from or payable
to the  counterparty  is  included in other  assets or other  liabilities.
The  fair  values  of  the  swap  agreements  are  not  recognized  in the
financial  statements.  The  Company  intends  to keep  the  contracts  in
effect until they mature in June 2000.

   In June 1994,  the Company  entered into an interest rate cap agreement
with a bank in order to  manage  its  exposure  to  certain  increases  in
interest  rates.  The  interest  rate cap  entitles the Company to receive
payments,  based on an amortizing  notional amount,  when commercial paper
rates  exceed  8.0%.  If  payments  were to be received as a result of the
cap  agreement,   they  would  be  accrued  as  a  reduction  of  interest
expense.  The  notional  amount  outstanding  at  December  31,  1998  was
$3,670,000. This agreement expires in July 2005.

   The Company is exposed to credit  loss in the event of  non-performance
by the swap counterparty or the cap provider.


6. Debt

   Financial  data  relating to the  Company's  secured lines of credit is
as follows:
<TABLE>
<S>                             <C>        <C>
                                
                                    December 31,  
(Dollars in thousands)             1998      1997  
Lines of credit available (1).. $116,000   $116,169

Borrowings outstanding at end
  of year (1).................. $ 49,021   $    169

Weighted average interest rate
  at end of year...............      7.6%        7.7%

Maximum borrowings outstanding
  at any month end............. $ 73,666   $ 50,577

Average amount outstanding
  during the year.............. $ 37,485   $ 33,419

Weighted average interest rate
  during the year (determined
  by dividing interest expense 
  by average borrowings)........     7.9%       8.2%
</TABLE>
           
(1)  Amount  includes $169 of outstanding  borrowings at December 31, 1997
  on the  revolving  line of credit  with  multi-seller  commercial  paper
  issuer.  (See Note 11.)  Amount  does not  include  $1,500  construction
  mortgage.

   In  January  1999,  the  Company  amended a  secured  line of credit to
increase   the  line  from   $50,000,000   to   $60,000,000.   Outstanding
borrowings   under  the  line  of  credit  at   December   31,  1998  were
$39,700,000.  There  were no  outstanding  borrowings  under  this line of
credit at December  31,  1997.  This line of credit is secured by consumer
receivables and other secured loans and matures in April 2000.

   In December 1997, the Company amended a line of credit to increase the line
from $20,000,000 to $30,000,000.  There were no outstanding borrowings
under this facility at December 31, 1998 and 1997.  This facility is
secured by certain retained interests in loan sales, cash collateral
accounts and certain other loans and matures in September 1999.

   In March 1997, the Company  entered into a $25,000,000  secured line of
credit.  Outstanding  borrowings  under the line of credit at December 31,
1998 were  $9,321,000.  There were no  outstanding  borrowings at December
31, 1997.  The facility is secured by loans to  developers of VOI resorts,
popularly   known  as  timeshare   resorts,   for  the   acquisition   and
development  of VOI resorts  ("Facility  A") and the related  financing of
consumer  purchases of VOIs  ("Facility  B").  Although the maximum amount
that can be  borrowed  on each  facility  is  $15,000,000,  the  aggregate
outstanding  borrowings cannot exceed  $25,000,000.  This facility expires
in March 2000.

   In January 1997,  the Company  amended a line of credit to increase the
line from  $5,000,000  to  $8,000,000.  This line of credit is  secured by
consumer  receivables  and other  secured loans and matures in March 1999.
There were no  outstanding  borrowings  on this line of credit at December
31, 1998 and 1997.
 
   In March 1998,  the Company  renewed an additional  $3,000,000  line of
credit,  secured by consumer  receivables  and other secured  loans.  This
line  of  credit  matures  in  March  1999.   There  were  no  outstanding
borrowings at December 31, 1998 and 1997.

   Also in March 1998,  the Company  amended the  $1,500,000  construction
mortgage,  secured  by  certain  assets  of  the  Company,  extending  the
maturity   date  to  March  2009.   Outstanding   borrowings   under  this
construction  mortgage  were  $1,500,000  and $8,000 at December  31, 1998
and 1997, respectively.

   Interest rates on the above lines of credit range from the Eurodollar
or LIBOR rate plus 2% to the prime rate plus 1.25%.  The Company is not required
to maintain compensating balances or forward sales commitments under the
terms of these lines of credit.

   In  September  1998,  the  Company  redeemed a term note of  $3,265,000
resulting  in an  extraordinary  loss of $77,000,  net of  applicable  tax
benefit  of  $48,000.  The  note  was  collateralized  by  certain  of the
Company's   retained  interests  in  loan  sales  and  cash.  The  balance
outstanding on the note was $5,210,000 at December 31, 1997.
 
   As of December  31, 1998 and 1997 the  Company had no  unsecured  lines
of credit.

   Financial  data  relating  to  the  Company's  long-term  notes  is  as
follows:
<TABLE>
<S>                          <C>      <C>                                                     
                               December 31,    
(Dollars in thousands)       1998       1997   
9.3% Notes.............   $  20,000  $ 20,000
8.45%   Notes  due 
2002...................      51,282    51,750
8.875%  Notes  due 
2003...................      15,066    15,317
8.25%   Notes  due 
2003...................      10,000       ---
9.25%   Notes  due 
2004...................      20,000       ---
10% Notes due 2004.....      18,240    18,280
                           $134,588  $105,347
</TABLE>

   The long-term  notes are unsecured  obligations of the Company and each
issuance,  except the 9.3% Notes,  allows for a maximum annual  redemption
by noteholders of 5% of the original  principal  amount thereof.  Interest
is payable  monthly in arrears on each of the  issuances,  except the 9.3%
Notes.

   The  9.3%   Notes   require   principal   reductions   of   $7,500,000,
$6,000,000,  $6,000,000 and $500,000 in March 2001,  2002,  2003 and 2004,
respectively. Interest is payable semiannually in arrears.

   The  Company  shall have the option to redeem all or any portion of the
long-term  notes at  predetermined  redemption  prices.  The earliest call
date of each issuance is as follows:
<TABLE>
  <S>                        <C>
  9.3% Notes...............     April 1998
  8.45% Notes due 2002.....  November 1999
  8.875% Notes due 2003....      June 1996
  8.25% Notes due 2003.....  November 2000
  9.25% Notes due 2004.....  December 2000
  10% Notes due 2004.......     April 1998

</TABLE>

7.                         Retirement Plans

   The  Company  has  implemented  the  Litchfield  Financial  Corporation
Employee  401(k) Plan ("the Plan"),  a defined  contribution  plan for all
eligible  employees  at least 21 years of age and who have  been  employed
by the  Company  for at least  six  months.  Participating  employees  may
elect to defer up to fifteen percent of their annual gross  earnings.  The
Company  will  match  an  amount  equal  to  one  hundred  percent  of the
employee's  pretax  contributions  up to five  percent  of the  employee's
eligible  compensation  contributed into the Plan.  Contributions  made by
the Company in 1998 and 1997 were $157,000 and $125,000, respectively.




8. Income Taxes
 
   Deferred  income  taxes  reflect  the  net  tax  effects  of  temporary
differences  between the carrying  amounts of assets and  liabilities  for
financial   reporting  purposes  and  the  amounts  used  for  income  tax
purposes.  Significant  components  of the  Company's  deferred tax assets
and liabilities are as follows:
<TABLE>
<S>                            <C>      <C>                                
                                 December 31, 
(Dollars in thousands)          1998      1997  
Deferred Tax Assets:
  Loan loss allowance....     $   244  $    44
  Other..................         656      697
  Total  deferred tax   
assets...................         900      741
    Valuation allowance..         ---      ---
    Net deferred tax   
     assets..............         900      741
Deferred Tax Liabilities:
  Depreciation...........          42       50
  Mortgage loan income
    recognition..........       7,265    6,131
  Accretion income.......       1,696    1,360
  Other..................         285       51
    Tax deferred tax  
     liabilities.........       9,288    7,592
      Net deferred tax
       liabilities.......      $8,388   $6,851
</TABLE>

   Significant  components of the provision for income taxes  attributable
to continuing operations are as follow:
<TABLE>
<S>                      <C>       <C>        <C>

                            Year ended December 31,       
(Dollars in thousands)     1998      1997      1996 
Current:
  Federal.............   $3,196    $2,313     $1,911
  State...............      804        50         50
    Total Current.....    4,000     2,363      1,961
Deferred:
  Federal.............    1,214     1,630      1,288
  State...............      323       141         52
    Total Deferred....    1,537     1,771      1,340
                         $5,537    $4,134     $3,301
</TABLE>

   The   reconciliation   of  income  tax   attributable   to   continuing
operations  computed  at the U.S.  federal  statutory  tax rates to income
tax expense is:
<TABLE>
<S>                              <C>     <C>    <C>
                                  1998   1997    1996
Tax at U.S. statutory rates....  35.0%   35.0%  35.0%
State income taxes, net of
  federal tax benefit..........   3.4     3.4    3.4
Other - net....................   0.1     0.1    0.1
                                 38.5%   38.5%  38.5%
</TABLE>


9. Earnings per Share

   The  following  table sets forth the  computation  of basic and diluted
earnings per share:
<TABLE>
<S>                        <C>         <C>         <C>
                                    
                            1998        1997       1996   
Numerator:
  Net income...........    $8,755,000  $6,383,000  $5,273,000
Denominator:
  Denominator for basic
  earnings per share
  weighted-average share   6,273,638    5,572,465   5,441,636
  Effect of dilutive
  securities:
   Employee stock
   options.............      330,729      336,967     240,516
  Denominator for diluted
 earnings per share-adjusted
 weighted-average shares and
assumed conversions....... 6,604,367    5,909,432   5,682,152

Basic earnings per share..     $1.40        $1.15       $ .97
Diluted earnings per share..   $1.33        $1.08       $ .93
</TABLE>


10.           Stockholders' Equity and Stock Option Plans

Stockholders' Equity

   The  Company  declared  a  5%  stock  dividend  in  1996.  Accordingly,
weighted  average  share and per share amounts have been restated for that
period.

Stock Option Plans

   The  Company  has  reserved   1,422,319  shares  of  common  stock  for
issuance  to  officers,  directors  and  employees  on exercise of options
granted  under a stock  option  plan  established  in 1990.  Options  were
granted at prices  equal to or in excess of the fair  market  value of the
stock on the date of the grant.  There were  634,015,  573,346 and 615,000
shares exercisable at December 31, 1998, 1997 and 1996, respectively.

   Information  with  respect  to  options  granted  under this plan is as
follows:
                        Number       Exercise
                          of          Price
                        Shares      Per Share 
Outstanding at         715,672
December 31, 1995
 Granted...........    204,311   $11.55 - $14.05
 Canceled or 
exercised..........    (13,175)   $1.15 - $11.55
Outstanding at        
December 31, 1996     906,808
 Granted...........    46,250    $14.38 - $21.00
 Canceled or         
exercised..........  (209,950)    $4.61 - $13.33
Outstanding at        
December 31, 1997     743,108
 Granted...........   159,952    $12.69 - $23.25
 Canceled or        
exercised..........   (68,074)    $4.75 - $21.00
Outstanding at        
December 31, 1998     834,986

   In  1995,   the  Company   established   the  Stock   Option  Plan  for
Non-Employee  Directors.  Options  were  granted at prices  equal to or in
excess of the fair  market  value of the  stock on the date of the  grant.
There were  12,864,  11,025 and 7,352  options  that were  exercisable  at
December 31, 1998, 1997 and 1996, respectively.

   Information  with  respect  to  options  granted  under this plan is as
follows:
          
<TABLE>
<S>                         <C>       <C>   
                            Number    Exercise
                             of        Price
                            Shares      Per 
                                       Share
Outstanding  at             22,052    $12.02
December 31, 1995
  Granted...........           --      --
  Canceled or exercised..      --      --                              
Outstanding at              22,052
December 31, 1996
  Granted...........           --      --
  Canceled or exercised..   (3,675)    $12.02
Outstanding at              18,377
December 31, 1997
  Granted.......             6,000     $22.00
  Canceled or exercised..   (5,513)    $12.02
Outstanding at              18,864
December 31, 1998
</TABLE>

   Pro forma  information  regarding  net income and earnings per share is
required  by  Statement  of  Financial   Accounting   Standards   No.  123
"Accounting  for Stock-based  Compensation,"  which also requires that the
information  be  determined  as if  the  Company  had  accounted  for  its
employee stock options  granted  subsequent to December 31, 1994 under the
fair value  method of that  Statement.  The fair  value for these  options
was  estimated  at the  date  of  grant  using  the  Black-Scholes  option
pricing model with the following  weighted-average  assumptions  for 1998,
1997 and 1996,  respectively:  risk-free  interest  rates of 4.67%,  5.78%
and 6.23%; a dividend  yield of .35%,  .32% and .35%,  volatility  factors
of the  expected  market price of the  Company's  common stock of .26, .23
and .24; and a weighted-average expected life of the option of 7.5 years.

   The  Black-Scholes  option  valuation  model was  developed  for use in
estimating  the  fair  value  of  traded  options  which  have no  vesting
restrictions  and are fully  transferable.  In addition,  option valuation
models require the input of highly  subjective  assumptions  including the
expected  stock price  volatility.  Because the Company's  employee  stock
options  have  characteristics   significantly  different  from  those  of
traded options,  and because changes in the subjective  input  assumptions
can materially  affect the fair value estimate,  in management's  opinion,
the existing models do not  necessarily  provide a reliable single measure
of the fair value of its employee stock options.

   For  purposes of pro forma  disclosures,  the  estimated  fair value of
the options is  amortized to expense  over the  options'  vesting  period.
The  Company's  pro  forma   information  that  follows  is  presented  in
thousands, except per share data.
 
<TABLE>                         
                               Year ended December 31,  
                                1998    1997   1996  
                                 
 <S>                            <C>     <C>    <C>
                                
Pro forma net income
  before extraordinary item..   $8,495  $6,280  $4,983
Extraordinary item              (  77)    (220)   --
Pro forma net income.....       $8,418  $6,060  $4,983
Pro  forma   basic earnings
  per share:
  Income before
   extraordinary item ...       $ 1.35  $1.13   $ .92
  Extraordinary item.....         (.01)  (.04)    --
  Net income.....               $ 1.34   1.09     .92
Pro forma  diluted earnings
  per share:
  Income before
   extraordinary item           $ 1.29  $1.06   $ .88
  Extraordinary item.......       (.01)  (.04)    --
  Net income.....               $ 1.28   1.02   $ .88
</TABLE>

11.Sale of Loans

   The Company has sold  $492,960,000  and  $348,198,000  of loans at face
value  through  December 31, 1998 and 1997,  respectively.  The  principal
amount  remaining on the loans sold was  $238,132,000  and $179,790,000 at
December  31,  1998  and  1997,  respectively.   The  Company  guarantees,
through  replacement  or  repayment,  loans in  default  up to a  specific
percentage of loans sold.  Dealer/Developer  guaranteed  loans are secured
by  repurchase  or   replacement   guarantees  in  addition  to,  in  most
instances, dealer/developer reserves.

   The  Company's  exposure  to  loss  on  loans  sold  in  the  event  of
nonperformance  by the consumer,  the  dealer/developer  on its guarantee,
and  the   determination   that  the   collateral   is  of  no  value  was
$12,750,000,  $9,238,000,  and  $8,780,000 at December 31, 1998,  1997 and
1996,  respectively.  Such amounts have not been  discounted.  The Company
repurchased  $491,000,  $740,000  and $991,000 of loans under the recourse
provisions  of loan  sales in  1998,  1997,  and  1996,  respectively.  In
addition,  when the Company sells loans through  securitization  programs,
the  Company  commits  either to replace or  repurchase  any loans that do
not  conform  to the  requirements  thereof  in the  operative  loan  sale
document.

   The Company's  Serviced  Portfolio is  geographically  diversified with
collateral  and consumers  located in 46 and 50 states,  respectively.  At
December 31, 1998,  14.7%,  10.3% and 10.2% of the portfolio by collateral
location was located in Texas, Florida and California,  respectively,  and
16.1% and 14.4% of the  portfolio  by borrower  location  were  located in
Florida and Texas,  respectively.  No other state  accounted for more than
7.7% of the total.

   The Company has a  revolving  line of credit and sale  facility as part
of  an  asset  backed   commercial  paper  facility  with  a  multi-seller
commercial   paper  issuer  ("Conduit  A").  In  June  1998,  the  Company
amended the  facility to increase the  facility to  $150,000,000,  subject
to certain terms and conditions.  The facility expires in June 2001.

   In  connection  with the  facility,  the Company  formed a wholly owned
subsidiary,  Litchfield Mortgage Securities  Corporation 1994, to purchase
loans from the Company.  In October 1998,  Litchfield  Mortgage Securities
Corporation 1994 was merged with and into Litchfield  Mortgage  Securities
Company  1994,   LLC  ("LMSC").   LMSC  either  pledges  the  loans  on  a
revolving  line of credit  with  Conduit  A or sells the loans to  Conduit
A. Conduit A issues  commercial  paper or other  indebtedness  to fund the
purchase or pledge of loans from LMSC.  Conduit A is not  affiliated  with
the Company or its  affiliates.  As of December 31, 1998, the  outstanding
balance  of  the  sold  or  pledged  loans   securing  this  facility  was
$137,532,000.  There  were no  outstanding  borrowings  under  the line of
credit at December  31,  1998.  Outstanding  borrowings  under the line of
credit at  December  31,  1997 were  $169,000.  Interest is payable on the
line of credit at an  interest  rate  based on  certain  commercial  paper
rates.

   In March  1997,  the Company  closed an  additional  revolving  line of
credit and sale  facility of  $25,000,000  with  another  multi-seller  of
commercial  paper conduit  ("Conduit  B"). The facility,  which expires in
March  2000,   is  subject  to  certain  terms  and   conditions,   credit
enhancement  requirements and loan eligibility  criteria.  The outstanding
aggregate  balance of the loans  pledged  and sold under the  facility  at
any time cannot exceed $25,000,000.

   In  connection  with the  facility,  the Company  formed a wholly owned
subsidiary,  Litchfield  Capital  Corporation 1996, to purchase loans from
the Company.  In October 1998,  Litchfield  Capital  Corporation 1996, was
merged with and into  Litchfield  Capital  Company 1996, LLC ("LCC").  LCC
either  pledges the loans on a revolving  line of credit with Conduit B or
sells  the  loans to  Conduit  B.  Conduit  B issues  commercial  paper or
other  indebtedness  to fund the  purchase  or pledge  of loans  from LCC.
Conduit B is not  affiliated  with the  Company or its  affiliates.  As of
December 31, 1998,  the  outstanding  aggregate  balance of the sold loans
under  the   facility   was   $10,632,000.   There  were  no   outstanding
borrowings  under  the line of credit as of  December  31,  1998 and 1997.
Interest  is  payable on the line of credit at an  interest  rate based on
certain commercial paper rates.



- - --------------------------------------------------------------------------

- - --------------------------------------------------------------------------
12.  Quarterly Results of Operations (Unaudited)
- - --------------------------------------------------------------------------
<TABLE>                         
                              (In thousands, except share and per share)                                                 share data)
<S>                             <C>       <C>       <C>       <C>       <C>
                                First     Second    Third     Fourth    Total
                                   
                                     
1996
Total revenues................  $4,650    $6,101     $6,977   $5,968    $23,696
Total expenses................   3,355     3,560      3,808    4,399     15,122
Net Income.................... .   798     1,564      1,946      965      5,273
Earnings per common share:
  Basic........................    .15       .29        .36      .18        .97
  Diluted.....................     .14       .27        .34      .17        .93

Weighted average number
     of shares:
  Basic.......................5,436,149 5,442,768 5,443,319 5,444,399 5,441,636
  Diluted.....................5,629,983 5,708,164 5,697,100 5,706,061 5,682,152

1997
Total revenues.................. $6,407    $7,691    $8,263    $7,330   $29,691
Total expenses..................  4,545     4,634     4,749     5,026    18,954
Income before extraordinary item  1,145     1,880     2,161     1,417     6,603
Extraordinary item..............     --       --      --         (220)     (220)
Net Income......................  1,145     1,880     2,161     1,197     6,383
 
Earnings per common share:
  Basic income before    .
    extraordinary item...........   .21       .34       .38       .25      1.19
  Diluted income before            
    extraordinary item............. .20       .32       .36       .24      1.12
  Extraordinary item.............    --        --        --      (.04)     (.04)
  Basic net income...............   .21       .34       .38       .21      1.15
  Diluted net income.............   .20       .32       .36       .20      1.08

Weighted average number of shares:
  Basic.......................5,446,679 5,560,167 5,629,644 5,652,424 5,572,465
  Diluted.................... 5,792,078 5,857,176 5,980,698 6,014,831 5,909,432

1998
Total revenues.................. $7,953    $9,973   $10,465   $10,415   $38,806
Total expenses..................  5,433     6,218     5,966     6,820    24,437
Income before extraordinary item  1,550     2,309     2,767     2,206     8,832
Extraordinary item..............     --       --       (77)       --        (77)
Net Income......................  1,550     2,309     2,690     2,206     8,755

Earnings per common share:
  Basic income before             
   extraordinary item.............. .27       .40       .40       .32      1.41
  Diluted income before    
   extraordinary item.............. .26       .38       .39       .31      1.34
  Extraordinary item.............    --       --       (.01)      --       (.01)
  Basic net income...............   .27       .40       .39       .32      1.40
  Diluted net income.............   .26       .38       .38       .31      1.33

Weighted average number of shares:
  Basic.......................5,659,756 5,754,018 6,835,775 6,845,004 6,273,638
  Diluted.................... 6,020,158 6,117,832 7,158,882 7,120,202 6,604,367
</TABLE>

   A significant  portion of the Company's  revenues  consists of gains on
sales of loans.  Thus,  the timing of loan sales has a significant  effect
on the Company's results of operations.



- - --------------------------------------------------------------------------
                                                              Exhibit 13.1
- - --------------------------------------------------------------------------

                           REPORT OF MANAGEMENT

- - --------------------------------------------------------------------------
                                                              Exhibit 13.1
- - --------------------------------------------------------------------------

To the Stockholders and Noteholders of
LITCHFIELD FINANCIAL CORPORATION

   The accompanying consolidated financial statements have been prepared in 
conformity with generally accepted accounting principles.  They include amounts
based on informed judgment and estimates.  The representations in the
financial statements are the responsibility of management.  Financial
information elsewhere in the Annual Report is consistent with that in
the financial statements.

   To meet  management's  responsibility,  the Company  maintains a system
of internal control designed to provide  reasonable  assurance that errors
or irregularities  that could be material to the financial  statements are
prevented  or would be  detected  within a timely  period.  The  system of
internal control includes  statements of policies and business  practices,
widely  communicated  to employees,  which are designed to require them to
maintain  high  ethical  standards  in their  conduct of Company  affairs.
The internal  controls are augmented by  organizational  arrangements that
provide  for   appropriate   delegation   of  authority  and  division  of
responsibility  and  by  a  program  of  internal  audit  with  management
follow-up.


   The  financial  statements  have  been  audited  by Ernst & Young  LLP.
Their audit was conducted in accordance with generally  accepted  auditing
standards and included a review of internal  controls and selective  tests
of transactions.

   The Audit  Committee of the Board of  Directors,  composed  entirely of
outside directors,  meets  periodically with the independent  auditors and
management to review accounting,  auditing,  internal  accounting controls
and  financial  reporting  matters.  The  independent  auditors  have free
access to this committee without management present.

RONALD E. RABIDOU
Executive Vice President,
 Chief Financial Officer and Treasurer
 
DAVID M. PASCALE
Chief Accounting Officer,
 Vice President and Controller

- - --------------------------------------------------------------------------
                      REPORT OF INDEPENDENT AUDITORS
- - --------------------------------------------------------------------------


- - --------------------------------------------------------------------------
The Board of Directors and Stockholders
- - --------------------------------------------------------------------------
LITCHFIELD FINANCIAL CORPORATION

   We  have  audited  the  accompanying  consolidated  balance  sheets  of
Litchfield  Financial  Corporation  as of December 31, 1998 and 1997,  and
the related  consolidated  statements of income,  changes in stockholders'
equity,  comprehensive  income and cash flows for each of the three  years
in the period ended  December 31, 1998.  These  financial  statements  are
the responsibility of the Company's  management.  Our responsibility is to
express an opinion on these financial statements based on our audits.

   We  conducted  our  audits  in  accordance   with  generally   accepted
auditing  standards.  Those standards require that we plan and perform the
audit  to  obtain   reasonable   assurance  about  whether  the  financial
statements   are  free  of  material   misstatement.   An  audit  includes
examining,   on  a  test  basis,   evidence  supporting  the  amounts  and
disclosures   in  the  financial   statements.   An  audit  also  includes
assessing the accounting  principles used and  significant  estimates made
by  management,  as well as  evaluating  the overall  financial  statement
presentation.  We believe that our audits  provide a reasonable  basis for
our opinion.

   In our opinion,  the  financial  statements  referred to above  present
fairly, in all material respects,  the consolidated  financial position of
Litchfield  Financial  Corporation  at December 31, 1998 and 1997, and the
consolidated  results  of its  operations  and its cash  flows for each of
the three years in the period  ended  December  31,  1998,  in  conformity
with generally accepted accounting principles.
 
Boston, Massachusetts
January 30, 1999

- - ---------------------------------------------------------------
                                                   Exhibit 13.1
- - ---------------------------------------------------------------



Corporate Officers

Richard A. Stratton
Chief Executive Officer and President

Heather A. Sica
Executive Vice President

Ronald E. Rabidou
Executive Vice President,
 Chief Financial Officer and Treasurer

Joseph S. Weingarten
Executive Vice President

Wayne M. Greenholtz
Senior Vice President

John J. Malloy
Senior Vice President,
 General Counsel and Clerk

James H. Shippee
Senior Vice President

James A. Yearwood
Senior Vice President

David M. Pascale
Chief Accounting Officer,
 Vice President and Controller


Counsel

Hutchins, Wheeler & Dittmar,
A Professional Corporation
Boston, MA

Transfer Agent
 
State Street Bank and Trust Company
c/o Boston EquiServe
Boston, MA

Independent Auditors

Ernst & Young LLP
Boston, MA



Board of Directors

John A. Costa
Managing Director of Planning and Business  Development for
Cardholder Management     Services

Gerald Segel
Retired Chairman, Tucker, Anthony & R.L.     Day, Inc.

Heather A. Sica
Executive Vice President

Richard A. Stratton
Chief Executive Officer and President

James Westra, Esq.
Stockholder of Hutchins, Wheeler & Dittmar,  A Professional
Corporation


Nasdaq Symbol
 
The common stock is traded under the symbol "LTCH".
 
Copies  of the  Company's  Form  10-K  Report,  filed  with  the
Securities  and Exchange  Commission,  may be obtained  from the
office of the Treasurer,  Litchfield Financial Corporation,  430
Main Street, Williamstown, MA  01267.

As of  January  31,  1999,  there  were  1,084  stockholders  of
record.







- - ----------------------------------------------------------------

- - ----------------------------------------------------------------
     Corporate Headquarters
- - ----------------------------------------------------------------

   Litchfield Financial Corporation

     430 Main Street
     Williamstown, MA  01267

     Tel:  (413) 458-1000
     Fax: (413) 458-1020
     E-mail:[email protected]

      Western Regional Office

    Litchfield Financial Corporation

      13701 West Jewell Avenue
      Suite 200
      Lakewood, CO  80228

      Tel:  (303) 985-1030
      Fax:  (303) 985-5375

- - ----------------------------------------------------------------

- - ----------------------------------------------------------------

- - ---------------------------------------------------------------

- - ---------------------------------------------------------------

                                                   Exhibit 21.1

LITCHFIELD FINANCIAL CORPORATION
List of Subsidiaries


   Name and Doing Business As               Incorporation
   D/B/A
   Litchfield Mortgage Securities Company, LLC
   Delaware                                 None
   Litchfield Mortgage Securities Corporation 1992-2
   Massachusetts                            None
   Litchfield Mortgage Securities Company 1994, LLC
   Delaware                                 None
   Stamford Asset Recovery Corporation      Delaware
   None
   Stamford Business Credit Corporation     Delaware
   None
   Litchfield Timeshare Securities Corporation 1995
   Delaware                                 None
   LTSC Real Estate Asset Corporation       Delaware
   None
   Litchfield Capital Company 1996, LLC     Delaware
   None
   Green Mountain Funding Corporation       Delaware
   None
   Litchfield Hypothecation Corporation     Delaware
   None
   Litchfield Hypothecation Corporation 1997-B
   Delaware                                 None
   Litchfield Hypothecation Corporation 1998-A
   Delaware                                 None
   Litchfield Hypothecation Corporation 1998-B
   Delaware                                 None
   Priority Investment Trust                Delaware
   None
   First Choice Funding, Inc.               Delaware
   None



















                                                   Exhibit 23.1


                 Consent of Independent Auditors



We consent to the incorporation by reference in this Annual
Report (Form 10-K) of Litchfield Financial Corporation of our
report dated January 30, 1999, included in the 1998 Annual
Report to Stockholders of Litchfield Financial Corporation.

We also consent to the incorporation by reference in
Registration Statements (Forms S-8 Nos. 333-11529 and
333-11531) filed with the Securities and Exchange Commission
pertaining to various Litchfield Financial Stock Option Plans
of our report dated January 30, 1999 with respect to the
consolidated financial statements of Litchfield Financial
Corporation incorporated by reference in the Annual  Report
(Form 10-K) for the year ended December 31, 1998.

                               ERNST & YOUNG LLP


Boston, Massachusetts
March 29, 1999





<TABLE> <S> <C>

<ARTICLE>                            5
<MULTIPLIER>                     1,000
       
<S>                                <C>
<PERIOD-TYPE>                   12-MOS
 
<FISCAL-YEAR-END>               DEC-31-1998
<PERIOD-END>                    DEC-31-1998
<CASH>                          38,435
<SECURITIES>                    28,883
<RECEIVABLES>                  211,042
<ALLOWANCES>                      6,707
<INVENTORY>                          0
<CURRENT-ASSETS>                     0
<PP&E>                               0
<DEPRECIATION>                       0
<TOTAL-ASSETS>                 293,882
<CURRENT-LIABILITIES>                0
<BONDS>                        134,588
<COMMON>                            69
                0
                          0
<OTHER-SE>                      82,025
<TOTAL-LIABILITY-AND-EQUITY>   293,882
<SALES>                              0
<TOTAL-REVENUES>                 38,806
<CGS>                                0
<TOTAL-COSTS>                        0
<OTHER-EXPENSES>                     0
<LOSS-PROVISION>                 1,532
<INTEREST-EXPENSE>              14,265
<INCOME-PRETAX>                 14,369
<INCOME-TAX>                     5,537
<INCOME-CONTINUING>              8,832
<DISCONTINUED>                       0
<EXTRAORDINARY>                    (77)
<CHANGES>                            0
<NET-INCOME>                     8,755
<EPS-PRIMARY>                     1.40
<EPS-DILUTED>                     1.33
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission