<PAGE>
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
(X) QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED June 30, 1999
OR
( ) TRANSITION REPORT PURSUANT TO SECTION 13 or 15 (d) OF THE SECURITIES
EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM _____________
Commission file number 0-22622
INTERACTIVE ENTERTAINMENT LIMITED
(Exact name of registrant as specified in its charter)
BERMUDA 98-0170199
(State or other Jurisdiction of (I.R.S. Employer
Incorporation or Organization) Identification Number)
P. O. Box 241603
MEMPHIS, TN 38124-1603
(Address of principal executive offices)
(901) 685-0200
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes __X__ No _____
The registrant had 46,475,000 shares of common stock outstanding as of October
20, 1999.
Exhibit index is located on page 12.
<PAGE>
INTERACTIVE ENTERTAINMENT LIMITED
INDEX
<TABLE>
<CAPTION>
PART I. FINANCIAL INFORMATION PAGE
Item 1. Consolidated Financial Statements
<S> <C>
Consolidated Balance Sheets - June 30, 1999 and December 31, 1998 3
Consolidated Statements of Operations - Three Months ended June 30, 1999
and June 30, 1998 4
Consolidated Statements of Operations - Six Months ended June 30, 1999
and June 30, 1998 4
Consolidated Statements of Cash Flows - Six Months ended June 30, 1999
and June 30, 1998 5
Notes to Consolidated Financial Statements 6
Item 2. Management's Discussion and Analysis of Financial Condition and 10
Results of Operations
PART II. OTHER INFORMATION
Item 6.(a) Exhibits 12
</TABLE>
2
<PAGE>
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
INTERACTIVE ENTERTAINMENT LIMITED AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
<TABLE>
<CAPTION>
ASSETS
------
June 30, December 31,
1999 1998
-------- ------------
<S> <C> <C>
Current Assets
Cash and cash equivalents $ 151,465 $ 95,642
Accounts and notes receivable, less allowance
for doubtful accounts of $46,828 93,578 82,356
Prepaid expenses 14,940 115,232
------------ ------------
Total current assets 259,983 293,230
------------ ------------
Furniture, fixtures and equipment, at cost 724,240 729,578
Less: accumulated depreciation (337,756) (259,457)
------------ ------------
Furniture, fixtures and equipment, net 386,484 470,121
Game software (net of amortization) 561,694 702,117
Goodwill (net of amortization) 786,742 1,043,289
------------ ------------
Total assets $ 1,994,903 $ 2,508,757
============ ============
LIABILITIES AND SHAREHOLDERS' EQUITY
------------------------------------
Current liabilities
Accounts payable and accrued expenses $ 770,817 $ 623,614
------------ ------------
Total current liabilities 770,817 623,614
Shareholders' equity
Class A preferred shares, $0.01 par value,
authorized - 3,000 shares, outstanding - 2,237 shares 22 22
Class B preferred shares, $0.01 par value,
authorized - 5,000,000 shares, outstanding - 2,075
and 2,662 shares 21 27
Common shares, $0.01 par value authorized - 50,000,000
shares; outstanding 46,475,000 and 24,367,414 shares 464,750 243,674
Additional paid-in-capital 65,651,563 65,895,695
Accumulated deficit (64,892,270) (64,254,275)
------------ ------------
1,224,086 1,885,143
------------ ------------
Total liabilities and shareholders' equity $ 1,994,903 $ 2,508,757
============ ============
</TABLE>
3
<PAGE>
INTERACTIVE ENTERTAINMENT LIMITED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
<TABLE>
<CAPTION>
Three Months Ended June 30, Six Months Ended June 30,
--------------------------- --------------------------
1999 1998 1999 1998
----------- ----------- ----------- -----------
<S> <C> <C> <C> <C>
Revenue $ 111,975 $ 57,505 $ 252,498 $ 111,605
Operating Expenses
General and administrative 98,313 799,800 171,143 1,552,570
Consulting and contract labor 14,096 99,486 27,276 173,230
Marketing 550 26,004 550 115,811
Legal 32,371 74,816 35,209 152,079
Business discontinuation - - 17,877 -
Depreciation and amortization 238,480 2,381,271 476,959 4,676,386
----------- ----------- ----------- -----------
383,810 3,381,377 729,014 6,670,076
Other (Income) and Expense
Interest expense - 34,725 - 188,249
Interest income (755) (7,365) (1,166) (15,242)
----------- ----------- ----------- -----------
(755) 27,360 (1,166) 173,007
----------- ----------- ----------- -----------
Net loss $ 271,080 $ 3,351,232 $ 475,350 $ 6,731,478
=========== =========== =========== ===========
BASIC AND DILUTED LOSS PER SHARE
Numerator for basic and diluted loss per share:
Net loss $ 271,080 $ 3,351,232 $ 475,350 $ 6,731,478
Preferred stock dividends 89,736 87,352 185,707 172,573
----------- ----------- ----------- -----------
Loss to common shareholders $ 360,816 $ 3,438,584 $ 661,057 $ 6,904,051
=========== =========== =========== ===========
Denominator for basic and diluted loss per share:
Weighted average shares outstanding 46,475,000 20,486,394 43,807,716 20,237,230
=========== =========== =========== ===========
Net loss per share $ 0.008 $ 0.168 $ 0.015 $ 0.341
=========== =========== =========== ===========
</TABLE>
4
<PAGE>
INTERACTIVE ENTERTAINMENT LIMITED AND SUBSIDIARIES
STATEMENTS OF CASH FLOW
(UNAUDITED)
<TABLE>
<CAPTION>
Six Months Six Months
Ended Ended
June 30, June 30,
1999 1998
--------- -----------
<S> <C> <C>
OPERATING ACTIVITIES
Net Loss $(475,350) $(6,731,478)
Reconciliation of net loss to net cash used in operating activities:
Depreciation and amortization 476,959 4,676,386
Non-cash interest expense - 5,493
Other 2 12,821
Changes in assets/liabilities: (excluding effect of acquisition)
Accounts receivable (11,222) (45,889)
Prepaid expenses 100,292 (88,686)
Other assets - 165,599
Accounts payable and accrued expenses 147,203 333,281
--------- -----------
Net cash provided by (used in) operating activities 237,884 (1,672,473)
--------- -----------
INVESTING ACTIVITIES
(Purchases) sales of property and equipment 3,646 (7,672)
Software development - (101,280)
--------- -----------
Net cash provided by (used in) investing activities 3,646 (108,952)
--------- -----------
FINANCING ACTIVITIES
Issuance of preferred stock - 270,313
Issuance of common stock - 1,310,563
Redemption of preferred stock - (100,000)
Payment of preferred stock dividends (185,707) (172,573)
--------- -----------
Net cash provided by (used in) financing activities (185,707) 1,308,303
--------- -----------
Net increase (decrease) in cash 55,823 (473,122)
Cash, beginning of period 95,642 1,239,864
--------- -----------
Cash, end of period $ 151,465 $ 766,742
========= ===========
</TABLE>
5
<PAGE>
INTERACTIVE ENTERTAINMENT LIMITED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 - NATURE OF OPERATIONS
The consolidated financial statements of Interactive Entertainment Limited and
Subsidiaries ("IEL" or the "Company") included herein have been prepared
pursuant to the rules and regulations of the Securities and Exchange Commission
("SEC"). In management's opinion, these financial statements include all
adjustments, consisting only of normal recurring adjustments, necessary for a
fair presentation of the results of operations for the interim periods
presented. Pursuant to SEC rules and regulations, certain information and
footnote disclosures normally included in financial statements prepared in
accordance with generally accepted accounting principles have been condensed or
omitted from these statements unless significant changes have taken place since
the end of the most recent fiscal year. For this reason, the consolidated
financial statements and notes thereto should be read in conjunction with the
financial statements and notes included in the Company's Annual Report on Form
10-K for the year ended December 31, 1998.
The Company is a Bermuda exempted company which, in June 1997, changed its name
from Sky Games International, Ltd. ("SGI") to Interactive Entertainment Limited.
The Company's activities had been focused on providing inflight gaming software
and services by developing, implementing and operating a computer-based
interactive video entertainment system of gaming and other entertainment
activities on, but not limited to, the aircraft of international commercial air
carriers. In November, 1998, the Company ceased operations of its inflight
gaming business and current operations are limited to its Sky Play entertainment
games business.
On January 13, 1998, the Company completed the acquisition of all the
outstanding capital stock of Inflight Interactive Limited ("IIL") in exchange
for 500,000 shares of the Company's $.01 par value common stock (the "Common
Stock"). IIL is a United Kingdom developer and provider of amusement games to
the airline industry. The games are marketed under the name Sky Play and, as of
June 30, 1999 were currently operating on a number of airlines, including Air
China, American Airlines, Cathay Pacific, Continental, Egyptair, Japan Air
Lines, Lauda Air, Malaysia Airlines, and Virgin Atlantic. The purchase agreement
provides for the Company to issue up to 250,000 additional shares of Common
Stock to the previous owners of IIL upon achievement of certain milestones
regarding implementation of the Company's Sky Games gaming software with an
international airline to be designated by the parties. The acquisition was
accounted for using the purchase method.
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles of Consolidation
The consolidated financial statements include the accounts of the Company and
its wholly owned subsidiaries: Sky Games International Corp. (a Nevada
corporation), Creator Island Equities Inc., (a Yukon Territory corporation), IEL
(Singapore) Pte. Ltd. (a Singapore corporation) and, (since January 13, 1998),
Inflight Interactive Limited (a U.K. corporation). All material intercompany
transactions have been eliminated in consolidation.
6
<PAGE>
Goodwill
The goodwill, which arose from the acquisition of IIL is being amortized on a
straight-line basis over three years. Management regularly evaluates whether or
not the future undiscounted cash flows are sufficient to recover the carrying
amount of this asset. Additionally, management continually monitors such
factors as the competitive environment and advances in the computer software and
hardware industries. If the estimated future undiscounted cash flows are not
sufficient to recover the carrying amount of this asset and, accordingly, an
impairment has occurred, management intends to write down the carrying amount to
its estimated fair value based on discounted cash flows.
Software Development
All software production costs have been capitalized until the software was
available for general release to customers in accordance with the provisions of
Statement of Financial Accounting Standards No. 86, "Accounting for the Costs of
Computer Software to be Sold, Leased, or Otherwise Marketed." Amortization of
the software costs over a three year period started in June, 1998.
Comprehensive Income
The Company adopted Statement of Financial Accounting Standards No. 130,
"Reporting Comprehensive Income," ("SFAS No. 130") effective January 1, 1998.
SFAS No. 130 established standards for the reporting and display of
comprehensive income and its components in a full set of general purpose
financial statements. The Company's comprehensive income (loss) is
substantially equivalent to net income (loss) for the six months ended June 30,
1999 and 1998, respectively.
Use of Estimates
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect amounts reported in the financial statements and accompanying notes and
in determining the impairment of long-lived assets. Actual results could differ
from those estimates.
NOTE 3 - ACQUISITION OF MINORITY INTEREST
Prior to June 17, 1997, the Company operated its principal business activities
under the name Sky Games International, Ltd. through its indirectly 80%-owned
subsidiary then known as Interactive Entertainment Limited ("Old IEL"). The
remaining 20% of Old IEL was held by an affiliate of Harrah's Entertainment,
Inc. (which, together with its affiliates, is referred to herein as "Harrah's").
Harrah's also managed the operations of Old IEL pursuant to a management
agreement effective December 30, 1994, (the "Management Agreement").
Effective June 17, 1997, pursuant to a Plan and Agreement of Merger and
Amalgamation dated May 13, 1997, Old IEL was merged into the Company (the
"Amalgamations"). As part of the Amalgamations, the Management Agreement with
Harrah's was terminated. Harrah's received a total of 5,879,040 shares of
Common Stock in exchange for its 20% ownership interest in Old IEL and as
consideration for the termination of the Management Agreement. The Amalgamation
has been accounted for under the purchase method. The shares issued to Harrah's
were valued at $26,255,793 based on the average quoted market price of the
Company's Common Stock when the Amalgamations were announced, or $4.466 per
share.
7
<PAGE>
NOTE 4 - CONVERTIBLE DEBENTURES
During the ten months ended December 31, 1997, the Company issued $2,163,250 of
8% convertible debentures due in 1999. All of the debentures outstanding as of
December 31, 1997 were converted into shares of Common Stock during the first
quarter of 1998, and all remaining deferred interest charges and placement fees
were expensed during the period and are included as interest expense during the
six month period ended June 30, 1998.
NOTE 5 - SHAREHOLDERS' EQUITY
In December 1994, the Company discontinued an engineering and marketing
arrangement with B/E Aerospace, Inc. ("BEA"). As part of the termination, the
Company issued to BEA a promissory note in the original principal amount of $2.5
million at 12% per annum. On February 28, 1997, an agreement was reached with
BEA to exchange the note, in the amount of $2,737,000, including accrued and
unpaid interest, for Class A Preference Shares at $1,000 per share. The
exchange for 2,737 Class A Preference Shares was completed in June, 1997.
During 1998, the Company and BEA agreed that the Company would redeem the Class
A Preference Shares in installments beginning June 30, 1998. The Company
redeemed 500 shares at their redemption price of $1,000 per share during 1998,
but has been unable to redeem additional shares.
The Class A Preference Shares are convertible at any time into a number of
shares of Common Stock determined by dividing $1,000 per share of Class A
Preference Shares, plus any accrued and unpaid dividends thereon by: (i) prior
to August 31, 1999, a conversion price equal to 65% of the average mean of the
closing bid and ask prices of the Common Stock for the 20 trading days prior to
the conversion (the "Market Price") and (ii) after August 31, 1999, a conversion
price equal to 60% of the Market Price. Dividends on the Class A Preference
Shares are cumulative and payable quarterly at an annual dividend rate of 9%.
The Company, at its option, may redeem the Class A Preference Shares, in whole
or in part, at any time and from time to time, at a redemption price of $1,000
per share plus any accrued and unpaid dividends thereon. The Company is not
required to redeem the Class A Preference Shares. Upon liquidation, holders of
the Class A Preference Shares will be entitled to repayment of an amount equal
to $1,000 per share plus accrued and unpaid dividends, prior to any
distributions to holders of common Stock. Unpaid dividends of $150,600 were in
arrears as of June 30, 1999 and are included on the Consolidated Balance Sheets
in accounts payable and accrued expenses. The Class A Preference Shares do not
have any voting rights.
As part of the Amalgamation, Harrah's entered into the "Registration and
Preemptive Rights Agreement" under which, among other things, Harrah's has the
right to receive additional shares of Common Stock at $.01 per share in order to
maintain their ownership percentage in the Company in the event that the Class A
Preference Shares held by BEA are converted into Common Stock. The value of any
such shares of Common Stock issued to Harrah's will be accounted for as an
adjustment to the purchase price incurred in the Amalgamation when and if such
shares are issued.
On December 17, 1997, the Company issued 1,000 shares of Series A Convertible
Preference Shares of the Company's Class B Preferred Stock to two investors for
a total consideration of $1,000,000. The Class B Series A Preferred Shares are
convertible into a number of shares of Common Stock, determined by dividing the
stated value of $1,000 per share by the lesser of: $3.2038 (the "Fixed
Conversion Price") and a price (the "Floating Conversion Price") calculated by
(i) determining the average of the three lowest closing bid prices for the
Common Stock during the thirty trading days occurring immediately prior to, but
not including, the conversion date, and (ii) multiplying such average by 85%.
On July 24, 1998, the Company issued 2,000 shares of the
8
<PAGE>
Class B Series A Preferred shares to the same investors for an aggregate
purchase price of $2,000,000. Dividends are cumulative and may be paid, at the
option of the Company and with prior notice, in additional shares of Common
Stock at an annual dividend rate of 8%. Warrants for the purchase 185,152 shares
of Common Stock were issued in connection with the issuance of the Class B
Series A Preferred Shares. The warrants, which have an exercise price of
$3.2038, are exercisable beginning June 17, 1998 and expire on December 17,
1999. The original purchasers of the Company's Class B Series A Preferred Shares
converted 600 of the shares into Common Stock, retained 120 shares, and sold the
remaining 2,280 shares in private sales. As of September 30, 1999, 1,280 shares
of the Class B Series A Preferred Shares had been submitted for conversion into
28,550,710 share of Common Stock. All Common Stock issuable upon the conversions
has been issued except for 3,492,426 shares which the Company lacks the
authority to issue since issuance would cause the Company to exceed its maximum
authorized capital. Subsequent to the conversions, the holders of the Class B
Series A Preferred Shares agree to amend the conversion terms so that the
Floating Conversion Price will not be less than $0.25 per share.
As of February 20, 1998, the Company sold 300 shares of Class B Series B
Convertible Preferred Stock at $1,000 per share. The Class B Series B
Convertible Preferred Shares have the same dividend and conversion features as
the Class B Series A Preferred Shares. The investor also received a warrant to
purchase 18,515 shares of Common Stock at a price of $3.2038 for 18 months. As
of September 30, 1999, 38 shares of the Series B Class B shares had been
converted into Common Stock and 262 shares remained outstanding.
Unpaid dividends of $178,200 were in arrears as of June 30, 1999 and are
included on the Consolidated Balance Sheets in accounts payable and accrued
expenses. The Class B Preference Shares do not have any voting rights.
NOTE 6 - AGREEMENT REGARDING REDEMPTION OF PERFORMANCE SHARES
When the Company acquired the rights to the inflight gaming software from Sky
Games International, Inc. ("SGII") on November 7, 1991, a portion of the
consideration was 3,000,000 shares of Common Stock which, according to then
applicable requirements, were placed in escrow, to be released on the basis of
one share for each U.S. $1.78 of net cash flow generated from the assets over a
ten-year period (the "Performance Shares"). 2,000,000 of the Performance Shares
were issued to SGII (87% of the outstanding stock of which was owned by James P.
Grymyr, formerly a director of the Company, and his wife) and 1,000,000 shares
were issued to Anthony Clements, a director of the Company. An additional
525,000 shares, which were issued to Dr. Rex E. Fortescue, formerly a director
of the Company, are held in the escrow on the same terms and are also included
as Performance Shares. Each of Messrs. Clements and Fortescue, as of April 30,
1997, agreed to allow the Company to redeem and cancel the Performance Shares
when and if they are released from escrow for any reason whatsoever (the
"Redemption Agreement"). As consideration for such agreement to tender the
Performance Shares for cancellation by the Company in the event they are ever
released from the escrow, the Company has issued to Messrs. Clements and
Fortescue, 333,333 and 175,000 shares of Common Stock, respectively. SGII, as
of April 30, 1997, also agreed that it will tender the 2,000,000 Performance
Shares which it holds for cancellation by the Company when and if such
Performance Shares are released from escrow for any reason whatsoever (the
"Redemption and Cancellation Agreement"). As consideration of such agreement,
in February 1997, the Company expensed the outstanding balance of a note made by
SGII to the Company in the approximate amount of $550,000 and issued to SGII
80,590 shares of Common Stock. In the event the Performance Shares are not
released prior to six months after the end of the Company's financial year
ending in the year 2002, the Performance Shares will automatically be canceled
in accordance with the terms of the escrow agreement.
9
<PAGE>
As part of the agreements to allow the redemption and cancellation of the
Performance Shares, the holders of the Performance Shares have issued an
irrevocable proxy to a bank which has agreed not to vote the Performance Shares
at any General Meeting of Shareholders or otherwise. The irrevocable proxy and
the agreement not to vote the Performance Shares will terminate upon the
cancellation of the Performance Shares. The escrow agent is prohibited from
canceling the Performance Shares under the escrow agreement.
The Performance Shares have no rights and, therefore are excluded from per share
calculations for all periods presented. Effective April 30, 1997, the
Performance Shares were no longer considered outstanding for financial statement
purposes.
Item 2: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
Recent Developments
On January 5, 1999, the Company's Common Stock was delisted from the Nasdaq
SmallCap Market for failing to maintain a bid price greater than or equal to
$1.00 per share for the prior thirty consecutive trading days. Maintenance of a
$1.00 stock price is required for continued listing of the Company's Common
Stock on the Nasdaq SmallCap Market. The Common Stock currently trades through
the OTC Bulletin Board(R) which is a regulated quotation service of the Nasdaq
Stock Market, Inc.
Delisting of the Company's Common Stock from the Nasdaq SmallCap Market placed
the Company in default of certain agreements related to the sale of the Class B
Preference Shares. A default requires the Company to redeem the remaining
outstanding Class B Preference Shares at 130% of the stated value of the shares.
The Company does not currently have the resources to redeem such shares. The
Company is currently in default under its Registration Rights Agreement with the
holders of the Class B Preference Shares.
Overview
Interactive Entertainment Limited ("IEL" or the "Company"), formerly known as
Sky Games International Ltd. ("SGI"), is a Bermuda exempted company which was
incorporated on January 28, 1981. The Company's activities had been focused on
providing inflight gaming software and services by developing, implementing and
operating a computer-based interactive video entertainment system of gaming and
other entertainment activities on, but not limited to, the aircraft of
international commercial air carriers.
On November 12, 1998, the Company announced that it had been unable to attract
the additional capital necessary for continued development of its Sky Games
inflight gaming business and that it had discontinued all operations associated
with the Sky Games product line. The Company stated that it would refocus its
business efforts to concentrate exclusively on its Sky Play PC games, non-gaming
inflight customers and business. All employees were terminated as of November
13, 1998. Some former employees have been retained on a part-time contract
basis to assist with the management of Sky Play. The discontinuation of the Sky
Games business may have an adverse impact on the Sky Play business.
On January 13, 1998, the Company completed the acquisition of all the
outstanding stock of Inflight Interactive Limited ("IIL") in exchange for
500,000 shares of the Company's Common Stock. IIL is a U. K. developer and
provider of amusement games to the airline industry marketed under the name Sky
Play. IIL's games are currently operating on approximately 100 aircraft of a
10
<PAGE>
number of airlines, including Air China, American Airlines, Cathay Pacific,
Continental, Egyptair, Japan Air Lines, Lauda Air, Malaysia Airlines, and
Virgin Atlantic.
Results of Operations
Three Months Ended June 30, 1999 and 1998
Revenue from operations for the three months ended June 30, 1999 was $112,000
compared to $57,500 during the three months ended June 30, 1998. Revenue
consisted of fees generated from the Sky Play amusement games acquired with the
purchase of IIL. The increase in revenue is attributable to an increase in the
average number of aircraft licensed to use the Company's software.
General and administrative expense decreased from $799,800 in the 1998 period to
$98,313 during the 1999 period. The decrease is attributable to ceasing the
inflight gaming business. This includes decreases in payroll and related costs
of $388,700, office operations of $44,300, investor relations of $45,700, travel
of $106,500, taxes of $34,900 and rent of $14,700.
Consulting and contract labor expenses decreased by $85,400, marketing expenses
by $25,500, and legal expense by $42,400 due to closure of the inflight gaming
business.
Depreciation and amortization expenses decreased by $2,142,800. The 1998 period
included amortization of the goodwill created in the 1997 Amalgamation. The
remaining goodwill was written off in December, 1998 when the Company closed the
inflight gaming business.
Interest expense decreased by $34,700. The 1998 period included amounts for
interest and amortization of deferred finance charges on the convertible
debentures. There were no convertible debentures outstanding during the three
months ended June 30, 1999.
Six Months Ended June 30, 1999 and 1998
Revenue from operations for the six months ended June 30, 1999 was $252,500
compared to $111,605 during the six months ended June 30, 1998. Revenue
consisted of fees generated from the Sky Play amusement games acquired with the
purchase of IIL. The increase in revenue is attributable to an increase in the
average number of aircraft licensed to use the Company's software.
General and administrative expense decreased from $1,552,600 in the 1998 period
to $171,100 during the 1999 period. The decrease is attributable to ceasing the
inflight gaming business. This includes decreases in payroll and related costs
of $767,300, office operations of $97,200, investor relations of $53,600, travel
of $230,700, taxes of $47,300 and rent of $49,600.
Consulting and contract labor expenses decreased by $145,900, marketing
expenses by $115,300, and legal expense by $116,900 due to closure of the
inflight gaming business.
Depreciation and amortization expenses decreased by $4,199,400. The 1998 period
included amortization of the goodwill created in the 1997 Amalgamation. The
remaining goodwill was written off in December, 1998 when the Company closed the
inflight gaming business.
Interest expense decreased by $188,200. The 1998 period included amounts for
interest and amortization of deferred finance charges on the convertible
debentures. There were no convertible debentures outstanding during the six
months ended June 30, 1999.
Liquidity and Capital Resources
At June 30, 1999, the Company had a working capital deficit of $510,834.
Although the Company had positive cash flow from operations during the six
months ended June 30, 1999, cash flow is not sufficient to provide the
necessary funds for marketing, for continued development of the Company's
products or to fund payment of the Company's dividend obligations on outstanding
preference shares. The Company's primary source of funding has been through
sales of its equity and securities convertible into equity. The Company has
subsequently negotiated a restructuring and reduction of certain amounts owed to
two of its largest creditors and to a deferred payment plan on these
obligations.
Forward-Looking Information
This Form 10-Q contains forward-looking statements that include among others,
statements concerning the Company's plans to implement its software products,
commence generating revenue from certain of its products, expectations as to
funding its capital requirements, the impact of competition, future plans and
strategies, statements which include the words "believe," "expect," and
"anticipate" and other statements of expectations, beliefs, anticipated
developments and other matters that are not historical facts. These statements
reflect the Company's views with respect to such matters. Management cautions
the reader that these forward-looking statements are subject to risks and
uncertainties that could cause actual events or results to materially differ
from those expressed or implied by the statements.
11
<TABLE> <S> <C>
<PAGE>
<ARTICLE> 5
<LEGEND> This schedule contains summary financial information extracted from
the Consoidated Balance Sheets and the Consolidated Statements of Operations and
is qualified in its entirety by reference to such financial statements.
</LEGEND>
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1999
<PERIOD-START> JAN-01-1999
<PERIOD-END> JUN-30-1999
<CASH> 151465
<SECURITIES> 0<F1>
<RECEIVABLES> 140406
<ALLOWANCES> 46828
<INVENTORY> 0<F1>
<CURRENT-ASSETS> 259983
<PP&E> 724240
<DEPRECIATION> 337756
<TOTAL-ASSETS> 1994903
<CURRENT-LIABILITIES> 770817
<BONDS> 0<F1>
0<F1>
43
<COMMON> 464750
<OTHER-SE> 65651563
<TOTAL-LIABILITY-AND-EQUITY> 1994903
<SALES> 252498
<TOTAL-REVENUES> 252498
<CGS> 0<F1>
<TOTAL-COSTS> 0<F1>
<OTHER-EXPENSES> 729014
<LOSS-PROVISION> 0<F1>
<INTEREST-EXPENSE> 0<F1>
<INCOME-PRETAX> (475350)
<INCOME-TAX> 0<F1>
<INCOME-CONTINUING> (475350)
<DISCONTINUED> 0<F1>
<EXTRAORDINARY> 0<F1>
<CHANGES> 0<F1>
<NET-INCOME> (475350)
<EPS-BASIC> (.015)
<EPS-DILUTED> (.015)
<FN>
<F1> Amounts inapplicable or not disclosed as a separate line item on the
Balance Sheet or Statement of Operations are reported as 0 herein.
</FN>
</TABLE>
