SEARS ROEBUCK ACCEPTANCE CORP
10-Q, 1997-07-25
SHORT-TERM BUSINESS CREDIT INSTITUTIONS
Previous: CSX TRANSPORTATION INC, 10-Q, 1997-07-25
Next: AMERICAN GENERAL LIFE INSURANCE CO SEPARATE ACCOUNT D, 485BPOS, 1997-07-25



<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          JAN-03-1998
<PERIOD-END>                               JUN-28-1997
<CASH>                                     113,000,000
<SECURITIES>                                         0
<RECEIVABLES>                           12,992,000,000
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                        13,105,000,000
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                          13,105,000,000
<CURRENT-LIABILITIES>                    3,443,000,000
<BONDS>                                  7,919,000,000
<COMMON>                                    35,000,000
                                0
                                          0
<OTHER-SE>                               1,708,000,000
<TOTAL-LIABILITY-AND-EQUITY>            13,105,000,000
<SALES>                                              0
<TOTAL-REVENUES>                           433,000,000
<CGS>                                                0
<TOTAL-COSTS>                              346,000,000
<OTHER-EXPENSES>                             1,000,000
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                         345,000,000
<INCOME-PRETAX>                             87,000,000
<INCOME-TAX>                                31,000,000
<INCOME-CONTINUING>                         56,000,000
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                56,000,000
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        


</TABLE>

                  SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C. 20549



                            FORM 10-Q

    X     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF 
     		THE SECURITIES EXCHANGE ACT OF 1934
          FOR THE QUARTERLY PERIOD ENDED JUNE 28, 1997

                               OR

          TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
   		THE SECURITIES EXCHANGE ACT OF 1934

                  Commission file number 1-4040

                 SEARS ROEBUCK ACCEPTANCE CORP.
     (Exact name of registrant as specified in its charter)


	   Delaware                     	   51-0080535
(State of Incorporation)     (I.R.S. Employer Identification No.)



3711 Kennett Pike, Greenville, Delaware           	   19807
(Address of principal executive offices)          (Zip Code)


Registrant's telephone number, including area code:  302/888-3100


Registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months, and (2) has been subject to such filing
requirements for the past 90 days.

                      Yes   X    No       
                               

   As of June 28, 1997, the Registrant had 350,000 shares of
capital stock outstanding, all of which were held by Sears,
Roebuck and Co.

   Registrant meets the conditions set forth in General
Instruction H(1)(a) and (b) of Form 10-Q and is therefore filing
this Form with a reduced disclosure format.

                                 

              SEARS  ROEBUCK ACCEPTANCE CORP.

             INDEX TO QUARTERLY REPORT ON FORM 10-Q

                         June 28, 1997


                                                                  
                                                        Page No.
PART I.  FINANCIAL INFORMATION:

  Item 1.  Financial Statements

        Statements of Financial Position 
           June 28, 1997 and June 29, 1996 (unaudited)
           and December 28, 1996 (audited)                 1

      Statements of Income (unaudited)
            Three and Six Months ended June 28, 1997
            and June 29, 1996                 		    2

        Statements of Cash Flows (unaudited)
            Six Months ended June 28, 1997
            and June 29, 1996                              3

        Notes to Financial Statements (unaudited)         4,5
    
           Independent Accountants' Report                 6

  Item 2.   Analysis of Results of Operations              7

PART II.  OTHER INFORMATION:

  Item 6.   Exhibits and Reports on Form 8-K               8



                 SEARS ROEBUCK ACCEPTANCE CORP.

                  PART I. FINANCIAL INFORMATION
                  ITEM 1. FINANCIAL STATEMENTS 
                           
                STATEMENTS OF FINANCIAL POSITION
                          		
                                	(unaudited)     
millions                       June 28,    June 29,   Dec. 28,
                                 1997        1996        1996
Assets
Notes of Sears                 $ 12,910    $  9,806   $ 11,609
Receivable balances 
  purchased from Sears               82          93         76
Cash and invested cash               12         283        228
Other assets                        101          20         91
                               
Total assets                   $ 13,105    $ 10,202   $ 12,004
                                                              
Liabilities
Commercial paper (net of 
  unamortized discount of 
  $13, $19 and $18)            $  3,298    $  4,109   $  3,324
Agreements with bank 
  trust departments                  69          92         82
Intermediate-term loans             715         895        715
Medium-term notes                 5,302       2,882      4,834
Discrete underwritten debt        1,902         748      1,298
Accrued interest and 
  other liabilities                  76          40         64
                               
 Total liabilities               11,362       8,766     10,317
                               
Stockholder's Equity
Capital stock, par value $100 per share:
  500,000 shares authorized
  350,000 shares issued and 
    outstanding                      35          35         35
Capital in excess of par value      350         150        350
Retained income                   1,358       1,251      1,302
                              
 Total stockholder's equity       1,743       1,436      1,687     
Total liabilities and
  stockholder's equity         $ 13,105    $ 10,202   $ 12,004
                                                               

See notes to financial statements.


                    
                 SEARS ROEBUCK ACCEPTANCE CORP.


                      STATEMENTS OF INCOME

                           (unaudited)



millions                    Three Months Ended  Six Months Ended
                            June 28,  June 29,  June 28, June 29,
                              1997      1996      1997     1996

                        
Revenues

Earnings on notes of Sears   $ 222     $ 156     $ 427    $ 301
Earnings on receivable 
 balances purchased
 from Sears                      2         2         4        3
Earnings on invested cash        1         2         2        5

Total revenues                 225       160       433      309

 


Expenses

Interest and amortization of
 debt discount and expense     179       128       345      245
Operating expenses              -         -          1        1

Total expenses                 179       128       346      246


Income before income taxes      46        32        87       63
Income taxes                    17        11        31       22 

Net Income                   $  29     $  21     $  56    $  41

Ratio of earnings
 to fixed charges             1.25      1.25      1.25     1.26

                 
See notes to financial statements.

                                   

 















                SEARS ROEBUCK ACCEPTANCE CORP.

                    STATEMENTS OF CASH FLOWS
                           (unaudited)
millions                                   Six Months Ended
                                          June 28,   June 29,
                                            1997       1996  
                                                              
Cash flows from operating activities:
Net income                                $     56   $     41
Adjustments to reconcile net income
  to net cash provided by operating 
  activities:
    Depreciation, amortization and other 
      noncash items                              4          1
    Increase in other assets                    (3)         -  
    Increase in other liabilities               12         16
                                                               
Net cash provided by operating activities       69         58

Cash flows from investing activities:
Increase in notes of Sears                  (1,301)    (1,409)
Increase in receivable balances 
  purchased from Sears                          (6)       (12)
                                               
Net cash used in   
  investing activities                      (1,307)    (1,421)

Cash flows from financing activities:
Decrease in commercial paper, 
  primarily 90 days or less                    (26)      (342)
Decrease in agreements with 
  bank trust departments                       (13)       (45)
Proceeds from issuance of long-term debt     1,253      1,765
Payments for redemption of long-term debt     (192)       (25)
Proceeds from capital infusion                  -         150

Net cash provided by financing activities     1,022     1,503
                                                  
(Decrease) increase in cash and
  invested cash                               (216)       140
Cash and invested cash at beginning 
  of period                                    228        143 
                                                                
Cash and invested cash at end of period    $    12    $   283 

See notes to financial statements
                  SEARS ROEBUCK ACCEPTANCE CORP.

                  NOTES TO FINANCIAL STATEMENTS
                           (unaudited)

1.  Significant Accounting Policies

The unaudited interim financial statements of Sears Roebuck
Acceptance Corp. ("SRAC"), a wholly-owned subsidiary of Sears,
Roebuck and Co. ("Sears"), reflect all adjustments (consisting
only of normal recurring accruals) which are, in the opinion of
management, necessary for a fair statement of the results for the
interim periods presented.

Certain information and footnote disclosures normally included in
financial statements prepared in accordance with generally
accepted accounting principles have been condensed or omitted. 
The significant accounting policies used in the presentation of
these financial statements are consistent with the summary of
significant accounting policies set forth in SRAC's Annual Report
on Form 10-K for the year ended December 28, 1996, and these
financial statements should be read in conjunction with the
financial statements and notes found therein.  The results of
operations for the interim periods should not be considered
indicative of the results to be expected for the full year.

2. Credit Facilities as of June 28, 1997

SRAC continued to provide support for 100% of its commercial
paper outstanding through its investment portfolio and a
syndicated $5.0 billion credit facility with a five year term
through April 2002.                           

3.  Intermediate-term loans

     At the end of the second quarter of 1997, $715 million in
intermediate-term loans were outstanding compared to $895 million
at the end of the second quarter of 1996.  The rates on these
intermediate-term loans are variable rate, indexed to LIBOR with
a set basis point spread.  The average weighted rate on the
intermediate-term loans in the first six months of 1997 was 5.97%
compared to 5.83% in the comparable 1996 period.

As of June 28, 1997, the amounts of intermediate-term loans
maturing in the next five years were as follows: 

millions        1997      1998       1999      2000      2001
                                                             
Total           $245       $25       $375      $25       $45 

4.  Medium-term notes

SRAC issued $659 million of medium-term notes in the second
quarter of 1997 with either a floating rate indexed to LIBOR or a
fixed rate.  The average weighted rate on medium-term notes in
the first six months of 1997 was 6.46% compared to 6.13% in 1996.
Medium-term notes outstanding have terms ranging from one to ten years.

As of June 28, 1997, the amounts of medium-term notes maturing in the
next five years were as follows:

millions        1997      1998       1999      2000      2001
Total           $275      $585       $560      $723    $1,760 



5.  Discrete underwritten debt

During the first six months of 1997, SRAC issued $600 million in
discrete unsecured underwritten debt. As of June 28, 1997, SRAC had
seven discrete underwritten issues outstanding in an aggregate principal
amount of $1,900 million and original terms ranging from five to ten years.
Discrete underwritten debt pays interest annually or semiannually.

As of June 28, 1997, SRAC's discrete underwritten debt is comprised
of the following:
               		                     
                                        millions
              6.50%  Notes, due 2000      $250       
              6.625% Notes, due 2002      $300
              6.95%  Notes, due 2002      $300
              6.90%  Notes, due 2003      $250
              6.75%  Notes, due 2005      $250
              6.125% Notes, due 2006      $250
              6.70%  Notes, due 2006      $300



INDEPENDENT ACCOUNTANTS' REPORT


To the Board of Directors and Stockholder of
   Sears Roebuck Acceptance Corp.:


We have reviewed the accompanying Statements of Financial
Position of Sears Roebuck Acceptance Corp. (a wholly-owned
subsidiary of Sears, Roebuck and Co.) as of June 28, 1997 and
June 29, 1996, and the related Statements of Income for the three-month
and six-month periods then ended and Cash Flows for the six-month periods
then ended.  These financial statements are the responsibility of the
Corporation's management.

We conducted our reviews in accordance with standards established
by the American Institute of Certified Public Accountants.  A
review of interim financial information consists principally of
applying analytical procedures to financial data and of making
inquiries of persons responsible for financial and accounting
matters.  It is substantially less in scope than an audit
conducted in accordance with generally accepted auditing
standards, the objective of which is the expression of an opinion
regarding the financial statements taken as a whole. Accordingly,
we do not express such an opinion.

Based on our reviews, we are not aware of any material
modifications that should be made to such financial statements
for them to be in conformity with generally accepted accounting
principles.

We have previously audited, in accordance with generally accepted
auditing standards, the Statement of Financial Position of Sears
Roebuck Acceptance Corp. as of December 28, 1996, and the related
Statements of Income, Stockholder's Equity and Cash Flows for the
year then ended (not presented herein); and in our report dated
January 22, 1997, we expressed an unqualified opinion on those
financial statements.  In our opinion, the information set forth
in the accompanying Statement of Financial Position as of
December 28, 1996 is fairly stated, in all material respects, in
relation to the Statement of Financial Position from which it has
been derived.


/s/ Deloitte & Touche LLP
Deloitte & Touche LLP
Philadelphia, Pennsylvania
July 10, 1997

SEARS ROEBUCK ACCEPTANCE CORP.

ITEM 2.  ANALYSIS OF RESULTS OF OPERATIONS



     During the second quarter of 1997, Sears Roebuck Acceptance
Corp.'s ("SRAC") revenues increased 41% to $225 million from
$160 million in the comparable 1996 period.  For the first six
months of 1997, revenues were up 40% to $433 million from
$309 million for the comparable 1996 period, SRAC's income is
derived primarily from the earnings on its investment in the
notes and receivable balances of Sears, Roebuck and Co. ("Sears")
and invested cash.  The increase in revenue is attributable to SRAC's
higher level of average earning assets due to Sears continued
funding needs related to its business growth.  SRAC's average assets
were $2.6 billion higher in the second quarter and
$3.4 billion higher in the first half of 1997 when compared to the
same periods in 1996.

     SRAC's interest and related expenses increased 40% to
$179 million from $128 million and 41% to $345 million from 
$245 million for the second quarter and first half of 1997,
respectively, as compared to the comparable 1996 periods.
Interest and related expenses increased due to increases in
average outstanding long-term debt. SRAC's cost of short-term
funds averaged 5.59% in the second quarter and 5.48% in the first
six months of 1997 compared to 5.42% and 5.50% for the same
periods in 1996.  SRAC's short-term borrowings averaged
$3.9 billion for both the second quarter and first half of 1997,
compared to the respective 1996 levels of $4.7 billion and $4.8 billion.
SRAC's  average long-term debt of $7.5 billion in the second
quarter of 1997 and $7.2 billion in the first six months of 1997
reflect increases of 83% and 100%, respectively, compared with
$4.1 billion and $3.6 billion for the same periods in 1996.

     In early July, SRAC issued a $500 million ten-year global
discrete underwritten debt offering with an annual 7.00% coupon.
Also in July 1997, in anticipation of future borrowing requirements,
SRAC filed an additional registration statement with the Securities
and Exchange Commission for issuance of $4.5 billion in debt securities.
 
    SRAC's net income of $29 million and $56 million for the second
quarter and first half of 1997 reflects increases of 38% and 37%
from the comparable 1996 period amounts of $21 million and $41 million.
SRAC's ratio of earnings to fixed charges for both the second quarter
and first half of 1997 was 1.25 compared to 1.25 and 1.26 for the
comparable 1996 periods.



                        SEARS ROEBUCK ACCEPTANCE CORP.

                       PART II.  OTHER INFORMATION





     Item 6.               Exhibits and Reports on Form 8-K



       (a)                 The exhibits listed in the "Exhibit
                           Index" are filed as part of this
                           report.


       (b)                 Reports on Form 8-K:

                           Registrant filed a current report on
                           Form 8-K dated April 28, 1997
                           [Item 5].












                 SEARS ROEBUCK ACCEPTANCE CORP.

                                                                 

                      

                          SIGNATURE

                          Pursuant to the requirements of the
                          Securities Exchange Act of 1934,
                          the Registrant has duly caused this
                          report to be signed on its behalf by
                          the undersigned thereunto duly
                          authorized.


                                                                 

                          SEARS ROEBUCK ACCEPTANCE CORP.
                          (Registrant)




                          By: /s/ George F. Slook                
                              -------------------                 

                              George F. Slook
                              Vice President,
                              and Assistant Secretary
                              (authorized officer of
                               Registrant)







July 25, 1997


 

                          EXHIBIT INDEX



12   -  Calculation of ratio of earnings to fixed charges  

15   -  Acknowledgment of awareness from Deloitte & Touche LLP,
        dated July 23, 1997, concerning unaudited financial
        information.

27   -  Financial Data Schedule          


 

                                                      Exhibit 12


SEARS ROEBUCK ACCEPTANCE CORP.

CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES


                                         Six Months Ended
                                        June 28,   June 29,
millions                                 1997        1996  
                                     

INCOME BEFORE INCOME TAXES             $     87    $     63         
                               
PLUS FIXED CHARGES:

   Interest                                 342         243            
   Amortization of debt
    discount and expense                      3           2
                                   

 Total fixed charges                        345         245         
      
EARNINGS BEFORE INCOME TAXES
   AND FIXED CHARGES                   $    432    $    308         
                                 

RATIO OF EARNINGS TO FIXED 
   CHARGES                                 1.25        1.26












 
                                                    EXHIBIT 15





Sears Roebuck Acceptance Corp.
Greenville, Delaware

We have made a review, in accordance with standards established
by the American Institute of Certified Public Accountants, of the
unaudited interim financial information of Sears Roebuck
Acceptance Corp. for the periods ended March 29, 1997 and 
March 30, 1996 and June 28, 1997 and June 29, 1996, as indicated
in our reports dated April 10, 1997 and July 10, 1997; because
we did not perform an audit, we expressed no opinion on that information.

We are aware that our reports referred to above, which are
included in your Quarterly Reports on Form 10-Q for the quarters
ended March 29, 1997 and June 28, 1997, are incorporated by
reference in Registration Statement No.333-9817 on Form S-3.

We are also aware that the aforementioned reports, pursuant to
Rule 436(c) under the Securities Act of 1933, are not considered
a part of the Registration Statement prepared or certified by an
accountant or a report prepared or certified by an accountant
within the meaning of Sections 7 and 11 of that Act.






/s/Deloitte & Touche LLP
Deloitte & Touche LLP
Philadelphia, Pennsylvania
July 23, 1997





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission