SEARS ROEBUCK ACCEPTANCE CORP
10-Q, 1997-04-21
SHORT-TERM BUSINESS CREDIT INSTITUTIONS
Previous: OIL RETRIEVAL SYSTEMS INC, 8-K, 1997-04-21
Next: AMERICAN GENERAL LIFE INSURANCE CO SEPARATE ACCOUNT D, N-4 EL, 1997-04-21



<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JAN-03-1998
<PERIOD-END>                               MAR-29-1997
<CASH>                                       8,000,000
<SECURITIES>                                         0
<RECEIVABLES>                           12,604,000,000
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                        12,713,000,000
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                          12,713,000,000
<CURRENT-LIABILITIES>                    3,860,000,000
<BONDS>                                  7,140,000,000
<COMMON>                                    35,000,000
                                0
                                          0
<OTHER-SE>                               1,678,000,000
<TOTAL-LIABILITY-AND-EQUITY>            12,713,000,000
<SALES>                                              0
<TOTAL-REVENUES>                           208,000,000
<CGS>                                                0
<TOTAL-COSTS>                              167,000,000
<OTHER-EXPENSES>                             1,000,000
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                         166,000,000
<INCOME-PRETAX>                             41,000,000
<INCOME-TAX>                                14,000,000
<INCOME-CONTINUING>                         27,000,000
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                27,000,000
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        


</TABLE>

1               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C. 20549


                            FORM 10-Q

    X     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF 
     		THE SECURITIES EXCHANGE ACT OF 1934
          FOR THE QUARTERLY PERIOD ENDED MARCH 29, 1997

                               OR

          TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
   		THE SECURITIES EXCHANGE ACT OF 1934

                  Commission file number 1-4040

                 SEARS ROEBUCK ACCEPTANCE CORP.
     (Exact name of registrant as specified in its charter)


	   Delaware                     	   51-0080535
(State of Incorporation)     (I.R.S. Employer Identification No.)



3711 Kennett Pike, Greenville, Delaware           	   19807
(Address of principal executive offices)          (Zip Code)


Registrant's telephone number, including area code:  302/888-3100


Registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months, and (2) has been subject to such filing
requirements for the past 90 days.

                      Yes   X    No       
                               

   As of March 29, 1997, the Registrant had 350,000 shares of
capital stock outstanding, all of which were held by Sears,
Roebuck and Co.

   Registrant meets the conditions set forth in General
Instruction H(1)(a) and (b) of Form 10-Q and is therefore filing
this Form with a reduced disclosure format.

<PAGE>
                                 

SEARS ROEBUCK ACCEPTANCE CORP.

             INDEX TO QUARTERLY REPORT ON FORM 10-Q

                         MARCH 29, 1997


                                                                  
                                                        Page No.
PART I.  FINANCIAL INFORMATION:

  Item 1.  Financial Statements

        Statements of Financial Position 
           March 29, 1997 and March 30, 1996 (unaudited)
           and December 28, 1996 (audited)                 1

      Statements of Income (unaudited)
            Three Months ended March 29, 1997
            and March 30, 1996                		    2

        Statements of Cash Flows (unaudited)
            Three Months ended March 29, 1997
            and March 30, 1996                             3

        Notes to Financial Statements (unaudited)         4,5
    
	   Independent Accountants' Report                    6

  Item 2.   Analysis of Results of Operations              7

PART II.  OTHER INFORMATION:

  Item 6.   Exhibits and Reports on Form 8-K               8
<PAGE>

SEARS ROEBUCK ACCEPTANCE CORP.

                  PART I. FINANCIAL INFORMATION
                  ITEM 1. FINANCIAL STATEMENTS 
                           
                STATEMENTS OF FINANCIAL POSITION
                          		
                                	(unaudited)     
millions                       March 29,   March 30,   Dec. 28,
                                 1997        1996	      1996  
Assets
Notes of Sears                 $ 12,525    $  8,824   $ 11,609
Commercial receivable balances 
  purchased from Sears               79          69         76
Cash and invested cash                8         428        228
Other assets                        101          17         91
                               
Total assets                   $ 12,713    $  9,338   $ 12,004
                                                              
Liabilities
Commercial paper (net of 
  unamortized discount of 
  $13, $24 and $18)            $  3,625    $  4,381   $  3,324
Agreements with bank 
  trust departments                  92         124         82
Intermediate-term loans             715         870        715
Medium-term notes                 4,822       1,894      4,834
Discrete underwritten debt        1,603         748      1,298
Accrued interest and 
  other liabilities                 143          56         64
                               
 Total liabilities               11,000       8,073     10,317
                               
Stockholder's Equity
Capital stock, par value $100 per share:
  500,000 shares authorized
  350,000 shares issued and 
    outstanding                      35          35         35
Capital in excess of par value      350          --        350
Retained income                   1,328       1,230      1,302
                              
 Total stockholder's equity       1,713       1,265      1,687     
Total liabilities and
  stockholder's equity         $ 12,713    $  9,338   $ 12,004
                                                               

See notes to financial statements.<PAGE>

  
SEARS ROEBUCK ACCEPTANCE CORP.

                      STATEMENTS OF INCOME
                           (unaudited)

millions                               Three Months Ended
                                     March 29,    March 30,
                                       1997         1996  
                                     
Revenues

Earnings on notes of Sears           $    205     $    145
Earnings on receivable
  balances purchased from Sears             2            1
Earnings on invested cash                   1            3
                                      
Total revenues                            208          149
                                     

 
Expenses

Interest and amortization of debt
  discount and expense                    166          117
Operating expenses                          1            1
                                      
Total expenses                            167          118
                                                           

Income before income taxes                 41           31
Income taxes                               14           11
                                                           
Net income                           $     27     $     20
                                     

Ratio of earnings to fixed charges       1.25        1.26


See notes to financial statements.

<PAGE>

SEARS ROEBUCK ACCEPTANCE CORP.

                    STATEMENTS OF CASH FLOWS
                           (unaudited)
millions                                   Three Months Ended
                                          March 29,  March 30,
                                            1997       1996  
                                                              
Cash flows from operating activities:
Net income                                $     27   $     20
Adjustments to reconcile net income
  to net cash provided by operating 
  activities:
    Depreciation, amortization and other 
      noncash items                              2          1
    Increase in other assets                    (5)         -  
    Increase in other liabilities               78         32
                                                               
Net cash provided by operating activities      102         53

Cash flows from investing activities:
Increase in notes of Sears                    (916)      (428)
(Increase) decrease in receivable balances 
  purchased from Sears                          (3)        12 
                                                               
Net cash used in   
  investing activities                        (919)      (416)

Cash flows from financing activities:
Increase (decrease) in commercial paper, 
  primarily 90 days or less                    301        (70)
Increase (decrease)in agreements with 
  bank trust departments                        10        (13)
Proceeds from issuance of long-term debt       448        755
Payments for redemption of long-term debt     (162)       (25)
                                           
Net cash provided by  
  financing activities                         597        647 
                                                                
Net (decrease) increase in cash and
  invested cash                               (220)       284
Cash and invested cash at beginning 
  of period                                    228        143 
                                                                
Cash and invested cash at end of period    $     8    $   427 

See notes to financial statements
<PAGE>
SEARS ROEBUCK ACCEPTANCE CORP.

                  NOTES TO FINANCIAL STATEMENTS
                           (unaudited)

1.  Significant Accounting Policies

The unaudited interim financial statements of Sears Roebuck
Acceptance Corp. ("SRAC"), a wholly-owned subsidiary of Sears,
Roebuck and Co. ("Sears"), reflect all adjustments (consisting
only of normal recurring accruals) which are, in the opinion of
management, necessary for a fair statement of the results for the
interim periods presented.

Certain information and footnote disclosures normally included in
financial statements prepared in accordance with generally
accepted accounting principles have been condensed or omitted. 
The significant accounting policies used in the presentation of
these financial statements are consistent with the summary of
significant accounting policies set forth in SRAC's Annual Report
on Form 10-K for the year ended December 28, 1996, and these
financial statements should be read in conjunction with the
financial statements and notes found therein.  The results of
operations for the interim periods should not be considered
indicative of the results to be expected for the full year.

2. Credit Facilities as of March 29, 1997

SRAC continued to provide support for 100% of commercial paper
outstanding through its investment portfolio and a syndicated
$5.0 billion credit facility with a five year term through
June 2001.                            

3.  Intermediate-term loans

     At the end of the first quarter of 1997, $715 million in
intermediate-term loans were outstanding compared to $870 million
at the end of the first quarter of 1996.  The rates on most of
these variable rate intermediate-term loans are indexed to LIBOR
with a set basis point spread.  The average weighted rate on the
intermediate-term loans in the first quarter of 1997 was 5.88%
compared to 5.78% in the comparable 1996 period.

As of March 29, 1997, intermediate-term loans maturing in the
next five years were as follows: 

millions        1997      1998       1999      2000      2001
                                                             
Total           $245       $25       $375      $25       $45 

4.  Medium-term notes

SRAC issued $150 million of medium-term notes in the first
quarter of 1997 with either a floating rate indexed to LIBOR or a
fixed rate.  The average weighted rate on medium-term notes in
the first quarter of 1997 was 6.43% compared to 6.08% in the
first quarter of 1996.  Medium term notes outstanding have terms 
ranging from one to ten years.

As of March 29, 1997, medium-term notes maturing in the next five
years were as follows:

millions        1997      1998       1999      2000      2001
Total           $305      $585       $560      $723    $1,760 



5.  Discrete underwritten debt

During the first quarter of 1997, SRAC completed its first
discrete unsecured underwritten debt offering in Europe of
$300 million.  As of March 29, 1997, SRAC had six discrete
underwritten issues outstanding in an aggregate principal amount
of $1,600 million and original terms ranging from five to ten
years.  Discrete underwritten debt pays interest annually or
semiannually. 

As of March 29, 1997, discrete underwritten debt is comprised of
the following:


				    millions
6.50%  Notes, due 2000      $250
6.625% Notes, due 2002      $300
 6.90%  Notes, due 2003      $250 
6.75%  Notes, due 2005      $250
6.125% Notes, due 2006      $250
6.70%  Notes, due 2006      $300

<PAGE>

INDEPENDENT ACCOUNTANTS' REPORT



To the Board of Directors and Stockholder of
   Sears Roebuck Acceptance Corp.:


We have reviewed the accompanying Statements of Financial
Position of Sears Roebuck Acceptance Corp. (a wholly-owned
subsidiary of Sears, Roebuck and Co.) as of March 29, 1997 and
March 30, 1996, and the related Statements of Income and Cash
Flows for the three-month periods then ended.  These financial
statements are the responsibility of the Corporations management.

We conducted our reviews in accordance with standards established
by the American Institute of Certified Public Accountants.  A
review of interim financial information consists principally of
applying analytical procedures to financial data and of making
inquiries of persons responsible for financial and accounting
matters.  It is substantially less in scope than an audit
conducted in accordance with generally accepted auditing
standards, the objective of which is the expression of an opinion
regarding the financial statements taken as a whole. Accordingly,
we do not express such an opinion.

Based on our reviews, we are not aware of any material
modifications that should be made to such financial statements
for them to be in conformity with generally accepted accounting
principles.

We have previously audited, in accordance with generally accepted
auditing standards, the Statement of Financial Position of Sears
Roebuck Acceptance Corp. as of December 28, 1996, and the related
Statements of Income, Stockholder's Equity and Cash Flows for the
year then ended (not presented herein); and in our report dated
January 22, 1997, we expressed an unqualified opinion on those
financial statements.  In our opinion, the information set forth
in the accompanying Statement of Financial Position as of
December 28, 1996 is fairly stated, in all material respects, in
relation to the Statement of Financial Position from which it has
been derived.



Deloitte & Touche LLP
Philadelphia, Pennsylvania
April 10, 1997<PAGE>
SEARS ROEBUCK ACCEPTANCE CORP.

ITEM 2.  ANALYSIS OF RESULTS OF OPERATIONS



During the first quarter of 1997, Sears Roebuck Acceptance
Corp.'s ("SRAC") revenues increased 40% to $208 million from
$149 million in the comparable 1996 period.  SRAC's income is
derived primarily from the earnings on its investment in the
notes and receivable balances of Sears, Roebuck and Co. ("Sears")
and invested cash.  The increase in revenue is attributable to a
$3.2 billion or 34% increase in SRAC's average earning assets
compared to the first quarter of 1996 in response to Sears
funding requirements.  

SRAC's interest and related expenses increased 42% to $166 
million from $117 million for the first quarter of 1996 due to an
increase in average outstanding long-term debt. SRAC's short-term
borrowings averaged $3.9 billion, a 19% decrease from the 1996
first quarter average of $4.8 billion.  SRAC's cost of short-term
funds averaged 5.47%, a 10 basis point decrease from 5.57% for
the first three months of last year.  Average outstanding
long-term debt of $6.9 billion in the first quarter of 1997
increased $3.7 billion compared to $3.2 billion in the first
quarter of 1996 period.  SRACs cost of long-term funds averaged
6.43% in the first quarter of 1997 compared to 6.40% for the
first quarter of 1996.

In March 1997, SRAC completed its first discrete unsecured
underwritten debt offering in Europe.  The $300 million five-year
offering pays a coupon of 6.625% annually.  This introduction of
the SRAC name in Europe is intended to establish a foundation
that will allow SRAC to issue future debt systematically overseas
as a complement to its domestic funding strategy. SRAC
anticipates that borrowings will increase during 1997 as Sears
continues to refinance a portion of its maturing long-term
borrowings and fund its asset growth.
     
SRAC's net income increased 35% for the first quarter of 1997 to
$27 million from $20 million in 1996.  SRAC's ratio of earnings
to fixed charges was 1.25 and 1.26 for the first quarter of 1997
and 1996, respectively.<PAGE>


SEARS ROEBUCK ACCEPTANCE CORP.

PART II.  OTHER INFORMATION





     Item 6.               Exhibits and Reports on Form 8-K



       (a)                 The exhibits listed in the "Exhibit
                           Index" are filed as part of this
                           report.


       (b)                 Reports on Form 8-K:

                           Registrant filed a current report on
                           Form 8-K dated February 25, 1997
                           [Item 5].




<PAGE>






                 SEARS ROEBUCK ACCEPTANCE CORP.

                                                                 

                      

                          SIGNATURE

                          Pursuant to the requirements of the
                          Securities Exchange Act of 1934,
                          the Registrant has duly caused this
                          report to be signed on its behalf by
                          the undersigned thereunto duly
                          authorized.


                                                                 

                          SEARS ROEBUCK ACCEPTANCE CORP.
                          (Registrant)




                          By: /s/ George F. Slook                
                              -------------------                 

                              George F. Slook
                              Vice President,
                              and Assistant Secretary
                              (authorized officer of
                               Registrant)







April 21, 1997
<PAGE>
 

                          EXHIBIT INDEX



12   -  Calculation of ratio of earnings to fixed charges  

15   -  Acknowledgment of awareness from Deloitte & Touche LLP,
	   dated April 17, 1997, concerning unaudited financial
	   information.

27   -  Financial Data Schedule          <PAGE>

 

                                                      Exhibit 12


SEARS ROEBUCK ACCEPTANCE CORP.

CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES


                                        Three Months Ended
                                 	    March 29,   March 30,  
millions                                 1997        1996  
                                     

INCOME BEFORE INCOME TAXES             $     41    $     31         
                               
PLUS FIXED CHARGES:

   Interest                                 163         115            
   Amortization of debt
    discount and expense                      3           2 
                                   

 Total fixed charges                        166         117         
      
EARNINGS BEFORE INCOME TAXES
   AND FIXED CHARGES                   $    207    $    148         
                                 

RATIO OF EARNINGS TO FIXED 
   CHARGES                                 1.25        1.26









<PAGE>

 
                                                    EXHIBIT 15





Sears Roebuck Acceptance Corp.
Greenville, Delaware

We have made a review, in accordance with standards established
by the American Institute of Certified Public Accountants, of the
unaudited interim financial information of Sears Roebuck
Acceptance Corp. for the periods ended March 29, 1997 and
March 30, 1996, as indicated in our report dated April 10, 1997;
because we did not perform an audit, we expressed no opinion on
that information.

We are aware that our report referred to above, which is included
in your Quarterly Report on Form 10-Q for the quarter ended
March 29, 1997, is incorporated by reference in Registration
Statement No. 333-9817 on Form S-3.

We are also aware that the aforementioned report, pursuant to
Rule 436(c) under the Securities Act of 1933, is not considered a
part of the Registration Statement prepared or certified by an
accountant or a report prepared or certified by an accountant
within the meaning of Sections 7 and 11 of that Act.







Deloitte & Touche LLP
Philadelphia, Pennsylvania
April 14, 1997





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission