SEARS ROEBUCK ACCEPTANCE CORP
10-Q, 1998-05-14
SHORT-TERM BUSINESS CREDIT INSTITUTIONS
Previous: SEARS ROEBUCK ACCEPTANCE CORP, 424B2, 1998-05-14
Next: SEPARATE ACCOUNT A OF EQUITABLE LIFE ASSU SOC OF THE US, 497, 1998-05-14



               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C. 20549


                            FORM 10-Q

    X     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF 
           		THE SECURITIES EXCHANGE ACT OF 1934
          FOR THE QUARTERLY PERIOD ENDED APRIL 4, 1998

                               OR

          TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
   		THE SECURITIES EXCHANGE ACT OF 1934

                  Commission file number 1-4040

                 SEARS ROEBUCK ACCEPTANCE CORP.
     (Exact name of registrant as specified in its charter)


	   Delaware                     	   51-0080535
(State of Incorporation)     (I.R.S. Employer Identification No.)



3711 Kennett Pike, Greenville, Delaware           	   19807
(Address of principal executive offices)          (Zip Code)


Registrant's telephone number, including area code:  302/888-3100


Registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months, and (2) has been subject to such filing
requirements for the past 90 days.

                      Yes   X    No       
                               

   As of April 4, 1998, the Registrant had 350,000 shares of
capital stock outstanding, all of which were held by Sears,
Roebuck and Co.

   Registrant meets the conditions set forth in General
Instruction H(1)(a) and (b) of Form 10-Q and is therefore filing
this Form with a reduced disclosure format.



                                

SEARS ROEBUCK ACCEPTANCE CORP.

             INDEX TO QUARTERLY REPORT ON FORM 10-Q

                         April 4, 1998


                                                                  
                                                        Page No.
PART I.  FINANCIAL INFORMATION:

  Item 1.  Financial Statements

        Statements of Financial Position 
           April 4, 1998 and March 29, 1997 (unaudited)
           and January 3, 1998 (audited)                   1

      Statements of Income (unaudited)
            Three Months ended April 4, 1998
            and March 29, 1997                       		    2

        Statements of Cash Flows (unaudited)
            Three Months ended April 4, 1998
            and March 29, 1997                             3

        Notes to Financial Statements (unaudited)         4,5
    
	   Independent Accountants' Report                        6

  Item 2.   Analysis of Results of Operations              7

PART II.  OTHER INFORMATION:

  Item 6.   Exhibits and Reports on Form 8-K               8




                 SEARS ROEBUCK ACCEPTANCE CORP.

                  PART I. FINANCIAL INFORMATION
                  ITEM 1. FINANCIAL STATEMENTS 
                           
                STATEMENTS OF FINANCIAL POSITION
                          		
                                  	(unaudited)              
millions                       April 4,    March 29,   Jan. 3,
                                 1998        1997	      1998  
Assets
Notes of Sears                 $ 17,418    $ 12,525   $ 16,561
Receivable balances 
  purchased from Sears               83          79         89
Cash and cash equivalents            16           8          5
Other assets                         64         101         61
                               
Total assets                   $ 17,581    $ 12,713   $ 16,716
                                                              
Liabilities
Commercial paper (net of 
  unamortized discount of 
  $22, $13 and $25)            $  4,119    $  3,625   $  5,249
Agreements with bank 
  trust departments                   -          92          -
Intermediate-term loans              50         715         50
Medium-term notes                 6,236       4,822      6,033
Discrete underwritten debt	       4,542       1,603      3,099
Accrued interest and 
  other liabilities                 232         143        123  
                             
 Total liabilities               15,179      11,000     14,554
                               
Stockholder's Equity
Capital stock, par value $100 per share:
  500,000 shares authorized
  350,000 shares issued and 
    outstanding                      35          35         35
Retained income                   1,467       1,328      1,427
                              
 Total stockholder's equity       2,402       1,713      2,162 
   
Total liabilities and
  stockholder's equity         $ 17,581    $ 12,713   $ 16,716 
                                                              

See notes to financial statements.

                                 
                                                                               
                                     1          



  
                    SEARS ROEBUCK ACCEPTANCE CORP.

                      STATEMENTS OF INCOME
                           (unaudited)

millions                               Three Months Ended
                                     April 4,    March 29,
                                       1998         1997  
                                      
Revenues

Earnings on notes of Sears           $    300     $    205
Earnings on receivable
  balances purchased from Sears             2            2
Earnings on cash equivalents                2            1
                                      
Total revenues                            304          208
                                     

 
Expenses

Interest and amortization of debt
  discount and expense                    241          166
Operating expenses                          1            1
                                      
Total expenses                            242          167
                                                           

Income before income taxes                 62           41
Income taxes                               22           14
                                                           
Net income                           $     40     $     27
                                     

Ratio of earnings to fixed charges       1.26         1.25


See notes to financial statements.


                                   2
                                    
                      SEARS ROEBUCK ACCEPTANCE CORP.
                        STATEMENTS OF CASH FLOWS
                           (unaudited)
millions                                   Three Months Ended
                                          April 4,  March 29,
                                            1998       1997  
                                                              
Cash flows from operating activities:
Net income                                $     40   $     27
Adjustments to reconcile net income
  to net cash provided by operating 
  activities:
    Depreciation, amortization and other 
      noncash items                              3          2
    Decrease(increase)in other assets            8         (5)  
    Increase in other liabilities              109         78
                                                               
Net cash provided by operating activities      160        102

Cash flows from investing activities:
Increase in notes of Sears                    (857)      (916)
Decrease (increase) in receivable balances 
  purchased from Sears                           6        (3)
                                                               
Net cash used in   
  investing activities                        (851)     (919)

Cash flows from financing activities:
(Decrease) increase in commercial paper, 
  primarily 90 days or less                 (1,130)      301
Increase in agreements with 
  bank trust departments                         -        10
Proceeds from issuance of long-term debt     1,682       448
Payments for redemption of long-term           (50)     (162)
Proceeds from capital infusion                 200         -

Net cash provided by
  financing activities                         702       597 
                                                                
Net increase(decrease) in cash and
  Cash equivalents                              11      (220)
Cash and cash equivalents at beginning 
  of period                                      5       228 
                                                                
Cash and cash equivalents at end of period $    16    $    8 

See notes to financial statements
                                    3

                SEARS ROEBUCK ACCEPTANCE CORP.

                  NOTES TO FINANCIAL STATEMENTS
                           (unaudited)

1.  Significant Accounting Policies

The unaudited interim financial statements of Sears Roebuck
Acceptance Corp. ("SRAC"), a wholly-owned subsidiary of Sears,
Roebuck and Co. ("Sears"), reflect all adjustments (consisting
only of normal recurring accruals) which are, in the opinion of
management, necessary for a fair statement of the results for the
interim periods presented.

Certain information and footnote disclosures normally included in
financial statements prepared in accordance with generally
accepted accounting principles have been condensed or omitted. 
The significant accounting policies used in the presentation of
these financial statements are consistent with the summary of
significant accounting policies set forth in SRAC's Annual Report
on Form 10-K for the year ended January 3, 1998, and these
financial statements should be read in conjunction with the
financial statements and notes found therein.  The results of
operations for the interim periods should not be considered
indicative of the results to be expected for the full year.

2. Back-up Liquidity

SRAC continued to provide support for 100% of commercial paper
outstanding through its investment portfolio and credit 
facilities. SRAC's investment portfolio fluctuated from a low of 
$3 million to a high of $681 million in the first quarter of 1998  
Credit facilities as of April 4, 1998 were as follows:

Expiration Date                           millions
April 2002                                 $5,000
November 1998                                 250
December 1998                                 250
July 1998                                      40
                                           $5,540

3.  Intermediate-term loans

As of April 4, 1998, SRAC had a $50 million intermediate-term 
loan which was prepaid on April 9, 1998. SRAC had a total of $715 
million of intermediate-term loans outstanding at the end of the 
first quarter of 1997. The rates on most of these variable rate 
intermediate-term loans were indexed to LIBOR with a set basis 
point spread.  The  average weighted rate on the intermediate-
term loans in the first quarter of 1998 was 5.80% compared to 
5.88% in the comparable 1997 period.


                                    4                              
4.  Medium-term notes

SRAC issued $253 million of medium-term notes in the first
quarter of 1998 with either a floating rate indexed to LIBOR or a
fixed rate.  The average weighted rate on medium-term notes in
the first quarter of 1998 was 6.51% as compared to 6.43% in the
first quarter of 1997.  Medium term notes outstanding have 
original terms ranging from one to ten years.

As of April 4, 1998, medium-term notes maturing in the next five
years were as follows:

millions        1998      1999       2000      2001     2002
Total           $535      $610     $1,081    $2,018     $813 


5.  Discrete underwritten debt

SRAC issued $1,450 million of discrete underwritten debt in the 
first quarter of 1998.  As of April 4, 1998, SRAC had notes 
outstanding in an aggregate principal amount of $4,550 million 
and original terms ranging from five to forty years. 

As of April 4, 1998, discrete underwritten debt was comprised of 
the following:
                                           (millions)
- -----------------------------------------------------
6.50%   Notes, due 2000                      $250
6.625%  Notes, due 2002                      $300
6.95%   Notes, due 2002                      $300 
6.90%   Notes, due 2003                      $250
6.00%   Notes, due 2003                    $1,000
6.75%   Notes, due 2005                      $250
6.125%  Notes, due 2006                      $250
6.70%   Notes, due 2006                      $300
7.00%   Notes, due 2007                      $500  
6.70%   Notes, due 2007                      $150
6.875%  Notes, due 2017                      $300
7.50%   Notes, due 2027                      $250
6.75%   Notes, due 2028                      $200 
7.00%   Notes, due 2038                      $250
TOTAL                                      $4,550
                               

                                    5
INDEPENDENT ACCOUNTANTS' REPORT



To the Board of Directors and Stockholder of
   Sears Roebuck Acceptance Corp.:


We have reviewed the accompanying statements of financial
Position of Sears Roebuck Acceptance Corp. (a wholly-owned
subsidiary of Sears, Roebuck and Co.) as of April 4, 1998 and
March 29, 1997, and the related statements of income and cash
flows for the three-month periods then ended.  These financial
statements are the responsibility of Sears Roebuck Acceptance 
Corp's management.

We conducted our reviews in accordance with standards established
by the American Institute of Certified Public Accountants.  A
review of interim financial information consists principally of
applying analytical procedures to financial data and of making
inquiries of persons responsible for financial and accounting
matters.  It is substantially less in scope than an audit
conducted in accordance with generally accepted auditing
standards, the objective of which is the expression of an opinion
regarding the financial statements taken as a whole. Accordingly,
we do not express such an opinion.

Based on our reviews, we are not aware of any material
modifications that should be made to such financial statements
for them to be in conformity with generally accepted accounting
principles.

We have previously audited, in accordance with generally accepted
auditing standards, the statement of financial position of Sears
Roebuck Acceptance Corp. as of January 3, 1998, and the related
statements of income, stockholder's equity and cash flows for the
year then ended (not presented herein); and in our report dated
January 23, 1998, we expressed an unqualified opinion on those
financial statements.  In our opinion, the information set forth
in the accompanying statement of financial position as of
January 3, 1998 is fairly stated, in all material respects, in
relation to the statement of financial position from which it has
been derived.



Deloitte & Touche LLP
Philadelphia, Pennsylvania
April 17, 1998
                                   6

SEARS ROEBUCK ACCEPTANCE CORP.

ITEM 2.  ANALYSIS OF RESULTS OF OPERATIONS



During the first quarter of 1998, Sears Roebuck Acceptance
Corp.'s ("SRAC") revenues increased 46% to $304 million from
$208 million in the comparable 1997 period.  SRAC's income is
derived from the earnings on its investment in the
notes and receivable balances of Sears, Roebuck and Co. ("Sears")
and invested cash.  The increase in revenue is attributable to a
$5.1 billion or 41% increase in SRAC's average earning assets
compared to the first quarter of 1997 in response to Sears
funding requirements.  

SRAC's interest and related expenses increased 45% to 
$241 million from $166 million for the first quarter of 1997
due to an increase in average outstanding debt. SRAC's short-term 
borrowings averaged $5.1 billion, a 31% increase from the 1997 
first quarter average of $3.9 billion.  SRAC's cost of short-term 
funds averaged 5.63%, a 16 basis point increase from 5.47% for
the first three months of last year.  Increases in short-term 
costs are attributable to December 1997 placements at  higher 
"year-end" rates which were reflected in the commercial paper 
portolio in the first quarter of 1998.  Average outstanding
long-term debt of $9.7 billion in the first quarter of 1998
increased $2.8 billion compared to $6.9 billion in the first
quarter of 1997 period.  SRAC's cost of long-term funds averaged
6.58% in the first quarter of 1998 compared to 6.43% for the
first quarter of 1997.  Increases in long-term funding costs are 
due to the issuance of additional debt with extended maturities  
in the first quarter of 1998.

During the first quarter of 1998 SRAC issued three discrete 
underwritten debt offerings totaling $1,450 million. SRAC
anticipates that borrowings will increase during 1998 as Sears
continues to refinance a portion of its maturing long-term
borrowings and fund its asset growth.

SRAC provides backup support for its commercial paper portfolio 
through its short and long term credit facilities. SRAC manages 
its short term bilateral credit facilities and associated costs 
in response to changes in its projected short term funding 
requirements. On April 17, 1998, SRAC terminated two bilateral 
credit agreements totaling $500 million. 
     
SRAC's net income increased 48% for the first quarter of 1998 to
$40 million from $27 million in 1997.  SRAC's ratio of earnings
to fixed charges was 1.26 and 1.25 for the first quarter of 1998
and 1997, respectively.
                                    7

SEARS ROEBUCK ACCEPTANCE CORP.

PART II.  OTHER INFORMATION





     Item 6.               Exhibits and Reports on Form 8-K



       (a)                 The exhibits listed in the "Exhibit
                           Index" are filed as part of this
                           report.


       (b)                 Reports on Form 8-K:

                           Registrant filed  current reports on
                           Form 8-K dated January 8, 1998,
                           February 23, 1998, and March 13, 1998
                           [Item 5].








                                  8



                      SEARS ROEBUCK ACCEPTANCE CORP.

                                                                 

                      

                          SIGNATURE

                          Pursuant to the requirements of the
                          Securities Exchange Act of 1934,
                          the Registrant has duly caused this
                          report to be signed on its behalf by
                          the undersigned thereunto duly
                          authorized.


                                                                 

                          SEARS ROEBUCK ACCEPTANCE CORP.
                          (Registrant)




                          By: /s/ George F. Slook                
                              -------------------                 

                              George F. Slook
                              Vice President, Finance
                              and Assistant Secretary
                              (Principal Financial Officer and
                               Authorized Officer of Registrant)








May 14, 1998


 
                                     9

      
                          EXHIBIT INDEX

3(a)   Certificate of Incorporation of the Registrant, as in
       effect at November 13, 1987 [Incorporated by reference to
       Exhibit 28(c) to the Registrant's Quarterly Report on 
       Form 10-Q for the quarter ended September 30, 1987*].

3(b)   By-laws of the Registrant, as in effect at 
       February 6, 1996 [Incorporated by reference to 
       Exhibit 3(b) to the Registrant's Annual Report on 
       Form 10-K for the year ended December 30, 1995*].

4      The Registrant hereby agrees to furnish the Commission,
       upon request, with each instrument defining the rights of
       holders of long-term debt of the Registrant with respect
       to which the total amount of securities authorized does
       not exceed 10% of the total assets of the Registrant.

12   - Calculation of ratio of earnings to fixed charges ** 

15   - Acknowledgment of awareness from Deloitte & Touche LLP,
    	  dated April 17, 1998, concerning unaudited financial
	      information.**

27   - Financial Data Schedule**          

 *Sec File No. 1040
**Filed herei

                                     10  
 

                                                      Exhibit 12


SEARS ROEBUCK ACCEPTANCE CORP.

CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES


                                        Three Months Ended
                                  	    April 4,   March 29,  
millions                                 1998       1997
                                     

INCOME BEFORE INCOME TAXES             $     62    $     41         
                               
PLUS FIXED CHARGES:

   Interest                                 238         163            
   Amortization of debt
    discount and expense                      3           3 
                                   

 Total fixed charges                        241         166         
      
EARNINGS BEFORE INCOME TAXES
   AND FIXED CHARGES                   $    303    $    207         
                                 

RATIO OF EARNINGS TO FIXED 
   CHARGES                                 1.26        1.25







                                   11




 
                                                    EXHIBIT 15





Sears Roebuck Acceptance Corp.
Greenville, Delaware

We have made a review, in accordance with standards established
by the American Institute of Certified Public Accountants, of the
unaudited interim financial information of Sears Roebuck
Acceptance Corp. for the periods ended April 4, 1998 and
March 29, 1997, as indicated in our report dated April 17, 1998;
because we did not perform an audit, we expressed no opinion on
that information.

We are aware that our report referred to above, which is included
in your Quarterly Report on Form 10-Q for the quarter ended
April 4, 1998, is incorporated by reference in Registration
Statement No. 333-30879 on Form S-3.

We are also aware that the aforementioned report, pursuant to
Rule 436(c) under the Securities Act of 1933, is not considered a
part of the Registration Statement prepared or certified by an
accountant or a report prepared or certified by an accountant
within the meaning of Sections 7 and 11 of that Act.







Deloitte & Touche LLP
Philadelphia, Pennsylvania
April 17, 1998


                                   12



<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JAN-03-1998
<PERIOD-END>                               APR-04-1998
<CASH>                                      80,000,000
<SECURITIES>                                         0
<RECEIVABLES>                           17,501,000,000
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                          17,581,000,000
<CURRENT-LIABILITIES>                    4,351,000,000
<BONDS>                                 10,828,000,000            
<COMMON>                                    35,000,000
                                0
                                          0
<OTHER-SE>                               2,367,000,000
<TOTAL-LIABILITY-AND-EQUITY>            17,581,000,000
<SALES>                                              0
<TOTAL-REVENUES>                           304,000,000
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                             1,000,000
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                         241,000,000
<INCOME-PRETAX>                             62,000,000
<INCOME-TAX>                                22,000,000
<INCOME-CONTINUING>                         40,000,000
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                40,000,000
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        





</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission