UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 8-K/A
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) August 16, 1999
NAVISTAR FINANCIAL RETAIL RECEIVABLES CORPORATION on behalf of
NAVISTAR FINANCIAL 1995-B OWNER TRUST,
NAVISTAR FINANCIAL 1996-A OWNER TRUST,
NAVISTAR FINANCIAL 1996-B OWNER TRUST,
NAVISTAR FINANCIAL 1997-A OWNER TRUST,
NAVISTAR FINANCIAL 1997-B OWNER TRUST,
NAVISTAR FINANCIAL 1998-A OWNER TRUST AND
NAVISTAR FINANCIAL 1999-A OWNER TRUST
(Exact name of Registrant as specified in its charter)
Delaware
(State or other jurisdiction of incorporation)
33-55865 51-0337491
(Commission File Number) (I.R.S. Employer Identification No.)
2850 West Golf Road Rolling Meadows, Illinois 60008
(Address of principal executive offices) (Zip Code)
Registrant's telephone number including area code 847-734-4000
<PAGE>
FORM 8-/A
INFORMATION TO BE INCLUDED IN THE REPORT
Item 5. Other Events.
On October 6, 1999, Registrant made available an
amended Monthly Servicer Certificate for the Period
of July 1999 for Navistar Financial 1999-A Owner
Trust, which is attached as Exhibit 20 hereto.
Item 7. Financial Statements and Exhibits.
(c) Exhibits:
See attached Exhibit Index.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.
NAVISTAR FINANCIAL RETAIL RECEIVABLES CORPORATION on behalf of
NAVISTAR FINANCIAL 1995-B OWNER TRUST,
NAVISTAR FINANCIAL 1996-A OWNER TRUST,
NAVISTAR FINANCIAL 1996-B OWNER TRUST,
NAVISTAR FINANCIAL 1997-A OWNER TRUST,
NAVISTAR FINANCIAL 1997-B OWNER TRUST,
NAVISTAR FINANCIAL 1998-A OWNER TRUST AND
NAVISTAR FINANCIAL 1999-A OWNER TRUST
(Exact name of Registrant as specified in its charter)
Date: October 6, 1999 By:/s/ P. E. COCHRAN
- ------------------------ --------------------------
P. E. Cochran
Vice President & Controller
<PAGE>
Exhibit 20.7
Page 1 of 3
Navistar Financial 1999 - A Owner Trust
For the Month of July 1999
Distribution Date of August 16, 1999
Amended October 5, 1999
Servicer Certificate #3
<TABLE>
<S> <C>
Original Pool Amount $714,764,750.47
Subsequent Receivables (transferred 6/3/99) $0.00
Beginning Pool Balance $673,818,001.04
Beginning Pool Factor 0.9427130
Principal and Interest Collections:
Principal Collected (Incl. Servicer Advance Repay) $16,929,584.13
Interest Collected $4,782,883.46
Additional Deposits:
Repurchase Amounts $0.00
Liquidation Proceeds / Recoveries $107,215.28
Total Additional Deposits $107,215.28
Repos / Chargeoffs $1,018,503.85
Aggregate Number of Notes Charged Off 30
Total Available Funds $21,819,682.87
Ending Pool Balance $655,869,913.06
Ending Pool Factor 0.9176025
Servicing Fee $561,515.00
Repayment of Servicer Advances $0.00
Reserve Account:
Beginning Balance (see Memo Item) $31,783,166.15
Target Percentage 5.25%
Target Balance $34,433,170.44
Minimum Balance $14,295,295.01
(Release) / Deposit $137,609.24
Ending Balance $31,645,556.91
Current Weighted Average APR: 8.662%
Current Weighted Average Remaining Term (months): 47.67
<CAPTION>
Delinquencies Dollars Notes
<S> <C> <C> <C>
Installments: 1 - 30 days $2,736,009.26 2,470
31 - 60 days $463,439.32 364
60+ days $74,556.46 58
Total: $3,274,005.04 2,472
Balances: 60+ days $2,679,886.05 58
Memo Item - Reserve Account
Prior Month $31,584,051.89
+ Invest. Income $137,609.24
+ Excess Serv. $61,505.02
+ Transfer (to) / from Collections Account $0.00
Beginning Balance $31,783,166.15
</TABLE>
<PAGE>
Exhibit 20.7
Page 2 of 3
Navistar Financial 1999 - A Owner Trust
For the Month of July 1999
<TABLE>
<CAPTION>
NOTES
TOTAL CLASS A - 1 CLASS A - 2 CLASS A - 3 CLASS A - 4 CLASS B NOTES
<S> <C> <C> <C> <C> <C> <C>
$714,764,750.47 $147,000,000.00 $197,000,000.00 $200,000,000.00 $145,745,000.00 $25,019,750.47
Original Pool Amount
Distributions:
Distribution Percentages 100.00% 0.00% 0.00% 0.00% 0.00%
Coupon 5.0025% 5.5500% 5.9500% 6.1300% 6.2200%
Beginning Pool Balance $673,818,001.04
Ending Pool Balance $655,869,913.06
Collected Principal $16,929,584.13
Collected Interest $4,782,883.46
Charge - Offs $1,018,503.85
Liquidation Proceeds/Recoveries $107,215.28
Servicing $561,515.00
Cash Transfer from Reserve Account $0.00
Total Collections Available
for Debt Service $21,258,167.87
Beginning Balance $673,818,001.04 $106,053,250.57 $197,000,000.00 $200,000,000.00 $145,745,000.00 $25,019,750.47
Interest Due $3,248,574.87 $471,583.45 $911,125.00 $991,666.67 $744,514.04 $129,685.71
Interest Paid $3,248,574.87 $471,583.45 $911,125.00 $991,666.67 $744,514.04 $129,685.71
Principal Due $17,948,087.98 $17,948,087.98 $0.00 $0.00 $0.00 $0.00
Principal Paid $17,948,087.98 $17,948,087.98 $0.00 $0.00 $0.00 $0.00
Ending Balance $655,869,913.06 $88,105,162.59 $197,000,000.00 $200,000,000.00 $145,745,000.00 $25,019,750.47
Note / Certificate Pool Factor 0.5994 1.0000 1.0000 1.0000 1.0000
(Ending Balance / Original Pool Amount)
Total Distributions $21,196,662.85 $18,419,671.43 $911,125.00 $991,666.67 $744,514.04 $129,685.71
Interest Shortfall $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Principal Shortfall $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Shortfall $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
(required from Reserve)
Excess Servicing $61,505.02
(see Memo Item - Reserve Account)
Beginning Reserve Acct Balance $31,783,166.15
(Release) / Draw ($137,609.24)
Ending Reserve Acct Balance $31,645,556.91
</TABLE>
<PAGE>
Exhibit 20.7
Page 3 of 3
Navistar Financial 1999 - A Owner Trust
For the Month of July 1999
Trigger Events:
A) Loss Trigger
B) Delinquency Trigger
C) Noteholders Percent Trigger
<TABLE>
<CAPTION>
5 4 3 2 1
Mar-99 Apr-99 May-99 Jun-99 Jul-99
<S> <C> <C> <C> <C> <C>
Beginning Pool Balance N/A N/A $714,764,750.47 $690,784,778.67 $673,818,001.04
A) Loss Trigger:
Principal of Contracts Charged Off N/A N/A $343,521.31 $894,496.43 $1,018,503.85
Recoveries N/A N/A $0.00 $0.00 $107,215.28
Total Charged Off (Months 5, 4, 3) N/A
Total Recoveries (Months 3, 2, 1) $107,215.28
Net Loss / (Recoveries) for 3 Mos N/A (a)
Total Balance (Months 5, 4, 3) $714,764,750.47(b)
Loss Ratio Annualized [(a/b) * (12)] $0.00
Trigger: Is Ratio > 1.5% No
May-99 Jun-99 Jul-99
B) Delinquency Trigger: $2,147,552.13 $2,071,689.88 $2,679,886.05
Balance delinquency 60+ days 0.30046% 0.29990% 0.39772%
As % of Beginning Pool Balance N/A N/A N/A
Three Month Average
Trigger: Is Average > 2.0% No
C) Noteholders Percent Trigger: 4.44666%
Ending Reserve Account Balance
not less than 1% of Initial Aggregate
Receivables Balance
Trigger: Is Minimum < 1.0% No
</TABLE>
Navistar Financial Corporation
by: /s/ R. W. Cain
R. W. Cain
Vice President and Treasurer
