CALVERT MUNICIPAL FUND INC
N-30D, 1997-09-05
Previous: MUNIYIELD FLORIDA FUND, DEF 14A, 1997-09-05
Next: STRONG VARIABLE INS FDS INC, N-30D, 1997-09-05



                            A Special Notice To All
                           Calvert Group Shareholders

We're pleased to announce that on April 21, 1997, Barbara
Krumsiek joined Calvert Group as president and chief executive
officer. Ms. Krumsiek comes to Calvert Group from Alliance
Capital Management, where she served as senior vice president
and managing director of their mutual funds division. She has 20
years experience in mutual fund management and marketing.

Ms. Krumsiek replaces former Calvert Group president, Clifton S.
Sorrell, who stepped down earlier this year after nearly 10
years in the top post.

We look forward to Ms. Krumsiek leading the company into the
next century and bringing Calvert Group mutual funds to a
growing number of new investors. We welcome her to the Calvert
Group family.


<PAGE>

Calvert Municipal
Intermediate Funds

Dear Investor:
         Each of the Calvert Municipal Intermediate Funds
generated a positive return for the six-months ended June 30,
1997.

Review of the Economy and Markets

                   
         The economy expanded at a robust pace for the first
quarter then appeared to moderate in the second quarter. A
number of other indicators, including an increase in housing
starts and rising wages, also pointed to a strengthening
economy.
         In an attempt to defuse inflationary pressures, the
Federal Reserve adopted a slightly more restrictive monetary
policy. The Fed nudged its target for key short-term rates
higher in March, but left rates unchanged during the second
quarter.
         In general, bond yields moved higher during the first
part of the year then backed down toward the close of this
reporting period as investors revised their forecast for the
next Fed move from anticipation of an additional rate hike to no
intervention. Most measures of the broad stock market advanced,
with the Standard & Poor's 500 Stock Index returning 20.6% for
the six months.

                      [LINE GRAPH APPEARS ON SIDE OF TEXT]

                                MUNICIPAL RATES

                    1 Year AA General Obligation roughly  4%
                    7 Year AA General Obligation roughly  5%
                    20 Year AA General Obligation roughly 6%


Portfolio Strategy
         In anticipation of higher rates, we maintained a
cautious position throughout the period and kept the weighted
average maturity for each of the Portfolios near the short end
of its target range. This strategy worked to our advantage as
yields moved higher through April, but when yields backed down
late in the quarter the Funds did not gain as much in price as
those of our more aggressive peers. Prices of longer-term
securities appreciate more in response to a decline in rates
than do those of shorter-term securities.
         We took a further conservative measure by pruning out
securities we identified as most susceptible to the market
discount rule, which has adverse tax consequences for bond
investors and can depress prices for these securities.

Outlook
         Despite today's tight labor market and rising wages,
inflation has continued to decline. Many economists and analysts
attribute this to an increase in business productivity, brought
about by broader-based use of information technology and the
growth of the Internet. In our view, businesses will soon have
to pass their higher labor costs along to consumers in the form
of modestly higher prices. At that point, we expect the Federal
Reserve will take additional steps to keep inflation in check
and interest rates will trend a bit higher. Accordingly, we will
continue to manage the Funds defensively.
<TABLE>
<S>                                        <C>                        <C>

                              [CHART APPEARS HERE]

                             INVESTMENT PERFORMANCE

Periods Ended 6/30/97                      Six                      Twelve
                                           Months                   Months

National Municipal Intermediate            2.31%                     6.76%
  Lipper Int. Muni. Funds Avg.             2.50%                     6.55%
California Municipal Intermediate          2.06%                     6.26%
  Lipper CA Int. Muni. Funds Avg.          2.55%                     6.72%
Florida Municipal Intermediate             2.37%                     6.10%
 Lipper FL Int. Muni. Funds Avg.           2.36%                     6.08%
Arizona Municipal Intermediate             2.06%                     5.51%
Maryland Municipal Intermediate            2.48%                     6.53%
Michigan Municipal Intermediate            2.65%                     6.85%
 LipperOther States Int. Muni. Funds Avg.  2.42%                     6.31%
New York Municipal Intermediate            2.25%                     6.42%
 Lipper NY Int. Muni. Funds Avg.           2.63%                     6.68%
Pennsylvaia Municipal Intermediate         2.39%                     6.49%
 Lipper PA Int. Muni. Funds Avg.           2.56%                     6.68%
Virginia Municipal Intermediate            2.02%                     5.94%
 Lipper VA Int. Muni. Funds Avg.           2.32%                     6.19%

</TABLE>

Investment performance does not reflect deduction of any front-end
sales charges.

         Despite a possible rise in rates, we expect that munis
will continue to offer an advantage over after-tax yields on
comparable maturity Government issues, as they have since the
flat tax scare of 1995. Municipal bond issuance has been very
tight and met with steady demand, which puts downward pressure
on coupon rates and helps to keep prices of previously issued
securities firm. Looking ahead, we expect these positive
technical conditions will remain in force.
         Thank you for your investment.

Sincerely,




David Rochat                             Barbara Krumsiek
Senior Vice President                    President

July 21, 1997
                
<PAGE>


[PIE CHART APPEARS HERE]
                              PORTFOLIO STATISTICS

                               Ratings Breakdown

                        NATIONAL INTERMEDIATE PORTFOLIO

      NR         AAA/Aaa          BBB/Baa          A/A          AA/Aa
      27%          39%              11%             9%           13%


                         ARIZONA INTERMEDIATE PORTFOLIO


      NR         AAA/Aaa          BBB/Baa          A/A          AA/Aa
                  75%                 4%                         21%

                       CALIFORNIA INTERMEDIATE PORTFOLIO


       NR         AAA/Aaa          BBB/Baa          A/A          AA/Aa
       15%          48%              9%             17%          11%


                         FLORIDA INTERMEDIATE PORTFOLIO

        NR         AAA/Aaa          BBB/Baa          A/A          AA/Aa
        22%         59%              8%               11%          11%


                        MARYLAND INTERMEDIATE PORTFOLIO

        NR         AAA/Aaa          BBB/Baa          A/A          AA/Aa
        31%         37%                              2%             30%


                        MICHIGAN INTERMEDIATE PORTFOLIO

        NR         AAA/Aaa          BBB/Baa          A/A          AA/Aa
        24%         43%                                            33%






NR:  Obligation is not rated by a commercial credit rating service, such as
Moody's Investors Services, Inc., or Standard & Poor's Corporation; obligation
has been determined to be of appropriate quality for the Portfolio by Calvert
Asset Management Company, Inc., the Investment Advisor.
<PAGE>

[PIE CHART APPEARS HERE]
                               RATINGS BREAKDOWN

                        NEW YORK INTERMEDIATE PORTFOLIO

       NR         AAA/Aaa          BBB/Baa          A/A          AA/Aa
       9%           28%              27%             8%           28%


                      PENNSYLVANIA INTERMEDIATE PORTFOLIO

  CASH        NR         AAA/Aaa          BBB/Baa          A/A          AA/Aa
EQUIVALENT   
   6%         1%          43%              17%             11%           22%


                        VIRGINIA INTERMEDIATE PORTFOLIO

        NR         AAA/Aaa          BBB/Baa          A/A          AA/Aa
                    27%               2%             14%           57%

NR:  Obligation is not rated by a commercial credit rating service, such as
Moody's Investors Services, Inc., or Standard & Poor's Corporation; obligation
has been determined to be of appropriate quality for the Portfolio by Calvert
Asset Management Company, Inc., the Investment Advisor.

<TABLE>
<S>                                           <C>          <C>

                           Weighted Average Maturity

                                            12/31/96      6/30/97

National Intermediate Portfolio             10 years      8 years
Arizona Intermediate Portfolio               8 years      8 years
California Intermediate Portfolio            9 years      8 years
Florida Intermediate Portfolio               9 years      7 years
Maryland Intermediate Portfolio              8 years      7 years
Michigan Intermediate Portfolio              8 years      8 years
New York Intermediate Portfolio              9 years      8 years
Pennsylvania Intermediate Portfolio          8 years      7 years
Virginia Intermediate Portfolio              9 years      7 years
</TABLE>

(all of the above information appears in chart).
<PAGE>
(all of the information below appears in chart).

                         SEC Yields
 
Thirty Days Ended                           6/30/97

National Intermediate Portfolio             4.34%
Arizona Intermediate Portfolio              3.73%
California Intermediate Portfolio           4.25%
Florida Intermediate Portfolio              4.79%
Maryland Intermediate Portfolio             4.17%
Michigan Intermediate Portfolio             4.01%
New York Intermediate Portfolio             4.13%
Pennsylvania Intermediate Portfolio         4.26%
Virginia Intermediate Portfolio             3.78%

Yields assume reinvestment of dividends.
<TABLE>
<S>                                          <C>      <C>

             Average Annual Total Returns
                                            Since
Periods Ended 6/30/97                       1 Year   Inception

National Intermediate Portfolio (9/92)      3.86%    5.49%
Arizona Intermediate Portfolio (1/94)       2.62%    3.39%
California Intermediate Portfolio (5/92)    3.35%    5.09%
Florida Intermediate Portfolio (1/94)       3.18%    3.75%
Maryland Intermediate Portfolio (10/93)     3.60%    4.04%
Michigan Intermediate Portfolio (10/93)     3.95%    4.34%
New York Intermediate Portfolio (10/93)     3.52%    4.12%
Pennsylvania Intermediate Portfolio (1/94)  3.59%    4.20%
Virginia Intermediate Portfolio (10/93)     3.07%    4.24%
</TABLE>



Total returns assume reinvestment of dividends and reflect the
deduction of the Fund's maximum sales charge of 2.75%.

<PAGE>

                           [LINE GRAPH APPEARS HERE]

                            PERFORMANCE COMPARISONS

                   NATIONAL MUNICIPAL INTERMEDIATE PORTFOLIO
      Comparison of change in value of a hypothetical $10,000 investment.


                                        9/30/92           6/97


Calvert Municipal Intermediate         $9,500           $12,891     
Lehman 7 Year Municipal Bd             $9,500            $13,344


                    ARIZONA MUNICIPAL INTERMEDIATE PORTFOLIO
       Comparison of change in value of a hypothetical $10,000 investment.


                                        12/31/93          6/97
                    

Calvert Arizona Municipal Intermediate  $10,000           $11,888
Lehman 7 Year Municipal Bd              $10,000           $11,329


                   CALIFORNIA MUNICIPAL INTERMEDIATE PORTFOLIO
       Comparison of change in value of a hypothetical $10,000 investment.


                                         5/29/92          6/97

Calvert CA Municipal Intermediate        $9,500           $12,878  
Lehman 7 Year Municipal Bd               $9,500           $13,711



<PAGE>

                            [LINE GRAPH APPEARS HERE]

                            PERFORMANCE COMPARISONS

                   FLORIDA MUNICIPAL INTERMEDIATE PORTFOLIO
      Comparison of change in value of a hypothetical $10,000 investment.


                                        12/31/93           6/97


Calvert FL Municipal Intermediate       $9,800           $11,375     
 Lehman 7 Year Municipal Bd             $10,000           $11,888


                    MARYLAND MUNICIPAL INTERMEDIATE PORTFOLIO
       Comparison of change in value of a hypothetical $10,000 investment.


                                        9/30/93          6/97
                    
Calvert Maryland Municipal Intermediate $9,800           $11,603
Lehman 7 Year Municipal Bd              $10,000          $12,031


                   MICHIGAN MUNICIPAL INTERMEDIATE PORTFOLIO
       Comparison of change in value of a hypothetical $10,000 investment.


                                         9/30/93          6/97

Calvert MI Municipal Intermediate        $9,800          $11,728  
Lehman 7 Year Municipal Bd               $10,000         $12,031

<PAGE>


                            [LINE GRAPH APPEARS HERE]

                            PERFORMANCE COMPARISONS

                   NEW YORK MUNICIPAL INTERMEDIATE PORTFOLIO
      Comparison of change in value of a hypothetical $10,000 investment.


                                        9/30/93           6/97


Calvert NY Municipal Intermediate      $10,000           $11,636     
Lehman 7 Year Municipal Bd             $10,000           $12,031


                  PENNSYLVANIA MUNICIPAL INTERMEDIATE PORTFOLIO
       Comparison of change in value of a hypothetical $10,000 investment.


                                        12/31/93          6/97
                    
Calvert PA Municipal Intermediate       $9,800           $11,548
Lehman 7 Year Municipal Bd              $10,000          $11,889


                   MICHIGAN MUNICIPAL INTERMEDIATE PORTFOLIO
       Comparison of change in value of a hypothetical $10,000 investment.


                                         9/30/93          6/97

Calvert VA Municipal Intermediate        $9,800          $11,686  
Lehman 7 Year Municipal Bd               $10,000         $12,031

<PAGE>


                               NATIONAL PORTFOLIO
                            STATEMENT OF INVESTMENTS
                                 JUNE 30, 1997

Principal
Amount                                                                 Value
Municipal Obligations - 98.6%
Arizona - 2.5%
   $1,000,000    Maricopa County School District GO Bonds, 
                 7.50%, 7/1/07, AMBAC Insured                        $1,213,390

California - 9.2%
    1,625,000         Los Angeles MFH Revenue Bonds, 5.85%, 
                      12/1/27                                         1,682,606
      693,498  Regents of the University of California, Los Angeles
                 Lease Revenue Bonds, 6.00%, 5/15/02                    710,912
      200,000  San Francisco City & County MFH Revenue VRDN,
               5.937%, 3/1/18                                           200,000
               San Francisco International Airport Series-2 #5
                 Municipal Transportation Revenue Bonds:
      500,000    5.90%, 5/1/05, FGIC Insured                            538,235
      750,000           6.00%, 5/1/06, FGIC Insured                     813,173
      400,000  Tahoe City Public Utility District COP,
               Series B, 6.30%, 6/1/04                                  423,608
 
Colorado - 4.6%
    1,100,000  Denver City and County Airport Revenue
               Bonds, Series A, 7.10%, 11/15/01                       1,191,795
    1,000,000  Lakewood Industrial Development Revenue 
               VRDN, 5.35%, 8/1/07, LOC: West One Bank                1,000,000
 
Connecticut - 2.3%
    1,000,000 Connecticut Special Tax Obligation 
              Revenue Bonds, Transportation Infrastructure 
              Project,6.00%, 9/1/06                                   1,083,460
 
Florida - 4.4%
   1,000,000  Dade County Education Facilities
              Authority Revenue Bonds, University of Miami, 
              6.00%, 4/1/08, MBIA Insured                             1,084,910
   1,000,000  Dade County MFH Revenue Bonds, 5.90%, 6/1/26            1,038,350
 
Georgia - 3.5%
   1,500,000  Atlanta Airport Authority Facility
              Revenue Bonds, 6.50%, 1/1/07, AMBAC Insured             1,683,030
 
Hawaii - 2.8%
   1,400,000  Honolulu City & County Improvement GO
              Bonds, 5.00%, 10/1/13                                   1,344,196
 
Illinois - 2.3%
   1,000,000  Chicago Water Revenue Bonds, 6.50%,
              11/1/10, FGIC Insured                                   1,120,760
 
Indiana - 4.8%
   2,000,000  Indianapolis Local Public Improvement
              Bond Bank Revenue Bonds, 6.75%, 2/1/14                  2,290,880
 
Kentucky - 4.0%
    1,900,000 Glasgow Industrial Building Revenue
              VRDN, 5.775%, 6/1/20,
                LOC: Bank Tokyo Mitsubishi                            1,900,000

Principal
Amount                                                                  Value

Louisiana - 1.0%
     $425,000 Louisiana Public Facility Authority
              Student Loan Revenue Bonds, 6.50%, 3/1/02                $447,427
 
Maryland - 10.4%
      930,000 Cambridge Economic Development Authority
              Revenue Bonds, Dorchester Hospital, 7.25%, 4/1/04       1,002,409
    1,218,000 Cecil County Health Department COP 7.875%, 7/1/14       1,288,875
       79,419 Ocean City Industrial Development Authority
              Revenue VRDN, 5.525%, 7/1/13                               79,419
      700,000 Maryland State Economic Development Authority
              Revenue Bonds, Series A, 6.375%, 11/1/09,
                LOC: First National Bank of Maryland,
               (Optional Tender 10/31/99 @ 100)                         704,634
    1,813,400 Prince Georges County Economic
              Development Authority Revenue Bonds,5.68%, 8/1/11,
                LOC: First National Bank of Maryland,
               (Tender 1/1/01 @ 100)                                  1,859,823
 
Michigan - 2.3%
    1,045,000 Michigan Higher Education Facilities
              Authority Revenue Bonds, 6.00%, 11/1/03                 1,084,187
 
Missouri - 0.4%
      200,000 St. Louis Industrial Development Authority
              Revenue VRDN, 4.80%, 1/1/21, 
                LOC: Banca Nazionale Del Lavoro                        200,000
 
New Hampshire - 2.6%
    1,000,000 Manchester MFH Revenue VRDN, 5.75%,
              6/15/15, LOC: Daiwa Bank                                1,000,000
      250,000 Sullivan County Regional Refuse Disposal
              District GO Bonds, 6.40%, 12/1/97                         249,970
 
New Mexico - 0.1%
       40,000 New Mexico Educational Assistance Foundation
       Student Loan Revenue Bonds, 6.30%, 12/1/02                        41,727
 
New Jersey - 6.2%
      700,000 New Jersey Industrial Development Authority
              Revenue VRDN, 4.20%, 8/1/01, LOC: Corestates              700,000
    2,000,000 New Jersey Transportation Authority
              Revenue Bonds, 6.50%, 6/15/11, MBIA Insured             2,270,680
 
New York - 4.7%
      800,000 New York City GO Bonds, Series E, 5.75%, 2/15/09          811,152
       60,393 New York City Hospital Revenue Bonds, Bronx
              Lease, 5.75%, 12/1/97                                      60,408
      200,000 New York State COP, 5.45%, 2/1/00                         203,892
    1,000,000 New York State Local Government
              Assistance Corporation Revenue Bonds, 6.00%, 4/1/14     1,062,090
      110,000 Orange County Industrial Authority Development
              Revenue VRDN, 5.61%, 12/1/05, LOC: Summit Bank            110,000
 
Pennsylvania - 4.5%
       50,000 Montgomery County Industrial Development
              Authority Revenue VRDN, 4.05%, 12/1/13, LOC: PNC Bank      50,000

Principal
Amount                                                                  Value

Pennsylvania (Cont'd)
   $1,000,000 Philadelphia Airport Revenue Bonds,
              5.70%, 6/15/07, AMBAC Insured                          $1,050,360
    1,000,000 Philadelphia Hospitals & Higher Education
              Facilities Authority Revenue Bonds, 5.85%, 7/1/02       1,027,420
 
South Dakota - 4.8%
              Heartland Consumers Power District Revenue Bonds,
              FSA Insured:
    1,125,000   6.00%, 1/1/09                                         1,212,289
    1,000,000   6.00%, 1/1/12                                         1,070,220
 
Texas - 3.9%
      300,000 Harris County Industrial Development Revenue
              VRDN, 5.10%, 8/1/01, LOC: Sakura Bank                     300,000
    1,500,000 North Texas Higher Education Student
              Loan Revenue Bonds, Series B, 5.55%, 4/1/03             1,542,945
 
Virginia - 12.1%
      310,000 Arlington County Community Housing Finance
              Revenue Bonds, 6.00%, 6/1/09                              319,895
    1,000,000 Chesapeake Industrial Development
              Authority Revenue Bonds, 6.00%, 6/1/07, MBIA Insured    1,086,380
      700,000 Henrico County Industrial Development Authority
              Revenue VRDN, 4.95%, 10/1/00, LOC: Tokai Bank             700,000
              Virginia State Housing Development Authority
              Revenue Bonds:
      300,000 Series A, 6.90%, 7/1/07                                   318,189
    1,120,000 Series I, 6.00%, 7/1/03                                 1,165,113
    1,000,000 Virginia College Building Authority Revenue Bonds,
              Twenty First Century College Project, 5.00%, 8/1/09       991,900
    1,200,000 West Point Industrial Development
              Authority Pollution Control Revenue Bonds, Chesapeake
              Corp. Project, 6.375%, 5/1/03                           1,204,911
 Other - 5.2%
      480,020 Fort Mojave Indian Tribe of Arizona, California
              and Nevada Public Facilities Combined Limited
              Obligation and Revenue Bonds Adjustable Rate and Tender
              Series of 1993, 5.75%, 12/1/18, 
              (Tender 12/1/97 @ 100)                                    480,020
    2,000,000 Oneida Utility Commission Government
              Lease Revenue Bonds, 6.25%, 7/1/97                      2,000,080

                Total Municipal Obligations (Cost $44,927,151)       47,015,720
 
Contracts
                            Options Purchased - 0.0%

           50 Put Options on September U.S. Treasury Bond
              Futures, Expiration 8/23/97, Strike Price 104               2,343
 
                  Total Options (Premium $60,655)                         2,343
 
                 TOTAL INVESTMENTS (Cost $44,987,806) -98.6%         47,018,063
                 Other assets and liabilities, net -1.4%                643,432
                 Net Assets - 100%                                  $47,661,495


<PAGE>
                               ARIZONA PORTFOLIO
                            STATEMENT OF INVESTMENTS
                                 JUNE 30, 1997

Principal
Amount                                                                 Value

Arizona Municipal Obligations - 86.6%
                  Arizona State Transportation Board Highway
Revenue Bonds:
    $200,000  6.00%, 7/1/08                                            $218,896
      75,000  7.00%, 7/1/09, (Pre-refunded 7/1/00 @101)                  81,440
     100,000 Casa Grande Excise Tax Revenue Bonds, 5.70%,
             4/1/06, FGIC Insured                                       105,189
     100,000 Cochise County School District GO Bonds, 7.50%,
             7/1/09, FGIC Insured                                       122,055
     100,000 Glendale GO Bonds, 5.15%, 7/1/03, FGIC Insured             103,227
      50,000 Maricopa County Creighton School District #14
             GO Bonds, 6.90%, 7/1/03, FGIC Insured                       56,167
     200,000 Maricopa County School District #6 GO Bonds,
             6.75%, 7/1/02, AMBAC Insured                               220,616
     150,000 Maricopa County GO Bonds, Series A, 5.80%,
             7/1/04                                                     160,164
      50,000 Maricopa County Glendale School District #40 GO
             Bonds, 6.30%, 7/1/03, FGIC Insured, (Pre-refunded
             7/1/01 @ 101)                                               54,005
     100,000 Maricopa County Peoria School District #11 GO
             Bonds, 7.50% 7/1/07, AMBAC Insured                         121,339
     105,000 Maricopa County Tempe Elementary School
             District #3 GO Capital Appreciation Bonds,
             Zero Coupon, 7/1/04, AMBAC Insured                          74,810
      70,000 Maricopa County Tolleson School District #214
             GO Bonds, 5.35%, 7/1/03, FGIC Insured                       72,147
      25,000 Mesa GO Bonds, 5.70%, 7/1/03, FGIC Insured                  26,509
      95,000 Peoria Municipal Development Authority Revenue
             Bonds, 7.00%, 7/1/00, AMBAC Insured                        102,347
      50,000 Phoenix Street and Highway User  Revenue Bonds,
             6.10%, 7/1/00, MBIA Insured                                 52,610
     245,000 Pima County GO Bonds, 6.00%, 7/1/06, MBIA Insured          266,474
     125,000 Prescott Valley Property Corp. Municipal Facilities
             Revenue Bonds, 5.55%, 1/1/06, FGIC Insured                 130,860
     120,000 Scottsdale GO Bonds, Series D, 6.50%, 7/1/01               129,704
     100,000 Tucson Street and Highway Revenue Bonds, Series 
             A, 7.00%, 7/1/11, MBIA Insured                             118,299
 
                  TOTAL INVESTMENTS (Cost $2,141,309) - 86.6%         2,216,858
                  Other assets and liabilities, net - 13.4%             341,868
                  Net Assets - 100%                                  $2,558,726
 













See notes to financial statements.
<PAGE>
                              CALIFORNIA PORTFOLIO
                            STATEMENT OF INVESTMENTS
                                 JUNE 30, 1997

Principal
Amount                                                                 Value

California Municipal Obligations - 97.6%
  $1,000,000 Anaheim Public Financing Authority
             Lease Revenue Bonds, 6.00%, 9/1/14, FSA Insured         $1,075,840
     500,000 Buena Park VRDN, 5.355%, 12/28/99, INSUR: Mass
             Mutual Life Insurance                                      500,000
     595,000 California Educational Facilities Revenue
             Bonds, University of San Francisco, 5.90%, 10/1/02         639,292
   1,000,000 California GO Bonds, 6.40%, 9/1/07                       1,129,190
             California State Department of Water Resources
             Revenue Bonds:
   1,000,000   5.70%, 12/1/03                                         1,070,820
   1,000,000   6.00%, 12/1/10                                         1,093,780
   1,750,000 California State Public Works Department of 
             Corrections Lease Revenue Bonds, 5.25%, 12/1/07,
             AMBAC Insured                                            1,816,815
   1,000,000 California State Public Works Lease
             Revenue Bonds, 5.625%, 3/1/16, AMBAC Insured             1,003,490
   1,292,000 California Statewide Development Authority
             MFH Revenue Bonds, 8.50%, 11/1/00                        1,298,034
   1,000,000 Los Angeles GO Bonds, Series A, 7.50%,
             9/1/01, MBIA Insured                                     1,121,480
     590,000  Los Angeles Community Redevelopment Agency Housing
              Revenue Bonds, 5.50%, 12/1/05                             601,192
   1,000,000 Los Angeles Department of Water and Power Revenue 
             Bonds, 5.40%, 9/1/06                                     1,042,140
   3,000,000 Los Angeles MFH Revenue Bonds, 5.85%, 12/1/27            3,106,350
   1,000,000 Los Angeles Wastewater System Revenue Bonds, 
             Series A, 8.50%, 6/1/02, MBIA Insured                    1,177,360
     750,000 Merced County COP, 5.625%, 10/1/02, FSA Insured            794,917
     640,000 Oceanside Unified School District COP, 7.25%, 8/1/02       660,314
     400,000 Paramount MFH Revenue VRDN, 4.73%, 10/1/18,
             LOC: Heller Financial                                      400,000
   1,000,000 Port of Oakland  Revenue Bonds, Series D, 7.00%,
             11/1/02, MBIA Insured                                    1,124,400
     323,427 Regents of  University of California, Los Angeles,
             COP, 6.32%, 3/15/99                                        328,240
             Sacramento COP:
     640,452   6.75%, 3/1/02                                            652,435
   1,303,038   6.50%, 1/1/04                                          1,345,674
   1,000,000 Sacramento City Financing Authority Revenue Bonds,
             Series B, 5.00%, 11/1/14                                   957,430
   2,000,000 San Diego County Children Center Project COP, 6.00%,
             10/1/02                                                  2,018,800
   1,000,000 San Diego County Transportation Commission Revenue 
             Bonds, 5.25%, 4/1/06, FGIC Insured                       1,039,020
     600,000 San Francisco City & County MFH Revenue VRDN,
             5.937%, 3/1/18                                             600,000
   1,000,000 San Jose Redevelopment Agency
             Allocation Bonds, 6.00%, 8/1/09, MBIA Insured            1,089,840
   1,000,000 Southern California Rapid Transit District Special
             Assessment Bonds, 5.90%, 9/1/07, AMBAC Insured           1,090,140

Principal
Amount                                                                  Value
            Tahoe City Public Utility District COP, Series B:
    $505,000 5.75%, 6/1/99                                             $514,973
     745,000 5.90%, 6/1/00                                              767,268
     885,000 6.25%, 6/1/03                                              933,162
     500,000 Union City Housing Mortgage Revenue VRDN, 4.65%, 10/1/11   500,000
   1,000,000 University of California Multi Purpose
             Project Revenue Bonds, Series C, 5.125%, 9/1/13,
             AMBAC Insured                                              978,950
     425,000 Valley Health System COP, 6.25%, 5/15/99                   431,282
 
            Total Municipal Obligations (Cost $31,730,269)           32,902,628
 
Contracts
                            Options Purchased - 0.0%

         50       Put Options on September U.S. Treasury Bond
                  Futures, Expiration 8/23/97, Strike Price 104           2,343
 
                  Total Options (Premium $60,655)                         2,343

 
                    TOTAL INVESTMENTS (Cost $31,790,924) -97.6%      32,904,971
                    Other assets and liabilities, net - 2.4%            812,516
                     Net Assets - 100%                              $33,717,487



See notes to financial statements.
<PAGE>

                               FLORIDA PORTFOLIO
                            STATEMENT OF INVESTMENTS
                                 JUNE 30, 1997

Principal
Amount                                                                   Value

Florida Municipal Obligations - 98.1%
    $150,000 Boca Raton Beach Acquisition Revenue
             Bonds, 4.60%, 1/1/05, MBIA Insured                        $149,154
     195,000 Brevard County Sales Tax Revenue Bonds, 5.40%,
             12/1/06, MBIA Insured                                      202,470
     410,000 Brevard County School Board COP, 5.40%, 7/1/10             421,353
     100,000 Broward County School District GO Bonds, 7.20%,
             2/15/00                                                    103,945
     150,000 Broward County Solid Waste System Revenue
             Bonds, 5.80%, 7/1/07, MBIA Insured                         158,848
     260,000 City of Miami GO Bonds, 5.90%, 12/1/06, FGIC
             Insured                                                    278,606
     150,000 Dade County Aviation Revenue Bonds, 5.60%,
             10/1/05, AMBAC Insured                                     158,400
     300,000 Dade County Educational Facilities Authority
             Revenue Bonds, 6.00%, 4/1/08, MBIA Insured                 325,473
     500,000 Dade County MFH Revenue Bonds, 5.90%, 6/1/26               519,175
     450,000 Duval County MFH Revenue VRDN, 5.00%, 6/1/07,
             LOC: Household Financial Corp.                             450,000
     150,000 East County Water Control District Water
             Revenue Bonds, Series 1994, 5.45%, 11/1/02, Asset
             Guaranty Insured                                           155,532
     175,000 Florida State Board of Regents Parking System
             Revenue Bonds, 5.00%, 7/1/08, FSA Insured                  175,252
     250,000 Florida State Department of Transportation GO Bonds,
             5.00%, 7/1/07                                              253,935
     300,000 Florida State MFH Revenue Bonds, Cypress Lake,
             5.75%, 12/1/07, LOC: Heller Financial                      302,760
     500,000 Hillsborough County Port District Special
             Refunding Revenue Bonds, 5.75%, 6/1/13, FSA Insured        513,280
     150,000 Hillsborough County Solid Waste Revenue Bonds,
             5.40%, 10/1/05, MBIA Insured                               156,165
     125,000 Hollywood Water and Sewer Revenue Bonds,
             6.75%, 10/1/11, FGIC Insured (Prerefunded 10/1/01 @ 102)   138,656
     100,000 Jacksonville Excise Tax Revenue Bonds, 6.25%,
             10/1/05, AMBAC Insured                                     108,358
     100,000 Jacksonville Water and Sewer Revenue Bonds,
             5.20%, 10/1/02, MBIA Insured                               103,472
     150,000 Lee County Transportation Facilities Revenue
             Bonds, 5.625%, 10/1/08, MBIA Insured                       157,682
     420,000 Palm Beach Housing Finance Revenue VRDN,
             5.525%, 3/1/22, Fireman's Insurance Co. Insured            420,000
     350,000 Pinellas County Resource Recovery Revenue
             Bonds, 5.125%, 10/1/04                                     355,373
     150,000 St. Petersburg Professional Sports Facility
             Revenue Bonds, 5.10%, 10/1/04, MBIA Insured                154,197
     200,000 Tallahassee Consolidated Utility System Revenue
             Bonds, 4.60%, 10/1/02                                      201,286
     200,000 Tampa Capital Improvement Revenue Bonds,
             8.375%, 10/1/18, IA: Multi-Bank                            207,974
     180,000 University South Florida Revenue Bonds, 6.25%,
             7/1/05                                                     197,676
     470,000 Volusia MFH Revenue VRDN, 4.50%, 9/1/05,
             GA: Household Financial Corp.                              470,000
 
              TOTAL INVESTMENTS (Cost $6,677,218) - 98.1%             6,839,022
                Other assets and liabilities, net - 1.9%                131,984
                  Net Assets  - 100%                                 $6,971,006











See notes to financial statements.
 
 


<PAGE>

                               MARYLAND PORTFOLIO
                            STATEMENT OF INVESTMENTS
                                 JUNE 30, 1997

Principal
Amount                                                                 Value

Maryland Municipal Obligations - 97.6%
               
    $500,000 Anne Arundel County GO Bonds, 5.125%, 4/15/09             $503,315
             Baltimore City GO Bonds:
     385,000   8.90%, 10/15/99, MBIA Insured                            424,385
     500,000   6.00%, 10/15/04, AMBAC Insured                           539,695
     845,000 Cambridge Economic Development Revenue Bonds,
               7.25%, 4/1/04                                            910,792
     400,000 Carroll County GO Bonds, 6.25%, 11/1/08
             (Prerefunded 11/1/01 @ 102)                                436,184
     500,000 Cecil County GO Bonds, 5.10%, 12/1/07, FGIC
             Insured                                                    506,740
     446,000 Cecil County Health Department COP, 7.875%,
             7/1/14                                                     471,953
     615,000 Charles County GO Bonds, 5.00%, 3/1/09                     609,600
     400,000 Frederick County GO Bonds, 5.00%, 8/1/09                   394,280
     400,000 Howard County GO Bonds, 5.25%, 8/15/05                     414,968
     250,000 Maryland Industrial Development Financing
             Authority Revenue Bonds, 5.20%, 12/1/05                    253,563
     180,000 Maryland Industrial Development Financing
             Authority Revenue Bonds, 6.375%, 11/1/09, 
             LOC: First National Bank of Maryland 
             (Optional tender 10/31/99 @ 100)                           181,191
     370,000 Maryland Stadium Authority Revenue Bonds, 5.375%,
             12/15/03, AMBAC Insured                                    385,647
             Maryland State COP for St. Mary's County:
     155,000   5.20%, 6/1/04                                            160,544
     180,000   5.20%, 12/1/04                                           186,831
             Maryland State Economic Development Authority
             Revenue Bonds, Series A:
     165,000   6.10%, 1/1/00                                            172,545
     500,000   8.625%, 10/1/19                                          516,890
     300,000 Maryland State Economic Development Corp. 
             Revenue VRDN, 4.20%, 6/1/20, LOC: Nationsbank              300,000
                  Montgomery County GO Bonds:
     250,000   9.75%, 6/1/01                                            297,823
     230,000   7.00%, 5/1/03                                            259,208
     250,000 Northeast Maryland Waste Disposal Authority
             Revenue Bonds, 5.80%, 7/1/04                               259,750
     250,000 Ocean City GO Bonds, 6.00%, 3/15/01, MBIA Insured          263,618
   1,745,525 Ocean City Industrial Development Authority Revenue
             VRDN, 5.525%, 7/1/13, LOC: First National Bank
             of Maryland                                              1,745,525
     300,000 Prince Georges County COP, 5.90%, 9/15/08, MBIA Insured    319,524
     400,000 University of Maryland Auxiliary System Revenue
             Bonds, 5.20%, 4/1/06                                       411,268
     400,000 Washington D.C. Metropolitan Area Transit
             Authority Revenue Bonds, 6.00%, 7/1/07, FGIC Insured       433,808
     150,000 Washington Suburban Sanitary District Revenue
             Bonds, 5.00%, 6/1/03                                       153,384
 
           TOTAL INVESTMENTS (Cost $11,125,650) - 97.6%              11,513,031
           Other assets and liabilities, net - 2.4%                     279,773
                  Net Assets - 100%                                 $11,792,804













See notes to financial statements.
<PAGE>

                               MICHIGAN PORTFOLIO
                            STATEMENT OF INVESTMENTS
                                 JUNE 30, 1997

Principal
Amount                                                                 Value

Michigan Municipal Obligations - 98.9%

    $150,000 Cedar Springs Public School District GO Bonds,
             7.65%, 5/1/03                                             $172,649
     250,000 Clarkston Community School GO Bonds, 5.25%,
             5/1/07, FGIC Insured                                       255,837
     175,000 Detroit Water Supply System Revenue Bonds,
             5.30%, 7/1/09, MBIA Insured                                179,377
     200,000 Gladstone Public Schools GO Bonds, 6.50%,
             5/1/05, AMBAC Insured                                      221,834
     250,000 Greenville Public School District GO Bonds,
             5.75%, 5/1/06, MBIA Insured                                264,592
     200,000 Hartland Consolidated School District GO Bonds,
             5.25%, 5/1/02                                              206,178
     250,000 Jenison Public School GO Bonds, 5.40%, 5/1/08,
             FGIC Insured                                               257,090
             Michigan Higher Education Facility Authority
             Revenue Bonds:
     500,000   6.00%, 11/1/03                                           518,750
     610,000   7.00%, 11/1/05                                           697,456
     465,000 Michigan State Housing Development Authority
             Revenue VRDN, River Place Plaza Apts., 5.00%, 10/1/11      465,944
     250,000 Michigan State Building Authority Facilities
             Revenue Bonds, Series II, 6.25%, 10/1/01, AMBAC Insured    267,540
     300,000 Milan Area Schools GO Bonds, 5.00%, 5/1/13                 287,622
     100,000 Morely Stanwood Community School GO Bonds,
             5.15%, 5/1/07, FGIC Insured                                101,912
     250,000 Mount Pleasant School District GO Bonds, 5.65%,
             5/1/05                                                     262,893
     500,000 Oakland County Economic Development Corporation
             Limited Obligation Revenue Bonds, Cranbrook
             Educational Community, 6.375%, 11/1/14                     548,175
      50,000 Southfield Economic Development Authority
             Corporation VRDN, 5.95%, 5/15/11, Fireman's 
             Insurance Co. Insured                                       50,000
     235,000 University of Michigan Revenue Bonds, 5.60%,
             11/15/11                                                   241,312
     205,000 Zeeland Public Schools GO Bonds, 5.70%, 5/1/07,
             MBIA Insured                                               216,332
 
                TOTAL INVESTMENTS (Cost $4,963,151) - 98.9%           5,215,493
                  Other assets and liabilities, net - 1.1%               57,785
                  Net Assets - 100%                                  $5,273,278











See notes to financial statements.


<PAGE>

                               NEW YORK PORTFOLIO
                            STATEMENT OF INVESTMENTS
                                 JUNE 30, 1997

Principal
Amount                                                                  Value

New York Municipal Obligations - 97.6%

    $300,000 Buffalo GO Bonds, 5.20%, 2/1/10, AMBAC
             Insured                                                   $298,398
     150,000 Dundee Central School District GO Bonds, 5.70%,
               6/15/07, AMBAC Insured                                   159,619
             Glen Cove GO Bonds:
     225,000   5.50%, 1/15/03                                           232,026
     215,000   5.60%, 1/15/04                                           222,723
     215,000   5.70%, 1/15/05                                           223,941
     180,000  Metropolitan Transit Authority Commuter
               Facility Revenue
               Bonds, Series A, 5.70%, 7/1/02, MBIA Insured             189,333
               New York City GO Bonds:
     200,000   Series D, 5.70%, 8/15/06                                 205,212
     200,000   Series E, 5.75%, 2/15/09                                 202,788
      49,617 New York City Hospital Corporation Bronx Lease,
             5.75%, 12/1/97                                              49,630
     100,000  New York City Industrial Development Agency
              Civil Facility Revenue Bonds, USTA National Tennis
              Center, 7.75%, 11/15/02, FSA Insured                      114,853
     500,000  New York State Environmental Pollution Control
              Revenue Bonds, 5.70%, 1/15/12                             516,795
     200,000  New York State Dormitory Authority Revenue
              Bonds, 5.50%, 5/15/07                                     203,648
     200,000  New York State Dormitory Authority Revenue
              Bonds for City University, 5.625%, 7/1/16                 199,192
      75,000  New York State GO Bonds, 5.75%, 9/15/01                    78,639
     210,000  New York State GO Bonds, Series B, 6.25%, 8/15/05         229,683
     100,000  New York State Local Assistance Corp. Revenue
              Bonds, 6.00%, 4/1/14                                      106,209
     100,000  New York State Power Authority Revenue Bonds,
              6.50%, 1/1/08                                             111,967
     240,000  New York State Thruway Authority Highway
              Revenue Bonds, Series B, 5.375%, 4/1/02, FGIC Insured     248,671
     110,000  New York State Urban Development Corp. Revenue
              Bonds, 5.60%, 1/1/07                                      112,769
     150,000  Oneida County GO Bonds, 5.70%, 3/15/01                    154,729
     915,000  Orange County Industrial Development Authority
              VRDN, 5.61%, 12/1/05, LOC: Summit Bank                    915,000
     500,000  Oyster Bay GO Bonds, 5.00%, 2/15/10                       494,900
     150,000  Suffolk County Industrial Development Agency
              Bonds, 6.00%, 2/1/08, FGIC Insured                        162,464
     275,000  Triborough Building and Tunnel Revenue Bonds,
              5.00%, 1/1/07                                             276,652
     140,000  Westchester County GO Bonds, 6.70%, 2/1/01                151,146
     500,000  Westchester County Industrial Development
              Agency Civic Facility Revenue Bonds, 6.25%, 4/1/05        512,180
 
               Total Municipal Obligations (Cost $6,201,164)          6,373,167
 
Contracts                                                               Value
                            Options Purchased - 0.0%

         15       Put Options on September U.S. Treasury Bond
                  Futures, Expiration 8/23/97, Strike Price 104            $703
 
                  Total Options (Premium $16,790)                           703
 
                     TOTAL INVESTMENTS (Cost $6,217,954) -97.6%       6,373,870
                     Other assets and liabilities, net -2.4%            153,775
                     Net Assets  - 100%                              $6,527,645










See notes to financial statements.
 


<PAGE>

                             PENNSYLVANIA PORTFOLIO
                            STATEMENT OF INVESTMENTS
                                 JUNE 30, 1997

Principal
Amount                                                                  Value

Municipal Obligations - 95.1%
Pennsylvania - 92.8%
    $170,000  Allegheny County GO Bonds, Series
              C-42, 5.00%, 10/1/07                                     $170,785
     100,000  Allegheny County Higher Education Building
              Authority Revenue Bonds, Duquesne University 
              Project, 6.50%, 3/1/10, AMBAC Insured                     113,139
     230,000  Allegheny County Higher Education Building
              Authority Revenue Bonds, Series A, 6.00%, 2/15/08         236,902
     165,000  Bucks County GO Bonds, Series A, 6.00%, 3/1/01            174,073
     250,000  Cambria Township Water Authority Industrial
              User Revenue Bonds, 6.00%, 12/1/12, LOC: Banque Paribas   259,282
     130,000  Central Bucks County School District GO Bonds,
              6.40%, 2/1/01                                             138,666
     175,000  Chester County GO Bonds, 5.50%,12/15/07                   180,945
     180,000  Delaware County Memorial Hospital Revenue
              Bonds, 5.25%, 8/15/07, MBIA Insured                       184,250
      90,000  Erie County GO Bonds, Series B, 6.75%, 9/1/16,
              (Pre-refunded 9/1/01 @ 100)                                98,041
     100,000  Latrobe Industrial Development Authority
              Revenue Bonds, St. Vincent College, 6.40%, 5/1/06         107,450
      50,000  Media Borough Water Revenue Bonds,  5.60%,
              1/1/01, MBIA Insured                                       51,944
     100,000  Montgomery County Industrial Development
              Revenue VRDN, 4.05%, 12/1/13, LOC: PNC Bank               100,000
              Pennsylvania Housing Finance Agency Revenue
              Bonds, Series C-40:
      40,000   5.85%, 4/1/02                                             41,367
      35,000   5.85%, 10/1/02                                            36,307
      75,000   Pennsylvania Infrastructure Investment
               Authority Revenue Bonds, 5.75%, 9/1/99                    77,319
     120,000  Pennsylvania Intergovernmental Co-op Revenue
              Bonds, 5.25%, 6/15/06, FGIC Insured                       122,332
     100,000  Pennsylvania State GO Bonds, Series I, 5.30%, 5/1/06      102,906
      75,000  Pennsylvania State Industrial Development
              Authority Revenue Bonds, 6.00%, 1/1/05, AMBAC Insured      80,566
      65,000  Peters Township School District GO Bonds,
              6.00%, 5/15/04, FGIC Insured                               68,610
     300,000  Philadelphia Airport Revenue Bonds, 5.75%,
              6/15/08, AMBAC Insured                                    313,641
     195,000  Philadelphia Hospital and Higher Education
              Revenue Bonds, Belmont Center, 5.75%, 10/1/07             200,903
      85,000  Philadelphia Hospital and Higher Education
              Revenue Bonds, Community College, Series B, 5.40%, 
              5/1/02, MBIA Insured                                       88,136
     250,000  Philadelphia MFH Revenue VRDN, 4.45%, 12/1/09,
              LOC: Marine Midland Bank                                  250,000
     150,000  Philadelphia Water and Wastewater Revenue
              Bonds, 5.50%, 6/15/15, FSA Insured                        148,311
     100,000  Pittsburgh GO Bonds, Series A, 5.70%, 9/1/08,
              MBIA Insured                                              103,740
     175,000  Pittsburgh Urban Redevelopment Authority
              Revenue Bonds, 6.00%, 8/1/08                              176,834
      35,000  Ridley Park Hospital Authority Revenue Bonds,
              Tayler Hospital, 5.125%, 12/1/98                           34,984

Principal
Amount                                                                   Value

    $110,000  Seneca Valley School District GO
              Bonds, 5.80%, 2/15/11, FGIC Insured                      $113,776
              Sharon Regional Health Systems Authority
              Revenue Bonds:
     100,000   5.50%, 12/1/97                                           100,478
     220,000   5.75%, 12/1/98                                           223,058
      75,000   State Public School Building Authority Revenue
               Bonds, Harrisburg Area Community College, 6.70%, 
               10/01/00, MBIA Insured                                    79,750
     125,000  Wilkes Barre Area School District GO Bonds,
              5.75%, 4/1/06, FGIC Insured                               132,034
 
Other - 2.3%
     105,000  Puerto Rico Commonwealth Highway and
              Transportation Revenue Bonds, 5.00%, 7/1/02               106,581
 
               TOTAL INVESTMENTS (Cost $4,242,953) - 95.1%            4,417,110
               Other assets and liabilities, net - 4.9%                 228,749
               Net Assets  - 100%                                    $4,645,859










See notes to financial statements.


<PAGE>

                               VIRGINIA PORTFOLIO
                            STATEMENT OF INVESTMENTS
                                 JUNE 30, 1997

Principal
Amount                                                                   Value

 Virginia Municipal Obligations - 97.6%
    $550,000  Arlington County Community Housing
              Finance Revenue Bonds, 6.00%, 6/1/09                     $567,556
     300,000  Arlington County GO Bonds, 5.50%, 8/1/06                  314,310
     450,000  Chesapeake Bay Bridge and Tunnel Revenue Bonds,
              5.50%, 7/1/06, FGIC Insured                               471,802
     300,000  Chesapeake County GO Bonds, 5.60%, 5/1/00                 310,776
              Chesapeake County Industrial Development Authority
              Revenue Bonds, MBIA Insured:
     110,000    6.00%, 6/1/07                                           119,502
     175,000    6.00%, 6/1/08                                           189,733
     500,000  Fairfax County Industrial Development Authority
              Revenue Bonds, Inova Health Systems Project,
              5.50%, 8/15/08                                            518,510
     400,000  Hampton City GO Bonds, 5.90%, 1/15/07                     430,504
     500,000  Hanover County Industrial Development Authority
              Revenue Bonds, 5.30%, 8/15/07, MBIA Insured               515,785
   1,400,000  Henrico County Industrial Development Authority 
              Revenue VRDN, 4.95%, 10/1/00, LOC: Tokai Bank           1,400,000
     200,000  Loudoun County GO Bonds, Series A, 5.40%, 10/1/06         207,668
              Loudoun County COP, FSA Insured:
     200,000    6.10%, 3/1/02                                           213,500
     190,000    6.30%, 3/1/04                                           206,537
              Metropolitan Washington Airport Authority Revenue Bonds,
              Series A, MBIA Insured:
     100,000    6.10%, 10/1/01                                          106,162
     300,000    5.60%, 10/1/06                                          314,538
     300,000  Norfolk GO Bonds, Series A, 5.40%, 2/1/02                 311,694
     195,000  Norfolk Industrial Development Revenue Bonds, Sentara
              Hospital Project, 6.60%, 11/1/00                          207,831
     500,000  Northern Virginia Transportation District
              Revenue Bonds, Series A, 5.125%, 5/15/10                  495,970
     300,000  Peninsula Ports Health System Health Revenue Bonds, 
              6.00%, 7/1/01                                             315,756
     200,000  Richmond GO Bonds, Series A, 4.80%, 1/15/01               202,790
     450,000  Riverside Regulatory Jail Authority Revenue
              Bonds, 5.70%, 7/1/08, MBIA Insured                        474,196
     435,000  Virginia College Building Authority Revenue Bonds,
              Hampton University Project, 5.20%, 4/1/02                 446,183
     500,000  Virginia College Building Authority Revenue Bonds, 
              Twenty First Century College Project, 5.00%, 8/1/09       495,950
     340,000  Virginia Beach GO Bonds, 5.40%, 7/15/08                   355,419
              Virginia State Housing Authority Revenue Bonds:
     110,000     6.875%, 1/1/17                                         110,237
     200,000     Series A, 6.50%, 7/1/03                                210,838
      70,000     Series A, 6.90%, 7/1/07                                286,370
     400,000     Series C, 6.00%, 1/1/03                                412,828
     120,000     Series C, 6.75%, 7/1/11                                125,574
     500,000  Virginia State MFH Revenue Bonds, 5.85%, 5/1/08           508,315

Principal
Amount                                                                   Value
                  Virginia State Public Building Authority
Revenue Bonds:
    $100,000    Series A, 5.80%, 8/1/02                                $105,671
     400,000    Series A, 6.00%, 8/1/03                                 425,640
     230,000    Series B, 5.625%, 8/1/02                                241,743
              Virginia State Public School Authority Revenue
              Bonds, Series A:
     200,000    6.00%, 8/1/01                                           211,994
     200,000    6.00%, 8/1/03                                           214,928
     265,000  Virginia State Transportation Board Revenue
              Bonds, Route 28 Project, 5.75%, 4/1/00                    274,996
     320,000  Washington County Industrial Development Revenue Bonds,
              5.625%, 7/1/02                                            330,611
     300,000  West Point Industrial Development Authority
              Revenue Bonds, Chesapeake Corporation, 6.375%, 5/1/03     301,227
     300,000  Winchester Industrial Development Authority Revenue Bonds,
              Shenandoah University, 6.05%, 10/1/05, Asset Guaranty
              Insured                                                   319,810
 
              Total Municipal Obligations (Cost $12,827,665)         13,273,454
 
Contracts
                            Options Purchased - 0.0%

         25  Put Options on September U.S. Treasury Bond Futures, 
             Expiration 8/23/97, Strike Price 104                         1,172
 
                Total Options (Premium $27,983)                           1,172
                TOTAL INVESTMENTS (Cost $12,855,648) -97.6%          13,274,626
                Other assets and liabilities, net -2.4%                 323,224
                Net Assets  - 100%                                  $13,597,850






Explanation of Guarantee:       Abbreviations:
GA - Guarantee Agreement        AMBAC - American Municipal Bond Assurance Corp.
IA - Investment Agreement       COP - Certificate of Participation
INSUR - Insurance               FGIC - Financial Guarantee Insurance Company
LOC - Letter of Credit          FSA - Financial Security Advisor
                                G0 - General Obligation
                                MBIA - Municipal Bond Insurance Association
                                MFH - Multi-Family Housing
                                VRDN - Variable Rate Demand Notes







See notes to financial statements. 


<PAGE>
                      STATEMENTS OF ASSETS AND LIABILITIES
                                 JUNE 30, 1997

<TABLE>
                                            <C>         <C>             <C>

Assets
                                              National   Arizona    California
                                              Portfolio   Portfolio  Portfolio
 
Investment in securities, at value         $47,018,063 $2,216,858    32,904,971
Cash                                            77,340    283,770       422,961
Receivable for shares sold                      17,048       -           11,461
Interest receivable                            730,168     60,103       413,100
Other assets                                    13,475      1,006         2,615
         Total assets                       47,856,094  2,561,737   33, 755,108

Liabilities
Payable for shares redeemed                    142,489       -              841
Payable to Calvert Asset Management Co., Inc.   25,808      1,311        17,146
Payable to Calvert Administrative Services Co.   3,933        210         2,770
Payable to Calvert Shareholder Services, Inc.    2,052        138         1,511
Accrued expenses and other liabilities          20,317      1,352        15,353
         Total liabilities                     194,599      3,011        37,621
                  Net assets               $47,661,495  2,558,726   $33,717,487

Net Assets Consist of:
Paid-in capital applicable to 4,519,122, 
 508, 747, and 3,237,964 outstanding shares
 of  common stock, for the National, Arizona
 and California portfolios respectively,
 $0.01 par value with 250,000,000 shares
 authorized for each portfolio            $46,494,722   $2,498,953  $33,598,217                         
Undistributed net investment income            80,819        9,705       66,445
Accumulated net realized gain
         (losses) on investments             (944,303)    (25,481)  (1,061,222)
Net unrealized appreciation(depreciation)
         on investments                      2,030,257      75,549    1,114,047
                  Net assets               $47,661,495  $2,558,726  $33,717,487

Net Asset Value Per Share                       $10.55        $5.03      $10.41
</TABLE>









See notes to financial statements.


<PAGE>

                      STATEMENTS OF ASSETS AND LIABILITIES
                                 JUNE 30, 1997
<TABLE>
                                              <C>          <C>             <C>

                                              Florida     Maryland   Michigan
                                              Portfolio   Portfolio  Portfolio

Assets
Investment in securities, at value            $6,839,022 $11,513,031 $5,215,493
Cash                                              56,518    191,257       8,092
Receivable for shares sold                            55       1,359        179
Interest receivable                               80,160     152,125     55,150
Other assets                                         227       2,145        454
         Total assets                          6,975,982  11,859,917  5,279,368

Liabilities
Payable for shares redeemed                          -        54,066        -
Payable to Calvert Asset Management Co., Inc.      3,380       6,060      2,716
Payable to Calvert Administrative Services Co.       553         970        438
Payable to Calvert Shareholder Services, Inc.        136         676        225
Accrued expenses and other liabilities               907       5,341      2,711
         Total liabilities                         4,976      67,113      6,090
                  Net assets                  $6,971,006 $11,792,804 $5,273,278


Net Assets Consist of:
Paid-in capital applicable to 1,387,063 shares
 of beneficial interest, unlimited number
 of no par shares authorized for
 the Florida Portfolio                        $6,970,517
Paid-in capital applicable to 2,341,950, and
 1,029,280 outstanding shares of common
 stock, for the Maryland and Michigan
 portfolios respectively, $0.01 par value with
 250,000,000 shares authorized for
 each portfolio                                          $11,707,784 $5,269,872
 Undistributed net investment income                4,903     29,295      3,249
Accumulated net realized gain
         (losses) on investments                (166,218)   (331,656) (252,185)
Net unrealized appreciation (depreciation)
         on investments                          161,804     387,381    252,342
                  Net assets                  $6,971,006 $11,792,804 $5,273,278

Net Asset Value Per Share                          $5.03       $5.04      $5.12
</TABLE>










See notes to financial statements.


<PAGE>

STATEMENTS OF ASSETS AND LIABILITIES
JUNE 30, 1997

<TABLE>
                                              <C>          <C>             <C>
                                              New York   Pennsylvania Virginia
                                              Portfolio  Portfolio    Portfolio

Assets
Investment in securities, at value          $6,373,870   $4,417,110 $13,274,626
Cash                                            37,345      178,501      36,555
Receivable for securities sold                   -            -           5,000
Receivable for shares sold                         275          992      58,781
Interest receivable                            123,219       54,015     245,777
Other assets                                       686          220         612
         Total assets                        6,535,395    4,650,838  13,621,351

Liabilities
Payable for shares redeemed                        249         -          9,262
Payable to Calvert Asset Management Co., Inc.    3,382        2,372       6,915
Payable to Calvert Administrative Services Co.     540          381       1,119
Payable to Calvert Shareholder Services, Inc.      346          193         564
Accrued expenses and other liabilities           3,233        2,033       5,641
         Total liabilities                       7,750        4,979      23,501
                  Net assets                $6,527,645   $4,645,859 $13,597,850

Net Assets Consist of:
 Paid-in capital applicable to 1,282,657,
 912,262, and 2,670,132 outstanding shares
 of common stock, for the New York,
 Pennsylvania and Virginia portfolios
 respectively, $0.01 par value with
 250,000,000 shares authorized 
 for each portfolio                         $6,385,342   $4,527,365 $13,395,856
Undistributed net investment income              7,185       29,871      19,031
Accumulated net realized gain
         (losses) on investments              (20,798)     (85,534)   (236,015)
Net unrealized appreciation (depreciation)
         on investments                       155,916       174,157     418,978
                  Net assets               $6,527,645    $4,645,859 $13,597,850

Net Asset Value Per Share                       $5.09         $5.09       $5.09

</TABLE>










See notes to financial statements.

<PAGE>
                            STATEMENTS OF OPERATIONS
                         SIX MONTHS ENDED JUNE 30, 1997


Net Investment Income

<TABLE>
                                              <C>          <C>           <C>
                                              National   Arizona     California
                                              Portfolio  Portfolio   Portfolio

Investment Income
         Interest income                     $1,340,308  $63,129      $959,737

Expenses 
         Investment advisory fee                139,138    7,472       100,792
         Transfer agency fees and expenses       12,657      857         9,593
         Directors' fees and expenses             3,557      203         2,684
         Administrative fees                     23,189    1,245        16,799
         Custodian fees                           6,920    2,862         5,813
         Registration fees                       17,187      883           720
         Reports to shareholders                  9,964      853         7,982
         Professional fees                       12,795      693         9,286
         Miscellaneous                            3,005      332         2,281
                Total expenses                  228,412   15,400       155,950
                Fees paid indirectly            (6,920)  (2,862)       (5,813)
                  Net expenses                  221,492   12,538       150,137

           Net Investment Income              1,118,816   50,591       809,600

Realized and Unrealized Gain
(Loss) on Investments
Net realized gain (loss) on securities          (32,526)   (593)        11,500

Change in unrealized appreciation or
         depreciation                           (26,399) (1,276)      (138,570)

         Net Realized and Unrealized
         Gain (Loss) on Investments             (58,925) (1,869)      (127,070)

         Increase (Decrease) in
         Net Assets Resulting
         from Operations                      $1,059,891 $48,722       $682,530


</TABLE>










See notes to financial statements.

<PAGE>

                            STATEMENTS OF OPERATIONS
                         SIX MONTHS ENDED JUNE 30, 1997


Net Investment Income
Investment Income
<TABLE>
                                              <C>          <C>           <C>

                                              Florida    Maryland      Michigan
                                              Portfolio  Portfolio    Portfolio

         Interest income                      $159,850    $320,073     $147,462

Expenses
         Investment advisory fee                18,425      34,793       16,359
         Transfer agency fees and expenses         727       3,993        1,410
         Directors' fees and expenses              445     916 436
         Administrative fees                     3,071       5,799        2,727
         Custodian fees                          3,297       3,785        2,573
         Registration fees                          80       1,093          665
         Reports to shareholders                   747        2,78      8 1,626
         Professional fees                         327       3,199        1,509
         Miscellaneous                             344       1,140          446
           Total expenses                       27,463      57,506       27,751
           Fees paid indirectly                (3,297)     (3,785)      (2,573)
                       Net expenses             24,166      53,721       25,178

             Net Investment Income             135,684     266,352      122,284

Realized and Unrealized Gain
(Loss) on Investments
Net realized gain (loss) on securities        (12,367)      51,388        1,009
Change in unrealized appreciation or
         depreciation                           10,421     (45,185)      15,086

         Net Realized and Unrealized
         Gain (Loss) on Investments            (1,946)       6,203       16,095

         Increase (Decrease) in
         Net Assets Resulting
         from Operations                     $133,738     $272,555     $138,379

</TABLE>










See notes to financial statements.

<PAGE>


                            STATEMENTS OF OPERATIONS
                         SIX MONTHS ENDED JUNE 30, 1997

Net Investment Income
Investment Income
<TABLE>
                                              <C>          <C>           <C>

                                              Florida    Maryland      Michigan
                                              Portfolio  Portfolio    Portfolio


         Interest income                      $168,924   $119,700      $345,135

Expenses
         Investment advisory fee                18,698     13,047        38,538
         Transfer agency fees and expenses       2,415      1,227         3,480
         Directors' fees and expenses              498        334           979
         Administrative fees                     3,116      2,174         6,423
         Custodian fees                          3,641      4,024         5,365
         Registration fees                         542         31            84
         Reports to shareholders                 2,009      1,099         2,761
         Professional fees                       1,721      1,201         3,542
         Miscellaneous                             590        441         1,201
                    Total expenses              33,230     23,578        62,373
                    Fees paid indirectly       (3,641)    (4,024)       (5,365)
                      Net expenses              29,589     19,554        57,008

                 Net Investment Income         139,335    100,146       288,127

Realized and Unrealized Gain
(Loss) on Investments
Net realized gain (loss) on securities           1,136      3,242      (22,145)
 
Change in unrealized appreciation or
         depreciation                            7,885      4,719         9,657

            Net Realized and Unrealized
            Gain (Loss) on Investments           9,021      7,961      (12,488)

                Increase (Decrease) in
                Net Assets Resulting
                from Operations               $148,356   $108,107      $275,639

</TABLE>










See notes to financial statements.


<PAGE>
                               NATIONAL PORTFOLIO
                      STATEMENTS OF CHANGES IN NET ASSETS


<TABLE>
<S>                                                 <C>             <C>
                                                  Six Months       
                                                    Ended          Year Ended
                                                  June 30, 1997   Dec. 31, 1997

Increase (Decrease) in Net Assets

Operations
   Net investment income                          $1,118,816         $2,162,414
   Net realized gain (loss)                         (32,526)            154,953
   Change in unrealized appreciation or 
   depreciation                                     (26,399)          (492,296)

               Increase (Decrease) in Net Assets
               Resulting from Operations           1,059,891          1,825,071

Distributions to shareholders from
         Net investment income:
                  Class A shares                 (1,119,233)        (1,940,913)
                  Class C shares                       -              (203,415)
         Total distributions                     (1,119,233)        (2,144,328)

Capital share transactions
         Shares sold:
                  Class A shares                  5,230,329          13,543,646
                  Class C shares                      -               3,114,924
         Reinvestment of distributions:
                  Class A shares                    921,775           1,548,570
                  Class C shares                      -                 199,801
         Shares redeemed:
                  Class A shares                 (4,043,204)        (9,392,644)
                  Class C shares                      -             (9,607,268)
         Total capital share transactions          2,108,900          (592,971)

Total Increase (Decrease) in Net Assets            2,049,558          (912,228)

Net Assets
Beginning of period                               45,611,937         46,524,165
End of period (including undistributed 
net investment income of $80,819 and $81,236,
 respectively)                                    $47,661,495       $45,611,937

Capital Share Activity
Shares sold:
         Class A shares                               497,061        1,286,733
         Class C shares                                 -              299,658
Reinvestment of distributions:
         Class A shares                                87,960          147,867
         Class C shares                                 -               19,197
Shares redeemed:
         Class A shares                              (384,869)       (895,904)
         Class C shares                                 -            (921,429)
Total capital share activity                           200,152        (63,878)
</TABLE>










See notes to financial statements.

     
<PAGE>
                               ARIZONA PORTFOLIO
                      STATEMENTS OF CHANGES IN NET ASSETS

<TABLE>
<S>                                                  <C>              <C>
                                                  Six Months       
                                                    Ended          Year Ended
                                                  June 30, 1997   Dec. 31, 1997
Increase (Decrease) in Net Assets
Operations

 Net investment income                               $50,591         $104,228
  Net realized gain (loss)                             (593)            1,822
  Change in unrealized appreciation or
  depreciation                                        1,276)          (24,832)

        Increase (Decrease) in Net Assets
        Resulting from Operations                     48,722           81,218

Distributions to shareholders from
         Net investment income:
                  Class A shares                     (51,338)         (85,015)
                  Class C shares                         -            (17,574)
         Total distributions                         (51,338)        (102,589)

Capital share transactions
         Shares sold:
                  Class A shares                     162,762           919,546
                  Class C shares                         -              64,050
         Reinvestment of distributions:
                  Class A shares                      47,386            72,460
                  Class C shares                         -              17,573
         Shares redeemed:
                  Class A shares                    (283,608)         (390,378)
                  Class C shares                         -            (816,670)
         Total capital share transactions            (73,460)         (133,419)

Total Increase (Decrease) in Net Assets              (76,076)         (154,790)

Net Assets
Beginning of period                                 2,634,802         2,789,592
End of period (including undistributed net
 investment  income of $9,705 and $10,452,
 respectively)                                     $2,558,726        $2,634,802

Capital Share Activity
Shares sold:
         Class A shares                                34,529           183,666
         Class C shares                                  -               12,912
Reinvestment of distributions:
         Class A shares                                 9,494            14,476
         Class C shares                                  -                3,518
Shares redeemed:
         Class A shares                              (58,897)          (77,803)
         Class C shares                                  -            (163,192)
Total capital share activity                         (14,874)          (26,423)

</TABLE>










See notes to financial statements.

<PAGE>
                              CALIFORNIA PORTFOLIO
                      STATEMENTS OF CHANGES IN NET ASSETS

<TABLE>
<S>                                                  <C>              <C>
                                                  Six Months       
                                                    Ended          Year Ended
                                                  June 30, 1997   Dec. 31, 1997
Increase (Decrease) in Net Assets

Operations
  Net investment income                              $809,600        $1,627,836
  Net realized gain (loss)                             11,500            99,571
  Change in unrealized appreciation 
  or depreciation                                   (138,570)         (367,520)

              Increase (Decrease) in Net Assets
              Resulting from Operations               682,530         1,359,887

Distributions to shareholders from
         Net investment income:
                  Class A shares                    (790,152)       (1,517,194)
                  Class C shares                        -             (117,484)
         Total distributions                        (790,152)       (1,634,678)

Capital share transactions
         Shares sold:
                  Class A shares                   1,754,552          9,255,621
                  Class C shares                        -             1,279,993
         Reinvestment of distributions:
                  Class A shares                     563,288          1,074,634
                  Class C shares                        -               114,171
         Shares redeemed:
                  Class A shares                  (4,186,161)       (8,831,034)
                  Class C shares                        -           (5,441,016)
         Total capital share transactions         (1,868,321)       (2,547,631)

Total Increase (Decrease) in Net Assets           (1,975,943)       (2,822,422)

Net Assets
Beginning of period                                35,693,430        38,515,852
End of period (including undistributed net 
investment income of $66,445 and $46,997,
respectively)                                     $33,717,487       $35,693,430

Capital Share Activity
Shares sold:
         Class A shares                               168,557           889,558
         Class C shares                                 -               124,022
Reinvestment of distributions:
         Class A shares                                54,464           103,600
         Class C shares                                 -                11,072
Shares redeemed:
         Class A shares                              (403,935)        (850,135)
         Class C shares                                 -             (526,009)
Total capital share activity                         (180,914)        (247,892)

</TABLE>









See notes to financial statements.


<PAGE>


                               FLORIDA PORTFOLIO
                      STATEMENTS OF CHANGES IN NET ASSETS

<TABLE>
<S>                                                  <C>              <C>
                                                    Six Months       
                                                     Ended          Year Ended
                                                   June 30, 1997  Dec. 31, 1997
Increase (Decrease) in Net Assets


Operations
 Net investment income                                $135,684         $215,654
 Net realized gain (loss)                             (12,367)              592
 Change in unrealized appreciation
 or depreciation                                        10,421         (12,347)

         Increase (Decrease) in Net Assets
         Resulting from Operations                     133,738          203,899

Distributions to shareholders from
         Net investment income:
                  Class A shares                      (136,834)       (205,633)
                  Class C shares                          -            (10,301)
         Total distributions                          (136,834)       (215,934)

Capital share transactions
         Shares sold:
                  Class A shares                      2,059,841       1,924,160
                  Class C shares                          -              53,368
         Reinvestment of distributions:
                  Class A shares                        106,389         146,384
                  Class C shares                          -               9,206
         Shares redeemed:
                  Class A shares                       (708,516)      (440,515)
                  Class C shares                          -           (457,422)
         Total capital share transactions              1,457,714      1,235,181

Total Increase (Decrease) in Net Assets                1,454,618      1,223,146

Net Assets
Beginning of period                                    5,516,388      4,293,242
End of period (including undistributed net 
investment income of $4,903 and $6,053,
 respectively)                                        $6,971,006     $5,516,388

Capital Share Activity
Shares sold:
         Class A shares                                  402,665        387,621
         Class C shares                                     -            10,776
Reinvestment of distributions:
         Class A shares                                   21,320         29,358
         Class C shares                                     -             1,853
Shares redeemed:
         Class A shares                                 (135,255)      (87,903)
         Class C shares                                     -          (92,042)
Total capital share activity                             288,730        249,663

</TABLE>










See notes to financial statements.

<PAGE>

                               MARYLAND PORTFOLIO
                      STATEMENTS OF CHANGES IN NET ASSETS

<TABLE>
<S>                                                  <C>              <C>
                                                    Six Months       
                                                     Ended          Year Ended
                                                   June 30, 1997  Dec. 31, 1997

Increase (Decrease) in Net Assets

Operations
 Net investment income                                  $266,352       $533,141
 Net realized gain (loss)                                 51,388          2,279
 Change in unrealized appreciation
 or depreciation                                        (45,185)      (106,935)

            Increase (Decrease) in Net Assets
            Resulting from Operations                    272,555        428,485

Distributions to shareholders from
         Net investment income:
                  Class A shares                        (263,322)     (427,812)
                  Class C shares                            -          (91,849)
         Total distributions                            (263,322)     (519,661)

Capital share transactions
         Shares sold:
                  Class A shares                        1,033,834     4,655,361
                  Class C shares                            -         1,091,676
         Reinvestment of distributions:
                  Class A shares                          221,390       361,985
                  Class C shares                            -            79,464
         Shares redeemed:
                  Class A shares                      (1,494,660)   (2,357,802)
                  Class C shares                            -       (3,636,207)
         Total capital share transactions               (239,436)       194,477

Total Increase (Decrease) in Net Assets                 (230,203)       103,301

Net Assets
Beginning of period                                    12,023,007    11,919,706
End of period (including undistributed net
 investment income of $29,295 and $26,265,
 respectively)                                        $11,792,804   $12,023,007

Capital Share Activity
Shares sold:
         Class A shares                                   206,725       929,544
         Class C shares                                     -           217,973
Reinvestment of distributions:
         Class A shares                                    44,282        72,459
         Class C shares                                     -            16,019
Shares redeemed:
         Class A shares                                  (297,438)    (473,179)
         Class C shares                                     -         (731,705)
Total capital share activity                              (46,431)       31,111

</TABLE>








See notes to financial statements.

<PAGE>

                               MICHIGAN PORTFOLIO
                      STATEMENTS OF CHANGES IN NET ASSETS
<TABLE>
<S>                                                  <C>              <C>
                                                       Six Months       
                                                         Ended       Year Ended
                                                    June 30, 1997 Dec. 31, 1997


Increase (Decrease) in Net Assets
Operations
 Net investment income                                  $122,284     $249,943
 Net realized gain (loss)                                  1,009        (526)
 Change in unrealized appreciation 
 or depreciation                                           15,086    (14,620)

            Increase (Decrease) in Net Assets
            Resulting from Operations                     138,379      234,797

Distributions to shareholders from
         Net investment income:
                  Class A shares                          122,418)   (214,870)
                  Class C shares                               -       (42,186)
         Total distributions                              122,418)   (257,056)

Capital share transactions
         Shares sold:
                  Class A shares                           221,688    1,768,456
                  Class C shares                               -        413,783
         Reinvestment of distributions:
                  Class A shares                           103,923      184,760
                  Class C shares                               -         38,664
         Shares redeemed:
                  Class A shares                         (872,093)    (703,139)
                  Class C shares                               -     1,928,904)
         Total capital share transactions                (546,482)    (226,380)

Total Increase (Decrease) in Net Assets                   (530,521)   (248,639)

Net Assets
Beginning of period                                      5,803,799    6,052,438
End of period (including undistributed net
investment income of $3,249 and $3,383,
  respectively)                                         $5,273,278   $5,803,799

Capital Share Activity
Shares sold:
         Class A shares                                     36,110      350,281
         Class C shares                                         -        82,385
Reinvestment of distributions:
         Class A shares                                     20,456       36,549
         Class C shares                                         -         7,685
Shares redeemed:
         Class A shares                                  (164,564)    (139,386)
         Class C shares                                         -     (382,779)
Total capital share activity                             (107,998)     (45,265)

</TABLE>










See notes to financial statements.

<PAGE>

                              NEW YORK PORTFOLIIO
                      STATEMENTS OF CHANGES IN NET ASSETS
<TABLE>
<S>                                                  <C>              <C>
                                                       Six Months       
                                                        Ended        Year Ended
                                                    June 30, 1997 Dec. 31, 1997

Increase (Decrease) in Net Assets
Operations
 Net investment income                                 $139,335        $252,546
 Net realized gain (loss)                                 1,136        (22,548)
 Change in unrealized appreciation
 or depreciation                                          7,885           1,084

       Increase (Decrease) in Net Assets
       Resulting from Operations                        148,356         231,082

Distributions to shareholders from
         Net investment income:
                  Class A shares                       (138,733)      (180,596)
                  Class C shares                            -          (69,116)
         Net realized gain on investments:
                  Class A shares                            -           (4,252)
                  Class C shares                            -              -
         Total distributions                           (138,733)      (253,964)

Capital share transactions
         Shares sold:
                  Class A shares                      1,025,228       3,815,003
                  Class C shares                            -         1,146,085
         Reinvestment of distributions:
                  Class A shares                        130,262         163,741
                  Class C shares                            -            67,745
         Shares redeemed:
                  Class A shares                      (855,423)     (1,337,801)
                  Class C shares                            -       (3,578,862)
         Total capital share transactions              300,067          275,911

Total Increase (Decrease) in Net Assets                309,690          253,029

Net Assets
Beginning of period                                  6,217,955        5,964,926
End of period (including undistributed net
investment income of $7,185 and $6,583,
 respectively)                                      $6,527,645       $6,217,955

Capital Share Activity
Shares sold:
         Class A shares                                204,088          755,503
         Class C shares                                    -            228,187
Reinvestment of distributions:
         Class A shares                                 25,785           32,402
         Class C shares                                    -             13,474
Shares redeemed:
         Class A shares                               (168,904)       (264,199)
         Class C shares                                    -          (709,949)
Total capital share activity                            60,969           55,418
</TABLE>











See notes to financial statements.

<PAGE>

                             PENNSYLVANIA PORTFOLIO
                      STATEMENTS OF CHANGES IN NET ASSETS

<TABLE>
<S>                                                  <C>              <C>
                                                     Six Months       
                                                       Ended        Year Ended
                                                  June 30, 1997   Dec. 31, 1997

Increase (Decrease) in Net Assets
Operations
 Net investment income                                $100,146         $190,360
 Net realized gain (loss)                                3,242         (12,540)
 Change in unrealized appreciation 
 or depreciation                                         4,719         (22,000)

       Increase (Decrease) in Net Assets
       Resulting from Operations                       108,107          155,820

Distributions to shareholders from
         Net investment income:
                  Class A shares                      (95,037)        (138,021)
                  Class C shares                          -            (42,430)
         Total distributions                          (95,037)        (180,451)

Capital share transactions
         Shares sold:
                  Class A shares                      471,146         2,352,099
                  Class C shares                          -             259,159
         Reinvestment of distributions:
                  Class A shares                       71,935            97,735
                  Class C shares                          -              40,440
         Shares redeemed:
                  Class A shares                    (396,408)         (480,482)
                  Class C shares                          -         (2,028,428)
         Total capital share transactions            146,673            240,523

Total Increase (Decrease) in Net Assets              159,743            215,892

Net Assets
Beginning of period                                4,486,116          4,270,224
End of period (including undistributed net
investment income of $29,871 and $24,762,
 respectively)                                    $4,645,859         $4,486,116

Capital Share Activity
Shares sold:
         Class A shares                               80,976            464,737
         Class C shares                                -                 51,179
Reinvestment of distributions:
         Class A shares                               14,231             19,408
         Class C shares                                -                  8,037
Shares redeemed:
         Class A shares                             (66,091)           (95,924)
         Class C shares                                -              (401,715)
Total capital share activity                         29,116             45,722

</TABLE>










See notes to financial statements.

<PAGE>

                               VIRGINIA PORTFOLIO
                      STATEMENTS OF CHANGES IN NET ASSETS


<TABLE>
<S>                                                    <C>              <C>
                                                     Six Months       
                                                       Ended         Year Ended
                                                  June 30, 1997   Dec. 31, 1997
Increase (Decrease) in Net Assets 
Operations
 Net investment income                             $288,127            $501,050
 Net realized gain (loss)                          (22,145)              68,788
 Change in unrealized appreciation
 or depreciation                                      9,657           (123,053)

        Increase (Decrease) in Net Assets
        Resulting from Operations                   275,639             446,785

Distributions to shareholders from
         Net investment income:
                  Class A shares                   (285,975)          (397,746)
                  Class C shares                       -              (100,982)
         Total distributions                       (285,975)          (498,728)

Capital share transactions
         Shares sold:
                  Class A shares                  1,421,938           5,790,886
                  Class C shares                       -                817,861
         Reinvestment of distributions:
                  Class A shares                    259,948             348,686
                  Class C shares                       -                100,737
         Shares redeemed:
                  Class A shares                  (691,275)           (805,200)
                  Class C shares                       -            (4,085,103)
         Total capital share transactions           990,611           2,167,867

Total Increase (Decrease) in Net Assets             980,27            2,115,924

Net Assets
Beginning of period                             12,617,575           10,501,651
End of period (including undistributed net 
investment income of $19,031 and $16,879, 
respectively)                                  $13,597,850          $12,617,575

Capital Share Activity
Shares sold:
         Class A shares                            280,410            1,142,057
         Class C shares                              -                  161,108
Reinvestment of distributions:
         Class A shares                             51,298               68,920
         Class C shares                              -                   19,934
Shares redeemed:
         Class A shares                          (136,591)            (158,926)
         Class C shares                              -                (806,106)
Total capital share activity                       195,117             426,987
         
</TABLE>










See notes to financial statements.

<PAGE>

Notes To Financial Statements
Note A-Significant Accounting Policies
General:  The Calvert Municipal Fund is comprised of eight
Municipal Intermediate Portfolios: National, Arizona,
California, Maryland, Michigan, New York, Pennsylvania, and
Virginia. The First Variable Rate Fund for Government Income has
one Municipal Intermediate Portfolio, Florida. Each of the
Portfolios, collectively the "Fund", are registered under the
Investment Company Act of 1940 as open-end management investment
companies. The operations of each Portfolio are accounted for
separately. Shares of each Portfolio are sold with a maximum
front-end sales charge of 2.75%. On October 29, 1996, all
outstanding Class C shares in the Fund were converted into an
equivalent value of Class A shares. This transaction was a
non-taxable exchange and no sales charge was applied to the
Class A shares issued.

Security Valuation:  Municipal securities are valued utilizing
the average of bid prices or at bid prices based on a matrix
system (which considers such factors as security prices, yields,
maturities and ratings) furnished by dealers through an
independent pricing service. Securities listed or traded on a
national securities exchange are valued at the last reported
sale price. Other securities and assets for which market
quotations are not available or deemed inappropriate are valued
in good faith under the direction of the Board of Directors.

Options:  The Fund may write or purchase options. The option
premium is the basis for recognition of unrealized or realized
gain or loss on the option. The cost of securities acquired or
the proceeds from securities sold through the exercise of the
option is adjusted by the amount of the premium.

Futures Contracts:  The Fund may enter into futures contracts
agreeing to buy or sell a financial instrument for a set price
at a future date. The Fund maintains securities with a value
equal to its obligation under each contract. Initial margin
deposits of either cash or securities are made upon entering
into futures contracts; thereafter, variation margin payments
are made or received daily reflecting the change in market
value. Unrealized or realized gains and losses are recognized
based on the change in market value. Risks of futures contracts
arise from the possible illiquidity of the futures markets and
the movement in the value of the investment or in interest
rates.

Security Transactions and Investment Income:  Security
transactions are accounted for on trade date. Realized gains and
losses are recorded on an identified cost basis. Interest
income, accretion of discount and amortization of premium are
recorded on an accrual basis.

Distributions to Shareholders:  Distributions to shareholders
are recorded by the Fund on ex-dividend date. Dividends from net
investment income are paid monthly. Distributions from net
realized capital gains, if any, are paid at least annually.
Distributions are determined in accordance with income tax
regulations which may differ from generally accepted accounting
principles; accordingly, periodic reclassifications are made
within the Fund's capital accounts to reflect income and gains
available for distribution under income tax regulations.

Estimates:  The preparation of financial statements in
conformity with generally accepted accounting principles
requires management to make estimates and assumptions that
affect the reported amount of assets and liabilities and
disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of income and
expenses during the reporting period. Actual results could
differ from those estimates.

Expense Offset Arrangements:  The Fund has an arrangement with
its custodian bank whereby the custodian's fees are paid
indirectly by credits earned on the Fund's cash on deposit with
the bank. Such deposit arrangement is an alternative to
overnight investments.

Federal Income Taxes:  No provision for federal income or excise
tax is required since the Fund intends to continue to qualify as
a regulated investment company under the Internal Revenue Code
and to distribute substantially all of its earnings.

NOTE B-Related Party Transactions
Calvert Asset Management Company, Inc. (the "Advisor") is
wholly-owned by Calvert Group, Ltd. ("Calvert"), which is
indirectly wholly-owned by Acacia Mutual Life Insurance Company.
The Advisor provides investment advisory services and pays the
salaries and fees of officers and affiliated Directors of the
Fund. For its services, the Advisor receives a monthly fee based
on the following annual rates of average daily net assets of
each Portfolio: .60% on the first $500 million, .50% on the next
$500 million and .40% on the excess of $1 billion.

Calvert Administrative Services Company, an affiliate of the
Advisor, provides administrative services to the Fund for an
annual fee, payable monthly, of .10% of the average daily net
assets of each Portfolio.

Calvert Distributors, Inc. (CDI), an affiliate of the Advisor,
is the distributor and principal underwriter for the Fund.
Distribution Plans, adopted by the Fund, allow the Fund to pay
the distributor for expenses and services associated with
distribution of shares. The expenses paid may not exceed .15%
annually of average daily net assets. The Distributor currently
does not charge any Distribution Plan expenses. For the six
months ended June 30, 1997, CDI received sales charges in excess
of the dealer reallowance of $6,130, $113, $9,193, ($841),
$3,224, $1,072, $894, $892, and $4,954 for the National,
Arizona, California, Florida, Maryland, Michigan, New York,
Pennsylvania, and Virginia Portfolios, respectively.

Calvert Shareholder Services, Inc., an affiliate of the Advisor,
acts as transfer, dividend disbursing and shareholder servicing
agent for the Fund.

Each Director who is not affiliated with the Advisor received an
annual fee of $20,500 plus up to $1,500 for each Board and
Committee meeting attended. Director's fees are allocated to
each of the funds served.
<PAGE>

NOTE C-Investment Activity

During the period, purchases and sales of investments, other
than short-term securities, were:

<TABLE>
<S>                    <C>          <C>         <C>          <C>        <C>

                      National     Arizona    California    Florida    Maryland

Purchases:          $3,262,480    $264,649    $3,880,211    $553,651        -
Sales:               8,250,746     612,201     7,410,936     219,524 $1,254,134


</TABLE>
<TABLE>
<S>                                <C>         <C>         <C>          <C>

                                 Michigan     New York   Pennsylvania  Virginia

Purchases:                       $514,474     $295,824        -           -
Sales:                          1,076,401      604,450      $101,354   $497,855
</TABLE>

The cost of investments owned at June 30, 1997 was substantially
the same for federal income tax and financial reporting purposes
for each Portfolio. The table below presents the components of
net unrealized appreciation (depreciation) as of June 30, 1997,
and the net realized capital loss carryforwards as of December
31, 1996 with expiration dates.

<TABLE>
<S>                         <C>         <C>         <C>                 <C>

                         Unrealized     Urealized     apital Loss    Expiration  
                        Appreciation  Depreciation  Carry Forwawrd     Dates

National                 $2,088,804     $58,547        $943,824            2002
Arizona                      75,549         -            24,887            2003
California                1,172,358      58,311       1,083,633            2003
Florida                     162,453         649         153,856            2002
Maryland                    390,502       3,121         383,043            2002
Michigan                    252,342          -          253,194            2003
New York                    172,002      16,086          21,937            2004
Pennsylvania                174,157          -           82,816            2004
Virginia                    445,789      26,811         213,873            2003

</TABLE>

Capital losses may be utilized to offset current and future
capital gains until expiration.

As a cash management practice, Portfolios may sell or purchase
short-term variable rate demand notes from other Portfolios
managed by the Advisor. All transactions are executed at
independently derived prices.

<PAGE>

                   FINANCIAL HIGHLIGHTS - NATIONAL PORTFOLIO
<TABLE>
<S>                                    <C>       <C>      <C>     <C>     <C> 

                                           CLASS A SHARES - PERIODS ENDED
                                      June 30,         December 31,
                                        1997      1996    1995   1994    1993

Net asset value, beginning            $10.56    $10.62    $9.81  $10.42  $10.01
Income from investment operations
 Net investment income                   .25       .50      .51     .50     .48
 Net realized and unrealized gain 
(loss)                                 (.01)      (.06)     .80   (.62)     .45
   Total from investment operations      .24        .44    1.31   (.12)     .93
Distributions from
 Net investment income                 (.25)     (.50)    (.50)   (.49)   (.48)
 Net realized gains                       -         -       -      -      (.04)
   Total distributions                 (.25)     (.50)    (.50)   (.49)   (.52)
Total increase (decrease) in net
 asset value                           (.01      (.06)      .81   (.61)     .41
Net asset value, ending              $10.55     $10.56   $10.62    9.81  $10.42

Total return*                         2.31%      4.32%   13.64%  1.18%)   9.47%
Ratios to average net assets:
 Net investment income              4.82%(a)     4.83%    4.97%   4.88%   5.01%
 Total expenses                      .98%(a)     1.04%     .96%      -      -
         Net expenses                .96%(a)     1.01%     .94%    .69%    .10%
         Expenses reimbursed            -          -        -      .32%    .45%
Portfolio turnover                       8%        23%      57%    122%    162%
Net assets, ending (in thousands)   $47,661    $45,612  $40,146 $36,159 $37,467
Number of shares outstanding,
         ending (in thousands)        4.519      4,319    3,780   3,686   3,596
</TABLE>

              

<TABLE>
<S>                                    <C>         <C>         <C>        <C>     
                                          CLASS C SHARES - PERIODS ENDED

                                  Class A Shares
                                   Period Ended
                                   December 31,  October 29,     December 31,    
                                        1992       1996        1995        1994     
 
Net asset value, beginning            $10.00     $10.58       $9.79      $10.28
Income from investment operations
 Net investment income                   .13        .33          41         .34
 Net realized and unrealized gain
 (loss)                                  .01       (.13)        .79       (.48)
Total from investment operations         .14         .20       1.20       (.14)
Distributions from
 Net investment income                  (.13)      (.33)       (.41)      (.35)
Total increase (decrease) in net asset
 value                                    .01      (.13)         .79      (.49)
Net asset value, ending                $10.01     $10.45      $10.58      $9.79

Total return*                           5.40%      1.90%      12.50%    (1.12%)
Ratios to average net assets:
 Net investment income               5.36%(a)      3.77%(a)    4.00%   4.01%(a)
 Total expenses                           -        2.10%(a)    1.94%       -
 Net expenses                             -        2.07%(a)    1.92%   1.71%(a)
 Expenses reimbursed                 4.34%(a)         -         -       .58%(a)
Portfolio turnover                        12%           17%      57%       122%
Net assets, ending (in thousands)      $1,542        $5,810   $6,378     $6,067
Number of shares outstanding,
         ending (in thousands)            154           556      603        620
</TABLE>


<PAGE>

                    FINANCIAL HIGHLIGHTS - ARIZONA PORTFOLIO
<TABLE>

<S>                                  <C>            <C>         <C>        <C>

                                                PERIODS ENDED
                                    June 30,             December 31,
Class A Shares                      1997           1996         1995       1994

Net asset value, beginning          $5.03         $5.07        $4.71      $5.00
Income from investment operations
 Net investment income                .10           .19          .22        .19
 Net realized and unrealized gain
 (loss) on investments.                 -         (.03)          .36      (.29)
Total from investment operations      .10           .16          .58      (.10)
Distributions from
 Net investment income              (.10)         (.20)        (.22)      (.19)
Total increase (decrease)
     in net asset value                 -         (.04)          .36      (.29)
Net asset value, ending             $5.03         $5.03        $5.07      $4.71

Total return*                       2.06%         3.17%       12.44%    (1.84%)
Ratios to average net assets:
 Net investment income           4.06%(a)         3.96%        4.43%      4.13%
 Total expenses                  1.24%(a)         1.31%         .53%        -
 Net expenses                    1.01%(a)         1.00%         .41%       .38%
 Expenses reimbursed                -              .06%         .54%       .97%
Portfolio turnover                   11%            18%          10%        22%
Net assets, ending 
(in thousands)                    $2,559         $2,635       $2,045     $2,004
Number of shares outstanding,
         ending (in thousands)       509            524          403        426

</TABLE>
<TABLE>
<S>                                         <C>            <C>             <C>

                                                     PERIODS ENDED 
                                          October 29,        December 31,
Class C Shares                               1996          1995            1994     

 Net asset value, beginning                  $5.07        $4.70           $4.96
Income from investment operations
 Net investment income                         .13          .17             .13
 Net realized and unrealized gain
 (loss) on investments                       (.07)          .38           (.25)
Total from investment operations               .06          .55           (.12)
Distributions from
 Net investment income                       (.13)         (.18)          (.14)
Total increase (decrease) in net
 asset value                                 (.07)           .37          (.26)
Net asset value, ending                      $5.00         $5.07          $4.70

Total return*                                1.17%        11.77%        (2.07%)
Ratios to average net assets:
 Net investment income                    3.09%(a)         3.57%       3.26%(a)
 Total expenses                           2.16%(a)         1.38%            -
 Net expenses                             1.84%(a)         1.25%       1.43%(a)
 Expenses reimbursed                       .08%(a)          .73%       1.24%(a)
Portfolio turnover                          18%              10%            22%
Net assets, ending (in thousands)             $707          $744           $454
Number of shares outstanding,
         ending (in thousands)                 142           147             97
</TABLE>

<PAGE>

                  FINANCIAL HIGHLIGHTS - CALIFORNIA PORTFOLIO
<TABLE>
<S>                                    <C>       <C>      <C>     <C>     <C> 

                                           CLASS A SHARES - PERIODS ENDED
                                      June 30,         December 31,
                                        1997      1996   1995    1994      1993

Net asset value, beginning            $10.44     $10.51  $9.81  $10.56   $10.24
Income from investment operations
 Net investment income                   .25        .48    .47     .48      .53
 Net realized and unrealized gain  
(loss) on investments                  (.04)      (.07)    .69    (.76)     .36
Total from investment operations         .21        .41   1.16    (.28)     .89
Distributions from
 Net investment income                 (.24)      (.48)   (.46)   (.47)   (.53)
 Net realized gains                       -         -       -       -     (.04)
Total distributions                    (.24)      (.48)   (.46)   (.47)   (.57)
Total increase (decrease)
 in net asset value                    (.03)      (.07)     .70   (.75)     .32
Net asset value, ending               $10.41      10.44  $10.51   $9.81  $10.56

Total return*                          2.06%      4.04%  12.07%  2.57%)   8.88%
Ratios to average net assets:
 Net investment income              4.82%(a)      4.59%   4.59%   4.67%   5.12%
Total expenses                       .93%(a)       .97%    .91%      -      -
 Net expenses                        .89%(a)       .94%    .89%    .76%    .21%
Expenses reimbursed                     -            -       -     .13%    .12%
Portfolio turnover                       7%         25%     47%     68%     21%
Net assets, ending (in thousands)   $33,717     $35,693 $34,424 $34,111 $35,726
Number of shares outstanding,
 ending (in thousands)                3,238       3,419   3,276   3,476   3,383
</TABLE>
 
<TABLE>
<S>                                    <C>         <C>         <C>        <C>     
                                          CLASS C SHARES - PERIODS ENDED

                                  Class A Shares
                                   Period Ended
                                   December 31,  October 29,     December 31,    
                                        1992       1996        1995        1994
   
Net asset value, beginning            $10.00      $10.47       $9.79     $10.40
Income from investment operations
 Net investment income                   .29         .31         .38        .31
 Net realized and unrealized gain 
(loss) on investments                    .24       (.10)         .68      (.59)
Total from investment operations         .53         .21        1.06      (.28)
Distributions from
 Net investment income                 (.29)       (.32)       (.38)      (.33)
Total increase (decrease) in net
asset value                              .24       (.11)         .68      (.61)
Net asset value, ending               $10.24      $10.36      $10.47      $9.79

Total return*                         10.00%       2.02%      10.99%    (2.42%)
Ratios to average net assets:
 Net investment income              5.24%(a)    3.60%(a)       3.67%   3.60%(a)
Total expenses                          -       1.92%(a)       1.82%       -
 Net expenses                           -       1.89%(a)       1.80%   1.86%(a)
 Expenses reimbursed                 .38%(a)        -            -      .38%(a)
Portfolio turnover                        3%         20%         47%        68%
Net assets, ending (in thousands)    $16,046      $3,415      $4,092     $3,000
Number of shares outstanding,
 ending (in thousands)                 1,567         330         391        307
</TABLE>


<PAGE>
                    FINANCIAL HIGHLIGHTS - FLORIDA PORTFOLIO

<TABLE>

<S>                                  <C>            <C>         <C>        <C>

                                                PERIODS ENDED
                                       June 30,             December 31,
Class A Shares                          1997           1996       1995     1994

Net asset value, beginning              $5.02         $5.06      $4.67    $5.00
Income from investment operations
 Net investment income                    .11           .21        .24      .21
 Net realized and unrealized gain
 (loss)on investments                     .01         (.04)        .38    (.33)
Total from investment operations          .12           .17        .62    (.12)
Distributions from  
 Net investment income                  (.11)         (.21)      (.23)    (.21)
Total increase (decrease)
  in net asset value                      .01         (.04)        .39    (.33)
Net asset value, ending                 $5.03         $5.02      $5.06    $4.67

Total return*                           2.37%         3.53%     13.48%  (2.44%)
Ratios to average net assets:
 Net investment income               4.42%(a)         4.28%      4.73%    4.64%
Total expenses                        .89%(a)          .94%       .43%     -
 Net expenses                         .79%(a)          .81%       .35%     .21%
Expenses reimbursed                      -             .01%       .43%     .80%
Portfolio turnover                         4%           19%        44%      93%
Net assets, ending (in thousands)      $6,971        $5,516     $3,892   $3,387
Number of shares outstanding,
  ending (in thousands)                 1,387         1,098        769      725
</TABLE>

 
<TABLE>
<S>                                         <C>            <C>             <C>

                                                     PERIODS ENDED 
                                            October 29,        December 31,
Class C Shares                                1996          1995           1994     
  
Net asset value, beginning                     $5.05        $4.67         $4.93
Income from investment operations
 Net investment income                           .13          .19           .15
 Net realized and unrealized gain 
 (loss)on investments                          (.08)          .37         (.26)
Total from investment operations                 .05          .56         (.11)
Distributions from
 Net investment income                         (.13)         (.18)        (.15)
Total increase (decrease) in net
asset value                                    (.08)           .38        (.26)
Net asset value, ending                        $4.97         $5.05        $4.67

Total return*                                  1.10%        12.28%      (1.84%)
Ratios to average net assets:
 Net investment income                      3.12%(a)         3.82%     3.58%(a)
Total expenses                              2.07%(a)         1.33%          -
 Net expenses                               1.93%(a)         1.25%     1.32%(a)
Expenses reimbursed                          .06%(a)          .65%     1.02%(a)
Portfolio turnover                               17%           44%          93%
Net assets, ending (in thousands)               $353          $401         $919
Number of shares outstanding,
 ending (in thousands)                            71            79          197
</TABLE>


<PAGE>
                   FINANCIAL HIGHLIGHTS - MARYLAND PORTFOLIO

<TABLE>
<S>                                       <C>        <C>     <C>    <C>   <C> 

                                                PERIODS ENDED
                                        June 30,         December 31,
                                          1997    1996    1995    1994   1993
Class A Shares
 
Net asset value, beginning               $5.03   $5.06   $4.67  $5.05    $5.00
Income from investment operations
 Net investment income                     .11     .23     .24    .24      .04
 Net realized and unrealized gain
 (loss)on investments                      .01    (.04)    .39   (.39)     .05
Total from investment operations           .12      .19    .63   (.15)     .09
Distributions from
 Net investment income                   (.11)     .22)  (.24)   (.23)   (.04)
Total increase (decrease)
 in net asset value                        .01    (.03)    .39   (.38)     .05
Net asset value, ending                  $5.04    $5.03  $5.06   $4.67   $5.05

Total return*                            2.48%    3.96% 13.66% (2.94%)   7.46%
Ratios to average net assets:
 Net investment income                4.59%(a)    4.59%  4.87%   5.01% 4.42%(a)
Total expenses                         .99%(a)    1.00%    51%      -      -
 Net expenses                          .93%(a)     .94%   .48%      .17    -
 Expenses reimbursed                      -        .04%   .43%     .86% .80%(a)
Portfolio turnover                        -          8%    11%      77%     14%
Net assets, ending (in thousands)     $11,793   $12,023 $9,411   $7,429  $5,401
Number of shares outstanding,
 ending (in thousands)                  2,342     2,338  1,860    1,589   1,070
</TABLE>

<TABLE>
<S>                                         <C>            <C>             <C>

                                                     PERIODS ENDED 
                                            October 29,        December 31,
Class C Shares                                1996          1995           1994     
 
Net asset value, beginning                     $5.04        $4.66         $4.97
Income from investment operations
 Net investment income                           .16          .20           .16
 Net realized and unrealized gain 
 (loss) on investments                         (.08)          .38         (.30)
Total from investment operations                 .08          .58         (.14)
Distributions from
 Net investment income                         (.15)        (.20)         (.17)
Total increase (decrease) in net
 asset value                                   (.07)          .38         (.31)
Net asset value, ending                        $4.97        $5.04         $4.66

Total return*                                  1.67%       12.55%       (2.60%)
Ratios to average net assets:
 Net investment income                      3.77%(a)        4.01%      4.29%(a)
Total expenses                              1.80%(a)        1.36%           -
 Net expenses                               1.73%(a)        1.33%      1.17%(a)
Expenses reimbursed                          .05%(a)         .53%       .93%(a)
Portfolio turnover                                7%          11%           77%
Net assets, ending (in thousands)             $3,291       $2,509        $1,806
Number of shares outstanding,
 ending (in thousands)                           662          498          388
</TABLE>


<PAGE>
                   FINANCIAL HIGHLIGHTS - MICHIGAN PORTFOLIO

                   
<TABLE>
<S>                                       <C>        <C>     <C>    <C>   <C> 

                                                PERIODS ENDED
                                        June 30,         December 31,
                                          1997     1996    1995    1994    1993
Class A Shares
 
Net asset value, beginning                $5.10   $5.12   $4.74   $5.09   $5.00
Income from investment operations
 Net investment income                      .11     .22     .2      .23     .04
 Net realized and unrealized gain 
(loss) on investments                       .02   (.01)    .37    (.35)     .09
Total from investment operations            .13     .21    .61    (.12)     .13
Distributions from
 Net investment income                    (.11)   (.23)   (.23)   (.23)   (.04)
Total increase (decrease)
 in net asset value                         .02   (.02)     .38   (.35)     .09
Net asset value, ending                   $5.12   $5.10   $5.12   $4.74   $5.09

Total return*                             2.65%   4.19%  13.08% (2.42%)  10.28%
Ratios to average net assets:
 Net investment income                 4.48%(a)   4.37%   4.76%  4.76% 4.27%(a)
Total expenses                         1.02%(a)   1.02%    .52%    -       -
 Net expenses                           .92%(a)    .93%    .48%   .18%     -
Expenses reimbursed                       -        .02%    .39%   .84%  .89%(a)
Portfolio turnover                         10%      18%     22%    65%     -
Net assets, ending (in thousands)       $5,273   $5,804  $4,556 $5,255   $4,287
Number of shares outstanding,
 ending (in thousands)                   1,029    1,137     890  1,109      842
</TABLE>


 <TABLE>
<S>                                         <C>            <C>             <C>

                                                     PERIODS ENDED 
                                            October 29,        December 31,
Class C Shares                                1996          1995           1994     
  
Net asset value, beginning                    $5.11        $4.74          $5.02
Income from investment operations
 Net investment income                          .14          .20            .16
 Net realized and unrealized gain 
(loss) on investments                         (.06)          .36          (.28)
Total from investment operations                .08          .56          (.12)
Distributions from
 Net investment income                        (.15)         (.19)         (.16)
Total increase (decrease) in net 
 asset value                                  (.07)          .37          (.28)
Net asset value, ending                       $5.04        $5.11          $4.74

Total return*                                 1.52%        11.96%       (2.12%)
Ratios to average net assets:
 Net investment income                        3.34%(a)      3.91%      3.95%(a)
Total expenses                                2.00%(a)      1.37%           -
 Net expenses                                 1.91%(a)      1.33%      1.15%(a)
Expenses reimbursed                            .08%(a)       .52%       .87%(a)
Portfolio turnover                                 18%        22%           65%
Net assets, ending (in thousands)               $1,189     $1,497        $1,219
Number of shares outstanding,
         ending (in thousands)                     236        293           257

</TABLE>
<PAGE>



                   FINANCIAL HIGHLIGHTS - NEW YORK PORTFOLIO

<TABLE>
<S>                                       <C>        <C>     <C>    <C>   <C> 

                                                PERIODS ENDED
                                        June 30,         December 31,
                                          1997     1996    1995    1994    1993
Class A Shares
 
Net asset value, beginning               $5.09    $5.12    $4.71  $5.05   $5.00
Income from investment operations
 Net investment income                     .11      .21     .2    .23      .04
 Net realized and unrealized gain    
 (loss) on investments                      -     (.02)     .4  (.34)      .05
Total from investment operations           .11      .19    .63  (.11)      .09
Distributions from
 Net investment income                    (.11)   (.22)  (.22)  (.23)     (.04)
 Net realized gains                         -       -      -        -        -
Total distributions                       (.11)   (.22)  (.22)  (.23)     (.04)
Total increase (decrease)
 in net asset value                         -     (.03)    .41  (.34)       .05
Net asset value, ending                   $5.09   $5.09  $5.12  $4.71     $5.05

Total return*                             2.25%   3.79% 13.72% (2.26%)    7.22%
Ratios to average net assets:
 Net investment income                 4.47%(a)   4.20%  4.47%  4.77%  3.81%(a)
 Total expenses +                      1.07%(a)   1.13%   .58%    -         -
         Net expenses                   .95%(a)    .98%   .50%   .18%       -
         Expenses reimbursed                -      .03%   .49%  1.13%  2.00%(a)
Portfolio turnover                           5%     19%    13%    56%        -
Net assets, ending (in thousands)        $6,528  $6,218 $3,573 $2,648   $2,236
Number of shares outstanding,
 ending (in thousands)                    1,283   1,222    698    562      433

</TABLE>
 
<TABLE>
<S>                                         <C>            <C>             <C>

                                                     PERIODS ENDED 
                                            October 29,        December 31,
Class C Shares                                1996          1995           1994     
  
Net asset value, beginning                     $5.11        $4.71         $4.98
Income from investment operations
 Net investment income                           .14          .19           .16
 Net realized and unrealized gain 
(loss) on investments                          (.06)         .40          (.27)
Total from investment operations                 .08         .59          (.11)
Distributions from 
 Net investment income                         (.14)        (.19)         (.16)
 Net realized gains                               -            -            -
Total distributions                            (.14)        (.19)         (.16)
Total increase (decrease) in net 
asset value                                    (.06)         .40          (.27)
Net asset value, ending                        $5.05       $5.11          $4.71  

Total return*                                  1.64%      12.63%        (1.97%)
Ratios to average net assets:
 Net investment income                      3.41%(a)       3.65%       3.93%(a)
Total expenses +                            1.98%(a)       1.40%           -
 Net expenses                               1.83%(a)       1.33%       1.22%(a)
Expenses reimbursed                          .06%(a)        .59%        .92%(a)
Portfolio turnover                               10%         13%            56%
Net assets, ending (in thousands)             $2,365      $2,392         $1,119
Number of shares outstanding,
 ending (in thousands)                           468         468           237
</TABLE>


<PAGE>

                 FINANCIAL HIGHTLIGHTS - PENNSYLVANIA PORTFOLIO

<TABLE>
<S>                                              <C>        <C>     <C>    <C>    

                                                         PERIODS ENDED
                                                  June 30,         December 31,
                                                  1997     1996    1995    1994     
Class A Shares
  
Net asset value, beginning                        $5.08   $5.10   $4.71   $5.00
Income from investment operations
 Net investment income                              .11     .21     .25     .22
 Net realized and unrealized gain 
(loss) on investments                               .01    (.02)    .37   (.29)
Total from investment operations                    .12     .19     .62   (.07)
Distributions from
 Net investment income                            (.11)    (.21)   .23)   (.22)
Total increase (decrease)
 in net asset value                                 .01    (.02)    .39   (.29)
Net asset value, ending                           $5.09    $5.08  $5.10   $4.71

Total return*                                     2.39%    3.92% 13.51% (1.29%)
Ratios to average net assets:
 Net investment income                         4.61%(a)    4.45%  5.10%   4.94%
Total expenses+                                1.08%(a)    1.11%   .49%     -
 Net expenses                                   .90%(a)     .93%   .41%    .26%
Expenses reimbursed                               -         .05%   .54%    .94%
Portfolio turnover                                -           9%    17%     96%
Net assets, ending (in thousands)                $4,646   $4,486 $2,522  $1,872
Number of shares outstanding,
 ending (in thousands)                              912      883    495     398
</TABLE>


<TABLE>
<S>                                         <C>            <C>             <C>

                                                     PERIODS ENDED 
                                            October 29,        December 31,
Class C Shares                                1996          1995           1994  
 
Net asset value, beginning                    $5.11         $4.72         $4.91
Income from investment operations
 Net investment income                          .15           .21           .16
 Net realized and unrealized gain 
(loss)on investments                          (.07)           .37         (.19)
Total from investment operations                .08           .58         (.03)
Distributions from
  Net investment income                       (.14)          (.19)        (.16)
Total increase (decrease) in net asset
 value                                        (.06)            .39        (.19)
Net asset value, ending                       $5.05          $5.11        $4.72

Total return*                                 1.63%         12.55%       (.30%)
Ratios to average net assets:
 Net investment income                     3.58%(a)          4.29%     4.20%(a)
Total expenses +                           1.92%(a)          1.32%         -
 Net expenses                              1.74%(a)          1.24%     1.22%(a)
Expenses reimbursed                         .08%(a)           .62%     1.15%(a)
Portfolio turnover                            9%               17%          96%
Net assets, ending (in thousands)            $1,555         $1,748       $1,168
Number of shares outstanding,
         ending (in thousands)                  308            342          248
</TABLE>

<PAGE>
                   FINANCIAL HIGHLIGHTS - VIRGINIA PORTFOLIO
                                    <TABLE>
<S>                                       <C>        <C>     <C>    <C>   <C> 

                                                     PERIODS ENDED
                                        June 30,         December 31,
                                          1997     1996    1995    1994    1993

Class A Shares

Net asset value, beginning               $5.10    $5.13   $4.74   $5.06   $5.00
Income from investment operations
 Net investment income                     .11      .22    .24   .23       .05
 Net realized and unrealized gain 
(loss) on investments                    (.01)    (.03)    .39  (.32)      .06
Total from investment operations           .10      .19    .63  (.09)      .11
Distributions from
 Net investment income                   (.11)    (.22)   (.24)  (.23)    (.05)
Total increase (decrease)
  in net asset value                     (.01)    (.03)    .39  (.32)      .06
Net asset value, ending                  $5.09    $5.10  $5.13  $4.74     $5.06

Total return*                            2.02%    3.82% 13.54%(2.04%)     8.65%
Ratios to average net assets:
 Net investment income                4.49%(a)    4.35%  4.86%  4.87% 4.81%(a)
  Total expenses +                     .97%(a)    1.00%   .54%    -        -
 Net expenses                          .89%(a)     .92%   .51%   .19%      -
 Expenses reimbursed                     -         .03%   .38%   .86%  1.54%(a)
Portfolio turnover                       -           4%    11%    65%       28%
Net assets, ending (in thousands)      $13,598  $12,618 $7,295 $5,866    $2,720
Number of shares outstanding,
 ending (in thousands)                   2,670    2,475  1,423  1,239       537
</TABLE>
<TABLE>
<S>                                         <C>            <C>             <C>

                                                     PERIODS ENDED 
                                            October 29,        December 31,
Class C Shares                                1996          1995           1994
 
Net asset value, beginning                   $5.13         $4.74          $4.99
Income from investment operations
 Net investment income                         .15           .20            .16
 Net realized and unrealized gain
 (loss) on investments                       (.06)           .39          (.25)
Total from investment operations               .09           .59          (.09)
Distributions from
 Net investment income                       (.15)         (.20)          (.16)
Total increase (decrease) in net
 asset value                                 (.06)           .39          (.25)
Net asset value, ending                      $5.07         $5.13          $4.74

Total return*                                1.75%        12.62%        (1.54%)
Ratios to average net assets:
 Net investment income                    3.54%(a)         4.07%       4.19%(a)
Total expenses +                          1.79%(a)         1.35%           -
 Net expenses                             1.71%(a)         1.31%        .94%(a)
 Expenses reimbursed                       .04%(a)          .43%        .99%(a)
Portfolio turnover                              4%           11%            65%
Net assets, ending (in thousands)           $3,505        $3,207         $2,766
Number of shares outstanding,
 ending (in thousands)                         692           625            583
</TABLE>



* Total return does not reflect deduction  ^ From September 30, 1992, inception
  of Class A front-end sales charge.       ^^  From March 1, 1994, inception
(a)Annualized                               #  From May 29, 1992, inception
+ Effective December 31, 1995, this ratio  ##  From October 1, 1993, inception  
  reflects total expenses before reduction
  for fees paid indirectly; such reductions
  are included in the ratio of net expenses.






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission