MEDMARCO INC
8-K, 1997-07-31
DRUGS, PROPRIETARIES & DRUGGISTS' SUNDRIES
Previous: ADVANTAGE GROWTH & TREASURY SECURITIES TRUST SERIES 1, 485BPOS, 1997-07-31
Next: COVENTRY GROUP, 485BPOS, 1997-07-31




                            FORM 8-K




                SECURITIES AND EXCHANGE COMMISSION
                      Washington, D.C. 20549

                          CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934


 Date of Report (Date of earliest event reported):  June 26, 1997


                         THC HOMECARE, INC.
       (Exact name of registrant as specified in its charter)


Utah                       1-11534                   48-1092064
- -------------------------------------------------------------------
(State or other           (Commission          (I.R.S. Employer
jurisdiction of           File Number)         Identification No.)
incorporation or 
organization)


3261 S. Highland Drive, Suite 613, Las Vegas, Nevada       89109
- -------------------------------------------------------------------
(Address of principal executive offices)                 (Zip Code)


Registrant's telephone number, including area code: (702) 796-1016

                           Medmarco, Inc.
                 215 South State Street, Suite 535
                     Salt Lake City, Utah 84111
               ------------------------------------
    (Former name and former address, if changed since last report)

<PAGE>
                 INFORMATION TO BE INCLUDED IN THE REPORT


Item 5. Other Events. 

          Monthly Financial Information.  The Company is required
to file unaudited monthly financial statements with the Bankruptcy
Court.  Such financial statements for the period from March 1 to
March 30, 1997, and April 1 to April 30, 1997 (together the
"Financial Statements") are attached hereto as Exhibit 28.1 and
28.2 respectively, and are incorporated herein by reference.  The
Financial Statements are filed with the Bankruptcy Court on a
limited informational basis, are unaudited, and do not include all
of the information and disclosures required by generally accepted
accounting principles for complete financial statements.  The
results of operations for the Financial Statements are not
necessarily indicative of results of operations for a full year.

Item 7.  Financial Statements and Exhibits.

          Exhibits

          See the Index to Exhibits which is incorporated herein by
reference.

<PAGE>
                               SIGNATURES

          Pursuant to the requirements of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned hereunto duly authorized.


                                            THC HOMECARE, INC.



                                            By: /s/ Robert Rackham 
                                               Robert Rackham, CEO


Date:  July     , 1997

<PAGE>

                           INDEX TO EXHIBITS


Exhibit No.         Description of Exhibits 
- -------------       ------------------------
28.1                Unaudited financial statements of      Filed
                    the Company for the period from        Herewith
                    March 1 to March 30, 1997, as filed
                    with the Bankruptcy Court on
                    June 26, 1997

28.2                Unaudited financial statements of      Filed
                    the Company for the period from        Herewith
                    April 1 to April 30, 1997, as filed 
                    with the Bankruptcy Court on 
                    June 26, 1997

<TABLE>
<CAPTION>
                THC HEALTHCARE INC. CONSOLIDATED
                          BALANCE SHEET
                         MARCH 30, 1997
               See Accountant's Compilation Report

                             ASSETS
<S>                                  <C>            <C>
CURRENT ASSETS:
  CASH                                 $160,493.58
  TRADE ACCOUNTS RECEIVABLE           2,805,005.32
  INVENTORIES                           659,843.62
  CURR PORTION NOTE RECEIVABLE           55,448.31
  CURR PRTN N/R RELATED PARTY            16,878.00
  PREPAID EXPENSE                        64,341.64
                                      ------------
 
    TOTAL CURRENT ASSETS                             3,762,010.47

RENTAL EQUIPMENT                                     1,189,024.05

PROPERTY AND EQUIPMENT                                 464,609.65

NOTE RECEIVABLE, less curr por                         101,949.06

NOTES RECEIVABLE RELATED PARTY                          21,768.00

GOODWILL                                             1,114,079.85

DEPOSITS                                                96,610.45

INVESTMENT IN SUBSIDIARIES                                   0.79
                                                    --------------
TOTAL ASSETS                                        $6,750,052.32
                                                    ===============

<CAPTION>

              LIABILITIES AND STOCKHOLDER'S EQUITY

<S>                                  <C>            <C>
CURRENT LIABILITIES:
 NOTE PAYABLE, CONVERTBL DEB           $150,000.00
 CURRENT PORTION L/T DEBT             2,168,022.14
 CURRENT PORTION L/T DEBT 2             204,944.49
 CURR PORTN L/T DEBT REL PRTY            55,412.21
 ACCOUNTS PAYABLE                     2,624,638.95
 ACCRUED LIABILITIES                    313,204.47
                                      ------------

    TOTAL CURRENT LIABILITIES                        5,516,222.26
                                                     ------------
LONG-TERM DEBT, Net of Current                         795,473.38
                                                     ------------
LONG-TERM DEBT RELATED PARTY                           121,050.00
                                                     ------------
OTHER LIABILITIES                                       49,050.00
                                                     ------------
                                                     ------------

STOCKHOLDER'S EQUITY:
  COMMON STOCK                            4,047.40
  ADDITIONAL PAID-IN CAPITAL          6,497,329.29
  COMMON STOCK WARRANTS/OPTNS           668,104.40
  ACCUMULATED DEFICIT                (6,901,224.41)
                                       -----------
    TOTAL STOCKHOLDER'S EQUITY                         268,256.68
                                                     ------------
TOTAL LIABILITIES & S/H EQUITY                      $6,750,052.32
                                                    =============

<PAGE>
</TABLE>
<TABLE>
<CAPTION>
                THC HEALTHCARE INC. CONSOLIDATED
                       STATEMENT OF INCOME
       FOR THE MONTH AND THREE MONTHS ENDED MARCH 30, 1997
               See Accountant's Compilation Report

INCOME               CURRENT PERIOD    %        YEAR-TO-DATE    %
<S>                  <C>             <C>       <C>            <C>
  RENTAL INCOME          432,218.49  0.0        1,390,310.77  0.0
  REVENUES               388,394.86  0.0        1,572,253.40  0.0
  OTHER REVENUE           10,580.88  0.0           37,281.19  0.0
                     --------------  ---       -------------  ---
    TOTAL 
    GROSS REVENUE       $831,194.23  0.0       $2,999,845.36  0.0

  SALES RETURNS & 
  ALLOWANCES              47,331.57  0.0          150,920.94  0.0
  CAPITALIZATION          15,000.00  0.0           30,334.69  0.0
  DOUBTFUL ACCOUNTS 
  EXPENSE                111,455.15  0.0          360,805.26  0.0
  SALES VARIANCE        (107,131.01) 0.0         (126,708.60) 0.0
                     --------------  ---       -------------  ---
    TOTAL REVENUE       $764,538.53  0.0       $2,584,493.07  0.0

COST OF GOODS SOLD
  SALES COST OF 
  GOODS SOLD             309,379.97  0.0       $1,025,666.07  0.0
  RENTAL COST OF 
  GOODS SOLD              48,434.79  0.0          245,540.24  0.0
                     --------------  ---       -------------  ---
    TOTAL COST OF
    GOODS SOLD          $357,814.76  0.0       $1,271,206.31  0.0

GROSS MARGIN             460,723.77  0.0        1,313,286.76  0.0


GENERAL, SELLING 
AND ADMINISTRATIVE 
EXPENSES

  SALARIES, WAGES 
   & BENEFITS           $252,532.80  0.0         $838,446.96  0.0
  PURCHASES SERVICES 
  EXPENSE                  4,970.81  0.0           18,121.91  0.0
  PROFESSIONAL FEES        7,057.00  0.0           98,922.62  0.0
  RENT/LEASE EXPENSE      28,253.73  0.0          107,490.43  0.0
  SUPPLIES EXPENSE         6,513.37  0.0           28,376.96  0.0
  MARKETING EXPENSE        7,703.62  0.0           30,666.19  0.0
  TAX EXPENSE                400.00  0.0              848.93  0.0
  REPAIRS & 
    MAINTENANCE            1,601.92  0.0            6,071.08  0.0
  BANK CHARGES             2,652.63  0.0           12,214.28  0.0
  CASH OVER/UNDER             (0.15) 0.0              (18.13) 0.0
  INSURANCE EXPENSE       16,951.16  0.0           46,374.51  0.0
  POSTAGE EXPENSE          1,348.67  0.0            5,861.66  0.0
  UTILITIES EXPENSE        1,639.92  0.0           13,788.14  0.0
  TELEPHONE EXPENSE        8,332.57  0.0           42,541.64  0.0
  WAREHOUSE EXPENSE          115.63  0.0           31,579.68  0.0
  AUTO EXPENSE            14,984.57  0.0           51,418.70  0.0
  TRAVEL EXPENSE           7,949.33  0.0           31,216.30  0.0
  MEALS & 
    ENTERTAINMENT             57.64  0.0            1,223.27  0.0
  TRAINING & SEMINARS         75.00  0.0            2,069.66  0.0
  MOVING EXPENSE             330.78  0.0            1,012.14  0.0
  LICENSES                   609.00  0.0            2,669.04  0.0
  DUES & 
    SUBSCRIPTIONS              (.20) 0.0            2,637.40  0.0
  DEPRECIATION 
     EXPENSE              53,286.23  0.0          132,768.51  0.0
  BAD DEBT EXPENSE        16,462.01  0.0           90,270.28  0.0
  OPERATING EXPENSE        4,551.40  0.0           23,217.86  0.0
                       ------------  ---       -------------  ---
<PAGE>
   TOTAL EXPENSES       $438,379.44  0.0       $1,619,790.02  0.0
                       ------------  ---       -------------  ---
NET OPERATING INCOME    ($31,655.67) 0.0        ($306,503.26) 0.0


OTHER INCOME:
  INTEREST INCOME           ($51.26) 0.0           $4,891.82  0.0
                       ------------  ---       -------------  ---
   TOTAL OTHER INCOME       ($51.26) 0.0           $4,891.82  0.0

OTHER DEDUCTIONS:
  PENALTIES                   $0.00  0.0             $107.18  0.0
  AMORTIZATION 
    EXPENSE                4,640.00  0.0           13,920.00  0.0
  INTEREST EXPENSE        30,102.83  0.0           92,586.62  0.0
  STOCK TRANSFER 
     EXPENSE                   0.00  0.0              416.00  0.0
  GAIN/LOSS ON SALE 
  OF ASSET                     0.00  0.0             (874.20) 0.0
                       ------------  ---       -------------  ---

    TOTAL OTHER 
    DEDUCTIONS           $34,742.83  0.0          106,155.60  0.0

NET INCOME              ($66,449.76) 0.0         (407,767.04) 0.0
                       ============  ===       =============  ===
</TABLE>

<TABLE>
<CAPTION>
                THC HEALTHCARE INC. CONSOLIDATED
                          BALANCE SHEET
                         MARCH 30, 1997
               See Accountant's Compilation Report

                             ASSETS
<S>                                  <C>            <C>
CURRENT ASSETS:
  CASH                                $ 470,579.16
  TRADE ACCOUNTS RECEIVABLE           2,716,969.53
  INVENTORIES                           652,686.97
  CURR PORTION NOTE RECEIVABLE           55,934.94
  CURR PRTN N/R RELATED PARTY            16,878.00
  PREPAID EXPENSE                        65,225.86
                                      ------------
  TOTAL CURRENT ASSETS                              $3,978,274.46

RENTAL EQUIPMENT                                     1,182,287.84

PROPERTY AND EQUIPMENT                                 454,743.28

NOTE RECEIVABLE, less curr por                         101,949.06

NOTES RECEIVABLE RELATED PARTY                          21,768.00

GOODWILL                                             1,109,439.85

DEPOSITS                                               106,195.53

INTERCOMPANY                                                (0.01)

INVESTMENT IN SUBSIDIARIES                                   0.79
                                                     ------------
TOTAL ASSETS                                        $6,954,658.80
                                                    ==============
<CAPTION>
               LIABILITIES & STOCKHOLDER'S EQUITY
<S>                                  <C>            <C>
CURRENT LIABILITIES:
  CURRENT PORTION L/T DEBT           $2,266,268.96
  CURRENT PORTION L/T DEBT 2            204,546.77
  CURRENT PORTN L/T DEBT REL PRTY        55,412.21
  ACCOUNTS PAYABLE                    2,647,199.90
  ACCRUED LIABILITIES                   529,530.27
                                      ------------

    TOTAL CURRENT LIABILITIES                       $5,702,878.11
                                                    -------------
LONG-TERM DEBT, Net of Current                         793,127.52
                                                     ------------
LONG-TERM DEBT RELATED PARTY                           121,050.00
                                                     ------------
OTHER LIABILITIES                                       49,050.00
                                                     ------------
                                                     ------------

STOCKHOLDERS EQUITY:
  COMMON STOCK                       $    4,047.40
  ADDITIONAL PAID-IN CAPITAL          6,497,329.29
  COMMON STOCK WARRANTS/OPTNS           668,104.40
  ACCUMULATED DEFICIT                (6,880,927.92)
                                      -------------
    TOTAL STOCKHOLDER'S EQUITY                         288,553.17
                                                    --------------
TOTAL LIABILITIES & S/H EQUITY                      $6,954,658.80
                                                    ===============

</TABLE>
<TABLE>
<CAPTION>
                THC HEALTHCARE INC. CONSOLIDATED
                     STATEMENT OF INCOME
        FOR THE MONTH AND FOUR MONTHS ENDED APRIL 30, 1997
               See Accountant's Compilation Report

INCOME               CURRENT PERIOD    %        YEAR-TO-DATE     %
<S>                  <S>              <S>       <C>             <S>
  RENTAL INCOME          450,544.51   0.0        1,840,855.28   0.0
  REVENUES               385,502.29   0.0        1,957,755.69   0.0
  OTHER REVENUE           12,914.24   0.0           50,195.43   0.0
                     --------------  ----       -------------   ---
    TOTAL 
    GROSS REVENUE       $848,961.04   0.0       $3,848,806.40   0.0

  SALES RETURNS & 
  ALLOWANCES              44,111.16   0.0          195,032.10   0.0
  CAPITALIZATION          55,566.77   0.0           85,901.46   0.0
  DOUBTFUL ACCOUNTS
  EXPENSE                108,826.27   0.0          469,631.53   0.0
  SALES VARIANCE          (9,701.70)  0.0         (136,410.30)  0.0
                     --------------   ---       -------------   ---
    TOTAL REVENUE       $650,158.54   0.0       $3,234,651.61   0.0

COST OF GOODS SOLD
  SALES COST OF
  GOODS SOLD             131,450.69   0.0       $1,157,116.76   0.0
  RENTAL COST OF
  GOODS SOLD              57,784.53   0.0          303,324.77   0.0
                     --------------   ---       -------------   ---
    TOTAL COST OF
    GOODS SOLD          $189,235.22   0.0       $1,460,441.53   0.0

GROSS MARGIN             460,923.32   0.0        1,774,210.08   0.0


GENERAL, SELLING 
AND ADMINISTRATIVE 
EXPENSES

  SALARIES, WAGES &
  BENEFITS              $212,793.93   0.0       $1,051,240.89  0.0
  PURCHASES SERVICES
  EXPENSE                  5,005.59   0.0           23,127.50  0.0
  PROFESSIONAL FEES       18,473.71   0.0          117,396.33  0.0
  RENT/LEASE EXPENSE      20,381.42   0.0          127,871.85  0.0
  SUPPLIES EXPENSE         4,834.05   0.0           33,211.01  0.0
  MARKETING EXPENSE          674.25   0.0           31,340.44  0.0
  TAX EXPENSE                  0.00   0.0              848.93  0.0
  REPAIRS & MAINTENANCE    3,007.71   0.0            9,078.79  0.0
  BANK CHARGES             5,586.08   0.0           17,800.36  0.0
  CASH OVER/UNDER              0.00   0.0             (18.13)  0.0
  INSURANCE EXPENSE       20,636.79   0.0           67,011.30  0.0
  POSTAGE EXPENSE          3,013.70   0.0            8,875.36  0.0
  UTILITIES EXPENSE        4,843.82   0.0           18,631.96  0.0
  TELEPHONE EXPENSE        8,890.05   0.0           51,431.69  0.0
  WAREHOUSE EXPENSE            0.00   0.0           31,579.68  0.0
  AUTO EXPENSE            13,139.84   0.0           64,558.54  0.0
  TRAVEL EXPENSE           9,106.07   0.0           40,322.37  0.0
  MEALS & ENTERTAINMENT      104.73   0.0            1,328.00  0.0
  TRAINING & SEMINARS          0.00   0.0            2,069.66  0.0
  MOVING EXPENSE             634.46   0.0            1,646.60  0.0
  LICENSES                   395.00   0.0            3,064.04  0.0
  DUES & SUBSCRIPTIONS       787.00   0.0            3,424.40  0.0
  DEPRECIATION EXPENSE    23,352.69   0.0          156,121.20  0.0
  BAD DEBT EXPENSE        58,241.94   0.0          148,512.22  0.0
  OPERATING EXPENSE          820.50   0.0           24,038.36  0.0
                       ------------   ---       -------------  ---
<PAGE>
   TOTAL EXPENSES       $414,723.33   0.0       $2,034,513.35  0.0
                       ------------   ---       -------------  ---
NET OPERATING INCOME     $46,199.99   0.0      ($ 260,303.27)  0.0


OTHER INCOME:
  INTEREST INCOME         $1,161.18   0.0           $6,053.00  0.0
                       ------------   ---       -------------  ---
    TOTAL OTHER INCOME    $1,161.18   0.0           $6,053.00  0.0
<PAGE>
OTHER DEDUCTIONS:
  PENALTIES                   $0.00   0.0             $107.18  0.0
  AMORTIZATION EXPENSE     4,640.00   0.0           18,560.00  0.0
  INTEREST EXPENSE        22,424.68   0.0          115,011.30  0.0
  STOCK TRANSFER 
    EXPENSE                    0.00   0.0              416.00  0.0
  GAIN/LOSS ON SALE 
  OF ASSET                     0.00   0.0            (874.20)  0.0
                       ------------   ---        ------------- ---

    TOTAL OTHER 
    DEDUCTIONS           $27,064.68   0.0          133,220.28  0.0

NET INCOME               $20,296.49   0.0        (387,470.55)  0.0
                       ============   ===       =============  ===
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission