SEAWAY FOOD TOWN INC
10-Q, 1998-07-14
GROCERY STORES
Previous: SCHULMAN A INC, 10-Q, 1998-07-14
Next: SHARED MEDICAL SYSTEMS CORP, 8-K, 1998-07-14




                 SECURITIES AND EXCHANGE COMMISSION
                          Washington, DC 20549

                               FORM 10 Q
(Mark One)

( X )   Quarterly Report Pursuant to Section 13 or 15 (d) of the  			  
        Securities Exchange Act of 1934

For the quarterly period ended May 30, 1998 Commission File number 0-80.

(   )	Transition Report Pursuant to Section 13 or 15 (d) of the 
        Securities Exchange Act of 1934

            For the transition period from                           
                                        to                           

                                  SEAWAY FOOD TOWN, INC.                       
            (Exact name of registrant as specified in its charter)

                     Ohio                            34-4471466          
         (State or other jurisdiction of          (I.R.S. Employer
         incorporation or organization)        (Identification No.)

            1020 Ford Street, Maumee, Ohio                 43537         
       (Address of principal executive offices)         (Zip Code)

                                    419/893-9401                        
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange 
Act of 1934 during the preceding 12 months (or for such shorter period 
that the registrant was required to file such reports), and (2) has been  
subject to such filing requirements for the past 90 days.
                   Yes   X             No      

Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.

            Class                         Outstanding at July 9, 1998
        Common stock, without par                  6,648,927 shares 
        value (stated value $2.00 per share) 

<PAGE>

                    PART I.   FINANCIAL INFORMATION



Summarized Financial Information:

	The following consolidated statements of income, condensed 
consolidated balance sheets, and condensed consolidated statements 
of cash flows are unaudited, but include all adjustments, consisting 
only of normal recurring accruals, which the Company considers 
necessary for a fair presentation of its financial position, results 
of operations and cash flows for the periods and the dates indicated.  
Since the unaudited financial statements have been prepared in 
accordance with instructions to Form 10-Q, they do not contain all 
disclosures normally provided in annual financial statements; they 
should be read in conjunction with the consolidated financial statements 
and notes thereto appearing in the Company's 1997 Annual Report to 
Shareholders.

<PAGE>

<TABLE>

                    PART I. FINANCIAL INFORMATION (CONTINUED)

                       Consolidated Statements of Income

                          (Thousands of Dollars - Except
                         Average Share and Per-Share Data)

<CAPTION>
                             Thirteen Weeks Ended   Thirty-Nine Weeks Ended
                             May 30,       May 31,   May 30,       May 31,  
                               1998          1997      1998          1997 
                            ----------  ----------  ----------  ----------
<S>                         <C>         <C>         <C>         <C> 
                                          
Net Sales                   $154,557    $151,284    $468,444    $455,106
Cost of merchandise sold     113,621     112,003     344,905     338,292
                            ----------  ----------  ----------  ----------
Gross profit                  40,936      39,281     123,539     116,814
Selling, general and  
  administrative expenses     37,796      36,215     113,445     107,833
                            ----------  ----------  ----------  ----------
Operating profit               3,140       3,066      10,094       8,981
Interest expense                (967)       (920)     (2,938)     (2,861) 

Other income - net               529         360       1,049       1,243
                            ----------  ----------  ----------  ----------
Income before income taxes     2,702       2,506       8,205       7,363

Provision for income taxes    (1,004)       (905)     (3,401)     (2,923)
                            ----------  ----------  ----------  ----------
Net income                  $  1,698    $  1,601    $  5,164    $  4,440
                            ==========  ==========  ==========  ==========
Per common share:
   
  Net income - basic and
    diluted                 $    .26    $    .24    $    .78    $    .67
                            ==========  ==========  ==========  ==========
  Dividends paid            $    .04    $    .04    $    .12    $    .12
                            ==========  ==========  ==========  ==========
Average number of shares
  outstanding - basic and
  diluted                   6,648,927   6,628,944   6,639,840   6,602,091
                            ==========  ==========  ==========  ==========

See notes to consolidated financial statements
								
</TABLE>
<PAGE>

<TABLE>

                    PART I.  FINANCIAL INFORMATION (Continued)
                     Condensed Consolidated Balance Sheets
                             (Thousands of Dollars)
<CAPTION>
                                                May 30,        August 30,
                                                  1998            1997
                                                                 (NOTE)
ASSETS                                       ----------        ----------
<S>                                          <C>               <C>
Current assets:                               
  Cash and cash equivalents                  $  8,589          $  9,491
  Income tax recoverable                          305                 0
  Notes and accounts receivable                 8,570             6,945
  Less allowance for doubtful accounts           (450)             (450)
  Merchandise inventories (Note B)             69,999            67,065
  Less LIFO reserve                           (18,134)          (18,473)
  Prepaid expenses, including deferred       
  income taxes                                  4,861             4,512 
                                             ----------        ----------
                                               73,740            69,090 
Other assets                                    4,078             4,831
Property and equipment:
  Cost                                        218,960           210,487
  Less accumulated depreciation and
    amortization                             (127,473)         (119,842)
                                             ----------        ----------
  Net property and equipment                   91,487            90,645 
                                             ----------        ----------
                                             $169,305          $164,566 
                                             ==========        ==========
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
  Accounts payable                           $ 47,915          $ 44,174 
  Income taxes                                    ---               935
  Accrued liabilities                          14,156            12,811 
  Long-term debt due within one year            1,490             1,959 
                                             ----------        ----------
    Total current liabilities                  63,561            59,879

Long-term debt                                 42,940            45,565 
Deferred income taxes                           3,258             3,258 
Deferred other                                  3,747             4,688 
Shareholders' equity:
  Common stock                                 13,298             8,838 
  Capital in excess of stated value                 0                 0
  Retained earnings                            42,501            42,338 
                                             ----------        ----------
    Total shareholders' equity                 55,799            51,176 
                                             ----------        ----------
                                             $169,305          $164,566 
                                             ==========        ==========
NOTE:  The balance sheet at August 30, 1997 has been derived from the audited
       consolidated financial statements at that date but does not include 
       all of the information and footnotes required by generally accepted 
       accounting principles for complete financial statements.

See notes to consolidated financial statements

</TABLE>
<PAGE>

<TABLE>
                    PART I.  FINANCIAL INFORMATION (Continued)

                 Condensed Consolidated Statements of Cash Flows
                             (Thousands of Dollars)
<CAPTION>
                                                      Thirty-Nine Weeks Ended
                                                       May 30,       May 31,
                                                          1998          1997
                                                      ----------    ----------
<S>                                                   <C>           <C>
OPERATING ACTIVITIES-net cash  provided               $ 14,535      $  9,068

INVESTING ACTIVITIES                   
  Expenditures for property and equipment              (11,907)      (15,785)
  Proceeds from sale of property and other assets          577           103
  Cash paid to acquire business                            ---        (2,110)
  Other                                                    750         1,035
                                                      ----------    ----------
  Net cash used in investing activities                (10,580)      (16,757)

FINANCING ACTIVITIES
  Proceeds from issuance of long-term debt               2,500        15,300
  Payments of long-term debt                            (5,594)      (11,427)
  Payments for acquisition of common shares                ---           (77)
  Dividends paid                                          (796)         (748)
  Decrease in deferred other                              (967)       (4,777)
                                                      ----------    ----------
  Net cash provided by (used in) financing activities   (4,857)        7,825
                                                      ----------    ----------

Increase (decrease) in cash and cash equivalents          (902)          136

Cash and cash equivalents at beginning of period         9,491         9,766

                                                      ----------    ----------
Cash and cash equivalents at end of period            $  8,589      $  9,902
                                                      ==========    ==========
Supplemental Disclosures of Cash Flow Information:
  Cash paid during the period for:

    Interest                                          $  2,264      $  2,654
                                                      ==========    ==========
    Income Taxes                                      $  4,281      $  4,667
                                                      ==========    ==========









See notes to consolidated financial statements
</TABLE>
<PAGE>


                   	PART I.   FINANCIAL INFORMATION (Continued)
                    	Notes to Consolidated Financial Statements

Note A.	Net income per common share is based on the weighted average  		
        number of shares outstanding during the periods.  At February 28,
        1998, the Company adopted Financial Accounting Standards Board
        Statement No. 128, Earnings per Share which replaced the calculation
        of primary and fully diluted earnings per share with basic and diluted 
        earnings per share.  The Company has no potentially dilutive securities 
        in any of the periods presented, therefore, the adoption of Statement 
        No. 128 had no effect on earnings per share.

        On April 9, 1998, the Board of Directors authorized a three for two  
        stock split, payable on May 6, 1998 to shareholders of record on 
        April 21, 1998.  Accordingly, all per share and share data have been 
        restated to reflect the stock split.

        On April 10, 1997, the Board of Directors authorized a two for one  
        stock split, payable on May 7, 1997 to shareholders of record on 
        April 22, 1997.  Accordingly, all per share and share data have 
        been restated to reflect the stock split.

        Financial Accounting Standards Board Statement No. 131 -- Segments, 
        will be applicable for fiscal 1999.  This statement dictates the 
        use of a management approach to report financial and descriptive 
        information about the Company's operating segments.  The impact on 
        the Company has not been determined.

Note B.	Meat, produce and pharmacy inventories are valued at the lower
        of cost using the first-in, first-out (FIFO) method, or market.
        All other merchandise inventories (including store inventories 
        which are determined by the retail inventory method) are valued
        at the lower of cost using, the last-in, first-out (LIFO method,
        or market.

Note C.	Effective May 20, 1997, the Company acquired two supermarkets in 
        Michigan for $2,100,000.  The acquisition was accounted for under 
        the purchase method of accounting.

<PAGE> 


                    PART I.   FINANCIAL INFORMATION (Continued)

          Management's Discussion and Analysis of Financial Condition
                    and Results of Operations

Results of Operations

The following table sets forth certain income statement components
expressed as a percentage of net sales and the year-to-year percentage 
changes in such components.

<TABLE>

<CAPTION>
      
                     Percentage                                    Percentage  
  Percentage of       change                        Percentage of   change in
    Net Sales        in dollars                      Net Sales       dollars
  ---------------  ------------                     --------------- ----------
                   3rd Qtr.'98                      39      39     39 Weeks'98
3rd Qtr. 3rd Qtr.  Compared to                      Weeks   Weeks   Compared to
  1998    1997     3rd Qtr.'97                      1998    1997   39 Weeks'97 
- -------- --------  -----------                      ------  ------ ------------
<C>      <C>       <C>         <S>                  <C>     <C>    <C> 
100.0%   100.0%        2.2%    Net sales            100.0%  100.0%      2.9% 
======== ========    =======                        ======  ======     ======
 26.5     26.0         4.2     Gross profit          26.4    25.7       5.8
                               Selling,general and
                                administrative
 24.5     23.9         4.4      expense              24.2    23.7       5.2
  2.0      2.1         2.4     Operating profit       2.2     2.0      12.4
   .6       .6         5.1     Interest expense        .6      .6       2.7
   .3       .2        46.9     Other income - net      .2      .2     (15.6)
                               Income before income
  1.7      1.7         7.8      taxes                 1.8     1.6      11.4
                               Provision for income
  .6        .6        10.9      taxes                  .7      .6       4.0   
- -------- -------    -------                         -------  -------   ------
 1.1       1.1         6.0     Net income             1.1     1.0      16.3 
======== =======    =======                         =======  =======   ======

</TABLE>

Net sales for the third quarter of 1998 were $154,557,000 or 2.2% higher than
the same quarter in 1997. On a year-to-date basis, net sales were 
$468,444,000 or 2.9% higher than 1997.  These net increases were largely 
attributable to increases in supermarket and drugstore sales resulting from 
two additional supermarkets, one new drugstore and various remodeled 
locations. Sales from stores in operation both this past quarter as well as 
the same quarter a year ago decreased slightly by 0.3%.

Subsequent to the end of Third Quarter, 1998, the Company completed major 
remodeling projects in Bucyrus, and Findlay, Ohio.  Customer response since 
the remodeling has been excellent, confirmed by an increased level of sales 
activity.  The company has acquired a new supermarket location in Adrian, 
Michigan, a 55,000 square foot store which is expected to open by late fall 
1998.  Two major remodels of existing stores located in Norwalk and 
Mansfield, Ohio are expected to be completed by October, 1998.  In addition, 
the Company expects to complete negotiations within the next 30 days on the 
acquisitions of two supermarkets within the Company's marketing area.  
Efforts are continuing in seeking additional store acquisitions within the 
Company's existing trading area. Additional revenues can be expected from

<PAGE>

          Management's Discussion and Analysis of Financial Condition
                    and Results of Operations (continued)

this activity as early as in the Company's First Quarter, 1999.  With respect
to acquisitions, the Company expects all to immediately accrete to earnings.  

Gross margins, as a percent of sales, increased .5% in the third quarter 
of 1998 compared to the same quarter in 1997. On a year-to-date basis, 
margins increased .7% over 1997. Most of these increases were 
attributable to increased selling margins in the retail stores.

As a percent of sales, selling, general and administrative expenses 
increased .6% during the current quarter compared to the same quarter of 
the prior year.  Increased selling costs relating to new and remodeled 
locations were the principal reasons for the increases.  On a year-to-
date basis, costs increased .5%.  These increases related to new and 
remodeled locations, as well as increases in various administrative 
expenses, especially in the Information Systems area.

The Company continues to experience a very stable labor situation.  
During the first quarter of fiscal 1998, the Company reached a five year 
agreement in addition to the remaining one year on the expiring 
agreement, with its warehouse and transportation associates. This has 
permitted the Company to embark on a warehouse remodeling project whereby 
one warehouse will be closed along with increased space utilization in 
another, thus improving operational efficiency. The Company also has 
contracts in place with major unions relating to its store employees 
until the middle of 1999.

Interest expense in the current quarter was $47,000 higher than for the 
same quarter of 1997. On a year-to-date basis interest costs have 
increased $77,000.  Slightly  higher interest rates on reduced borrowings 
accounted for this increase.

Other income - net increased $287,000 resulting primarily from $767,000 
of gain on sale of land and a warehouse facility offset by a $500,000 
expense from a lease termination. The Company terminated this lease 
arrangement with Maumee Associates related to construction of a new store 
after conducting an updated market survey.  Director Richard K. Ransom is 
a 20% owner of Maumee Associates. On a year-to-date basis other income - 
net decreased $194,000 due to the gains and lease termination,  along 
with decreases in miscellaneous other income categories.

Income taxes as a percent of pre-tax income approximates the statutory 
tax rates in effect. An effective tax rate of 37% was used in this past 
quarter versus a rate of 36% for the third quarter of fiscal 1997.  On a 
year-to-date basis for 1998 a rate of 37% was used compared to 39.7% for 
1997.  The percentage decrease on a year-to-date basis is due mainly to 
the implementation of various tax planning strategies.

<PAGE>

          Management's Discussion and Analysis of Financial Condition
                    and Results of Operations (continued)

Net income for the quarter was $1,698,000 ($.26 per common share) which 
compares to $1,601,000 ($.24 per common share) for the same quarter last 
year. On a current trailing four quarters' basis, net income was $7,136,000
($1.08 per common share) compared to $6,866,000 ($1.04 per common share) 
for the prior four quarters, a 3.9% increase.  While we expect the 
environment to remain challenging in the fourth quarter, we should start 
to see our performance improve in the first quarter of fiscal 1999 as a 
result of several recent iniatives noted earlier in this report.

Impact of Inflation

Inflation increases the Company's major costs, inventory and labor. The 
Company's provisions for LIFO inventories for the past quarter has 
resulted in a decrease in cost of sales of $200,000 in the third quarter 
of 1998 compared to a increase of $101,000 in the third quarter of 1997. 
The Company has generally been able to maintain margins by adjusting its 
retail prices, but competitive conditions may from time to time render 
it unable to do so in seeking to  maintain its market share.


LIQUIDITY AND CAPITAL RESOURCES

Overview

Measures of liquidity for the third quarter of the last two years were 
as follows:

<TABLE>
<CAPTION>
(Dollars in millions)                            3rd Qtr. 1998   3rd Qtr. 1997
- ---------------------                            -------------   -------------
<S>                                              <C>             <C>
Working capital  (1)                                   28,313          27,234

Unused lines of revolving credit                         42.0            14.7
 
Current ratio  (1)                                       1.45            1.43
	
	(1) 	Includes add-back of gross LIFO reserve.

</TABLE>

During the thirty-nine weeks of fiscal 1998, the Company's working 
capital (includes the add-back of the gross LIFO reserve) increased 
$629,000 from the Company's fiscal year end on August 30, 1997.  The 
working capital ratio was 1.45 to 1 at the end of this quarter compared 
to 1.46 to 1 at August 30, 1997 and 1.43 to 1 at May 31, 1997.  
Borrowings under the Company's Revolving Credit Agreements decreased, 
mainly due to the Senior Note placement in August, 1997 and decreased 
capital expenditures.


<PAGE>


          Management's Discussion and Analysis of Financial Condition
                    and Results of Operations (continued)

The funds required by the Company on a continuing basis for both working 
capital, capital expenditures, and other needs are generated principally 
through operations, long-term borrowings and capital leases, 
supplemented by borrowings under revolving credit note agreements which 
have been arranged primarily through institutional lenders.  The Company 
is not aware of any trends, demands, commitments or uncertainties which
will result or which are reasonably likely to result in a material change 
in the Company's liquidity.  During the third quarter of 1998 the Company 
borrowed against revolving credit agreements with the maximum amount 
outstanding under such agreements amounting to $6,400,000, with 
$3,000,000 being outstanding as of the end of the quarter.


Cash Flows from Operating Activities

Cash provided by operating activities increased approximately $5,467,000 
from $9,068,000 to $14,535,000 for the comparative thirty-nine week 
period. This increase is attributable to the increase in net income  
compared to the same period a year earlier, along with an increase in 
accounts payable and decreases in notes and accounts receivable and 
merchandise inventories.

Cash Flows from Investing Activities

During the thirty-nine weeks of 1998, the Company used $10,580,000 of 
cash in investing activities, this compared to $16,757,000 used in the 
thirty-nine weeks of 1997 resulting from decreased expenditures for 
property and equipment in 1998 versus 1997.  Expenditures for 1998 are 
slightly below the Company's $18,000,000 forecast for the year.

Cash Flows from Financing Activities

Cash flows used by  financing activities during the thirty-nine weeks of 
1998 were $4,857,000  which compares to $7,825,000 provided during the 
thirty-nine weeks of 1997. The decrease was due to a decrease in net 
borrowings during the period compared to a year earlier, along with a 
decrease in deferred other.

Year 2000 Modifications

The Company has completed its assessment and is in the process of making 
all modifications to its computer systems deemed to be necessary by 
management to account for and report business transactions beginning on 
January 1, 2000.  Furthermore, the Company expects that all such 
modifications, including the pre-testing of systems, to be completed by 
no later than the end of March, 1999. Costs for outside 
assistance with the Company's Year 2000 modifications are not expected 
to be material. The Company has been assisted by an outside consultant to 
review its plan  and  progress  being  made  with  the necessary 

<PAGE>
 

          Management's Discussion and Analysis of Financial Condition
                    and Results of Operations (continued)



modifications.  The Company does not anticipate any material issues 
related to the Year 2000 modifications.

Cautionary Statement for Purposes of Safe Harbor Provisions of the 
Private Securities Litigation Reform Act of 1995

Except for historical facts, all matters discussed in this report which 
are forward looking involve risks and uncertainties.  A number of 
factors could adversely affect future results, liquidity and capital 
resources.  These factors include, but are not limited to, competitive 
pressures from other major supermarket operators, including entry of new 
competitive stores in the Company's market, the level of discounting by 
competitors, the stability of distribution incentives from suppliers, 
economic conditions in the Company's primary markets and other 
uncertanities detailed from time to time in the Company's Securities and 
Exchange Commission filings.  Although management believes it has the 
business strategy and resources needed for improved operations, future 
revenue and margin trends cannot be reliably predicted.

<PAGE>


Item 6. - Exhibits and Reports on Form 8 K.



    6(b) Reports on Form 8 K.

     	There were no Form 8 K reports required to be filed by the
        Company during any of the months included in the most recently
        completed fiscal quarter.




                                    /s/ Richard B. Iott
                                    Signature
                                    Richard B. Iott, President and
                                    Chief Executive Officer

     Pursuant to the requirements of the Securities and Exchange Act of 
1934, the registrant has duly caused this report to be signed on its 
behalf by the undersigned hereunto duly authorized.


                                            SEAWAY FOOD TOWN, INC.
                                            Registrant




                                           /s/ Richard B. Iott
Date  July 9, 1998             	By ___________________________
                                           Richard B. Iott, President
                                           and Chief Executive Officer



                                           /s/ Waldo E. Yeager
Date  July 9, 1998                By ____________________________
                           	             Waldo E. Yeager,
                                           Chief Financial Officer,
                                           Treasurer




<PAGE>

<TABLE> <S> <C>

<ARTICLE>  5
<MULTIPLIER>  1,000
       
<S>                           							<C>
<PERIOD-TYPE>			                    	3-MOS
<FISCAL-YEAR-END>                                    AUG-29-1998
<PERIOD-END>                                         MAY-30-1998
<CASH>                                                     8,589
<SECURITIES>                                                   0
<RECEIVABLES>                                              8,570
<ALLOWANCES>                                               (450)
<INVENTORY>                                               51,865
<CURRENT-ASSETS>                                          73,740
<PP&E>                                                   218,960
<DEPRECIATION>                                         (127,473)
<TOTAL-ASSETS>                                           169,305
<CURRENT-LIABILITIES>                                     63,561
<BONDS>                                                   42,940
<COMMON>                                                  13,298
                                          0
                                                    0
<OTHER-SE>                                                42,501
<TOTAL-LIABILITY-AND-EQUITY>                             169,305
<SALES>                                                  154,557
<TOTAL-REVENUES>                                         154,557
<CGS>                                                    113,621
<TOTAL-COSTS>                                            113,621
<OTHER-EXPENSES>                                          37,797
<LOSS-PROVISION>                                               0
<INTEREST-EXPENSE>                                           967
<INCOME-PRETAX>                                            2,701
<INCOME-TAX>                                               1,004
<INCOME-CONTINUING>                                        1,697
<DISCONTINUED>                                                 0
<EXTRAORDINARY>                                                0
<CHANGES>                                                      0
<NET-INCOME>                                               1,697
<EPS-PRIMARY>                                                .26
<EPS-DILUTED>                                                .26
        



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission