FIRST USA INC
8-K, 1996-06-28
SHORT-TERM BUSINESS CREDIT INSTITUTIONS
Previous: BIOCRYST PHARMACEUTICALS INC, S-3, 1996-06-28
Next: FIRST USA INC, 8-K, 1996-06-28



<PAGE>
 
                      SECURITIES AND EXCHANGE COMMISSION

                            WASHINGTON, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT


                    Pursuant to Section 13 or 15(d) of the
                        Securities Exchange Act of 1934


Date of Report (date of earliest event reported) June 4, 1996
                                                 ------------


                                First USA, Inc.
- --------------------------------------------------------------------------------
            (Exact name of registrant as specified in its charter)


          Delaware                      1-11030                 75-2291060
- ----------------------------   ------------------------   ----------------------
(State or other jurisdiction   (Commission File Number)      (I.R.S. Employer
    of incorporation or                                   Identification Number)
       organization)


1601 Elm Street, 46th Floor, Dallas, Texas                           75201
- --------------------------------------------------------------------------------
(Address of principal executive offices)                           (Zip Code)


                   214-849-2444
- ----------------------------------------------------
(Registrant's telephone number, including area code)


                                      N/A
- --------------------------------------------------------------------------------
             (Former name, former address and former fiscal year, 
                        if changed since last report.)


                                       1
<PAGE>
 
Item 5. Other Events.

        On June 4, 1996, First USA Bank (the "Bank"), a wholly-owned subsidiary 
of First USA Financial, Inc., which is a wholly-owned subsidiary of First USA, 
Inc., completed the securitization of approximately $723,000,000 of credit card 
receivables. The securitization consists of floating rate asset backed 
certificates, with two classes of publicly traded securities (Class A and Class 
B) and a separate privately placed class of CIA Certificates representing CIA 
Invested Amounts.

        Series 1996-2 consists of $600,000,000 Class A Floating Rate Asset 
Backed Certificates, and $54,300,000 Class B Floating Rate Asset Backed 
Certificates, each of which has an average life of approximately seven years.  
Series 1996-2 also consists of $68,700,000 CIA Certificates, which will be
subordinated to the Class A and Class B certificates and will provide credit
enhancement for the benefit of Class A and Class B certificateholders.

        First USA Bank services the receivables that are included in the 
securitization and will continue to service the accounts associated with such 
receivables following the securitization.

Item 7.   Financial Statements, Pro Forma Financial Information and Exhibits.

          (a)  Not applicable.

          (b)  Not applicable.

          (c)  Exhibits.

        1.     Underwriting Agreement of First USA Credit Card Master Trust, 
Series 1996-2, dated as of May 10, 1996, between First USA Bank, as Transferor 
and Servicer, and Morgan Stanley & Co. Incorporated, as Representative of the 
several Underwriters set forth therein.

        99.    Series 1996-2 Supplement, dated as of June 4, 1996, to the
Pooling and Servicing Agreement, dated as of September 1, 1992, between First
USA Bank, as Transferor and Servicer, and The Bank of New York (Delaware), as
Trustee.


                                       2

<PAGE>
 
                                  SIGNATURES


        Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.


Date: June 28, 1996


                                        First USA, Inc.


                                        By:  /s/ Steven L. McDonald
                                           -------------------------------------
                                             Steven L. McDonald
                                             Senior Vice President and
                                             Chief Accounting Officer


                                       3

<PAGE>
 
                                 EXHIBIT INDEX


Exhibit No.                       Description
- -----------                       -----------

    1.          Underwriting Agreement of First USA Credit Card Master Trust,
                Series 1996-2, dated as of May 10, 1996, between First USA Bank,
                as Transferor and Servicer, and Morgan Stanley & Co. 
                Incorporated, as Representative of the several Underwriters set
                forth therein.  

   99.          Series 1996-2 Supplement, dated as of June 4, 1996, to the
                Pooling and Servicing Agreement, dated as of September 1, 1992,
                between First USA Bank, as Transferor and Servicer, the The Bank
                of New York (Delaware), as Trustee.

                                       4


<PAGE>
 
                                                                       EXHIBIT 1
                      First USA Credit Card Master Trust
               Class A Floating Rate Asset Backed Certificates,
                                 Series 1996-2
               Class B Floating Rate Asset Backed Certificates,
                                 Series 1996-2


                            UNDERWRITING AGREEMENT
                            ----------------------

                                 May 10, 1996


Morgan Stanley & Co. Incorporated
  as Representative of the
Underwriters set forth herein
1585 Broadway
New York, New York 10036

Ladies and Gentlemen:

        First USA Bank, a Delaware chartered banking corporation (the "Bank"),
                                                                       ---- 
has duly authorized the issuance and sale to Morgan Stanley & Co. Incorporated 
(the "Representative") and Bear, Stearns & Co. Inc., as underwriters (each
      --------------
individually, an "Underwriter" and collectively, the "Underwriters") of First
                                                      ------------           
USA Credit Card Master Trust $600,000,000 aggregate principal amount of Class A
Floating Rate Asset Backed Certificates, Series 1996-2 (the "Class A
                                                             -------
Certificates") and to Morgan Stanley & Co. Incorporated $45,000,000 to
- ------------                                                          
$75,000,000 aggregate principal amount of Class B Floating Rate Asset Backed
Certificates, Series 1996-2 (the "Class B Certificates" and together with the
                                  --------------------                       
Class A Certificates, the "Certificates").  The Certificates will be issued
                           ------------                                    
pursuant to a Pooling and Servicing Agreement, dated as of September 1, 1992
(the "Master Pooling and Servicing Agreement"), by and between the Bank, as
      --------------------------------------                               
transferor and servicer, and The Bank of New York (Delaware) (the "Trustee")(as
                                                                   -------     
successor to The Bank of New York as successor to NationsBank, N.A.), as
supplemented by the Series 1996-2 Supplement dated as of June 4, 1996 (the
"Supplement" and together with the Master Pooling and Servicing Agreement, the
- -----------                                                                   
"Pooling and Servicing Agreement"), by and between the Bank and the Trustee.
- --------------------------------                                            

          Each Certificate will represent an undivided interest in certain
assets of First USA Credit Card Master Trust (the "Trust").  The property of the
                                                   -----                        
Trust will include, among other things, receivables (the "Receivables") arising
                                                          -----------          
under certain


<PAGE>
 
MasterCard(R) and VISA(R)* revolving credit card accounts (the "Accounts").
                                                                --------   
          Capitalized terms used and not otherwise defined herein shall have the
meanings ascribed thereto in the Pooling and Servicing Agreement.

          1.   Representations, Warranties and Agreements of the Bank.  The Bank
               ------------------------------------------------------           
represents and warrants to, and agrees with, the Underwriters as follows:

               (a)  The Bank has filed with the Securities and Exchange 
Commission (the "Commission"), on Form S-3, a registration statement, including
                 ----------
a form of prospectus supplement (Registration No. 33-99362) pursuant to Rule 415
under the Securities Act of 1933, as amended (such act, the "Act"). The Bank may
                                                             ---
have filed one or more amendments thereto each of which amendments has
previously been furnished to each of the Underwriters. The Bank will also file
with the Commission a prospectus supplement in accordance with Rule 424(b) under
the Act. As filed, the registration statement as amended, the form of prospectus
supplement, and any prospectuses or prospectus supplements filed pursuant to
Rule 424(b) under the Act relating to the Certificates shall, except to the
extent that the Underwriters shall agree in writing to a modification, be in all
substantive respects in the form furnished to you prior to the Execution Time
or, to the extent not completed at the Execution Time, shall contain only such
specific additional information and other changes (beyond that contained in the
latest preliminary prospectus supplement which has previously been furnished to
the Underwriters) as the Bank has advised the Underwriters, prior to the
Execution Time, will be included or made therein.

          For purposes of this Agreement, "Effective Time" means the date and
                                           --------------                    
time as of which such registration statement, or the most recent post-effective
amendment thereto, if any, was declared effective by the Commission, and
"Effective Date" means the date of the Effective Time.  Such registration
 --------------                                                          
statement, as amended at the Effective Time, and including the exhibits thereto
and any material incorporated by reference therein, is hereinafter referred to
as the "Registration Statement," and any prospectus supplement (the "Prospectus
        ----------------------                                       ----------
Supplement") relating to the Certificates, as filed with the Commission pursuant
- ----------                                                                      
to and in accordance with Rule 424(b) ("Rule 424(b)") under the Act is, together
                                        -----------                             
with the prospectus filed as part of the Registration Statement (such
prospectus, in the form it appears in the

- ---------------------
*  VISA(R) and MasterCard(R) are registered trademarks of Visa USA
   Incorporated and MasterCard International Incorporated, respectively.

                                       2
<PAGE>
 
Registration Statement or in the form most recently revised and filed with the
Commission pursuant to Rule 424(b) being hereinafter referred to as the "Basic
                                                                         -----
Prospectus"), hereinafter referred to as the "Prospectus".  "Execution Time"
- ----------                                    ----------     -------------- 
shall mean the date and time that this Agreement is executed and delivered by
the parties hereto.

          (b)  On the Effective Date and on the date of this Agreement, the
Registration Statement did or will, and, when the Prospectus was first filed and
on the Closing Date, the Prospectus did or will, comply in all material respects
with the applicable requirements of the Act and the rules and regulations of the
Commission (the "Rules and Regulations"); on the Effective Date, the
                 ---------------------                              
Registration Statement did not contain any untrue statement of a material fact
or omit to state any material fact required to be stated therein or necessary in
order to make the statements therein not misleading; and on the date of any
filing pursuant to Rule 424(b) and on the Closing Date, the Prospectus did not
or will not include any untrue statement of a material fact or omit to state a
material fact necessary in order to make the statements therein, in the light of
the circumstances under which they were made, not misleading; provided, however,
                                                              --------  ------- 
that the Bank makes no representation or warranty as to the information
contained in or omitted from the Registration Statement or the Prospectus in
reliance upon and in conformity with information furnished in writing to the
Bank by the Underwriters specifically for use in connection with preparation of
the Registration Statement or the Prospectus.

          (c)  Since the respective dates as of which information is given in
the Registration Statement and the Prospectus, (i) there has not been any
material adverse change, or any development involving a prospective material
adverse change, in or affecting the general affairs, business, management,
financial condition, stockholders' equity, results of operations, regulatory
status or business prospects of the Bank and (ii) the Bank has not entered into
any transaction or agreement (whether or not in the ordinary course of business)
material to the Bank that, in either case, would reasonably be expected to
materially adversely affect the interests of the holders of the Certificates,
otherwise than as set forth or contemplated in the Prospectus.

          (d)  The Bank is duly organized, validly existing and in good standing
as a banking corporation under the laws of the State of Delaware and is
qualified to transact business in and is in good standing under the laws of each
state in which its activities require such qualification, and has full power,
authority and legal right to own its properties and conduct its business as such
properties are presently owned and such business is presently conducted, and to
execute, deliver and perform its obligations under this Agreement, the Spread
Account Agreement

                                       3
<PAGE>
 
dated as of June 4, 1996 by and between the Bank and the Trustee (the "Spread
                                                                       ------
Account Agreement"), the Pooling and Servicing Agreement, and the Certificates.
- -----------------                                                              

          (e) This Agreement has been duly authorized and validly executed and
delivered by the Bank.

          (f)  The Pooling and Servicing Agreement has been duly authorized and,
when executed and delivered by the Bank and assuming the due authorization,
execution and delivery thereof by the Trustee, will constitute a valid and
binding obligation of the Bank enforceable against the Bank in accordance with
its terms, subject to applicable bankruptcy, reorganization, insolvency and
similar laws affecting creditors' rights generally and subject, as to
enforceability, to general principles of equity (regardless of whether
enforcement is pursuant to a proceeding in equity or at law).  As of the Closing
Date, the Pooling and Servicing Agreement will have been duly and validly
executed by the Bank and will conform in all material respects to the
description thereof contained in the Prospectus.

          (g)  The Certificates have been duly and validly authorized by all
required action of the Bank, and when duly and validly executed by the Bank,
authenticated by the Trustee and delivered in accordance with the Pooling and
Servicing Agreement, and delivered to and paid for by the Underwriters as
provided herein, will be validly issued and outstanding and entitled to the
benefits of the Pooling and Servicing Agreement.  As of the Closing Date, the
Certificates will have been duly and validly executed by the Bank, and will
conform in all material respects to the descriptions thereof contained in the
Prospectus.

          (h)  The Spread Account Agreement has been duly authorized, and when
executed and delivered by the Bank and assuming the due authorization, execution
and delivery thereof by the other parties thereto, will constitute a valid and
binding obligation of the Bank enforceable against the Bank in accordance with
its terms, subject to applicable bankruptcy, reorganization, insolvency and
similar laws affecting creditors' rights generally and subject, as to
enforceability, to general principles of equity (regardless of whether
enforcement is pursuant to a proceeding in equity or at law).  As of the Closing
Date, the Spread Account Agreement will have been validly executed by the Bank.

          (i) The Receivables delivered on the Closing Date to the Trustee
pursuant to the Pooling and Servicing Agreement will conform in all material
respects with the description thereof contained in the Prospectus.

          (j)  Neither the transfer of the Receivables to the Trustee, nor the
issuance, sale and delivery of the

                                       4
<PAGE>
 
Certificates, nor the execution or delivery of this Agreement, the Spread
Account Agreement, or the Pooling and Servicing Agreement, nor the consummation
of any of the transactions herein or therein contemplated, nor the fulfillment
of the terms of the Certificates, the Pooling and Servicing Agreement, the
Spread Account Agreement or this Agreement, will result in the breach of any
term or provision of the charter or by-laws of the Bank, or conflict with,
result in a breach, violation or acceleration of, or constitute a default under,
the terms of any indenture or other agreement or instrument to which the Bank is
a party or by which it or its properties is bound or may be affected or any
statute, order or regulation applicable to the Bank of any court, regulatory
body, administrative agency, governmental body or arbitrator having jurisdiction
over the Bank or will result in the creation of any Lien upon any property or
assets of the Bank (other than as contemplated in the Pooling and Servicing
Agreement).  The Bank is not a party to, bound by, or in breach or violation of,
any indenture or other agreement or instrument, or subject to or in violation of
any statute, order or regulation of any court, regulatory body, administrative
agency, governmental body or arbitrator having jurisdiction over it, that
materially and adversely affects the ability of the Bank to perform its
obligations under this Agreement, the Pooling and Servicing Agreement, the
Spread Account Agreement, or the Certificates.

          (k)  There are no charges, investigations, actions, suits, claims or
proceedings before or by any court, regulatory body, administrative agency,
governmental body or arbitrator now pending or, to the best knowledge of the
Bank, threatened that, separately or in the aggregate (i) could have a material
adverse effect on (x) the general affairs, business, management financial
condition, stockholders' equity, results of operations, regulatory status or
business prospects of the Bank or (y) the ability of the Bank to perform its
obligations under this Agreement, the Spread Account Agreement, the Pooling and
Servicing Agreement, or the Certificates, (ii) assert the invalidity of this
Agreement, the Spread Account Agreement, the Pooling and Servicing Agreement, or
the Certificates, (iii) seek to prevent the issuance, sale or delivery of the
Certificates or any of the transactions contemplated by this Agreement, the
Spread Account Agreement, or the Pooling and Servicing Agreement or (iv) seek to
affect adversely the federal income tax or ERISA attributes of the Certificates
described in the Prospectus.

          (l)  No federal, state or local tax, including intangibles tax or
documentary stamp tax, the non-payment of which would result in the imposition
of a Lien on the Receivables or of transferee liability on the Trustee, is
imposed with respect to the conveyance of the Receivables from the Bank to the
Trust, or in connection with the issuance of the Certificates by the Trust, or
the holding of the Receivables by the Trust, or in

                                       5
<PAGE>
 
connection with any of the other transactions contemplated by this Agreement,
the Spread Account Agreement, or the Pooling and Servicing Agreement.  Any
taxes, fees and other governmental charges in connection with the execution,
delivery and issuance of the Certificates or the execution and delivery of this
Agreement, the Spread Account Agreement, or the Pooling and Servicing Agreement
have been or will have been paid at or prior to the Closing Date.

          (m)  As of the Closing Date, the representations and warranties of the
Bank in the Pooling and Servicing Agreement, with regard to itself as both
seller and servicer and the Receivables (individually and in the aggregate),
will be true and correct.

          (n)  No consent, approval, authorization, order, registration or
qualification of or with any court or governmental agency or body is required
for the execution, delivery and performance by the Bank of or compliance by the
Bank with this Agreement, the Spread Account Agreement, the Pooling and
Servicing Agreement, or the Certificates or the consummation of the transactions
contemplated hereby or thereby except the filing of Uniform Commercial Code
financing statements with respect to the Receivables and to the approval of the
Office of the State Banking Commissioner of the State of Delaware.

          (o)  Ernst & Young LLP who have audited certain financial statements
of the Bank are independent public accountants as required by the Act and the
Rules and Regulations.

          (p)  As of the close of business on April 30, 1996, the Principal
Receivables transferred to the Trust pursuant to the Pooling and Servicing
Agreement have an aggregate balance determined, including the Receivables in the
Additional Accounts to be added to the Trust on or prior to the Closing Date, of
not less than the sum of (i) the sum of (x) the aggregate outstanding principal
amount of all classes of all Series then outstanding, plus (y) $723,000,000 plus
(ii) 7% of the sum of (x) plus (y).

          (q)  The Trust is not, and will not be as a result of the issuance and
sale of the Certificates, an "investment company" or a company "controlled by"
an investment company within the meaning of the Investment Company Act of 1940,
as amended (the "1940 Act").
                 --------   

          2.  Purchase, Sale, Payment and Delivery of Certificates.  On the
              ----------------------------------------------------         
basis of the representations, warranties and agreements herein contained, but
subject to the terms and conditions herein set forth, the Bank agrees to sell to
the Underwriters, and the Underwriters agree, severally and not jointly, to
purchase from the Bank, on June 4, 1996 or on such other date as shall be
mutually agreed upon by the Bank and the

                                       6
<PAGE>
 
Underwriters (the "Closing Date"), the number and type of Certificates set forth
                   ------------                                                 
in Schedule A opposite the name of each such Underwriter.  The Class A
Certificates being purchased by the Underwriters hereunder are to be purchased
at a purchase price equal to 99.82% of the principal amount thereof plus accrued
interest from June 4, 1996, if the Closing Date agreed upon by the Bank and the
Underwriters is after June 4, 1996 and the Class A Certificates bear interest
from June 4, 1996.  The Class B Certificates being purchased by the Underwriter
hereunder are to be purchased at a purchase price equal to 99.70% of the
principal amount thereof plus accrued interest from June 4, 1996, if the Closing
Date agreed upon by the Bank and the Underwriters is after June 4, 1996 and the
Class B Certificates bear interest from June 4, 1996.

          The closing of the sale of the Certificates (the "Closing") shall be
                                                            -------           
held at the offices of Skadden, Arps, Slate, Meagher & Flom, 919 Third Avenue,
New York, New York 10022, at 10:00 a.m., New York City time, on the Closing
Date.  Payment of the purchase price for the Certificates being sold and
purchased hereunder shall be made on the Closing Date by wire transfer of
federal or other immediately available funds to an account to be designated one
business day prior to the Closing Date by the Bank, against delivery of the
Certificates at the Closing on the Closing Date.  Each of the Certificates so to
be delivered shall be represented by one or more definitive certificates
registered in the name of Cede & Co., as nominee for The Depository Trust
Company.

          3.   Offering by Underwriters.  It is understood that after the
               ------------------------                                  
Effective Date the Underwriters propose to offer the Certificates for sale to
the public as set forth in the Prospectus.

          4.   Certain Agreements of the Bank.  The Bank covenants and agrees
               ------------------------------                                
with the several Underwriters as follows:

               (a) Immediately following the execution of this Agreement, the
Bank will prepare a Prospectus Supplement setting forth the amount of
Certificates covered thereby and the terms thereof not otherwise specified in
the Basic Prospectus, the price at which such Certificates are to be purchased
by the Underwriters, the initial public offering price, the selling concessions
and allowances, and such other information as the Bank deems appropriate. The
Bank will transmit the Prospectus including such Prospectus Supplement to the
Commission pursuant to Rule 424(b) by a means reasonably calculated to result in
filing that complies with all applicable provisions of Rule 424(b). The Bank
will advise you promptly of any such filing pursuant to Rule 424(b).

                                       7
<PAGE>
 
          (b) The Bank will advise you promptly of any proposal to amend or
supplement the Registration Statement or the Prospectus and will not effect such
amendment or supplement without your consent, which consent will not
unreasonably be withheld; the Bank will also advise you promptly of any request
by the Commission for any amendment of or supplement to the Registration
Statement or the Prospectus or for any additional information; and the Bank will
also advise you promptly of any amendment or supplement to the Registration
Statement or the Prospectus and of the issuance by the Commission of any stop
order suspending the effectiveness of the Registration Statement or the
institution or threat of any proceeding for that purpose and the Bank will use
its best efforts to prevent the issuance of any such stop order and to obtain as
soon as possible the lifting of any issued stop order.

          (c) If, at any time when a prospectus relating to the Certificates is
required to be delivered under the Act, any event occurs as a result of which
the Prospectus as then amended or supplemented would include an untrue statement
of a material fact or omit to state any material fact necessary to make the
statements therein, in the light of the circumstances under which they were
made, not misleading, or if it is necessary at any time to amend or supplement
the Prospectus to comply with the Act, the Bank promptly will advise you thereof
and will prepare and file, or cause to be prepared and filed, with the
Commission an amendment or supplement which will correct such statement or
omission, or an amendment or supplement which will effect such compliance.  Any
such filing shall not operate as a waiver or limitation on any right of the
Underwriters hereunder.

          (d) As soon as practicable, but not later than sixteen months after
the original effective date of the Registration Statement, the Bank will cause
the Trust to make generally available to Certificateholders an earnings
statement of the Trust covering a period of at least twelve months beginning
after the effective date of the Registration Statement which will satisfy the
provisions of Section 11(a) of the Act and Rule 158 promulgated thereunder.

          (e) The Bank will furnish to the Underwriters copies of the
Registration Statement (one of which will be signed and will include all
exhibits), each related preliminary prospectus or prospectus supplement, the
Prospectus and all amendments and supplements to such documents, in each case as
soon as available and in such quantities as the Underwriters request.

          (f) The Bank will promptly, from time to time, take such action as any
Underwriter may reasonably request to qualify the Certificates for offering and
sale under the securities laws of such jurisdictions as such Underwriter may

                                       8
<PAGE>
 
request and to comply with such laws so as to permit the continuance of sales
and dealings therein in such jurisdictions for as long as may be necessary to
complete the distribution of the Certificates, provided that in connection
therewith the Bank shall not be required to qualify as a foreign corporation or
dealer in securities or to file a general consent to service of process in any
jurisdiction.

          (g) For a period from the date of this Agreement until the retirement
of the Certificates, the Bank will deliver to you the annual statements of
compliance and the annual independent certified public accountants' reports
furnished to the Trustee pursuant to the Pooling and Servicing Agreement, as
soon as such statements and reports are furnished to the Trustee.

          (h) So long as any of the Certificates is outstanding, the Bank will
furnish to you (i) as soon as practicable after the end of the fiscal year all
documents required to be distributed to Certificateholders or filed with the
Commission pursuant to the Securities Exchange Act of 1934, as amended (the
                                                                           
"Exchange Act"), or any order of the Commission thereunder and (ii) from time to
 ------------                                                                   
time, any other information concerning the Bank filed with any government or
regulatory authority which is otherwise publicly available, as you reasonably
request.

          (i) To the extent, if any, that the rating provided with respect to
the Certificates by the rating agency or agencies that initially rate the
Certificates is conditional upon the furnishing of documents or the taking of
any other actions by the Bank, the Bank shall use its best efforts to furnish
such documents and take any such other actions.

     5.   Payment of Expenses.  The Bank will pay all expenses incident to
          -------------------                                             
the performance of its obligations under this Agreement, including (i) the
printing of the Prospectus and of each amendment or supplement thereto, (ii) the
preparation of this Agreement, the Spread Account Agreement, and the Pooling and
Servicing Agreement, (iii) the preparation, issuance and delivery of the
Certificates to the Underwriters, (iv) the fees and disbursements of the Bank's
counsel and accountants, (v) the qualification of the Certificates under
securities laws in accordance with the provisions of Section 4(f) hereof,
including filing fees and the fees and disbursements of counsel for the
Underwriters and in connection with the preparation of any blue sky and legal
investment survey, (vi) the printing and delivery to the Underwriters of copies
of the Prospectus and of each amendment or supplement thereto, (vii) the
printing and delivery to the Underwriters of copies of any blue sky or legal
investment survey prepared in connection with the Certificates, (viii) any fees
charged by rating agencies for the rating of the Certificates, (ix) the fees and
expenses, if any, incurred with respect to any filing with the National
Association of Securities

                                       9
<PAGE>
 
Dealers, Inc. and (x) the fees and expenses of the Trustee and its counsel.

          6.   Conditions of the Obligations of the Underwriters.  The
               -------------------------------------------------      
obligations of the several Underwriters to purchase and pay for the Certificates
will be subject to the accuracy of the representations and warranties on the
part of the Bank herein, to the accuracy of the statements of officers of the
Bank made pursuant to the provisions hereof, to the performance by the Bank of
its obligations hereunder and to the following additional conditions precedent:

               (a) The Prospectus and any supplements thereto shall have been
filed (if required) with the Commission in accordance with the rules and
regulations under the Act and Section 1 hereof, and prior to the Closing Date,
no stop order suspending the effectiveness of the Registration Statement shall
have been issued and no proceedings for that purpose shall have been instituted
or, to the knowledge of the Bank, shall be contemplated by the Commission or by
any authority administering any state securities or blue sky law.

               (b) On or prior to the date of the Prospectus and on or prior to
the Closing Date, the Underwriters shall have received a letter or letters,
dated as of the date of the Prospectus and as of the Closing Date, respectively,
of Ernst & Young LLP, Certified Public Accountants, substantially in the form of
the drafts to which you have previously agreed and otherwise in form and
substance satisfactory to you and your counsel.

               (c) Subsequent to the execution and delivery of this Agreement,
there shall not have occurred (i) any change, or any development involving a
prospective change, in or affecting particularly the business or properties of
the Trust, or the Bank which, in the judgment of the Representative, materially
impairs the investment quality of the Certificates or makes it impractical or
inadvisable to market the Certificates; (ii) any suspension or limitation on
trading in securities generally on the New York Stock Exchange or the National
Association of Securities Dealers National Market system, or any setting of
minimum prices for trading on such exchange or market system; (iii) any
suspension of trading of any securities of First USA, Inc. on any exchange or in
the over-the-counter market which materially impairs the investment quality of
the Certificates or makes it impractical or inadvisable to market the
Certificates; (iv) any banking moratorium declared by Federal, Delaware or New
York authorities; or (v) any outbreak or escalation of major hostilities or
armed conflict, any declaration of war by Congress, or any other substantial
national or international calamity or emergency if, in the judgment of the
Representative, the effect of any such outbreak, escalation, declaration,

                                       10
<PAGE>
 
calamity, or emergency makes it impractical or inadvisable to proceed with
completion of the sale of and payment for the Certificates.

          (d) At the Closing Date, the Bank shall have furnished to you
certificates of an executive officer of the Bank as to the accuracy of the
representations and warranties of the Bank herein at and as of the Closing Date,
as to the performance by the Bank of all of its obligations hereunder to be
performed at or prior to such Closing Date, and as to such other matters as you
may reasonably request.

          (e) David L. Nelson, counsel for the Bank, shall have furnished to you
his written opinion, addressed to you and dated the Closing Date, in form and
substance satisfactory to you and your counsel, substantially to the effect
that:

                    (i) The Bank has been duly incorporated and is validly
          existing as a bank in good standing under the laws of the State of
          Delaware with full power and authority (corporate and other) to own
          its properties and conduct its business, as presently owned and
          conducted by it, and to enter into and perform its obligations under
          this Agreement, the Spread Account Agreement and the Pooling and
          Servicing Agreement (collectively, referred to in this subsection (e)
          as the "Agreements"), and the Certificates and had at all times, and
                  ----------                                                  
          now has, the power, authority and legal right to acquire, own and
          transfer the Receivables;

                    (ii) The Bank is duly qualified to do business and is in
          good standing, and under state laws, as they are currently interpreted
          and enforced, has obtained all necessary licenses and approvals in
          each jurisdiction in which failure to qualify or to obtain such
          licenses or approvals would materially and adversely affect the
          enforceability of any Receivable by the Bank or the Trustee or would
          adversely affect the ability of the Bank to perform its obligations
          under the Agreements or the Certificates;

                    (iii) The Certificates have been duly authorized, executed
          and delivered by the Bank and, when duly authenticated by the Trustee
          in accordance with the terms of the Pooling and Servicing Agreement
          and delivered to and paid for by the Underwriters

                                       11
<PAGE>
 
          in accordance with the terms of this Agreement, will be validly issued
          and outstanding and entitled to the benefits provided by the Pooling
          and Servicing Agreement;

                    (iv) Each of the Agreements has been duly authorized,
          executed and delivered by the Bank and constitutes the legal, valid
          and binding agreement of the Bank enforceable against the Bank in
          accordance with its terms, subject, as to enforceability to (A) the
          effect of bankruptcy, insolvency, moratorium, receivership,
          reorganization, liquidation and other similar laws relating to or
          affecting the rights and remedies of creditors generally, and (B) the
          application of principles of equity (regardless of whether considered
          and applied in a proceeding in equity or at law) and the rights and
          powers of the FDIC;

                    (v) The Trust is not now, and immediately following the sale
          of the Certificates pursuant to the Underwriting Agreement will not
          be, required to register under the  1940 Act;

                    (vi) No consent, approval, authorization or order of any
          governmental agency or body is required for (A) the execution,
          delivery and performance by the Bank of its obligations under the
          Agreements or the Certificates, or (B) the issuance or sale of the
          Certificates, except such as have been obtained under the Act and as
          may be required under state securities or blue sky laws in connection
          with the purchase and distribution of the Certificates by the
          Underwriters and the filing of Uniform Commercial Code financing
          statements with respect to the Receivables and the approval of the
          Office of the State Banking Commissioner of the State of Delaware;

                    (vii) To the best knowledge of such counsel, neither the
          execution and delivery of the Agreements or the Certificates by the
          Bank nor the performance by the Bank of the transactions therein
          contemplated nor the fulfillment of the terms thereof does or will
          result in any violation of any statute or regulation or any order or
          decree of

                                       12
<PAGE>
 
          any court or governmental authority binding upon the Bank or its
          property, or conflict with, or result in a breach or violation of any
          term or provision of, or result in a default under any of the terms
          and provisions of, the Bank's charter or by-laws or any material
          indenture, loan agreement or other material agreement to which the
          Bank is a party or by which the Bank is bound;

                    (viii) To the knowledge of such counsel after due
          investigation, there are no legal or governmental proceedings pending
          to which the Bank is a party or to which the Bank is subject which,
          individually or in the aggregate (A) would have a material adverse
          effect on the ability of the Bank to perform its obligations under the
          Agreements or the Certificates, (B) assert the invalidity of the
          Agreements or the Certificates, (C) seek to prevent the issuance, sale
          or delivery of the Certificates or any of the transactions
          contemplated by the Agreements or (D) seek to affect adversely the
          federal income tax or ERISA attributes of the Certificates described
          in the Prospectus;

                    (ix) The Registration Statement and the Prospectus (except
          for the financial statements, financial schedules and other financial
          and operating data included therein, as to which such counsel
          expresses no view) comply as to form with the Act and the Rules and
          Regulations;

                    (x) The Registration Statement has become effective under
          the Act, and the Prospectus Supplement will be filed with the
          Commission pursuant to Rule 424(b) thereunder; and

                    (xi) Such counsel has not independently verified and is not
          passing upon, and does not assume any responsibility for, the
          accuracy, completeness or fairness of the information contained in the
          Registration Statement and Prospectus.  Based upon discussion with the
          Bank, its accountants and others, however, no facts have come to its
          attention that cause it to believe that the Prospectus (except for the
          financial statements, financial schedules and other

                                       13
<PAGE>
 
          financial and statistical data included therein, as to which such
          counsel expresses no view), contains any untrue statement of a
          material fact or omits to state a material fact required to be stated
          therein or necessary in order to make the statements therein not
          misleading.

               (f) You shall have received a letter of Skadden, Arps, Slate,
     Meagher & Flom, special counsel for the Bank, to the effect that you may
     rely on those provisions of their opinions to Moody's Investors Service,
     Inc. and Standard & Poor's Ratings Services, a Division of The McGraw-Hill
     Companies, Inc. ("Standard & Poor's") with respect to certain matters
                       -----------------                                  
     relating to the transfer of the Receivables to the Trust, with respect to
     the perfection of the Trust's interest in the Receivables and with respect
     to other related matters.

               (g) You shall have received an opinion of Skadden, Arps, Slate,
     Meagher & Flom, special counsel to the Bank, addressed to you, dated the
     Closing Date and satisfactory in form and substance to you and your
     counsel, to the effect that the Certificates will be treated as
     indebtedness for Federal income tax purposes and for Delaware income tax
     purposes.

               (h) You shall have received from Skadden, Arps, Slate, Meagher &
     Flom, counsel for the Underwriters, such opinion or opinions, dated the
     Closing Date, substantially to the effect that:

                    (i) Each of the Pooling and Servicing Agreement and the
          Spread Account Agreement (collectively referred to in this subsection
          (h) as the "Agreements") constitutes the valid and binding obligation
                      ----------                                               
          of the Bank, enforceable against the Bank in accordance with its
          terms, except (x) to the extent that the enforceability thereof may be
          limited by (a) bankruptcy, insolvency, receivership, reorganization,
          moratorium or other similar laws now or hereafter in effect relating
          to creditors' rights generally and the rights of creditors of Delaware
          chartered banks as the same may be applied in the event of the
          bankruptcy, insolvency, receivership, reorganization, moratorium or
          other similar event in respect of the Bank, (b) general principles of
          equity (regardless of whether enforceability is considered in a
          proceeding at law or in equity) and (c) the qualification that certain

                                       14
<PAGE>
 
          of the remedial provisions of the Agreements may be unenforceable in
          whole or in part, but the inclusion of such provisions does not affect
          the validity of the Agreements taken as a whole, and the Agreements,
          together with applicable law, contain adequate provisions for the
          practical realization of the benefits of the security created thereby
          and (y) such counsel expresses no opinion as to the enforceability of
          any rights to contribution or indemnification which are violative of
          public policy underlying any law, rule or regulation;

                    (ii) The Certificates, when executed and authenticated in
          accordance with the terms of the Pooling and Servicing Agreement and
          delivered to and paid for by the Underwriters pursuant to this
          Agreement, will be duly and validly issued and outstanding and will be
          entitled to the benefits of the Pooling and Servicing Agreement;

                    (iii)  This Agreement has been duly authorized, executed and
          delivered by the Bank;

                    (iv)  Neither the execution, delivery or performance by the
          Bank of the Agreements or this Agreement, nor the compliance by the
          Bank with the terms and provisions thereof or hereof, will contravene
          any provision of any applicable law;

                    (v) Based on such counsel's review of applicable laws, no
          governmental approval, which has not been obtained or taken and is not
          in full force and effect, is required to authorize or is required in
          connection with the execution, delivery or performance of the
          Agreements by the Bank;

                    (vi) The Certificates, the Agreements and this Agreement
          conform in all material respects to the descriptions thereof contained
          in the Prospectus;

                    (vii)  The Pooling and Servicing Agreement is not required
          to be qualified under the Trust Indenture Act of 1939, as amended, and
          the Trust is not required to be registered under the 1940 Act;

                                       15
<PAGE>
 
                    (viii)  The statements in the Prospectus under the heading
          "Certain Legal Aspects of the Receivables", to the extent that they
          constitute matters of law or legal conclusions with respect thereto,
          have been reviewed by such counsel and are correct in all material
          respects; and

                    (ix)  Each of the Registration Statement, as of its
          effective date, and the Prospectus, as of its date, appeared on its
          face to be appropriately responsive in all material respects to the
          requirements of the Act and the General Rules and Regulations under
          the Act, except that in each case such counsel expresses no opinion as
          to the financial data included therein or excluded therefrom or the
          exhibits to the Registration Statement, and such counsel does not
          assume any responsibility for the accuracy, completeness or fairness
          of the statements contained in the Registration Statement and the
          Prospectus.

               Such opinion shall also state that such counsel has participated
     in conferences with officers and representatives of the Bank, counsel for
     the Bank, representatives of the independent accountants of the Bank and
     the Underwriters at which the contents of the Prospectus and related
     matters were discussed and, although such counsel need not pass upon, and
     need not assume any responsibility for, the accuracy, completeness or
     fairness of the statements contained in the Prospectus and shall have made
     no independent check or verification thereof, except for those made under
     the caption "Certain Legal Aspects of the Receivables" to the extent set
     forth in paragraph (viii) above, on the basis of the foregoing, no facts
     shall have come to such counsel's attention that shall have led such
     counsel to believe that the Prospectus, as of its date, contained an untrue
     statement of a material fact or omitted to state a material fact necessary
     in order to make the statements therein, in light of the circumstances
     under which they were made, not misleading, except that such counsel need
     not express an opinion or belief with respect to the financial statements,
     schedules and other financial information included in such opinion or
     excluded therefrom.

               (i) McGuire Woods Battle & Boothe, L.L.P., counsel for The Bank
     of New York, a New York banking corporation (the "Agent"), in connection
                                                       -----                 
     with

                                       16
<PAGE>
 
     the Agency Agreement dated as of December 4, 1995 between the Agent and the
     Trustee (the "Agency Agreement"), and counsel for the Trustee, shall have
                   ----------------                                           
     furnished to you their written opinion, addressed to you and dated the
     Closing Date, in form and substance satisfactory to you and your counsel,
     substantially to the effect that:

                    (i) the Agent is a banking corporation duly organized,
          validly existing and in good standing under the laws of the State of
          New York and has the corporate power and authority to execute, deliver
          and perform its obligations under the Agency Agreement;

                    (ii) the Certificates have been duly authenticated by the
          Agent pursuant to the Agency Agreement and in accordance with the
          Pooling and Servicing Agreement;

                    (iii) the Trustee has been duly incorporated, and is validly
          existing in good standing as a banking corporation under the laws of
          the State of Delaware and has the corporate power and authority to
          execute, deliver and perform its obligations under the Supplement and
          to perform its obligations under the Pooling and Servicing Agreement;

                    (iv) each of the Supplement and the Spread Account Agreement
          has been duly authorized, executed and delivered by the Trustee, and
          each of the Pooling and Servicing Agreement and the Spread Account
          Agreement constitutes the valid and binding obligation of the Trustee,
          enforceable against the Trustee in accordance with its terms, except
          (x) to the extent that the enforceability thereof may be limited by
          (a) bankruptcy, insolvency, receivership, reorganization, moratorium
          or other similar laws now or hereafter in effect relating to
          creditors' rights generally and the rights of creditors of Delaware
          chartered banks as the same may be applied in the event of the
          bankruptcy, insolvency, receivership, reorganization, moratorium or
          other similar event in respect of the Trustee, (b) general principles
          of equity (regardless of whether enforceability is considered in a
          proceeding at law or in equity) and (c) the qualification that certain
          of the remedial provisions of the Pooling and

                                       17
<PAGE>
 
          Servicing may be unenforceable in whole or in part, but the inclusion
          of such provisions does not affect the validity of the Pooling and
          Servicing taken as a whole, and the Pooling and Servicing Agreement,
          together with applicable law, contain adequate provisions for the
          practical realization of the benefits of the security created thereby
          and (y) such counsel expresses no opinion as to the enforceability of
          any rights to contribution or indemnification which are violative of
          public policy underlying any law, rule or regulation;

                    (v) the execution and delivery of the Supplement and the
          Spread Account Agreement and the performance of the terms thereof and
          of the Pooling and Servicing Agreement, by the Trustee does not
          conflict with or constitute a breach of or default under the charter
          or by-laws of the Trustee or any agreement, indenture or other
          instrument, in each case known to us, to which the Trustee is a party
          or by which it or any of its properties may be bound, and does not
          violate any law, governmental rule or regulation of the State of
          Delaware or any federal law of the United States of America governing
          the banking or trust powers of the Trustee or any court decree known
          to us to be applicable to the Trustee; and

                    (vi) no consent, approval or authorization of, or
          registration, declaration or filing with, any court or governmental
          agency or body having jurisdiction in the premises is required under
          Delaware law for the valid execution and delivery by the Trustee of
          the Supplement and the Spread Account Agreement, or the performance of
          the terms thereof or of the Pooling and Servicing Agreement.

               (j)  You shall have received evidence satisfactory to you and
     your counsel that, on or before the Closing Date, UCC-1 financing
     statements have been filed in the appropriate filing offices of the State
     of Delaware and such other jurisdictions as counsel to the Bank deems
     appropriate to reflect the interest of the Trustee in the Receivables.

                                       18
<PAGE>
 
               (k)  The Class A Certificates shall be rated "AAA" by Standard &
     Poor's and "Aaa" by Moody's Investors Service, Inc. and the Class B
     Certificates shall be rated at least "A" by Standard & Poor's and rated at
     least "A2" by Moody's Investors Service, Inc. on the Closing Date, and
     letters to such effect dated the Closing Date shall have been received from
     each Rating Agency.

               (l)  You shall have received evidence satisfactory to you that,
     on or before the Closing Date, the Bank shall have received the approval of
     the Office of the State Banking Commissioner of the State of Delaware to
     the transaction .

               (m)  All proceedings in connection with the transactions
     contemplated by this Agreement and all documents incident thereto shall be
     satisfactory in form and substance to you and your counsel, and you and
     your counsel shall have received such information, certificates and
     documents as any of them may reasonably request.

          7.   Indemnification and Contribution.
               -------------------------------- 

               (a)  The Bank agrees to indemnify and hold harmless each
     Underwriter and each person, if any, who controls any Underwriter within
     the meaning of Section 15 of the Act and under Section 20 of the Exchange
     Act against any and all losses, claims, damages or liabilities to which
     they may become subject insofar as such losses, claims, damages or
     liabilities (or actions in respect thereof) arise out of or are based upon
     any untrue statement or alleged untrue statement of any material fact
     contained in the Registration Statement, the Prospectus, or in any revision
     or amendment thereof or supplement thereto or any related preliminary
     prospectus, or arise out of or are based upon the omission or alleged
     omission to state therein a material fact required to be stated therein or
     necessary to make the statements therein not misleading, and agrees to
     reimburse each such indemnified party for any legal or other expenses
     reasonably incurred by it in connection with investigating or defending any
     such loss, claim, damage, liability or action as such expenses are
     incurred; provided, however, that the Bank will not be liable in any such
               --------  -------                                              
     case to the extent that any such loss, claim, damage or liability arises
     out of or is based upon an untrue statement or alleged untrue statement or
     omission or alleged omission made therein in reliance upon and in
     conformity with written information furnished to the Bank by any
     Underwriter specifically for use therein or

                                       19
<PAGE>
 
     any revision or amendment thereof or supplement thereto.  The foregoing
     indemnification with respect to any preliminary prospectus or prospectus
     supplement shall not inure to the benefit of any Underwriter from whom the
     person asserting any such losses, claims, damages or liabilities purchased
     Certificates, or any person controlling such Underwriter, if a copy of the
     Prospectus (as then amended or supplemented if the Bank shall have
     furnished any amendments or supplements thereto) was not sent or given by
     or on behalf of such Underwriter to such person, if such is required by
     law, at or prior to the written confirmation of the sale of such
     Certificates to such person and if the Prospectus (as so amended or
     supplemented) would have cured the defect giving rise to such loss, claim,
     damage or liability provided that the Bank shall have identified to such
     Underwriter in writing such defect prior to the delivery of such written
     confirmation by such Underwriter to such person.

               (b)  Each Underwriter severally and not jointly agrees to
     indemnify and hold harmless the Bank, its directors, each of the Bank's
     officers who signed the Registration Statement and each person, if any, who
     controls the Bank within the meaning of Section 15 of the Act and under
     Section 20 of the Exchange Act against any and all losses, claims, damages
     or liabilities to which they may become subject insofar as such losses,
     claims, damages or liabilities (or actions in respect thereof) arise out of
     or are based upon any untrue statement or alleged untrue statement of any
     material fact contained in the Registration Statement, the Prospectus, or
     in any revision or amendment thereof or supplement thereto or any related
     preliminary prospectus or prospectus supplement, or arise out of or are
     based upon the omission or alleged omission to state therein a material
     fact required to be stated therein or necessary to make the statements
     therein not misleading, in each case to the extent, but only to the extent,
     that such untrue statement or alleged untrue statement or omission or
     alleged omission was made in reliance upon and in conformity with written
     information furnished to the Bank by such Underwriter specifically for use
     therein or any revision or amendment thereof or supplement thereto, and
     agrees to reimburse such indemnified party for any legal or other expenses
     reasonably incurred by them in connection with investigating or defending
     any such loss, claim, damage or liability or action as such expenses are
     incurred.

               (c)  Promptly after receipt by an indemnified party under this
     Section 7 of the commencement of any action, such indemnified party will,
     if a claim in

                                       20
<PAGE>
 
     respect thereof is to be made against the indemnifying party under this
     Section 7, notify the indemnifying party in writing of the commencement
     thereof; but the omission so to notify the indemnifying party will not
     relieve the indemnifying party from any liability which it may have to any
     indemnified party otherwise than under this Section 7.  In case any such
     action is brought against any indemnified party and it notified the
     indemnifying party of the commencement thereof, the indemnifying party will
     be entitled to participate therein and, to the extent that it may elect by
     written notice delivered to the indemnified party promptly after receiving
     the aforesaid notice from such indemnified party, to assume the defense
     thereof, with counsel reasonably satisfactory to such indemnified party
     (who shall not, except with the consent of the indemnified party, be
     counsel to the indemnifying party), and after notice from the indemnifying
     party to such indemnified party of its election so to assume the defense
     thereof, the indemnifying party will not be liable to such indemnified
     party under this Section 7 for any legal or other expenses subsequently
     incurred by such indemnified party in connection with the defense thereof
     other than reasonable costs of investigation.  No indemnifying party shall,
     without the prior written consent of the indemnified party, effect any
     settlement of any pending or threatened proceeding in respect of which any
     indemnified party is or could have been a party and indemnity could have
     been sought hereunder by such indemnified party, unless such settlement
     includes an unconditional release of such indemnified party from all
     liability on claims that are the subject matter of such proceeding.

               (d)  If the indemnification provided for in this Section 7 is
     unavailable or insufficient to hold harmless an indemnified party under
     subsection (a) or (b) above, then each indemnifying party shall contribute
     to the amount paid or payable by such indemnifying party as a result of the
     losses, claims, damages or liabilities referred to in subsection (a) or (b)
     above (i) in such proportion as is appropriate to reflect the relative
     benefits received by the Bank on the one hand and the respective
     Underwriter on the other from the offering of the Certificates or (ii) if
     the allocation provided by clause (i) above is not permitted by applicable
     law, in such proportion as is appropriate to reflect not only the relative
     benefits referred to in clause (i) above but also the relative fault of the
     Bank on the one hand and of the respective Underwriter on the other in
     connection with the statements or omissions which resulted in such losses,
     claims, damages or liabilities as well as any other relevant equitable
     considerations.

                                       21
<PAGE>
 
     The relative benefits received by the Bank on the one hand and the
     respective Underwriter on the other shall be deemed to be in the same
     proportion as the total net proceeds from the offering (before deducting
     expenses) received by the Bank bear to the total underwriting discounts and
     commissions received by such Underwriter.  The relative fault shall be
     determined by reference to, among other things, whether the untrue or
     alleged untrue statement of a material fact or the omission or alleged
     omission to state a material fact relates to information supplied by the
     Bank or by any Underwriter and the parties' relative intent, knowledge,
     access to information and opportunity to correct or prevent such untrue
     statement or omission.  The amount paid by an indemnified party as a result
     of the losses, claims, damages or liabilities referred to in the first
     sentence of this subsection (d) shall be deemed to include any legal or
     other expenses reasonably incurred by such indemnified party in connection
     with investigating or defending any action or claim which is the subject of
     this subsection (d).  Notwithstanding the provisions of this subsection
     (d), each Underwriter shall not be required to contribute any amount in
     excess of the underwriting discount or commission applicable to the
     Certificates purchased by it hereunder.  The Bank and the Underwriters
     agree that it would not be just and equitable if contribution pursuant to
     this subsection (d) were determined by pro rata allocation (even if the
     Underwriters were treated as one entity for such purpose) or by any other
     method of allocation which does not take account of any of the equitable
     considerations referred to above in this subsection (d).  No person guilty
     of fraudulent misrepresentation (within the meaning of Section 11(f) of the
     Act) shall be entitled to contribution from any person who was not guilty
     of such fraudulent misrepresentation.

               8.   Survival.  The Bank and the Underwriters agree that the
                    --------                                               
     respective representations, warranties and agreements made by them herein
     and in any certificate or other instrument delivered pursuant hereto shall
     be deemed to be relied upon, in the case of the Bank, by each Underwriter
     and, in the case of the Underwriters, by the Bank, notwithstanding any
     investigation heretofore or hereafter made by or on behalf of the Bank or
     the Underwriters, and that the respective representations, warranties and
     agreements (including without limitation the indemnity and contribution
     agreement) made by the Bank and the Underwriters herein or in any such
     certificate or other instrument shall survive the delivery of and payment
     for the Certificates.

                                       22
<PAGE>
 
               9.   Termination.  This Agreement may be terminated in the sole
                    -----------                                               
     discretion of the Underwriters by notice to the Bank given at or prior to
     the Closing Date in the event that the Bank shall have failed, refused or
     been unable to perform all obligations and satisfy all conditions on its
     part to be performed or satisfied hereunder at or prior thereto.
     Termination of this Agreement pursuant to this Section 9 shall be without
     liability of any party to any other party except as provided in Sections 5
     and 7 hereof.

               10.  Default by One or More of the Underwriters.  If one or more
                    ------------------------------------------                 
     of the Underwriters shall fail on the Closing Date to purchase the
     Certificates which it or they are obligated to purchase under this
     Agreement (the "Defaulted Securities"), the lead Underwriter shall have the
                     --------------------                                       
     right, within 24 hours thereafter, to make arrangements for one or more of
     the non-defaulting Underwriters, or any other underwriters, to purchase
     all, but not less than all, of the Defaulted Securities in such amounts as
     may be agreed upon and upon the terms herein set forth; if, however, the
     Representative shall not have completed such arrangements within such 24-
     hour period, then:

          (a)  if the aggregate amount of Defaulted Securities does not exceed
          10% of the aggregate principal amount of the applicable class of
          Certificates, each of the non-defaulting Underwriters of such class of
          Certificates shall be obligated to purchase the full amount thereof in
          the proportions that their respective underwriting obligations
          hereunder with respect to such class of Certificates bear to the
          underwriting obligations of all non-defaulting Underwriters of such
          class of Certificates, or

          (b)  if the aggregate amount of Defaulted Securities exceeds 10% of
          the aggregate principal amount of the applicable class of
          Certificates, this Agreement shall terminate without liability on the
          part of any non-defaulting Underwriter.

          No action taken pursuant to this section shall relieve any defaulting
     Underwriter from liability in respect of its default.

          In the event of any such default which does not result in a
     termination of this Agreement, either the Representative or the Bank shall
     have the right to postpone the Closing Date for a period not exceeding
     seven days in order to effect any required changes in the

                                       23
<PAGE>
 
     Registration Statement or Prospectus or in any other documents or
     arrangements.

               11.  Representation of the Underwriters.  Each of the
                    ----------------------------------              
     Underwriters represents and warrants to, and agrees with, the Bank that (w)
     it has not offered or sold, and shall not offer or sell any Certificates to
     persons in the United Kingdom except to persons whose ordinary activities
     involve them in acquiring, holding, managing or disposing of investments
     (as principal or agent) for the purposes of their businesses or otherwise
     in circumstances which do not constitute an offer to the public in the
     United Kingdom for the purposes of the Public Offers of Securities
     Regulations 1995, (x) it has complied with and shall comply with all
     applicable provisions of the Financial Services Act 1986 of Great Britain
     with respect to anything done by it in connection with the Certificates in,
     from or otherwise involving the United Kingdom and (y) it has only issued
     or passed on and shall only issue or pass on in the United Kingdom any
     document in connection with the issue or sale of the Certificates to a
     person who is of a kind described in Article 8 of the Financial Services
     Act 1986 (Investment Advertisements) (Exemptions) (No. 2) Order 1995 of
     Great Britain or is a person to whom the document may otherwise lawfully be
     issued or be passed on.

               12.  Notices.  All communications provided for or permitted
                    -------                                               
     hereunder shall be in writing and shall be deemed to have been duly given
     if personally delivered, sent by overnight courier or mailed by registered
     mail, postage prepaid and return receipt requested, or transmitted by
     telex, telegraph or telecopier and confirmed by a similar mailed writing,
     if to (a) the Underwriters, addressed to Morgan Stanley & Co. Incorporated,
     1585 Broadway, New York, New York 10036, Attention: Caroline C. Morrill, or
     to such other address as the Underwriters may designate in writing to the
     Bank or (b) the Bank, addressed to the Bank at 201 North Walnut Street,
     Wilmington, Delaware 19801, Attention: Executive Vice President - Finance &
     Accounting, with a copy to First USA, Inc., 1601 Elm Street, 46th Floor,
     Dallas, Texas 75201, Attention:  Senior Vice President - Finance &
     Accounting.

               13.  Computational Materials.  Each Underwriter, severally,
                    -----------------------                               
     represents and warrants to the Bank that (a) it has not and will not use
     any information that constitutes "Computational Materials," as defined in
     the Commission's No-Action Letter, dated May 20, 1994, addressed to Kidder,
     Peabody Acceptance Corpo-

                                       24
<PAGE>
 
     ration I, Kidder, Peabody & Co. Incorporated and Kidder Structured Asset
     Corporation (as made generally applicable to registrants, issuers and
     underwriters by the Commission's response to the request of the Public
     Securities Association dated May 27, 1994), with respect to the offering of
     the Certificates unless it has obtained the prior written consent of the
     Bank to such usage and (b) it has not and will not use any information that
     constitutes "ABS Term Sheets" as defined in the Commission's No-Action
     Letter, dated February 13, 1995, addressed to the Public Securities
     Association, with respect to the offering of the Certificates.

               14.  Secondary Trusts.  Each Underwriter, severally, represents
                    ----------------                                          
     that it will not, at any time that such Underwriter is acting as an
     "underwriter" (as defined in Section 2(11) of the Act) with respect to the
     Certificates, transfer, deposit or otherwise convey any Certificates into a
     trust or other type of special purpose vehicle that issues securities or
     other instruments backed in whole or in part by, or that represents
     interests in, such Certificates without the prior written consent of the
     Bank.

               15.  Successors.  This Agreement shall inure to the benefit of
                    ----------                                               
     and be binding upon the parties hereto and their respective successors and
     assigns.  Nothing expressed herein is intended or shall be construed to
     give any person other than the persons referred to in the preceding
     sentence any legal or equitable right, remedy or claim under or in respect
     of this Agreement.

               16.  Severability of Provisions.  Any covenant, provision,
                    --------------------------                           
     agreement or term of this Agreement that is prohibited or is held to be
     void or unenforceable in any jurisdiction shall, as to such jurisdiction,
     be ineffective to the extent of such prohibition or unenforceability
     without invalidating the remaining provisions hereof.

               17.  Entire Agreement.  This Agreement constitutes the entire
                    ----------------                                        
     agreement and understanding of the parties hereto with respect to the
     matters and transactions contemplated hereby and supersedes all prior
     agreements and understandings whatsoever relating to such matters and
     transactions.

               18.  Amendment.  Neither this Agreement nor any term hereof may
                    ---------                                                 
     be changed, waived, discharged or terminated orally, but only by an
     instrument in writing signed by the party against whom enforcement of the
     change, waiver, discharge or termination is sought.

                                       25
<PAGE>
 
               19.  Headings.  The headings in this Agreement are for the
                    --------                                             
     purposes of reference only and shall not limit or otherwise affect the
     meaning hereof.

               20.  Counterparts. This Agreement may be executed in
                    ------------                                   
     counterparts, each of which shall constitute an original, but all of which
     shall together constitute one instrument.

               21.  GOVERNING LAW.  THIS AGREEMENT SHALL BE GOVERNED BY, AND
                    -------------                                           
     CONSTRUED IN ACCORDANCE WITH, THE LAWS OF THE STATE OF NEW YORK WITHOUT
     REGARD TO THE CONFLICT OF LAW PROVISIONS THEREOF.

                                       26
<PAGE>
 
               If the foregoing is in accordance with your understanding of our
     agreement, kindly sign and return to us the enclosed duplicate hereof,
     whereupon it will be a binding agreement among the undersigned in
     accordance with its terms.


                                  Very truly yours,

                                  FIRST USA BANK,
                                    as Transferor and Servicer


                                  By: /s/Steven L. McDonald      
                                     ---------------------------  
                                     Name:  Steven L. McDonald
                                     Title: Senior Vice President


     The foregoing Underwriting Agreement
     is hereby agreed to as of the date
     first above written.

     MORGAN STANLEY & CO. INCORPORATED
      for itself and as Representative
     of the several Underwriters named
     in Schedule A hereto

     By: /s/David R. Warren
        -------------------------------
        Name:  David R. Warren
        Title: Managing Director


<PAGE>
 
                                                                      SCHEDULE A

                                      Aggregate Principal
                                      Amount of the Class A
     Underwriter                      Certificates
     -----------                      ------------

     Morgan Stanley & Co.
      Incorporated      . .  .  .  .  $300,000,000
     Bear, Stearns & Co. Inc. . . .   $300,000,000
             Total . . . . . . . . .  $600,000,000


                                      Aggregate Principal
                                      Amount of the Class B
     Underwriter                      Certificates
     -----------                      ------------

     Morgan Stanley & Co.
      Incorporated        .  .  .  .  $45,000,000 to $75,000,000
             Total . . . . . . . . .  $45,000,000 to $75,000,000



<PAGE>

                                                                      EXHIBIT 99
 
- --------------------------------------------------------------------------------

                                FIRST USA BANK
                            Transferor and Servicer

                                      and

                        THE BANK OF NEW YORK (DELAWARE)
                      on behalf of the Certificateholders

                         _____________________________

                           SERIES 1996-2 SUPPLEMENT
                           Dated as of June 4, 1996

                                      to

                        POOLING AND SERVICING AGREEMENT

                   Dated as of September 1, 1992, as amended
                         _____________________________


                                 $723,000,000

                      FIRST USA CREDIT CARD MASTER TRUST

                                 Series 1996-2

- --------------------------------------------------------------------------------

<PAGE>
 
                               TABLE OF CONTENTS
 
 
                                                                     Page
                                                                     ----
                                                       
 SECTION 1.     Designation..........................................  1

 SECTION 2.     Definitions..........................................  2

 SECTION 3.     Reassignment and
                Transfer Terms....................................... 26

 SECTION 4.     Delivery and Payment
                for the Series 1996-2
                Certificates......................................... 27

 SECTION 5.     Depositary; Form of
                Delivery of Series
                1996-2 Certificates.................................. 27

 SECTION 6.     Article IV of Agree-
                ment................................................. 27

Article IV      Rights of Certificate
                holders and Allocation
                and Application of
                Collections.......................................... 29

Section 4.04    Rights of Certificate-
                holders.............................................. 29

Section 4.05    Collections and Allo-
                cation............................................... 29

Section 4.06    Determination of
                Monthly Interest for
                the Series 1996-2 Cer-
                tificates............................................ 35

Section 4.07    Determination of
                Monthly Principal.................................... 38

Section 4.08    Coverage of Required
                Amount for the Inves-
                tor Certificates..................................... 39

Section 4.09    Monthly Payments..................................... 40
                                                                          
                                                                          
                                       i                                  
                                                                          
<PAGE>
 
                                                                     Page
                                                                     ----
Section 4.10    Payment of Certificate
                Interest............................................. 46

Section 4.11    [Reserved]........................................... 46

Section 4.12    Investor Charge-Offs................................. 46

Section 4.13    Excess Finance Charge
                Collections for the
                Series 1996-2 Certifi-
                cates................................................ 48

Section 4.14    Reallocated Principal
                Collections for the
                Series 1996-2 Certifi-
                cates................................................ 51

Section 4.15    Determination of LIBOR............................... 53

Section 4.16    Principal Funding Ac-
                count................................................ 54

Section 4.17    Reserve Account...................................... 55

 SECTION 7.     Article V of the
                Agreement............................................ 58

 Article V      Distributions and
                Reports to Investor
                Certificateholders................................... 58

Section 5.01    Distributions........................................ 58

Section 5.02    Monthly
                Certificateholders'
                Statement............................................ 60

Section 5.03    Rule 144A Information................................ 63

 SECTION 8.     Series 1996-2 Pay Out
                Events............................................... 63

 SECTION 9.     Series 1996-2 Termina-
                tion................................................. 65

 SECTION 10.    Periodic Finance
                Charges and Other Fees............................... 65
 

                                      ii
<PAGE>
 
                                                                     Page
                                                                     ----
 SECTION 11.    Transfers of CIA Cer-
                tificates; Legends................................... 65

 SECTION 12.    Compliance with With-
                holding Requirements................................. 70

 SECTION 13.    Tax Characterization
                of the CIA Certifi-
                cates................................................ 70

 SECTION 14.    ERISA Legend......................................... 70

 SECTION 15.    Amendment and Ratifi-
                cation of Agreement.................................. 71

 SECTION 16.    Counterparts......................................... 71

 SECTION 17.    GOVERNING LAW........................................ 71

 SECTION 18.    Additional Representa-
                tions and Warranties
                of the Servicer...................................... 72


 EXHIBITS

 EXHIBIT A      Form of Class A Certificate
 EXHIBIT B      Form of Class B Certificate
 EXHIBIT C      Form of CIA Certificate
 EXHIBIT D      DTC Letter of Representations
 EXHIBIT E      Form of Monthly Allocations and Payment Instructions
 EXHIBIT F      Form of Monthly Certificateholders' Statement
 EXHIBIT G      Form of Transferee Representation Letter


                                      iii
<PAGE>
 
               SERIES 1996-2 SUPPLEMENT, dated as of June 4, 1996 (this "Series
                                                                         ------
     Supplement") by and between FIRST USA BANK, a Delaware chartered banking
     ----------                                                              
     corporation, as Transferor and Servicer, and THE BANK OF NEW YORK
     (DELAWARE) (as successor to The Bank of New York as successor to
     NationsBank, N.A.), as Trustee under the Pooling and Servicing Agreement
     dated as of September 1, 1992 between FIRST USA BANK, as Transferor and
     Servicer, and the Trustee, as amended (the "Agreement").
                                                 ---------   

               Section 6.09 of the Agreement provides, among other things, that
     the Transferor and the Trustee may at any time and from time to time enter
     into a supplement to the Agreement for the purpose of authorizing the
     issuance by the Trustee to the Transferor for the execution and redelivery
     to the Trustee for authentication of one or more Series of Certificates.
     The Transferor has tendered the Exchange Notice required by subsection
     6.09(b) of the Agreement and hereby enters into this Series Supplement with
     the Trustee as required by subsection 6.09(c) of the Agreement to provide
     for the issuance, authentication and delivery of the Investor Certificates
     of Series 1996-2 (the "Series 1996-2 Certificates").
                            --------------------------   

               Pursuant to this Series Supplement, the Transferor and the
     Trustee shall create a new Series of Investor Certificates and shall
     specify the Principal Terms thereof.

               SECTION 1.  Designation.  There is hereby created a Series of
                           -----------                                      
     Investor Certificates to be issued pursuant to the Agreement and this
     Series Supplement to be known generally as the "Series 1996-2
                                                     -------------
     Certificates."  The Series 1996-2 Certificates shall be issued in three
     ------------ 
     Classes, which shall be designated generally as the Class A Floating Rate
     Asset Backed Certificates, Series 1996-2 (the "Class A Certificates"), the
                                                    --------------------       
     Class B Floating Rate Asset Backed Certificates, Series 1996-2 (the "Class
                                                                          -----
     B Certificates") and the CIA Certificates, Series 1996-2 (the "CIA
     --------------                                                 ---
     Certificates").  The CIA Certificates will be treated as a Class of
     ------------                                                       
     Certificates for all purposes under the Agreement and this Series
     Supplement; provided, however, that the provisions of subsection 6.09(b)
                 --------  -------                                           
     with respect to the delivery of an Opinion of Counsel to the effect that a
     newly issued Series of Investor Certificates will be treated as debt for
     Federal income tax purposes will not apply to the CIA Certificates.

                                       1
<PAGE>
 
               SECTION 2.  Definitions.  In the event that any term or provision
                           -----------                                          
     contained herein shall conflict with or be inconsistent with any provision
     contained in the Agreement, the terms and provisions of this Series
     Supplement shall govern.  All Article, Section or subsection references
     herein shall mean Article, Section or subsections of the Agreement, except
     as otherwise provided herein.  All capitalized terms not otherwise defined
     herein are defined in the Agreement.  Each capitalized term defined herein
     shall relate only to the Series 1996-2 Certificates and no other Series of
     Certificates issued by the Trust.

               "Accumulation Period" shall mean, unless a Pay Out Event shall
                -------------------                                          
     have occurred prior thereto, the period commencing at the close of business
     on May 31, 2002, or such later date as is determined in accordance with
     subsection 4.09(i) of the Agreement and ending on the first to occur of (a)
     the commencement of the Rapid Amortization Period and (b) the Series 1996-2
     Termination Date.

               "Accumulation Period Factor" shall mean, for any Monthly Period,
                --------------------------                                     
     a fraction, the numerator of which is equal to the sum of the initial
     invested amounts of all outstanding Series, and the denominator of which is
     equal to the sum of (a) the Initial Invested Amount, (b) the initial
     invested amounts of all outstanding Series (other than Series 1996-2) which
     are not expected to be in their revolving periods during such Monthly
     Period, and (c) the initial invested amounts of all other outstanding
     Series which are not allocating Excess Principal Collections and are
     expected to be in their revolving periods during such Monthly Period.

               "Accumulation Period Length" shall have the meaning assigned such
                --------------------------                                      
     term in subsection 4.09(i) of the Agreement.

               "Accumulation Shortfall" shall initially mean zero and shall
                ----------------------                                     
     thereafter mean, with respect to any Monthly Period during the Accumulation
     Period, the excess, if any, of the Controlled Deposit Amount for the
     previous Monthly Period over the amount deposited into the Principal
     Funding Account pursuant to subsection 4.09(e)(i) with respect to the Class
     A Certificates for the previous Monthly Period.

                                       2
<PAGE>
 
               "Adjusted Invested Amount" shall mean, with respect to any date
                ------------------------                                      
     of determination, an amount equal to the sum of the Class A Adjusted
     Invested Amount, the Class B Adjusted Invested Amount and the CIA Adjusted
     Invested Amount.

               "Agreement" shall mean the Pooling and Servicing Agreement dated
                ---------                                                      
     as of September 1, 1992 between First USA Bank, as Transferor and Servicer,
     and the Trustee, as amended.

               "Amortization Period" shall mean, with respect to the Series
                -------------------                                        
     1996-2 Certificates, the period commencing on the earlier of (a) the first
     day of the Accumulation Period, or (b) the Pay Out Commencement Date, and
     continuing to and including the earlier of (i) the payment in full to the
     Class A Certificateholders of the Class A Invested Amount, to the Class B
     Certificateholders of the Class B Invested Amount and to the CIA
     Certificateholders of the CIA Invested Amount, and (ii) the Scheduled
     Series 1996-2 Termination Date.

               "Assignee" shall have the meaning specified in subsection 11(a)
                --------                                                      
     of this Series Supplement.

               "Assignment" shall have the meaning specified in subsection 11(a)
                ----------                                                      
     of this Series Supplement.

               "Available Investor Principal Collections" shall mean, with
                ----------------------------------------                  
     respect to any Monthly Period, an amount equal to (a) the sum of (i) an
     amount equal, during the Revolving Period, to the Floating Allocation
     Percentage or, during the Amortization Period, to the Fixed/Floating
     Allocation Percentage of Collections of Principal Receivables with respect
     to such Period, (ii) any Unallocated Principal Collections allocated to the
     Investor Certificates on deposit in the Principal Account on the following
     Distribution Date, (iii) the amount, if any, of Collections of Finance
     Charge Receivables and Excess Finance Charge Collections to be distributed
     pursuant to subsection 4.09(a)(iii) with respect to the following
     Distribution Date, and (iv) the amount, if any, of Excess Finance Charge
     Collections to be distributed pursuant to subsections 4.13(b), (d), (e),
     (h) and (i) on the following Transfer Date, minus (b) the amount of
                                                 -----                  
     Reallocated Principal Collections with respect to such Monthly Period which
     are required to fund a deficiency pursuant to Section 4.14 for such
     Distribution Date, if any.

                                       3
<PAGE>
 
               "Available Reserve Account Amount" shall mean, with respect to
                --------------------------------                             
     any Transfer Date, the lesser of (a) the amount on deposit in the Reserve
     Account as of such date (before giving effect to any deposit or withdrawal
     made or to be made pursuant to subsection 4.13(j) to the Reserve Account on
     such date) and (b) the Required Reserve Account Amount.

               "Average Principal Balance" shall mean, for a Monthly Period in
                -------------------------                                     
     which Additional Accounts are designated for inclusion in or Removed
     Accounts are designated for removal from the Trust, the weighted average of
     the Principal Receivables in the Trust at the end of the day on the last
     day of the prior Monthly Period and the Principal Receivables in the Trust
     at the end of the day on the related Addition Date or Removal Date, as
     applicable, weighted, respectively, by a fraction, the numerator of which
     is the number of days from and including the first day of such Monthly
     Period to but excluding the related Addition Date or Removal Date, as
     applicable, and the denominator of which is the number of days in such
     Monthly Period, and by a fraction, the numerator of which is the number of
     days from and including the related Addition Date or Removal Date, as
     applicable, to and including the last day of such Monthly Period, and the
     denominator of which is the number of days in such Monthly Period.

               "Base Rate" shall mean, with respect to any Monthly Period, the
                ---------                                                     
     sum of the weighted average of the Class A Certificate Rate, the Class B
     Certificate Rate and the CIA Certificate Rate as of the last day of such
     Monthly Period (weighted based on the Class A Invested Amount, the Class B
     Invested Amount and the CIA Invested Amount, respectively, as of the last
     day of such Monthly Period) plus the product of 2.00% and the percentage
     equivalent of a fraction the numerator of which is the Adjusted Invested
     Amount and the denominator of which is the Invested Amount each as of the
     last day of such Monthly Period.

               "Business Day" shall mean, for the purpose of determining LIBOR,
                ------------                                                   
     any day other than a Saturday, Sunday or day on which banking institutions
     in New York, New York, in Newark, Delaware or in London, England, trading
     in Dollar deposits in the London interbank market, are authorized or
     obligated by law or executive order to be closed and for all other purposes
     shall have the meaning provided in the Agreement.

                                       4
<PAGE>
 
               "Calculation Date" shall mean July 11, 1996 and the second
                ----------------                                         
     Business Day (as defined for purposes of determining LIBOR) prior to the
     15th day of each calendar month thereafter, or if such 15th day is not a
     Business Day, the next succeeding Business Day.

               "CIA Adjusted Invested Amount" shall mean, with respect to any
                ----------------------------                                 
     date of determination, an amount not less than zero equal to the CIA
     Invested Amount minus the excess, if any, of the Principal Funding Account
                     -----                                                     
     Balance over the sum of the Class A Invested Amount and the Class B
     Invested Amount on such date of determination.

               "CIA Certificateholder" shall mean the Person in whose name a CIA
                ---------------------                                           
     Certificate is registered in the Certificate Register.

               "CIA Certificateholders' Interest" shall mean the portion of the
                --------------------------------                               
     Series 1996-2 Certificateholders' Interest evidenced by the CIA
     Certificates.

               "CIA Certificate Rate" shall mean a per annum rate of 1.00% in
                --------------------                                         
     excess of LIBOR, as determined on the related LIBOR Determination Date or
     such lesser rate as may be designated in the Spread Account Agreement.

               "CIA Certificates" shall mean any of the certificates executed by
                ----------------                                                
     the Transferor and authenticated by or on behalf of the Trustee,
     substantially in the form of Exhibit C hereto.

               "CIA Default Interest" shall have the meaning specified in
                --------------------                                     
     subsection 4.06(c) of the Agreement.

               "CIA Fixed/Floating Allocation Percentage" shall mean for any
                ----------------------------------------                    
     Monthly Period during the Amortization Period the percentage equivalent of
     a fraction, the numerator of which is the CIA Invested Amount at the end of
     the last day of the Revolving Period and the denominator of which is the
     greater of (a) the total amount of Principal Receivables in the Trust at
     the end of the last day of the preceding Monthly Period and (b) the sum of
     the numerators used to calculate fixed/floating allocation percentages 
     with respect to all Series then outstanding on the applicable 
     Distribution Date; provided, however, that with respect to any Monthly 
                        --------  -------    
     Period in which an Addition Date or Removal Date occurs and
     the Servicer need not make daily deposits of Collections into the
     Collection Account, the denominator deter-

                                       5
<PAGE>
 
     mined pursuant to clause (a) shall be the Average Principal Balance;
     provided further, however, that with respect to any Monthly Period in which
     -------- -------  -------                                                  
     an Addition Date or Removal Date occurs and the Servicer is required to
     make daily deposits of Collections into the Collection Account, the
     denominator determined pursuant to clause (a) hereof shall be (1) the
     aggregate amount of Principal Receivables in the Trust at the end of the
     day on the last day of the prior Monthly Period for the period from and
     including the first day of such Monthly Period to but excluding the related
     Addition Date or Removal Date, as applicable, and (2) the aggregate amount
     of Principal Receivables in the Trust at the end of the day on the related
     Addition Date or Removal Date, as applicable, for the period from and
     including such Addition Date or Removal Date, as applicable, to and
     including the last day of such Monthly Period.

               "CIA Floating Allocation Percentage" shall mean, with respect to
                ----------------------------------                             
     any Monthly Period, the percentage equivalent of a fraction, the numerator
     of which is the CIA Adjusted Invested Amount as of the last day of the
     preceding Monthly Period and the denominator of which is the total amount
     of Principal Receivables in the Trust as of the last day of such preceding
     Monthly Period; provided however, that, with respect to the first Monthly
                     -------- -------                                         
     Period, the CIA Floating Allocation Percentage shall mean the percentage
     equivalent of a fraction, the numerator of which is the CIA Initial
     Invested Amount and the denominator of which is the total amount of
     Principal Receivables on the Closing Date; provided further, that with
                                                -------- -------           
     respect to any Monthly Period in which an Addition Date or Removal Date
     occurs and the Servicer need not make daily deposits of Collections into
     the Collection Account, the denominator in the definition of the CIA
     Floating Allocation Percentage shall be the Average Principal Balance;
     provided further, that with respect to any Monthly Period in which an
     -------- -------                                                     
     Addition Date or Removal Date occurs and the Servicer is required to make
     daily deposits of Collections into the Collection Account, the denominator
     in the definition of the CIA Floating Allocation Percentage shall be (1)
     the aggregate amount of Principal Receivables in the Trust at the end of
     the day on the last day of the prior Monthly Period for the period from and
     including the first day of such Monthly Period to but excluding the related
     Addition Date or Removal Date, as applicable, and (2) the aggregate amount
     of Principal Receivables in the Trust at the end of the day on the related
     Addition Date or Removal Date, as

                                       6
<PAGE>
 
     applicable, for the period from and including such Addition Date or Removal
     Date, as applicable, to and including the last day of such Monthly Period.

               "CIA Initial Invested Amount" shall mean the aggregate initial
                ---------------------------                                  
     principal amount of the CIA Certificates, which is $68,700,000.

               "CIA Interest Shortfall" shall have the meaning specified in
                ----------------------                                     
     subsection 4.06(c) of the Agreement.

               "CIA Invested Amount" shall mean, when used with respect to any
                -------------------                                           
     date of determination, an amount equal to (a) the CIA Initial Invested
     Amount, minus (b) the aggregate amount of principal payments made to CIA
             -----                                                           
     Certificateholders prior to such day, minus (c) the aggregate amount of CIA
                                           -----                                
     Investor Charge-Offs for all prior Distribution Dates pursuant to
     subsection 4.12(c) of the Agreement, minus (d) the amount of the
                                          -----                      
     Reallocated Principal Collections allocated on all prior Distribution Dates
     pursuant to Section 4.14 of the Agreement (but in the aggregate not in
     excess of the CIA Initial Invested Amount), minus (e) an amount equal to
                                                 -----                       
     the amount by which the CIA Invested Amount has been reduced on all prior
     Distribution Dates pursuant to subsections 4.12(a) and (b) of the Agreement
     and plus (f) the amount of Excess Finance Charge Collections allocated and
         ----                                                                  
     available on all prior Transfer Dates pursuant to subsection 4.13(i) of the
     Agreement, for the purpose of reimbursing amounts deducted pursuant to the
     foregoing clauses (c), (d) and (e); provided, however, that the CIA
                                         --------  -------              
     Invested Amount may not be reduced below zero.

               "CIA Investor Charge-Offs" shall have the meaning specified in
                ------------------------                                     
     subsection 4.12(c) of the Agreement.

               "CIA Investor Default Amount" shall mean, with respect to each
                ---------------------------                                  
     Distribution Date and each Receivable in an Account which became a
     Defaulted Account during the related Monthly Period, an amount equal to the
     product of the aggregate Default Amount for the related Monthly Period and
     the CIA Investor Percentage applicable for the related Monthly Period.

               "CIA Investor Percentage" shall mean for any Monthly Period, (a)
                -----------------------                                        
     with respect to Defaulted Receivables and Finance Charge Receivables at any
     time or Principal Receivables during the Revolving Period, the CIA Floating
     Allocation Percentage, and (b) with respect to Principal

                                       7
<PAGE>
 
     Receivables during the Amortization Period, the CIA Fixed/Floating
     Allocation Percentage.

               "CIA Monthly Interest" shall mean the monthly interest
                --------------------                                 
     distributable in respect of the CIA Invested Amount as calculated in
     accordance with subsection 4.06(c) of the Agreement.

               "CIA Monthly Principal" shall mean the monthly principal
                ---------------------                                  
     distributable in respect of the CIA Invested Amount as calculated in
     accordance with subsection 4.07(c) of the Agreement.

               "CIA Monthly Servicing Fee" shall mean, with respect to any
                -------------------------                                 
     Distribution Date, one-twelfth of the product of the Series Servicing Fee
     Percentage and the CIA Adjusted Invested Amount on the last day of the
     preceding Monthly Period; provided, however, that with respect to the
                               --------  -------                          
     initial Monthly Period the CIA Monthly Servicing Fee shall be $76,229.

               "CIA Principal Commencement Date" shall mean (a) with respect to
                -------------------------------                                
     the Accumulation Period, the first Distribution Date on which an amount
     equal to the sum of the Class A Invested Amount and the Class B Invested
     Amount has been deposited in the Principal Funding Account and allocated to
     the Class A Certificates and the Class B Certificates or (b) with respect
     to the Rapid Amortization Period, the Distribution Date on which the Class
     A Invested Amount and the Class B Invested Amount have each been paid in
     full or, if there are no Principal Receivables allocable to the Investor
     Certificates remaining after payments have been made to the Class A
     Certificates and the Class B Certificates on such Distribution Date, the
     Distribution Date following the Distribution Date on which the Class A
     Invested Amount and the Class B Invested Amount have each been paid in
     full.

               "Class A Adjusted Invested Amount" shall mean, with respect to
                --------------------------------                             
     any date of determination, an amount not less than zero equal to the Class
     A Invested Amount minus the Principal Funding Account Balance on such date
                       -----                                                   
     of determination.

               "Class A Available Funds" shall mean, with respect to any Monthly
                -----------------------                                         
     Period, an amount equal to the sum of (a) the Class A Floating Allocation
     Percentage of the Collections of Finance Charge Receivables deposited in
     the Finance Charge Account in respect of such Monthly

                                       8
<PAGE>
 
     Period, (b) with respect to any Monthly Period during the Accumulation
     Period prior to the payment in full of the Class A Invested Amount, the
     Principal Funding Investment Proceeds pursuant to subsection 4.16(b) of the
     Agreement, if any, with respect to the related Transfer Date and (c)
     amounts, if any, to be withdrawn from the Reserve Account which will be
     deposited into the Finance Charge Account on the related Transfer Date
     pursuant to subsections 4.17(b) and 4.17(d) of the Agreement.

               "Class A Certificate Rate" shall mean 5.6175% from and including
                ------------------------                                       
     June 4, 1996 through and including July 9, 1996, and with respect to each
     Interest Period thereafter, a per annum rate of 0.18% in excess of LIBOR as
     determined on the related LIBOR Determination Date.

               "Class A Certificateholder" shall mean the Person in whose name a
                -------------------------                                       
     Class A Certificate is registered in the Certificate Register.

               "Class A Certificateholders' Interest" shall mean the portion of
                ------------------------------------                           
     the Series 1996-2 Certificateholders' Interest evidenced by the Class A
     Certificates.

               "Class A Certificates" shall mean any of the certificates
                --------------------                                    
     executed by the Transferor and authenticated by or on behalf of the
     Trustee, substantially in the form of Exhibit A hereto.

               "Class A Default Interest" shall have the meaning specified in
                ------------------------                                     
     subsection 4.06(a) of the Agreement.

               "Class A Floating Allocation Percentage" shall mean, with respect
                --------------------------------------                          
     to any Monthly Period, the percentage equivalent of a fraction, the
     numerator of which is the Class A Adjusted Invested Amount as of the last
     day of the preceding Monthly Period and the denominator of which is the
     total amount of Principal Receivables in the Trust as of the last day of
     such preceding Monthly Period; provided however, that, with respect to the
                                    -------- -------                           
     first Monthly Period, the Class A Floating Allocation Percentage shall mean
     the percentage equivalent of a fraction, the numerator of which is the
     Class A Initial Invested Amount and the denominator of which is the total
     amount of Principal Receivables in the Trust on the Closing Date; provided
                                                                       --------
     further, that with respect to any Monthly Period in which an Addition Date
     -------                                                                   
     or a Removal Date occurs and the Servicer need not make daily deposits of
     Collections into the Collection Account, the denominator in the definition

                                       9
<PAGE>
 
     of the Class A Floating Allocation Percentage shall be the Average
     Principal Balance; provided further, that with respect to any Monthly
                        -------- -------                                  
     Period in which an Addition Date or Removal Date occurs and the Servicer is
     required to make daily deposits of Collections into the Collection Account,
     the denominator in the definition of the Class A Floating Allocation
     Percentage shall be (1) the aggregate amount of Principal Receivables in
     the Trust at the end of the day on the last day of the prior Monthly Period
     for the period from and including the first day of such Monthly Period to
     but excluding the related Addition Date or Removal Date, as applicable, and
     (2) the aggregate amount of Principal Receivables in the Trust at the end
     of the day on the related Addition Date or Removal Date, as applicable, for
     the period from such Addition Date to and including the last day of such
     Monthly Period.

               "Class A Initial Invested Amount" shall mean the aggregate
                -------------------------------                          
     initial principal amount of the Class A Certificates, which is
     $600,000,000.

               "Class A Interest Shortfall" shall have the meaning specified in
                --------------------------                                     
     subsection 4.06(a) of the Agreement.

               "Class A Invested Amount" shall mean, when used with respect to
                -----------------------                                       
     any date of determination, an amount equal to (a) the Class A Initial
     Invested Amount, minus (b) the aggregate amount of principal payments made
                      -----                                                    
     to Class A Certificateholders prior to such day and minus (c) the excess,
                                                         -----                
     if any, of the aggregate amount of Class A Investor Charge-Offs over Class
     A Investor Charge-Offs reimbursed pursuant to subsection 4.12(a) of the
     Agreement prior to such day.

               "Class A Investor Charge-Offs" shall have the meaning specified
                ----------------------------                                  
     in subsection 4.12(a) of the Agreement.

               "Class A Investor Default Amount" shall mean, with respect to
                -------------------------------                             
     each Distribution Date and each Receivable in an Account which became a
     Defaulted Account during the related Monthly Period, an amount equal to the
     product of the aggregate Default Amount for the related Monthly Period and
     the applicable Class A Investor Percentage for the related Monthly Period.

               "Class A Investor Percentage" shall mean for any Monthly Period,
                ---------------------------                                    
     (a) with respect to Defaulted Receivables and Finance Charge Receivables at
     any time and Principal Receivables during the Revolving Period, the

                                       10
<PAGE>
 
     Class A Floating Allocation Percentage, and (b) with respect to Principal
     Receivables during the Amortization Period, the Fixed/Floating Allocation
     Percentage.

               "Class A Monthly Interest" shall mean the monthly interest
                ------------------------                                 
     distributable in respect of the Class A Certificates as calculated in
     accordance with subsection 4.06(a) of the Agreement.

               "Class A Monthly Principal" shall mean the monthly principal
                -------------------------                                  
     distributable in respect of the Class A Certificates as calculated in
     accordance with subsection 4.07(a) of the Agreement.

               "Class A Monthly Servicing Fee" shall mean, with respect to any
                -----------------------------                                 
     Distribution Date, one-twelfth of the product of the Series Servicing Fee
     Percentage and the Class A Adjusted Invested Amount on the last day of the
     preceding Monthly Period; provided, however, that with respect to the
                               --------  -------                          
     initial Monthly Period the Class A Monthly Servicing Fee shall be $665,753.

               "Class A Outstanding Principal Balance"  shall mean, when used
                -------------------------------------                        
     with respect to any date of determination, an amount equal to (a) the Class
     A Initial Invested Amount, minus (b) the aggregate amount of principal
                                -----                                      
     payments made to the Class A Certificateholders prior to such day.

               "Class A Pool Factor" shall mean, with respect to any Record
                -------------------                                        
     Date, a number carried out to seven decimal places representing the ratio
     of the Class A Invested Amount as of such Record Date (determined after
     taking into account any increases or decreases in the Class A Invested
     Amount which will occur on the following Distribution Date) to the Class A
     Initial Invested Amount.

               "Class A Required Amount" shall have the meaning specified in
                -----------------------                                     
     Section 4.08 of the Agreement.

               "Class A Scheduled Payment Date" shall mean the June 2003
                ------------------------------                          
     Distribution Date.

               "Class B Adjusted Invested Amount" shall mean, with respect to
                --------------------------------                             
     any date of determination, an amount not less than zero equal to the Class
     B Invested Amount minus the excess, if any, of the Principal Funding
                       -----                                             
     Account Balance over the Class A Invested Amount on such date of
     determination.

                                       11
<PAGE>
 
               "Class B Certificate Rate" shall mean 5.7675% from and including
                ------------------------                                       
     June 4, 1996 through and including July 9, 1996, and with respect to each
     Interest Period thereafter, a per annum rate of 0.33% in excess of LIBOR,
     as determined on the related LIBOR Determination Date.

               "Class B Certificateholder" shall mean the Person in whose name a
                -------------------------                                       
     Class B Certificate is registered in the Certificate Register.

               "Class B Certificateholders' Interest" shall mean the portion of
                ------------------------------------                           
     the Series 1996-2 Certificateholders' Interest evidenced by the Class B
     Certificates.

               "Class B Certificates" shall mean any of the certificates
                --------------------                                    
     executed by the Transferor and authenticated by or on behalf of the
     Trustee, substantially in the form of Exhibit B hereto.

               "Class B Default Interest" shall have the meaning specified in
                ------------------------                                     
     subsection 4.06(b) of the Agreement.

               "Class B Fixed/Floating Allocation Percentage" shall mean for any
                --------------------------------------------                    
     Monthly Period during the Amortization Period the percentage equivalent of
     a fraction, the numerator of which is the Class B Invested Amount at the
     end of the last day of the Revolving Period and the denominator of which is
     the greater of (a) the total amount of Principal Receivables in the Trust
     at the end of the last day of the preceding Monthly Period and (b) the sum
     of the numerators used to calculate fixed/
     floating allocation percentages with respect to all Series then outstanding
     on the applicable Distribution Date; provided, however, that with respect
                                          --------  -------                   
     to any Monthly Period in which an Addition Date or Removal Date occurs and
     the Servicer need not make daily deposits of Collections into the
     Collection Account, the denominator determined pursuant to clause (a) shall
     be the Average Principal Balance; provided further, however, that with
                                       -------- -------  -------           
     respect to any Monthly Period in which an Addition Date or Removal Date
     occurs and the Servicer is required to make daily deposits of Collections
     into the Collection Account, the denominator determined pursuant to clause
     (a) hereof shall be (1) the aggregate amount of Principal Receivables in
     the Trust at the end of the day on the last day of the prior Monthly Period
     for the period from and including the first day of such Monthly Period to
     but excluding the related Addition Date or Removal Date, as applicable, and
     (2) the aggregate amount of Principal

                                       12
<PAGE>
 
     Receivables in the Trust at the end of the day on the related Addition Date
     or Removal Date, as applicable, for the period from and including such
     Addition Date or Removal Date, as applicable, to and including the last day
     of such Monthly Period.

               "Class B Floating Allocation Percentage" shall mean, with respect
                --------------------------------------                          
     to any Monthly Period, the percentage equivalent of a fraction, the
     numerator of which is the Class B Adjusted Invested Amount as of the last
     day of the preceding Monthly Period and the denominator of which is the
     total amount of Principal Receivables in the Trust as of the last day of
     such preceding Monthly Period; provided however, that, with respect to the
                                    -------- -------                           
     first Monthly Period, the Class B Floating Allocation Percentage shall mean
     the percentage equivalent of a fraction, the numerator of which is the
     Class B Initial Invested Amount and the denominator of which is the total
     amount of Principal Receivables on the Closing Date; provided further, that
                                                          -------- -------      
     with respect to any Monthly Period in which an Addition Date or Removal
     Date occurs and the Servicer need not make daily deposits of Collections
     into the Collection Account, the denominator in the definition of the Class
     B Floating Allocation Percentage shall be the Average Principal Balance;
     provided further, that with respect to any Monthly Period in which an
     -------- -------                                                     
     Addition Date or Removal Date occurs and the Servicer is required to make
     daily deposits of Collections into the Collection Account, the denominator
     in the definition of the Class B Floating Allocation Percentage shall be
     (1) the aggregate amount of Principal Receivables in the Trust at the end
     of the day on the last day of the prior Monthly Period for the period from
     and including the first day of such Monthly Period to but excluding the
     related Addition Date or Removal Date, as applicable, and (2) the aggregate
     amount of Principal Receivables in the Trust at the end of the day on the
     related Addition Date or Removal Date, as applicable, for the period from
     and including such Addition Date or Removal Date, as applicable, to and
     including the last day of such Monthly Period.

               "Class B Initial Invested Amount" shall mean the aggregate
                -------------------------------                          
     initial principal amount of the Class B Certificates, which is $54,300,000.

               "Class B Interest Shortfall" shall have the meaning specified in
                --------------------------                                     
     subsection 4.06(b) of the Agreement.

                                       13
<PAGE>
 
               "Class B Invested Amount" shall mean, when used with respect to
                -----------------------                                       
     any date of determination, an amount equal to (a) the Class B Initial
     Invested Amount, minus (b) the aggregate amount of principal payments made
                      -----                                                    
     to Class B Certificateholders prior to such day, minus (c) the aggregate
                                                      -----                  
     amount of Class B Investor Charge-Offs for all prior Distribution Dates,
                                                                             
     minus (d) the amount of the Reallocated Class B Principal Collections
     -----                                                                
     allocated on all prior Distribution Dates for which the CIA Invested Amount
     has not been reduced pursuant to subsection 4.14(a) of the Agreement, minus
                                                                           -----
     (e) an amount equal to the amount by which the Class B Invested Amount has
     been reduced on all prior Distribution Dates pursuant to subsection 4.12(a)
     of the Agreement and plus (f) the amount of Excess Finance Charge
                          ----                                        
     Collections allocated and available on all prior Transfer Dates pursuant to
     subsection 4.13(e) of the Agreement, for the purpose of reimbursing amounts
     deducted pursuant to the foregoing clauses (c), (d) and (e); provided,
                                                                  -------- 
     however, that the Class B Invested Amount may not be reduced below zero.
     -------                                                                 

               "Class B Investor Charge-Offs" shall have the meaning specified
                ----------------------------                                  
     in subsection 4.12(b) of the Agreement.

               "Class B Investor Default Amount" shall mean, with respect to
                -------------------------------                             
     each Distribution Date and each Receivable in an Account which became a
     Defaulted Account during the related Monthly Period, an amount equal to the
     product of the aggregate Default Amount for the related Monthly Period and
     the Class B Investor Percentage applicable for the related Monthly Period.

               "Class B Investor Percentage" shall mean for any Monthly Period,
                ---------------------------                                    
     (a) with respect to Defaulted Receivables and Finance Charge Receivables at
     any time or Principal Receivables during the Revolving Period, the Class B
     Floating Allocation Percentage, and (b) with respect to Principal
     Receivables during the Amortization Period, the Class B Fixed/Floating
     Allocation Percentage.

               "Class B Monthly Interest" shall mean the monthly interest
                ------------------------                                 
     distributable in respect of the Class B Certificates as calculated in
     accordance with subsection 4.06(b) of the Agreement.

               "Class B Monthly Principal" shall mean the monthly principal
                -------------------------                                  
     distributable in respect of the Class B Certificates as calculated in
     accordance with subsection 4.07(b) of the Agreement.

                                       14
<PAGE>
 
               "Class B Monthly Servicing Fee" shall mean, with respect to any
                -----------------------------                                 
     Distribution Date, one-twelfth of the product of the Series Servicing Fee
     Percentage and the Class B Adjusted Invested Amount on the last day of the
     preceding Monthly Period; provided, however, that with respect to the
                               --------  -------                          
     initial Monthly Period the Class B Monthly Servicing Fee shall be $60,251.

               "Class B Outstanding Principal Balance"  shall mean, when used
                -------------------------------------                        
     with respect to any date of determination, an amount equal to (a) the Class
     B Initial Invested Amount, minus (b) the aggregate amount of principal
                                -----                                      
     payments made to the Class B Certificateholders prior to such day.

               "Class B Pool Factor" shall mean, with respect to any Record
                -------------------                                        
     Date, a number carried out to seven decimal places representing the ratio
     of the Class B Invested Amount as of such Record Date (determined after
     taking into account any increases or decreases in the Class B Invested
     Amount which will occur on the following Distribution Date) to the Class B
     Initial Invested Amount.

               "Class B Principal Commencement Date" shall mean (a) with respect
                -----------------------------------                             
     to the Accumulation Period, the first Distribution Date on which an amount
     equal to the Class A Invested Amount has been deposited in the Principal
     Funding Account and allocated to the Class A Certificates or (b) with
     respect to the Rapid Amortization Period, the Distribution Date on which
     the Class A Invested Amount is paid in full or, if there are no Principal
     Receivables allocable to the Investor Certificates remaining after payments
     have been made to the Class A Certificates on such Distribution Date, the
     Distribution Date following the Distribution Date on which the Class A
     Invested Amount is paid in full.

               "Class B Required Amount" shall have the meaning specified in
                -----------------------                                     
     Section 4.08 of the Agreement.

               "Class B Scheduled Payment Date" shall mean the June 2003
                ------------------------------                          
     Distribution Date.

               "Closing Date" shall mean June 4, 1996.
                ------------                          

               "Controlled Accumulation Amount" shall mean, for any Transfer
                ------------------------------                              
     Date with respect to the Accumulation Period prior to the payment in full
     of the Invested Amount, $60,250,000; provided, however, that if the Accu-
                                          --------  -------                   

                                       15
<PAGE>
 
     mulation Period Length is determined to be less than 12 months pursuant to
     subsection 4.09(i) of the Agreement, the Controlled Accumulation Amount for
     each Transfer Date with respect to the Accumulation Period prior to the
     payment in full of the Class A Invested Amount will be equal to (i) the
     product of (x) the Initial Invested Amount and (y) the Accumulation Period
     Factor for such Monthly Period divided by (ii) the Required Accumulation
     Factor Number.

               "Controlled Deposit Amount" shall mean, with respect to any
                -------------------------                                 
     Transfer Date, the sum of (a) the Controlled Accumulation Amount for such
     Transfer Date and (b) any existing Accumulation Shortfall.

               "Covered Amount" shall mean, with respect to any Interest Period
                --------------                                                 
     during the Accumulation Period prior to the payment in full of the Invested
     Amount, the product of (a) a fraction, the numerator of which is the actual
     number of days in such Interest Period and the denominator of which is 360,
     (b) the weighted average of the Class A Certificate Rate, the Class B
     Certificate Rate and the CIA Certificate Rate in effect with respect to the
     related Interest Period, and (c) the Principal Funding Account Balance up
     to the Invested Amount as of the last day of the Monthly Period preceding
     the Monthly Period in which such Interest Period ends.

               "Daily Deposit Date" shall mean the Determination Date on which
                ------------------                                            
     the Excess Spread Percentage (as defined in the Spread Account Agreement)
     for the Monthly Period preceding such date is less than 2.50% per annum.

               "Default Interest" shall mean, with respect to any Distribution
                ----------------                                              
     Date, the sum of Class A Default Interest, Class B Default Interest and CIA
     Default Interest distributable in respect of the Investor Certificates as
     calculated in accordance with Section 4.06 of the Agreement.

               "Determination Date" shall mean the third Business Day prior to
                ------------------                                            
     each Distribution Date.

               "Distribution Date" shall mean July 10, 1996, and the 10th day of
                -----------------                                               
     each calendar month thereafter, or if such 10th day is not a Business Day,
     the next succeeding Business Day.

                                       16
<PAGE>
 
               "Enhancement" shall mean with respect to the Class A
                -----------                                        
     Certificates, the subordination of the Class B Certificates and the CIA
     Certificates, and with respect to the Class B Certificates, the
     subordination of the CIA Certificates.

               "Enhancement Provider" shall mean the CIA Certificateholders.
                --------------------                                        

               "Excess Finance Charge Collections" shall mean, with respect to
                ---------------------------------                             
     any Transfer Date, the sum of the amounts, if any, specified pursuant to
     subsections 4.09(a)(iv), 4.09(b)(iii), 4.09(c)(ii), 4.17(e) and 4.17(f) of
     the Agreement with respect to such Transfer Date.

               "Excess Principal Collections" shall mean, as the context
                ----------------------------                            
     requires, either (a) the amount allocated to the Investor Certificates
     which, in accordance with subsections 4.05(b)(ii), 4.05(c)(ii) and 4.05(f)
     of the Agreement, may be applied to Principal Shortfalls with respect to
     other outstanding Series or (b) the amounts allocated to the investor
     certificates of other Series which the applicable supplements for such
     Series specify are to be treated as "Excess Principal Collections" and
     which may be applied to cover Principal Shortfalls with respect to the
     Investor Certificates.

               "Finance Charge Deficit" shall have the meaning set forth in
                ----------------------                                     
     subsection 4.05(b)(ii) of the Agreement.

               "Fixed/Floating Allocation Percentage" shall mean for any Monthly
                ------------------------------------                            
     Period during the Amortization Period the percentage equivalent of a
     fraction, the numerator of which is the Invested Amount at the end of the
     last day of the Revolving Period and the denominator of which is the
     greater of (a) the total amount of Principal Receivables in the Trust at
     the end of the last day of the preceding Monthly Period and (b) the sum of
     the numerators used to calculate fixed/floating allocation percentages with
     respect to all Series then outstanding on the applicable Distribution Date;
     provided, however, that with respect to any Monthly Period in which an
     --------  -------                                                     
     Addition Date or a Removal Date occurs and the Servicer need not make daily
     deposits of Collections into the Collection Account, the denominator
     determined pursuant to clause (a) shall be the Average Principal Balance;
     provided further, however, that with respect to any Monthly Period in which
     -------- -------  -------                                                  
     an Addition Date or Removal Date

                                       17
<PAGE>
 
     occurs and the Servicer is required to make daily deposits of Collections
     into the Collection Account, the denominator determined pursuant to clause
     (a) hereof shall be (1) the aggregate amount of Principal Receivables in
     the Trust at the end of the day on the last day of the prior Monthly Period
     for the period from and including the first day of such Monthly Period to
     but excluding the related Addition Date or Removal Date, as applicable, and
     (2) the aggregate amount of Principal Receivables in the Trust at the end
     of the day on the related Addition Date or Removal Date, as applicable, for
     the period from and including the related Addition Date or Removal Date, as
     applicable, to and including the last day of such Monthly Period.

               "Floating Allocation Percentage" shall mean for any date of
                ------------------------------                            
     determination the sum of the applicable Class A Floating Allocation
     Percentage, the applicable Class B Floating Allocation Percentage and the
     CIA Floating Allocation Percentage.

               "Initial Invested Amount" shall mean the aggregate initial
                -----------------------                                  
     principal amount of the Investor Certificates of Series 1996-2, which is
     $723,000,000.

               "Interest Period" shall mean, with respect to a Distribution
                ---------------                                            
     Date, the period beginning on the preceding Distribution Date continuing
     through the day preceding such Distribution Date, except the first Interest
     Period shall be deemed to be the 36 day period from and including the
     Closing Date through and including the day preceding the initial
     Distribution Date.

               "Interest Shortfall" shall mean, with respect to any Distribution
                ------------------                                              
     Date, the sum of the Class A Interest Shortfall, the Class B Interest
     Shortfall and the CIA Interest Shortfall distributable in respect of the
     Investor Certificates as calculated in accordance with Section 4.06 of the
     Agreement.

               "Invested Amount" shall mean, when used with respect to any date,
                ---------------                                                 
     an amount equal to the sum of (a) the Class A Invested Amount, (b) the
     Class B Invested Amount and (c) the CIA Invested Amount each as of such
     date; provided, however, that for purposes of determining the Investor
           --------  -------                                               
     Monthly Servicing Fee and the Aggregate Invested Amount, the Invested
     Amount shall mean an amount equal to the sum of (a) the Class A Adjusted
     Invested Amount, (b) the Class B Adjusted Invested Amount and (c)

                                       18
<PAGE>
 
     the CIA Adjusted Invested Amount with respect to any date of determination.

               "Investor Certificateholder" shall mean the Holder of record of
                --------------------------                                    
     an Investor Certificate of Series 1996-2.

               "Investor Certificates" shall mean the Class A Certificates, the
                ---------------------                                          
     Class B Certificates and the CIA Certificates.

               "Investor Default Amount" shall mean, with respect to each
                -----------------------                                  
     Distribution Date, an amount equal to the sum of (a) the Class A Investor
     Default Amount for such Distribution Date, (b) the Class B Investor Default
     Amount for such Distribution Date and (c) the CIA Investor Default Amount
     for such Distribution Date.

               "Investor Monthly Servicing Fee" shall with respect to any
                ------------------------------                           
     Transfer Date be equal to one-twelfth of the product of (A) the Series
     Servicing Fee Percentage and (B) the Adjusted Invested Amount as of the
     last day of the Monthly Period preceding such Transfer Date; provided,
                                                                  -------- 
     however, that with respect to the initial Monthly Period the Investor
     -------                                                              
     Monthly Servicing Fee shall be $802,233.

               "Investor Percentage" shall mean for any Monthly Period, (a) with
                -------------------                                             
     respect to Finance Charge Receivables and Defaulted Receivables at any time
     and Principal Receivables during the Revolving Period, the Floating
     Allocation Percentage and (b) with respect to Principal Receivables during
     the Amortization Period, the Fixed/Floating Allocation Percentage.

               "Issuance Date" shall mean the Closing Date.
                -------------                              

               "LIBOR" shall mean, for any Interest Period, the London interbank
                -----                                                           
     offered rate for one-month Dollar deposits determined by the Trustee for
     each Interest Period in accordance with the provisions of Section 4.15 of
     the Agreement.

               "LIBOR Determination Date" shall mean May 31, 1996 for the period
                ------------------------                                        
     from and including June 4, 1996 through and including July 9, 1996 and the
     second Business Day prior to the commencement of the second and each
     subsequent Interest Period.

                                       19
<PAGE>
 
               "Minimum Transferor Interest" shall mean, with respect to any
                ---------------------------                                 
     period, 7% of the average of the aggregate amount of Principal Receivables
     for such period.

               "Monthly Interest" shall mean, with respect to any Distribution
                ----------------                                              
     Date, the sum of the Class A Monthly Interest, the Class B Monthly Interest
     and the CIA Monthly Interest distributable in respect of the Series 1996-2
     Certificates as calculated in accordance with Section 4.06 of the
     Agreement.

               "Monthly Period" shall have the meaning specified in the
                --------------                                         
     Agreement, except that the first Monthly Period with respect to the Series
     1996-2 Certificates shall begin on and include the Closing Date and shall
     end on and include June 30, 1996.

               "Monthly Principal" shall mean the monthly principal
                -----------------                                  
     distributable in respect of the Series 1996-2 Certificates as calculated in
     accordance with Section 4.07 of the Agreement.

               "Pay Out Commencement Date" shall mean the earliest to occur of
                -------------------------                                     
     (i) the date on which a Trust Pay Out Event is deemed to occur pursuant to
     Section 9.01 of the Agreement, (ii) a Series 1996-2 Pay Out Event is deemed
     to occur pursuant to Section 8 of this Series Supplement, (iii) the Class A
     Scheduled Payment Date if the Class A Invested Amount is not paid in full
     on such date and (iv) the Class B Scheduled Payment Date if the Class B
     Invested Amount is not paid in full on such date.

               "Paying Agent" shall mean The Bank of New York.
                ------------                                  

               "Portfolio Adjusted Yield" shall mean, with respect to any
                ------------------------                                 
     Transfer Date, the average of the percentages obtained for each of the
     three preceding Monthly Periods by subtracting the Base Rate for such
     Monthly Period from the Portfolio Yield for such Monthly Period.

               "Portfolio Yield" shall mean for the Series 1996-2 Certificates,
                ---------------                                                
     with respect to any Monthly Period, the annualized percentage equivalent of
     a fraction, the numerator of which is an amount equal to the sum of (a) the
     amount of Collections of Finance Charge Receivables allocated to the
     Investor Certificates for such Monthly Period, and (b) the Principal
     Funding Investment Proceeds deposited into the Finance Charge Account on
     the Transfer Date related to such Monthly Period, and (c) the amount,

                                       20
<PAGE>
 
     if any, withdrawn from the Reserve Account to be deposited into the Finance
     Charge Account pursuant to subsections 4.17(b) and 4.17(d) of the Agreement
     on the Transfer Date relating to such Monthly Period (such sum to be
     calculated on a cash basis after subtracting an amount equal to the
     Investor Default Amount for such Monthly Period), and the denominator of
     which is the Invested Amount as of the last day of the preceding Monthly
     Period.

               "Principal Funding Account" shall have the meaning set forth in
                -------------------------                                     
     subsection 4.16(a) of the Agreement.

               "Principal Funding Account Balance" shall mean, with respect to
                ---------------------------------                             
     any date of determination during the Accumulation Period, the principal
     amount, if any, on deposit in the Principal Funding Account on such date of
     determination.

               "Principal Funding Investment Proceeds" shall mean, with respect
                -------------------------------------                          
     to each Interest Period during the Accumulation Period, the investment
     earnings on funds in the Principal Funding Account (net of investment
     expenses and losses) for such Interest Period.

               "Principal Funding Investment Shortfall" shall mean, with respect
                --------------------------------------                          
     to each Interest Period during the Accumulation Period, the amount, if any,
     by which the Principal Funding Investment Proceeds are less than the
     Covered Amount.

               "Principal Shortfalls" shall mean with respect to any
                --------------------                                
     Distribution Date (a) during the Accumulation Period, the amount, if any,
     by which the Controlled Deposit Amount exceeds the sum of the Class A
     Monthly Principal, Class B Monthly Principal and CIA Monthly Principal for
     such Distribution Date or (b) during the Rapid Amortization Period, (i) the
     amount, if any, by which the Class A Invested Amount exceeds the Class A
     Monthly Principal for such Distribution Date, (ii) on and after the Class B
     Principal Commencement Date, the amount, if any, by which the Class B
     Invested Amount exceeds the Class B Monthly Principal for such Distribution
     Date and (iii) on and after the CIA Principal Commencement Date, the amount
     if any, by which the CIA Invested Amount exceeds the CIA Monthly Principal
     for such Distribution Date.

                                       21
<PAGE>
 
               "QIB" shall mean a "qualified institutional buyer" within the
                ---                                                         
     meaning of Rule 144A under the Securities Act.

               "Rapid Amortization Period" shall mean the period commencing on
                -------------------------                                     
     the Pay Out Commencement Date and ending on the earlier to occur of (i) the
     date of termination of the Trust pursuant to Section 12.01 of the Agreement
     or (ii) the Series 1996-2 Termination Date.

               "Rating Agency" shall mean each of Fitch Investors Service, L.P.,
                -------------                                                   
     Moody's and Standard & Poor's.

               "Rating Agency Condition" shall mean the notification in writing
                -----------------------                                        
     by each Rating Agency to the Transferor, the Servicer and the Trustee that
     any action will not result in any Rating Agency reducing or withdrawing its
     then existing rating of the investor certificates of any outstanding Series
     or class with respect to which it is a Rating Agency.

               "Reallocated Class B Principal Collections" shall have the
                -----------------------------------------                
     meaning specified in subsection 4.14(b) of the Agreement.

               "Reallocated CIA Principal Collections" shall have the meaning
                -------------------------------------                        
     specified in subsection 4.14(a) of the Agreement.

               "Reallocated Principal Collections" shall mean the sum of
                ---------------------------------                       
     Reallocated Class B Principal Collections and Reallocated CIA Principal
     Collections.

               "Reference Banks" shall mean four major banks in the London
                ---------------                                           
     interbank market selected by the Servicer.

               "Required Accumulation Factor Number" shall be equal to a
                -----------------------------------                     
     fraction, rounded upwards to the nearest whole number, the numerator of
     which is one and the denominator of which is equal to the lowest monthly
     principal payment rate on the Accounts, expressed as a decimal, for the 12
     months preceding the date of such calculation.

               "Required CIA Invested Amount" shall mean with respect to any
                ----------------------------                                
     Distribution Date (i) $68,700,000 initially and (ii) thereafter an amount
     equal to the greater of (a) $21,690,000 and (b) 9.5% of the Invested
     Amount, in each case as of such Distribution Date after taking into account
     distributions made on such date; provided
                                      --------

                                       22
<PAGE>
 
     that (i) if any reductions in the CIA Invested Amount pursuant to clauses
     (c), (d), or (e) of the definition of such amount, or a Pay Out Event has
     occurred, the Required CIA Invested Amount for any Distribution Date shall
     equal the amount of such requirement immediately preceding such reduction
     or Pay Out Event, (ii) in no event shall the Required CIA Invested Amount
     exceed the sum of the Class A Outstanding Principal Balance and the Class B
     Outstanding Principal Balance as of the last day of the Monthly Period
     preceding such Distribution Date and (iii) the Required CIA Invested Amount
     may be reduced at any time to a lesser amount if the Rating Agency
     Condition is satisfied.

               "Required Reserve Account Amount" shall mean, with respect to any
                -------------------------------                                 
     Transfer Date on or after the Reserve Account Funding Date, an amount equal
     to (a) 0.50% of the Invested Amount or (b) any other amount designated by
     the Transferor; provided, however, that if such designation is of a lesser
                     --------  -------                                         
     amount, the Transferor shall (i) provide the Servicer, the CIA
     Certificateholders and the Trustee with evidence that the Rating Agency
     Condition shall have been satisfied and (ii) deliver to the Trustee a
     certificate of an authorized officer to the effect that, based on the facts
     known to such officer at such time, in the reasonable belief of the
     Transferor, such designation will not cause a Pay Out Event or an event
     that, after the giving of notice or the lapse of time, would cause a Pay
     Out Event to occur with respect to Series 1996-2.

               "Reserve Account" shall have the meaning specified in subsection
                ---------------                                                
     4.17(a) of the Agreement.

               "Reserve Account Funding Date" shall mean the Transfer Date which
                ----------------------------                                    
     occurs not later than the earliest of (a) the Transfer Date with respect to
     the Monthly Period which commences 3 months prior to the commencement of
     the Accumulation Period; (b) the first Transfer Date for which the
     Portfolio Adjusted Yield is less than 2%, but in such event the Reserve
     Account Funding Date shall not be required to occur earlier than the
     Transfer Date which commences 12 months prior to the commencement of the
     Accumulation Period; (c) the first Transfer Date for which the Portfolio
     Adjusted Yield is less than 3%, but in such event the Reserve Account
     Funding Date shall not be required to occur earlier than the Transfer Date
     which commences 6 months prior to the commencement of the Accumulation
     Period; or (d) the first Transfer Date for which the Portfolio Adjusted
     Yield is less than 3.5%, but

                                       23
<PAGE>
 
     in such event the Reserve Account Funding Date shall not be required to
     occur earlier than the Transfer Date which commences 4 months prior to the
     commencement of the Accumulation Period.

               "Reserve Account Surplus" shall mean, as of any Transfer Date
                -----------------------                                     
     following the Reserve Account Funding Date, the amount, if any, by which
     the amount on deposit in the Reserve Account exceeds the Required Reserve
     Account Amount.

               "Reserve Draw Amount" shall have the meaning specified in
                -------------------                                     
     subsection 4.17(c) of the Agreement.

               "Reversion Date" shall mean the first Determination Date
                --------------                                         
     following any Daily Deposit Date on which (a) Excess Spread Percentage (as
     defined in the Spread Account Agreement) for the Monthly Period preceding
     such Determination Date is equal to or exceeds 2.50% per annum and (b) the
     amount on deposit in the Spread Account (as defined in the Spread Account
     Agreement) equals or exceeds the Spread Account Cap (as defined in the
     Spread Account Agreement) for such Determination Date.

               "Revolving Period" shall mean the period from and including the
                ----------------                                              
     Closing Date to, but not including, the earlier of (a) the day the
     Accumulation Period commences and (b) the Pay Out Commencement Date.

               "Scheduled Series 1996-2 Termination Date" shall mean the
                ----------------------------------------                
     February 2006 Distribution Date.

               "Series 1996-2" shall mean the Series of the First USA Credit
                -------------                                               
     Card Master Trust represented by the Investor Certificates.

               "Series 1996-2 Certificateholder" shall mean the holder of record
                -------------------------------                                 
     of any Series 1996-2 Certificate.

               "Series 1996-2 Certificateholders' Interest" shall have the
                ------------------------------------------                
     meaning specified in Section 4.04 of the Agreement.

               "Series 1996-2 Pay Out Event" shall have the meaning specified in
                ---------------------------                                     
     Section 8 of this Series Supplement.

                                       24
<PAGE>
 
               "Series 1996-2 Termination Date" shall mean the earlier to occur
                ------------------------------                                 
     of (i) the day after the Distribution Date on which the Investor
     Certificates are paid in full, or (ii) the Scheduled Series 1996-2
     Termination Date.

               "Series Servicing Fee Percentage" shall mean 1.50% for so long as
                -------------------------------                                 
     First USA Bank is the Servicer or 2.00% if First USA Bank is no longer the
     Servicer.

               "Spread Account Agreement" shall mean the agreement among the
                ------------------------                                    
     Transferor, the Servicer and the Trustee, dated June 4, 1996, as amended or
     modified from time to time.

               "Subordinate Principal Collections" shall have the meaning set
                ---------------------------------                            
     forth in subsection 4.05(b)(ii) of the Agreement.

               "Targeted Holder" shall mean each holder of a right to receive
                ---------------                                              
     interest or principal with respect to the CIA Certificates (or other
     interests in the Trust), other than certificates (or other such interests)
     with respect to which an opinion is rendered that such certificates (or
     other such interests) will be treated as debt for federal income tax
     purposes, and any holder of a right to receive any amount in respect of the
     Transferor Interest; provided, that any Person holding more than one
                          --------                                       
     interest each of which would cause such Person to be a Targeted Holder
     shall be treated as a single Targeted Holder.

               "Transfer" shall have the meaning specified in subsection 11(a)
                --------                                                      
     of this Series Supplement.

               "Unpaid Investor Monthly Servicing Fee" shall mean with respect
                -------------------------------------                         
     to any Transfer Date, the amount of the Investor Monthly Servicing Fee with
     respect to such Transfer Date not distributed to the Servicer pursuant to
     subsection 4.09(a)(ii), subsection 4.09(b)(ii), subsection 4.09(c)(i),
     subsection 4.13(a) of the Agreement and any overdue Investor Monthly
     Servicing Fee from prior Transfer Dates.

               SECTION 3.  Reassignment and Transfer Terms.  The Series 1996-2
                           -------------------------------                    
     Certificates shall be subject to retransfer to the Transferor at its
     option, in accordance with the terms specified in subsection 12.02(a) of
     the Agreement, on any Distribution Date on or after the Distribution Date
     on which the Invested Amount is reduced to

                                       25
<PAGE>
 
     an amount less than or equal to 5% of the Initial Invested Amount.  The
     deposit required in connection with any such repurchase shall be equal to
     the Invested Amount plus accrued and unpaid interest on the Series 1996-2
     Certificates through the Record Date preceding the Distribution Date on
     which the repurchase occurs.

               SECTION 4.  Delivery and Payment for the Series 1996-2
                           ------------------------------------------
     Certificates.  The Transferor shall execute and deliver the Series 1996-2
     ------------                                                             
     Certificates to the Trustee for authentication in accordance with Section
     6.01 of the Agreement.  The Trustee shall deliver the Series 1996-2
     Certificates when authenticated in accordance with Section 6.02 of the
     Agreement.

               SECTION 5.  Depositary; Form of Delivery of Series 1996-2
                           ---------------------------------------------
     Certificates.  (a) The Class A Certificates and the Class B Certificates
     ------------                                                            
     shall be delivered as Book-Entry Certificates as provided in Sections 6.01
     and 6.10 of the Agreement.  The CIA Certificates shall be delivered as
     Registered Certificates as provided in Section 6.01 of the Agreement.

               (b)  The Depositary for Series 1996-2 shall be The Depository
     Trust Company, and the Class A Certificates and the Class B Certificates
     shall be initially registered in the name of Cede & Co., its nominee.  The
     Class A Certificates and the Class B Certificates will initially be held by
     the Trustee as custodian for The Depository Trust Company.

               SECTION 6.  Article IV of Agreement.  (A) Sections 4.01, 4.02 and
                           -----------------------                              
     4.03 of the Agreement shall be read in their entirety as provided in the
     Agreement except for subsections 4.02(b) and (c) of the Agreement which
     shall, for purposes of this Series Supplement, read in their entirety as
     follows:

          "(b) The Finance Charge and Principal Accounts.  The Trustee, for the
               -----------------------------------------                       
          benefit of the Series 1996-2 Certificateholders, shall establish and
          maintain in the name of the Trust with a Qualified Institution (other
          than the Transferor), which shall initially be the Paying Agent, two
          segregated trust accounts (the "Finance Charge Account" and the
                                          ----------------------         
          "Principal Account," respectively), bearing a designation clearly
           -----------------                                               
          indicating that the funds therein are held for the benefit of the
          Series 1996-2 Certificatehold-

                                       26
<PAGE>
 
          ers.  The Trustee shall possess all right, title and interest in all
          funds on deposit from time to time in the Finance Charge Account and
          the Principal Account and in all proceeds thereof.  The Finance Charge
          Account and the Principal Account shall be under the sole dominion and
          control of the Trustee for the benefit of the Series 1996-2
          Certificateholders.  Pursuant to authority granted to it hereunder,
          the Servicer shall have the revocable power to instruct the Trustee to
          withdraw funds from the Finance Charge Account and Principal Account
          for the purpose of carrying out the Servicer's or the Trustee's duties
          hereunder.  The Trustee at all times shall maintain copies of all
          written reports and instructions that it receives reflecting each
          transaction in the Principal Account and the Finance Charge Account
          and that funds held therein shall at all times be held in trust for
          the benefit of the Series 1996-2 Certificateholders.

          (c)  The Distribution Account.  The Trustee, for the benefit of the
               ------------------------                                      
          Series 1996-2 Certificateholders, shall cause to be established and
          maintained in the name of the Trust, with an office or branch of a
          Qualified Institution (other than the Transferor), which shall
          initially be the Paying Agent, a non-interest bearing segregated
          account (the "Distribution Account") bearing a designation clearly
                        --------------------                                
          indicating that the funds deposited therein are held in trust for the
          benefit of the Series 1996-2 Certificateholders.  The Trustee shall
          possess all right, title and interest in all funds on deposit from
          time to time in the Distribution Account and in all proceeds thereof.
          The Distribution Account shall be under the sole dominion and control
          of the Trustee for the benefit of the Series 1996-2
          Certificateholders."

     (B)  Article IV of the Agreement (except for Sections 4.01, 4.02 and 4.03
     thereof) shall read in its entirety as follows and shall be applicable only
     to the Series 1996-2 Certificates:

                                       27
<PAGE>
 
                                  ARTICLE IV

                        RIGHTS OF CERTIFICATEHOLDERS AND
                   ALLOCATION AND APPLICATION OF COLLECTIONS

               Section 4.04  Rights of Certificateholders.  The Investor
                             ----------------------------               
     Certificates shall represent undivided interests in the Trust, consisting
     of the right to receive, to the extent necessary to make the required
     payments with respect to such Investor Certificates at the times and in the
     amounts specified in this Agreement, (a) the Floating Allocation Percentage
     and Fixed/Floating Allocation Percentage (as applicable from time to time)
     of Collections received with respect to the Receivables and (b) funds on
     deposit in the Collection Account, the Finance Charge Account, the
     Principal Account, the Principal Funding Account, the Reserve Account and
     the Distribution Account (for such Series, the "Series 1996-2
                                                     -------------
     Certificateholders' Interest").  The CIA Certificates shall be subordinate
     ----------------------------                                              
     to the Class A Certificates and the Class B Certificates.  The Class B
     Certificates shall be subordinate to the Class A Certificates.  The
     Exchangeable Transferor Certificate shall not represent any interest in the
     Collection Account, the Finance Charge Account, the Principal Account, the
     Principal Funding Account, the Reserve Account or the Distribution Account,
     except as specifically provided in this Article IV.

               Section 4.05  Collections and Allocation.
                             --------------------------
               (a)  Collections.  The Servicer will apply or will instruct the
                    -----------                                               
     Trustee to apply all funds on deposit in the Collection Account, the
     Finance Charge Account, the Principal Account, the Principal Funding
     Account, the Reserve Account or the Distribution Account allocable to the
     Series 1996-2 Certificates as described in this Article IV.

               (b)  Daily Allocations During the Revolving Period.  During the
                    ---------------------------------------------             
     Revolving Period, the Servicer shall, prior to the close of business on
     each Date of Processing, allocate the following amounts as set forth below:

               (i)  Allocate to the Series 1996-2 Certificateholders the
          Floating Allocation Percentage of Collections of Finance Charge
          Receivables and deposit and retain in the Finance Charge Account (A)
          prior to the Calculation Date in each Monthly Period

                                       28
<PAGE>
 
          an amount equal to the product of (x) the Floating Allocation
          Percentage and (y) the aggregate amount of Collections of Finance
          Charge Receivables on such Date of Processing, or (B) on and after
          each such Calculation Date to and including the last day of such
          Monthly Period, the lesser of (x) the product of (1) the Floating
          Allocation Percentage and (2) the aggregate amount of Collections of
          Finance Charge Receivables on such Date of Processing and (y) the
          excess of (1) the sum of the Monthly Interest, the Interest Shortfall
          and the Default Interest for the Distribution Date following the then
          current Monthly Period (plus, if the Transferor is not the Servicer,
          the Investor Monthly Servicing Fee) over (2) the amounts previously
          deposited in the Finance Charge Account with respect to the current
          Monthly Period pursuant to this subsection 4.05(b)(i) of the
          Agreement.  On each Date of Processing on and after each Calculation
          Date, Collections of Finance Charge Receivables allocated to the
          Series 1996-2 Certificates in excess of the amount required to be
          deposited and retained in the Finance Charge Account as provided above
          shall be held by the Servicer and applied in accordance with
          subsection 4.05(f) of the Agreement.  Notwithstanding the foregoing,
          on each Date of Processing from and including each Daily Deposit Date
          to but excluding the immediately succeeding Reversion Date, the
          Servicer shall be required to allocate to the Series 1996-2
          Certificateholders the Floating Allocation Percentage of Collections
          of Finance Charge Receivables and deposit and retain in the Finance
          Charge Account an amount equal to the product of (i) the Floating
          Allocation Percentage and (ii) the aggregate amount of Collections of
          Finance Charge Receivables on such Date of Processing.

                    (ii)  Allocate to the Series 1996-2 Certificateholders an
          amount equal to the product of (A) the Floating Allocation Percentage
          on such Date of Processing and (B) the aggregate amount of Collections
          of Principal Receivables on such Date of Processing and pay such
          amount to the Transferor subject to the obligation of the Transferor
          to make an amount equal to the Reallocated Principal Collections and
          Excess Principal Collections for such Monthly Period available on the
          related Transfer Date in accordance with subsection 4.05(f) of the
          Agreement; provided, however, that the amount to be
                     --------  -------                       

                                       29
<PAGE>
 
          paid to the Transferor pursuant to this subsection 4.05(b)(ii) of the
          Agreement on any Date of Processing shall be paid only if the
          Transferor Interest on such Date of Processing is greater than zero
          (after giving effect to all Principal Receivables transferred to the
          Trust on such Date of Processing and after giving effect to
          Collections of Principal Receivables on such Date of Processing) and
          otherwise shall be deposited in the Collection Account and applied in
          accordance with subsection 4.03(f) of the Agreement; provided,
                                                               -------- 
          further, however, that on and after the Calculation Date if the
          -------  -------                                               
          amounts previously deposited in the Finance Charge Account with
          respect to the current Monthly Period pursuant to subsection
          4.05(b)(i) of the Agreement are less than the sum of the Monthly
          Interest, the Interest Shortfall and the Default Interest for the
          Distribution Date following the then current Monthly Period (plus, if
          the Transferor is not the Servicer, the Investor Monthly Servicing
          Fee) (the amount of such shortfall, the "Finance Charge Deficit"), an
                                                   ----------------------      
          amount not to exceed the product of (x) the sum of the Class B
          Floating Allocation Percentage and the CIA Floating Allocation
          Percentage and (y) the Collections of Principal Receivables on any
          such Date of Processing ("Subordinate Principal Collections") with
                                    ---------------------------------       
          respect to the then current Monthly Period will be deposited into the
          Principal Account on a daily basis during such Monthly Period in an
          aggregate amount not to exceed the Finance Charge Deficit; at such
          time as the Finance Charge Deficit is equal to zero, such amounts may
          be released from the Principal Account and paid to the holder of the
          Exchangeable Transferor Certificate, subject to the preceding proviso.

               (c)  Daily Allocations During the Accumulation Period.  During
                    ------------------------------------------------         
     the Accumulation Period, the Servicer shall, prior to the close of business
     on each Date of Processing, allocate the following amounts as set forth
     below:

               (i)  Allocate to the Series 1996-2 Certificateholders and
          deposit and retain in the Finance Charge Account an amount equal to
          the product of (A) the Floating Allocation Percentage on such Date of
          Processing and (B) the aggregate amount of Collections of Finance
          Charge Receivables on such Date of Processing.

                                       30
<PAGE>
 
               (ii)  Allocate to the Series 1996-2 Certificateholders and retain
          in the Principal Account an amount equal to the product of (x) the
          Fixed/Floating Allocation Percentage on such Date of Processing and
          (y) the aggregate amount of Collections of Principal Receivables on
          such Date of Processing (for any such date, a "Percentage
                                                         ----------
          Allocation"); provided, however, that if the sum of such Percentage
          ----------    --------  -------                                    
          Allocations with respect to the same Monthly Period exceeds the
          Controlled Deposit Amount for the related Distribution Date, then such
          excess shall be paid to the Holder of the Exchangeable Transferor
          Certificate (subject to the obligation of the Transferor to make an
          amount equal to the Reallocated Principal Collections and Excess
          Principal Collections for such Monthly Period available on the related
          Transfer Date in accordance with subsection 4.05(f)) of the Agreement
          if the Transferor Interest on such Date of Processing is greater than
          zero (after giving effect to all Principal Receivables transferred to
          the Trust on such day) and otherwise shall be deposited in the
          Collection Account and applied in accordance with subsection 4.03(f)
          of the Agreement; provided, further, that on and after the Calculation
                            --------  -------                                   
          Date if there is a Finance Charge Deficit, Subordinate Principal
          Collections with respect to each Monthly Period will be deposited into
          the Principal Account on a daily basis during such Monthly Period in
          an aggregate amount not to exceed the Finance Charge Deficit; at such
          time as the Finance Charge Deficit is equal to zero, such amounts may
          be released from the Principal Account to the holder of the
          Exchangeable Transferor Certificate, subject to the preceding proviso.

               (d)  Daily Allocations During the Rapid Amortization Period.
                    ------------------------------------------------------  
     During the Rapid Amortization Period, the Servicer shall, prior to the
     close of business on each Date of Processing, allocate the following
     amounts as set forth below:

               (i) Allocate to the Series 1996-2 Certificateholders and deposit
          and retain in the Finance Charge Account an amount equal to the
          product of (A) the Floating Allocation Percentage on such Date of
          Processing and (B) the aggregate amount of Collections of Finance
          Charge Receivables on such Date of Processing.

                                       31
<PAGE>
 
                    (ii)  Allocate to the Series 1996-2 Certificateholders and
          deposit and retain in the Principal Account an amount equal to the
          product of (A) the Fixed/Floating Allocation Percentage on such Date
          of Processing and (B) the aggregate amount of Collections of Principal
          Receivables on such Date of Processing; provided, however, that after
                                                  --------  -------            
          the date on which an amount of such Collections equal to the Invested
          Amount has been deposited into the Collection Account and allocated to
          the Series 1996-2 Certificateholders, the amount determined in
          accordance with this subparagraph (ii) shall be paid to the Holder of
          the Exchangeable Transferor Certificate only if the Transferor
          Interest on such Date of Processing is greater than zero (after giving
          effect to all Principal Receivables transferred to the Trust on such
          day) and otherwise shall be deposited in the Collection Account and
          applied in accordance with subsection 4.03(f) of the Agreement.

                    (e) Daily Deposits. Notwithstanding the foregoing, the
                        --------------
    Servicer need not make daily deposits of Collections into the Collection
    Account at any time when the requirements of the third paragraph of
    subsection 4.03(a) of the Agreement are satisfied.

                    (f)  Monthly Allocations During the Revolving Period and
                         ---------------------------------------------------
     Accumulation Period.  To the extent not previously allocated pursuant to
     -------------------                                                     
     subsection 4.05(b), during the Revolving Period, the Servicer shall, on
     each Transfer Date, allocate to the Series 1996-2 Certificateholders and
     deposit in the Finance Charge Account an amount equal to (i) the lesser of
     (A) the product of (x) the Floating Allocation Percentage with respect to
     the preceding Monthly Period and (y) the aggregate amount of Collections of
     Finance Charge Receivables for the related Monthly Period, and (B) the
     aggregate of the amounts to be applied from amounts on deposit in the
     Finance Charge Account on such Transfer Date pursuant to subsections
     4.09(a)(i), (ii) and (iii), 4.09(b)(i) of the Agreement and (ii),
     4.09(c)(i) and 4.13(a) through (j) of the Agreement and, to the extent
     necessary any amounts to be applied in accordance with the Spread Account
     Agreement (other than payments to First USA Bank or the Transferor), minus
     (ii) the amounts deposited and retained in the Finance Charge Account daily
     during such Monthly Period pursuant to subsection 4.05(b)(i) of the
     Agreement.  Any such amounts, to the extent they would be paid to First USA
     Bank, as Transferor or Servicer, need not be so

                                       32
<PAGE>
 
     deposited but shall be deemed to have been so deposited and, as and when
     specified in the subsections identified above, be deemed to have been paid
     to First USA Bank pursuant to such subsections.  During the Revolving
     Period and the Accumulation Period, the Transferor shall, on each Transfer
     Date deposit in the Principal Account an amount equal to the sum of (I) the
     excess of the amount of Reallocated Principal Collections over the amount
     deposited and retained in the Principal Account pursuant to subsection
     4.05(b)(ii) or 4.05(c)(ii) of the Agreement with respect to the Revolving
     Period or Accumulation Period, respectively, and (II) an amount equal to
     the amount of Excess Principal Collections to be applied for the benefit of
     other Series from amounts that were originally allocated to Series 1996-2,
     not to exceed (x) during the Revolving Period, the Floating Allocation
     Percentage of Collections of Principal Receivables for the related Monthly
     Period or (y) during the Accumulation Period, the Fixed/Floating Allocation
     Percentage of Collections of Principal Receivables for the related Monthly
     Period less the amount thereof applied to pay Monthly Principal on the
     related Distribution Date.

                   (g)  Notwithstanding anything in this Section 4.05, if on any
     date the aggregate amount of Principal Receivables is less than the sum of
     the Invested Amounts for all Series then outstanding, all Collections of
     Principal Receivables on such date shall be deposited and applied in
     accordance with subsection 4.03(f) of the Agreement.

               The allocations to be made pursuant to this Section 4.05 of the
     Agreement also apply to deposits into the Collection Account that are
     treated as Collections, including Credit Adjustments, payment of the
     reassignment price pursuant to Section 2.07 of the Agreement and proceeds
     from the sale, disposition or liquidation of the Receivables pursuant to
     Section 9.02, 10.01, 12.01 or 12.02 of the Agreement and Section 3 of the
     Series Supplement for Series 1996-2.  Such deposits to be treated as
     Collections will be allocated as Finance Charge Receivables or Principal
     Receivables as indicated in the Agreement.

               Section 4.06  Determination of Monthly Interest for the Series
                             ------------------------------------------------
     1996-2 Certificates.  (a)  The amount of monthly interest (for the Series
     -------------------                                                      
     1996-2 Certificates, the "Class A Monthly Interest") distributable from the
                               ------------------------                         
     Distribution Account with respect to the Class A Certifi-

                                       33
<PAGE>
 
     cates on any Distribution Date shall be an amount equal to the product of
     (i) the product of (x) the Class A Certificate Rate and (y) a fraction the
     numerator of which is the actual number of days in the related Interest
     Period and the denominator of which is 360 and (ii) the Class A Outstanding
     Principal Balance as of the close of business on the last day of the
     preceding Monthly Period; provided, however, that with respect to the first
                               --------  -------                                
     Distribution Date, Class A Monthly Interest shall be equal to the product
     of (i) the product of (a) the Class A Certificate Rate for the period from
     and including June 4, 1996 to and including July 9, 1996 and (b) a fraction
     the numerator of which is 36 and the denominator of which is 360 and (ii)
     the Class A Initial Invested Amount.

               On the Determination Date preceding each Distribution Date, the
     Servicer shall determine an amount (the "Class A Interest Shortfall") equal
                                              --------------------------        
     to the excess, if any, of (x) the aggregate Class A Monthly Interest for
     the Interest Period applicable to the preceding Distribution Date over (y)
                                                                       ----    
     the amount which was paid to the Class A Certificateholders in respect of
     interest on such preceding Distribution Date.  If there is a Class A
     Interest Shortfall with respect to any Distribution Date, an additional
     amount ("Class A Default Interest") shall be payable as provided herein
              ------------------------                                      
     with respect to the Class A Certificates on each Distribution Date
     following such Distribution Date to and including the Distribution Date on
     which such Class A Interest Shortfall is paid to Class A Certificateholders
     equal to the product of (i) the product of (x) the Class A Certificate Rate
     plus 2.00%  per annum and (y) a fraction the numerator of which is the
     actual number of days in the related Interest Period and the denominator of
     which is 360 and (ii) such Class A Interest Shortfall.  Notwithstanding
     anything to the contrary herein, Class A Default Interest shall be payable
     or distributed to Class A Certificateholders only to the extent permitted
     by applicable law.

                    (b) The amount of monthly interest (for the Series 1996-2
     Certificates, the "Class B Monthly Interest") distributable from the
                        ------------------------                         
     Distribution Account with respect to the Class B Certificates on any
     Distribution Date shall be an amount equal to the product of (i) the
     product of (x) the Class B Certificate Rate and (y) a fraction the
     numerator of which is the actual number of days in the related Interest
     Period and the denominator of which is 360 and (ii) the Class B Invested
     Amount as of the close of business on the last day of the preceding

                                       34
<PAGE>
 
     Monthly Period; provided, however, that with respect to the first
                     --------  -------                                
     Distribution Date, Class B Monthly Interest shall be equal to the product
     of (i) the product of (a) the Class B Certificate Rate for the period from
     and including June 4, 1996 to and including July 9, 1996 and (b) a fraction
     the numerator of which is 36 and the denominator of which is 360 and (ii)
     the Class B Initial Invested Amount.

               On the Determination Date preceding each Distribution Date, the
     Servicer shall determine an amount (the "Class B Interest Shortfall") equal
                                              --------------------------        
     to the excess, if any, of (x) the aggregate Class B Monthly Interest for
     the Interest Period applicable to the preceding Distribution Date over (y)
                                                                       ----    
     the amount which was paid to the Class B Certificateholders in respect of
     interest on such preceding Distribution Date.  If there is a Class B
     Interest Shortfall with respect to any Distribution Date, an additional
     amount ("Class B Default Interest") shall be payable as provided herein
              ------------------------                                      
     with respect to the Class B Certificates on each Distribution Date
     following such Distribution Date to and including the Distribution Date on
     which such Class B Interest Shortfall is paid to Class B Certificateholders
     equal to the product of (i) the product of (x) the Class B Certificate Rate
     plus 2.00% per annum and (y) a fraction the numerator of which is the
     actual number of days in the related Interest Period and the denominator of
     which is 360 and (ii) such Class B Interest Shortfall.  Notwithstanding
     anything to the contrary herein, Class B Default Interest shall be payable
     or distributed to Class B Certificateholders only to the extent permitted
     by applicable law.

               (c) The amount of monthly interest (for the Series 1996-2
     Certificates, the "CIA Monthly Interest") distributable from the
                        --------------------                         
     Distribution Account with respect to the CIA Invested Amount on any
     Distribution Date shall be an amount equal to the product of (i) the
     product of (x) the CIA Certificate Rate and (y) a fraction the numerator of
     which is the actual number of days in the related Interest Period and the
     denominator of which is 360 and (ii) the CIA Invested Amount as of the
     close of business on the last day of the preceding Monthly Period;
     provided, however, that with respect to the first Distribution Date, CIA
     --------  -------                                                       
     Monthly Interest shall be equal to the product of (i) the product of (a)
     the CIA Certificate Rate for the period from and including June 4, 1996 to
     and including July 9, 1996 and (b) a fraction

                                       35
<PAGE>
 
     the numerator of which is 36 and the denominator of which is 360 and (ii)
     the CIA Initial Invested Amount.

               On the Determination Date preceding each Distribution Date, the
     Servicer shall determine an amount (the "CIA Interest Shortfall") equal to
                                              ----------------------           
     the excess, if any, of (x) the aggregate CIA Monthly Interest for the
     Interest Period applicable to the preceding Distribution Date over (y) the
                                                                   ----        
     amount which was paid to the CIA Certificateholders in respect of interest
     on such preceding Distribution Date pursuant to the terms hereof and of the
     Spread Account Agreement.  If there is a CIA Interest Shortfall with
     respect to any Distribution Date, an additional amount ("CIA Default
                                                              -----------
     Interest") shall be payable as provided herein with respect to the CIA
     --------                                                              
     Certificates on each Distribution Date following such Distribution Date to
     and including the Distribution Date on which such CIA Interest Shortfall is
     paid to the CIA Certificateholders equal to the product of (i) the product
     of (a) the CIA Certificate Rate plus 2.00% per annum and (b) a fraction the
     numerator of which is the actual number of days in the related Interest
     Period and the denominator of which is 360 and (ii) such CIA Interest
     Shortfall.  Notwithstanding anything to the contrary herein, CIA Default
     Interest shall be payable or distributed to the CIA Certificateholders only
     to the extent permitted by applicable law.

               Section 4.07  Determination of Monthly Principal.  (a)  The
                             ----------------------------------           
     amount of monthly principal (the "Class A Monthly Principal") distributable
                                       -------------------------                
     from the Principal Account with respect to the Class A Certificates on each
     Transfer Date beginning with the Transfer Date in the month following the
     month in which the Accumulation Period or, if earlier, the Rapid
     Amortization Period begins shall be equal to the least of (i) the Available
     Investor Principal Collections on deposit in the Principal Account with
     respect to such Transfer Date, (ii) for each Transfer Date with respect to
     the Accumulation Period prior to the Class A Scheduled Payment Date, the
     Controlled Deposit Amount for such Transfer Date and (iii) the Class A
     Adjusted Invested Amount on such Transfer Date prior to any deposit into
     the Principal Funding Account to be made on such day.

                  (b) The amount of monthly principal (the "Class B Monthly
                                                            ---------------
     Principal") distributable from the Principal Account with respect to the
     ---------                                                               
     Class B Certificates on each Transfer Date, beginning with the Transfer

                                       36
<PAGE>
 
     Date first preceding the Class B Principal Commencement Date, shall be an
     amount equal to the lesser of (i) the Available Investor Principal
     Collections on deposit in the Principal Account with respect to such
     Transfer Date (minus the portion of such Available Investor Principal
     Collections applied to Class A Monthly Principal on such Transfer Date),
     (ii) for each Transfer Date with respect to the Accumulation Period prior
     to the Class B Scheduled Payment Date, the Controlled Deposit Amount for
     such Transfer Date (minus the Class A Monthly Principal for such Transfer
     Date) and (iii) the Class B Adjusted Invested Amount on such Transfer Date
     (after taking into account any adjustments to be made on such Transfer Date
     pursuant to Sections 4.12 and 4.14 of the Agreement on such Transfer Date).

               (c) The amount of monthly principal (the "CIA Monthly Principal")
                                                         ---------------------  
     distributable from the Principal Account with respect to the CIA
     Certificates on each Transfer Date, beginning with the Transfer Date first
     preceding the CIA Principal Commencement Date, shall be an amount equal to
     the lesser of (i) the Available Investor Principal Collections on deposit
     in the Principal Account with respect to such Transfer Date (minus the
     portion of such Available Investor Principal Collections applied to Class A
     Monthly Principal and Class B Monthly Principal on such Transfer Date),
     (ii) for each Transfer Date with respect to the Accumulation Period prior
     to the Class B Scheduled Payment Date, the Controlled Deposit Amount for
     such Transfer Date (minus the Class A Monthly Principal and the Class B
     Monthly Principal for such Transfer Date) and (iii) the CIA Adjusted
     Invested Amount on such Transfer Date (after taking into account any
     adjustments to be made on such Transfer Date pursuant to Sections 4.12 and
     4.14 of the Agreement on such Transfer Date).

            Section 4.08  Coverage of Required Amount for the Investor
                          --------------------------------------------
     Certificates.  On each Determination Date, the Servicer shall determine the
     ------------                                                               
     amount (the "Class A Required Amount"), if any, by which the sum of (i)
                  -----------------------                                   
     Class A Monthly Interest for the following Distribution Date, (ii) any
     Class A Monthly Interest previously due but not paid to the Class A
     Certificateholders on a prior Distribution Date, (iii) Class A Default
     Interest, if any, for such Distribution Date and any Class A Default
     Interest previously due but not paid to the Class A Certificateholders on a
     prior Distribution Date, (iv) if First USA Bank is no longer the Servicer,
     the Class A Monthly

                                       37
<PAGE>
 
     Servicing Fee for the related Distribution Date and (v) the Class A
     Investor Default Amount, if any, for such Distribution Date exceeds the
     Class A Available Funds for the related Monthly Period.

               On each Determination Date, the Servicer shall determine the
     amount (the "Class B Required Amount"), if any, equal to the sum of (x) the
                  -----------------------                                       
     amount, if any, by which the sum of (i) Class B Monthly Interest for the
     following Distribution Date, (ii) any Class B Monthly Interest previously
     due but not paid to the Class B Certificateholders on a prior Distribution
     Date, (iii) Class B Default Interest, if any, for such Distribution Date
     and any Class B Default Interest previously due but not paid to the Class B
     Certificateholders on a prior Distribution Date and (iv) if First USA Bank
     is no longer the Servicer, the Class B Monthly Servicing Fee for the
     related Distribution Date exceeds the Class B Investor Percentage of
     Collections in respect of Finance Charge Receivables deposited in the
     Finance Charge Account for the related Monthly Period and (y) the amount,
     if any, by which the Class B Investor Default Amount, if any, for such
     Distribution Date exceeds the amount of Excess Finance Charge Collections
     available to make payments with respect thereto pursuant to subsection
     4.13(d) of the Agreement.

               In the event that the sum of the Class A Required Amount and the
     Class B Required Amount for such Distribution Date is greater than zero,
     the Servicer shall give written notice to the Trustee of such positive
     Class A Required Amount or Class B Required Amount on the Determination
     Date.  In the event that the Class A Required Amount for such Distribution
     Date is greater than zero all or a portion of the Excess Finance Charge
     Collections with respect to the related Transfer Date in an amount equal to
     the Class A Required Amount for such Distribution Date shall be distributed
     from the Finance Charge Account on such Distribution Date pursuant to
     subsection 4.13(a) of the Agreement.  In the event that the Class A
     Required Amount for such Transfer Date exceeds the amount of Excess Finance
     Charge Collections with respect to such Transfer Date, the Collections of
     Principal Receivables allocable to the CIA Certificates and the Collections
     of Principal Receivables allocable to the Class B Certificates with respect
     to the prior Monthly Period shall be applied as specified in Section 4.14
     of the Agreement.  In the event that after the application of Excess
     Finance Charge Collections there is a

                                       38
<PAGE>
 
     Class B Required Amount for such Transfer Date, the Collections of
     Principal Receivables allocable to the CIA Certificates (after application
     to the Class A Required Amount) shall be applied as specified in Section
     4.14 of the Agreement; provided, however, that the sum of any payments
                            --------  -------                              
     pursuant to this paragraph shall not exceed the sum of the Class A Required
     Amount and the Class B Required Amount.

               Section 4.09  Monthly Payments.  On each Transfer Date, the
                             ----------------                             
     Trustee, acting in accordance with written instructions from the Servicer
     substantially in the form of Exhibit E hereto, shall make the withdrawals,
     deposits and payments specified in subsections (a) through (h) of this
     Section 4.09.

                    (a) On the Transfer Date preceding each Distribution Date,
     an amount equal to the Class A Available Funds deposited or deemed to have
     been deposited into the Finance Charge Account for the related Monthly
     Period will be distributed in the following priority:

                    (i) an amount equal to Class A Monthly Interest for such
          Distribution Date, plus the amount of any Class A Monthly Interest
                             ----                                           
          previously due but not paid to Class A Certificateholders on a prior
          Distribution Date, plus the amount of any Class A Default Interest for
                             ----                                               
          such Distribution Date, shall be deposited by the Servicer or the
          Trustee into the Distribution Account;

                    (ii) if First USA Bank is no longer the Servicer, an amount
          equal to the Class A Monthly Servicing Fee for such Distribution Date
          shall be distributed to the Servicer;

                    (iii)  an amount equal to the aggregate Class A Investor
          Default Amount, if any, for such Distribution Date shall be (A)
          distributed to the Holder of the Exchangeable Transferor Certificate
          on Distribution Dates with respect to the Revolving Period, but not
          exceeding the Transferor Interest (determined as of such Distribution
          Date after giving effect to any Principal Receivables transferred to
          the Trust during the Monthly Period relating to such Distribution
          Date, any such amount in excess of the Transferor Interest to be
          treated as Unallocated Principal Collections) and (B) deposited in the
          Principal Account and treated as a portion of Avail-

                                       39
<PAGE>
 
          able Investor Principal Collections for Distribution Dates with
          respect to the Amortization Period; and

                    (iv) the balance, if any, shall constitute Excess Finance
          Charge Collections and shall be allocated and distributed as set forth
          in Section 4.13 of the Agreement.

                    (b) On the Transfer Date preceding each Distribution Date,
     an amount equal to the Class B Floating Allocation Percentage of
     Collections in respect of Finance Charge Receivables deposited or deemed to
     have been deposited in the Finance Charge Account for the related Monthly
     Period will be distributed in the following priority:

                    (i) an amount equal to the Class B Monthly Interest for such
          Distribution Date, plus the amount of any Class B Monthly Interest
                             ----                                           
          previously due but not paid to the Class B Certificateholders on a
          prior Distribution Date, plus the amount of any Class B Default
                                   ----                                  
          Interest for such Distribution Date, shall be deposited by the
          Servicer or the Trustee into the Distribution Account;

                    (ii) if First USA Bank is no longer the Servicer, an amount
          equal to the Class B Monthly Servicing Fee for such Distribution Date
          shall be distributed to the Servicer; and

                    (iii)  the balance, if any, shall constitute Excess Finance
          Charge Collections and shall be allocated and distributed as set forth
          in Section 4.13 of the Agreement.

                    (c) On the Transfer Date preceding each Distribution Date,
     an amount equal to the CIA Floating Allocation Percentage of Collections in
     respect of Finance Charge Receivables deposited or deemed to have been
     deposited in the Finance Charge Account for the related Monthly Period will
     be distributed in the following priority:

                    (i)  if First USA Bank is no longer the Servicer, an amount
          equal to the CIA Monthly Servicing Fee for such Distribution Date
          shall be distributed to the Servicer; and

                                       40
<PAGE>
 
                    (ii) the balance, if any, shall constitute Excess Finance
          Charge Collections and shall be allocated and distributed as set forth
          in Section 4.13 of the Agreement.

                    (d) On each Transfer Date during the Revolving Period, the
     Trustee shall distribute an amount equal to the Available Investor
     Principal Collections deposited or deemed to have been deposited into the
     Principal Account for the related Monthly Period in the following priority:

                    (i) an amount equal to the lesser of (A) the product of (1)
          a fraction, the numerator of which is equal to the Available Investor
          Principal Collections and the denominator of which is equal to the sum
          of the Principal Collections available for sharing as specified in the
          related Series Supplement for each Series and (2) the Principal
          Shortfall applicable to such other Series and (B) remaining Available
          Investor Principal Collections, shall be treated as Excess Principal
          Collections and be deposited in the applicable principal accounts for
          such other Series with Principal Shortfalls; and

                    (ii) an amount equal to the excess, if any, of (A) the
          Available Investor Principal Collections for such Transfer Date over
          (B) the applications specified in subsection 4.09(d)(i) above shall be
          paid to the Holder of the Exchangeable Transferor Certificate;
                                                                        
          provided, however, that the amount to be paid to the Holder of the
          --------  -------                                                 
          Exchangeable Transferor Certificate pursuant to this subsection
          4.09(d)(ii) with respect to such Transfer Date shall be paid to the
          Holder of the Exchangeable Transferor Certificate only if the
          Transferor Interest on the related Date of Processing is greater than
          zero (after giving effect to the inclusion in the Trust of all
          Receivables created on or prior to such Transfer Date and after giving
          effect to Collections of Principal Receivables on such Transfer Date)
          and otherwise shall be considered as Unallocated Principal Collections
          and deposited into the Principal Account in accordance with subsection
          4.03(f).

                    (e) On each Transfer Date, during the Accumulation Period or
     the Rapid Amortization Period, the Trustee shall distribute an amount equal
     to the Available Investor Principal Collections deposited or deemed to

                                       41
<PAGE>
 
     have been deposited into the Principal Account for the related Monthly
     Period in the following priority:

                    (i) an amount equal to the Class A Monthly Principal for
          such Transfer Date plus, to the extent of any applicable Principal
                             ----                                           
          Shortfall for the related Distribution Date, Excess Principal
          Collections from other Series, to the extent available, shall be (A)
          during the Accumulation Period, deposited into the Principal Funding
          Account, and (B) during the Rapid Amortization Period, deposited into
          the Distribution Account;

                    (ii) after giving effect to the distribution referred to in
          clause (i) above, an amount equal to the Class B Monthly Principal
          plus, to the extent of any applicable Principal Shortfall for the
          ----                                                             
          related Distribution Date, Excess Principal Collections from other
          Series, to the extent available, shall be deposited into the
          Distribution Account;

                    (iii)  after giving effect to the distributions referred to
          in clauses (i) and (ii) above, an amount equal to the CIA Monthly
          Principal plus, to the extent of any applicable Principal Shortfall
                    ----                                                     
          for the related Distribution Date, Excess Principal Collections from
          other Series, to the extent available, shall be deposited into the
          Distribution Account;

                    (iv) an amount equal to the lesser of (A) the product of (1)
          a fraction, the numerator of which is equal to the Available Investor
          Principal Collections remaining after the application specified in
          subsections 4.09(e)(i), (ii) and (iii) above and the denominator of
          which is equal to the sum of the Available Investor Principal
          Collections available for sharing as specified in the related Series
          Supplement for each other Series and (2) the Principal Shortfalls for
          all Series and (B) the Available Investor Principal Collections, shall
          remain in the Principal Account to be treated as Excess Principal
          Collections and applied to Series other than this Series 1996-2; and

                    (v) an amount equal to the excess, if any, of (A) the
          Available Investor Principal Collections over (B) the applications
          specified in subsection 4.09(e)(i) through (iv) above shall be paid to

                                       42
<PAGE>
 
          the Holder of the Exchangeable Transferor Certificate; provided,
                                                                 -------- 
          however, that the amount to be paid to the Holder of the Exchangeable
          -------                                                              
          Transferor Certificate pursuant to this subsection 4.09(e)(v) with
          respect to such Transfer Date shall be paid to the Holder of the
          Exchangeable Transferor Certificate only if the Transferor Interest on
          the related Date of Processing is greater than zero (after giving
          effect to the inclusion in the Trust of all Receivables created on or
          prior to such Transfer Date and the application of payments referred
          to in subsection 4.03(b) of the Agreement) and otherwise shall be
          considered as Unallocated Principal Collections and deposited into the
          Principal Account in accordance with subsection 4.03(f) of the
          Agreement; provided, further, that in no event shall the amount
                     --------  -------                                   
          payable to the Holder of the Exchangeable Transferor Certificate
          pursuant to this subsection 4.09(e)(v) be greater than the Transferor
          Interest on such Transfer Date.

               (f) On the earlier to occur of the first Transfer Date with
     respect to the Rapid Amortization Period or the Transfer Date immediately
     preceding the Class A Scheduled Payment Date, the Trustee shall withdraw
     from the Principal Funding Account and deposit in the Distribution Account
     the amount on deposit in the Principal Funding Account.

               (g) [Reserved]

               (h) On the earlier to occur of the first Distribution Date with
     respect to the Rapid Amortization Period or the Class A Scheduled Payment
     Date and on each Distribution Date thereafter, the Trustee shall pay in
     accordance with Section 5.01 of the Agreement from the Distribution Account
     the amount so deposited into the Distribution Account pursuant to
     subsection 4.09(f) of the Agreement on the related Transfer Date in the
     following priority:

                    (i) an amount equal to the lesser of such amount on deposit
          in the Distribution Account and the Class A Invested Amount shall be
          paid to the Class A Certificateholders;

                    (ii) on the Class B Principal Commencement Date and on each
          Distribution Date thereafter, after giving effect to the distributions
          referred to

                                       43
<PAGE>
 
          in clause (i) above, an amount equal to the lesser of such amount on
          deposit in the Distribution Account and the Class B Invested Amount
          shall be paid to the Class B Certificateholders; and

                    (iii)  on the CIA Principal Commencement Date and on each
          Distribution Date thereafter, after giving effect to the distributions
          referred to in clauses (i) and (ii) above, an amount equal to the
          lesser of such amount on deposit in the Distribution Account and the
          CIA Invested Amount shall be paid to the CIA Certificateholders.

               (i) The Accumulation Period is scheduled to commence at the close
     of business on May 31, 2002; provided, however, that, if the Accumulation
                                  --------  -------                           
     Period Length (determined as described below) is less than 12 months, the
     date on which the Accumulation Period actually commences may, at the option
     of the Servicer, upon written notice to the Trustee, be delayed to the
     first Business Day of the month that is the number of months prior to the
     Class A Scheduled Payment Date at least equal to the Accumulation Period
     Length and, as a result, the number of Monthly Periods in the Accumulation
     Period will at least equal the Accumulation Period Length.  On the
     Determination Date immediately preceding the February 2002 Distribution
     Date, and each Determination Date thereafter until the Accumulation Period
     begins, the Servicer will determine the "Accumulation Period Length" which
                                              --------------------------       
     will equal the number of months such that the sum of the Accumulation
     Period Factors for each month during such period will be equal to or
     greater than the Required Accumulation Factor Number; provided, however,
                                                           --------  ------- 
     that the Accumulation Period Length will not be less than one month.

               Section 4.10  Payment of Certificate Interest.  On each
                             -------------------------------          
     Distribution Date, the Paying Agent shall pay in accordance with Section
     5.01 of the Agreement to the Class A Certificateholders from the
     Distribution Account the amount deposited into the Distribution Account
     pursuant to subsections 4.09(a)(i), 4.13(a), 4.14(a)(i)(x) and 4.14(b)(i)
     of the Agreement on the related Transfer Date or such Distribution Date, as
     applicable, to the Class B Certificateholders from the Distribution Account
     the amount deposited into the Distribution Account pursuant to subsections
     4.09(b)(i), 4.13(c) and 4.14(a)(i)(y) of the Agreement on the related
     Transfer Date and to the CIA Certificateholders from the Distribution
     Account the

                                       44
<PAGE>
 
     amount deposited into the Distribution Account pursuant to subsection
     4.13(f) of the Agreement on such Distribution Date.

               Section 4.11  [Reserved]

               Section 4.12  Investor Charge-Offs.
                             -------------------- 

               (a) On each Distribution Date, the Servicer shall calculate the
     Class A Investor Default Amount.  If on any Distribution Date, the Class A
     Investor Default Amount for such Distribution Date exceeds the sum of the
     amount allocated with respect thereto pursuant to subsection 4.09(a)(iii),
     subsection 4.13(a) and Section 4.14 of the Agreement with respect to the
     Monthly Period immediately preceding such Distribution Date, the CIA
     Invested Amount will be reduced by the amount of such excess, but not more
     than the lesser of the Class A Investor Default Amount and the CIA Invested
     Amount for such Distribution Date.  In the event that such reduction would
     cause the CIA Invested Amount to be a negative number, the CIA Invested
     Amount will be reduced to zero, and the Class B Invested Amount will be
     reduced by the amount by which the CIA Invested Amount would have been
     reduced below zero.  In the event that such reduction would cause the Class
     B Invested Amount to be a negative number, the Class B Invested Amount will
     be reduced to zero, and the Class A Invested Amount will be reduced by the
     amount by which the Class B Invested Amount would have been reduced below
     zero, but not more than the Class A Investor Default Amount for such
     Distribution Date (a "Class A Investor Charge-Off").  If the Class A
                           ---------------------------                   
     Invested Amount has been reduced by the amount of any Class A Investor
     Charge-Offs, it will be reimbursed on any Distribution Date (but not by an
     amount in excess of the aggregate Class A Investor Charge-Offs) by the
     amount of Excess Finance Charge Collections allocated and available for
     such purpose pursuant to subsection 4.13(b) of the Agreement.

               (b) On each Distribution Date, the Servicer shall calculate the
     Class B Investor Default Amount.  If on any Distribution Date, the Class B
     Investor Default Amount for such Distribution Date exceeds the amount of
     Excess Finance Charge Collections and Reallocated Principal Collections
     which are allocated and available to fund such amount pursuant to
     subsection 4.13(d) and Section 4.14 of the Agreement, the CIA Invested
     Amount (after giving effect to any adjustments

                                       45
<PAGE>
 
     with respect thereto as described in the preceding paragraph) will be
     reduced by the amount of such excess but not more than the lesser of the
     Class B Investor Default Amount and the CIA Invested Amount for such
     Distribution Date.  In the event that such reduction would cause the CIA
     Invested Amount to be a negative number, the CIA Invested Amount shall be
     reduced to zero and the Class B Invested Amount shall be reduced by the
     amount by which the CIA Invested Amount would have been reduced below zero,
     but not more than the Class B Investor Default Amount for such Distribution
     Date (a "Class B Investor Charge-Off").  The Class B Invested Amount will
              ---------------------------                                     
     also be reduced by the amount of Reallocated Class B Principal Collections
     in excess of the CIA Invested Amount pursuant to Section 4.14 of the
     Agreement and the amount of any portion of the Class B Invested Amount
     allocated to the Class A Certificates to avoid a reduction in the Class A
     Invested Amount pursuant to subsection 4.12(a) of the Agreement.  The Class
     B Invested Amount will thereafter be reimbursed (but not in the excess of
     the unpaid principal balance of the Class B Certificates) on any
     Distribution Date by the amount of Excess Finance Charge Collections
     allocated and available for that purpose as described under subsection
     4.13(e) of the Agreement.

               (c) On each Distribution Date, the Servicer shall calculate the
     CIA Investor Default Amount.  If on any Distribution Date, the CIA Investor
     Default Amount for such Distribution Date exceeds the amount of Excess
     Finance Charge Collections which are allocated and available to fund such
     amount pursuant to subsection 4.13(h) of the Agreement, the CIA Invested
     Amount (after giving effect to any adjustments with respect thereto as
     described in the preceding paragraphs) will be reduced by the amount of
     such excess but not more than the lesser of the CIA Investor Default Amount
     and the CIA Invested Amount for such Distribution Date (a "CIA Investor
                                                                ------------
     Charge-Off").  The CIA Invested Amount will also be reduced by the amount
     ----------                                                               
     of Reallocated Principal Collections pursuant to Section 4.14 of the
     Agreement and the amount of any portion of the CIA Invested Amount
     allocated to the Class A Certificates or the Class B Certificates to avoid
     a reduction in the Class A Invested Amount, pursuant to subsection 4.12(a)
     of the Agreement, or the Class B Invested Amount, pursuant to subsection
     4.12(b) of the Agreement, respectively.  The CIA Invested Amount will
     thereafter be reimbursed (but not in the excess of the unpaid principal
     balance of the CIA Certificates) on any Distribution Date by the amount of
     Excess

                                       46
<PAGE>
 
     Finance Charge Collections allocated and available for that purpose as
     described under subsection 4.13(i) of the Agreement.

               Section 4.13  Excess Finance Charge Collections for the Series
                             ------------------------------------------------
     1996-2 Certificates.  On each Transfer Date, the Servicer will apply or
     -------------------                                                    
     cause the Trustee to apply Excess Finance Charge Collections with respect
     to the related Monthly Period, to make the following distributions in the
     following priority:

               (a)  an amount equal to the Class A Required Amount, if any, with
     respect to the related Monthly Period will be used to fund the Class A
     Required Amount and be applied in accordance with subsection 4.09(a) of the
     Agreement;

               (b) an amount equal to the aggregate amount of Class A Investor
     Charge-Offs, which have not been previously reimbursed (after giving effect
     to the allocation with respect to the related Distribution Date of certain
     other amounts applied for that purpose) will be distributed to the Holder
     of the Exchangeable Transferor Certificate on Transfer Dates with respect
     to the Revolving Period, but not exceeding the Transferor Interest in
     Principal Receivables (determined as of such Transfer Date after giving
     effect to any Principal Receivables transferred to the Trust on such date)
     and on Transfer Dates with respect to the Amortization Period, will be
     deposited in the Principal Account and treated as a portion of Available
     Investor Principal Collections for the related Distribution Date;

               (c) an amount equal to the amount of interest which has accrued
     with respect to the Class B Outstanding Principal Balance at the applicable
     Class B Certificate Rate but has not been deposited in the Distribution
     Account for the benefit of the Class B Certificateholders either on such
     Transfer Date or on a prior Transfer Date and any other amounts due and
     owing on the related Distribution Date pursuant to subsection 4.09(b)(i) of
     the Agreement will be deposited into the Distribution Account for payment
     to the Class B Certificateholders;

               (d) an amount equal to the aggregate Class B Investor Default
     Amount, if any, for the related Distribution Date will be distributed to
     the holder of the Exchangeable Transferor Certificate on Transfer Dates

                                       47
<PAGE>
 
     with respect to the Revolving Period (but not exceeding the Transferor
     Interest in Principal Receivables (determined as of such Transfer Date
     after giving effect to any Principal Receivables transferred to the Trust
     on such date)), and on Transfer Dates with respect to the Amortization
     Period will be deposited in the Principal Account and treated as a portion
     of Available Investor Principal Collections for the related Distribution
     Date;

               (e) an amount equal to the aggregate amount by which the Class B
     Invested Amount has been reduced below the initial Class B Invested Amount
     for reasons other than the payment of principal to the Class B
     Certificateholders (but not in excess of the aggregate amount of such
     reductions which have not been previously reimbursed) will be distributed
     to the Transferor on Transfer Dates with respect to the Revolving Period,
     but not in an amount exceeding the Transferor Interest in Principal
     Receivables on such day (after giving effect to any new Receivables
     transferred to the Trust on such day) and on Transfer Dates with respect to
     the Amortization Period will be deposited in the Principal Account and
     treated as a portion of Available Investor Principal Collections for the
     related Distribution Date;

               (f) an amount equal to the CIA Monthly Interest for the related
     Distribution Date, plus the amount of any CIA Monthly Interest previously
     due but not paid to the CIA Certificateholders on a prior Distribution
     Date, plus the amount of any CIA Default Interest for the related
     Distribution Date, will be deposited into the Distribution Account for
     payment to the CIA Certificateholders;

               (g) an amount equal to the Unpaid Investor Monthly Servicing Fee
     will be paid to the Servicer;

               (h) an amount equal to the aggregate CIA Investor Default Amount,
     if any, for the related Distribution Date will be distributed to the holder
     of the Exchangeable Transferor Certificate on Transfer Dates with respect
     to the Revolving Period (but not exceeding the Transferor Interest in
     Principal Receivables (determined as of such Transfer Date after giving
     effect to any Principal Receivables transferred to the Trust on such
     date)), and on Transfer Dates with respect to the Amortization Period will
     be deposited in the Principal Account and treated as a portion of Available
     Investor Principal Collections for the related Distribution Date;

                                       48
<PAGE>
 
               (i) an amount equal to the aggregate amount by which the CIA
     Invested Amount has been reduced below the initial CIA Invested Amount for
     reasons other than the payment of principal to the CIA Certificateholders
     (but not in excess of the aggregate amount of such reductions which have
     not been previously reimbursed) will be distributed to the holder of the
     Exchangeable Transferor Certificate on Transfer Dates with respect to the
     Revolving Period, but not in an amount exceeding the Transferor Interest in
     Principal Receivables on such day (after giving effect to any new
     Receivables transferred to the Trust on such day) and on Transfer Dates
     with respect to the Amortization Period will be deposited in the Principal
     Account and treated as a portion of Available Investor Principal
     Collections for the related Distribution Date;

               (j) on each Transfer Date from and after the Reserve Account
     Funding Date, but prior to the date on which the Reserve Account terminates
     as described in subsection 4.17(f) of the Agreement, an amount up to the
     excess, if any, of the Required Reserve Account Amount over the Available
     Reserve Account Amount shall be deposited into the Reserve Account; and

               (k) the balance, if any, after giving effect to the payments made
     pursuant to subparagraphs (a) through (j) above shall be applied in
     accordance with the provisions of the Spread Account Agreement.

               Section 4.14  Reallocated Principal Collections for the Series
                             ------------------------------------------------
     1996-2 Certificates.
     ------------------- 

               (a) On each Distribution Date, the Servicer will apply or cause
     the Trustee to apply an amount, not to exceed the CIA Invested Amount,
     equal to the product of (a)(i) during the Revolving Period, the CIA
     Floating Allocation Percentage or (ii) during an Amortization Period, the
     CIA Fixed/Floating Allocation Percentage and (b) the amount of Collections
     of Principal Receivables with respect to the related Monthly Period in the
     following priority (such collections applied in accordance with clause (i)
     below are called "Reallocated CIA Principal Collections"):
                       -------------------------------------   

                    (i) an amount equal to the sum of (x) the excess, if any, of
          the Class A Required Amount with respect to such related Monthly
          Period over the amount of Excess Finance Charge Collections with

                                       49
<PAGE>
 
          respect to such related Monthly Period and (y) the Class B Required
          Amount with respect to the related Monthly Period which amount shall
          be applied in priority first pursuant to subsections 4.09(a)(i)
          through (iii) of the Agreement and then pursuant to subsections
          4.09(b)(i) and (ii) and 4.13(d) of the Agreement; and

                    (ii) any such collections not applied in the foregoing
          manner (and therefore not constituting Reallocated CIA Principal
          Collections) will, on Distribution Dates with respect to the Revolving
          Period, be applied as Available Investor Principal Collections.

               (b) On each Distribution Date, the Servicer will apply or cause
     the Trustee to apply an amount, not to exceed the Class B Invested Amount,
     equal to the product of (a)(i) during the Revolving Period, the Class B
     Floating Allocation Percentage or (ii) during an Amortization Period, the
     Class B Fixed/Floating Allocation Percentage and (b) the amount of
     Collections of Principal Receivables with respect to the related Monthly
     Period in the following priority (such collections applied in accordance
     with clause (i) below are called "Reallocated Class B Principal
                                       -----------------------------
     Collections"):
     -----------
                    (i) an amount equal to the excess, if any, of the Class A
          Required Amount with respect to such related Monthly Period over the
          sum of (x) the amount of Excess Finance Charge Collections with
          respect to such related Monthly Period and (y) the amount of
          Reallocated CIA Principal Collections applied with respect thereto for
          the related Monthly Period shall be applied in priority pursuant to
          subsection 4.09(a)(i) through (iii) of the Agreement; and

                    (ii) any such collections not applied in the foregoing
          manner (and therefore not constituting Reallocated Class B Principal
          Collections) will, on Distribution Dates with respect to the Revolving
          Period, be applied as Available Investor Principal Collections.

               On each Distribution Date the CIA Invested Amount shall be
     reduced by the amount of Reallocated CIA Principal Collections and by the
     amount of Reallocated Class B Principal Collections for such Distribution
     Date.

                                       50
<PAGE>
 
     In the event that such reduction would cause the CIA Invested Amount to be
     a negative number, the CIA Invested Amount shall be reduced to zero and the
     Class B Invested Amount shall be reduced by the amount by which the CIA
     Invested Amount would have been reduced below zero.  In the event that the
     reallocation of Principal Collections would cause the Class B Invested
     Amount to be a negative number on any Distribution Date, Principal
     Collections shall be reallocated on such Distribution Date in an aggregate
     amount not to exceed the amount which would cause the Class B Invested
     Amount to be reduced to zero.

               Section 4.15  Determination of LIBOR.
                             ---------------------- 

               (a) On May 31, 1996 and each LIBOR Determination Date, the
     Trustee shall determine LIBOR on the basis of the rate for deposits in
     United States dollars for a period equal to the relevant Interest Period
     which appears on Telerate Page 3750 as of 11:00 a.m., London time, on such
     date.  If such rate does not appear on Telerate Page 3750, the rate for
     that LIBOR Determination Date shall be determined on the basis of the rates
     at which deposits in United States dollars are offered by the Reference
     Banks at approximately 11:00 a.m., London time, on that day to prime banks
     in the London interbank market for a period equal to the relevant Interest
     Period.  The Trustee shall request the principal London office of each of
     the Reference Banks to provide a quotation of its rate.  If at least two
     such quotations are provided, the rate for that LIBOR Determination Date
     shall be the arithmetic mean of the quotations.  If fewer than two
     quotations are provided as requested, the rate for that LIBOR Determination
     Date will be the arithmetic mean of the rates quoted by major banks in New
     York City, selected by the Servicer, at approximately 11:00 a.m., New York
     City time, on that day for loans in United States dollars to leading
     European banks for a period equal to the relevant Interest Period.

               (b) The Class A Certificate Rate, the Class B Certificate Rate
     and the CIA Certificate Rate applicable to the then current and the
     immediately preceding Interest Periods may be obtained by any Series 1996-2
     Certificateholder by telephoning the Paying Agent at its corporate trust
     office at (212) 815-5737.

               (c) On each LIBOR Determination Date, the Trustee shall send to
     the Servicer by facsimile notification of LIBOR for the following Interest
     Period.

                                       51
<PAGE>
 
     The Trustee shall cause the Class A Certificate Rate and the Class B
     Certificate Rate applicable to an Interest Period to be provided to the
     Luxembourg Stock Exchange as soon as possible after its determination but
     in no event later than the first day of such Interest Period.  In addition
     the Trustee shall cause the Class A Monthly Interest and Class B Monthly
     Interest applicable to an Interest Period to be provided to the Luxembourg
     Stock Exchange within one Business Day of the date on which the Trustee
     receives notification of the Class A Monthly Interest and the Class B
     Monthly Interest from the Servicer.

               Section 4.16  Principal Funding Account.
                             ------------------------- 

               (a) The Servicer shall establish and maintain with a Qualified
     Institution, which may be the Trustee, in the name of the Trustee, on
     behalf of the Trust, for the benefit of the Investor Certificateholders, a
     segregated trust account with the corporate trust department of such
     Qualified Institution (the "Principal Funding Account"), bearing a
                                 -------------------------             
     designation clearly indicating that the funds deposited therein are held
     for the benefit of the Investor Certificateholders.  The Trustee shall
     possess all right, title and interest in all funds on deposit from time to
     time in the Principal Funding Account and in all proceeds thereof.  The
     Principal Funding Account shall be under the sole dominion and control of
     the Trustee for the benefit of the Investor Certificateholders.  If any
     time the institution holding the Principal Funding Account ceases to be a
     Qualified Institution the Transferor shall notify the Trustee, and the
     Trustee upon being notified (or the Servicer on its behalf) shall, within
     ten (10) Business Days, establish a new Principal Funding Account meeting
     the conditions specified above with a Qualified Institution, and shall
     transfer any cash or any investments to such new Principal Funding Account.
     The Trustee, at the written direction of the Servicer, shall (i) make
     withdrawals from the Principal Funding Account from time to time, in the
     amounts and for the purposes set forth in this Supplement, and (ii) on each
     Transfer Date (from and after the commencement of the Accumulation Period)
     prior to termination of the Principal Funding Account make a deposit into
     the Principal Funding Account in the amount specified in, and otherwise in
     accordance with, subsection 4.09(e) of the Agreement.

                                       52
<PAGE>
 
               (b) Funds on deposit in the Principal Funding Account shall be
     invested at the written direction of the Servicer by the Trustee in
     Permitted Investments.  Funds on deposit in the Principal Funding Account
     on any Transfer Date, after giving effect to any withdrawals from the
     Principal Funding Account on such Transfer Date, shall be invested in such
     investments that will mature so that such funds will be available for
     withdrawal on or prior to the following Transfer Date.  The Trustee shall
     maintain for the benefit of the Investor Certificateholders possession of
     the negotiable instruments or securities, if any, evidencing such Permitted
     Investments.  No Permitted Investment shall be disposed of prior to its
     maturity.

               On the Transfer Date occurring in the month following the
     commencement of the Accumulation Period and on each Transfer Date
     thereafter with respect to the Accumulation Period, the Trustee, acting at
     the Servicer's written direction given on such Transfer Date, shall (x)
     transfer from the Principal Funding Account to the Finance Charge Account
     the Principal Funding Investment Proceeds on deposit in the Principal
     Funding Account, but not in excess of the Covered Amount, for application
     as Class A Available Funds pursuant to subsection 4.09(a)(i) of the
     Agreement and (y) pay any excess Principal Funding Investment Proceeds to
     the Transferor.  An amount equal to any Principal Funding Investment
     Shortfall will be deposited in the Finance Charge Account on each Transfer
     Date from the Reserve Account to the extent funds are available pursuant to
     subsection 4.17(d) of the Agreement.  Principal Funding Investment Proceeds
     (including reinvested interest) shall not be considered part of the amounts
     on deposit in the Principal Funding Account for purposes of this Series
     Supplement.

               Section 4.17  Reserve Account.
                             --------------- 

               (a) The Servicer shall establish and maintain with a Qualified
     Institution, which may be the Trustee, in the name of the Trustee, on
     behalf of the Trust, for the benefit of the Investor Certificateholders, a
     segregated trust account with the corporate trust department of such
     Qualified Institution (the "Reserve Account"), bearing a designation
                                 ---------------                         
     clearly indicating that the funds deposited therein are held for the
     benefit of the Investor Certificateholders.  The Trustee shall possess all
     right, title and interest in all funds on

                                       53
<PAGE>
 
     deposit from time to time in the Reserve Account and in all proceeds
     thereof.  The Reserve Account shall be under the sole dominion and control
     of the Trustee for the benefit of the Investor Certificateholders.  If at
     any time the institution holding the Reserve Account ceases to be a
     Qualified Institution the Transferor shall notify the Trustee, and the
     Trustee upon being notified (or the Servicer on its behalf) shall, within
     10 Business Days, establish a new Reserve Account meeting the conditions
     specified above with a Qualified Institution, and shall transfer any cash
     or any investments to such new Reserve Account.  The Trustee, at the
     written direction of the Servicer, shall (i) make withdrawals from the
     Reserve Account from time to time in an amount up to the Available Reserve
     Account Amount at such time, for the purposes set forth in this Supplement,
     and (ii) on each Transfer Date (from and after the Reserve Account Funding
     Date) prior to termination of the Reserve Account make a deposit into the
     Reserve Account in the amount specified in, and otherwise in accordance
     with, subsection 4.13(j) of the Agreement.

               (b) Funds on deposit in the Reserve Account shall be invested at
     the written direction of the Servicer by the Trustee in Permitted
     Investments.  Funds on deposit in the Reserve Account on any Transfer Date,
     after giving effect to any withdrawals from the Reserve Account on such
     Transfer Date, shall be invested in such investments that will mature so
     that such funds will be available for withdrawal on or prior to the
     following Transfer Date.  The Trustee shall maintain for the benefit of the
     Investor Certificateholders possession of the negotiable instruments or
     securities, if any, evidencing such Permitted Investments.  No Permitted
     Investment shall be disposed of prior to its maturity.  On each Transfer
     Date, all interest and earnings (net of losses and investment expenses)
     accrued since the preceding Transfer Date on funds on deposit in the
     Reserve Account shall be retained in the Reserve Account (to the extent
     that the Available Reserve Account Amount is less than the Required Reserve
     Account Amount) and the balance, if any, shall be deposited into the
     Finance Charge Account for application as Collections of Finance Charge
     Receivables allocable to the Class A Certificates on such Transfer Date.
     For purposes of determining the availability of funds or the balance in the
     Reserve Account for any reason under this Supplement, except as otherwise
     provided in the preceding sentence, investment earnings

                                       54
<PAGE>
 
     on such funds shall be deemed not to be available or on deposit.

               (c) On each Transfer Date with respect to the Accumulation Period
     prior to the payment in full of the Class A Invested Amount and the first
     Transfer Date with respect to the Rapid Amortization Period, the Servicer
     shall calculate the "Reserve Draw Amount" which shall be equal to the
                          -------------------                             
     Principal Funding Investment Shortfall with respect to each Transfer Date
     with respect to the Accumulation Period or the first Transfer Date with
     respect to the Rapid Amortization Period; provided, however, that such
                                               --------  -------           
     amount will be reduced to the extent that funds otherwise would be
     available for deposit in the Reserve Account under subsection 4.13(j) of
     the Agreement with respect to such Transfer Date.

               (d) In the event that for any Transfer Date the Reserve Draw
     Amount is greater than zero, the Reserve Draw Amount, up to the Available
     Reserve Account Amount, shall be withdrawn from the Reserve Account on such
     Transfer Date by the Trustee (acting in accordance with the written
     instructions of the Servicer), deposited into the Finance Charge Account
     and included in Class A Available Funds for such Transfer Date.

               (e) In the event that the Reserve Account Surplus on any Transfer
     Date, after giving effect to all deposits to and withdrawals from the
     Reserve Account with respect to such Transfer Date, is greater than zero,
     the Trustee, acting in accordance with the written instructions of the
     Servicer, shall withdraw from the Reserve Account, and apply as Excess
     Finance Charge Collections, an amount equal to such Reserve Account
     Surplus.

               (f) Upon the earliest to occur of (i) the termination of the
     Trust pursuant to Article XII of the Agreement, (ii) the day on which the
     Class A Invested Amount is paid in full to the Class A Certificateholders,
     (iii) if the Accumulation Period has not commenced, the occurrence of a Pay
     Out Event with respect to Series 1996-2 and (iv) if the Accumulation Period
     has commenced, the earlier of the first Transfer Date with respect to the
     Rapid Amortization Period and the Class A Scheduled Payment Date, the
     Trustee, acting in accordance with the written instructions of the
     Servicer, after the prior payment of all amounts owing to the Series 1996-2
     Certificateholders that are payable from the Reserve Account as

                                       55
<PAGE>
 
     provided herein, shall withdraw from the Reserve Account and apply as
     Excess Finance Charge Collections, all amounts, if any, on deposit in the
     Reserve Account and the Reserve Account shall be deemed to have terminated
     for purposes of this Supplement.

               SECTION 7.  Article V of the Agreement.  Article V of the
                           --------------------------                   
     Agreement shall read in its entirety as follows and shall be applicable
     only to the Series 1996-2 Certificates:


                                   ARTICLE V

                     DISTRIBUTIONS AND REPORTS TO INVESTOR
                               CERTIFICATEHOLDERS

               Section 5.01  Distributions.
                             ------------- 

               (a)  On each Distribution Date, the Paying Agent shall distribute
     (in accordance with the certificate delivered by the Servicer to the
     Trustee pursuant to subsection 3.04(b) of the Agreement) to each Class A
     Certificateholder of record on the preceding Record Date (other than as
     provided in subsection 2.04(e) or in Section 12.03 of the Agreement
     respecting a final distribution) such Certificateholder's pro rata share
                                                               --- ----      
     (based on the aggregate Undivided Interests represented by Class A
     Certificates held by such Certificateholder) of amounts on deposit in the
     Distribution Account as are payable to the Class A Certificateholders
     pursuant to subsection 4.09(h) and Section 4.10 of the Agreement by check
     mailed to each Class A Certificateholder at such Certificateholder's
     address as it appears on the Certificate Register or, in the case of Class
     A Certificateholders holding Class A Certificates evidencing Undivided
     Interests aggregating not less than 80% of the Invested Amount, by wire
     transfer, at the expense of such Class A Certificateholder, to an account
     or accounts designated by such Class A Certificateholder by written notice
     given to the Paying Agent not less than five days prior to the related
     Distribution Date; provided, however, that the final payment in retirement
                        --------  -------                                      
     of the Class A Certificates will be made only upon presentation and
     surrender of the Class A Certificates at the office or offices specified in
     the notice of such final distribution delivered by the Trustee pursuant to
     Section 12.03 of the Agreement.

                                       56
<PAGE>
 
               (b) On each Distribution Date, the Paying Agent shall distribute
     (in accordance with the certificate delivered by the Servicer to the
     Trustee pursuant to subsection 3.04(b) of the Agreement) to each Class B
     Certificateholder of record on the preceding Record Date (other than as
     provided in subsection 2.04(e) or in Section 12.03 of the Agreement
     respecting a final distribution) such Certificateholder's pro rata share
                                                               --- ----      
     (based on the aggregate Undivided Interests represented by Class B
     Certificates held by such Certificateholder) of amounts on deposit in the
     Distribution Account as are payable to the Class B Certificateholders
     pursuant to subsection 4.09(h) and Section 4.10 of the Agreement by check
     mailed to each Class B Certificateholder at such Certificateholder's
     address as it appears on the Certificate Register or, in the case of Class
     B Certificateholders holding Class B Certificates evidencing Undivided
     Interests aggregating not less than 80% of the Class B Invested Amount, by
     wire transfer, at the expense of such Class B Certificateholder, to an
     account or accounts designated by such Class B Certificateholder by written
     notice given to the Paying Agent not less than five days prior to the
     related Distribution Date; provided, however, that the final payment in
                                --------  -------                           
     retirement of the Class B Certificates will be made only upon presentation
     and surrender of the Class B Certificates at the office or offices
     specified in the notice of such final distribution delivered by the Trustee
     pursuant to Section 12.03 of the Agreement.

               (c) On each Distribution Date, the Paying Agent shall distribute
     (in accordance with the certificate delivered by the Servicer to the
     Trustee pursuant to subsection 3.04(b) of the Agreement) to each CIA
     Certificateholder of record on the preceding Record Date (other than as
     provided in subsection 2.04(e) or in Section 12.03 of the Agreement
     respecting a final distribution) such Certificateholder's pro rata share
                                                               --- ----      
     (based on the aggregate Undivided Interests represented by CIA Certificates
     held by such Certificateholder) of amounts on deposit in the Distribution
     Account as are payable to the CIA Certificateholders pursuant to subsection
     4.09(h) and Section 4.10 and subsection 4.13(f) of the Agreement by wire
     transfer, at the expense of such CIA Certificateholder, to an account or
     accounts designated by such CIA Certificateholder by written notice given
     to the Paying Agent not less than five days prior to the related
     Distribution Date; provided, however, that the final payment in retirement
                        --------  -------                                      
     of the CIA Certificates will be made only

                                       57
<PAGE>
 
     upon presentation and surrender of the CIA Certificates at the office or
     offices specified in the notice of such final distribution delivered by the
     Trustee pursuant to Section 12.03 of the Agreement.

               Section 5.02  Monthly Certificateholders' Statement.
                             ------------------------------------- 

               (a) On each Distribution Date, the Paying Agent shall forward to
     each Certificateholder and each Rating Agency a statement substantially in
     the form of Exhibit F prepared by the Servicer and delivered to the Trustee
     and the Paying Agent on the preceding Determination Date setting forth the
     following information (which, in the case of (i), (ii) and (iii) below,
     shall be stated on the basis of an original principal amount of $1,000 per
     Certificate):

                    (i)  the total amount distributed;

                    (ii) the amount of such distribution allocable to
          Certificate Interest;

                    (iii)   the amount of such distribution allocable to
          Certificate Principal;

                    (iv) the amount of Collections of Principal Receivables
          processed during the related Monthly Period and allocated in respect
          of the Class A Certificates, the Class B Certificates and the CIA
          Certificates, respectively;

                    (v) the amount of Collections of Finance Charge Receivables
          processed during the related Monthly Period and allocated in respect
          of the Class A Certificates, the Class B Certificates and the CIA
          Certificates, respectively, and the amount of Principal Funding
          Investment Proceeds and investment earnings on amounts on deposit in
          the Reserve Account;

                    (vi) the aggregate amount of Principal Receivables, the
          Invested Amount, the Class A Invested Amount, the Class B Invested
          Amount, the CIA Invested Amount, the Floating Allocation Percentage
          and, during the Amortization Period, the Fixed/Floating Allocation
          Percentage with respect to the Principal Receivables in the Trust as
          of the end of the day on the Record Date;

                                       58
<PAGE>
 
                    (vii)  the aggregate outstanding balance of Accounts which 
          are 35, 65, 95, 125, 155 and 185 or more days Contractually 
          Delinquent as of the end of the day on the Record Date;

                    (viii)  the aggregate Investor Default Amount, the Class A
          Investor Default Amount, the Class B Investor Default Amount and the
          CIA Investor Default Amount for the related Monthly Period;

                    (ix) the aggregate amount of Class A Investor Charge Offs,
          and the amount by which the Class B Invested Amount and the CIA
          Invested Amount have been reduced with respect to the related Monthly
          Period;

                    (x) the aggregate amount of Class A Investor Charge Offs
          reimbursed and the amount by which reductions of the Class B Invested
          Amount and the CIA Invested Amount have been reimbursed on the
          Transfer Date immediately preceding such Distribution Date;

                    (xi) the amount of the Class A Monthly Servicing Fee, the
          Class B Monthly Servicing Fee and the CIA Monthly Servicing Fee for
          the related Monthly Period;

                    (xii)   the amount of Reallocated CIA Principal Collections
          and Reallocated Class B Principal Collections with respect to such
          Distribution Date;

                    (xiii)  the CIA Invested Amount and the Required CIA
          Invested Amount as of the close of business on such Distribution Date;

                    (xiv)   the Class A Pool Factor and the Class B Pool Factor
          as of the end of the last day of the related Monthly Period;

                    (xv) the Portfolio Yield for the related Monthly Period;

                    (xvi)   the Base Rate for the related Monthly Period;

                    (xvii)  the Principal Funding Account Balance on the related
          Transfer Date;

                                       59
<PAGE>
 
                    (xviii)  the Accumulation Shortfall;

                    (xix) the Accumulation Period Commencement Date and the
          Accumulation Period Length; and

                    (xx) the Principal Funding Investment Shortfall, the
          Required Reserve Account Amount, the Reserve Account Balance and the
          Reserve Draw Amount for such Monthly Period.

               (b) Annual Certificateholders' Tax Statement.  On or before
                   ----------------------------------------               
     January 31 of each calendar year, beginning with calendar year 1997, the
     Trustee shall distribute to each Person who at any time during the
     preceding calendar year was a Series 1996-2 Certificateholder, a statement
     prepared by the Servicer containing the information required to be
     contained in the regular monthly report to Series 1996-2
     Certificateholders, as set forth in subclauses (i), (ii) and (iii) above,
     aggregated for such calendar year or the applicable portion thereof during
     which such Person was a Series 1996-2 Certificateholder, together with such
     other customary information (consistent with the treatment of the
     Certificates as debt) as the Trustee or the Servicer deems necessary or
     desirable to enable the Series 1996-2 Certificateholders to prepare their
     tax returns.  Such obligations of the Trustee shall be deemed to have been
     satisfied to the extent that substantially comparable information shall be
     provided by the Trustee pursuant to any requirements of the Code as from
     time to time in effect.

               Section 5.03  Rule 144A Information.  So long as any of the CIA
                             ---------------------                            
     Certificates are "restricted securities" within the meaning of Rule
     144(a)(3) under the Securities Act and during any period in which the Trust
     is not subject to Section 13 or 15(d) of the Exchange Act, the Transferor
     agrees to make available to any QIB or beneficial owner of the CIA
     Certificates in connection with any sale thereof and any prospective
     purchaser of such CIA Certificates from such QIB or beneficial owner, the
     information required by Rule 144A(d)(4) under the Securities Act.

               SECTION 8.  Series 1996-2 Pay Out Events.  If any one of the
                           ----------------------------                    
     following events shall occur with respect to the Series 1996-2
     Certificates:

                                       60
<PAGE>
 
               (a) failure on the part of the Transferor (i) to make any payment
     or deposit required by the terms of (A) the Agreement or (B) this Series
     Supplement, on or before the date occurring five days after the date such
     payment or deposit is required to be made herein or (ii) duly to observe or
     perform in any material respect any covenants or agreements of the
     Transferor set forth in the Agreement or this Series Supplement, which
     failure has a material adverse effect on the Series 1996-2
     Certificateholders and which continues unremedied for a period of 60 days
     after the date on which written notice of such failure, requiring the same
     to be remedied, shall have been given to the Transferor by the Trustee, or
     to the Transferor and the Trustee by the Holders of Series 1996-2
     Certificates evidencing Undivided Interests aggregating not less than 50%
     of the Invested Amount of this Series 1996-2, and continues to affect
     materially and adversely the interests of the Series 1996-2
     Certificateholders for such period;

               (b) any representation or warranty made by the Transferor in the
     Agreement or this Series Supplement, or any information contained in a
     computer file or microfiche list required to be delivered by the Transferor
     pursuant to Section 2.01 or 2.06 of the Agreement, (i) shall prove to have
     been incorrect in any material respect when made or when delivered, which
     continues to be incorrect in any material respect for a period of 60 days
     after the date on which written notice of such failure, requiring the same
     to be remedied, shall have been given to the Transferor by the Trustee, or
     to the Transferor and the Trustee by the Holders of the Series 1996-2
     Certificates evidencing Undivided Interests aggregating more than 50% of
     the Invested Amount of this Series 1996-2, and (ii) as a result of which
     the interests of the Series 1996-2 Certificateholders are materially and
     adversely affected and continue to be materially and adversely affected for
     such period; provided, however, that a Series 1996-2 Pay Out Event pursuant
                  --------  -------                                             
     to this subsection 9(b) shall not be deemed to have occurred hereunder if
     the Transferor has accepted reassignment of the related Receivable, or all
     of such Receivables, if applicable, during such period in accordance with
     the provisions of the Agreement;

               (c) the average Portfolio Yield for any three consecutive Monthly
     Periods is less than the average Base Rate for such three consecutive
     Monthly Periods;

                                       61
<PAGE>
 
               (d) the Transferor shall fail to convey Receivables arising under
     Additional Accounts to the Trust, as required by subsection 2.06(a) of the
     Agreement; or

               (e) any Servicer Default shall occur which would have a material
     adverse effect on the Series 1996-2 Certificateholders.

     then, in the case of any event described in subparagraph (a), (b) or (e),
     after the applicable grace period set forth in such subparagraphs, either
     the Trustee or the Holders of Series 1996-2 Certificates evidencing
     Undivided Interests aggregating more than 50% of the Invested Amount of
     this Series 1996-2 by notice then given in writing to the Transferor and
     the Servicer (and to the Trustee if given by the Certificateholders) may
     declare that a pay out event (a "Series 1996-2 Pay Out Event") has occurred
                                      ---------------------------               
     as of the date of such notice, and in the case of any event described in
     subparagraphs (c) or (d), a Series 1996-2 Pay Out Event shall occur without
     any notice or other action on the part of the Trustee or the Series 1996-2
     Certificateholders immediately upon the occurrence of such event.

               SECTION 9.  Series 1996-2 Termination.  The right of the Series
                           -------------------------                          
     1996-2 Certificateholders to receive payments from the Trust will terminate
     on the first Business Day following the Series 1996-2 Termination Date.

               SECTION 10.  Periodic Finance Charges and Other Fees. The
                            ---------------------------------------     
     Transferor hereby agrees that, except as otherwise required by any
     Requirement of Law, or as is deemed by the Transferor to be necessary in
     order for the Transferor to maintain its credit card business, based upon a
     good faith assessment by the Transferor, in its sole discretion, of the
     nature of the competition in the credit card business, it shall not at any
     time reduce the Periodic Finance Charges assessed on any Receivable or
     other fees on any Account if, as a result of such reduction, the
     Transferor's reasonable expectation of the Portfolio Yield as of such date
     would be less than the Base Rate.

               SECTION 11.  Transfers of CIA Certificates; Legends.  (a)  No CIA
                            --------------------------------------              
     Certificate or any interest therein may be sold (including in the initial
     offering), conveyed, assigned, hypothecated, pledged, participated, or

                                       62
<PAGE>
 
     otherwise transferred  (each, a "Transfer") except in accordance with this
                                      --------                                 
     Section 11.  Any Transfer of a CIA Certificate otherwise permitted by this
     Section 11 will be permitted only if it consists of a pro rata percentage
     interest in all payments made with respect to such Holder's CIA
     Certificates and no Transfers of partial interests in a CIA Certificate
     shall be permitted.  No CIA Certificate or any interest therein may be
     Transferred to any Person (each, an "Assignee"), unless the Assignee shall
                                          --------                             
     have executed and delivered the certification referred to in subsection
     11(e) below and each of the Transferor and the Servicer shall have granted
     its prior consent thereto.  Such consent shall be granted unless the
     Transferor determines in its sole and absolute discretion that such
     Transfer would create a risk that the Trust would be classified for federal
     or any applicable state tax purposes as an association or publicly traded
     partnership taxable as a corporation; provided, further, that any attempted
                                           --------  -------                    
     Transfer that would cause the number of Targeted Holders to exceed one
     hundred shall be void; and provided, further, that there shall not at any
                                --------  -------                             
     time be more than 10 CIA Certificateholders or such other number as may be
     consented to by the Transferor which consent may be withheld in its sole
     and absolute discretion.

               (b)  Each initial purchaser of a CIA Certificate or any interest
     therein and any Assignee thereof shall certify to the Transferor, the
     Servicer, and the Trustee that it is either (A)(i) a citizen or resident of
     the U.S., (ii) a corporation, partnership or other entity organized in or
     under the laws of the U.S. or any political subdivision thereof which, if
     such entity is a tax-exempt entity, recognizes that payments with respect
     to the CIA Certificates may constitute unrelated business taxable income or
     (iii) a person not described in (i) or (ii) whose ownership of the CIA
     Certificates is effectively connected with the conduct of a trade or
     business within the United States (within the meaning of the Code) and
     whose ownership of any interest in a CIA Certificate will not result in any
     withholding obligation with respect to any payments with respect to the CIA
     Certificates by any person and who will furnish to the Certificateholder
     making the Transfer, the Servicer and the Trustee, a properly executed U.S.
     Internal Revenue Service Form 4224 (and to agree to provide a new Form 4224
     upon the expiration or obsolescence of any previously delivered form and
     comparable statements in accordance with applicable U.S. laws) or (B) an
     estate or trust the

                                       63
<PAGE>
 
     income of which is includible in gross income for U.S. federal income tax
     purposes.

               (c)  Each initial purchaser of a CIA Certificate or any interest
     therein and any Assignee thereof shall further certify to the Transferor,
     the Servicer and the Trustee that it has neither acquired nor will it sell,
     trade or transfer any interest in a CIA Certificate or cause an interest in
     a CIA Certificate to be marketed on or through (i) an "established
     securities market" within the meaning of Section 7704(b)(1) of the Code and
     any treasury regulation thereunder, including, without limitation, an over-
     the-counter-market or an interdealer quotation system that regularly
     disseminates firm buy or sell quotations or (ii) a "secondary market"
     within the meaning of Section 7704(b)(2) of the Code and any treasury
     regulation thereunder, including a market wherein interests in the CIA
     Certificates are regularly quoted by any Person making a market in such
     interests and a market wherein any Person regularly makes available bid or
     offer quotes with respect to interests in the CIA Certificates and stands
     ready to effect buy or sell transactions at the quoted prices for itself or
     on behalf of others.  In addition, each initial purchaser of a CIA
     Certificate or any interest therein and any Assignee shall certify, prior
     to any delivery or Transfer to it of a CIA Certificate that it is not and
     will not become a partnership, Subchapter S corporation or grantor trust
     for U.S. federal income tax purposes.  If an initial purchaser of an
     interest in a CIA Certificate or an Assignee cannot make the certification
     described in the preceding sentence, the Transferor may, in its sole
     discretion, prohibit a Transfer to such entity; provided, however, that if
     the Transferor agrees to permit such a Transfer, the Transferor, the
     Servicer or the Trustee may require additional certifications in order to
     prevent the Trust from being treated as a publicly traded partnership.
     Each initial purchaser of an interest in a CIA Certificate and Assignee
     acknowledges that the Opinion of Counsel to the effect that the Trust will
     not be treated as a publicly traded partnership taxable as a corporation is
     dependent in part on the accuracy of the certifications described in this
     subsection 11(c).

               (d) Each CIA Certificate will bear a legend or legends
     substantially in the following form:

                   EACH PURCHASER REPRESENTS AND WARRANTS FOR THE BENEFIT OF
     FIRST USA BANK AND THE TRUSTEE

                                       64
<PAGE>
 
     THAT SUCH PURCHASER IS NOT (I) AN EMPLOYEE BENEFIT PLAN (AS DEFINED IN
     SECTION 3(3) OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS
     AMENDED ("ERISA")) THAT IS SUBJECT TO THE PROVISIONS OF TITLE I OF ERISA,
     (II) A PLAN DESCRIBED IN SECTION 4975(E)(1) OF THE INTERNAL REVENUE CODE OF
     1986, AS AMENDED, (III) A GOVERNMENTAL PLAN, AS DEFINED IN SECTION 3(32) OF
     ERISA, SUBJECT TO ANY FEDERAL, STATE OR LOCAL LAW WHICH IS, TO A MATERIAL
     EXTENT, SIMILAR TO THE PROVISIONS OF SECTION 406 OF ERISA OR SECTION 4975
     OF THE CODE, (IV) AN ENTITY WHOSE UNDERLYING ASSETS INCLUDE PLAN ASSETS BY
     REASON OF A PLAN'S INVESTMENT IN THE ENTITY OR (V) A PERSON INVESTING "PLAN
     ASSETS" OF ANY SUCH PLAN (EXCLUDING FOR PURPOSES OF THIS CLAUSE(V), ANY
     ENTITY REGISTERED UNDER THE INVESTMENT COMPANY ACT OF 1940, AS AMENDED);
     PROVIDED, HOWEVER, THAT A PURCHASER SHALL NOT BE REQUIRED TO MAKE THE
     REPRESENTATIONS AND WARRANTIES SET FORTH IN CLAUSE (IV) OR (V) ABOVE IF THE
     TRUSTEE SHALL HAVE RECEIVED THE PRIOR WRITTEN CONSENT OF THE TRANSFEROR TO
     THE TRANSFER TO SUCH ENTITY.

                    THIS CERTIFICATE MAY NOT BE ACQUIRED, SOLD, TRADED OR
     TRANSFERRED, NOR MAY AN INTEREST IN THIS CERTIFICATE BE MARKETED, ON OR
     THROUGH (I) AN "ESTABLISHED SECURITIES MARKET" WITHIN THE MEANING OF
     SECTION 7704(b)(1) OF THE CODE AND ANY PROPOSED, TEMPORARY OR FINAL
     TREASURY REGULATION THEREUNDER, INCLUDING, WITHOUT LIMITATION, AN OVER-THE-
     COUNTER-MARKET OR AN INTERDEALER QUOTATION SYSTEM THAT REGULARLY
     DISSEMINATES FIRM BUY OR SELL QUOTATIONS OR (II) A "SECONDARY MARKET"
     WITHIN THE MEANING OF SECTION 7704(b)(2) OF THE CODE AND ANY PROPOSED,
     TEMPORARY OR FINAL TREASURY REGULATION THEREUNDER, INCLUDING A MARKET
     WHEREIN INTERESTS IN THE CIA CERTIFICATES ARE REGULARLY QUOTED BY ANY
     PERSON MAKING A MARKET IN SUCH INTERESTS AND A MARKET WHEREIN ANY PERSON
     REGULARLY MAKES AVAILABLE BID OR OFFER QUOTES WITH RESPECT TO INTERESTS IN
     THE CIA CERTIFICATES AND STANDS READY TO EFFECT BUY OR SELL TRANSACTIONS AT
     THE QUOTED PRICES FOR ITSELF OR ON BEHALF OF OTHERS.

                    THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED
     UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR ANY
     STATE SECURITIES LAW. THE HOLDER HEREOF, BY PURCHASING THIS CERTIFICATE,
     AGREES THAT THIS CERTIFICATE MAY BE REOFFERED, RESOLD, PLEDGED OR OTHERWISE
     TRANSFERRED ONLY IN COMPLIANCE WITH THE SECURITIES ACT AND OTHER APPLICABLE
     LAWS AND ONLY (1) TO THE TRANSFEROR, (2) TO A LIMITED NUMBER OF
     INSTITUTIONAL "ACCREDITED INVESTORS" (AS DEFINED IN

                                       65
<PAGE>
 
     RULE 501(a)(1), (2), (3) OR (7) UNDER THE SECURITIES ACT) AND IN A
     TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE SECURITIES ACT
     (UPON DELIVERY OF THE DOCUMENTATION REQUIRED BY THE POOLING AND SERVICING
     AGREEMENT AND, IF THE TRUSTEE SO REQUIRES, AN OPINION OF COUNSEL
     SATISFACTORY TO THE TRUSTEE) OR (3) PURSUANT TO RULE 144A UNDER THE
     SECURITIES ACT TO A PERSON THAT THE HOLDER REASONABLY BELIEVES IS A
     QUALIFIED INSTITUTIONAL BUYER WITHIN THE MEANING OF RULE 144A ("QIB")
     PURCHASING FOR ITS OWN ACCOUNT OR A QIB PURCHASING FOR THE ACCOUNT OF A
     QIB, WHOM THE HOLDER HAS INFORMED, IN EACH CASE, THAT THE REOFFER, RESALE,
     PLEDGE OR OTHER TRANSFER IS BEING MADE IN RELIANCE ON RULE 144A.  EACH
     CERTIFICATE OWNER BY ACCEPTING A BENEFICIAL INTEREST IN THIS CERTIFICATE IS
     DEEMED TO REPRESENT THAT IT IS EITHER A QIB PURCHASING FOR ITS OWN ACCOUNT,
     A QIB PURCHASING FOR THE ACCOUNT OF ANOTHER QIB OR AN INSTITUTIONAL
     "ACCREDITED INVESTOR" (AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7) UNDER
     THE SECURITIES ACT).  THIS CERTIFICATE WILL NOT BE ACCEPTED FOR
     REGISTRATION OF TRANSFER EXCEPT UPON PRESENTATION OF EVIDENCE SATISFACTORY
     TO THE TRANSFER AGENT AND REGISTRAR THAT THE RESTRICTIONS ON TRANSFER SET
     FORTH IN THE SERIES 1996-2 SUPPLEMENT HAVE BEEN COMPLIED WITH.  THIS
     CERTIFICATE MAY NOT BE REOFFERED, RESOLD, PLEDGED OR OTHERWISE TRANSFERRED
     WITHOUT THE PRIOR WRITTEN CONSENT OF EACH OF THE TRANSFEROR AND THE
     SERVICER AND UNLESS AND UNTIL THE TRUSTEE SHALL HAVE RECEIVED THE
     CERTIFICATIONS REQUIRED BY THE SERIES 1996-2 SUPPLEMENT.

               (e) Upon surrender for registration of transfer of a CIA
     Certificate at the office of the Transfer Agent and Registrar, accompanied
     by a certification by the CIA Certificateholder substantially in the form
     attached as Exhibit G, executed by the registered owner, in person or by
     such CIA Certificateholder's attorney thereunto duly authorized in writing,
     and receipt by the Trustee of the written consent of each of the Transferor
     and the Servicer to such transfer, such CIA Certificate shall be
     transferred upon the Certificate Register, and the Transferor shall
     execute, and the Trustee shall authenticate and deliver, in the name of the
     designated transferees one or more new registered CIA Certificates of any
     authorized denominations and of a like aggregate principal amount and
     tenor.  Such transfers of CIA Certificates shall be subject to the
     restrictions set forth in this Section 11, to such other restrictions as
     shall be set forth in the text of the CIA Certificates and to such
     reasonable regulations as may be prescribed by the Transferor.  Successive
     registrations and registrations

                                       66
<PAGE>
 
     of transfers as aforesaid may be made from time to time as desired, and
     each such registration shall be noted on the Certificate Register.

               (f) No CIA Certificate or any interest therein may be Transferred
     (including in the initial offering) to any Person that is an entity whose
     underlying assets include plan assets by reason of a plan's investment in
     the entity or a person investing "plan assets" of any such plan (excluding
     any entity registered under the Investment Company Act) (each such Person,
     a "Plan Purchaser"), unless the Assignee shall have executed and delivered
        --------------                                                         
     the certification referred to in subsection 11(e) above and each of the
     Transferor and the Servicer shall have granted its prior written consent
     thereto.  No such consent shall be granted if the Transferor determines in
     its sole and absolute discretion that such Transfer would cause the
     aggregate percentage of the CIA Invested Amount Transferred to Plan
     Purchasers to exceed 25% of the CIA Invested Amount; provided, further,
                                                          --------  ------- 
     that any attempted Transfer that would cause the percentage of the CIA
     Invested Amount Transferred to Plan Purchasers to exceed 25% of the CIA
     Invested Amount shall be void.

               SECTION 12.  Compliance with Withholding Requirements.
                            ----------------------------------------  
     Notwithstanding any other provision of the Agreement, the Trustee and any
     Paying Agent shall comply with all Federal withholding requirements with
     respect to payments to the CIA Certificateholders of interest, original
     issue discount, or other amounts that the Trustee, any Paying Agent, the
     Servicer or the Transferor reasonably believes are applicable under the
     Code.  The consent of the CIA Certificateholders shall not be required for
     any such withholding.  In the event the Trustee or the Paying Agent
     withholds any amount from payments made to any CIA Certificateholder
     pursuant to federal withholding requirements, the Trustee or the Paying
     Agent shall indicate to such CIA Certificateholder the amount withheld and
     all such amounts shall be deemed to have been paid to such CIA
     Certificateholders and the CIA Certificateholders shall have no claim
     therefor.

               SECTION 13.  Tax Characterization of the CIA Certificates.  It is
                            --------------------------------------------        
     the intention of the parties hereto that the CIA Certificates be treated
     for tax purposes as indebtedness.  In the event that the CIA Certificates
     are not so treated, it is the intention of the parties that the CIA
     Certificates be treated as an interest in a

                                       67
<PAGE>
 
     partnership that owns the Receivables.  In the event that the CIA
     Certificates are treated as an interest in a partnership, it is the
     intention of the parties that interest payable on the CIA Certificates be
     treated as guaranteed payment and, if for any reason it is not so treated,
     that the holders of the CIA Certificates be specially allocated gross
     interest income equal to the interest accrued during each Interest Accrual
     Period on the CIA Certificates.

               SECTION 14.  ERISA Legend.  Each Class B Certificate will bear a
                            ------------                                       
     legend or legends substantially in the following form:

               EACH PURCHASER REPRESENTS AND WARRANTS FOR THE BENEFIT OF FIRST
     USA BANK AND THE TRUSTEE THAT SUCH PURCHASER IS NOT (I) AN EMPLOYEE BENEFIT
     PLAN (AS DEFINED IN SECTION 3(3) OF THE EMPLOYEE RETIREMENT INCOME SECURITY
     ACT OF 1974, AS AMENDED ("ERISA")) THAT IS SUBJECT TO THE PROVISIONS OF
     TITLE I OF ERISA, (II) A PLAN DESCRIBED IN SECTION 4975(E)(1) OF THE
     INTERNAL REVENUE CODE OF 1986, AS AMENDED, (III) A GOVERNMENTAL PLAN, AS
     DEFINED IN SECTION 3(32) OF ERISA, SUBJECT TO ANY FEDERAL, STATE OR LOCAL
     LAW WHICH IS, TO A MATERIAL EXTENT, SIMILAR TO THE PROVISIONS OF SECTION
     406 OF ERISA OR SECTION 4975 OF THE CODE, (IV) AN ENTITY WHOSE UNDERLYING
     ASSETS INCLUDE PLAN ASSETS BY REASON OF A PLAN'S INVESTMENT IN THE ENTITY
     OR (V) A PERSON INVESTING "PLAN ASSETS" OF ANY SUCH PLAN (EXCLUDING FOR
     PURPOSES OF THIS CLAUSE (V), ANY ENTITY REGISTERED UNDER THE INVESTMENT
     COMPANY ACT OF 1940, AS AMENDED).

               Each Certificate Owner by virtue of its beneficial interest in
     the Class B Certificates shall be deemed to have made the representations
     and warranties stated in such legend.

               SECTION 15.  Amendment and Ratification of Agreement.  As
                            ---------------------------------------     
     supplemented by this Series Supplement, the Agreement is in all respects
     ratified and confirmed and the Agreement as so supplemented by this Series
     Supplement shall be read, taken, and construed as one and the same
     instrument.  Subsection 12.01(c) of the Agreement is hereby amended by
     substituting in the second sentence thereof in place of the words "and pay
     the proceeds to all Certificateholders of such Series . . ." the following:
     "and pay the proceeds to the Investor Certificateholders of such 
     Series . . ."

                                       68
<PAGE>
 
               SECTION 16.  Counterparts.  This Series Supplement may be
                            ------------                                
     executed in any number of counterparts, each of which so executed shall be
     deemed to be an original, but all of such counterparts shall together
     constitute but one and the same instrument.

               SECTION 17.  GOVERNING LAW.  THIS SERIES SUPPLEMENT SHALL BE
                            -------------                                  
     CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF DELAWARE, WITHOUT
     REFERENCE TO ITS CONFLICT OF LAW PROVISIONS, AND THE OBLIGATIONS, RIGHTS
     AND REMEDIES OF THE PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE
     WITH SUCH LAWS.

               SECTION 18.  Additional Representations and Warranties of the
                            ------------------------------------------------
     Servicer.  First USA Bank, as initial Servicer, hereby makes, and any
     --------                                                             
     Successor Servicer by its appointment under the Agreement shall make the
     following representations and warranties:

               (a) All Consents.  All authorizations, consents, orders or
                   ------------                                          
     approvals of or registrations or declarations with any Governmental
     Authority required to be obtained, effected or given by the Servicer in
     connection with the execution and delivery of this Supplement by the
     Servicer and the performance of the transactions contemplated by this
     Supplement by the Servicer, have been duly obtained, effected or given and
     are in full force and effect.

               (b) Rescission or Cancellation.  The Servicer shall not permit
                   --------------------------                                
     any rescission or cancellation of any Receivable except as ordered by a
     court of competent jurisdiction or other Governmental Authority or in
     accordance with the normal operating procedures of the Servicer.

               (c) Receivables Not To Be Evidenced by Promissory Notes.  Except
                   ---------------------------------------------------         
     in connection with its enforcement or collection of an Account, the
     Servicer will take no action to cause any Receivable to be evidenced by an
     instrument or chattel paper (as defined in the UCC as in effect in the
     State of Delaware).

                                       69
<PAGE>
 
               IN WITNESS WHEREOF, the Transferor, the Servicer and the Trustee
     have caused this Series 1996-2 Supplement to be duly executed by their
     respective officers as of the day and year first above written.


                                    FIRST USA BANK,
                                      Transferor and Servicer
                
                
                                    By:  /s/Steven L. McDonald
                                         ----------------------------
                                         Name:  Steven L. McDonald
                                         Title: Senior Vice President
                
                
                
                                    THE BANK OF NEW YORK (DELAWARE),
                                      Trustee
                
                
                                    By:  /s/Melissa J. Beneduce
                                         ---------------------------
                                         Name:  Melissa J. Beneduce
                                         Title: Asst. Vice President
<PAGE>
 
                                                                       EXHIBIT A


               UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
     REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION
     ("DTC"), TO THE ISSUER OR ITS AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE
     OR PAYMENT, AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE &
     CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE
     OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS
     REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR
     OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL
     INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST
     HEREIN.

               EACH PURCHASER REPRESENTS AND WARRANTS FOR THE BENEFIT OF FIRST
     USA BANK AND THE TRUSTEE THAT SUCH PURCHASER IS NOT (I) AN EMPLOYEE BENEFIT
     PLAN (AS DEFINED IN SECTION 3(3) OF THE EMPLOYEE RETIREMENT INCOME SECURITY
     ACT OF 1974, AS AMENDED ("ERISA")) THAT IS SUBJECT TO THE PROVISIONS OF
     TITLE I OF ERISA, (II) A PLAN DESCRIBED IN SECTION 4975(E)(1) OF THE
     INTERNAL REVENUE CODE OF 1986, AS AMENDED, (III) A GOVERNMENTAL PLAN, AS
     DEFINED IN SECTION 3(32) OF ERISA, SUBJECT TO ANY FEDERAL, STATE OR LOCAL
     LAW WHICH IS, TO A MATERIAL EXTENT, SIMILAR TO THE PROVISIONS OF SECTION
     406 OF ERISA OR SECTION 4975 OF THE CODE, (IV) AN ENTITY WHOSE UNDERLYING
     ASSETS INCLUDE PLAN ASSETS BY REASON OF A PLAN'S INVESTMENT IN THE ENTITY
     OR (V) A PERSON INVESTING "PLAN ASSETS" OF ANY SUCH PLAN (EXCLUDING FOR
     PURPOSES OF THIS CLAUSE (V), ANY ENTITY REGISTERED UNDER THE INVESTMENT
     COMPANY ACT OF 1940, AS AMENDED).


     No. R-1                                                         $__________

     Series Termination
     Date: February 10, 2006                                CUSIP NO.  337435BJ9

           FIRST USA CREDIT CARD MASTER TRUST CLASS A FLOATING RATE
                    ASSET BACKED CERTIFICATE, SERIES 1996-2

     Evidencing an undivided interest in a trust, the corpus of which consists
     of receivables generated from time to time in the ordinary course of
     business in a portfolio of VISA(R) and


<PAGE>
 
     MasterCard(R)* credit card accounts generated or to be generated by
     First USA Bank (the "Bank").

                  (Not an interest in or a recourse obligation
                  of First USA Bank or any affiliate thereof)

               This certifies that CEDE & CO. (the "Certificateholder") is the
     registered owner of a fractional undivided interest in the First USA Credit
     Card Master Trust (the "Trust") issued pursuant to the Pooling and
     Servicing Agreement, dated as of September 1, 1992 between the Bank, as
     Transferor (the "Transferor") and as Servicer (the "Servicer"), and The
     Bank of New York (Delaware) (as successor to The Bank of New York as
     successor to NationsBank, N.A.), as trustee (the "Trustee") of the Trust
     (the "Agreement"; such term to include any Supplement or amendment thereto)
     as amended by Assignment No. 17 of Receivables in Additional Accounts dated
     as of June 4, 1996 among the Bank, as Transferor and Servicer, the Trustee
     and The Bank of New York (Delaware) (as successor to The Bank of New York
     as successor to NationsBank, N.A.), as trustee of the First USA Credit Card
     Master Trust II, and as supplemented by the Series 1996-2 Supplement (the
     "Series 1996-2 Supplement"), dated as of June 4, 1996, between the Bank, as
     Transferor and Servicer, and the Trustee.  The corpus of the Trust consists
     of all of the Transferor's right, title and interest in a portfolio of
     receivables (the "Receivables") existing in certain VISA(R) and
     MasterCard(R) revolving credit card accounts identified in the Agreement
     from time to time (the "Accounts"), all Receivables generated under the
     Accounts from time to time thereafter, all monies due or to become due
     (other than recoveries on charged-off Receivables) and all amounts received
     with respect to the Receivables in existence in the Accounts, all monies on
     deposit in certain bank accounts (excluding any investment earnings on such
     deposited amounts except as set forth in the Series 1996-2 Supplement), and
     all other assets and interests constituting the Trust and all proceeds of
     the foregoing.  The Receivables consist of amounts charged by cardholders
     for goods and services and cash advances (such amounts, less the amount of
     Discount Receivables, the "Principal Receivables"), plus the related
     periodic finance charges (the

     --------------------
        *    VISA(R) and MasterCard(R) are registered trademarks of Visa
             USA Incorporated and MasterCard International Incorporated,
             respectively.

<PAGE>
 
     "Periodic Finance Charges"), annual membership fees ("Annual Membership
     Fees"), and amounts charged to the Accounts in respect of cash advance
     finance charges, late fees, overlimit fees, return check fees and similar
     fees and charges (the "Other Charges").  Receivables in an amount equal to
     the product of the Yield Factor (initially 1.3%) and amounts charged by
     cardholders for goods and services and cash advances (the "Discount
     Receivables") will be allocated to the Certificates and treated as Finance
     Charge Receivables (Discount Receivables, together with the Periodic
     Finance Charges, Annual Membership Fees and Other Charges, the "Finance
     Charge Receivables").

               Although a summary of certain provisions of the Agreement is set
     forth below, this Class A Certificate does not purport to summarize the
     Agreement and reference is made to the Agreement for information with
     respect to the interests, rights, benefits, obligations, proceeds, and
     duties evidenced hereby and the rights, duties and obligations of the
     Trustee.  A copy of the Agreement may be requested from the Trustee by
     writing to the Trustee at The Bank of New York (Delaware), White Clay
     Center, Route 273, Newark, Delaware, 19711, Attention:  Bond
     Administration.  To the extent not defined herein, the capitalized terms
     used herein have the meanings ascribed to them in the Agreement.  This
     Certificate is one of a Series of Certificates entitled "First USA Credit
     Card Master Trust Class A Floating Rate Asset Backed Certificates, Series
     1996-2" (the "Class A Certificates"), each of which represents a fractional
     undivided interest in the Trust, and is issued under and is subject to the
     terms, provisions and conditions of the Agreement, to which Agreement, as
     amended from time to time, the Certificateholder by virtue of the
     acceptance hereof assents and by which the Certificateholder is bound.  In
     the case of any conflict between terms specified in this Class A
     Certificate and terms specified in the Agreement, the terms of the
     Agreement shall govern.

               The Transferor has structured the Agreement, the Class A
     Certificates and the First USA Credit Card Master Trust Class B Floating
     Rate Asset Backed Certificates, Series 1996-2 (the "Class B Certificates")
     with the intention that the Class A Certificates and Class B Certificates
     will qualify under applicable tax law as indebtedness, and the Transferor
     and each holder of a Class A Certificate (a "Class A Certificateholder") or
     any interest therein, by acceptance of its Class A Certificate or any
     interest there-


<PAGE>
 
     in, agrees to treat the Class A Certificates for purposes of federal,
     state, local and foreign income or franchise taxes and any other tax
     imposed on or measured by income, as indebtedness.

               The Trust's assets are allocated in part to the holders of the
     Class A Certificates, the holders of the Class B Certificates and the
     holders of the First USA Credit Card Master Trust CIA Certificates, Series
     1996-2 (the "CIA Certificates") (such holders together the "Investor
     Certificateholders") with the remainder allocated to holders of other
     Series of Certificates issued by the Trust, if any, and to the Transferor.
     In addition to the Class A Certificates, the Class B Certificates and the
     CIA Certificates, the Exchangeable Transferor Certificate will be reissued
     pursuant to the Agreement and will represent the Transferor's interest in
     the Trust.  The reissued Exchangeable Transferor Certificate will represent
     the interest in the Principal Receivables not represented by the Class A
     Certificates, the Class B Certificates and the CIA Certificates (together
     the "Investor Certificates") or any other Series of Certificates.  The
     Exchangeable Transferor Certificate may be exchanged by the Transferor
     pursuant to the Agreement for one or more Series of Certificates and a
     reissued Exchangeable Transferor Certificate upon the conditions set forth
     in the Agreement.  In addition, to the extent permitted for any Series of
     Certificates by the related Supplement, the Certificateholders of such
     Series may tender their Certificates and the Transferor may tender the
     Exchangeable Transferor Certificate in exchange for one or more Series of
     Certificates and a reissued Exchangeable Transferor Certificate.

               The Class A Initial Invested Amount is $600,000,000.  The Class A
     Invested Amount for any monthly Distribution Date will be an amount equal
     to $600,000,000 minus the aggregate amount of principal payments made to
                     -----                                                   
     the Class A Certificateholders prior to such Distribution Date and minus
                                                                        -----
     the excess, if any, of the aggregate amount of Class A Investor Charge-Offs
     over the Class A Investor Charge-Offs reimbursed prior to such date.

               The Class A Certificates will bear interest at the rate of
     5.6175% per annum on the Class A Initial Invested Amount from June 4, 1996
     through July 9, 1996, and for each Interest Period thereafter, the Class A
     Certificates will bear interest at a per annum rate of 0.18% in excess of


<PAGE>
 
     LIBOR as determined by the Trustee on the related LIBOR Determination Date
     (each such rate as in effect from time to time, the "Class A Certificate
     Rate"). Interest will be distributed to the extent of available funds on
     July 10, 1996, and on the tenth day of each month thereafter, or if such
     day is not a Business Day, the next succeeding Business Day until the
     earlier of the day on which the Class A Invested Amount is paid in full and
     the Series Termination Date (each such date a "Distribution Date"), in an
     amount equal to the product of (a) the actual number of days in the related
     Interest Period divided by 360, (b) the Class A Certificate Rate and (c)
     the Class A Outstanding Principal Balance on the last day of the Monthly
     Period immediately preceding such Distribution Date.  Interest for a
     Distribution Date will accrue from and including the previous Distribution
     Date (or in the case of the first Distribution Date, from and including the
     Closing Date), to, and including, the day immediately preceding the current
     Distribution Date.  Interest payments will be made from Collections of
     Finance Charge Receivables and certain other amounts allocated to the Class
     A Certificates comprising Class A Available Funds and, in certain
     circumstances, from Reallocated Principal Collections on July 10, 1996 and
     on each Distribution Date thereafter until the Series 1996-2 Termination
     Date.  Interest will be payable monthly on each Distribution Date to the
     Class A Certificateholders of record as of the related Record Date.  The
     Record Date with respect to any Distribution Date shall be the last day of
     the calendar month preceding such Distribution Date.

               If on any Distribution Date the Class A Available Funds are
     insufficient to cover the Class A Monthly Interest and any overdue Class A
     Monthly Interest due on such Distribution Date, Class A Default Interest,
     if any, for such Distribution Date, any overdue Class A Default Interest,
     the Class A Investor Default Amount for such Distribution Date and, if the
     Bank is no longer the Servicer, the Class A Monthly Servicing Fee for such
     Distribution Date (such deficiency the "Class A Required Amount"), Excess
     Finance Charge Collections will be applied to fund the Class A Required
     Amount.  If Excess Finance Charge Collections are insufficient to fund the
     Class A Required Amount, if any, an amount equal to the lesser of (x) the
     CIA Invested Amount and (y) the product of (a)(i) during the Revolving
     Period, the CIA Floating Allocation Percentage or (ii) during an
     Amortization Period, the CIA Fixed/Floating Allocation Percentage and (b)
     the amount of Collections of Principal


<PAGE>
 
     Receivables with respect to the related Monthly Period (such amount as so
     applied, "Reallocated CIA Principal Collections") will be applied to the
     extent of any remaining Class A Required Amount.

               If the Class A Required Amount for any Monthly Period exceeds
     both the amount of available Excess Finance Charge Collections and the
     amount of available Reallocated CIA Principal Collections for such Monthly
     Period, then an amount equal to the lesser of (x) the Class B Invested
     Amount and (y) the product of (a)(i) during the Revolving Period, the Class
     B Floating Allocation Percentage or (ii) during an Amortization Period, the
     Class B Fixed/Floating Allocation Percentage and (b) the amount of
     Collections of Principal Receivables with respect to the related Monthly
     Period (such amount as so applied, "Reallocated Class B Principal
     Collections") will be applied to the extent of any remaining Class A
     Required Amount.

               On each Distribution Date the CIA Invested Amount will be reduced
     by the amount of Reallocated CIA Principal Collections and by the amount of
     Reallocated Class B Principal Collections for such Distribution Date.  In
     the event that such reduction would cause the CIA Invested Amount to be a
     negative number, the CIA Invested Amount will be reduced to zero and the
     Class B Invested Amount will be reduced by the amount by which the CIA
     Invested Amount would have been reduced below zero. In the event that the
     reallocation of Collections of Principal Receivables would cause the Class
     B Invested Amount to be a negative number on any Distribution Date,
     Collections of Principal Receivables will be reallocated on such
     Distribution Date in an aggregate amount equal to the amount which would
     cause the Class B Invested Amount to be reduced to zero.

               The Bank, as Servicer, is entitled to receive as servicing
     compensation a monthly servicing fee in an amount equal to, with respect to
     each Series, one-twelfth of the product of the applicable Servicing Fee
     Percentage and the Invested Amount for such Series with respect to the
     related Monthly Period.  The share of the Servicing Fee for each Monthly
     Period allocable to the Class A Certificates shall be equal to one-twelfth
     of the product of the Series Servicing Fee Percentage and the Class A
     Adjusted Invested Amount on the last day of the preceding Monthly Period
     (the "Class A Monthly Servicing Fee").


<PAGE>
 
               As described in the Agreement, Collections of Principal
     Receivables with respect to any Monthly Period will be allocated on the
     related Determination Date on the basis of the aggregate Investor
     Percentage of all Series and the Transferor Percentage with respect to the
     Principal Receivables.  Such allocation will be performed both during the
     Revolving Period and any Amortization Period.  Throughout the existence of
     the Trust, the Servicer will allocate to the Transferor, as holder of the
     Exchangeable Transferor Certificate, an amount equal to the Transferor
     Percentage of the aggregate amount of Collections of Finance Charge
     Receivables and Principal Receivables for each Monthly Period.  During the
     Revolving Period relating to the Investor Certificates, the Class B
     Floating Allocation Percentage of Collections of Principal Receivables and
     the CIA Floating Allocation Percentage of Collections of Principal
     Receivables will be applied first as Reallocated Principal Collections, to
     the extent required, and any remaining amounts together with the Class A
     Floating Allocation Percentage of Principal Receivables will be distributed
     first to the certificateholders of other Series to the extent of the amount
     of Principal Shortfalls, if any, and then to the Transferor in an amount
     not to exceed the amount of the Transferor Interest.

               Unless a Pay Out Event has occurred, the Accumulation Period will
     begin at the close of business on the last day of the Revolving Period and
     will end on the earlier of (i) the commencement of the Rapid Amortization
     Period, (ii) payment of the Invested Amount in full and (iii) the Series
     Termination Date.  During the Accumulation Period, prior to the payment of
     the Invested Amount in full, amounts equal to the sum of (x) the least of
     (a) Available Investor Principal Collections for the related Monthly
     Period, (b) the sum of the applicable Controlled Accumulation Amount for
     such Monthly Period and the applicable Accumulation Shortfall, if any (such
     applicable sum, the "Controlled Deposit Amount") and (c) the Adjusted
     Invested Amount on such Transfer Date plus (y) Excess Principal Collections
     from other Series allocable to Series 1996-2 will be deposited monthly in
     the Principal Funding Account on each Transfer Date beginning with the
     Transfer Date in the month following the commencement of the Accumulation
     Period until the Principal Funding Account Balance is equal to the Invested
     Amount.

               Upon written notice to the Trustee, the Servicer may elect to
     postpone the commencement of the Accumulation Period, and extend the length
     of the Revolving Period,


<PAGE>
 
     subject to certain conditions as set forth in the Agreement.  The Servicer
     may make such election only if the Accumulation Period Length is less than
     twelve months.  On each Determination Date on and after the February 2002
     Determination Date, until the Accumulation Period begins, the Servicer will
     determine the "Accumulation Period Length," which is the number of months
     expected to be required to fully fund the Principal Funding Account no
     later than the Class A Scheduled Payment Date, based on (a) the expected
     monthly collections of Principal Receivables expected to be distributable
     to the Certificateholders of all Series (excluding certain other Series, as
     set forth in the Agreement), assuming a principal payment rate no greater
     than the lowest monthly principal payment rate on the Receivables for the
     preceding twelve months and (b) the amount of principal expected to be
     distributable to certificateholders of Series (which may exclude certain
     other Series) which are not expected to be in their revolving periods
     during the Accumulation Period.  If the Accumulation Period Length is less
     than twelve months, the Servicer may, at its option, postpone the
     commencement of the Accumulation Period such that the number of months
     included in the Accumulation Period will be equal to or exceed the
     Accumulation Period Length.  The length of the Accumulation Period shall
     not be less than one month.

               Unless the Rapid Amortization Period has begun, funds on deposit
     in the Principal Funding Account will be distributed to the Class A
     Certificateholders on the June 2003 Distribution Date (the "Class A
     Scheduled Payment Date").  If the aggregate principal amount of deposits
     made to the Principal Funding Account are insufficient to pay in full the
     Class A Invested Amount on the Class A Scheduled Payment Date the Rapid
     Amortization Period will commence and on each Distribution Date thereafter
     until the Class A Invested Amount is paid in full, the Class A
     Certificateholders will receive distributions of Class A Monthly Principal
     and Class A Monthly Interest.

               On the June 2003 Distribution Date if the Class A Invested Amount
     is paid in full, Available Investor Principal Collections and Excess
     Principal Collections allocable to Series 1996-2 will be used to pay the
     Class B Invested Amount as described in the Agreement.  If the Available
     Investor Principal Collections and Excess Principal Collections allocable
     to Series 1996-2 are insufficient to pay in full the Class B Invested
     Amount on the June 2003 Distribution Date, the Rapid Amortization Period
     will commence.


<PAGE>
 
               If, for any Monthly Period, the Available Investor Principal
     Collections for such Monthly Period exceed the applicable Controlled
     Deposit Amount, any such excess will be treated as Excess Principal
     Collections and allocated to the holders of other Series issued and
     outstanding or, subject to certain limitations described in the Agreement,
     paid to the holder of the Exchangeable Transferor Certificate.  If, for any
     Monthly Period, the Available Investor Principal Collections for such
     Monthly Period and Excess Principal Collections allocable to Series 1996-2
     are less than the applicable Controlled Deposit Amount, the amount of such
     deficiency will be the applicable "Accumulation Shortfall" for the
     succeeding Monthly Period.

               If a Pay Out Event occurs during the Accumulation Period, the
     Rapid Amortization Period will commence and any amount on deposit in the
     Principal Funding Account will be distributed to the Class A
     Certificateholders on the Distribution Date following the Monthly Period in
     which the Rapid Amortization Period commences.

               During the period beginning on the earlier of the day on which a
     Pay Out Event occurs and the Class A Scheduled Payment Date if the Class A
     Invested Amount and the Class B Invested Amount are not paid in full on
     such date, and ending on the earlier of (i) the date on which the Class A
     Invested Amount, the Class B Invested Amount and the CIA Invested Amount
     have been paid in full and (ii) the Series Termination Date (the "Rapid
     Amortization Period"), collections of Principal Receivables allocated to
     the Invested Amount will no longer be paid to the holder of the
     Exchangeable Transferor Certificate or to the holders of the certificates
     of any other Series or, if the Accumulation Period has commenced, deposited
     in the Principal Funding Account, but instead will be distributed to the
     Class A Certificateholders and, following payment in full of the Class A
     Invested Amount, to the Class B Certificateholders, and, following payment
     in full of the Class B Invested Amount, to the CIA Certificateholders,
     monthly on each Distribution Date beginning with the Distribution Date in
     the month following the commencement of the Rapid Amortization Period.

               Subject to the Agreement, payments of principal are limited to
     the unpaid Class A Invested Amount of the Class A Certificates, which may
     be less than the unpaid balance of the Class A Certificates pursuant to the
     terms of the Agreement.  All principal of and interest on the Class A


<PAGE>
 
     Certificates is due and payable no later than February 10, 2006 (or if such
     day is not a Business Day, the next succeeding Business Day) (the "Series
     Termination Date").  After the Series Termination Date, neither the Trust
     nor the Transferor will have any further obligation to distribute principal
     or interest on the Class A Certificates.  In the event that the Invested
     Amount is greater than zero on the Series Termination Date, the Trustee
     will sell or cause to be sold, to the extent necessary, an amount of
     interests in the Receivables or certain of the Receivables up to 110% of
     the sum of the Class A Invested Amount, the Class B Invested Amount and the
     CIA Invested Amount at the close of business on such date (but not more
     than the total amount of Receivables allocable to the Investor
     Certificates), and shall pay the proceeds to the Class A Certificateholders
     pro rata then to the Class B Certificateholders pro rata and then to the
     CIA Certificateholders pro rata in final payment of the Investor
     Certificates.

               The transfer of this Certificate shall be registered in the
     Certificate Register upon surrender of this Certificate for registration of
     transfer at any office or agency maintained by the Transfer Agent and
     Registrar accompanied by a written instrument of transfer in a form
     satisfactory to the Trustee and the Transfer Agent and Registrar duly
     executed by the Certificateholder or such Certificateholder's attorney duly
     authorized in writing, and thereupon one or more new Class A Certificates
     of authorized denominations and for the same aggregate Undivided Interests
     will be issued to the designated transferee or transferees.

               As provided in the Agreement and subject to certain limitations
     therein set forth, Class A Certificates are exchangeable for new Class A
     Certificates evidencing like aggregate Undivided Interests, as requested by
     the Class A Certificateholder surrendering such Class A Certificates.  No
     service charge may be imposed for any such exchange but the Transferor,
     Servicer, or Transfer Agent and Registrar may require payment of a sum
     sufficient to cover any tax or other governmental charge that may be
     imposed in connection therewith.

               The Transferor, the Servicer, the Trustee, the Paying Agent and
     the Transfer Agent and Registrar, and any agent of any of them, may treat
     the person in whose name this Certificate is registered as the owner hereof
     for all purposes, and neither the Transferor, the Servicer, the


<PAGE>
 
     Trustee, the Paying Agent and the Transfer Agent and Registrar, nor any
     agent of any of them or of any such agent, shall be affected by notice to
     the contrary except in certain circumstances described in the Agreement.

               The Agreement and any Supplement may be amended by the
     Transferor, the Servicer and the Trustee, without the consent of
     certificateholders of any Series then outstanding for any purpose, provided
                                                                        --------
     that (i) the Transferor shall deliver an opinion of counsel acceptable to
     the Trustee to the effect that such amendment will not adversely affect in
     any material respect the interest of such certificateholders, and (ii) such
     amendment will not result in a withdrawal or reduction of the rating of any
     outstanding Series.

               The Agreement and the Series 1996-2 Supplement may be amended by
     the Transferor, the Servicer and the Trustee with the consent of the
     holders of certificates evidencing undivided interests aggregating not less
     than 66-2/3% of the investor interests of all Series adversely affected,
     for the purpose of adding any provisions to, changing in any manner or
     eliminating any of the provisions of the Agreement or the Series 1996-2
     Supplement or of modifying in any manner the rights of certificateholders
     of any then outstanding Series.  No such amendment, however, may (a) reduce
     in any manner the amount of, or delay the timing of, distributions required
     to be made on any such Series, (b) change the definition of or the manner
     of calculating the interest of any certificateholder of such Series, or (c)
     reduce the aforesaid percentage of undivided interests the holders of which
     are required to consent to any such amendment, in each case without the
     consent of all certificateholders of all Series adversely affected.
     Promptly following the execution of any amendment to the Agreement, the
     Trustee will furnish written notice of the substance of such amendment to
     each Class A Certificateholder.


<PAGE>
 
               Unless the certificate of authentication hereon has been executed
     by or on behalf of the Trustee, by manual signature, this Certificate shall
     not be entitled to any benefit under the Agreement, or be valid for any
     purpose.

               IN WITNESS WHEREOF, the Transferor has caused this Certificate to
     be duly executed on this 4th day of June, 1996.


                                        FIRST USA BANK


                                        By:
                                           -------------------------------------
                                           Name:  Steven L. McDonald
                                           Title: Senior Vice President



                         CERTIFICATE OF AUTHENTICATION


               This is one of the Class A Certificates referred to in the
     within-mentioned Pooling and Servicing Agreement.


                                        THE BANK OF NEW YORK,
                                           as Authenticating Agent

     Date:  June 4, 1996


                                        By:
                                           -------------------------------------
                                           Name:
                                           Title:

<PAGE>
 
                                                                       EXHIBIT B


               UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
     REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION
     ("DTC"), TO THE ISSUER OR ITS AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE
     OR PAYMENT, AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE &
     CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE
     OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS
     REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR
     OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL
     INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST
     HEREIN.

               EACH PURCHASER REPRESENTS AND WARRANTS FOR THE BENEFIT OF FIRST
     USA BANK AND THE TRUSTEE THAT SUCH PURCHASER IS NOT (I) AN EMPLOYEE BENEFIT
     PLAN (AS DEFINED IN SECTION 3(3) OF THE EMPLOYEE RETIREMENT INCOME SECURITY
     ACT OF 1974, AS AMENDED ("ERISA")) THAT IS SUBJECT TO THE PROVISIONS OF
     TITLE I OF ERISA, (II) A PLAN DESCRIBED IN SECTION 4975(E)(1) OF THE
     INTERNAL REVENUE CODE OF 1986, AS AMENDED, (III) A GOVERNMENTAL PLAN, AS
     DEFINED IN SECTION 3(32) OF ERISA, SUBJECT TO ANY FEDERAL, STATE OR LOCAL
     LAW WHICH IS, TO A MATERIAL EXTENT, SIMILAR TO THE PROVISIONS OF SECTION
     406 OF ERISA OR SECTION 4975 OF THE CODE, (IV) AN ENTITY WHOSE UNDERLYING
     ASSETS INCLUDE PLAN ASSETS BY REASON OF A PLAN'S INVESTMENT IN THE ENTITY
     OR (V) A PERSON INVESTING "PLAN ASSETS" OF ANY SUCH PLAN (EXCLUDING FOR
     PURPOSES OF THIS CLAUSE (V), ANY ENTITY REGISTERED UNDER THE INVESTMENT
     COMPANY ACT OF 1940, AS AMENDED).



     No. R-1                                                         $54,300,000

     Series Termination
     Date:  February 10, 2006                                CUSIP NO. 337435BK6

           FIRST USA CREDIT CARD MASTER TRUST CLASS B FLOATING RATE
                    ASSET BACKED CERTIFICATE, SERIES 1996-2

     Evidencing an undivided interest in a trust, the corpus of which consists
     of receivables generated from time to time in the ordinary course of
     business in a portfolio of VISA(R) and


<PAGE>
 
     MasterCard(R)* credit card accounts generated or to be generated by
     First USA Bank (the "Bank").

               (Not an interest in or a recourse obligation
               of First USA Bank or any affiliate thereof)

               This certifies that CEDE & CO. (the "Certificateholder") is the
     registered owner of a fractional undivided interest in the First USA Credit
     Card Master Trust (the "Trust") issued pursuant to the Pooling and
     Servicing Agreement, dated as of September 1, 1992 between the Bank, as
     Transferor (the "Transferor") and as Servicer (the "Servicer"), and The
     Bank of New York (Delaware) (as successor to The Bank of New York as
     successor to NationsBank, N.A.), as trustee (the "Trustee") of the Trust
     (the "Agreement"; such term to include any Supplement or amendment thereto)
     as amended by Assignment No. 17 of Receivables in Additional Accounts dated
     as of June 4, 1996 among the Bank, as Transferor and Servicer, the Trustee
     and The Bank of New York (Delaware) (as successor to The Bank of New York
     as successor to NationsBank, N.A.), as trustee of the First USA Credit Card
     Master Trust II, and as supplemented by the Series 1996-2 Supplement (the
     "Series 1996-2 Supplement"), dated as of June 4, 1996, between the Bank, as
     Transferor and Servicer, and the Trustee.  The corpus of the Trust consists
     of all of the Transferor's right, title and interest in a portfolio of
     receivables (the "Receivables") existing in certain VISA(R) and
     MasterCard(R) revolving credit card accounts identified in the Agreement
     from time to time (the "Accounts"), all Receivables generated under the
     Accounts from time to time thereafter, all monies due or to become due
     (other than recoveries on charged-off Receivables) and all amounts received
     with respect to the Receivables in existence in the Accounts, all monies on
     deposit in certain bank accounts (excluding any investment earnings on such
     deposited amounts except as set forth in the Series 1996-2 Supplement), and
     all other assets and interests constituting the Trust and all proceeds of
     the foregoing.  The Receivables consist of amounts charged by cardholders
     for goods and services and cash advances (such amounts, less the amount of
     Discount Receivables, the "Principal Receivables"), plus the related
     periodic finance charges (the

     ----------------------------
     *    VISA(R) and MasterCard(R) are registered trademarks of Visa USA
          Incorporated and MasterCard International Incorporated, respectively.
<PAGE>
 
     "Periodic Finance Charges"), annual membership fees ("Annual Membership
     Fees"), and amounts charged to the Accounts in respect of cash advance
     finance charges, late fees, overlimit fees, return check fees and similar
     fees and charges (the "Other Charges").  Receivables in an amount equal to
     the product of the Yield Factor (initially 1.3%) and amounts charged by
     cardholders for goods and services and cash advances (the "Discount
     Receivables") will be allocated to the Certificates and treated as Finance
     Charge Receivables (Discount Receivables, together with the Periodic
     Finance Charges, Annual Membership Fees and Other Charges, the "Finance
     Charge Receivables").

               Although a summary of certain provisions of the Agreement is set
     forth below, this Class B Certificate does not purport to summarize the
     Agreement and reference is made to the Agreement for information with
     respect to the interests, rights, benefits, obligations, proceeds, and
     duties evidenced hereby and the rights, duties and obligations of the
     Trustee.  A copy of the Agreement may be requested from the Trustee by
     writing to the Trustee at The Bank of New York (Delaware), White Clay
     Center, Route 273, Newark, Delaware, 19711, Attention:  Bond
     Administration.  To the extent not defined herein, the capitalized terms
     used herein have the meanings ascribed to them in the Agreement.  This
     Certificate is one of a  Series of Certificates entitled "First USA Credit
     Card Master Trust Class B Floating Rate Asset Backed Certificates, Series
     1996-2" (the "Class B Certificates"), each of which represents a fractional
     undivided interest in the Trust, and is issued under and is subject to the
     terms, provisions and conditions of the Agreement, to which Agreement, as
     amended from time to time, the Certificateholder by virtue of the
     acceptance hereof assents and by which the Certificateholder is bound.  In
     the case of any conflict between terms specified in this Class B
     Certificate and terms specified in the Agreement, the terms of the
     Agreement shall govern.

               The Transferor has structured the Agreement, the Class B
     Certificates and the First USA Credit Card Master Trust Class A Floating
     Rate Asset Backed Certificates, Series 1996-2 (the "Class A Certificates")
     with the intention that the Class A Certificates and Class B Certificates
     will qualify under applicable tax law as indebtedness, and the Transferor
     and each holder of a Class B Certificate (a "Class B Certificateholder") or
     any interest therein, by acceptance of its Class B Certificate or any
     interest there-
<PAGE>
 
     in, agrees to treat the Class B Certificates for purposes of federal,
     state, local and foreign income or franchise taxes and any other tax
     imposed on or measured by income, as indebtedness.

               The Trust's assets are allocated in part to the holders of the
     Class A Certificates, the holders of the Class B Certificates and the
     holders of the First USA Credit Card Master Trust CIA Certificates, Series
     1996-2 (the "CIA Certificates") (such holders together the "Investor
     Certificateholders") with the remainder allocated to holders of other
     Series of Certificates issued by the Trust, if any, and to the Transferor.
     In addition to the Class A Certificates, the Class B Certificates and the
     CIA Certificates, the Exchangeable Transferor Certificate will be reissued
     pursuant to the Agreement and will represent the Transferor's interest in
     the Trust.  The reissued Exchangeable Transferor Certificate will represent
     the interest in the Principal Receivables not represented by the Class A
     Certificates, the Class B Certificates and the CIA Certificates (together
     the "Investor Certificates") or any other Series of Certificates.  The
     Exchangeable Transferor Certificate may be exchanged by the Transferor
     pursuant to the Agreement for one or more Series of Certificates and a
     reissued Exchangeable Transferor Certificate upon the conditions set forth
     in the Agreement.  In addition, to the extent permitted for any Series of
     Certificates by the related Supplement, the Certificateholders of such
     Series may tender their Certificates and the Transferor may tender the
     Exchangeable Transferor Certificate in exchange for one or more Series of
     Certificates and a reissued Exchangeable Transferor Certificate.

               The Class B Initial Invested Amount is $54,300,000.  The Class B
     Invested Amount for any monthly Distribution Date will be an amount equal
     to (i) $54,300,000 minus (ii) the aggregate amount of principal payments
                        -----                                                
     made to the Class B Certificateholders prior to such Distribution Date,
                                                                            
     minus (iii) the aggregate amount of Class B Investor Charge-Offs for all
     -----                                                                   
     prior Distribution Dates minus (iv) the aggregate amount of Reallocated
                              -----                                         
     Class B Principal Collections for which the CIA Invested Amount has not
     been reduced for all prior Distribution Dates minus (v) an amount equal to
                                                   -----                       
     the aggregate amount by which the Class B Invested Amount has been reduced
     to fund the Class A Investor Default Amount on all prior Distribution Dates
     as described in the Agreement and plus (vi) the aggregate amount of Excess
                                       ----                                    
     Finance

<PAGE>
 
     Charge Collections and certain other amounts allocated and available for
     purposes of reimbursing amounts deducted pursuant to clauses (iii), (iv)
     and (v).

               The Class B Certificates will bear interest at the rate of
     5.7675% per annum on the Class B Initial Invested Amount from June 4, 1996
     through July 9, 1996, and for each Interest Period thereafter, the Class B
     Certificates will bear interest at a per annum rate of 0.33% in excess of
     LIBOR as determined by the Trustee on the related LIBOR Determination Date
     (each such rate as in effect from time to time, the "Class B Certificate
     Rate"). Interest will be distributed to the extent of available funds on
     July 10, 1996, and on the tenth day of each month thereafter, or if such
     day is not a Business Day, the next succeeding Business Day until the
     earlier of the day on which the Class B Invested Amount is paid in full and
     the Series Termination Date (each such date a "Distribution Date"), in an
     amount equal to the product of (a) the actual number of days in the related
     Interest Period divided by 360, (b) the Class B Certificate Rate and (c)
     the Class B Outstanding Principal Balance on the last day of the Monthly
     Period immediately preceding such Distribution Date.  Interest for a
     Distribution Date will accrue from and including the previous Distribution
     Date (or in the case of the first Distribution Date, from and including the
     Closing Date), to, and including, the day immediately preceding the current
     Distribution Date.  Interest payments will be made from Collections of
     Finance Charge Receivables and, in certain circumstances, from Reallocated
     Principal Collections on July 10, 1996 and on each Distribution Date
     thereafter until the Series 1996-2 Termination Date.  Interest will be
     payable monthly on each Distribution Date to the Class B Certificateholders
     of record as of the related Record Date.  The Record Date with respect to
     any Distribution Date shall be the last day of the calendar month preceding
     such Distribution Date.

               If on any Distribution Date the Class B Floating Allocation
     Percentage of Collections in respect of Finance Charge Receivables
     deposited in the Finance Charge Account for the related Monthly Period plus
     the amount of Excess Finance Charge Collections available with respect to
     the Class B Certificates on such Distribution Date as specified in the
     Agreement is insufficient to cover the Class B Monthly Interest and any
     overdue Class B Monthly Interest due on such Distribution Date, Class B
     Default Interest, if any, for such Distribution Date, any overdue Class B
     Default
<PAGE>
 
     Interest, the Class B Investor Default Amount for such Distribution Date
     and, if the Bank is no longer the Servicer, the Class B Monthly Servicing
     Fee for such Distribution Date (such deficiency the "Class B Required
     Amount"), any Excess Finance Charge Collections remaining after application
     thereof to fund the Class A Required Amount, if any, on such Distribution
     Date will be applied to fund the Class B Required Amount.  If Excess
     Finance Charge Collections are insufficient to fund the Class A Required
     Amount, if any, an amount equal to the lesser of (x) the CIA Invested
     Amount and (y) the product of (a)(i) during the Revolving Period, the CIA
     Floating Allocation Percentage or (ii) during an Amortization Period, the
     CIA Fixed/Floating Allocation Percentage and (b) the amount of Collections
     of Principal Receivables with respect to the related Monthly Period (such
     amount as so applied, "Reallocated CIA Principal Collections") will be
     applied first to the extent of any remaining Class A Required Amount and
     second to the extent of the lesser of any remaining Reallocated CIA
     Principal Collections and any remaining Class B Required Amount.

               If the Class A Required Amount for any Monthly Period exceeds
     both the amount of available Excess Finance Charge Collections and the
     amount of available Reallocated CIA Principal Collections for such Monthly
     Period, then an amount equal to the lesser of (x) the Class B Invested
     Amount and (y) the product of (a)(i) during the Revolving Period, the Class
     B Floating Allocation Percentage or (ii) during an Amortization Period, the
     Class B Fixed/Floating Allocation Percentage and (b) the amount of
     Collections of Principal Receivables with respect to the related Monthly
     Period (such amount as so applied, "Reallocated Class B Principal
     Collections") will be applied to the extent of any remaining Class A
     Required Amount.

               On each Distribution Date the CIA Invested Amount will be reduced
     by the amount of Reallocated CIA Principal Collections and by the amount of
     Reallocated Class B Principal Collections for such Distribution Date.  In
     the event that such reduction would cause the CIA Invested Amount to be a
     negative number, the CIA Invested Amount will be reduced to zero and the
     Class B Invested Amount will be reduced by the amount by which the CIA
     Invested Amount would have been reduced below zero. In the event that the
     reallocation of Collections of Principal Receivables would cause the Class
     B Invested Amount to be a negative number on any Distribution Date,
     Collections of Principal Receivables will
<PAGE>
 
     be reallocated on such Distribution Date in an aggregate amount equal to
     the amount which would cause the Class B Invested Amount to be reduced to
     zero.

               The Bank, as Servicer, is entitled to receive as servicing
     compensation a monthly servicing fee in an amount equal to, with respect to
     each Series, one-twelfth of the product of the applicable Servicing Fee
     Percentage and the Invested Amount for such Series with respect to the
     related Monthly Period.  The share of the Servicing Fee for each Monthly
     Period allocable to the Class B Certificates shall be equal to one-twelfth
     of the product of the Series Servicing Fee Percentage and the Class B
     Adjusted Invested Amount on the last day of the preceding Monthly Period
     (the "Class B Monthly Servicing Fee").

               As described in the Agreement, Collections of Principal
     Receivables with respect to any Monthly Period will be allocated on the
     related Determination Date on the basis of the aggregate Investor
     Percentage of all Series and the Transferor Percentage with respect to the
     Principal Receivables.  Such allocation will be performed both during the
     Revolving Period and any Amortization Period.  Throughout the existence of
     the Trust, the Servicer will allocate to the Transferor, as holder of the
     Exchangeable Transferor Certificate, an amount equal to the Transferor
     Percentage of the aggregate amount of Collections of Finance Charge
     Receivables and Principal Receivables for each Monthly Period.  During the
     Revolving Period relating to the Investor Certificates, the Class B
     Floating Allocation Percentage of Collections of Principal Receivables and
     the CIA Floating Allocation Percentage of Collections of Principal
     Receivables will be applied first as Reallocated Principal Collections, to
     the extent required, and any remaining amounts together with the Class A
     Floating Allocation Percentage of Principal Receivables will be distributed
     first to the certificateholders of other Series to the extent of the amount
     of Principal Shortfalls, if any, and then to the Transferor in an amount
     not to exceed the amount of the Transferor Interest.

               Unless a Pay Out Event has occurred, the Accumulation Period will
     begin at the close of business on the last day of the Revolving Period and
     will end on the earlier of (i) the commencement of the Rapid Amortization
     Period, (ii) payment of the Invested Amount in full and (iii) the Series
     Termination Date.  During the Accumulation Period, prior to the payment of
     the Invested Amount in full, amounts equal to
<PAGE>
 
     the sum of (x) the least of (a) Available Investor Principal Collections
     for the related Monthly Period, (b) the sum of the applicable Controlled
     Accumulation Amount for such Monthly Period and the applicable Accumulation
     Shortfall, if any (such applicable sum, the "Controlled Deposit Amount")
     and (c) the Adjusted Invested Amount on such Transfer Date plus (y) Excess
     Principal Collections from other Series allocable to Series 1996-2 will be
     deposited monthly in the Principal Funding Account on each Transfer Date
     beginning with the Transfer Date in the month following the commencement of
     the Accumulation Period until the Principal Funding Account Balance is
     equal to the Invested Amount.

               Upon written notice to the Trustee, the Servicer may elect to
     postpone the commencement of the Accumulation Period, and extend the length
     of the Revolving Period, subject to certain conditions as set forth in the
     Agreement.  The Servicer may make such election only if the Accumulation
     Period Length is less than twelve months.  On each Determination Date on
     and after the February 2002 Determination Date, until the Accumulation
     Period begins, the Servicer will determine the "Accumulation Period
     Length," which is the number of months expected to be required to fully
     fund the Principal Funding Account no later than the Class A Scheduled
     Payment Date, based on (a) the expected monthly collections of Principal
     Receivables expected to be distributable to the Certificateholders of all
     Series (excluding certain other Series, as set forth in the Agreement),
     assuming a principal payment rate no greater than the lowest monthly
     principal payment rate on the Receivables for the preceding twelve months
     and (b) the amount of principal expected to be distributable to
     certificateholders of Series (which may exclude certain other Series) which
     are not expected to be in their revolving periods during the Accumulation
     Period.  If the Accumulation Period Length is less than twelve months, the
     Servicer may, at its option, postpone the commencement of the Accumulation
     Period such that the number of months included in the Accumulation Period
     will be equal to or exceed the Accumulation Period Length.  The length of
     the Accumulation Period shall not be less than one month.

               Unless the Rapid Amortization Period has begun, funds on deposit
     in the Principal Funding Account will be distributed to the Class A
     Certificateholders on the June 2003 Distribution Date (the "Class A
     Scheduled Payment Date").  If the aggregate principal amount of deposits
     made to the Principal Funding Account are insufficient to pay in
<PAGE>
 
     full the Class A Invested Amount on the Class A Scheduled Payment Date the
     Rapid Amortization Period will commence and on each Distribution Date
     thereafter until the Class A Invested Amount is paid in full, the Class A
     Certificateholders will receive distributions of Class A Monthly Principal
     and Class A Monthly Interest.

               On the June 2003 Distribution Date if the Class A Invested Amount
     is paid in full, Available Investor Principal Collections and Excess
     Principal Collections allocable to Series 1996-2 will be used to pay the
     Class B Invested Amount as described in the Agreement.  If the Available
     Investor Principal Collections and Excess Principal Collections allocable
     to Series 1996-2 are insufficient to pay in full the Class B Invested
     Amount on the June 2003 Distribution Date, the Rapid Amortization Period
     will commence.

               If, for any Monthly Period, the Available Investor Principal
     Collections for such Monthly Period exceed the applicable Controlled
     Deposit Amount, any such excess will be treated as Excess Principal
     Collections and allocated to the holders of other Series issued and
     outstanding or, subject to certain limitations described in the Agreement,
     paid to the holder of the Exchangeable Transferor Certificate.  If, for any
     Monthly Period, the Available Investor Principal Collections for such
     Monthly Period and Excess Principal Collections allocable to Series 1996-2
     are less than the applicable Controlled Deposit Amount, the amount of such
     deficiency will be the applicable "Accumulation Shortfall" for the
     succeeding Monthly Period.

               If a Pay Out Event occurs during the Accumulation Period, the
     Rapid Amortization Period will commence and any amount on deposit in the
     Principal Funding Account will be distributed to the Class A
     Certificateholders on the Distribution Date following the Monthly Period in
     which the Rapid Amortization Period commences.

               During the period beginning on the earlier of the day on which a
     Pay Out Event occurs and the Class A Scheduled Payment Date if the Class A
     Invested Amount and the Class B Invested Amount are not paid in full on
     such date, and ending on the earlier of (i) the date on which the Class A
     Invested Amount, the Class B Invested Amount and the CIA Invested Amount
     have been paid in full and (ii) the Series Termination Date (the "Rapid
     Amortization Period"), collections of Principal Receivables allocated to
     the Invested
<PAGE>
 
     Amount will no longer be paid to the holder of the Exchangeable Transferor
     Certificate or to the holders of the certificates of any other Series or,
     if the Accumulation Period has commenced, deposited in the Principal
     Funding Account, but instead will be distributed to the Class A
     Certificateholders and, following payment in full of the Class A Invested
     Amount, to the Class B Certificateholders, and, following payment in full
     of the Class B Invested Amount, to the CIA Certificateholders, monthly on
     each Distribution Date beginning with the Distribution Date in the month
     following the commencement of the Rapid Amortization Period.

               Principal payments on the Class B Certificates will be, during
     the Accumulation Period, funded by deposits to the Principal Funding
     Account or, during the Rapid Amortization Period, made monthly, and will
     commence on the date (the "Class B Principal Commencement Date") which is
     (a) with respect to the Accumulation Period, the first Distribution Date on
     which an amount equal to the Class A Invested Amount has been deposited in
     the Principal Funding Account and allocated to the Class A Certificates or
     (b) with respect to the Rapid Amortization Period, the Distribution Date on
     which the Class A Invested Amount has been paid in full or, if there are no
     Principal Receivables allocable to the Investor Certificates remaining
     after payments have been made to the Class A Certificates on such
     Distribution Date, the Distribution Date following the Distribution Date on
     which the Class A Invested Amount has been paid in full. After payment in
     full of the Class A Invested Amount, amounts deposited in the Principal
     Funding Account for the benefit of the Class B Certificates will be paid to
     the Class B Certificateholders on the June 2003 Distribution Date and on
     each Distribution Date during the Rapid Amortization Period beginning with
     the Class B Principal Commencement Date, and thereafter until the payment
     in full of the Class B Invested Amount or the termination of the Trust, the
     Percentage Allocation of all collections of Principal Receivables and
     certain other amounts for the preceding Monthly Period remaining after
     payment in full of the Class A Invested Amount will be distributed to the
     Class B Certificateholders.

               Subject to the Agreement, payments of principal are limited to
     the unpaid Class B Invested Amount of the Class B Certificates, which may
     be less than the unpaid balance of the Class B Certificates pursuant to the
     terms of the Agreement.  All principal of and interest on the Class B
<PAGE>
 
     Certificates is due and payable no later than February 10, 2006 (or if such
     day is not a Business Day, the next succeeding Business Day) (the "Series
     Termination Date").  After the Series Termination Date, neither the Trust
     nor the Transferor will have any further obligation to distribute principal
     or interest on the Class B Certificates.  In the event that the Invested
     Amount is greater than zero on the Series Termination Date, the Trustee
     will sell or cause to be sold, to the extent necessary, an amount of
     interests in the Receivables or certain of the Receivables up to 110% of
     the sum of the Class A Invested Amount, the Class B Invested Amount and the
     CIA Invested Amount at the close of business on such date (but not more
     than the total amount of Receivables allocable to the Investor
     Certificates), and shall pay the proceeds to the Class A Certificateholders
     pro rata then to the Class B Certificateholders pro rata and then to the
     CIA Certificateholders pro rata in final payment of the Investor
     Certificates.

               The transfer of this Certificate shall be registered in the
     Certificate Register upon surrender of this Certificate for registration of
     transfer at any office or agency maintained by the Transfer Agent and
     Registrar accompanied by a written instrument of transfer in a form
     satisfactory to the Trustee and the Transfer Agent and Registrar duly
     executed by the Certificateholder or such Certificateholder's attorney duly
     authorized in writing, and thereupon one or more new Class B Certificates
     of authorized denominations and for the same aggregate Undivided Interests
     will be issued to the designated transferee or transferees.

               As provided in the Agreement and subject to certain limitations
     therein set forth, Class B Certificates are exchangeable for new Class B
     Certificates evidencing like aggregate Undivided Interests, as requested by
     the Class B Certificateholder surrendering such Class B Certificates.  No
     service charge may be imposed for any such exchange but the Transferor,
     Servicer, or Transfer Agent and Registrar may require payment of a sum
     sufficient to cover any tax or other governmental charge that may be
     imposed in connection therewith.

               The Transferor, the Servicer, the Trustee, the Paying Agent and
     the Transfer Agent and Registrar, and any agent of any of them, may treat
     the person in whose name this Certificate is registered as the owner hereof
     for all purposes, and neither the Transferor, the Servicer, the
<PAGE>
 
     Trustee, the Paying Agent and the Transfer Agent and Registrar, nor any
     agent of any of them or of any such agent, shall be affected by notice to
     the contrary except in certain circumstances described in the Agreement.

               The Agreement and any Supplement may be amended by the
     Transferor, the Servicer and the Trustee, without the consent of
     certificateholders of any Series then outstanding for any purpose, provided
                                                                        --------
     that (i) the Transferor shall deliver an opinion of counsel acceptable to
     the Trustee to the effect that such amendment will not adversely affect in
     any material respect the interest of such certificateholders, and (ii) such
     amendment will not result in a withdrawal or reduction of the rating of any
     outstanding Series.

               The Agreement and the Series 1996-2 Supplement may be amended by
     the Transferor, the Servicer and the Trustee with the consent of the
     holders of certificates evidencing undivided interests aggregating not less
     than 66-2/3% of the investor interests of all Series adversely affected,
     for the purpose of adding any provisions to, changing in any manner or
     eliminating any of the provisions of the Agreement or the Series 1996-2
     Supplement or of modifying in any manner the rights of certificateholders
     of any then outstanding Series.  No such amendment, however, may (a) reduce
     in any manner the amount of, or delay the timing of, distributions required
     to be made on any such Series, (b) change the definition of or the manner
     of calculating the interest of any certificateholder of such Series, or (c)
     reduce the aforesaid percentage of undivided interests the holders of which
     are required to consent to any such amendment, in each case without the
     consent of all certificateholders of all Series adversely affected.
     Promptly following the execution of any amendment to the Agreement, the
     Trustee will furnish written notice of the substance of such amendment to
     each Class B Certificateholder.
<PAGE>
 
               Unless the certificate of authentication hereon has been executed
     by or on behalf of the Trustee, by manual signature, this Certificate shall
     not be entitled to any benefit under the Agreement, or be valid for any
     purpose.

               IN WITNESS WHEREOF, the Transferor has caused this Certificate to
     be duly executed on this 4th day of June, 1996.


                                           FIRST USA BANK


                                           By:____________________________
                                              Name:  Steven L. McDonald
                                              Title: Senior Vice President



                         CERTIFICATE OF AUTHENTICATION


               This is one of the Class B Certificates referred to in the
     within-mentioned Pooling and Servicing Agreement.


                                           THE BANK OF NEW YORK,
                                              as Authenticating Agent

     Date:  June 4, 1996
                                           By:__________________________
                                              Name:
                                              Title:
<PAGE>
 
                                                                       EXHIBIT C


               EACH PURCHASER REPRESENTS AND WARRANTS FOR THE BENEFIT OF FIRST
     USA BANK AND THE TRUSTEE THAT SUCH PURCHASER IS NOT (I) AN EMPLOYEE BENEFIT
     PLAN (AS DEFINED IN SECTION 3(3) OF THE EMPLOYEE RETIREMENT INCOME SECURITY
     ACT OF 1974, AS AMENDED ("ERISA")) THAT IS SUBJECT TO THE PROVISIONS OF
     TITLE I OF ERISA, (II) A PLAN DESCRIBED IN SECTION 4975(E)(1) OF THE
     INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"), (III) A
     GOVERNMENTAL PLAN, AS DEFINED IN SECTION 3(32) OF ERISA, SUBJECT TO ANY
     FEDERAL, STATE OR LOCAL LAW WHICH IS, TO A MATERIAL EXTENT, SIMILAR TO THE
     PROVISIONS OF SECTION 406 OF ERISA OR SECTION 4975 OF THE CODE, (IV) AN
     ENTITY WHOSE UNDERLYING ASSETS INCLUDE PLAN ASSETS BY REASON OF A PLAN'S
     INVESTMENT IN THE ENTITY OR (V) A PERSON INVESTING "PLAN ASSETS" OF ANY
     SUCH PLAN (EXCLUDING FOR PURPOSES OF THIS CLAUSE (V), ANY ENTITY REGISTERED
     UNDER THE INVESTMENT COMPANY ACT OF 1940, AS AMENDED); PROVIDED, HOWEVER,
     THAT A PURCHASER SHALL NOT BE REQUIRED TO MAKE THE REPRESENTATIONS AND
     WARRANTIES SET FORTH IN CLAUSE (IV) OR (V) ABOVE IF THE TRUSTEE SHALL HAVE
     RECEIVED THE PRIOR WRITTEN CONSENT OF THE TRANSFEROR TO THE TRANSFER TO
     SUCH ENTITY.

               THIS CERTIFICATE MAY NOT BE ACQUIRED, SOLD, TRADED OR
     TRANSFERRED, NOR MAY AN INTEREST IN THIS CERTIFICATE BE MARKETED, ON OR
     THROUGH (I) AN "ESTABLISHED SECURITIES MARKET" WITHIN THE MEANING OF
     SECTION 7704(B)(1) OF THE CODE AND ANY PROPOSED, TEMPORARY OR FINAL
     TREASURY REGULATION THEREUNDER, INCLUDING, WITHOUT LIMITATION, AN OVER-THE-
     COUNTER-MARKET OR AN INTERDEALER QUOTATION SYSTEM THAT REGULARLY
     DISSEMINATES FIRM BUY OR SELL QUOTATIONS OR (II) A "SECONDARY MARKET"
     WITHIN THE MEANING OF SECTION 7704(B)(2) OF THE CODE AND ANY PROPOSED,
     TEMPORARY OR FINAL TREASURY REGULATION THEREUNDER, INCLUDING A MARKET
     WHEREIN INTERESTS IN THE CIA CERTIFICATES ARE REGULARLY QUOTED BY ANY
     PERSON MAKING A MARKET IN SUCH INTERESTS AND A MARKET WHEREIN ANY PERSON
     REGULARLY MAKES AVAILABLE BID OR OFFER QUOTES WITH RESPECT TO INTERESTS IN
     THE CIA CERTIFICATES AND STANDS READY TO EFFECT BUY OR SELL TRANSACTIONS AT
     THE QUOTED PRICES FOR ITSELF OR ON BEHALF OF OTHERS.

               THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER
     THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR ANY STATE
     SECURITIES LAW.  THE HOLDER HEREOF, BY PURCHASING THIS CERTIFICATE, AGREES
     THAT THIS
<PAGE>
 
     CERTIFICATE MAY BE REOFFERED, RESOLD, PLEDGED OR OTHERWISE TRANSFERRED ONLY
     IN COMPLIANCE WITH THE SECURITIES ACT AND OTHER APPLICABLE LAWS AND ONLY
     (1) TO THE TRANSFEROR, (2) TO A LIMITED NUMBER OF INSTITUTIONAL "ACCREDITED
     INVESTORS" (AS DEFINED IN RULE 501(A)(1), (2), (3) OR (7) UNDER THE
     SECURITIES ACT) AND IN A TRANSACTION EXEMPT FROM THE REGISTRATION
     REQUIREMENTS OF THE SECURITIES ACT (UPON DELIVERY OF THE DOCUMENTATION
     REQUIRED BY THE POOLING AND SERVICING AGREEMENT AND, IF THE TRUSTEE SO
     REQUIRES, AN OPINION OF COUNSEL SATISFACTORY TO THE TRUSTEE) OR (3)
     PURSUANT TO RULE 144A UNDER THE SECURITIES ACT TO A PERSON THAT THE HOLDER
     REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE MEANING
     OF RULE 144A ("QIB") PURCHASING FOR ITS OWN ACCOUNT OR A QIB PURCHASING FOR
     THE ACCOUNT OF A QIB, WHOM THE HOLDER HAS INFORMED, IN EACH CASE, THAT THE
     REOFFER, RESALE, PLEDGE OR OTHER TRANSFER IS BEING MADE IN RELIANCE ON RULE
     144A.  EACH CERTIFICATE OWNER BY ACCEPTING A BENEFICIAL INTEREST IN THIS
     CERTIFICATE IS DEEMED TO REPRESENT THAT IT IS EITHER A QIB PURCHASING FOR
     ITS OWN ACCOUNT, A QIB PURCHASING FOR THE ACCOUNT OF ANOTHER QIB OR AN
     INSTITUTIONAL "ACCREDITED INVESTOR" (AS DEFINED IN RULE 501(A)(1), (2), (3)
     OR (7) UNDER THE SECURITIES ACT).  THIS CERTIFICATE WILL NOT BE ACCEPTED
     FOR REGISTRATION OF TRANSFER EXCEPT UPON PRESENTATION OF EVIDENCE
     SATISFACTORY TO THE TRANSFER AGENT AND REGISTRAR THAT THE RESTRICTIONS ON
     TRANSFER SET FORTH IN THE SERIES 1996-2 SUPPLEMENT HAVE BEEN COMPLIED WITH.
     THIS CERTIFICATE MAY NOT BE REOFFERED, RESOLD, PLEDGED OR OTHERWISE
     TRANSFERRED WITHOUT THE PRIOR WRITTEN CONSENT OF EACH OF THE TRANSFEROR AND
     THE SERVICER AND UNLESS AND UNTIL THE TRUSTEE SHALL HAVE RECEIVED THE
     CERTIFICATIONS REQUIRED BY THE SERIES 1996-2 SUPPLEMENT.


     No. R-1                                                    $_______________

     Series Termination
     Date:  February 10, 2006                               CUSIP NO.  337435BL4

                       FIRST USA CREDIT CARD MASTER TRUST
                         CIA CERTIFICATE, SERIES 1996-2

     Evidencing an undivided interest in a trust, the corpus of which consists
     of receivables generated from time to time in the ordinary course of
     business in a portfolio of VISA(R) and
<PAGE>
 
     MasterCard(R)* credit card accounts generated or to be generated by
     First USA Bank (the "Bank").

                  (Not an interest in or a recourse obligation
                  of First USA Bank or any affiliate thereof)

               This certifies that BEAR, STEARNS SECURITIES CORP. (the
     "Certificateholder") is the registered owner of a fractional undivided
     interest in the First USA Credit Card Master Trust (the "Trust") issued
     pursuant to the Pooling and Servicing Agreement, dated as of September 1,
     1992 between the Bank, as Transferor (the "Transferor") and as Servicer
     (the "Servicer"), and The Bank of New York (Delaware) (as successor to The
     Bank of New York as successor to NationsBank, N.A.), as trustee (the
     "Trustee") of the Trust (the "Agreement"; such term to include any
     Supplement or amendment thereto) as amended by Assignment No. 17 of
     Receivables in Additional Accounts dated as of June 4, 1996 among the Bank,
     as Transferor and Servicer, the Trustee and The Bank of New York (Delaware)
     (as successor to The Bank of New York as successor to NationsBank, N.A.),
     as trustee of the First USA Credit Card Master Trust II, and as
     supplemented by the Series 1996-2 Supplement (the "Series 1996-2
     Supplement"), dated as of June 4, 1996, between the Bank, as Transferor and
     Servicer, and the Trustee.  The corpus of the Trust consists of all of the
     Transferor's right, title and interest in a portfolio of receivables (the
     "Receivables") existing in certain VISA(R) and MasterCard(R) revolving
     credit card accounts identified in the Agreement from time to time (the
     "Accounts"), all Receivables generated under the Accounts from time to time
     thereafter, all monies due or to become due (other than recoveries on
     charged-off Receivables) and all amounts received with respect to the
     Receivables in existence in the Accounts, all monies on deposit in certain
     bank accounts (excluding any investment earnings on such deposited amounts
     except as set forth in the Series 1996-2 Supplement), and all other assets
     and interests constituting the Trust and all proceeds of the foregoing.
     The Receivables consist of amounts charged by cardholders for goods and
     services and cash advances (such amounts, less the amount of Discount
     Receivables, the "Principal Receivables"), plus the related periodic
     finance charges (the

     --------------------
     *    VISA(R) and MasterCard(R) are registered trademarks of Visa USA
          Incorporated and MasterCard International Incorporated, respectively.
<PAGE>
 
     "Periodic Finance Charges"), annual membership fees ("Annual Membership
     Fees"), and amounts charged to the Accounts in respect of cash advance
     finance charges, late fees, overlimit fees, return check fees and similar
     fees and charges (the "Other Charges").  Receivables in an amount equal to
     the product of the Yield Factor (initially 1.3%) and amounts charged by
     cardholders for goods and services and cash advances (the "Discount
     Receivables") will be allocated to the Certificates and treated as Finance
     Charge Receivables (Discount Receivables, together with the Periodic
     Finance Charges, Annual Membership Fees and Other Charges, the "Finance
     Charge Receivables").

               Although a summary of certain provisions of the Agreement is set
     forth below, this CIA Certificate does not purport to summarize the
     Agreement and reference is made to the Agreement for information with
     respect to the interests, rights, benefits, obligations, proceeds, and
     duties evidenced hereby and the rights, duties and obligations of the
     Trustee.  A copy of the Agreement may be requested from the Trustee by
     writing to the Trustee at The Bank of New York (Delaware), White Clay
     Center, Route 273, Newark, Delaware, 19711, Attention:  Bond
     Administration.  To the extent not defined herein, the capitalized terms
     used herein have the meanings ascribed to them in the Agreement.  This
     Certificate is one of a  Series of Certificates entitled "First USA Credit
     Card Master Trust CIA Certificates, Series 1996-2" (the "CIA
     Certificates"), each of which represents a fractional undivided interest in
     the Trust, and is issued under and is subject to the terms, provisions and
     conditions of the Agreement, to which Agreement, as amended from time to
     time, the Certificateholder by virtue of the acceptance hereof assents and
     by which the Certificateholder is bound.  In the case of any conflict
     between terms specified in this CIA Certificate and terms specified in the
     Agreement, the terms of the Agreement shall govern.

               The Transferor has structured the Agreement, the CIA
     Certificates, the First USA Credit Card Master Trust Class A Floating Rate
     Asset Backed Certificates, Series 1996-2 (the "Class A Certificates") and
     the First USA Credit Card Master Trust Class B Floating Rate Asset Backed
     Certificates, Series 1996-2 (the "Class B Certificates") with the intention
     that the CIA Certificates, the Class A Certificates and Class B
     Certificates will qualify under applicable tax law as indebtedness, and the
     Transferor and each holder of a CIA Certificate (a "CIA Certificateholder")
     or any
<PAGE>
 
     interest therein, by acceptance of its CIA Certificate or any interest
     therein, agrees to treat the CIA Certificates for purposes of federal,
     state, local and foreign income or franchise taxes and any other tax
     imposed on or measured by income, as indebtedness.

               The Trust's assets are allocated in part to the holders of the
     Class A Certificates, the holders of the Class B Certificates and the
     holders of the CIA Certificates (such holders together the "Investor
     Certificateholders") with the remainder allocated to holders of other
     Series of Certificates issued by the Trust, if any, and to the Transferor.
     In addition to the Class A Certificates, the Class B Certificates and the
     CIA Certificates, the Exchangeable Transferor Certificate will be reissued
     pursuant to the Agreement and will represent the Transferor's interest in
     the Trust.  The reissued Exchangeable Transferor Certificate will represent
     the interest in the Principal Receivables not represented by the Class A
     Certificates, the Class B Certificates and the CIA Certificates (together
     the "Investor Certificates") or any other Series of Certificates.  The
     Exchangeable Transferor Certificate may be exchanged by the Transferor
     pursuant to the Agreement for one or more Series of Certificates and a
     reissued Exchangeable Transferor Certificate upon the conditions set forth
     in the Agreement.  In addition, to the extent permitted for any Series of
     Certificates by the related Supplement, the Certificateholders of such
     Series may tender their Certificates and the Transferor may tender the
     Exchangeable Transferor Certificate in exchange for one or more Series of
     Certificates and a reissued Exchangeable Transferor Certificate.

               The CIA Initial Invested Amount is $68,700,000.  The CIA Invested
     Amount for any monthly Distribution Date will be an amount equal to (i)
     $68,700,000, minus (ii) the aggregate amount of principal payments made to
                  -----                                                        
     the CIA Certificateholders prior to such Distribution Date, minus (iii) the
                                                                 -----          
     aggregate amount of CIA Investor Charge-Offs for all prior Distribution
     Dates, minus (iv) the aggregate amount of Reallocated Principal Collections
            -----                                                               
     for all prior Distribution Dates which have been used to fund the Class A
     Required Amount or the Class B Required Amount, minus (v) an amount equal
                                                     -----                    
     to the aggregate amount by which the CIA Invested Amount has been reduced
     to fund the Class A Investor Default Amount and the Class B Investor
     Default Amount on all prior Distribution Dates as described in the
     Agreement and plus (vi) the aggregate amount of Excess Finance Charge
                   ----                                                   
<PAGE>
 
     Collections and certain other amounts allocated and available for purposes
     of reimbursing amounts deducted pursuant to the foregoing clauses (ii),
     (iii) and (iv); provided, however, that the CIA Invested Amount may not be
                     --------  -------                                         
     reduced below zero.

               The CIA Certificates will bear interest at the rate of 6.4375%
     per annum on the CIA Initial Invested Amount from June 4, 1996 through July
     9, 1996, and for each Interest Period thereafter, the CIA Certificates will
     bear interest at a per annum rate of 1.00% in excess of LIBOR as determined
     by the Trustee on the related LIBOR Determination Date (each such rate as
     in effect from time to time, the "CIA Certificate Rate"). Interest will be
     distributed to the extent of available funds on July 10, 1996, and on the
     tenth day of each month thereafter, or if such day is not a Business Day,
     the next succeeding Business Day until the earlier of the day on which the
     CIA Invested Amount is paid in full and the Series Termination Date (each
     such date a "Distribution Date"), in an amount equal to the product of (a)
     the actual number of days in the related Interest Period divided by 360,
     (b) the CIA Certificate Rate and (c) the CIA Outstanding Principal Balance
     on the last day of the Monthly Period immediately preceding such
     Distribution Date.  Interest for a Distribution Date will accrue from and
     including the previous Distribution Date (or in the case of the first
     Distribution Date, from and including the Closing Date), to, and including,
     the day immediately preceding the current Distribution Date.  Interest
     payments will be made on July 10, 1996 and on each Distribution Date
     thereafter until the Series 1996-2 Termination Date.  Interest will be
     payable monthly on each Distribution Date to the CIA Certificateholders of
     record as of the related Record Date.  The Record Date with respect to any
     Distribution Date shall be the last day of the calendar month preceding
     such Distribution Date.

               The Servicer will establish and maintain a "Spread Account" with
     The Bank of New York, as collateral agent (the "Collateral Agent") for the
     benefit of the CIA Certificateholders and First USA Bank as holder of the
     Transferor Interest, pursuant to a spread account agreement among the
     Transferor, the Servicer and the Trustee (the "Spread Account Agreement").
     Amounts on deposit in the Spread Account will be used to fund shortfalls in
     amounts available to fund the CIA Required Amount and to make payments to
     the CIA Certificateholders, following payment in full of the Class A
     Invested Amount and the Class B Invested Amount, of the
<PAGE>
 
     excess, if any, of the CIA Outstanding Principal Balance over the CIA
     Invested Amount.  If, at any time prior to the payment in full of the Class
     A Invested Amount and the Class B Invested Amount, the CIA Principal
     Balance is greater than the CIA Invested Amount, the lesser of the amount
     on deposit in the Spread Account and the amount of such excess will be held
     in a sub-account of the Spread Account (the "Principal Subaccount").

               Under certain circumstances described in the Spread Account
     Agreement, the Spread Account will be funded by Excess Finance Charge
     Collections and in certain circumstances such amounts may be released from
     the Spread Account.

               Excess Finance Charge Collections remaining after prior
     application thereof and available to be applied in accordance with the
     provisions of the Spread Account Agreement will be applied in the following
     priority:  (i) to make payment to the CIA Certificateholders of an amount
     equal to the CIA Interest Payment Shortfall (as defined below), if any;
     (ii) to fund the Spread Account to the extent that the required Spread
     Account amount exceeds the amount then available therein; and (iii) the
     remainder will be paid to the holder of the Exchangeable Transferor
     Certificate.

               "CIA Interest Payment Shortfall" means with respect to any
     Transfer Date, the amount by which the CIA Monthly Interest and any overdue
     CIA Monthly Interest (and default interest thereon) for the related
     Distribution Date exceeds the amount of Excess Finance Charge Collections
     applied to the payment thereof.

               If on any Transfer Date, the CIA Interest Payment Shortfall
     exceeds the amount of Excess Finance Charge Collections allocated to the
     payment thereof, the Trustee, at the instruction of the Servicer, shall
     withdraw from the Spread Account the lesser of (i) the amount on deposit in
     the Spread Account (not including amounts allocated to the Principal
     Subaccount, if any) on such Transfer Date and (ii) the amount of such
     excess, and shall pay such amount to the CIA Certificateholders pro rata in
     accordance with their respective CIA Invested Amounts.  If on any Transfer
     Date after the Distribution Date on which the Class A Invested Amount and
     the Class B Invested Amount have been paid in full, the CIA Principal
     Balance exceeds the CIA Invested Amount, the Trustee, at the instruction of
     the Servicer,
<PAGE>
 
     shall withdraw from the Spread Account the lesser of (i) the amount on
     deposit in the Spread Account (including amounts allocated to the Principal
     Subaccount, if any) on such Transfer Date and (ii) the amount of such
     excess and shall pay such amount to the CIA Certificateholders pro rata in
     proportion to their respective CIA Invested Amounts on the related
     Distribution Date.  On the date on which all amounts due to the
     Certificateholders have been paid in full, all amounts, if any, then
     remaining in the Spread Account shall be distributed to the holder of the
     Exchangeable Transferor Certificate or the spread replacement amount
     providers, as appropriate.

               On each Distribution Date the CIA Invested Amount will be reduced
     by the amount of Reallocated CIA Principal Collections and by the amount of
     Reallocated Class B Principal Collections for such Distribution Date.  In
     the event that such reduction would cause the CIA Invested Amount to be a
     negative number, the CIA Invested Amount will be reduced to zero and the
     Class B Invested Amount will be reduced by the amount by which the CIA
     Invested Amount would have been reduced below zero. In the event that the
     reallocation of Collections of Principal Receivables would cause the Class
     B Invested Amount to be a negative number on any Distribution Date,
     Collections of Principal Receivables will be reallocated on such
     Distribution Date in an aggregate amount equal to the amount which would
     cause the Class B Invested Amount to be reduced to zero.

               The Bank, as Servicer, is entitled to receive as servicing
     compensation a monthly servicing fee in an amount equal to, with respect to
     each Series, one-twelfth of the product of the applicable Servicing Fee
     Percentage and the Invested Amount for such Series with respect to the
     related Monthly Period.  The share of the Servicing Fee for each Monthly
     Period allocable to the CIA Certificates shall be equal to one-twelfth of
     the product of the Series Servicing Fee Percentage and the CIA Adjusted
     Invested Amount on the last day of the preceding Monthly Period (the "CIA
     Monthly Servicing Fee").

               As described in the Agreement, Collections of Principal
     Receivables with respect to any Monthly Period will be allocated on the
     related Determination Date on the basis of the aggregate Investor
     Percentage of all Series and the Transferor Percentage with respect to the
     Principal Receivables.  Such allocation will be performed both during
<PAGE>
 
     the Revolving Period and any Amortization Period.  Throughout the existence
     of the Trust, the Servicer will allocate to the Transferor, as holder of
     the Exchangeable Transferor Certificate, an amount equal to the Transferor
     Percentage of the aggregate amount of Collections of Finance Charge
     Receivables and Principal Receivables for each Monthly Period.  During the
     Revolving Period relating to the Investor Certificates, the Class B
     Floating Allocation Percentage of Collections of Principal Receivables and
     the CIA Floating Allocation Percentage of Collections of Principal
     Receivables will be applied first as Reallocated Principal Collections, to
     the extent required, and any remaining amounts together with the Class A
     Floating Allocation Percentage of Principal Receivables will be distributed
     first to the certificateholders of other Series to the extent of the amount
     of Principal Shortfalls, if any, and then to the Transferor in an amount
     not to exceed the amount of the Transferor Interest.

               Unless a Pay Out Event has occurred, the Accumulation Period will
     begin at the close of business on the last day of the Revolving Period and
     will end on the earlier of (i) the commencement of the Rapid Amortization
     Period, (ii) payment of the Invested Amount in full and (iii) the Series
     Termination Date.  During the Accumulation Period, prior to the payment of
     the Invested Amount in full, amounts equal to the sum of (x) the least of
     (a) Available Investor Principal Collections for the related Monthly
     Period, (b) the sum of the applicable Controlled Accumulation Amount for
     such Monthly Period and the applicable Accumulation Shortfall, if any (such
     applicable sum, the "Controlled Deposit Amount") and (c) the Adjusted
     Invested Amount on such Transfer Date plus (y) Excess Principal Collections
     from other Series allocable to Series 1996-2 will be deposited monthly in
     the Principal Funding Account on each Transfer Date beginning with the
     Transfer Date in the month following the commencement of the Accumulation
     Period until the Principal Funding Account Balance is equal to the Invested
     Amount.

               Upon written notice to the Trustee, the Servicer may elect to
     postpone the commencement of the Accumulation Period, and extend the length
     of the Revolving Period, subject to certain conditions as set forth in the
     Agreement.  The Servicer may make such election only if the Accumulation
     Period Length is less than twelve months.  On each Determination Date on
     and after the February 2002 Determination Date, until the Accumulation
     Period begins, the Servicer will determine the "Accumulation Period
     Length," which is
<PAGE>
 
     the number of months expected to be required to fully fund the Principal
     Funding Account no later than the Class A Scheduled Payment Date, based on
     (a) the expected monthly collections of Principal Receivables expected to
     be distributable to the Certificateholders of all Series (excluding certain
     other Series, as set forth in the Agreement), assuming a principal payment
     rate no greater than the lowest monthly principal payment rate on the
     Receivables for the preceding twelve months and (b) the amount of principal
     expected to be distributable to certificateholders of Series (which may
     exclude certain other Series) which are not expected to be in their
     revolving periods during the Accumulation Period.  If the Accumulation
     Period Length is less than twelve months, the Servicer may, at its option,
     postpone the commencement of the Accumulation Period such that the number
     of months included in the Accumulation Period will be equal to or exceed
     the Accumulation Period Length.  The length of the Accumulation Period
     shall not be less than one month.

               Unless the Rapid Amortization Period has begun, funds on deposit
     in the Principal Funding Account will be distributed to the Class A
     Certificateholders on the June 2003 Distribution Date (the "Class A
     Scheduled Payment Date").  If the aggregate principal amount of deposits
     made to the Principal Funding Account are insufficient to pay in full the
     Class A Invested Amount on the Class A Scheduled Payment Date the Rapid
     Amortization Period will commence and on each Distribution Date thereafter
     until the Class A Invested Amount is paid in full, the Class A
     Certificateholders will receive distributions of Class A Monthly Principal
     and Class A Monthly Interest.

               On the June 2003 Distribution Date if the Class A Invested Amount
     is paid in full, Available Investor Principal Collections and Excess
     Principal Collections allocable to Series 1996-2 will be used to pay the
     Class B Invested Amount as described in the Agreement.  If the Available
     Investor Principal Collections and Excess Principal Collections allocable
     to Series 1996-2 are insufficient to pay in full the Class B Invested
     Amount on the June 2003 Distribution Date, the Rapid Amortization Period
     will commence.

               On the June 2003 Distribution Date if the Class A Invested Amount
     and the Class B Invested Amount each is paid in full, Available Investor
     Principal Collections and Excess Principal Collections allocable to Series
     1996-2 remaining after payment in full of the Class A Invested Amount and
     the
<PAGE>
 
     Class B Invested Amount will be used to pay the CIA Invested Amount until
     the earlier of the date on which the CIA Invested Amount is paid in full
     and the Series Termination Date, as described in the Agreement.

               If, for any Monthly Period, the Available Investor Principal
     Collections for such Monthly Period exceed the applicable Controlled
     Deposit Amount, any such excess will be treated as Excess Principal
     Collections and allocated to the holders of other Series issued and
     outstanding or, subject to certain limitations described in the Agreement,
     paid to the holder of the Exchangeable Transferor Certificate.  If, for any
     Monthly Period, the Available Investor Principal Collections for such
     Monthly Period and Excess Principal Collections allocable to Series 1996-2
     are less than the applicable Controlled Deposit Amount, the amount of such
     deficiency will be the applicable "Accumulation Shortfall" for the
     succeeding Monthly Period.

               If a Pay Out Event occurs during the Accumulation Period, the
     Rapid Amortization Period will commence and any amount on deposit in the
     Principal Funding Account will be distributed to the Class A
     Certificateholders on the Distribution Date following the Monthly Period in
     which the Rapid Amortization Period commences.

               During the period beginning on the earlier of the day on which a
     Pay Out Event occurs and the Class A Scheduled Payment Date if the Class A
     Invested Amount and the Class B Invested Amount are not paid in full on
     such date, and ending on the earlier of (i) the date on which the Class A
     Invested Amount, the Class B Invested Amount and the CIA Invested Amount
     have been paid in full and (ii) the Series Termination Date (the "Rapid
     Amortization Period"), collections of Principal Receivables allocated to
     the Invested Amount will no longer be paid to the holder of the
     Exchangeable Transferor Certificate or to the holders of the certificates
     of any other Series or, if the Accumulation Period has commenced, deposited
     in the Principal Funding Account, but instead will be distributed to the
     Class A Certificateholders and, following payment in full of the Class A
     Invested Amount, to the Class B Certificateholders, and, following payment
     in full of the Class B Invested Amount, to the CIA Certificateholders,
     monthly on each Distribution Date beginning with the Distribution Date in
     the month following the commencement of the Rapid Amortization Period.
<PAGE>
 
               Principal payments on the CIA Certificates will be, during the
     Accumulation Period, funded by deposits to the Principal Funding Account
     or, during the Rapid Amortization Period, made monthly, and will commence
     on the date (the "CIA Principal Commencement Date") which is (a) with
     respect to the Accumulation Period, the first Distribution Date on which an
     amount equal to the sum of the Class A Invested Amount and the Class B
     Invested Amount has been deposited in the Principal Funding Account and
     allocated to the Class A Certificates and the Class B Certificates or (b)
     with respect to the Rapid Amortization Period, the Distribution Date on
     which the Class A Invested Amount and the Class B Invested Amount have each
     been paid in full or, if there are no Principal Receivables allocable to
     the Investor Certificates remaining after payments have been made to the
     Class A Certificates and the Class B Certificates on such Distribution
     Date, the Distribution Date following the Distribution Date on which the
     Class A Invested Amount and the Class B Invested Amount have each been paid
     in full.  After payment in full of the Class A Invested Amount and the
     Class B Invested Amount, amounts deposited in the Principal Funding Account
     for the benefit of the CIA Certificates will be paid to the CIA
     Certificateholders on the June 2003 Distribution Date and on each
     Distribution Date during the Rapid Amortization Period beginning with the
     CIA Principal Commencement Date, and thereafter until the payment in full
     of the CIA Invested Amount or the termination of the Trust, the Percentage
     Allocation of all Collections of Principal Receivables and certain other
     amounts for the preceding Monthly Period remaining after payment in full of
     the Class A Invested Amount and the Class B Invested Amount will be
     distributed to the CIA Certificateholders.

               Subject to the Agreement, payments of principal are limited to
     the unpaid CIA Invested Amount of the CIA Certificates, which may be less
     than the unpaid balance of the CIA Certificates pursuant to the terms of
     the Agreement.  All principal of and interest on the CIA Certificates is
     due and payable no later than February 10, 2006 (or if such day is not a
     Business Day, the next succeeding Business Day) (the "Series Termination
     Date").  After the Series Termination Date, neither the Trust nor the
     Transferor will have any further obligation to distribute principal or
     interest on the CIA Certificates.  In the event that the Invested Amount is
     greater than zero on the Series Termination Date, the Trustee will sell or
     cause to be sold, to the extent necessary, an amount of interests in the
     Receivables or
<PAGE>
 
     certain of the Receivables up to 110% of the sum of the Class A Invested
     Amount, the Class B Invested Amount and the CIA Invested Amount at the
     close of business on such date (but not more than the total amount of
     Receivables allocable to the Investor Certificates), and shall pay the
     proceeds to the Class A Certificateholders pro rata then to the Class B
     Certificateholders pro rata and then to the CIA Certificateholders pro rata
     in final payment of the Investor Certificates.

               The transfer of this Certificate shall be registered in the
     Certificate Register upon surrender of this Certificate for registration of
     transfer at any office or agency maintained by the Transfer Agent and
     Registrar accompanied by a written instrument of transfer in a form
     satisfactory to the Trustee and the Transfer Agent and Registrar duly
     executed by the Certificateholder or such Certificateholder's attorney duly
     authorized in writing, and thereupon one or more new CIA Certificates of
     authorized denominations and for the same aggregate Undivided Interests
     will be issued to the designated transferee or transferees.

               As provided in the Agreement and subject to certain limitations
     therein set forth, CIA Certificates are exchangeable for new CIA
     Certificates evidencing like aggregate Undivided Interests, as requested by
     the CIA Certificateholder surrendering such CIA Certificates.  No service
     charge may be imposed for any such exchange but the Transferor, Servicer,
     or Transfer Agent and Registrar may require payment of a sum sufficient to
     cover any tax or other governmental charge that may be imposed in
     connection therewith.

               The Transferor, the Servicer, the Trustee, the Paying Agent and
     the Transfer Agent and Registrar, and any agent of any of them, may treat
     the person in whose name this Certificate is registered as the owner hereof
     for all purposes, and neither the Transferor, the Servicer, the Trustee,
     the Paying Agent and the Transfer Agent and Registrar, nor any agent of any
     of them or of any such agent, shall be affected by notice to the contrary
     except in certain circumstances described in the Agreement.

               The Agreement and any Supplement may be amended by the
     Transferor, the Servicer and the Trustee, without the consent of
     certificateholders of any Series then outstanding for any purpose, provided
                                                                        --------
     that (i) the Transferor shall
<PAGE>
 
     deliver an opinion of counsel acceptable to the Trustee to the effect that
     such amendment will not adversely affect in any material respect the
     interest of such certificateholders, and (ii) such amendment will not
     result in a withdrawal or reduction of the rating of any outstanding
     Series.

               The Agreement and the Series 1996-2 Supplement may be amended by
     the Transferor, the Servicer and the Trustee with the consent of the
     holders of certificates evidencing undivided interests aggregating not less
     than 66-2/3% of the investor interests of all Series adversely affected,
     for the purpose of adding any provisions to, changing in any manner or
     eliminating any of the provisions of the Agreement or the Series 1996-2
     Supplement or of modifying in any manner the rights of certificateholders
     of any then outstanding Series.  No such amendment, however, may (a) reduce
     in any manner the amount of, or delay the timing of, distributions required
     to be made on any such Series, (b) change the definition of or the manner
     of calculating the interest of any certificateholder of such Series, or (c)
     reduce the aforesaid percentage of undivided interests the holders of which
     are required to consent to any such amendment, in each case without the
     consent of all certificateholders of all Series adversely affected.
     Promptly following the execution of any amendment to the Agreement, the
     Trustee will furnish written notice of the substance of such amendment to
     each CIA Certificateholder.

               The holder of this Certificate by its acceptance hereof agrees
     that it will not institute or join against the Trust or the Transferor any
     bankruptcy, reorganization, arrangement, insolvency or liquidation
     proceeding or other proceeding under any federal or state bankruptcy or
     similar law, for one year and a day after the payment in full of the last
     outstanding investor certificate issued by the First USA Credit Card Master
     Trust; provided, that the foregoing shall not limit the right of the holder
            --------                                                            
     of this Certificate to file any claim in or otherwise take any action with
     respect to any such bankruptcy, reorganization, arrangement, insolvency or
     liquidation proceeding that was instituted by any person other than a CIA
     Certificate holder.

               The holder hereof by its acceptance of this Certificate further
     agrees that it will report its interest in the CIA Investor Principal
     Balance, with respect to all taxes, in a manner consistent with the
     intended characterization referred to in Section 3.07 of the Agreement.
<PAGE>
 
               Neither this Certificate nor any interest herein may be sold
     conveyed, assigned, hypothecated, pledged, participated, or otherwise
     transferred, except in accordance with the Agreement, and any such transfer
     will be permitted only if it consists of a pro rata percentage interest in
     all payments made with respect to this Certificate.  No transfers of
     partial interests in this Certificate shall be permitted.

               Neither this Certificate nor any interest herein may be
     transferred to any person, unless the transferee shall have executed and
     delivered the certifications required by the Agreement and each of the
     Transferor and the Servicer shall have granted its prior consent thereto.
     Such consent shall be granted unless the Transferor determines in its sole
     and absolute discretion that the proposed transfer would create a risk that
     the Trust would be classified for federal or any applicable state tax
     purposes as an association or publicly traded partnership taxable as a
     corporation.  Notwithstanding the foregoing, any attempted transfer of this
     Certificate or an interest herein that would cause the aggregate number of
     (i) holders of a right to receive interest or principal with respect to the
     CIA Certificates (or other interests in the Trust), other than certificates
     (or other such interests) with respect to which an opinion is rendered that
     such certificates (or other such interests) will be treated as debt for
     federal income tax purposes, and (ii) any holders of a right to receive any
     amount in respect of the Transferor Interest, to exceed one hundred shall
     be void.

               The holder of this Certificate or any interest therein hereby
     certifies that it is either (A)(i) a citizen or resident of the United
     States, (ii) a corporation, partnership or other entity organized in or
     under the laws of the United States or any political subdivision thereof
     which, if a tax-exempt entity, recognizes that payments with respect to
     this Certificate may constitute unrelated business taxable income or (iii)
     a person not described in (i) or (ii) whose ownership of this Certificate
     is effectively connected with the conduct of a trade or business within the
     United States (within the meaning of the Code) and whose ownership of any
     interest in this Certificate will not result in any withholding obligation
     with respect to any payments with respect to this Certificate by any
     person, or (B) an estate or trust the income of which is includible in
     gross income for United States federal income tax purposes.
<PAGE>
 
     If the holder hereof is a person described in clause (iii) above, it has
     furnished to the Servicer and the Trustee, a properly executed United
     States Internal Revenue Service Form 4224 and a new Form 4224, or any
     successor applicable form, upon the expiration or obsolescence of any
     previously delivered form, and comparable statements in accordance with
     applicable United States laws.
<PAGE>
 
               Unless the certificate of authentication hereon has been executed
     by or on behalf of the Trustee, by manual signature, this Certificate shall
     not be entitled to any benefit under the Agreement, or be valid for any
     purpose.

               IN WITNESS WHEREOF, the Transferor has caused this Certificate to
     be duly executed on this 4th day of June, 1996.


                                              FIRST USA BANK


                                              By:____________________________
                                                 Name:  Steven L. McDonald
                                                 Title: Senior Vice President



                         CERTIFICATE OF AUTHENTICATION


               This is one of the CIA Certificates referred to in the within-
     mentioned Pooling and Servicing Agreement.


                                              THE BANK OF NEW YORK,
                                                as Authenticating Agent

     Date:  June 4, 1996
                                              By:__________________________
                                                 Name:
                                                 Title:
<PAGE>
 
                                                                       EXHIBIT E


              MONTHLY  ALLOCATIONS AND PAYMENT  INSTRUCTIONS  AND
                         NOTIFICATION  TO  THE  TRUSTEE

                                 FIRST USA BANK
                ________________________________________________

               FIRST USA CREDIT CARD MASTER TRUST, SERIES 1996-2
                ________________________________________________

                              Monthly Period:
              to
                              Distribution Date:
                              Transfer Date:

The undersigned, a duly authorized representative of First USA  Bank (the
"Bank") as Servicer, pursuant to the Pooling and  Servicing Agreement dated as
of September 1, 1992 (the "Pooling and  Servicing Agreement") and the Series
1996-2 Supplement dated June 4, 1996 (the "Supplement") by and between the Bank
and The Bank of New York (Delaware), as Trustee (the "Trustee"), does hereby
certify as follows:

     I    Capitalized terms used in this Certificate have their respective
          meanings set forth in the Pooling and Servicing Agreement; provided,
          that the preceding "Monthly Period" shall mean the Monthly Period
          immediately preceding the calendar month in which this Certificate is
          delivered. References herein to certain sections and subsections are
          references to the respective sections and subsections of the Pooling
          and Servicing Agreement. This Certificate is delivered pursuant to
          Section 4.09 of the Pooling and Servicing Agreement.

     II   The Bank is Servicer under the Pooling and Servicing Agreement.

     III  The undersigned is a Servicing Officer.

     IV   The date of this notice is a Determination Date under the Pooling and
          Servicing Agreement.
<PAGE>
 
I.   INSTRUCTION TO MAKE A WITHDRAWAL.
     ---------------------------------

     Pursuant to Section 4.09, the Servicer does hereby instruct the Trustee (i)
     to make a withdrawal from the Finance Charge Account on the above
     referenced Transfer Date under the Pooling and Servicing Agreement, in an
     aggregate amount as set forth below in respect of the following amounts and
     (ii) to apply the proceeds of such withdrawal in accordance with Section
     4.05:

1.   A.   Class A Finance Charge Allocations
          Principal Funding Investment Proceeds                             N/A
          Reserve Account Withdrawals                                       N/A
                                                                     ----------

                   Total Class A Available Funds

     B.   Pursuant to subsections 4.09(a)(i):
          -----------------------------------

          1.       Interest to be paid to Certificateholders at the
                   Certificate Rate for the  Interest Period on the 
                   Invested Amount
                   (Actual/360)
                                    Class A

          2.       Overdue Interest
          3.       Default Interest

     C.   Pursuant to subsection 4.09 (a)(ii):
          ------------------------------------

          Class A Monthly Servicing Fee for the preceding
          Monthly Period if First USA Bank is no longer Servicer

     D.   Pursuant to subsection 4.09(a)(iii):
          ------------------------------------

          Class A Investor Default Amount for the preceding
          Monthly Period                                             
                                                                     ----------

     E.   Pursuant to subsection 4.09(a)(iv):
          -----------------------------------

          Amount constituting Excess Finance Charge Collections
          to be distributed per subsection 4.13                      
                                                                     ==========
                                                          
<PAGE>
 
2.   A.            Total Class B Finance Charge Allocations

     B.   Pursuant to subsections 4.09(b)(i):
          -----------------------------------

          1.       Interest to be paid to Certificateholders at the
                   Certificate Rate for the  Interest Period on the 
                   Invested Amount
                   (Actual/360)
                                    Class B

          2.       Overdue Interest
          3.       Default Interest

     C.   Pursuant to subsection 4.09 (b)(ii):
          ------------------------------------

          Class B Monthly Servicing Fee for the preceding
          Monthly Period if First USA Bank is no longer
          Servicer                                                   
                                                                     -----------

     D.   Pursuant to subsection 4.09(b)(iii):
          ------------------------------------

          Amount constituting Excess Finance Charge Collections
          distributed per subsection 4.13                            
                                                                     ===========
                                                           
3.   A.   Total CIA Finance Charge Allocations

     B.   Pursuant to subsection 4.09 (c)(i):
          -----------------------------------

          CIA Monthly Servicing Fee for the preceding
          Monthly Period if First USA Bank is no longer 
          Servicer                                                   
                                                                     -----------

     C.   Pursuant to subsections 4.09(c)(ii):
          ------------------------------------

          Amount constituting Excess Finance Charge Collections
          to be distributed per subsection 4.13                      
                                                                     ===========
                                                           

4.   A.   Pursuant to subsections 4.09(a)(iv), 4.09(b)(iii), 
          --------------------------------------------------
          4.09(c)(ii) and 4.17(e):
          ------------------------

          Amount constituting Excess Finance Charge Collections
          to be distributed per subsection 4.13

                   Total Excess Finance Charge Collections           
                                                                     ===========
                                                           

<PAGE>
 
II.  APPLICATION OF EXCESS FINANCE CHARGE COLLECTIONS
     ------------------------------------------------

     Pursuant to Section 4.13, the Servicer hereby instructs the 
     Trustee to apply Excess Finance Charge Collections, determined
     pursuant to the provisions of Section 4.09, in the following 
     priority:

     A.   Pursuant to subsection 4.13(a):
          -------------------------------

          The Class A Required Amount applied in accordance with
          subsection 4.09(a)

     B.   Pursuant to subsection 4.13 (b):
          --------------------------------

          Amount of Class A Investor Charge-Offs
          not previously reimbursed

     C.   Pursuant to subsection 4.13 (c):
          --------------------------------

          Amount equal to unpaid Class B  Monthly Interest Due
          on the Class B Outstanding Principal Balance

     D.   Pursuant to subsection 4.13 (d):
          --------------------------------

          Class B Investor Default Amount for the preceding
          Monthly Period

     E.   Pursuant to subsection 4.13 (e):
          --------------------------------

          Reimbursement of Class B Invested Amount which has
          been reduced for reasons other than principal payments

     F.   Pursuant to subsection 4.13 (f):
          --------------------------------

          1.   CIA Monthly Interest for the preceding
               Interest Period on the Invested
               Amount (Actual/360)
               
          2.   Overdue Interest
               
          3.   CIA Default Interest                            -----------------



     G.   Pursuant to subsection 4.13 (g):
          --------------------------------


<PAGE>
 
          1.   Unpaid Investor Monthly Servicing Fee for
               the preceding Monthly Period to be paid to 
               First USA Bank

     H.   Pursuant to subsection 4.13 (h):
          --------------------------------

          CIA Investor Default Amount for the preceding
          Monthly Period

     I.   Pursuant to subsection 4.13 (i):
          --------------------------------

          Reimbursement of CIA Invested Amount which has
          been reduced for reasons other than principal 
          payments

     J.   Pursuant to subsection 4.13 (j):
          --------------------------------

          The excess, if any, of the Required Reserve Account 
          Amount over Available Reserve Account Amount to be 
          funded to the Reserve Account

     K.   Pursuant to subsection 4.13 (k):
          --------------------------------

          Remaining amount to be applied pursuant to
          the Spread Account Agreement
                                                                ----------------

               Total  (Excess F/C Collections from 4(A) above)
                                                                ================

<PAGE>
 
III. APPLICATION OF PRINCIPAL COLLECTIONS
     ------------------------------------

     Pursuant to Sections 4.05, 4.07, 4.09, 4.14 and 4.16, the Servicer hereby
     instructs the Trustee to apply Principal Collections available on the
     Transfer Date, determined pursuant to the provisions of the above sections,
     in the following priority:

     A.   Principal Collections
          ---------------------

          1.   Class A Principal Collections
               Class A Default Amount (during 
                Accumulation Period)
               Class A Charge-Offs Amount (during 
                Accumulation Period)
                                                                ----------------
                 Total Class A Monthly Principal
               
          2.   Class B Principal Collections
               Class B Default Amount (during 
                Accumulation Period)
               Class B Charge-Offs Amount (during 
                Accumulation Period)
                                                                ----------------
                 Total Class B Monthly Principal
               
          3.   CIA Principal Collections
               CIA Investor Default Amt (during 
                Accumulation Period)
               CIA Investor Charge-Offs Amt 
                (during Accumulation)
                                                                ----------------
                 Total CIA Monthly Principal
               
          4.   Excess Principal Collections 
                (other series)
                                                                ----------------
                 Total Principal Collections
                                                                ================

     B.   Allocation of Principal Collections
          -----------------------------------

          1.   Amount of CIA Principal Reallocated 
                to F/C Account
          2.   Amount of Class B Principal Reallocated 
                to F/C Account
          3.   Amount of Investor Principal Collections 
                to other Series         
          4.   Payment of principal to Class A 
                Certificateholders
          5.   Payment of principal to Class B 
                Certificateholders
          6.   Payment of principal to CIA 
                Certificateholders
          7.   Payment of principal to Principal 
                Funding Account
          8.   Amount returned to Bank
                                                                ----------------
                 Total Principal Allocations
                                                                ================


<PAGE>
 
(1)  Investor Monthly Servicing Fee paid to First USA Bank
(2)  Total Default Amounts paid to First USA Bank
(3)  Excess Spread paid to Spread Account, then to First 
     USA Bank
     (a) Interest on Spread Account Balance
(4)  Monthly Principal Collections to First USA Bank
                                                                ----------------

          Total to First USA Bank

(5)  Deposit to Spread Account (Excess Spread if not funded by
     Spread Replacement Amount from Morgan)
(6)  Deposit to Reserve Account

(7)  Interest payment to Class A Certificateholders (DTC)
(8)  Interest payment to Class B Certificateholders (DTC)
(9)  Interest payment to CIA Certificateholders
(10) Certificate Principal to Principal Funding Account
(11) Principal to Certificateholders (DTC)
(12) Investor Principal Collections to other Series
(13) Monthly Principal Payment to CIA Certificateholders
(14) Excess Spread paid to and retained in Spread Account
                                                                ----------------

          Total Disbursements
                                                                ================

          Total Class A, B and C funds to be allocated
                                                                ================

                -------------------

Account to satisfy Cap Amount (funded by Morgan)
<PAGE>
 
                                                                       EXHIBIT F


                     MONTHLY CERTIFICATEHOLDERS' STATEMENT

                                FIRST USA BANK
               -------------------------------------------------

               FIRST USA CREDIT CARD MASTER TRUST, SERIES 1996-2

               -------------------------------------------------

                         Monthly Period:            to
                         Distribution Date:
                         Transfer Date:


Under Section 5.02 of the Pooling and Servicing Agreement dated as of September
1, 1992 (the "Pooling and Servicing Agreement") by and between First USA Bank
(the "Bank") and The Bank of New York (Delaware), as trustee (the "Trustee") the
Bank, as Servicer, is required to prepare certain information each month
regarding current distributions to Certificateholders and the performance of the
First USA Credit Card Master Trust (the "Trust") during the previous month. The
information which is required to be prepared with respect to the Distribution
Date noted above and with respect to the performance of the Trust during the
month noted above is set forth below. Certain information is presented on the
basis of an original principal amount of $1,000 per Series 1996-2 Certificate (a
"Certificate"). Certain other information is presented based on the aggregate
amount for the Trust as a whole. Capitalized terms used in this Monthly
Certificateholders' Statement have their respective meanings set forth in the
Pooling and Servicing Agreement.

1.   Information Regarding the Current Monthly Distribution.
     -------------------------------------------------------

     A.   The total amount of the distribution to
          Certificateholders on the Distribution Date per
          $1,000 original certificate principal amount

                                    Class A
                                    Class B
                                    CIA Inv. Amt.
                                                                ----------------
                                    Total (weighted avg.)

     B.   The amount of the distribution set forth in
          paragraph 1 above in respect of interest on
          the Certificates, per $1,000 original
          certificate principal amount

<PAGE>
 
                                    Class A
                                    Class B
                                    CIA Inv. Amt.
                                                                ----------------
                                    Total (weighted avg.)

     C.   The amount of the distribution set forth in paragraph 
          1 above in respect of principal on the Certificates,
          per $1,000 original certificate principal amount

                                    Class A
                                    Class B
                                    CIA Inv. Amt.
                                                                ----------------
                                    Total
                                                                ================

     2.   Information Regarding the Performance of the Trust.
          ---------------------------------------------------

          A.  Allocation of Principal Receivables.
              ------------------------------------

              The aggregate amount of Allocations of Principal
              Receivables processed during the Monthly Period
              which were allocated in respect of the 
              Certificates

                                    Class A
                                    Class B
                                    CIA Inv. Amt.
                                                                ----------------
                                    Total
                                                                ================

     B.   Allocation of Finance Charge Receivables.
          -----------------------------------------

          (a) The aggregate amount of Allocations of Finance
              Charge Receivables processed during the Monthly
              Period which were allocated in respect of the
              Certificates

                                    Class A
                                    Class B
                                    CIA Inv. Amt.
                                                                ----------------
                                    Total
                                                                ================

          (b) Principal Funding Investment Proceeds (to Class A)             N/A
          (c) Withdrawals from Reserve Account (to Class A)                  N/A
                                                                ----------------
              Class A Available Funds
                                                                ================

<PAGE>
 
     C.   Principal Receivables / Investor Percentages
          --------------------------------------------

          (a) The aggregate amount of Principal Receivables in
              the Trust as of the  last day of the Monthly Period

          (b) Invested Amount as of the last day of the preceding
              month (Adjusted Class A Invested Amount during
              Accumulation Period)

                                    Class A
                                    Class B
                                    CIA Inv. Amt.
                                                                ----------------
                                    Total

          (c) The Floating Allocation Percentage: The Invested
              Amount set forth in paragraph 3(b) above as a
              percentage of the aggregate amount of Principal
              Receivables as of the Record Date set forth in
              paragraph 3(a) above

                                    Class A
                                    Class B
                                    CIA Inv. Amt.
                                                                ----------------
                                    Total


          (d) During the Amortization Period: The Invested
              Amount as of _______ (the last day of the 
              Revolving Period)

                                    Class A                                  N/A
                                    Class B                                  N/A
                                    CIA Inv. Amt.                            N/A
                                                                ----------------
                                    Total                                    N/A

          (e) The Fixed/Floating Allocation Percentage: The 
              Invested Amount set forth in paragraph 3(d) 
              above as a percentage of the aggregate amount 
              of Principal Receivables set forth in paragraph 
              3(a) above

                                    Class A                                  N/A
                                    Class B                                  N/A
                                    CIA Inv. Amt.                            N/A
                                                                ----------------
                                    Total                                    N/A

<PAGE>
 
     D.  Delinquent Balances.
         --------------------

          The aggregate amount of outstanding balances in the
          Accounts which were delinquent as of the end of the 
          day on the last day of the Monthly Period

          (a) 35 - 64 days
          (b) 65 - 94 days
          (c) 95 - 124 days
          (d) 125 - 154 days
          (e) 155 - 184 days
          (f) 185 or more days
                                                                ----------------
                                    Total
                                                                ================

     E.   Monthly Investor Default Amount.
          --------------------------------

          (a) The aggregate amount of all defaulted Principal
              Receivables written off as uncollectible during 
              the Monthly Period allocable to the Invested
              Amount (the aggregate "Investor Default
              Amount")

                                    Class A
                                    Class B
                                    CIA Inv. Amt.
                                                                ----------------
                                    Total
                                                                ================

     F.   Investor Charge-Offs & Reimbursements of Charge-Offs.
          -----------------------------------------------------

          (a) The aggregate amount of Class A Investor Charge-
              Offs and the reductions in the Class B Invested
              Amount and the CIA Invested Amount

                                    Class A
                                    Class B
                                    CIA Inv. Amt.
                                                                ----------------
                                    Total
                                                                ================

          (b) The amounts set forth in paragraph 6(a) above, 
              per $1,000 original certificate principal amount
              (which will have the effect of reducing, pro rata,
              the amount of each Certificateholder's investment)

                                    Class A

<PAGE>
 
                                    Class B
                                    CIA Inv. Amt.
                                                                ----------------
                                    Total
                                                                ================

          (c) The aggregate amount of Class A Investor Charge-
              Offs reimbursed and the reimbursement of
              reductions in the Class B Invested Amount and the
              CIA Invested Amount

                                    Class A
                                    Class B
                                    CIA Inv. Amt.
                                                                ----------------
                                    Total
                                                                ================

          (d) The amount set forth in paragraph 6(c) above, per
              $1,000 interest (which will have the effect of
              increasing, pro rata, the amount of each
              Certificateholder's investment)

                                    Class A
                                    Class B
                                    CIA Inv. Amt.
                                                                ----------------
                                    Total
                                                                ================

     G.   Investor Servicing Fee.
          -----------------------

          (a) The amount of the Investor Monthly Servicing Fee
              payable by the Trust to the Servicer for the
              Monthly Period

                                    Class A
                                    Class B
                                    CIA Inv. Amt.
                                                                ----------------
                                    Total
                                                                ================

     H.   Reallocated Principal Collections
          ---------------------------------

          The amount of Reallocated CIA and Class B
          Principal Collections applied in respect of Interest
          Shortfalls, Investor Default Amounts or Investor
          Charge-Offs for the prior month.

<PAGE>
 
                            Class B                             
                            CIA Inv. Amt.                       
                                                                  -------------
                            Total
                                                                  =============

     I.   CIA Invested Amount
          -------------------

          (a) The amount of the CIA Invested Amount as of the
              close of business on the related Distribution Date
              after giving effect to withdrawals, deposits and 
              payments to be made in respect of the preceding 
              month

          (b) The Required CIA Invested Amount as of the
              close of business on the related Distribution Date
              after giving effect to withdrawals, deposits and 
              payments to be made in respect of the preceding month

     J.   The Pool Factor.
          ----------------

          The Pool Factor (which represents the ratio of the amount 
          of the Investor Interest on the last day of the Monthly 
          Period to the amount of the Investor Interest as of the 
          Closing Date).  The amount of a Certificateholder's pro 
          rata share of the Investor Participation Amount can be 
          determined by multiplying the original denomination of 
          the holder's Certificate by the Pool Factor

                            Class A
                            Class B
                                                                  -------------
                            Total (weighted avg.)

     K.   The Portfolio Yield
          -------------------

          The Portfolio Yield for the related Monthly Period

     L.   The Base Rate
          -------------

          The Base Rate for the related Monthly Period


3.   Information Regarding the Principal Funding Account
     ---------------------------------------------------

     A.   Accumulation Period
          -------------------

          (a) Accumulation Period commencement date

          (b) Accumulation Period length (months)

<PAGE>
 
          (c)  Accumulation Period Factor

          (d) Required Accumulation Factor Number

          (e) Controlled Accumulation Amount

          (f) Minimum Payment Rate (last 12 months)


     B.   Principal Funding Account
          -------------------------

     Beginning Balance
          Plus: Principal Collections for Related Monthly 
                Period from Principal Account
          Plus: Interest on Principal Funding Account 
                Balance for Related Monthly Period                          N/A
          Less: Withdrawals to Finance Charge Account                       N/A
          Less: Withdrawals to Distribution Account
                                                                     ----------
     Ending Balance

     C.   Accumulation Shortfall
          ----------------------

          The Controlled Deposit Amount for the previous
          Monthly Period                                                    N/A

          Less: The amount deposited into the Principal Funding
                Account for the Previous Monthly Period                     N/A
                                                                     ----------

                Accumulation Shortfall                                      N/A
                                                                     ==========

                Aggregate Accumulation Shortfalls                           N/A
                                                                     ==========

     D.   Principal Funding Investment Shortfall
          --------------------------------------

          Covered Amount                                                    N/A

          Less: Principal Funding Investment Proceeds                       N/A
                                                                     ----------

          Principal Funding Investment Shortfall                            N/A


4.   Information Regarding the Reserve Account

     A.   Required Reserve Account Analysis
<PAGE>
 
          (a)  Required Reserve Account Amount percentage
               (0.5% of Class A Invested Amount or other amount
               designated by Transferor)

          (b)  Required Reserve Account Amount ($)

          (c)  Required Reserve Account Balance after effect of
               any transfers on the Related Transfer Date

          (d)  Reserve Draw Amount transferred to the Finance
               Charge Account on the Related Transfer Date

     B.   Reserve Account Investment Proceeds
          -----------------------------------

          Reserve Account Investment Proceeds transferred to the
          Finance Charge Account on the Related Transfer Date                N/A

     C.   Withdrawals from the Reserve Account
          ------------------------------------

          Total Withdrawals from the Reserve Account transferred
          to the Finance Charge Account on the Related Transfer
          Date (1(d) plus 2 above)                                           N/A

     D.   The Portfolio Adjusted Yield
          ----------------------------
          The Portfolio Adjusted Yield for the related Mthly Period

<PAGE>
 
                                                                       EXHIBIT G



                                                            [DATE]


     First USA Bank
     201 North Walnut Street
     Wilmington, Delaware 19801

     The Bank of New York (Delaware)
     White Clay Center
     Route 273
     Newark, Delaware 19711

     Re:  CIA Certificates, Series 1996-2
          ----------------------------------------------------

     Ladies and Gentlemen:

          In connection with our proposed purchase of $_________ in principal
     amount of First USA Credit Card Master Trust, CIA Certificates, Series
     1996-2 (the "CIA Certificates"), we confirm that:

          1.   We have received a copy of the Private Placement Memorandum dated
     May 22, 1996 relating to the CIA Certificates (the "Private Placement
     Memorandum") and such other information as we deem necessary in order to
     make our investment decision.  We understand that the Private Placement
     Memorandum and any such other information speaks only as of its date and
     that the information contained in the Private Placement Memorandum and such
     other information may not be correct or complete as of any time subsequent
     to such date.

          2.   We agree to be bound by the restrictions and conditions set forth
     in the Pooling and Servicing Agreement, dated as of September 1, 1992, as
     supplemented by the Series 1996-2 Supplement dated as of June 4, 1996 (the
     "Series 1996-2 Supplement" and together with the Pooling and Servicing
     Agreement, the "Pooling and Servicing Agreement"), each by and between
     First USA Bank, as transferor and servicer, and The Bank of New York
     (Delaware)(as successor to The Bank of New York as successor to
     NationsBank, N.A.) relating to the CIA Certificates and agree to be bound
     by, and not reoffer, resell, pledge
<PAGE>
 
     or otherwise transfer (any such act, a "Transfer") the CIA Certificates
     except in compliance with, such restrictions and conditions including but
     not limited to those in Section 11 of the Series 1996-2 Supplement.

          3.   We understand that the CIA Certificates have not been and will
     not be registered under the Securities Act of 1933, as amended (the
     "Securities Act") or any state securities law and agree that the CIA
     Certificates may be reoffered, resold, pledged or otherwise transferred
     only in compliance with the Securities Act and other applicable laws and
     only (i) to the Transferor, (ii) to a limited number of institutional
     "accredited investors" (as defined in Rule 501(a)(1), (2), (3) or (7) under
     the Securities Act) and in a transaction exempt from the registration
     requirements of the Securities Act (upon delivery of the documentation
     required by the Pooling and Servicing Agreement and, if the Trustee so
     requires, an opinion of counsel satisfactory to the Trustee) or (iii)
     pursuant to Rule 144A under the Securities Act to a person that we
     reasonably believe is a qualified institutional buyer within the meaning of
     Rule 144A ("QIB") purchasing for its own account or a QIB purchasing for
     the account of a QIB, whom we have informed, in each case, that the
     reoffer, resale, pledge or other transfer is being made in reliance on Rule
     144A.

          4.  We have neither acquired nor will we Transfer any CIA Certificate
     we acquire (or any interest therein) or cause any CIA Certificate (or any
     interest therein) to be marketed on or through (i) an "established
     securities market" within the meaning of Section 7704(b)(1) of the Internal
     Revenue Code of 1986, as amended (the "Code") and any treasury regulation
     thereunder, including, without limitation, an over-the-counter-market or an
     interdealer quotation system that regularly disseminates firm buy or sell
     quotations or (ii) a "secondary market" within the meaning of Section
     7704(b)(2) of the Code and any treasury regulation thereunder, including a
     market wherein interests in the CIA Certificates are regularly quoted by
     any Person making a market in such interests and a market wherein any
     person regularly makes available bid or offer quotes with respect to
     interests in the CIA Certificates and stands ready to effect buy or sell
     transactions at the quoted prices for itself or on behalf of others.
<PAGE>
 
          5.   We are not and will not become a partnership, Subchapter S
     corporation or grantor trust for United States federal income tax purposes.
     [If this representation cannot be made, the Transferor, the Servicer or the
     Trustee may require additional representations.]

          6.   We are a person who is either (A)(i) a citizen or resident of the
     United States, (ii) a corporation or other entity organized in or under the
     laws of the United States or any political subdivision thereof or (iii) a
     person not described in (i) or (ii) whose ownership of the CIA Certificates
     is effectively connected with a such person's conduct of a trade or
     business within the United States (within the meaning of the Code) and our
     ownership of any interest in a CIA Certificate will not result in any
     withholding obligation with respect to any payments with respect to the CIA
     Certificates by any person  or (B) an estate or trust the income of which
     is includible in gross income for United States federal income tax
     purposes.  We agree that if we are a person described in clause (A)(iii)
     above, we will furnish to the person from whom we are acquiring a CIA
     Certificate, the Servicer and the Trustee, a properly executed U.S.
     Internal Revenue Service Form 4224 and a new Form 4224, or any successor
     applicable form, upon the expiration or obsolescence of any previously
     delivered form (and such other certifications, representations or opinions
     of counsel as may be requested by the Transferor, the Servicer or the
     Trustee).  We recognize that if we are a tax-exempt entity, payments with
     respect to the CIA Certificates may constitute unrelated business taxable
     income.

          7.   We understand that no subsequent Transfer of a CIA Certificate is
     permitted unless (i) such Transfer is of a CIA Certificate with a
     denomination of at least $1,000,000 and (ii) the Transferor and the
     Servicer each consent in writing to the proposed Transfer, which consent
     shall be granted unless either the Transferor or the Servicer determines in
     its sole and absolute discretion that such Transfer would create a risk
     that the Trust would be classified for federal or any applicable state tax
     purposes as an association or publicly traded partnership taxable as a
     corporation; provided, that any attempted Transfer that would cause the
                  --------                                                  
     number of Targeted Holders (as defined in the CIA Purchase Agreement) to
     exceed one hundred shall be void; and provided, further, that there shall
                                           --------  -------                  
     not at any time be more than 10 CIA
<PAGE>
 
     Certificateholders or such other number as may be consented to by the
     Transferor which consent may be withheld in its sole and absolute
     discretion.

          8.   We understand that the opinion of tax counsel that the Trust is
     not a publicly traded partnership taxable as a corporation is dependent in
     part on the accuracy of the representations in paragraphs 4, 5, 6 and 7 and
     that in addition to our being subject to having our purchase rescinded, we
     will be liable for damages.

          9.  We are [an institutional "accredited investor" (as defined in Rule
     501(a)(1), (2), (3), or (7) of Regulation D under the Securities Act) and
     have such knowledge and experience in financial and business matters as to
     be capable of evaluating the merits and risks of our investment in the CIA
     Certificates, and we and any account for which we are acting are each able
     to bear the economic risk of our or its investment] or [a "qualified
     institutional buyer" (as defined in Rule 144A under the Securities Act)
     purchasing for our own account or for the account of a "qualified
     institutional buyer"and we understand that the sale to us is being made in
     reliance on Rule 144A under the Securities Act].

          10.  We are acquiring each of the CIA Certificates purchased by us for
     our own account or for a single account (each of which is an institutional
     "accredited investor") as to which we exercise sole investment discretion.

          11.  We are not (i) an employee benefit plan (as defined in Section
     3(3) of the Employee Retirement Income Security Act of 1974, as amended
     ("ERISA") that is subject to the provisions of Title I of ERISA, (ii) a
     plan described in Section 4975(e)(1) of the Internal Revenue Code of 1986,
     as amended, (iii) a governmental plan, as defined in Section 3(32) of
     ERISA, subject to any federal, state or local law which is, to a material
     extent, similar to the provisions of Section 406 of ERISA or Section 4975
     of the Code [(any of the plans described in clauses (i) through (ii), a
     "Plan")], (iv) an entity whose underlying assets include plan assets by
     reason of a plan's investment in the entity or (v) a person investing "plan
     assets" of any such plan (excluding for purposes of this clause (v) any
     entity registered under the Investment Company Act of 1940, as amended).
     [The brack-
<PAGE>
 
     eted language in clause (iii) need only be included if a purchaser cannot
     give both of the representations contained in clauses (iv) and (v).] [If
     the representations contained in either clause (iv) or clause (v) above
     cannot be given, a purchaser will be required to give the representations
     set forth in clauses (i) through (iii) above (including the bracketed
     language), the representation in (iv) or (v) (whichever can be given) and
     also will be required to represent that it is either an entity specified in
     clause (iv) or (v) and that it understands that at no time may the
     aggregate percentage of the CIA Invested Amount Transferred to Plan
     Purchasers exceed 25% of the CIA Invested Amount, such representation to
     read substantially as follows, with the appropriate bracketed language
     deleted: "We are [an entity whose underlying assets include "plan assets"
     by reason of a Plan's investment in the entity][a person investing "plan
     assets" of any such Plan (excluding any entity registered under the
     Investment Company Act of 1940, as amended)] and we understand that at no
     time shall the aggregate percentage of the CIA Invested Amount Transferred
     to Plan Purchasers exceed 25% of the CIA Invested Amount."]

          12.  We understand that any purported Transfer of any CIA Certificate
     in contravention of the restrictions and conditions in paragraphs 1 through
     11 above (including any violation of the representation in paragraph 5 by
     an investor who continues to hold a CIA Certificate occurring any time
     after the Transfer in which it acquired such CIA Certificate) shall be null
     and void and the purported transferee shall not be recognized by the Trust
     or any other person as a CIA Certificateholder for any purpose.

          13.  We further understand that, on any proposed resale, pledge or
     transfer of any CIA Certificates, we will be required to furnish to the
     Trustee and the Registrar, such certification and other information as the
     Trustee or the Registrar may reasonably require to confirm that the
     proposed sale complies with the foregoing restrictions and with the
     restrictions and conditions of the CIA Certificates and the Pooling and
     Servicing Agreement pursuant to which the CIA Certificates were issued and
     we agree that if we determine to Transfer any CIA Certificate, we will
     cause our proposed transferee to provide the Transferor, the Servicer and
     the Trustee with a letter substantially in the form of this letter.  We
<PAGE>
 
     further understand that CIA Certificates purchased by us will bear a legend
     to the foregoing effect.

          You are entitled to rely upon this letter and are irrevocably
     authorized to produce this letter or a copy hereof to any interested party
     in any administrative or legal proceeding or official inquiry with respect
     to the matters covered hereby.


                                    Very truly yours,

                                    [NAME OF TRANSFEREE]


                                    By:________________________
                                       Name:
                                       Title:


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission