C M LIFE INSURANCE CO
10-K, 1997-03-31
LIFE INSURANCE
Previous: AMERICAN STUDIOS INC, 15-12G/A, 1997-03-31
Next: ACRODYNE COMMUNICATIONS INC, 10KSB, 1997-03-31



<PAGE>
 
                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549
                         _____________________________

                                   FORM 10-K

____

[x]    ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                             EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 1996



[_]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                      THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to ______________


                        Commission File Number 33-85988


                         C. M. LIFE INSURANCE COMPANY


          Incorporated under the laws                        IRS Employer
           of the State of Connecticut       Identification No. 06-104383
                                

                140 Garden Street, Hartford, Connecticut 06154

                   Telephone Number:  Area Code 860-987-6500


       Securities registered pursuant to Section 12(b) of the Act:  None
       Securities registered pursuant to Section 12(g) of the Act:  None

                             _____________________


Indicate by check mark whether the registrant (1) has filed all reports to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for
the past 90 days.

                             (1) Yes   X     No  ___
                                     -----         
                             (2) Yes   X     No  ___
                                     -----              

Registrant has 12,500 shares of common stock outstanding on March 27, 1997, all
of which are owned by Massachusetts Mutual Life Insurance Company.
<PAGE>
 
                                    PART I


ITEM 1.  BUSINESS
- -----------------

C.M. Life Insurance Company (C.M. Life), 140 Garden Street, Hartford,
Connecticut, 06154, is a stock life insurance company.  It was chartered by a
Special Act of the Connecticut General Assembly on April 25, 1980.  It is
principally engaged in the sale of life insurance and annuities, primarily
flexible premium universal life insurance and variable annuity products, and is
licensed to sell life insurance and annuities  in Puerto Rico, the District of
Columbia and all 50 states except New York.  Effective March 1, 1996, C.M. Life
became a wholly owned stock life insurance subsidiary of Massachusetts Mutual
Life Insurance Company (MassMutual) when the operations of C.M. Life's former
parent, Connecticut Mutual Life Insurance Company were merged with and into
MassMutual.

MassMutual is a mutual life insurance company organized as a Massachusetts
corporation which was originally chartered in 1851.  As a mutual life insurance
company, MassMutual has no shareholders.  MassMutual's primary business is
ordinary life insurance.  MassMutual also provides, directly or through its
subsidiaries, a wide range of annuity and disability products, and pension and
pension-related products and services, as well as investment services to
individuals, and corporations and other institutions in all 50 states of the
United States, and the District of Columbia.  MassMutual is also licensed to
transact business in Puerto Rico, and six provinces of Canada, but has no export
sales.

MassMutual's principal lines of business are (i) Individual Line of Business,
which provides life insurance including variable and universal life insurance,
annuities and disability insurance to individuals and small businesses; (ii)
Pension Management, which provides group pension investment products and
administrative services, primarily to sponsors of tax qualified retirement
plans; (iii) MassMutual Investment Management Group, which provides advisory
services for MassMutual's general investment account and separate investment
accounts, as well as for various closed-end and open-end investment companies
and external institutional clients.

The direction and operations of MassMutual's three lines of business are guided
by a statement of corporate vision.  Under this vision, MassMutual's operations
are managed so as to maintain a financially strong and efficient enterprise for
the benefit of policyholders.  MassMutual's long-term objectives are to maintain
corporate financial strength, enhance policyholder value, and generate and
sustain growth.

     Products
     --------

     C.M. Life sells universal life and annuity products. The Regular Series
     Universal Life product is an interest-sensitive, flexible-premium universal
     life policy. An additional universal life product is an Employee Series
     Universal Life product sold as a flexible-premium universal life policy for
     use in employer-sponsored sales. These products are sold in all states
     except New York. Also available for sale is Universal Life Enterprise Plus
     sold as a flexible-premium, non-participating interest-sensitive universal
     life policy. In 1996, Enterprise Survivorship Universal Life was
     introduced.

     The annuity products include CM Windows, Panorama Plus Variable Annuity
     (Panorama Plus), Panorama Premier Variable Annuity (Panorama Premier), and
     OFFITBANK Variable Annuity (OFFITBANK VA).

     CM Windows is a single-premium deferred annuity paying a fixed interest
     rate guaranteed for the life of the contract. This product is not
     registered with the Securities and Exchange Commission. CM Windows may be
     sold by any licensed agent or broker who is contracted with C.M. Life. As
     of December 31, 1996, CM Windows was available for sale in 47 states.

     Panorama Plus is distributed by MML Distributors, LLC (MML Distributors),
     formerly Connecticut Mutual Financial Services, LLC, and beginning March 1,
     1996, by MML Investors Services, Inc. (MMLISI) and licensed representatives
     of broker/dealers who maintain a certain selling group agreement with MML
     Distributors, and allows for investment in Panorama Plus Separate Account
     or C.M. Life's General Account. The Separate Account invests in shares of
     Panorama Series Fund, Inc. and in shares of Oppenheimer Variable Account
     Funds. The General Account

                                       2
<PAGE>
 
     provides for a guaranteed interest rate and the protection of principal.
     Interest rates are declared quarterly and are guaranteed never to fall
     below 3 percent per year. An investment in Panorama Plus may be divided
     among the investment portfolios offered by the Separate Account, the
     General Account, or any combination thereof. This product is sold by
     licensed representatives of broker-dealers who maintain a current selling
     group agreement with MML Distributors. As of December 31, 1996, Panorama
     Plus was available in 48 states and Puerto Rico.

     Panorama Premier is distributed by MML Distributors, and beginning March 1,
     1996 by MMLISI, and allows for investment in the Panorama Premier Division
     of C.M. Multi-Account A, a separate account of C.M. Life, or C.M. Life's
     General Account. The Panorama Premier Division of the Separate Account
     invests in shares of Panorama Series Fund, Inc. and shares of Oppenheimer
     Variable Account Funds. The General Account provides for a guaranteed
     interest rate and the protection of principal. Interest rates are declared
     quarterly and are guaranteed never to fall below 3 percent per year. An
     investment in Panorama Premier may be divided among the investment
     portfolios of the Panorama Premier Division of the Separate Account, the
     General Account, or any combination thereof. This product is sold by
     licensed representatives of broker-dealers who maintain a current selling
     group agreement with MML Distributors. As of December 31, 1996, Panorama
     Premier was available for sale in 46 states and Puerto Rico.

     OFFITBANK VA is distributed by MML Distributors and allows for investment
     in the OFFITBANK Division of C.M. Multi-Account A , a separate account of
     C.M. Life. The OFFITBANK Division of the Separate Account invests in shares
     of the OFFITBANK Variable Insurance Fund, Inc. and shares of Oppenheimer
     Variable Account Funds. An investment in OFFITBANK VA may be divided among
     the investment portfolios of the OFFITBANK Division of the Separate
     Account. This product is sold by licensed representatives of broker-dealers
     who maintain a current selling group agreement with MML Distributors. As of
     December 31, 1996, OFFITBANK VA was available for sale in 45 states.

     Reinsurance
     -----------

     C.M. Life cedes a portion of its life insurance business to MassMutual and
     other insurers in the normal course of business. C.M. Life's retention
     limit per individual insured is $4,000 thousand; the portion of the risk
     exceeding the retention limit is reinsured with other insurers. C.M. Life
     is contingently liable with respect to ceded reinsurance in the event any
     reinsurer is unable to fulfill its contractual obligations.

     C.M. Life has a modified coinsurance quota-share reinsurance agreement with
     MassMutual whereby C.M. Life cedes 50% of the premiums on certain universal
     life policies issued in 1985 and 75% of the premiums on policies with issue
     dates on or after January 1, 1986. In return MassMutual pays C.M. Life a
     stipulated expense allowance, death and surrender benefits, and a modified
     coinsurance adjustment. Reserves for payment of future benefits for the
     ceded policies are retained by C.M. Life.

     C.M. Life also has a stop-loss agreement with MassMutual, with maximum
     coverage at $25,000 thousand, under which C.M. Life cedes claims which, in
     aggregate, exceed $28,080 thousand in 1996, $24,245 thousand in 1995, and
     $18,348 thousand in 1994. For each of the years, the limit was not
     exceeded. C.M. Life paid approximately $400 thousand, $602 thousand, and
     $435 thousand in premiums under the agreement in 1996, 1995 and 1994,
     respectively.

     Reserves
     --------

     In accordance with the life insurance laws and regulations under which C.M.
     Life operates, it is obligated to carry on its books, as liabilities,
     actuarially determined reserves to meet its obligations on outstanding
     contracts. Reserves are based on mortality tables in general use in the
     United States and are computed to equal amounts that, with additions from
     premiums to be received, and with interest on such reserves computed
     annually at certain assumed rates, will be sufficient to meet C.M. Life's
     policy obligations at their maturities or in the event of an insured's
     death. In the accompanying financial statements, these reserves are
     determined in accordance with statutory regulations.

     Competition
     -----------

     The life insurance industry is highly competitive. There are more than
     1,700 life insurance companies in the United States, many of which offer
     insurance products similar to those marketed by C.M. Life. In addition to
     competition within the industry, insurers are increasingly facing
     competition from non-traditional sources in the financial services

                                       3
<PAGE>
 
     business, including mutual funds, banks, securities brokerage houses and
     other financial services entities, many of which provide alternative
     investment and savings vehicles for consumers. Legislative initiatives
     proposed at the federal level would, if enacted, reorder the financial
     services industry, thereby changing the environment in which C.M. Life
     competes.

     C.M. Life's management believes its financial strength, agent skill and
     historical product performance provide competitive advantages for the
     products it offers in these markets. In early 1996, after the merger of
     MassMutual and Connecticut Mutual Life Insurance Company, C.M. Life
     received the following ratings from the various rating agencies, A.M. Best
     Company, Inc. (A++), Standard and Poor's Corporation (AAA) and Duff &
     Phelps Credit Rating Company (AAA).

     MassMutual, C.M. Life's parent, has received the highest ratings from A.M.
     Best Company, Inc. (A++), Standard & Poor's Corporation (AAA), and Duff &
     Phelps Credit Rating Company (AAA), as well as a rating of Aa1 by Moody's
     Investors Service, Inc. (the highest in its "excellent" category). In late
     1995 and early 1996, all four of these agencies conducted thorough reviews
     of MassMutual's ratings in light of the Connecticut Mutual Life Insurance
     Company merger. In all four cases, the 1995 ratings for MassMutual were
     reaffirmed.

     Transactions with MassMutual
     ----------------------------

     MassMutual and C.M. Life have an agreement whereby MassMutual for a fee
     will furnish C.M. Life, as required, operating facilities, human resources,
     computer software development and managerial services. Investment and
     administrative services are provided to C.M. Life pursuant to a management
     services agreement with MassMutual. Fees incurred under the terms of the
     agreement were $45,914 thousand in 1996. Similar arrangements were in place
     with Connecticut Mutual Life Insurance Company, C.M. Life's former parent,
     prior to its merger with MassMutual. Fees incurred in 1995 and 1994 under
     the arrangement with Connecticut Mutual Life Insurance Company were $34,008
     thousand and $16,412 thousand, respectively.

     In addition, as previously discussed, C.M. Life has a modified coinsurance
     quota-share reinsurance agreement on certain universal life policies and a
     stop-loss agreement with MassMutual.

     Regulation
     ----------

     C.M. Life is organized as a Connecticut stock life insurance company, and
     is subject to Connecticut laws governing insurance companies. C.M. Life is
     regulated and supervised by the State of Connecticut Insurance
     Commissioner. By March 1 of every year, C.M. Life must prepare and file an
     annual statement, in a form prescribed by the State of Connecticut
     Insurance Department, as of December 31 of the preceding year. The
     Commissioner and his or her agents have the right at all times to review or
     examine C.M. Life's books and assets. A full examination of C.M. Life's
     operations is conducted periodically according to the rules and practices
     of the National Association of Insurance Commissioners (NAIC). C.M. Life is
     also subject to the insurance laws of the states in which it is authorized
     to do business, to various federal and state securities laws and
     regulations, and to regulatory agencies which administer those laws and
     regulations.

     C.M. Life is licensed to transact its insurance business in, and is subject
     to regulation and supervision by the Commonwealth of Puerto Rico, the
     District of Columbia and all 50 states of the United States, except New
     York. The extent of such regulation varies, but most jurisdictions have
     laws and regulations requiring the licensing of insurers and their agents
     and setting standards of solvency and business conduct to be maintained by
     licensed insurance companies, and may regulate withdrawal from certain
     markets. In addition, statutes and regulations usually require the approval
     of policy forms and, for certain lines of insurance, the approval of rates.
     Such statutes and regulations also prescribe the permitted types and
     concentration of investments. C.M. Life is also subject to regulation of
     its accounting methodologies and is required to file detailed annual
     financial statements with supervisory agencies in each of the jurisdictions
     in which it does business. Each of its operations and accounts is also
     subject to examination by such agencies at regular intervals.

     C.M. Life is subject to guaranty fund assessments in all states in which it
     does business. The guaranty associations are organized to pay contractual
     obligations under insurance policies issued by impaired or insolvent
     insurers. C.M. Life believes such assessments in excess of amounts accrued
     will not materially affect its financial position, results of

                                       4
<PAGE>
 
     operations or liquidity. In 1996, C.M. Life elected not to admit $1,621
     thousand of guaranty fund premium tax offset receivable relating to prior
     assessments.

     C.M. Life is also subject to risk-based capital (RBC) requirements
     promulgated by the NAIC. The RBC Model Act will give state insurance
     commissioners explicit regulatory authority to require various actions by,
     or take various actions against, insurance companies whose total adjusted
     capital does not meet the RBC standards. C.M. Life's total adjusted capital
     was well in excess of all RBC standards at December 31, 1996 and 1995.

     In addition to regulation of its insurance business, C.M. Life is subject
     to various types of federal and state laws and regulations affecting the
     conduct, taxation and other aspects of its businesses. Certain policies and
     contracts offered by C.M. Life are subject to various levels of regulation
     under the federal securities laws administered by the Securities and
     Exchange Commission.

     C.M. Life's management believes it is in compliance, in all material
     respects, with all applicable laws and regulations.

ITEM 2.  PROPERTIES
- -------------------

C.M. Life's principal office, which is owned by MassMutual, is located at 140
Garden Street, Hartford, Connecticut.

ITEM 3.  LEGAL PROCEEDINGS
- --------------------------

C.M. Life is a defendant in actions arising out of its insurance and investments
operations and is from time to time involved as a party in various governmental
and administrative proceedings.  C.M. Life does not believe that any liability
which may result from these actions is likely to have a material adverse effect
on the financial position of C.M. Life.

C.M. Life is not involved in any litigation that is of material importance in
relation to its financial statements.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- ------------------------------------------------------------

There were no matters submitted to a vote of security holders during 1996, other
than routine corporate governance matters.


                                    PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
- ------------------------------------------------------------------------------

C.M. Life is a wholly-owned subsidiary of Massachusetts Mutual Life Insurance
Company, and as such, there is no market for its common stock.

ITEM 6. SELECTED FINANCIAL DATA
- -------------------------------

The following summary financial information has been derived from the audited
statutory financial statements.  The results for past accounting periods are not
necessarily indicative of the results to be expected for any future period.

The information presented below should be read in conjunction with the
"Management's Discussion and Analysis of Financial Condition and Results of
Operations", the audited statutory financial statements and other information
included elsewhere in this filing.

The accompanying statutory financial statements, from which the summary
financial information has been derived, have been prepared in conformity with
the practices of the NAIC and the accounting practices prescribed or permitted
by the Insurance Department of the State of Connecticut.  These statutory
financial statements are not in conformity with generally accepted accounting
principles (GAAP).  See notes to statutory financial statements.

                                       5
<PAGE>
 
                       ITEM 6.  SELECTED FINANCIAL DATA

                          C.M. LIFE INSURANCE COMPANY
                       SELECTED STATUTORY FINANCIAL DATA
                       FOR THE YEARS ENDED DECEMBER 31,
                               ($ IN THOUSANDS)

<TABLE>
<CAPTION>
 
                                                    1996        1995         1994        1993      1992
                                                    ----        ----         ----        ----      ----
<S>                                              <C>         <C>          <C>          <C>       <C>
Income:
    Premium income                               $  314,372  $  260,847   $  251,176   $180,372  $ 82,122
    Net investment and other income                  76,456      84,390       83,354     87,399    92,482
                                                 ----------  ----------   ----------   --------  --------
                                                    390,828     345,237      334,530    267,771   174,604
                                                 ----------  ----------   ----------   --------  --------
Benefits and expenses:
    Policy benefits and payments                     98,966      58,913       44,033     31,657    35,059
    Additions to policyholder reserves, funds
       and separate accounts                        210,324     211,403      230,338    175,934    83,269
    Operating expenses                               45,448      32,146       14,786     17,525    22,831
    Commissions                                      24,987      14,092        7,365      7,776     8,846
    State taxes, licenses and fees                    3,247       5,017        4,199      3,003     3,633
                                                 ----------  ----------   ----------   --------  --------
                                                    382,972     321,571      300,721    235,895   153,638
                                                 ----------  ----------   ----------   --------  --------
Net gain from operations before federal
    income taxes                                      7,856      23,666       33,809     31,876    20,966
    Federal income taxes                              6,286       9,376       14,249     11,016     9,187
                                                 ----------  ----------   ----------   --------  --------
Net gain from operations                              1,570      14,290       19,560     20,860    11,779
Net realized capital gain (loss)                        635        (540)      (1,772)       234      (248)
                                                 ----------  ----------   ----------   --------  --------
Net income                                       $    2,205  $   13,750   $   17,788   $ 21,094  $ 11,531
                                                 ==========  ==========   ==========   ========  ========
 
Assets:
    General account                              $1,086,829  $1,028,354   $  912,583   $831,469  $746,888
    Separate account                                779,742     531,432      309,672    145,661    22,591
                                                 ----------  ----------   ----------   --------  --------
    Total assets                                 $1,866,571  $1,559,786   $1,222,255   $977,130  $769,479
                                                 ==========  ==========   ==========   ========  ========
 
Liabilities:
    Policyholders' reserves and funds            $  907,492  $  867,672   $  783,768   $715,018  $647,831
    Investment reserves                              21,804      19,879        6,640      8,085     5,221
    Separate account reserves and liabilities       779,742     531,432      309,672    145,661    22,591
    Other liabilities                                47,789      27,604       18,338     20,468    26,414
                                                 ----------  ----------   ----------   --------  --------
    Total liabilities                             1,756,827   1,446,587    1,118,418    889,232   702,057
                                                 ----------  ----------   ----------   --------  --------
 
Stockholders' equity:
    Common stock                                      2,500       2,500        2,500      2,500     2,500
    Paid in capital and contributed surplus          43,759      43,759       43,759     43,759    43,759
    Unassigned surplus                               63,485      66,940       57,578     41,639    21,163
                                                 ----------  ----------   ----------   --------  --------
    Total stockholders' equity                      109,744     113,199      103,837     87,898    67,422
                                                 ----------  ----------   ----------   --------  --------
Total liabilities and stockholders' equity       $1,866,571  $1,559,786   $1,222,255   $977,130  $769,479
                                                 ==========  ==========   ==========   ========  ========
 
Total adjusted capital data (1)
    Total stockholders' equity                   $  109,744  $  113,199   $  103,837   $ 87,898  $ 67,422
    Asset valuation reserve                          18,475      15,869        6,640      6,534     5,221
                                                 ----------  ----------   ----------   --------  --------
    Total adjusted capital                       $  128,219  $  129,068   $  110,477   $ 94,432  $ 72,643
                                                 ==========  ==========   ==========   ========  ========
</TABLE>

(1)  Defined by the NAIC as surplus plus AVR. 

     Certain prior year amounts have been reclassified to conform with current
     year presentation. The preceding selected financial data of C.M. Life
     should be read in conjunction with the statutory financial statements and
     notes thereto and the related management's discussion and analysis.

                                       6
<PAGE>
 
ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
- --------------------------------------------------------------------------------
OF OPERATIONS
- -------------

     Results of Operations
     ---------------------
     For the Year Ended December 31, 1996
     ------------------------------------
          Compared to the Year Ended December 31, 1995
          --------------------------------------------

     For the year ended December 31, 1996, C.M. Life had net income of $2,205
     thousand, as compared with net income of $13,750 thousand in 1995. The
     decrease in net income of $11,545 thousand is primarily attributable to
     increased sales of Universal Life Enterprise Plus and variable annuity
     products, which in the year of issuance, generate commissions and other
     acquisition costs which exceed the revenues received. These products are
     priced to be profitable over the life of the contract.

     Premium income, net of reinsurance ceded, increased $53,525 thousand to
     $314,372 thousand in 1996 from $260,847 thousand in 1995. The 20.5% growth
     in premiums is attributable to increased sales of the Universal Life
     Enterprise Plus product, which increased by 41.0%, and variable annuity
     products which increased by 26.9%. Sales of single premium deferred annuity
     products decreased 90.5%, due to less demand in the market place for fixed
     rate annuity products.

     The following table sets forth premium, sales, and other information for
     C.M. Life's products.

<TABLE>
<CAPTION>
 
                                                             Years Ended December 31,
                                                         1996                      1995
                                                         ----                      ----
                                                                 (In Thousands)
     <S>                                             <C>                    <C>      
     Premium income                                                                     
      Universal and other life                       $    87,658            $    64,652 
      Annuities                                          226,714                196,195
                                                     -----------            ----------- 
     Total                                           $   314,372            $   260,847 
                                                     ===========            ===========  
 
     Life insurance sales - face amount
      Universal and other life                       $ 7,113,429            $ 5,024,440
     Life insurance in force               
      Universal and other life                       $24,357,428            $19,132,954
     Number of policies in force
      Universal and other life                           111,138                 98,033
</TABLE>                                                     

     Net investment and other income decreased $7,934 thousand to $76,456
     thousand in 1996 from $84,390 thousand in 1995. Other income, which is
     primarily comprised of reserve adjustment and commission and expense
     allowances on reinsurance ceded, decreased by $14,316 thousand, due to
     little growth in the reinsured block of business. Net investment income
     increased by $6,357 thousand primarily attributable to the 4.3% growth in
     the general investment account assets. The gross yield for the portfolio
     was 7.9% for 1996 compared to 7.8% for 1995. The components of net
     investment income are set forth below.

<TABLE>
<CAPTION>
 
                                               Years Ended December 31,
                                                1996            1995
                                                -----           ----
                                                    (In Thousands)
 <S>                                          <C>            <C>
  Gross Investment Income
   Bonds                                      $55,439        $54,683
   Common and preferred stock                   2,803          2,178
   Mortgage loans                               3,837          2,709
   Real estate                                      0            456
   Policy loans                                10,035          9,905
   Cash and short-term investments              3,969            399
                                              -------        -------
 Total gross investment income                 76,083         70,330
Less:  investment expenses                        850          1,454
                                              -------        -------
Net investment income                         $75,233        $68,876
                                              =======        =======
</TABLE>

                                       7
<PAGE>
 
     Policy benefits and payments increased $40,053 thousand to $98,966 thousand
     in 1996 from $58,913 thousand in 1995. Surrender benefits increased by
     $30,054 thousand, essentially due to increased variable and fixed annuity
     withdrawals and contract surrenders. The life insurance lapse rate, which
     is based upon amount of insurance in force, remained at 7.1% for both 1996
     and 1995. Death claims, net of reinsurance, grew to $25,168 thousand in
     1996 from $16,268 thousand in 1995, which is due to an increase in the life
     insurance in force and worse than expected mortality. Although mortality
     experience declined during 1996, C.M. Life does not believe this is an
     indication of future trends.

     Addition to policyholder reserves, funds and separate accounts decreased
     $1,079 thousand to $210,324 thousand in 1996 from $211,403 thousand in
     1995. Reserve decreases due to the release of reserves upon death
     withdrawal or surrender of contracts was largely offset by increases in
     reserves due to strong sales of life and annuity products.

     Operating expenses and commissions increased $24,197 thousand to $70,435
     thousand in 1996 from $46,238 thousand in 1995. The increase is
     attributable to increased expenses associated with the production of new
     business and the modification of C.M. Life's variable annuity underwriting
     agreements with G.R. Phelps and Co. ,Inc. (G.R. Phelps) and MML
     Distributors, both affiliated companies. Effective March 1, 1996, C.M. Life
     modified its underwriting agreements such that it would pay all future
     commissions relating to variable annuity contracts and would also retain
     rights to all future contract fees and charges related to these contracts.
     Prior to the contract modification, G.R. Phelps and MML Distributors paid
     variable annuity commissions in exchange for the rights to future contract
     fees and charges related to these contracts. C.M. Life expects the future
     revenue on these contracts to exceed acquisition costs.

     Federal income tax expense decreased $3,090 thousand to $6,286 thousand
     from $9,376 thousand as a result of decreased taxable income. Taxable
     income decreased $9,190 thousand to $18,536 thousand in 1996 from $27,725
     thousand in 1995. The change in taxable income is primarily attributable to
     the $15,810 thousand decrease in net gain from operations offset by book
     tax differences of $6,620 thousand. These book tax differences include the
     timing of the deductibility of acquisition costs and other items.

     Results of Operations
     ---------------------
     For the Year Ended December 31, 1995
     ------------------------------------       
          Compared to the Year Ended December 31, 1994
          --------------------------------------------

     For the year ended December 31, 1995, C.M. Life had net income of $13,750
     thousand, as compared with net income of $17,788 thousand in 1994. The
     decrease in net income of $4,038 thousand is attributable to increased
     policy benefits and payments and increased acquisition and insurance
     expenses which exceeded the increase in net premiums and net investment
     income.

     Premium income, net of reinsurance ceded, increased $9,671 thousand to
     $260,847 thousand in 1995 from $251,176 thousand in 1994. Premiums for CM
     Windows, a single premium deferred annuity product, increased $9,412
     thousand or 99.3% to $18,894 thousand in 1995 from $9,482 thousand in 1994.
     The increase is attributable to higher interest rates and increased
     promotional efforts, which increased demand for single premium deferred
     annuity products. Premiums for life insurance products increased $16,928
     thousand to $64,652 thousand in 1995 from $47,724 thousand in 1994, due to
     higher sales of universal life policies, primarily the Enterprise Plus
     product. Variable annuity premiums decreased $16,669 thousand or 8.6%, due
     to less demand in the market place for variable products in the first half
     of 1995.

                                       8
<PAGE>
 
     The following table sets forth premium, sales and other information for
     C.M. Life's products.

<TABLE>
<CAPTION>
 
                                                  Years Ended December 31,
                                                  1995               1994
                                                  ----               ----
                                                       (In Thousands)
     <S>                                   <C>                <C>
     Premium income                                                           
      Universal and other life             $    64,652        $    47,724  
      Annuities                                196,195            203,452  
                                           -----------        -----------  
     Total                                 $   260,847        $   251,176  
                                           ===========        ===========  
                                                                           
     Life insurance sales - face amount                                    
      Universal and other life             $ 5,024,440        $ 2,694,531  
                                                                           
     Life insurance in force                                               
      Universal and other life             $19,132,954        $15,800,300  
                                                                           
     Number of policies in force                                           
      Universal and other life                  98,033             89,043  
</TABLE>

     Net investment and other income increased by $1,036 thousand. Net
     investment income increased by $9,298 thousand to $68,876 thousand in 1995
     from $59,887 thousand in 1994. This increase is attributable to an 11.5%
     increase in general investment account assets and policy loans and an
     increase in the portfolio yield from 7.5% in 1994 to 7.8% in 1995. Other
     income, which is primarily comprised of reserve adjustments and commission
     and expense allowances on reinsurance ceded , decreased by $7,894 thousand,
     due to less growth in the reinsured block of business in 1995 versus 1994.
     The components of net investment income are set forth below.

<TABLE>
<CAPTION>
                                              Years Ended December 31,
                                            1995                  1994
                                            ----                  ----   
                                                   (In Thousands) 
     <S>                                  <C>                  <C>
     Gross Investment Income                
      Bonds                               $54,683              $47,704
      Common and preferred stock            2,178                  161
      Mortgage loans                        2,709                4,383
      Real estate                             456                  733
      Policy loans                          9,905                7,925
      Cash and short-term investments         399                  509
                                          -------              -------
      Total gross investment income        70,330               61,415 
     Less:  investment expenses             1,454                1,837
                                          -------              -------
     Net investment income                $68,876              $59,578
                                          =======              =======
</TABLE>

     Policy benefits and payments, net of reinsurance ceded, increased by
     $14,880 thousand from $44,033 thousand in 1994 to $58,913 thousand in 1995.
     Surrender benefits increased by $11,969 thousand, to $40,028 thousand in
     1995 from $28,059 thousand in 1994. The increase in surrender benefits is
     primarily attributable to variable annuity products. Death claims, net of
     reinsurance, increased $5,183 thousand over 1994 due to growth in the in-
     force life insurance block of business.

     Operating expenses and commissions increased $24,086 thousand or 108.7%
     over 1994. This increase is primarily attributable to increased costs
     related to the production of new business.

     Income tax expense decreased by $4,873 thousand over 1994. This decrease is
     attributable to lower taxable income in 1995 versus 1994. Taxable income
     was $27,726 thousand and $38,660 thousand in 1995 and 1994 respectively.
     C.M. Life's federal income tax expense is based on income which is
     currently taxable. The differences between pre-tax book income and taxable
     income are primarily due to lower tax basis reserves for future policy
     benefits and other book tax differences associated with the timing of the
     deductibility of acquisition costs.

                                       9
<PAGE>
 
     Net realized capital losses were $540 thousand in 1995 as compared to net
     realized capital losses of $1,772 thousand in 1994. This loss is due to net
     realized losses of $1,407 thousand, with $867 thousand being transferred to
     the Interest Maintenance Reserve (IMR) in 1995 as compared to net realized
     losses of $5,163 thousand in 1994, with $3,391 thousand being transferred
     to the IMR.

     Statement of Financial Position
     -------------------------------

     Total assets increased by $306,785 thousand or 19.7% to $1,866,571 thousand
     at December 31, 1996 from $1,559,786 thousand at year end 1995. Much of
     this growth was due to continued growth in C.M. Life's separate investment
     accounts, which assets increased by $248,310 thousand.

     Total liabilities increased in 1996 by $310,240 thousand or 21.5% to
     $1,756,827 thousand from $1,446,587 thousand in 1995. As with assets, most
     of this growth occurred in the separate investment accounts. Growth in the
     separate investment account's assets and liabilities is attributable to
     increased variable annuity sales and deposits and appreciation in the
     separate account's underlying investments.

     Liquidity and Capital Resources
     -------------------------------

     Net cash provided by operating activities was $42,388 thousand, $97,916
     thousand, and $81,148 thousand for the years ended 1996, 1995 and 1994,
     respectively. In 1996, net cash provided by operating activities declined
     by $55,528 thousand as compared to 1995, primarily due to increased
     surrender benefits and strong sales growth which generates commissions and
     acquisition costs in excess of revenues in the first contract year. The
     Board of Directors of MassMutual has authorized the contribution of funds
     to C.M. Life sufficient to meet the capital requirements of all states in
     which C.M. Life is licensed to do business.

     C.M. Life has structured its investment portfolio to ensure a strong
     liquidity position in order to permit timely payment of policy and contract
     benefits without requiring an untimely sale of assets. C.M. Life manages
     its liquidity position by matching its exposure to cash demands with
     adequate sources of cash and other liquid assets.

     C.M. Life's principal sources of liquidity are cash flow and holdings of
     cash, near cash and other readily marketable assets. The primary cash flow
     sources are investment income and principal repayments on invested assets,
     life insurance premiums, annuity considerations and deposits.

     C.M. Life's liquid assets include substantial Treasury holdings, short-term
     money market investments, stocks and marketable long-term fixed income
     securities. Cash and short-term investments totaled $63,688 thousand at
     December 31, 1996.

     The liquidity position of C.M. Life is proactively managed on an ongoing
     basis to meet cash needs while minimizing adverse impacts on investments
     returns. A variety of scenarios are analyzed by modeling potential demands
     on liquidity, taking into account the provisions of C.M. Life's policies
     and contracts in force, C.M. Life's cash flow position and the volume of
     cash and readily marketable securities in C.M. Life's portfolio.

     C.M. Life also employs sophisticated quantitative asset/liability cash flow
     management techniques to optimize and control the investment return and
     liquidity for each portfolio, taking into account the distinguishing
     liability characteristics of each portfolio.

     A primary liquidity concern for C.M. Life is the risk of early
     contractholder and policyholder withdrawal. The most affected products are
     individual life insurance and individual deferred annuities. Personal life
     insurance policies are less susceptible to withdrawal than annuity
     contracts because annuities are primarily used as investment vehicles,
     while personal life policies are used to fulfill longer term financial
     planning needs. C.M. Life closely evaluates and manages its liquidity risk.

                                       10
<PAGE>
 
     C.M. Life's exposure to early withdrawal for annuity products as of the
     dates indicated can be described as follows:

               Withdrawal Characteristics of Annuity Actuarial Reserves and
                                  Deposit Fund Liabilities
<TABLE>
<CAPTION>
                                                           December 31,
                                                           ------------
                                                  1996                  1995
                                                  ----                  ----
                                                     % of                   % of
                                            Amount  Total          Amount  Total
                                            ------  -----          ------  -----
                                                      ($ In Thousands)
     <S>                                  <C>       <C>          <C>       <C>   
     Subject to discretionary withdrawal  
      with adjustment:
     At market value                      $755,387   87.1%       $507,674   83.0%
     At book value less
      surrender charge                      88,398   10.2          92,606   15.1
                                          --------  -----        --------  -----
     Subtotal                              843,785   97.3         600,280   98.1
     Subject to discretionary
      withdrawal without
      adjustment:
     At book value
      (minimal or no charge or
      adjustment)                           22,346    2.5          11,032    1.8
     Not subject to discretionary
      withdrawal                             1,446    0.2             215     .1
                                          --------  -----        --------  -----
     Total annuity actuarial
      reserves and deposit
      fund liabilities (gross)             867,577  100.0%        611,527  100.0%
     Less reinsurance                            0                      0
                                          --------               --------               
    Total annuity actuarial
      reserves and deposit
      fund liabilities                    $867,577               $611,527
                                          =======                ========
</TABLE>

     Based on its ongoing monitoring and analysis of its liquidity sources and
     demands, C.M. Life believes that it is in a strong liquidity position.

     Capital Resources
     -----------------

     As of December 31, 1996, C.M. Life's total adjusted capital as defined by
     the NAIC was $128,219 thousand. The NAIC has developed the "Risk Based
     Capital" (RBC) model to compare the total adjusted capital with a standard
     design in order to reflect C.M. Life's risk profile. Although C.M. Life
     believes that there is no single appropriate means of measuring risk-based
     capital needs, it feels that the NAIC approach to RBC measurement is
     reasonable, and will manage its capital position with significant attention
     to maintaining adequate total adjusted capital relative to RBC. C.M. Life's
     total adjusted capital was well in excess of all RBC standards at December
     31, 1996 and 1995. Management believes that C.M. Life enjoys a strong
     capital position in light of the risks to which it is subject and that it
     is well-positioned to meet policyholder and other obligations.

     Segment Information
     -------------------

     During 1996, 1995 and 1994, C.M. Life's operations consisted of one
     business segment which was principally the sale of universal life insurance
     and annuity products. C.M. Life is not dependent upon any single customer
     and no single customer accounted for more than 10% of revenues in 1996,
     1995 and 1994.

     Reserves
     --------

     In accordance with the life insurance laws and regulations under which C.M.
     Life operates, it is obligated to carry on its books, as liabilities,
     actuarially determined reserves to meet its obligations on outstanding
     contracts. Reserves are based on mortality tables in general use in the
     United States and are computed to equal amounts that, with additions 

                                       11
<PAGE>
 
     from premiums to be received, and with interest on such reserves computed
     annually at certain assumed rates, will be sufficient to meet C.M. Life's
     policy obligations at their maturities or in the event of an insured's
     death. In the accompanying financial statements, these reserves are
     determined in accordance with statutory regulations.

     Inflation
     ---------

     The C.M. Life's operating expenses are affected by inflation. A large
     portion of C.M. Life's operating expenses consists of salaries which are
     subject to wage increases, at least partially affected by the rate of
     inflation. C.M. Life's continuing efforts to control expenses may reduce
     the impact of inflation on operating expenses.

     Inflation also has an indirect effect on C.M. Life. To the extent that the
     government's economic policy to control the level of inflation results in
     changes in interest rates, C.M. Life's new sales of insurance products and
     investment income are affected. Changes in the level of interest rates also
     have an effect on interest spreads, as investment earnings are reinvested.

     Investments
     -----------

     At December 31, 1996, C.M. Life had $1,022,587 thousand of invested assets
     in its general investment account. The portfolio of invested assets is
     managed to support the liabilities of the lines of business in light of
     yield, liquidity and diversification considerations. The general investment
     account portfolio does not include C.M. Life's separate account investment
     assets.


     The following table sets forth C.M. Life's invested assets in the general
     investment account and gross investment yield thereon (after deducting real
     estate operating expenses and taxes) as of the dates indicated:

<TABLE>
<CAPTION>
 
 
                                                                  December 31,
                                                                  ------------

                                                1996                       1995                     1994
                                                ----                       ----                     ----
                                    Carrying    % of            Carrying   % of          Carrying   % of
 
                                     Value      Total   Yield     Value    Total   Yield   Value    Total  Yield
                                     -----      -----   -----     -----    -----   -----   -----    -----  -----
                                                                ($ In Thousands)
<S>                             <C>             <C>      <C>   <C>        <C>      <C>   <C>       <C>      <C> 
Bonds                           $  736,524      72.0%    7.8%  $736,099   75.1%    7.8%  $717,291   81.9%   7.4%
 
Preferred stocks                         -         -       -        211    0.0     5.8      1,815    0.2    9.3
 
Common stocks                       55,642       5.4     4.5     72,361    7.4     6.0          -      -      -
 
Mortgage loans                      33,791       3.3    12.6     30,716    3.1     7.7     42,038    4.8    8.5
 
Real estate                            0.0       0.0     0.0        0.0    0.0    23.7      1,897    0.2    6.1
 
Policy loans                       132,942      13.0     8.1    126,014   12.9     8.8    109,720   12.5    7.9
 
Cash and short-term
 
 investments                        63,688       6.3    10.6     15,069    1.5     4.5      3,025    0.4   12.6
                                ----------     -----    ----   --------  -----    ----   --------  -----   ----
 
Total investments               $1,022,587     100.0     7.9%  $980,470  100.0     7.8%  $875,786  100.0%   7.5%
                                ==========     =====    ====   ========  =====    ====   ========  =====   ====
</TABLE>

                                       12
<PAGE>
 
     The yield on total investments before indirect expenses was 7.9%, 7.8% and
     7.5% for the years ended December 31, 1996, 1995 and 1994, respectively.
     The yield on each investment category before federal income taxes is
     calculated as: (a) gross investment income (which for real estate deducts
     operating expenses and real estate taxes) divided by (b) the average
     carrying value, which does not include investment reserves.

     C.M. Life carries its investments in accordance with methods and values
     prescribed by the NAIC and adopted by state insurance authorities.
     Generally, bonds are valued at amortized cost, preferred stocks in good
     standing at cost, and common stocks at fair value. Mortgage loans are
     valued at principal less impairments and unamortized discount. Real estate
     is valued at cost less accumulated depreciation, impairments, and mortgage
     encumbrances. Depreciation on investment real estate is calculated using
     the straight-line method. Policy loans are carried at the outstanding loan
     balance less amounts unsecured by the cash surrender value of the policy.
     Short-term investments are stated at amortized cost which approximates fair
     value.

     Bonds
     -----

     The following table provides certain information regarding the maturity
     distribution of bonds (excluding short-term securities):

<TABLE>
<CAPTION>
                                          Bond Maturities
                                            December 31,
                                            ------------

                                       1996             1995
                                       ----             ----      
                                Carrying  % of   Carrying  % of
 
                                  Value   Total   Value    Total
                                  -----   -----   -----    -----
                                         ($ In Thousands)
     <S>                        <C>       <C>    <C>       <C> 
     Due in one year or less    $ 76,698  10.9%  $ 17,729   2.4%
 
     Due after one year
 
      through five years         284,200  15.3    306,539   41.6
 
     Due after five years
 
      through ten years          202,722  22.7    225,283   30.6
 
     Due after ten years          84,515  16.3     35,854    4.9
 
     Mortgage-backed
 
      securities(1)               88,389  34.8    150,694   20.5
                                --------  ----   --------  -----
                                $736,524 100.0%  $736,099  100.0%
                                ======== =====   ========  =====
</TABLE>

     (1)  Including securities guaranteed by the U.S. Government.

     The maturities of portfolio bonds are considered to be sufficiently
     diversified and are carefully monitored and managed in light of C.M. Life's
     liquidity needs. See "Liquidity and Capital Resources".

     Bonds consist primarily of government securities and high-quality
     marketable corporate securities. At December 31, 1996 and 1995, publicly
     traded bonds comprised 66.0% and 57.2% of the bond portfolio, respectively,
     and privately placed bonds comprised the remainder. Substantially all of
     the publicly traded and privately placed bonds held by C.M. Life are
     evaluated by the NAIC's Securities Valuation Office ("SVO") which assigns
     securities to one of six NAIC investment categories with Category 1
     securities being the highest quality and Category 6 securities being the
     lowest quality. Categories 1 and 2 are investment grade, Category 3 is
     medium quality and Categories 4, 5 and 6 are non-investment grade.

                                       13
<PAGE>
 
     The table below sets forth, as of the dates indicated, the NAIC Securities
     Valuation Office (SVO) ratings for C.M. Life's bond portfolio (including
     short-term securities) and the equivalent public rating agency
     designations. The bond portfolio consists primarily of high grade
     securities. At December 31, 1996 and 1995, 93.7% and 91.9%, respectively,
     of the portfolio was invested in NAIC Categories 1 and 2 securities

                              Bond Credit Quality
                        (includes short-term securities)


<TABLE> 
<CAPTION> 
                                          December 31,
                                          ------------
                                        
                                    1996                 1995
                                    ----                 ----
                                        ($ In Thousands)

NAIC

Bond        Rating Agency         Carrying   % of   Carrying   % of        
                                                                          
Rating  Equivalent Designation     Value    Total     Value    Total        
- ------  ----------------------   -------   -----   -------     -----        
<S>     <C>                      <C>       <C>     <C>         <C> 
1       Aaa/Aa/A                 $452,615   56.7%  $425,073    56.6%        
                                                                          
2       Baa                       295,314   37.0    265,117    35.3         
                                                                          
3       Ba                         36,082    4.5     50,302     6.7         
                                                                          
4       B                          11,802    1.5      9,929     1.3         
                                                                          
5       Caa and lower                   0    0.0          0     0.0         
                                                                          
6       In or near default          2,017    0.3         18     0.1         
                                 --------  -----   --------   -----
      Total                      $797,830  100.0%  $750,439   100.0% 
                                 ========  =====   ========   ======
</TABLE>

                                       14
<PAGE>
 
     C.M. Life invests a significant portion of its investment funds in high
     quality publicly traded bonds in order to maintain and manage liquidity and
     reduce the risk of default in the portfolio. As of December 31, 1996, 96.8%
     of the publicly traded bonds were rated as NAIC Categories 1 and 2, as
     illustrated by the following chart:


                      Publicly Traded Bond Credit Quality
                       (includes short-term securities)

<TABLE> 
<CAPTION> 
                                            December 31,
                                            ------------

                                      1996                1995
                                      ----                ----
                                          ($ In Thousands)

NAIC

Bond       Rating Agency        Carrying   % of   Carrying     % of   

Rating  Equivalent Designation    Value   Total    Value      Total   
- ------  ----------------------    -----   -----    -----      -----   
<S>     <C>                     <C>       <C>      <C>        <C>    
1       Aaa/Aa/A                $364,432   69.2%   $310,593    72.4%  

2       Baa                      145,368   27.6      92,078    21.5        
                                                                           
3       Ba                        11,515    2.2      17,818     4.2        
                                                                           
4       B                          5,520    1.0       8,436     1.9        
                                                                           
5       Caa and lower                  0    0.0           0     0.0        
                                                                           
6       In or near default             0    0.0           0     0.0        
                                --------   -----   --------   -----        
      Total                     $526,835   100.0%  $428,925   100.0%       
                                ========   =====   ========   =====  
</TABLE>

                                       15
<PAGE>
 
  C.M. Life utilizes its investments in the privately placed bond portfolio to
  enhance the value of the overall portfolio, increase diversification and
  obtain higher yields than are possible with comparable quality public market
  securities. To control risk, C.M. Life relies upon broader access to
  management information, strengthened negotiated protective convenants, call
  protection features, and a higher level of collateralization. The strength of
  the privately placed bond portfolio is demonstrated by the predominance of
  NAIC Categories 1 and 2 securities.

                     Privately Placed Bond Credit Quality

<TABLE> 
<CAPTION> 
                                                December 31,
                                                ------------
                                        
                                        1996                    1995
                                        ----                    ----
                                              ($ In Thousands) 

NAIC

Bond          Rating Agency        Carrying    % of       Carrying    % of

Rating    Equivalent Designation     Value     Total        Value     Total
- ------    ----------------------     -----     -----        -----     -----
<S>       <C>                      <C>         <C>        <C>         <C>
1         Aaa/Aa/A                 $ 88,183      32.6%    $114,480     35.6%    
                                                                            
2         Baa                       149,946      55.3      173,039     53.8 
                                                                            
3         Ba                         24,567       9.1       32,485     10.1 
                                                                            
4         B                           6,281       2.3        1,493      0.5 
                                                                            
5         Caa and lower                   0         0            0        0 
                                                                            
6         In or near default          2,018       0.7           17        0 
                                   --------    ------     --------    ----- 
                                                                            
          Total                    $270,995     100.0%    $321,514    100.0% 
                                   ========    =======    ========    ======
</TABLE>

                                       16
<PAGE>
 
  The following table sets forth by industry category the carrying value and
  percent of total of the bond portfolio, including short-term securities, as of
  December 31, 1996.

                           Bond Portfolio By Industry

<TABLE> 
<CAPTION> 
                                                         December 31, 1996
                                                         -----------------

                                      Private              Public (1)           Total
                                      -------              ----------           -----
                               Carrying     % of    Carrying    % of     Carrying   % of
 
Industry Category                Value      Total     Value     Total     Value     Total
                               --------     -----     -----     -----     -----     -----
                                                      ($ in Thousands)
<S>                            <C>          <C>      <C>        <C>      <C>        <C>
Aerospace                      $    517       0.2%   $  8,217     1.6%   $  8,734     1.1%
                                                                                         
Banking                           6,497       2.4      38,863     7.4      45,360     5.7
                                                                                         
Consumer Goods                   28,375      10.5      23,628     4.5      52,003     6.5
                                                                                         
Finance & Leasing Co.            14,740       5.4      20,258     3.8      34,998     4.4
                                                                                         
Governments                       3,052       1.1     103,463    19.6     106,515    13.4
                                                                                         
Health Care                       1,500       0.6       1,001     0.2       2,501     0.3
                                                                                         
Insurance & other financial                                                              
                                                                                         
  services                       11,500       4.2      44,268     8.4      55,768     7.0
                                                                                         
Media                            17,216       6.4       5,447     1.0      22,663     2.8
                                                         
Merchandise retailers             4,500       1.7           0     0.0       4,500     0.6
                                                                                         
Natural resources                18,000       6.6      31,041     5.9      49,041     6.1
                                                                                         
Other Services                    7,250       2.7         983     0.2       8,233     1.0
                                                                                         
Others                           65,297      24.1      52,326     9.9     117,623    14.7
                                                                                         
Producer goods                   35,963      13.3      22,259     4.2      58,222     7.3
                                                                                         
Securitized                      40,422      14.9      99,693    18.9     140,115    17.6
                                                                                         
Transportation                    1,000       0.3      15,034     2.9      16,034     2.0
                                                                                         
Utilities                        15,166       5.6      60,354    11.5      75,520     9.5
                               --------     -----    --------   -----    --------   -----
                                                                                         
 Total                         $270,995     100.0%   $526,835   100.0%   $797,830   100.0%
                               ========     ======   ========   ======   ========   ======
</TABLE>

(1)  Includes short-term securities.

                                       17
<PAGE>
 
  The estimated fair value of bonds is based upon quoted market prices for
  actively traded securities. C.M. Life subscribes to commercial pricing
  services providing estimated fair values of fixed income securities that are
  not actively traded. Estimated fair values for privately placed bonds are
  generally determined by applying interest rate spreads based on quality and
  asset type to the appropriate duration on the Treasury yield curve. The tables
  below set forth the carrying value, gross unrealized gains and losses, net
  unrealized gains and loses and estimated fair value of the bond portfolio
  (excluding short-term securities) at December 31, 1996 and 1995.


<TABLE> 
<CAPTION> 
                                                            December 31, 1996
                                                            -----------------

                                             Gross        Gross         Net       Estimated
                                Carrying   Unrealized   Unrealized   Unrealized     Fair
 
                                  Value      Gains        Losses     Gain (Loss)    Value
                                  -----      -----        ------     ----------     -----
                                                    ($ In Thousands)
<S>                             <C>        <C>          <C>          <C>          <C> 
U.S. Treasury Securities

and Obligations of U.S.
 
Government Corporations
 
and Agencies                    $138,751     $ 2,175      $  964       $ 1,211    $139,962            
                                                                                                   
Debt Securities issued by                                                                          
                                                                                                   
Foreign Governments                3,953          53          22            31       3,984          
                                                                                                   
Mortgage-backed securities        37,395         745         725            20      37,415          
                                                                                                   
State and local governments       10,263         244         101           143      10,406          
                                                                                                   
Industrial securities            509,227      11,643       3,700         7,943     517,170          
                                                                                                   
Utilities                         36,935       1,168         159         1,009      37,944          
                                --------     -------      ------       -------    --------          
                                                                                                   
                                $736,524     $16,028      $5,671       $10,357    $746,881          
                                ========     =======      ======       =======    ========          
 
</TABLE>

                                       18
<PAGE>
 
<TABLE> 
<CAPTION> 
                                                            December 31, 1995
                                                            -----------------             
                                                                                          
                                             Gross        Gross         Net       Estimate
                                Carrying   Unrealized   Unrealized   Unrealized     Fair  
                                                                                          
                                  Value      Gains        Losses     Gain (Loss)    Value 
                                  -----      -----        ------     ----------     ----- 
                                                    ($ In Thousands)                      
<S>                             <C>        <C>          <C>          <C>          <C>      
U.S. Treasury Securities                                                              
                                                                                          
and Obligations of U.S.                                                                  
                                                                                          
Government Corporations                                                                  
                                                                                          
and Agencies                    $ 27,817     $ 1,764      $    8       $ 1,756    $ 29,573
                                                                                          
Debt Securities issued by                                                                 
                                                                                          
Foreign Governments               11,186         483         295           188      11,374
                                                                                          
Mortgage-backed securities       150,694       7,144         347         6,797     157,491
                                                                                          
Industrial securities            501,252      21,472         711        20,761     522,013
                                                                                          
Utilities                         45,150       2,303          16         2,287      47,437
                                --------     -------      ------       -------    --------
                                                                                          
                                $736,099     $33,166      $1,377       $31,789    $767,888
                                ========     =======      ======       =======    ========
</TABLE>

  Common Stocks
  -------------

  The common stock portfolio comprised 5.4% and 7.4% of C.M. Life's investments
  at December 31, 1996 and 1995, respectively.  Common stock had a cost of
  $47,195 thousand in 1996 and $64,255 thousand in 1995; the fair value was
  $55,642 thousand and $73,361 thousand at December 31, 1996 and 1995,
  respectively.

  Mortgage Loans
  --------------

  All mortgage loans are fixed rate commercial mortgages on completed, income
  producing properties.

  The following table provides certain information regarding the maturity
  distribution of commercial mortgage loans:

<TABLE> 
<CAPTION> 
                                        Mortgage Loan Maturities

                                            December 31, 1996
                                            -----------------
                           Carrying                                      % of
                            Value                                        Total  
                            -----                                        -----
                                            ($ In Thousands)
<S>                        <C>                                           <C>  
Due in one year or less    $ 4,387                                        13.0%
Due after one year                                                            
  through five years        23,915                                        70.8
Due after five years                                                          
  through ten years          5,489                                        16.2
                           -------                                       -----
 Total                     $33,791                                       100.0%
                           =======                                       ======
</TABLE>

                                       19
<PAGE>
 
  At December 31, 1996, 99.6% of the mortgage loan portfolio consisted of bullet
  loans (loans that do not fully amortize over their term).  Scheduled bullet
  maturities at December 31, 1996 of $4,387 thousand, $6,003 thousand, $1,886
  thousand in 1997, 1998 and 1999 and represent 13.0%, 17.8% and 5.6%,
  respectively, of the mortgage loan portfolio. Expected maturities will differ
  from contractual maturities because borrowers may have the right to call or
  prepay obligations with or without prepayment penalties.

  During 1996 and 1995, all renewed bullet loans were performing assets prior to
  renewal and all loan renewals reflected market conditions.  Past experience
  with regard to bullet maturities, however, is not necessarily indicative of
  future results.

  The maturities of commercial mortgage loans are considered by C.M. Life to be
  sufficiently diversified and are carefully monitored and managed in light of
  C.M. Life's liquidity needs.  See   "Liquidity and Capital Resources."

  The mortgage loan portfolio comprised 3.3% and 3.1% of C.M. Life's investments
  at December 31, 1996 and 1995, respectively.  The mortgage loan average
  investment yield was 12.6% and 7.7% for the years ending December 31, 1996 and
  1995, respectively.

  The following tables set forth by property type and geographic distribution
  the carrying value of mortgage loan balances as a percentage of the portfolio
  as of the dates indicated:

                                             Mortgage Loans by                
                                               Property Type                  
                                                                              
<TABLE> 
<CAPTION> 
                                               December 31,                   
                                               ------------                   
                                                                              
                                   1996                             1995      
                                   ----                             ----      
                                                                              
                           Carrying    % of                 Carrying    % of  
                                                                              
                            Value      Total                 Value      Total  
                            -----      -----                 -----      ----- 
                                              (In Thousands)                  
  <S>                      <C>         <C>                  <C>         <C>   
  Office                   $16,321      48.3%               $11,796       38.4%
                                                                               
  Retail                     5,332      15.8                  4,507       14.7 
                                                                               
  Industrial & Other         8,030      23.7                  7,479       24.4 
                                                                               
  Apartments                 4,108      12.2                  6,934       22.5 
                           -------     -----                -------     ------ 
                                                                               
                           $33,791     100.0%               $30,716     $100.0%
                           =======     ======               =======     =======
</TABLE>

                                       20
<PAGE>
 
                                             Mortgage Loans by                
                                          Geographic Distribution             
                                                                              
<TABLE> 
<CAPTION> 
                                               December 31,                   
                                               ------------                   
                                                                              
                                   1996                             1995      
                                   ----                             ----      
                                                                              
                           Carrying    % of                 Carrying    % of  
                                                                              
                            Value      Total                 Value      Total  
                            -----      -----                 -----      ----- 
                                              (In Thousands)                  
  <S>                      <C>         <C>                  <C>         <C>   
  West                     $ 3,643      10.8%               $ 3,770      12.3%
                                                                              
  Northeast                 12,833      38.0                 17,530      57.1 
                                                                              
  Mid-Atlantic               3,446      10.2                      0         0 
                                                                              
  Southeast                  8,633      25.6                  9,416      30.6 
                                                                              
  Midwest                    1,990       6.0                      0         0 
                                                                              
  Southwest                  3,246       9.4                      0         0 
                           -------     -----                -------     ----- 
                                                                              
                           $33,791     100.0%               $30,716     100.0%
                           =======     ======               =======     ====== 
</TABLE>

  C.M. Life actively monitors and manages its mortgage loan portfolio and also
  directly services the portfolio.  Company personnel perform or review all
  aspects of loan origination and portfolio management, including lease
  analysis, property transfer analysis, economic and financial reviews, tenant
  analysis and oversight of default and bankruptcy proceedings.  All properties
  are revalued each year and reinspected either each year or every other year
  based on internal quality ratings.  C.M. Life uses the following criteria to
  determine whether a current or potential problem exists: ( i) borrower
  bankruptcies, (ii) major tenant bankruptcies, (iii) requests for
  restructuring, (iv) delinquent tax payments, (v) late payments, (vi) loan-to-
  value or debt service coverage deficiencies and (vii) overall vacancy levels.

  Policy Loans
  ------------

  As of December 31, 1996 and 1995, C.M. Life's policy loans were $132,942
  thousand and $126,014 thousand, respectively.  Policy loans, as a percentage
  of invested assets, were 13.0% and 12.9% at December 31, 1996 and 1995,
  respectively.  Variable interest rate policy loans were 98.6% of total policy
  loans at December 31, 1996 and 1995.  For loans with variable interest rates,
  the rates are adjusted annually based upon changes in a corporate bond index.

  Competition
  -----------

  The life insurance industry is highly competitive.  There are more than 1,700
  life insurance companies in the United States, many of which offer insurance
  products similar to those marketed by C.M. Life.  In addition to competition
  within the industry, insurers are increasingly facing competition from non-
  traditional sources in the financial services business, including mutual
  funds, banks, securities brokerage houses and other financial services
  entities, many of which provide alternative investment and savings vehicles
  for consumers.  Legislative initiatives proposed at the federal level would,
  if enacted, reorder the financial services industry, thereby changing the
  environment in which C.M. Life competes.

  C.M. Life's management believes its financial strength, agent skill and
  historical product performance provide competitive advantages for the products
  it offers in these markets.  In early 1996, after the merger of MassMutual and
  Connecticut Mutual Life Insurance Company, C.M. Life received the following
  ratings from the various rating agencies, A.M. Best Company, Inc. (A++),
  Standard and Poor's Corporation (AAA) and Duff & Phelps Credit Rating Company
  (AAA).

                                       21
<PAGE>
 
  MassMutual, C.M. Life's parent, has received the highest ratings from A.M.
  Best Company, Inc. (A++), Standard & Poor's Corporation (AAA), and Duff &
  Phelps Credit Rating Company (AAA), as well as a rating of Aa1 by Moody's
  Investors Service, Inc. (the highest in its "excellent" category).  In late
  1995 and early 1996, all four of these agencies conducted thorough reviews of
  MassMutual's ratings in light of the Connecticut Mutual Life Insurance Company
  merger.  In all four cases, the 1995 ratings for MassMutual were reaffirmed.

  Transactions with MassMutual
  ----------------------------

  MassMutual and C.M. Life have an agreement whereby MassMutual for a fee will
  furnish C.M. Life, as required, operating facilities, human resources,
  computer software development and managerial services.  Investment and
  administrative services are provided to C.M. Life pursuant to a management
  services agreement with MassMutual.  Fees incurred under the terms of the
  agreement were $45,914 thousand in 1996. Similar arrangements were in place 
  with Connecticut Mutual Life Insurance Company, C.M. Life's former parent; 
  prior to its merger with MassMutual. Fees incurred in 1995 and 1994 under the
  arrangement with Connecticut Mutual Life Insurance Company were $34,008
  thousand and $16,412 thousand, respectively.

  In addition, as previously discussed, C.M. Life has a modified coinsurance
  quota-share reinsurance agreement on certain universal life policies and a
  stop-loss agreement with MassMutual.

  Regulation
  ----------

  C.M. Life is organized as a Connecticut stock life insurance company, and is
  subject to Connecticut laws governing insurance companies.  C.M. Life is
  regulated and supervised by the State of Connecticut Insurance Commissioner.
  By March 1 of every year, C.M. Life must prepare and file an annual statement,
  in a form prescribed by the State of Connecticut Insurance Department, as of
  December 31 of the preceding year.  The Commissioner and his or her agents
  have the right at all times to review or examine C.M. Life's books and assets.
  A full examination of C.M. Life's operations is conducted periodically
  according to the rules and practices of the NAIC.  C.M. Life is also subject
  to the insurance laws of the states in which it is authorized to do business,
  to various federal and state securities laws and regulations, and to
  regulatory agencies which administer those laws and regulations.

  C.M. Life is licensed to transact its insurance business in, and is subject to
  regulation and supervision by the Commonwealth of Puerto Rico, the District of
  Columbia and all 50 states of the United States, except New York.  The extent
  of such regulation varies, but most jurisdictions have laws and regulations
  requiring the licensing of insurers and their agents and setting standards of
  solvency and business conduct to be maintained by licensed insurance
  companies, and may regulate withdrawal from certain markets.  In addition,
  statutes and regulations usually require the approval of policy forms and, for
  certain lines of insurance, the approval of rates.  Such statutes and
  regulations also prescribe the permitted types and concentration of
  investments.  C.M. Life is also subject to regulation of its accounting
  methodologies and is required to file detailed annual financial statements
  with supervisory agencies in each of the jurisdictions in which it does
  business.  Each of its operations and accounts is also subject to examination
  by such agencies at regular intervals.

  C.M. Life is subject to guaranty fund assessments in all states in which it
  does business.  The guaranty associations are organized to pay contractual
  obligations under insurance policies issued by impaired or insolvent insurers.
  C.M. Life believes such assessments in excess of amounts accrued will not
  materially affect its financial position, results of operations or liquidity.
  In 1996, C.M. Life elected not to admit $1,621 thousand of guaranty fund
  premium tax offset receivable relating to prior assessments.

  C.M. Life is also subject to risk-based capital (RBC) requirements promulgated
  by the NAIC.  The RBC Model Act will give state insurance commissioners
  explicit regulatory authority to require various actions by, or take various
  actions against, insurance companies whose total adjusted capital does not
  meet the RBC standards.  C.M. Life's total adjusted capital was well in excess
  of all RBC standards at December 31, 1996 and 1995.

  In addition to regulation of its insurance business, C.M. Life is subject to
  various types of federal and state laws and regulations affecting the conduct,
  taxation and other aspects of their businesses.  Certain policies and
  contracts offered by C.M. Life are subject to various levels of regulation
  under the federal securities laws administered by the Securities and Exchange
  Commission.

  C.M. Life's management believes it is in compliance in all material respects
  with all applicable laws and regulations.

                                       22
<PAGE>
 
   New Accounting Pronouncements
   -----------------------------

   The accompanying statutory financial statements, except as to form, have been
   prepared in conformity with the practices of the NAIC and the accounting
   practices prescribed or permitted by the Insurance Department of the State of
   Connecticut ("statutory accounting practices").  Prior to 1996 financial
   statements prepared using statutory accounting practices were considered to
   be in conformity with GAAP for wholly-owned stock life insurance subsidiaries
   of mutual life insurance companies.  In 1993, the Financial Accounting
   Standards Board ("FASB") issued interpretation No. 40 ("Fin. 40"),
   "Applicability of Generally Accepted Accounting Principles to Mutual Life
   Insurance and Other Enterprises", which clarified that wholly owned stock
   life insurance subsidiaries of mutual life insurance companies issuing
   financial statements described as prepared in conformity with GAAP after 1995
   are required to apply all applicable GAAP pronouncements in preparing those
   financial statements.  In January 1995, the FASB issued Statement No. 120
   ("SFAS 120"), "Accounting and Reporting by Mutual Life Insurance Enterprises
   and by Insurance Enterprises for Certain Long-Duration Participating
   Contracts," which among other things, extended the applicability of certain
   FASB statements to mutual life insurance companies and deferred the effective
   date of Fin. 40 to financial statements issued or reissued after 1996.
   Accordingly, the financial statements presented herein are no longer
   considered to be in conformity with GAAP.

   The NAIC is currently drafting proposed codification changes to existing
   statutory accounting practices. At this time, C.M. Life can not determine the
   impact of these changes, as additional proposals are expected to be made in
   the near future.

   ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
   ----------------------------------------------------

Financial statements, in the form required by Regulation S-X, are set forth
below.  The Registrant is not required to file supplementary financial data
specified by Item 302 of Regulation S-K.

                                       23
<PAGE>
 
                          C.M. LIFE INSURANCE COMPANY

                   STATUTORY STATEMENT OF FINANCIAL POSITION

<TABLE>
<CAPTION>
                                                             December 31,
 
                                                          1996           1995
                                                       ----------     ----------
                                                       (In Thousands Except for
                                                          Share Information)
<S>                                                    <C>            <C>  
Assets:
Bonds                                                  $  736,524     $  736,099
Preferred stocks                                                -            211
Common stocks                                              55,642         72,361
Mortgage loans                                             33,791         30,716
Policy loans                                              132,942        126,014
Cash and short-term instruments                            63,688         15,069
                                                       ----------     ----------
 Total invested assets                                  1,022,587        980,470
                                                                               
Investment and insurance amounts receivable                32,783         23,765
Transfer due from separate account                         24,278         22,300
Federal income tax receivable                               7,094              -
Other assets                                                   87          1,819
Separate account assets                                   779,742        531,432
                                                       ----------     ----------
                                                                               
                                                       $1,866,571     $1,559,786
                                                       ==========     ==========
Liabilities:                                                                   
                                                                               
Policyholders' reserves and funds                      $  907,492     $  867,672
Policy claims and other benefits                            3,843          2,086
Payable to parent and affiliates                            9,654         10,823
Federal income taxes                                            -          2,820
Asset valuation reserve                                    18,475         15,868
Investment reserves                                         3,329          4,011
Other liabilities                                          34,292         11,875
Separate account reserves and liabilities                 779,742        531,432
                                                       ----------     ----------
                                                                               
                                                        1,756,827      1,446,587
                                                       ----------     ----------
                                                                               
Shareholder's equity:                                                          
                                                                               
Common stock, $200 par value                                                   
  50,000 shares authorized                                                     
  12,500 shares issued and outstanding                      2,500          2,500
Paid-in capital and contributed surplus                    43,759         43,759
Shareholder's equity                                       63,485         66,940
                                                       ----------     ----------
                                                          109,744        113,199
                                                       ----------     ----------
                                                       $1,866,571     $1,559,786
                                                       ==========     ==========
 
</TABLE>
 
                 See notes to Statutory Financial Statements.

                                       24
<PAGE>
 
                          C.M. LIFE INSURANCE COMPANY

                         STATUTORY STATEMENT OF INCOME

<TABLE>
<CAPTION>
                                                    Years Ended December 31,
 
                                                   1996       1995       1994
                                                 --------   --------   --------
 
                                                        (In Thousands)
<S>                                              <C>        <C>        <C>  
Income:
 
Premium income                                   $314,372   $260,847   $251,176
Net investment and other income                    76,456     84,390     83,354 
                                                 --------   --------   -------- 
                                                                                
                                                  390,828    345,237    334,530 
                                                 --------   --------   -------- 
                                                                                
Benefits and expenses:                                                          
                                                                                
Policy benefits and payments                       98,966     58,913     44,033 
Addition to policyholder's reserves, funds                                      
  and separate accounts                           210,324    211,403    230,338 
Operating expenses                                 45,448     32,146     14,786 
Commissions                                        24,987     14,092      7,365 
State taxes, licenses and fees                      3,247      5,017      4,199 
                                                 --------   --------   -------- 
                                                  382,972    321,571    300,721
Net gain from operations before federal                                         
  income taxes                                      7,856     23,666     33,809 
                                                                                
Federal income taxes                                6,286      9,376     14,249 
                                                 --------   --------   -------- 
Net gain from operations                            1,570     14,290     19,560 
                                                                                
Net realized capital gain (loss)                      635       (540)    (1,772)
                                                 --------   --------   -------- 
                                                                                
Net income                                       $  2,205   $ 13,750   $ 17,788 
                                                 ========   ========   ========
</TABLE>

                 See notes to Statutory Financial Statements.

                                       25
<PAGE>
 
                          C.M. LIFE INSURANCE COMPANY

            STATUTORY STATEMENT OF CHANGES IN SHAREHOLDER'S EQUITY

<TABLE> 
<CAPTION> 
                                                 Years Ended December 31,

                                               1996        1995        1994
                                             --------    --------    --------

                                                     (In Thousands)
<S>                                          <C>         <C>         <C>
Shareholder's equity, beginning of year      $113,199    $103,837    $ 87,898
                                                                             
Increases (decreases) due to:                                                
Net income                                      2,205      13,750      17,788
Change in asset valuation and investment                                     
  reserves                                     (1,923)     (9,228)       (106)
Change in non-admitted assets                  (2,765)     (1,157)     (1,761)
Net unrealized capital gain (loss)               (972)      5,997          18
                                             --------    --------    --------
                                                                             
                                               (3,455)      9,362      15,939
                                             --------    --------    -------- 
                                                                             
Shareholder's equity, end of year            $109,744    $113,199    $103,837
                                             ========    ========    ======== 
</TABLE>

                 See notes to Statutory Financial Statements.

                                       26
<PAGE>
 
                          C.M. LIFE INSURANCE COMPANY

                       STATUTORY STATEMENT OF CASH FLOWS

<TABLE> 
<CAPTION> 
                                                          Years Ended December 31,

                                                      1996         1995         1994
                                                    --------     --------     --------

                                                                 (In Thousands)
<S>                                                 <C>         <C>         <C>
Operating activities:
 
    Net income (loss)                               $   2,205    $  13,750    $  17,788
    Additions to policyholder's reserves, funds,                                       
      and net of transfers to separate accounts        41,578       84,218       68,764
    Net realized capital gain (loss)                     (635)         540        1,772
    Change in receivable (payable) from parent         (1,169)       5,711       (3,870)
    Other changes                                         409       (6,303)      (3,306)
                                                    ---------    ---------    ---------
                                                                                       
    Net cash provided by operating activities          42,388       97,916       81,148
                                                                                       
Investing activities:                                                                  
    Loans and purchases of investments               (184,900)    (491,893)    (332,750)
    Sales or maturities of investments and                                             
      receipts from repayment of loans                191,131      406,021      249,038
                                                    ---------    ---------    ---------
                                                                                       
    Net cash provided by (used in) investing                                           
       activities                                       6,231      (85,872)     (83,712)
                                                                                       
Financing activities:                                                                  
     Net cash provided by financing activities              -            -            -
                                                                                       
Increase (decrease) in short-term investments          48,619       12,044       (2,564)
                                                                                       
Cash and short-term investments, beginning of                                          
  year                                                 15,069        3,025        5,589
                                                    ---------    ---------    ---------
                                                                                       
Cash and short-term investments, end of year        $  63,688    $  15,069    $   3,025
                                                    =========    =========    ========= 
</TABLE>

                 See notes to Statutory Financial Statements.

                                       27
<PAGE>
 
                          C.M. Life Insurance Company
                         Notes to Financial Statements
                       December 31, 1996, 1995 and 1994


1.   Summary of Significant Accounting Policies

     C.M. Life Insurance Company (the Company) is a wholly owned stock life
     insurance subsidiary of Massachusetts Mutual Life Insurance Company
     ("MassMutual"). On March 1, 1996, the operations of the Company's former
     parent, Connecticut Mutual Life Insurance Company, were merged into
     MassMutual. The Company is primarily engaged in the sale of flexible
     premium universal life insurance and variable annuity products. The Company
     is licensed to transact business in all states except New York.

     The accompanying statutory financial statements, except as to form, have
     been prepared in conformity with the practices of the National Association
     of Insurance Commissioners and the accounting practices prescribed or
     permitted by the Insurance Department of the State of Connecticut
     ("statutory accounting practices") which prior to 1996 were considered to
     be in conformity with generally accepted accounting principles ("GAAP"). In
     1993, the Financial Accounting Standards Board ("FASB") issued
     interpretation No. 40 ("Fin. 40"), "Applicability of Generally Accepted
     Accounting Principles to Mutual Life Insurance and Other Enterprises",
     which clarified that wholly owned stock life insurance subsidiaries of
     mutual life insurance companies issuing financial statements described as
     prepared in conformity with GAAP after 1995 are required to apply all
     applicable GAAP pronouncements in preparing those financial statements. In
     January 1995, the FASB issued Statement No. 120 ("SFAS 120"), "Accounting
     and Reporting by Mutual Life Insurance Enterprises and by Insurance
     Enterprises for Certain Long-Duration Participating Contracts," which among
     other things, extended the applicability of certain FASB statements to
     mutual life insurance companies and deferred the effective date of Fin. 40
     to financial statements issued or reissued after 1996. As required by
     generally accepted auditing standards, the opinion expressed by our former
     independent accountants on the 1995 and 1994 financial statements is
     different from that expressed in their previous report.

     The accompanying statutory financial statements are different in some
     respects from GAAP financial statements. The more significant differences
     are as follows: (a) acquisition costs, such as commissions and other costs
     in connection with acquiring new business, are charged to current
     operations as incurred, whereas GAAP would require these expenses to be
     capitalized and recognized over the life of the policies; (b) policy
     reserves are based upon statutory mortality and interest requirements
     without consideration of withdrawals, whereas GAAP reserves would be based
     upon reasonably conservative estimates of mortality, morbidity, interest
     and withdrawals; (c) bonds are generally carried at amortized cost whereas
     GAAP would value bonds at fair value and (d) deferred income taxes are not
     provided for book-tax timing differences whereas GAAP would record deferred
     income taxes. Management has not yet completed GAAP financial statements,
     but believes that shareholder's equity based upon GAAP will be higher than
     shareholder's equity based upon statutory accounting practices.

     The preparation of financial statements requires management to make
     estimates and assumptions that affect the report amounts of assets and
     liabilities, as well as disclosures of contingent assets and liabilities,
     at the date of the financial statements. Management must also make
     estimates and assumptions that affect the amounts of revenues and expenses
     during the reporting period. Future events, including changes in the levels
     of mortality, morbidity, interest rates and asset valuations, could cause
     actual results to differ from the estimates used in the financial
     statements.

     The following is a description of C.M. Life's current principal accounting
     policies and practices.

     a.   Investments

          Bonds and stocks are valued in accordance with rules established by
          the National Association of Insurance Commissioners. Generally, bonds
          are valued at amortized cost, preferred stocks in good standing at
          cost, and common stocks at fair value.

                                       28
<PAGE>
 
              NOTES TO STATUTORY FINANCIAL STATEMENTS, Continued
 
          Mortgage loans are valued at principal less unamortized discount.

          Policy loans are carried at the outstanding loan balance less amounts
          unsecured by the cash surrender value of the policy.

          Short-term investments are stated at amortized cost, which
          approximates fair value.

          In compliance with regulatory requirements, C.M. Life maintains an
          Asset Valuation Reserve and an Interest Maintenance Reserve. The Asset
          Valuation Reserve and other investment reserves, as prescribed and
          permitted by the Connecticut Insurance Department, stabilize the
          policyholders' contingency reserves against fluctuations in the value
          of stocks, as well as declines in the value of bonds and mortgage
          loans.

          The Interest Maintenance Reserve captures after-tax realized capital
          gains and losses which result from changes in the overall level of
          interest rates for all types of fixed income investments. This reserve
          is amortized into income using the grouped method over the remaining
          life of the investment sold or over the remaining life of the
          underlying asset. Net realized after tax capital gains of $425
          thousand in 1996 and net realized after tax capital losses of $867
          thousand in 1995 and $3,391 thousand in 1994 were transferred to the
          Interest Maintenance Reserve. Amortization of the Interest Maintenance
          Reserve into net investment income amounted to $37 thousand in 1996,
          $61 thousand in 1995, and $309 thousand in 1994. In 1996, 1995 and
          1994, the Interest Maintenance Reserve resulted in net loss deferral.
          In accordance with the practices of the National Association of
          Insurance Commissioners, the balance was recorded as a reduction of
          shareholder's equity.

          Realized capital gains and losses, less taxes, not includable in the
          Interest Maintenance Reserve, are recognized in net income. Realized
          capital gains and losses are determined using the specific
          identification method. Unrealized capital gains and losses are
          included in shareholder's equity.

     b.   Separate Accounts

          Separate account assets and liabilities represent segregated funds
          administered and invested by C.M. Life for the benefit of variable
          annuity and variable life insurance contract holders. The assets
          consist principally of marketable securities reported at fair value.
          Transfers due from separate account represents the separate account
          assets in excess of statutory benefit reserves. Premiums, benefits and
          expenses of the separate accounts are reported in the statutory
          statement of operations. Reserves for these life and annuity contracts
          have been established using assumed interest rates and valuation
          methods that will provide reserves at least as great as those required
          by law and contract provisions. C.M. Life receives administrative and
          investment advisory fees from these accounts.

                                       29
<PAGE>
 
              NOTES TO STATUTORY FINANCIAL STATEMENTS, Continued

     c.   Non-admitted Assets

          Assets designated as "non-admitted" (principally prepaid agent
          commissions, other prepaid expenses and Interest Maintenance Reserve,
          when in a net loss deferral position) are excluded from the statutory
          statement of financial position. These amounted to $6,604 thousand and
          $3,839 thousand as of December 31, 1996 and 1995, respectively and
          changes therein are charged directly to shareholder's equity.

     d.   Policyholders' Reserves and Funds

          Policyholders' reserves for life contracts are developed using
          accepted actuarial methods computed principally on the net level
          premium and the Commissioners' Reserve Valuation Method bases using
          the American Experience and 1980 Commissioners' Standard Ordinary
          mortality tables with assumed interest rates ranging from 4.0 to 4.5
          percent.

          Reserves for single premium deferred annuities are calculated based on
          the Commissioners' Annuity Reserve Valuation Method utilizing the
          change in fund method and assuming interest on changes in funds of
          7.0%, 8.0% and 7.0% in 1996, 1995 and 1994, respectively. Additional
          reserves are maintained for contracts where the cash surrender value
          exceeds the actuarially determined reserve.

          Reserves for policies and contracts considered investment contracts
          have a carrying value and fair value of $113,670 thousand (fair value
          is determined by discounted cash flow projections).

     e.   Premium and Related Expense Recognition

          Life insurance premium income is recognized annually on the
          anniversary date of the policy. Annuity premium is recognized when
          received. Commissions and other costs related to the issuance of new
          policies, maintenance and settlement costs are charged to current
          operations.

     f.   Cash and Short-term Investments

          For purposes of the statutory Statement of Cash Flows, the Company
          considers all highly liquid short-term investments with a maturity of
          twelve months or less from the date of purchase to be cash and short-
          term investments.

2.   Federal Income Taxes

     Provision for federal income taxes is based upon C.M. Life's best estimate
     of its tax liability. No deferred tax effect is recognized for temporary
     differences that may exist between financial reporting and taxable income.
     Accordingly, the reporting of miscellaneous temporary differences, such as
     reserves and acquisition costs, resulted in an effective tax rate which is
     other than the statutory tax rate.

3.   Stockholder's Equity

     The Board of Directors of MassMutual has authorized the contribution of
     funds to C.M. Life sufficient to meet the capital requirements of all
     states in which C.M. Life is licensed to do business. Substantially all of
     the statutory stockholder's equity is subject to dividend restrictions
     relating to various state regulations which limit the payment of dividends
     without prior approval. Under these regulations, $11,320 thousand of
     stockholder's equity is available for distribution to shareholders in 1997
     without prior regulatory approval.

4.   Related Party Transactions

     Investment and administrative services are provided to C.M. Life pursuant
     to a management services agreement with MassMutual. Fees incurred under the
     terms of the agreement were $45,914 thousand, $34,008 thousand and $16,412
     thousand in 1996, 1995 and 1994, respectively.

                                       30
<PAGE>
 
               NOTES TO STATUTORY FINANCIAL STATEMENTS, Continued

     Effective March 1, 1996, C.M. Life modified its underwriting agreement with
     its affiliates, GR Phelps and MML Distributors, whereby C.M. Life will pay
     all future commissions relating to variable annuity business in exchange
     for the rights to retain all future policy administration fees and charges.

     C.M. Life cedes a portion of its life insurance business to MassMutual and
     other insurers in the normal course of business. C.M. Life's retention
     limit per individual insured is $4,000 thousand; the portion of the risk
     exceeding the retention limit is reinsured with other insurers. C.M. Life
     is contingently liable with respect to ceded reinsurance in the event any
     reinsurer is unable to fulfill its contractual obligations.

     C.M. Life has a modified coinsurance quota-share reinsurance agreement with
     MassMutual whereby C.M. Life cedes 50% of the premiums on certain
     universal life policies issued in 1985 and 75% of the premiums with issue
     dates on or after January 1, 1986. In return MassMutual pays C.M. Life a
     stipulated expense allowance, death and surrender benefits, and a modified
     coinsurance adjustment. Reserves for payment of future benefits for the
     ceded policies are retained by C.M. Life.

     C.M. Life also has a stop-loss agreement with MassMutual, with maximum
     coverage at $25,000 thousand, under which C.M. Life cedes claims which, in
     aggregate, exceed $28,080 thousand in 1996, $24,245 thousand in 1995, and
     $18,348 thousand in 1994. For each of the years, the limit was not
     exceeded. C.M. Life paid approximately $400 thousand, $602 thousand, and
     $435 thousand in premiums under the agreement in 1996, 1995 and 1994,
     respectively.

5.   Investments

     C.M. Life maintains a diversified investment portfolio. Investment policies
     limit concentration in any asset class, geographic region, industry group,
     economic characteristic, investment quality or individual investment.

     a. Bonds

        The carrying value and estimated fair value of investments in bonds as
        of December 31, 1996 and 1995 are as follows:

<TABLE>
<CAPTION>
                                                   December 31, 1996
                                                   -----------------
                                       Gross            Gross            Gross       
                                     Carrying        Unrealized       Unrealized           Fair
                                       Value            Gains           Losses            Value
                                     ---------       -----------      -----------     --------------
                                                            (In Thousands)                
 <S>                                 <C>             <C>              <C>             <C>
 U. S. Treasury Securities            $138,751           $ 2,175           $  964          $139,962
  and Obligations of U.S.                                                       
  Government Corporations                                                       
  and Agencies                                                                  
                                                                                
 Debt Securities issued by               3,953                53               22             3,984
   Foreign Governments                                                          
                                                                                
 Mortgage-backed securities             37,395               745              725            37,415
                                                                                
 State and local governments            10,263               244              101            10,406
                                                                                
 Industrial securities                 509,227            11,643            3,700           517,170
                                                                                
 Utilities                              36,935             1,168              159            37,944
                                      --------           -------           ------          --------
                                                                                
      Total                           $736,524           $16,028           $5,671          $746,881
                                      ========           =======           ======          ========
</TABLE> 

                                       31
<PAGE>
 
              NOTES TO STATUTORY FINANCIAL STATEMENTS, Continued

<TABLE> 
<CAPTION>  
                                                     December 31, 1995                            
                                                     -----------------                            
                                                          Gross          Gross         Estimated  
                                          Carrying     Unrealized     Unrealized          Fair    
                                           Value         Gains          Losses           Value    
                                          ---------    -----------    -----------     -------------
                                                             (In Thousands)                       
       <S>                                <C>          <C>            <C>             <C>         
       U. S. Treasury Securities          $ 27,817        $ 1,764         $    8          $ 29,573
         and Obligations of U.S.                                                                  
         Government Corporations                                                                  
         and Agencies                                                                             
                                                                                                  
       Debt Securities issued by            11,186            483            295            11,374
         Foreign Governments                                                                      
                                                                                                  
       Mortgage-backed securities          150,694          7,144            347           157,491
                                                                                                  
       Industrial securities               501,252         21,472            711           522,013
                                                                                                  
       Utilities                            45,150          2,303             16            47,437
                                          --------        -------         ------          --------
                                                                                                  
           Total                          $736,099        $33,166         $1,377          $767,888
                                          ========        =======         ======          ======== 
</TABLE>

     The carrying value and estimated fair value of bonds at December 31, 1996,
     by contractual maturity, are shown below. Expected maturities will differ
     from contractual maturities because borrowers may have the right to call or
     prepay obligations with or without prepayment penalties.

<TABLE>
<CAPTION>
                                                                Estimated
                                                  Carrying        Fair
                                                    Value         Value
                                                  ---------     ---------
                                               (In Thousands)   
   <S>                                            <C>           <C>
                                                            
   Due in one year or less                         $ 76,698      $ 77,009
   Due after one year through five years            284,200       287,363
   Due after five years through ten years           202,722       206,317
   Due after ten years                               84,515        86,874
                                                   --------      --------
   subtotal                                         648,135       657,563
                                                   --------      --------
   Mortgage-backed securities, including                    
    securities guaranteed by the U.S. Government     88,389        89,318
                                                   --------      --------
                                                            
    Total                                          $736,524      $746,881
                                                   ========      ========
</TABLE>

Proceeds from sales of investments in bonds were $162,934 thousand during 1996,
$380,567 thousand during 1995 and $224,884 thousand during 1994. Gross capital
gains of $1,608 thousand in 1996, $3,598 thousand in 1995 and $1,358 thousand in
1994 and gross capital losses of $876 thousand in 1996, $4,658 thousand, in 1995
and $4,439 thousand in 1994 were realized on those sales, a portion of which
were included in the Interest Maintenance Reserve. Estimated fair value of non-
publicly traded bonds is determined by C.M. Life using a pricing matrix .

b.   Stocks

     Common stocks had a cost of $47,195 thousand in 1996 and $64,225
     thousand in 1995.

                                       32
<PAGE>
 
               NOTES TO STATUTORY FINANCIAL STATEMENTS, Continued

c.   Mortgages

     The fair value of mortgage loans, as determined from a pricing matrix for
     performing loans and the estimated underlying real estate value for non-
     performing loans, approximated carrying value less valuation reserves held.

d.   Other

     The carrying value of investments which were non-income producing for the
     preceding twelve months was $2,774 thousand at December 31, 1996. C.M. Life
     had restructured loans with book values of $21,867 thousand and $17,128
     thousand at December 31, 1996 and 1995, respectively. The loans typically
     have been modified to defer a portion of the contracted interest payments
     to future periods. Interest deferred to future periods totaled $178
     thousand in 1996, $171 thousand in 1995 and $183 thousand in 1994.

     It is not practicable to determine the fair value of policy loans as they
     do not have a stated maturity.

6.   Portfolio Risk Management

     C.M. Life manages its investment risks to reduce interest rate and duration
     imbalances determined in asset/liability analyses. The fair values of these
     instruments, which are not recorded in the financial statements, are based
     upon market prices or prices obtained from brokers. C.M. Life does not hold
     or issue financial instruments for trading purposes.

     C.M. Life utilizes interest rate swap agreements and options to reduce
     interest rate exposures arising from mismatches between assets and
     liabilities and to modify portfolio profiles to manage other risks
     identified. Under interest rate swaps, C.M. Life agrees to exchange, at
     specified intervals, the difference between fixed and floating interest
     rates calculated by reference to an agreed-upon notional principal amount.
     Net amounts receivable and payable are accrued as adjustments to interest
     income and included in investment and insurance amounts receivable on the
     Statutory Statement of Financial Position. Gains and losses realized on the
     termination of contracts are amortized through the Interest Maintenance
     Reserve over the remaining life of the associated contract. At December 31,
     1996 and 1995, C.M. Life had swaps with notional amounts of $13,000
     thousand. The fair value of these instruments was $103 thousand at December
     31, 1996 and $491 thousand at December 31, 1995. During 1996 options
     (protective puts) were utilized to hedge equity exposures. The net 1996
     realized losses from this activity were $837 thousand. The notional amount
     options totaled $34,700 thousand as of December 31, 1996.

     During 1994 interest rate futures were acquired to hedge the reinvestment
     of anticipated proceeds from a bulk mortgage sale. The actual gain of $95
     thousand was amortized over the expected term of the assets acquired with
     the mortgage sale proceeds. No interest rate futures were held as of
     December 31, 1996 and 1995.

7.   Liquidity

     The withdrawal characteristics of the policyholder's reserves and funds,
     including separate accounts, and the invested assets which support them at
     December 31, 1996 are illustrated below:

<TABLE>
<CAPTION>
                                                    (In thousands)
  <S>                                               <C>
  Total policyholders' reserves and funds and       
    separate account liabilities                      $1,687,234
  Not subject to discretionary withdrawal                 (1,446)
  Policy loans                                          (132,941)
                                                      ----------
  Subject to discretionary withdrawal                 $1,552,847
                                                      ==========
                                                    
  Total invested assets, including separate         
    investment accounts                               $1,802,416
  Policy loans and other invested assets                (216,721)
                                                      ----------
  Readily available marketable instruments            $1,585,695
                                                      ==========
</TABLE>

                                       33
<PAGE>
 
              NOTES TO STATUTORY FINANCIAL STATEMENTS, Continued


8.   Business Risks and Contingencies

     C.M. Life is subject to insurance guaranty fund laws in the states in which
     it does business. These laws assess insurance companies amounts to be used
     to pay benefits to policyholders and claimants of insolvent insurance
     companies. Many states allow these assessments to be credited against
     future premium taxes. C.M. Life believes such assessments in excess of
     amounts accrued will not materially affect its financial position, results
     of operations or liquidity. In 1996, C.M. Life elected not to admit $1,621
     thousand of guaranty fund premium tax offset receivable relating to prior
     assessments.

     C.M. Life is involved in regulatory proceedings and various litigation in
     the ordinary course of business. In the opinion of management, the ultimate
     resolution of such proceedings and litigation will not result in fines or
     judgments which, in the aggregate, would materially affect C.M. Life's
     financial position or results of operations.

9.   Reclassifications

     Certain 1995 and 1994 amounts have been reclassified to conform with the
     current year presentation.

10.  Affiliated Companies
     The relationship of the Company, its parent and affiliated companies as of
     December 31, 1996 is illustrated below.  Subsidiaries are wholly-owned by
     the parent, except as noted.

     Parent
     ------
     Massachusetts Mutual Life Insurance Company

     Subsidiaries of Massachusetts Mutual Life Insurance Company
     -----------------------------------------------------------
     C.M. Assurance Company
     C.M. Benefit Insurance Company
     C.M. Life Insurance Company
     MassMutual Holding Company
     MassMutual Holding Company Two, Inc. (Sold in March 1996)
     MassMutual of Ireland, Limited
     MML Bay State Life Insurance Company
     MML Distributors, LLC
   
     Subsidiaries of MassMutual Holding Company
     ------------------------------------------
     G.R. Phelps, Inc.
     MassMutual Holding Trust I
     MassMutual Holding Trust II
     MassMutual Holding MSC, Inc.
     MassMutual International, Inc.
     MassMutual Reinsurance Bermuda (Sold in December 1996)
     MML Investor Services, Inc.
     State House One (Liquidated in December 1996)
   
     Subsidiaries of MassMutual Holding Trust I
     ------------------------------------------
     Antares Leveraged Capital Corporation
     Charter Oak Capital Management, Inc.
     Cornerstone Real Estate Advisors, Inc.
     DLB Acquisition Corporation
     Oppenheimer Acquisition Corporation - 86.15%

                                       34
<PAGE>
 
              NOTES TO STATUTORY FINANCIAL STATEMENTS, Continued

     Subsidiaries of MassMutual Holding Trust II
     -------------------------------------------
     CM Advantage, Inc.
     CM International, Inc.
     CM Property Management, Inc.
     High Yield Management, Inc.
     MMHC Investments, Inc.
     MML Realty Management
     Urban Properties, Inc.
     Westheimer 335 Suites, Inc.
   
     Subsidiaries of MassMutual International
     ----------------------------------------
     MassLife Seguros de Vida (Argentina) S.A.
     MassMutual International (Bermuda) Ltd.
     Mass Seguros de Vida (Chile) S.A.
     MassMutual International (Luxemburg) S.A.
   
     MassMutual Holding MSC, Incorporated
     ------------------------------------
     MassMutual/Carlson CBO N.V. - 50%
     MassMutual Corporate Value Limited - 46%
   
     Affiliates of Massachusetts Mutual Life Insurance Company
     ---------------------------------------------------------
     MML Series Investment Fund
     MassMutual Institutional Funds
     Oppenheimer Value Stock Fund 

                                       35
<PAGE>
 
                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Board of Directors and Policyholders of
C.M. Life Insurance Company

We have audited the statutory financial statements and the financial statement
schedules of C.M. Life Insurance Company as of December 31, 1996 listed in Item
14(a) 1 and 2 of this Form 10-K. The 1996 financial statements and the financial
statement schedules are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements and the
financial statement schedules based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

As described in Note 1 to the financial statements, the Company prepared these
financial statements using statutory accounting practices of the National
Association of Insurance Commissioners and the accounting practices prescribed
or permitted by the Department of Insurance of the State of Connecticut, which
practices differ from generally accepted accounting principles.  The effects on
the financial statements of the variances between the statutory basis of
accounting and generally accepted accounting principles, although not
determinable at this time, are presumed to be material.

In our opinion, because of the effects of the matter discussed in the third
paragraph, the financial statements referred to above do not present fairly, in
conformity with generally accepted accounting principles, the financial position
of C.M. Life Insurance Company at December 31, 1996 and the results of its
operations and its cash flows for the year then ended.

In our opinion, the 1996 financial statements referred to above present fairly,
in all material respects, the financial position of C.M. Life Insurance Company
at December 31, 1996, and the results of its operations and its cash flows for
the year then ended, on the statutory basis of accounting described in Note 1.
In addition, in our opinion, the financial statement schedules referred to
above, when considered in relation to the basic financial statements taken as a
whole, present fairly, in all material respects, the information required to be
included therein.


COOPERS & LYBRAND, LLP

Springfield, Massachusetts
February 7, 1997

                                       36
<PAGE>
 
                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To C.M. Life Insurance Company:

We have audited the accompanying statutory statement of financial position of
C.M. Life Insurance Company (a Connecticut corporation and a wholly-owned
subsidiary of Connecticut Mutual Life Insurance Company) as of December 31,
1995, and the related statutory statements of income, changes in shareholder's
equity and cash flows for each of the two years in the period ended December 31,
1995.  These financial statements and the schedule referred to below are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements and schedule based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe our audits provide a reasonable basis for our opinion.

In our originally issued report dated February 15, 1996, we expressed an opinion
that the 1995 financial statements, prepared using accounting practices
prescribed or permitted by the Insurance Department of the State of Connecticut,
present fairly, in all material respects, the financial position of C.M. Life
Insurance Company as of December 31, 1995, and the results of its operations,
and its cash flows for each of the two years in the period ended December 31,
1995 in conformity with generally accepted accounting principles.  As described
in Note 1 to the financial statements, pursuant to the provisions of Statement
of Financial Accounting Standards No. 120 (SFAS No. 120), Accounting and
Reporting by Mutual Life Insurance Enterprises and by Insurance Enterprises for
Certain Long-Duration Participating Contracts, financial statements of mutual
life insurance enterprises for periods ending on or before December 31, 1996,
prepared using accounting practices prescribed or permitted by insurance
regulators (statutory financial statements) are no longer considered
presentations in conformity with generally accepted accounting principles when
presented for comparative purposes with the enterprise's financial statements
for periods subsequent to the effective date of SFAS No. 120.  Accordingly, our
present opinion on the presentation of the 1995 financial statements in
accordance with generally accepted accounting principles, as presented herein,
is different from that expressed in our previous report.

In our opinion, because of the effects of the matter discussed in the preceding
paragraph, the financial statements referred to above do not present fairly, in
conformity with generally accepted accounting principles, the financial position
of C.M. Life Insurance Company as of December 31, 1995, or the results of its
operations and it cash flows for each of the two years in the period ended
December 31, 1995.

In our opinion, the financial statements referred to above do present fairly, in
all material respects, the financial position of C.M. Life Insurance Company as
of December 31, 1995 and the results of  its operations and its cash flows for
each of the two years in the period ended December 31, 1995 in conformity with
accounting practices prescribed or permitted by the Insurance Department of the
State of Connecticut.

Our audits were made for the purpose of forming an opinion on the basic
financial statements taken as whole.  Schedule VI is presented for purposes of
complying with the Securities and Exchange Commission's rules and is not part of
the basic financial statements.  This schedule has been subjected to the
auditing procedures applied in the audits of the financial statements and, in
our opinion, fairly states in all material respects the financial data required
to be set forth therein in relation to the basic financial statements taken as a
whole.


ARTHUR ANDERSEN, LLP
Hartford, Connecticut
February 15, 1996
(Except with respect to the matter discussed in Note 1,
as to which the date is March 4, 1996)

                                       37
<PAGE>
 
ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
- ------------------------------------------------------------------------
FINANCIAL DISCLOSURE
- -------------------- 

Form 8-K as required by Item 304 of Regulation S-K was filed on October 4, 1996
regarding a change in accountants.


                                   PART III


ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
- ------------------------------------------------------------

<TABLE>
<CAPTION>
                                   Position with                                                             
                                   C.M. Life; Year                     Other Positions During                
Name (Age at 12/31/96)             Commenced                           the Past Five Years                   
- ----------------------             ---------------                     -------------------                   
<S>                                <C>                                 <C>                                   
Lawrence V. Burkett, Jr. (51)      Director,                           Executive Vice                        
                                   President and                       President and                         
                                   Chief Executive Officer,            General Counsel, MassMutual           
                                   since 1996                          since 1993; Senior Vice President     
                                                                       and Deputy General Counsel; 1992-1993. 
                                                                                                             
 Ann  Iseley (40)                  Treasurer, since 1996               Vice President and Treasurer               
                                   (Principal Financial Officer)       MassMutual since 1996; Chief           
                                                                       Financial and Operations Officer,     
                                                                       Connecticut Mutual Financial          
                                                                       Services, 1994 - 1996;                
                                                                       Controller, The Mack Company,         
                                                                       1993-1994; Vice President - Finance,  
                                                                       Mutual of New York, 1988 - 1993.      
                                                                                                             
Stuart H. Reese (41)               Director and Senior Vice            Senior Vice President, MassMutual     
                                   President - Investments, since      since 1993; Investment Manager,       
                                   1996                                Aetna Life and Casualty and           
                                                                       Affiliates, 1979-1993.                
                                                                                                             
John B. Davies (47)                Director, since 1996                Executive Vice President, Mass        
                                                                       Mutual since 1994; Associate          
                                                                       Executive Vice President, Mass        
                                                                       Mutual, 1994-1994; General Agent,     
                                                                       Mass Mutual, 1982-1993                
                                                                                                             
Daniel J. Fitzgerald (48)          Director, since 1996                Executive Vice President Corporate    
                                                                       Financial Operations, MassMutual      
                                                                       since 1994; Senior Vice President,    
                                                                       MassMutual, 1991-1994 
</TABLE> 

                                       38
<PAGE>
 
ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.  (CONT'D )
- ------------------------------------------------------------            

<TABLE>
<CAPTION>
                                  Position with
                                  C.M. Life; Year                        Other Positions During
Name (Age at 12/31/96)            Commenced                              the Past Five Years
- ----------------------            ---------------                        -------------------
<S>                               <C>                                    <C>
Paul D. Adornato (58)             Senior Vice President -                Senior Vice President, MassMutual
                                  Operations, since 1996                 since 1986
 
Anne Melissa Dowling (38)         Senior Vice President -                Senior Vice President, MassMutual
                                  Large Corporate Marketing,             since 1996; Chief Investment Officer,
                                  since 1996                             Connecticut Mutual Life Insurance
                                                                         Company, 1994-1996; Senior Vice
                                                                         President - International, Travelers
                                                                         Insurance Co., 1987-1993
 
Maureen R. Ford (41)              Senior Vice President -                Senior Vice President, MassMutual
                                  Annuity Marketing, since 1996          since 1996, Marketing Officer,
                                                                         Connecticut Mutual Life Insurance
                                                                         Company, 1989-1996

Isadore Jermyn (46)               Senior Vice President                  Senior Vice President and Actuary,
                                  and Actuary, since 1996                MassMutual since 1995; Vice
                                                                         President and Actuary, 1980-1995

Ann F. Lomeli (40)                Secretary, since 1988                  Vice President, Associate Secretary
                                                                         and Associate General Counsel,
                                                                         MassMutual since 1996; Corporate
                                                                         Secretary and Counsel, Connecticut
                                                                         Mutual Life Insurance Company,
                                                                         1988-1996 
</TABLE> 

ITEM 11.  EXECUTIVE COMPENSATION
- --------------------------------

The officers and directors of C.M. Life are employees of MassMutual and perform
their duties for C.M. Life as part of their employment with MassMutual.  Many of
them serve as directors and officers of other companies that are also wholly
owned by MassMutual.  Although applicable expense allocation agreements between
and among MassMutual and its subsidiaries (such as C.M. Life) do not
specifically allocate to the subsidiaries, portions of the salaries paid by
MassMutual, the amount of compensation received by any one director or officer
of C.M. Life from MassMutual for services performed for C.M. Life would not
exceed $100,000 annually.  The directors of C.M. Life do  not receive fees (or
expenses) for serving as directors of C.M. Life or for attending directors'
meetings.  None of the officers or directors of C.M. Life owns shares of capital
stock of C.M. Life, which is wholly owned by MassMutual.  The officers and
directors of C.M. Life, individually and as a group, hold (by virtue of their
ownership of insurance policies issued by MassMutual) interests in MassMutual of
less than one percent.


ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
- ------------------------------------------------------------------------

This item is not applicable since the Registrant is wholly owned by MassMutual.

                                       39
<PAGE>
 
ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
- --------------------------------------------------------

Reinsurance
- -----------

C.M. Life cedes a portion of its life insurance business to MassMutual and other
insurers in the normal course of business.  C.M. Life's retention limit per
individual insured is $4,000 thousand; the portion of the risk exceeding the
retention limit is reinsured with other insurers.  C.M. Life is contingently
liable with respect to ceded reinsurance in the event any reinsurer is unable to
fulfill its contractual obligations.

C.M. Life has a modified coinsurance quota-share reinsurance agreement with
MassMutual whereby C.M. Life cedes 50% of the premiums on certain universal life
policies issues in 1985 and 75% of the premiums on policies with issue dates on
or after January 1, 1986.  In return MassMutual pays C.M. Life a stipulated
expense allowance, death and surrender benefits, and a modified coinsurance
adjustment.  Reserves for payment of future benefits for the ceded policies are
retained by C.M. Life.

C.M. Life also has a stop-loss agreement with MassMutual, with maximum coverage
at $25,000 thousand, under which C.M. Life cedes claims which, in aggregate,
exceed $28,080 thousand in 1996, $24,245 thousand in 1995, and $18,348 thousand
in 1994.  For each of the years, the limit was not exceeded.  C.M. Life paid
approximately $400 thousand, $602 thousand, and $435 thousand in premiums under
the agreement in 1996, 1995 and 1994 respectively.

Related Party Transactions
- --------------------------

MassMutual and C.M. Life have an agreement whereby MassMutual for a fee will 
furnish C.M. Life, as required, operating facilities, human resources, computer
software development and managerial services. Investment and administrative
services are provided to the Company pursuant to a management services agreement
with MassMutual. Fees incurred under the terms of the agreement were $45,914
thousand in 1996. Similar arrangements were in place with Connecticut Mutual
Life Insurance Company, C.M. Life's former parent, prior to its merger with
MassMutual. Fees incurred under the arrangement with Connecticut Mutual Life
Insurance Company were $34,008 thousand and $16,412 thousand, respectively.

Effective March 1, 1996, C.M. Life modified its underwriting agreements with
its affiliates, G.R. Phelps and MML Distributors, whereby C.M. Life will pay all
future commissions relating to variable annuity business in exchange for the
rights to retain all future policy administration fees and charges.

                                       40
<PAGE>
 
                                   SCHEDULE I

                          C.M. LIFE INSURANCE COMPANY
        SUMMARY OF INVESTMENTS OTHER THAN INVESTMENTS IN RELATED PARTIES
                            AS OF DECEMBER 31, 1996
                                ($ IN THOUSANDS)

<TABLE>
<CAPTION>
                                                               Fair      Balance
                                                 Cost or      Value       Sheet
             Type of Investment                Other Basis  (see note)    Amount
                                               -----------  ----------  ----------
  <S>                                          <C>          <C>         <C>  
  Bonds
      U.S. Treasury Securities 
        and obligations of
        U.S. Government Corporations
        and Agencies                              $138,751   $139,962   $  138,751
 
       Debt Securities issued by Foreign
         Governments                                 3,953      3,984        3,953
 
       Mortgage-backed securities                   37,395     37,415       37,395
 
      State and local governments                   10,263     10,406       10,263
 
      Industrial securities                        509,227    517,170      509,227
 
      Utilities                                     36,935     37,944       36,935
                                                  --------   --------   ----------
 
            Total Bonds                            736,524    746,881      736,524
                                                  --------   --------   ----------
  
      Common Stocks                                 47,195     55,642       55,642
  
           Total Bonds and
                 Common Stock                      783,719   $802,523      792,166
                                                  --------   ========   ----------
 
Other Investments:
 
      Mortgage Loans                                   N/A                  33,791
 
      Policy Loans                                 132,942  (see note)     132,942
 
      Cash and Cash Equivalents                     63,688     63,688       63,688
                                                  --------   --------   ----------
 
                 Total Other Investments           196,630                 230,421
                                                  --------              ----------
 
                 Total Investments                $980,349              $1,022,587
                                                  ========              ==========
</TABLE>

Note:  Fair values for equity securities and fixed maturities approximate those
quotations published by applicable stock exchanges or are received from other
reliable sources. Approximately 98% of policy loans are comprised of variable
interest rate loans whose carrying value approximates fair value.

                                       41
<PAGE>
 
                                  Schedule VI

                          C.M. Life Insurance Company
                                  Reinsurance
              For the Years Ended December 31, 1996, 1995 and 1994
                                ($ In Thousands)


<TABLE>
<CAPTION>
                                                                Ceded
                                                    Gross      To Other       Net
                                                   Amount     Companies     Amount
                                                 -----------  ----------  -----------
<S>                                              <C>          <C>         <C>
December 31, 1996

     Life insurance in force                     $24,357,428  $7,812,837  $16,544,591
                                                 ===========  ==========  ===========
 
     Premium and  other considerations:
          Individual life and annuities             $125,996     $46,512      $79,484
          Group life                                   8,606           0        8,606
                                                    --------     -------      -------
     Total Premium and  other considerations:       $134,602     $46,512      $88,090
                                                    ========     =======      =======
December 31, 1995
 
     Life insurance in force                     $19,132,954  $7,323,441  $11,809,513
                                                 ===========  ==========  ===========
 
     Premium and  other considerations:
          Individual life and annuities             $134,278     $50,732      $83,546
                                                    ========     =======      =======
December 31, 1994
 
     Life insurance in force                     $15,800,300  $7,310,290  $ 8,490,010
                                                 ===========  ==========  ===========
 
     Premium and  other considerations:
          Individual life and annuities             $111,238     $54,032      $57,206
                                                    ========     =======      =======
</TABLE>

                                       42
<PAGE>
 
                                    PART IV


ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K
- --------------------------------------------------------------------------

(a)  1.   Financial Statements (set forth in Item 8.):

          -    Balance sheets as of December 31, 1996 and 1995.
          -    Statements of Operations for each of the three years ended
               December 31, 1996, 1995 and 1994.
          -    Statements of Stockholder's Equity for each of the three years
               ended December 31, 1996, 1995 and 1994.
          -    Statements of Cash Flows for each of the three years ended
               December 31, 1996, 1995 and 1994.
          -    Notes to Financial Statements.
          -    Report of Independent Public Accountants.

     2.   Financial Statement Schedules (set forth below):

          -    Schedule I  -  Summary of Investments - Other than Investments in
                              Related Parties as of December 31, 1996.
          -    Schedule VI -  Reinsurance for the years ended December 31, 1996,
                              1995 and 1994.

          All other schedules are omitted because of the absence of conditions
          under which they are required or because the information is shown in
          the financial statements or notes thereto.

    3.    Exhibit Number
          Per Item 601 of     Description
          Regulation S-K      of Exhibits
          ---------------     -----------

            3(a)              Charter of C.M. Life Insurance Company.*

            3(b)              By Laws of C.M. Life Insurance Company.*


            4(a)              Form of Individual Contract for the Panorama Plus
                              Annuity.**
 
                                   (i)   Form of IRA Endorsement for the
                                   Panorama Plus Annuity Individual Contract.** 
                                   (ii)  Form of Terminal Illness Endorsement
                                   for the Panorama Plus Annuity Individual
                                   Contract.**
                                   (iii) Form of Tax-Sheltered Annuity
                                   Endorsement for the Panorama Plus Annuity
                                   Individual Contract.**
                                   (iv)  Form of Qualified Plan Endorsement for
                                   the Panorama Plus Annuity Individual
                                   Contract.**
                                   (v)   Form of Unisex Endorsement for the 
                                   Panorama Plus Annuity Individual Contract.**
                                   
            4(b)             Form of Group Contract for the Panorama Plus
                             Annuity.**
 
                                   (i)   Form of IRA Endorsement for the
                                   Panorama Plus Annuity Group Contract.** 
                                   (ii)  Form of Terminal Illness Endorsement
                                   for the Panorama Plus Annuity Group
                                   Contract.** 
                                   (iii) Form of Tax-Sheltered Annuity
                                   Endorsement for the Panorama Plus Annuity
                                   Group Contract.**

                                       43
<PAGE>
 
                                   (iv)  Form of Qualified Plan Endorsement for
                                   the Panorama Plus Annuity Group Contract.** 
                                   (v)   Form of Unisex Endorsement for the 
                                   Panorama Plus Annuity Group Contract.**
                             
            4(c)             Form of Individual Certificate for the Panorama
                             Plus Annuity.**
 
                                   (i)   Form of IRA Endorsement for the
                                   Panorama Plus Annuity Individual
                                   Certificate.**
                                   (ii)  Form of Terminal Illness Endorsement
                                   for the Panorama Plus Annuity Individual
                                   Certificate.**
                                   (iii) Form of Tax-Sheltered Annuity
                                   Endorsement for the Panorama Plus Annuity
                                   Individual Certificate.**
                                   (iv)  Form of Qualified Plan Endorsement for
                                   the Panorama Plus Annuity Individual
                                   Certificate.**
                                   (v)   Form of Unisex Endorsement for the
                                   Panorama Plus Annuity Individual 
                                   Certificate.**
 
            4(d)             Form of Application for the Individual Panorama
                             Plus Annuity.**
 
            4(e)             Form of Application for the Group Panorama Plus
                             Annuity.**
               
            4(f)             Form of Application Supplement for Panorama Plus
                             Tax Sheltered Annuity.**
               
            4(g)             Form of Certificate Application Supplement for 
                             Panorama Plus Tax Sheltered Annuity.**
                             
            5                Opinion Regarding Legality (filed as Exhibit 5 to
                             Pre-Effective Amendment No. 1 to Registration
                             Statement filed April 13, 1992 on Form S-1 (Reg.
                             No. 33-45123)) 

            10               Agreement to Purchase Shares by and between C.M.
                             Life Insurance Company and Connecticut Mutual
                             Financial Services Series Fund I, Inc.**
 
            16               Change of independent accountant - Incorporate by
                             reference Form 8-K filed October 4, 1996.
 
            24(b)            Consent of Counsel (filed as Exhibit 24(b) to Pre-
                             Effective Amendment No. 1 to Registration Statement
                             filed April 13, 1992 on Form S-1 (Reg. No. 33-
                             45123)).

            27               Financial Data Schedule

     *    Incorporated by reference to the initial registration statement on
          Form N-4 for the Contracts and Panorama Plus Separate Account (File
          No. 33-45122) as filed with the Securities and Exchange Commission on
          January 16, 1992.

     **   Incorporated by reference to Pre-Effective Amendment No. 1 to the
          registration statement on Form N-4 for the Contracts and Panorama Plus
          Separate Account (File No. 33-45122) as filed with the Securities and
          Exchange Commission on April 13, 1992.


(b)  Reports on Form 8-K.
       Form 8-K as required by Item 304 of Regulation S-K was filed on October
       4, 1996 regarding a change in accountants.

(d)  No additional financial statements are required to be filed.

                                       44
<PAGE>
 
                                   SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities Act of
1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.


                                    C.M. LIFE INSURANCE COMPANY
                                            (Registrant)



                                         By: s/ Lawrence V. Burkett, Jr
                                             --------------------------
                                        Lawrence V. Burkett, Jr
                                        President and Chief Executive Officer
                                        (Principal Executive Officer)


                                         Date: March 27, 1997
                                               --------------  


Pursuant to the requirements of the Securities Act of 1934, this report has been
signed by the following persons on behalf of the registrant and in the
capacities and on the dates indicated.


         Signatures                        Title                   Date
         ----------                        -----                   ----

s/ Lawrence V. Burkett, Jr.    Director and President         March 27, 1997
- -----------------------------                                 --------------
Lawrence V. Burkett, Jr.       (Principal Executive Officer)
 
 
s/ Ann Iseley                  Treasurer                      March 27, 1997
- -----------------------------                                 --------------
Ann Iseley                     (Principal Financial Officer)
 
 
s/ John Miller, Jr             Comptroller                    March 27, 1997
- -----------------------------                                 --------------
John Miller, Jr.               (Chief Accounting Officer)
 
 
s/ John B. Davies              Director                       March 27, 1997
- -----------------------------                                 --------------
John B. Davies

                                       45
<PAGE>
 
s/ Daniel J. Fitzgerald        Director                       March 27, 1997
- -----------------------------                                 --------------
Daniel J. Fitzgerald
 
 
s/ Stuart H. Reese             Director                       March 27, 1997
- -----------------------------                                 --------------
Stuart H. Reese

                                       46

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 7
<CIK> 0000883232
<NAME> C.M. LIFE INSURANCE COMPANY
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<DEBT-HELD-FOR-SALE>                            736524
<DEBT-CARRYING-VALUE>                                0
<DEBT-MARKET-VALUE>                                  0
<EQUITIES>                                       55642
<MORTGAGE>                                       33791
<REAL-ESTATE>                                        0
<TOTAL-INVEST>                                  958899
<CASH>                                           63688
<RECOVER-REINSURE>                               1,437
<DEFERRED-ACQUISITION>                               0
<TOTAL-ASSETS>                                 1866571
<POLICY-LOSSES>                                 907492
<UNEARNED-PREMIUMS>                                  0
<POLICY-OTHER>                                    3843
<POLICY-HOLDER-FUNDS>                           779742
<NOTES-PAYABLE>                                      0
                                0
                                          0
<COMMON>                                          2500
<OTHER-SE>                                      107244
<TOTAL-LIABILITY-AND-EQUITY>                   1866571
                                      314372
<INVESTMENT-INCOME>                              76456
<INVESTMENT-GAINS>                               1,654
<OTHER-INCOME>                                       0
<BENEFITS>                                      309290
<UNDERWRITING-AMORTIZATION>                          0
<UNDERWRITING-OTHER>                             73682
<INCOME-PRETAX>                                   7856
<INCOME-TAX>                                      6286
<INCOME-CONTINUING>                               2205
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      2205
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
<RESERVE-OPEN>                                       0
<PROVISION-CURRENT>                                  0
<PROVISION-PRIOR>                                    0
<PAYMENTS-CURRENT>                                   0
<PAYMENTS-PRIOR>                                     0
<RESERVE-CLOSE>                                      0
<CUMULATIVE-DEFICIENCY>                              0
<FN>
<F1>C.M. LIFE'S FINANCIAL STATEMENTS HAVE BEEN PREPARED IN CONFORMITY WITH
ACCOUNTING PRACTICES AND PROCEDURES OF THE NATIONAL ASSOCIATION OF INSURANCE
COMMISSIONERS AS PRESCRIBED OR PREMITTED BY THE INSURANCE DEPARTMENT OF THE
STATE OF CONNECTICUT. UNDER THESE ACCOUNTING PRACTICES, FIXED MATURITIES
ELIGIBLE FOR AMORTIZATION ARE REPORTED AT AMORTIZED COST.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission