C M LIFE INSURANCE CO
10-K, 1998-03-26
LIFE INSURANCE
Previous: NUVEEN TAX EXEMPT UNIT TRUST SERIES 710, 497J, 1998-03-26
Next: BACK BAY RESTAURANT GROUP INC, 10-K, 1998-03-26



<PAGE>
 
                      SECURITIES AND EXCHANGE COMMISSION
                                

                             Washington, D.C. 20549

                      ___________________________________


                                   FORM 10-K
 _______


[X]                ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                      THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 1997



[_]               TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                      THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to ____________________


                        Commission File Number 33-85988


                          C.M. LIFE INSURANCE COMPANY


   Incorporated under the laws                                      IRS Employer
    of the State of Connecticut                     Identification No. 06-104383
                                                                
                 140 Garden Street, Hartford, Connecticut 06154

                   Telephone Number:  Area Code 860-987-6500


       Securities registered pursuant to Section 12(b) of the Act:  None
       Securities registered pursuant to Section 12(g) of the Act:  None

                      ___________________________________


Indicate by check mark whether the registrant (1) has filed all reports to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for
the past 90 days.

                          (1) Yes   X     No  ____
                                  -----         
                          (2) Yes   X     No  ____
                                  -----              

Registrant has 12,500 shares of common stock outstanding on March 25, 1998, all
of which are owned by Massachusetts Mutual Life Insurance Company.

                                       1
<PAGE>
 
                                    PART I


ITEM 1.  BUSINESS
- -----------------


C.M. Life Insurance Company ("C.M. Life" or "The Company"), 140 Garden Street,
Hartford, Connecticut, 06154, is a stock life insurance company.  It was
chartered by a Special Act of the Connecticut General Assembly on April 25,
1980.  It is principally engaged in the sale of life insurance and annuities,
primarily flexible premium universal life insurance and variable annuity
products, and is licensed to sell life insurance and annuities  in Puerto Rico,
the District of Columbia and all 50 states except New York.  Effective March 1,
1996, C.M. Life became a wholly owned stock life insurance subsidiary of
Massachusetts Mutual Life Insurance Company ("MassMutual") when the operations
of C.M. Life's former parent, Connecticut Mutual Life Insurance Company were
merged with and into MassMutual.

Founded in 1851, MassMutual is the seventh largest mutual life insurance company
in the United States, based on 1996 statutory assets.  At December 31, 1997,
MassMutual had $57.6 billion in total assets and $4.2 billion in total adjusted
capital.  MassMutual's primary business is ordinary life insurance, with over
2.7 million policyholders and approximately $202 billion of life insurance in
force at December 31, 1997.  MassMutual also provides, directly or through its
subsidiaries, a wide range of annuity and disability products and pension and
pension related products and services, as well as investment services to
individuals, corporations and other institutions, in all 50 states of the United
States, Puerto Rico and the District of Columbia.  MassMutual, its subsidiaries
or its affiliates, are also licensed to transact business in six provinces of
Canada, Chile, Argentina, Bermuda and Luxembourg, although its operations in
such jurisdictions are not material.

The principal lines of business of MassMutual and its subsidiaries are (i)
Individual Line Operations, which includes individual protection products,
including life and disability; and individual accumulation products, which
provide annuities, large corporate market and investment products and services;
(ii) Retirement Services, which provides group pension investment products and
administrative services, primarily to sponsors of tax qualified retirement
plans; (iii) MassMutual Investment Group, which provides investment advisory
services to MassMutual, it's affiliates, and various outside individual and
institutional investors through MassMutual's investment management staff and its
principal subsidiaries.

MassMutual's and its subsidiaries' direction and operations are guided by a
statement of corporate vision.  C.M. Life's operations are managed so as to
maintain a financially strong and efficient enterprise.  C.M. Life's long-term
objectives are to maintain corporate financial strength, enhance policyholder
value, and generate and sustain growth.  C.M. Life has pursued these objectives
by emphasizing profitability through refined product pricing, sophisticated
asset/liability management, rigorous expense control, prudent underwriting
standards, the adoption of efforts to improve persistency and retention levels,
and continued commitment to the high credit quality of its general account
investment portfolio.

With regard to profitability, management believes that net gain from operations,
rather than net income, is the most relevant statutory measure of operating
results for C.M. Life.  Net gain from operations represents the excess of income
derived from C.M. Life's lines of business over the costs of operating those
lines (after deducting taxes).  Net income is net gain from operations adjusted
by any realized capital gains or losses (net of taxes).  Management's investment
philosophy and practice do not emphasize capital gains as a recurring source of
income or capital and does not manage its investment portfolio to realize gains
for non-economic purposes.

The financial information of C.M. Life included in this filing consists of
statutory financial statements, which except as to form, have been prepared in
conformity with the practices of the National Association of Insurance
Commissioners ("NAIC") and the accounting practices prescribed or permitted by
the Insurance Department of the State of Connecticut ("statutory accounting
practices").

The accompanying statutory financial statements are different in some respects
from GAAP financial statements.  The more significant differences are as
follows:  (a) acquisition costs, such as commissions and other costs directly

                                       2
<PAGE>
 
related to acquiring new business, are charged to current operations as
incurred, whereas GAAP would require these expenses to be capitalized and
recognized over the life of the policies; (b) policy reserves are based upon
statutory mortality and interest requirements without consideration of
withdrawals, whereas GAAP reserves would be based upon reasonably conservative
estimates of mortality, morbidity, interest and withdrawals; (c) bonds are
generally carried at amortized cost whereas GAAP generally requires they be
valued at fair value; (d) deferred income taxes are not provided for book-tax
timing differences as would be required by GAAP; and (e) payments received for
universal life products and variable annuities are reported as premium revenue,
whereas under GAAP, these payments would be recorded as deposits to
policyholders' account balances.

     Products
     --------

     C.M. Life sells term, universal life and variable annuity products.  The
     Regular Series Universal Life product is an interest-sensitive, flexible-
     premium, universal life policy.  An additional universal life product is an
     Employee Series Universal Life product sold as a flexible-premium universal
     life policy for use in employer-sponsored sales.  These products are sold
     in all states except New York.  Also available for sale is Universal Life
     Enterprise Plus sold as a flexible-premium, non-participating interest-
     sensitive universal life policy.  In 1996, Enterprise Survivorship
     Universal Life was introduced.

     The annuity products include CM Windows, Panorama Plus Variable Annuity
     ("Panorama Plus"), Panorama Premier Variable Annuity ("Panorama Premier"),
     and OFFITBANK Variable Annuity ("OFFITBANK VA").

     CM Windows is a single-premium deferred annuity paying a fixed interest
     rate guaranteed for the life of the contract.  This product is not
     registered with the Securities and Exchange Commission ("SEC").  CM Windows
     may be sold by any licensed agent or broker who is contracted with C.M.
     Life.  As of December 31, 1997, CM Windows was available for sale in 47
     states and the District of Columbia.

     Panorama Plus is distributed by MML Distributors, LLC ("MML Distributors"),
     formerly Connecticut Mutual Financial Services, LLC and MML Investors
     Services, Inc. ("MMLISI") and allows for investment in Panorama Plus
     Separate Account or C.M. Life's General Account.  The Separate Account
     invests in shares of Panorama Series Fund, Inc. and in shares of
     Oppenheimer Variable Account Funds.  The General Account provides for a
     guaranteed interest rate and the protection of principal.  Interest rates
     are declared quarterly and are guaranteed never to fall below 3 percent per
     year.  An investment in Panorama Plus may be divided among the investment
     portfolios offered by the Separate Account, an account maintained
     separately from a life insurance company's general accounts to help manage
     the funds used for nonguaranteed insurance products the General Account, or
     any combination thereof.  This product is registered with the SEC.
     Panorama Plus is sold by licensed representatives of broker-dealers who
     maintain a current selling group agreement with MML Distributors, as well
     as, registered representatives of MMLISI.  As of December 31, 1997,
     Panorama Plus was available in 49 states and the District of Columbia.

     Panorama Premier is distributed by MML Distributors and  MMLISI, and allows
     for investment in the Panorama Premier segment of C.M. Multi-Account A, a
     separate account of C.M. Life, or C.M. Life's General Account.  The
     Panorama Premier segment of the Separate Account invests in shares of
     Panorama Series Fund, Inc. and shares of Oppenheimer Variable Account
     Funds.  The General Account provides for a guaranteed interest rate and the
     protection of principal.  Interest rates are declared quarterly and are
     guaranteed never to fall below 3 percent per year.  An investment in
     Panorama Premier may be divided among the investment portfolios of the
     Panorama Premier Division of the Separate Account, the General Account, or
     any combination thereof.  This product is registered with the SEC.
     Panorama Premier is sold by licensed representatives of broker-dealers who
     maintain a current selling group agreement with MML Distributors, as well
     as registered representatives of MMLISI.  As of December 31, 1997, Panorama
     Premier was available for sale in 48 states, Puerto Rico and the District
     of Columbia.

     OFFITBANK VA is distributed by MML Distributors and allows for investment
     in the OFFITBANK Sement of C.M. Multi-Account A , a separate account of
     C.M. Life.  The OFFITBANK segment of the Separate Account invests in shares
     of the OFFITBANK Variable Insurance Fund, Inc. and shares of Oppenheimer
     Variable Account Funds.  An investment in OFFITBANK VA may be divided among
     the investment portfolios of the OFFITBANK segment of the Separate Account.
     This product is registered with the SEC. OFFITBANK VA is 

                                       3
<PAGE>
 
    sold by licensed representatives of broker-dealers who maintain a current
    selling group agreement with MML Distributors. As of December 31, 1997,
    OFFITBANK VA was available for sale in 46 states and the District of
    Columbia.
    
    Reinsurance
    -----------
    
    C.M. Life cedes a portion of its life insurance business to MassMutual and
    other insurers in the normal course of business.  C.M. Life's retention
    limit per individual insured is $4.0 million; the portion of the risk
    exceeding the retention limit is reinsured with other insurers.  C.M. Life
    is contingently liable with respect to ceded reinsurance in the event any
    reinsurer is unable to fulfill its contractual obligations.
    
    C.M. Life has a modified coinsurance quota-share reinsurance agreement with
    MassMutual whereby C.M. Life cedes 75% of the premiums on certain universal
    life policies.  In return MassMutual pays C.M. Life a stipulated expense
    allowance, death and surrender benefits, and a modified coinsurance
    adjustment.  Reserves for payment of future benefits and related assets for
    the ceded policies are retained by C.M. Life.
    
    C.M. Life also has a stop-loss agreement with MassMutual, with maximum
    coverage at $25.0 million, under which C.M. Life cedes claims that, in
    aggregate, exceed $35.6 million in 1997, $28.1 million in 1996, and $24.2
    million in 1995.  For each of these years, the limit was not exceeded.
    C.M. Life paid approximately $1.0 million, $0.4 million, and $0.6 million
    in premiums under the agreement in 1997, 1996 and 1995, respectively.

    Competition
    -----------

    The life insurance industry is highly competitive.  There are more than
    1,700 life insurance companies in the United States, many of which offer
    individual insurance products similar to those marketed by C.M. Life.  In
    addition to competition within the industry, insurers are increasingly
    facing competition from non-traditional sources in the financial services
    business, including mutual funds, banks, securities brokerage houses and
    other financial services entities, many of which provide alternative
    investment and savings vehicles for consumers.  Legislative initiatives
    proposed at the federal level would, if enacted, reorder the financial
    services industry, thereby changing the environment in which C.M. Life
    competes.

    C.M. Life's management believes its financial strength, agent skill and
    historical product performance provide competitive advantages for the
    products it offers in these markets.  C.M. Life received the following
    ratings from the various rating agencies, A.M. Best Company, Inc. (A++),
    Standard and Poor's Corporation (AAA) and Duff & Phelps Credit Rating
    Company (AAA), as well as  rating of Aa1 by Moody's Investor Service, Inc.
    (the highest in its  "excellent" category).

    During 1997, MassMutual's, C.M. Life's parent, financial strength continued
    to be recognized favorable by the rating agencies.  MassMutual has received
    the highest ratings from A.M. Best Company, Inc. (A++), Standard & Poor's
    Corporation (AAA), and Duff & Phelps Credit Rating Company (AAA), as well as
    a rating of Aa1 by Moody's Investors Service, Inc. (the highest in its
    "excellent" category).

    Each rating agency independently assigns ratings based on its own separate
    review and takes into account a variety of factors (which are subject to
    change) in making its decision.  Accordingly, there can be no assurance of
    the ratings that will be afforded C.M. Life in the future.

    Transactions with MassMutual
    ----------------------------

    MassMutual and C.M. Life have an agreement whereby MassMutual for a fee will
    furnish C.M. Life, as required, operating facilities, human resources,
    computer software development and managerial services.  Investment and
    administrative services are provided to C.M. Life pursuant to a management
    services agreement with MassMutual.  Fees incurred under the terms of the
    agreement were $39.7 million and $45.9 million in 1997 and 1996
    respectively.  Similar arrangements were in place with Connecticut Mutual
    Life Insurance Company, C.M. Life's former parent, prior to its merger with
    MassMutual.  Fees incurred in 1995 under the arrangement with Connecticut
    Mutual Life Insurance Company were $34.0 million.

                                       4
<PAGE>
 
    In addition, as previously discussed, C.M. Life has a modified coinsurance
    quota-share reinsurance agreement on certain universal life policies and a
    stop-loss agreement with MassMutual.

    Prior to March 1, 1996, C.M. Life had an underwriting agreement with its
    affiliates GR Phelps and MML Distributors.  Under this agreement, the
    affiliates paid commissions and received the cash flows from variable
    annuity contracts.  Effective March 1, 1996, this agreement was modified,
    and C.M. Life began paying all commissions and retained the right to the
    related future cash flows from contract fees.

    Regulation
    ----------

    C.M. Life is organized as a Connecticut stock life insurance company, and is
    subject to Connecticut laws governing insurance companies.  C.M. Life is
    regulated and supervised by the State of Connecticut Insurance Commissioner.
    By March 1 of every year, C.M. Life must prepare and file an annual
    statement, in a form prescribed by the Insurance Department of the State of
    Connecticut ("The Department"), as of December 31 of the preceding year.
    The Commissioner and his or her agents have the right at all times to review
    or examine C.M. Life's books and assets.  A full examination of C.M. Life's
    operations is conducted periodically according to the rules and practices of
    the NAIC.  C.M. Life is also subject to the insurance laws of the states in
    which it is authorized to do business, to various federal and state
    securities laws and regulations, and to regulatory agencies which administer
    those laws and regulations.

    C.M. Life is licensed to transact its insurance business in, and is subject
    to regulation and supervision by the Commonwealth of Puerto Rico, the
    District of Columbia and all 50 states of the United States, except New
    York.  The extent of such regulation varies, but most jurisdictions have
    laws and regulations requiring the licensing of insurers and their agents
    and setting standards of solvency and business conduct to be maintained by
    licensed insurance companies, and may regulate withdrawal from certain
    markets.  In addition, statutes and regulations usually require the approval
    of policy forms and, for certain lines of insurance, the approval of rates.
    Such statutes and regulations also prescribe the permitted types and
    concentration of investments.  C.M. Life is also subject to regulation of
    its accounting methodologies and is required to file detailed annual
    financial statements with supervisory agencies in each of the jurisdictions
    in which it does business.  Each of its operations and accounts is also
    subject to examination by such agencies at regular intervals.

    All 50 states of the United States, the District of Columbia and Puerto Rico
    have insurance guaranty fund laws requiring insurance companies doing
    business within those jurisdictions to participate in guaranty associations
    which are organized to pay contractual obligations under insurance policies
    (and certificates issued under group insurance policies) issued by impaired
    or insolvent life insurance companies.  These associations levy assessments
    (up to prescribed limits) on all member insurers in a particular state on
    the basis of the proportionate share of the premiums written by member
    insurers in the lines of business in which the impaired or insolvent insurer
    is engaged.  Some states permit member insurers to recover assessments paid
    through full or partial premium tax offsets, usually over a period of years.
    C.M. Life believes such assessments in excess of amounts accrued will not
    materially affect its financial position, results of operations or
    liquidity.  C.M. Life elected not to admit $1.3 million and $1.6 million of
    guaranty fund premium tax recoveries relating to prior assessments in 1997
    and 1996, respectively.

    C.M. Life is also subject to risk-based capital (RBC) requirements
    promulgated by the NAIC.  The RBC Model Act gives state insurance
    commissioners explicit regulatory authority to require various actions by,
    or take various actions against, insurance companies whose total adjusted
    capital does not meet the RBC standards.  C.M. Life's total adjusted capital
    was well in excess of all RBC standards at December 31, 1997 and 1996.

    In addition to regulation of its insurance business, C.M. Life is subject to
    various types of federal and state laws and regulations affecting the
    conduct, taxation and other aspects of its businesses.  Certain policies and
    contracts offered by C.M. Life are subject to various levels of regulation
    under the federal securities laws administered by the Securities and
    Exchange Commission.

    C.M. Life's management believes it is in compliance, in all material
    respects, with all applicable laws and regulations.

                                       5
<PAGE>
 
    New Accounting Pronouncements
    -----------------------------

    The NAIC is currently engaged in an extensive project to codify statutory
    accounting principles ("Codification") with a goal of providing a
    comprehensive guide of statutory accounting principles for use by insurers
    in all states. This comprehensive guide, which has not been approved by the
    NAIC or any state insurance department, includes seventy two Statements of
    Statutory Accounting Principles ("SSAPs") and is expected to be effective no
    earlier than January 1, 1999. The effect of adopting these SSAPs shall be
    reported as an adjustment to surplus on the effective date. Management is
    currently reviewing the impact of Codification. However, since the SSAPs
    have not been finalized, the ultimate impact cannot be determined at this
    time.

    In June, 1997, the FASB issued two pronouncements, Statement of Financial
    Accounting Standards No. 130, "Reporting Comprehensive Income", and No. 131,
    "Disclosure about Segments of an Enterprise and Related Information", and
    are effective for financial statements issued for periods beginning after
    December 15, 1997.  The adoption of these pronouncements is expected to
    impact only the presentation of financial information.

ITEM 2.  PROPERTIES
- -------------------

C.M. Life's principal office is located at 140 Garden Street, Hartford,
Connecticut.

ITEM 3.  LEGAL PROCEEDINGS
- --------------------------

C.M. Life is a defendant in actions arising out of its insurance and investment
operations and is from time to time involved as a party to various governmental
and administrative proceedings.  C.M. Life does not believe that any liability
which may result from these actions is likely to have a material adverse effect
on the financial position of C.M. Life.

C.M. Life is not involved in any litigation that is of material importance in
relation to its financial operations.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- ------------------------------------------------------------

There were no matters submitted to a vote of security holders during 1997, other
than routine corporate governance matters.

                                    PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
- ------------------------------------------------------------------------------

C.M. Life is a wholly owned subsidiary of Massachusetts Mutual Life Insurance
Company, and as such, there is no market for its common stock.

                                       6
<PAGE>
 
ITEM 6. SELECTED FINANCIAL DATA
- -------------------------------

The financial information of C.M. Life has been prepared on the basis of
Statutory Accounting Practices prescribed or permitted by the Department of
Insurance of the State of Connecticut.   The following statutory information for
the years ended and at December 31, 1997, 1996, 1995, 1994 and 1993 has been
derived from C.M. Life's statutory financial statements and have been audited by
Coopers & Lybrand L.L.P., independent accountants for the years 1997 and 1996.
Coopers & Lybrand L.L.P. did not audit the statutory financial statements of
C.M. Life for the years 1995, 1994 and 1993. Those statements were audited by
other auditors. For a description of the accounting principles applicable to
this financial information and certain differences between statutory accounting
practices and GAAP, see below. The information presented below should be read in
conjunction with, and is qualified in its entirety by, "Management's Discussion
and Analysis of Financial Condition and Results of Operations" and the financial
statements and other information included elsewhere in this Prospectus. The
results for past accounting periods are not necessarily indicative of the
results to be expected for any future accounting period.

The accompanying statutory financial statements are different in some respects
from GAAP financial statements.  The more significant differences are as
follows:  (a) acquisition costs, such as commissions and other costs directly
related to acquiring new business, are charged to current operations as
incurred, whereas GAAP would require these expenses to be capitalized and
recognized over the life of the policies; (b) policy reserves are based upon
statutory mortality and interest requirements without consideration of
withdrawals, whereas GAAP reserves would be based upon reasonably conservative
estimates of mortality, morbidity, interest and withdrawals; (c) bonds are
generally carried at amortized cost whereas GAAP generally requires they be
valued at fair value; (d) deferred income taxes are not provided for book-tax
timing differences as would be required by GAAP; and (e) payments received for
universal life products and variable annuities are reported as premium revenue,
whereas under GAAP, these payments would be recorded as deposits to
policyholders' account balances.

                                       7
<PAGE>
 
                       ITEM 6.  SELECTED FINANCIAL DATA
                          C.M. LIFE INSURANCE COMPANY
                       SELECTED STATUTORY FINANCIAL DATA
                       FOR THE YEARS ENDED DECEMBER 31,
                                ($ IN MILLIONS)


<TABLE>
<CAPTION>
                                                          1997             1996           1995            1994           1993
                                                          ----             ----           ----            ----           ----
<S>                                                   <C>              <C>            <C>             <C>              <C>
Revenue:
    Premium income                                    $  331.3         $  314.4       $  260.8        $  251.2         $180.4
    Net investment and other income                       72.1             76.4           84.4            81.7           86.5
                                                      --------         --------       --------        --------         ------
                                                         403.4            390.8          345.2           332.9          266.9
                                                      --------         --------       --------        --------         ------
Benefits and expenses:
    Policy benefits and payments                         100.4             99.0           58.9            42.4           30.8
    Additions to policyholder reserves, funds
       and separate accounts                             190.0            210.3          211.4           230.3          175.9
    Operating expenses                                    49.5             45.4           32.1            14.8           17.5
    Commissions                                           33.5             25.0           14.1             7.4            7.8
    State taxes, licenses and fees                         3.5              3.2            5.0             4.2            3.0
                                                      --------         --------       --------        --------         ------
                                                         376.9            382.9          321.5           299.1          235.0
                                                      --------         --------       --------        --------         ------
Net gain from operations before federal
    Income taxes                                          26.5              7.9           23.7            33.8           31.9
    Federal income taxes                                  19.0              6.3            9.4            14.2           11.0
                                                      --------         --------       --------        --------         ------
Net gain from operations                                   7.5              1.6           14.3            19.6           20.9
Net realized capital gain (loss)                           0.1              0.6           (0.5)           (1.8)           0.2
                                                      --------         --------       --------        --------         ------
Net income                                            $    7.6         $    2.2       $   13.8        $   17.8         $ 21.1
                                                      ========         ========       ========        ========         ======
 
Assets:
    General account                                   $1,122.7         $1,086.9       $1,028.4        $  912.6         $831.4
    Separate account                                   1,096.5            779.7          531.4           309.7          145.7
                                                      --------         --------       --------        --------         ------
    Total assets                                      $2,219.2         $1,866.6       $1,559.8        $1,222.3         $977.1
                                                      ========         ========       ========        ========         ======
 
Liabilities:
    Policyholders' reserves and funds                 $  951.0         $  907.5       $  867.7        $  783.8         $715.0
    Investment reserves                                   26.6             21.8           19.9             6.6            6.5
    Other liabilities                                     31.9             47.8           27.6            18.3           22.0
    Separate account reserves and liabilities          1,096.5            779.7          531.4           309.7          145.7
                                                      --------         --------       --------        --------         ------
    Total liabilities                                  2,106.0          1,756.8        1,446.6         1,118.4          889.2
                                                      --------         --------       --------        --------         ------
 
Capital Stock and Surplus:
    Common stock                                           2.5              2.5            2.5             2.5            2.5
    Paid in capital and contributed surplus               43.8             43.8           43.8            43.8           43.8
    Unassigned surplus                                    66.9             63.5           66.9            57.6           41.6
                                                      --------         --------       --------        --------         ------
    Total capital stock and surplus                      113.2            109.8          113.2           103.9           87.9
                                                      --------         --------       --------        --------         ------
Total liabilities and capital stock and               $2,219.2         $1,866.6       $1,559.8        $1,222.3         $977.1
 surplus                                              ========         ========       ========        ========         ======
 
Total adjusted capital data (1)
    Total stockholders' equity                        $  113.2         $  109.8       $  113.2        $  103.9         $ 87.9
    Asset valuation reserve                               22.7             18.5           16.0             6.6            6.6
                                                      --------         --------       --------        --------         ------
    Total adjusted capital                            $  135.9         $  128.3       $  129.2        $  110.5         $ 94.5
                                                      ========         ========       ========        ========         ======
</TABLE>

     (1)  Defined by the NAIC as surplus plus Asset Valuation Reserve ("AVR").

Certain prior year amounts have been reclassified to conform with current year
presentation.  The preceding selected financial data of C.M. Life should be read
in conjunction with the statutory financial statements notes thereto and the
related management's discussion and analysis.

                                       8
<PAGE>
 
ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
- --------------------------------------------------------------------------------
OF OPERATIONS
- -------------

     Results of Operations
     ---------------------
     For the Year Ended December 31, 1997
     ------------------------------------
      Compared to the Year Ended December 31, 1996
      --------------------------------------------

     For the year ended December 31, 1997, C.M. Life had a net gain from
     operations of $7.5 million, as compared with a net gain of $1.6 million in
     1996. The increase of $5.9 million was primarily attributable to increased
     sales of Universal and other life products and increased fees received from
     the separate accounts partially offset by increased commissions, increased
     expenses associated with management services charged by MassMutual and
     increased federal income taxes attributable to taxable income in excess of
     book income. The increase in fees from separate accounts and the increase
     in commissions are primarily attributable to the modification of the
     underwriting agreement, discussed below.

     Effective March 1, 1996, C.M. Life modified its underwriting agreements
     such that it would pay all future commissions relating to variable annuity
     contracts and in return, would retain rights to all future contract fees
     and charges related to these contracts. Prior to the contract modification,
     G.R. Phelps and MML Distributors paid variable annuity commissions in
     exchange for the rights to future contract fees and charges related to
     these contracts. C.M. Life expects the future revenue on these contracts to
     exceed acquisition costs.

     Premium income, net of reinsurance ceded, increased $16.9 million to $331.3
     million in 1997 from $314.4 million in 1996. The 5.4% growth in premiums is
     attributable to increased sales of Universal and other life products
     partially offset by a decrease in variable annuity products of 5.7% from
     the prior year. The result reflects a change in CM Life's business mix in
     which Universal and other life products comprised 35.5% of total premium
     income during 1997 compared to 27.9% in 1996, while annuity products were
     64.5% in 1997 compared to 72.1% in 1996. Variable annuity premiums have
     declined due to lower sales through the brokerage distribution channel and
     a shift in sales through MassMutual's distribution channels from variable
     annuity products issued by CM Life to variable annuity products issued by
     C.M. Life's affiliate, MML Bay State Life Insurance Company.

     The following table sets forth premium, sales, and other information for
     C.M. Life's products.

<TABLE>
<CAPTION>
                                                                  Years Ended December 31,                      
                                                             1997                       1996                   
                                                             ----                       ----                   
                                                                     ($ In Millions)                           
                                                                                                               
                                           Gross         Ceded       Net        Gross      Ceded       Net      
     <S>                                   <C>          <C>      <C>            <C>        <C>      <C>        
     Premium income                                                                                             
       Universal and other life            $164.4       $(46.9)  $   117.5      $134.2     $(46.5)  $    87.7  
       Annuities                            213.8            -       213.8      $226.7          -       226.7  
                                           ------       ------   ---------     -------     -------  ---------  
     Total                                 $378.2       $(46.9)  $   331.3      $360.9     $(46.5)  $   314.4  
                                           ======       ======   =========     =======     =======  =========  
                                                                                                               
     Life insurance sales - face amount                                                                        
       Universal and other life                                  $14,188.7                          $ 7,113.4       
     Life insurance in force                                                                                        
       Universal and other life                                  $36,147.6                          $24,357.4       
     Number of policies in force                                                                                    
       Universal and other life                                                                                     
         (in whole units)                                          136,794                            111,138        
</TABLE>

     Net investment and other income decreased $4.3 million to $72.1 million in
     1997 from $76.4 million in 1996. Net investment income was level at $75.3
     million in 1997 compared to $75.2 million in 1996 as result of a 3.7%
     increase in invested assets offset by a decrease in the average gross yield
     for the portfolio which was 7.6% in 1997 compared to 7.9% in 1996.

                                       9
<PAGE>
 
     The components of net investment income are set forth below.

<TABLE>
<CAPTION>
                                                 Years Ended December 31,
                                                  1997             1996 
                                                  ----             ----
                                                       (In Millions)
     <S>                                          <C>               <C>   
     Gross Investment Income                                           
      Bonds                                       $52.8             $55.4
      Common and preferred stock                    4.2               2.8
      Mortgage loans                                5.0               3.8
      Policy loans                                 10.6              10.0
      Cash and short-term investments               4.1               4.0
                                                  -----             -----
      Total gross investment income                76.7              76.0
     Less:  investment expenses                     1.4               0.8
                                                  -----             -----
     Net investment income                        $75.3             $75.2
                                                  =====             ===== 
</TABLE>

     The decrease in gross investment income from bonds and the increase in
     mortgage loans reflects a shift in the investments in those assets. The
     increase in gross investment income on common stock reflects enhanced
     yields on investments in affiliated mutual funds.

     Other income decreased $4.4 million to a charge of $3.2 million in 1997
     from income of $1.2 million in 1996. This decrease is attributable to
     reinsurance activity. The components of other income are primarily
     commissions and expense allowances on reinsurance ceded which decreased
     $1.0 million to $14.0 million in 1997 from $15.0 million in 1996 from
     charges incurred on the modified coinsurance agreement with MassMutual, and
     a reserve adjustment on reinsurance ceded (recorded as a charge to other
     income) which increased $3.6 million to $17.3 million in 1997 from $13.7
     million in 1996.

     Policy benefits and payments increased $1.4 million to $100.4 million in
     1997 from $99.0 million in 1996. Surrender and annuity benefits increased
     $0.5 million and $0.9 million, respectively, essentially due to increased
     variable and fixed annuity withdrawals and contract surrenders. The life
     insurance lapse rate, which is based upon amount of insurance in force,
     decreased to 6.5% for 1997 compared to 7.1% for 1996. Death claims, net of
     reinsurance, remained consistent between years at $25.1 million and $25.2
     million for 1997 and 1996, respectively.

     Addition to policyholder reserves, funds and separate accounts decreased
     $20.3 million to $190.0 million in 1997 from $210.3 million in 1996.
     Additions to policyholder reserves, funds and separate accounts includes
     transfers (to) from the separate account based upon policyholder elections.
     The decrease is primarily attributable to a reduction in separate account
     deposits and an increase in separate account withdrawals, partially offset
     by an increase in fees charged by the general account for assets under
     management, which increased due to deposits and market appreciation.

     Operating expenses, commissions and state taxes, licenses and fees,
     increased $12.9 million to $86.5 million in 1997 from $73.6 million in
     1996. The increase is attributable to increased expenses and commissions
     associated with the production of new business and the modification of C.M.
     Life's variable annuity underwriting agreements with its affiliates, G.R.
     Phelps and MML Distributors, discussed above, which also increased
     commissions.

     Federal income tax expense increased $12.7 million to $19.0 million in 1997
     from $6.3 million in 1996. Taxable income increased $31.2 million to $49.7
     million in 1997 from $18.5 million in 1996. The increase in taxable income
     is primarily attributable to the difference between statutory insurance
     reserves and tax reserves and the timing of the tax deductibility of
     acquisition costs and other items.

     Realized capital gains, after the transfer to the Interest Maintenance
     Reserve ("IMR"), which captures after tax realized capital gains and losses
     due to changes in interest rates for all types of fixed income investments,
     decreased $0.5 million to $0.1 million in 1997 from $0.6 million in 1996.
     The decrease in 1997 from 1996 is primarily attributable to gains generated
     during the first quarter of 1996 on the sale of common stock 

                                       10
<PAGE>
 
     investments. The 1997 gain of $3.4 million from bonds were primarily
     interest related and was transferred to IMR net of tax.

     Net realized capital gains (losses) were comprised of the following:

<TABLE>
<CAPTION>
                                                       Years Ended December 31,        
                                                     1997                  1996
                                                     ----                  ----
                                                            (In Millions)                                            
     <S>                                             <C>                   <C>  
     Bonds                                           $ 3.4                 $ 0.7 
     Preferred stocks                                    -                   0.1 
     Common stocks                                       -                   4.7 
     Mortgage loans                                   (0.2)                 (2.2)
     Hedging instruments                                 -                  (0.9)
     Federal income taxes                             (1.1)                 (1.4)
                                                     -----                 ----- 
     Net realized capital gain                                                   
        before transfer to IMR                         2.1                   1.0 
     Transfer to IMR                                  (2.0)                 (0.4)
                                                     -----                 ----- 
     Net realized capital gain                       $ 0.1                 $ 0.6 
                                                     =====                 =====  
</TABLE>

     As a result of the foregoing factors, net income for 1997 was $7.6 million
     compared to $2.2 million in 1996, representing an increase of $5.4 million
     or 245.5% increase over prior year.

     Results of Operations
     ---------------------
     For the Year Ended December 31, 1996
     ------------------------------------
      Compared to the Year Ended December 31, 1995
      --------------------------------------------

     For the year ended December 31, 1996, C.M. Life had a net gain from
     operations of $1.6 million, as compared with a net gain of $14.3 million in
     1995. The decrease of $12.7 million is primarily attributable to increased
     sales of Universal Life Enterprise Plus and variable annuity products,
     which in the year of issuance, generate commissions and other acquisition
     costs which exceed the revenues received. These products are priced to be
     profitable over the life of the contract.

     Premium income, net of reinsurance ceded, increased $53.6 million to $314.4
     million in 1996 from $260.8 million in 1995. The 20.6% growth in premiums
     is attributable to increased sales of the Universal Life Enterprise Plus
     product, which increased by 41.0%, and variable annuity products which
     increased by 26.9%. Sales of single premium deferred annuity products
     decreased 90.5%, due to less demand in the market place for fixed rate
     annuity products.

     The following table sets forth premium, sales and other information for
     C.M. Life's products.

<TABLE>
<CAPTION>
                                                            Years Ended December 31, 
                                                          1996                  1995     
                                                          ----                  ----     
                                                               ($ In Millions)
     <S>                                             <C>                   <C>         
     Premium income                                                                   
      Universal and other life                       $    87.7             $    64.7  
      Annuities                                          226.7                 196.1  
                                                     ---------             ---------  
     Total                                           $   314.4             $   260.8  
                                                     =========             =========  
                                                                                      
     Life insurance sales - face amount                                               
      Universal and other life                       $ 7,113.4             $ 5,024.4  
     Life insurance in force                                                          
      Universal and other life                       $24,357.4             $19,133.0  
     Number of policies in force                                                      
      Universal and other life( in whole units)        111,138                98,033   
</TABLE>

                                       11
<PAGE>
 
     Net investment and other income decreased $7.9 million to $76.5 million in
     1996 from $84.4 million in 1995. Other income, which is primarily comprised
     of reserve adjustment and commission and expense allowances on reinsurance
     ceded, decreased by $14.3 million, due to little growth in the reinsured
     block of business. Net investment income increased by $6.3 million
     primarily attributable to the 4.3% growth in the general investment account
     assets. The gross yield for the portfolio was 7.9% for 1996 compared to
     7.8% for 1995.

     The components of net investment income are set forth below.

<TABLE>
<CAPTION>
                                                Years Ended December 31, 
                                                 1996            1995
                                                 ----            ----
                                                     (In Millions)       
     <S>                                        <C>             <C>         
       Gross Investment Income                                        
      Bonds                                     $55.4           $54.7 
      Common and preferred stock                  2.8             2.2 
      Mortgage loans                              3.8             2.7 
      Real estate                                   -             0.5 
      Policy loans                               10.0             9.9 
      Cash and short-term investments             4.0             0.4 
                                                -----           ----- 
      Total gross investment income              76.0            70.4 
     Less:  investment expenses                   0.8             1.5 
                                                -----           ----- 
     Net investment income                      $75.2           $68.9 
                                                =====           =====  
</TABLE>

     Policy benefits and payments increased $40.1 million to $99.0 million in
     1996 from $58.9 million in 1995. Surrender benefits increased by $22.7
     million, essentially due to increased variable and fixed annuity
     withdrawals and contract surrenders. The life insurance lapse rate, which
     is based upon amount of insurance in force, remained at 7.1% for both 1996
     and 1995. Death claims, net of reinsurance, grew to $25.2 million in 1996
     from $16.3 million in 1995, which is due to an increase in the life
     insurance in force and worse than expected mortality. Although mortality
     experience declined during 1996, C.M. Life does not believe this is an
     indication of future trends.

     Addition to policyholder reserves, funds and separate accounts decreased
     $1.1 million to $210.3 million in 1996 from $211.4 million in 1995. Reserve
     decreases due to the release of reserves upon death withdrawal or surrender
     of contracts was largely offset by increases in reserves due to strong
     sales of life and annuity products.

     Operating expenses, commissions and state taxes, licenses and fees
     increased $22.4 million to $73.6 million in 1996 from $51.2 million in
     1995. The increase is attributable to increased expenses associated with
     the production of new business and the modification of C.M. Life's variable
     annuity underwriting agreements with its affiliates, G.R. Phelps and MML
     Distributors, as discussed in the preceding section.

     Federal income tax expense decreased $3.1 million to $6.3 million from $9.4
     million as a result of decreased taxable income. Taxable income decreased
     $9.2 million to $18.5 million in 1996 from $27.7 million in 1995. The
     change in taxable income is primarily attributable to the $15.8 million
     decrease in net gain from operations offset by book tax differences of $6.6
     million. These book tax differences include the timing of the deductibility
     of acquisition costs and other items.

     Realized capital gains, after the transfer to the Interest Maintenance
     Reserve ("IMR"), which captures after tax realized capital gains and losses
     due to changes in interest rates for all types of fixed income investments,
     increased $1.2 million to $0.7 million in 1996 from a realized loss of $0.5
     million in 1995. The increase is primarily attributable to gains generated
     during the first quarter of 1996 on the sale of common stock investments.

                                       12
<PAGE>
 
     Net realized capital gains (losses) were comprised of the following:

<TABLE>
<CAPTION>
                                                                  Years Ended December 31,         
                                                                  1996                1995 
                                                                  ----                ----
                                                                       (In Millions)          
     <S>                                                         <C>                 <C>
     Bonds                                                       $ 0.7               $(1.1) 
     Preferred stocks                                              0.1                 0.2  
     Common stocks                                                 4.7                 0.7  
     Mortgage loans                                               (2.2)               (1.4) 
     Real estate                                                     -                (0.3) 
     Hedging instruments                                          (0.9)               (0.1) 
     Federal income taxes                                         (1.4)                0.6  
                                                                 -----               -----  
     Net realized capital gain (loss)                                                       
        before transfer to IMR                                     1.0                (1.4) 
     Transfer to IMR                                              (0.4)                0.9  
                                                                 -----               -----  
     Net realized capital gain (loss)                            $ 0.6               $(0.5) 
                                                                 =====               =====   
</TABLE>

     As a result of the foregoing factors, net income for 1996 was $2.2 million
     compared to $13.8 million in 1995, representing a decrease of $11.6 million
     or 84% decrease over prior year.


     Statement of Financial Position
     -------------------------------

     Total assets at December 31, 1997 were $2,219.2 million, representing an
     increase of $352.6 million or 18.9%, from $1,866.6 million at December 31,
     1996. Much of this increase was due to continued growth in C.M. Life's
     separate investment accounts, which increased by $316.7 million, or 40.6%
     to $1,096.5 million at December 31, 1997 from $779.8 million at December
     31, 1996. Invested assets in C.M. Life's general account portfolio at
     December 31, 1997 increased by $38.1 million, or 3.7% to $1,060.6 million
     from $1,022.5 million at December 31, 1996.

     Bonds at December 31, 1997 were $664.5 million, representing a decrease of
     $72.0 million, or 9.8% from $736.5 million at December 31, 1996. This
     reflects a shift to investing additional funds in commercial mortgages to
     enhance yields. Bonds and short-term securities in NAIC categories 1 and 2
     were 65.0% of general investment account assets at December 31, 1997, as
     compared to 73.1% at December 31, 1996. The percentage of general
     investment account assets representing bonds and short-term investments in
     NAIC categories 3 through 6 was 5.9% at December 31, 1997 and 4.9% at
     December 31, 1996.

     Common stocks at December 31, 1997 were $61.4 million, representing an
     increase of $5.8 million, or 10.4% from $55.6 million at December 31, 1996.
     This increase is a result of dividend reinvestment. Cash and short-term
     investments at December 31, 1997 were $88.4 million, representing an
     increase of $24.7 million, or 38.8% from $63.7 million at December 31,
     1996.

     Mortgage loans at December 31, 1997 were $101.6 million, representing an
     increase of $67.8 million, or 200.6%, from $33.8 million at December 31,
     1996. This is principally due to additional investments in mortgage loans
     and additional mortgages purchased. See "Investments" for discussion of
     investment reserves.

     Separate account assets at December 31, 1997 were $1,096.5 million,
     representing an increase of $316.7 million, or 40.6%, from $779.8 million
     at December 31, 1996. This increase is due to significant market
     appreciation and continued deposits of variable products partially offset
     by withdrawals.

     Total liabilities at December 31, 1997 were $2,106.0 million, representing
     an increase of $349.2 million, or 19.9%, from $1,756.8 million at December
     31, 1996. As with assets, most of this growth occurred in the separate
     investment accounts as discussed above.

                                       13
<PAGE>
 
     Policyholders' reserves and funds at December 31, 1997 were $951.0 million,
     representing an increase of $43.5 million, or 4.8%, from $907.5 million at
     December 31, 1996. The increase, primarily attributable to universal and
     other life products, is consistent with increased sales of these products.
     Policy loans at December 31, 1997 were $142.5 million, representing an
     increase of $9.6 million, or 7.2%, from $132.9 million at December 31,
     1996.

     C.M. Life utilizes sophisticated asset/liability analysis techniques in
     order to set the investment policy for each liability class and test the
     adequacy of the projected cash flow provided by assets to meet all of its
     future policyholder and other obligations. These studies are performed
     using stress tests regarding future credit and other asset losses, market
     interest rate fluctuations, claim losses and other considerations. The
     result is a complete picture of the adequacy of the underlying assets,
     reserves and capital. See Liquidity and Capital Resources below for further
     discussions on this issue.

     Liquidity and Capital Resources
     -------------------------------

     Net cash provided by operating activities was $52.2 million, $42.4 million,
     and $97.9 million for the years ended 1997, 1996 and 1995, respectively. In
     1997, net cash provided by operating activities increased by $9.8 million
     as compared to 1996, primarily due to increased sale of Universal and other
     life products and reductions of policyholder reserves attributable to
     reinsurance. The Board of Directors of MassMutual has authorized the
     contribution of funds to C.M. Life sufficient to meet the capital
     requirements of all states in which C.M. Life is licensed to do business.

     C.M. Life has structured its investment portfolio to ensure a strong
     liquidity position in order to permit timely payment of policy and contract
     benefits without requiring an untimely sale of assets. C.M. Life manages
     its liquidity position by matching its exposure to cash demands with
     adequate sources of cash and other liquid assets.

     C.M. Life's principal sources of liquidity are cash flow and holdings of
     cash, near cash and other readily marketable assets. The primary cash flow
     sources are investment income and principal repayments on invested assets,
     life insurance premiums, annuity considerations and deposits.

     C.M. Life's liquid assets include substantial Treasury holdings, short-term
     money market investments, stocks, and marketable long-term fixed income
     securities. Cash and short-term investments totaled $88.4 million at
     December 31, 1997.

     The liquidity position of C.M. Life is proactively managed on an ongoing
     basis to meet cash needs while minimizing adverse impacts on investment
     returns. A variety of scenarios are analyzed by modeling potential demands
     on liquidity, taking into account the provisions of C.M. Life's policies
     and contracts in force, C.M. Life's cash flow position and the volume of
     cash and readily marketable securities in C.M. Life's portfolio.

     C.M. Life also employs sophisticated quantitative asset/liability cash flow
     management techniques to optimize and control the investment return and
     liquidity for its portfolio, taking into account the liability
     characteristics of its portfolio.

     A primary liquidity concern for C.M. Life is the risk of early
     contractholder and policyholder withdrawal. The most affected products are
     individual life insurance and individual deferred annuities. Personal life
     insurance policies are less susceptible to withdrawal than annuity
     contracts because annuities are primarily used as investment vehicles,
     while personal life policies are used to fulfill longer-term financial
     planning needs. C.M. Life closely evaluates and manages its liquidity risk.

                                       14
<PAGE>
 
     C.M. Life's exposure to early withdrawal for annuity products as of the
     dates indicated can be described as follows:

   Withdrawal Characteristics of Annuity Actuarial Reserves and Deposit Fund
                                  Liabilities

<TABLE> 
<CAPTION> 
                                                               December 31,                     
                                                               ------------                     
                                                     1997                          1996         
                                                     ----                          ----         
                                                          % of                          % of    
                                            Amount          Total          Amount       Total   
                                            ------          -----          ------       -----   
                                                               ($ In Millions)                  
     <S>                                   <C>            <C>              <C>          <C> 
     Subject to discretionary withdrawal                                                
       with adjustment:                                                                         
       At market value                     $1,064.4         90.2%          $755.4        87.1%                        
     At book value less                                                                                               
       surrender charge                        91.1          7.7             88.4        10.3                         
                                           --------       ------           ------       -----                         
     Subtotal                               1,155.5         97.9            843.8        97.4                         
     Subject to discretionary                                                                                         
       withdrawal without                                                                                             
       adjustment:                                                                                                    
      At book value                                                                                                   
       (minimal or no charge or                                                                                       
        adjustment)                            23.2          2.0             22.3         2.5                         
     Not subject to discretionary                                                                                     
       withdrawal                               1.4          0.1              1.5         0.1                         
                                           --------       ------           ------       -----                         
     Total annuity actuarial                                                                                          
       reserves and deposit                                                                                           
       fund liabilities (gross)             1,180.1        100.0%           867.6       100.0%                        
     Less reinsurance                             -                             -                                     
                                           --------                        ------                                     
     Total annuity actuarial                                                                                          
       reserves and deposit                                                                                           
       fund liabilities                    $1,180.1                        $867.6                                     
                                           ========                        ======                                      
</TABLE>

     Based on its ongoing monitoring and analysis of its liquidity sources and
     demands, C.M. Life believes that it is in a strong liquidity position.

     Capital Resources
     -----------------

     As of December 31, 1997, C.M. Life's total adjusted capital as defined by
     the NAIC was $135.9 million in 1997. The NAIC developed the Risk Based
     Capital ("RBC") model to compare the total adjusted capital with a standard
     design in order to reflect C.M. Life's risk profile. Although C.M. Life
     believes that there is no single appropriate means of measuring risk-based
     capital needs, it feels that the NAIC approach to RBC measurement is
     reasonable, and will manage its capital position with significant attention
     to maintaining adequate total adjusted capital relative to RBC. C.M. Life's
     total adjusted capital was well in excess of all RBC standards at December
     31, 1997 and 1996. Management believes that C.M. Life enjoys a strong
     capital position in light of the risks to which it is subject and that it
     is well positioned to meet policyholder and other obligations.

     Year 2000 Issue
     ---------------

     Like other businesses and governments around the world, C.M. Life could be
     adversely affected if the computer systems used by the company and those
     with which it does business do not properly recognize the year 2000. This
     is commonly known as the "Year 2000 issue." In 1996, C.M. Life's parent
     company, MassMutual, began an enterprise wide process of identifying,
     evaluating and implementing changes to computer systems and applications
     software to address the Year 2000 issue on its own behalf and on behalf of
     its insurance subsidiaries, including C.M. Life.

                                       15
<PAGE>
 
     MassMutual is addressing the Year 2000 issue internally with modifications
     to existing programs and conversions to new programs. C.M. Life's costs
     related to the Year 2000 issue are being currently expensed by C.M. Life
     and when measured against C.M. Life's net gain from operations, are not
     material to C.M. Life. MassMutual is also seeking assurances from vendors,
     customers, service providers and others with which MassMutual and its
     subsidiaries conducts business, in order to identify and resolve the Year
     2000 issue

     Segment Information
     -------------------

     C.M. Life's operations consisted of one business segment, which was
     principally the sale of universal life insurance and annuity products. C.M.
     Life is not dependent upon any single customer and no single customer
     accounted for more than 10% of revenues in 1997, 1996 and 1995.

     Reserves
     --------

     In accordance with the life insurance laws and regulations under which C.M.
     Life operates, it is obligated to carry on its books, as liabilities,
     actuarially determined reserves to meet its obligations on outstanding
     contracts.

     Policyholders' reserves for life contracts are developed using accepted
     actuarial methods computed principally on the net level premium and the
     Commissioners' Reserve Valuation Method bases using the American Experience
     and 1980 Commissioners' Standard Ordinary mortality tables with assumed
     interest rates ranging from 4.0 to 4.5 percent. Reserves for individual
     annuities are based on accepted actuarial methods, principally the
     Commissioners Annuity Reserve Valuation Method at interest rates ranging
     from 5.5 to 9.0 percent.

     Capital Stock and Surplus
     -------------------------

     Capital stock and surplus equity was $113.2 million at December 31, 1997,
     an increase of $3.4 million, or 3.1%, from December 31, 1996. This increase
     was composed of (i) 1997 net income of $7.6 million, (ii) an increase of
     $0.8 million from unrealized capital gains, (iii) a decrease of $76 million
     due to the change in Asset Valuation Reserve ("AVR") and General Investment
     Reserve ("GIR"), and (iv) a decrease of $0.2 million due to other changes.


     Inflation
     ---------

     The C.M. Life's operating expenses are affected by inflation. A large
     portion of C.M. Life's operating expenses consists of administrative fees
     charged by MassMutual, the largest component of which is salaries, which
     are subject to wage increases, at least partially affected by the rate of
     inflation. C.M. Life's and MassMutual's continuing efforts to control
     expenses may reduce the impact of inflation on operating expenses.


     Inflation also has an indirect effect on C.M. Life. To the extent that the
     government's economic policy to control the level of inflation results in
     changes in interest rates, C.M. Life's new sales of insurance products and
     investment income are affected. Changes in the level of interest rates also
     have an effect on interest spreads, as investment earnings are reinvested.


     Investments
     -----------

     At December 31, 1997, C.M. Life had $1,060.6 million of invested assets in
     its general investment account. The portfolio of invested assets is managed
     to support product liabilities in light of yield, liquidity and
     diversification considerations. The general investment account portfolio
     does not include C.M. Life's separate account investment assets.

                                       16
<PAGE>
 
     The following table sets forth C.M. Life's invested assets in the general
     investment account and gross investment yield:

<TABLE>
<CAPTION>
                                                        December 31,
                                                        ------------
                                  1997                     1996                    1995
                                  ----                     ----                    ----
                       Carrying   % of           Carrying  % of           Carrying % of
                        Value    Total   Yield    Value    Total   Yield   Value   Total   Yield
                       --------  ------  ------  --------  ------  ------  ------  ------  ------
                                                    ($ In Millions)
<S>                    <C>       <C>     <C>     <C>       <C>     <C>     <C>     <C>     <C>
Bonds                  $  664.5   62.7%    7.9%  $  736.5   72.0%    7.8%  $736.1   75.1%    7.8%
Common stocks              61.4    5.8     7.4       55.6    5.4     4.5     72.4    7.4     6.0
Mortgage loans            101.6    9.6     7.6       33.8    3.3    12.6     30.7    3.1     7.7
Policy loans              142.5   13.4     8.0      132.9   13.0     8.1    126.0   12.9     8.8
Other                       2.2    0.2       -          -      -       -      0.2      -     5.8
Cash and short-term
      Investments          88.4    8.3     5.3       63.7    6.3    10.6     15.1    1.5     4.5
                       --------  -----     ---   --------  -----    ----   ------  -----     ---
Total investments      $1,060.6  100.0%    7.6%  $1,022.5  100.0%    7.9%  $980.5  100.0%    7.9%
                       ========  =====     ===   ========  =====    ====   ======  =====     ===
</TABLE>

     The yield on total investments before indirect expenses was 7.6%, 7.9% and
     7.9% for the years ended December 31, 1997, 1996 and 1995, respectively. If
     investment expenses were deducted, net yields would be 7.5%, 7.8% and 7.7%,
     respectively. The yield on each investment category, before federal income
     taxes, is calculated as: (a) two times gross investment income divided by
     (b) the sum of assets at the beginning of the year and assets at the end of
     the year, less gross investment income. This is the formula which was
     specified by the NAIC for calculating investment yield when this
     information was last required to be included in the annual statement filed
     with the Connecticut Department of Insurance.


     C.M. Life carries its investments in accordance with methods and values
     prescribed by the NAIC and adopted by state insurance authorities.
     Generally, bonds are valued at amortized cost, preferred stocks in good
     standing at cost, and common stocks at fair value. Mortgage loans are
     valued at principal less impairments and unamortized discount. Real estate
     is valued at cost less accumulated depreciation, impairments, and mortgage
     encumbrances. Depreciation on investment real estate is calculated using
     the straight-line method. Policy loans are carried at the outstanding loan
     balance less amounts unsecured by the cash surrender value of the policy.
     Short-term investments are stated at amortized cost, which approximates
     fair value.


     C.M. Life periodically uses standard derivative financial instruments such
     as options, and futures to hedge certain risks associated with anticipated
     purchases and sales of investments and certain payments denominated in
     foreign currencies. These derivative financial instruments are used to
     protect C.M. Life from market fluctuations in interest and exchange rates
     between the contract date and the date on which the hedged transaction
     occurs. C.M. Life is subject to off-balance sheet risk that the
     counterparties of the transactions will fail to perform as contracted. C.M.
     Life manages this risk by only entering into contracts with highly rated
     institutions and listed exchanges. C.M. Life does not hold or issue
     derivative financial instruments for trading purposes.

                                       17
<PAGE>
 
     Bonds
     -----


     The following table provides certain information regarding the maturity
     distribution of bonds (excluding short-term securities):


<TABLE>
<CAPTION>
                                                                   Bond Maturities
                                                                     December 31,
                                                                     ------------
                                                              1997                  1996
                                                              ----                  ----
                                                      Carrying     % of      Carrying     % of
                                                       Value       Total      Value       Total
                                                       -----       -----      -----       -----
                                                                   ($ In Millions)
     <S>                                              <C>         <C>        <C>        <C>         
     Due in one year or less                           $ 34.3      5.2%      $ 76.7      10.4%  
     Due after one year                                                                         
        through five years                              227.7      34.3       284.2      38.6   
     Due after five years                                                                       
        through ten years                               209.7      31.6       202.7      27.5   
     Due after ten years                                 80.3      12.1        84.5      11.5   
     Mortgage-backed                                                                            
        securities(1)                                   112.5      16.8        88.4      12.0   
                                                       ------     ------     -------    ------  
                                                       $664.5     100.0%     $736.5     100.0%  
                                                       ======     ======     =======    ======   
</TABLE> 

     (1)  Including securities guaranteed by the U.S. Government.
         

     The maturities of portfolio bonds are considered to be sufficiently
     diversified and are carefully monitored and managed in light of C.M.
     Life's liquidity needs.


     Bonds consist primarily of government securities and high-quality
     marketable corporate securities.  At December 31, 1997 and 1996, publicly
     traded bonds comprised 64.1% and 66.0% of the bond portfolio, respectively,
     and privately placed bonds comprised the remainder.  Substantially all of
     the publicly traded and privately placed bonds held by C.M. Life are
     evaluated by the NAIC's Securities Valuation Office ("SVO") which assigns
     securities to one of six NAIC investment categories with Category 1
     securities being the highest quality and Category 6 securities being the
     lowest quality.  Categories 1 and 2 are investment grade, Category 3 is
     medium quality and Categories 4, 5 and 6 are non-investment grade.  The
     remainder of the securities which have not as yet received NAIC ratings are
     rated under an internal system which C.M. Life believes to be equivalent to
     that used by the SVO.


     The table below sets forth, as of the dates indicated, the NAIC SVO ratings
     for C.M. Life's bond portfolio (including short-term securities) and the
     equivalent public rating agency designations. The bond portfolio consists
     primarily of high grade securities. At December 31, 1997 and 1996, 91.7%
     and 93.7%, respectively, of the portfolio was invested in NAIC Categories 1
     and 2 securities.


<TABLE>
<CAPTION>
                              Bond Credit Quality
                        (includes short-term securities)
                                                      December 31,
                                                      ------------
                                                 1997              1996
                                                 ----              ----
                                                     ($ In Millions)
NAIC
Bond           Rating Agency             Carrying       % of    Carrying    % of
Rating      Equivalent Designation        Value        Total      Value     Total
- ------      ----------------------        -----        -----      -----     -----
<S>         <C>                         <C>            <C>      <C>         <C>
1           Aaa/Aa/A                    $ 421.9         56.2%    $452.6     56.7%
2           Baa                           267.3         35.5      295.3     37.0
3           Ba                             49.1          6.5       36.1      4.5
4           B                               6.3          0.8       11.8      1.5
5           Caa and lower                   7.0          0.9          -        -
6           In or near default              0.6          0.1        2.0      0.3  
                                        -------        ------    ------    ------
         Total                          $ 752.2        100.0%    $797.8    100.0%
                                        =======        ======    ======    ====== 
</TABLE>

                                       18
<PAGE>
 
     C.M. Life invests a significant portion of its investment funds in high
     quality publicly traded bonds in order to maintain and manage liquidity and
     reduce the risk of default in the portfolio.  As of December 31, 1997,
     95.9% of the publicly traded bonds were rated as NAIC Categories 1 and 2,
     as illustrated by the following chart:


<TABLE> 
<CAPTION> 
                      Publicly Traded Bond Credit Quality
                       (includes short-term securities)

                                               December 31,
                                               ------------
                                       1997                 1996
                                       ----                 ----
                                            ($ In Millions)

NAIC
Bond                Rating Agency       Carrying    % of    Carrying    % of
Rating         Equivalent Designation    Value     Total     Value    Total
- -------------  ----------------------  ---------  -------  ---------  ------
<S>            <C>                     <C>        <C>      <C>        <C>
1              Aaa/Aa/A                  $320.8     66.5%    $364.4    69.2%
2              Baa                        142.0     29.4      145.4    27.6
3              Ba                          14.0      2.9       11.5     2.2
4              B                            5.7      1.2        5.5     1.0
5              Caa and lower                  -        -          -       -
6              In or near default             -        -          -       - 
                                         ------   ------     ------   -----
      Total                              $482.5    100.0%    $526.8   100.0%
                                         ======   ======     ======   =====
</TABLE>

     C.M. Life utilizes its investments in the privately placed bond portfolio
     to enhance the value of the overall portfolio, increase diversification
     and obtain higher yields than are possible with comparable quality public
     market securities.  To control risk, C.M. Life relies upon broader access
     to management information, strengthened negotiated protective convenants,
     call protection features, and a higher level of collateralization than can
     customarily be achieved in the public market.  The strength of the
     privately placed bond portfolio is demonstrated by the predominance of NAIC
     Categories 1 and 2 securities.


<TABLE>  
<CAPTION> 
                                         Privately Placed Bond Credit Quality

                                                               December 31,
                                                               ------------
                                                         1997               1996
                                                         ----               ----
                                                             ($ In Millions)
NAIC
Bond                 Rating Agency          Carrying       % of    Carrying     % of
Rating            Equivalent Designation     Value        Total     Value       Total
- ------            ----------------------     -----        -----     -----       -----
<S>               <C>                       <C>           <C>      <C>         <C>     
1                 Aaa/Aa/A                  $101.2        37.5%   $ 88.2        32.6%
2                 Baa                        125.3        46.5     149.9        55.3
3                 Ba                          35.1        13.0      24.6         9.1
4                 B                            0.5         0.2       6.3         2.3
5                 Caa and lower                7.0         2.6         -           -
6                 In or near default           0.6         0.2       2.0         0.7
                                            ------       ------   ------      -------
                   Total                    $269.7       100.0%   $271.0       100.0%
                                            ======       ======   ======      =======
 
</TABLE>

                                       19
<PAGE>
 
     The following table sets forth by industry category the carrying value and
     percent of total of the bond portfolio, including short-term securities, as
     of December 31, 1997.

<TABLE>  
<CAPTION> 
                             Bond Portfolio By Industry
                                                      December 31, 1997
                                                      -----------------
                                     Private            Public (1)              Total
                                     -------            ----------              -----
                              Carrying    % of      Carrying    % of      Carrying      % of                 
 Industry Category             Value      Total      Value      Total      Value       Total                
                               -----      -----      -----      -----      -----       -----
                                                     ($ In Thousands)
<S>                           <C>         <C>       <C>         <C>       <C>          <C>
Collateralized(2)              $ 39.8      14.7%    $166.8       34.7%     $206.6       27.5%   
Natural Resources                31.5      11.7       52.8       10.9        84.3       11.2    
Finance & Leasing Co.             8.6       3.2       55.3       11.5        63.9        8.5    
U.S. Government                  10.4       3.9       49.3       10.2        59.7        7.9    
Consumer Goods                   35.3      13.0       18.9        3.9        54.2        7.2    
Producer Goods                   40.0      14.7       11.2        2.3        51.2        6.8    
Utilities                        13.4       5.0       25.0        5.2        38.4        5.1    
Banking                           5.0       1.9       29.8        6.2        34.8        4.6    
Other Services                   25.3       9.4        4.6        1.0        29.9        4.0    
Media                            17.0       6.3        8.4        1.7        25.4        3.4     
Insurance & Other Financial
  Services                       10.7       4.0       12.2        2.5        22.9        3.0  
Transportation                    3.0       1.1       18.0        3.7        21.0        2.8  
Health Care                       1.5       0.6       17.6        3.6        19.1        2.5  
Aerospace                        10.6       3.9        1.1        0.2        11.7        1.6  
Merchandise Retailers             3.4       1.3        1.0        0.2         4.4        0.6  
Food Wholesalers                  1.0       0.4          -          -         1.0        0.1  
Others                           13.2       4.9       10.5        2.2        23.7        3.2  
                               ------     -----     ------      -----      ------      -----
Total                          $269.7     100.0%    $482.5      100.0%     $752.2      100.0%
                               ======     =====     ======      =====      ======      =====
</TABLE>

     
(1)  Includes short-term securities. These bonds are collateralized by mortgages
     backed by FNMA, GNMA or FHLMC and include collateralized mortgage
     obligations and pass-through securities. These amounts also include asset
     backed securities such as credit card, automobile and residential mortgage
     securities.


     The estimated fair value of bonds is based upon quoted market prices for
     actively traded securities.  C.M. Life subscribes to commercial pricing
     services providing estimated fair values of fixed income securities that
     are not actively traded.  Estimated fair values for privately placed bonds
     are generally determined by applying interest rate spreads based on quality
     and asset type to the appropriate duration on the Treasury yield curve.


     The tables below set forth the carrying value, gross unrealized gains and
     losses, net unrealized gains and losses and estimated fair value of the
     bond portfolio (excluding short-term securities) at December 31, 1997 and
     1996.


<TABLE>  
<CAPTION>
                                                            December 31, 1997
                                                            ----------------- 
                                                Gross       Gross        Net       Estimated          
                                   Carrying   Unrealized  Unrealized  Unrealized     Fair 
                                    Value       Gains       Losses    Gain (Loss)    Value 
                                    -----       -----       ------    -----------    -----
                                                        ($ In Millions)
     <S>                           <C>        <C>         <C>         <C>          <C>  
     U.S. Treasury Securities
      and Obligations of U.S.
      Government Corporations
      and Agencies                   $104.3    $ 2.2          $0.2        $ 2.0      $106.3        
     Debt Securities issued by                                                                     
     Foreign Governments                4.6        -           0.3         (0.3)        4.3        
     Mortgage-backed securities        38.8      1.0           0.2          0.8        39.6        
     State and local governments       20.0      0.3             -          0.3        20.3        
     Corporate debt securities        471.8     15.6           1.9         13.7       485.5        
     Utilities                         25.0      1.1             -          1.1        26.1         
                                     ------    -----          ----        -----      ------
                                     $664.5    $20.2          $2.6        $17.6      $682.1
                                     ======    =====          ====        =====      ======
</TABLE>

                                       20
<PAGE>
 
<TABLE>  
<CAPTION> 
                                                          December 31, 1996
                                                          -----------------          
                                            Gross       Gross         Net      Estimated
                               Carrying   Unrealized  Unrealized  Unrealized     Fair   
                                Value       Gains       Losses    Gain (Loss)    Value  
                                -----       -----       ------    -----------    -----
                                                     ($ In Millions)
<S>                            <C>        <C>         <C>         <C>          <C>   
U.S. Treasury Securities
 and Obligations of U.S.
 Government Corporations
 and Agencies                   $138.8       $ 2.2       $1.0         $ 1.2      $140.0     
Debt Securities issued by                                                                   
 Foreign Governments               3.9         0.1          -           0.1         4.0     
Mortgage-backed securities        37.4         0.7        0.7             -        37.4     
State and local governments       10.3         0.2        0.1           0.1        10.4     
Corporate debt securities        509.2        11.6        3.7           7.9       517.1     
Utilities                         36.9         1.2        0.2           1.0        37.9     
                                ------       -----       ----         -----      ------     
                                $736.5       $16.0       $5.7         $10.3      $746.8     
                                ======       =====       ====         =====      ======      
</TABLE>


    Common Stocks
    -------------

    The common stock portfolio comprised 5.8% and 5.4% of C.M. Life's
    investments at December 31, 1997 and 1996, respectively.  Common stock had a
    cost of $50.2 million in 1997 and $47.2 million in 1996; the fair value was
    $61.4 million and $55.6 million at December 31, 1997 and 1996, respectively.

    Mortgage Loans
    --------------

    Mortgage loans represented 9.6% and 3.2% of the total investments in the
    general account at December 31, 1997 and 1996, respectively.  Mortgage loans
    consist of commercial mortgage loans and residential mortgage loan pools.
    At December 31, 1997 and 1996, commercial mortgage loans comprised 69.4% and
    100.0% of the mortgage loan portfolio.

    The following table provides certain information regarding the maturity
    distribution of commercial mortgage loans:

<TABLE>  
<CAPTION> 
                         Commercial Mortgage Loan Maturities
                                  December 31, 1997
                                  -----------------
                           Carrying                % of 
                            Value                 Total 
                           --------               ------
<S>                        <C>                    <C>    
                                   ($ In Millions)
Due in one year or less      $  5.9                  5.8%
Due after one year                                      
 through five years            47.1                 46.3
Due after five years                                    
 through ten years             17.5                 17.2
Residentials                   31.1                 30.7
                             ------                -----
Total                        $101.6                100.0%
                             ======                ===== 
</TABLE>

    Total gross investment income on mortgage loans for the year ended December
    31, 1997 was $5.0 million, a 36.7% increase from $3.9 million at December
    31, 1996.  This increase was due to a shift in investment philosophy from
    bonds to residential mortgage loans.  Net realized capital losses were $0.2
    and $2.2 million for the years ended December 31, 1997 and 1996.

    Residential
    -----------

    The residential mortgage loan portfolio consists of conventional and FHA/VA
    mortgage pools.  The Company imposes rigorous investment standards,
    including governmental agency guarantees, seasoned pools and discount
    pricing as protection against prepayment risk.

                                       21
<PAGE>
 
    Commercial
    ----------

    The commercial mortgage loan portfolio consists of fixed rate loans on
    completed, income producing properties.

    At December 31, 1997, 99.9% of the commercial mortgage loan portfolio
    consisted of bullet loans (loans that do not fully amortize over their term)
    compared to 99.6% at December 31, 1996.  Scheduled bullet maturities at
    December 31, 1997 of $5.8 million, $10.5 million, $2.8 million and $14.6
    million in 1998, 1999, 2000 and 2001 and represent 8.3%, 14.9%, 3.9% and
    20.7%, respectively, of the commercial mortgage loan portfolio.  Expected
    maturities will differ from contractual maturities because borrowers may
    have the right to call or prepay obligations with or without prepayment
    penalties.

    C.M. Life had one of bullet loan of $4.4 million scheduled to mature during
    1997 which was paid off at discount in 1997.

    During 1997 and 1996, all renewed bullet loans were performing assets prior
    to renewal and all loan renewals reflected market conditions.  Past
    experience with regard to bullet maturities, however, is not necessarily
    indicative of future results.

    The maturities of commercial mortgage loans are considered by C.M. Life to
    be sufficiently diversified and are carefully monitored and managed in light
    of C.M. Life's liquidity needs.

    The following tables set forth by property type and geographic distribution
    the carrying value of commercial mortgage loan balances:
    
<TABLE> 
<CAPTION>
                                           Commercial Mortgage Loans by
                                                  Property Type
                                                   December 31,
                                                   ------------
                                         1997                        1996
                                         ----                        ----
                                   Carrying   % of           Carrying     % of
                                    Value     Total           Value       Total
                                    -----     -----           -----       -----
                                                 ($ In Millions)
    <S>                            <C>       <C>              <C>        <C>
    Office                          $22.4     31.8%           $16.3       48.2%     
    Apartments                       19.8     28.1              4.1       12.1  
    Hotels & Motels                  17.4     24.7                -          -  
    Industrial & Other                5.5      7.8              8.0       23.7  
    Retail                            5.3      7.6              5.4       16.0  
                                    -----    -----            -----      -----   
                                    $70.4    100.0%           $33.8      100.0%  
                                    =====    =====            =====      =====    
</TABLE>

<TABLE>  
<CAPTION> 
                                        Commercial Mortgage Loans by
                                          Geographic Distribution
                                                December 31,
                                                ------------
                                         1997                      1996
                                         ----                      ----
                                  Carrying    % of         Carrying     % of
                                   Value      Total         Value      Total
                                   -----      -----         -----      -----
                                                  ($ In Millions)
    <S>                           <C>         <C>           <C>        <C>
    West                           $ 3.5        5.0%        $ 3.7       10.9%
    Northeast                       18.2       25.8          12.8       37.9
    Mid-Atlantic                     9.4       13.3           3.5       10.4
    Southeast                       26.4       37.6           8.6       25.4
    Midwest                          5.9        8.4           2.0        5.9
    Southwest                        7.0        9.9           3.2        9.5
                                   -----      -----         -----      -----
                                   $70.4      100.0%        $33.8      100.0%
                                   =====      =====         =====      =====
</TABLE>

                                       22
<PAGE>
 
    Policy Loans
    ------------

    As of December 31, 1997 and 1996, C.M. Life's policy loans were $142.5
    million and $132.9 million, respectively.  Policy loans, as a percentage of
    invested assets, were 13.4% and 13.0% at December 31, 1997 and 1996,
    respectively.  Variable interest rate policy loans were 100% of total policy
    loans at December 31, 1997 and 98.6% in 1996.  For loans with variable
    interest rates, the rates are adjusted annually based upon changes in a
    corporate bond index.

    Portfolio Surveillance and Under-Performing Investments
    -------------------------------------------------------

    Bonds
    -----

    C.M. Life reviews all bonds on a regular basis utilizing the following
    criteria: (i) material declines in revenues or margins, (ii) significant
    uncertainty regarding the issuer's industry, (iii) debt service coverage or
    cash flow ratios that fall below industry-specific thresholds, (iv)
    violation of financial covenants, (v) trading of public securities at a
    substantial discount due to specific credit concerns and (vi) other
    subjective factors that relate to the issuer. The bond portfolio is actively
    reviewed to estimate the likelihood and amount of financial defaults or
    write-downs in the portfolio and to make timely decisions as to the
    potential sale or re-negotiation of terms of specific investments.

    As defined by the NAIC, under performing bonds are those whose deferral of
    interest and/or principal payments are deemed to be caused by the inability
    of the obligor to make such payments as called for in the bond contract.

    C.M. Life does not accrue interest income on bonds delinquent more than 90
    days or when management believes the collection of interest is uncertain.
    Interest not accrued on bonds totaled $0.1 million and zero million for the
    years ended December 31, 1997 and 1996.

    The carrying values of NAIC Category 5 and 6 bonds, as of the indicated
    dates, were as follows:

                          NAIC Category 5 and 6 Bonds
                                 Carrying Value


<TABLE>
<CAPTION>
                                   December 31,
                                   ------------
                             1997                1996
                             ----                ----
                                  (In millions)
<S>                         <C>                 <C>
Performing:
Private                     $ 7.0               $   -
                            -----               -----
   Total                      7.0                   -
                            -----               -----
Under performing:
Private                       0.6                 2.0
                            -----               -----
   Total                      0.6                 2.0
                            -----               -----
   Total                    $ 7.6               $ 2.0
                            =====               =====
</TABLE>

As a result of C.M. Life's conservative monitoring process, an internal watch
list is generated which includes certain securities that would not be classified
as under-performing under the SVO credit rating system.  At December 31, 1997,
bonds having a carrying value of $22.6 million (34.0% of the total bond
portfolio) had been placed on the internal watch list, which is comprised of
bonds that have the following NAIC ratings: $6.8 million NAIC Category 2, $4.7
million NAIC Category 3, $4.1 million NAIC Category 4 and $7.0 million NAIC
Category 5.

Mortgage Loans
- --------------

C.M. Life actively monitors, manages and directly services its commercial
mortgage loan portfolio.  C.M. Life's personnel perform or review all aspects of
loan origination and portfolio management, including lease analysis, property
transfer analysis, economic and financial reviews, tenant analysis and oversight
of default and bankruptcy proceedings.  All properties are re-valued each year
and re-inspected either each 

                                       23
<PAGE>
 
year or every other year based on internal quality ratings. C.M. Life uses the
following criteria to determine whether a current or potential problem exists:
(i) borrower bankruptcies, (ii) major tenant bankruptcies, (iii) requests for
restructuring, (iv) delinquent tax payments, (v) late payments, (vi) loan-to-
value or debt service coverage deficiencies and (vii) overall vacancy levels.

Restructured mortgage loans are loans for which current payment terms have been
modified to less than current market rates, at the time of modification and are
currently performing in accordance with such modified terms.  Loans on which
maturities have been extended but on which current payments are being made at or
above market interest rates are not classified as restructured loans.

The carrying values of current and potential problem mortgage loans consisted of
restructured loans and was $17.3 million and $21.9 million at December 31, 1997
and 1996, respectively.  There were no problem mortgage loans in process of
foreclosure, in default or in actively managed properties.

The AVR contains a commercial mortgage loan component which totaled $2.2 million
at the end of 1997.  In addition, at December 31, 1997, C.M. Life maintained a
GIR of $3.9 million for properties in the process of foreclosure and for other
anticipated losses.  See "Investment Reserves."

C.M. Life does not accrue interest income on mortgage loans which are delinquent
more than 90 days or when management believes the collection of interest is
uncertain.  Interest not accrued on mortgage loans was zero million for both the
years ended December 31, 1997 and 1996.

The following tables set forth current and potential problem mortgage loans by
property type and geographic region as of December 31, 1997:

            Commercial Mortgage Loan Distribution By Property Type

<TABLE>
<CAPTION>
                                             December 31, 1997
                              -------------------------------------------------
                                                   Problem          % of
                                 Total Loan       Total Loan        Loan
                                   Amount           Amount         Amount
                                 ----------       ----------       -------
                                               ($ In millions)
<S>                           <C>              <C>                 <C>          
Office                                $22.4            $10.4         14.8 %
Retail                                  5.3              3.4          4.8
Industrial and Other                    5.5              3.5          5.0
Apartments                             19.8                -            -
Hotels and Motels                      17.4                -            -
                                      -----            -----        -----
Total                                 $70.4            $17.3         24.6 %
                                      =====            =====        =====
</TABLE>

                Commercial Mortgage Loan Distribution By Region

<TABLE>
<CAPTION>
                                             December 31, 1997
                              -------------------------------------------------
                                                   Problem          % of
                                 Total Loan       Total Loan        Loan
                                   Amount           Amount         Amount
                                 ----------       ----------       -------
                                               ($ In millions)
<S>                           <C>              <C>                 <C>          
West                               $ 3.5            $ 3.5            5.0% 
Northeast                           18.2             10.4           14.8  
Mid-Atlantic                         9.4              3.4            4.8  
Southeast                           26.4                -              -  
Midwest                              5.9                -              -  
Southwest                            7.0                -                 
                                   -----            -----                 
 Total                             $70.4            $17.3           24.6% 
                                   =====            =====           ====   
</TABLE>

                                       24
<PAGE>
 
Write-downs and Investment Reserves
- -----------------------------------

When C.M. Life determines that it is probable that the net realizable value of
an invested asset is less than its carrying value, appropriate write-downs or
investment reserves are established and recorded in accordance with statutory
practice.

In the case of bonds, the net realizable value is determined in accordance with
principles established by the SVO using criteria such as the net worth and
capital structure of the borrower, the value of the collateral, the presence of
additional credit support and C.M. Life's evaluation of the borrower's ability
to compete in a relevant market.

In the case of real estate and commercial mortgage loans, borrower and property-
specific assessments are also made.

In compliance with regulatory requirements, C.M. Life maintains the AVR.  The
AVR stabilizes policyholders' contingency reserves against non-interest rate
related fluctuations in the value of stocks, bonds, mortgage loans and real
estate investments. GIR, which are not mandated by regulation, are maintained by
C.M. Life in anticipation of future losses on specific mortgage loans and real
estate holdings, particularly mortgage loans in the process of foreclosure.

C.M. Life's total investment reserves at December 31, 1997 were $26.6 million,
an 18.0% increase from December 31, 1996, consisting of AVR of $22.7 million and
mortgage loan GIR of $3.9 million.

                                       25
<PAGE>
 
The following table presents the change in total investment reserves for the
years 1997 and 1996:

                           TOTAL INVESTMENT RESERVES

<TABLE>
<CAPTION>
                                           Bonds, Preferred
                                              Stocks and
                                              Short-term      Mortgage   Common
                                              Investments       Loans     Stock   Total
                                           -----------------  ---------  -------  ------
                                                           (In millions)
<S>                                        <C>             <C>           <C>      <C>
BALANCE AT DECEMBER 31, 1995 (1)                $ 6.1          $ 4.5      $ 9.3   $19.9
                                                =====          =====      =====   =====
                                                                       
Reserve contributions (2)                         1.7            0.2        0.2     2.1
Transfers among categories                          -              -          -       -
Net realized capital gains (losses) (3)             -           (1.4)       3.1     1.7
Unrealized capital gains (losses) (4)            (2.2)             -        0.3    (1.9)
                                                -----          -----      -----   -----
 Net change to Policyholders'                                          
  Contingency Reserves (5)                       (0.5)          (1.2)       3.6     1.9
                                                -----          -----      -----   -----
BALANCE AT DECEMBER 31, 1996(1)                   5.6            3.3       12.9    21.8
                                                                       
Reserve contributions (2)                         1.3            2.9       (0.3)    3.9
Transfers among categories                          -              -          -       -
Net realized capital gains (losses) (3)           0.1           (0.1)         -       -
Unrealized capital gains (losses) (4)            (1.8)             -        2.7     0.9
                                                -----          -----      -----   -----
Net change to Investment                                               
 Contingency Reserves (5)                        (0.4)           2.8        2.4     4.8
                                                -----          -----      -----   -----
                                                                       
BALANCE AT DECEMBER 31, 1997(1)                 $ 5.2          $ 6.1      $15.3   $26.6
                                                =====          =====      =====   =====
</TABLE>

(1)  The balance is comprised of the AVR and GIR, which are recorded separately
     as liabilities on the statutory statement of financial position as follows:

<TABLE>
<CAPTION>
                                            AVR          GIR          Total  
                                           -----         ----         ----- 
                                                     (In millions)
<S>                                        <C>           <C>          <C>   
Balance at December 31, 1995               $15.9         $4.0         $19.9 
Balance at December 31, 1996               $18.5         $3.3         $21.8 
Balance at December 31, 1997               $22.7         $3.9         $26.6 
</TABLE>

(2)  Amounts represent contributions calculated on a statutory formula plus
     amounts deemed necessary by C.M. Life.  Represents the net impact on
     Policyholders' Contingency Reserves for investment gains and losses not
     related to changes in interest rates.
(3)  These amounts offset realized capital gains (loss), net of tax, that have
     been recorded as a component of net income.  Amounts include  realized
     capital gains and losses, net of tax, on sales not related to interest
     fluctuations, such as repayments of mortgage loans at a discount, mortgage
     loan foreclosures and real estate permanent write-downs.
(4)  These amounts offset unrealized capital gains (loss), recorded as a change
     in Policyholders' Contingency Reserves (Surplus).  Amounts include
     unrealized losses due to market value reductions of securities with a NAIC
     quality rating of 6 and net changes in the undistributed earnings of
     subsidiaries.
(5)  Amounts represent the reserve contribution (note 2) less amounts already
     recorded (notes 3 and 4).  This net change in reserves is recorded as a
     charge to Policyholders' Contingency Reserves.

     ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
     ----------------------------------------------------

     Financial statements, in the form required by Regulation S-X, are set forth
     below. The Registrant is not required to file supplementary financial data
     specified by Item 302 of Regulation S-K.

                                       26
<PAGE>
 
                       REPORT OF INDEPENDENT ACCOUNTANTS



To the Board of Directors and Policyholders of
C.M. Life Insurance Company


We have audited the accompanying statutory statements of financial position of
C.M. Life Insurance Company as of December 31, 1997 and 1996, and the related
statutory statements of income, changes in capital stock and surplus, and cash
flows for the years then ended.  These financial statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.  The statutory
financial statements of C.M. Life Insurance Company for the year ended December
31, 1995 were audited by other auditors whose report, dated February 15, 1996,
expressed an adverse opinion on those statements as to fair presentation in
conformity with generally accepted accounting principles and expressed an
unqualified opinion in conformity with accounting practices prescribed or
permitted by the Insurance Department of the State of Connecticut.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

As described more fully in Note 1, these financial statements were prepared in
conformity with statutory accounting practices of the National Association of
Insurance Commissioners and the accounting practices prescribed or permitted by
the Department of Insurance of the State of Connecticut ("statutory accounting
principles"), which practices differ from generally accepted accounting
principles.  The effects on the financial statements of the variances between
the statutory basis of accounting and generally accepted accounting principles,
although not reasonably determinable at this time, are presumed to be material.

In our opinion, because of the effects of the matter discussed in the preceding
paragraph, the financial statements referred to above do not present fairly, in
conformity with generally accepted accounting principles, the financial position
of C.M. Life Insurance Company at December 31, 1997 and 1996, or the results of
its operations or its cash flows for the years then ended.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of C.M. Life Insurance Company at
December 31, 1997 and 1996, and the results of its operations and its cash flows
for the years then ended, on the statutory basis of accounting described in Note
1.



COOPERS & LYBRAND L.L.P.
Springfield, Massachusetts
February 6, 1998

                                       27
<PAGE>
 
                          C.M. LIFE INSURANCE COMPANY

                  STATUTORY STATEMENTS OF FINANCIAL POSITION

<TABLE>
<CAPTION>
                                                            December 31,
 
                                                          1997      1996
                                                         ------    ------
                                                          (In Millions)
<S>                                                    <C>       <C> 
Assets:
 
Bonds                                                  $  664.5  $  736.5
Common stocks                                              61.4      55.6
Mortgage loans                                            101.6      33.8
Other investments                                           2.2         -
Policy loans                                              142.5     132.9
Cash and short-term investments                            88.4      63.7
                                                       --------  --------
                                                                         
                                                        1,060.6   1,022.5
                                                                         
Investment and insurance amounts                                         
 receivable                                                30.1      32.9
Federal income tax receivable                                 -       7.1
Transfer due from separate account                         32.0      24.3
                                                       --------  --------
                                                                         
                                                        1,122.7   1,086.8
                                                                         
Separate account assets                                 1,096.5     779.8
                                                       --------  -------- 
 
                                                       $2,219.2  $1,866.6
                                                       ========  ========
</TABLE>

                 See notes to statutory financial statements.

                                       28
<PAGE>
 
                          C.M. LIFE INSURANCE COMPANY

             STATUTORY STATEMENTS OF FINANCIAL POSITION, Continued

<TABLE>
<CAPTION>
                                                       December 31,
 
                                                  1997             1996  
                                                 ------           ------
 
                                          ($ In Millions Except for Par Value
                                                   and Share Amounts)
<S>                                       <C>                   <C> 
Liabilities:
 
Policyholders' reserves and funds               $  951.0        $  907.5  
Policyholders' claims and other benefits             4.5             3.8  
Payable to parent                                   13.6             9.6  
Federal income taxes payable                         6.1               -  
Asset valuation reserve                             22.7            18.5  
Investment reserves                                  3.9             3.3  
Other liabilities                                    7.7            34.3  
                                                --------        --------  
                                                                          
                                                 1,009.5           977.0  
                                                                          
Separate account reserves and liabilities        1,096.5           779.8  
                                                --------        --------  
                                                                          
                                                 2,106.0         1,756.8  
                                                --------        --------  
                                                                          
Capital stock and surplus:                                                
                                                                          
Common stock, $200 par value                                              
 50,000 shares authorized                                                 
 12,500 shares issued and outstanding                2.5             2.5  
Paid-in and contributed surplus                     43.8            43.8  
Surplus                                             66.9            63.5  
                                                --------        --------  
                                                                          
                                                   113.2           109.8  
                                                --------        --------  
                                                                          
                                                $2,219.2        $1,866.6  
                                                ========        ========  
</TABLE>

                 See notes to statutory financial statements.

                                       29
<PAGE>
 
                          C.M. LIFE INSURANCE COMPANY

                        STATUTORY STATEMENTS OF INCOME

<TABLE>
<CAPTION>
                                                  Years Ended December 31,
 
                                               1997         1996        1995  
                                              ------       ------      ------
 
                                                     (In Millions)
<S>                                          <C>     <C>              <C> 
Revenue:
 
Premium income                               $331.3       $314.4      $ 260.8  
Net investment and other income                72.1         76.4         84.4  
                                             ------       ------      -------  
                                                                               
                                              403.4        390.8        345.2  
                                             ------       ------      -------  
                                                                               
Benefits and expenses:                                                         
                                                                               
Policy benefits and payments                  100.4         99.0         58.9  
Addition to policyholders reserves, funds                                      
  and separate accounts                       190.0        210.3        211.4  
Operating expenses                             49.5         45.4         32.1  
Commissions                                    33.5         25.0         14.1  
State taxes, licenses and fees                  3.5          3.2          5.0  
                                             ------       ------      -------  
                                                                               
                                              376.9        382.9        321.5  
                                             ------       ------      -------  
Net gain from operations before federal                                        
  income taxes                                 26.5          7.9         23.7  
                                                                               
Federal income taxes                           19.0          6.3          9.4  
                                             ------       ------      -------  
Net gain from operations                        7.5          1.6         14.3  
                                                                               
Net realized capital gain (loss)                0.1          0.6         (0.5) 
                                             ------       ------      -------  
                                                                               
Net income                                   $  7.6       $  2.2      $  13.8  
                                             ======       ======      =======   
</TABLE>

                 See notes to statutory financial statements.

                                       30
<PAGE>
 
                          C.M. LIFE INSURANCE COMPANY

         STATUTORY STATEMENTS OF CHANGES IN CAPITAL STOCK AND SURPLUS

<TABLE>
<CAPTION>
                                                   Years Ended December 31,

                                                 1997       1996       1995  
                                                ------     ------     ------

                                                       (In Millions)
<S>                                             <C>    <C>            <C> 
Capital stock and surplus equity,
  beginning of year                              $109.8     $113.2    $103.8 
                                                                             
Increases (decreases) due to:                                                
  Net income                                        7.6        2.2      13.8 
  Change in asset valuation and investment                                   
    reserves                                       (4.8)      (1.9)     (9.2)
  Change in non-admitted assets and other          (0.2)      (2.7)     (1.2)
  Net unrealized capital gain (loss)                0.8       (1.0)      6.0 
                                                 ------     ------    ------ 
                                                                             
                                                    3.4       (3.4)      9.4 
                                                 ------     ------    ------ 
                                                                             
Capital stock and surplus equity, end of year    $113.2     $109.8    $113.2 
                                                 ======     ======    ======  
</TABLE>

                 See notes to statutory financial statements.

                                       31
<PAGE>
 
                          C.M. LIFE INSURANCE COMPANY

                       STATUTORY STATEMENTS OF CASH FLOWS


<TABLE> 
<CAPTION> 
                                                     Years Ended December 31,

                                                       1997      1996      1995 
                                                     -------   -------   -------

                                                             (In Millions)
<S>                                                  <C>       <C>       <C> 
Operating activities:
 
    Net income                                       $   7.6   $   2.2   $  13.8
    Additions to policyholders reserves and funds
      net of transfers to separate accounts             44.2      41.6      84.2
    Net realized capital gain (loss)                    (0.1)     (0.6)      0.5
    Other changes                                        0.5      (0.8)     (0.6)
                                                     -------   -------   -------
 
    Net cash provided by operating activities           52.2      42.4      97.9
                                                     -------   -------   -------
 
Investing activities:
    Loans and purchases of investments                (438.6)   (184.9)   (491.9)
    Sales and maturities of investments and
      receipts from repayment of loans                 411.1     191.1     406.0
                                                     -------   -------   -------
 
    Net cash provided by (used in) investing
       activities                                      (27.5)      6.2     (85.9)
                                                     -------   -------   -------
 
Increase in cash and short-term investments             24.7      48.6      12.0
 
Cash and short-term investments, beginning of
  year                                                  63.7      15.1       3.1
                                                     -------   -------   -------
 
Cash and short-term investments, end of year         $  88.4   $  63.7   $  15.1
                                                     =======   =======   =======
</TABLE>

                 See notes to statutory financial statements.

                                       32
<PAGE>
 
                    NOTES TO STATUTORY FINANCIAL STATEMENTS

1.   Nature of Operations and Basis of Presentation
     C.M. Life Insurance Company (the Company) is a wholly owned stock life
     insurance subsidiary of Massachusetts Mutual Life Insurance Company
     ("MassMutual"). On March 1, 1996, the operations of the Company's former
     parent, Connecticut Mutual Life Insurance Company, were merged into
     MassMutual. The Company is primarily engaged in the sale of flexible
     premium universal life insurance and variable annuity products distributed
     through career agents. The Company is licensed to sell life insurance and
     annuities in Puerto Rico, the District of Columbia and all 50 states except
     New York.

     The accompanying statutory financial statements, except as to form, have
     been prepared in conformity with the statutory accounting practices of the
     National Association of Insurance Commissioners ("NAIC") and the accounting
     practices prescribed or permitted by the Insurance Department of the State
     of Connecticut.

     The accompanying statutory financial statements are different in some
     respects from GAAP financial statements.  The more significant differences
     are as follows:  (a) acquisition costs, such as commissions and other costs
     directly related to acquiring new business, are charged to current
     operations as incurred, whereas GAAP would require these expenses to be
     capitalized and recognized over the life of the policies; (b) policy
     reserves are based upon statutory mortality and interest requirements
     without consideration of withdrawals, whereas GAAP reserves would be based
     upon reasonably conservative estimates of mortality, morbidity, interest
     and withdrawals; (c) bonds are generally carried at amortized cost whereas
     GAAP generally requires they be valued at fair value; (d) deferred income
     taxes are not provided for book-tax timing differences as would be required
     by GAAP; and (e) payments received for universal life products and variable
     annuities are reported as premium revenue, whereas under GAAP, these
     payments would be recorded as deposits to policyholders' account balances.

     The NAIC is currently engaged in an extensive project to codify statutory
     accounting principles ("Codification") with a goal of providing a
     comprehensive guide of statutory accounting principles for use by insurers
     in all states.  This comprehensive guide, which has not been approved by
     the NAIC or any state insurance department includes seventy-two Statements
     of Statutory Accounting Principles ("SSAPs") and is expected to be
     effective no earlier than January 1, 1999.  The effect of adopting these
     SSAPs shall be reported as an adjustment to surplus on the effective date.
     Management is currently reviewing the impact of Codification. However,
     since the SSAPs have not been finalized, the ultimate impact cannot be
     determined at this time.

    The preparation of financial statements requires management to make
    estimates and assumptions that affect the reported amounts of assets and
    liabilities, as well as disclosures of contingent assets and liabilities, at
    the date of the financial statements.  Management must also make estimates
    and assumptions that affect the amounts of revenues and expenses during the
    reporting period.  Future events, including changes in the levels of
    mortality, morbidity, interest rates and asset valuations, could cause
    actual results to differ from the estimates used in the financial
    statements.

                                       33
<PAGE>
 
               NOTES TO STATUTORY FINANCIAL STATEMENTS, Continued



2.   Summary of Significant Accounting Policies
     The following is a description of the Company's principal accounting
     policies and practices.

     a.   Investments

          Bonds and stocks are valued in accordance with rules established by
          the National Association of Insurance Commissioners. Generally, bonds
          are valued at amortized cost, preferred stocks in good standing at
          cost, and common stocks at fair value.

          Mortgage loans are valued at unpaid principal less unamortized
          discount.

          Policy loans are carried at the outstanding loan balance less amounts
          unsecured by the cash surrender value of the policy.

          Short-term investments are stated at amortized cost, which
          approximates fair value.

          In compliance with regulatory requirements, the Company maintains an
          Asset Valuation Reserve and an Interest Maintenance Reserve. The Asset
          Valuation Reserve and other investment reserves stabilize surplus
          against fluctuations in the value of stocks, as well as declines in
          the value of bonds and mortgage loans.

          The Interest Maintenance Reserve captures after-tax realized capital
          gains and losses which result from changes in the overall level of
          interest rates for all types of fixed income investments, as well as
          other financial instruments, including financial futures, U. S.
          Treasury purchase commitments, options and interest rate swaps. This
          reserve is amortized into income using the grouped method over the
          remaining life of the investment sold or over the remaining life of
          the underlying asset. Net realized after tax capital gains of $2.0
          million in 1997 and $0.4 million in 1996 and net realized after tax
          capital losses of $0.9 million in 1995 were transferred to the
          Interest Maintenance Reserve. Amortization of the Interest Maintenance
          Reserve into net investment income amounted to $0.1 million in 1997,
          1996 and 1995. At December 31, 1997, 1996 and 1995, the Interest
          Maintenance Reserve consisted of a net loss deferral which was
          recorded as a reduction of surplus.

          Realized capital gains and losses, less taxes, not includable in the
          Interest Maintenance Reserve, are recognized in net income. Realized
          capital gains and losses are determined using the specific
          identification method. Unrealized capital gains and losses are
          included in surplus.

     b.   Separate Accounts

          Separate account assets and liabilities represent segregated funds
          administered and invested by the Company for the benefit of variable
          annuity contract holders. The assets consist principally of marketable
          securities reported at fair value. Transfers due from separate account
          represents the policyholders' account values in excess of statutory
          benefit reserves. Premiums, benefits and expenses of the separate
          accounts are reported in the Statutory Statement of Income. Reserves
          for these life and annuity contracts have been established using
          assumed interest rates and valuation methods that will provide
          reserves at least as great as those required by law and contract
          provisions. The Company receives administrative and investment
          advisory fees from these accounts.

                                       34
<PAGE>
 
              NOTES TO STATUTORY FINANCIAL STATEMENTS, Continued

     c.   Non-admitted Assets

          Assets designated as "non-admitted" (principally prepaid agent
          commissions, other prepaid expenses and the Interest Maintenance
          Reserve, when in a net loss deferral position) are excluded from the
          statutory statement of financial position. These amounted to $5.7
          million and $6.6 million as of December 31, 1997 and 1996,
          respectively and changes therein are charged directly to surplus.

     d.   Policyholders' Reserves and Funds

          Policyholders' reserves for life contracts are developed using
          accepted actuarial methods computed principally on the net level
          premium and the Commissioners' Reserve Valuation Method bases using
          the American Experience and 1980 Commissioners' Standard Ordinary
          mortality tables with assumed interest rates ranging from 4.0 to 4.5
          percent.

          Reserves for individual annuities are based on accepted actuarial
          methods, principally at interest rates ranging from 5.5 to 9.0
          percent. Reserves for policies and contracts considered investment
          contracts have a carrying value of $115.6 million and $113.7 million
          at December 31, 1997 and 1996, respectively (fair value of $116.0
          million and $113.7 million at December 31, 1997 and 1996, respectively
          as determined by discounted cash flow projections).

     e.   Premium and Related Expense Recognition

          Life insurance premium revenue is recognized annually on the
          anniversary date of the policy. Annuity premium is recognized when
          received. Commissions and other costs related to the issuance of new
          policies, maintenance and settlement costs are charged to current
          operations when incurred.

     f.   Cash and Short-term Investments

          For purposes of the Statutory Statement of Cash Flows, the Company
          considers all highly liquid short-term investments purchased with a
          maturity of twelve months or less to be cash and short-term
          investments.

3.   Federal Income Taxes

     Provision for federal income taxes is based upon the Company's best
     estimate of its tax liability. No deferred tax effect is recognized for
     temporary differences that may exist between financial reporting and
     taxable income. Accordingly, the reporting of miscellaneous temporary
     differences, such as reserves and acquisition costs, resulted in effective
     tax rates which differ from the statutory tax rate.

                                       35
<PAGE>
 
              NOTES TO STATUTORY FINANCIAL STATEMENTS, Continued

     The Internal Revenue Service has completed its examination of the Company's
     income tax returns through the year 1991 and is currently examining the
     Company for the years 1992 through 1995.  The Company believes any
     adjustments resulting from such examinations will not materially affect its
     financial statements.

     The Company plans to file a separate company 1997 federal income tax
     return.

     Federal tax payments were $6.8 million in 1997, $17.6 million in 1996 and
     $10.7 million in 1995.

4.   Capital Stock and Surplus

     The Board of Directors of MassMutual has authorized the contribution of
     funds to the Company sufficient to meet the capital requirements of all
     states in which the Company is licensed to do business. Substantially all
     of the statutory capital stock and surplus is subject to dividend
     restrictions relating to various state regulations which limit the payment
     of dividends without prior approval. Under these regulations, $10.7 million
     of capital stock and surplus is available for distribution to the
     shareholder in 1998 without prior regulatory approval.

5.   Related Party Transactions

     MassMutual and the Company have an agreement whereby MassMutual, for a fee,
     will furnish the Company, as required, operating facilities, human
     resources, computer software development and managerial services.
     Investment and administrative services are provided to the Company pursuant
     to a management services agreement with MassMutual. Similar arrangements
     were in place with Connecticut Mutual Life Insurance Company, the Company's
     former parent, prior to its merger with MassMutual. Fees incurred under the
     terms of these agreements were $39.7 million, $45.9 million and $34.0
     million in 1997, 1996 and 1995, respectively.

     Prior to March 1, 1996, the Company had an underwriting agreement with its
     affiliates GR Phelps and MML Distributors. Under this agreement, the
     affiliates paid commissions and received the cash flows from variable
     annuity contract fees. Effective March 1, 1996, this agreement was
     cancelled, and the Company began paying all commissions and retained the
     right to the related future cash flows from contract fees.

     The Company cedes a portion of its life insurance business to MassMutual
     and other insurers in the normal course of business. The Company's
     retention limit per individual insured is $4 million; the portion of the
     risk exceeding the retention limit is reinsured with other insurers. The
     Company is contingently liable with respect to ceded reinsurance in the
     event any reinsurer is unable to fulfill its contractual obligations.

     The Company has a modified coinsurance quota-share reinsurance agreement
     with Mass Mutual whereby the Company cedes 75% of the premiums on certain
     universal life policies. In return, MassMutual pays the Company a
     stipulated expense allowance, death and surrender benefits, and a modified
     coinsurance adjustment. Reserves for payment of future benefits for the
     ceded policies are retained by the Company.

                                       36
<PAGE>
 
              NOTES TO STATUTORY FINANCIAL STATEMENTS, Continued 

     The Company also has a stop-loss agreement with MassMutual, with maximum
     coverage at $25.0 million, under which the Company cedes claims which, in
     aggregate, exceed $35.6 million in 1997, $28.1 million in 1996, and $24.2
     million in 1995. For each of the years, the limit was not exceeded. The
     Company paid approximately $1.0 million, $0.4 million, and $0.6 million in
     premiums under the agreement in 1997, 1996 and 1995, respectively.

6.   Investments
     The Company maintains a diversified investment portfolio. Investment
     policies limit concentration in any asset class, geographic region,
     industry group, economic characteristic, investment quality or individual
     investment.

     a.   Bonds

          The carrying value and estimated fair value of investments in bonds as
          of December 31, 1997 and 1996 are as follows:

<TABLE>
<CAPTION>
                                                                December 31, 1997                 
                                          -----------------------------------------------------
                                                         Gross         Gross         Estimated 
                                           Carrying    Unrealized    Unrealized        Fair    
                                             Value       Gains         Losses          Value   
                                          ----------   ----------    ----------      --------- 
                                                            (In Millions)                     
          <S>                             <C>          <C>           <C>             <C>      
          U. S. Treasury securities                                                           
            and obligations of U.S.                                                           
            government corporations                                                           
            and agencies                     $104.3       $ 2.2          $0.2         $106.3  
          Debt securities issued by                                                           
            foreign governments                 4.6         0.0           0.3            4.3  
          Mortgage-backed securities           38.8         1.0           0.2           39.6  
          State and local governments          20.0         0.3             -           20.3  
          Corporate debt securities           471.8        15.6           1.9          485.5  
          Utilities                            25.0         1.1             -           26.1  
                                             ------       -----          ----         ------  
             Total                           $664.5       $20.2          $2.6         $682.1  
                                             ======       =====          ====         ======   
</TABLE> 

<TABLE> 
<CAPTION> 
                                                               December 31, 1996                   
                                             ----------------------------------------------------- 
                                                            Gross         Gross         Estimated  
                                              Carrying    Unrealized    Unrealized        Fair     
                                                Value       Gains         Losses          Value    
                                             ----------   ----------    ----------      ---------  
                                                                (In Millions)                     
          <S>                                <C>          <C>           <C>             <C>       
          U. S. Treasury securities                                                               
            and obligations of U.S.                                                               
            government corporations                                                               
            and Agencies                        $138.8        $ 2.2          $1.0         $140.0  
          Debt securities issued by                                                               
            foreign governments                    3.9          0.1             -            4.0  
          Mortgage-backed securities              37.4          0.7           0.7           37.4  
          State and local governments             10.3          0.2           0.1           10.4  
          Corporate debt securities              509.2         11.6           3.7          517.1  
          Utilities                               36.9          1.2           0.2           37.9  
                                                ------        -----          ----         ------  
             Total                              $736.5        $16.0          $5.7         $746.8  
                                                ======        =====          ====         ======   
</TABLE>

                                       37
<PAGE>
 
              NOTES TO STATUTORY FINANCIAL STATEMENTS, Continued 


          The carrying value and estimated fair value of bonds at December 31,
          1997, by contractual maturity, are shown below. Expected maturities
          will differ from contractual maturities because borrowers may have the
          right to call or prepay obligations with or without prepayment
          penalties.

<TABLE>
<CAPTION>
                                                                           Estimated 
                                                             Carrying         Fair   
                                                               Value         Value   
                                                             ---------     --------- 
                                                                  (In Millions)      
           <S>                                               <C>           <C>       
           Due in one year or less                              $ 34.3        $ 34.3 
           Due after one year through five years                 227.7         232.0 
           Due after five years through ten years                209.7         217.4 
           Due after ten years                                    80.3          83.4 
                                                                ------        ------ 
                                                                 552.0         567.1 
           Mortgage-backed securities, including                                     
             securities guaranteed by the U.S. Government        112.5         115.0 
                                                                ------        ------ 
                                                                                     
           Total                                                $664.5        $682.1 
                                                                ======        ======  
</TABLE>

          Proceeds from sales of investments in bonds were $388.8 million during
          1997, $162.9 million during 1996, and $380.6 million during 1995.
          Gross capital gains of $3.8 million in 1997, $1.6 million in 1996, and
          $3.6 million in 1995 and gross capital losses of $0.5 million in 1997,
          $0.9 million in 1996, and $4.7 million in 1995 were realized on those
          sales, portions of which were included in the Interest Maintenance
          Reserve. Estimated fair value of non-publicly traded bonds is
          determined by the Company using a pricing matrix.
     
     b.   Stocks

          Common stocks had a cost of $50.2 million in 1997 and $47.2 million in
          1996.

     c.   Mortgages

          The fair value of mortgage loans, as determined from a pricing matrix
          for performing loans and the estimated underlying real estate value
          for non-performing loans, approximated carrying value.

          The Company had restructured loans with book values of $17.3 million
          and $21.9 million at December 31, 1997 and 1996, respectively. The
          loans typically have been modified to defer a portion of the
          contracted interest payments to future periods. Interest deferred to
          future periods totaled $0.2 million in 1997, 1996 and 1995.

     d.   Other

          The carrying value of investments which were non-income producing for
          the preceding twelve months was $0.4 million and $2.8 million at
          December 31, 1997 and 1996, respectively.

          It is not practicable to determine the fair value of policy loans as
          they do not have a stated maturity.

                                       38
<PAGE>
 
              NOTES TO STATUTORY FINANCIAL STATEMENTS, Continued 

7.   Portfolio Risk Management

     The Company manages its investment risks primarily to reduce interest
     rate and duration imbalances determined in asset/liability analyses.  The
     fair values of these instruments, which are not recorded in the financial
     statements, are based upon market prices or prices obtained from brokers.
     The Company does not hold or issue these financial instruments for trading
     purposes.

     The notional amounts described do not represent amounts exchanged by the
     parties and, thus, are not a measure of the exposure of the Company.  The
     amounts exchanged are calculated on the basis of the notional amounts and
     the other terms of the instruments, which relate to interest rates,
     exchange rates, security prices or financial or other indexes.

     The Company utilizes interest rate swap agreements and options to reduce
     interest rate exposures arising from mismatches between assets and
     liabilities and to modify portfolio profiles to manage other risks
     identified.  Under interest rate swaps, the Company agrees to exchange, at
     specified intervals, the difference between fixed and floating interest
     rates calculated by reference to an agreed-upon notional principal amount.
     Net amounts receivable and payable are accrued as adjustments to interest
     income and included in investment and insurance amounts receivable on the
     Statutory Statement of Financial Position.  Gains and losses realized on
     the termination of contracts are amortized through the Interest Maintenance
     Reserve over the remaining life of the associated contract.  At December
     31, 1997 and 1996, the Company had swaps outstanding with notional amounts
     of $46.5 million and $13.0 million, respectively.  The fair value of these
     instruments was $0.2 million at December 31, 1997 and $0.1 million at
     December 31, 1996.

     Options grant the purchaser the right to buy or sell a security or enter
     into a derivative transaction at a stated price within a stated period.
     The Company's option contracts have terms of up to five years.  The amounts
     paid for options purchased are included in other investments on the
     Statutory Statement of Financial Position.  Gains and losses on these
     contracts are recorded at the expiration or termination date and are
     amortized through the Interest Maintenance Reserve over the remaining life
     of the option contract.  At December 31, 1997 and 1996, the Company had
     option contracts with notional amounts of $111.3 million and $34.7 million,
     respectively.  The Company's credit risk exposure was limited to the
     unamortized costs of $2.2 million and $0.1 million which had fair values of
     $2.3 million and $0.1 million at December 31, 1997 and 1996, respectively.

     The Company utilizes asset swap agreements to reduce exposures, such as
     currency risk and prepayment risk, built into certain assets acquired.
     Cross-currency interest rate swaps allow investment in foreign currencies,
     increasing access to additional investment opportunities, while limiting
     foreign exchange risk.  The net cash flows from asset and currency swaps
     are recognized as adjustments to the underlying assets' interest income.
     Gains and losses realized on the termination of these contracts adjusts the
     bases of the underlying asset.  Notional amounts relating to asset and
     currency swaps totaled $1.0 million at December 31, 1997 and 1996.  The
     fair values of these instruments were an unrealized gain of $0.1 million
     and an unrealized loss of $0.1 million at December 31, 1997 and 1996,
     respectively.

     The Company enters into forward U.S. Treasury commitments for the purpose
     of managing interest rate exposure.  The Company generally does not take
     delivery on forward commitments.  These commitments are instead settled
     with offsetting transactions.  Gains and losses on forward commitments are
     recorded when the commitment is closed and amortized through the Interest
     Maintenance Reserve over the remaining life of the asset.  At December 31,
     1997 and 1996, the Company had U. S. Treasury purchase commitments which
     will settle during the following year with contractual amounts of $3.0
     million and $2.0 million, respectively.

                                       39
<PAGE>
 
              NOTES TO STATUTORY FINANCIAL STATEMENTS, Continued 


     The Company is exposed to credit-related losses in the event of
     nonperformance by counterparties to derivative financial instruments.  This
     exposure is limited to contracts with a positive fair value. The amounts at
     risk in a net gain position were $2.6 million and $0.1 million at December
     31, 1997 and 1996, respectively.  The Company monitors exposure to ensure
     counterparties are credit worthy and concentration of exposure is
     minimized.  Additionally, contingent collateral positions have been
     obtained with counterparties when considered prudent.

8.   Liquidity
     The withdrawal characteristics of the policyholder's reserves and funds,
     including separate accounts, and the invested assets which support them at
     December 31, 1997 are illustrated below:

<TABLE>
                                                                  (In Millions)
     <S>                                               <C>             <C>  
     Total policyholders' reserves and funds and,                     
       separate account liabilities                      $2,047.5 
     Not subject to discretionary withdrawal                 (1.4)
     Policy loans                                          (142.5)
                                                         -------- 
     Subject to discretionary withdrawal                               $1,903.6 
                                                                       ======== 
                                                                  
     Total invested assets, including separate                    
       investment accounts                               $2,157.1 
     Policy loans and other invested assets                (295.3)
                                                         -------- 
     Marketable investments                                            $1,861.8 
                                                                       ========
</TABLE>

9.   Business Risks and Contingencies
     The Company is subject to insurance guaranty fund laws in the states in
     which it does business. These laws assess insurance companies amounts to be
     used to pay benefits to policyholders and claimants of insolvent insurance
     companies.  Many states allow these assessments to be credited against
     future premium taxes.  The Company believes such assessments in excess of
     amounts accrued will not materially affect its financial position, results
     of operations or liquidity.  The Company elected not to admit $1.3 million
     and $1.6 million of guaranty fund premium tax offset receivable relating to
     prior assessments in 1997 and 1996, respectively.

     The Company is involved in litigation arising in and out of the normal
     course of its business. Management intends to defend these actions
     vigorously.  While the outcome of litigation cannot be foreseen with
     certainty, it is the opinion of management, after consultation with legal
     counsel, that the ultimate resolution of these matters will not materially
     affect its financial position, results of operations or liquidity.

10.  Reclassifications
     Certain 1996 and 1995 amounts have been reclassified to conform with the
     current year presentation.

                                       40
<PAGE>
 
              NOTES TO STATUTORY FINANCIAL STATEMENTS, Continued  


11.  Affiliated Companies
     The relationship of the Company, its parent and affiliated companies as of
     December 31, 1997 is illustrated below. Subsidiaries are wholly-owned by
     the parent, except as noted.

     Parent
     ------
     Massachusetts Mutual Life Insurance Company

     Subsidiaries of Massachusetts Mutual Life Insurance Company
     -----------------------------------------------------------
     C.M. Assurance Company
     C.M. Benefit Insurance Company
     C.M. Life Insurance Company
     MassMutual Holding Company
     MassMutual Holding Company Two, Inc. (Sold in March 1996)
     MassMutual of Ireland, Limited
     MML Bay State Life Insurance Company 
     MML Distributors, LLC

     Subsidiaries of MassMutual Holding Company
     ------------------------------------------
     GR Phelps, Inc.                                          
     MassMutual Holding Trust I                               
     MassMutual Holding Trust II                              
     MassMutual Holding MSC, Inc.                             
     MassMutual International, Inc.                           
     MassMutual Reinsurance Bermuda (Sold in December 1996)   
     MML Investor Services, Inc.                              
     State House One (Liquidated in December 1996)             

     Subsidiaries of MassMutual Holding Trust I
     ------------------------------------------
     Antares Leveraged Capital Corporation - 98.5%
     Charter Oak Capital Management, Inc. - 80.0% 
     Cornerstone Real Estate Advisors, Inc.       
     DLB Acquisition Corporation - 84.8%          
     Oppenheimer Acquisition Corporation - 88.55% 
                                                  
     Subsidiaries of MassMutual Holding Trust II  
     -------------------------------------------   
     CM Advantage, Inc. - (Liquidated in December 1997)            
     CM International, Inc.                                        
     CM Property Management, Inc. - (Liquidated in December 1997)  
     High Yield Management, Inc.                                   
     MMHC Investments, Inc.                                        
     MML Realty Management                                         
     Urban Properties, Inc.                                        
     Westheimer 335 Suites, Inc.                                    
 
                                       41
<PAGE>
 
              NOTES TO STATUTORY FINANCIAL STATEMENTS, Continued   
 
 

     Subsidiaries of MassMutual International
     ----------------------------------------
     MassLife Seguros de Vida (Argentina) S. A.
     MassMutual International (Bermuda) Ltd.
     Mass Seguros de Vida (Chile) S. A.
     MassMutual International (Luxembourg) S. A.

     MassMutual Holding MSC, Incorporated
     -------------------------------------
     MassMutual/Carlson CBO N. V. - 100%
     MassMutual Corporate Value Limited - 46%
     9048 - 5434 Quebec, Inc.

     Affiliates of Massachusetts Mutual Life Insurance Company
     ---------------------------------------------------------
     MML Series Investment Fund
     MassMutual Institutional Funds
     Oppenheimer Value Stock Fund

                                       42
<PAGE>
 
                       REPORT OF INDEPENDENT ACCOUNTANT



To the Board of Directors and Policyholders of
C.M. Life Insurance Company

We have audited the 1997 and 1996 statutory financial statements and the related
financial statement schedules of C.M. Life Insurance Company listed in Item
14(a) 1 and 2 of this Form 10-K.  These financial statements and financial
statement schedules are the responsibility of the Company's management.  Our
responsibility is to express an opinion on these financial statements and the
financial statement schedules based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles, used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

As described in Note 1 to the financial statements, the Company prepared these
financial statements using statutory accounting practices of the National
Association of Insurance Commissioners and the accounting practices prescribed
or permitted by the Department of Insurance of the State of Connecticut
("statutory accounting principles"), which practices differ from generally
accepted accounting principles.  The effects on the financial statements of the
variances between the statutory basis of accounting and generally accepted
accounting principles, although not reasonably determinable at this time, are
presumed to be material.

In our opinion, because of the effects of the matter discussed in the preceding
paragraph, the financial statements referred to above do not present fairly, in
conformity with generally accepted accounting principles, the financial position
of C.M. Life Insurance Company at December 31, 1997, or the results of its
operations or its cash flows for the year then ended.

In our opinion, the 1997 financial statements referred to above present fairly,
in all material respects, the financial position of C.M. Life Insurance Company
at December 31, 1997, and the results of its operations and its cash flows for
the year then ended, on the statutory basis of accounting described in Note 1.
In addition, in our opinion, the financial statement schedules referred to
above, when considered in relation to the basic financial statements taken as a
whole, present fairly, in all material respects, the information required to be
included therein.



COOPERS & LYBRAND L.L.P.



Springfield, Massachusetts
February 6, 1998

                                       43
<PAGE>
 
                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



To the Board of Directors of
C.M. Life Insurance Company


We have audited the accompanying statutory statements of income, changes in
capital stock and surplus and cash flows of C.M. Life Insurance Company (a
Connecticut corporation and a wholly owned subsidiary of Connecticut Mutual Life
Insurance Company) for the year ended December 31, 1995.  These financial
statements and the schedules referred to below are the responsibility of the
Company's management.  Our responsibility is to express an opinion on these
financials statements and schedules based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe our audit provides a reasonable basis for our opinion.

In our originally issued report dated February 15, 1996, we expressed an opinion
that the 1995 financial statements, prepared using accounting practices
prescribed or permitted by the Insurance Department of the State of Connecticut,
presented fairly, in all material respects, the financial position of C.M. Life
Insurance Company as of December 31, 1995, and the results of its operations and
its cash flows for the year ended December 31, 1995 in conformity with generally
accepted accounting principles.   Pursuant to the provisions of Statement of
Financial Accounting Standards No. 120 (SFAS No. 120), Accounting and Reporting
by Mutual Life Insurance Enterprises and by Insurance Enterprises for Certain
Long-Duration Contracts, financial statements of mutual life insurance
enterprises for periods ending on or before December 15, 1996, prepared using
accounting practices prescribed or permitted by insurance regulators (statutory
financial statements) are no longer considered presentations in conformity with
generally accepted accounting principles when presented for comparative purposes
with the enterprise's financial statements for periods subsequent to the
effective date of SFAS No. 120. Accordingly our present opinion, on the
presentation of the 1995 financial statements in accordance with generally
accepted accounting principles, as present herein, is different from that
expressed in our previous report.

In our opinion, because of the effects of the matter discussed in the preceding
paragraph, the financial statements referred to above do not present fairly, in
conformity with generally accepted accounting principles, the results of
operations and cash flows of C.M. Life Insurance Company for the year ended
December 31, 1995.

In our opinion, the financial statements referred to above do present fairly, in
all material respects, the results of operations and cash flows of C.M. Life
Insurance Company for the year ended December 31, 1995 in conformity with
accounting practices prescribed or permitted by the Insurance Department of the
State of Connecticut.

Our audit was made for the purpose of forming an opinion on the basic financial
statements taken as a whole.  Schedules III and IV are presented for purposes of
complying with the Securities and Exchange Commission's rules and are not part
of the basic financial statements.  These schedules have been subjected to the
auditing procedures applied in the audit of the basic financial statements, and
in our opinion, fairly state in all material respects the financial data
required to be set forth therein for the year ended December 31, 1995 in
relation to the basic financial statements taken as a whole.



ARTHUR ANDERSEN LLP

Hartford, Connecticut
February 15, 1996

                                       44
<PAGE>
 
ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
- ------------------------------------------------------------------------
FINANCIAL DISCLOSURE
- --------------------

No items on Form 8-K as required by Item 304 of Regulation S-K were filed during
1997.



                                   PART III
ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
- ------------------------------------------------------------

<TABLE>
<CAPTION>
                                   Position with
                                   C.M. Life; Year               Other Positions During
Name (Age at 12/31/97)             Commenced                     the Past Five Years
- ----------------------             ---------------               -------------------
<S>                                <C>                           <C>
Lawrence V. Burkett, Jr. (52)      Director, President and       Executive Vice President and
                                   Chief Executive Officer,      General Counsel, since 1993,
                                   since 1996                    Senior Vice President and Deputy
                                                                 General Counsel, MassMutual 1992-1993.
 
John B. Davies (48)                Director, since 1996          Executive Vice President, since 1994,
                                                                 Associate Executive Vice
                                                                 President, 1994-1994,   
                                                                 General Agent, 1982-1993,
                                                                 MassMutual.              
 
Stuart H. Reese (42)               Director and Senior Vice      Chief Executive Director-Investment 
                                   President - Investments,      Management, since 1997, Senior Vice
                                   since 1996                    President, 1993-1997, MassMutual;
                                                                 Investment Manager, 1979-1993, Aetna 
                                                                 Life and Casualty and Affiliates.
 
Paul D. Adornato (59)              Senior Vice President -       Senior Vice President, since 1986,
                                   Operations, since 1996        MassMutual.
 
Anne Melissa Dowling (39)          Senior Vice President -       Senior Vice President, since 1996,
                                   Large Corporate Marketing     MassMutual; Chief Investment
                                   since 1996                    Officer, 1994-1996, Connecticut
                                                                 Mutual Life Insurance Company; Senior Vice
                                                                 President - International, 1987-1993,
                                                                 Travelers Insurance Co.
 
Maureen R. Ford (42)               Senior Vice President -       Senior Vice President, since 1996,
                                   Annuity Marketing,            MassMutual; Marketing Officer,
                                   since 1996                    1989-1996, Connecticut Mutual Life
                                                                 Insurance Company.
 
Isadore Jermyn (47)                Senior Vice President         Senior Vice President and Chief 
                                   and Actuary, since 1996       Actuary since 1997, Senior Vice
                                                                 President and Actuary, 1995-1997,
                                                                 Vice President and Actuary, 1987-
                                                                 1995, MassMutual.
 
Edward M. Kline (54)               Treasurer, since 1997         Vice President, since 1989, Treasurer,
                                                                 Since 1997, MassMutual.
</TABLE> 

                                       45
<PAGE>
 
ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT, CONTINUED
- -----------------------------------------------------------------------

<TABLE> 
<S>                                <C>                           <C> 
Ann F. Lomeli (41)                 Secretary, since 1988         Vice President, Secretary and
                                                                 Associate General Counsel, since
                                                                 1998, Vice President, Associate
                                                                 Secretary and Associate General
                                                                 Counsel, 1996-1998, MassMutual;
                                                                 Corporate Secretary and Counsel,
                                                                 1988-1996, Connecticut Mutual
                                                                 Life Insurance Company.
</TABLE> 

ITEM 11.  EXECUTIVE COMPENSATION
- --------------------------------

All of the executive officers of C.M. Life also serve as officers of MassMutual
and receive no compensation directly from C.M. Life.  Allocations have been made
as to such officer's time devoted to duties as executive officers of C.M. Life.
No officer or Director of C.M. Life received allocated compensation in excess of
$100,000.

No shares of C.M. Life are owned by any executive officer or director.  C.M.
Life is a wholly-owned subsidiary of MassMutual.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
- ------------------------------------------------------------------------

This item is not applicable since the Registrant is wholly owned by MassMutual.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
- --------------------------------------------------------

Reinsurance and other related party transactions
- ------------------------------------------------

As discussed in Item 1 and in the Notes to the Audited Financial Statements,
C.M. Life had reinsurance and related party transactions.  C.M. Life cedes a
portion of its life insurance business to MassMutual and other insurers under
various reinsurance agreements.  In addition, C.M. Life has an agreement with
its parent, MassMutual, whereby MassMutual, for a fee, provides various
management services to C.M. Life.

                                       46
<PAGE>
 
                                    PART IV


ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K
- --------------------------------------------------------------------------

(a)  1. Financial Statements (set forth in Item 8.):

          -    Statutory Statements of Financial Position as of December 31,
               1997 and 1996.
          -    Statutory Statements of Income for each of the years ended
               December 31, 1997, 1996 and 1995.
          -    Statutory Statements of Changes in Capital Stock and Surplus for
               each of the years ended December 31, 1997, 1996 and 1995.
          -    Statutory Statements of Cash Flows for each of the years ended
               December 31, 1997, 1996 and 1995.
          -    Notes to Statutory Financial Statements.
          -    Report of Independent Public Accountants.

     2. Financial Statement Schedules (set forth below):

          - Schedule I   -    Summary of Investments - Other than Investments in
                              Related Parties as of December 31, 1997.
          - Schedule III -    Supplementary Insurance Information as of December
                              31, 1997.
          - Schedule IV  -    Reinsurance for the years ended December 31, 1997,
                              1996 and 1995

        All other schedules are omitted because of the absence of conditions
        under which they are required or because the information is shown in the
        financial statements or notes thereto.

<TABLE> 
<CAPTION> 
     3. Exhibit Number
        Per Item 601 of       Description
        Regulation S-K        of Exhibits
        ---------------       -----------
     <S>                      <C> 
               3(a)           Charter of C.M. Life Insurance Company.*

               3(b)           By Laws of C.M. Life Insurance Company.*

               4(a)           Form of Individual Contract for the Panorama Plus Annuity.**
 
                                   (i)   Form of IRA Endorsement for the Panorama Plus
                                   Annuity Individual Contract.**
                                   (ii)  Form of Terminal Illness Endorsement for the
                                   Panorama Plus Annuity Individual Contract.**
                                   (iii) Form of Tax-Sheltered Annuity Endorsement for the
                                   Panorama Plus Annuity Individual Contract.**
                                   (iv)  Form of Qualified Plan Endorsement for the
                                   Panorama Plus Annuity Individual Contract.**
                                   (v)   Form of Unisex Endorsement for the Panorama Plus
                                   Annuity Individual Contract.**

               4(b)           Form of Group Contract for the Panorama Plus Annuity.**
 
                                   (i)   Form of IRA Endorsement for the Panorama Plus
                                   Annuity Group Contract.**
                                   (ii)  Form of Terminal Illness Endorsement for the
                                   Panorama Plus Annuity Group Contract.**
                                   (iii) Form of Tax-Sheltered Annuity Endorsement for the
                                   Panorama Plus Annuity Group Contract.**
                                   (iv)  Form of Qualified Plan Endorsement for the
                                   Panorama Plus Annuity Group Contract.**
</TABLE> 

                                       47
<PAGE>
 
<TABLE> 
               <S>            <C> 
                                   (v)   Form of Unisex Endorsement for the Panorama Plus
                                   Annuity Group Contract.**
               4(c)           Form of Individual Certificate for the Panorama Plus
                                   Annuity.**
                                   (i)   Form of IRA Endorsement for the Panorama Plus
                                   Annuity Individual Certificate.**
                                   (ii)  Form of Terminal Illness Endorsement for the
                                   Panorama Plus Annuity Individual Certificate.**
                                   (iii) Form of Tax-Sheltered Annuity Endorsement for the
                                   Panorama Plus Annuity Individual Certificate.**
                                   (iv)  Form of Qualified Plan Endorsement for the
                                   Panorama Plus Annuity Individual Certificate.**
                                   (v)   Form of Unisex Endorsement for the Panorama Plus
                                   Annuity Individual Certificate.**
 
               4(d)           Form of Application for the Individual Panorama Plus
                              Annuity.**
 
               4(e)           Form of Application for the Group Panorama Plus Annuity.**
 
               4(f)           Form of Application Supplement for Panorama Plus Tax
                              Sheltered Annuity.**
 
               4(g)           Form of Certificate Application Supplement for Panorama Plus
                              Tax Sheltered Annuity.**
 
               5              Opinion Regarding Legality (filed as Exhibit 5 to Pre-
                              Effective Amendment No. 1 to Registration Statement filed
                              April 13, 1992 on Form S-1 (Reg. No. 33-45123))
 
               10             Agreement to Purchase Shares by and between C.M. Life
                              Insurance Company and Connecticut Mutual Financial Services
                              Series Fund I, Inc.**
 
               16             Change of independent accountant - Incorporate by reference
                              Form 8-K filed October 4, 1996.
 
               23             Financial Statement Schedules***
 
               24(a)          Power of Attorney***
 
               24(b)          Consent of Counsel (filed as Exhibit 24(b) to Pre-Effective
                              Amendment No. 1 to Registration Statement filed April 13,
                              1992 on Form S-1 (Reg. No. 33-45123)).

               27             Financial Data Schedule***
</TABLE>

     *    Incorporated by reference to the initial registration statement on
          Form N-4 for the Contracts and Panorama Plus Separate Account (File
          No. 33-45122) as filed with the Securities and Exchange Commission on
          January 16, 1992.

     **   Incorporated by reference to Pre-Effective Amendment No. 1 to the
          registration statement on Form N-4 for the Contracts and Panorama Plus
          Separate Account (File No. 33-45122) as filed with the Securities and
          Exchange Commission on April 13, 1992.

     ***  Filed herewith

(b)  No additional financial statements are required to be filed.

                                       48
<PAGE>
 
                                  SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Act of
1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.


                                        C.M. LIFE INSURANCE COMPANY
                                            (Registrant)


                                         By: /s/ Lawrence V. Burkett, Jr.
                                             ----------------------------
                                        Lawrence V. Burkett, Jr.*
                                        Director, President and Chief Executive
                                         Officer (Principal Executive Officer)

                                         Date: March 25, 1998
                                               ----------------  
/s/ Richard M. Howe
- -----------------  
*Richard M. Howe
  On March 25, 1998 as Attorney in Fact, 
  pursuant to Power of Attorney, filed 
  herewith.

Pursuant to the requirements of the Securities Act of 1934, this report has been
signed by the following persons on behalf of the registrant and in the
capacities and on the dates indicated.

<TABLE>
<CAPTION>
                     Signatures                                         Title                                  Date
                     ----------                                         -----                                  ----
<S>                                                       <C>                                        <C>
/s/ Lawrence V. Burkett, Jr.*                             Director and President and Chief           March 25, 1998
- ----------------------------------------------------                                                --------------------------
Lawrence V. Burkett, Jr.                                  Executive Officer
                                                          (Principal Executive Officer
 
/s/ Edward M. Kline*                                      Treasurer                                  March 25, 1998
- ----------------------------------------------------                                                --------------------------
Edward M. Kline                                           (Principal Financial Officer)
 
/s/ John Miller, Jr*                                      Second Vice President and                  March 25, 1998
- ----------------------------------------------------                                                --------------------------
John Miller, Jr.                                          Comptroller
                                                          (Chief Accounting Officer)
 
/s/ John B. Davies*                                       Director                                   March 25, 1998
- ----------------------------------------------------                                                --------------------------
John B. Davies
 
/s/ Stuart H. Reese*                                      Director                                   March 25, 1998
- ----------------------------------------------------                                                --------------------------
Stuart H. Reese

/s/ Richard M. Howe                                         On March 25, 1998, As Attorney-in-fact,
- -------------------
*Richard M. Howe                                            pursuant to Powers of Attorney, filed herewith
</TABLE>

                                       49

<PAGE>
 
                                  EXHIBIT 23

                          C.M. LIFE INSURANCE COMPANY

 SCHEDULE I: SUMMARY OF INVESTMENTS OTHER THAN INVESTMENTS IN RELATED PARTIES

                            AS OF DECEMBER 31, 1997

                                ($ IN MILLIONS)

<TABLE>
<CAPTION>
                                                                                             Fair     Balance
                                                                               Cost or      Value      Sheet
Type of Investment                                                           Other Basis  (see note)   Amount
                                                                             -----------  ----------  --------
<S>                                                                          <C>          <C>         <C> 
Bonds
   U.S. Treasury Securities and obligations of
     U.S. Government Corporations
     and Agencies                                                                 $104.3     $106.3   $  104.3
 
     Debt Securities issued by Foreign
       Governments                                                                   4.6        4.3        4.6
 
     Mortgage-backed securities                                                     38.8       39.6       38.8
 
     State and local governments                                                    20.0       20.3       20.0
 
     Corporate debt securities                                                     471.8      485.5      471.8
 
     Utilities                                                                      25.0       26.1       25.0
                                                                                  ------     ------   --------
 
            Total Bonds                                                            664.5      682.1      664.5
 
     Common Stocks                                                                  50.2       61.4       61.4
                                                                                  ------     ------   --------
   
            Total Bonds and
                Common Stock                                                       714.7     $743.5      725.9
                                                                                             ======
 
Other Investments:
 
     Mortgage Loans                                                                101.6                 101.6
 
     Policy Loans                                                                  142.5                 142.5
 
     Cash and Cash Equivalents                                                      88.4                  88.4
 
                  Total Other Investments                                            2.2                   2.2
                                                                                  ------              --------

                  Total Investments                                               $947.8              $1,060.6
                                                                                  ======              ========
</TABLE>

Note:  Fair values for equity securities and fixed maturities approximate those
quotations published by applicable stock exchanges or are received from other
reliable sources.
<PAGE>
 
                                  EXHIBIT 23
                          C.M. LIFE INSURANCE COMPANY

           SCHEDULE III: SUPPLEMENTARY INSURANCE INFORMATION (1) (2)

                               DECEMBER 31, 1997
                                 (IN MILLIONS)

<TABLE>
<CAPTION>
                                              Policyholders'                 Net      Policy Benefits
                              Policyholders'   Dividends                  Investment    and Payments                     Other
                              Reserves and    Claims and      Premium      and Other    and Increase                   Insurance
Segment                           Funds      Other Benefits    Income      Income (2)    in Reserves  Commissions      Expenses
- --------------------------------------------------------------------------------------------------------------------------------
<S>                           <C>            <C>              <C>         <C>         <C>             <C>              <C>
Year ended December 31, 1997
Individual line                     $951.0            $4.5        $331.3         $72.1        $290.4        $33.5        $53.0
 
Year ended December 31, 1996
Individual line                     $907.5            $3.8        $314.4         $76.4        $309.3        $25.0        $48.6
 
Year ended December 31, 1995
Individual line                     $867.7            $2.1        $260.8         $84.4        $270.3        $14.1        $37.1
</TABLE>

(1)  Deferred policy acquisition cost column has been omitted from this schedule
     because it does not apply to mutual life insurance companies.
(2)  Includes other income of $(3.2) million, $1.2 million and $15.5 million for
     1997, 1996 and 1995, respectively
<PAGE>
 
                                  EXHIBIT 23
 
                          C.M. LIFE INSURANCE COMPANY

                           SCHEDULE IV: REINSURANCE

             FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
     
                                 (IN MILLIONS)

<TABLE>
<CAPTION>                                                                                                                         
                                                                                         Ceded                                      
                                                                   Gross               To Other           Net 
                                                                   Amount              Companies         Amount                
                                                                   ------              ---------         ------                
<S>                                                                <C>                 <C>             <C> 
December 31, 1997                                                                                                                 
                                                                                                                                  
     Life insurance in force                                       $36,147.6           $18,127.1       $  18,020.6           
                                                                   =========           =========       ===========           
     Premium and  other considerations:                                                                                           
          Individual life and annuities                            $   160.6           $    46.8       $     113.8           
          Group life                                                     5.0                 0.1               4.9           
                                                                   ---------           ---------       -----------           
     Total Premium and  other considerations:                      $   165.6           $    46.9       $     118.7           
                                                                   =========           =========       ===========           
December 31, 1996                                                                                                                 
                                                                                                                                  
     Life insurance in force                                       $24,357.4           $ 7,812.8       $  16,544.6           
                                                                   =========           =========       ===========           
                                                                                                                                  
     Premium and  other considerations:                                                                                           
          Individual life and annuities                            $   126.0           $    46.5       $      79.5           
          Group life                                                     8.6                   -               8.6           
                                                                   ---------           ---------       -----------           
     Total Premium and  other considerations:                      $   134.6           $    46.5       $      88.1           
                                                                   =========           =========       ===========           
                                                                                                                                  
December 31, 1995                                                                                                                 
                                                                                                                                  
     Life insurance in force                                       $19,133.0           $ 7,323.4       $  11,809.5                 
                                                                   =========           =========       ===========                 
                                                                                                                                   
     Premium and  other considerations:                                                                                            
          Individual life and annuities                            $   134.3           $    50.7       $      83.5                 
                                                                   =========           =========       ===========                  
</TABLE>

<PAGE>
 
                                 EXHIBIT 24(A)

                  POWER OF ATTORNEY: FEDERAL SECURITIES LAWS
                  ------------------------------------------

The Undersigned, Lawrence V. Burkett, Jr., Director, President and Chief
Executive Officer of C.M. Life Insurance Company ("C.M. Life"), does hereby
constitute and appoint Thomas F. English, Richard M. Howe, Stephen R. Bosworth,
and Michael Berenson, and each of them individually, as his true and lawful
attorneys and agents.

Such attorneys and agents shall have full power of substitution and to take any
and all action and execute any and all instruments on the Undersigned's behalf
as Director, President and Chief Executive Officer of C.M. Life that said
attorneys and agents may deem necessary or advisable to enable C.M. Life to
comply with the Securities Act of 1933, as amended, the Securities Exchange Act
of 1934, as amended, the Investment Company Act of 1940, as amended,
(collectively, the "Acts") and any rules, regulations, orders or other
requirements of the Securities and Exchange Commission (the "Commission")
thereunder. This Power of Attorney authorizes such attorneys and agents to sign
the Undersigned's name on his behalf as Director, President and Chief Executive
Officer of C.M. Life to any and all registration statements and/or amendments
thereto, reports, instruments or documents filed or to be to be filed with the
Commission under the Acts. Without limiting the scope of this Power of Attorney,
it shall apply to filings by or on behalf of C.M. Life separate investment
accounts currently in existence or established in the future, including but not
limited to those listed below.


     C.M. MULTI-ACCOUNT A
     C.M. LIFE VARIABLE LIFE SEPARATE ACCOUNT I
     PANORAMA PLUS SEPARATE ACCOUNT


The Undersigned hereby ratifies and confirms all that said attorneys and agents
shall do or cause to be done by virtue hereof.

IN WITNESS WHEREOF the Undersigned has set his hand this 27th day of February,
1998


/s/ Lawrence V. Burkett            /s/ Leslie C. Langford
- -----------------------            ----------------------
LAWRENCE V. BURKETT, JR.           WITNESS
DIRECTOR, PRESIDENT AND CHIEF
EXECUTIVE OFFICER
<PAGE>
 
                                 EXHIBIT 24(A)

                   POWER OF ATTORNEY: FEDERAL SECURITIES LAWS
                   ------------------------------------------

The Undersigned, John B. Davies, Member of the Board of Directors of C.M. Life
Insurance Company ("C.M. Life"), does hereby constitute and appoint Lawrence V.
Burkett, Jr., Thomas F. English, Richard M. Howe, Stephen R. Bosworth, and
Michael Berenson, and each of them individually, as his true and lawful
attorneys and agents.

Such attorneys and agents shall have full power of substitution and to take any
and all action and execute any and all instruments on the Undersigned's behalf
as Member of the Board of Directors of C.M. Life that said attorneys and agents
may deem necessary or advisable to enable C.M. Life to comply with the
Securities Act of 1933, as amended, the Securities Exchange Act of 1934, as
amended, the Investment Company Act of 1940, as amended, (collectively, the
"Acts") and any rules, regulations, orders or other requirements of the
Securities and Exchange Commission (the "Commission") thereunder. This Power of
Attorney authorizes such attorneys and agents to sign the Undersigned's name on
his behalf as Member of the Board of Directors of C.M. Life to any and all
registration statements and/or amendments thereto, reports, instruments or
documents filed or to be to be filed with the Commission under the Acts. Without
limiting the scope of this Power of Attorney, it shall apply to filings by or on
behalf of C.M. Life separate investment accounts currently in existence or
established in the future, including but not limited to those listed below.


     C.M. MULTI-ACCOUNT A
     C.M. LIFE VARIABLE LIFE SEPARATE ACCOUNT I
     PANORAMA PLUS SEPARATE ACCOUNT


The Undersigned hereby ratifies and confirms all that said attorneys and agents
shall do or cause to be done by virtue hereof.

IN WITNESS WHEREOF the Undersigned has set his hand this 26th day of February,
1998



/s/ John B. Davies              /s/ Cynthia A. VanWart
- ------------------              ----------------------
JOHN B. DAVIES                  WITNESS
MEMBER, BOARD OF DIRECTORS
<PAGE>
 
                                 EXHIBIT 24(A)

                  POWER OF ATTORNEY: FEDERAL SECURITIES LAWS
                  ------------------------------------------

The Undersigned, Stuart H. Reese, Member of the Board of Directors of C.M. Life
Insurance Company ("C.M. Life"), does hereby constitute and appoint Lawrence V.
Burkett, Jr., Thomas F. English, Richard M. Howe, Stephen R. Bosworth, and
Michael Berenson, and each of them individually, as his true and lawful
attorneys and agents.

Such attorneys and agents shall have full power of substitution and to take any
and all action and execute any and all instruments on the Undersigned's behalf
as Member of the Board of Directors of C.M. Life that said attorneys and agents
may deem necessary or advisable to enable C.M. Life to comply with the
Securities Act of 1933, as amended, the Securities Exchange Act of 1934, as
amended, the Investment Company Act of 1940, as amended, (collectively, the
"Acts") and any rules, regulations, orders or other requirements of the
Securities and Exchange Commission (the "Commission") thereunder. This Power of
Attorney authorizes such attorneys and agents to sign the Undersigned's name on
his behalf as Member of the Board of Directors of C.M. Life to any and all
registration statements and/or amendments thereto, reports, instruments or
documents filed or to be to be filed with the Commission under the Acts. Without
limiting the scope of this Power of Attorney, it shall apply to filings by or on
behalf of C.M. Life separate investment accounts currently in existence or
established in the future, including but not limited to those listed below.


     C.M. MULTI-ACCOUNT A
     C.M. LIFE VARIABLE LIFE SEPARATE ACCOUNT I
     PANORAMA PLUS SEPARATE ACCOUNT


The Undersigned hereby ratifies and confirms all that said attorneys and agents
shall do or cause to be done by virtue hereof.

IN WITNESS WHEREOF the Undersigned has set his hand this 2nd day of March, 1998



/s/ Stuart H. Reese                /s/ Elizabeth Gagne
- -------------------                -------------------
STUART H. REESE                    WITNESS
MEMBER, BOARD OF DIRECTORS
<PAGE>
 
                                 EXHIBIT 24(A)

                  POWER OF ATTORNEY: FEDERAL SECURITIES LAWS
                  ------------------------------------------

The Undersigned, John Miller, Jr., Second Vice President and Comptroller of C.M.
Life Insurance Company ("C.M. Life"), does hereby constitute and appoint
Lawrence V. Burkett, Jr., Thomas F. English, Richard M. Howe, Stephen R.
Bosworth, and Michael Berenson, and each of them individually, as his true and
lawful attorneys and agents.

Such attorneys and agents shall have full power of substitution and to take any
and all action and execute any and all instruments on the Undersigned's behalf
as Second Vice President and Comptroller of C.M. Life that said attorneys and
agents may deem necessary or advisable to enable C.M. Life to comply with the
Securities Act of 1933, as amended, the Securities Exchange Act of 1934, as
amended, the Investment Company Act of 1940, as amended, (collectively, the
"Acts") and any rules, regulations, orders or other requirements of the
Securities and Exchange Commission (the "Commission") thereunder. This Power of
Attorney authorizes such attorneys and agents to sign the Undersigned's name on
his behalf as Second Vice President and Comptroller of C.M. Life to any and all
registration statements and/or amendments thereto, reports, instruments or
documents filed or to be to be filed with the Commission under the Acts. Without
limiting the scope of this Power of Attorney, it shall apply to filings by or on
behalf of C.M. Life separate investment accounts currently in existence or
established in the future, including but not limited to those listed below.


     C.M. MULTI-ACCOUNT A
     C.M. LIFE VARIABLE LIFE SEPARATE ACCOUNT I
     PANORAMA PLUS SEPARATE ACCOUNT


The Undersigned hereby ratifies and confirms all that said attorneys and agents
shall do or cause to be done by virtue hereof.

IN WITNESS WHEREOF the Undersigned has set his hand this 6th day of March, 1998



/s/ John Miller, Jr.                    /s/ Bianca A. Marrero
- --------------------                    ---------------------
JOHN MILLER, JR.                        WITNESS
SECOND VICE PRESIDENT
AND COMPTROLLER
<PAGE>
 
                                 EXHIBIT 24(A)

                   POWER OF ATTORNEY: FEDERAL SECURITIES LAWS
                   ------------------------------------------

The Undersigned, Edward M. Kline, Treasurer of C.M. Life Insurance Company
("C.M. Life"), does hereby constitute and appoint Lawrence V. Burkett, Jr.,
Thomas F. English, Richard M. Howe, Stephen R. Bosworth, and Michael Berenson,
and each of them individually, as his true and lawful attorneys and agents.

Such attorneys and agents shall have full power of substitution and to take any
and all action and execute any and all instruments on the Undersigned's behalf
as Treasurer of C.M. Life that said attorneys and agents may deem necessary or
advisable to enable C.M. Life to comply with the Securities Act of 1933, as
amended, the Securities Exchange Act of 1934, as amended, the Investment Company
Act of 1940, as amended, (collectively, the "Acts") and any rules, regulations,
orders or other requirements of the Securities and Exchange Commission (the
"Commission") thereunder. This Power of Attorney authorizes such attorneys and
agents to sign the Undersigned's name on his behalf as Treasurer of C.M. Life to
any and all registration statements and/or amendments thereto, reports,
instruments or documents filed or to be to be filed with the Commission under
the Acts. Without limiting the scope of this Power of Attorney, it shall apply
to filings by or on behalf of C.M. Life separate investment accounts currently
in existence or established in the future, including but not limited to those
listed below.


     C.M. MULTI-ACCOUNT A
     C.M. LIFE VARIABLE LIFE SEPARATE ACCOUNT I
     PANORAMA PLUS SEPARATE ACCOUNT


The Undersigned hereby ratifies and confirms all that said attorneys and agents
shall do or cause to be done by virtue hereof.

IN WITNESS WHEREOF the Undersigned has set his hand this 26th day of February,
1998



/s/ Edward M. Kline                     /s/ Elizabeth A. Martins
- -------------------                     ------------------------
EDWARD M. KLINE                         WITNESS
TREASURER

<TABLE> <S> <C>

<PAGE>

<ARTICLE> 7
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FINANCIAL STATEMENTS OF C.M. LIFE INSURANCE COMPANY AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<DEBT-HELD-FOR-SALE>                               665
<DEBT-CARRYING-VALUE>                              665
<DEBT-MARKET-VALUE>                                682
<EQUITIES>                                          61
<MORTGAGE>                                         102
<REAL-ESTATE>                                        0
<TOTAL-INVEST>                                    1061
<CASH>                                               0
<RECOVER-REINSURE>                                   0
<DEFERRED-ACQUISITION>                               0
<TOTAL-ASSETS>                                    2219
<POLICY-LOSSES>                                    951
<UNEARNED-PREMIUMS>                                  0
<POLICY-OTHER>                                       5
<POLICY-HOLDER-FUNDS>                             1097
<NOTES-PAYABLE>                                      0
                                0
                                          0
<COMMON>                                             3
<OTHER-SE>                                         111
<TOTAL-LIABILITY-AND-EQUITY>                      2219
                                         331
<INVESTMENT-INCOME>                                 72
<INVESTMENT-GAINS>                                   0
<OTHER-INCOME>                                       0
<BENEFITS>                                         290
<UNDERWRITING-AMORTIZATION>                          0
<UNDERWRITING-OTHER>                                87
<INCOME-PRETAX>                                     27
<INCOME-TAX>                                        19
<INCOME-CONTINUING>                                  8
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                         8
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
<RESERVE-OPEN>                                       0
<PROVISION-CURRENT>                                  0
<PROVISION-PRIOR>                                    0
<PAYMENTS-CURRENT>                                   0
<PAYMENTS-PRIOR>                                     0
<RESERVE-CLOSE>                                      0
<CUMULATIVE-DEFICIENCY>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission