PROTOCOL SYSTEMS INC/NEW
8-K, 1996-07-25
ELECTROMEDICAL & ELECTROTHERAPEUTIC APPARATUS
Previous: MERRILL LYNCH INTERNATIONAL EQUITY FUND, N-30D, 1996-07-25
Next: MUNIYIELD NEW JERSEY FUND INC, NSAR-A, 1996-07-25



                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549


                                   FORM 8-K

                                CURRENT REPORT
                    Pursuant to Section 13 or 15(d) of the
                       Securities Exchange Act of 1934


                                 July 10, 1996      
                           -------------------------
               Date of Report (Date of earliest event reported)



                            Protocol Systems, Inc.      
                      ----------------------------------
            (Exact name of registrant as specified in its charter)



            Oregon                   0-19943                93-0913130
(State or other jurisdiction       (Commission          (IRS Employer
 of incorporation)                  File No.)            Identification No.)

             8500 S.W. Creekside Place, Beaverton, Oregon  97008
             ---------------------------------------------------
                  (Address of principal executive offices)      


                                (503) 526-8500
             (Registrant's telephone number, including area code)




                                Not applicable                       
         -----------------------------------------------------------
        (Former name or former address, if changed since last report)





<PAGE>
Item 2.  Acquisition or Disposition of Assets
         ------------------------------------

Pursuant to the terms of the Agreement and Plan of Merger (the "Merger 
Agreement") dated as of February 20, 1996 among Protocol Systems, Inc., an 
Oregon corporation ("Protocol"), Protocol Merger Corporation, a Wisconsin 
corporation and wholly owned subsidiary of Protocol ("Merger Sub") and Pryon 
Corporation, a Wisconsin corporation ("Pryon"), Merger Sub was merged with and 
into Pryon (the "Merger") effective as of July 10, 1996 (the "Effective 
Time").  As a result of the Merger, Pryon became a wholly-owned subsidiary of 
Protocol.  The Merger will be accounted for as a pooling of interests.

At the Effective Time of the Merger, each share of capital stock of Pryon 
outstanding immediately prior to the Effective Time was converted into and 
exchanged for 5.645823 shares of Protocol Common Stock.  The aggregate number 
of shares of Common Stock of Protocol issued in accordance with the terms of 
the Merger Agreement upon such conversion and exchange was 1,211,100 shares.

In addition, pursuant to the Merger Agreement, Protocol issued options to 
purchase Protocol Common Stock in replacement of all options to purchase Pryon 
Common Stock that were outstanding immediately prior to the Effective Time 
based on the exchange ratio of 5.645823 shares of Protocol Common Stock for 
each share of Pryon Common Stock, which options vest and become exercisable in 
accordance with the terms of the original Pryon stock options.  Replacement 
stock options for a total of 121,385 shares of Protocol Common Stock were 
issued upon consummation of the Merger.

The amount of consideration paid in connection with the Merger was determined 
in arms-length negotiations between the officers of Protocol and Pryon.  Prior 
to the Merger, except for purchases by Protocol of Pryon products in the 
ordinary course of business amounting to approximately $1.0 million, $1.0 
million and $1.7 million in 1993, 1994 and 1995, respectively, no material 
relationship existed between Protocol and Pryon or any of its affiliates, any 
director or officer of Protocol, or any associate of any such director or 
officer.

Pryon is a leading supplier of capnography products for medical 
instrumentation manufacturers.  Pryon will continue such business as a wholly 
owned subsidiary of Protocol.


Item 7.  Financial Statements, Pro Forma Financial Information and Exhibits
         ------------------------------------------------------------------

         (a)  Financial Statements of Business Acquired.

              The financial statements of Pryon required pursuant to Rule 3-05 
              of Regulation S-X were previously reported in Amendment No. 3 to 
              Protocol's Registration Statement on Form S-4, as filed with the 
              Securities and Exchange Commission on June 4, 1996, and pursuant 
              to General Instruction B.3. of Form 8-K are not additionally    
              reported herein.


<PAGE>
         (b)  Pro Forma Financial Information.

              The pro forma financial information required pursuant to Article 
              11 of Regulation S-X was previously reported in Amendment No. 3 
              to Protocol's Registration Statement on Form S-4, as filed with 
              the Securities and Exchange Commission on June 4, 1996, and     
              pursuant to General Instruction B.3. of Form 8-K are not        
              additionally reported herein.


         (c)  Exhibits

              Number    Description

              2.1       Agreement and Plan of Merger dated as of February 20, 
                        1996 Among Protocol Systems, Inc., Protocol Merger    
                        Corporation and Pryon Corporation 

              99.1      Press Release dated as of July 10, 1996


<PAGE>
                            SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this Report to be signed on its behalf by the 
undersigned thereunto duly authorized.

                                      PROTOCOL SYSTEMS, INC.


Date: July 23, 1996                   By: /s/ Craig M. Swanson
                                         ----------------------------
                                              Craig M. Swanson
                                              Vice President and
                                              Chief Financial Officer


<PAGE>
                                 EXHIBIT INDEX
                                 -------------


Exhibit No.       Description

  2.1             Agreement and Plan of Merger dated as of February 20, 1996  
                  Among Protocol Systems, Inc., Protocol Merger Corporation   
                  and Pryon Corporation (Incorporated by reference to Exhibit 
                  2.1 to Protocol's Registration Statement on Form S-4 (File  
                  No. 333-03316))

  99.1            Press Release dated as of July 10, 1996

 



 

 








<PAGE>
Exhibit 99.1


Protocol Systems Inc., Pryon Corporation Stockholders Approve Merger

Beaverton, Ore. -- July 10, 1996 -- Protocol Systems Inc. and Pryon 
Corporation today announced that the stockholders of both companies have 
approved the merger of Pryon Corporation with a wholly-owned subsidiary 
of Protocol Systems Inc.  Pryon shareholders voted July 8 and Protocol 
shareholders voted at the Protocol annual meeting held today.  The 
transaction closed today, July 10.  

"The merger with Pryon not only grows our company and provides us a key 
technology, but also gives us a pathway to expand our business by 
becoming a significant provider of OEM technologies to the medical 
device industry," said James B. Moon, Protocol Systems president and 
chief executive officer.  "Strategically, we expect this merger to 
create immediate and long-term synergy in revenue and earnings growth.  
Excluding transaction-related charges of approximately $1,800,000, we 
expect earnings accretion in the first year."

Under the terms of the merger agreement, 1,332,485 shares of Protocol 
common stock were exchanged for all of the outstanding capital stock of 
Pryon, or an exchange ratio of approximately 5.65 Protocol shares for 
each Pryon share.  The merger is intended to qualify as a tax-free 
reorganization and a pooling-of-interests for accounting and financial 
reporting purposes.  As of today, Protocol has a total market valuation 
of approximately $176 million. 

Since the merger agreement was announced February 20, 1996, the 
companies have been working together to move distribution of Pryon's 
standalone capnographs, the SC-210 and SC-300, to Protocol's worldwide 
sales organization.  Protocol will operate Pryon as a wholly-owned 
subsidiary and will retain key management personnel and continue 
engineering, manufacturing and OEM sales operations at Pryon's current 
Menomonee Falls, Wisconsin facility.  Daniel F. Carsten, 48, president 
and chief executive officer of Pryon, has assumed a position on the 
Protocol Systems board of directors.  Protocol expects to selectively 
market other proprietary vital signs technologies it owns through 
Pryon's OEM channels.  Protocol presently owns proprietary vital signs 
technologies relating to electrocardiography (ECG), noninvasive and 
invasive blood pressure, impedance respiration, and arrhythmia 
detection.       

Pryon is a leader in the design, manufacture and marketing of mainstream 
and sidestream CO2 sensors and electronic subsystems primarily to OEM 
customers which in turn package the Pryon technology in their own 
monitoring instrumentation.  Pryon's OEM customers consist of leading 
worldwide manufacturers of various patient monitoring systems including 
Nellcor Puritan Bennett, SpaceLabs Medical, Marquette Electronics, NEC 
Medical Equipment and Nihon Kohden among others.  Capnography refers to 
the measurement and continuous graphical display of the carbon dioxide 
(CO2) content in the patient's airway.  CO2 concentration in a patient's 
respiratory gases serves as an early and accurate indicator of 
circulatory, pulmonary or metabolic distress.



<PAGE>
Protocol Systems Inc. (NASDAQ:  PCOL) designs, manufactures and markets 
patient monitoring instruments and systems utilizing innovative design, 
advanced software concepts and leading electronic technology.  Since 
shipping its first Propaq monitor in 1988, Protocol has now shipped over 
35,000 Propaq monitors to health care providers in more than 80 
countries throughout the world.  Based in Beaverton, Ore., Protocol 
employs 270 people.  Pryon Corporation employs 104 people in Menomonee 
Falls, Wisconsin.

"Safe Harbor" Statement Under the Private Securities Litigation Reform 
Act of 1995: the statements which are not historical facts contained in 
this release are forward looking statements that involve risks and 
uncertainties, including but not limited to, product demand and market 
acceptance risk, the effect of economic conditions, the impact of 
competitive products and pricing, product development, commercialization 
and technological difficulties, capacity and supply constraints or 
difficulties, the results of financing efforts, actual purchases under 
agreements, the effects of the Company's accounting policies, and other 
risks detailed in the Company's Securities and Exchange Commission 
filings.

Protocol and Propaq are registered trademarks of Protocol Systems Inc. 

Other product names mentioned herein are for identification purposes 
only and may be the trademarks or registered trademarks of their 
respective companies.
	
                                        # # #


<PAGE>
<TABLE>
                           CONSOLIDATED FINANCIAL HIGHLIGHTS
                     (dollars in thousands except per share amounts)
                                      (unaudited)


                                     Protocol/Pryon - Consolidated
                                               1995                             1996

                              Q-1      Q-2      Q-3      Q-4     1995            Q-1


<S>                         <C>      <C>      <C>      <C>      <C>            <C>
Sales                       $12,944  $13,343  $15,222  $18,093  $59,602        $16,239

Gross Profit                 $6,838   $7,139   $7,860   $9,972  $31,809         $8,884
  % of sales                  52.8%    53.5%    51.6%    55.1%    53.4%          54.7%

R & D                        $2,064   $1,963   $1,848   $1,844   $7,719         $2,254
  % of sales                  15.9%    14.7%    12.1%    10.2%    13.0%          13.9%

S,G & A                      $3,993   $4,524   $4,569   $4,994  $18,080         $4,749
  % of sales                  30.8%    33.9%    30.0%    27.6%    30.3%          29.2%

Operating Income               $781     $652   $1,443   $3,134   $6,010         $1,881
  % of sales                   6.0%     4.9%     9.5%    17.3%    10.1%          11.6%

Other Income                   $224     $220     $239     $233     $916           $267

Income Taxes                   $192     $207     $430     $699   $1,528           $595

Net Income                     $813     $665   $1,252   $2,668   $5,398         $1,553

Net Income per Share          $ .09    $ .07    $ .14    $ .29    $ .60          $ .17

Weighted Average Shares       8,940    8,911    9,092    9,133    9,010          9,369
(in thousands)


                                    Intercompany Eliminations
                                               1995                             1996

                              Q-1      Q-2      Q-3      Q-4     1995            Q-1


Sales                         ($291)   ($520)   ($485)   ($445) ($1,741)         ($685)

Gross Profit                   ($27)    ($77)    ($77)     $83     ($98)           $23

Net Income                     ($27)    ($77)    ($77)     $83     ($98)           $23




<PAGE>
                                Protocol Systems, Inc. - Historical
                                               1995                             1996

                              Q-1      Q-2      Q-3      Q-4     1995            Q-1


Sales                       $10,176  $10,761  $12,747  $15,383  $49,067        $13,789

Gross Profit                 $5,597   $5,905   $6,754   $8,617  $26,873         $7,481
  % of sales                  55.0%    54.9%    53.0%    56.0%    54.8%          54.3%

R & D                        $1,695   $1,556   $1,442   $1,497   $6,190         $1,795
  % of sales                  16.7%    14.5%    11.3%     9.7%    12.6%          13.0%

S,G & A                      $3,465   $3,905   $3,946   $4,272  $15,588         $4,083
  % of sales                  34.1%    36.3%    31.0%    27.8%    31.8%          29.6%

Operating Income               $437     $444   $1,366   $2,848   $5,095         $1,603
  % of sales                   4.3%     4.1%    10.7%    18.5%    10.4%          11.6%

Other Income                   $257     $287     $287     $280   $1,111           $320

Income Taxes                   $192     $207     $430     $699   $1,528           $595

Net Income                     $502     $524   $1,223   $2,429   $4,678         $1,328

Net Income per Share          $ .07    $ .07    $ .16    $ .31    $ .61          $ .17

Weighted Average Shares       7,632    7,603    7,794    7,810    7,701          8,042
(in thousands)


                                  Pryon Corporation - Historical
                                               1995                             1996

                              Q-1      Q-2      Q-3      Q-4     1995            Q-1


Sales                        $3,059   $3,102   $2,960   $3,155  $12,276         $3,135

Gross Profit                 $1,268   $1,311   $1,183   $1,272   $5,034         $1,380
  % of sales                  41.5%    42.3%    40.0%    40.3%    41.0%          44.0%

R & D                          $369     $407     $406     $347   $1,529           $459
  % of sales                  12.1%    13.1%    13.7%    11.0%    12.5%          14.6%

S,G & A                        $528     $619     $623     $722   $2,492           $666
  % of sales                  17.3%    20.0%    21.0%    22.9%    20.3%          21.2%

Operating Income               $371     $285     $154     $203   $1,013           $255
  % of sales                  12.1%     9.2%     5.2%     6.4%     8.3%           8.1%

Other Income (Expense)         ($33)    ($67)    ($48)    ($47)   ($195)          ($53)

Income Taxes                     $0       $0       $0       $0       $0             $0

Net Income                     $338     $218     $106     $156     $818           $202

Net Income per Share          $ .26    $ .17    $ .08    $ .12    $ .63          $ .15

Weighted Average Shares       1,308    1,308    1,297    1,323    1,309          1,327
(in thousands)
</TABLE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission