LONE STAR STEAKHOUSE & SALOON INC
10-K, 1997-03-31
EATING PLACES
Previous: FOSSIL INC, 10-K, 1997-03-31
Next: SCHULER HOMES INC, 10-K405, 1997-03-31




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

/X/       ANNUAL  REPORT  PURSUANT  TO  SECTION  13 OR 15(d)  OF THE  SECURITIES
          EXCHANGE ACT OF 1934 [FEE REQUIRED]

          For the fiscal year ended DECEMBER 31, 1996

/ /       TRANSITION  REPORT  PURSUANT TO SECTION 13 OR 15(D) OF THE  SECURITIES
          EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

          For the transition period from ______ TO ______

                         Commission file number 0-19907

                       LONE STAR STEAKHOUSE & SALOON, INC.
             (Exact name of Registrant as specified in its charter)

             Delaware                                       48-1109495
- -------------------------------                        -------------------
(State or other jurisdiction of                        (I.R.S. employer
 incorporation or organization)                        identification no.)



                           224 East Douglas, Suite 700
                              Wichita, Kansas 67202
               (Address of principal executive offices) (Zip code)

                                 (316) 264-8899
              (Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

                                      NONE

Securities registered pursuant to Section 12(g) of the Act:

                          Common Stock, $.01 par value

      Indicate by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes /X/   No  /  /

      Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. Yes /X
/ No  / /

      As of March 11,  1997,  the  aggregate  market  value of the  Registrant's
Common Stock held by non-affiliates of the Registrant was $975,204,378.

      As of March 11, 1997,  there were  40,957,556  shares  outstanding  of the
Registrant's Common Stock.

                       DOCUMENTS INCORPORATED BY REFERENCE

      The information  required by Part III will be incorporated by reference to
certain  portions of a definitive  proxy statement which is expected to be filed
by the Registrant within 120 days after the close of its fiscal year.


<PAGE>

                                TABLE OF CONTENTS


ITEM                                                                  PAGE
- ----                                                                  ----

                                     PART I

   1.    Business    ..................................................  3
   2.    Properties  .................................................. 14
   3.    Legal Proceedings............................................. 15
   4.    Submission of Matters to a Vote of Security Holders........... 15

                                     PART II

   5.    Market for the Registrant's Common Equity
         and Related Stockholder Matters..............................  15
   6.    Selected Financial Data......................................  16
   7.    Management's Discussion and Analysis of Financial
             Condition and Results of Operations......................  19
   8.    Financial Statements and Supplementary Data..................  24
   9.    Changes in and Disagreements with Accountants
              on Accounting and Financial Disclosure..................  24

                                    PART III

  10.    Directors and Executive Officers of the Registrant..........  24
  11.    Executive Compensation......................................  24
  12.    Security Ownership of Certain Beneficial Owners
              and Management.........................................  25
  13.    Certain Relationships and Related Transactions..............  25

                                     PART IV

  14.    Exhibits, Financial Statement Schedules,
           and Reports on Form 8-K..................................  25
         Signatures.................................................  27

                                      -2-
<PAGE>
                                     PART I

ITEM 1.           BUSINESS

BACKGROUND

         As of March  11,  1997,  Lone Star   Steakhouse  &  Saloon,  Inc.  (the
"Company") owned and operated a chain of 207  mid-priced,  full service,  casual
dining  restaurants  located  in the  United  States  which  operate  under  the
tradename Lone Star Steakhouse and Saloon("Lone Star" or "Lone Star Steakhouse &
Saloon").  In addition, as of March 11, 1997 the Company owned and operated five
upscale  steakhouse  restaurants,  three  operating as Del Frisco's Double Eagle
Steak House and two operating as  Sullivan's  Steakhouse.  Internationally,  the
Australian  Joint Venture  operates 21 restaurants  in Australia.  The Lone Star
restaurants  embrace a Texas-style  concept featuring Texas artifacts and music.
The Lone Star restaurants serve mesquite grilled steaks, ribs, chicken and fish.

         Americans consumed an estimated 68 pounds of beef on a per capita basis
in 1996 (Source: United States Department of Agriculture),  up from an estimated
63 pounds of beef in 1993, and steak  continues to be one of the most frequently
ordered dinner entrees at restaurants.  Company management  believes the limited
menu of its  restaurants,  which  concentrates  primarily  on high  quality USDA
choice-graded  steaks,  and  the  appeal  of  its  "Texas  Roadhouse"  ambiance,
distinguishes  the  Lone  Star  restaurants  and  provides  the  Company  with a
competitive advantage.

         The  Company  opened  45  new  domestic  Lone  Star  restaurants,   two
Sullivan's  Steakhouses,  one Del  Frisco's,  and the  Australian  Joint Venture
opened eleven new Lone Star restaurants in 1996.

         In 1995 the  Company  decided to develop  additional  steak  restaurant
concepts in the upscale  segment.  The  Company  entered the upscale  steakhouse
market in September 1995, by acquiring the intellectual  property rights,  marks
and  tradename  of Del  Frisco's  Double  Eagle  Steak  House  restaurant  ("Del
Frisco's"), the existing Del Frisco's restaurant located in Dallas, Texas, and a
Del  Frisco's  restaurant  under  construction  in Fort  Worth,  Texas (the "Del
Frisco's  Acquisition").  The Fort Worth  location  opened in April of 1996. The
Company  opened the third Del  Frisco's  unit in Denver,  Colorado in January of
1997.  The  average  check  per  customer  for  the  Del  Frisco's   concept  is
approximately $60. See "Expansion into Upscale Markets" for a description of the
Del Frisco's Acquisition.

         The Company also developed  another  upscale steak  restaurant  concept
under the tradename of Sullivan's Steakhouse  ("Sullivan's").  The average check
per customer in this market is approximately $40. The Company's first Sullivan's
Steakhouse  restaurant  opened  in  Austin,  Texas  in  May  1996  and a  second
Sullivan's  Steakhouse  opened in  Indianapolis,  Indiana in November  1996. See
"Expansion into Upscale Market" for a description of the Sullivan's concept.

RESTAURANT CONCEPT

         Lone Star restaurants are positioned as "destination  restaurants" that
attract loyal clientele. The Lone Star restaurants embrace a Texas-style concept
that  features  Texas  artifacts  and country and western  music.  The authentic
"Texas Roadhouse" concept was developed to capitalize on the enduring popularity
of Texas  related  themes.  The exciting and vibrant  atmosphere  created by the
restaurants'  "Texas Roadhouse"  ambiance is enhanced by free buckets of roasted
peanuts,  specially  selected upbeat country western music,  neon beer signs and
peanut-shell-littered  floors.  The decor includes  planked  wooden floors,  dim

                                      -3-
<PAGE>

lighting,  flags and other Texas  memorabilia,  all of which  enhance the casual
dining experience and establish a distinct identity for the Lone Star Steakhouse
& Saloon  restaurant  chain.  Lone  Star is  further  distinguished  by its high
quality,  USDA  choice-graded  steaks  which are  hand-cut  fresh  daily at each
restaurant and mesquite grilled to order. A meat counter visible from the dining
area enables  customers to have the  opportunity to view and  personally  select
their own steaks. Meals are served in generous  "Texas-sized"  portions and full
liquor and bar service is available. Lone Star restaurants are open seven days a
week and serve both lunch and dinner with an average check per customer for 1996
of approximately $9.00 at lunch and $19.50 at dinner.

         Del Frisco's is designed to serve a sophisticated clientele,  including
business related dining occasions.  The Del Frisco's concept embraces an elegant
and timeless early  twentieth  century motif.  The concept  features old ways of
cooking,  such as master broiling and roasting.  Del Frisco's decor and ambiance
include dark woods,  fabric walls,  fireplaces,  separate  dining rooms and soft
background  music  featuring old favorites.  All of these  elements  enhance the
dining  experience  and  establish  a  distinct  identity  for the Del  Frisco's
restaurant.  Del  Frisco's is further  distinguished  by its high  quality  USDA
prime-graded  steaks  which  are  hand-cut  in  each  restaurant.  Del  Frisco's
restaurants  serve dinner only,  and are open Monday  through  Saturday  with an
average guest check of approximately $60.

         Sullivan's  embraces a 1940's  steakhouse theme with nostalgic art deco
influences  that feature music from the big band era. The decor includes an open
kitchen,  separate  dining rooms,  dark wood  paneling,  carpeted  floors,  warm
lighting and white table cloths. Sullivan's is distinguished by its high quality
Certified Angus BeefTM steaks, chops and seafood.  Sullivan's  restaurants serve
dinner only, and are open Monday through Saturday with an average guest check of
approximately $40.

CORPORATE STRATEGY

      The  Company  has  positioned  itself as "The steak  company,"  which will
operate  three  distinct  steakhouse  restaurant  concepts.  The primary  growth
vehicle will be the Lone Star  Steakhouse  & Saloon  restaurants  concept  which
operate  in  the  mid-scale  steak  segment.   Lone  Star  Steakhouse  &  Saloon
restaurants emphasize the following strategic elements:

      .           Positioning  in the  mid-priced,  full-service  casual  dining
                  segment of the restaurant industry.

      .           The  popular  brand of Texas  provides a unique  and  enduring
                  attraction   to  a   broad   and   diverse   demographic   and
                  socio-economic mix of customers in the 25 to 54 age group.

      .           Generous "Texas-sized" portions offered at moderate prices.

      .           High  quality  and  attentive  service  with  each  waitperson
                  generally  being  assigned  to no more  than  three  tables at
                  dinner to ensure customer satisfaction.

      .           Consistent high quality  products  through careful  ingredient
                  selection, food preparation and aging of steaks.

The Company  believes that it can  distinguish  itself in the upscale  market by
employing  many of the  strategies  that have been  successful in the mid-priced
steakhouse market. The Company will continue to emphasize  attentive service and
consistent,  high  quality  food  products.  The  Company  expects  that  it can
successfully  apply its  restaurant  operations  and  management  systems to the
upscale markets.  See "Restaurant  Concept" for a description of the elements of
these concepts.

                                      -4-
<PAGE>

         Internationally,  the  Company  will  continue  to  develop  Lone  Star
Steakhouse & Saloon restaurants in various countries aligning itself with proven
local  operators.  The Company also believes that its two upscale steak concepts
have international development opportunities.

UNIT ECONOMICS

         The Company's  management team focuses on selecting  locations with the
potential  of  producing   significant   revenues  while   controlling   capital
expenditures  and rent as a percentage  of net sales.  The  Company's  Lone Star
restaurants averaged  approximately $2.5 million in sales on an annualized basis
during 1996.  Of the 207 Lone Star  restaurants  open at March 11, 1997, 82 were
leased  facilities and had an average cash investment of $1,050,000 and 125 were
owned and had an average cost for land acquisition,  construction, equipment and
pre-opening expenses of $2,091,000.  In the future, the Company anticipates that
a greater proportion of its new Lone Star restaurant locations will be purchased
rather than leased,  and  anticipates  an average total cost per unit of between
$1.6 million and $2.2 million.

         The Company anticipates the average total investment per restaurant for
a typical Del Frisco's  restaurants and Sullivan's  restaurants  will range from
$1.6 million to $2.5  million,  but expects that the sales to  investment  ratio
will be similar to that of the Lone Star Steakhouse & Saloon restaurants.

MENU

         The dinner menu at a Lone Star Steakhouse & Saloon restaurant  features
a limited  selection of high quality,  specially  seasoned and mesquite  grilled
steaks,  ribs,  chicken and fish.  All dinners offer a complete  meal  including
salad, bread and butter and a choice of baked potato,  baked sweet potato, steak
fries or Texas rice.  The lunch menu offers a selection of  hamburgers,  chicken
sandwiches,  luncheon  steaks,  ribs,  soups  and  salads.  Depending  on  local
availability  and quality,  a fresh fish  selection is also offered at lunch and
dinner.  The lunch and  dinner  menus  also  include  appetizers  and  desserts,
together  with a full bar  service.  Alcoholic  beverage  service  accounts  for
approximately 15% of the Company's net sales.

         The  menu at Del  Frisco's  features  high  quality  USDA  prime-graded
steaks,  chops,  seafood, and quality side dishes. Del Frisco's wine list offers
over 300 high quality wines and a full bar.  Alcoholic beverage service accounts
for approximately 30% of the restaurants sales.

         The menu at  Sullivan's  features  high quality  Certified  Angus Beefo
steaks,  chops,  seafood and quality side  dishes.  Sullivan's  also  features a
number of high quality wines and full bar service.  Alcoholic  beverage  service
accounts for approximately 40% of the restaurants sales.

SITE SELECTION

         The  Company  believes  the  site  selection  process  is  critical  in
determining  the  potential  success  of  a  particular  restaurant  and  senior
management devotes  significant time and resources to analyzing each prospective
site.  A variety  of  factors  are  considered  in the site  selection  process,
including  the  specific  steakhouse  concept  to  be  developed,  local  market
demographics,  site  visibility and  accessibility  and proximity to significant
generators of potential  customers such as major  retailers,  retail centers and
office complexes,  office and hotel  concentrations  and  entertainment  centers
(stadiums,   arenas,  theaters,   etc.).  The  Company  also  reviews  potential
competition  and attempts to analyze the  profitability  of other national chain
restaurants operating in the area.

      Of the 207 existing Lone Star Steakhouse & Saloon restaurants at March 11,
1997,  82 are  leased and 125 are owned  locations.  As of March 11,  1997,  the
Company has entered into  agreements to open 49 additional  locations,  18 under
lease and 31 by purchase. The Company

                                      -5-
<PAGE>

will  continue  to  purchase  additional  sites in the  future,  when it is cost
effective.  The  Company  utilizes  a  prototype  building  for  its  Lone  Star
Steakhouse & Saloon restaurants,  of which,  currently,  there are 83 units open
and 21 units under  development.  Leases are  negotiated  generally with initial
terms of three to five years,  with multiple  renewal  options.  The Company has
generally required between 150 and 280 days after the signing of a lease, or the
closing  of a  purchase  to  complete  construction  and open a new  restaurant.
Additional time is sometimes required to obtain certain government approvals and
licenses, such as liquor licenses.

         Of the three Del Frisco's as of March 11, 1997 two are owned and one is
leased. As of March 11, 1997 the two existing Sullivan's are both leased and the
Company  has  entered  into lease  agreements  for three  additional  Sullivan's
locations.

RESTAURANT LAYOUT

         The  Company  believes  that  the  decor  and  interior  design  of its
restaurants are significant  factors in its success.  The Lone Star Steakhouse &
Saloon  restaurants'  open layout permits  dining  customers to view the bar and
Texas  memorabilia  and enhance the casual dining  atmosphere.  The Company also
designs its kitchen space for  efficiency of work flow,  thereby  minimizing the
amount of space required.

         Lone  Star   Steakhouse   &  Saloon   restaurants   currently   average
approximately  5,800  square  feet and  include a dining  area with  seating for
approximately 220 customers.  In addition, a bar area is located adjacent to the
dining room primarily to accommodate  customers  waiting for dining tables or to
accommodate  overflow.  In some  restaurants,  an outside patio area can provide
additional  seating.  The Company  anticipates that future Lone Star restaurants
will average approximately 5,500 square feet.

         The initial Del Frisco's restaurant is approximately 10,000 square feet
and seats approximately 350 persons. Future Del Frisco's restaurants are planned
to be approximately  7,000-8,000  square feet and will include a dining area for
approximately  175-200 customers.  The first Sullivan's  restaurant,  in Austin,
Texas was 7,500 square feet and includes a dining area for approximately 180-200
customers.  In August of 1996 the  Company  executed  an  amendment  to lease an
additional  4,500  square feet of space which will  increase the space to 12,000
square feet and increase overall seating to 320. Future  Sullivan's  restaurants
are  planned to be  approximately  7,000-8,000  square  feet and will  include a
dining area for  approximately  175-200  customers.  In  addition,  Del Frisco's
features  a bar area  adjacent  to the  dining  room  primarily  to  accommodate
customers  waiting for dining  tables.  Sullivan's bar area is separate from the
dining room and is designed to be a  destination  unto  itself,  featuring  live
music and an upbeat, convivial atmosphere.

                                      -6-
<PAGE>
                    RESTAURANT LOCATIONS AS OF MARCH 11, 1997

            The  following  table  sets  forth  the  location  of the  Company's
existing (207) domestic Lone Star Steakhouse & Saloon restaurants:
<TABLE>
<CAPTION>

<S>                 <C>                 <C>                 <C>                      <C>
ALABAMA             GEORGIA             MARYLAND            NORTH CAROLINA           SOUTH CAROLINA
Anniston            Atlanta             Columbia            Asheville                Greenville
Birmingham          Augusta             Gaithersburg        Charlotte (4)            Myrtle Beach (2)
Huntsville                              Laurel              Durham                   Spartanburg
Mobile              IDAHO               Waldorf             Fayetteville
Montgomery          Boise                                   Greensboro (2)           SOUTH DAKOTA
Tuscaloosa                              MICHIGAN            Greenville               Sioux Falls
                    ILLINOIS            Ann Arbor           Jacksonville
ALASKA              Bloomington         Detroit (7)         Raleigh (3)              TENNESSEE
Anchorage           Bradley             Jackson             Rocky Mount              Jackson
                    Champaign           Grand Rapids        Winston-Salem            Johnson City
ARIZONA             Chicago (9)                                                      Memphis (3)
Mesa                Peoria              MISSISSIPPI         NORTH DAKOTA
Phoenix (3)         Rockford            Hattiesburg         Fargo                    UTAH
                    Springfield         Jackson                                      Layton
ARKANSAS                                                    OHIO                     Salt Lake City
Ft. Smith           INDIANA             MISSOURI            Akron
Little Rock (2)     Anderson            Branson             Canton                   VIRGINIA
Springdale          Evansville          Independence        Cincinnati (3)           Alexandria
                    Fort Wayne          Springfield         Cleveland (4)            Centreville
COLORADO            Indianapolis (4)    St. Louis (4)       Columbus (5)             Chesapeake
Colorado Springs    Lafayette                               Dayton (2)               Falls Church
Denver (6)          South Bend          NEBRASKA            Lancaster                Fredericksburg
Fort Collins                            Lincoln             Middletown               Herndon
Loveland            IOWA                Omaha (2)           Niles                    Norfolk
                    Cedar Rapids                            Springfield              Potomac Mills
DELAWARE            Coralville          NEVADA              Toledo (2)               Richmond (3)
Dover               Davenport           Las Vegas (4)       Youngstown               Virginia Beach
Wilmington (2)      Des Moines
                    Waterloo            NEW JERSEY          OKLAHOMA                 WEST VIRGINIA
FLORIDA                                 Bridgewater         Oklahoma City            Beckley
Bradenton           KENTUCKY            Cherry Hill         Tulsa                    Charleston
Clearwater          Bowling Green       Eatontown                                    Huntington
Coral Springs       Florence            Hanover Township    PENNSYLVANIA
Fort Lauderdale     Lexington           Hazlet              Allentown                WISCONSIN
Fort Myers          Louisville          Marlton             Harrisburg               Appleton
Gainesville                             Turnersville        Johnstown                Racine
Lakeland            LOUISIANA           Vorhees             Lancaster
Ocala               Baton Rouge         Wayne               Philadelphia
Orlando             Lafayette                               Pittsburgh (4)
Pensacola           Monroe              NEW MEXICO          Pottstown
Port Richey         New Orleans (2)     Albuquerque         Reading
Sarasota            Shreveport                              Wilkes-Barre
St. Petersburg                                              York
Tampa
</TABLE>


The following  table sets forth the location of the  Company's  existing (3) Del
Frisco's restaurants and (2) Sullivan's restaurants:

DEL FRISCO'S                       SULLIVAN'S

Denver, CO                         Indianapolis, IN
Dallas, TX                         Austin, TX
Fort Worth, TX

                                      -7-
<PAGE>

EXPANSION STRATEGY - LONE STAR STEAKHOUSE AND SALOON RESTAURANTS

         The Company is continuing its Lone Star  Steakhouse & Saloon  expansion
program  pursuant to which it opened 36  restaurants  in 1993, 48 restaurants in
1994,  45  restaurants  in 1995, 45  restaurants  in 1996 and intends to open at
least 60 Lone Star  Steakhouse & Saloon  restaurants  in 1997,  all of which are
expected to be Company-owned and operated. The Company plans to develop such new
restaurants  in its  existing  markets and expand into new markets that meet the
Company's criteria.

         As of March 11, 1997,  the Company had entered into  agreements to open
49 additional Lone Star Steakhouse & Saloon locations,  18 under lease and 31 by
purchase.  The Company is also actively  negotiating  for  additional  leases or
purchases at a number of sites for all three steakhouse concepts.

         The Company  intends to continue to expand its Lone Star  Steakhouse  &
Saloon  business  outside  the  United  States.  Pursuant  to  a  joint  venture
arrangement covering Australia and New Zealand (the "Australian Joint Venture"),
the Australian Joint Venture owns and operates 21 restaurants. The Company plans
to open ten units in Australia in 1997. A licensed Lone Star Steakhouse & Saloon
restaurant  opened  in Guam  in  mid-1995.  The  Company  is also  contemplating
entering  into  restaurant  development  joint  ventures,   licensing  or  other
corporate partnership arrangements in other foreign countries.

         In June 1996 the Company  terminated its joint venture in Europe wherby
it  divested  its  interest  in  three  existing   restaurants   and  one  under
construction.  Such restaurants will no longer operate as Lone Star Steakhouse &
Saloon restaurants.

EXPANSION INTO UPSCALE MARKETS

         While  the  Company  intends  to  continue  to have a  substantial  and
increasing  presence in the mid-priced,  full service,  casual dining steakhouse
restaurant  market, the Company believes that expansion  opportunities  exist in
the upscale steakhouse markets.

         To enter the upscale market,  in September  1995, the Company  acquired
the  intellectual  property  rights,  marks and tradename of Del Frisco's  Steak
House,  the existing Del Frisco's  located in Dallas,  Texas, and a Del Frisco's
under  construction in Fort Worth, Texas which opened in April 1996. The Company
also became the  licensor of two Del Frisco  restaurants  in Houston,  Texas and
Orlando, Florida. The Company has no plans for future franchising.

         The Company  opened an additional Del Frisco's  restaurant,  in Denver,
Colorado in January 1997. The Company plans to expand its entry into the upscale
steakhouse  market,  where average checks are $60 or more, by developing the Del
Frisco's  format and concept  primarily in the U.S. The Company  expects to open
two or three Del Frisco's restaurants in 1997 in the United States.

                                      -8-
<PAGE>

         The Company also  developed a second upscale steak  restaurant  concept
under the tradename Sullivan's Steakhouse,  where the average check per customer
is  approximately  $40. The Company  opened the first  restaurant in May 1996 in
Austin,  Texas  and  opened  an  additional   restaurant  in  November  1996  in
Indianapolis,  Indiana. The Company expects to open four to six Sullivan's units
in 1997 in the United States.


MARKETING

         Lone Star  Steakhouse & Saloon  restaurants are  "destination  location
restaurants"  that focus on the  mid-priced  full service  casual  dining market
segments.  The  Company has relied  principally  on its  commitment  to customer
service, an excellent price-value  relationship and the unique "Texas Roadhouse"
ambiance of its restaurants to attract and retain  customers.  Accordingly,  the
Company has focused its  resources  on providing  its  customers  with  superior
service, value and an exciting and vibrant atmosphere,  and has relied primarily
on word of mouth to attract new  customers.  The Company also utilizes radio and
billboard  advertising to promote its restaurants and build customer  awareness.
The Company  utilizes a similar  strategy for its Del  Frisco's  and  Sullivan's
restaurants,  in addition to various local store marketing efforts.  The Company
also employs  some print and direct mail  advertising,  and conducts  some local
restaurant  promotions.  To create  additional  Lone Star name  recognition  and
customer identification,  the Company sells T-shirts and other items bearing the
Lone Star name and logo.

RESTAURANT OPERATIONS AND MANAGEMENT

         The Lone Star  Steakhouse  & Saloon  concept has evolved  from  various
steakhouse restaurants that certain of the Company's principal stockholders have
operated  since 1985. In addition,  the  restaurant  operations  and  management
systems are an  outgrowth  of systems and  controls  that were  developed by the
Company's senior  management and have been  successfully  used to manage a large
number  of  restaurants   located  in  numerous  states.   Management   utilizes
substantially  the same  operational,  financial and management  systems for all
three steakhouse concepts.

         The  Company  strives  to  maintain  quality  and  consistency  in  its
restaurants  through careful  hiring,  training and supervision of personnel and
the  establishment  of  standards  relating  to food and  beverage  preparation,
maintenance of facilities and conduct of personnel.

         The Company maintains financial and accounting controls for each of its
restaurants through the use of centralized accounting and management information
systems.  Sales  information  is  collected  daily  from  each  restaurant,  and
restaurant  managers are provided with daily, weekly and twenty-eight day period
operating  statements  for their  locations.  Cash is  controlled  through daily
deposits of sales proceeds in local  operating  accounts,  the balances of which
are wire transferred weekly to the Company's principal operating account.

                                      -9-
<PAGE>

         The management  team for a typical Company  restaurant  consists of one
general  manager  and  three  managers.  Each  restaurant  also  employs a staff
consisting  of  approximately  50 to 90  hourly  employees,  many of  whom  work
part-time.  Typically,  each  general  manager  reports  directly  to a district
manager  who,  in turn,  reports  to the  Company's  senior  vice  president  of
operations.  Restaurant  managers complete an eight week training program during
which they are  instructed  in areas  including  food  quality and  preparation,
customer  satisfaction,  alcoholic  beverage service,  governmental  regulations
compliance,  liquor  liability  avoidance  and  employee  relations.  Restaurant
management is also provided with a  proprietary  operations  manual  relating to
food and beverage preparation, all areas of restaurant management and compliance
with governmental regulations.  Working in concert with restaurant managers, the
Company's senior management  defines  operations and performance  objectives for
each restaurant and monitors implementation. An incentive cash bonus program has
been established in which each restaurant's management team participates. Awards
under the incentive plan are tied to achievement of specified operating targets.
Senior  management  regularly  visits  Company's  restaurants and meets with the
respective  management  teams  to  ensure  that  the  Company's  strategies  and
standards  of quality in all respects of  restaurant  operations  and  personnel
development.

         The Company  utilizes a comprehensive  peer review reporting system for
its general managers and district managers. Within seven days after the close of
each twenty-eight day accounting period, profit and loss statements are produced
and,  subsequently,  the district  managers and the Company's senior  management
meet in person to review  operating  results for each district.  The next week a
meeting is arranged during which the general manager of each restaurant  reviews
the profit and loss  statement  of the  restaurant  with a district  manager and
other  general  managers who report to the district  manager.  The  participants
offer each other feedback on their  respective  performances and suggest ways of
improving  profitability.  The  Company  believes  that the peer  review  system
enables each general manager to benefit from the collective experience of all of
the Company's management.

         The Company believes that customer service and satisfaction are keys to
the success of  restaurant  operations.  The  Company's  commitment  to customer
service and satisfaction is evidenced by several Company practices and policies,
including periodic visits by restaurant  management to customers' tables, active
involvement  of restaurant  management  in  responding to customer  comments and
assigning waitpersons to a limited number of tables,  generally three for dinner
and  four for  lunch.  Teamwork  is  emphasized  through  a  runner  system  for
delivering  food to the  tables  that  is  designed  to  serve  customers  in an
efficient and timely manner.

         Each new restaurant employee of the Company  participates in a training
program  during  which the  employee  works  under the  close  supervision  of a
restaurant manager,  or experienced key employee.  Management strives to instill
enthusiasm  and  dedication in its  employees  and to create a  stimulating  and
rewarding  working  environment where employees know what is expected of them in
measurable terms.  Management continuously solicits employee feedback concerning
restaurant operations and strives to be responsive to the employees' concerns.

                                      -10-
<PAGE>

PURCHASING

         The Company  negotiates  directly with  suppliers for food and beverage
products to ensure  consistent  quality and  freshness of products and to obtain
competitive  prices.  The Company purchases  substantially all food and beverage
products  from  local or  national  suppliers.  Food and  supplies  are  shipped
directly to the  restaurants,  although  invoices for  purchases are sent to the
Company for payment.  The Company does not maintain a central product  warehouse
or  commissary.  The  Company  has not  experienced  any  significant  delays in
receiving restaurant supplies and equipment.

         From time to time,  the  Company  engages  in forward  pricing  and may
consider other hedging  strategies  with regard to its meat and other food costs
in order to  minimize  the impact of  potential  fluctuations  in  prices.  This
practice  could  help  stabilize  the  Company's  food  costs  during  times  of
fluctuating prices.

MANAGEMENT INFORMATION SYSTEMS

         The  Company  utilizes an in-store  computer-based  management  support
system which is designed to improve labor  scheduling and food cost  management,
provide  corporate  management  quicker  access to financial data and reduce the
restaurant  manager's  administrative time. Each general manager uses the system
for production planning,  labor scheduling and food cost variance analysis.  The
system  generates  reports on sales,  bank deposit data and variance data to the
Company's management on a daily basis.

         The Company  generates weekly  consolidated  sales reports and food and
labor cost variance reports at its corporate  headquarters,  as well as detailed
profit and loss statements for each restaurant  every four weeks.  Additionally,
the Company  monitors the average check,  customer count,  product mix and other
sales trends on a daily basis.

ACCOUNTING AND ADMINISTRATIVE SERVICES

         The Company utilizes  certain  accounting and  administrative  services
provided  by  Coulter  Enterprises,  Inc.  pursuant  to the terms of a  services
agreement.  These services were provided to the Company during 1996 at an annual
fee of  $1,272,000,  plus an additional  fee of $416 per  restaurant  per 28-day
period plus reimbursement of all out-of-pocket costs and expenses. For 1997, the
fixed annual charge is $2,010,000  and the per  restaurant per 28-day period fee
is $440. The increase in the fixed charge is due to an increase in the number of
restaurants  operated by the Company. In the future, the Company may satisfy its
accounting  and  administrative   needs  by  hiring  employees   directly.   See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations."

                                      -11-
<PAGE>

COMPETITION

         Competition in the restaurant  industry is  increasingly  intense.  The
Company operates full service  restaurants  primarily on the basis of quality of
food and service, ambiance,  location and price-value relationship.  The Company
also competes with a number of other restaurants  within its markets,  including
both locally  owned  restaurants  and regional or national  chains.  The Company
believes that its "Texas Roadhouse" concept, attractive price-value relationship
and  quality of food and  service  enable it to  differentiate  itself  from its
competitors.  The  Company  has  limited  operating  experience  in the  upscale
steakhouse  market.   While  the  Company  believes  that  its  restaurants  are
distinctive in design and operating  concept,  it is aware of  restaurants  that
operate with similar concepts.  The Company also competes with other restaurants
and retail  establishments  for sites.  Many of the  Company's  competitors  are
well-established  in the  mid-priced  mid-scale and upscale  dining  segment and
certain  competitors have substantially  greater financial,  marketing and other
resources  than the Company.  The Company  believes  that its ability to compete
effectively  will  continue to depend  upon its  ability to offer high  quality,
competitively priced food in a full service, distinctive dining environment.

GOVERNMENT REGULATION

         The Company's  restaurants are subject to numerous  federal,  state and
local laws affecting health, sanitation, safety and ADA accessibility standards,
as well as to state  and local  licensing  regulation  of the sale of  alcoholic
beverages.  Each restaurant has appropriate licenses from regulatory authorities
allowing it to sell liquor,  beer and wine, and each restaurant has food service
licenses from local health authorities. The Company's licenses to sell alcoholic
beverages  must be renewed  annually and may be suspended or revoked at any time
for cause,  including  violation  by the Company or its  employees of any law or
regulation  pertaining to alcoholic  beverage control,  such as those regulating
the minimum age of patrons or employees, advertising,  wholesale purchasing, and
inventory  control.  The failure of a restaurant  to obtain or retain  liquor or
food service licenses could have a material adverse effect on its operations. In
order to reduce  this risk,  each  restaurant  is operated  in  accordance  with
standardized  procedures designed to assure compliance with all applicable codes
and regulations.

         The Company may be subject in certain states to  "dram-shop"  statutes,
which generally  provide a person injured by an intoxicated  person the right to
recover damages from an establishment that wrongfully served alcoholic beverages
to the intoxicated person. The Company carries liquor liability coverage as part
of its existing comprehensive general liability insurance.

         A  stockholder  of the Company is also the owner of a wholesale  liquor
distributorship   in  the  State  of  Kansas.   Because  of  this  relationship,
"tied-house"  laws may prohibit the Company from  obtaining  liquor  licenses in
certain  states.  However,  the  Company  has not  experienced  difficulties  in
obtaining licenses at any of its restaurants.  The Company does not believe that
its  relationship  with such  stockholder will have a material adverse effect on
the Company's future operations.

The development and  construction of additional  restaurants  will be subject to
compliance with

                                      -12-
<PAGE>


applicable  zoning,  land  use  and  environmental  regulations.  The  Company's
restaurant  operations  are also subject to federal and state  minimum wage laws
governing such matters as working conditions, overtime and tip credits and other
employee  matters.  Significant  numbers  of  the  Company's  food  service  and
preparation personnel are paid at rates related to the federal minimum wage and,
accordingly,  further increases in the minimum wage could increase the Company's
labor costs.

TRADEMARKS

         The Company  regards its marks,  Lone Star  Steakhouse & Saloon(R)  and
Lone Star Cafe(R), Del Frisco's(R),  Double Eagle Steak House(R), and Sullivan's
Steakhouse(R)  as having  significant  value and as being an important factor in
the  marketing  of its  restaurants.  The  Company  is aware of names  and marks
similar to the  service  marks of the Company  used by other  persons in certain
geographic  areas.  However,  the  Company  believes  such  uses will not have a
material  adverse  effect  on the  Company.  The  Company's  policy is to pursue
registration  of its  marks  whenever  possible  and to  oppose  vigorously  any
infringement of its marks.

         In December  1993,  the Company  filed a  trademark  infringement  suit
against a  restaurant  operator  who  operated  two  steakhouse  restaurants  in
metropolitan Atlanta utilizing the mark and tradename Lone Star Steaks. By Order
dated April 24, 1995, the United States District Court for the Northern District
of Georgia,  entered a permanent  injunction  barring the Company  from using or
displaying  the "Lone Star  Steahouse & Saloon name , trademark or service mark"
or any  similar  imitation  of  that  mark or the  "Lone  Star  Steaks"  mark in
connection  with the  operation  of any  restaurant  in Georgia.  The  permanent
injunction  also  encompasses  any other acts  within  that state that  unfairly
compete with Lone Star Steaks,  Inc.,  trade off that  company's  reputation  or
goodwill,  or  unlawfully  injure its  business  reputation  in any manner.  The
permanent  injunction  also  encompasses  the  Company's  use  of  its  mark  in
connection with clothing within the state of Georgia.  The Court further awarded
$60,000 in compensatory  and liquidated  damages and  approximately  $113,000 in
attorney's  fees and costs.  On February 24,  1997,  the Court of Appeals of the
Eleventh  Circuit  issued its  decision  whereby it affirmed all of the district
court's  rulings,  except for the portion which granted  attorney fees under the
Georgia Fair Business  Practices Act. The issue of attorney fees was vacated and
remanded to the district court for consideration  pursuant to the Federal Lanham
Act. The Company has filed an appeal en banc.

         On June 2, 1996, the License Agreement for the Del Frisco's  restaurant
in Houston,  Texas  expired.  The licensee  refused to cease using the Company's
marks.  Accordingly,  a lawsuit was filed in Federal District Court in the State
of Texas on September 9, 1996 seeking to enjoin licensee from further use of the
Company's marks and seeking damages for infringement.

EMPLOYEES

         As of  March  11,  1997,  the  Company  employed  approximately  15,800
persons,  9 of whom are executive  officers,  14 of whom are district  managers,
approximately 798 of whom are restaurant  management personnel and the remainder
of whom are hourly  restaurant  personnel.  None of the Company's  employees are
covered by a collective bargaining agreement. The Company considers its employee
relations to be good.

                                      -13-
<PAGE>

ITEM 2.           PROPERTIES

         As of March 11, 1997,  the Company  leased 82 and owned 125 of its Lone
Star restaurant locations.  As to Del Frisco's, the Company owned two and leased
one Del Frisco's Steakhouses.  The Company leased two locations for its Sullivan
's concept.  Lease terms are generally  from three to five years,  with multiple
renewal options.  All of the Company's leases provide for a minimum annual rent,
and some  leases  provide  for  additional  rent  based on sales  volume  at the
particular location over specified minimum levels. Generally, the leases are net
leases which require the Company to pay the costs of insurance,  taxes and a pro
rata portion of lessors' common area costs.

         The Company intends to continue to purchase restaurant  locations where
cost-effective. As of March 11, 1997, the Company had entered into agreements to
open 49  additional  Lone Star  locations,  18 under  lease and 31 by  purchase.
Additionally  the Company had entered into  agreements to open three  additional
Sullivan's under leases.

         The Company's executive offices are located at 224 East Douglas,  Suite
700, Wichita, Kansas, 67202 which space is provided pursuant to the terms of the
existing  management  agreement  with  Coulter  Enterprises,  Inc.  The  Company
believes that there is sufficient  office space  available at favorable  leasing
terms in the Wichita, Kansas area to satisfy the additional needs of the Company
that may result from future expansion.

ITEM 3.     LEGAL PROCEEDINGS

         The Company is involved from time to time in litigation  arising in the
ordinary  course  of  business,  none of which is  expected  to have a  material
adverse  effect on the  financial  condition  or  results of  operations  of the
Company. See "Business-Trademarks" for a description of litigation involving the
use of trademarks.

                                      -14-
<PAGE>

ITEM 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         No matters  were  submitted  to a vote of the holders of the  Company's
Common  Stock  during the  fourth  quarter of the  Company's  fiscal  year ended
December 31, 1996.

                                     PART II

ITEM 5.  MARKET  FOR THE  REGISTRANT'S  COMMON  EQUITY AND  RELATED  STOCKHOLDER
         MATTERS

MARKET INFORMATION

         The  Company's  Common Stock is traded  over-the-counter  on the Nasdaq
National  Market System (ticker symbol:  STAR).  The following table sets forth,
for the periods indicated, the high and low sale prices for the Common Stock, as
reported by Nasdaq.

                                               BID PRICES
                                               ----------
     CALENDAR 1996                  HIGH                         LOW
- ------------------------            ----                         ---
 First Quarter                      40 7/8                      31 1/8
 Second Quarter                     45                          37 3/8
 Third Quarter                      39 7/8                      30
 Fourth Quarter                     32                          25 3/8

                                               BID PRICES
                                               ----------
     CALENDAR 1995                  HIGH                         LOW
- ------------------------            ----                         ---
 First Quarter                      30 3/8                      18 (1/2)
 Second Quarter                     34 15/16                    27 1/8
 Third Quarter                      45                          29 7/8
 Fourth Quarter                     42 3/4                      34 7/8


DIVIDENDS

         The Company  has not paid any cash  dividends  on its Common  Stock and
does not intend to pay cash  dividends on its Common  Stock for the  foreseeable
future.  The  Company  intends  to retain  future  earnings  to  finance  future
development.

NUMBER OF STOCKHOLDERS

         As of March 11, 1997, there were 546 holders of record of the Company's
Common Stock.  The Company believes that there are in excess of 8,000 beneficial
owners of the Company's Common Stock.

                                      -15-
<PAGE>

ITEM 6.  SELECTED FINANCIAL DATA

         The following  table sets forth selected  consolidated  financial data.
The selected  consolidated data of the Company as of December 31, 1996, December
26, 1995,  December 27, 1994,  December 28, 1993, and December 29, 1992, and for
each of the five years in the period ended December 31, 1996,  were derived from
the Company's audited consolidated financial statements.  The pro forma data set
forth below for the periods  presented  are  unaudited and have been prepared by
management solely to facilitate period-to-period comparison and do not represent
the actual  results of  operations  for the  periods  presented.  Said pro forma
adjustments reflect the income tax provisions at the estimated effective federal
and state income tax rates  applicable  to the  operations of the CCC Group (see
Note 2 to the Company's  consolidated  financial statements) which were taxed as
S-Corporations for income tax purposes prior to their acquisition by the Company
in August 1995.

                                      -16-

<PAGE>
The following table should be read in conjunction with the Financial  Statements
and Notes thereto included elsewhere in this Form 10-K.
<TABLE>
<CAPTION>

                                                                          YEAR ENDED IN DECEMBER,(1)
                                                -------------------------------------------------------------------------------
                                                                     (Dollars in thousands except share data)




                                                 1996              1995               1994               1993               1992(2)
                                                 ----              ----               ----               ----               ----
Income Statement Data:

<S>                                          <C>               <C>               <C>                 <C>              <C>
Net sales                                      $491,754        $   340,857       $   215,800        $   112,263        $    40,602

Costs and expenses:

   Costs of sales                               172,338            120,871            76,888             40,981             14,941

   Restaurant operating expenses                167,871            116,703            71,996             36,979             15,726

General and administrative expenses              21,285             12,693             8,117              3,916              1,359

Loss on divestiture of foreign operations         8,557                -                 -                  -                  -

Depreciation and

     amortization                                28,384             19,817            12,989              6,744              1,658
                                             ----------        -----------       -----------         ----------       ------------

Total costs and expenses                        398,435            270,084           169,990             88,620              3,684
                                             ----------        -----------       -----------         -----------           ---------

Income from operations                           93,319             70,773            45,810             23,643              6,918


Other income,  net                                3,682              2,910             1,263              1,840                359
                                             ----------        -----------       -----------         ----------       ------------

Income before provision for

  income taxes and minority

  interest                                       97,001             73,683            47,073             25,483              7,277

Provision for income taxes                       37,518             26,820            16,900              9,112              2,765

Minority interest                                   584                705                 -                  -                  -
                                             ----------        -----------       -----------         ----------       ------------

Net income                                   $   60,067        $    47,568       $    30,173         $   16,371        $     4,512
                                             ==========        ===========       ===========         ==========       ============

Primary net income per share                 $     1.49        $      1.27       $      0.87         $     0.49       $       0.16
                                             ==========        ===========       ===========         ==========       ============


Primary weighted average shares
  outstanding                                40,393,813        37,537,891        34,608,610          33,339,007       28,872,151
                                             ==========        ==========        ==========          ==========       ==========

Unaudited pro forma information based
  on providing for income taxes
  on pooled S-Corporations of
  CCC Group prior to acquisi-
  tion at the estimated tax rate:

   Income before income
     taxes, net of minority
     interest                                                  $    74,388       $    47,073         $   25,483       $      7,277

   Pro forma provision for
     income taxes                                                   27,653            17,884              9,696              2,813
                                                               -----------       -----------         ----------       ------------
Pro forma net income                                           $    46,735       $    29,189         $   15,787       $      4,464
                                                               ===========       ===========         ==========       ============

Pro forma primary net income per
   share                                                       $      1.25       $      0.84         $     0.47       $       0.15
                                                               ===========       ===========         ==========       ============
</TABLE>

                                      -17-
<PAGE>
<TABLE>
<CAPTION>

                                                At fiscal year end in December, (1)
                                   -----------------------------------------------------------
                                          (Dollars in thousands except share data)

                                    1996         1995         1994        1993        1992 (2)
                                   --------   --------     --------      ------       -------
Balance Sheet Data:

<S>                                <C>        <C>          <C>          <C>          <C>     
   Working capital                 $126,244   $ 59,880     $ 37,618     $ 83,606     $ 39,131
   Total assets                     542,152    358,218      204,028      164,763       71,029
   Long-term debt,
     including current
     portion                             -         387        4,318        2,953        3,350
Stockholders' equity                495,239    322,811      180,072      151,768       61,891
</TABLE>

- ------------------

(1)         The Company  operates on a 52 or 53 week fiscal year ending the last
            Tuesday in December.  The fiscal quarters for the Company consist of
            accounting periods of 12, 12, 12, and 16 or 17 weeks,  respectively.
            The  Company's  1992  fiscal year ended on December 29 and its 1993,
            1994,  1995, and 1996 fiscal years ended on December 28, 29, 26, and
            31, respectively.

(2)         Reflects the operations of eight  restaurants  acquired on March 19,
            1992, from Lone Star Steakhouse & Saloon Group concurrently with the
            Company's Initial Public Offering in an exchange transaction whereby
            the  Company  issued  5,308,432  shares  of its  common  stock.  The
            acquisition   was  accounted  for  using  the  purchase   method  of
            accounting.


                                      -18-

<PAGE>
ITEM 7.     MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF FINANCIAL  CONDITION  AND
            RESULTS OF OPERATIONS

GENERAL

         The following  discussion  and analysis  should be read in  conjunction
with  the  information  set  forth  under  "Selected  Financial  Data"  and  the
consolidated  financial  statements  and including  the notes  thereto  included
elsewhere herein.

         The  Company  began  1994  with 67 Lone  Star  restaurants,  opened  48
restaurants  during 1994, 45 restaurants  during 1995 and 45 restaurants  during
the year ended December 31, 1996.

         Pre-opening  costs  include  labor costs,  costs of hiring and training
personnel and certain other costs relating to opening new  restaurants,  and are
capitalized  and amortized over a 12 month period,  beginning in the period that
the restaurants opens.

         After  acquiring  the rights to operate the Del  Frisco's  Double Eagle
Steak House  restaurant  located  in  Dallas,  Texas,  the  Company  opened  two
additional Del Frisco's restaurants,  one in Fort Worth, Texas in April 1996 and
one in Denver,  Colorado  in  January  1997.  The  Company  also  licenses a Del
Frisco's restaurant  in Orlando,  Florida. The Company plans to expand its entry
into the upper-end  steakhouse market,  where average checks are $60 or more, by
developing  the Del Frisco's  Double Eagle  Steakhouse  format and concept.  The
Company  expects  to open two or three Del  Frisco's  Double  Eagle  Steak House
restaurants in 1997.

         The Company is also developing another upscale steak restaurant concept
under the tradename Sullivan's Steakhouse,  where the average check per customer
is  approximately  $40. The Company  opened the first  restaurant in May 1996 in
Austin,  Texas  and  opened  an  additional   restaurant  in  November  1996  in
Indianapolis,  Indiana.  The Company  intends to develop four to six  additional
Sullivan's restaurants in 1997.

                                      -19-

<PAGE>

RESULTS OF OPERATIONS

         The  following  table  sets  forth for the  periods  indicated  (i) the
percentages which certain items included in the Condensed Consolidated Statement
of Income bear to net sales, and (ii) other selected operating data.
<TABLE>
<CAPTION>

                                                                             YEARS ENDED (1)
                                                         December 31,         December 26,         December 27,
                                                             1996                 1995                 1994
                                                       -----------------   ------------------   ------------------
                                                                        (Dollars in thousands)
Income Statement Data:
<S>                                                      <C>                 <C>                 <C>       
   Net sales                                                  100.0%              100.0%              100.0%
   Costs and expenses:
     Costs of sales                                            35.1                35.5                35.6
     Restaurant operating expense                              34.1                34.2                33.4
     Depreciation and amortization                              5.8                 5.8                 6.0
                                                            --------            --------            --------
     Restaurant costs and expenses                             75.0                75.5                75.0
                                                            --------            --------            --------
     Restaurant operating income                               25.0                24.5                25.0
     General and administrative expenses                        4.3                 3.7                 3.8
     Loss on divestiture of foreign operations                  1.7                 --                  --
                                                            --------            --------            --------

   Income from operations                                      19.0                20.8                21.2
   Other income, and minority interest                          0.7                 1.0                 0.6
                                                            --------            --------            --------
   Income before provision for income
     taxes                                                     19.7                21.8                21.8
   Provision for income
     taxes (2)                                                  7.5                 8.1                 8.3
                                                            --------            --------            --------
   Net income (2)                                              12.2%               13.7%               13.5%
                                                            ========            ========            ========

Restaurant Operating Data:
   Average sales per restaurant on an
     annualized basis (3)                                $    2,509          $    2,536          $    2,481
Number of restaurants at end of period                          232                 175                 116
Number of full restaurant periods open
     during the period (4)                                    2,546               1,783               1,114
</TABLE>

- --------------------------------------

(1)      The  Company  operates  on a 52 or 53 week  fiscal year ending the last
         Tuesday in December.  The fiscal  quarters  for the Company  consist of
         accounting periods of 12, 12, 12 and 16 or 17 weeks, respectively.
(2)      Gives  pro forma  effect  to  providing  for  income  taxes on pooled S
         corporations  of CCC Group prior to the 1995 Lone Star  Acquisition  at
         the estimated effective tax rate; thus the 1996 amounts are historical.
(3)      Average sales per  restaurant  on an  annualized  basis are computed by
         dividing a restaurant's  total sales for full accounting periods by the
         number of full  accounting  periods open in the reporting  period,  and
         annualizing the result.
(4)      Full  restaurant  periods are four-week  accounting  periods within the
         fiscal  year  (excluding  the  first  partial   accounting   period  of
         operations) that a restaurant was open.

                                      20-

<PAGE>
YEAR ENDED DECEMBER 31, 1996 COMPARED TO YEAR ENDED DECEMBER 26, 1995

         Net sales  increased  $150,897,000  (44.3%) for the year ended December
31, 1996 compared to the year ended December 26, 1995  principally  attributable
to  $77,609,000  in  additional  sales from  units  opened the full year in 1996
versus partial year in 1995,  $42,038,000 in sales from the 45 new domestic Lone
Star  restaurants  opened in 1996, and $13,425,000 in additional  sales from the
Sullivan's  and  Del  Frisco's  restaurants  in  1996.  Consolidated  sales  for
international  joint  venture  restaurants   (primarily   Australian)  increased
$46,866,000.  Same  store  sales  were down  1.9% for the year.

         Costs of sales,  primarily food and beverages decreased as a percentage
of sales to 35.1%  for the year  ended  December  31,  1996  from  35.5%  due to
slightly  lower beef prices and  improved  controls.  The Company  continues  to
purchase beef and some seafood at contracted prices.

         Restaurant  operating  expenses  for the year ended  December  31, 1996
increased  $51,168,000  (43.8%) from $116,703,000 in the year ended December 26,
1995 to  $167,871,000  and such expenses  decreased as a percentage of net sales
from 34.2% to 34.1%.

         Depreciation and amortization  increased $8,567,000 (43.2%) in the year
ended  December  31,  1996 over the year ended  December  26,  1995  principally
reflecting the amortization of capitalized  pre-opening expenses relating to the
opening of 59 new restaurants in 1996, and increases in depreciation relating to
additional owned properties.  General and  administrative  expenses for the year
ended December 31, 1996 increased  $8,592,000 (67.7%) from the comparable period
in 1995. The increase reflects the first full year of consolidated foreign joint
venture  administration  expenses  in 1996, as well as the costs associated with
additional multi-unit supervisors.

         Certain  accounting and  administrative  services are  contracted  from
Coulter  Enterprises,  Inc., a  restaurant  management  services and  consulting
company  owned by the  Company's  Chairman  of the  Board  and  Chief  Executive
Officer.   The  service   agreement   provides  for  specified   accounting  and
administration  services to be provided on a cost pass-through basis under which
the Company paid a fixed annual charge of $1,272,000,  plus an additional fee of
$416  per  restaurant  per  28-day  accounting  period  plus   reimbursement  of
out-of-pocket costs and expenses during the fiscal year ended December 31, 1996.
The service  agreement  was renewed for fiscal 1997 with the fixed annual charge
increasing to  $2,010,000  and the per  restaurant,  per  accounting  period fee
increasing to $440.  Should the service  agreement not be renewed in the future,
the  Company  would  incur  direct  costs  for  accounting  and  administration,
personnel,  rent and other costs associated with a separate office; however, the
Company  believes that such direct costs would not be materially  different than
the costs under the contractual arrangement. In June 1996 the Company terminated
its joint  venture in Europe  wherby it divested its interest in three  existing
restaurants and one under construction. This resulted in a charge to earnings of
$5,964,664 net of the tax benefit of $2,592,512. Such restaurants will no longer
operate as Lone Star Steakhouse & Saloon restaurants.

         Other income,  principally  interest,  for the year ended  December 31,
1996 was $3,682,000 a $772,000 increase from the comparable period in 1995. This
increase is  attributable to the investment of the remaining net proceeds of the
Company's public offering in May 1996.

         The effective  income tax rate for the year ended December 31, 1996 and
the effective pro forma income tax rate for the year ended December 26, 1995 was
38.4% and 37.2%,  respectively.  The  increase in the rate is  primarily  due to
certain  losses  resulting from the write-off of the European Joint Venture that
are not currently  available for  deduction.  Without the impact of the European
Joint Venture write-off, the effective rate was 36.9%.

                                      -21-
<PAGE>
YEAR ENDED DECEMBER 26, 1995 COMPARED TO YEAR ENDED DECEMBER 27, 1994

         Net sales increased  $125,057,000 (58%) for the year ended December 26,
1995,  principally  attributable  to  $41,324,000  in  sales  from  the  45  new
restaurants opened in 1995. Same store sales increased 1.6% primarily due to the
growth in customer  counts.  In addition,  since June 1995, the Company included
the  results  of its  Australian  Joint  Venture in its  consolidated  financial
statements.

         Costs of sales,  primarily food and beverages,  decreased slightly as a
percentage  of sales to 35.5% for the year ended  December 26, 1995,  from 35.6%
due to slightly lower beef prices.

         Restaurant  operating  expenses  for the year ended  December  26, 1995
increased  $44,707,000  (62%) to  $116,703,000.  Such  expenses  increased  as a
percentage  of net sales to 34.2% from  33.4%.  The  increase  is due in part to
slightly   higher  labor  rates,   and  the   consolidation   of  the  Company's
international  operations which have higher  restaurant  operating expense rates
than  domestic  units.  Prior  to  the  third  quarter  of  1995,  international
operations were accounted for using the equity method.

         Depreciation  and amortization  increased  $6,828,000 (53%) in the year
ended December 26, 1995,  principally reflecting the amortization of capitalized
pre-opening  expenses  relating to the opening of 45 new restaurants in 1995 and
increases in depreciation  related to additional owned  properties.  General and
administrative   expenses  for  the  year  ended  December  26,  1995  increased
$4,576,000  (56%),  reflecting  the  costs  associated  with new  store  opening
personnel and the district manager  positions being in existence for all of 1995
as well as increased legal and third party consulting expenses.

         Certain  accounting and  administrative  services are  contracted  from
Coulter Enterprises, Inc., a restaurant management services company owned by the
Company's  Chairman  of the Board  and  Chief  Executive  Officer.  The  service
agreement provides for specified  accounting and  administration  services to be
provided on a cost pass-through  basis under which Lone Star paid a fixed annual
charge in fiscal 1995 of $837,000, plus an additional fee of $406 per restaurant
per 28 day  accounting  period  and  reimbursement  of  out-of-pocket  costs and
expenses  during the fiscal year ended  December  26,  1995.  Should the service
agreement not be renewed in the future, the Company would incur direct costs for
accounting and administration, personnel, rent and other costs associated with a
separate office;  however, the Company believes that such direct costs would not
be materially different than the costs under the contractual arrangement.

         Other income,  principally  interest,  for the year ended  December 26,
1995,  increased  $1,646,000 to $2,910,000  compared to $1,263,000 in 1994. This
increase is  attributable to the investment of the net proceeds of the Company's
public offering in April, 1995.

         The effective pro forma income tax rate for the year ended December 26,
1995 and  December 27, 1994 was 37.2% and 38.0%,  respectively.  The decrease in
the rate is primarily the result of a decrease in the effective state income tax
rate.

                                      -22-
<PAGE>
IMPACT OF INFLATION

         The primary  inflationary  factors  affecting the Company's  operations
include  food and  labor  costs.  A large  number  of the  Company's  restaurant
personnel  are paid at Federal and state  established  minimum  wage levels and,
accordingly,  changes in such wage levels affect the Company's  labor costs.  As
costs of food and labor have increased,  the Company has historically  been able
to offset these  increases  through  economies  of scale and improved  operating
procedures,  although there is no assurance that such offsets will continue.  To
date, inflation has not had a material impact on operating margins.

LIQUIDITY AND CAPITAL RESOURCES

         The following  table presents a summary of the Company's cash flows for
the years ended:

<TABLE>
<CAPTION>

                                                                              Years Ended
                                                         -------------------------------------------------
                                                           December 31,      December 26,     December 27,
                                                              1996              1995              1994
                                                              ----              ----              ----

<S>                                                     <C>                 <C>               <C>          
Net cash provided by operating activities               $  105,323,791      $  63,824,777     $  41,571,882

Net cash used in investment activities                    (131,178,835)      (124,028,705)      (78,839,427)

Net cash provided by (used in) financing activities        109,401,300         82,052,141          (504,561)

Net increase (decrease) in cash                             83,296,402         21,563,850       (37,772,106)
</TABLE>

During the year ended December 31, 1996, the Company's purchases of property and
equipment was $126,703,360.

         The Company has opened 152  restaurants  in the past three fiscal years
of which 48 opened in 1994 and an  additional  45 opened  during  the year ended
December 26, 1995 and 59 in the year ended  December 31, 1996.  The Company does
not have  significant  receivables  or inventory and receives trade credit based
upon negotiated  terms in purchasing food and supplies.  Because funds available
from cash sales are not needed  immediately to pay for food and supplies,  or to
finance  inventory,  they  may  be  considered  as a  source  of  financing  for
noncurrent capital expenditures.

         At December 31,  1996,  the Company had  $150,721,286  in cash and cash
equivalents.  While the  Company  has not  established  a credit  facility,  the
Company  believes it could establish a facility on suitable  terms.  The Company
has entered into two leases for new  locations.  In  addition,  at such date the
Company had acquired  nine sites and signed  contracts or options to purchase 25
sites.  The  Company  was  also  actively   negotiating  purchase  or  lease  of
approximately 64 additional sites. In the future, the Company anticipates that a
greater proportion of its new restaurant locations will be purchased rather than
leased.  The Company  expects to expend  approximately  $130,000,000 to open new
restaurants in fiscal 1997.

                                      -23-
<PAGE>

FORWARD LOOKING STATEMENTS

         This report  contains  certain  forward-looking  statements  within the
meaning of Section 27A of the  Securities  Act,  and Section 21E of the Exchange
Act which are  intended  to be  covered  by the safe  harbors  created  thereby.
Although   the   Company   believes   that  the   assumptions   underlying   the
forward-looking  statements  contained  herein  are  reasonable,  and any of the
assumptions could be inaccurate,  and therefore,  there can be no assurance that
the  forward-looking  statements  included  in  this  report  will  prove  to be
accurate. Stockholders are cautioned that all forward-looking statements involve
risks and uncertainty,  including without limitation, the ability of the Company
to continue its aggressive expansion strategy,  changes in costs of food, labor,
and employee  benefits,  the ability of the Company to continue to acquire prime
locations  at  acceptable  lease or purchase  terms,  as well as general  market
conditions,  competition  and pricing.  Although the Company  believes  that the
assumptions  underlying  the  forward-looking  statements  contained  herein are
reasonable, any of the assumptions could be inaccurate, and therefore, there can
be no assurance that the  forward-looking  statements included in this Form 10-K
will prove to be accurate. In light of the significant uncertainties inherent in
the   forward-looking   statements   included  herein,  the  inclusion  of  such
information  should not be  regarded as a  representation  by the Company or any
other person that the objectives and plans of the Company will be achieved.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         See the Consolidated  Financial  Statements  listed in the accompanying
Index to  Financial  Statements  on Page F-1 herein.  Information  required  for
financial schedules under Regulation S-X is either not applicable or is included
in the financial statements or notes thereto.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
         ON ACCOUNTING AND FINANCIAL DISCLOSURE

         Not applicable.

                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

         The  information  required  by this  Item  10 will be in the  Company's
definitive  proxy  materials  to be  filed  with  the  Securities  and  Exchange
Commission  and is  incorporated  in this  Annual  Report  on Form  10-K by this
reference.


ITEM 11. EXECUTIVE COMPENSATION

         The  information  required  by this  Item  11 will be in the  Company's
definitive  proxy  materials  to be  filed  with  the  Securities  and  Exchange
Commission  and is  incorporated  in this  Annual  Report  on Form  10-K by this
reference.
                                      -24-

<PAGE>

ITEM 12.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         The  information  required  by this  Item  12 will be in the  Company's
definitive  proxy  materials  to be  filed  with  the  Securities  and  Exchange
Commission  and is  incorporated  in this  Annual  Report  on Form  10-K by this
reference.

ITEM 13.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         The  information  required  by this  Item  13 will be in the  Company's
definitive  proxy  materials  to be  filed  with  the  Securities  and  Exchange
Commission  and is  incorporated  in this  Annual  Report  on Form  10-K by this
reference.

                                     PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND
          AND REPORTS ON FORM 8-K

          (a)   The following documents are filed as part of this report:

                (1) Financial Statements.

                See Index to Financial Statements which appears on
                page F-1 herein.

                (2)  Exhibits


                                INDEX TO EXHIBITS
               Exhibit
               Number                    Exhibit
               ------                    -------
                ***3.1     Company's Certificate of Incorporation as amended
                ***3.2     Company's By-Laws
                 *10.1     Services  Agreement  as amended  between the Company
                           and Coulter  Enterprises,  Inc.,  dated  February 8,
                           1997
             *****10.2     Employment Agreement between the Company and John D.
                           White, dated February 1, 1995
              ****10.3     1992 Lone Star Steakhouse & Saloon,  Inc.  Incentive
                           and Non-qualified  Stock Option Plan (the "Plan") as
                           amended
               ***10.4     Form of  Indemnification  Agreement for officers and
                           directors of the Company

                                      -25-
<PAGE>

               ***10.5     Purchase  Agreement  between  the  Company  and  Max
                           Shayne, Inc., dated January 22, 1992
               ***10.6     Non-Competition, Confidentiality and Non-Solicitation
                           Agreement  between the Company and Jamie B.  Coulter,
                           dated March 12, 1992
                **10.7     Non-Competition, Confidentiality and Non-Solicitation
                           Agreement between the Company and Dennis L. Thompson,
                           dated March 12, 1992 Employment Agreement between the
                           Company and Mike Archer, dated April 20, 1995
                 *10.8     Employmemt Agreement between the Company and Mike
                           Archer, dated April 20, 1995
                 *11.1     Statement regarding Computation of Per Share Earnings
                 *21.0     Subsidiaries of the Company
                 *23.1     Accountants'   consent  to  the   incorporation   by
                           reference to the Company's Registration Statement on
                           Form  S-8  of  the  independent   auditors'   report
                           included herein Financial data schelule
                 *27.0     Financial data schedule

- -----------------------------
      (b)         Reports on Form 8-K filed in the fourth quarter of 1995: none

        *         Filed herewith.
       **         Incorporated  by  reference  to  the  Company's   Registration
                  Statement on Form S-1, filed with the Commission on October 1,
                  1992 (Commission File No. 33-52678) as amended.

      ***         Incorporated  by  reference  to  the  Company's   Registration
                  Statement on Form S-1,  filed with the  Commission  on January
                  31, 1992 (Commission File No. 33-45399), as amended.

     ****         Incorporated  by  reference  to  the  Company's   Registration
                  Statement on Form S-8,  filed with the  Commission  on January
                  12, 1996 (Commission File No. 33-00280), as amended.

     *****        Incorporated  by reference to the Company's  Form 10-K for the
                  year ended December 27, 1994.

                                      -26-
<PAGE>

                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934, as amended, the Registrant has duly caused this report to be signed
on its behalf by the  undersigned,  thereunto  duly  authorized,  in the City of
Wichita, State of Kansas, on this 31st day of March 1997.


                                     LONE STAR STEAKHOUSE & SALOON, INC.
                                                (Registrant)



                                     /S/ John D. White
                                     ------------------------------------
                                                 John D. White
                                              Executive Vice President,
                                             Chief Financial Officer and
                                            Principal Accounting Officer,
                                               Treasurer and Director


                                   SIGNATORIES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended,
this report has been signed by the following  persons in the  capacities  and on
the date indicated.




                                      -27-

<PAGE>

              SIGNATURE                      TITLE                  DATE
              ---------                      -----                  ----


/s/ Jamies B. Coulter           Chairman of the Board           March 31, 1997
- --------------------------      and Chief Executive Officer
    Jamie B. Coulter



                                Executive Vice President,
/s/ John D. White               Chief Financial Officer and     March 31, 1997
- --------------------------      Principal Accounting Officer
   John D. White                Treasurer and Director


/s/ Dennis L. Thompson          Senior Vice President-          March 31, 1997
- --------------------------      Real Estate and Director
   Dennis L. Thompson


/s/ Michael J. Archer           Chief Operating Officer         March 31, 1997
- --------------------------      Del Frisco's / Sullivan's
   Michael J. Archer            and Director


/s/ Clark R. Mandigo            Director                        March 31, 1997
- --------------------------
   Clark R. Mandigo


                                Director                        March 31, 1997
- --------------------------
   Fred B. Chaney

<PAGE>
                       Lone Star Steakhouse & Saloon, Inc.

                          Index to Financial Statements


                                                                         Pages

Report of Independent Auditors ......................................    F-2
Consolidated Balance Sheets as of December 31, 1996 and December  26,
1995...................................................................  F-3
Consolidated Statements of Income for the years ended December 31, 1996,
      December 26, 1995, and December 27, 1994.........................  F-5
Consolidated Statements of Stockholders' Equity for the years ended
      December 31, 1996, December 26, 1995, and December 27, 1994......  F-6
Consolidated Statements of Cash Flows for the years ended December 31, 1996,
      December 26, 1995, and December 27, 1994.........................  F-7
Notes to Consolidated Financial Statements.............................  F-9


                                      F-1
<PAGE>

                         Report of Independent Auditors

The Board of Directors and Stockholders
Lone Star Steakhouse & Saloon, Inc.

We have  audited  the  accompanying  consolidated  balance  sheets  of Lone Star
Steakhouse & Saloon, Inc. as of December 31, 1996 and December 26, 1995, and the
related consolidated  statements of income,  stockholders' equity and cash flows
for each of the  three  years in the  period  ended  December  31,  1996.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  consolidated  financial  position  of  Lone  Star
Steakhouse & Saloon,  Inc. at December  31, 1996 and December 26, 1995,  and the
consolidated  results of its operations and its cash flows for each of the three
years in the period ended  December  31,  1996,  in  conformity  with  generally
accepted accounting principles.

                                                     ERNST & YOUNG LLP
                                                     -----------------
                                                     ERNST & YOUNG LLP

Wichita, Kansas
January 14, 1997

                                      F-2

<PAGE>

                       Lone Star Steakhouse & Saloon, Inc.

                           Consolidated Balance Sheets

<TABLE>
<CAPTION>

                                                         DECEMBER 31, 1996           DECEMBER 26, 1995
                                                         ---------------------------------------------

ASSETS
Current assets:
<S>                                                       <C>                         <C>         
   Cash and cash equivalents                              $150,721,286                $ 67,424,884
   Accounts receivable                                       2,233,119                   1,308,865
   Inventories                                               4,728,071                   4,156,355
   Preopening costs, net                                     6,250,241                  10,328,686
   Refundable income taxes                                           -                   5,006,856
   Deferred income taxes (Note 10)                             584,780                           -
   Other current assets                                        783,557                      90,092
                                                           -----------                --------------
Total current assets                                       165,301,054                  88,315,738

Property and equipment:
   Land                                                    102,501,716                  68,887,543
   Buildings                                               143,620,384                  94,712,993
   Leasehold improvements                                   68,049,332                  55,209,000
   Equipment                                                56,311,330                  37,159,906
   Furniture and fixtures                                   14,975,975                   8,598,569
                                                           -----------                 -------------

                                                           385,458,737                 264,568,011
   Less accumulated depreciation and amortization          (34,870,491)                (19,233,055)
                                                           ------------                -------------

                                                           350,588,246                 245,334,956

Other assets:
   Intangible and other assets, net (principally goodwill)  26,262,455                  24,567,805
                                                           -----------                 ------------

Total assets                                               $542,151,755               $358,218,499
                                                           ============               =============
</TABLE>


                                      F-3
<PAGE>
<TABLE>
<CAPTION>

                                                                                      DECEMBER 31, 1996         DECEMBER 26, 1995
                                                                                    ------------------------------------------------

LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities:
<S>                                                                                 <C>                         <C>         
   Accounts payable                                                                 $  8,202,116                $  9,245,331
   Other current liabilities:
      Sales tax payable                                                                2,310,128                   1,367,263
      Accrued payroll                                                                  4,875,218                   4,824,664
      Gift certificates                                                                6,595,403                   4,677,964
      Income taxes payable                                                             5,098,460                           -
      Deferred income taxes (Note 10)                                                          -                   1,817,159
      Current portion of capital lease obligation (Note 8)                                75,271                      64,550
      Other                                                                           11,900,454                   6,438,362
                                                                                    ------------------------------------------
Total current liabilities                                                             39,057,050                  28,435,293

Capitalized lease (Note 8)                                                               247,510                     322,781
Deferred income taxes (Note 10)                                                        7,306,978                   3,966,968
Minority interest                                                                        301,384                   2,682,914
Commitments (Note 11)                                                                          -                           -

Stockholders' equity (Notes 3, 5 and 6):
   Preferred stock,  $.01 par value,  2,000,000 shares  authorized;  none issued
(Note 5)
                                                                                               -                           -
   Common stock, $.01 par value, 98,000,000 shares authorized; 40,702,725 shares
      issued and outstanding (37,587,974 in 1995)
                                                                                         407,027                     375,879
   Additional paid-in capital                                                        341,158,492                 228,578,790
   Retained earnings                                                                 154,207,532                  94,140,238
   Translation adjustment                                                               (534,218)                   (284,364)
                                                                                    ------------------------------------------
Total stockholders' equity                                                           495,238,833                 322,810,543
                                                                                    ------------------------------------------

Total liabilities and stockholders' equity                                          $542,151,755                $358,218,499
                                                                                    ==========================================
</TABLE>

See notes to consolidated financial statements.

                                      F-4

<PAGE>

                       Lone Star Steakhouse & Saloon, Inc.

                        Consolidated Statements of Income

<TABLE>
<CAPTION>

                                                                                                FOR THE YEAR ENDED
                                                                               DECEMBER 31,       DECEMBER 26,       DECEMBER 27,
                                                                                   1996              1995               1994
                                                                               ----------------------------------------------------

<S>                                                                            <C>               <C>                 <C>         
Net sales                                                                      $491,754,270      $340,857,223        $215,800,477
Costs and expenses:
   Costs of sales                                                               172,338,134       120,870,646          76,887,928
   Restaurant operating expenses                                                167,871,293       116,703,192          71,996,039
   Depreciation and amortization                                                 28,384,168        19,816,823          12,989,178
                                                                               ----------------------------------------------------
Restaurant costs and expenses                                                   368,593,595       257,390,661         161,873,145
                                                                               ----------------------------------------------------
Restaurant operating income                                                     123,160,675        83,466,562          53,927,332

General and administrative expenses:
   Related parties (Note 7)                                                       2,215,467         1,443,312             792,913
   Other                                                                         19,068,740        11,249,957           7,324,744
   Loss on divestiture of European joint venture (Note 4)
                                                                                  8,557,176                 -                   -
                                                                               ----------------------------------------------------
Income from operations                                                           93,319,292        70,773,293          45,809,675

Other income (expense):
   Other income, net (principally interest)                                       3,681,493         3,137,760           1,538,443
   Interest expense                                                                       -          (228,532)           (275,033)
                                                                               ----------------------------------------------------
                                                                                  3,681,493         2,909,228           1,263,410
                                                                               ----------------------------------------------------

Income before income taxes and minority interest                                 97,000,785        73,682,521          47,073,085
Provision for income taxes (Note 10)                                            (37,517,693)      (26,819,591)        (16,900,130)
Minority interest                                                                   584,202           705,160                   -
                                                                               ----------------------------------------------------
Net income                                                                     $ 60,067,294      $ 47,568,090        $ 30,172,955
                                                                               ====================================================

Primary net income per share                                                   $     1.49        $     1.27          $      0.87
                                                                               ====================================================

Fully diluted net income per share                                             $     1.49        $     1.26          $      0.87
                                                                               ====================================================

Unaudited pro forma  information  based on providing  for income taxes on pooled
   S-Corporations prior to acquisition at the estimated effective tax rate:
      Income before income taxes, net of minority interest
                                                                                                 $ 74,387,681        $ 47,073,085
      Pro forma provision for income taxes                                                         27,652,784          17,883,699
                                                                                              -------------------------------------
Pro forma net income                                                                             $ 46,734,897        $ 29,189,386
                                                                                              =====================================

Pro forma primary net income per share                                                           $     1.25          $      0.84
                                                                                              =====================================

Pro forma fully diluted net income per share                                                     $     1.23          $      0.84
                                                                                              =====================================
</TABLE>

See notes to consolidated financial statements.

                                      F-5
<PAGE>

                       Lone Star Steakhouse & Saloon, Inc.

                 Consolidated Statements of Stockholders' Equity

<TABLE>
<CAPTION>

                                                                                          COMMON STOCK
                                                       PREFERRED        ------------------------------------------
                                                         STOCK                   NUMBER                  AMOUNT   
                                                ------------------------------------------------------------------

<S>                                                      <C>                      <C>                <C>          
Balance, December 28, 1993                               $   -                    34,288,455         $     342,884
Stock options exercised                                      -                        14,113                   141
Capital contributions of pooled companies
                                                             -                             -                     -
Dividends paid by pooled companies
                                                             -                             -                     -
Net income                                                   -                             -                     -
                                                ------------------------------------------------------------------
Balance, December 27, 1994                                   -                    34,302,568               343,025
Shares issued in public offering                             -                     2,906,710                29,067
Translation adjustment                                       -                             -                     -
Stock options exercised                                      -                       172,446                 1,724
Tax benefit related to options exercised
                                                             -                             -                     -
S-Corporation deferred taxes                                 -                             -                     -
Shares issued for Del Frisco Group                           -                       206,250                 2,063
Dividends paid by pooled companies
                                                             -                             -                     -
Net income                                                   -                             -                     -
                                                ------------------------------------------------------------------
Balance, December 26, 1995                                   -                    37,587,974               375,879
Shares issued in public offering                             -                     2,650,000                26,500
Translation adjustment                                       -                             -                     -
Stock options exercised                                      -                       464,751                 4,648
Tax benefit related to options exercised
                                                             -                             -                     -
Net income                                                   -                             -                     -
                                                ------------------------------------------------------------------
Balance, December 31, 1996                               $   -                    40,702,725         $     407,027
                                                ==================================================================
</TABLE>
<TABLE>
<CAPTION>

                                                                                                  
                                                      ADDITIONAL        TRANSLATION               RETAINED
                                                   PAID-IN CAPITAL       ADJUSTMENT               EARNINGS                 TOTAL
                                                ------------------------------------------------------------------------------------

<S>                                               <C>              <C>               <C>                     <C>                 
Balance, December 28, 1993                        $131,300,464     $       -         $         20,124,766    $        151,768,114
Stock options exercised                                 97,666             -                            -                  97,807
Capital contributions of pooled companies
                                                        84,559             -                            -                  84,559
Dividends paid by pooled companies
                                                             -             -                   (2,051,613)             (2,051,613)
Net income                                                   -             -                   30,172,955              30,172,955
                                                -----------------------------------------------------------------------------------
Balance, December 27, 1994                         131,482,689             -                   48,246,108             180,071,822
Shares issued in public offering                    85,638,616             -                            -              85,667,683
Translation adjustment                                       -     $(284,364)                           -                (284,364)
Stock options exercised                              1,970,382             -                            -               1,972,106
Tax benefit related to options exercised
                                                     1,239,166             -                            -               1,239,166
S-Corporation deferred taxes                                 -             -                      (16,503)                (16,503)
Shares issued for Del Frisco Group                   8,247,937             -                            -               8,250,000
Dividends paid by pooled companies
                                                             -             -                   (1,657,457)             (1,657,457)
Net income                                                   -             -                   47,568,090              47,568,090
                                                -----------------------------------------------------------------------------------
Balance, December 26, 1995                         228,578,790      (284,364)                  94,140,238             322,810,543
Shares issued in public offering                   101,399,750             -                            -             101,426,250
Translation adjustment                                       -      (249,854)                           -                (249,854)
Stock options exercised                              8,034,952             -                            -               8,039,600
Tax benefit related to options exercised
                                                     3,145,000             -                            -               3,145,000
Net income                                                   -             -                   60,067,294              60,067,294
                                                -----------------------------------------------------------------------------------
Balance, December 31, 1996                        $341,158,492     $(534,218)        $        154,207,532    $        495,238,833
                                                ===================================================================================
</TABLE>

See notes to consolidated financial statements.

                                      F-6
<PAGE>

                       Lone Star Steakhouse & Saloon, Inc.

                      Consolidated Statements of Cash Flows

                Increase (Decrease) in Cash and Cash Equivalents

<TABLE>
<CAPTION>

                                                                                     FOR THE YEAR ENDED
                                                                       DECEMBER 31,        DECEMBER 26,              DECEMBER 27,
                                                                           1996                1995                     1994
                                                                    -------------------------------------------------------------

OPERATING ACTIVITIES
<S>                                                                  <C>                   <C>                <C>               
Net income                                                           $  60,067,294         $ 47,568,090       $       30,172,955
Adjustments to reconcile net income to net cash provided by
   operating activities:
      Amortization                                                      14,048,571            9,324,951                7,471,514
      Depreciation                                                      14,690,222           10,491,872                5,517,664
      Deferred compensation                                                      -                    -                 (422,760)
      Equity in net loss from investment in joint venture
                                                                                 -              311,282                        -
      Loss on divestiture of European joint venture                      6,759,848                    -                        -
      Deferred income taxes                                                938,071            3,113,315                1,322,187
      Minority interest                                                   (584,202)            (705,160)                       -
      Net change in operating assets and liabilities:
         Accounts receivable                                              (924,254)            (467,868)                (243,028)
         Inventories                                                      (571,716)          (1,510,680)                (892,826)
         Preopening costs                                               (8,986,629)         (13,060,622)              (9,480,268)
         Refundable income taxes                                         5,006,856           (2,368,198)                (480,442)
         Other current assets                                             (693,465)           1,491,275                  (89,586)
         Accounts payable                                               (1,043,215)            (560,084)               4,773,994
         Income taxes payable                                            8,243,460                    -                        -
         Other current liabilities                                       8,372,950           10,196,604                3,922,478
                                                                    -------------------------------------------------------------
Net cash provided by operating activities                              105,323,791           63,824,777               41,571,882

INVESTING ACTIVITIES
Purchases of property and equipment                                   (126,703,360)        (104,787,485)             (76,909,289)
Purchase of assets of Del Frisco (Note 12)                                       -          (14,600,000)                       -
Contribution to capital by minority interest                                     -            1,748,189                        -
Cash acquired in consolidation of joint venture (Note 4)
                                                                                 -              495,873                        -
Cash paid in divestiture of European joint venture                      (1,797,328)                   -                        -
Investment in joint venture                                                      -           (2,436,689)              (1,105,198)
Other                                                                   (2,678,147)          (4,448,593)                (824,940)
                                                                    -------------------------------------------------------------
Net cash used in investing activities                                 (131,178,835)        (124,028,705)             (78,839,427)

FINANCING ACTIVITIES
Net proceeds from issuance of common stock                             109,465,850           87,639,789                   97,807
Additions to long-term debt                                                      -                    -                2,160,517
Payment of notes payable and capital lease
  obligation on company acquired                                           (64,550)          (3,930,191)                (795,831)
Capital contributions by pooled companies                                        -                    -                   84,559
Dividends on prior S-Corporation income                                          -           (1,657,457)              (2,051,613)
                                                                    -------------------------------------------------------------
Net cash provided by (used in) financing
   activities                                                          109,401,300           82,052,141                 (504,561)
</TABLE>

                                      F-7
<PAGE>
                       Lone Star Steakhouse & Saloon, Inc.

                Consolidated Statements of Cash Flows (continued)

                Increase (Decrease) in Cash and Cash Equivalents

<TABLE>
<CAPTION>

                                                                                 FOR THE YEAR ENDED
                                                                       DECEMBER 31,              DECEMBER 26,   DECEMBER 27,
                                                                           1996                      1995         1994
                                                                    ----------------------------------------------------------------

<S>                                                                  <C>                 <C>                <C>          
Effect of exchange rate changes on cash                              $    (249,854)      $   (284,363)      $           -
Net increase (decrease) in cash and cash equivalents
                                                                        83,296,402         21,563,850         (37,772,106)
Cash and cash equivalents at beginning of period                        67,424,884         45,861,034          83,633,140
                                                                    -----------------------------------------------------
Cash and cash equivalents at end of period                           $ 150,721,286       $ 67,424,884       $  45,861,034
                                                                    =====================================================

Supplemental disclosure of cash flow information:
      Cash paid for interest                                         $       7,105       $     75,170       $     275,033
      Cash paid for income taxes                                        23,329,306         23,282,127          16,058,385

Supplemental schedule of noncash investing and financing activities:
   As described in Note 12, in September  1995 the Company issued 206,250 shares
of common stock  having a market  value of  $8,250,000  in  connection  with the
acquisition of Del Frisco Group.
</TABLE>

See notes to consolidated financial statements.

                                      F-8

<PAGE>
                       Lone Star Steakhouse & Saloon, Inc.

                   Notes to Consolidated Financial Statements


1. BACKGROUND AND SIGNIFICANT ACCOUNTING POLICIES

BACKGROUND

Lone Star Steakhouse & Saloon, Inc. (the "Company")  currently owns and operates
a chain of mid-priced  full service,  casual  dining  restaurants  in the United
States, as well as in Australia, through participation in an international joint
venture. The restaurants serve  mesquite-grilled  steaks, ribs, chicken and fish
in  a  "Texas  Roadhouse"  atmosphere  that  are  positioned  to  attract  local
clientele.  During 1995, the Company expanded into the upscale steakhouse market
with the acquisition of Del Frisco's Double Eagle Steakhouse and the development
of Sullivan's Steakhouse. As of December 31, 1996, the Company owns and operates
205 Lone  Star  Steakhouse  &  Saloons  in the  United  States  as well as 20 in
connection  with the joint venture in Australia.  In addition,  the Company owns
and operates  two Del  Frisco's  Double  Eagle  Steak House  and two  Sullivan's
Steakhouses.

SIGNIFICANT ACCOUNTING POLICIES

 .     Principles of Consolidation

      The consolidated  financial  statements  include the accounts of Lone Star
      Steakhouse & Saloon,  Inc., its wholly owned subsidiaries and its majority
      owned foreign joint venture.  All  significant  intercompany  accounts and
      transactions have been eliminated in consolidation.

 .     Concentration of Credit Risk

      The Company's  financial  instruments that are exposed to concentration of
      credit risk consist  primarily of cash and  short-term  investments  (cash
      equivalents).  The  Company  places  its cash  with  high  credit  quality
      financial  institutions  and, at times,  such cash may be in excess of the
      Federal  Depository  insurance  limit. The Company has cash equivalents in
      investment  grade  securities  with municipal,  State and U.S.  government
      agencies of approximately  $110,835,000  and $46,361,000,  at December 31,
      1996 and December 26, 1995, respectively.

 .     Use of Estimates

      The  preparation  of financial  statements  in conformity  with  generally
      accepted  accounting  principles requires management to make estimates and
      assumptions that affect the amounts  reported in the financial  statements
      and accompanying notes. Actual results could differ from estimates.

                                      F-9
<PAGE>
                       Lone Star Steakhouse & Saloon, Inc.

             Notes to Consolidated Financial Statements (continued)

1.    BACKGROUND AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 .     Income Taxes

      The  Company  accounts  for income  taxes  under the  liability  method in
      accordance with FASB Statement No. 109 "Accounting for Income Taxes."

 .     Cash and Cash Equivalents

      The Company  considers cash and cash  equivalents  to include  currency on
      hand,  demand  deposits with banks or other  financial  institutions,  and
      short-term  investments  with  maturities  of three  months  or less  when
      purchased.   Cash  and  cash   equivalents   are  carried  at  cost  which
      approximates fair value.

 .     Inventories

      Inventories consist of food and beverages,  and are stated at the lower of
      cost (first-in, first-out) or market.

 .     Property and Equipment

      Property  and  equipment  are  stated at cost.  Maintenance,  repairs  and
      renewals  which do not enhance  the value of or  increase  the life of the
      assets are expensed as incurred.

      Buildings are depreciated  using the  straight-line  method over 20 years,
      which is the estimated useful life of the assets.  Leasehold  improvements
      are amortized on the  straight-line  method over the lesser of the maximum
      life of the  lease  or 20  years,  or the  estimated  useful  lives of the
      assets.  Equipment and furniture  and fixtures are  depreciated  using the
      straight-line  method over seven years, which is the estimated useful life
      of the assets.

      In March 1995,  the FASB issued  Statement  No.  121,  Accounting  for the
      Impairment of Long-Lived  Assets and for Long-Lived  Assets to be Disposed
      Of, which requires  impairment  losses to be recorded on long-lived assets
      used in  operations  when  indicators  of  impairment  are present and the
      undiscounted cash flows estimated to be generated by those assets are less
      than  the  assets'  carrying  amount.  Statement  121 also  addresses  the
      accounting for long-lived  assets that are expected to be disposed of. The
      Company  adopted  Statement  121 in 1996.  The effect of adoption  was not
      material to the accompanying financial statements.

                                      F-10

<PAGE>
                       Lone Star Steakhouse & Saloon, Inc.

             Notes to Consolidated Financial Statements (continued)

1.    BACKGROUND AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 .     Preopening Costs

      Labor costs and costs of hiring and training  personnel  and certain other
      costs  relating  to opening  new  restaurants  are  capitalized  until the
      restaurant  is open and then  amortized  over the  subsequent  12  months.
      Accumulated amortization related to stores opened during 1996 and 1995 was
      approximately  $2,930,000 and $3,059,000 at December 31, 1996 and December
      26, 1995, respectively.

 .     Intangibles and Other Assets

      Intangibles and other assets principally represent goodwill. Such goodwill
      represents  the  excess of the cost of  companies  acquired  over the fair
      value of their net assets at dates of acquisition  and is being  amortized
      on a  straight-line  method over 20 years.  The remaining  intangibles and
      other  assets are being  amortized  by the  straight-line  method over the
      estimated useful life of the related assets.  Accumulated amortization for
      intangibles  and other  assets as of December  31, 1996 and  December  26,
      1995, is $1,261,470 and $351,144, respectively.

 .     Advertising Costs

      Advertising  costs are expensed as incurred.  Advertising  expense for the
      years ended  December 31,  1996,  December 26, 1995 and December 27, 1994,
      are $5,006,152, $4,041,337 and $3,472,764, respectively.

 .     Accounting for Stock-Based Compensation

      In October  1995,  the FASB  issued  Statement  No.  123,  Accounting  for
      Stock-Based  Compensation,   which  prescribed  accounting  and  reporting
      standards for all stock-based compensation plans, including employee stock
      options,  restricted stock, and stock appreciation  rights.  Statement No.
      123 did not require  companies to change  their  existing  accounting  for
      employee  stock  options  under APB Opinion No. 25,  Accounting  for Stock
      Issued to Employees, but instead encouraged companies to recognize expense
      for stock-based awards on their estimated fair value on the date of grant.
      Companies  electing to continue to follow present  accounting  rules under
      APB 25 are  required to provide pro forma  disclosures  of what net income
      and  earnings per share would have been had the new fair value method been
      used. The Company has elected to continue to apply the existing accounting
      results  contained in APB 25 and the required pro forma  disclosures under
      the new method have been presented (see Note 6).

                                      F-11
<PAGE>
                       Lone Star Steakhouse & Saloon, Inc.

             Notes to Consolidated Financial Statements (continued)


1.    BACKGROUND AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 .     Fiscal Year

      The  Company  operates  on a 52 or 53 week  fiscal  year  ending  the last
      Tuesday  in  December.  The fiscal  quarters  for the  Company  consist of
      accounting periods of 12, 12, 12 and 16 or 17 weeks, respectively.  Fiscal
      1996  included  53 weeks  of  operations  and  fiscal  1995 and 1994  each
      included 52 weeks of operations.

2. ACQUISITION OF CCC GROUP

On August 6, 1995,  the Company  completed the  acquisition  of 11 licensed Lone
Star  Steakhouse & Saloon  restaurants as well as three  additional  restaurants
from a group of related  entities  which were  operated  under  common  control,
collectively,  hereinafter  referred to as the "CCC Group." The  transaction was
accounted  for as a pooling of  interests  and,  accordingly,  the  accompanying
financial  statements  have been restated to include the accounts and operations
of the CCC Group for all periods presented prior to the acquisition. The Company
exchanged  580,433  shares of its common  stock for all of the common  stock and
related net assets of the various entities acquired.

3. ADDITIONAL PUBLIC OFFERINGS

On April 12, 1995,  the Company  completed  an offering of 2,906,710  additional
shares of its  Common  Stock at $31.00  per  share.  Total net  proceeds  to the
Company of  approximately  $86 million are being used for continued  development
and funding of the Company's new upscale steakhouse concept.

On May 21,  1996,  the Company  completed  an offering of  2,650,000  additional
shares of its Common  Stock at  $40.125  per share.  Total net  proceeds  to the
Company of approximately  $101 million are being used for continued  development
and funding of the Company's core Lone Star Steakhouse & Saloon  restaurants and
its new upscale steakhouse concepts.

4. INVESTMENT IN AND ADVANCES TO JOINT VENTURE

The Company  has a joint  venture  agreement  with an  unrelated  third party to
develop and operate a chain of  restaurants  in  Australia  under the  Company's
trademark  "Lone Star." Prior to June 1995,  the Company owned a 50% interest in
the joint venture and accounted  for its  investment  using the equity method of
accounting. The Company's equity portion of the results of operations, which are
not significant,  are included in the accompanying  financial statements for the
year ended December 27, 1994 and for the 24 weeks ended June 13, 1995.

                                      F-12
<PAGE>
                       Lone Star Steakhouse & Saloon, Inc.

             Notes to Consolidated Financial Statements (continued)

4. INVESTMENT IN AND ADVANCES TO JOINT VENTURE (CONTINUED)

In June 1995,  the Company  increased its ownership  interest in the  Australian
joint  venture  from 50% to 65%.  The Company  consolidated  the accounts of the
joint venture effective with the change in control.

During 1995, the Company  entered into a second joint venture  agreement with an
unrelated  third  party to build and  operate a chain of  restaurants  in Europe
under the Company's  trademark  "Lone Star." The Company owned a 65% interest in
the  joint  venture  and,  accordingly,  its  net  assets  and  operations  were
consolidated  with  the  Company  in  the  accompanying  consolidated  financial
statements for the year ended December 26, 1995 and through June 1996,  when the
Company  terminated its joint venture in Europe whereby it divested its interest
in three existing  restaurants  and one under  construction.  This resulted in a
charge to earnings of  $5,964,664,  net of the tax benefit of  $2,592,512.  Such
restaurants will no longer operate as Lone Star Steakhouse & Saloon restaurants.

5. PREFERRED STOCK

The  Company's  Board of  Directors  has the  authority to issue up to 2,000,000
shares  of  Preferred  Stock  in one or  more  series  and  to fix  the  rights,
preferences,  privileges and restrictions  thereof,  including  dividend rights,
conversion rights,  voting rights, terms of redemption,  liquidation  preference
and the numbers of shares  constituting  any series or the  designation  of such
series.

6. STOCK OPTIONS

The Company has elected to follow  Accounting  Principles  Board Opinion No. 25,
"Accounting for Stock Issued to Employees" (APB 25) and related  interpretations
in accounting for its employee stock options  because,  as discussed  below, the
alternative  fair value  accounting  provided for under FASB  Statement No. 123,
"Accounting  for  Stock-Based  Compensation,"  requires use of option  valuation
models that were not developed for use in valuing employee stock options.  Under
APB 25,  because the exercise  price of the  Company's  employee  stock  options
equals  the  market  price of the  underlying  stock on the  date of  grant,  no
compensation expense is recognized.

O     1992 Stock Option Plan

      In January 1992,  the Board of Directors  adopted a stock option plan (the
      "Plan") which was last amended in June 1996,  which provides for incentive
      and nonqualified  stock options pursuant to which up to 10,000,000  shares
      of Common Stock are

                                      F-13

<PAGE>
                       Lone Star Steakhouse & Saloon, Inc.

             Notes to Consolidated Financial Statements (continued)

6. STOCK OPTIONS (CONTINUED)

      available for issuance.  All options granted under this Plan have ten-year
      terms and vest according to the following schedule:

               Year 1              10%
               Year 2              25%
               Year 3              50%
               Year 4              75%
               Year 5             100%

 .     Directors Stock Option Plan

      In  January  1992,  the Board of  Directors  adopted a stock  option  plan
      providing for nondiscretionary grants to nonemployee directors pursuant to
      which up to 400,000 shares of Common Stock are available for issuance. All
      options  granted under this Plan have ten-year terms and vest according to
      the following schedule:

               Year 1              33%
               Year 2              66%
               Year 3             100%

 .     Other Options

      In connection  with the  Australian  joint venture  agreement,  options to
      acquire 513,800 shares of the Company's Common Stock, $.01 par value, were
      granted to certain  individuals of the unrelated third party. The exercise
      price of such  options  granted  was $14.50  per share  which was the fair
      market value of the Common Stock on the date of grant.

Pro forma information regarding net income and earnings per share is required by
Statement 123, which also requires that the  information be determined as if the
Company has  accounted  for its employee  stock  options  granted  subsequent to
December 31, 1994, under the fair value method of that Statement. The fair value
for these  options  was  estimated  at the date of grant  using a  Black-Scholes
option pricing model with the following  weighted-average  assumptions  for 1996
and 1995, respectively:  risk-free interest rates of 6.53% and 7.05% no dividend
yields;  volatility factors of the expected market price of the Company's Common
Stock of .940 and 1.037; and a  weighted-average  expected life of the option of
seven years.

                                      F-14

<PAGE>
                       Lone Star Steakhouse & Saloon, Inc.

             Notes to Consolidated Financial Statements (continued)

6. STOCK OPTIONS (CONTINUED)

The Black-Scholes option valuation model was developed for use in estimating the
fair value of traded  options which have no vesting  restrictions  and are fully
transferable.  In addition,  option valuation models require the input of highly
subjective assumptions,  including the expected stock price volatility.  Because
the  Company's  employee  stock  options  have   characteristics   significantly
different from those of traded  options,  and because  changes in the subjective
input assumptions can materially affect the fair value estimate, in management's
opinion,  the  existing  models do not  necessarily  provide a  reliable  single
measure of the fair value of its employee stock options.

For purposes of pro forma  disclosures,  the estimated fair value of the options
is amortized to expense over the option's  vesting  period.  The  Company's  pro
forma   information   follows  (in  thousands  except  for  earnings  per  share
information):

                                                1996                  1995
                                              -------             ------------

Pro forma net income                          $42,340                 $41,445
Pro forma earnings per share:
   Primary                                       1.05                    1.10
   Fully diluted                                 1.05                    1.09

Because  Statement  123 is  applicable  only to options  granted  subsequent  to
December 31, 1994, its pro forma effect will not be fully reflected until 1997.

A summary of the Company's stock option activity and related information for the
years ended December 31, 1996,  December 26, 1995, and December 27, 1994, are as
follows:
<TABLE>
<CAPTION>

                                              1996                               1995                               1994
                                ----------------------------------------------------------------------------------------------------
                                   WEIGHTED                            WEIGHTED                           WEIGHTED
                                    AVERAGE                            AVERAGE                            AVERAGE
                                EXERCISE PRICE    OPTIONS (000)     EXERCISE PRICE    OPTIONS (000)    EXERCISE PRICE  OPTIONS (000)
                                ---------------- ----------------- ----------------- ---------------   --------------  -------------

<S>                                 <C>                <C>              <C>                <C>             <C>             <C>  
Outstanding beginning of year       24.34              4,575            20.54              2,657           18.31           1,431
Granted                             32.21              1,745            23.20              2,141           21.70           1,317
Exercised                           38.08               (465)           28.15               (172)          14.67             (14)
Canceled                            28.91             (1,116)           23.04                (51)          17.45             (77)
Outstanding end of year             28.69              4,739            24.34              4,575           20.54           2,657

Weighted average fair value of
   options granted during the
   year                             26.50                               16.68
</TABLE>

                                      F-15
<PAGE>
                       Lone Star Steakhouse & Saloon, Inc.

             Notes to Consolidated Financial Statements (continued)

6. STOCK OPTIONS (CONTINUED)

For  options  outstanding  as of  December  31,  1996,  the  number of  options,
weighted-average exercise price and weighted-average remaining contract life for
each group of options is as follows:
<TABLE>
<CAPTION>

                                                      OPTIONS OUTSTANDING
- ------------------------------------------------------------------------------------------------------------------------------------
                            NUMBER OUTSTANDING AT DECEMBER 31,                                            WEIGHTED AVERAGE REMAINING
                                           1996 (000)              WEIGHTED AVERAGE EXERCISE PRICE               CONTRACT LIFE
RANGE OF PRICES
- ------------------------------------------------------------------------------------------------------------------------------------

<S>                                         <C>                               <C>                                   <C> 
 $3.38 to 9.38                                 88                              4.48                                 5.29 years
$14.50 to 19.50                             1,288                             18.75                                 7.82
$20.00 to 29.50                             1,798                             24.81                                 8.29
$30.00 to 31.75                               453                             31.59                                 9.48
$32.00 to 33.75                               909                             32.68                                 9.11
$34.00 to 41.50                               188                             37.98                                 8.91
</TABLE>

The number of shares and weighted average exercise price of options  exercisable
at December 31, 1996, are as follows:
<TABLE>
<CAPTION>

              OPTIONS OUTSTANDING                                        OPTIONS EXERCISABLE
- -------------------------------------------------------------------------------------------------------------
                                                      NUMBER EXERCISABLE AT                  WEIGHTED AVERAGE
                RANGE OF PRICES                          DECEMBER 31, 1996                    EXERCISE PRICE
                                                             (000)
- -------------------------------------------------------------------------------------------------------------

<S>             <C>                                        <C>                                   <C>  
                 $3.38 to 9.38                                57                                  5.04
                $14.50 to 19.50                              536                                 18.70
                $20.00 to 29.50                            1,256                                 23.23
                $30.00 to 31.75                               75                                 30.56
                $32.00 to 33.75                                1                                 32.75
                $34.00 to 41.50                               25                                 37.86
</TABLE>

7. RELATED PARTY TRANSACTIONS

The Company  utilizes an affiliate to provide certain  accounting,  computer and
administrative  services.  The Company incurred fees of $2,215,467,  $1,443,312,
and $792,913  related to such  services for fiscal years 1996,  1995,  and 1994,
respectively.

                                      F-16

<PAGE>
                       Lone Star Steakhouse & Saloon, Inc.

             Notes to Consolidated Financial Statements (continued)

8. LEASES

The Company leases one  restaurant  facility which is accounted for as a capital
lease and other  facilities  under  noncancelable  operating leases having terms
expiring  between  1997 and 2023.  The leases  have  renewal  clauses of 5 to 20
years,  exercisable  at the option of the lessee.  In addition,  certain  leases
contain escalation clauses based upon a fixed percentage increase and provisions
for  contingent  rentals  based on a percentage of gross  revenues,  as defined.
Total rental expense for the years ended  December 31, 1996,  December 26, 1995,
and December 27, 1994, was $5,982,830, $4,962,163, and $3,847,077, respectively,
including contingent rentals of approximately $422,820,  $419,357, and $316,601,
respectively.

Information  regarding the Company's leasing activities at December 31, 1996 are
as follows:
<TABLE>
<CAPTION>

                                                  CAPITAL                OPERATING 
                                                  LEASES                   LEASES
                                             --------------- -----------------------

<S>                                          <C>                     <C>
1997                                         $       120,000         $  5,185,397
1998                                                 120,000            4,370,219
1999                                                 120,000            3,202,000
2000                                                  60,000            1,789,114
2001                                                       -              960,673
Thereafter                                                 -            2,972,492
                                             ------------------------------------
Total minimum lease payments                         420,000         $ 18,479,895
                                                                     ============
Less imputed interest                                (97,219)
                                             -----------------------
Present value of capital lease obligations           322,781
Less current portion                                 (75,271)
                                             -----------------------
Long-term portion                            $       247,510
                                             =======================
</TABLE>

The net carrying  value of assets under  capital  lease at December 31, 1996 and
December 26, 1995, is $211,952 and $267,308,  respectively  (net of  accumulated
amortization of $676,836 and $621,480).

9. EARNINGS PER SHARE

Primary  earnings per share amounts are computed  based on the weighted  average
number of shares actually  outstanding plus the shares that would be outstanding
assuming  exercise of dilutive  stock options which are  considered to be common
stock  equivalents.  The number of shares that would be issued from the exercise
of stock  options has been  reduced by the number of shares that could have been
purchased from the proceeds at the

                                      F-17
<PAGE>
                       Lone Star Steakhouse & Saloon, Inc.

             Notes to Consolidated Financial Statements (continued)

9. EARNINGS PER SHARE (CONTINUED)

average market price of the Company's stock. The number of shares resulting from
this  computation  for 1996,  1995,  and 1994 was  40,393,813,  37,537,891,  and
34,608,610, respectively.

For purposes of fully diluted computations,  the 1996 computation of shares that
would be issued  from the  exercise  of stock  options  has been  reduced by the
number of shares that could have been purchased from the proceeds at the average
market price of the Company's  stock or the price of the Company's  stock on the
exercise  date if the options  were  exercised  during  1996.  The 1995 and 1994
computations  of shares that would be issued from the exercise of stock  options
has been  reduced by the number of shares which could have been  purchased  from
the proceeds at the market price of the  Company's  stock on the last day of the
fiscal year because that price was higher than the average  market prices during
the year.  The  number of shares  resulting  from  these  computations  of fully
diluted earnings per share for 1996, 1995, and 1994 were 40,397,865, 37,867,716,
and 34,608,693, respectively.

10. INCOME TAXES

As discussed in Note 1, the Company accounts for income taxes in accordance with
FAS 109. Income tax expense consists of the following:
<TABLE>
<CAPTION>

                                                                     YEARS ENDED
                                           DECEMBER 31,             DECEMBER 265                     DECEMBER 27,
                                             1996                     1995    5                        1994
                                      ----------------------------------------------------------------------------

Current tax expense:
<S>                                   <C>                          <C>                       <C>                  
   Federal                            $          32,080,619        $         20,145,697      $          12,410,595
   State                                          4,499,003                   3,560,579                  3,167,348
                                      ----------------------------------------------------------------------------
Total current                                    36,579,622                  23,706,276                 15,577,943

Deferred tax expense:
   Federal                                          819,155                   2,976,342                  1,123,188
   State                                            118,916                     136,973                    198,999
                                      ----------------------------------------------------------------------------
Total deferred                                      938,071                   3,113,315                  1,322,187
                                      ----------------------------------------------------------------------------

Total provision for income taxes      $          37,517,693        $         26,819,591      $          16,900,130
                                      ========================------------------------------======================
</TABLE>

                                      F-18
<PAGE>
                       Lone Star Steakhouse & Saloon, Inc.

             Notes to Consolidated Financial Statements (continued)

10. INCOME TAXES (CONTINUED)

The  difference  between  the  reported  provision  for  income  taxes and a tax
determined by applying the applicable U.S. Federal  statutory income tax rate to
income before taxes, is reconciled as follows.
<TABLE>
<CAPTION>
                                      FOR THE YEAR ENDED                FOR THE YEAR ENDED               FOR THE YEAR ENDED
                                      DECEMBER 31, 1996                 DECEMBER 26, 1995                 DECEMBER 27, 1994
                                      -------------------------- --------------------------------- --------------------------------
                                      AMOUNT             RATE           AMOUNT             RATE          AMOUNT             RATE
                                      -------------- ----------- --------------------- ----------- -------------------- -----------

<S>                                   <C>                <C>          <C>                  <C>     <C>                     <C>
Income tax expense at Federal
   statutory rate                     $ 34,154,745       35%          $ 25,788,882         35%     $       16,475,580      35%
State tax expense, net                   3,001,647        3              2,403,409          3               2,464,990       5
Effect of income tax related to
  CCC Group which were not
  taxed because of S-Corporation
  status                                         -        -               (833,193)        (1)               (983,369)     (2)
Other items,  net,  none of which
   individually  exceeds 5% of
   Federal  taxes at
   statutory rate
                                           361,301        -               (539,507)        (1)             (1,057,071)     (2)
                                      ============== =========== ===================== =========== ==================== ===========
Actual provision for income taxes     $ 37,517,693       38%          $ 26,819,591         36%     $       16,900,130      36%
                                      ============== =========== ===================== =========== ==================== ===========
</TABLE>

The tax effects of temporary  differences that give rise to significant portions
of deferred tax liabilities are presented below:

                                  DECEMBER 31, 1996           DECEMBER 26, 1995
                                  ----------------------------------------------

Deferred tax assets:
   Foreign NOL carryforward       $   954,383                 $        -
   Accrued liabilities                856,925                          -
                                  ----------------------------------------------
Total deferred tax assets           1,811,308                          -

Deferred tax liabilities:
   Preopening costs                   272,145                  1,817,159
   Property and equipment           8,261,361                  3,966,968
                                  ----------------------------------------------
Total deferred tax liabilities      8,533,506                  5,784,127
                                  ----------------------------------------------
                                  $ 6,722,198                 $5,784,127
                                  ==============================================

                                      F-19

<PAGE>
                       Lone Star Steakhouse & Saloon, Inc.

             Notes to Consolidated Financial Statements (continued)

11. COMMITMENTS

As of  December  31,  1996,  the Company  has  entered  into  purchase or option
contracts to purchase 16 additional sites for future restaurant locations.  Such
contracts aggregate approximately $9,296,500.  The Company has also entered into
operating lease agreements, subject to certain contingencies, on nine additional
sites.  Such leases  generally  have  initial  lease terms of five years and the
aggregate future minimum lease payments total approximately $415,335.

Subsequent  to  December  31,  1996,  the  Company  has  entered  into  purchase
contracts, subject to certain contingencies,  for four additional sites totaling
approximately $2,958,000.

12. ACQUISITION OF THE DEL FRISCO GROUP

On September  16, 1995,  the Company  acquired  substantially  all the operating
assets,  real estate and related  operations  that comprised Del Frisco's Double
Eagle  Steakhouse  Group  in  Dallas,   Texas,   including  a  restaurant  under
construction  in Fort Worth,  Texas,  for an aggregate  purchase  price of $22.8
million,  consisting of $14.6 million of internally  generated  cash and 206,250
shares of the Company's Common Stock. The Company  accounted for the transaction
using the purchase  method of accounting.  In connection with the purchase price
allocation,  the Company recorded goodwill of approximately  $16.5 million which
is being amortized over a period of twenty years. The following supplemental pro
forma information  presents the combined results of operations of the Company as
though the acquisition had occurred at the beginning of periods  presented.  The
pro forma information is unaudited and not necessarily indicative of the results
of the Company had the acquisition occurred at the beginning of such periods.

                                             FOR THE YEAR ENDED
                                DECEMBER 26, 1995           DECEMBER 25, 1994
                              ------------------------- ---------------------
                              (Dollars in thousands except per share amounts)

Revenues                        $       347,630              $       225,163
Net income                               48,494                       31,162
Primary net income per share    $         1.29               $        0.90

                                      F-20

<PAGE>
                       Lone Star Steakhouse & Saloon, Inc.

             Notes to Consolidated Financial Statements (continued)

13. ACQUISITION OF GROUND ROUND RESTAURANT REAL ESTATE

Pursuant to the Company's  contract of purchase dated June 28, 1996, with Ground
Round,  the Company  acquired  eleven  restaurant  locations  for  approximately
$11,000,000.

The  Company  did not acquire the  business  interest  from Ground  Round as the
facilities  purchased  under  this  contract  will be  converted  to  Lone  Star
Steakhouse & Saloon operating units.

14. QUARTERLY FINANCIAL SUMMARIES (UNAUDITED)

Summarized quarterly financial data for 1996 and 1995 are as follows:
<TABLE>
<CAPTION>

                                              1ST QUARTER      2ND QUARTER           3RD QUARTER           4TH QUARTER
                                              ----------------------------------------------------------------------------
                                                          (In thousands, except per share data)

1996
<S>                                           <C>                   <C>              <C>                      <C>        
Net Sales                                     $106,375              $107,768         $     113,746            $   163,864
Restaurant operating income                     24,759                26,786                28,877                 42,739
Net income                                      12,936                 8,103                15,838                 23,190
Primary net income per share                     0.33                 0.21                   0.38                  0.56
Fully diluted net income per share               0.33                 0.21                   0.38                  0.56

1995
Net Sales                                     $ 69,393              $ 71,695         $      81,633            $   118,136
Restaurant operating income                     17,371                17,498                20,569                 28,029
Pro forma net income (a)                         8,870                 9,615                11,845                 16,405
Pro forma primary net income per share           0.26                 0.26                   0.31                  0.42
Pro forma fully diluted net income per share     0.25                 0.26                   0.30                  0.42
</TABLE>

(a)   Pro forma net income for 1995 gives effect to  providing  for income taxes
      at the estimated tax rate on pooled  S-Corporations  of CCC Group prior to
      the acquisition of CCC Group in 1995.
(b)   The second  quarter of 1996  includes a change to earnings of  $5,964,664,
      net of tax benefits resulting from the Company's  terminated joint venture
      in Europe.

                                      F-21

                                  AMENDMENT TO
                               SERVICES AGREEMENT

         THIS  AGREEMENT,  MADE THIS 8TH DAY OF FEBRUARY,  1997,  BY AND BETWEEN
LONE STAR STEAKHOUSE & SALOON, INC. A DELAWARE  CORPORATION,  HEREAFTER REFERRED
TO AS "LSS",  AND COULTER  ENTERPRISES,  INC., A KANSAS  CORPORATION,  HEREAFTER
REFERRED TO AS "CEI".

         WHEREAS,  THE PARTIES ENTERED INTO A SERVICES AGREEMENT DATED MARCH 12,
1992,  "SERVICES  AGREEMENT",  WHICH WAS RENEWED APRIL 5, 1993,  APRIL 12, 1994,
FEBRUARY 8, 1995,  AND  FEBRUARY 8, 1996 AND ARE AGAIN  DESIROUS OF RENEWING THE
AGREEMENT.

         NOW,   THEREFORE,   FOR  TEN  DOLLARS   ($10.00)  AND  OTHER   VALUABLE
CONSIDERATION, THE RECEIPT AND SUFFICIENCY OF WHICH IS ACKNOWLEDGED, THE PARTIES
HEREBY AGREE AS FOLLOWS:

         1. REGARDING PROVISION NO. 3 "TERM" OF THE "SERVICES AGREEMENT",  IT IS
AGREED THAT THE TERM SHALL COMMENCE  DECEMBER 31, 1996, AND SHALL CONTINUE UNTIL
DECEMBER 30, 1997.

         2. PROVISION NO. 4 "COMPENSATION" OF THE "SERVICES  AGREEMENT" SHALL BE
DELETED IN ITS ENTIRETY AND THE FOLLOWING SUBSTITUTED:

         4.01 THE PARTIES AGREE TO THE FOLLOWING  METHOD OF COMPENSATION FOR THE
              SERVICES TO BE RENDERED:

              $2,010,000.00 ANNUALLY PAYABLE AT THE RATE OF $154,615.38 PER FOUR
              (4)  WEEK  ACCOUNTING  PERIOD  AND  $440.00  FOR  EACH  RESTAURANT
              OPERATED BY LSS, PLUS PAYMENT FOR  OUT-OF-POCKET  EXPENSES,  WHICH
              FEE IS PAYABLE ON A PERIOD-BY-PERIOD BASIS.

              PAYMENT IS DUE BY THE 15TH DAY FOLLOWING THE END OF THE PERIOD.

              THE PARTIES AGREE THAT IF THIS AGREEMENT IS RENEWED, TO REVIEW THE
              ACTUAL  EXPERIENCE  AND COSTS OF CEI AND TO UTILIZE  GOOD FAITH IN
              CONSIDERING AN ADJUSTMENT TO THE  COMPENSATION  FORMULA TO BE USED
              FOR  THE  RENEWAL   PERIOD.   IN  ANY  EVENT,   THE   RESTRUCTURED
              COMPENSATION  FORMULA IS SUBJECT TO THE  APPROVAL  OF THE  OUTSIDE
              BOARD MEMBERS OF LSS.


<PAGE>

         3. OTHER THAN AS HEREIN  MODIFIED,  THE SERVICES  AGREEMENT IS RATIFIED
AND CONFIRMED.

         IN WITNESS WHEREOF, THE PARTIES HAVE DULY EXECUTED THIS AGREEMENT AS OF
THE DATE FIRST ABOVE WRITTEN.

                                        ONE STAR STEAKHOUSE &
                                        SALOON, INC.


                                        BY /s/ John D. White
                                          --------------------------
                                           JOHN D. WHITE
                                           EXECUTIVE VICE PRESIDENT AND
                                           CHIEF FINANCIAL OFFICER
ATTEST:


BY /s/ Gerald T. Aaron
  --------------------------
  GERALD T. AARON
  SECRETARY

                                        COULTER ENTERPRISES, INC.


                                        BY/s/ Bill Hall
                                          ---------------------------------
                                           BILL HALL
                                           SR. VICE PRESIDENT OF FINANCE
ATTEST:


BY /s/ Steve Johnson
  ---------------------------
  STEVE JOHNSON
  ASSISTANT SECRETARY


 
                              EMPLOYMENT AGREEMENT


         This  Agreement is entered into effective as of this 20TH day of APRIL,
1995, by and between Lone Star  Steakhouse & Saloon,  Inc., a  corporation  (the
"Corporation") and MICHAEL J. ARCHER ("Employee").


                                    RECITALS


         WHEREAS,  the  Employee  agrees to serve as  Senior  Vice  President  -
Operations of the Corporation; and

         WHEREAS,  Employee is a  principal  officer of the  Corporation  and an
integral part of its management; and

         WHEREAS,  the  Corporation  desires to engage the services of Employee,
whose  experience,  knowledge  and  abilities  with  respect to the business and
affairs of the Corporation are extremely valuable to the Corporation; and

            WHEREAS,  the  parties  hereto  desire to enter into this  Agreement
setting forth the terms and conditions of the continued employment  relationship
of the Corporation and Employee.

         NOW THEREFORE, it is agreed as follows:


                                    ARTICLE I

         1.1 TERM OF EMPLOYMENT. The Corporation shall initially employ Employee
for a period of three years from the date hereof (the "Initial Term").  Employee
has given notice to his present  employer and will commence  employment on April
20, 1995.

         1.2 PRINCIPAL PLACE OF EMPLOYMENT.  The Corporation  acknowledges  that
the Employee's  principal  residence is currently located in Chicago,  Illinois.
The Corporation  acknowledges  and agrees that the Employee shall be employed by
the  Corporation  at an office to be  established  by  Employee on behalf of the
Corporation in Chicago, Illinois (the "Chicago Office").

         In connection with the establishment of a Chicago Office,  the Employee
shall determine the location of an office in the Chicago  metropolitan  area, in
Employee's reasonable  discretion.  The Employee may enter into a lease for said
Chicago  Office  upon such  terms and  conditions  which are  acceptable  to the
Corporation, which such acceptance will not be unreasonably withheld.

         Employee may hire a secretary or secretarial services, upon such salary
terms and other terms and conditions  which are  acceptable to the  Corporation,
which such acceptance will not be unreasonably withheld.

         The  Corporation  shall be responsible to pay or immediately  reimburse
Employee  for any and all  costs  and  expenses  incurred  in  establishing  and
operating the Chicago Office,  including without  limitation,  any and all costs
and expenses arising out of any of the activities and items contemplated hereby.

         1.3 EXTENSION OF INITIAL TERM.  Upon  expiration of the initial term of
this Agreement,  this Agreement shall be extended  automatically  for successive
terms of one year each,  unless  either the  Corporation  or the Employee  gives
contrary  written notice to the other not later than 90 days prior to the annual
anniversary date thereof.

                                       2
<PAGE>

                                   ARTICLE II
                             DUTIES OF THE EMPLOYEE

            GENERAL  DUTIES.  Employee  shall serve as Senior  Vice  President -
Operations of the  Corporation.  In close  coordination and cooperation with the
Corporation, Employee shall have responsibility for the creation and development
of an upscale steakhouse  restaurant concept with an average meal check price in
excess of $18.00 (the  "Division").  After conception of the Division,  Employee
shall be  responsible  for the  implementation  of the  Division  including  its
marketing  and  growth.   After  initial   implementation,   Employee  shall  be
responsible  for the management and  day-to-day  operations of the Division.  He
shall do and perform all  services,  acts,  or things  necessary or advisable to
manage and conduct the business of the Corporation consistent with such position
subject to such policies and procedures as may be established by the Board.

            Employee  shall:  (i)  devote  his  or  her  entire  business  time,
attention, and energies to the business of the Corporation, and, (ii) faithfully
and competently  perform his duties  hereunder;  and, Employee shall not, during
the term of this  Agreement,  engage in any other  business  activity  except as
permitted by Article 8.

                                   ARTICLE III
                                  COMPENSATION

            3.1 SALARY.  For  Employee's  services to the  Corporation as Senior
Vice President - Operations,  Employee  shall  initially be paid a salary at the
annual rate of $180,000, (herein referred to as "Salary") payable in twenty-four
equal  installments  on the first and fifteenth day of each month.  On the first
day  of  each  calendar  year  during  the  term  of  this  Agreement  with  the
Corporation,  Employee  shall be eligible  for an  increase  in Salary  based on
recommendations made by the Compensation Committee of the Board.

            3.2 STOCK OPTION.  Employee  shall receive by separate  agreement an
option  pursuant to the  Corporation's  Stock  Option  Plan to purchase  171,000
shares  of Common  Stock,  par value  $.01 per share of the  Corporation  at the
closing price per share of the Corporation's  Common Stock as of April 20, 1995,
vesting equally over a three year period.

                                       3
<PAGE>

            3.3  BONUS.  Employee  shall be  eligible  to  receive a bonus  (the
"Bonus"),  which Bonus will be equal to sixty  percent  (60%) of the  Employee's
then Salary,  for any annual  period  hereunder.  The Bonus shall be paid in the
discretion of the Corporation.  Employee and the Corporation  agree to establish
mutually  and in good faith within  sixty (60) days  following  the date of this
Agreement,  goals and objectives,  in writing,  for the Employee for each annual
period of this  Agreement,  which such goals and objective shall be described in
as measurable and objective standards and criteria as practicable.  In the event
that  Employee does not fully  achieve the goals and  objectives  upon which the
Bonus is based in any annual period,  Employee shall  nonetheless be entitled to
receive a  proportionate  amount of the full  amount  of the  Bonus  that  would
otherwise  have been paid to  Employee  for such annual  period if Employee  had
fully achieved the goals and objective.  The  determination of the proportionate
amount of the Bonus to which Employee shall be entitled shall  correspond to the
level,  percentage or degree of Employee's  achievement  of goals and objective,
and shall not be an "all or nothing" test.


                                   ARTICLE IV
                                EMPLOYEE BENEFITS

         4.1 USE OF AUTOMOBILE.  The Corporation shall provide, at the option of
Employee,  with either the use of an automobile for business and personal use or
a cash  allowance  of $750.  If the car is  furnished  by the  Corporation,  the
Corporation  shall pay all expenses of operating,  maintaining and repairing the
automobile  and shall  procure and maintain  automobile  liability  insurance in
respect thereof, with such coverage insuring each Employee for bodily injury and
property damage.

         4.2 MEDICAL,  LIFE AND DISABILITY  INSURANCE BENEFITS.  The Corporation
shall provide Employee with the medical,  dental, life and disability  insurance
benefits in accordance with the established benefit policies of the Corporation.
In addition,  the  Corporation  shall pay or  reimburse  Employee for payment of
those  certain  (i) life  insurance  and (ii)  long  term  disability  insurance
policies of Employee in effect as of the date hereof, which such payments in the
aggregate equal approximately $4,700 annually.

                                       4
<PAGE>

         4.3 BUSINESS EXPENSES. Employee shall be authorized to incur reasonable
expenses for promoting the business of the  Corporation  including  expenses for
entertainment,  travel,  and similar  items.  The  Corporation  shall  reimburse
Employee for all such expenses upon the  presentation by Employee,  from time to
time, of an itemized account of such expenditures.

         4.4  VACATIONS.  Employee  shall be entitled to an annual paid vacation
equal to three (3) weeks,  effective  immediately.  The timing of paid vacations
shall be scheduled in a reasonable manner by the Employee.

         4.5  DISABILITY.  Upon  disability (as defined herein) of the Employee,
the  Employee  shall be entitled to receive an amount equal to 50% of his salary
(in addition to any disability  insurance  benefits received pursuant to Section
4.2  herein),   such  amount  being  paid   semi-monthly  in  twenty-four  equal
installments.

         4.6 MOVING  EXPENSES.  If upon joint  acceptance by the Corporation and
the Employee,  the Employee shall be relocated,  the  Corporation  shall pay all
related moving expenses of the Employee.


                                    ARTICLE V
                                   TERMINATION

         5.1 DEATH. Employee's employment hereunder shall be terminated upon the
Employee's death.

         5.2 DISABILITY.  The Corporation  may terminate  Employee's  employment
hereunder in the event  Employee is disabled and such  disability  continues for
more than 180 days.  Disability shall be defined as the inability of Employee to
render the services required of him under this Agreement as a result of physical
or mental incapacity.

                                       5
<PAGE>
         5.3 CAUSE.

            (a) The Corporation may terminate  Employee's  employment  hereunder
for Cause. For the purpose of this Agreement, "Cause" shall mean the (i) willful
and  intentional  failure  by  Employee  to  substantially  perform  his  duties
hereunder,  other than any failure  resulting from Employee's  incapacity due to
physical or mental  incapacity,  or (ii)  commission by Employee,  in connection
with his employment by the Corporation, of an illegal act or any act (though not
illegal) which is not in the ordinary course of the Employee's  responsibilities
and which exposes the Corporation to a significant level of undue liability. For
purposes of this paragraph, no act or failure to act on Employee's part shall be
considered to have met either of the  preceding  tests unless done or omitted to
be done by  Employee  not in good faith  without a  reasonable  belief  that his
action or omission was in the best interest of the Corporation.

         (b) Notwithstanding the foregoing, Employee shall not be deemed to have
been  terminated  for Cause unless and until there shall have been  delivered to
Employee a copy of a resolution,  duly adopted by the majority vote of the Board
of Directors.

            5.4  COMPENSATION  UPON TERMINATION FOR CAUSE OR UPON RESIGNATION BY
EMPLOYEE.  If Employee's employment shall be terminated for Cause or if Employee
shall  resign his  position  with the  Corporation,  the  Corporation  shall pay
Employee's  compensation  only through the last day of Employee's  employment by
the  Corporation.  The  Corporation  shall  then have no further  obligation  to
Employee under this Agreement.

         5.5 INVOLUNTARY TERMINATION. If:

             (i) the Employee is terminated by  Corporation at any time prior to
             the  termination of this Agreement for reasons other than Cause (as
             defined herein),  (ii) if Corporation gives notice to the Employee,
             in accordance with Section 1.2 herein, that this Agreement will not
             be renewed; 6

<PAGE>

            Employee shall be paid, over the ensuing six (6) month period, a sum
            equal to the cash  compensation paid to him excluding all bonuses of
            any kind by  Corporation  for the six (6) month  period  immediately
            preceding  such  termination  or  non-renewal.  Such  six (6)  month
            period,  as the  case  may  be,  shall  begin:  (i) on the  date  of
            termination in the case of termination of Employee's employment; and
            (ii) on the  date  notice  of  non-renewal  is  given in the case of
            termination  of  this  Agreement  not  accompanied  by  simultaneous
            termination of Employee's employment with the Corporation.


                                   ARTICLE VI
                  No Obligation to Mitigate Damages; No Effect
                           On Other Contractual Rights

         6.1 NO MITIGATION.  Employee shall not be required to mitigate  damages
or the amount of any payment  provided for under this Agreement by seeking other
employment or otherwise,  nor shall the amount of any payment provided for under
this Agreement be reduced by any  compensation  earned by Employee as the result
of employment by another employer after Employee's termination or resignation.

         6.2 OTHER CONTRACTUAL RIGHTS. The provisions of this Agreement, and any
payment provided for hereunder,  shall not reduce any amount otherwise  payable,
or in any way diminish  Employee's existing rights, or rights which would accrue
solely as a result of passage of time under any  employee  benefit plan or other
contract,  plan or arrangement of which Employee is a beneficiary or in which he
participates.

                                   ARTICLE VII
                          SUCCESSORS TO THE CORPORATION

         7.1 EMPLOYEE'S  SUCCESSORS AND ASSIGNS.  This Agreement  shall inure to
the  benefit  of  and  be   enforceable   by   Employee's   personal  and  legal
representatives,  executors,  administrators,  successors,  heirs, distributees,
devisees  and  legatees.  If  Employee  should die while any  amounts  are still
payable to him hereunder,  all such amounts,  unless otherwise  provided herein,
shall be paid in  accordance  with the  terms of this  Agreement  to  Employee's
devisee,  legatee  or  other  designee  or,  if there  be no such  designee,  to
Employee's estate.

                                       7
<PAGE>
                                  ARTICLE VIII
                            RESTRICTIONS ON EMPLOYEE

         8.1 NON-DISCLOSURE;  NON-SOLICITATION. Except in the performance of his
duties  hereunder,  at no time during the Term of  Employment , and for eighteen
(18) months  after the  termination  hereof,  shall  Employee,  individually  or
jointly  with others,  for the benefit of Employee or any third party,  publish,
disclose, use, or authorize anyone else to publish, disclose, or use, any secret
or confidential  material or information  relating to any aspect of the business
or operations of the Corporation,  including,  without limitation, any secret or
confidential  information  relating  to  the  business,   customers,   trade  or
industrial  practices,  trade  secrets,  technology,  recipes or know-how of the
Corporation.  Except in the  performance  of his  duties  hereunder,  at no time
during the term or six (6) months  thereafter,  shall Employee for himself or on
behalf of any other person or entity contact any employee of the Corporation for
the purpose of hiring, diverting or otherwise soliciting the employee.

         8.2  NON-COMPETITION.  During the Term of  Employment  and for eighteen
(18) months  thereafter,  if Employee is terminated,  pursuant to either Section
5.3, or in the event of any voluntary  termination  or  resignation by Employee,
Employee shall not, individually or jointly with others, directly or indirectly,
whether  for his own account or for that of any other  person or entity,  own or
hold any  ownership  interest  in any person or entity  engaged in a  restaurant
business the same as or similar to any  restaurant  business of the  Corporation
without the Corporation's written consent.

                                       8
<PAGE>
                                   ARTICLE IX
                                  MISCELLANEOUS

         9.1  INDEMNIFICATION.  To the full extent  permitted  by law, the Board
shall authorize the payment of expenses  incurred by or shall satisfy  judgments
or fines  rendered  or  levied  against  Employee  in any  action  brought  by a
third-party  against  Employee  (whether or not the  Corporation  is joined as a
party  defendant)  to impose any  liability  or penalty on Employee  for any act
alleged to have been  committed by Employee  while  employed by the  Corporation
unless Employee was acting with gross negligence or willful misconduct. Payments
authorized  hereunder  shall  include  amounts  paid and  expenses  incurred  in
settling any such action or threatened action.

         9.2 NOTICES.  Any notices  required or permitted to be given under this
Agreement  shall be sufficient if in writing and sent by mail to his  residence,
in the  case  of  Employee,  or to its  principal  office,  in the  case  of the
Corporation.

         9.3 WAIVER OF BREACH. The waiver by any party hereto of a breach of any
provision of this Agreement shall not operate or be construed as a waiver of any
subsequent breach by any party.

         9.4 AMENDMENT.  No amendment or modification of this Agreement shall be
deemed effective unless or until executed in writing by the parties hereto.

         9.5 VALIDITY. This Agreement, having been executed and delivered in the
State of Kansas, its validity, interpretation,  performance and enforcement will
be governed by the laws of that state.

         9.6 SECTION  HEADINGS.  Section and other  headings  contained  in this
Agreement  are for  reference  purposes only and shall not affect in any way the
meaning or interpretation of this Agreement.

         9.7  COUNTERPART  EXECUTION.  This  Agreement may be executed in two or
more counterparts,  each of which shall be deemed an original,  but all of which
together shall constitute but one and the same instrument.

                                       9
<PAGE>

            9.8 LEGAL FEES.  Except in the event of termination  for Cause,  and
only in the event a change of  control  of the  Corporation  has  occurred,  the
Corporation  shall pay all legal fees and expenses which Employee may incur as a
result  of  the  Corporation's   contesting  the  validity,   enforceability  or
Employee's interpretation of, or determination under, this Agreement.

         9.9 EXCLUSIVITY.  Specific  arrangements  referred to in this Agreement
are not  intended  to exclude  Employee's  participation  in any other  benefits
available to executive  personnel generally or to preclude other compensation or
benefits as may be authorized by the Board from time to time.

         9.10 PARTIAL INVALIDITY.  If any provision in this Agreement is held by
a court of competent  jurisdiction to be invalid,  void, or  unenforceable,  the
remaining  provisions  shall  nevertheless  continue in full force without being
impaired or invalidated in any way.

         IN WITNESS  WHEREOF,  the  Corporation  has caused this Agreement to be
executed and its seal affixed hereto by its officers  thereunto duly authorized;
and the Employee has executed this Agreement, as of the day and year first above
written.

"CORPORATION"                        LONE STAR STEAKHOUSE &
                                      SALOON, INC.


                                     By /s/ Jamie B. Coulter
                                       -------------------------------------
                                       Jamie B. Coulter, Chairman of
                                       the Board, President and
                                       Chief Executive Officer


ATTEST:


/s/ Gerald T. Aaron
- --------------------------
Gerald T. Aaron, Secretary
                                        /s/ Michael J. Archer
"EMPLOYEE"                              ------------------------------------
                                        Michael J. Archer

                                       11

                                                 EXHIBIT 11.1

                       Lone Star Steakhouse & Saloon, Inc.

                        Computation of Per share Earnings

<TABLE>
<CAPTION>

                                                                                  FOR THE YEAR ENDED
                                                                   DECEMBER 31,            DECEMBER 26,            DECEMBER 27,
                                                                     1996                    1995                    1994
                                                           ---------------------------------------------------------------------
                                                                                (In thousands, except per share amounts)

Primary:
<S>                                                         <C>                     <C>                     <C>         
   Average weighted shares outstanding                            39,378                  36,433                  34,296
   Net effect of dilutive stock options based on the
   treasury stock method using average market prices               1,016                   1,105                     313
                                                            -------------------------------------------------------------------
Total                                                             40,394                  37,538                  34,609
                                                            ===================================================================

Net income                                                  $     60,067            $     47,568            $     30,173
                                                            ===================================================================

Per share amount                                            $      1.49             $      1.27             $      0.87
                                                            ===================================================================

Fully diluted:
   Average weighted shares outstanding                            39,378                  36,433                  34,296
   Net effect of dilutive stock options based on the
   treasury stock method using year-end market
   price if higher than average market price                       1,020                   1,435                     313
                                                            -------------------------------------------------------------------
Total                                                             40,398                  37,868                  34,609
                                                            ===================================================================

Net income                                                  $     60,067            $     47,568            $     30,173
                                                            ===================================================================

Per share amount                                            $      1.49             $      1.26             $      0.87
                                                            ===================================================================
</TABLE>



                                                     EXHIBIT 23.1



                         CONSENT OF INDEPENDENT AUDITORS


We consent to the incorporation by reference in the Registration Statement (Form
S-8 No.  33-47516)  pertaining  to the 1992  Incentive and  Non-qualified  Stock
Option Plan and options  granted to the principles of a joint venture partner of
Lone Star Steakhouse & Saloon, Inc., and in the Registration Statement (Form S-8
No. 33-75078)  pertaining to the 1992 Incentive and  Non-qualified  Stock Option
Plan and 1992  Director's  Stock  Option Plan of Lone Star  Steakhouse & Saloon,
Inc., and in the Registration  Statement (Form S-8 No.  33-00280)  pertaining to
the 1992 Incentive and Non-qualified Stock Option Plan of Lone Star Steakhouse &
Saloon,  Inc.,  of our  report  dated  January  14,  1997,  with  respect to the
consolidated  financial  statements  of Lone  Star  Steakhouse  &  Saloon,  Inc.
included in the Annual Report (Form 10-K) for the year ended December 31, 1996.

                                               /s/ ERNST & YOUNG LLP
                                               ---------------------
                                               ERNST & YOUNG LLP

Wichita, Kansas
March 26, 1997

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
THE COMPANY'S FORM 10-Q FOR THE QUARTER ENDED SEPTEMBER 3, 1996 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>               1,000
       
<S>                        <C>
<PERIOD-TYPE>              YEAR
<FISCAL-YEAR-END>                              DEC-31-1995
<PERIOD-START>                                 DEC-27-1996
<PERIOD-END>                                   DEC-31-1995
<CASH>                                             150,721
<SECURITIES>                                             0
<RECEIVABLES>                                        2,233
<ALLOWANCES>                                             0
<INVENTORY>                                          4,728
<CURRENT-ASSETS>                                   165,301
<PP&E>                                             385,459
<DEPRECIATION>                                      34,870
<TOTAL-ASSETS>                                     350,588
<CURRENT-LIABILITIES>                               39,057
<BONDS>                                                  0
                                    0
                                              0
<COMMON>                                           407,027
<OTHER-SE>                                               0
<TOTAL-LIABILITY-AND-EQUITY>                       542,152
<SALES>                                            491,754
<TOTAL-REVENUES>                                   491,754
<CGS>                                              172,338
<TOTAL-COSTS>                                      368,594
<OTHER-EXPENSES>                                    19,069
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                  (3,681)
<INCOME-PRETAX>                                     97,001
<INCOME-TAX>                                       (37,518)
<INCOME-CONTINUING>                                      0
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                        60,067
<EPS-PRIMARY>                                          1.49
<EPS-DILUTED>                                          1.49
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission