LONE STAR STEAKHOUSE & SALOON INC
10-K, 1998-03-30
EATING PLACES
Previous: BLACKROCK INVESTMENT QUALITY TERM TRUST INC, DEFR14A, 1998-03-30
Next: M WAVE INC, 10-K405, 1998-03-30



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                -----------------
                                    FORM 10-K


/X/          ANNUAL  REPORT  PURSUANT  TO SECTION 13 OR 15(d) OF THE  SECURITIES
             EXCHANGE ACT OF 1934                                 [FEE REQUIRED]

            For the fiscal year ended DECEMBER 30, 1997

/ /          TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
             EXCHANGE ACT OF 1934                              [NO FEE REQUIRED]

            For the transition period from ______ TO ______


                         Commission file number 0-19907

                       LONE STAR STEAKHOUSE & SALOON, INC.
             (Exact name of Registrant as specified in its charter)

             Delaware                                           48-1109495
             --------                                           ----------
(State or other jurisdiction of                               (I.R.S. employer
incorporation or organization)                               identification no.)


                           224 East Douglas, Suite 700
                              Wichita, Kansas 67202
               (Address of principal executive offices) (Zip code)

                                 (316) 264-8899
              (Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

                                                    NONE

Securities registered pursuant to Section 12(g) of the Act:

                                       Common Stock, $.01 par value

      Indicate by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes  X   No  
                                             ----    ----
      Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. Yes  X   No  
               ----   ----

      As of March 10,  1998,  the  aggregate  market  value of the  Registrant's
      Common Stock held by  non-affiliates  of the Registrant was  $799,696,603.
      Solely for the purpose of this  calculation,  shares held by directors and
      officers of the Registrant have been excluded.  Such exclusion  should not
      be deemed a  determination  by or an admission by the Registrant that such
      individuals are, in fact, affiliates of the Registrant.

      As of March 10, 1998,  there were  41,179,263  shares  outstanding  of the
Registrant's Common Stock.

                       DOCUMENTS INCORPORATED BY REFERENCE
<PAGE>

            The  information  required  by  Part  III  will be  incorporated  by
reference to certain  portions of a definitive proxy statement which is expected
to be filed by the  Registrant  within  120 days  after the close of its  fiscal
year.


                                TABLE OF CONTENTS
                                -----------------


ITEM                                                                        PAGE
- ----                                                                        ----

                                     PART I

   1.    Business  ...........................................................3
   2.    Properties  ........................................................15
   3.    Legal Proceedings  .................................................15
   4.    Submission of Matters to a Vote of Security Holders  ...............15


                                     PART II

   5.    Market for the Registrant's Common Equity and 
           Related Stockholder Matters  .....................................16
   6.    Selected Financial Data  ...........................................16
   7.    Management's Discussion and Analysis of Financial 
           Condition and Results of Operations  .............................19
   7.A.  Quantitative and Qualitative Disclosures about Market Risk  ........24
   8.    Financial Statements and Supplementary Data  .......................24
   9.    Changes in and Disagreements with Accountants on 
           Accounting and Financial Disclosure  .............................24

                                    PART III

  10.    Directors and Executive Officers of the Registrant  ................25
  11.    Executive Compensation  ............................................25
  12.    Security Ownership of Certain Beneficial Owners and Management .....25
  13.    Certain Relationships and Related Transactions  ....................25

                                     PART IV

  14.    Exhibits, Financial Statement Schedules, and Reports on Form 8-K  ..25
         Signatures .........................................................28

                                      -2-
<PAGE>


                                     PART I

Item 1.     Business
            --------

Background

            As of March 10,  1998,  Lone Star  Steakhouse & Saloon,  Inc.  ("the
Company")  owned and operated a chain of 267  mid-priced,  full service,  casual
dining  restaurants  located in the United  States which operate under the trade
name Lone Star  Steakhouse  and Saloon  ("Lone Star" or "Lone Star  Steakhouse &
Saloon"). In addition, as of March 10, 1998 the Company owned and operated eight
upscale  steakhouse  restaurants,  three  operating as Del Frisco's Double Eagle
Steak House restaurants and five operating as Sullivan's Steakhouse restaurants.
The  Lone  Star  restaurants  embrace  a  Texas-style  concept  featuring  Texas
artifacts and music and serve mesquite grilled steaks,  ribs,  chicken and fish.
Internationally,  the  Company  owns a 65%  interest  in a joint  venture  which
operates 34 restaurants in Australia (the "Australian Joint Venture"),  thirteen
of which were opened in 1997. 

            Americans  consumed an  estimated  68 pounds of beef on a per capita
basis in 1996 (Source:  United States  Department  of  Agriculture),  up from an
estimated 63 pounds of beef in 1993,  and steak  continues to be one of the most
frequently ordered dinner entrees at restaurants.  Company  management  believes
the  limited  menu of its  restaurants,  which  concentrates  primarily  on high
quality  USDA  choice-graded  steaks,  and the appeal of its  "Texas  Roadhouse"
ambiance,  distinguishes the Lone Star restaurants and provides the Company with
a competitive advantage.

            The Company  opened 60 new domestic  Lone Star  restaurants  and the
Australian Joint Venture opened 13 restaurants during 1997.

            In 1995 the Company decided to develop  additional  steak restaurant
concepts in the upscale  segment.  In  September  1995 the Company  acquired the
intellectual  property rights, marks and trade name of Del Frisco's Double Eagle
Steak House restaurant ("Del  Frisco's"),  the existing Del Frisco's  restaurant
located in Dallas,  Texas, and a Del Frisco's  restaurant under  construction in
Fort Worth,  Texas (the "Del  Frisco's  Acquisition").  The Fort Worth  location
opened in April of 1996 and the  third  Del  Frisco's  unit  opened  in  Denver,
Colorado in January of 1997. The average check per customer for the Del Frisco's
concept is approximately $60.
See  "Expansion  into  Upscale  Markets" for a  description  of the Del Frisco's
Acquisition.

            The Company developed another upscale steak restaurant concept which
utilizes the trade name Sullivan's Steakhouse ("Sullivan's"). The Company opened
two Sullivan's in 1996 in Austin, Texas and Indianapolis, Indiana, respectively,
and opened  two in 1997 in  Wilmington,  Delaware  and Baton  Rouge,  Louisiana,
respectively.  The Company opened its fifth Sullivan's  Steakhouse restaurant in
January,  1998 in Charlotte,  North Carolina.  The average check per customer in
this segment is  approximately  $50. See "Expansion  into Upscale  Market" for a
description of the Sullivan's concept.

Restaurant Concept

      Lone Star  restaurants  are positioned as "destination  restaurants"  that
attract loyal clientele. The Lone Star restaurants embrace a Texas-style concept
that  features  Texas  artifacts  and country and western  music.  The authentic
"Texas Roadhouse" concept was developed to capitalize on the enduring popularity
of Texas related themes. Lone Star is further 

                                      -3-

<PAGE>

distinguished by its high quality,  USDA choice-graded steaks which are hand-cut
fresh daily at each  restaurant  and mesquite  grilled to order.  A meat counter
visible from the dining area enables  customers to have the  opportunity to view
and  personally  select  their  own  steaks.  Meals are  generous  "Texas-sized"
portions  and full liquor bar service is  available.  The  exciting  and vibrant
atmosphere created by the restaurants' "Texas Roadhouse" ambiance is enhanced by
free buckets of roasted peanuts,  neon beer signs and specially  selected upbeat
country western music. The decor includes  planked wooden floors,  dim lighting,
flags and other  Texas  memorabilia,  all of which  enhance  the  casual  dining
experience and establish a distinct  identity.  Lone Star  restaurants  are open
seven  days a week and serve both  lunch and  dinner  with an average  check per
customer for 1997 of approximately $9.50 at lunch and $19.50 at dinner.

      Del  Frisco's is designed to serve a  sophisticated  clientele,  including
business related dining occasions.  The Del Frisco's concept embraces an elegant
and timeless early  twentieth  century motif.  The concept  features old ways of
cooking,  such as master broiling and roasting.  Del Frisco's decor and ambiance
include dark woods,  fabric walls,  fireplaces,  separate  dining rooms and soft
background  music  featuring old favorites.  All of these  elements  enhance the
dining  experience  and  establish  a  distinct  identity  for the Del  Frisco's
restaurant.  Del  Frisco's is further  distinguished  by its high  quality  USDA
prime-graded  steaks  which  are  hand-cut  in  each  restaurant.  Del  Frisco's
restaurants  serve dinner only,  and are open Monday  through  Saturday  with an
average guest check of approximately $60.

      Sullivan's  embraces a 1940's  steakhouse  theme with  nostalgic  art deco
influences that feature music from the big band era. In the bar, live jazz music
is featured nightly. The decor includes an open kitchen,  separate dining rooms,
dark wood  paneling,  carpeted  floors,  warm  lighting and white table  cloths.
Sullivan's is distinguished  by its high quality  Certified Angus BeefTM steaks,
chops and seafood. Sullivan's restaurants serve dinner only, and are open Monday
through Saturday with an average guest check of approximately $50.

Corporate Strategy

      The Company has positioned itself as "The Steak Company,"  operating three
distinct steakhouse restaurant concepts. The primary growth vehicle continues to
be the Lone Star  Steakhouse & Saloon  restaurants  concept which operate in the
mid-scale steak segment. Lone Star Steakhouse & Saloon restaurants emphasize the
following strategic elements:

      o           Positioning  in the  mid-priced,  full-service  casual  dining
                  segment of the restaurant industry.

      o           The  popular  brand of Texas  provides a unique  and  enduring
                  attraction   to  a   broad   and   diverse   demographic   and
                  socio-economic mix of customers in the 25 to 54 age group.

      o           Generous "Texas-sized" portions offered at moderate prices.

      o           High  quality  and  attentive  service  with each wait  person
                  generally  being  assigned  to no more  than  three  tables at
                  dinner to ensure customer satisfaction.

      o           Consistent high quality  products  through careful  ingredient
                  selection, food preparation and aging of steaks.

                                      -4-
<PAGE>


The Company believes it can continue to distinguish itself in the upscale market
by employing many of the strategies  that have been successful in the mid-priced
steakhouse market. The Company will continue to emphasize  attentive service and
consistent,  high  quality  food  products.  The  Company  expects  that  it can
successfully  apply its  restaurant  operations  and  management  systems to the
upscale markets. See "Restaurant  Concepts" for a description of the elements of
these concepts.

      Internationally, the Company will continue to develop Lone Star Steakhouse
& Saloon  restaurants  in various  countries  aligning  itself with proven local
operators.  The Company also believes  that its two upscale steak  concepts have
international development opportunities.

Unit Economics

      The  Company's  management  team focuses on selecting  locations  with the
potential  of  producing   significant   revenues  while   controlling   capital
expenditures  and occupancy  costs as a percentage  of net sales.  The Company's
Lone  Star  restaurants  averaged  approximately  $2.3  million  in  sales on an
annualized basis during 1997. Of the 267 Lone Star restaurants open at March 10,
1998,  102  were  leased  facilities  and  had an  average  cash  investment  of
$1,120,000  and 165 were  owned and had an  average  cost for land  acquisition,
construction,  equipment and  pre-opening  expenses of  $2,065,000.  The Company
anticipates that a greater proportion of its new Lone Star restaurant  locations
will  continue to be  purchased  rather than leased and  anticipates  an average
total cost per unit of between $1.6 million and $2.2 million.

      The Company  anticipates the average total investment per restaurant for a
typical Del Frisco's  restaurant and Sullivan's  restaurant will range from $2.2
million to $2.8  million,  but  expects  the sales to  investment  ratio will be
similar to that of the Lone Star Steakhouse & Saloon restaurants.

Menu

      The dinner menu at a Lone Star Steakhouse & Saloon  restaurant  features a
limited  selection of high  quality,  specially  seasoned  and mesquite  grilled
steaks,  ribs,  chicken,  fish,  shrimp and feature  various  combinations.  All
dinners offer a complete meal including salad,  bread and butter and a choice of
baked  potato,  baked sweet  potato,  steak fries or Texas rice.  The lunch menu
offers a selection of hamburgers,  chicken  sandwiches,  luncheon steaks,  ribs,
soups and salads.  Depending on local  availability  and  quality,  a fresh fish
selection is also  offered at lunch and dinner.  The lunch and dinner menus also
include  appetizers  and desserts,  together with a full bar service.  Alcoholic
beverage service accounts for approximately 13% of the Company's net sales.

      The menu at Del Frisco's features high quality USDA  prime-graded  steaks,
chops,  seafood, and quality side dishes. Del Frisco's wine list offers over 300
high  quality  wines and a full bar.  Alcoholic  beverage  service  accounts for
approximately 35% of the restaurants sales.

      The menu at Sullivan's  features  high quality  Certified  Angus  Beef(TM)
steaks,  chops,  seafood and quality side  dishes.  Sullivan's  also  features a
number of high quality wines and full bar service.  Alcoholic  beverage  service
accounts for approximately 40% of the restaurants' sales.

Site Selection

      The Company believes the site selection process is critical in determining
the potential success of a particular  restaurant and senior management  devotes
significant time and resources to analyzing each prospective  site. A variety of
factors are  considered in the site  


                                      -5-
<PAGE>

selection  process,  including the specific  steakhouse concept to be developed,
local market  demographics,  site visibility and  accessibility and proximity to
significant  generators of potential  customers such as major retailers,  retail
centers and office complexes,  office and hotel concentrations and entertainment
centers (stadiums,  arenas, theaters,  etc.). The Company also reviews potential
competition  and attempts to analyze the  profitability  of other national chain
restaurants operating in the area.

      Of the 267 existing Lone Star Steakhouse & Saloon restaurants at March 10,
1998,  102 are leased and 165 are owned  locations.  As of March 10,  1998,  the
Company has entered into  agreements  to open 17 additional  locations,  4 under
lease and 13 by purchase. The Company will continue to purchase additional sites
in the  future,  when it is cost  effective.  The  Company  utilizes a prototype
building for its Lone Star Steakhouse & Saloon  restaurants  when it acquires or
leases vacant land. Currently, there are 97 prototype units open and 9 prototype
units under development.  Leases are negotiated  generally with initial terms of
three to five years,  with multiple renewal  options.  The Company has generally
required between 150 and 280 days after the signing of a lease or the closing of
a purchase to complete  construction and open a new restaurant.  Additional time
is sometimes required to obtain certain government approvals and licenses,  such
as liquor licenses.

      Of the three Del Frisco's  open as of March 10, 1998 two are owned and one
is leased and the Company has entered into an  agreement to lease an  additional
Del Frisco's  restaurant in New York, New York. The five existing Sullivan's are
all leased and the Company has entered into lease  agreements for six additional
Sullivan's locations, and two agreements to purchase additional sites.

Restaurant Layout

      The Company  believes the decor and interior design of its restaurants are
significant  factors  in  its  success.   The  Lone  Star  Steakhouse  &  Saloon
restaurants'  open layout  permits  dining  customers  to view the bar and Texas
memorabilia and enhance the casual dining  atmosphere.  The Company also designs
its kitchen space for efficiency of work flow,  thereby minimizing the amount of
space required.

      Lone Star Steakhouse & Saloon restaurants  currently average approximately
5,800 square feet and include a dining area with seating for  approximately  220
customers.  In  addition,  a bar area is located  adjacent  to the  dining  room
primarily to accommodate  customers  waiting for dining tables or to accommodate
overflow.  In some  restaurants,  an outside  patio area can provide  additional
seating.  The Company  anticipates  future Lone Star  restaurants  will  average
approximately  5,500 square feet and in small town markets will average of 4,700
square feet.

      The original Del Frisco's  restaurant  in Dallas,  Texas is  approximately
10,000 square feet and seats  approximately 350 persons. In the first quarter of
1998 an  extended  wine  cellar  and cigar bar were added  with  private  dining
available  in the wine cellar.  The Ft.  Worth,  Texas and Denver,  Colorado Del
Frisco's  restaurants  are  approximately  8,000 and 12,000 square feet and seat
approximately  300 and 360  persons,  respectively.  In  addition,  Del Frisco's
features  a bar area  adjacent  to the  dining  room  primarily  to  accommodate
customers waiting for tables. Future Del Frisco's, ecxcept for the New York City
location,  restaurants are planned to be approximately  7,000-8,000  square feet
and will include a dining area for approximately 175-200 customers.

                                      -6-
<PAGE>

      The first Sullivan's  restaurant,  in Austin,  Texas was 7,500 square feet
and included a dining area for approximately 180-200 customers.  This restaurant
was expanded by 4,500 square feet in 1997 to accommodate a specialty area called
"Ringside".  The addition  provides space for private  parties and overflow from
the Sullivan's restaurant.  This location now seats 320 customers.  This concept
is also  utilized  at the Baton  Rouge,  Louisiana  Sullivan's  restaurant.  The
Sullivan's  bar area is  separate  from the dining  room and is designed to be a
destination  unto  itself,  featuring  live jazz  music six nights a week and an
upbeat,  convivial atmosphere.  Future Sullivan's  restaurants are planned to be
approximately  7,000-8,000  square  feet and  will  include  a  dining  area for
approximately 175-200 customers.

Expansion Strategy - Lone Star Steakhouse and Saloon Restaurants

      The Company is  continuing  its Lone Star  Steakhouse  & Saloon  expansion
program  pursuant to which it opened,  domestically,  36 restaurants in 1993, 48
restaurants  in  1994,  45  restaurants  in 1995,  45  restaurants  in 1996,  60
restaurants in 1997, and intends to open approximately 60 Lone Star Steakhouse &
Saloon  restaurants in 1998, all of which are expected to be  Company-owned  and
operated.  The Company  plans to develop  such new  restaurants  in its existing
markets  and expand  into new  markets  which  meet the  Company's  criteria.  A
licensed Lone Star  restaurant  opened in February  1998 in  California  and two
additional restaurants will open in California in 1998 by the same licensee.

      As of March 10, 1998,  the Company had entered into  agreements to open 17
additional  Lone Star  Steakhouse  & Saloon  locations,  4 under lease and 13 by
purchase.  The Company is also actively  negotiating  for  additional  leases or
purchases at a number of sites for future Lone Star  restaurant  locations which
will also be developed in traditional and smaller markets.

Small Markets and Expansion of Foreign Markets

      In 1997 the  Company  opened  seven  Lone Star  restaurants  in small town
markets  generally  having a population  of  approximately  35,000 to 40,000 but
having a regional trade area draw of between 70,000 and 100,000 people. The Lone
Star restaurants in these areas are approximately 4,700 to 5,000 square feet. In
1998 the Company anticipates  opening up to 20 units in small town markets.  The
Company  expects  between  120 and 180 days after the  signing of a lease or the
closing of a purchase  to complete  construction  and open a new  restaurant  in
small town markets.

      The  Company  intends to  continue  to expand its Lone Star  Steakhouse  &
Saloon  business  outside  the  United  States.  Pursuant  to  a  joint  venture
arrangement covering Australia and New Zealand (the "Australian Joint Venture"),
the Australian Joint Venture owns and operates 34 restaurants. The Company plans
to open  between  8 and 10 units in  Australia  in 1998.  A  licensed  Lone Star
Steakhouse & Saloon restaurant  opened in Guam in mid-1995.  The Company is also
contemplating entering into restaurant development joint ventures,  licensing or
other corporate partnership arrangements in other countries.

      In June 1996 the Company terminated its joint venture in Europe whereby it
divested its interest in three existing  restaurants and one under construction.
Such restaurants do not operate as Lone Star Steakhouse & Saloon restaurants.

                                      -7-
<PAGE>

Expansion into Upscale Markets

      While the Company intends to continue to have a substantial and increasing
presence in the mid-priced,  full service,  casual dining steakhouse  restaurant
market,  the Company believes  considerable  opportunities  exist in the upscale
steakhouse dining segment.

      The Company intends to develop both of its upscale steakhouse concepts. In
September 1995, the Company entered the upscale  steakhouse segment by acquiring
the intellectual  property  rights,  marks and trade name of Del Frisco's Double
Eagle Steak House, the existing Del Frisco's located in Dallas, Texas, and a Del
Frisco's under construction in Fort Worth, Texas which opened in April 1996. The
Company  opened an additional  Del Frisco's  restaurant  in Denver,  Colorado in
January 1997. The Company also became the licensor of two Del Frisco restaurants
in  Houston,  Texas and  Orlando,  Florida.  The Company has no plans for future
franchising of the Del Frisco's concept.

      The  Company  has  leased  approximately  16,000  square  feet of space in
Rockefeller  Plaza in New York  City and  will  open a Del  Frisco's  Steakhouse
restaurant in late summer of 1998. The Company  expects to open one or two other
Del Frisco's restaurants in 1998 in the United States.

      The Company  developed  and  operates a second  upscale  steak  restaurant
concept,  Sullivan's  Steakhouse,  where  the  average  check  per  customer  is
approximately  $50. The Company  opened its first  Sullivan's  restaurant in May
1996  in  Austin,  Texas  and an  additional  restaurant  in  November  1996  in
Indianapolis,  Indiana.  The  Company  expects to open five to seven  Sullivan's
units  in  1998  in  the  United  States.  The  Company  opened  two  Sullivan's
restaurants  in 1997 in  Wilmington,  Delaware  and Baton Rouge,  Louisiana  and
opened an additional restaurant in Charlotte, North Carolina in January 1998.

Marketing

      Lone  Star  Steakhouse  & Saloon  restaurants  are  "destination  location
restaurants"  that focus on the  mid-priced  full service  casual  dining market
segments.  The  Company has relied  principally  on its  commitment  to customer
service, an excellent price-value  relationship and the unique "Texas Roadhouse"
ambiance of its restaurants to attract and retain  customers.  Accordingly,  the
Company has focused its  resources  on providing  its  customers  with  superior
service, value and an exciting and vibrant atmosphere,  and has relied primarily
on word of mouth to attract new  customers.  The Company also utilizes radio and
billboard  advertising to promote its restaurants and build customer  awareness.
In 1998,  the Company  will  select one or more ad agencies to help  promote the
company on radio and  television  in select  markets by the third  quarter.  The
Company  utilizes  a  similar  strategy  for its  Del  Frisco's  and  Sullivan's
restaurants,  in addition to various local store marketing efforts.  The Company
also employs  some print and direct mail  advertising,  and conducts  some local
restaurant  promotions.  To create  additional  Lone Star name  recognition  and
customer identification,  the Company sells T-shirts and other items bearing the
Lone Star name and logo.

                                      -8-
<PAGE>


Restaurant Operations and Management

      The Lone  Star  Steakhouse  & Saloon  concept  has  evolved  from  various
steakhouse restaurants that certain of the Company's principal stockholders have
operated  since 1985. In addition,  the  restaurant  operations  and  management
systems are an  outgrowth of systems and  controls  developed  by the  Company's
senior  management and successfully used to manage a large number of restaurants
located  in  numerous  states.   Management  utilizes   substantially  the  same
operational, financial and management systems for all three steakhouse concepts.

      The Company strives to maintain quality and consistency in its restaurants
through  careful   hiring,   training  and  supervision  of  personnel  and  the
establishment   of  standards   relating  to  food  and  beverage   preparation,
maintenance of facilities and conduct of personnel.

      The Company  maintains  financial and accounting  controls for each of its
restaurants through the use of centralized accounting and management information
systems.  Sales  information  is  collected  daily  from  each  restaurant,  and
restaurant  managers are provided with daily, weekly and twenty-eight day period
operating  statements  for their  locations.  Cash is  controlled  through daily
deposits of sales proceeds in local  operating  accounts,  the balances of which
are wire transferred weekly to the Company's principal operating account.

      The  management  team for a typical  Company  restaurant  consists  of one
general  manager  and  three  managers.  Each  restaurant  also  employs a staff
consisting  of  approximately  50 to 90  hourly  employees,  many of  whom  work
part-time.  Typically,  each  general  manager  reports  directly  to a district
manager who reports to a regional  manager.  The regional managers report to the
Company's Chief Operating  Officer.  Restaurant  managers complete an eight-week
training  program  during  which they are  instructed  in areas  including  food
quality and preparation,  customer  satisfaction,  alcoholic  beverage  service,
governmental  regulations  compliance,  liquor liability  avoidance and employee
relations.  Restaurant management is also provided with a proprietary operations
manual  relating  to food and  beverage  preparation,  all  areas of  restaurant
management and compliance with governmental regulations. Working in concert with
restaurant  managers,  the Company's senior  management  defines  operations and
performance  objectives  for each  restaurant  and monitors  implementation.  An
incentive  cash bonus program has been  established  in which each  restaurant's
management  team  participates.  Awards  under  the  incentive  plan are tied to
achievement of specified  operating targets.  Senior management  regularly visit
Company restaurants and meets with the respective management teams to ensure the
Company's  strategies  and  standards  of  quality  are met in all  respects  of
restaurant operations and personnel development.

      The Company utilizes a comprehensive  peer review reporting system for its
general  managers  and district  managers.  Within seven days after the close of
each  twenty-eight  day accounting  period,  complete  financial  statements are
produced  and,  subsequently,  the district  managers and the  Company's  senior
management review operating  results for each district.  The next week a meeting
is arranged  during  which the general  manager of each  restaurant  reviews the
profit and loss  statement of the restaurant  with a district  manager and other
general managers who report to the district manager. The participants offer each
other feedback on their  respective  performances  and suggest ways of improving
profitability.  The Company believes the peer review system enables each general
manager  to  benefit  from the  collective  experience  of all of the  Company's
management.

                                      -9-
<PAGE>

      The Company  believes  customer  service and  satisfaction are keys to the
success of restaurant  operations.  The Company's commitment to customer service
and  satisfaction  is  evidenced  by several  Company  practices  and  policies,
including periodic visits by restaurant  management to customers' tables, active
involvement  of restaurant  management  in  responding to customer  comments and
assigning wait persons to a limited number of tables, generally three for dinner
and  four for  lunch.  Teamwork  is  emphasized  through  a  runner  system  for
delivering  food to the  tables  that  is  designed  to  serve  customers  in an
efficient and timely manner.

      Each new  restaurant  employee of the Company  participates  in a training
program  during  which the  employee  works  under the  close  supervision  of a
restaurant manager,  or experienced key employee.  Management strives to instill
enthusiasm  and  dedication in its  employees  and to create a  stimulating  and
rewarding  working  environment where employees know what is expected of them in
measurable terms.  Management continuously solicits employee feedback concerning
restaurant operations and strives to be responsive to the employees' concerns.

      During the first few months of 1998,  management began a  re-certification
training  program to re-train the regional  and district  managers.  The general
managers of the Company are currently  being  certified  which  essentially is a
program to retrain the trainers. The Company believes this re-training will help
maintain  and enhance  management  congruence  and  re-emphasize  the  Company's
dedication to superior service, food quality, and operating performance.

Purchasing

      The Company  negotiates  directly  with  suppliers  for food and  beverage
products to ensure  consistent  quality and  freshness of products and to obtain
competitive  prices.  The Company purchases  substantially all food and beverage
products  from  local or  national  suppliers.  Food and  supplies  are  shipped
directly to the  restaurants,  although  invoices for  purchases are sent to the
Company for payment.  The Company does not maintain a central product  warehouse
or  commissary.  The  Company  has not  experienced  any  significant  delays in
receiving restaurant supplies and equipment.

      From time to time, the Company engages in forward pricing and may consider
other hedging  strategies  with regard to its meat and other food costs in order
to minimize the impact of potential  fluctuations in prices. This practice could
help stabilize the Company's food costs during times of fluctuating  prices. The
Company has no forward pricing contracts at December 30, 1997.

Management Information Systems

      The Company utilizes an in-store computer-based  management support system
which is designed to improve labor scheduling and food cost management,  provide
corporate  management quicker access to financial data and reduce the restaurant
manager's  administrative  time.  Each  general  manager  uses  the  system  for
production  planning,  labor  scheduling  and food cost variance  analysis.  The
system  generates  reports on sales,  bank deposit data and variance data to the
Company's management on a daily basis.

                                      -10-
<PAGE>

      The Company generates weekly consolidated sales reports and food and labor
cost variance reports at its corporate headquarters,  as well as detailed profit
and loss  statements for each  restaurant  every four weeks.  Additionally,  the
Company monitors the average check,  customer count, product mix and other sales
trends on a daily basis.

      In 1997 the Company started testing and evaluating  point-of-sale (P.O.S.)
systems for its restaurants at several locations.  A P.O.S. system would enhance
the  current   in-store   computer  based  support  system  and  streamline  the
order-taking/delivery  process.  Management  estimates the cost of  company-wide
P.O.S. implementation would be approximately $9-$11 million.

Year 2000 Compliance

      The Company  utilizes and is dependent upon computer  systems and software
to conduct its business.  The systems and software  include those  developed and
maintained by the Company's  in-house  computer  department as well as purchased
software which is run on in-house computer systems, including networks. In 1997,
the Company  initiated a review and  assessment  of all hardware and software to
confirm that it will function  properly in the year 2000. In addition,  selected
major vendors have been contacted to ensure that they are addressing this issue.
All in-house  systems and  software  are  expected to be year 2000  compliant no
later  than the third  quarter of 1998.  Vendor  response  indicates  that their
hardware and/or software will be compliant,  collectively, no later than the end
of 1998. This timetable will allow time for testing such compliance. While there
may be some expenses  incurred in the next two years, it is not expected to have
a  material  effect on the  Company's  consolidated  financial  statements.  

Accounting and Administrative Services

      The  Company  utilizes  certain  accounting  and  administrative  services
provided  by  Coulter  Enterprises,  Inc.  pursuant  to the terms of a  services
agreement.  These services were provided to the Company during 1997 at an annual
fee of  $2,010,000  plus an  additional  fee of $440 per  restaurant  per 28-day
period plus reimbursement of all out-of-pocket costs and expenses. For 1998, the
fixed annual charge is $3,737,000  and the per  restaurant per 28-day period fee
is $466. The increase in the fixed charge is due to an increase in the number of
restaurants  operated by the Company. In the future, the Company may satisfy its
accounting  and  administrative   needs  by  hiring  employees   directly.   See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations."

                                      -11-
<PAGE>

Competition

      Competition  in the  restaurant  industry  is  increasingly  intense.  The
Company operates its mid-scale and upscale full service restaurants primarily on
the basis of quality of food and service,  ambiance,  location  and  price-value
relationship.  The  Company  also  competes  with a number of other  restaurants
within its markets,  including  both locally owned  restaurants  and regional or
national  chains.  The  Company  believes  that its "Texas  Roadhouse"  concept,
attractive price-value relationship and quality of food and service enable it to
differentiate  itself  from its  competitors.  While the  Company  believes  its
restaurants  are  distinctive  in design and operating  concept,  it is aware of
restaurants that operate with similar  concepts.  The Company also competes with
other  restaurants and retail  establishments  for sites.  Many of the Company's
competitors are  well-established in the mid-priced mid-scale and upscale dining
segment and certain competitors have substantially greater financial,  marketing
and other resources than the Company.  The Company  believes that its ability to
compete  effectively  will  continue  to depend  upon its  ability to offer high
quality,  competitively  priced  food  in a  full  service,  distinctive  dining
environment.

Government Regulation

      The Company's restaurants are subject to numerous federal, state and local
laws affecting health,  sanitation,  safety and ADA accessibility  standards, as
well as to  state  and  local  licensing  regulation  of the  sale of  alcoholic
beverages.  Each restaurant has appropriate licenses from regulatory authorities
allowing it to sell liquor,  beer and wine, and each restaurant has food service
licenses from local health authorities. The Company's licenses to sell alcoholic
beverages  must be renewed  annually and may be suspended or revoked at any time
for cause,  including  violation  by the Company or its  employees of any law or
regulation  pertaining to alcoholic  beverage control,  such as those regulating
the minimum age of patrons or employees, advertising,  wholesale purchasing, and
inventory  control.  The failure of a restaurant  to obtain or retain  liquor or
food service licenses could have a material adverse effect on its operations. In
order to reduce  this risk,  each  restaurant  is operated  in  accordance  with
standardized  procedures designed to ensure compliance with all applicable codes
and regulations.

      The  Company  may be subject in certain  states to  "dram-shop"  statutes,
which generally  provide a person injured by an intoxicated  person the right to
recover damages from an establishment that wrongfully served alcoholic beverages
to the intoxicated person. The Company carries liquor liability coverage as part
of its existing comprehensive general liability insurance.

      The development and construction of additional restaurants will be subject
to compliance with applicable  zoning,  land use and environmental  regulations.
The  Company's  restaurant  operations  are also  subject to  federal  and state
minimum wage laws governing such matters as working conditions, overtime and tip
credits and other employee  matters.  Significant  numbers of the Company's food
service  and  preparation  personnel  are paid at rates  related to the  federal
minimum  wage and,  accordingly,  further  increases  in the minimum  wage could
increase the Company's labor costs.

                                      -12-

<PAGE>
Trademarks

            The Company  regards its marks,  Lone Star  Steakhouse  & Saloon(R),
Lone Star Cafe(R), Del Frisco's(R),  Double Eagle Steak House(R), and Sullivan's
Steakhouse(R)  as having  significant  value and as being an important factor in
the  marketing  of its  restaurants.  The  Company  is aware of names  and marks
similar to the  service  marks of the Company  used by other  persons in certain
geographic  areas.  However,  the  Company  believes  such  uses will not have a
material  adverse  effect  on the  Company.  The  Company's  policy is to pursue
registration  of its  marks  whenever  possible  and to  oppose  vigorously  any
infringement of its marks.

            In December  1993, the Company filed a trademark  infringement  suit
against a  restaurant  operator  who  operated  two  steakhouse  restaurants  in
metropolitan  Atlanta  utilizing  the mark and trade name Lone Star  Steaks.  By
Order dated April 24, 1995,  the United States  District  Court for the Northern
District of Georgia,  entered a permanent  injunction  barring the Company  from
using or  displaying  the "Lone Star  Steakhouse  & Saloon name ,  trademark  or
service  mark" or any similar  imitation  of that mark or the "Lone Star Steaks"
mark in connection with the operation of any restaurant in Georgia.  On February
24,  1997,  the Court of Appeals of the  Eleventh  Circuit  issued its  decision
whereby it affirmed all of the district court's rulings,  except for the portion
which granted  attorney fees under the Georgia Fair Business  Practices Act. The
Company  filed an appeal en banc.  On September 25, 1997 the United States Court
of Appeals,  Eleventh Circuit,  vacated its previous affirmation of the district
court's  order  granting a permanent  injunction  and  remanded  the case to the
district court to revisit  certain issues of its earlier  findings.  In November
1997 the parties to the lawsuit entered into a confidential settlement agreement
to resolve all issues.  As a result the Company may use its Lone Star Steakhouse
& Saloon  mark in the state of  Georgia  and all orders  issued by the  district
court have been vacated.

            On  June 2,  1996,  the  License  Agreement  for  the  Del  Frisco's
restaurant in Houston,  Texas expired.  The licensee  refused to cease using the
Company's marks.  Accordingly,  a lawsuit was filed in Federal District Court in
the State of Texas on September 9, 1996 seeking to enjoin  licensee from further
use of the Company's marks and seeking damages for infringement.


Employees

      As of March 10, 1998, the Company employed approximately 21,500 persons, 7
of whom are executive officers,  three of whom are regional managers, 22 of whom
are district  managers,  approximately  1,276 of whom are restaurant  management
personnel and the remainder of whom are hourly restaurant personnel. None of the
Company's  employees  are  covered by a  collective  bargaining  agreement.  The
Company considers its employee relations to be good.

                                      -13-
<PAGE>
                    RESTAURANT LOCATIONS AS OF MARCH 10, 1998

The following table sets forth the location of the Company's  existing  domestic
Lone Star Steakhouse & Saloon (267)  restaurants,  Del Frisco's (3) restaurants,
and Sullivan's (5) restaurants:

<TABLE>
<CAPTION>

<S>                   <C>                    <C>                    <C>                      <C> 
ALABAMA               GEORGIA                LOUISIANA              NEW JERSEY               PENNSYLVANIA
Anniston              Atlanta                Alexandria             Atlantic City            Allentown
Birmingham (2)        Augusta                Baton Rouge (2)        Bridgewater              Easton
Huntsville                                   Lafayette              Cherry Hill              Erie
Mobile                IDAHO                  Monroe                 Delran                   Harrisburg
Montgomery            Boise                  New Orleans (4)        Eatontown                Johnstown
Trussville                                   Shreveport             Edison                   King of Prussia
Tuscaloosa            ILLINOIS                                      Hanover Township         Lancaster
                      Bloomington            MASSACHUSETTS          Hazlet                   Philadelphia (3)
ALASKA                Bradley                Boston (2)             Marlton                  Pittsburgh (5)
Anchorage             Carbondale                                    Ocean County             Pottstown
                      Champaign              MARYLAND               Scotch Plains            Middletown
ARIZONA               Chicago (12)           Bel Air                Turnersville             Reading
Mesa                  Decatur                Columbia               Voorhees                 Scranton
Phoenix (4)           Mt. Vernon             Frederick              Wayne                    Wilkes-Barre
                      Peoria                 Gaithersburg                                    York
ARKANSAS              Rockford               Laurel                 NEW MEXICO
Ft. Smith             Springfield            Lexington Park         Albuquerque              SOUTH CAROLINA
Little Rock (2)                              Waldorf                                         Greenville
Springdale            INDIANA                Westminster            NEW YORK                 Myrtle Beach (2)
                      Anderson                                      Albany                   Spartanburg
COLORADO              Evansville             MICHIGAN               Buffalo
Colorado Springs      Fort Wayne             Ann Arbor              Poughkeepsie             SOUTH DAKOTA
Denver  (6)           Indianapolis (4)       Battle Creek           Rochester (2)            Sioux Falls
Fort Collins          Lafayette              Bay City
Loveland              Merrillville           Brighton               NORTH CAROLINA           TENNESSEE
                      South Bend             Dearborn               Asheville                Jackson
DELAWARE              Terre Haute            Detroit (7)            Boone                    Johnson City
Dover                                        Grand Rapids           Charlotte (4)            Knoxville
Wilmington (2)        IOWA                   Jackson                Durham                   Memphis (3)
                      Cedar Rapids           Saginaw                Fayetteville
FLORIDA               Coralville             Waterford              Greensboro (2)           UTAH
Bradenton             Davenport                                     Greenville               Centerville
Clearwater            Des Moines             MISSISSIPPI            Jacksonville             Layton
Coral Springs         Waterloo               Hattiesburg            Raleigh (3)              Salt Lake City
Fort Lauderdale                              Jackson                Rocky Mount
Fort Myers            KANSAS                                        Salisbury                VIRGINIA
Gainesville           Garden City            MISSOURI               Southern Pines           Alexandria
Lakeland              Hutchinson             Branson                Winston-Salem            Centreville
Ocala                 Overland Park          Independence                                    Chesapeake
Orlando                                      Kansas City            NORTH DAKOTA             Fairfax
Pensacola             KENTUCKY               Springfield            Fargo                    Falls Church
Port Richey           Bowling Green          St. Louis (5)                                   Fredericksburg
Sarasota              Florence                                      OHIO                     Herndon
St. Petersburg        Lexington              NEBRASKA               Akron                    Norfolk
Tampa                 Louisville             Lincoln                Canton                   Potomac Mills
                                             Omaha (2)              Cincinnati (3)           Richmond (3)
                                                                    Cleveland (5)            Sterling
                                             NEVADA                 Columbus (5)             Virginia Beach
- --------------        ----------------
  SULLIVAN'S            DEL FRISCO'S         Las Vegas (4)          Dayton (2)
  LOCATIONS:             LOCATIONS:                                 Lancaster                WEST VIRGINIA
- --------------        ----------------
                                             OKLAHOMA               Middletown               Beckley
Wilmington, DE        Denver, CO             Lawton                 Niles                    Charleston
Indianapolis, IN      Dallas, TX             Oklahoma City          Springfield              Huntington
Baton Rouge, LA       Fort Worth, TX         Tulsa                  Toledo (2)               Vienna
Charlotte, NC                                                       Youngstown
Austin, TX                                                                                   WISCONSIN
                                                                                             Appleton
                                                                                             Racine
</TABLE>

                                      -14-
<PAGE>


Item 2.     Properties
            ----------

      As of March 10,  1998,  the  Company  leased 102 and owned 165 of its Lone
Star restaurant locations. At such date the Company owned two and leased one Del
Frisco's  Steak  Houses and leased all five of its  locations  utilized  for its
Sullivan's concept.  Lease terms are generally five years, with multiple renewal
options.  All of the Company's leases provide for a minimum annual rent and some
leases  provide  for  additional  rent based on sales  volume at the  particular
location over specified  minimum  levels.  Generally,  the leases are net leases
which require the Company to pay the costs of insurance,  taxes and maintenance.
The  Company  intends  to  continue  to  purchase  restaurant   locations  where
cost-effective.

      The Company's  executive  offices are located at 224 East  Douglas,  Suite
700, Wichita, Kansas, 67202 which space is provided pursuant to the terms of the
existing  management  agreement with Coulter  Enterprises.  The Company believes
there is  sufficient  office space  available at favorable  leasing terms in the
Wichita,  Kansas area to satisfy the  additional  needs of the Company  that may
result from future expansion.

Item 3.     Legal Proceedings
            -----------------

      The Company is  involved  from time to time in  litigation  arising in the
ordinary  course  of  business,  none of which is  expected  to have a  material
adverse  effect on the  financial  condition  or  results of  operations  of the
Company. See "Business-Trademarks" for a description of litigation involving the
use of trademarks.


Item 4.     Submission of Matters to a Vote of Security Holders
            ---------------------------------------------------

      No matters were submitted to a vote of the holders of the Company's Common
Stock during the fourth quarter of the Company's  fiscal year ended December 30,
1997.


                                      -15-

<PAGE>

                                     PART II

Item 5.     Market for the Registrant's Common Equity and Related Stockholder 
            ----------------------------------------------------------------- 
            Matters
            -------

Market Information

      The   Company's   Common   Stock   (ticker   symbol:   STAR)   is   traded
over-the-counter  on the Nasdaq  National Market  (Nasdaq).  The following table
sets  forth,  for the  periods  indicated,  the high and low sale prices for the
Common Stock, as reported by Nasdaq.

                                             Bid Prices
                                             ----------
     Calendar 1997             High                                Low
- ----------------------         ----                                ---
 First Quarter                28 1/2                             22 3/4
 Second Quarter               26                                 18 1/4
 Third Quarter                25 1/16                            17 1/8
 Fourth Quarter               23 3/16                            16 1/8

                                             Bid Prices
                                             ----------
     Calendar 1996             High                                Low
- ------------------------       ----                                ---
 First Quarter                40 7/8                             31 1/8
 Second Quarter               45                                 37 3/8
 Third Quarter                39 7/8                             30
 Fourth Quarter               32                                 25 3/8



Dividends

      The Company has not paid any cash  dividends  on its Common Stock and does
not intend to pay cash dividends on its Common Stock for the foreseeable future.
The Company intends to retain future earnings to finance future development.

Number of Stockholders

      As of March 10,  1998,  there were 673 holders of record of the  Company's
Common  Stock.  The  Company  believes  there are in excess of 8,000  beneficial
owners of the Company's Common Stock.
                                      -16-
<PAGE>


Item 6.    Selected Financial Data
           -----------------------

      The following table sets forth selected consolidated financial data and is
qualified  by  reference  to  and  should  be  read  in  conjunction   with  the
consolidated  financial  statements  and the notes thereto and in  "Management's
Discussion  and  Analysis of  Financial  Condition  and  Results of  Operations"
included  elsewhere  in this Form 10-K.  The selected  consolidated  data of the
Company as of December 30, 1997,  December 31, 1996, December 26, 1995, December
27, 1994,  and  December 28, 1993,  and for each of the five years in the period
ended December 30, 1997,  were derived from the Company's  audited  consolidated
financial  statements.  The pro  forma  data set  forth  below  for the  periods
presented  are  unaudited  and  have  been  prepared  by  management  solely  to
facilitate  period-to-period  comparison and do not represent the actual results
of operations for the periods presented.  Said pro forma adjustments reflect the
income tax  provisions at the estimated  effective  federal and state income tax
rates  applicable to the  operations of a group of related  entities  which were
operated under common control  (collectively,  the "CCC Group"),  (see Note 2 to
the  Company's   consolidated   financial   statements)   which  were  taxed  as
S-Corporations for income tax purposes prior to their acquisition by the Company
in August 1995.

                                      -17-

<PAGE>
The following table should be read in conjunction with the Financial  Statements
and Notes thereto included elsewhere in this Form 10-K.
<TABLE>
<CAPTION>
                                                                                   Year Ended In December,(1)
                                                       -----------------------------------------------------------------------------
                                                                            (Dollars in thousands except share data)

                                                              1997             1996           1995             1994            1993
                                                              ----             ----           ----             ----            ----
<S>                                                      <C>              <C>             <C>             <C>             <C>       
Income Statement Data:

Net sales                                              $    585,358     $    491,754    $    340,857    $    215,800    $    112,263

Costs and expenses:

   Costs of sales                                           211,571          172,338         120,871          76,888          40,981

   Restaurant operating expenses                            215,805          167,871         116,703          71,996          36,979

General and administrative expenses                          21,649           21,285          12,693           8,117           3,916

Loss on divestiture of foreign operations                     8,557             --              --              --

Depreciation and

     amortization                                            30,590           28,384          19,817          12,989           6,744
                                                       ------------     ------------    ------------    ------------    ------------

Total costs and expenses                                    479,615          398,435         270,084         169,990          88,620
                                                       ------------     ------------    ------------    ------------    ------------

Income from operations                                      105,743           93,319          70,773          45,810          23,643

Other income,  net                                            4,108            3,682           2,910           1,263           1,840
                                                       ------------     ------------    ------------    ------------    ------------

Income before provision for

  income taxes and minority

  interest                                                  109,851           97,001          73,683          47,073          25,483

Provision for income taxes                                   40,075           37,518          26,820          16,900           9,112

Minority interest (expense)                                    (968)             584             705            --              --
                                                       ------------     ------------    ------------    ------------    ------------

Net income                                             $     68,808     $     60,067    $     47,568    $     30,173    $     16,371
                                                       ============     ============    ============    ============    ============

Basic net income per share                             $       1.68     $       1.53    $       1.31    $       0.88    $       0.50
                                                       ============     ============    ============    ============    ============


Weighted average shares
  outstanding                                            41,013,749       39,383,891      36,435,252      34,295,830      32,982,901
                                                       ============     ============    ============    ============    ============

Unaudited pro forma information based

  on providing for income taxes

  on pooled S-Corporations of

  CCC Group prior to acquisi-

  tion at the estimated tax rate:

   Income before income

     taxes, net of minority

     interest                                                                           $     74,388    $     47,073    $     25,483

   Pro forma provision for

     income taxes                                                                             27,653          17,884           9,696
                                                                                        ------------    ------------    ------------

Pro forma net income                                                                    $     46,735    $     29,189    $     15,787
                                                                                        ============    ============    ============

Pro forma basic net income per

   share                                                                                $       1.28    $       0.85    $       0.48
                                                                                        ============    ============    ============
</TABLE>
                                      -18-
<PAGE>



<TABLE>
<CAPTION>
                                                                          At fiscal year end in December, (1)
                                                    --------------------------------------------------------------------------------
                                                                                (Dollars in thousands)

                                                       1997              1996              1995             1994             1993
                                                    --------          ----------      ------------      -------------     ---------
<S>                                                 <C>               <C>               <C>               <C>               <C>     
Balance Sheet Data:

   Working capital                                  $116,773          $126,244          $ 59,880          $ 37,618          $ 83,606
   Total assets                                      620,812           542,152           358,218           204,028           164,763
   Long-term debt,
     including current
     portion                                            --                --                 387             4,318             2,953
Stockholders' equity                                 566,148           495,239           322,811           180,072           151,768

- ------------------
</TABLE>

(1)         The Company  operates on a 52 or 53 week fiscal year ending the last
            Tuesday in December.  The fiscal quarters for the Company consist of
            accounting periods of 12, 12, 12, and 16 or 17 weeks,  respectively.
            The  Company's  1993  fiscal year ended on December 28 and its 1994,
            1995,  1996, and 1997 fiscal years ended on December 29, 26, 31, and
            30, respectively.



Item 7.     Management's  Discussion  and  Analysis of Financial  Condition  and
            --------------------------------------------------------------------
            Results of Operations
            ---------------------

General

      The following  discussion and analysis should be read in conjunction  with
the information set forth under "Selected  Financial Data" and the  consolidated
financial statements including the notes thereto included elsewhere in this Form
10-K.

      The Company began 1995 with 115 Lone Star domestic restaurants,  opened 45
restaurants  during 1995, 45 restaurants  during 1996, and opened 60 restaurants
during the year ended December 30, 1997.

      Pre-opening  costs  include  labor  costs,  costs of hiring  and  training
personnel and certain other costs relating to opening new  restaurants,  and are
capitalized  and amortized over a 12 month period,  beginning in the period that
the restaurants opens.

      After  acquiring the rights to operate the Del Frisco's Double Eagle Steak
House restaurant located in Dallas, Texas, the Company opened two additional Del
Frisco's restaurants,  one in Fort Worth, Texas in April 1996 and one in Denver,
Colorado in January 1997. The Company also licenses a Del Frisco's restaurant in
Orlando, Florida.

      The Company has also developed  another upscale steak  restaurant  concept
under the trade name Sullivan's Steakhouse, where the average check per customer
is  approximately  $50. The Company  opened the first  restaurant in May 1996 in
Austin,  Texas and  opened an  additional  restaurant  in 1996 in  Indianapolis,
Indiana,  two in 1997,  one in  Wilmington,  Delaware  and one in  Baton  Rouge,
Louisiana,  and one  additional  restaurant  in  Charlotte,  North  Carolina  in
January, 1998.


                                      -19-
<PAGE>


Results of Operations

      The  following  table  sets  forth  for  the  periods  indicated  (i)  the
percentages which certain items included in the Condensed Consolidated Statement
of Income bear to net sales, and (ii) other selected operating data.

<TABLE>
<CAPTION>
                                                                                              Years Ended (1)
                                                                           December 30,        December 31,         December 26,
                                                                               1997                1996                 1995
                                                                           ---------------    ---------------       -----------
                                                                                            (Dollars in thousands)
<S>                                                                            <C>                 <C>                 <C>   
Income Statement Data:
   Net sales                                                                   100.0%              100.0%              100.0%
   Costs and expenses:
     Costs of sales                                                             36.1                35.1                35.5
     Restaurant operating expense                                               36.9                34.1                34.2
     Depreciation and amortization                                               5.2                 5.8                 5.8
                                                                            --------            --------            --------
     Restaurant costs and expenses                                              78.2                75.0                75.5
                                                                            --------            --------            --------
     Restaurant operating income                                                21.8                25.0                24.5
     General and administrative expenses                                         3.7                 4.3                 3.7
     Loss on divestiture of foreign operations                                --                     1.7              --
                                                                            --------            --------            --------
   Income from operations                                                       18.1                19.0                20.8
   Other income, and minority interest                                            .5                  .7                 1.0
                                                                            --------            --------            --------
   Income before provision for income
     taxes                                                                      18.6                19.7                21.8
   Provision for income
     taxes (2)                                                                   6.8                 7.5                 8.1
                                                                            --------            --------            --------
   Net income (2)                                                               11.8%               12.2%               13.7%
                                                                            ========            ========            ========

Restaurant Operating Data:
   Average sales per restaurant on an
     annualized basis (3)                                                 $    2,255          $    2,509          $    2,536
Number of restaurants at end of period                                           308                 232                 175
Number of full restaurant periods open
     during the period (4)                                                     3,335               2,546               1,783
</TABLE>

- --------------------------------------

      (1)         The Company operates on a 52 or 53 week fiscal year ending the
                  last Tuesday in December.  The fiscal quarters for the Company
                  consist  of  accounting  periods  of 12,  12,  12 and 16 or 17
                  weeks, respectively.
      (2)         Gives pro forma effect to providing for income taxes on pooled
                  S  corporations  of CCC  Group  prior  to the 1995  Lone  Star
                  Acquisition at the estimated effective tax rate.
      (3)         Average  sales  per  restaurant  on an  annualized  basis  are
                  computed  by  dividing  a  restaurant's  total  sales for full
                  accounting  periods by the number of full  accounting  periods
                  open in the reporting period, and annualizing the result.
      (4)         Full  restaurant  periods  are  four-week  accounting  periods
                  within the fiscal year (excluding the first partial accounting
                  period of operations) that a restaurant was open.


                                      -20-
<PAGE>


Year Ended December 30, 1997 Compared to Year Ended December 31, 1996

     Net sales increased  $93,604,000 (19%) for the year ended December 30, 1997
compared  to the year  ended  December  31,  1996  principally  attributable  to
$60,703,000 in additional sales from units opened the full year in 1997 versus a
partial year in 1996,  $43,350,000  in sales from the 60 new domestic  Lone Star
restaurants  opened  in  1997,  and  $7,038,000  in  additional  sales  from the
Sullivan's and Del Frisco's  restaurants opened in 1997.  Consolidated sales for
international joint venture restaurants (Australian) increased $20,565,000. Same
store sales were down 6.3% for the year.

     Costs of sales,  primarily food and beverages  increased as a percentage of
sales to 36.1% for the year ended  December  30, 1997 from 35.1% due to slightly
higher beef  prices as well as some  discounted  menu items and free  appetizers
offered in a national  marketing  campaign.  During these  periods,  the Company
purchased  beef under  contracted  prices which  allowed the company to maintain
more stable beef costs. Such contracts expired in September, 1997 although there
may be a  possibility  of  contracting  prices in the future.  If the Company is
unable to contract prices in the future, beef costs could be less stable.

     Restaurant  operating  expenses  for  the  year  ended  December  30,  1997
increased  $47,934,000  (28.6%) from $167,871,000 in the year ended December 31,
1996 to  $215,805,000  and such expenses  increased as a percentage of net sales
from 34.1% to 36.9%.  This increase is  attributable  to the national  marketing
efforts the Company has employed in addition to higher fixed costs in the way of
building and equipment  maintenance  costs on the domestic Lone Star restaurants
as well as higher labor and occupancy  costs in the  Australian  units,  and the
effect of other fixed cost components on lower average restaurant sales.

     Depreciation and amortization increased $2,206,000 (7.8%) in the year ended
December 30, 1997 over the year ended December 31, 1996  principally  reflecting
the  depreciation of equipment  relating to the opening of 60 new restaurants in
1997, and increases in  depreciation  relating to additional  owned  properties.
General  and  administrative  expenses  for the year  ended  December  30,  1997
increased $364,000 (1.7%) from 1996.

     Certain accounting and administrative  services are contracted from Coulter
Enterprises,  a restaurant  management  services and consulting company owned by
the Company's  Chairman of the Board and Chief  Executive  Officer.  The service
agreement provides for specified  accounting and  administration  services to be
provided on a cost  pass-through  basis  under  which the  Company  paid a fixed
annual charge of  $2,010,000,  plus an additional fee of $440 per restaurant per
28-day accounting period plus reimbursement of out-of-pocket  costs and expenses
during the fiscal  year ended  December  30,  1997.  The service  agreement  was
renewed for fiscal 1998 with the fixed annual  charge  increasing  to $3,737,000
and the per restaurant, per accounting period fee increasing to $466. Should the
service  agreement not be renewed in the future,  the Company would incur direct
costs  for  accounting  and  administration,  personnel,  rent and  other  costs
associated with a separate  office;  however,  the Company  believes such direct
costs would not be  materially  different  than the costs under the  contractual
arrangement.


                                      -21-
<PAGE>


      In June 1996 the  Company  terminated  its joint  venture  in Europe  (the
"European  Joint  Venture")  whereby it divested its interest in three  existing
restaurants and one under construction. This resulted in a charge to earnings of
$5,964,664 net of the tax benefit of $2,592,512. Such restaurants do not operate
as Lone Star Steakhouse & Saloon restaurants.

      Other income,  principally interest,  for the year ended December 30, 1997
was $4,108,000 a $426,000  increase from 1996.  This increase is attributable to
the  investment  for a full year of the  remaining net proceeds of the Company's
public  offering in May 1996.  The effective  income tax rate for the year ended
December  30, 1997 was 36.8%  compared to 38.4% for the year ended  December 31,
1996.  The  decrease  in the rate is  primarily  due to  certain  losses in 1996
resulting  from the  write-off  of the  European  Joint  Venture  that  were not
available  for  deduction.  Without  the impact of the  European  Joint  Venture
write-off, the effective rate was 36.9% in 1996.

Year Ended December 31, 1996 Compared to Year Ended December 26, 1995

      Net sales increased  $150,897,000  (44.3%) for the year ended December 31,
1996,  principally  attributable  to  $77,609,000 in sales from units opened the
full year in 1996 versus a partial year in 1995,  $42,038,000  in sales from the
45 domestic Lone Star restaurants  opened in 1996, and $13,425,000 in additional
sales from the  Sullivan's  and Del Frisco's  restaurants  in 1996. In addition,
consolidated  sales  for  international  joint  venture  (primarily  Australian)
increased $46,866,000. Same stores sales were down 1.9% for the year.

      Costs of sales,  primarily  food and  beverages,  decreased  slightly as a
percentage  of sales to 35.1% for the year ended  December 31, 1996,  from 35.5%
due to slightly lower beef prices and improved  controls.  The Company continues
to purchase beef and some seafood at contracted prices.

     Restaurant  operating  expenses  for  the  year  ended  December  31,  1996
increased  $51,168,000  (43.8%) from $116,703,000 in the year ended December 26,
1995 to  $167,871,000.  Such expenses  decreased as a percentage of net sales to
34.1% from 34.2%.

      Depreciation and  amortization  increased  $8,567,000  (43.2%) in the year
ended December 31, 1996,  principally reflecting the amortization of capitalized
pre-opening  expenses  relating to the opening of 59 new restaurants in 1996 and
increases in depreciation  related to additional owned  properties.  General and
administrative   expenses  for  the  year  ended  December  31,  1996  increased
$8,592,000 (67.7%) from the comparable period in 1995. The increase reflects the
first full year of consolidated foreign joint venture administration expenses in
1996, as well as the costs associated with additional multiunit supervisors.

      Certain accounting and administrative services are contracted from Coulter
Enterprises.  The  service  agreement  provides  for  specified  accounting  and
administration  services to be provided on a cost pass-through basis under which
Lone Star paid a fixed  annual  charge in  fiscal  1996 of  $1,272,000,  plus an
additional  fee  of  $416  per  restaurant  per  28 day  accounting  period  and
reimbursement of  out-of-pocket  costs and expenses during the fiscal year ended
December 31, 1996.

                                      -22-
<PAGE>


      In June 1996 the Company  terminated  its joint venture in Europe where by
it  divested  its  interest  in  three  existing   restaurants   and  one  under
construction. This resulted in a charge to earnings of $5,964,664 net of the tax
benefit of  $2,592,512.  Such  restaurants  will no longer  operate as Lone Star
Steakhouse & Saloon restaurants.

      Other income,  principally interest, for the year ended December 31, 1996,
was  $3,682,000 a $772,000  increase from the  comparable  period in 1995.  This
increase is  attributable to the investment of the net proceeds of the Company's
public offering in May 1996.

      The effective income tax rate for the year ended December 31, 1996 and the
effective  pro forma  income tax rate for the year ended  December  26, 1995 was
38.4% and 37.2%,  respectively.  The  increase in the rate is  primarily  due to
certain  losses  resulting from the write-off of the European Joint Venture that
are not currently  available for  deduction.  Without the impact of the European
Joint Venture write-off, the effective rate was 36.9%.

Impact of Inflation

      The  primary  inflationary  factors  affecting  the  Company's  operations
include  food and  labor  costs.  A large  number  of the  Company's  restaurant
personnel  are paid at Federal and state  established  minimum  wage levels and,
accordingly,  changes in such wage levels affect the Company's  labor costs.  As
costs of food and labor have increased,  the Company has historically  been able
to offset these  increases  through  economies  of scale and improved  operating
procedures,  although there is no assurance that such offsets will continue.  To
date, inflation has not had a material impact on operating margins.

Liquidity and Capital Resources

      The following table presents a summary of the Company's cash flows for the
years ended:



<TABLE>
<CAPTION>
                                                                                   Years ended
                                                            -----------------------------------------------------------
                                                            December 30,            December 31,           December 26,
                                                                1997                  1996                  1995
                                                            ------------            ------------           ------------


<S>                                                       <C>                    <C>                    <C>          
Net cash provided by operating activities                 $  85,851,586          $ 105,323,791          $  63,824,777
Net cash used in investment activities                     (101,552,191)          (131,178,835)          (124,028,705)
Net cash provided by financing activities                     7,328,065            109,401,300             82,052,141
Net effect of exchange rate changes on cash                  (6,351,750)              (249,854)              (284,363)
Net increase (decrease) in cash                             (14,724,290)            83,296,402             21,563,850
</TABLE>


During the year ended December 30, 1997, the Company's purchases of property and
equipment was $98,959,049.

      The Company has opened 185  restaurants  in the past three fiscal years of
which 50 opened in 1995, 59 opened during the year ended  December 31, 1996, and
76 in the year ended  December 30, 1997.  The Company does not have  significant
accounts receivable or inventory and receives trade credit based upon negotiated
terms in purchasing  food and supplies.  Because funds available from cash sales
are  not  needed  immediately  to pay  for  food  and  supplies,  or to  finance
inventory,  they  may  be  considered  as a  source  of  financing  for  capital
expenditures.

                                      -23-
<PAGE>

      At  December  30,  1997,  the Company  had  $135,996,996  in cash and cash
equivalents.  While the  Company  has not  established  a credit  facility,  the
Company  believes it could establish a facility on suitable  terms.  The Company
has  entered  into 9 leases for new  locations.  In  addition,  at such date the
Company  had  acquired 4 sites and signed  contracts  or options to  purchase 16
sites.  The  Company  was  also  actively   negotiating  purchase  or  lease  of
approximately 38 additional sites. In the future, the Company anticipates that a
greater proportion of its new restaurant locations will be purchased rather than
leased.  The Company  expects to expend  approximately  $145,000,000 to open new
restaurants in fiscal 1998.

Forward Looking Statements
      This report contains certain forward-looking statements within the meaning
of Section 27A of the Securities  Act, and Section 21E of the Exchange Act which
are intended to be covered by the safe  harbors  created  thereby.  Although the
Company  believes the  assumptions  underlying  the  forward-looking  statements
contained herein are reasonable, and any of the assumptions could be inaccurate,
and therefore, there can be no assurance the forward-looking statements included
in this  report  will prove to be  accurate.  Factors  that could  cause  actual
results to differ from the results discussed in the  forward-looking  statements
include,  but are not limited to certain  forward-looking  statements within the
meaning of Section 27A of the  Securities  Act of 1933, as amended,  and Section
21E of the  Securities  Exchange Act of 1934,  as amended.  Although the Company
believes the assumptions  underlying the  forward-looking  statements  contained
herein  are  reasonable,  any  of  the  assumptions  could  be  inaccurate,  and
therefore, there can be no assurance the forward-looking statements contained in
this  Form  10-K  will  prove  to be  accurate.  In  light  of  the  significant
uncertainties  inherent in the  forward-looking  statements included herein, the
inclusion of such information  should not be regarded as a representation by the
Company or any other person that the objectives and plans of the Company will be
achieved.

Item 7.A.   Quantitative and Qualitative Disclosure about Market Risks
            ----------------------------------------------------------

            Not applicable.

Item 8.     Financial Statements and Supplementary Data
            -------------------------------------------

      See the Consolidated Financial Statements listed in the accompanying Index
to Financial  Statements on Page F-1 herein.  Information required for financial
schedules  under  Regulation  S-X is either not applicable or is included in the
financial statements or notes thereto.

Item 9.     Changes in and Disagreements with Accountants
            ---------------------------------------------
            on Accounting and Financial Disclosure
            --------------------------------------

            Not applicable.


                                      -24-
<PAGE>


                                    PART III

Item 10.   Directors and Executive Officers of the Registrant
           --------------------------------------------------

      The  information  required  by  this  Item  10  will  be in the  Company's
definitive  proxy  materials  to be  filed  with  the  Securities  and  Exchange
Commission  and is  incorporated  in this  Annual  Report  on Form  10-K by this
reference.


Item 11.   Executive Compensation
           ----------------------

      The  information  required  by  this  Item  11  will  be in the  Company's
definitive  proxy  materials  to be  filed  with  the  Securities  and  Exchange
Commission  and is  incorporated  in this  Annual  Report  on Form  10-K by this
reference.

Item 12.   Security Ownership of Certain Beneficial Owners and Management
           --------------------------------------------------------------

      The  information  required  by  this  Item  12  will  be in the  Company's
definitive  proxy  materials  to be  filed  with  the  Securities  and  Exchange
Commission  and is  incorporated  in this  Annual  Report  on Form  10-K by this
reference.

Item 13.   Certain Relationships and Related Transactions
           ----------------------------------------------

      The  information  required  by  this  Item  13  will  be in the  Company's
definitive  proxy  materials  to be  filed  with  the  Securities  and  Exchange
Commission  and is  incorporated  in this  Annual  Report  on Form  10-K by this
reference.


                                     PART IV

Item 14.    Exhibits, Financial Statement Schedules, and
            --------------------------------------------
            and Reports on Form 8-K
            -----------------------

            (a)    The following documents are filed as part of this report:

                   (1) Financial Statements.

                   See Index to Financial Statements which appears on
                   page F-1 herein.

                   (2)  Exhibits

                                      -25-
<PAGE>


                                INDEX TO EXHIBITS
               Exhibit                         Exhibit
               Number                          -------
               ------                          
                ***3.1      Company's Certificate of Incorporation as amended
                ***3.2      Company's By-Laws
                 *10.1      Services  Agreement  as amended  between the Company
                            and Coulter  Enterprises,  Inc.,  dated  February 8,
                            1997
             *****10.2      Employment Agreement between the Company and John D.
                            White, dated February 1, 1995
              ****10.3      1992 Lone Star Steakhouse & Saloon,  Inc.  Incentive
                            and Non-qualified  Stock Option Plan (the "Plan") as
                            amended
               ***10.4      Form of  Indemnification  Agreement for officers and
                            directors of the Company 
               ***10.5      Purchase  Agreement  between  the  Company  and  Max
                            Shayne, Inc., dated January 22, 1992
               ***10.6      Non-Competition,         Confidentiality         and
                            Non-Solicitation  Agreement  between the Company and
                            Jamie B. Coulter, dated March 12, 1992
                **10.7      Non-Competition,         Confidentiality         and
                            Non-Solicitation  Agreement  between the Company and
                            Dennis L. Thompson,  dated March 12, 1992 

            ******10.8      Employment  Agreement  between  the Company and Mike
                            Archer, dated
                            April 20, 1995
                 *11.1      Statement   regarding   Computation   of  Per  Share
                            Earnings
                 *21.0      Subsidiaries of the Company
                 *23.1      Accountants'   consent  to  the   incorporation   by
                            reference to the Company's Registration Statement on
                            Form  S-8  of  the  independent   auditors'   report
                            included herein 
                 *27.0      Financial data schedule
      -----------------------------

      (b)         Reports on Form 8-K filed in the fourth quarter of 1997:  none


        *         Filed herewith.

       **         Incorporated  by  reference  to  the  Company's   Registration
                  Statement on Form S-1, filed with the Commission on October 1,
                  1992 (Commission File No. 33-52678) as amended.
      ***         Incorporated  by  reference  to  the  Company's   Registration
                  Statement on Form S-1,  filed with the  Commission  on January
                  31, 1992 (Commission File No. 33-45399), as amended.
     ****         Incorporated  by  reference  to  the  Company's   Registration
                  Statement on Form S-8,  filed with the  Commission  on January
                  12, 1996 (Commission File No. 33-00280), as amended.

                                      -26-
<PAGE>

    *****         Incorporated  by reference to the Company's  Form 10-K for the
                  year ended December 27, 1994.
   ******         Incorporated  by reference to the Company's  Form 10-K for the
                  year ended December 26, 1995.


                                      -27-
<PAGE>


                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934, as amended, the Registrant has duly caused this report to be signed
on its behalf by the  undersigned,  thereunto  duly  authorized,  in the City of
Wichita, State of Kansas, on this 30th day of March 1998.


                                           LONE STAR STEAKHOUSE & SALOON, INC.
                                                       (Registrant)



                                             /s/ John D. White
                                           -------------------------------------
                                                       John D. White
                                                 Executive Vice President,
                                                Chief Financial Officer and
                                               Principal Accounting Officer,
                                                   Treasurer and Director


                                   SIGNATORIES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended,
this report has been signed by the following  persons in the  capacities  and on
the date indicated.



                                      -28-
<PAGE>


<TABLE>
<CAPTION>
            SIGNATURE                               TITLE                            DATE
            ---------                               -----                            ----

<S>                                      <C>                                    <C> 
/s/ Jamie B. Coulter                        Chairman of the Board               March 27, 1998
- ----------------------------------       and Chief Executive Officer
         Jamie B. Coulter                



                                          Executive Vice President,
/s/  John D. White                       Chief Financial Officer and            March 27, 1998
- ----------------------------------      Principal Accounting Officer
          John D. White                    Treasurer and Director




/s/ Michael J. Archer                      Chief Operating Officer              March 27, 1998
- ----------------------------------         Del Frisco's/Sullivan's
        Michael J. Archer                        and Director




/s/ Dennis L. Thompson                            Director                      March 27, 1998
- ----------------------------------
        Dennis L. Thompson


/s/ Clark R. Mandigo                              Director                      March 27, 1998
- ----------------------------------
         Clark R. Mandigo


/s/ Fred B. Chaney                                Director                      March 27, 1998
- ----------------------------------
          Fred B. Chaney


/s/ H. Gilliland Nickel                           Director                      March 27, 1998
- ----------------------------------
       H. Gilliland Nickel


/s/ William H. Tilley                             Director                      March 27, 1998
- ----------------------------------
        William H. Tilley


                                      -29-
</TABLE>

<PAGE>


                      Lone Star Steakhouse & Saloon, Inc.

                          Index to Financial Statements


                                                                           Pages

Report of Independent Auditors----------------------------------------------F-2
Consolidated Balance Sheets as of December 30, 1997 and December 31, 1996---F-3
Consolidated Statements of Income for the years ended December 30, 1997,
      December 31, 1996, and December 26, 1995------------------------------F-5
Consolidated Statements of Stockholders' Equity for the years ended
      December 30, 1997, December 31, 1996, and December 26, 1995-----------F-6
Consolidated Statements of Cash Flows for the years ended December 30, 1997,
      December 31, 1996, and December 26, 1995------------------------------F-7
Notes to Consolidated Financial Statements----------------------------------F-9

                                      F-1

<PAGE>


                         Report of Independent Auditors


The Board of Directors and Stockholders
Lone Star Steakhouse & Saloon, Inc.


We have  audited  the  accompanying  consolidated  balance  sheets  of Lone Star
Steakhouse & Saloon, Inc. as of December 30, 1997 and December 31, 1996, and the
related consolidated  statements of income,  stockholders' equity and cash flows
for each of the  three  years in the  period  ended  December  30,  1997.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  consolidated  financial  position  of  Lone  Star
Steakhouse & Saloon,  Inc. at December  30, 1997 and December 31, 1996,  and the
consolidated  results of its operations and its cash flows for each of the three
years in the period ended  December  30,  1997,  in  conformity  with  generally
accepted accounting principles.



                                                       /s/ Ernst & Young LLP

Wichita, Kansas
March 25, 1998


                                      F-2
<PAGE>



                       Lone Star Steakhouse & Saloon, Inc.

                           Consolidated Balance Sheets


<TABLE>
<CAPTION>
                                                        December 30, 1997           December 31, 1996
                                                       ---------------------------------------------------

<S>                                                         <C>                       <C>         
Assets
Current assets:
   Cash and cash equivalents                                $135,996,996              $150,721,286
   Accounts receivable                                         1,614,839                 2,233,119
   Inventories                                                10,955,361                 4,728,071
   Preopening costs, net                                       9,162,642                 6,250,241
   Deferred income taxes                                       1,282,954                   584,780
   Other                                                       3,625,992                   783,557
                                                         -------------------------------------------
Total current assets                                         162,638,784               165,301,054

Property and equipment:
   Land                                                      132,201,161               102,501,716
   Buildings                                                 170,852,451               143,620,384
   Leasehold improvements                                     93,681,898                68,049,332
   Equipment                                                  68,274,914                56,311,330
   Furniture and fixtures                                     19,244,098                14,975,975
                                                         -------------------------------------------
                                                             484,254,522               385,458,737
   Less accumulated depreciation and amortization             54,521,936                34,870,491
                                                         -------------------------------------------
                                                             429,732,586               350,588,246

Other assets:
   Intangible and other assets                                28,440,560                26,262,455
                                                         -------------------------------------------



Total assets                                                $620,811,930              $542,151,755
                                                         =========================================

</TABLE>


                                      F-3

<PAGE>


<TABLE>
<CAPTION>
                                                                                       December 30,          December 31,
                                                                                           1997                  1996
                                                                                      -----------------------------------

<S>                                                                                        <C>                 <C>      
Liabilities and stockholders' equity Current liabilities:
   Accounts payable                                                                    $  14,221,099       $   8,202,116
   Sales tax payable                                                                       2,525,505           2,310,128
   Accrued payroll                                                                        10,475,393           4,875,218
   Gift certificates                                                                       8,409,558           6,595,403
   Income taxes payable                                                                    1,431,779           5,098,460
   Other                                                                                   8,802,204          11,975,725

                                                                                      -----------------------------------
Total current liabilities                                                                 45,865,538          39,057,050

Other long-term liabilities                                                                  158,736             247,510
Deferred income taxes                                                                      8,619,262           7,306,978
Minority interest                                                                             19,927             301,384

Stockholders' equity
   Preferred stock, $.01 par value, 2,000,000 shares authorized; none issued
                                                                                                --                  --
   Common stock, $.01 par value, 98,000,000 shares authorized; 41,156,151 shares
      issued and outstanding (40,702,725 in 1996)
                                                                                             411,562             407,027
   Additional paid-in capital                                                            349,607,732         341,158,492
   Retained earnings                                                                     223,015,141         154,207,532
   Translation adjustment                                                                 (6,885,968)           (534,218)
                                                                                      -----------------------------------
Total stockholders' equity                                                               566,148,467         495,238,833
                                                                                      -----------------------------------

Total liabilities and stockholders' equity                                             $ 620,811,930       $ 542,151,755
                                                                                      ==================================
</TABLE>

See notes to consolidated financial statements.


                                      F-4
<PAGE>



                       Lone Star Steakhouse & Saloon, Inc.

                        Consolidated Statements of Income


                               For the year ended
<TABLE>
<CAPTION>
                                                                                       December 30,     December 31,    December 26,
                                                                                           1997            1996            1995
                                                                                     -----------------------------------------------

<S>                                                                                   <C>             <C>             <C>          
Net sales                                                                             $ 585,357,637   $ 491,754,270   $ 340,857,223
Costs and expenses:
   Costs of sales                                                                       211,571,507     172,338,134     120,870,646
   Restaurant operating expenses                                                        215,805,009     167,871,293     116,703,192
   Depreciation and amortization                                                         30,589,748      28,384,168      19,816,823
                                                                                      ---------------------------------------------
Restaurant costs and expenses                                                           457,966,264     368,593,595     257,390,661
                                                                                      ---------------------------------------------
Restaurant operating income                                                             127,391,373     123,160,675      83,466,562

General and administrative expenses:
   Related parties                                                                        3,366,080       2,215,467       1,443,312
   Other                                                                                 18,282,740      19,068,740      11,249,957
   Loss on divestiture of European joint venture                                               --         8,557,176            --
                                                                                      ---------------------------------------------
Income from operations                                                                  105,742,553      93,319,292      70,773,293

Other income (expense):
   Other income, net (principally interest)                                               4,108,545       3,681,493       3,137,760
   Interest expense                                                                            --              --          (228,532)
                                                                                      ---------------------------------------------
                                                                                          4,108,545       3,681,493       2,909,228
                                                                                      ---------------------------------------------
                                                                                                                      -------------

Income before income taxes and minority interest                                        109,851,098      97,000,785      73,682,521
Provision for income taxes                                                              (40,075,457)    (37,517,693)    (26,819,591)
Minority interest                                                                          (968,032)        584,202         705,160
                                                                                      ---------------------------------------------
Net income                                                                            $  68,807,609   $  60,067,294   $  47,568,090
                                                                                      =============================================

Basic earnings per share                                                              $        1.68   $        1.53   $        1.31
                                                                                      =============================================

Diluted earnings per share                                                            $        1.65   $        1.49   $        1.27
                                                                                      =============================================

Unaudited pro forma  information  based on providing  for income taxes on pooled
   S-Corporations prior to acquisition at the estimated effective tax rate:
      Income before income taxes, net of minority interest
                                                                                                                      $  74,387,681
      Pro forma provision for income taxes                                                                               27,652,784
                                                                                                                      -------------
Pro forma net income                                                                                                  $  46,734,897
                                                                                                                      =============

Pro forma basic earnings per share                                                                                    $        1.28
                                                                                                                      =============

Pro forma diluted earnings per share                                                                                  $        1.24
                                                                                                                      =============
</TABLE>


See notes to consolidated financial statements.


                                      F-5
<PAGE>



                       Lone Star Steakhouse & Saloon, Inc.

                 Consolidated Statements of Stockholders' Equity


<TABLE>
<CAPTION>
                                    Preferred       Common Stock       Additional                                  
                                              ---------------------     Paid-in       Retained       Translation  
                                      Stock       Number     Amount     Capital       Earnings        Adjustment      Total
                                   ----------------------------------------------------------------------------------------------

<S>                                   <C>     <C>         <C>        <C>           <C>              <C>            <C>         
Balance, December 27, 1994            $  -    34,302,568  $343,025   $131,482,689  $  48,246,108    $         -    $180,071,822
Shares issued in public offering         -     2,906,710    29,067     85,638,616              -              -      85,667,683
Translation adjustment                   -             -         -              -              -       (284,364)       (284,364)
Stock options exercised                  -       172,446     1,724      1,970,382              -              -       1,972,106
Tax benefit related to options 
  exercised
                                         -             -         -      1,239,166              -              -       1,239,166
S-Corporation deferred taxes             -             -         -              -        (16,503)             -         (16,503)
Shares issued for Del Frisco Group       -       206,250     2,063      8,247,937              -              -       8,250,000
Dividends paid by pooled companies
                                         -             -         -              -     (1,657,457)             -      (1,657,457)
Net income                               -             -         -              -     47,568,090              -      47,568,090
                                   ----------------------------------------------------------------------------------------------
Balance, December 26, 1995               -    37,587,974   375,879    228,578,790     94,140,238       (284,364)    322,810,543
Shares issued in public offering         -     2,650,000    26,500    101,399,750              -              -     101,426,250
Translation adjustment                   -             -         -              -              -       (249,854)       (249,854)
Stock options exercised                  -       464,751     4,648      8,034,952              -              -       8,039,600
Tax benefit related to options
  exercised
                                         -             -         -      3,145,000              -              -       3,145,000
Net income                               -             -         -              -     60,067,294              -      60,067,294
                                   ----------------------------------------------------------------------------------------------
Balance, December 31, 1996               -    40,702,725   407,027    341,158,492    154,207,532       (534,218)    495,238,833
Translation adjustment                   -             -         -              -              -     (6,351,750)     (6,351,750)
Stock options exercised                  -       453,426     4,535      7,398,801              -              -       7,403,336
Tax benefit related to options
   exercised
                                         -             -         -      1,050,439              -              -       1,050,439
Net income                               -             -         -              -     68,807,609              -      68,807,609
                                   ==============================================================================================
Balance, December 30, 1997            $  -    41,156,151  $411,562   $349,607,732   $223,015,141    $(6,885,968)   $566,148,467
                                   ==============================================================================================
</TABLE>



See notes to consolidated financial statements.

                                      F-6

<PAGE>


                             DRAFT 03/28/98 4:49 PM
                       Lone Star Steakhouse & Saloon, Inc.

                      Consolidated Statements of Cash Flows



<TABLE>
<CAPTION>
                                                                                            For the year ended
                                                                         -------------------------------------------------------
                                                                              December 30,       December 31,       December 26,
                                                                                  1997              1996               1995
                                                                         -------------------------------------------------------

<S>                                                                         <C>                <C>                <C>          
Operating activities
Net income                                                                 $  68,807,609      $  60,067,294      $  47,568,090
Adjustments to reconcile net income to net cash provided by
   operating activities:
      Amortization                                                            10,775,039         13,693,946          9,324,951
      Depreciation                                                            19,814,709         14,690,222         10,491,872
      Equity in net loss from investment in joint venture
                                                                                    --                 --              311,282
      Loss on divestiture of European joint venture                                 --            6,759,848               --
      Deferred income taxes                                                      614,110            938,071          3,113,315
      Minority interest                                                          968,032           (584,202)          (705,160)
      Net change in operating assets and liabilities:
         Accounts receivable                                                     618,280           (924,254)          (467,868)
         Inventories                                                          (6,227,290)          (571,716)        (1,510,680)
         Preopening costs                                                    (12,585,828)        (8,632,004)       (13,060,622)
         Refundable income taxes                                                    --            5,006,856         (2,368,198)
         Other current assets                                                 (2,842,435)          (693,465)         1,491,275
         Accounts payable                                                      6,018,983         (1,043,215)          (560,084)
         Income taxes payable                                                 (2,616,242)         8,243,460               --
         Other current liabilities                                             4,442,683          8,372,950         10,196,604
                                                                         -------------------------------------------------------
Net cash provided by operating activities                                     87,787,650        105,323,791         63,824,777

Investing activities
Purchases of property and equipment                                          (98,959,049)      (126,703,360)      (104,787,485)
Purchase of assets of Del Frisco                                                    --                 --          (14,600,000)
Contribution to capital by minority interest                                        --                 --            1,748,189
Cash acquired in consolidation of joint venture                                     --                 --              495,873
Cash paid in divestiture of European joint venture                                  --           (1,797,328)              --
Investment in joint venture                                                         --                 --           (2,436,689)
Other                                                                         (4,529,206)        (2,678,147)        (4,448,593)
                                                                         -------------------------------------------------------
Net cash used in investing activities                                       (103,488,255)      (131,178,835)      (124,028,705)

Financing activities
Net proceeds from issuance of common stock                                     7,403,336        109,465,850         87,639,789
Payment of notes payable and capital lease obligation on company
   acquired                                                                      (75,271)           (64,550)        (3,930,191)
Dividends on prior S-Corporation income                                             --                 --           (1,657,457)
                                                                         -------------------------------------------------------
Net cash provided by financing activities
                                                                               7,328,065        109,401,300         82,052,141
</TABLE>

                                      F-7
<PAGE>


                       Lone Star Steakhouse & Saloon, Inc.

                Consolidated Statements of Cash Flows (continued)


<TABLE>
<CAPTION>
                                                                                       For the year ended
                                                                   December 30,            December 31,         December 26,
                                                                       1997                   1996                 1995
                                                             ---------------------------------------------------------------

<S>                                                                <C>                   <C>                   <C>          
Effect of exchange rate changes on cash                            $  (6,351,750)        $    (249,854)        $    (284,363)
Net increase (decrease) in cash and cash equivalents
                                                                     (14,724,290)           83,296,402            21,563,850
Cash and cash equivalents at beginning of year                       150,721,286            67,424,884            45,861,034
                                                             ---------------------------------------------------------------
Cash and cash equivalents at end of year                           $ 135,996,996         $ 150,721,286         $  67,424,884
                                                             ===============================================================

Supplemental disclosure of cash flow information:
      Cash paid for interest                                       $        --           $       7,105         $      75,170
      Cash paid for income taxes                                      40,829,142            23,329,306            23,282,127
</TABLE>

Supplemental schedule of noncash investing and financing activities:
   As described in Note 12, in September  1995 the Company issued 206,250 shares
of common stock  having a market  value of  $8,250,000  in  connection  with the
acquisition of Del Frisco Group.

See notes to consolidated financial statements.

                                      F-8

<PAGE>

                       Lone Star Steakhouse & Saloon, Inc.

                   Notes to Consolidated Financial Statements


1. Background and Significant Accounting Policies

Background

Lone Star Steakhouse & Saloon, Inc. (the "Company") owns and operates a chain of
mid-priced full service, casual dining restaurants in the United States, as well
as in Australia,  through  participation in an international joint venture.  The
restaurants serve  mesquite-grilled  steaks,  ribs, chicken and fish in a "Texas
Roadhouse"  atmosphere  that are positioned to attract local  clientele.  During
1995,  the  Company  expanded  into  the  upscale  steakhouse  market  with  the
acquisition  of Del Frisco's  Double Eagle  Steakhouse  and the  development  of
Sullivan's  Steakhouse.  As of December 30, 1997,  the Company owns and operates
265 Lone  Star  Steakhouse  &  Saloons  in the  United  States  as well as 33 in
connection  with the joint venture in Australia.  In addition,  the Company owns
and operates three Del Frisco's  Double Eagle  Steakhouses  and four  Sullivan's
Steakhouses.

Significant Accounting Policies

o     Principles of Consolidation

      The consolidated  financial  statements  include the accounts of Lone Star
      Steakhouse & Saloon,  Inc., its wholly owned subsidiaries and its majority
      owned foreign joint venture.  All  significant  intercompany  accounts and
      transactions have been eliminated.

o     Concentration of Credit Risk

      The Company's  financial  instruments  exposed to  concentration of credit
      risk  consist   primarily  of  cash  and  short-term   investments   (cash
      equivalents).  The  Company  places  its cash  with  high  credit  quality
      financial  institutions  and, at times,  such cash may be in excess of the
      Federal  Depository  insurance  limit. The Company has cash equivalents in
      investment  grade  securities  with municipal,  State and U.S.  government
      agencies of approximately  $97,361,000 and  $110,835,000,  at December 30,
      1997 and December 31, 1996, respectively.

o     Use of Estimates

      The  preparation  of financial  statements  in conformity  with  generally
      accepted  accounting  principles requires management to make estimates and
      assumptions that affect the amounts  reported in the financial  statements
      and accompanying notes. Actual results could differ from estimates.


                                      F-9
<PAGE>

1. Background and Significant Accounting Policies (continued)

o     Cash and Cash Equivalents

      The Company  considers cash and cash  equivalents  to include  currency on
      hand,  demand  deposits with banks or other  financial  institutions,  and
      short-term  investments  with  maturities  of three  months  or less  when
      purchased.   Cash  and  cash   equivalents   are  carried  at  cost  which
      approximates fair value.

o     Inventories

      Inventories consist of food and beverages,  and are stated at the lower of
      cost (first-in, first-out) or market.

o     Property and Equipment

      Property  and  equipment  are  stated at cost.  Maintenance,  repairs  and
      renewals  which do not enhance  the value of or  increase  the life of the
      assets are expensed as incurred.

      Buildings are depreciated  using the  straight-line  method over 20 years,
      which is the estimated useful life of the assets.  Leasehold  improvements
      are amortized on the  straight-line  method over the lesser of the maximum
      life of the  lease  or 20  years,  or the  estimated  useful  lives of the
      assets.  Equipment and furniture  and fixtures are  depreciated  using the
      straight-line  method over seven years, which is the estimated useful life
      of the assets.

o     Preopening Costs

      Labor costs and costs of hiring and training  personnel  and certain other
      costs  relating  to opening  new  restaurants  are  capitalized  until the
      restaurant  is open and then  amortized  over the  subsequent  12  months.
      Accumulated  amortization related to stores opened during 1997 and 1996 is
      approximately  $2,942,000 and $2,930,000 at December 30, 1997 and December
      31, 1996, respectively.

o     Intangibles and Other Assets

      Intangibles and other assets principally represent goodwill. Such goodwill
      represents  the  excess of the cost of  companies  acquired  over the fair
      value of their net assets at dates of acquisition  and is being  amortized
      on a  straight-line  method over 20 years.  The remaining  intangibles and
      other  assets are being  amortized  by the  straight-line  method over the
      estimated useful life of the related assets.  Accumulated amortization for
      intangibles  and other  assets as of December  30, 1997 and  December  31,
      1996, is $2,360,497 and $1,261,470, respectively.



                                      F-10
<PAGE>



1. Background and Significant Accounting Policies (continued)

o     Advertising Costs

      Advertising  costs are expensed as incurred.  Advertising  expense for the
      years ended  December 30,  1997,  December 31, 1996 and December 26, 1995,
      are $7,283,514, $5,006,152 and $4,041,337, respectively.

o     Accounting for Stock-Based Compensation

      In accordance with Accounting  Principles Board Opinion (APBO) No. 25, the
      Company uses the intrinsic  value-based  method for measuring  stock-based
      compensation cost which measures  compensation cost as the excess, if any,
      of the quoted market price of Company  common stock at the grant date over
      the  amount  the  employee  must pay for the  stock.  Required  pro  forma
      disclosures of compensation expense determined under the fair value method
      of Statement of Financial  Accounting Standards (SFAS) No. 123, Accounting
      for Stock-Based Compensation, are presented in Note 6.

o     Recently Issued Accounting Standards

      In June 1997,  the  Financial  Accounting  Standards  Board (FASB)  issued
      Statement  No.  130,  Reporting  Comprehensive  Income  Statement  No. 130
      establishes  new rules for the  reporting  and  display  of  comprehensive
      income and its components in the financial  statements.  Statement No. 130
      is  effective  for  fiscal  years   beginning  after  December  15,  1997.
      Reclassification of financial  statements for earlier periods provided for
      comparative purposes is required.

      In June  1997,  the FASB  issued  Statement  No.  131,  Disclosures  about
      Segments of an  Enterprise  and  Related  Information.  Statement  No. 131
      establishes  standards  for the way  public  business  enterprises  report
      information  about operating  segments in annual financial  statements and
      requires those enterprises to report selected  information about operating
      segments in interim financial reports.  It also establishes  standards for
      related  disclosures  about products and services,  geographic  areas, and
      major customers.  Statement No. 131 is effective for financial  statements
      for fiscal years  beginning after December 15, 1997.  Financial  statement
      disclosures for prior periods are required to be restated.

      The  Company  has not yet  determined  the impact of adoption of these two
      standards; however, the adoption of these standards will have no impact on
      the Company's  consolidated  results of operations,  financial position or
      cash flows.

      In February 1998, the FASB cleared  AcSEC's SOP,  Accounting for the Costs
      of Start-Up  Activities,  for final issuance subject to certain  editorial
      changes.  AcSEC  plans to issue the final SOP by June  1998.  The SOP will
      require the Company to


                                      F-11
<PAGE>


1. Background and Significant Accounting Policies (continued)

      expense start-up costs, including organizational costs, as incurred and to
      report  the  initial  adoption  as a  cumulative  effect  of a  change  in
      accounting  principle  as described  in APBO No. 20,  Accounting  Changes,
      during the first quarter of its fiscal year 1999.  The  cumulative  effect
      upon  adoption  would  result in a one-time  charge to income in an amount
      equal to the net book value of the Company's  start-up  costs. A resulting
      benefit of this change is the  discontinuance  of amortization  expense in
      subsequent periods.

o     Earnings per Share

      In 1997, the FASB issued Statement No. 128, Earnings per Share.  Statement
      No. 128 replaced the calculation of primary and fully diluted earnings per
      share with basic and diluted  earnings per share.  Unlike primary earnings
      per share,  basic  earnings per share  excludes  any  dilutive  effects of
      options,  warrants and convertible securities.  Diluted earnings per share
      is very similar to the  previously  reported  fully  diluted  earnings per
      share. All earnings per share amounts for all periods have been presented,
      and where  appropriate,  restated  to  conform  to the  Statement  No. 128
      requirements.

o     Fiscal Year

      The  Company  operates  on a 52 or 53 week  fiscal  year  ending  the last
      Tuesday  in  December.  The fiscal  quarters  for the  Company  consist of
      accounting periods of 12, 12, 12 and 16 or 17 weeks, respectively.  Fiscal
      1997 and  1995  each  included  52 weeks of  operations  and  fiscal  1996
      included 53 weeks of operations.

2. Acquisition of CCC Group

On August 6, 1995,  the Company  completed the  acquisition  of 11 licensed Lone
Star  Steakhouse & Saloon  restaurants as well as three  additional  restaurants
from a group of related  entities  which were  operated  under  common  control,
collectively,  hereinafter  referred to as the "CCC Group." The  transaction was
accounted  for as a pooling of  interests  and,  accordingly,  the  accompanying
financial  statements  have been restated to include the accounts and operations
of the CCC Group for all periods presented prior to the acquisition. The Company
exchanged  580,433  shares of its common  stock for all of the common  stock and
related net assets of the various entities acquired.

3. Public Offerings

On April 12, 1995,  the Company  completed  an offering of 2,906,710  additional
shares of its  Common  Stock at $31.00  per  share.  Total net  proceeds  to the
Company of  approximately  $86 million were used for continued  development  and
funding of the Company's upscale steakhouse concept.


                                      F-12
<PAGE>



3. Public Offerings (continued)

On May 21,  1996,  the Company  completed  an offering of  2,650,000  additional
shares of its Common  Stock at  $40.125  per share.  Total net  proceeds  to the
Company of  approximately  $101 million were used for continued  development and
funding of the Company's core Lone Star Steakhouse & Saloon  restaurants and its
upscale steakhouse concepts.

4. Investment in and Advances to Joint Venture

The Company  has a joint  venture  agreement  with an  unrelated  third party to
develop and operate a chain of  restaurants  in  Australia  under the  Company's
trademark  "Lone Star".  Prior to June 1995, the Company owned a 50% interest in
the joint venture and accounted  for its  investment  using the equity method of
accounting. The Company's equity portion of the results of operations, which are
not significant,  are included in the accompanying  financial statements for the
year ended December 26, 1995.

In June 1995,  the Company  increased its ownership  interest in the  Australian
joint  venture  from 50% to 65%.  The Company  consolidated  the accounts of the
joint venture effective with the change in control.

During 1995, the Company  entered into a second joint venture  agreement with an
unrelated  third  party to build and  operate a chain of  restaurants  in Europe
under the Company's  trademark "Lone Star".  The Company owned a 65% interest in
the  joint  venture  and,  accordingly,  its  net  assets  and  operations  were
consolidated  with  the  Company  in  the  accompanying  consolidated  financial
statements for the year ended December 31, 1995 and through June 1996,  when the
Company  terminated its joint venture in Europe whereby it divested its interest
in three existing  restaurants  and one under  construction.  This resulted in a
charge to earnings of  $5,964,664,  net of the tax benefit of  $2,592,512.  Such
restaurants no longer operate as Lone Star Steakhouse & Saloon restaurants.

5. Preferred Stock

The  Company's  Board of  Directors  has the  authority to issue up to 2,000,000
shares  of  Preferred  Stock  in one or  more  series  and  to fix  the  rights,
preferences,  privileges and restrictions  thereof,  including  dividend rights,
conversion rights,  voting rights, terms of redemption,  liquidation  preference
and the numbers of shares  constituting  any series or the  designation  of such
series.

6. Stock Options

The Company has elected to follow APBO No. 25,  Accounting  for Stock  Issued to
Employees,  and related  interpretations  in accounting  for its employee  stock
options  because,  as described  below,  the alternative  fair value  accounting
provided under FASB Statement No. 123, Accounting for Stock-Based  Compensation,
requires use of


                                      F-13
<PAGE>



6. Stock Options (continued)

option  valuation  models that were not  developed  for use in valuing  employee
stock options.  Since the exercise price of the Company's employee stock options
equals  the  market  price of the  underlying  stock on the  date of  grant,  no
compensation expense is recognized.

o     1992 Stock Option Plan

      In January 1992,  the Board of Directors  adopted a stock option plan (the
      "Plan") which was last amended in June 1996,  which provides for incentive
      and nonqualified  stock options pursuant to which up to 10,000,000  shares
      of Common Stock are available for issuance. All options granted under this
      Plan have ten-year terms and vest according to the following schedule:

                     Year 1                                         20%
                     Year 2                                         40%
                     Year 3                                         60%
                     Year 4                                         80%
                     Year 5                                        100%

o     Directors Stock Option Plan

      In  January  1992,  the Board of  Directors  adopted a stock  option  plan
      providing for nondiscretionary grants to nonemployee directors pursuant to
      which up to 400,000 shares of Common Stock are available for issuance. All
      options  granted under this Plan have ten-year terms and vest according to
      the following schedule:

                     Year 1                                         33%
                     Year 2                                         66%
                     Year 3                                        100%
                                
o     Other Options

      In connection  with the  Australian  joint venture  agreement,  options to
      acquire 513,800 shares of the Company's Common Stock, $.01 par value, were
      granted to certain  individuals of the unrelated third party. The exercise
      price of such  options  granted  was $14.50  per share  which was the fair
      market value of the Common Stock on the date of grant.

Pro forma information regarding net income and earnings per share is required by
Statement No. 123,  which also requires the  information be determined as if the
Company has  accounted  for its employee  stock  options  granted  subsequent to
December 31, 1994, under the fair value method of that Statement. The fair value
for these  options  was  estimated  at the date of grant  using a  Black-Scholes
option pricing model with the following  weighted-average  assumptions  for 1997
and 1996,  respectively:  risk-free interest rates of 6.50%, 6.53% and 7.05%; no
dividend yields; volatility factors of the expected


                                      F-14
<PAGE>



6. Stock Options (continued)

market price of the Company's  Common Stock of 0.380,  0.940,  and 1.037;  and a
weighted-average expected life of the option of five years.

The Black-Scholes option valuation model was developed for use in estimating the
fair value of traded  options which have no vesting  restrictions  and are fully
transferable.  In addition,  option valuation models require the input of highly
subjective assumptions,  including the expected stock price volatility.  Because
the  Company's  employee  stock  options  have   characteristics   significantly
different from those of traded  options,  and because  changes in the subjective
input assumptions can materially affect the fair value estimate, in management's
opinion,  the  existing  models do not  necessarily  provide a  reliable  single
measure of the fair value of its employee stock options.

For purposes of pro forma  disclosures,  the estimated fair value of the options
is amortized to expense over the option's  vesting  period.  The  Company's  pro
forma   information   follows:

                                             1997         1996         1995
                                       -----------------------------------------

Pro forma net income                  $49,523,000   $42,340,000   $41,445,000
Pro forma earnings per share:
   Basic                                     1.21          1.08          1.10
   Diluted                                   1.19          1.05          1.09

Because  Statement No. 123 is applicable only to options  granted  subsequent to
December  31,  1994,  its pro forma  effect is not  fully  reflected  in 1997 or
indicative of future years.

A summary of the Company's stock option activity and related information for the
years ended  December 30, 1997,  December 31, 1996, and December 26, 1995, is as
follows:

<TABLE>
<CAPTION>
                                                    1997                          1996                       1995
                                        -----------------------------------------------------------------------------------
                                           Weighted                     Weighted                  Weighted
                                            Average       Options       Average       Options      Average       Options
                                        Exercise Price     (000)     Exercise Price    (000)    Exercise Price    (000)
                                        -----------------------------------------------------------------------------------

<S>                                          <C>          <C>             <C>           <C>         <C>          <C>  
Outstanding beginning of year               $28.69        4,739          $24.34         4,575      $20.54        2,657
Granted                                      21.26       12,652           32.21         1,745       23.20        2,141
Exercised                                    22.59         (453)          38.08          (465)      28.15         (172)
Canceled                                     25.91       (8,784)          28.91        (1,116)      23.04          (51)
Outstanding end of year                      18.08        8,154           28.69         4,739       24.34        4,575

Weighted average fair value of options
   granted during the year
                                            $ 7.99                       $26.59                    $19.99

</TABLE>

                                      F-15

<PAGE>



6. Stock Options (continued)

On April 24, 1997, the Company repriced 8,123,745 options with an exercise price
in excess of the closing  price of the  Company's  stock on that date of $18.25.
The options are held by current  employees,  including  officers of the Company.
The  original  options  were  canceled  and replaced by new grants with the same
vesting  schedule  as  contained  in each  separate  grant.  All other terms and
conditions  shall  remain the same as the original  grant with the  exception of
repricing the exercise price.

For  options  outstanding  as of  December  30,  1997,  the  number of  options,
weighted-average exercise price and weighted-average remaining contract life for
each group of options are as follows:

                               Options Outstanding
- --------------------------------------------------------------------------------

                              Number                            Weighted Average
                          Outstanding at     Weighted Average       Remaining
   Range of Prices      December 30, 1997    Exercise Price       Contract Life
- --------------------------------------------------------------------------------

    $3.38 to 7.25              26,357            $  3.63            4.22 years
   $14.50 to 18.99          7,940,338              18.16            8.44 years
   $19.50 to 25.13            187,649              22.12            9.56 years

The number of shares and weighted average exercise price of options  exercisable
at December 30, 1997, are as follows:

                               Options Exercisable
- --------------------------------------------------------------------------------

                               Number Exercisable         Weighted Average
     Range of Prices          at December 30, 1997         Exercise Price
- --------------------------------------------------------------------------------

      $3.38 to 7.25                 26,357                     $  3.63
     $14.50 to 18.99             2,632,208                       18.04
     $19.50 to 25.13                 1,141                       21.69

7. Related Party Transactions

The Company  utilizes an affiliate to provide certain  accounting,  computer and
administrative services. The Company incurred fees of $3,366,080 and $2,215,467,
and $1,443,312,  related to such services for fiscal years 1997, 1996, and 1995,
respectively.

8. Leases

The Company leases  certain  facilities  under  noncancelable  operating  leases
having terms expiring  between 1998 and 2025. The leases have renewal clauses of
5 to 20 years,  and are  exercisable  at the option of the lessee.  In addition,
certain leases contain escalation clauses based upon a fixed percentage increase
and provisions for contingent rentals

                                      F-16
<PAGE>


8. Leases (continued)

based on a percentage of gross  revenues,  as defined.  Total rental expense for
the years ended December 30, 1997, December 31, 1996, and December 26, 1995, was
$7,115,812,  $5,982,830,  and  $4,962,163,  respectively,  including  contingent
rentals of approximately $347,349, $422,820, and $419,357, respectively.

Lease payments under  noncancelable  operating  leases for each of the next five
years and in the aggregate are as follows at December 30, 1997:

                                                        Operating Leases
                                                   -----------------------

            1998                                     $       7,132,560
            1999                                             5,806,323
            2000                                             4,218,213
            2001                                             2,887,646
            2002                                             2,006,046
            Thereafter                                       7,981,761
                                                   -----------------------
            Total minimum lease payments             $      30,032,549
                                                   =======================

9. Earnings Per Share

The following table sets forth the computation of basic and diluted earnings per
share:

<TABLE>
<CAPTION>
                                                               1997                  1996                  1995
                                                          --------------------------------------------------------
<S>                                                           <C>                  <C>                  <C>       
Numerator:

Numerator for basic and diluted earnings per share - 
   income available to common stockholders                  $ 68,807,609         $ 60,067,294         $ 47,568,090
                                                          ========================================================

Denominator:
   Denominator for basic earnings per share -
    weighted-average shares
                                                              41,013,749           39,383,891           36,432,464

   Effect of dilutive employee stock options                     748,753            1,013,974            1,105,427
                                                          --------------------------------------------------------

Denominator for diluted earnings per share -
   adjusted weighted-average shares                           41,762,502           40,397,865           37,537,891
                                                          ========================================================

Basic earnings per share                                      $     1.68           $     1.53           $     1.31
                                                          ========================================================

Diluted earnings per share                                    $     1.65           $     1.49           $     1.27
                                                          ========================================================
</TABLE>


                                      F-17
<PAGE>


9. Earnings Per Share (continued)

For purposes of the diluted computations, the 1997, 1996 and 1995 computation of
shares that would be issued from the exercise of stock  options has been reduced
by the number of shares that could have been  purchased from the proceeds at the
average market price of the Company's  stock or the price of the Company's stock
on the exercise date if the options were exercised during the periods presented.

10. Income Taxes

The provision for income taxes consists of the following:

<TABLE>
<CAPTION>
                                                                        Years ended
                                                December 30,            December 31,           December 26,
                                                    1997                   1996                   1995
                                         -------------------------------------------------------------------
<S>                                        <C>                    <C>                    <C>            
Current tax expense:
   Federal                                 $     35,742,496       $     32,080,619       $    20,145,697
   State                                          3,718,851              4,499,003             3,560,579
                                         -------------------------------------------------------------------
Total current                                    39,461,347             36,579,622            23,706,276

Deferred tax expense:
   Federal                                          469,371                819,155             2,976,342
   State                                            144,739                118,916               136,973
                                         -------------------------------------------------------------------
Total deferred                                      614,110                938,071             3,113,315
                                         -------------------------------------------------------------------

Total provision for income taxes           $     40,075,457       $     37,517,693       $    26,819,591
                                         ===================================================================
</TABLE>

The  difference  between  the  reported  provision  for  income  taxes and a tax
determined by applying the applicable U.S. Federal  statutory income tax rate to
income before taxes, is reconciled as follows.

<TABLE>
<CAPTION>
                                         For the year ended       For the year ended    For the year ended
                                         December 30, 1997        December 31, 1996     December 26, 1995
                                       ---------------------------------------------------------------------
                                         Amount         Rate       Amount        Rate     Amount       Rate
                                       ---------------------------------------------------------------------

<S>                                    <C>                <C>   <C>               <C>   <C>              <C>
Income tax expense at Federal
  statutory rate                       $ 38,109,073       35%   $ 34,154,745      35%   $ 25,788,882     35%
State tax expense, net                    2,511,333        2       3,001,647       2       2,403,409      3
Effect of income tax related to
   CCC Group which were not
   taxed because of S-Corporation
   status

                                               --         --
            --         --       (833,193)    (1)
Other items, net                         (5,444,949)      --         361,301       --       (539,507)    (1)
                                       ---------------------------------------------------------------------
Actual provision for income taxes      $ 40,075,457       37%   $ 37,517,693      38%   $ 26,819,591     36%
                                       =====================================================================
</TABLE>


                                      F-18
<PAGE>

10. Income Taxes (continued)

Deferred income taxes reflect the net effects of temporary  differences  between
the carrying amounts of assets and liabilities for financial  reporting purposes
and amounts used for income tax purposes. Significant components of deferred tax
liabilities and assets are presented below:

                                        December 30,              December 31, 
                                             1997                     1996
                                     -------------------------------------------

Deferred tax assets:
   Foreign NOL carryforward             $   1,908,346          $       954,383
   Accrued liabilities                      1,562,269                  856,925
                                     -------------------------------------------
Total deferred tax assets                   3,470,615                1,811,308

Deferred tax liabilities:
   Preopening costs                           279,316                  272,145
   Property and equipment                  10,527,607                8,261,361
                                     -------------------------------------------
Total deferred tax liabilities             10,806,923                8,533,506
                                     -------------------------------------------
Net deferred tax liabilities            $   7,336,308          $     6,722,198
                                     ===========================================

As of December 30, 1997, the Company has net operating loss (NOL)  carryforwards
of  approximately  $5,500,000  for foreign tax purposes  which begin expiring in
2002.

11. Commitments

As of  December  30,  1997,  the Company  has  entered  into  purchase or option
contracts to purchase 13 additional sites for future restaurant locations.  Such
contracts aggregate approximately $26,845,000. The Company has also entered into
operating  lease  agreements,   subject  to  certain  contingencies,   on  three
additional  sites.  Such leases generally have initial lease terms of five years
and the aggregate future minimum lease payments total approximately $1,052,497.

Subsequent to December 30, 1997,  the Company  entered into purchase  contracts,
subject  to  certain   contingencies,   for  three   additional  sites  totaling
approximately  $6,195,000.  The Company also  entered  into an  operating  lease
agreement, subject to certain contingencies, on one additional site. Such leases
generally  have  initial  lease  terms of five  years and the  aggregate  future
minimum lease payments total approximately $325,000.

                                      F-19

<PAGE>


12. Acquisition of The Del Frisco Group

On September  16, 1995,  the Company  acquired  substantially  all the operating
assets,  real estate and related  operations  that comprised Del Frisco's Double
Eagle  Steakhouse  Group  in  Dallas,   Texas,   including  a  restaurant  under
construction  in Fort Worth,  Texas,  for an aggregate  purchase  price of $22.8
million,  consisting of $14.6 million of internally  generated  cash and 206,250
shares of the Company's Common Stock. The Company  accounted for the transaction
using the purchase  method of accounting.  In connection with the purchase price
allocation,  the Company recorded goodwill of approximately  $16.5 million which
is being amortized over a period of twenty years. The following supplemental pro
forma information  presents the combined results of operations of the Company as
though the acquisition had occurred at the beginning of periods presented.

The pro forma  information  is unaudited and not  necessarily  indicative of the
results of the Company had the  acquisition  occurred at the  beginning  of such
periods.

                                                   December 26, 1995
                                      ------------------------------------------
                                        (Dollars in thousands except per share
                                                       amounts)

     Revenues                                          $347,630
     Net income                                        $ 48,494
     Basic earnings per share                          $   1.33

13. Acquisition of Ground Round Restaurant Real Estate

Pursuant to the Company's  contract of purchase dated June 28, 1996, with Ground
Round,  the Company  acquired six restaurant  locations in 1997 and ten in 1996.
The acquisition  price for all 16 locations was $16,000,000.  All locations were
converted to Lone Star Steakhouse & Saloon operating units during 1997.



<PAGE>



14. Quarterly Financial Summaries (Unaudited)

The following table summarizes the unaudited  consolidated  quarterly results of
operations for fiscal 1997 and 1996 (in thousands, except per share amounts):

<TABLE>
<CAPTION>
                                     1st Quarter    2nd Quarter    3rd Quarter  4th Quarter
                                    -------------------------------------------------------

<S>                                    <C>           <C>           <C>            <C>     
1997
- ----
Net Sales                              $130,256      $133,360      $135,302       $186,440
Restaurant operating income              32,478        32,856        27,807         34,249
Net income                               18,204        18,546        15,055         17,003
Basic earnings per share               $   0.46      $   0.45      $   0.37       $   0.41
Diluted earnings per share             $   0.44      $   0.44      $   0.36       $   0.41

                                                                                      1996
                                                                                      ----
Net Sales                              $106,375      $107,768      $113,746       $163,864
Restaurant operating income              24,759        26,786        28,877         42,739
Net income                               12,936         8,103        15,838         23,190
Basic earnings per share                   0.34          0.21          0.39           0.57
Diluted earnings per share                 0.33          0.21          0.38           0.56
</TABLE>

(a)   The second  quarter of 1996  includes a charge to earnings of  $5,964,664,
      net of tax benefits resulting from the Company's  terminated joint venture
      in Europe.


                                      F-21


                                                             Exhibit 23.1


                         Consent of Independent Auditors


We consent to incorporation by reference in the Registration Statement (Form S-8
No. 33-47516)  pertaining to the 1992 Incentive and  Non-qualified  Stock Option
Plan and options  granted to the  principals of a joint venture  partner of Lone
Star Steakhouse & Saloon, Inc., and in the Registration  Statement (Form S-8 No.
33-75078)  pertaining to the 1992 Incentive and Non-qualified  Stock Option Plan
and 1992 Director's  Stock Option Plan of Lone Star  Steakhouse & Saloon,  Inc.,
and in the Registration  Statement (Form S-8 No. 33-00280) pertaining to the1992
Incentive and Non-qualified  Stock Option Plan of Lone Star Steakhouse & Saloon,
Inc.,  of our report  dated March 25,  1998,  with  respect to the  consolidated
financial  statements  of Lone Star  Steakhouse & Saloon,  Inc.  included in the
Annual Report (Form 10-K) for the year ended December 30, 1997.


                                                       /s/ ERNST & YOUNG LLP


Wichita, Kansas
March 25, 1998

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
THE COMPANY'S FORM 10-K FOR THE QUARTER ENDED DECEMBER 30, 1997 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>               1,000
       
<S>                        <C>
<PERIOD-TYPE>              YEAR
<FISCAL-YEAR-END>                              DEC-30-1997
<PERIOD-START>                                 JAN-01-1997
<PERIOD-END>                                   DEC-30-1997
<CASH>                                             135,997
<SECURITIES>                                             0
<RECEIVABLES>                                        1,615
<ALLOWANCES>                                             0
<INVENTORY>                                         10,955
<CURRENT-ASSETS>                                   162,639
<PP&E>                                             429,733
<DEPRECIATION>                                           0
<TOTAL-ASSETS>                                     620,812
<CURRENT-LIABILITIES>                               45,866
<BONDS>                                                  0
                                    0
                                              0
<COMMON>                                               412
<OTHER-SE>                                               0
<TOTAL-LIABILITY-AND-EQUITY>                       620,812
<SALES>                                            585,358
<TOTAL-REVENUES>                                   585,358
<CGS>                                              211,572
<TOTAL-COSTS>                                      457,966
<OTHER-EXPENSES>                                    21,649
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                   4,109
<INCOME-PRETAX>                                    108,883
<INCOME-TAX>                                        40,075
<INCOME-CONTINUING>                                      0
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                        68,808
<EPS-PRIMARY>                                         1.68
<EPS-DILUTED>                                         1.65
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission