<PAGE> PAGE 1
000 B000000 03/31/96
000 C000000 0000883679
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0.a
000 J000000 A
001 A000000 TCW/DW CORE EQUITY TRUST
001 B000000 811-6551
001 C000000 2123922550
002 A000000 TWO WORLD TRADE CENTER
002 B000000 NEW YORK
002 C000000 NY
002 D010000 10048
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 N
007 B000000 0
007 C010100 1
007 C010200 2
007 C010300 3
007 C010400 4
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
007 C011100 11
007 C011200 12
007 C011300 13
007 C011400 14
007 C011500 15
007 C011600 16
007 C011700 17
007 C011800 18
007 C011900 19
007 C012000 20
007 C012100 21
007 C012200 22
007 C012300 23
007 C012400 24
007 C012500 25
007 C012600 26
007 C012700 27
007 C012800 28
007 C012900 29
<PAGE> PAGE 2
007 C013000 30
007 C013100 31
007 C013200 32
007 C013300 33
007 C013400 34
007 C013500 35
007 C013600 36
007 C013700 37
007 C013800 38
007 C013900 39
007 C014000 40
007 C014100 41
007 C014200 42
007 C014300 43
007 C014400 44
007 C014500 45
007 C014600 46
007 C014700 47
007 C014800 48
007 C014900 49
007 C015000 50
007 C015100 51
007 C015200 52
007 C015300 53
007 C015400 54
007 C015500 55
007 C015600 56
007 C015700 57
007 C015800 58
007 C015900 59
007 C016000 60
007 C016100 61
007 C016200 62
007 C016300 63
007 C016400 64
007 C016500 65
007 C016600 66
007 C016700 67
007 C016800 68
007 C016900 69
007 C017000 70
008 A000001 TCW FUNDS MANAGEMENT, INC.
008 B000001 A
008 C000001 801-29075
008 D010001 LOS ANGELES
008 D020001 CA
008 D030001 90017
010 A000001 DEAN WITTER SERVICES COMPANY INC.
010 C010001 NEW YORK
010 C020001 NY
010 C030001 10048
<PAGE> PAGE 3
011 A000001 DEAN WITTER DISTRIBUTORS INC.
011 B000001 8-45262
011 C010001 NEW YORK
011 C020001 NY
011 C030001 10048
012 A000001 DEAN WITTER TRUST COMPANY
012 B000001 84-1785
012 C010001 JERSEY CITY
012 C020001 NJ
012 C030001 07311
013 A000001 PRICE WATERHOUSE LLP
013 B010001 NEW YORK
013 B020001 NY
013 B030001 10026
014 A000001 DELETE
015 A000001 THE BANK OF NEW YORK
015 B000001 C
015 C010001 NEW YORK
015 C020001 NY
015 C030001 10286
015 E010001 X
018 000000 Y
019 A000000 Y
019 B000000 12
019 C000000 TCW/WITTER
020 A000001 AUTRANET INC.
020 B000001 13-2961507
020 C000001 131
020 A000002 FIDELITY CAPITAL
020 B000002 NA
020 C000002 116
020 A000003 LEHMAN BROTHERS
020 B000003 13-2518466
020 C000003 75
020 A000004 DEAN WITTER REYNOLDS INC.
020 B000004 94-1671384
020 C000004 63
020 A000005 GOLDMAN SACHS & CO.
020 B000005 13-5108880
020 C000005 63
020 A000006 CITATION GROUP CO
020 B000006 13-3081331
020 C000006 49
020 A000007 MORGAN STANLEY
020 B000007 13-2655998
020 C000007 44
020 A000008 DONALDSON LUFKIN JENRETTE
020 B000008 13-2741729
020 C000008 40
020 A000009 NATWEST SECURITIES
020 B000009 13-3312778
<PAGE> PAGE 4
020 C000009 40
020 A000010 BEAR STEARNS & CO.
020 B000010 13-3299429
020 C000010 39
021 000000 1198
022 A000001 *BANK OF NEW YORK (THE)
022 B000001 13-5160382
022 C000001 1933856
022 D000001 7538
022 A000002 *LEHMAN BROTHERS
022 B000002 13-2518466
022 C000002 28494
022 D000002 14805
022 A000003 *GOLDMAN SACHS & CO.
022 B000003 13-5108880
022 C000003 37781
022 D000003 464
022 A000004 *BANK OF AMERICA NT & SA
022 B000004 94-1687665
022 C000004 29806
022 D000004 0
022 A000005 *HSBC SECURITIES INC.
022 B000005 NA
022 C000005 17991
022 D000005 0
022 A000006 *MERRILL LYNCH PIERCE FENNER & SMITH INC.
022 B000006 13-5674085
022 C000006 14976
022 D000006 2372
022 A000007 *CS FIRST BOSTON CORPORATION
022 B000007 13-5659485
022 C000007 304
022 D000007 16438
022 A000008 *ZIONS FIRST NATIONAL BANK - CAPITAL MARKETS
022 B000008 87-0189025
022 C000008 14992
022 D000008 0
022 A000009 *MORGAN STANLEY & CO.
022 B000009 13-2655998
022 C000009 5781
022 D000009 2016
022 A000010 *SMITH BARNEY SHEARSON INC.
022 B000010 13-1912900
022 C000010 4991
022 D000010 2339
023 C000000 2101057
023 D000000 56552
024 000000 Y
025 A000001 MERRILL LYNCH & CO INC.
025 B000001 13-5674085
025 C000001 E
<PAGE> PAGE 5
025 D000001 19981
025 A000002 DELETE
025 D000002 0
025 D000003 0
025 D000004 0
025 D000005 0
025 D000006 0
025 D000007 0
025 D000008 0
026 A000000 N
026 B000000 Y
026 C000000 N
026 D000000 Y
026 E000000 N
026 F000000 N
026 G010000 N
026 G020000 N
026 H000000 Y
027 000000 Y
028 A010000 5995
028 A020000 0
028 A030000 0
028 A040000 11155
028 B010000 5828
028 B020000 0
028 B030000 0
028 B040000 12573
028 C010000 6227
028 C020000 0
028 C030000 0
028 C040000 10214
028 D010000 4380
028 D020000 0
028 D030000 0
028 D040000 16020
028 E010000 2710
028 E020000 0
028 E030000 0
028 E040000 15235
028 F010000 2865
028 F020000 0
028 F030000 0
028 F040000 12609
028 G010000 28005
028 G020000 0
028 G030000 0
028 G040000 77806
028 H000000 28005
029 000000 N
030 A000000 0
030 B000000 0.00
<PAGE> PAGE 6
030 C000000 0.00
031 A000000 0
031 B000000 0
032 000000 0
033 000000 0
034 000000 Y
035 000000 2306
036 A000000 Y
036 B000000 0
037 000000 N
038 000000 0
039 000000 N
040 000000 Y
041 000000 Y
042 A000000 0
042 B000000 0
042 C000000 100
042 D000000 0
042 E000000 0
042 F000000 0
042 G000000 0
042 H000000 0
043 000000 6214
044 000000 0
045 000000 Y
046 000000 N
047 000000 Y
048 000000 0.000
048 A010000 750000
048 A020000 0.340
048 B010000 750000
048 B020000 0.300
048 C010000 0
048 C020000 0.000
048 D010000 0
048 D020000 0.000
048 E010000 0
048 E020000 0.000
048 F010000 0
048 F020000 0.000
048 G010000 0
048 G020000 0.000
048 H010000 0
048 H020000 0.000
048 I010000 0
048 I020000 0.000
048 J010000 0
048 J020000 0.000
048 K010000 0
048 K020000 0.000
049 000000 N
<PAGE> PAGE 7
050 000000 N
051 000000 N
052 000000 N
053 A000000 N
054 A000000 Y
054 B000000 Y
054 C000000 Y
054 D000000 N
054 E000000 N
054 F000000 N
054 G000000 Y
054 H000000 N
054 I000000 N
054 J000000 Y
054 K000000 N
054 L000000 Y
054 M000000 Y
054 N000000 N
054 O000000 Y
055 A000000 Y
055 B000000 N
056 000000 Y
057 000000 N
058 A000000 N
059 000000 Y
060 A000000 N
060 B000000 N
061 000000 1000
062 A000000 N
062 B000000 0.0
062 C000000 0.0
062 D000000 0.0
062 E000000 0.0
062 F000000 0.0
062 G000000 0.0
062 H000000 0.0
062 I000000 0.0
062 J000000 0.0
062 K000000 0.0
062 L000000 0.0
062 M000000 0.0
062 N000000 0.0
062 O000000 0.0
062 P000000 0.0
062 Q000000 0.0
062 R000000 0.0
063 A000000 0
063 B000000 0.0
066 A000000 Y
066 B000000 N
066 C000000 N
<PAGE> PAGE 8
066 D000000 Y
066 E000000 N
066 F000000 N
066 G000000 N
067 000000 N
068 A000000 N
068 B000000 N
069 000000 N
070 A010000 Y
070 A020000 Y
070 B010000 Y
070 B020000 N
070 C010000 Y
070 C020000 N
070 D010000 Y
070 D020000 N
070 E010000 Y
070 E020000 N
070 F010000 Y
070 F020000 N
070 G010000 Y
070 G020000 N
070 H010000 Y
070 H020000 N
070 I010000 N
070 I020000 N
070 J010000 Y
070 J020000 N
070 K010000 N
070 K020000 N
070 L010000 Y
070 L020000 Y
070 M010000 N
070 M020000 N
070 N010000 Y
070 N020000 N
070 O010000 Y
070 O020000 N
070 P010000 Y
070 P020000 N
070 Q010000 N
070 Q020000 N
070 R010000 N
070 R020000 N
071 A000000 358372
071 B000000 450818
071 C000000 745016
071 D000000 48
072 A000000 12
072 B000000 497
072 C000000 7854
<PAGE> PAGE 9
072 D000000 0
072 E000000 0
072 F000000 2570
072 G000000 3854
072 H000000 0
072 I000000 735
072 J000000 61
072 K000000 0
072 L000000 61
072 M000000 44
072 N000000 42
072 O000000 0
072 P000000 0
072 Q000000 0
072 R000000 58
072 S000000 42
072 T000000 6214
072 U000000 40
072 V000000 0
072 W000000 60
072 X000000 13781
072 Y000000 0
072 Z000000 -5430
072AA000000 111320
072BB000000 42443
072CC010000 100384
072CC020000 0
072DD010000 0
072DD020000 0
072EE000000 0
073 A010000 0.0000
073 A020000 0.0000
073 B000000 0.0000
073 C000000 0.0000
074 A000000 0
074 B000000 1103
074 C000000 9999
074 D000000 0
074 E000000 5251
074 F000000 755563
074 G000000 0
074 H000000 0
074 I000000 0
074 J000000 1574
074 K000000 522
074 L000000 871
074 M000000 99
074 N000000 774982
074 O000000 6250
074 P000000 1497
074 Q000000 0
<PAGE> PAGE 10
074 R010000 0
074 R020000 0
074 R030000 0
074 R040000 65
074 S000000 0
074 T000000 767170
074 U010000 50826
074 U020000 0
074 V010000 15.09
074 V020000 0.00
074 W000000 0.0000
074 X000000 59587
074 Y000000 0
075 A000000 0
075 B000000 756628
076 000000 0.00
077 A000000 Y
077 B000000 Y
077 C000000 N
077 D000000 N
077 E000000 N
077 F000000 N
077 G000000 N
077 H000000 N
077 I000000 N
077 J000000 N
077 K000000 N
077 L000000 N
077 M000000 N
077 N000000 N
077 O000000 N
077 P000000 N
077 Q010000 N
077 Q020000 N
077 Q030000 N
078 000000 N
080 A000000 SELECT INSURANCE
080 C000000 5000
081 A000000 Y
081 B000000 11
082 A000000 N
082 B000000 0
083 A000000 N
083 B000000 0
084 A000000 N
084 B000000 0
085 A000000 Y
085 B000000 N
086 A010000 0
086 A020000 0
086 B010000 0
<PAGE> PAGE 11
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 0
086 E020000 0
086 F010000 0
086 F020000 0
SIGNATURE SHELDON CURTIS
TITLE VICE PRESIDENT
<TABLE> <S> <C>
<ARTICLE> 6
<LEGEND>
ANNUAL REPORT FOR THE YEAR ENDED 03-31-96
TCW/DW CORE EQUITY TRUST
</LEGEND>
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> MAR-31-1996
<PERIOD-END> MAR-31-1996
<INVESTMENTS-AT-COST> 536,053,178
<INVESTMENTS-AT-VALUE> 771,915,190
<RECEIVABLES> 2,966,397
<ASSETS-OTHER> 100,549
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 774,982,136
<PAYABLE-FOR-SECURITIES> 6,250,222
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 1,562,224
<TOTAL-LIABILITIES> 7,812,446
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 501,729,343
<SHARES-COMMON-STOCK> 50,826,342
<SHARES-COMMON-PRIOR> 57,586,091
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 29,578,335
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 235,862,012
<NET-ASSETS> 767,169,690
<DIVIDEND-INCOME> 7,854,434
<INTEREST-INCOME> 496,938
<OTHER-INCOME> 0
<EXPENSES-NET> 13,781,131
<NET-INVESTMENT-INCOME> (5,429,759)
<REALIZED-GAINS-CURRENT> 68,877,185
<APPREC-INCREASE-CURRENT> 100,384,305
<NET-CHANGE-FROM-OPS> 163,831,731
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 4,293,001
<NUMBER-OF-SHARES-REDEEMED> (11,052,750)
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 69,819,232
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> (39,298,850)
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 6,423,834
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 13,781,131
<AVERAGE-NET-ASSETS> 756,627,573
<PER-SHARE-NAV-BEGIN> 12.11
<PER-SHARE-NII> (.11)
<PER-SHARE-GAIN-APPREC> 3.09
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 15.09
<EXPENSE-RATIO> 1.82
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
