<PAGE> 1
EXHIBIT 11.1-COMPUTATION OF EARNINGS (LOSS) PER SHARE
(in thousands, except per share data)
<TABLE>
<CAPTION>
Three Months Ended September 30, Nine Months Ended September 30,
2000 1999 2000 1999
------------------ ---------------- --------------- ---------------
<S> <C> <C> <C> <C>
Income (loss) applicable to common shares:
Net income (loss) $(1,386) $ 349 $(2,860) $1,275
------------------ ---------------- --------------- ---------------
Income (loss) applicable to common shares $(1,386) $ 349 $(2,860) $1,275
================== ================ =============== ===============
Weighted average number of shares used for
calculation of basic net income (loss per
share) 7,456 7,361 7,432 7,350
================== ================ =============== ===============
Weighted average number of common shares
used for calculation of diluted net income
(loss) per share 7,456 7,602 7,432 7,591
================== ================ =============== ===============
Basic and diluted net income (loss) per common
share $(0.19) $ 0.05 $ (0.38) $ 0.17
================== ================ =============== ===============
</TABLE>
14