GFC FINANCIAL CORP
10-Q, 1994-11-14
SHORT-TERM BUSINESS CREDIT INSTITUTIONS
Previous: MORTGAGE SECURITIES TRUST CMO SERIES 7, 497, 1994-11-14
Next: CONTROL DATA SYSTEMS INC, 10-Q, 1994-11-14



<PAGE>   1
                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C., 20549

                                   FORM 10-Q

(Mark One)
 [ X ]          QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended                                September 30, 1994

                                       OR

 [   ]         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from         to


Commission file number                                                   1-11011

                           GFC FINANCIAL CORPORATION
             (Exact name of registrant as specified in its charter)


DELAWARE                                                              86-0695381
(State or other jurisdiction of                                 (I.R.S. Employer
incorporation or organization)                               Identification No.)


DIAL CORPORATE CENTER, PHOENIX, ARIZONA                                    85077
(Address of principal executive offices)                              (Zip Code)

Registrant's telephone number, including area code                  602/207-6900

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months, (or such shorter period that the
Registrant was required to file such report), and (2) has been subject to such
filing requirements for the past 90 days.

                              YES [ X ]   NO [   ]


                     APPLICABLE ONLY TO CORPORATE ISSUERS:

  As of November 7, 1994, 28,163,372 shares of Common Stock ($0.01 par value)
  were outstanding.
<PAGE>   2

                           GFC FINANCIAL CORPORATION


                               TABLE OF CONTENTS



<TABLE>
<CAPTION>
                                                                                                Page No.
<S>                                                                                             <C>
PART I      FINANCIAL INFORMATION

      Item 1.     Financial Statements.
            Consolidated Financial Information:

            Consolidated Balance Sheet - September 30, 1994 and
                  December 31, 1993                                                              1 - 2

            Consolidated Income Statement - Quarter and Nine Months
                  Ended September 30, 1994 and 1993                                                3

            Consolidated Statement of Stockholders' Equity - Nine Months
                  Ended September 30, 1994 and 1993                                                4

            Consolidated Statement of Cash Flows - Nine Months Ended
                  September 30, 1994 and 1993                                                      5

            Notes to Interim Consolidated Financial Information                                  6 - 20


      Item 2.     Management's Discussion and Analysis of Financial
                        Condition and Results of Operations                                     20 - 23


PART II     OTHER INFORMATION
      Item 6.     Exhibits and Reports on Form 8-K.                                             23 - 24


      SIGNATURES                                                                                  25
</TABLE>
<PAGE>   3

                        PART I  -  FINANCIAL INFORMATION


ITEM 1.     FINANCIAL STATEMENTS


<TABLE>
                           GFC FINANCIAL CORPORATION
                           CONSOLIDATED BALANCE SHEET

                                     ASSETS
                             (Dollars in Thousands)


<CAPTION>
                                                                     September 30,     December 31,
                                                                         1994             1993
                                                                     -------------     ------------
<S>                                                                  <C>               <C>
CASH AND CASH EQUIVALENTS                                            $   32,763        $      929
                                                                                        
INVESTMENT IN FINANCING TRANSACTIONS:                                                   
 Loans and other financing contracts, less unearned                                     
   income of $233,470 and $72,747, respectively                       3,745,634         2,343,755
                                                                                        
 Direct financing leases                                                754,849            71,812
 Operating leases                                                       339,760           147,222
 Leveraged leases                                                       286,720           283,782
 Factored receivables                                                   167,136                  
                                                                     ----------        ----------
                                                                      5,294,099         2,846,571
                                                                                        
Less reserve for possible credit losses                                (115,231)          (64,280)
                                                                     ----------        ----------
 Investment in financing transactions - net                           5,178,868         2,782,291
                                                                                        
OTHER ASSETS AND DEFERRED CHARGES                                       218,041            51,102
                                                                     ----------        ----------
                                                                     $5,429,672        $2,834,322
                                                                     ==========        ==========
</TABLE>





See notes to interim consolidated financial information.





                                       1
<PAGE>   4
<TABLE>
                           GFC FINANCIAL CORPORATION
                           CONSOLIDATED BALANCE SHEET

                      LIABILITIES AND STOCKHOLDERS' EQUITY
                             (Dollars in Thousands)

<CAPTION>
                                                                  September 30,               December 31,
                                                                      1994                       1993
                                                                  -------------               ------------
<S>                                                               <C>                         <C>
LIABILITIES:
 Accounts payable and accrued expenses                            $  158,374                  $   46,067               
                                                                                                                       
 Customer deposits                                                     2,730                       3,064               
 Due to factored clients                                             117,107                                           
 Interest payable                                                     21,160                      23,633               
 Short-term debt                                                         215                         510               
 Senior debt                                                       4,162,071                   1,991,986               
                                                                                                                       
 Subordinated debt                                                                                86,790               
 Deferred income taxes                                               196,372                     178,972               
                                                                  ----------                  ----------               
                                                                   4,658,029                   2,331,022               
                                                                  ----------                  ----------               
                                                                                                                       
STOCKHOLDERS' EQUITY:                                                                                                  
 Common stock, $0.01 par value, 100,000,000 shares                                                                     
   authorized, 28,422,000 and 20,372,000 shares                                                                        
   issued, respectively                                                  284                         204               
                                                                                                                       
 Additional capital                                                  687,889                     464,487               
 Retained income                                                      92,072                      54,901               
 Cumulative translation adjustments                                   (4,137)                     (7,773)               
 Common stock in treasury, 150,000 and 292,000                                                                         
   shares,  respectively                                              (4,465)                     (8,519)               
                                                                  ----------                  ----------               
                                                                     771,643                     503,300               
                                                                  ----------                  ----------               
                                                                                                                       
                                                                  $5,429,672                  $2,834,322               
                                                                  ==========                  ========== 
</TABLE>                                





See notes to interim consolidated financial information.





                                       2
<PAGE>   5
<TABLE>
                                                     GFC FINANCIAL CORPORATION
                                                   CONSOLIDATED INCOME STATEMENT
                                           (Dollars in Thousands, except per share data)


<CAPTION>
                                                     Quarter Ended                  Nine Months Ended
                                                     September 30,                    September 30,
                                              ----------------------------------------------------------
                                                   1994          1993               1994         1993  
                                              ----------------------------------------------------------   
 <S>                                          <C>           <C>                <C>           <C>         
 Interest and other income                    $   108,985   $    56,765        $   266,516   $   163,561 
                                                                                                         
 Financing lease income                            20,689         4,613             40,281        13,514 
 Operating lease income                            17,975         3,566             36,704        11,331 
                                              -----------   -----------        -----------   ----------- 
 Interest earned from financing                                                                          
  transactions                                    147,649        64,944            343,501       188,406 
 Interest expense                                  65,881        30,788            152,662        92,779 
 Operating lease depreciation                      11,345         1,494             21,626         4,338 
                                              -----------   -----------        -----------   ----------- 
 Interest margins earned                           70,423        32,662            169,213        91,289 
                                                                                                         
 Provision for possible credit losses               2,215           178             10,353         3,706 
                                              -----------   -----------        -----------   ----------- 
 Net interest margins earned                       68,208        32,484            158,860        87,583 
 Gains on securitizations and sale                                                                       
  of assets                                         1,169                            5,672         2,240 
                                              -----------   -----------        -----------   ----------- 
                                                   69,377        32,484            164,532        89,823 
 Selling, administrative and other                                                                       
  operating expenses                               32,253        14,211             78,870        42,044 
                                              -----------   -----------        -----------   ----------- 
                                                                                                         
 INCOME BEFORE INCOME TAXES                        37,124        18,273             85,662        47,779 
 Income taxes:                                                                                           
  Current                                          14,867         6,666             34,711        17,304 
  Adjustment to deferred taxes                                    4,857                            4,857 
                                              -----------   -----------        -----------   ----------- 
 INCOME FROM CONTINUING                                                                                  
  OPERATIONS                                       22,257         6,750             50,951        25,618 
 Income from discontinued                                                                                
  operations                                                                                       4,208  
                                              -----------   -----------        -----------   ----------- 
                                                                                                         
 NET INCOME                                   $    22,257   $     6,750        $    50,951   $    29,826 
                                              ===========   ===========        ===========   =========== 
                                                                                                         
 Earnings per common and equivalent                                                          
  share:                                                                                     
   Income from continuing operations          $      0.78   $      0.33        $      2.10   $      1.26
   Preferred dividends                                             0.01                             0.07
                                              -----------   -----------        -----------   -----------
                                                                                             
   Income from continuing operations                                                         
    after preferred dividends                        0.78          0.32               2.10          1.19
   Income from discontinued                                                                  
    operations                                                                                      0.21
                                              -----------   -----------        -----------   -----------
                                                                                             
 Earnings per common and                                                                     
  equivalent share                            $      0.78   $      0.32        $      2.10   $      1.40
                                              ===========   ===========        ===========   ===========
 Dividends declared per common                                                               
  share                                       $      0.18   $      0.18        $      0.54   $      0.50
                                              ===========   ===========        ===========   ===========
 Average outstanding common                                                                  
  and equivalent shares                        28,620,000    20,359,000         24,284,000    20,390,000
                                              ===========   ===========        ===========   ===========
</TABLE>                                                                        
                                               

See notes to interim consolidated financial information.





                                       3
<PAGE>   6
                           GFC FINANCIAL CORPORATION
                 CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                             (Dollars in Thousands)
<TABLE>
<CAPTION>
                                                                                      Nine Months Ended
                                                                                        September 30,
                                                                                 ----------------------------
                                                                                   1994                1993
                                                                                 --------            --------
<S>                                                                              <C>                 <C>
COMMON STOCK:
 Balance, beginning of period                                                    $    204            $    204
 Issuance of common stock                                                              80                    
                                                                                 --------            --------
 Balance, end of period                                                               284                 204
                                                                                 --------            --------

ADDITIONAL CAPITAL:
 Balance, beginning of period                                                     464,487             465,955
 Net change in unamortized amount of restricted stock                              (1,775)               (357)
 Issuance of common stock                                                         225,911
 Common stock in treasury used in connection with
  employee benefit plans                                                             (734)               (331)
                                                                                 --------            --------
 Balance, end of period                                                           687,889             465,267
                                                                                 --------            --------

NET UNREALIZED INVESTMENT LOSSES:
 Balance, beginning of period                                                                            (387)
 Change in net unrealized investment gains (losses)                                                       387
                                                                                 --------            --------
 Balance, end of period                                                             ---                 ---    
                                                                                 --------            --------

RETAINED INCOME:
 Balance, beginning of period                                                      54,901              32,524
 Net income                                                                        50,951              29,826
 Dividends                                                                        (13,780)            (11,362)
                                                                                 --------            --------
 Balance, end of period                                                            92,072              50,988
                                                                                 --------            --------

CUMULATIVE TRANSLATION ADJUSTMENTS:
 Balance, beginning of period                                                      (7,773)             (6,685)
 Unrealized translation gain                                                        3,636                  62
                                                                                 --------            --------
 Balance, end of period                                                            (4,137)             (6,623)
                                                                                 --------            --------

COMMON STOCK IN TREASURY:
 Balance, beginning of period                                                      (8,519)             (3,215)
 Purchase of shares                                                                                   (10,162)
 Shares used in connection with employee benefit plans                              4,054               2,273
                                                                                 --------            --------
 Balance, end of period                                                            (4,465)            (11,104)
                                                                                 --------            --------

TOTAL STOCKHOLDERS' EQUITY                                                       $771,643            $498,732
                                                                                 ========            ========
</TABLE>

See notes to interim consolidated financial information.





                                       4
<PAGE>   7
                           GFC FINANCIAL CORPORATION
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                             (Dollars in Thousands)
<TABLE>
<CAPTION>
                                                                                           Nine Months Ended
                                                                                             September 30,
                                                                                    --------------------------------
                                                                                        1994                  1993
                                                                                    -----------            ---------
<S>                                                                                 <C>                    <C>
OPERATING ACTIVITIES:
 Net income                                                                         $    50,951            $  29,826

  Adjustments to reconcile net income to net cash (used) provided
   by operating activities:
    Provision for possible credit losses                                                 10,353                3,706
    Operating lease depreciation                                                         21,626                4,338
    Other depreciation and amortization                                                   6,285                2,055
    Gains on securitization of assets                                                    (3,959)
    Income from discontinued operations                                                                       (4,208)
    Gains on sale of assets                                                              (1,713)              (2,240)
    Deferred income taxes                                                                17,400               11,592
   Change in assets and liabilities, net of effects from
    subsidiaries purchased:
    Increase in other assets                                                            (38,383)              (7,473)
    (Decrease) increase in accounts payable and accrued expenses                        (64,509)               6,509
    Decrease in customer deposits                                                          (401)              (7,492)
    Decrease in interest payable                                                         (2,473)             (15,631)
    Other                                                                                (1,862)                (295)
                                                                                    -----------            ---------
      Net cash (used) provided by operating activities                                   (6,685)              20,687
                                                                                    -----------            ---------
 INVESTING ACTIVITIES:
  Proceeds from sale of assets                                                           22,840                2,482
  Proceeds from assets securitized                                                      115,507
  Principal collections on financing transactions                                       639,340              420,623
  Expenditures for financing transactions                                              (973,086)            (591,215)
  Net change in short-term financing transactions                                      (147,841)
  Purchase of Asset Based Finance                                                                            (69,808)
  Purchase of Ambassador Factors                                                       (246,285)
  Purchase of TriCon                                                                   (344,212)
  Sale of Verex Corporation                                                                                  171,500
  Net advances to discontinued insurance subsidiary                                                           57,321
  Other                                                                                   1,109                  220
                                                                                    -----------            ---------
    Net cash used by investing activities                                              (932,628)              (8,877)
                                                                                    -----------            ---------
 FINANCING ACTIVITIES:
  Long-term borrowings                                                                  827,550              200,000
  Net borrowings under commercial paper                                               1,036,915               15,966
  Repayment of long-term borrowings                                                  (1,125,609)            (167,664)
  Issuance of common stock                                                              225,991
  Redemption of preferred stock                                                                              (25,000)
  Proceeds from exercise of stock options                                                 3,320                1,942
  Common stock purchased for treasury                                                                        (10,162)
  Dividends                                                                             (13,780)             (11,362)
  Net change in due to factored clients                                                  16,760                     
                                                                                    -----------            ---------
    Net cash provided by financing activities                                           971,147                3,720
                                                                                    -----------            ---------
 INCREASE IN CASH AND CASH EQUIVALENTS                                                   31,834               15,530
 CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                                             929               18,203
                                                                                    -----------            ---------
 CASH AND CASH EQUIVALENTS, END OF PERIOD                                           $    32,763            $  33,733
                                                                                    ===========            =========
</TABLE>

See notes to interim consolidated financial information.





                                       5
<PAGE>   8
                           GFC FINANCIAL CORPORATION
              NOTES TO INTERIM CONSOLIDATED FINANCIAL INFORMATION
             FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1994 AND 1993


NOTE A  SIGNIFICANT ACCOUNTING POLICIES

        The consolidated financial statements present the financial position,
results of operations and cash flows of GFC Financial Corporation ("GFC
Financial" or the "Company") and include Greyhound Financial Corporation
("GFC") and its subsidiaries, including Ambassador Factors Corporation
(formerly known as Fleet Factors Corp.) ("Ambassador") acquired on February 14,
1994 and TriCon Capital ("TriCon") acquired on April 30, 1994.  The Company
sold its discontinued mortgage insurance operations, Verex Corporation and
subsidiaries, in July 1993.

        This information should be read in connection with the financial
statements set forth in the GFC Financial Annual Report for the year ended
December 31, 1993 heretofore filed with the Commission as Annex "A" to the
Registrant's Annual Report on Form 10-K, as amended.  The accounting policies
utilized in the preparation of the financial information herein are the same as
set forth in such Annual Report, as modified for interim accounting policies
which are within the guidelines set forth in Accounting Principles Board
Opinion No. 28.

        The Company enters into derivative financial instruments as part of its
interest rate risk management.  The Company uses interest rate swaps and
interest rate hedge agreements.  These interest rate derivatives are accounted
for using settlement or matched swap accounting.  Periodic net cash settlements
are recognized when they accrue.

        The Company's off-balance sheet derivative instruments involve credit
and interest rate risks.  The credit risk is the nonperformance by the
counterparties to the financial instruments.  All financial instruments have
been entered into with major financial institutions, which are expected to
fully perform under the terms of the agreements, thereby mitigating the credit
risk from the transactions.  Interest rate risks relate to changes in interest
rates and the impact on earnings.  The Company mitigates interest rate risks
through its matched funding policy.

        The Financial Accounting Standards Board ("FASB") has issued a new
accounting standard, Statement of Financial Accounting Standards ("SFAS") No.
114, "Accounting by Creditors for Impairment of a Loan" ("SFAS 114").  This
standard requires that impaired loans that are within the scope of this
statement generally be measured based on the present value of expected cash
flows discounted at the loan's effective interest rate or the fair value of the
collateral, if the loan is collateral dependent.  Under SFAS 114, a loan is
considered impaired when, based on current information and events, it is
probable that a creditor will be unable to collect all amounts due.  Presently,
the reserve for possible credit losses represents management's estimate of the
amount necessary to cover potential losses in the portfolio considering
delinquencies, loss experience and collateral.  The impact of the new standard,
which is effective for fiscal years beginning after December 15, 1994 and will
be adopted by the Company effective January 1, 1995, has not yet been
determined.

        Effective January 1, 1994, the Company adopted SFAS No. 112,
"Employers' Accounting for Postemployment Benefits".  Analogous to SFAS No. 106
for postretirement benefits, this standard requires companies to accrue for
estimated future postemployment benefits during the periods when employees are
working.  Postemployment benefits are any benefits other than retirement
benefits that are provided after employment is discontinued.  The adoption of
the new standard did not have a material impact on the Company's financial
position or results of operations.





                                       6
<PAGE>   9

        The interim consolidated financial information is unaudited.  In the
opinion of management all adjustments, consisting only of normal recurring
accruals, necessary to present fairly the financial position as of September
30, 1994, the results of operations for the quarter and nine months ended
September 30, 1994 and 1993 and cash flows for the nine months ended September
30, 1994 and 1993, have been included. Interim results of operations are not
necessarily indicative of the results of operations for the full year.


NOTE B  PORTFOLIO QUALITY

        The following table presents a breakdown (by line of business) of the
Company's investment in financing transactions before the reserve for possible
credit losses at the dates indicated.





                                       7
<PAGE>   10
<TABLE>
                                               INVESTMENT IN FINANCING TRANSACTIONS
                                                        BY LINE OF BUSINESS
                                                        SEPTEMBER 30, 1994
                                                      (Dollars in Thousands)
<CAPTION>
                                                          Revenue Accruing                     
                                        -----------------------------------------------------
                                                                                     Repos-    
                                          Original       Rewritten    Operating      sessed    
                                            Rate         Contracts     Leases       Assets(3)  
                                        -----------------------------------------------------
 <S>                                    <C>              <C>          <C>           <C>         
 Commercial Real Estate Finance         $  651,406       $ 7,500      $             $30,853  
 Transportation Finance (1)                472,284        14,455       163,814               
 Resort Finance                            603,289         4,783           530       13,035  
 Communications Finance                    523,358         6,250                      8,977  
 Corporate Finance                         206,776        22,200         5,181               
 Asset Based Finance                       259,714                                      
 Consumer Rediscounting                     59,461                                      
 European Finance (2)                       87,422         1,954         4,269               
 Ambassador Factors                        328,619                                      
 Medical Finance                           305,996                     146,323               
                                                                                       
 Franchise Finance                         276,013         7,363                            
 Vendor Service                            263,382                                      
 Commercial Credit Services                257,045                                      
 Commercial Equipment Finance              245,635           868        24,824               
 Government Finance                         93,804                                      
 Capital Services                           10,700                                      
                                        ----------       -------      --------      -------  
                                                                                       
 TOTAL (4)                              $4,644,904       $65,373      $344,941      $52,865  
                                        ==========       =======      ========      =======  
                                                                                               
<CAPTION>
                                                   Nonaccruing               
                                        ----------------------------------            
                                          90 Days       Repos-                       Total                                 
                                           Delin-       sessed                      Carrying              
                                           quent        Assets     Other             Amount          %    
                                        ----------------------------------        ----------------------
 <S>                                    <C>            <C>         <C>             <C>              <C>    
 Commercial Real Estate Finance         $    998       $28,293     $               $  719,050       13.6  
 Transportation Finance (1)                                                           650,553       12.3  
 Resort Finance                                         20,009        143             641,789       12.1  
 Communications Finance                    6,593        27,048        671             572,897       10.8  
 Corporate Finance                         6,759         3,787        297             245,000        4.6  
 Asset Based Finance                                                                  259,714        4.9  
 Consumer Rediscounting                                                                59,461        1.1  
 European Finance (2)                     19,818            11                        113,474        2.1  
 Ambassador Factors                       11,151         1,953                        341,723        6.5  
 Medical Finance                           2,437                                      454,756        8.6  
                                                                                                    
 Franchise Finance                        14,710                                      298,086        5.6  
 Vendor Service                           21,459                                      284,841        5.4  
 Commercial Credit Services                1,263                                      258,308        4.9  
 Commercial Equipment Finance              8,896                                      280,223        5.3  
 Government Finance                          579                                       94,383        1.8  
 Capital Services                          9,141                                       19,841        0.4  
                                        --------       -------     ------          ----------      -----  
                                                                                                     
 TOTAL (4)                              $103,804       $81,101     $1,111          $5,294,099      100.0  
                                        ========       =======     ======          ==========      =====  
</TABLE>

NOTES:
(1) Transportation Finance includes $46.7 million of new aircraft finance
    business booked through the London office.  In addition, operating leases
    include certain aircraft and engines having a carrying amount of $51.8
    million that were combined as one transaction pursuant to a participation
    agreement with an engine and hushkitting company.

(2) The European Finance balance includes transactions in Europe and other
    continents (including the U.S.) originated from the Company's London office,
    including Transportation Finance transactions prior to July 1, 1993.  Also,
    European Finance includes $40.4 million of Consumer Finance assets, of which
    $6.6 million are nonaccruing.  Consumer Finance accounts are generally
    considered nonaccruing after being 180 days delinquent.

(3) The Company earned income totaling $2.6 million on repossessed assets
    during 1994, including $1.4 million in Commercial Real Estate Finance, $0.7
    million in Resort Finance and $0.5 million in Communications Finance.

(4) Excludes $307.5 million of assets securitized which the Company manages.

                                      8
<PAGE>   11

                      INVESTMENT IN FINANCING TRANSACTIONS
                              BY LINE OF BUSINESS
                               DECEMBER 31, 1993
                             (Dollars in Thousands)

<TABLE>                             
<CAPTION>                           
                                                          Revenue Accruing                          
                                        -----------------------------------------------------        
                                                                                     Repos-         
                                          Original      Rewritten    Operating       sessed         
                                            Rate        Contracts      Leases      Assets(4)        
                                        -----------------------------------------------------
 <S>                                    <C>              <C>         <C>            <C>               
 Commercial Real Estate Finance (1)     $  500,598       $ 1,574     $              $27,844
 Transportation Finance (1) (2)            457,741                    146,675                   
 Resort Finance                            530,070         4,869          547        12,163       
 Communications Finance                    487,890         7,989                      8,949       
 Corporate Finance (1)                     221,711        27,921                                
 Asset Based Finance                       176,068                                              
 Consumer Rediscounting                     19,439                                              
 European Finance (3)                      107,486         4,430                                
                                        ----------       -------     --------       -------       
 TOTAL                                  $2,501,003       $46,783     $147,222       $48,956       
                                        ==========       =======     ========       =======       
</TABLE>                                         

<TABLE>                             
<CAPTION>                                                  Nonaccruing         
                                              -----------------------------------
                                               90 Days       Repos-                         Total              
                                                Delin-       sessed                        Carrying            
                                                quent        Assets         Other           Amount       %   
                                              -----------------------------------         ------------------
 <S>                                          <C>           <C>             <C>           <C>          <C>   
 Commercial Real Estate Finance (1)           $ 1,055       $25,542         $             $  556,613    19.6 
 Transportation Finance (1) (2)                   841                                        605,257    21.2 
 Resort Finance                                              19,001          440             567,090    19.9 
 Communications Finance                         8,264        25,030                          538,122    18.9 
 Corporate Finance (1)                          2,277         7,428          386             259,723     9.1 
 Asset Based Finance                                                                         176,068     6.2 
 Consumer Rediscounting                                                                       19,439     0.7 
 European Finance (3)                          12,320            23                          124,259     4.4 
                                              -------       -------         ----          ----------   ----- 
 TOTAL                                        $24,757       $77,024         $826          $2,846,571   100.0 
                                              =======       =======         ====          ==========   =====
</TABLE>                                                                    
                                                                            
                                                                            

NOTES:
(1)              Reclassifications (effective January 1, 1993): Approximately
                 $169 million of accruing assets were reclassified from
                 Corporate Finance with $163 million going to Transportation
                 Finance because they primarily represented aircraft financing
                 and $6 million to Commercial Real Estate Finance.
                 Additionally, $6.5 million of nonaccruing assets ($5.1 million
                 classified as repossessed assets and $1.4 million classified
                 as 90 days delinquent) were reclassified from Corporate
                 Finance to Commercial Real Estate Finance.

(2)              Domestic Transportation Finance includes $31.9 million of new
                 aircraft finance business booked through the London office.
                 In addition, operating leases include certain aircraft and
                 engines having a carrying amount of $53.0 million that were
                 combined as one transaction pursuant to a participation
                 agreement with an engine and hushkitting company.

(3)              The European Finance balance includes transactions in Europe
                 and other continents (including the U.S.) originated from the
                 Company's London office, including Transportation Finance
                 transactions prior to July 1, 1993.  Also, European Finance
                 includes $45.3 million of Consumer Finance assets, of which
                 $9.6 million are nonaccruing.  Consumer Finance accounts are
                 generally considered nonaccruing after being 180 days
                 delinquent.

(4)              The Company earned income totaling $2.7 million on repossessed
                 accruing assets during 1993, including $1.5 million in
                 Commercial Real Estate Finance, $0.6 million in Communications
                 Finance and $0.6 million in Resort Finance.


                                              9
<PAGE>   12
REWRITTEN CONTRACTS:

        In the normal course of business, the Company has renegotiated certain
contracts and has modified them with respect to rates and other terms.  At
September 30, 1994 and December 31, 1993, the Company had approximately $65.4
million and $46.8 million, respectively, of these rewritten contracts requiring
disclosure under the provisions of SFAS No. 15, "Accounting by Debtors and
Creditors for Troubled Debt Restructurings".  These contracts are all current
under the revised terms and yield on a weighted average basis a return of
approximately 10%.

NONACCRUING ASSETS:

        Income recognition on an account is suspended and the account generally
is classified as nonaccruing at the earlier of the date when an account is 90
days or more past due (180 days for Consumer Finance contracts in the United
Kingdom) or when, in the opinion of management, a full recovery of income and
principal becomes doubtful.  Payments (full or partial) are currently being
received on some of these accounts; however, income generally is not recognized
until performance is demonstrated to be resumed.

        Total nonaccruals increased to $186.0 million at September 30, 1994
from $102.6 million at December 31, 1993.  This increase primarily is due to
the inclusion of nonaccruing assets of TriCon ($60 million) and Ambassador
($14.7 million).  The total at September 30, 1994 represented 3.3% of funds
employed and assets securitized ("managed assets") compared to 3.6% of funds
employed at December 31, 1993.

RESERVE AND ACCRUED LIABILITIES FOR POSSIBLE CREDIT LOSSES:

        The reserve and accrued liabilities for possible credit losses of
$130.7 million at September 30, 1994 represents 2.3% of the aggregate carrying
amount of managed assets before deducting such reserve.  Accrued liabilities of
$15.5 million represent an allowance for estimated losses under certain
recourse provisions on $307.5 million of assets securitized.  Changes in the
reserve for possible credit losses were as follows:

<TABLE>
<CAPTION>
                                                                                      Nine Months Ended
                                                                                        September 30, 
                                                                                 ----------------------------
                                                                                   1994                1993
                                                                                 --------             -------
                                                                                  (Dollars in Thousands)
 <S>                                                                             <C>                  <C>
 Balance, beginning of period                                                    $ 64,280             $69,291

 Provision for possible credit losses                                              10,353               3,706
 Write-offs                                                                       (19,009)             (8,337)
 Recoveries                                                                         1,109                 434
 Other (including addition of TriCon and Ambassador reserves)                      58,498               1,245
                                                                                 --------             -------
 Balance, end of period                                                          $115,231             $66,339
                                                                                 ========             =======
</TABLE>

        The Company believes that collateral values significantly reduce its
loss exposure and that the reserve for possible credit losses is adequate.





                                       10
<PAGE>   13
NOTE C  RECEIVABLE TRANSFER AGREEMENTS (SECURITIZATIONS)

        During the nine months ended September 30, 1994, the Company
transferred its interests in approximately $125.4 million of its direct finance
lease portfolio for $135.0 million.  These transfers provide limited recourse
for credit losses to the Company and certain of its assets.  As of September
30, 1994, $56.7 million of finance lease receivables are the sole collateral
for certain limited recourse provisions.  In addition to such finance lease
receivables, the Company has recourse exposure limited to $95.2 million.  An
outstanding allowance for estimated losses under these recourse provisions of
$15.5 million is included in accounts payable and accrued expenses.  The
Company will service these lease contracts for the transferee and has deferred
a portion of the proceeds to be recognized as service fee income over the term
of the agreements.


NOTE D  BORROWINGS

        Senior and subordinated debt was as follows:

<TABLE>
<CAPTION>
                                                                      September 30,           December 31,
                                                                          1994                    1993
                                                                      -------------           ------------
                                                                              (Dollars in Thousands)
 <S>                                                                   <C>                     <C>
 Senior debt:
  Commercial paper and short-term bank loans
   supported by unused long-term bank revolving credit
   agreements, less unamortized discount                               $1,552,789              $  515,876
  Medium-term notes due to 2003, 4.5% to 12.5%                          1,228,363                 751,500
  Term loans payable to banks due to 1996, 4.2%                           130,001                 150,000
  Senior notes due to 2002, 6.8% to 16.0%, less             
   unamortized discount                                                 1,232,829                 555,666
  Nonrecourse installment notes due to 2002, 10.6%          
   (assets of $25,189 and $25,613, respectively,            
   pledged as collateral)                                                  18,089                  18,944
                                                                       ----------              ----------
 Total senior debt                                                      4,162,071               1,991,986
                                                                       ----------              ----------
 Subordinated debt repaid in 1994, 14.1%                                                           86,790
                                                                       ----------              ----------
 TOTAL                                                                 $4,162,071              $2,078,776
                                                                       ==========              ==========
</TABLE>                                                    



NOTE E  DERIVATIVES

        The following table provides information for each significant
derivative product type.  The derivatives are primarily related to interest
rate swaps.  These rate swaps generally involve the exchange of fixed- and
floating-rate interest payments based on an underlying notional amount.  The
rates presented are as of October 25, 1994.  To the extent that rates change,
variable interest information will change.





                                       11
<PAGE>   14
<TABLE>
                                                     GFC FINANCIAL CORPORATION
                                            DERIVATIVE MATURITIES AND AVERAGE INTEREST
                                                       (Dollars in Millions)


<CAPTION>
                                                              Maturities of Derivative Products
                                                  --------------------------------------------------------
                                   
                                                                                                    There-    Sept. 30
                                                  1994      1995       1996      1997       1998    after       1994
                                                  --------------------------------------------------------    --------
<S>                                               <C>       <C>        <C>       <C>        <C>      <C>       <C>
RECEIVE FIXED-RATE SWAPS:                                                                                     
                                                                                                              
   Notional value                                 $         $   40     $  100    $  275     $  325   $  450    $1,190
   Weighted average receive rate                             5.52%      5.22%     6.80%      6.76%    6.72%     6.58%
   Weighted average pay rate                                 6.00%      5.69%     5.69%      5.69%    5.76%     5.73%
PAY FIXED-RATE GENERIC SWAPS:                                                                               
   Notional value                                               30        225       125         50                430
   Weighted average receive rate                             6.00%      5.79%     5.69%      6.00%              5.80%
                                                                                                            
   Weighted average pay rate                                 9.09%      6.22%     7.20%      9.10%              7.04%
PAY FIXED-RATE AMORTIZING SWAPS:                                                                            
   Notional value                                     67       137         66        18                           288
   Weighted average receive rate                   4.98%     4.98%      4.98%     4.98%                         4.98%
   Weighted average pay rate                       4.66%     4.88%      5.25%     6.18%                         4.99%
                                                                                                            
INTEREST RATE HEDGE AGREEMENTS:                                                                             
   Notional value                                                         750                                     750
   Weighted average receive rate                                        1.75%                                   1.75%
   Weighted average pay rate                                            1.75%                                   1.75%
BASIS SWAPS:                                                                                                
   Notional value                                     50        76                             128                254
                                                                                                            
   Weighted average receive rate                   5.01%     5.07%                           5.78%              5.42%
   Weighted average pay rate                       5.13%     5.58%                           6.10%              5.75%
                                                  ------    ------     ------    ------     ------   ------    ------
TOTAL NOTIONAL VALUE                              $  117    $  283     $1,141    $  418     $  503   $  450    $2,912
                                                  ======    ======     ======    ======     ======   ======    ======
TOTAL WEIGHTED AVERAGE RATES ON SWAPS:                                                                      
   Receive rate                                    4.99%     5.19%      3.04%     6.39%      6.44%    6.72%     4.96%
                                                  ======    ======     ======    ======     ======   ======    ======
                                                                                                            
   Pay rate                                        4.86%     5.67%      3.18%     6.16%      6.13%    5.76%     4.83%
                                                  ======    ======     ======    ======     ======   ======    ======
                                                                                                        
</TABLE>



                                             12 
<PAGE>   15
NOTE F  INCOME TAXES

        The federal statutory income tax rate is reconciled to the effective
income tax rate as follows:

<TABLE>
<CAPTION>
                                                                           Nine Months Ended
                                                                             September 30,
                                                                          1994            1993
<S>                                                                       <C>             <C>
Federal statutory income tax rate                                         35.0%           35.0%

State income tax (net of federal deduction)                                4.6%            3.9%
Foreign tax effects                                                        1.7%           (1.6)%
Other                                                                     (0.8)%          (1.1)%
                                                                          ------          ------
Current income taxes                                                      40.5%           36.2%
Adjustment to deferred taxes                                                              10.2%
                                                                          ------          ------
Provision for income taxes                                                40.5%           46.4%
                                                                          ======          ======
</TABLE>


NOTE G   AVERAGE BALANCES/INTEREST MARGIN/AVERAGE ANNUAL RATES

         The following table presents a breakdown of the Company's average
balance sheet, interest margins and average annual rates for the nine months
ended or at September 30, 1994:





                                       13
<PAGE>   16

<TABLE>
<CAPTION>
                                                               Nine Months Ended                       Nine Months Ended
                                                                     or at                                   or at
                                                             September 30, 1994 (1)                  September 30 , 1993
                                                      -----------------------------------    ----------------------------------
                                                        Average                  Average       Average                 Average
ASSETS:                                                 Balance     Interest      Rate         Balance    Interest      Rate
                                                      -----------------------------------    ----------------------------------
<S>                                                   <C>           <C>         <C>          <C>          <C>         <C> 
 Cash and cash equivalents                            $   28,124    $                        $   25,968   $       
 Investment in financing transactions                  4,133,146     321,875    11.4% (2)     2,541,694    184,068    11.0% (2)
                                                                    --------                              --------
  Less reserve                                           (92,582)                               (67,815)
                                                      ----------                             ----------
 Investment in financing transactions - net            4,040,564                              2,473,879
                                                      ----------                             ----------

 Investment in and advances to Verex Corporation                                                110,656
 Other assets and deferred charges                       173,695                                 49,827
                                                      ----------                             ----------
                                                      $4,242,383                             $2,660,330
                                                      ==========                             ==========

LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
 Other liabilities                                    $  217,053                             $   66,451
 Senior and subordinated debt                          3,201,482     152,662     6.4%         1,906,758     92,779     6.5%
 Deferred income taxes                                   189,132                                181,057
                                                      ----------                             ----------
                                                       3,607,667                              2,154,266
Redeemable preferred stock                                                                       12,500
Stockholders' equity                                     634,716                                493,564
                                                      ----------                             ----------
                                                      $4,242,383                             $2,660,330
                                                      ==========                             ==========
Interest income/average earning assets (2)                           321,875    11.4%                      184,068    11.0%
Interest expense/average earning assets (2) (3)                      152,662     5.4%                       92,779     5.5%
                                                                    --------    -----                     --------    ------
Interest margin earned (3)                                          $169,213     6.0%                     $ 91,289     5.5%
                                                                    ========    =====                     =========   ======
</TABLE>
- ---------------
(1)    Includes financial results from the acquisitions of Ambassador
       (February 14, 1994) and TriCon (April 30, 1994).
(2)    Average earning assets ($3,759,107 and $2,226,670 for 1994 and 1993,
       respectively) are net of average deferred taxes on leveraged leases
       and average nonaccruing assets.
(3)    For the nine months ended September 30, 1994, excluding the impact of
       derivatives, interest expense would have been $170,966 or 6.1% of
       average earning assets and interest margins earned would have been
       $150,909 or 5.4% of average earning assets.  For the nine months ended
       September 30, 1993, excluding the impact of derivatives, interest
       expense would have been $112,623 or 6.7% of average earning assets and
       interest margins would have been $71,445 or 4.3% of average earning
       assets.

                                      14
<PAGE>   17
NOTE H  RATIO OF INCOME TO COMBINED FIXED CHARGES AND PREFERRED STOCK
        DIVIDENDS

        The following are the ratios of income to combined fixed charges and
preferred stock dividends for the nine months ended September 30, 1994 and 1993
and the years ended December 31, 1993, 1992 and 1991.

<TABLE>
<CAPTION>
                                                            Nine Months
                                                               Ended                      Year Ended
                                                           September 30,                 December 31,
                                                           --------------           ----------------------
                                                           1994      1993           1993     1992     1991
                                                           --------------           ----------------------
 <S>                                                       <C>       <C>            <C>      <C>      <C>
 Ratio of income to combined fixed charges
   and preferred stock dividends                           1.56      1.41           1.52     1.35      --   
                                                           ====      ====           ====     ====     =====
</TABLE>

         Note:   Preferred stock dividends are included in periods subsequent
to March 1992 through July 30, 1993.

         Variations in interest rates generally do not have a substantial
impact on the ratio because fixed-rate and floating-rate assets are generally
matched with liabilities of similar rate and term.

         Income available for fixed charges, for purposes of the computation of
the ratio of income to combined fixed charges and preferred stock dividends,
consists of the sum of income before income taxes (adjusted for the effect of
reduced tax rates on income from leveraged leases) and fixed charges. Combined
fixed charges include interest and related debt expense and a portion of rental
expense determined to be representative of interest and preferred stock
dividends grossed up to a pre-tax basis.

         For the year ended December 31, 1991, earnings were inadequate to
cover combined fixed charges by $35.3 million.  The decline in the ratio in
1991 was due to restructuring and other charges and transaction costs recorded
in the fourth quarter of 1991.  Those charges and costs were recorded in
connection with the spin-off of the Company from The Dial Corp in March 1992.


NOTE I   PURCHASES OF AMBASSADOR FACTORS AND TRICON CAPITAL

         On February 14, 1994, GFC acquired Ambassador from Fleet Financial
Group, Inc. ("Fleet").  The cash purchase price of the acquisition was
$246,285,000 and represented Ambassador's stockholder's equity, including a
premium ($76,285,000), and repayment of the intercompany balance due from
Ambassador to Fleet ($170,000,000).  In addition, GFC assumed $100,348,000 due
to factored clients, $928,000 of accrued liabilities and $8,800,000 of
additional liabilities and transaction costs.  The acquisition has been
accounted for as a purchase and created approximately $30,400,000 of goodwill,
which will be amortized on a straight line basis over 20 years.

         The acquisition was financed with proceeds received from the sale of
GFC Financial's discontinued mortgage insurance subsidiary and cash generated
from operations.  GFC Financial, simultaneous with the acquisition, increased
its investment in GFC by contributing $40,000,000 of intercompany loans as
additional paid in capital of GFC.

         On April 30, 1994, GFC acquired all of the stock of TriCon from Bell
Atlantic Corporation ("Bell Atlantic"), in an all-cash transaction.  The cash
purchase price of the acquisition was $344,212,000.  In addition, GFC assumed
outstanding indebtedness and liabilities of TriCon totaling $1,500,650,000 and
incurred additional liabilities and acquisition costs of $7,500,000.  The
acquisition has been





                                      15
<PAGE>   18
accounted for as a purchase and created approximately $69,817,000 of goodwill,
which will be amortized on a straight line basis over 20 years.

         The cash purchase price was financed initially with the proceeds from
the issuance of $300,000,000 of debt securities of GFC and the remainder with
internally generated funds.  A portion of the interim debt was replaced with
the net proceeds from a public offering completed in May 1994 of 8,050,000
shares of the Company's common stock (the "Offering").

         The following Pro Forma Statements of Consolidated Income for the nine
months ended September 30, 1994 and 1993 have been prepared to reflect net
income as adjusted to reflect the acquisitions of Ambassador and TriCon as if
such acquisitions had occurred on January 1, 1994 and 1993, respectively and
give effect to the Offering as of such dates.  The Pro Forma Statements of
Consolidated Income are unaudited and are not necessarily indicative of the
results that would have occurred if such acquisitions had been consummated as
of January 1, 1994 or January 1, 1993, nor are they necessarily indicative of
the results of future operations.





                                       16
<PAGE>   19
<TABLE>
<CAPTION>

                                                     GFC FINANCIAL CORPORATION
                                            PRO FORMA STATEMENT OF CONSOLIDATED INCOME
                                               NINE MONTHS ENDED SEPTEMBER 30, 1994
                                           (Dollars in Thousands, except per share data)


                                                             Historical                     Pro Forma Adjustments  
                                                 ------------------------------------    ---------------------------
                                                                             TriCon
                                                              Ambassador    January                      
                                                               January     thru April    Ambassador       TriCon
                                                 Company (1)   1994 (1)     1994 (1)        (1)             (1)         Pro Forma
                                                 ------------------------------------    ---------------------------   -----------
<S>                                              <C>             <C>        <C>            <C>          <C>            <C> 
Interest earned from financing transactions      $   343,501     $3,072     $75,566        $(000)       $(3,158) (7)   $   419,481
                                                                                                            500  (8)
Interest expense and depreciation                    174,288        563      37,711          271  (2)     1,538  (9)       214,371
                                                 -----------    -------     -------        -----        -------        -----------
Interest margins earned                              169,213      2,509      37,855         (271)        (4,196)           205,110
Provision for possible credit losses                  10,353        500       7,749                                         18,602
                                                 -----------    -------     -------        -----        -------        -----------
Net interest margins earned                          158,860      2,009      30,106         (271)        (4,196)           186,508
Gains on securitizations and sale of assets            5,672                                                                 5,672
                                                 -----------    -------     -------        -----        -------        -----------
                                                     164,532      2,009      30,106         (271)        (4,196)           192,180
Selling, administrative and other operating     
 expenses                                             78,870        634      18,198          206  (3)     1,164  (10)       99,408
                                                                                              83  (4)       253  (8)  
                                                 -----------    -------     -------        -----        -------        -----------
                                                      85,662      1,375      11,908         (560)        (5,613)            92,772
Income taxes                                          34,711        649       4,059         (224) (5)    (2,245) (11)       36,851
                                                                                             (99) (6)
                                                 -----------    -------     -------        -----        -------        -----------
NET INCOME                                       $    50,951    $   726     $ 7,849        $(237)       $(3,368)       $    55,921
                                                 ===========    =======     =======        =====        =======        ===========
                                                
Earnings per common share (14)                   $      2.10                                                           $      1.96
                                                 ===========                                                           ===========
                                                
Average outstanding and equivalent                24,284,000                                                            28,500,000
 shares (14)                                     ===========                                                           ===========
</TABLE>                                        



                                                                17
<PAGE>   20
<TABLE>
<CAPTION>
                                                     GFC FINANCIAL CORPORATION
                                            PRO FORMA STATEMENT OF CONSOLIDATED INCOME
                                               NINE MONTHS ENDED SEPTEMBER 30, 1993
                                           (Dollars in Thousands, except per share data)


                                                            Historical                  Pro Forma Adjustments          Pro
                                                ---------------------------------    ---------------------------
                                                  Company    Ambassador   TriCon     Ambassador       TriCon          Forma
                                                ---------------------------------    ---------------------------   -----------
 <S>                                            <C>            <C>       <C>         <C>            <C>            <C>
Interest earned from financing transactions     $   188,406    $28,522   $178,140    $              $(3,527) (7)   $   392,666
                                                                                                      1,125  (8)
Interest expense and depreciation                    97,117      4,865     91,771      3,170  (2)     3,460  (9)       200,383
                                                -----------    -------   --------    -------        -------        -----------
Interest margins earned                              91,289     23,657     86,369     (3,170)        (5,862)           192,283
Provision for possible credit losses                  3,706      5,200     17,956                                       26,862
                                                -----------    -------   --------    -------        -------        -----------
Net interest margins earned                          87,583     18,457     68,413     (3,170)        (5,862)           165,421
Gains on sale of assets                               2,240                                                              2,240
                                                -----------    -------   --------    -------        -------        -----------
                                                     89,823     18,457     68,413     (3,170)        (5,862)           167,661
Selling, administrative and other
 operating expenses                                  42,044      6,222     35,581      1,853  (3)     2,618  (10)       89,637
                                                                                         750  (4)       569  (8)
                                                -----------    -------   --------    -------        -------        -----------
                                                     47,779     12,235     32,832     (5,773)        (9,049)            78,024
Income taxes                                         22,161      5,942     15,301     (2,309) (5)    (3,620) (11)       33,313
                                                                                        (918) (6)    (3,244) (12)
                                                -----------    -------   --------    -------        -------        -----------
Income from continuing operations                    25,618      6,293     17,531     (2,546)        (2,185)            44,711
Income from discontinued operations                   4,208                                                              4,208
Cumulative effect of changes in
 accounting principles                                             480      5,763                                        6,243
                                                -----------    -------   --------    -------        -------        -----------
NET INCOME                                      $    29,826    $ 6,773   $ 23,294    $(2,546)       $(2,185)       $    55,162
                                                ===========    =======   ========    =======        =======        ===========

Income from continuing operations after
 preferred dividends (14)                       $      1.19                                                        $      1.53
                                                ===========                                                        ===========

Earnings per common share (14)                  $      1.40                                                        $      1.89
                                                ===========                                                        ===========

Average out standing common
 and equivalent shares (14)                      20,390,000                                                         28,440,000
                                                ===========                                                        ===========
</TABLE>


                                                                18
<PAGE>   21
              NOTES TO PRO FORMA STATEMENTS OF CONSOLIDATED INCOME

(1)   Pro forma adjustments included in the Pro Forma Statement of
      Consolidated Income for the nine months ended September 30, 1994
      related to the acquisitions of Ambassador and TriCon present the
      effects of the one month and four months, respectively, not included
      in the Company's historical financial statements.

ACQUISITION OF AMBASSADOR

(2)   To record the estimated interest expense ($271,000 - 1994; $3,170,000
      - 1993) arising from the debt incurred to fund the acquisition and the
      repayment of the intercompany payable due to Fleet.

(3)   To record amortization of goodwill ($206,000 - 1994; $1,853,000 -
      1993) based on an amortization period of twenty years and amortization
      of the covenant not to compete over one year (see Note (13)).

(4)   To record administrative expenses for additional employees and general
      overhead ($83,000 - 1994; $750,000 - 1993).

(5)   To record the income tax effect ($224,000 - 1994; $2,309,000 - 1993)
      of Notes (2), (3), and (4) at the Company's effective incremental
      income tax rate of 40%.

(6)   To adjust income taxes for the lower state income tax rate applicable
      to the Company ($99,000 - 1994; $918,000 - 1993).

ACQUISITION OF TRICON

(7)   To reduce interest earned from financing transactions for the income
      recorded on assets not purchased by the Company in 1994 and 1993
      ($3,158,000 - 1994; $3,527,000 - 1993).

(8)   To reflect base fees ($500,000 - 1994; $1,125,000 - 1993) and
      incremental costs ($253,000  - 1994; $569,000 - 1993) related to an
      agreement to manage leveraged leases for Bell Atlantic by TriCon.

(9)   To  record interest expense ($1,538,000 - 1994; $3,460,000 - 1993)
      resulting from the additional debt issued to purchase TriCon and
      certain debt to Bell Atlantic incurred to fund a deferred tax payment
      and dividends, reduced by the interest savings applicable to the debt
      not transferred in the TriCon acquisition.

(10)  To record amortization of goodwill ($1,164,000 - 1994; $2,618,000 -
      1993) based on an amortization period of twenty years (see Note (13)).

(11)  To record the income tax effect ($2,245,000 - 1994; $3,620,000 - 1993)
      of Notes (7) through (10) at the Company's effective incremental
      income tax rate of 40%.

(12)  To reduce TriCon's income taxes for the effect of increases in income
      tax rates for 1993 (principally the increase in the federal tax rate)
      due to the deferred tax payment and the new tax basis in assets at the
      beginning of the pro forma period ($3,244,000).

(13)  Goodwill may be adjusted as the final allocation of the values of the
      purchased assets and liabilities is established.





                                       19
<PAGE>   22
(14)   Pro forma per share amounts are calculated assuming the 8,050,000
       shares of the Company's common stock were issued at the beginning of
       the respective periods.


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS.


             COMPARISON OF THE NINE MONTHS ENDED SEPTEMBER 30, 1994
                  TO THE NINE MONTHS ENDED SEPTEMBER 30, 1993


        The following discussion relates to GFC Financial Corporation ("GFC
Financial" or the "Company"), including Greyhound Financial Corporation ("GFC")
and subsidiaries, including Ambassador Factors ("Ambassador") acquired on
February 14, 1994 and TriCon Capital ("TriCon") acquired on April 30, 1994.

RESULTS OF OPERATIONS
        Income from continuing operations increased 99% during the nine months
of 1994 to $51.0 million from $25.6 million in the comparable 1993 period.  The
1994 results include income for eight and five months from Ambassador and
TriCon, respectively.  Net income for the 1994 period rose to $51.0 million
from $29.8 million in 1993, an increase of 71%.  Net income in 1993 included
$4.2 million of income from the Company's discontinued mortgage insurance
subsidiary sold in July 1993.  Income from continuing operations and net income
in 1993 included a $4.9 million adjustment for tax rate increases applicable to
deferred income taxes generated by the Company's leveraged lease portfolio.

        INTEREST MARGINS EARNED.  Interest margins earned, which represent the
difference between interest earned from financing transactions and interest
expense and operating lease depreciation, increased to $169.2 million for the
nine months of 1994 from $91.3 million for the comparable 1993 period, an
increase of 85%.

        This increase was driven by portfolio growth, together with the
addition of TriCon and Ambassador in 1994.  The primary source of the growth
was new business, which totaled $1.12 billion for the nine months of 1994
compared to $591 million for the 1993 period (an increase of 90%).

        Interest margins earned, measured as a percent of average earning
assets, were strong at 6.0%. This measurement compares to 5.5% for the 1993
period and reflects the contributions of the acquisitions made in 1994 as well
as the continuing strong returns of the core finance operations.

        The improvement in interest margins more than offset the higher
provisions for possible credit losses and the higher selling, administrative
and other operating expenses (collectively "operating expenses").

        NON-INTEREST EXPENSE.  Loss provisions, which increase the reserve for
possible credit losses ("reserve"), were higher by $6.6 million during the
first nine months of 1994 compared to the same period in 1993.  The higher loss
provisions are consistent with the requirements of a larger portfolio and the
risk characteristics of some of the businesses acquired.  Higher interest
margins generated by Ambassador and certain TriCon businesses are used to cover
the higher risk profile associated with those businesses.  Management believes
that reserve coverage (reserve and accrued liabilities/nonaccruing assets)
remains adequate at 70.3% of nonaccruing assets and at 2.3% of funds employed
and securitizations.





                                       20
<PAGE>   23
        Selling, administrative and other operating expenses were up by
approximately $36.8 million in the 1994 period reflecting an increase
consistent with the growth in assets.  The running rate of these expenses
(measured as a percent of interest margins earned) was 46.6% (for the combined
entities) in 1994, an increase from 46.1% for GFC (which excluded TriCon and
Ambassador) in 1993.

        GAINS ON SECURITIZATIONS AND SALE OF ASSETS.  Gains on securitizations
and sale of assets were $3.4 million higher in 1994 compared to the same period
in 1993.  The increase principally is the result of a $4.0 million ($2.4
million after-tax) gain from the securitization of assets recorded in the
second quarter of 1994.

        INCOME TAXES.  Income taxes for the nine months of 1994 increased to
$34.7 million from $22.2 million in 1993.  This increase is attributable to:
(a) higher income before income taxes; (b) higher income tax rates in 1994
(both federal and state), and (c) increased foreign income taxes.  The overall
effective income tax rate for the Company, including both federal and state
income taxes, approximates 40.5% for 1994 and 36.2% for 1993, excluding the tax
adjustment for the Company's leveraged lease portfolio.

FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES
        Funds employed increased by $2.5 billion to $5.3 billion at September
30, 1994 from $2.8 billion at December 31, 1993.  This increase is attributable
to the acquisition of TriCon ($1.8 billion) and Ambassador ($329 million) in
1994 and new business generated ($1.12 billion) by the core finance operations
in 1994.

        The reserve and accrued liabilities increased by $66.4 million in 1994
to $130.7 million.  The increase in the reserve and accrued liabilities during
the nine months consisted of increases due to loss provisions of $10.4 million
which were applicable to portfolio growth, $62.6 million of reserves and
accrued liabilities acquired with TriCon and $10.4 million of reserves acquired
with Ambassador, partially offset by decreases due to write-offs of $19.0
million.

        The Company had total debt of approximately $4.2 billion or 5.4 times
its equity base of $771.6 million at September 30, 1994.  The Company also had
deferred income taxes of $196 million at that date as part of its capital base
to help finance its lending activities.

        Growth in funds employed is typically financed by internally generated
cash flow and additional borrowings.  During the first nine months of 1994, GFC
issued $828 million of new senior debt, which, together with general corporate
funds and the proceeds of an equity offering, was used to finance new business
and redeem or retire $1,126 million of maturing debt.

        GFC satisfies a significant portion of its cash requirements from a
diversified group of worldwide funding sources and is not dependent upon any
one lender.  Additionally, GFC relies on the issuance of commercial paper as a
major funding source.  During the first nine months of 1994, GFC issued $6.3
billion of commercial paper (with an average of $810 million outstanding during
this period) and raised $828 million, as noted above, through new long-term
financing facilities of one to seven year durations.  At September 30, 1994 and
December 31, 1993, commercial paper and short-term bank borrowings totaling
$1.6 billion and $516 million, respectively, are supported by available unused
revolving credit lines which if not renewed are convertible to long-term debt
at GFC's option.  In the second quarter of 1994, GFC filed a shelf-registration
statement with the Securities and Exchange Commission that would allow for the
issuance of up to $1.0 billion of senior debt securities, $900 million of which
remains available.  GFC currently maintains a three-year revolving credit
facility with numerous lenders, in the aggregate principal amount of $1.0
billion.  Separately, GFC also has a 364 day revolving credit facility with the
same lenders in the aggregate principal amount of $1.0 billion.  Both of these
facilities support GFC's outstanding commercial paper and short-term
borrowings.  The Company intends to borrow under the domestic revolving credit
agreements to refinance commercial paper and short-term bank loans to the
extent that it





                                       21
<PAGE>   24
experiences significant difficulties in rolling over its outstanding commercial
paper and short-term bank loans.  There were no borrowings under these
facilities during 1994.

        Maturities of long-term debt outstanding at September 30, 1994 due
through June 2003 (excluding the amount supported by the revolving credit
agreements expected to be renewed) will approximate $63,985,000 (for the last
three months of 1994), $563,202,000 (1995), $399,221,000 (1996), $358,625,000
(1997), $349,305,000 (1998) and $874,944,000 (thereafter).

        The Company utilizes derivative instruments to minimize its exposure to
fluctuations in interest rates arising from normal business operations.  The
Company strives to minimize its overall debt costs while limiting the
short-term variability of interest expense and funds required for debt service.
To achieve this objective, the Company diversifies its borrowing sources
(short- and long-term debt with a fixed or a variable rate) and maintains a
portfolio that is matched funded.  The Company's matched funding policy
generally requires that floating-rate assets are financed with floating-rate
liabilities and fixed-rate assets are financed with fixed-rate liabilities.  In
instances where the lowest cost of borrowing sources are fixed-rate instruments
to finance floating-rate assets, the Company utilizes derivative instruments to
convert those fixed-rate liabilities into floating-rate liabilities.  Through
this matched funding strategy, the Company minimizes its overall debt costs and
mitigates variability in interest rates.  The Company's matched funding policy
requires that the difference between floating-rate liabilities and floating-
rate assets, as measured as a percent of investment in financing transactions
("funds employed"), does not vary by more than 3% for any extended period.  The
amount of derivatives used is a function of this 3% gap policy with the
maturities of the derivatives being correlated to the maturities of the assets
being financed.  The Company's derivative policy also stipulates that the
maximum exposure to any one counterparty, relative to the derivative products,
is limited to 10% of the Company's outstanding debt at the time of that
transaction.  The Company continually monitors its position relative to
derivatives and does not utilize speculative derivative instruments.

        During the nine months ended September 30, 1994 and 1993, the use of
derivatives decreased interest expense by $18.3 million, a decrease in the
annual aggregate cost of funds of 0.8%, and $19.8 million, a decrease in the
aggregate cost of funds of 1.4%, respectively.  These reductions in interest
expense from off-balance sheet derivatives effectively alters on-balance sheet
costs and must be viewed as total interest rate management.

        The Company had outstanding 46 interest rate conversion agreements with
notional principal amounts totaling $1.9 billion.  Twenty agreements with
notional principal amounts of $718 million were arranged to effectively convert
certain floating interest rate obligations into fixed interest rate obligations
and require interest payments on the stated principal amount at rates ranging
from 4.1% to 9.3% (remaining terms of one to five years) in return for receipts
calculated on the same notional amounts at floating interest rates.  In
addition, 26 agreements with notional principal amounts of $1.19 billion were
arranged to effectively convert certain fixed interest rate obligations into
floating interest rate obligations and require interest payments on the stated
principal amount at the three month or six month London Interbank Offered Rate
("LIBOR") (remaining terms of one to eight years) in return for receipts
calculated on the same notional amounts at fixed interest rates of 4.9% to
7.6%.  The Company has also entered into five basis swaps with notional
principal amounts of $254 million and remaining terms of one month to four
years.

        In the third quarter of 1993, GFC entered into four three-year interest
rate hedge agreements on $750 million of floating- rate borrowings.  GFC's
assets are primarily Prime based while a portion of its liabilities are LIBOR
based.  The agreements enable GFC to hedge against a narrowing of the spread
between the Prime and the LIBOR interest rates.





                                       22
<PAGE>   25
        The Company's aggregate cost of funds has declined to 6.2% for the nine
months of 1994 from 6.3% for the nine months of 1993.  The Company's cost of
and access to capital resources is significantly influenced by its debt
ratings.

        GFC Financial announced in the third quarter of 1992 that it intended
to repurchase its securities on the open market, from time to time, to provide
sufficient shares to fund its obligations pursuant to employee stock options,
benefit plans and similar obligations.  The repurchase program was commenced in
the fourth quarter of 1992 with 487,409 shares being acquired through December
31, 1993.  No shares were acquired in the first nine months of  1994.
Subsequently, the Company has repurchased shares.  The program may be
discontinued at any time.

        The agreements pertaining to long-term debt of the Company include
various restrictive covenants and require the maintenance of certain defined
financial ratios with which the Company has complied.  Under one of these
covenants, dividend payments are limited to 50 percent of the sum of
accumulated earnings and the proceeds from equity issued, excluding the
Offering, after December 31, 1991.

BUSINESS OUTLOOK AND RECENT DEVELOPMENTS
        Following the spin-off from The Dial Corp in March 1992, the Company
decided to focus its resources and capital on its core domestic commercial
finance activities.  The Company embarked on a program of selling or winding
down those businesses included in the spin-off that were not associated with
the Company's core domestic commercial finance activities.  The Company has
concentrated on redeploying the capital previously invested in such businesses
and has raised additional capital to support internal portfolio growth and to
make selected acquisitions which complement the Company's core operations.
This strategy has resulted in (i) the managed liquidation and sale of the
Greyhound European Financial Group and Latin America loan portfolios, (ii) an
increase (excluding acquisitions) in GFC's domestic loan portfolio from March
31, 1992, (iii) the acquisition of the Asset Based Finance group from U.S.
Bancorp, (iv) the sale of the discontinued mortgage insurance subsidiary, (v)
the acquisition of Ambassador, and (vi) the acquisition of TriCon.  In 1994,
the Company raised an additional $226 million of equity through the sale of
8,050,000 shares in a secondary offering, has expanded its debt sources through
a $1 billion shelf registration with the SEC and has increased its revolving
credit lines to $2.0 billion.  As a result of the execution of its business
strategy, management believes that the Company now ranks among the largest
independent commercial finance companies, based on assets, in the United
States, and can direct its energies primarily to its core business operations
in the United States, rather than on terminating discontinued operations.


ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.

      (a)   The following exhibits are filed herewith:

<TABLE>
<CAPTION>
                   Exhibit No.       Document
                   -----------       --------
                   <S>               <C>
                       11            Computation of Earnings Per Share.

                       12            Computation of Ratio of Income to Combined Fixed
                                     Charges and Preferred Stock Dividends (interim period).

                       27            Financial Data Schedule.
</TABLE>





                                       23
<PAGE>   26
      (b)   Reports on Form 8-K:

            A Report on Form 8-K dated July 19, 1994 was filed by Registrant,
            which reported under Items 5 and 7 the revenues, net income and
            selected financial data and ratios for the six months ended June
            30, 1994 (unaudited).

            A Report on Form 8-K dated October 18, 1994 was filed by
            Registrant, which reported under Items 5 and 7 the revenues, net
            income and selected financial data and ratios for the nine months
            ended September 30, 1994 (unaudited).





                                                                  24
<PAGE>   27
                           GFC FINANCIAL CORPORATION





                                   SIGNATURES




         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.





                          GFC FINANCIAL CORPORATION

                                 (Registrant)




<TABLE>
<CAPTION>

<S>                              <C>
Dated:  November 11, 1994        By: /s/   Bruno A. Marszowski
                                 ----------------------------------------------------------- 
                                 Bruno A. Marszowski, Senior Vice President, Chief Financial
                                  Officer and Controller
                                 Principal Accounting Officer/Authorized Officer
</TABLE>




                                      25
<PAGE>   28
                           GFC FINANCIAL CORPORATION
                         COMMISSION FILE NUMBER 1-11011
                                 EXHIBIT INDEX
                          SEPTEMBER 30, 1994 FORM 10-Q


<TABLE>
<CAPTION>
                                                                                         Page No. in
                                                                                        Sequentially
                                                                                          Numbered
                                                                                          Form 10-Q
    No.                                      Title                                         Report       
- -----------        ----------------------------------------------------------           ------------
   <S>             <C>                                                                       <C>
   (11)            Computation of Earnings Per Share.                                         27
   (12)            Computation of Ratio of Income to Combined Fixed
                     Charges and Preferred Stock Dividends.                                   28
   (27)            Financial Data Schedule.                                                   29
</TABLE>





                                       26

<PAGE>   1
                                   EXHIBIT 11

                           GFC FINANCIAL CORPORATION
                       Computation of Earnings Per Share
                 (Dollars in Thousands, except per share data)


<TABLE>
<CAPTION>
                                              Quarter Ended                           Nine Months Ended
                                              September 30,                             September 30,
                                    -------------------------------           ---------------------------------
                                        1994                1993                  1994                 1993
                                    -----------         -----------           -----------           -----------
 <S>                                <C>                 <C>                   <C>                   <C>
 Primary and Fully
  Diluted:
  Net income                        $    22,257         $     6,750           $    50,951           $    29,826
  Preferred dividends                                           181                                       1,306
                                    -----------         -----------           -----------           -----------
  Earnings available to
   common shareholders              $    22,257         $     6,569           $    50,951           $    28,520
                                    ===========         ===========           ===========           ===========

 Average common shares
  outstanding before
  common equivalents                 28,233,000          20,051,000            23,965,000            20,113,000
 Common equivalent
  stock options                         387,000             308,000               319,000               277,000
                                    -----------         -----------           -----------           -----------
 Average outstanding
  common and equivalent
  shares                             28,620,000          20,359,000            24,284,000            20,390,000
                                    ===========         ===========           ===========           ===========
 Earnings per common
  and equivalent share              $      0.78         $      0.32           $      2.10           $      1.40
                                    ===========         ===========           ===========           ===========
</TABLE>





                                       27

<PAGE>   1
                                   EXHIBIT 12

                           GFC FINANCIAL CORPORATION
            Computation of Ratio of Income to Combined Fixed Charges
                         and Preferred Stock Dividends
                             (Dollars in Thousands)


<TABLE>
<CAPTION>
                                        Nine Months Ended                             Year Ended
                                          September 30,                              December 31,
                                    -------------------------           --------------------------------------
                                       1994           1993                1993           1992           1991
                                    -------------------------           --------------------------------------
<S>                                 <C>              <C>                <C>            <C>            <C>
Net income (loss) before
  income taxes                      $ 85,662         $ 47,779           $ 66,422       $ 50,593       $(37,014)
Add leveraged lease                
  adjustment                             630           (6,700)             1,505          1,059          1,758
Add fixed charges:                 
 Interest expense                    152,662           92,779            123,853        136,107        157,560
 One-third rentals                     1,597            1,047              1,387          1,498          1,148
                                    --------         --------           --------       --------       --------
   Total fixed charges               154,259           93,826            125,240        137,605        158,708
                                    --------         --------           --------       --------       --------
Net income as adjusted              $240,551         $134,905           $193,167       $189,257       $123,452
                                    --------         --------           --------       --------       --------
Ratio of income to fixed           
 charges                                1.56             1.44               1.54           1.38          ---     
                                    ========         ========           ========       ========       ========
Preferred stock dividends          
 on a pre-tax basis                 $                $  2,139           $  2,139       $  2,826
   Total combined fixed            
    charges and preferred          
    stock dividends                 $154,259         $ 95,965           $127,379       $140,431       $158,708
                                    --------         --------           --------       --------       --------
Ratio of income to combined        
 fixed charges and preferred       
 stock dividends                        1.56             1.41               1.52           1.35          ---     
                                    ========         ========           ========       ========       ========
</TABLE>                           





                                                                  28

<TABLE> <S> <C>

<ARTICLE> 9
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1993
<PERIOD-END>                               SEP-30-1994
<CASH>                                          32,763
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                          0
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                      5,294,099
<ALLOWANCE>                                  (115,231)
<TOTAL-ASSETS>                               5,429,672
<DEPOSITS>                                           0
<SHORT-TERM>                                     2,945
<LIABILITIES-OTHER>                            493,013
<LONG-TERM>                                  4,162,071
<COMMON>                                           284
                                0
                                          0
<OTHER-SE>                                     771,359
<TOTAL-LIABILITIES-AND-EQUITY>               5,429,672
<INTEREST-LOAN>                                343,501
<INTEREST-INVEST>                                    0
<INTEREST-OTHER>                                     0
<INTEREST-TOTAL>                               152,662
<INTEREST-DEPOSIT>                                   0
<INTEREST-EXPENSE>                                   0
<INTEREST-INCOME-NET>                          169,213
<LOAN-LOSSES>                                   10,353
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                 78,870
<INCOME-PRETAX>                                 85,662
<INCOME-PRE-EXTRAORDINARY>                           0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    50,951
<EPS-PRIMARY>                                     2.10
<EPS-DILUTED>                                        0
<YIELD-ACTUAL>                                     6.0
<LOANS-NON>                                    186,016
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                65,373
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                64,280
<CHARGE-OFFS>                                   19,009
<RECOVERIES>                                     1,109
<ALLOWANCE-CLOSE>                              130,727
<ALLOWANCE-DOMESTIC>                                 0
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission