ZAMBA CORP
10-Q, 1999-11-15
COMPUTER COMMUNICATIONS EQUIPMENT
Previous: SCHULER HOMES INC, 10-Q, 1999-11-15
Next: ZAMBA CORP, 10-Q, 1999-11-15

QuickLinks




SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549



FORM 10-Q



(Mark One)

 
/x/
 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 1999

OR

/ / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                to                

Commission File Number 0-22718



ZAMBA CORPORATION
(Exact name of Registrant as specified in its charter)

Delaware
(State or other jurisdiction of
incorporation or organization)
  #41-1636021
(I.R.S. Employer
Identification No.)

7301 Ohms Lane, Suite 200, Minneapolis, Minnesota 55439
(Address of principal executive offices, including zip code)

(612) 832-9800
(Registrant's telephone number, including area code)



    Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES /x/  NO / /

    Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.

Class
  Outstanding at September 30, 1999
Common Stock, $0.01 par value   29,696,786


ZAMBA CORPORATION

INDEX

 
   
   
  Page No.
PART I—Financial Information
 
Item 1.
 
 
 
Financial Statements (Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 1999 and 1998
 
 
 
3
 
 
 
 
 
 
 
 
 
Consolidated Balance Sheets as of September 30, 1999 and December 31, 1998
 
 
 
4
 
 
 
 
 
 
 
 
 
Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 1999 and 1998
 
 
 
5
 
 
 
 
 
 
 
 
 
Consolidated Notes to Financial Statements
 
 
 
6
 
Item 2.
 
 
 
Management's Discussion and Analysis of Financial Condition and Results of Operations
 
 
 
7
 
Item 3.
 
 
 
Not Applicable
 
 
 
 
 
PART II—Other Information
 
Items 1-5.
 
 
 
None
 
 
 
12
 
Item 6.
 
 
 
Exhibits and Reports on Form 8-K
 
 
 
12
 
Signatures
 
 
 
13


PART I. FINANCIAL INFORMATION

ITEM 1: FINANCIAL STATEMENTS

ZAMBA CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

(Unaudited)

 
  Three Months Ended
September 30,

  Nine Months Ended
September 30,

 
 
  1999
  1998
  1999
  1998
 
Net revenues:                          
Services   $ 7,410   $ 1,383   $ 18,510   $ 4,102  
Products     21     250     75     345  
   
 
 
 
 
      7,431     1,633     18,585     4,447  
Cost and expenses:                          
Project costs     3,326     724     9,743     1,917  
Other costs     818     76     1,868     128  
Sales and marketing     714     387     1,737     1,357  
General and administrative     1,274     515     3,834     1,420  
Research and development         258         1,069  
Amortization of intangibles     944         2,824      
   
 
 
 
 
Income (loss) from operations     355     (327 )   (1,421 )   (1,444 )
Other income (expense):                          
Interest income     18     69     60     201  
Interest expense     (21 )       (66 )    
   
 
 
 
 
      (3 )   69     (6 )   201  
Net income (loss)   $ 352   $ (258 ) $ (1,427 ) $ (1,243 )
   
 
 
 
 
Net income (loss) per share—basic and diluted   $ 0.01   $ (0.01 ) $ (0.05 ) $ (0.05 )
   
 
 
 
 
Weighted average shares outstanding—basic     29,674     25,315     29,443     25,122  
   
 
 
 
 
Weighted average shares outstanding—diluted     30,238     25,315     29,443     25,122  
   
 
 
 
 

The accompanying notes are an integral part of the consolidated financial statements.

ZAMBA CORPORATION

CONSOLIDATED BALANCE SHEETS

(In thousands, except per share data)

(Unaudited)

 
  September 30,
1999

  December 31,
1998

 
ASSETS  
 
Current assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents   $ 6,311   $ 2,962  
Accounts receivable, net     3,659     2,150  
Unbilled receivables     260     284  
Prepaid expenses and other current assets     298     299  
   
 
 
Total current assets     10,528     5,695  
Property and equipment, net     1,021     1,175  
Restricted cash     100     200  
Identifiable intangible assets, net     3,975     6,768  
Goodwill, net     83     38  
Other assets     76     65  
   
 
 
Total assets   $ 15,783   $ 13,941  
   
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current installments of long-term debt   $ 258   $ 285  
Accounts payable     879     195  
Accrued expenses     2,295     765  
Deferred revenue     1,356     334  
   
 
 
Total current liabilities     4,788     1,579  
   
 
 
Long-term debt, less current installments     969     1,240  
   
 
 
Commitments              
Total liabilities     5,757     2,819  
   
 
 
Stockholders' equity:              
Common stock, $0.01 par value, 55,000 shares authorized, 29,697 and 29,014 issued and outstanding at September 30, 1999 and December 31, 1998, respectively     297     290  
Additional paid-in capital     78,991     78,667  
Accumulated deficit     (69,262 )   (67,835 )
   
 
 
Total stockholders' equity     10,026     11,122  
   
 
 
Total liabilities and stockholders' equity   $ 15,783   $ 13,941  
   
 
 

The accompanying notes are an integral part of the consolidated financial statements.

ZAMBA CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 
  Nine Months Ended
September 30,

 
 
  1999
  1998
 
Cash flows from operating activities:              
Net loss   $ (1,427 ) $ (1,243 )
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:              
Depreciation and amortization     3,392     363  
Write-down of fixed assets         98  
Write-off of shareholder loan         150  
Provision for bad debts     132     13  
Amortization of discounts on investments         (17 )
Changes in operating assets and liabilities:              
Accounts receivable     (1,641 )   22  
Unbilled receivables     24      
Prepaid expenses and other current assets     (1 )   168  
Accounts payable     684     174  
Accrued expenses     1,530     (434 )
Deferred revenue     1,022     (273 )
   
 
 
Net cash provided by (used in) operating activities     3,715     (979 )
Cash flows from investing activities:              
Purchase of investments         (2,327 )
Proceeds from maturity of investments         4,577  
Purchase of equipment     (410 )   (56 )
Payment on debt     (194 )    
Other     (84 )   (18 )
   
 
 
Net cash provided by (used in) investing activities     (688 )   2,176  
Cash flows from financing activities:              
Proceeds from exercises of stock options and warrants     222     135  
Change in restricted cash     100     155  
Cash paid in connection with acquisition         (1,888 )
   
 
 
Net cash provided by (used in) financing activities     322     (1,598 )
   
 
 
Net change in cash and cash equivalents     3,349     (401 )
Cash and cash equivalents, beginning of period     2,962     3,103  
   
 
 
Cash and cash equivalents, end of period   $ 6,311   $ 2,702  
   
 
 
Financing activities not affecting cash              
   
 
 
Conversion of stock warrants and notes payable to common stock   $ 108      
   
 
 

The accompanying notes are an integral part of the consolidated financial statements.

ZAMBA CORPORATION

NOTES TO FINANCIAL STATEMENTS

(Unaudited)

Note A. Basis of Presentation:

    The unaudited consolidated financial statements of Zamba Corporation ("Zamba" or the "Company") as of September 30, 1999, and for the three and nine month periods ended September 30, 1999, and 1998, reflect, in the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to fairly state our financial position as of September 30, 1999, and our results of operations and cash flows for the reported periods. The results of operations for any interim period are not necessarily indicative of the results to be expected for any other interim period or for the full year. The year-end balance sheet data was derived from audited financial statements, but does not include all disclosures required by generally accepted accounting principles. Certain prior year amounts have been reclassified to conform with the 1999 presentation. These financial statements should be read in conjunction with our audited consolidated financial statements and related notes for the year ended December 31, 1998, which were included in our 1998 Annual Report on Form 10-K.

Note B. Selected Balance Sheet Information:

 
  September 30,
1999

  December 31,
1998

 
 
  (Unaudited)

   
 
 
  (in thousands)

 
Accounts receivable, net:              
Accounts receivable   $ 3,954   $ 2,377  
Less allowance for doubtful accounts     (295 )   (227 )
   
 
 
    $ 3,659   $ 2,150  
   
 
 
Property and equipment, net:              
Computer equipment   $ 2,712   $ 2,462  
Furniture and equipment     668     507  
Leasehold improvements     186     186  
   
 
 
      3,566     3,155  
Less accumulated depreciation and amortization     (2,545 )   (1,980 )
   
 
 
    $ 1,021   $ 1,175  
   
 
 


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION ANDRESULTS OF OPERATIONS

Overview

    Zamba is a national customer care consulting company. According to the Gartner Group, customer care is expected to grow at a cumulative average growth rate of 54% per year through 2002. Our services are designed to assist clients in building lasting relationships with customers, increase the effectiveness of customer service and sales operations, and improve overall communication with customers. We deliver our services using a unique combination of accumulated expertise in the customer care field, existing technology, and client knowledge. Typically, we perform our services on a fixed-bid, fixed-timetable basis. Rapid development and significant client involvement are key aspects to our methodologies. We offer our clients end-to-end assistance with their implementations, including business case evaluation, system planning and design, software implementation, modification and development, training, installation, change management, network management, and post-implementation support. Our services include the design, implementation and integration of enterprise level applications to facilitate sales automation, call center management, marketing automation and automated field service and sales. We also own approximately 40% of the equity in NextNet, Inc., a private corporation engaged in the development of wireless data products targeted at wireless DSL. The chairman of Zamba, Joseph B. Costello, is also the chairman of NextNet.

    We currently derive most of our revenue from systems integration services including business case evaluation, system planning and design, software package implementation, custom software development, training, installation and change management. We also derive recurring revenue from providing post-implementation support.

    Our revenues and earnings may fluctuate from quarter to quarter based on the number, size and scope of projects in which we are engaged, the contractual terms and degree of completion of such projects, any delays incurred in connection with a project, employee utilization rates, the adequacy of provisions for losses, the accuracy of estimates of resources required to complete ongoing projects, and general economic conditions and other factors. Also, revenues from a large client may constitute a significant portion of our total revenues in any particular quarter.

Results of Operations

Three months ended September 30, 1999, compared to the three months ended September 30, 1998

    Revenues increased 355% to $7.43 million in 1999 compared to $1.63 million in 1998. 1999 revenues were comprised of $7.41 million of services revenue, an increase of 436% from the $1.38 million in services revenue recorded in 1998, and $21,000 of product revenue, a decrease of 92% from $250,000 in product revenue recorded in 1998. The increase in revenues is partially due to Zamba's acquisition of The QuickSilver Group ("QuickSilver") in September 1998 and primarily due to the growth in the combined business since the acquisition and the result of completing several large fixed bid projects. The decrease in product revenue is due to our transition away from selling stand-alone software products.

    Project costs consist primarily of salaries and employee benefits for personnel dedicated to client projects and direct expenses incurred to complete projects that were not reimbursed by the client. These costs represent the most significant expense Zamba incurs in providing its services. Project costs were $3.33 million or 45% of net revenues in the third quarter of 1999 compared to $724,000 or 44% in the third quarter of 1998. The increase in dollar terms was primarily due to the increase in project personnel. Project personnel increased as a result of the acquisition of QuickSilver, our change in focus from software to services, and the increased number and size of our engagements.

    Other costs consist of non-billable project personnel costs and other business costs, including training and recruiting costs. Other costs were $818,000 or 11% of net revenues in 1999 compared to $76,000 or 5% of net revenues in 1998. The increase in other costs relates primarily to the increase in headcount for both training and recruiting personnel.

    Sales and marketing expenses were $714,000 or 10% of net revenues in 1999 compared to $387,000 or 24% of net revenues in 1998. The increase in dollar terms is due to the hiring of additional direct sales personnel. The decrease in percentage terms is due to our increased revenue and our success in the marketplace. We expect the amount spent for sales and marketing costs will increase over the next few quarters as we grow our staff and pay commissions for the expected increase in sales.

    General and administrative expenses were $1.27 million or 17% of net revenues in 1999 compared to $515,000 or 32% of net revenues in 1998. The increase in dollar terms is primarily due to the acquisition of QuickSilver and the related increase in staff headcount as well as increased facilities and depreciation expenses. The decrease in percentage terms mostly reflects our increased revenues. We anticipate general and administrative costs to increase on a dollar basis over the next several quarters as we continue to expand geographically and invest in developing a technology infrastructure to support our anticipated revenue and headcount growth.

    No research and development expenses were incurred in 1999 compared to $258,000 in 1998. The 1998 expenses represent costs we incurred to develop NextNet before completing the outside financing for NextNet on September 21, 1998, as discussed in our Form 10-K for the year ended December 31, 1998. We do not expect to incur any research and development costs for the foreseeable future.

    Intangible asset amortization expense was $944,000 in 1999 compared to $0 in 1998. This increase is due to the acquisition of QuickSilver. The acquisition was accounted for using the purchase method of accounting and the purchase price was allocated to tangible and identifiable intangible assets. The fair value of identifiable intangible assets was $7.70 million and was allocated to the following categories: people and experiences, client references, client lists, and intellectual property and delivery methodology. These amounts are being amortized over economic useful lives of between two and four years. Approximately 97% of the costs related to the QuickSilver acquisition will be amortized by September 30, 2000.

    Interest income was $18,000 in 1999 compared to $69,000 in 1998. The decrease is due to decreases in our cash and investment accounts, which were used to fund operating activities and the QuickSilver acquisition.

    Interest expense was $21,000 in 1999 compared to $0 in 1998. The increase is due to interest charges paid on debt acquired as result of the acquisition of QuickSilver and interest charges accrued for future payments of the notes payable issued in connection with the acquisition of QuickSilver.

    Income tax expense was $0 in 1999 due to the utilization of the net operating loss carryforwards.

Nine months ended September 30, 1999, compared to the nine months ended September 30, 1998

    Revenues increased 318% to $18.59 million in 1999 compared to $4.45 million in 1998. The increase in revenues is due to the acquisition of QuickSilver in September 1998 and growth in the combined business since the acquisition. 1999 revenues were comprised of $18.51 million of services revenue, an increase of 351% from the $4.10 million in services revenue recorded in 1998, and $75,000 of product revenue, a decrease of 78% from $345,000 in product revenue recorded in 1998. The increase in service revenue is primarily due to our transition to the sale of system integration services, the QuickSilver acquisition, and increased market acceptance of our services. The decrease in product revenue is due to our transition away from selling stand-alone software products.

    Project costs consist primarily of salaries and employee benefits for personnel dedicated to client projects and direct expenses incurred to complete projects that were not reimbursed by the client. These costs represent the most significant expense Zamba incurs in providing its services. Project costs were $9.74 million or 52% of net revenues in 1999 compared to $1.92 million or 43% in 1998. The increase in costs is primarily due to the increase in project personnel. Project personnel increased as a result of the acquisition of QuickSilver, our change in focus from software to services, and the increased number and size of our engagements.

    Other costs consist of non-billable project personnel costs and other business costs, including training and recruiting costs. Other costs were $1.87 million or 10% of net revenues in 1999 compared to $128,000 or 3% of net revenues in 1998. The increase in other costs relates primarily to the increase in headcount for both training and recruiting personnel.

    Sales and marketing expenses were $1.74 million or 9% of net revenues in 1999 compared to $1.36 million or 31% of net revenues in 1998. The increase in dollar terms is due to the hiring of additional direct sales personnel. The decrease in percentage terms is due to our increased revenue and success in the marketplace. We expect the amount spent for sales and marketing costs will increase over the next few quarters as we grow our staff and pay commissions for the expected increase in sales.

    General and administrative expenses were $3.83 million or 21% of net revenues in 1999 compared to $1.42 million or 32% of net revenues in 1998. The increase in dollar terms is primarily due to the acquisition of QuickSilver and the related increase in staff headcount as well as increased expenses for facilities and depreciation. The decrease in percentage terms mostly reflects our increased revenues. We anticipate general and administrative costs to increase on a dollar basis over the next several quarters as we increase the size of our offices or open offices in additional locations, and invest in developing our technology infrastructure.

    No research and development expenses were incurred in 1999 compared to $1.07 million in 1998. The 1998 expenses represent costs we incurred to develop NextNet before completing the outside financing for NextNet on September 21, 1998, as discussed in our Form 10-K for the year ended December 31, 1998. We do not expect to incur any research and development costs for the foreseeable future.

    Intangible asset amortization expense was $2.82 million in 1999 compared to $0 in 1998. This increase is due to the acquisition of QuickSilver. The acquisition was accounted for using the purchase method of accounting and the purchase price was allocated to tangible and identifiable intangible assets. The fair value of identifiable intangible assets was $7.70 million and was allocated to the following categories: people and experiences, client references, client lists, and intellectual property and delivery methodology. These amounts are being amortized over economic useful lives of between two and four years. Approximately 97% of the costs related the QuickSilver acquisition will be amortized by September 30, 2000.

    Interest income was $60,000 in 1999 compared to $201,000 in 1998. The decrease is due to decreases in our cash and investment accounts, which were used to fund operating activities and the QuickSilver acquisition.

    Interest expense was $66,000 in 1999 compared to $0 in 1998. The increase is due to interest charges paid on debt acquired as result of the acquisition of QuickSilver and interest charges accrued for future payments of the notes payable issued in connection with the acquisition of QuickSilver.

Liquidity and Capital Resources

    As of September 30, 1999, we had no significant capital spending or purchase commitments and had cash and cash equivalents totaling $6.31 million and working capital of $5.74 million. For the nine months ended September 30, 1999, $3.72 million was provided from operating activities compared to the $979,000 used in operating activities in the same period in 1998. The increase in cash provided from operating activities is due to our improved operating performance and a more focused effort on cash management. During the nine months ended September 30, 1999, we used $688,000 in investing activities. We believe our existing capital resources will be sufficient to meet our capital requirements into 2000.

Year 2000

    Year 2000 computer issues may impact Zamba. The full extent and scope of the risks from the Year 2000 issue have not yet been fully assessed. In the event that internal products and systems, or those products and systems provided or utilized by third parties do not correctly recognize and process date information beyond the year 1999, material adverse effects on our business, operating results, and financial condition could result.

    To address Year 2000 issues, we have initiated a program designed to address the most critical Year 2000 items that would affect our products and the operations of the following functions: operations, finance, sales, and human resources.

    In December 1998, we commenced a program to inventory, assess, remediate, and test the Year 2000 capability of our software products. All Year 2000 activities concerning current and legacy products are expected to be completed by December 1999.

    To date, nominal amounts have been spent to address Year 2000 issues, aside from amounts spent in the normal course of business to upgrade our information system infrastructure. We don't expect the total cost associated with required modifications to become Year 2000 ready to be significant or to have a material adverse effect on our business, operating results and financial condition. Our current estimates of the amount of time and costs necessary to implement and test our systems are based on the facts and circumstances existing at this time. New developments may occur that could affect our estimates for the required modifications to become Year 2000 ready. These developments include, but are not limited to: (a) the availability and cost of personnel trained in this area, (b) the ability to locate and correct all relevant computer code and equipment, and (c) the planning and modification success needed to achieve full implementation.

    Readers are cautioned that the foregoing discussion regarding Year 2000 computer issues contains forward-looking statements based on current expectations that involve risks and uncertainties and should be considered in conjunction with the following. The failure to correct a material Year 2000 problem could result in an interruption in, or a failure of, certain normal business activities or operations. Such failures could materially and adversely affect our business, operating results, and financial condition. Due in large part to the uncertainty of the Year 2000 readiness of third-party suppliers and customers, as well as the lack of a final Year 2000 project plan for the remaining internal business systems that are not yet assessed as Year 2000 ready, we are currently unable to determine whether the consequences of Year 2000 issues will have a material impact on our business, operating results or financial condition. Our programs addressing Year 2000 computer issues are expected to reduce our level of uncertainty regarding Year 2000 issues and, in particular, about the Year 2000 readiness of our material internal operations, suppliers, customers, and other third-parties. In addition, we believe that the current Year 2000 activities surrounding our software products and internal systems have reduced the risk of any disruption caused by any Year 2000 issues in these areas.

New Accounting Standards

    Statement of Financial Accounting Standard No. 133 "Accounting for Derivative Instruments and Hedging Activities" (SFAS No. 133), effective in 2001, establishes new standards for recognizing all derivatives as either assets or liabilities, and measuring those instruments at fair value. We have no derivative financial instruments. At the present time, we do not anticipate that SFAS No. 133 will have a material impact on the financial position or results of operations.

Quantitative and Qualitative Disclosures About Market Risk

    We have debt at a fixed interest rate of 7%, as described in Item 7A in the 1998 Annual Report to Shareholders on Form 10-K. There has been no material change to this information.

Factors That May Affect Future Results

    There can be no assurance that our business will grow as anticipated or that we will achieve or sustain profitability on a quarterly or annual basis in the future. We derive a substantial part of our revenues from a small number of clients whom, after evaluating our capabilities, decide whether to engage us to create business case evaluations, consult on change management practices and, in some cases, to design, implement and deploy their customer care systems. A decision by any one of these clients to delay a customer care project may have a material adverse effect on our business and results of operations.

    In order for our revenues from consulting and integration services to grow, we must continue to add more clients and larger projects to plan, design and implement customer care systems. Inability to obtain clients for large-scale consulting and integration services could materially and adversely affect the growth of its business.

    In addition to the factors listed above, actual results could vary materially from the foregoing forward-looking statements due to our inability to hire and retain qualified personnel, the risk that we may need to enhance products and services beyond what is currently planned, the levels of promotion and marketing required to promote our products and services so as to attain a competitive position in the marketplace, or other risks and uncertainties identified in this Quarterly Report and our other filings with the SEC.


PART II. OTHER INFORMATION


Item 1. Legal Proceedings

    None


Item 2. Changes in Securities.

    None


Item 3. Defaults Upon Senior Securities.

    None


Item 4. Submission of Matters to a Vote of Security Holders

    None


Item 5. Other Information

    None


Item 6. Exhibits and Reports on Form 8-K

(a)
Exhibits (see attached exhibit index)

(b)
Reports on Form 8-K—None


SIGNATURES

    Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

    ZAMBA CORPORATION
 
Dated: November 15, 1999
 
 
 
By:
 
/s/ 
PAUL EDELHERTZ   
Paul Edelhertz
President and Chief Executive Officer
 
 
 
 
 
By:
 
/s/ 
MICHAEL H. CARREL   
Michael H. Carrel
Chief Financial Officer
 
 
 
 
 
 
 
 


EXHIBIT INDEX

Exhibit Number
  Title

  Sequentially
Numbered
Page

11   Computation of Net Income Per Basic and Diluted Share   15
27   Financial Data Schedule   16

**
Management contract or compensation plan

QuickLinks

PART I. FINANCIAL INFORMATION
ITEM 1: FINANCIAL STATEMENTS

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION ANDRESULTS OF OPERATIONS
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
Item 2. Changes in Securities.
Item 3. Defaults Upon Senior Securities.
Item 4. Submission of Matters to a Vote of Security Holders
Item 5. Other Information
Item 6. Exhibits and Reports on Form 8-K

SIGNATURES

EXHIBIT INDEX



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission