NCI BUILDING SYSTEMS INC
PRER14A, 1998-08-19
PREFABRICATED METAL BUILDINGS & COMPONENTS
Previous: CORPORATE INCOME FD INTERM TERM SER 44 DEFINED ASSET FDS, 485BPOS, 1998-08-19
Next: KOPP INVESTMENT ADVISORS INC, SC 13D, 1998-08-19



<PAGE>

                            SCHEDULE 14A INFORMATION
   
              PROXY STATEMENT PURSUANT TO SECTION 14(a) OF THE
                       SECURITIES EXCHANGE ACT OF 1934
                             (AMENDMENT NO. 2)
    
Filed by the Registrant  [ X ]
Filed by a Party other than the Registrant  [   ]

Check the appropriate box:

[ X ]            Preliminary Proxy Statement
[   ]            Confidential, for Use of the Commission only (as permitted by
                 Rule 14a-6(e)(2))
[   ]            Definitive Proxy Statement
[   ]            Definitive Additional Materials
[   ]            Soliciting Material Pursuant to Section 240.14a-11(c) or
                 Section 240.14a-12

                         NCI BUILDING SYSTEMS, INC.
             --------------------------------------------------
              (Name of Registrant as Specified in Its Charter)


  --------------------------------------------------------------------------
  (Name of Person(s) Filing Proxy Statement, if other than the Registrant)

Payment of Filing Fee (check the appropriate box):

[ X ]            No fee required.
[   ]            Fee computed on table below per Exchange Act Rules 14a-6(i)(1)
                 and 0-11

                 1)       Title of each class of securities to which
                          transaction applies:

                 2)       Aggregate number of securities to which transaction
                          applies:

                 3)       Per unit price or other underlying value of
                          transaction computed pursuant to Exchange Act Rule
                          0-11(1):

                 4)       Proposed maximum aggregate value of transaction:

                 5)       Total fee paid:

[   ]            Fee paid previously with preliminary materials
[   ]            Check box if any part of the fee is offset as provided by
                 Exchange Act Rule 0-11(a)(2) and identify the filing for which
                 the offsetting fee was paid previously.  Identify the previous
                 filing by registration statement number, or the Form or
                 Schedule and the date of its filing.

                 1)       Amount previously paid:

                 2)       Form, Schedule or Registration Statement No.:

                 3)       Filing Party:

                 4)       Date Filed:

Notes:



                                  
- -----------------------------------

  (1)  Set forth the amount on which the filing is calculated and state how 
       it was determined.

<PAGE>


                               August ______, 1998




Dear Stockholder:

   
         You are cordially invited to attend a Special Meeting of Stockholders
of NCI Building Systems, Inc. (the "Company") to be held at 10:00 a.m. local
time, on _________, September ____, 1998, at the offices of the Company 
located at 7301 Fairview, Houston, Texas.  At this meeting you will be asked to:
    

         (i)     Approve an amendment to the Company's Restated Certificate of
                 Incorporation that would increase the number of authorized
                 shares of Common Stock from 25,000,000 to 60,000,000 and the
                 number of authorized shares of Preferred Stock from 1,000,000
                 to 2,000,000; and

        (ii)     Transact such other business as may properly come before the
                 Special Meeting or any adjournment or postponement thereof.

         It is important that your shares be represented at the meeting;
therefore, if you do not expect to attend in person, please sign and date the
enclosed proxy and return it in the enclosed envelope at your earliest
convenience.

                                        Very truly yours,




                                        C.A. Rundell, Jr.,
                                      Chairman of the Board





Houston, Texas
August ____, 1998

<PAGE>

                           NCI BUILDING SYSTEMS, INC.
                                 7301 FAIRVIEW
                              HOUSTON, TEXAS 77041    

                        -----------------------------

                                   NOTICE OF
                        SPECIAL MEETING OF STOCKHOLDERS
                      TO BE HELD SEPTEMBER __________, 1998


                        -----------------------------


         A Special Meeting of Stockholders of NCI Building Systems, Inc., a
Delaware corporation (hereinafter the "Company"), will be held at the offices
of the Company located at 7301 Fairview, Houston, Texas, on __________,
September ___, 1998, at 10:00 a.m. local time.  The special meeting will be 
held for the following purposes:


                 1.       Approval of an amendment to the Company's Restated
                          Certificate of Incorporation that would increase the
                          number of authorized shares of Common Stock, $0.01
                          par value per share ("Common Stock"), from 25,000,000
                          to 60,000,000 and the number of authorized shares of
                          Preferred Stock, $1.00 par value per share
                          ("Preferred Stock"), from 1,000,000 to 2,000,000; and

                 2.       The transaction of such other business as may
                          properly come before the Special Meeting or any
                          adjournment or postponement thereof.

   
         Only stockholders of record at the close of business on August ___, 
1998 are entitled to notice of, and to vote at, the meeting or any adjournments
thereof.  A list of stockholders entitled to vote at the meeting will be
available at the meeting for examination by any stockholder.
    

         It is desirable that as large a proportion as possible of the
stockholders' interests be represented at the meeting.  WHETHER OR NOT YOU PLAN
TO ATTEND THE MEETING, IT IS REQUESTED THAT THE ENCLOSED FORM OF PROXY BE
PROPERLY EXECUTED AND PROMPTLY RETURNED TO THE COMPANY IN THE ENCLOSED
ADDRESSED AND STAMPED ENVELOPE.  You may revoke the proxy at any time before
the proxy is exercised by delivering written notice of revocation to the
Secretary of the Company, by delivering a subsequently dated proxy or by
attending the meeting and withdrawing the proxy.  Please date, sign and return
the enclosed proxy immediately in the stamped envelope provided.

                                        By Order of the Board of Directors




                                                 Donnie R. Humphries, 
                                                      Secretary



Houston, Texas
August ___, 1998

<PAGE>
   
                          NCI BUILDING SYSTEMS, INC.

                                PROXY STATEMENT


                               Table of Contents
    
   
<TABLE>
<S>                                                                        <C>
GENERAL..................................................................   1
ACTION TO BE TAKEN AT MEETING............................................   1
PERSONS MAKING THE SOLICITATION..........................................   1
QUORUM AND VOTING........................................................   1
PROPOSAL TO APPROVE AMENDMENT TO RESTATED CERTIFICATE
  OF INCORPORATION TO INCREASE AUTHORIZED CAPITAL STOCK..................   2
OUTSTANDING CAPITAL STOCK................................................   3
THE MBCI ACQUISITION.....................................................   5
  General................................................................   5
  Reasons for the MBCI Acquisition.......................................   6
  Terms of the MBCI Acquisition..........................................   7
  Selected Historical and Pro Forma Consolidated 
    Financial Information................................................   9
  Comparative Data.......................................................  14
  Management's Discussion and Analysis of Financial
    Condition and Results of Operations..................................  15
  Business...............................................................  22
  Management.............................................................  33

STOCKHOLDERS' PROPOSALS..................................................  37
INCORPORATION OF CERTAIN INFORMATION BY REFERENCE........................  37
FORWARD LOOKING INFORMATION..............................................  38
MISCELLANEOUS............................................................  38
INDEX TO FINANCIAL STATEMENTS............................................  F-1
</TABLE>
    

<PAGE>
                           NCI BUILDING SYSTEMS, INC.
                                 7301 FAIRVIEW
                              HOUSTON, TEXAS 77041

                                 (713) 466-7788

                                PROXY STATEMENT
                                      FOR
                        SPECIAL MEETING OF STOCKHOLDERS

                          TO BE HELD SEPTEMBER ____, 1998
   
                                    GENERAL
    
         This Proxy Statement is furnished to stockholders of NCI Building
Systems, Inc., a Delaware corporation (the "Company"), in connection with the
solicitation of proxies to be used at the Special Meeting of Stockholders of the
Company to be held September ___, 1998 (the "Special Meeting").  Proxies in the
form enclosed will be voted at the meeting if properly executed, returned to the
Company before the Special Meeting and not revoked.  Any stockholder giving such
a proxy may revoke it at any time before it is voted by delivering written
notice of revocation to the Secretary of the Company, by delivering a
subsequently dated proxy or by attending the meeting, withdrawing your proxy and
voting your shares personally. Your attendance at the meeting will not
constitute automatic revocation of the proxy.

         This Proxy Statement and the enclosed proxy form are first being sent
to stockholders on or about August ____, 1998.

         On June 24, 1998, the Board of Directors declared a 2 for 1 split of
the Company's Common Stock in the form of a stock dividend, which was paid on
July 23, 1998 to holders of the Common Stock of record as of the close of
business on July 8, 1998.  Unless specifically noted otherwise in this Proxy
Statement, the information relating to the Common Stock set forth herein
reflects the split of the Common Stock and the issuance of the additional shares
to effectuate the stock split. 

                         ACTION TO BE TAKEN AT MEETING

         When stockholders have appropriately specified how their proxies
should be voted, the proxies will be voted accordingly.  Unless the stockholder
otherwise specifies therein, the accompanying proxy will be voted (i) FOR the
proposed amendment to increase the authorized shares of Common Stock and
Preferred Stock of the Company and (ii) at the discretion of the proxy holders,
either FOR or AGAINST any other matter or business that may properly come
before the meeting.  The Board of Directors does not know of any such other
matter or business.

                        PERSONS MAKING THE SOLICITATION
   
         The accompanying proxy is being solicited by the Board of Directors of
the Company.  The cost of soliciting your proxy will be borne entirely by the
Company and no other person or persons will bear such costs either directly or
indirectly.  In addition to the use of the mails, proxies may be solicited by
personal interview, telephone and telegram by directors and regular officers
and employees of the Company.  The Company may also engage the services of a 
proxy solicitation firm to assist in the solicitation of proxies.  The 
Company estimates that the fee of any such firm will not exceed $7,500 plus 
reimbursement of reasonable out-of-pocket expenses.  In addition, the Company 
has requested brokerage firms and other custodians, nominees and fiduciaries 
to forward copies of the Proxy Statement and form of proxy to the beneficial 
owners of Common Stock held of record by such persons and to request 
authority for execution of the proxies.  The Company will reimburse such 
record holders for their reasonable out of pocket expenses in doing so.
    
                               QUORUM AND VOTING

         The presence in person or by proxy of the holders of a majority of the
outstanding shares of the Common Stock is necessary to constitute a quorum at
the Special Meeting of Stockholders.  Each outstanding share of Common Stock is
entitled to one vote.  Abstentions will be included in vote totals and, as
such, will have the same effect as a negative vote on each proposal.  Broker
non-votes (i.e., shares held by brokers or nominees as to which they have no
discretionary power to vote on a particular matter and have received no
instructions from the beneficial owners or persons entitled to vote thereon),
if any, will not be included in vote totals and, as such, will have no effect
on any 

                                       1
<PAGE>

proposal.  The proposed amendment to the Restated Certificate of Incorporation
to increase the authorized shares of Common Stock and Preferred Stock, and all
other matters that properly come before the Special Meeting must be approved by
the affirmative vote of the holders of a majority of the outstanding shares of
Common Stock.

                   PROPOSAL TO APPROVE AMENDMENT TO RESTATED
                    CERTIFICATE OF INCORPORATION TO INCREASE
                            AUTHORIZED CAPITAL STOCK

         The Board of Directors believes that it is desirable for the
stockholders to consider and act upon a proposal to amend the Company's
Restated Certificate of Incorporation (the "Certificate").  Pursuant to the
proposal, the currently authorized shares of Common Stock will be increased
from 25,000,000 to 60,000,000 and the currently authorized shares of Preferred
Stock will be increased from 1,000,000 to 2,000,000.

         Of the 25,000,000 currently authorized shares of Common Stock, 
9,012,241 shares were issued as of July 8, 1998 and 1,906,823 shares were 
reserved on that date for issuance in connection with the Company's 
Nonqualified Stock Option Plan, as amended and restated ("Stock Option 
Plan"), the Company's 401(k) Profit Sharing Plan and a convertible debenture. 
 As a result of the 2 for 1 stock split declared by the Board of Directors on 
June 24, 1998, an additional 9,012,241 shares of Common Stock were issued on 
July 23, 1998 to holders of record of the Common Stock on July 8, 1998 and an 
additional 1,906,823 shares were reserved for issuance in connection with the 
Stock Option Plan, the Company's 401(k) Profit Sharing Plan and a convertible 
debenture. As of August __, 1998, the record date for the Special Meeting 
(the "Record Date"), _____ shares were issued and outstanding and 3,813,646 
shares were reserved for issuance. Of the 1,000,000 currently authorized 
shares of Preferred Stock, none were issued as of the Record Date, but 
600,000 of such shares were designated Series A Junior Participating 
Preferred Stock and reserved for issuance in connection with the adoption of 
a Stockholders' Rights Plan by the Board of Directors on June 24, 1998.  As a 
result of the above, only an additional 3,161,872 unreserved shares of Common 
Stock and 400,000 unreserved shares of Preferred Stock are available for 
issuance.
   
         The Board of Directors believes that the proposed amendment to the 
Certificate would benefit the Company by providing greater flexibility for 
raising additional capital to fund the Company's internal growth and 
acquisition strategies, repay indebtedness, fund stock-related employee 
benefits, and fund other working capital and general corporate requirements. 
The Company has filed a registration statement for a public offering of 
additional shares of Common Stock.  The net proceeds of such offering, if it 
is completed, will be used primarily to prepay commercial bank indebtedness 
of the Company incurred by the Company to fund its acquisition of Metal 
Building Components, Inc. in May 1998 (the "MBCI Acquisition").  Information 
with respect to the MBCI Acquisition is set forth in this Proxy Statement.  
See "The MBCI Acquisition."  The Company has no plans to issue Common Stock 
in any transaction that would result in a change in control of the Company. 
The increase in the authorized capital of the Company is not for the purpose 
of approving the authorization of additional shares of common stock to be 
used in any specific acquisition.
    
   
         If the proposed amendment is delayed or not adopted, the Company may 
be required to delay, postpone or reduce the size of the contemplated public 
offering to a smaller number of shares of Common Stock than otherwise 
desirable or possible.  In addition, the Company may find it necessary to 
convene a special meeting of stockholders before the Company could consummate 
any other transaction in which the number of shares of Common Stock or 
Preferred Stock that would be issued, together with all other new issuances 
of Common Stock and Preferred Stock after the record date for the Special 
Meeting (including the shares issued and additionally reserved to effect the 
2 for 1 stock split), would exceed 3,161,872 and 400,000 shares, 
respectively.  This could potentially add to the costs of a future 
transaction and the added time necessary to prepare for and hold a 
stockholders' meeting could serve as a disincentive for third parties 
otherwise interested in making an investment in, or entering into such 
transaction with, the Company.
    
   
                                       2
    
<PAGE>

   
         The Board will determine whether, when, and on what terms the 
issuance of shares of Common Stock or Preferred Stock may be warranted in 
connection with any of the foregoing purposes.  Depending upon the 
consideration  per share received by the Company for any subsequent issuance 
of Common Stock, such issuance could have a dilutive effect on those 
stockholders who paid a higher consideration per share for their stock.  
Also, future issuances will increase the number of outstanding shares of 
Common Stock, thereby decreasing the percentage ownership in the Company (for 
voting, distributions and all other purposes) represented by existing shares 
of Common Stock.  The availability for issuance of the additional shares of 
Common Stock and any issuance thereof may be viewed as having the effect of 
discouraging an unsolicited attempt by another person or entity to acquire 
control of the Company.  The Company is not aware of any person or entity who 
is seeking to acquire control of the Company. If the proposed amendment is 
approved, all or any of the authorized shares of Common Stock and Preferred 
Stock may be issued without further action by the stockholders and without 
first offering such shares to the stockholders for subscription.
    
         Other than increasing the authorized shares of Common Stock from
25,000,000 to 60,000,000 and the authorized shares of Preferred Stock from
1,000,000 to 2,000,000, the proposed amendment in no way changes the
Certificate.

         The Board has unanimously adopted resolutions setting forth the
proposed amendment to the Certificate, declaring its advisability and directing
that the proposed amendment be submitted to the stockholders for their approval
at the Special Meeting on September ___, 1998.  If adopted by the stockholders,
the amendment will become effective upon filing as required by the General
Corporation Law of Delaware.

         THE BOARD OF DIRECTORS RECOMMENDS THAT STOCKHOLDERS VOTE FOR THE
AMENDMENT OF THE CERTIFICATE, AS PROPOSED ABOVE.

                           OUTSTANDING CAPITAL STOCK
   
         The Record Date for stockholders entitled to notice of, and to vote 
at, the Special Meeting is August ___, 1998.  At the close of business on the 
Record Date the Company had __________ shares of Common Stock issued and 
outstanding and entitled to vote at the Special Meeting.  The outstanding 
shares entitled to be voted at the meeting include the shares distributed on 
July 23, 1998 to stockholders of record on July 8, 1998 to effect the 
previously declared 2 for 1 split of the Common Stock.
    
         The following table sets forth, as of July 31, 1998 (the "Ownership
Date"), the number of shares of Common Stock beneficially owned by (1) each
person or group known by the Company to own beneficially more than 5% of the
outstanding shares of Common Stock, (2) each director, (3) the Company's Chief
Executive Officer and each of the Company's four other most highly compensated
executive officers, and (4) all directors and executive officers as a group.
Except as otherwise indicated, each of the persons or groups named below has
sole voting power and investment power with respect to such Common Stock.

   
<TABLE>
<CAPTION>
                                                                               Beneficial Ownership (1)  
                                                                            -----------------------------
                Name of Beneficial                                           Number of
                  Owner or Group                                               Shares           Percent   
                ------------------                                          ------------     ------------
                <S>                                                        <C>                <C>       

               Johnie Schulte, Jr. (2)                                          933,698           5.1%
               A.R. Ginn (3)                                                    500,000           2.8%
               Daniel D. Zabcik (4)                                             332,010           1.8%
               C.A. Rundell, Jr. (5)                                            256,218           1.4%
               Kenneth W. Maddox (3)                                            238,000           1.3%
               Gary L. Forbes (6)                                               200,500           1.1%
               Leonard F. George (7)                                            146,028            *
               John T. Eubanks (8)                                              125,250            *
               Alvan E. Richey, Jr. (9)                                          71,554            *
               Robert J. Medlock (10)                                            61,948            *
               Thomas C. Arnett (11)                                             40,574            *
               William D. Breedlove (12)                                         32,078            *
               Robert N. McDonald (12)                                           18,078            *
               All executive officers and directors as a group 
                         (twelve persons) (13)                                2,964,132          16.0%
               -------------------------------------
               * Less than one percent

</TABLE>
    

                                       3
<PAGE>
- ------------------------
   
(1)      Includes shares beneficially owned by such persons, including shares 
         owned pursuant to the NCI 401(k) Profit Sharing Plan.  If a person has
         the right to acquire beneficial ownership of any shares by exercise of
         options within 60 days after the Ownership Date, such shares are deemed
         beneficially owned by such person and are deemed to be outstanding
         solely for the purpose of determining the percentage of the Common
         Stock that he owns.  Such shares are not included in the computations
         for any other person.
    
(2)      Includes options to purchase 168,666 shares held by Mr. Schulte which
         were exercisable as of the Ownership Date.  Mr. Schulte holds options
         to purchase an additional 77,500 shares which were not exercisable at
         that date.  The principal business address of Mr. Schulte is 7301
         Fairvies, Houston, Texas 77041.
   
(3)      Shares received in connection with the MBCI Acquisition.
    
   
(4)      Includes 120,000 shares held in a testamentary trust, of which Mr.
         Zabcik is sole trustee, for the benefit of his children, and options to
         purchase 40,500 shares held by Mr. Zabcik which were exercisable as of
         the Ownership Date.  Mr. Zabcik holds options to purchase an additional
         3,500 shares which were not exercisable at that date.
    
   
(5)      Includes options to purchase 12,500 shares held by Mr. Rundell which
         were exercisable as of the Ownership Date.  Mr. Rundell holds options
         to purchase an additional 77,500 shares which were not exercisable at
         that date.
    
   
(6)      Includes 200,000 shares held by Equus II Incorporated, of which Mr.
         Forbes is a Vice President and may be deemed to share voting and
         investment power with respect to such shares.  Mr. Forbes disclaims
         beneficial ownership of such shares.  Includes options to purchase 500
         shares held by Mr. Forbes which were exercisable as of the Ownership
         Date. Mr. Forbes holds options to purchase an additional 3,500 shares
         which were not exercisable at that date.
    
   
(7)      Includes options to purchase 146,028 shares held by Mr. George which
         were exercisable as of the Ownership Date.  Mr. George holds options to
         purchase an additional 65,500 shares which were not exercisable at that
         date.
    
   
(8)      Includes 100,250 shares issuable with respect to a convertible 
         debenture that was exercisable as of the Ownership Date and options to
         purchase 25,000 shares held by Mr. Eubanks that were exercisable as of
         the Ownership Date. Mr. Eubanks also holds options to purchase an 
         additional 45,000 shares which were not exercisable at that date.
    
   
(9)      Includes options to purchase 71,554 shares held by Mr. Richey which
         were exercisable as of the Ownership Date.  Mr. Richey holds options to
         purchase an additional 52,000 shares which were not exercisable at that
         date.
    
   
(10)     Includes options to purchase 61,948 shares held by Mr. Medlock which
         were exercisable as of the Ownership Date.  Mr. Medlock holds options
         to purchase an additional 49,000 shares which were not exercisable at
         that date.
    
   
(11)      Includes 40,074 shares held by La Plaza Partnership.  Mr. Arnett is a
         general partner of La Plaza Partnership and may be deemed to share
         voting and investment power with respect to such shares.  Includes
         options to purchase 500 shares held by Mr. Arnett which were
         exercisable as of the Ownership Date.  Mr. Arnett holds options to
         purchase an additional 3,500 shares which were not exercisable at that
         date.
    
   
                                       4
    
<PAGE>

   
(12)     Includes options to purchase 32,078 and 18,078 shares held by Messrs.
         Breedlove and McDonald, respectively, which were exercisable as of the
         Ownership Date.  Each of Messrs. Breedlove and McDonald holds options
         to purchase an additional 3,500 shares which were not exercisable at
         that date.
    
   
(13)     In addition to the shares identified in notes (2) through (12),
         includes options to purchase 5,000 shares held by other officers which
         were exercisable as of the Ownership Date.  These other officers also
         hold options to purchase an additional 5,000 shares which were not
         exercisable at that date.
    

                                 THE MBCI ACQUISITION
   
     Unless the context otherwise requires in this Proxy Statement, (i) "NCI" 
means NCI Building Systems, Inc., its subsidiaries (including limited 
partnerships) and unconsolidated affiliates and predecessors, but excludes 
MBCI (as defined herein), (ii) "MBCI" means, prior to NCI's acquisition of 
MBCI (the "MBCI Acquisition") through the purchase of all the capital stock 
of Amatek Holdings, Inc., the former indirect parent company of MBCI 
("Amatek"), Metal Building Components, Inc., its subsidiaries and 
unconsolidated affiliates and, after the MBCI Acquisition, the acquired 
operations of MBCI and (iii) the "Company" means NCI and MBCI. References to 
NCI's or the Company's "fiscal year" mean the fiscal year of NCI or the 
Company ended October 31 of the year specified. 
    
GENERAL
   
         On May 4, 1998, NCI acquired all of the outstanding capital stock of 
Amatek from BTR Australia Limited, an indirect wholly owned subsidiary of BTR 
plc (the "Seller"), for a purchase price of $600 million, including cash of 
$550 million, pursuant to a Stock Purchase Agreement dated as of March 25, 
1998, and amended May 4, 1998 (as amended, the "Purchase Agreement"). At the 
time of the MBCI Acquisition, Amatek had no operations other than MBCI. In 
connection with the MBCI Acquisition, NCI issued an aggregate of 1,400,000 
unregistered shares of its Common Stock (with an approximate fair market 
value of $32.2 million) at the closing to certain officers and employees of 
MBCI in exchange for their future interests in MBCI's senior management 
incentive plan.
    
   
    NCI financed the MBCI Acquisition by obtaining a new $600 million credit
facility (the "Senior Credit Facility") from a syndicate of lenders. The Senior
Credit Facility consists of a $200 million five-year revolving credit facility
(the "Five-Year Revolver"), a $200 million five-year term loan facility (the
"Term Loan") and a $200 million 364-day revolving credit facility (the "364-Day
Revolver"). Borrowings under the Senior Credit Facility may also be used for
working capital and other general corporate purposes.  See "--Management's 
Discussion and Analysis of Financial Condition and Results of Operation--
Liquidity and Capital Resources."
    
   
                                       5
    
<PAGE>

    The following table sets forth the estimated cash sources and uses of funds,
including transaction costs, for the MBCI Acquisition and the cost of the Common
Stock issued to MBCI officers and employees:
<TABLE>
<CAPTION>
              SOURCES OF FUNDS                                       USES OF FUNDS
- -----------------------------------------------    -----------------------------------------------
                                          (IN MILLIONS)
<S>                                   <C>          <C>                                   <C>
Cash................................  $    27.8    Cash purchase price.................  $   550.0
Senior Credit Facility:                            Estimated transaction costs.........       17.8
  Term Loan.........................      200.0    Issuance of Common Stock(a).........       32.2
  Five-Year Revolver................      140.0                                          ---------
  364-Day Revolver..................      200.0
Issuance of Common Stock(a).........       32.2
                                      ---------
    Total...........................  $   600.0        Total...........................  $   600.0
                                      ---------                                          ---------
                                      ---------                                          ---------
</TABLE>
- ------------------------------

(a) Represents approximate fair market value of 1,400,000 unregistered shares of
    Common Stock.
   
    The closing sale price for a share of Common Stock, as reported by 
NASDAQ/NMS, on March __,1998, the last trading preceding the announcement of 
the proposed MBCI Acquisition, was $_________.
    
REASONS FOR THE MBCI ACQUISITION
   
    The Company believes that the combined NCI and MBCI operations will be able
to continue to grow sales, income from operations, net income and net income per
share by capitalizing on the following strengths:
    
        LEADING MARKET POSITIONS AND SCALE OF OPERATIONS.  The Company is the 
    largest manufacturer of metal components for the nonresidential building 
    industry and one of the largest suppliers of pre-engineered metal 
    building systems in the United States. In addition, the Company is one of 
    the largest independent providers of coated steel. As a result of its 
    leading market positions and scale of operations, the Company has 
    expanded its geographic scope to meet customer product and delivery 
    needs, realized production efficiencies and improved its ability to 
    attract builders and other customers.
 
        BALANCE BETWEEN NEW CONSTRUCTION AND REPAIR AND RETROFIT
    END-MARKETS.  Prior to the MBCI Acquisition, NCI's business was focused
    primarily on pre-engineered metal building systems, demand for which is
    driven primarily by new building construction. The Company currently derives
    a majority of its sales and net income from metal components sales, which
    are used in a number of repair and retrofit applications as well as new
    construction. Management believes that the balance between these end markets
    reduces the impact on the Company of slowdowns in new construction activity
    and provides enhanced growth opportunities.
 
        LOW COST SUPPLIER.  The Company strives to be the low-cost supplier to
    its customers by maintaining low production and distribution costs. The
    Company's large scale manufacturing capabilities provide purchasing
    efficiencies and enhance productivity through the sharing of best practices
    between metal components and pre-engineered metal building systems
    operations. In addition, the Company's "hub and spoke" system of satellite
    manufacturing facilities places the locations for the manufacture of
    secondary structural framing and covering systems and final distribution
    closer to the customer, thereby reducing transportation costs and delivery
    times. The MBCI Acquisition also provided the Company with in-house coil
    painting and coating operations, a significant cost element in metal
    components manufacturing. The Company is shifting its coating needs from
    third-party providers to its own production, thereby increasing coating
    utilization and recapturing margin paid to third parties.

   
                                       6
    
<PAGE>

        BROAD PRODUCT LINES AND DIVERSE CUSTOMER BASE.  The addition of MBCI's
    metal components operations, including metal coating and painting, to NCI's
    pre-engineered metal building systems has enabled the Company to become one
    of the largest integrated suppliers in the industry, offering a wider
    variety of products and services. In addition, the Company has a broad and
    diversified customer base with significant cross-selling opportunities. The
    Company's integrated and expanded product lines provide the Company with
    significant new marketing opportunities to increase sales to existing
    customers and obtain new customers by offering single-source metal building
    solutions to all of its customer base.
 
        NATIONWIDE COVERAGE.  The MBCI Acquisition provides the Company with the
    opportunity to expand substantially its manufacturing, selling and
    distribution presence into new geographic markets. The Company's
    pre-engineered metal building systems facilities in the South, Southwest and
    West complement its metal components facilities nationwide. The addition of
    MBCI's metal components locations in the Northeast and Northwest provide the
    Company with access to new regional markets for the Company's pre-engineered
    metal building systems. Management believes that the Company's geographic
    diversity will limit the impact from an economic downturn in any particular
    region.
 
        EXPERIENCED MANAGEMENT TEAM.  The Company's senior management team has
    an average of over 20 years of industry experience and has significantly
    increased its depth as a result of the MBCI Acquisition. The management
    teams of NCI and MBCI share similar business philosophies and historically
    have demonstrated an ability to grow sales and net income in times of
    strong, as well as adverse, economic conditions. Management attributes this
    ability to effectively marketing its products, strategically locating new
    manufacturing facilities, controlling expenses, maintaining flexibility in
    capital budgeting, reducing production and distribution costs and
    successfully completing and integrating acquisitions. In addition, the two
    management teams have successfully identified and completed nine
    acquisitions in the last five years.

TERMS OF THE MBCI ACQUISITION
   
     THE FOLLOWING SUMMARY OF THE TERMS AND CONDITIONS OF THE MBCI 
ACQUISITION AS SET FORTH IN THE PURCHASE AGREEMENT IS NOT INTENDED TO BE A 
COMPLETE DESCRIPTION OF ALL MATERIAL INFORMATION RELATING TO THE MBCI 
ACQUISITION AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO THE FULL TERMS 
OF THE PURCHASE AGREEMENT, A COPY OF WHICH MAY BE OBTAINED UPON REQUEST FROM 
THE COMPANY.
    
   
     PURCHASE PRICE ADJUSTMENT.  The Purchase Agreement provides that the 
$550,000,000 cash purchase price paid to Seller at the closing of the MBCI 
Acquisition will be adjusted by the amount that the Net Worth (as defined 
therein) of MBCI and its subsidiaries on the May 4, 1998 Closing Date, as 
determined by an independent audit, was more or less than $202,000,000 (which 
amount is the Minimum Net Worth as defined therein). Management does not 
expect such adjustments to be material.
    
   
     REPRESENTATIONS AND WARRANTIES OF PARTIES.  The Purchase Agreement 
contains customary representations and warranties of Seller with respect to 
(i) corporate organization and power, (ii) good standing and authority, (iii) 
subsidiaries, (iv) capital structure, (v) financial statements, (vi) absence 
of certain changes since December 31, 1997, (vi) title to assets, (vii) 
non-contravention of any material contract, or other agreement, document or 
instrument, or any applicable judgment, order, decree, statute, rule, law, or 
regulation, (viii) litigation and claims, (ix) financial statements, (x) 
intellectual property, (xi) compensation and benefit plans, (xii) related 
party contracts, (xiii) insurance, (xiv) taxes, (xv) environmental matters, 
(xvi) compliance with applicable laws, and (xvii) broker's fees. At the 
Closing, the Seller confirmed that its representations and warranties were 
true and correct in all material respects on the Closing Date except as 
otherwise permitted by the Purchase Agreement. The representations and 
warranties of the Seller relating to capitalization and title to shares, 
assets and liabilities of Amatek, and taxes survive until the expiration of 
the applicable statute of limitations. The representations and warranties of 
the Seller relating to environmental matters survive for a period of three 
(3) years following the Closing Date. All other representations and 
warranties of the Seller survive for a period of six (6) months following the 
Closing Date.
    
   
                                       7
    
<PAGE>

   
     The Purchase Agreement also contains limited but customary 
representations and warranties of NCI with respect to (i) corporate 
organization, good standing, qualification and power, (ii) authority and 
enforceability, (iii) compliance and absence of conflict with laws and other 
instruments, (iv) broker's fees, (v) investment intent, and (v) ability to 
consummate the transaction. At the Closing, NCI confirmed that its 
representations and warranties were true and correct in all material respects 
on the Closing Date except as otherwise permitted by the Purchase Agreement. 
The representations and warranties of NCI survive until the expiration of the 
applicable statute of limitations.
    
     CERTAIN COVENANTS.  The Purchase Agreement contains various other 
customary covenants by the parties regarding actions to be taken prior to or 
in connection with the Closing, including covenants regarding access to 
information, the use of reasonable best efforts to take all necessary actions 
to consummate the transaction in an expeditious manner, the continued 
operation of the Amatek and MBCI businesses in the ordinary course and 
compliance with the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as 
amended, as well as covenants regarding settlement of inter-company payables 
and receivables, filing of tax returns and payment of taxes. In addition, the 
parties agreed after the Closing to cooperate as reasonably necessary with 
respect to potential lawsuits, actions or other proceedings or 
investigations, the preparation of taxes, and the supply or preparation of 
other documents requested by a governmental authority. NCI agreed to retain 
records with respect to each of the purchased companies for a period of six 
year and also acknowledged that the names "BTR" and "Amatek," and their 
related logos, and all variants thereof, were not conveyed in connection with 
the transaction. The Company agreed to change the names of Amatek, Inc. and 
Amatek Holdings, Inc. promptly after Closing, which was done.
   
     INDEMNIFICATION.  The Purchase Agreement contains provisions for 
indemnification by the parties of each other with regard to various 
contingencies, with environmental and tax matters being the subject of 
separate covenants. With respect to non-environmental and non-tax matters, 
each of Seller and NCI has agreed to indemnify and hold harmless the other 
from and against any claims, losses, obligations, damages, demands, and 
liabilities arising from a breach by the indemnifying party of any its 
representations, warranties or covenants contained in the Purchase Agreement, 
except that: (i) individual claims for indemnification of less than $250,000 
may not be made by NCI against Seller; (ii) indemnification claims may not be 
made by NCI against Seller with respect to otherwise indemnifiable losses to 
the extent they were reflected as liabilities in the December 31, 1997 
consolidated balance sheet of Amatek; (iii) indemnification claims by NCI for 
$250,000 or greater may be made but not until the aggregate of all such 
claims exceeds $15,000,000, in which case NCI shall be entitled to 
indemnification only to the extent such losses exceed $15,000,000; and (iv) 
the maximum aggregate liability for indemnification by the Seller is 
$15,000,000. Indemnification claims by NCI with regard to breaches of the 
representations, warranties and covenants of Seller as to title to shares and 
the capital structures of Amatek, MBCI and their subsidiaries, the assets and 
liabilities of Amatek, payment and settlement of intercompany accounts and 
post-closing adjustment are not subject to these monetary limits.
    
   
     With regard to environmental matters, the Seller has agreed to indemnify 
and hold harmless NCI from and against any claims, losses, obligations, 
damages, demands, and liabilities arising from (i) a breach by Seller of any 
representation or warranty contained in the Purchase Agreement that relates 
to permitting, reporting, record keeping, emissions or discharge limitations, 
monitoring, storage, handling, transportation, manifesting or other 
environmental compliance obligation ("Compliance Losses") or (ii) 
government-mandated action or third-party claims that relate to discharges 
into or other contamination of the environment occurring prior to the Closing 
Date ("Remediation Losses"), at any facility owned or operated by Amatek, 
MBCI or any of their subsidiaries or at any third-party operated, off-site 
waste disposal facility to which hazardous substances were transported, 
disposed or stored by any of them. With regard to facilities owned or 
operated by MBCI and its subsidiaries and to third-party operated waste 
disposal facilities to which any of MBCI and its subsidiaries transported, 
disposed or stored hazardous substances ("MBCI Related Facilities"), 
indemnification claims by NCI against Seller for Compliance Losses or 
Remediation Losses may not be made until such time as all Compliance Losses, 
on the one hand, or all Remediation Losses, on the other hand, with respect 
to a single MBCI Related Facility exceed $250,000 (a "Qualifying Facility 
    
   
                                       8
    
<PAGE>

   
Loss") and the aggregate of all Qualifying Facility Losses (including the 
first $250,000 thereof) exceeds $3,000,000, at which time Seller is obligated 
to indemnify NCI against 50% of all such Qualifying Facility Losses that 
exceed $3,000,000 until the aggregate amount of all Qualifying Facility 
Losses exceed $25,000,000.  The maximum indemnification liability of Seller 
under this provision is $11,000,000.  These monetary limitations are not 
applicable to indemnification obligations of Seller with respect to 
Compliance Losses and Remediation Losses that are incurred by NCI with regard 
to facilities that, prior to Closing, were owned or operated by Amatek and 
its subsidiaries (other than MBCI and its subsidiaries) or that are 
third-party operated waste disposal facilities to which, prior to Closing, 
any of Amatek or its subsidiaries (other than MBCI and its subsidiaries) 
transported, disposed or stored hazardous substances.  If NCI maintains 
insurance policies covering Compliance Losses and Remediation Losses at MBCI 
Related Facilities, it is obligated to equally share with Seller any proceeds 
of such policies that exceed the amount of such losses that NCI has not been 
reimbursed from sources other than (i) Seller pursuant to the indemnification 
obligations described above and (ii) such insurance policies.
    

     With regard to tax liabilities, Seller indemnified NCI against liability 
for any income, franchise, sales, payroll or other taxes applicable to 
Amatek, MBCI and their subsidiaries that are due or payable for periods 
ending on or prior to the Closing Date, to the extent the tax liability 
exceeds the amounts reserved on the books and records of the acquired 
companies as of the Closing Date.  NCI also indemnified Seller against 
liability for any income, franchise, sales, payroll or other taxes applicable 
to Amatek, MBCI and their subsidiaries that are due or payable for periods 
commencing after the Closing Date.
   
     BTR plc AS A PARTY.  BTR plc executed and delivered and became a party 
to the Purchase Agreement for purposes of making the same covenants and 
becoming obligated to NCI in the same manner as Seller with regard to (i) 
post-closing adjustments to the purchase price, (ii) payment and discharge of 
any liabilities (including environmental liabilities) of Amatek and its 
subsidiaries other than MBCI and its subsidiaries, (iii) settlement of 
intercompany accounts, (iv) indemnification for environmental, tax and other 
matters, and (v) other miscellaneous covenants.
    
     GOVERNING LAW.  The Purchase Agreement is governed by New York law.
   
     FEDERAL INCOME TAX CONSEQUENCES.  The Company did not recognize any 
taxable gain or loss as a result of the MBCI Acquisition.
    

SELECTED HISTORICAL AND PRO FORMA CONSOLIDATED FINANCIAL INFORMATION

THE COMPANY -- PRO FORMA
   
     The following table presents selected unaudited pro forma condensed 
combined financial information of the Company for the fiscal year ended 
October 31, 1997, the six months ended April 30, 1998 and as of April 30, 
1998. The unaudited pro forma condensed combined statements of income give 
effect to the MBCI Acquisition as if it had occurred on November 1, 1996. The 
unaudited pro forma condensed combined balance sheet data give effect to the 
MBCI Acquisition as if it had occurred on April 30, 1998. The unaudited pro 
forma financial information is not necessarily indicative of either the 
future results of operations or the results of operations that would have 
occurred if the MBCI Acquisition had been completed on the indicated dates. 
In the MBCI Acquisition, NCI acquired all of the capital stock of Amatek. The 
unaudited pro forma financial information reflects only the results of 
operations and financial condition of Amatek for the periods and as of the 
dates indicated. Because Amatek had a fiscal year ended December 31, the 
unaudited pro forma financial information presented for the year ended 
October 31, 1997, and the six months ended April 30, 1998 includes financial 
information of Amatek for the year ended December 31, 1997 and the six months 
ended March 31, 1998. The selected unaudited pro forma financial information 
should be read in conjunction with NCI's historical consolidated financial 
statements and notes thereto incorporated herein by reference and Amatek's 
historical consolidated financial statements and notes thereto, the Unaudited 
Pro Forma Condensed Combined Financial Statements and notes thereto and 
"--Management's Discussion and Analysis of Financial Condition and Results of 
Operations" included elsewhere in this Proxy Statement.
    
   
                                       9
    
<PAGE>

<TABLE>
<CAPTION>
                                                                                        SIX MONTHS
                                                                    YEAR ENDED             ENDED
                                                                 OCTOBER 31, 1997     APRIL 30, 1998
                                                                 ----------------     --------------
                                                                 (IN MILLIONS, EXCEPT PER SHARE DATA)
<S>                                                              <C>                  <C>
STATEMENT OF INCOME DATA:
Sales...........................................................      $815.7               $391.1
Cost of sales...................................................       611.7                292.9
                                                                      ------               ------
Gross profit....................................................       204.0                 98.2
Operating expenses..............................................       108.7                 56.5
                                                                      ------               ------
Income from operations..........................................        95.3                 41.7
Interest expense................................................        44.4                 22.2
Nonrecurring gain(1)............................................         3.3                  3.3
Other income....................................................         2.7                  1.5
                                                                      ------               ------
Income before income taxes......................................        56.9                 24.3
Provision for income taxes......................................        25.4                 10.4
                                                                      ------               ------
Net income......................................................      $ 31.5               $ 13.9
                                                                      ------               ------
                                                                      ------               ------
Net income per share:
  Basic.........................................................      $ 1.80               $ 0.78
                                                                      ------               ------
                                                                      ------               ------
  Diluted.......................................................      $ 1.71               $ 0.74
                                                                      ------               ------
                                                                      ------               ------
Weighted average number of common shares:
  Basic.........................................................        17.5                 17.8
  Diluted.......................................................        18.5                 18.8
OTHER FINANCIAL DATA:
EBIDTA(2).......................................................      $125.8               $ 59.6
Capital expenditures............................................        38.5                 14.5

<S>                                                              <C>                  <C>

                                                                                          AS OF
                                                                                      APRIL 30, 1998
                                                                                      --------------
BALANCE SHEET DATA:
Working capital.................................................                           $106.9
Property, plant and equipment, net..............................                            155.7
Total assets....................................................                            816.4
Total debt......................................................                            541.7
Shareholders' equity............................................                            196.6
</TABLE>
- --------------
(1) Nonrecurring gain reflects insurance recoveries for fire damage to MBCI's 
    Lubbock, Texas plant in 1997.

(2) EBITDA (net income before interest expense, taxes, depreciation and 
    amortization and minority interest) is not a measure of financial 
    performance under generally accepted accounting principles, but is 
    presented here to provide additional information about the Company's 
    operations. EBITDA should not be considered as an alternative to, or more 
    meaningful than, net income or cash flows as an indicator of the Company's 
    operating performance or as a better measure of liquidity. EBITDA 
    presented above may not be comparable to similarly titled measures of 
    other companies. See NCI's and Amatek's consolidated financial statements 
    for information regarding NCI's and MBCI's operating, investing and 
    financing cash flow activities.

   
                                       10
    
<PAGE>

NCI
   
    The selected historical consolidated financial information presented 
below for, and as of the end of, each of the years in the five-year period 
ended October 31, 1997, is derived from NCI's audited consolidated financial 
statements. The selected historical consolidated financial information for, 
and as of the end of, the six months ended April 30, 1997 and 1998, is 
derived from the unaudited consolidated financial statements of NCI. In the 
opinion of management, the unaudited results of operations for, and as of the 
end of, the six months ended April 30, 1997 and 1998, include all 
adjustments, consisting only of normal recurring adjustments, necessary for a 
fair presentation of such information. The unaudited consolidated results of 
operations for the interim periods are not necessarily indicative of the 
results that may be expected for the full fiscal year. The selected 
historical financial information is not necessarily indicative of the future 
results of operations. The following financial information should be read in 
conjunction with and is qualified by reference to "--Management's Discussion 
and Analysis of Financial Condition and Results of Operations--Results of 
Operations of NCI" included elsewhere in this Proxy Statement and NCI's 
consolidated historical financial statements and notes thereto incorporated by 
reference herein.
    
<TABLE>
<CAPTION>
                                                                                                                             SIX   
                                                                                                                           MONTHS  
                                                                                                                            ENDED  
                                                                                  YEAR ENDED OCTOBER 31,                  APRIL 30,
                                                                   -----------------------------------------------------  ---------
                                                                     1993       1994       1995       1996       1997       1997
                                                                   ---------  ---------  ---------  ---------  ---------  ---------
                                                                                 (IN MILLIONS, EXCEPT PER SHARE DATA)
<S>                                                                <C>        <C>        <C>        <C>        <C>        <C>
STATEMENT OF INCOME DATA:
Sales............................................................  $   134.5  $   167.8  $   234.2  $   332.9  $   407.7  $   174.5
Cost of sales....................................................       99.8      124.1      169.8      241.4      299.4      128.4
                                                                   ---------  ---------  ---------  ---------  ---------  ---------
Gross profit.....................................................       34.7       43.6       64.4       91.5      108.3       46.1
Operating expenses...............................................       25.1       28.2       38.1       53.1       66.0       30.4
                                                                   ---------  ---------  ---------  ---------  ---------  ---------
Income from operations...........................................        9.6       15.4       26.3       38.4       42.3       15.7
Interest expense.................................................        0.2        0.1        0.1        0.1        0.2        0.1
Other income.....................................................        0.4        0.7        0.8        1.6        2.0        0.8
                                                                   ---------  ---------  ---------  ---------  ---------  ---------
Income before income taxes.......................................        9.8       16.0       27.0       39.9       44.1       16.4
Provision for income taxes.......................................        3.5        5.7       10.0       15.1       16.2        6.1
                                                                   ---------  ---------  ---------  ---------  ---------  ---------
Net income.......................................................  $     6.3  $    10.3  $    17.0  $    24.8  $    27.9  $    10.3
                                                                   ---------  ---------  ---------  ---------  ---------  ---------
                                                                   ---------  ---------  ---------  ---------  ---------  ---------
Net income per share:
  Basic..........................................................  $    0.52  $    0.82  $    1.36  $    1.60  $    1.73  $    0.65
                                                                   ---------  ---------  ---------  ---------  ---------  ---------
                                                                   ---------  ---------  ---------  ---------  ---------  ---------
  Diluted........................................................  $    0.48  $    0.77  $    1.26  $    1.51  $    1.64  $    0.61
                                                                   ---------  ---------  ---------  ---------  ---------  ---------
                                                                   ---------  ---------  ---------  ---------  ---------  ---------
Weighted average number of common shares:
  Basic..........................................................       12.2       12.4       12.5       15.5       16.1       16.0
  Diluted........................................................       13.2       13.4       13.5       16.5       17.1       17.0
 
OTHER FINANCIAL DATA:
EBITDA(1)........................................................  $    11.6  $    18.3  $    30.3  $    45.8  $    52.2  $    20.3
Capital expenditures.............................................        8.2        5.9        5.8       10.3       11.3        4.0
 
BALANCE SHEET DATA (AT END OF PERIOD):
Working capital..................................................  $    15.5  $    16.9  $    31.7  $    52.0  $    76.7  $    60.9
Property, plant and equipment, net...............................       16.1       22.2       25.6       42.8       51.2       47.1
Total assets.....................................................       46.7       63.4       83.1      158.3      196.3      165.5
Total debt.......................................................        2.2        0.4        0.4        1.8        1.7        1.7
Shareholders' equity.............................................       28.7       39.7       57.7      116.2      147.8      129.1

   
                                       11
    
<PAGE>

<CAPTION>

                                                                      SIX
                                                                     MONTHS
                                                                     ENDED
                                                                   APRIL 30,
                                                                  -----------
                                                                     1998
                                                                   ---------
<S>                                                                <C>
STATEMENT OF INCOME DATA:
Sales............................................................  $   192.7
Cost of sales....................................................      140.6
                                                                   ---------
Gross profit.....................................................       52.1
Operating expenses...............................................       34.1
                                                                   ---------
Income from operations...........................................       18.0
Interest expense.................................................        0.1
Other income.....................................................        1.5
                                                                   ---------
Income before income taxes.......................................       19.4
Provision for income taxes.......................................        7.0
                                                                   ---------
Net income.......................................................  $    12.4
                                                                   ---------
                                                                   ---------
Net income per share:
  Basic..........................................................  $    0.76
                                                                   ---------
                                                                   ---------
  Diluted........................................................  $    0.72
                                                                   ---------
                                                                   ---------
Weighted average number of common shares:
  Basic..........................................................       16.4
  Diluted........................................................       17.4
OTHER FINANCIAL DATA:
EBITDA(1)........................................................  $    23.9
Capital expenditures.............................................        4.0
BALANCE SHEET DATA (AT END OF PERIOD):
Working capital..................................................  $    91.6
Property, plant and equipment, net...............................       51.8
Total assets.....................................................      196.9
Total debt.......................................................        1.7
Shareholders' equity.............................................      164.4
</TABLE>
 
- ------------------------
 
(1) EBITDA (net income before interest expense, taxes, depreciation and
    amortization and minority interest) is not a measure of financial
    performance under generally accepted accounting principles, but is presented
    here to provide additional information about NCI's operations. EBITDA should
    not be considered as an alternative to, or more meaningful than, net income
    or cash flows as an indicator of NCI's operating performance or as a better
    measure of liquidity. EBITDA presented above may not be comparable to
    similarly titled measures of other companies. See NCI's consolidated
    financial statements for information regarding NCI's operating, investing
    and financing cash flow activities.

MBCI
 
    The selected historical consolidated financial information presented below
for, and as of the end of, each of the three years in the period ended December
31, 1997, is derived from the audited consolidated financial statements of
Amatek. The selected historical consolidated financial information for, and as
of the end of, (i) the two years ended December 31, 1994, and (ii) the three
months ended March 31, 1997 and 1998, is derived from the unaudited consolidated
financial statements of Amatek. In the opinion of management, the unaudited
results of operations for the three months ended March 31, 1997 and 1998,
include all adjustments, consisting only of normal recurring adjustments,
necessary for a fair presentation of such information. The unaudited results of
operations for the interim periods are not necessarily indicative of the results
that may be expected for the full fiscal year. The selected historical financial
information is not necessarily indicative of the future results of operations.
The following financial information should be read in conjunction with and is
qualified by reference to "--Management's Discussion and Analysis of Financial
Condition and Results of Operations--Results of Operations of MBCI" and Amatek's
historical consolidated financial statements and notes thereto included
elsewhere in this Proxy Statement.
   
                                       12
    
<PAGE>

   
<TABLE>
<CAPTION>
                                                                                                                    THREE
                                                                                                                   MONTHS
                                                                                                                    ENDED
                                                                          YEAR ENDED DECEMBER 31,                 MARCH 31,
                                                           -----------------------------------------------------  ---------
                                                             1993       1994       1995       1996       1997       1997
                                                           ---------  ---------  ---------  ---------  ---------  ---------
                                                                                    (IN MILLIONS)
<S>                                                        <C>        <C>        <C>        <C>        <C>        <C>
STATEMENT OF INCOME DATA:
Sales....................................................  $   226.5  $   279.8  $   315.7  $   362.9  $   408.0  $    82.5
Cost of sales............................................      170.8      209.4      234.0      271.3      312.4       63.9
                                                           ---------  ---------  ---------  ---------  ---------  ---------
Gross profit.............................................       55.7       70.4       81.7       91.6       95.6       18.6
Operating expenses.......................................       20.7       24.8       24.9       29.7       36.7        8.5
                                                           ---------  ---------  ---------  ---------  ---------  ---------
Income from operations...................................       35.0       45.6       56.8       61.9       58.9       10.1
Interest income, net.....................................        0.1        0.7        1.4        1.9        2.0        0.3
Unusual/nonrecurring gain(1).............................        0.0        0.0        0.0        0.0        3.3        0.0
Other income (expense)...................................        0.0        0.0       (1.3)      (0.3)       0.1       (0.2)
                                                           ---------  ---------  ---------  ---------  ---------  ---------
Income before income taxes...............................       35.1       46.3       56.9       63.5       64.3       10.2
Provisions (benefit) for income taxes....................       14.5       20.5       23.0       24.9       24.6        4.1
                                                           ---------  ---------  ---------  ---------  ---------  ---------
Net income...............................................  $    20.6  $    25.8  $    33.9  $    38.6  $    39.7  $     6.1
                                                           ---------  ---------  ---------  ---------  ---------  ---------
                                                           ---------  ---------  ---------  ---------  ---------  ---------
OTHER FINANCIAL DATA:
EBITDA(2)................................................  $    38.3  $    49.5  $    61.0  $    69.0  $    71.2  $    11.8
Capital expenditures.....................................        5.2       13.1       12.5       21.1       27.2        5.8

BALANCE SHEET DATA (AT END OF PERIOD):
Working capital..........................................  $    20.4  $    27.0  $    28.2  $    35.0  $    72.3  $    52.0
Property, plant and equipment, net.......................       44.9       54.7       63.2       84.7      104.1       89.0
Total assets.............................................       96.6      137.8      220.0      220.5      249.8      210.7
Total debt...............................................        0.0        0.0        0.0        0.0        0.0        0.0
Stockholder's equity.....................................       66.8       92.6      126.5      165.0      204.8      171.1
<CAPTION>
                                                              SIX
                                                            MONTHS
                                                             ENDED
                                                           MARCH 30,
                                                             1998
                                                           ---------
<S>                                                        <C>
STATEMENT OF INCOME DATA:
Sales....................................................  $    86.9
Cost of sales............................................       67.8
                                                           ---------
Gross profit.............................................       19.1
Operating expenses.......................................        9.6
                                                           ---------
Income from operations...................................        9.5
Interest income, net.....................................        0.3
Unusual/nonrecurring gain(1).............................        0.0
Other income (expense)...................................       (0.2)
                                                           ---------
Income before income taxes...............................        9.6
Provisions (benefit) for income taxes....................        3.6
                                                           ---------
Net income...............................................  $     6.0
                                                           ---------
                                                           ---------
OTHER FINANCIAL DATA:
EBITDA(2)................................................  $    11.6
Capital expenditures.....................................        1.6
</TABLE>
    
- ------------------------------

(1) Unusual/nonrecurring gain reflects insurance recoveries for fire damage to
    Lubbock, Texas plant in 1997.

(2) EBITDA (net income before interest expense, taxes, depreciation and
    amortization and minority interest) is not a measure of financial
    performance under generally accepted accounting principles, but is presented
    here to provide additional information about MBCI's operations. EBITDA
    should not be considered as an alternative to, or more meaningful than, net
    income or cash flows as an indicator of MBCI's operating performance or as a
    better measure of liquidity. EBITDA presented above may not be comparable to
    similarly titled measures of other companies. See Amatek's consolidated
    financial statements for information regarding MBCI's operating, investing
    and financing cash flow activities.

                                       13

<PAGE>
   
COMPARATIVE DATA
    
   
     The following tables set forth certain per share data for NCI and Amatek on
a historical and on a pro forma basis, giving effect to the MBCI Acquisition,
using the purchase method of accounting.  The unaudited pro forma per share data
provided below is not necessarily indicative of the results of operations or the
financial position which would have occurred had the MBCI Acquisition been
consummated on the indicated dates or which may be attained in the future and
should be read in conjunction with the historical consolidated financial
statements of NCI and the notes thereto incorporated by reference herein, the 
historical consolidated financial statements of Amatek and notes thereto and 
the Unaudited Pro Forma Condensed Combined Financial Statements included 
elsewhere in this Proxy Statement.
    
   
<TABLE>
<CAPTION>
                                          NCI--HISTORICAL

                                         As of and for the               As of and for the
                                            year ended                   six months ended
                                         October 31, 1997                 April 30, 1998
                                         -----------------               -----------------
<S>                                      <C>                             <C>
Per share data:
      Book value                              $ 9.10                           $ 9.95
      Cash dividends declared                   ---                              ---
      Net income--basic                       $ 1.73                           $ 0.76
      Net income--diluted                     $ 1.64                           $ 0.72
</TABLE>
    
                                       AMATEK--HISTORICAL
   
<TABLE>
<CAPTION>
                                         As of and for the               As of and for the
                                           year ended                   three months ended
                                         December 31, 1997                March 31, 1998
                                         -----------------               -----------------
<S>                                      <C>                             <C>
Per share data:
      Book value                            $    58.51                         $  1.76
      Cash dividends declared                   ---                            $  1.50
      Net income                            $11,354.29                         $646.18
</TABLE>
    

                                     THE COMPANY--PRO FORMA
   
<TABLE>
<CAPTION>
                                         As of and for the               As of and for the
                                           year ended                    six months ended
                                         October 31, 1997                 April 30, 1998
                                         -----------------               -----------------
<S>                                      <C>                             <C>
Per share data:
      Book value                                N/A                            $10.97
      Cash dividends declared                   ---                              ---
      Net income--basic                       $ 1.80                           $ 0.78
      Net income--diluted                     $ 1.71                           $ 0.74
</TABLE>
    
   
                                       14
    
<PAGE>
   
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
    
   
    THE FOLLOWING DISCUSSION AND ANALYSIS SHOULD BE READ IN CONJUNCTION WITH 
THE SELECTED HISTORICAL AND PRO FORMA CONSOLIDATED FINANCIAL INFORMATION 
INCLUDED ELSEWHERE IN THIS PROXY STATEMENT, NCI'S CONSOLIDATED FINANCIAL 
STATEMENTS AND THE NOTES THERETO INCORPORATED BY REFERENCE HEREIN AND 
AMATEK'S CONSOLIDATED FINANCIAL STATEMENTS AND THE NOTES THERETO INCLUDED 
ELSEWHERE IN THIS PROXY STATEMENT.
    
RESULTS OF OPERATIONS OF NCI
 
    Prior to the MBCI Acquisition, NCI designed, manufactured and marketed
pre-engineered metal building systems, self-storage buildings, overhead doors,
metal home framing systems and various metal components for metal buildings for
commercial, industrial, agricultural, governmental, community service and
residential uses. NCI marketed these products nationwide both through authorized
builder networks totaling over 1,200 builders and a direct sales force under
several brand names, including "Metallic Buildings," "Mid-West Steel Buildings,"
"A & S Buildings," "NCI Building Components," "All American Systems," "Steel
Systems," "DBCI" and "Mesco."
 
    The following table presents, as a percentage of sales, certain selected
consolidated financial data of NCI for the periods indicated:
 
<TABLE>
<CAPTION>
                                                                                    SIX MONTHS
                                                              YEAR ENDED OCTOBER      ENDED
                                                                      31,           APRIL 30,
                                                              -------------------  ------------
                                                              1995   1996   1997   1997   1998
                                                              -----  -----  -----  -----  -----
<S>                                                           <C>    <C>    <C>    <C>    <C>
Sales.......................................................  100.0% 100.0% 100.0% 100.0% 100.0%
Cost of sales...............................................   72.5   72.5   73.4   73.6   73.0
                                                              -----  -----  -----  -----  -----
Gross profit................................................   27.5   27.5   26.6   26.4   27.0
Operating expenses..........................................   16.3   16.0   16.3   17.4   17.7
                                                              -----  -----  -----  -----  -----
Income from operations......................................   11.2   11.5   10.3    9.0    9.4
Interest expense............................................    0.0    0.0    0.0    0.0    0.0
Other income................................................    0.4    0.5    0.5    0.4    0.7
                                                              -----  -----  -----  -----  -----
Income before income taxes..................................   11.6   12.0   10.8    9.4   10.1
Provision for income taxes..................................    4.3    4.5    4.0    3.5    3.6
                                                              -----  -----  -----  -----  -----
Net income..................................................    7.3%   7.5%   6.8%   5.9%   6.5%
                                                              -----  -----  -----  -----  -----
                                                              -----  -----  -----  -----  -----
</TABLE>
 
SIX MONTHS ENDED APRIL 30, 1998 COMPARED TO SIX MONTHS ENDED APRIL 30, 1997
 
    Sales for the six months ended April 30, 1998 increased by $18.2 million, or
10%. This increase was due primarily to increased market penetration in both the
metal building systems and components markets.
 
    Gross profit for the six months ended April 30, 1998 increased by $5.9
million, or 13%, compared to the same period a year ago. Gross margin increased
from 26.4% in the first six months of fiscal 1997 to 27.0% in the first six
months of fiscal 1998. This increase was slightly higher than the 10% increase
in sales due the improvement in gross margins resulting from better utilization
and control of manufacturing costs, improved gross margins in the components
business and stable raw material costs in the current year.
 
    Operating expenses, which include selling, engineering, general and
administrative costs, increased by $3.7 million, or 12%, for the six months
ended April 30, 1998, compared to the same period last year. As a percentage of
sales, operating expenses were 17.7% compared to 17.4% a year ago. This increase
was primarily due to adverse weather in the first and second quarters which
delayed the shipment of customer orders.

   
                                       15
    
<PAGE>

FISCAL 1997 COMPARED TO FISCAL 1996
 
    Sales in fiscal 1997 increased by $74.9 million, or 22%, compared to fiscal
1996. The acquisition of the facilities of Carlisle Engineered Metals ("ECI") in
February 1997 and the inclusion of Mesco Metal Buildings Division ("Mesco") for
the whole fiscal year 1997 accounted for approximately $23 million of this
increase. The remaining increase of approximately $50 million, or 15%, resulted
from growth of sales in NCI's door division due to geographic expansion,
building systems sales growth due to increased builder recruitment and a full
year's operation of NCI's Atwater plant and growth in NCI's components division.
 
    Gross profit increased by $16.8 million, or 18%, compared to fiscal 1996.
Gross profit dollars increased at a slower rate than sales due to price
competition earlier in the year, bad weather in the first half of 1997, which
impacted plant efficiencies, and slightly higher raw material costs. In
addition, growth in the component and door sales, which have lower gross margins
than building systems, impacted gross profit. As a result, the gross margin
percentage in 1997 declined from 27.5% to 26.6%.
 
    Operating expenses increased by $13.0 million, or 24%, compared to fiscal
1996. These expenses increased at a slightly higher rate than sales due to the
additional expenses resulting from the acquisition of ECI, additional sales
expense to support the marketing of steel frame housing and continued geographic
expansion of NCI's sales and marketing effort.
 
    Interest expense increased $5,000 in fiscal 1997 as a result of the $1.5
million debenture issued in April 1996 being outstanding all of 1997. Other
income, which consists primarily of interest income, increased by $413,000 in
fiscal 1997. This increase was the result of a higher level of cash invested
during the year.
 
    Provision for income taxes increased by 8% in fiscal 1997 and decreased as a
percent of sales from 4.5% in fiscal 1996 to 4.0% in fiscal 1997. During the
year, NCI changed the corporate structure of certain operating units which
reduced the amount of state income paid by these units.
 
FISCAL 1996 COMPARED TO FISCAL 1995
 
    Sales in fiscal 1996 increased by $98.7 million, or 42%, compared to fiscal
1995. The acquisitions of Doors and Buildings Components, Inc. ("DBCI") in
November 1995 and Mesco from Anderson Industries, Inc. in April 1996 accounted
for $58.7 million of this increase. Excluding the fiscal 1996 sales of these two
acquisitions, sales increased in fiscal 1996 by 17% compared to the prior year.
This growth resulted from increased market penetration by NCI in the metal
building market, expansion into the western United States with the opening of a
new plant in California and growth of NCI's components division.
 
    Gross profit increased in fiscal 1996 by $27.1 million, or 42%, compared to
fiscal 1995. This increase was in line with the increase in sales experienced
for the year. Gross margin of 27.5% was the same as the margin achieved in
fiscal 1995. Slight increases in raw material costs during the year were offset
by spreading fixed manufacturing costs over a higher sales base.
 
    Operating expenses increased $15.0 million, or 39%, compared to fiscal 1995.
Selling, general and administrative expenses increased slightly faster than
sales due to the establishment of a west coast sales function to support the new
plant location and additional expenses resulting from the two acquisitions made
in fiscal 1996. Engineering expenses as a component of operating expenses
increased at a slower rate than sales due to increased sales of products which
require less engineering effort such as DBCI products and components.
 
    Interest expense increased by $52,000 as a result of the issuance of a $1.5
million subordinated debenture in connection with the acquisition of Mesco.
Other income, which consists primarily of interest income, increased by $764,000
in fiscal 1996 compared to fiscal 1995. This increase resulted primarily from
the higher level of cash invested during the year and slightly higher average
rates of return on invested cash.

   
                                       16
    
<PAGE>
    Provision for income taxes increased by 50.4% in fiscal 1996 and increased
as a percent of sales from 4.3% to 4.5%. This increase was due to the increase
in state income taxes in fiscal 1996 compared to the prior year.
 
RESULTS OF OPERATIONS OF MBCI
 
    Prior to the MBCI Acquisition, MBCI designed, manufactured, sold and
distributed metal components for the building industry, including one of the
widest selections of roofs, walls, fascia, mansard and various trim accessories
for commercial, industrial, agricultural and residential construction uses. In
addition, MBCI processed its own hot roll coil metal for use in metal components
manufacturing, as well as processing hot roll coil and toll coating light gauge
metal for use by other parties in the manufacture of metal components and
numerous other products, including heating and air conditioning systems, water
heaters, lighting fixtures and office furniture. MBCI marketed its products
nationwide through a direct sales force under several brand names, including
"Metal Building Components," "American Building Components," "Metal Coaters of
Georgia," "Metal-Prep" and "DOUBLECOTE."
 
    The following table presents, as a percentage of sales, certain selected
consolidated financial data of MBCI for the periods indicated:
 
<TABLE>
<CAPTION>
                                                                                      THREE
                                                                                      MONTHS
                                                              YEAR ENDED DECEMBER     ENDED
                                                                      31,           MARCH 31,
                                                              -------------------  ------------
                                                              1995   1996   1997   1997   1998
                                                              -----  -----  -----  -----  -----
<S>                                                           <C>    <C>    <C>    <C>    <C>
Sales.......................................................  100.0% 100.0% 100.0% 100.0% 100.0%
Cost of sales...............................................   74.1   74.8   76.6   77.4   78.1
                                                              -----  -----  -----  -----  -----
Gross profit................................................   25.9   25.2   23.4   22.6   21.9
Operating expenses..........................................    7.9    8.2    9.0   10.4   11.0
                                                              -----  -----  -----  -----  -----
Income from operations......................................   18.0   17.1   14.5   12.2   10.9
Interest income, net........................................    0.4    0.5    0.5    0.3    0.3
Unusual/nonrecurring gain...................................    0.0    0.0    0.8    0.0    0.0
Other income (expense)......................................  (0.4)  (0.1)    0.0  (0.2)  (0.2)
                                                              -----  -----  -----  -----  -----
Income before income taxes..................................   18.0   17.5   15.8   12.3   11.0
Provision for income taxes..................................    7.2    6.9    6.0    5.0    4.2
                                                              -----  -----  -----  -----  -----
Net income..................................................   10.7%  10.6%   9.7%   7.4%   6.8%
                                                              -----  -----  -----  -----  -----
                                                              -----  -----  -----  -----  -----
</TABLE>
 
THREE MONTHS ENDED MARCH 31, 1998 COMPARED TO THREE MONTHS ENDED MARCH 31, 1997
 
    Sales for the three months ended March 31, 1998 increased by $4.4 million,
or 5%, from the same period in 1997. The additional revenues were attributable
to increased metal building components and hot roll coil sales. Light gauge
steel painting revenues declined 14% as major customers attempted to reduce
inventories.
 
    Gross profit increased by $500,000, or 2.5%, in the first quarter of 1998,
but fell as a percentage of sales from 22.6% for the same period in 1997 to
21.9%, due to the change in product mix as higher margin steel painting
decreased as a percentage of total sales.
 
    Operating expenses increased $1.1 million, or 12%, for the first three
months of 1998 due to costs of opening new plants in the western United States
in 1997. These expenses were not offset by related sales, since the new plants
did not make a significant revenue contribution due to both the seasonality of
the business and limited operations in the period.
 
    Other income decreased slightly in the first three months of 1998 due to
losses in MBCI's DOUBLECOTE joint venture offset by interest income on advances
to DOUBLECOTE.

   
                                       17
    
<PAGE>

1997 COMPARED TO 1996
 
    Sales in 1997 increased by $45.1 million, or 12%, as MBCI furthered its
expansion into the western United States metal components market during the
year, opening plants in Boise, Idaho, Salt Lake City, Utah, and Phoenix,
Arizona. MBCI also expanded its architectural panel capacity in the Memphis,
Tennessee plant. Total metal components sales rose by $33.5 million, or 11%. The
largest increases came in commercial/industrial and agricultural products. Metal
coating and painting sales increased by $11.5 million, or 19%, as MBCI increased
its efforts to expand prepainted packaged coil sales. MBCI did not realize
significant revenues from the new metal components plants during the year as
markets were being developed.
 
    Gross profit increased by $4.1 million, or 4%, in 1997 compared to 1996. The
gross margin percentage declined from 25.2% in 1996 to 23.4% in 1997, primarily
because of competitive pressures in the metal components sector. The strength of
the construction market encouraged competition to add capacity and attempt to
expand market share with pricing. Metal coating and painting gross margins also
declined due to a change in product mix. Prepainted coil package sales, which
have lower gross margins than toll coil coating, increased as a percentage of
total metal coating and painting sales.
 
    Operating expenses increased by $7.0 million, or 24%, in 1997 compared to
1996 due primarily to plant additions in Utah, Idaho and Arizona. This expansion
into the western U.S. market required additional sales and management personnel
and related administrative costs.
 
    In February 1997, the Lubbock, Texas metal components plant sustained major
fire damage. The facility was rebuilt and resumed operations in July 1997.
Insurance recoveries over cost basis resulted in a nonrecurring gain of $3.3
million. Other income increased by $387,000 in 1997 based on positive results in
MBCI's DOUBLECOTE joint venture.
 
1996 COMPARED TO 1995
 
    MBCI's sales in 1996 increased by $47.1 million, or 15%, compared to 1995
with new facilities driving growth. Metal building construction did not
experience the dynamic growth that occurred in 1995, but shipments remained
strong. MBCI added a metal components plant in Adel, Georgia to service the
growing southeast market, primarily commercial/industrial. MBCI's Atlanta
facility, which had served the region before the addition of the Adel plant,
continued to run at near capacity due to strong demand. In April 1996, MBCI
purchased the operating assets of Steelco Metal Products ("Steelco"), a division
of Alta Industries, Ltd. for approximately $22 million. This acquisition was the
first step in expansion into the western U.S. market and provided a solid base
for future growth. MBCI took advantage of Steelco's strong reputation and loyal
customer base while improving efficiency through MBCI's aggressive, centralized
management style. The Steelco acquisition added $21.7 million in sales of metal
components in 1996. Metal coating and painting sales were at approximately the
same level as 1995 with seasonal capacity limiting growth.
 
    Gross profit increased by $9.9 million, or 12%, in 1996 compared to 1995.
Although competitive pricing in the metal components industry began to increase
in the last half of 1996, MBCI maintained a gross margin percentage in excess of
25%.
 
    Operating expenses increased by $4.8 million, or 19%, in 1996 compared to
1995, with a majority of the increase being attributable to the new plant and
the Steelco acquisition. As a percentage of sales, operating expenses increased
from 7.9% in 1995 to 8.2% in 1996.
 
    Other expense, which consisted of MBCI's equity in the losses of its
DOUBLECOTE joint venture, decreased by $1.0 million in 1996. This decrease was
the result of improved results of operations at DOUBLECOTE.

   
                                       18
    
<PAGE>

   
    

LIQUIDITY AND CAPITAL RESOURCES
 
    NCI had cash and cash equivalents of $38.0 million at April 30, 1998,
compared to $17.2 million at April 30, 1997. Working capital was $91.6 million
and $60.9 million at April 30, 1998 and 1997, respectively.
 
    MBCI had cash and cash equivalents of $1.3 million at March 31, 1998,
compared to $4.6 million at March 31, 1997. Working capital was $78.5 million
and $51.9 million at March 31, 1998 and 1997, respectively.
 
CASH FLOW
 
    NCI has historically funded its operations with cash flow from operations,
bank borrowing and the sale of Common Stock. Internal cash generation has been
aided, in the opinion of management, by a compensation program under which
bonuses are earned based on achieving specified return on assets goals. This
program encourages management of the balance sheet as well as the income
statement.
 
    NCI's net cash flow from operations increased to $24.5 million in fiscal
1997 from $28.6 million in fiscal 1996. MBCI's net cash flow from operations
decreased to $11.6 million in 1997 from $44.2 million in 1996. The decrease is
primarily the result of an $11.1 million increase in inventories, a $2.9 million
increase in trade receivables and a $12.3 million decrease in accounts payable
and accrued liabilities.
 
    Based on the current capitalization of the Company, it is expected future 
cash flow from operations and availability of alternative sources of 
financing should be sufficient to provide adequate liquidity in future 
periods. Liquidity in future periods will be dependent on internally 
generated cash flows, the ability to obtain adequate financing for capital 
expenditures and the amount of increased working capital necessary to support 
expected growth. There can be no assurance that liquidity would not be 
impacted by a severe decline in general economic conditions and higher 
interest rates which would affect the Company's ability to obtain external 
financing.
 
LONG-TERM DEBT
 
    At April 30, 1998, NCI's total debt, including current portion, was $1.7
million, representing a convertible debenture issued in connection with the
Mesco acquisition and an industrial revenue bond. NCI had no borrowing
outstanding under its prior revolving credit facilities and had not borrowed
during the first six months of the fiscal year.
   
    On May 4, 1998, the Company acquired all of the outstanding capital stock 
of Amatek from Seller, for a purchase price of $600 million, including cash 
of $550 million. The Company financed the MBCI Acquisition by obtaining a new 
$600 million Senior Credit Facility from a syndicate of lenders. See "The 
MBCI Acquisition--General."
    
    In March 1998, the Company entered into the Senior Credit Facility with the
lenders for the establishment of a $600 million credit facility. The Senior
Credit Facility consists of (i) the Five-Year Revolver, a five-year revolving
credit facility of up to $200 million, of which up to $20.0 million may be
utilized in the form of commercial and standby letters of credit, (ii) the Term
Loan, a five-year term loan facility in the principal amount of up to $200
million, and (iii) the 364-Day Revolver, a 364-day revolving credit facility of
up to $200 million. In addition to funding the MBCI Acquisition, borrowings
under the Senior Credit Facility may be used for working capital and other
general corporate purposes. The initial funding of $140.0 million under the
Five-Year Revolver, $200.0 million under the Term Loan and $200.0 million under
the 364-Day Revolver occurred on May 4, 1998, the date on which the MBCI
Acquisition was consummated (the "Acquisition Date"). Loans and letters of
credit under the Five-Year Revolver will be available, and amounts repaid under
the Five-Year Revolver may be reborrowed, at any time until July 1, 2003,
subject to the fulfillment of certain conditions precedent, including the
absence of default under the Senior Credit Facility. The Term Loan was fully
drawn down as of the Acquisition Date, and amounts repaid under the Term Loan
may not be reborrowed. The Company's obligations under the Senior Credit
Facility are secured by the pledge of all capital stock, partnership interests
and other equity interests of the Company and its subsidiaries. All obligations
under the Senior Credit Facility are also guaranteed by each of the Company's
corporate subsidiaries and operating limited partnerships. The Senior Credit
Facility contains customary financial and restrictive covenants with amounts and
ratios negotiated between the Company and the lenders.

   
                                       19
    
<PAGE>

    The Senior Credit Facility provides for loans bearing interest, at the
Company's option, as follows: (i) Base Rate loans, Base Rate plus a margin that
ranges from 0% to 0.50%; and (ii) LIBOR loans, Adjusted LIBOR plus a margin that
ranges from 0.75% to 2.00%. "Base Rate" is the higher of NationsBank's prime
rate or the overnight Federal funds rate plus 0.5%, and "Adjusted LIBOR" is the
applicable London interbank offered rate adjusted for reserves, if any. In each
case, the margin is adjusted based on the Company's most recently determined
ratio of funded debt to EBITDA (as defined in the Senior Credit Facility). The
Senior Credit Facility currently bears interest at LIBOR plus 2.00%. With the
application of the net proceeds of the Offering to repay a portion of the
364-Day Revolver, the Company anticipates the LIBOR margin will decrease to
1.375% as a result of the matrix pricing. The Company currently has an interest
rate swap agreement in place, which limits the Company's variable interest rate
exposure on the Term Loan. The agreement applies to the full principal amount of
the Term Loan and caps interest on LIBOR loans at 5.89% plus the applicable
LIBOR margin.
 
    Loans under the Five-Year Revolver mature on July 1, 2003. Loans under 
the Term Loan are payable in successive quarterly installments beginning on 
October 31, 1998, in quarterly payment amounts beginning with $7.5 million 
and gradually increasing to $12.5 million on the maturity date. The 364-Day 
Revolver is part of the Senior Credit Facility and matures on May 3, 1999. If 
the 364-Day Revolver is not repaid by the Company or extended by the Lenders, 
the Company has the option to convert it to a three-year term note. 
Borrowings may be prepaid and voluntary reductions of the unutilized portion 
of the Five-Year Revolver may be made at any time, in certain agreed upon 
minimum amounts, without premium or penalty but subject to LIBOR breakage 
costs. The Company is required to make mandatory prepayments on the Senior 
Credit Facility upon the occurrence of certain events, including the sale of 
assets and the issuance and sale of equity securities, in each case subject 
to certain exceptions.
   
    As of July 31, 1998, the Company had $499.0 million outstanding under the
Senior Credit Facility.
    
CAPITAL EXPENDITURES
 
    During fiscal 1997, NCI invested $11.3 million in capital additions,
including a new plant built in Monterrey, Mexico at a cost of approximately $2.0
million and expansion of its plant in Ennis, Texas for approximately $1.0
million. The remainder was spent primarily at other plant locations to increase
production capacity. All of these expenditures were paid from internally
generated cash.
 
    During 1997, MBCI had capital expenditures of $27.2 million, including the
construction of new plants ($5.0 million), the purchase of real property in
Phoenix, Arizona ($5.3 million), the rebuilding of the Lubbock, Texas plant
destroyed by fire ($4.8 million) and the expansion of the Memphis, Tennessee
plant ($2.0 million).
 
    On May 21, 1998, the Company purchased the plant and equipment of California
Finished Metals, Inc. for $15.0 million in order to expand its metal coating and
painting operations to the western U.S. The Company anticipates that capital
expenditures for the remainder of 1998 will be $14.0 million, including $1.0
million in anticipated capital expenditures to update the new California
facility. The Company anticipates that these capital expenditures will be
financed primarily through internally generated funds.
 
    Acquisitions of additional assets and businesses are expected to continue to
be an important part of the Company's strategy for growth. The Company would,
under certain circumstances, need to obtain additional debt and/or equity
financing to fund such acquisitions.
 
INFLATION
 
    Inflation has not significantly affected the Company's financial position or
operations. Metal building systems sales are affected more by the availability
of funds for financing construction than by the rate of interest charged by the
lender. No assurance can be given that inflation or the prime rate of interest
will not fluctuate significantly, either or both of which could have an adverse
effect on the Company's operations.
 
ACCOUNTING STANDARDS
 
    During the first quarter of fiscal 1998, NCI adopted Financial Accounting
Standards Board ("FASB") Statement No. 128, Earnings Per Share, which is
effective for financial statements issued for periods ending after December 15,
1997. Prior period net income per share amounts have been restated to conform
with Statement No. 128.

   
                                       20
    
<PAGE>

   
    FASB Statement No. 130, Comprehensive Income, is effective for financial
statements for fiscal years beginning after December 15, 1997. The Company is
not required to adopt Statement No. 130 until its 1999 fiscal year, although the
Company may adopt it before that time. The adoption of Statement No. 130 would
not have a significant impact on the Company's financial statements nor would 
the Company's earlier adoption of Statement No. 130 have a significant impact 
on the Company's financial statements for prior years.
    

    In June 1997, the FASB issued Statement No. 131, Disclosure about Segments
of an Enterprise and Related Information, which is effective for the Company's
fiscal year ending October 31, 1999. The Company is evaluating the segments that
will be reported under Statement No. 131.
 
IMPACT OF THE YEAR 2000 ISSUE
 
    The year 2000 issue is the result of computer programs having been written
using two digits rather than four to define the applicable year. Any computer
programs that have date-sensitive software may recognize a date using "00" as
the year 1900 rather than the year 2000. This could result in a system failure
or miscalculations causing disruptions of operations, including, among other
things, a temporary inability to process transactions, send invoices, or engage
in similar normal business activities.
 
    The Company has conducted a comprehensive review of its computer systems to
identify the systems that could be affected by the year 2000 issue and is
implementing its plan to attempt to ensure that its management information
systems and computer software are year 2000 compliant. Management believes that
with modifications to existing software and converting to new software, the year
2000 issue will not pose significant operational problems for the Company's
computer systems. The Company expects to complete any necessary systems
modifications and conversions by the end of 1998. Although the ability of third
parties with whom the Company transacts business to address adequately their
year 2000 issue is outside the Company's control, the Company is discussing with
its vendors and customers the possibility of any interface difficulties that may
affect the Company.
 
    The Company's year 2000 plan is part of the Company's overall upgrade of its
management information systems, which is currently in progress. Management
expects the upgrade to be completed with respect to a substantial majority of
the Company's operations by the end of 1998 and that the upgrade for the
remaining operating divisions will be completed in the first six months of 1999.
 
    The Company currently believes that the year 2000 issue will not have a
material adverse impact on the operations of the Company and that costs to
become year 2000 compliant will not have a material adverse effect on the
Company's future results of operations or financial condition.

   
                                       21
    
<PAGE>

BUSINESS
 
GENERAL
 
    The Company is one of North America's largest integrated manufacturers of
metal products for the building industry, with 38 manufacturing and distribution
facilities located in 18 states and Mexico. The Company sells metal components
as well as complete, pre-engineered metal building systems, offering one of the
most extensive metal product lines in the building industry with well-recognized
brand names. Management believes that the Company's leading market positions and
strong track record of growth and profitability have resulted from its focus on
improving manufacturing efficiency, controlling overhead costs, developing new
markets and successfully identifying and integrating strategic acquisitions. In
May 1998, NCI acquired MBCI, thereby doubling its sales, becoming the largest
domestic manufacturer of nonresidential metal components and significantly
improving its product mix. On a pro forma basis giving effect to the MBCI
Acquisition, the Company's sales and income from operations were $838.3 million
and $97.1 million, respectively, for the 12-month period ended April 30, 1998.

    Prior to the MBCI Acquisition, MBCI designed, manufactured, sold and 
distributed metal components for the building industry, including one of the 
widest selections of roofs, walls, fascia, mansard and various trim 
accessories for commercial, industrial, agricultural and residential 
construction uses. In addition, MBCI processed its own hot roll coil metal 
for use in metal components manufacturing, as well as processing hot roll 
coil and toll coating light gauge metal for use by other parties in the 
manufacture of metal components and numerous other products, including 
heating and air conditioning systems, water heaters, lighting fixtures and 
office furniture. MBCI marketed its products nationwide through a direct 
sales force under several brand names, including "Metal Building Components," 
"American Building Components," "Metal Coaters of Georgia," "Metal-Prep" and 
"DOUBLECOTE."

    METAL COMPONENTS.  With a market share at least twice that of its largest
competitor, the Company is the largest domestic supplier of metal components to
the nonresidential building industry. The Company designs, manufactures, sells
and distributes one of the widest selections of metal roof and wall systems,
overhead doors, fascia, mansard and various trim accessories for commercial,
industrial, architectural, agricultural and residential construction and repair
and retrofit uses. The Company is also one of the largest independent providers
of hot roll and light gauge metal coil coating and painting services and
products. The Company coats and paints hot roll coil metal for use in its own
metal components manufacturing, as well as processing hot roll coil metal and
toll coating light gauge metal for use by third parties. The Company markets its
metal components products and coating and painting services nationwide primarily
through a direct sales force under several brand names, including "Metal
Building Components," "American Building Components," "DBCI," "MBCI," "Metal
Coaters of Georgia," "Metal-Prep," "DOUBLECOTE" and "Metal Coaters of
California." On a pro forma basis giving effect to the MBCI Acquisition, the
Company's sales of metal components and coating and painting services were
$561.7 million, or 67% of total sales, for the 12-month period ended April 30,
1998.
 
    PRE-ENGINEERED METAL BUILDING SYSTEMS.  NCI is one of the largest domestic
suppliers of pre-engineered metal building systems. The Company designs,
manufactures and markets pre-engineered metal building systems, self-storage
building systems and metal home framing systems for commercial, industrial,
agricultural, governmental, community service and residential uses. The Company
markets these systems nationwide through authorized builder networks totaling
over 1,200 builders and a direct sales force under several brand names,
including "Metallic Buildings," "Mid-West Steel Buildings," "A & S Buildings,"
"All American Systems," "Steel Systems" and "Mesco." On a pro forma basis giving
effect to the MBCI Acquisition, the Company's sales of pre-engineered metal
building systems were $276.6 million, or 33% of total sales, for the 12-month
period ended April 30, 1998.
 
    Prior to their combination, NCI and MBCI both demonstrated strong growth in
sales and income from operations. NCI has achieved five-year compound annual
growth rates of 38.9% and 49.6%, respectively, in sales and income from
operations. MBCI has achieved five-year compound annual growth rates of 15.3%
and 16.2%, respectively, in sales and income from operations.

   
                                      22
    
<PAGE>

BUSINESS STRATEGY

    The Company's management has developed business strategies to capitalize on
the Company's strengths. The Company's primary business strategies include the
following:
 
        PURSUE STRATEGIC GROWTH OPPORTUNITIES.  Throughout its history, the
    Company has increased its sales and net income through a combination of
    selective acquisitions and internal growth. Since 1993, the Company has
    successfully acquired and integrated seven companies and is in the process
    of integrating MBCI and a subsequently acquired metal coating and painting
    operation. Management's disciplined acquisition strategy is focused on the
    identification of suppliers of metal products and services that can be
    relatively quickly assimilated into the Company's operations and that offer
    opportunities to expand the Company's product line, further vertically
    integrate its operations or broaden its geographic reach. In order to expand
    its geographic coverage and increase manufacturing capacity, the Company has
    also constructed nine new manufacturing facilities in the last five years
    and has formed four joint ventures to expand into new markets and to
    increase market penetration of existing markets.
 
        LEVERAGE EXISTING DISTRIBUTION CHANNELS TO INCREASE SALES OF METAL
    COMPONENTS.  The Company seeks to penetrate further the metal components
    market, primarily for metal roofing and wall systems. Currently, the Company
    sells its products under well-recognized brand names through various
    distribution channels to a broad range of end users. These channels include,
    among others, (i) authorized builders, (ii) building materials
    manufacturers, distributors and retailers, (iii) roofing systems installers,
    (iv) contractors and end users and (v) builders of self-storage facilities.
    The Company plans to increase sales and net income by utilizing its multiple
    distribution channels to market its expanded range of metal components
    products to existing and new customers.
 
        CONTINUE TO ENHANCE FLEXIBLE, COST-EFFECTIVE PRODUCTION FACILITIES AND
    PROCESSES.  The Company's commitment to providing its customers with quality
    products on a timely basis at competitive prices remains a key element of
    its business strategy. As a result, management is focused on continuous cost
    reduction including realization of opportunities to (i) aggressively manage
    the purchase of raw materials, (ii) further automate its manufacturing
    operations to reduce process costs and improve product quality and (iii)
    capitalize on the breadth of the Company's geographic coverage to provide
    customers with rapid delivery.
 
        INCREASE SALES OF PRE-ENGINEERED METAL BUILDING SYSTEMS IN NEW AND
    EXISTING GEOGRAPHIC MARKETS. The addition of MBCI's metal components
    locations nationwide provides the Company with an opportunity to expand
    sales of the Company's pre-engineered metal building systems in existing
    markets and provides access to new regional markets in the Northeast and
    Northwest. By utilizing MBCI's nationwide metal components manufacturing
    facilities as platforms for expansion, the Company is well positioned to
    increase sales of pre-engineered metal building systems in markets that
    previously had been difficult for NCI to serve on a cost-effective basis.

   
                                       23
    
<PAGE>
ACQUISITIONS AND JOINT VENTURES
 
    ACQUISITIONS.  The following table describes NCI's and MBCI's combined
acquisition activity since 1993:
 
<TABLE>
<CAPTION>
                                                         PURCHASE
                                                           PRICE
SELLER                                 DATE ACQUIRED   (IN MILLIONS)      BUSINESS ACQUIRED            LOCATIONS
- -------------------------------------  -------------  ---------------  ------------------------  ----------------------
<S>                                    <C>            <C>              <C>                       <C>
Ellis Building Components, Inc.          Oct. 1994       $     4.9     Metal building systems    Tallapoosa, GA
                                                                       and metal components
 
Royal Metal Buildings, Inc.              Mar. 1995             0.9     Metal building systems    Hobbs, NM
                                                                       and metal components
 
Doors & Building Components, Inc.        Nov. 1995            14.7     Doors and interior metal  Douglasville, GA;
                                                                       components                Chandler, AZ
 
Carlisle Engineered Metals, Inc.         Mar. 1996             2.8     Metal components (West    Lodi, CA
                                                                       coast division)
 
Anderson Industries, Inc.                Apr. 1996            22.3     Metal building systems,   Southlake, TX;
                                                                       metal components, metal   Chester, SC
                                                                       roofs and components
                                                                       (Mesco division)
 
Alta Industries                          Apr. 1996            19.0     Metal components          Salt Lake City, UT;
                                                                       (Steelco division)        Boise, ID
 
Carlisle Engineered Metals, Inc.         Feb. 1997             6.2     Insulated panels and      Stratford, TX;
                                                                       metal components          Jemison, AL
                                                                       (division)
 
BTR plc                                  May 1998            600.0     Metal components and      Houston, TX
                                                                       metal coating and         headquarters and 21
                                                                       painting (MBCI)           other facilities in
                                                                                                 U.S.
 
Chicago Metallic Corporation             May 1998             15.0     Metal coating and         Rancho Cucamonga, CA
                                                                       painting (California
                                                                       Finished Metals)
</TABLE>

    JOINT VENTURES.  The Company has also formed the following joint ventures:

<TABLE>
<CAPTION>
                                        OPERATIONS      PERCENTAGE
JOINT VENTURE                              BEGUN         OWNERSHIP             BUSINESS                 LOCATION
- -------------------------------------  -------------  ---------------  ------------------------  ----------------------
<S>                                    <C>            <C>              <C>                       <C>
DOUBLECOTE, L.L.C.                       Apr. 1995             50%     Metal coating and         Jackson, MS
                                                                       painting
 
Metallic de Mexico, S.A. de C.V.         Nov. 1995             50%     Drafting and marketing    Monterrey, Mexico
 
Building Systems de Mexico, S.A. de      July 1997             51%     Primary structures for    Monterrey, Mexico
  C.V.                                                                 metal building systems
 
Midwest Metal Coating, L.L.C.               (1)                50%     Metal coating and         Granite City, IL
                                                                       painting
</TABLE>
 
- ------------------------------
 
(1) Expected to commence operations in the first quarter of 1999.

   
                                       24
    
<PAGE>
PRODUCTS AND MARKETS
 
    The Company's product lines consist of metal components for the building
industry and pre-engineered metal building systems. On an actual and pro forma
basis, giving effect to the MBCI Acquisition, NCI's and the Company's sales,
respectively, for the periods indicated attributable to these product lines were
approximately as follows:
 
<TABLE>
<S>                              <C>        <C>          <C>        <C>          <C>        <C>          <C>        <C>
                                                                     YEAR ENDED OCTOBER 31,
                                 ----------------------------------------------------------------------------------------------
                                                                                                               PRO FORMA
                                          1995                    1996                    1997                    1997
                                 ----------------------  ----------------------  ----------------------  ----------------------
                                                                         (IN MILLIONS)
Metal components...............  $    60.3       25.8%   $   119.9       36.0%   $   161.2       39.5%   $   569.1       69.8%
 
Metal building systems.........      173.9       74.2        213.0       64.0        246.6       60.5        246.6       30.2
                                 ---------      -----    ---------      -----    ---------      -----    ---------      -----
 
    Total sales................  $   234.2      100.0%   $   332.9      100.0%   $   407.8      100.0%   $   815.7      100.0%
                                 ---------      -----    ---------      -----    ---------      -----    ---------      -----
                                 ---------      -----    ---------      -----    ---------      -----    ---------      -----
</TABLE>
 
    METAL COMPONENTS.  The Company's metal components consist of individual
components, including secondary structural framing, covering systems and
associated metal trims, that are sold directly to contractors or end users for
use in the building industry, including the construction of metal buildings. The
Company also stocks and markets metal component parts for use in the maintenance
and repair of existing buildings. Specific component products consist of end and
side wall panels, roof panels, purlins, girts, partitions, header panels and
related trim and screws. The Company believes it offers the widest selection of
metal components in the building industry.
 
    Purlins and girts, which are medium gauge, roll formed steel components, are
supplied to builders for secondary structural framing. The Company custom
produces purlins and girts for its customers and offers the widest selection of
sizes and profiles of purlins and girts in the United States. Covering systems,
consisting of wall and roof panels, protect the rest of the structure and the
contents of the building from the weather, while also contributing to the
structural integrity of the building.
 
    The Company's metal roofing products are attractive and durable. The Company
uses standing seam roof technology to replace traditional built-up and
single-ply roofs as well as to provide a distinctive look to new construction.
The Company manufactures and designs metal roofing systems for sales to regional
metal building manufacturers, general contractors and subcontractors. The
Company believes it has the broadest line of standing seam roofing products in
the building industry. The Company has also developed and patented a retrofit
metal panel, Retro-R-Registered Trademark-, that is used to replace wall and
roof panels of metal buildings. Retro-R-Registered Trademark- can be installed
over the top of existing metal panels to remodel or preserve a standing
structure. Although metal roofing is somewhat more expensive than traditional
roofing in upfront costs, its durability and low maintenance costs make metal
roofing a lower cost roofing product after the first 10 years.
 
    The Company manufactures overhead doors and interior and exterior doors for
use in metal and other buildings. The Company is one of the largest suppliers in
the U.S. of roll-up doors to builders of self-storage facilities.
 
    The Company provides its own metal coating and painting products and
services for use in component manufacturing. As a toll coater of hot roll steel
coils, the Company also provides pre-painted hot roll coils to manufacturers of
metal building systems and metal components. Either a customer provides coils
through its own supply channels, which are processed by the Company, or the
Company purchases hot roll coils and processes them for sale as a packaged
product. The Company also pre-paints light gauge steel coils for steel mills,
which supply the painted coils to various industrial users, including metal
building systems and metal components manufacturers and manufacturers of
lighting fixtures.
 
    The Company's metal coating and painting operations apply a variety of paint
systems to metal coils. The process generally includes cleaning and painting the
coil and slitting it to customer specifications. The
   
                                       25
    
<PAGE>
Company believes that pre-painted metal coils are a better quality product,
environmentally cleaner and more cost-effective than painted metal products
prepared in other manufacturers' in-house painting operations. Painted metal
coils also offer manufacturers the opportunity to produce a broader and more
aesthetically pleasing range of products.
 
    PRE-ENGINEERED METAL BUILDING SYSTEMS.  Pre-engineered metal building
systems consist of pre-engineered structural beams and panels that are welded
and roll formed in a factory and shipped to a construction site complete and
ready for assembly. The Company designs an integrated metal building system that
meets customer specifications and allows easy on-site assembly by the builder or
independent contractor. Pre-engineered metal building systems typically consist
of three systems:
 
    - PRIMARY STRUCTURAL FRAMING.  Primary structural framing, fabricated from
      heavy-gauge steel, supports the secondary structural framing, roof, walls
      and all externally applied loads. Through the primary framing, the force
      of all applied loads is structurally transferred to the foundation.
 
    - SECONDARY STRUCTURAL FRAMING.  Secondary structural framing consists of
      medium-gauge, roll-formed steel components called purlins and girts.
      Purlins are attached to the primary frame to support the roof. Girts are
      attached to the primary frame to support the walls. The secondary
      structural framing is designed to strengthen the primary structural
      framing and efficiently transfer applied loads from the roof and walls to
      the primary structural framing.
 
    - COVERING SYSTEMS.  Covering systems consist of roof and wall panels. These
      panels not only lock out the weather but also contribute to the structural
      integrity of the overall building system. Roof and siding panels are
      fabricated from light-gauge, roll-formed steel. Accessory components
      complete the pre-engineered metal building system. These components
      include doors, windows, gutters and interior partitions.

SALES, MARKETING AND CUSTOMERS
   
    METAL COMPONENTS.  The Company sells metal components directly to 
regional manufacturers, contractors, subcontractors, distributors, 
lumberyards, cooperative buying groups and other customers under the brand 
names "Metal Building Components," "American Building Components" and "MBCI." 
Roll-up doors, interior and exterior doors, interior partitions and walls, 
header panels and trim are sold directly to contractors and other customers 
under the brand names "Doors & Building Components" or "DBCI." These 
components also are produced for integration into self storage and 
pre-engineered metal building systems sold by of the Company.
    
    The Company markets its components products within four product lines: (i)
commercial/industrial; (ii) architectural; (iii) wood frame builders; and (iv)
residential. Customers include regional metal building systems manufacturers,
general contractors, subcontractors, roofing installers, architects and
end-users. Commercial and industrial businesses are heavy users of metal
components and metal buildings systems. Standing seam roof and architectural
customers are growing in importance. As metal buildings become a more acceptable
building alternative and aesthetics become an increasingly important
consideration for end users of metal buildings, the Company believes that
architects are participating in metal building design and purchase decisions to
a greater extent. Wood frame builders also purchase the Company's metal
components through distributors, lumberyards, cooperative buying groups and
chain stores for various uses, including agricultural buildings. Residential
customers are generally contractors building upscale homes that require an
architect-specified product.

   
                                       26
    
<PAGE>
 
    The Company's metal components sales operations are organized into four
geographic regions. Each region is headed by a general sales manager supported
by individual plant sales managers. Each local sales office is located adjacent
to a manufacturing plant and is staffed by a direct sales force responsible for
contacting customers and architects and a sales coordinator who supervises the
sales process from the time the order is received until it is shipped and
invoiced. The regional and local focus of the Company's customers requires
extensive knowledge of local business conditions.
 
    The Company provides its customers with product catalogs tailored to its
product lines, which include product specifications and suggested list prices.
Certain of the Company's catalogs are available on-line through the Internet,
which enables architects and other customers to download drawings for use in
developing project specifications. Customers place orders via telephone or
facsimile to a sales coordinator at the regional office who enters it onto a
standard order form. The form is then sent via computer to the plant and
downloaded automatically to the production machines.
 
    The Company has a small number of national accounts for its coating and
painting products and services and relies on a single sales manager. The Company
also has a metal coating joint venture, which has an independent sales force.
 
    PRE-ENGINEERED METAL BUILDING SYSTEMS.  The Company sells pre-engineered
metal building systems to builders nationwide under the brand names "Metallic
Buildings," "A&S Buildings" and "Mesco," respectively. The Company markets
pre-engineered metal building systems through an in-house sales force to
authorized builder networks of over 1,200 builders. The Company markets
pre-engineered metal building systems under the brand name "Mid-West Steel
Buildings" directly to contractors in Texas and surrounding states using an
in-house sales force. The Company also sells pre-engineered metal building
systems under the name "All American Systems" and various private labels.
 
    The Company's authorized builder networks consist of independent general
contractors which market the Company's Metallic Buildings, A&S Buildings and
Mesco products to end users. Most of the Company's sales of pre-engineered metal
building systems outside of Texas and surrounding states are through its
authorized builder networks. The Company relies upon maintaining a satisfactory
business relationship for the continued receipt of job orders from its
authorized builders and does not consider the builder agreements to be material
to its business. During fiscal 1997, the Company's largest customer for
pre-engineered metal building systems accounted for less than 2% of the
Company's total sales.

    The Company enters into an agreement with an authorized builder, which
generally grants the builder the non-exclusive right to market the Company's
products in a specified territory and which is cancelable by either party on 60
days notice. The agreements do not prohibit the builder from marketing metal
building systems of other manufacturers. The Company establishes an annual sales
goal for each builder and provides to the builder sales and pricing information,
design and engineering manuals, drawings and assistance, application programs
for estimating and quoting jobs and advertising and promotional literature. The
Company also defrays a portion of the builder's advertising costs and provides
volume purchasing and other pricing incentives to encourage them to deal
exclusively or principally with the Company. The builder is required to maintain
a place of business in its designated territory, provide a sales organization,
conduct periodic advertising programs and perform construction, warranty and
other services for customers and potential customers. An authorized builder
usually is hired by an end user to erect a metal building system on the
customer's site and provide general contracting and other services ancillary to
the completion of the project. The Company sells its products to the builder,
which generally includes the price of the building as a part of its overall
construction contract with its customer.
 
   
                                       27
    
<PAGE>
MANUFACTURE AND DESIGN
 
    METAL COMPONENTS.  The Company operates 37 facilities used for manufacturing
of metal components for the building industry, including its metal coating and
painting operations. The Company believes this broad geographic penetration
gives it an advantage over its components competitors because major elements of
a customer's decision are the speed and cost of delivery from the manufacturing
facility to the product's ultimate destination. With the exception of the
Company's architectural and standing seam products, the Company is not involved
in the design process for the components it manufactures. The Company also owns
a fleet of trucks to deliver its products to its customers in a more timely
manner than most of its competitors.
 
    The Company's doors, interior partitions and other related panels and trim
products are manufactured at dedicated plants in Georgia, Texas and Arizona. The
products are roll-formed or fabricated at each plant using roll-formers and
other metal working equipment. Orders are processed at the Georgia plant and
sent to the appropriate plant, which is generally determined in a manner to
obtain the lowest shipping cost.
 
    METAL COATING AND PAINTING.  The Company operates two metal coating and
painting facilities from which it primarily services its own needs and the needs
of other metal components manufacturers through the processing of hot rolled
steel coils. Metal coating and painting processes involve applying various types
of chemical treatments and paint systems to flat rolled continuous coils of
metal, including steel and aluminum, giving the coils a baked-on finish that
both protects the metal and makes it more attractive. Initially, various metal
substrates in coil form are flattened, cleaned and pretreated. The metal is then
coated, oven cured, cooled, recoiled and packaged for shipment. Slitting and
embossing services can also be performed on the coated metal prior to shipping
pursuant to customer specifications. Hot roll steel coils typically are used in
the production of secondary structural framing of metal buildings and other
structure applications. Painted light gauge steel coils are used in the
manufacture of products for building exteriors, metal doors, lighting fixtures
and appliances. The Company's metal coating operation is one of only two metal
coaters in the United States to receive the Supplier Excellence Award from
Bethlehem Steel Corporation.
 
    The Company is a joint venture partner in two metal coating operations. The
Company owns 50% of an existing metal coating joint venture with a processing
plant in Jackson, Mississippi. The Company also owns 50% of a new joint venture,
which has acquired land in Granite City, Illinois and is building a hot rolled
coil coating facility that is expected to commence operations in the first
quarter of 1999. The new facility will be used to slit and coat hot rolled coils
of medium gauge steel for use in manufacturing purlins and girts. The Company
has agreed to purchase a substantial portion of its production requirements for
that product from the new joint venture.

    PRE-ENGINEERED METAL BUILDING SYSTEMS.  After the Company receives an order,
the Company's engineers design the metal building system to meet the customer's
requirements and to satisfy applicable building codes and zoning requirements.
In order to expedite this process, the Company uses computer-aided design and
engineering systems to generate engineering and erection drawings and a bill of
materials for the manufacture of the pre-engineered metal building system. The
Company employs approximately 185 engineers and draftsmen in this area.
   
                                       28
    
<PAGE>

    Once the specifications and designs of the customer's project have been
finalized, the manufacturing process of frames and other building systems begins
at one of the Company's six manufacturing facilities in Texas, Georgia, South
Carolina or Tennessee or its joint venture facility in Mexico. The fabrication
of the primary structural framing consists of a process in which pieces of rigid
steel plates are punched and sheared and then routed through an automatic
welding machine and sent through further fitting and welding processes. The
secondary structural framing and the covering subsystem are roll-formed steel
products that are manufactured at the Company's full manufacturing facilities as
well as its regional satellite plants. In roll forming, pre-finished coils of
steel are unwound and passed through a series of progressive forming rolls which
form the steel into various profiles of medium-gauge structural shapes and
light-gauge sheets and panels.
 
    Once manufactured, structural framing members and covering systems are
shipped to the job site for assembly. The Company generally is not responsible
for any on-site construction. The time elapsed between the Company's receipt of
an order and shipment of a completed building system has typically ranged from
four to eight weeks, although delivery can extend somewhat longer if engineering
and drafting requirements are extensive.
 
    The Company owns 51% of a joint venture, which began operation of a framing
facility in Monterrey, Mexico in July 1997. The Company purchases substantially
all of the framing systems produced by the Mexico joint venture.
 
RAW MATERIALS
 
    The principal raw material used in the manufacture of the Company's
pre-engineered metal building systems and component products is steel.
Components are fabricated from common steel products produced by mills including
bars, plates, sheets and galvanized sheets. On a combined basis for their
respective 1997 fiscal years, NCI and MBCI purchased an aggregate of
approximately 80% of their steel requirements from National Steel Corporation
and Bethlehem Steel Corporation. No other steel supplier accounted for more than
10% of the combined steel purchases for the same period. The Company believes
concentration of its steel purchases among a small group of suppliers that have
mills and warehouse facilities in close proximity to the Company's facilities
enables it, as a large customer of those suppliers, to obtain better service and
delivery. These suppliers generally maintain an inventory of the types of
materials required by the Company, enabling the Company to utilize a form of
"just-in-time" inventory management with regard to raw materials.
 
    The Company does not have any long-term contracts for the purchase of raw
materials. A prolonged labor strike against one of its principal domestic
suppliers could have a material adverse effect on the Company's operations.
Alternative sources, however, including foreign steel, are currently believed to
be sufficient to maintain required deliveries.
 
BACKLOG
 
    On a combined basis at April 30, 1998, the total backlog for orders for 
NCI's and MBCI's products believed by the Company to be firm was $138.8 
million. This compares with a total backlog for NCI's products of $110.0 
million at October 31, 1997, and $85.6 million at October 31, 1996, and for 
MBCI's products of $16.1 million at December 31, 1997, and $14.9 million at 
December 31, 1996. The increases in backlog reflect the results of the 
marketing activities of NCI and MBCI and market demand. Backlog primarily 
consists of pre-engineered metal building systems. Job orders generally are 
cancelable by customers at any time for any reason and, occasionally, orders 
in the backlog are not completed and shipped for reasons that include changes 
in the requirements of the customers and the inability of customers to obtain 
necessary financing or zoning variances. None of the backlog at April 30, 
1998, currently is scheduled to extend beyond April 30, 1999.

   
                                       29
    
<PAGE>

COMPETITION
 
    The Company competes with a number of other manufacturers of metal
components and metal building systems for the building industry, ranging from
small local firms to large national firms. Most of these competitors operate on
a regional basis, although the Company believes that at least four other
manufacturers of metal building systems and several manufacturers of metal
components have nationwide coverage. In addition, the Company and other
manufacturers of metal components and metal building systems compete with
alternative methods of building construction, which may be perceived as more
traditional, more aesthetically pleasing or having other advantages. Competition
is based primarily on price, speed of construction, quality of builder/dealer
networks, the ability to provide added value in the design and engineering of
buildings and, among manufacturers of metal components and metal building
systems, service, quality and delivery times.
 
REGULATORY MATTERS
 
    The Company's operations are subject to a wide variety of federal, state and
local laws and regulations governing, among other things, emissions to air,
discharges to waters, the generation, handling, storage, transportation,
treatment, and disposal of hazardous substances and other materials and health
and safety matters. Laws protecting the environment generally have become more
stringent than in the past and are expected to continue to do so. Environmental
laws and regulations generally impose "strict liability," which means that in
some situations the Company could be exposed to liability for cleanup costs, and
"toxic tort" or other damages as a result of conduct that was lawful at the time
it occurred or conduct of, or conditions caused by, prior operators or other
third parties, regardless of fault on the part of the Company. The Company
believes it is in substantial compliance with all environmental standards
applicable to its operations. However, there can be no assurance that cleanup
costs, natural resource damages, criminal sanctions, "toxic tort" or other
damages arising as a result of environmental laws and costs associated with
complying with changes in environmental laws and regulations will not be
substantial and will not have a material adverse effect on the Company's
financial condition. From time to time, claims have been made against the
Company under environmental laws. The Company has insurance coverage for certain
environmental claims and certain locations after payment of the applicable
deductible. The Company does not anticipate material capital expenditures to
meet current environmental quality control standards. There can be no assurance
that more stringent regulatory standards will not be established that might
require such expenditures.
 
    The Company is also subject to federal, state and local laws and regulations
governing occupational safety and health, including review by the federal
Occupational Health and Safety Administration and similar state agencies. The
Company believes it is in substantial compliance with applicable laws and
regulations, and compliance does not have a material adverse affect on the
Company's business.
 
    The pre-engineered metal building systems manufactured by the Company must
meet zoning and building code requirements promulgated by local governmental
agencies.

PATENTS, LICENSES AND PROPRIETARY RIGHTS
 
    The Company has a number of United States patents and pending patent
applications, including patents relating to metal roofing systems and metal
overhead doors. The Company does not, however, consider patent protection to be
a material competitive factor in its industry. The Company also has several
registered trademarks and pending registrations in the United States.
 
   
                                       30
    
<PAGE>

EMPLOYEES
 
    As of June 30, 1998, the Company had approximately 3,700 employees, of whom
over 2,700 were manufacturing and engineering personnel. The Company regards its
employee relations as satisfactory.
 
    The Company's employees are not represented by a labor union or collective
bargaining agreement, although the United Steel Workers of America petitioned
the National Labor Relations Board to be recognized as the collective bargaining
representative of the production and maintenance employees of the Company's
Tallapoosa, Georgia facility. An election for that purpose was held in January
1996 and the union lost the election to be recognized as the collective
bargaining representative of such employees. A similar election was held at the
Company's Mattoon, Illinois facility in November 1997 and the United Steel
Workers of America lost that election.
 
LEGAL PROCEEDINGS
 
    The Company is involved in various legal proceedings that the Company
considers to be in the normal course of business. Management believes that such
litigation will not have a material adverse effect on the Company's results of
operations or financial condition.
 
PROPERTIES
 
    The Company conducts manufacturing operations at the following facilities:
 
<TABLE>
<CAPTION>
                                                                  SQUARE      OWNED
FACILITY                      PRODUCTS                             FEET     OR LEASED
- ----------------------------  ---------------------------------  ---------  ---------
<S>                           <C>                                <C>        <C>
Chandler, Arizona             Doors and related metal               35,000   Leased
                                components
 
Tomlinson, Arizona            Metal components(1)                   65,980    Owned
 
Atwater, California           Metal components(2)                   85,700    Owned
 
Rancho Cucamonga, California  Metal coating and painting            98,000    Owned
 
Tampa, Florida                Metal components(3)                   28,775    Owned
 
Adel, Georgia                 Metal components(1)                   59,550    Owned
 
Douglasville, Georgia         Metal components(4)                  110,536    Owned
 
Douglasville, Georgia         Doors and related metal               60,000    Owned
                                components
 
Marietta, Georgia             Metal coating and painting           125,700    Owned
 
Tallapoosa, Georgia           Metal building systems(5)            246,000   Leased
                              Metal components
 
Napa, Idaho                   Metal components(6)                   42,900    Owned
 
Mattoon, Illinois             Metal components(2)                   90,600    Owned
 
Shelbyville, Indiana          Metal components(6)                   66,450    Owned
 
Nicholasville, Kentucky       Metal components(7)                   41,280    Owned
 
Monterrey, Mexico(8)          Metal building systems(9)             64,125    Owned
 
Jackson, Mississippi          Metal components(2)                   96,000    Owned
 
Jackson, Mississippi(10)      Metal coating and painting           363,200    Owned
 
Omaha, Nebraska               Metal components(7)                   51,750    Owned
 
Hobbs, New Mexico             Metal components(2)                   60,800   Leased
 
Rome, New York                Metal components(6)                   57,700    Owned
 
Oklahoma City, Oklahoma       Metal components(1)                   59,695    Owned
</TABLE>

   
                                       31
    
<PAGE>
<TABLE>
<CAPTION>
                                                                  SQUARE      OWNED
FACILITY                      PRODUCTS                             FEET     OR LEASED
- ----------------------------  ---------------------------------  ---------  ---------
<S>                           <C>                                <C>        <C>
Chester, South Carolina       Metal building systems(5)            124,000    Owned
                              Metal components
 
Caryville, Tennessee          Metal building systems(5)            193,800    Owned
                              Metal components
 
Memphis, Tennessee            Metal coating and painting            61,500    Owned
 
Nesbitt, Tennessee            Metal components(1)                   71,720    Owned
 
Ennis, Texas                  Metal components and studs            33,000    Owned
 
Grand Prairie, Texas          Metal components(1)                   48,027    Owned
 
Houston, Texas                Metal components                      97,000    Owned
 
Houston, Texas                Metal components(4)                  209,355    Owned
 
Houston, Texas                Metal coating and painting            39,550    Owned
 
Houston, Texas(11)            Metal building systems(5)            382,000    Owned
                              Metal components
                              Doors
 
Lubbock, Texas                Metal components(1)(7)                64,320    Owned
 
San Antonio, Texas            Metal components(6)                   52,360    Owned
 
Southlake, Texas              Metal building systems(5)            123,000    Owned
                              Metal components
 
Stafford, Texas               Metal components                     105,000   Leased
 
Stafford, Texas               Metal components                      56,840   Leased
 
Salt Lake City, Utah          Metal components(1)                   93,150    Owned
 
Colonial Heights, Virginia    Metal components(1)                   37,000    Owned

</TABLE>

- ------------------------------

(1) Secondary structures and covering systems.
 
(2) Includes secondary structures and covering systems.

(3) Covering products.

(4) Full product range.
 
(5) Primary structures, secondary structures and covering systems.
 
(6) Covering systems.
 
(7) Specialized products.
 
(8) The Company owns a 51% interest in a joint venture.
 
(9) Primary structures.
 
(10) The Company owns a 50% interest in a joint venture.
 
(11) Includes 33,600 square feet used for the Company's principal executive
    offices.
 
    The Company also maintains several drafting office facilities and retail
locations in various states. These additional facilities are subject to
short-term leases.
 
    The Company believes that its present facilities are adequate for its
current and projected operations. As part of the integration plan implemented in
connection with the MBCI Acquisition, the Company is reviewing its manufacturing
facilities and considering the consolidation or closure of certain facilities as
part of its efforts to maximize production efficiencies.

   
                                       32
    
<PAGE>

MANAGEMENT
 
DIRECTORS, EXECUTIVE OFFICERS AND OTHER KEY MANAGERS
 
    The directors, executive officers and other key managers of the Company, and
their ages as of July 31, 1998, are as follows:
 
<TABLE>
<CAPTION>
NAME                                         AGE                                   POSITION
- ---------------------------------------      ---      -------------------------------------------------------------------
<S>                                      <C>          <C>
DIRECTORS AND EXECUTIVE OFFICERS:
 
C. A. Rundell, Jr......................          66   Chairman of the Board and Class II Director
 
Johnie Schulte, Jr.....................          63   President, Chief Executive Officer, President and Chief Executive
                                                        Officer of Metal Buildings Division and Class III Director
 
A. R. Ginn.............................          59   Executive Vice President and Chief Operating Officer, President and
                                                        Chief Executive Officer of Metal Components Division, Chief
                                                        Executive Officer of Metal Coaters Division and Class I Director
 
Leonard F. George......................          46   Executive Vice President of Metal Buildings Division and Class III
                                                        Director
 
Robert J. Medlock......................          58   Vice President, Treasurer and Chief Financial Officer and Vice
                                                        President, Chief Financial Officer and Treasurer of Metal
                                                        Buildings Division
 
Kenneth W. Maddox......................          51   Vice President, Vice President and Chief Financial Officer of Metal
                                                        Components Division and Metal Coaters Division and Class I
                                                        Director
 
Donnie R. Humphries....................          48   Secretary and Vice President, Human Relations of Metal Buildings
                                                        Division
 
Thomas C. Arnett.......................          65   Class I Director
 
William D. Breedlove...................          58   Class III Director
 
Gary L. Forbes.........................          54   Class II Director
 
Robert N. McDonald.....................          70   Class II Director
 
Daniel D. Zabcik.......................          69   Class I Director
 
OTHER KEY MANAGERS:
 
Jerry D. Boen..........................          51   Vice President, Marketing of Metal Components Division
 
David B. Curtis........................          38   President of Doors & Building Components Division
 
Charles W. Dickinson...................          47   Vice President, Sales of Metal Components Division
 
John T. Eubanks........................          57   President of Mesco Metal Buildings Division
 
Kelly R. Ginn..........................          37   Vice President, Manufacturing of Metal Components Division
 
John W. Holmes.........................          47   President of Metal Prep Division
 
Richard F. Klein.......................          59   President and Chief Operating Officer of Metal Coaters Division
 
Fredrick D. Koetting...................          39   Vice President, Operations of Metal Buildings Division
 
Alvan E. Richey, Jr....................          62   Vice President, Sales and Marketing of Metal Buildings Division
</TABLE>

   
                                       33
    
<PAGE>

    DIRECTORS AND EXECUTIVE OFFICERS:
 
    C.A. Rundell, Jr. has served as a director and Chairman of the Board of the
Company since April 1989. Since October 1997, Mr. Rundell has been President,
Chief Executive Officer and a director of Tyler Corporation, a provider of
information management systems and services for county governments and other
enterprises and a distributor of automotive aftermarket parts. Mr. Rundell
served as Chairman of the Board of Tyler Corporation from October 1996 until
October 1997, and as its temporary Chief Executive Officer from October 1996 to
March 1997. Since May 1988, Mr. Rundell has owned and operated Rundell
Enterprises, a sole proprietorship engaged in providing acquisition and
financial consulting services to various business enterprises. From 1977 to
1988, Mr. Rundell was the President, Chief Executive Officer and a director of
Cronus Industries, Inc. (now Business Records Corporation) ("Cronus"). Mr.
Rundell is also a director of Dain Rauscher Corporation, a holding company for a
full-service regional brokerage and investment banking company, and Tandy Brands
Accessories, Inc., a manufacturer of accessories for men, women and boys.
 
    Johnie Schulte, Jr. a founder of the Company, has been a director, President
and Chief Executive Officer of the Company since 1984 and as the President and
Chief Executive Officer of the Metal Buildings Division since May 1998. Mr.
Schulte founded and was President of Mid-West Steel Buildings Co., Inc. from
1970 until its sale to American Buildings Company ("ABC"), a metal building
manufacturer, in 1980. Mr. Schulte remained as President of the Mid-West
Metallic Division of ABC until 1984, when he left to form the Company. Mr.
Schulte has spent 44 years in the metal building industry.
 
    A. R. Ginn has served as a director and as Executive Vice President and
Chief Operating Officer of the Company, President and Chief Executive Officer of
the Metal Components Division and Chief Executive Officer of the Metal Coaters
Division since May 1998. Previously, he served as a director and the President
of MBCI since 1976 and was Chief Executive Officer of the Metal Coaters Division
of MBCI from 1987 to 1998. Mr. Ginn has over 40 years of experience in the metal
building and components industry. Mr. Ginn worked for four years with A&S Steel
Buildings and spent 14 years with Metallic Building Company, where he was Vice
President of Operations for seven years. Mr. Ginn is the father of Kelly R.
Ginn.
 
    Leonard F. George has served as a director of the Company since March 1993
and as an Executive Vice President of the Metal Buildings Division since May
1998. Previously, Mr. George served as Executive Vice President of the Company
since September 1992 and as the President of the A&S Division from October 1992
until December 1992. From 1987 to September 1992, Mr. George was employed as
President, Vice President of Engineering, Assistant Vice President of
Engineering and Regional Sales Manager of ABC. Mr. George has spent over 20
years in the metal building industry.
 
    Robert J. Medlock has served as Vice President and Chief Financial Officer
of the Company since February 1992 and as Vice President, Chief Financial
Officer and Treasurer of the Metal Buildings Division since May 1998. Mr.
Medlock served as the Chief Financial Officer and Treasurer of Enviropact, Inc.,
an environmental services company, from 1989 to 1991. He was the Vice President
and Chief Financial Officer of ABC from 1973 to 1978. After the acquisition of
ABC by Cronus, he became Vice President and Controller of Cronus and served in
that capacity from 1979 until 1981. Mr. Medlock is a certified public
accountant.
 
    Kenneth W. Maddox has served as a director and as Vice President of the
Company and Vice President and Chief Financial Officer of the Metal Components
Division and the Metal Coaters Division since May 1998. Previously, he served as
the Chief Financial Officer and Treasurer of MBCI since 1980. Mr. Maddox is a
certified public accountant.
 
    Donnie R. Humphries has been Secretary of the Company since 1985 and Vice
President, Human Relations of the Metal Buildings Division since May 1998. Mr.
Humphries previously served as Vice President, Human Relations of the Company
since 1997. Mr. Humphries was employed by Mid-West Steel
 
   
                                       34
    
<PAGE>

Buildings Co., Inc. from 1976 to 1980 and by ABC from 1980 to 1985. Mr.
Humphries has over 21 years of experience in the metal building industry.
 
    Thomas C. Arnett has served as a director of the Company since April 1989.
Mr. Arnett is currently retired and manages his own investments. Mr. Arnett was
an Executive Vice President of Cronus from 1977 to 1985 and served as a director
of Cronus from 1977 to 1988.
 
    William D. Breedlove has served as a director of the Company since March
1992. Mr. Breedlove has been Vice Chairman of Hoak Breedlove Wesneski & Co., an
investment banking firm, since August 1996. Previously, he served as Chairman
and Managing Director of Breedlove Wesneski & Co., a private merchant banking
firm, for over five years. In addition, Mr. Breedlove served as a director of
Cronus from 1984 to 1988.
 
    Gary L. Forbes has served as a director of the Company since December 1991.
Mr. Forbes has been a Vice President of Equus II Incorporated, an investment
company, since November 1991. Mr. Forbes is also a director of Consolidated
Graphics, Inc., a commercial printing company, Advanced Technical Products,
Inc., a manufacturer of high performance composite parts, and Drypers
Corporation, a manufacturer of disposable diapers. Mr. Forbes is a certified
public accountant.
 
    Robert N. McDonald has served as a director since March 1992. Mr. McDonald
was a marketing consultant for ABC from 1985 until February 1992 and served as a
director of that company from 1989 to 1990. From 1956 to 1970, Mr. McDonald was
employed by Butler Manufacturing Company, a metal building manufacturer, and
served as Vice President of Marketing for ABC from 1970 to 1978.
 
    Daniel D. Zabcik has been a director of the Company since April 1989 and
served as an Executive Vice President of the Company from April 1989 until
October 1993, when he resigned as an officer and assumed part-time employee
status. Since 1986, Mr. Zabcik has also served as a director of Southwest Bolt,
Inc., a distributor of structural bolts. From 1980 until April 1989, Mr. Zabcik
was employed as President, Executive Vice President and Vice Chairman of the
Mid-West Metallic division of ABC. Mr. Zabcik has spent over 40 years in the
metal building industry. Mr. Zabcik is a licensed engineer and served on the
Executive Committee of the MBMA in 1993.
 
    The Board of Directors is comprised of four Class I Directors, three Class
II Directors and three Class III Directors. The terms of the Class I, Class II,
and Class III directors will expire at the annual meeting of stockholders held
in 2000, 2001 and 1999, respectively. At each of those annual meetings and
thereafter, directors will be elected for a three-year term to succeed the
directors of the same class whose terms are then to expire. Officers of the
Company serve at the discretion of the Board of Directors.
 
    OTHER KEY MANAGERS:
 
    Jerry D. Boen has served as Vice President, Marketing of the Metal
Components Division since May 1998. Previously, he served as Vice President of
Marketing of MBCI since 1980. Prior to joining MBCI, Mr. Boen was a sales
manager for another building components company.
 
    David B. Curtis has served as President of the Doors & Building Components
Division of the Company since it was acquired from Doors & Building Components,
Inc. in November 1995. Mr. Curtis was the founder of Doors & Building
Components, Inc. and served as its President and Chief Executive Officer for
more than five years.
 
    Charles W. Dickinson has served as Vice President, Sales of the Metal
Components Division since May 1998. Previously, he served as Vice President of
Sales of MBCI since 1991 and was employed by MBCI for more than 16 years. Mr.
Dickinson has over 23 years of experience in the metal building and components
industry.
 
   
                                       35
    
<PAGE>

    John T. Eubanks has served as President of the Mesco Metal Buildings
Division of the Company since 1989. Mesco Metal Buildings was a division of
Anderson Industries, Inc. prior to April 1, 1996, at which time it was acquired
by a subsidiary of the Company.
 
    Kelly R. Ginn has served as Vice President, Manufacturing of the Metal
Components Divisions since May 1998. Previously, he served as Vice President of
Manufacturing of MBCI since 1990. Prior to joining MBCI in 1985, Mr. Ginn worked
as a Plant Superintendent for a large metal building manufacturer. Mr. Ginn has
19 years of experience in the metal building and components industry. Mr. Ginn
is the son of A.R. Ginn.
 
    John W. Holmes has served as President of the Metal Prep Division since May
1998. Previously, he served as President of Metal Prep, Inc., a subsidiary of
MBCI, since 1996. Mr. Holmes was employed by MBCI for over 16 years and served
as Sales Manager for two of MBCI's plants and as President of American Building
Company, a subsidiary of MBCI. Before joining MBCI in 1981, Mr. Holmes was a
Regional Manager for a metal building components manufacturer.
 
    Richard F. Klein has served as President and Chief Operating Officer of the
Metal Coaters Division since May 1998. Previously, he served as President of
Metal Coaters, Inc., a subsidiary of MBCI, since 1987. Before joining MBCI in
1987, Mr. Klein spent nine years as Vice President of a large coil coating
concern.
 
    Fredrick D. Koetting has been Vice President, Operations of the Metal
Building Division since May 1998. He previously served as a Vice President of
the Company since May 1994. Prior to joining the Company in May 1994, Mr.
Koetting served as an Account Manager for National Steel Corporation, a steel
supplier of the Company, from 1991 until May 1994. Mr. Koetting served as a
Manager of Customer Service for Granite City Steel, a division of National Steel
Corporation, from 1989 until 1991.
 
    Alvan E. Richey, Jr. has been Vice President, Sales and Marketing of the
Metal Buildings Division since May 1998. He previously served as Vice President,
Sales and Marketing of the Company since July 1995. Mr. Richey has also been
President of the A&S Division since December 1992. Prior to joining the Company
in September 1992, Mr. Richey was employed by ABC for over 22 years. Mr. Richey
has over 29 years of experience in the metal building industry.
 
                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
 
    Southwest Bolt, Inc., a corporation of which Mr. Zabcik is the President and
owns 32% of the capital stock, is the Company's primary supplier of structural
bolts. In fiscal 1997, the Company made purchases from Southwest Bolt, Inc., in
the amount of $1.9 million.

   
                                       36
    

<PAGE>

                            STOCKHOLDERS' PROPOSALS
   
         Stockholders may submit proposals on matters appropriate for 
stockholder action at subsequent annual meetings of the Company consistent 
with Rule 14a-8 promulgated under the Securities Exchange Act of 1934, as 
amended (the "Exchange Act"). For such proposals to be considered for 
inclusion in the Proxy Statement and Proxy relating to the Company's annual 
meeting to be held in 1999, the Secretary of the Company must receive them on 
or before October 2, 1998.  Such proposals should be directed to NCI Building 
Systems, Inc., 7301 Fairview, Houston, Texas, 77041, Attention: Secretary.
    
   
               INCORPORATION OF CERTAIN INFORMATION BY REFERENCE

     THIS PROXY STATEMENT INCORPORATES CERTAIN DOCUMENTS BY REFERENCE WHICH 
ARE NOT PRESENTED HEREIN OR DELIVERED HEREWITH.  SUCH DOCUMENTS (OTHER THAN 
EXHIBITS TO SUCH DOCUMENTS UNLESS SUCH DOCUMENTS ARE SPECIFICALLY 
INCORPORATED BY REFERENCE) ARE AVAILABLE WITHOUT CHARGE, TO ANY PERSON TO WHOM 
THIS PROXY STATEMENT IS DELIVERED UPON WRITTEN OR ORAL REQUEST, AND BY FIRST 
CLASS MAIL (OR OTHER EQUALLY PROMPT MEANS) WITHIN ONE BUSINESS DAY OF 
RECEIPT OF SUCH REQUEST.  REQUESTS FOR SUCH DOCUMENTS SHOULD BE DIRECTED TO 
NCI BUILDING SYSTEMS, INC., 7301 FAIRVIEW, HOUSTON, TEXAS 77041, ATTENTION: 
DONNIE R. HUMPHRIES, SECRETARY.  IN ORDER TO ENSURE TIMELY DELIVERY OF THE 
DOCUMENTS, ANY REQUEST SHOULD BE MADE BY SEPTEMBER ___, 1998.
    
   
     The information in the following documents filed by the Company with the 
Securities and Exchange Commission (the "Commission") (File No. 0-19885) 
pursuant to the Exchange Act, is incorporated by reference with this Proxy 
Statement:
    
   
     (a)   Annual Report on Form 10-K for the fiscal year ended October 31, 
1997 including Pages 16-25 of the Company's 1997 Annual Report to 
Shareholders and the information required herein by Item 402 (executive 
compensation) from the Company's Proxy Statement dated January 30,1998, filed 
in definitive form on January 28, 1998.  With the exception of pages 16-25 no 
other part of the 1997 Annual Report to Shareholders is incorporated by 
reference herein;
    
     (b)   Quarterly Reports on Form 10-Q for the fiscal quarters ended 
January 31 and April 30, 1998;
   
     (c)   Current Report on Form 8-K dated May 4, 1998, and filed with the 
Commission on May 19, 1998, with respect to the Company's acquisition of 
Metal Building Components, Inc., as amended by Current Report on Form 8-K/A 
filed with the Commission on July 20, 1998, Current Report on Form 8-K/A, 
Amendment No. 2, filed with the Commission on August 5, 1998 (expressly 
including Exhibits 2.1 and 2.2 to the Form 8-K);
    
     (d)   Current Report on Form 8-K dated June 24, 1998, and filed with the 
Commission on July 9, 1998, with respect to the dividend of preferred stock 
purchase rights;

     (e)   the description of the Company's Common Stock contained in the 
Company's Registration Statement on Form 8-A filed with the Commission on 
July 20, 1998; and
   
     (f)   Current Report on Form 8-K dated August 20, 1998, with respect to 
the Company's audited consolidated financial statements.
    
     All reports and documents subsequently filed by the Company pursuant to 
Sections 13(a), 13(c), 14 or 15(d) of the Exchange Act after the date of this 
Proxy Statement and prior to the Special Meeting shall be deemed to be 
incorporated by reference into this Proxy Statement and to be a part hereof 
from the filing of such documents.  Any statement made herein or in documents 
incorporated or deemed to be incorporated by reference herein shall be deemed 
to be modified or superseded for the purposes of this Proxy Statement to the 
extent that a statement contained herein or in any other subsequently filed 
documents that also are incorporated or deemed to be incorporated by 
reference herein modifies or supersedes such statement.  Any such statement 
so modified or superseded shall not be deemed, except as so modified or 
superseded, to constitute a part of this Proxy Statement.

   
                                       37
    
<PAGE>

   
     The information relating to the Company contained in this Proxy 
Statement should be read together with the information in the documents 
incorporated by reference.
    
   
                             FORWARD-LOOKING INFORMATION

     This Proxy Statement contains forward-looking statements within the 
meaning of Section 27A of the Securities Act and Section 21E of the Exchange 
Act.  All statements other than historical or current facts, including, 
without limitation, statements about the business, financial condition, 
business strategy, plans and objectives of management and prospects of the 
Company, are forward-looking statements.  When used in this Proxy Statement 
the words "anticipates," "believes," "estimates," "expects," "intends," 
"plans" and "predicts," and similar statements that a result or event 
"should" occur and similar expressions as they relate to the Company or its 
management, are intended to identify forward-looking statements.  Although 
the Company believes that the expectations reflected in the forward-looking 
statements are reasonable, these expectations and the related statements are 
not guarantees of future performance and are subject to risks, uncertainties 
and other factors that could cause the actual results to differ materially 
from those projected.  These risks, uncertainties and other factors include, 
but are not limited to, the ability to integrate MBCI and other acquisitions, 
the ability to service indebtedness and obtain additional capital, industry 
cyclicality, fluctuations in customer demand and other patterns, the ability 
to make strategic activities accretive to net income, raw material 
availability and pricing, seasonality and adverse weather conditions, 
competitive activity and pricing pressure, changes in tax and other 
governmental rules and regulations applicable to the Company, new 
technological developments and general economic conditions affecting the 
construction industry, as well as other risks detailed in this Proxy 
Statement and in filings of the Company with the Commission.  Certain of 
these risks and uncertainties are beyond the ability of the Company to 
control and, in many cases, the Company cannot predict the occurrence of 
these risks and uncertainties.  Should one or more of these risks or 
uncertainties materialize, or should underlying assumptions prove incorrect, 
actual results may vary materially from those stated.  Important factors that 
could cause actual results to differ materially from the Company's 
expectations are disclosed elsewhere in this Proxy Statement.  The Company 
expressly disclaims any obligation to release publicly any updates or 
revisions to these forward-looking statements to reflect any changes in its 
expectations.
    
                                 MISCELLANEOUS

         The Board of Directors knows of no business other than that set 
forth above to be transacted at the Special Meeting.  If other matters 
requiring a vote of the stockholders arise, the persons designated as proxies 
will vote the shares of Common Stock represented by the proxies in accordance 
with their judgment on such matters.

         The information contained in the Proxy Statement relating to the 
security holdings of the directors and officers of the Company  is based upon 
information received from the individual directors and officers.  All 
information relating to any beneficial owner of more than 5% of the Company's 
Common Stock is based upon information contained in reports filed by such 
owner with the Securities and Exchange Commission.
   
         A representative of Ernst & Young LLP, the Company's independent 
auditors, is expected to be present at the Special Meeting and will have the 
opportunity to make a statement.  The representative will be available to 
answer appropriate stockholder questions.
    

                                        By Order of the Board of Directors



                                               Donnie R. Humphries, 
                                                     Secretary

Houston, Texas
August____, 1998

   
                                       38
    
<PAGE>

                              INDEX TO FINANCIAL STATEMENTS
   
<TABLE>
                                                                          PAGE
                                                                          ----
<S>                                                                       <C>
Consolidated Financial Statements of Amatek
  Report of Ernst & Young LLP............................................. F-2
  Consolidated Balance Sheets--December 31, 1996 and 1997, and March 31, 
    1998 (Unaudited)...................................................... F-3
  Consolidated Statements of Operations--Years Ended December 31, 1995, 
    1996 and 1997, and for the Three Months Ended March 31, 1997 and 1998
    (Unaudited)........................................................... F-4
  Consolidated Statements of Cash Flows--Years Ended December 31, 1995, 
    1996 and 1997, and for the Three Months Ended March 31, 1997 and 1998
    (Unaudited)........................................................... F-5
  Consolidated Statements of Stockholder's Equity--Years Ended 
    December 31, 1995, 1996 and 1997, and for the Three Months Ended 
    March 31, 1998 (Unaudited)............................................ F-6
  Notes to Consolidated Financial Statements.............................. F-7

Unaudited Pro Forma Condensed Combined Financial Statements 
  Unaudited Pro Forma Condensed Combined Balance Sheet--April 30, 1998....F-13
  Unaudited Pro Forma Condensed Combined Statement of Income--Twelve 
    Months Ended October 31, 1997.........................................F-14
  Unaudited Pro Forma Condensed Combined Statement of Income--Six 
    Months Ended April 30, 1998...........................................F-15
  Notes to Unaudited Pro Forma Condensed Combined Financial Statements....F-16
</TABLE>
    

                                        F-1
<PAGE>

                         REPORT OF INDEPENDENT AUDITORS

Stockholder
Amatek Holdings, Inc.

    We have audited the accompanying consolidated balance sheets of Amatek
Holdings, Inc. and subsidiaries (the "Company"), as of December 31, 1997, and
1996, and the related consolidated statements of operations, cash flows, and
stockholder's equity for each of the three years in the period ended December
31, 1997. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

    We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

    In our opinion the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Amatek
Holdings, Inc. and subsidiaries as of December 31, 1997 and 1996, and the
results of their operations and their cash flows for each of the three years in
the period ended December 31, 1997, in conformity with generally accepted
accounting principles.

                                          /s/ ERNST & YOUNG LLP

                                          ERNST & YOUNG LLP

Houston, Texas
August 5, 1998

                                      F-2
<PAGE>
                     AMATEK HOLDINGS, INC. AND SUBSIDIARIES

                          CONSOLIDATED BALANCE SHEETS
                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                   DECEMBER 31      
                                                                              ----------------------   MARCH 31,
                                                                                 1996        1997        1998
                                                                              ----------  ----------  -----------
                                                                                                      (UNAUDITED)
<S>                                                                           <C>         <C>         <C>
                                                     ASSETS

Current assets:
  Cash and cash equivalents.................................................  $    3,622  $    7,012   $   1,345
  Accounts receivable:
    Trade, net of allowance for doubtful accounts of $576, $658, and $395...      41,942      44,599      45,899
    Other...................................................................       2,835       6,659       3,737
  Inventories...............................................................      32,410      43,479      48,536
  Prepaid expenses..........................................................       2,004       2,715       3,419
  Income taxes receivable...................................................      --             437      --
  Deferred tax asset........................................................         853       1,186       1,186
                                                                              ----------  ----------  -----------
Total current assets........................................................      83,666     106,087     104,122

Property, plant, and equipment:
  Land......................................................................       4,390       5,916       6,227
  Buildings and improvements................................................      31,104      40,845      41,425
  Machinery and equipment...................................................      72,381      88,354      90,283
  Construction-in-progress..................................................      11,659       8,272       7,116
                                                                              ----------  ----------  -----------
                                                                                 119,534     143,387     145,051
  Less accumulated depreciation.............................................     (34,813)    (39,252)    (41,088)
                                                                              ----------  ----------  -----------
                                                                                  84,721     104,135     103,963
Receivable from affiliate...................................................      19,261       1,364      --
Investments in and advances to DOUBLECOTE...................................      19,031      19,200      19,415
Intangible assets...........................................................      13,822      13,652      13,612
Other assets................................................................      --           5,325       5,871
                                                                              ----------  ----------  -----------
Total assets................................................................  $  220,501  $  249,763   $ 246,983
                                                                              ----------  ----------  -----------
                                                                              ----------  ----------  -----------

                                      LIABILITIES AND STOCKHOLDER'S EQUITY

Current liabilities:
  Accounts payable..........................................................  $   32,638  $   18,174   $   9,288
  Accrued liabilities.......................................................      13,495      15,659      11,526
  Income taxes payable......................................................       2,544      --           4,854
                                                                              ----------  ----------  -----------
      Total current liabilities.............................................      48,677      33,833      25,668
Deferred tax liability......................................................       6,776      11,142      10,588
Stockholder's equity:
  Common stock--par value $-0-; 119,500, 3,500, 3,500 shares issued and
    outstanding at March 31, 1998, December 31, 1997, and December 31,
    1996....................................................................       2,600       2,600     182,172
  Additional paid-in capital................................................       4,380       4,380       4,380
  Retained earnings.........................................................     158,068     197,808      24,175
                                                                              ----------  ----------  -----------
Total stockholder's equity..................................................     165,048     204,788     210,727
                                                                              ----------  ----------  -----------
Total liabilities and stockholder's equity..................................  $  220,501  $  249,763   $ 246,983
                                                                              ----------  ----------  -----------
                                                                              ----------  ----------  -----------
</TABLE>

                            See accompanying notes.

                                      F-3
<PAGE>
                     AMATEK HOLDINGS, INC. AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF OPERATIONS
                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                             THREE MONTHS ENDED
                                                           YEAR ENDED DECEMBER 31                 MARCH 31
                                                    -------------------------------------  ----------------------
                                                       1995         1996         1997         1997        1998
                                                    -----------  -----------  -----------  ----------  ----------
                                                                                                (UNAUDITED)
<S>                                                 <C>          <C>          <C>          <C>         <C>
Sales.............................................  $   315,737  $   362,867  $   407,967  $   82,505  $   86,909
Cost of sales.....................................     (234,042)    (271,299)    (312,329)    (63,896)    (67,844)
                                                    -----------  -----------  -----------  ----------  ----------
Gross profit......................................       81,695       91,568       95,638      18,609      19,065
Selling, general, and administrative
  expenses........................................      (24,900)     (29,652)     (36,637)     (8,543)     (9,598)
Equity in income (losses) of DOUBLECOTE...........       (1,293)        (304)          83        (170)       (161)
Interest income, net..............................        1,379        1,871        2,019         267         267
Unusual/nonrecurring gain.........................      --           --             3,284      --          --
                                                    -----------  -----------  -----------  ----------  ----------
Income before income taxes........................       56,881       63,483       64,387      10,163       9,573
Provision for income taxes........................      (22,993)     (24,920)     (24,647)     (4,096)     (3,634)
                                                    -----------  -----------  -----------  ----------  ----------
Net income........................................  $    33,888  $    38,563  $    39,740  $    6,067  $    5,939
                                                    -----------  -----------  -----------  ----------  ----------
                                                    -----------  -----------  -----------  ----------  ----------
</TABLE>

                            See accompanying notes.

                                      F-4
<PAGE>
                     AMATEK HOLDINGS, INC. AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                                       THREE MONTHS ENDED
                                                                       YEAR ENDED DECEMBER 31               MARCH 31
                                                                 ----------------------------------  ----------------------
                                                                    1995        1996        1997        1997        1998
                                                                 ----------  ----------  ----------  ----------  ----------
                                                                                                          (UNAUDITED)
<S>                                                              <C>         <C>         <C>         <C>         <C>
OPERATING ACTIVITIES
Net income.....................................................  $   33,888  $   38,563  $   39,740  $    6,067  $    5,939
Adjustments to reconcile net income to net cash (used in)
  provided by operating activities:
  Depreciation and amortization................................       4,136       5,477       6,844       1,639       2,019
  Provision for deferred income taxes..........................          82         716       4,033       1,866        (554)
  Provision for losses on accounts receivable..................          71        (266)        262       1,867         (82)
  Changes in operating assets and liabilities:
    Increase in accounts receivable--trade.....................      (1,980)     (5,517)     (2,919)        924      (1,218)
    Increase in other accounts receivable......................         134      (2,326)     (3,824)     (1,357)      2,922
    Increase in inventories....................................       5,383      (6,744)    (11,069)        102      (5,057)
    Increase in prepaid expenses...............................        (123)     (1,163)       (711)        208        (704)
    (Increase) decrease in other assets........................        (432)      1,018      (5,962)         84        (546)
    (Decrease) increase in accounts payable and accrued
      liabilities..............................................       2,307      13,169     (12,300)    (18,808)    (13,019)
    (Decrease) increase in income taxes payable................      (1,438)      1,239      (2,544)      1,053       4,854
                                                                 ----------  ----------  ----------  ----------  ----------
Net cash (used in) provided by operating activities............      42,028      44,166      11,550      (6,355)     (5,446)
INVESTING ACTIVITIES
Purchase of property, plant, and equipment.....................     (12,501)    (21,146)    (27,166)     (5,847)     (1,646)
Proceeds from sale of property, plant, and equipment...........          32          73       1,632      --          --
Advances to and investments in DOUBLECOTE......................      (2,835)     (2,000)        (86)       (369)       (376)
Cash paid for acquired business................................      --         (21,221)     --          --          --
                                                                 ----------  ----------  ----------  ----------  ----------
Net cash used in investing activities..........................     (15,304)    (44,294)    (25,620)     (6,216)     (2,022)
FINANCING ACTIVITIES
Net borrowings under credit facilities.........................      (4,754)     --          --          --          --
Proceeds to related party......................................     (21,471)      1,080      17,460      13,549       1,801
                                                                 ----------  ----------  ----------  ----------  ----------
Net cash provided by (used in) financing activities............     (26,225)      1,080      17,460      13,549       1,801
                                                                 ----------  ----------  ----------  ----------  ----------
Net (decrease) increase in cash and cash equivalents...........         499         952       3,390         978      (5,667)
Cash and cash equivalents at beginning of year.................       2,171       2,670       3,622       3,622       7,012
                                                                 ----------  ----------  ----------  ----------  ----------
Cash and cash equivalents at end of year.......................  $    2,670  $    3,622  $    7,012  $    4,600  $    1,345
                                                                 ----------  ----------  ----------  ----------  ----------
                                                                 ----------  ----------  ----------  ----------  ----------
</TABLE>

                            See accompanying notes.

                                      F-5
<PAGE>
                     AMATEK HOLDINGS, INC. AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF STOCKHOLDER'S EQUITY
                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                             ADDITIONAL
                                                                   COMMON      PAID-IN     RETAINED
                                                                   STOCK       CAPITAL     EARNINGS       TOTAL
                                                                 ----------  -----------  -----------  -----------
<S>                                                              <C>         <C>          <C>          <C>
Balance at December 31, 1994...................................  $    2,600   $   4,380   $    85,617  $    92,597
  Net income...................................................      --          --            33,888       33,888
                                                                 ----------  -----------  -----------  -----------
Balance at December 31, 1995...................................       2,600       4,380       119,505      126,485
  Net income...................................................      --          --            38,563       38,563
                                                                 ----------  -----------  -----------  -----------
Balance at December 31, 1996...................................       2,600       4,380       158,068      165,048
  Net income...................................................      --          --            39,740       39,740
                                                                 ----------  -----------  -----------  -----------
Balance at December 31, 1997...................................       2,600       4,380       197,808      204,788
  Net income...................................................      --          --             5,939        5,939
Dividend to Parent.............................................      --          --          (179,572)    (179,572)
Capital contribution from Parent...............................     179,572      --           --           179,572
                                                                 ----------  -----------  -----------  -----------
Balance at March 31, 1998 (UNAUDITED)..........................  $  182,172   $   4,380   $    24,175  $   210,727
                                                                 ----------  -----------  -----------  -----------
                                                                 ----------  -----------  -----------  -----------
</TABLE>

                            See accompanying notes.

                                      F-6
<PAGE>
                     AMATEK HOLDINGS, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. OWNERSHIP AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    All outstanding common stock of Amatek Holdings, Inc. ("AHI"), is owned by
Amatek Limited (the "Parent," which is an Australian company), a wholly owned
subsidiary of BTR Nylex (an Australian company), which is ultimately owned by
BTR plc (a British company). AHI is a manufacturer of steel roofing and siding
products. Principal markets are in the continental United States.

    The consolidated financial statements include the accounts of AHI and all
majority-owned subsidiaries (the "Company"). The Company's investment in
DOUBLECOTE, L.L.C. ("DOUBLECOTE"), is accounted for using the equity method (see
Note 9). All significant intercompany balances and transactions have been
eliminated in consolidation.

    CASH AND CASH EQUIVALENTS

    Cash and cash equivalents consist of all cash balances and highly liquid
investments which have a maturity of three months or less when acquired.

    INVENTORY

    Inventories are valued at the lower of cost or market, determined on the
first-in, first-out method.

    PROPERTY, PLANT, AND EQUIPMENT

    Property, plant, and equipment are stated at cost. The cost of repairs and
maintenance is charged to operations as incurred. Depreciation of property,
plant, and equipment is provided on a straight-line basis over the estimated
useful lives of the assets as follows:

<TABLE>
<S>                                                             <C>
Building and improvements.....................................  40 years
                                                                4 to 13
Machinery and equipment.......................................  years
                                                                3 to 10
Computer and office equipment.................................  years
</TABLE>

    Effective January 1, 1996, the Company adopted Statement of Financial
Accounting Standards ("SFAS") No. 121, ACCOUNTING FOR THE IMPAIRMENT OF
LONG-LIVED ASSETS AND FOR LONG-LIVED ASSETS TO BE DISPOSED OF. This statement
generally requires a periodic review of long-lived assets for indications that
their carrying amounts may not be recoverable, and governs the measurement and
disclosure of any resulting impairment loss. Its application did not have a
material impact on the Company's financial position or results of operations.

    INCOME TAXES

    The Company uses SFAS No. 109, ACCOUNTING FOR INCOME TAXES, in accounting
for income taxes. This statement requires an asset and liability approach for
financial accounting and reporting of income taxes.

    INTANGIBLE ASSETS

    Goodwill of $15,479,000, $15,333,000, and $14,777,000, which relates to the
acquisition of certain assets and other stockholder interest at March 31, 1998
and December 31, 1997 and 1996, respectively, is being amortized on a
straight-line basis over 20 years. Accumulated amortization of goodwill was
$1,867,000, $1,681,000, and $955,000 as of March 31, 1998 and December 31, 1997
and 1996, respectively.

                                      F-7
<PAGE>
                     AMATEK HOLDINGS, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

1. OWNERSHIP AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

    FAIR VALUE OF FINANCIAL INSTRUMENTS

    The carrying amount of the Company's financial instruments (cash, accounts
receivable, and accounts payable) approximates fair value.

    MANAGEMENT ESTIMATES

    The preparation of consolidated financial statements in conformity with
generally accepted accounting principles requires the Company to make estimates
and assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.

    RECLASSIFICATIONS

    Certain reclassifications have been made to 1996 financial information in
order to conform to 1997 presentation.

    In the opinion of management, the unaudited consolidated financial
statements include all adjustments, consisting solely of normal recurring
adjustments, necessary for a fair presentation of the financial position as of
March 31, 1998, and the results of operations and cash flows for each of the
three-month periods ended March 31, 1998 and 1997. Although management believes
the disclosures in these financial statements are adequate to make the
information presented not misleading, certain information and footnote
disclosures normally included in annual audited financial statements prepared in
accordance with generally accepted accounting principals have been condensed or
omitted pursuant to the rules and regulations of the Securities and Exchange
Commission. The results of operations and the cash flows for the three-month
period ended March 31, 1998 are not necessarily indicative of the results to be
expected for the full year.

2. INVENTORIES

    The components of inventories were as follows (in thousands):

<TABLE>
<CAPTION>
                                                                 DECEMBER 31
                                                             --------------------   MARCH 31
                                                               1996       1997        1998
                                                             ---------  ---------  -----------
                                                                                   (UNAUDITED)
<S>                                                          <C>        <C>        <C>
Raw materials..............................................  $  22,581  $  34,638   $  36,267
Finished goods.............................................      9,829      8,841      12,269
                                                             ---------  ---------  -----------
Total......................................................  $  32,410  $  43,479   $  48,536
                                                             ---------  ---------  -----------
                                                             ---------  ---------  -----------
</TABLE>

3. NOTES PAYABLE TO BANK

    The Company had an overdraft line of credit facility for $10 million which
terminated on March 31, 1998. There were no advances outstanding at March 31,
1998 and December 31, 1997 and 1996.

                                      F-8
<PAGE>
                     AMATEK HOLDINGS, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

4. RELATED PARTY TRANSACTIONS

    The Company periodically advances funds to its Parent and charges the Parent
interest at a rate which approximates prime for net advances. In addition, the
Company remits its federal income taxes payable to the Parent (see Notes 5 and
7). Based on intercompany lending rates for advances and payables with similar
terms, the fair value of these advances approximates their carrying values.

5. FEDERAL INCOME TAX

    The provisions for federal income taxes are composed of the following (in
thousands):

<TABLE>
<CAPTION>
                                                                         DECEMBER 31                  MARCH 31
                                                               -------------------------------  --------------------
                                                                 1995       1996       1997       1997       1998
                                                               ---------  ---------  ---------  ---------  ---------
                                                                                                    (UNAUDITED)
<S>                                                            <C>        <C>        <C>        <C>        <C>
Current income taxes.........................................  $  22,917  $  24,203  $  20,612  $   2,229  $   4,189
Deferred income taxes........................................         76        717      4,035      1,867       (555)
                                                               ---------  ---------  ---------  ---------  ---------
Total........................................................  $  22,993  $  24,920  $  24,647  $   4,096  $   3,634
                                                               ---------  ---------  ---------  ---------  ---------
                                                               ---------  ---------  ---------  ---------  ---------
</TABLE>

    The effective income tax rate of the Company approximates the sum of the
statutory federal income tax rate and certain state income tax rates less
related federal tax benefit.

    Significant components of the Company's deferred tax assets and liabilities
were as follows (in thousands):

<TABLE>
<CAPTION>
                                                                    DECEMBER 31                              MARCH 31
                                                 --------------------------------------------------  ------------------------
                                                           1996                      1997                      1998
                                                 ------------------------  ------------------------  ------------------------
                                                   CURRENT     LONG-TERM     CURRENT     LONG-TERM     CURRENT     LONG-TERM
                                                 -----------  -----------  -----------  -----------  -----------  -----------
                                                                                                           (UNAUDITED)
<S>                                              <C>          <C>          <C>          <C>          <C>          <C>
Property.......................................   $  --        $  (9,442)   $  --        $ (14,069)   $  --        $ (14,368)
Insurance reserves.............................         461       --              782       --              782       --
Bad debt reserve...............................         147       --              248       --              248       --
Inventory......................................         245       --              183       --              183       --
Deferred compensation and incentive
  plan.........................................      --            2,660       --            2,931       --            3,780
Other..........................................      --               11          (27)      --              (27)
                                                      -----   -----------  -----------  -----------  -----------  -----------
Total..........................................   $     853    $  (6,771)   $   1,186    $ (11,138)   $   1,186    $ (10,588)
                                                      -----   -----------  -----------  -----------  -----------  -----------
                                                      -----   -----------  -----------  -----------  -----------  -----------
Total deferred tax assets......................                $   3,524                 $   4,346                 $   4,993
Total deferred tax liabilities.................                   (9,442)                  (14,298)                  (14,395)
                                                              -----------               -----------               -----------
Net deferred tax liability.....................                $  (5,918)                $  (9,952)                $  (9,402)
                                                              -----------               -----------               -----------
                                                              -----------               -----------               -----------
</TABLE>

6. LEASES

    The Company leases certain equipment (primarily vehicles) and operating
facilities under operating leases expiring at various dates through 2000. Total
rental expense under operating leases was $1,514,000, $1,291,000, and $1,096,000
in 1997, 1996, and 1995, respectively.

                                      F-9
<PAGE>
                     AMATEK HOLDINGS, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

6. LEASES (CONTINUED)
    Aggregate minimum lease payments under operating leases are as follows (in
thousands):

<TABLE>
<S>                                                                   <C>
1998................................................................  $     508
1999................................................................        567
2000................................................................        391
2001................................................................         72
                                                                      ---------
                                                                      $   1,538
                                                                      ---------
                                                                      ---------
</TABLE>

7. SUPPLEMENTAL CASH FLOW DISCLOSURES

    Cash paid for interest during the years ended December 31, 1997, 1996, and
1995 was $81,000, $80,000, and $131,000, respectively. Cash paid for income
taxes during the years ended December 31, 1997, 1996, and 1995 was $24,349,000,
$21,402,000, and $23,639,000, respectively.

8. EMPLOYEE BENEFIT PLANS

    The Company sponsors a 401(k) savings plan for its full-time employees. The
Company matches 100% of employee-elected pre-tax contributions to a maximum of
4% of their salaries. The Company's contributions were $1,132,000, $943,000, and
$830,000 in 1997, 1996, and 1995, respectively.

    An Incentive Compensation Plan (the "Plan") was established in 1992, in part
because of the purchase of the minority interest of a partnership of which
certain officers of the Company were limited partners. Under the terms of the
Plan, an annual contribution is determined based upon the Company's earnings and
revenues. Annual contributions are placed in trust (with the trustee,
NationsBank) and vest to participants over a seven- to ten-year period. In the
event that a participant voluntarily leaves the Company or is terminated for
"good cause," the unvested portion of contributions to the Plan is forfeited to
the Company. The contributions were $4,302,000, $3,714,000, and $2,766,000 for
1997, 1996, and 1995, respectively.

9. INVESTMENT IN DOUBLECOTE

    The Company, through a subsidiary, owns 50% of the common stock in
DOUBLECOTE, a corporate joint venture.

                                      F-10
<PAGE>
                     AMATEK HOLDINGS, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

9. INVESTMENT IN DOUBLECOTE (CONTINUED)

    Summarized financial information of DOUBLECOTE is as follows (in thousands):

<TABLE>
<CAPTION>
                                                                                    DECEMBER 31
                                                                               ----------------------   MARCH 31
                                                                                  1996        1997        1998
                                                                               ----------  ----------  -----------
                                                                                                       (UNAUDITED)
<S>                                                                            <C>         <C>         <C>
Current assets...............................................................  $    7,266  $    8,165   $   9,210
Noncurrent assets............................................................      30,524      28,601      28,102
                                                                               ----------  ----------  -----------
Total assets.................................................................  $   37,790  $   36,766   $  37,312
                                                                               ----------  ----------  -----------
                                                                               ----------  ----------  -----------
Liabilities--advances from stockholder.......................................  $   36,232  $   36,404   $  37,157
Other liabilities............................................................       2,753       1,390       1,505
Stockholder's equity:
  Contributed capital........................................................       2,000       2,000       2,000
  Accumulated deficit........................................................      (3,195)     (3,028)     (3,350)
                                                                               ----------  ----------  -----------
Total liabilities and stockholder's equity...................................  $   37,790  $   36,766   $  37,312
                                                                               ----------  ----------  -----------
                                                                               ----------  ----------  -----------
Sales........................................................................  $   28,034  $   30,348   $   6,427
Cost of sales................................................................     (24,682)    (26,150)     (5,722)
                                                                               ----------  ----------  -----------
Gross profit.................................................................       3,352       4,198         705
Selling, general, and administrative expenses................................        (964)     (1,080)       (303)
Interest expense.............................................................      (2,997)     (2,952)       (724)
                                                                               ----------  ----------  -----------
Net income (loss)............................................................  $     (609) $      166   $    (322)
                                                                               ----------  ----------  -----------
                                                                               ----------  ----------  -----------
</TABLE>

    The facility owned by DOUBLECOTE was completed and began operations in 1995.

    DOUBLECOTE is charged interest at prime for advances by the Company. Total
interest income earned by the Company was $1,500,000 in 1997 and 1996 and
$1,465,000 in 1995.

10. LUBBOCK PLANT FIRE

    In February 1997, the Company's Lubbock, Texas, plant sustained major damage
from a fire. The Company has since rebuilt the plant, and resumed operations in
July 1997.

    The Company maintains insurance under one policy for both property damage
and business interruption applicable to its production facilities. The policy
provides coverage subject to a $25,000 deductible. Insurance recoveries as of
December 31, 1997 included $1.5 million for property damage and $500,000 for
business interruption. The Company is pursuing additional recoveries of $4
million related to the damage of the Lubbock plant.

    Insurance recoveries for property damage associated with events of this type
require the recognition of a new cost basis for the rebuilt facility. As a
result, the Company has recognized a $3.3 million unusual/ nonrecurring
adjustment in its income statement for the year ended December 31, 1997. Total
spending to restore the Lubbock plant was approximately $4.8 million.

                                      F-11
<PAGE>
                     AMATEK HOLDINGS, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

11. ACQUISITION OF BUSINESS

    On April 1, 1996, the Company purchased certain assets of Steelco Metal
Construction Products and Construction Metals ("Steelco") for a total cost of
approximately $21,221,000. Steelco was engaged in the manufacturing of steel
roofing and siding products. The acquisition was accounted for as a purchase.
The excess of the purchase price over the fair values of the net assets acquired
of $11,266,000 has been recorded as goodwill and is being amortized over a
period of 20 years. The statement of operations for 1996 includes the operating
results of Steelco since the date of acquisition.

12. YEAR 2000 (UNAUDITED)

    The Company has conducted a comprehensive review of its computer systems to
identify the systems that could be affected by the "Year 2000" issue and is
implementing its plan to resolve the issue. The Year 2000 problem is a result of
computer programs being written using two digits (rather than four) to define
the applicable year. Any of the Company's programs that have time-sensitive
software may recognize a date using "00" as the year 1900 rather than the year
2000. This could result in major system failure or miscalculation. The Company
presently believes that, with modifications to existing software and converting
to new software, the Year 2000 problem will not pose significant operational
problems for the Company's computer systems as so modified and converted.
However, if such modifications or conversions are not made, or not completed
timely, the Year 2000 issue could have a material impact on the Company's
operations.

13. COMMITMENTS AND CONTINGENCIES

    In March 1998, the Company entered into an agreement with NCI Building
Systems, Inc. to purchase 100% of the stock of the Company, which was effective
May 4, 1998. Upon the successful completion of this acquisition, certain
executives of the Company will receive compensation payments totaling
approximately $8.5 million.

                                      F-12
<PAGE>

                           NCI BUILDING SYSTEMS, INC.
              UNAUDITED PRO FORMA CONDENSED COMBINED BALANCE SHEET

<TABLE>
<CAPTION>
                                                                          APRIL 30, 1998
                                             ------------------------------------------------------------------------
                                                                                               PRO FORMA
                                                NCI         AHI          AHI         AHI      ACQUISITION  PRO FORMA
                                             HISTORICAL  HISTORICAL  ADJUSTMENTS   ADJUSTED   ADJUSTMENTS   COMBINED
                                             ----------  ----------  -----------  ----------  -----------  ----------
                                                                          (IN THOUSANDS)

<S>                                          <C>         <C>         <C>          <C>         <C>          <C>
                                                       ASSETS
Current Assets:
  Cash and cash equivalents................  $   37,972  $    1,345   $  (1,345)(B) $   --     $ (27,800)(C) $ 10,172
  Accounts receivable, net.................      35,954      49,636                   49,636                   85,590
  Inventory, net...........................      40,725      48,536                   48,536                   89,261
  Deferred income taxes....................       3,462       1,186                    1,186                    4,648
  Prepaid expenses.........................       1,233       3,419                    3,419                    4,652
                                             ----------  ----------  -----------  ----------  -----------  ----------
  Total current assets.....................     119,346     104,122      (1,345)     102,777     (27,800)     194,323

Property, plant and equipment..............      74,381     145,051                  145,051                  219,432
Accumulated depreciation...................     (22,623)    (41,088)                 (41,088)                 (63,711)
                                             ----------  ----------  -----------  ----------  -----------  ----------
                                                 51,758     103,963      --          103,963      --          155,721
Goodwill...................................      20,361      13,612                   13,612     391,000(C)   424,973
Capitalized debt issue costs...............      --          --                       --          10,822(K)    10,822
Investment in and advances to DOUBLECOTE...      --          19,415                   19,415                   19,415
Other assets...............................       5,237       5,871                    5,871                   11,108
                                             ----------  ----------  -----------  ----------  -----------  ----------
Total assets...............................  $  196,702  $  246,983   $  (1,345)  $  245,638   $ 374,022   $  816,362
                                             ----------  ----------  -----------  ----------  -----------  ----------
                                             ----------  ----------  -----------  ----------  -----------  ----------

                                        LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities:
  Current portion of long-term debt........  $       47  $   --       $           $   --       $  22,500(E) $  22,547
  Accounts payable.........................      14,993       9,288                    9,288                   24,281
  Accrued expenses.........................      13,658      11,526                   11,526      11,204(C)    36,388
  Accrued income taxes.....................        (662)      4,854                    4,854                    4,192
                                             ----------  ----------  -----------  ----------  -----------  ----------
  Total current liabilities................      28,036      25,668      --           25,668      33,704       87,408

Long-term debt, non-current portion........       1,653      --                       --         517,500 (E)  519,153
Deferred income taxes......................       2,596      10,588                   10,588                   13,184

Shareholders' equity:
  Common stock.............................         166     182,172                  182,172    (182,158)(F)      180
  Additional paid-in capital...............      55,179       4,380                    4,380      27,806 (F)   87,365
  Retained earnings........................     109,072      24,175      (1,345)(B)   22,830     (22,830)(F)  109,072
                                             ----------  ----------  -----------  ----------  -----------  ----------
  Total shareholders' equity...............     164,417     210,727      (1,345)     209,382    (177,182)     196,617
                                             ----------  ----------  -----------  ----------  -----------  ----------
Total liabilities and shareholders'
  equity...................................  $  196,702  $  246,983   $  (1,345)  $  245,638   $ 374,022   $  816,362
                                             ----------  ----------  -----------  ----------  -----------  ----------
                                             ----------  ----------  -----------  ----------  -----------  ----------
</TABLE>

   See Accompanying Notes to Unaudited Pro Forma Condensed Combined Financial
                                  Statements.

                                       F-13
<PAGE>
                           NCI BUILDING SYSTEMS, INC.

           UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF INCOME

<TABLE>
<CAPTION>
                                                                   TWELVE MONTHS ENDED OCTOBER 31, 1997
                                                         --------------------------------------------------------
                                                               HISTORICAL           PRO FORMA
                                                         ----------------------    ACQUISITION       PRO FORMA
                                                            NCI         AHI        ADJUSTMENTS       COMBINED
                                                         ----------  ----------  ---------------  ---------------
                                                                (IN THOUSANDS, EXCEPT FOR PER SHARE DATA)
<S>                                                      <C>         <C>         <C>              <C>
Revenue................................................  $  407,751  $  407,967  $     --         $   815,718
Cost of sales..........................................     299,407     312,329        --             611,736(D)
                                                         ----------  ----------  ---------------  ---------------
Gross profit...........................................     108,344      95,638        --             203,982
Operating expenses.....................................      66,055      36,637        9,775(G)       108,721(D)
                                                                                      (3,746)(G)
                                                         ----------  ----------  ---------------  ---------------
Income from operations.................................      42,289      59,001       (6,029)          95,261

Equity income in DOUBLECOTE............................      --              83        --                  83
Nonrecurring gain......................................      --           3,284        --               3,284
Interest expense.......................................        (163)     --          (42,050)(H)      (44,377)
                                                                                      (2,164)(H)

Other income...........................................       1,999       2,019       (1,390)(I)        2,628
                                                         ----------  ----------  ---------------  ---------------
Income (loss) before taxes.............................      44,125      64,387      (51,633)          56,879
Provision for income taxes.............................      16,238      24,647      (15,488)(J)       25,397
                                                         ----------  ----------  ---------------  ---------------
Net income.............................................  $   27,887  $   39,740  $   (36,145)     $    31,482
                                                         ----------  ----------  ---------------  ---------------
                                                         ----------  ----------  ---------------  ---------------
Net income per share:
  Basic................................................  $     1.73      --            --         $      1.80
                                                         ----------                               ---------------
                                                         ----------                               ---------------
  Diluted..............................................  $     1.64      --            --         $      1.71
                                                         ----------                               ---------------
                                                         ----------                               ---------------
Weighted average number of common shares:
  Basic................................................      16,127      --            1,400(F)        17,527
  Diluted..............................................      17,085      --            1,400(F)        18,485
</TABLE>

   See Accompanying Notes to Unaudited Pro Forma Condensed Combined Financial
                                  Statements.

                                       F-14
<PAGE>
                           NCI BUILDING SYSTEMS, INC.
           UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF INCOME

<TABLE>
<CAPTION>
                                                                     SIX MONTHS ENDED APRIL 30, 1998
                                                         --------------------------------------------------------
                                                               HISTORICAL           PRO FORMA
                                                         ----------------------    ACQUISITION       PRO FORMA
                                                            NCI         AHI        ADJUSTMENTS       COMBINED
                                                         ----------  ----------  ---------------  ---------------
                                                                (IN THOUSANDS, EXCEPT FOR PER SHARE DATA)
<S>                                                      <C>         <C>         <C>              <C>
Revenue................................................  $  192,672  $  198,432  $     --         $   391,104
Cost of sales..........................................     140,621     152,286        --             292,907(D)
                                                         ----------  ----------  ---------------  ---------------
Gross profit...........................................      52,051      46,146        --              98,197

Operating expenses.....................................      34,030      19,458        4,888(G)        56,523(D)
                                                                                      (1,853)(G)
                                                         ----------  ----------  ---------------  ---------------
Income from Operations.................................      18,021      26,688       (3,035)          41,674

Equity income in DOUBLECOTE............................      --              14        --                  14
Nonrecurring gain......................................      --           3,284        --               3,284
Interest expense.......................................         (84)     --          (21,025)(H)      (22,191)
                                                                                      (1,082)(H)

Other income...........................................       1,492         761         (695)(I)        1,558
                                                         ----------  ----------  ---------------  ---------------

Income (loss) before taxes.............................      19,429      30,747      (25,837)          24,339
Provision for income taxes.............................       6,981      11,191       (7,751)(J)       10,421
                                                         ----------  ----------  ---------------  ---------------
Net income.............................................  $   12,448  $   19,556  $   (18,086)     $    13,918
                                                         ----------  ----------  ---------------  ---------------
                                                         ----------  ----------  ---------------  ---------------

Net income per share:
  Basic................................................  $     0.76      --            --         $      0.78
                                                         ----------                               ---------------
                                                         ----------                               ---------------
  Diluted..............................................  $     0.72      --            --         $      0.74
                                                         ----------                               ---------------
                                                         ----------                               ---------------
Weighted average number of common shares:
  Basic................................................      16,390      --            1,400(F)        17,790
  Diluted..............................................      17,386      --            1,400(F)        18,786
</TABLE>

   See Accompanying Notes to Unaudited Pro Forma Condensed Combined Financial
                                  Statements.

                                       F-15

<PAGE>

                           NCI BUILDING SYSTEMS, INC.

                     NOTES TO UNAUDITED PRO FORMA CONDENSED

                         COMBINED FINANCIAL STATEMENTS

(A) BASIS OF PRESENTATION--The Unaudited Pro Forma Condensed Combined financial
    statements are presented to give pro forma effect to the acquisition of
    Amatek Holdings, Inc. and Subsidiaries (AHI).

    The purchase method of accounting has been used in preparing the Unaudited
    Pro Forma Condensed Combined Financial Statements of NCI Building Systems,
    Inc. (the Company) with respect to the acquisition of AHI. The Unaudited Pro
    Forma Condensed Combined Statements of Income for the six months ended April
    30, 1998 and fiscal year ended October 31, 1997 combine the results of
    operations for the Company's six months ended April 30, 1998 and fiscal year
    ended October 31, 1997 with AHI's results for the six months ended March 31,
    1998 and fiscal year ended December 31, 1997, respectively. The Unaudited 
    Pro Forma Condensed Combined Balance Sheet as of April 30, 1998 combines 
    the balance sheet of the Company as of April 30, 1998 with AHI's balance 
    sheet as of March 31, 1998. The Unaudited Pro Forma Condensed Combined 
    Statements of Income give effect to the AHI acquisition as if it had 
    occurred on November 1, 1996. The Unaudited Pro Forma Condensed
    Combined Balance Sheet gives effect to the AHI acquisition as if it had
    occurred on April 30, 1998. Purchase accounting values have been assigned on
    a preliminary basis and will be adjusted upon the completion of a valuation
    study. Management does not expect such adjustments to be material.

    Due to the different fiscal year ends of the Company and AHI as discussed
    above, AHI's results of operations for the three months ended December 31,
    1997 are included in both the Unaudited Pro Forma Condensed Combined
    Statements of Income for the six months ended April 30, 1998 and fiscal year
    ended October 31, 1997, and AHI's results of operations for the month ended
    April 30, 1998 are excluded from the Unaudited Pro Forma Condensed Combined
    Statement of Income for the six months ended April 30, 1998. AHI's revenues
    and net income for the three months ended December 31, 1997 were 
    $111.5 million and $13.6 million, respectively, which includes a 
    nonrecurring pre-tax gain of $3.3 million from insurance recoveries related
    to a plant fire. AHI's revenues and net loss for the month ended April 30,
    1998 were $34.4 million and $6.3 million, respectively, which net loss 
    includes a nonrecurring pre-tax charge related to the acquisition of 
    $8.6 million for payments to certain AHI management required due to change
    in control of AHI. 

    In June 1998, the Company's Board of Directors approved a two-for-one common
    stock split effective for shareholders of record on July 8, 1998. Share and
    per share amounts have been restated to reflect the stock split.

(B) The unaudited condensed balance sheet for AHI as of March 31, 1998 has been
    adjusted to exclude cash not acquired as subject to the stock purchase
    agreement.

(C) To reflect the purchase of AHI for consideration of $550.0 million in cash
    plus 1,400,000 shares of Company common stock valued at $32.2 million issued
    to AHI employees to replace the management

                                       F-16
<PAGE>
                           NCI BUILDING SYSTEMS, INC.

                     NOTES TO UNAUDITED PRO FORMA CONDENSED

                   COMBINED FINANCIAL STATEMENTS (CONTINUED)

    incentive plan in place at AHI. In addition, there are estimated to be $17.8
    million in transaction costs. Goodwill has been preliminarily calculated as
    follows:

<TABLE>
<CAPTION>
<S>                                                     <C>
Purchase Price:
  Cash................................................  $  550,000
  Equity issued.......................................      32,200
Estimated transaction costs...........................      17,800
Less: Net assets acquired.............................     209,000
                                                        ----------
Goodwill..............................................  $  391,000
</TABLE>

(D) Anticipated synergies and cost savings resulting from internal rather than
    third party coating of NCI products, plant consolidations, sales and
    marketing consolidation, purchasing efficiencies and administrative cost
    savings and efficiencies of approximately $15 million annually have not been
    reflected in the above Unaudited Pro Forma Condensed Combined Financial
    Statements.

(E) For purposes of the Unaudited Pro Forma Condensed Combined Balance Sheet,
    the proceeds for the AHI acquisition were assumed to have been provided with
    $27.8 million of available cash and additional borrowings as follows:

<TABLE>
<CAPTION>
<S>                                                     <C>
AHI net assets acquired,
  plus excess of purchase price over net assets.......  $  600,000

Less:
Excess cash used to fund acquisition..................      27,800
Equity issued.........................................      32,200
                                                        ----------
                                                        $  540,000

Current portion.......................................  $   22,500
Long-term portion.....................................  $  517,500
</TABLE>

(F) To record the elimination of the AHI stock acquired, offset by the impact on
    shareholders' equity of the additional 1,400,000 shares of Company common
    stock issued to certain officers and employees of AHI in exchange for their
    interests in AHI's management incentive plan.

(G) To record additional amortization expense associated with the goodwill
    generated from the AHI acquisition (assigned useful life of 40 years),
    offset by elimination of a management incentive charge incurred by AHI on a
    historical basis.

(H) To record additional interest expense and amortization of debt issuance
    costs related to debt incurred in connection with the acquisition of AHI.

(I) To eliminate daily cash investment interest income for the portion of the
    Company's excess cash utilized for the acquisition.

(J) To record the tax effect on the pro forma adjustments.

(K) To record cost related to the issuance of debt, as discussed in Note (E).

                                       F-17
<PAGE>

                           NCI BUILDING SYSTEMS, INC.

The undersigned hereby (i) acknowledges receipt of the Notice dated August 
___, 1998, of the Special Meeting of Stockholders of NCI Building Systems, 
Inc. (the "Company") to be held at the Company's offices located at 7301 
Fairview, Houston, Texas on _________, September ___, 1998 at 10:00 a.m., 
local time, and the Proxy Statement in connection therewith; and (ii) 
appoints C.A. Rundell, Jr. and Johnie Schulte, and each of them, his proxies 
with full power of substitution, for and in the name, place and stead of the 
undersigned, to vote upon and act with respect to all of the shares of Common 
Stock of the Company standing in the name of the undersigned or with respect 
to which the undersigned is entitled to vote and act, at the meeting and at 
any adjournment thereof, and the undersigned directs that his proxy be voted 
as follows:

(a)      Proposal to approve an amendment to Restated Certificate of
         Incorporation to increase the number of authorized shares of Common 
         Stock from 25,000,000 to 60,000,000 and to increase the number of 
         authorized shares of Preferred Stock from 1,000,000 to 2,000,000.

                 [ ]   FOR              [ ]   AGAINST             [ ]   ABSTAIN

(b)      In the discretion of the proxies on any other matter that may properly
         come before the meeting or any adjournment thereof.

                 [ ]   FOR              [ ]   AGAINST             [ ]   ABSTAIN


                  (CONTINUED AND TO BE SIGNED ON REVERSE SIDE)

<PAGE>

                          (CONTINUED FROM OTHER SIDE)

THIS PROXY WILL BE VOTED AS SPECIFIED ABOVE.  IF NO SPECIFICATION IS MADE, 
THIS PROXY WILL BE VOTED FOR THE MATTERS SPECIFICALLY REFERRED TO ABOVE.

If more than one of the proxies named above shall be present in person or by 
substitute at the meeting or any adjournment thereof, both of the proxies so 
present and voting, either in person or by substitute, shall exercise all of 
the proxies hereby given.

The undersigned hereby revokes any proxy or proxies heretofore given to vote 
upon or act with respect to such Common Stock and hereby ratifies and 
confirms all that the proxies, their substitutes, or any of them may lawfully 
do by virtue hereof.

THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS OF THE COMPANY.

                                       Dated: 
                                             ----------------------------------
                                        
                                       ----------------------------------------
                                        
                                       ----------------------------------------

                                       Please date this Proxy and sign your
                                       name exactly as it appears hereon. 
                                       Where there is more than one owner, each
                                       should sign.  When signing as an
                                       attorney, administrator, executor,
                                       guardian or trustee, please add your
                                       title as such.  If executed by a
                                       corporation, the Proxy should be signed
                                       by a duly authorized officer.
                                      
                                       Please date, sign and mail this proxy
                                       card in the enclosed envelope.  No
                                       postage is required.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission