NETWORK IMAGING CORP
10-K, 1997-03-18
COMPUTER INTEGRATED SYSTEMS DESIGN
Previous: ACME METALS INC /DE/, 10-K405, 1997-03-18
Next: INTERMEDIA COMMUNICATIONS OF FLORIDA INC, PRE 14A, 1997-03-18







                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

 (Mark One)

[X]  ANNUAL  REPORT  PURSUANT  TO  SECTION  13 OR  15(d)  OF THE  SECURITIES
     EXCHANGE ACT OF 1934

     For the fiscal year ended December 31, 1996

                                       OR

[_]  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR  15(d)  OF THE  SECURITIES
     EXCHANGE ACT OF 1934

     For the transition period from __________ to __________

                         COMMISSION FILE NUMBER: 0-22970


                           NETWORK IMAGING CORPORATION
             (Exact name of registrant as specified in its Charter)

           DELAWARE                                    54-1590649
(State or other jurisdiction of           (IRS Employer Identification Number)
 incorporation or organization)

              500 HUNTMAR PARK DRIVE, HERNDON, VIRGINIA 20170-5100
               (Address of principal executive offices) (Zip code)

Registrant's telephone number, including area code     (703) 478-2260

Securities Registered pursuant to Section 12(b) of the Act:

     None

Securities Registered pursuant to Section 12(g) of the Act:

     Common Stock, $.0001 par value per share

     Redeemable Common Stock Purchase Stock Warrants expiring May 7, 1997

     Series A Convertible Preferred Stock, $.0001 par value per share


<PAGE>



     Check  whether  the issuer (1) filed all  reports  required  to be filed by
Section 13 or 15(d) of the Securities  Exchange Act of 1934 during the preceding
12 months (or for such shorter  period that the  registrant was required to file
such reports), and (2) has been subject to such filing requirements for the past
90 days. Yes X No
            ---     ---

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [_]

     State the aggregate market value of the voting stock held by non-affiliates
of the registrant.  The aggregate market value shall be computed by reference to
the price at which the stock was sold,  or the average  bid and asked  prices of
such stock,  as of a specified  date within 60 days prior to the date of filing:
$79,704,066 as of March 7, 1997 (Price of Common Stock = $3 1/16).

     Indicate  the  number of  shares  outstanding  of each of the  registrant's
classes of common stock, as of the latest practicable date: 24,799,439 shares of
Common Stock were outstanding as of March 7, 1997.




<PAGE>


FORWARD LOOKING STATEMENTS



     This Annual Report contains  forward-looking  statements within the meaning
of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the
Securities  Exchange  Act of 1934,  as  amended.  Actual  results  could  differ
materially from those projected in the forward-looking statements as a result of
certain  factors  described  herein  and in  other  documents.  Readers  of this
document  should pay particular  attention to the risk factors  described in the
section  of this  Report  entitled  "Management's  Discussion  and  Analysis  of
Financial  Condition and Results of  Operations".  Readers should also carefully
review the risk factors  described in the other documents the Company files from
time to time with the  Securities  and  Exchange  Commission,  specifically  the
Quarterly  Reports  on Form  10-Q to be  filed  by the  Company  in 1997 and any
Current Reports on Form 8-K filed by the Company.



                                     PART I


ITEM 1. DESCRIPTION OF BUSINESS


     Network Imaging  Corporation  ("Network Imaging" or the "Company") provides
software  products  supporting  storage,  management  and  distribution.   These
products  provide  businesses  and  government  organizations  with an automated
method of  electronically  storing,  managing and distributing  large volumes of
structured data (text) and unstructured data (diagrams, documents, photos, voice
and full-motion video).

     The  Company  is a  recognized  worldwide  leader in  content  and  storage
management  for  all  unstructured   information.   Its  flagship  product,  the
1View(TM), suite, manages the storage, access and distribution of any multimedia
(or unstructured)  data, such as diagrams,  documents,  photographs,  voice, and
full-motion  video.  1View is a unique  solution  for use in  distributed,  high
transaction,   high  volume  mission   critical   applications   across  legacy,
client/server and  Internet/intranet  based environments.  The Company is also a
software  developer  for mainframe  and PC based  Computer  Output to Laser Disk
("COLD")  systems and a developer  and marketer of storage  management  software
systems.  1View(TM),  InfoAccess(TM),   Treev+(TM)  and  the  Company  logo  are
trademarks of Network Imaging Corporation. All other product and brand names are
trademarks or registered trademarks of their respective companies.

     United States operations were conducted in Herndon, Virginia (primarily the
development,  marketing  and sales  activities  of the 1View suite and mainframe
COLD products), Minneapolis,  Minnesota and Denver, Colorado (PC COLD products).



                                      I-1
<PAGE>



European  operations  were conducted  primarily in Paris,  France  (hierarchical
storage management ("HSM") software and related storage products and engineering
services).

     Traditional manual filing,  retrieval,  and distribution  methods are labor
intensive, slow, require bulky file storage, allow only one person to use a file
at a time and often result in misfiled,  damaged or lost items. Large commercial
and government organizations must continually process large volumes of documents
stored  in hard  copy  paper  files  where  there is a need  for more  efficient
movement of information throughout the enterprise.  The information may take the
form of documents,  database records,  graphics,  video clips,  audio,  computer
aided  design  ("CAD") and  engineering  drawings,  and other such  "information
objects" which are distributed  throughout a multi-site  enterprise.  To address
this need for information storage,  retrieval, and distribution management,  the
Company has developed its principal  products:  the 1View  software  application
suite,  a family of COLD  products,  and the  Doro-family  of  products  for HSM
applications.

     The  Company  uses  advances in object  management  software to capture and
store  "information  objects" with more advanced indexing and retrieval features
than those  available for paper  documents or "structured  data".  The Company's
information access, object management,  and storage management systems have been
designed to support "open systems  standards" which permit hardware and software
from different vendors to operate together on a network.

1View

     The  Company's  1View suite is designed  to answer the  information  access
needs of large  organizations.  1View's object  enabling suite of software tools
contains  flexible and layered  application  program  interfaces  ("APIs") which
allow  developers  to  select  the  appropriate  level  of API to suit  customer
solution requirements, provide a bridge to "legacy" systems previously used, and
allow for easy  customization of software systems in comparison to standard file
structures.  1View is an  independent  platform  and can work on top of any data
base in the marketplace.

        The 1View suite consists of the following:

     1View: Object Manager is an API toolkit that provides a unique solution for
storing,  managing,  and distributing any type of multimedia  document object in
high transaction, high volume, client/server and Internet/intranet environments.
It can manage  information  that  originates  from a large  variety of  sources,
including  scanned  documents,  computer  output,  word  processor or spreadfile
sheets, audio/voice or full motion clips, and photographic images. 1View: Object
Manager helps companies seamlessly and efficiently multimedia-enable existing or
new  database   applications   while  preserving  their  investments  in  legacy
information systems, hardware equipment and personnel training.



                                      I-2
<PAGE>



     1View: EDM (Engineering  Document Management) is a software product with an
application that solves the document  management  problems unique to engineering
organizations. Target customers include manufacturing, utilities, transportation
and other  engineering-based  corporations.  It  supports a variety of  document
types including oversized engineering and architectural drawings, project plans,
specifications  and  blueprints-indexing  the  documents  according  to end-user
criteria.

     1View:Workflow  is a software  product with an  easy-to-implement  suite of
software tools designed to automate complex business  processes in client/server
and Web environments. It is a rules-based workflow management system designed to
allow  successful   integration  and  automation  of  work  process   management
applications  into mainstream  business  practices  associated with any business
application.  1View:Workflow  provides the ability to graphically  represent and
control business  processes by linking together a variety of people and software
elements to automate the flow of documents (objects) throughout an enterprise.

     1View:  WebMOM (Web Multimedia  Object Manager) is a software  product that
allows  companies to build customer  Internet/intranet  applications  easily and
cost-effectively   using  the   1View:Object   Manager  as  a  back-end  storage
repository.  It delivers  high  performance  access from Web browsers due to its
caching capabilities, while protecting confidentiality of data by linking to Web
security  mechanisms.  Upon  requests  from Web users,  it locates  the  object,
retrieves  it, adds a MIME header to it, and finally  transfers  it back through
the Web server to the Web browser.  1View:WebMOM supports all major Web browsers
and  servers,  such as Netscape  Navigator,  Netscape  Web  Server,  MS Internet
Explorer, and MS Internet Information Server.

     1View:COLD/ES  is a report  storage and  retrieval  system that offers high
volume,  high  speed  mission  critical  print data  handling.  It lets the user
maximize  the  power  and  extensive  resources  of the  mainframe  computer  by
off-loading  report management  operations to a cost-effective  dedicated server
and its associated high efficiency data storage subsystem.

     1View:Unity  is a software  product that  provides a storage and  retrieval
system  for  scanned  images  and other  documents.  It  provides  a simple  and
consistent way to find and view  information  regardless of its storage location
or internal  format.  In most cases,  documents are added to this system using a
batch scanning  process.  1View:Unity is an end-user  application that runs with
1View:Object  Manager.  1View:Object  Manager handles the physical management of
documents  as they are being  scanned  into the  system and after they have been
stored on storage  media  while  1View:Unity  allows the  end-user  to  organize
documents  electronically  in a structure that is meaningful to the end-user and
retrieves information rapidly.



                                      I-3
<PAGE>



Other Products

     A  significant  portion of the  company's  product  emphasis is on packaged
software  solutions.  Computer  output to laser  disk  ("COLD")  software  is an
important  component of several of these  products.  COLD  technology  is widely
accepted  as a way to  permanently  archive and  provide  for the  retrieval  of
permanent  business  reports  produced  by  computers  (computer  output).  COLD
typically  replaces printed paper reports and Computer Output Microfiche (COM or
"microfiche") with high capacity optical disks. Once written permanently to this
unalterable  media,  COLD provides for on-line  viewing of  information  such as
banking and brokerage  statements,  utility bills, payroll reports and corporate
financial journals and reports.  COLD technology  provides a more economical way
to store the information as well as a faster method to retrieve reports. Optical
disk is much less expensive  storage medium than microfiche or paper. By putting
reports  back   on-line   utilizing  an   organization's   standard   terminals,
workstations, and networks, productivity is increased versus the manual handling
of physical  paper and  microfiche.  Network  Imaging  Corporation is one of the
largest commercial providers of COLD technology in the world.

     The TREEV  Division of the  Company's  U.S.  operations  has  developed and
markets  PC-based COLD systems used in over 2,000  community  banks.  TREEV also
markets imaging products to the community bank  marketplace  including the UNITY
product  repackaged  as TREEV  Voyager II. TREEV  Division  provides  "turn-key"
hardware and software  solutions,  maintenance  services for its client systems,
consulting, training, and high quality optical supplies.

     The  Company's  French  subsidiary,  Dorotech  France,  S.A.,  ("Dorotech")
headquartered  in Paris,  develops  and  markets a family of  software  products
designed for managing  large volumes of  information  and provides  professional
engineering services. Dorotech's software products include DoroStore,  DoroFile,
Doro-JB,  Dorokey,  and Dorodoc (the  "DoroStore  suite").  The DoroStore  suite
implements  advanced data and storage management  solutions for enterprises with
complex networks and large numbers of servers and workstations. The capabilities
of the DoroStore  suite  include:  1) centralized  administration  capability to
implement uniform data and storage policies throughout a distributed network, 2)
advanced backup and restore processes to protect and secure data from disasters,
and provide users with a direct link to retrieving  their  individual  files, 3)
On-Line  Database  Backup/Restore  (ODBR) to manage the backup and  recovery  of
databases,  4) advanced  archiving  methods that allow  retrieval of files using
keywords,  phrases, and date ranges, thereby reducing costly processes involving
users and administrators  searching for specific files, 5) hierarchical  storage
management  for  transparently  and  automatically  storing data onto lower cost
storage subsystems,  providing virtually limitless network capacity, and 6) full
security  protection for all  operations.  The DoroStore suite provides a single
utility for administering  heterogeneous  environments in terms of storage space
and data  protection  across networks on any scale, up to and including the very
largest networks.



                                      I-4
<PAGE>



Product Development

     The Company's  plan to  consolidate  the various 1View product  development
groups into a common product development organization was completed in 1996. The
unified team now operates  under a single  senior  manager and is located at the
company's  headquarters  in Herndon,  VA.  This  consolidation  has  resulted in
increased  synergy  and will allow the  organization  to operate  under a common
shared strategy which includes both the 1View product suite's  technical  vision
and software development methodology. During 1997, the product development group
will be focused on completing  product  release plans that are responsive to the
market and support the company's short term revenue goals.

     The strategic  direction for the products is to provide a cohesive suite of
1View products that will deliver  innovative,  intelligent,  multimedia  content
management  solutions  enabling our customers and business  partners to leverage
existing  applications and exploit emerging  business  opportunities  across the
Internet/intranet.  This vision will be  accomplished by leveraging the existing
1View suite of products and adapting them to the web  environment  as well as to
database vendor products such as Sybase's OmniConnect.  The company was an early
adopter of the Microsoft's  ActiveX  technology and will continue to migrate the
existing  toolkits and API into components that can be used to rapidly build new
enterprise  wide  applications  and easily  integrated  into  existing  customer
applications.

     The company views the product  development  organization  as one of its key
assets and will  continue  to invest in  building  the  group's  infrastructure,
refining the group's  software  development  methodology,  and  implementing the
1View, COLD and storage management products strategy.

Assembly; Sources of Supply

     The Company assembles its products at its facilities in Herndon,  Virginia,
Denver,  Colorado,  and Paris, France. The Company relies exclusively on outside
suppliers  for  the  hardware  components  of its  products  such  as  scanners,
printers,  computers  and  optical  disk  drives and  jukeboxes.  Most parts and
components are currently  available from multiple sources at competitive prices.
To date, the Company has not experienced  significant  delays in obtaining parts
and  components,  and although  there can be no assurance,  the Company does not
expect to experience such delays in the future.

Patents, Trademarks and Copyrights

     The Company has numerous  trademarks and copyrights  that are registered in
the United States and various foreign  countries.  Additionally,  the Company is
pursuing patents on certain key technologies.  In general,  however,  management
believes that the competitive  position of the Company depends  primarily on the
skill, knowledge and



                                      I-5
<PAGE>



experience of Network Imaging's  personnel and their ability to develop,  market
and support software products, and that its business is not materially dependent
on copyright protection, trademarks or patents. The Company believes that all of
its products are of a proprietary nature and its licensing  agreements generally
prohibit  program  disclosure.  It is possible,  however,  for product  users or
competitors to copy portions of the Company's products without its consent.

     Licenses for a number of software products have been granted to the Company
for its own use or for  remarketing  to its customers.  In the aggregate,  these
licenses are material to the business of the Company,  but the Company  believes
that  the loss of any one of these  license  would  not  materially  affect  the
Company's results of operations or financial position.

     The TREEV and 1View families of product names used herein are registered or
unregistered trademarks owned by the Company.

Warranty and Service

     Warranties  for hardware sold by the Company are generally  provided by the
manufacturer.  The Company  provides  warranties and service  contracts  usually
covering  one year for its software  products.  The Company  recognizes  revenue
under service contracts ratably over the contract period.

Competition

     The  Company's  1View(TM)  product line is the  broadest,  most  innovative
solution  available for enterprise  scaleable content and storage  management in
the industry today.  When companies have a clear need for storing,  managing and
distributing multimedia objects such as large drawings, photographs,  documents,
video clips,  and audio clips that must:  a) scale to many  terabytes,  b) serve
thousands of users and c) work with existing and new  applications,  application
databases  or  universal   database   platforms  in  distributed   heterogeneous
environments,  there is no direct  competition from other companies.  When some,
but not all, of these  conditions are met,  there is competition  from companies
such as FileNet Corporation, Wang, Recognition International,  Eastman Kodak and
other vendors in the traditional imaging and document  management  markets.  For
smaller  scale  systems  in  centralized   environments   with  low  performance
requirements, the competitive issue becomes price or company size and stability.

     With  increasing  recognition  by companies such as Sybase,  Informix,  Sun
Microsystems,  and  Microsoft of the unique  capability  of the Network  Imaging
product  suite,  many  of  those  issues  have  become  less  important  from  a
competitive perspective.

     There  is,  however,  the  potential  for  competition  from the  database,
application and storage vendors who in some cases are Network Imaging partners.



                                      I-6
<PAGE>



     The new  Universal  Server  initiatives  from Oracle,  Informix and IBM all
suggest support to store and manage the same multimedia  content in markets that
Network Imaging serves.

     Scaleability   of  content   storage   requirements,   complexity   of  the
environment, i.e., distributed content base, multiplatform, multiple application
content  access,  and cost  management  of the storage  resources  (hierarchical
storage environments) are real and significant issues in this industry.  None of
the  database  vendors  completely  solve  these  issues  and most of them  have
recognized  that and are working  with  Network  Imaging on large  scale  system
proposals. Importantly, Sybase has entered into a reseller agreement to remarket
the 1View(TM) solution as part of their adaptive server initiative.  The Network
Imaging  partner  marketing  program is  targeted to address  these  competitive
issues and make partners of the apparent competitors.

     In the future, the systems management companies such as Computer Associates
and Tivoli are  expected to  recognize  the need for  comprehensive  content and
storage  management for multimedia as a part of their overall systems management
architecture.  Their  option to  cooperate or compete will depend on how rapidly
they want to enter this market. In a market segment  (Internet/intranet)  poised
for explosive growth, Network Imaging Corporation has significant time to market
advantage with their software technology.

     The Company's goal is to be recognized as the standard in storing, managing
and distributing multimedia (unstructured) data.

Marketing and Sales

     The Company  sells its products  directly,  through its own sales force and
indirectly,  through  value  added  resellers,  system  integrators,  OEMs,  and
distributors.  The Company  maintains  sales offices in locations in or near New
York, Boston, Washington D.C., Atlanta, Charlotte, Denver, Detroit, Minneapolis,
Los Angeles,  San  Francisco,  St. Louis,  Dallas,  Seattle and in Europe,  near
Paris, France.

     The Company  has active  programs to develop  marketing  partnerships  with
vendors of complementary  product  technologies such as companies who market and
manufacture  database,   application   development,   systems  management,   and
communication and connectivity middleware.

     The Company  also  focuses on vertical  market  segments  which have proven
requirements  for the Company's  product  line.  These market  segments  include
Telecommunications  and Utilities,  Finance  Banking and Insurance,  Healthcare,
Manufacturing,  and the  Public  Sector.  The  Company  has  developed  vertical
business development programs in these segments to identify sales opportunities,
create product awareness,  and develop contacts for the Company's indirect sales
channels.

     The Company has established  international  marketing strategies to develop
international  channels of distribution  and support the  international  efforts
with Network Imaging's partners.



                                      I-7
<PAGE>



     The  Company  has  an  active  marketing   program  which  includes  direct
representation at trade shows, seminars and user group meetings. The partnership
programs now include  representation  with its  marketing  business  partners in
their direct marketing programs on a national and international basis.

     The Company  advertises in numerous major  industries,  vertical market and
news  publications  and participates in direct mail campaigns with its partners.
The Company markets diverse products to multiple industries. It is not dependent
on any one customer or business partner for a major percentage of its business.

Business Dispositions

     During 1994, the Company committed itself to a plan of restructuring  which
was  designed  to improve  operating  results  by  concentrating  the  Company's
resources on the marketing and continued development of its 1View suite and COLD
software  products.  In connection  with its  restructuring  plan,  the Company,
during  1995  and  1996,   disposed  of  a  number  of   operating   units  (the
"Divestitures")  which  were  not  considered  complimentary  to  the  Company's
business.

     As a result of the  Divestitures,  the Company  recorded losses of $921,000
and $9.3 million in 1996 and 1995,  respectively.  The  aggregate  consideration
received by the Company from the  Divestitures was $1.6 million in cash and $4.2
million in notes receivable,  of which $320,000 was reserved as uncollectible at
December 31, 1996.

     The  Company   sold  the  assets  and   liabilities   of  its   Symmetrical
Technologies,  Inc.  ("STI")  subsidiary  in September  1996.  During 1995,  the
Company  disposed of the following  operations:  Hunt Valley Division  (formerly
NSI, Inc.),  Network Imaging (UK Holdings) Limited,  Microsouth,  Inc., Tekgraf,
Inc., P E Systems, Inc., WildSoft Division, and IBZ Digital Production AG.

Employees

     The  Company's  success is highly  dependent  on its ability to attract and
retain qualified employees. Competition for employees is intense in the software
industry. To date, the Company believes it has been successful in its efforts to
recruit qualified employees,  but there is no assurance that it will continue to
be as successful in the future.

     None of the  Company's  employees  are  represented  by a labor union.  The
Company  has  experienced  no work  stoppage  and  believes  that  its  employee
relations are good.

     At March 3, 1997, the Company employed 315 people.



                                      I-8
<PAGE>



Directors and Executive Officers of the Company


The directors and executive officers of the Company are as follows:

NAME                  AGE     OFFICE


Robert P. Bernardi....  43    Chairman of the Board and Secretary
James. J. Leto........  52    Director, President and Chief Executive Officer
John F. Burton........  45    Director, Independent Consultant
Alan C. Peyser.         62    Director, Independent Consultant
Robert Ripp...........  54    Director, Corporate Vice President
                                and Chief Financial Officer, AMP, Inc.
Jorge R. Forgues......  41    Senior Vice President of Finance
                                and Administration and Chief Financial Officer
John M. Flowers, Jr...  46    Senior Vice President of Engineering
Brian H. Hajost.......  40    Senior Vice President of Integrated Products
Mark T. Wasilko.......  43    Senior Vice President of Marketing

     Robert P.  Bernardi was a co-founder of the Company and has been a Director
of the Company (and its  predecessor)  since its  inception  and Chairman of the
Board of Directors since September 1995. Mr. Bernardi served as President of the
Company from  inception  to February  1995 and as Chief  Executive  Officer from
inception  to May  1996.  From 1988 to 1990,  Mr.  Bernardi  was an  independent
consultant in the document  imaging and  telecommunications  fields.  From March
1984 to December 1987, Mr. Bernardi was Chairman and Chief Executive  Officer of
Spectrum  Digital  Corporation,  a publicly  held  telecommunications  equipment
manufacturing  company,  with  overall  management   responsibilities  including
marketing,  sales,  engineering  and finance.  Prior to 1984, Mr.  Bernardi held
various  executive  management  positions with MCI  Communications  Corporation,
Mobil  Corporation,  Booz,  Allen &  Hamilton  and the  MITRE  Corporation.  Mr.
Bernardi was a co-founder,  and, from 1984 to 1987, was a Director of PictureTel
Corporation,  a manufacturer of full-motion  videoconferencing  systems,  and of
TranSwitch Corporation, a designer of high-speed telecommunications chips.

     James J.  Leto  has  been the  President,  Chief  Executive  Officer  and a
Director of the Company since May 1996. Prior to joining the Company,  he served
as the  Chairman  and Chief  Executive  Officer  of PRC,  Inc.,  an  information
technology  company,  from January 1993 to February 1996, and prior to that time
in various capacities as an executive officer of that company. From January 1989
until February 1992, Mr. Leto served as the Vice President and General Manger of
AT&T  Federal  Systems  Computer  Division,  a  division  of AT&T  charged  with
developing  a major  system  integration  and  computer  presence in the federal
marketplace. Mr. Leto first joined AT&T in November 1977. Mr. Leto is a director
of Government Technology Systems, Inc.



                                      I-9
<PAGE>



     John F. Burton was  appointed to the Board of Directors in September  1995.
Mr.  Burton was President and Chief  Executive  Officer of Nat Systems,  Inc., a
provider of  applications  development  software  from August 1995 to  September
1996. From January 1995 to August 1995, Mr. Burton was an independent consultant
in the applications  software field. From March 1992 to January 1995, Mr. Burton
served as Chief Executive  Officer,  and from 1989 to January 1995 as President,
Chief Operating Officer and a Director,  of Legent  Corporation,  an independent
software  vendor.  Mr.  Burton  was  co-founder,  and  from  1984 to 1989  Chief
Operating  Officer  and a Director,  of Business  Software  Technology  Inc.,  a
provider of applications  management  software,  which was acquired by Legent in
1989.  Prior to 1984,  Mr.  Burton was Vice  President,  sales and  marketing of
Higher  Order  Software  and held  senior  sales and  marketing  positions  with
Cullinet  Software.  Mr.  Burton is also a  Director  of Banyan  Systems,  Inc.,
MapInfo Corporation and Netrix Corporation.  Mr. Burton was a founding member of
the Northern Virginia High Tech Council.

     C. Alan Peyser became a Director of the Company in May 1996. Mr. Peyser was
appointed  President and Chief Executive  Officer of Cable & Wireless,  Inc., in
October  1996.  From  September  1995 to October  1996,  Mr.  Peyser served as a
consultant to Cable & Wireless,  Inc. He is also currently  President of Country
Long  Distance  Corporation  and a member  of the Board of  Directors  of Tridex
Corporation  and TCI  International,  Inc. Mr. Peyser  previously  served as the
Chief Executive Officer and President of Cable & Wireless Inc. from 1980 through
September 1995.

     Robert  Ripp has served as a  Director  since  October  1994.  Mr.  Ripp is
Corporate  Vice  President  and  Chief  Financial   Officer  of  AMP,  Inc.,  an
electronics  manufacturer.  Prior  to  joining  AMP in 1994,  Mr.  Ripp was Vice
President and Treasurer of International Business Machines Corporation, where he
served in various  capacities as a finance  executive from 1964 to 1994. He is a
member of the board of directors of ACE, Limited.

     Jorge R. Forgues became Chief Financial Officer,  Vice President of Finance
and  Administration and Treasurer of the Company in April 1996. In January 1997,
Mr.  Forgues was  promoted to Senior Vice  President.  From October 1993 through
April 1996 he served as the Vice President of Finance & Administration and Chief
Financial Officer of Globalink,  Inc., a computer software developer that offers
foreign  language  translation  software.  From July 1992 to September 1993, Mr.
Forgues served as Director of Accounting at Spirit Cruises,  Inc., and from June
1987 to June 1992 he served as the Vice  President of Finance of Best  Programs,
Inc.,  a computer  software  developer.  Mr.  Forgues  is a director  of On-Site
Sourcing Incorporated.

     John M. Flowers,  Jr. was appointed  Senior Vice  President of  Engineering
Services in April 1996.  From 1989 to April  1996,  he was with PRC,  serving in
various  capacities,  including  Manager of the Center for  Imaging  Technology,
Chief  Architect for



                                      I-10
<PAGE>



Systems Integration Division,  Corporate Director of the Imaging Core Competency
Program,  and Vice  President and Chief  Scientist for the  Information  Systems
Division.

     Brian H. Hajost joined the Company in March 1996 and was  appointed  Senior
Vice  President of  Integrated  Products in April 1996.  From 1985 to 1995,  Mr.
Hajost was with Servantis Systems,  Inc. (formerly  Stockholder  Systems,  Inc.)
where he  served in  various  capacities  including  Securities  Products  Group
Regional  Manager,  Securities  Products Group Regional  Director Banking Sales,
Securities  Products Group Vice President  Sales Manager,  Imaging  Technologies
Group Vice President Sales and Marketing,  and Imaging Technologies Group Senior
Vice President Business Unit Manager.

     Mark T. Wasilko joined the Company in September 1995 and became Senior Vice
President of  Marketing  for the Company in October  1995.  From January 1994 to
August 1995, Mr.  Wasilko was Vice  President of Corporate  Marketing for Legent
Corporation.  Prior thereto, Mr. Wasilko was Senior Vice President for Corporate
Marketing at Computer Associates  International,  Inc., an independent  software
vendor, where he had held a variety of sales and marketing positions since 1982.


ITEM 2. PROPERTIES

     As of March 31,  1997,  the  Company  was  leasing  25,600  square feet for
administrative,  marketing and product development and support facilities at its
headquarters in Herndon, Virginia, pursuant to a lease which expires in the year
2000. The Company also leases an aggregate of  approximately  55,000 square feet
of similar facilities at other offices near Atlanta, Georgia;  Charlotte,  North
Carolina;  Chicago,  Illinois;  Dallas,  Texas; Denver,  Colorado;  Los Angeles,
California; Detroit, Michigan;  Minneapolis,  Minnesota; New York, New York; San
Francisco,  California; Seattle, Washington; St. Louis, Missouri; Paris, France.
The Company's current rent expense under real property leases on an annual basis
is  approximately  $1.6  million.  The Company owns no real  property and has no
plans to purchase any real property for either commercial or investment purposes
in the foreseeable future. The Company believes that its facilities are adequate
for its purposes.



ITEM 3. LEGAL PROCEEDINGS

     The Company is not  involved in any legal  proceedings,  other than routine
litigation incidental to the business.



                                      I-11
<PAGE>



ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     The Company held its Annual Meeting of Stockholders on November 21, 1996 at
which the Stockholders elected five directors, ratified the selection of Ernst &
Young LLP as the  Company's  independent  accountants  for the fiscal year ended
December 31, 1996, and approved an amendment to the 1994 Key Employee  Incentive
Stock Option Plan that  increased  the total number of shares for which  options
may be granted under the plan from 5,000,000 to 6,000,000.

     The  following  table sets forth the names of the nominees for director and
the votes for and withheld with respect to each such nominee:


Nominee                             For                       Authority Withheld
- -------                             ---                       ------------------
Robert P. Bernardi              16,488,226                          909,167
John F. Burton                  16,889,226                          508,167
James J. Leto                   16,889,226                          508,167
C. Alan Peyser                  16,889,226                          508,167
Robert Ripp                     16,889,226                          508,167
                                                        
     In connection  with the  ratification of the selection of Ernst & Young LLP
as the  independent  auditors for the Company for the fiscal year ended December
31, 1996, 16,126,689 shares were voted in favor of the ratification, 92,517 were
voted against, and 1,166,187 abstained.

     With  respect to the  proposal  to approve  the  increase  in the number of
shares for which options may be granted  under the  Company's  1994 Key Employee
Incentive  Stock Option  Plan,  15,327,755  shares were voted for the  proposal,
1,554,881 were voted against, and 82,475 abstained.



                                      I-12
<PAGE>



                                     PART II


ITEM 5. MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

     The  Company's  Common  Stock is  traded  on the  National  Association  of
Securities   Dealers  Automated   Quotation   (NASDAQ)  National  Market  System
(NASDAQ-NMS) under the symbol IMGX. The Company also has outstanding  redeemable
common stock purchase  warrants (the  "Warrants")  that are traded on NASDAQ-NMS
under the symbol IMGXW, and Series A Cumulative Convertible Preferred Stock (the
"Series A Preferred Stock") that is traded on NASDAQ-NMS under the symbol IMGXP.
The following table indicates the high and low sales prices for the Common Stock
as reported  by NASDAQ for the periods  indicated  (which  reflect  inter-dealer
prices, without retail mark-up,  mark-down or commission,  and may not represent
actual transactions).



   PERIOD                              HIGH     LOW
   1995    -First Quarter              4 3/4    2 5/8
           -Second Quarter             5 7/16   3 1/8
           -Third Quarter              73/4     4 7/8
           -Fourth Quarter             5 1/8    2 13/16

   1996    -First Quarter              5 7/8    3 3/4
           -Second Quarter             5 5/8    3 7/16
           -Third Quarter              5 1/16   3 1/16
           -Fourth Quarter             4 5/32   2 11/16

   1997    -First Quarter              3 1/2    3 13/16
           (through March 7)

     The  Company  has never paid any  dividends  on its Common  Stock.  For the
foreseeable  future,  the Company  anticipates  continuing  to pay  dividends to
holders of the Company's  Series A Preferred  Stock. It is anticipated  that any
earnings  that may be generated  from the Company's  operations  and not paid as
dividends  to holders of the  Company's  Series A  Preferred  Stock will be used
primarily to finance the growth of the Company.



                                      II-1
<PAGE>



     As of March 10, 1997, the Company had  approximately  350 record holders of
its Common Stock,  and based on  information  supplied by certain of such record
holders,  the Company  estimates  that as of such date there were  approximately
7,500 beneficial owners of its Common Stock.

     In July and August  1995,  the Company  sold to two  investors in a private
sale, in reliance of Regulation S under the Securities Act of 1933, 1,791 shares
of Series D  Preferred  Stock and 258 shares of Series E  Convertible  Preferred
Stock for $18.8 million in cash.

     In March 1996,  the Company  sold to two  investors in a private  sale,  in
reliance of Regulation S under the  Securities  Act of 1933,  421,040  shares of
Common  Stock for $1.7  million in cash.  In June 1996,  the Company  sold to 10
investors in a private sale,  in reliance of  Regulation S under the  Securities
Act of 1933, 404,611 shares of Common Stock for $1.3 million in cash.

ITEM 6. SELECTED FINANCIAL DATA


     The selected  financial data for the five years ended December 31, 1996 are
derived from the consolidated financial statements of the Company. The financial
statements for the year ended December 31,1996 are derived from the consolidated
financial statements which have been audited by Ernst & Young LLP. The financial
statements for the four years ended December 31, 1995 have been audited by other
independent  auditors.   The  data  should  be  read  in  conjunction  with  the
consolidated   financial   statements,   related  notes,   and  other  financial
information included herein.


                                 Statement of Operations Data
                             (in thousands, except share amounts)

<TABLE>
<CAPTION>

                                               Year Ended December 31,
                            ---------------------------------------------------------
                               1996         1995        1994        1993        1992
                               ----         ----        ----        ----        ----
<S>                         <C>         <C>         <C>         <C>         <C>     
Revenue                     $39, 477    $ 69,151    $ 67,028    $ 34,069    $ 27,961
Net loss                     (17,341)    (24,963)    (39,625)    (30,817)       (465)
Net loss applicable
to common shares             (21,071)    (34,896)    (44,121)    (31,421)       (465)
Net loss per common share      (1.02)      (2.41)      (3.56)      (4.48)      (0.13)
</TABLE>



                                      II-2
<PAGE>



                               Balance Sheet Data
                      (in thousands, except share amounts)

                                           Year Ended December 31,
                             -------------------------------------------------
                                1996      1995      1994      1993      1992
                                ----      ----      ----      ----      ----
Total assets                 $36,730   $49,964   $71,871   $75,519   $13,738
Working capital                9,845    13,454    17,513    45,859     3,823
Long-term debt                    88     1,264     2,533     2,125       287
Redeemable preferred stock     9,857    15,478    14,609    15,626         0
Stockholders' equity          11,717    10,185    25,156    42,794     7,044


ITEM 7. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

Introduction

     The  following  discussion  of  the  financial  condition  and  results  of
operations  of the  Company  should be read in  conjunction  with the  Company's
Consolidated Financial Statements and related notes included herein.

Results of Operations

     Revenue.  Product revenue includes sales of software  licenses and computer
equipment.  Product  revenue is recognized  upon delivery or, for contracts with
significant  completion  services requiring  attainment of customer  acceptance,
upon  customer   acceptance.   Service  revenue  includes  software  maintenance
contracts,  installation and  customization.  Service revenue is recognized over
the terms of the related  contracts as the  services are  completed or under the
percentage of completion method where appropriate.

     Total revenue was $39 million in 1996,  $69 million in 1995 and $67 million
in 1994. The decrease in total revenue in 1996 over 1995 of $30 million, or 43%,
resulted from decreases in product  revenues of $29.2 million,  or 61%, to $18.3
million,  and in  service  revenue of  $500,000,  or 2%, to $21.1  million.  The
increase in total revenue in 1995 over 1994 of $2 million,  or 3%, resulted from
increases in service revenue of $4.5 million, or 26% to $21.6 million, offset by
a decrease in product revenue of $2.4 million, or 5% to $47.5 million.

     The  decrease in product  revenue in 1996 of $29.2  million  was  primarily
attributable  to the  Divestitures,  which  reduced  product  revenue  by  $19.9
million,  and a major installation  project in 1995 for $9.3 million,  which was
not duplicated in 1996.



                                      II-3
<PAGE>



     The  decrease  in product  revenue in 1995 of $2.4  million  was  primarily
attributable  to the  Divestitures,  which  reduced  product  revenue  by  $10.6
million,  offset by an increase of $8.2 million in 1View and comparative company
product  revenue.  The increase in 1View  product  revenue was  attributable  to
licenses provided for a major installation project,  involving  approximately 40
servers   and   3,000   clients,   in  more  than  50   districts   of  a  major
telecommunications  company. This project accounted for approximately 15 percent
of the Company's revenues in 1995.

     The decrease in service revenue in 1996 of $500,000 was attributable to the
Divestitures  which  reduced  service  revenue  by $2.9  million,  offset  by an
increase of $2.4 million in 1View and comparative  company service revenue.  The
increase in 1View and comparative  company  service revenue was  attributable to
increased  staffing  and  management  emphasis  on  the  professional   services
business.  The increase in service revenue in 1995 of $4.5 million was primarily
attributable both to Dorotech, the Company's French subsidiary,  and to domestic
COLD storage maintenance services.

     Profit Margins. Profit margins for product sales improved in 1996 over 1995
as the cost of products sold decreased from 62% to 54% of sales. The increase in
product sales margins was due to the continued  increased sales of the Company's
internally  developed  products  and  due to the  dispositions  in  1995  of the
Company's CAD/CAM  resellers.  Profit margins for product sales improved in 1995
over  1994  as the  cost  of  products  sold  decreased  from  74% to  62%.  The
significant  increase in product  sales  margins was also due  primarily  to the
increased  sales of the Company's  internally  developed 1View product suite and
the  dispositions  during 1995 which primarily  occurred in the second and third
quarters.

     Profit margins for service sales decreased in 1996 over 1995 as the cost of
products sold increased from 61% to 68% of sales.  The decrease in service sales
margins was primarily attributable to the increased staffing in the professional
services business. Profit margins for service sales improved in 1995 as compared
to 1994, as the cost of service sales decreased from 67% to 61%. The increase in
service sales margins was due primarily to customization and maintenance service
sales of the Company's  internally developed 1View product suite, an increase in
COLD storage maintenance margins and the Divestitures.

     Research and Development.  The Company's  expenditures on software research
and  development  activities  ("R&D") in 1996 were $8.5  million,  of which $2.0
million was  capitalized  and $6.5 million was expensed.  The slight increase in
capitalization between 1996 and 1995 was due to the development of the Company's
next generation mainframe and PC based COLD products. The Company's expenditures
on software R&D activities in 1995 were $8.7 million,  of which $1.7 million was
capitalized  and $7.0  million  was  expensed.  The  Company's  expenditures  on
software research and development activities and for the acquisition of software
licenses in 1994 were $11.6 million,  of which $7.0 million was  capitalized and
$4.6 million was expensed.  The 48% increase in product development expense from
$4.6 million in 1994 to $6.8 million in



                                      II-4
<PAGE>



1995 was primarily  attributable  to the general  release of the Company's 1View
product  suite in early  1995,  whereas in 1994,  the R&D  efforts for the 1View
product suite were still in the development stage. The net decrease in total R&D
expenditures  from  $11.6  million  in 1994 to $8.5  million  in  1995,  or $3.1
million, was primarily attributable to the Divestitures;  a reduced focus on the
Company's  network  attachable  storage  products,  which resulted in a $770,000
reduction in R&D  expenditures;  an increased  focus on  Dorotech's  engineering
services,  which  resulted in a $810,000  reduction in R&D  expenditures;  a net
$200,000  reduction in software license  acquisitions;  and,  increased domestic
engineering  services for  installation  and  maintenance of the Company's 1View
product suite.

     Selling,  General  and  Administrative   Expenses.   Selling,  general  and
administrative expenses ("SG&A") were $25.0 million, or 63% of revenue, in 1996,
$35.7 million,  or 52% of revenue, in 1995, $36.8 million, or 55% of revenue, in
1994.  The decrease in 1996  compared to 1995 of $10.7  million,  or 30% was the
result of the  Divestitures  which  accounted  for a $8.7  million  decrease  in
addition  to a $2.0  million  decrease  in  SG&A  expenses  from  the  Company's
continuing 1View, COLD and French  operations.  The decrease in 1995 compared to
1994 of $900,000, or 2%, is due to the Divestitures,  which reduced SG&A expense
an aggregate of $5.0 million, offset by increases in sales and marketing efforts
of $4.1 million, for the comparative companies.

     Exchange Fee and Gain on Sale of Asset,  Net. During 1996, the Company paid
a fee of $650,000 plus $80,000 of expenses in  connection  with the extension of
the  redemption  date of the Company's  Dorotech  acquisition  Preferred  Stock.
During 1996,  the Company  realized a $111,000 gain on the  disposition of stock
distributed to the Company by its medical insurance provider.

     Purchased  In-Process  R & D. In  connection  with the  acquisition  of DCR
("TREEV")  during  1994,  the Company  incurred a charge  totaling  $8.8 million
relating to the expensing of purchased in-process research and development.

     Settlement  with  Stockholders.  Operating  expenses in 1995 include a $1.6
million expense related to settlement of obligations with former stockholders of
IBZ and TREEV for $750,000 and $892,000,  respectively. The Company entered into
an agreement  with the former  principle  stockholder of IBZ whereby in exchange
for  an  aggregate  of  $750,000,   the  former  principle  shareholder  of  IBZ
relinquished  rights to a loan  guarantee.  During  1995,  the  Company and four
former  stockholders  of  TREEV,  entered  into  agreements  to settle a dispute
arising from the  acquisition  of DCR in exchange for  extensions  of employment
agreements and an aggregate of 175,000  additional shares of Common Stock of the
Company, valued at approximately $892,000.

     Restructuring Charges and Capitalized Software Write-Offs.  At December 31,
1996, the 1994 restructuring plan ("the Plan") was complete. Under the Plan, the
Company incurred a net change in estimate of $175,000 in 1996.



                                      II-5
<PAGE>



     During 1995,  the Company  incurred  additional  charges under the Plan for
items which exceeded its original estimates totaling $297,000.  These additional
charges were offset by $1.4 million  reflecting a decrease in estimated  charges
for impairment of inventory and maintenance spare parts.  During 1995,  $322,000
of the  1993  restructuring  plan  costs  were  reversed  after  a  release  was
negotiated from the landlord for vacated property.

     The  Company  incurred  a $2.0  million  restructuring  charge in 1994 when
establishing the Plan. In conjunction with the 1994  restructuring,  the Company
also expensed  capitalized  software of $5.3 million,  in 1994, which related to
products which were abandoned in favor of the 1View suite. During 1994, $300,000
of costs  from the 1993  restructuring  plan were  adjusted  due to  changes  in
estimate.

     Investment and Interest  Income.  Net  investment  and interest  income was
$309,000 in 1996, $224,000 in 1995 and $579,000 in 1994. The $85,000 increase in
net  investment  and  interest  income  between  1996  and  1995  was  primarily
attributable  to the interest earned for the cash received and invested from the
offerings done during the first three quarters of 1996. The $355,000 decrease in
net  investment  and  interest  income  between  1995  and  1994  was  primarily
attributable to a decrease in cash, cash  equivalents and short-term  investment
balances during the same period and to increased  interest  expense from capital
leases and the lines of credit.

     Income Taxes. The Company incurred income tax benefits of $68,000, $280,000
and $1.6 million in 1996,  1995 and 1994,  respectively.  The $68,000 income tax
benefit  incurred in 1996 was the result of net  operating  losses  generated by
Dorotech's  operations  offset by a decrease  in  Dorotech's  net  deferred  tax
liabilities.  The $280,000 income tax benefit incurred in 1995 was primarily the
result  of a  decrease  of net  deferred  tax  liabilities  resulting  from  the
divestiture  of  IBZ's  European   operations  and  other  purchase   accounting
adjustments.  The $1.6  million  income tax  benefit in 1994 was  primarily  the
result of income tax credits generated by Dorotech's European operations for R&D
expenditures and net operating losses generated by Dorotech's and IBZ's European
operations.

     Net Loss.  The Company's net loss was $17.3 million in 1996,  $25.0 million
in 1995 and $39.6 million in 1994. The $7.6 million decrease in net loss between
1996 and 1995 was due to the 1995 losses from the  Divestitures of $9.3 million,
the $1.6 million settlement with  stockholders,  and the $10.7 million reduction
in SG&A  expenses in 1996.  These  reductions in expenses were offset by a $11.7
million  reduction in gross margin in 1996,  the loss on sale of  subsidiary  in
1996, of $921,000,  and the change in estimate of $1.4 million in  restructuring
costs in 1995.

     The  $14.7  million  decrease  in net  loss  between  1995 and 1994 was due
primarily to  significantly  improved margins on product and service sales which
contributed to the increased  gross profit,  of $7.8 million,  the 1994 expenses
incurred for purchased  in-process  research and  development,  of $8.8 million,
restructuring charges, of $1.7 million



                                      II-6
<PAGE>



and capitalized software write-offs, of $8.7 million, offset by the 1995 loss on
closure and sales of subsidiaries, of $9.3 million, settlement expenses, of $1.6
million, and reversals of restructuring costs, of $1.4 million.

     Excluding the impact of the write-off of purchased  in-process  R&D and the
write-off  of  capitalized  software,  the  entities  divested  in 1995 and 1996
contributed a net loss of  approximately  $1.1 million in 1996,  $4.3 million in
1995 and $14.4 million in 1994.

     Net Loss Applicable to Common Shares.  Net loss applicable to common shares
includes adjustments for dividends,  accretion and redemption amounts related to
the  Company's  preferred  stock.  The net loss  applicable to common shares was
$21.1 million,  or $1.02 per share, in 1996; $34.9 million,  or $2.41 per share,
in 1995;  $44.1 million,  or $3.56 per share, in 1994. The decrease in 1995 over
1994 is  attributable  to the  decrease  in net  loss  described  above  and the
reduction in accretion to  redemption  value of the Series B Preferred  Stock of
$417,000  offset by the cost of redemption  of Series D Preferred  Stock of $5.9
million.

Liquidity and Capital Resources

     As of December  31,  1996,  the  Company had $7.6  million in cash and cash
equivalents  compared  to $9.4  million  in cash and cash  equivalents  and $3.0
million in restricted  short-term  investments,  or a total of $12.4 million, at
December 31, 1995. Net working capital decreased to $9.9 million at December 31,
1996 from $13.2 million at December 31, 1995;  however,  the  Company's  working
capital ratio improved from 1.6:1 to 1.7:1.

     At December 31, 1996,  the Company had  outstanding  debt of $2.2  million,
$2.1 million of which is due within one year.  This  compares  with debt of $6.6
million at December 31, 1995, $5.4 million of which was due within one year. The
decrease in debt of $4.4 million primarily arose from net repayments of maturing
obligations. See Note 9 to the Consolidated Financial Statements.

     For 1996, the $1.8 million decrease in cash and cash  equivalents  resulted
from a $11.9 million use of cash from operating activities, $2.6 million used in
investing  activities  and  the  generation  of  $12.7  million  from  financing
activities.  The  $11.9  million  use of  cash  in  operating  activities  arose
primarily from the $17.3 million loss from operations  offset by $5.8 million in
depreciation  and  amortization  charges.  The $2.6  million  to fund  investing
activities arose with respect to capitalized  software development costs and the
purchase  of fixed  assets.  The $12.7  million in cash  provided  by  financing
activities  arose primarily from the $6.0 million  proceeds from the issuance of
Common  Stock  and $10.9  million  proceeds  from the  issuance  of  Convertible
Preferred  Stock offset by the $3.2 million  payment of Series A Preferred Stock
dividends and net payments in debt and capital leases of $1.2 million.



                                      II-7
<PAGE>



     During the first quarter of 1996,  the Company repaid its $2.5 million U.S.
line of credit,  which had a termination date of March 31, 1996. At December 31,
1995, $2.5 million of the $3.1 million restricted short-term  investments served
as  collateral  for this line of credit.  The Company  negotiated  a new line of
credit  during  the  fourth  quarter  of 1996,  see  Note 9 to the  Consolidated
Financial Statements.

     For 1995, the $5.4 million increase in cash and cash  equivalents  resulted
from a $9 million use of cash from operating activities,  the generation of $9.6
million  from  investing  activities,  and the  generation  of $4.7 million from
financing  activities.  The $9 million use of cash in operating activities arose
primarily  from the $25 million net loss offset by $6.3 million in  depreciation
and  amortization  charges and a $9.3 million loss on the sale of  subsidiaries.
The $9.6 million raised from investing  activities arose primarily from the sale
of short-term  investments offset by capitalized  software development costs and
purchases of fixed assets.  The $4.7 million  raised from  financing  activities
arose  primarily from the $28.1  proceeds from the issuance of Preferred  Stocks
and the issuance of Common Stock,  offset by the $15.6 million  redemption  cost
for the Series D  Preferred  Stock,  $3.2  million in  dividend  payments on the
Series A Preferred  Stock,  $2.3 million net payments in debt and capital  lease
financings,  and $3.1 million purchase of restricted short-term investments.  In
1995, the Company divested seven operating units from which the Company received
$1.2 million in cash.

     As a result of stock  offerings in 1996, the Company  received  proceeds of
approximately $16.9 million with offering costs of approximately $500,000. Under
the  offerings,  the Company issued  1,760,285  shares of Common Stock and 1,100
shares of  Preferred  Stock.  The net  proceeds of the  offerings  were used for
working capital purposes.

     The annual dividend  requirements on the Company's  preferred stocks are as
follows:  Series A Preferred Stock - $3.2 million (payable quarterly) and Series
F Preferred  Stock - $665,000  (payable  quarterly  beginning  October 1, 1996).
Dividends on the Company's Series H Preferred Stock and Series J Preferred Stock
are payable in common stock.

     The adverse  results of operations  which the Company  experienced  in 1996
have been  declining and are expected to reverse in 1997.  The Company  believes
that  its  existing  cash,  together  with  the  $5.0  million  line  of  credit
established  in the fourth quarter of 1996 and the  anticipated  cash flows from
1997 operations,  should provide sufficient  resources to fund its activities in
1997.

ITEM 8. FINANCIAL STATEMENTS

     The Financial Statements appear at pages F-1 to F-23.



                                      II-8
<PAGE>



ITEM 9.  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
         FINANCIAL DISCLOSURE

     The  Company  filed  a Form  8-K on  July  17,  1996  to  report  that  its
independent accountants had been changed to Ernst & Young LLP.



                                      II-9
<PAGE>



                                    PART III



ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

Directors and Executive Officers of the Company

     For information  regarding directors and executive officers of the Company,
see the information  appearing under the caption "Executive Officers" in Part I,
Item 1 of this Form 10-K.


ITEM 11. EXECUTIVE COMPENSATION

     Information  required  by Item 11 is  incorporated  by  reference  from the
Company's definitive proxy statement for its annual stockholders'  meeting to be
held on June 3, 1997.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     Information  required  by Item 12 is  incorporated  by  reference  from the
Company's definitive proxy statement for its annual stockholders'  meeting to be
held on June 3, 1997.


ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     Information  required  by Item 13 is  incorporated  by  reference  from the
Company's definitive proxy statement for its annual stockholders'  meeting to be
held on June 3, 1997.

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

     (a) Exhibits.  The following  exhibits are filed  herewith or  incorporated
herein by reference:

Exhibit No.    Description

2.9       --  Agreement  and Plan of  Reorganization  by and among the  Company,
          Dorotech  France SA and the  stockholders  of Dorotech France SA dated
          August 30, 1993 with the amendments  thereto dated  September 29, 1993
          and  October  1,  1993  (incorporated  by  reference  to  Exhibit 1 to
          Company's  Current  Report on Form 8-K relating to such  Agreement and
          Plan of Reorganization filed October 13, 1993).



                                     III-1
<PAGE>



2.26      --  Agreement  for the  Purchase  and Sale of  Assets  of  Symmetrical
          Technologies, Inc. as of September 30, 1996 (incorporated by reference
          to Exhibit 10.a to the Company's Quarterly Report on Form 10-Q for the
          period ended September 30, 1996).

3.1       --  Certificate  of  Incorporation  of the  Company  (incorporated  by
          reference to Exhibit 3.(i) to the Company's  registration statement on
          Form S-1 (Registration No. 33-45721) filed February 13, 1992).

3.2       -- Amendment to Certificate of Incorporation of the Company filed with
          the  Secretary of State of the State of Delaware on September 30, 1993
          (incorporated   by   reference   to  Exhibit  3.1  to  the   Company's
          registration  statement on Form SB-2 (Registration No. 33-70444) filed
          October 15, 1993).

3.3       -- Certificate  of  Designations  for Series A Cumulative  Convertible
          Preferred  Stock  filed  with the  Secretary  of State of the State of
          Delaware on December 7, 1993  (incorporated  by  reference  to Exhibit
          3.1c  to  the   Company's   registration   statement   on  Form   SB-2
          (Registration No. 33-73164) filed December 20, 1993).

3.4       --  Certificate  of  Designations  for Series E Convertible  Preferred
          Stock  filed with the  Secretary  of the State of Delaware on July 21,
          (incorporated  by reference to Exhibit 2.5 to the Company's  Quarterly
          Report on Form 10-Q for the period ended June 30, 1995).

3.5       --  Certificates of  Designations  for Series G Convertible  Preferred
          Stock  filed with the  Secretary  of State of the State of Delaware on
          December  26,  1995  (incorporated  by  reference  to Exhibit  4.12 to
          Amendment  No. 3 to the Company's  Registration  Statement on Form S-3
          (Registration No. 33-84482) filed January 16, 1996).

3.6       --  Certificates  of  Designations  for Series F-1,  F-2,  F-3 and F-4
          Convertible  Preferred  Stock filed with the Secretary of State of the
          State of Delaware  on March 29, 1996  (incorporated  by  reference  to
          Exhibit  3.(ii) to the  Company's  Annual  Report on Form 10-K for the
          fiscal year ended December 31, 1995).

3.7       --  Certificate  of  Designations  for Series H Convertible  Preferred
          Stock  filed with the  Secretary  of the State of Delaware on July 25,
          1996  (incorporated  by reference to Exhibit  3(i).a to the  Company's
          Quarterly Report on Form 10-Q for the period ended June 30, 1996).

3.8       --  Certificate  of  Designations  for Series I Convertible  Preferred
          Stock  filed with the  Secretary  of the State of Delaware on June 28,
          1996  (incorporated  by reference to Exhibit  3(i).c to the  Company's
          Quarterly Report on Form 10-Q for the period ended June 30, 1996).

3.9       --  Certificate  of  Designations  for Series J Convertible  Preferred
          Stock filed with the  Secretary  of the State of Delaware on September
          30, 1996 (incorporated by reference to Exhibit 3(i).a to the Company's
          Quarterly  Report  on Form 10-Q for the  period  ended  September  30,
          1996).

3.10      -- By-Laws of the Company as amended and  restated as of November  20,
          1995  (incorporated  by reference to Exhibit 4.3 to Amendment No. 3 to
          the Company's  Registration  Statement on Form S-3  (Registration  No.
          33-84482) filed January 16, 1996).

4.2       -- Specimen  Common Stock  Certificate  (incorporated  by reference to
          Exhibit 4.2 to Amendment No. 1 to the Company's registration statement
          on Form S-1 (Registration No. 33-45721) filed April 10, 1992).

4.3       -- Warrant Agreement between the Company and American Stock Transfer &
          Trust Co. dated as of February 1, 1993  (incorporated  by reference to
          Exhibit 1 to Post-Effective  Amendment No. 1 to Company's registration
          statement  on Form S-1  (Registration  No.  33-45721)  filed  April 1,
          1993).



                                     III-2
<PAGE>



4.3.a     -- Amendment No. 1 dated as of April 15, 1993 to the Warrant Agreement
          between  the  Company  and   American   Stock  Trust  &  Transfer  Co.
          (incorporated  by reference to Exhibit 2 to  Post-Effective  Amendment
          No. 1 to Company's  registration  statement on Form S-1  (Registration
          No. 33-45721) filed April 1, 1993).

4.4       -- Warrant Agreement between the Company and American Stock Transfer &
          Trust Co.  dated as of April 28, 1993  (incorporated  by  reference to
          Exhibit  4.4  to  Company's   registration   statement  on  Form  SB-2
          (Registration No. 33-64046) filed June 8, 1993).

4.5       -- Specimen Warrant  Certificate  (Public  Warrants)  (incorporated by
          reference  to  Exhibit  4.5  to  Amendment  No.  1  to  the  Company's
          registration  statement on Form S-1  (Registration No. 33-45721) filed
          April 10, 1992).

4.6       --  Specimen  Warrant  Certificate  (International/Oakes  Fitzwilliams
          Series)  (incorporated  by reference  to Exhibit 4.6 to the  Company's
          Annual Report on Form 10-KSB for the year ended December 31, 1992).

4.7       -- Specimen Warrant  Certificate  (International/Thomas  James Series)
          (incorporated  by reference  to Exhibit 4.7 to Company's  registration
          statement  on Form SB-2  (Registration  No.  33-64046)  filed  June 8,
          1993).

4.8       -- Warrant to purchase  20,700 units issued to Oakes,  Fitzwilliams  &
          Co.  Limited  (incorporated  by  reference to Exhibit 4.8 to Company's
          registration  statement on Form SB-2 (Registration No. 33-64046) filed
          June 8, 1993).

4.9       -- Warrant to purchase  33,214 units issued to Oakes,  Fitzwilliams  &
          Co.  Limited  (incorporated  by  reference to Exhibit 4.9 to Company's
          registration  statement on Form SB-2 (Registration No. 33-64046) filed
          June 8, 1993).

4.10      -- Placement  Agent's Warrant to purchase 8,150 units issued to Thomas
          James Associates,  Inc.  (incorporated by reference to Exhibit 4.10 to
          Company's  registration  statement  on  Form  SB-2  (Registration  No.
          33-64046) filed June 8, 1993).

4.11      --  Representative's  Warrant issued to Thomas James Associates,  Inc.
          (incorporated  by reference to Exhibit 4.11 to Company's  registration
          statement  on Form SB-2  (Registration  No.  33-64046)  filed  June 8,
          1993).

4.12      -- Warrant  Agreement  among the Company,  American  Stock  Transfer &
          Trust Co. and Thomas James  Associates,  Inc.  dated as of May 8, 1992
          (incorporated  by reference to Exhibit  4.12 to the  Company's  Annual
          Report on Form 10-KSB for the year ended December 31, 1992).

4.12.a    -- Form of Amendment to Warrant Agreement among the Company,  American
          Stock Transfer & Trust Co. and Thomas James Associates,  Inc. dated as
          of May 8,  1992  (incorporated  by  reference  to  Exhibit  4.12.a  to
          Amendment No. 1 to the Company's  registration  statement on Form SB-2
          (Registration No. 33-64046) filed January 5, 1994).

4.13      --  Warrant  to  purchase  50,000  shares  of  Common  Stock to Oakes,
          Fitzwilliams & Co. Limited  (incorporated by reference to Exhibit 4.13
          to Amendment  No. 1 to the  Company's  registration  statement on Form
          SB-2 (Registration No. 33-64046) filed January 5, 1994).

4.14      -- Warrants to purchase an aggregate of 45,000  shares of Common Stock
          issued to American Wealth  Management,  Inc.,  Edsel Anderson,  Harris
          Anderson and Eric Swartz (incorporated by reference to Exhibit 4.14 to
          Amendment No. 1 to the Company's  registration  statement on Form SB-2
          (Registration No. 33-64046) filed January 5, 1994).



                                     III-3
<PAGE>



4.16      -- Form of  Warrant  issued  in  connection  with  February  1992 debt
          financing (incorporated by reference to Exhibit 4.6.b to the Company's
          registration  statement on Form S-1  (Registration No. 33-45721) filed
          February 13, 1992).

4.17      -- Warrant to purchase 227,068 shares of Common Stock issued to Swartz
          Investments  Inc.  (incorporated  by  reference to Exhibit 4.17 to the
          Company's  Annual  Report  on Form  10-K  for the  fiscal  year  ended
          December 31, 1995).

4.18      -- Warrant to purchase  34,400 shares of Common Stock issued to Oakes,
          Fitzwilliams & Co. Limited  (incorporated by reference to Exhibit 4.18
          to the Company's  Annual Report on Form 10-K for the fiscal year ended
          December 31, 1995).

4.19      -- Form of Warrants  issued in connection  with December 1995 Series G
          Convertible  Preferred  Stock offering  (incorporated  by reference to
          Exhibit  4.19 to the  Company's  Annual  Report  on Form  10-K for the
          fiscal year ended December 31, 1995).

4.20      -- Form of Warrants issued in connection with  November/December  1995
          Private  Placement  of Common  Stock  (incorporated  by  reference  to
          Exhibit  4.20 to the  Company's  Annual  Report  on Form  10-K for the
          fiscal year ended December 31, 1995).

4.21      -- Warrant to  purchase  25,000  shares of Common  Stock  issued to Ed
          Feldman dated November 7, 1995  (incorporated  by reference to Exhibit
          4.21 to the  Company's  Annual Report on Form 10-K for the fiscal year
          ended December 31, 1995).

4.22      -- Warrant to purchase  4,000  shares of Common  Stock  issued to Jarl
          McDonald dated December 20, 1995 (incorporated by reference to Exhibit
          4.22 to the  Company's  Annual Report on Form 10-K for the fiscal year
          ended December 31, 1995).

4.23      --  Warrant  to  purchase  4,000  shares  of  Common  Stock  issued to
          Christian   Stackhouse  dated  December  20,  1995   (incorporated  by
          reference to Exhibit 4.23 to the Company's  Annual Report on Form 10-K
          for the fiscal year ended December 31, 1995).

4.35      -- Exchange  Agreement between CDR Enterprises the Company dated March
          29, 1996  (incorporated  by reference to Exhibit 4.35 to the Company's
          Annual  Report on Form 10-K for the  fiscal  year ended  December  31,
          1995).

4.36      --  Warrant  to  purchase  100,000  shares of Common  Stock to Fred E.
          Kassner dated December 31, 1996.

4.37      -- Warrant to  purchase up to 25,000  shares of Common  Stock to Damon
          Testaverde  dated January 31, 1997.  4.38 -- Warrant to purchase 4,000
          shares of Common Stock to Susan G. Kaufman dated December 31, 1996.

4.38      --Warrant to purchase 4,000 shares of Common Stock to Susan G. Kaufman
          dated December 31, 1996.

10.2      -- Employment  Agreement between the Company,  BCG, Inc. and Robert P.
          Bernardi dated May 28, 1996 (incorporated by reference to Exhibit 10.a
          to the Company's report on Form 8-K filed August 2, 1996).

10.4.b    -- Form of Consulting  Agreement by and between the Company,  Sterling
          Capital Group, Inc. and Robert M. Sterling,  Jr. effective February 1,
          1994  (incorporated  by reference to Exhibit 10.4.b to  Post-Effective
          Amendment No. 1 to the Company's  registration  statement on Form SB-2
          (Registration No. 33-73164) filed January 14, 1994).

10.4.c    --  Amendment  dated  October  1,  1995 by and  between  the  Company,
          Sterling   Capital  Group,   Inc.,   and  Robert  M.   Sterling,   Jr.
          (incorporated  by reference to Exhibit 10.4.c to the Company's  Annual
          Report on Form 10-K for the fiscal year ended December 31, 1995).



                                     III-4
<PAGE>



10.20     -- Purchase  Agreement by and between the Company and CDR  Enterprises
          for the  repurchase  of the Company's  Series F Preferred  Stock dated
          December 31, 1996.

10.21     -- Loan Agreement by and between the Company and Fred E. Kassner for a
          line of credit of $5,000,000 dated December 31, 1996.

11        -- Statement of computation of per share earnings.

21        -- List of subsidiaries.


     (b)  Reports on Form 8-K.  The Company  filed no reports on Form 8-K during
          or relating to the fourth quarter of 1996.



                                     III-5
<PAGE>



                          INDEX TO FINANCIAL STATEMENTS

                                      Page

Reports of Independent Accountants                                           F-2

Consolidated Balance Sheets as of December 31, 1996 and 1995                 F-4

Consolidated Statements of Operations for the years ended
        December 31, 1996, 1995 and 1994                                     F-5

Consolidated Statements of Changes in Stockholders' Equity
        for the years ended December 31, 1996, 1995 and 1994                 F-6

Consolidated Statements of Cash Flows for the years ended
        December 31, 1996, 1995 and 1994                                     F-7

Notes to Consolidated Financial Statements                                   F-8



<PAGE>



                         Report of Independent Auditors


Board of Directors
Network Imaging Corporation

We have audited the accompanying  consolidated  balance sheet of Network Imaging
Corporation   (the   "Company")  as  of  December  31,  1996,  and  the  related
consolidated  statement of operations,  stockholders'  equity and cash flows for
the year then ended.  These financial  statements are the  responsibility of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial  statements based on our audit. 

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the consolidated  financial position of Network Imaging
Corporation  at  December  31,  1996,  and the  consolidated  results  of  their
operations  and their  cash  flows for the year then  ended in  conformity  with
generally accepted accounting principles.



                                                 /s/ Ernst & Young LLP

Vienna, Virginia
February 14, 1997



                                      F-2
<PAGE>



                       REPORT OF INDEPENDENT ACCOUNTANTS




To the Board of Directors and
Stockholders of Network Imaging Corporation


In our opinion,  the  accompanying  consolidated  balance  sheet and the related
consolidated statements of operations, of changes in stockholders' equity and of
cash flows present fairly, in all material  respects,  the financial position of
Network Imaging  Corporation and its  subsidiaries at December 31, 1995, and the
results  of their  operations  and their cash flows for each of the two years in
the period ended  December 31,  1995,  in  conformity  with  generally  accepted
accounting principles.  These financial statements are the responsibility of the
Company's  management;  our  responsibility  is to  express  an opinion on these
financial  statements  based on our  audits.  We  conducted  our audits of these
statements  in accordance  with  generally  accepted  auditing  standards  which
require that we plan and perform the audit to obtain reasonable  assurance about
whether the financial  statements  are free of material  misstatement.  An audit
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the financial  statements,  assessing the  accounting  principles
used and  significant  estimates made by management,  and evaluating the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for the opinion expressed above.



/s/ PRICE WATERHOUSE LLP

Washington, D.C.
March 29, 1996



                                      F-3
<PAGE>



                  NETWORK IMAGING CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
               (In thousands, except share and per share amounts)


<TABLE>
<CAPTION>

                                                                                                              December 31,
                                                                                                       1996                 1995
                                                                                                     ---------            ---------
<S>                                                                                                  <C>                  <C>      
                           ASSETS
Current assets:
   Cash and cash equivalents                                                                         $   7,601            $   9,359
   Short-term investments - restricted                                                                    --                  3,052
   Accounts and notes receivable, net                                                                   13,243               16,300
   Inventories                                                                                           1,503                3,464
   Prepaid expenses and other                                                                            2,362                3,543
                                                                                                     ---------            ---------
        Total current assets                                                                            24,709               35,718
Fixed assets, net                                                                                        2,887                3,769
Long-term notes receivable, net                                                                          1,979                1,215
Software development costs and purchased technology, net                                                 3,813                4,630
Goodwill, net                                                                                            3,237                4,468
Other assets                                                                                               153                  164
                                                                                                     ---------            ---------
          Total assets                                                                               $  36,778            $  49,964
                                                                                                     =========            =========


             LIABILITIES & STOCKHOLDERS' EQUITY
Current liabilities:
    Current debt maturities and obligations under capital leases                                     $   2,063            $   5,365
    Accounts payable                                                                                     3,185                6,201
    Accrued compensation and related expenses                                                            1,891                2,638
    Deferred revenue                                                                                     3,789                4,408
    Other accrued expenses                                                                               3,888                3,652
                                                                                                     ---------            ---------
          Total current liabilities                                                                     14,816               22,264
Long-term debt and obligations under capital leases                                                         88                1,264
Deferred income taxes                                                                                      300                  773
                                                                                                     ---------            ---------
          Total liabilities                                                                             15,204               24,301
Commitments
Redeemable Series F preferred stock, 1,792,186 shares issued and
    outstanding                                                                                          9,857               15,478
Stockholders' equity:
    Preferred stock, $.0001 par value,  20,000,000 shares authorized;
        1,605,675 and 1,605,228 shares issued and outstanding
    Common stock, $.0001 par value, 50,000,000 shares authorized;
        22,896,612 and 18,637,226 shares issued and outstanding                                              2                    2
    Additional paid-in-capital                                                                         124,429              105,065
    Accumulated deficit                                                                               (113,098)             (95,757)
    Translation adjustment                                                                                 384                  875
                                                                                                     ---------            ---------
          Total stockholders' equity                                                                    11,717               10,185
                                                                                                     ---------            ---------
          Total liabilities and stockholders' equity                                                 $  36,778            $  49,964
                                                                                                     =========            =========
</TABLE>




   The accompanying notes are an integral part of these financial statements.



                                      F-4
<PAGE>



                  NETWORK IMAGING CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                            Years ended December 31,
               (In thousands, except share and per share amounts)


<TABLE>
<CAPTION>

                                                                                   1996                1995                1994
                                                                               ------------        ------------        ------------
<S>                                                                            <C>                 <C>                 <C>         
Revenue:
  Products                                                                     $     18,336        $     47,508        $     49,867
  Services                                                                           21,141              21,643              17,161
                                                                               ------------        ------------        ------------
                                                                                     39,477              69,151              67,028
                                                                               ------------        ------------        ------------
Costs and expenses:
  Cost of products sold                                                               9,953              29,263              36,757
  Cost of services provided                                                          14,421              13,135              11,432
  Product development                                                                 6,500               7,058               4,666
  Selling, general and administrative                                                24,956              35,679              36,765
  Exchange fee and gain on sale of asset, net                                           619                --                  --
  Purchased in-process research and development                                        --                  --                 8,821
  Settlement with stockholders                                                         --                 1,642                --
  Loss on closure and sale of subsidiaries, net                                         921               9,274                --
  Restructuring costs                                                                  (175)             (1,433)              1,654
  Capitalized software write-off                                                       --                  --                 8,743
                                                                               ------------        ------------        ------------
                                                                                     57,195              94,618             108,838
                                                                               ------------        ------------        ------------
Loss before investment and interest income and income taxes                         (17,718)            (25,467)            (41,810)
  Investment and interest income, net                                                   309                 224                 579
                                                                               ------------        ------------        ------------
Loss before income taxes                                                            (17,409)            (25,243)            (41,231)
  Income tax benefit                                                                    (68)               (280)             (1,606)
                                                                               ------------        ------------        ------------
Net loss                                                                            (17,341)            (24,963)            (39,625)
                                                                               ------------        ------------        ------------

Preferred stock preferences                                                          (3,730)             (9,933)             (4,496)
                                                                               ------------        ------------        ------------
Net loss applicable to common shares                                           $    (21,071)       $    (34,896)       $    (44,121)
                                                                               ============        ============        ============

Net loss per common share                                                      $      (1.02)       $      (2.41)       $      (3.56)
                                                                               ============        ============        ============

Weighted average shares outstanding                                              20,681,694          14,502,399          12,391,225
                                                                               ============        ============        ============
</TABLE>










   The accompanying notes are an integral part of these financial statements.



                                      F-5
<PAGE>



                  NETWORK IMAGING CORPORATION AND SUBSIDIARIES
            CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
              For the years ended December 31, 1996, 1995 and 1994
                      (In thousands, except share amounts)


<TABLE>
<CAPTION>

                                                                                 Additional
                                        Preferred Stock       Common Stock        paid-in     Accumulated    Translation
                                         Shares    Amt.      Shares     Amt.      capital       Deficit      Adjustment     Total
                                       -----------------    -----------------   ------------  ------------  ------------  ---------
<S>                                     <C>        <C>      <C>         <C>      <C>          <C>               <C>         <C>    
Balance December 31, 1993               1,400,000  $  --    10,542,105  $1       $74,153      ($31,169)         ($191)      $42,794
Issuance of preferred stock,
  net of offering costs of $673           205,025                                  4,453                                      4,453
Issuance of common stock, net of
  offering costs of $39                                      2,786,070            19,184                                     19,184
Conversion of preferred stock                                  300,000             2,303                                      2,303
Accretion of  preferred stock                                                     (1,286)                                    (1,286)
Dividends on preferred stock                                                      (3,210)                                    (3,210)
Translation adjustment                                                                                            543           543
Net loss                                                                                       (39,625)                     (39,625)
                                        ----------------    --------------      --------     ---------           ----       -------
Balance December 31, 1994               1,605,025     --    13,628,175   1        95,597       (70,794)           352        25,156

Issuance of preferred stock, 
  net of offering costs of $1,790           2,174  $  --                          19,949                                     19,949
Conversion of preferred stock                (885)           2,276,237                                                           --
Redemption of preferred stock              (1,086)                               (15,600)                                   (15,600)
Issuance of common stock, net of 
  offering costs of $941                                     2,732,814   1         9,198                                      9,199
Accretion of preferred stock                                                        (869)                                      (869)
Dividends on preferred stock                                                      (3,210)                                    (3,210)
Translation adjustment                                                                                            523           523
Net loss                                                                                       (24,963)                     (24,963)
                                        ----------------    --------------      --------     ---------           ----       -------
Balance December 31, 1995               1,605,228     --    18,637,226   2       105,065       (95,757)           875        10,185

Issuance of common stock, 
  net of offering costs of $376                              1,902,487             6,149                                      6,149
Issuance of preferred stock, 
  net of offering costs of $209             1,100  $  --                          10,791                                     10,791
Issuance of warrants for line of credit                                              192                                        192
Buy-Back adjustment of Redeemable 
  Series F preferred stock                                                         5,962                                      5,962
Conversion of preferred stock                (653)           2,356,899                                                           --
Accretion of preferred stock                                                      (3,389)                                    (3,389)
Translation adjustment                                                                                           (491)         (491)
Net loss                                                                                       (17,341)                     (17,341)
                                        ----------------    --------------      --------     ---------           ----       -------
Balance December 31, 1996               1,605,675  $  --    22,896,612  $2      $124,429     ($113,098)          $384       $11,717
                                        ================    ==============      ========     =========           ====       =======
</TABLE>





   The accompanying notes are an integral part of these financial statements.



                                      F-6
<PAGE>



                  NETWORK IMAGING CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                            Years Ended December 31,
                                 (In thousands)


<TABLE>
<CAPTION>

                                                                                               1996           1995           1994
                                                                                             --------       --------       --------
<S>                                                                                          <C>            <C>            <C>      
Cash flows from operating activities:
    Net loss                                                                                 $(17,341)      $(24,963)      $(39,625)
    Adjustments to reconcile net loss to net cash
         used in operating activities:
              Depreciation and amortization                                                     5,793          6,270          6,085
              Purchased in-process research and development                                      --             --            8,821
              Restructuring costs                                                                (175)        (1,433)         1,654
              Loss on closure and sale of subsidiaries                                            921          9,274           --
              Impairment of spare parts inventory                                                --              276           --
              Capitalized software write-off                                                     --             --            8,743
              Goodwill write-off                                                                 --             --              953
              Stock Settlement                                                                   --              787           --
              Realized gain on sale of short-term investments                                    (108)          (151)          --
              Unrealized holding loss on short-term investments                                  --             --              437
              Changes in assets and liabilities:
                        Accounts and notes receivable                                           1,871         (1,350)        (1,174)
                        Inventories                                                               313            988         (2,305)
                        Prepaid expenses and other                                                937         (1,681)          (694)
                        Accounts payable                                                       (3,353)          (313)         1,433
                        Accrued compensation and related expenses                                  54          2,107         (3,540)
                        Deferred revenues                                                        (449)         1,521          2,651
                        Deferred income taxes                                                    (246)          (331)        (1,223)
                                                                                             --------       --------       --------
Net cash used in operating activities                                                         (11,783)        (8,999)       (17,784)
                                                                                             --------       --------       --------

Cash flows from investing activities:
     Sale (purchase) of short-term investments                                                    111         12,731        (12,973)
     Capitalized software development and license costs                                        (1,979)        (1,784)        (6,966)
     Purchases of fixed assets                                                                 (1,068)        (1,522)        (3,559)
     Business divestitures/acquisitions and related costs                                         299            154         (3,640)
                                                                                             --------       --------       --------
Net cash (used in) provided by investing activities                                            (2,637)         9,579        (27,138)
                                                                                             --------       --------       --------

Cash flows from financing activities:
     Proceeds from issuance of common stock, net                                                6,149          8,412          3,057
     Proceeds from issuance preferred stock, net                                               10,791         19,949          4,453
     Redemption of Series D preferred stock                                                      --          (15,600)          --
     Cash dividends paid on Series A preferred stock                                           (3,210)        (3,210)        (2,830)
     Proceeds from borrowings and purchase of short-term investments, net                        --             (869)         3,537
     Proceeds from sale and leaseback of fixed assets                                             196            226          2,413
     Principal payments on capital lease obligations                                             (913)          (817)           (87)
     Principal payments on debt                                                                  (270)        (3,382)        (1,526)
                                                                                             --------       --------       --------
Net cash provided by financing activities                                                      12,743          4,709          9,017
                                                                                             --------       --------       --------

Effect of exchange rate changes on cash and cash equivalents                                      (81)            81            130
Net (decrease) increase in cash and cash equivalents                                           (1,758)         5,370        (35,775)
Cash and cash equivalents at beginning of year                                                  9,359          3,989         39,764
                                                                                             --------       --------       --------
Cash and cash equivalents at end of year                                                     $  7,601       $  9,359       $  3,989
                                                                                             ========       ========       ========

Supplemental Cash Flow Information:
     Interest paid                                                                           $    278       $    712       $    490
     Income taxes paid                                                                       $    209       $    151       $    401
</TABLE>





   The accompanying notes are an integral part of these financial statements.



                                      F-7
<PAGE>



                  NETWORK IMAGING CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1996, 1995 and 1994



Network Imaging Corporation  ("Network Imaging" or the "Company") is a developer
and  marketer  of content  and  storage  management  software  for  unstructured
information.  Its flagship  product,  the 1View(TM) suite,  manages the storage,
access and  distribution of any multimedia  data,  such as diagrams,  documents,
photographs,  voice,  and  full-motion  video.  1View is a  solution  for use in
distributed,  high transaction, high volume mission critical applications across
legacy,  client/server and Internet/intranet based environments.  The Company is
also a software  developer for mainframe and PC based  Computer  Output to Laser
Disk  ("COLD")  systems  and a  developer  and  marketer  of storage  management
software systems.

In 1996, the Company's  operations were approximately evenly divided between the
United States and Europe.  U.S.  operations  were  conducted in or near Herndon,
Virginia  (primarily  the  development  of the 1View  suite  and COLD  family of
storage  products),  Minneapolis,   Minnesota  and  Denver,  Colorado.  European
operations were conducted near Paris,  France  (hierarchical  storage management
software and related storage products and engineering services).


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Principles of consolidation --

The consolidated  financial  statements  include the accounts of Network Imaging
Corporation and its subsidiaries.  All significant intercompany transactions and
balances have been eliminated.

     Cash equivalents and short-term investments --

The Company  considers  all highly  liquid debt  instruments  purchased  with an
original  maturity of three months or less to be cash  equivalents.  At December
31, 1995,  restricted  short-term  investments are categorized as "available for
sale"  securities whose carrying amount  approximates  fair value because of the
short-term maturity of the investments.

     Revenue recognition --

The Company  recognizes  software revenue in accordance with the AICPA Statement
of Position  91-1,  "Software  Revenue  Recognition".  Revenue from hardware and
software sales related to the Company's  1View(TM) and COLD software products is
recognized when the product is delivered to the customer.  The Company  accounts
for insignificant  vendor  obligations and post-contract  support at the time of
product delivery by accruing such costs at the time of sale.



                                      F-8
<PAGE>



Revenue  from  hardware  and  software  contracts  with  significant  completion
services involving  technically  difficult issues for the attainment of customer
acceptance is  recognized  upon customer  acceptance.  Revenue from  maintenance
contracts is recognized ratably over the terms of the contracts.

For  labor  intensive   contracts  which  require   significant   production  or
customization,  the Company  accounts for such revenue in accordance  with AICPA
Statement of Position 81-1, "Accounting for Performance of Construction-type and
Certain  Production-type  Contracts," using the percentage of completion method.
Losses, if any, are recognized in the period that such losses are determined.

     Inventories --

Inventories  are  stated  at the  lower of  cost,  determined  on the  first-in,
first-out method, or market.

     Fixed assets --

Fixed assets are stated at cost, net of accumulated  depreciation.  Depreciation
is computed using  straight-line  and  accelerated  methods over the life of the
related asset,  generally three years. Leasehold improvements are amortized over
the shorter of the estimated useful life of the improvements or the terms of the
related lease.

     Software development and license costs --

The Company  capitalizes  certain software  development costs in accordance with
Statement of Financial Accounting Standards No. 86, "Accounting for the Costs of
Computer  Software to Be Sold,  Leased or Otherwise  Marketed," ("SFAS 86"). The
Company  capitalizes  certain acquired  software licenses (see Note 5) which are
incorporated into the Company's products.  Amortization of software  development
and license costs is provided on an individual  product basis over the estimated
life of the  products of three years  beginning  when the related  products  are
available for general release. Costs for research and development incurred prior
to establishing  technological  feasibility of software products, or after their
commercial   release,   are  expensed  in  the  period  incurred.   The  Company
periodically   assesses   capitalized  software  amounts  and,  when  less  than
anticipated net realizable value, charges any such excess to expense.

     Goodwill --

The excess of the  purchase  price  over the fair value of the net  identifiable
tangible and intangible  assets of businesses  acquired is being  amortized on a
straight-line basis over seven to ten years.  Amortization expense in 1996, 1995
and  1994  was $1.1  million,  $1.3  million  and  $1.2  million,  respectively.
Accumulated  amortization  as of December 31, 1996 and 1995 was $3.1 million and
$1.9 million, respectively. In accordance with Statement of Financial Accounting
Standards No. 121, the Company routinely evaluates recoverability of goodwill by
comparing future  undiscounted cash flows to the recorded carrying value. During
1994,  the Company  determined  that  goodwill  from  certain  acquisitions  was
impaired and accordingly expensed $953,000.



                                      F-9
<PAGE>



     Product warranty --

Warranties  for  hardware  sold by the  Company  are  generally  provided by the
manufacturer.  The Company provides warranties and service contracts for certain
products and accrues related expenses based on actual claims history.

     Income taxes --

The  Company's  income  taxes are  presented  in  accordance  with  Statement of
Financial  Accounting  Standards No. 109,  "Accounting  for Income Taxes" ("SFAS
109") which requires  recognition of deferred tax liabilities and assets for the
expected  future  tax  consequences  of events  that have been  included  in the
financial  statements or tax returns.  Under SFAS 109,  deferred tax liabilities
and  assets  are  determined  based  on the  difference  between  the  financial
statement  and tax basis of assets and  liabilities,  using enacted tax rates in
effect for the year in which the differences are expected to reverse.

     Foreign currency translation --

The  functional  currency of the Company's  foreign  operation is the applicable
local  currency.  Consequently,  for the  operation  outside the United  States,
assets and  liabilities are translated into United States dollars using exchange
rates in effect at the balance  sheet date and revenues  and expenses  using the
average  exchange rate during the period.  The gains and losses  resulting  from
such translations are included as a component of stockholders' equity. Since the
Company's  French  subsidiary  operates only within France,  exposure to foreign
exchange risk is limited.

     Net loss per common share --

Net loss  applicable  to  common  shares  includes  adjustments  for  dividends,
accretion and redemption  amounts related to the Company's  preferred stock. Net
loss per common share is computed  using the weighted  average  number of common
shares and common share equivalents, unless antidilutive, outstanding during the
year.

     Use of estimates--

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

     Stock Based Compensation --

Effective January 1, 1996, the Company adopted Statement of Financial Accounting
Standards No. 123, "Accounting for Stock-Based Compensation" ("SFAS 123"), which
allows companies which have stock-based compensation arrangements with employees
to adopt a new fair-value



                                      F-10
<PAGE>



basis of  accounting  for stock  options  and other  equity  instruments,  or to
continue to apply the  existing  accounting  rules under  Accounting  Principles
Board  Opinion  No. 25,  "Accounting  for Stock  Issued to  Employees"  but with
additional disclosure. The Company has adopted the disclosure provisions of SFAS
123 and  therefore,  the effect of adopting  SFAS 123 did not have impact on its
financial  position,  results of operations or cash flows as of, or for the year
ended, December 31, 1996 (see Note 9).

     Reclassifications --

Certain  reclassifications have been made to the prior year financial statements
in order to conform to the current year presentation.

NOTE 2 - SHORT-TERM INVESTMENTS

Restricted short-term investments at December 31, 1995 consisted of certificates
of deposit,  which served  primarily as  collateral  for the  Company's  line of
credit that was repaid on March 31,  1996.  There was no  short-term  investment
balance at December 31, 1996.

NOTE 3 - RECEIVABLES

Receivables consist of the following:

                                                              December 31,
                                                              ------------
                                                           1996          1995
                                                         --------      --------
                                                             (in thousands)

Trade accounts receivable                                $  9,814      $ 11,549
Unbilled receivables                                        3,488         3,538
Notes receivable                                            2,475         2,808
Employee receivables                                          112           614
Other receivables                                             188           539
                                                         --------      --------
                                                           16,077        19,048
Allowance for uncollectible accounts receivable              (535)         (183)
Allowance for uncollectible notes receivable                 (320)       (1,350)
                                                         --------      --------
                                                           15,222        17,515
Less: Current receivables, net                            (13,243)      (16,300)
                                                         --------      --------
Long-term receivables, net                               $  1,979      $  1,215
                                                         ========      ========

The  Company's  notes  receivable  balance of $2.5  million at December 31, 1996
includes $1,950,000 of notes resulting from the divestitures of previously owned
operating units (the  "Divestitures") made during 1995 and 1996 (see Note 6) and
$525,000 of notes receivable from former  stockholders of a subsidiary  acquired
in 1994.



                                      F-11
<PAGE>



NOTE 4 - FIXED ASSETS

Fixed assets consist of the following:

                                                                 December 31,
                                                                 ------------
                                                               1996       1995
                                                             -------    -------
                                                                (in thousands)

Computer and office equipment                                $ 4,953    $ 3,911
Furniture and leasehold improvements                           1,131      1,199
Furniture, fixtures and equipment under capital leases         2,482      2,559
                                                             -------    -------
                                                               8,566      7,669
Less: Accumulated depreciation                                (5,679)    (3,900)
                                                             -------    -------
                                                             $ 2,887    $ 3,769
                                                             =======    =======

Depreciation and amortization expense related to fixed assets in 1996, 1995, and
1994  totaled  $1.7  million,  $2.1  million,  and $1.7  million,  respectively.
Included in depreciation and amortization  expense in 1996, 1995 , and 1994 were
$580,000,  $704,000,  and $150,000 of  amortization  expense  related to capital
leases, respectively.


NOTE 5 - SOFTWARE DEVELOPMENT AND PURCHASED TECHNOLOGY

Capitalized  software  development  and  purchased  technology  consists  of the
following:

                                                             December 31,
                                                             ------------
                                                        1996             1995
                                                      --------         --------
                                                            (in thousands)

Internally developed                                  $  8,517         $  7,064
Purchased technology                                     3,149            2,910
                                                      --------         --------
                                                        11,666            9,974
Less:  Accumulated amortization                         (7,853)          (5,344)
                                                      --------         --------
                                                      $  3,813         $  4,630
                                                      ========         ========

During 1996, 1995 and 1994, amortization of capitalized software development and
license costs totaled $2.6 million, $2.7 million and $3.0 million, respectively,
and was included in cost of products sold. The Company  expensed $3.4 million of
purchased  technology  and $721,000 of  capitalized  software in 1995 due to the
Divestitures.  During 1994,  the Company also charged to expense $8.7 million in
capitalized software and purchased technology.  The charge includes $5.3 million
resulting from the 1994  restructuring plan related to products  abandoned.  The
remaining  $3.4  million  charge,   in  1994,   relates  to  net   realizability
adjustments.



                                      F-12
<PAGE>



NOTE 6 - DIVESTITURES OF BUSINESSES

During 1996 and 1995, the Company engaged in a series of Divestitures  resulting
in losses of  $921,000  and $9.3  million  in 1996 and 1995,  respectively.  The
Company received as consideration from the dispositions, cash and notes totaling
$1.5 million and $4.3 million in 1996 and 1995, respectively.

The following  unaudited pro forma information assumes that the 1996 disposition
of the Symmetrical  Technologies,  Inc. subsidiary occurred January 1, 1996. The
unaudited pro forma information is not necessarily  indicative of the results of
future  operations  or the  actual  results  that would  have  occurred  had the
transactions  taken  place at  January  1,  1996  (in  thousands,  except  share
amounts):

Revenue                                                                $ 37,812
Net loss                                                               $(16,251)
Net loss per common share                                              $  (0.97)


NOTE 7 - OTHER ACCRUED EXPENSES

Other accrued expenses consist of the following:

                                                                 December 31,
                                                                 ------------
                                                              1996         1995
                                                             ------       ------
                                                                (in thousands)

Accrued restructuring costs (see Note 12)                    $  --        $  324
Accrued preferred dividends                                     714          527
Accrued income and other taxes                                1,667        1,667
Other                                                         1,507        1,134
                                                             ------       ------
                                                             $3,888       $3,652
                                                             ======       ======



                                      F-13
<PAGE>



NOTE 8 - BORROWING ARRANGEMENTS

Borrowings consist of the following:
                                                                December 31,
                                                                ------------
                                                             1996        1995
                                                            -------     -------
                                                               (in thousands)

Lines of credit                                             $  --       $ 3,276

Capital lease obligations bearing interest ranging
  from 11.7% to 12.7%                                           957       1,702

Term loans from French government agencies,
  non-interest bearing, due at various dates
  through 1997                                                1,098       1,162

Term notes with financial institutions, bearing
  interest ranging from 8.8% to 10%, due at
  various dates through 1997                                     96         489
                                                            -------     -------
                                                              2,151       6,629
Less:  Amounts due in one year                               (2,063)     (5,365)
                                                            -------     -------
Long-term debt and capital lease obligations                $    88     $ 1,264
                                                            =======     =======


At December 31, 1996, the Company  maintained lines of credit which provided for
borrowings up to $6.0 million, of which $5.0 million was issued by a stockholder
of the Company and $1.0 million was issued by a French  governmental  agency. On
December 31,  1996,  the Company  entered  into a restricted  $5 million line of
credit  agreement  with a  stockholder  (the  "Stockholder  line of  credit") to
finance the buy back of the Series F Preferred  Stock.  The Stockholder  line of
credit bears interest at the prime rate (8.25% at December 31, 1996) plus 2% and
is secured by the domestic accounts  receivable of the Company,  $6.4 million at
December 31, 1996.  In connection  with the  Stockholder  line of credit,  which
expires on September 30, 1998, the Company  issued  warrants for the purchase of
129,000 shares of Common Stock. The fair value of the warrants is $192,000 which
will be amortized over the term of the Stockholder  line of credit as additional
interest expense.  The Company repaid and terminated its previous line of credit
with a bank on March 31, 1996.

The French Line of Credit is secured by  accounts  receivable  of the  Company's
French  operations and bears interest at the French  interbank  monetary  market
rate (3.29% at December 31, 1996) plus 3%. The line of credit terminates May 31,
1997.  At December 31, 1996,  there were no borrowings  outstanding  against the
line of credit.

The Company  leases  certain of its furniture and equipment  under capital lease
arrangements.  Future  minimum lease  payments  under these capital  leases are:
1997, $925,000; 1998, $88,000; 1999, $10,000 and 2000, $7,000. Of the $1,030,000
total lease payments, $73,000 represents interest.



                                      F-14
<PAGE>



NOTE 9 - STOCKHOLDERS' EQUITY

     Common stock --

In March 1996,  the Company  completed a private  placement of 934,634 shares of
Common Stock,  together with warrants to purchase an additional 64,000 shares of
Common Stock,  pursuant to Regulation D under the  Securities  Act of 1933.  Net
proceeds  from  the  offering  were  $3.0  million.   The  Company  subsequently
registered  the Common  Stock and Common  Stock  issuable  upon  exercise of the
warrants under the Securities Act of 1933.

In March and June 1996,  the  Company  also issued  421,040 and 404,611  shares,
respectively,  of Common Stock pursuant to Regulation S under the Securities Act
of 1933.  Proceeds  from the  offerings  were  $1.7  million  and $1.3  million,
respectively.

     Series A preferred stock --

The Series A  Cumulative  Convertible  Preferred  Stock  ("Series A  Preferred")
stockholders are entitled to cumulative dividends at the rate of $2.00 per year,
payable quarterly, and can convert to common stock at a rate of 1.8116 shares of
common for each share of Series A Preferred  (an effective  conversion  price of
$13.80),  subject to adjustment in certain  circumstances.  In 1996, the Company
paid $3.2  million in  dividends  to the Series A  Preferred  stockholders.  The
Series A Preferred  stockholders  vote as a class to approve or  disapprove  any
issuance  of any  securities  senior to or on parity with the Series A Preferred
with  respect  to  dividends  or  distributions.  The Series A  Preferred  has a
liquidation  preference of $25.00 per share, plus accumulated  unpaid dividends.
At December 31, 1996,  the Series A Preferred  was  convertible  into  2,907,663
shares of Common Stock.

     Series E and G Preferred Stock--

The three shares of Series E Convertible Preferred Stock outstanding at December
31, 1995 were converted  during 1996 into 10,389 shares of Common Stock.  During
1996, all 200 shares of Series G Convertible Preferred Stock were converted into
551,546 shares of Common Stock.

     Series H and I Preferred Stock --

In June 1996, the Company completed two offerings,  one pursuant to Regulation S
under the Securities Act of 1933 of 300 shares of Series H Convertible Preferred
Stock and  warrants to purchase  80,000  shares of Common  Stock,  and the other
pursuant  to  Regulation  D under the  Securities  Act of 1933 of 300  shares of
Series I Convertible  Preferred  Stock,  both at $10,000 per share from which it
received net proceeds of $5.9  million.  The proceeds have been used for working
capital and  general  corporate  purposes.  In  connection  with the sale of the
Series I Convertible  Preferred Stock, the Company agreed to register the Series
I Preferred  Stock and the Common Stock  issuable upon exercise of the Series I.
At December 31, 1996, 40 shares of Series H Preferred  Stock had been  converted
into  116,082  shares of Common  Stock and all 300 shares of Series I  Preferred
Stock had been converted into 1,272,214 shares of Common Stock. At



                                      F-15
<PAGE>



December  31,  1996,  the  remaining  shares of Series H  Preferred  Stock  were
convertible into 885,956 shares of Common Stock.

The Series H Preferred Stock has a per share liquidation preference, subordinate
to the  liquidation  preferences  of the other series of  previously  issued and
outstanding  Preferred Stocks of an amount per share equal to the sum of $10,000
plus 12% per annum simple  interest  thereon  since the date of  issuance.  Each
share is  convertible  at the option of the holder  into the number of shares of
Common  Stock  determined  by dividing an amount  equal to the initial  purchase
price of $10,000 by $3.50.  Commencing  on December  27,  1996,  the Company may
redeem the shares at the initial purchase price, if the holder does not exercise
his  conversion  rights,  and the holder may submit the shares for redemption at
that price, in which case the Company may elect to pay the cash redemption price
or issue a number of shares of Common stock equal to that price,  with the value
of the Common Stock being  determined  by its average  closing bid price for the
five trading days  immediately  preceding the notice of redemption (the "Average
Bid  Price").  The Series H Preferred  Stock has a dividend  rate of 8% which is
payable  at the time of  conversion  or  redemption  in cash or shares of Common
Stock,  as elected by the  Company,  with the value of the  Common  Stock  being
determined by the Average Bid Price.

The Series I Preferred Stock had a per share liquidation preference, subordinate
to the  liquidation  preferences  of the other series of  previously  issued and
outstanding Preferred Stocks, of an amount per share equal to the sum of $10,000
plus an amount equal to accrued but unpaid dividends per share since the date of
issuance. Each share was convertible at the option of the holder into the number
of shares of Common Stock ("Conversion Shares") determined by dividing an amount
equal to the initial purchase price of $10,000 by the lesser of $4.00 and 81% of
the average bid price.  The Series I Preferred  Stock had a dividend  rate of 6%
which was paid at the time of conversion into shares of Common Stock, as elected
by the Company.

     Series J Preferred Stock --

In September  1996, the Company  completed an offering  pursuant to Regulation D
under  the  Securities  Act of 1933,  of 500  shares  of  Series  J  Convertible
Preferred Stock at $10,000 per share from which it received net proceeds of $5.0
million.  The proceeds have been used for working capital and general  corporate
purposes.  In  connection  with the sale of the Series J  Convertible  Preferred
Stock,  the  Company  agreed to register  the Series J  Preferred  Stock and the
Common Stock  issuable upon exercise of the Series J. At December 31, 1996,  110
shares of Series J Preferred  Stock had been  converted  into 406,668  shares of
Common  Stock  and the  remaining  shares  of  Series  J  Preferred  Stock  were
convertible into 1,295,372 shares of Common Stock.

The Series J Preferred Stock has a per share liquidation preference, subordinate
to the  liquidation  preferences  of the other series of  previously  issued and
outstanding Preferred Stocks, of an amount per share equal to the sum of $10,000
plus an amount equal to accrued but unpaid dividends per share since the date of
issuance.  Each share is convertible at the option of the holder into the number
of shares of Common Stock ("Conversion Shares") determined by dividing an amount
equal to the initial purchase price of $10,000 by the lesser of $3.13 and 81% of
the average bid price.  The Company  may,  commencing  on  September  30,  1997,
require conversion if the Series J



                                      F-16
<PAGE>



Preferred  Stock and  underlying  Common  Stock have been  registered  under the
Securities Act for at least ten trading days. When the Average Bid Price is less
than $3.13, the Company,  subject to the rights of senior  securities  regarding
redemption,  may  redeem  shares  of  Series J  Preferred  Stock  submitted  for
conversion at a price per share equal to the amount  determined  by  multiplying
the number of Conversion Shares by the Average Bid Price. The Series J Preferred
Stock has a dividend  rate of 6% which is payable at the time of  conversion  or
redemption in cash or shares of Common Stock, as elected by the Company.

     Stock purchase warrants --

The Company has the following warrants outstanding at December 31, 1996:

<TABLE>
<CAPTION>

                                                                                                                             Shares
                                                                                                             Warrants       Issuable
                                                     Warrants       Exercise                                Outstanding       Upon
Issuance                                              Issued       Price Range          Expiration          Dec.31, 1996    Exercise
- --------                                              ------       -----------          ----------          ------------    --------
<S>                                                 <C>            <C>               <C>                     <C>           <C>   
Pre-IPO                                               148,993         $1.00               May 1997              33,663        33,663
IPO Units                                           1,595,000         $5.993              May 1997             654,392       850,710
Placement agents                                      397,472      $5.71-$14.88      May 1997-Oct. 1998        307,472       467,082
Other                                                 350,334      $3.063-$7.00      Jan. 1997-June 2001       275,334       275,334
Series A preferred                                    140,000         $22.77            December 1998          140,000       253,624
Series D preferred                                    227,068          $7.57              July 2000            227,068       227,068
Series E preferred                                     34,400          $7.20              July 2000             34,400        34,400
Private Placement                                     179,400      $3.50-$4.00         Nov.-Dec. 2000          179,400       179,400
Series G preferred                                     40,000          $3.75            December 2000           40,000        40,000
Series H Preferred                                     80,000          $3.50              June 2001             80,000        80,000
                                                    ---------                                                ---------     ---------
                                                    3,192,667                                                1,971,729     2,441,281
                                                    =========                                                =========     =========
</TABLE>


     Stock option plans --

During 1994,  1995 and 1996, the Company  granted options to buy Common Stock of
the Company under five stock option plans.  Certain options qualify as incentive
stock options under the Internal  Revenue Code. The vesting and the terms of any
option granted under the plans are determined by the Board of Directors with the
requirement  that the term of an  incentive  stock  option  shall not exceed ten
years. To date, options granted range from five- to ten-year terms. The exercise
price per share of Common Stock subject to an incentive stock option will not be
less than the fair  market  value at the time of  grant.  The  Company  has also
issued  non-qualified plan options. An aggregate of 9.1 million shares have been
authorized for issuance under the Company's stock option plans.

Pro forma information regarding net income and earnings per share is required by
SFAS 123,  and has been  determined  as if the  Company  had  accounted  for its
employee  stock options  under the fair value  method.  The fair value for these
options was estimated at the date of grant using a Black-Scholes  option pricing
model  with the  following  weighted-average  assumptions  for  1995  and  1996,
respectively: average risk-free interest rates of 6.6% and 6.7%; dividend yields
of 0.0%; volatility factors of the expected market price of the Company's common
stock of .63; and a weighted-average expected life of the option of 5 years.

The Black-Scholes option valuation model was developed for use in estimating the
fair value of traded  options which have no vesting  restrictions  and are fully
transferable. In addition, option



                                      F-17
<PAGE>



valuation models require the input of highly  subjective  assumptions  including
the  expected  stock price  volatility.  Because the  Company's  employee  stock
options  have  characteristics  significantly  different  from  those of  traded
options,  and because changes in the subjective input assumptions can materially
affect the fair value estimate,  in management's opinion, the existing models do
not  necessarily  provide a  reliable  single  measure  of the fair value of its
employee stock options.

For purposes of pro forma  disclosures,  the estimated fair value of the options
is amortized to expense over the options'  vesting  period.  The  Company's  pro
forma loss is $35.6  million and $23.1  million for 1995 and 1996,  respectively
and pro forma loss per share is $2.46 and $1.12 for 1995 and 1996, respectively.
The effect of  applying  SFAS 123 on the 1995 and 1996 pro forma net loss is not
necessarily  representative of the effects on reported net loss and net loss per
share for future years due to, among other things,  1) the vesting period of the
stock options and the 2) fair value of additional stock options in future years.

The  following  table  summarizes  the activity in stock  options  issued by the
Company:

                                                                      Exercise
                                                Options                 Price
                                                -------                 -----
Balance, January 1, 1994                       3,183,250            $1.00-$12.38
Granted                                        2,967,000             3.38-12.38
Exercised                                       (321,658)            1.00-7.63
Canceled                                        (560,792)            1.00-12.13
                                               ---------
Balance, December 31, 1994                     5,267,800             1.00-12.38
                                                                 
Granted                                        2,486,250             3.32-6.82
Exercised                                        (89,957)            2.25-3.75
Canceled                                      (1,163,769)            2.25-12.38
                                               ---------
Balance, December 31, 1995                     6,500,324             1.00-12.38
                                                                 
Granted                                        1,454,000             2.69-4.50
Exercised                                        (88,869)            1.00-3.75
Canceled                                        (851,619)            1.00-6.82
                                               ---------
Balance, December 31, 1996                     7,013,836            $1.00-$8.75
                                               =========

At December 31, 1996,  options to purchase  3,125,102 shares had vested and were
exercisable  at a weighted  average  exercise price of $3.90 per share and had a
weighted average contractual life of 6.5 years.

NOTE 10 - REDEEMABLE PREFERRED STOCK

In December 1996,  the Company  entered into an agreement with the holder of the
Series F Preferred  Stock to redeem the shares for an  aggregate of $9.9 million
or $5.50 per share. The agreement requires the Company to make payments totaling
$6.6 million  through June 30, 1997,  and an additional  $3.6 million on January
31,  1998.  The $3.6  million  payment  due on January 31,  1998,  is subject to
certain acceleration terms that are under the control of the Company.  Under the
agreement,  the  outstanding  obligation  amount will  compound at 8% per annum,
commencing  October 1, 1996. The reduction of the Company's  Series F redemption
obligation under the terms of the agreement  resulted in a $6.0 million increase
in stockholders' equity.



                                      F-18
<PAGE>



NOTE 11 - INCOME TAXES

The source of the loss before income taxes was from the following jurisdictions:

                                                     Year Ended December 31,
                                                     -----------------------
                                                   1996                  1995
                                                 --------              --------
                                                          (in thousands)

U.S.                                             $(16,332)             $(23,480)
Foreign                                            (1,077)               (1,763)
                                                 --------              --------
                                                 $(17,409)             $(25,243)
                                                 ========              ======== 

The income tax expense (benefit) consists of the following:

                                                     Year Ended December 31,
                                                     -----------------------
                                                   1996                  1995
                                                 --------              --------
                                                          (in thousands)

Current tax expense (benefit):
     U.S. Federal                                $   --                $     51
                                                 --------              --------
State and local                                      --                    --
                                                 --------              --------
Foreign                                              --                    --
                                                 --------              --------
Deferred tax expense:
     Foreign                                          (68)                 (331)
                                                 --------              --------
Total income tax                                 $    (68)             $   (280)
                                                 ========              ========

Deferred tax assets and liabilities are comprised of the following:

                                                          December 31,
                                                          ------------
                                                   1996                  1995
                                                 --------              --------
                                                          (in thousands)

Deferred tax assets:
     Net operating losses                        $ 24,419              $ 12,180
     Other                                          1,659                 1,997
                                                 --------              --------
       Gross deferred tax assets                 $ 26,078              $ 14,177
                                                 ========              ========


Deferred tax liabilities:
     Software development costs                    (1,372)               (1,661)
                                                 --------              --------
       Gross deferred tax liabilities              (1,372)               (1,661)
Deferred tax asset valuation allowance            (24,752)              (13,032)
                                                 --------              --------
                                                 $    (46)             $   (516)
                                                 ========              ========

Current deferred tax assets
     (included in prepaid and other current
     assets net of valuation allowance)          $    254              $    257
Non current deferred tax liabilities                 (300)                 (773)
                                                 --------              --------
                                                 $    (46)             $   (516)
                                                 ========              ========



                                      F-19
<PAGE>



Income tax expense (benefit) differs from the amount of income tax determined by
applying  the  applicable  U.S.  statutory  federal  income tax rate to the loss
before income taxes as a result of the following differences:

                                                     Year Ended December 31,
                                                     -----------------------
                                                   1996                 1995
                                                 --------             --------
                                                          (in thousands)

Statutory U.S. tax rate benefit                     (34.0%)              (34.0%)
State income taxes, net                              (4.0)                (4.0)
Operating losses and tax credits with no current
     tax benefit                                     37.5                 31.0
Other                                                 0.1                  5.9
                                                 --------             --------
                                                     (0.4%)               (1.1%)
                                                 ========             ========

As of December 31,  1996,  the Company had net  operating  loss and research tax
credit carry forwards of approximately  $53 million and $913,000,  respectively,
for U.S.  income tax purposes  which expire in years through  2010.  The Company
experienced  changes in  ownership  during prior years which  triggered  certain
limitations   under  Internal  Revenue  Code  Section  382.   Accordingly,   the
utilization  of the net operating  loss and research tax credits will be limited
in future years due to the changes in ownership.

Provision  has  not  been  made  for  U.S.  or   additional   foreign  taxes  on
undistributed earnings of foreign subsidiaries.  The earnings have been and will
continue to be reinvested in those  subsidiaries.  These  earnings  could become
subject to  additional  tax if they were  remitted  as  dividends,  if they were
loaned to the Company or a U.S.  affiliate,  or if the Company sold its stock in
the subsidiaries. It is not practicable to estimate the amount of additional tax
that might be payable on the foreign  earnings;  however,  the Company  believes
that,  due to the operation of the foreign tax credits,  any foreign tax credits
would largely eliminate any U.S.
tax and offset any foreign tax.


NOTE 12 - RESTRUCTURING CHARGES AND CAPITALIZED SOFTWARE WRITE-OFFS

At December 31, 1996,  the Company's  1994  restructuring  plan (the "Plan") was
complete.  In accordance with the Plan, 90 employees had been terminated  and/or
resigned and the Company's  excess leased  property was sublet through the lease
termination  date.  Under the Plan, the Company incurred net changes in estimate
of  $175,000  and  $1.4  million  in  1996  and  1995,   respectively   and  net
restructuring charges of $1.7 million in 1994. In conjunction with the Plan, the
Company also expensed capitalized software of $5.3 million in 1994.



                                      F-20
<PAGE>



NOTE 13 - BUSINESS SEGMENTS

The Company sells its products and services through a single industry segment to
a wide variety of customers throughout the United States and Western Europe. The
Company  performs  ongoing  credit  evaluations  of  its  customers'   financial
condition and generally does not require collateral from its customers.

The following table sets forth summary  information for the years ended December
31, 1996, 1995 and 1994 (in thousands):

                                                   United               Western
                                                   States               Europe
                                                   ------               ------
1996:
     Revenue                                     $ 21,383              $ 18,094
     Net loss                                     (16,332)               (1,009)
     Total assets                                  22,718                14,060

1995:
     Revenue                                     $ 38,367              $ 30,784
     Net loss                                     (23,531)               (1,432)
     Total assets                                  30,654                19,310

1994:
     Revenue                                     $ 37,619              $ 29,409
     Net loss                                     (35,360)               (4,265)
     Total assets                                  43,963                27,908

Revenue in 1996  included  sales to the U.S.  Government  and French  Government
totaling $1.1 million and $10.3 million, respectively.  Revenue in 1995 included
sales to the U.S.  Government  and French  Government  totaling $1.7 million and
$9.6  million,  respectively.  Revenue  in  1994  included  sales  to  the  U.S.
Government  and  French  Government  totaling  $3.3  million  and $7.6  million,
respectively.


NOTE 14 - COMMITMENTS

The Company leases its corporate office, sales offices,  assembly facilities and
certain equipment under non-cancelable operating leases certain of which provide
for  annual  escalations  that are  amortized  over the lease  term and pro rata
operating expense reimbursements.  Rent expense related to these leases was $1.6
million,  $2.7 million and $2.9  million for the years ended  December 31, 1996,
1995, and 1994, respectively.



                                      F-21
<PAGE>



Future  minimum lease  payments  under  non-cancelable  operating  leases are as
follows (in thousands):

        Year Ending
        December 31,
        ------------

           1997                                          $1,328
           1998                                           1,076
           1999                                             940
           2000                                             363
           Thereafter                                       --
                                                         ------
                                                         $3,707


NOTE 15 - CONTINGENCIES

     Department  of Justice,  Securities  and  Exchange  Commission  and Company
     internal investigations --

During  November  1996,  the Company  received a letter from the  Securities and
Exchange   Commission   advising  the  Company  that  it  was   terminating   an
investigation that it had been conducting.  In 1994, the Company learned that it
was the  subject of  investigation  by the  Commission  and the U.S.  Attorney's
Office in the  Southern  District of New York which the Company  understood  was
focused  on  certain   accounting  issues,   including   questions  relating  to
capitalization  of software and  pooling-of-interests  accounting  treatment for
certain acquisitions, and certain matters related to activities during the years
1992 and 1993. The Company has had no  communications  with the U.S.  Attorney's
Office from the date it received the letter from the SEC.

     Other --

Dorotech,  which was acquired in October 1993, had previously  co-guaranteed the
lease payment of ATG Gigadisc SA ("ATG"), a former affiliated  company,  under a
sale and  leaseback  of land and  buildings  ending  April 2007.  As part of the
December 1996 Series F Preferred Stock  redemption  agreement (See Note 10), the
holder of the Series F Preferred  Stock  agreed to use best  efforts to obtain a
release  from the  landlord.  During  March  1997,  the  holder of the  Series F
Preferred Stock  successfully  obtained a full and unconditional  release of the
guarantee obligations of Dorotech.

The Company is also subject to other legal  proceedings  and claims which are in
the ordinary  course of business.  Management  believes that the outcome of such
matters will not have a material impact on the Company's  financial  position or
its result of operations.



                                      F-22
<PAGE>



NOTE 16 - RELATED PARTY TRANSACTIONS

The Company has employment and consulting  agreements  with  individuals who are
current or former members of the Board of Directors and officers of the Company.
The Company has five year agreements with the Chairman of the Board of Directors
and  Secretary  and with the former  Chairman of the Board of Directors  and his
consulting  firm.  The Company also has a five year  consulting  agreement  with
another former Director and his consulting  firm. The Company  recognized  total
compensation  expense of  approximately  $715,000 and $898,000 in 1996 and 1995,
respectively, related to these employment and consulting agreements.

During  December  1996,  the Company and a  stockholder  entered  into a line of
credit  agreement.  At December 31, 1996,  there were no borrowings  against the
line of credit (see Note 8).

The  Company  holds two  notes  receivable  totaling  $525,000  from two  former
stockholders  of a subsidiary  acquired in 1994 due and payable  December  1998.
Interest accrues at 6.55% per annum.


NOTE 17 - EMPLOYEE PROFIT SHARING PLANS AND 401K PLAN

The  Company  has a  mandatory  and a voluntary  profit  sharing  plan  covering
substantially all employees in France. Contributions to the plans are based upon
earnings of the French  operations.  Plan contributions in 1996 totaled $28,000,
while there were no contributions made to the plans in 1995 and 1994.

The Company also sponsors,  in the United  States,  a 401K plan which covers all
full-time  employees.  Participants in the plan may make  contributions of up to
fifteen   percent  of  pre-tax  annual   compensation.   The  Company  may  make
discretionary  matching  contributions  at the option of the Board of Directors.
The Company made no contributions in 1996, 1995 or 1994.



                                      F-23
<PAGE>


NETWORK IMAGING CORPORATION
VALUATION AND QUALIFYING ACCOUNTS
SCHEDULE II

<TABLE>
<CAPTION>
               Column A                    Column B        Column C         Column D            Column E
- ------------------------------------------------------------------------------------------     ------------
                                           Balance        Charged to                             Balance
                                         at Beginning     Costs and                              at End
Description                               of Period        Expenses        Deductions           of Period

<S>                                         <C>                 <C>       <C>                     <C>
Allowance for uncollectible
accounts receivable
Year ended December 31, 1996                  183              377           (25)  (1)              535
Year ended December 31, 1995                1,441               96        (1,354)  (2)              183


Allowance for uncollectible
notes receivable
Year ended December 31, 1996                1,350                0        (1,030)  (1)              320
Year ended December 31, 1995                    0            1,350             0                  1,350
</TABLE>


(1)  Uncollectible accounts written off, net of recoveries

(2)  Reduction due to divestitures

<PAGE>


SIGNATURES

     In accordance  with Section 13 of the Securities  Exchange Act of 1934, the
Registrant  caused  this  report to be signed on its behalf by the  undersigned,
thereunto duly authorized,  in the County of Fairfax,  Commonwealth of Virginia,
on March 18, 1997.

                                                 NETWORK IMAGING CORPORATION


                                                 By:  /s/ James J. Leto
                                                      ------------------------
                                                      James J. Leto
                                                      President and
                                                      Chief Executive Officer

     In accordance with the requirements of the Securities Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
Registrant and in the capacities and on the dates indicated.


       Name                       Capacity                             Date
       ----                       --------                             ----

/s/ Robert P. Bernardi       Secretary and                       March 18, 1997
- ------------------------     Chairman of the Board
Robert P. Bernardi           


/s/ James J. Leto            President and                       March 18, 1997
- ------------------------     Chief Executive Officer
James J. Leto                


/s/Jorge R. Forgues          Senior Vice President of Finance    March 18, 1997
- ------------------------     and Administration, Chief
Jorge R. Forgues             Financial Officer and Treasurer
                             


/s/C. Alan Peyser            Director                            March 18, 1997
- ------------------------
C. Alan Peyser


/s/John F. Burton            Director                            March 18, 1997
- ------------------------
John F. Burton


/s/Robert Ripp               Director                            March 18, 1997
- ------------------------
Robert Ripp




                  [FORM OF FACE OF CLASS _ WARRANT CERTIFICATE]
            [THE CERTIFICATE WILL ALSO CONTAIN A RESTRICTIVE LEGEND]

No. WE                                                         100,000 Warrants

                                CLASS _ WARRANT TO
                              PURCHASE COMMON STOCK

                           NETWORK IMAGING CORPORATION

     This certifies that FOR VALUE RECEIVED Fred Kassner 69 Spring Street,
Ramsey, New Jersey 07646 or registered assigns (the "Registered Holder") is the
owner of the number of Common Stock Purchase Warrants ("Warrants") specified
above. Each Warrant initially entitles the Registered Holder to purchase,
subject to the terms and conditions set forth in this Certificate and the
Warrant Agreement (as hereinafter defined), one (1) fully paid and nonassessable
share of Common Stock, par value $.0001 per share ("Common Stock"), of Network
Imaging Corporation, a Delaware corporation (the "Company"), at any time, upon
the presentation and surrender of this Warrant Certificate with the Subscription
Form on the reverse hereof duly executed, at the corporate office of American
Stock Transfer & Trust Company, as


<PAGE>



Warrant Agent, or its successor (the "Warrant Agent"), accompanied by payment of
$3.0625 (the "Purchase Price") in lawful money of the United States of America
in cash or by official bank or Company.

     This Warrant Certificate and each Warrant represented hereby are issued
pursuant to and are subject in all respects to the terms and conditions set
forth in the Warrant Agreement (the "Warrant Agreement"), dated as of December
31, 1996, by and between the Company and the Warrant Agent.

     In the event of certain contingencies provided for in the Warrant
Agreement, the Purchase Price or the number of shares of Common Stock subject to
purchase upon the exercise of each Warrant represented hereby are subject to
modification or adjustment.

     Each Warrant represented hereby is exercisable at the option of the
Registered Holder, but no fractional shares of Common Stock will be issued. In
the case of the exercise of less than all the Warrants represented hereby, the
Company shall


<PAGE>



cancel this Warrant Certificate upon the surrender hereof and shall execute and
deliver a new Warrant Certificates or Warrant Certificates of like tenor, which
the Warrant Agent shall countersign, for the balance of such Warrants.

     The Company shall not be obligated to deliver any securities pursuant to
the exercise of this Warrant unless a registration statement under the
Securities Act of 1933, as amended, with respect to such securities is
effective. The Registered Holder may have certain registration rights referred
to in the Warrant Agreement. This Warrant shall not be exercisable by a
Registered Holder in any state where such exercise would be unlawful.

     This Warrant Certificate is exchangeable, upon the surrender hereof by the
Registered Holder at the corporate office of the Warrant Agent, for a new
Warrant Certificate or Warrant Certificates of like tenor representing an equal
aggregate number of Warrants, each of such new Warrant Certificates to represent
such number of Warrants as shall be designated by such Registered Holder at the
time of such surrender. Upon due presentment with


<PAGE>



any tax or other governmental charge imposed in connection therewith, for
registration of transfer of this Warrant Certificate at such office, a new
Warrant Certificate or Warrant Certificates representing an equal aggregate
number of Warrants will be issued to the transferee in exchange therefor,
subject to the limitations provided in the Warrant Agreement.

     Prior to the exercise of any Warrant represented hereby, the Registered
Holder shall not be entitled to any rights of a stockholder of the Company,
including, without limitation, the right to vote or to receive dividends or
other distributions, and shall not be entitled to receive any notice of any
proceedings of the Company, except as provided in the Warrant Agreement.

     Prior to due presentment for registration of transfer hereof, the Company
and the Warrant Agent may deem and treat the Registered Holder as the absolute
owner hereof and of each Warrant represented hereby (notwithstanding any
notations of ownership or writing hereon made by anyone other than a duly


<PAGE>



authorized officer of the Company or the Warrant Agent) for all purposes and
shall not be affected by any notice to the contrary.

     This Warrant Certificate shall be governed by and construed in accordance
with the laws of the State of New Jersey.

     This Warrant Certificate is not valid unless countersigned by the Warrant
Agent.


<PAGE>



     IN WITNESS WHEREOF, the Company has caused this Warrant Certificate to be
duly executed, manually or in facsimile by two of its officers thereunto duly
authorized and a facsimile of its corporate seal to be imprinted hereon.


                                       NETWORK IMAGING CORPORATION

                                       By
                                         ----------------------------

Dated:
       -----------------------------
                                       By
                                         ----------------------------
                                                      [seal]

Countersigned:

AMERICAN STOCK TRANSFER &
  TRUST COMPANY, as Warrant
  Agent

By
  ----------------------------


<PAGE>



                    [FORM OF REVERSE OF WARRANT CERTIFICATE]

                                SUBSCRIPTION FORM

                     To Be Executed by the Registered Holder
                          in Order to Exercise Warrants

     The undersigned Registered Holder hereby irrevocably elects to exercise
__________ Warrants represented by this Warrant Certificate, and to purchase the
securities issuable upon the exercise of such Warrants, and requests that
certificates for such securities shall be issued in the name of

            PLEASE INSERT SOCIAL SECURITY OR OTHER IDENTIFYING NUMBER

               --------------------------------------------------

               --------------------------------------------------

               --------------------------------------------------

               --------------------------------------------------
                     [please print or type name and address]

and be delivered to

               --------------------------------------------------

               --------------------------------------------------

               --------------------------------------------------

               --------------------------------------------------
                     [please print or type name and address]


<PAGE>



and if such number of Warrants shall not be all the Warrants evidenced by this
Warrant Certificate, that a new Warrant Certificate for the balance of such
Warrants be registered in the name of, and delivered to, the Registered Holder
at the address stated below.

Dated:                                 X
      ----------------------------       ------------------------------


                                         ------------------------------

                                         ------------------------------
                                                    Address

                                         ------------------------------
                                         Taxpayer Identification Number

                                         ------------------------------
                                              Signature Guaranteed


                                         ------------------------------




                                      -2-

<PAGE>



                                   ASSIGNMENT

                     To Be Executed by the Registered Holder
                           in Order to Assign Warrants

FOR VALUE RECEIVED, __________________ ____________________________  hereby
sells, assigns and transfers unto


           PLEASE INSERT SOCIAL SECURITY OR OTHER IDENTIFYING NUMBER

               --------------------------------------------------

               --------------------------------------------------

               --------------------------------------------------

               --------------------------------------------------
                    [please print or type name and address]

_______________________ of the Warrants represented by this Warrant Certificate,
and hereby irrevocably constitutes and appoints

- -------------------------------------------------------------------------------
Attorney to transfer this Warrant Certificate on the books of the Company, with
full power of substitution in the premises.

Dated:                                 X
      ----------------------------       ------------------------------

                                              Signature Guaranteed


                                         ------------------------------



THE SIGNATURE TO THE ASSIGNMENT OR THE SUBSCRIPTION FORM MUST CORRESPOND TO THE
NAME AS WRITTEN UPON THE FACE OF THIS WARRANT CERTIFICATE IN EVERY PARTICULAR,
WITHOUT ALTERATION OR ENLARGEMENT OR ANY CHANGE WHATSOEVER, AND MUST BE
GUARANTEED BY A COMMERCIAL BANK OR TRUST COMPANY OR A MEMBER FIRM OF THE
AMERICAN STOCK EXCHANGE, NEW YORK STOCK EXCHANGE, PACIFIC STOCK EXCHANGE OR
MIDWEST STOCK EXCHANGE.




THE SECURITIES  REPRESENTED BY THIS  CERTIFICATE  HAVE NOT BEEN REGISTERED UNDER
THE  SECURITIES  ACT OF 1933,  AS  AMENDED,  AND MAY NOT BE  SOLD,  TRANSFERRED,
PLEDGED, HYPOTHECATED OR OTHERWISE DISPOSED OF IN THE ABSENCE OF REGISTRATION OR
THE AVAILABILITY OF AN EXEMPTION FROM REGISTRATION UNDER SAID ACT.

Warrant to Subscribe for up to 25,000 shares

                      Warrant to Subscribe for Common Stock
                                       of
                           NETWORK IMAGING CORPORATION

     THIS CERTIFIES that Damon Testaverde  ("Holder") has the right to subscribe
from Network Imaging  Corporation (the  "Company"),  not up to 25,000 fully paid
and  nonassessable  shares of the  Company's  Common  Stock $.0001 par value per
share  ("Common  Stock"),  at a price equal to the market price of the Company's
Common  Stock on the date that the Company  borrows  funds  pursuant to the Loan
Agreement  dated  as of  December  31,  1996  by  and  between  Network  Imaging
Corporation  and Fred E. Kassner  subject to adjustment  as provided  below (the
"Exercise Price"),  at any time on or before 5:00 pm, U.S. time, on December 31,
2000.  The number of warrants  Holder may  subscribe  to is as  described in the
Agreement  for  Services  dated  January 31, 1997 by and between the Company and
Holder.

     The holder of this  Warrant  agrees with the Company  that this  Warrant is
issued and all rights  hereunder shall be held subject to all of the conditions,
limitations and provisions set forth herein.

     1. Exercise.

     This Warrant may be exercised as to all or any lesser number of full shares
of  Common  Stock  covered  hereby  upon  surrender  of this  Warrant,  with the
Subscription Form or a copy thereof attached hereto duly executed, together with
the full Exercise Price (as hereinafter defined) in cash, by wire transfer or by
certified or official bank check  payable in New York  Clearing  House Funds for
each share of Common Stock as to which this Warrant is exercised,  at the office
of the Company,  Network Imaging Corporation,  500 Huntmar Park Drive,  Herndon,
Virginia  20170-5100,  or at such  other  office or agency  as the  Company  may
designate  in  writing,   by  overnight  mail,  with  an  advance  copy  of  the
Subscription  Form by facsimile (such surrender and payment  hereinafter  called
the "Exercise of this Warrant").  The "Date of Exercise" of the Warrant shall be
defined as the date that the advance  copy of the  Subscription  Form is sent by
facsimile to the Company,  provided that the original  Warrant and  Subscription
Form are  received by the Company  within five  business  days  thereafter.  The
original Warrant and  Subscription  Form must be received within 5 business days
of the Date of Exercise, or the Subscription Form shall be considered void. This
Warrant  shall  be  canceled  upon  its  Exercise,  and,  as soon  as  practical
thereafter,  the holder  hereof  shall be entitled to receive


<PAGE>

a certificate or certificates for the number of shares of Common Stock purchased
upon such Exercise and a new Warrant or Warrants  (containing terms identical to
this Warrant)  representing any unexercised portion of this Warrant. Each person
in whose name any  certificate  for shares of Common Stock is issued shall,  for
all  purposes,  be deemed to have  become the holder of record of such shares on
the Date of Exercise of this  Warrant,  irrespective  of the date of delivery of
such certificate.  Nothing in this Warrant shall be construed as conferring upon
the holder hereof any rights as a shareholder of the Company.

     2. Payment of Warrant Exercise Price.

     Payment of the  Exercise  Price may be made by any of the  following,  or a
combination thereof, at the election of the Holder:

          (i) cash, check or wire transfer; or

          (ii) surrender of this Warrant at the principal  office of the Company
     together  with notice of election,  in which event the Company  shall issue
     Holder a number of shares of Common Stock computed using the formula:

                                    X = Y (A-B)/A

     where:

          X = the number of shares of Common  Stock to be issued to Holder  (not
          to exceed  the  number of shares  set forth on the cover  page of this
          Warrant,  as adjusted  pursuant to the provisions of Section 4 of this
          Warrant).

          Y = the  number  of  shares of  Common  Stock  for  which  Warrant  is
          exercisable.

          A = the Market  Price of one share of Common  Stock (for  purposes  of
          this Section 2(ii), the "Market Price" shall be defined as the closing
          bid price of the Common Stock for the last trading day  preceding  the
          Date  of  Exercise  of  this  Warrant,  as  reported  by the  National
          Association  of  Securities   Dealers   Automated   Quotation   System
          ("NASDAQ"),  or if the  Common  Stock is not  traded  on  NASDAQ,  the
          Closing Bid Price in the over-the-counter market;  provided,  however,
          that if the  Common  Stock is listed on a stock  exchange,  the Market
          Price shall be the closing price on such exchange.

          B = the Exercise Price.


     3. Transfer and Registration.

     Subject to the provisions of Section 7 of this Warrant, this Warrant may be
transferred  on the books of the  Company,  wholly  or in part,  in person or by
attorney, upon surrender of this Warrant properly endorsed, with signature. This
Warrant  shall be  


<PAGE>

canceled upon such surrender and, as soon as practicable thereafter,  the person
to whom such  transfer  is made shall be  entitled  to receive a new  Warrant or
Warrants as to the portion of this Warrant  transferred,  and the holder of this
Warrant shall be entitled to receive a new Warrant or Warrants as to the portion
hereof retained.

     Registration  rights to this warrant shall attached after one (1) year from
the date that shares are issued to Holder under this Warrant.

     4. Fractional Interests.

     No  fractional  shares or scrip  representing  fractional  shares  shall be
issuable upon the Exercise of this Warrant, but on Exercise of this Warrant, the
holder hereof may purchase  only a whole number of shares of Common  Stock.  The
Company shall make a payment in cash in respect of any  fractional  shares which
might  otherwise  be issuable  upon  Exercise  of this  Warrant,  calculated  by
multiplying  the  fractional  share amount by the closing price of the Company's
Common Stock on the Date of Exercise as reported by the NASDAQ  National  Market
or such other exchange on which the Company's Common Stock is principally quoted
or traded on.

     5. Reservation of Shares.

     The  Company  shall at all  times  reserve  for  issuance  such  number  of
authorized and unissued share of Common Stock (or other  securities  substituted
therefor as herein above  provided) as shall be sufficient  for Exercise of this
Warrant. The Company covenants and agrees that upon Exercise of the Warrant, all
shares of Common Stock  issuable  upon such  Exercise  shall be duly and validly
issued,  fully paid,  nonassessable  and not subject to preemptive rights of any
shareholders.

     6. Restrictions on Transfer.

     This Warrant and the Common Stock issuable on Exercise hereof have not been
registered  under the Securities  Act of 1933, as amended,  and may not be sold,
transferred,  pledges,  hypothecated or otherwise  disposed of in the absence of
registration or the  availability of an exemption from  registration  under said
Act, and any share of Common Stock  issued upon  Exercise of this Warrant  shall
bear an appropriate legend to that effect.

     7. Benefits of this Warrant.

     Nothing in this Warrant  shall be construed to confer upon any person other
than the Company and the holder of this  Warrant any legal or  equitable  right,
remedy or claim under this  Warrant and this  Warrant  shall be for the sole and
exclusive benefit of the Company and the holder of this Warrant.

     8. Applicable Law.
<PAGE>

     This  Warrant is issued under and shall for all purposes be governed by and
construed in accordance with the laws of the Commonwealth of Virginia.

     9. Loss of Warrant.

     Upon receipt by the Company of evidence of the loss, theft,  destruction or
mutilation of this Warrant,  and (in the case of loss,  theft or destruction) of
indemnity or security reasonably satisfactory to the Company, and upon surrender
and  cancellation of this Warrant,  if mutilated,  the Company shall execute and
deliver a new Warrant of like tenor and date.

     10. Notice to Company.

     Notices  or  demands  pursuant  to this  Warrant to be given or made by the
holder of this Warrant to or on the Company shall be sufficiently  given or made
if sent by certified or  registered  mail,  return  receipt  requested,  postage
prepaid,  and addressed,  until another  address is designated in writing by the
Company, Network Imaging Corporation,  500 Huntmar Park Drive, Herndon, Virginia
20170-5100, Attention: Chief Executive Officer.


     IN WITNESS  WHEREOF,  this Warrant is hereby  executed  effective as of the
date set forth below.


Dated as of: December 31, 1996

                                   NETWORK IMAGING CORPORATION



                                   By: _______________________________
                                         James J. Leto
                                   Title: President and Chief Executive Officer




                  [FORM OF FACE OF CLASS _ WARRANT CERTIFICATE]
            [THE CERTIFICATE WILL ALSO CONTAIN A RESTRICTIVE LEGEND]

No. WE                                                           4,000 Warrants

                                CLASS _ WARRANT TO
                              PURCHASE COMMON STOCK

                           NETWORK IMAGING CORPORATION

This certifies that FOR VALUE RECEIVED Susan G. Kaufman, 430 East 86th Street,
New York, New York 10028 or registered assigns (the "Registered Holder") is the
owner of the number of Common Stock Purchase Warrants ("Warrants") specified
above. Each Warrant initially entitles the Registered Holder to purchase,
subject to the terms and conditions set forth in this Certificate and the
Warrant Agreement (as hereinafter defined), one (1) fully paid and nonassessable
share of Common Stock, par value $.0001 per share ("Common Stock"), of Network
Imaging Corporation, a Delaware corporation (the "Company"), at any time, upon
the presentation and surrender of this Warrant Certificate with the Subscription
Form on the reverse hereof duly executed, at the corporate office of American
Stock Transfer & Trust Company, as


<PAGE>



Warrant Agent, or its successor (the "Warrant Agent"), accompanied by payment of
$3.0625 (the "Purchase Price") in lawful money of the United States of America
in cash or by official bank or Company.

     This Warrant Certificate and each Warrant represented hereby are issued
pursuant to and are subject in all respects to the terms and conditions set
forth in the Warrant Agreement (the "Warrant Agreement"), dated as of December
31, 1996, by and between the Company and Fred Kassner.

     In the event of certain contingencies provided for in the Warrant
Agreement, the Purchase Price or the number of shares of Common Stock subject to
purchase upon the exercise of each Warrant represented hereby are subject to
modification or adjustment.

     Each Warrant represented hereby is exercisable at the option of the
Registered Holder, but no fractional shares of Common Stock will be issued. In
the case of the exercise of less than all the Warrants represented hereby, the
Company shall


<PAGE>



cancel this Warrant Certificate upon the surrender hereof and shall execute and
deliver a new Warrant Certificates or Warrant Certificates of like tenor, which
the Warrant Agent shall countersign, for the balance of such Warrants.

     The Company shall not be obligated to deliver any securities pursuant to
the exercise of this Warrant unless a registration statement under the
Securities Act of 1933, as amended, with respect to such securities is
effective. The Registered Holder may have certain registration rights referred
to in the Warrant Agreement. This Warrant shall not be exercisable by a
Registered Holder in any state where such exercise would be unlawful.

     This Warrant Certificate is exchangeable, upon the surrender hereof by the
Registered Holder at the corporate office of the Warrant Agent, for a new
Warrant Certificate or Warrant Certificates of like tenor representing an equal
aggregate number of Warrants, each of such new Warrant Certificates to represent
such number of Warrants as shall be designated by such Registered Holder at the
time of such surrender. Upon due presentment with


<PAGE>



any tax or other governmental charge imposed in connection therewith, for
registration of transfer of this Warrant Certificate at such office, a new
Warrant Certificate or Warrant Certificates representing an equal aggregate
number of Warrants will be issued to the transferee in exchange therefor,
subject to the limitations provided in the Warrant Agreement.

     Prior to the exercise of any Warrant represented hereby, the Registered
Holder shall not be entitled to any rights of a stockholder of the Company,
including, without limitation, the right to vote or to receive dividends or
other distributions, and shall not be entitled to receive any notice of any
proceedings of the Company, except as provided in the Warrant Agreement.

     Prior to due presentment for registration of transfer hereof, the Company
and the Warrant Agent may deem and treat the Registered Holder as the absolute
owner hereof and of each Warrant represented hereby (notwithstanding any
notations of ownership or writing hereon made by anyone other than a duly
authorized officer of the Company or the Warrant Agent) for all purposes and
shall not be affected by any notice to the contrary.


<PAGE>



This Warrant Certificate shall be governed by and construed in accordance with
the laws of the State of New Jersey. This Warrant Certificate is not valid
unless countersigned by the Warrant Agent.

     IN WITNESS WHEREOF, the Company has caused this Warrant Certificate to be
duly executed, manually or in facsimile by two of its officers thereunto duly
authorized and a facsimile of its corporate seal to be imprinted hereon.


                                       NETWORK IMAGING CORPORATION

                                       By
                                         ----------------------------

Dated:
       -----------------------------
                                       By
                                         ----------------------------
                                                      [seal]

Countersigned:

AMERICAN STOCK TRANSFER &
  TRUST COMPANY, as Warrant
  Agent

By
  ----------------------------


<PAGE>



                    [FORM OF REVERSE OF WARRANT CERTIFICATE]

                                SUBSCRIPTION FORM

                     To Be Executed by the Registered Holder
                          in Order to Exercise Warrants

     The undersigned Registered Holder hereby irrevocably elects to exercise
__________ Warrants represented by this Warrant Certificate, and to purchase the
securities issuable upon the exercise of such Warrants, and requests that
certificates for such securities shall be issued in the name of

            PLEASE INSERT SOCIAL SECURITY OR OTHER IDENTIFYING NUMBER

               --------------------------------------------------

               --------------------------------------------------

               --------------------------------------------------

               --------------------------------------------------
                     [please print or type name and address]

and be delivered to

               --------------------------------------------------

               --------------------------------------------------

               --------------------------------------------------

               --------------------------------------------------
                     [please print or type name and address]


<PAGE>



and if such number of Warrants shall not be all the Warrants evidenced by this
Warrant Certificate, that a new Warrant Certificate for the balance of such
Warrants be registered in the name of, and delivered to, the Registered Holder
at the address stated below.

Dated:                                 X
      ----------------------------       ------------------------------


                                         ------------------------------

                                         ------------------------------
                                                    Address

                                         ------------------------------
                                         Taxpayer Identification Number

                                         ------------------------------
                                              Signature Guaranteed


                                         ------------------------------




                                      -2-

<PAGE>



                                   ASSIGNMENT

                     To Be Executed by the Registered Holder
                           in Order to Assign Warrants

FOR VALUE RECEIVED, __________________ ____________________________  hereby
sells, assigns and transfers unto


           PLEASE INSERT SOCIAL SECURITY OR OTHER IDENTIFYING NUMBER

               --------------------------------------------------

               --------------------------------------------------

               --------------------------------------------------

               --------------------------------------------------
                    [please print or type name and address]

_______________________ of the Warrants represented by this Warrant Certificate,
and hereby irrevocably constitutes and appoints

- -------------------------------------------------------------------------------
Attorney to transfer this Warrant Certificate on the books of the Company, with
full power of substitution in the premises.

Dated:                                 X
      ----------------------------       ------------------------------

                                              Signature Guaranteed


                                         ------------------------------



THE SIGNATURE TO THE ASSIGNMENT OR THE SUBSCRIPTION FORM MUST CORRESPOND TO THE
NAME AS WRITTEN UPON THE FACE OF THIS WARRANT CERTIFICATE IN EVERY PARTICULAR,
WITHOUT ALTERATION OR ENLARGEMENT OR ANY CHANGE WHATSOEVER, AND MUST BE
GUARANTEED BY A COMMERCIAL BANK OR TRUST COMPANY OR A MEMBER FIRM OF THE
AMERICAN STOCK EXCHANGE, NEW YORK STOCK EXCHANGE, PACIFIC STOCK EXCHANGE OR
MIDWEST STOCK EXCHANGE.





                               PURCHASE AGREEMENT


     WHEREAS,   Network  Imaging  Corporation  ("Network  Imaging"),   with  its
principal  offices located at 500 Huntmar Park Drive,  Herndon,  Virginia 20170,
issued a class of  Series F  Preferred  Stock  (the  "Preferred  Stock")  to CDR
Enterprises  ("CDRE"),  with its  principal  offices  located  at  27/29  rue le
Peletier, 75009 Paris, France, for a certain sum of money; and

     WHEREAS,  the  Preferred  Stock  consists  of  one  million  seven  hundred
ninety-two thousand one hundred eighty-six (1,792,186) shares;

     WHEREAS,  CDRE  wishes to sell the class of  Series F  Preferred  Stock and
Network Imaging desires to purchase the Preferred Stock;

     NOW,  THEREFORE,  in  consideration  of the foregoing and of the covenants,
promises and  agreements  set forth  herein,  Network  Imaging and CDRE agree as
follows:


1.  Purchase  and Sale of the  Preferred  Stock.  On the  terms  and  conditions
provided in this  Agreement,  CDRE agrees to sell, and Network Imaging agrees to
purchase the shares of Preferred Stock. The price of each of the shares sold and
purchased hereunder is as follows:

     a. Three dollars and fifty cents  ($3.50) per share,  payable upon transfer
     (the "First Cash Payment"); and

     b. the Additional Consideration as defined in Section 2 below.

     This Agreement shall become  effective upon execution (the "Closing Date").
     From the Closing Date forward,  CDRE shall transfer to Network Imaging, and
     Network  Imaging  shall  receive  from  CDRE,  the  Preferred  Stock on the
     following installments: no less than five hundred thousand (500,000) shares
     of Preferred Stock on or before January 31, 1997; no less than five hundred
     thousand  (500,000)  shares of Preferred Stock on or before March 31, 1997;
     no less than five hundred  thousand  (500,000) shares of Preferred Stock on
     or before May 31, 1997; and the balance no later than June 30, 1997.

                                                                          Page 1
<PAGE>


     For each  installment,  Network  Imaging shall notify CDRE of the number of
     shares of Preferred Stock it intends to receive,  however in no event shall
     Network  Imaging  request  less than the number of shares  described in the
     paragraph above, and CDRE shall transfer to Network Imaging the same number
     of shares  upon  payment  by Network  Imaging  to CDRE,  by means of a wire
     transfer,  of the First Cash Payment in an amount equal to $3.50 multiplied
     by the same number of shares.

2. Additional Consideration.  On the Closing Date, CDRE shall elect, at its sole
option, one of the following additional payments:

          (i) the sum of two dollars ($2.00) in cash for each of the one million
          seven ninety-two  thousand one hundred  eighty-six  (1,792,186) shares
          delivered  to  Network  Imaging,  and  such  payment  shall be due and
          payable  upon the earlier of (a) the sale of  Dorotech,  S.A.  and the
          receipt of proceeds by Network  Imaging  therefrom and (b) January 31,
          1998 (the "Second Cash Payment"); or

          (ii) a warrant to subscribe for one million  seven hundred  ninety-two
          thousand one hundred eighty-six  (1,792,186) shares of Network Imaging
          Common  Stock at an  exercise  price of three  dollars and fifty cents
          ($3.50) per share (the "Warrant"),  in the form as attached as Exhibit
          A hereto and incorporated herein by reference,  and upon election such
          Warrant  shall  be  issued  by  Network  Imaging  to  CDRE  as soon as
          practicable thereafter.

     In addition,  in the event that CDRE elects to receive  payment  under this
Section 2 in the form of a Warrant,  and to the  extent  that CDRE has not fully
exercised its right to purchase shares under the Warrant,  Network Imaging, upon
the earlier of the sale of Dorotech, S.A. or January 31, 1998, shall pay to CDRE
in the form of a cash  payment,  an amount  equal to one dollar and fifty  cents
($1.50)  per share  and shall  raise the  strike  price of the  Warrant  to five
dollars  ($5.00) per share (the "Alternate  Second Cash Payment").  In the event
that CDR  elects at Closing to take a Warrant  for  1,792,186  shares of Network
Imaging  Common  Stock or any  portion  thereof  and  then at some  point in the
future,  determines  that it would like to modify the election,  Network Imaging
shall, at its sole discretion,  determine whether it chooses to accept or reject
any such modification proposal.

     Notwithstanding  anything to the contrary contained in the Agreement,  CDRE
understands  that the issuance of the Warrant to CDRE may result in an ownership
interest as that term is defined in the Foreign  Bank  Holding  Company Act (the
"Holding  Company Act").  If CDRE is deemed to be subject to the Holding Company
Act,  CDRE shall  undertake to complete  such actions as are necessary to comply
with the Holding  Company  Act. If CDRE is subject to the Holding  Company  Act,
CDRE may elect to  receive a Warrant  for only the  number of shares  that would
result in an  ownership  interest of equal to or less than five  percent (5%) of
the total number of  outstanding  shares of Network  Imaging;  in that case,  an
amount  equal to two dollars  ($2.00)  multiplied  by the number of shares which
would have been covered by the Warrant and exceed such  percentage  of ownership
shall be payable in  accordance  with the payment  terms as described in Section
1(b) herein.

                                                                          Page 2

<PAGE>


     CDRE understands that registration rights for such Warrant shall not attach
until such time as described in the Registration  Rights  Agreement  attached as
Exhibit B hereto and incorporated herein by reference. Further, CDRE agrees that
Network  Imaging has a right of first refusal for any sale of the Warrant and/or
the shares  underlying the Warrant (the "Right of First  Refusal").  CDRE agrees
that,  in the  event  of a  proposed  sale of the  Warrant  (including  any part
thereof) or any of the underlying shares that it shall inform Network Imaging of
the proposed sale and the terms of such proposed sale, and Network Imaging shall
have at least thirty (30) days from the date it receives written notification of
those  terms to  determine  whether it shall  purchase  the  Warrant  and/or the
underlying  shares.  In the event that  Network  Imaging  does not  purchase the
Warrant  and/or the  underlying  shares or does not notify CDRE of its  election
within the thirty (30) day period  described in this  section,  CDRE may proceed
with the terms of that sale as presented to Network Imaging. If, for any reason,
the terms of the proposed sale by CDRE should  change,  then those terms must be
presented to Network Imaging in accordance with the procedures set forth in this
Section. Notwithstanding the foregoing, Network Imaging agrees, upon the written
request of CDRE, to use its  reasonable  best efforts to assist CDRE in locating
and  securing a purchaser  for all or any part of the Warrant  and/or any of the
shares underlying the Warrant.

3. Interest Payments. Network Imaging shall pay to CDRE interest payments on the
aggregate principal amounts of the First Cash Payment, or part thereof,  and the
Second Cash Payment in the amount of eight percent (8%) per annum  commencing on
October  1, 1996 and  continuing  until  such time as the date of the First Cash
Payment,  or part  thereof,  and the Second Cash Payment under Section 1 herein.
Such interest is payable to CDRE by the fifteenth day of the month following the
end of each calendar quarter.

4. Sale of Dorotech, S.A. Network Imaging and CDRE agree that it is contemplated
that at some  point in the near  future,  Network  Imaging  will sell its wholly
owned subsidiary,  Dorotech, S.A. As the terms of this Agreement contain payment
terms  related to the sale of Dorotech,  S.A.,  Network  Imaging  agrees that it
shall use its  reasonable  best efforts to sell  Dorotech,  S.A. to an unrelated
third party on or before January 31, 1998.

5. Security Relating to Payments from Network Imaging. In the event of a default
pursuant to the  agreement for payment  contained in this  Agreement and if such
default  has not been cured by Network  Imaging  within five (5)  business  days
after the payment due date, CDRE has the right to realize upon the first ranking
pledge on all of the outstanding stock of Dorotech, S.A. held by Network Imaging
as such pledge is herein  granted to CDRE. As soon as such right arises and CDRE
is entitled to realize upon the pledge, CDRE shall be at liberty to require that
Network  Imaging  effect a sale of Dorotech,  S.A. and to  immediately  upon the
consummation  of such sale remit all  amounts  due and  payable to CDRE.  In the
event that Network Imaging has not effected a sale of Dorotech,  S.A. by January
31, 1998, and Network  Imaging is in default of payments  under this  Agreement,
CDRE shall be at liberty to sell the Pledged Securities and withhold all amounts
due and payable under the Agreement before paying back the excess money, if any,
to Network  Imaging;  provided however that CDRE shall be at liberty to sell the
Pledged  Securities,  and  that  all  payment  obligations  of  Network  Imaging
hereunder shall become

                                                                          Page 3

<PAGE>


due and  payable  immediately,  in the  event  that  Network  Imaging  files for
protection against its creditors or is declared bankrupt.

     a. Representations and Warranties.  Network Imaging represents and warrants
     as follows:

          (i) Title to Pledged Securities. Network Imaging beneficially owns all
          of the Shares of Dorotech, S.A., a societe anonyme organized under the
          laws of France (hereinafter the "Pledged Securities"),  free and clear
          of any liens. All of the Pledged  Securities have been duly authorized
          and validly issued, and are fully paid and non-assessable, and are not
          subject to any options to  purchase  or similar  rights of any Person.
          Network  Imaging  is not and will not  become a party to or  otherwise
          bound by any agreement,  other than this Agreement, which restricts in
          any manner the  rights of any  present or future  holder of any of the
          Pledged Securities with respect thereto.

          (ii) Validity,  Perfection and Priority of Security Interests. Network
          Imaging shall, upon execution of this Agreement,  obtain from Dorotech
          and promptly forward to CDRE a certificate from the Company's Register
          evidencing the pledge on the Pledged Securities in favor of CDRE. Upon
          the  delivery of this  Agreement  to CDRE and the  delivery by Network
          Imaging of the said  certificate,  CDRE will have valid and  perfected
          security interests in the Pledged Securities subject to no prior lien.
          No  registration,  recordation or filing with any  governmental  body,
          agency or official is required in  connection  with the  execution  or
          delivery  of  this   Agreement  or  necessary   for  the  validity  or
          enforceability  hereof or for the  perfection  or  enforcement  of the
          Pledged   Securities.   Neither   Network   Imaging  nor  any  of  its
          subsidiaries  has  performed  or will  perform  any acts  which  might
          prevent CDRE from  enforcing  any of the terms and  conditions of this
          Agreement or which would limit CDRE in any such enforcement.

     b. Security Interests.  In order to secure the full and punctual payment of
     the payment  obligations  of Network  Imaging in accordance  with the terms
     thereof, and to secure the performance of all of the obligations of Network
     Imaging hereunder:

          (i) Network  Imaging  hereby  assigns and pledges to and with CDRE and
          grants to CDRE security interests in the Pledged  Securities,  and all
          of its rights and privileges  with respect to the Pledged  Securities,
          and all income and profit  thereon,  and all  interest,  dividends and
          other payments and distributions with respect thereto,  and all of the
          proceeds of the foregoing (the "Collateral").

          (ii) In the event that  Dorotech at any time issues any  additional or
          substitute shares of capital stock of any class,  Network Imaging will
          immediately pledge and deposit with CDRE all such shares as additional
          security  for the payment  obligations  and shall cause the  Company's
          Registrar to deliver to CDRE a

                                                                          Page 4

<PAGE>


          certificate evidencing such pledge. All such shares constitute Pledged
          Securities and are subject to all provisions of this Agreement.

          (iii) The security  interests  are granted as security  only and shall
          not subject  CDRE to, or transfer or in any way affect or modify,  any
          obligation or liability of Network  Imaging with respect to any of the
          Collateral or any transaction in connection therewith.

     c. Sale of  Dorotech,  S.A.  CDRE  agrees  that in the event of the sale by
     Network Imaging of the Pledged Securities, it shall, at the closing of such
     transaction  release the Pledged  Securities  against  receipt from Network
     Imaging or from the buyer of Dorotech of: (i) the Second Cash  Payment,  or
     the Alternate  Second Cash  Payment,  as the case may be, (ii) all Interest
     Payments  remaining due pursuant to Article 4 above, and (iii) in the event
     that the sale of Dorotech  occurs  prior to June 30,  1997,  the First Cash
     Payment or part  thereof,  and the Second Cash  Payment,  or the  Alternate
     Second  Cash  Payment,  as  the  case  may  be,  if  not  previously  made.
     Conversely,  CDRE shall then  transfer to Network  Imaging title to all the
     shares of Preferred Stock not previously transferred.

     d. Sale of  Dorotech,  S.A. by Merger.  In the event that  Network  Imaging
     operates a sale of Dorotech,  as it is contemplated  in this Agreement,  by
     other means than a straightforward sale of the shares of that company, such
     as a merger or partial merger into another company,  CDRE shall release the
     Pledged  Securities  only  against  receipt of the  payments  specified  at
     subsection (c) above.

     e. Further Assurances.  Network Imaging agrees that it will, at its expense
     and in such  manner  and  form as CDRE  may  reasonably  require,  execute,
     deliver,  file, and record any financing statement,  specific assignment or
     other paper and take any other action that may be  necessary or  desirable,
     or that CDRE may reasonably request, in order to create, preserve,  perfect
     or validate any security interest or to enable CDRE to exercise and enforce
     its rights hereunder with respect to any of the Collateral.

     f. Covenants.  Network Imaging shall, until the sale or merger of Dorotech,
     S.A., as the case may be, refrain from  authorizing or causing  Dorotech to
     take any of the following  actions  without the prior  written  approval of
     CDRE, which consent shall not be unreasonably withheld:

          (1)  Borrow except in the normal course of business.
          (2)  Sell or  contribute  or merger any of its assets to third parties
               or to affiliates of Network Imaging.
          (3)  Acquire  or agree to acquire  any assets not  planned in the 1997
               budget, from third parties or affiliates of Network Imaging.
          (4)  Assume any liabilities except in the normal course of business.

                                                                          Page 5
<PAGE>


     Notwithstanding the foregoing, no prior written approval shall be necessary
     for transactions  not exceeding one hundred thousand dollars  ($100,000) or
     those entered into in the normal course of business.

6. Covenants of the Parties.

     6.1  Covenants of CDRE.  CDRE hereby  covenants to Network  Imaging that it
     shall  use  its  best   efforts  to  obtain  from   COFRACOMI  a  full  and
     unconditional release for Dorotech,  S.A., on terms reasonably satisfactory
     to its  counsel,  from any and all  obligations  under the lease  guarantee
     (cautionnement)  dated  March 31, 1992 for the ATG Cygnet  office  space in
     Toulouse,  France;  provided however, that the above shall not be construed
     as an absolute  obligation of CDRE to procure such  release,  but solely to
     exert its best means to try and obtain the same (obligation de moyens).

     CDRE  hereby  covenants  that in the event that such  release  has not been
     obtained by February 28, 1997, it shall  indemnify  Network Imaging against
     half of the sums  actually  paid out by  Dorotech  or  Network  Imaging  to
     COFRACOMI as a result of said lease guarantee being called by COFRACOMI, up
     to a maximum of four million U.S. dollars ($4,000,000.00).

     CDRE may choose to fulfill this  indemnity by deducting from the First Cash
     Payment,  Second Cash Payment, or the Alternate Second Cash Payment, as the
     case may be, the sums which  become due under this  indemnity,  and Network
     Imaging hereby agrees that such setoff shall be satisfactory performance to
     Network Imaging of the indemnity obligations of CDRE hereunder.

     Network  Imaging shall cause  Dorotech to assign to CDRE half of its rights
     and claims against ATG Cygnet up to the amount for which it shall have been
     indemnified by CDRE hereunder.

     This indemnity shall become null and void in the event that Network Imaging
     defaults on any one of its payment obligations hereunder,  and such default
     has not been cured by Network  Imaging  within five (5) business days after
     the payment due date.

     6.2 Covenants of Network Imaging. Network Imaging covenants to CDRE that it
     shall abstain from any contacts or approaches with the Commercial  Court in
     Toulouse or the  bankruptcy  judge  appointed to  supervise  the ATG Cygnet
     receivership  without the prior  written  approval  of CDRE,  and that CDRE
     shall take full charge and control of such contacts,  petitions and actions
     with the said Court and judge in order to try and gain the  above-mentioned
     release.

                                                                          Page 6

<PAGE>


7. Representations and Warranties of the Parties.

     a. CDRE

          (i) CDRE  represents and warrants to Network  Imaging that it has full
          power and  authority  to enter into and  consummate  all  transactions
          contemplated by this Agreement and that all necessary corporate action
          has been taken to authorize such transactions.

          (ii) At each delivery as provided in Section 1 above,  CDRE represents
          and warrants  that it will  transfer to Network  Imaging  title to the
          Preferred  Stock free and clear of any liens and  encumbrances  of any
          kind.

     b. Network Imaging

          (i) Network  Imaging  represents and warrants to CDRE that it has full
          power and  authority  to enter into and  consummate  all  transactions
          contemplated by this Agreement and that all necessary corporate action
          has been taken to authorize such transactions.

8.  Severability.  Every provision of this Agreement shall be construed,  to the
extent  possible,  so as to be valid and  enforceable.  If any provision of this
Agreement  so  construed  is held by a court  of  competent  jurisdiction  to be
invalid,  illegal or otherwise  unenforceable,  such  provision  shall be deemed
severed from this Agreement, and all other provisions shall remain in full force
and effect.

9. Choice of Law and Venue.  This Agreement shall in all respects be governed by
and  interpreted,  construed  and  enforced in  accordance  with the laws of the
France. Any action between Network Imaging and CDRE will be venued in a state or
federal court situated within the Commonwealth of Virginia, and CDRE irrevocably
submits itself to the personal jurisdiction of such courts for such purpose.

10.  Entire  Agreement.  This  Agreement  sets  forth the entire  agreement  and
understanding  between  Network  Imaging and CDRE  regarding the subject  matter
hereof and supersedes  any prior  representations,  advertisements,  statements,
proposals,  negotiations,  discussions,  understandings, or agreements regarding
the same  subject  matter.  Both  parties  acknowledge  that  they have not been
induced to enter into this Agreement by any representations or statements,  oral
or written, not expressly contained in this Agreement.  The terms and conditions
of this Agreement shall prevail,  notwithstanding  any variance or inconsistency
with the terms and conditions of any purchase order or other document heretofore
or hereafter  submitted by either party.  This  Agreement may not be modified or
amended except by a written  document  signed by the party against whom the same
is sought to be enforced.

                                                                          Page 7

<PAGE>


11.  Counterparts.   This  Agreement  may  be  executed  simultaneously  in  two
counterparts,  each of which shall be deemed to be an original, and all of which
shall constitute one and the same instrument.

This  Agreement  is  executed  on this 31st day of  December,  1996  between the
parties.



CDR ENTERPRISES                                 NETWORK IMAGING CORPORATION


Signature ______________________                Signature ______________________

Name ___________________________                Name ___________________________

Title __________________________                Title __________________________

                                                                          Page 8



                                LOAN AGREEMENT

     LOAN AGREEMENT dated as of December 31, 1996 by and between Network Imaging
Corporation a corporation  duly organized and validly existing under the laws of
the State of Delaware, (the "Borrower") and Fred Kassner, with an address at 69
Spring Street, Ramsey, New Jersey 07446 (the "Lender").

                              W I T N E S S E T H:

     WHEREAS,  the  Borrower  has  requested  the  Lender  to make  loans to the
Borrower  from  time to time  pursuant  to a  credit  facility  in an  aggregate
principal amount not to exceed $5,000,000; and

     WHEREAS, the Borrower wishes to make use of the aforesaid credit facilities
for the purchase of the Borrower's Series F Preferred Stock; and

     WHEREAS, the Lender is willing to extend commitments to make loans pursuant
to the credit  facility to the Borrower  solely for the purpose  specified above
and on the terms and subject to the conditions set forth herein; and

     NOW,  THEREFORE,  in  consideration  of the  premises  and  of  the  mutual
covenants herein contained, and the grant of a security interest by the Borrower
in the Collateral (as  hereinafter  defined) for the benefit of the Lender,  and
the other security to be provided to the Lender, the parties hereto hereby agree
as follows:

     Section 1. Definitions.

     1.1 Specific Definitions: As used herein, the following terms shall have
the following respective meanings:

     "Advance  Date":  the Business Day on which the Borrower in their notice to
the Lender request that the Lender make a Loan Advance.


<PAGE>


     "Affiliate": as applied to any Person, (a) a spouse of such Person; (b) any
relative  (by blood,  adoption  or  marriage)  of such  Person  within the third
degree;  (c) any member,  director or executive officer of such Person;  (d) any
corporation,  association,  firm or other entity of which such Person, spouse or
relative is a member,  director or executive  officer;  and (e) any other Person
directly or  indirectly  controlling,  controlled by or under direct or indirect
common control with such Person, spouse or relative.

     "Agreement": this Agreement, as amended from time to time, and after giving
effect to all  waivers  and  departures  from the terms  thereof  that have been
consented to but only, in the case of each such amendment, waiver or consent, to
the extent it complies with the provisions of Section 8.6 hereof.

     "Amount  of  the  Credit   Facility   Commitment":   at  the  time  of  any
determination, $5,000,000 in aggregate maximum principal amount which the Lender
under its Credit Facility Commitment is obligated to lend to the Borrowers.

     "Applicable  Margin":  means in the case of the  Credit  Facility  Note two
percent (2%) per annum.

     "Borrowing Request":  the written notice of and request by the Borrowers to
the  Lender  for  a  Loan  Advance   under  the  Credit   Facility   Commitment,
substantially in the form of Exhibit A hereto.

     "Business Day": any day other than a Saturday, Sunday or other day on which
lenders in New York City are authorized to close.

     "Closing":  the  consummation of the  transactions  contemplated by Section
6.1.

     "Closing Date": the Business Day on which the Initial Funding is made.


                                        2

<PAGE>


     "Code":  the Internal  Revenue Code of 1986,  together with all  amendments
from time to time thereto.

     "Collateral":  all of Borrowers  now owned or hereafter  acquired  accounts
receivable,  as fully set forth in Section  2.11(a)  hereof and in a  Collateral
Security Agreement being executed  simultaneously  herewith,  the terms of which
are hereby incorporated herein by reference.

     "Collateral Security Agreement": as such term is defined in Section 2.11(a)
hereof.

     "Collateral  Security  Documents":  any  and  all  instruments,  documents,
assignments,  mortgages, leasehold mortgages,  agreements, financing statements,
certificates  and other  writings  delivered  to the Lender by the  Borrowers to
secure the Obligations of the Borrowers  under this  Agreement,  the Note or any
other Loan Documents.

     "Control":  the power to exercise  control or a controlling  influence over
the management or policies of any Person, unless such power is solely the result
of an official position with any such Person.  Any Person who owns beneficially,
either directly or through one or more controlled companies, more than 5% of the
voting securities of a company or other entity shall be presumed to control such
company or entity.

     "Control Person": any Person that has control over another Person.

     "Credit  Facility  Commitment":  the  obligation of the Lender to make Loan
Advances to the Borrower under Section 2.1 (a) hereof in an aggregate amount not
to exceed $5,000,000.00 subject to termination or reduction from time to time in
accordance with Section 2.1(d) or (e) hereof.

     "Credit Facility Commitment Termination Date": September 30, 1998.

                                        3


<PAGE>


     "Credit  Facility  Loan  Advance":  a Loan  Advance  made  under the Credit
Facility Commitment.

     "Credit Facility Note": as such term is defined in Section 2.1(b) hereof.

     "ERISA": the Employee Retirement Income Security Act of 1974, together with
all amendments from time to time thereto.

     "ERISA  Affiliate":  any trade or business  (whether  or not  incorporated)
which is under  common  control  with the  Borrowers  within the  meaning of the
regulations  promulgated  under  Section  414 of the  Code,  including,  without
limitation, all Subsidiaries.

     "Event of Default": as such term is defined in Section 7.1

     "Generally accepted accounting  principles":  shall mean, as of the date of
any  determination   with  respect  thereto,   generally   accepted   accounting
principles,  as used by the  Financial  Accounting  Standards  Board  and/or the
American  Institute of Certified Public  Accountants,  consistently  applied and
maintained through the periods indicated.

     "Immediately  Available Funds": funds with good value on the day and in the
city in which payment is received.

     "Indebtedness": with respect to any Person at any time without duplication:
(a) all  obligations of such Person for borrowed  money,  (b) all obligations of
such Person evidenced by bonds, debentures,  notes or other similar instruments,
(c) all  obligations of such Person upon which interest  charges are customarily
paid (other than accounts payable on normal payment terms to suppliers  incurred
in the ordinary  course of business),  (d) all  obligations of such Person under
conditional  sale or other  title  retention  agreements  relating  to  property
purchased by such Person,  (e) all capitalized lease obligations of such Person,
(f) all  obligations  of such Person issued or assumed as the deferred  purchase
price of property or services  (other than  accounts  payable on normal  payment
terms to  suppliers  incurred  in the  ordinary  course  of  business),  (g) all
obligations  of others secured by any Lien on property owned or acquired by such
Person,

                                        4

<PAGE>


whether or not the  obligation  secured  thereby  has been  assumed  and (h) all
guaranties by such Person of Indebtedness of others.

     "Initial  Funding":  the initial  Loan  Advance  under the Credit  Facility
Commitment.

     "Lien": any security interest, mortgage, pledge, lien, charge, encumbrance,
title  retention  agreement  or  analogous  instrument,  in, of or on any of the
assets or  properties  of Borrowers,  now owned or hereafter  acquired,  whether
arising by agreement or operation of law.

     "Loan Advance" or "Loan  Advances" or "Advance":  a loan or loans under the
Credit Facility Commitment.

     "Loan" or "Loans":  an amount or amounts  advanced  pursuant to Section 2.1
hereof.  "Credit Facility Loan" or "Credit Facility Loans," a Loan or Loans made
pursuant to the Credit Facility Commitment.

     "Loan  Documents":  this  Agreement  and all  agreements,  instruments  and
documents heretofore,  herewith or hereafter executed and delivered by Borrower,
together with any powers of attorney, consents, assignments, contracts, notices,
financing statements and any and all other agreements or writings pursuant to or
in aid of any of the foregoing.

     "Maturity Date": means the Credit Facility Commitment Termination Date.

     "Note": the Credit Facility Note.

     "Obligations":   all  of  the  Borrower's   obligations,   liabilities  and
indebtedness  of any and  every  kind and  nature,  whether  heretofore,  now or
hereafter  owing,  arising,  due or payable and  howsoever  evidenced,  created,
incurred,  acquired,  or owing, whether primary,  secondary,  direct,  indirect,
contingent,  fixed or otherwise  and whether  arising or existing  under written
agreement,  oral  agreement  or  operation  of law under,  with respect to or in
connection with this Agreement, the Note and the other Loan Documents.

                                        5

<PAGE>


     "Person" any natural person, corporation, partnership, joint venture, firm,
association,  trust,  unincorporated  organization,  government or  governmental
agency or  political  subdivision  or any  other  entity,  whether  acting in an
individual, fiduciary or other capacity.

     "Prime Rate":  shall mean,  as  determined  on a daily basis,  the rate per
annum established by First Union Bank, N.A. in Paramus,  New Jersey from time to
time as the  reference  rate  for  short-term  commercial  loans in  Dollars  to
domestic corporate borrowers.

     "Responsible Officer":  the chairman, the president,  or any vice president
of any Person or with respect to financial matters,  the chief financial officer
of such Person.

     "Payments":  with  respect to  Borrower  or any  Subsidiary  of a Borrower,
collectively,  all  dividends  or  other  distributions  of  any  nature  (cash,
securities,  assets or  otherwise),  and all payments on any class of any equity
securities (including, without limitation, warrants, options or rights therefor)
issued by such  Borrower,  whether such  securities  are now or may hereafter be
authorized or outstanding  any payment by such Borrower or such  Subsidiary of a
Borrower on account of the  purchase,  redemption  or  retirement  of any equity
securities (including, without limitation, warrants, options or rights therefor)
issued by it and any  distribution  in respect of any of the foregoing,  whether
directly or indirectly.

     "SEC": the Securities and Exchange Commission.

     "Subsidiary":  any  corporation  of which a majority of the  capital  stock
having  ordinary  voting  power for the election of directors is owned by either
Borrower,  either  directly  or  through  one  or  more  Subsidiaries,   or  any
partnership  or joint  venture in which such  Borrower  or any  Subsidiary  is a
general partner.

     "Unmatured  Event of  Default":  any  event  which  with the lapse of time,
determination  by the Lender or written notice to Borrowers,  or any combination
of the foregoing, would constitute an Event of Default.

                                        6

<PAGE>


     "Unused  Amount  of the  Credit  Facility  Commitment":  at the time of any
determination,  the amount by which the Amount of the Credit Facility Commitment
of  the  Lender  in  effect  at the  time  of  such  determination  exceeds  the
outstanding unpaid principal balance of the Credit Facility Note.

     1.2 Accounting Terms and Determinations. Unless otherwise specified herein,
all accounting terms used herein shall be interpreted,  all determinations  with
respect  to  accounting  matters  hereunder  shall  be made  and  all  financial
statements and certificates  and reports as to financial  matters required to be
delivered hereunder shall be prepared in accordance with United States generally
accepted accounting principles consistently applied.

     1.3 Principles of Construction.  In this Agreement,  the singular  includes
the plural and the plural the singular;  words  imparting any gender include the
other  gender;  references  to  "Sections"  shall be sections of this  Agreement
unless otherwise  specifically provided; and references to Persons include their
permitted successors and assigns.

     Section 2. The Credit.

     2.1 Credit Facility Commitment.

     (a) Amount;  Lender's  Obligation to Make Certain Loan  Advances.  Upon the
terms and subject to the conditions of this  Agreement,  the Lender will lend to
the Borrower  during the period  commencing on and after the Closing Date to the
earlier of the Credit Facility Commitment  Termination Date or the date on which
the Credit Facility  Commitment shall be terminated in accordance with the terms
hereof,  as provided  herein,  in such amounts and at such times as the Borrower
shall  request,  up to but not  exceeding  the  Amount  of the  Credit  Facility
Commitment in aggregate principal amount at any one time outstanding.

     (b) Credit Facility Note. Loan Advances made by the Lender under its Credit
Facility  Commitment to the Borrower shall be evidenced by a promissory  note of
the Borrower in the form of

                                        7

<PAGE>


Exhibit B hereto (the "Credit Facility Note"),  dated the Closing Date,  payable
by the Borrower, to the order of the Lender in the amount of the Credit Facility
Commitment as originally in effect and otherwise duly  completed.  The aggregate
amount  of all Loan  Advances  made by the  Lender  under  its  Credit  Facility
Commitment less all payments of principal  thereof shall be the principal amount
owing and  unpaid  on the  Credit  Facility  Note  payable  to the order of such
Lender. The amount and date of each Loan and all payments made on account of the
principal  thereof,  shall be endorsed by the Lender on the Schedule attached to
the Note or any continuation thereof.

     (c) Interest  Payable on Credit  Facility  Note.  The Borrower will pay the
Lender  interest  on the  outstanding  unpaid  principal  amount  of the  Credit
Facility  Note for the period  commencing  on the date the initial  Loan Advance
hereunder is made until the Credit Facility Note shall have been paid in full at
a per annum  rate  equal to the  Prime  Rate  from  time to time in  effect,  as
adjusted  automatically  on and as of the  effective  date of any  change in the
Prime Rate.  Such interest,  accrued through the last calendar day of each month
on the Credit  Facility Note,  shall be payable  monthly in arrears on the first
day of each month that this Agreement is in effect.

     (d) Mandatory and Permitted Principal Payments of the Credit Facility Note.
Subject to Section 7.2 hereof,

          (i)  Mandatory  Payments.  On  the  earlier  of  the  Credit  Facility
     Commitment  Termination  Date or the  date on  which  the  Credit  Facility
     Commitment  shall be terminated in  accordance  with the terms hereof,  the
     Borrower shall pay to the Lender the entire unpaid principal balance of the
     Credit Facility Note,  together with all accrued and unpaid interest on the
     principal balance.

          (ii)  Mandatory  Reduction  of Credit  Facility  Commitment.  Upon the
     exercise of any Network  Imaging  Corporation  warrants  (provided that the
     proceeds of such exercise  exceeds  $50,000) now  outstanding  or hereafter
     issued by  Borrower,  a prepayment  in the net amount  received by Borrower
     shall be applied to reduce the amount of the Credit Facility Note; and upon
     the  sale of  Dorotech,  S.A.,  a  prepayment  in the  amount  of the  Loan
     then-outstanding  shall be  applied  to reduce  the  amount  of the  Credit
     Facility Note.

                                        8

<PAGE>


          (iii)  Permitted  Voluntary  Repayments.  The Borrower  shall have the
     right  voluntarily  to repay the Credit  Facility Note of the Borrower from
     time to time in whole or in part, on three (3) Business Days' notice to the
     Lender;  provided that each such partial prepayment shall be in the minimum
     aggregate  amount of  $250,000.00  together  with  accrued  interest on the
     amount so prepaid through the date of such prepayment. Such monies shall be
     paid to the Lender in accordance with the provisions of Section 2.8 hereof.

     2.3 Manner of Requesting Under the Commitments.

     (a) Borrowings  Under the Credit  Facility  Commitment.  The Borrower shall
give written  notice to the Lender of each request for Loan  Advances  under the
Credit  Facility  Commitment to be made subsequent to the Closing Date not later
than 10:00 a.m.  (New York time)  five (5)  Business  Days prior to the  Advance
Date. Each request for Loan Advances under the Credit Facility  Commitment shall
be in the minimum aggregate  principal amount of $50,000.00.  Each request for a
borrowing  hereunder  shall be made by  delivering  a  Borrowing  Request to the
Lender.  Subject to compliance  with the terms and conditions of this Agreement,
including,  without  limitation,  those  contained  in  Sections  6.1 and 6.3(a)
hereof,  the  Lender  will  make the  requested  Loan  Advance.  Subject  to the
foregoing,  the Lender shall make  available  the proceeds of all Loan  Advances
requested  by the  Borrowers  by  delivery of a check to  Borrowers,  subject to
collection, no later than 2:00 p.m. (New York time) on the relevant Advance Date
to such account(s) at such banks(s) as the Borrowers shall designate.

     (b) Loan  Advances for Interest and Fees and Required  Principal  Payments.
The Lender is  irrevocably  authorized at its option to make Loan Advances under
the Credit Facility  Commitment,  and to remit the proceeds thereof to itself as
and for payment of any interest, fees, principal payments, or other compensation
or  reimbursement  as may  become  due to the  Lender  under  the  terms of this
Agreement or the other Loan Documents;  provided,  however,  that a Loan Advance
for  payment  of any  interest  on the  Credit  Facility  Note shall not be made
earlier  than the day after such  payment  is due under such Note.  In the event
that Lender makes such Loan Advances, Lender shall inform Borrower in writing at
least two days in advance of such Loan Advance.

                                        9

<PAGE>


     2.4 Default  Interest.  If all or any part of the  principal or interest on
the Note or any fees or other amounts  payable to the Lender  hereunder or under
any of the  other  Loan  Documents  shall  not be  paid  when  due,  whether  by
acceleration of maturity or otherwise,  such past due principal amount, past due
interest  amount and past due fees, to the extent  permitted by applicable  law,
shall bear  interest  until such past due amount  shall be paid in full at a per
annum  rate of two  percent  (2%) above the rate of  interest  borne by the Note
evidencing  such past due principal  amount or on which such interest amount was
past due and, in the case of any past due fees,  at a rate of two  percent  (2%)
above the rate of  interest  borne by the  Credit  Facility  Note for the period
during  which the same  remained  unpaid.  All such  interest  shall be  payable
immediately.

     2.6 Intentionally deleted.

     2.7 Use of Proceeds  of Loan  Advances.  The  proceeds of the Loan shall be
used for the purchase of Borrower's Series F Preferred Stock.

     2.8 Payments. All payments and prepayments by the Borrowers of principal or
interest on the Note,  and all fees,  charges,  expenses  and other  obligations
under any Loan  Document  payable  to the  Lender  shall be made in  Immediately
Available Funds not later than 1:00 p.m. (New York time) on the dates called for
under any Loan Document at the main office of the Lender's branch of First Union
Bank, N.A., ABA number: 031201467,  account number: 002300399-5;  provided, that
the Borrower shall notify the Lender not later than 1:00 p.m. (New York time) on
any date on which a payment by the Borrower  will be after 11:00 a.m.  (New York
time).  Funds  received after 11:00 a.m. (New York time) shall be deemed to have
been received by the Lender on the next Business Day. Funds received after 11:00
a.m.  also  shall be  deemed  to have been  received  by the  Lender on the next
Business Day if the Borrower  fail to provide the notice to the Lender  required
by this Section 2.8. If any payment of principal or interest on the Note, or any
fee payable hereunder,  becomes due and payable on a day which is not a Business
Day,  such payment  shall be made on the next  succeeding  Business Day and such
extension  of time  shall in such case be  included  in the  computation  of any
interest and fees on such principal payment.  All payments and prepayments shall
be applied first to unpaid and owing fees, expenses and other obligations of the
Borrower under

                                       10

<PAGE>


this  Agreement  and the Note (other than  principal  and  interest),  second to
accrued and unpaid and owing interest and last to principal.

     2.9  Computations.  Interest on the Note (and any other amounts  payable by
the Borrower to the Lender  hereunder)  shall be computed on the basis of actual
days elapsed and a year of 365 days. If any interest  payment or other charge or
fee payable  hereunder  exceeds the maximum  amount then permitted by applicable
law, the Borrower shall be obligated to pay the maximum amount then permitted by
applicable  law and the Borrower  shall  continue to pay the maximum amount from
time to time  permitted by applicable  law until all such interest  payments and
other charges and fees otherwise due hereunder (in the absence of such restraint
imposed by applicable law) have been paid in full.

     2.11 Grant of Security  Interest by the Borrower.  In  consideration of the
Loans to be made hereunder, the Borrower hereby agrees as follows:

     (a) Grant of Security  Interest.  To secure the payment and  performance of
the Borrower's Obligations hereunder and under each of the other Loan Documents,
Borrower  hereby sells,  assigns,  conveys,  mortgages,  pledges,  hypothecates,
transfers  and  grants  to the  Lender,  for  the  benefit  of the  Lender,  its
successors,  assigns  and  endorsees,  and any  other  holders  of  Indebtedness
hereunder,  a  continuing  valid,  enforceable,  first  priority  Lien  upon and
perfected security interest in and to all of the accounts receivable,  now owned
or hereafter acquired by the Borrowers,  and wheresoever located, all accessions
and additions to, substitutions for, and replacements and products of any of the
foregoing  properties  and  interests  in  property,   together  with  all  cash
collections  from,  and all other  cash and  non-cash  proceeds  of,  any of the
foregoing,  (the "Collateral") as more fully set forth in a Collateral  Security
Agreement   executed   simultaneously   herewith   (the   "Collateral   Security
Agreement").

     (b)  Financing  Statements.  Prior  to the  execution  of  this  Agreement,
Borrower  shall have  executed and  delivered to the Lender,  and at any time or
times  hereafter at the request of the Lender,  each Borrower  shall execute and
deliver,  all financing  statements,  amendments thereto or other documents (and
pay the cost of  filing  or  recording  the same in all  public  offices  deemed
necessary by the Lender), as the Lender may reasonably request,

                                       11

<PAGE>


in a form  reasonably  satisfactory  to the Lender,  to perfect and maintain the
security  interests in the Collateral  granted by such Borrower to the Lender or
otherwise  to protect and  preserve the  Collateral  and the security  interests
therein or to enforce the  security  interests  of the Lender and the holders of
the  Note in the  Collateral.  Should  Borrower  fail to do so,  the  Lender  is
authorized  to sign any such  financing  statements  or other  documents as such
Borrower's  agent.  Borrower  further  agrees that a carbon,  photocopy or other
reproduction  of this  Agreement or of a financing  statement is sufficient as a
financing statement.  Borrower shall make appropriate entries upon its books and
records  disclosing  the  Lender's  Liens  in  the  Collateral.  Borrower  shall
immediately  notify the Lender of any loss in the value of the Collateral or any
part  thereof  in the  amount  of  $100,000  in any  single  instance  or in the
aggregate.

     Section 3. Representations and Warranties. Borrower represents and warrants
that:

     3.1 Organization,  Standing,  etc. Borrower is a corporation duly organized
and validly  existing and in good standing under the laws of its jurisdiction of
incorporation and has all requisite power and authority to carry on its business
as now  conducted,  to execute  and  deliver  the Loan  Documents  executed  and
delivered by it and to perform all of its obligations  under each and all of the
foregoing.  Borrower  is  duly  qualified  and in  good  standing  and  is  duly
authorized to do business as a foreign corporation in each jurisdiction in which
the character of the properties owned or leased by it or the business  conducted
by it makes such qualification  necessary.  All such jurisdictions are listed in
Schedule 3.1.

     3.2 Validity.  The Loan Documents to which  Borrower is a party  constitute
the legal, valid and binding obligations of Borrower and are enforceable against
Borrower in accordance with their terms. The Collateral  Security  Documents are
effective  to create a valid  first  priority  perfected  security  interest  in
Borrower's Collateral for the benefit of the Lender. The execution, delivery and
performance  of the Loan  Documents  by  Borrower  and the  borrowing  of moneys
hereunder  and under the Notes by Borrower and the execution and delivery of any
Loan Documents,  are within its corporate  powers,  have been duly authorized in
each case by all  necessary  corporate  action,  as  applicable  (including  any
necessary  shareholder  approvals and any shareholder  approvals required by the
terms hereof), do not and

                                       12

<PAGE>


will not violate,  contravene or conflict with any provision of their respective
articles or certificates of incorporation or bylaws or any statute, law, rule or
regulation,  will not result in the breach of or  constitute a default under any
document,  agreement,  contract, license, lease, franchise, permit, indenture or
instrument  to which  Borrower is party or by which  Borrower or its  respective
properties may be bound, and will not, except as contemplated in this Agreement,
result in the  imposition  of any Lien upon any  property of Borrower  under any
existing  indenture,  mortgage,  deed of trust,  loan or credit agreement or any
other agreement,  contract,  lease,  license,  franchise,  permit,  indenture or
instrument by which Borrower is bound or to which Borrower is a party.

     3.3 Capitalization;  Subsidiaries.  Schedule 3.3 correctly sets forth as to
Borrower its name, the jurisdiction of its incorporation, its authorized, issued
and outstanding  capital stock,  and any options,  warrants or other rights with
respect to such capital  stock,  the total  number of such  person(s)  (and,  on
thirty  days prior  request of Lender at any time  during the term of the Credit
Facility,  Borrower will provide the name of such person(s) if more than one the
name of each such  Person)  owning or holding,  or owning any rights to acquire,
rights to acquire any common stock or other capital  stock of the  percentage of
its common stock and/or other class of capital stock or any partnership interest
in,  which is owned  directly or  indirectly  by each such person and sets forth
each  limited  partnership  in  which  Borrower  is a  limited  partner  and the
percentage  of its  interest  therein.  Except  as set  forth on  Schedule  3.3,
Borrower has no  Subsidiaries,  and neither  Borrower nor any Subsidiary of such
Borrower owns any shares of capital stock or any general or limited  partnership
interest  in any  other  Person.  All  outstanding  shares of  capital  stock of
Borrower and each  Subsidiary of Borrower are validly  existing,  fully paid and
non-assessable,  and the issuance and sale thereof have been made in  compliance
with, in all material  respects,  applicable  federal and state securities laws,
and, with the exception of Dorotech, S.A. in the case of shares of capital stock
of each Subsidiary of either Borrower,  are owned by the Borrower free and clear
of any liens, encumbrances or other restrictions.  Each Subsidiary of a Borrower
is a corporation duly organized, validly existing and in good standing under the
laws of the  jurisdiction of its  incorporation  and has the necessary power and
authority  to  carry on its  business  as now  conducted  or as  proposed  to be
conducted as  contemplated  herein and to execute and deliver the Loan Documents
executed  and  delivered  by it and to perform  all of its  obligations  and the
transactions contemplated thereby under each

                                       13

<PAGE>


and all of the foregoing.  Each Subsidiary of the Borrower is duly qualified and
in good standing as a foreign  corporation and is duly authorized to do business
in each  jurisdiction  listed on Schedule 3.1, which  jurisdictions are the only
jurisdictions  in which the character of the properties  owned or leased by such
Subsidiary,  as the case may be, or the  business  conducted  or  proposed to be
conducted by it makes such qualification necessary.

     3.4 Consents and Authorizations.  Except for the approvals, authorizations,
filings, permits, registrations and consents listed on Schedule 3.4, no consent,
license,  permit,  approval,  authorization of, or registration,  declaration or
filing  with,  any  governmental   authority  or  any  other  Person  or  entity
(including,  without limitation, any lessor under the Leases) is required on the
part of  Borrower or any  Subsidiary  of  Borrower  in  connection  with (1) the
execution and delivery of any of the Loan  Documents,  or the  performance of or
compliance with the terms,  provisions or conditions hereof or thereof or of any
of the Collateral Security Documents or the transactions  contemplated by any of
them,  or (2)  the  products  that  Borrower  or any  Subsidiary  of a  Borrower
processes or sells or the services each performs or their respective properties.

     3.5 Compliance with Law. Borrower is in compliance with in all respects and
none is in violation of or subject to any liability (contingent or otherwise) on
account of any law, including,  without limitation,  any constitution,  statute,
treaty,  regulation,   rule,  ordinance,   order,  writ,  injunction  or  decree
(including, but not limited to, ERISA, the Code, any applicable occupational and
health or safety law, environmental  protection law, or hazardous waste or toxic
substances management,  handling or disposal law, municipal or state health code
and  including,  but not  limited  to (a) any  restrictions,  specifications  or
requirements  pertaining to products that  Borrower  manufactures,  processes or
sells or  pertaining  to the  services  Borrower  performs,  (b) the  conduct of
Borrower's  businesses and (c) the use, maintenance or operation of the real and
personal properties owned or possessed by Borrower,  except for violations which
individually  or in the aggregate do not have any adverse  effect on the ability
of Borrower to perform its obligations hereunder,  the other Loan Documents, the
transactions  contemplated  hereby or  thereby,  or on the  business,  existing,
ongoing or proposed operations or the financial condition of Borrower.  Borrower
is current and in good  standing  with respect to, all  governmental  (including
municipal) approvals, permits, certificates, filings,

                                       14

<PAGE>


licenses, inspections,  consents and franchises necessary to continue to conduct
its business and to own or lease and operate its properties as heretofore, or as
contemplated  to be  conducted,  owned,  leased or operated by Borrower  and any
Subsidiary  of a  Borrower,  as the case may be, or to perform  its  obligations
hereunder   or  under  the  other   Loan   Documents.   There  are  no   claims,
investigations,  litigation,  administrative  proceedings whether pending or, to
Borrower's  knowledge,  threatened  against  Borrower,  or  judgments  or orders
against  Borrower,  relating  to any  hazardous  substances,  hazardous  wastes,
discharges,  emissions  or  other  forms  of  pollution  relating  in any way to
Borrower and there are no presently  existing facts or  circumstances  likely to
give  rise  to any  such  claim,  investigation,  litigation  or  administrative
proceeding  and any  hazardous  or toxic  substances,  within the meaning of any
applicable  statute or regulation,  are presently stored or otherwise located on
any of the  real  property  leased  or  owned  by  Borrower  or,  to  Borrower's
knowledge, adjacent  parcels of real estate,  and, further within the definition
of such statutes, no part of the real property leased or owned by a Borrower or,
to  Borrower's  knowledge,  adjacent  parcels  of  real  estate,  including  the
groundwater located thereon, is presently contaminated by any such substance.

     3.6  Financial  Data.  The most  recent  audited  and  unaudited  financial
statements,  as filed with the SEC,  copies of which have been  furnished to the
Lender,  fairly  presents  the  financial  condition  of  Borrower  as of  their
respective  dates and,  subject to changes  occurring in the ordinary  course of
business  since  their  respective  dates and to the  transactions  contemplated
hereby,  will represent on the Closing Date the financial  condition of Borrower
and the assets and liabilities and  stockholders'  equity of the foregoing.  The
most recent audited consolidated  financial statements of Borrower (the "Audited
Financial Statements"),  as certified by Borrower's independent certified public
accountants, true and correct copies of which have been delivered to the Lender,
fairly present the financial condition of Borrower on a consolidated basis as of
such date and for the periods  covered and disclose all material  liabilities of
Borrower  and its  subsidiaries  required to be  disclosed  in  accordance  with
generally accepted accounting principles  consistently applied.  There have been
no material  adverse  changes in Borrower's  consolidated  financial  condition,
business,  existing or ongoing  operations or  properties  since the date of the
Audited  Financial  Statements.  There have been no material  adverse changes in
Borrower's  financial  condition,  business,  existing or ongoing  operations or
properties since the date of

                                       15



<PAGE>


the  most  recent  unaudited   financial  statement  or  the  Audited  Financial
Statements, respectively.

     3.7  Solvency.  Borrower is solvent,  will be able to pay its debts as they
become  due,  has  capital  sufficient  to carry on its  business  as  presently
conducted and as presently  planned to be conducted and all  businesses in which
it is about to engage, and the Borrower,  on a consolidated  basis, own property
having a value,  determined  both at fair valuation and at present fair saleable
value,  greater  than  the  amount  required  to pay  all  of  its  consolidated
Indebtedness.

     3.8 ERISA.  Each plan  maintained  by Borrower  complies  with all material
applicable  requirements  of  ERISA  and of  the  Code  and  with  all  material
applicable  rulings and regulations issued under the provisions of ERISA and the
Code setting forth those requirements. Each Plan maintained by Borrower under or
pursuant to which  Borrower  has any payment or other  financial  obligation  or
commitment is listed on Schedule 3.8 and except for such Plans,  Borrower has no
such obligations or commitments. To the best of Borrower's knowledge and belief,
no reportable event (as defined in Section  4043(b),  subdivisions (5) or (6) of
ERISA or in 29 C.F.R.  Sections  2615.21,  2615.22 or  2615.23)  (a  "Reportable
Event")  has  occurred  with  respect to any Plan which is subject to title I of
ERISA.  Borrower has not engaged in any  prohibited  transaction  (as defined in
Section  406 of  ERISA or  Section  4975 of the  code)  (i)  which  has not been
corrected within the correction  period applicable to it under Section 502(i) of
ERISA or  Section  4975(f)  of the Code or (ii) for  which an  exemption  is not
applicable or has not been  obtained  under Section 408 of ERISA or Section 4975
of the Code.  Borrower has satisfied all of the funding standards  applicable to
such Plans  under  Section  302 of ERISA and  Section  412 of the code,  and the
Pension  Benefit  Guaranty  Corporation  ("PBGC")  and  has not  instituted  any
proceeding,  and  there  exists no event or  condition  which  would  constitute
grounds  for the  institution  of  proceedings,  and  there  exists  no event or
condition  which would  constitute  grounds for the  institution  of proceeds by
PBGC,  to terminate  any Plan under  Section  4042 of ERISA.  There have been no
material adverse changes in the Plans since the establishment thereof. Except as
indicated on Schedule 3.8,  Borrower is not a participant  in a pension,  health
and welfare plan which is a Multiemployer  Plan.  Borrower is not a party to any
action to terminate any Plan or has taken any action to terminate a plan.

                                       16

<PAGE>


     3.9 Title to Properties; Collateral. Borrower has good and marketable title
to all of the  Collateral.  Borrower has good and sufficient  title to its other
properties  and assets,  including  all  properties  and assets  included in the
Collateral  or reflected as owned by it in the most recent  unaudited  financial
statement or the Audited Financial  Statements  (except those assets disposed of
since the date of the most recent unaudited  financial  statement or the Audited
Financial  Statements  in the ordinary  course of business for fair and adequate
consideration) and necessary in its present or proposed business and operations.
Borrower has all the rights, assets and properties,  franchises,  authorizations
and  approvals  needed to conduct  its  business  and  operations  as  presently
conducted or as  contemplated  herein and to perform its  obligations  under the
Loan Documents.  None of the real property or other  properties or assets of any
Borrower, is subject to any Lien except for Liens permitted by Section 5.2 or as
set forth on Schedule 3.9.

     3.10 Investment Company Act. Borrower is not an "investment company" within
the meaning of the Investment Company Act of 1940, as amended.

     3.11 Tax Returns. All federal, state and local income tax returns which are
required  to have been filed under any  applicable  law or  regulation  by or on
behalf of Borrower for all of its taxable  periods  have been filed.  All taxes,
assessments,  fees and other governmental  charges as shown on said returns have
been paid when due.  Except as set forth on Schedule 3.11,  Borrower knows of no
proposed tax assessment  against it, or any basis  therefor.  Borrower  believes
that the  liability for taxes shown on the books of Borrower is adequate for the
current year and all prior years. Borrower is not a party to or bound by any tax
sharing or tax allocation agreement.

     3.12  Litigation.  Except as listed in Schedule 3.12, there are no actions,
proceedings  or  investigations  pending or, to the best  knowledge of Borrower,
threatened (or any basis therefor known to it), against or affecting Borrower or
any  Subsidiary,  or any  order or  judgment  of any  court  or other  judicial,
governmental,  administrative or regulatory authority by its terms applicable to
Borrower, or a Subsidiary of Borrower,  which (i) questions or arises out of the
execution, delivery, performance or validity of any Loan Document, or arises out
of the Collateral or any action taken or to be taken pursuant  hereto or thereto
or the transactions contemplated hereby or by any of the other Loan

                                       17



<PAGE>


Documents or any of the  foregoing  agreements,  (ii) is applicable to or arises
out  of  the  existing,  ongoing  or  proposed  operations  of  Borrower  or any
Subsidiary of Borrower as contemplated by this Agreement,  or (iii) involves any
claim or  claims  (other  than any claim or claims  which are fully  covered  by
insurance  policies  which are in full force and effect) in excess of $50,000.00
individually  or in  the  aggregate  or  would  if  adversely  determined  has a
material,  adverse effect on the condition,  financial or otherwise, of Borrower
or a Subsidiary of Borrower.

     3.13 Other  Agreements.  Borrower,  and each Subsidiary of a Borrower,  has
fully  complied with the terms of, and neither  Borrower nor any Subsidiary of a
Borrower,  is in  default  under  or in  breach  of  any  agreement,  indenture,
contract,  option to purchase,  right of first refusal,  undertaking,  mortgage,
lease, sublease, license, permit, franchise or commitment to which it is a party
or by  which  it is bound or  knows  of any  dispute  regarding  any  agreement,
undertaking,  indenture, contract, mortgage, lease, sublease, license, permit or
commitment or has received any notice of default thereunder.

     3.14 Patents, Licenses,  Franchises, etc. Borrower and each Subsidiary of a
Borrower  owns or has  adequate  right  to use  all  licenses,  patents,  patent
applications, copyrights, service marks, trademarks and trade names necessary to
conduct its business as heretofore  conducted and as proposed to be conducted by
it as contemplated herein.

     3.15  Financial  Accounting  Practices.  Borrower  and each  Subsidiary  of
Borrower  makes and keeps  books,  records and  accounts  which,  in  reasonable
detail,  accurately and fairly reflect its  transactions and dispositions of its
assets  and a system of  internal  accounting  controls  sufficient  to  provide
reasonable  assurance  that (a)  transactions  are executed in  accordance  with
management's general or specific authorization, (b) transactions are recorded as
necessary (i) to permit  preparation of financial  statements in conformity with
generally accepted accounting principles and (ii) to maintain accountability for
assets,  (c) access to assets is permitted only in accordance with  management's
general or specific authorization and (d) the recorded accountability for assets
is compared  with the existing  assets at reasonable  intervals and  appropriate
action is taken with respect to any differences.

                                       18

<PAGE>


     3.16  Employee  Controversies.  There  are no  strikes,  or  labor or other
controversies  pending  or, to the best  knowledge  of  Borrower  threatened  or
anticipated between Borrower and any of its employees, or between any Subsidiary
of Borrower and any of its employees,  other than any in the ordinary  course of
business which are not, in any individual case or in the aggregate,  material to
the financial  condition  and business or proposed  business of Borrower or such
Subsidiary.

     3.17 Places of Business.  As of the date  hereof,  the  principal  place of
business and chief executive  office of Borrower are as set forth in Section 8.3
hereof and the  signature  pages  hereto.  As of the date hereof,  the books and
records  of  Borrower  and all of its  records  of  account  are  located at the
principal  place of business and chief  executive  office of Borrower.  Borrower
conducts its business only from the locations,  and the real property  leased by
the Borrower pursuant to the Leases are located only at the locations, listed on
Schedule 3.17.

     3.18 Other Names. The business of Borrower has not been conducted under any
corporate,  trade or  fictitious  name other than those names listed on Schedule
5.13.

     3.19 Indebtedness and Liabilities,  Liens.  Except for the Indebtedness and
Guaranties  listed on Schedule  3.19,  neither  Borrower nor any Subsidiary of a
Borrower has any Indebtedness (except liabilities for trade payables incurred in
the ordinary course of business, payment of which is not in default). Except for
the Liens set forth on  Schedule  3.19 or  permitted  under  Section 5.2 hereof,
neither  Borrower  nor any  Subsidiary  of a Borrower  has created or granted or
suffers to exist any Liens on its assets or properties.

     3.20 Investments.  Except as disclosed in Schedule 12, neither Borrower nor
any Subsidiary of a Borrower has any investment in any Person and is not engaged
in any joint venture or partnership with any other Person.

     3.21 Adverse  Contracts.  Neither Borrower nor any Subsidiary of a Borrower
is a party to, nor is Borrower or any  Subsidiary  of a Borrower  nor any of its
property subject to or bound by, any long term lease,  forward sales or purchase
contract or futures  contract,  covenant not to compete or other agreement which
has an

                                       19



<PAGE>


adverse  effect  or is  likely  to  have  an  adverse  effect  on its  financial
condition,  results of operations or business as presently conducted or proposed
to be conducted.

     3.22  Fixed  Assets;  Insurance.  Borrower  and  each  of its  Subsidiaries
maintains  the  equipment,  fixtures  and  real  estate  owned or  leased  by it
(including  the  Subleases)  in  accordance  with all  applicable  laws,  rules,
regulations  and orders  and in good  working  order.  Each  Borrower  maintains
insurance of such kind and in amounts  necessary and  appropriate  in connection
with its business and operations, as provided in Section 5.5 hereof, or required
to be maintained pursuant to the terms of the Collateral Security Agreement.

     3.23 Accurate and Complete  Disclosure.  No representation or warranty made
by  Borrower  under  any of the  Loan  Documents  and no  statement  made in any
financial statement, certificate, report, exhibit or document furnished pursuant
to or in connection with any of the Loan Documents is false or misleading in any
material  respect  (including by omission of material  information  necessary to
make such  representation,  warranty or statement not misleading).  Borrower has
disclosed to the Lender in writing all  information  known to it which adversely
affects the  business,  existing or ongoing or proposed  operations or financial
condition of such Borrower and any  Subsidiary of Borrower or the ability of the
Borrower or of any such Subsidiary to perform their  obligations  under any Loan
Document.

     3.24  Representations  and  Warranties  in Collateral  Security  Documents;
Survival.  Borrower hereby confirms all  representations  and warranties made by
Borrower in any of the Collateral Security Documents,  which representations and
warranties are hereby incorporated herein. All representations and warranties of
any Borrower  contained in this  Agreement  and any of the other Loan  Documents
shall survive the  execution  and delivery of this  Agreement for as long as any
Obligation  of  the  Borrowers  to  the  Lender  and  any  other  holder  of the
Indebtedness hereunder shall remain unpaid.

     Section 4. Affirmative Covenants.  From the Closing Date for so long as the
Credit  Facility Note remains  outstanding  or any other  Obligation of Borrower
hereunder  remains  unpaid,  Borrower,  will,  unless the Lender shall otherwise
consent in advance in writing:

                                       20

<PAGE>


     4.1 Financial Statements.  Keep proper books of record and account in which
full and true  entries  will be made of all  dealings or  transactions  of or in
relation to the business and affairs of the Borrower,  all  Subsidiaries  of the
Borrower,  and their businesses in accordance with generally accepted accounting
principles consistently applied and will:

     (a) Furnish or cause to be furnished to the Lender:

          (i) as soon as available  but within  three (3) business  days after a
     Responsible  Officer of a Borrower  shall have  obtained  knowledge  of the
     occurrence of an Event of Default and/or an Unmatured Event of Default, the
     written statement of the chief financial officer,  chief operating officer,
     chief executive  officer or treasurer of Borrower setting forth the details
     of each such  Event of  Default or  Unmatured  Event of  Default  which has
     occurred and is  continuing  and the action  which the Borrower  propose to
     take with respect thereto;

          (ii) a copy of  Borrower's  quarterly  report  on Form  10-Q  upon the
     earlier of: (a) its filing with the SEC or (b) within sixty (60) days after
     the end of the first  three (3) fiscal  quarters of each fiscal year of the
     Borrower  accompanied at the end of each fiscal quarter by a certificate of
     a Responsible  Officer of Borrower,  addressed to the Lender,  in each case
     substantially in the form of Exhibit I hereto (a "Compliance Certificate"),
     stating that no Event of Default  and/or no Unmatured  Event of Default has
     come to the attention of such  Responsible  Officer which was continuing at
     the end of such  fiscal  period or on the date of his  certificate,  or, if
     such an Event of Default  or  Unmatured  Event of  Default  has come to his
     attention  and was  continuing  at the end of such fiscal  period or on the
     date of his certificate,  indicating the nature of such Event of Default or
     Unmatured  Event of Default and the action which such Borrower  proposes to
     take with respect thereto;

          (iii) Upon the  earlier  of (a) its filing  with the SEC or (b) within
     ninety (90) days after the end of each fiscal  year,  a copy of  Borrower's
     Annual  Report on Form  10-K,  which  shall  include  financial  statements
     consisting in each case of consolidated  statement of profit and loss and a
     consolidated  balance  sheet  and  statement  of  stockholder's  equity  of
     Borrowers and their Subsidiaries, as at the end of such fiscal year,

                                       21


<PAGE>


     commencing  December 31 1996,  certified  (without adverse opinions,  scope
     limitations or  qualifications  with respect to (A) the  continuance of the
     Borrower  and  each  of  it's  Subsidiaries,  as  going  concerns  and  (B)
     departures from generally  accepted  accounting  principles) by independent
     certified public accountants of recognized national standing and reputation
     selected  by the  Borrower  and  acceptable  to the  Lender  and  expressly
     acknowledging and permitting reliance thereon by the Lender, accompanied by
     (a) a certificate  of  Borrower's  President  and Chief  Financial  Officer
     addressed to the Lender  stating that no Event of Default has come to their
     attention  which was  continuing  at the end of such  fiscal year or on the
     date of their  certificate,  or,  if such an Event of  Default  has come to
     their attention, the certificate shall indicate the nature of such Event of
     Default and the action  which the  Borrower  proposes to take with  respect
     thereto and (b) the Compliance  Certificates of Responsible Officers of the
     Borrower  setting  forth,  in  addition,   in  the  applicable   Compliance
     Certificates  whether or not since the end of the prior  fiscal  year there
     has been  any  material  adverse  change  in the  condition  (financial  or
     otherwise),  properties,  business or results of operations of the Borrower
     and its Subsidiaries taken as a whole.

     (b) from  time to time  such  other  information  regarding  the  business,
affairs and financial  condition of the Borrower and its Subsidiaries and as the
Lender may reasonably request.

     4.2  Existence.  Maintain  (and  cause each  Subsidiary  to  maintain)  its
corporate  existence in good standing under the laws of the  jurisdiction of its
incorporation  and its right to transact  business in each jurisdiction in which
the character of the properties owned or leased by it or the business  conducted
by it makes such  qualification  necessary  and the failure to so qualify  would
have,  individually  or in the  aggregate,  a  material  adverse  effect  on the
business,  existing or ongoing operations or financial  condition of Borrower or
any Subsidiary of Borrower.

     4.3 Compliance  with Laws,  etc.  Comply with all applicable  laws,  rules,
regulations  and  orders  (including,  without  limitation,  the  Code  and  any
applicable  tax law,  product  safety  law,  occupational  safety or health law,
environmental   protection  or  pollution  control  law,  building  regulations,
hazardous waste or toxic  substances  management,  handling or disposal law, and
including any state,  local or municipal health, or zoning laws and regulations)
in all respects (including, but not limited to,

                                       22

<PAGE>


compliance  in respect of products that it  manufactures,  processes or sells or
services  it  performs,  the  conduct of its  business  or use,  maintenance  or
operation of the real and personal  properties  owned or possessed by it),  such
compliance  to  include,  without  limitation,  paying  before  the same  become
delinquent all taxes,  assessments and  governmental  charges imposed upon it or
upon its real or personal  property except to the extent contested in good faith
by appropriate  proceedings with respect to which appropriate reserves have been
established.

     4.4 ERISA.  At all times maintain each of its Plans in compliance  with all
material applicable  requirements of ERISA and of the Code and with all material
applicable  rulings and regulations issued under the provisions of ERISA and the
Code and will not and not  permit any of its ERISA  Affiliates  to (a) engage in
any  transaction  in  connection  with which the  Borrowers  would be subject to
either a civil  penalty  assessed  pursuant to Section  502(i) of ERISA or a tax
imposed by Section  4975 of the Code,  (b) fail to make full payment when due of
all amounts which, under the provisions of any Plan, the Borrower is required to
pay as  contributions  thereto,  or  permit  to exist  any  accumulated  funding
deficiency  (as such term is defined in Section  302 of ERISA and Section 412 of
the  Code),  whether  or not  waived,  or (c) fail to make any  payments  to any
Multiemployer  Plan  that  the  Borrowers  may be  required  to make  under  any
agreement relating to such Multiemployer Plan or any law pertaining thereto.

     4.5 Assets and  Insurance.  At all times keep and maintain,  and cause each
Subsidiary of the Borrower to keep and maintain,  all of its property and assets
in good  order  and  repair  and to keep its  assets  and  business  covered  by
insurance with reputable and financially sound insurance  companies against such
hazards (including,  without  limitation,  product liability and interruption of
business  operations)  and in  such  amounts  as is  required  by  terms  of any
Collateral Security Document, any law or as is customarily maintained by Persons
similarly  situated.  Without  limiting the  generality  of the  foregoing,  the
Borrower  shall  obtain,  maintain  and keep in full force and effect,  with all
premiums paid thereon, the following insurance with respect to any real property
owned or leased by the Borrower (the "Real  Property") and each  Subsidiary (the
"Real Property") and all fixtures,  equipment and  improvements  located thereon
(the "Improvements");

                                       23

<PAGE>


     (a)  insurance  upon  all  Improvements  against  loss or  damage  by fire,
lightning  and other  risks  customarily  covered  by  standard  "all  risk" and
extended  coverage  endorsements,  together with theft,  vandalism and malicious
mischief  endorsements,  all in  such  amounts  as may  from  time  to  time  be
reasonably  required by the Lender, the Lender hereby agreeing that at this time
a  blanket  policy  in the  amount  of  $6,000,000,  covering  each item of Real
Property and the Improvements thereon, shall be sufficient;

     (b)  comprehensive  general public liability  insurance  against claims for
bodily injury,  death and/or property damage  occurring in, on or about the Real
Property or any part thereof,  with combined single limit coverage  satisfactory
to the Lender  (which shall  initially be at least equal to  $5,000,000.00  with
respect to any one (1) person, accident or occurrence);

     (c) business interruption insurance covering the loss from a total or
partial  suspension of the  Borrowers'  business for a period of at least twelve
(12) months after the casualty;

     (d) insurance  upon the Real Property and  Improvements  against such other
casualties  and  contingencies  as the Lender  may from time to time  reasonably
require, in amounts acceptable to the Lender, all in such manner and form as may
be satisfactory to the Lender.

     4.6  Government  Authorizations;  Third  Party  Consents,  etc.  Obtain and
maintain,  and cause each Subsidiary of the Borrower to obtain and maintain,  in
force all authorizations,  consents,  approvals,  licenses, permits, franchises,
exemptions  and  other  actions  by,  and  all  registrations,   qualifications,
designations,  declarations and other filings with, any government, governmental
or other  official  body,  agency or  authority  or any  other  Person or entity
necessary  or  advisable  in  connection  with  execution  and  delivery of this
Agreement  or any other Loan  Document,  the  consummation  of the  transactions
herein or therein  contemplated,  or the  performance of or compliance  with the
terms and  conditions  hereof or  thereof,  to ensure  the  legality,  validity,
enforceability  and admissibility in evidence hereof or thereof (including those
listed in Schedule  4.6 or as may be  otherwise  requested by the Lender) and to
ensure that there is no adverse effect on the conduct of its business.

                                       24

<PAGE>

     4.7  Contracts.  Comply,  and cause each  subsidiary  to  comply,  with all
agreements,  contracts and  documents,  undertakings,  commitments,  franchises,
licenses, permits or instruments to which it is a party or by which it or any of
its properties (now owned or hereafter acquired) may be subject or bound.

     4.3 Change in Business. Continue, and cause each Subsidiary of the Borrower
to continue,  to engage in its  business  substantially  as operated  during the
present and preceding year,  except as otherwise  contemplated  herein,  and not
engage in any unrelated business.

     4.9 Litigation. Notify the Lender in writing of all litigation, proceedings
or investigations before any governmental, administrative or regulatory agencies
against or  affecting  Borrower  or  Subsidiary  of a  Borrower  or any order or
judgment of any court or other judicial,  administrative or regulatory authority
by its terms applicable to Borrower or Subsidiary of a Borrower which (a) in any
way questions or challenges any of the Loan  Documents,  or (b) involves a claim
in excess of $50,000.00  in any one instance or in the  aggregate  (other than a
claim fully covered by insurance  policies in full force and effect) or may have
an adverse effect on the business  existing,  ongoing or proposed  operations or
financial condition of the Borrower, or any Subsidiary of the Borrower,  stating
the nature and status thereof.

     4.10 After  Acquired  Receivables.  Promptly  upon  acquiring  any accounts
receivable or any rights or interests therein, whether now existing or hereafter
acquired,  arising  out of in  connection  with the sale or lease of goods,  the
rendering of services or otherwise, cause such accounts receivable or such right
or interest in such accounts  receivable to be subject to a valid first priority
Lien and perfected  security  interest in favor of the Lender in order to secure
all liabilities  and obligations of the Borrower under this Agreement,  the Note
and the other Loan  Documents and Borrower  shall execute and deliver  financing
statements,  reasonably  satisfactory  to the Lender to effect the imposition of
such Lien(s),  and pay all costs in  connection  herewith.  Such after  acquired
accounts receivable shall constitute Collateral hereunder.

                                       25

<PAGE>


     4.11 Sale of Assets. With respect to any sale of assets permitted hereunder
and under the Collateral Security  Documents,  the proceeds of the sale or other
disposition  of assets shall be used only in the business and  operations of the
Borrower, subject to the terms and conditions of this Agreement.

     4.12 Obligations. The Borrower shall keep and maintain and perform each and
every one of its agreements and obligations  under this Agreement,  the Note and
the other Loan Documents and shall pay the Note in accordance in accordance with
its terms.

     Section 5.  Negative  Covenants.  From the Closing  Date for so long as the
Credit  Facility Note remains  outstanding  or any other  obligation of Borrower
hereunder  remains unpaid,  Borrower and the  Subsidiaries of the Borrowers will
not:

     5.1  Indebtedness.  Issue,  create,  incur,  assume or become  liable  with
respect  to (or agree to issue,  create,  incur,  assume or become  liable  with
respect to), or permit to remain outstanding, any Indebtedness, except:

     (a)  Indebtedness  under  the  Note,  this  Agreement  and the  other  Loan
Documents; and

     (b) Funded Indebtedness permitted under Section 5.4 hereof.

     5.2 Liens.  Create,  incur,  assume or suffer to exist,  any Lien, or enter
into, or make any commitment to enter into, any  arrangement for the acquisition
of  any  property  through  conditional  sale,  lease-purchase  or  other  title
retention  agreements  with  respect  to any  property  now  owned or  hereafter
acquired by the Borrowers (including, without limitation, the other Collateral),
except:

     (a) Liens in favor of the Lender  securing  Indebtedness  now or  hereafter
owing to the Lender; and

     (b) Other Liens  existing on the Closing  Date  specifically  described  in
Schedule 10 and/or 11 (and not  required  to be  released as a condition  to any
Loan Advances;

                                       26



<PAGE>


     5.3 Loans, Advances, Investments, Joint Ventures, Guaranties and Contingent
Liabilities.  Except  for loans to  employees  not to exceed  $25,000.00  in any
single  instance  or  $250,000.00  in the  aggregate,  make or  permit to remain
outstanding  any loan or advance or  extension  of credit to any other Person or
directly or indirectly guarantee,  endorse, be or become contingently liable for
or  enter  into  any  contract  which  is,  in  economic  effect,  substantially
equivalent to a guaranty of the obligations of any other Person or own, purchase
or make any  commitment to purchase the  securities of any  corporation  or own,
purchase or make any commitment to purchase for cash or any  consideration,  any
obligations,  other securities, the business or integral part of the business of
any other  Person or enter into a joint  venture or  partnership  with any other
Person,  except by the  endorsement  of  negotiable  instruments  for deposit or
collection in the ordinary course of business.

     5.4 Funded  Indebtedness.  Incur, assume, or in any manner become liable in
respect of, any  Indebtedness  for borrowed  money other than: (1) the Note; (2)
Subordinated  Debt with maturities no earlier than the Note; and (3) capitalized
leases.

     5.5 Leases. Enter into leases,  subleases, use or occupancy agreements as a
tenant,  lessee,  subtenant  or sublessee  or  sublessor,  licensee or licenser,
except with the prior written consent of Lender, which shall not be unreasonably
withheld or delayed;  no consent  shall be required for leases for spaces leased
for use only by Borrower's sales  representatives and a new leased space for its
headquarters.

     5.6 Disposition of Assets. Sell, convey, assign,  transfer, lease (or enter
into any commitment to do so) or otherwise  dispose of all or any substantial or
material  part of its  properties  or assets or rights,  tangible or  intangible
(whether in one or a series of  transactions),  except (a) sales to customers in
the ordinary course of business for fair and adequate consideration, and (b) the
leasing of personal  property to any  Subsidiary  as lessee or  sublessee in the
ordinary course of business for fair and adequate consideration. Lender has been
advised that Borrower's Dorotech Subsidiary is for sale.

     5.7 Merger and Consolidation;  Charter Documents Capital Stock. Acquire all
or  substantially  all of the assets of any other Person or merge or consolidate
or enter into any analogous

                                       27


<PAGE>


reorganization or business combination transaction with any other Person without
Lender's  written  consent which consent shall not be  unreasonably  withheld or
dissolve or liquidate  its business or corporate or  partnership  existence,  or
make public or private  offerings of its capital  stock in excess of $8 million,
or make any material  amendment to its articles or certificate of  incorporation
or by-laws (a copy of any amendment  thereof  shall,  in any event,  be promptly
delivered to the Lender).

     5.8 Transactions  With Affiliates.  Enter into or carry out any transaction
with (including, without limitation, directly or indirectly, purchasing property
or  services  from or  selling  property  or  services  to or  making  loans  or
extensions  of credit to) any  Affiliate or any Control  Person  (including  any
corporation or  partnership)  of the Borrowers other than in the ordinary course
of business.

     5.9 Other  Business.  Engage in any  business  unrelated  to its current or
proposed businesses as contemplated herein, engage in any transaction out of the
ordinary course of business or engage in any transaction which adversely affects
its ability to pay its  Obligations  hereunder or under the other Loan Documents
or Section 5.6.

     5.10 Disposal of Collateral.  Sell, lease, transfer or otherwise dispose of
any of the Collateral to any Person except as expressly  permitted in accordance
with the terms of the Collateral Security Documents or Section 5.6 hereof.

     5.11  Compensation and Plans. Pay or provide any  compensation,  bonuses or
fringe  benefits to any of its officers or assume or incur any  liability  under
any  employee  benefit  plans  or the  Plans  not in the  reasonable  course  of
business.

     5.12 Fiscal Year End.  Change its fiscal year end from that in effect as of
the Closing Date,  without the prior written consent of Lender,  which shall not
be unreasonably withheld.

     5.13  Subsidiaries.  Own,  acquire or create any Subsidiary  other than the
Subsidiaries  identified  in  Schedule 4 or a Permitted  Subsidiary  without the
prior written consent of Lender, which shall not be unreasonably  withheld.  For
purposes of this

                                       28

<PAGE>


Agreement,  a  "Permitted  Subsidiary"  shall  mean and  include a wholly  owned
Subsidiary  of a Borrower  formed  following  the Closing  Date for a legitimate
business purpose of Borrowers provided that such Subsidiary agrees in writing to
be bound by the terms of this Agreement and the other Loan Documents.

     5.14 Other Names.  Without  fifteen (15) days prior  written  notice to the
Lender  conduct its business  under any trade or fictitious  name other than the
duly registered names listed on Schedule 9.

     5.15 Restriction on Advances Under Credit Facility. Permit the Indebtedness
to the Lender to exceed eighty percent (80%) of eligible accounts receivable net
of  reserves,   established  on  the  books  of  Borrowers.  "Eligible  Accounts
Receivable" means, on any date of determination, those accounts receivable which
are one  hundred  fifty  (150)  days  past due or less,  provided  that if forty
percent (40%) or more of an accounts receivable debtor's account balance is more
than one  hundred  fifty  (150) days past due,  then no portion of the  accounts
receivable from such debtor shall be included in "Eligible Accounts Receivable."
For the purposes of this Agreement, Borrowers' Subsidiaries' accounts are deemed
ineligible accounts receivable.

     Section 6. Conditions Precedent.

     6.1  Initial  Funding.  The  obligation  of the Lender to make the  Initial
Funding on the Closing Date shall be subject to the  satisfaction,  on or before
the Closing Date, of each and every one of the following conditions with respect
to each of the Borrower:

     (a) The following  documents,  certificates and opinions,  each in form and
substance  satisfactory to the Lender and its counsel, shall have been delivered
to the Lender by the Borrower:

          (i) the  Borrowing  Request with respect to the initial  Advance to be
     made hereunder,  together with a letter of direction from the Borrower with
     respect to the disbursement of funds pursuant to the Initial Funding;

          (ii) the Credit Facility Note payable to the order of the Lender,

                                       29

<PAGE>


     duly executed by Borrower;

          (iii) Intentionally deleted

          (iv) the Collateral  Security Agreement and all financing  statements,
     agreements, and other instruments required by the Lender to create, perfect
     or continue the perfected status of such security  interest or otherwise to
     effectuate  the  transactions   contemplated  by  the  Collateral  Security
     Documents,  with respect to which Borrower shall pay the fees or amounts to
     be paid as recording and filing fees or shall provide  evidence  reasonably
     satisfactory to the Lender of arrangements to pay the same;

          (v) completed requests for information or other evidence  satisfactory
     to the Lender that the financing statements and other instruments delivered
     to the  Lender  pursuant  to  Section  6.1(a)(iv),  have been  filed in all
     appropriate  filing  offices,  and that  such  filed  financing  statements
     perfect  a  security  interest  in  favor  of the  Lender  in the  property
     described therein;

          (vi) a copy of the  resolutions  (duly adopted in accordance  with the
     applicable  requirements  of law and the charter  documents  and by-laws of
     such  corporation)  of the Board of  Directors of Borrower  authorizing  or
     ratifying the execution,  delivery and performance of this  Agreement,  the
     Note, the Loan Documents and any other instrument or document  hereunder or
     under  any  Loan  Document  to  which  such  Borrower  is a  party  and the
     transactions contemplated hereby and thereby, certified in each case by the
     Secretary or an Assistant Secretary of the corporation;

          (vii) a copy of a certificate  signed by the Secretary or an Assistant
     Secretary of Borrower as to the incumbency  and specimen  signature of each
     person  authorized to execute and deliver this Agreement,  the Note, any of
     the other Loan  Documents and any other  instrument or agreement  hereunder
     and under any other Loan Document;

          (viii) Intentionally deleted.

          (ix) Intentionally deleted.

                                       30

<PAGE>


          (x) a  copy  of  the  articles  or  certificate  of  incorporation  of
     Borrower, as certified as of a recent date by the Secretary of State of its
     jurisdiction  of  incorporation  and a  copy  of  the  certificate  of  the
     Secretary, an Assistant Secretary or authorized  representative of Borrower
     certifying to the true and complete  copies of its  respective  articles or
     certificate of incorporation and bylaws as amended to the Closing Date;

          (xi)  certified  copies  of all  documents  evidencing  all  necessary
     consents or approvals by  governmental  authorities  or of other Persons or
     entities with respect to the  execution,  delivery and  performance of this
     Agreement,  the  Note,  any  other  Loan  Documents  and  the  transactions
     contemplated  hereby  and  thereby,  as listed on  Schedule 6 and all other
     consents and approvals as may be reasonably requested by the Lender;

          (xii) currently dated long-form certificates of the Secretary of State
     of the  state  of  incorporation  or  organization  of  Borrower  and  each
     Subsidiary of a Borrower and of each  jurisdiction in which either Borrower
     or such Subsidiary is qualified to do business,  certifying as to the legal
     existence  and good  standing,  of such  Borrower and each such  Subsidiary
     (this contingency may be fulfilled pursuant to Subparagraph 6.2);

          (xiii) a certificate of the chief executive or chief financial officer
     of Borrower  certifying that (A) immediately  prior to the Initial Funding,
     there  has been no  material  adverse  change in the  financial  condition,
     business,  existing or ongoing  operations  or  properties  of the Borrower
     since  the   Borrower's   last  audited   financial   statement,   (B)  all
     representations  and  warranties set forth in Section 3 hereof are true and
     correct in all  respects on the date of the Closing  Date as though made on
     and as of the date of the Closing Date, (C) all  covenants,  agreements and
     obligations to be performed by or on behalf of the Borrower  hereunder have
     been performed, and (D) on the date of Closing Date, after giving effect to
     the  Initial  Funding,  no Event of Default or  Unmatured  Event of Default
     shall have occurred or will exist;

          (xiv) the written opinion of counsel to the Borrower, addressed to the
     Lender,  as to the  matters  and to the  effect set forth  respectively  in
     Exhibit E and F hereto;

                                       31

<PAGE>


          (xv) certificates of insurance with respect to the insurance  referred
     to in Section 4.5 hereof, naming the Lender as additional named insured;

          (xvi)  all  other  certificates,  orders,  authorizations,   consents,
     affidavits,   schedules,   instruments,   security  agreements,   financing
     statements,  mortgages and other documents which are provided for hereunder
     in form and substance  satisfactory to the Lender,  or which the Lender may
     reasonably request.

     (b) The following conditions shall exist:

          (i) the Lender  shall have  received  not later than five (5) Business
     Days  preceding the Closing Date the Borrowing  Request with respect to the
     Initial Funding;

          (ii) the  Lender  shall be  reasonably  satisfied  as to the truth and
     accuracy of each of the matters set forth in the certificate referred to in
     Section 6.1(a)(xiii);

          (iii)  payment shall have been made to, and received by, the Lender of
     all  expenses  of the  Lender  and by counsel to the Lender of the fees and
     expenses  of  counsel to the Lender as  provided  in Section  8.4 hereof or
     otherwise in the amounts  requested by the Lender to be paid on the Closing
     Date; it is agreed that the fees for work performed by Lender's  counsel in
     connection  with the  closing of the Loan shall be paid in the form of 4000
     three year warrants of Borrower, exercisable at $3.00 per share;

          (iv) no litigation or other  proceedings by or against  Borrower shall
     have been  commenced  or  threatened  which  would have a material  adverse
     effect on Borrower or which seeks to prohibit the execution and delivery of
     this  Agreement  or any of the other  Loan  Documents  or the  transactions
     contemplated hereby or thereby;

          (v) no Event of  Default  or  Unmatured  Event of  Default  shall have
     occurred and be continuing under Section 7 hereof or under the terms of any
     Indebtedness of Borrower.

     6.2  Waiver of  Initial  Funding  Conditions.  In the event that any of the
conditions  contained in Section 6.1 or Section 6.3 hereof,  as the case may be,
shall not have been satisfied on the Closing

                                       32

<PAGE>


Date, the Lender may expressly  waive or defer in writing any of said conditions
in its sole discretion. Unless otherwise provided in writing, any such waived or
deferred  conditions  must be fulfilled to the Lender's  satisfaction  within 30
days of the Closing  Date,  failing which an Event of Default shall be deemed to
have occurred.

     6.3 Subsequent Loan Advances Under the Credit Facility  Commitments and the
Term Loan  Commitments.  After the Closing Date, the obligation of the Lender to
make Loan Advances to the Borrower under the Credit Facility  Commitments  shall
be  subject to the  satisfaction,  on or prior to the date of the making of such
Advance, of each and every one of the following  conditions,  in addition to the
conditions set forth in Section 6.1 hereof:

     (a) With  respect  to each  and  every  Loan  Advance  prior to the  Credit
Facility Commitment Termination Date:

          (i) The Lender shall have  received a Borrowing  Request in accordance
     with Section 2.1 hereof;

          (ii) No Event of Default  or  Unmatured  Event of  Default  shall have
     occurred and be continuing or will exist upon making of the requested  Loan
     Advance;

          (iii) Except as permitted by this Agreement or as otherwise  consented
     to in writing by the Lender  prior to the making of the Loan  Advance,  the
     representations and warranties contained in Sections 3.1 through 3.24, both
     inclusive,  shall be true and correct in all  respects  with the same force
     and effect as if made on and as of the date of the  requested  Loan Advance
     except that (i) the representations and warranties contained in Section 3.6
     shall  pertain to the most recent  financial  statements  furnished  by the
     Borrowers   to  the  Lender   pursuant  to  Section   4.1,   and  (ii)  the
     representations   contained   in  Section   3.12  shall   pertain  to  said
     representations and warranties as supplemented by information  furnished by
     the Borrowers to the Lender pursuant to Section 4.9 hereof;

          (iv) The Lender shall have  received a  certificate  of a  Responsible
     Officer of each Borrower as to the matters set forth

                                       33

<PAGE>


     in Section 6.1(a)(xiii);

          (v) The Lender shall have received all additional  Collateral Security
     Documents  and  instruments  satisfactory  to the  Lender  to  perfect  and
     continue  its  security  interest  in the  Collateral,  and all  taxes  and
     recording  or filing  fees with  respect  thereto  shall  have been paid or
     provided for by the Borrower; and

          (vi) The Lender shall have  received all other  certificates,  orders,
     authorizations,  schedules,  instruments,  financing  statements  and other
     documents  in form and  substance  satisfactory  to the Lender or which the
     Lender may reasonably request.

     Section 7. Events of Default; Remedies.

     7.1 Events of Default.  "Event of  Default"  shall mean the  occurrence  or
existence of one or more of the following events,  whatever the reason,  whether
voluntary, involuntary or effected by operation of law, namely:

     (a) Default in the payment when due, whether by acceleration of maturity or
otherwise, of any principal of the Credit Facility Note; or

     (b) Default in the payment when due, whether by acceleration of maturity or
otherwise,  of any interest on the Credit  Facility  Note or of any fee or other
sum payable to the Lender under this Agreement or any other Loan Document; or

     (c) Default by either  Borrower in the  performance  or  observance  of any
agreement,  covenant,  condition,  provision or term  contained in Sections 4.2,
5.1, 5.2, 5.3, 5.4, 5.6, 5.7, 5.8, 5.9, 5.10,  5.11, 5.12, 5.13, 5.14 or 5.15 of
this Agreement; or

     (d)  Default  by  Borrower  in  the  performance  of any  other  agreement,
covenant,  condition,  provision or term contained in this Agreement (other than
those set forth above in this  Section 7.1) which shall  remain  unremedied  for
fifteen days or more; or

                                       34

<PAGE>


     (e) Any  representation  or warranty  made by (i) Borrower  herein,  by any
Person other than the Lender in any other Loan Document,  or in any certificate,
schedule,  statement,  report,  notice or writing  furnished  by or on behalf of
Borrower  or other  Person to the  Lender,  or (ii) any  Subsidiary  in any Loan
Document or in any certificate,  schedule,  statement, report, notice or writing
furnished  by or on behalf of such  Subsidiary  to the Lender shall be untrue or
misleading in any respect on the date as of which the facts set forth are stated
or certified; or

     (f) Any  creditor  or  representative  of any  creditor  of  Borrower  or a
Subsidiary of Borrower  shall become  entitled to declare any  Indebtedness  for
borrowed  money  owing  on any  bond,  debenture,  note  or  other  evidence  of
Indebtedness  of Borrower or any Subsidiary  thereof to be due and payable prior
to its expressed maturity, whether or not such Indebtedness is actually declared
to be  immediately  due and payable,  or any such  Indebtedness  becomes due and
payable prior to its expressed  maturity by reason of any default by Borrower or
any  Subsidiary  thereof in the  performance  or observance of any obligation or
condition  and such default shall not be promptly  cured or waived,  or any such
Indebtedness  becomes  due by its  terms  and  shall  not be  promptly  paid  or
extended; or

     (g) Borrower,  or any Subsidiary  thereof,  shall become  insolvent or fail
generally  to pay its debts as they  mature or shall  apply for,  consent to, or
acquiesce in the appointment of a trustee,  custodian or receiver thereof or the
property  thereof;   or,  in  the  absence  of  such  application,   consent  or
acquiescence,  a trustee, custodian or receiver shall be appointed for Borrower,
or any Subsidiary of Borrower or for any part of the property of either;  or any
Borrower,  or any  Subsidiary of a Borrower,  shall make an  assignment  for the
benefit of creditors; or

     (h)  Borrower,   or  any   Subsidiary  of  a  Borrower  is  voluntarily  or
involuntarily  dissolved  or is the subject of any  bankruptcy,  reorganization,
debt arrangement or other proceedings under any bankruptcy or insolvency law; or
any  dissolution  or  liquidation  proceeding  shall be instituted by or against
Borrower or any Subsidiary of a Borrower, and, if instituted against Borrower or
any Subsidiary shall be consented to or acquiesced in by it, shall not have been
dismissed  within sixty days or a final order for relief shall have been entered
against it; or

                                       35

<PAGE>


     (i) There shall be entered against  Borrower or any Subsidiary  thereof one
or more  judgments  or decrees in an  aggregate  amount as to a Borrower and any
Subsidiary at any one time  outstanding in excess of $100,000,  excluding  those
judgments or decrees that shall have been satisfied, vacated, discharged, stayed
or bonded  pending  appeal  within  sixty  days from the entry  thereof  or with
respect  to which (and to the extent  that) the  Person  against  which any such
judgment  or  decree  shall  have  been  entered  is  fully  insured  (excluding
applicable  deductibles)  and with respect to which the insurer has admitted not
denied or disclaimed in writing its liability for the full amount thereof; or

     (j) Any execution or  attachment  shall be issued  whereby any  substantial
part of the property of Borrower or any  Subsidiary  shall be taken or attempted
to be taken and the same shall not have been vacated or stayed within sixty days
after the issuance thereof; or

     (k)  (i) A reportable event as defined in Section 4043(b), subdivision (4),
of ERISA shall have  occurred  with  respect to any Plan and the PBGC shall have
determined  that said agent  constitutes  or requires a termination  of the Plan
under  Title IV of ERISA  and at any  time  following  thirty  days  after  such
determination  the insured  benefits payable under such Plan exceed the value of
the assets of such Plan by more than $50,000.00; or

     (ii) A reportable event as defined in Section 4043(b),  subdivision (5), of
ERISA shall have  occurred  with respect to any Plan or  application  shall have
been filed for a waiver of the failure to meet minimum  funding  standards under
Section gl2 of the Code; or

     (iii) A reportable event as defined in Section 4043(b), subdivision (6), of
ERISA shall have occurred with respect to any Plan; or

     (iv)  Borrower  or any of its ERISA  Affiliates  shall have  engaged in any
prohibited  transaction  (as defined in Section 406 of ERISA or Section  4975 of
the Code) in connection with which such Borrower or any of its ERISA  Affiliates
would be subject to either a civil penalty  assessed  pursuant to either Section
502(i) of ERISA or a tax imposed by Section 4975 of the Code,  in either case in
an amount exceeding $50,000 and either (1) the prohibited

                                       36

<PAGE>


transaction   shall  not  have  been  corrected  within  the  correction  period
applicable to it under Section 02(i) of ERISA or Section 4975(b) of the Code, or
(2) an exemption shall not be applicable or have been obtained under Section 408
of ERISA or Section 4975 of the Code; or

     (v) The PBGC shall  have  terminated  any Plan  under  Title IV of ERISA or
Borrower  shall have received  notice from the PBGC of the intention of the PBGC
to  terminate  any Plan or to appoint a Trustee to  administer  any Plan,  which
notice shall not have been withdrawn within sixty days of the date thereof; or

     (vi) The  maximum  amount  of  liability  that  could be  asserted  against
Borrower under Sections 4062,  4063 or 4064 of ERISA with respect to any Plan if
such Plan  terminated or with respect to any Plan  terminated  prior to the date
hereof,  shall  exceed  the value of the assets of such Plan  allocable  to such
liability by more than $50,000; or

     (vii)  Borrower  or any of its  ERISA  Affiliates  as an  employer  under a
Multiemployer  Plan, shall have made a complete or partial  withdrawal from such
Multiemployer  Plan and the plan sponsor of such  Multiemployer  Plan shall have
notified such withdrawing  employer that such employer has incurred a withdrawal
liability in an annual exceeding $100,000; or

     (l)  Borrower or any  Subsidiary  is  enjoined,  restrained,  or in any way
prevented by the order of any court or any  administrative  or regulatory agency
from  conducting all or a material part of its business and such order shall not
be vacated or stayed within twenty days after the issuance thereof; or

     (m)  Default  by  Borrower  or any  Subsidiary  in the  performance  of any
agreement,  covenant,  condition,  provision or term contained in any other Loan
Document  which is not cured within the cure period,  if any, in such other Loan
Document; or

     (n) Any Collateral  Security  Document shall,  at any time,  cease to be in
full  force and effect or shall be  judicially  declared  null and void,  or the
validity  or  enforceability  thereof  shall be  contested  by  Borrower  or any
Subsidiary of a Borrower executing the same, or the Lender shall cease to have a
valid and perfected.

                                       37

<PAGE>


security  interest  having the priority  contemplated  thereunder  in all of the
Collateral described therein, other than by action or inaction of the Lender; or

     (o) [Intentionally deleted.]

     (p) There occurs any uninsured  damage to, or loss,  theft,  or destruction
of, any of the Collateral in excess of $100,000.00; or

     (q)  Commencing  with  the  third  quarter  of  1997,  the  Borrowers  on a
consolidated  basis shall have had a net operating  loss for any fiscal  quarter
and the Lender  shall have given the  Borrowers  ninety (90) days' notice of his
determination to treat such net operating loss as an Event of Default  hereunder
which  notice  shall be given not later than  one-hundred  and fifty  (150) days
after the end of the applicable quarter provided that Lender receives financials
for said quarter as required hereunder,  but no later than ninety (90) days from
the end of the quarter; or

     (r) The Borrower shall  terminate the  employment of James J. Leto,  unless
Lender shall waive such default.

     7.2 Remedies. If (A) any Event of Default under Subparagraphs 7.1(f),(g) or
(h)  shall  occur,   the  Credit   Facility   Commitment  of  the  Lender  shall
automatically  terminate and the  outstanding  principal of the Credit  Facility
Note and all accrued interest thereon and all other  obligations of the Borrower
to the Lender under this Agreement,  the Credit Facility Note and the other Loan
Documents shall  automatically  become  immediately due and payable,  or (B) any
other Event of Default shall occur (except for a default under Paragraph 7.1(d))
and be  continuing  after five (5) days  written  notice to  Borrower,  then the
Lender may: (i) declare by written  notice that the Credit  Facility  Commitment
has been  terminated,  whereupon  the Credit  Facility  Commitment  and shall be
terminated  and (ii) declare the  outstanding  principal of the Credit  Facility
Note, the accrued interest thereon and all other  obligations of the Borrower to
the Lender under this  Agreement,  the Credit  Facility  Note and the other Loan
Documents, to be forthwith due and payable,  whereupon the Credit Facility Note,
all accrued interest thereon and all such obligations shall  immediately  become
due and payable,  in each case  without  presentment,  demand,  protest or other
notice of any kind, all of which are hereby expressly  waived,  anything in this
Agreement, in

                                       38

<PAGE>


the  Credit   Facility  Note  or  the  other  Loan  Documents  to  the  contrary
notwithstanding.  In addition,  upon the occurrence of an Event of Default,  the
Lender may  enforce  any and all  rights  under any Loan  Documents,  including,
without limitation, the Collateral Security Documents.

     Upon the  occurrence  of an Event of Default,  the Lender  shall  have,  in
addition to any other  rights and  remedies  contained  in this  Agreement,  the
Credit Facility Note, or any of the other Loan Documents,  all of the rights and
remedies  of a secured  party  under the Uniform  Commercial  Code of  Virginia,
Delaware and New York,  or any other  applicable  laws,  all of which rights and
remedies shall be cumulative and non-exclusive,  to the extent permitted by law.
In  addition  to all  such  rights  and  remedies,  the  sale,  lease  or  other
disposition of the Collateral, or any part thereof, by the Lender after an Event
of Default may be for cash,  credit or any combination  thereof,  and the Lender
may  purchase  all or any part of the  Collateral  at public or, if permitted by
law, private sale, and in lieu of actual payment of such purchase price, may set
off the amount of such  purchase  price  against the  Obligations  hereunder and
under the other Loan  Documents  then owing.  Any sales of the Collateral may be
adjourned from time to time with or without notice.

     Section 8. Miscellaneous.

     8.1 No Waiver.  No failure  on the part of the  Lender to  exercise  and no
delay in exercising,  and no course of dealing with respect to, any right, power
or privilege under this Agreement,  or the other Loan Documents shall operate as
a waiver thereof,  nor shall any single or partial exercise of any right,  power
or privilege under this Agreement or the other Loan Documents preclude any other
or  further  exercise  thereof  or the  exercise  of any other  right,  power or
privilege.  The remedies provided herein are cumulative and not exclusive of any
remedies provided by law.

     8.2 Accounting. Except as otherwise expressly provided herein or unless the
Lender otherwise consents in writing,  all financial statements furnished to the
Lender under this Agreement,  all computations and determinations required to be
made  pursuant to this  Agreement  shall be made in  accordance  with  generally
accepted  accounting   principles   consistently  applied.  If  any  changes  in
accounting  principles  consistently  applied or in practices from those used in
the preparation of the audited

                                       39

<PAGE>


financial  statements referred to in Section 3.6 hereof are hereafter occasioned
by the  promulgation of rules,  regulations,  pronouncements  and opinions by or
required by the Financial  Accounting  Standards Board or the American Institute
of Certified  Public  Accountants  (or any  successor  thereto or agencies  with
similar functions), which results in a change in the method of accounting in the
financial  statements required to be furnished to the Lender hereunder or in the
calculation  of financial  covenants,  standards or terms  contained in any Loan
Documents,  the parties  hereto agree to enter into  negotiations  to amend such
provisions so as to reflect  equitably such changes to the end that the criteria
for evaluating  Borrower's  financial condition and performance will be the same
after such  changes as they were before  such  changes;  if the parties  fail to
agree on the amendment of such provisions, the Borrower will continue to furnish
financial  statements in accordance  with applicable  accounting  principles and
practices  in effect  immediately  prior to the Closing  Date and to perform all
financial  covenants and observe all financial standards and terms in accordance
with applicable  accounting principles and practices in effect immediately prior
to such changes.

     8.3 Notices.  Except as  otherwise  specifically  provided for herein,  all
notices and other  communications  provided  for herein  shall be in writing and
faxed (with  telephonic  confirmation  of receipt),  sent by Federal  Express or
comparable  overnight delivery service,  mailed by registered or certified mail,
postage prepaid, return receipt requested or delivered to the intended recipient
at the "Address for Notices"  specified  below or on the signature pages hereof,
as provided in this Section 8.3; or, as to any party,  at such other  address as
shall be designated in writing by such party in a notice to the other parties:

          (i) if to the Lender:

              69 Spring Street
              Ramsey, New Jersey 07446
              Fax No.:           (201) 934-3617
              Telephone No.:     (201) 934-3750

              Copy to:

              Susan G. Kaufman, Esq.
              69 Spring Street
              Ramsey, New Jersey 07446


                                       40

<PAGE>


              Fax No:            (201) 934-3617
              Telephone No.:     (201) 934-3626

              (ii) if to the Borrower:

              Network Imaging Corp.
              500 Huntmar Park Drive
              Herndon, VA 20170-5100
              Fax No.            703-478-0147
              Tele No.           703-478-2260
                                    Attention: Chief Financial Officer

              with copies to:

              Julia A. Bowen, Esq.
              Network Imaging Corporation
              500 Huntmar Park Drive
              Herndon, Virginia 20170
              Telephone :        (703) 904-3109
              Fax:               (703) 478-0147

or at such other address,  fax or telephone number as either of the Borrowers or
the Lender may hereafter  specify in writing for such purpose in a notice to the
other specifically  captioned "Notice of Change of Address", and be effective or
deemed  delivered or furnished (i) if given by mail,  on the third  Business Day
after such communication is deposited in the mail,  addressed as above provided,
(ii) if given by fax, when such  communication is transmitted to the appropriate
number  determined  as above  provided in this  Section 8.3 or on the  signature
pages hereof and the appropriate answer-back is received or receipt is otherwise
acknowledged,  (iii) if given by overnight  delivery  service,  one Business Day
following  delivery  thereof to an  authorized  representative  of such  service
addressed as above provided, and (iv) if delivered personally, when so delivered
to the Person or to the holder of the office  specified  as the Person or office
holder to whose attention  communications are to be given, except that notice of
a change of address,  telex,  telecopier or telephone number, and notices to the
Lender under  Sections 2 and 7 hereof,  shall not be  effective,  and  materials
furnished  to the  Lender  pursuant  to the  terms  hereof  shall  not be deemed
furnished,  until  received,  and,  in the  case of the  Lender,  such  notices,
pursuant  to  Sections  2 and 7  hereof,  shall  not be  deemed  received  until
physically received by the Lender.

                                       41

<PAGE>


     8.4 Expenses;  Taxes; Attorneys' Fees; etc. Borrower agrees to pay or cause
to be paid and to save the Lender harmless against  liability for the payment of
all out-of-pocket expenses,  including,  but not limited to, reasonable fees and
expenses of counsel for the Lender  incurred  from time to time,  (a) arising in
connection  with the  preparation,  execution,  delivery and performance of this
Agreement,  the other Loan  Documents and any other  documents,  instruments  or
transactions  pursuant  to or  in  connection  herewith  or  therewith,  whether
incurred by the Lender before or after the Closing Date, (b) reasonable fees and
expenses  relating  to any  requested  amendments,  waivers or  consents to this
Agreement, the other Loan Documents or any other such documents,  instruments or
transactions,  (c) fees and  expenses  arising in  connection  with the Lender's
enforcement  or  preservation  of rights under this  Agreement or the other Loan
Documents or any other such documents or instruments, including, but not limited
to, such  expenses as may be  incurred  by the Lender in the  collection  of the
outstanding  Credit  Facility  Note.  The  Borrower  agrees  to pay  all  stamp,
document,  transfer,  recording or filing taxes or fees and similar  impositions
now or hereafter reasonably determined by the Lender to be payable in connection
with  this  Agreement,   the  other  Loan  Documents  or  any  other  documents,
instruments or transactions  pursuant to or in connection herewith or therewith,
and the Borrower agrees to save the Lender harmless from and against any and all
present or future  claims,  liabilities  or losses with  respect to or resulting
from any omission to pay or delay in paying such taxes, fees or impositions. All
such expenses, taxes or attorneys' fees shall be payable to the Lender on thirty
(30) days notice to Borrower.

     8.5 Indemnification.

     (a) In  consideration  of the  Credit  Facility  Commitment,  the  Borrower
(provided  that so long as the  Borrower  has  undertaken  and is  pursuing  the
defense of any such action,  suit or proceeding  as  hereinabove  provided,  all
counsel fees and expenses  incurred by Lender or such other Person in connection
therewith  shall  be borne by  Lender  and  Borrower  shall  have no  obligation
hereunder to  reimburse  Lender  therefor)  agree,  to indemnify  and defend the
Lender,  his agents or employees,  from, and hold each of them harmless against,
any  and all  losses,  liabilities,  claims,  damages,  deficiencies,  interest,
judgments,  costs or expenses  incurred by them or any of them arising out of or
by  reason of any  investigation,  litigation  or other  proceeding  brought  or
threatened, arising out of or by reason of their execution of any Loan Documents
and the transactions contemplated hereby and thereby, including, but not limited
to, any use

                                       42



<PAGE>


effected or proposed to be effected by either  Borrower or any  Subsidiary  of a
Borrower of the proceeds of the Loan  Advances,  but  excluding any such losses,
liabilities,  claims,  damages  or  expenses  incurred  by  reason  of the gross
negligence  or willful  misconduct  of the Lender and its  officers,  agents and
employees,  including, but without limitation, amounts paid in settlement, court
costs,  and reasonable fees and  disbursements of counsel incurred in connection
with any such  investigation,  litigation or other proceeding.  The Lender shall
notify  Borrower  promptly (and in any event,  within ten (10) Business Days) of
its  receipt  of  any  claim  by a  third  party  of  any  matter  as  to  which
indemnification  is sought under this Section 8.5. The Borrowers  shall have the
right to defend,  compromise or settle any such action,  suit or proceeding with
counsel of its choosing reasonably acceptable to Lender.

     (b) All  obligations  of the Borrower  under this Section 8.5 shall survive
any termination of this Agreement or repayment of all Obligations.

     (c)  In  order  to  provide  for  just  and   equitable   contribution   in
circumstances in which the  indemnification  provided for in clause (a) above is
for any reason held to be  unenforceable  against the Borrower,  or is otherwise
unavailable,  the Borrower and the Lender  agrees to contribute to the aggregate
losses,  claims,  judgments,  costs,  damages  and  liabilities  (including  any
investigation,  legal and other  expenses  incurred in connection  with, and any
amount  paid in  settlement  of, any  action,  suit or  proceeding  or any claim
asserted,  but after  deducting any  contribution  received by the Borrower from
Persons  other  than the Lender  who may also be liable  for  contribution,  the
Borrower  hereby  agree to seek  contribution  from such  Persons)  to which the
Borrower and the Lender may be subject in such  proportion  as reflects not only
the  relative  fault of the  Borrower  and the  Lender,  but  also any  relevant
equitable  considerations.  In  addition,  the Borrower  agree to reimburse  the
Lender and each other Person specified above in this clause (c) for all expenses
(including reasonable legal fees) as they are incurred by the Lender or any such
other Person in connection with Lender investigating, preparing or defending any
such action or claim,  whether or not in  connection  with pending or threatened
litigation  in which the  Lender or any such other  Person is a party;  provided
that so long as the Borrower has  undertaken  and is pursuing the defense of any
such action,  suit or proceeding as hereinabove  provided,  all counsel fees and
expenses  incurred by Lender or such other person in connection  therewith shall
be borne by Lender and Borrower shall have no obligation hereunder

                                       43

<PAGE>


to  reimburse   Lender  therefor.   The  indemnity,   contribution  and  expense
reimbursement  obligations  the  Borrower has under this Section 8.5 shall be in
addition to any  liability  the  Borrower  may  otherwise  have  hereunder.  For
purposes of this clause (c), each Person, if any, who is an agent or employee of
the Lender shall have the same rights to contribution as the Lender.

     8.6  Amendments,  etc.  Any  provision  of this  Agreement  may be amended,
modified or waived only by an instrument or instruments in writing signed by the
Borrower and the Lender,  and any consent of the Lender  hereunder  must be in a
writing signed by the Lender.

     8.7 Successors and Assigns.  This Agreement shall be binding upon and inure
to the benefit of the parties hereto and their  respective  successors,  assigns
and endorsees  except that  Borrowers  may not assign its rights or  obligations
hereunder  or under the Credit  Facility  Note.  Lender  shall have the right to
assign his  obligations  under this Agreement to a  corporation,  which may be a
limited  liability  company,  provided Lender shall  guarantee such  successor's
obligations to make the advances hereunder.

     8.8  Marshalling;  Payments  Set  Aside.  The  Lender  shall  be  under  no
obligation  to marshall  any assets in favor of the Borrower or any other Person
or  against  or in  payment of the  Credit  Facility  Note.  To the extent  that
Borrower  make a payment or  payments to the Lender or the Lender  enforces  its
security  interests  or  exercises  its  rights of setoff,  and such  payment or
payments or the proceeds of such  enforcement  or setoff or any part thereof are
subsequently invalidated,  declared to be fraudulent or preferential,  set aside
and/or required to be repaid to a trustee, receiver or any other party under any
bankruptcy,  insolvency  or similar  law,  state or federal  law,  common law or
equitable  cause,  then to the extent of such  recovery,  the obligation or part
thereof  originally  intended to be satisfied  shall be revived and continued in
full force and effect as if such  payment had not been made or such  enforcement
or setoff had not occurred.

     8.9 Set-Off.  In addition to any rights and remedies of the Lender provided
by law, the Lender shall have the right,  without prior notice to Borrower,  any
such notice being  expressly  waived by Borrower,  upon the filing of a petition
under any of the provisions of the federal bankruptcy act or amendments thereto,

                                       44

<PAGE>


by or against,  or the  occurrence  of an Event of Default  with respect to, the
making of an assignment for the benefit of creditors by, the application for the
appointment,  or the appointment,  of any receiver of, or of any of the property
of, the issuance of any  execution  against any of the property of, the issuance
of a subpoena or order, in supplementary proceedings, against or with respect to
any of the property of, or the issuance of a warrant of  attachment  against the
property of Borrower,  to set-off and apply  against any  Indebtedness,  whether
matured or unmatured,  of the Borrower to the Lender,  any amount owing from the
Lender to the  Borrower,  at or at any time after,  the  happening of any of the
above-mentioned  events,  and the aforesaid right of set-off may be exercised by
the Lender against the Borrower or against any trustee in bankruptcy,  debtor in
possession,  assignee for the benefit of  creditors,  receivers,  or  execution,
judgment or attachment creditor of the Borrower, or against anyone else claiming
through or  against,  the  Borrower  or such  trustee in  Bankruptcy,  debtor in
possession,  assignee for the benefit of  creditors,  receivers,  or  execution,
judgment or  attachment  creditor,  notwithstanding  the fact that such right of
set-off shall not have been exercised by the Lender prior to the making,  filing
or issuance,  or service upon the Lender of, or of notice of, any such petition,
assignment  for the benefit of creditors,  appointment  or  application  for the
appointment of a receiver, or issuance of execution, subpoena, order or warrant.
The Lender agrees  promptly to notify the  Borrower,  after any such set-off and
application  made by the Lender,  provided  that the failure to give such notice
shall not affect the validity of such set-off and application.

     8. 10 SUBMISSION TO JURISDICTION;  WAIVER OF JURY AND BOND. BORROWER HEREBY
CONSENTS TO THE  JURISDICTION  OF ANY STATE OR FEDERAL COURT LOCATED  WITHIN THE
COUNTY OF ESSEX, STATE OF NEW JERSEY, AND IRREVOCABLY AGREES THAT SUBJECT TO THE
LENDER'S SOLE AND ABSOLUTE ELECTION, ALL ACTIONS OR PROCEEDINGS RELATING TO THIS
AGREEMENT OR THE OTHER LOAN DOCUMENTS SHALL BE LITIGATED IN SUCH COURTS AND EACH
BORROWER WAIVES ANY OBJECTION WHICH IT MAY HAVE BASED ON IMPROPER VENUE OR FORUM
NON  CONVENIENS  TO THE  CONDUCT  OF ANY  PROCEEDING  IN ANY SUCH COURT AND EACH
WAIVES  PERSONAL  SERVICE OF ANY AND ALL PROCESS UPON IT, AND CONSENTS  THAT ALL
SUCH  SERVICE  OF  PROCESS BE MADE BY MAIL OR  MESSENGER  DIRECTED  TO IT AT THE
ADDRESS SET FORTH IN SECTION  8.3 HEREOF OR ON THE  SIGNATURE  PAGES  HEREOF AND
THAT SERVICE SO MADE SHALL BE DEEMED TO BE COMPLETED  UPON THE EARLIER OF ACTUAL
RECEIPT  OR THREE  (3) DAYS  AFTER  THE  SAME  SHALL  HAVE  BEEN  POSTED  TO THE
BORROWER'S  ADDRESS BY THE BORROWER'S AGENT AS SET FORTH BELOW.  BORROWER HEREBY
IRREVOCABLY APPOINTS NETWORK IMAGING


                                       45

<PAGE>


CORPORATION'S  GENERAL  COUNSEL OR SUCH OTHER PERSON AS THE BORROWER  REASONABLY
SELECT  FOLLOWING  WRITTEN  NOTICE TO THE LENDER (OR IN THE EVENT THE  BORROWERS
FAIL TO  SELECT A  REPLACEMENT  AGENT  WITHIN  TEN (10) DAYS OF THE DATE OF SUCH
NOTICE SUCH AGENT AS THE LENDER SHALL  SELECT),  AS ITS AGENT FOR THE PURPOSE OF
ACCEPTING  SERVICE  OR ANY  PROCESS  WITHIN  THE STATE OF NEW  YORK.  ALL OF THE
PARTIES  HERETO  ACKNOWLEDGE  THAT THE EXPENSES AND TIME REQUIRED FOR A TRIAL BY
JURY EXCEED THE EXPENSES AND TIME REQUIRED FOR A BENCH TRIAL AND THEREFORE,  THE
PARTIES HERETO WAIVE,  TO THE EXTENT  PERMITTED BY LAW, TRIAL BY JURY, AND WAIVE
ANY BOND OR SURETY OR SECURITY UPON SUCH BOND WHICH MIGHT,  BUT FOR THIS WAIVER,
BE REQUIRED OF THE LENDER.  NOTHING CONTAINED IN THIS SECTION 8 SHALL AFFECT THE
RIGHT OF THE LENDER TO SERVE LEGAL PROCESS IN ANY OTHER MANNER  PERMITTED BY LAW
OR AFFECT  THE RIGHT OF THE  LENDER TO BRING ANY  ACTION OR  PROCEEDING  AGAINST
EITHER BORROWER OR ITS PROPERTY IN THE COURTS OF ANY OTHER JURISDICTION.

     8.11 Section Titles. The section titles contained in this Agreement
shall be without substantive meaning or content of any kind whatsoever and shall
not govern the interpretation of any of the provisions of this Agreement.

     8.12 Continuing Effect. This Agreement,  the Lender's security interests in
the  Collateral  and each other Loan Document  shall  continue in full force and
effect as long as any  Indebtedness  hereunder shall be owed to the Lender,  and
(even  if there  shall be no  Indebtedness  outstanding)  so long as the  Credit
Facility Commitment shall not have expired or been terminated.

     8.13 Reliance by the Lender. All covenants, agreements, representations and
warranties  made  herein  and in any other  Loan  Document  by  Borrower  shall,
notwithstanding any investigation by the Lender, be deemed to be material to and
to have been  relied  upon by the Lender and shall  survive  the  execution  and
delivery of this Agreement.

     8.14 Survival.  The obligations of the Borrower under Sections 8.4, 8.5 and
8.7 shall survive the repayment of the Credit  Facility or the Term Note, as the
case may be, and the termination of the Credit Facility Commitment.

     8.15  Counterparts.  This  Agreement  may  be  executed  in any  number  of
counterparts, all of which taken together shall constitute one

                                       46


<PAGE>


and the same instrument and any of the parties hereto may execute this Agreement
by signing any such counterpart.

     8.16  Governing Law and  Construction.  This  Agreement,  the Note and each
other Loan Document shall be governed by, and construed in accordance  with, the
laws of New Jersey.  Whenever  possible,  each provision of this Agreement,  the
Note and each  other  Loan  Document  and any  other  statement,  instrument  or
transaction  contemplated  hereby or thereby or relating hereto or thereto shall
be interpreted in such manner as to be effective and valid under such applicable
law,  but,  if any  provision  of this  Agreement,  the Note or each  other Loan
Document or any other statement,  instrument or transaction  contemplated hereby
or  thereby or  relating  hereto or thereto  shall be held to be  prohibited  or
invalid under such applicable  law, such provision shall be ineffective  only to
the extent of such prohibition or invalidity, without invalidating the remainder
of such provision or the remaining  provisions of this  Agreement,  the Note and
each other Loan  Document  or any other  statement,  instrument  or  transaction
contemplated hereby or thereby or relating hereto or thereto.  The parties shall
endeavor  in  good-faith  negotiations  to  replace  any  invalid,   illegal  or
unenforceable  provisions  with a valid  provision the economic  effect of which
comes as close as  possible  to that of the  invalid,  illegal or  unenforceable
provision.  In the event of any conflict within, between or among the provisions
of this Agreement,  the Note or any other Loan Document or any other  statement,
instrument or transaction  contemplated  hereby or thereby or relating hereto or
thereto, the provisions giving the Lender the greater right shall govern.

     8.17  Equitable  Relief.  Borrower  recognizes  that, in the event Borrower
fails to perform,  observe or discharge any of its  obligations  or  liabilities
under this Agreement, any remedy at law may prove to be inadequate relief to the
Lender and,  accordingly,  each Borrower agrees that each of the Lender,  if the
Lender so requests,  shall be entitled to  temporary  and  permanent  injunctive
relief in any such case without the necessity of proving irreparable damages.

     8.18 Entire  Agreement  This  Agreement,  including  all exhibits and other
documents  attached hereto or incorporated by reference herein,  constitutes the
entire  agreement of the parties with respect to the subject  matter  hereof and
supersedes all other understandings, oral or written, with respect thereto.

                                       47

<PAGE>


     8.19 Further Assurances. Borrower agrees to do such further acts and things
and  to  execute  and  deliver  to  the  Lender  such  additional   assignments,
agreements, powers and instruments, as the Lender may reasonably require or deem
advisable  to carry into  effect the  purposes  of this  Agreement  or to better
assure and confirm unto the Lender its rights, powers and remedies hereunder.

     8.20 Highest Lawful Rate. Anything herein to the contrary  notwithstanding,
the  obligations  of the  Borrower  on the Note  payable to the Lender  shall be
subject to the limitation  that payments of interest shall not be required,  for
any  period  for which  interest  is  computed  hereunder,  to the  extent  that
contracting  for or receipt  thereof  would be contrary to provisions of any law
applicable to the Lender limiting the highest rate of interest which be lawfully
contracted for, charged or received by the Lender.

     IN WITNESS  WHEREOF,  the parties hereto have executed this Agreement as of
the day and year first above written.



- ------------------------------
FRED KASSNER

Address for Notices:
69 Spring Street
Ramsey, New Jersey 07446

Fax No.:        (201) 934-3617
Telephone No.   (201) 934-3750
Attention: Fred Kassner

with copies to:

Susan G. Kaufman, Esq.
69 Spring Street
Ramsey, New Jersey 07446
Telephone No. (201) 934-3626

                                       48

<PAGE>



/s/ Fred Kassner
- ------------------------------
FRED KASSNER


Address for Notices:
69 Spring Street
Ramsey, New Jersey 07446

Fax No.:      (201) 934-3617
Telephone No. (201) 934-3750
Attention: Fred Kassner


with copies to:


Susan G. Kaufman, Esq.
69 Spring Street
Ramsey, New Jersey 07446 -
Telephone No. (201) 934-3626


NETWORK IMAGING CORPORATION

By: /s/  [illegible]
- ------------------------------
Name:
Title:

Address for Notices:
500 Huntmar Park Drive
Herndon VA 20170-5100
Telephone No. (703) 478-2660
Fax No.       (703) 478-0147
Attention: Jorge R. Forgues

with copies to:
Julia A. Bowen, Esq.
500 Huntmar Drive
Herndon, VA 20170-5100


                                       49



NETWORK IMAGING CORPORATION AND SUBSIDIARIES                         Exhibit 11
COMPUTATION OF EARNINGS PER SHARE
In thousands, except share amounts

<TABLE>
<CAPTION>
                                                                           Years ended December 31,
                                                                1996                 1995               1994
                                                          ----------------     ---------------     -------------
<S>                                                       <C>                  <C>                 <C>       
PRIMARY:
      Net loss                                            $       (21,071)     $       (34,896)    $     (44,121)
                                                          ================     ===============     =============
      Shares:
        Weighted average shares outstanding                    20,681,694           14,502,399        12,391,225

      Net common stock equivalents from stock
        purchases warrants and stock options                            1/                  1/                1/
                                                          ----------------     ---------------     -------------
      Weighted average shares outstanding, as adjusted         20,681,694           14,502,399        12,391,225
                                                          ----------------     ---------------     -------------

        Loss per share - primary  1/                      $         (1.02)     $         (2.41)    $       (3.56)
                                                          ================     ===============     =============


FULLY DILUTED:
      Net loss                                            $       (21,071)     $       (34,896)    $     (44,121)
                                                          ================     ===============     =============
      Shares:
        Weighted average shares outstanding                    20,681,694           14,502,399        12,391,225

      Net common stock equivalents from stock
        purchases warrants and stock options                            1/                  1/                1/

      Conversion of Convertible Preferred Stock and
        Redeemable Preferred Stock                                      1/                  1/                1/

                                                          ----------------     ---------------     -------------
      Weighted average shares outstanding, as adjusted         20,681,694           14,502,399        12,391,225
                                                          ----------------     ---------------     -------------

        Loss per share - fully diluted  1/                $         (1.02)     $         (2.41)    $       (3.56)
                                                          ================     ===============     =============
</TABLE>

1/    Net loss per share computed  excluding common stock
      equivalents which are considered anti-dilutive.    



EXHIBIT 21


Dorotech, S.A.



<TABLE> <S> <C>


<ARTICLE>                     5
<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              DEC-31-1996
<PERIOD-START>                                 JAN-01-1996
<PERIOD-END>                                   DEC-31-1996
<CASH>                                         7,601
<SECURITIES>                                   0
<RECEIVABLES>                                  16,077
<ALLOWANCES>                                   (855)
<INVENTORY>                                    1,503
<CURRENT-ASSETS>                               24,455
<PP&E>                                         8,566
<DEPRECIATION>                                 (5,679)
<TOTAL-ASSETS>                                 36,524
<CURRENT-LIABILITIES>                          14,816
<BONDS>                                        0
                          9,857
                                    0
<COMMON>                                       2
<OTHER-SE>                                     11,717
<TOTAL-LIABILITY-AND-EQUITY>                   36,524
<SALES>                                        39,477
<TOTAL-REVENUES>                               39,477
<CGS>                                          24,374
<TOTAL-COSTS>                                  24,374
<OTHER-EXPENSES>                               32,821
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             (309)
<INCOME-PRETAX>                                (17,409)
<INCOME-TAX>                                   (68)
<INCOME-CONTINUING>                            (17,341)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (21,071)
<EPS-PRIMARY>                                  (1.02)
<EPS-DILUTED>                                  0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission