NETWORK IMAGING CORP
424B3, 1997-12-17
COMPUTER INTEGRATED SYSTEMS DESIGN
Previous: TCW/DW CORE EQUITY TRUST, N-30D, 1997-12-17
Next: RARE HOSPITALITY INTERNATIONAL INC, SC 13D/A, 1997-12-17





                           NETWORK IMAGING CORPORATION
                         ------------------------------

                    NOTICE OF SPECIAL MEETING OF STOCKHOLDERS

                          To Be Held December 31, 1997

                         ------------------------------

To the Stockholders of Network Imaging Corporation:


         NOTICE IS HEREBY GIVEN that a Special Meeting of the Stockholders  (the
"Special Meeting") of Network Imaging  Corporation  ("Network  Imaging") will be
held on December 31, 1997 at 9:00 a.m.,  Eastern  Standard  Time,  at the Hidden
Creek Club, 1711 Clubhouse Road, Reston, Virginia, for the following purposes:

          1.      To  approve  and  adopt  the   Certificate   of  Amendment  to
                  Certificate of Designations of Series A Cumulative Convertible
                  Preferred Stock of Network Imaging  Corporation  ("Certificate
                  of   Amendment")   in  the  form   attached   to  this   Proxy
                  Statement-Prospectus as Annex B.


          2.      To transact  such  further and other  business as may properly
                  come before the meeting or any  adjournments or  postponements
                  thereof.


         Approval of the  Certificate  of Amendment  (also referred to herein as
"Proposal")  requires  the approval of (1) a majority of the voting power of all
of the outstanding shares of Common Stock voting separately as a class and (2) a
majority  of the  voting  power of all of the  outstanding  shares  of  Series A
Cumulative  Convertible  Preferred  Stock ("Series A Stock") of Network  Imaging
voting separately as a class. The Certificate of Amendment must also be approved
by a majority  of the voting  power of Network  Imaging's  Series F  Convertible
Preferred Stock, voting separately as a class, by a majority of the voting power
of Network Imaging's Series K Convertible  Preferred Stock, voting separately as
a class,  and by a majority of the voting  power of Network  Imaging's  Series L
Convertible  Preferred Stock,  voting separately as a class. Only the holders of
Common  Stock and Series A Stock as of  December  9, 1997,  the record date (the
"Record Date") for the Special Meeting, are entitled to notice of and to vote at
the Special Meeting and at any adjournments or postponements  thereof. A list of
stockholders  as of  the  Record  Date  will  be  available  for  inspection  by
stockholders  at the executive  office of Network Imaging located at 500 Huntmar
Park Drive,  Herndon,  Virginia  20170  during  ordinary  business  hours in the
ten-day period prior to the Special Meeting.


         Stockholders of Network Imaging will not have the right to seek an  ap-
praisal  of their  shares of Common  Stock in  connection  with the  transaction
described  in the  accompanying  Proxy  Statement-Prospectus.  See "No Rights of
Dissenting Stockholders" in the attached Proxy Statement-Prospectus.

                                        By Order of the Board of Directors




                                        Julia A. Bowen
                                        Vice President, General Counsel and
                                        Assistant Secretary
December 12, 1997


<PAGE>





                           NETWORK IMAGING CORPORATION
               PROXY STATEMENT FOR SPECIAL MEETING OF STOCKHOLDERS

                         To Be Held on December 31, 1997

                         ------------------------------

                           NETWORK IMAGING CORPORATION
                          PROXY STATEMENT - PROSPECTUS
       1,750,000 Shares of Series A Cumulative Convertible Preferred Stock

                          (par value $.0001 per share)

                        15,027,937 Shares of Common Stock
                          (par value $.0001 per share)

                          -----------------------------


         This Proxy  Statement-Prospectus  is being furnished in connection with
the  solicitation  of  proxies  by the Board of  Directors  of  Network  Imaging
Corporation,  a Delaware corporation ("Network Imaging" or the "Company"),  from
holders of record as of the close of business on December 9, 1997,  (the "Record
Date") of the  outstanding  shares of Common  Stock , par value $.0001 per share
("Common  Stock "), and Series A Cumulative  Convertible  Preferred  Stock,  par
value  $.0001 per share  ("Series A Stock")  of  Network  Imaging,  for use at a
special meeting of stockholders  (the "Special  Meeting") to be held on December
31, 1997 at 9:00 a.m. local time at the Hidden Creek Club,  1711 Clubhouse Road,
Reston,  Virginia and for the purposes specified in the accompanying  notice and
at any adjournments or postponements of the Special Meeting.

         At the Special  Meeting,  stockholders of Network Imaging will be asked
to approve the Certificate of Amendment to Certificate of Designations of Series
A Cumulative  Convertible  Preferred Stock of Network Imaging Corporation in the
form attached to this Proxy Statement - Prospectus as Annex B  ("Certificate  of
Amendment") (generally, this transaction is referred to as the "Restructuring").
This  proposal  ("Proposal")  must be  approved  by (1) a majority of the voting
power of all of the  outstanding  shares of Common Stock voting  separately as a
class and (2) a majority of the voting power of all of the outstanding shares of
Series A Stock of voting  separately  as a class for the Proposal to be adopted.
For the  Proposal to be  adopted,  the  Certificate  of  Amendment  must also be
approved by a majority of the voting power of the Company's Series F Convertible
Preferred Stock ("Series F Stock"),  voting separately as a class, by a majority
of the  voting  power of the  Company's  Series K  Convertible  Preferred  Stock
("Series K  Stock"),  voting  separately  as a class,  and by a majority  of the
voting power of the Company's  Series L Convertible  Preferred  Stock ("Series L
Stock"), voting separately as a class.

         This  Proxy  Statement-Prospectus  also  constitutes  a  prospectus  of
Network  Imaging with respect to the amended Series A Stock and the Common Stock
to be  issued  to  the  holders  of  Series  A  Stock  in  connection  with  the
Restructuring.  The  Common  Stock and  Series A Stock are  traded on the Nasdaq
National Market under the symbols "IMGX" and "IMGXP," respectively.



         See "Certain  Investment  Considerations  Relating to Network  Imaging"
beginning  on page  26 for a  discussion  of  certain  factors  that  should  be
considered in connection with the purchase of securities hereunder.


         This  Proxy  Statement-Prospectus,   the  attached  Notice  of  Special
Meeting,  and the enclosed  form of proxy were first mailed to  stockholders  of
Network Imaging on or about December 12, 1997.

  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
  EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
        AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED
   UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE
                         CONTRARY IS A CRIMINAL OFFENSE.

        The date of this Proxy Statement-Prospectus is December 12, 1997.


                              --------------------


                              AVAILABLE INFORMATION


         Network Imaging is subject to the informational  reporting requirements
of the Securities  Exchange Act of 1934, as amended (the "Exchange Act"), and in
accordance therewith files reports,  proxy statements and other information with
the  Securities  and  Exchange  Commission  (the  "SEC").  Such  reports,  proxy
statements  and other  information  can be  inspected  and  copied at the public
reference  rooms  of  the  Commission,   450  Fifth  Street,  N.W.,  Room  1024,
Washington,  D.C.  20549,  and copies of such  materials can be obtained by mail
from the Public Reference Section of the SEC, 450 Fifth Street, N.W., Room 1024,
Washington,  D.C.  20549,  at  prescribed  rates.  In  addition,  copies of such
materials are available for inspection and  reproduction at the public reference
facilities of the SEC at its New York regional office, 7 World Trade Center, New
York, New York 10048 and at its Chicago  regional  office,  Northwestern  Atrium
Center, 500 West Madison Street, Suite 1400, Chicago,  Illinois 60661-2511.  The
SEC also maintains a Web site  (http://www.sec.gov) that contains reports, proxy
and information statements and other information regarding registrants that file
electronically  with the SEC. The  Company's  Common  Stock,  Series A Stock and
Public  Warrants  are  listed on the  Nasdaq  National  Market.  Reports,  proxy
statements and other information concerning the Company can also be inspected at
Nasdaq, 1735 K Street, N.W., Washington, D.C. 20036.

         Network Imaging has filed with the SEC a Registration Statement on Form
S-4 (the "Registration  Statement") under the Securities Act of 1933, as amended
(the  "Securities  Act"),  relating  to the  shares of Series A Stock and Common
Stock to be issued in  connection  with the  Restructuring.  As permitted by the
rules and  regulations  of the SEC,  this  Proxy  Statement-Prospectus  does not
contain all of the information  set forth in the  Registration  Statement.  Such
additional  information  may be  obtained  from the  SEC's  principal  office in
Washington,  D.C.  as set  forth  above.  Statements  contained  in  this  Proxy
Statement-Prospectus  as to the contents of any  contract or other  document are
not  necessarily  complete and, in each instance where such contract or document
is an exhibit to the  Registration  Statement,  reference is made to the copy of
such  contract or document  filed as an exhibit to the  Registration  Statement,
each such statement being qualified in all respects by such reference.



         No  person  is  authorized  to  give  any   information   or  make  any
representation  other than those  contained or incorporated by reference in this
Proxy  Statement-Prospectus,   and,  if  given  or  made,  such  information  or
representation  should not be relied upon as having been authorized.  This Proxy
Statement-Prospectus  does not  constitute  an offer to exchange  or sell,  or a
solicitation of an offer to exchange or purchase, the securities offered by this
Proxy Statement-Prospectus,  or the solicitation of a proxy, in any jurisdiction
in which such offer or  solicitation  is not authorized or to or from any person
to whom it is  unlawful  to make such  offer or  solicitation.  The  information
contained in this Proxy Statement-Prospectus speaks as of the date hereof unless
otherwise specifically indicated.


<PAGE>



                                TABLE OF CONTENTS

                                                                         PAGE

AVAILABLE INFORMATION..................................................    5

SUMMARY.................................................................  10

         Principal Features of the Restructuring........................  10
         Time, Date and Place of Special Meeting........................  11
         Record Date; Votes Required....................................  11
         Purpose of the Special Meeting.................................  12
         Recommendation of the Board of Directors of
                  Network Imaging.......................................  12
         Opinion of Financial Advisor...................................  12
         Accounting Treatment...........................................  12
         Network Imaging Market Price and Dividend Data.................  13
         No Rights of Dissenting Stockholders...........................  15
         Interests of Certain Persons...................................  15
         Network Imaging Selected Financial and Other Data..............  15

THE SPECIAL MEETING.....................................................  17

         General........................................................  17
         Record Date....................................................  17
         Required Votes.................................................  17
         Proxies........................................................  18
         Ownership of Network Imaging Common Stock and
                  Series A Stock........................................  18

CERTAIN CONSIDERATIONS RELATING TO THE RESTRUCTURING....................  20

         Background of the Restructuring................................  20
         Reasons for the Restructuring; Recommendation of the
                      Board of Directors of Network Imaging ............  20
         Opinion of Financial Advisor to the Board of Directors.........  21
         Compensation of the Financial Advisor..........................  24
         Effects of the Restructuring on Network Imaging ...............  25
         Unaudited ProForma Condensed Financial Data ...................  26
         Accounting Treatment...........................................

CERTAIN FORWARD LOOKING STATEMENTS......................................  27

CERTAIN INVESTMENT CONSIDERATIONS RELATING TO
                  NETWORK IMAGING.......................................  28

         Lack of Profitability..........................................  28
         Continued Adverse Results of Operations Through 1997...........  28
         Continued Listing on the NASDAQ National Market................  29
         Inadequate Dividend Coverage...................................  30
         European Operations............................................  30
         Guarantee of ATG Lease Payments................................  31
         Competition; Rapid Technological Change .......................  31
         Risks of Defects and Development Delays........................  32
         Dependence on Key Personnel....................................  32
         Dependence on Suppliers........................................  33
         Evolving Distribution Channels.................................  33
         Long Sales Cycle; Seasonality .................................  33
         Intellectual Property Rights; Infringement Claims .............  34
         Fluctuations in Financial Performance..........................  35
         Control of the Company.........................................  35
         Dividend Policy................................................  35
         Shares Eligible for Future Sale; Effect on Market Price
                  of Common Stock and the Ability of the Company
                  to Raise Additional Capital...........................  35
         Certain Anti-takeover Provisions of Certificate of
                  Incorporation and Delaware Law........................  37
         Impact of Offerings and Acquisitions on Net Operating
                  Loss Carryforwards....................................  37

TERMS OF THE CERTIFICATE OF AMENDMENT...................................  37

         Certificate of Amendment.......................................  37

DESCRIPTION OF NETWORK IMAGING..........................................  39

         Business   39
         Capitalization.................................................  45
         Management's Discussion and Analysis of Financial Condition
                  and Results of Operations.............................  46
         Directors and Executive Officers...............................  54
         Executive and Director Compensation............................  56
         Certain Relationships and Related Transactions.................  60

DESCRIPTION OF CAPITAL STOCK............................................  62

         Authorized Stock...............................................  62
         Common Stock...................................................  62
         Preferred Stock................................................  62
         Series A Cumulative Convertible Preferred Stock................  63
         Acquisition Preferred Stock....................................  64
         Series F Convertible Preferred Stock...........................
         Series K Convertible Preferred Stock...........................  66
         Series L Convertible Preferred Stock...........................
         Limitation of Liability........................................  72
         Transfer Agent and Registrar...................................  72
         Anti-takeover Effects of Provisions of the Certificate
                  of Incorporation and Delaware Law.....................  72

NO RIGHTS OF DISSENTING STOCKHOLDERS....................................  73

INDEPENDENT ACCOUNTANTS.................................................  74

SHAREHOLDER PROPOSALS...................................................  74

LEGAL MATTERS...........................................................  75

EXPERTS.................................................................  75

INDEX TO FINANCIAL STATEMENTS........................................... F-1


ANNEXES

         A.       Opinion of Financial Advisor to Network Imaging Corporation

         B.       Certificate  of  Amendment  to  Certificate of Designations of
                  Series A Cumulative  Convertible  Preferred  Stock  of Network
                  Imaging

          C.      Document Indicating Changes Made  by the Certificate of Amend-
                  ment to the Certificate of Designations of the Series  A Cumu-
                  lative Convertible Preferred Stock





<PAGE>



                                     SUMMARY


          The  following is a summary of certain  information  contained in this
Proxy  Statement-Prospectus.  This summary is not intended to be complete and is
qualified  in its entirety by reference  to the more  detailed  information  set
forth elsewhere in this Proxy Statement-Prospectus and its Annexes, all of which
should be reviewed  carefully.  Unless otherwise  indicated,  all information in
this Proxy  Statement-Prospectus  regarding  stock ownership and voting power of
Network Imaging Corporation Common Stock is as of November 13, 1997.


Principal Features of the Restructuring


         On December 3, 1997, the Board of Directors of Network  Imaging adopted
a resolution  that provided for a  Certificate  of Amendment to  Certificate  of
Designations  of Series A Cumulative  Convertible  Stock If the  Certificate  of
Amendment  is  approved,  the rate  ("Conversion  Rate")  at which  holders  may
voluntarily  convert  shares of Series A Stock  into  Common  Stock  would be as
follows  with the  quotient of $10 and the average  stock  price,  as  described
below,  provided  that such  quotient is not greater than 7.68 and not less than
5.00:

<TABLE>
<CAPTION>
                            Shares of Common
                          Stock per one Share                                    Effective
 Average Stock Price        of new Series A            New Series A         Conversion Price of
         (1)                     Stock               Conversion Price           Proposal (2)
- ----------------------    ---------------------    ---------------------    ---------------------
<S>                               <C>                     <C>                      <C>

   Less than $1.30                7.68                    $1.56                    $3.26
        $1.50                     6.67                    $1.80                    $3.75
        $1.75                     5.71                    $2.10                    $4.38
    $2.00 or More                 5.00                    $2.40                    $5.00

</TABLE>


(1)      The Average Stock Price would be equal to the average closing price per
         share of Common  Stock on the  Nasdaq  National  Market  during  the 20
         trading  days  following  the  date  of  Certificate  of  Amendment  is
         approved.

(2)      $25.00 divided by new conversion shares.


         If the Certificate of Amendment is approved,  the Company may not force
conversion of shares of Series A Stock into Common Stock during 1998.  Beginning
January 1, 1999,  the  Company  would be able to convert  each share of Series A
Stock into shares of Common Stock if the closing price per share of Common Stock
is at least equal to $4.00 per share for 20 consecutive trading days.  Beginning
January 1, 2000,  the  Company  would be able to convert  each share of Series A
Stock into shares of Common Stock if the closing price per share of Common Stock
is at least equal to $3.00 per share for 20 consecutive trading days.  Beginning
January 1, 2001,  the  Company  would be able to convert  each share of Series A
Stock  into  shares of Common  Stock at any time at the  Company's  option.  The
number of shares of Common Stock  received on  conversion  of the Series A Stock
would also be determined based on the Average Stock Price in accordance with the
table set forth above.  In the event of a change of control (which would include
a  transaction  where a third party  acquires  more than 50% of the  outstanding
shares of Common  Stock),  the holders of Series A Stock  would  receive no less
than $25 in value, either in cash, securities or a combination of both.

         If the  Certificate  of Amendment is  approved,  cash  dividends on the
Series A Stock would cease to accrue at their  current  rate on April 30,  1997.
Starting on the date the  Certificate  of  Amendment  is approved  and until the
Series A Stock is converted,  the Series A Stock would accrue an annual dividend
of $ .84 per share,  payable quarterly in cash or Common Stock, at the Company's
option.  If the dividend is paid in Common Stock, the number of shares of Common
Stock  distributed as a dividend will be based on the average  closing price per
share of Common Stock during the 10 day period  following the Company's  release
of earnings  for the  applicable  quarter.  If the  Certificate  of Amendment is
approved,  the  liquidation  price per share of Series A Stock  would be reduced
from $25.00 to $12.00.

         If  the  Certificate  of  Amendment  is  approved,   the  anti-dilution
provisions  of the  Series A Stock  currently  in  effect  would no longer be in
effect.  If the  Certificate  of Amendment is not approved,  the Company will be
required to continue  accruing  dividends on the outstanding  shares of Series A
Stock and will be  required  to issue a  significant  number of shares of Common
Stock  to the  holders  of  Series  A Stock in  accordance  with  the  currently
applicable  Certificate of  Designations.  See  "Description  of Capital Stock -
Series A Cumulative Convertible Preferred Stock."

         Assuming the Conversion Rate is 7.68,  6.67, 5.71, and 5.0, the holders
of Series A Stock as a class  would be entitled  to receive  47%,  41%, 35 % and
31%,  respectively,  of the shares of Common Stock  outstanding  on November 13,
1997 (after  giving  effect to the issuance of the Common Stock on conversion or
exchange of the Series A Stock and assuming that dividends on the Series A Stock
are not paid in Common Stock).

         For further information regarding the Certificate of Amendment,  please
see Annex B and Annex C to this Proxy  Statement-Prospectus  (which is marked to
show the changes made by the Certificate of Amendment to the currently effective
Certificate of Designations  for the Series A Cumulative  Convertible  Preferred
Stock).


          Holders  of Shares of Common  Stock of Series A Stock  with  questions
regarding  the  Certificate  of  Amendment  should  feel  free to  speak  with a
representative of BT Alex. Brown Incorporated at (212) 237-2000.

         The Company's  executive offices are located at 500 Huntmar Park Drive,
Herndon, Virginia 20170. The Company's telephone number is (703) 478-2260.

Reason for the Restructuring

         The  Proposal  will provide the Company with  increased  liquidity  and
strengthen  its balance sheet.  As a result of the Proposal,  the Company's face
amount of  obligation  under the  Series A Stock will be reduced by over 50% and
the Company will no longer be required to make any cash payments with respect to
dividends,  which  will be  payable in the form of common  stock.  In  addition,
Common Stockholders will benefit from the removal of an onerous provision of the
Series A which  would lower the  conversion  price of the  preferred  $0.50 each
quarter  the  dividend is accrued.  The New Series A  Preferred  will  provide a
larger number of conversion  shares (5.00 - 7.68) as compared to the current 1.8
shares.  The  effective  conversion  price of the Proposal  (i.e.  existing face
amount of $25.00 divided by the new conversion  ratio)  represents a significant
premium to the currently traded common stock price: $3.26 - $5.00,  depending on
the Average Stock Price.

         The improved  financial  position of the Company  will enhance  Network
Imaging's ability to attract  additional  capital,  increase its reputation with
large-sized  corporate customers and value-added  resellers,  and will allow the
Company to invest in marketing and development to drive top-line sales growth.

         Absent the Restructuring, the Company will have much greater difficulty
in attracting new capital and as a result, may not have the financial  resources
to continue as a going concern.

Time, Date and Place of the Special Meeting


          The Special  Meeting will be held on December 31, 1997,  at 9:00 a.m.,
Eastern  Standard Time, at the Hidden Creek Club, 1711 Clubhouse  Road,  Reston,
Virginia.


Record Date; Votes Required


                  The Board of Directors of Network  Imaging has fixed  December
9, 1997 as the Record Date for the  determination  of  stockholders  entitled to
notice of and to vote at the Special  Meeting.  Each holder of Common  Stock and
each  holder of Series A Stock is  entitled to one vote per share held of record
on the Record  Date.  Approval of the  Certificate  of  Amendment  requires  the
approval of a majority of the voting power of all of the  outstanding  shares of
Common Stock voting  separately as a class and a majority of the voting power of
all of the outstanding shares of Series A Stock,  Series F Stock, Series K Stock
and Series L Stock each voting separately as a class.

          The Company has issued  warrants to RAS Securities  Corp.  ("RAS") and
Robert A.  Schneider  ("Schneider")  pursuant  to the  Representatives'  Warrant
Agreement ("RAS  Agreement")  among the Company,  RAS Securities Corp. and Starr
Securities,  Inc.  dated as of December 7, 1993.  Pursuant to the RAS Agreement,
RAS and Schneider hold warrants, exercisable until December 7, 1998, to purchase
(i) up to 140,000  shares,  in the  aggregate,  of Series A Stock,  (ii) 253,624
shares of Common  Stock,  or (iii) any  combination  of (i) and (ii).  Under the
terms of the RAS  Agreement,  the  shares  of  Series A Stock  cannot  under any
circumstances  be redeemed by the Company and remain  issuable upon the exercise
of the warrants,  irrespective  of whether the Company has called all or part of
the Series A Stock for redemption. Accordingly, the Company is seeking to obtain
the consent of RAS and Schneider to an amendment to the RAS Agreement that would
terminate this  provision of the RAS  Agreement.  There can be no assurance that
RAS and Schneider will consent to such an amendment.


Purpose of the Special Meeting

          At the Special  Meeting,  holders of Series A Stock of Network Imaging
will be asked:


         1.       To approve and adopt the Certificate of Amendment.


          2.      To transact  such  further and other  business as may properly
                  come before the meeting or any  adjournments or  postponements
                  thereof.


Recommendation of the Board of Directors of Network Imaging

          The  Board  of   Directors   of  Network   Imaging  has  approved  the
Restructuring and the transactions related thereto described herein and believes
that the  Restructuring  is in the best  interests  of Network  Imaging  and its
stockholders, including the holders of the Common Stock.


          The  Board of  Directors  recommends  that  stockholders  vote FOR the
Proposal.  For a detailed  description of the factors considered by the Board of
Directors  and the reasons for its approval of the  Restructuring,  see "Certain
Considerations  Relating to the  Restructuring - Reasons for the  Restructuring;
Recommendation of the Board of Directors of Network Imaging."

Opinion of Financial Advisor

          On December 3, 1997, BT Alex. Brown  Incorporated ("BT Alex. Brown" or
the  "Financial  Advisor")  rendered  its opinion to the Board of  Directors  of
Network Imaging that the  Restructuring is fair, from a financial point of view,
to its present public holders of Common Stock.

          Stockholders  are  urged to read the full text of the  opinion  of the
Financial  Advisors,  a copy of  which is set  forth  as  Annex A to this  Proxy
Statement-Prospectus,  for descriptions of the procedures followed,  assumptions
made,  matters  considered and limitations on the review  undertaken by BT Alex.
Brown in connection  with  rendering such opinion.  See "Certain  Considerations
Relating to the  Restructuring  - Opinion of  Financial  Advisor to the Board of
Directors."


Accounting Treatment


          For financial  statement  purposes,  any gain on accrued,  but unpaid,
dividends due as a result of the elimination of accrued  dividends of the Series
A Stock by the  Certificate  of Amendment  would be  reflected on the  Company's
Statement of Operations  as a decrease in preferred  stock  preferences  used in
arriving at the  Company's net income (loss)  applicable to common  shares.  The
Certificate of Amendment would be considered a capital  transaction and recorded
as a reduction to accrued  dividends with a corresponding  increase  directly to
additional paid-in-capital on the Company's financial statements.



Network Imaging Market Price and Dividend Data

          Network  Imaging  Common  Stock and  Series A Stock are  quoted on the
Nasdaq  National  Market.  The following  table indicates the high and low sales
prices for the Common Stock and the Series A Stock as reported by Nasdaq for the
periods indicated.


Period                      Stock Price of                Stock Price of 
                             Common Stock                Preferred A Stock     
                          ------------------            -------------------
                          High           Low            High            Low
                          ----           ---            ----            ---
1995
First Quarter             4 3/4          2 5/8           13 1/4         8 3/4

Second Quarter            5 7/16         3 1/8           15 1/2         10

Third Quarter             7 3/4          4 7/8           19 1/4         14 3/4

Fourth Quarter            5 1/8          2 13/16         17             12 3/4

1996
First Quarter             5 7/8          3 3/4           16 3/8         14 1/2

Second Quarter            5 5/8          3 7/16          16 1/4         13 3/8

Third Quarter             5 1/16         3 1/16          15 3/4         13 3/4

Fourth Quarter            4 5/32         2 11/16         15 7/8         13 1/2

1997

First Quarter             3 1/2          2 9/16          15 3/4         14 1/2

Second Quarter            2 29/32        1 11/16         14 1/4          8

Third Quarter             2 1/32         1 1/4           10 1/2          6 1/8

Fourth Quarter            1 3/4          1 1/32           9 1/2          5 3/4

(through December 8, 1997)


          The high and low sales  prices  per share of  Network  Imaging  Common
Stock as quoted on the Nasdaq  National  Market on December 8, 1997,  were 1 1/4
and 1 5/32 per share. As of that date, the Company had approximately 385 holders
of record of its Common Stock,  and based on information  supplied by certain of
such holders of record,  the Company  estimates  that as of such date there were
approximately 7,600 beneficial owners of its Common Stock.


          The high  and low  sales  prices  per  share of the  Series A Stock as
quoted on the Nasdaq  National  Market on December 9, 1997, were 8 7/8 and 8 3/4
per share. As of that date, the Company had  approximately 334 holders of record
of its  Series A Stock,  and based on  information  supplied  by certain of such
holders  of  record,  the  Company  estimates  that as of such date  there  were
approximately 7,402 beneficial owners of its Series A Stock.

         The Company has not paid any cash  dividends  on its Common Stock since
its inception and does not  anticipate  paying any cash  dividends on its Common
Stock in the foreseeable  future.  The Company may not declare dividends payable
to holders of Common Stock unless and until all accrued cash  dividends  through
the most recent past dividend  payment date have been paid in full to holders of
the Series A Stock and the Series F Stock. The Company  suspended payment of the
quarterly  dividend on the Series A Stock due in July and October  1997 of $0.50
per share or $803,000 in the aggregate,  for each period.  The Company's  future
earnings,  if any,  may not be  adequate  for the  payment of  dividends  on its
outstanding  preferred  stocks.  In addition,  the purchase  agreements  for the
Series K Stock and  Series L Stock each  require  that the  Company  not use its
proceeds of that offering to make its quarterly dividend payments to the holders
of the Series A Stock.

         At June 30, and September 30, 1997,  the Company had not maintained net
tangible  assets  of at  least  $4  million,  which  is one of the  quantitative
maintenance  criteria for continued inclusion of the Company's securities on the
Nasdaq National Market.  To remedy the short-fall and offset any adverse impact,
the  Company  issued,  during  July  1997,  3,300  shares  of Series K Stock and
warrants and received  net proceeds of $2.9  million,  and, on December 8, 1997,
issued  3,250  shares of  Series L Stock  and  received  net  proceeds  of $2.99
million.

         On August 21,  1997,  the  Company  received  a letter  from the Nasdaq
National Market  indicating  that the Company may not have sufficient  assets to
continue its listing on the Nasdaq National Market. The Company has responded to
that inquiry and after further  correspondence  with Nasdaq  requested a hearing
before the Nasdaq National  Market's Hearing  Department to explain its plan for
achievement  and  maintenance  of the minimum net tangible  assets  requirement.
Following  a hearing  held on  Thursday,  October  30,  1997,  a Nasdaq  Listing
Qualifications  Panel granted the Company's  request for continued  inclusion in
the Nasdaq  National  Market  pursuant to an  exception  to the Nasdaq  National
Market's minimum net tangible asset requirement.

         The Panel found that the Company had  presented a  reasonable  plan for
compliance.  Based upon the plan  detailed by the Company,  the Panel  concluded
that the Company could achieve compliance with the continued listed requirements
for the long-term.


         On December 2, 1997, the Nasdaq Listing Qualifications Panel granted an
extension to the exception.


         In order to fully  comply  with both the  exception  and the  extension
granted by the Panel,  the  Company  must  complete  its plan of  compliance  in
accordance with a timetable set forth by the Panel. The Company must demonstrate
full compliance with the Nasdaq National Market continued  listing  requirements
by December 31, 1997. The Panel also required that the Company have a minimum of
$6.0  million in  tangible  net assets to ensure long term  compliance  with the
tangible net assets  requirement.  Although the Company would not be required to
maintain this minimum each quarter going  forward,  the Company would be subject
to the new net tangible assets requirements (requiring a minimum of $5.0 million
in net  tangible)  assets for the  continued  inclusion  on the Nasdaq  National
Market that become effective in February 1998.


         In the event the Company  fails to comply with any of the terms of this
exception,  the Panel stated that the Company's  securities  will be immediately
delisted from the Nasdaq National Market.


         Although  the Company  believes  that it can achieve the  required  net
tangible assets of at least $6 million through certain  proposed  changes to the
terms of its Series A Stock (see "Terms of Certificate of Amendment")  and other
additional  offerings of equity  securities,  there can be no assurance that the
Company will  complete such  offerings or that,  if  completed,  they will be on
terms favorable to the Company or in an amount  sufficient to permit the Company
to continue to achieve and maintain the minimum tangible net asset  requirements
as  stipulated  by Nasdaq.  If the Company  ultimately  is unable to achieve the
minimum tangible net asset  requirements,  the Company's Common Stock,  Series A
Stock and Public  Warrants  would be delisted from the Nasdaq  National  Market.
While the Company believes that trading of its securities  should continue,  any
inability to trade on a national  exchange could  adversely  impact the value of
the Company's stock.  Under the terms of the Series A Stock, the Series F Stock,
its existing line of credit and the convertible  notes issued in July and August
1997, a delisting of the Company's stock would not affect those transactions .


No Rights of Dissenting Stockholders

          Stockholders  of  Network  Imaging  will not have the right  under the
Delaware  General  Corporation  Law (the  "DGCL") to seek an  appraisal of their
shares of Common Stock in the event that the Proposal is approved.

Interests of Certain Persons


          None of the Company's officers or directors nor  any  of  their  asso-
ciates own any Series A Stock.  See "The  Special  Meeting-Ownership  of Network
Imaging Common Stock and Series A Stock."


Network Imaging Selected Financial and Other Data


         The following selected financial data for the five years ended December
31,  1996 are derived  from the audited  consolidated  financial  statements  of
Network  Imaging  Corporation.  The financial data as of and for the nine months
ended  September 30, 1996 and 1997 are derived from the  unaudited  consolidated
financial  statements of Network Imaging  Corporation.  The unaudited  financial
statements  include all adjustments,  consisting of normal  recurring  accruals,
which Network Imaging Corporation considers necessary for a fair presentation of
the financial  position and results of operations for these  periods.  Operating
results  for the nine  months  ended  September  30,  1997  are not  necessarily
indicative  of the  results  that may be  expected  for the entire  year  ending
December 31, 1997. The data should be read in conjunction  with the consolidated
financial statements, related notes, and other financial information included in
this Proxy Statement - Prospectus.


<TABLE>
<CAPTION>
STATEMENT OF OPERATIONS DATA                      Year ended December 31,
- ----------------------------       -----------------------------------------------------
(in thousands, except per
 share amounts)                     1996        1995        1994        1993        1992
<S>                              <C>         <C>         <C>         <C>         <C>

Net revenue                      $ 39,477    $ 69,151    $ 67,028    $ 34,069    $ 27,961
Costs and expenses:
Costs of revenue                   24,374      42,398      48,189      25,094      21,366
Research and development            6,500       7,058       4,666       1,315         310
Selling, general and
 administration                    24,956      35,679      36,765      11,886       6,697
Exchange fee and gain
 on sale of asset, net                619        --          --          --          --
Purchased in-process
 research and development            --          --         8,821      24,550        --
Settlement with stockholders         --         1,642        --          --          --
Loss on closure and sale of
 subsidiaries, net                    921       9,274        --          --          --
Restructuring costs                  (175)     (1,433)      1,654       1,646        --
Capitalized software
 write-off                           --          --         8,743         286        --

(Loss) before interest income
  and income taxes                (17,718)    (25,467)    (41,810)    (30,708)       (412)
Interest income (expense), net        309         224         579          77        (106)
                                 --------    --------    --------    --------    --------
(Loss) before income taxes        (17,409)    (25,243)    (41,231)    (30,631)       (518)
Income tax (benefit) expense          (68)       (280)     (1,606)        186         (53)
                                 --------    --------    --------    --------    --------
Net (loss)                        (17,341)    (24,963)    (39,625)    (30,817)       (465)

Preferred stock preferences        (3,730)     (9,933)     (4,496)       (604)       --
                                 ========    ========    ========    ========    ========
Net loss applicable to
 common shares                   $(21,071)   $(34,896)   $(44,121)   $(31,421)   $   (465)
                                 ========    ========    ========    ========    ========

Net loss per common share        $ (1.02)    $  (2.41)   $  (3.56)   $  (4.48)  $  (0.13)
                                 ========    ========    ========    ========    ========

Weighted average shares
 outstanding                       20,682      14,502      12,391       7,015       3,486
</TABLE>



STATEMENT OF OPERATIONS DATA:                    Nine Months Ended September 30,
(in thousands, except per share amounts)        --------------------------------
                                                          1997            1996

Net revenue                                            $ 28,396        $ 29,049
Costs and expenses:
 Costs of revenue                                        18,421          19,951
 Product development                                      3,451           4,190
 Selling, general and administration                     15,850          19,174
 Exchange fee and gain
  on sale of asset, net                                    --               619
 Gain from extinguishment of debt                          (267)           --
 Loss on sale of subsidiary                                --               921
 Restructuring costs                                       --              (175)
 (Loss) before interest
  income and income taxes                                (9,059)        (15,631)
 Investment and interest
  income (expense), net                                    (163)           (188)

                                                       --------        --------
(Loss) before income taxes                               (9,222)        (15,443)
Income tax (benefit) expense                                (87)            (89)
                                                       --------        --------
Net(loss)                                                (9,135)        (15,354)
Preferred stock preferences                              (3,610)         (2,749)
                                                       --------        --------
Net loss applicable
 to common shares                                      $(12,745)       $(18,103)
                                                       ========        ========

Net loss per common share                              $  (0.51)       $  (0.90)
                                                       ========        ========
Weighted average shares
 outstanding                                             24,957          20,081



<TABLE>
<CAPTION>
BALANCE SHEET DATA         September 30,           Year ended December 31,
- ------------------         -----------------------------------------------------------
(in thousands)                 1997      1996      1995      1994      1993      1992
<S>                          <C>       <C>       <C>       <C>       <C>       <C>
Cash and cash equivalents    $ 3,782   $ 7,601   $ 9,359   $ 3,989   $39,764   $ 3,385
Working capital                6,246     9,893    13,454    17,513    45,859     3,823
Current assets                21,851    24,709    35,718    46,051    59,516    10,230
Intangible assets, net         5,575     7,050     9,098    19,874    12,855     2,546
Total assets                  31,480    36,778    49,964    71,871    75,519    13,738
Current liabilities           15,605    14,816    22,264    28,538    13,657     6,407
Long term liabilities          7,318       388     2,037     3,568     3,442       287
Redeemable preferred stock    10,057     9,857    15,478    14,609    15,626      --
Total stockholders equity
 (deficit)                   $(1,691)  $11,717   $10,185   $25,156   $42,794   $ 7,044
</TABLE>


                               THE SPECIAL MEETING

General


         At the Special  Meeting,  stockholders of Network Imaging will be asked
to approve and adopt the  Certificate  of Amendment and to transact such further
and other  business  as may  properly  come  before the  Special  Meeting or any
adjournments or postponements  thereof. The Proposal will not be approved unless
it is  approved  by a  majority  of the voting  power of all of the  outstanding
shares of Common Stock voting separately as a class and a majority of the voting
power of all of the outstanding shares of Series A Stock, Series F Stock, Series
K Stock and Series L Stock,  each voting  separately as a class.  The holders of
Series F Stock and Series K Stock will be asked to  consent to the  Proposal  by
unanimous written consent.

          Pursuant  to the RAS  Agreement,  RAS  and  Schneider  hold  warrants,
exercisable until December 7, 1998, to purchase (i) up to 140,000 shares, in the
aggregate,  of Series A Stock, (ii) 253,624 shares of Common Stock, or (iii) any
combination of (i) and (ii). Under the terms of the RAS Agreement, the shares of
Series A Stock  cannot  under any  circumstances  be redeemed by the Company and
remain  issuable upon the exercise of the warrants,  irrespective of whether the
Company  has  called  all  or  part  of  the  Series  A  Stock  for  redemption.
Accordingly,  the Company is seeking to obtain the consent of RAS and  Schneider
to an amendment to the RAS Agreement that would  terminate this provision of the
RAS Agreement.  There can be no assurance that RAS and Schneider will consent to
such an amendment.



Record Date


          The Board of Directors of Network  Imaging (the "Board") has fixed the
close of business  on December 9, 1997 as the Record Date for the  determination
of stockholders  entitled to notice of and to vote at the Special Meeting.  Only
holders of record of shares of Network  Imaging  Common Stock and Series A Stock
at the close of business on the Record Date will be entitled to notice of and to
vote at the Special  Meeting.  On the Record Date,  25,940,053  shares of Common
Stock were  outstanding  and held by  approximately  334 holders of record,  and
1,605,025  shares of Series A Stock were  outstanding  and held by 31 holders of
record.  Each share of Common  Stock and Series A Stock is  entitled to one vote
per share held of record on the Record Date.


Required Votes


         Approval of the  Restructuring  (also referred to herein as "Proposal")
requires  the  approval  of (1) a  majority  of the  voting  power of all of the
outstanding  shares of Common Stock of Network  Imaging  voting  separately as a
class and (2) a majority of the voting power of all of the outstanding shares of
Series A Stock of Network Imaging voting  separately as a class.  Under Delaware
law,  shares  of Common  Stock and  Series A Stock  represented  at the  Special
Meeting  (either  by  properly   executed  proxy  or  in  person)  that  reflect
abstentions or "broker non-votes" (i.e., shares held by a broker or nominee that
are represented at the Special Meeting, but with respect to which such broker or
nominee is not empowered to vote on the Proposal) will be counted as shares that
are present and entitled to vote for purposes of  determining  the presence of a
quorum.  Abstentions  as to the  Proposal  will  have the same  effect  as votes
against the Proposal.  Broker  non-votes will be treated as unvoted for purposes
of  determining  approval of a proposal (and therefore will have the same effect
as a vote  against  the  Proposal).  Under the New York  Stock  Exchange  Rules,
brokers will not have  discretionary  voting  authority to vote on the Proposal,
and may not  vote  for the  Proposal  without  receiving  instructions  from the
beneficial owners of shares. The Proposal will not be approved unless it is also
approved by a majority of the voting power of all outstanding shares of Series F
Stock, Series K Stock and Series L Stock, each voting separately as a class. The
holders of one-third of the shares of Common  Stock issued and  outstanding  and
entitled to vote,  when  present in person or by proxy,  constitute a quorum for
the transaction of business at the Special Meeting.  The presence,  in person or
by  proxy,  of a  majority  of the  outstanding  shares  of the  Series  A Stock
constitute a quorum at the Special Meeting.


Proxies

         Holders of Common Stock and Series A Stock of record on the Record Date
may vote at the  Special  Meeting  in person or by means of the  enclosed  Proxy
Card.  You may specify your voting choices by marking the  appropriate  boxes on
the Proxy Card. The proxy solicited  hereby,  if properly signed and returned to
the Company and not revoked prior to or at the Special Meeting, will be voted in
accordance with the  instructions  specified  thereon.  If you properly sign and
return your Proxy Card,  but do not specify  your  choices,  your shares will be
voted by the proxy holders FOR the Proposal.

         The Board  encourages you to complete and return the Proxy Card even if
you expect to attend the Special Meeting.  You may revoke your proxy at any time
before it is voted at the Special Meeting by giving written notice of revocation
to the  Secretary of the Company,  by submission of a proxy bearing a later date
or by attending the Special Meeting and voting in person.

         The proxy  holders,  James J. Leto and Jorge R. Forgues,  will vote all
shares of Common  Stock and Series A Stock  represented  by Proxy Cards that are
properly signed and returned by stockholders. The Proxy Card also authorizes the
proxy  holders to vote the shares  represented  with  respect to any matters not
known at the time this Proxy  Statement-Prospectus was printed that may properly
be presented for consideration at the Special Meeting.  You must return a signed
Proxy  Card if you want the proxy  holders to vote your  shares of Common  Stock
and/or Series A Stock.


          The  cost  of   preparing,   assembling   and   mailing   this   Proxy
Statement-Prospectus will be paid by the Company. Following the mailing of proxy
solicitation  materials,  proxies may be  solicited by  directors,  officers and
regular  employees  of the Company  and its  subsidiaries  personally,  by mail,
telephone,  telecopier or by personal solicitation,  for which they will receive
no additional  compensation.  In addition,  the Company will reimburse  brokers,
custodians, nominees and other persons holding shares of Common Stock and Series
A Stock for others for their  reasonable  expenses in sending proxy materials to
the beneficial  owners of such shares and in obtaining their proxies.  Brokerage
houses and other nominees,  fiduciaries, and custodians nominally holding shares
of Common Stock and/or Series A Stock as of the Record Date will be requested to
forward proxy soliciting  material to the beneficial owners of such shares,  and
will be reimbursed by the Company for their reasonable expenses. The Company has
retained Georgeson & Company, Inc., Wall Street Plaza, New York, New York 10005,
to aid in the  solicitation  of proxies,  for a fee of $15,000,  plus reasonable
out-of-pocket  expenses.  Proxies may be solicited by personal interview,  mail,
and telephone.



Ownership of Network Imaging Common Stock and Series A Stock


         The following table sets forth certain information,  as of November 13,
1997, with respect to the beneficial  ownership of shares of Common Stock by (i)
each  stockholder  known by the Company to be the beneficial  owner of more than
five percent (5%) of the outstanding  shares of Common Stock; (ii) each director
of the Company;  (iii) each officer named in the summary compensation table (see
"Description  of Network Imaging  Executive and Director  Compensation - Summary
Compensation  Table"); and (iv) all executive officers and directors as a group.
Except as indicated in the  footnotes to the table,  persons  named in the table
have sole voting and investment power with respect to all shares of Common Stock
that they  respectively own  beneficially.  The table does not include shares of
Common Stock that may be issued to the Purchasers  because,  except in the event
of a required  conversion  at maturity,  no holder of Series K Stock or Series L
Stock is entitled to convert such securities to the extent that the shares to be
received by such holder upon conversion  would cause such holder to beneficially
own more than 4.9% or 4.99%,  respectively,  of the outstanding shares of Common
Stock. See `Description of Capital Stock - Series K Convertible Preferred Stock"
and "Description of Capital Stock - Series L Convertible Preferred Stock."

         The address of each person who is an  executive  officer or director of
the Company is 500 Huntmar Park Drive, Herndon, Virginia 20170.

<TABLE>
<CAPTION>
                                                                             Number of Shares          Percent of
                 Name and Address of Beneficial Owner                      Beneficially Owned (1)          Class
                 ------------------------------------                      ----------------------          -----
<S>                                                                                <C>                      <C>
Fred E. Kassner(2).................................................                2,285,597                8.8
Robert P. Bernardi(3)..............................................                  447,500                1.5
James J. Leto(4)...................................................                   91,816                0.3
Robert M. Sterling, Jr.(5).........................................                  678,500                2.3
Mark T. Wasilko(6).................................................                   21,494                 *
John F. Burton (7).................................................                   50,000                 *
C. Alan Peyser(8)..................................................                   21,500                 *
Robert Ripp(9).....................................................                   23,338                 *
Brian H. Hajost(10)................................................                   17,248                 *
Directors and executive officers as a group (9) persons                              714,515                2.6
</TABLE>

- --------------------


*     Less than 1% of the outstanding Common Stock.


(1)    Under  applicable  rules  of  the  SEC,  a  person  is  deemed  to be the
       beneficial  owner of share of Common Stock if, among other things,  he or
       she directly or indirectly has or shares voting power or investment power
       with respect to such shares.  A person is also considered to beneficially
       own shares of Common  Stock that he or she does not  actually own but has
       the right to acquire  presently  or within  the next sixty (60) days,  by
       exercise of stock options or otherwise.

(2)    The address of Mr. Kassner is 69 Spring Street, Ramsey, New Jersey 07446.
       Of the total shares shown,  Mr. Kassner has shared voting and dispositive
       power  with  respect  to  1,207,857   shares,   including  80,000  shares
       underlying a warrant,  held by Liberty Travel,  Inc. of which Mr. Kassner
       is an officer, director, and stockholder. Of the shares reported as being
       held directly by Mr.  Kassner,  354,000 are issuable upon the exercise of
       warrants.

(3)    Includes 755,747 shares issuable upon exercise of options.

(4)    Includes 65,549 shares issuable upon exercise of options.

(5)    Includes  755,747  shares  issuable  upon  exercise of options and 96,000
       shares issuable upon exercise of Redeemable  Common  Stock  Purchase War-
       rants.

(6)    All shares are issuable upon exercise of options.

(7)    All shares are issuable upon exercise of options.

(8)    Includes 12,500 shares issuable upon exercise of options.

(9)    Includes 17,088 shares issuable upon exercise of options.

(10)   Includes 15,244 shares issuable upon exercise of options.


         To the best of the  Company's  knowledge,  no one  beneficial  owner or
group of beneficial owners owns more than 5% of the outstanding shares of Series
A Stock.  In  addition,  to the  best of the  Company's  knowledge,  none of the
Company's directors or executive officers owns any shares of Series A Stock.




              CERTAIN CONSIDERATIONS RELATING TO THE RESTRUCTURING

Background of the Restructuring

         At November 13, 1997, the Company had outstanding  1,605,025  shares of
Series A Stock.  The terms of the Series A Stock provide for an annual  dividend
of $3.2  million,  in the  aggregate.  If the  Company  does not make a dividend
payment the conversion ratio increases  according to a specific formula. On July
28, 1997, the Company  suspended the quarterly  dividend payment on the Series A
Stock.  At November 13, 1997,  the accrued  dividends on the Series A Stock were
$1.6 million.

         The terms of the Series A Stock may be amended  with the  approval of a
majority of the outstanding shares of the Series A Stock.


Reasons for the Restructuring; Recommendation of the Board of Directors of 
          Network Imaging

          Despite significant  increases in its domestic sales,  Network Imaging
has  recently  experienced  liquidity  problems  due  largely  to  the  required
dividends of the Existing  Series A Preferred  (over $3.2 million per year).  On
July 28, 1997 the Company  announced that it would suspend  payment of dividends
on the existing  Series A. As a result of the  Proposal,  the face amount of the
Series A Stock will be reduced by over 50% and the  Company  will be relieved of
paying a cash dividend on the Series A Stock. In addition,  Common  Stockholders
will  benefit  from the  removal of an onerous  provision  of the Series A Stock
which would lower the conversion price of the Preferred Stock $0.50 each quarter
the dividend is accrued.  The new Series A Preferred Stock will provide a larger
number of conversion shares (5.00 - 7.68) as compared to the current 1.8 shares.
The effective  conversion  price of the Proposal (i.e.,  existing face amount of
$25.00 divided by the new conversion ratio) represents a significant  premium to
the currently traded common stock price: $3.26 - $5.00, depending on the Average
Stock Price.

          In addition to the  accretive  effect of the Proposal and the enhanced
liquidity of the Company,  the Proposal will also provide the Company with other
benefits including the greater ability to attract additional  capital,  improved
reputation with large-sized  corporate  customers and value-added  resellers and
allows the Company to invest in  marketing  and  development  to drive  top-line
sales growth.

          Absent  the   Restructuring,   the  Company  will  have  much  greater
difficulty in attracting new capital and as a result, may not have the financial
resources to continue as a going concern.


          The Board of Directors of Network Imaging has unanimously approved the
Restructuring  and believes that the  Restructuring  is in the best interests of
Network  Imaging and its  stockholders.  The Board of Directors  recommend  that
stockholders vote FOR the Proposal.

          The Board of Directors, in reaching its decision,  considered a number
of factors, including, without limitation, the following:

               i)   the potential effect on common  stockholder  value  that the
                    Proposal would have  in light of the financial condition and
                    prospects of Network Imaging;

               ii)  the current economic and industry environment;

               iii) the competitive landscape in the software development indus-
                    try;

               iv)  its knowledge of the business, operations, and technology of
                    Network Imaging;

                v)  the terms and conditions of the Certificate of Amendment;

               vi)  the  Financial Advisor's  opinion as to the fairness  from a
                    financial  point of view of the  transaction  to the  Common
                    Stockholders; and

               vii) the impact of the Proposal on Network  Imaging's  suppliers,
                    customers and employees.



Opinion of Financial Advisor to the Board of Directors


         The  Financial  Advisor has  delivered to the Board of Directors of the
Company a written  opinion  (the  "Fairness  Opinion") as to the fairness of the
Proposal,  from a  financial  point of view,  to the present  public  holders of
Common Stock.  The full text of the Fairness Opinion is attached hereto as Annex
A.  Holders  of  Common  Stock  are urged to read the  Fairness  Opinion  in its
entirety.  The  summary  of  the  Fairness  Opinion  set  forth  in  this  Proxy
Statement-Prospectus  is qualified in its entirety by reference to the full text
of the opinion attached hereto. The Financial Advisor's opinion was prepared for
the use of the Board of Directors and does not  constitute a  recommendation  to
any stockholders as to how such stockholder should vote.

         In connection with its Fairness Opinion,  the Financial Advisor,  among
other things, reviewed (i) the Company's Certificate of Incorporation,  (ii) the
Certificate of Amendment, (iii) certain publicly available financial information
concerning the Company, (iv) certain nonpublic information,  including financial
forecasts,  concerning the Company,  (v) the reported price and trading activity
for the Common  Stock and Series A Stock and (vi)  certain  financial  and stock
market  information  for the Company and similar  information  for certain other
public  companies.  In addition,  the Financial  Advisor held  discussions  with
members of the senior  management  of the Company  regarding  its  business  and
prospects and  performed  such other  studies and analyses and  considered  such
other factors as the Financial Advisor deemed appropriate.

         The  following  is a summary  of the  analyses  performed  and  factors
considered  by the  Financial  Advisor in  connection  with the rendering of the
Fairness Opinion:

         Financial  Position.  In rendering its opinion,  The Financial  Advisor
took into account the  Company's  January 31, 1996 purchase  agreement  with the
sole holder of its Series F Stock by excluding  the  operations  of its Dorotech
subsidiary  and the Series F Stock from its  analysis.  See "Certain  Investment
Considerations  Relating to Network Imaging." The Financial Advisor reviewed and
analyzed the historical and current  financial  condition of the Company,  which
included (i) an analysis of the Company's  financial  statements  for its fiscal
years  ended  on or  about  December  31,  1993-1996,  (ii) an  analysis  of the
Company's revenue,  growth and operating performance trends, (iii) an assessment
of the Company's  financial  obligations  under the terms of its Series A Stock,
(iv) the  Company's  pro  forma  projected  consolidated  income  statement  and
statement of cash flows,  and (v) the Company's pro forma  capitalization  as of
the latest  quarter  end, as adjusted to give effect to the  Proposal  and other
agreements to which the Company is a party.

         Historical Stock Price Performance.  The Financial Advisor reviewed and
analyzed the daily  closing per share market  prices and trading  volume for the
Common Stock for the latest twelve month period.  In addition,  for such period,
the  Financial  Advisor (i) reviewed  the trading  volume of the Common Stock at
various prices,  (ii). compared the closing per share market price of the Common
Stock to the movement of prices of the Dow Jones Industrial Average, the S&P 500
and the Nasdaq composite average,  (iii) compared the relative per share trading
value of the Common Stock to the Series A Stock, and (iv) compared the per share
market price of the Common Stock to the effective  conversion price according to
the  Proposal  (i.e.  the  current  face  amount  of $25.00  divided  by the new
conversion  ratio,  5.00  -7.68,  or $3.26 - $5.00,  or the "Range of  Effective
Conversion  Prices").  The Financial  Advisor  noted that the Company  generally
underperformed  the indices to which it was  compared  and that the Common Stock
generally traded well below such proposed Range of Effective  Conversion Prices.
This  information  was  presented  to give  the  Board of  Directors  background
information that is relevant to the Proposal.

         Analysis of Certain  Other  Publicly  Traded  Companies.  The Financial
Advisor's  analysis  included an examination  of the Company's  valuation in the
public  market  as  compared  to the  valuation  in the  public  market of other
selected  publicly traded  companies.  The Financial  Advisor  compared  certain
financial  information  (based  on  the  commonly  used  valuation  measurements
described  below) relating to the Company to certain  corresponding  information
from  a  group  of  publicly  traded  software  systems   (consisting  of  Caere
Corporation,   Documentum,   Inc.,   Excaliber   Technologies,   Inc.,   Filenet
Corporation,     Fulcrum    Technologies,    Inc.,    Imnet    Systems,    Inc.,
Industri-Mathematik,  INSCI  Corp.,  Manugistics  Group,  Inc.,  Optika  Imaging
Systems, Inc., PC Docs Group International Inc. and Verity, Inc.  (collectively,
the "Selected  Companies")).  Such financial information  included,  among other
things, (i) common equity market valuation,  (ii) capitalization  ratios,  (iii)
operating  performance,  (iv) ratios of total  enterprise  value (common  equity
market  value as  adjusted  for debt,  preferred  stock  and cash) to  revenues,
earnings before  interest  expense and income taxes ("EBIT") and earnings before
interest expense, income taxes,  depreciation and amortization ("EBITDA"),  each
for the latest reported  twelve-month  period as derived from publicly available
information  and (v) ratios of common equity market prices per share to earnings
per share ("EPS").  The Financial  Advisor noted that the total enterprise value
(market  capitalization  for common  equity plus debt and  preferred  stock less
cash) to trailing twelve months revenues for the Selected  Companies was a range
of 0.5x to 10.1x with an  adjusted  mean of 2.7x,  as  compared  to 3.3x for the
Company.  The  Financial  Advisor  also  noted that  total  enterprise  value to
trailing  twelve  months  EBIT and  EBITDA  were not  meaningful  values for the
Company and most of the Selected  Companies due to negative values. The ratio of
share  price to  trailing  twelve  months  EPS was also not  meaningful  for the
Company and most of the Selected Companies due to negative values. The financial
information  used in  connection  with the  analysis  was  based  on the  latest
reported twelve-month period as derived from publicly available information.  In
choosing the  Selected  Companies,  the  Financial  Advisor  looked for software
developers  focused on creating  enterprise  computing  systems for a variety of
business and database applications. As a result of the foregoing procedures, the
Financial  Advisor  noted that the revenue  multiple  for the Company was in the
middle of the range of the multiples for the Selected Companies.

         Analysis of Precedent Transactions.  The Financial Advisor reviewed the
financial terms, to the extent publicly  available,  of 21 completed mergers and
acquisitions  since April 1990 in the software  development  area (the "Selected
Transactions"). The Selected Transactions consisted of the acquisitions of Aurum
Software, Fractal Design Corporation, OpenVision Technologies, Bendata Inc., TGV
Software,  Inc.,  Firefox  Communications,  Servantis  Systems Holding,  Softool
Corp.,  Microtec Research,  Renaissance  Software,  Delrina  Corporation,  Saber
Software, Digitalk Inc., Trinzic Corporation,  Caller Recognition Systems, Q & E
Software,   Uniface  Holdings,   B.V.,  SmartStar   Corporation,   Goal  Systems
International Inc., Peter Norton Computing,  Inc. and Stockholder  Systems.  The
Financial  Advisor  calculated  various  financial  multiples  based on  certain
publicly available information for each of the Selected Transactions and applied
them to the  Company  to arrive at an  implied  range of values  for the  Common
Stock. The Financial  Advisor noted that the multiple of adjusted purchase price
(value of  consideration  paid for common  equity  adjusted for debt,  preferred
stock and cash) to trailing twelve months revenues for the acquired  company was
a  range  of 1.6x  to  10.1x  with an  adjusted  mean of 3.1x  for the  Selected
Transactions.  The multiple of adjusted purchase price to trailing twelve months
EBIT for the acquired  companies was a range of 11.5x to 233.0x with an adjusted
mean of  64.8x.  The  Financial  Advisor  further  noted  that the  multiple  of
aggregate  purchase price to trailing  twelve months net income for the acquired
company was not meaningful for the Company and most of the Selected Transactions
due to negative values.  All multiples for the Selected  Transactions were based
on  public   information   available  at  the  time  of   announcement  of  such
transactions,  without taking into account differing market and other conditions
during the period in which the Selected Transactions occurred.

         Discounted  Cash Flow  Analysis.  The  Financial  Advisor  performed  a
discounted cash flow analysis for the Company. The discounted cash flow approach
values  businesses  based on the current  value of the future cash flow that the
business will generate. To establish a current value under this approach, future
cash flow must be estimated and an  appropriate  discount rate  determined.  The
Financial  Advisor used  estimates of projected  financial  performance  for the
Company for the fiscal years 1998 through  2002,  prepared by  management of the
Company.  The Financial  Advisor  aggregated the present value of the cash flows
through 2002 with the present value of a range of terminal values. The Financial
Advisor  discounted  these cash flows at discount  rates  ranging  from 17.5% to
19.5%.  The terminal value was computed based upon an expected  terminal  growth
rate ranging from 11.5% to 12.5%. The Financial Advisor arrived at such discount
rates based on its judgment of the weighted  average cost of capital of publicly
traded companies in the industry and arrived at such terminal values based on an
analysis  of the  growth in  projected  free cash  flows  for the  Company.  The
Financial Advisor noted that the projections were predicated on this Transaction
and as such  the  analysis  was not  considered  in  evaluating  fairness.  This
analysis did, however, indicate increased equity value as a result of completing
the Transaction.

         No company used in the analysis of the other publicly traded  companies
is identical to the Company.  Accordingly,  such analyses must take into account
differences  in the  financial  and  operating  characteristics  of the Selected
Companies and the Company and other factors that would affect the public trading
value of the Selected Companies.

         While the  foregoing  summary  describes  certain of the  analyses  and
factors that The Financial  Advisor deemed  material in its  presentation to the
Board of Directors,  it is not a  comprehensive  description of all analyses and
factors  considered  by the Financial  Advisor.  The  preparation  of a fairness
opinion is a complex process  involving  various  determinations  as to the most
appropriate  and relevant  methods of financial  analysis and the application of
these methods to the particular  circumstances;  and, therefore,  the analytical
process  underlying  such an  opinion  is not  readily  susceptible  to  summary
description. The Financial Advisor believes that its analyses must be considered
as a whole  and that  selecting  portions  of its  analyses  and of the  factors
considered by it, without considering all analyses and factors,  would create an
incomplete view of the evaluation  process  underlying the Fairness Opinion.  In
performing its analyses,  the Financial  Advisor  considered  general  economic,
market and financial conditions and other matters,  many of which are beyond the
control of the Company.  The analyses performed by the Financial Advisor are not
necessarily  indicative  of  actual  values  or  future  results,  which  may be
significantly  more or less  favorable  than those  suggested by such  analyses.
Accordingly,  such analyses and estimates are inherently  subject to substantial
uncertainty.  Additionally,  analyses relating to the value of a business do not
purport to be appraisals or to reflect the prices at which the business actually
may be sold.  Furthermore,  the Financial Advisor expressed no opinion as to the
prices at which shares of the Common Stock may trade at any future time.

         The Financial Advisor did not independently verify any of the foregoing
information and assumed the accuracy, completeness and fair presentation of such
information.  With respect to financial forecasts and other information relating
to the  prospects  of the  Company,  the  Financial  Advisor  assumed  that such
forecasts and other  information  were reasonably  prepared and reflect the best
currently  available estimates and good faith judgments of the management of the
Company  as to the  likely  future  financial  performance  of the  Company.  In
addition,  the  Financial  Advisor did not conduct a physical  inspection of the
properties or facilities or make an  independent  evaluation or appraisal of the
assets  of the  Company,  nor was it  furnished  with  any  such  evaluation  or
appraisal.  Moreover, the Financial Advisor made no independent investigation of
any legal matters affecting the Company and assumed the correctness of all legal
advice given to the Company and the Board of Directors.  Further,  the Financial
Advisor's opinion was based on financial,  economic,  monetary, market and other
conditions as of the date of the Fairness Opinion.

         Management  of  the  Company,   after  consultation  with  the  Special
Committee,  selected the Financial  Advisor to act as its  financial  advisor in
connection  with  transactions  of the type  contemplated by the Proposal and to
render the Fairness Opinion on the basis of the Financial Advisor's expertise in
such matters and its familiarity  with the industry and business of the Company.
The Company agreed to pay the Financial  Advisor certain fees for rendering such
financial advisory services. See "-- Compensation of the Financial Advisor."


Compensation of the Financial Advisor


         The Company and BT Alex.  Brown,  entered into an agreement dated as of
August 13, 1997 whereby the Company  retained the Financial  Advisor as sole and
exclusive  financial  advisor to provide the Company with general  restructuring
advice. Upon execution of the agreement,  the Company paid the Financial Advisor
a retainer  fee $25,000 in cash,  19,048  shares of Common Stock and warrants to
purchase  33,951 shares of Common Stock at an exercise price of $1.44 per share.
Upon  consummation  of the  Restructuring,  the Company is  obligated to pay the
Financial  Advisor a success  fee  consisting  of (i)  155,844  shares of Common
Stock,  (ii) warrants to purchase  277,778 shares of Common Stock at an exercise
price of $1.44 per share (inclusive of shares and warrants received on retainer)
and (iii) an  additional  $339,701  in cash.  The  Company  must  also  promptly
reimburse the Financial  Advisor for all (i) reasonable  out-of-pocket  expenses
(including  travel and lodging,  data  processing  and  communications  charges,
courier  services and other  appropriate  expenditures)  and (ii) other fees and
expenses,  including expenses of counsel, if any. The Common Stock issued to the
Financial  Advisor cannot be sold,  and the warrants  issued and to be issued to
the Financial Advisor cannot be exercised,  until August 14, 1998.  Furthermore,
Financial Advisor has been granted piggyback registration rights with respect to
the shares of Common Stock and warrants issued.

         Under  the  terms of the  agreement  with the  Financial  Advisor,  the
Company is obligated to pay the Financial  Advisor a fee of $100,000 in cash for
rendering the fairness  opinion included in this Proxy  Statement-Prospectus  as
Annex A.


Unaudited Pro Forma Condensed Financial Data


         The following  Unaudited Pro Forma  Condensed  Financial Data (the "Pro
Forma  Financial  Data")  reflects the  contemplated  Certificate  of Amendment,
whereby the amended Series A Stock would carry a conversion  feature into shares
of Common  Stock at a proposed  rate  ranging from 5.00 to 7.68 shares of Common
Stock  for each  share of  Series A Stock.  The Pro  Forma  Financial  Data also
reflects the  reclassification  of the Series K Stock from  temporary  equity to
additional  paid-in-capital  resulting  from the November 30, 1997  amendment of
certain  redemption  provisions,  but does not give  effect to the  issuance  of
Series L Stock in December  1997.  The following  Unaudited Pro Forma  Condensed
Balance Sheet gives effect to the above  transactions as if they had occurred on
September  30,  1997.  A Pro Forma  Condensed  Statement  of  Operations  is not
included. The contemplated Certificate of Amendment with the new conversion rate
into Common Shares  described  above effects only the loss per share which would
have been  ($0.10),  ($0.28) and  ($0.54)  for the three and nine  months  ended
September  30, 1997,  and year ended  December 31,  1996,  respectively,  at the
conversion rate of 7.68 shares of common stock for each share of Series A Stock.
The actual  losses  were  ($0.18),  ($0.51)  and  ($1.02) for the three and nine
months  ended  September  30,  1997  and  the  year  ended  December  31,  1996,
respectively.  The pro forma loss per share gives effect as if the  contemplated
transaction had occurred in the beginning of the respective periods.

         If the contemplated preferred Series A transaction is consummated,  the
actual number of shares of Common Stock that will be issued may differ  somewhat
from the shares assumed in the Pro Forma Financial Data. The number of shares to
be issued depends on the Average Stock Price.  For the purpose of  conservatism,
the Pro Forma  Financial Data assumes the most dilutive  scenario for the Common
Stockholders.  The Pro Forma  Financial  Data does not purport to represent what
the Company's results of operations actually would have been if the contemplated
transaction  had occurred as of the dates indicated or what such results will be
for any future periods.


         The Pro Forma Financial Data is based upon assumptions that the Company
believes are  reasonable  and should be read in  conjunction  with the Condensed
Financial Statements of the Company and the accompanying notes thereto which are
included in this document.


The Company and Contemplated Preferred Transaction
Pro Forma Condensed Balance Sheet
September 30, 1997 (In thousands)
(Unaudited)
                    
                                                                        (A)
                                                                     Historical
                                                                  With Effect of
                                                                      Series A
                                                                     Conversion
                                                                  and Reclassif-
                                                                    ication of
                                                                     Series K   
                                         Historical     Pro Forma    Preferred
                                        As Reported    Adjustments     Stock
                                        -----------    -----------  ------------
              Assets
Current assets .....................    $  21,851      $             $   21,851
Intangible assets ..................        5,575                         5,575
Other long-term assets .............        4,054                         4,054
                                        ---------      ---------      ---------
          Total assets .............    $  31,480            --          31,480

            Liabilities
Current liabilities ................    $  15,605         (1,338)        14,267
Long-term liabilities ..............        7,509                         7,509
                                        ---------      ---------      ---------
          Total liabilities ........    $  23,114         (1,338)        21,776

Mandatorily Redeemable Series F
 Preferred Stock ...................        6,357                         6,357

Redeemable Series K
 Preferred Stock ...................        3,700         (3,700)          --

Stockholders' equity:
  Preferred Stock ..................         --                            --
  Common Stock .....................            3                             3
  Additional paid-in capital .......      121,108          5,038        126,146
  Accumulated deficit ..............     (122,233)                     (122,233)
  Translation Adjustment ...........         (569)                         (569)
                                        ---------      ---------      ---------
   Total stockholders' equity 
    (deficit) ......................       (1,691)         5,038          3,347
                                        ---------      ---------      ---------

   Total liabilities
     and stockholders' equity ......    $  31,480      $     --       $  31,480
                                        =========      =========      =========



(A) The computation of the Pro Forma  Condensed  Balance Sheet is based upon the
contemplated  Certificate  of  Amendment.  A  conversion  rate of 7.68 shares of
Common  Stock  per  share of Series A Stock  was  used,  which  resulted  in the
issuance of  12,326,592  shares of Common  Stock.  In  addition,  all  dividends
accrued  during 1997 through  September 30, were accrued but unpaid  because the
Series A dividend was  suspended.  The Pro Forma Balance Sheet also includes the
reclassification  of the  Series K Stock  from  temporary  equity to  additional
paid-in-capital  as a result of the  Agreement  of the parties to amend  certain
redemption provisions of the Certificate of Designation,  Preferences and Rights
of Series K Convertible Preferred Stock ("Series K Certificate").


Accounting Treatment


          For financial  statement  purposes,  any gain on accrued,  but unpaid,
dividends due as a result of the elimination of accrued  dividends of the Series
A Stock by the  Certificate  of Amendment  would be  reflected on the  Company's
Statement of Operations  as a decrease in preferred  stock  preferences  used in
arriving at the  Company's net income (loss)  applicable to common  shares.  The
Certificate of Amendment would be considered a capital  transaction and recorded
as a reduction to accrued  dividends with a corresponding  increase  directly to
additional paid-in-capital on the Company's financial statements.




                       CERTAIN FORWARD-LOOKING STATEMENTS


         This  Proxy  Statement-Prospectus   contains  or  may  contain  certain
forward-looking  statements and information as well as estimates and assumptions
made  by  the  Company's  management.  When  used  in  this  Proxy  Statement  -
Prospectus,   words  such  as  "anticipate,"  "believe,"  "estimate,"  "expect,"
"future,"  "intend,"  "plan"  and  similar  expressions,  as they  relate to the
Company or the Company's management,  identify forward-looking  statements. Such
statements  reflect the  current  views of the  Company  with  respect to future
events and are subject to certain risks,  uncertainties and assumptions relating
to the Company's operations and results of operations,  shifts in market demand,
the timing of  product  releases,  economic  conditions  in  foreign  countries,
competitive products and pricing and other risks and uncertainties including, in
addition to any  uncertainties  specifically  identified in the text surrounding
such  statements,  uncertainties  with  respect to changes  or  developments  in
social, economic, business, industry, market, legal and regulatory circumstances
and  conditions  and  actions  taken or  omitted  to be taken by third  parties,
including the Company's stockholders,  customers,  suppliers, business partners,
competitors,  and  legislative,  regulatory,  judicial  and  other  governmental
authorities  and officials.  Should one or more of these risks or  uncertainties
materialize,  or should the underlying estimates or assumptions prove incorrect,
actual  results or  outcomes  may vary  significantly  from  those  anticipated,
believed, estimated, expected, intended or planned.



CERTAIN INVESTMENT CONSIDERATIONS RELATING TO NETWORK IMAGING


         An  investment in the  Company's  securities  involves a high degree of
risk. In evaluating the Company and its business,  prospective purchasers of the
shares  offered  hereby  should  carefully   consider  the  Certain   Investment
Considerations Relating to Network Imaging set forth below, as well as the other
information  included in this Proxy  Statement - Prospectus,  prior to making an
investment.



Lack of Profitability


         The Company has had net losses in each period of its operations, except
for one quarter,  and it had an  accumulated  deficit at  September  30, 1997 of
$122.2  million.  Net losses  applicable to common shares were $12.7 million for
the nine months  ended  September  30,  1997,  $21.1  million for the year ended
December 31, 1996,  and $34.9 million for the year ended  December 31, 1995. The
losses have resulted primarily from non-recurring  charges (including in 1994, a
non-recurring  charge of $8.8  million for  purchased  in-process  research  and
development and a write-off of $8.7 million in capitalized software that related
to products that were abandoned in favor of 1View,  and, in 1995,  non-recurring
net charges of $9.3 million in  connection  with the  bankruptcy  of IBZ Digital
Production  AG ("IBZ"),  a company  that had been  purchased by the Company as a
wholly owned subsidiary,  and business divestitures) as well as the delay in the
commercial release of the Company's 1View product,  the lead time to close sales
and  recognize  revenues,  increasing  sales  and  marketing  efforts  and costs
associated with product  research and  development.  See "Description of Network
Imaging - Business."



Continued Adverse Results of Operations Through 1997


         The adverse  results of operations  that the Company has experienced is
expected to continue at least until the first part of 1998. The Company believes
that the  combination  of existing  cash,  potential  future  proceeds from such
additional  offerings  of  equity  securities  as  may  be  required,   and  the
anticipated cash flows from operations,  should provide sufficient  resources to
fund its  activities  through the next twelve months and to achieve net tangible
assets of at least $6 million as of December  31,  1997,  which is required  for
continued  inclusion of the Company's  securities on the Nasdaq National Market.
The  Company  is also  proposing  some  changes  to the  terms  of its  Series A
Cumulative  Convertible  Preferred  Stock ("Series A Stock").  See "Terms of the
Certificate  of Amendment."  The Company has had  discussions  with  prospective
investors  with respect to selling  additional  equity of the Company.  While no
formal or  contractual  commitments  have been  received  to date,  the  Company
believes that, if required,  it could sell such equity for cash prior to January
1, 1998, and thereby raise sufficient additional equity to achieve such tangible
net asset measure at December 31, 1997; however,  there can be no assurance that
such efforts would be successful should they become necessary.  Anticipated cash
flows from  operations  are  largely  dependent  upon the  Company's  ability to
achieve its sales and gross profit  objectives for its 1View and other products.
If the Company is unable to meet these objectives,  it will consider alternative
sources  of  liquidity,  such as  additional  offerings  of  equity  securities.
Although the Company believes that it can  successfully  implement its operating
plan and, if necessary, raise additional capital, there can be no assurance that
implementation of the plan will be successful or that financing, if sought, will
be available.



Continued Listing on the Nasdaq National Market


         At June 30, and September 30, 1997,  the Company had not maintained net
tangible  assets  of at  least  $4  million,  which  is one of the  quantitative
maintenance  criteria for  inclusion of the  Company's  securities on the Nasdaq
National  Market.  To remedy the short-fall and offset any adverse  impact,  the
Company  issued,  during July 1997,  3,300 shares of Series K Stock and warrants
and  received  net proceeds of $2.9  million,  and, on December 8, 1997,  issued
3,250  shares of Series L  Convertible  Preferred  Stock  ("Series L Stock") and
received net proceeds of $2.99 million.

         On August 21,  1997,  the  Company  received  a letter  from the Nasdaq
National Market  indicating  that the Company may not have sufficient  assets to
continue its listing on the Nasdaq National Market. The Company has responded to
that inquiry and after further  correspondence  with Nasdaq  requested a hearing
before the Nasdaq National  Market's Hearing  Department to explain its plan for
achievement  and  maintenance  of the minimum net tangible  assets  requirement.
Following  a hearing  held on  Thursday,  October  30,  1997,  a Nasdaq  Listing
Qualifications  Panel granted the Company's  request for continued  inclusion in
the Nasdaq  National  Market  pursuant to an  exception  to the Nasdaq  National
Market's minimum net tangible asset requirement.

         The Panel found that the Company had  presented a  reasonable  plan for
compliance.  Based upon the plan  detailed by the Company,  the Panel  concluded
that the Company could achieve compliance with the continued listed requirements
for the long-term.


         On December 2, 1997, the Nasdaq Listing Qualifications Panel granted an
extension to the exception.


         In order to fully comply with both the exception and extension  granted
by the Panel,  the Company must  complete its plan of  compliance  in accordance
with a timetable  set forth by the Panel.  The  Company  must  demonstrate  full
compliance  with the Nasdaq National Market  continued  listing  requirements by
December 31, 1997.  The Panel also  required  that the Company have a minimum of
$6.0 million in net tangible  assets to ensure long term compliance with the net
tangible  assets  requirement.  Although  the  Company  would not be required to
maintain this minimum each quarter going  forward,  the Company would be subject
to the new net tangible assets requirement  (requiring a minimum of $5.0 million
in net  tangible  assets) for the  continued  inclusion  on the Nasdaq  National
Market that becomes  effective in February  1998. In the event the Company fails
to  comply  with any of the  terms of this  exception,  its  securities  will be
immediately delisted from the Nasdaq National Market.

         Although  the Company  believes  that it can achieve the  required  net
tangible assets of at least $6 million through certain  proposed  changes to the
terms of its Series A Stock (see "Terms of  Certificate  of Amendment") or other
additional  offerings of equity  securities,  there can be no assurance that the
Company will  complete such  offerings or that,  if  completed,  they will be on
terms favorable to the Company or in an amount  sufficient to permit the Company
to continue to achieve and maintain the minimum tangible net asset  requirements
as  stipulated  by Nasdaq.  If the Company  ultimately  is unable to achieve the
minimum tangible net asset  requirements,  the Company's Common Stock,  Series A
Stock and Public  Warrants  would be delisted from the Nasdaq  National  Market.
While the Company believes that trading of its securities  should continue,  any
ability to trade on a national  exchange could adversely impact the value of the
Company's  stock.  Under the terms of the Series A Stock, the Company's Series F
Convertible  Preferred Stock ("Series F Stock"), its existing line of credit and
the  convertible  notes, a delisting of the Company's stock would not effect the
Company's  ability  to meet the terms  and  requirements  of the  aforementioned
agreements.



Inadequate Dividend Coverage


         The annual  dividend  requirements  on the Company's  Series A Stock is
$3.2 million payable  quarterly.  All quarterly  dividends on the Series A Stock
have  been paid  through  April  1997.  The  Company  suspended  payment  on the
quarterly  dividends  on the Series A Stock due in July and  October 31, 1997 in
the  amounts of $0.50 per share or $803,000 in the  aggregate  for each  period.
Failure  to pay any  quarterly  dividend  has  resulted  in a  reduction  in the
conversion  price and failure to pay a total of four  quarterly  dividends  will
entitle the holders of the Series A Stock to elect one  director.  (Because  the
sole  holder of all of the  outstanding  shares of Series F Stock has  agreed to
sell all of such  shares to the Company  for a set price,  the  Company  accrues
dividends on the  outstanding  shares of Series F Stock but is not  obligated to
make any  payments  until  January  31, 1998 or upon the  occurrence  of certain
conditions under the control of the Company.) By law, dividends may be paid from
surplus or net  profits  for the fiscal  year in which the  dividend is declared
and/or the preceding  fiscal year. There can be no assurance that future surplus
or earnings,  if any, will be adequate to pay dividends on the preferred  stock.
See "Description of Capital Stock."


European Operations


         The Company's  European  operations are conducted through the Company's
subsidiary  Dorotech,  S.A.  ("Dorotech") and accounted for approximately 46% of
its revenue in 1996 and  approximately  40% of the Company's  revenue and 10% of
its net loss during the first nine  months of 1997.  The  Company's  business in
European  markets is subject to the risks  customarily  associated with overseas
operations,  including  fluctuations  in  foreign  currency  exchange  rates and
controls,  tariffs,  expropriation,  nationalization and other economic, tax and
regulatory  policies of foreign  governments.  Since Dorotech conducts virtually
all of its business in currencies other than the U.S.  dollar,  foreign currency
fluctuations  may affect the  Company's  asset  valuations  and net income.  The
Company  has not used  financial  instruments  with  off-balance  sheet  risk in
managing foreign currency  fluctuation risks. The Company's results will also be
affected by any laws  affecting its ability to repatriate  foreign  profits,  if
any,  and by changes in  foreign  tax laws and tax rates,  as well as changes in
international  tax  treaties.  There can be no assurance  that these and similar
factors will not have a negative impact on the Company's operations.


         On  December  31,  1996,  the Company entered into a purchase agreement
with CDR  Enterprises  ("CDRE") for the sale and purchase of all of the Series F
Stock.  Pursuant to the purchase agreement with CDRE, as amended on May 30, 1997
and December 1, 1997, the Company is obligated to make to CDRE an aggregate cash
payment of $6,400,000 plus interest in the amount of $190,000. (Because the sole
holder of all of the outstanding shares of Series F Stock has agreed to sell all
of such shares to the Company for a set price, the Company accrues  dividends on
the  outstanding  shares of  Series F Stock,  but is not  obligated  to make any
payments until January 31, 1998 or upon certain  conditions under the control of
the Company.) However,  the Company may not redeem the Series F Stock when there
are accrued and unpaid  dividends on the Series A Stock. The Company has granted
CDRE a first ranking pledge on all of the outstanding  stock of Dorotech and, if
the Company  fails to make the payments to CDRE when due,  CDRE is at liberty to
sell all of the  Dorotech  shares  owned by the  Company  and may  withhold  all
amounts due and payable to CDRE before paying back excess money,  if any, to the
Company.  See "Guarantee of ATG Lease Payment" and "Description of Capital Stock
- - Acquisition  Preferred  Stock." The Company cannot  repurchase the outstanding
shares of Series F Stock from CDRE unless and until all accrued dividends on the
Series  A Stock  have  been  paid.  See "-  Inadequate  Dividend  Coverage"  and
"Description of Capital Stock Series A Cumulative Convertible Preferred Stock."


         On December 11, 1997, the Company executed a definitive purchase agree-
ment for the sale of Dorotech.  Closing of the transaction will take place on or
about December 31, 1997. The sale will result in the final payment of the Series
F Stock,  the  retirement  of  $1,500,000  in  goodwill  and  produce  a gain of
approximately $900,000.


Guarantee of ATG Lease Payments


         Prior to the acquisition of Dorotech by the Company,  Dorotech's parent
(which was merged into Dorotech prior to the acquisition)  signed a guarantee of
lease payments by an affiliated company,  ATG Gigadisc SA ("ATG"),  under a sale
and leaseback of land and buildings by ATG. At December 31, 1995,  the remaining
lease payments due by ATG totaled approximately $6.1 million, including interest
of  approximately  $1.8  million.  On May 31,  1996,  ATG filed  for  bankruptcy
protection  with the Court of Commerce in Toulouse,  France,  and officials were
appointed by the Court to supervise  the  operations  of ATG. In July 1996,  the
lessor  notified  Dorotech  that ATG was in  default  with  respect to one lease
payment,  that, as a result, it was filing a claim with one of the officials for
accelerated payment of all remaining amounts due under the lease and that it was
requesting from Dorotech the amount due under the guarantee.  The Company is not
itself a party to the guarantee;  however,  if Dorotech were to become obligated
to  fulfill  the  guarantee,  there  could be a material  adverse  effect on the
Company's results of operations and financial  condition.  On December 31, 1996,
the  Company  entered  into a  purchase  agreement  with  CDRE  for the sale and
purchase of the Series F Stock.  See "--European  Operations." As a condition to
entering into that Purchase Agreement, CDRE agreed it would endeavor to obtain a
release of the lease  guarantee.  To date,  neither the Company nor Dorotech has
received  a release  of the lease  guarantee.  If claims  would be made  against
Dorotech,  Dorotech  believes  it has  meritorious  defenses  to, and intends to
defend  vigorously  against,  any action that may be brought against it based on
the guarantee.  There can be no assurance,  however, that Dorotech would prevail
if such action were brought.

         In the event that Dorotech is sold by January 31, 1998, CDRE has agreed
to be responsible  for any claims or damages  brought by any party in connection
with the ATG lease.


Competition; Rapid Technological Change

         The computer industry,  including the information  access,  imaging and
optical disk storage segments,  is highly  competitive,  and is characterized by
rapid and  continuous  technological  change,  short  product  cycles,  frequent
product innovations and new product introductions,  evolving industry standards,
and changes in customer  requirements  and  preferences.  The  Company's  future
profitability  will depend,  among other things, on wide-scale market acceptance
of the Company's  products,  the Company's  ability to demonstrate the potential
advantages  of its  products  over other  types of similar  products  and on the
Company's  ability to  develop  in a timely  fashion  enhancements  to  existing
products or new products that are  responsive to the demands of the  marketplace
for information access,  imaging and optical disk storage systems.  There can be
no assurance  that the Company will be able to market  successfully  its current
products,  develop and market enhancements to existing products or introduce new
products.  In addition,  the Company faces existing  competitors that are larger
and more established and have substantially  greater resources than the Company.
Because of the rapid  expansion of the information  access,  imaging and optical
disk storage market,  the Company will also face  competition from new entrants,
possibly   including   the   Company's   customers,   suppliers  or   resellers.
Technological  advances by any of the  Company's  current or future  competitors
could render  obsolete or less  competitive  the products  being  offered by the
Company.  The Company believes that the principal  competitive factors affecting
the market for  information  access,  imaging and optical disk storage  products
include effectiveness,  scope of product offerings,  technical features, ease of
use, reliability,  customer service and support, name recognition,  distribution
resources and price. Current and potential competitors have established,  or may
establish  in the  future,  strategic  alliances  to increase  their  ability to
compete for the Company's  prospective  customers.  Accordingly,  it is possible
that new  competitors  or alliances may emerge and rapidly  acquire  significant
market  share.  Such  competition  could have a material  adverse  effect on the
Company's business, financial condition and results of operations.

Risks of Defects and Development Delays

         The Company's  development of enhancements to existing  products and of
new products is subject to the kinds of problems  and delays that are  routinely
encountered  in the  development  of  software.  For  example,  the  Company may
experience schedule overruns in software  development  triggered by factors such
as insufficient staffing or the unavailability of development-related  software,
hardware  or  technologies.  Further,  during the  development  of new  software
products,  or the enhancement of existing  products,  the Company's  development
schedules  may be  altered  as a  result  of the  discovery  of  software  bugs,
performance  problems  or changes to the  product  specification  in response to
customer requirements, market developments or Company initiated changes. Changes
in product  specifications  may delay completion of documentation,  packaging or
testing,  which may, in turn,  affect the release  schedule of the  product.  In
connection  with complex  software  products,  the  technology  market may shift
during the development cycle,  requiring the Company either to enhance or change
a product's  specifications  to meet a customer's  changing needs.  Any of these
factors  may cause a product  to enter the  market  behind  schedule,  which may
adversely affect market acceptance of the product, or place it at a disadvantage
to a  competitor's  product  that has  already  gained  market  share or  market
acceptance during the delay. The Company does not believe,  however,  that it is
practicable  to  quantify  the impact that such delays have had or in the future
may have on its operating  results.  There can be no assurance  that the Company
will  not  experience   difficulties  that  will  interrupt  the  marketing  and
distribution  of its current  products or that the Company  will not  experience
difficulties in the future that could materially delay or prevent the successful
development of other products.


Dependence on Key Personnel

         The Company is  substantially  dependent on the business and  technical
expertise and business relationships of certain key personnel and on its ability
to attract and retain key  management  and  technical  employees  in the future.
Competition for such employees is intense.  The loss of current key employees or
the Company's  inability to attract and retain other  employees  with  necessary
business or technical  skills in the future would have a material adverse effect
on the Company's business.

Dependence on Suppliers

         The Company relies  exclusively  on outside  suppliers for the hardware
components  of its products  such as scanners,  printers,  computers and optical
disk drives and jukeboxes.  Most parts and  components  are currently  available
from  multiple  sources at  competitive  prices.  To date,  the  Company has not
experienced  significant  delays in obtaining parts and components and, although
there can be no assurance, the Company does not expect to experience such delays
in the future.  Lack of availability of certain  components  could require minor
redesign of the Company's products and result in production delays.

Evolving Distribution Channels

         The Company has  developed a  distribution  strategy  that involves the
development   of  strategic   alliances   with   resellers,   integrators,   and
international  distributors  to enable  the  Company  to  achieve  broad  market
penetration. The Company's reseller distribution channel is established, and the
Company intends to expand that channel. There can be no assurance, however, that
the Company will be able to continue to attract  distributors and resellers that
will be able to market the Company's products  effectively and will be qualified
to provide timely and cost-effective  customer support and service.  The Company
ships products to distributors and resellers on a purchase-order  basis, and its
distributors,  integrators and resellers may, in some instances, carry competing
product  lines.  Therefore,  there  can be no  assurance  that any  distributor,
integrator,  or reseller will continue to represent the Company's products.  The
inability to recruit,  or the loss of, important sales personnel,  distributors,
integrators  or  resellers  could  materially  adversely  affect  the  Company's
business, financial condition and results of operations in the future.

Long Sales Cycle; Seasonality

         Sales  of  the  Company's  products  sometimes  involve  a  significant
commitment  of  capital  by  customers,  with the  attendant  delays  frequently
associated  with large capital  expenditures.  Prior to such sales,  the Company
often  permits  customers to evaluate  products  being  considered  for license,
generally involving a small license fee. In addition,  the type of software that
the Company  manufactures  and sells is of the type that requires  businesses to
re-engineer  their processes,  and completion of this may be arduous.  For these
and other reasons,  the sales cycle  associated  with the Company's  products is
likely to be lengthy and subject to a number of significant risks over which the
Company has little or no control and, as a result, the Company believes that its
quarterly  results are likely to vary  significantly in the future.  The Company
may be  required  to  ship  products  shortly  after  it  receives  orders  and,
consequently,  order  backlog,  if  any,  at the  beginning  of any  period  may
represent only a small portion of that period's expected revenues.  As a result,
product revenues in any period will be substantially  dependent on orders booked
and shipped in that  period.  The Company  plans its  production  and  inventory
levels  based  on  internal  forecasts  of  customer  demand,  which  is  highly
unpredictable and can fluctuate  substantially.  If revenues fall  significantly
below  anticipated  levels,  the  Company's  financial  condition and results of
operations could be materially and adversely affected. In addition,  the Company
has  experienced  significant  seasonality  in its  business,  and the Company's
financial  condition and results of operations may be affected by such trends in
the  future.  Such trends may  include  higher  revenues in the third and fourth
quarters of the year and lower  revenues in the first and second  quarters.  The
Company  believes that revenues may tend to be higher in the fourth  quarter due
to year-end budgetary pressures on the Company's commercial customers.


Intellectual Property Rights; Infringement Claims

         The Company regards its software as proprietary and relies  principally
on the protection afforded by trade secret,  copyright and trademark laws and by
routinely requiring all of its employees, consultants, suppliers and others with
access to the Company's  proprietary  information  to enter into  non-disclosure
agreements  that require such  persons to maintain the  confidentiality  of such
information. The Company filed two patent applications in 1995, one of which was
granted  in July  1997,  and  expects to file  several  more in the near  future
covering  key  components  of the  1View  suite.  Prosecution  of  these  patent
applications,   and  any  other  patent   applications   that  the  Company  may
subsequently  determine  to file,  may require the  expenditure  of  substantial
resources.  The  issuance of a patent from a patent  application  may require 24
months or longer.  There can be no assurance that the Company's  technology will
not become  obsolete while the Company's  applications  for patents are pending.
There also can be no  assurance  that any pending or future  patent  application
will be granted, that any future patents will not be challenged,  invalidated or
circumvented  or that the rights  granted  thereunder  will  provide  meaningful
competitive  advantages  to the  Company.  Further,  the Company has not pursued
patent protection outside of the United States for the technology covered by the
Company's existing patent and pending patent applications. The Company currently
intends  to pursue  patent  protection  outside  of the  United  States  for the
technology  covered  by  such  patent  applications,  although  there  can be no
assurance that any such protection will be granted or, if granted,  that it will
adequately protect the technology covered thereby. In addition,  there can be no
assurance that others will not  independently  develop  similar  technologies or
duplicate any technology  developed by the Company or that its  technology  will
not infringe upon  patents,  copyrights or other  intellectual  property  rights
owned by others.

         Further,  the Company may be subject to additional  risk as the Company
enters into transactions in countries where  intellectual  property laws are not
well developed or are poorly enforced. Legal protections of the Company's rights
may be  ineffective in foreign  markets and technology  developed by the Company
may not be  protectable in such foreign  jurisdictions  in  circumstances  where
protection is ordinarily available in the United States.

         The  Company  believes  that,  due to the rapid  pace of  technological
innovation for the Company's imaging and optical storage products, the Company's
ability to  maintain a position  of  technology  leadership  in the  industry is
dependent  more upon the  skills of its  development  personnel  than upon legal
protections afforded its existing or future technology.

         As the  number of  information  access,  imaging  and  optical  storage
products in the  industry  increases  and the  functionality  of these  products
further overlap,  software developers may become subject to infringement claims.
There can be no assurance that third parties will not assert infringement claims
against the Company in the future  with  respect to current or future  products.
The Company  also may desire or be required  to obtain  licenses  from others in
order to develop,  produce and market commercially viable products  effectively.
Failure to obtain those  licenses  could have a material  adverse  effect on the
Company's  ability to market its  software  products.  There can be no assurance
that such licenses will be obtainable on  commercially  reasonable  terms, if at
all,  that the  patents  (if any)  underlying  such  licenses  will be valid and
enforceable  or  that  the  proprietary  nature  of  the  unpatented  technology
underlying such licenses will remain proprietary.

         Any claims or litigation,  with or without  merit,  could be costly and
could  result in a  diversion  of  management's  attention,  which  could have a
material  adverse  effect on the  Company's  business,  financial  condition and
results of operations.  Furthermore,  there can be no assurance that the Company
will have adequate  resources to prosecute or defend such claims or  litigation,
or that the Company's  proprietary  rights,  including patents,  if any, will be
upheld.  Adverse  determinations  in such claims or litigation could also have a
material  adverse  effect on the  Company's  business,  financial  condition and
results of operations.


Fluctuations in Financial Performance

         Timing and volume differences in the shipment of the Company's products
and  the  performance  of  services  under  contracts  can  produce  significant
fluctuations  in  quarter-to-quarter  and  year-to-year  financial  performance.
Factors  that could affect such timing  include,  among other  things,  customer
purchasing   patterns,   new   product   transitions,   delays  in  new  product
introductions  and shortages of system  components.  Past financial  performance
should not be considered to be a reliable indicator of future performance in any
particular fiscal period.


Control of the Company


         The executive  officers and directors of the Company  beneficially  own
approximately 6% of the Company's  outstanding  Common Stock, other officers and
employees of the Company beneficially own at least another 6% of the outstanding
shares and  officers  and  employees  may,  in the future,  acquire  substantial
additional  amounts of Common Stock upon the exercise of stock options which are
not currently  exercisable.  There are no  arrangements  requiring the executive
officers  and  other  employees  of the  Company  to  vote  their  Common  Stock
collectively.



Dividend Policy


         The  Company  has not paid  dividends  on its  Common  Stock  since its
inception,  and it does not anticipate paying cash dividends on its Common Stock
in the  foreseeable  future.  The Company may not declare  dividends  payable to
holders of Common  Stock  until the  completion  of the full  conversion  of the
Series A Stock to Common Stock. By their terms,  the Series K Stock and Series L
Stock purchase  agreements require that the Company not use the proceeds of that
offer to make quarterly  dividend payments to the holders of Series A Stock. See
"Summary  -Network  Imaging Market Price and Dividend Data," and "Description of
Capital Stock - Common Stock."


Shares  Eligible  for Future  Sale;  Effect on Market  Price of Common Stock and
         the Ability of the Company to Raise Additional Capital


         As of November 13, 1997, the Company had outstanding  25,959,101 shares
of Common Stock,  of which  approximately  3.5 million  shares were  "restricted
securities"  as that term is defined under Rule 144 of the Securities Act ("Rule
144"), which were not covered by an effective  registration  statement under the
Securities  Act or eligible for sale  pursuant to Rule 144(k).  Of those shares,
approximately 1.8 million were otherwise eligible for sale under Rule 144.

         As of  November  13,  1997,  the Company  had  outstanding  options and
warrants  that were  exercisable  for  8,947,487  shares of  Common  Stock  with
exercise  prices of the options and  warrants  ranging  from $1.00 to $14.88 per
share  (subject to adjustment  pursuant to the  anti-dilution  provisions of the
respective  instruments  and based  upon the  closing  sale and bid price of the
Company's  Common  Stock on November 13,  1997).  The number of shares of Common
Stock into which the Company's  convertible  securities  convert could  increase
significantly depending upon a number of factors,  including the market price of
the  Company's  Common  Stock at the time of  conversion  or  redemption  of the
convertible  securities,  the issuance of the Series K Stock, the Series L Stock
and the related warrants, and the adoption of certain amendments to the terms of
Series A Stock.  See "Risk Factors -- Terms of the Certificate of Amendment" and
"Description of Capital Stock." The options and warrants expire at various times
through November 11, 2007.

         As of November 13, 1997, the Company had other outstanding  convertible
securities  (including The Convertible  Notes,  and the Series A and K Preferred
Stock) that were  convertible  into 7,187,855 shares of Common Stock (subject to
adjustment   pursuant  to  the   anti-dilution   provisions  of  the  respective
instruments  and based  upon the  closing  sale and bid  price of the  Company's
Common  Stock on November 13,  1997).  On December 8, 1997,  the Company  issued
3,250 shares of Series L Stock.  The number of shares of Common Stock into which
the  Company's  convertible  securities  convert  could  increase  significantly
depending on a number of factors,  including  the market price of the  Company's
Common  Stock  at the  time  of  conversion  or  redemption  of the  convertible
securities and the adoption of the  Certificate of Amendment.  (The Common Stock
issuable on conversion of the Series F Stock has not been included as the holder
of the Series F Stock is  obligated to sell the Series F Stock to the Company at
a set price.  However,  the Company may not redeem the Series F Stock when there
are accrued and unpaid  dividends  on the Series A Stock.  See  "Description  of
Capital Stock - Acquisition  Preferred  Stock.).  The  conversion  prices of the
convertible  securities  range from $1.01 to $12.61 per share.  The  convertible
securities may convert at various times through August 20, 2002

         Those options, warrants and convertible securities that are not subject
to  registration  rights may, upon exercise or  conversion,  be sold pursuant to
Rule 144 or, if applicable,  Rule 144(k). In addition,  the Company is obligated
to  issue  additional  shares  of  Series L Stock  and  warrants  that  would be
convertible  into or exercisable for 3,385,417 shares of Common Stock in certain
circumstances.  See  "Description  of  Capital  Stock  -  Series  L  Convertible
Preferred Stock."

         The Company has  registration  commitments  with  respect to  6,569,176
shares  ("Registrable  Shares")  of  Common  Stock in  connection  with  certain
options,  warrants and convertible  securities that the Company has issued. This
amount does not include  3,385,417 shares of Common Stock issuable on conversion
of Series L Stock and warrants that the Company may be obligated to issue to the
Purchasers  and Zanett in certain  circumstances.  See  "Description  of Capital
Stock  -  Series  L  Convertible   Preferred   Stock."  The  Company  has  filed
registration  statements  with the  Securities and Exchange  Commission  ("SEC")
covering in the aggregate  14,994,884 of the Registrable  Shares  (including the
2,150,000 shares covered by this Registration  Statement),  which may be offered
from time to time by the stockholders  named in such registration  statements or
that  may be  sold  by the  Company  upon  exercise  or  conversion  of  certain
outstanding  warrants,  options or  convertible  securities.  In  addition,  the
Company  has  registered  9,100,000  shares of Common  Stock  that may be issued
pursuant to stock option  plans.  The  Company's  obligations  generally  are to
maintain such registration statements for varying periods at its expense, except
for commissions and legal costs incurred by selling stockholders.

         The Company  believes  that the  existence of  convertible  securities,
options  and  warrants,  with  conversion  or  exercise  prices  less  than  the
prevailing  market price of the Common Stock, and the possibility of, as well as
actual, sales of shares of Common Stock under Rule 144, pursuant to registration
statements  and otherwise in all  likelihood has had and may continue to have an
adverse  effect on the  market  price of the Common  Stock and on the  Company's
ability to raise future equity capital. In addition, if the selling stockholders
or the others, individually or in the aggregate, were to offer a large amount of
Common  Stock in the  market,  the  market  price of the  Common  Stock  and the
Company's ability to raise additional capital could be adversely affected.


Certain Anti-takeover Provisions of Certificate of Incorporation and Delaware
         Law


         The  Company's  Board of  Directors  has the  authority  to issue up to
20,000,000  shares  of  preferred  stock and to  determine  the  price,  rights,
preferences,  privileges  and  restrictions,  including  voting  rights of those
shares,  without any further vote or action by the Company's  shareholders.  The
rights of the holders of Common  Stock will be subject to, and may be  adversely
affected by, the rights of the holders of preferred  stock that has already been
issued and that may be issued in the future.  The issuance of  preferred  stock,
while providing desirable  flexibility in connection with possible  acquisitions
and other corporate purposes,  could have the effect of making it more difficult
for a third party to acquire a majority of the voting stock of the  Company.  As
of December 8, 1997, the Company had  outstanding  1,605,025  shares of Series A
Stock,  792,186  shares of Series F Stock and 3,300 shares of Series K Stock and
3,250  shares of Series L Stock.  The  Company  may issue  additional  shares of
Series L Stock. See "Description of Capital Stock."


         The Company is subject to Section 203 of the Delaware  General  Corpor-
ation  Law,  which  places  certain  restrictions  on the  ability  of  Delaware
corporations to engage in business  combinations  with interested  shareholders.
See "Description of Capital Stock."


Impact of Offerings and Acquisitions on Net Operating Loss Carryforwards

         As a result of the  issuance  of the Series A Stock,  the  issuance  of
securities in acquisitions and the sale of shares by certain  stockholders,  the
utilization of the Company's net operating loss  carryforward  of  approximately
$53 million at December 31, 1996 is subject to the  limitations  and  expiration
periods  imposed by Section 382 and other  provisions  of the  Internal  Revenue
Code, thereby increasing the probability that all or a portion may expire before
utilization.



                      TERMS OF THE CERTIFICATE OF AMENDMENT

          The following is a summary of certain provisions of the Certificate of
Amendment, a copy of which is attached as Annex B hereto and incorporated herein
by reference. Such summary is qualified in its entirety by reference to the full
text of the Certificate of Amendment.

Certificate of Amendment

On  December  3,  1997,  the  Board of  Directors  of the  Company  adopted  the
Certificate of Amendment.  If the Certificate of Amendment is approved, the rate
("Conversion  Rate") at which holders may voluntarily convert shares of Series A
Stock into  Common  Stock would be as follows  with the  quotient of $10 and the
Average  Stock Price  provided that such quotient is no greater than 7.68 and no
less than 5.00:

<TABLE>
<CAPTION>
                            Shares of Common
                          Stock per one Share                                    Effective
 Average Stock Price        of new Series A            New Series A         Conversion Price of
                                 Stock               Conversion Price           Proposal (1)
- ----------------------    ---------------------    ---------------------    ---------------------
<S>                               <C>                     <C>                      <C>

   Less than $1.30                7.68                    $1.56                    $3.26
        $1.50                     6.67                    $1.80                    $3.75
        $1.75                     5.71                    $2.10                    $4.38
    $2.00 or More                 5.00                    $2.40                    $5.00

</TABLE>


         (1) The Average Stock Price would be equal to the average closing price
         per share of Common Stock on the Nasdaq  National  Market during the 20
         trading days following the date of Certificate of Amendment is approved

         (2) $25.00 divided by new conversion shares

         If the Certificate of Amendment is approved,  the Company may not force
conversion of shares of Series A Stock into Common Stock during 1998.  Beginning
January 1, 1999,  the  Company  would be able to convert  each share of Series A
Stock into shares of Common Stock if the closing price per share of Common Stock
is at least equal to $4.00 per share for 20 consecutive trading days.  Beginning
January 1, 2000,  the  Company  would be able to convert  each share of Series A
Stock into shares of Common Stock if the closing price per share of Common Stock
is at least equal to $3.00 per share for 20 consecutive trading days.  Beginning
January 1, 2001,  the  Company  would be able to convert  each share of Series A
Stock  into  shares of Common  Stock at any time at the  Company's  option.  The
number of shares of Common Stock  received on  conversion  of the Series A Stock
would also be determined based on the Average Stock Price in accordance with the
table set forth above.  In the event of a change of control (which would include
a  transaction  where a third party  acquires  more than 50% of the  outstanding
shares of Common  Stock),  the holders of Series A Stock  would  receive no less
than $25 in value, either in cash, securities or a combination of both.

         If the  Certificate  of Amendment is  approved,  cash  dividends on the
Series A Stock would cease to accrue at their  current  rate on April 30,  1997.
Starting on the date the  Certificate  of  Amendment  is approved  and until the
Series A Stock is converted,  the Series A Stock would accrue an annual dividend
of $.84 per share,  payable  quarterly in cash or Common Stock, at the Company's
option.  If the dividend is paid in Common Stock, the number of shares of Common
Stock  distributed as a dividend will be based on the average  closing price per
share of Common Stock during the 10 day period  following the Company's  release
of earnings  for the  applicable  quarter.  If the  Certificate  of Amendment is
approved,  the  liquidation  price per share of Series A Stock  would be reduced
from $25.00 to $12.00.

         If  the  Certificate  of  Amendment  is  approved,   the  anti-dilution
provisions  of the  Series A Stock  currently  in  effect  would no longer be in
effect.  If the  Certificate  of Amendment is not approved,  the Company will be
required to continue  accruing  dividends on the outstanding  shares of Series A
Stock and will be  required  to issue a  significant  number of shares of Common
Stock  to the  holders  of  Series  A Stock in  accordance  with  the  currently
applicable  Certificate of  Designations.  See  "Description of Capital Stock --
Series A Cumulative Convertible Preferred Stock."

         Assuming the Conversion Rate is 7.68, 6.67, 5.71 and 5.0,the holders of
Series A Stock as a class would be entitled to receive  47%,  41%,  35% and 31%,
respectively,  of the shares of Common  Stock  outstanding  on November 13, 1997
(after  giving  effect to the  issuance  of the Common  Stock on  conversion  or
exchange of the Series A Stock and assuming that dividends on the Series A Stock
are not paid in Common Stock).

         The  Certificate of Amendment also  eliminates the right of the holders
of Series A Stock to elect a member of the Company's  Board of Directors and the
right of the  Company  to  redeem  the  Series A Stock  for  cash.  For  further
information regarding the Certificate of Amendment, please see Annex B and Annex
C to this Proxy  Statement-Prospectus  (which is marked to show the changes made
by the  Certificate  of  Amendment to the  currently  effective  Certificate  of
Designations for the Series A Cumulative Convertible Preferred Stock).


         Holders  of  shares of Common  Stock of Series A Stock  with  questions
regarding  the  Certificate  of  Amendment  should  feel  free to  speak  with a
representative of BT Alex. Brown at (212) 237-2000.


                         DESCRIPTION OF NETWORK IMAGING

Business


         General.  The Company  was  incorporated  in Delaware in May 1991.  The
Company  provides  software   products   supporting   storage,   management  and
distribution.  These products  provide  businesses and government  organizations
with an automated method of  electronically  storing,  managing and distributing
large  volumes of  structured  data  (text)  and  unstructured  data  (diagrams,
documents, photos, voice and full-motion video).

         The  Company  is a leader in content  and  storage  management  for all
unstructured  information.  Its flagship product,  the 1View suite,  manages the
storage,  access and distribution of any multimedia (or unstructured) data, such
as diagrams,  documents,  photographs,  voice, and full-motion video. 1View is a
solution for use in distributed,  high transaction, high volume mission critical
applications   across  legacy,   client/server   and   Internet/intranet   based
environments.  The  Company  is also a  software  developer  for  mainframe  and
PC-based  Computer  Output to Laser Disk  ("COLD")  systems and a developer  and
marketer  of  storage  management  software  systems.   1View,   InfoAccess(TM),
Treev+(TM) and the Company logo are trademarks of Network Imaging Corporation.


         United States operations are conducted in Herndon,  Virginia (primarily
the development, marketing and sales activities of the 1View suite and mainframe
COLD products), Minneapolis,  Minnesota and Denver, Colorado (PC COLD products).
European  operations  are  conducted  primarily in Paris,  France  (hierarchical
storage management ("HSM") software and related storage products and engineering
services).

         Traditional  manual filing,  retrieval,  and  distribution  methods are
labor intensive,  slow, require bulky file storage, allow only one person to use
a file at a time and often  result in  misfiled,  damaged or lost  items.  Large
commercial and government  organizations must continually  process large volumes
of  documents  stored in hard copy paper  files  where  there is a need for more
efficient movement of information throughout the enterprise. The information may
take the form of documents,  database  records,  graphics,  video clips,  audio,
computer  aided  design  ("CAD")  and  engineering  drawings,   and  other  such
"information objects" which are distributed  throughout a multi-site enterprise.
To  address  this need for  information  storage,  retrieval,  and  distribution
management, the Company has developed its principal products: the 1View software
application  suite, a family of COLD products,  and the  Doro-family of products
for HSM applications.

         The Company uses advances in object management  software to capture and
store  "information  objects" with more advanced indexing and retrieval features
than those  available for paper  documents or "structured  data".  The Company's
information access, object management,  and storage management systems have been
designed to support "open systems standards," which permit hardware and software
from different vendors to operate together on a network.


         1 View. The Company's 1View suite is designed to answer the information
access needs of large  organizations.  1View's object enabling suite of software
tools contains flexible and layered  application  program  interfaces  ("APIs"),
which allow  developers to select the appropriate  level of API to suit customer
solution requirements, provide a bridge to "legacy" systems previously used, and
allow for easy  customization of software systems in comparison to standard file
structures.  1View is an  independent  platform  and can work on top of any data
base in the marketplace.


         The 1View suite consists of the following:


         1View: Object Manager is an API toolkit that provides a unique solution
for storing,  managing,  and distributing any type of multimedia document object
in  high  transaction,   high  volume,   client/server   and   Internet/intranet
environments.  It can manage information that originates from a large variety of
sources,  including  scanned  documents,  computer  output,  word  processor  or
spreadfile  sheets,  audio/voice or full motion clips, and photographic  images.
1View:    Object   Manager   helps   companies    seamlessly   and   efficiently
multimedia-enable  existing or new database  applications while preserving their
investments  in legacy  information  systems,  hardware  equipment and personnel
training.

         1View: EDM (Engineering Document Management) is a software product with
an  application  that  solves  the  document   management   problems  unique  to
engineering  organizations.  Target customers include manufacturing,  utilities,
transportation and other engineering-based  corporations.  It supports a variety
of document types including  oversized  engineering and architectural  drawings,
project plans, specifications and blueprints indexing the documents according to
end-user criteria.


         1View:  Workflow is a software product with an easy-to-implement  suite
of  software  tools  designed  to  automate   complex   business   processes  in
client/server  and Web  environments.  It is a rules-based  workflow  management
system designed to allow  integration and automation of work process  management
applications into mainstream  business  practices.  1View:Workflow  provides the
ability to  graphically  represent  and control  business  processes  by linking
together a variety of people  and  software  elements  to  automate  the flow of
documents (objects) throughout an enterprise.


         1View:  WebMOM (Web Multimedia  Object  Manager) is a software  product
that allows companies to build customer  Internet/intranet  applications  easily
and  cost-effectively  using the  1View:Object  Manager  as a  back-end  storage
repository.  It delivers  high  performance  access from Web browsers due to its
caching capabilities, while protecting confidentiality of data by linking to Web
security  mechanisms.  Upon  requests  from Web users,  it locates  the  object,
retrieves  it, adds a MIME header to it, and finally  transfers  it back through
the Web server to the Web browser.  1View:WebMOM supports all major Web browsers
and  servers,  such as Netscape  Navigator,  Netscape  Web  Server,  MS Internet
Explorer, and MS Internet Information Server.

         1View:  COLD/ES is a report  storage and  retrieval  system that offers
high volume,  high speed mission critical print data handling.  It lets the user
maximize  the  power  and  extensive  resources  of the  mainframe  computer  by
off-loading  report management  operations to a cost-effective  dedicated server
and its associated high efficiency data storage subsystem.


         Another  product in the suite is a  software  product  that  provides a
storage and retrieval system for scanned images and other documents. It provides
a simple  and  consistent  way to find and view  information  regardless  of its
storage location or internal format. In most cases,  documents are added to this
system using a batch scanning process.  This product is an end-user  application
that runs with 1View:Object  Manager.  1View:Object Manager handles the physical
management of documents as they are being scanned into the system and after they
have been stored on storage  media  while This  product  allows the  end-user to
organize  documents  electronically  in a structure  that is  meaningful  to the
end-user and retrieves information rapidly.


         Other Products. A significant portion of the Company's product emphasis
is on packaged software  solutions.  COLD software is an important  component of
several  of these  products.  COLD  technology  is widely  accepted  as a way to
permanently  archive and provide for the retrieval of permanent business reports
produced by computers  (computer output).  COLD typically replaces printed paper
reports and Computer Output Microfiche (COM or "microfiche")  with high capacity
optical disks. Once written permanently to this unalterable media, COLD provides
for on-line  viewing of  information  such as banking and brokerage  statements,
utility bills,  payroll  reports and corporate  financial  journals and reports.
COLD technology  provides a more economical way to store the information as well
as a faster  method to retrieve  reports.  Optical  disk is much less  expensive
storage  medium  than  microfiche  or paper.  By putting  reports  back  on-line
utilizing an  organization's  standard  terminals,  workstations,  and networks,
productivity  is increased as compared to manually  handling  physical paper and
microfiche.  The  Company is one of the  largest  commercial  providers  of COLD
technology.


         The TREEV Division of the Company's  U.S.  operations has developed and
markets  PC-based COLD systems used in over 2,000  community  banks.  TREEV also
markets imaging products to the community bank marketplace  including a software
product  repackaged  as TREEV  Voyager II. TREEV  Division  provides  "turn-key"
hardware and software  solutions,  maintenance  services for its client systems,
consulting, training, and high quality optical supplies.

         The Company's  French  subsidiary,  Dorotech,  headquartered  in Paris,
develops  and markets a family of  software  products  designed to manage  large
volumes  of  information  and  provides   professional   engineering   services.
Dorotech's software products include DoroStore,  DoroFile, Doro-JB, Dorokey, and
Dorodoc (the "DoroStore  suite").  The DoroStore suite implements  advanced data
and storage management solutions for enterprises with complex networks and large
numbers of servers and  workstations.  The  capabilities  of the DoroStore suite
include: (1) centralized administration capability to implement uniform data and
storage  policies  throughout a  distributed  network,  (2) advanced  backup and
restore  processes to protect and secure data from disasters,  and provide users
with a direct link to retrieving  their  individual  files, (3) On-Line Database
Backup/Restore  ("ODBR")  to manage the backup and  recovery of  databases,  (4)
advanced  archiving  methods  that  allow  retrieval  of files  using  keywords,
phrases, and date ranges,  thereby reducing costly processes involving users and
administrators searching for specific files, (5) hierarchical storage management
for  transparently  and  automatically  storing  data onto  lower  cost  storage
subsystems,  providing  virtually  limitless  network  capacity,  and  (6)  full
security  protection for all  operations.  The DoroStore suite provides a single
utility for administering  heterogeneous  environments in terms of storage space
and data  protection  across networks on any scale, up to and including the very
largest  networks.  The Company is  endeavoring  to sell all of the  outstanding
stock of Dorotech to a third party.  There can be no assurance  that the Company
will be able to do so by January 31, 1998 or at all or on favorable terms.

         Product  Development.  The Company's  plan to  consolidate  the various
1View product development groups into a common product development  organization
was  completed  in 1996.  The unified team now  operates  under a single  senior
manager  and is located at the  Company's  headquarters  in  Herndon,  VA.  This
consolidation allows the organization to operate under a common shared strategy,
which  includes both the 1View  product  suite's  technical  vision and software
development  methodology.  During 1997, the product development group focused on
completing  product  release plans that are responsive to the market and support
the Company's short term revenue goals.


         The strategic direction for the products is to provide a cohesive suite
of 1View products that will deliver innovative,  intelligent, multimedia content
management  solutions to enable the Company's customers and business partners to
leverage  existing  applications  and exploit  emerging  business  opportunities
across the  Internet/intranet.  This vision has been  accomplished by leveraging
the existing 1View suite of products and adapting them to the Web environment as
well as to database  vendor products such as Sybase's  OmniConnect.  The Company
was an early adopter of the Microsoft's  ActiveX technology and will continue to
migrate  the  existing  toolkits  and API  into  components  that can be used to
rapidly  build new  enterprise  wide  applications  and easily  integrated  into
existing customer applications.

         The Company views the product  development  organization  as one of its
key assets and will  continue to invest in building the group's  infrastructure,
refining the group's  software  development  methodology,  and  implementing the
1View, COLD and storage management products strategy.


         Assembly;  Sources of Supply. The Company assembles its products at its
facilities  in Herndon,  Virginia,  Denver,  Colorado,  and Paris,  France.  The
Company relies  exclusively on outside suppliers for the hardware  components of
its products such as scanners,  printers,  computers and optical disk drives and
jukeboxes.  Most parts and  components  are  currently  available  from multiple
sources  at  competitive  prices.  To  date,  the  Company  has not  experienced
significant delays in obtaining parts and components,  and although there can be
no  assurance,  the  Company  does not expect to  experience  such delays in the
future.

         Warranty and Service.  Warranties  for hardware sold by the Company are
generally  provided by the manufacturer.  The Company typically provides for its
software  products  warranties for ninety days and service contracts for support
and  maintenance  that usually  cover one year periods.  The Company  recognizes
revenue under service contracts ratably over the contract period.

         Competition.  Management believes that the Company's 1View product line
is an innovative solution available for enterprise scaleable content and storage
management in the industry today.  When companies have a clear need for storing,
managing  and   distributing   multimedia   objects  such  as  large   drawings,
photographs,  documents,  video clips,  and audio clips that must:  (a) scale to
many terabytes,  (b) serve thousands of users and (c) work with existing and new
applications,   application   databases  or  universal   database  platforms  in
distributed  heterogeneous  environments,  there is no direct  competition  from
other companies. When only some, but not all, of these requirements must be met,
there  is  competition  from  companies  such  as  FileNet  Corporation,   Wang,
Recognition  International,  Eastman Kodak and other vendors in the  traditional
imaging  and  document  management   markets.   For  smaller  scale  systems  in
centralized  environments  with low  performance  requirements,  the competitive
issue becomes price or company size and stability.


         With increasing recognition by companies such as Sybase,  Informix, Sun
Microsystems,  and  Microsoft of the unique  capability  of the Network  Imaging
product  suite,  many  of  those  issues  have  become  less  important  from  a
competitive perspective.

         There is,  however,  the potential for  competition  from the database,
application and storage vendors who in some cases are Network Imaging partners.

         The new Universal Server initiatives from Oracle,  Informix and IBM all
seem to  indicate  support to store and manage  the same  multimedia  content in
markets that Network Imaging serves.

         Scaleability  of  content  storage  requirements,   complexity  of  the
environment  (i.e.,  distributed  content  base,  multiplatform,   and  multiple
application  content  access),  and cost  management  of the  storage  resources
(hierarchical  storage  environments)  are real and  significant  issues in this
industry. None of the database vendors completely solve these issues and most of
them have  recognized  that and are working with Network  Imaging on large scale
system  proposals.  Importantly,  Sybase,  Inc.  has  entered  into  a  reseller
agreement  to  remarket  the 1View  solution  as part of their  adaptive  server
initiative. The Network Imaging partner marketing program is targeted to address
these competitive issues and make partners of the apparent competitors.

         In the  future,  the  systems  management  companies  such as  Computer
Associates  and Tivoli are  expected  to  recognize  the need for  comprehensive
content and storage management for multimedia as a part of their overall systems
management architecture. Their option to cooperate or compete will depend on how
rapidly they want to enter this market. In a market segment  (Internet/intranet)
poised for explosive  growth,  Network  Imaging has  significant  time to market
advantage over their competitors' software technology.


         Backlog  Orders.  As of November 2, 1997,  the Company had a backlog of
orders for $1,000,000 for its TREEV  division,  whereas on November 2, 1996, the
Company had a backlog of $800,000 for its TREEV division.  The backlog of orders
for 1View and COLD exceed several million  dollars.  The Company expects that it
will fill  approximately  80% of the current  backlog  within the current fiscal
year.

         Marketing and Sales. The Company sells its products  directly,  through
its own sales  force and  indirectly,  through  value  added  resellers,  system
integrators, and distributors.  The Company maintains sales offices in locations
in or near New  York,  Boston,  Washington  D.C.,  Atlanta,  Charlotte,  Denver,
Detroit, Minneapolis, Los Angeles, San Francisco, Dallas, Seattle and in Europe,
near Paris, France.


         The Company has active programs to develop marketing  partnerships with
vendors of complementary  product  technologies such as companies who market and
manufacture  database,   application   development,   systems  management,   and
communication and connectivity middleware.
         The Company also focuses on vertical  market  segments that have proven
requirements  for the Company's  product  line.  These market  segments  include
Telecommunications  and Utilities,  Finance  Banking and Insurance,  Healthcare,
Manufacturing,  and the  Public  Sector.  The  Company  has  developed  vertical
business development programs in these segments to identify sales opportunities,
create product awareness,  and develop contacts for the Company's indirect sales
channels.
         The Company  advertises in numerous major  industries,  vertical market
and  news  publications.  The  Company  markets  diverse  products  to  multiple
industries.  It is not  dependent on any one customer or business  partner for a
major percentage of its business.


Business  Dispositions.  During 1994, the Company  committed itself to a plan of
restructuring  that was designed to improve  operating  results by concentrating
the Company's resources on the marketing and continued  development of its 1View
suite and COLD software products. In connection with its restructuring plan, the
Company,  during  1995 and 1996,  disposed of a number of  operating  units (the
"Divestitures"),  which  were  not  considered  complimentary  to the  Company's
business.

         As a  result  of the  Divestitures,  the  Company  recorded  losses  of
$921,000  and  $9.3  million  in 1996  and  1995,  respectively.  The  aggregate
consideration  received by the Company from the Divestitures was $1.6 million in
cash and $4.3  million in notes  receivable,  of which  $320,000 was reserved as
uncollectible at December 31, 1996.

         The  Company  sold  the  assets  and  liabilities  of  its  Symmetrical
Technologies,  Inc.  ("STI")  subsidiary  in September  1996.  During 1995,  the
Company  disposed of the following  operations:  Hunt Valley Division  (formerly
NSI, Inc.),  Network Imaging (UK Holdings) Limited,  Microsouth,  Inc., Tekgraf,
Inc., P E Systems, Inc., WildSoft Division, and IBZ.


         The Company is endeavoring to sell  all  of the  outstanding  stock  of
Dorotech to a third party.  There can be no  assurance  that the Company will be
able to do so by January 31, 1998 or at all or on favorable  terms. See "Certain
Investment Considerations Relating to Network Imaging--European Operations."


         License Agreements and Pricing. The Company's software product revenues
consist  primarily  of fees  generated  from  license of software  products.  In
consideration  of the  payment of license  fees,  the Company  generally  grants
nonexclusive,  nontransferable,  perpetual  licenses that are primarily computer
site or user specific.  License fee arrangements vary depending upon the type of
software  product being  licensed and on the number of users or locations in the
case of  client/server  implementations  and on a per CPU  basis  in the case of
mainframe  installations.  The United States list price for the Company's  1View
products  ranges from $5,000 for a single product to several million dollars for
the entire suite of the Company's products.


         Customers may generally  obtain support services and maintenance for an
annual fee that is approximately 16% of the then-current annual license fee. The
support and  maintenance  fee is billed  monthly or  annually  and is subject to
changes in software  license list prices.  Resellers of the  Company's  software
products  are  generally  required to collect and remit to the Company 8% of the
Company's then-current annual license fees for maintenance and support services.
In such  cases,  the  Company  only  provides a certain  level of support to the
end-user and general maintenance and support, such as initial calls and queries,
are  performed  by the  reseller.  The Company  also  provides  pre-installation
assistance, systems administration, training and other product-related services,
generally on a time and materials basis.


         Proprietary  Rights and Licenses.  The Company  regards its software as
proprietary and relies on a combination of trade secret, copyright and trademark
laws,  license  agreements,  nondisclosure and other contractual  provisions and
technical  measures  to protect  its  proprietary  rights in its  products.  The
Company distributes its software products under reseller agreements and software
license agreements that typically grant customers nonexclusive,  nontransferable
licenses to the Company's  products and have perpetual  terms unless  terminated
for breach.  Under these license  agreements,  the Company  retains the right to
market its products.  Use of the licensed  software by the end  user/customer is
usually restricted to the customer's internal operations on designated computers
at specified sites unless the customer  obtains a site license,  which restricts
that use of the  software  to  designated  users.  Use is  subject  to terms and
conditions  prohibiting  unauthorized  reproduction or transfer of the software.
The Company  also seeks to protect  the source  code of its  software as a trade
secret  and  as  an  unpublished,  copyrighted  work.  See  "Certain  Investment
Considerations  Relating to Network  Imaging --  Intellectual  Property  Rights;
Infringement Claims."

         Facilities.   The  Company's  corporate  headquarters,   including  its
principal  administrative,  product development,  product management,  technical
support, and sales and marketing  operations,  are located in 25,600 square feet
of office  space in a building in Herndon,  Virginia.  The Company  occupies the
space  under  leases  expiring  in the year 2000.  The  Company  also  leases an
aggregate of 55,000 square feet of space in or near Atlanta, Georgia, Charlotte,
North Carolina, Chicago, Illinois, Dallas, Texas, Denver, Colorado, Los Angeles,
California,   Minneapolis,   Minnesota,   New  York  New  York,  San  Francisco,
California, Seattle, Washington, and Paris France. The Company believes that its
existing  facilities  are suitable  and adequate for its present  needs and that
suitable  space will be  available  as needed to  accommodate  any  expansion of
operations.

Employees.  As of November 13, 1997,  the Company had 234  full-time  employees,
including 78 employees  primarily  engaged in research  and  development,  48 in
technical support and services, 76 in sales and marketing, and 32 in operations,
finance and administration.


Legal  Proceedings.  From time to time,  the Company is  involved in  litigation
relating  to  claims  arising  out of its  operation  in the  normal  course  of
business.  The Company is not currently a party to any legal  proceedings  other
than those in the normal course of business.



Capitalization


         The  following  table  sets  forth,  as  of  September  30,  1997,  the
capitalization of the Company (including loan capital).

                                        September 30, 1997 (unaudited)
                                     (in thousands, except share amounts)

Short-Term Debt:

 Bank credit facilities                             $    648
 Other notes payable                                     590
                                                        ----
 Total Short-Term Debt                                 1,238
Long-Term Debt and Obligations
  Under Capital Leases                                 7,318
Mandatorily Redeemable Series F 
  Preferred Stock, 792,186
  shares outstanding                                   6,357
Redeemable Series K Preferred
  Stock, 3,300 shares outstanding                      3,700
Stockholders' Equity:
 Preferred stock, par value $.0001
 per share, 20,000,000 shares
 authorized; 1,605,035 shares
 outstanding
 Common stock, par value $.0001
  per share, 50,000,000 shares
  authorized; 25,865,809
  shares outstanding                                       3
 Additional paid in capital                          121,108
 Accumulated deficit                                (122,233)
Translation adjustment                                  (569)
 Stockholders' Equity                                 (1,691)
                                                      ------
Total Capitalization                                 $16,922
                                                      ======



Management's Discussion and Analysis of Financial Condition and Results of
         Operations


         This Proxy Statement - Prospectus  contains,  in addition to historical
information,  forward-looking statements that involve risks and uncertainty. The
Company's actual results could differ  significantly  from the results discussed
in the  forward-looking  statements.  Factors that could cause or  contribute to
such differences include those discussed in "Certain  Investment  Considerations
Relating to Network Imaging" as well as those discussed  elsewhere in this Proxy
Statement - Prospectus.


   Results of Operations for the Years Ended December 31, 1996, 1995 and 1994


         Revenue.  Product  revenue  includes  sales of  software  licenses  and
computer  equipment.  Product  revenue  is  recognized  upon  delivery  or,  for
contracts with significant  completion services requiring attainment of customer
acceptance,   upon  customer  acceptance.   Service  revenue  includes  software
maintenance  contracts,  installation  and  customization.  Service  revenue  is
recognized over the terms of the related contracts as the services are completed
or under the percentage of completion method where appropriate.

         Total  revenue  was $39  million in 1996,  $69  million in 1995 and $67
million in 1994. The decrease in total revenue in 1996 over 1995 of $30 million,
or 43%, resulted from decreases in product revenues of $29.2 million, or 61%, to
$18.3 million, and in service revenue of $500,000,  or 2%, to $21.1 million. The
increase in total revenue in 1995 over 1994 of $2 million,  or 3%, resulted from
increases in service revenue of $4.5 million, or 26% to $21.6 million, offset by
a decrease in product revenue of $2.4 million, or 5% to $47.5 million.

         During 1994, the Company  committed  itself to a plan of  restructuring
that was designed to improve  operating  results by concentrating  the Company's
resources on the marketing and continued development of its 1View suite and COLD
software  products.  In connection  with its  restructuring  plan,  the Company,
during  1995  and  1996,   disposed  of  a  number  of   operating   units  (the
"Divestitures"),  which  were  not  considered  complimentary  to the  Company's
business. The decrease in product revenue in 1996 of $29.2 million was primarily
attributable  to the  Divestitures,  which  reduced  product  revenue  by  $19.9
million,  and a major installation  project in 1995 for $9.3 million,  which was
not duplicated in 1996.


         The decrease in product  revenue in 1995 of $2.4 million was  primarily
attributable  to the  Divestitures,  which  reduced  product  revenue  by  $10.6
million,  offset  by an  increase  of $8.2  million  in 1View  and COLD  product
revenue.  The increase in 1View  product  revenue was  attributable  to licenses
provided for a major installation  project,  involving  approximately 40 servers
and 3,000  clients,  in more  than 50  districts  of a major  telecommunications
company.  This project  accounted for  approximately 15 percent of the Company's
revenues in 1995.

         The decrease in service revenue in 1996 of $500,000 was attributable to
the  Divestitures,  which reduced service revenue by $2.9 million,  offset by an
increase of $2.4  million in 1View sales and service  revenue.  The  increase in
1View sales and service  revenue was  attributable  to  increased  staffing  and
management  emphasis on the  professional  services  business.  The  increase in
service  revenue in 1995 of $4.5  million  was  primarily  attributable  both to
Dorotech,  the  Company's  French  subsidiary,  and  to  domestic  COLD  storage
maintenance services.

         Profit Margins.  Profit margins for product sales improved in 1996 over
1995 as the  cost of  products  sold  decreased  from 62% to 54% of  sales.  The
increase in product sales margins was due to the  continued  increased  sales of
the Company's  internally developed products and due to the dispositions in 1995
of the Company's CAD/CAM resellers. Profit margins for product sales improved in
1995 over  1994 as the cost of  products  sold  decreased  from 74% to 62%.  The
significant  increase in product  sales  margins was also due  primarily  to the
increased  sales of the Company's  internally  developed 1View product suite and
the  dispositions  of the  Company's  WildSoft and Hunt Valley  divisions and PE
Systems,  Inc., Microsouth,  Inc., Tekgraft,  Inc., IBZ and Network Imaging (UK)
Holders Limited subsidiaries during 1995, which primarily occurred in the second
and third quarters.


         Profit  margins for service  sales  decreased  in 1996 over 1995 as the
cost of  products  sold  increased  from 61% to 68% of sales.  The  decrease  in
service sales margins was primarily  attributable  to the increased  staffing in
the professional services business. Profit margins for service sales improved in
1995 as compared to 1994,  as the cost of service  sales  decreased  from 67% to
61%. The increase in service sales  margins was due  primarily to  customization
and  maintenance  service  sales of the  Company's  internally  developed  1View
product  suite,  an  increase  in  COLD  storage  maintenance  margins  and  the
Divestitures.

         Research  and  Development.  The  Company's  expenditures  on  software
research and development  activities ("R&D") in 1996 were $8.5 million, of which
$2.0 million was capitalized and $6.5 million was expensed.  The slight increase
in  capitalization  between  1996  and 1995  was due to the  development  of the
Company's next  generation  mainframe and PC-based COLD products.  The Company's
expenditures on software R&D activities in 1995 were $8.7 million, of which $1.7
million  was   capitalized   and  $7.0  million  was  expensed.   The  Company's
expenditures  on  software  research  and  development  activities  and  for the
acquisition  of  software  licenses  in 1994 were $11.6  million,  of which $7.0
million was  capitalized  and $4.6  million was  expensed.  The 48%  increase in
product  development  expense  from $4.6 million in 1994 to $6.8 million in 1995
was primarily attributable to the general release of the Company's 1View product
suite in early 1995,  whereas in 1994,  the R&D  efforts  for the 1View  product
suite  were  still in the  development  stage.  The net  decrease  in total  R&D
expenditures  from  $11.6  million  in 1994 to $8.5  million  in  1995,  or $3.1
million, was primarily attributable to the Divestitures;  a reduced focus on the
Company's  network  attachable  storage  products,  which resulted in a $770,000
reduction in R&D  expenditures;  an increased  focus on  Dorotech's  engineering
services,  which  resulted in a $810,000  reduction in R&D  expenditures;  a net
$200,000  reduction in software license  acquisitions;  and,  increased domestic
engineering  services for  installation  and  maintenance of the Company's 1View
product suite.

         Selling,  General and  Administrative  Expenses.  Selling,  general and
administrative expenses ("SG&A") were $25.0 million, or 63% of revenue, in 1996,
$35.7 million,  or 52% of revenue, in 1995, $36.8 million, or 55% of revenue, in
1994.  The decrease in 1996  compared to 1995 of $10.7  million,  or 30% was the
result of the  Divestitures,  which  accounted  for a $8.7  million  decrease in
addition  to a $2.0  million  decrease  in  SG&A  expenses  from  the  Company's
continuing 1View, COLD and French  operations.  The decrease in 1995 compared to
1994 of $900,000, or 2%, is due to the Divestitures,  which reduced SG&A expense
an aggregate of $5.0 million, offset by increases in sales and marketing efforts
of $4.1 million.

         Exchange Fee and Gain on Sale of Asset,  Net.  During 1996, the Company
paid a fee of $650,000 plus $80,000 of expenses in connection with the extension
of the redemption date of the Company's  Dorotech  Acquisition  Preferred Stock.
See "Descriptions of Capital  Stock--Acquisition  Preferred Stock." During 1996,
the Company realized a $111,000 gain on the disposition of stock  distributed to
the Company by its medical insurance provider.


         Purchased  In-Process  R&D. In connection  with the  acquisition of DCR
Technologies,  Inc. ("TREEV"),  now wholly-owned division of the Company, during
1994,  the  Company  incurred a charge  totaling  $8.8  million  relating to the
expensing of purchased in-process research and development.

         Settlement with Stockholders. Operating expenses in 1995 include a $1.6
million expense related to settlement of obligations with former stockholders of
IBZ and TREEV for $750,000 and $892,000,  respectively. The Company entered into
an agreement with the former principle  stockholder of IBZ whereby,  in exchange
for  an  aggregate  of  $750,000,   the  former  principle  shareholder  of  IBZ
relinquished  rights to a loan  guarantee.  During  1995,  the  Company and four
former  stockholders  of  TREEV,  entered  into  agreements  to settle a dispute
arising from the  acquisition  of DCR in exchange for  extensions  of employment
agreements and an aggregate of 175,000  additional shares of Common Stock of the
Company, valued at that time at approximately $892,000.

         Restructuring Charges and Capitalized Software Write-Offs.  At December
31, 1996, the 1994 restructuring  plan ("1994 Plan"),  whereby excess personnel,
duplicate  facilities  and  products  to be  discontinued  were  identified  was
complete.  Under the 1994 Plan, the Company incurred a net change in estimate of
$175,000 in 1996.

         During 1995,  the Company  incurred  additional  charges under the 1994
Plan for items that exceeded its original  estimates  totaling  $297,000.  These
additional  charges  were  offset  by $1.4  million  reflecting  a  decrease  in
estimated  charges for  impairment  of inventory  and  maintenance  spare parts.
During 1995, $322,000 of the 1993 restructuring plan costs were reversed after a
release was negotiated from the landlord for vacated property.

         The Company incurred a $2.0 million  restructuring  charge in 1994 when
establishing  the 1994 Plan. In conjunction with the 1994 Plan, the Company also
expensed  capitalized  software  of $5.3  million,  in 1994,  which  related  to
products that were abandoned in favor of the 1View suite.  During 1994, $300,000
of costs  from the 1993  restructuring  plan were  adjusted  due to  changes  in
estimate.


         Investment and Interest Income.  Net investment and interest income was
$309,000 in 1996, $224,000 in 1995 and $579,000 in 1994. The $85,000 increase in
net  investment  and  interest  income  between  1996  and  1995  was  primarily
attributable  to the interest earned for the cash received and invested from the
offerings done during the first three quarters of 1996. The $355,000 decrease in
net  investment  and  interest  income  between  1995  and  1994  was  primarily
attributable to a decrease in cash, cash  equivalents and short-term  investment
balances during the same period and to increased  interest  expense from capital
leases and the lines of credit.

         Income  Taxes.  The Company  incurred  income tax  benefits of $68,000,
$280,000  and $1.6  million in 1996,  1995 and 1994,  respectively.  The $68,000
income  tax  benefit  incurred  in 1996 was the result of net  operating  losses
generated  by  Dorotech's  operations  offset by a decrease  in  Dorotech's  net
deferred tax  liabilities.  The $280,000 income tax benefit incurred in 1995 was
primarily  the result of a decrease of net  deferred tax  liabilities  resulting
from the divestiture of IBZ's European  operations and other purchase accounting
adjustments.  The $1.6  million  income tax  benefit in 1994 was  primarily  the
result of income tax credits generated by Dorotech's European operations for R&D
expenditures and net operating losses generated by Dorotech's and IBZ's European
operations.

         Net Loss.  The  Company's  net loss was $17.3  million  in 1996,  $25.0
million in 1995 and $39.6 million in 1994. The $7.6 million decrease in net loss
between 1996 and 1995 was due to the 1995 losses from the  Divestitures  of $9.3
million,  the $1.6 million settlement with  stockholders,  and the $10.7 million
reduction in SG&A expenses in 1996.  These reductions in expenses were offset by
a  $11.7  million  reduction  in  gross  margin  in  1996,  the  loss on sale of
subsidiary  in 1996 of  $921,000,  and the change in estimate of $1.4 million in
restructuring costs in 1995.


         The $14.7  million  decrease in net loss  between 1995 and 1994 was due
primarily to significantly improved margins on product and service sales of $7.8
million,  the 1994  expenses  incurred  for  purchased  in-process  research and
development  of  $8.8  million,   restructuring  charges  of  $1.7  million  and
capitalized software write-offs of $8.7 million in 1994, offset by the 1995 loss
on closure and sales of subsidiaries of $9.3 million,  settlement  expenses,  of
$1.6 million, and reversals of restructuring costs, of $1.4 million.


         Excluding the impact of the write-off of purchased  in-process  R&D and
the write-off of capitalized  software,  the entities  divested in 1995 and 1996
contributed a net loss of  approximately  $1.1 million in 1996,  $4.3 million in
1995 and $14.4 million in 1994.

         Net Loss  Applicable to Common  Shares.  Net loss  applicable to common
shares  includes  adjustments  for dividends,  accretion and redemption  amounts
related to the  Company's  preferred  stock.  The net loss  applicable to common
shares was $21.1 million,  or $1.02 per share, in 1996; $34.9 million,  or $2.41
per share, in 1995; $44.1 million,  or $3.56 per share, in 1994. The decrease in
1995 over 1994 is  attributable  to the decrease in net loss described above and
the  reduction  in  accretion  to  redemption  value of the  Company's  Series B
Convertible  Preferred  Stock of $417,000  offset by the cost of  redemption  of
Series D Preferred Stock of $5.9 million.


         Domestic and Foreign  Sales.  For  information  regarding the Company's
domestic and foreign sales, see Note 13 to the Consolidated Financial Statements
for the years ended December 31, 1994, 1995 and 1996.


 Liquidity and Capital Resources for the Years Ended December 31, 1996 and 1995

         As of December 31, 1996,  the Company had $7.6 million in cash and cash
equivalents  compared  to $9.4  million  in cash and cash  equivalents  and $3.0
million in restricted  short-term  investments,  or a total of $12.4 million, at
December 31, 1995. Net working capital decreased to $9.9 million at December 31,
1996 from $13.2 million at December 31, 1995;  however,  the  Company's  working
capital ratio improved from 1.6:1 to 1.7:1.


         At December 31, 1996, the Company had outstanding debt of $2.2 million,
$2.1 million of which is due within one year.  This  compares  with debt of $6.6
million at December 31, 1995, $5.4 million of which was due within one year. The
decrease in debt of $4.4 million primarily arose from net repayments of maturing
obligations.  See Note 8 to the Consolidated  Financial Statements for the years
ended December 31, 1994, 1995 and 1996.


         For  1996,  the $1.8  million  decrease  in cash  and cash  equivalents
resulted  from a $11.9  million  use of cash  from  operating  activities,  $2.6
million used in investing  activities  and the  generation of $12.7 million from
financing  activities.  The $11.9  million use of cash in  operating  activities
arose  primarily  from the $17.3  million  loss from  operations  offset by $5.8
million in  depreciation  and  amortization  charges.  The $2.6  million to fund
investing  activities  arose with respect to  capitalized  software  development
costs and the purchase of fixed  assets.  The $12.7  million in cash provided by
financing  activities  arose  primarily from the $6.0 million  proceeds from the
issuance  of Common  Stock and  $10.9  million  proceeds  from the  issuance  of
Convertible  Preferred  Stock,  Series H, I and J,  offset  by the $3.2  million
payment of Series A Stock  dividends and net payments in debt and capital leases
of $1.2 million.


         During the first quarter of 1996,  the Company  repaid its $2.5 million
U.S. line of credit, which had a termination date of March 31, 1996. At December
31, 1995,  $2.5 million of the $3.1 million  restricted  short-term  investments
served as collateral for this line of credit.  The Company negotiated a new line
of credit  during the fourth  quarter  of 1996,  see Note 8 to the  Consolidated
Financial Statements for the years ended December 31, 1994, 1995 and 1996.


         For  1995,  the $5.4  million  increase  in cash  and cash  equivalents
resulted from a $9 million use of cash from operating activities, the generation
of $9.6 million from  investing  activities,  and the generation of $4.7 million
from financing  activities.  The $9 million use of cash in operating  activities
arose  primarily  from  the $25  million  net loss  offset  by $6.3  million  in
depreciation  and  amortization  charges and a $9.3  million loss on the sale of
subsidiaries.  The $9.6 million raised from investing activities arose primarily
from  the  sale  of  short-term   investments  offset  by  capitalized  software
development  costs and purchases of fixed assets.  The $4.7 million  raised from
financing  activities  arose primarily from the $28.1 proceeds from the issuance
of Preferred Stocks, Series D, E and G, and the issuance of Common Stock, offset
by the $15.6  million  redemption  cost for the Series D Preferred  Stock,  $3.2
million in dividend payments on the Series A Stock, $2.3 million net payments in
debt and capital  lease  financings,  and $3.1  million  purchase of  restricted
short-term investments.  In 1995, the Company divested seven operating units for
which the Company received $1.2 million in cash.

         As a result  of stock  offerings  in 1996,  the  Company  received  net
proceeds of  approximately  $16.9 million with offering  costs of  approximately
$500,000.  Under the offerings,  the Company issued  1,760,285  shares of Common
Stock and 1,100 shares of  Preferred  Stock.  The net proceeds of the  offerings
were used for working capital purposes.


         The annual dividend  requirements on the Company's  Series A Cumulative
Convertible   Preferred  Stock  ("Series  A  Stock")  is  $3.2  million  payable
quarterly.  All quarterly dividends on the Series A Stock have been paid through
April 1997.  The Company  suspended  payment on the  quarterly  dividends on the
Series A Stock due in July and  October  31,  1997 in the  amounts  of $0.50 per
share  or  $803,000  in the  aggregate,  for  each  period.  Failure  to pay any
quarterly  dividend  has  resulted in a reduction  in the  conversion  price and
failure to pay a total of four  quarterly  dividends will entitle the holders of
the Series A Stock to elect one director. (Because the sole holder of all of the
outstanding  shares of Series F Stock has  agreed to sell all of such  shares to
the Company for a set price,  the Company  accrues  dividends on the outstanding
shares of Series F Stock but is not obligated to make any payments until January
31, 1998 or upon the occurrence of certain  conditions  under the control of the
Company.  However,  the Company may not redeem the Series F Stock when there are
accrued and unpaid  dividends on the Series A Stock.) By law,  dividends  may be
paid from  surplus or net profits  for the fiscal year in which the  dividend is
declared and/or the preceding fiscal year. There can be no assurance that future
surplus or earnings,  if any, will be adequate to pay dividends on the preferred
stock. See "Description of Capital Stock."


  Results of Operations for the Nine Months Ended September 30, 1997 and 1996.

         Revenues.  Total  revenues were $28.4 million and $29.0 million for the
nine months  ended  September  30,  1997 and 1996,  respectively.  The  $700,000
decrease in revenue was the result of decreases in service  revenue of $700,000,
or 5%, offset by an increase in product revenue of $94,000,  or 1%. The decrease
in service  revenue was primarily  attributable to a decrease of $1.6 million in
the Company's French subsidiary's service revenues, due in part to the weakening
of the U.S.  dollar  against the French franc and to a temporary  slow down in a
major service  contract,  offset by a $1.1 million  increase in domestic service
revenue.  The  disposition  in 1996 of STI, also reduced the  Company's  service
revenues by $170,000.  The increase in product revenue of $94,000 was the result
of a $2.2  million  increase in  comparable  Company U.S.  revenues  offset by a
decrease of $640,000 in the Company's French subsidiary's product revenues and a
decrease of $1.5 million due to the disposition of STI in 1996.

         Profit  Margins.  Profit margins for product sales increased 9% for the
first  nine  months  of 1997 over the same  period  in 1996 as cost of  products
decreased  from 59% to 50% of sales.  The increase in product  sales margins was
primarily due in part to the disposition  during 1996 of STI, and an increase in
both domestic and French margins.  Profit margins for service sales decreased 2%
for the nine months ended  September 30, 1997 as compared to 1996 as the cost of
services  increased  from 77% to 79% of sales.  The  decrease  in service  sales
margins from 23% to 21% was attributable to the Company's French subsidiary.

         Sales and Marketing. Sales and marketing expenses were $10.9 million or
38% of revenue for the nine months ended  September  30, 1997  compared to $11.7
million,  or 40% of  revenue  in 1996.  The  decrease  of  $800,000,  or 6%, was
primarily the result of the Company's disposition of STI during 1996.

         General and Administrative ("G&A"). G&A expenses $4.9 million or 17% of
revenue for the nine months ended  September  30, 1997 compared to $7.5 million,
or 26% of revenue,  in 1996. The decrease of $2.6 million, or 34%, was primarily
the  result  of the  Company's  efforts  in  cost  reductions  in the  Company's
continuing operations.

         Product  Development.  The Company's  expenditures on software research
and  development  activities  for the nine months ended  September 30, 1997 were
$4.5  million,  of which $1.1  million  was  capitalized  and $3.4  million  was
expensed.  Software  research and development  expenditures  for the 1996 period
were $5.7 million,  of which $1.5 million was  capitalized  and $4.2 million was
expensed. The $1.2 million decrease in research and development  expenditures is
attributable to the Company's 1996 plan to consolidate the various 1View product
development  groups into a common  product  development  organization  operating
under a single senior manager.  During 1996, the Company  consolidated  its COLD
product development groups from three separate locations to one, and vacated the
excess  office  space.  The  Company's  disposition  of STI also  resulted  in a
reduction of $208,000 in research and development expenditures.

         Gain  on  Extinguishment  of  Debt.  The  Company's  French  subsidiary
realized a $267,000 gain in connection  with the partial  forgiveness of a grant
made by a French government agency.

         Income  Taxes.  The  Company's  income tax  benefit for the nine months
ended September 30, 1997 and 1996 of $87,000 and $89,000, respectively, resulted
from taxable losses generated by the Company's French operations.

         Net Loss.  The Company's  net loss for the nine months ended  September
30, 1997 was $9.1  million as  compared  to a net loss of $15.3  million for the
comparable  period of 1996.  The net loss decrease of $6.2 million for the first
nine months of 1997 as compared to the same period in 1996 is due  primarily  to
the $2.6 million  reduction  in G&A  expenses,  $800,000  reduction in sales and
marketing  expenses,   $700,000  reduction  in  product  development   expenses,
increased profit margins resulting in $880,000  additional gross margin, and the
loss on sale of subsidiary and exchange fee incurred in 1996.

         Net Loss Applicable to Common Stock.  The net loss applicable to common
shares includes  adjustments for dividends and accretion  amounts related to the
Company's  preferred  stock.  The net loss applicable to common shares was $12.7
million,  or ($.51) per share,  for the nine months ended  September 30, 1997 as
compared  to $18.1  million or ($.90) per share,  for the  comparable  period of
1996. The decrease is attributable to the decrease in net loss described above.


Liquidity and Capital Resources for the Nine  Months Ended September 30, 1997

         As of September 30, 1997, the Company had $3.8 million in cash and cash
equivalents,  as  compared  to $7.6  million  in cash  and cash  equivalents  at
December 31, 1996.  Net working  capital was $6.2 million at September  30, 1997
and $9.9 million at December 31, 1996.

         During the first nine months of 1997,  the Company  redeemed  1,000,000
shares of Series F Stock for $3.5  million by using  proceeds  from its domestic
line of credit,  and drew the remaining  $1,500,000 from its line of credit.  In
addition, the Company issued convertible debentures and Series K Stock for which
it received net proceeds of $2.0 million and $2.9 million, respectively.

         For the nine months ended September 30, 1997, the $3.8 million decrease
in cash and cash  equivalents  resulted  from the use of $5.1 million in cash to
fund operating activities, $1.6 million to fund investing activities,  offset by
$3.1 million in cash generated by financing activities.

         The $5.1 million funding of operating  activities  arose primarily with
respect  to a net loss in  operations.  The $1.6  million  in cash  used to fund
investing  activities  arose with respect to  capitalized  software  development
costs and the purchase of fixed  assets.  The $3.1  million in cash  provided by
financing  activities  arose  primarily  from the  proceeds of $5.0 million from
borrowing from the line of credit, $2.0 million from the issuance of convertible
notes and $2.9 million  from the issuance of Series K Stock,  offset by the $1.8
million payment of preferred stock  dividends,  $3.5 million payment on Series F
Stock  and  $1.6  million  in  principle  payments  on debt  and  capital  lease
obligations.

         The adverse  results of operations  that the Company has experienced is
expected to continue until the first part of 1998. The Company believes that its
existing  cash,  potential  future  proceeds from such  additional  offerings of
equity  securities  as may be  required,  and the  anticipated  cash  flows from
operations,  should provide sufficient  resources to fund its activities through
the next twelve  months and to  maintain  net  tangible  assets of at least $6.0
million,  which is required for continued inclusion of the Company's  securities
on Nasdaq National Market. See "Certain  Investment  Considerations  Relating to
Network Imaging - Continued Listing on the Nasdaq National Market."  Anticipated
cash flows from operations are largely  dependent upon the Company's  ability to
achieve its sales and gross profit  objectives for its 1View and other products.
If the Company is unable to meet these objectives,  it will consider alternative
sources  of  liquidity,  such as  additional  offerings  of  equity  securities.
Although the Company believes that it can  successfully  implement its operating
plan and, if necessary, raise additional capital, there can be no assurance that
implementation of the plan will be successful or that financing, if sought, will
be available



         Recent Events


         On December 31, 1996, the Company  entered into a restricted $5 million
line of credit agreement with Fred E. Kassner ("Loan  Agreement") to finance the
buy back of the Series F Stock. The line of credit bears a rate of interest rate
at 2% above a commercial lender's fluctuating prime rate. The line of credit was
initially secured by a lien against all of the domestic  accounts  receivable of
the Company  pursuant to a security  agreement with the  stockholder  ("Security
Agreement").  In connection  with the line of credit,  the Company issued to the
stockholder  warrants to purchase  100,000 shares of Common Stock at an exercise
price of $3.06 per share,  warrants to purchase 70,000 shares of Common Stock at
an exercise  price of $3.06 per share and warrants to purchase  30,000 shares of
Common Stock at an exercise price of $2.09 per share (collectively, the "Kassner
Warrants").  In connection  with the Kassner  Warrants,  the Company granted the
stockholder with one demand and two piggyback  registration  rights,  which will
become effective on January 1, 1998.

         On June 8,  1997,  the  Company  and the  stockholder  entered  into an
amendment to the Loan Agreement pursuant to which the stockholder  permitted the
Company to use the  proceeds  of the loan for  general  corporate  purposes  and
entered  into  an  amendment  to the  Security  Agreement,  which  expanded  the
stockholder's security to cover, including without limitation,  (1) all personal
property of the Company,  (2) all leases,  licenses,  permits,  (3) all software
products  intellectual property now owned or hereafter developed by the Company,
(4)  all  inventory,   (5)  all  accounts,   contract  rights,   chattel  paper,
instruments, general intangibles, documents and other obligations, (6) all trade
or service  names,  trademarks,  service  marks,  logos and all patents,  patent
applications,   copyrights,  licensing  agreements  and  royalty  payments,  (7)
proceeds of the foregoing, and (8) all of the capital stock of Dorotech. Also at
that time, the stockholder agreed to modify and thereby eliminate a provision in
the  Loan   Agreement   that  required  the  Company  to  achieve  and  maintain
profitability by the end of the third quarter of 1997.

         During July and August  1997,  the Company  issued to nominees for Mark
Shoom and Charles G. Kucey (collectively referred to as "Noteholders"), pursuant
to a private placement  exemption under the Securities Act, 8% Convertible Notes
due July 8, 2002 and August 20, 2002  totaling  $2.0 million  (the  "Convertible
Notes").  $1.8 million of the notes are  convertible  into the Company's  Common
Stock  beginning 45 days after issue at a  conversion  price of $1.875 per share
and  $200,000  of the notes are  convertible  into the  Company's  Common  Stock
beginning  45 days after issue at a conversion  price of $1.50 per share,  which
were the prices on the issue dates.  The net proceeds of the  Convertible  Notes
have been used for working capital and general corporate  purposes.  The Company
also issued warrants to purchase 36,000 shares and 4,000 shares of Common Stock,
in the aggregate,  to the Noteholders at exercise prices of $1.875 and $1.50 per
share ("Note Warrants"). The Note Warrants expire on July 8, 2002 and August 20,
2002.

         Interest  on  the  Convertible  Notes  is  payable  at  8%  per  annum,
compounded semi-annually.  The Company has the option of paying interest in cash
or Common Stock at the redemption or conversion price described below.

         The  holders  of the  Convertible  Notes have a  security  interest  in
accounts receivable, inventory, the intellectual property of the 1 View Software
and  on  the  stock  of the  Company's  subsidiary,  Dorotech.  The  payment  of
principal,   premium,   if  any,  and  interest  on  the  Convertible  Notes  is
subordinated  to the senior  indebtedness of the Company held by Fred E. Kassner
who has granted a line of credit to the Company.  As of November  13, 1997,  the
amount of outstanding  indebtedness (including accrued and unpaid interest) owed
by the Company to Mr.
Kassner under this line of credit was $5.036 million.

         Pursuant  to the  terms  of the  Convertible  Notes,  the  Company  was
obligated to file a  registration  statement with the SEC to register the Common
Stock issuable on conversion of the Convertible Notes.

            On or after  October  30,  1997  (with  respect  to $1.8  million of
Convertible  Notes)  and  December  12,  1997 (with  respect  to $.2  million of
Convertible  Notes),  the holders have the right to redeem the Convertible Notes
plus  accrued  interest on one  business  days' notice to the Company in cash or
shares of Common Stock, at the Company's election.  On or after October 30 (with
respect to $1.8  million of  Convertible  Notes),  and  December  12, 1997 (with
respect to $.2  million of  Convertible  Notes),  the  Company  has the right to
redeem the  Convertible  Notes plus  accrued  interest on 30 days' notice to the
holders in cash or shares of Common Stock, at the holders'  election.  If shares
of  Common  Stock  are  used,  Common  Stock is  issued  at a rate of 90% of the
previous 5 trading days average closing bid price.

         See  "Description  of Capital  Stock--Series  K  Convertible  Preferred
Stock" and "Description of Capital Stock - Series L Convertible Preferred Stock"
for a description  of the  securities  sold to Capital  Ventures  International,
Zanett Lombardier,  Ltd., Bruno Guazzonni and the Zanett Securities  Corporation
("Zanett").


Directors and Executive Officers


         The executive officers and directors of the Company,  and their respec-
tive ages at September 2, 1997 are as follows:

     Name                     Age                   Position
     ----                     ---                   -------- 

James J. Leto (2)              53      President, Chief Executive Officer and
                                        Chairman of the Board

Jorge R. Forgues               42      Senior Vice President of Finance and 
                                        Administration,  Chief  Financial
                                        Officer

John M. Flowers                47      Senior Vice President of Engineering

Brian H. Hajost                41      Senior Vice President of Marketing

Mark T. Wasilko                43      Senior Vice President of Business
                                        Alliances

Robert P. Bernardi (2)         46      Director and Assistant Secretary

John F. Burton (1)             46      Director

C. Alan Peyser                 63      Director

Robert Ripp (1)(2)             56      Director

- --------------------


(1)      Member of the Audit Committee.


(2)      Member of the Compensation Committee.



         James J. Leto  became  President  and  Chief  Executive  Officer  and a
Director  of the  Company in May 1996 and became  Chairman  of the Board in June
1997. Mr. Leto served as the Chairman and Chief  Executive  Officer of PRC Inc.,
an information  technology company ("PRC"),  from January 1993 to February 1996,
and prior thereto in various capacities as an executive officer of that company.
From January 1989 until February 1992, Mr. Leto served as the Vice President and
General Manager of AT&T Federal Systems  Computer  Division,  a division of AT&T
charged with developing a major system  integration and computer presence in the
federal marketplace.  Mr. Leto first joined AT&T in November 1977. Mr. Leto is a
director of Government Technology Systems, Inc.


         Jorge R. Forgues  became Chief  Financial  Officer,  Vice  President of
Finance and  Administration  and  Treasurer  of the  Company in April  1996.  In
January 1997,  Mr. Forgues was promoted to Senior Vice  President.  From October
1993  through  April  1996,  he  served  as the  Vice  President  of  Finance  &
Administration  and Chief  Financial  Officer  of  Globalink,  Inc.,  a computer
software developer that offers foreign language translation software.  From July
1992 to September  1993,  Mr. Forgues served as Director of Accounting at Spirit
Cruises,  Inc.,  and from June 1987 to June 1992 he served as the Vice President
of Finance of Best Programs, Inc., a computer software developer. Mr. Forgues is
a director of On-Site Sourcing Incorporated.


         John M. Flowers, Jr. was appointed Senior Vice President of Engineering
Services in April 1996.  From 1989 to April  1996,  he was with PRC,  serving in
various  capacities,  including  Manager of the Center for  Imaging  Technology,
Chief  Architect for Systems  Integration  Division,  Corporate  Director of the
Imaging Core Competency Program,  and Vice President and Chief Scientist for the
Information Systems Division.


         Brian H. Hajost joined the Company in March 1996, was appointed  Senior
Vice  President of Integrated  Products in April 1996 and was  appointed  Senior
Vice President of Marketing in May 1997.  Form 1985 to 1995, Mr. Hajost was with
Servantis Systems, Inc. (formerly Stockholder Systems,  Inc.) where he served in
various  capacities   including  Securities  Products  Group  Regional  Manager,
Securities  Products Group Regional Director Banking Sales,  Securities  Product
Group Vice President Sales Manager,  Imaging  Technologies  Group Vice President
Sales and  Marketing,  and Imaging  Technologies  Group  Senior  Vice  President
Business Unit Manager.


         Mark T. Wasilko  joined the Company in September  1995,  became  Senior
Vice  President of Marketing  for the Company in October 1995 and was  appointed
Senior Vice  President of Business  Alliances in May 1997.  From January 1994 to
August 1995, Mr.  Wasilko was Vice  President of Corporate  Marketing for Legent
Corporation  ("Legent"),  an independent  software  vendor.  Prior thereto,  Mr.
Wasilko was Senior Vice President for Corporate Marketing at Computer Associates
International, Inc., an independent software vendor, where he had held a variety
of sales and marketing positions since 1982.


         Robert P.  Bernardi  was a  co-founder  of the  Company  and has been a
Director of the Company (and its predecessor) since its inception.  He served as
Chairman of the Board of Directors  from  September  1995 through June 1997. Mr.
Bernardi  served as President of the Company from inception to February 1995 and
as Chief  Executive  Officer from inception to May 1996.  From 1988 to 1990, Mr.
Bernardi  was  an   independent   consultant   in  the   document   imaging  and
telecommunications  fields.  From March 1984 to December 1987, Mr.  Bernardi was
Chairman and Chief Executive Officer of Spectrum Digital Corporation, a publicly
held  telecommunications  equipment  manufacturing company ("Spectrum Digital"),
with overall management responsibilities including marketing, sales, engineering
and finance.


         John F. Burton was  appointed  to the  Board  of Directors in September
1995.  Mr. Burton became  Managing  Director of the Updata Group.  a mergers and
acquisitions investment bank, in March 1997. From October 1996 to February 1997,
he served as the President of Burton Technology Partners, a strategic consulting
and investment company.  Mr. Burton was President and Chief Executive Officer of
Nat Systems,  Inc., a provider of applications  development software from August
1995 to September  1996.  From January  1995 to August 1995,  Mr.  Burton was an
independent  consultant in the applications  software field.  From March 1992 to
January 1995,  Mr. Burton served as Chief  Executive  Officer,  and from 1989 to
January 1995 as President,  Chief Operating  Officer and a Director,  of Legent.
Mr. Burton is also a Director of Banyan Systems,  Inc., MapInfo  Corporation and
Netrix  Corporation.  Mr. Burton was a founding member of the Northern  Virginia
Technology Council.


         C. Alan Peyser became a Director of the Company in May 1996. Mr. Peyser
was appointed  President and Chief Executive Officer of Cable & Wireless,  Inc.,
in October 1996.  From  September  1995 to October 1996,  Mr. Peyser served as a
consultant to Cable & Wireless,  Inc. He is also currently  President of Country
Long  Distance  Corporation  and a member  of the Board of  Directors  of Tridex
Corporation  and TCI  International,  Inc. Mr. Peyser  previously  served as the
Chief  Executive  Officer  and  President  of Cable & Wireless,  Inc.  from 1980
through September 1995.

          Robert Ripp has served as a Director  since October 1994.  Mr. Ripp is
Corporate  Vice  President  and  Chief  Financial   Officer  of  AMP,  Inc.,  an
electronics  manufacturer.  Prior  to  joining  AMP in 1994,  Mr.  Ripp was Vice
President and Treasurer of International Business Machines Corporation, where he
served in various  capacities as a finance  executive from 1964 to 1994. He is a
member of the board of directors of ACE, Limited.



Executive and Director Compensation


          Summary Compensation Table. The Summary Compensation Table below lists
the Chief Executive Officer and the four other most highly compensated executive
officers of the Company (the "Named Executives") as of the end of 1996 and their
compensation for services in 1996, 1995 and 1994.


<TABLE>
<CAPTION>
                                                                                            Long-Term
                                                                                          Compensation
                                                    Annual Compensation                       Awards
                                          ------------------------------------------
                                                                                           Securities        
                                                                       Other Annual        Underlying         All Other
 Name and Principal Position    Year      Salary($)     Bonus($)      Compensation($)       Options(#)      Compensation ($)
                                                                            (1)
<S>                             <C>     <C>             <C>           <C>                 <C>              <C>
Robert P. Bernardi(2)........   1996       79,306      $   50,000                                 0        $  107,333(3)
  Chairman of the Board         1995      182,306          50,000                           755,747(4)
  and Chief Executive Officer   1994      175,000          64,000                           625,000(5)

James J. Leto................   1996      118,974(6)       34,066                           262,195
  President and Chief           1995
  Executive Officer (7)         1994

Russell D. Hale(8)...........   1996      165,000          11,050                                 0
  Senior Vice President,        1995      165,000          43,329                           250,000
  Federal Sales                 1994       28,135(9)                                              0

Mark T. Wasilko..............   1996      150,000          13,125                            28,049(13)
  Senior Vice President,        1995       48,942(10)                                        57,927
  Marketing                     1994

Brian H. Hajost..............   1996      102,000(11)      26,978                            60,976            42,697(12)
  Senior Vice President,        1995
  Integrated Products           1994
- --------------------
</TABLE>

(1)      Perquisites  and other  personal  benefits,  securities and property is
         less than the lesser of $50,000 and 10% of the total annual  salary and
         bonus for each Named Executive in each year shown.

(2)      Mr. Bernardi resigned as the Company's Chief Executive  Officer  effec-
         tive May 29, 1996 and as the Company's Chairman of the Board on June 3,
         1997.

(3)      Mr. Bernardi became a consultant to the Company upon his resignation as
         the  Company's  Chief  Executive  Officer.   $102,083  constitutes  the
         consulting fees paid to Mr. Bernardi in 1996 and $5,250 constitutes the
         automobile  allowance for Mr.  Bernardi.  Mr.  Bernardi  terminated his
         consulting  agreement  with the Company as of October 1, 1997 under the
         terms of a termination agreement with Mr. Bernardi.

(4)      This number has been adjusted to give effect to the termination  agree-
         ment with Mr. Bernardi.

(5)      Terminated pursuant to the Company's 1995 Option Repricing Program.

(6)      Mr. Leto joined the Company as its Chief Executive Officer in May 1996.

(7)      Mr. Leto became Chairman of the Board of the Company on June 3, 1997.

(8)      Mr. Hale resigned as an officer of the Company effective April 1, 1997.

(9)      Mr. Hale joined the Company as an officer in October 1994.

(10)     Mr. Wasilko joined the Company as an officer in September 1995.

(11)     Mr. Hajost joined the Company as an officer in March 1996.

(12)     The amount shown constitutes temporary housing benefits and moving  ex-
         penses paid for Mr. Hajost in 1996.

(13)     In August  1997,  the Board of  Directors  approved  a  plan to reprice
          the Company's  outstanding stock options ("1997 Repricing Plan").  The
          1997  Repricing  Plan allowed  holders of  out-of-the  money  options,
          including executive officers,  non-officer employees, and non-director
          employees,  to receive a new exercise price of $1.50 per option share,
          the market price on the date the 1997 Repricing Plan was approved. The
          1997  Repricing  Plan also  allowed  executives  and officers who held
          out-of-the-money  options  to also  receive  a new  exercise  price of
          $1.50,  but the number of shares covered by these options were reduced
          pursuant  to  the  Black-Scholes   formula  so  that  there  would  be
          approximate  economic  equivalence  between old and new options.  As a
          result,  options  for  an  aggregate  of  561,752  out of a  total  of
          1,635,000 shares of Common Stock at exercise prices ranging from $6.82
          to $1.91 per share were repriced. The number of shares of Common Stock
          shown in this table have been  adjusted to reflect the 1997  Repricing
          Plan.


       Option/SAR  Grants in Last Fiscal Year.  No stock options were granted to
Messrs.  Bernardi or Hale during 1996.  The  following  table sets forth certain
information  concerning  the grant of options to the other Named  Executives  in
1996. The Company has not granted any stock  appreciation  rights ("SARs").  The
table set forth below does not give effect to the 1997 Repricing Plan.

<TABLE>
<CAPTION>
                                     Individual Grants
                       ----------------------------------------------
                                        Percent of                                            Potential Realizable
                       Number of           Total                                                Value at Assumed
                       Securities         Options                                            Annual Rates of Stock
                       Underlying       Granted to          Exercise                           Price Appreciation
                       Options         Employees in         or Base       Expiration          for Option Term
                                                                                        -----------------------------
Name                   Granted(#)      Fiscal Year        Price($/Sh)         Date         5%                 10%
- ----                   ----------     --------------      -----------      ---------    -------             -------
<S>                    <C>            <C>                 <C>              <C>          <C>                <C>
James J. Leto........   500,000(1)            34%            $4.22          5/28/06     $1,327,000         $3,363,000
Mark T. Wasilko.....     50,000(1)             3%            $3.82          4/10/06     $  120,120         $  305,000
Brian H. Hajost......    50,000(1)             3%            $3.82          4/15/06     $  120,120         $  305,000
                         50,000(1)             3%            $3.13          9/22/06     $   98,500         $  249,500
- --------------------
</TABLE>

(1) Each of the indicated options was granted pursuant to the Company's Employee
Incentive Stock Option Plan and vests four years from the date of grant, or, for
the options held by Mr. Leto, upon the acquisition of the Company.




        Aggregated Option Exercises in Last Year and Year End Option Values. The
following table summarizes the value realized upon exercise of outstanding stock
options and the value of the  outstanding  options  held by the Chief  Executive
Officer and the other Named Executives.  The table set forth below does not give
effect to the 1997 Repricing Plan.

<TABLE>
<CAPTION>
                                                            Number of Securities
                                                           Underlying Unexercised             Value of Unexercised
                                                              Options at Fiscal               In-the-Money Options
                                                                 Year-End(#)                at Fiscal-Year-end($)(1)
                          Shares
                       Acquired on        Value
        Name           Exercise(#)     Realized($)     Exercisable      Unexercisable    Exercisable    Unexercisable
        ----           -----------     -----------     -----------      -------------    -----------    -------------
<S>                    <C>             <C>             <C>              <C>              <C>            <C>
Robert P. Bernardi..        0               0             680,582           667,743        $230,000              $0
James J. Leto.......        0               0                   0                 0         500,000               0
Russell M. Hale.....        0               0             125,000           125,000               0               0
Mark T. Wasilko.....        0               0              43,750           131,250               0               0
Brian H. Hajost.....        0               0                   0           100,000               0               0
- --------------------
</TABLE>

(1) Computed by multiplying the number of options by the difference  between (i)
the per share market value of the Common Stock on December 31, 1996 and (ii) the
exercise price per share.



          Directors'  Compensation.  At the Board's  quarterly meeting on August
28, 1997, the Board voted and approved the elimination of payment for service to
the Board and adopted,  subject to  shareholder  approval,  the Directors  Stock
Option Plan (the "Director Stock Option Plan").  Under the Director Stock Option
Plan, each director who is not an executive  officer of the Company will receive
an option to purchase  30,000  shares of Common Stock vested in 25% each quarter
following the date of grant, so that at upon the first  anniversary of the stock
option grant,  the option grant will be fully vested.  The option price is equal
to 100% of fair  market  value on the date of the option  grant.  Messrs.  Ripp,
Burton,  Peyser,  and Bernardi  were each granted an option for 30,000 shares of
the  Company's  Common  Stock  under  that plan  effective  July 1, 1997 with an
exercise  price equal to 100% of fair market  value of the Common  Stock on June
30, 1997.

         Prior  to  that  meeting,  each  director  of the  Company  who was not
currently employed by the Company,  received a fee of $1,000 for each meeting of
the Board or committee thereof that he attended in person and $250 for each such
meeting in which he  participated  by telephone.  Mr. Ripp has also been granted
options on 21,675  shares of Common Stock at $3.75 per share,  25,000  shares of
Common Stock at $6.82 per share,  and 25,000 shares of Common Stock at $3.82 per
share,  each  with a term of 10 years  and each of  which  is  exercisable  on a
cumulative  basis  in  four  equal  installments  on  each  of  the  first  four
anniversaries  of the applicable  date of grant.  Mr. Burton has been granted an
option on 100,000  shares of Common  Stock with an  exercise  price of $3.38 per
share and a term of 10 years. The option vests on May 2, 2002 or, earlier,  upon
the  Company's  entering  into a strategic  partnership  agreement  with a major
software  company as a result of the  assistance of Mr.  Burton.  Mr. Peyser has
been granted an option on 50,000  shares of Common Stock at $3.69 per share with
a term of 10 years and that is exercisable  on a cumulative  basis in four equal
installments on each of the first four  anniversaries  of its date of grant. The
exercise  prices of the options granted to directors were set at the fair market
value of the Common Stock at the time of grant.

         The Company has entered  into a  termination  of  consulting  agreement
("Bernardi  Termination  Agreement")  with  Robert P.  Bernardi,  and BCG,  Inc.
("BCG") (of which Mr.  Bernardi is the sole  stockholder)  that provides for the
termination,  as of October 1, 1997, of the  consulting  agreement  entered into
between the parties as of May 28, 1996.  (See  "Description of Network Imaging -
Executive and Director  Compensation  -  Compensation  Committee  Interlocks and
Insider  Participation.") Under the terms of this agreement,  the Company agreed
to pay BCG  severance  pay at the  rate of  $18,750  per  month  for the  period
beginning on October 1, 1997 and ending on  September 1, 1998.  The Company also
granted to Mr.  Bernardi a warrant to purchase 50,000 shares of the Common Stock
at $1.50 per share.  The  warrant  has a term of five  years.  Furthermore,  Mr.
Bernardi  held,  prior to the execution of the Bernardi  Termination  Agreement,
options  to  purchase  1,348,325  shares of Common  Stock with  exercise  prices
ranging  from  $2.60  to $6.82  per  share.  Under  the  terms  of the  Bernardi
Termination  Agreement,  these options were  converted  into options to purchase
755,747  shares of Common  Stock at an  exercise  price of $1.50 per share,  the
market price of the Common Stock on September  17, 1997.  These  options are not
exercisable for a period of twelve months from October 1, 1997. The Company also
agreed to employ Mr.  Bernardi as an  Assistant  Secretary  of the Company at an
annual  salary of  $5,000.  Mr.  Bernardi  will also  receive  health and dental
insurance  through  December 31, 2003. The agreement  prohibits Mr. Bernardi for
one year from certain  associations  with any business  that  competes  with the
Company.  Mr.  Bernardi also has the right to cause the Company to register,  at
the Company's  expense,  shares of Common Stock held by Mr. Bernardi or issuable
on exercise  stock options in a  registration  statement on Form S-3 at any time
prior to the  termination  of the Bernardi  Termination  Agreement or within one
year thereafter.

          Compensation  Committee Interlocks and Insider  Participation.  During
the year ended  December 31, 1996,  the  Company's  Compensation  Committee  was
composed of directors Robert P. Bernardi,  the Company's Chief Executive Officer
until June 3, 1996 and currently an employee of the Company, and Robert Ripp, an
outside  director.  As of  September  2, 1997,  the  Compensation  Committee  is
composed of outside  directors  Robert P.  Bernardi and Robert Ripp and James J.
Leto, the Company's President and Chief Executive Officer.


         The Company  entered into  consulting  agreements with Mr. Bernardi and
BCG, Inc. ("BCG") (of which Mr. Bernardi is the sole  stockholder) that provided
for BCG to make the  services of Mr.  Bernardi  available  to the  Company.  The
consulting  agreement  was for an  initial  term  ending  January  31,  1999 and
continued from year to year thereafter  unless  terminated by either the Company
or Mr. Bernardi. The agreement with BCG provided for an annual consulting fee of
$225,000, subject to increase upon review by the Board of Directors. The Company
also agreed to employ Mr.  Bernardi as Secretary at an annual  salary of $5,000.
The agreement provided demand  registration  rights to Mr. Bernardi with respect
to  securities  of the Company owned by him or that he may acquire upon exercise
of  options.  Each  registration  right  terminated  on  the  first  anniversary
following termination of the consulting  agreement.  The agreement prohibits Mr.
Bernardi  during the term of the agreement  from certain  associations  with any
business that competes with the Company.

         The Company has entered into the Bernardi  Termination  Agreement  with
Robert P. Bernardi, and BCG that provides for the termination,  as of October 1,
1997, of the consulting agreement entered into between the parties as of May 28,
1996. In the Bernardi Termination Agreement, the Company agreed to pay BCG gross
severance pay at the rate of $18,750 per month, beginning on October 1, 1997 and
ending on September 1, 1998. Under the terms of this agreement, the Company also
granted to Mr.  Bernardi a warrant to purchase 50,000 shares of the Common Stock
at $1.50 per share.  The  warrant  has a term of five  years.  Furthermore,  Mr.
Bernardi  held,  prior to the execution of the Bernardi  Termination  Agreement,
options  to  purchase  1,348,325  shares of Common  Stock with  exercise  prices
ranging  from  $2.60  to $6.82  per  share.  Under  the  terms  of the  Bernardi
Termination  Agreement,  these options were  converted  into options to purchase
755,747  shares of Common  Stock at an  exercise  price of $1.50 per share,  the
market price of the Common Stock on September  17, 1997.  These  options are not
exercisable for a period of twelve months from October 1, 1997. The Company also
agreed to employ Mr.  Bernardi as an  Assistant  Secretary  of the Company at an
annual salary of $5,000. Mr. Bernardi will also receive annual health and dental
insurance  through  December 31, 2003. The agreement  prohibits Mr. Bernardi for
one year from certain  associations  with any business  that  competes  with the
Company.  Mr.  Bernardi also has the right to cause the Company to register,  at
the Company's  expense,  shares of Common Stock held by Mr. Bernardi or issuable
on exercise  stock options in a  registration  statement on Form S-3 at any time
prior to the  termination  of the Bernardi  Termination  Agreement or within one
year thereafter.


Certain Relationships and Related Transactions


         The Company has entered into  consulting  agreements  with Mr. Bernardi
and BCG, Inc. and with Robert M. Sterling,  Jr. and Sterling Capital Group, Inc.
("Sterling  Capital")  (of  which Mr.  Sterling  is the sole  stockholder)  that
provided for BCG and Sterling  Capital to make the services of Messrs.  Bernardi
and Sterling available to the Company. Each of the consulting agreements was for
an  initial  term  ending  January  31,  1999 and  continued  from  year to year
thereafter unless terminated by either the Company or either of Messrs. Bernardi
or Sterling.  Each of the agreements with BCG and Sterling  Capital provided for
an annual  consulting  fee of $225,000,  subject to increase  upon review by the
Board of Directors.  The Company also agreed to employ Mr. Bernardi as Secretary
and Mr.  Sterling as Assistant  Secretary of the Company at an annual  salary of
$5,000. The agreements provided demand  registration rights to Messrs.  Bernardi
and Sterling  with respect to  securities  of the Company  owned by them or that
they may acquire upon exercise of options. Each registration right terminated on
the first anniversary following termination of the consulting agreement. Each of
the respective  agreements  prohibited Messrs.  Bernardi and Sterling during the
term of the agreement from certain  associations with any business that competes
with the Company.

       The Company has entered into  termination of consulting  agreements  with
(i)  Robert  M.  Sterling  and  Sterling  Capital,  (ii)  John B.  Mann and Mann
Enterprises, Inc. ("ME") (of which Mr. Mann is the sole stockholder),  and (iii)
Robert  P.  Bernardi  and BCG,  each of which  provide  for the  termination  of
consulting  agreements between the above named parties and the Company effective
October 1, 1997.

         The Company has entered  into a  termination  of  consulting  agreement
("Sterling Termination  Agreement") with Robert M. Sterling and Sterling Capital
that  provides for the  termination,  as of October 1, 1997,  of the  consulting
agreement  entered  into  between the parties as of February 1, 1994.  Under the
terms of this agreement, the Company paid Sterling Capital $58,500 on October 1,
1997 and  agreed to pay gross  severance  pay to  Sterling  Capital at a rate of
$10,000  per month for the  period  beginning  on  October 1, 1997 and ending on
December 1, 1998.  The Company  also agreed to pay Sterling  Capital  $12,000 on
January 1, 1999. The Company also granted to Mr.  Sterling a warrant to purchase
100,000 shares of the Common Stock at $1.50 per share. The warrant has a term of
five years and the  underlying  shares of Common Stock are subject to piggy-back
registration  rights  commencing  one year  after the date of  execution  of the
Sterling  Termination  Agreement.  Furthermore,  Mr. Sterling held, prior to the
execution of the Sterling Termination  Agreement,  options to purchase 1,348,325
shares of Common  Stock with  exercise  prices  ranging  from $2.60 to $3.75 per
share. Under the terms of the Sterling Termination Agreement, these options were
converted into options to purchase 755,747 shares of Common Stock at an exercise
price of $1.50 per share,  the market price of the Common Stock on September 17,
1997.  These options are not  exercisable for a period of twelve months from the
date of execution of the Sterling Termination Agreement. The Company also agreed
to employ Mr.  Sterling as an  Assistant  Secretary  of the Company at an annual
salary equal to the net amount  sufficient to pay Mr.  Sterling's  annual health
and dental insurance premiums through December 31, 2003. The agreement prohibits
Mr.  Sterling  through  October  13,  1998 from  certain  associations  with any
business that competes with the Company.

         The agreement with John B. Mann and ME ("Mann  Termination  Agreement")
terminates  the  agreement  entered into among them and the Company on March 30,
1994.  The  Company  agreed to pay Mann Inc.  $30,000 on  October  1,  1997.  In
addition,  the Company  agreed to pay gross  severance pay at the rate of $5,000
per month for the period beginning on October 1, 1997 and ending on September 1,
1998.  Additionally,  the  Company  agreed to grant to ME a warrant to  purchase
66,667  shares of Common  Stock  for $1.50 per  share,  which has a term of five
years.  The  underlying   shares  of  Common  Stock  are  subject  to  piggyback
registration  rights commencing one year after the date of execution of the Mann
Termination Agreement. Furthermore, Mr. Mann held, prior to the execution of the
Mann Termination  Agreement,  options to purchase 560,340 shares of Common Stock
with exercise  prices ranging from $2.60 to $6.82 per share.  Under the terms of
the Mann  Termination  Agreement,  these options were  converted into options to
purchase 321,170 shares of Common Stock at an exercise price of $1.50 per share,
the market price of the Common Stock on September  17, 1997.  These  options are
not  exercisable for a period of twelve months from the date of execution of the
Mann  Termination  Agreement.  The Company  also agreed to employ Mr. Mann as an
Assistant  Secretary of the Company at an annual  salary equal to the net amount
sufficient to pay Mr. Mann's annual health and dental insurance premiums through
December 31, 2003.  The agreement  prohibits  Mr. Mann through  October 17, 1998
from certain associations with any business that competes with the Company.

         For  a  description  of  the  Bernardi   Termination   Agreement,   see
"Description  of Network  Imaging --  Executive  and  Director  Compensation  --
Compensation Committee Interlocks and Insider  Participation." For a description
of  the  convertible  notes,  related  warrants  and  the  Loan  Agreement,  see
"Description  of Network  Imaging --  Management's  Discussion  and  Analysis of
Financial  Condition  and  Results  of  Operations  --  Recent  Events."  For  a
description  of the Series K Stock,  Series L Stock and  related  warrants,  see
"Description  of  Capital  Stock -- Series K  Convertible  Preferred  Stock" and
"Description of Capital Stock -- Series L Convertible Preferred Stock."




                          DESCRIPTION OF CAPITAL STOCK

         The following  statements with respect to the Company's  securities are
subject to, and  qualified  in their  entirety  by  reference  to, the  detailed
provisions  of the Company's  Certificate  of  Incorporation  and Bylaws and the
resolutions  adopted  by  the  Board  of  Directors  of  the  Company  ("Board")
establishing the rights,  preferences,  privileges and restrictions  relating to
Series A Stock, the Series F Stock, the Series K Stock and the Series L Stock as
filed under Delaware law (the "Certificates of Designations").

Authorized Stock


         The Company is authorized to issue up to  100,000,000  shares of Common
Stock, $.0001 par value, of which 25,959,101 shares were outstanding at November
13,  1997,  and  20,000,000  shares of  preferred  stock,  $.0001 par value (the
"Preferred Stock"), of which 1,605,025 shares of Series A Stock,  792,186 shares
of Series F Stock and 3,300  shares of Series K Stock were  outstanding  on that
date. On December 8, 1997, the Company issued 3,250 shares of Series L Stock.


Common Stock

         All holders of Common  Stock are  entitled to one vote per share on any
matter coming before the stockholders for a vote,  unless the matter is one upon
which by express provision of law a different vote is required. The Common Stock
does not have cumulative voting rights,  which means, in effect, that holders of
more than 50% of the shares can generally elect all the directors.

         Each  holder  of Common  Stock is  entitled  to  receive  ratably  such
dividends  on the  Common  Stock as may be  declared  by the  Board out of funds
legally available therefor and, in the event of the liquidation,  dissolution or
winding up of the  Company,  is entitled  to share  ratably in all assets of the
Company  remaining  after payment of  liabilities  and payment of amounts due to
holders of capital stock senior to the Common  Stock.  The Board may not declare
dividends  payable to holders of Common  Stock unless and until all accrued cash
dividends  through the most recent past dividend  payment date have been paid in
full to holders of the Series A, F and H Stocks. Holders of Common Stock have no
conversion,  preemptive or other rights to subscribe for additional  shares, and
there are no redemption  rights or sinking fund  provisions  with respect to the
Common Stock. The outstanding  shares of Common Stock are validly issued,  fully
paid and nonassessable.

         The Company has never paid any  dividends  on the Common Stock and does
not anticipate paying any such dividends in the foreseeable future.

Preferred Stock

         The Certificate of Incorporation  authorizes the Board to establish and
designate the classes,  series,  voting powers,  designations,  preferences  and
relative,  participating,  optional or other  rights,  and such  qualifications,
limitations  and  restrictions  of the Preferred Stock as the Board, in its sole
discretion, may determine without further vote or action by the stockholders.

         The rights, preferences, privileges, and restrictions or qualifications
of  different  series of  Preferred  Stock may differ  with  respect to dividend
rates,  amounts  payable  on  liquidation,  voting  rights,  conversion  rights,
redemption  provisions,  sinking fund provisions and other matters. The issuance
of Preferred  Stock could  decrease the amount of earnings and assets  available
for distribution to holders of Common Stock or could adversely affect the rights
and powers, including voting rights, of holders of Common Stock.

         The existence of the Preferred Stock, and the power of the Board to set
its terms and issue a series of Preferred Stock at any time without  stockholder
approval,  could have certain anti-takeover  effects. These effects include that
of making the Company a less attractive  target for a "hostile"  takeover bid or
rendering  more  difficult  or  discouraging  the  making of a merger  proposal,
assumption of control  through the  acquisition of a large block of Common Stock
or removal of incumbent management,  even if such actions could be beneficial to
the stockholders of the Company.

Series A Cumulative Convertible Preferred Stock

         The  issuance  of up to  1,750,000  shares  of  Series A Stock has been
authorized  and  1,605,025  shares  are  outstanding.  The  Series A Stock has a
liquidation  preference  of  $25.00  per  share  plus  all  accrued  and  unpaid
dividends.


         The Series A Stock is  convertible  into Common Stock at any time prior
to  redemption  or  exchange.  As of November  13,  1997,  the Series A Stock is
convertible  at the rate of 2.06 shares of Common Stock for each share of Series
A Stock (an effective conversion price of $12.11 per share). The conversion rate
and  conversion  price  are  adjustable  in  certain  circumstances,  which  are
described in the Series A Certificate. Some of those circumstances are described
below.


         The Series A Stock, upon 30 days written notice after December 7, 1996,
is redeemable by the Company at $25.00 per share,  plus  accumulated  and unpaid
dividends,  and  exchangeable  by the Company for Common  Stock having a current
market  price of $25.00 per share,  provided in each case that the closing  sale
price of the Common  Stock for at least 20  consecutive  trading days ending not
more than 10 trading days prior to the date notice of the call for redemption or
notice of exchange is given is at least $18.00 per share,  or after  December 7,
1997, at the cash redemption prices (ranging from $26.75 to $25.00) set forth in
the Certificate of  Designations,  plus  accumulated and unpaid  dividends.  The
Company may not redeem by exchange unless all  accumulated and unpaid  dividends
have been paid or funds for payment have been set aside.

         If the  Company  sells  or  issues  Common  Stock or  rights,  options,
warrants or convertible  securities ("Rights") containing the right to subscribe
for or purchase  Common Stock and the sale or issue price of the Common Stock is
less than the lower of the  current  conversion  price or current  market  price
("Current  Price"),  the  conversion  price is adjusted  such that the number of
shares of Common Stock receivable upon conversion of the Series A Stock shall be
the number  determined by  multiplying  (1) the number of shares of Common Stock
receivable  upon  conversion  of the  Series A Stock  immediately  prior to such
issuance and (2) a fraction (not to be less than one) with a numerator  equal to
the product of the number of shares of Common  Stock  outstanding  after  giving
effect to such issuance  (assuming that such Rights had been fully  exercised or
converted)  and the Current Price and a denominator  equal to the sum of (a) the
product of the number of shares of Common Stock outstanding  immediately  before
such issuance and the Current Price and (b) the aggregate consideration received
or deemed  received by the Company for the shares of Common  Stock to be sold or
purchased upon exercise of the Rights.


         Cumulative  dividends  on the  Series A Stock at the rate of $2.00  per
share per annum are payable quarterly,  out of funds legally available therefor,
on January 31, April 30, July 31 and October 31 of each year, commencing January
31, 1994.  Failure to pay any  quarterly  dividend will result in a reduction of
$.50 per share in the conversion price. If the Company fails to pay dividends on
the  Series A Stock for four  quarterly  dividend  payment  periods,  holders of
Series A Stock  voting  separately  as a class  will be  entitled  to elect  one
director; such voting rights will be terminated as of the next annual meeting of
stockholders  following  payment of all  accrued  dividends.  In  addition,  the
Company  may not pay  dividends  on, or  redeem,  junior  securities  unless all
accrued and unpaid  dividends on the Series A Stock have been paid.  The Company
failed to pay the quarterly dividend on July 31 and October 31, 1997.


         The affirmative vote of a majority of the outstanding  shares of Series
A Stock voting as a single  class is necessary to authorize  any class of senior
or parity  securities  unless,  at that time the Company has the right to redeem
the  Series A Stock  and such  redemption  occurs  before  the  senior or parity
securities are issued.


         The  Series A Stock is  senior to the  Series  F, K and L  Stocks.  The
Company is not subject to any  mandatory  redemption  or sinking fund  provision
with  respect  to  Series A Stock.  The  holders  of the  Series A Stock are not
entitled to  preemptive  rights to  subscribe  for or to purchase  any shares or
securities  of any class  which may at any time be issued,  sold or offered  for
sale by the  Company.  The  purchase  agreements  for each of the Series K and L
Stock  requires  that the Company not use the proceeds of that  offering to make
the  quarterly  dividend  payments to the  holders of Series A Stock.  Shares of
Series A Stock redeemed or otherwise  reacquired by the Company shall be retired
by the  Company and shall be  unavailable  for  subsequent  issuance as Series A
Stock.

         In addition, the Company has issued to RAS Securities Corp. ("RAS") and
R.A. Schneider ("RA") representatives'  warrants to purchase, in aggregate,  (i)
up to 140,000  shares of Series A Stock  (112,000  to RAS and 28,000 to RA),  or
(ii) up to  253,624  shares of Common  Stock  (202,809  shares to RAS and 50,725
shares to RA), or (iii) any  combination  of (i) and (ii).  These  warrants  are
exercisable by the holders through December 7, 1998 at an initial exercise price
(subject  to  adjustment)  of $41.25 per shares of Series A Stock and $22.77 per
share of Common Stock. The Company gave to the holders of the warrants piggyback
registration  rights expiring  December 7, 2000.  Under the terms of the warrant
agreement,  the  shares  of Series A Stock  underlying  this  warrant  cannot be
redeemed  by the  Company,  even if the  Company  has  called all or part of the
outstanding Series A Stock for redemption.  Accordingly,  the Company is seeking
to obtain the consent of RAS and  Schneider to an amendment to the RAS Agreement
that  would  terminate  this  provision  of the RAS  Agreement.  There can be no
assurance that RAS and Schneider will consent to such an amendment.

         See  "Terms of the  Certificate  of  Amendment"  for a  description  of
certain  proposed  changes to the  Certificate of  Designations  of the Series A
Stock.



Acquisition Preferred Stock

         In connection  with the  acquisition  of Dorotech,  the Company  issued
2,092,186 shares of Series B Convertible Preferred Stock ("Series B Stock") to a
corporate  stockholder of Dorotech.  The Series B Stock was entitled to the same
cash dividends as were paid on the Common Stock,  if any, was  convertible  into
Common Stock commencing six months after it was issued on a share basis (subject
to anti-dilution  adjustments),  had a liquidation value of $9.00 per share, and
had no voting  rights,  except  those  required by law.  Four series of Series B
Stock were authorized,  and all had  substantially  the same terms.  Each of the
first three series provided that if it had not been  transferred by the original
holder to an unaffiliated third party prior to the time it became convertible at
the end of a  six-month  period  following  its  issuance,  it would  have  been
automatically exchanged for the next series, unless the holder elected otherwise
by prior  written  notice  to the  Company.  The  fourth  series  provided  that
immediately prior to the time it became convertible, it would have been redeemed
by the Company for $9.00 per share, unless the holder had transferred the shares
to an unaffiliated  third party or elected not to redeem by prior written notice
to the  Company.  Any  shares of any of the  Series B Stock  transferred  by the
original  holder to an  unaffiliated  third  party  would  thereafter  have been
redeemable by the Company for Common Stock at the  conversion  rate in effect at
the time of redemption. The Series B Stock was junior to the Series A Stock.

         The original holder converted 300,000 shares of the Series B Stock into
Common Stock in April 1994. In July 1994, the Company  entered into an agreement
with  the  holder  and an  affiliate  of the  holder,  which  was a  prospective
transferee of the Series B Stock and the Common  Stock,  in which the holder and
the affiliate agreed, among other things, to extend the cash redemption date for
the  Preferred  Stock from  October  1, 1995 to  October  1,  1996.  In order to
accomplish  the  extension,  the Company  agreed to offer to exchange a Series C
Stock  for the  Series B Stock  and the  holder  of the  Series B Stock  and its
affiliate  agreed to accept the exchange.  The  provisions of the Series C Stock
and the Series B Stock  (collectively,  the "Acquisition  Preferred Stock") were
the same in all material respects except for the cash redemption date.

         In March 1996, the Company and the holder of the Acquisition  Preferred
Stock exchanged the Acquisition Preferred Stock for 1,792,186 shares of Series F
Stock and in  connection  therewith  all  authorized  shares of the  Acquisition
Preferred Stock were returned to the status of authorized preferred stock of the
Company of no  designated  class or series.  The Series F Stock is junior to the
Series A Stock and  senior  to the  Series K Stock  and the  Series L Stock.  In
connection with the exchange of the Acquisition Preferred Stock for the Series F
Stock, the Company paid the holder a fee of $650,000 plus expenses and agreed to
obtain the consent of the holder prior to issuing any unsecured  long-term debt.
The Company also agreed to extend the holder's  registration  rights to June 30,
1999,  assist the holder with a private  placement  of the Series F Stock or the
Common Stock into which it is  convertible,  and extend  observer  rights to the
holder with respect to regular meetings of the Board.

         The Series F Stock has no voting  rights,  except that the  affirmative
vote of a  majority  of the  outstanding  shares of  Series F Stock  voting as a
single  class is  necessary  with  respect to the  amendment  of its terms,  the
issuance of senior and parity  securities,  the  redemption of parity and junior
securities and other matters required by law.

         The Series F Stock is convertible into Common Stock six months after it
is issued on a share for share basis (subject to antidilution adjustments). Four
series of Series F Stock have been authorized,  and all have  substantially  the
same terms.  Each of the first three series provides that, at the end of the six
month period following its issuance, it will be automatically  exchanged for the
next series,  unless the holder elects  otherwise by prior written notice to the
Company.  The fourth series  provides that it will be redeemed by the Company on
January  2,  1998 for $9 per  share  plus  accrued  and  unpaid  dividends  (the
"Redemption  Price"),  unless the holder  elects not to redeem by prior  written
notice to the Company.


         Beginning  October 1, 1996,  the Series F Stock is  entitled to receive
dividends  in an amount equal to the greater of 10% per annum or the annual rate
of any dividend paid on the Company's  Common Stock.  Dividends accrue daily and
be payable on the last day of June, September,  December and March commencing on
December 31, 1996.  Because the sole holder of all of the outstanding  shares of
Series F Stock has agreed to sell all of such  shares to the  Company  for a set
price, the Company accrues dividends on the outstanding shares of Series F Stock
but it is not obligated to make any payments  until January 31, 1998 or upon the
occurrence of certain conditions under the control of the Company.  See "Certain
Investment  Considerations  Relating to Network Imaging - European  Operations."
However,  the  Company  may not redeem the Series F Stock when there are accrued
and unpaid dividends on the Series A Stock.

         In the event of a change in control of the Company,  the Series F Stock
becomes  convertible  at the rate  described  above  and the then  holder of the
Series F Stock may elect to redeem at the Redemption Price;  provided,  however,
that, if the acquiror has a class of securities  registered  pursuant to Section
12 of the Exchange Act, and has outstanding  voting stock held by non-affiliates
with an  aggregate  market  value of at least $100  million  and if the  Company
agrees to pay the holder in cash the  excess,  if any, of the  Redemption  Price
over  the  transaction  consideration,  the  holder  will  not  be  entitled  to
redemption  and will be deemed to have elected to convert the Series F Stock.  A
change in  control  is deemed to occur if  substantially  all the  assets of the
Company  are  sold,  if the  Company  is  merged or  consolidated  with  another
corporation,  if any person  acquires 50% or more of the  Company's  outstanding
voting  securities or if during any period of two consecutive  years individuals
who at the beginning of such period constitute the Board cease for any reason to
constitute at least a majority thereof, unless the election of each director who
was not a director at the  beginning of such period has been approved in advance
by  directors  representing  at  least a  majority  of the  directors  who  were
directors at the  beginning of the period or whose  election was  previously  so
approved.  For  purposes of  conversion,  a change in control is deemed to occur
when  the  Company  enters  into an  agreement  to  merge,  consolidate  or sell
substantially all its assets or when a tender offer is commenced for 50% or more
of the outstanding voting securities of the Company.


         The then  holders of the Series F Stock may also  redeem some or all of
the Series F Stock if the Company is in arrears  with  respect to two  quarterly
dividend  payments  or  defaults in its  agreements  relating to Board  observer
status,  the issuance of long-term debt or the extension of voting rights to the
holders of Series F Stock.


         On  December  31,  1996,  the  Company  and the holder  entered  into a
purchase  agreement  whereby  the  Company  agreed  to  repurchase  all  of  the
outstanding  shares of Series F Stock.  See "Certain  Investment  Considerations
Relating to Network Imaging - European  Operations." That agreement provided for
certain  payment terms,  and in the event that payment is not made in accordance
with those terms,  and the default is not cured within five business  days,  the
holder  has the  right to  realize  on its  first  ranking  pledge on all of the
outstanding  stock  of  Dorotech.  If the  Company  has not  effected  a sale of
Dorotech by January 31, 1998,  and the Company is in default to the holder,  the
holder is at liberty to sell all of the Dorotech shares owned by the Company and
withhold  all amounts due and  payable to the holder  before  paying back excess
money, if any, to the Company.



Series K Convertible Preferred Stock


         On July 28, 1997, the Company issued 3,300 units  ("Units")  consisting
of (1) one share of Series K Stock and (2)  warrants  to  purchase  75 shares of
Common  Stock at an  exercise  price of $2.40 per share  ("Investor  Warrants").
Accordingly, on July 28, 1997, the Company issued 3,300 shares of Series K Stock
and Investor Warrants to purchase 247,500 shares of Common Stock. As a result of
the  issuance  of 3,300  Units,  the  Company  issued to The  Zanett  Securities
Corporation ("Zanett") for its services as placement agent, warrants to purchase
162,462  shares of Common Stock at an exercise price of $1.625 per share ("Agent
Warrants").  The  Investor  Warrants and the Agent  Warrants  expire on July 27,
2002.  The terms of the  Series K Stock,  the  Investor  Warrants  and the Agent
Warrants were determined by the Board. The net proceeds of the 3,300 Units ($2.9
million) have been used for working capital and general corporate purposes.

         Under the Registration Rights Agreement dated as of July 28, 1997 among
the Company, the Purchasers and Zanett  ("Registration  Rights Agreement"),  the
Company has granted each Purchaser and Zanett registration  rights,  whereby the
Company is obligated to file a  registration  statement  with the SEC as soon as
practicable  after  each  closing,  but in no  event  later  than  the  60th day
following  each such closing,  registering at least 135% of the shares of Common
Stock  issuable on  conversion  of, or  otherwise  with respect to, the Series K
Stock and on exercise of or otherwise  pursuant to the Investor Warrants and the
Agent Warrants.  This registration statement has been declared effective by, the
SEC. Until such time as such registration  statements are declared  effective by
the SEC,  the  holders of the Series K Stock  ("Holders")  and the  holders  the
Investor Warrants and the Agent Warrants may not transfer such securities or the
Common  Stock  issuable  in  connection  therewith  unless  they  comply with an
exemption from such registration requirements.

         Conversion  Rights.  Each share of Series K Stock is convertible at the
option of the Holder  into the number of shares of Common  Stock  determined  by
dividing the initial  purchase price of $1,000 by the "Conversion  Price," which
is the lesser of (a) the Fixed  Conversion  Price (which initially is $2.00) and
(b) the lowest closing sale price for the Common Stock on any single trading day
during the ten trading days immediately  preceding the conversion  multiplied by
the "Conversion  Percentage."  The "Conversion  Percentage" is (a) 105% prior to
the 61st day following July 28, 1997 (the "First Closing Date"), (b) 96% for the
period  between the 61st and the 90th day following the First Closing Date,  (c)
85% for the  period  between  the 91st and the  180th  day  following  the First
Closing Date, and (d) 81% for the period after the 180th day following the First
Closing Date. In the event the  Company's  Common Stock is no longer  designated
for quotation on the Nasdaq  National  Market  ("Nasdaq")  and is designated for
quotation on the Nasdaq Small Cap Market, the Conversion  Percentage for each of
the periods set forth above is permanently reduced by 2%.

         Under  the  requirements  of a newly  issued  SEC staff  position,  the
carrying  value  of the  Series  K  Stock  was  increased  by  $774,000,  or the
corresponding amount allocated to beneficial conversion feature described below.
The Company also recorded a related $774,000  non-cash charge to preferred stock
dividends.  In addition,  as required under the newly issued SEC staff position,
the Company would record similar  non-cash  charges to preferred stock dividends
for all future offerings with below market conversion features.

         If  (1) a  registration  statement  described  above  is  not  declared
effective by the SEC by the 150th day  following  the date it was required to be
filed under the Registration  Rights Agreement  ("Registration  Deadline"),  (2)
after the registration  statement is declared effective by the SEC, sales of the
shares of Common Stock  registered  thereunder  cannot be made or (3) the Common
Stock is not listed or included for  quotation  on Nasdaq,  the Nasdaq Small Cap
Market,  the New York Stock  Exchange  ("NYSE") or the American  Stock  Exchange
("AMEX"),  then each of the Conversion  Percentages are permanently reduced. The
Conversion Percentages are permanently reduced by an amount equal to the product
of (i) 2% and (ii) the sum of (a) the  number of months  (prorated  for  partial
months) after the  Registration  Deadline and prior to the date the registration
statement  is  declared  effective  by the  SEC and (b)  the  number  of  months
(prorated for partial months) that sales cannot be made pursuant to an effective
registration  statement  or the  Common  Stock is not  listed  or  included  for
quotation on Nasdaq,  the Nasdaq Small Cap Market,  the NYSE or the AMEX.  There
are certain  exceptions to this provision set forth in the  Registration  Rights
Agreement.  In addition,  the  aggregate  reductions  to each of the  Conversion
Percentages  for failure to have the Common Stock  listed on Nasdaq,  the Nasdaq
Small Cap Market, the NYSE or AMEX cannot exceed 10%.

         The  Conversion  Price is  adjusted  if there is a stock  split,  stock
dividend,  combination,  reclassification  or similar  event with respect to the
Common Stock,  if certain  distributions  with respect to shares of Common Stock
are made, if certain purchase rights are distributed and in the event of certain
mergers, certain consolidations, sale or transfer of all or substantially all of
the Company's assets and certain share exchanges.

         If a Holder  tenders his or her shares of Series K Stock for conversion
and does not receive certificates for all of the shares of Common Stock to which
such Holder is entitled (except in certain  specified  circumstances),  then the
Fixed Conversion Price is thereafter reduced to the lesser of (1) the then Fixed
Conversion Price (prior to the adjustment required by this sentence) and (2) the
lowest  Conversion Price in effect during the period beginning on the conversion
date and  ending on the date the  shares of Common  Stock are  delivered  to the
Holder. If the Company states that it will not deliver freely tradable shares of
Common Stock on  conversion  of the Series K Stock (other than in  circumstances
permitted by the Registration  Rights  Agreement),  then the Conversion Price is
thereafter  reduced to the lowest  Conversion Price in effect at any time during
the period  beginning  on the date of the default  occurs and ending on the date
such default is cured. In addition,  certain  conversion default payments accrue
under Article VI of the Series K Certificate.

         Subject to the  provisions  regarding  the Cap Amount and provided that
all shares of Common Stock issuable on conversion of all  outstanding  shares of
Series K Stock are authorized  and reserved for issuance,  registered for resale
under the Securities  Act of 1933, as amended,  and are eligible to be traded on
the Nasdaq,  the NYSE or the AMEX,  each share of Series K Stock  outstanding on
the fourth anniversary of the First Closing Date is automatically converted into
Common Stock.

         The  Series K Stock has a  liquidation  preference  of $1,000 per share
plus the accrued  "Premium." The Premium is 7% multiplied $1,000 multiplied by a
fraction  (1) the  numerator  is the number of days a share of Series K Stock is
outstanding  and (2) the  denominator of which is 365. The Premium is payable at
the time of conversion or redemption in cash or shares of Common Stock.

         The  Series K  Certificate  provides  that in no event  shall the total
number of shares of Common  Stock issued upon  conversion  of the Series K Stock
exceed the maximum  number of shares of Common  Stock that the Company may issue
pursuant to Rule 4460(i) of the Nasdaq or any successor rule ("Cap Amount"). The
Cap Amount is  allocated  pro rata among the  Holders.  The Company has obtained
approval  from the holders of Common  Stock to issue  shares of Common  Stock in
connection with the Series K Stock, the Investor Warrants and the Agent Warrants
in excess of the amounts permitted by Nasdaq Rule 4460(i)(1)(D).

         The  exercise  price of the Investor  Warrants  and the Agent  Warrants
(collectively,  "Warrants") is adjusted in the event the Company issues,  grants
or  sells  any  warrants,   rights  or  options   (whether  or  not  immediately
exercisable) to purchase Common Stock or securities that are convertible into or
exchangeable  for  Common  Stock at a price  per  share  that is not  based on a
percentage of the market price of the Common Stock  ("Fixed  Price") or that may
be converted  into or  exchanged  for Common Stock at a Fixed Price that is less
than the then exercise price of such Warrants. In such event, the exercise price
of the Warrants is reduced to such Fixed Price and the number of shares issuable
on exercise  of the  Warrants is adjusted so that it equals the number of shares
issuable under the Warrants  immediately  prior to the adjustment  multiplied by
the per share  exercise  price prior to the  adjustment  divided by the exercise
price after the adjustment.

         In  the  event  of  stock  split,  stock  dividend,   recapitalization,
reorganization,  reclassification  or other subdivision of the Common Stock, the
exercise price of the Warrants and the number of shares of Common Stock issuable
on exercise of the Warrants are proportionately  adjusted. The exercise price of
the Warrants and the number of shares  issuable on exercise are also adjusted in
the event of certain  mergers  and  consolidations,  in the event of any sale or
conveyance of all or substantially  all of the Company's assets, in the event of
certain  distributions  of its assets and in the event the  Company  distributes
certain purchase rights.

         Dividends.  The Series K Stock does not bear  dividends and there is no
provision for a sinking fund; accordingly, there are no provisions in the Series
K Certificate  restricting  repurchase or redemption of the Series K Stock while
there is a dividend or sinking fund arrearage.  However,  the Premium accrues as
noted above.

         Ranking.  Shares of Series K Stock rank  prior to the Common  Stock and
any class or series of capital  stock created after the creation of the Series K
Stock  (unless  consent of the  Holders is  obtained  as  described  below under
"Voting  Rights")  and ranks pari passu with the Series L Stock and any class or
series created after the creation of the Series K Stock that specifically states
that it ranks  pari passu  with the  Series K Stock and where the  Holders  have
approved  the  issuance of such  securities  as  described  below under  "Voting
Rights." The Series K Stock ranks junior to the Series A Stock,  and Series F-1,
F-2, F-3 and F-4 Stock.

         Voting Rights. The Series K Stock generally has no voting rights except
as otherwise  provided by the Delaware  General  Corporation Law.  However,  the
approval of the holders of a majority of the then outstanding shares of Series K
Stock is required to: (1) alter or change the rights,  preferences or privileges
of the Series K Stock, (2) alter or change the rights, preferences or privileges
of any  capital  stock of the  Company  so as to  adversely  affect the Series K
Stock,  (3) create any new class or series of capital  stock ranking prior to or
pari passu with the Series K Stock, (4) increase the authorized number of shares
of Series K Stock, (5) issue any shares of Series K Stock other than pursuant to
the securities  purchase  agreement  dated July 28, 1997  ("Securities  Purchase
Agreement"), (6) issue any additional shares of any securities ranking senior to
the  Series  K  Stock  or (7)  redeem,  or  declare  or pay a cash  dividend  or
distribution on, any securities junior to the Series K Stock.

         In the  event the  Holders  approve a change  described  in clause  (1)
above, a dissenting  Holder has the right for a period of 30 days to convert its
shares of Series K Stock  pursuant to the terms of the Series K  Certificate  as
they existed prior to the change.

         Except in the event of a required conversion at maturity,  no Holder is
entitled to receive  shares of Common Stock on  conversion of its Series K Stock
to the  extent  that the sum of (1) the  shares  of Common  Stock  owned by such
Holder  and its  affiliates  and (2) the  shares of  Common  Stock  issuable  on
conversion  of the Series K Stock would result in  beneficial  ownership by such
Holder and its affiliates of more than 4.9% of the outstanding  shares of Common
Stock.  Beneficial  ownership for this purpose is determined in accordance  with
Section 13(d) of the Exchange Act. This restriction cannot be amended or deleted
unless the  holders of a majority of the Common  Stock and each Holder  approves
such amendment or deletion.

         Redemption  Rights.  In the event the unissued  portion of any Holder's
Cap  Amount  is less than 135% of the  number  of  shares of Common  Stock  then
issuable upon  conversion of such Holder's  Series K Stock and the Company fails
to eliminate  the  prohibitions  that have  resulted in the existence of the Cap
Amount within 90 days, then each Holder may (1) require (with the consent of the
holders  of 50% of the  outstanding  shares of Series K Stock)  the  Company  to
terminate  the  listing  of the  Common  Stock on Nasdaq and to cause the Common
Stock to be  eligible  for  trading  on the  Nasdaq  Small Cap  Market or on the
over-the-counter  electronic  bulletin  board,  at the option of the  requesting
Holder,  or (2) require the Company to issue Common Stock at a Conversion  Price
equal to the average of the closing prices of the Common Stock on the five prior
trading  days.  In addition,  the Holder has the right to require the Company to
redeem for cash at an amount equal to the  "Redemption  Amount" a portion of the
Holder's  Series K Stock such that,  after giving effect to such  purchase,  the
then  unissued  portion of the  Holder's  Cap Amount  exceeds  135% of the total
number of shares of Common  Stock then  issuable on  conversion  of its Series K
Stock. The Redemption  Amount per share of Series K Stock equals (1) $1,000 plus
the accrued  Premium plus all  conversion  default  payments  required under the
Series K Certificate,  multiplied by (2) the highest closing price of the Common
Stock  during  the period  beginning  on the date of the  redemption  notice and
ending on the date of redemption,  divided by (3) the Conversion Price in effect
on the date of the redemption notice.

         The terms of the Series K Stock  provide the Holders  with the right to
require the Company to redeem its Series K Stock at the Redemption Amount (1) if
the Company  fails to issue shares of Common Stock on conversion of the Series K
Stock other than in certain specified circumstances all of which are in the sole
control of the Company, (2) if the Common Stock is suspended from trading on any
of, or is not  listed  on at least  one of,  the New York  Stock  Exchange,  the
American  Stock  Exchange,  the Nasdaq  National  Market or the Nasdaq Small Cap
Market for an  aggregate of 10 trading  days in any nine month  period,  (3) the
registration  statement  required  to be filed  under  the  Registration  Rights
Agreement is not declared  effective by the SEC by January 31, 1998 or cannot be
utilized  by the Holders  for an  aggregate  of more than 30 days after June 30,
1998, (4) the Company fails to remove any restrictive legend on shares of Common
Stock issued on conversion of the Series K Stock when required by the Securities
Purchase Agreement or Registration Rights Agreement, (5) the Company states that
it will not issue shares of Common Stock to Holders in accordance with the terms
of the Series K Certificate  (other than in  circumstances  where other remedies
are provided in the Series K Certificate), or (6) the Company shall (a) sell all
or  substantially  all of its assets,  (b) merger or  consolidate  with  another
entity,  or (c) have 50% or more of the voting power of its capital  stock owned
beneficially  by any one person or group within the meaning of Section  13(d) of
the Exchange Act.

         The Company and the Holders  entered  into an agreement on November 30,
1997  wherein the Holders  agreed to not  exercise a right of  redemption  under
certain  circumstances  and  subject to certain  conditions  (the  "Agreement").
Specifically,  the Holders  agreed not to exercise a right of  redemption in the
circumstance  described  above so long as (i) the  Company has not, at any time,
decreased  the  number of shares of Common  Stock  reserved  for  issuance  with
respect to the Series K Stock  ("Reserved  Amount") below  12,500,000  shares of
Common Stock;  (ii) the Company shall have taken immediate  action following the
trigger date to increase the Reserved  Amount to 200% of the number of shares of
Common Stock then issuable upon  conversion of the  outstanding  Series K Stock;
and (iii) the Company  continues  to use its good faith best efforts to increase
the  Reserved  Amount to 200% of the  number of  shares  of  Common  Stock  then
issuable upon conversion of the outstanding  Series K Stock.  The parties agreed
that the  Company  will be deemed to have used "its good faith best  efforts" to
increase  the  Reserved  Amount so long as it solicits  shareholder  approval to
authorize the issuance of  additional  shares of Common Stock no less than three
times during each 12 month period following the trigger date.

         Further,  pursuant to that  Agreement,  the Holders will not exercise a
right of redemption if the Common Stock is suspended  from trading on any of, or
is not  listed on at least one of,  the New York Stock  Exchange,  the  American
Stock Exchange, the Nasdaq National Market or the Nasdaq Small Cap Market for an
aggregate of 10 trading days in any nine month period,  and in such circumstance
the Company  would be required  to pay to the Holders  within five (5)  business
days of the  occurrence of that  redemption  event,  as liquidated  damages,  an
amount equal to 25% of the aggregate face amount of the shares of Series K Stock
then held by each Holder. The liquidated  damages are payable,  at the Company's
option,  in cash or shares of Common  Stock,  such stock  based upon a price per
share equal to 50% of the lowest closing price of the Common Stock during the 10
consecutive trading day period immediately preceding the date of such redemption
event. Under the Agreement,  the Company is obligated to keep reserved 3,000,000
shares of Common Stock to satisfy its obligation  with respect to the liquidated
damages.  In the event  that the number of shares  required  to be issued by the
Company  with  respect to the amount of  liquidated  damages  exceeds  3,000,000
shares of Common  Stock,  and the Company does not have a  sufficient  number of
shares of Common  Stock  authorized  and  available  for issuance to satisfy its
obligation with respect to the liquidated  damages,  the Company shall issue and
deliver to the Holders all 3,000,000 shares of Common Stock so reserved for that
purpose and, upon such  issuance,  the Holders shall have no right of redemption
upon a Redemption  Event as specified in the  Certificate  of Designation to the
Series K Stock,  but  shall  retain  all  other  remedies  to which  they may be
entitled  at law or in equity,  which  remedies  shall not  include the right of
redemption. The Holders also agreed that they would have no right to require the
Company to effect a redemption of their outstanding shares of Preferred Stock if
the registration  statement  required to be filed by the Company,  pursuant to a
registration  rights  agreement  entered into between the parties,  has not been
declared  effective by January 31, 1998, or such registration  statement,  after
being  declared  effective,  cannot be  utilized  by the Holders of the Series K
Preferred Stock for the resale of their registrable  securities for an aggregate
of more than 30 days after June 30, 1998;  however,  upon the  occurrence of any
such event and while any of the events  continue,  the Company agrees to provide
that the permanent  reductions to the  conversion  percentages  set forth in the
Registration Rights Agreement shall accrue at the rate of two hundreds (.02) per
week instead of two hundreds (.02) per month.  Lastly, the Holders agreed not to
exercise a right of  redemption  upon an event where the Company has 50% or more
of the voting  power of its  capital  stock  owned  beneficially  by one person,
entity or group (as such term is used under Section 13(d) of the Exchange  Act),
so long as the Company has not approved,  recommended or otherwise  consented to
the transaction which triggered that event.

         The  Agreement  provides  that all  subsequent  holders of the Series K
Stock  shall  be  bound  by the  terms of the  Agreement,  and the  Holders  are
prohibited from  transferring any shares of the Series K Stock unless,  prior to
the transfer (i) the Company is  furnished  with written  notice of the name and
address of such transferee;  (ii) at or before the time the Company receives the
written  notice  contemplated  by clause (i) of this  sentence,  the  transferee
agrees in  writing  for the  benefit  of the  Company  to be bound by all of the
provisions  contained  in the  Agreement  following  such  transfer,  (iii) such
transfer shall have been made in accordance with the applicable  requirements of
the Securities Purchase Agreement, the Series K Certificate,  the Securities Act
and  applicable  state  securities  laws,  and  (iv)  the  further  transfer  or
disposition  of such  Series  K Stock  by the  transferee  (and  any  subsequent
transferees) is restricted pursuant to the provisions of the Agreement.

         In the event that the Company  fails to perform its  obligations  under
the  Agreement,  it is then  required to pay the  Redemption  Amount,  and if it
should fail to do so, the Company is further  obligated  to (1) pay  interest on
such amount at the rate of 24% per annum until such  Holder's  Series K Stock is
redeemed and (2) such Holder has the right to require the Company to convert the
Redemption  Amount plus  accrued  interest  into  shares of Common  Stock at the
lowest  Conversion  Price in effect during the period  beginning on the date the
Holder submitted its redemption notice and ending on the date of conversion.

         The  Company has the right to redeem all (but not less than all) of the
outstanding  Series K Stock  (other  than shares that are subject to a notice of
conversion) at any time when it is not in material  violation of its obligations
under  the  Series K  Certificate,  the  Securities  Purchase  Agreement  or the
Registration  Rights Agreement at the "Optional  Redemption Amount." The Company
can only exercise this right once. The Optional  Redemption  Amount per share of
Series K Stock is the  greater of (1) the sum of the face  amount,  the  accrued
Premium  and  all  conversion  default  payments  accrued  through  the  date of
redemption and (2) (a) the sum of $1,000, the accrued Premium and all conversion
default payments required under the Series K Certificate,  multiplied by (b) the
volume  weighted  average  sales  price of the Common  Stock on the  trading day
immediately  preceeding  the  optional  redemption  notice,  divided  by (c) the
Conversion Price in effect on the date of the optional redemption notice. In the
event the Company fails to pay any Holder its Optional  Redemption Amount,  then
(1) the Holder is  entitled  to  interest  on such amount at the rate of 24% per
annum  until  the  later  of the date  such  Holder's  Series K Stock  was to be
redeemed or until the Company  notifies  the Holder that it will not redeem such
Holder's Series K Stock and (2) such Holder has the right to require the Company
to  convert  such  Holder's  Series K Stock into  shares of Common  Stock at the
lowest  Conversion  Price in effect during the period  beginning on the date the
Company  elected  to redeem  such  shares and  ending on the 20th  trading  date
following the date such Series K Stock was to be redeemed.


Series L Convertible Preferred Stock


         On  December  8,  1997,  the  Company  issued  3,250  units   ("Units")
consisting  of (1) one share of Series L Stock and (2)  warrants  to purchase 75
shares  of Common  Stock at an  exercise  price of $1.65  per  share  ("December
Investor Warrants").  Accordingly, on December 8, 1997, the Company issued 3,250
shares of Series L Stock and  December  Investor  Warrants to  purchase  243,750
shares of Common Stock. As a result of the issuance of 3,250 Units,  the Company
issued to The Zanett  Securities  Corporation  ("Zanett")  for its  services  as
placement  agent,  warrants to  purchase  160,000  shares of Common  Stock at an
exercise price of $1.625 per share  ("December  Agent  Warrants").  The December
Investor  Warrants and the December Agent  Warrants  expire on December 7, 2002.
The terms of the Series L Stock, the December Investor Warrants and the December
Agent Warrants were determined by the Board.

         Pursuant to the terms of the Securities  Purchase Agreement dated as of
December 8, 1997 ("December  Securities  Purchase  Agreement") among the Company
and Capital Ventures International,  Zanett Lombardier,  Ltd. and Bruno Guazzoni
(the "Purchasers"),  the Purchasers may purchase up to an additional 3,000 Units
if the Company  satisfies  certain  other  conditions  (one of which is that the
Common Stock remain listed on the Nasdaq  National  Market),  at two  additional
closings  (up to 1,500  Units  at each  closing).  Under  the  Placement  Agency
Agreement  dated July 2, 1997  between the  Company  and Zanett,  the Company is
obligated to issue additional December Agent Warrants to Zanett to purchase such
number of shares of Common Stock as is equal to 8% of the  quotient  obtained by
dividing  the  aggregate  purchase  price of the  shares  of  Series L Stock and
December Investor Warrants issued to the Purchasers at such additional  closings
by $1.625.  The initial  exercise price of the December Agent Warrants is $1.625
per share.

         The net proceeds of the 3,250 Units ($2.99  million) have been, and the
net  proceeds  of any  additional  issuance  of Units will be,  used for working
capital and general corporate purposes.

         Under the  Registration  Rights  Agreement dated as of December 8, 1997
among the Company,  the Purchasers  and Zanett  ("December  Registration  Rights
Agreement"),  the Company has granted  each  Purchaser  and Zanett  registration
rights,  whereby the Company is obligated to file a registration  statement with
the SEC as soon as  practicable  after each closing,  but in no event later than
the 60th day  following  each such  closing,  registering  at least  135% of the
shares of Common Stock  issuable on conversion of, or otherwise with respect to,
the Series L Stock and on exercise  of, or  otherwise  pursuant to, the December
Investor  Warrants  and the  December  Agent  Warrants.  Until such time as such
registration  statements  are declared  effective by the SEC, the holders of the
Series L Stock  ("Holders") and the holders the December  Investor  Warrants and
the December Agent Warrants may not transfer such securities or the Common Stock
issuable in connection  therewith unless they comply with an exemption from such
registration requirements.

         Conversion  Rights.  Each share of Series L Stock is convertible at the
option of the Holder  into the number of shares of Common  Stock  determined  by
dividing the initial  purchase price of $1,000 by the "Conversion  Price," which
is the lesser of (a) the Fixed  Conversion Price (which initially is $1.375) and
(b) the lowest closing sale price for the Common Stock on any single trading day
during the ten trading days immediately  preceding the conversion  multiplied by
the "Conversion Percentage." The "Conversion Percentage" is (a) 85% prior to the
48th day following  December 8, 1997 (the "First Closing Date"), and (b) 81% for
the period on or after the 48th day  following  the First  Closing  Date. In the
event the Company's  Common Stock is no longer  designated  for quotation on the
Nasdaq National Market  ("Nasdaq") and is designated for quotation on the Nasdaq
Small Cap Market,  the  Conversion  Percentage for each of the periods set forth
above is  permanently  reduced  by 2%.  In  addition,  if the  second  and third
closings under the December  Securities  Purchase Agreement do not occur because
the  Company  failed to  obtain  stockholder  approval  of the  issuance  of the
securities  in the second and third  closings  in  accordance  with  Nasdaq Rule
4460(i),  the Conversion  Percentage  for each period is permanently  reduced by
10%.

         Under  the  requirements  of a newly  issued  SEC staff  position,  the
carrying  value  of the  Series  L  Stock  was  increased  by  $772,000,  or the
corresponding amount allocated to beneficial conversion feature described below.
The Company also recorded a related $772,000  non-cash charge to preferred stock
dividends.  In addition,  as required under the newly issued SEC staff position,
the Company would record similar  non-cash  charges to preferred stock dividends
for all future offerings with below market conversion features.

         If  (1) a  registration  statement  described  above  is  not  declared
effective by the SEC by the 150th day  following  the date it was required to be
filed under the December Registration Rights Agreement (the 90th day in the case
of a registration  statement on Form S-3) ("Registration  Deadline"),  (2) after
the registration statement is declared effective by the SEC, sales of the shares
of Common Stock registered  thereunder cannot be made or (3) the Common Stock is
not listed or included for quotation on Nasdaq, the Nasdaq Small Cap Market, the
New York Stock Exchange ("NYSE") or the American Stock Exchange  ("AMEX"),  then
each of the  Conversion  Percentages  are  permanently  reduced.  The Conversion
Percentages are permanently  reduced by an amount equal to the product of (i) 2%
and (ii) the sum of (a) the number of months (prorated for partial months) after
the Registration  Deadline and prior to the date the  registration  statement is
declared effective by the SEC and (b) the number of months (prorated for partial
months)  that  sales  cannot  be  made  pursuant  to an  effective  registration
statement or the Common Stock is not listed or included for quotation on Nasdaq,
the Nasdaq Small Cap Market,  the NYSE or the AMEX. There are certain exceptions
to this provision set forth in the December  Registration  Rights Agreement.  In
addition,  the aggregate  reductions to each of the Conversion  Percentages  for
failure to have the Common Stock listed on Nasdaq,  the Nasdaq Small Cap Market,
the NYSE or AMEX cannot  exceed 10%. In addition,  if any required  registration
statement  has not been  declared  effective on or before the 60th day following
the applicable Registration Deadline, or if, after the registration statement is
declared  effective,  it cannot  be  utilized  for more  than 30 days  after the
earlier of the date the Company first  becomes  eligible to use Form S-3 or June
30, 1998,  each of the Conversion  Percentages  applicable  during such time are
permanently reduced by 2% per week rather than 2% per month.

         The  Conversion  Price is  adjusted  if there is a stock  split,  stock
dividend,  combination,  reclassification  or similar  event with respect to the
Common Stock,  if certain  distributions  with respect to shares of Common Stock
are made, if certain purchase rights are distributed and in the event of certain
mergers, certain consolidations, sale or transfer of all or substantially all of
the Company's assets and certain share exchanges.

         If a Holder  tenders his or her shares of Series L Stock for conversion
and does not receive certificates for all of the shares of Common Stock to which
such Holder is entitled (except in certain  specified  circumstances),  then the
Fixed Conversion Price is thereafter reduced to the lesser of (1) the then Fixed
Conversion Price (prior to the adjustment required by this sentence) and (2) the
lowest  Conversion Price in effect during the period beginning on the conversion
date and  ending on the date the  shares of Common  Stock are  delivered  to the
Holder. If the Company states that it will not deliver freely tradable shares of
Common Stock on  conversion  of the Series L Stock (other than in  circumstances
permitted by the December  Registration  Rights Agreement),  then the Conversion
Price is thereafter reduced to the lowest Conversion Price in effect at any time
during the period  beginning on the date of the default occurs and ending on the
date such default is cured. In addition,  certain  conversion  default  payments
accrue under Article VI of the  Certificate of  Designations,  Preferences,  and
Rights of Series L Convertible Preferred Stock ("Series L Certificate").

         Subject to the  provisions  regarding  the Cap Amount and provided that
all shares of Common Stock issuable on conversion of all  outstanding  shares of
Series L Stock are authorized  and reserved for issuance,  registered for resale
under the Securities  Act of 1933, as amended,  and are eligible to be traded on
the Nasdaq,  the NYSE or the AMEX,  each share of Series L Stock  outstanding on
the fourth anniversary of the First Closing Date is automatically converted into
Common Stock.

         The  Series L Stock has a  liquidation  preference  of $1,000 per share
plus the accrued  "Premium." The Premium is 7% multiplied $1,000 multiplied by a
fraction  (1) the  numerator  is the number of days a share of Series L Stock is
outstanding  and (2) the  denominator of which is 365. The Premium is payable at
the time of conversion or redemption in cash or shares of Common Stock.

         The  Series L  Certificate  provides  that in no event  shall the total
number of shares of Common  Stock issued upon  conversion  of the Series L Stock
exceed the maximum  number of shares of Common  Stock that the Company may issue
pursuant to Rule 4460(i) of the Nasdaq or any successor rule ("Cap Amount"). The
Cap  Amount is  allocated  pro rata among the  Holders.  The  Company  will seek
approval  from the holders of Common  Stock to issue  shares of Common  Stock in
connection  with the Series L Stock,  the  December  Investor  Warrants  and the
December  Agent  Warrants  in excess of the  amounts  permitted  by Nasdaq  Rule
4460(i)(1)(D).

         The exercise price of the December  Investor  Warrants and the December
Agent Warrants (collectively,  "December Warrants") is adjusted in the event the
Company issues, grants or sells any warrants,  rights or options (whether or not
immediately  exercisable)  to  purchase  Common  Stock  or  securities  that are
convertible  into or exchangeable  for Common Stock at a price per share that is
not based on a  percentage  of the  market  price of the  Common  Stock  ("Fixed
Price") or that may be converted  into or exchanged  for Common Stock at a Fixed
Price that is less than the then exercise  price of such December  Warrants.  In
such event, the exercise price of the December Warrants is reduced to such Fixed
Price and the number of shares issuable on exercise of the December  Warrants is
adjusted  so that it equals the  number of shares  issuable  under the  December
Warrants  immediately  prior  to the  adjustment  multiplied  by the  per  share
exercise price prior to the  adjustment  divided by the exercise price after the
adjustment.

         In  the  event  of  stock  split,  stock  dividend,   recapitalization,
reorganization,  reclassification  or other subdivision of the Common Stock, the
exercise price of the December Warrants and the number of shares of Common Stock
issuable on exercise of the December Warrants are proportionately  adjusted. The
exercise  price of the December  Warrants  and the number of shares  issuable on
exercise are also adjusted in the event of certain  mergers and  consolidations,
in the  event  of any  sale or  conveyance  of all or  substantially  all of the
Company's assets, in the event of certain distributions of its assets and in the
event the Company distributes certain purchase rights.

         Dividends.  The Series L Stock does not bear  dividends and there is no
provision for a sinking fund; accordingly, there are no provisions in the Series
L Certificate  restricting  repurchase or redemption of the Series L Stock while
there is a dividend or sinking fund arrearage.  However,  the Premium accrues as
noted above.

         Ranking.  Shares of Series L Stock rank  prior to the Common  Stock and
any class or series of capital  stock created after the creation of the Series L
Stock  (unless  consent of the  Holders is  obtained  as  described  below under
"Voting  Rights")  and ranks pari passu with the Series K Stock and any class or
series created after the creation of the Series L Stock that specifically states
that it ranks  pari passu  with the  Series L Stock and where the  Holders  have
approved  the  issuance of such  securities  as  described  below under  "Voting
Rights." The Series L Stock ranks junior to the Series A Stock,  and Series F-1,
F-2, F-3 and F-4 Stock.

         Voting Rights. The Series L Stock generally has no voting rights except
as otherwise  provided by the Delaware  General  Corporation Law.  However,  the
approval of the holders of a majority of the then outstanding shares of Series L
Stock is required to: (1) alter or change the rights,  preferences or privileges
of the Series L Stock, (2) alter or change the rights, preferences or privileges
of any  capital  stock of the  Company  so as to  adversely  affect the Series L
Stock,  (3) create any new class or series of capital  stock ranking prior to or
pari passu with the Series L Stock, (4) increase the authorized number of shares
of Series L Stock, (5) issue any shares of Series L Stock other than pursuant to
the December Securities  Purchase Agreement,  (6) issue any additional shares of
any securities ranking senior to the Series L Stock or (7) redeem, or declare or
pay a cash dividend or  distribution  on, any securities  junior to the Series L
Stock.

         In the  event the  Holders  approve a change  described  in clause  (1)
above, a dissenting  Holder has the right for a period of 30 days to convert its
shares of Series L Stock  pursuant to the terms of the Series L  Certificate  as
they existed prior to the change.

         Except in the event of a required conversion at maturity,  no Holder is
entitled to receive  shares of Common Stock on  conversion of its Series L Stock
to the  extent  that the sum of (1) the  shares  of Common  Stock  owned by such
Holder  and its  affiliates  and (2) the  shares of  Common  Stock  issuable  on
conversion  of the Series L Stock would result in  beneficial  ownership by such
Holder and its affiliates of more than 4.99% of the outstanding shares of Common
Stock.  Beneficial  ownership for this purpose is determined in accordance  with
Section 13(d) of the Exchange Act. This restriction cannot be amended or deleted
unless the  holders of a majority of the Common  Stock and each Holder  approves
such amendment or deletion.

         Redemption  Rights.  In the event the unissued  portion of any Holder's
Cap  Amount  is less than 135% of the  number  of  shares of Common  Stock  then
issuable upon  conversion of such Holder's  Series L Stock and the Company fails
to eliminate  the  prohibitions  that have  resulted in the existence of the Cap
Amount within 90 days, then each Holder may (1) require (with the consent of the
holders  of 50% of the  outstanding  shares of Series L Stock)  the  Company  to
terminate  the  listing  of the  Common  Stock on Nasdaq and to cause the Common
Stock to be  eligible  for  trading  on the  Nasdaq  Small Cap  Market or on the
over-the-counter  electronic  bulletin  board,  at the option of the  requesting
Holder,  or (2) require the Company to issue Common Stock at a Conversion  Price
equal to the average of the closing prices of the Common Stock on the five prior
trading  days.  In  addition,  subject to the  provisions  discussed in the next
paragraph, the Holder has the right to require the Company to redeem for cash at
an amount equal to the  "Redemption  Amount" a portion of the Holder's  Series L
Stock such that, after giving effect to such purchase, the then unissued portion
of the Holder's Cap Amount  exceeds 135% of the total number of shares of Common
Stock then issuable on conversion of its Series L Stock.  The Redemption  Amount
per share of Series L Stock equals (1) $1,000 plus the accrued  Premium plus all
conversion default payments required under the Series L Certificate,  multiplied
by (2) the highest closing price of the Common Stock during the period beginning
on the date of the  redemption  notice  and  ending  on the date of  redemption,
divided  by (3) the  Conversion  Price in effect  on the date of the  redemption
notice.

         However,  the Holders  may not  exercise a right of  redemption  in the
circumstance  described  above so long as (i) the  Company has not, at any time,
decreased  the  number of shares of Common  Stock  reserved  for  issuance  with
respect to the Series L Stock  ("Reserved  Amount") below  12,500,000  shares of
Common Stock;  (ii) the Company shall have taken immediate  action following the
trigger date to increase the Reserved  Amount to 200% of the number of shares of
Common Stock then issuable upon  conversion of the  outstanding  Series L Stock;
and (iii) the Company  continues  to use its good faith best efforts to increase
the  Reserved  Amount to 200% of the  number of  shares  of  Common  Stock  then
issuable upon conversion of the outstanding  Series L Stock. The Company will be
deemed to have used "its good faith  best  efforts"  to  increase  the  Reserved
Amount so long as it solicits  shareholder approval to authorize the issuance of
additional  shares of Common Stock no less than three times during each 12 month
period following the trigger date.

         The terms of the Series L Stock  provide the Holders  with the right to
require the Company to redeem its Series L Stock at the Redemption Amount (1) if
the Company  fails to issue shares of Common Stock on conversion of the Series L
Stock other than in certain specified circumstances all of which are in the sole
control of the Company,  (2) the Company fails to remove any restrictive  legend
on shares of  Common  Stock  issued on  conversion  of the  Series L Stock  when
required  by  the  December   Securities  Purchase  Agreement  or  the  December
Registration  Rights  Agreement,  (3) the Company  states that it will not issue
shares of Common Stock to Holders in  accordance  with the terms of the Series L
Certificate  (other than in  circumstances  where other remedies are provided in
the  Series  L  Certificate),   or  (4)  the  Company  shall  (a)  sell  all  or
substantially all of its assets,  (b) merger or consolidate with another entity,
or (c) have approved,  recommended or otherwise  consented to any transaction or
series of  transactions  which results in 50% or more of the voting power of its
capital  stock being owned  beneficially  by any one person or group  within the
meaning of Section 13(d) of the Exchange Act.

         The Holders do not have a right of  redemption  if the Common  Stock is
suspended  from  trading on any of, or is not listed on at least one of, the New
York Stock Exchange,  the American Stock Exchange, the Nasdaq National Market or
the  Nasdaq  Small Cap Market for an  aggregate  of 10 trading  days in any nine
month  period,  and in such  circumstance  the Company is required to pay to the
Holders  within five (5)  business  days of the  occurrence  of that  redemption
event,  as  liquidated  damages,  an amount equal to 25% of the  aggregate  face
amount of the shares of Series L Stock then held by each Holder.  The liquidated
damages are payable, at the Company's option, in cash or shares of Common Stock,
such stock based upon a price per share equal to 50% of the lowest closing price
of the Common Stock  during the 10  consecutive  trading day period  immediately
preceding the date of such  redemption  event.  The Company is obligated to keep
reserved 3,000,000 shares of Common Stock to satisfy its obligation with respect
to the liquidated damages. In the event that the number of shares required to be
issued by the Company with respect to the amount of liquidated  damages  exceeds
3,000,000  shares of Common  Stock,  and the Company  does not have a sufficient
number of shares of Common  Stock  authorized  and  available  for  issuance  to
satisfy its obligation with respect to the liquidated damages, the Company shall
issue and  deliver  to the  Holders  all  3,000,000  shares  of Common  Stock so
reserved for that purpose and,  upon such  issuance,  the Holders  shall have no
right of  redemption,  but shall retain all other  remedies to which they may be
entitled  at law or in equity,  which  remedies  shall not  include the right of
redemption.

         In the event that the Company is required to pay the Redemption Amount,
and if it should  fail to do so, the  Company is  further  obligated  to (1) pay
interest on such amount at the rate of 24% per annum until such Holder's  Series
L Stock is redeemed  and (2) such Holder has the right to require the Company to
convert the Redemption  Amount plus accrued interest into shares of Common Stock
at the lowest Conversion Price in effect during the period beginning on the date
the Holder submitted its redemption notice and ending on the date of conversion.

         The  Company has the right to redeem all (but not less than all) of the
outstanding  Series L Stock  (other  than shares that are subject to a notice of
conversion) at any time when it is not in material  violation of its obligations
under the Series L Certificate,  the December  Securities  Purchase Agreement or
the December  Registration Rights Agreement at the "Optional Redemption Amount."
The Company can only exercise this right once.  The Optional  Redemption  Amount
per share of Series L Stock is the  greater  of (1) the sum of the face  amount,
the accrued Premium and all conversion default payments accrued through the date
of  redemption  and (2)  (a) the sum of  $1,000,  the  accrued  Premium  and all
conversion default payments required under the Series L Certificate,  multiplied
by (b) the  volume  weighted  average  sales  price of the  Common  Stock on the
trading day immediately  preceeding the optional  redemption notice,  divided by
(c) the  Conversion  Price  in  effect  on the date of the  optional  redemption
notice. In the event the Company fails to pay any Holder its Optional Redemption
Amount,  then (1) the Holder is  entitled to interest on such amount at the rate
of 24% per annum until the later of the date such Holder's Series L Stock was to
be  redeemed or until the  Company  notifies  the Holder that it will not redeem
such  Holder's  Series L Stock and (2) such  Holder has the right to require the
Company to convert such  Holder's  Series L Stock into shares of Common Stock at
the lowest  Conversion  Price in effect during the period  beginning on the date
the Company  elected to redeem such shares and ending on the 20th  trading  date
following the date such Series L Stock was to be redeemed.



Limitation of Liability

         Pursuant  to the  Company's  Certificate  of  Incorporation  and  under
Delaware law,  directors of the Company are not liable for monetary  damages for
breach  of their  fiduciary  duty as  directors  except  (i) for a breach of the
director's duty of loyalty to the Company or its stockholders,  (ii) for acts or
omissions  by the  director  not in good  faith  or  which  involve  intentional
misconduct  or a knowing  violation  of law,  (iii) for a willful  or  negligent
declaration  of an unlawful  dividend,  stock purchase or redemption or (iv) for
transactions from which the director derived an improper personal benefit.


Transfer Agent and Registrar

         The  Transfer  Agent and  Registrar  for the Common  Stock and Series A
Stock is American Stock Transfer & Trust Company,  40 Wall Street, New York, New
York 10005.


Anti-takeover Effects of Provisions of the Certificate of Incorporation and
         Delaware Law


         The following provisions of the Company's  Certificate of Incorporation
and Bylaws could discourage potential  acquisition  proposals and could delay or
prevent a change in control of the Company.  Such  provisions  also may have the
effect of  preventing  changes in the  management  of the Company.  See "Certain
Investment  Considerations  Relating to Network Imaging - Certain  Anti-takeover
Provisions of Certificate of Incorporation and Delaware Law."

         Preferred Stock. The Company's Certificate of Incorporation  authorizes
20,000,000  shares of Preferred Stock with a par value of $0.0001.  The Board of
Directors is  authorized  to provide for the issuance of the shares of Preferred
Stock in series,  and by filing a certificate  pursuant to the applicable law of
the State of Delaware, to establish from time to time the number of shares to be
included in each such series, and to fix the designations,  powers,  preferences
and rights of the shares of each such series and the qualifications, limitations
or  restrictions  thereof.  In the event of a proposed  merger,  tender offer or
other  attempt to gain  control  of the  Company  of which  management  does not
approve,  it might be  possible  for the Board of  Directors  to  authorize  the
issuance of a series of preferred stock with rights and  preferences  that could
impede  the  completion  of  such  a  transaction.   See  "  Certain  Investment
Considerations Relating to Network Imaging - Certain Anti-takeover Provisions of
Certificate of Incorporation and Delaware Law."


         Delaware  Anti-Takeover  Statute. The Company is subject to Section 203
of the Delaware General  Corporation Law, which,  subject to certain exceptions,
prohibits a Delaware  corporation from engaging in any business combination with
any interested  shareholder  for a period of three years following the date that
such shareholder  became an interested  shareholder,  unless:  (1) prior to such
date,  the board of directors of the  corporation  approved  either the business
combination  or the  transaction  that resulted in the  shareholder  becoming an
interested  shareholder;  (2) upon consummation of the transaction that resulted
in  the  shareholder   becoming  an  interested   shareholder,   the  interested
shareholder  owned  at  least  85%  of  the  voting  stock  of  the  corporation
outstanding  at the time the  transaction  commenced,  excluding for purposes of
determining the number of shares  outstanding  those shares owned (i) by persons
who are directors  and also  officers and (ii) by employee  stock plans in which
employee participants do not have the right to determine  confidentially whether
shares held subject to the plan will be tendered in a tender or exchange  offer,
or (3) on or subsequent to such date the business combination is approved by the
board  of  directors  and  authorized  at  an  annual  or  special   meeting  of
shareholders, and not by written consent, by the affirmative vote of at least 66
2/3% of the  outstanding  voting  stock  that  is not  owned  by the  interested
shareholder.

         Section 203 defines  business  combination  when used in reference to a
corporation  and any  interested  shareholder  to  include:  (i) any  merger  or
consolidation  of the  corporation  with the interested  shareholder or with any
other  corporation  if the merger or  consolidation  is caused by the interested
shareholder and, as a result of the  transaction,  Section 203(a) does not apply
to  the  surviving  corporation;  (ii)  any  sale,  lease,  exchange,  mortgage,
transfer,  pledge or other disposition  involving the interested  shareholder of
10% or  more  of the  assets  of  the  corporation;  (iii)  subject  to  certain
exceptions,  any  transaction  that  results in the  issuance or transfer by the
corporation of any stock of the corporation to the interested shareholder;  (iv)
any transaction  involving the corporation that has the effect of increasing the
proportionate share of the stock of any class or series of the corporation owned
by the interested shareholder;  or (v) any receipt by the interested shareholder
of the benefit of any loans,  advances,  guarantees,  pledges or other financial
benefits provided by or through the corporation. In general, Section 203 defines
an interested  shareholder as any entity or person  beneficially owns, or within
three  years  did  own,  15% or  more of the  outstanding  voting  stock  of the
corporation  and  any  entity  or  person  affiliated  with  or  controlling  or
controlled by such entity or person.


                      NO RIGHTS OF DISSENTING STOCKHOLDERS

          Pursuant  to  Section  262 of the DGCL  ("Section  262"),  holders  of
Network  Imaging  Common  Stock  will  not have the  right to  dissent  from the
Proposal  and  elect to have the fair  value of their  shares  of  Common  Stock
judicially  determined and paid to them in cash. Under Section 262,  dissenters'
rights are not available to the stockholders of a corporation that is a party to
a transaction such as the Restructuring.


                             INDEPENDENT ACCOUNTANTS


         The Board, upon the  recommendation  of the Audit Committee,  appointed
Ernst & Young  LLP,  independent  accountants,  as  auditors  of the  Company to
examine and report to stockholders on the consolidated  financial  statements of
the Company and it subsidiaries  for the year ended on December 31, 1996 and for
the year ending  December 31, 1997.  Ernst & Young LLP  currently  serves as the
Company's independent accountants.  Representatives of Ernst & Young LLP will be
present  at the  Special  Meeting  and will be given  an  opportunity  to make a
statement  if they  desire to do so. They also will be  available  to respond to
appropriate questions from stockholders.


         The Company  engaged Ernst & Young LLP on July 10, 1996 as  independent
accountants to examine the consolidated  financial statements of the Company for
the year ended December 31, 1996.  Ernst & Young LLP replaced  Price  Waterhouse
LLP.  The  Company's  decision  to  retain  Ernst & Young  LLP as the  Company's
principal  independent  accountants  and  discontinue  the  engagement  of Price
Waterhouse  LLP was  ratified,  confirmed  and approved by the  Company's  Audit
Committee at a meeting held on August 1, 1996.

         The  Company   dismissed  Price   Waterhouse  LLP  as  its  independent
accountants on July 10, 1996.  The reports of Price  Waterhouse LLP on financial
statements  for the fiscal years ended  December 31, 1995 and 1994  contained no
adverse  opinion or  disclaimer of opinion and were not qualified or modified as
to  uncertainty,  audit scope or accounting  principles.  In connection with its
audits for the fiscal years ended  December 31, 1995 and 1994,  and through July
10, 1996, there were no disagreements with Price Waterhouse LLP on any matter of
accounting principles or practices,  financial statement disclosure, or auditing
scope or procedure,  which  disagreements if not resolved to the satisfaction of
Price  Waterhouse LLP would have caused them to make reference  thereto in their
report on the financial statements for such years.

         During the fiscal  years ended  December  31, 1995 and 1994 and through
July 10, 1996,  Price  Waterhouse  LLP  communicated  certain  internal  control
matters to the Company that meet the definition of reportable events (as defined
in Regulation  S-K Item  304(a)(1)(iv)).  For the fiscal year ended December 31,
1994, such reportable  events involved  recommendations  that the Company should
ensure  compliance  with its revenue  recognition  policies  and should  further
ensure that  significant  and/or  unusual  accounting  and reporting  issues are
addressed and documented on a timely basis.




<PAGE>


                              SHAREHOLDER PROPOSALS


         The Company  anticipates  that its 1998 annual meeting of  stockholders
will be held in  June,  1998.  In  order  to be  considered  for  that  meeting,
shareholder proposals must be received by the Company no later than December 26,
1997.  Stockholders  should  send their  proposals  to the  Company's  corporate
headquarters  address and must be submitted in accordance with Rule 14a-8 of the
Exchange Act on or before December 26, 1997.



                                  LEGAL MATTERS


          Certain  legal  matters and the  validity of the Common  Stock will be
passed  upon  for  Network   Imaging  by   Kirkpatrick   &  Lockhart  LLP,  1800
Massachusetts Avenue, N.W., Washington, D.C. 20036.


                                     EXPERTS



         The consolidated financial statements of Network Imaging Corporation as
of  December  31,  1996 and for the year then  ended,  appearing  in this  Proxy
Statement - Prospectus and  Registration  Statement have been audited by Ernst &
Young LLP,  independent auditors as set forth in their reports thereon appearing
elsewhere  herein,  and are  included in reliance  upon such  reports  given the
authority of such firm as experts in accounting and auditing.

         The consolidated financial statements of Network Imaging Corporation as
of December 31, 1995 and for each of the two years in the period ended  December
31, 1995 included in this Proxy  Statement - Prospectus have been so included in
reliance on the report of Price Waterhouse LLP, independent  accountants,  given
on the authority of said firm as experts in auditing and accounting.


<PAGE>
                          INDEX TO FINANCIAL STATEMENTS

                                                                       Page

Reports of Independent Accountants                                      F-2

Consolidated Balance Sheets as of December 31, 1996 and 1995            F-4

Consolidated Statements of Operations for the years ended
         December 31, 1996, 1995 and 1994                               F-5

Consolidated Statements of Changes in Stockholders' Equity
         for the years ended December 31, 1996, 1995 and 1994           F-6

Consolidated Statements of Cash Flows for the years ended
         December 31, 1996, 1995 and 1994                               F-7

Notes to Consolidated Financial Statements                              F-8



Consolidated Balance Sheets at September 30, 1997 (unaudited) and
         December 31, 1995                                              F-24

Consolidated Statements of Operations (unaudited) for the three
         months ended September 30, 1997 and 1996                       F-25


Consolidated Statements of Operations (unaudited) for the nine
         months ended Septmber 30, 1997 and 1996                        F-26


Consolidated Statements of Changes in Stockholders' Equity
         (unaudited) for the nine months ended September 30, 1997       F-27

Consolidated Statement of Cash Flows (unaudited) for the nine
         months ended September 30, 1997 and 1996                       F-28

Notes to Consolidated Financial Statements                              F-29




                                       F-1

<PAGE>






                         Report of Independent Auditors

Board of Directors
Network Imaging Corporation


We have audited the accompanying  consolidated  balance sheet of Network Imaging
Corporation  (the  "Company"),   as  of  December  31,  1996,  and  the  related
consolidated  statement of operations,  stockholders'  equity and cash flows for
the year then ended.  These financial  statements are the  responsibility of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that out audit provides a reasonable basis for our opinion.

In our opinion, the financial statement referred to above present fairly, in all
material  respects,  the  consolidated  financial  position  of Network  Imaging
Corporation  at  December  31,  1996,  and the  consolidated  results  of  their
operations and their cash flows for the year ended in conformity  with generally
accepted accounting principles.


/S/ Ernst & Young LLP
February 14, 1997
















                                       F-2
<PAGE>



                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and
Stockholders of Network Imaging Corporation

In our opinion,  the  accompanying  consolidated  balance  sheet and the related
consolidated statements of operations, of changes in stockholders' equity and of
cash flows present fairly, in all materials respects,  the financial position of
Network Imaging  Corporation and its  subsidiaries at December 31, 1995, and the
results  of their  operations  and their cash flows for each of the two years in
the period ended  December 31,  1995,  in  conformity  with  generally  accepted
accounting principles.  These financial statements are the responsibility of the
Company's  management;  our  responsibility  is to  express  an opinion on these
financial  statements  based on our  audits.  We  conducted  our audits of these
statements  in accordance  with  generally  accepted  auditing  standards  which
require that we plan and perform the audit to obtain reasonable  assurance about
whether the financial  statements  are free of material  misstatement.  An audit
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the financial  statements,  assessing the  accounting  principles
used and  significant  estimates made by management,  and evaluating the overall
financial statement presentation.  We believe that our audits prove a reasonable
basis for the opinion expressed above.


/S/ Price Waterhouse, LLP
Washington, D.C.
March 29, 1996

















                                       F-3
<PAGE>
<TABLE>

                  NETWORK IMAGING CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
               (In thousands, except share and per share amounts)

<CAPTION>
                                                              December 31,
                                                           1996          1995
                                                         ---------    ---------
<S>                                                      <C>          <C>
                           ASSETS

Current assets:
 Cash and cash equivalents                               $   7,601    $   9,359
 Short-term investments - restricted                          --          3,052
 Accounts and notes receivable, net                         13,243       16,300
 Inventories                                                 1,503        3,464
 Prepaid expenses and other                                  2,362        3,543
                                                         ---------    ---------
   Total current assets                                     24,709       35,718
Fixed assets, net                                            2,887        3,769
Long-term notes receivable, net                              1,979        1,215
Software development costs and
 purchased technology, net                                   3,813        4,630
Goodwill, net                                                3,237        4,468
Other assets                                                   153          164
                                                         ---------    ---------
   Total assets                                          $  36,778    $  49,964
                                                         =========    =========


                  LIABILITIES & STOCKHOLDERS' EQUITY

Current liabilities:
 Current debt maturities and
  obligations under capital leases                       $   2,063    $   5,365
 Accounts payable                                            3,185        6,201
 Accrued compensation and related
  expenses                                                   1,891        2,638
 Deferred revenue                                            3,789        4,408
 Other accrued expenses                                      3,888        3,652
                                                         ---------    ---------
   Total current liabilities                                14,816       22,264
Long-term debt and obligations
 under capital leases                                           88        1,264
Deferred income taxes                                          300          773
                                                         ---------    ---------
   Total liabilities                                        15,204       24,301
Commitments
Redeemable Series F preferred
 stock, 1,792,186 shares issued
 and outstanding                                             9,857       15,478
Stockholders' equity:
 Preferred stock, $.0001 par
  value, 20,000,000 shares
  authorized; 1,605,675 and
  1,605,228 shares issued and
  outstanding
 Common stock, $.0001 par value,
  50,000,000 shares authorized;
  22,896,612 and 18,637,226
  shares issued and outstanding                                  2            2
 Additional paid-in-capital                                124,429      105,065
 Accumulated deficit                                      (113,098)     (95,757)
 Translation adjustment                                        384          875
                                                         ---------    ---------
   Total stockholders' equity                               11,717       10,185
                                                         ---------    ---------
   Total liabilities and stockholders' equity            $  36,778    $  49,964
                                                         =========    =========
</TABLE>


   The accompanying notes are an integral part of these financial statements.

                                      F-4
<PAGE>
<TABLE>
                  NETWORK IMAGING CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                            Years ended December 31,
               (In thousands, except share and per share amounts)

<CAPTION>
                                       1996            1995            1994                  
                                   ------------    ------------    ------------
<S>                                <C>             <C>             <C>
 Revenue:
  Products                         $     18,336    $     47,508    $     49,867
  Services                               21,141          21,643          17,161
                                   ------------    ------------    ------------
                                         39,477          69,151          67,028
                                   ------------    ------------    ------------
Costs and expenses:
  Cost of products sold                   9,953          29,263          36,757
  Cost of services provided              14,421          13,135          11,432
  Product development                     6,500           7,058           4,666
  Selling, general and
   administrative                        24,956          35,679          36,765
  Exchange fee and gain on
   sale of asset, net                       619            --              --
  Purchased in-process
   research and development                --              --             8,821
  Settlement with stockholders             --             1,642            --
  Loss on closure and sale of
   subsidiaries, net                        921           9,274            --
  Restructuring costs                      (175)         (1,433)          1,654
  Capitalized software
   write-off                               --              --             8,743
                                   ------------    ------------    ------------
                                         57,195          94,618         108,838
                                   ------------    ------------    ------------
Loss before investment and
 interest income and income
  taxes                                 (17,718)        (25,467)        (41,810)
  Investment and interest
   income, net                              309             224             579
                                   ------------    ------------    ------------
Loss before income taxes                (17,409)        (25,243)        (41,231)
  Income tax benefit                        (68)           (280)         (1,606)
                                   ------------    ------------    ------------
Net loss                                (17,341)        (24,963)        (39,625)
                                   ------------    ------------    ------------

Preferred stock
 preferences                             (3,730)         (9,933)         (4,496)
                                   ------------    ------------    ------------
Net loss applicable to
 common shares                     $    (21,071)   $    (34,896)   $    (44,121)
                                   ============    ============    ============

Net loss per common share          $      (1.02)   $      (2.41)   $      (3.56)
                                   ============    ============    ============

Weighted average shares
 outstanding                         20,681,694      14,502,399      12,391,225
                                   ============    ============    ============
</TABLE>


   The accompanying notes are an integral part of these financial statements.

                                      F-5
<PAGE>
<TABLE>
                  NETWORK IMAGING CORPORATION AND SUBSIDIARIES
            CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
              For the years ended December 31, 1996, 1995 and 1994
                      (In thousands, except share amounts)


<CAPTION>
                                                                                                         Additional
                                                  Preferred Stock                Common Stock              paid-in      Accumulated 
                                              Shares            Amt.        Shares            Amt.         capital        Deficit   
                                            -----------     -----------   -----------     -----------    -----------    -----------
<S>                                         <C>             <C>           <C>             <C>            <C>            <C>
Balance December 31, 1993                    1,400,000     $      --        10,542,105    $         1    $    74,153    $   (31,169)
Issuance of preferred stock,
 net of offering costs
 of $673                                       205,025                                                         4,453
Issuance of common stock,
net of offering costs of $39                                                 2,786,070                        19,184
Conversion of preferred stock                                                  300,000                         2,303
Accretion of preferred stock                                                                                  (1,286)
Dividends on preferred stock                                                                                  (3,210)
Translation adjustment
Net loss                                                                                                                    (39,625)
                                           -----------     -----------     -----------    -----------    -----------    -----------
Balance December 31, 1994                    1,605,025            --        13,628,175              1         95,597        (70,794)

Issuance of preferred stock,
 net of offering costs of $1,790                 2,174     $      --                                          19,949
Conversion of preferred stock                     (885)                      2,276,237
Redemption of preferred stock                   (1,086)                                                      (15,600)
Issuance of common stock, net
 of offering costs of $941                                                   2,732,814              1          9,198
Accretion of preferred stock                                                                                    (869)
Dividends on preferred stock                                                                                  (3,210)
Translation adjustment
Net loss                                                                                                                    (24,963)
                                           -----------     -----------     -----------    -----------    -----------    -----------
Balance December 31, 1995                    1,605,228            --        18,637,226              2        105,065        (95,757)
Issuance of common stock, net
 of offering costs of $376                                                   1,902,487                         6,149
Issuance of preferred stock,
 net of offering costs
 of $209                                         1,100     $      --                                          10,791
Issuance of warrants for
 line of credit                                                                                                  192
Buy-Back adjustment of
 Redeemable Series F
 preferred stock                                                                                               5,962
Conversion of preferred stock                     (653)                      2,356,899
Accretion of preferred stock                                                                                    (341)
Dividends on preferred stock                                                                                  (3,389)
Translation adjustment
Net loss                                                                                                                    (17,341)
                                           -----------     -----------     -----------    -----------    -----------    -----------
Balance December 31, 1996                    1,605,675     $      --        22,896,612    $         2    $   124,429    $  (113,098)
                                           ===========     ===========     ===========    ===========    ===========    ===========



                                                                 
                                                    Translation
                                                    Adjustment          Total
                                                    ----------        ---------
<S>                                                 <C>               <C>
Balance December 31, 1993                            $   (191)         $ 42,794
Issuance of preferred stock,
 net of offering costs
 of $673                                                                  4,453
Issuance of common stock,
net of offering costs of $39                                             19,184
Conversion of preferred stock                                             2,303
Accretion of preferred stock                                             (1,286)
Dividends on preferred stock                                             (3,210)
Translation adjustment                                    543               543
Net loss                                                                (39,625)
                                                     --------          --------
Balance December 31, 1994                                 352            25,156

Issuance of preferred stock,
 net of offering costs of $1,790                                         19,949
Conversion of preferred stock                                             --
Redemption of preferred stock                                           (15,600)
Issuance of common stock, net
 of offering costs of $941                                                9,199
Accretion of preferred stock                                               (869)
Dividends on preferred stock                                             (3,210)
Translation adjustment                                    523               523
Net loss                                                                (24,963)
                                                     --------          --------
Balance December 31, 1995                                 875            10,185

Issuance of common stock, net
 of offering costs of $376                                                6,149
Issuance of preferred stock,
 net of offering costs
 of $209                                                                 10,791
Issuance of warrants for
 line of credit                                                             192
Buy-Back adjustment of
 Redeemable Series F
 preferred stock                                                          5,962
Conversion of preferred stock                                              --
Accretion of preferred stock                                               (341)
Dividends on preferred stock                                             (3,389)
Translation adjustment                                   (491)             (491)
Net loss                                                                (17,341)
                                                     --------          --------
Balance December 31, 1996                            $    384          $ 11,717
                                                     ========          ========
</TABLE>




   The accompanying notes are an integral part of these financial statements.

                                      F-6
<PAGE>
<TABLE>

                  NETWORK IMAGING CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                            Years Ended December 31,
                                 (In thousands)

<CAPTION>
                                               1996         1995         1994
                                             --------     --------     --------
<S>                                          <C>          <C>          <C>
Cash flows from operating
 activities:
 Net loss                                    $(17,341)    $(24,963)    $(39,625)
 Adjustments to reconcile
  net loss to net cash
  used in operating activities:
   Depreciation and amortization                5,793        6,270        6,085
   Purchased in-process
    research and development                     --           --          8,821
   Restructuring costs                           (175)      (1,433)       1,654
   Loss on closure and sale
    of subsidiaries                               921        9,274         --
   Impairment of spare parts
    inventory                                    --            276         --
   Capitalized software
    write-off                                    --           --          8,743
   Goodwill write-off                            --           --            953
   Stock Settlement                              --            787         --
   Realized gain on sale of
    short-term investments                       (108)        (151)        --
   Unrealized holding loss on
    short-term investments                       --           --            437
   Changes in assets and
    liabilities:
    Accounts and notes receivable               1,871       (1,350)      (1,174)
    Inventories                                   313          988       (2,305)
    Prepaid expenses and other                    937       (1,681)        (694)
    Accounts payable                           (3,353)        (313)       1,433
    Accrued compensation and
     related expenses                              54        2,107       (3,540)
    Deferred revenues                            (449)       1,521        2,651
    Deferred income taxes                        (246)        (331)      (1,223)
                                             --------     --------     --------
Net cash used in operating
 activities                                   (11,783)      (8,999)     (17,784)
                                             --------     --------     --------

Cash flows from investing
 activities:
 Sale (purchase) of short-term
  investments                                     111       12,731      (12,973)
 Capitalized software
  development and license costs                (1,979)      (1,784)      (6,966)
 Purchases of fixed assets                     (1,068)      (1,522)      (3,559)
 Business divestitures/
  acquisitions and related costs                  299          154       (3,640)
                                             --------     --------     --------
Net cash (used in) provided by
 investing activities                          (2,637)       9,579      (27,138)
                                             --------     --------     --------

Cash flows from financing
 activities:
 Proceeds from issuance of
  common stock, net                             6,149        8,412        3,057
 Proceeds from issuance
  preferred stock, net                         10,791       19,949        4,453
 Redemption of Series D
  preferred stock                                --        (15,600)        --
 Cash dividends paid on
  Series A preferred stock                     (3,210)      (3,210)      (2,830)
 Proceeds from borrowings
  and purchase of short-term
  investments, net                               --           (869)       3,537
 Proceeds from sale and
  leaseback of fixed assets                       196          226        2,413
 Principal payments on capital
  lease obligations                              (913)        (817)         (87)
 Principal payments on debt                      (270)      (3,382)      (1,526)
                                             --------     --------     --------
Net cash provided by
 financing activities                          12,743        4,709        9,017
                                             --------     --------     --------

Effect of exchange rate changes
 on cash and cash equivalents                     (81)          81          130
Net (decrease) increase in
 cash and cash equivalents                     (1,758)       5,370      (35,775)
Cash and cash equivalents at
 beginning of year                              9,359        3,989       39,764
                                             --------     --------     --------
Cash and cash equivalents
 at end of year                              $  7,601     $  9,359     $  3,989
                                              ========     ========     ========

Supplemental Cash Flow
 Information:
  Interest paid                              $    278     $    712     $    490
  Income taxes paid                          $    209     $    151     $    401
</TABLE>





   The accompanying notes are an integral part of these financial statements.

                                      F-7
<PAGE>



                  NETWORK IMAGING CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1996, 1995 and 1994

Network Imaging Corporation  ("Network Imaging" or the "Company") is a developer
and  marketer  of content  and  storage  management  software  for  unstructured
information.  Its flagship product, the 1View suite, manages the storage, access
and  distribution  of  any  multimedia   data,  such  as  diagrams,   documents,
photographs,  voice,  and  full-motion  video.  1View is a  solution  for use in
distributed,  high transaction, high volume mission critical applications across
legacy,  client/server and Internet/intranet based environments.  The Company is
also a software  developer for mainframe and PC based  Computer  Output to Laser
Disk  ("COLD")  systems  and a  developer  and  marketer  of storage  management
software systems.

In 1996, the Company's  operations were approximately evenly divided between the
United States and Europe.  U.S.  operations  were  conducted in or near Herndon,
Virginia  (primarily  the  development  of the 1View  suite  and COLD  family of
storage  products),  Minneapolis,   Minnesota  and  Denver,  Colorado.  European
operations were conducted near Paris,  France  (hierarchical  storage management
software and related storage products and engineering services).


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         Principles of consolidation --

The consolidated  financial  statements  include the accounts of Network Imaging
Corporation and its subsidiaries.  All significant intercompany transactions and
balances have been eliminated.

         Cash equivalents and short-term investments --

The Company  considers  all highly  liquid debt  instruments  purchased  with an
original  maturity of three months or less to be cash  equivalents.  At December
31, 1995,  restricted  short-term  investments are categorized as "available for
sale"  securities whose carrying amount  approximates  fair value because of the
short-term maturity of the investments.

         Revenue recognition --

The Company  recognizes  software revenue in accordance with the AICPA Statement
of Position  91-1,  "Software  Revenue  Recognition".  Revenue from hardware and
software sales related to the Company's  1View(TM) and COLD software products is
recognized when the product is delivered to the customer.  The Company  accounts
for insignificant  vendor  obligations and post-contract  support at the time of
product delivery by accruing such costs at the time of sale.

Revenue  from  hardware  and  software  contracts  with  significant  completion
services involving  technically  difficult issues for the attainment of customer
acceptance is  recognized  upon customer  acceptance.  Revenue from  maintenance
contracts is recognized ratably over the terms of the contracts.

                                       F-8
<PAGE>

For  labor  intensive   contracts  which  require   significant   production  or
customization,  the Company  accounts for such revenue in accordance  with AICPA
Statement of Position 81-1, "Accounting for Performance of Construction-type and
Certain  Production-type  Contracts," using the percentage of completion method.
Losses, if any, are recognized in the period that such losses are determined.

         Inventories --

Inventories  are  stated  at the  lower of  cost,  determined  on the  first-in,
first-out method, or market.

         Fixed assets --

Fixed assets are stated at cost, net of accumulated  depreciation.  Depreciation
is computed using  straight-line  and  accelerated  methods over the life of the
related asset,  generally three years. Leasehold improvements are amortized over
the shorter of the estimated useful life of the improvements or the terms of the
related lease.

         Software development and license costs --

The Company  capitalizes  certain software  development costs in accordance with
Statement of Financial Accounting Standards No. 86, "Accounting for the Costs of
Computer  Software to Be Sold,  Leased or Otherwise  Marketed," ("SFAS 86"). The
Company  capitalizes  certain acquired  software licenses (see Note 5) which are
incorporated into the Company's products.  Amortization of software  development
and license costs is provided on an individual  product basis over the estimated
life of the  products of three years  beginning  when the related  products  are
available for general release. Costs for research and development incurred prior
to establishing  technological  feasibility of software products, or after their
commercial   release,   are  expensed  in  the  period  incurred.   The  Company
periodically   assesses   capitalized  software  amounts  and,  when  less  than
anticipated net realizable value, charges any such excess to expense.

         Goodwill --

The excess of the  purchase  price  over the fair value of the net  identifiable
tangible and intangible  assets of businesses  acquired is being  amortized on a
straight-line basis over seven to ten years.  Amortization expense in 1996, 1995
and  1994  was $1.1  million,  $1.3  million  and  $1.2  million,  respectively.
Accumulated  amortization  as of December 31, 1996 and 1995 was $3.1 million and
$1.9 million, respectively. In accordance with Statement of Financial Accounting
Standards No. 121, the Company routinely evaluates recoverability of goodwill by
comparing future  undiscounted cash flows to the recorded carrying value. During
1994,  the Company  determined  that  goodwill  from  certain  acquisitions  was
impaired and accordingly expensed $953,000.

         Product warranty --

Warranties  for  hardware  sold by the  Company  are  generally  provided by the
manufacturer.  The Company provides warranties and service contracts for certain
products and accrues related expenses based on actual claims history.



                                       F-9
<PAGE>

         Income taxes --

The  Company's  income  taxes are  presented  in  accordance  with  Statement of
Financial  Accounting  Standards No. 109,  "Accounting  for Income Taxes" ("SFAS
109") which requires  recognition of deferred tax liabilities and assets for the
expected  future  tax  consequences  of events  that have been  included  in the
financial  statements or tax returns.  Under SFAS 109,  deferred tax liabilities
and  assets  are  determined  based  on the  difference  between  the  financial
statement  and tax basis of assets and  liabilities,  using enacted tax rates in
effect for the year in which the differences are expected to reverse.

         Foreign currency translation --



The  functional  currency of the Company's  foreign  operation is the applicable
local  currency.  Consequently,  for the  operation  outside the United  States,
assets and  liabilities are translated into United States dollars using exchange
rates in effect at the balance  sheet date and revenues  and expenses  using the
average  exchange rate during the period.  The gains and losses  resulting  from
such translations are included as a component of stockholders' equity. Since the
Company's French subsidiary operates almost entirely within France,  exposure to
foreign exchange risk is limited.



         Net loss per common share --

Net loss  applicable  to  common  shares  includes  adjustments  for  dividends,
accretion and redemption  amounts related to the Company's  preferred stock. Net
loss per common share is computed  using the weighted  average  number of common
shares and common share equivalents, unless antidilutive, outstanding during the
year.

         Use of estimates--

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.
         Stock Based Compensation --

Effective January 1, 1996, the Company adopted Statement of Financial Accounting
Standards No. 123, "Accounting for Stock-Based Compensation" ("SFAS 123"), which
allows companies which have stock-based compensation arrangements with employees
to adopt a new fair-value basis of accounting for stock options and other equity
instruments,  or to  continue  to apply  the  existing  accounting  rules  under
Accounting  Principles  Board  Opinion No. 25,  "Accounting  for Stock Issued to
Employees"  but  with  additional  disclosure.   The  Company  has  adopted  the
disclosure provisions of SFAS 123 and therefore, the effect of adopting SFAS 123
did not have impact on its  financial  position,  results of  operations or cash
flows as of, or for the year ended, December 31, 1996 (see Note 9).


                                      F-10
<PAGE>

         Reclassifications --

Certain  reclassifications have been made to the prior year financial statements
in order to conform to the current year presentation.

NOTE 2 - SHORT-TERM INVESTMENTS

Restricted short-term investments at December 31, 1995 consisted of certificates
of deposit,  which served  primarily as  collateral  for the  Company's  line of
credit that was repaid on March 31,  1996.  There was no  short-term  investment
balance at December 31, 1996.

NOTE 3 - RECEIVABLES

Receivables consist of the following:

                                                               December 31,
                                                           1996           1995
                                                             (in thousands)

Trade accounts receivable                                $  9,814      $ 11,549
Unbilled receivables                                        3,488         3,538
Notes receivable                                            2,475         2,808
Employee receivables                                          112           614
Other receivables                                             188           539
                                                         --------      --------
                                                           16,077        19,048
Allowance for uncollectible accounts receivable              (535)         (183)
Allowance for uncollectible notes receivable                 (320)       (1,350)
                                                         --------      --------
                                                           15,222        17,515


Less: Current receivables, net                            (13,243)      (16,300)
                                                         --------      --------
Long-term receivables, net                               $  1,979      $  1,215
                                                         ========      ========



The  Company's  notes  receivable  balance of $2.5  million at December 31, 1996
includes $1,950,000 of notes resulting from the divestitures of previously owned
operating units (the  "Divestitures") made during 1995 and 1996 (see Note 6) and
$525,000 of notes receivable from former  stockholders of a subsidiary  acquired
in 1994.

NOTE 4 - FIXED ASSETS

Fixed assets consist of the following:

                                      F-11

                                                               December 31,
                                                           1996           1995
                                                              (in thousands)



Computer and office equipment                            $ 4,953        $ 3,911
Furniture and leasehold improvements                       1,131          1,199
Furniture, fixtures and equipment
 under capital leases                                      2,482          2,559
                                                         -------        -------
                                                           8,566          7,669
Less: Accumulated depreciation                            (5,679)        (3,900)
                                                         -------        -------
                                                         $ 2,887        $ 3,769
                                                         =======        =======


Depreciation and amortization expense related to fixed assets in 1996, 1995, and
1994  totaled  $1.7  million,  $2.1  million,  and $1.7  million,  respectively.
Included in depreciation and amortization  expense in 1996, 1995 , and 1994 were
$580,000,  $704,000,  and $150,000 of  amortization  expense  related to capital
leases, respectively.


NOTE 5 - SOFTWARE DEVELOPMENT AND PURCHASED TECHNOLOGY

Capitalized  software  development  and  purchased  technology  consists  of the
following:
                                                            December 31,
                                                        1996              1995
                                                            (in thousands)

Internally developed                                  $  8,517         $  7,064
Purchased technology                                     3,149            2,910
                                                      --------         --------
                                                        11,666            9,974
Less:  Accumulated amortization                         (7,853)          (5,344)
                                                      --------         --------
                                                      $  3,813         $  4,630
                                                      ========         ========

During 1996, 1995 and 1994, amortization of capitalized software development and
license costs totaled $2.6 million, $2.7 million and $3.0 million, respectively,
and was included in cost of products sold. The Company  expensed $3.4 million of
purchased  technology  and $721,000 of  capitalized  software in 1995 due to the
Divestitures.  During 1994,  the Company also charged to expense $8.7 million in
capitalized software and purchased technology.  The charge includes $5.3 million
resulting from the 1994  restructuring plan related to products  abandoned.  The
remaining  $3.4  million  charge,   in  1994,   relates  to  net   realizability
adjustments.

NOTE 6 - DIVESTITURES OF BUSINESSES

During 1996 and 1995, the Company engaged in a series of Divestitures  resulting
in losses of  $921,000  and $9.3  million  in 1996 and 1995,  respectively.  The
Company received as consideration from the dispositions, cash and notes totaling
$1.5 million and $4.3 million in 1996 and 1995, respectively.






                                      F-12

The following  unaudited pro forma information assumes that the 1996 disposition
of the Symmetrical  Technologies,  Inc. subsidiary occurred January 1, 1996. The
unaudited pro forma information is not necessarily  indicative of the results of
future  operations  or the  actual  results  that would  have  occurred  had the
transactions  taken  place at  January  1,  1996  (in  thousands,  except  share
amounts):

Revenue                                                   $ 37,812
Net loss                                                  $(16,251)
Net loss per common share                                 $  (0.97)


NOTE 7 - OTHER ACCRUED EXPENSES

Other accrued expenses consist of the following:


                                                                December 31,
                                                              1996         1995
                                                                (in thousands)

Accrued restructuring costs (see Note 12)                    $ --         $  324
Accrued preferred dividends                                     714          527
Accrued income and other taxes                                1,667        1,667
Other                                                         1,507        1,134
                                                             ------       ------
                                                             $3,888       $3,652
                                                             ======       ======


NOTE 8 - BORROWING ARRANGEMENTS

Borrowings consist of the following:
                                                                 December 31,
                                                             1996         1995
                                                              (in thousands)

Lines of credit                                            $   --       $ 3,276


Capital lease obligations
 bearing interest ranging from
    11.7% to 12.7%                                             957        1,702

                                      F-13

Term loans from French government
 agencies, non-interest bearing,
 due at various dates through 1997                           1,098        1,162

Term notes with financial
 institutions, bearing interest
 ranging from 8.8% to 10%, due
 at various dates through 1997                                  96          489

                                                             2,151        6,629
                                                           -------      -------
Less:  Amounts due in one year                              (2,063)      (5,365)
                                                           -------      -------
Long-term debt and capital lease obligations               $    88      $ 1,264
                                                           =======      =======




At December 31, 1996, the Company  maintained lines of credit which provided for
borrowings up to $6.0 million, of which $5.0 million was issued by a stockholder
of the Company and $1.0 million was issued by a French  governmental  agency. On
December 31,  1996,  the Company  entered  into a restricted  $5 million line of
credit  agreement  with a  stockholder  (the  "Stockholder  line of  credit") to
finance the buy back of the Series F Preferred  Stock.  The Stockholder  line of
credit bears interest at the prime rate (8.25% at December 31, 1996) plus 2% and
is secured by the domestic accounts  receivable of the Company,  $6.4 million at
December 31, 1996.  In connection  with the  Stockholder  line of credit,  which
expires on September 30, 1998, the Company  issued  warrants for the purchase of
200,000 shares of Common Stock. The fair value of the warrants is $192,000 which
will be amortized over the term of the Stockholder  line of credit as additional
interest expense.  The Company repaid and terminated its previous line of credit
with a bank on March 31, 1996.

The French Line of Credit is secured by  accounts  receivable  of the  Company's
French  operations and bears interest at the French  interbank  monetary  market
rate (3.29% at December 31, 1996) plus 3%. The line of credit terminates May 31,
1997.  At December 31, 1996,  there were no borrowings  outstanding  against the
line of credit.

The Company  leases  certain of its furniture and equipment  under capital lease
arrangements.  Future  minimum lease  payments  under these capital  leases are:
1997, $925,000; 1998, $88,000; 1999, $10,000 and 2000, $7,000. Of the $1,030,000
total lease payments, $73,000 represents interest.

NOTE 9 - STOCKHOLDERS' EQUITY

         Common stock --

In March 1996,  the Company  completed a private  placement of 934,634 shares of
Common Stock,  together with warrants to purchase an additional 64,000 shares of
Common Stock,  pursuant to Regulation D under the  Securities  Act of 1933.  Net
proceeds  from  the  offering  were  $3.0  million.   The  Company  subsequently
registered  the Common  Stock and Common  Stock  issuable  upon  exercise of the
warrants under the Securities Act of 1933.



                                      F-14


In March and June 1996,  the  Company  also issued  421,040 and 404,611  shares,
respectively,  of Common Stock pursuant to Regulation S under the Securities Act
of 1933.  Proceeds  from the  offerings  were  $1.7  million  and $1.3  million,
respectively.

         Series A preferred stock --



The Series A  Cumulative  Convertible  Preferred  Stock  ("Series A  Preferred")
stockholders are entitled to cumulative dividends at the rate of $2.00 per share
per year,  payable  quarterly,  and could initially convert to common stock at a
rate of 1.8116  shares  of  common  for each  share of  Series A  Preferred  (an
effective initial conversion price of $13.80),  subject to adjustment in certain
circumstances. In 1996, the Company paid $3.2 million in dividends to the Series
A Preferred stockholders. The Series A Preferred stockholders vote as a class to
approve or disapprove any issuance of any securities senior to or on parity with
the Series A Preferred with respect to dividends or distributions.  The Series A
Preferred has a liquidation  preference  of $25.00 per share,  plus  accumulated
unpaid  dividends.  At December 31, 1996, the Series A Preferred was convertible
into 2,907,663 shares of Common Stock.


         Series E and G Preferred Stock--

The three shares of Series E Convertible Preferred Stock outstanding at December
31, 1995 were converted  during 1996 into 10,389 shares of Common Stock.  During
1996, all 200 shares of Series G Convertible Preferred Stock were converted into
551,546 shares of Common Stock.

         Series H and I Preferred Stock --

In June 1996, the Company completed two offerings,  one pursuant to Regulation S
under the Securities Act of 1933 of 300 shares of Series H Convertible Preferred
Stock and  warrants to purchase  80,000  shares of Common  Stock,  and the other
pursuant  to  Regulation  D under the  Securities  Act of 1933 of 300  shares of
Series I Convertible  Preferred  Stock,  both at $10,000 per share from which it
received net proceeds of $5.9  million.  The proceeds have been used for working
capital and  general  corporate  purposes.  In  connection  with the sale of the
Series I Convertible  Preferred Stock, the Company agreed to register the Series
I Preferred  Stock and the Common Stock  issuable upon exercise of the Series I.
At December 31, 1996, 40 shares of Series H Preferred  Stock had been  converted
into  116,082  shares of Common  Stock and all 300 shares of Series I  Preferred
Stock had been converted into 1,272,214  shares of Common Stock. At December 31,
1996, the remaining  shares of Series H Preferred  Stock were  convertible  into
885,956 shares of Common Stock.





                                      F-15


The Series H Preferred Stock has a per share liquidation preference, subordinate
to the  liquidation  preferences  of the other series of  previously  issued and
outstanding  Preferred Stocks of an amount per share equal to the sum of $10,000
plus 12% per annum simple  interest  thereon  since the date of  issuance.  Each
share is  convertible  at the option of the holder  into the number of shares of
Common  Stock  determined  by dividing an amount  equal to the initial  purchase
price of $10,000 by $3.50.  Commencing  on December  27,  1996,  the Company may
redeem the shares at the initial purchase price, if the holder does not exercise
his  conversion  rights,  and the holder may submit the shares for redemption at
that price, in which case the Company may elect to pay the cash redemption price
or issue a number of shares of Common Stock equal to that price,  with the value
of the Common Stock being  determined  by its average  closing bid price for the
five trading days  immediately  preceding the notice of redemption (the "Average
Bid  Price").  The Series H Preferred  Stock has a dividend  rate of 8% which is
payable  at the time of  conversion  or  redemption  in cash or shares of Common
Stock,  as elected by the  Company,  with the value of the  Common  Stock  being
determined by the Average Bid Price.

The Series I Preferred Stock had a per share liquidation preference, subordinate
to the  liquidation  preferences  of the other series of  previously  issued and
outstanding Preferred Stocks, of an amount per share equal to the sum of $10,000
plus an amount equal to accrued but unpaid dividends per share since the date of
issuance. Each share was convertible at the option of the holder into the number
of shares of Common Stock ("Conversion Shares") determined by dividing an amount
equal to the initial purchase price of $10,000 by the lesser of $4.00 and 81% of
the average bid price.  The Series I Preferred  Stock had a dividend  rate of 6%
which was paid at the time of conversion into shares of Common Stock, as elected
by the Company.

         Series J Preferred Stock --

In September  1996, the Company  completed an offering  pursuant to Regulation D
under  the  Securities  Act of 1933,  of 500  shares  of  Series  J  Convertible
Preferred Stock at $10,000 per share from which it received net proceeds of $5.0
million.  The proceeds have been used for working capital and general  corporate
purposes.  In  connection  with the sale of the Series J  Convertible  Preferred
Stock,  the  Company  agreed to register  the Series J  Preferred  Stock and the
Common Stock  issuable upon exercise of the Series J. At December 31, 1996,  110
shares of Series J Preferred  Stock had been  converted  into 406,668  shares of
Common  Stock  and the  remaining  shares  of  Series  J  Preferred  Stock  were
convertible into 1,295,372 shares of Common Stock.

The Series J Preferred Stock has a per share liquidation preference, subordinate
to the  liquidation  preferences  of the other series of  previously  issued and
outstanding Preferred Stocks, of an amount per share equal to the sum of $10,000
plus an amount equal to accrued but unpaid dividends per share since the date of
issuance.  Each share is convertible at the option of the holder into the number
of shares of Common Stock ("Conversion Shares") determined by dividing



                                      F-16




an amount equal to the initial purchase price of $10,000 plus accrued but unpaid
dividends per share since the date of issuance by the lesser of $3.25 and 81% of
the  average  closing  bid price per share of the Common  Stock for the five (5)
trading days immediately preceding the notice of conversion ("Conversion Average
Bid  Price").  The Company  may,  commencing  on  September  30,  1997,  require
conversion if the Series J Preferred Stock and underlying Common Stock have been
registered  under the  Securities  Act for at least ten trading  days.  When the
Conversion  Average Bid Price is less than $3.25,  the  Company,  subject to the
rights of senior securities regarding redemption,  may redeem shares of Series J
Preferred  Stock  submitted  for  conversion  at a price per share  equal to the
amount  determined  by  multiplying  the  number  of  Conversion  Shares  by the
Conversion  Average Bid Price.  The Series J Preferred Stock has a dividend rate
of 6% which is payable at the time of conversion or redemption in cash or shares
of Common Stock, as elected by the Company.



         Stock purchase warrants --

The Company has the following warrants outstanding at December 31, 1996:

<TABLE>
<CAPTION>

Warrants              Warrants          Exercise                                    Outstanding         Shares Issuable
Issuance              Issued           Price Range                Expiration       Dec. 31, 1996         Upon Exercise
- -------- ----------------------------------------------           ----------       -------------         --------------
<S>                 <C>               <C>                      <C>                    <C>                   <C>    
Pre-IPO               148,993            $1.00                       May 1997             33,663              33,663
IPO Units           1,595,000            $5.993                      May 1997            654,392             850,710
Placement             397,472         $5.71-$14.88              May 1997-Oct. 1998       307,472             467,082
Other                 350,334         $3.063-$7.00             Jan. 1997-June 2001      275,334             275,334
Series A preferred    140,000           $22.77                     December 1998         140,000             253,624
Series D preferred    227,068            $7.57                      July 2000             27,068             227,068
Series E preferred     34,400            $7.20                      July 2000             34,400              34,400
Private Placement     179,400          $3.50-$4.00                Nov.-Dec. 2000         179,400             179,400
Series G preferred     40,000            $3.75                     December 2000          40,000              40,000
Series H Preferred     80,000            $3.50                      June 2001             80,000              80,000 
                    ---------                                                          ---------            ---------         
                    3,192,667                                                          1,971,729            2,441,281
                    =========                                                          =========            =========
</TABLE>

         Stock option plans --

During 1994,  1995 and 1996, the Company  granted options to buy Common Stock of
the Company under five stock option plans.  Certain options qualify as incentive
stock options under the Internal  Revenue Code. The vesting and the terms of any
option granted under the plans are determined by the Board of Directors with the
requirement  that the term of an  incentive  stock  option  shall not exceed ten
years. To date, options granted range from five- to ten-year terms. The exercise
price per share of Common Stock subject to an incentive stock option will not be
less than the fair  market  value at the time of  grant.  The  Company  has also
issued  non-qualified plan options. An aggregate of 9.1 million shares have been
authorized for issuance under the Company's stock option plans.

                                      F-17

Pro forma information regarding net income and earnings per share is required by
SFAS 123,  and has been  determined  as if the  Company  had  accounted  for its
employee  stock options  under the fair value  method.  The fair value for these
options was estimated at the date of grant using a Black-Scholes  option pricing
model  with the  following  weighted-average  assumptions  for  1995  and  1996,
respectively: average risk-free interest rates of 6.6% and 6.7%; dividend yields
of 0.0%; volatility factors of the expected market price of the Company's common
stock of .63; and a weighted-average expected life of the option of 5 years.

The Black-Scholes option valuation model was developed for use in estimating the
fair value of traded  options which have no vesting  restrictions  and are fully
transferable.  In addition,  option valuation models require the input of highly
subjective  assumptions  including the expected stock price volatility.  Because
the  Company's  employee  stock  options  have   characteristics   significantly
different from those of traded  options,  and because  changes in the subjective
input assumptions can materially affect the fair value estimate, in management's
opinion,  the  existing  models do not  necessarily  provide a  reliable  single
measure of the fair value of its employee stock options.



For purposes of pro forma  disclosures,  the estimated fair value of the options
is amortized to expense over the options'  vesting  period.  The  Company's  pro
forma loss is $35.6 million and $23.1  million for 1995 and 1996,  respectively,
and pro forma loss per share is $2.46 and $1.12 for 1995 and 1996, respectively.
The effect of  applying  SFAS 123 on the 1995 and 1996 pro forma net loss is not
necessarily  representative of the effects on reported net loss and net loss per
share for future years due to, among other things,  1) the vesting period of the
stock options and the 2) fair value of additional stock options in future years.



The  following  table  summarizes  the activity in stock  options  issued by the
Company:
                                                      Exercise
                                            Options                 Price
                                           ----------          ---------------
Balance, January 1, 1994                    3,183,250          $1.00 - $12.38
Granted                                     2,967,000           3.38 -  12.38
Exercised                                    (321,658)          1.00 -   7.63
Canceled                                     (560,792)          1.00 -  12.13
                                           ----------
Balance, December 31, 1994                  5,267,800           1.00 -  12.38
Granted                                     2,486,250           3.32 -   6.82
Exercised                                     (89,957)          2.25 -   3.75
Canceled                                   (1,163,769)          2.25 -  12.38
                                           ----------
Balance, December 31, 1995                  6,500,324           1.00 -  12.38
Granted                                     1,454,000           2.69 -   4.50
Exercised                                     (88,869)          1.00 -   3.75
Canceled                                     (851,619)          1.00 -   6.82
                                           ----------
Balance, December 31, 1996                  7,013,836          $1.00 - $ 8.75
                                           ==========


                                      F-18


At December 31, 1996,  options to purchase  3,125,102 shares had vested and were
exercisable  at a weighted  average  exercise price of $3.90 per share and had a
weighted average contractual life of 6.5 years.


NOTE 10 - REDEEMABLE PREFERRED STOCK

In December 1996,  the Company  entered into an agreement with the holder of the
Series F Preferred  Stock to redeem the shares for an  aggregate of $9.9 million
or $5.50 per share. The agreement requires the Company to make payments totaling
$6.6 million  through June 30, 1997,  and an additional  $3.6 million on January
31,  1998.  The $3.6  million  payment  due on January 31,  1998,  is subject to
certain acceleration terms that are under the control of the Company.  Under the
agreement,  the  outstanding  obligation  amount will  compound at 8% per annum,
commencing  October 1, 1996. The reduction of the Company's  Series F redemption
obligation under the terms of the agreement  resulted in a $6.0 million increase
in stockholders' equity.

NOTE 11 - INCOME TAXES

The source of the loss before income taxes was from the following jurisdictions:

                                                      Year Ended December 31,
                                                   1996                   1995
                                                          (in thousands)

U.S.                                             $(16,332)             $(23,480)
Foreign                                            (1,077)               (1,763)
                                                 --------              --------
                                                 $(17,409)             $(25,243)
                                                 ========              ========

The income tax expense (benefit) consists of the following:


                                                        Year Ended December 31,
                                                         1996              1995
                                                             (in thousands)
Current tax expense (benefit):

U.S. Federal                                             $  --            $  51
                                                         -----            -----
State and local                                             --               --
                                                         -----            -----
Foreign                                                     --               --
                                                         -----            -----
Deferred tax expense:
     Foreign                                               (68)            (331)
                                                         -----            -----
Total income tax                                         $ (68)           $(280)
                                                         =====            =====




                                      F-19


Deferred tax assets and liabilities are comprised of the following:
                 
                                                              December 31,
                                                           1996           1995
                                                              (in thousands)
Deferred tax assets:
  Net operating losses                                   $ 24,419      $ 12,180
  Other                                                     1,659         1,997
                                                         --------      --------
    Gross deferred tax assets                            $ 26,078      $ 14,177
                                                         ========      ========
Deferred tax liabilities:
  Software development costs                               (1,372)       (1,661)
                                                         --------      --------
    Gross deferred tax liabilities                         (1,372)       (1,661)
Deferred tax asset valuation allowance                    (24,752)      (13,032)
                                                         --------      --------
                                                         $    (46)     $   (516)
                                                         ========      ========
Current deferred tax assets
 (included in prepaid and other
  current assets net of valuation allowance)                  254           257
Non-current deferred tax liabilities                         (300)         (773)
                                                         --------      --------
                                                         $    (46)     $   (516)
                                                         ========      ========

Income tax expense (benefit) differs from the amount of income tax determined by
applying  the  applicable  U.S.  statutory  federal  income tax rate to the loss
before income taxes as a result of the following differences:

                                                         Year Ended December 31,
                                                            1996       1995
                                                             (in thousands)


Statutory U.S. tax rate benefit                            (34.0%)    (34.0%)
State income taxes, net                                     (4.0)      (4.0)


Operating losses and tax credits with no current
     tax benefit                                            37.5       31.0
Other                                                        0.1        5.9
                                                            ----       ----
                                                            (0.4%)     (1.1%)
                                                            ====       ====


As of December 31,  1996,  the Company had net  operating  loss and research tax
credit carry forwards of approximately  $53 million and $913,000,  respectively,
for U.S.  income tax purposes  which expire in years through  2010.  The Company
experienced  changes in  ownership  during prior years which  triggered  certain
limitations   under  Internal  Revenue  Code  Section  382.   Accordingly,   the
utilization  of the net operating  loss and research tax credits will be limited
in future years due to the changes in ownership.

Provision  has  not  been  made  for  U.S.  or   additional   foreign  taxes  on
undistributed earnings of foreign subsidiaries.  The earnings have been and will
continue to be reinvested in those  subsidiaries.  These  earnings  could become
subject to  additional  tax if they were  remitted  as  dividends,  if they were
loaned

                                      F-20

to the Company or a U.S. affiliate, or if the Company sold its stock in the sub-
sidiaries.  It is not  practicable to estimate the amount of additional tax that
might be payable on the foreign  earnings;  however,  the Company believes that,
due to the  operation of the foreign tax credits,  any foreign tax credits would
largely eliminate any U.S. tax and offset any foreign tax.


NOTE 12 - RESTRUCTURING CHARGES AND CAPITALIZED SOFTWARE WRITE-OFFS



At December 31, 1996,  the Company's  1994  restructuring  plan (the "Plan") was
complete.  In accordance with the Plan, 90 employees had been terminated  and/or
resigned and the Company's  excess leased  property was sublet through the lease
termination  date.  Under the Plan, the Company incurred net charges in estimate
of  $175,000  and  $1.4  million  in  1996  and  1995,   respectively   and  net
restructuring charges of $1.7 million in 1994. In conjunction with the Plan, the
Company also expensed capitalized software of $5.3 million in 1994.


NOTE 13 - BUSINESS SEGMENTS

The Company sells its products and services through a single industry segment to
a wide variety of customers throughout the United States and Western Europe. The
Company  performs  ongoing  credit  evaluations  of  its  customers'   financial
condition and generally does not require collateral from its customers.

The  following table sets forth summary information for the years ended December
31, 1996, 1995 and 1994 (in thousands):

                                                    United              Western
                                                    States               Europe
1996:
     Revenue                                       $ 21,383            $ 18,094
     Net loss                                       (16,332)             (1,009)
     Total assets                                    22,718              14,060

1995:
     Revenue                                       $ 38,367            $ 30,784
     Net loss                                       (23,531)             (1,432)
     Total assets                                    30,654              19,310

1994:
     Revenue                                       $ 37,619            $ 29,409
     Net loss                                       (35,360)             (4,265)
     Total assets                                    43,963              27,908

                                      F-21


Revenue in 1996  included  sales to the U.S.  Government  and French  Government
totaling $1.1 million and $10.3 million, respectively.  Revenue in 1995 included
sales to the U.S.  Government  and French  Government  totaling $1.7 million and
$9.6  million,  respectively.  Revenue  in  1994  included  sales  to  the  U.S.
Government  and  French  Government  totaling  $3.3  million  and $7.6  million,
respectively.


NOTE 14 - COMMITMENTS

The Company leases its corporate office, sales offices,  assembly facilities and
certain equipment under non-cancelable operating leases certain of which provide
for  annual  escalations  that are  amortized  over the lease  term and pro rata
operating expense reimbursements.  Rent expense related to these leases was $1.6
million,  $2.7 million and $2.9  million for the years ended  December 31, 1996,
1995, and 1994, respectively.

Future  minimum lease  payments  under  non-cancelable  operating  leases are as
follows (in thousands):

Year Ending
December 31,

  1997                                                   $1,328
  1998                                                    1,076
  1999                                                      940
  2000                                                      363
  Thereafter                                                 --
                                                        -------
                                                         $3,707
                                                        =======  

NOTE 15 - CONTINGENCIES

         Department of Justice, Securities and Exchange Commission  and  Company
            internal investigations --

During  November  1996,  the Company  received a letter from the  Securities and
Exchange   Commission   advising  the  Company  that  it  was   terminating   an
investigation that it had been conducting.  In 1994, the Company learned that it
was the  subject of  investigation  by the  Commission  and the U.S.  Attorney's
Office in the  Southern  District of New York which the Company  understood  was
focused  on  certain   accounting  issues,   including   questions  relating  to
capitalization  of software and  pooling-of-interests  accounting  treatment for
certain acquisitions, and certain matters related to activities during the years
1992 and 1993. The Company has had no  communications  with the U.S.  Attorney's
Office from the date it received the letter from the SEC.




                                      F-22


         Other --

Dorotech,  which was acquired in October 1993, had previously  co-guaranteed the
lease payment of ATG Gigadisc SA ("ATG"), a former affiliated  company,  under a
sale and  leaseback  of land and  buildings  ending  April 2007.  As part of the
December 1996 Series F Preferred Stock  redemption  agreement (See Note 10), the
holder of the Series F Preferred  Stock  agreed to use best  efforts to obtain a
release from the landlord.

The Company is also subject to other legal  proceedings  and claims which are in
the ordinary  course of business.  Management  believes that the outcome of such
matters will not have a material impact on the Company's  financial  position or
its result of operations.


NOTE 16 - RELATED PARTY TRANSACTIONS

         The Company has employment and consulting  agreements with  individuals
who are current or former  members of the Board of Directors and officers of the
Company.  The Company has five year agreements with the Chairman of the Board of
Directors and  Secretary and with the former  Chairman of the Board of Directors
and his consulting  firm. The Company also has a five year consulting  agreement
with another  former  Director and his consulting  firm. The Company  recognized
total  compensation  expense of approximately  $715,000 and $898,000 in 1996 and
1995,  respectively,  related to these  employment  and  consulting  agreements.
During  December  1996,  the Company and a  stockholder  entered  into a line of
credit  agreement.  At December 31, 1996,  there were no borrowings  against the
line of credit (see Note 8).

The  Company  holds two  notes  receivable  totaling  $525,000  from two  former
stockholders  of a subsidiary  acquired in 1994 due and payable  December  1998.
Interest accrues at 6.55% per annum.

NOTE 17 - EMPLOYEE PROFIT SHARING PLANS AND 401K PLAN

The  Company  has a  mandatory  and a voluntary  profit  sharing  plan  covering
substantially all employees in France. Contributions to the plans are based upon
earnings of the French  operations.  Plan contributions in 1996 totaled $28,000,
while there were no contributions made to the plans in 1995 and 1994.

The Company also sponsors,  in the United  States,  a 401K plan which covers all
full-time  employees.  Participants in the plan may make  contributions of up to
fifteen   percent  of  pre-tax  annual   compensation.   The  Company  may  make
discretionary  matching  contributions  at the option of the Board of Directors.
The Company made no contributions in 1996, 1995 or 1994.


                                      F-23
<PAGE>


                  NETWORK IMAGING CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
               (In thousands, except share and per share amounts)

<TABLE>
<CAPTION>
                                                                                                                       Pro Forma at
                                                                                        December 31,   September 30,   September 30,
                                                                                           1996            1997             1997
                                                                                        -----------     -----------     -----------
                                                                                                        (Unaudited)     (Unaudited)
                           ASSETS
<S>                                                                                       <C>             <C>             <C>       
Current assets:
 Cash and cash equivalents                                                                $   7,601       $   3,782       $   3,782
 Accounts and notes receivable, net                                                          13,243          14,451          14,451
 Inventories                                                                                  1,503           1,404           1,404
 Prepaid expenses and other                                                                   2,362           2,214           2,214
                                                                                          ---------       ---------       ---------
        Total current assets                                                                 24,709          21,851          21,851
Fixed assets, net                                                                             2,887           2,096           2,096
Long-term notes receivable, net                                                               1,979           1,648           1,648
Software development costs and purchased technology, net                                      3,813           3,347           3,347
Goodwill, net                                                                                 3,237           2,228           2,228
Other assets                                                                                    153             310             310
                                                                                          ---------       ---------       ---------
          Total assets                                                                    $  36,778       $  31,480       $  31,480
                                                                                          =========       =========       =========


                       LIABILITIES & STOCKHOLDERS' EQUITY

Current liabilities:
 Current debt maturities and obligations under capital leases $                               2,063       $   1,238       $   1,238
 Accounts payable                                                                             3,185           3,890           3,890
 Accrued compensation and related expenses                                                    1,891           1,983           1,983
 Deferred revenue                                                                             3,789           3,599           3,599
 Other accrued expenses                                                                       3,888           4,895           4,895
                                                                                          ---------       ---------       ---------
          Total current liabilities                                                          14,816          15,605          15,605
Long-term debt and obligations under capital leases                                              88           7,318           7,318
Deferred income taxes                                                                           300             191             191
                                                                                          ---------       ---------       ---------
          Total liabilities                                                                  15,204          23,114          23,114
Commitments
Redeemable Series F preferred stock, 1,792,186 and 792,186 shares
 issued and outstanding at December 31, 1997 and September 30, 1997
 and 792,186 shares issued and outstanding on a pro forma basis at
 September 30, 1997                                                                           9,857           6,357           6,357
Redeemable Series K preferred stock, no and 3,300 shares issued and
 outstanding at December 31, 1996 and September 30, 1997 and no
 shares issued and outstanding on a pro froma basis at September 30, 1997                      --             3,700            --
Stockholders' equity:
 Preferred stock, $.0001 par value, 20,000,000 shares authorized;
  1,605,675 and 1,605,035 shares issued and outstanding at
  December 31, 1996 and September 30, 1997 and 1,608,335 shares
  issued and outstanding on a proforma basis at September 30, 1997
 Common stock, $.0001 par value, 50,000,000 shares authorized;
  22,896,612 and 25,865,809 shares issued and outstanding at
  December 31, 1996 and September 30, 1997 and 
  25,865,809 shares issued and outstanding on a pro forma basis
  at September 30, 1997                                                                           2               3               3
 Additional paid-in-capital                                                                 124,429         121,108         124,808
 Accumulated deficit                                                                       (113,098)       (122,233)       (122,233)
 Translation adjustment                                                                         384            (569)           (569)
                                                                                          ---------       ---------       ---------
          Total stockholders' equity (deficit)                                               11,717          (1,691)          2,009
                                                                                          ---------       ---------       ---------
          Total liabilities and stockholders' equity                                      $  36,778       $  31,480       $  31,480
                                                                                          =========       =========       =========
</TABLE>









   The accompanying notes are an integral part of these financial statements.


                                      F-24

<PAGE>
                  NETWORK IMAGING CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
               (In thousands, except share and per share amounts)
                                   (Unaudited)



                                                Three Months Ended September 30,
                                                     1997              1996
                                                  -----------       -----------

Revenue:
  Products                                        $     5,225       $     4,107
  Services                                              4,719             5,272
                                                  -----------       -----------
                                                        9,944             9,379
                                                  -----------       -----------
Costs and expenses:
  Cost of products sold                                 2,585             2,169
  Cost of services provided                             3,865             3,700
  Sales and marketing                                   3,649             3,332
  General and administrative                            1,649             1,995
  Product development                                   1,142             1,129
  Loss on sale of subsidiary                             --                 921
                                                  -----------       -----------
                                                       12,890            13,246
                                                  -----------       -----------
Loss before investment and
 interest income and income taxes                      (2,946)           (3,867)
  Investment and interest income
  (expense), net                                         (130)               41
                                                  -----------       -----------
Loss before income taxes                               (3,076)           (3,826)
  Income tax benefit                                     (142)              (77)
                                                  -----------       -----------
Net loss                                               (2,934)           (3,749)
                                                  -----------       -----------

Preferred stock preferences
  Accrued dividends                                      (930)             (865)
  Imputed dividends                                      (774)             --
                                                  -----------       -----------
Net loss applicable to
 common shares                                    $    (4,638)      $    (4,614)
                                                  ===========       ===========

Net loss per common share                         $     (0.18)      $     (0.22)
                                                  ===========       ===========

Weighted average shares outstanding                25,436,748        21,112,811
                                                  ===========       ===========













   The accompanying notes are an integral part of these financial statements.

                                      F-25

<PAGE>
                  NETWORK IMAGING CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
               (In thousands, except share and per share amounts)
                                   (Unaudited)


                                                 Nine Months Ended September 30,
                                                     1997              1996
                                                 ------------      ------------

Revenue:
  Products                                       $     13,591      $     13,497
  Services                                             14,805            15,552
                                                 ------------      ------------
                                                       28,396            29,049
                                                 ------------      ------------
Costs and expenses:
  Cost of products sold                                 6,740             7,976
  Cost of services provided                            11,681            11,975
  Sales and marketing                                  10,901            11,652
  General and administrative                            4,949             7,522
  Product development                                   3,451             4,190
  Gain from extinguishment of debt                       (267)             --
  Loss on sale of subsidiary                             --                 921
  Exchange fee and gain on
   sale of asset, net                                    --                 619
  Restructuring costs                                    --                (175)
                                                 ------------      ------------
                                                       37,455            44,680
                                                 ------------      ------------
Loss before investment and
 interest income and income taxes                      (9,059)          (15,631)
  Investment and interest income
  (expense), net                                         (163)              188
                                                 ------------      ------------
Loss before income taxes                               (9,222)          (15,443)
  Income tax benefit                                      (87)              (89)
                                                 ------------      ------------
Net loss                                               (9,135)          (15,354)
                                                 ------------      ------------

Preferred stock preferences
  Accrued dividends                                    (2,836)           (2,749)
  Imputed dividends                                      (774)             --
                                                 ------------      ------------
Net loss applicable to
 common shares                                   $    (12,745)     $    (18,103)
                                                 ============      ============

Net loss per common share                        $      (0.51)     $      (0.90)
                                                 ============      ============

Weighted average shares outstanding                24,957,354        20,081,412
                                                 ============      ============













   The accompanying notes are an integral part of these financial statements.

                                      F-26

<PAGE>
                  NETWORK IMAGING CORPORATION AND SUBSIDIARIES
            CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' DEFICIT
                  For the nine months ended September 30, 1997
                      (In thousands, except share amounts)
                                   (Unaudited)



<TABLE>
<CAPTION>
                                                                                                          Additional
                                                 Preferred Stock                 Common Stock              paid-in      Accumulated 
                                                  Shares        Amt.          Shares            Amt.       capital         Deficit 
                                              -----------------------      --------------------------     ----------     ----------
<S>                                           <C>            <C>           <C>            <C>             <C>            <C>        

Balance December 31, 1996                     1,605,675      $     --       22,896,612     $        2     $  124,429     ($ 113,098)

Issuance of common stock
 upon exercise of warrants                                                      23,331                            23

Conversion of preferred
 stock                                             (640)                     2,926,818              1

Offering costs on issuance
 of preferred stock                                                                                              (25)

Issuance of common stock                                                        19,048                            27

Issuance of warrants and
 extension                                                                                                       264

Accrued dividends on preferred
 stock                                                                                                        (2,836)

Imputed dividends on preferred
 stock                                                                                                          (774)

Translation adjustment

Net loss                                                                                                                     (9,135)
                                             ------------------------      --------------------------     ----------     ----------

Balance September 30, 1997                    1,605,035      $     --       25,865,809     $        3     $  121,108     $ (122,233)
                                             ========================      ==========================     ==========     ==========
</TABLE>

                                            Translation
                                             Adjustment               Total
                                            ------------          -------------

Balance December 31, 1996                       $    384               $ 11,717

Issuance of common stock
 upon exercise of warrants                                                   23

Conversion of preferred
 stock                                                                        1

Offering costs on issuance
 of preferred stock                                                         (25)

Issuance of common stock                                                     27

Issuance of warrants and
 extension                                                                  264

Accrued dividends on preferred
 stock                                                                   (2,836)

Imputed dividends on preferred
 stock                                                                     (774)

Translation adjustment                              (953)                  (953)

Net loss                                                                 (9,135)
                                                --------               --------

Balance September 30, 1997                      $   (569)              $ (1,691)
                                                ========               ========








   The accompanying notes are an integral part of these financial statements.

                                      F-27
<PAGE>
                  NETWORK IMAGING CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)


                                                              Nine Months
                                                           Ended September 30,
                                                           1997          1996
                                                        ----------    ----------
                                                             (In thousands)

Cash flows from operating activities:
 Net loss                                                $ (9,135)     $(15,354)
 Adjustments to reconcile net loss
  to net cash used in operating
  activities:
   Depreciation and amortization                            3,752         4,465
   Gain on sale of asset                                     --            (111)
   Restructuring costs                                       --            (175)
   Loss on sale of subsidiary                                --             921
   Other non-cash items                                        15          --
   Changes in assets and
    liabilities:
     Accounts and notes receivable                         (1,837)        3,147
     Inventories                                               (6)          358
     Prepaid expenses and other                               145        (1,103)
     Accounts payable                                       1,698        (1,421)
     Accrued compensation and
      related expenses                                        242          (494)
     Accrued expenses, other                                  161        (1,656)
     Deferred revenues                                        (81)        1,707
     Deferred income taxes                                    (71)         (235)
                                                         --------      --------
Net cash used in operating activities                      (5,117)       (9,951)
                                                         --------      --------

Cash flows from investing activities:
 Sale of short-term investments                              --             111
 Capitalized software development
  and license costs                                        (1,059)       (1,513)
 Purchases of fixed assets                                   (557)         (748)
 Net cash provided in business
  divestiture                                                --            (401)
                                                         --------      --------
Net cash used in investing activities                      (1,616)       (2,551)
                                                         --------      --------

Cash flows from financing activities:
 Proceeds from issuance of common
  and preferred stocks, net                                    (2)       16,937
 Proceeds from issuance of Series
  K preferred stock, net                                    2,926          --
 Cash dividends paid on Series A
  preferred stock                                          (1,605)       (2,408)
 Cash dividends paid on Series F
  preferred stock                                            (174)         --
 Payments on Mandatory Redeemable
  Preferred Stock                                          (3,500)         --
 Proceeds from borrowings                                   5,000          --
 Proceeds from issuance of
  long-term debt                                            2,000
 Proceeds from sale and leaseback
  of fixed assets                                            --             196
 Proceeds from Notes Receivable
  related to business divestitures                             60          --
 Principal payments on capital
  lease obligations                                          (800)         (667)
 Principal payments on debt                                  (843)         (271)
                                                         --------      --------
Net cash provided by financing
 activities                                                 3,062        13,787
                                                         --------      --------

Effect of exchange rate changes on
 cash and cash equivalents                                   (148)          (77)
Net decrease in cash and cash
 equivalents                                               (3,819)        1,208
Cash and cash equivalents at
 beginning of year                                          7,601         9,359
                                                         --------      --------
Cash and cash equivalents at September 30,               $  3,782      $ 10,567
                                                         ========      ========

Supplemental Cash Flow Information:
     Interest paid                                       $    478      $    231
     Income taxes paid                                   $    261      $    170





   The accompanying notes are an integral part of these financial statements.

                                      F-28
<PAGE>


                  NETWORK IMAGING CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                           September 30, 1997 and 1996



1.  BASIS OF PRESENTATION



The  unaudited  financial  statements  presented  herein  have been  prepared in
accordance with the  instructions to Form 10-Q and should be read in conjunction
with the financial  statements and notes thereto included in this Prospectus for
the year ended December 31, 1996, which include information and note disclosures
not included herein. In the opinion of management all adjustments, which include
only  those of a normal  recurring  nature,  necessary  to  fairly  present  the
Company's  financial  position,  results of operations  and cash flows have been
made to the accompanying financial statements. The results of operations for the
nine month period ended  September 30, 1997 may not be indicative of the results
that may be expected for the year ending December 31, 1997.


Certain   reclassifications  have  been  made  to  the  prior  period  financial
statements to conform to the current period presentation.


2.  NEW ACCOUNTING PRONOUNCEMENT

In February 1997, the Financial  Accounting Standards Board issued Statement No.
128,  Earnings per Share,  which is required to be adopted on December 31, 1997.
At that time,  the Company will be required to change the method  currently used
to compute  earnings per share and to restate all prior  periods.  Under the new
requirements for calculating  primary earnings per share, the dilutive effect of
stock options will be excluded.  The impact of Statement 128 on the  calculation
of the  primary  and fully  diluted  earnings  per share is not  expected  to be
material.


The Company intends to adopt Statement of Financial Accounting Standards No.131,
Disclosure  about  Segments of an Enterprise and Related  Information  (SFAS No.
131), in fiscal year 1998. SFAS No. 131 changes the way companies report segment
information  and  requires  segments to be  determined  based on how  management
measures  performance  and  makes  decisions  about  allocating  resources.  The
adoption of SFAS No. 131 is not  expected  to  materially  impact the  Company's
financial position or results of operations.



3.  REDEEMABLE PREFERRED STOCK



During the first  quarter of 1997,  the  Company  redeemed  1,000,000  shares of
Series F Preferred  Stock for $3.5  million.  The Company used proceeds from its
line of credit to finance the Series F Preferred share buy back.



                                      F-29




During  the  second  quarter  of 1997,  the  Company  was to have  redeemed  the
remaining 792,186 shares of Series F Preferred Stock for $2.8 million.  Under an
amendment to the December 1996 redemption agreement, the $2.8 million payment is
now due on January 31, 1998,  subject to certain  acceleration  terms related to
the occurrence of certain events that are under the control of the Company.




4.  LINE OF CREDIT



During the second  quarter of 1997,  the Company drew the remaining $1.5 million
from its $5.0  million  line of  credit  established  to  finance  the  Series F
Preferred  share  buy  back.  As part of the  additional  borrowing,  the use of
proceeds restriction was amended to allow its use for general corporate purposes
and the Company  entered  into an amendment  to the  security  agreement,  which
expanded the lender's  security interest to include all personal property of the
Company, including without limitation, (1) all personal property of the Company,
(2) all  leases,  licenses,  permits,  (3) all  software  products  intellectual
property now owned or hereafter developed by the Company, (4) all inventory, (5)
all accounts, contract rights, chattel papers, instruments, general intangibles,
documents,  other obligations,  monies, revenues,  credits, claims, goodwill and
causes of action,  (6) all trade or service  names,  trademarks,  service marks,
logos and all patents, patent applications, copyrights, licensing agreements and
royalty  payments,  (7)  proceeds of the  foregoing,  and (8) all of the capital
stock of Dorotech, S.A.



5.  NASDAQ-NMS MAINTENANCE REQUIREMENTS



At June 30, and September 30, 1997,  the Company had not maintained net tangible
assets  of at least $4  million,  which is one of the  quantitative  maintenance
criteria for inclusion of the Company's securities on Nasdaq National Market. To
remedy the short-fall and offset any adverse impact, the Company issued,  during
July 1997,  3,300  shares of Series K  Convertible  Preferred  Stock  ("Series K
Stock") and warrants and received net proceeds of $2.9 million.  Pursuant to the
terms of the  offering,  the  purchasers  are also  required to make  additional
purchases  of shares of Series K Stock and  warrants  for $3.0  million upon the
Company's achievement of certain performance  milestones and the satisfaction of
certain other  conditions  and an  additional  $4.7 million at their option (See
Note 7).

On August 21,  1997,  the  Company  received a letter  from the Nasdaq  National
Market  indicating that the Company may not have  sufficient  assets to continue
its listing on the Nasdaq  National  Market.  The Company has  responded to that
inquiry and after further  correspondence with Nasdaq requested a hearing before
the  Nasdaq  National  Market's  Hearing  Department  to  explain  its  plan for
achievement  and  maintenance  of the minimum net tangible  assets  requirement.
Following  a hearing  held on  Thursday,  October  30,  1997,  a Nasdaq  Listing
Qualifications  Panel  determined to grant the  Company's  request for continued
inclusion in the Nasdaq  National  Market pursuant to an exception to the Nasdaq
National Market's minimum net tangible asset requirement.



                                      F-30


The Panel found that the Company had presented a reasonable plan for compliance.
Based  upon the plan  detailed  by the  Company,  the Panel  concluded  that the
Company could achieve compliance with the continued listed  requirements for the
long-term.

In order to fully comply with the  exception  granted by the Panel,  the Company
must complete its plan of compliance in accordance with a timetable set forth by
the Panel. The Company must demonstrate full compliance with the Nasdaq National
Market  continued  listing  requirements  by December 31,  1997.  The Panel also
required that the Company have a minimum of $6.0 million in net tangible  assets
to ensure long term compliance with the net tangible assets requirement.



Although  the Company  believes  that it can  maintain the required net tangible
assets of at least $6 million through additional issuances of its Series K Stock
and warrants or other additional offerings of equity securities, there can be no
assurance  that the Company will complete such  offerings or that, if completed,
they will be on terms  favorable  to the Company or in an amount  sufficient  to
permit the Company to continue to maintain  net  tangible  assets of at least $6
million.



6.  CONVERTIBLE NOTES

During July and August 1997, the Company issued, pursuant to a private placement
exemption under the Securities Act of 1933, as amended, 8% Convertible Notes due
July 8,  2002  and  August  20,  2002  totaling  $2.0  million.  The  notes  are
convertible  into the Company's  Common Stock beginning 45 days after issue at a
conversion price of $1.875 and $1.50 per share, the prices on the issue dates.

On or after  October 30, and December  12,  1997,  the holders have the right to
redeem the convertible  notes plus accrued interest on one business days' notice
to the Company in cash or shares of Common Stock, at the Company's election.  On
or after October 30, and December 12, 1997,  the Company has the right to redeem
the convertible  notes plus accrued interest on 30 days' notice tothe holders in
cash or share of Common  Stock,  at the holders'  election.  If shares of Common
Stock  are used,  Common  Stock is  issued  at a rate of 90% of the  previous  5
trading  days   average   closing  bid  price.   The   interest  is   compounded
semi-annually.  The warrants  issued to the investors  have an exercise price of
$1.875  and  $1.50  per  share  and  expire  on July 8,  and  August  20,  2000,
respectively.


7.  CONVERTIBLE PREFERRED STOCK OFFERINGS

During  July 1997,  the  Company  agreed to issue up to 11,000  units  ("Units")
consisting  of one share of Series K Stock and  warrants to acquire 75 shares of
Common Stock at an exercise  price of $2.40 per share at the price of $1,000 per
Unit. On July 28, 1997, the Company issued 3,300 Units and received net proceeds
of $2.9 million (the  "Offering").  The Company also issued warrants to purchase
162,462 shares of Common Stock at $1.625 per share to the placement



                                      F-31




agent in the  transaction.  Under the  requirements  of a newly issued SEC staff
position, the carrying value of the Series K Stock was increased by $774,000, or
the corresponding  amount allocated to beneficial  conversion  feature described
below. The Company also recorded a related $774,000 non-cash charge to preferred
stock dividends. In accordance with the terms of the Offering, the proceeds will
be used for  working  capital and general  corporate  purposes.  Pursuant to the
terms of the Offering,  the purchasers are required to make additional purchases
of the  Units  for  $3.0  million  upon the  Company's  achievement  of  certain
performance  milestones and the  satisfaction of certain other  conditions.  The
remaining $4.7 million is to be offered to the purchasers and the purchasers, at
their election, may elect to make purchases of the Units. In connection with the
sale of the Units, the Company agreed to register the Common Stock issuable upon
the conversion of the preferred stock and the execution of the warrants.



The Series K Preferred Stock has a per share liquidation preference,  subject to
the  liquidation  preferences of the Series A Preferred  Stock,  the Series F-1,
F-2, F-3 and F-4 Preferred  and the Series H Preferred  Stock of an amount equal
to the sum of $1,000 plus 7% per annum  simple  interest  thereon for the period
since the date of  issuance.  Each  share is  convertible  at the  option of the
holder  into the number of shares of Common  Stock  determined  by  dividing  an
amount equal to the initial  purchase price of $1,000 by the lesser of (1) $2.00
and (2) the lowest  closing  sale price for the Common Stock for the ten trading
days  immediately   preceding  the  conversion  multiplied  by  the  "Conversion
Percentage."  The  "Conversion  Percentage"  is (a)  105%  prior to the 61st day
following  July 28,  1997 (the  "First  Closing  Date"),  (b) 96% for the period
between the 61st and the 90th day following the First Closing Date,  (c) 85% for
the period  between the 91st and the 180th day following the First Closing Date,
and (d) 81% for the period after the 180th day following the First Closing Date.
The Series K Stock has a dividend  rate of 7% per annum  which is payable at the
time of conversion  or redemption in cash or shares of Common Stock,  as elected
by the Company.




8.  PREFERRED STOCK DIVIDENDS

During July 1997,  the Company  announced  that it was  suspending  the dividend
payment to holders of Series A Cumulative Convertible Preferred Stock ("Series A
Stock").  Holders of Series A Stock did not  receive  dividends  payable for the
three months ended July 31, 1997 or October 31, 1997 in the amounts of $0.50 per
share or $802,512.50 in the aggregate, respectively.





                                      F-32




9.  STOCK OPTION REPRICING

In August 1997, the Board of Directors  approved a plan to reprice the Company's
outstanding stock options. The plan allowed holders of out-of-the-money options,
excluding executives,  officers, and directors,  to receive a new exercise price
of $1.50 per option  share,  the market price on the date the plan was approved.
The plan allowed  executives  and officers of  out-of-the-money  options to also
receive a new exercise price of $1.50,  but the number of shares of Common Stock
covered by these options were reduced pursuant to the  Black-Scholes  formula so
that  there  would  be  approximate  economic  equivalence  between  old and new
options.  As a result,  options  for an  aggregate  of 561,752 out of a total of
1,635,000  shares of Common Stock at exercise prices ranging from $6.82 to $1.91
per share were repriced.

10.  RESTATEMENT

In connection  with the Company's  issuance of Series K Preferred  Stock on July
28, 1997, ("the Offering"),  the Company has restated its Consolidated Financial
Statements  for the quarter ended  September 30, 1997 to reflect the Offering as
temporary equity (See Note 7). The Offering was reclassified from  shareholders'
equity to temporary  equity due to  conditions  of  redemption,  pursuant to the
terms of the  Certificate of Designation  for the Series K Stock,  that were not
solely within control of the Company.  As a result of this change, the Company's
total stockholders'  equity at September 30, 1997 decreased from $2.0 million to
negative ($1.7) million.  Subsequent to September 30, 1997, the Company received
from  the  Series K  Stockholders  an  amendment  to the  redemption  provisions
whereby,  all  conditions  of redemption  are now solely  within  control of the
Company (See Note 11).

11.  SUBSEQUENT EVENT AND PRO FORMA BALANCE SHEET

On November 30, 1997, the Company and the Series K Preferred Stockholders agreed
to amend certain redemption  provisions of the Certificate of Designation to the
Series K Stock that were not  solely  within the  control  of the  Company.  The
stockholders agreed not to exercise any right of redemption if the stockholder's
Cap  Amount  exceeds  135% of the total  number of shares of Common  Stock  then
issuable on conversion of its Series K Stock. The  stockholders  agreed to forgo
their right to  exercise  such rights so long as (i) the Company has not, at any
time,  decreased the reserved amount of shares below 12,500,000 shares of Common
Stock;  (ii) the Company shall have taken immediate action following the trigger
date to increase the  reserved  amount to 200% of the number of shares of Common
Stock then issuable upon  conversion of the  outstanding  Preferred  Stock;  and
(iii) the Company  continues  to use its good faith best efforts to increase the
reserved  amount to 200% of the number of shares of Common  Stock then  issuable
upon conversion of the outstanding  Preferred Stock. The parties agreed that the
Company  will be deemed to have used "its good faith best  efforts"  to increase
the Reserved Amount so long as it solicits shareholder approval to authorize the
issuance  of  additional  shares  of Common  Stock no less than  three (3) times
during  each  12  month  period  following  the  trigger  date.   Furhter,   the
stockholders  agreed not to exercise any right of redemption if the Common Stock
is  suspended  from  trading on any of, or is not listed on at least one of, the
New York Stock Exchange, the American Stock Exchange, the Nasdaq National Market
or the Nasdaq  Small Cap Market for an  aggregate of 10 trading days in any nine
month period,  and in such  circumstance the  stockholders  would be entitled to
receive within five (5) business days of the  occurrence of a redemption  event,
as liquidated damages an amount equal to 25% of the aggregate face amount of the
shares of Series K Stock then held by each stockholder.  The liquidated  damages
are payable,  at the Company's  option,  in cash or shares of Common Stock, such
stock based upon a price per share equal to 50% of the lowest  closing  price of
the  Common  Stock  during the 10  consecutive  trading  day period  immediately
preceding  the date of such  redemption  event.  Additionally,  the  Company has
agreed  to keep  reserved  3,000,000  shares  of  Common  Stock to  satisfy  its
obligation with respect to the liquidated  damages. In the event that the number
of shares  required  to be issued by the Company  with  respect to the amount of
liquidated  damages exceeds  3,000,000  shares of Common Stock,  and the Company
does not have a  sufficient  number of shares of  Common  Stock  authorized  and
available for issuance to satisfy its obligation  with respect to the liquidated
damages,  the Company shall issue and deliver to the  stockholders all 3,000,000
shares of Common Stock so reserved for that purpose and, upon such issuance, the
stockholders  shall  have no  right of  redemption  upon a  Redemption  Event as
specified in the  Certificate of  Designation  to the Series K Stock,  but shall
retain  all other  remedies  to which they may be  entitled  at law or in equity
which remedies shall not include the right of redemption.  The stockholders also
agreed  not to  exercise a right of  redemption  if the  registration  statement
required to be filed by the Company, pursuant to a registration rights agreement
entered into between the parties, has not been declared effective by January 31,
1998, or such registration statement, after being declared effective,  cannot be
utilized by the holders of the Series K Preferred  Stock for the resale of their
securities  for an aggregate of more than 30 days after June 30, 1998,  however,
in any such events and while any of such events continues, the Company agrees to
provide that the permanent reductions to the conversion percentages set forth in
the registration rights agreement shall accrue at the rate of two hundreds (.02)
per week  instead of two  hundreds  (.02) per month.  The  stockholders  further
agreed not to exercise a right of redemption upon an event where the Company has
50% or more of the voting power of its capital stock owned  beneficially  by one
person,  entity  or  group  (as such  term is used  under  Section  13(d) of the
Securities  Exchange Act of 1934,  as  amended),  so long as the Company has not
approved,  recommended or otherwise consented to the transaction which triggered
that event. The parties have agreed that all subsequent  holders of the Series K
Stock shall be bound by the terms of the  amendment,  and the  parties  shall be
responsible for  communicating the terms of the amendment to any such subsequent
holders.  As a result,  the Series K Preferred  Stock  classified  as  temporary
equity at September  30, 1997 will be included  within  shareholders'  equity at
December 31, 1997.  The pro forma  balance  sheet at September 30, 1997 reflects
the  Series  K  Preferred  Stock  as if it  had  been  classified  as  permanent
shareholders' equity.

<PAGE>
                                                                       ANNEX A



BT Alex. Brown
Incorporated


Dated as of December 2, 1997


Board of Directors of Network Imaging Corporation
500 Huntmar Drive
Herndon, VA 20170

Dear Sirs:

         Network  Imaging  Corporation  (the  "Company")  proposes  to amend the
Certificate of  Designations  of the Company's  Series A Cumulative  Convertible
Preferred Stock (the "Series A Stock"). The proposed Certificate of Amendment to
such Certificate of Designations (the "Certificate of Amendment")  provides for,
inter alia, a conversion rate at which holders may voluntarily convert shares of
the Series A Stock into Common  Stock,  $.0001 par value,  of the  Company  (the
"Common  Stock"),  a limitation on the Company's  ability to force conversion of
the Series A Stock,  the  cessation  of the accrual of cash  dividends  at their
current rate as of April 30, 1997 and certain other changes.

         The changes  contemplated  by the Certificate of Amendment are referred
to herein as the  "Proposal."  The holders of the Company's  outstanding  Common
Stock are referred to herein as the "Common  Stockholders."  You have  requested
our opinion as to whether the Proposal is fair,  from a financial point of view,
to the Common Stockholders, in their capacity as such.

         BT Alex.  Brown  Incorporated,  as a customary  part of its  investment
banking business, is engaged in the valuation of businesses and their securities
in  connection  with  recapitalizations,  mergers and  acquisitions,  negotiated
underwritings, private placements and valuations for estate, corporate and other
purposes.  We are  rendering  the  opinion  set  forth  herein  to the  Board of
Directors of the Company in connection  with the Proposal and will receive a fee
for such services and have received fees for rendering other financial  advisory
services to the Company.

         In connection  with our opinion,  we have reviewed the  Certificate  of
Amendment  and the documents  referred to therein,  certain  publicly  available
financial information  concerning the Company,  certain non-public  information,
including financial  forecasts,  furnished to us concerning the Company, and the
Company's  Registration  Statement  on Form S-4 filed  with the  Securities  and
Exchange   Commission  on  September  26,  1997,   and  Amendment  No.1  to  the
Registration  Statement  filed with the  Securities  and Exchange  Commission on
December 2, 1997,  including  the Proxy  Statement  pertaining  to the  Proposal
contained  therein.  We have also held  discussions  with  members of the senior
management of the Company regarding its business and prospects.  In addition, we
have (i) reviewed the reported  price and trading  activity for the Common Stock
and the  Series A Stock,  (ii)  reviewed  certain  financial  and  stock  market
information for the Company, and similar information for certain other companies
whose securities are publicly traded, and (iii) performed such other studies and
analyses, and considered such other factors, as we deemed appropriate.

         We have not independently verified the information described above and,
for purposes of this opinion and with your  consent,  have assumed the accuracy,
completeness and fair presentation  thereof. With respect to financial forecasts
and other information  relating to the prospects of the Company, we have assumed
that such forecasts and other  information were reasonably  prepared and reflect
the  best  currently  available  estimates  and  good  faith  judgments  of  the
management of the Company as to the likely future  financial  performance of the
Company.  In  addition,  we have not  conducted  a  physical  inspection  of the
properties or facilities or made an  independent  evaluation or appraisal of the
assets of the Company,  nor have we been furnished  with any such  evaluation or
appraisal. Our opinion is based on financial,  economic,  monetary,  market, and
other  conditions  as they  exist  and can be  evaluated  as of the date of this
letter.  We are not  expressing  any opinion as to the price at which  Company's
Common Stock will trade  subsequent to adoption of the Proposal or subsequent to
its  implementation.  We have  made no  independent  investigation  of any legal
matters  affecting  the Company and have  assumed the  correctness  of all legal
advice given to the Company and the Board of Directors of the Company.

         Our opinion  expressed  herein was prepared for the use of the Board of
Directors  of the  Company  and  does not  constitute  a  recommendation  to any
stockholders  as to how such  stockholder  should vote. We hereby consent to the
inclusion of this  opinion in its entirety as an exhibit to any proxy  statement
distributed  in  connection   with  the  Proposal  and  as  an  exhibit  to  the
Registration Statement.

         Based upon and subject to the  foregoing,  it is our opinion that as of
the date of this letter,  the Proposal is fair,  from a financial point of view,
to the Common Stockholders.

Very truly yours,

/s/ BT Alex. Brown Incorporated
BT Alex. Brown Incorporated

<PAGE>


                                                                      ANNEX B


                           CERTIFICATE OF AMENDMENT TO
                         CERTIFICATE OF DESIGNATIONS OF
                 SERIES A CUMULATIVE CONVERTIBLE PREFERRED STOCK
                         OF NETWORK IMAGING CORPORATION

                     Pursuant to Section 242 of the General
                    Corporation Law of the State of Delaware


         We, James J. Leto, President,  and Julia A. Bowen, Assistant Secretary,
of Network Imaging Corporation (the "Corporation"),  a corporation organized and
existing  under  the  General  Corporation  Law of the  State  of  Delaware,  in
accordance with the provisions of Section 103 thereof, DO HEREBY CERTIFY:

         That,  pursuant to authority  conferred  upon the Board of Directors of
the  Corporation  by its  Certificate  of  Incorporation,  and  pursuant  to the
provisions  of  Sections  151(a) and (g) of the General  Corporation  Law of the
State of Delaware, the Board of Directors,  at a meeting duly called and held on
December 6, 1993, adopted a resolution  creating a series of 1,750,000 shares of
cumulative  convertible  preferred  stock  designated  as  Series  A  Cumulative
Convertible Preferred Stock;

         That,  (1)  on  December  3,  1997,  the  Board  of  Directors  of  the
Corporation  resolved to amend the  Certificate of  Designations of the Series A
Cumulative  Convertible Preferred Stock ("Certificate of Designations"),  (2) on
December __, 1997,  the holders of Common Stock,  voting  separately as a class,
and the holders of the Series A Cumulative  Convertible  Preferred Stock, voting
separately as a class, (3) by unanimous written consent dated December __, 1997,
the  holder of the  Series  F-1  Convertible  Preferred  Stock,  the  Series F-2
Convertible  Preferred Stock, the Series F-3 Convertible Preferred Stock and the
Series F-4  Convertible  Preferred  Stock and (4) by unanimous  written  consent
dated  December  __,  1997,  the holders of the Series K  Convertible  Preferred
Stock, resolved to amend the Certificate of Designations as follows:

1.       Designation  and Number.  The  designation  of the series of  preferred
         stock  fixed  by  this   resolution   shall  be  "Series  A  Cumulative
         Convertible  Preferred Stock" (hereinafter referred to as the "Series A
         Preferred  Stock" and the  number of shares  constituting  such  series
         shall be  1,750,000.  Each  share  shall have a par value of $.0001 per
         share.

2.       Rank.  The Series A Preferred  Stock  shall rank:  (i) prior  to all of
          the  Corporation's  Common Stock,  par value $.0001 per share ("Common
          Stock"),  (ii) prior to all of the Corporation's  Series F-1, F-2, F-3
          and F-4  Convertible  Preferred  Stock,  par  value  $.0001  per share
          (collectively,  "Series F Preferred Stock"), (iii) prior to all of the
          Corporation's  Series K Convertible  Preferred Stock, par value $.0001
          per share  ("Series K  Preferred  Stock"),  (iv) prior to any class or
          series of capital stock of the  Corporation  hereafter  created either
          specifically  ranking by its terms  junior to the  Series A  Preferred
          Stock or not specifically  ranking by its terms senior to or on parity
          with the Series A Preferred Stock (collectively with the Common Stock,
          the Series F Preferred Stock and the Series K Preferred Stock, "Junior
          Securities");  (v) subject to the  provisions  of  subparagraph  4(ii)
          hereof,  on parity  with any class or series of  capital  stock of the
          Corporation  hereafter  created  specifically  ranking by its terms on
          parity with the Series A Preferred  Stock ("Parity  Securities");  and
          (vi) subject to the provisions of subparagraph 4(ii) hereof, junior to
          any class or  series of  capital  stock of the  Corporation  hereafter
          created  specifically  ranking  by its terms  senior  to the  Series A
          Preferred Stock ("Senior Securities"),  in each case, as to payment of
          dividends  or  as  to  distributions   of  assets  upon   liquidation,
          dissolution  or winding up of the  Corporation,  whether  voluntary or
          involuntary (all such distributions  being referred to collectively as
          "Distributions").

3.        Dividends.

          (i)     No dividends shall accrue on the Series A Preferred Stock from
                  May 1,  1997  through  the date  prior  to the date  ("Meeting
                  Date")  this   Certificate  of  Amendment  to  Certificate  of
                  Designations  of  Series A  Cumulative  Convertible  Preferred
                  Stock  of  Network  Imaging  Corporation  is  approved  by the
                  holders of Common Stock,  voting  separately  as a class,  the
                  holders of Series A Preferred  Stock,  voting  separately as a
                  class,  the  holders  of  Series  F  Preferred  Stock,  voting
                  separately  as a class,  and the holders of Series K Preferred
                  Stock, voting separately as a class.

          (ii)    The dividend  rate of the Series A  Preferred  Stock  shall be
                    computed  at a rate of $.84 per share per annum  payable  in
                    kind on each  outstanding  share of Series A Preferred Stock
                    from the Meeting Date.  Dividends shall be payable quarterly
                    in arrears out of funds legally available  therefor on March
                    15,  June 15,  September  15 and  December  15 of each year,
                    commencing March 15, 1998 (each a "Series A Dividend Payment
                    Date").  Dividends  on shares of  Series A  Preferred  Stock
                    shall  be  cumulative  and  shall  accrue  (whether  or  not
                    declared),  without  interest,  from  the  first  day of the
                    quarterly  period in which such  dividend  may be payable as
                    herein provided,  except with respect to the first quarterly
                    payment,  which shall accrue from the Meeting  Date. On each
                    Series A Dividend  Payment Date,  all  dividends  that shall
                    have  accrued  on each  share of  Series A  Preferred  Stock
                    outstanding on the applicable  record date shall  accumulate
                    and be deemed to become  "due." Any dividend  that shall not
                    be paid on the  Series A Dividend  Payment  Date on which it
                    shall  become  due  shall  be  deemed  to be  "past  due" (a
                    "Cumulated Series A Dividend") until such Cumulated Series A
                    Dividend shall have been paid.

          (iii)   The  Corporation shall have the right to pay dividends on each
                    Series A Dividend  Payment  Date in shares of Common  Stock,
                    valued at the Quarterly  Average Stock Price (as hereinafter
                    defined).  The "Quarterly  Average Stock Price" shall be the
                    average Closing Price (as hereinafter  defined) per share of
                    Common  Stock  during  the  10   consecutive   trading  days
                    following release by the Corporation of its earnings for the
                    quarterly period ended  immediately  prior to the applicable
                    Series A Dividend  Payment Date. The "Closing  Price" means,
                    as of any  date,  the last  sale  price  per share of Common
                    Stock on the principal securities exchange or trading market
                    where the Common  Stock is listed or traded as  reported  by
                    Bloomberg  Financial  Markets  or  a  comparable   reporting
                    service  of  national  reputation  selected  by the Board of
                    Directors   of  the   Corporation   ("Board")  if  Bloomberg
                    Financial  Markets is not then reporting  Closing Prices per
                    share of Common Stock (collectively, "Bloomberg"), or if the
                    foregoing  does not apply,  the last reported sale price per
                    share of Common Stock in the over-the-counter  market on the
                    electronic  bulletin board as reported by Bloomberg,  or, if
                    no sale  price is  reported  per  share of  Common  Stock by
                    Bloomberg,  the  average  of the bid  prices  of any  market
                    makers for the Common Stock as reported in the "pink sheets"
                    by the National Quotation Bureau,  Inc. If the Closing Price
                    cannot be  calculated  on such date on any of the  foregoing
                    bases,  the Closing  Price per share of Common Stock on such
                    date shall be the fair market value as reasonably determined
                    by an investment  banking firm  selected by the Board,  with
                    the costs of such appraisal to be borne by the  Corporation.
                    If the Corporation determines to pay dividends on any Series
                    A  Dividend  Payment  Date in shares of  Common  Stock,  the
                    Corporation shall cause certificates  representing shares of
                    Common Stock to be mailed to the holders of record of Series
                    A   Preferred   Stock   (determined   in   accordance   with
                    subparagraph  3(v)) within 30 Business Days (as  hereinafter
                    defined) of the applicable Series A Dividend Payment Date.

          (iv)    If dividends  are to be paid in cash,  the Board shall declare
                  and pay  current  dividends  out of  funds  legally  available
                  therefor  (after giving effect to the payment of all requisite
                  dividends on Senior Securities).

          (v)     In order to  determine  the  holders of the Series A Preferred
                  Stock entitled to receive dividends, the Corporation shall fix
                  a  record  date not more  than 60 days  prior to any  Series A
                  Dividend  Payment Date. If any such Series A Dividend  Payment
                  Date should  fall on a day that is not a "Business  Day," then
                  the Corporation  shall pay the applicable  dividend if payable
                  in cash on the next  succeeding  Business Day.  "Business Day"
                  shall mean a day other than a Saturday, Sunday or other day on
                  which any national  securities exchange or quotation system on
                  which the Common Stock of the  Corporation is traded or quoted
                  is authorized or required by law to close.

          (vi)    The  Corporation  shall not:  (A) pay or declare and set apart
                  for   payment   any   dividends   or   Distributions   on  the
                  Corporation's Junior Securities,  other than dividends payable
                  in the form of additional  shares of the same Junior  Security
                  as that on which such  dividend  is  declared,  or (B) redeem,
                  purchase, or otherwise acquire any shares of Junior Securities
                  or  any  right,  warrant  or  option  to  acquire  any  Junior
                  Securities,  unless full  Cumulated  Series A  Dividends  have
                  been, or contemporaneously are, paid or declared and set apart
                  for such payment on the Series A Preferred Stock.

          (vii)   No full  dividends  shall  be paid or  declared  and set apart
                    for payment on any class or series of Parity  Securities for
                    any period  unless full  Cumulated  Series A Dividends  have
                    been,  or  contemporaneously  are,  paid or declared and set
                    apart for such  payment on the Series A Preferred  Stock for
                    all dividend periods  terminating on or prior to the date of
                    payment of such full Cumulated  Series A Dividends.  No full
                    dividends  shall  be paid or  declared  and  set  apart  for
                    payment  on the  Series A  Preferred  Stock  for any  period
                    unless   full    cumulative    dividends   have   been,   or
                    contemporaneously  are,  paid or declared  and set apart for
                    payment on the Parity  Securities  for all dividend  periods
                    terminating  on or prior to the date of payment of such full
                    Cumulated Series A Dividends. When dividends are not paid in
                    full  upon  the  Series A  Preferred  Stock  and the  Parity
                    Securities, all dividends paid or declared and set apart for
                    payment  upon  shares  of Series A  Preferred  Stock and the
                    Parity  Securities  shall be paid or declared  and set apart
                    for payment pro rata,  so that the amount of dividends  paid
                    or  declared  and set  apart  for  payment  per share on the
                    Series A Preferred Stock and the Parity  Securities shall in
                    all cases bear to each other the same ratio that accrued and
                    unpaid  dividends  per  share  on the  shares  of  Series  A
                    Preferred Stock and the Parity Securities bear to each other
                    (without taking into account the dividends so paid and those
                    so declared and set apart for payment).

          (viii)  To the extent  the  Corporation  shall not have funds  legally
                  available  to pay all  Cumulated  Series A Dividends  when due
                  under  paragraphs  3, 5, 6, 7 or 8 hereof  or  otherwise,  the
                  Corporation's   obligation  to  make  such  payment  shall  be
                  deferred until the first date on which the  Corporation  shall
                  have  funds  legally  available  for all or a portion  of such
                  payment,  which shall then be made in whole or in part, as the
                  case may be,  until such  Cumulated  Series A Dividends  shall
                  have been paid in full.

4.        Voting Rights.

          (i)     Except as may otherwise be provided herein or required by law,
                  the holders of the shares of Series A Preferred Stock ("Series
                  A  Holders")  shall not be  entitled to any vote in respect of
                  such shares.

          (ii)    The affirmative vote,  in person or by proxy,  of the Series A
                    Holders of the  majority  of the  outstanding  shares of the
                    Series A Preferred  Stock,  voting as a single  class,  on a
                    one-vote-per-share  of Series A Preferred Stock basis, shall
                    be necessary for the Corporation to authorize: (x) any class
                    or series of Senior  Securities;  or (y) any class or series
                    of Parity Securities;  provided,  however, that no such vote
                    shall be required pursuant to clause (x) or (y) in the event
                    the  Corporation  shall  then have the  right to redeem  the
                    Series A Preferred  Stock and, prior to the date of issuance
                    of such new class or series of Senior  Securities  or Parity
                    Securities,   provision   shall   have  been  made  for  the
                    redemption or exchange of all the outstanding  shares of the
                    Series A  Preferred  Stock and such  redemption  or exchange
                    occurs  on or  prior  to the  date of  issuance  of such new
                    series or class of Senior Securities or Parity Securities.

          (iii)   On all  matters  on  which  the  Series A  Preferred  Stock is
                  entitled  to  vote by law,  the  Series  A  Holders  shall  be
                  entitled  to one vote per share of Series A  Preferred  Stock,
                  voting  separately  as a single class,  and the  presence,  in
                  person or by proxy,  of the Series A Holders of a majority  of
                  the  outstanding  shares of the Series A Preferred Stock shall
                  constitute a quorum.

5.        Conversion Rights.

          (i)      Each  share of  Series A  Preferred  Stock may be  converted,
                    at the option of each Series A Holder,  at any time and from
                    time to time, into fully-paid and  non-assessable  shares of
                    Common Stock;  provided,  however,  that a Series A Holder's
                    right to so convert shares of Series A Preferred Stock shall
                    terminate  as  to  shares   thereof  that  are  redeemed  or
                    exchanged by the  Corporation  on the  Exchange  Date or the
                    time a Change in  Control  occurs (as  hereinafter  defined)
                    therefor  as  provided  in  and  subject  to the  terms  and
                    conditions   of   subparagraph   7(ii)  or   8(ii)   hereof,
                    respectively.  The number of shares of Common Stock to which
                    the  Series A Holder  of each  share of  Series A  Preferred
                    Stock shall be entitled upon conversion shall be the product
                    obtained  by  multiplying  the  number of shares of Series A
                    Preferred  Stock to be converted by the Conversion  Rate (as
                    hereinafter defined); in addition, the Series A Holder shall
                    be entitled  upon  conversion  to receive  cash or shares of
                    Common Stock  (valued at the  Quarterly  Average Stock Price
                    determined as of the immediately preceding Series A Dividend
                    Payment  Date),  at the  option  of the  Corporation,  in an
                    amount  equal to all  Cumulated  Series A Dividends  on each
                    share of Series A Preferred Stock so converted, provided, if
                    dividends  are  paid  in  cash,   there  are  funds  legally
                    available  therefor.  The  "Conversion  Rate,"  that is, the
                    number of shares of  Common  Stock for which  each  share of
                    Series  A  Preferred  Stock  may  be  converted,   shall  be
                    determined  by  reference  to the  Average  Stock  Price (as
                    hereinafter defined). The "Average Stock Price" shall be the
                    average  Closing  Price per share of Common Stock during the
                    20 consecutive trading days following the Meeting Date. With
                    the  quotient  of $10 and the Average  Stock Price  provided
                    that such  quotient  is not  greater  than 7.68 and not less
                    than 5.00,  if the Average Stock Price is less than or equal
                    to $1.30,  the Conversion Rate shall be 7.68; if the Average
                    Stock Price is greater  than $1.30 but less than or equal to
                    $1.50,  the  Conversion  Rate shall be 6.67;  if the Average
                    Stock Price is greater  than $1.50 but less than or equal to
                    $1.75, the Conversion Rate shall be 5.71; and if the Average
                    Stock Price is greater than $1.75, the Conversion Rate shall
                    be 5.00. The Corporation  shall not issue fractional  shares
                    of Common Stock upon  conversion of Series A Preferred Stock
                    or as Cumulated  Series A Dividends,  but, in lieu  thereof,
                    shall pay to a Series A Holder  cash in an  amount  equal to
                    such  fraction  multiplied by the Closing Price per share of
                    the  Common  Stock on the  trading  day prior to the date on
                    which the shares are converted.

          (ii) The Series A Preferred Stock shall be converted into Common Stock
               in the following manner:

                   (A)     Shares of Series A  Preferred  Stock  received by the
                    Corporation  in exchange  for Common  Stock shall be retired
                    and canceled  and shall no longer be available  for issuance
                    as Series A Preferred Stock.

                   (B)     A Series A Holder shall give  written  notice  to the
                    Corporation of its desire to convert all or a portion of the
                    shares of Series A  Preferred  Stock  owned by such Series A
                    Holder.  Such notice shall be accompanied  by  certificates,
                    duly endorsed for transfer,  evidencing the number of shares
                    of Series A Preferred  Stock such Series A Holder desires to
                    convert,   together   with  cash,   if  any,   required   by
                    subparagraph  5(ii)(C) hereof. The Corporation will, as soon
                    as practicable  thereafter,  deliver to such Series A Holder
                    or  to  such  Series  A  Holder's  nominee  or  nominees,  a
                    certificate or certificates  for the  appropriate  number of
                    shares of Common  Stock,  together with cash, as provided in
                    subparagraph  5(i),  with respect to any  fractional  shares
                    otherwise  issuable upon  conversion,  and cash or shares of
                    Common Stock  (valued at the  Quarterly  Average Stock Price
                    determined as of the immediately preceding Series A Dividend
                    Payment  Date),  at the  option  of the  Corporation,  in an
                    amount  equal to all  Cumulated  Series A Dividends  on each
                    share of Series A Preferred Stock so converted, provided, if
                    dividends  are  paid  in  cash,   there  are  funds  legally
                    available   therefor,   and,  in  the  event  of  a  partial
                    conversion,  a certificate representing the balance, if any,
                    of the shares of Series A Preferred Stock represented by the
                    surrendered certificate or certificates but not converted to
                    Common Stock.

                   (C)     In the event that shares of Series A Preferred  Stock
                    are surrendered for conversion on any date during the period
                    from  the  close of  business  on a record  date  fixed  for
                    determining  the  Series  A  Holders   entitled  to  receive
                    dividends  to the opening of  business on the  corresponding
                    Series A Dividend  Payment  Date,  the Series A Holder  must
                    also deliver to the  Corporation  an amount in cash equal to
                    the dividend payable with respect to such shares of Series A
                    Preferred  Stock on such Series A Dividend  Payment Date and
                    shall  continue to be entitled to receive  such  dividend on
                    such Series A Dividend  Payment  Date. In the event that the
                    date on which  the  shares  are  converted  is the  Series A
                    Dividend Payment Date, such Series A Holder will be entitled
                    to receive the dividend  payable with respect to such Series
                    A  Preferred  Stock and shall not be required to include any
                    payment in the amount of the  dividend  payable with respect
                    to such converted shares of Series A Preferred Stock.

                   (D)     If,  prior to the date on which all shares  of Series
                    A Preferred Stock are converted,  the Corporation  shall (1)
                    pay  a  dividend  in  shares  of  Common  Stock  or  make  a
                    distribution  in shares of Common  Stock,  (2) subdivide its
                    outstanding   shares  of  Common  Stock,   (3)  combine  its
                    outstanding  shares of Common Stock into a smaller number of
                    shares of Common Stock or (4) issue by  reclassification  of
                    its Common Stock other  securities of the  Corporation,  the
                    Conversion  Rate in effect on the opening of business on the
                    record  date  for  determining   stockholders   entitled  to
                    participate in such transaction shall thereupon be adjusted,
                    or, if  necessary,  the right to convert  shall be  amended,
                    such that the  number of shares of Common  Stock  receivable
                    upon  conversion  of the shares of Series A Preferred  Stock
                    immediately  prior  thereto  shall be  adjusted  so that the
                    Series  A Holder  shall be  entitled  to  receive,  upon the
                    conversion of such shares of Series A Preferred  Stock,  the
                    kind  and  number  of  shares  of  Common   Stock  or  other
                    securities  of the  Corporation  that it would have owned or
                    would have been  entitled to receive  after the happening of
                    any of the events described above had the Series A Preferred
                    Stock been converted  immediately  prior to the happening of
                    such  event or any record  date with  respect  thereto.  Any
                    adjustment made pursuant to this subparagraph 5(ii)(D) shall
                    become  effective  immediately  after the effective  date of
                    such event and such  adjustment  shall be retroactive to the
                    record date,  if any,  for such event.  No  adjustment  with
                    respect to any ordinary cash dividends  (made out of current
                    earnings) on shares of Common Stock shall be made.

                   (E)     Whenever the Conversion Rate is adjusted  pursuant to
                    any of the  foregoing  provisions  of this  paragraph 5, the
                    Corporation  shall  forthwith  prepare a  written  statement
                    signed  by the  president  or any  vice  president  and  the
                    treasurer or any assistant treasurer or the secretary or any
                    assistant  secretary of the  Corporation,  setting forth the
                    adjusted  Conversion  Rate  determined  as  provided in this
                    paragraph 5, and in  reasonable  detail the facts  requiring
                    such  adjustment.  Such  statement  shall be filed among the
                    permanent  records  of the  Corporation  and a copy  thereof
                    shall be  furnished  to any Series A Holder  requesting  the
                    same,  and shall at all  reasonable  times  during  business
                    hours be open to inspection by the Series A Holders.  Within
                    10  days  of  the  event   requiring  an   adjustment,   the
                    Corporation shall also cause a notice,  stating that such an
                    adjustment  has been made and  setting  forth  the  adjusted
                    Conversion Rate, to be mailed, first-class, postage prepaid,
                    to all then Series A Holders of record at their addresses as
                    the same appear on the stock records of the Corporation.

                   (F)     If a Series A Holder has delivered notice to the Cor-
                    poration  of its desire to  convert  all or a portion of its
                    shares of Series A Preferred Stock, and  certificates,  duly
                    endorsed for  conversion in respect of such shares and cash,
                    if any, required by subparagraph  5(ii)(C) hereof,  then all
                    shares  of  Series  A  Preferred  Stock so  tendered  to the
                    Corporation shall be deemed to be no longer outstanding and,
                    notwithstanding  the failure of the Corporation to issue the
                    Common Stock, such Series A Holder shall be deemed,  for all
                    purposes  (except as set forth in the next  sentence of this
                    subparagraph  5(ii)(F)),  to be a holder  of the  number  of
                    shares of Common  Stock  into  which the  shares of Series A
                    Preferred  Stock such Series A Holder is entitled to receive
                    pursuant to the terms of this paragraph 5 in each case as of
                    the close of business  on the date on which such  conversion
                    notice is  delivered.  In the event such Series A Holder has
                    delivered notice to the Corporation of his desire to convert
                    all or a portion of his shares of Series A Preferred  Stock,
                    such Series A Holder  shall  retain the right to receive all
                    Cumulated  Series  A  Dividends  payable  on the  shares  so
                    converted through the date such Series A Holder's conversion
                    notice  is  delivered,  as  provided  in this  paragraph  5,
                    notwithstanding such conversion.

          (iii)   The  Corporation shall not, by amendment of its Certificate of
                    Incorporation  as amended as of the date hereof,  or through
                    any  reorganization,   transfer  of  assets,  consolidation,
                    merger,  dissolution,  issue  or sale of  securities  or any
                    other  voluntary   action,   avoid  or  seek  to  avoid  the
                    observance or performance of any of the terms to be observed
                    or performed  hereunder by the  Corporation but shall at all
                    times in good faith  assist in the  carrying  out of all the
                    provisions of this paragraph 5. The Corporation shall at all
                    times reserve and keep  available out of its  authorized but
                    unissued  Common  Stock the full  number of shares of Common
                    Stock  deliverable  upon  the  conversion  of all  the  then
                    outstanding  shares  of Series A  Preferred  Stock and shall
                    take all such  action and obtain all such  permits or orders
                    as may be necessary to enable the Corporation to validly and
                    legally issue fully paid and non-assessable shares of Common
                    Stock upon the conversion of Series A Preferred  Stock.  The
                    Corporation shall obtain,  prior to or concurrently with the
                    first  issuance  of  the  Series  A  Preferred   Stock,  the
                    authorization  for the  listing  of shares  of Common  Stock
                    issuable upon  conversion of the Series A Preferred Stock on
                    the Nasdaq National Market and shall use its best efforts to
                    maintain,  for as long as any  shares of Series A  Preferred
                    Stock   shall  be   outstanding,   such   authorization   or
                    authorization  for the  listing of such shares on a national
                    securities  exchange on which the Common Stock may hereafter
                    be listed.  The Corporation  shall pay any and all transfer,
                    stamp and other like taxes that may be payable in respect of
                    the  issuance  or delivery to a Series A Holder of shares of
                    Common Stock on conversion  of the Series A Preferred  Stock
                    by such holder.

                   (A)     Liquidation Price. In the event of  any  voluntary or
                    involuntary  liquidation,  dissolution  or winding up of the
                    affairs of the Corporation, the amount that shall be paid to
                    a Series A Holder of each share of Series A Preferred  Stock
                    shall be $12.00 and an additional sum equal to all Cumulated
                    Series A Dividends  on a share of Series A  Preferred  Stock
                    (hereinafter called the "Liquidation  Price"),  and no more.
                    Upon  any  liquidation,  dissolution  or  winding  up of the
                    Corporation,  the Series A Holders  will be  entitled  to be
                    paid,  after  payment or provision  for payment of the debts
                    and other  liabilities of the  Corporation and after payment
                    or provision for payment is made upon any Senior Securities,
                    but  before  any  Distribution  or  payment is made upon any
                    Junior Securities,  an amount in cash equal to the aggregate
                    Liquidation Price of all shares outstanding,  and the Series
                    A Holders will not be entitled to any further  payment.  If,
                    upon any such liquidation,  dissolution or winding up of the
                    Corporation,  the  Corporation's  assets  to be  distributed
                    among  the  Series  A  Holders  and the  holders  of  Parity
                    Securities (the "Parity Holders") are insufficient to permit
                    payment  in full to such  Series A  Holders  and the  Parity
                    Holders of the aggregate amount that they are entitled to be
                    paid,  then the available  assets to be distributed  will be
                    distributed  ratably  among such Series A Holders and Parity
                    Holders  based upon the aggregate  Liquidation  Price of the
                    Series  A  Preferred  Stock  and the  aggregate  liquidation
                    preference of any Parity Securities held by each such Series
                    A Holder and Parity Holder,  respectively.  The  Corporation
                    will mail written notice of such liquidation, dissolution or
                    winding up, not less than 30 days prior to the payment  date
                    stated therein,  to each Series A Holder of record.  Neither
                    the  consolidation or merger of the Corporation into or with
                    any other  corporation or any other person,  nor the sale or
                    transfer  by the  Corporation  of all  or  any  part  of its
                    assets,  nor  the  reduction  of the  capital  stock  of the
                    Corporation will be deemed to be a liquidation,  dissolution
                    or  winding  up of the  Corporation  within  the  meaning of
                    paragraphs 2 and 6.

6.        7.  Exchange.

          (i)      Time of Exchange.  The Corporation may, at its option, redeem
                    shares of the Series A Preferred Stock, in whole or in part,
                    by action of the Board, at any time after December 31, 1998,
                    by exchanging  shares of Common Stock for shares of Series A
                    Preferred Stock at the Conversion Rate,  provided (A) during
                    the period beginning  January 1, 1999 and ending on December
                    31, 1999, the Closing Price per share of the Common Stock is
                    at least $4.00 per share for 20  consecutive  trading  days,
                    (B) during the period  beginning  January 1, 2000 and ending
                    on December  31,  2000,  the Closing  Price per share of the
                    Common Stock is at least $3.00 per share for 20  consecutive
                    trading days and (c) during the period beginning  January 1,
                    2001, at any time at the Corporation's  option. In addition,
                    each Series A Holder shall also be entitled,  upon exchange,
                    to  receive  cash or shares of Common  Stock  (valued at the
                    Quarterly   Average   Stock  Price   determined  as  of  the
                    immediately  preceding  Series A Dividend  Payment Date), at
                    the  option of the  Corporation,  in an amount  equal to all
                    Cumulated  Series A  Dividends  on each  share  of  Series A
                    Preferred  Stock so  exchanged,  provided,  if dividends are
                    paid in cash,  there are funds legally  available  therefor.
                    The Corporation  shall not issue fractional shares of Common
                    Stock  in  exchange  for  Series  A  Preferred  Stock  or as
                    Cumulated  Series A Dividends,  but, in lieu thereof,  shall
                    pay to a  Series A Holder  cash in an  amount  equal to such
                    fraction multiplied by the Closing Price per share of Common
                    Stock on the last trading day prior to the date on which the
                    shares of Series A Preferred Stock are exchanged. The number
                    of shares of Common Stock received in exchange for shares of
                    Series A Preferred Stock plus the number of shares of Common
                    Stock paid as Cumulated  Series A Dividends are  hereinafter
                    referred to as "Exchange  Shares,"  and the Exchange  Shares
                    plus the  Cumulated  Series A Dividends  payable in cash, if
                    any, are hereinafter referred to as the "Exchange Price."

          (ii)    Procedures for Exchange. The Series A Preferred Stock shall be
                  exchanged  pursuant  to  subparagraph  7(i)  in the  following
                  manner:

                   (A)     Shares of the Series A  Preferred  Stock  redeemed by
                    the  Corporation  shall be retired and canceled and shall no
                    longer be  available  for  issuance  as  Series A  Preferred
                    Stock.

                   (B)     In the  event of an  exchange  of  shares  of  Series
                    A Preferred Stock pursuant to subparagraph  7(i),  notice of
                    exchange  of shares of Common  Stock for  shares of Series A
                    Preferred Stock shall be given by the Corporation,  not less
                    than 30 nor  more  than 60 days  prior to the  Business  Day
                    designated in such notice (the  "Exchange  Date"),  by first
                    class mail to Series A Holders at their respective addresses
                    then appearing on the records of the Corporation,  and shall
                    also be published,  on or about the date of such mailing, in
                    the National Edition of the Wall Street Journal. Such notice
                    of exchange  shall specify the Exchange Date, the Conversion
                    Rate,  whether  Cumulated Series A Dividends will be paid in
                    cash or in  shares  of Common  Stock,  the  total  number of
                    shares of Series A Preferred  Stock to be exchanged  and, if
                    fewer than all the shares held by such Series A Holder,  the
                    number of shares  of such  Series A Holder to be  exchanged,
                    and the place or places of exchange.  The conversion  rights
                    of the Series A Holders  shall  continue  until the Exchange
                    Date (provided no default by the  Corporation in the payment
                    of the Exchange Price shall have occurred and be continuing,
                    and in the event of any such  default  the Series A Holders'
                    conversion  rights  shall  continue  until  such  shares are
                    actually redeemed,  exchanged or converted), and such notice
                    shall state the then effective  Conversion Rate and that the
                    right of  Series A  Holders  to  exercise  their  conversion
                    rights  shall  terminate  at the  close of  business  on the
                    Exchange Date (provided no default by the Corporation in the
                    payment of the  Exchange  Price shall have  occurred  and be
                    continuing).  On or before the Exchange Date,  each Series A
                    Holder shall  surrender to the Corporation or its designated
                    agent,  at such place as it may  designate  in the  exchange
                    notice, certificates, duly endorsed for transfer, evidencing
                    the  number of shares of Series A  Preferred  Stock  held by
                    such  Series  A  Holder  and  being  exchanged.   Upon  such
                    surrender,  the Series A Holder shall be entitled to receive
                    the Exchange Price per share.

                   (C)     If on the Exchange Date,  (1) notice of exchange  has
                    been  mailed or  delivered  as  provided  herein and (2) the
                    Corporation  has deposited with an independent  paying agent
                    funds  necessary to pay the Exchange  Price  payable in cash
                    and  certificates   representing   shares  of  Common  Stock
                    representing   the  Exchange   Shares,   then,   unless  the
                    Corporation defaults on the exchange, all shares of Series A
                    Preferred  Stock subject to exchange  shall,  whether or not
                    certificates  for such  shares  have  been  surrendered  for
                    cancellation,  be deemed to be no longer outstanding for any
                    purpose  and all rights with  respect to such  shares  shall
                    cease,  except  the right of the  Series A Holder to receive
                    the  Exchange  Price  per  share,   without  interest.   The
                    Corporation shall issue to the Series A Holder  certificates
                    representing  the shares of Common Stock that constitute the
                    Exchange  Shares only after such holder's Series A Preferred
                    Stock  certificates have been surrendered to the Corporation
                    for cancellation.

7.        8.   Change in Control

          (i)     In the event  of  a "Change in Control" of the Corporation (as
                    hereinafter  defined),  each Series A Holder  shall have the
                    right to put the security to the  Corporation  at $25.00 per
                    share   ("Change  in  Control   Price")  and  no  more.  The
                    Corporation  shall  have  the  right  to pay the  Change  in
                    Control  Price in cash  and/or  shares of  Common  Stock (in
                    which case such  shares of Common  Stock  shall be valued at
                    average stock price for the ten days preceding the Change in
                    Control event,  provided,  if the Change in Control Price is
                    to be  paid in  cash,  there  are  funds  legally  available
                    therefor.  The Corporation shall not issue fractional shares
                    of Common  Stock in exchange  for Series A Preferred  Stock,
                    but, in lieu thereof, shall pay to a Series A Holder cash in
                    an amount equal to such  fraction  multiplied by the Closing
                    Price  per  share of Common  Stock on the last  trading  day
                    prior to the date on which the shares of Series A  Preferred
                    Stock are exchanged.

          (ii)    Procedures for Exchange. The Series A Preferred Stock shall be
                  exchanged  pursuant  to  subparagraph  8(i)  in the  following
                  manner:

                   (A)     Shares of the Series A  Preferred  Stock  redeemed by
                           the Corporation in exchange for the Change in Control
                           Price  shall be  retired  and  canceled  and shall no
                           longer  be   available   for  issuance  as  Series  A
                           Preferred Stock.

                   (B)     In the  event  of a  Change  in  Control  may  occur,
                    notice shall be given by the  Corporation,  not less than 30
                    nor more than 60 days prior to the Business  Day  designated
                    in such notice (the "Change in Control Exchange  Date"),  by
                    first  class  mail to Series A Holders  at their  respective
                    addresses then appearing on the records of the  Corporation,
                    and shall  also be  published,  on or about the date of such
                    mailing, in the National Edition of the Wall Street Journal.
                    Such notice of exchange  shall specify the Change in Control
                    Exchange Date,  whether the Change in Control Price is to be
                    paid in cash,  in shares of Common Stock or in a combination
                    thereof, and the place or places of exchange. The conversion
                    rights of the  Series A  Holders  shall  continue  until the
                    Change  in  Control  occurs  (provided  no  default  by  the
                    Corporation  in the  payment of the Change in Control  Price
                    shall have occurred and be  continuing,  and in the event of
                    any such  default  the Series A Holders'  conversion  rights
                    shall  continue  until such  shares are  actually  redeemed,
                    exchanged  or  converted),  and such notice  shall state the
                    then effective  Conversion Rate and that the right of Series
                    A  Holders  to  exercise  their   conversion   rights  shall
                    terminate at the time the Change in Control occurs (provided
                    no default by the  Corporation  in the payment of the Change
                    in Control Price shall have occurred and be continuing).  On
                    or before the Change in Control Exchange Date, each Series A
                    Holder shall  surrender to the Corporation or its designated
                    agent,  at such place as it may  designate  in the  exchange
                    notice, certificates, duly endorsed for transfer, evidencing
                    the  number of shares of Series A  Preferred  Stock  held by
                    such  Series A Holder.  Upon such  surrender,  the  Series A
                    Holder  shall be  entitled  to receive the Change in Control
                    Price per share.

                   (C)     If, at the time the Change  in  Control  occurs,  (1)
                    notice of exchange  has been mailed or delivered as provided
                    herein  and  (2)  the  Corporation  has  deposited  with  an
                    independent   paying  agent  funds   necessary  to  pay  the
                    aggregate  Change  in  Control  Price  payable  in cash  and
                    certificates  representing shares of Common Stock if part of
                    the  Change  in  Control  Price is to be paid in  shares  of
                    Common Stock,  then, unless the Corporation  defaults on the
                    exchange,  all shares of Series A Preferred Stock subject to
                    exchange shall,  whether or not certificates for such shares
                    have been surrendered for  cancellation,  be deemed to be no
                    longer  outstanding  for any  purpose  and all  rights  with
                    respect to such shares shall cease,  except the right of the
                    Series A Holder to receive  the Change in Control  Price per
                    share, without interest.  The Corporation or its independent
                    paying  agent  shall pay the  Change in  Control  Price only
                    after such holder's  Series A Preferred  Stock  certificates
                    have been surrendered to the Corporation for cancellation.

          (iii)   "Change in  Control"  shall  means the  occurrence,  after the
                    Meeting Date, of any of the  following  events,  directly or
                    indirectly or in one or more series of transactions:

                   (A)     The  consolidation  or merger of the Corporation with
                           any Third Party (as hereinafter defined),  unless the
                           Corporation  is the entity  surviving  such merger or
                           consolidation;

                   (B)     The  transfer  of  all  or  substantially  all of the
                           assets of the Corporation to a Third Party;

                   (C)     A Third Party, directly or indirectly, through one or
                           more   subsidiaries  or  transactions  or  acting  in
                           concert with one or more persons or entities:

                           (x) acquires beneficial ownership of more than 50% of
                           the outstanding shares of Common Stock;

                           (y) acquires irrevocable  proxies  representing  more
                           than 50% of the outstanding shares  of  Common Stock;
                           or

                           (z) acquires any combination of beneficial  ownership
                           of outstanding shares of Common Stock and irrevocable
                           proxies representing more than 50% of the outstanding
                           shares of Common Stock.

                  Notwithstanding  any provision  contained  herein, a Change in
                  Control shall not include any of the above described events if
                  they are the result of a Third Party's inadvertently acquiring
                  beneficial  ownership or irrevocable  proxies or a combination
                  of both for 50% or more of the  outstanding  shares  of Common
                  Stock,   and  the  Third  Party  as  promptly  as  practicable
                  thereafter   divests   itself  of   beneficial   ownership  or
                  irrevocable  proxies for a sufficient number of shares so that
                  the  Third  Party  no  longer  has  beneficial   ownership  or
                  irrevocable  proxies or a combination  of both for 50% or more
                  of the outstanding shares of Common Stock.

          (iv)    Third  Party"  means a single  person or a group of persons or
                  entities  acting in  concert  not  wholly  owned  directly  or
                  indirectly by the Corporation.

         IN WITNESS WHEREOF, we have executed and subscribed this Certificate of
Amendment  and do hereby  affirm the  foregoing  as true under the  penalties of
perjury this ____ day of December, 1997.

                                       NETWORK IMAGING CORPORATION



                                       By:      ______________________
                                       Name:  James J. Leto
                                       Title:  President
ATTEST:

______________________
Name:   Julia A. Bowen
Title:  Assistant Secretary

<PAGE>



                                                                      ANNEX C


   
                           CERTIFICATE OF AMENDMENT TO
    
                         CERTIFICATE OF DESIGNATIONS OF
                 SERIES A CUMULATIVE CONVERTIBLE PREFERRED STOCK
                         OF NETWORK IMAGING CORPORATION

   
                     Pursuant to Section 242 of the General
    
                    Corporation Law of the State of Delaware


   
         We, James J. Leto, President,  and Julia A. Bowen, Assistant Secretary,
of Network Imaging Corporation (the "Corporation"),  a corporation organized and
existing  under  the  General  Corporation  Law of the  State  of  Delaware,  in
accordance with the provisions of Section 103 thereof, DO HEREBY CERTIFY:

         That,  pursuant to authority  conferred  upon the Board of Directors of
the  Corporation  by its  Certificate  of  Incorporation,  and  pursuant  to the
provisions  of  Sections  151(a) and (g) of the General  Corporation  Law of the
State of Delaware, the Board of Directors,  at a meeting duly called and held on
December 6, 1993, adopted a resolution  creating a series of 1,750,000 shares of
cumulative  convertible  preferred  stock  designated  as  Series  A  Cumulative
Convertible Preferred Stock;

         That,  (1)  on  December  3,  1997,  the  Board  of  Directors  of  the
Corporation  resolved to amend the  Certificate of  Designations of the Series A
Cumulative  Convertible Preferred Stock ("Certificate of Designations"),  (2) on
December __, 1997,  the holders of Common Stock,  voting  separately as a class,
and the holders of the Series A Cumulative  Convertible  Preferred Stock, voting
separately as a class, (3) by unanimous written consent dated December __, 1997,
the  holder of the  Series  F-1  Convertible  Preferred  Stock,  the  Series F-2
Convertible  Preferred Stock, the Series F-3 Convertible Preferred Stock and the
Series F-4  Convertible  Preferred  Stock and (4) by unanimous  written  consent
dated  December  __,  1997,  the holders of the Series K  Convertible  Preferred
Stock, resolved to amend the Certificate of Designations as follows:

1.       Designation  and Number.  The  designation  of the series of  preferred
         stock  fixed  by  this   resolution   shall  be  "Series  A  Cumulative
         Convertible  Preferred Stock" (hereinafter referred to as the "Series A
         Preferred  Stock" and the  number of shares  constituting  such  series
         shall be  1,750,000.  Each  share  shall have a par value of $.0001 per
         share.

2.        Rank.  The Series A Preferred  Stock shall rank:  (i) prior  to all of
          the  Corporation's  Common Stock,  par value $.0001 per share ("Common
          Stock"),  (ii) prior to all of the Corporation's  Series F-1, F-2, F-3
          and F-4  Convertible  Preferred  Stock,  par  value  $.0001  per share
          (collectively,  "Series F Preferred Stock"), (iii) prior to all of the
          Corporation's  Series K Convertible  Preferred Stock, par value $.0001
          per share  ("Series K  Preferred  Stock"),  (iv) prior to any class or
          series of capital stock of the  Corporation  hereafter  created either
          specifically  ranking by its terms  junior to the  Series A  Preferred
          Stock or not specifically  ranking by its terms senior to or on parity
          with the Series A Preferred Stock (collectively with the Common Stock,
          the Series F Preferred Stock and the Series K Preferred Stock, "Junior
          Securities");  (v) subject to the  provisions  of  subparagraph  4(ii)
          hereof,  on parity  with any class or series of  capital  stock of the
          Corporation  hereafter  created  specifically  ranking by its terms on
          parity with the Series A Preferred  Stock ("Parity  Securities");  and
          (vi) subject to the provisions of subparagraph 4(ii) hereof, junior to
          any class or  series of  capital  stock of the  Corporation  hereafter
          created  specifically  ranking  by its terms  senior  to the  Series A
          Preferred Stock ("Senior Securities"),  in each case, as to payment of
          dividends  or  as  to  distributions   of  assets  upon   liquidation,
          dissolution  or winding up of the  Corporation,  whether  voluntary or
          involuntary (all such distributions  being referred to collectively as
          "Distributions").
    

3.        Dividends.

   
         (i)      No dividends shall accrue on the Series A Preferred Stock from
                    May 1, 1997  through  the date  prior to the date  ("Meeting
                    Date") this  Certificate  of  Amendment  to  Certificate  of
                    Designations  of Series A Cumulative  Convertible  Preferred
                    Stock of Network  Imaging  Corporation  is  approved  by the
                    holders of Common Stock,  voting  separately as a class, the
                    holders of Series A Preferred Stock,  voting separately as a
                    class,  the  holders  of Series F  Preferred  Stock,  voting
                    separately as a class, and the holders of Series K Preferred
                    Stock, voting separately as a class.

          (ii)    The dividend  rate of the Series A  Preferred  Stock  shall be
                    computed  at a rate of $.84 per share per annum  payable  in
                    kind on each  outstanding  share of Series A Preferred Stock
                    from the Meeting Date.  Dividends shall be payable quarterly
                    in arrears out of funds legally available  therefor on March
                    15,  June 15,  September  15 and  December  15 of each year,
                    commencing March 15, 1998 (each a "Series A Dividend Payment
                    Date").  Dividends  on shares of  Series A  Preferred  Stock
                    shall  be  cumulative  and  shall  accrue  (whether  or  not
                    declared),  without  interest,  from  the  first  day of the
                    quarterly  period in which such  dividend  may be payable as
                    herein provided,  except with respect to the first quarterly
                    payment,  which shall accrue from the Meeting  Date. On each
                    Series A Dividend  Payment Date,  all  dividends  that shall
                    have  accrued  on each  share of  Series A  Preferred  Stock
                    outstanding on the applicable  record date shall  accumulate
                    and be deemed to become  "due." Any dividend  that shall not
                    be paid on the  Series A Dividend  Payment  Date on which it
                    shall  become  due  shall  be  deemed  to be  "past  due" (a
                    "Cumulated Series A Dividend") until such Cumulated Series A
                    Dividend shall have been paid.

         (iii)    The Corporation shall have the right to pay  dividends on each
                    Series A Dividend  Payment  Date in shares of Common  Stock,
                    valued at the Quarterly  Average Stock Price (as hereinafter
                    defined).  The "Quarterly  Average Stock Price" shall be the
                    average Closing Price (as hereinafter  defined) per share of
                    Common  Stock  during  the  10   consecutive   trading  days
                    following release by the Corporation of its earnings for the
                    quarterly period ended  immediately  prior to the applicable
                    Series A Dividend  Payment Date. The "Closing  Price" means,
                    as of any  date,  the last  sale  price  per share of Common
                    Stock on the principal securities exchange or trading market
                    where the Common  Stock is listed or traded as  reported  by
                    Bloomberg  Financial  Markets  or  a  comparable   reporting
                    service  of  national  reputation  selected  by the Board of
                    Directors   of  the   Corporation   ("Board")  if  Bloomberg
                    Financial  Markets is not then reporting  Closing Prices per
                    share of Common Stock (collectively, "Bloomberg"), or if the
                    foregoing  does not apply,  the last reported sale price per
                    share of Common Stock in the over-the-counter  market on the
                    electronic  bulletin board as reported by Bloomberg,  or, if
                    no sale  price is  reported  per  share of  Common  Stock by
                    Bloomberg,  the  average  of the bid  prices  of any  market
                    makers for the Common Stock as reported in the "pink sheets"
                    by the National Quotation Bureau,  Inc. If the Closing Price
                    cannot be  calculated  on such date on any of the  foregoing
                    bases,  the Closing  Price per share of Common Stock on such
                    date shall be the fair market value as reasonably determined
                    by an investment  banking firm  selected by the Board,  with
                    the costs of such appraisal to be borne by the  Corporation.
                    If the Corporation determines to pay dividends on any Series
                    A  Dividend  Payment  Date in shares of  Common  Stock,  the
                    Corporation shall cause certificates  representing shares of
                    Common Stock to be mailed to the holders of record of Series
                    A   Preferred   Stock   (determined   in   accordance   with
                    subparagraph  3(v)) within 30 Business Days (as  hereinafter
                    defined) of the applicable Series A Dividend Payment Date.

          (iv)    If dividends  are to be paid in cash,  the Board shall declare
                    and pay current  dividends  out of funds  legally  available
                    therefor   (after  giving  effect  to  the  payment  of  all
                    requisite dividends on Senior Securities).
    
   
          (v)     In order to  determine  the  holders of the Series A Preferred
                  Stock entitled to receive dividends, the Corporation shall fix
                  a  record  date not more  than 60 days  prior to any  Series A
                  Dividend  Payment Date. If any such Series A Dividend  Payment
                  Date should  fall on a day that is not a "Business  Day," then
                  the Corporation  shall pay the applicable  dividend if payable
                  in cash on the next  succeeding  Business Day.  "Business Day"
                  shall mean a day other than a Saturday, Sunday or other day on
                  which any national  securities exchange or quotation system on
                  which the Common Stock of the  Corporation is traded or quoted
                  is authorized or required by law to close.
    

          (vi)    The  Corporation  shall not:  (A) pay or declare and set apart
                  for   payment   any   dividends   or   Distributions   on  the
                  Corporation's Junior Securities,  other than dividends payable
                  in the form of additional  shares of the same Junior  Security
                  as that on which such  dividend  is  declared,  or (B) redeem,
                  purchase, or otherwise acquire any shares of Junior Securities
                  or  any  right,  warrant  or  option  to  acquire  any  Junior
                  Securities,  unless full  Cumulated  Series A  Dividends  have
                  been, or contemporaneously are, paid or declared and set apart
                  for such payment on the Series A Preferred Stock.

          (vii)   No full dividends shall be paid or declared  and set apart for
                    payment on any class or series of Parity  Securities for any
                    period unless full  Cumulated  Series A Dividends have been,
                    or contemporaneously are, paid or declared and set apart for
                    such  payment  on the  Series  A  Preferred  Stock  for  all
                    dividend  periods  terminating  on or  prior  to the date of
                    payment of such full Cumulated  Series A Dividends.  No full
                    dividends  shall  be paid or  declared  and  set  apart  for
                    payment  on the  Series A  Preferred  Stock  for any  period
                    unless   full    cumulative    dividends   have   been,   or
                    contemporaneously  are,  paid or declared  and set apart for
                    payment on the Parity  Securities  for all dividend  periods
                    terminating  on or prior to the date of payment of such full
                    Cumulated Series A Dividends. When dividends are not paid in
                    full  upon  the  Series A  Preferred  Stock  and the  Parity
                    Securities, all dividends paid or declared and set apart for
                    payment  upon  shares  of Series A  Preferred  Stock and the
                    Parity  Securities  shall be paid or declared  and set apart
                    for payment pro rata,  so that the amount of dividends  paid
                    or  declared  and set  apart  for  payment  per share on the
                    Series A Preferred Stock and the Parity  Securities shall in
                    all cases bear to each other the same ratio that accrued and
                    unpaid  dividends  per  share  on the  shares  of  Series  A
                    Preferred Stock and the Parity Securities bear to each other
                    (without taking into account the dividends so paid and those
                    so declared and set apart for payment).

   
         (viii)   To the extent  the  Corporation  shall not have funds  legally
                  available  to pay all  Cumulated  Series A Dividends  when due
                  under  paragraphs  3, 5, 6, 7 or 8 hereof  or  otherwise,  the
                  Corporation's   obligation  to  make  such  payment  shall  be
                  deferred until the first date on which the  Corporation  shall
                  have  funds  legally  available  for all or a portion  of such
                  payment,  which shall then be made in whole or in part, as the
                  case may be,  until such  Cumulated  Series A Dividends  shall
                  have been paid in full.
    

4.        Voting Rights.

          (i)     Except as may otherwise be provided herein or required by law,
                  the holders of the shares of Series A Preferred Stock ("Series
                  A  Holders")  shall not be  entitled to any vote in respect of
                  such shares.

   
          (ii)    The affirmative vote,  in person or by proxy,  of the Series A
                    Holders of the  majority  of the  outstanding  shares of the
                    Series A Preferred  Stock,  voting as a single  class,  on a
                    one-vote-per-share  of Series A Preferred Stock basis, shall
                    be necessary for the Corporation to authorize: (x) any class
                    or series of Senior  Securities;  or (y) any class or series
                    of Parity Securities;  provided,  however, that no such vote
                    shall be required pursuant to clause (x) or (y) in the event
                    the  Corporation  shall  then have the  right to redeem  the
                    Series A Preferred  Stock and, prior to the date of issuance
                    of such new class or series of Senior  Securities  or Parity
                    Securities,   provision   shall   have  been  made  for  the
                    redemption or exchange of all the outstanding  shares of the
                    Series A  Preferred  Stock and such  redemption  or exchange
                    occurs  on or  prior  to the  date of  issuance  of such new
                    series or class of Senior Securities or Parity Securities.
    

          (iii)   On all  matters  on  which  the  Series A  Preferred  Stock is
                  entitled  to  vote by law,  the  Series  A  Holders  shall  be
                  entitled  to one vote per share of Series A  Preferred  Stock,
                  voting  separately  as a single class,  and the  presence,  in
                  person or by proxy,  of the Series A Holders of a majority  of
                  the  outstanding  shares of the Series A Preferred Stock shall
                  constitute a quorum.

5.        Conversion Rights.

   
          (i)     Each  share  of  Series A  Preferred  Stock may be  converted,
                    at the option of each Series A Holder,  at any time and from
                    time to time, into fully-paid and  non-assessable  shares of
                    Common Stock;  provided,  however,  that a Series A Holder's
                    right to so convert shares of Series A Preferred Stock shall
                    terminate  as  to  shares   thereof  that  are  redeemed  or
                    exchanged by the  Corporation  on the  Exchange  Date or the
                    time a Change in  Control  occurs (as  hereinafter  defined)
                    therefor  as  provided  in  and  subject  to the  terms  and
                    conditions   of   subparagraph   7(ii)  or   8(ii)   hereof,
                    respectively.  The number of shares of Common Stock to which
                    the  Series A Holder  of each  share of  Series A  Preferred
                    Stock shall be entitled upon conversion shall be the product
                    obtained  by  multiplying  the  number of shares of Series A
                    Preferred  Stock to be converted by the Conversion  Rate (as
                    hereinafter defined); in addition, the Series A Holder shall
                    be entitled  upon  conversion  to receive  cash or shares of
                    Common Stock  (valued at the  Quarterly  Average Stock Price
                    determined as of the immediately preceding Series A Dividend
                    Payment  Date),  at the  option  of the  Corporation,  in an
                    amount  equal to all  Cumulated  Series A Dividends  on each
                    share of Series A Preferred Stock so converted, provided, if
                    dividends  are  paid  in  cash,   there  are  funds  legally
                    available  therefor.  The  "Conversion  Rate,"  that is, the
                    number of shares of  Common  Stock for which  each  share of
                    Series  A  Preferred  Stock  may  be  converted,   shall  be
                    determined  by  reference  to the  Average  Stock  Price (as
                    hereinafter defined). The "Average Stock Price" shall be the
                    average  Closing  Price per share of Common Stock during the
                    20 consecutive trading days following the Meeting Date. With
                    the  quotient  of $10 and the Average  Stock Price  provided
                    that such  quotient  is not  greater  than 7.68 and not less
                    than 5.00,  if the Average Stock Price is less than or equal
                    to $1.30,  the Conversion Rate shall be 7.68; if the Average
                    Stock Price is greater  than $1.30 but less than or equal to
                    $1.50,  the  Conversion  Rate shall be 6.67;  if the Average
                    Stock Price is greater  than $1.50 but less than or equal to
                    $1.75, the Conversion Rate shall be 5.71; and if the Average
                    Stock Price is greater than $1.75, the Conversion Rate shall
                    be 5.00. The Corporation  shall not issue fractional  shares
                    of Common Stock upon  conversion of Series A Preferred Stock
                    or as Cumulated  Series A Dividends,  but, in lieu  thereof,
                    shall pay to a Series A Holder  cash in an  amount  equal to
                    such  fraction  multiplied by the Closing Price per share of
                    the  Common  Stock on the  trading  day prior to the date on
                    which the shares are converted.
    


          (ii) The Series A Preferred Stock shall be converted into Common Stock
           in the following manner:

                   (A)     Shares of Series A  Preferred  Stock  received by the
                           Corporation  in  exchange  for Common  Stock shall be
                           retired and canceled and shall no longer be available
                           for issuance as Series A Preferred Stock.

   
                   (B)     A Series A Holder shall  give written  notice  to the
                    Corporation of its desire to convert all or a portion of the
                    shares of Series A  Preferred  Stock  owned by such Series A
                    Holder.  Such notice shall be accompanied  by  certificates,
                    duly endorsed for transfer,  evidencing the number of shares
                    of Series A Preferred  Stock such Series A Holder desires to
                    convert,   together   with  cash,   if  any,   required   by
                    subparagraph  5(ii)(C) hereof. The Corporation will, as soon
                    as practicable  thereafter,  deliver to such Series A Holder
                    or  to  such  Series  A  Holder's  nominee  or  nominees,  a
                    certificate or certificates  for the  appropriate  number of
                    shares of Common  Stock,  together with cash, as provided in
                    subparagraph  5(i),  with respect to any  fractional  shares
                    otherwise  issuable upon  conversion,  and cash or shares of
                    Common Stock  (valued at the  Quarterly  Average Stock Price
                    determined as of the immediately preceding Series A Dividend
                    Payment  Date),  at the  option  of the  Corporation,  in an
                    amount  equal to all  Cumulated  Series A Dividends  on each
                    share of Series A Preferred Stock so converted, provided, if
                    dividends  are  paid  in  cash,   there  are  funds  legally
                    available   therefor,   and,  in  the  event  of  a  partial
                    conversion,  a certificate representing the balance, if any,
                    of the shares of Series A Preferred Stock represented by the
                    surrendered certificate or certificates but not converted to
                    Common Stock.
    

   
                   (C)     In the event that shares of Series A Preferred  Stock
                    are surrendered for conversion on any date during the period
                    from  the  close of  business  on a record  date  fixed  for
                    determining  the  Series  A  Holders   entitled  to  receive
                    dividends  to the opening of  business on the  corresponding
                    Series A Dividend  Payment  Date,  the Series A Holder  must
                    also deliver to the  Corporation  an amount in cash equal to
                    the dividend payable with respect to such shares of Series A
                    Preferred  Stock on such Series A Dividend  Payment Date and
                    shall  continue to be entitled to receive  such  dividend on
                    such Series A Dividend  Payment  Date. In the event that the
                    date on which  the  shares  are  converted  is the  Series A
                    Dividend Payment Date, such Series A Holder will be entitled
                    to receive the dividend  payable with respect to such Series
                    A  Preferred  Stock and shall not be required to include any
                    payment in the amount of the  dividend  payable with respect
                    to such converted shares of Series A Preferred Stock.

                   (D)     If,  prior to the date on  which all shares of Series
                    A Preferred Stock are converted,  the Corporation  shall (1)
                    pay  a  dividend  in  shares  of  Common  Stock  or  make  a
                    distribution  in shares of Common  Stock,  (2) subdivide its
                    outstanding   shares  of  Common  Stock,   (3)  combine  its
                    outstanding  shares of Common Stock into a smaller number of
                    shares of Common Stock or (4) issue by  reclassification  of
                    its Common Stock other  securities of the  Corporation,  the
                    Conversion  Rate in effect on the opening of business on the
                    record  date  for  determining   stockholders   entitled  to
                    participate in such transaction shall thereupon be adjusted,
                    or, if  necessary,  the right to convert  shall be  amended,
                    such that the  number of shares of Common  Stock  receivable
                    upon  conversion  of the shares of Series A Preferred  Stock
                    immediately  prior  thereto  shall be  adjusted  so that the
                    Series  A Holder  shall be  entitled  to  receive,  upon the
                    conversion of such shares of Series A Preferred  Stock,  the
                    kind  and  number  of  shares  of  Common   Stock  or  other
                    securities  of the  Corporation  that it would have owned or
                    would have been  entitled to receive  after the happening of
                    any of the events described above had the Series A Preferred
                    Stock been converted  immediately  prior to the happening of
                    such  event or any record  date with  respect  thereto.  Any
                    adjustment made pursuant to this subparagraph 5(ii)(D) shall
                    become  effective  immediately  after the effective  date of
                    such event and such  adjustment  shall be retroactive to the
                    record date,  if any,  for such event.  No  adjustment  with
                    respect to any ordinary cash dividends  (made out of current
                    earnings) on shares of Common Stock shall be made.
    

   
                   (E)     Whenever the Conversion Rate is adjusted  pursuant to
                    any of the  foregoing  provisions  of this  paragraph 5, the
                    Corporation  shall  forthwith  prepare a  written  statement
                    signed  by the  president  or any  vice  president  and  the
                    treasurer or any assistant treasurer or the secretary or any
                    assistant  secretary of the  Corporation,  setting forth the
                    adjusted  Conversion  Rate  determined  as  provided in this
                    paragraph 5, and in  reasonable  detail the facts  requiring
                    such  adjustment.  Such  statement  shall be filed among the
                    permanent  records  of the  Corporation  and a copy  thereof
                    shall be  furnished  to any Series A Holder  requesting  the
                    same,  and shall at all  reasonable  times  during  business
                    hours be open to inspection by the Series A Holders.  Within
                    10  days  of  the  event   requiring  an   adjustment,   the
                    Corporation shall also cause a notice,  stating that such an
                    adjustment  has been made and  setting  forth  the  adjusted
                    Conversion Rate, to be mailed, first-class, postage prepaid,
                    to all then Series A Holders of record at their addresses as
                    the same appear on the stock records of the Corporation.

                   (F)     If a Series A Holder has delivered notice to the Cor-
                    poration  of its desire to  convert  all or a portion of its
                    shares of Series A Preferred Stock, and  certificates,  duly
                    endorsed for  conversion in respect of such shares and cash,
                    if any, required by subparagraph  5(ii)(C) hereof,  then all
                    shares  of  Series  A  Preferred  Stock so  tendered  to the
                    Corporation shall be deemed to be no longer outstanding and,
                    notwithstanding  the failure of the Corporation to issue the
                    Common Stock, such Series A Holder shall be deemed,  for all
                    purposes  (except as set forth in the next  sentence of this
                    subparagraph  5(ii)(F)),  to be a holder  of the  number  of
                    shares of Common  Stock  into  which the  shares of Series A
                    Preferred  Stock such Series A Holder is entitled to receive
                    pursuant to the terms of this paragraph 5 in each case as of
                    the close of business  on the date on which such  conversion
                    notice is  delivered.  In the event such Series A Holder has
                    delivered notice to the Corporation of his desire to convert
                    all or a portion of his shares of Series A Preferred  Stock,
                    such Series A Holder  shall  retain the right to receive all
                    Cumulated  Series  A  Dividends  payable  on the  shares  so
                    converted through the date such Series A Holder's conversion
                    notice  is  delivered,  as  provided  in this  paragraph  5,
                    notwithstanding such conversion.

          (iii)   The  Corporation shall not, by amendment of its Certificate of
                    Incorporation  as amended as of the date hereof,  or through
                    any  reorganization,   transfer  of  assets,  consolidation,
                    merger,  dissolution,  issue  or sale of  securities  or any
                    other  voluntary   action,   avoid  or  seek  to  avoid  the
                    observance or performance of any of the terms to be observed
                    or performed  hereunder by the  Corporation but shall at all
                    times in good faith  assist in the  carrying  out of all the
                    provisions of this paragraph 5. The Corporation shall at all
                    times reserve and keep  available out of its  authorized but
                    unissued  Common  Stock the full  number of shares of Common
                    Stock  deliverable  upon  the  conversion  of all  the  then
                    outstanding  shares  of Series A  Preferred  Stock and shall
                    take all such  action and obtain all such  permits or orders
                    as may be necessary to enable the Corporation to validly and
                    legally issue fully paid and non-assessable shares of Common
                    Stock upon the conversion of Series A Preferred  Stock.  The
                    Corporation shall obtain,  prior to or concurrently with the
                    first  issuance  of  the  Series  A  Preferred   Stock,  the
                    authorization  for the  listing  of shares  of Common  Stock
                    issuable upon  conversion of the Series A Preferred Stock on
                    the Nasdaq National Market and shall use its best efforts to
                    maintain,  for as long as any  shares of Series A  Preferred
                    Stock   shall  be   outstanding,   such   authorization   or
                    authorization  for the  listing of such shares on a national
                    securities  exchange on which the Common Stock may hereafter
                    be listed.  The Corporation  shall pay any and all transfer,
                    stamp and other like taxes that may be payable in respect of
                    the  issuance  or delivery to a Series A Holder of shares of
                    Common Stock on conversion  of the Series A Preferred  Stock
                    by such holder.

                   (A)     Liquidation Price.  In the  event of any voluntary or
                    involuntary  liquidation,  dissolution  or winding up of the
                    affairs of the Corporation, the amount that shall be paid to
                    a Series A Holder of each share of Series A Preferred  Stock
                    shall be $12.00 and an additional sum equal to all Cumulated
                    Series A Dividends  on a share of Series A  Preferred  Stock
                    (hereinafter called the "Liquidation  Price"),  and no more.
                    Upon  any  liquidation,  dissolution  or  winding  up of the
                    Corporation,  the Series A Holders  will be  entitled  to be
                    paid,  after  payment or provision  for payment of the debts
                    and other  liabilities of the  Corporation and after payment
                    or provision for payment is made upon any Senior Securities,
                    but  before  any  Distribution  or  payment is made upon any
                    Junior Securities,  an amount in cash equal to the aggregate
                    Liquidation Price of all shares outstanding,  and the Series
                    A Holders will not be entitled to any further  payment.  If,
                    upon any such liquidation,  dissolution or winding up of the
                    Corporation,  the  Corporation's  assets  to be  distributed
                    among  the  Series  A  Holders  and the  holders  of  Parity
                    Securities (the "Parity Holders") are insufficient to permit
                    payment  in full to such  Series A  Holders  and the  Parity
                    Holders of the aggregate amount that they are entitled to be
                    paid,  then the available  assets to be distributed  will be
                    distributed  ratably  among such Series A Holders and Parity
                    Holders  based upon the aggregate  Liquidation  Price of the
                    Series  A  Preferred  Stock  and the  aggregate  liquidation
                    preference of any Parity Securities held by each such Series
                    A Holder and Parity Holder,  respectively.  The  Corporation
                    will mail written notice of such liquidation, dissolution or
                    winding up, not less than 30 days prior to the payment  date
                    stated therein,  to each Series A Holder of record.  Neither
                    the  consolidation or merger of the Corporation into or with
                    any other  corporation or any other person,  nor the sale or
                    transfer  by the  Corporation  of all  or  any  part  of its
                    assets,  nor  the  reduction  of the  capital  stock  of the
                    Corporation will be deemed to be a liquidation,  dissolution
                    or  winding  up of the  Corporation  within  the  meaning of
                    paragraphs 2 and 6.
    

   

7.  Exchange.


          (iv)    Time of Exchange.  The Corporation may,  at its option, redeem
                    shares of the Series A Preferred Stock, in whole or in part,
                    by action of the Board, at any time after December 31, 1998,
                    by exchanging  shares of Common Stock for shares of Series A
                    Preferred Stock at the Conversion Rate,  provided (A) during
                    the period beginning  January 1, 1999 and ending on December
                    31, 1999, the Closing Price per share of the Common Stock is
                    at least $4.00 per share for 20  consecutive  trading  days,
                    (B) during the period  beginning  January 1, 2000 and ending
                    on December  31,  2000,  the Closing  Price per share of the
                    Common Stock is at least $3.00 per share for 20  consecutive
                    trading days and (c) during the period beginning  January 1,
                    2001, at any time at the Corporation's  option. In addition,
                    each Series A Holder shall also be entitled,  upon exchange,
                    to  receive  cash or shares of Common  Stock  (valued at the
                    Quarterly   Average   Stock  Price   determined  as  of  the
                    immediately  preceding  Series A Dividend  Payment Date), at
                    the  option of the  Corporation,  in an amount  equal to all
                    Cumulated  Series A  Dividends  on each  share  of  Series A
                    Preferred  Stock so  exchanged,  provided,  if dividends are
                    paid in cash,  there are funds legally  available  therefor.
                    The Corporation  shall not issue fractional shares of Common
                    Stock  in  exchange  for  Series  A  Preferred  Stock  or as
                    Cumulated  Series A Dividends,  but, in lieu thereof,  shall
                    pay to a  Series A Holder  cash in an  amount  equal to such
                    fraction multiplied by the Closing Price per share of Common
                    Stock on the last trading day prior to the date on which the
                    shares of Series A Preferred Stock are exchanged. The number
                    of shares of Common Stock received in exchange for shares of
                    Series A Preferred Stock plus the number of shares of Common
                    Stock paid as Cumulated  Series A Dividends are  hereinafter
                    referred to as "Exchange  Shares,"  and the Exchange  Shares
                    plus the  Cumulated  Series A Dividends  payable in cash, if
                    any, are hereinafter referred to as the "Exchange Price."

          (v)     Procedures for Exchange. The Series A Preferred Stock shall be
                    exchanged pursuant to subparagraph  7(i)  in  the  following
                    manner:

                   (A)     Shares of the Series A  Preferred  Stock  redeemed by
                    the  Corporation  shall be retired and canceled and shall no
                    longer be  available  for  issuance  as  Series A  Preferred
                    Stock.
    
   
                   (B)     In  the  event  of  an exchange of shares of Series A
                    Preferred  Stock pursuant to  subparagraph  7(i),  notice of
                    exchange  of shares of Common  Stock for  shares of Series A
                    Preferred Stock shall be given by the Corporation,  not less
                    than 30 nor  more  than 60 days  prior to the  Business  Day
                    designated in such notice (the  "Exchange  Date"),  by first
                    class mail to Series A Holders at their respective addresses
                    then appearing on the records of the Corporation,  and shall
                    also be published,  on or about the date of such mailing, in
                    the National Edition of the Wall Street Journal. Such notice
                    of exchange  shall specify the Exchange Date, the Conversion
                    Rate,  whether  Cumulated Series A Dividends will be paid in
                    cash or in  shares  of Common  Stock,  the  total  number of
                    shares of Series A Preferred  Stock to be exchanged  and, if
                    fewer than all the shares held by such Series A Holder,  the
                    number of shares  of such  Series A Holder to be  exchanged,
                    and the place or places of exchange.  The conversion  rights
                    of the Series A Holders  shall  continue  until the Exchange
                    Date (provided no default by the  Corporation in the payment
                    of the Exchange Price shall have occurred and be continuing,
                    and in the event of any such  default  the Series A Holders'
                    conversion  rights  shall  continue  until  such  shares are
                    actually redeemed,  exchanged or converted), and such notice
                    shall state the then effective  Conversion Rate and that the
                    right of  Series A  Holders  to  exercise  their  conversion
                    rights  shall  terminate  at the  close of  business  on the
                    Exchange Date (provided no default by the Corporation in the
                    payment of the  Exchange  Price shall have  occurred  and be
                    continuing).  On or before the Exchange Date,  each Series A
                    Holder shall  surrender to the Corporation or its designated
                    agent,  at such place as it may  designate  in the  exchange
                    notice, certificates, duly endorsed for transfer, evidencing
                    the  number of shares of Series A  Preferred  Stock  held by
                    such  Series  A  Holder  and  being  exchanged.   Upon  such
                    surrender,  the Series A Holder shall be entitled to receive
                    the Exchange Price per share.

                   (C)     If on the Exchange Date, (1) notice  of  exchange has
                    been  mailed or  delivered  as  provided  herein and (2) the
                    Corporation  has deposited with an independent  paying agent
                    funds  necessary to pay the Exchange  Price  payable in cash
                    and  certificates   representing   shares  of  Common  Stock
                    representing   the  Exchange   Shares,   then,   unless  the
                    Corporation defaults on the exchange, all shares of Series A
                    Preferred  Stock subject to exchange  shall,  whether or not
                    certificates  for such  shares  have  been  surrendered  for
                    cancellation,  be deemed to be no longer outstanding for any
                    purpose  and all rights with  respect to such  shares  shall
                    cease,  except  the right of the  Series A Holder to receive
                    the  Exchange  Price  per  share,   without  interest.   The
                    Corporation shall issue to the Series A Holder  certificates
                    representing  the shares of Common Stock that constitute the
                    Exchange  Shares only after such holder's Series A Preferred
                    Stock  certificates have been surrendered to the Corporation
                    for cancellation.

 8. Change in Control

         (vi)     In the event of a "Change in Control" of the  Corporation  (as
                    hereinafter  defined),  each Series A Holder  shall have the
                    right to put the security to the  Corporation  at $25.00 per
                    share   ("Change  in  Control   Price")  and  no  more.  The
                    Corporation  shall  have  the  right  to pay the  Change  in
                    Control  Price in cash  and/or  shares of  Common  Stock (in
                    which case such  shares of Common  Stock  shall be valued at
                    average stock price for the ten days preceding the Change in
                    Control event,  provided,  if the Change in Control Price is
                    to be  paid in  cash,  there  are  funds  legally  available
                    therefor.  The Corporation shall not issue fractional shares
                    of Common  Stock in exchange  for Series A Preferred  Stock,
                    but, in lieu thereof, shall pay to a Series A Holder cash in
                    an amount equal to such  fraction  multiplied by the Closing
                    Price  per  share of Common  Stock on the last  trading  day
                    prior to the date on which the shares of Series A  Preferred
                    Stock are exchanged.

         (vii)    Procedures for Exchange. The Series A Preferred Stock shall be
                    exchanged  pursuant to  subparagraph  8(i) in the  following
                    manner:

                  (A)      Shares of the Series A Preferred  Stock  redeemed  by
                    the  Corporation in exchange for the Change in Control Price
                    shall  be  retired  and  canceled  and  shall no  longer  be
                    available for issuance as Series A Preferred Stock.

                  (B)      In the event of a Change in Control may occur, notice
                    shall be given by the Corporation, not less than 30 nor more
                    than 60 days prior to the  Business Day  designated  in such
                    notice (the  "Change in Control  Exchange  Date"),  by first
                    class mail to Series A Holders at their respective addresses
                    then appearing on the records of the Corporation,  and shall
                    also be published,  on or about the date of such mailing, in
                    the National Edition of the Wall Street Journal. Such notice
                    of exchange  shall  specify  the Change in Control  Exchange
                    Date,  whether the Change in Control  Price is to be paid in
                    cash, in shares of Common Stock or in a combination thereof,
                    and the place or places of exchange.  The conversion  rights
                    of the Series A Holders shall  continue  until the Change in
                    Control  occurs  (provided no default by the  Corporation in
                    the  payment  of the  Change in  Control  Price  shall  have
                    occurred  and be  continuing,  and in the  event of any such
                    default  the  Series  A  Holders'  conversion  rights  shall
                    continue until such shares are actually redeemed,  exchanged
                    or  converted),   and  such  notice  shall  state  the  then
                    effective  Conversion  Rate and that the  right of  Series A
                    Holders to exercise their conversion  rights shall terminate
                    at the  time the  Change  in  Control  occurs  (provided  no
                    default by the  Corporation  in the payment of the Change in
                    Control Price shall have occurred and be continuing).  On or
                    before the Change in Control  Exchange  Date,  each Series A
                    Holder shall  surrender to the Corporation or its designated
                    agent,  at such place as it may  designate  in the  exchange
                    notice, certificates, duly endorsed for transfer, evidencing
                    the  number of shares of Series A  Preferred  Stock  held by
                    such  Series A Holder.  Upon such  surrender,  the  Series A
                    Holder  shall be  entitled  to receive the Change in Control
                    Price per share.

                  (C)      If, at the time the Change  in  Control  occurs,  (1)
                    notice of exchange  has been mailed or delivered as provided
                    herein  and  (2)  the  Corporation  has  deposited  with  an
                    independent   paying  agent  funds   necessary  to  pay  the
                    aggregate  Change  in  Control  Price  payable  in cash  and
                    certificates  representing shares of Common Stock if part of
                    the  Change  in  Control  Price is to be paid in  shares  of
                    Common Stock,  then, unless the Corporation  defaults on the
                    exchange,  all shares of Series A Preferred Stock subject to
                    exchange shall,  whether or not certificates for such shares
                    have been surrendered for  cancellation,  be deemed to be no
                    longer  outstanding  for any  purpose  and all  rights  with
                    respect to such shares shall cease,  except the right of the
                    Series A Holder to receive  the Change in Control  Price per
                    share, without interest.  The Corporation or its independent
                    paying  agent  shall pay the  Change in  Control  Price only
                    after such holder's  Series A Preferred  Stock  certificates
                    have been surrendered to the Corporation for cancellation.

         (viii)   "Change in  Control"  shall  means the  occurrence,  after the
                  Meeting  Date,  of any of the  following  events,  directly or
                  indirectly or in one or more series of transactions:

                  (A)      The consolidation or merger of the  Corporation  with
                    any  Third  Party  (as  hereinafter  defined),   unless  the
                    Corporation   is  the  entity   surviving   such  merger  or
                    consolidation;

                  (B)      The  transfer  of  all  or  substantially  all of the
                    assets of the Corporation to a Third Party;

                  (C)      A Third Party, directly or indirectly, through one or
                    more  subsidiaries or transactions or acting in concert with
                    one or more persons or entities:

                           (x) acquires beneficial ownership of more than 50% of
                           the outstanding shares of Common Stock;

                           (y) acquires irrevocable  proxies  representing  more
                           than  50% of the outstanding  shares of Common Stock;
                           or

                           (z) acquires any combination of beneficial  ownership
                           of outstanding shares of Common Stock and irrevocable
                           proxies representing more than 50% of the outstanding
                           shares of Common Stock.

                  Notwithstanding  any provision  contained  herein, a Change in
                  Control shall not include any of the above described events if
                  they are the result of a Third Party's inadvertently acquiring
                  beneficial  ownership or irrevocable  proxies or a combination
                  of both for 50% or more of the  outstanding  shares  of Common
                  Stock,   and  the  Third  Party  as  promptly  as  practicable
                  thereafter   divests   itself  of   beneficial   ownership  or
                  irrevocable  proxies for a sufficient number of shares so that
                  the  Third  Party  no  longer  has  beneficial   ownership  or
                  irrevocable  proxies or a combination  of both for 50% or more
                  of the outstanding shares of Common Stock.

         (ix)     "Third  Party"  means a single person or a group of persons or
                  entities  acting in  concert  not  wholly  owned  directly  or
                  indirectly by the Corporation.

         IN WITNESS WHEREOF, we have executed and subscribed this Certificate of
Amendment  and do hereby  affirm the  foregoing  as true under the  penalties of
perjury this ____ day of December, 1997.
    


                                        NETWORK IMAGING CORPORATION




   
                                        By:      _____________________

                                        Name:  James J. Leto
    
                                        Title:  President
   
ATTEST:

- ---------------------
Name:  Julia A. Bowen
Title:   Assistant Secretary
    



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission