NETWORK IMAGING CORP
8-K, 1997-12-31
COMPUTER INTEGRATED SYSTEMS DESIGN
Previous: TCW/DW CORE EQUITY TRUST, 497, 1997-12-31
Next: PHOENIX MULTI SECTOR SHORT TERM BOND FUND, N-30D, 1997-12-31





- --------------------------------------------------------------------------------



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                               ------------------
                                    FORM 8-K

                                 CURRENT REPORT
                     PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                               ------------------

Date of Report (Date of earliest event reported):  December 31, 1997

                           NETWORK IMAGING CORPORATION
             (Exact name of registrant as specified in its charter)


    Delaware                       0-22970                   54-1590649 
 (State or other                 (Commission              (I.R.S. Employer
 jurisdiction of                 File Number)           Identification Number)
 incorporation or
  organization)

 500 Huntmar Park Drive, Herndon, Virginia                       20170
  (Address of principal executive offices)                     (Zip code)

                                 (703) 478-2260
              (Registrant's telephone number, including area code)


- --------------------------------------------------------------------------------


<PAGE>



Item 5.   OTHER EVENTS.

         The Company filed today with Nasdaq a pro forma balance sheet (the "Pro
Forma Balance Sheet") evidencing the Company's  compliance with the net tangible
assets the Nasdaq  Hearings  Panel  required  the  Company to have  achieved  by
December 31, 1997.  Accordingly,  the Company  anticipates that its Common Stock
will  continue  to be listed on the Nasdaq  National  Market.  A copy of the Pro
Forma  Balance  Sheet  is  attached  as  Exhibit  99.1 to this  Form  8-K and is
incorporated herein by this reference.

         On October 30, 1997,  the Company was given a temporary  exception from
the Nasdaq  National Market listing  requirements,  conditioned on the Company's
ability to file a pro forma  balance  sheet as of December 31, 1997,  indicating
net  tangible  assets  of at least  $6  million.  The Pro  Forma  Balance  Sheet
evidences  approximately  $9.197 million in net tangible assets. As described in
greater detail in the Pro Forma Balance Sheet, the Company's net tangible assets
increased  primarily  as a result of (i) the closing of the private  sale of the
Series L  Convertible  Preferred  Stock  from  which the  Company  received  net
proceeds of $2.99  million;  (ii) the sale of  Dorotech,  S.A.,  a wholly  owned
subsidiary  of the Company,  for which the Company  expects to realize a gain of
$880,000;  (iii) the  conversion  of $4 million under a line of credit with Fred
Kassner  to  equity  in the  form of a Series M  Preferred  Stock;  and (iv) the
approval of the Series A Preferred  Stockholders and the Common  Stockholders to
amend the terms of the Series A Preferred Stock, thereby enabling the Company to
reclassify accrued dividends of $1.35 million as equity.

         The Pro Forma  Balance  Sheet is unaudited  and includes a  preliminary
estimate of  accumulated  deficit at December 31, 1997, as required by Nasdaq in
order for the Company to maintain  its  listing on the Nasdaq  National  Market.
There can be no assurance that the Company's audited  consolidated balance sheet
as of December 31, 1997, and in particular its accumulated  deficit following an
audit  of the  Company's  consolidated  statements  of  operations,  will not be
materially  different  from the  information  presented in the Pro Forma Balance
Sheet.

         This  information is provided  solely for the purpose of complying with
the requirements delineated by Nasdaq pursuant to the exception recently granted
to the Company.  This  information  is not intended to be used by the  investing
public.

ITEM 7.  FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND EXHIBITS

         (c )     Exhibits

Exhibit Number                    Description
- --------------                    -----------

99.1                              Pro Forma Balance Sheet of the  Company  as of
                                  December 31, 1997.


<PAGE>




                                   SIGNATURES


Pursuant to the  requirements  of the Securities  Exchange Act of 1934,  Network
Imaging  Corporation  has duly  caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.


                                         NETWORK IMAGING CORPORATION


Date: December 31, 1997                   By: /s/ Jorge R. Forgues
                                              --------------------
                                              Jorge R. Forgues
                                              Vice President of Finance and
                                              Administration, Chief Financial
                                              Officer and Treasurer








<TABLE>

NETWORK IMAGING CORPORATION
PRO FORMA CONDENSED BALANCE SHEET
DECEMBER 31, 1997
(Unaudited & In Thousands)

<CAPTION>
                                                            (A)         (B)          (C)           (D)         (E)
                                                                                                   Q4                    Pro Forma
                                                                      Line of                  Preliminary                 as of   
                                            NIC US        Dorotech     Credit      Series L     Estimated    Series A     December
                                           September        Sale     Conversion    Issuance      Results    Amendment     31, 1997
                                          ------------   ----------  -----------   ---------   -----------  ----------  ------------
<S>                                       <C>            <C>         <C>           <C>         <C>          <C>         <C>
                 Assets
  Current assets                            $  12,443    $   7,700    $            $   2,900    $  (2,097)   $            $  20,946
  Intangible assets
   (excluding goodwill)                         2,372                                                  24                     2,396
  Goodwill                                        540                                                 (41)                      499
  Other long-term assets                        9,953       (6,420)                                  (213)                    3,320
                                            ---------    ---------    ---------    ---------    ---------    ---------    ---------
   Total assets                             $  25,308    $   1,280    $       0    $   2,900    $  (2,327)   $       0    $  27,161


              Liabilities
  Current liabilities                       $   9,271    $     400    $            $            $    (280)   $  (1,338)   $   8,053
  Long-term liabilities                         7,102                    (4,000)                      (47)                    3,055
                                            ---------    ---------    ---------    ---------    ---------    ---------    ---------
   Total liabilities                           16,373          400       (4,000)           0         (327)      (1,338)      11,108

  Redeemable Series F
   Preferred Stock                              6,357                                                                         6,357

Stockholders' equity:
  Preferred stock                                --                                                                             --
  Common Stock                                      3                                                                             3
  Additional paid-in-capital                  124,808                     4,000        2,900                     1,338      133,046
  Accumulated deficit                        (113,933)                                                                     (113,933)
  Current Year Loss                            (8,300)         880                                 (2,000)                   (9,420)
                                            ---------    ---------    ---------    ---------    ---------    ---------    ---------
   Total stockholders' equity                   2,578          880        4,000        2,900       (2,000)       1,338        9,696
                                            ---------    ---------    ---------    ---------    ---------    ---------    ---------
  Total liabilities and
   stockholders' equity                     $  25,308    $   1,280    $       0    $   2,900    $  (2,327)   $       0    $  27,161
                                            =========    =========    =========    =========    =========    =========    =========
</TABLE>

<PAGE>



                           Network Imaging Corporation
              Notes to Unaudited Pro Forma Condensed Balance Sheet


The unaudited pro forma condensed balance sheet for Network Imaging  Corporation
("the  Company")  presents the  financial  position for the Company after giving
effect to the sale of the Company's Dorotech  subsidiary,  issuance of preferred
stock,  conversion  of a line of credit to preferred  stock,  Series A Preferred
Stock  amendment and  preliminary  estimated  loss for the forth quarter  fiscal
1997.  The financial  position for the Company at December 31, 1997 is unaudited
and includes a preliminary  estimate of retained  earnings at December 31, 1997.
The NASDAQ informed the Company that in order to prevent delisting,  the Company
would need to file by December  31,  1997,  a pro forma  balance  sheet with the
Securities and Exchange Commission  demonstrating a minimum of $6,000,000 in net
tangible  assets.   There  can  be  no  assurance  that  the  Company's  audited
consolidated  balance  sheet as of December  31,  1997,  and in  particular  its
retained earnings following an audit of the Company's  consolidated statement of
operations,  will not be materially different from the information  presented in
the pro forma balance sheet.

(A) The Company  entered into an agreement  during December 1997 for the sale of
the Company's  Dorotech  subsidiary.  The pro forma entry includes  estimates of
selling  costs and the sale is  expected  to  result in a gain of  approximately
$880,000.

(B) The Company and Fred Kassner, the  holder  of  a $5,000,000 line  of credit,
agreed to convert  $4,000,000 of the Company's  $5,000,000 line of credit into a
Series M Preferred Stock. The remaining  $1,000,000 on the line of credit is due
April 1, 1999.

(C) During December 1997,  the Company issued 3,250 shares of Series L Preferred
Stock for which it received net proceeds of $2,900,000.

(D) The estimated  preliminary  results for Q4 represents  the change in balance
sheet accounts which resulted from an expected $2,000,000 loss.

(E) The Series A  Preferred  Stock  amendment  resulted  in the  reversal of all
unpaid dividends previously accrued through September 30, totaling $1,338,000.





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission