TREEV INC
10-Q, 1998-07-23
COMPUTER INTEGRATED SYSTEMS DESIGN
Previous: ENDOSONICS CORP, SC 13D, 1998-07-23
Next: KOPP INVESTMENT ADVISORS INC, SC 13G, 1998-07-23






                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

 QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 1998


[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
        SECURITIES EXCHANGE ACT OF 1934

                         Commission File Number 0-22970


                                   TREEV, INC.
             (Exact name of registrant as specified in its charter)

          Delaware                                     54-1590649
(State or other jurisdiction of            (I.R.S. Employer Identification No.)
incorporation or organization)

                 500 Huntmar Park Drive, Herndon, Virginia 20170
                    (Address of principal executive offices)


                                 (703) 478-2260
                           (Issuer's telephone number)


         Indicate  by check  mark  whether  the  registrant:  (1) has  filed all
reports  required to be filed by Section 13 or 15(d) of the Securities  Exchange
Act of 1934  during  the past 12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]

         Indicate  the  number of  shares  outstanding  of each of the  issuer's
classes of common stock, as of the latest practicable date: 32,491,048 shares of
common stock, $.0001 par value, as of July 22, 1998.


<PAGE>


                                   TREEV, INC.

                                    Form 10-Q


                                Table of Contents



PART I   FINANCIAL INFORMATION

Item 1.  Financial Statements.

            Consolidated Balance Sheets at June 30, 1998
            (unaudited) and December 31, 1997                              2
    
            Consolidated Statements of Operations (unaudited)
            for the three months ended June 30, 1998 and 1997              3

            Consolidated Statements of Operations (unaudited)
            for the six months ended June 30, 1998 and 1997                4

            Consolidated Statement of Changes in Stockholders' Equity
            (unaudited) for the six months ended June 30, 199              5

            Consolidated Statements of Cash Flows (unaudited)
            for the six months ended June 30, 1998 and 1997                6
    
            Notes to Consolidated Financial Statements                     7

Item 2. Management's Discussion and Analysis of Financial
                  Condition and Results of Operations.                    10


PART II. OTHER INFORMATION

Item 1.  Legal Proceedings.                                               17

Item 6.  Exhibits and Reports on Form 8-K.                                19



<PAGE>
                                   TREEV, INC.
                           CONSOLIDATED BALANCE SHEETS
               (In thousands, except share and per share amounts)



                                                         June 30,   December 31,
                                                           1998          1997
                                                         ---------    ---------
                                                        (Unaudited)
                                ASSETS

Current assets:
 Cash and cash equivalents                               $   4,092    $   3,816
 Accounts and notes receivable, net                          7,954        8,569
 Note receivable Dorotech sale                                --          7,000
 Inventories                                                   691          722
 Prepaid expenses and other                                    599        1,108
                                                         ---------    ---------
      Total current assets                                  13,336       21,215
Fixed assets, net                                            1,977        2,165
Long-term notes receivable, net                                138          378
Software development costs and
 purchased technology, net                                   2,484        2,490
Goodwill, net                                                  416          499
Other assets                                                   121          113
                                                         ---------    ---------
        Total assets                                     $  18,472    $  26,860
                                                         =========    =========


                  LIABILITIES & STOCKHOLDERS' EQUITY

Current liabilities:
 Current debt maturities and
  obligations under capital leases                       $     803    $   2,479
 Accounts payable                                            1,736        2,037
 Accrued compensation and related
  expenses                                                   1,199        1,135
 Deferred revenue                                            4,681        3,334
 Other accrued expenses                                      2,901        2,250
                                                         ---------    ---------
        Total current liabilities                           11,320       11,235
Long-term debt and obligations
 under capital leases                                           77        1,108
                                                         ---------    ---------
        Total liabilities                                   11,397       12,343
Commitments
Redeemable Series F preferred
 stock, none and 792,186 shares
 issued and outstanding                                       --          6,548
Stockholders' equity:
 Preferred stock, $.0001 par value,
  20,000,000 shares authorized;
  1,615,575 and 1,615,675 shares
  issued and outstanding
 Common stock, $.0001 par value,
  100,000,000 shares authorized;
  32,044,328 and 26,236,186 shares
  issued and outstanding                                         3            3
 Additional paid-in-capital                                136,442      132,403
 Accumulated deficit                                      (129,370)    (124,437)
                                                         ---------    ---------
        Total stockholders' equity                           7,075        7,969
                                                         ---------    ---------
        Total liabilities and
         stockholders' equity                            $  18,472    $  26,860
                                                         =========    =========




   The accompanying notes are an integral part of these financial statements.


                                      -2-
<PAGE>
                                   TREEV, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
               (In thousands, except share and per share amounts)
                                   (Unaudited)


                                                   Three Months Ended June 30,
                                                    1998               1997
                                                ------------       ------------

Revenue:
  Products                                      $      5,085       $      4,098
  Services                                             2,844              5,236
                                                ------------       ------------
                                                       7,929              9,334
                                                ------------       ------------
Costs and expenses:
  Cost of products sold                                1,846              2,198
  Cost of services provided                            1,941              3,934
  Sales and marketing                                  3,103              3,640
  General and administrative                           1,075              1,689
  Product development                                    965              1,266
  Restructuring costs                                  1,505               --
                                                ------------       ------------
                                                      10,435             12,727
                                                ------------       ------------
Loss before interest income
 and income taxes                                     (2,506)            (3,393)
  Interest income (expense), net                           6                (64)
                                                ------------       ------------
Loss before income taxes                              (2,500)            (3,457)
  Income tax provision                                  --                   61
                                                ------------       ------------
Net loss                                              (2,500)            (3,518)
                                                ------------       ------------

Preferred stock preferences                             (337)              (930)
                                                ------------       ------------
Net loss applicable to common
 shares                                         $     (2,837)      $     (4,448)
                                                ============       ============

Net loss per common share                       $      (0.10)      $      (0.18)
                                                ============       ============

Weighted average shares
 outstanding                                      29,330,815         24,963,956
                                                ============       ============

Net loss per common share -
 assuming dilution                              $      (0.10)      $      (0.18)
                                                ============       ============

Weighted average shares
 outstanding                                      29,330,815         24,963,956
                                                ============       ============





   The accompanying notes are an integral part of these financial statements.

                                      -3-
<PAGE>
                                   TREEV, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
               (In thousands, except share and per share amounts)
                                   (Unaudited)


                                                    Six Months Ended June 30,
                                                     1998              1997
                                                 ------------      ------------

Revenue:
  Products                                       $      8,636      $      8,366
  Services                                              5,493            10,087
                                                 ------------      ------------
                                                       14,129            18,453
                                                 ------------      ------------
Costs and expenses:
  Cost of products sold                                 3,661             4,156
  Cost of services provided                             3,786             7,816
  Sales and marketing                                   5,837             7,252
  General and administrative                            2,250             3,300
  Product development                                   1,961             2,308
  Restructuring costs                                   1,505              --
  Gain from extinguishment of debt                       --                (267)
                                                 ------------      ------------
                                                       19,000            24,565
                                                 ------------      ------------
Loss before interest income
 and income taxes                                      (4,871)           (6,112)
  Interest expense, net                                   (62)              (33)
                                                 ------------      ------------
Loss before income taxes                               (4,933)           (6,145)
  Income tax provision                                   --                  55
                                                 ------------      ------------
Net loss                                               (4,933)           (6,200)
                                                 ------------      ------------

Preferred stock preferences                              (674)           (1,906)
                                                 ------------      ------------
Net loss applicable to common
 shares                                          $     (5,607)     $     (8,106)
                                                 ============      ============

Net loss per common share                        $      (0.21)     $      (0.33)
                                                 ============      ============

Weighted average shares
 outstanding                                       27,316,368        24,715,116
                                                 ============      ============

Net loss per common share -
 assuming dilution                               $      (0.21)     $      (0.33)
                                                 ============      ============

Weighted average shares
 outstanding                                       27,316,368        24,715,116
                                                 ============      ============








   The accompanying notes are an integral part of these financial statements.

                                      -4-
<PAGE>
<TABLE>

                                   TREEV, INC.
            CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
                     For the six months ended June 30, 1998
                      (In thousands, except share amounts)
                                   (Unaudited)



<CAPTION>
                                                                                          Additional
                                    Preferred Stock              Common Stock              paid-in        Accumulated
                                    Shares       Amt.         Shares         Amt.          capital           Deficit       Total
                                 -----------------------   ---------------------------  ----------------  -------------  ----------
<S>                               <C>        <C>           <C>                <C>         <C>              <C>               <C>

Balance December 31, 1997         1,615,575  $  --         26,236,186         $3          $132,403         ($124,437)        $7,969

Issuance of common stock,
 net of offering costs of $175                              4,016,073                        3,352                            3,352

Issuance of preferred stock,
 net of offering costs of $144        1,000                                                    972                              972

Conversion of preferred stock        (1,000)                1,449,685                                                             0

Issuance of warrants                                                                            52                               52

Dividends on preferred stock                                  342,384                         (337)                            (337)

Net loss                                                                                                      (4,933)        (4,933)
                                 -----------------------   ---------------------------  ----------------  -------------  ----------

Balance June 30, 1998             1,615,575     --         32,044,328         $3           136,442         ($129,370)        $7,075
                                 =======================   ===========================  ================  =============  ==========

</TABLE>






   The accompanying notes are an integral part of these financial statements.

                                      -5-
<PAGE>
                       TREEV INCORPORATED AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)


                                                       Six months Ended June 30,
                                                           1998           1997
                                                         -------        -------
                                                             (In thousands)

Cash flows from operating activities:
  Net loss                                               $(4,933)       $(6,200)
  Adjustments to reconcile net loss
   to net cash used in operating
   activities:
   Depreciation and amortization                           1,221          2,550
   Restructuring costs                                     1,505           --
   Other non-cash adjustments                                 40             10
   Changes in assets and liabilities:
    Accounts and notes receivable                            588           (836)
    Inventories                                               31           (182)
    Prepaid expenses and other                               111            190
    Accounts payable                                        (320)           474
    Accrued compensation and
     related expenses                                         64            418
    Accrued expenses, other                                 (438)          (212)
    Deferred revenues                                      1,347            641
    Deferred income taxes                                   --               74
                                                         -------        -------
Net cash used in operating activities                       (784)        (3,073)
                                                         -------        -------

Cash flows from investing activities:
 Capitalized software development
  and license costs                                         (751)          (751)
 Purchases of fixed assets                                  (473)          (410)
 Proceeds from business divestitures,
  net of related costs                                     7,230             60
                                                         -------        -------
Net cash provided by (used in)
 investing activities                                      6,006         (1,101)
                                                         -------        -------

Cash flows from financing activities:
 Proceeds from issuance of common
  stock, net                                               3,423             22
 Proceeds from issuance of preferred
  stock, net                                                --              (24)
 Cash dividends paid on preferred
  stock                                                     --           (1,779)
 Redemption of  Mandatory Redeemable
  Preferred Stock                                         (6,548)        (3,500)
 Redemption of convertible debentures                     (1,300)          --
 Proceeds from borrowings                                   --            5,000
 Principal payments on capital lease
  obligations                                               (521)          (536)
 Principal payments on debt                                 --             (633)
                                                         -------        -------
Net cash used in financing activities                     (4,946)        (1,450)
                                                         -------        -------

Effect of exchange rate changes on cash
 and cash equivalents                                       --             (132)
Net decrease in cash and cash
 equivalents                                                 276         (5,756)
Cash and cash equivalents at beginning
 of year                                                   3,816          7,601
                                                         -------        -------
Cash and cash equivalents at June 30,                    $ 4,092        $ 1,845
                                                         =======        =======

Supplemental Cash Flow Information:
     Interest paid                                       $   156        $   234
     Income taxes paid                                   $   175        $   198



   The accompanying notes are an integral part of these financial statements.

                                      -6-
<PAGE>

                                   TREEV, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             June 30, 1998 and 1997

1.  BASIS OF PRESENTATION

The  unaudited  financial  statements  presented  herein  have been  prepared in
accordance with the  instructions to Form 10-Q and should be read in conjunction
with the financial statements and notes thereto included in the Company's Annual
Report  on Form  10-K  for the  year  ended  December  31,  1997  which  include
information  and  note  disclosures  not  included  herein.  In the  opinion  of
management  all  adjustments,  which  include  only those of a normal  recurring
nature, necessary to fairly present the Company's financial position, results of
operations  and  cash  flows  have  been  made  to  the  accompanying  financial
statements.  The results of  operations  for the six month period ended June 30,
1998 may not be  indicative  of the results  that may be  expected  for the year
ending December 31, 1998.


2.   NAME CHANGE

During the second  quarter of 1998,  the Company  changed its name from  Network
Imaging  Corporation to TREEV, Inc. The name change more accurately reflects the
Company's new orientation as a provider of integrated, production level document
management  solutions and was done in conjunction  with the  introduction of the
Company's new integrated document management software product suite.


3.   RESTRUCTURING CHARGES

During the second quarter of 1998, the Company incurred a charge of $1.5 million
as a result of effecting a  restructuring  plan ("the Plan").  The Plan provided
for the  elimination  of duplicate job  functions  and outdated or  discontinued
products.  Under the Plan, the Company is combining its three separate  customer
support organizations into one support organization, and the Company's strategic
focus will shift to its newest suite of integrated  document management software
using a  Microsoft  based  architecture.  The  restructuring  charge  includes a
$827,000 write down to net realizable  value of prepaid licenses and capitalized
software  which  related to products  abandoned  in favor of the new  integrated
document management  software suite. In addition,  $677,000 of the restructuring
charge related to severance costs for 29 employees located  throughout the U.S.,
including  customer support,  sales,  marketing,  engineering and administrative
personnel.  The Plan is expected to be completed by the end of the first quarter
of 1999. At June 30, 1998, 19 employees had been terminated,  severance benefits
of $267,000 had been paid out and the accrual  balance  relating to the Plan was
$410,000.

                                       -7-
<PAGE>

4.   CONVERSION OF LINE OF CREDIT TO PREFERRED STOCK

In  June  1998,  the  Company  converted  the  remaining  $1.0  million  of  the
Stockholder  line of credit into equity  through the issuance of 1,000 shares of
Series M1 Convertible  Stock  ("Series M1 Stock").  The Company agreed to file a
registration  statement to register the Common Stock issuable upon conversion of
the preferred stock on or about August 1, 1998. The Company received no proceeds
from the conversion of the Stockholder  line of credit to equity.  The Series M1
Stock issued and outstanding in December 2001 automatically converts into Common
Stock.  At June 30, 1998,  the 1,000 shares of Series M1 Stock were  convertible
into 1,230,769 shares of Common Stock.

The  Series M1 Stock  has a per share  liquidation  preference,  subject  to the
liquidation  preference of the Series A Stock,  of an amount equal to the sum of
$1,000 plus 8 1/2% per annum  simple  interest  thereon for the period since the
date of issuance. Each share is convertible at the option of the holder into the
number of shares of Common Stock  determined  by dividing an amount equal to the
initial  purchase  price of  $1,000  by  $0.8125.  The  Series  M1  Stock  has a
cumulative  dividend  rate of 8 1/2% per annum  which is  payable at the time of
conversion or  redemption in cash or shares of Common Stock,  at the election of
the Company.  If the  cumulative  dividend is paid in stock,  the amount paid is
based on 95% of the  closing  bid price on the date of notice of  conversion  or
redemption.

The Series M1 holder has a right of redemption under various circumstances,  all
of which are under the sole control of the  Company.  The Company has the right,
at any time,  to redeem all of the then  outstanding  Series M Stock for a price
per share equal to $1,000 plus the accrued unpaid dividend.


5.   ISSUANCE OF COMMON STOCK

During the first quarter of 1998, the Company  completed a private  placement of
1,108,947  shares of  Common  Stock,  together  with  warrants  to  purchase  an
additional  50,000  shares of Common  Stock,  pursuant to Regulation D under the
Securities  Act of 1933, as amended (the  "Securities  Act").  Proceeds from the
offering  were $1.1 million and  offering  costs were  $26,000.  Pursuant to the
terms of the private placement,  the Company is obligated to file a registration
statement with the Securities and Exchange  Commission to register the shares by
August 31, 1998.

During the second quarter of 1998, the Company  completed a private placement of
2,907,126 shares of Common Stock,  pursuant to Regulation D under the Securities
Act.  Proceeds  from the  offering  were $2.5  million and  offering  costs were
$150,000.  Pursuant  to the  terms of the  private  placement,  the  Company  is
obligated to file a  registration  statement  with the  Securities  and Exchange
Commission to register the shares by August 31, 1998.

                                       -8-
<PAGE>

During the second  quarter of 1998,  the Company issued 342,384 shares of Common
Stock as a quarterly  dividend to the  shareholders  of the  Company's  Series A
Preferred Stock.


6.    EXCHANGE OF NOTE RECEIVABLE FOR EQUITY

During the second  quarter of 1998,  the Company  exchanged a $1.1  million note
receivable,  that  had  been  received  from  the  sale  of a  previously  owned
subsidiary, for equity in the company that acquired the subsidiary.  Previously,
the note had been reserved in its  entirety,  and the Company has made a similar
reserve on the equity received in the exchange.


7.   RETIREMENT OF REDEEMABLE PREFERRED STOCK

During the first quarter of 1998,  the Company  redeemed the  remaining  792,186
shares  of  Series F  Preferred  Stock for $6.5  million  including  outstanding
interest.  The $6.5 million payment  retired the obligations  under the Series F
Stock. The Company used the $7.0 million proceeds  received in January 1998 from
the sale of its subsidiary in France, Dorotech, S.A., to finance the buy back of
the Company's Series F Stock.


8.   CONVERTIBLE NOTE REDEMPTION

During the first quarter of 1998,  the Company  redeemed in cash $1.3 million of
the 8% Convertible  Notes ("the Notes") due July 8, 2002 and August 20, 2002. At
June 30, 1998, $600,000 of the Notes remained outstanding.
















                                       -9-


<PAGE>


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Forward Looking Statements and Certain Risk Factors

         This "Management's  Discussion and Analysis of Financial  Condition and
Results of Operations"  section of this  Quarterly  Report on Form 10-Q contains
certain  forward  looking  statements  that are subject to a number of risks and
uncertainties.  In  addition,  the Company may publish or make  forward  looking
statements  from time to time relating to such matters as anticipated  financial
performance,  business  prospects and strategies,  sales and marketing  efforts,
technological  developments,  new products, research and development activities,
and  similar  matters.  The  Private  Securities  Litigation  Reform Act of 1995
provides a safe harbor for forward looking  statements.  In order to comply with
the terms of the safe harbor,  the Company notes that a variety of factors could
cause the Company's  actual results to differ  materially  from the  anticipated
results or other  expectations made in the Company's forward looking  statements
in this  Quarterly  Report or  elsewhere.  The risks  and  uncertainties  of the
Company include those set forth in the Company's Prospectus dated April 6, 1998,
such as the following:

         The Company has had net losses in each period of its  operations  since
its inception, except for one quarter, and it had an accumulated deficit at June
30, 1998 of $129.4  million.  Net losses  applicable  to Common Stock were $14.3
million for the twelve  months ended  December 31, 1997,  $21.1  million for the
year ended  December 31, 1996, and $34.9 million for the year ended December 31,
1995. Included in those losses were non-recurring  charges.  See "Description of
Network Imaging - Business."

         The adverse  results of operations  that the Company has experienced is
expected  to  continue  at least  until the  latter  part of 1998.  The  Company
believes that the combination of existing cash, benefits from its second quarter
restructuring,  potential  future  proceeds  from such  additional  offerings of
equity  securities  as may be  required,  and any  anticipated  cash  flows from
operations, will provide sufficient resources to fund its activities through the
next twelve  months.  Any  anticipated  cash flows from  operations  are largely
dependent  upon the  Company's  ability  to achieve  its sales and gross  profit
objectives for its TREEV product  suite.  If the Company is unable to meet these
objectives,  it will consider  alternative  sources of  liquidity.  Although the
Company believes that it can  successfully  implement its operating plan and, if
necessary,   raise   additional   capital,   there  can  be  no  assurance  that
implementation of the plan will be successful or that financing, if sought, will
be available.

         The Company's stock is listed on Nasdaq,  and Nasdaq requires companies
to comply  with  certain  listing and  maintenance  requirements.  In 1997,  the
Company fell below the  requirement to maintain net tangible  assets of at least
$4.0 million. The Company appealed to a Nasdaq Listing Qualifications Panel, who

                                      -10-
<PAGE>

allowed the Company to continue to trade on Nasdaq but  required  the Company to
have a  minimum  of $6  million  in net  tangible  assets  to  ensure  long term
compliance  with the  requirement.  The Company  achieved net tangible assets in
excess of $6 million  at the end of 1997,  and the  Company  has since that time
maintained net tangible assets over $4 million.  The Company expects to continue
to  maintain  net  tangible  assets over $4  million;  however,  there can be no
assurances  that the Company will continue to do so. If the Company is unable to
meet the net tangible assets requirement,  it will consider additional offerings
of equity  securities and/or further  reductions of operating  expenses (such as
travel,  marketing,  consulting and salaries).  Although the Company believes it
can  successfully  implement  its  operating  plan  and,  if  necessary,   raise
additional  capital,  there can be no assurance that  implementation of the plan
will be successful or that financing, if sought, will be available.  Pursuant to
Nasdaq requirements,  common and preferred stock trading on Nasdaq must maintain
a minimum bid price of $1.00.  At times in 1997 and the first half of 1998,  the
Company's Common Stock has had a minimum bid price below $1.00.  Currently,  the
Company's  Common  Stock is trading  with a minimum bid price below  $1.00.  Any
inability to trade on Nasdaq could  adversely  impact the value of the Company's
stock. In order to maintain the Nasdaq  listing,  the Company may be required to
seek  shareholder  approval  to effect a reverse  stock split to bring the stock
price above $1.00.

         The computer  industry,  including  the  information  access,  document
management,  imaging and optical disk storage segments,  is highly  competitive,
and is characterized by rapid and continuous technological change, short product
cycles,  frequent product  innovations and new product  introductions,  evolving
industry standards,  and changes in customer  requirements and preferences.  The
Company's future  profitability  will depend on, among other things,  wide-scale
market  acceptance  of  the  Company's   products,   the  Company's  ability  to
demonstrate the potential advantages of its products over other types of similar
products  and  on  the  Company's   ability  to  develop  in  a  timely  fashion
enhancements  to existing  products or new products  that are  responsive to the
demands of the marketplace for information access, document management,  imaging
and optical disk  storage  systems.  There can be no assurance  that the Company
will be able to market  successfully  its current  products,  develop and market
enhancements to existing  products or introduce new products.  In addition,  the
Company faces existing competitors that are larger and more established and have
substantially greater resources than the Company. Because of the rapid expansion
of the information access, document management, imaging and optical disk storage
market,  the Company  will also face  competition  from new  entrants,  possibly
including  the  Company's  customers,  suppliers  or  resellers.   Technological
advances by any of the  Company's  current or future  competitors  could  render
obsolete or less  competitive  the products  being  offered by the Company.  The
Company believes that the principal competitive factors affecting the market for
information  access,  document  management,  imaging  and optical  disk  storage
products

                                      -11-
<PAGE>

include effectiveness,  scope of product offerings,  technical features, ease of
use, reliability,  customer service and support, name recognition,  distribution
resources and price. Current and potential competitors have established,  or may
establish  in the  future,  strategic  alliances  to increase  their  ability to
compete for the Company's  prospective  customers.  Accordingly,  it is possible
that new  competitors  or alliances may emerge and rapidly  acquire  significant
market  share.  Such  competition  could have a material  adverse  effect on the
Company's business, financial condition and results of operations.

         The Company's  development of enhancements to existing  products and of
new products is subject to the kinds of problems  and delays that are  routinely
encountered  in the  development  of  software.  For  example,  the  Company may
experience schedule overruns in software  development  triggered by factors such
as insufficient staffing or the unavailability of development-related  software,
hardware  or  technologies.  Further,  during the  development  of new  software
products,  or the enhancement of existing  products,  the Company's  development
schedules  may be  altered  as a  result  of the  discovery  of  software  bugs,
performance  problems  or changes to the  product  specification  in response to
customer requirements, market developments or Company initiated changes. Changes
in product  specifications  may delay completion of documentation,  packaging or
testing,  which may, in turn,  affect the release  schedule of the  product.  In
connection  with complex  software  products,  the  technology  market may shift
during the development cycle,  requiring the Company either to enhance or change
a product's  specifications  to meet a customer's  changing needs.  Any of these
factors  may cause a product  to enter the  market  behind  schedule,  which may
adversely affect market acceptance of the product, or place it at a disadvantage
to a  competitor's  product  that has  already  gained  market  share or  market
acceptance during the delay. The Company does not believe,  however,  that it is
practicable  to  quantify  the impact that such delays have had or in the future
may have on its operating  results.  There can be no assurance  that the Company
will  not  experience   difficulties  that  will  interrupt  the  marketing  and
distribution  of its current  products or that the Company  will not  experience
difficulties in the future that could materially delay or prevent the successful
development of other products.

Results of Operations - Six months ended June 30, 1998 and 1997

                   Revenues. Total revenues were $14.1 million and $18.4 million
for the six months ended June 30, 1998 and 1997, respectively.  The $4.3 million
decrease  in  revenue  was the  result of an  increase  in  product  revenue  of
$270,000,  or 3%, offset by a decrease in service  revenue of $4.6  million,  or
46%. The  increase in product  revenue was  attributable  to an increase of $2.7
million,  or 46%, in comparative  company  revenues offset by a decrease of $2.4
million due to the  disposition  in 1997 of the  Company's  subsidiary in France
("Dorotech").  The decrease in service sales of $4.6 million was the result of a
$5.5 million decrease due to the disposition of Dorotech,  offset by a $867,000,
or 19%,  increase in  comparative  company  revenues.  On a comparative  company
basis,  overall revenues increased $3.6 million,  or 34%, from $10.5 million for
the six months ended June 30, 1997 to $14.1 million for the same period in 1998.

                                      -12-
<PAGE>

                   Profit margins.  Profit margins for product sales increased 8
percentage  points for the first six months of 1998 over the same period in 1997
as cost of products  decreased from 50% to 42% of sales. The increase in product
sales  margins was  primarily  due to the  increased  sales mix of the Company's
internally  developed  software  products.  Profit  margins  for  service  sales
increased 8 percentage points for the six months ended June 30, 1998 as compared
to 1997 as the cost of services decreased from 77% to 69% of sales. The increase
in service  sales  margins  from 23% to 31% was due to the  Company's  continued
emphasis on its custom development and professional  services.  On a comparative
company basis,  overall profit margins  increased 7 percentage points to 47% for
the six months ended June 30, 1998 from 40% for the same period in 1997.

                   Sales and marketing.  Sales and marketing  expenses were $5.8
million or 41% of revenue,  for the six months  ended June 30, 1998  compared to
$7.3 million,  or 39% of revenue in 1997. The decrease of $1.4 million,  or 20%,
was the result of the  Company's  disposition  of Dorotech  during  1997,  which
reduced  sales and  marketing  expenses  $1.7  million,  offset  by an  $260,000
increase in comparative company expenses.

                   General and administrative. G&A expenses were $2.3 million or
16% of revenue, for the six months ended June 30, 1998 compared to $3.3 million,
or 18% of revenue in 1997. The decrease of $1.1 million,  or 32%, was the result
of the Company's disposition of Dorotech during 1997, which reduced G&A expenses
$754,000,  and a $296,000,  or 12%, decrease in comparative company G&A expenses
due to the Company's efforts in cost reduction.

                   Product development.  The Company's  expenditures on software
research  and  development  activities  ("R&D") in the six months ended June 30,
1998 were $2.7 million,  of which $0.7 million was  capitalized and $2.0 million
was expensed. Software research and development expenditures for the 1997 period
were $3.0 million,  of which $0.7 million was  capitalized  and $2.3 million was
expensed.  The $337,000  decrease in research and  development  expenditures  is
attributable  to the Company's 1997  disposition of Dorotech,  which reduced R&D
expenses  $589,000,  offset by a $252,000  increase in  comparative  company R&D
expenses.

                   Restructuring  costs.  During the second  quarter  1998,  the
Company  committed  to a plan of  restructuring  and  incurred  a charge of $1.5
million.

                   Gain on  extinguishement  of debt.  During the first  quarter
1997, the Company's  French  subsidiary,  Dorotech,  realized a $267,000 gain in
connection with the partial forgiveness of a grant made from a French government
agency.



                                      -13-
<PAGE>

                   Net loss.  The  Company's  net loss for the six months  ended
June 30, 1998 was $4.9  million as compared to $6.2  million for the  comparable
period of 1997.  The net loss  decrease of $1.3 million is due to a $1.0 million
decrease  in net  loss  from  the  Company's  continuing  operations,  which  is
primarily attributable to an increase of $2.5 million in gross margins offset by
the $1.5  restructuring  charge,  and due to the  disposition  of Dorotech which
reduced the net loss by $330,000.

                   Net loss applicable to Common Shares. The net loss applicable
to common  shares  includes  adjustments  for  dividend  amounts  related to the
Company's Series A preferred stock. The net loss applicable to common shares was
$5.6  million,  or ($.21) per share,  for the six months  ended June 30, 1998 as
compared to $8.1 million or ($.33) per share, for the comparable period of 1997.
The decrease in net loss  applicable  to common  shares is  attributable  to the
decrease in net loss  described  above and to the  decrease  in annual  Series A
Preferred Stock dividends from $2.00 to $0.84 per share.

Results of Operations - Three months ended June 30, 1998 and 1997

                   Revenues.  Total  revenues were $7.9 million and $9.3 million
for the  three  months  ended  June 30,  1998 and 1997,  respectively.  The $1.4
million  decrease in revenue was the result of an increase in product revenue of
$1.0 million,  or 24%,  offset by a decrease in service revenue of $2.4 million,
or 46%.  The  increase  in product  revenue  was  primarily  attributable  to an
increase of $2.3 million, or 85%, in comparative company product revenues offset
by a $1.3 million  reduction due the disposition in 1997 of the Company's French
subsidiary,  Dorotech.  The decrease in service revenues of $2.4 million was the
result of a $3.0 million decrease due to the disposition of Dorotech,  offset by
a $573,000,  or 25%,  increase in comparative  company  service  revenues.  On a
comparative company basis, overall revenues increased $2.9 million, or 58%, from
$5.0 million for the six months ended June 30, 1997 to $7.9 million for the same
period in 1998.

                   Profit margins. Profit margins for product sales increased 18
percentage  points in the second quarter of 1998 over the same period in 1997 as
cost of products  decreased  from 54% to 36% of sales.  The  increase in product
sales  margins was  primarily  due to the  increased  sales mix of the Company's
internally  developed  software  products.  Profit  margins  for  service  sales
increased  7  percentage  points for the three  months  ended  June 30,  1998 as
compared to 1997 as the cost of services decreased from 75% to 68% of sales. The
increase  in  service  sales  margins  from 25% to 32% was due to the  Company's
continuing  emphasis on its custom development and professional  services.  On a
comparative company basis, overall profit margins increased 14 percentage points
to 52% for the three  months ended June 30, 1998 from 38% for the same period in
1997.



                                      -14-
<PAGE>

                   Sales and marketing.  Sales and marketing  expenses were $3.1
million or 39% of revenue,  for the three months ended June 30, 1998 compared to
$3.6 million,  or 39% of revenue in 1997. The decrease of $537,000,  or 15%, was
the result of the Company's  disposition of Dorotech during 1997,  which reduced
sales  and  marketing  expenses  $840,000,  offset  by a  $303,000  increase  in
comparative company expenses.

                   General and administrative. G&A expenses were $1.1 million or
14% of  revenue,  for the three  months  ended June 30,  1998  compared  to $1.7
million,  or 18% of revenue in 1997.  The decrease of $614,000,  or 36%, was the
result of the Company's  disposition of Dorotech during 1997,  which reduced G&A
expenses $362,000,  and a $252,000,  or 19%, decrease in comparative company G&A
expenses due to the Company's efforts in cost reduction.

                   Product development.  The Company's  expenditures on software
R&D  activities  in the three months ended June 30, 1998 were $1.4  million,  of
which $0.4  million was  capitalized  and $1.0  million was  expensed.  Software
research and development  expenditures for the 1997 period were $1.6 million, of
which $0.3  million was  capitalized  and $1.3  million was  expensed.  The $0.2
million   decrease  in  research  and  development   expenditures  is  primarily
attributable to the Company's 1997 disposition of Dorotech.

                   Restructuring  costs.  During the second  quarter  1998,  the
Company  committed  to a plan of  restructuring  and  incurred  a charge of $1.5
million.

                   Net loss.  The  Company's net loss for the three months ended
June 30, 1998 was $2.5  million as compared to $3.5  million for the  comparable
period of 1997.  The net loss decrease of $1.0 million in the second  quarter of
1998 as compared to the same period in 1997 is due to a $900,000 decrease in net
loss from the Company's continuing  operations,  which is primarily attributable
to an increase of $2.4 million in gross margins offset by the $1.5 restructuring
charge, and the disposition of Dorotech, which reduced the net loss by $100,000.

                   Net loss applicable to Common Shares. The net loss applicable
to common  shares  includes  adjustments  for  dividend  amounts  related to the
Company's Series A preferred stock. The net loss applicable to common shares was
$2.8 million,  or ($.10) per share,  for the three months ended June 30, 1998 as
compared to $4.4 million or ($.18) per share, for the comparable period of 1997.
The decrease in net loss  applicable  to common  shares is  attributable  to the
decrease in net loss  described  above and to the  decrease  in annual  Series A
Preferred Stock dividends from $2.00 to $0.84 per share.





                                      -15-
<PAGE>

Liquidity and Capital Resources

      As of June  30,  1998,  the  Company  had  $4.1  million  in cash and cash
equivalents,  as  compared  to $3.8  million  in cash  and cash  equivalents  at
December  31,  1997.  Net working  capital was $2.0 million at June 30, 1998 and
$10.0 million at December 31, 1997.

        For the six months  ended June 30, 1998,  the $276,000  increase in cash
and cash  equivalents  resulted from $6.0 million in cash generated by investing
activities,  offset  by  $784,000  used to fund  operating  activities  and $4.9
million in cash used to fund financing activities.

        The $6.0 million  provided by investing  activities arose primarily with
respect to cash collected from the promissory note received as consideration for
the sale of Dorotech.  The $784,000 used by operating activities arose primarily
with  respect  to the $4.9  million  net loss in  operations,  offset  by a $1.2
million in depreciation  charges,  $1.5 million in restructuring  costs and $1.3
million  increase  in  deferred  revenues.  The  $4.9  million  in cash  used by
financing  activities  arose  primarily from the $6.5 million  redemption of the
Company's  Series F Preferred  Stock,  $1.3 million used to redeem the Company's
convertible debentures and payments in capital leases of $521,000, offset by the
$3.4 million proceeds from the issuance of common stock.

         The adverse  results of operations  that the Company has experienced is
expected  to  continue  at least  until the  latter  part of 1998.  The  Company
believes that the combination of existing cash, benefits from its second quarter
restructuring,  potential  future  proceeds  from such  additional  offerings of
equity  securities  as may be  required,  and any  anticipated  cash  flows from
operations, will provide sufficient resources to fund its activities through the
next twelve  months.  Any  anticipated  cash flows from  operations  are largely
dependent  upon the  Company's  ability  to achieve  its sales and gross  profit
objectives for its TREEV product  suite.  If the Company is unable to meet these
objectives,  it will consider  alternative  sources of  liquidity.  Although the
Company believes that it can  successfully  implement its operating plan and, if
necessary,   raise   additional   capital,   there  can  be  no  assurance  that
implementation of the plan will be successful or that financing, if sought, will
be available.



                                      -16-
<PAGE>


PART II. OTHER INFORMATION

Item 1.              Legal Proceedings

         The Company is not  involved in any legal  proceedings,  other than the
routine litigation incidental to the business.

Item 2.           Changes in Securities

             In June 1998,  the Company  converted the remaining $1.0 million of
the Stockholder  line of credit into equity through the issuance of 1,000 shares
of Series M1  Convertible  Stock  ("Series M1 Stock") held by an investor of the
Company.  The Company  agreed to file a  registration  statement to register the
Common Stock issuable upon  conversion of the preferred stock on or about August
1, 1998. The Company received no proceeds from the conversion of the Stockholder
line of credit to equity. The Series M1 Stock issued and outstanding in December
2001  automatically  converts  into Common  Stock.  At June 30, 1998,  the 1,000
shares of Series  M1 Stock  were  convertible  into  1,230,769  shares of Common
Stock.

             During the first quarter of 1998,  the Company  completed a private
placement  of  1,108,947  shares of Common  Stock,  together  with  warrants  to
purchase an additional  50,000 shares of Common Stock,  pursuant to Regulation D
under the Securities Act of 1933, as amended (the  "Securities  Act") to a group
of seven  investors.  Proceeds  from the offering were $1.1 million and offering
costs were $26,000.  Pursuant to the terms of the private placement, the Company
is obligated to file a  registration  statement with the Securities and Exchange
Commission to register the shares by August 31, 1998.

                                      -17-
<PAGE>

              During the second quarter of 1998, the Company completed a private
placement of 2,907,126  shares of Common  Stock,  pursuant to Regulation D under
the  Securities  Act to a group of three  investors.  Proceeds from the offering
were $2.5 million and offering costs were $150,000. Pursuant to the terms of the
private  placement,  the Company is obligated to file a  registration  statement
with the Securities and Exchange Commission to register the shares by August 31,
1998.

              During the second  quarter of 1998,  the  Company  issued  342,384
shares  of Common  Stock as a  quarterly  dividend  to the  shareholders  of the
Company's Series A Preferred Stock

Item 3.           Changes Upon Senior Securities

                  None.

Item 4.           Submission of Matters to a Vote of Security Holders

         The Company held its Annual Meeting of Stockholders on June 11, 1998 at
which the Stockholders elected five directors, ratified the selection of Ernst &
Young LLP as the Company's  independent  accountants  for the fiscal year ending
1998,  approved the adoption of the 1997 Director Stock Option Plan, approved an
increase  to the  number  of  shares  which  may be  granted  under the 1994 Key
Incentive  Stock  Option  Plan,  and  approved  the  issuance  of  shares of the
Company's  Common Stock  issuable in  connection  with the Series L  Convertible
Preferred  Stock, on exercise of warrants to purchase shares of Common Stock for
$1.00 under Nasdaq Rule 4460(i)(1)(D).

         The  following  table sets forth the names of the nominees for director
and the votes for and withheld with respect to each such nominee:

Nominee                                  For               Authority Withheld
- -------                               ----------           ------------------
Robert P. Bernardi....................24,343,678                  624,768
John F. Burton........................24,343,678                  624,768
James J. Leto.........................24,343,678                  624,768
C. Alan Peyser........................24,343,678                  624,768
Robert Ripp...........................24,343,678                  624,768

         In connection  with the  ratification of the selection of Ernst & Young
LLP as the independent auditors for the Company for the fiscal year ending 1998,
24,369,788 shares were voted in favor of the ratification and 598,658 abstained.

         With respect to the proposal to approve the adoption of the 1997 Direc-
tor Stock Option Plan, 24,403,088 shares were voted for the proposal and 565,358
were Broker non-votes.

                                      -18-
<PAGE>

         With  respect to the  proposal  to approve an increase to the number of
shares  which  may  granted  under the 1994 Key  Incentive  Stock  Option  Plan,
23,215,519  shares  were  voted  for the  proposal  and  1,752,927  were  Broker
non-votes.

         In  connection  with the  approval  of the  issuance  of  shares of the
Company's  Common Stock  issuable in  connection  with the Series L  Convertible
Preferred  Stock, on exercise of warrants to purchase shares of Common Stock for
$1.00 under  Nasdaq  Rule  4460(i)(1)(D),  24,398,288  shares were voted for the
proposal and 570,158 were Broker non-votes.

Item 6.  Exhibits and Reports on Form 8-K

(a)      Exhibits.

3.14  Certificate of Ownership and Merger Merging TREEV, Inc. into Network Imag-
ing Corporation filed in Delaware on May 5, 1998.

3.15  Certificate  of   Designations,   Preferences  and  Rights  of  Series  M1
convertible  Preferred  Stock filed with the  Secretary of State of the State of
Delaware on July 22, 1998.

10.34 Securities Purchase Agreement  between TREEV, Inc. and Fred Kassner  as of
June 30, 1998.

27.1  Financial data schedule

(b)   Reports on Form 8-K.

Form 8-K filed on June 1, 1998 to report certain  organizational  changes in the
Company aimed at saving $4,800,000 annually.












                                      -19-




<PAGE>



                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned hereunto duly authorized.


                                                  TREEV, INC.
                                                 (Registrant)


Date:  July 23, 1998                         By /s/ James Leto
                                                --------------
                                                James J. Leto
                                                Chief Executive Officer


Date:  July 23, 1998                         By /s/ David MacWhorter
                                                --------------------
                                                David E. MacWhorter
                                                President and Chief Operating
                                                Officer


Date:  July 23, 1998                         By /s/ Jorge R. Forgues
                                                --------------------
                                                Jorge R. Forgues
                                                Senior Vice President of Finance
                                                and Administration, Chief Finan-
                                                cial Officer and Treasurer








                                State of Delaware
                        Office of the Secretary of State


         I, EDWARD J. FREEL, SECRETARY OF  STATE OF THE  STATE  OF  DELAWARE, DO

HEREBY CERTIFY THE ATTACHED IS A TRUE AND CORRECT COPY  OF  THE  CERTIFICATE  OF

OWNERSHIP, WHICH MERGES:

         "TREEV, INC.", A DELAWARE CORPORATION,

         WITH AND INTO "NETWORK IMAGING CORPORATION" UNDER

THE NAME OF "TREEV, INC.", A CORPORATION ORGANIZED AND EXISTING

UNDER THE LAWS OF THE STATE OF DELAWARE, AS RECEIVED AND FILED

IN THIS OFFICE THE FIFTH DAY OF MAY, A.D. 1998, AT 4:05 O'CLOCK P.M.

         A FILED COPY OF THIS CERTIFICATE HAD BEEN FORWARDED TO THE

NEW CASTLE COUNTY RECORDER OF DEEDS.



<PAGE>


                       CERTIFICATE OF OWNERSHIP AND MERGER
                                     MERGING
                                   TREEV, INC.
                        INTO NETWORK IMAGING CORPORATION
                     (PURSUANT TO SECTION 253 OF THE GENERAL
                          CORPORATION LAW OF DELAWARE)


Network Imaging Corporation,  a Delaware  corporation (the "Corporation"),  does
hereby certify:

         FIRST:  The Corporation is incorporated pursuant to  the  General  Cor-
poration Law of the State of Delaware.

         SECOND:  The  Corporation  owns  all  of the outstanding shares of each
class of the capital stock of TREEV, Inc., a Delaware corporation.

         THIRD:  The Corporation,  by the following  resolutions of its Board of
Directors,  duly  adopted on May 5, 1998,  determined  to merge its  subsidiary,
TREEV,  Inc.,  with and into the Corporation on the conditions set forth in such
resolutions:

                  RESOLVED,  that the Corporation  merge its subsidiary,  TREEV,
         Inc., with and into the Corporation and assume all of said subsidiary's
         liabilities and obligations;

                  RESOLVED,  that upon the effective date of the merger with its
         subsidiary, the name of the Corporation be changed to TREEV, Inc.;

                  RESOLVED, that the officers of the Corporation be, and each of
         them hereby is,  directed to execute and  acknowledge a certificate  of
         ownership  and  merger  including  the  resolutions  of  the  Board  of
         Directors of the Corporation to (i) merge TREEV, Inc. with and into the
         Corporation  and assume its  responsibilities  and obligations and (ii)
         change the Corporation's  name to TREEV,  Inc., and to file the same in
         the office of the  Secretary of State of Delaware and a certified  copy
         thereof  in the  Office of the  Recorder  of Deeds of the County of New
         Castle.

         FOURTH:  The  name of the  Corporation  following  the  filing  of this
Certificate  of  Ownership  and Merger with the  Secretary  of State of Delaware
shall be changed to TREEV, Inc.

         FIFTH:  Article  I  of  the  Certificate of Incorporation of  the  Cor-
poration is hereby amended to read as follows: "The name  of  the Corporation is
TREEV, Inc."

         IN WITNESS THEREOF, the Corporation has caused its corporate seal to be
affixed  and this  certificate  to be signed by Julia A. Bowen,  its  authorized
officer, this 5th day of May, 1998.


                                          NETWORK IMAGING CORPORATION

                                          By: _______________________
                                                  Julia A. Bowen
                                             Vice President and General Counsel







                          CERTIFICATE OF DESIGNATIONS,
                             PREFERENCES AND RIGHTS

                                       of

                      SERIES M1 CONVERTIBLE PREFERRED STOCK

                                       of

                                   TREEV, INC.

                         (Pursuant to Section 151 of the
                        Delaware General Corporation Law)




         TREEV, Inc., a corporation organized and existing under the laws of the
State of Delaware  (the  "Corporation"),  hereby  certifies  that the  following
resolutions  were adopted by the Board of Directors of the Corporation  pursuant
to  authority  of the Board of  Directors  as  required  by  Section  151 of the
Delaware General Corporation Law.

         RESOLVED,  that pursuant to the authority  granted to and vested in the
Board of Directors of this Corporation (the "Board of Directors" or the "Board")
in  accordance  with the  provisions of its  Certificate  of  Incorporation  and
Bylaws,  each as amended  and  restated  through the date  hereof,  the Board of
Directors hereby authorizes a series of the Corporation's  previously authorized
Preferred Stock, par value $.0001 per share (the "Preferred Stock"),  and hereby
states the  designation  and number of shares,  and fixes the  relative  rights,
preferences, privileges, powers and restrictions thereof as follows:

         Series M1 Convertible Preferred Stock:


                            I. DESIGNATION AND AMOUNT

         The  designation  of this  series,  which  consists of 1,000  shares of
Preferred  Stock,  is the Series M1 Convertible  Preferred Stock (the "Series M1
Preferred  Stock")  and the face  amount  shall  be One  Thousand  U.S.  Dollars
($1,000.00) per share (the "Face  Amount").  The Holder will be issued shares of
the Series M1 Preferred Stock in denominations of 100 shares. No other Series M1
Preferred  Stock  shall be issued  without  the  consent  of Fred  Kassner  (the
"Holder").



                                II. NO DIVIDENDS

         The Series M1 Preferred  Stock will bear no dividends,  and the holders
of the Series M1 Preferred  Stock shall not be entitled to receive  dividends on
the Series M1 Preferred Stock.


                            III. CERTAIN DEFINITIONS

         For purposes of this  Certificate of  Designation,  the following terms
shall have the following meanings:

         A.  "Conversion  Date"  means,  for any Optional  Conversion,  the date
specified in the notice of conversion  in the form attached  hereto (the "Notice
of  Conversion"),  so long as the copy of the Notice of  Conversion is faxed (or
delivered  by  other  means  resulting  in  notice)  to the  Corporation  before
Midnight,  New York City time, on the Conversion Date indicated in the Notice of
Conversion.  If the Notice of Conversion is not so faxed or otherwise  delivered
before such time, then the Conversion Date shall be the date the holder faxes or
otherwise  delivers the Notice of Conversion to the Corporation.  The Conversion
Date for the Required Conversion at Maturity shall be the Maturity Date (as such
terms are defined in Paragraph D of Article IV).

         B. "Conversion Price" means a price equal to $.8125 per share of Common
Stock.

         C. "N"  means the  number  of days  from,  but  excluding,  the date of
original issuance of such share of Series M1 Preferred Stock.

         D. "Premium" means an amount equal to (.0850) x(N/365)x(1,000).


                                 IV. CONVERSION

          A.  Conversion  at  the  Option  of the  Holder.  (i)  Subject  to the
limitations  on  conversions  contained  in Paragraph C of this Article IV, each
holder of shares of Series M1 Preferred  Stock may, at any time and from time to
time,  convert  (an  "Optional  Conversion")  each of its  shares  of  Series M1
Preferred Stock into a number of fully paid and  nonassessable  shares of Common
Stock at $.8125 per share if the Corporation  timely redeems the Premium thereon
in cash or Common Stock,  at the sole option of the Company.  Each 100 shares of
the Series M1  Preferred  Stock is  convertible  into  123,070  shares of Common
Stock. The Premium, if paid in Common Stock, shall be determined by dividing the
total amount of the accrued  Premium as of the date the Notice of  Conversion is
received by 95% of the bid price for the Common Stock as of that date.

 (ii) (a) The  Corporation  shall have the right, in its sole  discretion,  upon
      receipt of a Notice of Conversion or in the event of a Required Conversion
      at  Maturity,  to  redeem  any  portion  of the  Premium  subject  to such
      conversion  for a sum of cash or Common  Stock,  at the sole option of the
      Company,  equal to the amount of the  Premium  being so  redeemed.  In the
      event that the Corporation  elects to pay the Premium in Common Stock, the
      number of shares of Common Stock issued shall be equal to the total dollar
      amount of the Premium divided by 95% of the then-current bid price for the
      Common Stock on that date the Notice of Conversion  is received.  All cash
      redemption  payments hereunder shall be paid in lawful money of the United
      States of America at such  address for the holder as appears on the record
      books of the  Corporation  (or at such other  address as such holder shall
      hereafter give to the Corporation by written notice).

         B. Mechanics of Conversion.  In order to effect an Optional Conversion,
a holder  shall:  (x) fax (or  otherwise  deliver) a copy of the fully  executed
Notice of Conversion  to the  Corporation  or the transfer  agent for the Common
Stock and (y)  surrender or cause to be  surrendered  the original  certificates
representing the Series M1 Preferred Stock being converted (the "Preferred Stock
Certificates"),  duly endorsed, along with a copy of the Notice of Conversion as
soon as practicable  thereafter to the Corporation or the transfer  agent.  Upon
receipt by the  Corporation of a facsimile copy of a Notice of Conversion from a
holder, the Corporation shall immediately send, via facsimile, a confirmation to
such holder stating that the Notice of Conversion  has been  received,  the date
upon which the  Corporation  expects to deliver the Common Stock  issuable  upon
such  conversion  and the name and telephone  number of a contact  person at the
Corporation regarding the conversion.  The Corporation shall not be obligated to
issue shares of Common Stock upon a conversion unless either the Preferred Stock
Certificates  are delivered to the Corporation or the transfer agent as provided
above,  or the holder  notifies the  Corporation or the transfer agent that such
certificates have been lost, stolen or destroyed (subject to the requirements of
Article XII.B).

                  (i)  Delivery  of  Common  Stock  Upon  Conversion.  Upon  the
surrender of Preferred Stock  Certificates  from a holder of Series M1 Preferred
Stock  accompanied by a Notice of Conversion,  the  Corporation  shall, no later
than the second  business day following the later of (a) the Conversion Date and
(b) the date of such  surrender  (or, in the case of lost,  stolen or  destroyed
certificates,  after  provision  of  indemnity  pursuant to Article  XII.B) (the
"Delivery Period"), issue and deliver to the holder (x) that number of shares of
Common  Stock  issuable  upon  conversion  of such shares of Series M1 Preferred
Stock being converted and (y) a certificate representing the number of shares of
Series M1 Preferred  Stock not being  converted,  if any. In lieu of  delivering
physical  certificates  representing  the Common Stock issuable upon conversion,
provided the Borrower's  transfer agent is participating in the Depository Trust
Company ("DTC") Fast Automated Securities Transfer program,  upon request of the
holder and its compliance with the provisions  contained in this  paragraph,  so
long as the certificates therefor do not bear a legend and the holder thereof is
not obligated to return such  certificate for the placement of a legend thereon,
the  Corporation  shall  use its best  efforts  to cause its  transfer  agent to
electronically  transmit the Common Stock issuable upon conversion to the holder
by crediting  the account of holder's  Prime Broker with DTC through its Deposit
Withdrawal Agent Commission system.

                  (ii) Taxes.  The  Corporation  shall pay any and all taxes and
all other  reasonable  expenses which may be imposed upon it with respect to the
issuance and delivery of the shares of Common Stock upon the  conversion  of the
Series M1 Preferred Stock.

                  (iii) No  Fractional  Shares.  If any  conversion of Series M1
Preferred  Stock would result in the  issuance of a  fractional  share of Common
Stock,  such  fractional  share shall be disregarded and the number of shares of
Common Stock issuable upon  conversion of the Series M1 Preferred Stock shall be
the next higher whole number of shares.

                  (iv)  Conversion  Disputes.  In the case of any  dispute  with
respect to a conversion,  the  Corporation  shall  promptly issue such number of
shares of Common Stock as are not disputed in accordance with  subparagraph  (i)
above.  If such dispute  involves the calculation of the Conversion  Price,  the
Corporation shall submit the disputed calculations to its outside accountant via
facsimile  within two (2) business days of receipt of the Notice of  Conversion.
The accountant  shall audit the  calculations and notify the Corporation and the
holder  of the  results  no later  than two (2)  business  days from the date it
receives the disputed calculations. The accountant's calculation shall be deemed
conclusive,  absent  manifest  error.  The  Corporation  shall  then  issue  the
appropriate number of shares of Common Stock in accordance with subparagraph (i)
above.

         C. Required Conversion at Maturity. Provided all shares of Common Stock
issuable upon conversion of all outstanding  shares of Series M1 Preferred Stock
are then (i) authorized  and reserved for issuance,  (ii)  registered  under the
Securities  Act of 1933,  as amended  (the  "Securities  Act") for resale by the
holders of such  shares of Series M1  Preferred  Stock and (iii)  eligible to be
traded on either the Nasdaq,  the New York Stock  Exchange or the American Stock
Exchange,  each share of Series M1 Preferred Stock issued and outstanding on the
fourth  anniversary of the execution date (the "Maturity  Date"),  automatically
shall be converted  into shares of Common Stock on such date in accordance  with
the  conversion  rate set forth in Paragraph A of this Article IV (the "Required
Conversion at Maturity").  If the Required  Conversion at Maturity  occurs,  the
Corporation  and the  holders  of Series M1  Preferred  Stock  shall  follow the
applicable  conversion  procedures  set forth in Paragraph B of this Article IV;
provided,  however,  that the  holders  of  Series  M1  Preferred  Stock are not
required to deliver a Notice of  Conversion to the  Corporation  or its transfer
agent.


                    V. RESERVATION OF SHARES OF COMMON STOCK

         Upon the initial  issuance of the shares of Series M1 Preferred  Stock,
the Corporation  shall reserve  1,730,769  shares of the authorized but unissued
shares of Common Stock for issuance  upon  conversion of the Series M1 Preferred
Stock and  thereafter  the number of  authorized  but unissued  shares of Common
Stock so reserved (the  "Reserved  Amount")  shall not be decreased and shall at
all times be sufficient to provide for the conversion of the Series M1 Preferred
Stock outstanding at the then current Conversion Price.


                      VI. REDEMPTION DUE TO CERTAIN EVENTS

         A. Redemption by Holder.  In the event (each of the events described in
clauses  (i)-(v) below after  expiration of the applicable  cure period (if any)
being a "Redemption Event"):

                   (i) the  Corporation  fails,  and any such failure  continues
uncured  for five (5)  business  days after the  Corporation  has been  notified
thereof in  writing  by the  holder,  to remove  any  restrictive  legend on any
certificate  or any shares of Common  Stock  issued to the  holders of Series M1
Preferred  Stock upon  conversion  of the Series M1 Preferred  Stock as and when
required by the Securities Purchase Agreement;

                  (ii) the  Corporation  provides notice to any holder of Series
M1 Preferred Stock, including by way of public announcement, at any time, of its
intention  not to issue  shares  of  Common  Stock to any  holder  of  Series M1
Preferred Stock upon conversion in accordance with the terms of this Certificate
of Designation  (other than due to the circumstances  contemplated by Articles V
or VII for  which  the  holders  shall  have  the  remedies  set  forth  in such
Articles);

                  (iii) the Corporation shall:

                           (a) sell, convey or  dispose  of all or substantially
all of its assets;

                           (b) merge, consolidate or  engage  in any other busi-
ness combination with any other  entity  (other  than  pursuant  to a  migratory
merger  effected  solely for the purpose of changing the  jurisdiction of incor-
poration of the Corporation); or

                           (c) have approved, recommended or otherwise consented
to any  transaction  or series of  related  transactions  which  result in fifty
percent  (50%)  or  more  of  the  voting  power  of  its  capital  stock  owned
beneficially  by one  person,  entity or  "group"  (as such  term is used  under
Section 13(d) of the Securities Exchange Act of 1934, as amended);

then, upon the occurrence of any such Redemption Event, each holder of shares of
Series M1 Preferred Stock shall thereafter have the option, exercisable in whole
or in part at any time and from time to time by delivery of a Redemption  Notice
(as defined in Paragraph C below) to the Corporation while such Redemption Event
continues,  to require the  Corporation  to purchase  for cash any or all of the
then outstanding  shares of Series M1 Preferred Stock held by such holder for an
amount per share  equal to the  Redemption  Amount (as  defined in  Paragraph  B
below) in effect at the time of the redemption hereunder.

         B.  Definition  of  Redemption  Amount.  The  "Redemption  Amount" with
respect to a share of Series M1 Preferred Stock means an amount equal to:

                      V        X       M
                  ----------
                     C P

where:

         "V" means the face amount thereof plus the accrued  Premium thereon and
all Conversion  Default  Payments (if any) with respect thereto through the date
of redemption;

         "CP" means $.8125; and

         "M" means the highest Closing Price of the  Corporation's  Common Stock
during the period  beginning on the date of the Redemption  Notice and ending on
the date of the redemption.

         C. Redemption Defaults.  If the Corporation fails to pay any holder the
Redemption  Amount with respect to any share of Series M1 Preferred Stock within
ten (10) business days of its receipt of a notice  requiring such  redemption (a
"Redemption  Notice"),  then the holder of Series M1 Preferred Stock  delivering
such  Redemption  Notice (i) shall be entitled  to  interest  on the  Redemption
Amount at a per annum  rate equal to the lower of twelve  percent  (12%) and the
highest  interest  rate  permitted  by  applicable  law  from  the  date  of the
Redemption  Notice until the date of redemption  hereunder,  and (ii) shall have
the right, at any time and from time to time, to require the  Corporation,  upon
written  notice,  to  immediately  convert  (in  accordance  with  the  terms of
Paragraph  A of Article IV) all or any portion of the  Redemption  Amount,  plus
interest as aforesaid, into shares of Common Stock at the Conversion Price.

         D.       Redemption by Corporation.

(i) The  Corporation  shall  have  the  right,  at any  time  and  provided  the
Corporation is not in material  violation of any of its  obligations  under this
Certificate of Designation  or the Securities  Purchase  Agreement to redeem (an
"Optional  Redemption")  all  (but not less  than  all) of the then  outstanding
Series M1 Preferred  Stock  (other than Series M1  Preferred  Stock which is the
subject of a Notice of  Conversion  delivered  prior to the delivery date of the
Optional  Redemption  Notice)  for a  price  per  share  equal  to the  Optional
Redemption  Amount (as defined below) which right shall be exercisable  only one
time while any Series M1 Preferred  Stock is outstanding  by the  Corporation in
its sole discretion by delivery of an Optional  Redemption  Notice in accordance
with the redemption  procedures set forth below.  Holders of Series M1 Preferred
Stock may not  convert  any shares of Series M1  Preferred  Stock  selected  for
redemption  hereunder into Common Stock at any time or on prior to the Effective
Date of Redemption  designated  by the  Corporation  in the Optional  Redemption
Notice.   The  "Optional   Redemption   Amount"  with  respect  to  all  of  the
then-outstanding  shares of the Series M1 Preferred  Stock shall be equal to (i)
the  combined  Face  Amount of those  outstanding  shares  plus (ii) the accrued
Premium thereon.

                                    VII. RANK

         All shares of the Series M1  Preferred  Stock shall rank (i) equal with
the Series M Preferred  Stock;  (ii) prior to the  Corporation's  Common  Stock;
(iii) prior to the Series K and L Cumulative  Convertible Preferred Stocks; (iv)
prior to any class or  series  of  capital  stock of the  Corporation  hereafter
created (unless,  with the consent of the holder(s) of Series M1 and M Preferred
Stock);  and (iii) junior to the  Corporations  Series A Cumulative  Convertible
Preferred Stock, par value $.0001 per share (the "Senior  Securities"),  in each
case as to distribution of assets upon liquidation, dissolution or winding up of
the Corporation, whether voluntary or involuntary.


                          VIII. LIQUIDATION PREFERENCE

         A. If the  Corporation  shall  commence a voluntary case under the U.S.
Federal  bankruptcy  laws or any  other  applicable  bankruptcy,  insolvency  or
similar  law,  or consent to the entry of an order for relief in an  involuntary
case under any law or to the  appointment of a receiver,  liquidator,  assignee,
custodian,  trustee, sequestrator (or other similar official) of the Corporation
or of any  substantial  part of its  property,  or make  an  assignment  for the
benefit of its  creditors,  or admit in writing its  inability  to pay its debts
generally  as they  become due, or if a decree or order for relief in respect of
the Corporation shall be entered by a court having  jurisdiction in the premises
in an  involuntary  case  under the U.S.  Federal  bankruptcy  laws or any other
applicable bankruptcy, insolvency or similar law resulting in the appointment of
a receiver,  liquidator,  assignee,  custodian,  trustee, sequestrator (or other
similar official) of the Corporation or of any substantial part of its property,
or ordering the winding up or liquidation of its affairs, and any such decree or
order  shall be  unstayed  and in effect for a period of sixty (60)  consecutive
days and,  on  account  of any such  event,  the  Corporation  shall  liquidate,
dissolve or wind up, or if the Corporation shall otherwise  liquidate,  dissolve
or wind up (a "Liquidation Event"), no distribution shall be made to the holders
of any shares of capital stock of the Corporation (other than Senior Securities)
upon liquidation,  dissolution or winding up unless prior thereto the holders of
shares of  Series  M1  Preferred  Stock  shall  have  received  the  Liquidation
Preference with respect to each share.

         B. The purchase or redemption by the Corporation of stock of any class,
in any manner permitted by law, shall not, for the purposes hereof,  be regarded
as a  liquidation,  dissolution  or winding up of the  Corporation.  Neither the
consolidation or merger of the Corporation with or into any other entity nor the
sale or transfer by the Corporation of less than substantially all of its assets
shall,  for the purposes hereof,  be deemed to be a liquidation,  dissolution or
winding up of the Corporation.

         C. The  "Liquidation  Preference"  with respect to a share of Series M1
Preferred  Stock  means an  amount  equal to the Face  Amount  thereof  plus the
accrued Premium thereon through the date of final distribution.  The Liquidation
Preference  with respect to any Pari Passu  Securities  shall be as set forth in
the Certificate of Designation filed in respect thereof.


                     IX. ADJUSTMENTS TO THE CONVERSION PRICE

         The Conversion  Price shall be subject to adjustment  from time to time
as follows:

         A. Stock Splits,  Stock Dividends,  Etc. If at any time on or after the
date of execution, the number of outstanding shares of Common Stock is increased
by a stock split, stock dividend, combination, reclassification or other similar
event, the Conversion Price shall be proportionately  reduced,  or if the number
of  outstanding  shares of Common Stock is  decreased by a reverse  stock split,
combination  or   reclassification  of  shares,  or  other  similar  event,  the
Conversion  Price  shall  be  proportionately  increased.  In  such  event,  the
Corporation shall notify the  Corporation's  transfer agent of such change on or
before the effective date thereof.

         B. Adjustment Due to Merger, Consolidation,  Etc. If, at any time after
the date of execution,  there shall be (i) any reclassification or change of the
outstanding  shares of Common Stock  (other than a change in par value,  or from
par value to no par value,  or from no par value to par value, or as a result of
a  subdivision  or  combination),  (ii)  any  consolidation  or  merger  of  the
Corporation  with any other entity (other than a merger in which the Corporation
is the surviving or continuing entity and its capital stock is unchanged), (iii)
any  sale  or  transfer  of  all or  substantially  all  of  the  assets  of the
Corporation or (iv) any share exchange  pursuant to which all of the outstanding
shares of Common Stock are converted into other  securities or property (each of
(i) - (iv) above being a  "Fundamental  Change"),  then the holders of Series M1
Preferred Stock shall thereafter have the right to receive upon  conversion,  in
lieu of the shares of Common  Stock  otherwise  issuable,  such shares of stock,
securities  and/or  other  property as would have been issued or payable in such
Fundamental  Change with  respect to or in exchange  for the number of shares of
Common Stock which would have been issuable upon conversion had such Fundamental
Change not taken place,  and in any such case,  appropriate  provisions shall be
made with  respect to the rights and  interests  of the holders of the Series M1
Preferred  Stock to the end  that  the  provisions  hereof  (including,  without
limitation,  provisions for adjustment of the Conversion Price and of the number
of shares of Common Stock  issuable  upon  conversion of the Series M1 Preferred
Stock)  shall  thereafter  be  applicable,  as nearly as may be  practicable  in
relation to any shares of stock or securities  thereafter  deliverable  upon the
conversion thereof.  The Corporation shall not effect any transaction  described
in this  Paragraph  B unless (i) each  holder of Series M1  Preferred  Stock has
received  written  notice of such  transaction  at least  thirty (30) days prior
thereto,  but in no event  later than ten (10) days prior to the record date for
the  determination of shareholders  entitled to vote with respect  thereto,  and
(ii) the  resulting  successor  or  acquiring  entity  (if not the  Corporation)
assumes by written  instrument  the  obligations  of this Paragraph B. The above
provisions  shall  apply  regardless  of whether or not there  would have been a
sufficient  number of  shares  of Common  Stock  authorized  and  available  for
issuance upon conversion of the shares of Series M1 Preferred Stock  outstanding
as of the date of such  transaction,  and shall  similarly  apply to  successive
reclassifications, consolidations, mergers, sales, transfers or share exchanges.

         C.  Adjustment  Due to  Distribution.  If at any time after the date of
execution the Corporation  shall declare or make any  distribution of its assets
(or rights to  acquire  its  assets)  to  holders  of Common  Stock as a partial
liquidating  dividend,  by way of return of capital or otherwise  (including any
dividend or distribution to the Corporation's shareholders in cash or shares (or
rights to acquire shares) of capital stock of a subsidiary (i.e. a spin-off)) (a
"Distribution"),  then  the  holders  of  Series  M1  Preferred  Stock  shall be
entitled,  upon any conversion of shares of Series M1 Preferred  Stock after the
date of record for determining  shareholders  entitled to such Distribution,  to
receive  the amount of such assets  which would have been  payable to the holder
with respect to the shares of Common Stock  issuable  upon such  conversion  had
such holder  been the holder of such  shares of Common  Stock on the record date
for the determination of shareholders entitled to such Distribution.

         D. Purchase  Rights.  If at any time after the date of  execution,  the
Corporation  issues any  Convertible  Securities  or rights to  purchase  stock,
warrants,  securities or other property (the "Purchase  Rights") pro rata to the
record  holders  of any class of Common  Stock,  then the  holders  of Series M1
Preferred Stock will be entitled to acquire,  upon the terms  applicable to such
Purchase  Rights,  the  aggregate  Purchase  Rights which such holder could have
acquired if such holder had held the number of shares of Common Stock acquirable
upon complete conversion of the Series M1 Preferred Stock immediately before the
date on which a record is taken for the grant, issuance or sale of such Purchase
Rights,  or, if no such record is taken, the date as of which the record holders
of  Common  Stock  are to be  determined  for the  grant,  issue or sale of such
Purchase Rights.

         E. Notice of  Adjustments.  Upon the  occurrence of each  adjustment or
readjustment  of  the  Conversion   Price  pursuant  to  this  Article  IX,  the
Corporation,   at  its  expense,  shall  promptly  compute  such  adjustment  or
readjustment and prepare and furnish to each holder of Series M1 Preferred Stock
a certificate  setting  forth such  adjustment  or  readjustment  and showing in
detail the facts  upon  which such  adjustment  or  readjustment  is based.  The
Corporation  shall, upon the written request at any time of any holder of Series
M1 Preferred Stock,  furnish to such holder a like certificate setting forth (i)
such adjustment or readjustment, (ii) the Conversion Price at the time in effect
and (iii) the number of shares of Common Stock and the amount,  if any, of other
securities or property which at the time would be received upon  conversion of a
share of Series M1 Preferred Stock.


                                X. VOTING RIGHTS

         The  holders of the  Series M1  Preferred  Stock  have no voting  power
whatsoever, except as otherwise provided by the Delaware General Corporation Law
(the "Business Corporation Law"), in this Article X and in Article XI below.

         Notwithstanding the above, the Corporation shall provide each holder of
Series  M1  Preferred  Stock  with  prior  notification  of any  meeting  of the
shareholders  (and  copies  of proxy  materials  and other  information  sent to
shareholders).  If the Corporation  takes a record of its  shareholders  for the
purpose of  determining  shareholders  entitled  to (a)  receive  payment of any
dividend  or  other  distribution,  any  right to  subscribe  for,  purchase  or
otherwise   acquire   (including   by   way   of   merger,    consolidation   or
recapitalization) any share of any class or any other securities or property, or
to receive any other right, or (b) to vote in connection with any proposed sale,
lease  or  conveyance  of  all  or  substantially  all  of  the  assets  of  the
Corporation, or any proposed merger, consolidation,  liquidation, dissolution or
winding  up of the  Corporation,  the  Corporation  shall  mail a notice to each
holder, at least twenty (20) days prior to the record date specified therein (or
thirty  (30)  days  prior  to the  consummation  of the  transaction  or  event,
whichever is earlier,  but in no event earlier than public  announcement of such
proposed  transaction),  of the date on which any such record is to be taken for
the purpose of such vote,  dividend,  distribution,  right or other event, and a
brief  statement  regarding  the amount and  character  of such vote,  dividend,
distribution, right or other event to the extent known at such time.

         To the extent that under the Business  Corporation  Law the vote of the
holders  of the  Series M1  Preferred  Stock,  voting  separately  as a class or
series,  as  applicable,  is  required  to  authorize  a  given  action  of  the
Corporation,  the  affirmative  vote or  consent  of the  holders  of at least a
majority of the shares of the Series M1 Preferred  Stock  represented  at a duly
held meeting at which a quorum is present or by written consent of a majority of
the shares of Series M1 Preferred  Stock  (except as  otherwise  may be required
under the Business Corporation Law) shall constitute the approval of such action
by the class.  To the extent that under the Business  Corporation Law holders of
the Series M1  Preferred  Stock are entitled to vote on a matter with holders of
Common Stock,  voting  together as one class,  each share of Series M1 Preferred
Stock  shall be  entitled  to a number of votes equal to the number of shares of
Common  Stock into which it is then  convertible  using the record  date for the
taking of such vote of shareholders as the date as of which the Conversion Price
is calculated.


                            XI. PROTECTION PROVISIONS

         So long as any shares of Series M1 Preferred Stock are outstanding, the
Corporation  shall not, without first obtaining the approval (by vote or written
consent, as provided by the Business Corporation Law) of the holders of at least
a majority of the then outstanding shares of Series M1 Preferred Stock:

                  (a) alter or change the rights, preferences  or  privileges of
                  the Series M1 Preferred Stock;

                  (b) alter or change the rights,  preferences  or privileges of
                  any capital stock of the Corporation so as to affect adversely
                  the Series M1 Preferred Stock;

                  (c) create any new class or series of capital  stock  having a
                  preference   over  the  Series  M1   Preferred   Stock  as  to
                  distribution  of  assets  upon  liquidation,   dissolution  or
                  winding up of the Corporation (as previously defined,  "Senior
                  Securities");

                  (d) create any new class or series of  capital  stock  ranking
                  pari  passu  with  the  Series  M1   Preferred   Stock  as  to
                  distribution  of  assets  upon  liquidation,   dissolution  or
                  winding up of the  Corporation (as previously  defined,  "Pari
                  Passu Securities");

                  (e) increase the authorized  number  of  shares  of  Series M1
                  Preferred Stock;

                  (f) issue any shares of Series M1  Preferred  Stock other than
                  pursuant  to  the  Securities  Purchase  Agreement  with  Fred
                  Kassner;

                  (g) issue any additional shares of Senior Securities; or

                  (h) redeem, or declare or pay any cash  dividend or  distribu-
                  tion on, any Junior Securities.

If holders of at least a majority  of the then  outstanding  shares of Series M1
Preferred  Stock agree to allow the  Corporation  to alter or change the rights,
preferences or privileges of the shares of Series M1 Preferred Stock pursuant to
subsection (a) above, then the Corporation shall deliver notice of such approved
change to the  holders  of the Series M1  Preferred  Stock that did not agree to
such alteration or change (the "Dissenting  Holders") and the Dissenting Holders
shall have the right,  for a period of thirty (30) days, to convert  pursuant to
the terms of this  Certificate  of  Designation  as they  existed  prior to such
alteration  or change or to continue to hold their shares of Series M1 Preferred
Stock.

                               XII. MISCELLANEOUS

         A.  Cancellation of Series M1 Preferred  Stock. If any shares of Series
M1 Preferred Stock are converted pursuant to Article IV, the shares so converted
shall be  canceled,  shall  return to the  status of  authorized,  but  unissued
preferred  stock of no  designated  series,  and  shall not be  issuable  by the
Corporation as Series M1 Preferred Stock.

         B. Lost or Stolen Certificates.  Upon receipt by the Corporation of (i)
evidence of the loss,  theft,  destruction or mutilation of any Preferred  Stock
Certificate(s)  and  (ii) (y) in the case of  loss,  theft  or  destruction,  of
indemnity  reasonably  satisfactory  to the  Corporation,  or (z) in the case of
mutilation,   upon   surrender  and   cancellation   of  the   Preferred   Stock
Certificate(s),  the  Corporation  shall execute and deliver new Preferred Stock
Certificate(s)  of like tenor and date.  However,  the Corporation  shall not be
obligated to reissue such lost or stolen Preferred Stock  Certificate(s)  if the
holder  contemporaneously  requests  the  Corporation  to convert such Series M1
Preferred Stock.

         C. Status as Stockholder.  Upon submission of a Notice of Conversion by
a holder of Series M1  Preferred  Stock,  the shares  covered  thereby  shall be
deemed converted into shares of Common Stock and the holder's rights as a holder
of such converted shares of Series M1 Preferred Stock shall cease and terminate,
excepting only the right to receive certificates for such shares of Common Stock
and to any remedies  provided herein or otherwise  available at law or in equity
to such holder because of a failure by the  Corporation to comply with the terms
of this Certificate of Designation.  Notwithstanding the foregoing,  if a holder
has not received  certificates for all shares of Common Stock prior to the tenth
(10th)  business day after the expiration of the Delivery Period with respect to
a  conversion  of Series M1  Preferred  Stock for any reason,  then  (unless the
holder  otherwise  elects to retain its status as a holder of Common  Stock) the
holder  shall  regain the rights of a holder of Series M1  Preferred  Stock with
respect  to such  unconverted  shares  of  Series  M1  Preferred  Stock  and the
Corporation shall, as soon as practicable, return such unconverted shares to the
holder.



                  [REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]


<PAGE>


         IN WITNESS  WHEREOF,  this  Certificate  of  Designation is executed on
behalf of the Corporation this 30th day of June, 1998.


                                         TREEV, INC.



                                         By:_________________________




<PAGE>


                                                       
                              NOTICE OF CONVERSION

                    (To be Executed by the Registered Holder
               in order to Convert the Series M1 Preferred Stock)

The undersigned  hereby  irrevocably  elects to convert  ____________  shares of
Series M1 Preferred Stock (the  "Conversion"),  represented by stock certificate
No.(s).  ___________ (the "Preferred Stock  Certificates") into shares of common
stock  ("Common  Stock") of TREEV,  Inc.  (the  "Corporation")  according to the
conditions of the Certificate of Designations,  Preferences and Rights of Series
M1 Convertible  Preferred Stock (the  "Certificate of  Designation"),  as of the
date written below. If securities are to be issued in the name of a person other
than the  undersigned,  the undersigned will pay all transfer taxes payable with
respect thereto. No fee will be charged to the holder for any conversion, except
for  transfer  taxes,  if any. A copy of each  Preferred  Stock  Certificate  is
attached hereto (or evidence of loss, theft or destruction thereof).

The  undersigned  represents  and  warrants  that all  offers  and  sales by the
undersigned of the securities issuable to the undersigned upon conversion of the
Series M1 Preferred  Stock shall be made pursuant to  registration of the Common
Stock under the Securities  Act of 1933, as amended (the "Act"),  or pursuant to
an exemption from registration under the Act.

[  ]     The undersigned  hereby  requests that the  Corporation  electronically
         transmit  the  Common  Stock  issuable   pursuant  to  this  Notice  of
         Conversion to the account of the  undersigned's  Prime Broker (which is
         __________)  with DTC through its Deposit  Withdrawal  Agent Commission
         System.


                            Date of Conversion:___________________________

                            Applicable Conversion Price:    $.8125

                            Number of Shares of
                            Common Stock to be Issued:____________________

                            Signature:____________________________________

                            Name:_________________________________________

                            Address:______________________________________

* The  Corporation  is not  required to issue  shares of Common  Stock until the
original  Preferred  Stock   Certificate(s)  (or  evidence  of  loss,  theft  or
destruction  thereof) to be  converted  are received by the  Corporation  or its
transfer agent.  The Corporation  shall issue and deliver shares of Common Stock
to an overnight  courier not later than the later of (a) two (2)  business  days
following  receipt of this Notice of Conversion and (b) delivery of the original
Preferred Stock Certificates (or evidence of loss, theft or destruction thereof)
and shall make  payments  pursuant to the  Certificate  of  Designation  for the
failure to make timely delivery.






                          SECURITIES PURCHASE AGREEMENT


         SECURITIES PURCHASE AGREEMENT (this "Agreement"),  dated as of June 30,
1998,  by and among TREEV,  Inc.  (formerly,  Network  Imaging  Corporation),  a
corporation  organized under the laws of the State of Delaware (the  "Company"),
with headquarters located at 500 Huntmar Park Drive, Herndon, Virginia 20170 and
Fred Kassner (the "Purchaser").

         WHEREAS:

         A. The Company and the  Purchaser are  executing  and  delivering  this
Agreement in reliance upon the exemption from securities  registration  afforded
by the provisions of Regulation D ("Regulation D"), as promulgated by the United
States  Securities and Exchange  Commission (the "SEC") under the Securities Act
of 1933, as amended (the "Securities Act");

         B. The Purchaser and the Company  executed  a  line  of  credit  in the
amount of $5,000,000 on December 31, 1996 (the "Line of Credit");

         C. On December 29, 1997,  Purchaser agreed to convert $4,000,000 of the
Line of Credit into equity, and the remaining  $1,000,000  continued to exist in
accordance  with all of the terms  and  conditions  of the Line of Credit  dated
December  31, 1996 with the  exception  that it shall be payable with respect to
that amount with an interest rate of 8 1/2% per annum due April 1, 1999;

         D. The Company has requested  that the Purchaser  convert the remaining
$1,000,000 of the Line of Credit into equity;

         E. The Company has  requested  that the  Purchaser  convert the Line of
Credit  into,  upon the terms and  conditions  stated in this  Agreement,  1,000
shares of the Company's Series M1 Convertible  Preferred Stock, par value $.0001
per share (the "Series M1 Stock"),  convertible into its common stock, par value
$.0001 per share, of the Company (the "Common Stock"). The effective yield under
the Series M1 Stock  will be 8 1/2% per annum,  payable in kind at the option of
the Company.  The rights,  preferences  and privileges of the Preferred  Shares,
including the terms upon which such Preferred Shares are convertible into shares
of  Common  Stock  are set  forth in the form of  Certificate  of  Designations,
Preferences  and  Rights  attached  hereto  as  Exhibit A (the  "Certificate  of
Designation").  The  shares of Common  Stock  issuable  upon  conversion  of the
Preferred  Shares or otherwise  pursuant to the  Certificate of Designation  are
referred to herein as the  "Conversion  Shares".  The  Preferred  Shares and the
Conversion Shares are collectively referred to herein as the "Securities."


<PAGE>



         NOW, THEREFORE, the Company and the Purchaser hereby agree as follows:

1.       PURCHASE AND SALE OF UNITS.

         a. Purchase of Units.  Upon execution of this Agreement,  the Purchaser
shall be deemed to have purchased  from the Company,  with no fee or payment due
to the Company,  1,000 shares of the Series M1 Stock. Upon the execution of this
Agreement, the Line of Credit shall be terminated.

2.       PURCHASER'S REPRESENTATIONS AND WARRANTIES

         The Purchaser represents and warrants to the Company that:

         a.   Investment   Purpose.   Purchaser  is  purchasing  the  Units  for
Purchaser's  own account for investment only and not with a present view towards
the public  sale or  distribution  thereof,  except  pursuant  to sales that are
exempt from the  registration  requirements  of the  Securities Act and/or sales
registered under the Securities Act.  Purchaser  understands that Purchaser must
bear the economic risk of this  investment  indefinitely,  unless the Securities
are  registered  pursuant  to  the  Securities  Act  and  any  applicable  state
securities or blue sky laws or an exemption from such registration is available,
and  that  the  Company  has  no  present  intention  of  registering  any  such
Securities.  Purchaser  agrees that any and all  disposal(s)  of the  Securities
shall be in  accordance  with or  pursuant  to a  registration  statement  or an
exemption under the Securities Act.

         b.  Governmental  Review.  Purchaser  understands that no United States
federal  or state  agency or any other  government  or  governmental  agency has
passed upon or made any recommendation or endorsement of the Securities.

         c. Transfer or Resale.  Purchaser  understands that the Securities have
not been and are not  being  registered  under the  Securities  Act or any state
securities laws, and may not be transferred  unless (a) subsequently  registered
thereunder,  or (b) Purchaser  shall have delivered to the Company an opinion of
counsel  (which  opinion  shall be in form,  substance  and scope  customary for
opinions  of  counsel  in  comparable  transactions)  to  the  effect  that  the
Securities to be sold or transferred  may be sold or transferred  pursuant to an
exemption from such  registration  or (c) sold pursuant to Rule 144  promulgated
under the  Securities Act (or a successor  rule) ("Rule 144");  any sale of such
Securities  made in reliance on Rule 144 may be made only in accordance with the
terms of said Rule and further,  if said Rule is not  applicable,  any resale of
such Securities  under  circumstances in which the seller (or the person through
whom the sale is made)  may be  deemed  to be an  underwriter  (as that  term is
defined in the Securities Act) may require  compliance with some other exemption
under the Securities Act or the rules and regulations of the SEC thereunder; and
(iii)  neither  the  Company  nor any other  person is under any  obligation  to
register such Securities  under the Securities Act or any state  securities laws
or to comply with the terms and conditions of any exemption thereunder except as
otherwise set forth herein.


<PAGE>



         d. Legends.  Purchaser  understands that the Series M1 Stock and, until
such time as the Conversion Shares have been registered under the Securities Act
may be  sold by  Purchaser  pursuant  to  Rule  144,  the  certificates  for the
Securities may bear a restrictive legend in substantially the following form:

         The securities represented by this certificate have not been registered
         under the Securities Act of 1933, as amended.  The securities have been
         acquired for investment and may not be sold, transferred or assigned in
         the absence of an effective  registration  statement for the securities
         under said Act, or an opinion of counsel, in form,  substance and scope
         customary  for  opinions of counsel in  comparable  transactions,  that
         registration  is not required under said Act or unless sold pursuant to
         Rule 144 under said Act.

         The legend set forth above shall be removed and the Company shall issue
a certificate without such legend to the holder of any Security upon which it is
stamped, if, unless otherwise required by state securities laws, (a) the sale of
such  Security  is  registered  under the  Securities  Act,  or (b) such  holder
provides the Company with an opinion of counsel,  in form,  substance  and scope
customary for opinions of counsel in comparable transactions, to the effect that
a public sale or  transfer of such  Security  may be made  without  registration
under the Securities Act or (c) such holder provides the Company with reasonable
assurances that such Security can be sold pursuant to Rule 144. Purchaser agrees
to sell all Securities,  including those  represented by a  certificate(s)  from
which  the  legend  has been  removed,  pursuant  to an  effective  registration
statement or in compliance with an exemption from the registration  requirements
of the  Securities  Act.  In the  event the above  legend  is  removed  from any
Security and thereafter the effectiveness of a registration  statement  covering
such  Security is  suspended  or the Company  determines  that a  supplement  or
amendment  thereto  is  required  by  applicable   securities  laws,  then  upon
reasonable  advance  notice to Purchaser  the Company may require that the above
legend be placed on any such  Security  that cannot then be sold  pursuant to an
effective  registration  statement or Rule 144 and Purchaser  shall cooperate in
the prompt  replacement  of such legend.  Such legend shall be removed when such
Security  may be sold  pursuant to an effective  registration  statement or Rule
144.

         e.  Enforcement.  This Agreement has been duly and validly executed and
delivered  on  behalf  of  Purchaser  and is a valid and  binding  agreement  of
Purchaser enforceable in accordance with their terms.


3.       REPRESENTATIONS AND WARRANTIES OF THE COMPANY.

         The Company represents and warrants to the Purchaser that:

         a.  Organization and  Qualification.  The Company is a corporation duly
organized and existing in good standing  under the laws of the  jurisdiction  in
which  it is  incorporated,  and has the  requisite  corporate  power to own its
properties and to carry on its business as now being  conducted.  The Company is
duly  qualified as a foreign  corporation to do business and is in good standing
in every  jurisdiction in which the nature of the business conducted by it makes
such qualification necessary.

         b. Authorization;  Enforcement. The Company has the requisite corporate
power and authority to enter into and perform this Agreement.

         c. Expenses. Except as otherwise provided in this Agreement, each party
hereto shall be responsible for its own expenses incurred in connection with the
negotiation,  preparation, execution, delivery and performance of this Agreement
and the other  agreements  to be  executed  in  connection  herewith  except the
Company agrees that it shall be responsible for payment of reasonable legal fees
to Purchaser's counsel.

         d.  Financial  Information.  The Company  agrees to send the  following
reports to the Purchaser until such Purchaser transfers, assigns or sells all of
its  Securities  contemporaneous  with filing with the SEC, a copy of its Annual
Report on Form 10-K, its Quarterly  Reports on Form 10-Q,  its proxy  statements
and any  Current  Reports on Form 8-K,  and all other  relevant  information  on
request from Purchaser.

         e.  Reservation  of  Shares.  The  Company  shall  at  all  times  have
authorized  and  reserved  for the  purpose of issuance a  sufficient  number of
shares of Common  Stock to provide for the full  conversion  of the  outstanding
Series M1 Stock and issuance of the  Conversion  Shares in connection  therewith
and as otherwise required by the Certificate of Designation.

         f. Corporate Existence. So long as a Purchaser beneficially owns any of
the Series M1 Stock, the Company shall maintain its corporate existence,  and in
the event of a merger,  consolidation or sale of all or substantially all of the
Company's  assets,  the Corporation shall ensure that the surviving or successor
entity in such transaction assumes the Company's obligations hereunder and under
the agreements and instruments entered into in connection herewith regardless of
whether  or not the  Company  would  have had a  sufficient  number of shares of
Common  Stock  authorized  and  available  for  issuance  in order to effect the
conversion of all the Series M1 Stock as of the date of such transaction.

         g. Compliance with Certificate of Designation. The Company shall comply
with all of the provisions contained in the Certificate of Designation.


4.       TRANSFER AGENT INSTRUCTIONS.

         a. The Company shall instruct its transfer agent to issue certificates,
registered  in the name of the  Purchaser  or its  nominee,  for the  Conversion
Shares in such amounts as specified  from time to time by such  Purchaser to the
Company  upon  conversion  of the Series M1 Stock.  To the extent and during the
periods  provided  in  Section  2(c)  and  2(d)  of  this  Agreement,  all  such
certificates shall bear the restrictive legend specified in Section 2(d) of this
Agreement.


<PAGE>



         b.  The  Company   warrants  that  no   instruction   other  than  such
instructions  referred to in this Section 4, and stop transfer  instructions  to
give effect to Section 2(c) hereof in the case of all of the Securities prior to
registration of the Conversion Shares under the Securities Act, will be given by
the Company to its transfer  agent and that the  Securities  shall  otherwise be
freely transferable on the books and records of the Company as and to the extent
provided in this Agreement.  Nothing in this Section shall affect in any way the
Purchaser's obligations and agreement set forth in Section 2(d) hereof to resell
the Securities pursuant to an effective  registration statement or in compliance
with an exemption from the  registration  requirements of applicable  securities
law.

         c. If the  Purchaser  provides  the Company with an opinion of counsel,
which  opinion of counsel shall be in form,  substance  and scope  customary for
opinions  of  counsel  in  comparable  transactions,  to  the  effect  that  the
Securities to be sold or transferred  may be sold or transferred  pursuant to an
exemption  from  registration,  or  the  Purchaser  provides  the  Company  with
reasonable assurances that such Securities may be sold pursuant to Rule 144, the
Company shall permit the  transfer,  and, in the case of the  Conversion  Shares
promptly  instruct its transfer agent to issue one or more  certificates in such
name and in such denominations as specified by the Purchaser.

5.       REGISTRATION RIGHTS.

         The Company agrees that at any time it registers shares of common stock
for any  other  party,  it  shall  promptly  notify  Purchaser  of such  pending
registration and shall undertake, upon the request of the Purchaser, to register
the Conversion Shares.  Purchaser shall notify the Company that it seeks to have
the Conversion Shares  registered within ten days of the Company's  notification
of a filing to the Purchaser.  Notwithstanding the foregoing,  the Company shall
undertake to file a registration  statement to register the Conversion Shares no
later than August 1, 1998 and the Company shall keep such  registration  current
and  effective  thereafter.  In the event that the Company does not register the
Conversion  Shares  by  August  1,  1998,  the  Purchaser  shall  have a  demand
registration right at the Company's expense.

6.       LIQUIDATION PREFERENCE.

         The Series M1 Stock shall share liquidation  preference with the Series
M Stock and shall hold  liquidation  preference  over the  Common  Stock and the
Series K and L Convertible  Preferred Stocks of the Company. The Series M1 Stock
shall rank junior to the Series A Convertible Preferred Stock until such time as
the Company has effected the  conversion of the Series A  Convertible  Preferred
Stock.

7.       EXISTING WARRANTS.

         All warrants to purchase shares of the Company's  common stock that are
currently  held by the Purchaser and Liberty  Travel shall be repriced to $1.00,
and such warrants shall expire on December 31, 2002. Such  modifications  to the
warrants  shall become  effective the first business day  immediately  following
execution of this Agreement.  Effective May 6, 1998, the Company repriced all of
the Company's publicly held warrants to $1.00. All other terms and conditions of
the warrants shall remain unchanged.


8.       GOVERNING LAW; MISCELLANEOUS.

         a. Governing Law; Jurisdiction. This Agreement shall be governed by and
construed in accordance  with the laws of the State of New Jersey  applicable to
contracts  made and to be performed in the State of New Jersey.  The Company and
the Purchaser  irrevocably  consent to the exclusive  jurisdiction of the United
States  federal  courts  located  in the  State  of New  Jersey  in any  suit or
proceeding based on or arising under this Agreement and irrevocably  agrees that
all claims in  respect  of such suit or  proceeding  may be  determined  in such
courts.

         b.  Counterparts.  This  Agreement  may be  executed  in  two  or  more
counterparts,  all of which shall be considered  one and the same  agreement and
shall  become  effective  when  counterparts  have been signed by each party and
delivered to the other party.

         c.  Headings.  The headings of this  Agreement are for  convenience  of
reference  and shall not form part of, or affect  the  interpretation  of,  this
Agreement.

         d. Severability. If any provision of this Agreement shall be invalid or
unenforceable in any jurisdiction, such invalidity or unenforceability shall not
affect the validity or  enforceability of the remainder of this Agreement or the
validity or enforceability of this Agreement in any other jurisdiction.

         e. Entire  Agreement;  Amendments.  This Agreement and the  instruments
referenced  herein contain the entire  understanding of the parties with respect
to the matters covered herein and therein and, except as specifically  set forth
herein  or  therein,   neither  the   Company  nor  the   Purchasers   make  any
representation,  warranty, covenant or undertaking with respect to such matters.
No provision of this  Agreement  may be waived  other than by an  instrument  in
writing signed by the party to be charged with  enforcement  and no provision of
this  Agreement may be amended other than by an instrument in writing  signed by
the Company and the Purchasers.

         f.  Notices.  Any notices  required or  permitted to be given under the
terms of this  Agreement  shall be sent by certified or registered  mail (return
receipt  requested)  or  delivered  personally  or by  courier  or by  confirmed
telecopy,  and shall be effective  five days after being placed in the mail,  if
mailed,  or upon receipt or refusal of receipt,  if delivered  personally  or by
courier or confirmed telecopy,  in each case addressed to a party. The addresses
for such communications shall be:

                           If to the Company:
                           TREEV, Inc.
                           500 Huntmar Park Drive
                           Herndon, Virginia 20170
                           Attn:  General Counsel's Office

         If to the Purchaser,  to such address set forth under such  Purchaser's
name on the execution page hereto executed by the Purchaser,  with an additional
copy to Purchaser's counsel.

         Each party shall  provide  notice to the other parties of any change in
address.

         g.  Successors and Assigns.  This  Agreement  shall be binding upon and
inure to the benefit of the parties and their  successors  and assigns.  Neither
the Company nor any  Purchaser  shall  assign  this  Agreement  or any rights or
obligations hereunder without the prior written consent of the other.

         h.  Survival.  The Company  agrees to indemnify  and hold  harmless the
Purchaser for loss or damage  arising as a result of or related to any breach or
alleged  breach by the Company of any of its  representations  or covenants  set
forth herein, including advancement of expenses as they are incurred.


IN WITNESS WHEREOF,  the undersigned  Purchaser and the Company have caused this
Agreement to be duly executed as of the date first above written.

TREEV, Inc.

By: ___________________________

Name: _________________________

Title: ________________________


PURCHASER:


_______________________________
  Fred Kassner

 ADDRESS:  69 Spring Street, Ramsey New Jersey 07446


<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
     This schedule  contains summary  financial information extracted from SEC
     Form 10-Q and is qualified in its entirety by reference to such financial
     statements as of and for the six months ended June 30, 1998.
</LEGEND>
<CIK>                         0000883946           
<NAME>                        TREEV INC
<MULTIPLIER>                               1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               JUN-30-1998
<CASH>                                           4,092
<SECURITIES>                                         0
<RECEIVABLES>                                    9,195
<ALLOWANCES>                                    (1,103)
<INVENTORY>                                        691
<CURRENT-ASSETS>                                13,336
<PP&E>                                           7,481
<DEPRECIATION>                                  (5,504)
<TOTAL-ASSETS>                                  18,472
<CURRENT-LIABILITIES>                           11,320
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             3
<OTHER-SE>                                       7,072
<TOTAL-LIABILITY-AND-EQUITY>                    18,472
<SALES>                                         14,129
<TOTAL-REVENUES>                                14,129
<CGS>                                            7,447
<TOTAL-COSTS>                                    7,447
<OTHER-EXPENSES>                                11,553
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                  62
<INCOME-PRETAX>                                 (4,933)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                             (4,933)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    (4,933)
<EPS-PRIMARY>                                    (0.21)
<EPS-DILUTED>                                    (0.21)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission