POMEROY COMPUTER RESOURCES INC
10-Q, 1997-08-12
COMPUTERS & PERIPHERAL EQUIPMENT & SOFTWARE
Previous: APACHE MEDICAL SYSTEMS INC, 10-Q, 1997-08-12
Next: MORTONS RESTAURANT GROUP INC, 10-Q, 1997-08-12




                                    UNITED STATES
                         SECURITIES AND EXCHANGE COMMISSION

                               Washington, D.C. 20549
                                      FORM 10-Q

          (Mark One)
          (X)       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                        OF THE SECURITIES EXCHANGE ACT OF 1934


          For the quarterly period ended July 5, 1997

                                         OR

          ( )       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                        OF THE SECURITIES EXCHANGE ACT OF 1934

          For the transition period from              to

          Commission file number 0-20022

                          POMEROY COMPUTER RESOURCES, INC.
                          ________________________________
               (Exact name of registrant as specified in its charter)

         DELAWARE                                      31-1227808
         ________                                      __________
         (State or jurisdiction of incorporation      (I.R.S. Employer 
            or organization)                          Identification No.)

                       1020 Petersburg Road  Hebron, KY 41048
                       ______________________________________
                      (Address of principal executive offices)

                                   (606) 586-0600
                                   ______________
                (Registrant's telephone number, including area code)


            Indicate by check  mark whether the  registrant (1)  has filed
          all reports required to  be filed by Section  13 or 15(d) of  the
          Securities Exchange Act  of 1934 during  the preceding 12  months
          (or for such shorter period that  the registrant was required  to
          file such reports), and (2) has been subject to such requirements
          for the past 90 days.

          YES ___X___NO___
          The number of shares of common stock outstanding as of July 31,
          1997 was 7,519,958.
<PAGE>

                          POMEROY COMPUTER RESOURCES, INC.
                                  TABLE OF CONTENTS
          Part I.     Financial Information
                      Item 1.           Financial Statements:        Page
                                                                     ____

                                        Consolidated Balance          3
                                        Sheets as of January 5,
                                        1997 and July 5, 1997

                                        Consolidated Statements of    4
                                        Income for the Quarters
                                        Ended July 5, 1996 and
                                        1997

                                        Consolidated Statements of    5
                                        Income for the Six Months
                                        Ended July 5, 1996 and
                                        1997

                                        Consolidated Statements of    6
                                        Cash Flows for the Six
                                        Months Ended July 5, 1996
                                        and 1997

                                        Notes to Consolidated         7
                                        Financial Statements

                      Item 2.           Management's Discussion       9
                                        and Analysis of Financial
                                        Condition and Results of
                                        Operations

          Part II.    Other Information                               12

          SIGNATURE                                                   15

<PAGE>
<TABLE>
                        POMEROY COMPUTER RESOURCES, INC.

                          CONSOLIDATED BALANCE SHEETS
                                 ( In thousands)

<CAPTION>                                                   January 5,  July 5,
                                                    1997       1997
       ASSETS                                     __________  __________
       <S>                                        <C>         <C>
       Current assets:
          Cash                                    $   6,809   $      95 
          Accounts and note receivable, less 
          allowance of $509 and $639 at January 
          5 and July 5, 1997, respectively           68,094      81,921
          Inventories                                23,426      32,445
          Other                                         739         735
                                                  __________  __________
                  Total current assets               99,068    115,196
                                                  __________  __________ 

       Equipment and leasehold improvements          13,076      14,741
       Less accumulated depreciation                  3,864       5,308
                                                  __________  __________  
         Net equipment and leasehold improvements     9,212       9,433

       Other assets                                  13,100      14,833
                                                  __________  __________    
                 Total assets                     $ 121,380   $ 139,462
                                                  ==========  ==========  

       LIABILITIES AND EQUITY
       Current liabilities:
          Notes payable                           $     907   $   1,150
          Accounts payable                           40,343      36,424
          Bank notes payable                         24,146      12,314
          Other current liabilities                   6,469      10,117
                                                  __________  __________
                 Total current liabilities           71,865      60,005

       Notes payable                                  2,189       1,978
       Deferred income taxes                            733         507

       Equity:
          Preferred stock ( no shares
           issued or outstanding)
          Common stock ( 6,469 and 7,508 shares 
           issued and outstanding at January 5 
           and July 5, 1997, respectively)               65          75
          Paid-in capital                            34,402      57,844
          Retained earnings                          12,330      19,257
                                                  __________  __________      
                                                     46,797      77,176

          Less treasury stock, at cost 
           (21 shares at January 5 
           and July 5, 1997, respectively)              204         204
                                                  __________  __________   
                 Total equity                        46,593      76,972
                                                  __________  __________    
                 Total liabilities and equity     $ 121,380   $ 139,462
                                                  ==========  ==========  
<FN>
                       See notes to consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
                              POMEROY COMPUTER RESOURCES, INC.

                             CONSOLIDATED STATEMENTS OF INCOME
                         ( In thousands, except per share amounts )
<CAPTION>
                                                       Quarter Ended
                                                  _____________________      
                                                    July 5,     July 5,
                                                     1996        1997
                                                  __________  __________
          <S>                                     <C>         <C>
          Net sales and revenues                  $  77,836   $ 118,218
          Cost of sales and service                  64,990      99,083
                                                  __________  __________    
                    Gross profit                     12,846      19,135
                                                  __________  __________    
          Operating expenses:
             Selling, general and administrative      8,144      11,297
             Rent expense                               340         446
             Depreciation                               442         700
             Amortization                               171         223
                                                  __________  __________    
                    Total operating expenses          9,097      12,666
                                                  __________  __________    

          Income from operations                      3,749       6,469

          Interest expense                              659          99
          Other expense (income)                        (24)        169
          Income before income tax                    3,114       6,201

          Income tax expense                          1,261       2,232
                                                  __________  __________    
          Net income                              $   1,853       3,969
                                                  ==========  ==========  

          Weighted average shares outstanding:
               Primary                                4,346       7,679
               Fully diluted                          4,354       7,687

          Net income per common share:
               Primary                            $    0.43   $    0.52
               Fully diluted                      $    0.43   $    0.52

<FN>
                              See notes to consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
                              POMEROY COMPUTER RESOURCES, INC.

                             CONSOLIDATED STATEMENTS OF INCOME
                         ( In thousands, except per share amounts )
<CAPTION>
                                                     Six Months Ended
                                                  _____________________      
                                                    July 5,     July 5,
                                                     1996        1997
                                                  __________  __________
          <S>                                     <C>         <C>
          Net sales and revenues                  $ 141,060   $ 218,584
          Cost of sales and service                 118,614     182,545
                                                  __________  __________    
                    Gross profit                     22,446      36,039
                                                  __________  __________    

          Operating expenses:
             Selling, general and administrative     14,580      21,772
             Rent expense                               631         919
             Depreciation                               760       1,503
             Amortization                               269         435
                                                  __________  __________    
                    Total operating expenses         16,240      24,629
                                                  __________  __________    

          Income from operations                      6,206      11,410

          Interest expense                            1,094         466
          Litigation settlement and related costs     4,392           -
          Other expense (income)                       (117)        121
                                                  __________  __________    
          Income before income tax                      837      10,823

          Income tax expense                            339       3,896
                                                  __________  __________    
          Net income                              $     498   $   6,927
                                                  ==========  ==========  

          Weighted average shares outstanding:
               Primary                                4,232       7,391
               Fully diluted                          4,242       7,395

          Net income per common share:
               Primary                            $    0.12   $    0.94
               Fully diluted                      $    0.12   $    0.94

<FN>
                         See notes to consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
                             POMEROY COMPUTER RESOURCES, INC.

                           CONSOLIDATED STATEMENTS OF CASH FLOWS
                                       ( In thousands )
<CAPTION>
                                                            Six Months Ended
                                                        ______________________
                                                          July 5       July 5,
                                                           1996         1997
                                                        __________  __________ 
          <S>                                           <C>         <C> 
          Net cash flows used in operating activities   $  (4,433)  $ (14,711)
                                                        __________  __________ 

          Cash flows used in investing activities:
             Capital expenditures                          (1,475)     (1,180)
             Acquisition of reseller                       (4,460)     (1,958)
                                                        __________  __________ 
          Net investing activities                         (5,935)     (3,138)
                                                        __________  __________ 

          Cash flows provided by (used in) 
           financing activities:
             Net payments on bank note                     (2,943)    (11,832)
             Payments of notes payable                     (2,167)       (425)
             Net proceeds of stock offering                15,221      23,262
             Retirement of stock warrants                    (330)          0
             Proceeds from exercise of stock options          213         130
                                                        __________  __________ 
          Net financing activities                          9,994      11,135
                                                        __________  __________ 

          Decrease in cash                                   (374)     (6,714)

          Cash:
             Beginning of period                              596       6,809
                                                        __________  __________ 
             End of period                              $     222   $      95

<FN>
                          See notes to consolidated financial statements.
</TABLE>
<PAGE>
                          POMEROY COMPUTER RESOURCES, INC.
                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

          1.Basis of Presentation

            The consolidated  financial statements  have been  prepared in
            accordance with generally  accepted accounting  principles for
            interim financial  information and  with  the instructions  to
            Form  10-Q  and  Rule  10-01  of  Regulation  S-X.  Except  as
            disclosed herein,  there has  been no  material change  in the
            information disclosed in  the notes to  consolidated financial
            statements included in the Company's Annual Report on Form 10-
            K for  the  year ended  January  5, 1997.  In  the opinion  of
            management, all  adjustments (consisting  of normal  recurring
            accruals) necessary  for a  fair presentation  of the  interim
            period have been made. The results of  operations for the six-
            month period ended July 5, 1997 are not necessarily indicative
            of the results that may be expected for future interim periods
            or for the year ending January 5, 1998.
          
          2.Borrowing Arrangements
            The Company's  $25.0 million  bank revolving  credit agreement
            ( "Credit  Facility" )  expired  on  April  30, 1997  and  was
            replaced by a temporary $10 million note  with interest at 1.0
            percentage point below the bank's prime rate. At July 5, 1997,
            the  outstanding  balance,  which  included  $6.3  million  of
            overdrafts, was $12.3 million at an interest rate of 7.5%. The
            overdrafts were subsequently funded through  the normal course
            of business. The Company expects to  complete negotiations for
            an amendment of the  Credit Facility during the  third quarter
            of fiscal 1997.  The amended Credit  Facility will  permit the
            Company to borrow up to $15.0 million and will expire one year
            from its  effective  date. The  amended  Credit Facility  will
            carry a variable interest rate based on  (i) Star Bank's prime
            rate less an incentive pricing spread (the   Incentive Pricing
            Spread  ) based on certain financial ratios  of the Company or
            (ii) LIBOR plus the Incentive Pricing Spread, at the Company's
            election.  The  Incentive  Pricing  Spread  will  be  adjusted
            quarterly. The amended Credit Facility  will be collateralized
            by substantially  all of  the assets  of  the Company,  except
            those  assets  that  collateralize   certain  other  financing
            arrangements. Under the terms of the  amended Credit Facility,
            the Company will be subject to various financial covenants.

          3.Supplemental Cash Flow Disclosures

            Supplemental disclosures with respect to cash flow information
            and non-cash investing and financing
            activities are as follows:
                (In thousands)                              Six Months Ended
                                                        ______________________
                                                          July 5       July 5,
                                                           1996         1997
                                                        __________  __________ 
                Interest paid                           $   1,051   $     579
                                                        ==========  ==========
                Income taxes paid                       $     589   $   1,494
                                                        ==========  ==========
                Business combination accounted for
                as  purchase:
                         Assets acquired                $  14,830   $   3,746
                         Liabilities assumed               (6,395)     (1,246)
                         Note payable                      (2,700)       (542)
                         Stock issued                      (1,275)          -
                                                        __________  __________ 
                         Net cash paid                  $   4,460   $   1,958
                                                        ==========  ==========
                                                                    
                Note  issued  and  accrued
                liabilities for litigation
                settlement                              $   1,650
                                                        ==========  
<PAGE>
          4.Stockholders' Equity

            On February 28, 1997, the Company completed a secondary public
            offering of 1.02 million  shares of its common  stock. The net
            proceeds  of  $23.3  million  were  used   to  reduce  amounts
            outstanding under  the  Company's  line  of  credit.  If  this
            secondary offering had been  completed as of January  6, 1997,
            pro forma primary and  fully diluted earnings per  share would
            have been  $0.92 for  the first  half   of  fiscal 1997.  This
            computation assumes no interest expense related  to the credit
            line and the issuance of only a sufficient number of shares to
            eliminate the credit line at the beginning of fiscal 1997.

          5.Income Taxes

            The Company's  effective  tax rate  was  36.0%  in the  second
            quarter and first half of 1997 compared to 40.5% in the second
            quarter and first half of 1996. This decrease was attributable
            to state tax credits earned as a result of the move to the new
            headquarters and distribution center in fiscal 1996.

          6. Acquisition

            On June 26,  1997, the Company  acquired substantially  all of
            the assets  and assumed  certain of  the liabilities  of Magic
            Box, Inc. ( "Magic Box" ), a privately held network integrator
            located in  Miami, Florida.  The purchase  price consisted  of
            $2.0 million in cash, $1.2 million  of assumed liabilities and
            $0.5  million   of  subordinated   notes.   Interest  on   the
            subordinated notes, which is  calculated at the prime  rate as
            of the date of closing, is payable  quarterly and principal is
            payable in two equal annual installments.  The acquisition was
            accounted for as  a purchase,  accordingly the  purchase price
            was  allocated  to  assets  and  liabilities  based  on  their
            estimated value as of the date of  acquisition. The results of
            Magic Box's  operations  were  included  in  the  consolidated
            statement of income  from the date  of acquisition.  Had Magic
            Box been acquired  at the beginning  of fiscal 1996,  the pro-
            forma inclusion of its operating results would  not have had a
            significant effect on the reported consolidated net income for
            the six months ended July 5, 1996 and 1997, respectively.
  
        7.New Accounting Pronouncement

            In February  1997, the  Financial  Accounting Standards  Board
            ( "FASB" ) issued Statement of Financial Accounting  Standards
            No. 128, Earnings Per Share ( "Statement 128" ). Statement 128
            supersedes  APB  Opinion  No.  15,  Earnings   Per  Share  and
            specifies  the   computation,   presentation  and   disclosure
            requirements for earnings per share (``EPS'') for entities with
            publicly  held  common   stock  or  potential   common  stock.
            Statement 128  replaces the  presentation of  primary EPS  and
            fully diluted EPS with a presentation of basic EPS and diluted
            EPS. Statement 128 is  effective for financial  statements for
            both interim  and  annual periods  ending  after December  15,
            1997.  The   Company  has   determined  the   impact  of   the
            implementation of  Statement 128  on its  financial statements
            and related disclosures will not be material.

          8.Litigation
            There are various legal  actions arising in the  normal course
            of business  that  have  been  brought  against  the  Company.
            Management believes  these matters  will not  have a  material
            adverse effect on the Company's financial  position or results
            of operations.

          9.Subsequent Event

            On July  24, 1997,  the Company  acquired  certain assets  and
            assumed certain  liabilities  of  Micro  Care,  Inc.  ( "Micro
            Care" ),  a  privately  held  systems  integrator  located  in
            Indianapolis, Indiana.  The purchase  price consisted  of $1.0
            million in  cash, a  subordinated note  for  $0.8 million  and
            12,002 unregistered shares of the Company's  common stock with
            an  approximate  value  of  $0.3  million.   Interest  on  the
            subordinated note, which is calculated at the prime rate as of
            the date  of closing,  is payable  quarterly and  principal is
            payable in  three equal  annual installments.  The acquisition
            will be accounted for as a  purchase, accordingly the purchase
            price will  be allocated  to assets  and liabilities  based on
            their estimated  value  as of  the  date  of acquisition.  The
            results of  Micro Care's  operations will  be included  in the
            consolidated statement of income from the date of acquisition.


<PAGE>
            Special Cautionary Notice Regarding Forward-Looking Statements
            ______________________________________________________________

            Certain  of   the   matters   discussed  under   the   caption
            "Management's Discussion and  Analysis of  Financial Condition
            and Results  of  Operations"  may  constitute  forward-looking
            statements for purposes of the Securities Act  of 1933 and the
            Securities Exchange Act of  1934, as amended, and  as such may
            involve known  and  unknown  risks,  uncertainties  and  other
            factors which  may cause  the actual  results, performance  or
            achievements of the  Company to  be materially  different from
            future  results,  performance  or  achievements  expressed  or
            implied by such forward-looking  statements. Important factors
            that  could   cause  the   actual   results,  performance   or
            achievements of  the  Company to  differ  materially from  the
            Company's  expectations   are  disclosed   in  this   document
            including,  without  limitation,  those   statements  made  in
            conjunction  with   the   forward-looking   statements   under
            "Management's Discussion and  Analysis of  Financial Condition
            and Results  of  Operations".  All  written or  oral  forward-
            looking statements attributable  to the Company  are expressly
            qualified in their entirety by such factors.

                          POMEROY COMPUTER RESOURCES, INC.
                       MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                    FINANCIAL CONDITION AND RESULTS OF OPERATIONS

          TOTAL NET  SALES  AND  REVENUES. Total  net  sales  and  revenues
          increased $40.4  million,  or 51.9%,  to  $118.2 million  in  the
          second quarter of 1997 from $77.8  million in the second  quarter
          of 1996. This increase was attributable to acquisitions completed
          in 1996 and 1997, new regional  offices, an increase in sales  to
          existing and new customers.  Excluding acquisitions completed  in
          1996 and  1997 and  new regional  offices,  total net  sales  and
          revenues  increased  32.0%.  Sales  of  equipment  and   supplies
          increased $35.6  million,  or 50.2%,  to  $106.6 million  in  the
          second quarter of 1997 from $71.0  million in the second  quarter
          of 1996. Excluding  acquisitions completed in  1996 and 1997  and
          new regional offices, sales  of equipment and supplies  increased
          30.5%. Service  revenues increased  $4.8  million, or  70.6%,  to
          $11.6 million in the second quarter of 1997 from $6.8 million  in
          the second quarter of  1996. Excluding acquisitions completed  in
          1996  and  1997  and  new  regional  offices,  service   revenues
          increased 48.6%.

          Total net sales and revenues  increased $77.5 million, or  54.9%,
          to $218.6 million in the first  half of 1997 from $141.1  million
          in the first half  of 1996. On a  comparable basis, as  described
          above, total net  sales and  revenues increased  29.6%. Sales  of
          equipment and  supplies increased  $68.6  million, or  53.4%,  to
          $196.9 million in the first half  of 1997 from $128.3 million  in
          the first  half of  1996. On  a  comparable basis,  as  described
          above, sales of equipment  and supplies increased 27.8%.  Service
          and other revenues  increased $8.9  million, or  69.5%, to  $21.7
          million in the first half of 1997 from $12.8 million in the first
          half of 1996. On a comparable basis, as described above,  service
          and other revenues increased 48.0%.

          GROSS MARGIN. Gross margin  was 16.2 % in  the second quarter  of
          1997 compared  to  16.5% in  the  second quarter  of  1996.  This
          decrease in the second  quarter of 1997 can  be attributed to  an
          increase in the percentage  of equipment sales with  lower-margin
          customers. This strategy  was undertaken  to generate  additional
          service revenues and increase market share. Service revenues as a
          percentage of total  net sales increased  to 9.8%  in the  second
          quarter of 1997 compared to 8.8%  in the second quarter of  1996.
          However, the increase in  the higher-margin service revenues  was
          not enough to offset the lower-margin equipment sales. It is  not
          expected that this trend in decreasing gross margin will continue
          during the third and fourth quarters of fiscal 1997. Factors that
          could have  an impact  on this  trend include  the percentage  of
          equipment sales  with lower-margin  customers  and the  ratio  of
          service revenues to total net sales and revenues.

          Gross profit as a percentage of sales was 16.5% in the first half
          of 1997  compared  to 15.9%  in  the  first half  of  1996.  This
          increase is attributed to  the increase in higher-margin  service
          revenues, the  increase  in gross  margin  for services  and  the
          increase in the gross margin for equipment sales during the first

<PAGE>

          quarter of 1997. The increase in gross margin for equipment sales
          in the first  quarter of 1997  compared to the  first quarter  of
          1996 resulted from better  pricing through volume purchases  with
          major manufacturers.

          OPERATING EXPENSES. Selling, general and administrative  expenses
          (including rent expense) expressed as  a percentage of total  net
          sales and revenues  decreased to 9.9%  and 10.4%  for the  second
          quarter and first half of 1997 from 10.9% and 10.8% in the second
          quarter and  first  half  of 1996.  This  decrease  is  primarily
          attributable to a  slowing in the  rate of  increase of  expenses
          relative to the increase in total  net sales and revenues.  Total
          operating expenses expressed as a  percentage of total net  sales
          and revenues decreased to 10.7% and  11.3% in the second  quarter
          and first half of 1997 from 11.7% and 11.5% in the second quarter
          and first half of 1996 due to the slowing in the rate of increase
          of expenses relative to total net sales and revenues.

          INCOME FROM  OPERATIONS. Income  from operations  increased  $2.7
          million, or 72.6%, to $6.5 million in the second quarter of  1997
          from $3.7 million in  the second quarter  of 1996. The  Company's
          operating margin increased to 5.5% in the second quarter of  1997
          as compared to 4.8% in 1996  as the decrease in gross margin  was
          more than  offset by  the decrease  in  operating expenses  as  a
          percent of total net sales and revenues.

          Income from operations increased $5.2 million, or 83.9%, to $11.4
          million in the first half of 1997 from $6.2 million in the  first
          half of 1996.  Operating margin increased  to 5.2%  in the  first
          half of 1997 as compared to 4.4% in 1996 due to  the increase  in
          gross margin and the decrease in operating expenses as a  percent
          of net sales and revenues.

          INTEREST EXPENSE.  Interest expense  was  $0.1 million  and  $0.5
          million in the  second quarter and  first half  of 1997  compared
          with $0.7 million   and $1.1  million in the  second quarter  and
          first half of 1996. This decrease in the second quarter and first
          half of 1997 from the comparable periods in 1996 is due to  lower
          average debt  outstanding  as  the proceeds  from  the  secondary
          public offering in  February 1997  were used  to pay  outstanding
          balances.

          INCOME TAXES. The Company's effective tax  rate was 36.0% in  the
          second quarter and first  half of 1997 compared  to 40.5% in  the
          second quarter  and  first  half of    1996.  This  decrease  was
          attributable to state tax credits earned as a result of the  move
          to the new headquarters and  distribution center in fiscal  1996.
          The  Company  has  been  approved   for  state  tax  credits   of
          approximately $4.0 million over 10 years by the Kentucky Economic
          Development Finance Authority.

          NET INCOME. Net income increased $2.1 million, or 114.2%, to $4.0
          million in the second  quarter of 1997 from  $1.9 million in  the
          second quarter of 1996. This increase was a result of the factors
          described previously.  Net income,  excluding the  impact of  the
          Vanstar settlement, increased  $3.8 million, or  122.7%, to  $6.9
          million in the first half of 1997 from $3.1 million in the  first
          half of 1996. This increase was a result of the factors described
          previously.


                           LIQUIDITY AND CAPITAL RESOURCES

          Cash used in operating activities was $14.7 million in the  first
          half of 1997.  Cash used  in investing  activities included  $2.0
          million  for  an  acquisition   and  $1.2  million  for   capital
          expenditures. Cash  provided  by  financing  activities  included
          $23.3 million of net proceeds from a secondary stock offering  of
          1.02 million shares less $11.8 million of net repayments on  bank
          notes payable and  $0.4 million  of repayments  on various  notes
          payable.

          A significant part  of the Company's  inventories is financed  by
          floor plan  arrangements with  third parties.  At July  5,  1997,
          these lines  of credit  totaled  $37.0 million,  including  $12.0
          million with IBM Credit  Corporation ( "ICC" ) and $25.0  million
          with Deutsche Financial Services ( "DFS" ).  Borrowings under the
          ICC floor plan arrangement are made on sixty day notes, with one-
          half of the note amount due in thirty days. Borrowings under  the
          DFS floor plan arrangement are made on thirty day notes. All such
          borrowings are  secured by  the related  inventory. Financing  on
          substantially all of  the arrangements  is interest  free due  to
          subsidies by  manufacturers. The  average  interest rate  on  the
          plans overall is less than  1.0%. The Company classifies  amounts
          outstanding  under  the  floor  plan  arrangements  as   accounts
          payable.
<PAGE>

          The Company's  $25.0  million  bank  revolving  credit  agreement
          ( "Credit Facility" ) , which  expired  on  April  30, 1997,  was
          replaced by a  temporary $10 million  note with  interest at  1.0
          percentage point below the  bank's prime rate.  At July 5,  1997,
          the amount outstanding, which included $6.3 million of overdrafts
          in accounts at Star Bank, was  $12.3 million at an interest  rate
          of 7.5%.  The overdrafts  were  subsequently funded  through  the
          normal course of  business. The Company  expects to complete  its
          negotiations for an amendment of  the Credit Facility during  the
          third quarter of  fiscal 1997. The  amended Credit Facility  will
          permit the Company to borrow up to $15.0 million and will  expire
          one year  from its  effective date.  The Company  has elected  to
          reduce the amended Credit Facility in order to eliminate the fees
          charged for  unused  portions of  the  credit line.  The  amended
          Credit Facility will carry a variable interest rate based on  (i)
          Star Bank's  prime rate  less an  incentive pricing  spread  (the
          "Incentive Pricing Spread" )  based  on  certain financial ratios
          of the Company or (ii) LIBOR  plus the Incentive Pricing  Spread,
          at the Company's election. The  Incentive Pricing Spread will  be
          adjusted  quarterly.  The   amended  Credit   Facility  will   be
          collateralized by substantially all of the assets of the Company,
          except those assets  that collateralize  certain other  financing
          arrangements. Under the terms of the amended Credit Facility, the
          Company will be subject to various financial covenants.

          At the beginning of the third quarter of 1997, the Company  hired
          a president for Pomeroy Computer Leasing Company, Inc. ( "PCL" ),
          a wholly-owned  subsidiary  of  the  Company,  in  an  effort  to
          increase its  leasing  business.  Through PCL,  the  Company  can
          directly  provide  its   customers  with  leasing   alternatives.
          Although the  Company  has  not completed  projections  for  PCL,
          management expects  that  the  leasing  operations  of  PCL  will
          increase in  the  third and  fourth  quarters of  1997  over  the
          relatively minimal levels of leasing activity to date.  Increased
          leasing operations could impact  one or more  of total net  sales
          and revenues, gross margin,  operating income, net income,  total
          debt and liquidity, depending on  the amount of leasing  activity
          and the types of leasing transactions. However, the impact of any
          increased leasing  operations  for the  balance  of 1997  is  not
          expected to be material.

          The  Company  believes  that  the  anticipated  cash  flow   from
          operations and current financing arrangements will be  sufficient
          to satisfy the  Company's capital  requirements for  the next  12
          months.
<PAGE>

                              PART II - OTHER INFORMATION
          Items 1 to 3 None
          Item 4. Submission of Matters to a Vote of Security Holders
                  ___________________________________________________

               On June 25, 1997 the Company held its annual meeting of
               stockholders for the following purposes:

                 1. To elect six directors;

                 2. To amend Article Fourth of the Certificate of
                   Incorporation of the Company to increase the number of
                   authorized shares of common stock, $0.01 par value, from
                   10,000,000 to 15,000,000 and;

                 3. To approve an increase in the number of shares of
                   common stock reserved for issuance under the Company's
                   1992 Outside Directors' Stock Option Plan from 123,750
                   shares to 175,000 shares.

               The voting on the above matters by the stockholders was as
               follows:
                          Matter                For         Withheld
                          ______                ___         ________
               Election of Directors:
               ______________________
               David B. Pomeroy              6,901,015      25,349
               Edwin S. Weinstein            6,902,477      23,887
               Michael E. Rohrkemper         6,903,327      23,037
               James H. Smith                6,901,409      24,955
               David W. Rosenthal            6,902,527      23,837
               Kenneth R. Waters             6,902,762      23,602


                                                For         Withheld
                                                ___         ________
               Amend Article Fourth of the
               Certificate of
               Incorporation of the
               Company to increase the
               number of authorized shares  
               of common stock, $0.01 par
               value, from 10,000,000 to
               15,000,000                    6,780,636      125,206     

               Approve an increase in the
               number of shares of common
               stock reserved for issuance
               under the Company's 1992
               Outside Directors' Stock     
               Option Plan from 123,750
               shares to 175,000 shares      6,160,026      745,604



          Item 5 None
<PAGE>

          Item 6 Exhibits
                                                        Filed Herewith
                                                        (page #) or
                                                        Incorporated
          Exhibit                                       by Reference to:
          _______                                       ________________
          10(i)                Material Contracts
                    (a)(24)    Promissory Note dated    E-1 to E-2
                               April 30, 1997 by and
                               among Star Bank, N.A.,
                               the Company, Pomeroy
                               Computer Leasing
                               Company, Inc. and Xenas
                               Communications Corp.

                     (t)(1)    Asset Purchase           E-3 to E-63
                               Agreement among the      
                               Company and Magic Box,
                               Inc. dated June 26,
                               1997

                     (t)(2)    Employment Agreement     E-64 to E-75
                               between the Company and  
                               Israel Fintz, dated
                               June 26, 1997

                     (t)(3)    Incentive Deferred       E-76 to E-78
                               Compensation Agreement   
                               between the Company and
                               Israel Fintz, dated
                               June 26, 1997

                     (t)(4)    Employment Agreement     E-79 to E-90
                               between the Company and
                               Allison Sokol, dated
                               June 26, 1997

                     (t)(5)    Incentive Deferred       E-91 to E-93
                               Compensation Agreement
                               between the Company and
                               Allison Sokol, dated
                               June 26, 1997

                     (t)(6)    Power of Attorney given  E-94 to E-96
                               to the Company by Magic
                               Box, Inc. for the
                               collection of Accounts
                               Receivable, dated June
                               26, 1997

                     (t)(7)    Agreement for the        E-97 to E-100
                               Assumption of
                               Liabilities between the
                               Company and Magic Box,
                               Inc.

                     (t)(8)    Subordination Agreement  E-101 to E-118 
                               by and among the
                               Company, Magic Box,
                               Inc. and Star Bank,
                               N.A., dated June 26,
                               1997

                     (t)(9)    Subordinated Promissory  E-119 to E-123
                               Note between the
                               Company and Israel
                               Fintz, dated June 26,
                               1997

                    (t)(10)    Subordinated Promissory  E-124 to E-128
                               Note between the
                               Company and Allison
                               Sokol, dated June 26,
                               1997

                    (t)(11)    Subordinated Promissory  E-129 to E-133
                               Note between the
                               Company and Marvin
                               Rosen, dated June 26,
                               1997

                    (t)(12)    Subordinated Promissory  E-134 to E-138
                               Note between the
                               Company and M. Ronald
                               Krongold, dated June
                               26, 1997

                    (t)(13)    General Bill of Sale     E-139 to E-141
                               between the Company and
                               Magic Box, Inc., dated
                               June 26, 1997

                    (t)(14)    Non Compete Agreement    E-142 to E146
                               between the Company and
                               Israel Fintz, dated
                               June 26, 1997

                    (t)(15)    Non Compete Agreement    E-147 to E-151
                               between the Company and
                               Allison Sokol, dated
                               June 26, 1997

                    (t)(16)    Non Compete Agreement    E-152 to E-155
                               between the Company and
                               Marvin Rosen, dated
                               June 26, 1997
                    (t)(17)    Non Compete Agreement    E-156 to E-159
                               between the Company and
                               M. Ronald Krongold,
                               dated June 26, 1997

                    (t)(18)    Non Compete Agreement    E-160 to E-164
                               between the Company and
                               Magic Box, Inc., dated
                               June 26, 1997

                     (v)(1)    Promissory Note dated    E-165 to E-169
                               May 30, 1997 by and
                               among Star Bank, N.A.,
                               the Company and Pomeroy
                               Computer Leasing
                               Company, Inc.

          10(iii)    (c)(1)    Employment Agreement     E-170 to E-194
                               between the Company and
                               Victor Eilau dated July
                               6, 1997

                     (c)(2)    Performance Share Right  E-195 to E-202
                               Agreement between the
                               Company and Victor
                               Eilau dated July 6,
                               1997

          11                   Computation of Per
                               Share Earnings

          27                   Financial Data Schedule

<PAGE>
                                       SIGNATURE
            Pursuant to the requirements of the Securities Exchange Act of
            1934, the registrant has duly caused this  report to be signed
            on its behalf by the undersigned thereunto duly authorized.
                                        POMEROY COMPUTER RESOURCES, INC.
                                        ________________________________
                                                    (Registrant)




            Date: August 11, 1997       By: /s/ Edwin S. Weinstein
                                        __________________________
                                        Edwin S. Weinstein,
                                        Vice President of Finance and
                                        Principal Financial and
                                        Accounting Officer
<PAGE>

                           PROMISSORY NOTE 
          Borrower: POMEROY COMPUTER RESOURCES, INC.; ET. AL.
                     1020 PETERSBURG RD.
                    HEBRON, KY 41048
           Lender:   STAR BANK, NATIONAL ASSOCIATION
                     REGIONAL DIVISION                    
                     425 WALNUT STREET
                     CINCINNATI, OH 45202 
           Principal Amount: $10,000,000.00  
           Initial Rate: 7.500%             Date of Note: April 30, 1997
       PROMISE TO PAY.  POMEROY COMPUTER  RESOURCES, INC., C & N CORP.,  
     XENAS COMMUNICATIONS CORP. and POMEROY COMPUTER LEASING COMPANY,
     INC. (referred to in this Note individually and collectively as  
     'Borrower')      jointly and severally promise to pay to STAR BANK,
 NATIONAL ASSOCIATION      (-Lender'), or order, in lawful money of the
 United States of  America,      
the principal amount of Ten  Million & 00/100 Dollars  ($10,000,000.00) 
     or so much as may be outstanding, together with interest on the  unpaid
      outstanding principal  balance  of each  advance.   Interest  shall  be
      calculated from  the  date of  each  advance until  repayment  of  each
      advance.

     PAYMENT.  Borrower will pay this loan in one payment of all outstanding 
     principal plus all accrued unpaid interest on July 31, 1997.
     on this Note is computed on  a 365/360 simple interest basis; that  is,
     by applying the ratio of  the annual interest rate  over a year of  360
     days, multiplied by  the outstanding principal  balance, multiplied  by
     the actual  number  of  days  the  principal  balance  is  outstanding.
     Borrower will pay  Lender at Lender's  address shown above  or at  such
     other place  as Lender  may designate  in  writing.   Unless  otherwise
     agreed or required by applicable law, payments will be applied first to
     accrued unpaid interest, then to principal, and any remaining amount to
     any unpaid collection costs and late charges.

     VARIABLE INTEREST RATE.  The interest  rate on this Note is subject  to
     change from time to time based on changes in an index which is Lender's
     Prime Rate (the 'Index').   This is the  rate Lender charges, or  would
     charge, on 90-day  unsecured loans to  the most creditworthy  corporate
     customers.  This rate may or may not be the lowest rate available  from
     Lender at any given time.  Lender will tell Borrower the current  Index
     rate upon Borrower's  request.   Borrower understands  that Lender  may
     make loans based on other rates as well.  The interest rate change will
     not occur more often than each DAY.  The Index currently is 8.500%  per
     annum.  The interest rate to be applied to the unpaid principal balance
     of this Note  will be at  a rate of  1.000 percentage  point under  the
     Index, resulting in an initial rate of 7.500% per annum.  NOTICE: Under
     no circumstances will the interest rate  on this Note be more than  the
     maximum rate allowed by applicable law.

     PREPAYMENT; MINIMUM  INTEREST CHARGE.   In  any event,  even upon  full
     prepayment of this Note, Borrower  understands that Lender is  entitled
     to  a  minimum  interest  charge  of  $50.00.  Other  than   Borrower's
     obligation to pay any minimum interest charge, Borrower may pay without
     penalty all or a portion of the amount owed earlier than it is due.

     LATE CHARGE.  If a payment  is 10 days or  more late, Borrower will  be
     charged 5.000% of the regularly scheduled payment or $50.00,  whichever
     is greater.

     DEFAULT- Borrower. will be in default if any of the following  happens:
     (a) Borrower fails to  make any payment when  due. (b) Borrower  breaks
     any promise Borrower has  made to Lender, or  Borrower fails to  comply
     with or to perform  when due any other  term, obligation, covenant,  or
     condition contained in this Note or any agreement related to this Note,
     or in any  other agreement or  loan Borrower has  with Lender. (c)  Any
     representation or statement made or furnished to Lender by Borrower  or
     on Borrower's behalf  is false or  misleading in  any material  respect
     either now  or at  the time  made or  furnished. (d)  Borrower  becomes
     insolvent, a receiver is appointed for any part of Borrower's property,
     Borrower makes  an assignment  for the  benefit  of creditors,  or  any
     proceeding is commenced  either by Borrower  or against Borrower  under
     any bankruptcy or insolvency laws. (e)  Any creditor tries to take  any
     of Borrower's property  on or in  which Lender has  a lien or  security
     interest.  This includes  a garnishment of  any of Borrower's  accounts
     with Lender.  (f)  Any  guarantor  dies or  any  of  the  other  events
     described in this default section occurs with respect to any  guarantor
     of this  Note.  (g) A  material  adverse change  occurs  in  Borrower's
     financial condition,  or Lender  believes the  prospect of  payment  or
     performance of the Indebtedness is impaired.  (h) Lender in good  faith
     deems itself insecure.

     LENDER'S RIGHTS.  Upon  default, Lender may  declare the entire  unpaid
     principal  balance  on  this  Note  and  all  accrued  unpaid  interest
     immediately due,  without  notice,  and then  Borrower  will  pay  that
     amount.  Upon default,  including failure to  pay upon final  maturity,
     Lender, at its  option, may also,  if permitted  under applicable  law,
     increase the  variable  interest rate  on  this Note  3.000  percentage
     points.  The interest rate will  not exceed the maximum rate  permitted
     by applicable law.  Lender may hire or pay someone else to help collect
     this Note if Borrower does not pay.  Borrower also will pay Lender that
     amount.  This  includes, subject to  any limits  under applicable  law,
     Lender's attorneys' fees  and Lender's  legal expenses  whether or  not
     there is a lawsuit,  including attorneys' fees  and legal expenses  for
     bankruptcy proceedings  (including  efforts  to modify  or  vacate  any
     automatic stay  or  injunction),  appeals, and  any  anticipated  post-
     judgment collection services.   If  not prohibited  by applicable  law,
     Borrower also will pay any court  costs, in addition to all other  sums
     provided by law.  This Note  has been delivered to Lender and  accepted
     by Lender in the State of Ohio.  If there is a lawsuit, Borrower agrees
     upon Lender's request to  submit to the jurisdiction  of the courts  of
     HAMILTON County, the State of Ohio.   Lender and Borrower hereby  waive
     the right to any jury trial in any action, proceeding, or  counterclaim
     brought by either  Lender or  Borrower against  the other.   This  Note
     shall be governed by and construed  in accordance with the laws of  the
     State of Ohio.

     CONFESSION OF  JUDGMENT.   Borrower hereby  irrevocably authorizes  and
     empowers any attorney-at-law, including an attorney hired by Lender, to

                                     E-1

<PAGE>

     appear in any court of record and to confess judgment against  Borrower
     for the unpaid amount of this Note as evidenced by an affidavit  signed
     by an  officer  of Lender  setting  forth  the amount  then  due,  plus
     attorneys' fees as provided  in this Note, plus  costs of suit, and  to
     release all errors,. and waive all rights of appeal.  If a copy of this
     Note,  verified  by  an  affidavit,  shall  have  been  filed  in   the
     proceeding, it will not be necessary to file the original as a  warrant
     of attorney.  Borrower  waives the right to  any stay of execution  and
     the benefit  of all  exemption laws  now or  hereafter in  effect.   No
     single exercise of the foregoing warrant and power to confess  judgment
     will be deemed to exhaust the  power, whether or not any such  exercise
     shall be held by any  court to be invalid,  voidable, or void; but  the
     p6wer -will'c6ntinu'd undiminished  and may be  exercised from time  to
     time as Lender may elect until all amounts owing on this Note have been
     paid in  full.   Borrower  waives  any  conflict of  interest  that  an
     attorney hired by Lender  may have in acting  on behalf of Borrower  in
     confessing judgment against Borrower while such attorney is retained by
     Lender.   Borrower  expressly  consents to  such  attorney  acting  for
     Borrower in confessing judgment.

     DISHONORED ITEM FEE.  Borrower  will pay a fee  to Lender of $20.00  if
     Borrower  makes  a  payment  on  Borrower's  loan  and  the  check   or
     preauthorized charge with which Borrower pays is later dishonored.

     RIGHT OF SETOFF.   Borrower grants to  Lender a contractual  possessory
     security interest in, and  hereby assigns, conveys, delivers,  pledges,
     and transfers to Lender all Borrower's right, title and interest in and
     to, Borrower's accounts with Lender (whether checking, savings, or some
     other account), including without limitation all accounts held  jointly
     with someone else  and all accounts  Borrower may open  in the  future,
     excluding however all IRA  and Keogh accounts,  and all trust  accounts
     for which the grant of a security interest would be prohibited by  law.
     Borrower authorizes Lender, to the extent permitted by applicable  law,
     to charge or setoff  all sums owing  on this Note  against any and  all
     such accounts.

     COLLATERAL.  This Note is secured by SECURITY AGREEMENT COVERING ALL
     ASSETS IN THE NAMES OF POMEROY COMPUTER RESOURCES, INC., C & N CORP.,
     XENAS COMMUNICATIONS CORP., AND POMEROY COMPUTER LEASING COMPANY, INC.

     LINE OF  CREDIT.   This  Note  evidences  a revolving  line  of  credit.
     Advances under  this Note  may be  requested orally  by Borrower  or  as
     provided in this paragraph.  Lender may, but need not, require that  all
     oral  requests   be  confirmed   in   writing.     All   communications,
     instructions, or directions by telephone or  otherwise to Lender are  to
     be directed to Lender's  office shown above.   ADVANCES UNDER THIS  NOTE
     MAY BE REQUESTED IN AMOUNTS OF  $25,000.00 OR GREATER.  ANY REQUEST  FOR
     ADVANCES OF LESS THAN $25,000.00 WILL NOT BE

     HONORED.  Borrower agrees to be liable for all sums either: (a) advanced
     in accordance  with the  instructions of  an authorized  person or  (b))
     credited to  any  of  Borrower's  accounts  with  Lender.    The  unpaid
     principal balance owing  on this Note  at any time  may be evidenced  by
     endorsements on this  Note or  by Lender's  internal records,  including
     daily computer print-outs.   Lender will have  no obligation to  advance
     funds under this Note  if: (a) Borrower or  any guarantor is in  default
     under the  terms of  this Note  or any  agreement that  Borrower or  any
     guarantor has with  Lender, including any  agreement made in  connection
     with the signing  of this Note;  (b)) Borrower or  any guarantor  ceases
     doing business  or is  insolvent; (c)  any  guarantor seeks,  claims  or
     otherwise attempts to limit, modify or revoke such guarantor's guarantee
     of this Note  or any other  loan with Lender;  (d) Borrower has  applied
     funds provided  pursuant to  this Note  for  purposes other  than  those
     authorized by Lender; or (e) Lender in good faith deems itself  insecure
     under this Note or any other agreement between Lender and Borrower.

     GENERAL PROVISIONS.  If any part  of this Note cannot be enforced,  this
     fact will not affect the rest of the Note.  In particular, this  section
     means (among other  things) that Borrower  does not agree  or intend  to
     pay, and  Lender does  not  agree or  intend  to contract  for,  charge,
     collect, take, reserve  or receive (collectively  referred to herein  as
     'charge or collect'),  any amount in  the nature of  interest or in  the
     nature of  a  fee  for this  loan,  which  would in  any  way  or  event
     (including demand, prepayment, or  acceleration) cause Lender to  charge
     or collect more for this loan than the maximum Lender would be permitted
     to charge or collect by federal law or the law of the State of Ohio  (as
     applicable).   Any  such  excess interest  or  unauthorized  fee  shall,
     instead of anything stated to the  contrary, be applied first to  reduce
     the principal balance of this loan, and when the principal has been paid
     in full, be refunded to Borrower.   Lender may delay or forgo  enforcing
     any of its rights or remedies under this Note without losing them.  Each
     Borrower  understands  and  agrees  that,  with  or  without  notice  to
     Borrower, Lender may with respect to any other Borrower (a) make one or
     more  additional  secured  or   unsecured  loans  or  otherwise   extend
     additional credit; (b) after, compromise, renew, extend, accelerate,  or
     otherwise change one or more times  the time for payment or other  terms
     any indebtedness,  including  increases and  decreases  of the  rate  of
     interest on the indebtedness; (c) exchange, enforce, waive, subordinate,
     fail or decide not to perfect, and release any security, with or without
     the substitution of new collateral-, (d) apply such security and  direct
     the order or manner of sale  thereof, including without limitation,  any
     nonjudicial sale  permitted by  the terms  of the  controlling  security
     agreements, as  Lender in  its discretion  may determine;  (e)  release,
     substitute, agree not to sue, or deal with any one or more of Borrower's
     sureties, endorsers, or other guarantors on  any terms or in any  manner
     Lender may choose; and (f) determine  how, when and what application  of
     payments and credits shall  be made on any  other indebtedness owing  by
     such  other  borrower.    Borrower  and  any  other  person  who  signs,
     guarantees or endorses this  Note, to the extent  allowed by law,  waive
     presentment, demand for payment, protest and  notice of dishonor.   Upon
     any change in  the terms of  this Note, and  unless otherwise  expressly
     stated in  writing, no  party who  signs this  Note, whether  as  maker,
     guarantor, accommodation  maker  or  endorser, shall  be  released  from
     liability.   All such  parties agree  that Lender  may renew  or  extend
     (repeatedly and for any length of time) this loan, or release any  party
     or guarantor or collateral; or impair,  fail to realize upon or  perfect
     Lender's security interest in the collateral; and take any other  action
     deemed necessary by Lender without the  consent of or notice to  anyone.
     All such parties also agree that Lender may modify this loan without the
     consent of  or notice  to anyone  other  than the  party with  whom  the
     modification is made.   The obligations  under this Note  are joint  and
     several.
 
     PRIOR TO SIGNING THIS  NOTE, EACH BORROWER READ  AND UNDERSTOOD ALL  THE
     PROVISIONS OF THIS NOTE, INCLUDING THE
     VARIABLE INTEREST RATE PROVISIONS.  EACH BORROWER AGREES TO THE TERMS OF
     THE NOTE AND ACKNOWLEDGES RECEIPT OF A COMPLETED COPY OF THE NOTE.

        NOTICE: FOR  THIS NOTICE  "YOU' MEANS  THE BORROWER  AND 'HIS'  MEANS
          LENDER.

        WARNING - BY SIGNING THIS PAPER YOU GIVE UP YOUR RIGHT TO NOTICE  AND
        COURT TRIAL.   IF YOU DO  NOT PAY ON  TIME, A COURT  JUDGMENT MAY  BE
        TAKEN AGAINST YOU WITHOUT  YOUR PRIOR KNOWLEDGE AND  THE POWERS OF  A
        COURT CAN BE USED  TO COLLECT FROM YOU  REGARDLESS OF ANY CLAIMS  YOU
        MAY HAVE  AGAINST THE  CREDITOR WHETHER  FOR RETURNED  GOODS,  FAULTY
        GOODS, FAILURE ON HIS PART TO COMPLY WITH THE AGREEMENT, OR ANY OTHER
        CAUSE.

                BORROWER:
                POMEROY COMPUTER RESOURCES INC.
                C & N CORP.
                XENAS COMMUNICATIONS CORPORATION, INC

                By:     
                EDWIN S. WEINSTEIN, TREASURER
                POMEROY COMPUTER LEASING COMPANY, INC., Co-Borrower

                                     E-2   

<PAGE>

                              ASSET PURCHASE AGREEMENT
                              ________________________

          THIS ASSET PURCHASE AGREEMENT (the "Agreement") is made and is
          entered into this 30th day of May, 1997, by, between and among
          POMEROY COMPUTER RESOURCES, INC., a Delaware corporation, (the
          "Purchaser"), MAGIC  BOX, INC., a Florida corporation (the
          "Seller'') and ISRAEL FINTZ ( "I. Fintz" ), M. RONALD KRONGOLD
          ( "R. Krongold"'), MARVIN ROSEN ("M. Rosen") and ALLISON SOKOL
          ("A. Sokol") (I. Fintz, R. Krongold, M. Rosen and A. Sokol
          hereinafter referred to collectively as "Shareholders" and
          individually as "Shareholder").

                                   W I T N E S S E T H :

          WHEREAS, Seller is a provider of micro computer products and
          computer integration and networking services to customers in
          Southern Florida (the "Business"). 
          WHEREAS, all the issued and outstanding stock of Seller is owned
          in the following proportions: 
                    I. Fintz -                    40%
                    R. Krongold -                 25%
                    M. Rosen -                    25%
                    A. Sokol -                    10%
          WHEREAS, Purchaser desires to purchase substantially all of the
          assets of the Seller used in the Business and assume certain of
          the liabilities of Seller in connection with the Business, and
          Seller desires to sell substantially all of such assets, subject
          to such liabilities, but only (i) upon the terms and subject to
          the conditions set forth in this Agreement, (ii) the
          representations, warranties, covenants, indemnifications,
          assurances and undertakings of Seller, Shareholders and Purchaser
          contained in this Agreement and (iii) the agreements of Seller,
          R. Krongold and M. Rosen to refrain from competition with
          Purchaser for three (3) years from the closing of this
          transaction and (iv) the agreements of I. Fintz and A. Sokol to
          refrain from competition with Purchaser for the later of three
          (3) years from the Closing Date, or one (1) year after the
          termination of I. Fintz and/or A. Sokol's employment with
          Purchaser pursuant to, and in accordance with, the terms of their
          respective Employment Agreements to be executed upon the Closing.
          WHEREAS, Purchaser shall have the right, at its sole option, to
          elect to effectuate the transactions contemplated hereby, through
          a first tier subsidiary of Purchaser ("Acquisition Sub"), and

                                     E-3   

<PAGE>

          have all ancillary documents described herein (e.g. employment
          agreements, promissory notes, etc.) executed by such Acquisition
          Sub, provided Purchaser shall guarantee all of the obligations of
          Acquisition Sub contained in this Agreement and in such ancillary
          documents.
          NOW, THEREFORE, in consideration of the above premises and the
          mutual promises, covenants, agreements, representations and
          warranties herein contained, the parties hereto agree as follows:


                                      1
                                 DEFINITIONS
                                 ___________

               1Affiliate.  "Affiliate" shall mean (i) in the case of an
               entity, any person (the term "person" for these purposes
               means an individual, partnership, firm, corporation or other
               entity) who or which, directly or indirectly, through one or
               more intermediaries, controls or is controlled by, or is
               under common control with, any specified person (the term
               "control" for these purposes means the ability, whether by
               ownership of shares or other equity interests, by contract
               or otherwise, to elect a majority of the directors of a
               corporation, to select the managing or general partner of a
               partnership, or otherwise to select, or have the power to
               remove and then select, a majority of those persons
               exercising governing authority over an entity) or (ii) in
               the case of an individual, such individual's spouse,
               descendants or parents or a trust primarily for the benefit
               of such individual or any of the foregoing. 
               2Assumed Liabilities.
                The "Assumed Liabilities" are the
               liabilities of the Seller assumed or paid at Closing by the
               Purchaser pursuant to this Agreement. 
           
                 3Balance Sheet
                The "Balance Sheet" is the unaudited
               balance sheet of the Seller as of April 30, 1997, included
               as part of the Financial Statements. 
           
               4Closing.  The "Closing" shall be the consummation of the
               transactions contemplated under this Asset Purchase
               Agreement. 
           

               5Closing Date.  The "Closing Date" shall be July 1, 1997,
               and shall commence at 9:00 a.m. E.D.T. 
           
               6Code.  The "Code" is the Internal Revenue Code of 1986, as
               amended, 26 U.S.C. S1 et seq.
           

               7Court.  A "Court" is any federal, state, municipal,
               domestic, foreign or other governmental tribunal or an
               arbitrator or person with similar power or authority.

                                     E-4   
<PAGE>           
                8Disclosure Schedule.  The "Disclosure Schedule" is the
               Disclosure Schedule effective May 31, 1997 and supplemented
               as necessary to reflect the operations of the Business, as
               provided herein, through the Closing Date, and delivered by
               Seller to Purchaser by June 16, 1997.
                9Encumbrance.  An "Encumbrance" is any security interest,
               lien, charge, encumbrance or restriction, whether imposed by
               agreement, understanding, law or otherwise, on any Purchased
               Asset (as defined herein).
           
                10Excluded Assets.  "Excluded Assets" are any assets set
               forth on Exhibit A attached hereto. 
           
                11Financial Statements.  The "Financial Statements" are the
               unaudited financial statements of the Seller for the years
               ended December 31, 1996 and December 31, 1995 (original and
               restated) and the unaudited interim balance sheets as of
               April 30, 1997, including any and all notes thereto. 
           
               12Governmental Entity.  A "Governmental Entity" is any Court
               or any federal, state, municipal, domestic, foreign or other
               administrative agency, department, commission, board, bureau
               or other governmental authority or instrumentality having
               jurisdiction over the applicable matter.
           

               13Knowledge.  "knowledge" of Seller and Shareholders shall
               mean the actual knowledge of any of the Shareholders, and
               for all purposes "knowledge" shall mean actual knowledge of
               the applicable party without any duty of inquiry.
           
               14Pro Forma Balance Sheet.  The "Pro Forma Balance Sheet" is
               the unaudited balance sheet adjusted for Excluded Assets per
               Section 2.3 and Exhibit A and Excluded Liabilities of the
                Seller per Section 3.3 as of April 30, 1997, included as
               part of the Financial Statements.  The Pro Forma Balance
               Sheet shall be updated by Seller dated as of June 15, 1997,
               as more particularly described at Section 4.1(c) below.
                       
               15Purchase Price.  The "Purchase Price" is the total
               consideration paid by Purchaser to Seller for the Purchased
               Assets as set forth in Section 4.1. 
           
               16Purchased Assets.  The "Purchased Assets" are the assets
               of the Seller, used in the Business, acquired by the
               Purchaser pursuant to the terms of this Agreement set forth
               on Exhibit E.  Any asset of Seller which is not an Excluded
               Asset shall be a Purchased Asset.

                                     E-5   
           
<PAGE>
                17Taxes.  "Taxes" means all taxes, charges, fees, levies or
               other assessments, including, without limitation, income,
               gross receipts, excise, property, sales, use, license,
               payroll and franchise taxes, imposed by any Governmental
               Entity and includes any estimated tax, interest and
               penalties or additions to tax. 
           
                18Tax Return.  A "Tax Return" is a report, return or other
               information required to be supplied to a Governmental Entity
               in connection with Taxes including, where permitted or
               required, combined or consolidated returns for any group of
               entities that includes the Seller. 
           
           
                                         2. 
                                        TERMS
                                        _____           
          1    Agreement.
               _________ 
               Seller agrees to sell and convey to Purchaser the Purchased
               Assets as hereinafter set forth in Paragraph 2.2.  Purchaser
               agrees to purchase said Purchased Assets.  The agreements of
               Purchaser and Seller are expressly conditioned upon the
               terms, conditions, covenants, representations and warranties
               as hereinafter set forth.
 
          2    Assets to be Sold and Purchased.  
              ________________________________               
               At the Closing of this Agreement, Purchaser shall purchase
               and Seller shall sell all the Purchased Assets owned by the
               Seller, used in the Business, except for the Excluded
               Assets.  The Purchased Assets shall include, but not be
               limited to: 

               (a)  The tangible personal property and assets owned by the
                    Seller of every kind and description, real, personal or
                    mixed, wherever located, used in the Business of
                    Seller, including without limitation, all of such
                    assets as reflected on the Pro Forma Balance Sheet
                    (excepting those assets disposed of, and including
                    those assets acquired, in the ordinary course of
                    business since the date of the Pro Forma Balance
                    Sheet);

               (b)  All intangible assets owned by the Seller which are
                    used in the Business of Seller, including without
                    limitation, all purchase orders, contract rights and
                    agreements, work in process, customer lists, supplier
                    arrangements, patents, trademarks and service marks
                     (including the goodwill associated with the marks),
                    office supplies, computer programs, claims of Seller
                    known by Seller as of the Closing Date, the right to
                    use the corporate and trade name of or used by the
                    Seller, or any derivative thereof, as all or part of a
                    corporate or trade name;

                                     E-6   
<PAGE>

               (c)  All investment securities, cash and cash equivalents
                    (except investment securities, cash and cash
                    equivalents that are Excluded Assets as defined in
                    Section 2.3) and customer notes receivable relating to
                    the Business; 

               (d)  All inventory of the Business which shall be valued on
                    a moving average basis at the cost of acquisition;

               (e)  All accounts receivable and vendor receivables relating
                    to the Business;

               (f)  All prepaid expenses applicable to the Business;

               (g)  All of Seller's service, installation and networking 
                    contracts;

               (h)  All vendor rebates, spiff money, retainage amounts
                    under any contracts,  and any other customer deposits;

               (i)  Distribution agreements and authorizations of Seller;

               (j)  All base artwork, photo materials, plates (if owned by
                    Seller), separations and other materials that are used
                    by Seller for printing brochures and promotional
                    materials;

               (k)  The assignment of any telephone numbers used in the
                    Business;    

               (l)  The covenant not to compete agreements with Seller, I.
                    Fintz, A. Sokol, R. Krongold and M. Rosen; set forth on
                    Exhibits "B", "B-1", "B-2", "B-3" and "B-4" attached
                    hereto and made a part hereof; and

               (m)  All other fees, assets, property, and business of
                    Seller (including the rights under covenants or
                    agreements not to disclose confidential information or
                    not to compete, if any), and all other assets of Seller
                    not specifically excluded pursuant to the terms of this
                    Agreement.  

               3Excluded Assets.                  _______________
                  
               The Excluded Assets are set forth on Exhibit "A" hereto.

                                     E-7   
<PAGE>


                4Lease Agreements                 ________________
               (a)  Seller is the lessee under certain lease agreements
                    providing for payments of more than $5,000.00 per year
                    covering the following real and personal properties and
                    leased personal:
 
                    (i)  16698 NW 54th Avenue, Miami, Florida  33014
                         (the other leases of Seller shall be set forth in 
                    (ii)
                         the Disclosure Schedule)

                    (iii)

                    (iv)

                    (v)

               (b)  Seller is the lessor under certain master lease
                    agreements for equipment providing for payments of more
                    than $5,000.00 per year as follows: 

                    (i)  (the other leases of Seller shall be set forth in
                         the Disclosure Schedule)

                    (ii)

                    (iii)

                    (iv)

                    (v)

                                     E-8   
<PAGE>
               (c)  Seller is the lessor under certain operating lease
                    agreements for equipment providing for payments of more
                    than $5,000.00 per year as follows: 

                    (i)(the other leases of Seller shall be set forth in
                         the Disclosure Schedule)

                    (ii)

                    (iii)

                    (iv)

                    (v)

               At the Closing, Seller and Purchaser shall execute necessary
               documentation for the assignment of these leases and all of
               Seller's right and interest thereunder to Purchaser and, at
               the Closing, Seller shall assign all its rights and
               interests in said leases to Purchaser.  Purchaser agrees to
               indemnify and hold Seller harmless from any liability with
               respect to the aforementioned leases occurring after the
               Closing Date.  To the extent that the assignment of any
               lease shall require the consent of other parties hereto,
               this Agreement shall not constitute an assignment thereof
               and Seller shall obtain any such necessary consents or
               assignments by the Closing.  Purchaser shall cooperate with
               Seller in the obtaining of such consents.
    
                                     E-9   
<PAGE>
               5Instruments of Transfer
                _______________________

               At Closing, the Seller will deliver to the Purchaser such
               bills of sale, endorsements, assignments and other good  and
               sufficient instruments of transfer and assignment customary
               for transfers in Dade County, Florida as shall be effective
               to vest in Purchaser good and marketable title and interest
               in and to the Purchased Assets subject to any liens that may
               exist with respect to the IBM loan, the Deutsch loan, and
               any other disclosed recorded liens which obligation secured
               by such liens shall be assumed or paid by Purchaser at the
               Closing.  Seller shall cooperate with Purchaser in obtaining
               termination of such liens upon payment by Purchaser.  At or
               after the Closing, and without further consideration, the
               Seller will  execute and deliver to Purchaser such further
               reasonable and appropriate instruments of conveyance and
               transfer and take such other action as Purchaser may
               reasonably request in order to more effectively convey and
               transfer to Purchaser any of the Purchased Assets or for
               aiding and assisting and collecting and reducing to
               possession and exercising rights with respect thereto. 
               Seller, agrees to use its best efforts to obtain and deliver
               to Purchaser such consents, approvals, assurances and
               statements from third parties as Purchaser may reasonably
               require in a form reasonably satisfactory to Purchaser,
               provided Seller's best efforts shall not require Seller to
               bring any legal action or expend any of its funds.  In
               addition to the foregoing, Seller will deliver to Purchaser
               or otherwise put Purchaser in possession of the originals or
               copies of all of the Seller's books, records and other data
               relating to the Purchased Assets; and simultaneously with
               such delivery, the Seller shall take all such acts as may be
               reasonably necessary to put Purchaser in actual possession,
               and operating control of the Purchased Assets.  To the
               extent Seller delivers to Purchaser originals of its books
               and records, Purchaser shall allow Seller and the
               Shareholders access, upon prior notice, to such books and
               records, as they relate to the period prior to the Closing
               Date, if Seller or the Shareholders have a need to access
               such books and records.  Seller shall cooperate with
               Purchaser to permit Purchaser, if reasonably possible, to
               enjoy Seller's ratings and benefits under workmen's
               compensation laws and unemployment compensation laws to the
               extent permitted by such laws.
                                      E-10   
<PAGE>
                 6Instruments Giving Certain Additional Powers and Rights.
                _______________________________________________________ 

               At the Closing, Seller shall, by appropriate instrument,
               constitute and appoint Purchaser, its successors and 
               permitted assigns, the true and lawful limited attorney of
               Seller with full power of substitution, in the name of
               Purchaser, or the name of Seller, on behalf of and for the
               benefit of Purchaser, for the limited purpose of collecting
               all receivables and other items being transferred and
               assigned to Purchaser as provided herein, to endorse,
               without recourse, any and all checks in the name of Seller
               the proceeds of which Purchaser is entitled to hereunder, to
               collect, assert or enforce any claim, right or title of any
               kind in or to the Purchased Assets.  Seller agrees that the
               foregoing powers are coupled with an interest and shall be
               irrevocable by Seller, directly or indirectly, by the
               dissolution of Seller or in any manner or for any reason. 
               Seller further agrees that Purchaser shall retain for its
               own account any amounts collected pursuant to the foregoing
               powers, and Seller shall pay or transfer to Purchaser, if
               and when received, any amounts which shall be received by
               Seller after the Closing in respect of any receivables or
               other assets, properties, rights or business to be
               transferred and assigned to Purchaser as provided herein. 
               Seller further agrees that, for up to 180 days after the
               Closing Date, it will, upon the reasonable request of
               Purchaser and at Seller's reasonable expense, do, execute,
               acknowledge and deliver, or will cause to be done, executed,
               acknowledged or delivered, all such further reasonable acts,
               assignments, transfers, powers of attorney or assurances as
               may be reasonably required in order to further transfer,
               assign, grant, assure and confirm to Purchaser, or to aid
               and assist in the collection or granting of possession by
               Purchaser of, any of the Purchased Assets, or to vest in
               Purchaser good and marketable title to the Purchased Assets.
                Notwithstanding the preceding sentence or any other
               provision herein to the contrary, Seller shall only have an
               obligation to use its best efforts with respect to the
               actions described in the preceding sentence, which will not
               include any obligation to engage counsel, or bring any form
               of action, at law or at equity, to enforce Purchaser's
               rights to the Purchased Assets or to collect the accounts
               receivable transferred hereunder.


                                       3. 
                              ASSIGNMENT OF LIABILITIES
                              _________________________           
               1Liabilities to be Paid Off at Closing or Assumed.
                ________________________________________________

               A.   At the Closing, Purchaser shall pay off (and secure the
                    release of Seller and all Shareholders from any
                    personal guaranty or liability with respect to such
                    obligations), the following: 

                                     E-11       
<PAGE>

                 (i)   Seller's obligation to (i) IBM Credit Corporation
                       ("IBM") under a certain working capital credit line
                       which provides for a maximum principal amount of
                       One Million, Fifty Thousand Dollars ($1,050,000)
                       dated ________________, the outstanding amount of
                       which is approximately Three Hundred Ten Thousand
                       Dollars ($310,000.00) as of the execution of this
                       Agreement and the outstanding amount of which  on
                       the Closing Date will be subject to satisfaction of
                       the expected Net Assets Amount, which line is
                       collateralized by a security interest in the
                       Seller's receivables and certain inventory, and
                       (ii) Deutsch Financial Services, Inc. under a
                       certain inventory credit account which allows for
                       up to a maximum of Three Hundred Fifty Thousand
                       Dollars ($350,000), the outstanding balance of
                       which is approximately One Hundred Fifty Thousand
                       Dollars ($150,000.00) as of the execution of this
                       Agreement, and the outstanding amount of which on
                       the Closing Date will be subject to satisfaction of
                       the expected Net Assets Amount, which is
                       collateralized by a security interest in the
                       Seller's receivables and certain inventory; and
                (ii)   The Assumed Liabilities to be paid off as set forth
                       in Section 3.1 A (i), as may have been incurred,
                       increased or decreased since the Pro Forma Balance
                       Sheet for operations in the ordinary course of
                       business or any other transaction permitted by this
                       Agreement  are subject to the satisfaction of the
                       minimum worth requirements set forth in Section
                       4.1(c) as of June 15, 1997.  Any incurrence of, or
                       increase or decrease in the amount of, the Assumed
                       Liabilities set forth above for the period
                       commencing on June 15, 1997, through the Closing
                       Date, shall be subject to the provisions of Section
                       9.


               B.   Notwithstanding anything to the contrary in this
                    Agreement, at the Closing, Purchaser shall assume and
                    pay or discharge when due (and secure the release of
                    Seller and all Shareholders from any and all personal
                    liability or guarantee with respect to such assumed
                    obligations), all non-contingent liabilities of the
                    Seller existing as of the Closing Date, incurred by
                    Seller in the operation of the Business and excluding
                    the Excluded Liabilities.  These Assumed Liabilities
                    shall include, but not be limited to, the following: 

               (i)  All of the trade accounts payable, accrued expenses,
                    accrued payroll, accrued payroll taxes, accrued sales
                    taxes, accrued pension contributions (if any), and
                    accrued vacation to non stockholders and non officers
                    of Seller, capital lease and unearned service and other

                                     E-12   
<PAGE>

                    contracts of the Seller relating to the Business, of
                    the same or similar nature as such items as set forth
                    on the Disclosure Schedule, the Pro Forma Balance
                    Sheet, the Financial Statements, or any notes thereto;
                    and

               (ii) All other liabilities of Seller set forth as an Assumed
                    Liability on the Disclosure Schedule. 

               It is the parties' mutual intent to include as Assumed
          Liabilities on the Disclosure Schedule all known liabilities of
          Seller incurred in the operation of the Business.  The Assumed
          Liabilities to be assumed as set forth in Sections 3.1.B.(i) and
          (ii) as may have been incurred, increased or decreased since the
          Balance Sheet to the Pro Forma Balance Sheet for operations in
          the ordinary course of business or any other transaction
          permitted by this Agreement are subject to the satisfaction of
          the minimum net worth requirements set forth in Section 4.1(c) as
          of June 15, 1997.  Any incurrence of or increase or decrease in
          the amount of, the liabilities set forth above to be assumed at
          Closing for the period commencing on the date first written
          above, and continuing through the Closing Date, shall be subject
          to the provisions of Section 9.

               C.   It is the parties' intent that Purchaser shall pay off
                    at Closing, or assume and pay off or discharge when
                    due, all obligations of Seller set forth in Sections
                    3.1 A and B above, respectively, for which any of the
                    Shareholders have personal liability, and Purchaser
                    agrees to use its best efforts to secure the release of
                    Shareholders from such personal guaranty within 60 days
                    after Closing if such releases are not secured prior to
                    Closing.  The obligations of Seller that are personally
                    guaranteed by any Shareholder are set forth on
                    Exhibit L.  If Shareholders are not so released within
                    60 days after Closing Date, Purchaser shall (i) place
                    in escrow with the Escrow Agents the full amount of
                    such liabilities, (ii) agree not to allow such
                    liabilities to be increased, and (iii) indemnify Seller
                    and the Shareholders from any amount any of them may
                    have to pay as a result of such liabilities (including
                    reasonable attorneys' fees, if any).  If Shareholders
                    are not so released within six (6) months after the
                    Closing, then notwithstanding anything in this
                    Agreement to the contrary, Purchaser shall not have the
                    right to make any claims against Shareholders or Seller
                    hereunder, including claims, for breach of any
                    representations or warranties, failure to comply with
                    covenants, for indemnification, or otherwise.  Prior to
                    the expiration of the initial 60 day period, Seller
                    shall provide to Purchaser letters from all creditors
                    to whom such personal guaranties apply, which letters
                    will provide that such personal guaranties will be
                    released upon payment by Purchaser of such underlying
                    obligations.

                                     E-13   
<PAGE>

          2    Executory Contracts.
                ___________________

               At the Closing, Purchaser shall assume Seller's obligations
               and pay or discharge when due the following: 

            (i)     All obligations, to the extent they are assumable,
                    under contracts, leases or agreements of the Seller as
                    set forth on the Disclosure Schedule under Section 6.8;
                    and

           (ii)     All future liabilities for merchandise in transit
                    F.O.B. shipping point which has not been received by
                    Seller as of the Closing and for which no bill has been
                    issued by the supplier at such time. 

          3    Excluded Liabilities.
               ____________________
                
               Notwithstanding anything contained in this Agreement to the
               contrary, Purchaser shall not assume or become responsible
               for any claim, liability or obligation whatsoever, whether
               known or unknown, accrued, absolute, contingent or otherwise
               ( "Liability" ) except the Assumed Liabilities   (the
               "Excluded Liabilities").  Without limiting the generality of
               foregoing, the following are included among the Excluded
               Liabilities of Seller which Purchaser shall not assume or
               become responsible for (unless specifically included on the
               list of Assumed Liabilities): 

            (i)     Without in any way effecting the obligations of
                    Purchaser to reimburse Seller pursuant to
                    Section 4.1(d) below, all Liabilities for local, state,
                    federal, franchise, and income and other taxes
                    (including but not limited to, any taxes attributable
                    to any gain under Section 1377 of the Code) whether
                    deferred or which have accrued or may accrue or become
                    due and payable by Seller and/or Shareholders either
                    prior to, on or after the Closing Date, including,
                    without limitation, all taxes and fees of a similar
                    nature arising from the sale and transfer of the
                    Purchased Assets to Purchaser;
           (ii)     All  Liabilities and obligations to directors and
                    officers of Seller, including, without limitation, all
                    Liabilities and obligations for wages, salary, bonuses,
                    commissions, vacation (except to the extent Purchaser
                    agrees to assume such item) or severance pay, profit
                    sharing or pension benefits, and all Liabilities and
                    obligations arising under any bonus, commission, salary
                    or compensation plans or arrangements, whether accruing
                    prior to, or on or after the Closing Date;

                                     E-14   
<PAGE>

          (iii)     All  Liabilities and obligations with respect to
                    unemployment compensation claims and workmen's
                    compensation claims and claims for race, age and sex
                    discrimination or sexual harassment or for unfair labor
                    practice which occurred prior to the Closing Date and
                    for which any claim may be asserted by any of the
                    Seller's employees, prior to, on or after the Closing
                    Date;

           (iv)     All  Liabilities of Seller to third parties for
                    personal injury or damage to property based on or
                    arising from occurrences, circumstances or events, or
                    exposure to conditions, existing or occurring prior to
                    the Closing Date and for which any claim may be
                    asserted by any third party prior to, on or after the
                    Closing Date;

            (v)     All  Liabilities and obligations of Seller arising
                    under or by virtue of environmental laws accruing prior
                    to, or on the Closing Date;

           (vi)     All  Liabilities of Seller, including any costs of
                    attorneys' fees incurred in connection therewith, for
                    litigation, claims, demands or governmental proceedings
                    arising from occurrences, circumstances or events, or
                    exposure to conditions occurring or existing prior to,
                    or on the Closing Date;

          (vii)     All  Liabilities of Seller based on any theory of
                    liability or product warranty with respect to any
                    product manufactured or sold prior to the Closing Date
                    and for which any claim may be asserted by any third
                    party, prior to, on or after the Closing Date; 

          (viii)    All  attorneys' fees, accountants or auditors' fees,
                    and other costs and expenses incurred by Seller and/or
                    the Shareholders in connection with the negotiation,
                    preparation and performance of this Agreement;    

           (ix)     All  Liabilities of the Seller in connection with the
                    Excluded Assets, unless such Liabilities are
                    specifically designated as Assumed Liabilities in the
                    Agreement or in the Disclosure Schedule;

            (x)     Any  Liabilities of Seller with respect to any options,
                    warrants, agreements or convertible or other rights to
                    acquire shares of its capital stock of any class;

           (xi)     Any  Liabilities of Seller relating to the shareholder
                    loans reflected on the Financial Statements; and

                                     E-15   
<PAGE>

          (xii)     All  other debts, Liabilities, obligations, contracts
                    and commitments (whether direct or indirect, known or
                    unknown, contingent or fixed, liquidated or
                    unliquidated, and whether now or hereinafter arising)
                    arising out of or relating to the ownership, operation
                    or use of any of the Purchased Assets on or prior to
                    the Closing Date or the conduct of the Business of
                    Seller whether prior to, on or after the Closing Date,
                    except only for the liabilities and obligations to be
                    performed by Purchaser constituting the Assumed
                    Liabilities, provided, it is the parties' intent to
                    include as Assumed Liabilities on the Disclosure
                    Schedule, all known liabilities (that are not an
                    Excluded Liability) that arose from the operations of
                    the Business by Seller prior to the Closing Date.  It
                    shall be Seller's responsibility to disclose such
                    liabilities on the Disclosure Schedule.

               It is the intent of the parties that upon Closing, all
               employees and leased employees of Seller will be terminated
               by it and Purchaser will extend offers of employment to such
               individuals at such time or assume the existing lease
               agreement for personnel with Paychex Business Solutions,
               Inc. dated October, 1992, as Purchaser in its sole
               discretion shall determine. 
 
    4.                              CONSIDERATION FOR PURCHASED ASSETS
                        __________________________________
               1Purchase Price                  ______________ 
               Subject to the other terms of this Agreement, the Purchase
               Price for the Purchased Assets shall be the sum of: 

               (a)  Two Million Five Hundred Thousand Dollars
                    ($2,500,000.00); and

               (b)  The Assumed Liabilities assumed or paid off under
                    Sections 3.1 A. and 3.1 B.    

               (c)  The amount in Section 4.1(a) above shall be either
                    adjusted upward or downward by the amount determined
                    under this Section 4.1(c).  Prior to the Closing,
                    Seller shall prepare and deliver to Purchaser the
                    updated Pro Forma Balance Sheet which shall set forth

                                     E-16   
<PAGE>

                    the Purchased Assets (including, for this purpose only,
                    any Excess Cash) and the Assumed Liabilities as of June
                    15, 1997. The June 15, 1997 Pro Forma Balance Sheet
                    shall be prepared using the same accounting methods,
                    assumptions, policies, practices and procedures, with
                    consistent classifications, judgments, and estimation
                    methodologies as used in the preparation of the April
                    30, 1997 Pro Forma Balance Sheet, adjusted only for
                    operations of Seller commencing May 1, 1997 through and
                    including June 15, 1997, based solely on information
                    known on June 15, 1997, and without taking into account
                    any changes in circumstances or events occurring after
                    June 15, 1997.

                    If the Net Assets Amount (as defined below) shown on
                    the June 15, 1997 Pro Forma Balance Sheet is less than
                    $876,999.00, the Purchase Price shall be decreased on a
                    dollar for dollar basis for the difference. Any such
                    reduction shall reduce the principal amount of the
                    Note(s) and shall be first applied against the final
                    payment under promissory note portion of the Purchase
                    Price as set forth in Section 4.2(c) below.

                    If the Net Assets Amount shown on the Pro Forma Balance
                    Sheet exceeds $876,999.00, Seller shall be entitled to
                    retain cash, cash equivalents and investment
                    securities, if any, up to the amount of such excess
                    (the "Excess Cash") and such Excess Cash shall be an
                    Excluded Asset. If cash, cash equivalents and
                    investment securities do not exist in an amount that is
                    equal to the Excess Cash, then any difference in the
                    increase in the Purchase Price shall be reflected, at
                    Seller's option, either (i) in additional cash
                    consideration paid by Purchaser to Seller within 10
                    days after the Closing Date or (ii) by Seller
                    increasing the outstanding principal amount of the
                    Assumed Liability IBM credit line.

                    The Net Assets Amount shall mean the total of the
                    Purchased Assets (including, for this purpose only, any
                    Excess Cash) less the total of the Assumed Liabilities,
                    in each case as shown on the June 15, 1997 Pro Forma
                    Balance Sheet.

                    Seller shall provide the June 15, 1997 Pro Forma
                    Balance Sheet at least seven (7) days prior to the
                    Closing Date.  Purchaser shall review the Pro Forma
                    Balance Sheet prior to Closing and shall contact Seller
                    prior to the Closing with any of Purchaser's requested
                    adjustments to the Purchase Price based on such Pro
                    Forma Balance Sheet.  If Seller delivers the Pro Forma
                    Balance Sheet within seven (7) days of the Closing
                    Date, the Purchaser's time period within which to
                    provide its requested adjustments shall be extended by

                                     E-17   
<PAGE>
                    the number of days by which Seller is delinquent in
                    such delivery.  The preceding sentence shall not in any
                    way affect the Closing Date.

                    In the event that there is Excess Cash as of June 15,
                    1997, Seller shall be entitled to distribute such
                    Excess Cash prior to Closing, and such distribution
                    shall be deemed as having been undertaken in the
                    ordinary course of business.

               (d)  In addition, Seller shall be entitled to be reimbursed
                    by Purchaser for all corporate and individual income or
                    corporate franchise taxes which will become payable by
                    Seller or Shareholders as a result of the operation of
                    the Business in the ordinary course during the period
                    from the date of the June 15, 1997 Pro Forma Balance
                    Sheet to the Closing Date.  This reimbursement will be
                    based on taxable income for such period and utilizing
                    an effective income tax rate of 40%.  Purchaser shall
                    agree to reimburse Seller for such taxes, if any, as
                    determined by Seller, not later than 30 days after
                    Closing.  The determination of the taxable income for
                    such period shall be made in accordance with Seller's
                    internally-generated financial statements consistent
                    with prior periods.  Such taxable income shall not
                    include any income attributable to the sale of the
                    Purchased Assets being effectuated hereunder or any
                    gain from the sale of certain marketable securities,
                    the gain from which is an Excluded Asset as set forth
                    in Exhibit A. 

          The Purchase Price has been determined based upon Purchaser's
          understanding of the net assets acquired hereunder and the
          operations of the Business prior to the date hereof.  Commencing
          on the date first written above and ending on June 16, 1997 (the
          "Inspection Period"), Purchaser shall perform due diligence upon
          Seller, as more particularly described at Section 12 below, to
          confirm, at its sole discretion, the adequacy of Seller's net
          assets and operating results.   The purchase price is subject to
          potential adjustments as set forth in Sections 4.1(c), 4.4 and
          6.12 below.
                2Payment of the Purchase Price. 
                _____________________________

               Subject to the conditions, covenants, representations and
               warranties hereof, (except for 4.2(a) below) at  Closing,
               Purchaser shall deliver: 

               (a)  Upon the execution of this Agreement, Purchaser shall
                    deposit with McDermott, Will & Emery  and James H.
                    Smith, III  as co-escrow agents (the "Escrow Agents"),
                    an earnest money deposit of Fifty Thousand Dollars
                    ($50,000) (the "Deposit").  In the event that this
                    transaction does not close because of failure to

                                     E-18       
<PAGE>
                    satisfy any of the conditions precedent set forth in
                    Section 12 or 13.2 or Seller's failure to close, other
                    than as a result of Purchaser's breach of this
                    Agreement, such amount shall be returned to Purchaser.
                     In the event that this transaction closes, or fails to
                    close because of Purchaser's breach or refusal to close
                    (other than a refusal to close because of Seller's
                    breach), such amount shall be applied against the
                    Purchase Price at Closing, or be payable to Seller, all
                    as more specifically described at Section 12 below. 

               (b)  By wire transfer to Seller in the amount of One Million
                    Nine Hundred and Eight Thousand Dollars
                    ($1,908,000.00), such amount subject to a dollar for
                    dollar reduction to the extent the Deposit exceeds
                    Fifty Thousand Dollars ($50,000), as provided herein. 

               (c)  The Purchaser's four Subordinated Promissory Notes in
                    the aggregate principal amount of Five Hundred Forty-
                    Two Thousand Dollars ($542,000.00) in the form attached
                    hereto as Exhibit "C" (the "Notes").  Each of the four
                    (4) Notes shall be issued in amounts equal to the pro
                    rata proportion of the aggregate principal (i.e.,
                    $542,000) that each of the respective Shareholders owns
                    of the stock of Seller (i.e., $216,800 [40%], $135,500
                    [25%], $135,500 [25%], and $54,200 [10%]) and each Note
                    shall be transferrable to the Shareholder whose
                    percentage ownership interest in Seller corresponds to
                    the amount of the principal on the applicable Note. 
                    Such Notes shall be subordinate to Purchaser's lender,
                    pursuant to the terms of a Subordination Agreement in
                    the form attached hereto as Exhibit "D".  The
                    Subordination Agreement shall not serve to reduce the
                    remaining principal balance under the Notes.

               (d)  The assumption or payment of the Assumed Liabilities
                    assumed by Purchaser pursuant to Section 3.1 A. and
                    Section 3.1 B.   
                3Allocation of Purchase Price 
                ____________________________

               The Purchase Price to be paid to Seller hereunder, including
               Assumed Liabilities assumed or paid by Seller pursuant to
               Section 3.1 A. and Section 3.1 B., shall be allocated as set
               forth on Exhibit "F" attached hereto.  Seller, Shareholders
               and Purchaser agree that each shall act in a manner
               consistent with such allocation in (a) filing Internal
               Revenue Form 8594 which shall be completed as soon as
               possible after the Closing; and (b) in paying sales and
               other transfer taxes in connection with the purchase and
               sale of assets pursuant to this Agreement.  The Purchase

                                     E-19   
<PAGE>
               Price for the Purchased Assets shall be allocated in the
               manner set forth on Exhibit "F"  attached hereto.


               4Potential Adjustment to Purchase Price.
                ______________________________________

               If, during the Calendar year 1997, the sum of (i) Seller's
               Pro forma EBIT from January 1, 1997 to July 1, 1997
               (adjusted as mutually agreed upon for non-recurring costs
               and excluding gains from marketable securities), and (ii)
               Purchaser's EBIT from the operation's of the Business, as
               its "Magic Box Division", from July 1, 1997 to December 31,
               1997 (adjusted as mutually agreed upon for non-recurring
               costs) (a) exceeds $420,000, then 50% of such excess, not to
               exceed a $250,000 adjustment, shall be paid in one lump sum
               by Purchaser to Seller, by bank check or by wiring within 45
               days after the end of such 12 month period (unless extended
               as provided below due to a dispute by Seller) in the form of
               additional Purchase Price which will be added to the
               goodwill allocation of the Purchase Price, or (b) is less
               than $420,000, then 50% of such deficiency, not to exceed a
               $125,000 adjustment, shall serve as a reduction to the
               Purchase Price, which will reduce the principal amount of
               the Notes and offset against the final payment under the
               Notes, and will be reduced from the goodwill allocation of
               the Purchase Price.  For purposes of this Section 4.4,
               "EBIT" shall mean the earnings of Purchaser from the
               operations of the Business, before interest and taxes, and
               without incorporating any gains or losses realized or the
               disposition of assets, other than in the ordinary course of
               business.  For purposes of determining Purchaser's EBIT for
               the period from the Closing Date to December 31, 1997, no
               overhead allocation of Purchaser's other operations will be
               charged by Purchaser to such EBIT.  In addition, no
               deduction shall be taken for any inventory purchased from
               Seller that is subsequently written down by Purchaser.  No
               sale shall be made by Purchaser's "Magic Box" division for
               below cost of any inventory purchased hereunder without the
               express written consent of Purchaser's home office. 
               Purchaser's "Magic Box" division's EBIT will be calculated
               on a basis consistent with Seller's financial statements
               determining EBIT for the period January 1, 1997 to the
               Closing Date, using the same methodologies, judgments,
               variances, assumptions, adjustments and estimates employed
               by Seller in preparing such financial statements.

               Within forty-five (45) days after December 31, 1997,
               Purchaser will deliver to Seller a copy of the report of
               EBIT prepared by the Purchaser's Certified Public
               Accountants for the subject period along with any supporting
               documentation reasonably requested by Seller.  Within thirty
               (30) days following delivery to Seller of such report,
               Seller shall have the right to object in writing to the
               results contained in such determination.  If timely
               objection is not made by the Seller to such determination,
               such determination shall become final and binding for

                                     E-20   
<PAGE>
               purposes of this Agreement.  If timely objection is made by
               Seller to Purchaser and Seller and Purchaser are able to
               resolve their differences in writing within thirty (30) days
               following the expiration of the thirty (30) day period, then
               such determination shall become final and binding as it
               regards to this Agreement.  If timely objection is made by
               Seller to Purchaser and Seller and Purchaser are unable to
               resolve their differences in writing within thirty (30) days
               following the expiration of the thirty (30) day period, then
               all disputed matters pertaining to the report shall be
               submitted to and reviewed by an arbitrator (the
               "Arbitrator") which shall be an independent accounting firm
               selected by Purchaser and Seller.  If Purchaser and Seller
               are unable to agree promptly on an accounting firm to serve
               as the Arbitrator, each shall select by no later than the
               thirtieth (30th) day following the expiration of the sixty
               (60) day period, an accounting firm, and the selected
               accounting firm shall be instructed to select promptly
               another accounting firm, such newly selected firm to serve
               as the Arbitrator.  The Arbitrator shall consider only the
               disputed matters pertaining to the determination and shall
               act promptly to resolve all disputed matters and its
               decision with respect to all disputed matters shall be final
               and binding upon the Seller and Purchaser.  Expenses of the
               arbitration (including reasonable attorney and accounting
               fees) shall be borne equally by Seller and Purchaser, unless
               the arbitration panel determines that the determination of
               EBIT is greater by Fifty Thousand ($50,000.00) Dollars or
               more than the determination made by Purchaser's accounting
               firm, in which case the expense of the arbitration
               (including reasonable attorney and accounting fees) shall be
               borne by Purchaser.
                5Certain Closing Expenses  
               ________________________

               Seller shall be liable and shall pay all federal, state and
               local income taxes (if any), and all other duties, or other
               like charges properly payable upon and in connection with
               the conveyance and transfer of the Purchased Assets by
               Seller to Purchaser.  Purchaser shall be responsible for
               required documentary stamp taxes on the Notes.

                                         5. 
                                 EMPLOYMENT AGREEMENTS
                                _____________________           
                1Employment Agreement of Shareholders
                 ____________________________________

               At the Closing, Purchaser shall enter into Employment
               Agreements with I. Fintz, and A. Sokol.  Copies of said
               Employment Agreements are attached hereto and made a part
               hereof as Exhibits "G-1" and "G-2".

                                     E-21       
<PAGE>
                                         6. 

                    REPRESENTATIONS AND WARRANTIES OF THE SELLER
                    ____________________________________________

                                AND THE SHAREHOLDERS
                                ____________________

               Except as set forth in the Disclosure Schedule attached
               hereto, Seller and Shareholders jointly and severally,
               represent and warrant to Purchaser that the following
               statements are materially true and correct as of the date
               hereof and shall remain materially true and correct as of
               the Closing as if made again at and as of that time: 


               1Organization, Good Standing, Qualification and Power of
                _______________________________________________________
               Seller. 
               ______

               Seller is a corporation duly incorporated, validly existing
               and in good standing under the laws of the State of Florida
               and has the corporate power and authority to own, lease and
               operate the Purchased Assets and to conduct the Business
               currently being conducted by it.  The Seller is duly
               qualified and in good standing in each of the jurisdictions
               in which it is required by the nature of its business or the
               ownership of its properties to so qualify.  Seller has no
               subsidiaries, other than its 50% interest in Ace Education,
               Inc. as disclosed on the Disclosure Schedule.  The
               Disclosure Schedule correctly lists, with respect to the
               Seller, each jurisdiction in which it is qualified to do
               business as a foreign corporation. 


               2Capitalization.
                ______________ 

               The authorized capitalization of the Seller consists solely
               of 1000 shares of $1.00 par common stock, of which 200
               shares representing one hundred percent (100%) of the issued
               stock are currently owned in the manner set forth in the
               second recital on page 1 of this Agreement, are fully paid
               and nonassessable and have not been issued in violation of
               the preemptive rights of any person.  Seller is not
               obligated to issue or acquire any of its securities, nor has
               it granted options or any similar rights with respect to any
               of its securities.
               3Authority to Make Agreement
                ___________________________

               Seller and each Shareholder have the full legal power and
               authority to enter into, execute, deliver and perform their
               respective material obligations under this Agreement and
               each of the other agreements, instruments and other
               instruments to be delivered incident hereto ("Other Seller
               Documents").  This Agreement and the Other Seller Documents
               have been (or will be at the Closing) duly and validly
                                      E-22    <PAGE>
               executed and delivered by Seller and each Shareholder, and
               are the legal and binding obligation of each of them,
               enforceable in accordance with their respective terms,
               subject to principles of equity, bankruptcy laws, and laws
               affecting creditors' rights generally.  Seller has taken all
               necessary action (including action of its Board of Directors
               and Shareholders) to authorize and approve the execution and
               delivery of this Agreement and the Other Seller Documents,
               the performance of its obligations thereunder and the
               consummation of the transactions contemplated thereby. 

               4Existing Agreements, Governmental Approvals and Permits. 
                _______________________________________________________

               (a)  The execution, delivery and performance of this
                    Agreement and the Other Seller Documents by Seller, the
                    sale, transfer, conveyance, assignment and delivery of
                    the Purchased Assets to Purchaser as contemplated in
                    this Agreement, to the best of Seller's and
                    Shareholders' knowledge:  (i) do not materially violate
                    any provisions of law, statute, ordinance or regulation
                    applicable to Seller, the Shareholders or the Purchased
                    Assets which would result in a material adverse affect
                    on Purchaser or the Purchased Assets, (ii) (except for
                    Seller's secured creditors set forth in Section 3.1,
                    whose consent shall be obtained prior to Closing) will
                    not materially conflict with, or result in the material
                    breach or termination of any provision of, or
                    constitute a material default under (in each case
                    whether with or without the giving of notice or the
                    lapse of time or both) the Articles of Incorporation or
                    Bylaws of Seller or any security agreement relating to
                    the Purchased Assets, lease, contract or agreement or
                    any license, permit, approval, authority, or any order,
                    judgment, arbitration award, or decree to which Seller
                    or any Shareholder is a party or by which Seller or any
                    Shareholder or any of its assets and properties are
                    bound (including, without limitation, the Purchased
                    Assets), and (iii) will not result in the creation of
                    any material encumbrance upon any of the properties,
                    assets, or Business of Seller or any Shareholder.  To
                    the best of Seller's and Shareholders' knowledge,
                    neither Seller, nor any Shareholder, nor any of its
                    assets or properties (including, without limitation,
                    the Purchased Assets) is subject to any mortgage,
                    lease, contract, agreement, instrument, license,
                    permit, approval, authority, order, judgment,
                    arbitration award or decree, or to any law, rule,
                    ordinance, or regulation, or any other restriction of
                    any kind or character, which would prevent Seller or
                    any Shareholder from entering into this Agreement or
                    any of the Other Seller Documents or from consummating
                    the transactions contemplated thereby. 

                                     E-23   
<PAGE>

               (b)  To the best of Seller's and Shareholders' knowledge,
                    neither Seller nor any Shareholder is a party to,
                    subject to or bound by any agreement, judgment, award,
                    order, writ, injunction or decree of any court,
                    governmental body or arbitrator which would prevent the
                    use by Purchaser of the Purchased Assets in accordance
                    with the present practices of Seller after the Closing
                    Date or which, by operation of law, or pursuant to its
                    terms, would be materially breached, terminated, lapse
                    or be subject to termination or default under (in each
                    case whether with or without notice, the passage of
                    time or both) upon the consummation of the transactions
                    contemplated in this Agreement.

               (c)  To the best of Seller's and Shareholders' knowledge, no
                    approval, authority or consent of, or filing by Seller
                    with, or notification to, any foreign, federal, state
                    or local court, authority or governmental or regulatory
                    body or agency or any person is necessary to authorize
                    the execution and delivery of this Agreement or the
                    Other Seller Documents by Seller or any Shareholder,
                    the sale, transfer, conveyance, assignment and delivery
                    of the Purchased Assets to Purchaser, or the
                    consummation of the other transactions contemplated
                    thereby, or to continue the use and operation of the
                    Purchased Assets by Purchaser after the Closing Date in
                    materially the same way as utilized prior to the
                    Closing Date. 
          5    Financial Statements. 
               ____________________

               A.   Copies of the Financial Statements are attached to the
                    Disclosure Schedule.  Each of the Financial Statements
                    are true and complete in all material respects and were
                    prepared in accordance with methods applied on a
                    consistent basis throughout the periods indicated
                    (except as noted on such Financial Statements) and
                    fairly present in all material respects the financial
                    position and condition of the Seller as of the
                    respective dates thereof and the results of its
                    operation and changes in financial position for the
                    respective periods then ended. 

               B.   Except to the extent reflected, reserved against, or
                    disclosed on the Pro Forma Balance Sheet, the Financial
                    Statements, or the Disclosure Schedule, the Seller had,
                    as of such date, no material liabilities or obligations
                    of any nature, whether accrued, absolute, contingent,
                    or otherwise, including without limitation, unfunded
                    pension or other retirement plan liabilities and tax
                    liabilities whether or not incurred in respect of or
                    measured by the Seller's income, for any period prior
                    to the date of said Financial Statements, or arising
                    out of transactions entered into or any set of facts
                    existing prior thereto.  Except to the extent disclosed

                                     E-24
<PAGE>
                    on the Disclosure Schedule, there exists no basis for
                    the assertion against Seller, as of the date of the
                    Financial Statements or the Pro Forma Balance Sheet, of
                    any material liability of any nature or in any amount
                    not fully reflected, reserved against, or disclosed in
                    said Financial Statements or Pro Forma Balance Sheet. 

          6    [Intentionally Omitted].
           
          7    Intangible Property.     
               ___________________
             
               To the best of Seller's and Shareholders' knowledge, the
               Disclosure Schedule includes a materially accurate list and
               summary description of all patents, franchises,
               distributorship, registered and unregistered trademarks,
               trade names and service marks, licenses, brand names and
               company lists and all applications for the foregoing,
               presently owned and/or held (as a licensee or otherwise) by
               the Seller.  The Seller is not a licensor in respect to any
               patents, trade secrets, inventions, shop rights, know-how,
               trademarks, trade names, copyrights, or applications
               therefor.  Seller acknowledges that Purchaser shall have all
               of Seller's right to utilize the name "Magic Box", but
               Seller makes no representations nor warranties regarding its
               entitlement to the name "Magic Box", and Purchaser agrees
               that if at any time in the future Purchaser is no longer
               using the name "Magic Box", Seller shall have the right to
               utilize the name "Magic Box"; subject to applicable non-
               competition agreements.  The Disclosure Schedule contains a
               materially accurate and complete description of such
               intangible property and the items of all licenses and other
               agreements relating thereto.  All of the above-mentioned
               intangibles used in the Seller's Business are the sole
               property of the Seller, do not require the consent of or
               consent to any other person as a condition to their use or
               the transaction provided for herein and do not infringe upon
               the rights of others. 

          8    Significant Agreements
               ______________________

               The Disclosure Schedule contains a materially accurate and
               complete list of all written contracts, agreements,
               licenses, instruments and understandings (whether or not in
               writing) to which the Seller is a party or is bound and that
               are material to the Business, assets, financial condition or
               results of operations of the Seller.  Without limiting the
               generality of the foregoing, such list includes all such
               contracts, agreements, licenses and instruments: 

               (a)  Providing for payments of more than Five Thousand
                    ($5,000.00) per year;


                                     E-25   
<PAGE>

               (b)  Providing for the extension of credit other than
                    consistent with normal credit terms described in the
                    Disclosure Schedule;

               (c)  Limiting the ability of the Seller to conduct its
                    Business or any other business or to otherwise compete
                    in its or any other business, including as to manner or
                    place;

               (d)  Providing for a guarantee or indemnity by the Seller;

               (e)  With any Affiliate of Seller;

               (f)  With any labor union or employees' association
                    connected with Seller's Business;

               (g)  For the employment or retention of any director,
                    officer, employee, shareholder, consultant, broker or
                    advisor of Seller or any other contract between Seller
                    and any director, officer, employee, shareholder,
                    consultant or advisor which does not provide for
                    termination at will by the Seller without further cost
                    or other liability to the Seller as of or at any time
                    after the Closing. 

               (h)  In the nature of a profit sharing, bonus stock option,
                    stock purchase, pension, deferred compensation,
                    retirement, severance, hospitalization, insurance or
                    other plan or contract providing benefit to any person
                    or former director, officer, employee, shareholder,
                    consultant, broker or advisor of Seller, or such
                    person's dependents, beneficiaries or heirs;

               (i)  In the nature of an indenture, mortgage, promissory
                    note, loan or credit agreement or other contract
                    relating to the borrowing of money or a line of credit
                    by the Seller or relating to the direct or indirect
                    guarantee or assumption by the Seller of obligations of
                    others; and

               (j)  Leases or subleases with respect to any property, real,
                    personal or mixed, in which the Seller is involved, as
                    lessor or lessee. 

               True and correct copies of all items so disclosed in the
               Disclosure Schedule shall be provided or made available to
               Purchaser within the time period required by Section 9.5. 
               To the best of Seller's and Shareholders' knowledge, each of
               such items listed, or required to be listed, is a valid and
               binding obligation of the parties thereto enforceable in
               accordance with its terms, subject to principles of equity,
               bankruptcy laws, and laws affecting creditors' rights
               generally, and there have been no known material defaults or

                                     E-26   
<PAGE>
               material claims of material default by the Seller, which
               would have a material adverse effect on Purchaser, and there
               are no material facts or conditions that have occurred or
               that are anticipated to occur which, through the passage of
               time or the giving of notice, or both, would constitute a
               material default by the Seller, or would cause the
               acceleration of any a material obligation of any party
               thereto or the creation of a material Encumbrance upon any
               asset of the Seller, which would have a material adverse
               effect on Purchaser.  To the best of Seller's and
               Shareholders' knowledge, there are no material oral
               contracts, agreements or understandings made by any
               Shareholder, whether or not binding, material to the Seller,
               except such as have been disclosed in the Disclosure
               Schedule and for which a materially accurate summary
               description has been provided.  At the Closing, Purchaser
               will assume all of such contracts, oral or written,
               including all rights and obligations therein, that were
               disclosed on the Disclosure Schedule.

               9Taxes.
                _____

               Except as to taxes not yet due and payable, and except for
               taxes the payment of which is being diligently contested in
               good faith and for which adequate reserves have been
               established in accordance with generally accepted accounting
               principles, to the best of Seller's and Shareholders'
               knowledge, Seller has filed all returns and reports that are
               now required to be filed by it in connection with any
               federal, state or local tax, duty or charge levied, assessed
               or imposed upon it, or its property, including unemployment,
               social security and similar taxes; and to the best of
               Seller's and Shareholders' knowledge, all of such taxes have
               been either paid or materially adequate reserves or other
               provision has been made therefor.  To the best of Seller's
               and Shareholders' knowledge, Seller and Shareholders shall
               pay, without right of reimbursement from Purchaser, except
               as set forth herein including at Section 4.1(d), all of
               Seller and Shareholders' income Taxes, including but not
               limited to any taxes attributable to any gain under Section
               1374 of the Code, including any interest and penalties
               thereon, that relate to the activities of Seller through the
               Closing, including this transaction, as due.

                                     E-27

<PAGE>

          10   Title to Properties; Encumbrances.
               _________________________________

               (a)  With respect to all Purchased Assets sold at the
                    Closing Seller shall have good and marketable title  to
                    the Purchased Assets being acquired by Purchaser, free
                    and clear of all liens, security interests,
                    encumbrances, leases and charges whatsoever other than
                    as set forth herein and, immediately after the transfer
                    of all the Purchased Assets being acquired by Purchaser
                    from Seller, Purchaser will own all of said Purchased
                    Assets free and clear of all liens, claims,
                    encumbrances and charges whatsoever, whether perfected
                    or unperfected; and, by way of illustration but not
                    limitation, there are not any material known
                    undisclosed unpaid taxes, assessments or charges due or
                    payable by Seller to any federal, state or local
                    agency, or any material obligations or liabilities or
                    any unsatisfied judgments against, or, to the best of
                    Seller's knowledge, any litigation or proceedings
                    pending or threatened against Seller by Seller's
                    employees, clients, customers, creditors, suppliers, or
                    any other party (nor known state of facts for any such
                    obligation, liability, litigation or proceeding), that
                    could become a claim, obligation, liability, lien or
                    other charge of or against Purchaser or the Purchased
                    Assets and which would have a material adverse effect
                    on the Business.

               (b)  Except as otherwise specifically set forth herein, to
                    the best of Seller's and Shareholders' knowledge,
                    Seller is not a party to any material contract,
                    agreement, lease or commitment that would result in any
                    claim, obligation, liability, lien or other material
                    charge against Purchaser or the Purchased Assets, and
                    which would have a material adverse effect on the
                    Business, and to the best of Seller's and Shareholders'
                    knowledge, Purchaser is not obligated to assume the
                    obligations under any contract, agreement, lease or
                    commitment of Seller, except as specifically set forth
                    herein. 

               11Pending Actions. 
                 _______________

               To the best of Seller's and Shareholders' knowledge, Seller
               has not been served with or received notice of any actions,
               suits, arbitrations, OSHA, EPA or other governmental
               violations, or any other proceedings or investigations,
               either administrative or judicial, strikes, lockouts or NLRB
               charges or complaints ("Actions and Disputes"), which could
               have a materially adverse impact on Purchaser, the Purchased
               Assets or the Business.  To the best of Seller's and
               Shareholders' knowledge, there are no Actions or Disputes
               pending or threatened against or materially affecting
               (directly or indirectly) the Seller or its property or
               assets, nor are there any known facts or conditions which
               exist which would give rise to any such Actions or Disputes

                                     E-28   
<PAGE>
               which, if determined adversely to Seller, would have a
               material adverse effect upon Seller's Business. 

          12   Insurance.
               _________

               To the best of Seller's and Shareholders' knowledge, the
               Disclosure Schedule contains a materially accurate and
               complete listing (showing type of insurance, amount,
               insurance company, annual premium and special exclusions) of
               all policies of fire, liability, worker's compensation and
               other forms of insurance owned or held by the Seller.  To
               the best of Seller's and Shareholders' knowledge, all such
               policies are in full force and effect; are materially
               sufficient for compliance with all requirements of law and
               of all agreements to which the Seller is a party; are valid,
               outstanding and enforceable policies; provide materially
               adequate insurance coverage for the assets and operations of
               the Seller and will remain in full force and effect through
               the Closing.  To the best of Seller's and Shareholders'
               knowledge, there are no outstanding requirements or
               recommendations by any insurance company that issued a
               policy with respect to any of the properties and assets of
               the Seller by any Board of Fire Underwriters or other body
               exercising similar functions or by any Governmental Entity
               requiring or recommending any repairs or other work to be
               done on or with respect to any of the properties and assets
               of the Seller or requiring or recommending any equipment or
               facilities to be installed on or in connection with any of
               the properties or assets of the Seller. 

               Seller and Purchaser agree that Seller shall procure, at
               Purchaser's cost by a payment made by Purchaser (which shall
               be made at the Closing or Purchaser shall deliver a check to
               Seller made payable to the insurance company), "Tail"
               insurance insuring Seller (and Purchaser, if Purchaser
               desires) for a period of two (2) years after the Closing
               from liabilities arising from the operation of the Business
               by Seller prior to the Closing Date.  The Purchase Price
               shall be reduced by 50% of the cost to Purchaser of such
               tail insurance, which shall reduce the principal amount of
               the Notes and be deducted from the final payments under the
               Notes.

                                      E-29
<PAGE>
                 
               13Inventory.

               The Disclosure Schedule contains a copy of Seller's
               inventory as of April 30, 1997.  To the best of Seller's and
               Shareholders' knowledge, no item included in the Inventory
               of Seller is held by Seller on consignment from others.  To
               the best of Seller's and Shareholders' knowledge and without
               investigation, obsolete or discontinued items do not
               constitute a material part of such inventory.  The value at
               which items of inventory are carried on the books of Seller
               reflect the cost of such item.  Solely for purposes of
               Purchaser's information, Seller will provide copies of its
               certified inventory dated December 31, 1996, which was
               performed by an independent outside inventory service.

               14Accounts Receivable.

               All accounts receivable and notes receivable of the Seller,
               as reflected on the Balance Sheet, to the best of Seller's
               and Shareholders' knowledge, represent sales actually made
               in the ordinary course of business and are valid obligations
               of the respective debtors without any known material claims
               or defenses, other than as set forth on the Disclosure
               Schedule or the Balance Sheet.  Purchaser acknowledges that
               for any accounts receivable that are over 90 days old, the
               applicable debtor on such accounts will likely make a claim
               for offset or other claim of reduction. 

               15Status of Business

               (a)  Since December 31, 1996, the Business of the Seller has
                    in all material respects been operated only in the
                    ordinary course, and, except as set forth in the
                    Disclosure Schedule, elsewhere in this Agreement, or
                    permitted under Exhibit A dealing with Excluded Assets,
                    there has not been with respect to the Business, except
                    as same may occur in the ordinary course of Seller's
                    Business: 

                 (i)   Any material change in its condition (financial or
                       other), assets, liabilities, obligations, business
                       or earnings, except changes in the ordinary course
                       of business, none of which in the aggregate has
                       been materially adverse;

                (ii)   Any material liability or obligation incurred or
                       assumed, or any material contract, agreement,
                       arrangement, lease (as lessor or lessee), or other
                       commitment entered into or assumed, on behalf of
                       the Business, whether written or oral, except in
                       the ordinary course of business;

                                     E-30   
<PAGE>

               (iii)   Any purchase or sale of material assets in
                       anticipation of this Agreement, or any purchase,
                       lease, sale, abandonment or other disposition of
                       material assets, except in the ordinary course of
                       business;

                (iv)   Any waiver or release of any material rights,
                       except for rights of nominal value;

                 (v)   Any material damage or destruction to or loss of
                       any physical assets or property of Seller which
                       materially adversely affects the Business or any of
                       the properties of the Seller (whether or not
                       covered by insurance);

                (vi)   Any material changes in the accounting practices,
                       depreciation or amortization  policy or rates
                       theretofore adopted by the Seller, or any material
                       revaluation or write-up or write-down of any of its
                       assets;

               (vii)   Any material increase in the compensation levels or
                       in the method of determining the compensation of
                       any of the Seller's officers, directors, agents or
                       employees, or any bonus payment or similar
                       arrangement with or for the benefit of any such
                       person, any material increase in benefits expense
                       to the Seller, any payments made or declared into
                       any profit-sharing, pension, or other retirement
                       plan for the benefit of employees of the Seller,
                       except in the ordinary course of business;

               (viii)  Any material contract cancelled or the terms
                       thereof materially amended or any notice received
                       with respect to any such contract terminating or
                       threatening termination or material amendment of
                       any such contract;

                (ix)   Any transfer or grant of any material rights under
                       any leases, licenses, agreements, or with respect
                       to any trade secrets or know-how; or

                 (x)   Any labor trouble or employee controversy
                       materially adversely affecting its Business or
                       assets.

               (b)  To the best of Seller's and Shareholders' knowledge,
                    Seller is not

                                     E-31   
<PAGE>

                    (i)in violation of any outstanding judgment, order,
                       injunction, award or decree specifically relating
                       to the Business, or

                    (ii)      in violation of any federal, state or local
                       law, ordinance or regulation which is applicable to
                       the Business, except where such violation does not
                       have a materially adverse effect on the Business.

                    To the best of Seller's and Shareholders' knowledge,
                    Seller has all required permits, licenses, orders,
                    approvals, authorizations, concessions and franchises
                    of any federal, state or local governmental or
                    regulatory body that are material to or necessary in
                    the conduct of the Business, except where failure to
                    have such required permit, license, order, approval,
                    authorization, concession or franchise does not have a
                    materially adverse effect on the Business.  All such
                    permits, licenses, orders, approvals, concessions and
                    franchises are, to the best of Seller's and
                    Shareholders' knowledge, set forth on the Disclosure
                    Schedule and to the best of Seller's and Shareholders'
                    knowledge, are in full force and effect and there is no
                    proceeding, or to the knowledge of Seller, threatened
                    to revoke or limit any of them. 

               (c)  To the best of Seller's and Shareholders' knowledge, no
                    claim, litigation, action, investigation or proceeding
                    is pending or, to the knowledge of Seller, threatened
                    which could have a material adverse impact on the
                    Business, and to the best of Seller's and Shareholders'
                    knowledge, no order, injunction or decree is
                    outstanding, against or relating to the Business or its
                    assets which could have a material adverse impact on
                    the Business, and Seller does not know of any
                    information which could result in such a material
                    claim, litigation, action, investigation or proceeding,
                    which, if determined adversely to Seller, would have a
                    material adverse effect upon Seller's Business. 

               (d)  To the best of Seller's and Shareholders' knowledge,
                    Seller has accrued or paid in full, to all employees of
                    the Business, in the normal course of its operations,
                    all wages, salaries, commissions, bonuses, vacations
                    and other direct compensation for all services
                    performed by them, subject to Purchaser's agreement
                    herein to assume such items which are set forth on the
                    Disclosure Schedule and which are incurred in the
                    ordinary course of business.  To the best of Seller's
                    knowledge, Seller is in compliance with all applicable
                    federal, state and local laws, ordinances and
                    regulations relating to employment and employment
                    practices at the Business, and all applicable employee
                    benefit plans and tax laws relating to employment at
                    the Business, except where such non-compliance would

                                     E-32   
<PAGE>
                    not have a materially adverse effect on the Business. 
                    To the best of Seller's and Shareholders' knowledge,
                    there is no unfair labor practice complaint against
                    Seller relating to the Business pending before the
                    National Labor Relations Board or similar agency or
                    body and, to Seller's Knowledge, no condition exists
                    that could give rise to any unfair labor practice
                    complaint.  There is no labor strike, dispute, slowdown
                    or stoppage actually pending or, to the knowledge of
                    Seller, threatened against or involving the Business. 

          16    Environmental

               (a)  To the best of Seller's knowledge, the real estate
                    located at 16698 N.W. 54th Avenue, Miami, Florida 33014
                    ("Real Estate") has not been used or operated in any
                    fashion involving producing, handling and disposing of
                    chemicals, toxic substances, wastes and effluent
                    materials, x-rays or other materials or devices in
                    material violation of any laws, rules, regulations or
                    orders, and to the best of Seller's knowledge, the Real
                    Estate is in material compliance with applicable laws,
                    regulations, ordinances, decrees and orders arising
                    under or relating to health, safety, and environmental
                    laws and regulations, including without limitation the
                    Federal Occupation and Safety Health Act, 29 U.S.C.
                    S651, et seq.; Federal Resource Conservation and
                    Recovery Act ("RCRA"), 42 U.S.C. S6901, et seq.;
                    Federal Comprehensive Environmental Response,
                    Compensation and Liability Act ("CERCLA"), 42 U.S.C.
                    S9601, et seq.; the Federal Clean Air Act, 42 U.S.C.
                    S2401, et seq.; the Federal Clean Water Act, 33 U.S.C.
                    S1251, et seq.; and all state and local laws that
                    correspond therewith or supplement such laws.

               (b)  To the best of Seller's knowledge, the Real Estate has
                    not been operated, in violation of any laws, rules,
                    regulations or orders, so as to involve or create any
                    surface impoundments, incinerators, land fills, waste
                    storage tanks, waste piles, or deep well injection
                    systems or for the purpose of storage, treatment or
                    disposal of a hazardous waste as defined by RCRA or
                    hazardous substance, pollutant or contaminate as
                    defined by CERCLA and, to the best of Seller's
                    knowledge, no acts have been committed that would make
                    the Real Estate or any part thereof subject to remedial
                    action under RCRA or CERCLA or corresponding state or
                    local laws.

               (c)  To the best of Seller's knowledge, there have not been,
                    are not now and as of the Closing Date, there will be
                    no solid waste, hazardous waste, hazardous substance,
                    toxic substance, toxic chemicals, pollutants or
                    contaminants, underground storage tanks, purposeful

                                     E-33
<PAGE>
                    dumps, or accidental spills in, on or about the Real
                    Estate or any of the assets of the Seller, whether real
                    or personal, owned or leased, or stored on any real
                    property owned or leased by the Seller or by the
                    Seller's lessees, licensees, invites, or predecessors.

               (d)  To the best of Seller's knowledge, Seller is not
                    engaged in, and to the best of Seller's knowledge and
                    belief, is not threatened with any litigation, or
                    governmental or other proceeding which may give rise to
                    any claim against the Real Estate.  Specifically, there
                    are no pending suits, charges, actions, governmental
                    investigations, or other proceedings, involving,
                    directly or indirectly without limitation, the laws,
                    statutes and regulations set forth in subsection (a),
                    above, whether initiated by a third party or by Seller
                    and there are none, to the best of Seller's knowledge,
                    threatened against or relating to or involving the Real
                    Estate or the transactions contemplated by this
                    Agreement. Seller is not in default with respect to any
                    order, writ, injunction or decree of any federal,
                    state, local or foreign court, department, agency or
                    instrumentality.

               (e)  To the best of Seller's knowledge, Seller has obtained
                    all permits, and licenses and other authorizations
                    required by all environmental laws; and all of such
                    permits, licenses and other authorizations are in full
                    force and effect as of the date hereof. To the best of
                    Seller's knowledge, a true and correct list of all such
                    permits, licenses and other authorizations is set forth
                    in the Disclosure Schedule.

               17Certain Employees

               (a)  Each of the following is included in the list of
                    agreements set forth in the Disclosure Schedule:  all
                    collective bargaining agreements, employment and
                    consulting agreements, bonus plans, deferred
                    compensation plans, employee pension plans or
                    retirement plans, employee profit-sharing plans,
                    employee stock purchase and stock option plans,
                    hospitalization insurance, and other plans and
                    arrangements providing for employee benefits of
                    employees of the Seller. 

               (b)  Essentially all of the employees of Seller are leased
                    employees who are leased from Paychecks, Inc.  To the
                    best of Seller's and Shareholders' knowledge, the
                    Disclosures Schedule contains a materially true,
                    complete and accurate list of the following:  the
                    names, positions, and compensation of the present
                    employees and leased employees of the Seller, together
                    with a statement of the current annual salary payable
                    to such salaried employees and leased employees and a
                    summary of the bonuses and description of agreements

                                     E-34   
<PAGE>
                    for additional compensation and other like benefits, if
                    any, paid or payable to such persons for the period set
                    forth in the Disclosure Schedule.  Except as listed in
                    the Disclosure Schedule, to the best of Seller's
                    knowledge, all employees and leased employees of Seller
                    are employees-at-will, may be terminated at any time
                    for any lawful reason or for no reason and have no
                    known entitlement to employment by virtue of any oral
                    or written contract or employer policy. 

               (c)  to the best of Seller's and Shareholders' knowledge,
                    Seller has no retired employees who are receiving or
                    are entitled to receive any payments, health or other
                    benefits from Seller. 

               18Payments to Employees.

               All accrued obligations of Seller relating to employees,
               leased employees, and agents of Seller, whether arising by
               operation of law, by contract, or by past service, for
               payments to trusts or other funds or to any governmental
               agency, or to any individual employee or agent (or his
               heirs, legatees, or legal representatives) with respect to
               unemployment compensation benefits, profit sharing or
               retirement benefits, or social security benefits to the best
               of Seller's and Shareholders' knowledge, have been paid or
               accrued by Seller.  To the best of Seller's and
               Shareholders' knowledge, all material obligations of Seller
               as an employer or principal relating to employees or agents,
               whether arising by operation of law, by contract, or by past
               practice, for vacation and holiday pay, bonuses, and other
               forms of compensation which are or may become payable to
               such employees or agents, have been paid, will be paid, or
               are set forth on the Disclosure Schedule.  Purchaser has
               agreed herein to assume all such accrued and unpaid
               salaries, bonuses, vacations, and other compensation which
               are set forth on the June 15, 1997 Pro Forma Balance Sheet
               or as incurred in the ordinary course of business thereafter
               as set forth on Disclosure Schedule, and Seller shall not be
               responsible for such Assumed Liabilities. 

               19Change of Corporate Name

               Within five (5) business days after the Closing, Seller, if
               requested by Purchaser, will adopt and file with the
               Secretary of State of Florida an amendment to the Articles
               of Incorporation of Seller changing the name of Seller to a
               name substantially dissimilar to "Magic Box, Inc.''
                                                                   and
               Seller shall also execute a Consent for Use of Similar Name
               form, as set forth in the Disclosure Schedule granting to
               Purchaser the use of the name "Magic Box, Inc."

                                     E-35
<PAGE>
               20Brokers and Finders.

               Except as set forth in the Disclosure Schedule, no broker,
               finder or other person or entity acting in a similar
               capacity has participated on behalf of Seller in  bringing
               about the transaction herein contemplated, or rendered any
               service with respect thereto or been in any way involved
               therewith. 

          21   [Intentionally Omitted].
           
          22   Absence of Certain Payments.

               To the best of Seller's knowledge, neither Seller, nor any
               director, officer, agent, Affiliate, employee or other
               person associated with or acting on behalf of any of them,
               have used any corporate funds for unlawful contributions,
               gifts, entertainment or other unlawful expenses relating to
               political activity, or made any direct or indirect unlawful
               payments to foreign or domestic government officials or
               employees from corporate funds, or made or received any
               payment, whether direct or indirect, to or from any supplier
               or customer of the Seller, for purposes other than the
               satisfaction of lawful obligations, or established or
               maintained any unlawful or unrecorded funds.

          23   [Intentionally Omitted].

          24   Product Liability Claims

               To the best of Seller's knowledge, there are no material
               product liability claims pending against the Seller, which
               are not covered by product liability insurance coverage,
               which, if determined adversely to Seller, would have a
               material adverse effect upon Seller's Business. 
 
              25Employee Benefit Plans.

               For the purposes of this Section 6.25, "Seller" shall
               include all persons who are members of a controlled group, a
               group of trades or businesses under common control, or an
               affiliated service group (within the meanings of Sections
               414(b), (c) or (m) of the Code), of which the Seller is a
               member.

               (a)  To the best of Seller's and Shareholders' knowledge,
                    the Employee Benefit Plans presently maintained by the
                    Seller or to which the Seller has contributed within
                    the past six (6) years, including any terminated or
                    frozen plans which have not yet distributed all plan
                    assets, are  fully set forth in the Disclosure

                                     E-36
<PAGE>

                    Schedule.  For purposes of this provision, the term
                    "Employee Benefit Plan" shall mean:
                       A Welfare Benefit Plan as defined in Section 3(1)

                    (i)
                       of the Employee Retirement Income Security Act of
                       1974, as amended ("ERISA") established for the
                       purpose of providing for its participants or their
                       beneficiaries, through the purchase of insurance or
                       otherwise, medical, surgical, or hospital care or
                       benefits, or benefits in the event of sickness,
                       accident, disability, death or unemployment
                       (including any plan or program of severance pay),
                       or vacation benefits, apprenticeship or other
                       training programs, or day care centers, scholarship
                       funds, or prepaid legal services, or any benefit
                       described in Section 302(c) of the Labor Management
                       Relations Act of 1947;

                    (ii)      An Employee Pension Benefit Plan as defined
                       in Section 3(2) of ERISA established or maintained
                       by the Seller for the purpose of providing
                       retirement income to employees or for the purpose
                       of providing deferral of income by employees for
                       periods extending to the termination of covered
                       employment or beyond; and

                    (iii)     Any other plan or arrangement not covered by
                       ERISA but which provides benefits to employees or
                       former employees and results in an accrued
                       liability on the part of the Seller either by
                       contract or by operation of law. 

               (b)  With respect to any such Employee Benefit Plans, the
                    Seller represents and warrants that, to the best of
                    Seller's knowledge: 

                       The Seller has not, with respect to any Employee
                     (i)
                       Benefit Plans, engaged in any prohibited
                       transaction, as such term is defined in Section
                       4975 of the Code or Section 406 of ERISA, the
                       performance of which would have a material adverse
                       effect on Purchaser. 

                    (ii)      The Seller has, with respect to any Employee
                       Benefit Plans, materially complied with all
                       reporting and disclosure requirements required by
                       Title I, Subtitle B, Part 1 of ERISA.

                    (iii)     There was no accumulated funding deficiency
                       (as defined in section 302 of ERISA and Section 412
                       of the Code) with respect to any Employee Pension
                       Benefit Plan which is a defined benefit pension

                                     E-37
<PAGE>

                       plan, whether or not waived, as of the last day of
                       the most recent fiscal year of the plans ending
                       prior to the date of this Agreement. 

                    (iv)      There are no material contributions due to
                       any Employee Pension Benefit Plan for the most
                       recent fiscal year of the plans ending prior to the
                       date of this Agreement and the Seller's Financial
                       Statements reflect any liability of the Seller to
                       make contributions to the Employee Pension Benefit
                       Plans.

                    (v)No material liability to the Pension Benefit
                       Guaranty Corporation ("PBGC") has been asserted
                       with respect to any Employee Pension Benefit Plan
                       which is a defined benefit pension plan, which
                       would have a material adverse effect on Purchaser.

                    (vi)      There has been no reportable event as
                       described in Section 4043(b) of ERISA since the
                       effective date of Section 4043 of ERISA with
                       respect to any Employee Pension Benefit Plan which
                       is a defined benefit plan, which would have a
                       material adverse effect on Purchaser. 

                    (vii)     Except for claims for benefits by
                       participants and beneficiaries in the normal course
                       of events, to the best of Seller's knowledge, there
                       are no claims, pending or threatened, by any
                       individual or Governmental Entity, which, if
                       decided adversely, would have a material adverse
                       effect upon the financial condition of any Employee
                       Benefit Plan, the plan administrator of any
                       Employee Benefit Plan, or the Seller.

                    (viii)    The Seller has made available for inspection
                       all annual reports for the Seller filed on Internal
                       Revenue Service ("IRS") Form 5500 or 5500C, all
                       reports for the Seller prepared by an actuary for
                       the last three plan years, the plan and trust
                       documents and the Summary Plan Description, as
                       amended, for each Employee Benefit Plan and the
                       last filed PBGC1 Form (if applicable) for each
                       Employee Benefit Plan, with respect to any Employee
                       Benefit Plans other than multi-employer plans
                       (within the meaning of Section 3(37) of ERISA), and
                       other reports filed with the PBGC during the last
                       three plan years.

                    (ix)      All  Employee Pension Benefit Plans are
                       intended to be qualified retirements plans under
                       the Code.  The IRS has issued, and the Seller has
                       made available for inspection, one or more
                       favorable determination letters with respect to the
                       qualification of all Employee Pension Benefit Plans
                       stating that from the inception of each such plan,

                                     E-38
<PAGE>

                       such plan has been qualified under Section 401(a)
                       of the Code and each trust maintained in connection
                       with such plan has been and is exempt under Section
                       501(a) if the Code.  The time for adoption of any
                       amendments required by changes in the Code since
                       such determination letters were issued, or changes
                       required by the IRS as a condition for continued
                       qualification of such plans has not expired, or did
                       not expire without such amendments being made. 
                       Such plans are now, and always have been,
                       established in writing and maintained and operated
                       in accordance with the plan documents, ERISA, the
                       Code, and all other applicable laws. 

                    (x)There is no material liability arising from the
                       termination or partial termination of any Employee
                       Benefit Plan, except for liabilities as to which
                       adequate reserves are reflected on the Financial
                       Statements, and there exists no condition
                       presenting a material risk of such liability.

                    (xi)      The Seller has timely made any contributions
                       it is obligated to make to any multi-employer plan
                       within the meaning of Section 3(37) of ERISA.  The
                       Seller has no material liability arising as a
                       result of withdrawal from any multi-employer plan,
                       no such material withdrawal liability has been
                       asserted and no such material withdrawal liability
                       will be asserted with regard to any withdrawal or
                       partial withdrawal on or before the date of this
                       Agreement. 

               26Full Disclosure.

               None of the representations and warranties made by the
               Seller and Shareholders herein, or made on its behalf,
               including any disclosures made in the Disclosure Schedule,
               contains or will contain, to Shareholders' and Seller's
               knowledge, any untrue statement of material fact or omits or
               will omit any material fact.

                                         7. 

                     REPRESENTATIONS AND WARRANTIES OF PURCHASER
                     ___________________________________________

          Purchaser hereby represents and warrants to Seller and
          Shareholders that the following statements are true and correct
          as of the date hereof and shall remain true and correct as of the
          Closing as if made again at and as of that time.

                                     E-39
<PAGE>


               1Organization, Good Standing and Power of Purchaser.

               (a)  Purchaser is a corporation duly incorporated, validly
                    existing and in good standing under the laws of the
                    State of Delaware and has full corporate power and
                    lawful authority to execute, deliver and perform this
                    Agreement and conduct the business of Seller currently
                    conducted by Seller in each of the jurisdictions in
                    which Seller currently conducts its Business, which are
                    the only jurisdictions where the failure to be so
                    qualified by Purchaser will have a material adverse
                    effect on the business prospects or financial condition
                    of Purchaser. 

               2Status of Agreements

               (a)  All requisite corporate action (including action of its
                    Board of Directors) to approve, execute, deliver and
                    perform this Agreement and each of the  other
                    agreements, instruments and other documents to be
                    delivered by and on behalf of Purchaser ("Other
                    Purchaser Documents") in connection herewith has been
                    taken by Purchaser and Purchaser has full legal power
                    and authority to execute, deliver and perform as
                    required under this Agreement and the other Purchaser
                    Documents.  This Agreement has been duly and validly
                    executed and delivered by Purchaser and constitutes the
                    valid and binding obligation of Purchaser enforceable
                    in accordance with its terms.  All Other Purchaser
                    Documents in connection herewith will, when executed
                    and delivered, constitute the valid and binding
                    obligation of Purchaser enforceable in accordance with
                    their respective terms.

               (b)  No authorization, approval, consent or order of, or
                    registration, declaration or filing with, any court,
                    governmental body or agency or other public or private
                    body, entity or person is required (except for
                    Purchaser's primary lender, Star Bank, N.A., whose
                    consent shall be obtained prior to June 16, 1997) in
                    connection with the execution, delivery or performance
                    of this Agreement or any Other Purchaser Documents in
                    connection herewith. 

               (c)  Neither the execution, delivery nor performance of this
                    Agreement or any of the Other Purchaser Documents in
                    connection herewith does or will, to the best of
                    Purchaser's knowledge: 

                       (i)    conflict with, violate or result in any
                       breach of any judgment, decree, order, statute,
                       ordinance, rule or regulation applicable to
                       Purchaser;

                                     E-40
<PAGE>

                      (ii)    conflict with, violate or result in any
                       breach, termination, or default (in each case
                       whether with or without notice or the lapse of time
                       or both) of any agreement or instrument to which
                       Purchaser is a party or by which Purchaser or any
                       of Purchaser's assets or properties is bound, or
                       constitute a default thereunder or give rise to a
                       right of acceleration of an obligation of
                       Purchaser; or

                     (iii)    conflict with or violate any provision of the
                       Articles of Incorporation or  By-Laws of Purchaser.
                3Brokers and Finders. 
               No broker, finder or other person or entity acting in a
               similar capacity has participated on behalf of Purchaser in
               bringing about the transaction herein contemplated, or
               rendered any service with respect thereto or been in any way
               involved therewith.
                4Financial Statements.    True and complete copies of the
               Purchaser's financial statements for Purchaser's fiscal
               years ended 1995 and 1996 and as of April 5, 1997 have been
               delivered to the Seller.  Such financial statements have
               been prepared in accordance with generally accepted
               accounting principles consistently applied and accurately
               reflect the Purchaser's business, operations, financial
               results, financial position, expenses, incomes, assets and
               liabilities and are complete in all material respects as of
               their respective dates.  There has been no material change
               to Purchaser's financial position since the financial
               statements dated December 31, 1996. 
           

         5Compliance.  To the best of Purchaser's knowledge, Purchaser has
               not failed to comply with any applicable law, statute, rule,
               regulation, ordinance, requirement, announcement, decree,
               judgment, award, order, injunction, consent or other binding
               action of any Governmental Authority or Court which could
               result in a material adverse effect to its business,
               operations or financial position.


               6Litigation.  Other than as described in Schedule 7.6, there
               is no action, claim, lawsuit, demand, suit, inquiry,
               hearing, investigation, notice of violation, litigation,
               proceeding, arbitration, or other dispute, whether civil,
               criminal, administrative, or otherwise, pending or, to the
               best knowledge of the Purchaser, threatened against the
               Purchaser which, if adversely determined, would have a
               material adverse effect on Purchaser.  Nor is there any
               decree, judgment, award, order, injunction, consent or other
               binding action outstanding against the Purchaser having, or
               which, insofar as can reasonably be foreseen, in the future
               may have, a material adverse effect on Purchaser.
           

               7No Additional Seller Representations.  Purchaser has been
               offered, and up to the Closing Date and the time(s) of
               transfer of the Purchased Assets shall be offered, the
               opportunity to ask questions of, and receive answers from,
               Seller and Shareholders, and the Purchaser has been given
               full and complete access to all available information and
               data relating to the business and assets of Seller, has
               obtained such additional information about Seller and the
               Purchased Assets which the Purchaser has deemed necessary in
               order to evaluate the opportunities, both financial and
               otherwise, with respect to Seller and, except as expressly
               set forth in this Agreement, Purchaser has not relied on any
               representation, warranty or other statement of Seller or
               Shareholders concerning Seller or the Purchased Assets, in
               its evaluation of the decision to consummate the
               transactions contemplated herein.  As of the Closing Date,

                                     E-41
<PAGE>

               Purchaser will have had an opportunity to review and be
               familiar with all of the contracts of Seller which have been
               provided to Purchaser prior to the Closing Date. 
           
               8Tax Matters.  Except as to taxes not yet due and payable,
               and except for taxes the payment of which is being
               diligently contested in good faith and for which adequate
               reserves have been established in accordance with generally
               accepted accounting principles, to the best of Purchaser's
               knowledge, Purchaser has filed all returns and reports that
               are now required to be filed by it in connection with any
               federal, state or local tax, duty or charge levied, assessed
               or imposed upon it, or its property, including unemployment,
               social security and similar taxes; and to the best of
               Purchaser's knowledge, all of such taxes have been either
               paid or materially adequate reserves or other provision has
               been made therefor. 
           
          9    [Intentionally Omitted].
           
               10No Change in Management Services.  To the best of
               Purchaser's knowledge, none of the members of Purchaser's
               senior management including, but not limited to, its
               officers and directors, have expressed a desire to terminate
               his or her relationship or affiliation with Purchaser.
           

               11Changes to Purchaser's Business.  To the best of
               Purchaser's knowledge, there have been no adverse recent
               trends in Purchaser's sales, revenues, or earnings and
               Purchaser is not aware of any changes to the industry or
               Purchaser's business, which could be expected to result in
               such decreased sales, revenues, or earnings.
           
                                     E-42
<PAGE>

               12Delivery of Purchaser Statements.  Purchaser covenants
               that, commencing on the Closing Date through and including
               the date of the final payments under the Notes, Purchaser
               shall deliver to Seller (without the need for Seller to
               request such delivery) copies of Purchaser's quarterly and
               annual financial statements and all amendments thereto, the
               annual financial statement to be audited by independent
               public accountants, at such times as such financial
               statements are finalized.  Purchaser covenants that such
               financial statements shall be prepared in accordance with
               general accepted accounting principles and will fully and
               fairly reflect the Purchaser's financial position and
               financial results as of their dates.  Purchaser further
               covenants to provide to Seller from time to time, after the
               Closing Date and until July 15, 1999, such other information
               about the Purchaser's business, operations, financial
               position and capitalization as Seller shall reasonably
               request.
           

               13Full Disclosure.  None of the representations and
               warranties made by Purchaser herein, or made on its behalf,
               including any disclosures made in Schedules and Exhibits
               attached hereto, contains or will contain, to Seller's
               knowledge, any untrue statement of material fact or omits or
               will omit any material fact.
           
                                         8. 
                                      COMPETITION
                                     ___________           

               1   As an inducement for and in consideration of Purchaser
               entering into this Agreement, Seller and I. Fintz, A. Sokol,
               R. Krongold and M. Rosen agree  to enter into a Covenant Not
               to Compete Agreement, in the form of Exhibits "B" , "B-1",
               "B-2", "B-3" and "B-4", respectively, attached hereto and
               made a part hereof.
           
                                         9. 
                                  INTERIM OPERATIONS
                                 __________________           
                1Seller's Covenants. 
               From June 15, 1997 the date of the updated Pro Forma Balance
               Sheet through and including the Closing Date, except as set
               forth on the Disclosure Schedule, or in the ordinary course
               of business, Seller shall not:

               (i)  change its Articles of Incorporation or bylaws or merge
                    or consolidate with or into any entity, or acquire
                    control of any entity, or obligate itself to do so;

                                     E-43
<PAGE>

               (ii) declare, set aside or pay any dividend or other
                    distribution on or in respect of shares of its capital
                    stock;

               (iii)   authorize, guarantee or incur indebtedness for
                    borrowed money, including but not limited to, borrowing
                    for the payment of any taxes;

               (iv) sell or agree to sell any of the Purchased Assets,
                    except in the ordinary course of business;

               (v)  mortgage, pledge or subject to any security interest
                    any of the Purchased Assets;

               (vi) make any capital expenditures or capital additions or
                    betterments, or commitments therefor, aggregating in
                    excess of $5,000.00, except in the ordinary course of
                    business;

               (vii)   seek other officers to purchase the stock or assets
                    of Seller and shall refrain and cause its officers,
                    employees and agents to refrain from seeking other
                    offers to purchase the stock or assets of Seller;

               (viii)  enter into any long-term contractual arrangements
                    or blanket purchase orders which extend past the
                    Closing Date without the express written consent of
                    Purchaser except in the ordinary course of business;

               (ix) increase the salaries of any existing employees, hire
                    new managers or employees, pay or award bonuses, make
                    loans, or permit draws by any individuals without
                    Purchaser's express written consent except in the
                    ordinary course of business. 

               If the Closing Date is extended for any reason by Purchaser
               (and Seller consents to such extension), and Purchaser
               desires for Seller to continue to comply with the provisions
               of this Section 9, Purchaser shall place an additional
               $250,000 with the Escrow Agents to hold as additional
               Deposit, pursuant to the terms of this Agreement.
                
                                     E-44
<PAGE>

               2 Conduct of Business.
               From the date hereof until Closing, Seller will operate the
               Business substantially as presently operated and only in the
               ordinary course of  business and, consistent with such
               operation, will use its best efforts to preserve intact for
               the benefit of Purchaser, the present business organization
               of the Business and the relationships and good will of
               suppliers, customers, clients and others having business
               relations with the Business.  Without limiting the
               generality of the foregoing, Seller will not, other than in
               the ordinary course of business, take any of the actions
               contemplated by, or which would give rise to, a result
               contemplated by Section 6.15(a) hereof as set forth in such
               section. 


               3Access to Information. 
               From the date hereof until Closing, Seller and Purchaser
               shall make available or cause to be made available to the
               accountants, attorneys or other representatives of the other
               of such parties for examination during normal business
               hours, upon reasonable prior requests, all properties,
               assets, books of accounts, title papers, insurance policies,
               contracts, leases, commitments, records and other documents
               of every character relating to the Business, all of which
               are subject to the terms of the Confidentiality Agreement
               executed by and between Seller and Purchaser (the
               "Confidentiality Agreement") and provided such access does
               not interfere with the ordinary course of Seller's and
               Purchaser's respective businesses.  Notwithstanding anything
               in this Agreement that may imply otherwise, Purchaser shall
               not contact employees of Seller, other than Shareholders,
               officers and directors, until after the expiration of the
               Inspection Period.

               4Other Actions.
               From the date hereof until Closing, Seller and Purchaser
               shall not take any action which shall prevent the
               representations, warranties and covenants of Seller or
               Purchaser, respectively, set forth herein from being
               materially true and correct at the Closing.  Seller and
               Purchaser shall each use its respective best efforts to
               fulfill all conditions precedent set forth herein in order
               to consummate the transactions contemplated hereby in a
               timely manner.
                5Completion of Schedules, Exhibits, and Ancillary Documents
                Purchaser and Seller shall endeavor to complete and agree

                                     E-45
<PAGE>

          upon all of the terms of the ancillary documents including, but
          not limited to, the Notes, the Employment Agreements, the Non-
          Competition Agreements, and the Subordination Agreements within 7
          days after the date first written above, and to finalize the
          Disclosure Schedule and other Exhibits prior to June 9, 1997,
          other than those Schedules which cannot by their nature be
          completed until a date close to the Closing date.
 
                                         10.
     
                              [INTENTIONALLY  OMITTED]

                                         11. 

                            SURVIVAL OF AND RELIANCE UPON
             REPRESENTATIONS, WARRANTIES AND AGREEMENTS; INDEMNIFICATION
             ___________________________________________________________ 
               1Survival of Representations and Warranties
                The parties acknowledge and agree that all representations,
               warranties and agreements contained in this  Agreement or in
               any agreement, instrument, exhibit, certificate, schedule or
               other document delivered in connection herewith and
               referenced herein, shall survive the Closing and continue to
               be binding upon the party giving such representation,
               warranty or agreement and shall be fully enforceable to the
               extent provided for in Sections 11.3 and 11.4 hereof, at law
               or in equity, for the period beginning on the Closing Date
               and ending one (1) year thereafter, except for (i)
               representations in Sections 6.3, 7.2 and 6.10 which shall
               survive until the expiration of the statute of limitations
               applicable to such representations and (ii) Exhibits "B",
               "B-1" " B-2", "B-3" and "B-4", which shall terminate as 
               provided therein.  

                2Reliance Upon and Enforcement of Representations, Warran-
               ties and Agreements. 

               (a)  Seller hereby agrees that, notwithstanding any right of
                    Purchaser to fully investigate the affairs of  Seller,
                    and notwithstanding knowledge of facts determined or
                    determinable by Purchaser pursuant to such
                    investigation or right of investigation, Purchaser has
                    the right to rely fully upon the representations,
                    warranties and agreements of Seller contained in this
                    Agreement and upon the accuracy of any document,
                    certificate or exhibit given or delivered to Purchaser
                    pursuant to the provisions of this Agreement. 

               (b)  Purchaser hereby agrees that, notwithstanding any right
                    of Seller to fully investigate the affairs of
                    Purchaser, and notwithstanding knowledge of facts
                    determined or determinable by Seller pursuant to such
                    investigation or right of investigation, Seller has the
                    right to rely fully upon the representations,

                                     E-46
<PAGE>

                    warranties and agreements of Purchaser contained in
                    this Agreement and upon the accuracy of any document,
                    certificate or exhibit given or delivered to Seller
                    pursuant to the provisions of this Agreement.

               3 Indemnification by Seller and Shareholders.
               Subject to the limitations in Section 11.5(d) below, Seller
               and each Shareholder shall indemnify Purchaser against and
               hold it harmless from:

            (i)     any and all material loss, damage, liability or
                    deficiency resulting from or arising out of any
                    material inaccuracy in or material breach of any
                    representation, warranty, covenant, or obligation made
                    or incurred by Seller herein or in any other agreement,
                    instrument or document delivered by or on behalf of
                    Seller in connection herewith and incorporated herein;

           (ii)     any imposition (including by operation of law) or
                    attempted imposition by a third party upon Purchaser of
                    any liability of Seller which Purchaser has not
                    specifically agreed to assume pursuant to Sections 3.1
                    and 3.2 of this Agreement; and

          (iii)     any and all reasonable costs and expenses incurred by
                    Purchaser (including reasonable legal and accounting
                    fees) related to any of the foregoing, subject to the
                    provisions of Section 11.5.

               Nothing in this Section 11.3 shall be construed to further
               limit the amount to which, or the time by which (except as
               described in Sections 11.1 and 11.5(d)), by reason of offset
               or otherwise, the Purchaser may recover from Seller or any
               Shareholder pursuant to this Agreement resulting from
               Seller's and any Shareholder's breach or violation of any
               representation, warranty, covenant or agreement contained
               herein. 

               Any amounts to which Purchaser, its successors or assigns,
               is entitled to indemnification pursuant to the provisions of
               this Section, subject to the provisions of Section 11.5,
               shall be offset against the final amounts payable to Seller
               under the Notes.  Provided, however, the offset in any one
               year may not exceed the aggregate amount of principal and
               interest due on said promissory note for said year. 
               Notwithstanding anything in this Agreement to the contrary,
               if Purchaser directly causes Seller or Shareholders to
               materially breach, default or perform other acts or events
               that would give rise to claim by Purchaser for loss, damage,
               or liability hereunder, then Purchaser shall have no right
               to make a claim for such loss, damage, or liability.

                                     E-47
<PAGE>

               4 Indemnification by Purchaser.
               Purchaser shall indemnify Seller and the Shareholders
               against and hold it and them harmless from any and all loss,
               damage, liability or  deficiency resulting from or arising
               out of: (i) any Assumed Liabilities; (ii) any liability of
               Purchaser arising out of Purchaser's operations subsequent
               to the Closing (except to the extent such liability is the
               result of a material breach of a covenant or warranty of
               Seller hereunder); or (iii) any inaccuracy in or breach of
               any representation, warranty, covenant or obligation made or
               incurred by Purchaser herein; and (iv) any and all related
               costs and expenses (including reasonable legal and
               accounting fees), subject to the provisions of 11.5.  Except
               as specifically provided herein, nothing in this Section
               11.4 shall be construed to limit the amount to which, or the
               time (except as described in Section 11.1) by which, by
               reason of offset or otherwise, that Seller may recover from
               Purchaser pursuant to this Agreement resulting from its
               breach or violation of any representation, warranty,
               covenant or agreement contained herein. 

                                     E-48
<PAGE>

               5Notification of and Participation in Claims.

               (a)  No claim for indemnification shall arise until written
                    notice thereof is given to the party from whom
                    indemnity is  sought.  Such notice shall be sent within
                    ten (10) days after the party to be indemnified has
                    received notification of such claim, but failure to
                    notify the indemnifying party shall in no event
                    prejudice the right of the party to be indemnified
                    under this Agreement, unless the indemnifying party
                    shall be prejudiced by such failure and then only to
                    the extent of such prejudice.  In the event that any
                    legal proceeding shall be instituted or any claim or
                    demand is asserted by any third party in respect of
                    which Seller/Shareholders on the one hand, or Purchaser
                    on the other hand, may have an obligation to indemnify
                    the other, the party asserting such right to indemnity
                    (the "Party to be Indemnified") shall give or cause to
                    be given to the party from whom indemnity is sought
                    (the "Indemnifying Party") written notice thereof and
                    the Indemnifying Party shall have the right, at its
                    option and expense, to participate in the defense of
                    such proceeding, claim or demand, but not to control
                    the defense, negotiation or settlement thereof, which
                    control shall at all times rest with the Party to be
                    Indemnified, unless the Indemnifying Party (i) agrees
                    to assume the defense, and (ii) does so with reputable
                    counsel in Dade County, Florida, in which case such
                    Indemnifying Party may assume such control through
                    counsel of its choice and at its expense.  In the event
                    the Indemnifying Party assumes control of the defense,
                    the Indemnifying Party shall not be responsible for the
                    legal costs and expenses of the Party to be Indemnified
                    in the event the Party to be Indemnified decides to
                    join in such defense.  The parties hereto agree to
                    cooperate fully with each other in connection with the
                    defense, negotiation or settlement of any such third
                    party legal proceeding, claim or demand.  If the
                    Indemnifying Party assumes the defense, the Party to be
                    Indemnified shall make available to the Indemnifying
                    Party all relevant records and take such other actions
                    as are necessary to defend against the claim.  Upon an
                    Indemnifying Party making any payment hereunder, the
                    Indemnifying Party shall be subrogated to the rights,
                    if any, of the Party to be Indemnified.

               (b)  If the Party to be Indemnified is also the party
                    controlling the defense, negotiation or settlement of
                    any matter, and if the Party to be Indemnified
                    determines to compromise the matter, the Party to be
                    Indemnified shall immediately advise the Indemnifying
                    Party of the terms and conditions of the proposed
                    settlement.  If the Indemnifying Party agrees to accept
                    such proposal, the Party to be Indemnified shall
                    proceed to conclude the settlement of the matter, and
                    the Indemnifying Party shall immediately indemnify the

                                     E-49
<PAGE>

                    Party to be Indemnified pursuant to the terms of
                    Sections 11.3 and 11.4 hereunder.  If the Indemnifying
                    Party does not agree within fourteen (14) days to
                    accept the settlement (said 14-day period to begin on
                    the first business day following the date such party
                    receives a complete copy of the settlement proposal),
                    the Indemnifying Party shall immediately assume control
                    of the defense, negotiation or settlement thereof, at
                    that Indemnifying Party's expense.  Thereafter, if the
                    claim validly requires indemnification hereunder, the
                    Party to be Indemnified shall be indemnified in the
                    entirety for any liability arising out of the ultimate
                    defenses, negotiation or settlement of such matter.

               (c)  If the Indemnifying Party is the party controlling the
                    defense, negotiation or settlement of any matter, and
                    the Indemnifying Party determines to compromise the
                    matter, the Indemnifying Party shall immediately advise
                    the Party to be Indemnified of the terms and conditions
                    of the proposed settlement.  If the Party to be
                    Indemnified agrees to accept such proposal, the
                    Indemnifying Party shall proceed to conclude the
                    settlement of the matter and immediately indemnify the
                    Party to be Indemnified pursuant to the terms of
                    Sections 11.3 or 11.4 hereunder.  If the Party to be
                    Indemnified does not agree within fourteen (14) days to
                    accept the settlement (said 14-day period to begin on
                    the first business day following the date such party
                    receives a complete copy of the settlement proposal),
                    the Party to be Indemnified shall immediately assume
                    control of the defense, negotiation or settlement
                    thereof, at the Party to be Indemnified's expense.  If
                    the final amount paid to resolve the claim is less than
                    the amount of the original proposed settlement made by
                    the Indemnifying Party, then the Party to be
                    Indemnified shall receive such indemnification pursuant
                    to Sections 11.3 or 11.4 hereof, including any and all
                    reasonable expenses incurred by the Party to be
                    Indemnified incurred in connection with the defense,
                    negotiation or settlement of such matter.  If the
                    amount finally paid to resolve the claim (including
                    legal fees incurred by the Party to be Indemnified) is
                    equal to or greater than the amount of the original
                    proposed settlement proposed by the Indemnifying Party,
                    then the Indemnifying Party shall provide
                    indemnification pursuant to Sections 11.3 and 11.4 for
                    the amount of the original settlement proposal
                    submitted by the Indemnifying Party, and the Party to
                    be Indemnified shall be responsible for all amounts in
                    excess of the original settlement proposal submitted by
                    the Indemnifying Party and all costs and expenses
                    incurred by the Party to be Indemnified in connection
                    with such defense, negotiation or settlement. 
                    Notwithstanding anything to the contrary herein, if the
                    Indemnifying Party desires to settle a claim hereunder
                    and the terms of the settlement provide for a complete
                    release of the Party to be Indemnified, the Party to be

                                     E-50
<PAGE>

                    Indemnified must consent to such settlement provided
                    such release does not contain any provision,
                    requirement or waiver of rights that are materially
                    detrimental to such Party to be Indemnified.

               (d)  Notwithstanding anything to the contrary in this
                    Agreement, including, but not limited to this Section
                    11.5, the maximum aggregate amount that Seller and
                    Shareholders may collectively be required to pay
                    Purchaser hereunder, or as a result of any other
                    provision of this Agreement as a result of any and all
                    breaches, if any, of representations or warranties
                    hereunder, or as a result of any and all defaults in
                    any covenants hereunder, or as a result of any and all
                    unassumed liabilities, whether claimed pursuant to this
                    indemnification section or otherwise, shall be
                    $542,000, subject to reduction to, and based upon, the
                    aggregate then outstanding balance under the Notes,
                    provided if Purchaser provides Seller with written
                    notice during the final 60 days of the first year after
                    the Closing Date that Purchaser is concerned about the
                    ability of the remaining balance of the Notes to
                    satisfy potential claims by Purchaser hereunder, then,
                    even though Purchaser has made a payment under the
                    Notes, the amount that Purchaser may collectively claim
                    against Seller and Shareholders shall continue to be
                    $542,000, provided such claims shall only be made pro-
                    rata against Shareholders based upon the ownership of
                    each Shareholder in Seller as set forth in the recitals
                    first set forth above, (i.e., $216,800 for I. Fintz;
                    $135,500 for R. Krongold and M. Rosen's and $54,200 for
                    A. Sokol).  In no event shall any Shareholder be liable
                    to Purchaser for any liabilities described in the first
                    sentence of this Section 11.5(d), or elsewhere in this
                    Agreement, for an amount in excess of the applicable
                    amount set forth in the preceding sentence.  The sole
                    source of recourse for such claims shall be the right
                    of Purchaser to offset any amounts under the Notes to
                    the extent such final payment is sufficient to cover
                    such claim and thereafter if necessary from the next
                    preceding payment(s) under the Note(s) or from the cash
                    delivered to the Shareholders if the notice referred to
                    above has been provided.  Any offset against the Notes
                    shall be made pro-rata against all four (4) Notes,
                    based upon the initial principal amount of the Notes as
                    of the date of the Closing and shall be deducted from
                    the final payments under the Notes.  Prior to any off-
                    set, Purchaser shall send written notice to the holder
                    of the Notes stating with reasonable specificity the
                    basis for Purchaser's right to such indemnification
                    payment.  If within 10 days after receipt of such
                    notice of set-off, the holder contests in writing (sent
                    to Purchaser) Purchaser's claim of indemnification
                    under this Section 11, then the amount which Purchaser
                    would otherwise have paid to the holder but for the

                                     E-51
<PAGE>

                    exercise of such right of set-off shall be paid into an
                    interest bearing escrow account maintained by a bank
                    selected by Purchaser, to be held in such account until
                    Purchaser and the holder have reached agreement as to
                    the amount, if any, of such indemnification payment and
                    set-off, or until there has been a judicial resolution
                    of such matter, at which time the amount held in such
                    segregated account, together with any interest accrued
                    thereon, shall be released to the prevailing party, as
                    appropriate and/or instructed.  Purchaser and the
                    holder agree that they will  use their best efforts to
                    resolve any such dispute within 30 days of receipt of
                    notice by Purchaser of the holder's objection to the
                    set-off.

               (e)  Indemnification Basket.  Notwithstanding anything to
                    the contrary in this Agreement, Seller and Shareholders
                    shall not have any liability to Purchaser, pursuant to
                    this indemnification section or elsewhere in this
                    Agreement, unless and until the aggregate of all
                    claims, losses, and liabilities that Seller and
                    Shareholders would be liable to Purchaser hereunder,
                    exceeds $150,000 (net of any tax benefit Purchaser
                    obtains as a result of such expenses, losses, and
                    liabilities) and then such liability shall exist only
                    to the extent that the aggregate of all losses,
                    liabilities, and damages exceed $150,000 (net of the
                    income tax benefit derived by Purchaser).

                                         12. 

                                 EXPRESS CONDITIONS
                                 __________________           

               1Notwithstanding anything herein to the contrary, and
               subject to Section 12.2 below, Purchaser's and Seller's
               obligations hereunder are subject to the following
               conditions:

               (a)  Purchaser shall have obtained from its primary lender,
                    Star Bank, N.A., consent to the transaction. 

               (b)  Purchaser shall have acquired all necessary permits
                    from federal, state and local agencies that are
                    necessary to conduct cabling operations in the State of
                    Florida.

               (c)  Approval of the Board of Directors of Purchaser. 

               (d)  Approval of the Board of Directors of Seller and Seller
                    completing its due diligence review of Purchaser
                    satisfactory to Seller at its sole discretion.

               (e)  The Closing contemplated by this Agreement shall be
                    expressly contingent upon a due diligence review of
                    Seller's Business satisfactory to Purchaser in its sole

                                     E-52
<PAGE>

                    discretion.  During such period, the  Seller will allow
                    Purchaser and its representatives full and complete
                    access to the books, records and facilities of the
                    business and will use its best efforts to keep
                    Purchaser fully apprised of its business activities,
                    financial condition and prospects.  In addition, the
                    Seller will make available its officers, counsel and
                    independent accountants to discuss these matters with
                    Purchaser's representatives and other financial
                    employee(s) of Seller designated by Seller, subject to
                    the time limitations contained in Section 9.3.  The
                    Closing is contingent upon Purchaser being satisfied in
                    every respect with the results of the Purchaser's due
                    diligence investigation.  If the results of the
                    investigation are not to the satisfaction of Purchaser,
                    Purchaser shall notify Seller in writing that this
                    condition precedent has not been satisfied, and
                    immediately thereafter, the Escrow Agents shall be
                    authorized by the Purchaser and Seller to release the
                    escrow funds to Purchaser.  Purchaser will conduct its
                    due diligence in a manner that will minimize any
                    interference with the business of Seller and will enter
                    into the Confidentiality Agreement which will be
                    customary to transactions of this nature. 

               Subject to Section 12.2 below, in the event any of the
               foregoing contingencies have not been met or waived, by
               Purchaser or Seller, where applicable, by June 16, 1997, the
               $50,000.00 earnest money shall be returned promptly to
               Purchaser.  If the conditions set forth in this Section 12.1
               that relate to Purchaser have been met or waived, as
               described herein or in Section 12.2 below, then Purchaser
               shall deposit an additional $100,000 with the Escrow Agents
               as an additional Deposit, and, thereafter, if Purchaser does
               not close the transactions contemplated hereby on the
               Closing Date as may be extended by Seller under
               Section 13.4, other than as a result of Seller's or
               Shareholders' material breach or the failure of Seller to
               materially satisfy the conditions precedent set forth in
               Section 13.2 below, then the entire Deposit then held by the
               Escrow Agents shall be promptly delivered to Seller as
               agreed upon liquidated damages (and not as a penalty)) for
               its cost, inconvenience, expense, and damages resulting from
               Purchaser's due diligence investigation of its Business and
               Seller's time expended.  If the transaction does not close
               on the Closing Date as a result of Seller's or Shareholders'
               material breach or the failure of Seller to materially
               satisfy the conditions precedent set forth in Section 13.2
               below, then the entire Deposit shall be returned to
               Purchaser.
 
              2    The contingencies set forth in Section 12.1 must have all
               been met or waived, by Purchaser and Seller, where

                                     E-53
<PAGE>

               applicable, no later than June 16, 1997.  Failure of either
               Purchaser or Seller to inform the other in writing on or
               before June 16, 1997, that any one or more of the express
               conditions set forth in Section 12.1 have not been met,
               shall serve conclusively as such non-sending party's notice
               and acknowledgment that all of the express conditions
               applicable  to such party have been met and fully satisfied
               or irrevocably waived, and such non-sending party shall have
               waived any and all rights to make any claims that any
               express condition set forth in Section 12.1 has not been
               met, regardless of whether such condition has actually been
               met, and the non-sending party shall be obligated to proceed
               with the transactions contemplated herein, in accordance
               with the terms of this Agreement.
           
                                         13. 

                                     THE CLOSING
                                     ___________           

               1Date, Time and Place of Closing

               Consummation of the transactions contemplated hereby (the
               "Closing") shall take place on July 1, 1997 (the "Closing
               Date"), commencing at 9:00 a.m. EDT at
               _________________________________________, or on such other
               Closing Date, or at such other time and/or place as the
               parties may mutually agree upon. 

                2Conditions Precedent to Purchaser's Obligations
                The obligation of Purchaser to perform in accordance with
               this Agreement and to consummate the transactions herein 
               contemplated is subject to the satisfaction of the following
               conditions at or before the Closing:

               (a)  The Seller shall have complied with and materially
                    performed all of the representations, warranties,
                    agreements and covenants hereunder required to be
                    performed by it prior to or at the Closing;

               (b)  There shall be no pending or threatened legal action
                    which, if successful, would prohibit consummation or
                    require substantial rescission of the transactions
                    contemplated by this Agreement;

               (c)  The business, aggregate properties and operations of
                    Seller shall not have been materially adversely
                    affected as a result of any fire, accident or other
                    casualty or any labor disturbance or act of God or the
                    public enemy, and there shall otherwise have been no
                    material adverse change to the business, aggregate

                                     E-54
<PAGE>

                    properties, or operations of the Seller since the date
                    of execution of this Agreement;

               (d)  Seller shall have delivered to Purchaser, at or before
                    the Closing, the following documents, all of which
                    shall be in form and substance reasonably acceptable to
                    the Purchaser and its counsel:

                 (i)   The instruments of transfer and limited powers of
                       attorney required by Sections 2.5 and 2.6;

                (ii)   Releases or estoppel letters (or copies thereof) of
                       all liens, claims, charges, encumbrances, security
                       interests and restrictions on the Purchased Assets
                       necessary to provide Purchaser with good,
                       marketable and indefeasible title to each of the
                       Purchased Assets at the Closing;

               (iii)   Certified copies of the corporate actions taken by
                       the Board of Directors and Shareholders of Seller,
                       authorizing the execution, delivery and performance
                       of this Agreement;

                (iv)   Certificate of Good Standing for Seller from the
                       Secretary of State of Florida dated no earlier than
                       fifteen (15) days prior to Closing;

                 (v)   Opinion letter of McDermott, Will & Emery, counsel
                       for Seller, addressed to Purchaser and dated the
                       Closing Date, containing the opinion set forth on
                       Exhibit "J".

                (vi)   Seller shall have entered into the Subordination
                       Agreement in the form attached hereto as Exhibit
                       "D".

               (vii)   Seller I. Fintz, A. Sokol, R. Krongold and M. Rosen
                       shall have entered into the non-competition
                       agreements set forth in Exhibits "B" "B-1",  "B-2",
                        "B-3" and "B-4".

               (viii)  The express conditions set forth in Section 12 have
                       been satisfied or waived, as provided in such
                       Section 12. 

               (e)  Seller will adopt and file with the Secretary of State
                    of Florida within five (5) business days after the
                    Closing Date an amendment to the Articles of
                    Incorporation of Seller changing the name of Seller to
                    a name substantially dissimilar to Magic Box, Inc.

                                     E-55
<PAGE>

                    Seller shall execute a Consent for Use of Similar Name
                    form, as set forth on Exhibit "M", granting to
                    Purchaser the use of the name Magic Box, Inc.


               3Conditions Precedent to Seller's Obligations.
               The obligation of Seller to perform in accordance with this
               Agreement and to consummate the transactions herein
               contemplated is subject to the satisfaction of the following
               conditions at or before the Closing:
  
               (a)  Performance by Purchaser of all of the representations,
                    warranties, agreements and covenants to be performed by
                    it at or before the Closing;

               (b)  There shall be no pending or threatened legal action
                    which, if successful, would prohibit consummation or
                    require substantial rescission of the transactions
                    contemplated by this Agreement;

               (c)  The business, aggregate properties and operations of
                    Purchaser shall not have been materially adversely
                    affected as a result of any fire, accident or other
                    casualty or any labor disturbance or act of God or the
                    public enemy, and there shall otherwise have been no
                    material adverse change to the business, aggregate
                    properties, or operations of the Purchaser since the
                    date of execution of this Agreement;

               (d)  Purchaser shall deliver to Seller at or before the
                    Closing the following documents, all of which shall be
                    in form and substance acceptable to Seller and its
                    counsel:

                 (i)   A wire transfer or bank or cashiers check for the
                       aggregate amount to be paid to Seller at the
                       Closing pursuant to Section 4.2(b) hereof;

                (ii)   A wire transfer or bank or cashiers check from the
                       Escrow Agents for the amount set forth in Section
                       4.2(a) hereof;

               (iii)   Assumption of Liabilities Agreement under which
                       Purchaser assumes the Liabilities set forth in
                       Sections 3.1 and 3.2;

                (iv)   Subordinated promissory notes as set forth in
                       Section 4.2(c);

                 (v)   Certified copies of the corporate actions taken by
                       Purchaser authorizing the execution, delivery and
                       performance of this Agreement;

                                     E-56
<PAGE>

                (vi)   Certificate of Good Standing for Purchaser from the
                       Secretary of State of Delaware dated no earlier
                       than fifteen (15) days prior to the date of
                       Closing;

               (vii)   Opinion letter of Lindhorst & Dreidame Co., L.P.A.,
                       counsel for Purchaser, addressed to Seller and
                       dated the Closing Date, containing the opinions set
                       forth on Exhibit "N"; and

               (viii)  All of the express conditions set forth in Section
                       12 have been satisfied or waived. 

               (e)  Purchaser shall have entered into the Employment
                    Agreements set forth in Exhibits "G" and "G-1" . 
           4    Potential Extension of Closing Date.  Notwithstanding the
          definition of the Closing Date contained herein, if Seller
          provides Purchaser with written notice of its knowledge of a
          potential decrease in the federal capital gains tax rate, then as
          part of such notice Seller may extend the Closing Date for up to
          30 days after the date set forth herein.
           

                                         14. 
                                  GENERAL PROVISIONS
                                 __________________           
                1Publicity.                All public announcements relating
               to this Agreement or the
               transactions contemplated hereby will be made by mutual
               agreement of by Purchaser and Seller, which mutual agreement
               will not be reasonably withheld by either party.  For any
               disclosure which may be required because of Purchaser's
               being a publicly-traded corporation on the over-the-counter
               market, Seller's consent will not be required, but Purchaser
               will first inform Seller of such disclosure. 
                2Expenses.  Purchaser will bear and pay all of its expenses 
               incident to
               the transactions contemplated by this Agreement which are
               incurred by Purchaser or its representatives, and Seller
               shall bear and pay all of the expenses incident to the
               transactions contemplated by this Agreement which are
               incurred by Seller or its representatives.

                                     E-57
<PAGE>

               3Notices.
               All notices and other communications required by this
               Agreement shall be in writing and shall be deemed given (i)
               upon delivery if delivered by hand, (ii) the next business
               day if sent by nationally reputable overnight carrier, or
               (iii) three days after mailing if mailed by registered mail
               or certified mail, return receipt requested; to the
               appropriate party at the following address (or at such other
               address for a party as shall be specified by notice pursuant
               hereto):

               (a)  If to Purchaser, to:
                       Pomeroy Computer Resources, Inc.
                       1020 Petersburg Road
                       Hebron, Kentucky  41048
                       Attn:  Stephen Pomeroy

                    With a copy to:
                       James H. Smith III, Esq.
                       Lindhorst & Dreidame
                       312 Walnut Street, Suite 2300
                       Cincinnati, Ohio  45202

               (b)  If to Seller, to:
                       Magic Box, Inc.
                       16698 N.W. 54th Avenue
                       Miami, Florida  33014
                       Attn: President

                    With a copy to:
                       McDermott, Will & Emery
                       201 S. Biscayne Boulevard
                       Suite 2200
                       Miami, Florida 33131
                       Attention: Jerry J. Sokol, Esq.

                                     E-58
<PAGE>

               (c)  If to Shareholders, to:
                       Israel Fintz
                       242 NE 199 Terrace
                       Miami, Florida  33179

                       M. Ronald Krongold, Esq.
                       201 Alhambra Circle
                       Suite 801
                       Coral Gables, Florida  33131

                       Marvin Rosen, Esq.
                       Greenberg Traurig et al.
                       1221 Brickell Avenue
                       Miami, Florida  33131

                       A. Sokol
                       555 NE 34 Street
                       #2503
                       Miami, Florida  33137

                    With a copy to:
                       McDermott, Will & Emery
                       201 S. Biscayne Boulevard
                       Suite 2200
                       Miami, Florida 33131
                       Attention: Jerry J. Sokol, Esq.

                4Binding Effect.
               Except as may be otherwise provided herein, this Agreement
               and all the provisions hereof shall be binding upon and 
               inure to the benefit of the parties hereto and their
               respective heirs, legal representatives, successors and
               permitted assigns. 
                5Headings.
                The headings in this Agreement are intended solely for
               convenience of reference and shall be given no effect in 
               the construction or interpretation of this Agreement.

                                     E-59
<PAGE>
                                6Exhibits.
               The Exhibits referred to in this Agreement constitute an
               integral part of this Agreement as if fully rewritten
               herein.
           
               7Counterparts.
                This Agreement may be executed in multiple counterparts,
               each of which shall be deemed an original, but all of which
               constitute together one and the same document.
 
               8 Governing Law.
               This Agreement shall be construed in accordance with and
               governed by the laws of the State of Florida, without regard
               to its laws or the laws of any other jurisdiction regarding
               conflict of laws.
                9Severability
                If any provision of this Agreement shall be held
               unenforceable, invalid, or void to any extent for any
               reason, such provision shall remain in force and effect to
               the maximum extent allowable, if any, and the enforceability
               or validity of the remaining provisions of this Agreement
               shall not be affected thereby.
                10 Waivers; Remedies Accumulated.
               No waiver of any right or option hereunder by any party
               shall operate as a waiver of any other right or option, or 
               the same right or option with respect to any subsequent
               occasion for its exercise, or of any right to damages.  No
               waiver by any party of any breach of this Agreement or of
               any representation or warranty contained herein shall be
               held to constitute a waiver of any other breach or a
               continuation of the same breach.  All remedies provided in
               this Agreement are in addition to all of the remedies
               provided by law.  No waiver of any of the provisions of this
               Agreement shall be valid and enforceable unless such waiver
               is in writing and signed by the party granting the same. 
                11 Assignments.
                Except as otherwise provided in this Agreement, including
               Purchaser's specific right to assign the Agreement to
               Acquisition Sub as set forth in the recitals, no party shall
               assign its rights or obligations hereunder prior to Closing
               and thereafter without the prior written consent of the
               other party. 

                                     E-60
<PAGE>

               12 Entire Agreement.
               This Agreement and the agreements, instruments and other
               documents to be delivered hereunder constitute the entire 
               understanding and agreement concerning the subject matter
               hereof.  All negotiations between the parties hereto are
               merged into this Agreement, and there are no
               representations, warranties, covenants, understandings, or
               agreements, oral or otherwise, in relation thereto between
               the parties other than those incorporated herein and to be
               delivered hereunder.  Except as otherwise expressly
               contemplated by this Agreement, nothing expressed or implied
               in this Agreement is intended or shall be construed so as to
               grant or confer on any person, firm or corporation other
               than the parties hereto any rights or privilege hereunder. 
               No supplement, modification or amendment of this Agreement
               shall be binding unless executed in writing by the parties
               hereto.

          13   Business Records.
               Seller and Shareholder shall be permitted to retain copies
               of such books and records relating to the Purchased Assets
               and relating to the accounting and tax matters of the
               Business and to have access to all original copies of
               records so delivered to Purchaser at reasonable times, for
               any reasonable business purpose, for a period of six (6)
               years after the Closing. 

          14   Attorneys' Fees.
               In the event any dispute arises between Purchaser, on the
               one hand, and Seller or Shareholders, on the other hand,
               whether pursuant to this Agreement or otherwise, the
               prevailing party shall be entitled to recover from the non-
               prevailing party, the prevailing party's attorneys' fees and
               costs, including all costs of appeal.  In addition, such
               prevailing party shall also be entitled to recover
               attorneys' fees and costs incurred in enforcing any judgment
               from a suit arising under this Agreement or otherwise.  This
               post-judgment attorneys' fees and costs provision shall be
               severable from the other provisions, shall survive any
               judgment on such suit, and shall not be deemed to be merged
               into the judgment.
               The parties hereto have executed this Agreement as of the
          date first above written. 

                                     E-61
<PAGE>
                                        MAGIC BOX, INC.
                                          ________________________________
                                                                 
 By:
                                          Israel Fintz, President


                                        POMEROY COMPUTER RESOURCES, INC.
                                           ________________________________ 
                                                                            
                                        By:
                                          Stephen Pomeroy, Chief Financial
                                          Officer
                                          ISRAEL  FINTZ
                                            M.  RONALD  KRONGOLD
                                          MARVIN  ROSEN
                                          ALLISON  SOKOL
                                        ________________________________

                                     E-62
<PAGE>

                                      EXHIBIT A
                                    EXCLUDED ASSETS

          1.   Excess cash as defined in Section 4.1(c)

          2.   The Purchase Price or any part thereof received by Seller
               for the sale of the Purchased Assets
               Seller's minute book and stock records

          3.   Marketable Securities of Seller

          4.   (This will be supplemented prior to May 31, 1997)

                                     E-63
<PAGE>


                          POMEROY COMPUTER RESOURCES, INC.

                                EMPLOYMENT AGREEMENT

           THIS AGREEMENT made  as of  the 26th day  of June,  1997, by  and
          between POMEROY COMPUTER RESOURCES, INC., a Delaware  corporation
          ("Company"), and ISRAEL FINTZ ("Employee").

                                W I T N E S S E T H :

          WHEREAS, Company  has entered  into an  Asset Purchase  Agreement
          ("Purchase Agreement") of even date herewith pursuant to which it
          bought substantially all the  assets of MAGIC BOX,  INC. ( "MAGIC
          BOX" ); and

          WHEREAS, Employee  owns forty  percent (40%)  of the  outstanding
          stock of MAGIC BOX; and

          WHEREAS, as an  inducement for  and in  consideration of  Company
          entering  into  the  Purchase   Agreement  with  MAGIC  BOX   and
          purchasing substantially all its  assets, Employee has agreed  to
          enter into  and execute  this  Employment Agreement  pursuant  to
          Section 5 thereof; and

          WHEREAS, Company  desires to  engage  the services  of  Employee,
          pursuant to the terms,  conditions and provisions as  hereinafter
          set forth. 

          NOW, THEREFORE, in  consideration of the  foregoing premises  and
          the  mutual  covenants  herein  set  forth,  the  parties  hereby
          covenant and agree as follows: 

          1.   Employment.  The Company agrees to employ the Employee,  and
          the Employee  agrees to  be employed  by  the Company,  upon  the
          following terms and conditions.


          2.   Term.  The initial term of Employee's employment pursuant to
          this Agreement shall  begin on the  26th day of  June, 1997,  and
          shall continue for a period of three (3) years and nine (9)  days
          ending July 5,  2000 unless  terminated earlier  pursuant to  the
          provisions of Section 10, provided that  Sections  8, 9, 10(b)  ,
          10(c), if applicable,  and 11, if  applicable, shall survive  the
          termination of  such employment and  shall expire  in accordance
          with the terms set forth therein.


          3.   Renewal Term.   The  term  of  Employee's  employment  shall
          automatically renew for additional  consecutive renewal terms  of
          one (1) year unless either party gives written notice of  his/its

                                     E-64   
<PAGE>

          intent not to renew the terms of this Agreement ninety (90)  days
          prior to expiration of the then  expiring term.  Employee's  base
          salary for  each renewal  term shall  be determined  by  Company,
          provided, however, Employee's annual base salary for any  renewal
          term shall not  be less than  the base salary  in effect for  the
          prior year. 

          4.   Duties.   Employee shall serve  as Executive  Vice-President
          for the Company's Southern Florida  division.  Employee shall  be
          responsible to and report directly  to the corporate officers  of
          Company.  Employee shall devote  his reasonable best efforts  and
          substantially all his  time during normal  business hours to  the
          diligent, faithful  and  loyal discharge  of  the duties  of  his
          employment and  towards  the  proper,  efficient  and  successful
          conduct of the  Company's affairs.   Employee shall perform  such
          duties in Dade or Broward Counties, Florida.  The duties assigned
          to Employee  shall  not  be  inconsistent  with  those  typically
          assigned to a  person holding the  position set  forth above  and
          Employee shall at  all times have  such powers  and authority  as
          shall be  reasonably  required to  discharge  such duties  in  an
          efficient manner, together with  such facilities and services  as
          are appropriate to his position.  Employee shall have veto  power
          over the  dismissal  of  employees  of  Company's  South  Florida
          division, except for employees dismissed for cause.  For purposes
          of this  Section,  " for cause "  shall  be  defined  in  Section
          10(a)(iv), except the cure period set forth therein shall not  be
          applicable.  Company agrees to offer employment agreements to all
          key employees of  Company's South Florida  division within  sixty
          (60) days of closing.  Employee further agrees to refrain during
          the term of  this Agreement from  making any  sales of  competing
          services or products which Company or its subsidiaries provide or
          from profiting from any  transaction involving computer  services
          or products for his account  without the express written  consent
          of Company, other than  any investment that  Employee may own  in
          Ace Education, Inc., a computer training business. 

          5.   Compensation.   For all  services rendered  by the  Employee
          under this  Agreement (in  addition to  other monetary  or  other
          benefits referred  to  herein),  compensation shall  be  paid  to
          Employee as follows:

               (a)   Base Salary:

                     (i) During the period  June 26, 1997  through July  5,
          1997, Employee shall be paid the sum of Two Thousand Nine Hundred
          Forty-Two and 30/100 Dollars ($2,942.30) per week.   Compensation
          due for a period of less than one (1) week shall be prorated  for
          such period on the basis of a seven-day week. 

                     (ii)     Employee shall be paid an annual base  salary
          of One Hundred Fifty-Three Thousand Dollars ($153,000.00)  during

                                     E-65   
<PAGE>

          the first full year  (July 6, 1997 through July 5, 1998) of  this
          Agreement. 

                     (iii)    Employee shall be paid an annual base  salary
          of  One  Hundred  Sixty    Thousand  Six  Hundred  Fifty  Dollars
          ($160,650.00) during the second full year  (July 6, 1998  through
          July 5, 1999) of this Agreement.

                     (iv)     Employee shall be paid an annual base  salary
          of One Hundred  Sixty-Eight Thousand Six  Hundred Eighty-Two  and
          50/100 Dollars ($168,682.50) during the third full year  (July 6,
          1999 through July 5, 2000) of this Agreement.

                     (v) Said  annual  base  salary  shall  be  payable  in
           accordance with the historical payroll practices of the  Company.

               (b)   In addition to Employee's base salary as set forth in
          Section 5(a) above,  Employee shall be  entitled to  a bonus  and
          incentive stock  option award  in  the event  Employee  satisfies
          certain  economic  criteria  pertaining  to  Company's   Southern
          Florida division, as follows: 

                     (i) gross sales of Company's Southern Florida division
           greater  than   $9,000,000.00  but   less   than  or   equal   to
          $9,500,000.00 with NPBT  greater than 6%  = $7,500.00 cash  bonus
          plus 750 incentive stock options;

                     (ii)     gross sales  of  Company's  Southern  Florida
          division greater than  $9,500,000.00 but  less than  or equal  to
          $10,000,000.00 with  NPBT greater  than  5.5% =  $10,000.00  cash
          bonus plus 1,000 incentive stock options;

                     (iii)    gross sales  of  Company's  Southern  Florida
          division greater than  $10,000,000.00 but less  than or equal  to
          $12,000,000.00 with NPBT greater than 5% = $12,000.00 cash  bonus
          plus 1,500 incentive stock options;

                     (iv)     gross sales  of  Company's  Southern  Florida
          division greater than  $12,000,000.00 but less  than or equal  to
          $15,000,000.00 with  NPBT greater  than  4.5% =  $15,000.00  cash
          bonus plus 2,500 incentive stock options; and

                     (v) gross sales of Company's Southern Florida division
           greater  than  $15,000,000.00  with   NPBT  greater  than  4%   =
          $25,000.00 cash bonus plus 3,500 incentive stock options.    

                     (vi)     For  purposes  of  this  Section,  the   term
          "gross sales"   shall mean the gross sales of equipment, software
           and services by Company's Southern  Florida division.  In  making
          said gross sales determination, all gains and losses realized  on
          the sale  or  other  disposition of  Company's  Southern  Florida
          division's assets not in the ordinary course of business shall be

                                     E-66
<PAGE>                                           

          excluded.   All refunds  or returns  which are  made during  such
          period shall  be subtracted  along with  all accounts  receivable
          derived from sales which  are written off  during such period  in
          accordance with Company's  accounting system.   Such gross  sales
          and net  pre-tax  profit  margin of  Company's  Southern  Florida
          division  shall  be  determined  by  the  independent  accountant
          regularly retained by  the Company in  accordance with  generally
          accepted accounting  principles  and  the  determination  by  the
          accountant shall  be  final,  binding  and  conclusive  upon  all
          parties hereto.  Commencing with the earlier of thirty (30)  days
          after the installation of the Astea accounting system or  January
          6, 1998, in making said  determination of the applicable  pre-tax
          margin for the  Company's Southern Florida  division, a 1.5%  MAS
          royalty fee on gross sales shall be paid to the Company  incident
          to said  determination.   For each  subsequent year,  during  the
          initial term of this Agreement, the parties shall, in good faith,
          agree upon a MAS royalty fee to be charged hereunder based on the
          level of services and  support being provided  by the Company  to
          its Southern Florida division.   Provided, however, such  royalty
          fee shall  be  1.5% if  the  parties are  unable  to come  to  an
          agreement for each subsequent year.   Fifty percent (50%) of  any
          amount earned  under  Section  5(b) above  shall  be  payable  to
          Employee within  thirty (30)  days of  the determination  by  the
          accountant as a bonus and the remaining fifty percent (50%)  will
          constitute incentive deferred compensation and will be payable to
          Employee  according   to   the  terms   of   Incentive   Deferred
          Compensation  Agreement  attached  hereto  as  Exhibit  A.    Any
          incentive deferred  compensation shall  be  fully vested  over  a
          five-year period, vesting 20% percent per year from the effective
          date of this Agreement. 

                     (vii)    For the year 1997, the economic criteria  and
          the pay out amount  and stock option award  set forth in  Section
          5(b) above shall be prorated to  reflect the closing date of  the
          transaction with Magic Box. 

                     (viii)   Any award  of an  incentive stock  option  to
          acquire common stock of the Company earned hereunder shall be the
          fair market value of such stock  as of January 5, 1998 and  shall
          be subject  to all  conditions contained  in the  Company's  Non-
          Qualified and Incentive Stock Option Plan. 

                     (ix)     The parties agree  that in  January of  1998,
          1999 and 2000 (for the remaining  portion of the initial term  of
          this  Agreement),  they   will  negotiate  in   good  faith   the
          implementation  of  an  annual   bonus  and  incentive   deferred
          compensation plan for Employee for the remaining fiscal years  of
          this Agreement which  will be predicated  upon the attainment  by
          Company's Southern Florida division of certain economic  criteria
          established at the outset of such calendar year.  Such bonus  and
          incentive deferred compensation  plan for the  remaining term  of
          this Agreement  shall  be  consistent  with  other  of  Company's

                                     E-67
<PAGE>

          management  personnel  holding  positions  similar  to  that   of
          Employee.

                     (x) For  purposes   of   this  Agreement,   the   term
          Company's Southern Florida division  shall mean the  business
           generated and emanating out  of the acquisition of  substantially
          all the assets of Magic Box, Inc.

          6.   Fringe Benefits.    During  the  term  of  this   Agreement,
          Employee shall be entitled to the following benefits: 

               (a)   Health Insurance  - Employee  shall be  provided with
          the  standard  family  medical  health  and  insurance   coverage
          maintained by Company  on its  employees.   Company and  Employee
          shall each pay fifty percent (50%) of the cost of such  coverage.

               (b)   Vacation - Employee shall be entitled  each year to a
          vacation of three  (3) weeks during  any time of  the year  which
          Employee selects, during which time his compensation will be paid
          in full.    Provided,  however,  such  weeks  may  not  be  taken
          consecutively without the written consent of Company.

               (c)   Retirement Plan  -  Employee  shall  be  entitled  to
          participate,  after  meeting  eligibility  requirements,  in  any
          qualified retirement plans and/or welfare plans maintained by the
          Company during the term of this Agreement.

               (d)   Other Company Programs  - Employee shall  be eligible
          to participate in any other plans or programs implemented by  the
          Company for all of its employees with duties and responsibilities
          similar to Employee. 

               (e)   Automobile Allowance - Company shall provide Employee
          with an automobile allowance of $700.00 per month during the term
          of this  Agreement.    Employee  shall  be  responsible  for  all
          insurance premiums, maintenance and  repair to any vehicle  owned
          or leased by him and for all expenses for gasoline or other items
          related to the upkeep of such vehicle.

               (f)   Cellular Telephone - Company shall reimburse Employee
          for all reasonable business expenses related to Employee's use of
          his cellular telephone in the furtherance of Company's  business.
           Such  expenses shall  be accounted  for in  accordance with  the
          reasonable policies and procedures established by the Company. 

               (g)   Employee shall be  responsible for any  and all taxes
          owed, if any, on the fringe benefits provided to him pursuant  to
          this Section 6. 

                                     E-68
<PAGE>


          7.   Expenses.    During  the   term  of  Employee's   employment
          hereunder,  Employee  shall   be  entitled   to  receive   prompt
          reimbursement  for  all  reasonable  and  customary  travel   and
          entertainment expenses or  other out-of-pocket business  expenses
          incurred by  Employee in  fulfilling  the Employee's  duties  and
          responsibilities hereunder, including, all expenses of travel and
          living expenses  while  away from  home  on business  or  at  the
          request of and in the service of the Company, provided that  such
          expenses are incurred  and accounted for  in accordance with  the
          reasonable policies and procedures established by the Company.

          8.   Non-Competition.    Employee   expressly  acknowledges   the
          provisions of Section  8 of  the Purchase  Agreement relating  to
          Employee's Covenant Not  to Compete with  Company.   Accordingly,
          such provisions of Section 8 are incorporated herein by reference
          to the extent as if restated in full herein.  In addition to  the
          consideration   received   under    this   Agreement,    Employee
          acknowledges that as a shareholder of MAGIC BOX, he has  received
          substantial consideration pursuant to such Purchase Agreement and
          that as  an  inducement  for, and  in  consideration  of  Company
          entering into this Agreement, Employee has agreed to be bound  by
          such  provisions  of  Section  8  of  the  Purchase  Agreement.  
          Accordingly, such provisions of Section 8 and Exhibit B-1 and the
          restrictions on Employee  thereby imposed shall  apply as  stated
          therein. 
           9.   Non-Disclosure and Assignment of Confidential Information
           The Employee acknowledges  that the Company's  trade secrets  and
          confidential and  proprietary  information,  including    without
          limitation:

               (a)   unpublished information concerning the Company's:

                     (i) research activities and plans,
                     (ii)     marketing or sales plans,
                     (iii)    pricing or pricing strategies,
                     (iv)     operational techniques,
                     (v) customer and supplier lists, and
                     (vi)     strategic plans;

               (b)   unpublished    financial    information,    including
          unpublished information concerning  revenues, profits and  profit
          margins;

               (c)   internal confidential manuals; and

               (d)   any "material inside  information" as such  phrase is
          used for  purposes of  the Securities  Exchange Act  of 1934,  as
          amended;

                                     E-69   
<PAGE>

          all constitute valuable, special and unique proprietary and trade
          secret information of the Company.  In recognition of this  fact,
          the Employee agrees that the Employee will not disclose any  such
          trade secrets or confidential or proprietary information  (except
          (i)  information   which  becomes   publicly  available   without
          violation of this  Employment Agreement or  is known by  Employee
          other than by reason of  employment by Company, (ii)  information
          of which the Employee did not know and should not have known  was
          disclosed to  the Employee  in violation  of any  other  person's
          confidentiality obligation,  and  (iii)  disclosure  required  in
          connection with any legal process),  nor shall the Employee  make
          use of any such information for the benefit of any person,  firm,
          operation or other entity except the Company and its subsidiaries
          or affiliates.   The Employee's obligation  to keep  all of  such
          information confidential  shall be  in effect  during and  for  a
          period of three (3) years after the termination of his employment
          in those  states where  Company has  business offices;  provided,
          however, that the  Employee will keep  confidential and will  not
          disclose any trade secret or similar information protected  under
          law as intangible  property (subject to  the same exceptions  set
          forth in  the parenthetical  clause above)  for so  long as  such
          protection under law is extended. 

          10.   Termination

               (a)   The Employee's  employment  with the  Company  may be
          terminated at any time as follows:

                 (i)     By the Employee at his discretion, upon sixty (60)
          days written notice to Company;

                (ii)     By Employee's death;

               (iii)     By Employee's physical or mental disability  which
          renders Employee unable  to perform  his duties  hereunder for  a
          consecutive period of  one hundred twenty  (120) days  or for  an
          aggregate of  one hundred  fifty (150)  days or  more during  any
          twelve-month period. 

                (iv)     By the Company, for cause upon fifteen (15)  day's
          written notice  to  Employee.   For  purposes of  this  paragraph
          10(a)(iv), the term "cause" shall mean termination upon:  (i) the
          continuous failure  by  Employee  to  substantially  perform  his
          material duties with  the Company  (other than  any such  failure
          resulting from his incapacity due to physical or mental illness),
          after a written demand  for substantial performance is  delivered
          to him by the Company,  which demand specifically identifies  the
          manner in which the Company believes that he has not continuously
          substantially performed his duties  and setting forth a  detailed
          mechanism for curing such conduct; (ii) the engaging by  Employee

                                     E-70
<PAGE>

          in conduct which is demonstrably and materially injurious to  the
          Company, monetarily or  otherwise, including but  not limited  to
          any material misrepresentation related to the performance of  his
          duties; (iii) the conviction of Employee of a felony (other  than
          driving related) or  other crime involving  theft or fraud,  (iv)
          Employee's gross neglect or gross misconduct in carrying out  his
          duties hereunder resulting, in either  case, in material harm  to
          the Company;  or  (v) any  material  breach by  Employee  of  any
          material  provision  of  this  Agreement.    Notwithstanding  the
          foregoing, Employee shall not be  deemed to have been  terminated
          for cause unless and until there shall have been delivered to him
          a copy of a resolution of  the Board of Directors of the  Company
          or any appropriately designated  committee of the Board,  finding
          that he  has engaged  in  the conduct  set  forth above  in  this
          Section 10(a)(iv), specifying the particulars thereof in  detail,
          and setting forth  a detailed mechanism  for curing such  conduct
          and Employee shall not have cured such conduct to the  reasonable
          satisfaction of the Board within thirty  (30) days of receipt  of
          such  resolution.

                 (v)     Commencing January 6, 1998, by the Company at  its
          discretion, without cause, upon  thirty (30) days written  notice
          to Employee; provided that  Company complies with the  provisions
          of Section 10(c).

                (vi)     By the Employee for Good Reason.  For purposes  of
          this Agreement,   Good Reason    shall  mean, without  Employee's
           express  consent,  the  occurrence   of  any  of  the   following
          circumstances: 

                         (A)  a  substantial   diminution   in   Employee's
          duties, responsibilities or  authority after  written demand  has
          been made upon Company by Employee and Company has had a  thirty-
          day period to correct such matter (except during any period  when
          the Employee is unable to perform all or substantially all of the
          Employee's duties  and/or responsibilities  as  a result  of  the
          Employee's  illness  (either   physical  or   mental)  or   other
          incapacity);

                         (B)  the  relocation   of  Employee's   place   of
          employment to outside Dade or Broward Counties, Florida;

                         (C)  any  material  breach  by  Company   of  the
          Agreement but  only  after  written demand  has  been  made  upon
          Company by  Employee  setting  forth  such  material  breach  and
          setting forth a  detailed mechanism for  curing such conduct  and
          Company has failed to cure such  breach within thirty (30)  days;
          or

                         (D)  a change in  control as hereinafter  defined,
          unless Employee has accepted employment with the successor entity
          and such successor entity  has assumed this Employment  Agreement

                                     E-71
<PAGE>

          pursuant to the provisions of Section  17.  For purposes of  this
          Agreement, a ``change in control    shall occur:   (i)  upon the
           sale or other disposition to a  person, entity or group (as  such
          term is  used in  Rule 13  d-5 promulgated  under the  Securities
          Exchange Act of 1934, as amended),  such person, entity or  group
          being referred to as an ``outside party'' of fifty percent (50%)
          or more of  the consolidated  assets of  the Company  taken as  a
          whole, or (ii) in the event shares representing a majority of the
          voting power of  Company are acquired  by a person  or group  (as
          such term  is used  in Rule  13 d-5)  of persons  other than  the
          holders of the common stock of Company on June 26, 1997. 

               (b)Compensation  upon  Termination:     In   the  event   of
          termination of employment,  the Employee  or his  estate, in  the
          event of death, shall be entitled  to his annual base salary  and
          other benefits provided hereunder to the date of his termination.
           In addition,  Employee shall be  entitled to  receive any  bonus
          accrued to the date of his termination of employment as  provided
          in Sections  5(b)  and  (c).   In  addition,  Employee  shall  be
          entitled to any vested  incentive deferred compensation that  may
          be due Employee pursuant  to the provisions  of Exhibit A,  which
          shall be payable (if applicable) pursuant to the terms thereof. 

               (c)In the  event  that Company  would  terminate  Employee's
           employment hereunder without cause  pursuant to Section  10(a)(v)
          or Employee  would  terminate  his  employment  for  Good  Reason
          pursuant to Section 10(a)(vi), Company shall be obligated to  pay
          Employee, as severance pay, Employee's annual base salary for the
          remaining  term,   including  the   current  renewal   term,   if
          applicable, of the Agreement (as set forth in Section 2) as  due.

          11.  Disability.  In the event that Employee becomes  temporarily
          disabled and/or totally and  permanently disabled, physically  or
          mentally,  which  renders  him  unable  to  perform  his   duties
          hereunder, Employee shall receive  one hundred percent (100%)  of
          his base annual salary (in effect at the time of such disability)
          for a period of one (1)  year following the initial date of  such
          disability (offset  by  any  payments to  the  Employee  received
          pursuant to disability benefit plans,  if any, maintained by  the
          Company.)  Such payments shall  be payable in twelve  consecutive
          equal monthly installments  and shall commence  thirty (30)  days
          after the determination by the  physicians of such disability  as
          set forth below. 

               For purposes of this Agreement, Employee shall be deemed  to
          be temporarily disabled and/or  totally and permanently  disabled
          if attested to by two qualified  physicians, (one to be  selected
          by Company and the other by Employee) competent to give  opinions
          in the area  of the  disabled Employee's  physical and/or  mental
          condition.  If the two physicians  disagree, they shall select  a

                                     E-72
<PAGE>

          third physician, whose opinion shall control.  Employee shall  be
          deemed to be temporarily disabled and/or totally and  permanently
          disabled if he shall become disabled as a result of any medically
          determinable  impairment  of  mind  or  body  which  renders   it
          impossible for such Employee to perform satisfactorily his duties
          hereunder, and  the  qualified  physician(s)  referred  to  above
          certify that such disability does, in  fact, exist.  The  opinion
          of  the   qualified  physician(s)   shall   be  given   by   such
          physician(s), in writing directed to the Company and to Employee.
           The physician(s) decision shall include the date that disability
          began, if possible,  and the 12th  month of  such disability,  if
          possible.  The decision of such  physician(s) shall be final  and
          conclusive and  the cost  of such  examination shall  be paid  by
          Employer.

          12.   Severability. In case any one (1) or more of the provisions
          or part of a provision contained in this Agreement shall be  held
          to be  invalid, illegal  or unenforceable  in any  respect,  such
          invalidity, illegality or unenforceability  shall not affect  any
          other provision or  part of a  provision of this  Agreement.   In
          such a situation, this Agreement shall be reformed and  construed
          as if such invalid, illegal  or unenforceable provision, or  part
          of a  provision,  had  never  been  contained  herein,  and  such
          provision or part  shall be reformed  so that it  will be  valid,
          legal and enforceable to the maximum extent possible.

           13.  Governing Law.    This  Agreement  shall  be  governed   and
           construed under the laws of the State of Florida and shall not be
          modified, waived or discharged, in whole or in part, except by an
          agreement in writing signed by the parties.

           14.  Notices.    All   notices,  requests,   demands  and   other
          communications relating to this Agreement shall be in writing and
          shall be deemed to have been  duly given if delivered  personally
          or three days after mailing if mailed by certified or  registered
          mail, return receipt requested, postage prepaid:

               If to Company, to:  Pomeroy Computer Resources, Inc.
                              1020 Petersburg Road
                              Hebron, Kentucky  41048

               With a copy to:     James H. Smith III
                              Lindhorst & Dreidame Co., L.P.A.
                              312 Walnut Street, Suite 2300
                              Cincinnati, Ohio  45202

               If to Employee, to: the Employee's residential address, as
                              set forth in the Company's records

                                     E-73
<PAGE>

               With a copy to:     Jerry J. Sokol, Esq.
                              McDermott, Will & Emery
                              201 South Biscayne Boulevard, Suite 2200
                              Miami, Florida  33131-4336

          15.  Enforcement of Rights.  The parties expressly recognize that
          any breach of this Agreement by either party is likely to  result
          in irrevocable  injury to  the other  party and  agree that  such
          other party shall be entitled, if it so elects, to institute  and
          prosecute proceedings in any  court of competent jurisdiction  in
          Dade County,  Florida, either  at law  or  in equity,  to  obtain
          damages for  any breach  of this  Agreement,  or to  enforce  the
          specific performance of this Agreement by each party or to enjoin
          any party from activities in violation of this Agreement.  Should
          either  party  engage  in  any  activities  prohibited  by   this
          Agreement, such party agrees to pay  over to the other party  all
          compensation,  remuneration,  monies  or  property  of  any  sort
          received in connection with such activities.  Such payment  shall
          not impair any rights or remedies  of any non-breaching party  or
          obligations or  liabilities of  any breaching  party pursuant  to
          this Agreement or any applicable law.

          16.  Entire Agreement .  This  Agreement and the  Exhibits hereto
          and the Purchase Agreement referred to herein contain the  entire
          understanding of the parties with  respect to the subject  matter
          contained herein and may be  altered, amended or superseded  only
          by an  agreement in  writing, signed  by the  party against  whom
          enforcement of  any waiver,  change, modification,  extension  or
          discharge is sought.

          17.   Parties in Interest

               (a)  This Agreement  is  personal  to each  of  the  parties
          hereto.   No  party  may  assign  or  delegate  any  rights  or  
          obligations hereunder without first obtaining the written consent
          of the other  party hereto;  provided, however,  that nothing  in
          this Section 17  shall preclude (i)  Employee from designating  a
          beneficiary to  receive any  benefit payable  hereunder upon  his
          death,   or    (ii)   executors,    administrators,   or    legal
          representatives of  Employee or  his  estate from  assigning  any
          rights  hereunder  to  person  or  persons  entitled  thereto.   
          Notwithstanding the foregoing,  this Agreement  shall be  binding
          upon and inure  to the benefit  of any  successor corporation  of
          Company

               (b)  The Company will require any successor (whether  direct
          or indirect, by purchase, merger, consolidation or otherwise)  to
          all or substantially  all of  the assets  of the  Company or  the
          business with respect to which the duties and responsibilities of

                                     E-74
<PAGE>

          Employee are principally related,  to expressly assume and  agree
          to perform this  Agreement in  the same  manner and  to the  same
          extent that Company would have been required to perform it if  no
          such succession  had taken  place.   As  used in  this  Agreement
          "Company" shall mean the Company as hereinbefore defined and  any
          successor to  its  business and/or    assets as  aforesaid  which
          executes and delivers  the assumption agreement  provided for  in
          this Section 17 or which otherwise becomes bound by all the terms
          and provisions of this Agreement by operation of law.

          18.  Representations  of  Employee.     Employee  represents  and
          warrants that he  is not party  to or bound  by any agreement  or
          contract  or  subject  to  any  restrictions  including   without
          limitation any restriction  imposed in  connection with  previous
          employment  which  prevents  Employee  from  entering  into   and
          performing his  obligations under this Agreement. 

          19.   Counterparts.  This Agreement may be executed simultaneously
          in several  counterparts,  each  of  which  shall  be  deemed  an
          original part, which together shall  constitute one and the  same
          instrument. 

          20.  Attorneys' Fees.    In  the  event of  any  dispute  arising
          between Employee and Company,  whether pursuant to this Agreement
          or otherwise, the prevailing party  shall be entitled to  recover
          from the non-prevailing party, the prevailing party's  reasonable
          attorneys' fees and costs. 

          IN WITNESS WHEREOF, this Agreement has been executed effective as
          of the day and year first above written.

          WITNESSES:                      POMEROY COMPUTER RESOURCES, INC.
          __________________________
          __________________________

               By:_________________________________

          __________________________
          __________________________
               ____________________________________
                                          ISRAEL FINTZ

                                     E-75
<PAGE>



                      INCENTIVE DEFERRED COMPENSATION AGREEMENT

          This Incentive Deferred Compensation Agreement is made  effective
          as of the 26th day of June, 1997, by and between POMEROY COMPUTER
          RESOURCES, INC.,  a  Delaware  corporation  (the  "Company")  and
          ISRAEL FINTZ ("Fintz"). 

                                             W I T N E S S E T H:

          WHEREAS, simultaneously with the execution of this Agreement, the
          Company and Fintz have entered  into an Employment Agreement  for
          the employment of Fintz by Company;

          WHEREAS, pursuant to Section  5(b) of said Employment  Agreement,
          Fintz may be entitled to  incentive deferred compensation in  the
          event certain economic criteria are satisfied;

          WHEREAS, the  parties  wish to  define  the terms  governing  the
          incentive  deferred  compensation  in  the  event  the   economic
          criteria and the terms and conditions of the Employment Agreement
          are satisfied.

          NOW, THEREFORE, in  consideration of the  foregoing premises  and
          the  mutual  covenants  herein  set  forth,  the  parties  hereby
          covenant and agree as follows:

          0.In the event Fintz satisfies the economic criteria set forth in
          the Employment  Agreement  for  such  year  and  is  entitled  to
          incentive   deferred   compensation,   the   incentive   deferred
          compensation shall be governed by the terms of this Agreement. 

          1.In the event  Fintz should die  or become  disabled during  the
          term of the Employment Agreement, or if the Employment  Agreement
          is not renewed by Company at  the expiration of the initial  term
          or any  renewal term,  or in  the event  Company would  terminate
          Employee's employment without cause pursuant to Section  10(a)(v)
          of  the  Employment  Agreement  or  Fintz  would  terminate   his
          employment for Good Reason pursuant  to Section 10(a)(vi) of  the
          Employment Agreement, all incentive deferred compensation  earned
          shall be vested in full and shall be payable to Fintz and/or  his
          designated beneficiary  at  that  time.   For  purposes  of  this
          Paragraph, the term "disabled" shall  have the meaning set  forth
          in said Employment Agreement. 
           
          2.In the  event Fintz  discontinues employment  with the  Company
          during the initial term  or any renewal  term of this  Employment
          Agreement or if Fintz does not renew the Employment Agreement  at
          the expiration of the initial term  or any renewal term and  such
          discontinuation of employment is not  a result of Fintz  becoming
          disabled, the vested portion of his deferred compensation account
          will be paid to him at said time and all non-vested amounts  will
          be forfeited. Provided, however, if Fintz would violate the terms
          of his covenant not to  compete and confidentiality agreement  as

                                     E-76
<PAGE>   

          set forth in Sections  8 and 9 of  his Employment Agreement,  the
          vested portion of his deferred compensation account will likewise
          be forfeited.   The  incentive deferred  compensation shall  vest
          according to the following schedule:
           

               Years of Service With Company or its    Percentage of Vested
               Subsidiaries from the Effective Date          Interest
                       of This Agreement
           
                    Less than 1 year                        0%
                    One year                               20%
                    Two years                              40%
                    Three years                            60%
                    Four years                             80%
                    Five years                            100%
           
          This vesting schedule  shall apply separately  to each year  that
          incentive deferred  compensation  is  earned by  Fintz  upon  the
          satisfaction of the economic criteria set forth in the Employment
          Agreement.  Provided, however, Fintz shall be vested fully in all
          amounts hereunder on June 26, 2002 and all amounts due  hereunder
          shall be paid to him on such date, notwithstanding the fact  that
          Fintz continues to be employed by the Company. 
           
          By way of illustration, if Fintz satisfied the economic  criteria
          for years 1 and 2 of the Agreement,  at the end of year 2,  Fintz
          would be 40%  vested as  to the  incentive deferred  compensation
          credited in year 1  and 20% vested as  to the incentive  deferred
          compensation credited in year 2.
           
          3. No deferred compensation shall be paid under the terms of  this
          Agreement in the event  Fintz is discharged  from the service  of
          the Company for cause.  For purposes of this Paragraph, the  term
          "cause" shall have the meaning set forth in Section 10(a)(iv)  of
          said Employment Agreement
           
          4. Fintz shall  not have  the right  to commute,  sell,  transfer,
          assign or  otherwise convey  the right  to receive  any  payments
          under the terms of this Agreement.  Any such attempted assignment
          or transfer shall terminate this Agreement and the Company  shall
          have no further liability hereunder.
           
          5 It is the intention of the parties that the incentive  deferred
          compensation to  be payable  to Fintz  hereunder (if  applicable)
          shall be includable for  Federal Income Tax  purposes in his,  or
          such beneficiary's gross income only in the taxable year in which
          he or the beneficiary actually  receives the payment and  Company
          shall be entitled to deduct such incentive deferred  compensation
          as a business  expense in its  Federal Income Tax  return in  the
          taxable year  in which  such  payment is  made  to Fintz  or  his
          beneficiary. 
                                     E-77
<PAGE>   


          6. Nothing contained in this Agreement shall in any way affect  or
          interfere with the right  of Fintz to share  or participate in  a
          retirement plan of the  Company or any  profit sharing, bonus  or
          similar plan in which he may be entitled to share or  participate
          as an employee of the Company.

          7.This Agreement shall be binding upon the heirs, administrators,
           executors, successors and assigns of Fintz and the successors and
          assigns of  Company.   This Agreement  shall not  be modified  or
          amended except in writing signed by both parties.

          8. 
            This Agreement shall be subject to and construed under the laws
           of the State of Florida.
           
          IN  WITNESS  WHEREOF,  the  parties  hereto  have  executed  this
            
          Agreement effective as of the day and year first above written.
           
                                        POMEROY COMPUTER RESOURCES, INC.
           
           
           
           
               By:__________________________________
                                            
           
           
           
           
               ____________________________________
                                        ISRAEL FINTZ


                                     E-78
<PAGE>   


                          POMEROY COMPUTER RESOURCES, INC.

                                EMPLOYMENT AGREEMENT

          THIS AGREEMENT made  as of  the 26th day  of June,  1997, by  and
          between POMEROY COMPUTER RESOURCES, INC., a Delaware  corporation
          ("Company"), and ALLISON SOKOL ("Employee").

                                W I T N E S S E T H :

          WHEREAS, Company  has entered  into an  Asset Purchase  Agreement
          ("Purchase Agreement") of even date herewith pursuant to which it
          bought substantially all the  assets of MAGIC BOX,  INC. (" MAGIC
          BOX" ); and

          WHEREAS, Employee owns ten percent (10%) of the outstanding stock
          of MAGIC BOX; and

          WHEREAS, as an  inducement for  and in  consideration of  Company
          entering  into  the  Purchase   Agreement  with  MAGIC  BOX   and
          purchasing substantially all its  assets, Employee has agreed  to
          enter into  and execute  this  Employment Agreement  pursuant  to
          Section 5 thereof; and

          WHEREAS, Company  desires to  engage  the services  of  Employee,
          pursuant to the terms,  conditions and provisions as  hereinafter
          set forth. 

          NOW, THEREFORE, in  consideration of the  foregoing premises  and
          the  mutual  covenants  herein  set  forth,  the  parties  hereby
          covenant and agree as follows: 

          1.   Employment.  The Company agrees to employ the Employee,  and
          the Employee  agrees to  be employed  by  the Company,  upon  the
          following terms and conditions.

          2.   Term.  The initial term of Employee's employment pursuant to
          this Agreement shall  begin on the  26th day of  June, 1997,  and
          shall continue for a period of three (3) years and nine (9)  days
          ending July 5,  2000 unless  terminated earlier  pursuant to  the
          provisions of Section 10, provided that  Sections  8, 9, 10(b)  ,
          10(c), if applicable,  and 11, if  applicable, shall survive  the
          termination of  such employment and  shall expire  in accordance
          with the terms set forth therein.

          3.  Renewal Term.   The  term  of  Employee's  employment  shall
          automatically renew for additional  consecutive renewal terms  of
          one (1) year unless either party gives written notice of  his/its 
                                     E-79   
<PAGE>
          intent not to renew the terms of this Agreement ninety (90)  days
          prior to expiration of the then  expiring term.  Employee's  base
          salary for  each renewal  term shall  be determined  by  Company,
          provided, however, Employee's annual base salary for any  renewal
          term shall not  be less than  the base salary  in effect for  the
          prior year. 

          4.   Duties.   Employee shall  serve  as Vice-President  for  the
          Company's  Southern  Florida   division.     Employee  shall   be
          responsible to and report directly  to the corporate officers  of
          Company.  Employee shall devote  her reasonable best efforts  and
          substantially all her  time during normal  business hours to  the
          diligent, faithful  and  loyal discharge  of  the duties  of  her
          employment and  towards  the  proper,  efficient  and  successful
          conduct of the  Company's affairs.   Employee shall perform  such
          duties in Dade or Broward Counties, Florida.  The duties assigned
          to Employee  shall  not  be  inconsistent  with  those  typically
          assigned to a  person holding the  position set  forth above  and
          Employee shall at  all times have  such powers  and authority  as
          shall be  reasonably  required to  discharge  such duties  in  an
          efficient manner, together with  such facilities and services  as
          are appropriate  to her  position.   Employee further agrees  to
          refrain during the term of this  Agreement from making any  sales
          of competing services or computer  products which Company or  its
          subsidiaries provide  or  from  profiting  from  any  transaction
          involving computer services or  products for her account  without
          the express written consent of Company, other than any investment
          that Employee may own in Ace Education, Inc., a computer training
          business. 

          5.   Compensation.   For all  services rendered  by the  Employee
          under this  Agreement (in  addition to  other monetary  or  other
          benefits referred  to  herein),  compensation shall  be  paid  to
          Employee as follows:

               (a)   Base Salary:

                     (i) During the period  June 26, 1997  through July  5,
          1997, Employee shall be paid the sum of One Thousand Four Hundred
          Seventy-One  and   16/100   Dollars  ($1,471.16)   per   week.   
          Compensation due for a period of less than one (1) week shall  be
          prorated for such period on the basis of a seven-day week. 

                     (ii)     Employee shall be paid an annual base  salary
          of Seventy-Six Thousand Five Hundred Dollars ($76,500.00)  during
          the first full year  (July 6, 1997 through July 5, 1998) of  this
          Agreement. 
                     (iii)    Employee shall be paid an annual base  salary
          of Eighty Thousand Three Hundred Twenty-Five Dollars ($80,325.00)

                                     E-80
<PAGE>

          during the second full year  (July 6, 1998 through July 5,  1999)
          of this Agreement.

                     (iv)     Employee shall be paid an annual base  salary
          of  Eighty-Four  Thousand  Three  Hundred  Forty-One  and  25/100
          Dollars ($84,341.25) during the  third full year   (July 6,  1999
          through July 5, 2000) of this Agreement.

                     (v) Said  annual  base  salary  shall  be  payable  in
          accordance with the historical payroll practices of the  Company.

               (b)   In addition to Employee's base salary as set forth in
          Section 5(a) above,  Employee shall be  entitled to  a bonus  and
          incentive stock  option award  in  the event  Employee  satisfies
          certain  economic  criteria  pertaining  to  Company's   Southern
          Florida division, as follows: 

                     (i) gross sales of Company's Southern Florida division
           greater  than   $9,000,000.00  but   less   than  or   equal   to
          $9,500,000.00 with NPBT  greater than 6%  = $5,000.00 cash  bonus
          plus 500 incentive stock options;

                     (ii)     gross sales  of  Company's  Southern  Florida
          division greater than  $9,500,000.00 but  less than  or equal  to
          $10,000,000.00 with NPBT greater than 5.5% = $6,000.00 cash bonus
          plus 600 incentive stock options;

                     (iii)    gross sales  of  Company's  Southern  Florida
          division greater than  $10,000,000.00 but less  than or equal  to
          $12,000,000.00 with NPBT greater than  5% = $7,500.00 cash  bonus
          plus 750 incentive stock options;

                     (iv)     gross sales  of  Company's  Southern  Florida
          division greater than  $12,000,000.00 but less  than or equal  to
          $15,000,000.00 with  NPBT greater  than  4.5% =  $10,000.00  cash
          bonus plus 1,000 incentive stock options; and

                     (v) gross sales of Company's Southern Florida division
           greater  than  $15,000,000.00  with   NPBT  greater  than  4%   =
          $15,000.00 cash bonus plus 1,500 incentive stock options.    

                     (vi)     For  purposes  of  this  Section,  the   term
           gross sales   shall mean the gross sales of equipment, software
           and services by Company's Southern  Florida division.  In  making
          said gross sales determination, all gains and losses realized  on
          the sale  or  other  disposition of  Company's  Southern  Florida
          division's assets not in the ordinary course of business shall be
          excluded.   All refunds  or returns  which are  made during  such
          period shall  be subtracted  along with  all accounts  receivable
          derived from sales which  are written off  during such period  in
          accordance with Company's  accounting system.   Such gross  sales

                                     E-81
<PAGE>

          and net  pre-tax  profit  margin of  Company's  Southern  Florida
          division  shall  be  determined  by  the  independent  accountant
          regularly retained by  the Company in  accordance with  generally
          accepted accounting  principles  and  the  determination  by  the
          accountant shall  be  final,  binding  and  conclusive  upon  all
          parties hereto.  Commencing with the earlier of thirty (30)  days
          after the installation of the Astea accounting system or  January
          6, 1998, in making said  determination of the applicable  pre-tax
          margin for the  Company's Southern Florida  division, a 1.5%  MAS
          royalty fee on gross sales shall be paid to the Company  incident
          to said  determination.   For each  subsequent year,  during  the
          initial term of this Agreement, the parties shall, in good faith,
          agree upon a MAS royalty fee to be charged hereunder based on the
          level of services and  support being provided  by the Company  to
          its Southern Florida division.   Provided, however, such  royalty
          fee shall  be  1.5% if  the  parties are  unable  to come  to  an
          agreement for each subsequent year.   Fifty percent (50%) of  any
          amount earned  under  Section  5(b) above  shall  be  payable  to
          Employee within  thirty (30)  days of  the determination  by  the
          accountant as a bonus and the remaining fifty percent (50%)  will
          constitute incentive deferred compensation and will be payable to
          Employee  according   to   the  terms   of   Incentive   Deferred
          Compensation  Agreement  attached  hereto  as  Exhibit  A.    Any
          incentive deferred  compensation shall  be  fully vested  over  a
          five-year period, vesting 20% percent per year from the effective
          date of this Agreement. 

                     (vii)    For the year 1997, the economic criteria  and
          the pay out amount  and stock option award  set forth in  Section
          5(b) above shall be prorated to  reflect the closing date of  the
          transaction with Magic Box. 

                     (viii)   Any award  of an  incentive stock  option to
          acquire common stock of the Company earned hereunder shall be the
          fair market value of such stock  as of January 5, 1998 and  shall
          be subject  to all  conditions contained  in the  Company's  Non-
          Qualified and Incentive Stock Option Plan. 

                     (ix)     The parties agree  that in  January of  1998,
          1999 and 2000 (for the remaining  portion of the initial term  of
          this  Agreement),  they   will  negotiate  in   good  faith   the
          implementation  of  an  annual   bonus  and  incentive   deferred
          compensation plan for Employee for the remaining fiscal years  of
          this Agreement which  will be predicated  upon the attainment  by
          Company's Southern Florida division of certain economic  criteria
          established at the outset of such calendar year.  Such bonus  and
          incentive deferred compensation  plan for the  remaining term  of
          this Agreement  shall  be  consistent  with  other  of  Company's
          management  personnel  holding  positions  similar  to  that   of
          Employee.

                                     E-82
<PAGE>

                     (x) For  purposes   of   this  Agreement,   the   term
          "Company's Southern Florida division"    shall mean the  business
           generated and emanating out  of the acquisition of  substantially
          all the assets of Magic Box, Inc.
           6. Fringe Benefits.    During  the  term  of  this   Agreement,
          Employee shall be entitled to the following benefits: 

               (a)   Health Insurance  - Employee  shall be  provided with
          the  standard  family  medical  health  and  insurance   coverage
          maintained by Company  on its  employees.   Company and  Employee
          shall each pay fifty percent (50%) of the cost of such  coverage.

               (b)   Vacation - Employee shall be entitled  each year to a
          vacation of three  (3) weeks during  any time of  the year  which
          Employee selects, during which time her compensation will be paid
          in full.    Provided,  however,  such  weeks  may  not  be  taken
          consecutively without the written consent of Company.

               (c)   Retirement Plan  -  Employee  shall  be  entitled  to
          participate,  after  meeting  eligibility  requirements,  in  any
          qualified retirement plans and/or welfare plans maintained by the
          Company during the term of this Agreement.

               (d)   Other Company Programs  - Employee shall  be eligible
          to participate in any other plans or programs implemented by  the
          Company for all of its employees with duties and responsibilities
          similar to Employee. 

               (e)   Automobile Allowance - Company shall provide Employee
          with an automobile allowance of $700.00 per month during the term
          of this  Agreement.    Employee  shall  be  responsible  for  all
          insurance premiums, maintenance and  repair to any vehicle  owned
          or leased by her and for all expenses for gasoline or other items
          related to the upkeep of such vehicle.

               (f)   Cellular Telephone - Company shall reimburse Employee
          for all reasonable business expenses related to Employee's use of
          her cellular telephone in the furtherance of Company's  business.
          Such expenses  shall  be accounted  for  in accordance  with  the
          reasonable policies and procedures established by the Company. 

               (g)   Employee shall be  responsible for any  and all taxes
          owed, if any, on the fringe benefits provided to her pursuant  to
          this Section 6. 

          7.   Expenses.    During  the   term  of  Employee's   employment
          hereunder,  Employee  shall   be  entitled   to  receive   prompt
          reimbursement  for  all  reasonable  and  customary  travel   and
                                      E-83
<PAGE>

          entertainment expenses or  other out-of-pocket business  expenses
          incurred by  Employee in  fulfilling  the Employee's  duties  and
          responsibilities hereunder, including, all expenses of travel and
          living expenses  while  away from  home  on business  or  at  the
          request of and in the service of the Company, provided that  such
          expenses are incurred  and accounted for  in accordance with  the
          reasonable policies and procedures established by the Company.

          8. Non-Competition.    Employee   expressly  acknowledges   the
          provisions of Section  8 of  the Purchase  Agreement relating  to
          Employee's Covenant Not  to Compete with  Company.   Accordingly,
          such provisions of Section 8 are incorporated herein by reference
          to the extent as if restated in full herein.  In addition to  the
          consideration   received   under    this   Agreement,    Employee
          acknowledges that as a shareholder of MAGIC BOX, she has received
          substantial consideration pursuant to such Purchase Agreement and
          that as  an  inducement  for, and  in  consideration  of  Company
          entering into this Agreement, Employee has agreed to be bound  by
          such  provisions  of  Section  8  of  the  Purchase  Agreement.  
          Accordingly, such provisions of Section 8 and Exhibit B-2 and the
          restrictions on Employee  thereby imposed shall  apply as  stated
          therein. 

          9. Non-Disclosure and Assignment of Confidential Information
           The Employee acknowledges  that the Company's  trade secrets  and
          confidential and  proprietary  information,  including    without
          limitation:

               (a)   unpublished information concerning the Company's:

                     (i) research activities and plans,
                     (ii)     marketing or sales plans,
                     (iii)    pricing or pricing strategies,
                     (iv)     operational techniques,
                     (v) customer and supplier lists, and
                     (vi)     strategic plans;

               (b)   unpublished    financial    information,    including
          unpublished information concerning  revenues, profits and  profit
          margins;

               (c)   internal confidential manuals; and

               (d)   any "material inside  information" as such  phrase is
          used for  purposes of  the Securities  Exchange Act  of 1934,  as
          amended;

          all constitute valuable, special and unique proprietary and trade
          secret information of the Company.  In recognition of this  fact,
          the Employee agrees that the Employee will not disclose any  such

                                     E-84
<PAGE>

          trade secrets or confidential or proprietary information  (except
          (i)  information   which  becomes   publicly  available   without
          violation of this  Employment Agreement or  is known by  Employee
          other than by reason of  employment by Company, (ii)  information
          of which the Employee did not know and should not have known  was
          disclosed to  the Employee  in violation  of any  other  person's
          confidentiality obligation,  and  (iii)  disclosure  required  in
          connection with any legal process),  nor shall the Employee  make
          use of any such information for the benefit of any person,  firm,
          operation or other entity except the Company and its subsidiaries
          or affiliates.   The Employee's obligation  to keep  all of  such
          information confidential  shall be  in effect  during and  for  a
          period of three (3) years after the termination of her employment
          in those  states where  Company has  business offices;  provided,
          however, that the  Employee will keep  confidential and will  not
          disclose any trade secret or similar information protected  under
          law as intangible  property (subject to  the same exceptions  set
          forth in  the parenthetical  clause above)  for so  long as  such
          protection under law is extended. 

          10. 
               Termination. 

               (a)   The Employee's  employment  with the  Company  may be
          terminated at any time as follows:

                 (i)     By the Employee at her discretion, upon sixty (60)
          days written notice to Company;

                (ii)     By Employee's death;

               (iii)     By Employee's physical or mental disability  which
          renders Employee unable  to perform  her duties  hereunder for  a
          consecutive period of  one hundred twenty  (120) days  or for  an
          aggregate of  one hundred  fifty (150)  days or  more during  any
          twelve-month period. 

                (iv)     By the Company, for cause upon fifteen (15)  day's
          written notice  to  Employee.   For  purposes of  this  paragraph
          10(a)(iv), the term "cause" shall mean termination upon:  (i) the
          continuous failure  by  Employee  to  substantially  perform  her
          material duties with  the Company  (other than  any such  failure
          resulting from her incapacity due to physical or mental illness),
          after a written demand  for substantial performance is  delivered
          to her by the Company,  which demand specifically identifies  the
          manner  in  which   the  Company  believes   that  she  has   not
          continuously substantially performed her duties and setting forth
          a detailed mechanism for curing  such conduct; (ii) the  engaging
          by Employee  in  conduct  which is  demonstrably  and  materially
          injurious to the Company, monetarily or otherwise, including  but
          not limited  to any  material  misrepresentation related  to  the
          performance of her duties; (iii) the conviction of Employee of  a

                                     E-85
<PAGE>

          felony (other  than driving  related)  or other  crime  involving
          theft or fraud, (iv) Employee's gross neglect or gross misconduct
          in carrying out her duties  hereunder resulting, in either  case,
          in material harm to  the Company; or (v)  any material breach  by
          Employee  of  any   material  provision  of   this  Agreement.   
          Notwithstanding the foregoing,  Employee shall not  be deemed  to
          have been terminated for cause unless and until there shall  have
          been delivered to  her a  copy of a  resolution of  the Board  of
          Directors  of  the  Company   or  any  appropriately   designated
          committee of  the Board,  finding that  she  has engaged  in  the
          conduct set forth above in this Section 10(a)(iv), specifying the
          particulars thereof  in  detail,  and setting  forth  a  detailed
          mechanism for curing  such conduct  and Employee  shall not  have
          cured such conduct  to the reasonable  satisfaction of the  Board
          within thirty (30) days of receipt of such  resolution.

                 (v)     Commencing January 6, 1998, by the Company at  its
          discretion, without cause, upon  thirty (30) days written  notice
          to Employee; provided that  Company complies with the  provisions
          of Section 10(c).

                (vi)     By the Employee for Good Reason.  For purposes  of
          this Agreement,  "Good Reason"   shall  mean, without  Employee's
          express  consent,  the  occurrence   of  any  of  the   following
          circumstances: 

                         (A)  a  substantial   diminution   in   Employee's
          duties, responsibilities or  authority after  written demand  has
          been made upon Company by Employee and Company has had a  thirty-
          day period to correct such matter (except during any period  when
          the Employee is unable to perform all or substantially all of the
          Employee's duties  and/or responsibilities  as  a result  of  the
          Employee's  illness  (either   physical  or   mental)  or   other
          incapacity);

                         (B)  the  relocation   of  Employee's   place   of
          employment to outside Dade or Broward Counties, Florida;

                         (C)  any  material  breach   by  Company  of   the
          Agreement but  only  after  written demand  has  been  made  upon
          Company by  Employee  setting  forth  such  material  breach  and
          setting forth a  detailed mechanism for  curing such conduct  and
          Company has failed to cure such  breach within thirty (30)  days;
          or

                         (D)  a change in  control as hereinafter  defined,
          unless Employee has accepted employment with the successor entity
          and such successor entity  has assumed this Employment  Agreement
          pursuant to the provisions of Section  17.  For purposes of  this
          Agreement, a  "change in control"    shall occur:   (i)  upon the
          sale or other disposition to a  person, entity or group (as  such
          term is  used in  Rule 13  d-5 promulgated  under the  Securities

                                     E-86
<PAGE>

          Exchange Act of 1934, as amended),  such person, entity or  group
          being referred to as an ``outside party'' of fifty percent (50%)
          or more of  the consolidated  assets of  the Company  taken as  a
          whole, or (ii) in the event shares representing a majority of the
          voting power of  Company are acquired  by a person  or group  (as
          such term  is used  in Rule  13 d-5)  of persons  other than  the
          holders of the common stock of Company on June 26, 1997. 

               (b)Compensation  upon  Termination:     In   the  event   of
          termination of employment,  the Employee  or her  estate, in  the
          event of death, shall be entitled  to her annual base salary  and
          other benefits provided hereunder to the date of her termination.
           In addition,  Employee shall be  entitled to  receive any  bonus
          accrued to the date of her termination of employment as  provided
          in Sections  5(b)  and  (c).   In  addition,  Employee  shall  be
          entitled to any vested  incentive deferred compensation that  may
          be due Employee pursuant  to the provisions  of Exhibit A,  which
          shall be payable (if applicable) pursuant to the terms thereof. 

               (c)In the  event  that Company  would  terminate  Employee's
          employment hereunder without cause  pursuant to Section  10(a)(v)
          or Employee  would  terminate  her  employment  for  Good  Reason
          pursuant to Section 10(a)(vi), Company shall be obligated to  pay
          Employee, as severance pay, Employee's annual base salary for the
          remaining  term,   including  the   current  renewal   term,   if
          applicable, of the Agreement (as set forth in Section 2) as  due.
           11.  Disability  In the event that Employee becomes  temporarily
          disabled and/or totally and  permanently disabled, physically  or
          mentally,  which  renders  her  unable  to  perform  her   duties
          hereunder, Employee shall receive  one hundred percent (100%)  of
          her base annual salary (in effect at the time of such disability)
          for a period of one (1)  year following the initial date of  such
          disability (offset  by  any  payments to  the  Employee  received
          pursuant to disability benefit plans,  if any, maintained by  the
          Company.)  Such payments shall  be payable in twelve  consecutive
          equal monthly installments  and shall commence  thirty (30)  days
          after the determination by the  physicians of such disability  as
          set forth below. 

               For purposes of this Agreement, Employee shall be deemed  to
          be temporarily disabled and/or  totally and permanently  disabled
          if attested to by two qualified  physicians, (one to be  selected
          by Company and the other by Employee) competent to give  opinions
          in the area  of the  disabled Employee's  physical and/or  mental
          condition.  If the two physicians  disagree, they shall select  a
          third physician, whose opinion shall control.  Employee shall  be
          deemed to be temporarily disabled and/or totally and  permanently
          disabled if  she  shall  become  disabled  as  a  result  of  any
          medically determinable impairment of  mind or body which  renders

                                     E-87
<PAGE>

          it impossible  for such  Employee to  perform satisfactorily  her
          duties hereunder,  and  the qualified  physician(s)  referred  to
          above certify that  such disability does,  in fact,  exist.   The
          opinion of  the qualified  physician(s) shall  be given  by  such
          physician(s), in writing directed to the Company and to Employee.
           The physician(s) decision shall include the date that disability
          began, if possible,  and the 12th  month of  such disability,  if
          possible.  The decision of such  physician(s) shall be final  and
          conclusive and  the cost  of such  examination shall  be paid  by
          Employer.
           12.  Severability.  In case any one (1) or more of the provisions
          or part of a provision contained in this Agreement shall be  held
          to be  invalid, illegal  or unenforceable  in any  respect,  such
          invalidity, illegality or unenforceability  shall not affect  any
          other provision or  part of a  provision of this  Agreement.   In
          such a situation, this Agreement shall be reformed and  construed
          as if such invalid, illegal  or unenforceable provision, or  part
          of a  provision,  had  never  been  contained  herein,  and  such
          provision or part  shall be reformed  so that it  will be  valid,
          legal and enforceable to the maximum extent possible.
           13.  Governing Law.  This  Agreement  shall  be  governed   and  
          construed under the laws of the State of Florida and shall not be
          modified, waived or discharged, in whole or in part, except by an
          agreement in writing signed by the parties.
           14.  Notices.    All   notices,  requests,   demands  and   other
          communications relating to this Agreement shall be in writing and
          shall be deemed to have been  duly given if delivered  personally
          or three days after mailing if mailed by certified or  registered
          mail, return receipt requested, postage prepaid:

               If to Company, to:  Pomeroy Computer Resources, Inc.
                              1020 Petersburg Road
                              Hebron, Kentucky  41048

               With a copy to:     James H. Smith III
                              Lindhorst & Dreidame Co., L.P.A.
                              312 Walnut Street, Suite 2300
                              Cincinnati, Ohio  45202
               If to Employee, to: the Employee's residential address, as
                              set forth in the Company's records

                                     E-88   
<PAGE>

               With a copy to:     Jerry J. Sokol, Esq.
                              McDermott, Will & Emery
                              201 South Biscayne Boulevard, Suite 2200
                              Miami, Florida  33131-4336

          15.  Enforcement of Rights.  The parties expressly recognize that
          any breach of this Agreement by either party is likely to  result
          in irrevocable  injury to  the other  party and  agree that  such
          other party shall be entitled, if it so elects, to institute  and
          prosecute proceedings in any  court of competent jurisdiction  in
          Dade County,  Florida, either  at law  or  in equity,  to  obtain
          damages for  any breach  of this  Agreement,  or to  enforce  the
          specific performance of this Agreement by each party or to enjoin
          any party from activities in violation of this Agreement.  Should
          either  party  engage  in  any  activities  prohibited  by   this
          Agreement, such party agrees to pay  over to the other party  all
          compensation,  remuneration,  monies  or  property  of  any  sort
          received in connection with such activities.  Such payment  shall
          not impair any rights or remedies  of any non-breaching party  or
          obligations or  liabilities of  any breaching  party pursuant  to
          this Agreement or any applicable law.
           16.  Entire Agreement.
                                    This  Agreement and the  Exhibits hereto
          and the Purchase Agreement referred to herein contain the  entire
          understanding of the parties with  respect to the subject  matter
          contained herein and may be  altered, amended or superseded  only
          by an  agreement in  writing, signed  by the  party against  whom
          enforcement of  any waiver,  change, modification,  extension  or
          discharge is sought.
           17.     Parties in Interest. 
               (a)  This Agreement  is  personal  to each  of  the  parties
          hereto.   No  party  may  assign  or  delegate  any  rights  or  
          obligations hereunder without first obtaining the written consent
          of the other  party hereto;  provided, however,  that nothing  in
          this Section 17  shall preclude (i)  Employee from designating  a
          beneficiary to  receive any  benefit payable  hereunder upon  her
          death,   or    (ii)   executors,    administrators,   or    legal
          representatives of  Employee or  her  estate from  assigning  any
          rights  hereunder  to  person  or  persons  entitled  thereto.   
          Notwithstanding the foregoing,  this Agreement  shall be  binding
          upon and inure  to the benefit  of any  successor corporation  of
          Company

               (b)  The Company will require any successor (whether  direct
          or indirect, by purchase, merger, consolidation or otherwise)  to
          all or substantially  all of  the assets  of the  Company or  the
          business with respect to which the duties and responsibilities of
                                      E-89   
<PAGE>

          Employee are principally related,  to expressly assume and  agree
          to perform this  Agreement in  the same  manner and  to the  same
          extent that Company would have been required to perform it if  no
          such succession  had taken  place.   As  used in  this  Agreement
          "Company" shall mean the Company as hereinbefore defined and  any
          successor to  its  business  and/or  assets  as  aforesaid  which
          executes and delivers  the assumption agreement  provided for  in
          this Section 17 or which otherwise becomes bound by all the terms
          and provisions of this Agreement by operation of law.
           18.  Representations  of  Employee. 
                                                  Employee  represents  and
          warrants that she is  not party to or  bound by any agreement  or
          contract  or  subject  to  any  restrictions  including   without
          limitation any restriction  imposed in  connection with  previous
          employment  which  prevents  Employee  from  entering  into   and
          performing her  obligations under this Agreement. 

          19.  Counterparts.  This Agreement may be executed simultaneously
          in several  counterparts,  each  of  which  shall  be  deemed  an
          original part, which together shall  constitute one and the  same
          instrument. 

          20.  Attorneys' Fees.   In  the  event of  any  dispute  arising
          between Employee and Company,  whether pursuant to this Agreement
          or otherwise, the prevailing party  shall be entitled to  recover
          from the non-prevailing party, the prevailing party's  reasonable
          attorneys' fees and costs. 

          IN WITNESS WHEREOF, this Agreement has been executed effective as
          of the day and year first above written.

          WITNESSES:                      POMEROY COMPUTER RESOURCES, INC.
          __________________________
          __________________________
               By:_________________________________
          __________________________
          __________________________
               ____________________________________
                                          ALLISON SOKOL

                                     E-90
<PAGE>



                      INCENTIVE DEFERRED COMPENSATION AGREEMENT
          This Incentive Deferred Compensation Agreement is made  effective
          as of the 26th day of June, 1997, by and between POMEROY COMPUTER
          RESOURCES, INC.,  a  Delaware  corporation  (the  "Company")  and
          ALLISON SOKOL ("Sokol"). 

                                             W I T N E S S E T H:
          WHEREAS, simultaneously with the execution of this Agreement, the
          Company and Sokol have entered  into an Employment Agreement  for
          the employment of Sokol by Company;

          WHEREAS, pursuant to Section  5(b) of said Employment  Agreement,
          Sokol may be entitled to  incentive deferred compensation in  the
          event certain economic criteria are satisfied;

          WHEREAS, the  parties  wish to  define  the terms  governing  the
          incentive  deferred  compensation  in  the  event  the   economic
          criteria and the terms and conditions of the Employment Agreement
          are satisfied.

          NOW, THEREFORE, in  consideration of the  foregoing premises  and
          the  mutual  covenants  herein  set  forth,  the  parties  hereby
          covenant and agree as follows:

          0.              
          In the event Sokol satisfies the economic criteria set forth in
          the Employment  Agreement  for  such  year  and  is  entitled  to
          incentive   deferred   compensation,   the   incentive   deferred
          compensation shall be governed by the terms of this Agreement. 

          1.
              In the event  Sokol should die  or become  disabled during  the
          term of the Employment Agreement, or if the Employment  Agreement
          is not renewed by Company at  the expiration of the initial  term
          or any  renewal term,  or in  the event  Company would  terminate
          Employee's employment without cause pursuant to Section  10(a)(v)
          of the Employment Agreement or in the event Sokol would terminate
          her employment with Company for Good Reason as defined in Section
          10(a)(vi) of  the Employment  Agreement, all  incentive  deferred
          compensation earned shall be vested in full and shall be  payable
          to Sokol and/or  her designated beneficiary  at that  time.   For
          purposes of this  Paragraph, the term  "disabled" shall have  the
          meaning set forth in said Employment Agreement. 
           
          2.
              In the  event Sokol  discontinues employment  with the  Company
          during the initial term  or any renewal  term of this  Employment
          Agreement or if Sokol does not renew the Employment Agreement  at
          the expiration of the initial term  or any renewal term and  such
          discontinuation of employment is not  a result of Sokol  becoming
          disabled, the vested portion of her deferred compensation account
          will be paid to her at said time and all non-vested amounts  will
          be forfeited. Provided, however, if Sokol would violate the terms
          of her covenant not to  compete and confidentiality agreement  as 
                                     E-91       
<PAGE>

          set forth in Sections  8 and 9 of  her Employment Agreement,  the
          vested portion of her deferred compensation account will likewise
          be forfeited.   The  incentive deferred  compensation shall  vest
          according to the following schedule:
           
               ____________________________________
                Years of Service With Company or its
                Subsidiaries from the Effective Date    Interest
                        of This Agreement
           
                    Less than 1 year                        0%
                    One year                               20%
                    Two years                              40%
                    Three years                            60%
                    Four years                             80%
                    Five years                            100%
           
          This vesting schedule  shall apply separately  to each year  that
          incentive deferred  compensation  is  earned by  Sokol  upon  the
          satisfaction of the economic criteria set forth in the Employment
          Agreement.  Provided, however, Sokol shall be vested fully in all
          amounts hereunder on June 26, 2002 and all amounts due  hereunder
          shall be paid to her on such date, notwithstanding the fact  that
          Sokol continues to be employed by the Company. 
           
          By way of illustration, if Sokol satisfied the economic  criteria
          for years 1 and 2 of the Agreement,  at the end of year 2,  Sokol
          would be 40%  vested as  to the  incentive deferred  compensation
          credited in year 1  and 20% vested as  to the incentive  deferred
          compensation credited in year 2.
           
          3.
              No deferred compensation shall be paid under the terms of  this
          Agreement in the event  Sokol is discharged  from the service  of
          the Company for cause.  For purposes of this Paragraph, the  term
          "cause" shall have the meaning set forth in Section 10(a)(iv)  of
          said Employment Agreement
           
          4.
              Sokol shall  not have  the right  to commute,  sell,  transfer,
          assign or  otherwise convey  the right  to receive  any  payments
          under the terms of this Agreement.  Any such attempted assignment
          or transfer shall terminate this Agreement and the Company  shall
          have no further liability hereunder.
           
          5.
              It is the intention of the parties that the incentive  deferred
          compensation to  be payable  to Sokol  hereunder (if  applicable)
          shall be includable for  Federal Income Tax  purposes in her,  or
          such beneficiary's gross income only in the taxable year in which
          she or the beneficiary actually receives the payment and  Company
          shall be entitled to deduct such incentive deferred  compensation
          as a business  expense in its  Federal Income Tax  return in  the
          taxable year  in which  such  payment is  made  to Sokol  or  her
          beneficiary. 
                                     E-92
<PAGE>

          6.
              Nothing contained in this Agreement shall in any way affect  or
          interfere with the right  of Sokol to share  or participate in  a
          retirement plan of the  Company or any  profit sharing, bonus  or
          similar plan in which she may be entitled to share or participate
          as an employee of the Company.

          7.
           This Agreement shall be binding upon the heirs, administrators, 
          executors, successors and assigns of Sokol and the successors and
          assigns of  Company.   This Agreement  shall not  be modified  or
          amended except in writing signed by both parties.

          8. 
            This Agreement shall be subject to and construed under the laws
           of the State of Florida.  
           
          IN  WITNESS  WHEREOF,  the  parties  hereto  have  executed  this
            
          Agreement effective as of the day and year first above written.
           
                                        POMEROY COMPUTER RESOURCES, INC.
           
           
           
           
               By:__________________________________
                                            
           
           
           
           
               ____________________________________
                                        ALLISON SOKOL
           

                                     E-93
<PAGE>


                                  POWER OF ATTORNEY

          KNOW ALL MEN BY THESE PRESENTS:
          THAT MAGIC BOX, INC.  ("Seller") hereby constitutes and  appoints
          POMEROY COMPUTER  RESOURCES, INC.  ("Purchaser"), its  successors
          and assigns, the  true and lawful  attorney of  Seller with  full
          power of substitution, in the name  of Purchaser, or the name  of
          Seller, on behalf of and for the benefit of Purchaser, to collect
          all receivables and other items being transferred and assigned to
          Purchaser as provided herein,  to endorse, without recourse,  any
          and all  checks in  the  name of  Seller  the proceeds  of  which
          Purchaser is entitled to  hereunder, to institute and  prosecute,
          in the  name  of  Seller  or  otherwise,  all  proceedings  which
          Purchaser may deem proper in order to collect, assert or  enforce
          any claim, right  or title  of any kind  in or  to the  Purchased
          Assets, to defend and  compromise any and  all actions suits  and
          proceedings in respect of any of the Purchased Assets, and to  do
          all such acts  and things in  relation thereto  as Purchaser  may
          deem advisable.   Seller  agrees that  the foregoing  powers  are
          coupled with  an interest  and shall  be irrevocable  by  Seller,
          directly or indirectly, by  the dissolution of  Seller or in  any
          manner or for any reason.   Seller further agrees that  Purchaser
          shall retain for its own  account any amounts collected  pursuant
          to the  foregoing powers,  and Seller  shall pay  or transfer  to
          Purchaser, if  and  when received,  any  amounts which  shall  be
          received  by  Seller  after  the   Closing  in  respect  of   any

                                  Page 1 of 2 Pages

                                     E-94   
<PAGE>

          receivables or other assets, properties, rights or business to be
          transferred and assigned to Purchaser as provided herein. 
          Seller hereby gives unto Purchaser full  power to do and  perform
          any, all and every act requisite, necessary or proper to be  done
          in carrying out the purposes for  which this power is granted  as
          might or could be done if personally present, with full power  of
          substitution or revocation. 

          This power  shall  survive  the  liquidation  or  dissolution  of
          Seller. 

          IN WITNESS WHEREOF, Magic Box, Inc. has caused this instrument to
          be executed by its officer thereunto  duly authorized as of  this
          ____ day of _______, 1997.
                                             MAGIC BOX, INC.,
          Witnesses:                              a Florida corporation
          ______________________________
               BY:_______________________________
          ______________________________
          STATE OF FLORIDA
          COUNTY OF DADE, ss
               BE IT REMEMBERED, that on this ______ day of  _____________,
          1997, before me, the undersigned, a Notary Public in and for said
          County, personally  appeared ______________________________,  who
          acknowledged himself to be the ___________ of Magic Box, Inc.,  a
          Florida corporation, and  that he, as  such ______________  being
          authorized to do  so, executed the  foregoing instrument for  the
          purposes  therein  contained,   by  signing  the   name  of   the
          corporation by himself as ____________.

                                  Page 2 of 2 Pages

                                     E-95   
<PAGE>

               IN WITNESS WHEREOF, I have  hereunto subscribed my name  and
          affixed my notarial seal on the day and year last above written.
               ________________________________________
                                                              NOTARY PUBLIC
                                     E-96
<PAGE>

                        ASSUMPTION OF LIABILITIES
                        _________________________    

       THIS ASSUMPTION OF LIABILITIES is made this 26th day of June, 1997 
    by and between Magic Box, Inc., a Florida corporation ("Seller"), and 
    Pomeroy Computer Resources,Inc., a Delaware corporation ("Purchaser"). 

       WHEREAS, pursuant to an Asset Purchase Agreement dated May 30, 1997
    (the "Agreement") by, between and among Purchaser, Seller, and Israel 
    Fintz, M. Ronald Krongold, Marvin Rosen and Allison Sokol, Purchaser has 
    agreed to assume certain obligations of Seller;

       NOW, THEREFORE, pursuant to the Agreement and in consideration of the 
    premises, and for good and valuable consideration, the receipt of which 
    is hereby acknowledged;

    1.  Assumption of Liabilities of Seller

    Purchaser hereby accepts, assumes and agrees to pay and perform the 
    obligations of Seller as set forth on Exhibit "1" attached hereto and 
    made a part hereof.  Purchaser agrees to indemnify and hold Seller 
    harmless from any liability with respect to such assumed obligations.

    2.  Excluded Liabilities

       Notwithstanding anything to the contrary in the Agreement or in this 
    Assumption of Liabilities, Purchaser shall not assume or be liable for 
    any liabilities of Seller not listed on Exhibit "1" attached hereto and 
    made part hereof.

    3.  The Agreement

    Nothing contained in this Assumption of Liabilities shall be deemed to 
    supersede, restrict, impair, diminish, enlarge or expand in any respect 
    any of the obligations, agreements, covenants or warranties of Seller or 
    Purchaser contained in the Agreement, including Purchaser's obligation to
    indemnify Seller and its Shareholders from Assumed Liabilities and 
    Seller's and Shareholders' obligation to indemnify Purchaser for Excluded 
    Liabilities to the extent set forth in the Agreement.  All terms used in 
    this Assumption of Liabilities shall have the meaning defined in the 
    Agreement.

                                     E-97   
<PAGE>

     IN WITNESS WHEREOF, the parties hereto have caused this Assumption of 
   Liabilities to be executed in their names on the date first above written.

                            SELLER:

                            MAGIC BOX, INC., a Florida corporation


                            By: __________________________________

                            PURCHASER:

                            POMEROY COMPUTER RESOURCES, INC.,
                            a Delaware corporation


                            By: __________________________________
                                             





STATE OF FLORIDA
COUNTY OF DADE, ss:

    The foregoing instrument was acknowledged before me this ________ day of
    ______________, 1997 by _______________________, the _______________ of
     Magic Box, Inc., a Florida corporation, on behalf of the corporation.


                            _____________________________________
    NOTARY PUBLIC



                                     E-98   
<PAGE>



STATE OF OHIO
COUNTY OF HAMILTON, ss:

    The foregoing instrument was acknowledged before me this  _______ day
 of _____________, 1997 by ________________________, the __________________
 of Pomeroy Computer Resources Inc., a Delaware corporation, on behalf of 
 the corporation.


                            _____________________________________
    NOTARY PUBLIC


                                     E-99   
<PAGE>

  EXHIBIT "1"

    ASSUMED LIABILITIES OF 
    MAGIC BOX, INC.


1.  Seller's obligation to IBM Credit Corporation under a certain working 
capital credit line which provides for a maximum principal amount of 
$1,050,000.00, the outstanding amount of which is $501,301.09 as of the 
execution of this Agreement, and the outstanding amount of which will be 
subject to the satisfaction of the expected Net Assets Amount pursuant to 
the terms of the Agreement.  

2.  Seller's obligation to Deutsche Financial Services, Inc. under a certain 
inventory credit account which allows for up to a maximum of $350,000.00, 
the outstanding balance of which is $213,307.46 as of the execution of this 
Agreement, and the outstanding amount of which will be subject to the 
satisfaction of the expected Net Assets Amount pursuant to the terms of the 
Agreement.  

3.  All of the trade accounts payable, accrued expenses, accrued payroll, 
accrued payroll taxes, accrued sales taxes, accrued pension contributions 
(if any) and accrued vacation to non-stockholders and non-officers of 
Seller, and capital lease and unearned service and other contracts of the 
Seller relating to the Business, of the same or similar nature as such items 
are set forth on the disclosure schedule attached to the Agreement, the Pro 
Forma Balance Sheet and the Financial Statements, as such terms are defined 
in the Agreement, or any notes thereto, including but not limited to any such 
items incurred in the ordinary course of business from the date of the June 
15th Pro Forma Balance Sheet to the Closing Date.  

4.  Such other liabilities, to the extent they are assumable, under contracts, 
leases or agreements of the Seller, as set forth as an Assumed Liability 
on the Disclosure Schedule attached to the Agreement.  

5.  In no event shall the liabilities assumed by Purchaser include the 
Excluded Liabilities set forth in Section 3.3 of the Agreement, but in all 
events shall include the Assumed Liabilities as defined in the Agreement.  

                                     E-100
<PAGE>   


                               SUBORDINATION AGREEMENT
                               _______________________ 

          THIS SUBORDINATION AGREEMENT (this "Agreement") is  entered into
          this ______  day of  ________________,  1997, among  (i)  POMEROY
          COMPUTER   RESOURCES,   INC.,   a   Delaware   corporation   (the
          "Borrower"), (ii)  MAGIC BOX,  INC., a  Florida corporation,  its
          successors and assigns (the  "Subordinated Creditor"), and  (iii)
          STAR BANK, N.A., an Ohio  banking corporation, its successors  or
          assigns (the "Senior Creditor").

                                   R E C I T A L S
                                   _______________ 
          WHEREAS, pursuant  to an  Amended  and Restated  Loan  Agreement,
          dated as  of March 14, 199 6, as  amended by  a Letter  Agreement
          dated June 27,  1996, as further  amended by  a Letter  Agreement
          dated June 26,  1997 (the "Senior  Loan Agreement"), between  the
          Borrower  and  the  Senior  Creditor,  the  Senior  Creditor  has
          extended a  commitment  to  make available  to  Borrower  certain
          revolving credit and term loans in the aggregate principal amount
          of Fifteen Million ($15,000,000.00) Dollars (the "Senior Loans");
          and

          WHEREAS, the  Senior Loans  are to  be evidenced  by a  revolving
          credit note  (together with  all substitutions  and  replacements
          therefor and all amendments and supplements thereof in accordance
          with the  terms of  this Agreement  (the "Senior  Notes") in  the
          maximum aggregate principal amount not to exceed Fifteen  Million
          ($15,000,000.00) Dollars. 

          WHEREAS, Borrower  is using  a portion  of  the proceeds  of  the
          Senior  Loans  to  purchase  substantially  all  the  assets   of
          Subordinated Creditor; and

          WHEREAS, in connection with the acquisition of substantially  all
          the assets of  Subordinated Creditor,  the Subordinated  Creditor
          will take back four promissory  notes in the aggregate  principal
          amount of  $542,000.00  plus  interest,  fees,  costs  and  other
          amounts  payable  in  respect  thereof  ("Acquisition  Debt")  in
          partial consideration of  the payment of  the purchase price  for
          such assets; and
           WHEREAS, a condition under the Senior Loans is the execution  and
          delivery of this Subordination Agreement;
           NOW, THEREFORE, in consideration  of the premises  and for other
          good and valuable consideration, the parties agree as follows:  
                                     E-101   
<PAGE>

                                      ARTICLE 1 
                                     DEFINITIONS
          1.1  Certain Terms.   The following  terms,  when  used  in  this

          Agreement, including  the  introductory  paragraph  and  Recitals
          hereto, shall, except where the context otherwise requires,  have
          the following meanings:

               1.1.01    "Acquisition Debt" has  the meaning  specified in
          the fourth paragraph of the recitals hereto.

               1.1.02    "Acquisition   Note"   collectively   means   the
          promissory notes issued by Borrower to the Subordinated  Creditor
          which evidences the Acquisition Debt. 

               1.1.03    "Agreement" means this Subordination Agreement.

               1.1.04    "Applicable Law" means and  includes statutes and
          rules and regulations thereunder  and interpretations thereof  by
          any governmental agency  charged with the  administration or  the
          interpretation  thereof,   and  orders,   requests,   directives,
          instructions and notices of any governmental authority.

               1.1.05    "Bankruptcy or  Insolvency Proceeding" means  any
          insolvency or bankruptcy case or proceeding, or any receivership,
          liquidation,  reorganization,  assignment  for  the  benefit   of
          creditors or other  similar case or  proceeding for the  liquida-
          tion, dissolution, reorganization or winding up of the Borrower,
          or of all  or any portion  of the property  of Borrower,  whether
          voluntary or involuntary, partial or complete.

               1.1.06    "Borrower"  has  the  meaning  specified  in   the
          introductory paragraph hereto.

               1.1.07    "Enforcement Action" means

                    (a) the acceleration of any Subordinated Debt,

                    (b) any realization or foreclosure upon any collateral
          securing the Subordinated Debt,

                    (c) any  demand  by  the   Subordinated  Creditor  for
          payment of the Subordinated Debt, or

                    (d) subject always to the provisions  contained in the
          next sentence, the enforcement of any of the  rights or remedies
          of the Subordinated Creditor against the Borrower, whether under

                                     E-102   
<PAGE>

          the Subordinated  Debt Documents  or  otherwise, and  whether  by
          action  at  law,  suit  in  equity,  arbitration  proceedings  or
          otherwise.

                    The term "Enforcement Action" shall not  include or be
          deemed to  include  the  giving of  notices  (including,  without
          limitation, notices  of default,  notices of  Events of  Default,
          notices of demand for payment, notices of breaches of  covenants,
          etc.),  the  making  of  requests   or  the  delivery  of   other
          communications pursuant  to  and  upon  the  terms  permitted  or
          otherwise contemplated by any of the Subordinated Debt Documents,
          it being  understood  and agreed  that  any action  of  the  kind
          described above in  the foregoing sentence  may be  taken by  the
          Subordinated Creditor at any time and from time to time after the
          date hereof without any limitation or restriction.

               1.1.08   "Enforcement  Action   Notice"   has   the  meaning
          specified in Section 3.2(b).

               1.1.09   "Event  of  Default"  has,  in   connection  with
          permitted  payments  under  Section   2.6  hereof,  the   meaning
          specified in  the  Senior Loan  Agreement  and, with  respect  to
          Standstill Events as defined herein and as used in Section 3, has
          the meaning specified in the Acquisition Note. 

               1.1.10   "Extension of  Credit" means  any loan,  letter of
          credit or other extension of credit of any kind or character  and
          in the case of revolving credit facilities, includes lending  and
          relending up to the maximum  amount thereof, the substitution  of
          term notes for  portions of the  revolving credit  notes and  any
          Permitted Increase. 

               1.1.11   "Instrument"  means   any   contract,   agreement,
          indenture, mortgage  or  other  document or  writing  (whether  a
          formal agreement, letter or otherwise) under which any obligation
          is evidenced, assumed or undertaken, or any right to any lien  is
          granted or perfected.

               1.1.12   "Payment in Full" and "Paid in Full" mean payment
          in full in cash.

               1.1.13   "Payment   or    Distribution   on    Account   of
          Subordinated Debt" or "Payment or Distribution" means any payment
          or distribution  of  any  kind or  character,  whether  in  cash,
          securities or  other property  or  any combination  thereof,  and
          whether voluntary or involuntary, on account of principal of,  or
          interest  on  any  Subordinated  Debt,  or  on  account  of   any

                                     E-103
<PAGE>

          redemption, retirement, repurchase or other acquisition for value
          of any Subordinated Debt.

               1.1.14   "Permitted Increase" means  any  increase  in  the
          principal amount of  the Senior Debt  effected by Senior  Lender,
          except the aggregate amounts of any such increases outstanding at
          any one time shall not exceed  the amount set forth on Exhibit  A
          attached hereto. 

               1.1.15   "Proceeds" shall have the meaning

                    (a) ascribed to that term  under the U.C.C.  and shall
          in any event include any and all payments or distributions of any
          kind or character received by way  of exercise of rights of  set-
          off, counterclaim or  cross-claim, or enforcement  of any  claim,
          against the Borrower,

          (b) any and all proceeds of  any insurance, indemnity,
           warranty, guaranty of  letter of credit  payable to the  Borrower
          with respect to any collateral securing the Subordinated Debt  or
          Senior Debt, or

                    (c) any and all other  amounts from time to  time paid
          or  payable  or  distributable  under  or  with  respect  to  any
          collateral securing the Subordinated Debt or Senior Debt. 

               1.1.16   "Star Bank,  N.A"  as  used in  the  defined terms
           "Senior Debt"  and "Senior  Debt Documents",  means and  includes
          Star Bank, N.A.,  the party  executing this  Agreement as  Senior
          Creditor, and  its successors  or assigns  in title  and any  so-
          called "participants" purchasing any  participating interests or
          so-called "participants" in any of the rights, title or  interest
          of Star Bank, N.A. under any  of the Senior Debt Documents or  in
          relation to any of the Senior Debt.

               1.1.17   "Reorganization   Securities"   means   securities
          issued by the  Borrower (or any  successor) in  exchange for  all
          Subordinated  Debt   upon  the   effectiveness  of   a  plan   of
          reorganization in bankruptcy of the Borrower that are either  (a)
          equity securities of the Borrower having no mandatory redemption,
          repurchase or dividend obligations, and that are not  convertible
          into or exchangeable for any securities having mandatory payment,
          redemption,  repurchase  or  dividend  obligations  or  (b)  debt
          securities of the Borrower the payment of which is  subordinated,
          at least to the extent provided in this Agreement with respect to
          the Subordinated Debt, prior to the Payment in Full of the Senior
          Debt, provided that no class of  Senior Debt is impaired  (within
          the meaning of  Section 1124  of Title  11 of  the United  States
          Code) by such plan of reorganization.

                                     E-104
<PAGE>

               1.1.18   "Senior Creditor" has the meaning specified in the
          introductory paragraph hereto. 
               1.1.19   "Senior Debt " means  all  indebtedness  and other
          obligations of  the Borrower,  contingent  or otherwise,  to  the
          Senior Creditor, now or hereafter existing, under or with respect
          to:

                    (a) extension of Credit  by the Senior  Creditor under
          the Senior Debt Documents  in an aggregate outstanding  principal
          amount not exceeding Fifteen Million Dollars ($15,000,000.00).

                    (b) interest  (including  interest  accruing   at  the
          contract  rate  after  the  commencement  of  any  Bankruptcy  or
          Insolvency Proceeding, whether or not such interest is an allowed
          claim in such  proceeding) on Extensions  of Credit described  in
          clause (a)  of  this definition  and  on any  Permitted  Increase
          described  in  clause  (c)  below,  and  fees,  costs,  expenses,
          ties, reimbursements and other amounts owing to the Senior
          Creditor on Extensions of Credit described in clause (a) of  this
          definition; and
                    (c) any Permitted Increase. 
               1.1.20   "Senior Debt  Documents" means,  collectively, (a)
          the Senior  Loan  Agreement and  (b)  the Senior  Notes  (subject
          always to the provisions of the  defined term "Senior Debt")  and
          each other Instrument executed in connection with or  evidencing,
          governing, guaranteeing or  securing any  indebtedness under  any
          such document or any Permitted Increase,  all as the same may  be
          amended, modified or supplemented  pursuant to the terms  thereof
          in accordance with the provisions of this Agreement. 

               1.1.21   "Senior Loans" has  the meaning  specified in  the
          first paragraph of the Recitals hereto.

               1.1.22   "Senior Loan Agreement" has the meaning  specified
          in the first paragraph of the Recitals hereto.

               1.1.23   "Standstill Event" means the occurrence of any one
          or more of the _________________

                         Events of Default under the Acquisition Note.

              1.1.24   "Standstill Event Notice" shall mean the  date the
          Subordinated Creditor shall have provided written notice of  such
          Standstill Event to the Senior Creditor and Borrower. 

                                     E-105
<PAGE>

               1.1.25   "Standstill Period " means,  in  relation  to  any
          Standstill Event, the period beginning on the date the Standstill
          Event in relation to such  Standstill Period shall have  occurred
          and ending on the date determined pursuant to Section 3.1(a). 

               1.1.26   "Subordinated Creditor" has the  meaning specified
          in the  introductory  paragraph  hereto  or  any  holder  of  the
          Acquisition Note. 

               1.1.27   "Subordinated Debt " means  all  indebtedness  and
          other obligations of the Borrower,  contingent or otherwise, now
          or hereafter existing,  under or  in respect  of the  Acquisition
          Note,  and  interest  (including  interest  accruing  after   the
          occurrence of an Event of Default  as defined in the  Acquisition
          Note), fees, costs, expenses, indemnities, reimbursements thereon
          and other amounts payable in respect thereof (including any  such
          obligations to prepay, repurchase, retire, redeem or acquire for
          value any such indebtedness).

               1.1.28   "Subordinated Debt Documents" means, collectively  
          the Acquisition Note, and 
                    (a) each  Instrument  now  or  hereafter  executed  in  
        connection with or evidencing, governing, guarantying or securing
          any indebtedness under any such document.

               1.1.29   "U.C.C." means the Uniform Commercial  Code, as in
          effect from time to time in the State of Ohio.

          1.2   Senior Loan Agreement   Unless otherwise  defined herein or
           the context  otherwise requires,  terms used  in this  Agreement,
          including the introductory  paragraph and  Recitals hereto,  that
          are defined in  the Senior Loan  Agreement (as in  effect on  the
          date hereof), have the meanings given to such terms in the Senior
          Loan Agreement (as in effect on the date hereof).

          1.3  U.C.C. Definitions   Unless otherwise defined herein or the 
          context otherwise requires, terms for which meanings are provided
          in  the  U.C.C.  are  used  in  this  Agreement,  including   the
          introductory paragraph and Recitals hereto, with such meanings.
           1.4  General Provisions Relating to Definitions  Terms for which
          meanings are defined in this Agreement shall apply equally to the
          singular and plural  forms of the  terms defined.   Whenever  the
          context may require, any pronoun shall include the  corresponding
          masculine, feminine and neuter forms.  The term "including" means
 
                                     E-106   
<PAGE>

          including, without  limiting the  generality of  any  description
          preceding such  term.   Except  as otherwise  expressly  provided
          herein, each  reference  herein to  any  Person shall  include  a
          reference to such Person's successors in title and assigns or (as
          the case  may  be)  his successors,  assigns,  heirs,  executors,
          administrators  and  other  legal  representatives.    Except  as
          otherwise expressly provided herein, references to any Instrument
          defined in this Agreement refer to such Instrument as  originally
          executed, or, if  subsequently varied, replaced  or supplemented
          from time to time, as so varied, replaced or supplemented and  in
          effect at the relevant time of reference thereto.

                                      ARTICLE 2

                           DEBT SUBORDINATION ARRANGEMENTS

          2.1  Agreement to Subordinate.  The Borrower and the Subordinated
          Creditor agree with and  for the benefit  of the Senior  Creditor
          that all Subordinated Debt is hereby  expressly subordinated and
          made junior in right of payment, to the extent and in the  manner
          provided in this Agreement, to the  prior Payment in Full of  all
          Senior Debt.

          2.2  Bankruptcy or Insolvency  Proceeding.  In  the event of  any 
          Bankruptcy or Insolvency Proceeding:

               (a)The Senior Creditor  shall first be  entitled to receive
          Payment in  Full  of  all Senior  Debt  before  the  Subordinated
          Creditor shall be entitled to receive any payment or distribution
          on account of Subordinated Debt (other than distributions in  the
          form of Reorganization Securities); and

               (b)the Senior Creditor shall be  entitled to receive (until 
          Payment in Full of all Senior  Debt) any payment or  distribution
          on account of Subordinated Debt (other than distributions in  the
          form of  Reorganization  Securities)  which  may  be  payable  or
          deliverable to  the  Subordinated Creditor  (including  any  such
          payment or distribution payable or  deliverable by virtue of  the
          provisions of,  or any  security  for, any  Instrument  governing
          indebtedness which is subordinate and junior in right of payment
          to the Subordinated Debt).   

          2.3  Delivery of Prohibited Payments or Distributions on Account
           of Subordinated Debt  to Senior  Creditor.   If any  Payment  or
          Distribution  on  Account  of   Subordinated  Debt  (other   than
          distributions  in  the  form  of  Reorganization  Securities   or
          distributions authorized by Sections 2.6 and 2.8) is collected or
          received by  the  Subordinated  Creditor, then  such  payment  or
          distribution shall be  paid over  or delivered  forthwith to  the
          Senior Creditor.

                                     E-107
<PAGE>



          2.4  Subrogation.  Upon  payment in full  in cash  of all  Senior
          Debt, the Subordinated Creditor  shall be immediately  subrogated
          to the  rights of  the  Senior Creditor  (to  the extent  of  the
          payments and distributions previously made to the Senior Creditor
          pursuant to the provisions of this Article 2) to receive payments
          and distributions  of  property  of the  Borrower  applicable  to
          Senior Debt until all amounts owing on Subordinated Debt shall be
          paid in full.  No payments or distributions applicable to Senior
          Debt which the Subordinated Creditor  shall receive by reason  of
          its being  subrogated  to  the  rights  of  the  Senior  Creditor
          pursuant to the provisions of this Section 2.4 shall, as  between
          the Borrower and  its creditors, other  than the Senior  Creditor
          and the Subordinated Creditor, be deemed  to be a payment by  the
          Borrower to or for the account of Subordinated Debt; and, for the
          purposes of such subrogation, no payments or distributions to the
          Senior  Creditor  of  any  property  to  which  the  Subordinated
          Creditor would  be entitled  except for  the provisions  of  this
          Agreement,  and  no  payment  pursuant  to  provisions  of   this
          Agreement to the  Senior Creditor by  the Subordinated  Creditor,
          shall, as between the Borrower and  its creditors, if any,  other
          than the Senior Creditor and the Subordinated Creditor, be deemed
          to be a payment by the Borrower  to or for the account of  Senior
          Debt, it being understood that  the provisions of this  Agreement
          are intended  solely for  the purpose  of defining  the  relative
          rights of the  Subordinated Creditor, on  the one  hand, and  the
          Senior Creditor, on the other hand, and nothing contained in this
          Section 2.4  or elsewhere  in this  Agreement is  intended to  or
          shall impair,  as  between  the  Borrower  and  the  Subordinated
          Creditor, the  obligation of  Borrower,  which  is absolute  and
          unconditional, to pay  to the Subordinated  Creditor, subject  to
          the rights  of  the Senior  Creditor  under this  Agreement,  the
          Subordinated Debt  as and  when the  same  shall become  due  and
          payable in accordance with its terms.

          2.5  Senior Defaults  and  Acceleration.   In  any  circumstances
          where Section 2.2 does not apply, the Subordinated Creditor  will
          not be  entitled to  receive or  retain  any direct  or  indirect
          payment (except any  payment previously made  by Borrower to  the
          Subordinated Creditor which complied  with Sections 2.6 and  2.8)
          (in cash, property, by set-off or otherwise) from the Borrower of
          or on account of any Acquisition Debt if:

               (a)all or any part of the Senior Debt is due and payable at
          stated maturity, by acceleration or otherwise; or

               (b)at the time of making such payment and immediately after 
          giving effect  thereto, there  shall exist  an Event  of  Default
          under the Senior Loan Agreement. 
           2.6  Permitted Payments.  The Subordinated Creditor shall not  be
           entitled to receive or retain any prepayment (in cash, property,
          by set-off or otherwise) of or on account of the Acquisition Note
 
                                     E-108
<PAGE>

          until such time  as the Senior  Debt is paid  in full.   Provided
          that there  exists no  Event of  Default  (or event  which  would
          become and Event of Default with  notice or the passage of  time)
          under the  Senior  Loan  Agreement  which  remains  uncured,  the
          Subordinated Creditor  shall be  entitled to  receive and  retain
          interest repayment and principal repayment, under the Acquisition
          Debt in accordance with the terms of the Acquisition Note.

            2.7  Turn-Over  of  Payments  Received     If  the  Subordinated
           Creditor  shall  receive   any  payment  with   respect  to   the
          Acquisition Note which the Subordinated Creditor is not permitted
          to receive and  retain pursuant to  this Agreement, such  payment
          shall be  held in  trust by  the  Subordinated Creditor  for  the
          benefit of, and  shall be  paid over  promptly on  demand to  the
          Senior Creditor or its successors  and assigns, as their  respec-
          tive interests may appear, for application to the payment of  all
          Senior Debt remaining unpaid until the same shall have been  paid
          in full in cash, after giving effect to any concurrent payment or
          distribution to  the  Senior  Creditor.    No  such  payments  or
          distributions to  the  Senior  Creditor  or  its  successors  and
          assigns shall be deemed to discharge the Senior Debt until it  is
          repaid in full.

           2.8  Permitted   Payments;   Right    to   Retain   Payments.
           Notwithstanding the  foregoing, any  payment  in respect  of  the
          Acquisition Debt  made  in  compliance with  the  terms  of  this
          Agreement and received by the Subordinated Creditor shall  become
          its sole and absolute  property and shall not  be subject to  any
          payment over  or  any distribution  to  or claim  by  the  Senior
          Creditor or any other  person, unless at the  time of receipt  of
          such payment (i) an event specified in either Section 2.2, 2.5(a)
          or 2.5(b) shall have occurred and be continuing and with  respect
          to an event specified in Section 2.5(b) only, the Senior Creditor
          shall have  given  Subordinated  Creditor notice  of  such  event
          within sixty  (60)  days  of the  occurrence  of  such  event  of
          default.  In  the event that  the Subordinated Creditor  receives
          any payment on the Subordinated Debt made in compliance herewith,
          and Senior Creditor has not given any notice as described  above,
          such payment shall conclusively be  determined to be a  permitted
          payment hereunder, otherwise, upon receipt of such notice  within
          such sixty (60) day period, Subordinated Creditor shall  promptly
          remit  such  payment  to  Senior  Creditor  for  application   in
          accordance with Section 2.3 hereof.

           2.9  Borrower's Obligations  Absolute.    The provisions  of this
           Agreement are solely  for the  purpose of  defining the  relative
          rights of  Senior Creditor  as the  holder  of the  Senior  Debt,
          Borrower and the holder of the Acquisition Note.  Nothing  herein
          shall impair, as  between the Borrower  and the Senior  Creditor,
          its successors or assigns, as the holder of any Senior Debt,  the
          obligations  of  the  Borrower,   which  are  unconditional  and
          absolute, to  pay  to the  holder  thereof the  Senior  Debt,  in
 
                                     E-109
<PAGE>

          accordance with the terms of the Senior Loan Agreement.   Nothing
          herein shall impair, as between the Borrower and the Subordinated
          Creditor, the obligations of the Borrower which are unconditional
          and absolute to pay Subordinated Creditor in accordance with  the
          terms of  the Acquisition  Note, subject  to  the terms  of  this
          Subordination Agreement.

                                       ARTICLE 3
                       LIMITATIONS ON CERTAIN ENFORCEMENT ACTIONS
           3.1  Imposition of Standstill Period.

               (a)Each Standstill  Period will  commence on  the  date the
          Standstill Event in  relation to  such Standstill  Period   shall
          have occurred and will  terminate upon the  earliest to occur  of
          (i) the date which is 180 days after the later of (a)  occurrence
          of an Event of Default as defined in the Acquisition Note or  (b)
          the giving of the Standstill Event  Notice; (ii) the date,  after
          such Standstill  Period  shall have  commenced,  such  Standstill
          Event shall have  been cured or  waived or  shall otherwise  have
          ceased to exist; or (iii) June 26,1999.

               (b)At any  time  during a  Standstill  Period,  Borrower or
           Senior  Creditor  may  cause  any  Event  of  Default  under  the
          Acquisition Debt to be cured and, in such event, the Subordinated
          Creditor shall not  have any  right to  accelerate the  principal
          payment of  the Acquisition  Debt as  relates  to such  Event  of
          Default that was cured. 
 
          3.2  Limitations  on  Enforcement  Actions.    The  Subordi nated
          Creditor will not take any Enforcement Action until such time as:

               (a)any Standstill Period is no longer continuing; and

               (b)the  Subordinated  Creditor  shall  have  given  to  the
          Borrower and the  Senior Creditor not  less than  30 days'  prior
          written notice (an "Enforcement Action Notice") of the intent of
          the Subordinated Creditor to take such Enforcement  Action.
           3.3  Certain Notices.  The Subordinated  Creditor shall not take
          any action of the  kind described in the  second sentence of  the
          defined term "Enforcement Action" until the Subordinated Creditor
          shall have given the Senior Creditor at least two (2) days  prior
          notice to the taking thereof.

           3.4  Limitations on  Commencement  of  Bankruptcy  or  Insolvency
           Proceeding.   The  Subordinated  Creditor will  not  commence  or
           institute, or join with any other Person or Persons in commencing
          or instituting, any Bankruptcy or Insolvency Proceeding.


                                     E-110
<PAGE>

          3.5  Limitation on Remedies  Upon Acceleration of  Senior Debt 
          Notwithstanding any contrary provision  of any Subordinated  Debt
          Document, the acceleration of any Senior Debt by the commencement
          of legal proceedings by the Senior Creditor against the  Borrower
          to  enforce  payment  of  any  Senior  Debt  shall  entitle   the
          Subordinated Creditor  to accelerate  Subordinated Debt  or  take
          other Enforcement Action (subject to the applicable provisions of
          Section 2.3 of this Agreement). 

                                       ARTICLE 4 
                                       WAIVERS
            4.1  Waivers of Notice, etc. 
          Creditor under this Agreement, and the subordination arrangements
          contained herein, shall  not be to  any extent or  in any way  or
          manner whatsoever impaired  or otherwise affected  by any of  the
          following, whether or  not the Subordinated  Creditor shall  have
          had any notice or knowledge of any thereof:

               (a)the  dissolution,   termination  of   existence,  death,
           bankruptcy, liquidation,  insolvency, appointment  of a  receiver
          for all  or any  part  of the  property  of, assignment  for  the
          benefit of creditors by, or the commencement of any Bankruptcy or
          Insolvency Proceeding by or against, the Borrower;

               (b)the absorption,  merger  or  consolidation  of,  or  the
           effectuation  of  any  other  change  whatsoever  in  the   name,
          membership, constitution or place of formation of, the Borrower;

               (c)any extension  or  postponement  of  the  time  for  the
          payment of any Senior Debt, the acceptance of any partial payment
          thereon, any and all other  indulgences whatsoever by the  Senior
          Creditor in respect  of any  Senior Debt,  the taking,  addition,
          substitution or release,  in whole  or in  part, at  any time  or
          times, of  any  collateral  securing  any  Senior  Debt,  or  the
          addition, substitution or release,  in whole or  in part, of  any
          Person or Persons primarily or  secondarily liable in respect  of
          any Senior Debt;

               (d)any action or delay  in acting or failure  to act on the
           part of the Senior Creditor under any Senior Debt Documents or in
          respect of the Senior Debt or any collateral securing any  Senior
          Debt or  otherwise,  including  (i)  any  action  by  the  Senior
          Creditor to  enforce any  of its  rights, remedies  or claims  in
          respect of  any collateral  securing any  Senior Debt,  (ii)  any
          failure by the Senior Creditor  strictly or diligently to  assert
          any rights  or  to pursue  any  remedies or  claims  against  the
          Borrower or any other Person or  Persons under any of the  Senior
          Debt Documents or  provided by statute  or at law  or in  equity,
          (iii) any  failure  by  the Senior  Creditor  to  perfect  or  to
          preserve the perfection or priority of any of its Liens  securing


                                     E-111
<PAGE>

          any Senior Debt,  or (iv) any  failure or refusal  by the  Senior
          Creditor to foreclose or to realize upon any collateral securing
          any Senior  Debt or  to take  any action  to enforce  any of  its
          rights, remedies or claims under any Senior Debt Document;

               (e)any modification or  amendment of, or  any supplement or
          addition to, any Senior Debt Document;

               (f)any waiver, consent  or other action  or acquiescence by
           the Senior Creditor in respect of any default by the Borrower in
          its performance or  observance of  or compliance  with any  term,
          covenant or condition contained in any Senior Debt Document; or

               (g)the declaration  that any  Senior Debt  Document  or any
          provision  thereof  is  null   and  void  or  illegal,   invalid,
          unenforceable or inadmissible in evidence; or the failure of  any
          Senior Debt Document to be in full force and effect. 

               The Subordinated Creditor hereby absolutely, unconditionally
          and irrevocably  assents to  and waives  notice  of any  and  all
          matters hereinbefore specified in clauses (a) through (g).
                                       ARTICLE 5 
                      AGREEMENT OF SENIOR CREDITOR AND BORROWER 
          5.1  Agreement  of  Senior   Creditor  to  Provide   Subordinated
          Creditor with  Notice.   Senior Creditor  agrees to  provide  the
          Subordinated Creditor  with  notice  of  any  and  all    written
          notice(s) of  an  Event  of  Default  that  Senior  Creditor  has
          provided to the Borrower declaring an Event of Default under  the
          Senior Loan Documents within sixty (60)  days of such fact.  Such
          notice shall be provided in writing to the disbursement agent  at
          the following address:

                              Magic Box, Inc.
                              Attention: Israel Fintz
                              16698 Northwest 54th Avenue
                              Miami, Florida  33014

               or  at  such  other  address  as  may  be  provided  by  the
          Subordinated Creditor to the Senior Creditor; and

               With a copy to:     Jerry J. Sokol, Esq.
                              McDermott, Will & Emery
                              201 South Biscayne Boulevard, Suite 2200
                              Miami, Florida  33131-4336
          5.2  Representations and Warranty of the Borrower.  The Borrower
          hereby represents to the Senior Creditor as follows: 
 
                                     E-112
<PAGE>

               (a)all subordinated  debt existing  on the  date  hereof is
          Subordinated Debt. 
                                       ARTICLE 6 
                                    MISCELLANEOUS           
           6.1  Amendments, Waivers, etc.  The provisions of this Agreement
          may from time to  time be amended, modified  or  waived, if  such
          amendment, modification or waiver is in writing and consented  to
          by  the  Subordinated  Creditor,  Borrower  and  by  the   Senior
          Creditor.   No failure  or delay  on the  part of  any Person  in
          exercising any power or right under this Agreement shall  operate
          as a waiver thereof, nor shall any single or partial exercise  of
          any such power or  right preclude any  other or further  exercise
          thereof or the exercise of any  other power or right.  No  notice
          to or demand hereunder shall entitle any Person to any notice  or
          demand  in  similar  or  other  circumstances,  unless  otherwise
          required by this  Agreement.   The remedies  herein provided  are
          cumulative and not  exclusive of any  other remedies provided  at
          law or in equity.  No waiver  or approval by a Person under  this
          Agreement shall, except as may be otherwise stated in such waiver
          or approval, be  applicable to any  subsequent transactions.  No
          waiver  or  approval  hereunder  shall  require  any  similar  or
          dissimilar waiver or approval thereafter to be granted hereunder.
           6.2  Further Assurances.    The  Subordinated Creditor  and  the
          Borrower will, from  time to time  at its  own expense,  promptly
          execute and deliver  all such further  Instruments, and take  all
          such  further  action,   as  may  be   reasonably  necessary   or
          appropriate, or as the Senior Creditor may reasonably request, in
          order to carry out the intent of this Agreement.
           6.3  Specific Performance.   Senior Creditor is hereby authorized
          to demand specific performance of this Agreement at any time when
          the Subordinated Creditor shall have failed to comply with any of
          the provisions of  this Agreement applicable  to them whether  or
          not Borrower  shall  have complied  with  any of  the  provisions
          hereof applicable  to it,  and the  Subordinated Creditor  hereby
          irrevocably waives any defense based on the adequacy of a  remedy
          at law  which  might be  asserted  as a  bar  to such  remedy  of
          specific performance. 
           6.4  Severability.  Any provision  of  this Agreement  which  is
           prohibited or unenforceable in any jurisdiction shall, as to such
          jurisdiction, be ineffective to the extent of such prohibition or
          unenforceability without invalidating the remaining provisions of
          this Agreement or affecting the validity or enforceability of any
          such provision in any other jurisdiction.


                                     E-113
<PAGE>

          6.5  Enforcement by  Senior  Creditor.    The  Borrower  and  the
          Subordinated Creditor acknowledge and agree that their respective
          obligations hereunder are, and are intended to be, an inducement
          and consideration to the Senior Creditor to acquire and con tinue
          to hold, or  to continue to  hold, the Senior  Debt.  The  Senior
          Creditor shall be deemed conclusively to have relied upon the ob-
          ligations hereunder of the Borrower and the Subordinated Creditor
          in acquiring and continuing  to hold, or  in continuing to  hold,
          the Senior Debt.  The Senior  Creditor is hereby made an  obligee
          hereunder  and  may  enforce  directly  the  obligations  of  the
          Borrower and  the Subordinated  Creditor contained  herein.   The
          Senior Creditor, by accepting the benefits of this Agreement,  is
          bound by the provisions hereof.
           6.6  Continuing Agreement.  This Agreement shall in all respects
          be a continuing agreement, and this Agreement and the agree ments
          and obligations  of the  Borrower and  the Subordinated Creditor
          hereunder shall remain in full force and effect until all  Senior
          Debt is indefeasibly  paid in full  or all  Subordinated Debt is
          paid in full in compliance with this Agreement.
           6.7  Successors and  Assigns.  This Agreement  shall be  binding
           upon, and shall  inure to the  benefit of, the  Borrower and  the
          Senior  Creditor  and  the   Subordinated  Creditor   and  their
          respective successors in title and assigns.  The rights and obli-
          gations of the Subordinated Creditor under this  Agreement shall
          be  assigned  automatically  to,   and  the  term   "Subordinated
          Creditor" as used in this Agreement shall automatically  include,
          any assignee or successor of such Subordinated Creditor, and such
          assignee or successor shall automatically become a party to this
          Agreement as a  Subordinated Creditor  without the  need for  the
          execution of any Instrument or the  taking of any other action.  
          The Subordinated Creditor shall deliver a  complete copy of this
          Agreement to any potential assignee or successor of the Subordi-
          nated Creditor prior to the effectiveness of any such assignment.
           At  the  request  of the    Senior  Creditor,  the  Subordinated
          Creditor shall  execute and  deliver to  the Senior  Creditor  an
          instrument of accession hereto.

          6.8  Notices.  All notices and other communications provided to a
          party hereunder shall (except as otherwise specifically provided
          herein) be in writing or by facsimile transmission and  addressed
          or delivered  to it  at its  address designated for  notices set
          forth below its signature hereto;  at the addresses specified  in
          Section 5.1 if notice is to the Subordinated Creditor; or at such
          other address as may be designated by such party in a  notice to
          the other parties.  Any notice, if mailed and properly  addressed
          with postage prepaid, and any notice, if transmitted by facsimile
          transmission, shall be deemed given when received.


                                     E-114
<PAGE>

          6.9  Entire Agreement.    This Agreement  constitutes the  entire
          agreement  among  the  Borrower,  the  Senior  Creditor  and  the
          Subordinated Creditor with respect  to the subject matter  hereof
          and supersedes any prior or contemporaneous agreements, represen-
          tations, warranties or understandings,  whether oral, written  or
          implied, as to the subject matter of the Agreement.   
          6.10 CHOICE OF  LAW .   THIS  AGREEMENT  HAS  BEEN  EXECUTED  AND
          DELIVERED IN  THE STATE  OF OHIO  AND SHALL  IN ALL  RESPECTS  BE
          CONSTRUED IN ACCORDANCE WITH AND GOVERNED BY THE INTERNAL LAWS OF
          SUCH STATE  APPLICABLE  TO CONTRACTS  MADE  AND TO  BE  PERFORMED
          WHOLLY WITHIN SUCH STATE.
           6.11 Service of Process.   This Subordination  Agreement shall be
           deemed made in  the state in  which the principal  office of  the
          Senior Creditor is  located, and all  documents evidencing  same,
          and all the rights and  obligations of the Subordinated  Creditor
          and the  Senior  Creditor hereunder,  shall  in any  respects  be
          governed by  and construed  in accordance  with the  laws of  the
          state in which  the principal office  of the  Senior Creditor  is
          located, including  all  matters of  construction,  validity  and
          performance.  Without limitation on the Senior Creditor's ability
          to exercise all its rights to protect or enforce the Senior Loans
          and the Subordinated Obligations,  the Subordinated Creditor  and
          the Senior  Creditor  agree  that in  any  action  or  proceeding
          commenced by  or on  behalf  of the  parties  arising out  of  or
          relating to  this Subordination  Agreement and/or  any  documents
          evidencing same, shall be commenced and maintained exclusively in
          the court  of  applicable  general jurisdiction  located  in  the
          federal district court of applicable general jurisdiction located
          in the  federal district  in which  the principal  office of  the
          Senior Creditor  is located  or any  other courts  of  applicable
          general jurisdiction  located in  the district  where the  Senior
          Creditor is located.   The Subordinated  Creditor and the  Senior
          Creditor also agree  that a summons  and complaint commencing  an
          action or proceeding in any such  courts by or on behalf of  such
          parties shall  be  properly  served  and  shall  confer  personal
          jurisdiction on  a party  to which  said party  consents, if  (a)
          served personally or by certified mail to the party at any of its
          addresses noted herein,  or (b) as  otherwise provided under  the
          laws of the  state in which  the principal office  of the  Senior
          Creditor  is   located.     The   loan(s)  or   other   financial
          accommodation(s) is in part  related to the aforesaid  provisions
          on jurisdiction, which the Senior Creditor deems a vital part  of
          this subordination arrangement.
           6.12 Waiver of  Jury Trial.    To the  extent not  prohibited  by
           Applicable Law which cannot be waived, each of the parties hereto
          waives, and  covenants  that  it  will  not  assert  (whether  as
          plaintiff, defendant or otherwise), any right to trial by jury in
          any forum in respect of any issue, claim, demand, action or cause
 
                                     E-115
<PAGE>
                                            
          of action arising  out of  or based  upon this  Agreement or  the
          subject matter  hereof,  in each  case  whether now  existing  or
          hereafter arising and whether in contract or tort or otherwise.  
          Each of the  parties hereto acknowledges  that the provisions  of
          this Section 6.12 constitute a material inducement upon which the
          Senior Creditor is relying and will rely in holding Senior  Debt.
            Any  party  and  the  Senior  Creditor  may  file  an  original
          counterpart or a  copy of  this Section  6.12 with  any court  as
          written evidence of the consent of each of the parties hereto  to
          the waiver of its right to trial by jury.
           6.13 Counterparts.   This Agreement  may be  executed in  several
           counterparts, each of which  shall be deemed  to be an  original,
          but all of which together shall  constitute but one and the  same
          Instrument.
           6.14 Headings.  The  descriptive headings in  this Agreement  are
          inserted for convenience of reference  only and shall not  affect
          the meaning or interpretation of this Agreement or any  provision
          hereof.
           IN WITNESS WHEREOF, the parties hereto have caused this Agreement
          to be executed under seal by their duly authorized officers as of
          the day and in the year first above written.
                                         BORROWER:
                                         ________
                                         POMEROY COMPUTER RESOURCES, INC.
               By:_____________________________________
               Title:____________________________________
               Address:_________________________________
               ______________________________________
               Fax:____________________________________
               Attention:________________________________
 
                                     E-116
<PAGE>
                                                         
                             SUBORDINATED CREDITOR:
                             _____________________
                                  MAGIC BOX, INC.
               By:_____________________________________
               Title:____________________________________
               Address:_________________________________
               ______________________________________
               Fax:____________________________________
               Attention:________________________________
                                         SENIOR CREDITOR:
                                         _______________
                                         STAR BANK, N.A.
               By:_____________________________________
               Title:____________________________________
               Address:_________________________________
               ______________________________________
               Fax:____________________________________
               Attention:________________________________
           STATE OF OHIO 
          COUNTY OF HAMILTON, ss: 
               On this  ____  day of  ______,  1997, before  me  personally
          appeared ____________ _______________, to me known, who, being by
          me duly sworn, declared that he is the ______________________  of
          POMEROY COMPUTER RESOURCES,  INC., a signatory  of the  foregoing
          Subordination Agreement; and that, being duly authorized, he  did
          execute  the  foregoing  Subordination  Agreement  on  behalf  of
          POMEROY  COMPUTER  RESOURCES,  INC.;   and  that  the   foregoing
          Subordination Agreement  constitutes the  free  act and  deed  of
          POMEROY COMPUTER RESOURCES, INC.
 
                                     E-117
<PAGE>
 
               ________________________________________
                                                               NOTARY PUBLIC 
          My Commission Expires:___________________
          STATE OF FLORIDA 
          COUNTY OF DADE, ss: 
               On this ____  day of  ________, 1997,  before me  personally
          appeared ___________ ________________, to me known, who, being by
          me duly sworn, declared that  he is the _____________________  of
          MAGIC BOX,  INC.,  a  signatory of  the  foregoing  Subordination
          Agreement; and that,  being duly authorized,  he did execute  the
          foregoing Subordination Agreement on  behalf of MAGIC BOX,  INC.,
          and that the  foregoing Subordination  Agreement constitutes  the
          free act and deed of MAGIC BOX, INC.
               ________________________________________
                                        NOTARY PUBLIC 
          My Commission Expires:__________________
                                                   
           STATE OF OHIO 
          COUNTY OF HAMILTON, ss: 
               On this  ____  day  of _____,  1997,  before  me  personally
          appeared ______________  ___________________  to me  known,  who,
          being   by   me   duly   sworn,   declared   that   he   is   the
          __________________  of  STAR  BANK,  N.A.,  a  signatory  of  the
          foregoing  Subordination   Agreement;   and  that,   being   duly
          authorized, he did execute the foregoing Subordination  Agreement
          on  behalf  of   STAR  BANK,   N.A.;  and   that  the   foregoing
          Subordination Agreement constitutes the free act and deed of STAR
          BANK, N.A.. 
               ________________________________________
                                                              NOTARY PUBLIC 
          My Commission Expires:__________________
                                                   

                                     E-118
<PAGE>

                                               SUBORDINATED PROMISSORY NOTE 
          $216,800.00                                        Cincinnati
          (as may be adjusted as
          hereinafter set forth)                              June 26, 1997

                1.     FOR VALUE  RECEIVED,  POMEROY  COMPUTER  RESOURCES,
          INC., a  Delaware  corporation (hereinafter,  together  with  its
          successors  in   title   and  permitted   assigns,   called   the
          "Borrower"), does hereby  absolutely and unconditionally  promise
          to pay to  the order of  MAGIC BOX, INC.,  a Florida  corporation
          ("Lender"), or ISRAEL FINTZ  if this Note is  assigned to him  by
          written notice  to  Borrower,  the sum  of  Two  Hundred  Sixteen
          Thousand Eight Hundred Dollars ($216,800.00) (as may be  adjusted
          downward only in the manner hereinafter set forth), together with
          interest on  the  outstanding  principal balance  from  the  date
          hereof, at the rate specified below. 

               2. The initial face amount of this note ($216,800.00) shall
          be adjusted downward by any decrease required by Sections 4.1(c),
          4.4  and/or  6.12  of  the   Asset  Purchase  Agreement.     Such
          adjustments and the manner in which they are to be made shall  be
          done in  accordance  with such  Sections  of the  Asset  Purchase
          Agreement, which are incorporated herein by reference.  If, prior
          to such adjustments,  Borrower has made  any interest payment  to
          Lender hereunder, the parties agree to adjust any prior  payments
          to equitably  reflect  the  decrease made  as  a  result  of  any
          adjustments contained in Sections 4.1(c), 4.4 and/or 6.12 of  the
          Asset Purchase Agreement. 

               3. Interest shall accrue at the  rate of the prime  rate of
          Star Bank, N.A. as of the date of Closing per annum.  Interest on
          the unpaid  principal  balance of  this  Note shall  be  due  and
          payable quarterly,  with  the  first  interest  payment  due  and
          payable ninety (90) days from the date hereof and on the 26th day
          of each successive  third month thereafter.   Principal shall  be
          paid in two (2)  equal  annual installments of One Hundred  Eight
          Thousand Four Hundred Dollars  ($108,400.00), as may be  adjusted
          pursuant to  the provisions  of paragraph  2, commencing  on  the
          first Anniversary  Date  of this  Note  and then  on  the  second
          Anniversary Date until paid in full.

                4.     All payments  received hereunder  shall be  applied
          first to  interest  and  then  to  principal.    Subject  to  the
          Subordination Agreement,  as  defined  below, this  Note  may  be
          prepaid, in whole or in part, at any time, without penalty.      
                            
                5.     This Note  and  all  obligations  of  the  Borrower
          hereunder are subordinated and made junior in right of payment to
          the extent  and  in  the manner  provided  in  the  Subordination
          Agreement of even date  herewith (the "Subordination  Agreement")
          between Star  Bank, N.A.,  the Lender  and  the Borrower  and  no
          action may be taken by the Lender which conflicts with the  terms
          of such Subordination Agreement as long as it is in effect.

                                     E-119   
<PAGE>

                6.     Upon the  occurrence of  an Event  of Default,  the
          entire principal amount outstanding under this Note, and  accrued
          interest thereon, shall at  once become due  and payable, at  the
          option of the Lender and the  Lender shall have the remedies  set
          forth  in  the   Asset  Purchase   Documents  and   Subordination
          Agreement.  During the continuance  of any Event of Default,  all
          principal evidenced  by  this Note  and  all accrued  and  unpaid
          interest (whether  for  principal  or otherwise)  shall  (to  the
          extent permitted by applicable law)  bear interest at the  annual
          rate of  fifteen  percent (15%).    The unpaid  interest  accrued
          during  the  continuation  of  any   Event  of  Default  on   the
          indebtedness evidenced  by this  Note (whether  for principal  or
          otherwise)  in  accordance  with  the  foregoing  terms  of  this
          paragraph shall become and be absolutely  due and payable by  the
          Borrower to the  Lender hereof on  demand by the  Lender of  this
          Note at  any time.    Interest will  continue  to accrue  on  all
          indebtedness evidenced hereby until the Event of Default shall be
          cured or otherwise remedied. 

                7.     This Note  is issued  pursuant and  subject to  the
          terms and conditions of the Asset Purchase Agreement.  This  Note
          is subject to  all terms and  conditions set forth  in the  Asset
          Purchase  Documents,  which  specifically  reference  this  Note,
          including, but not  limited to, terms  of default  and rights  of
          acceleration, if any.   The terms  and conditions  of said  Asset
          Purchase Documents  are incorporated  herein by  reference.   Any
          holder of this Note is subject  to all claims and defenses  which
          the Borrower could pursue against Lender under the Asset Purchase
          Agreement.

               8. When  this  Note   becomes  due,   by  acceleration   or
          otherwise,  the  Lender  may,  at  its  option,  subject  to  the
          Subordination Agreement,  demand, sue  for, collect  or make  any
          compromise or  settlement it  deems desirable  with reference  to
          property held as security herefor.   The failure to exercise  any
          option to declare the  maturity hereof or  to exercise any  other
          rights under any of the covenants or conditions contained in  the
          Asset Purchase Documents  shall not be  taken or deemed  to be  a
          waiver of the right  to exercise such option  or to declare  such
          maturity after any subsequent violation of any such covenants  or
          conditions.  All remedies provided for herein upon any default by
          the Borrower shall be cumulative and not exclusive. 

               9. Notwithstanding  the  above,   pursuant  to  the   Asset
          Purchase  Agreement,   Lender   made   certain   representations,
          warranties, covenants and agreements with  and to the Borrower.  
          Lender agrees that if the Borrower is entitled to indemnification
          from the Lender under the Asset Purchase Agreement, the amount of
          such indemnification due from Lender may  be set off against  the
          amounts payable hereunder if permitted under and only pursuant to
          the terms of the Asset Purchase Agreement (e.g., pro rata set off
          against all Lenders  under the Asset  Purchase Agreement),  being
          first applied to interest and the withholding all or any part  of
          payment due hereunder as a result of such a set off shall not  be
          considered an Event of Default hereunder.  Lender agrees that the


                                     E-120
<PAGE>

          amount to  which the  Borrower may  be entitled  to recover  from
          Lender shall not be limited by  either the amount paid or due  to
          be paid to  Lender hereunder  or by the  terms of  this Note  but
          shall be governed  by the specific  terms of  the Asset  Purchase
          Documents. 

               10.     The provisions of this Note and the  obligations of
          the Borrower hereunder shall in all  respects be governed by  and
          interpreted and determined in  accordance with the internal  laws
          of the State of Florida.  BORROWER AND THE LENDER AGREE THAT  ANY
          ACTION OR PROCEEDING  COMMENCED BY OR  ON BEHALF  OF THE  PARTIES
          ARISING OUT OF OR  RELATING TO THIS NOTE  SHALL BE COMMENCED  AND
          MAINTAINED EXCLUSIVELY IN THE DISTRICT COURT OF THE UNITED STATES
          OF THE  APPLICABLE DISTRICT  OF FLORIDA,  OR ANY  OTHER COURT  OF
          APPLICABLE JURISDICTION LOCATED IN DADE COUNTY, FLORIDA.

               11.     The  rights  of  the  Lender  hereunder  are  fully
          assignable and transferrable, except  that any assignment  and/or
          transfer made to a competitor of Borrower shall be made only with
          the prior written approval of Borrower, which approval shall  not
          be unreasonably  withheld.    A competitor  of  Borrower  is  any
          individual or entity that  engages in the  leasing or selling  of
          computers and/or computer equipment. 

               12.     The Borrower hereby unconditionally and irrevocably
          waives notice of  acceptance, presentment,  notice of  nonpayment
          (except as provided herein), protest, notice of protest, suit and
          all other conditions precedent  in connection with the  delivery,
          acceptance, collection and/or enforcement of this Note. 

               13.     Should  all  or  any   part  of  the   indebtedness
          represented by this  Note be collected  by action in  law, or  in
          bankruptcy, insolvency, receivership or other court  proceedings,
          or should  this Note  be placed  in the  hands of  attorneys  for
          collection after  the  occurrence of  an  Event of  Default,  the
          Borrower hereby promises to pay to the Lender of this Note,  upon
          demand by the Lender hereof at any time, in addition to principal
          and all (if any) other amounts  payable on or in respect of  this
          Note or the  indebtedness evidenced hereby,  all court costs  and
          reasonable attorneys' fees  and all  other reasonable  collection
          charges and expenses incurred or sustained by the Lender of  this
          Note.

               14.     If   for   any   circumstances    whatsoever,   the
          fulfillment of any provision  of this Note involves  transcending
          the limit of validity prescribed by any applicable usury  statute
          or any other applicable  law with regard  to obligations of  like
          character and amount, then the obligation to be fulfilled will be
          reduced to the limit of such validity as provided in such statute
          or law, so  that in no  event shall any  exaction of interest  be
          possible under this Note in excess of the limit of such validity.
           In no event shall the Borrower be bound to pay interest of  more
          than the legal  limit for the  use, forbearance  or detention  of


                                     E-121
<PAGE>

          money, and  the  right  to  demand  any  such  excess  is  hereby
          expressly waived by the Lender. 

               15.     No delay or omission of the holder of this  Note to
          exercise any right or power arising from any default shall impair
          any such right or power  or be considered to  be a waiver of  any
          such default or any acquiescence therein, nor shall the action or
          non-action of the holder  in case of default  on the part of  the
          Borrower impair any right or power resulting therefrom.

               16.     As used herein, the following terms shall  have the
          following meanings, respectively: 

                  (a) "Anniversary Date"  - June  26, 1998  and each  June
          26th thereafter. 

                  (b) "Asset Purchase  Agreement"  -  The  Asset  Purchase
          Agreement by, between and among the Borrower, the Lender,  Israel
          Fintz, M. Ronald Krongold, Marvin Rosen and Allison Sokol,  dated
          May 30, 1997. 

                  (c) "Asset Purchase  Documents"  -  The  Asset  Purchase
          Agreement  and   any  employment   agreements  or   subordination
          agreement between and  among the  parties to  the Asset  Purchase
          Agreement. 

                  (d) "Event of Default" -
 
                     (i) The failure of  Borrower to make  any payment of
          principal or interest due under this  Note for a period of  seven
          (7) days after its due date; or

                      (ii)     A  default  under  the  Senior  Debt   loan
          documentation that has been declared in writing, remains  uncured
          past any  applicable cure  period, and  results in  the  declared
          acceleration of the Senior Debt; or

                      (iii)    A material default  by Borrower  of any  of
          its obligations under the Asset  Purchase Agreement which is  not
          cured within all applicable cure periods set forth therein; or

                      (iv)     A default by Borrower under any other  note
          payable to Lender pursuant to the Asset Purchase Agreement. 

                  (e) "Senior Debt"  - The  Debt of  the Borrower  to Star
          Bank, N.A., as set forth in the Subordination Agreement.
                                         BORROWER:
                                         ________           Witnesses:
                         POMEROY  COMPUTER  RESOURCES,
          INC.

                                     E-122
<PAGE>
           ___________________________   By:
          _____________________________________
          ___________________________   Its:
          _____________________________________

          THE OBLIGATION REPRESENTED BY THIS  INSTRUMENT IS SUBJECT TO  THE
          TERMS OF A SUBORDINATION AGREEMENT DATED  JUNE 26, 1997 IN  FAVOR
          OF THE  STAR  BANK,  N.A. TO  WHICH  REFERENCE  IS  HEREBY  MADE,
          RESTRICTING THE RIGHTS OF THE MAKER  OR DRAWER AND OF ANY  HOLDER
          WITH RESPECT TO PAYMENTS ON ACCOUNT OF THE PRINCIPAL AND INTEREST
          HEREOF.


                                     E-123
<PAGE>


                                             SUBORDINATED PROMISSORY NOTE

          $54,200.00                                         Cincinnati
          (as may be adjusted as
          hereinafter set forth)                              June 26, 1997

                1.     FOR VALUE  RECEIVED,  POMEROY  COMPUTER  RESOURCES,
          INC., a  Delaware  corporation (hereinafter,  together  with  its
          successors  in   title   and  permitted   assigns,   called   the
          "Borrower"), does hereby  absolutely and unconditionally  promise
          to pay to  the order of  MAGIC BOX, INC.,  a Florida  corporation
          ("Lender"), or ALLISON SOKOL if this  Note is assigned to her  by
          written notice to Borrower,  the sum of  Fifty Four Thousand  Two
          Hundred Dollars ($54,200.00) (as may be adjusted downward only in
          the manner hereinafter set forth), together with interest on  the
          outstanding principal balance from the  date hereof, at the  rate
          specified below. 

               2. The initial face amount of this note  ($54,200.00) shall
          be adjusted downward by any decrease required by Sections 4.1(c),
          4.4  and/or  6.12  of  the   Asset  Purchase  Agreement.     Such
          adjustments and the manner in which they are to be made shall  be
          done in  accordance  with such  Sections  of the  Asset  Purchase
          Agreement, which are incorporated herein by reference.  If, prior
          to such adjustments,  Borrower has made  any interest payment  to
          Lender hereunder, the parties agree to adjust any prior  payments
          to equitably  reflect  the  decrease made  as  a  result  of  any
          adjustments contained in Sections 4.1(c), 4.4 and/or 6.12 of  the
          Asset Purchase Agreement. 

               3. Interest shall accrue at the  rate of the prime  rate of
          Star Bank, N.A. as of the date of Closing per annum.  Interest on
          the unpaid  principal  balance of  this  Note shall  be  due  and
          payable quarterly,  with  the  first  interest  payment  due  and
          payable ninety (90) days from the date hereof and on the 26th day
          of each successive  third month thereafter.   Principal shall  be
          paid in  two  (2)   equal  annual  installments  of  Twenty-Seven
          Thousand One  Hundred Dollars  ($27,100.00), as  may be  adjusted
          pursuant to  the provisions  of paragraph  2, commencing  on  the
          first Anniversary  Date  of this  Note  and then  on  the  second
          Anniversary Date until paid in full.

                4.     All payments  received hereunder  shall be  applied
          first to  interest  and  then  to  principal.    Subject  to  the
          Subordination Agreement,  as  defined  below, this  Note  may  be
          prepaid, in whole or in part, at any time, without penalty.      
                            
                5.     This Note  and  all  obligations  of  the  Borrower
          hereunder are subordinated and made junior in right of payment to
          the extent  and  in  the manner  provided  in  the  Subordination
          Agreement of even date  herewith (the "Subordination  Agreement")

                                     E-124   
<PAGE>

          between Star  Bank, N.A.,  the Lender  and  the Borrower  and  no
          action may be taken by the Lender which conflicts with the  terms
          of such Subordination Agreement as long as it is in effect.

                6.     Upon th e occurrence  of an  Event of  Default, the
          entire principal amount outstanding under this Note, and  accrued
          interest thereon, shall at  once become due  and payable, at  the
          option of the Lender and the  Lender shall have the remedies  set
          forth  in  the   Asset  Purchase   Documents  and   Subordination
          Agreement.  During the continuance  of any Event of Default,  all
          principal evidenced  by  this Note  and  all accrued  and  unpaid
          interest (whether  for  principal  or otherwise)  shall  (to  the
          extent permitted by applicable law)  bear interest at the  annual
          rate of  fifteen  percent (15%).    The unpaid  interest  accrued
          during  the  continuation  of  any   Event  of  Default  on   the
          indebtedness evidenced  by this  Note (whether  for principal  or
          otherwise)  in  accordance  with  the  foregoing  terms  of  this
          paragraph shall become and be absolutely  due and payable by  the
          Borrower to the  Lender hereof on  demand by the  Lender of  this
          Note at  any time.    Interest will  continue  to accrue  on  all
          indebtedness evidenced hereby until the Event of Default shall be
          cured or otherwise remedied. 

                7.     This Note  is issued  pursuant and  subject to  the
          terms and conditions of the Asset Purchase Agreement.  This  Note
          is subject to  all terms and  conditions set forth  in the  Asset
          Purchase  Documents,  which  specifically  reference  this  Note,
          including, but not  limited to, terms  of default  and rights  of
          acceleration, if any.   The terms  and conditions  of said  Asset
          Purchase Documents  are incorporated  herein by  reference.   Any
          holder of this Note is subject  to all claims and defenses  which
          the Borrower could pursue against Lender under the Asset Purchase
          Agreement.

               8. When  this  Note   becomes  due,   by  acceleration   or
          otherwise,  the  Lender  may,  at  its  option,  subject  to  the
          Subordination Agreement,  demand, sue  for, collect  or make  any
          compromise or  settlement it  deems desirable  with reference  to
          property held as security herefor.   The failure to exercise  any
          option to declare the  maturity hereof or  to exercise any  other
          rights under any of the covenants or conditions contained in  the
          Asset Purchase Documents  shall not be  taken or deemed  to be  a
          waiver of the right  to exercise such option  or to declare  such
          maturity after any subsequent violation of any such covenants  or
          conditions.  All remedies provided for herein upon any default by
          the Borrower shall be cumulative and not exclusive. 

               9. Notwithstanding  the  above,   pursuant  to  the   Asset
          Purchase  Agreement,   Lender   made   certain   representations,
          warranties, covenants and agreements with  and to the Borrower.  
          Lender agrees that if the Borrower is entitled to indemnification
          from the Lender under the Asset Purchase Agreement, the amount of
          such indemnification due from Lender may  be set off against  the


                                     E-125
<PAGE>

          amounts payable hereunder if permitted under and only pursuant to
          the terms of the Asset Purchase Agreement (e.g., pro rata set off
          against all Lenders  under the Asset  Purchase Agreement),  being
          first applied to interest and the withholding all or any part  of
          payment due hereunder as a result of such a set off shall not  be
          considered an Event of Default hereunder.  Lender agrees that the
          amount to  which the  Borrower may  be entitled  to recover  from
          Lender shall not be limited by  either the amount paid or due  to
          be paid to  Lender hereunder  or by the  terms of  this Note  but
          shall be governed  by the specific  terms of  the Asset  Purchase
          Documents. 

               10.     The provisions of this Note and the  obligations of
          the Borrower hereunder shall in all  respects be governed by  and
          interpreted and determined in  accordance with the internal  laws
          of the State of Florida.  BORROWER AND THE LENDER AGREE THAT  ANY
          ACTION OR PROCEEDING  COMMENCED BY OR  ON BEHALF  OF THE  PARTIES
          ARISING OUT OF OR  RELATING TO THIS NOTE  SHALL BE COMMENCED  AND
          MAINTAINED EXCLUSIVELY IN THE DISTRICT COURT OF THE UNITED STATES
          OF THE  APPLICABLE DISTRICT  OF FLORIDA,  OR ANY  OTHER COURT  OF
          APPLICABLE JURISDICTION LOCATED IN DADE COUNTY, FLORIDA.

               11.     The  rights  of  the  Lender  hereunder  are  fully
          assignable and transferrable, except  that any assignment  and/or
          transfer made to a competitor of Borrower shall be made only with
          the prior written approval of Borrower, which approval shall  not
          be unreasonably  withheld.    A competitor  of  Borrower  is  any
          individual or entity that  engages in the  leasing or selling  of
          computers and/or computer equipment. 

               12.     The Borrower hereby unconditionally and irrevocably
          waives notice of  acceptance, presentment,  notice of  nonpayment
          (except as provided herein), protest, notice of protest, suit and
          all other conditions precedent  in connection with the  delivery,
          acceptance, collection and/or enforcement of this Note. 

               13.     Should  all  or  any   part  of  the   indebtedness
          represented by this  Note be collected  by action in  law, or  in
          bankruptcy, insolvency, receivership or other court  proceedings,
          or should  this Note  be placed  in the  hands of  attorneys  for
          collection after  the  occurrence of  an  Event of  Default,  the
          Borrower hereby promises to pay to the Lender of this Note,  upon
          demand by the Lender hereof at any time, in addition to principal
          and all (if any) other amounts  payable on or in respect of  this
          Note or the  indebtedness evidenced hereby,  all court costs  and
          reasonable attorneys' fees  and all  other reasonable  collection
          charges and expenses incurred or sustained by the Lender of  this
          Note.

               14.     If   for   any   circumstances    whatsoever,   the
          fulfillment of any provision  of this Note involves  transcending
          the limit of validity prescribed by any applicable usury  statute
          or any other applicable  law with regard  to obligations of  like
          character and amount, then the obligation to be fulfilled will be


                                     E-126
<PAGE>

          reduced to the limit of such validity as provided in such statute
          or law, so  that in no  event shall any  exaction of interest  be
          possible under this Note in excess of the limit of such validity.
           In no event shall the Borrower be bound to pay interest of  more
          than the legal  limit for the  use, forbearance  or detention  of
          money, and  the  right  to  demand  any  such  excess  is  hereby
          expressly waived by the Lender. 

               15.     No delay or omission of the holder of this  Note to
          exercise any right or power arising from any default shall impair
          any such right or power  or be considered to  be a waiver of  any
          such default or any acquiescence therein, nor shall the action or
          non-action of the holder  in case of default  on the part of  the
          Borrower impair any right or power resulting therefrom.

               16.     As used herein, the following terms shall  have the
          following meanings, respectively: 

                  (a) "Anniversary Date"  - June  26, 1998  and each  June
          26th thereafter. 

                  (b) "Asset Purchase  Agreement"  -  The  Asset  Purchase
          Agreement by, between and among the Borrower, the Lender,  Israel
          Fintz, M. Ronald Krongold, Marvin Rosen and Allison Sokol,  dated
          May 30, 1997. 

                  (c) "Asset Purchase  Documents"  -  The  Asset  Purchase
          Agreement  and   any  employment   agreements  or   subordination
          agreement between and  among the  parties to  the Asset  Purchase
          Agreement. 

                  (d) "Event of Default" -

                      (i) The failure of  Borrower to make  any payment of
           principal or interest due under this  Note for a period of  seven
          (7) days after its due date; or

                      (ii)     A  default  under  the  Senior  Debt   loan
          documentation that has been declared in writing, remains  uncured
          past any  applicable cure  period, and  results in  the  declared
          acceleration of the Senior Debt; or

                      (iii)    A material default  by Borrower  of any  of
          its obligations under the Asset  Purchase Agreement which is  not
          cured within all applicable cure periods set forth therein; or

                      (iv)     A default by Borrower under any other  note
          payable to Lender pursuant to the Asset Purchase Agreement. 

                  (e) "Senior Debt"  - The  Debt of  the Borrower  to Star
          Bank, N.A., as set forth in the Subordination Agreement.
                                         BORROWER:
                                         ________ 
                                     E-127
<PAGE>


          Witnesses:                         POMEROY  COMPUTER   RESOURCES,
          INC.
          ___________________________   By:
          _____________________________________
          ___________________________   Its:
          _____________________________________

          THE OBLIGATION REPRESENTED BY THIS  INSTRUMENT IS SUBJECT TO  THE
          TERMS OF A SUBORDINATION AGREEMENT DATED  JUNE 26, 1997 IN  FAVOR
           OF THE  STAR  BANK,  N.A. TO  WHICH  REFERENCE  IS  HEREBY  MADE,
          RESTRICTING THE RIGHTS OF THE MAKER  OR DRAWER AND OF ANY  HOLDER
          WITH RESPECT TO PAYMENTS ON ACCOUNT OF THE PRINCIPAL AND INTEREST
          HEREOF.

                                     E-128
<PAGE>

                                              SUBORDINATED PROMISSORY NOTE 
          $135,500.00                                            Cincinnati
          (as may be adjusted as
          hereinafter set forth)                              June 26, 1997

                1.     FOR VALUE  RECEIVED,  POMEROY  COMPUTER  RESOURCES,
          INC., a  Delaware  corporation (hereinafter,  together  with  its
          successors  in   title   and  permitted   assigns,   called   the
          "Borrower"), does hereby  absolutely and unconditionally  promise
          to pay to  the order of  MAGIC BOX, INC.,  a Florida  corporation
          ("Lender"), or MARVIN ROSEN  if this Note is  assigned to him  by
          written notice to  Borrower, the sum  of One Hundred  Thirty-Five
          Thousand Five Hundred Dollars  ($135,500.00) (as may be  adjusted
          downward only in the manner hereinafter set forth), together with
          interest on  the  outstanding  principal balance  from  the  date
          hereof, at the rate specified below. 

               2. The initial face amount of this note ($135,500.00) shall
          be adjusted downward by any decrease required by Sections 4.1(c),
          4.4  and/or  6.12  of  the   Asset  Purchase  Agreement.     Such
          adjustments and the manner in which they are to be made shall  be
          done in  accordance  with such  Sections  of the  Asset  Purchase
          Agreement, which are incorporated herein by reference.  If, prior
          to such adjustments,  Borrower has made  any interest payment  to
          Lender hereunder, the parties agree to adjust any prior  payments
          to equitably  reflect  the  decrease made  as  a  result  of  any
          adjustments contained in Sections 4.1(c), 4.4 and/or 6.12 of  the
          Asset Purchase Agreement. 

               3. Interest shall accrue at the  rate of the prime  rate of
          Star Bank, N.A. as of the date of Closing per annum.  Interest on
          the unpaid  principal  balance of  this  Note shall  be  due  and
          payable quarterly,  with  the  first  interest  payment  due  and
          payable ninety (90) days from the date hereof and on the 26th day
          of each successive  third month thereafter.   Principal shall  be
          paid in  two  (2)    equal  annual  installments  of  Sixty-Seven
          Thousand Seven  Hundred Fifty  Dollars  ($67,750.00), as  may  be
          adjusted pursuant to the provisions of paragraph 2, commencing on
          the first Anniversary Date  of this Note and  then on the  second
          Anniversary Date until paid in full.

                4.     All payments  received hereunder  shall be  applied
          first to  interest  and  then  to  principal.    Subject  to  the
          Subordination Agreement,  as  defined  below, this  Note  may  be
          prepaid, in whole or in part, at any time, without penalty.      
                            
                5.     This Note  and  all  obligations  of  the  Borrower
          hereunder are subordinated and made junior in right of payment to
          the extent  and  in  the manner  provided  in  the  Subordination
          Agreement of even date  herewith (the "Subordination  Agreement")
          between Star  Bank, N.A.,  the Lender  and  the Borrower  and  no

                                     E-129   
<PAGE>

          action may be taken by the Lender which conflicts with the  terms
          of such Subordination Agreement as long as it is in effect.

                6.     Upon the  occurrence of  an Event  of Default,  the
          entire principal amount outstanding under this Note, and  accrued
          interest thereon, shall at  once become due  and payable, at  the
          option of the Lender and the  Lender shall have the remedies  set
          forth  in  the   Asset  Purchase   Documents  and   Subordination
          Agreement.  During the continuance  of any Event of Default,  all
          principal evidenced  by  this Note  and  all accrued  and  unpaid
          interest (whether  for  principal  or otherwise)  shall  (to  the
          extent permitted by applicable law)  bear interest at the  annual
          rate of  fifteen  percent (15%).    The unpaid  interest  accrued
          during  the  continuation  of  any   Event  of  Default  on   the
          indebtedness evidenced  by this  Note (whether  for principal  or
          otherwise)  in  accordance  with  the  foregoing  terms  of  this
          paragraph shall become and be absolutely  due and payable by  the
          Borrower to the  Lender hereof on  demand by the  Lender of  this
          Note at  any time.    Interest will  continue  to accrue  on  all
          indebtedness evidenced hereby until the Event of Default shall be
          cured or otherwise remedied. 

                7.     This Note  is issued  pursuant and  subject to  the
          terms and conditions of the Asset Purchase Agreement.  This  Note
          is subject to  all terms and  conditions set forth  in the  Asset
          Purchase  Documents,  which  specifically  reference  this  Note,
          including, but not  limited to, terms  of default  and rights  of
          acceleration, if any.   The terms  and conditions  of said  Asset
          Purchase Documents  are incorporated  herein by  reference.   Any
          holder of this Note is subject  to all claims and defenses  which
          the Borrower could pursue against Lender under the Asset Purchase
          Agreement.

               8. When  this  Note   becomes  due,   by  acceleration   or
          otherwise,  the  Lender  may,  at  its  option,  subject  to  the
          Subordination Agreement,  demand, sue  for, collect  or make  any
          compromise or  settlement it  deems desirable  with reference  to
          property held as security herefor.   The failure to exercise  any
          option to declare the  maturity hereof or  to exercise any  other
          rights under any of the covenants or conditions contained in  the
          Asset Purchase Documents  shall not be  taken or deemed  to be  a
          waiver of the right  to exercise such option  or to declare  such
          maturity after any subsequent violation of any such covenants  or
          conditions.  All remedies provided for herein upon any default by
          the Borrower shall be cumulative and not exclusive. 

               9. Notwithstanding  the  above,   pursuant  to  the   Asset
          Purchase  Agreement,   Lender   made   certain   representations,
          warranties, covenants and agreements with  and to the Borrower.  
          Lender agrees that if the Borrower is entitled to indemnification
          from the Lender under the Asset Purchase Agreement, the amount of
          such indemnification due from Lender may  be set off against  the
          amounts payable hereunder if permitted under and only pursuant to
          the terms of the Asset Purchase Agreement (e.g., pro rata set off


                                     E-130
<PAGE>

          against all Lenders  under the Asset  Purchase Agreement),  being
          first applied to interest and the withholding all or any part  of
          payment due hereunder as a result of such a set off shall not  be
          considered an Event of Default hereunder.  Lender agrees that the
          amount to  which the  Borrower may  be entitled  to recover  from
          Lender shall not be limited by  either the amount paid or due  to
          be paid to  Lender hereunder  or by the  terms of  this Note  but
          shall be governed  by the specific  terms of  the Asset  Purchase
          Documents. 

               10.     The provisions of this Note and the  obligations of
          the Borrower hereunder shall in all  respects be governed by  and
          interpreted and determined in  accordance with the internal  laws
          of the State of Florida.  BORROWER AND THE LENDER AGREE THAT  ANY
          ACTION OR PROCEEDING  COMMENCED BY OR  ON BEHALF  OF THE  PARTIES
          ARISING OUT OF OR  RELATING TO THIS NOTE  SHALL BE COMMENCED  AND
          MAINTAINED EXCLUSIVELY IN THE DISTRICT COURT OF THE UNITED STATES
          OF THE  APPLICABLE DISTRICT  OF FLORIDA,  OR ANY  OTHER COURT  OF
          APPLICABLE JURISDICTION LOCATED IN DADE COUNTY, FLORIDA.

               11.     The  rights  of  the  Lender  hereunder  are  fully
          assignable and transferrable, except  that any assignment  and/or
          transfer made to a competitor of Borrower shall be made only with
          the prior written approval of Borrower, which approval shall  not
          be unreasonably  withheld.    A competitor  of  Borrower  is  any
          individual or entity that  engages in the  leasing or selling  of
          computers and/or computer equipment. 

               12.     The Borrower hereby unconditionally and irrevocably
          waives notice of  acceptance, presentment,  notice of  nonpayment
          (except as provided herein), protest, notice of protest, suit and
          all other conditions precedent  in connection with the  delivery,
          acceptance, collection and/or enforcement of this Note. 

               13.     Should  all  or  any   part  of  the   indebtedness
          represented by this  Note be collected  by action in  law, or  in
          bankruptcy, insolvency, receivership or other court  proceedings,
          or should  this Note  be placed  in the  hands of  attorneys  for
          collection after  the  occurrence of  an  Event of  Default,  the
          Borrower hereby promises to pay to the Lender of this Note,  upon
          demand by the Lender hereof at any time, in addition to principal
          and all (if any) other amounts  payable on or in respect of  this
          Note or the  indebtedness evidenced hereby,  all court costs  and
          reasonable attorneys' fees  and all  other reasonable  collection
          charges and expenses incurred or sustained by the Lender of  this
          Note.

               14.     If   for   any   circumstances    whatsoever,   the
          fulfillment of any provision  of this Note involves  transcending
          the limit of validity prescribed by any applicable usury  statute
          or any other applicable  law with regard  to obligations of  like
          character and amount, then the obligation to be fulfilled will be
          reduced to the limit of such validity as provided in such statute
          or law, so  that in no  event shall any  exaction of interest  be

                                     E-131
<PAGE>

           possible under this Note in excess of the limit of such validity.
           In no event shall the Borrower be bound to pay interest of  more
          than the legal  limit for the  use, forbearance  or detention  of
          money, and  the  right  to  demand  any  such  excess  is  hereby
          expressly waived by the Lender. 

               15.     No delay or omission of the holder of this  Note to
          exercise any right or power arising from any default shall impair
          any such right or power  or be considered to  be a waiver of  any
          such default or any acquiescence therein, nor shall the action or
          non-action of the holder  in case of default  on the part of  the
          Borrower impair any right or power resulting therefrom.

               16.     As used herein, the following terms shall  have the
          following meanings, respectively: 

                  (a) "Anniversary Date"  - June  26, 1998  and each  June
          26th thereafter. 

                  (b) "Asset Purchase  Agreement"  -  T he Asset  Purchase
          Agreement by, between and among the Borrower, the Lender,  Israel
          Fintz, M. Ronald Krongold, Marvin Rosen and Allison Sokol,  dated
          May 30, 1997. 

                  (c) "Asset Purchase  Documents"  -  The  Asset  Purchase
          Agreement  and   any  employment   agreements  or   subordination
          agreement between and  among the  parties to  the Asset  Purchase
          Agreement. 

                  (d) "Event of Default" -

                      (i) The failure of  Borrower to make  any payment of
          principal or interest due under this  Note for a period of  seven
          (7) days after its due date; or

                      (ii)     A  default  under  the  Senior  Debt   loan
          documentation that has been declared in writing, remains  uncured
          past any  applicable cure  period, and  results in  the  declared
          acceleration of the Senior Debt; or

                      (iii)    A material default  by Borrower  of any  of
          its obligations under the Asset  Purchase Agreement which is  not
          cured within all applicable cure periods set forth therein; or

                      (iv)     A default by Borrower under any other  note
          payable to Lender pursuant to the Asset Purchase Agreement. 

                  (e) "Senior Debt"  - The  Debt of  the Borrower  to Star
          Bank, N.A., as set forth in the Subordination Agreement.
                                         BORROWER
                                         ________ 
                                     E-132
<PAGE>
           Witnesses:                         POMEROY  COMPUTER   RESOURCES,
          INC.
          ___________________________   By:
          _____________________________________
         ___________________________   Its:
          _____________________________________
           THE OBLIGATION REPRESENTED BY THIS  INSTRUMENT IS SUBJECT TO  THE
           TERMS OF A SUBORDINATION AGREEMENT DATED  JUNE 26, 1997 IN  FAVOR
          OF THE  STAR  BANK,  N.A. TO  WHICH  REFERENCE  IS  HEREBY  MADE,
           RESTRICTING THE RIGHTS OF THE MAKER  OR DRAWER AND OF ANY  HOLDER
          WITH RESPECT TO PAYMENTS ON ACCOUNT OF THE PRINCIPAL AND INTEREST
          HEREOF.

                                     E-133
<PAGE>



                                             SUBORDINATED PROMISSORY NOTE

          $135,500.00                                          Cincinnati
          (as may be adjusted as
          hereinafter set forth)                              June 26, 1997

                1.     FOR VALUE  RECEIVED,  POMEROY  COMPUTER  RESOURCES,
          INC., a  Delaware  corporation (hereinafter,  together  with  its
          successors  in   title   and  permitted   assigns,   called   the
          "Borrower"), does hereby  absolutely and unconditionally  promise
          to pay to  the order of  MAGIC BOX, INC.,  a Florida  corporation
          ("Lender"), or M. RONALD KRONGOLD if this Note is assigned to him
          by written notice to Borrower, the sum of One Hundred Thirty-Five
          Thousand Five Hundred Dollars  ($135,500.00) (as may be  adjusted
          downward only in the manner hereinafter set forth), together with
          interest on  the  outstanding  principal balance  from  the  date
          hereof, at the rate specified below. 

               2. The initial face amount of this note ($135,500.00) shall
          be adjusted downward by any decrease required by Sections 4.1(c),
          4.4  and/or  6.12  of  the   Asset  Purchase  Agreement.     Such
          adjustments and the manner in which they are to be made shall  be
          done in  accordance  with such  Sections  of the  Asset  Purchase
          Agreement, which are incorporated herein by reference.  If, prior
          to such adjustments,  Borrower has made  any interest payment  to
          Lender hereunder, the parties agree to adjust any prior  payments
          to equitably  reflect  the  decrease made  as  a  result  of  any
          adjustments contained in Sections 4.1(c), 4.4 and/or 6.12 of  the
          Asset Purchase Agreement. 

               3. Interest shall accrue at the  rate of the prime  rate of
          Star Bank, N.A. as of the date of Closing per annum.  Interest on
          the unpaid  principal  balance of  this  Note shall  be  due  and
          payable quarterly,  with  the  first  interest  payment  due  and
          payable ninety (90) days from the date hereof and on the 26th day
          of each successive  third month thereafter.   Principal shall  be
          paid in  two  (2)    equal  annual  installments  of  Sixty-Seven
          Thousand Seven  Hundred Fifty  Dollars  ($67,750.00), as  may  be
          adjusted pursuant to the provisions of paragraph 2, commencing on
          the first Anniversary Date  of this Note and  then on the  second
          Anniversary Date until paid in full.

                4.     All payments  received hereunder  shall be  applied
          first to  interest  and  then  to  principal.    Subject  to  the
          Subordination Agreement,  as  defined  below, this  Note  may  be
          prepaid, in whole or in part, at any time, without penalty.      
                            
                5.     This Note  and  all  obligations  of  the  Borrower
          hereunder are subordinated and made junior in right of payment to
          the extent  and  in  the manner  provided  in  the  Subordination
          Agreement of even date  herewith (the "Subordination  Agreement")

                                     E-134   
<PAGE>

          between Star  Bank, N.A.,  the Lender  and  the Borrower  and  no
          action may be taken by the Lender which conflicts with the  terms
          of such Subordination Agreement as long as it is in effect.

                6.     Upon the  occurrence of  an Event  of Default,  the
          entire principal amount outstanding under this Note, and  accrued
          interest thereon, shall at  once become due  and payable, at  the
          option of the Lender and the  Lender shall have the remedies  set
          forth  in  the   Asset  Purchase   Documents  and   Subordination
          Agreement.  During the continuance  of any Event of Default,  all
          principal evidenced  by  this Note  and  all accrued  and  unpaid
          interest (whether  for  principal  or otherwise)  shall  (to  the
          extent permitted by applicable law)  bear interest at the  annual
          rate of  fifteen  percent (15%).    The unpaid  interest  accrued
          during  the  continuation  of  any   Event  of  Default  on   the
          indebtedness evidenced  by this  Note (whether  for principal  or
          otherwise)  in  accordance  with  the  foregoing  terms  of  this
          paragraph shall become and be absolutely  due and payable by  the
          Borrower to the  Lender hereof on  demand by the  Lender of  this
          Note at  any time.    Interest will  continue  to accrue  on  all
          indebtedness evidenced hereby until the Event of Default shall be
          cured or otherwise remedied. 

                7.     This Note  is issued  pursuant and  subject to  the
          terms and conditions of the Asset Purchase Agreement.  This  Note
          is subject to  all terms and  conditions set forth  in the  Asset
          Purchase  Documents,  which  specifically  reference  this  Note,
          including, but not  limited to, terms  of default  and rights  of
          acceleration, if any.   The terms  and conditions  of said  Asset
          Purchase Documents  are incorporated  herein by  reference.   Any
          holder of this Note is subject  to all claims and defenses  which
          the Borrower could pursue against Lender under the Asset Purchase
          Agreement.

               8. When  this  Note   becomes  due,   by  acceleration   or
          otherwise,  the  Lender  may,  at  its  option,  subject  to  the
          Subordination Agreement,  demand, sue  for, collect  or make  any
          compromise or  settlement it  deems desirable  with reference  to
          property held as security herefor.   The failure to exercise  any
          option to declare the  maturity hereof or  to exercise any  other
          rights under any of the covenants or conditions contained in  the
          Asset Purchase Documents  shall not be  taken or deemed  to be  a
          waiver of the right  to exercise such option  or to declare  such
          maturity after any subsequent violation of any such covenants  or
          conditions.  All remedies provided for herein upon any default by
          the Borrower shall be cumulative and not exclusive. 

               9. Notwithstanding  the  above,   pursuant  to  the   Asset
          Purchase  Agreement,   Lender   made   certain   representations,
          warranties, covenants and agreements with  and to the Borrower.  
          Lender agrees that if the Borrower is entitled to indemnification
          from the Lender under the Asset Purchase Agreement, the amount of
          such indemnification due from Lender may  be set off against  the
          amounts payable hereunder if permitted under and only pursuant to


                                     E-135
<PAGE>

          the terms of the Asset Purchase Agreement (e.g., pro rata set off
          against all Lenders  under the Asset  Purchase Agreement),  being
          first applied to interest and the withholding all or any part  of
          payment due hereunder as a result of such a set off shall not  be
          considered an Event of Default hereunder.  Lender agrees that the
          amount to  which the  Borrower may  be entitled  to recover  from
          Lender shall not be limited by  either the amount paid or due  to
          be paid to  Lender hereunder  or by the  terms of  this Note  but
          shall be governed  by the specific  terms of  the Asset  Purchase
          Documents. 

               10.     The provisions of this Note and the  obligations of
          the Borrower hereunder shall in all  respects be governed by  and
          interpreted and determined in  accordance with the internal  laws
          of the State of Florida.  BORROWER AND THE LENDER AGREE THAT  ANY
          ACTION OR PROCEEDING  COMMENCED BY OR  ON BEHALF  OF THE  PARTIES
          ARISING OUT OF OR  RELATING TO THIS NOTE  SHALL BE COMMENCED  AND
          MAINTAINED EXCLUSIVELY IN THE DISTRICT COURT OF THE UNITED STATES
          OF THE  APPLICABLE DISTRICT  OF FLORIDA,  OR ANY  OTHER COURT  OF
          APPLICABLE JURISDICTION LOCATED IN DADE COUNTY, FLORIDA.
 
              11.     The  rights  of  the  Lender  hereunder  are  fully
          assignable and transferrable, except  that any assignment  and/or
          transfer made to a competitor of Borrower shall be made only with
          the prior written approval of Borrower, which approval shall  not
          be unreasonably  withheld.    A competitor  of  Borrower  is  any
          individual or entity that  engages in the  leasing or selling  of
          computers and/or computer equipment. 

               12.     The Borrower hereby unconditionally and irrevocably
          waives notice of  acceptance, presentment,  notice of  nonpayment
          (except as provided herein), protest, notice of protest, suit and
          all other conditions precedent  in connection with the  delivery,
          acceptance, collection and/or enforcement of this Note. 

               13.     Should  all  or  any   part  of  the   indebtedness
          represented by this  Note be collected  by action in  law, or  in
          bankruptcy, insolvency, receivership or other court  proceedings,
          or should  this Note  be placed  in the  hands of  attorneys  for
          collection after  the  occurrence of  an  Event of  Default,  the
          Borrower hereby promises to pay to the Lender of this Note,  upon
          demand by the Lender hereof at any time, in addition to principal
          and all (if any) other amounts  payable on or in respect of  this
          Note or the  indebtedness evidenced hereby,  all court costs  and
          reasonable attorneys' fees  and all  other reasonable  collection
          charges and expenses incurred or sustained by the Lender of  this
          Note.

               14.     If   for   any   circumstances    whatsoever,   the
          fulfillment of any provision  of this Note involves  transcending
          the limit of validity prescribed by any applicable usury  statute
          or any other applicable  law with regard  to obligations of  like
          character and amount, then the obligation to be fulfilled will be
          reduced to the limit of such validity as provided in such statute


                                     E-136
<PAGE>

          or law, so  that in no  event shall any  exaction of interest  be
          possible under this Note in excess of the limit of such validity.
           In no event shall the Borrower be bound to pay interest of  more
          than the legal  limit for the  use, forbearance  or detention  of
          money, and  the  right  to  demand  any  such  excess  is  hereby
          expressly waived by the Lender. 

               15.     No delay or omission of the holder of this  Note to
          exercise any right or power arising from any default shall impair
          any such right or power  or be considered to  be a waiver of  any
          such default or any acquiescence therein, nor shall the action or
          non-action of the holder  in case of default  on the part of  the
          Borrower impair any right or power resulting therefrom.

               16.     As used here in, the following terms shall have  the
          following meanings, respectively: 

                  (a) "Anniversary Date"  - June  26, 1998  and each  June
          26th thereafter. 

                  (b) "Asset Purchase  Agreement"  -  The  Asset  Purchase
          Agreement by, between and among the Borrower, the Lender,  Israel
          Fintz, M. Ronald Krongold, Marvin Rosen and Allison Sokol,  dated
          May 30, 1997. 

                  (c) "Asset Purchase  Documents"  -  The  Asset  Purchase
          Agreement  and   any  employment   agreements  or   subordination
          agreement between and  among the  parties to  the Asset  Purchase
          Agreement. 

                  (d) "Event of Default" -
                      (i) The failure of  Borrower to make  any payment of
           principal or interest due under this  Note for a period of  seven
          (7) days after its due date; or

                      (ii)     A  default  under  the  Senior  Debt   loan
          documentation that has been declared in writing, remains  uncured
          past any  applicable cure  period, and  results in  the  declared
          acceleration of the Senior Debt; or

                      (iii)    A material default  by Borrower  of any  of
          its obligations under the Asset  Purchase Agreement which is  not
          cured within all applicable cure periods set forth therein; or

                      (iv)     A default by Borrower under any other  note
          payable to Lender pursuant to the Asset Purchase Agreement. 

                  (e) "Senior Debt"  - The  Debt of  the Borrower  to Star
          Bank, N.A., as set forth in the Subordination Agreement.
                                         BORROWER:
                                         ________ 
                                     E-137
<PAGE>


          Witnesses:                         POMEROY  COMPUTER   RESOURCES,
          INC.
          ___________________________   By:
          _____________________________________
          ___________________________   Its:
          _____________________________________
          THE OBLIGATION REPRESENTED BY THIS  INSTRUMENT IS SUBJECT TO  THE
           TERMS OF A SUBORDINATION AGREEMENT DATED  JUNE 26, 1997 IN  FAVOR
          OF THE  STAR  BANK,  N.A. TO  WHICH  REFERENCE  IS  HEREBY  MADE,
          RESTRICTING THE RIGHTS OF THE MAKER  OR DRAWER AND OF ANY  HOLDER
          WITH RESPECT TO PAYMENTS ON ACCOUNT OF THE PRINCIPAL AND INTEREST
          HEREOF.
 
                                     E-138
<PAGE>



                         GENERAL BILL OF SALE AND ASSIGNMENT
                         ___________________________________

          KNOW ALL MEN BY THESE PRESENTS:

          That Magic Box, Inc., a Florida corporation ("Seller"), for  good
          and  valuable  consideration   received  from  Pomeroy   Computer
          Resources,  Inc.,  a  Delaware  corporation  ("Purchaser"),  does
          hereby, in accordance with the terms and conditions of the  Asset
          Purchase Agreement, dated May 30, 1997 (the "Agreement"), by  and
          between Seller,   Purchaser,  Israel Fintz,  M. Ronald  Krongold,
          Marvin Rosen, and Allison Sokol, sell, assign, transfer,  convey,
          deliver and confirm to Purchaser, its successors and assigns,  or
          its nominee, those certain assets of Purchaser, described in  the
          Agreement  as  the  Purchased  Assets,  relating  to  Purchaser's
          Business,  which   Purchased   Assets   shall   include   without
          limitation:

               The Purchased Assets, but  excluding the Excluded Assets  as
          defined in the Agreement. 

          TO HAVE  AND TO  HOLD to  Purchaser, its  successors and  assigns
          forever.

          Seller hereby  represents, warrants  and covenants  that, at  and
          until delivery  of  this General  Bill  of Sale  and  Assignment,
          Seller has good  and marketable  title to  the Purchased  Assets,
          free  and   clear  of   any   imperfections  of   title,   liens,
          encumbrances, charges, equities  or restrictions,  of any  nature
          whatsoever other than the Assumed Liabilities, as defined in  the
          Agreement;  that  from  and  after  the  delivery  by  Seller  to
          Purchaser of this General Bill of Sale and Assignment,  Purchaser
          will own the Purchased Assets and have good and marketable  title
          thereto, free and  clear of  any imperfections  of title,  liens,
          encumbrances, charges,  equities or  restrictions of  any  nature
          whatsoever, other than the Assumed Liabilities, as defined in the
          Agreement.

                                     E-139   
<PAGE>

          Seller, for  itself and  its  successors, further  covenants  and
          agrees that, in  the event there  are any  such Purchased  Assets
          covered by this General Bill of Sale and Assignment which  cannot
          be transferred or assigned by it without the consent of or notice
          to a third party and in respect of which any necessary consent or
          notice has not at  the date of delivery  of this General Bill  of
          Sale and  Assignment  been  given  or  obtained,  the  beneficial
          interest in and to the asset/contract  shall, in any event,  pass
          hereby to Purchaser,  and Seller, for  itself and its  successors
          and assigns, covenants and agrees (i) to hold and hereby declares
          that it holds  such Purchased  Assets in  trust for  and for  the
          benefit  of  Purchaser,  its  successors  and  assigns;  (ii)  if
          requested by Purchaser, Seller will use all reasonable efforts to
          obtain and  secure  such  consents  to  transfer  such  Purchased
          Assets; and (iii) to make or complete such transfer or  transfers
          as soon as reasonably possible.

          Seller hereby further  covenants that it  will, at  any time  and
          from time to time, at the  request of Purchaser and provided  the
          Seller does not  incur material expense,  execute and deliver  to
          Purchaser any new  or confirmatory instrument  and all other  and
          further instruments  reasonably  necessary or  convenient,  which
          Purchaser may reasonably request,  to vest in Purchaser  Seller's
          full right, title  and interest  in or  to any  of the  Purchased
          Assets, or to enable  Purchaser to realize  upon or otherwise  to
          enjoy any such property, assets or rights or to carry into effect
          the intent or purpose hereof.

          This  General  Bill  of   Sale  and  Assignment,  being   further
          documentation  of  the  transfers,  conveyances  and  assignments
          provided in the Agreement,  does not expand  or limit the  rights
          and obligations provided in said Agreement.

          This instrument shall be  binding upon, inure  to the benefit  of
          and  be  enforceable  by  the  Seller  and  Purchaser  and  their
          respective successors and assigns.

          Any capitalized terms  used, but not  defined herein, shall  have
          the definition set forth in the Agreement.

          IN WITNESS WHEREOF, Magic Box, Inc. has caused this instrument to
          be executed by its officer thereunto  duly authorized as of  this
          ______ day of ________________, 1997.

          Signed and delivered in            MAGIC BOX, INC.,
          the presence of                    a Florida corporation
          ______________________________     By:
          __________________________________
          ______________________________


                                     E-140
<PAGE>

          STATE OF FLORIDA
          COUNTY OF DADE, ss:

               BE IT REMEMBERED, that on this ______ day of  _____________,
          1997, before me, the undersigned, a Notary Public in and for said
          County,  personally  appeared  ___________________________,   who
          acknowledged himself to be  the President of  Magic Box, Inc.,  a
          Florida  corporation,  and  that  he,  as  such  President  being
          authorized to do  so, executed the  foregoing instrument for  the
          purposes  therein  contained,   by  signing  the   name  of   the
          corporation by himself as President.

               IN WITNESS WHEREOF, I have  hereunto subscribed my name  and
          affixed my notarial seal on the day and year last above written.

               ________________________________________
                                        NOTARY PUBLIC


                                     E-141
<PAGE>


                                      AGREEMENT

          This  Agreement  made  and  entered  into  this  ______  day   of
          ___________, 1997,  by  and  between  ISRAEL  FINTZ  (hereinafter
          referred to as "Owner") and  POMEROY COMPUTER RESOURCES, INC.,  a
          Delaware corporation (hereinafter referred to as "Purchaser").

                                W I T N E S S E T H :
          WHEREAS, simultaneously  with the  execution of  this  Agreement,
          Purchaser  entered  into  an  Asset  Purchase  Agreement  ("Asset
          Purchase Agreement") with Magic Box, Inc., a  Florida corporation
          (hereinafter referred to as   "Seller" ), for the  acquisition of
          substantially all of Seller's assets relating to its business  of
          providing micro-computer  products and  computer integration  and
          networking  services  to  customers  in  southern  Florida   (the
          "Business"); and

          WHEREAS,  Owner  owns   forty  percent  (40%)   percent  of   the
          outstanding stock of Seller; and

          WHEREAS, Purchaser would not have entered into the Asset Purchase
          Agreement with Seller without the consent of Owner to enter  into
          this covenant not to compete agreement; and

          WHEREAS, pursuant to  Sections 8 and  13.2(d)(vii) of said  Asset
          Purchase Agreement, Owner agreed to enter into this Agreement;

          NOW, THEREFORE,  in  consideration  of the  mutual  promises  and
          covenants herein contained and in consideration of the  execution
          and closing of the Asset  Purchase Agreement, the parties  hereto
          agree as follows:

          1.   As an  inducement  for Purchaser  to  enter into  the  Asset
          Purchase Agreement  with Seller  (40% of  the stock  of which  is
          owned by Owner),  Owner covenants and  agrees that  for a  period
          equal to the later of (i) three (3) years from the closing of the
          Asset Purchase Agreement of even date  herewith, or (ii) one  (1)
          year after the termination  of Owner's employment with  Purchaser
          under an Employment Agreement executed  by and between Owner  and
          Purchaser  of  even  date  herewith  (except  that  if  Owner  is
          terminated from employment by the Purchaser without cause  during
          the term of his Employment Agreement with Purchaser of even date,
          or if the  Employment Agreement is  terminated by  the Owner  for
          Good Reason as defined therein, then  the term of this  Agreement
          shall be for a period equal  to three (3) years from the  closing
          date of the Asset  Purchase Agreement), Owner will  not, or with
          any other person, corporation or entity, directly or  indirectly,
          by stock or other  ownership, investment, management,  employment
          or otherwise, or in any relationship whatsoever:

               (a)  Solicit, divert or  take away, or  attempt to  solicit,
          divert or take away, any of  the business, clients, customers  or 
                                     E-142   
<PAGE>
          patronage of  Purchaser or  any affiliate  or subsidiary  thereof
          relating to the Business of Purchaser, as defined below;

               (b)  Attempt to seek  or cause any  clients or customers  of
          Purchaser or any such affiliate or subsidiary relating thereto to
          refrain from  continuing  their  patronage  of  the  Business  of
          Purchaser;

               (c)  Engage in the  Business of  Purchaser in  any state  in
          which Purchaser or its subsidiaries  do business during the  term
          of this Agreement.  A list  of the states in which Purchaser  and
          its subsidiaries currently transact  business is attached  hereto
          as Exhibit A;

               (d)  Knowingly employ  or engage,  or attempt  to employ  or
          engage, in  any  capacity,  any  person  in  the  employ  of  the
          Purchaser or any affiliate or subsidiary;

               (e)  Nothing in  this Agreement  shall prohibit  Owner  from
          owning stock in a computer-based training services business known
          as Ace Education, Inc.
               For purposes of this Section, the  "Business of Purchaser" 
          shall mean any  person, corporation, partnership  or other  legal
          entity engaged, directly or  indirectly, through subsidiaries  or
          affiliates, in the following line of business: 

               (i)  Distributing of computer hardware, software, peripheral
          devices, and related products and  services to other entities  or
          persons  engaged  in   any  manner   in  the   business  of   the
          distribution, sale, resale or servicing, whether at the  wolesale
          or retail level,  or leasing  or renting,  of computer  hardware,
          software, peripheral devices or related products;

               (ii) Sale or servicing, whether  at the wholesale or  retail
          level, or  leasing or  renting, of  computer hardware,  software,
          peripheral devices or related products; and

               (iii)     Sale or  servicing of  microcomputer products  and
          computer integration  products,  peripheral devices  and  related
          products and  the sale  of  microcomputer products  and  computer
          integration and networking services.

               Owner has carefully  read all  the terms  and conditions  of
          this Paragraph  1  and has  given  careful consideration  to  the
          covenants and restrictions imposed upon Owner herein, and  agrees
          that the  same  are  necessary  for  the  reasonable  and  proper
          protection of  the Seller's  Business acquired  by Purchaser  and
          have been separately bargained for and agrees that Purchaser  has
          been induced to enter into the  Asset Purchase Agreement and pay
          the consideration described in Paragraph 2 by the  representation
          of Owner  that he  will abide  by and  be bound  by each  of  the
          covenants  and  restrictions  herein;   and  Owner  agrees   that

                                     E-143
<PAGE>

          Purchaser is entitled to  injunctive relief in  the event of  any
          breach  of  any  covenant  or  restriction  contained  herein  in
          addition to all other remedies provided by law or equity.   Owner
          hereby acknowledges that each and every one of said covenants and
          restrictions is reasonable  with respect to  the subject  matter,
          the line  of business,  the length  of time  and geographic  area
          embraced therein, and agrees that irrespective of when or in what
          manner this  agreement  may  be terminated,  said  covenants  and
          restrictions shall be operative during the full period or periods
          hereinbefore  mentioned  and  throughout  the  area  hereinbefore
          described.

               The parties acknowledge that this Agreement is being entered
          into to  protect  a  legitimate business  interest  of  Purchaser
          including, but not limited to,  (i) trade secrets; (ii)  valuable
          confidential business or professional information that  otherwise
          does  not   qualify   as   trade   secrets;   (iii)   substantial
          relationships with specific prospective or existing customers  or
          clients; (iv) client  or customer  good will  associated with  an
          ongoing business by way of  trade name, trademark, service  mark,
          or trade dress,  a specific  geographic location,  or a  specific
          marketing or  trade area;  and (v)  extraordinary or  specialized
          training.  In  the event that  any provision or  portion of  this
          Paragraph  1   shall  for   any  reason   be  held   invalid   or
           unenforceable, it is agreed  that the same  shall not affect  the
          validity or enforceability of any other provision of Paragraph  1
          of this Agreement, but the remaining provisions of Paragraph 1 of
          this Agreement shall continue  in force and  effect; and that  if
          such invalidity or unenforceability is due to the  reasonableness
          of the line  of business, time  or geographical  area covered  by
          certain covenants and restrictions contained in Paragraph 1, said
          covenants and restrictions  shall nevertheless  be effective  for
          such line of business, period of time and for such area as may be
          determined by arbitration or by a Court of competent jurisdiction
          to be reasonable.

               Notwithstanding anything to the  contrary herein, the  terms
          of this non-competition agreement shall be  null, void and of  no
          force and effect against  Owner if there is  an uncured Event  of
          Default under the promissory note executed by Purchaser in  favor
          of Seller. 

          2.   The consideration for Owner's covenant not to compete  shall
          be One Dollar ($1.00) and other valuable consideration, including
          consideration paid  by the  Purchaser to  Seller pursuant  to  an
          Asset Purchase Agreement to which Owner  is a party of even  date
          herewith. 

          3.   The terms and conditions of this Agreement shall be  binding
          upon the Owner  and Purchaser,  and their  successors, heirs  and
          assigns. 
 
                                     E-144
<PAGE>

          IN WITNESS WHEREOF, the parties hereto have executed this  Agree-
          ment on the day and year first above written.
                                           OWNER
                                           _____ 
               __________________________________
                                     ISRAEL FINTZ
                                           PURCHASER
                                           _________
                                           POMEROY COMPUTER RESOURCES, INC.
               By:________________________________
                                        -  
                                     E-145
<PAGE>

                                      EXHIBIT A

                              STATES IN WHICH PURCHASER

                      AND/OR ITS SUBSIDIARIES TRANSACT BUSINESS

               1.   Alabama
               2.   Florida
               3.   Indiana
               4.   Iowa
               5.   Kentucky
               6.   North Carolina
               7.   Ohio
               8.   South Carolina
               9.   Tennessee

                                     E-146
<PAGE>


                                      AGREEMENT

          This  Agreement  made  and  entered  into  this  ______  day   of
          ___________, 1997,  by  and between  ALLISON  SOKOL  (hereinafter
          referred to as "Owner") and  POMEROY COMPUTER RESOURCES, INC.,  a
          Delaware corporation (hereinafter referred to as "Purchaser").

                                W I T N E S S E T H :

          WHEREAS, simultaneously  with the  execution of  this  Agreement,
          Purchaser  entered  into  an  Asset  Purchase  Agreement  ("Asset
          Purchase Agreement") with Magic Box, Inc., a  Florida corporation
          (hereinafter referred to as ( "Seller" ), for the  acquisition of
          substantially all of Seller's assets relating to its business  of
          providing micro-computer  products and  computer integration  and
          networking  services  to  customers  in  southern  Florida   (the
          "Business"); and

          WHEREAS, Owner owns ten percent (10%) percent of the  outstanding
          stock of Seller; and

          WHEREAS, Purchaser would not have entered into the Asset Purchase
          Agreement with Seller without the consent of Owner to enter  into
          this covenant not to compete agreement; and

          WHEREAS, pursuant to  Sections 8 and  13.2(d)(vii) of said  Asset
          Purchase Agreement, Owner agreed to enter into this Agreement;

          NOW, THEREFORE,  in  consideration  of the  mutual  promises  and
          covenants herein contained and in consideration of the  execution
          and closing of the Asset  Purchase Agreement, the parties  hereto
          agree as follows:

          1.   As an  inducement  for Purchaser  to  enter into  the  Asset
          Purchase Agreement  with Seller  (10% of  the stock  of which  is
          owned by Owner),  Owner covenants and  agrees that  for a  period
          equal to the later of (i) three (3) years from the closing of the
          Asset Purchase Agreement of even date herewith,  or (ii) one  (1)
          year after the termination  of Owner's employment with  Purchaser
          under an Employment Agreement executed  by and between Owner  and
          Purchaser  of  even  date  herewith  (except  that  if  Owner  is
          terminated from employment by the Purchaser without cause  during
          the term of her Employment Agreement with Purchaser of even date,
          or if the Employment  Agreement is terminated  by Owner for  Good
          Reason as defined therein, then the term of this Agreement  shall
          be for a period equal to three (3) years from the closing date of
           the Asset Purchase Agreement), Owner will not,
          person, corporation or entity,  directly or indirectly, by stock
          or  other  ownership,   investment,  management,  employment   or
          otherwise, or in any relationship whatsoever:

               (a)  Solicit, divert or  take away, or  attempt to  solicit,
          divert or take away, any of  the business, clients, customers  or

                                     E-147   
<PAGE>

          patronage of  Purchaser or  any affiliate  or subsidiary  thereof
          relating to the Business of Purchaser, as defined below;

               (b)  Attempt to seek  or cause any  clients or customers  of
          Purchaser or any such affiliate or subsidiary relating thereto to
          refrain from  continuing  their  patronage  of  the  Business  of
          Purchaser;

               (c)  Engage in the  Business of  Purchaser in  any state  in
          which Purchaser or its subsidiaries  do business during the  term
          of this Agreement.  A list  of the states in which Purchaser  and
          its subsidiaries currently transact  business is attached  hereto
          as Exhibit A;

               (d)  Knowingly employ  or engage, or  attempt to  employ or
          engage, in  any  capacity,  any  person  in  the  employ  of  the
          Purchaser or any affiliate or subsidiary;

               (e)  Nothing in  this Agreement  shall prohibit  Owner  from
          owning stock in a computer based training services business known
          as Ace Education, Inc.
               For purposes of this Section, the  "Business of Purchaser" 
          shall mean any  person, corporation, partnership  or other  legal
          entity engaged, directly or  indirectly, through subsidiaries  or
          affiliates, in the following line of business: 

               (i)  Distributing of computer hardware, software, peripheral
          devices, and related products and  services to other entities  or
          persons  engaged  in   any  manner   in  the   business  of   the
          distribution, sale, resale or servicing, whether at the wholesale
          or retail level,  or leasing  or renting,  of computer  hardware,
          software, peripheral devices or related products;

               (ii) Sale or servicing, whether  at the wholesale or  retail
          level, or  leasing or  renting, of  computer hardware,  software,
          peripheral devices or related products; and

               (iii)     Sale or  servicing of  microcomputer products  and
          computer integration  products,  peripheral devices  and  related
          products and  the sale  of  microcomputer products  and  computer
          integration and networking services.

               Owner has carefully  read all  the terms  and conditions  of
          this Paragraph  1  and has  given  careful consideration  to  the
          covenants and restrictions imposed upon Owner herein, and  agrees
          that the  same  are  necessary  for  the  reasonable  and  proper
          protection of  the Seller's  Business acquired  by Purchaser  and
          have been separately bargained for and agrees that Purchaser  has
          been induced to enter into the  Asset Purchase Agreement and pay
          the consideration described in Paragraph 2 by the  representation
          of Owner that  she will  abide by  and be  bound by  each of  the


                                     E-148
<PAGE>

          covenants  and  restrictions  herein;   and  Owner  agrees   that
          Purchaser is entitled to  injunctive relief in  the event of  any
          breach  of  any  covenant  or  restriction  contained  herein  in
          addition to all other remedies provided by law or equity.   Owner
          hereby acknowledges that each and every one of said covenants and
          restrictions is reasonable  with respect to  the subject  matter,
          the line  of business,  the length  of time  and geographic  area
          embraced therein, and agrees that irrespective of when or in what
          manner this  agreement  may  be terminated,  said  covenants  and
          restrictions shall be operative during the full period or periods
          hereinbefore  mentioned  and  throughout  the  area  hereinbefore
          described.

               The parties acknowledge that this Agreement is being entered
          into to  protect  a  legitimate business  interest  of  Purchaser
          including, but not limited to,  (i) trade secrets; (ii)  valuable
          confidential business or professional information that  otherwise
          does  not   qualify   as   trade   secrets;   (iii)   substantial
          relationships with specific prospective or existing customers  or
          clients; (iv) client  or customer  good will  associated with  an
          ongoing business by way of  trade name, trademark, service  mark,
          or trade dress,  a specific  geographic location,  or a  specific
          marketing or  trade area;  and (v)  extraordinary or  specialized
          training.  In  the event that  any provision or  portion of  this
          Pargraph  1   shall  for   any  reason   be  held   invalid   or 
          unenforceable, it is agreed  that the same  shall not affect  the
          validity or enforceability of any other provision of Paragraph  1
          of this Agreement, but the remaining provisions of Paragraph 1 of
          this Agreement shall continue  in force and  effect; and that  if
          such invalidity or unenforceability is due to the  reasonableness
          of the line  of business, time  or geographical  area covered  by
          certain covenants and restrictions contained in Paragraph 1, said
          covenants and restrictions  shall nevertheless  be effective  for
          such line of business, period of time and for such area as may be
          determined by arbitration or by a Court of competent jurisdiction
           to be reasonable.

               Notwithstanding anything to the  contrary herein, the  terms
          of this non-competition agreement shall be  null, void and of  no
          force and effect against  Owner if there is  an uncured Event  of
          Default under the promissory note executed by Purchaser in  favor
          of Seller. 

          2.   The consideration for Owner's covenant not to compete  shall
           be One Dollar ($1.00) and other valuable consideration, including
          consideration paid  by the  Purchaser to  Seller pursuant  to  an
          Asset Purchase Agreement to which Owner  is a party of even  date
          herewith. 

          3.   The terms and conditions of this Agreement shall be  binding
          upon the Owner  and Purchaser,  and their  successors, heirs  and
          assigns. 
 
                                     E-149
<PAGE>

          IN WITNESS WHEREOF, the parties hereto have executed this  Agree-
          ment on the day and year first above written.
                                           OWNER
                                           _____ 
               __________________________________
                                          ALLISON SOKOL
                                          _________
                                           PURCHASER
                                           _________
                                           POMEROY COMPUTER RESOURCES, INC.
               By:________________________________
                                        -  
                                     E-150
<PAGE>

                                      EXHIBIT A 
                              STATES IN WHICH PURCHASER
                       AND/OR ITS SUBSIDIARIES TRANSACT BUSINESS 
               1.   Alabama
               2.   Florida
               3.   Indiana
               4.   Iowa
               5.   Kentucky
               6.   North Carolina
               7.   Ohio
               8.   South Carolina
               9.   Tennessee

                                     E-151
<PAGE>


                                      AGREEMENT

          This  Agreement  made  and  entered  into  this  ______  day   of
          ___________, 1997,  by  and  between  MARVIN  ROSEN  (hereinafter
          referred to as "Owner") and  POMEROY COMPUTER RESOURCES, INC.,  a
          Delaware corporation (hereinafter referred to as "Purchaser").

                                W I T N E S S E T H :

          WHEREAS, simultaneously  with the  execution of  this  Agreement,
          Purchaser  entered  into  an  Asset  Purchase  Agreement  ("Asset
          Purchase Agreement") with Magic Box, Inc., a  Florida corporation
          (hereinafter referred to as  ("Seller"'), for the  acquisition of
          substantially all of Seller's assets relating to its business  of
          providing micro-computer  products and  computer integration  and
          networking  services  to  customers  in  southern  Florida   (the
          "Business"); and

          WHEREAS, Owner  owns twenty-five  percent  (25%) percent  of  the
          outstanding stock of Seller; and

          WHEREAS, Purchaser would not have entered into the Asset Purchase
          Agreement with Seller without the consent of Owner to enter  into
          this covenant not to compete agreement; and

          WHEREAS, pursuant to  Sections 8 and  13.2(d)(vii) of said  Asset
          Purchase Agreement, Owner agreed to enter into this Agreement;

          NOW, THEREFORE,  in  consideration  of the  mutual  promises  and
          covenants herein contained and in consideration of the  execution
          and closing of the Asset  Purchase Agreement, the parties  hereto
          agree as follows:

          1.   As an  inducement  for Purchaser  to  enter into  the  Asset
          Purchase Agreement  with Seller  (25% of  the stock  of which  is
          owned by Owner),  Owner covenants and  agrees that  for a  period
          equal to three (3) years from  the closing of the Asset  Purchase
          Agreement of  even date  herewith, Owner  will not,  or with  any
          other person, corporation or  entity, directly or indirectly, by
          stock or other ownership,  investment, management, employment  or
          otherwise, or in any relationship whatsoever:

               (a)  Solicit, divert or  take away, or  attempt to  solicit,
          divert or take away, any of  the business, clients, customers  or
          patronage of  Purchaser or  any affiliate  or subsidiary  thereof
          relating to the Business of Purchaser, as defined below;

               (b)  Attempt to seek  or cause any  clients or customers  of
          Purchaser or any such affiliate or subsidiary relating thereto to
          refrain from  continuing  their  patronage  of  the  Business  of
          Purchaser;

                                     E-152   
<PAGE>
               (c)  Engage in the Business  of Purchaser with that  carried
          on by Purchaser  or any subsidiary  or affiliate  thereof in  the
          State of Florida;

               (d)  Knowingly employ  or engage,  or attempt  to employ  or
          engage, in  any  capacity,  any  person  in  the  employ  of  the
          Purchaser or any affiliate or  subsidiary (except that Owner  may
          employ one  of  other  Shareholders of  Seller  subject  to  such
          Shareholder's compliance with  his/her non-competition  agreement
          with Purchaser). 

               (e)  Nothing in  this Agreement  shall prohibit  Owner  from
          owning stock in a computer based training services business known
          as Ace Education,  Inc.   In addition,  nothing contained  herein
          shall preclude Owner from entering  into a venture involving  the
          manufacture and marketing of computer chips or any other line  of
          business which is  not substantially similar  to the Business  of
          Purchaser.  Finally, the representation by  Owner as a lawyer  or
          his law  firm of  an  entity engaged  in  a competitive  line  of
          business shall not be a violation of this Agreement. 

               For purposes of this Section, the   Business of Purchaser  
         shall mean any  person, corporation, partnership  or other  legal
          entity engaged, directly or  indirectly, through subsidiaries  or
          affiliates,  in  computer   system  integration  and   networking
          services or  any other  computer  related business  performed  by
          Purchaser  in  Florida   which  if  performed   by  Owner   would
          substantially affect the Business of Purchaser in Florida.

               Owner has carefully  read all  the terms  and conditions  of
          this Paragraph  1  and has  given  careful consideration  to  the
          covenants and restrictions imposed upon Owner herein, and  agrees
          that the  same  are  necessary  for  the  reasonable  and  proper
          protection of  the Seller's  Business acquired  by Purchaser  and
          have been separately bargained for and agrees that Purchaser  has
          been induced to enter into the  Asset Purchase Agreement and pay
          the consideration described in Paragraph 2 by the  representation
          of Owner  that he  will abide  by and  be bound  by each  of  the
          covenants  and  restrictions  herein;   and  Owner  agrees   that
          Purchaser is entitled to  injunctive relief in  the event of  any
          breach  of  any  covenant  or  restriction  contained  herein  in
          addition to all other remedies provided by law or equity.   Owner
          hereby acknowledges that each and every one of said covenants and
          restrictions is reasonable  with respect to  the subject  matter,
          the line  of business,  the length  of time  and geographic  area
          embraced therein, and agrees that irrespective of when or in what
          manner this  agreement  may  be terminated,  said  covenants  and
          restrictions shall be operative during the full period or periods
          hereinbefore  mentioned  and  throughout  the  area  hereinbefore
          described.

               The parties acknowledge that this Agreement is being entered
          into to  protect  a  legitimate business  interest  of  Purchaser

                                     E-153
<PAGE>



          including, but not limited to,  (i) trade secrets; (ii)  valuable
          confidential business or professional information that  otherwise
          does  not   qualify   as   trade   secrets;   (iii)   substantial
          relationships with specific prospective or existing customers  or
          clients; (iv) client  or customer  good will  associated with  an
          ongoing business by way of  trade name, trademark, service  mark,
          or trade dress,  a specific  geographic location,  or a  specific
          marketing or  trade area;  and (v)  extraordinary or  specialized
          training.  In  the event that  any provision or  portion of  this
          Paragraph  1   shall  for   any  reason   be  held   invalid   or 
          unenforceable, it is agreed  that the same  shall not affect  the
          validity or enforceability of any other provision of Paragraph  1
          of this Agreement, but the remaining provisions of Paragraph 1 of
          this Agreement shall continue  in force and  effect; and that  if
          such invalidity or unenforceability is due to the  reasonableness
          of the line  of business, time  or geographical  area covered  by
          certain covenants and restrictions contained in Paragraph 1, said
          covenants and restrictions  shall nevertheless  be effective  for
          such line of business, period of time and for such area as may be
          determined by arbitration or by a Court of competent jurisdiction  
         to be reasonable.

               Notwithstanding anything to the  contrary herein, the  terms
          of this non-competition agreement shall be  null, void and of  no
          force and effect against  Owner if there is  an uncured event  of
          default under the promissory note executed by Purchaser in  favor
          of Seller 

          2.   The consideration for Owner's covenant not to compete  shall
          be One Dollar ($1.00) and other valuable consideration, including
          consideration paid  by the  Purchaser to  Seller pursuant  to  an
          Asset Purchase Agreement to which Owner  is a party of even  date
          herewith. 

          3.   The terms and conditions of this Agreement shall be  binding  
          upon the Owner  and Purchaser,  and their  successors, heirs  and
          assigns. 


          IN WITNESS WHEREOF, the parties hereto have executed this  Agree-


                                     E-154
<PAGE>
                                           OWNER                             
              _____                __________________________________
                                          MARVIN ROSEN
               By:________________________________

                                     E-155
<PAGE>



                                      AGREEMENT

          This Agreement made and  entered into this  ____ day of  _______,
          1997, by and between M. RONALD KRONGOLD (hereinafter referred  to
          as "Owner")  and POMEROY  COMPUTER  RESOURCES, INC.,  a  Delaware
          corporation (hereinafter referred to as "Purchaser").

                                W I T N E S S E T H :

          WHEREAS, simultaneously  with the  execution of  this  Agreement,
          Purchaser  entered  into  an  Asset  Purchase  Agreement  ("Asset
          Purchase Agreement") with Magic Box, Inc., a  Florida corporation
          (hereinafter referred to as ( "Seller" ), for the  acquisition of
          substantially all of Seller's assets relating to its business  of
          providing micro-computer  products and  computer integration  and
          networking  services  to  customers  in  southern  Florida   (the
          "Business"); and

          WHEREAS, Owner  owns twenty-five  percent  (25%) percent  of  the
          outstanding stock of Seller; and

          WHEREAS, Purchaser would not have entered into the Asset Purchase
          Agreement with Seller without the consent of Owner to enter  into
          this covenant not to compete agreement; and
          WHEREAS, pursuant to  Sections 8 and  13.2(d)(vii) of said  Asset
          Purchase Agreement, Owner agreed to enter into this Agreement;

          NOW, THEREFORE,  in  consideration  of the  mutual  promises  and
          covenants herein contained and in consideration of the  execution
          and closing of the Asset  Purchase Agreement, the parties  hereto
          agree as follows:

          1.   As an  inducement  for Purchaser  to  enter into  the  Asset
          Purchase Agreement  with Seller  (25% of  the stock  of which  is
          owned by Owner),  Owner covenants and  agrees that  for a  period
          equal to three (3) years from  the closing of the Asset  Purchase
          Agreement of  even date  herewith, Owner  will not,  or with  any
          other person, corporation or  entity, directly or indirectly, by
          stock or other ownership,  investment, management, employment  or
          otherwise, or in any relationship whatsoever:

               (a)  Solicit, divert or  take away, or  attempt to  solicit,
          divert or take away, any of  the business, clients, customers  or
          patronage of  Purchaser or  any affiliate  or subsidiary  thereof
          relating to the Business of Purchaser, as defined below;

               (b)  Attempt to seek  or cause any  clients or customers  of
          Purchaser or any such affiliate or subsidiary relating thereto to
          refrain from  continuing  their  patronage  of  the  Business  of
          Purchaser;

                                     E-156   
<PAGE>

               (c)  Engage in the Business  of Purchaser with that  carried
          on by Purchaser  or any subsidiary  or affiliate  thereof in  the
          State of Florida;

               (d)  Knowingly employ  or engage,  or attempt  to employ  or
          engage, in  any  capacity,  any  person  in  the  employ  of  the
          Purchaser or any affiliate or  subsidiary (except that Owner  may
          employ one  of  other  Shareholders of  Seller  subject  to  such
          Shareholder's compliance with  his/her non-competition  agreement
          with Purchaser).

               (e)  Nothing in  this Agreement  shall prohibit  Owner from
          owning stock in a computer based training services business known
          as Ace Education, Inc.    In  addition, nothing contained  herein
          shall preclude Owner from entering  into a venture involving  the
          manufacture and marketing of computer chips or any other line  of
          business which is  not substantially similar  to the Business  of
          Purchaser.

               For purposes of this Section, the   Business of Purchaser  
         shall mean any  person, corporation, partnership  or other  legal
          entity engaged, directly or  indirectly, through subsidiaries  or
          affiliates,  in  computer   system  integration  and   networking
          services or  any other  computer  related business  performed  by
          Purchaser  in  Florida   which  if  performed   by  Owner   would
          substantially affect the Business of Purchaser in Florida.

               Owner has carefully  read all  the terms  and conditions  of
          this Paragraph  1  and has  given  careful consideration  to  the
          covenants and restrictions imposed upon Owner herein, and  agrees
          that the  same  are  necessary  for  the  reasonable  and  proper
          protection of  the Seller's  Business acquired  by Purchaser  and
          have been separately bargained for and agrees that Purchaser  has
          been induced to enter into the  Asset Purchase Agreement and pay
          the consideration described in Paragraph 2 by the  representation
          of Owner  that he  will abide  by and  be bound  by each  of  the
          covenants  and  restrictions  herein;   and  Owner  agrees   that
          Purchaser is entitled to  injunctive relief in  the event of  any
          breach  of  any  covenant  or  restriction  contained  herein  in
          addition to all other remedies provided by law or equity.   Owner
          hereby acknowledges that each and every one of said covenants and
          restrictions is reasonable  with respect to  the subject  matter,
          the line  of business,  the length  of time  and geographic  area
          embraced therein, and agrees that irrespective of when or in what
          manner this  agreement  may  be terminated,  said  covenants  and
          restrictions shall be operative during the full period or periods
          hereinbefore  mentioned  and  throughout  the  area  hereinbefore
          described.

               The parties acknowledge that this Agreement is being entered
          into to  protect  a  legitimate business  interest  of  Purchaser
          including, but not limited to,  (i) trade secrets; (ii)  valuable
          confidential business or professional information that  otherwise
          does  not   qualify   as   trade   secrets;   (iii)   substantial

                                     E-157
<PAGE>

          relationships with specific prospective or existing customers  or
          clients; (iv) client  or customer  good will  associated with  an
          ongoing business by way of  trade name, trademark, service  mark,
          or trade dress,  a specific  geographic location,  or a  specific
          marketing or  trade area;  and (v)  extraordinary or  specialized
          training.  In  the event that  any provision or  portion of  this
          Paragraph  1   shall  for   any  reason   be  held   invalid   or
           unenforceable, it is agreed  that the same  shall not affect  the
          validity or enforceability of any other provision of Paragraph  1
          of this Agreement, but the remaining provisions of Paragraph 1 of
          this Agreement shall continue  in force and  effect; and that  if
          such invalidity or unenforceability is due to the  reasonableness
          of the line  of business, time  or geographical  area covered  by
          certain covenants and restrictions contained in Paragraph 1, said
          covenants and restrictions  shall nevertheless  be effective  for
          such line of business, period of time and for such area as may be
          determined by arbitration or by a Court of competent jurisdiction
          to be reasonable.
               Notwithstanding anything to the  contrary herein, the  terms
          of this non-competition agreement shall be  null, void and of  no
          force and effect against  Owner if there is  an uncured event  of
          default under the promissory note executed by Purchaser in  favor
          of Seller.

          2.   The consideration for Owner's covenant not to compete  shall
          be One Dollar ($1.00) and other valuable consideration, including
          consideration paid  by the  Purchaser to  Seller pursuant  to  an
          Asset Purchase Agreement to which Owner  is a party of even  date
          herewith. 

          3.   The terms and conditions of this Agreement shall be  binding
          upon the Owner  and Purchaser,  and their  successors, heirs  and
          assigns. 
 
                                     E-158
<PAGE>
           IN WITNESS WHEREOF, the parties hereto have executed this  Agree-
          ment on the day and year first above written.
                                           OWNER
                                           _____
                __________________________________
                                          M. RONALD KRONGOLD
                                           PURCHASER
                                           _________
                                           POMEROY COMPUTER RESOURCES, INC.
               By:________________________________

                                     E-159
<PAGE>



                                      AGREEMENT

          This  Agreement  made  and  entered  into  this  _______  day  of
          ______________, 1997, by and between  MAGIC BOX, INC., a  Florida
          corporation (hereinafter referred  to as  "Seller"), and  POMEROY
          COMPUTER RESOURCES,  INC.,  a Delaware  corporation  (hereinafter
          referred to as "Purchaser").

                                W I T N E S S E T H :

          WHEREAS, Seller  is a  provider  of micro-computer  products  and
          computer integration  and  networking services  to  customers  in
          southern Florida (the " Business "); and

          WHEREAS, simultaneously  with the  execution of  this  Agreement,
          Seller  and  Purchaser  have  entered  into  an  Asset   Purchase
          Agreement ("Asset Purchase Agreement")  whereby  Seller has  sold
          to Purchaser substantially all of  the assets of Seller  relating
          to the Business; and

          WHEREAS, Purchaser would not have entered into the Asset Purchase
          Agreement with Seller without the consent of Seller to enter into
          this covenant not to compete agreement;  and

          WHEREAS, pursuant to  Sections 8 and  13.2(d)(vii) of said  Asset
          Purchase Agreement,  Seller agreed to enter into this Agreement;

          NOW, THEREFORE,  in  consideration  of the  mutual  promises  and
          covenants herein contained and in consideration of the  execution
          and closing of the Asset  Purchase Agreement, the parties  hereto
          agree as follows:

          1.   In consideration of the payments to be made by Purchaser  to
          Seller for its  assets, Seller covenants  and agrees  that for  a
          period equal to  three (3) years  from the closing  of the  Asset
          Purchase Agreement of  even date  herewith, Seller  will not,  or
          with any other person, corporation  or entity, directly or  indi-
          rectly, by  stock  or other  ownership,  investment,  management,
          employment or otherwise, or in any relationship whatsoever:

               (a)  Solicit, divert or  take away, or  attempt to  solicit,
          divert or take away, any of  the business, clients, customers  or
          patronage of  Purchaser or  any affiliate  or subsidiary  thereof
          relating to the Business of Purchaser, as defined below; 

               (b)  Attempt to seek  or cause any  clients or customers  of
          Purchaser or any such affiliate or subsidiary relating thereto to
          refrain from  continuing  their  patronage  of  the  Business  of
          Purchaser;

                                     E-160   
<PAGE>
               (c)  Engage in the  Business of  Purchaser in  any state in
          which Purchaser or its subsidiaries  do business during the  term
          of this Agreement.  A list  of the states in which Purchaser  and
          its subsidiaries currently transact  business is attached  hereto
          as Exhibit A;

               (d)  Knowingly employ  or engage,  or attempt  to employ  or
          engage, in  any  capacity,  any  person  in  the  employ  of  the
          Purchaser or any affiliate or subsidiary. 

               (e)  Nothing in this  Agreement shall  prohibit Seller  from
          owning stock in a computer based training services business known
          as Ace Education, Inc.

               For purposes of this section, the   Business of Purchaser
           shall mean any  person, corporation, partnership  or other  legal
          entity engaged, directly or  indirectly, through subsidiaries  or
          affiliates, in the following line of business:

               (i)  Distributing of computer hardware, software, peripheral
          devices, and related products and  services to other entities  or
          persons  engaged  in   any  manner   in  the   business  of   the
          distribution, sale, resale or servicing, whether at the wholesale
          or retail level,  or leasing  or renting,  of computer  hardware,
          software, peripheral devices or related products;

               (ii) Sale or servicing, whether  at the wholesale or  retail
          level, or  leasing or  renting, of  computer hardware,  software,
          peripheral devices or related products;

               (iii)     Sale or  servicing of  microcomputer products  and
          computer integration  products,  peripheral devices  and  related
          products and  the sale  of  microcomputer products  and  computer
          integration and networking services.

               Seller has carefully  read all the  terms and conditions  of
          this Paragraph  1  and has  given  careful consideration  to  the
          covenants and restrictions imposed upon Seller herein, and agrees
          that the  same  are  necessary  for  the  reasonable  and  proper
          protection of  the Seller's  Business acquired  by Purchaser  and
          have been separately bargained for and agrees that Purchaser  has
          been induced to enter into the  Asset Purchase Agreement and pay
          the consideration described in Paragraph 2 by the represen tation
          of Seller that  it will  abide by  and be  bound by  each of  the
          covenants  and  restrictions  herein;  and  Seller  agrees   that
          Purchaser is entitled to  injunctive relief in  the event of  any
          breach  of  any  covenant  or  restriction  contained  herein  in
          addition to all other remedies provided by law or equity.  Seller
          hereby acknowledges that each and every one of said covenants and
          restrictions is reasonable  with respect to  the subject  matter,
          the line  of business,  the length  of time  and geographic  area
          embraced therein, and agrees that irrespective of when or in what


                                     E-161
<PAGE>

          manner this  agreement  may  be terminated,  said  covenants  and
          restrictions shall be operative during the full period or periods
          hereinbefore  mentioned  and  throughout  the  area  hereinbefore
          described.

               The parties acknowledge that this Agreement is being entered
          into to  protect  a  legitimate business  interest  of  Purchaser
          including, but not limited to,  (i) trade secrets; (ii)  valuable
          confidential business or professional information that  otherwise
          does  not   qualify   as   trade   secrets;   (iii)   substantial
          relationships with specific prospective or existing customers  or
          clients; (iv) client  or customer  good will  associated with  an
          ongoing business by way of  trade name, trademark, service  mark,
          or trade dress,  a specific  geographic location,  or a  specific
          marketing or  trade area;  and (v)  extraordinary or  specialized
          training.  In  the event that  any provision or  portion of  this
          Paragraph  1   shall  for   any  reason   be  held   invalid   or
          unenforceable, it is agreed  that the same  shall not affect  the
          validity or enforceability of any other provision of Paragraph  1
          of this Agreement, but the remaining provisions of Paragraph 1 of
          this Agreement shall continue  in force and  effect; and that  if
          such invalidity or unenforceability is due to the  reasonableness
          of the line  of business, time  or geographical  area covered  by
          certain covenants and restrictions contained in Paragraph 1, said
          covenants and restrictions  shall nevertheless  be effective  for
          such line of business, period of time and for such area as may be
          determined by arbitration or by a Court of competent jurisdiction
           to be reasonable.

               Notwithstanding anything to the  contrary herein, the  terms
          of this non-competition agreement shall be  null, void and of  no
          force and effect against Seller if  there is an uncured event  of
          default under the promissory note executed by Purchaser in  favor
          of Seller.

          2.   The consideration for Seller's covenant not to compete shall
           be One Dollar ($1.00) and other valuable consideration, including
          consideration paid  by the  Purchaser to  Seller pursuant  to  an
          Asset Purchase Agreement to which Seller is a party of even  date
          herewith. 

          3.   The terms and conditions of this Agreement shall be  binding
          upon the Seller  and Purchaser, and  their successors, heirs  and
          assigns. 


          IN WITNESS WHEREOF, the parties hereto have executed this  Agree-
          ment on the day and year first above written.
                                           SELLER
                                           ______ 
                                     E-162
<PAGE>

                                          MAGIC BOX, INC.
               BY:__________________________________
                                           PURCHASER
                                           _________
                                           POMEROY COMPUTER RESOURCES, INC.
               BY:__________________________________
 
                                     E-163
<PAGE>

                                       EXHIBIT A 
                              STATES IN WHICH PURCHASER
                       AND/OR ITS SUBSIDIARIES TRANSACT BUSINESS 
               1.   Alabama
               2.   Florida
               3.   Indiana
               4.   Iowa
               5.   Kentucky
               6.   North Carolina
               7.   Ohio
               8.   South Carolina
               9.   Tennessee 
                                     E-164
<PAGE>


                                   PROMISSORY NOTE 
                  Borrower: POMEROY COMPUTER LEASING COMPANY, INC.;
                            1020 PETERSBURG ROAD
                            HEBRON, KY 41048

          Lender: STAR BANK, NATIONAL ASSOCIATION ET.  AL.
                     EQUIPMENT FINANCE DIVISION
                     425 WALNUT STREET
                     CINCINNATI,   OH 45202 
           Principal Amount:         $ 100,000.00
           Initial Rate: 7.750%                       
           Date of Note: May 30, 1997

           PROMISE TO  PAY.   POMEROY COMPUTER  LEASING COMPANY,  INC.  and
           POMEROY COMPUTER  RESOURCES,  INC.  (referred to  in  this  Note
           individually  and  collectively   as  "Borrower')  jointly   and
           severally promise  to pay  to  STAR BANK,  NATIONAL  ASSOCIATION
           ('Lender"), or order, in  lawful money of  the United States  of
           America, the principal amount of  One Hundred Thousand &  00/100
           Dollars ($100,000.00),  together  with interest  on  the  unpaid
           principal balance from May 30, 1997, until paid in full.

           PAYMENT.  Borrower will pay this  loan In one principal  payment
           of $100,000.00 plus interest on May 30, 1998.  This payment  due
           May 30, 1998, will be for all principal and accrued interest not
           yet paid.    In  addition, Borrower  will  pay  regular  monthly
           payments of all accrued unpaid interest  due as of each  payment
           date, beginning  June 30,  1997,  with all  subsequent  interest
           payments to be  due on the  last day of  each month after  that.
           Interest on this Note is computed on a  365/360 simple interest
           basis; that is, by applying  the ratio  of the annual interest
           rate over  a year of year of  360  days, multiplied by outstanding
           principal balance, multiplied by actual number of days the
           principal balance is outstanding. Borrower will pay  Lender at
           Lender's address shown above  or at such other place as Lender
           may designate in writing.  Unless otherwise agreed or  required 
           by applicable law,  payments will be  applied first  to  accrued
           unpaid interest, then to principal, and any remaining amount to
            any unpaid collection costs and late charges. 
           VARIABLE INTEREST  RATE.   The interest rate  on this  Note  is 
           subject to change from time to time based on changes in an index
            which is the STAR BANK  PRIME (the "Index').  The Index  is not
            necessarily the lowest rate charged by  Lender on its loans  and 
           is set by Lender in its sole discretion.   If the Index becomes   
         unavailable during the term of this loan, Lender may designate a   
         substitute index  after notifying Borrower.   Le
           ower understands that Lender may  make loans based on other
           rates as well.   The interest  rate change will not occur  more 
           often than each month  on the first day of  the following month 
                                     E-165   
<PAGE>

           after the  Prime Change.   The Index  currently is  8.500%  per 
           annum.  The interest rate to be applied to the unpaid  principal  
          balance of  this Note  will be  at a  rate of  0.750  percentage
           points under the Index, resulting in  an initial rate of  7.750%
           per annum.   NOTICE: Under  no circumstances  will the interest
           rate on  this Note be more than  the maximum rate allowed by 
           applicable law.

            PREPAYMENT; MINIMUM INTEREST  CHARGE.  In  any event, even upon
            full prepayment of this  Note, Borrower understands that Lender
            is entitled to a minimum interest charge of $50.00.  Other than
            Borrower's  obligation  to  pay  any  minimum  interest charge
            Borrower may pay without penalty all -or a portion of the amount
            owed earlier than it is due.  Early payments will not, unless a
            greed to by  Lender in writing,  relieve Borrower 
            rule.  Rather, they will reduce the principal balance due. 
            LATE CHARGE.   If a payment  is 10 days or more late. Borrower
            will be charged 5.000% of  the regularly  scheduled payment  or
            $50.00, whichever is greater. 
 
          DEFAULT.  Borrower will be  in default if any  of the following  
          happens: (a) Borrower fails  to make any payment when due. (b)   
         Borrower breaks  any promise  Borrower has made  to Lender,  or  
           statement  made  or  furnished  to  Lender  by  Borrower or  on
            Borrower's behalf is false or misleading in any material respect
           either now  or  at the  time  made or  furnished. (d)  Borrower 
           becomes insolvent,  a  receiver  is appointed-for  any  part  of
            Borrower's  property,  Borrower  makes  an  assignment  for  the
            benefit of creditors, or any proceeding is commenced  either  by
            Borrower or against Borrower under any bankruptcy or insolvency
           laws. (e) Any creditor tries to take any of Borrower's property
           on or in  which Lender has a  lien or  security interest.   This
           includes a  garnishment  of  any  of  Borrower's  accounts  with
           Lender. (f) Any guarantor  dies  or  any of  the other  events
           described in this  default section  occurs with  respect to  any
            guarantor of this Note. (g) A material adverse change occurs in
            Borrower's financial condition, or Lender believes the  prospect
           of payment or performance of  the Indebtedness is impaired.  (h) 
           Lender in good in good faith deems itself insecure.

            LENDER'S RIGHTS.   Upon default, Lender  may declare the entire
           unpaid principal balance  on this  Note and all accrued  unpaid 
           interest immediately due, without notice, and then Borrower will 
           pay that amount.  Upon  default, including  failure to pay upon  
          final maturity, Lender,  at its option,  may also, if  permitted
           under applicable law,  increase the  variable interest  rate  on
            this Note 3.000 percentage points.  The interest  rate will not
           exceed the maximum rate permitted by applicable law.  Lender may 
                                     E-166
<PAGE>


           hire or pay  someone else to help collect this  Note if Borrower
           does not pay.  Borrower also will pay Lender that amount.  This
           includes, subject to any  limits under applicable law,  Lender's
           attorneys' fees and Lender's legal expenses whether or not there 
           is a lawsuit, including attorneys'  fees and legal expenses  for 
           bankruptcy proceedings (including  efforts to  modify or  vacate
           any automatic stay or injunction), appeals, and any anticipated
           post-judgment  collection  services.    If  not  prohibited   by
           applicable law,  Borrower  also will  pay any   court costs,  in
           addition to all other sums provided by law.  This Note has been 
           delivered to Lender and accepted by Lender in the State of Ohio.
            If there is a lawsuit, Borrower agrees upon Lender's request  to
           submit to the jurisdiction of the courts of HAMILTON County, the
           State of Ohio.   Lender and Borrower hereby  waive the right  to
           any jury  trial  in  any  action,  proceeding,  or  counterclaim
           brought by either Lender  or Borrower against  the other.   This
           Note shall be governed by and  construed in accordance with  the
           laws of the State of Ohio.

           CONFESSION OF JUDGMENT.  Borrower hereby irrevocably  authorizes
           and empowers any attorney-at-law, including an attorney hired by
           Lender, to appear in any court of record and to confess judgment
           against Borrower for the unpaid amount of this Note as evidenced
           by an affidavit signed by an officer of Lender setting forth the 
           amount then due, plus attorneys' fees as provided in this Note 
           plus costs of  suit, and to  release all errors,  and waive  all
           rights of  appeal.   If a  copy of  this Note,  verified  by  an
            affidavit, shall have been filed in the proceeding, it will  not
           be necessary  to file  the original  as a  warrant of attorney.  
          Borrower waives  the right  to any  stay  of execution and the  
          benefit of all exemption  laws now or hereafter  in effect.   No
            single exercise of  the foregoing warrant  and power to  confess
           judgment will be deemed to exhaust the power, whether or not any
           such exercise  shall  be  held by  any court to be invalid.  
          voidable, or void; but the power will continue undiminished and
           may be exercised from time to time as Lender may elect until all 
           amounts owing on  this Note have  been paid in  full.  Borrower  
          waives any conflict of interest that an attorney hired by Lender 
           may have in acting on behalf of Borrower in confessing judgment 
           against Borrower  while such  attorney  is retained  by  Lender.
            Borrower expressly consents to such attorney acting for Borrower
             DISHONORED ITEM  FEE.   Borrower will  pay a f
           $20.00 if Borrower makes  a payment on  Borrower's loan and  the
           check or preauthorized charge with which Borrower pays is later 
           dishonored.
            RIGHT OF  SETOFF.    Borrower grants  to  Lender  a  contractual
           possessory security interest  in, and  hereby assigns,  conveys,
           delivers, pledges, and transfers to Lender all Borrower's riaht.
           title and interest in  


                                     E-167
<PAGE>

           other account), including without  limitation all accounts  held
           jointly with someone else and all accounts Borrower may open  in
           the future,

           05-30-1997
           PROMISSORY NOTE

                                             (Continued)
          excluding however  all  IRA and  Keogh  accounts, and  all  trust
          accounts for  which the  grant of  a security  interest would  be
          prohibited by law.   Borrower  authorizes Lender,  to the  extent
          permitted by applicable law, to charge  or setoff all sums  owing
          on this Note against any and all such accounts.

          BUSINESS CHECKING PLUS  LINE OF CREDIT.   This  Note evidences  a
          revolving Business Checking Plus line of credit.

          GENERAL PROVISIONS.  If any part of this Note cannot be enforced,
          this fact will not affect the  rest of the Note.  In  particular,
          this section means  (among other things)  that Borrower does  not
          agree or intend to  pay, and Lender does  not agree or intend  to
          contract  for,  charge,   collect,  take,   reserve  or   receive
          (collectively referred  to herein  as 'charge  or collect'),  any
          amount in the nature of  interest or in the  nature of a fee  for
          this loan, which  would in any  way or  event (including  demand,
          prepayment, or acceleration)  cause Lender to  charge or  collect
          more for this loan than the maximum Lender would be permitted  to
          charge or collect by federal law or the law of the State of  Ohio
          (as applicable).   Any such excess  interest or unauthorized  fee
          shall, instead of  anything stated  to the  contrary, be  applied
          first to reduce the principal balance of this loan, and when  the
          principal has been paid in full, be refunded to Borrower.  Lender
          may delay or forgo enforcing any of its rights or remedies  under
          this Note without  losing them.   Each  Borrower understands  and
          agrees that, with or without notice to Borrower, Lender may  with
          respect to any  other Borrower (a)  make one  or more  additional
          secured or unsecured loans or otherwise extend additional credit;
          lb) alter, compromise,  renew, extend,  accelerate, or  otherwise
          change one or more times the time for payment or other terms  any
          indebtedness, including increases  and decreases of  the rate  of
          interest on  the  indebtedness; (r-)  exchange,  enforce,  waive,
          subordinate, fail  or  decide not  to  perfect, and  release  any
          security, with or without the substitution of new collateral; (d)
          apply such  security  and direct  the  order or  manner  of  sale
          thereof,  including  without  limitation,  any  nonjudicial  sale
          permitted by the terms of the controlling security agreements, as
          Lender in its discretion may determine; (a) release,  substitute,
          agree not to  sue, or  deal with any  one or  more of  Borrower's
          sureties, endorsers, or other guarantors on  any terms or in  any
          manner Lender may choose;  and (f) determine  how, when and  what
          application of payments and  credits shall be  made on any  other
          indebtedness owing  by such  other borrower.   Borrower  and  any
          other person who signs, guarantees or endorses this Note, to  the
          extent allowed  by law,  waive presentment,  demand for  payment,
          protest and notice of dishonor.  Upon any change in the terms  of
          this Note, and unless otherwise  expressly stated in writing,  no
          party  who  signs  this   Note,  whether  as  maker,   guarantor,

                                     E-168
<PAGE>

          accommodation  maker  or   endorser,  shall   be  released   from
          liability.   All such  parties agree  that  Lender may  renew  or
          extend (repeatedly  and for  any length  of time)  this loan,  or
          release any party or guarantor or collateral; or impair, fail  to
          realize  upon  or  perfect  Lender's  security  interest  in  the
          collateral; and take any other action deemed necessary by  Lender
          without the consent  of or notice  to anyone.   All such  parties
          also agree that Lender may modify  this loan without the  consent
          of or  notice  to anyone  other  than  the party  with  whom  the
          modification is made.  The obligations under this Note are  joint
          and several.

          PRIOR TO SIGNING THIS NOTE, EACH BORROWER READ AND UNDERSTOOD ALL
          THE PROVISIONS OF THIS NOTE, INCLUDING THE VARIABLE INTEREST RATE
          PROVISIONS.  EACH BORROWER  AGREES TO THE TERMS  OF THE NOTE  AND
          ACKNOWLEDGES RECEIPT OF A COMPLETED COPY OF THE NOTE.


             NOTICE: FOR THIS  NOTICE 'YOU'  MEANS THE  BORROWER AND  "HIS'
             MEANS LENDER.

             WARNING - BY  SIGNING THIS  PAPER YOU  GIVE UP  YOUR RIGHT  TO
             NOTICE AND COURT TRIAL.   IF YOU DO NOT  PAY ON TIME, A  COURT
             JUDGMENT MAY BE TAKEN AGAINST YOU WITHOUT YOUR PRIOR KNOWLEDGE
             AND THE POWERS  OF A  COURT CAN BE  USED TO  COLLECT FROM  YOU
             REGARDLESS OF ANY  CLAIMS YOU  MAY HAVE  AGAINST THE  CREDITOR
             WHETHER FOR RETURNED GOODS, FAULTY GOODS, FAILURE ON HIS  PART
             TO COMPLY WITH THE AGREEMENT, OR ANY OTHER CAUSE.
          BORROWER:
                              INC., Co-B

                                     E-169
<PAGE>



                          POMEROY COMPUTER RESOURCES, INC.

                                EMPLOYMENT AGREEMENT


               THIS AGREEMENT is made effective as of the 6th day of  July,
          1997, by and between POMEROY COMPUTER RESOURCES, INC., a Delaware
          corporation ("Company"), and VIC EILAU ("Employee").

                                             W I T N E S S E T H:

               WHEREAS,  the  parties  desire  to  provide  for  Employee's
          employment by the  Company and its  subsidiary, Pomeroy  Computer
          Leasing Company, Inc.  and to provide  him compensation  incident
          thereto;

               NOW, THEREFORE, in  consideration of  the foregoing  premise
          and the mutual  covenants herein  set forth,  the parties  hereby
          covenant and agree as follows:

               1.   Employment.    The  Company   agrees  to   employ   the
          Employee, and the Employee agrees to be employed by the  Company,
          upon the following terms and conditions.

               2.   Term.     The initial  term  of  Employee's  employment
          pursuant to this Agreement  shall begin on the  6th day of  July,
          1997, and shall continue for a period of three (3) years, to July
          5, 2000 unless terminated earlier  pursuant to the provisions  of
          Section 11,  provided  that  Sections 9,  10,  11(b),  11(c),  if
          applicable, 12,  if  applicable,  and 13,  if  applicable,  shall
          survive the termination  of such employment  and shall expire  in
          accordance with the terms set forth therein.

               3.   Renewal Term.  The term of Employee's employment  shall
          automatically renew for additional  consecutive renewal terms  of
          one (1) year unless either party gives written notice of  his/its
          intent not to renew the terms  of the Agreement thirty (30)  days
          prior to the expiration  of the then  expiring term.   Employee's
          base salary  for each  renewal term  shall be  determined by  the
          Board of Directors of Company or by the Compensation Committee of
          the Board  of Directors,  if any,  provided, however,  Employee's
          annual base salary for  any renewal term shall  not be less  than
          Employee's base annual salary for the previous year.

               4.    Duties.   Employee shall  serve  as  President  of  the
          Company's  wholly-owned  subsidiary,  Pomeroy  Computer   Leasing
          Company, Inc., a Kentucky corporation (``Leasing Company''
                                                                    ), upon
          execution  hereof  and  appropriate   action  by  the  Board   of
          Directors.  Employee shall be responsible to and report  directly
          to the  Chief  Executive Officer  of  the Company.    The  duties
          assigned  to  Employee  shall  not  be  inconsistent  with  those
          typically  assigned  to  the  president  of  a  corporation,  and 
                                     E-170   
<PAGE>
          Employee shall  at  all  times have  such  executive  powers  and
          authorities as  shall reasonably  be required  to discharge  such
          duties in an efficient manner, together with such facilities  and
          services as  are appropriate  to his  position.   Employee  shall
          devote his best  efforts and  substantially all his  time during
          normal  business  hours  to  the  diligent,  faithful  and  loyal
          discharge of the duties of his employment and towards the proper,
          efficient and  successful  conduct  of the  Company's  affairs.  
          Employee further  agrees  to  refrain during  the  term  of  this
          Agreement from  making  any  sales  and/or  leases  of  competing
          services or  products  or  from profiting  from  any  transaction
          involving computer services or  products for his account  without
          the express written consent of Company.

               5.   Compensation.  For  all   services  rendered   by   the
          Employee under this Agreement (in  addition to other monetary  or
          other benefits referred to herein), compensation shall be paid to
          Employee as follows:

                    (a)  _____________                          Signing Bonus.

                         On July  6,  1997,  the  effective  date  of  this
          Agreement, Company shall pay Employee  the sum of Fifty  Thousand
          Dollars ($50,000.00) as a signing bonus.  In addition, on January
          6, 1998, Company  shall pay Employee  the sum  of Fifty  Thousand
          Dollars ($50,000.00)  as a  signing bonus.    In the  event  that
          Employee terminates  employment with  the  Company prior  to  the
          expiration of the first  year of the  initial three-year term  of
          this Agreement (other than because of the death or disability  of
          Employee or the termination of Employee by Company without  cause
          pursuant to paragraph 11(a)(v) or the termination by Employee for
          Good Reason  pursuant to  paragraph 11(a)(vi)).   Employee  shall
          repay Company  an amount  to be  determined by  multiplying  said
          signing bonus  received by  a fraction,  the numerator  of  which
          shall be the number of days that Employee was employed by Company
          during the first year  of the initial term  of the Agreement  and
          the denominator which shall be 365. 

                         For example, if Employee terminated his employment
          at the expiration  of nine  months of  the initial  term of  this
          Agreement, Employee  would repay  Company the  sum of  $25,000.00
          ($100,000.00 X 274 , 365 = $75,000.00.  $100,000.00 - $75,000.00
          = $25,000.00). 

                         In the event that Employee would fail to reimburse
          Company for any amount due hereunder, Employee grants Company the
          right to  offset  Employee's obligations  hereunder  against  any
          other amounts that may, if any,  be owed to Employee pursuant  to
          the terms of this Agreement. 
                    (b)  ___________
                         Base Salary:

                                     E-171
<PAGE>

                         (i)  During  the  period  July  6,  1997   through
          January 5, 1998, Employee shall be  paid the sum of Ten  Thousand
          Four Hundred Dollars ($10,400.00) per pay period (12 pay periods)
          paid semi-monthly. 

                         (ii) During the  period  January 6,  1998  through
          January 5, 1999, Employee shall be paid an annual base salary  of
          Two Hundred Ninety-Five  Thousand Dollars ($295,000.00),  payable
          in 24 equal semi-monthly installments.

                         (iii)     During  the  period   January  6,   1999
          through January 5, 2000,  Employee shall be  paid an annual  base
          salary of  Three Hundred  Fifty Thousand  Dollars  ($350,000.00),
          payable in 24 equal semi-monthly installments.

                         (iv)      During  the  period   January  6,   2000
          through July 5, 2000, Employee shall be paid the sum of  Fourteen
          Thousand Five Hundred  Eighty-Three Dollars  (14,583.00) per  pay
          period (12 pay periods) paid semi-monthly. 

         Award of Stock Options                    
            (c)                        :  On July 6, 1997, Employee
          shall be awarded (pursuant to an Award Agreement, a copy of which
          is attached  hereto as  Exhibit A)  the right  to acquire  10,000
          shares of the common stock, .01 par value, of the Company subject
          to any conditions  contained in the  Pomeroy Computer  Resources,
          Inc. Non-Qualified  and Incentive  Stock  Option Plan  and  Award
          Agreement.  Such award of the stock options to acquire the common
          stock of the Company  shall be at the  fair market value of  such
          common stock  as  of the  applicable  date.   On  July  6,  1998,
          Employee (provided he is employed by Company at such time)  shall
          be awarded  the right  to acquire  10,000  shares of  the  common
          stock, .01 par value,  of the Company  subject to any  conditions
          contained in the Pomeroy  Computer Resources, Inc.  Non-Qualified
          and Incentive  Stock Option  Plan and  Award Agreement,  attached
          hereto as Exhibit A.  Such award of the stock options to  acquire
          the common stock of Company shall be at the fair market value  of
          such common stock  as of the  applicable date.   For purposes  of
          this Agreement, the fair market value  as of the applicable  date
          shall mean with respect to the common shares, the average between
          the high and low bid and ask prices for such shares on the  over-
          the-counter market on the last business day prior to the date  on
          which the value is to be  determined (or the next preceding  date
          on which sales occurred if there were no sales on such date). 

         Annual     Bonus      Based      on      Company's
         Performance/Incentive Deferred  Compensation.   In  addition  to
          Employee's base  salary as  set forth  in Section  5(b), for  the
          periods beginning January 6, 1998 and ending January 5, 1999  and
          January 6, 1999  and ending January  5, 2000,  Employee shall  be
          entitled to incentive  deferred compensation and  a stock  option
 
                                     E-172
<PAGE>

          award (for the 1/6/99  - 1/5/2000 period)  in the event  Employee
          satisfies certain economic criteria  pertaining to the  Company's
          performance during such year, as follows:

                          _________________________________ 
                          January 6, 1998 - January 5, 1999


                         (i)  Gross   sales   of   Company   greater   than
          $470,000,000.00 but less  than or equal  to $520,000,000.00  with
          NPBT greater than 6% equals $50,000.00 bonus; or

                         (ii) Gross   sales   of   Company   greater   than
          $520,000,000.00 with  NPBT  greater than  6%  equals  $100,000.00
          bonus. 

                          _________________________________
                           January 6, 1999 - January 5, 2000


                         (i)  Gross   sales   of   Company   greater   than
          $600,000,000.00 but less  than or equal  to $650,000,000.00  with
          NPBT  greater  than  6%  equals  $100,000.00  bonus  plus  10,000
          incentive stock options; or

                         (ii) Gross   sales   of   Company   greater   than
          $650,000,000.00 with  NPBT  greater than  6%  equals  $150,000.00
          bonus plus 10,000 incentive stock options. 

                              Any award  of an  incentive stock  option  to
          acquire common stock of the Company  hereunder shall be the  fair
          market value of such  common stock as of  the applicable date  as
          such term is defined in Section 5(c) above. 

                    (e)  For purposes  of this  Section, the  term  ``gross
          sales   shall mean the gross sales of equipment and  software and
           services  by   Company  during   the  applicable   period  on   a
          consolidated basis.  In  making said gross sales  determinations,
          all gains and losses realized on the sale or other disposition of
          Company's assets not in the ordinary  course shall be excluded.  
          Such gross sales and net pre-tax  profit margin of Company  shall
          be based on  the audited  financial statements  contained in  the
          Company's annual report or form 10-k  and shall be determined  by
          the independent accountant regularly  retained by the Company  in
          accordance with generally accepted accounting principles and  the
          other factors  set  forth herein  and  the determination  by  the
          accountant shall  be  final,  binding  and  conclusive  upon  all
          parties hereto.  One hundred percent (100%) of any amount  earned
          under Section  5(d)  above  will  constitute  incentive  deferred
          compensation which will be payable  to Employee according to  the
          terms of the Incentive  Deferred Compensation Agreement  attached
          hereto as Exhibit B.   Any incentive deferred compensation  shall
          be fully vested over a five  year period, vesting twenty  percent
          (20%) per year from the effective date of this Agreement. 


                                     E-173
<PAGE>


                    (f)  The parties agree that in January, 2000, they will
          negotiate in  good  faith  the  implementation  of  an  incentive
          deferred compensation plan  and stock option  award for  Employee
          for the  final  six   months  of  this Agreement  which  will  be
          predicated upon the  attainment of  Company's goals,  projections
          and budgets established  at the outset  of such  calendar year.  
          Such incentive deferred compensation plan and stock option awards
          for the last  six months of  this Agreement  shall be  consistent
          with Employee's prior plans. 

                    (g)  __________________________________________________ 
                         Annual   Bonus   based   on   Leasing    Company's

          __________________________________   
        Performance/Incentive Stock Option.  In  addition to  Employee's
          base salary  as set  forth in  Section  5(b), and  any  incentive
          deferred compensation that  Employee may  be entitled  to as  set
          forth in Section 5(d) above  based on the Company's  performance,
          for the periods beginning January 6,  1998 and ending January  5,
          1999 and January  6, 1999 and  ending January  5, 2000,  Employee
          shall be entitled to an annual  cash bonus in the event  Employee
          satisfies the  following  economic  criteria  pertaining  to  the
          Leasing Company's performance during such year, as follows: 

                          _________________________________
                           January 6, 1998 - January 5, 1999

                         (i)  NPBT  of   Leasing   Company   greater   than
          $1,500,000.00 but  less than  or  equal to  $2,000,000.00  equals
          $100,000.00 cash bonus;

                         (ii) NPBT  of  Leasing   Company  greater     than
          $2,000,000.00 equals $150,000.00 cash bonus. 

                          _________________________________
                           January 6, 1999 - January 5, 2000

                         (i)  NPBT  of   Leasing   Company   greater   than
          $3,000,000.00 but  less than  or  equal to  $4,000,000.00  equals
          $125,000.00 cash bonus;

                         (ii) NPBT  of   Leasing   Company   greater   than
          $4,000,000.00 equals $175,000.00 cash bonus. 

                         For purposes  of  this  Section,  the  term
          (h)  net  profits before  taxes  shall  mean the  net pre-tax
         profits  of  Leasing Company during the applicable period set forth
         above.  In
          making said net profits before taxes determination, all gains and
          losses realized  on  the sale  or  other disposition  of  Leasing
          Company's assets in  Leasing Company not  in the ordinary  course
          shall  be  excluded.    Employee's  base  compensation  shall  be
          deducted  in  determining  the  net  pre-tax  income  of  Leasing
          Company.  The annual net profits before taxes of Leasing  Company
          shall be based on the  audited financial statements contained  in
 
                                     E-174
<PAGE>

          the Company's annual report or form 10-k and shall be  determined
          by the independent accountant  regularly retained by the  Company
          in accordance with generally  accepted accounting principles  and
          the other factors set forth herein  and the determination by  the
          accountant shall  be  final,  binding  and  conclusive  upon  all
          parties hereto.  Any amount due Employee hereunder shall be  paid
          within  thirty  (30)   days  after  the   determination  by   the
          accountant. 

                    (i)  The parties agree that in January, 2000, they will
           negotiate in good faith  the implementation of  a cash bonus  for
          Employee for the last six months of this Agreement which will  be
          predicated upon  the attainment  of  the Leasing  Company  goals,
          projections  and  budgets  established  at  the  outset  of  such
          calendar year and consistent with Employee's prior plans. 

               6.  
              Benefits Fringe   .  During  the term  of this  Agreement,
          Employee shall be entitled to the following benefits: 

                    (a)  Health  Insurance  -  During  the  term  of   this
           Agreement, Employee shall be  provided with the standard  medical
          health and  insurance  coverage  maintained  by  Company  on  its
          employees.  Company  and Employee  shall each  pay fifty  percent
          (50%) of the cost of such coverage. 

                    (b)  Vacation - Employee shall be entitled each year to
          a vacation of three (3) weeks during which time his  compensation
          will be paid in full.   Provided, however, such weeks may not  be
          taken consecutively without the written consent of Company.

                    (c)  Retirement  Plan  -  Employee  shall  participate,
          after  meeting   eligibility  requirements,   in  any   qualified
          retirement plans and/or welfare  plans maintained by the  Company
          during the term of this Agreement. 

                    (d)  Automobile - Company  shall provide Employee  with
           an automobile allowance  for the applicable  periods and for  the
          respective amounts  set  forth  below during  the  term  of  this
          Agreement.    Company  shall  also  reimburse  Employee  for  all
          standard car insurance premiums paid during such term.   Employee
          shall be  responsible for  all maintenance  and repairs  to  such
          vehicle and for any deductible under such insurance coverage.

                         (i)  7/5/97 through  1/5/98  - $500.00  per  month
          auto allowance;

                         (ii) 1/6/98 through  1/5/99  - $650.00  per  month
          auto allowance;

                         (iii)     1/6/99 through  1/5/2000 -  $650.00  per
          month auto allowance;

                                     E-175
<PAGE>


                         (iv) 1/6/2000 through 7/5/2000 - $750.00 per month
          auto allowance.

                    (e)   Other  Company  Programs.    Employee   shall  be
          eligible  to  participate   in  any  other   plans  or   programs
          implemented by the Company for all  of its employees with  duties
          and responsibilities similar to Employee. 

                    Employee shall be  responsible for any  and all  taxes,
          owed, if any, on the fringe benefits provided to him pursuant  to
          this Section 6. 

               7. Key Man Insurance.     Company  shall maintain on  the
          life of Employee,  provided he  is insurable  at standard  rates,
          key-man term insurance in the following respective amounts: 

                         (i)  1/6/98 through 1/5/99 - $500,000.00

                         (iii)     1/6/99 through 1/5/2000 - $1,000,000.00

                         (iv) 1/6/2000 through 7/5/2000 - $1,000,000.00

                    Company shall be the owner and sole beneficiary of such
          policy.  In the event that Employee is not insurable at  standard
          rates during the term of this  Agreement, but Company is able  to
          procure rated coverage, Company shall  have the right to  procure
          coverage for  a lower  amount of  insurance,  the cost  of  which
          equivalent to the standard term  rates of the respective  amounts
          set forth above.   In the event Employee  is not insurable,  then
          Company shall  not  be required  to  obtain any  key-person  life
          insurance upon Employee's life. 

               8. Expenses.   During the  term of  Employee's  employment
          hereunder,  Employee  shall   be  entitled   to  receive   prompt
          reimbursement for  all other  reasonable and  customary  expenses
          incurred  by  Employee  in   fulfilling  Employee's  duties   and
          responsibilities  hereunder,  provided  that  such  expenses  are
          incurred and accounted  for in accordance  with the policies  and
          procedures established by Company.

               9.  Non-Competition.   In  connection  with  the  diligent,
          faithful  and  loyal  discharge  of  the  duties  of   Employee's
          employment under this Agreement, Employee agrees that so long  as
          he is employed  by the Company  (whether or not  pursuant to  the
          provisions  of  this   Agreement)  he  will   not,  directly   or
          indirectly, be employed by, or otherwise give assistance to or be
          affiliated  with   (as  an   employee,  consultant,   independent
          contractor of any type, director or otherwise) any person,  firm,
          corporation or entity which is directly or indirectly engaged  in


                                     E-176
<PAGE>

          a competitive business with that carried on by the Company or any
          of its  subsidiaries.   Employee agrees  that so  long as  he  is
          employed by the  Company, he will  not own,  engage in,  conduct,
          manage, operate, participate in, be  employed by or be  connected
          in any manner whatsoever with any competitive business with  that
          carried on  by  Company or  any  of its  subsidiaries  or  become
          associated  with,  in  any  capacity,  or  solicit  or  sell  to,
          customers of the Company  or any its  subsidiaries or induce  any
          employee of the Company  or of any of  its subsidiaries to  leave
          its employ.

                    In addition,  as an  inducement for  and as  additional
          consideration for the Company  entering into this Agreement  (and
          by virtue of Employee's unique and sensitive position and special
          background,  and  in  recognition  that  the  employment  of  the
          Employee by  a competitor  of the  Company represents  a  serious
          competitive danger  to the  Company, and  the use  of  Employee's
          talent  and  knowledge  and   information  about  the   Company's
          business,  strategies  and  plans  can  and  would  constitute  a
          valuable competitive advantage over the Company), Employee agrees
          that for a period of one  (1) year commencing on the  termination
          of employment, he will not with any other person, corporation  or
          entity, directly  or indirectly,  by  stock or  other  ownership,
          investment,  employment,  or  otherwise,   or  in  any   relation
          whatsoever:

                    (1)  solicit,  divert  or  take  away  or  attempt   to
           solicit, divert or take  away any of  the business, customers  or
          patronage of the Company or of any of its subsidiaries;

                    (2)  attempt to  seek or  cause  any customers  of  the
           Company or  any  of its  subsidiaries  thereof, to  refrain  from
          continuing their patronage;

                    (3)  engage  in  any  competitive  business  with  that
           carried on by the Company or any of its subsidiaries on the  date
          of Employee's termination in  any state in  which Company or  its
          subsidiaries have an office. 

                    (4)  knowingly employ  or  attempt  to  employ  in  any
          capacity any  employee  or  agent  of  Company,  or  any  of  its
          subsidiaries;

                    (5)  be employed by, attempt  to seek employment  with,
          or act as  a consultant to,  a customer of  the Company for  whom
          Employee, at any time  during the six-month  period prior to  the
          termination of Employee's employment with Company, was  providing
          direct services on behalf of Company;

                    (6)  perform services for, either as an employee or  as
           a consultant, any of the companies  listed on Exhibit C which  is
          attached hereto and incorporated  herein by reference within  any
          of the states set forth in Section 9(3) above.
                                            

                                     E-177
<PAGE>

               For purposes of this Section 9, a competitive business shall
          mean any person, corporation,  partnership or other legal  entity
          engaged,  directly   or  indirectly,   through  subsidiaries   or
          affiliates, in any of the following business activities:

                    (i)  distributing  of   computer  hardware,   software,
           peripheral devices, and related products and services;

                    (ii) sale or  servicing, whether  at the  wholesale  or
          retail level,  or  leasing  or  renting,  of  computer  hardware,
          software, peripheral devices or related products;

                    (iii)     the leasing of  computer hardware,  software,
          peripheral devices, and  any other  type of  equipment leased  by
          Leasing Company during Employee's employment;  and

                    (iv) any other business  activity which can  reasonably
          be determined  to  be  competitive with  the  principal  business
          activity  being  engaged  in  by  the  Company  or  any  of   its
          subsidiaries. 

               This one-year  non-competition provision  commencing on  the
          date  of  Employee's  termination  of  employment  shall  not  be
          applicable if the Employee is  terminated by the Company  without
          cause  pursuant  to  Section  11(a)(v),  or  Employee  terminates
          employment for Good Reason pursuant  to Section 11(a)(vi), or  if
          Company does not renew this Agreement after the expiration of the
          initial term of this  Agreement or any  renewal term.   Provided,
          however, such  twelve-month  non-competition provision  shall  be
          applicable in any of such instances  in the event Company  elects
          in writing to compensate Employee pursuant to Section 12 of  this
          Agreement.
               Employee has carefully read and has given careful considera-
          tion to all the terms and conditions of this Agreement and agrees
          that they are necessary for the reasonable and proper  protection
          of the Company's  business.  The  Employee acknowledges that  the
          Company has  entered into  this Agreement  because of  Employee's
          promise that he will abide by and  be bound by each of the  terms
          contained in Sections 9 and 10.  The Employee agrees that Company
          shall be entitled to injunctive relief to enforce these terms  in
          addition to all other legal remedies.  Employee acknowledges that
          each and every one of the  terms of this provision is  reasonable
          in all respects including  their subject matter, duration,  scope
          and the geographical area embraced herein and waives any and  all
          right  to  compensation  and/or  benefits  herein  mentioned   or
          referred to if Employee violates the provisions of Sections 9  or
          10.
                    Provided, however, that nothing in this Section 9 shall
          prohibit Employee  from  owning  or  purchasing  less  than  five
          percent (5%) of  the outstanding  common stock  of any  publicly-
          traded corporation. 
                                             
                                     E-178
<PAGE>

               10.  Non-Disclosure   and    Assignment   of    Confidential
           Information.  The Employee acknowledges that the Company's  trade
          secrets and confidential and proprietary information, including  
          without limitation:
          unpublished information concerning the Company's:
                     (a)

                         (i)  research activities and plans,
                              (ii) marketing or sales plans,
                             (iii) pricing or pricing strategies,
                             (iv)  operational techniques,
                              (v)  customer and supplier lists, and
                             (vi)  strategic plans;
                         unpublished   financial   information,   including
                     (b)
          unpublished information concerning  revenues, profits and  profit
          margins;

                    (c)  internal confidential manuals; and
                         any "material inside  information" as such  phrase
                     (d)
          is used for purposes of the  Securities Exchange Act of 1934,  as
          amended;

          all constitute valuable, special and unique proprietary and trade
          secret information of the Company.  In recognition of this  fact,
          the Employee agrees that the Employee will not disclose any  such
          trade secrets or confidential or proprietary information  (except
          (i)  information   which  becomes   publicly  available   without
          violation of this Employment Agreement, (ii) information of which
          the Employee did not  know and was disclosed  to the Employee  in
          violation of any other  person's confidentiality obligation,  and
          (iii)  disclosure  required  in  connection  with  any  legal  or
          regulatory process), nor shall the Employee make use of any  such
          information for the  benefit of  any person,  firm, operation  or
          other  entity  except  the   Company  and  its  subsidiaries   or
          affiliates.   The  Employee's  obligation to  keep  all  of  such
          information confidential  shall be  in effect  during and  for  a
          period of five (5) years after the termination of his employment;
          provided, however, that the  Employee will keep confidential  and
          will  not  disclose  any  trade  secret  or  similar  information
          protected under law as intangible  property (subject to the  same
          exceptions set forth  in the parenthetical  clause above) for  so
          long as such protection under law is extended. 

               11.  ___________                     Termination. 
                         The Employee's employment with the Company may  be
                     (a)
          terminated at any time as follows:


                                     E-178
<PAGE>

                         (i)  By the Employee at his discretion, upon sixty
          (60) days written notice to Company;
                         (ii) By Employee's death;
                         (iii)     By   Employee's   physical   or   mental
          disability which renders  Employee unable to  perform his  duties
          hereunder.

                         (iv) By the Company, for  cause upon fifteen  (15)
          day's  written  notice  to  Employee.    For  purposes  of   this
          Agreement, the term "cause" shall mean termination upon:  (i) the
          continuous failure  by  Employee  to  substantially  perform  his
          duties with the  Company (other than  any such failure  resulting
          from his incapacity due to physical  or mental illness), after  a
          written demand for substantial performance is delivered to his by
          the Company, which demand  specifically identifies the manner  in
          which  the  Company  believes   that  he  has  not   continuously
          substantially performed his duties; (ii) the engaging by Employee
          in conduct which is demonstrably and materially injurious to  the
          Company, monetarily or  otherwise, including but  not limited  to
          any material misrepresentation related to the performance of  his
          duties; (iii) the  conviction of Employee  of a  felony or  other
          crime involving theft or fraud, (iv) Employee's gross neglect  or
          gross misconduct in carrying out his duties hereunder  resulting,
          in either  case, in  material harm  to the  Company; or  (v)  any
          material breach by Employee  of this Agreement.   Notwithstanding
          the  foregoing,  Employee  shall  not  be  deemed  to  have  been
          terminated for  cause  unless and  until  there shall  have  been
          delivered to his a copy of a resolution of the Board of Directors
          of the Company or any  appropriately designated committee of  the
          Board, finding that he has engaged in the conduct set forth above
          in this Section 10(a)(iv) and specifying the particulars  thereof
          in detail, and Employee shall not have cured such conduct to  the
          reasonable satisfaction of the Board  within thirty (30) days  of
          receipt of such  resolution.

                         (v)  By the  Company  at its  discretion,  without
          cause, upon thirty (30) days written notice to Employee; provided
          that Company complies with the provisions of Section 11 (c).

                         (vi) By  the  Employee  for  Good  Reason.     For
          purposes of this Agreement,''  Good Reason '' shall mean,  without
          Employee's  express  consent,  the  occurrence  of  any  of   the
          following circumstances:

                              (A) a  substantial diminution  in  Employee's
          duties, responsibilities or  authority after  written demand  has
          been made upon Company by Employee  and Company has had a  thirty
          (30) day period to correct such matter (except during period when
          the Employee is unable to perform all or substantially all of the
          Employee's duties  and/or responsibilities  as  a result  of  the


                                     E-179
<PAGE>

          Employee's  illness  (either   physical  or   mental)  or   other
          incapacity;
                              (B)  the relocation  of Employee's  place  of
          employment to  outside  the Greater Cincinnati/Northern  Kentucky
          area without Employee's consent; or
          David B. Pomeroy  II, the current  Chief
                               (C)
          Executive Officer of Company, would terminate employment with the
          Company.
                              (D)  Any material  breach by  Company of  the
          Agreement but  only  after  written demand  has  been  made  upon
          Company by  Employee  setting  forth  such  material  breach  and
          Company has a thirty-day period to correct such matter. 
                              (E)  A  change  in  control  as   hereinafter
          defined,  unless  Employee  has  accepted  employment  with   the
          successor entity  and  such  successor entity  has  assumed  this
          Employment Agreement pursuant to the  provisions of Section 19.  
          For purposes  of this  Agreement, a   change in  control
          shall occur:
          (i) upon  the sale  or other  disposition to  a  person,
          entity or group (as such term is used in Rule 13 d-5  promulgated
          under the Securities Exchange  Act of 1934,  as amended), such  a
          person, entity or group being referred to as an ``outside party''
          of fifty percent (50%) or more of the consolidated assets of  the
          Company  taken  as  a  whole,  or   (ii)  in  the  event   shares
          representing a  majority  of  the voting  power  of  Company  are
          acquired by a person or group (as such term is used in Rule 13 d-
          5) of  persons other  than the  holders of  the common  stock  of
          Company on July 6, 1997. 

                    (b)  Compensation upon Termination:   In  the event  of
          termination of employment,  the Employee  or his  estate, in  the
          event of death, shall be entitled  to his annual base salary  and
          other benefits provided hereunder to the date of his termination.
           In addition, Employee shall be  entitled to receive any  bonuses
          accrued to the date of his termination of employment as  provided
          in Section 5(g), and any  vested incentive compensation that  may
          be due Employee pursuant  to the provisions  of Exhibit B,  which
          shall be payable (if applicable) pursuant to the terms thereof.
         In  the   event  that   Company  would   terminate
                     (c)
          Employee's employment hereunder without cause pursuant to Section
          11(a)(v) or  Employee would  terminate  his employment  for  Good
          Reason pursuant  to  Sections  11(a)(vi)(A),  (B),  (D)  or  (E),
          Company shall be  obligated to  pay Employee,  as severance  pay,
          Employee's annual base salary in effect prior to such termination
          for the remaining term of the Agreement (as originally set  forth
          in  Section  2,  as  due)   all  bonus  and  incentive   deferred
          compensation set forth in Section 5(d)  and/or 5(g), as due,  and
          an annual amount of Ten Thousand Dollars ($10,000.00) in lieu  of
          all fringe benefits under this Agreement.  In the event  Employee


                                     E-180
<PAGE>

          would terminate  his  employment  for  Good  Reason  pursuant  to
          Section 11(a)(vi)(C), Company shall be obligated to pay Employee,
          as severance pay, Employee's annual  base salary in effect  prior
          to such termination for the remaining term of this Agreement  (as
          originally set forth in  Section 2, as  due).  Provided  further,
          that in  the event  Employee's employment  is terminated  by  the
          Company without cause  or by Employee  for Good Reason,  Employee
          shall not  be obligated  to mitigate  his  damages and  shall  be
          entitled to the amounts and benefits described above, whether  or
          not he accepts or seeks alternative employment. 

               12.  ______________________________________________________
                     Payments to Extend Covenant Not to Compete of Employee.

           In the  event  Company  does not renew  this Agreement upon  the
          expiration of the initial term of  this Agreement or any  renewal
          term, Company shall  have the option  to pay  Employee an  amount
          equal to his base annual salary that was in effect prior to  such
          non-renewal  of   his  Employment   Agreement  in   twelve   (12)
          consecutive equal  monthly  installments commencing  thirty  (30)
          days after the date of termination of employment in consideration
          of Employee not  competing with Company  for a  period of  twelve
          (12) months from the  date of the  termination of his  employment
          for any of the reasons set forth above, as applicable.

               13.  Disability.    In  the  event  that  Employee   becomes
          temporarily disabled  and/or  totally and  permanently  disabled,
          physically or mentally, which renders  him unable to perform  the
          essential functions of  his position with  or without  reasonable
          accommodation,  Employee shall receive one hundred percent (100%)
          of his  base  annual  salary  (in effect  at  the  time  of  such
          disability) for a period  of one (1)  year following the  initial
          date of such disability (offset by  any payments to the  Employee
          received pursuant to disability benefit plans, if any, maintained
          by the  Company.)   Such  payments  shall be  payable  in  twelve
          consecutive equal monthly installments and shall commence  thirty
          (30) days  after  the determination  by  the physicians  of  such
          disability as set forth below. 

               For purposes of this Agreement, Employee shall be deemed  to
          be temporarily disabled and/or  totally and permanently  disabled
          if attested to by two qualified  physicians, (one to be  selected
          by Company and the other by Employee) competent to give  opinions
          in the area  of the  disabled Employee's  physical and/or  mental
          condition.  If the two physicians  disagree, they shall select  a
          third physician, whose opinion shall control.  Employee shall  be
          deemed to be temporarily disabled and/or totally and  permanently
          disabled if he shall become disabled as a result of any medically
          determinable  impairment  of  mind  or  body  which  renders   it
          impossible for such Employee to perform satisfactorily his duties
          hereunder, and  the  qualified  physician(s)  referred  to  above
          certify that such disability does, in  fact, exist.  The  opinion
          of  the   qualified  physician(s)   shall   be  given   by   such


                                     E-181
<PAGE>

          physician(s), in writing directed to the Company and to Employee.
           The physician(s) decision shall include the date that disability
          began, if possible,  and the 12th  month of  such disability,  if
          possible.  The decision of such  physician(s) shall be final  and
          conclusive and  the cost  of such  examination shall  be paid  by
          Company. 

               14.   Severability.   In case  any one  (1)  or more  of  the
          provisions or part  of a  provision contained  in this  Agreement
          shall be  held to  be invalid,  illegal or  unenforceable in  any
          respect, such  invalidity, illegality  or unenforceability  shall
          not affect any  other provision or  part of a  provision of  this
          Agreement.  In such a situation, this Agreement shall be reformed
          and construed  as  if  such  invalid,  illegal  or  unenforceable
          provision, or  part  of a  provision,  had never  been  contained
          herein, and such provision or part  shall be reformed so that  it
          will be  valid,  legal  and enforceable  to  the  maximum  extent
          possible.

               15. Law
                Governing    .  This  Agreement shall  be governed  and
          construed under  the laws  of the  Commonwealth of  Kentucky  and
          shall not be modified or discharged, in whole or in part,  except
          by an agreement in writing signed by the parties.

               16.Notices.   All  notices, requests,  demands  and  other
          communications relating to this Agreement shall be in writing and
          shall be deemed to have been  duly given if delivered  personally
          or  mailed  by  certified  or  registered  mail,  return  receipt
          requested, postage prepaid:

               If to Company, to:  Pomeroy Computer Resources, Inc.
                              1020 Petersburg Road
                              Hebron, Kentucky  41048

               With a copy to:     James H. Smith III
                              Lindhorst & Dreidame Co., L.P.A.
                              312 Walnut Street, Suite 2300
                              Cincinnati, Ohio  45202

               If to Employee,  to the Employee's  residential address,  as
          set forth in the Company's records.

               17.  Enforcement of Rights.  The parties expressly recognize
          that any breach of  this Agreement by either  party is likely  to
          result in irrevocable injury  to the other  party and agree  that
          such other party shall be entitled, if it so elects, to institute
          and prosecute proceedings in any court of competent jurisdiction,
          either in law or in equity,  to obtain damages for any breach  of
          this Agreement, or  to enforce the  specific performance of  this


                                     E-182
<PAGE>

          Agreement by each party or to enjoin any party from activities in
          violation of this Agreement.  Should  either party engage in  any
          activities prohibited by this Agreement, such party agrees to pay
          over to the other party all compensation, remuneration, monies or
          property of any sort received in connection with such activities.
           Such payment shall not impair any rights or remedies of any non-
          breaching party or  obligations or liabilities  of any  breaching
          party pursuant to this Agreement or any applicable law.

               18.  Entire Agreement.   This  Agreement and  the  Exhibits
          hereto and the Performance Share Right Agreement executed of even
          date contain the entire understanding of the parties with respect
          to the  subject  matter  contained herein  and  may  be  altered,
          amended or superseded only by an agreement in writing, signed  by
          the  party  against  whom  enforcement  of  any  waiver,  change,
          modification, extension or discharge is sought.

               19. Parties in Interest. 

                         This Agreement is personal to each of the  parties  
          hereto.   No  party  may  assign  or  delegate  any  rights  or  
          obligations hereunder without first obtaining the written consent
          of the other  party hereto;  provided, however,  that nothing  in
          this Section 19  shall preclude (i)  Employee from designating  a
          beneficiary to  receive any  benefit payable  hereunder upon  his
          death,   or    (ii)   executors,    administrators,   or    legal
          representatives of  Employee or  his  estate from  assigning  any
          rights  hereunder  to  person  or  persons  entitled  thereto.   
          Notwithstanding the foregoing,  this Agreement  shall be  binding
          upon and inure to the benefit of any successor corporation of the
          Company. 

                    (b)  The Company  will require  any successor  (whether
          direct  or  indirect,  by  purchase,  merger,  consolidation   or
          otherwise) to  all or  substantially all  of  the assets  of  the
          Company or  the business  with respect  to which  the duties  and
          responsibilities  of   Employee  are   principally  related,   to
          expressly assume and agree to perform this Agreement in the  same
          manner and  to  the same  extent  that Company  would  have  been
          required to perform it if no such succession had taken place.  As
          used in  this  Agreement, "Company"  shall  mean the  Company  as
          hereinbefore defined  and any  successor to  its business  and/or
          assets as aforesaid  which executes and  delivers the  assumption
          agreement provided  for in  this Section  19 or  which  otherwise
          becomes bound by all the terms  and provisions of this  Agreement
          by operation of law.

               20.  Prior Agreement.  Employee represents and warrants that
          he is  not party  to or  bound by  any agreement  or contract  or
          subject to  any restrictions  including without  limitation,  any
 
                                     E-183
<PAGE>

          restriction imposed in connection with previous employment  which
          prevents  Employee  from   entering  into   and  performing   his
          obligations under  this  Agreement.   Company  acknowledges  that
          Employee is subject  to a restrictive  agreement with his  former
          employer which  precludes him  from contacting  any customers  of
          Employee's former employer for a period of one year.

               21.   Attorneys' Fees.  In the event  of any dispute arising
          between Employee and Company, whether pursuant to this  Agreement
          or otherwise, the prevailing party  shall be entitled to  recover
          from the non-prevailing party, the prevailing party's  reasonable
          attorneys' fees and costs. 
               IN  WITNESS  WHEREOF,  this  Agreement  has  been   executed
          effective as of the day and year first above written.
          WITNESSES:                    POMEROY COMPUTER RESOURCES, INC.
          _________________________
               By:____________________________________
                                                 Edwin S.  Weinstein,  Vice
          President of Finance
          _________________________
          _________________________
               _________________________________
                                        VIC EILAU, Employee
          _________________________


                                     E-184
<PAGE>

                      _________________________________________
                       INCENTIVE DEFERRED COMPENSATION AGREEMENT

          This Incentive Deferred Compensation Agreement is made  effective
          as of  the  sixth day  of  July,  1997, by  and  between  POMEROY
          COMPUTER RESOURCES, INC., a Delaware corporation (the  "Company")
          and VIC EILAU ("Eilau").

                                             W I T N E S S E T H:

          WHEREAS, simultaneously with the execution of this Agreement, the
          Company and Eilau have entered  into an Employment Agreement  for
          the employment  of Eilau  by  Pomeroy Computer  Leasing  Company,
          Inc., a wholly-owned subsidiary of Company;

          WHEREAS, pursuant to Section  5(d) of said Employment  Agreement,
          Eilau is   entitled  to incentive  deferred compensation  in  the
          event certain economic criteria are satisfied;

          WHEREAS, the  parties  wish to  define  the terms  governing  the
          incentive  deferred  compensation  in  the  event  the   economic
          criteria are satisfied.

          NOW, THEREFORE, in  consideration of the  foregoing premises  and
          the  mutual  covenants  herein  set  forth,  the  parties  hereby
          covenant and agree as follows:

          1.        In the event Eilau satisfies the economic criteria  set
          forth in the Employment Agreement for  such year and is  entitled
          to  incentive  deferred  compensation,  the  incentive   deferred
          compensation shall be governed by the terms of this Agreement. 

          2.        In the event Eilau should die or become disabled during
          the term of the Employment Agreement  or any renewal thereof,  or
          if the Employment Agreement is not  renewed at the expiration  of
          the initial term  or any renewal  term, or in  the event  Company
          would terminate the Employment  Agreement without cause  pursuant
          to Section  11(a)(v)  or  Eilau would  terminate  the  Employment
          Agreement for  Good Reason  pursuant  to Section  11(a)(vi),  all
          incentive deferred compensation shall be vested in full and shall
          be payable to  Eilau and/or  his designated  beneficiary at  that
          time.

          3.        In the  event Eilau  discontinues employment  with  the
          Company at the  expiration of the  initial term,  or any  renewal
          thereof, or  if Eilau  discontinues employment  with the  Company
          during the term of the  Employment Agreement, the vested  portion
          of his deferred compensation account will be paid to him at  said
          time and all non-vested amounts will be forfeited.  The incentive
          deferred compensation  shall  vest  according  to  the  following
          schedule: 

                                     E-185
<PAGE>

       Years of Service With Company or its         _______________
       Percentage   of
         Vested
       Subsidiaries from the Effective Date           Interest     
                   of This Agreement                        
                    Less than 1 year                       0%
                    One year                              20%
                    Two years                             40%
                    Three years                           60%
                    Four years                            80%
                    Five years or more                   100%

          This vesting schedule  shall apply separately  to each year  that
          incentive deferred  compensation  is  earned by  Eilau  upon  the
          satisfaction of the economic criteria set forth in the Employment
          Agreement.

          By way of illustration, if Eilau satisfied the economic  criteria
          for years 1  and 2,  at the end  of year  2, Eilau  would be  40%
          vested as to the incentive deferred compensation credited in year
          1 and  20%  vested  as to  the  incentive  deferred  compensation
          credited in year 2.

          4.        Notwithstanding  anything  contained   herein  to   the
          contrary, Company may,  if its stock  is publicly  traded at  the
          time of payment, deliver, in lieu of cash to Eilau, common  stock
          of Company  that  is either  registered  or freely  tradable  and
          having a fair market value equal to one hundred percent (100)% of
          the amount due Eilau  hereunder.  For  purposes of this  Section,
          the fair market  value of  the stock shall  be deemed  to be  the
          average of its bid and asked prices on the date of  distribution.

               If Company's stock  is not publicly  traded at  the time  of
          such payment, such payment shall be in cash. 

          5.        No deferred compensation shall be paid under the  terms
          of this  Agreement in  the event  Eilau  is discharged  from  the
          service  of   the  Company   for   cause  pursuant   to   Section
          11(a)(iv)(iii) of the Employment Agreement.   In the event  Eilau
          is discharged from the service of  Company for cause pursuant  to
          any other  provision  of  Section  11(a)(iv)  of  the  Employment
          Agreement, the vested portion  of his deferred compensation  will
          be paid to him  at said time and  all non-vested amounts will  be
          forfeited. 


                                     E-186
<PAGE>

          6.        Eilau shall  not  have  the  right  to  commute,  sell,
          transfer, assign or  otherwise convey  the right  to receive  any
          payments under the terms of this  Agreement.  Any such  attempted
          assignment or transfer shall be null and void. 

          7.        It is the intention of  the parties that the  incentive
          deferred compensation  to  be  payable  to  Eilau  hereunder  (if
          applicable) shall be includable  for Federal Income Tax  purposes
          in his, or such  beneficiary's gross income  only in the  taxable
          year in which he or the beneficiary actually receives the payment
          and Company shall be entitled  to deduct such incentive  deferred
          compensation as  a business  expense in  its Federal  Income  Tax
          return in the taxable year in which such payment is made to Eilau
          or his beneficiary.

          8.        Nothing contained in  this Agreement shall  in any  way
          affect  or  interfere  with  the  right  of  Eilau  to  share  or
          participate in a  retirement plan of  the Company  or any  profit
          sharing, bonus or  similar plan in  which he may  be entitled  to
          share or participate as an employee of the Company.
          9.        This  Agreement  shall  be  binding  upon  the   heirs,
          administrators, executors, successors and assigns of Eilau.  This
          Agreement shall  not be  modified or  amended except  in  writing
          signed by both parties.

          10.       This Agreement shall be subject to and construed  under
          the laws of the Commonwealth of Kentucky. 

          IN  WITNESS  WHEREOF,  the  parties  hereto  have  executed  this
          Agreement effective as of the day and year first above written.
                                          POMEROY COMPUTER RESOURCES, INC.
               By:________________________________
                                                 Edwin S.  Weinstein, Vice
          President of
                                             Finance
               ___________________________________
                                          VIC EILAU

                                     E-187
<PAGE>

                                   AWARD AGREEMENT
                                   _______________ 
                            (Non-Qualified Stock Option)

               This Award Agreement is made effective July 6, 1997, between
          POMEROY  COMPUTER   RESOURCES,  INC.,   a  Delaware   corporation
          (hereinafter called the "Company"), and VIC EILAU, an employee of
          Pomeroy Computer Leasing Company, Inc., a wholly-owned subsidiary
          of the Company (hereinafter called the "Employee").

               WHEREAS, the Company  has heretofore adopted  the 1992  Non-
          Qualified and Incentive Stock Option Plan (the "Plan");

               WHEREAS, per  an Employment  Agreement between  Company  and
          Employee effective July 6, 1997, Employee is to be awarded 10,000
          stock options under the Plan as of July 6, 1997;

               WHEREAS, it  is a  requirement of  the  Plan that  an  Award
          Agreement be executed to evidence the Non-Qualified Stock  Option
          (the "Award") granted to the Employee;

               NOW, THEREFORE,  in consideration  of the  mutual  covenants
          hereinafter  set   forth  and   for  other   good  and   valuable
          consideration, the  parties hereto  have  agreed, and  do  hereby
          agree, as follows:

               1.  Grant of  Award.   The  Company hereby  grants  to the
          Employee the right and  option (hereinafter called the  "Option")
          to purchase  all or  any part  of an  aggregate of  Ten  Thousand
          (10,000) shares  of the  Common Stock,  $.01  par value,  of  the
          Company ("Shares") (such  number being subject  to adjustment  as
          set forth herein and in the Plan) on the terms and conditions set
          forth herein and in the Plan.

                                  Page 1 of 5 Pages 
                                     E-188 
<PAGE>

              2.   Type of Award.  The  Option granted  under this  Award
          Agreement is  a  Non-Qualified  Stock Option  and  shall  not  be
          treated by  the Company  or the  Employee as  an Incentive  Stock
          Option for Federal income tax purposes.

               3.   Purchase Price.  The option price of the Shares covered
          by the Option is $_____ per Share.

               4    Term of Award.
                         The Term of  the Award shall  be for  a period  of
          (a)
          five (5) years from the effective date hereof, subject to earlier
          termination as hereinafter provided; and
          (b)   prior to its expiration  or termination the  Award          
          may be exercised as to any  part or all of the Shares  originally
          subject to the Option.

               5.  Exercise of Award.
                   (a) In order  to exercise the  Award, the  person  or
          persons entitled to exercise it shall  deliver to the   Treasurer
          of the Company written notice of  the number of full Shares  with
          respect to which the Award is to be exercised.  The notice  shall
          be accompanied by payment in full for any Shares being purchased,
          which payment  will be  in cash,  or,  with the  Committee's  (as
          defined in the Plan) approval, in Shares (as defined in the Plan)
          held by  the Employee  for at  least six  months valued  at  Fair
          Market Value (as defined in the Plan) at the time of exercise, or
          a combination thereof.  No fractional Shares will be issued.
                                  Page 2 of 5 Pages 
                                     E-189
<PAGE>

                    (b)  No Shares  shall  be  issued  until  full  payment
          therefor has been made,  and the Employee will  have none of  the
          rights of a stockholder in respect of such Shares until they  are
          issued.

               6. Nontransferability.      The   Award   shall   not   be
          transferable otherwise than: (a) by will  or the laws of  descent
          and distribution,  and the  Award may  be exercised,  during  the
          lifetime of the holder of the Award, only by him or the event  of
          death, his Successor, as defined in the Plan, or in the event  of
          disability, his  personal representative,  or (b)  pursuant to  a
          qualified domestic relations order, as defined in the Code or the
          Employee Retirement  Income Security  Act  (ERISA) or  the  Rules
          thereunder.

               7.Termination of  Employment.   In  the  event that  the
          employment of  the  Employee  is terminated  (otherwise  than  by
          reason of  death, disability  or retirement),  the Award  may  be
          exercised by the Employee (to the extent that he was entitled  to
          do so at the  termination of his employment)  at any time  within
          three (3)  months  after such  termination,  but not  beyond  the
          original Term thereof.  So long as the Employee shall continue to
          be an employee of the Company or one or more of its subsidiaries,
          the Award  shall not  be  affected by  any  change of  duties  or
          position.  Nothing in this Award Agreement is intended to  confer
          upon Employee any right to continue in the employ of the  Company
          or any of its subsidiaries or interfere in any way with the right

                                  Page   of 5 Pages

                                     E-190
<PAGE>

          of the Company or any such subsidiary to terminate his employment
          at  any  time.    Anything  herein  contained  to  the   contrary
          notwithstanding,  in  the  event   of  any  termination  of   the
          Employee's employment  for  cause  or as  set  forth  in  Section
          11(a)(iv)  of  the  Employment  Agreement  or  if  the   Employee
          voluntarily terminates his employment  without cause pursuant  to
          Section 11(a)(i) of the Employment  Agreement, the Award, to  the
          extent not theretofore exercised, shall forthwith terminate. 

               8.  Death of Employee.  If the  Employee dies while  he is
          employed by the  Company or one  or more of  its subsidiaries  or
          within three (3) months after the termination of his  employment,
          the Award  may be  exercised (to  the  extent that  Employee  was
          entitled to do  so at  the time  of his  death) by  a legatee  or
          legatees of the Employee under his last will, or by his  personal
          representatives or  distributees,  at  any time  within  six  (6)
          months after his death, but not  beyond the original Term of  the
          Award.

               9.  Disability of  Employee.   If  the  employment of  the
          Employee terminates on account  of his having become  "disabled,"
          as defined in  Section 22(e)(3)  of the  Code, the  Award may  be
          exercised by the Employee (to the extent that he was entitled  to
          do so at  the termination  of his  employment on  account of  his
          becoming disabled) at any  time within six  (6) months after  the
          date on  which  his employment  terminated,  but not  beyond  the
          original Term of the Award.
                                  Page 4 of 5 Pages 
                                     E-191
<PAGE>

               10.  Retirement of  Employee.   If  the  employment of  the
          Employee  terminates  by  reason  of  retirement  entitling   the
          Employee to benefits under the provisions of any retirement  plan
          of the Company or a subsidiary in which the Employee participates
          (or, if no such  plans exist, at or  after age sixty-five  (65)),
          the Award may be exercised by the Employee (to the extent that he
          was entitled to do so at the time of his retirement) at any  time
          within ninety (90) days  after the date  on which his  employment
          terminated, but not beyond the original Term of the Award.

               11  Taxes.  The Company shall have  the right to require  a
          person entitled to  receive Shares  pursuant to  the exercise  of
          this Award under the  Plan to pay the  Company the amount of  any
          taxes which the Company is or  will be required to withhold  with
          respect to such Shares before the certificate for such Shares  is
          delivered pursuant to  the Award.   Furthermore, the Company  may
          elect to deduct such taxes from any amounts payable in cash or in
          Shares at the time of exercise or from any other amounts  payable
          any time thereafter  in cash to  the Employee.   If the  Employee
          disposes of Shares acquired pursuant to an Incentive Stock Option
          in any transaction considered  to be a disqualifying  transaction
          under Sections 421 and 422 of the Code, the Employee shall notify
          the Company of such transfer and the Company shall have the right
          to deduct  any taxes  required by  law to  be withheld  from  any
          amounts otherwise payable in cash then or at any time  thereafter
          to the Employee. 


                                     E-192
<PAGE>

               Subject to Committee approval,  an Employee may satisfy  his
          tax liability with respect to the exercise of an Option by having
          the Company withhold Shares  otherwise issuable upon exercise  of
          the Option;  provided, however,  if the  Employee is  subject  to
          Section 16b of the Securities Exchange  Act of 1934, as  amended,
          he may so elect only if such Employee makes an election to do  so
          which satisfies the requirements of Rule 16b-3.

               12.  Changes in Capital Structure.  In the event of changes
          in all of the  outstanding Shares by  reason of stock  dividends,
          stock   splits,   recapitalizations,   mergers,   consolidations,
          combinations or exchanges of Shares, separations, reorganizations
          or  liquidations,  or  similar  events   or,  in  the  event   of
          extraordinary cash dividends being  declared with respect to  the
          Shares, or similar transactions, the  number and class of  Shares
          available under the Plan in the  aggregate, the number and  class
          of Shares  subject  to  Awards  theretofore  granted,  applicable
          purchase prices  and  all  other  applicable  provisions,  shall,
          subject to the provisions of the  Plan, be equitably adjusted  by
          the Committee  (which  adjustment  may,  but  need  not,  include
          payment in cash or in Shares in an amount equal to the difference
          between the price at  which such Award may  be exercised and  the
          then current  Fair Market  Value of  the Shares  subject to  such
          Award as equitably determined by  the Committee).  The  foregoing
          adjustment  and  the  manner  of  application  of  the  foregoing
          provisions shall  be  determined by  the  Committee in  its  sole
          discretion.  Any such adjustment may provide for the  elimination
 
                                     E-193
<PAGE>

          of any fractional share which  might otherwise become subject  to
          an Award. 

               13.  Securities Law  Compliance,   The  Award  may  not  be
          exercised and  the Company  shall not  be required  to issue  any
          Shares hereunder if such issuance would,  in the judgment of  the
          Board or the Committee,  constitute a violation  of any state  or
          federal law, or of the rules  or regulations of any  governmental
          regulatory body, or any securities exchange.  The Company may, in
          its sole discretion, require the Employee to furnish the  Company
          with  appropriate  representations   and  a  written   investment
          agreement prior to the exercise of the Award and the delivery  of
          any Shares pursuant to the Award.

               14.   Incorporation of Provisions  of the Plan.  All  of the
          provisions of the Plan, pursuant to which this Award is  granted,
          are hereby incorporated by reference and  made as part hereof  as
          if specifically  set  forth herein,  and  to the  extent  of  any
          conflict between this Award Agreement and the terms contained  in
          the aforesaid Plan, the  Plan shall control.   To the extent  any
          capitalized terms  are not  otherwise defined  herein, they  will
          have the meaning set forth in paragraph 2 of the Plan.

               IN WITNESS  WHEREOF,  the  Company  has  caused  this  Award
          Agreement to  be  duly executed  by  its officer  thereunto  duly
          authorized, and the Employee  has hereunto set  his hand, all  on
          the day and year first above written.

                                        POMEROY COMPUTER RESOURCES, INC.,
                                        By
               __________________________________
                                          Edwin   S.    Weinstein,    Vice
          President of
                                          Finance
               _____________________________________
                                        VIC EILAU, Employee

                                     E-194   
<PAGE>


                           PERFORMANCE SHARE RIGHT AGREEMENT
                           _________________________________ 
               This Performance  Share Right  Agreement (``Agreement'') is
          made this ____  day of  _______, 1997,  between Pomeroy  Computer
          Leasing Company, Inc., a Kentucky  corporation (``Employer'') and
          Vic Eilau (``Employee''), who agree as follows: 

               1.Recitals.  Pursuant  to an  Employment Agreement  dated
          ___________, 1997  (the ``Employment Agreement ''
                                                           ), Employee  ha s
          agreed to serve as President of  the Employer.  Employer  desires
          to  provide   certain   additional  financial   inducements   and
          incentives to Employee pursuant to this Agreement.

               2.  Employment Services.  The  terms of the  employment of
          the Employee with the  Employer are set  forth in the  Employment
          Agreement.  Unless  otherwise indicated,  capitalized terms  used
          herein  shall  have  the  same  meanings  as  in  the  Employment
          Agreement. 

               3.  Performance Share Right.  
                    (a)  Employee is  hereby  granted a  performance  share
          right as  more fully  described herein  (the ``Performance Share
          Right'' ) to provide Employee with the ability to  participate in,
          to the extent  herein provided, the  growth of the  ''  Value'' (as
          defined herein) of the  business of Employer  during the term  of
          his  employment  with  the  Employer.     The  purpose  of   this
          Performance Share Right  is to provide  Employee with  additional
          incentive to maintain and  improve the financial performance  and 
                                     E-195   
<PAGE>
          strength of the Employer.  As a result of this Performance  Share
          Right, Employee shall receive, as additional Compensation: 

                         (i)  Within ten (10)  days of the  receipt of  the
          Proceeds  from  any  Dissolution,  Asset  Sale,  Stock  Sale   or
           Reorganization Transaction '' (as  defined  herein),  which  is
          consummated before the termination  of this Agreement, an  amount
          equal to the following applicable percentage of the Proceeds: 

                              (A)  twenty-five   percent   (25%)   of   the
          Proceeds if such transaction occurs during the first three  years
          of this Agreement;

                              (B)  twenty percent (20%) of the Proceeds  if
          such transaction occurs after the third year but prior to the end
          of the eighth year of this Agreement; and

                              (C)  twelve and one-half  percent (12.5%)  of
          the Proceeds if such transaction occurs after the eighth year  of
          this Agreement;

                              Such applicable amount of the Proceeds  shall
          be reduced by the following applicable amount: 

                              (A)  twenty-five   percent   (25%)   of   the
          capitalization of  Leasing  Company  if  the  transaction  occurs
          during the first three years of this Agreement; or

                              (B)  twenty    percent    (20%)    of     the
          capitalization of Leasing Company if the transaction occurs after
          the third year but prior to the eighth year of this Agreement; or

                              (C)  twelve and one-half  percent (12.5%)  of
          the capitalization of Leasing  Company if the transaction  occurs
          after the eighth year of this Agreement.  

                                     E-196
<PAGE>


                         (ii) Upon a termination of Employee's  employment,
          other than (A) a termination by Employee before the day which  is
          three (3) years  from the date  of this Agreement  (except for  a
          termination caused by the Employee's death  or ``Disability''  or
          for Good Reason (as defined in the Employment Agreement)) or  (B)
          a termination  of  Employee by  the  Employer  for ``Cause   (as
          defined in the Employment  Agreement), Employee shall receive  an
          amount equal to  twenty-five percent (25%)  of the  Value of  the
          Employer as of the date of  the termination of the employment  of
          the Employee with  the Employer, reduced  by an  amount equal  to
          twenty-five percent (25%) of  the capitalization of Employer.  In
          the event that Employee is employed  by Employer for longer  than
          three (3) years  but less than  eight (8)  years, twenty  percent
          (20%) shall be substituted in  lieu of twenty-five percent  (25%)
          in both respective places above.   In the event that Employee  is
          employed by Employer for longer than eight  (8) years, twelve and
          one-half percent (12.5%) shall be  substituted in lieu of  twenty
          percent (20%) in both respective places above. 

                         (iii)     In the event that the death of  Employee
          occurs  when  Employee's  performance  share  right  under   this
          Agreement has  no   Value , Company  shall  pay  to  Employee's
          designated beneficiary  fifty  percent  (50%)  of  any  insurance
          proceeds received by Company upon Employee's death. 
                         For purposes  of  this  Agreement,  the  following
                     (b)
          definitions shall apply:
 
                                     E-197
<PAGE>

                         (i)  ` Dissolution''    shall    mean    statutory
          dissolution of the  Employer pursuant  to the  terms of  Sections
          _______,         .  of  the  Kentucky  Revised  Statutes  or  any
          seqetssor provisions thereof.
            (ii)  Asset Sale    shall mean  any sale or  other
          disposition by  Employer of  all, or  substantially all,  of  its
          assets which would  fall within  the description of  a ``Sale of
          Entire Assets   provided  in  Section  _______ of  the  Kentucky
                        ''
          Revised Statutes or any successor provisions thereof.
                         (iii)
                                         Stock Sale   shall mean  (
                                                ''              A) the sale
          by Employer's shareholders  of record of  fifty percent (50%)  or
          more of  the  Employer's  outstanding shares  to  any  person  or
          persons who  were not  already shareholders  at the  time of  the
          first of such sales or who  are not family members or trusts  for
          the benefit  of  family members  of  a shareholder;  or  (B)  any
          issuance of shares by Employer to a person who was not previously
          a shareholder followed within sixty (60) days of such issuance by
          the redemption  of fifty  percent (50%)  or  more of  the  shares
          outstanding before such issuance.
                         (iv)  Reorganization Transaction 
                              ``                          '' shall  mean a
          reorganization as such term is defined  in (A), (B), (C), or  (D)
          of Paragraph (1) of Section 368(a)  of the Internal Revenue  Code
          of 1986, as amended from time to time.
                         (v)   Proceeds  shall  mean  (A)  when  used  in
          connection with a Dissolution, the total book value of the assets
          of  the  Employer  that  are  available  to  be  distributed   to

                                     E-198
<PAGE>
 
          Employer's shareholders reduced by all of Employer's liabilities;
          (B) when used  in connection  with an  Asset Sale,    the  total  
          purchase price paid for the assets sold pursuant to an Asset Sale
          reduced by the amount  of all of  the Employer's liabilities  not
          assumed by the purchaser in connection with such Asset Sale;  (C)
          when used in connection  with a Stock Sale,  the price per  share
          paid to the shareholder(s) participating in such sale  multiplied
          by the  total number  of the  outstanding shares  as of  the  day
          before such sale  (or the day  before an issuance  followed by  a
          sale); or  (D)  when used  in  connection with  a  Reorganization
          Transaction, the  fair  market  value of  the  property  (whether
          stock, securities or other property) received by the shareholders
          in exchange for the shareholders' stock or assets; provided  that
           the term   Proceeds'' shall exclude  any promissory  notes, non-
          cash assets or stock received as consideration in connection with
          an Asset Sale,  Stock Sale or  Reorganization Transaction,  until
          such promissory notes are paid or such assets or stock are  sold.
                         In the event that  a Stock Sale or  Reorganization
          Transaction would  occur  between  the  shareholders  of  Pomeroy
          Computer Resources,  Inc. and  an acquiring  entity, the  parties
          agree that such a transaction shall  constitute an Asset Sale  or
          Reorganization Transaction for purposes of this Agreement and the
          parties agree to implement the procedure  set forth in item  (vi)
          to determine the Value of Pomeroy Computer Leasing Company,  Inc.
          as a part of  the total  consideration paid in the Stock Sale  or

                                     E-199
<PAGE>
          Reorganization Transaction for Pomeroy Computer Resources, Inc.'s
          shares. 
                         (vi) The   Value  shall  be  an  amount mutually
          agreed upon  by Employer  and Employee  within thirty  (30)  days
          after the termination of Employee's employment with Employer.  In
          the event Employer and Employee are unable between themselves  to
          agree upon a  Value for all  the outstanding  stock of  Employer,
          Employer and Employee shall appoint a Big Six accounting firm  or
          top 25 investment banking firm with at least ten years experience
          in valuing leasing companies to  determine the fair market  value
          of 100% of the  outstanding stock of Employer.   The fair  market
          value of  100%  of  the stock  Employer  as  determined  by  such
          appraiser, shall be the  Value for purposes  of this Agreement.  
          The cost of such appraiser shall  be divided equally between  the
          parties. 

               4.   ___________                     Termination.
           In  the   event   the  Employee   terminates   his    
          employment with the Employer  either (A) after  the day which  is
          three (3) years  from the  date of this  Agreement; or  (B) as  a
          result of  Employee's  death  or  Disability  or  termination  of
          employment for  Good  Reason,  the  amount  payable  pursuant  to
          Section 3(a)(ii) shall  be payable  in sixty  (60) equal  monthly
          installments commencing the first day of the month following  the
          determination of Value as set forth herein.  Such payments may be
          made in cash or, if the stock of Pomeroy Computer Resources, Inc.
          is publicly traded at  the time of payment,  deliver, in lieu  of

                                            

                                     E-200
<PAGE>

          cash, to Employee,  registered or freely  tradable shares of  the
          common stock of Pomeroy Computer  Resources, Inc., having a  fair
          market value equal to 100% of the amount due Employee  hereunder.
           For purposes of this Section, the fair market value of the stock
          shall be deemed to be the average of its bid and asked prices  on
          the date of  distribution.  If  Employee should die  prior to  or
          during such sixty (60)  month period, prior  to receiving all  of
          such payments,  any  remaining  payments shall  be  paid  to  his
          designated beneficiary, as due.  Provided, however, in the  event
          that Employer would receive any insurance proceeds upon the death
          of Employee,  Employer would  use up  to  50% of  such  insurance
          proceeds (but not more than the amount due) to apply against  the
          balance due hereunder  and any remaining  payments shall be  made
          over the remaining term, as due. 
                         In the event of termination by the Employee before
                     (b)
          the day which is three (3) years from the date of this  Agreement
          (except for termination caused by Employee's death or  Disability
          or termination  of employment  for Good  Reason), Employee  shall
          forfeit any  Performance  Share  Right  otherwise  earned  and/or
          payable pursuant to the terms of this Agreement. 
                    (c)  In the event of the termination of the  employment
          of the Employee for Cause, Employee shall forfeit any Performance
          Share Right earned and/or payable pursuant  to the terms of  this
          Agreement. 

               5.  Public Offering.  In  the event  of an  initial public
         offering of the shares of the Employer, the Employer and Employee


                                     E-201
<PAGE>


          shall use  their best  efforts to  negotiate the  impact of  such
          initial public offering on the Performance Share Right granted to
          Employee hereunder. 

               6.   Withholding.   Employer shall  withhold all  applicable
          federal, state and local taxes from every payment of compensation
          made pursuant to the terms of this Agreement.

               7.   Governing Law.  This Agreement shall be governed by and
          construed in  accordance with  the laws  of the  Commonwealth  of
          Kentucky.   Any  action arising  out  of this  Agreement  or  the
          claimed breach  thereof  shall only  be  brought in  a  court  of
          competent jurisdiction in Boone County, Kentucky, and the parties
          hereto hereby consent to jurisdiction and venue in such courts.

               8.    Entire  Agreement.    This  Agreement  and  Employee's
          Employment Agreement with  Pomeroy Computer  Resources, Inc.  and
          the Exhibits  thereto contain  the  entire understanding  of  the
          parties hereto  with  respect  to the  subject  matter  contained
          herein and  may be  altered, amended  or  superseded only  by  an
          amendment  in  writing,   signed  by  the   party  against   whom
          enforcement of  any waiver,  change, modification,  extension  or
          discharge is sought. 

               9.   Pomeroy Computer Resources, Inc., the parent company of
          Pomeroy Computer Leasing Company, Inc. hereby guarantees all  the
          obligations  of  Employer  to   Employee  under  the  terms   and
          conditions of this Performance Share Right Agreement. 
               Signed on the date above.

                                          COMPANY, INC.
                                          By:
          ________________________________
               ___________________________________
                                          VIC EILAU

                                     E-202
<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          JAN-05-1997
<PERIOD-END>                               JUL-05-1997
<CASH>                                              95
<SECURITIES>                                         0
<RECEIVABLES>                                    81921
<ALLOWANCES>                                       639
<INVENTORY>                                      32445
<CURRENT-ASSETS>                                115196
<PP&E>                                            9433
<DEPRECIATION>                                    5308
<TOTAL-ASSETS>                                  139462
<CURRENT-LIABILITIES>                            60005
<BONDS>                                              0
                                0
                                          0
<COMMON>                                            75
<OTHER-SE>                                       76897
<TOTAL-LIABILITY-AND-EQUITY>                    139462
<SALES>                                         218584
<TOTAL-REVENUES>                                218584
<CGS>                                           182545
<TOTAL-COSTS>                                   182545
<OTHER-EXPENSES>                                   121
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 466
<INCOME-PRETAX>                                  10823
<INCOME-TAX>                                      3896
<INCOME-CONTINUING>                               6927
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      6927
<EPS-PRIMARY>                                     0.94
<EPS-DILUTED>                                     0.94
        

</TABLE>

<TABLE>
                               Pomeroy Computer Resources, Inc.
                           Exhibit 11 - Computation of Earnings Per Share
                             ( in thousands, except per share amounts )

  Primary Earnings Per Common Share
<CAPTION>
                             Quarter ended July 5,  Six months ended July 5,
                             _____________________  ________________________
                                1996       1997        1996       1997
                                ____       ____        ____       ____    
<S>                          <C>        <C>         <C>        <C>   
  Net income for the period  $ 1,853    $ 3,969     $   498    $ 6,927
                             =======    =======     =======    =======

  Weighted common share        4,195      7,487       4,079      7,191

  Dilutive effect of 
  options outstanding 
  during the period              151        153         192        200
                             _______    _______     _______    _______

  Total common and common
  equivalent shares            4,346      7,679       4,232      7,391
                             =======    =======     =======    =======

  Earnings per common share  $  0.43    $  0.52     $  0.12    $  0.94
                             =======    =======     =======    =======


  Fully Diluted Earnings Per Common Share

                             Quarter ended July 5,  Six months ended July 5,
                             _____________________  ________________________
                                1996       1997        1996       1997
                                ____       ____        ____       ____    
  Net income for the period  $ 1,853    $ 3,969     $   498    $ 6,927
                             =======    =======     =======    =======

  Weighted common share        4,195      7,487       4,079      7,191

  Dilutive effect of
  options outstanding 
  during the period              159        200         163        204
                             _______    _______     _______    _______
                                                                         
  Total common and common
  equivalent shares          4,354        7,687       4,242      7,395
                             =======    =======     =======    =======

  Earnings per common share  $  0.43    $  0.52     $  0.12    $  0.94
                             =======    =======     =======    =======
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission