POMEROY COMPUTER RESOURCES INC
10-K, 1998-04-06
COMPUTERS & PERIPHERAL EQUIPMENT & SOFTWARE
Previous: FOSSIL INC, PRE 14A, 1998-04-06
Next: NEUREX CORP/DE, DEF 14A, 1998-04-06







                                   UNITED STATES
                         SECURITIES AND EXCHANGE COMMISSION

                               Washington, D.C. 20549

                                     Form 10-K
           (Mark One)
           (X) ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D)
                  OF THE SECURITIES EXCHANGE ACT OF 1934
           For the fiscal year ended January 5, 1998
                                         OR

           ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)

          OF THE SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

           For the transition period from                        to

                           Commission file number 0-20022

                          POMEROY COMPUTER RESOURCES, INC.
                          ________________________________
               (Exact name of registrant as specified in its charter)

           DELAWARE                                    31-1227808
           ________                                    __________
           (State or other jurisdiction                (I.R.S. Employer
           of incorporation or                         Identification No.)
           organization)

           1020 Petersburg Road, Hebron, Kentucky                    41048
           ______________________________________                    _____
           (Address of principal executive                       (Zip Code)
           offices)

           Registrant's telephone number, including area       (606)586-0600 
           code                                                _____________ 


           Securities registered pursuant to Section 12(b) of the Act:

                                             
                Title of each class           Name of each exchange
                ___________________            on which registered
                        None                 ______________________
                                                       None

           Securities registered pursuant to Section 12(g) of the Act:
                            Common Stock, Par Value $.01
                            ____________________________
                                   Title of Class


           Indicate by check mark whether the registrant (1) has filed
           all reports required to be filed by Section 13 or 15(d) of
           the Securities Exchange Act of 1934 during the preceding 12         
           months (or for such shorter period that the registrant was
           required to file such reports), and (2) has been subject to
           such requirements for the past 90 days.

           YES    X    NO

           Indicate by check mark if disclosure of delinquent filers
           pursuant to Item 405 of Regulation S-K is not contained
           herein, and will not be contained , to the best of the
           registrant's knowledge, in definitive proxy or information
           statements incorporated by reference in Part III of this Form
           10-K or any amendment to this Form 10-K. [ ]

           The aggregate market value of voting stock of the Registrant
           held by non affiliates was $200,508,000 as of March 30, 1998.

           The number of shares outstanding of the Registrant's common
           stock as of March 30, 1998 was 11,431,876.
<PAGE>




                        DOCUMENTS INCORPORATED BY REFERENCE
                      Document             Part of Form 10-K Into Which
                      ________                      Portions of
                                           Documents are Incorporated
                                           ____________________________ 
           Definitive Proxy Statement                Part III
           for the 1998Annual Meeting of
           Stockholders to be Filed with
           the Securities and Exchange
           Commission prior to May 5,
           1998
<PAGE>



                          POMEROY COMPUTER RESOURCES, INC.

                                     FORM 10-K

                             YEAR ENDED JANUARY 5, 1998

                                 TABLE OF CONTENTS

           PART I                                                Page
                                                                 ____
           Item 1.    Business                                        1
           Item 2.    Properties                                      5
           Item 3.    Legal Proceedings                               5
           Item 4.    Submission of Matters to a
                      Vote of Security Holders                        5

           PART II

           Item 5.    Market for the Registrant's
                      Common Stock and Related                        5
                      Stockholder Matters
           Item 6.    Selected Financial Data                         6
           Item 7.    Management's Discussion and
                      Analysis of Financial                           8
                      Condition and Results of
                      Operations
           Item 8.    Financial Statements and                       10
                      Supplementary Data
           Item 9.    Disagreements on Accounting
                      and Financial Disclosures                      10

           PART III
           Item 10.   Directors and Executive                        10
                      Officers of the Registrant
           Item 11.   Executive Compensation                         10
           Item 12.   Security Ownership of
                      Certain Beneficial Owners                      10
                      and Management
           Item 13.   Certain Relationships and                      10
                      Transactions

           PART IV
           Item 14.   Exhibits, Financial
                      Statement Schedules and                        11
                      Reports on Form 8-K

           SIGNATURE
                      Chief Executive Officer,
                      Chief Financial Officer and                    21
                      Chief Accounting Officer

                      Directors                                      21

           Independent Auditor's Report                             F-1

           Financial Statements                             F-2 to F-18
           Exhibits
<PAGE>

          Special Cautionary Notice Regarding Forward-Looking Statements
          ______________________________________________________________

           Certain of the matters discussed under the captions   "Business"
           and    "Management's   Discussion  and  Analysis   of  Financial
           Condition and  Results of  Operations"  may constitute  forward-
           looking statements for  purposes of the  Securities Act  of 1933
           and the Securities Exchange Act of 1934, as amended, and as such
           may involve  known and  unknown risks,  uncertainties and  other
           factors which  may  cause  the actual  results,  performance  or
           achievements of  the  Company to  be  materially different  from
           future results, performance or achievements expressed or implied
           by such forward-looking statements. Important factors that could
           cause the  actual results,  performance or  achievements of  the
           Company to differ materially from the Company's expectations are
           disclosed in this document and in  documents incorporated herein
           by reference,  including, without  limitation, those  statements
           made in conjunction  with the  forward-looking statements  under
           "Business"   and    "Management's  Discussion  and  Analysis  of  
           Financial Condition and Results  of Operations" and  the factors
           discussed under   "Business -  Certain Business  Factors." . All
           written or oral  forward-looking statements attributable  to the
           Company are  expressly  qualified  in  their  entirety  by  such
           factors.
                                      PART I
      ITEM 1. BUSINESS
           Pomeroy Computer Resources, Inc. (the  "Company" ) is a Delaware
           Corporation  organized  in  February  1992  to  consolidate  and
           reorganize  predecessor  companies.    All  of  the  predecessor
           companies were  controlled by  David B.  Pomeroy, the  Company's
           Chairman of the Board, President and Chief Executive Officer.

           The Company operates primarily in one industry segment -- sales
           and services of desktop computer products, configuration,
           network integration and technology support services to
           businesses nationwide -- and no
           separate industry segment information is presented.

           The Company offers a  broad range of microcomputers  and related
           products and provides  a comprehensive selection  of integration
           and  support  services  including  network  and  system  design,
           equipment   selection   and    procurement,   complex    network
           configuration, integration,  Internet  and  electronic  commerce
           services,  depot  repair,  on-site  maintenance,   staffing  and
           network management. The  Company provides products  and services
           to large and medium sized commercial, health care, governmental,
           financial and educational customers.

           The Company's  strategy  for building  shareholder  value is  to
           provide comprehensive solutions  to improve the  productivity of
           its clients' information  systems. Key  elements of the  Company
           strategy are: (1) to  leverage client relationships  to continue
           expanding higher-margin services revenues, (2) to  capitalize on
           the trend toward build-to-order/configure-to-order  systems, and


           (3)  to  expand   offerings  and  geographic   coverage  through
           strategic acquisitions.

           The Company  offers  microcomputer  products from  an  array  of
           manufacturers including  Compaq,  Hewlett-Packard, IBM,  Lexmark
           and Toshiba. The  Company sells these  products together  with a
           broad selection of networking, integration and software products
           from  manufacturers   including  3Com,   Bay  Networks,   Intel,
           Microsoft, and Novell.  Services provided  by the Company  allow
           customers to outsource the selection,  installation, integration
           and maintenance of their microcomputer systems.

           The Company is an authorized dealer or reseller for the products
           of over 35 major vendors.  The Company believes that  its access
           to major vendors enables it to offer a wide range of products to
           meet the  diverse requirements  of its  customers. However,  the
           increasing demand for microcomputers has resulted in significant
           product supply shortages from time to time because manufacturers
           have been  unable to  produce sufficient  quantities of  certain
           products to meet demand. The Company has in the past and expects
           in the  future to  experience some  difficulty  in obtaining  an
           adequate supply of  products from  its major  vendors which  has
           resulted, and may  continue to result,  in delays  in completing
           sales. These delays  have not  had, and are  not anticipated  to
           have, a  material adverse  effect on  the  Company's results  of
           operations, although failure  to obtain adequate  product supply
           could have a material adverse effect on the Company's results of
           operations.

           The Company has  entered into dealer  agreements with  its major
           vendors/manufacturers. These agreements are typically subject to
           periodic  renewal   and   to   termination  on   short   notice.
           Substantially all  of  the Company's  dealer  agreements may  be
           terminated by  the  vendor without  cause  upon  30 to  90  days
           advance notice, or  immediately upon  the occurrence of  certain
           events. A  vendor  could  also terminate  an  authorized  dealer
           agreement for reasons  unrelated to  the Company's  performance.

<PAGE>

           Although the Company has never lost a major vendor/manufacturer,
           the loss of such a  vendor/product line or the  deterioration of
           the Company's relationship with such a vendor/manufacturer would
           have a material adverse effect on the Company.

           The Company is a participant in the IBM channel assembly program. 
           To date,  this program  has not  been utilized in a  significant 
           portion  of the Company's  shipments , but  the Company  expects
           this program to be   utilized  in  a  larger  proportion  of its 
           shipments  during fiscal 1998. The Company is in discussion with
           other   major  manufacturers  regarding  channel  assembly.  The 
           objective of channel  assembly programs    is  to  achieve  cost
           savings through lower finished goods inventory, higher inventory
           turns  and  lower price  protection  requirements  and   passing 
           such  cost savings on to  the customer,  minimizing  the  direct
           marketers' pricing advantage.  The Company  believes that  being
           able  to effectively    utilize its  vendors'  channel  assembly
           programs  will play  an important  role in  its  competitiveness 
           and future financial performance.

           The Company's sales  are generated primarily  by its  217 person
           direct sales and sales support personnel located  in 20 regional
           offices in Kentucky, Iowa, Tennessee, Florida, Alabama, Indiana,
           Ohio, West Virginia,  North Carolina  and South  Carolina.   The
           Company's business strategy is  to provide its customers  with a
           complete package of advanced microcomputer products,  high level
           services  and  support,   including  designing   and  installing
           systems,  training  system  users,  maintaining   and  repairing
           hardware and software and brokering used  equipment. The Company
           believes that  its  ability to  combine  competitive pricing  of
           microcomputer hardware and  related products with  higher margin
           sophisticated  services  and   support  allows  it   to  compete
           effectively  against  a  variety  of  alternative  microcomputer
           distribution   channels,    including    independent    dealers,
           superstores, mail order and direct sales  by manufacturers. With
           many businesses seeking assistance to optimize their information
           technology investments and control ongoing costs  throughout the
           life cycle  of  technology systems,  the  Company is  using  its
           resources to assist customers in their  decision-making, project
           implementation and equipment management.

           Most  microcomputer  products  are  sold  pursuant  to  purchase
           orders. For  larger procurements,  the Company  will enter  into
           written contracts  with  customers.  These  contracts  typically
           establish prices for certain equipment and  services and require
           short delivery dates for  equipment and services ordered  by the
           customer.  These  contracts  do  not  require  the  customer  to
           purchase microcomputer products or services exclusively from the
           Company and may be terminated without cause upon 30  to 90 days'
           notice. Most contracts are for a term of 12 to 24 months and, in
           order to be  renewed, may  require submission  of a  new bid  in
           response to the customer's  request for proposal. As  of January
           5, 1998,   the Company  had  been  awarded  contracts  which  it
           estimates will  result in  an aggregate  of approximately  $35.8
           million of net sales and revenues after January 5, 1998. Of this
           amount, the Company  estimates that $29.5  million of  net sales
           and revenues will be generated  during fiscal year 1998  and the
           remainder will be generated after  the end of fiscal  year 1998.
           As of January  5, 1997, the  Company had been  awarded contracts
           which it estimated would result in an aggregate of approximately
           $71.3 million of net sales  and revenues after January  5, 1997.
           Of this amount, the Company estimated that $35.5  million of net
           sales and revenues will be generated during fiscal year 1997 and
           the remainder will  be generated  after the end  of fiscal  year
           1997.The estimates of management  could be materially  less than
           stated as a  result of factors which would cause one  or more of
           these customers  to  order  less  product or  services  than  is
           anticipated.  Such  factors  include  that  the  customer  finds
           another supplier for the desired products at a lower price or on
           better terms, the internal business needs of the customer change
           causing the customer to  require less or different  products and
           services,  or  a  significant  change  in  technology  or  other
           industry conditions occurs which alters the  customer's needs or
           timing of  purchases.  An estimate  of  the value  of  contracts
           awarded as of a comparable date in the preceding  fiscal year is
           not available.

           For fiscal years 1995,  1996 and 1997, sales  of microcomputers,
           peripheral  products,  supplies   and  software   accounted  for
           approximately 91.5%,  91.2%  and  89.7%,  respectively,  of  the
           consolidated  net  sales  and  revenues  of   the  Company.  The
           Company's revenues from its service and  support activities have
           also grown over the last  several years. For fiscal  years 1995,
           1996 and 1997, revenues from service and support activities were
           approximately $19.6 million,  $29.6 million  and $50.5  million,
           respectively, and  accounted for  approximately  8.5%, 8.8%  and
           10.3%, respectively, of the consolidated net  sales and revenues
           of the Company.
           Competition
           The  microcomputer  products  and  services  market   is  highly
           competitive. Distribution has evolved from manufacturers selling
           through  direct  sales  forces  to  sales  by  manufacturers  to
           aggregators (wholesalers), resellers and  value-added resellers.
           Competition, in particular the pressure on pricing, has resulted
           in industry consolidation.  In the future  the Company  may face
           fewer  but  larger   and  better   financed  competitors  as   a
           consequence of  such consolidation.  In  response to  continuing
           competitive pressures,  including specific  price pressure  from
           the direct telemarketing  and mail order  distribution channels,
           the microcomputer distribution  channel is  currently undergoing
           segmentation into value-added  resellers who  emphasize advanced
           systems together with service and support for business networks,
           as  compared  to   computer  "superstores,"  who   offer  retail
           purchasers a relatively  low cost,  low service alternative  and
           direct-mail suppliers which offer low cost  and limited service.
           Certain superstores  have expanded  their  marketing efforts  to
           target segments of the Company's customer base, which could have
           a material  adverse  impact  on  the  Company's  operations  and
           financial results.

           While price is an important competitive factor  in the Company's
           business, the Company  believes that  its sales are  principally
           dependent upon its service, technical expertise,  reputation and
           experience.  The  Company's   principal  competitive   strengths
           include: (i)  quality  assurance;  (ii)  service  and  technical
           support; (iii)  lower pricing  of  products through  alternative
           distribution  sources;  (iv)  prompt  delivery  of  products  to
           customers; and (v) various financing alternatives.

<PAGE>


           The Company  competes  for product  sales  directly with  local,
           national  and  international  distributors  and   resellers.  In
           addition, the Company competes with  microcomputer manufacturers
           that sell their  product through their  own direct  sales forces
           and to distributors.  Although the  Company believes its  prices
           and delivery terms  are competitive,  certain competitors  offer
           more aggressive hardware pricing to their customers.

                               CERTAIN BUSINESS FACTORS

           DEPENDENCE ON MAJOR CUSTOMERS

           During fiscal 1997, approximately  41.2% of the  Company's total
           net sales and revenues were  derived from its top  10 customers,
           including one customer  which accounted for  12.3% of  total net
           sales and revenues. This customer did not select  the Company as
           its fiscal 1998 computer product supplier. The  Company does not
           expect that this loss will  have a near-term material  impact on
           its financial condition or results of operations.

           RAPID GROWTH

           The Company  has experienced  rapid growth  both internally  and
           through acquisitions,  and the  Company intends  to continue  to
           pursue both  types  of  growth  opportunities  as  part  of  its
           business strategy. There  can be no  assurance that  the Company
           will be  successful  in  maintaining  its rapid  growth  in  the
           future. The Company expects that more of its  future growth will
           result from acquisitions. In 1997, the Company completed several
           acquisitions and continues to evaluate expansion and acquisition
           opportunities that  would  complement  its  ongoing  operations.
           There can  be no  assurance that  the  Company will  be able  to
           identify, acquire or  profitably manage additional  companies or
           successfully  integrate  such  additional  companies   into  the
           Company without substantial costs, delays or  other problems. In
           addition, there can be  no assurance that companies  acquired in
           the future will be profitable  at the time of  their acquisition
           or  will  achieve  levels  of  profitability  that  justify  the
           investment therein. Acquisitions may involve a number of special
           risks, including, but not limited to, adverse short-term effects
           on  the  Company's  reported  operating  results,  diversion  of
           management's attention,  dependence  on  retaining,  hiring  and
           training key  personnel,  risks  associated  with  unanticipated
           problems or  legal  liabilities  and  amortization  of  acquired
           intangible assets, some  or all of  which could have  a material
           adverse  effect  on  the  Company's  operations   and  financial
           results.

           VENDOR REBATES AND VOLUME DISCOUNTS

           The Company's profitability has  been favorably affected  by its
           ability  to   obtain   rebates   and   volume   discounts   from
           manufacturers and  through  aggregators  and  distributors.  Any
           change in the  level of  rebates, volume  discount schedules  or
           other marketing programs  offered by manufacturers  that results
           in  the  reduction  or  elimination  of   rebates  or  discounts
           currently received by the Company could have  a material adverse
           effect on  the Company's  operations and  financial results.  In
           particular, a  reduction or  elimination of  rebates related  to
           government and educational customers could adversely  affect the
           Company's ability to serve those customers profitably.

           MANUFACTURER MARKET DEVELOPMENT FUNDS

           Several   manufacturers   offer   market    development   funds,
           cooperative  advertising  and  other  promotional   programs  to
           computer resellers. These funds are accounted for as a reduction
           in  selling,  general   and  administrative   expenses,  thereby
           increasing net income. While  such programs have  been available
           to the Company  in the past,  there is  no assurance  that these
           programs will  be  continued.  Any  discontinuance  or  material
           reduction of these programs could have an adverse  effect on the
           Company's operations and financial results.

           MANAGEMENT INFORMATION SYSTEM

           The Company relies upon  the accuracy and proper  utilization of
           its management information system to provide timely distribution
           services,  manage  its   inventory  and   track  its   financial
           information. To manage  its growth,  the Company is  continually
           evaluating the adequacy of  its existing systems  and procedures
           (including Year 2000 issues) and has recently  implemented a new
           warehouse  management   system   and  continues   to   integrate
           additional functions.  The  Company  anticipates  that  it  will
           regularly need  to  make  capital expenditures  to  upgrade  and
           modify its management information system, including software and
           hardware, as the  Company grows  and the needs  of its  business
           change.  There  can  be  no  assurance  that  the  Company  will
           anticipate all  of the  demands which  its expanding  operations
           will place on its management information  system. The occurrence
           of a  significant system  failure or  the  Company's failure  to
           expand or  successfully  implement  its  systems  could  have  a
           material  adverse  effect   on  the  Company's   operations  and
           financial results.

<PAGE>



           DEPENDENCE ON TECHNICAL EMPLOYEES

           The success of  the Company's  services business, in  particular
           its network and integration services, depends in large part upon
           the Company's  ability  to  attract and  retain  highly  skilled
           technical employees in competitive  labor markets. There  can be
           no assurance that the Company will be able to attract and retain
           sufficient numbers of skilled technical employees. The loss of a
           significant number of the Company's existing technical personnel
           or difficulty in hiring or retaining technical  personnel in the
           future could have  a material  adverse effect  on the  Company's
           operations and financial results.

           INVENTORY MANAGEMENT

           The PC industry  is characterized  by rapid product  improvement
           and technological change  resulting in relatively  short product
           life cycles and  rapid product obsolescence.  While most  of the
           inventory stocked  by  the  Company  is  for  specific  customer
           orders, inventory  devaluation  or  obsolescence  could  have  a
           material  adverse  effect   on  the  Company's   operations  and
           financial results. Current industry practice among manufacturers
           is to provide  price protection intended  to reduce the  risk of
           inventory devaluation,  although such  policies  are subject  to
           change at any time and there can be no assurance that such price
           protection will be available to the Company in  the future. Many
           manufacturers have announced plans to reduce the  number of days
           for which they will provide price protection.  Also, the Company
           currently has  the  option  of returning  inventory  to  certain
           manufacturers and distributors, subject to  certain limitations.
           The amount of  inventory that can  be returned  to manufacturers
           without a restocking fee  varies under the  Company's agreements
           and such  return policies  may provide  only limited  protection
           against excess inventory.  There can  be no  assurance that  new
           product developments will not have a material  adverse effect on
           the value of  the Company's inventory  or that the  Company will
           successfully  manage  its  existing  and  future  inventory.  In
           addition, the Company  stocks parts  inventory for its  services
           business.  Parts  inventory  is  more  likely  to  experience  a
           decrease in valuation  as a result  of technological  change and
           obsolescence and there are no price protection practices offered
           by manufacturers with respect to parts.

           DEPENDENCE ON KEY PERSONNEL

           The success of the Company is dependent on the services of David
           B. Pomeroy,II, its  Chairman of the  Board, President  and Chief
           Executive Officer and other key personnel. The Company maintains
           $1.0 million in key man life insurance insuring the  life of Mr.
           Pomeroy. The loss of  the services of  Mr. Pomeroy or  other key
           personnel could have a material adverse effect  on the Company's
           business. The  Company has  entered  into employment  agreements
           with certain of  its key personnel,  including Mr.  Pomeroy. The
           Company's success and plans  for future growth will  also depend
           on its ability to attract and retain highly skilled personnel in
           all areas of its business.
       
           Employees

           As of January 5, 1998 the Company had  1,287 full-time employees
           consisting of the following: 685 service and technical personnel
           including   180    systems   engineers;    217   direct    sales
           representatives  and  sales  support  personnel;  63  management
           personnel; and  322 administrative  and distribution  personnel.
           The Company has no collective bargaining agreements and believes
           its relations with its employees are good.

           Backlog

           The Company  does not  have a  significant  backlog of  business
           since it normally  delivers and  installs products purchased  by
           its  customers  within   10  days  from   the  date   of  order.
           Accordingly, backlog is not  material to the  Company's business
           or indicative of  future sales. From  time to time,  the Company
           experiences difficulty  in  obtaining  products from  its  major
           vendors as a result of general industry conditions. These delays
           have not had, and they are  not anticipated to have,  a material
           adverse effect on the Company's results of operations.
           Patents and Trademarks
           The  Company  owns  no  trademarks  or   patents.  Although  the
           Company's various dealer agreements  do not generally  allow the
           Company to use the trademarks  and trade names of  these various
           manufacturers, the agreements do permit the Company  to refer to
           itself as  an  "authorized  dealer"  of the  products  of  those
           manufacturers and to  use their trademarks  and trade  names for
           marketing purposes.  The  Company  considers the  use  of  these
           trademarks and  trade  names  in  its marketing  efforts  to  be
           important to its business.

           Acquisitions

           Acquisitions have  contributed  significantly to  the  Company's
           growth. The Company believes that acquisitions are one method of
           increasing its presence in existing markets,  expanding into new
           geographic  markets,  adding   experienced  service   personnel,

<PAGE>

           gaining new  product  offerings  and  services,  obtaining  more
           competitive pricing as a result of  increased purchasing volumes
           of particular  products  and  improving  operating  efficiencies
           through economies  of scale.  In recent  years,  there has  been
           consolidation among  providers  of  microcomputer  products  and
           services and the Company  believes that this  consolidation will
           continue, which, in  turn, may present  additional opportunities
           for the  Company  to  grow  through  acquisitions.  The  Company
           continually seeks to identify and evaluate potential acquisition
           candidates. The  Company  is  currently engaged  in  preliminary
           discussions with potential  acquisition candidates.  Although it
           has  no  binding   commitments  to   acquire  such   candidates,
           management believes that the Company may acquire one  or more of
           these candidates in the future.

           During fiscal 1997, the Company completed  several acquisitions.
           The total consideration given consisted of $3.7 million in cash,
           subordinated notes of $1.3 million and  37 thousand unregistered
           shares of the Company's  common stock with an  approximate value
           of $1.0 million. Interest  on the subordinated notes  is payable
           quarterly. Principal is payable in equal annual installments.

      ITEM 2. Properties

           The  Company's  principal  executive  offices  and  distribution
           facility  are  located   in  Hebron,   Kentucky,  comprised   of
           approximately  36,000  and   161,000  square   feet  of   space,
           respectively.  These   facilities   are  leased   from   Pomeroy
           Investments, LLC ( "Pomeroy Investments"  ), a  Kentucky limited
           liability company  controlled  by David  B.  Pomeroy, II,  Chief
           Executive Officer of  the Company, under  a ten  year triple-net
           lease agreement which expires  in May 2006. The  lease agreement
           provides for 2 five  year renewal options. The  Company expanded
           the distribution  facility  by 70,000  square  feet in  1997  to
           include  a  new  depot  repair  facility.   Pomeroy  Investments
           financed, purchased and owns the land and improvements necessary
           which accommodate  the new  depot repair  facility. The  Company
           leases the  additional  space  from Pomeroy  Investments  at  an
           annual lease rate no less favorable  to the Company than  can be
           obtained from unaffiliated third parties.

           The Company  also  has noncancelable  operating  leases for  its
           regional offices,  expiring at  various dates  between 1997  and
           2006. The  Company  believes  there  will be  no  difficulty  in
           negotiating the  renewal of  its real  property  leases as  they
           expire or in finding other satisfactory space. In the opinion of
           management, the properties are in good condition  and repair and
           are adequate for  the particular operations  for which  they are
           used. The Company does not own any real property.

      ITEM 3. Legal Proceedings

           There are various legal actions arising in the  normal course of
           business that have been brought against  the Company. Management
           believes these matters will  not have a material  adverse effect
           on the Company's consolidated  financial position or  results of
           operations.

      ITEM 4. Submission of Matters to a Vote of Security Holders
              None
                                         PART II

      ITEM 5. Market for the  Registrant's Common Stock and  Related 

              Stockholder Matters

           The following table sets  forth, for the periods  indicated, the
           high and low sales price for  the Common Stock for  the quarters
           indicated  as  reported  on  the  NASDAQ  National  Market.  The
           following prices have been adjusted to reflect the three-for-two
           stock splits in the form of a stock dividend effected on October
           4, 1996 and October 6, 1997, respectively.


                                     1996                 1997
                              _________________   ____________________  
                               High      Low       High      Low
              First quarter   $7.00     $5.33     $25.33    $12.1
              Second quarter  $7.56     $5.67     $19.17    $12.5
              Third quarter  $14.67     $6.11     $29.17    $16.6
              Fourth quarter $25.33    $13.58     $31.25    $14.0

           As of March  30, 1998,  there were approximately  289 holders of
           record of the Company's common stock.
           Dividends
           _________
 
           The  Company  has   not  paid  any   cash  dividends  since   its
           organization and the completion  of its initial public  offering.
           The Company has no plans to pay cash dividends in the foreseeable
           future, and the payment of such  dividends are   precluded  under
           the Company's  current borrowing agreement.
<PAGE>

                                                SELECTED FINANCIAL DATA
                                       (In Thousands Except Per Share Data
                                       For the Fiscal Years Ended January 
                                 _____________________________________________
                                   1994    1995(1)    1996    1997(2)  1998(3)

Consolidated Statement of Income Data:
      Net sales and revenues     $112,178 $144,575  $230,710 $336,358 $491,448
      Cost of sales and service    94,151  120,901   197,174  281,753  410,063
                                 ________ ________  ________ ________ ________
          Gross profit             18,027   23,674   33,536    54,605   81,385
      Operating expenses:
      Selling, general and 
      administrative               12,969   17,231   23,247    35,175   50,597
      Royalty expense                 605      -        -         -        -
      Depreciation and 
      amortization                    400      886    1,004     2,561    3,940
                                 ________ ________  ________ ________ ________
        Total operating expenses   13,974   18,117   24,251    37,736   54,537
     Income from operations         4,053    5,557    9,285    16,869   26,848

      Other expense (income):
         Interest expense             850    1,031    1,999     2,170      974
         Litigation settlement 
         and related costs            -        -        -       4,392      -  
         Miscellaneous                (57)     (57)     (64)     (221)      54
                                 ________ ________  ________ ________ ________
            Total other expense       793      974    1,935     6,341    1,028

      Income before income taxes    3,260    4,583    7,350    10,528   25,820

      Income tax expense            1,360    1,856    2,983     4,296    9,507
                                 ________ ________  ________ ________ ________
      Net income                   $1,900   $2,727   $4,367    $6,232  $16,313

      Earnings per common 
      share (diluted)(5)            $0.35    $0.50    $0.73     $0.77    $1.44

      Consolidated Balance Sheet Data:
      Working capital              $6,339   $6,556   $10,340  $27,203  $63,028
      Long-term debt, net 
      of current maturities           -        167       100    2,189    1,434
      Equity                       10,594   13,130   19,200    46,593   88,777
      Total assets                 34,086   57,061   63,985   121,380  167,264





      (1)   During fiscal 1994  the Company acquired the  outstanding stock
      of Xenas Communications Corp.
      (2) In March 1996 and October  1996, the Company acquired  the assets
        of  TCSS  and  DILAN,  respectively.  See  Note  12  of  Notes  to
        Consolidated Financial Statements.
      (3) In 1997  the  Company acquired  Magic  Box,  Micro Care  and  The
        Computer Store.  See Note  12 of  Notes to  Consolidated Financial
        Statements.
      (4)  Fiscal year 1996 reflects the Vanstar litigation settlement and
        related costs of $4,392. Without this charge,  net income    would
        have been $8,845 and diluted earnings  per common share would have
        been $1.09.
      (5)  Earnings per common share are calculated  using weighted average
        shares outstanding adjusted  for the three-for-two  stock split in
        the form of a stock dividend effective on October 6, 1997.

<PAGE>





      QUARTERLY RESULTS OF OPERATIONS (in thousands, except per share da

      The following table sets forth certain unaudited operating results
      This information is unaudited, but in the opinion of management in
      consisting of normal recurring adjustments, necessary for a fair p
      operations of such periods.

                                               Fiscal 1997(1)
                                __________________________________________
                                  First     Second      Third     Fourth
                                 Quarter   Quarter(2) Quarter(3)  Quarter
                               __________  _________  _________  _________ 
      Net sales and revenues   $  100,366  $ 118,218  $ 130,729  $ 142,135

      Gross profit                 16,904     19,135     21,533     23,813

      Net income               $    2,958  $   3,969  $   4,540  $   4,846

      Earnings per common share:
          Basic                $     0.29  $    0.35  $    0.40  $    0.43
          Diluted              $     0.28  $    0.34  $    0.39  $    0.41


                                               Fiscal 1996(1)
                                __________________________________________
                                  First     Second      Third     Fourth
                               Quarter(5)   Quarter    Quarter   Quarter(6)
                               __________  _________  _________  _________ 
      Net sales and revenues   $   63,224  $  77,836  $  92,975  $ 102,323

      Gross profit                  9,600     12,846     14,667     17,492

      Net income(loss)         $   (1,355) $   1,853      2,619  $   3,115

      Earnings(loss) per common share:
          Basic                $    (0.23) $    0.30  $    0.28  $    0.32
          Diluted              $    (0.22) $    0.28  $    0.27  $    0.31



      (1)  All per share amounts have been restated to reflect the stock 
        split effected as a stock dividend in the fourth quarter of 1997
        and the adoption of SFAS No. 128.

      (2)    During the second quarter of fiscal 1997 the Company acquired
        substantially all of the assets of Magic Box. See Note 12 of Notes
        to Consolidated Financial Statements.

      (3)     During the third quarter of fiscal 1997 the Company acquired
        certain assets of Micro Care. See Note 12 of Notes to Consolidated
        Financial Statements.

      (4) During the fourth quarter of fiscal 1997 the Company acquired
        CSI. See Note 12 of Notes to Consolidated Financial Statements.
 
      (5)   During the first quarter of fiscal 1996, the Company acquired
        certain assets of TCSS. See Note 12 of Notes to Consolidated
        Financial Statements. The first quarter of 1996 also includes the
        effect of the Vanstar litigation settlement and related costs of
        $4.4 million. Without this charge, net income would have been $1.3
        million and earnings per common share would have been $0.21.

      (6)   During the fourth quarter of fiscal 1996, the Company acquired
        certain assets of DILAN. See Note 12 of Notes to Consolidated
        Financial Statements.


<PAGE>

      Item 7.

                   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                FINANCIAL CONDITION AND RESULTS OF OPERATIONS

      FISCAL YEAR 1997 COMPARED TO FISCAL YEAR 1996

         Total Net  Sales and  Revenues.   Total net  sales and  revenues
      increased $155.0  million, or  46.1%, to  $491.4 million  in fiscal
      1997  from  $336.4  million  in  fiscal  1996.  This  increase  was
      attributable to an increase in sales  to existing and new customers
      and to  acquisitions  completed  in  fiscal  years 1997  and  1996.
      Excluding acquisitions  completed in  fiscal years  1997  and 1996,
      total net sales and revenues increased 35.8%.

          Sales of  equipment and  supplies increased  $134.2 million,  or
      43.8%, to  $440.9 million  in fiscal  1997  from $306.7  million in
      fiscal 1996. On  a comparable basis,  as described above,  sales of
      equipment and supplies increased 33.9%.  Service and other  revenues
      increased $20.8 million, or 70.0%, to  $50.5 million in fiscal 1997
      from $29.7  million  in  fiscal 1996.  On  a  comparable basis,  as
      described above, service revenues increased 55.3%.


          Gross Profit.   Gross profit  margin was  16.6% in  fiscal 1997
      compared to 16.2%  in fiscal 1996.  The Company improved  its gross
      margin by increasing  the volume of  higher-margin service revenues
      which offset a decrease in hardware gross margins and the growth in
      equipment sales. Service and  other revenues increased  to 10.3% of
      total net sales  and revenues  in fiscal 1997  compared to  8.8% of
      total net sales and revenues in fiscal  1996. Factors that may have
      an impact on gross  margin in the future  include the percentage of
      equipment sales  with  lower-margin  customers  and  the  ratio  of
      service revenues to total net sales and revenues.

          Operating  Expenses.    Selling,   general  and  administrative
      expenses  (including  rent  expense   and  provision  for  doubtful
      accounts) expressed as a percentage of total net sales and revenues
      decreased to 10.3% in fiscal 1997 from  10.5% for fiscal 1996.  This
      decrease is primarily attributable to the increased productivity of
      technical  personnel  which  contributed  to   the  growth  of  the
      Company's service business. Total operating expenses expressed as a
      percentage of total  net sales and  revenues decreased to  11.1% in
      fiscal 1997 from 11.2%  in fiscal 1996  due to the factor  described
      above.

          Income from Operations.  Income from  operations increased $9.9
      million, or  58.6 %,  to $26.8  million in  fiscal 1997  from $16.9
      million in fiscal 1996. The Company's operating margin increased to
      5.5% in  fiscal  1997  from 5.0%  in  fiscal  1996  because of  the
      increase in gross margin and the  decrease in operating expenses as
      a percentage of total net sales and revenues.

          Interest Expense.  Total  interest expense was  $1.0 million in
      fiscal 1997  compared  with  $2.2  million  in  fiscal  1996.  This
      decrease is primarily  related to  lower average  borrowings during
      fiscal 1997  as  a  result  of  the  secondary public  offering  in
      February 1997.

          Income Taxes.   The Company's effective  tax rate  was 36.8% in
      fiscal 1997 compared to 40.8% in fiscal 1996. This reduction is the
      result of Kentucky state income tax credits earned in fiscal 1997.

          Net Income.  Net income increased $10.1 million, or 162.9%, to
      $16.3 million in fiscal 1997 from $6.2 million in fiscal 1996.  The
      increase was a result of the factors described above. Net income,
      excluding the impact of the Vanstar settlement in fiscal 1996,
      increased $7.5 million, or 85.2%, in fiscal 1997 compared with $8.8
      million in fiscal 1996.
      FISCAL YEAR 1996 COMPARED TO FISCAL YEAR 1995
          Total Net  Sales and  Revenues.   Total net  sales and  revenues
      increased $105.7  million, or  45.8%, to  $336.4 million  in fiscal
      1996  from  $230.7  million  in  fiscal  1995.  This  increase  was
      attributable to the acquisitions in fiscal 1996 and increased sales
      to existing and new customers.  Excluding acquisitions completed in
      fiscal 1996, total net sales and revenues increased 14.9%.

          Sales of  equipment and  supplies  increased $95.6  million,  or
      45.3%, to  $306.7 million  in fiscal  1996  from $211.1  million in
      fiscal 1995. On  a comparable basis,  as described above,  sales of
      equipment and supplies increased 12.7%.  Service and other  revenues
      increased $10.0 million, or 51.0%, to  $29.6 million in fiscal 1997
      from $19.6  million  in  fiscal 1996.  On  a  comparable basis,  as
      described above, service revenues increased 39.6%.

<PAGE>

          Gross Profit.   Gross profit  margin was  16.2% in  fiscal 1996
      compared to  14.5%  in  fiscal 1995.   This increase  was  primarily
      attributable to  a  lesser  number  of  lower margin,  high  volume
      equipment roll-outs,  larger  vendor rebates  and  the  increase in
      higher margin  service  revenues.  Vendor  rebates  increased  $3.7
      million, or 78.9%, to $8.4 million in fiscal 1996 from $4.7 million
      in fiscal 1995. Provided  there are no changes  in rebate programs,
      the level of  vendor rebates  is expected  to continue  into fiscal
      1997 as  volume  purchases  with  major  manufacturers continue  to
      increase.

          Operating  Expenses.    Selling,   general  and  administrative
      expenses  (including  rent  expense   and  provision  for  doubtful
      accounts) expressed as a percentage of total net sales and revenues
      increased to 10.5% in fiscal 1996 from  10.1% for fiscal 1995.  This
      increase is  primarily attributable  to the  addition  of technical
      personnel as  a  result  of the  growth  of  the Company's  service
      business. As the personnel reach full  productivity, their costs as
      a percentage  of services  revenues  are expected  to  decrease. In
      addition, market development  funds, which reduce  selling, general
      and administrative expenses, have declined as a percentage of total
      net sales  and revenues  during fiscal  1996 to  1.0% from  1.3% in
      fiscal 1995  primarily as  a result  of  vendors shifting  funds to
      rebates.  Total operating  expenses  expressed as  a  percentage  of
      total net sales and revenues increased to 11.2% in fiscal 1996 from
      10.5% in fiscal  1995  due to  the reduction  of market  development
      funds  and  the  increase  in  depreciation   related  to  the  new
      headquarters  and  distribution  facilities   and  amortization  of
      goodwill related to the acquisitions of TCSS and DILAN.

          Income from Operations.  Income from  operations increased $7.6
      million, or  81.7 %,  to $16.9  million  in fiscal  1996  from $9.3
      million in fiscal 1995. The Company's operating margin increased to
      5.0% in fiscal 1996  from 4.0% in fiscal  1995 because the increase
      in gross margin more than offset the increase in operating expenses
      as a percentage of total net sales and revenues.

          Interest Expense.  Total  interest expense was  $2.2 million in
      fiscal 1996 compared with $2.0 million in fiscal 1995.

          Income Taxes.   The Company's effective  tax rate  was 40.8% in
      fiscal 1996 compared to 40.6% in fiscal 1995.

          Litigation Settlement and Related Costs.  On April 29, 1996, the
      Company agreed to a settlement of  the litigation with Vanstar. The
      settlement of  $3.3  million consisted  of  a payment  made  by the
      Company to Vanstar  of $1.65  million in cash  and a  $1.65 million
      note which was  paid on August  27, 1996. The  settlement agreement
      also provided  for  mutual forgiveness  of  any and  all  claims or
      obligations of  the  parties,  resulting  in  a write-off  of  $0.5
      million of receivables from Vanstar and additional expenses of $0.5
      million for costs related to the litigation.

          Net Income.  Net income increased $1.8 million, or 42.7%, to $6.2
      million in fiscal 1996 from $4.4 million in fiscal 1995.  The
      increase was a result of the factors described above. Excluding the
      impact of the Vanstar settlement, net income in fiscal 1996 would
      have been $8.8 million, an increase of 102.2% over the comparable
      period in 1995.

                         Liquidity and Capital Resources                    
                         _______________________________

          Cash used in  operating activities was  $22.9 million in  fiscal
      1997. Cash used in  investing activities included  $3.5 million for
      acquisitions  and  $2.4  million  for  capital  expenditures.  Cash
      provided by  financing  activities included  $23.3  million  of net
      proceeds from a stock  offering, $1.5 million from  the exercise of
      stock options  less  $1.5 million  of  net payments  on  bank notes
      payable and $0.8 million of repayments on various notes payable.

          A significant part of the  Company's inventories is financed  by
      floor plan  arrangements with  third parties.  At January  5, 1998,
      these lines  of  credit  totaled  $47.0  million,  including  $12.0
      million with IBM Credit Corporation ( "ICC") and $35.0 million with
      Deutsche Financial  Services  ( "DFS"). Borrowings  under  the  ICC
      floor plan arrangement are  made on sixty day  notes, with one-half
      of the note  amount due  in thirty days.  Borrowings under  the DFS
      floor plan  arrangement  are made  on  thirty day  notes.  All such
      borrowings are  secured  by  the  related  inventory. Financing  on
      substantially all  of  the  arrangements is  interest  free  due to
      subsidies by manufacturers. The  average rate on  the plans overall
      is less than 1.0%. The Company classifies amounts outstanding under
      the floor plan arrangements as accounts payable.

          The Company's financing of  receivables is provided through  its
      Credit Facility, which during  fiscal 1997 permited  the Company to
      borrow up to the lesser of $20.0 million or  an amount based upon a
      formula of eligible trade receivables.  The Credit Facility carries
      a variable interest rate  based on (i) Star  Bank's prime rate less
      the Incentive  Pricing  Spread  or (ii)  LIBOR  plus  the Incentive
      Pricing Spread, at  the Company's  election. The  Incentive Pricing
      Spread is  adjusted  quarterly.  At  January  5, 1998,  the  amount
      outstanding was $22.6 million, including $6.5 million of overdrafts
      on the Company's books  in accounts at  Star Bank, which  was at an
      interest rate  of  7.5%. The  overdrafts  were  subsequently funded
      through the  normal  course  of business.  The  Credit  Facility is
      collateralized by substantially all  of the assets  of the Company,
      except those  assets  that  collateralize  certain other  financing
      arrangements. Under the terms  of the Credit  Facility, the Company
      is prohibited  from paying  any cash  dividends  and is  subject to
      various financial covenants.

<PAGE>

          In January  1998  the Company  revised  its Credit  Facility  to
      borrow up  to $40.0  million.  The revised  Credit  Facility, which
      expires May  31,  1998,   carries  a variable  interest  rate based
      solely on  the  prime rate  of  Star Bank  less  125  basis points.
      Further, the  Company is  in the  process of  finalizing a  $ 120.0
      million line of credit,  under terms similar to  the revised Credit
      Facility,  with  DFS   and  Star  Bank   is  expected  to   have  a
      participation interest in  the new Credit  Facility. When finalized
      this line of credit will replace the $40.0 million Credit Facility.

          At the beginning of the third quarter of 1997, the Company hired
      a president  for  Technology Integration  Financial  Services, Inc.
      ( "TIFS"), a wholly-owned subsidiary of the Company  (f/k/a Pomeroy
      Computer Leasing  Company,  Inc.),  in an  effort  to  increase its
      leasing business. Through  TIFS, the  Company can  directly provide
      its  customers   with  leasing   alternatives.   Increased  leasing
      operations could  impact  one  or  more  of  total  net  sales  and
      revenues, gross margin,  operating income,  net income,  total debt
      and liquidity, depending on the amount  of leasing activity and the
      types of leasing transactions. However, the impact of any increased
      leasing operations for fiscal 1997 was not material. On November 5,
      1997, TIFS executed a $20.0 million  collateral based recourse loan
      facility ( "Recourse Facility"  ) with  The  Fifth  Third  Bank  of
      Northern Kentucky,  Inc.  ( "Fifth Third"  ). The  loan,  which  is
      guaranteed  by  the  Company,  will  be  used  to  fund  all  lease
      transactions financed  on  a  recourse  basis  and will  expire  on
      October 1,  1998.   The  Recourse  Facility will  carry  a variable
      interest rate  based  on  (i)  Fifth  Third's  prime rate  less  an
      incentive pricing spread (the  "Incentive Pricing Spread" ) or (ii)
      Treasury notes plus the Incentive Pricing  Spread, at the Company's
      election.

          The Company completed a secondary  public offering of its  stock
      on  February   28,  1997.   Net  proceeds   to  the   Company  were
      approximately $23.3  million  from  the  issuance  of 1.02  million
      shares of common  stock. The proceeds  were used to  reduce amounts
      outstanding under its line of credit.

          The  Company  believes  that  the  anticipated  cash  flow  from
      operations and current financing arrangements will be sufficient to
      satisfy the  Company's  capital requirements  for  the  next twelve
      months. Historically, the Company has financed acquisitions using a
      combination  of  cash,  shares  of  its  Common  Stock  and  seller
      financing. The  Company  anticipates that  any  future acquisitions
      will be financed in a similar manner.

                                      OTHER

      The Company is heavily dependent upon  complex computer systems for
      all phases of its operations, which include sales and distribution.
      The Company began addressing the affect of the Year 2000 compliance
      issue in 1996.The  Year 2000 date  issue arises from  the fact that
      many computer programs use only two digits to  identify a year in a
      date field.  The Company  has completed  an  assessment of  its own
      systems and  determined that  its principle  systems are  Year 2000
      compliant. Management  does not  expect that  any  costs associated
      with the Company becoming Year 2000  compliant will have a material
      adverse impact  on  the Company's  financial  position,  results of
      operations or cash flows.  The Company is continuing  to assess the
      Year 2000 issue  with respect to  its customers and  suppliers. The
      Company could be adversely impacted by the  Year 2000 date issue if
      its suppliers, customers and  other businesses do  not address this
      issue successfully. Management  continues to assess  these risks in
      order to be  able to  respond in  a manner  which would  reduce any
      impact on the Company.


      Item 8. Financial Statements and Supplementary Data
          Registrant hereby incorporates the financial information required
          by this item by reference to Item 14 hereof.

      Item 9. Disagreements on Accounting and Financial Disclosure

          None

                                     PART III

      Items 10-13. 

          The Registrant hereby incorporates  the information required by
          Form 10-K, Items 10-13 by reference to the Company's definitive
          proxy statement  for its  1998 Annual  Meeting  of shareholders
          which will be filed with the Commission prior to May 5, 1998.
                                     PART IV
      Item. 14. Exhibits, Financial Statement Schedules and Reports on Form  

              8-K - Index

           (a) The following documents are filed as a part of this report:

                                                           1997 Form
                                                           10-K Page
                                                           _________
      1.    Financial Statements:


<PAGE>

            Independent Auditor's Report                      F-1

            Consolidated Balance Sheets,
            January 5, 1997 and January 5, 1998           F-2 to F-3

            For each of the three fiscal years in
            the period ended January 5, 1998:

                 Consolidated Statements of Income            F-4

                 Consolidated Statements  of Cash             F-5
                 Flows

                 Consolidated Statements of Equity            F-6

            Notes   to    Consolidated   Financial        F-7 to F-xx
            Statements

      2.    Financial Statement Schedules:

            None



                                                          Filed Herewith
                                                          (page #) or
                                                          Incorporated
                                                          by Reference to:   
                                                          ________________

      3.    Exhibits
            ________
            3(a)           Certificate of Incorporation   Exhibit 3(a)
                           of the Company                 of Company's
                                                          Form S-1 filed
                                                          Feb. 14, 1992

            3(b)           Bylaws of the Company          Exhibit 3(b)
                                                          of Company's
                                                          Form S-1 filed
                                                          Feb. 14, 1992

            4              Rights Agreement between the   Exhibit 4 of
                           Company and The Fifth Third    Company's Form
                           Bank, as Rights Agent dated    8-K filed March
                           as of February 23,1998         xx, xxxx

            10(i)          Material Agreements

                   (a)(1)  Loan Agreement between Star    Exhibit
                           Bank, NA and the Company       10(i)(a)(1) of
                           dated November 19, 1992        Company's Form
                                                          10-K filed March
                                                          31, 1993

                   (a)(2)  Amendment to Loan Agreement    Exhibit
                           by Letter Agreement dated      10(i)(a)(2) of
                           December 16, 1992 by and       Company's Form
                           among Star Bank, NA, the       10-K filed March
                           Company and C&N Corp.          31, 1993

                   (a)(3)  Amendment to Loan Agreement    Exhibit
                           by Letter Agreement dated      10(i)(a)(3) of
                           March 12, 1993 by and among    Company's Form
                           Star Bank, N.A., the Company   10-K filed April
                           and C&N Corp.                  7, 1994

                   (a)(4)  Amendment to Loan Agreement    Exhibit
                           by Letter Agreement dated      10(i)(a)(4) of
                           April 30, 1993 by and among    Company's Form
                           Star Bank, N.A., the Company   10-K filed April
                           and C&N Corp.                  7, 1994

<PAGE>

                   (a)(5)  Amendment to Loan Agreement    Exhibit
                           by Letter Agreement dated      10(i)(a)(5) of
                           June 30, 1993 by and among     Company's Form
                           Star Bank, N.A., the Company   10-K filed April
                           and C&N Corp.                  7, 1994

                   (a)(6)  Amendment to Loan Agreement    Exhibit
                           by Letter Agreement dated      10(i)(a)(6) of
                           August 5, 1993 by and among    Company's Form
                           Star Bank, N.A., the Company   10-K filed April
                           and C&N Corp.                  7, 1994

                   (a)(7)  Amendment to Loan Agreement    Exhibit
                           by Letter Agreement dated      10(i)(a)(7) of
                           November 29, 1993 by and       Company's Form
                           among Star Bank, N.A., the     10-K filed April
                           Company and C&N Corp.          7, 1994

                   (a)(8)  Amendment to Loan Agreement    Exhibit
                           by Letter Agreement dated May  10(i)(a)(8) of
                           6, 1994 by and among Star      Company's Form
                           Bank, N.A., the Company and    10-K filed April
                           C&N Corp.                      4, 1995

                   (a)(9)  Amendment to Loan Agreement    Exhibit
                           by Letter Agreement dated      10(i)(a)(9) of
                           November 3, 1994 by and among  Company's Form
                           Star Bank, N.A., the Company   10-K filed April
                           and C&N Corp.                  4, 1995

                   (a)(10) Amendment to Loan Agreement    Exhibit
                           by Letter Agreement dated      10(i)(a)(10) of
                           November 8, 1994 by and among  Company's Form
                           Star Bank, N.A., the Company   10-K filed April
                           and C&N Corp.                  4, 1995
                   (a)(11) Amendment to Loan Agreement    Exhibit
                           by Letter Agreement dated      10(i)(a)(11) of
                           November 30, 1994 by and       Company's Form
                           among Star Bank, N.A., the     10-K filed April
                           Company and C&N Corp.          4, 1995

                   (a)(12) Amendment to Loan Agreement    Exhibit
                           by Letter Agreement dated      10(i)(a)(12) of
                           January 30, 1995 by and among  Company's Form
                           Star Bank, N.A., the Company   10-K filed April
                           and C&N Corp.                  4, 1995

                   (a)(13) Amendment to Loan Agreement    Exhibit
                           by Letter Agreement dated      10(i)(a)(13) of
                           March 31, 1995 by and among    Company's Form
                           Star Bank, N.A., the Company,  10-Q filed May
                           C&N Corp. and Xenas            18, 1995
                           Communications Corp.

                   (a)(14) Amendment to Loan Agreement    Exhibit
                           by Letter Agreement date May   10(i)(a)(14) of
                           31, 1995 by and among Star     Company's Form
                           Bank, N.A., the Company, C&N   10-Q filed
                           Corp. and Xenas                August 18,1995
                           Communications Corp.

                   (a)(15) Amendment to Loan Agreement    Exhibit
                           by Letter Agreement dated      10(i)(a)(15) of
                           October 19,1995 by and among   Company's Form
                           Star Bank, N.A., the Company,  10-Q filed
                           C&N Corp. and Xenas            November 17,
                           Communications Corp.           1995

                   (a)(16) Amendment to Loan Agreement    Exhibit
                           by Letter Agreement dated      10(i)(a)(16) of
                           December 18,1995 by and among  Company's Form
                           Star Bank, N.A., the Company,  10-K filed April
                           C&N Corp. and Xenas            4, 1996
                           Communications Corp.
                   (a)(17)  Amended and Restated Loan      Exhibit
                           Agreement dated March 14,      10(i)(a)(17) of
                           1996 by and between Star       Company's Form
                           Bank, N.A., the Company, C&N   S-1 filed June
                           Corp., Xenas Communications    4, 1996
                           Corp. and Pomeroy Computer
                           Leasing Company, Inc.

                   (a)(18) Letter Agreement and           Exhibit
                           Promissory Note dated June     10(i)(a)(18) of
                           12, 1996 by and among Star     Company's Form
                           Bank, N.A., the Company, C&N   10-Q filed
                           Corp. and Xenas                August 15, 1996
                           Communications Corp.
<PAGE>

                   (a)(19) Waiver Letter dated June 20,   Exhibit
                           1996 by and among Star Bank,   10(i)(a)(19) of
                           N.A., the Company, C&N Corp.   Company's Form
                           and Xenas Communications       10-Q filed
                           Corp.                          August 15, 1996

                   (a)(20) Amendment to Loan Agreement    Exhibit
                           by Letter Agreement dated      10(i)(a)(20) of
                           June 21, 1996 by and among     Company's Form
                           Star Bank, N.A., the Company,  10-Q filed
                           C&N Corp. and Xenas            August 15, 1996
                           Communications Corp.

                   (a)(21) Amendment to Loan Agreement    Exhibit 10.1 of
                           by Letter Agreement dated      Company's Form
                           June 27, 1996 by and among     S-3 filed
                           Star Bank, N.A., the Company,  January 3, 1997
                           C&N Corp. and Xenas
                           Communications Corp.

                   (a)(22) Amendment to Loan Agreement    Exhibit
                           by Letter Agreement dated      10(i)(a)(22) of
                           October 18, 1996 by and among  Company's Form
                           Star Bank, N.A., the Company,  10-Q filed
                           C&N Corp. and Xenas            November 19,
                           Communications Corp.           1996

                   (a)(23) Amendment to Loan Agreement    Exhibit 10.2 of
                           by Letter Agreement dated      Company's Form
                           December 20, 1996 by and       S-3 filed
                           among Star Bank, N.A., the     January 3, 1997
                           Company, C&N Corp., Xenas
                           Communications Corp. and
                           Pomeroy Computer Leasing
                           Company, Inc.

                   (a)(24) Promissory Note dated April    Exhibit
                           30, 1997 by and among Star     10(i)(a)(24) of
                           Bank, N.A., the Company,       Company's Form
                           Pomeroy Computer Leasing       10-Q filed
                           Company, Inc. and Xenas        August 11, 1997
                           Communications Corp.

                   (b)(1)  Agreement for Wholesale        Exhibit
                           Financing (Security            10(i)(b)(1) of
                           Agreement) between IBM Credit  Company's Form
                           Corporation and the Company    10-K filed April
                           dated April 2, 1992            7, 1994

                   (b)(2)  Addendum to Agreement for      Exhibit
                           Wholesale Financing between    10(i)(b)(2) of
                           IBM Credit Corporation and     Company's Form
                           the Company dated July 7,      10-K filed April
                           1993                           7, 1994

                   (c)(1)  Agreement for Wholesale        Exhibit
                           Financing (Security            10(i)(c)(1) of
                           Agreement) between ITT         Company's Form
                           Commercial Finance             10-K filed April
                           Corporation and the Company    7, 1994
                           dated March 27, 1992

                   (c)(2)  Addendum to Agreement for      Exhibit
                           Wholesale Financing between    10(i)(c)(2) of
                           ITT Commercial Finance         Company's Form
                           Corporation and the Company    10-K filed April
                           dated July 7, 1993             7, 1994

                   (c)(3)  Amendment to Agreement for     Exhibit
                           Wholesale Financing between    10(i)(c)(3) of
                           Deutsche Financial Services    Company's Form
                           f/k/a ITT Commercial Finance   10-Q filed May
                           Corporation and the Company    18, 1995
                           dated May 5, 1995.

                   (d)(1)  Asset Purchase Agreement       Exhibit 10(i)(z)
                           among the Company; TCSS; and   of Company's
                           Richard Feaster, Victoria      Form 8-K dated
                           Feaster, Harry Feaster,        March 14, 1996
                           Carolyn Feaster, Victoria
                           Feaster, trustee of the Emily
                           Patricia Feaster Trust, and
                           Victoria Feaster, as trustee
                           of the Nicole Ann Feaster
                           Trust dated March 14, 1996

                   (d)(2)  Lease between the Company and  Exhibit 10.48 of
                           TCSS dated March 15, 1996      Company's Form
                                                          S-1 filed June
                                                          4, 1996
                   (d)(3)  Lease between Arthur K. Jones  Exhibit 10.49 of
                           Trust, Firststar Bank Des      Company's Form
                           Moines, N.A., and William A.   S-1 filed June
                           Jones, Trustees, and The       4, 1996
                           Computer Supply Store, Inc.
                           dated July 1, 1994 (assigned
                           to the Company effective as
                           of March 14, 1996)

<PAGE>

                   (d)(4)  Registration Rights Agreement  Exhibit 10.50 of
                           between the Company and TCSS   Company's Form
                           dated March 14, 1996           S-1 filed June
                                                          4, 1996

                   (d)(5)  Employment Agreement between   Exhibit 10.51 of
                           the Company and Richard        Company's Form
                           Feaster dated March 14, 1996   S-1 filed June
                                                          4, 1996
                   (d)(6)  Employment Agreement between   Exhibit 10.52 of
                           the Company and Victoria       Company's Form
                           Feaster dated March 14, 1996   S-1 filed June
                                                          4, 1996

                   (e)(1)  IBM Agreement for Authorized   Exhibit
                           Dealers                        10(i)(e)(1)
                           and Industry Remarketers with  of Company's
                           the
                           Company, dated September 3,    Form S-1 filed
                           1991
                                                          Feb. 14, 1992

                   (e)(2)  Schedule of Substantially      Exhibit
                                                          10(i)(e)(2)
                           Identical IBM Agreements for   of Company's
                           Authorized Dealers and         Form S-1 filed
                           Industry
                           Remarketers                    Feb. 14, 1992

                   (f)     Compaq Computer Corporation    Exhibit 10(i)(f)
                           United
                           States Dealer Agreement with   of Company's
                           the
                           Company, dated September 27,   Form S-1 filed
                           1990
                                                          Feb. 14, 1992

                   (g)     Dealer Sales Agreement         Exhibit 10(i)(g)
                           between
                           Apple Computer, Inc. and the   of Company's
                           Company, dated April 1, 1991   Form S-1 filed
                                                          Feb. 14, 1992

                   (h)     Lease between Sydney A. Warm   Exhibit 10(i)(h)
                           and the
                           Company for 1021 West Eighth   of Company's
                           Street,
                            Cincinnati, OH, dated May     Form S-1 filed
                           15, 1990
                                                          Feb. 14, 1992

                   (i)     Lease between F.G.&H.          Exhibit 10(i)(i)
                           Partnership
                           and the Company for 908        of Company's
                           DuPont Road,
                           Louisville, KY, dated May 9,   Form S-1 filed
                           1990
                                                          Feb. 14, 1992

                   (j)(1)  Purchase Agreement between     Exhibit 10.86 of
                           the Company and First of       Company's Form
                           Michigan Corporation dated     S-1 filed June
                           March 28, 1996                 4, 1996

                   (j)(2)  Purchase Agreement between     Exhibit 10.87 of
                           the Company and John C.        Company's Form
                           Donnelly dated March 28, 1996  S-1 filed June
                                                          4, 1996

                   (j)(3)  Purchase Agreement between     Exhibit 10.88 of
                           the Company and Dan B. French  Company's Form
                           dated March 28, 1996           S-1 filed June
                                                          4, 1996

                   (j)(4)  Purchase Agreement between     Exhibit 10.89 of
                           the Company and James C.       Company's Form
                           Penman dated March 28, 1996    S-1 filed June
                                                          4, 1996

                   (k)(1)  Lease between Industrial       Exhibit
                           Developments International,    10(i)(k)(1) of
                           Inc., and the Company for      Company's Form
                           1840 Airport Exchange Blvd.,   10-K filed March
                           Suite 240, Erlanger, KY dated  31, 1993
                           November 2, 1992

                   (k)(2)  Amendment to lease between     Exhibit
                           Industrial Developments        10(i)(k)(2) of
                           International, Inc., and the   Company's Form
                           Company for 1840 Airport       10-K filed March
                           Exchange Blvd., Suite 240,     31, 1993
                           Erlanger, KY dated December
                           31, 1992

<PAGE>

                   (k)(3)  Lease between Industrial       Exhibit
                           Developments International,    10(i)(k)(3) of
                           Inc., and the Company for      Company's Form
                           1850 Airport Exchange Blvd.,   10-K filed March
                           Suite 600, Erlanger, KY dated  31, 1993
                           November 2, 1992

                   (k)(4)  Amendment to lease between     Exhibit
                           Industrial Developments        10(i)(k)(4) of
                           International, Inc., and the   Company's Form
                           Company for 1850 Airport       10-K filed March
                           Exchange Blvd., Suite 600,     31, 1993
                           Erlanger, KY dated December
                           31, 1992

                   (l)     Covenant not to Compete        Exhibit
                           between the Company and        10(i)(l)(2) of
                           Richard C. Mills dated July    Company's Form
                           7, 1993                        10-K filed April
                                                          7, 1994

                   (m)(1)  Asset Purchase Agreement       Exhibit 10.5 of
                           among the Company, AA          Company's Form
                           Microsystems, Inc. and Stuart  S-3 filed
                           Raburn dated August 2, 1996    January 3, 1997

                   (m)(2)  Promissory Note dated August   Exhibit 10.6 of
                           2, 1996 of the Company in      Company's Form
                           favor of AA Microsystems,      S-3 filed
                           Inc.                           January 3, 1997

                   (n)(1)  Lease between Crown            Exhibit 10(i)(n)
                           Development Group and the      of Company's
                           Company for 3740 St. Johns     Form 10-K filed
                           Bluff Road, Suite 19,          March 31, 1993
                           Jacksonville, FL dated
                           September 17, 1992

                   (n)(2)  Amendment to Lease between     Exhibit
                           Crown Development Group and    10(i)(n(2 of
                           the Company for 3740 St.       Company's Form
                           Johns Bluff Road, Suite 19,    10-K filed April
                           Jacksonville, FL dated         4, 1996
                           December 11, 1995

                   (o)     Lease between Lincoln          Exhibit 10(i)(o)
                           National Investment            of Company's
                           Management Company and the     Form 10-K filed
                           Company for Suite 150F in the  March 31, 1993
                           Terraces on Market Place
                           Blvd., Knoxville, TN dated
                           September 30, 1992

                   (p)(1)  Remarketing and Agency         Exhibit
                           Agreement (the "Remarketing    10(i)(p)(1) of
                           Agreement") between            Company's Form
                           Information Leasing            S-1 filed Feb.
                           Corporation and the Company    14, 1992
                           dated January 7, 1990

                   (p)(2)  Amendment No. 1 to the         Exhibit
                           Remarketing Agreement dated    10(i)(p)(2) of
                           November 12, 1991              Company's Form
                                                          S-1 filed Feb.
                                                          14, 1992

                   (p)(3)  Letter, dated February 2,      Exhibit
                           1994, extending term of        10(i)(p)(3) of
                           Remarketing Agreement to May   Company's Form
                           1, 1996                        10-K filed April
                                                          4, 1996


                   (p)(4)  Amendment No. 2 to the         Exhibit
                           Remarketing Agreement dated    10(i)(p)(4) of
                           October 10, 1995               Company's Form
                                                          10-K filed April
                                                          4, 1996

                   (q)     Lease between Athens           Exhibit 10(i)(q)
                           Properties and the Company     of Company's
                           for Crosspark Drive,           Form 10-K filed
                           Knoxville, TN dated October    April 4, 1996
                           31, 1995

                   (r)(1)  Asset Purchase Agreement       Exhibit 10.7 of
                           among the Company,             Company's Form
                           Communications Technology,     S-3 filed
                           Inc. d/b/a DILAN and Robert    January 3, 1997
                           Martin dated October 11, 1996

                   (r)(2)  Subordinated Promissory Note   Exhibit 10.8 of
                           dated October 11, 1996 of the  Company's Form
                           Company in favor of            S-3 filed
                           Communications Technology,     January 3, 1997
                           Inc.

<PAGE>

                   (r)(3)  Subordination Agreement among  Exhibit 10.9 of
                           the Company, Communications    Company's Form
                           Technology, Inc. and Star      S-3 filed
                           Bank, N.A. dated October 11,   January 3, 1997
                           1996

                   (s)     Services Agreement between     Exhibit 10.13 of
                           the Company and Nationwide     Company's Form
                           Mutual Insurance and the       S-3 filed
                           Company dated December 11,     January 3, 1997
                           1996

                   (t1)    Asset Purchase Agreement       Exhibit
                           among the Company and Magic    10(i)(t)(1) of
                           Box, Inc. dared June 26, 1997  Company's Form
                                                          10-Q filed
                                                          August 11, 1997

                   (t)(2)  Employment Agreement between   Exhibit
                           the Company and Israel Fintz,  10(i)(t)(2) of
                           dated June 26, 1997            Company's Form
                                                          10-Q filed
                                                          August 11, 1997

                   (t)(3)  Incentive Deferred             Exhibit
                           Compensation Agreement         10(i)(t)(3) of
                           between the Company and        Company's Form
                           Israel Fintz, dated June 26,   10-Q filed
                           1997                           August 11, 1997

                   (t)(4)  Employment Agreement between   Exhibit
                           the Company and Allison        10(i)(t)(4) of
                           Sokol, dated June 26, 1997     Company's Form
                                                          10-Q filed
                                                          August 11, 1997

                   (t)(5)  Incentive Deferred             Exhibit
                           Compensation Agreement         10(i)(t)(5) of
                           between the Company and        Company's Form
                           Allison Sokol, dated June 26,  10-Q filed
                           1997                           August 11, 1997

                   (t)(6)  Power of Attorney given to     Exhibit
                           the Company by Magic Box,      10(i)(t)(6) of
                           Inc. for the collection of     Company's Form
                           Accounts Receivable, dated     10-Q filed
                           June 26, 1997                  August 11, 1997

                   (t)(7)  Agreement for the Assumption   Exhibit
                           of Liabilities between the     10(i)(t)(7) of
                           Company and Magic Box, Inc.    Company's Form
                                                          10-Q filed
                                                          August 11, 1997
                   (t)(8)  Subordination Agreement by     Exhibit
                           and among the Company, Magic   10(i)(t)(8) of
                           Box, Inc. and Star Bank,       Company's Form
                           N.A., dated June 26, 1997      10-Q filed
                                                          August 11, 1997

                   (t)(9)  Subordinated Promissory Note   Exhibit
                           between the Company and        10(i)(t)(9) of
                           Israel Fintz, dated June 26,   Company's Form
                           1997                           10-Q filed
                                                          August 11, 1997

                   (t)(10) Subordinated Promissory Note   Exhibit
                           between the Company and        10(i)(t)(10) of
                           Allison Sokol, dated June 26,  Company's Form
                           1997                           10-Q filed
                                                          August 11, 1997

                   (t)(11) Subordinated Promissory Note   Exhibit
                           between the Company and        10(i)(t)(11) of
                           Marvin Rosen, dated June 26,   Company's Form
                           1997                           10-Q filed
                                                          August 11, 1997

                   (t)(12) Subordinated Promissory Note   Exhibit
                           between the Company and M.     10(i)(t)(12) of
                           Ronald Krongold, dated June    Company's Form
                           26, 1997                       10-Q filed
                                                          August 11, 1997
                   (t)(13) General Bill of Sale between   Exhibit
                           the Company and Magic Box,     10(i)(t)(13) of
                           Inc., dated June 26, 1997      Company's Form
                                                          10-Q filed
                                                          August 11, 1997

                   (t)(14) Non Compete Agreement between  Exhibit
                           the Company and Israel Fintz,  10(i)(t)(14) of
                           dated June 26, 1997            Company's Form
                                                          10-Q filed
                                                          August 11, 1997

<PAGE>

                   (t)(15) Non Compete Agreement between  Exhibit
                           the Company and Allison        10(i)(t)(15) of
                           Sokol, dated June 26, 1997     Company's Form
                                                          10-Q filed
                                                          August 11, 1997

                   (t)(16) Non Compete Agreement between  Exhibit
                           the Company and Marvin Rosen,  10(i)(t)(16) of
                           dated June 26, 1997            Company's Form
                                                          10-Q filed
                                                          August 11, 1997

                   (t)(17) Non Compete Agreement between  Exhibit
                           the Company and M. Ronald      10(i)(t)(17) of
                           Krongold, dated June 26, 1997  Company's Form
                                                          10-Q filed
                                                          August 11, 1997

                   (t)(18) Non Compete Agreement between  Exhibit
                           the Company and Magic Box,     10(i)(t)(18) of
                           Inc., dated June 26, 1997      Company's Form
                                                          10-Q filed
                                                          August 11, 1997

                   (u)     Lease between NWI Airpark      Exhibit 10(i)(u)
                           L.P. and the Company for 717   of Company's
                           Airpark Center Drive,          Form 10-K filed
                           Nashville, TN dated February   April 4, 1995
                           24, 1994

                   (v)(1)  Promissory Note dated May 30,  Exhibit
                           1997 by and among Star Bank,   10(i)(v)(1) of
                           N.A., the Company and Pomeroy  Company's Form
                           Computer Leasing Company,      10-Q filed
                           Inc.                           August 11, 1997

                   (v)(2)  Loan Agreement dated October   E-1 to E - 53
                           31,1997 between The Fifth
                           Third Bank of Northern
                           Kentucky, Inc. and Technology
                           Integration Financial
                           Services, Inc.
                   (v)(3)  Guarantor Agreement dated      E-54
                           October 31,1997 between
                           Pomeroy Computer Resoucres,
                           Inc and The Fifth Third Bank
                           of Northern Kentucky, Inc.

                   (v)(4)  Addendum 1 to Guarantor        E-55 to E-57
                           Agreement dated October
                           31,1997 between Pomeroy
                           Computer Resoucres, Inc and
                           The Fifth Third Bank of
                           Northern Kentucky, Inc.


<PAGE>

                   (v)(5)  Assignment Agreement between   E-58 to E-60
                           dated October 31,1997 between
                           The Fifth Third Bank of
                           Northern Kentucky, Inc. and
                           Technology Integration
                           Financial Services, Inc.

                   (v)(6)  Incumbency and Authorization   E-61
                           Agreement dated October
                           31,1997 between The Fifth
                           Third Bank of Northern
                           Kentucky, Inc. and Technology
                           Integration Financial
                           Services, Inc.

                   (v)(7)  Draw Facility Note dated       E-62 to E-67
                           October 31,1997 between The
                           Fifth Third Bank of Northern
                           Kentucky, Inc. and Technology
                           Integration Financial
                           Services, Inc.

                   (v)(8)  Revolving Credit Note dated    E-68 to E72
                           October 31,1997 between The
                           Fifth Third Bank of Northern
                           Kentucky, Inc. and Technology
                           Integration Financial
                           Services, Inc.

                   (v)(9)  Security Agreement dated       E-73 to E-95
                           October 31,1997 between The
                           Fifth Third Bank of Northern
                           Kentucky, Inc. and Technology
                           Integration Financial
                           Services, Inc.

                   (w)(1)  Non Compete Agreement between  Exhibit
                           the Company and Microcare      10(i)(w)(1) of
                           Computer Services, Inc.,       Company's Form
                           dated July 24, 1997            10-Q filed
                                                          November 10,
                                                          1997

                   (w)(2)  Non Compete Agreement between  Exhibit
                           the Company and Microcare,     10(i)(w)(2) of
                           Inc., dated July 24, 1997      Company's Form
                                                          10-Q filed
                                                          November 10,
                                                          1997

                   (w)(3)  Assignment and Assumption      Exhibit
                           Agreement between the          10(i)(w)(3) of
                           Company, and Microcare         Company's Form
                           Computer Services, Inc., and   10-Q filed
                           Microcare Inc., dated July     November 10,
                           24, 1997                       1997

                   (w)(4)  Assumption of Liabilities      Exhibit
                           Agreement between the          10(i)(w)(4) of
                           Company, and Microcare         Company's Form
                           Computer Services, Inc., and   10-Q filed
                           Microcare Inc.,  dated July    November 10,
                           24, 1997                       1997

                   (w)(5)  Non Compete Agreement between  Exhibit
                           the Company, and Robert L.     10(i)(w)(5) of
                           Versprille, dated July 24,     Company's Form
                           1997                           10-Q filed
                                                          November 10,
                                                          1997

                   (w)(6)  Consent for Use of Similar     Exhibit
                           Name between the Company and   10(i)(w)(6) of
                           Microcare, Inc., dated July    Company's Form
                           24, 1997                       10-Q filed
                                                          November 10,
                                                          1997

                   (w)(7)  Subordination Agreement        Exhibit
                           between the Company, and       10(i)(w)(7) of
                           Microcare Computer Services,   Company's Form
                           Inc., and Star Bank, N.A.,     10-Q filed
                           dated July 24, 1997            November 10,
                                                          1997

                   (w)(8)  Subordinated Promissory Note   Exhibit
                           between the Company and        10(i)(w)(8) of
                           Microcare Computer Services,   Company's Form
                           Inc., dated July 24, 1997      10-Q filed
                                                          November 10,
                                                          1997

<PAGE>

                   (w)(9)  Registration Rights Agreement  Exhibit
                           between the Company and        10(i)(w)(9) of
                           Microcare Computer Services,   Company's Form
                           Inc., dated July 24, 1997      10-Q filed
                                                          November 10,
                                                          1997

                   (w)(10) General Bill of Sale and       Exhibit
                           Assignment between the         10(i)(w)(10) of
                           Company and Microcare          Company's Form
                           Computer Services, Inc.,       10-Q filed
                           dated July 24, 1997            November 10,
                                                          1997

                   (w)(11) General Bill of Sale and       Exhibit
                           Assignment between the         10(i)(w)(11) of
                           Company and Microcare, Inc.,   Company's Form
                           dated June 24, 1997            10-Q filed
                                                          November 10,
                                                          1997

                   (w)(12) Asset Purchase Agreement       Exhibit
                           between the Company, and       10(i)(w)(12) of
                           Microcare Computer Services,   Company's Form
                           Inc., Microcare Inc., and      10-Q filed
                           Robert L. Versprille dated     November 10,
                           July 24, 1997                  1997

                   (w)(13) Employment Agreement between   Exhibit
                           the Company and Robert L.      10(i)(w)(13) of
                           Versprille, dated July 24,     Company's Form
                           1997                           10-Q filed
                                                          November 10,
                                                          1997

                   (x)     Lease between the Company and  Exhibit 10(i)(x)
                           Pomeroy Investments, LLC for   of Company's
                           buildings at Airpark           Form 10-Q filed
                           International dated September  November 17,
                           5, 1995                        1995

                   (y)     Lease between the Company and  Exhibit 10(i)(y)
                           New England Mutual Life        of Company's
                           Insurance Company for          Form 10-Q filed
                           building at Lexington          November 17,
                           Business Center dated October  1995
                           4, 1995

                   (z)(1)  Asset Purchase Agreement       Exhibit
                           between the Company and        10(i)(z)(1) of
                           Cabling Unlimited, Inc. dated  Company's Form
                           October 13, 1995               10-K filed April
                                                          4, 1996

                   (z)(2)  Agreement between Cabling      Exhibit
                           Unlimited, Inc. and the        10(i)(z)(2) of
                           Company dated October 13,      Company's Form
                           1995                           10-K filed April
                                                          4, 1996

                   (z)(3)  Agreement between Karen        Exhibit
                           Epperson and the Company       10(i)(z)(3) of
                           dated October 13, 1995         Company's Form
                                                          10-K filed April
                                                          4, 1996

                   (z)(4)  Employment Agreement between   Exhibit
                           Karen Epperson and the         10(i)(z)(4) of
                           Company dated October 13,      Company's Form
                           1995                           10-K filed April
                                                          4, 1996

                   (z)(5)  Assumption of Liabilities      Exhibit
                           between Cabling Unlimited,     10(i)(z)(5) of
                           Inc. and the Company dated     Company's Form
                           October 13, 1995               10-K filed April
                                                          4, 1996

                   (aa)    Lease between Gleeson, Inc.    Exhibit
                           and the Company for 115        10(i)(aa) of
                           Wiltshire Ave., Louisville,    Company's Form
                           KY dated May 10, 1995          10-K filed April
                           (assigned to the Company       4, 1996
                           effective October 13, 1995)

                   (bb)    Columbia/HCA Agreement         Exhibit
                           between Columbia/HCA           10(i)(bb) of
                           Information Services, Inc.     Company's Form
                           and the Company dated          10-K filed April
                           December 12, 1995              4, 1996

<PAGE>

                   (cc)(1) Plan of Reorganization dated   E-96 to E-137
                           October 17,1997 between
                           Pomeroy Computer Resources of
                           South Carolina and The
                           Computer Store, Inc.

                   (cc)(2) Plan of Merger dated October   E-138 to E142
                           17,1997 between Pomeroy
                           Computer Resources of South
                           Carolina and The Computer
                           Store, Inc.

                   (cc)(3) Articles of Merger dated       E-143 to E-145
                           October 17,1997 between
                           Pomeroy Computer Resources of
                           South Carolina and The
                           Computer Store, Inc.

                   (cc)(4) Employment Agreement dated     E-146 to E-153
                           October 17,1997 between
                           Pomeroy Computer Resources of
                           South Carolina, Inc. and
                           Jeffrey F. Hipp

                   (cc)(5) Employment Agreement dated     E-154 to E-163
                           October 17,1997 between
                           Pomeroy Computer Resources of
                           South Carolina, Inc. and
                           Ronald D. Hildreth

                   (cc)(6) Employment Agreement dated     E-164 to E-172
                           October 17,1997 between
                           Pomeroy Computer Resources of
                           South Carolina, Inc. and
                           Authur M. Cox

                   (cc)(7) Guarnaty of Employment         E-173 to E-175
                           Agreement dated October
                           17,1997 between Pomeroy
                           Computer Resources of South
                           Carolina, Inc. and Authur M.
                           Cox

                   (cc)(8) Guarnaty of Employment         E-176 to E-178
                           Agreement dated October
                           17,1997 between Pomeroy
                           Computer Resources of South
                           Carolina, Inc. and Ronald D.
                           Hildreth

                   (cc)(9) Guarnaty of Employment         E-179 to E-181
                           Agreement dated October
                           17,1997 between Pomeroy
                           Computer Resources of South
                           Carolina, Inc. and Jeffery F.
                           Hipp

                   (cc)(10)Non-Compete Agreement dated    E-182 to E-186
                           October 17,1997 between
                           Pomeroy Computer Resources of
                           South Carolina, Inc. and
                           Authur M. Cox

                   (cc)(11)Non-Compete Agreement dated    E-187 to E-191
                           October 17,1997 between
                           Pomeroy Computer Resources of
                           South Carolina, Inc. and
                           Ronald D. Hildreth

                   (cc)(12)Non-Compete Agreement dated    E-192 to E-196
                           October 17,1997 between
                           Pomeroy Computer Resources of
                           South Carolina, Inc. and
                           Jeffrey F. Hipp

                   (cc)(13)Investor's Certificate dated   E-197 to E-199
                           October 17,1997 between
                           Pomeroy Computer Resources of
                           South Carolina, Inc. and
                           Jeffrey F. Hipp

                   (cc)(14)Investor's Certificate dated   E-200 to E-202
                           October 17,1997 between
                           Pomeroy Computer Resources of
                           South Carolina, Inc. and
                           Ronald D. Hildreth

                   (cc)(15)Investor's Certificate dated   E-203 to E-205
                           October 17,1997 between
                           Pomeroy Computer Resources of
                           South Carolina, Inc. and
                           Authur M. Cox

<PAGE>

                   (cc)(16)Escrow Agreement dated         E-206 to E-212
                           October 17,1997 between
                           Pomeroy Computer Resources of
                           South Carolina, Inc., Authur
                           M. Cox, Ronald D. Hildreth,
                           and Jeffrey F. Hipp

                   (cc)(17)Opinion Letter on Plan of      E-213 to E-215
                           Merger dated October 17,1997
                           between Pomeroy Computer
                           Resources of South Carolina
                           and The Computer Store, Inc.

            10(iii)        Material Employee Benefit and
                           Other Agreements

                   (a)(1)  Employment Agreement between   Exhibit
                           the Company                    10(iii)(a)
                           and David B. Pomeroy, dated    of Company's
                           March 12, 1992                 Form S-1 filed
                                                          Feb. 14, 1992

                   (a)(2)  First Amendment to Employment  Exhibit
                           Agreement between the Company  10(iii)(a)(2) of
                           and David B. Pomeroy           Company's Form
                           effective July 6, 1993         10-K filed April
                                                          7, 1994

                   (a)(3)  Second Amendment to            Exhibit
                           Employment Agreement between   10(iii)(a)(3) of
                           the Company and David B.       Company's Form
                           Pomeroy dated October 14,      10-K filed April
                           1993                           7, 1994

                   (a)(4)  Agreement between the Company  Exhibit
                           and David B. Pomeroy related   10(iii)(a)(4) of
                           to the personal guarantee of   Company's Form
                           the Datago agreement by David  10-K filed April
                           B. Pomeroy and his spouse      7, 1994
                           effective July 6, 1993

                   (a)(5)  Third Amendment  to            Exhibit
                           Employment Agreement between   10(iii)(a)(5) of
                           the Company and David B.       Company's Form
                           Pomeroy effective January 6,   10-Q filed
                           1995                           November 17,
                                                          1995

                   (a)(6)  Supplemental Executive         Exhibit
                           Compensation Agreement         10(iii)(a)(6) of
                           between the Company and David  Company's Form
                           B. Pomeroy effective January   10-Q filed
                           6, 1995                        November 17,
                                                          1995

                   (a)(7)  Collateral Assignment Split    Exhibit
                           Dollar Agreement between the   10(iii)(a)(7) of
                           Company; Edwin S. Weinstein,   Company's Form
                           as Trustee; and David B.       10-Q filed
                           Pomeroy dated June 28, 1995    November 17,1995

                   (a)(8)  Fourth Amendment  to           Exhibit
                           Employment Agreement between   10(iii)(a)(8) of
                           the Company and David B.       Company's Form
                           Pomeroy dated December 20,     10-Q filed May
                           1995, effective January 6,     17, 1996
                           1995

                   (a)(9)  Fifth Amendment  to            Exhibit
                           Employment Agreement between   10(iii)(a)(9) of
                           the Company and David B.       Company's Form
                           Pomeroy effective January 6,   10-Q filed May
                           1996                           17, 1996

                   (a)(10) Sixth Amendment  to            Exhibit 10.10 of
                           Employment Agreement between   Company's Form
                           the Company and David B.       S-3 filed
                           Pomeroy effective January 6,   January 3, 1997
                           1997

                   (a)(11) Award Agreement between the    Exhibit 10.11 of
                           Company and David B. Pomeroy   Company's Form
                           effective January 6, 1997      S-3 filed
                                                          January 3, 1997

                   (a)(12) Registration Rights Agreement  Exhibit 10.12 of
                           between the Company and David  Company's Form
                           B. Pomeroy effective January   S-3 filed
                           6, 1997                        January 3, 1997

                   (b)     Employment Agreement between   Exhibit
                           the Company and Edwin S.       10(iii)(c) of
                           Weinstein dated February 13,   Company's Form
                           1992                           S-1 filed Feb.
                                                          14, 1992

                   (c)(1)  Employment Agreement between   Exhibit
                           the Company and Victor Eilau   10(iii)(c)(1) of
                           dated July 6, 1997             Company's Form
                                                          10-Q filed
                                                          August 11, 1997

<PAGE>

                   (c)(2)  Performance Share Right        Exhibit
                           Agreement between the Company  10(iii)(c)(2) of
                           and Victor Eilau dated July    Company's Form
                           6, 1997                        10-Q filed
                                                          August 11, 1997

                   (d)     The Company Savings 401(k)     Exhibit
                           Plan,                          10(iii)(d)
                           effective July 1, 1991         of Company's
                                                          Form S-1 filed
                                                          Feb. 14, 1992

                   (e)     The Company's Employee Stock   Exhibit
                           Ownership Plan and Trust,      10(iii)(e) of
                           effective July 1, 1992         Company's Form
                                                          10-K filed March
                                                          31, 1993

                   (f)     The Company's 1992 Non-        Exhibit
                           Qualified                      10(iii)(f)
                           and Incentive Stock Option     of Company's
                           Plan,
                           dated February 13, 1992        Form S-1 filed
                                                          February 14,
                                                          1992

                   (g)     The Company's 1992 Outside     Exhibit
                           Directors                      10(iii)(g)
                           Stock Option Plan, dated       of Company's
                           February 13,
                           1992                           Form S-1 filed
                                                          Feb. 14, 1992

                   (h)     Employment Agreement between   Exhibit
                           the Company and Richard C.     10(iii)(h) of
                           Mills dated July 7, 1993       Company's Form
                                                          10-K filed April
                                                          7, 1994

                   (I)     Employment Agreement between   Exhibit 10.64 of
                           the Company and James Eck      Company's Form
                           dated February 6, 1996, and    S-1 filed June
                           effective as of September 18,  4, 1996
                           1995

                   (j)(1)  Employment Agreement between   Exhibit 10.3 of
                           the Company and Stephen E.     Company's Form
                           Pomeroy dated November 13,     S-3 filed
                           1996                           January 3, 1997

                   (j)(2)  Incentive Deferred             Exhibit 10.4 of
                           Compensation Agreement         Company's Form
                           between the Company and        S-3 filed
                           Stephen E. Pomeroy dated       January 3, 1997
                           November 13, 1996
      
      11                   Computation of Per Share       E-216
                           Earnings

      
      21                   Subsidiaries of the Company    E-217

      27                   Financial Data Schedule        E-218 to E-219

           (b) Reports on Form 8-K:

                None.


<PAGE>

                                   SIGNATURES

      Pursuant to the requirements of Section 13 or 15(d) of the Securities
      Exchange Act of 1934, the Registrant has duly caused this report to
      be signed on its behalf by the undersigned, thereunto duly
      authorized.

                                       Pomeroy Computer Resources, Inc.


                               By: /s/ David B. Pomeroy

                                   David B. Pomeroy
                                   Chairman of the Board, President and
                                   Chief Executive Officer


                               By: /s/ Stephen E. Pomeroy

                                   Stephen E. Pomeroy
                                    Chief Financial Officer and Chief
                                   Accounting Officer

      Dated: April 5, 1998

      Pursuant to the requirements of the Securities Exchange Act of
      1934, this report has been signed by the following persons on
      behalf of the Registrant and in the capacities and on the date
      indicated.

       Signature and Title          Date
       ___________________          ____

      By: /s/ David B. Pomery       April 5, 1998
      ___________________________

      David B. Pomeroy, Director

      By: /s/  Stephen E. Pomeroy   April 5, 1998
      ___________________________

      Stephen E. Pomeroy, Director

      By: /s/ James H. Smith        April 5, 1998
      ___________________________
      James H. Smith III, Director
      By:
      ___________________________       
      Dr. David W. Rosenthal, Director

      By:
      ___________________________
      Michael E. Rohrkemper, Director

      By:
      ___________________________
      Kenneth E. Waters, Director

      By: /s/ Richard C. Mills      April 5, 1998
      ___________________________
      Richard C. Mills, Director
<PAGE>









                 REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

           To the Board of Directors and Stockholders
           Pomeroy Computer Resources, Inc.

           We have audited the accompanying consolidated  balance sheets
           of Pomeroy Computer Resources, Inc. as of January 5, 1997 and
           1998, and  the  related  consolidated statements  of  income,
           equity, and cash  flows for each  of the  three years  in the
           period ended January 5, 1998. These  financial statements are
           the  responsibility   of   the  Company's   management.   Our
           responsibility is to  express an  opinion on these  financial
           statements based on our audits.

           We conducted our audits in accordance with generally accepted
           auditing standards. Those standards require that  we plan and
           perform  the  audit  to  obtain  reasonable  assurance  about
           whether  the  financial  statements  are  free   of  material
           misstatement. An audit includes  examining, on a  test basis,
           evidence  supporting  the  amounts  and  disclosures  in  the
           financial statements. An  audit also  includes assessing  the
           accounting principles used and significant estimates  made by
           management, as  well  as  evaluating  the  overall  financial
           statement presentation. We believe that our  audits provide a
           reasonable basis for our opinion.
           In  our  opinion,   the  consolidated   financial  statements
           referred to above present  fairly, in all  material respects,
           the  consolidated  financial  position  of  Pomeroy  Computer
           Resources,  Inc.  at  January  5,  1997  and  1998,  and  the
           consolidated results of  its operations and  its consolidated
           cash flows for each  of the three  years in the  period ended
           January  5,  1998  in  conformity  with   generally  accepted
           accounting principles.

           Grant Thornton LLP

           Cincinnati, Ohio
           February 6, 1998, except for Note 18 as to which the date is 
           March 6, 1998
    

                                        F-1
<PAGE>
<TABLE>

                              POMEROY COMPUTER RESOURCES, INC. 

                                CONSOLIDATED BALANCE SHEETS 

                                      (in thousands)
<CAPTION>
                                                      January 5,  January 5,
                                                         1997        1998    
                                                      __________  __________
           <S>                                        <C>         <C>       
           ASSETS
           Current assets:
            Cash...................................   $    6,809  $      380

            Accounts receivable:
              Trade, less allowance of $372 
              and $355 at January 5, 1997 
              and 1998, respectively...............       53,374      79,531
            Vendor receivables, less allowance of 
              $137 and $223 at January 5, 1997 
              and 1998, respectively...............       14,411      19,575
              Other................................          309         601
                                                      __________  __________
                    Total receivables..............       68,094      99,707
                                                      __________  __________

            Inventories............................       23,426      39,160
            Other..................................          739         816
                                                      __________  __________
                    Total current assets...........       99,068     140,063
                                                      __________  __________

          Equipment and leasehold improvements:
            Furniture, fixtures and equipment......        8,639      12,174
            Leasehold improvements.................        4,437       5,142
                                                      __________  __________

                    Total..........................       13,076      17,316
            Less accumulated depreciation..........        3,864       6,770
                                                      __________  __________
                    Net equipment and 
                    leasehold improvements.........        9,212      10,546
                                                      __________  __________

          Investment in lease residuals............        3,043       3,480

          Goodwill and other intangible assets.....        9,435      12,697
          Other assets.............................          622         478
                                                      __________  __________
                    Total assets...................   $  121,380  $  167,264 
                                                      ==========  ==========  
                                                                       
<FN>
                              See notes to consolidated financial statements.

</TABLE>











                                         F - 2 

<PAGE>
                                                                              
<TABLE>



                              POMEROY COMPUTER RESOURCES, INC.

                                CONSOLIDATED BALANCE SHEETS
<CAPTION>
          (in thousands)                              January 5,  January 5, 
                                                         1997        1998    
                                                      __________  __________

          <S>                                         <C>         <C>
          LIABILITIES AND EQUITY
          Current liabilities:
            Current portion of notes payable.......   $      907  $    2,077
            Accounts payable:
              Floor plan financing.................       34,609      22,818
              Trade................................        5,734      17,220
                                                      __________  __________
                    Total accounts payable.........       40,343      40,038
            Bank notes payable.....................       24,146      22,611
            Deferred revenue.......................        2,318       3,503
            Accrued liabilities:
              Employee compensation and benefits...        2,016       2,938
              Income taxes.........................        1,544       5,051
              Interest.............................          147          76
              Miscellaneous........................          444         741
                                                      __________  __________
                    Total current liabilities......       71,865      77,035

          Notes payable............................        2,189       1,434
          Deferred income taxes....................          733          18

          Equity:
            Preferred stock 
            (no shares issued or outstanding)......           -           -

            Common stock (6,469 and 11,402 shares 
            issued and outstanding at January 5, 
            1997 and 1998, respectively)...........           65         114
            Paid-in capital........................       34,402      60,226
            Retained earnings......................       12,330      28,641
                                                      __________  __________
                                                          46,797      88,981

            Less treasury stock, at cost (21 shares 
            at January 5, 1997 and 1998, 
            respectively)..........................          204         204
                                                      __________  __________
                    Total equity...................       46,593      88,777
                                                      __________  __________
                    Total liabilities and equity...   $  121,380  $  167,264 
                                                      ==========  ==========

<FN>
                              See notes to consolidated financial statements.



</TABLE>







                                         F - 3 
<PAGE>

<TABLE>


                         POMEROY COMPUTER RESOURCES, INC.
<CAPTION>
                          CONSOLIDATED STATEMENTS OF INCOME

                                                   Fiscal Years Ended January 5,
                                              ____________________________________ 
       (in thousands, except per share data)       1996        1997        1998    
                                               __________  __________  __________  

       <S>                                      <C>         <C>         <C>   
       Net sales and revenues:
         Sales - equipment and supplies.......  $  211,149  $  306,745  $  440,983
         Service..............................      19,561      29,613      50,465
                                                __________  __________  __________ 
                 Total net sales and revenues.     230,710     336,358     491,448
                                                __________  __________  __________ 

       Cost of sales and service:
         Equipment and supplies...............     192,839     275,272     400,059
         Service..............................       4,335       6,481      10,004
                                                __________  __________  __________ 
                 Total cost of sales 
                 and service..................     197,174     281,753     410,063
                                                __________  __________  __________ 
         Gross profit.........................      33,536      54,605      81,385
                                                __________  __________  __________ 

       Operating expenses:
         Selling, general and administrative..      21,863      33,384      48,316
         Rent expense.........................         894       1,546       1,956
         Depreciation.........................         770       1,925       2,958
         Amortization.........................         234         636         982
         Provision for doubtful accounts......         490         245         325
                                                __________  __________  __________ 
                 Total operating expenses.....      24,251      37,736      54,537
                                                __________  __________  __________ 
       Income from operations.................       9,285      16,869      26,848

       Other expense (income):
         Interest expense.....................       1,999       2,170         974
         Litigation settlement and related costs        -        4,392         -
         Miscellaneous........................         (64)       (221)         54
                                                __________  __________  __________ 
           Total other expense................       1,935       6,341       1,028
                                                __________  __________  __________ 

       Income before income tax...............       7,350      10,528      25,820

       Income tax expense.....................       2,983       4,296       9,507
                                                __________  __________  __________ 
       Net income.............................  $    4,367  $    6,232  $   16,313
                                                ==========  ==========  ==========

       Weighted average shares outstanding: 

         Basic................................       5,660       7,834      11,052
                                                ==========  ==========  ==========

         Diluted..............................       6,007       8,106      11,367
                                                ==========  ==========  ==========

       Earnings per common share:

         Basic................................       $0.77       $0.80       $1.48
                                                ==========  ==========  ==========

         Diluted..............................       $0.73       $0.7 7      $1.44
                                                ==========  ==========  ==========

<FN>
                         See notes to consolidated financial statements.

</TABLE>

                                         F - 4 

<PAGE>


<TABLE>


                            POMEROY COMPUTER RESOURCES, INC.                 
<CAPTION>
                          CONSOLIDATED STATEMENTS OF CASH FLOWS 

                                                   Fiscal Years Ended January 5,
                                                ___________________________________ 
       (in thousands, except per share data)       1996        1997        1998     
                                                __________  __________  __________
          <S>                                   <C>         <C>         <C>
          Cash Flows from Operating Activities:
            Net income........................  $    4,367  $    6,232  $   16,313
            Adjustments to reconcile net 
              income to net cash flows from 
              operating activities:                                            
              Depreciation....................         771       1,925       2,958
              Amortization....................         234         636         982
              Deferred income taxes...........         258          57        (638)
              Net acquisition of 
              lease residuals.................      (1,294)       (273)       (437)
              Issuance of common shares for 
              stock awards....................          40          40          65
              Changes in working capital accounts,
                net of effects of subsidiary 
                company purchased:
                Accounts receivable...........      (2,130)    (24,007)    (29,618)
                Inventories...................      (1,814)     (1,959)    (16,369)
                Floor plan financing..........      (1,298)     16,932     (11,791)
                Trade payables................        (688)     (3,949)     10,321
                Deferred revenue..............         586        (355)      1,031
                Income tax payable............          67         426       3,270
                Other, net....................         486        (591)        973
                                                __________  __________  __________  
           Net operating activities...........        (415)     (4,886)    (22,940)
                                                __________  __________  __________ 

          Cash Flows from Investing Activities:                        
            Capital expenditures..............      (1,070)     (3,459)     (2,399)
            Payments for covenants                                        
             not to compete...................        (238)         -          -
            Acquisition of subsidiary companies, 
             net of cash acquired.............         (20)         -         (509)
            Acquisition of reseller assets....        (425)     (9,934)     (2,990)
                                                __________  __________  __________ 
            Net investing activities..........      (1,753)    (13,393)     (5,898)
                                                __________  __________  __________ 

          Cash Flows from Financing Activities:
            Payments on notes payable.........        (305)     (1,288)       (843)
            Net proceeds of stock offering....          -       17,924      23,256
            Net proceeds (payments) under 
             bank notes payable...............       1,435       6,419      (1,535)
            Proceeds from exercise of 
             stock options....................       1,560       1,767       1,531
            Retirement of stock warrants......          -         (330)         -
                                                __________  __________  __________ 
            Net financing activities........         2,690      24,492      22,409
                                                __________  __________  __________ 

          Increase (decrease) in cash ......           522       6,213      (6,429)

          Cash:
            Beginning of period.............            74         596       6,809
                                                __________  __________  __________ 
            End of period.................      $      596  $    6,809  $      380
                                                ==========  ==========  ==========

<FN>
                           See notes to consolidated financial statements.
</TABLE>



                                          F-5 
<PAGE>


<TABLE>


                             POMEROY COMPUTER RESOURCES, INC.
<CAPTION>
                            CONSOLIDATED STATEMENTS OF EQUITY


      (in thousands, except for       Common    Paid-in    Retained   Treasury    Total
            share amounts)             stock    capital    earnings    stock      equity 
                                     ________   ________   ________   ________   ________
      <S>                            <C>        <C>        <C>        <C>        <C>  
      Balances at January 5, 1995..  $     22   $  8,158   $  5,153   $   (204)  $ 13,129
              Net income...........                           4,367                 4,367
              4,000 common shares 
                issued for stock
                awards.............                   40                               40
              5,755 common shares 
                issued for 
                acquisition .......                  100                              100
              Stock options exercised 
                and related tax 
                benefit............         2      1,558                            1,560
              Stock dividend.......         2      3,420     (3,422)
              Tax benefit of costs 
                related to initial 
                public offering....                    3                                3
                                     ________   ________   ________   ________   ________
      Balances at January 5, 1996..        26     13,279      6,098       (204)    19,199

              Net income...........                           6,232                 6,232
              3,076 common shares issued
                for stock awards...                   40                               40
              113,316 common shares issued
                for acquisitions ..         1      1,474                            1,475
              Stock options exercised and
                related tax benefit         4      2,049                            2,053
              Retirement of 
                stock warrants.....                 (330)                            (330)
              Effect of 3 for 2      
                stock split........        20        (20)
              1,402,500 common shares
                 issued by 
                 public offering...        14     17,910                           17,924
                                     ________   ________   ________   ________   ________
      Balances at January 5, 1997..        65     34,402     12,330       (204)    46,593
              Net income...........                          16,313                16,313
              5,188 common shares issued
                for stock awards...                   65                               65
              36,953 common shares issued
                for acquisitions ..                1,021                            1,021
              Stock options exercised and
                related tax benefit         1      1,530                            1,531
              Effect of 3 for 2 
                stock split........        38        (38)        (2)                   (2)
              1,020,000 common shares
                 issued by 
                 public offering...        10     23,246                           23,256
                                     ________   ________   ________   ________   ________  
      Balances at January 5, 1998..  $    114   $ 60,226   $ 28,641   $   (204)  $ 88,777  
                                     ========   ========   ========   ========   ========
<FN>
                             See notes to consolidated financial statements.

</TABLE>








                                          F-6
<PAGE>






                              POMEROY COMPUTER RESOURCES, INC.

                         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

          FISCAL YEARS ENDED JANUARY 5, 1996, JANUARY 5, 1997 AND JANUARY
                                      5, 1998



           1.   Company Description
               Pomeroy Computer  Resources,  Inc.  (the  "Company"  ) was    
               organized in February  1992 to consolidate  and reorganize
               predecessor companies. Since the owner  of the Company and
               the predecessor businesses were the same, this transaction
               constituted a  combination of  the  predecessor businesses
               under common control  and was accounted  for at historical
               cost in a manner similar to that followed for a pooling of
               interests. The Company has  15 million shares  of $.01 par
               value common  stock authorized,  with 11.4  million shares
               outstanding. The  Company is  also authorized  to  issue 2
               million shares  of  $.01  par  value  preferred stock.  In
               fiscal 1995 the Company  formed a wholly-owned subsidiary,
               Technology Integration Financial Services,  Inc. ( "TIFS")
               (f/k/a - Pomeroy Computer Leasing Company, Inc. ( "PCL")),
               for the  purpose  of  leasing  computer  equipment to  the
               Company's customers. In  fiscal 1997 the  Company formed a
               wholly-owned subsidiary,  Pomeroy  Computer  Resources  of
               South  Carolina,  Inc.  ( "PCR-SC")  for  the  purpose  of
               acquiring The  Computer  Store  ( "TCS" ) ,  a    computer
               reseller and service  provider located in  Columbia, South
               Carolina.

               The Company  sells, installs  and  services microcomputers
               and  microcomputer  equipment  primarily  for  commercial,
               health  care,  governmental,   financial  and  educational
               customers. The Company also  derives revenue from customer
               support services, including  network analysis  and design,
               systems  configuration,   cabling,   custom  installation,
               training, maintenance and  repair. The Company  has twenty
               regional offices  in Kentucky,  Ohio,  Indiana, Tennessee,
               Florida, Alabama, Iowa, West  Virginia, North Carolina and
               South Carolina,  and  grants credit  to  substantially all
               customers in these areas.


           2.   Summary of Significant Accounting Policies
               Principles   of    Consolidation   -    The   accompanying
               consolidated financial statements include  the accounts of
               the  Company  and  its   wholly-owned  subsidiaries  Xenas
               Communication Corp.,  TIFS,  and  PCR-SC. All  significant
               intercompany   accounts   and   transactions   have   been
               eliminated  in  consolidation.  Certain  reclassifications
               have been made  to the 1996  financial statements included
               herein to conform with the presentation used in 1997.


                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
               Fiscal Year - The  Company's fiscal  year is  a 12-  month
               period ending January  5. References to  fiscal 1995, 1996
               and 1997 are for  the fiscal years ended  January 5, 1996,
               January 5, 1997 and January 5, 1998, respectively.

               Goodwill  and  Other  Intangible   Assets  -  Goodwill  is
               amortized using the  straight-line method over  periods of
               fifteen to twenty-five years. In  accordance with SFAS No.
               121,   "Accounting  for   The  Impairment  of   Long-Lived
               Assets", the Company evaluates its goodwill on an  ongoing
               basis to determine  potential impairment by  comparing the
               carrying value  to  the  undiscounted  estimated  expected
               future cash flows of the  related assets. Other intangible
               assets are amortized  using the straight-line  method over
               periods up to ten years.

               Equipment  and  Leasehold  Improvements  -  Equipment  and
               leasehold improvements are stated at cost. Depreciation on
               equipment is computed using the straight-line method  over
               estimated  useful   lives.   Depreciation   on   leasehold
               improvements is  computed using  the straight-line  method
               over estimated  useful lives  or the  term of  the  lease,
               whichever  is   less.   Expenditures   for   repairs   and
               maintenance are charged to     expense  as  incurred   and
               additions and improvements  that significantly extend  the
               lives of assets are  capitalized. Upon sale or  retirement
               of  depreciable   property,  the   cost  and   accumulated
               depreciation are removed from the related accounts and any
               gain or loss is reflected in the results of operations.

               Income Taxes -  Deferred tax  assets and  liabilities are
               recognized  for  the  estimated  future  tax  consequences
               attributable  to   differences   between   the   financial
               statement  carrying   amounts  of   existing  assets   and
               liabilities and their respective  tax bases. Deferred  tax
               assets and  liabilities  are measured  using  enacted  tax
               rates in  effect for  the year  in which  those  temporary
               differences are expected to be

                               F-7
<PAGE>

                            POMEROY COMPUTER RESOURCES, INC.

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued





               recovered or settled.  The effect on  deferred tax  assets
               and liabilities of a change in tax rates is recognized  in
               income in the period that includes the enactment date.

               Vendor  Incentive  Rebates  -  Certain   vendors  provide
               incentive rebates to perform product training, advertising
               and other  sales and  market development  activities.  The
               Company recognizes these rebates when it has completed its
               obligation  to  perform   under  the  specific   incentive
               arrangement. Incentive rebates are recorded as  reductions
               of selling,  general  and administrative  expense  or,  if
               volume based, cost of sales.

               Inventories - Inventories are stated at the lower of  cost
               or market. Cost is determined by the average cost method.

               Revenue Recognition  - The  Company recognizes  revenue on
               the sale of equipment and  supplies when the products  are
               shipped. Service revenue is recognized when the applicable
               services are provided.

               Deferred  Revenue   -  Revenues  received  on  maintenance
               contracts are  recognized ratably  over the  lives of  the
               contracts. Costs  related  to  maintenance  contracts  are
               recognized when incurred.


               Stock-Based  Compensation  -  The   Financial  Accounting
               Standards Board  issued  SFAS  No. 123,    "Accounting for
               Stock-Based Compensation" , in  the  Fall  of  1995.   The
               statement encourages, but does  not require, companies  to
               record  compensation   cost   for   stock-based   employee
               compensation plans at fair value beginning in fiscal 1996.
               The   Company   elected   to   account   for   stock-based
               compensation using  the intrinsic value method  prescribed
               in  "Accounting   Principles   Board   Opinion   No.   25,
               Accounting for Stock Issued to Employees"  .  Accordingly,
               compensation cost  for stock  options is  measured as  the
               excess,  if  any,  of  the  quoted  market  price  of  the
               Company's common  stock  at the  date  of grant  over  the
               amount an  employee must  pay to  acquire the  stock.  The
               Company adopted SFAS No.  123 for disclosure purposes  and
               for non-employee  stock  options.  This  had  no  material
               effect on the results of operations or financial  position
               of the Company.

                      Earnings per  Common  Share -  The computation  of
               basic earnings per common share is based upon the weighted
               average number  of common  shares outstanding  during  the
               period. Diluted earnings  per common share  is based  upon
               the weighted average number  of common shares  outstanding
               during the period plus,  in periods in  which they have  a
               dilutive effect, the effect of common shares  contingently
               issuable, primarily from stock options.

               In  the  fourth  quarter  of  1997,  the  Company  adopted
               Statement  of  Financial  Accounting  Standards  No.  128,
               Earnings Per  Share ("SFAS  128").  SFAS 128  changed  the
               computation, presentation and disclosure requirements  for
               earnings per  share  ("EPS")  . Under  SFAS  128,  EPS  is
               presented as basic earnings per share  ( "basic EPS" ) and
               diluted earnings per share ( "diluted EPS" )  and replaces
               the  presentation of  primary EPS  and fully diluted  EPS.
               The adoption of  SFAS 128 resulted  in the restatement  of
               earnings per  share  for  all  periods  presented  in  the
               Company's consolidated financial statements.

               The following is a reconciliation of the number of  shares
               used in the basic EPS and diluted EPS computations:

                (in thousands, except per share data)
                                   1995           1996           1997
                             ______________ _____________  _____________
                                  Per Share     Per Share      Per Share
                             Shares  Amount Shares Amount  Shares Amount
                Basic EPS     5,660  $ 0.77  7,834 $ 0.80  11,052 $ 1.48
                Effect of 
                dilutive
                stock options   332   (0.44)   272  (0.03)    315  (0.04)
                Contingent
                shares           25      -      -      -       -      -  
                              ______  ______  _____  ______ ______  ______
                Diluted EPS   6,007  $ 0.73  8,106  $ 0.77 11,367  $ 1.44


               Use of Estimates  in Financial Statements - In  preparing
               financial statements in conformity with generally accepted
               accounting  principles,  management  makes  estimates  and
               assumptions that affect the reported amounts of assets and
               liabilities  and  disclosures  of  contingent  assets  and
               liabilities at the


                               F-8
<PAGE>

                            POMEROY COMPUTER RESOURCES, INC.

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued






               date of the financial statements, as well as the  reported
               amounts of  revenues  and expenses  during  the  reporting
               period. Actual results could differ from those estimates.

               Fair Value  Disclosures -  The  fair  value of  financial
               instruments approximates carrying value.

                 New Pronouncements                 

               In June  1997, the  Financial Accounting  Standards  Board
               issued Statement  of  Financial Accounting  Standards  No.
               130, Reporting  Comprehensive  Income  ( "SFAS No.  130" )
               with an effective  date for fiscal  years beginning  after
               December 15, 1997. SFAS No. 130 establishes standards  for
               the reporting  of  comprehensive  income  in  a  company's
               financial statements.  Comprehensive income  includes  all
               changes in  a  company's  equity during  the  period  that
               result from transactions and  other economic events  other
               than transactions with its stockholders.

               In the  fourth quarter  of 1997,  the Company  elected  to
               early adopt SFAS No. 130  retroactive to January 6,  1997.
               The adoption of SFAS No. 130 did not affect the  financial
               reporting  in  the  accompanying  consolidated   financial
               statements because the Company does not presently have any
               comprehensive income other than net income.

               In June  1997, the  Financial Accounting  Standards  Board
               issued Statement  of  Financial Accounting  Standards  No.
               131, Disclosures  about  Segments  of  an  Enterprise  and
               Related Information ( "SFAS No. 131"  ) with an  effective
               date for fiscal years beginning after December 15, 1997. A
               reportable segment, referred to  as an operating  segment,
               is a component of an entity about which separate financial
               information is produced internally,  that is evaluated  by
               the chief operating  decision-maker to assess  performance
               and allocate  resources. The  Company does  not  presently
               believe that  it operates  in more  than one  identifiable
               segment.


           3.   Accounts Receivable
               The  following  table  summarizes  the  activity  in   the
               allowance for doubtful accounts for fiscal 1995,  1996 and
               1997
                    (in thousands)                 Trade      Other
                                                __________  __________ 
                    Balance January 5, 1995     $      65   $     225
                       Provision 1995                  94         417
                       Accounts written-off           (89)       (444)
                       Recoveries                     131          12
                                                __________  __________ 
                    Balance January 5, 1996           201         210
                       Provision 1996                 250          31
                       Accounts written-off          (249)       (604)
                       Recoveries                     170         500
                                                __________  __________ 
                    Balance January 5, 1997           372         137
                       Provision 1997                 125         200
                       Accounts written-off          (601)       (415)
                       Recoveries                     459         301
                                                __________  __________ 
                    Balance January 5, 1998     $     355   $     223
                                                        
                               F-9
<PAGE>

                            POMEROY COMPUTER RESOURCES, INC.

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


           4.   Inventories

               Inventories consist  of  items  held for  resale  and  are
               comprised of the  following components  as of  the end  of
               fiscal:

                      (in thousands)               1996         1997
                                                _________   _________ 
                      Equipment and supplies    $  21,730   $  36,265
                      Service parts                 1,696       2,895
                                                _________   _________    
                             Total              $  23,426   $  39,160


          5.   Goodwill and Other Intangible Assets         

               Goodwill  and  other  intangible  assets  consist  of  the
               following as  of  the  end  of  the fiscal  year,  net  of
               accumulated  amortization  of  $984  thousand  (1996)  and
               $1,826 thousand (1997), respectively:

                    (in thousands)                    1996          1997
                                                  __________    ___________   
                    Goodwill                      $   8,698     $   12,159
                    Covenants not to compete            208             61
                    Customer lists                      529            477
                                                  __________    ___________
                                                  $   9,435     $   12,697

               As a result  of its litigation  with Vanstar  Corporation,
               the Company in fiscal 1994 wrote-off unamortized costs  in
               the amount of $251 thousand related to its agreement  with
               Vanstar which  are included  in amortization  expense.  On
               April 29,  1996 the  Company and  Vanstar entered  into  a
               settlement  agreement  which  in  effect  terminated   all
               agreements between the parties.

               In 1993, the Company acquired certain assets,  principally
               customer lists,  of  a computer  reseller  in  Louisville,
               Kentucky. Also,  the  Company  entered into  a  five  year
               covenant not to compete with the reseller and its  owners.
               Amounts paid to  the reseller for  these intangibles  were
               $194 thousand for customer lists and $241 thousand for the
               covenant not  to  compete.  The Company  entered  into  an
               additional covenant not to compete with a former owner  of
               the reseller  whereby the  Company paid  a total  of  $277
               thousand in two installments during 1994 and 1995.

               In  fiscal  1996, the Company  acquired certain assets  of
               The Computer Supply Store, Inc. ("TCSS") a privately  held
               computer  reseller  located  in   Des  Moines,  Iowa,   AA
               Microsystems,  Inc.  ("AA   Micro"),  a  network   service
               provider   located    in    Birmingham,    Alabama,    and
               Communications Technology,  Inc. ( "DILAN" ), a  privately
               held network integrator located in Hickory, North Carolina
               (See Note  12). The  Company recorded  $5.7 million,  $0.4
               million and $2.5  million of goodwill  in connection  with
               those acquisitions, respectively.

               In fiscal  1997, the  Company acquired  certain assets  of
               Magic Box, Inc. ( "Magic Box" ) , a privately held network
               integrator located in Miami, Florida, and Micro Care, Inc.
               ( "Micro Care" ),  a  privately  held  systems  integrator
               located  in   Indianapolis,   Indiana.  A   wholly   owned
               subsidiary of the Company,  Pomeroy Computer Resources  of
               South  Carolina,  Inc.,  acquired  all    the  assets  and
               liabilities  of  The  Computer   Store  Inc.,  a   network
               integrator  located  in  Columbia,  South  Carolina.   The
               Company recorded  $1.7  million,  $1.9  million  and  $0.4
               million   in   connection    with   those    acquisitions,
               respectively.
           6.  Borrowing Arrangements

               The Company  has an  available line  of credit  up to  the
               lesser of $20 million, or an  amount based upon a  formula
               of eligible trade  receivables, at an  interest rate  that
               varies based on the  prime rate of the  bank or the  LIBOR
               rate at the  Company's election.  At January  5, 1997  and
               1998, bank notes  payable include   $2.2 million and  $6.5
               million, respectively, of overdrafts in accounts with  the
               Company's primary lender. These amounts were  subsequently
               funded through the normal course of business. The interest
               rate charged was 7.25%  and 7.50% at  January 5, 1997  and
               January 5, 1998 respectively. The agreement, which expires
               in June  1998,  is  collateralized  by  substantially  all
               assets  of  the   Company,  except   those  assets   which
               collateralize certain other financing arrangements.  Under
               the revolving credit

                               F-10
<PAGE>

                            POMEROY COMPUTER RESOURCES, INC.

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued



               agreement, the  Company may  not  make any  cash  dividend
               payments.

               The maximum  amount  outstanding and  the  average  amount
               outstanding on bank  revolving credit  agreements were  as
               follows:

                    (in thousands)     Maximum         Average
                                       Amount          Amount
                    Period Ending     Outstanding    Outstanding
                    _______________   ___________    ___________
                    January 5, 1996   $   19,000     $   14,741
                    January 5, 1997   $   26,687     $   17,402
                    January 5, 1998   $   25,800     $    8,002
                                                         


               The above average  amounts outstanding  are calculated  by
               dividing the sum  of the average  daily balances for  each
               month by the number of months in the period. The  weighted
               average  interest  rate  on  the  bank  revolving   credit
               agreements was 8.7%, 8.2%  and  7.3% in fiscal 1995,  1996
               and 1997, respectively.

               In November 1994  the Company exercised  an option in  its
               revolving credit agreement  to borrow $500  thousand on  a
               term note with interest  at a rate  0.5% above the  bank's
               prime rate. The  interest rate  was raised  to the  bank's
               prime rate in March, 1995. The term note matured July  31,
               1996 and was paid off. 
               The  Company   finances  inventory   through  floor   plan
               arrangements with two finance companies. As of January  5,
               1998  the floor plan lines of credit were $12 million with
               IBM  Credit  Corporation  ("ICC")  and  $35  million  with
               Deutsche Financial Services ("DFS"). Borrowings under  the
               ICC floor plan  arrangement are made  on sixty day  notes,
               with one-half  of  the note  amount  due in  thirty  days.
               Borrowings under the DFS  floor plan arrangement are  made
               on  thirty  day   notes.    Financing   on  many  of   the
               arrangements which  are  subsidized  by  manufacturers  is
               interest free. The  average rate on  the plans overall  is
               less than 1.0%.

               The maximum  amount  outstanding and  the  average  amount
               outstanding on each of the floor plan arrangements were as
               follows:

                    (in thousands)         ICC                DFS
                                      __________________ ___________________
                                       Maximum  Average   Maximum   Average
                                       Amount    Amount    Amount    Amount
                    Period Ending        Outstanding         Outstanding
                    _______________    ______    ______    _______   _______   
                    January 5, 1996    $6,300    $4,191    $21,045   $15,979

                    January 5, 1997    $9,045    $5,779    $27,349   $18,532

                    January 5, 1998   $19,985   $10,459    $39,092   $25,069

               The average amount outstanding  is calculated by  dividing
               the sum of  the outstanding  balances at the  end of  each
               month by the number of months in the applicable period.


                               F-11
<PAGE>

                            POMEROY COMPUTER RESOURCES, INC.

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued



           7.  Income Taxes

               The provision for income taxes consists of the following:

                    (in thousands)             1995      1996     1997
                     Current:
                       Federal              $  2,071  $  3,205  $  8,742
                       State                     654     1,034     1,036
                                            ________  ________  ________
                         Total current         2,725     4,239     9,778
                                            ________  ________  ________

                    Deferred:
                       Federal                   206        46       (21)
                       State                      52        11       (54)
                                            ________  ________  ________
                         Total deferred          258        57      (271)
                    Total income 
                       tax provision        $  2,983  $  4,296  $  9,507



               The approximate tax effect of the temporary differences
               giving rise to the Company's deferred income tax assets
               (liabilities) are:

                    (in thousands)                   1996     1997
                    Deferred Tax Assets:
                          Bad debt provision         $208     $282
                          Depreciation                 -       193
                          Deferred compensation       210      409
                                                   _______  _______     
                         Total deferred tax assets    418      884
                                                   _______  _______
                    Deferred Tax Liabilities:
                          Acquisition of 
                          lease residuals            (847)    (620)
                          Depreciation                (96)      -
                          Accounts Receivable          -      (518)
                                                   _______  ________
                    Total deferred tax liabilities   (943)  (1,138)
                                                   _______  ________ 
                    Net deferred tax liability     $ (525)  $ (254)
                                                   =======  ========

               The Company's effective income  tax rate differs from  the
               Federal statutory rate as follows:
                                                1995    1996     1997
                                                _____   _____    _____ 
               Tax at Federal statutory rate   34.0%   34.0%    35.0%
               State taxes                      6.3     6.6      4.7
               Kentucky Relocation Credits      -       -       (2.2)
               Other                            0.3     0.2     (0.7)
                                               _____   _____    _____ 
                  Effective tax rate           40.6%   40.8%    36.8%
                                               =====   =====    =====  

                               F-12
<PAGE>

                            POMEROY COMPUTER RESOURCES, INC.

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

           8.  Operating Leases
               The Company leases  office and  warehouse space,  vehicles
               and certain office equipment  from various lessors.  Lease
               terms vary in duration and include various option periods.
               The leases generally require the Company to pay taxes  and
               insurance.   Future   minimum    lease   payments    under
               noncancelable operating leases  with initial or  remaining
               terms in excess of one year  as of January 5, 1998 are  as
               follows:


                          (in thousands)
                          Fiscal Year
                                    1998                  $2,153
                                    1999                   1,741
                                    2000                   1,376
                                    2001                   1,019
                                    2002                     828
                                  Thereafter               2,554
                                                         ________   
                          Total minimum lease payments   $ 9,671
                                                         =======   

           9.  Employee Benefit Plans
               In the  fourth quarter  of 1997,  the Company  was in  the
               process of terminating the  Employee Stock Ownership  Plan
               ("ESOP"). As  of January  5, 1998,  the ESOP  held  72,661
               shares of  Company stock.  No contributions  were made  or
               accrued in  fiscal  1996  and 1997.  The  distribution  to
               employees of the  ESOP should be  completed by the  second
               quarter of 1998.

               The Company also  has a savings  plan intended to  qualify
               under sections 401(a) and  401(k) of the Internal  Revenue
               Code. The plan covers  substantially all employees of  the
               Company. The Company  did not  contribute to  the plan  in
               1996 or 1997.  Beginning in fiscal  1998 the Company  will
               make contributions to  the plan based  on a  participant's
               annual pay.

          10.  Investment in Lease Residuals

               The Company  participates  in  a  Remarketing  and  Agency
               Agreement   ("Agreement")    with   Information    Leasing
               Corporation ("ILC") whereby the Company obtains rights  to
               50% of  lease residual  values  for services  rendered  in
               connection with locating the lessee, selling the equipment
               to ILC  and agreeing  to assist  in remarketing  the  used
               equipment.

               During fiscal  1995,  1996  and  1997,  the  Company  sold
               equipment and related support  services to ILC, for  lease
               to ILC's customers, in amounts of   $23.7 million,   $15.2
               million and $7.7 million,  respectively. The Company  also
               obtained rights to lease residuals from ILC in the  amount
               of  $875   thousand,  $575 thousand and  $562 thousand  in
               1995,  1996  and  1997,  respectively.  Such  amounts  are
               recorded as  a reduction  of the  related cost  of  sales.
               Residuals acquired  in this  manner  are recorded  at  the
               estimated present value of the interest retained.

               The  Company  also  purchases  residuals  associated  with
               separate leasing arrangements  entered into  by ILC.  Such
               transactions do  not involve  the  sale of  equipment  and
               related support services by the Company to ILC.  Residuals
               acquired in this manner are accounted for at cost.

               The carrying value  of investments in  lease residuals  is
               evaluated on a  quarterly basis,  and is  subject only  to
               downward  market  adjustments  until  ultimately  realized
               through a sale or re-lease of the equipment.

          11.  Major Customers

               Sales to a major customer were approximately $43.8 million
               for  fiscal  1995.   Sales  to  a   major  customer   were
               approximately  $40.3 million for  fiscal 1996. Sales to  a
               major customer  were  approximately  $  60.4  million  for
               fiscal 1997.

                               F-13
<PAGE>

                            POMEROY COMPUTER RESOURCES, INC.

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

          12.  Acquisitions
               During  fiscal   1996,  the   Company  completed   several
               acquisitions. The total  consideration given consisted  of
               $7.2 million in cash,  subordinated notes of $4.0  million
               and 170  thousand  unregistered shares  of  the  Company's
               common stock with  an approximate value  of $1.5  million.
               Interest on the subordinated  notes is payable  quarterly.
               Principal is  payable in  equal annual  installments.  The
               acquisitions were accounted for as  purchases, accordingly
               the purchase price was allocated to assets and liabilities
               based  on  their  estimated  value  as  of  the  dates  of
               acquisition. The results of operations of the acquisitions
               are included in the consolidated statement of income  from
               the dates of acquisition.

               The following table summarizes, on an unaudited pro  forma
               basis, adjusted to  reflect a 10%  stock dividend paid  on
               May 22,  1995 and  three-for-two splits  of the  Company's
               common stock  in the  form of  a stock  dividends paid  on
               October  4,  1996  and  October  6,  1997,  the  estimated
               combined results of the Company and the 1996  acquisitions
               assuming the acquisitions had occurred on January 6, 1995.
               These  results  include  certain  adjustments,   primarily
               goodwill amortization and  interest expense,  and are  not
               necessarily indicative of what results would have been had
               the Company  owned  these businesses  during  the  periods
               presented:

                  (in thousands)               Fiscal Year
                                            _________________
                                              1995       1996    
                                          __________ __________         
                  Net sales and revenues  $  309,655 $  364,005
                  Net income              $    4,630 $    6,250
                  Net income per common share:
                   Basic                  $     0.80 $     0.80
                   Diluted                $     0.75 $     0.77


               During  fiscal   1997,  the   Company  completed   several
               acquisitions. The total  consideration given consisted  of
               $3.7 million in cash,  subordinated notes of $1.3  million
               and 37  thousand  unregistered  shares  of  the  Company's
               common stock with  an approximate value  of $1.0  million.
               Interest on the subordinated  notes is payable  quarterly.
               Principal is  payable in  equal annual  installments.  The
               acquisitions were accounted for as  purchases, accordingly
               the purchase price was allocated to assets and liabilities
               based  on  their  estimated  value  as  of  the  dates  of
               acquisition. The results of operations of the acquisitions
               are included in the consolidated statement of income  from
               the dates  of acquisition.  If the  1997 acquisitions  had
               occurred on January 6, 1996,  the pro forma operations  of
               the Company would not have been materially different  than
               that reported in the accompanying consolidated  statements
               of income.


          13.    Related Parties

               During fiscal 1995  the Company  entered into  a ten  year
               triple-net lease agreement  commencing in 1996  for a  new
               headquarters and distribution facility with a company that
               is controlled  by  the  Chief  Executive  Officer  of  the
               Company.  During  fiscal  1997  the  lease  agreement  was
               amended  to  include  an  expansion  of  the  distribution
               facility. The base rental for 1997 on an annualized  basis
               is $858 thousand. The  annual rental for these  properties
               was determined on the basis of a fair market value  rental
               opinion provided by an independent real estate company.

               During fiscal 1996, the Company made periodic advances  to
               a company  that  is  controlled  by  the  Chief  Executive
               Officer of the  Company. No  interest was  charged on  the
               advances which were repaid in December 1996.












                                          



                                          F-14
<PAGE>


                            POMEROY COMPUTER RESOURCES, INC.

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


          14.    Supplemental Cash Flow Disclosures

               Supplemental  disclosures  with   respect  to  cash   flow
               information   and   non-cash   investing   and   financing
               activities are as follows:

                 (in thousands)             1995       1996      1997
                 Interest paid             $2,037     $2,065    $1,045
                 Income taxes paid         $2,658     $3,813    $4,920
                 Business combinations
                 accounted for as
                 purchases:             
                  Assets acquired            $774    $24,526    $7,358
                  Liabilities
                  assumed                     (24)    (9,121)   (1,495) 
                  Note payable               (225)    (3,996)   (1,343)
                  Stock issued               (100)    (1,475)   (1,021)
                                          ________  _________  _________
                  Net cash paid            $  425    $ 9,934    $3,499
                                                                      
          15.   Stockholders' Equity and Stock Option Plans

               In July  1996, the  Company completed  a secondary  public
               offering of 1.4  million new shares  of its common  stock.
               The net  proceeds of  $17.9 million  were used  to  reduce
               amounts outstanding  under the  line  of credit.  If  this
               secondary offering  had been  completed as  of January  6,
               1996, pro forma basic and diluted earnings per share would
               have been $0.77 and $0.75, respectively, for fiscal  1996.
               This computation assumes  no interest  expense related  to
               the credit  line and  the issuance  of only  a  sufficient
               number of  shares  to eliminate  the  credit line  at  the
               beginning of fiscal 1996.

               In February 1997, the Company completed a secondary public
               offering of 1.02 million shares  of its common stock.  The
               net proceeds of $23.3 million were used to reduce  amounts
               outstanding under the  Company's line of  credit. If  this
               secondary offering  had been  completed as  of January  6,
               1997, pro forma basic and diluted earnings per share would
               have been $1.38 and $1.34 , respectively, for fiscal 1997.
               This computation assumes  no interest  expense related  to
               the credit  line and  the issuance  of only  a  sufficient
               number of  shares  to eliminate  the  credit line  at  the
               beginning of fiscal 1997.

               On September  6, 1996,  the Company's  Board of  Directors
               authorized a three-for-two  stock split in  the form of  a
               stock dividend payable October 4, 1996, to shareholders of
               record September  19,  1996.  The split  resulted  in  the
               issuance of 2.1  million new shares  of common stock.  The
               stated par value of each share was not changed from $0.01.
               A  total  of  $20  thousand  was  reclassified  from   the
               Company's  additional  paid  in  capital  account  to  the
               Company's common  stock account.  Accordingly, net  income
               per common share, weighted average shares outstanding  and
               stock  option  plan  information  have  been  restated  to
               reflect the stock split.

               On September  8, 1997,  the Company's  Board of  Directors
               authorized a three-for-two  stock split in  the form of  a
               stock dividend payable October 6, 1997, to shareholders of
               record September  22,  1997.  The split  resulted  in  the
               issuance of 3.8  million new shares  of common stock.  The
               stated par value of each share was not changed from $0.01.
               A  total  of  $38  thousand  was  reclassified  from   the
               Company's  additional  paid  in  capital  account  to  the
               Company's common  stock account.  Accordingly, net  income
               per common share, weighted average shares outstanding  and
               stock  option  plan  information  have  been  restated  to
               reflect the stock split.

               The  Company's  1992  Non-Qualified  and  Incentive  Stock
               Option Plan provides certain employees of the Company with
               options to purchase  common stock of  the Company  through
               options at an exercise price equal to the market value  on
               the date of grant. 990,000 shares  of the common stock  of
               the Company are reserved for issuance under the plan.  The
               plan will terminate ten years  from the date of  adoption.
               Stock options granted  under the plan  are exercisable  in
               accordance  with  various  terms  as  authorized  by   the
               Compensation  Committee.  To  the  extent  not  exercised,
               options will expire not more than ten years after the date
               of grant.

               The Company's 1992  Outside Directors'  Stock Option  Plan
               provides outside directors of the Company with options  to
               purchase common stock of the Company at an exercise  price
               equal to the  market value of  the shares at  the date  of
               grant. 175,000 shares of common  stock of the Company  are
               reserved for  issuance  under  the  plan.  The  plan  will
               terminate ten years from the date of adoption. Pursuant to
               the

                                          F-15
<PAGE>


                            POMEROY COMPUTER RESOURCES, INC.

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued



               plan, an option to purchase 10,000 shares of common  stock
               automatically will  be granted  on the  first day  of  the
               initial term of a director. An additional 2,500 shares  of
               common stock automatically will be granted to an  eligible
               director upon the  first day of  each consecutive year  of
               service on the board. Options  may be exercised after  one
               year from the date of grant for not more than one-third of
               the shares subject  to the option  and an additional  one-
               third of the shares subject to the option may be exercised
               for each of the next two  years thereafter. To the  extent
               not exercised, options  will expire five  years after  the
               date of grant.

               The following  summarizes  the  stock option  transactions
               under the plans for the three fiscal
               years ended January 5, 1998:

                                                               Weighted Average
                                                      Shares    Exercise price
                                                    _________  ________________
               Options outstanding January 5, 1995    283,832      $8.69
                    Granted                            66,300      10.95
                    Exercised                        (164,975)      8.27
                    Stock dividend effect              33,383       8.32
                                                    _________  ________________
               Options outstanding January 5, 1996    218,540       8.32
                    Granted                           149,600      13.83
                    Exercised                        (197,047)      8.97
                    Stock split effect                121,082       7.21
                                                    _________  ________________
               Options outstanding January 5, 1997    292,175       7.27
                    Granted                           216,328      30.10
                    Exercised                         (95,260)      8.70
                    Forfeitures                        (4,700)     34.19
                    Stock split effect                227,754       5.61
                                                    _________  ________________
               Options outstanding January 5, 1998    636,297     $12.01
                                                    =========  ================





               The   following   summarizes   options   outstanding   and
               exercisable at January 5, 1998:

                          Options Outstanding             Options Exercisable
               _________________________________________  __________________
                  Number  Weighted Average   Weighted     Number    Weighted
  Range of     Outstanding   Remaining       Average    Exercisable Average
  Exercise      at 1/5/98   Contractual      Exercise    at 1/5/98  Exercise
  Prices                       Life           Price                  Price 
______________ ___________ _______________ ___________  __________ _________
$2.67 to $5.67    252,264        0.8          $4.38        220,616   $4.45
$6.33 to $16.50   165,000        2.1         $11.00        120,000  $11.31
$17.09 to $25.67  219,033        1.5         $21.56        215,283  $21.63
                __________                              __________    
                  636,297        1.6         $12.01        555,899  $12.58
                ==========                              ==========    



               The weighted  average  fair  value at  date  of  grant for
               options granted during fiscal 1996 and  1997 was $2.75 and
               $6.77, respectively. The fair value of options at the date
               of grant was estimated using  the Black-Scholes model with
               the following weighted average assumptions:

                              Fiscal 1995   Fiscal 1996  Fiscal 1997
                              ___________   ___________  ___________  
        Expected life (years)     2.4           1.7          1.8
        Interest rate             7.3%          5.8%         6.1%
        Volatility                50%           55%          56%
        Dividend yield             0%            0%           0%



               Had compensation cost for the Company's stock option plans
               been determined based on the fair value

                                          F-16
<PAGE>


                            POMEROY COMPUTER RESOURCES, INC.

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued



               at the  grant date  for awards  in  fiscal 1995  and  1996
               consistent with  the  provisions  of  SFAS  No.  123,  the
               Company's net  income and  earnings per  share would  have
               been reduced to the pro forma amounts indicated below:

                  (in thousands, except  per
                  share amounts)
                                      Fiscal 1995   Fiscal 1996  Fiscal 1997
                                      ___________   ___________  ___________  
           Net income - as reported      $4,367        $6,232      $16,313
           Net income - pro forma        $4,196        $5,777      $14,455
           Net  income   per   common
           share - as reported
              Basic                      $0.77         $0.80        $1.48
              Diluted                    $0.73         $0.77        $1.44
           Net  income   per   common
           share - pro forma
              Basic                      $0.74         $0.74        $1.31
              Diluted                    $0.70         $0.71        $1.27


               In  1995,  1996   and  1997,     4,000,  3,076  and   544,
               respectively, shares  of  common  stock  were  awarded  to
               officers of  the Company.  Compensation expense  resulting
               from the awards was $40 thousand  in fiscal 1995 and  1996
               and $20 thousand in fiscal 1997.


          16.   Litigation
               There are  various legal  actions  arising in  the  normal
               course of  business that  have  been brought  against  the
               Company. Management believes these matters will not have a
               material adverse  effect  on  the  Company's  consolidated
               financial position or results of operations.

          17.  Risk of Loss from Concentrations

               During fiscal 1997, approximately  41.2% of the  Company's
               total net sales and  revenues were derived  from  its  top
               ten customers, including one customer which accounted  for
               12.3% of total net sales and revenues. The Company was not
               selected as  the  fiscal  1998  product  supplier  by  the
               largest customer. The  Company does not  expect that  this
               loss  will  have  a  near-term  material  impact  on   its
               financial condition or results of operation.

               Due to the demand  for the products  sold by the  Company,
               significant product  shortages  occur from  time  to  time
               because  manufacturers  are  unable  to  produce   certain
               products to  meet  increased  demand.  Failure  to  obtain
               adequate product shipments could  have a material  adverse
               effect on the Company's operations and financial results.

               The  Company  is  required  to  have  authorizations  from
               manufacturers in order to sell their products. The loss of
               a significant vendor's authorization could have a material
               adverse effect on the Company's business.

          18.  Subsequent Events

               Stockholder  Rights  Plan.  On  February  18,  1998,  the
               Company's Board of  Directors declared a  dividend of  one
               preferred share  purchase  right  (a  "Right"  ) for  each
               outstanding share  of common  stock,  par value  $.01  per
               share (the  "Common Share"    ) on  March  15,  1998  (the
               "Record Date"  ) to  the stockholders  of record  on  that
               date. The Rights  become exercisable only  if a person  or
               group (an   "Acquiring Person"   ) acquires,  or  makes  a
               tender offer to  acquire, beneficial ownership  of 15%  or
               more of the outstanding Common Shares of the Company.  The
               Rights expire on  March 1,  2008, unless  extended or  are
               earlier redeemed by the Company.

               When the  Rights become  exercisable, the  holder of  each
               Right, other  than the  Acquiring Person,  is entitled  to
               purchase from the Company one one-thousandth of a share of
               Series A Junior Participating  Preferred Stock, par  value
               $.01 per share (the  "Preferred Shares" ), of the Company,
               at  a  price  of  $115.00  per  one  one-thousandth  of  a
               Preferred  Share  (the  "Purchase  Price"  ),  subject  to 
               adjustment.  Alternatively,  under  certain  circumstances
               each holder  of a  Right, other  than Rights  beneficially
               owned by the  Acquiring Person, will  thereafter have  the
               right to receive upon exercise, in lieu of Preferred

                                          F-17
<PAGE>


                            POMEROY COMPUTER RESOURCES, INC.

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued



               Shares, that number of Common Shares having a market value
               of two times the exercise price of the Right. In the event
               that, at  any time  after a  Person becomes  an  Acquiring
               Person, the  Company  is acquired  in  a merger  or  other
               business combination  transaction or  50% or  more of  its
               consolidated

               assets or earning power is sold, proper provision will  be
               made so that each holder of  a Right will thereafter  have
               the right to  receive, upon  the exercise  thereof at  the
               then current exercise price of  the Right, that number  of
               shares of common stock of  the acquiring company which  at
               the time of such transaction will  have a market value  of
               two times the exercise price of the Right.

               Acquisitions. In  March 1998,  the Company  completed  two
               acquisitions. The total  consideration given consisted  of
               $11.5 million  in  cash  and subordinated  notes  of  $2.0
               million. Interest  on the  subordinated notes  is  payable
               quarterly while  principal  is  payable  in  equal  annual
               installments. The acquisitions  will be  accounted for  as
               purchases,  accordingly  the   purchase  prices  will   be
               allocated  to  assets  and  liabilities  based  on   their
               estimated values  as  of  the dates  of  acquisition.  The
               results of operations of the acquisitions will be included
               in the consolidated statement of income from the dates  of
               acquisition. If these acquisitions had occurred on January
               6, 1997, the pro forma operations of the Company would not
               have been materially different  than that reported in  the
               accompanying consolidated statements of income.

               Amendment to Line of Credit. In January 1998, the Company
               amended  its  revolving  credit  agreement.  The   amended
               agreement provides for borrowings  up to $40.0 million  at
               the  bank's  prime  rate  minus  1.25%.  A  new  financial
               covenant requires that the Company maintain trade accounts
               receivable less than  ninety days old  at a ratio  greater
               than  1.25  to  1.0  to  amounts  outstanding  under   the
               revolving credit  agreement  at any  time.  The  revolving
               credit agreement expires May 31, 1998.

               Repricing of Stock Options. In January 1998, the Board of
               Directors of the Company approved the repricing of certain
               unexercised options granted  under the 1992  Non-Qualified
               and Incentive  Stock Option  Plan.  As a  result,  109,649
               options granted  during fiscal  1997 will  be repriced  to
               $16.63 per  share from  $34.19  per share.  These  amounts
               approved by the Board of Directors  do not give effect  to
               the stock split  approved after the  date of the  original
               grant of the options.

                                          F-18
<PAGE>























                 LOAN AGREEMENT

                 dated as of October 31, 1997

                 by

                 and

                 between

                 THE FIFTH THIRD BANK OF NORTHERN KENTUCKY, INC.

                 as the Lender

                 and

                 TECHNOLOGY INTEGRATION FINANCIAL SERVICES, INC.

                 as the Borrower
















                 Table of Contents

                 Page
            SECTION I - Definitions. . . . . . . . . . . . . . . . . .
                 1
                               E-1
<PAGE>              





            SECTION II - Purposes. . . . . . . . . . . . . . . . . . .
                 1

            SECTION III - The Revolving Credit Loans . . . . . . . . .
                 2

                 3.01      Revolving Credit Loans. . . . . . . . . . .
                 2
                 3.02      Maximum Amount. . . . . . . . . . . . . . .
                 2
                 3.03      Purposes of the Revolving Credit Loans. . .
                 2
                 3.04      Procedures and Conditions . . . . . . . . .
                 2
                 3.05      Notation of Disbursements and Payments. . .
                 5
                 3.06      Optional and Mandatory Revolving Credit
                           Loan Note Principal Payment . . . . . . . .
                 5
                 3.07      Revolving Credit Loan Note Interest Payments
                 6
                 3.08      Mandatory Prepayments; Collateral
            Substitution   6
                 3.09      Termination of Revolving Credit . . . . . .
                 7
                 3.10      Extension of Revolving Credit . . . . . . .
            7

            SECTION IV - The Draw Facility . . . . . . . . . . . . . .
            7

                 4.01      Amount of Draw Facility . . . . . . . . . .
                 7
                 4.02      Term of the Draw Facility . . . . . . . . .
                 7
                 4.03      Termination of Draw Facility  . . . . . . .
                 7
                 4.04      Extension of Draw Facility  . . . . . . . .
                 8
                 4.05      Purposes of the Draw Facility . . . . . . .
                 8
                 4.06      Procedures and Conditions . . . . . . . . .
                 8
                 4.07      Notation of Disbursements and Payments. . .
                 11
                 4.08      Non-Revolving . . . . . . . . . . . . . . .
                 11
                 4.09      Interest Rate on the Draw Facility Notes  .
                 11
                 4.10      Payment of Interest and Principal on
                           the Draw Facility Notes . . . . . . . . . . 
                 11
                 4.11      Term of Draw Facility Notes . . . . . . . .
                 11
                               E-2
<PAGE>              






                 4.12      Mandatory Prepayments on Draw Facility
                           Notes . . . . . . . . . . . . . . . . . . .
            12

            SECTION V - Security for the Revolving Credit Loans. . . .
                 12

                 5.01      Security for the Revolving Credit Loans . .
                 12

            SECTION VI - Conditions Precedent. . . . . . . . . . . . .
                 13

                 6.01      Conditions Precedent  . . . . . . . . . . .
                 13
                 6.02      Conditions Precedent to Subsequent
                           Disbursements . . . . . . . . . . . . . . .
                 15

            SECTION VII - General Covenants. . . . . . . . . . . . . .
                 15

                 7.01      Insurance . . . . . . . . . . . . . . . . .
                 15
                 7.02      Taxes and Other Payment Obligations . . . .
                 16
                 7.03      Financial Statements. . . . . . . . . . . .
                 17
                 7.04      Financial Records . . . . . . . . . . . . .
                 18
                 7.05      Properties. . . . . . . . . . . . . . . . .
                 18
                 7.06      Corporate Existence and Good Standing . . .
                 18
                 7.07      Notice Requirements . . . . . . . . . . . .
                 18
                 7.08      Compliance with Law . . . . . . . . . . . .
                 19
                 7.09      Liens . . . . . . . . . . . . . . . . . . .
                 19
                 7.10      Letters of Credit . . . . . . . . . . . . .
                 20
                 7.11      Articles of Incorporation and Bylaws. . . .
                 20
                 7.12      Mergers, Sales, Transfers and Other
                           Dispositions of Assets. . . . . . . . . . .
                 20
                 7.13      Loans . . . . . . . . . . . . . . . . . . .
                 21
                 7.14      Financial Covenants . . . . . . . . . . . .
                 21
                 7.15      Location of Inventory . . . . . . . . . . .
                 21

                               E-3
<PAGE>              






                 7.16      Control and Operation . . . . . . . . . . .
                 22
                 7.17      Lockbox . . . . . . . . . . . . . . . . . .
                 22
                 7.18      Compliance with Other Borrower Documents. .
                 23

            SECTION VIII - Representations and Warranties. . . . . . .
                 23

                 8.01      Corporate Organization and Existence. . . .
                 23
                 8.02      Right to Act. . . . . . . . . . . . . . . .
                 23
                 8.03      No Conflicts. . . . . . . . . . . . . . . .
                 23
                 8.04      Authorization . . . . . . . . . . . . . . .
                 24
                 8.05      Litigation and Taxes. . . . . . . . . . . .
                 24
                 8.06      Financial Statements. . . . . . . . . . . .
                 24
                 8.07      Compliance with Contractual Obligations,
                           Laws and Judgments. . . . . . . . . . . . .
                 25
                 8.08      Location of Inventory . . . . . . . . . . .
                 25
                 8.09      No Undisclosed Liabilities or Guaranties. .
                 25
                 8.10      Title to Properties . . . . . . . . . . . .
                 25
                 8.11      Trademarks and Permits. . . . . . . . . . .
                 25
                 8.12      Disclosure. . . . . . . . . . . . . . . . .
                 26

            SECTION IX - Events of Default . . . . . . . . . . . . . .
                 26

                 9.01      Failure to Pay. . . . . . . . . . . . . . .
                 26
                 9.02      [INTENTIONALLY OMITTED] . . . . . . . . . .
                 26
                 9.03      Notice Required . . . . . . . . . . . . . .
                 26
                 9.04      Falsity of Representation or Warranty . . .
                 26
                 9.05      Judgments . . . . . . . . . . . . . . . . .
                 27
                 9.06      Adverse Financial Change. . . . . . . . . .
                 27
                 9.07      Other Obligations to the Lender and its
                           Affiliates. . . . . . . . . . . . . . . . .
                 27

                               E-4
<PAGE>              






                 9.08      Dissolution or Termination of Existence . .
                 27
                 9.09      Solvency. . . . . . . . . . . . . . . . . .
                 27

            SECTION X - Remedies Upon Default. . . . . . . . . . . . .
                 28

                 10.01     Right to Offset . . . . . . . . . . . . . .
                 28
                 10.02     Enforcement of Rights . . . . . . . . . . .
                 29
                 10.03     Rights Under Security Instruments . . . . .
                 29
                 10.04     Cumulative Remedies . . . . . . . . . . . .
                 29


            SECTION XI - Fees and Expenses . . . . . . . . . . . . . .
                 29

                 11.01     Transactions Expenses . . . . . . . . . . .
                 29
                 11.02     Enforcement Expenses. . . . . . . . . . . .
                 30

            SECTION XII - Miscellaneous Provisions . . . . . . . . . .
                 30

                 12.01     Banking Days. . . . . . . . . . . . . . . .
                 30
                 12.02     Term of this Agreement. . . . . . . . . . .
                 30
                 12.03     No Waivers. . . . . . . . . . . . . . . . .
                 30
                 12.04     Course of Dealing . . . . . . . . . . . . .
                 31
                 12.05     Waivers by the Borrower . . . . . . . . . .
                 31
                 12.06     Severability. . . . . . . . . . . . . . . .
                 31
                 12.07     Time of the Essence . . . . . . . . . . . .
                 31
                 12.08     Benefit and Binding Effect. . . . . . . . .
                 31
                 12.09     Further Assurances. . . . . . . . . . . . .
                 31
                 12.10     Incorporation by Reference. . . . . . . . .
                 31
                 12.11     Entire Agreement; No Oral Modifications . .
                 31
                 12.12     Headings. . . . . . . . . . . . . . . . . .
                 32

                               E-5
<PAGE>              






                 12.13     Governing Law . . . . . . . . . . . . . . .
                 32
                 12.14     Assignments . . . . . . . . . . . . . . . .
                 32
                 12.15     Multiple Counterparts . . . . . . . . . . .
                 32
                 12.16     Notices . . . . . . . . . . . . . . . . . .
                 33
                 12.17     Survival of Covenants . . . . . . . . . . .
                 34
                 12.18     Consent to Jurisdiction and Venue . . . . .
                 34
                 12.19     Acknowledgement . . . . . . . . . . . . . .
                 34

            Exhibit
                 1         Definitions
                 2         Financial Covenants
                 3         List of Prohibited Parties


            Annexes

                 A         Form of Assignment
                 B         Form of Guaranty Agreement
                 C         Form of Revolving Credit Note
                 D         Form of Security Agreement
                 E         Form of Draw Facility Note
                 F         Form of Opinion of Counsel

            Schedules
                 8.09      Borrower's Contingent Liabilities
                 8.10      Encumbrances on the Borrower's Properties


                 LOAN AGREEMENT

                 This is a Loan Agreement (this "Agreement") dated as of
            October 31, 1997, between THE FIFTH THIRD BANK OF NORTHERN
            KENTUCKY, INC., a Kentucky banking corporation (the
            "Lender"), and TECHNOLOGY INTEGRATION FINANCIAL SERVICES,
            INC., a Kentucky corporation formerly known as Pomeroy
            Computer Leasing Company, Inc., (the "Borrower").

                 Recitals

                      WHEREAS, the Borrower has requested, and the
            Lender has agreed to such request, that the Lender provide a
            warehouse revolving credit facility (the "Revolving Credit")
            not to exceed Five Million Dollars ($5,000,000.00) and a
            draw loan facility (the "Draw Facility") not to exceed
            Fifteen Million Dollars ($15,000,000.00); and
                               E-6
<PAGE>              






                 NOW, THEREFORE, the undersigned parties for full and
            valid consideration, desire to enter into this Agreement to
            and set forth the terms and conditions of the Revolving
            Credit and the Draw Facility.

                 SECTION I

                 Definitions

                 Capitalized terms not otherwise defined herein shall
            have the meanings given them in the exhibit attached as
            Exhibit 1 to this Agreement which is hereby incorporated
            into this Agreement as if set out in full in this Section.
            The meanings assigned to capitalized terms, whether defined
            herein or in Exhibit 1, shall be equally applicable to both
            the singular and plural forms of the terms defined.

                 SECTION II

                 Purposes

                 2.01  Revolving Credit Purpose.  The purpose of the
            Revolving Credit shall be to provide short term financing,
            not to exceed ninety (90) days, to the Borrower to enable
            the Borrower to fund Eligible Customer Leases.

                 2.02   Draw Facility Purpose.  The purpose of the Draw
            Facility will be to convert, at least every ninety (90)
            days, the principal outstanding under the Revolving Credit
            to long term, amortizing loans.  Draws will be made on the
            Draw Facility to pay down the Revolving Credit, with each
            draw on the Draw Facility being set up as a separate loan
            (each a "Draw Loan"), evidenced by a separate promissory
            note (each a "Draw Facility Note").

                      SECTION III

                 The Revolving Credit

                 3.01  Revolving Credit .

                       (a)  Subject to the terms and conditions of this
            Agreement, so long as the Revolving Credit remains in effect
            and is not terminated, and no Unmatured Default or Event of
            Default has occurred, the Lender shall grant the Borrower
            such disbursements as the Borrower may request from time to
            time in accordance with the provisions of this Agreement.
            The unpaid principal balance of each disbursement shall bear
            interest at an annual rate equal to the Lending Rate from
            the date that disbursement is made pursuant to this
            Agreement until the entire principal balance of that
            disbursement has been paid in full.  The Revolving Credit
            shall be evidenced by and payable in accordance with the
            terms of the Revolving Credit Note and on the terms of this

                               E-7
<PAGE>              






            Agreement.  In the event of any discrepancy between the
            terms of the Revolving Credit Note and this Agreement, the
            terms of the Revolving Credit Note shall prevail.

                       (b)  The "Lending Rate" for the Revolving Credit
            shall be the annual rate of interest as determined by the
            terms and conditions set forth in the Revolving Credit Note.

                 3.02  Maximum Amount.  At no time shall the aggregate
            unpaid principal balance of the Revolving Credit at any time
            exceed Five Million Dollars ($5,000,000.00).

                 3.03  Term of the Revolving Credit.  The Revolving
            Credit is effective as of the date of this Agreement, and
            unless the Revolving Credit is sooner terminated or extended
            as provided in this Agreement, shall continue in effect
            until October 1, 1998.  Unless sooner terminated or
            extended, the Revolving Credit shall terminate on October 1,
            1998 and thereafter the Borrower shall not be entitled to
            any additional disbursements, draws or advances on the
            Revolving Credit.

                 3.04  Procedures and Conditions.  Each disbursement
            under the Revolving Credit obtained by the Borrower shall be
            subject to the following terms and conditions:

                       (a)  General.

                            (1)  Each disbursement obtained by the
            Borrower shall be in the minimum principal sum of Ten
            Thousand Dollars ($10,000.00).

                            (2)  The Borrower may obtain disbursements
            only in connection with Eligible Customer Leases.

                            (3)  The Borrower's right to obtain the
            requested disbursement is subject to the Borrower's
            compliance with the Assignment in connection with all of the
            Customer Leases and Related Documents described in the
            Security Agreement delivered under Subsection (c)(2).

                            (4)  The Borrower hereby authorizes the
            treasurer of the Borrower, and any person designated by the
            board of directors of the Borrower pursuant to a resolution
            which has been certified to the Lender by the corporate
            secretary or an assistant corporate secretary of the
            Borrower, to make either an oral or a written request for
            disbursement.  As long as the Lender believes in good faith
            that the person actually making any oral request for
            disbursement is, in fact, such treasurer or other person
            designated by the Borrower's board of directors, then any
            disbursement made as a result of the request for
            disbursement shall be deemed to have been made pursuant to a
            valid and authorized request for disbursement, regardless of

                               E-8
<PAGE>              






            whether the maker of the request for disbursement was truly
            who he or she claimed to be.

                            (5)  The Borrower shall not be entitled to
            obtain any disbursement if any Event of Default or Unmatured
            Default shall exist at the time of the making of the request
            for disbursement, or would exist upon the making of the
            disbursement requested, even if the Lender does not elect to
            terminate the disbursement as a result of such Event of
            Default or Unmatured Default.  The Lender agrees to provide
            the Borrower with notice of any determination by the Lender
            to refuse to make additional advances of the Revolving
            Credit because of the existence of an Unmatured Default as
            soon as practicable following any such determination, and
            the Lender acknowledges that the Borrower shall again be
            entitled to advances of the Revolving Credit if, in such
            event, such Unmatured Default is cured prior to the
            occurrence of any Event of Default.

                            (6)  The Borrower shall not be entitled to
            obtain any requested disbursement if immediately after the
            disbursement were to be made, a mandatory prepayment would
            be required under Section 3.08 below.  The Borrower also
            shall not be entitled to obtain any disbursement if
            immediately after the disbursement were to be made, the
            aggregate of the unpaid principal balance of the Revolving
            Credit would exceed the maximum amount permitted under
            Section 3.02.

                            (7)  All disbursements shall be made in
            strict compliance with the terms and provisions of this
            Agreement, unless the Lender elects in its sole discretion
            to waive any of those terms and conditions.  The waiver of
            any terms and conditions with respect to any one
            disbursement shall not constitute a waiver of

            the same or any other terms or conditions with respect to
            any other disbursement.

                            (8)  Each request by the Borrower for a
            disbursement hereunder shall constitute the making of the
            following representations and warranties by the Borrower to
            the Lender:

                                (A)  That the Borrower is then, and at
            the time the disbursement actually is made will be, entitled
            under this Agreement to obtain that disbursement; and

                                (B)  That all of the respective
            covenants, agreements, representations and warranties made
            by the Borrower in this Agreement, the Security Agreement,
            and in any writing delivered to the Lender by or on behalf
            of the Borrower are true, correct and complete in all
            material respects, and have been complied with in all

                               E-9
<PAGE>              






            material respects (to the extent required by the terms
            thereof) as of such dates.  For purposes of this
            representation and warranty, the Borrower is representing
            and warranting solely with respect to its respective
            covenants, agreements, representations and warranties
            contained in the Borrower Documents and in any other writing
            expressly stating further covenants, agreements,
            representations and warranties of such Person, which is
            signed by such Person and delivered to the Lender, by or on
            behalf of such Person.

                       (b)  [INTENTIONALLY OMITTED]

                       (c)  Funding.  Whenever the Borrower desires to
            obtain a  disbursement of the Revolving Credit pursuant to
            this Agreement, the Borrower shall cause an authorized
            representative to:

                            (1)  Request from the Lender a disbursement
            either orally or in writing, not less than three (3)
            business days prior to the date on which the Borrower
            desires that the Revolving Credit be disbursed, stating with
            specificity (A) the amount of the disbursement requested,
            the amount of which shall not exceed the Borrower's Cost,
            and (B) the day on which the Borrower desires the funds to
            be made available (the "Funding Date");

                            (2)  Deliver to the Lender on or before the
            Funding Date, an original, fully executed Assignment of
            Customer Leases and Related Documents (as defined in the
            Security Agreement) which describes, with such information
            and in such detail as the Lender may reasonably require from
            time to time, the specific Customer Leases and Related
            Documents that are being assigned in connection with that
            particular disbursement, as well as the original Customer
            Leases being assigned to the Lender;

                            (3)  Deliver to the Lender on or before the
            Funding Date, evidence satisfactory to the Lender, in its
            discretion, that the Borrower has created and perfected a
            first priority security interest in each and every item of
            Leased Equipment leased pursuant to the Customer Lease
            assigned to the Lender pursuant to the Security Agreement,
            unless this requirement is waived in writing by Lender;

                            (4)  Such information and documentation as
            is acceptable to the Lender conclusively establishing the
            Borrower's cost of the Leased Equipment to be leased to the
            respective Customer ("Borrower's Costs"); and

                            (5)  Deliver to the Lender on or before the
            Funding Date with respect to each Customer, all of the
            documentation and information reasonably requested by
            Lender.

                               E-10
<PAGE>              







                 3.05  Notation of Disbursements and Payments.
            Disbursements of, and payments of principal with respect to,
            the Revolving Credit shall be evidenced by notations by the
            Lender on its electronic data processing equipment, showing
            the date and amount of each advance and each payment of
            principal.  The principal amount outstanding under the
            Revolving Credit from time to time shall also be recorded by
            the Lender on that electronic data processing equipment.
            The Lender shall give the Borrower monthly written notices
            of the outstanding principal balance of the Revolving Credit
            not fewer than five (5) days prior to the date on which each
            monthly interest payment is due under the Revolving Credit
            and shall further disclose the applicable interest rates.
            The Borrower agrees and acknowledges that the Lender's
            undertaking is for the convenience of the Borrower only, and
            that the Lender's failure to provide the principal balance
            and interest rate shall not excuse the Borrower from making
            any payment or otherwise taking or refraining from any
            action that the Borrower would otherwise be required to take
            or refrain from taking under this Agreement and/or any other
            Borrower Document.  The aggregate amount of all
            disbursements of the Revolving Credit made and shown on the
            Lender's electronic data processing equipment, over all of
            the payments of principal made by the Borrower and recorded
            on the Lender's electronic data processing equipment, shall
            be prima facie evidence of the outstanding principal balance
            due under the Revolving Credit.

                 3.06  Optional and Mandatory Revolving Credit Loan Note
            Principal Payment.

                       (a)  The Borrower may make optional prepayments
            of principal of the Revolving Credit from time to time
            without penalty or additional interest.  All payments of
            principal of the Revolving Credit shall replenish the
            Revolving Credit (up to but not exceeding the maximum amount
            provided in Section 3.02), and may be reborrowed (in
            accordance with and subject to this Agreement) once repaid.

                       (b)  The Borrower shall pay to the Lender, on the
            last calendar day of each March, June, September and
            December during the term of this Agreement the outstanding
            principal balance of the Revolving Credit as of such date.
            For purposes of making such principal payments due on the
            last calendar day of March, June, September and December,
            Borrower may request a draw on the Draw Facility, in
            accordance with and subject to Section IV below, for the
            sole and limited purpose of paying in full the principal
            outstanding on the Revolving Credit as of such date and
            converting such indebtedness into long term financing.  The
            amount of principal available under the Revolving Credit
            shall be replenished in an amount equal to the amount drawn
            on the Draw Facility, provided however, that at no time

                               E-11
<PAGE>              






            shall the maximum amount available under the Revolving
            Credit exceed Five Million Dollars ($5,000,000.00).

                 3.07  Revolving Credit Interest Payments.  The Borrower
            shall pay all accrued but unpaid interest on the outstanding
            principal balance of the Revolving Credit on the 10th day of
            each calendar month, beginning on November 10, 1997, and on
            the 10th day of each calendar month thereafter during such
            time as any principal balance of the Revolving Credit
            remains unpaid.  At least five (5) days before the date upon
            which each interest payment of the Revolving Credit is due,
            the Lender shall give the Borrower notice of the amount of
            the payment due and the total balance outstanding of all
            disbursement of the Revolving Credit.  Any failure by the
            Lender to give such notice shall not relieve the Borrower of
            the obligation to make the payment then due.

                 3.08  Mandatory Prepayments; Collateral Substitution.
            If (a) either (i) payments of $150,000 or more in the
            aggregate due under Customer Leases assigned to the Lender
            pursuant to the Security Agreement (each an "Assigned
            Lease") or (ii) fifteen percent (15%) or more of the regular
            monthly lease payments due the Borrower under the Assigned
            Leases, are more than ninety (90) days past due, or (b) the
            Customer obligor(s) on fifteen percent (15%) of the total,
            aggregate dollars volume of Assigned Leases institutes
            bankruptcy, insolvency, reorganization, liquidation or
            receivership proceedings, or has a petition for any such
            proceeding filed against it and does not contest such filing
            within thirty (30) days thereafter, or (c) an Assigned Lease
            has not been assigned and delivered to the Lender under the
            Security Agreement, or (d) except as provided in Section
            3.04(c)(3) above, the Borrower fails to create, perfect or
            maintain a first perfected security interest in any Leased
            Equipment securing an Assigned Lease, or (e) any of the
            representations or warranties contained in the Security
            Agreement related to the Assigned Lease shall be or become
            materially untrue, then such Assigned Leases shall no longer
            constitute Eligible Collateral and shall be deemed
            ineligible collateral ("Ineligible Collateral").  Within ten
            (10) days of the occurrence of an Assigned Lease becoming
            Ineligible Collateral (an "Occurrence"), the Borrower shall
            provide the Lender written notice of an Occurrence.  Within
            thirty (30) days of an Occurrence, the Borrower shall,
            unless it corrects the event resulting in the Occurrence,
            eliminate the Ineligible Collateral from the Collateral
            securing the Revolving Credit by (1) prepaying all principal
            and all accrued but unpaid interest on the Revolving Credit
            related to the Ineligible Collateral, or (2) substituting by
            assignment a new Customer Lease satisfactory to the Lender,
            as determined in the Lender's sole discretion.

                 3.09  Termination of Revolving Credit.  The Lender
            shall have the right, at its sole option and absolute

                               E-12
<PAGE>              






            discretion, to terminate the Revolving Credit upon the
            occurrence of any Event of Default
            and upon giving the Borrower notice of termination.  The
            termination of the Revolving Credit shall not in any way
            release the Borrower from its obligations under this
            Agreement and the other Borrower Documents, nor shall it
            terminate this Agreement or the other Borrower Documents,
            and the security shall continue in full force and effect
            until all amounts owed by the Borrower to the Lender on the
            Revolving Credit, the Draw Facility and the Draw Facility
            Notes, including, without limitation, interest, penalties,
            and other charges, shall have been paid in full.

                 3.10  Extension of Revolving Credit.  The Lender is
            under no duty to extend the period of the Revolving Credit
            beyond October 1, 1998.  Before, at or after the termination
            of the Revolving Credit, the Lender may extend the term of
            the Revolving Credit on a basis and with terms and
            conditions satisfactory to the Lender in its sole
            discretion, for one or more successive one year terms.  Any
            such extension must be done in writing signed by the Lender
            and specifically providing for an extension of the Revolving
            Credit in order to be binding on the Lender.  Upon any
            extension of the period of the Revolving Credit, the
            Security Agreement, the Guaranty Agreement and the other
            Borrower Documents shall remain in effect and shall continue
            to apply to the Revolving Credit, as extended, until the
            Revolving Credit, as extended, renewed or replaced, shall
            have been paid in full.

                                        SECTION IV

                                     The Draw Facility

                 The Lender hereby establishes a non-revolving draw
            facility (the "Draw Facility") in favor of the Borrower as
            follows:

                 4.01  Amount of Draw Facility.  The maximum principal
            amount of the Draw Facility shall not exceed Fifteen Million
            Dollars ($15,000,000.00).

                 4.02  Term of the Draw Facility.  The Draw Facility is
            effective as of the date of this Agreement, and unless the
            Draw Facility is sooner terminated or extended as provided
            in this Agreement, shall continue in effect until October 1,
            1998.  Unless sooner terminated or extended, the Draw
            Facility shall terminate on October 1, 1998, and thereafter
            the Borrower shall not be entitled to obtain any additional
            draws or advances on the Draw Facility.

                 4.03  Termination of Draw Facility.  The Lender shall
            have the right, at its sole option and absolute discretion,
            to terminate the Draw Facility upon the occurrence of any

                               E-13
<PAGE>              






            Event of Default and upon giving the Borrower notice of
            termination.  The termination of the Draw Facility shall not
            in any way release the Borrower from its obligations under
            this Agreement and the other Borrower Documents, nor shall
            it terminate this Agreement or the other Borrower Documents,
            and the security shall continue in full force and effect
            until all amounts owed by the Borrower to the Lender on the
            Revolving Credit, the Draw Facility or the Draw Facility
            Notes, including, without limitation, interest, penalties,
            and other charges, shall have been paid in full.

                 4.04  Extension of Draw Facility.  The Lender is under
            no duty to extend the period of the Draw Facility beyond
            October 1, 1998.  Before, at or after the termination of the
            Draw Facility, the Lender may extend the term of the Draw
            Facility, on a basis and with terms and conditions
            satisfactory to the Lender in its sole discretion, for one
            or more successive one year terms.  Any such extension must
            be done in a writing signed by the Lender and specifically
            providing for an extension of the Draw Facility in order to
            be binding on the Lender.  Upon any extension of the period
            of the Draw Facility, the Security Agreement, the Guaranty
            Agreement and the other Borrower Documents shall remain in
            effect and shall continue to apply to the Draw Facility, as
            extended, until the Draw Facility, as extended, renewed or
            replaced, shall have been paid in full.  The failure of the
            Lender to extend the Draw Facility shall not, in itself, act
            as an acceleration of the Draw Facility Notes (as defined
            below).

                 4.05  Purposes of the Draw Facility.  Proceeds of the
            Draw Facility shall be used by the Borrower strictly and
            solely to pay down the principal outstanding on the
            Revolving Credit, as provided in Section 3.06 above, and
            refinance such principal in accordance with the terms and
            conditions of a Draw Facility Note.

                 4.06  Procedures and Conditions.  Each draw on the Draw
            Facility that is requested by the Borrower shall be subject
            to the following terms and conditions:

                      (a)  General.

                           (1)  Each draw by the Borrower on the Draw
            Facility pursuant to Section 3.06(b) shall be secured by the
            Eligible Customer Leases previously assigned to the Lender
            as security for the respective disbursements of the
            Revolving Credit.  Each draw made by the Borrower on the
            Draw Facility shall be evidenced by a separate Draw Facility
            Note dated as of the date of such draw in a principal amount
            equal to such draw.  Borrower agrees to pay the Lender a
            note processing fee of One Hundred Dollars ($100.00) for
            each Draw Facility Note established hereunder.

                               E-14
<PAGE>              






                           (2)  The Borrower may obtain draws on the
            Draw Facility only in connection with principal payments
            required to be made on the Revolving Credit as provided in
            Section 3.06(b) above.

                           (3)  The Borrower's right to obtain the
            requested draw on the Draw Facility is subject to the
            Borrower's continued compliance with the Security Agreement
            in connection with all of the Customer Leases and Related
            Documents described in the Security Agreement.

                           (4)  The Borrower hereby authorizes the
            treasurer of the Borrower, and any person designated by the
            board of directors of the Borrower pursuant to a resolution
            which has been certified to the Lender by the corporate
            secretary or an assistant corporate secretary of the
            Borrower, to make either an oral or a written request for
            disbursement.  As long as the Lender believes in good faith
            that the person actually making any oral request for
            disbursement is, in fact, such treasurer or other person
            designated by the Borrower's board of directors, then any
            draw made as a result of the request for a draw on the Draw
            Facility shall be deemed to a have been made pursuant to a
            valid and authorized request for a draw on the Draw
            Facility, regardless of whether the maker of the request for
            the draw was truly who he or she claimed to be.

                           (5)  The Borrower shall not be entitled to
            obtain any draw on the Draw Facility if any Event of Default
            or Unmatured Default shall exist at the time of the making
            of the request for the draw, or would exist upon the making
            of the draw on the Draw Facility requested, even if the
            Lender does not elect to terminate the Draw Facility as a
            result of such Event of Default or Unmatured Default.  The
            Lender agrees to provide the Borrower with notice of any
            determination by the Lender to refuse to make additional
            draws of the Draw Facility because of the existence of an
            Unmatured Default as soon as practicable following any such
            determination, and the Lender acknowledges that the Borrower
            shall again be entitled to request draws of the Draw
            Facility if, in such event, such Unmatured Default is cured
            prior to the occurrence of any Event of Default.

                           (6)  The Borrower shall not be entitled to
            obtain any draw on the Draw Facility if immediately after
            the draw were to be made, a mandatory prepayment would be
            required under Section 4.12 below.  The Borrower also shall
            not be entitled to obtain any draw on the Draw Facility if
            immediately after the draw were to be made, the aggregate of
            the unpaid principal balance of the Draw Facility would
            exceed the maximum amount permitted under Section 4.01.

                           (7)  All draws on the Draw Facility shall be
            made in strict compliance with the terms and provisions of

                               E-15
<PAGE>              






            this Agreement, unless the Lender elects in its sole
            discretion to waive any of those terms and conditions.  The
            waiver of any terms and conditions with respect to any one
            draw shall not constitute a waiver of the same or any other
            terms or conditions with respect to any other draw.

                           (8)  Each request by the Borrower for a draw
            hereunder shall constitute the making of the following
            representations and warranties by the Borrower to the
            Lender:

                                (A)  That the Borrower is then, and at
            the time the draw actually is made will be, entitled under
            this Agreement to obtain that draw; and

                                (B)  That all of the respective
            covenants, agreements, representations and warranties made
            by the Borrower in this Agreement, the Security Agreement,
            and in any writing delivered to the Lender by or on behalf
            of the Borrower are true, correct and complete in all
            material respects, and have been complied with in all
            material respects (to the extent required by the terms
            thereof) as of such dates.  For purposes of this
            representation and warranty, the Borrower is representing
            and warranting solely with respect to its covenants,
            agreements, representations and warranties contained in the
            Borrower Documents and in any other writing expressly
            stating further covenants, agreements, representations and
            warranties of such Person, which is signed by such Person
            and delivered to the Lender, by or on behalf of such Person.

                      (b)  [INTENTIONALLY OMITTED]

                      (c)  Funding.  Whenever the Borrower desires to
            obtain a draw on the Draw Facility pursuant to this
            Agreement, the Borrower shall cause an authorized
            representative to:

                                (1)  Request from the Lender a draw,
            either orally or in writing, not less than three (3)
            business days prior to the date on which the Borrower
            desires that the draw be disbursed, stating with specificity
            (A) the amount of the draw requested, the amount of which
            shall not exceed the principal amount then outstanding on
            the Revolving Credit as of the Funding Date, and (B) the day
            on which the Borrower decides the funds are to be made
            available (the "Funding Date"), which shall be either the
            last calendar day of March, June, September or December;

                                (2)  Deliver to the Lender, if the
            Borrower has not already done so, on or before the Funding
            Date, an Assignment of Customer Leases and Related Documents
            (as defined in the Security Agreement) which describes with
            such information and in such detail as the Lender may

                               E-16
<PAGE>              






            require from time to time, the specific Customer Leases and
            Related Documents that are being assigned in connection with
            that particular Draw Facility Note;

                                (3)  Deliver to the Lender, if the
            Borrower has not already done so, on or before the Funding
            Date, evidence satisfactory to the Lender, in its sole
            discretion, that the Borrower has created and perfected a
            first priority security interest in each item of Leased
            Equipment leased pursuant to a Customer Lease assigned to
            the Lender pursuant to the Security Agreement;

                                (4)  Deliver to the Lender, if the
            Borrower has not already done so, on or before the Funding
            Date with respect to each Customer, all of the documentation
            and information identified in this section to the extent not
            previously submitted to the Lender; and

                                (5)  Such other documentation that the
            Lender may reasonably require.

                 4.07  Notation of Disbursements and Payments.
            Disbursements of principal with respect to the Draw Facility
            shall be evidenced by notations by the Lender on its
            electronic data processing equipment, showing the date and
            amount of each advance of principal.  The principal amount
            outstanding under each Draw Facility Note from time to time
            shall also be recorded by the Lender on that electronic data
            processing equipment.

                 4.08  Non-Revolving.  The Draw Facility is a non-
            revolving credit facility, and the amount of principal
            repaid on the Draw Facility Notes shall not be available to
            be reborrowed or redrawn under the Draw Facility or under
            the respective Draw Facility Note.

                 4.09  Interest Rate on the Draw Facility Notes.  At the
            time there is a draw on the Draw Facility and a
            corresponding Draw Facility Note is executed, the Borrower
            shall have the option of choosing one of the five (5)
            methods of determining the per annum interest rate that will
            accrue on such loan that are set forth in the Draw Facility
            Note.  Other terms and conditions of the Draw Facility
            Notes, which shall be in a form substantially similar to
            Annex E attached hereto, with appropriate insertions, are
            incorporated herein by reference, specifically including but
            not limited to terms concerning the calculation of interest
            and when interest is to be paid.

                 4.10  Payment of Interest and Principal on the Draw
            Facility Notes.  There shall be monthly interest and
            principal payments on a respective Draw Facility Note.  The
            principal payments shall be equal payments amortized over
            the term of the respective Draw Facility Note.  The monthly

                               E-17
<PAGE>              






            aggregate lease payments received by the Borrower on the
            Assigned Leases securing the respective Draw Facility Notes
            shall be applied first to any accrued but unpaid interest,
            and all remaining lease payments shall then be applied to
            the principal payment due on such Draw Facility Note.
            Payments shall be due on the dates set forth in the
            respective Draw Facility Note.

                 4.11  Term of Draw Facility Notes.  The term of each
            respective Draw Facility Note shall be for a period not to
            exceed three (3) years without the Lender's prior consent,
            which term shall commence on the execution date of such Draw
            Facility Note.

                 4.12  Mandatory Prepayments on Draw Facility Notes.  If
            (a) either (i) payments of $150,000 or more in aggregate due
            under one or more Customer Leases assigned to the Lender to
            secure a Draw Facility Note pursuant to the Assignment (an
            "Assigned Lease") or (ii) fifteen percent (15%) or more of
            the regular monthly lease payments due the Borrower under
            the Assigned Leases, are more than ninety (90) days past
            due, or (b) the Customer obligor(s) on fifteen percent (15%)
            of the total, aggregate dollars volume of Assigned Leases
            institutes bankruptcy, insolvency, reorganization,
            liquidation or receivership proceedings, or has a petition
            for any such proceedings filed against it and does not
            contest such filing within thirty (30) days thereafter, or
            (c) an Assigned Lease had not been assigned and delivered to
            the Lender under the Security Agreement, or (d) except as
            provided in Section 3.04(c)(3) above, the Borrower fails to
            create, perfect or maintain a first priority security
            interest in any Leased Equipment securing an Assigned Lease,
            or (e) any of the representations or warranties contained in
            the Security Agreement related to the Assigned Lease shall
            be or become materially untrue, then such Assigned Leases
            shall no longer constitute Eligible Collateral and shall be
            deemed ineligible collateral ("Ineligible Collateral").
            Within (10) days of the occurrence of an Assigned Lease
            becoming Ineligible Collateral (an "Occurrence"), the
            Borrower shall provide the Lender written notice of an
            Occurrence.  Within thirty (30) days of an Occurrence, the
            Borrower shall, unless it corrects the event resulting in
            the Occurrence, eliminate the Ineligible Collateral from the
            Collateral securing the respective Draw Facility Note by (1)
            prepaying all principal and all accrued but unpaid interest
            on the respective Draw Facility Note related to the
            Ineligible Collateral, or (2) substituting by assignment a
            new Eligible Customer Lease satisfactory to the Lender, as
            determined in the Lender's sole discretion.  Furthermore, in
            the event any Customer makes a prepayment on a respective
            Eligible Customer Lease, then the Borrower shall make a
            principal prepayment on the respective Draw Facility Note in
            an amount equal to the amount prepaid by the Customer.
            Provided however, in the event the Borrower makes a

                               E-18
<PAGE>              






            prepayment, such prepayment shall not change any such
            payment due date or the amount on the regularly scheduled
            installment of
            principal due on the respective Draw Facility Note.


                                     SECTION V

                 5.01  Security for the Loans.  The Revolving Credit and
            the Draw Facility Loans are and shall be  individually and
            collectively secured by and entitled to the benefits of all
            of the following:

                       (a)  Right of Offset.  The right of offset
            provided in Section 10.01 of this Agreement.

                       (b)  Security Interest in the Collateral.  A
            security interest granted by the Borrower in the Collateral,
            pursuant to the Security Agreement substantially in the form
            attached hereto as Annex D.

                       (c)  Guaranty.  By the payment guaranty of the
            Guarantor pursuant to the Guaranty Agreement substantially
            in the form attached hereto as Annex B.

                 SECTION VI

                 Conditions Precedent

                 6.01  Conditions Precedent.  The Lender's obligation to
            provide the Borrower with  draws under the Revolving Credit
            and/or the Draw Facility shall be conditioned upon the
            fulfillment of all the following conditions:

                       (a)  Resolutions.  The Borrower and the Guarantor
            shall have each furnished the Lender with a certified copy
            of the resolutions of their respective board of directors
            (1) authorizing the execution of the following documents to
            which they are parties:  this Agreement, the Revolving
            Credit Note, the Draw Facility Notes,  the Security
            Agreement, the Guaranty Agreement, and any other documents,
            instruments and agreements referred to herein which are
            required to be executed and delivered by the Borrower or the
            Guarantor and (2) authorizing consummation of the
            transactions contemplated by, and performance of this
            Agreement.

                       (b)  Opinion of Counsel.  The Borrower shall have
            furnished the Lender, at the Borrower's expense, with the
            legal opinion of Lindhorst and Dreidame, as counsel for the
            Borrower  and Guarantor addressed to the Lender, dated as of
            the Date hereof, satisfactory to the Lender and its counsel
            and substantially in the form attached hereto as Annex F.

                               E-19
<PAGE>              






                       (c)  Certificate of Incumbency.  The Borrower and
            the Guarantor shall have furnished the Lender with
            certificates of their respective secretaries certifying the
            names of the respective officers of the Borrower and
            Guarantor authorized to sign the Borrower Documents,
            together with the true signatures of such officers.

                       (d)  Executed Agreements.  The Borrower and the
            Guarantor shall have duly executed each of the following
            documents to which they are parties and shall have delivered
            to the Lender the following:

                            (1)  this Agreement;

                            (2)  the Revolving Credit Note and the Draw 
                                 Facility Notes (each to be executed 
                    and delivered at the time of the related     advance
            of funds);

                            (3)  the Security Agreement;

                            (4)  the Guaranty Agreement; and

                            (5)  such financing statements or other
            documents                      for filing with public
            officials with respect                   to the Assignment
            and the Security Agreement                    as the Lender
            may request.

                       (e)  Representations and Warranties.  Each and
            every representation and warranty made by or on behalf of
            the Borrower, the Guarantor or either of them at the time of
            or after the execution of this Agreement relating to the
            Borrower Documents to which they are a party or the
            transactions contemplated thereby shall be substantially
            true, complete and correct on and as of the date draw or
            disbursement is to be made under the Revolving Credit and/or
            the Draw Facility.

                       (f)  No Defaults.  There shall exist no Event of
            Default or Unmatured Default which has not been cured to the
            Lender's satisfaction.

                       (g)  No Change in the Borrower's or the
            Guarantor's Condition.  There shall have been no material
            adverse change in the condition, financial or otherwise, of
            the Borrower and the Guarantor, from that existing on the
            date of the financial statements described in Section 8.06
            of this Agreement.  For purposes hereof, "material adverse
            change" shall mean a 25% or greater decrease in the Tangible
            Net Worth of the Guarantor and the Borrower on an aggregate
            basis.

                               E-20
<PAGE>              






                       (h)  Documentation.  The Borrower shall have
            complied with Section 3.04 of this Agreement in all
            respects, and delivered all documents and instruments
            required thereby.

                       (i)  Recordings and Filings.  All financing
            statements or other instruments as the Lender may reasonably
            request have been executed and delivered by the Borrower and
            filed or recorded in such public offices as the Lender may
            request to perfect and maintain the perfection of the
            security interests which secure the Revolving Credit and/or
            the Draw Facility.

                       (j)  Assurances and Opinions for Property Outside
            Kentucky.  The Lender shall have received reports of
            searches of personal property records from the appropriate
            reporting agency in the states outside of Kentucky in which
            any Collateral is located,  which do not disclose any
            security interest in the Collateral or any purchase money
            security interests existing as of the date of this Agreement
            except as disclosed on Schedule 8.10, that is prior to the
            Lender's security interest in such Collateral, on or after
            the perfection of the Lender's security interest in such
            Collateral.  The Lender may obtain such reports, but the
            Borrower shall pay all reasonable costs associated with
            obtaining them.

                       (k)  Insurance Certificates.  The Lender shall
            have received the certificates of insurance required by
            Section 7.01 of this Agreement.

                       (l)  Counsel Fees.  The Borrower shall have paid
            the Lender's counsel fees and expenses in accordance with
            Section X of this Agreement.

                       (m)  [INTENTIONALLY OMITTED]

                 6.02  Conditions Precedent to Subsequent Disbursements.
            The Lender's obligation to make disbursements of Revolving
            Credit and/or the Draw Facility after the first disbursement
            shall be conditioned upon the fulfillment prior to the
            making of each such disbursement, of the conditions set out
            in Section 6.01 of this Agreement and to the further
            condition that the representations set out in Section
            3.04(a)(8) are true, complete and correct.


                 SECTION VII

                 General Covenants

                 During the term of this Agreement, the Borrower shall
            comply with all of the following provisions:

                               E-21
<PAGE>              






                 7.01  Insurance.  The Borrower shall maintain insurance
            as follows:

                                (a)  Casualty Insurance.  Maintain
            and/or cause to be maintained insurance policies on all real
            and personal property of Borrower (including, but not by way
            of limitation, the Collateral and other security for the
            obligations provided for herein) with reputable carriers
            acceptable to the Lender to such extent and against such
            hazards and liabilities as is commonly maintained by
            companies similarly situated, such policies to specify the
            Lender as the "loss payee" of Borrower and carry
            endorsements that require thirty (30) days advance notice to
            the Lender of any alteration to or cancellation of same, and
            at least annually (and more frequently if requested by the
            Lender) provide the Lender with certificates of insurance or
            other satisfactory evidence thereof.

                                (b)  Liability Insurance.  Maintain in
            full force and effect such liability insurance with respect
            to the activities of Borrower and other insurance as is
            commonly maintained by similar companies and as may be
            reasonably required by Lender, all such insurance to be
            provided by reputable carriers acceptable to Lender.

                                (c)  General Insurance Requirements.

                                     (1)  All insurance shall provide
            that any loss thereunder shall be payable notwithstanding
            any action, inaction, breach of warranty or condition,
            breach of declarations, misrepresentation or negligence of
            the Borrower.

                                     (2)  Prior to the expiration date
            of any policy of insurance maintained pursuant to this
            Agreement, the Borrower shall provide the Lender with a
            certificate of insurance evidencing the acquisition of a new
            policy, or an extension or renewal of an existing policy,
            evidencing the Borrower's due compliance with this section.

                                     (3)  If the Borrower fails to
            acquire any policy of insurance required to be maintained
            pursuant to this section, or fails to renew or replace any
            such policy at least ten (10) days prior to the expiration
            thereof, or fails to keep any such policy in full force and
            effect, the Lender shall have the option (but not the
            obligation) to pay the premiums on any such policy of
            insurance or to take out new insurance in amount, type,
            coverage and terms satisfactory to the Lender, after first
            notifying the Borrower of the Lender's intent to pay it.
            Any amount paid therefor by the Lender shall be immediately
            due and payable to the Lender by the Borrower upon demand.
            No exercise by the Lender of such option shall in any way
            affect the provisions of this Agreement, including the

                               E-22
<PAGE>              






            provision that failure by the Borrower to maintain the
            prescribed insurance shall constitute an Event of Default.

                 7.02  Taxes and Other Payment Obligations.

                       (a)  The Borrower shall pay and discharge, or
            cause to be paid and discharged, before any of them become
            in arrears, all taxes, assessments, governmental charges,
            levies, and claims for labor, materials or supplies which if
            unpaid might become a lien or charge upon any of their
            property, and all of their other debts, obligations and
            liabilities.

                       (b)  The Borrower may refrain from paying any
            amount it would be required to pay pursuant to subparagraph
            (a) of this section if the validity or amount thereof is
            being contested in good faith by appropriate proceedings
            timely instituted which shall operate to prevent the
            collection or enforcement of the obligation contested,
            provided that if the Borrower engaged in such a contest,
            shall have set aside on its books appropriate reserves with
            respect thereto.  If the validity or amount of any such
            obligations in excess of Fifty Thousand Dollars ($50,000.00)
            shall be contested pursuant to the provisions of this
            subparagraph, the Borrower shall notify the Lender
            immediately upon the institution of the proceedings
            contesting the obligation.

                 7.03  Financial Statements.

                       (a)  Statements.  As soon as available, and in
            any event within ninety (90) days after the end of each
            fiscal year of the Guarantor, the Guarantor shall furnish to
            the Lender  a copy of its annual audited consolidated
            financial statements of Guarantor (specifically including
            but not limited to Borrower) prepared in accordance with
            generally accepted accounting principle applied on a basis
            consistent with that of preceding fiscal year, with detail
            consistent with past financial statements ((i) including, at
            a minimum, a profit and loss statement with proper
            footnotes, a balance sheet, statement of retained earnings
            and sources and application of funds), and signed by an
            independent certified public accountant; (ii) as filed at
            the time with SEC, but in any event within seventy five (75)
            days after the last day of each fiscal quarter, a copy of
            its Form 10-Q with attached balance sheet and income
            statement for such quarters.

                       (b)  Additional Corporate Financial Information.
            The Borrower shall deliver to the Lender:

                           (1)  Within ten (10) days after the filing
            thereof in the office of the Secretary of State of the

                               E-23
<PAGE>              






            Commonwealth of Kentucky, certified copies of all amendments
            to the Borrower's Articles of Incorporation.

                           (2)  Such additional information with respect
            to its financial condition as may be reasonably requested by
            the Lender from time to time.

                       (c)  Lease Register.  Within fifteen (15) days
            after the end of each fiscal month, the Borrower shall
            deliver to the Lender a lease register covering all Assigned
            Leases which are current (the "Current Register") and a
            separate lease register covering all Assigned Leases which
            are delinquent (the "Delinquent Lease Register").  The
            Current Register shall set forth the name of each Customer
            obligor on an Assigned Lease who is current as of the last
            day of the immediately preceding month, the total payment
            made by each of those Customers during that month, and the
            remaining lease balance at the end of the month owed by each
            of those Customers under its respective Assigned Lease.  The
            Delinquent Register shall set forth the name of the each
            Customer obligor on an Assigned Lease who is delinquent as
            of the last day of the immediately preceding month, the
            amount of the delinquent payment or payments which each of
            those Customers has failed to make, the duration of each
            delinquent payment and the remaining lease balance at the
            end of the month owed by each of those Customers under its
            respective Assigned Lease.

                 7.04  Financial Records.  The Borrower shall maintain a
            standard modern system of accounting in which full, true and
            correct entries shall be made of all dealings or
            transactions in relation to its business and affairs in
            accordance with generally accepted accounting principles
            applied on a basis consistent with prior years and, without
            limitation, making appropriate accruals.

                 7.05  Properties.  The Borrower shall maintain its
            facilities, if any, and other fixed assets in good
            condition, subject only to normal wear and tear (fire and
            other acts of God excepted), and make all necessary and
            proper repairs, renewals and replacements.  The Borrower
            shall comply with all material leases and other material
            agreements in order to prevent loss or forfeiture, unless
            compliance is being contested in good faith by appropriate
            proceedings timely instituted which shall operate to prevent
            enforcement of the loss or forfeiture.  The Lender shall
            have the right to inspect the Borrower's facilities, if any,
            and other fixed assets at all reasonable times, and from
            time to time.

                 7.06  Corporate Existence and Good Standing.  The
            Borrower shall preserve its corporate existence in good
            standing and shall be and remain qualified to do business
            and in good standing in all states and countries in which

                               E-24
<PAGE>              






            the nature and conduct of its business operations requires
            qualification and in which the failure to be so qualified
            would have a materially adverse affect on the business
            operation and financial condition of the Borrower taken as a
            whole.

                 7.07  Notice Requirements.

                       (a)  Default.  The Borrower shall cause its
            President, or in his absence an officer of the Borrower
            designated by it, to notify the Lender in writing within
            five (5) days, after the Borrower, or any of the Borrower's
            officers or directors, has notice of any Event of Default or
            Unmatured Default or has notice that any representation or
            warranty made in this Agreement, or in any related document
            or instrument, for any reason was not true and complete and
            not misleading in any material respect when made.  Such
            notice shall specify the nature of such Event of Default or
            Unmatured Default and the action the Borrower has taken or
            will take to correct it.

                       (b)  Material Litigation.  The Borrower promptly
            shall notify the Lender in writing of the institution or
            existence of any litigation or administrative proceeding to
            which the Borrower may be or become a party which might
            involve any material risk of any judgment or liability which
            (1) would be in excess of Five Hundred Thousand Dollars
            ($500,000.00), (2) would otherwise result in any material
            adverse change in the Borrower's business, assets or
            condition, financial or otherwise or (3) would monetarily
            affect the Lender's Security interest in the Collateral.

                       (c)  Other Information.  From time to time, upon
            request by the Lender, the Borrower shall furnish to the
            Lender such information regarding the Borrower's business,
            assets and condition, financial or otherwise, as the Lender
            may reasonably request.  The Lender shall have the right
            during reasonable business hours to examine all of the
            Borrower's business and financial books and records and to
            make notes and abstracts therefrom, to make an independent
            examination of the Borrower's books and records for the
            purposes of verifying the accuracy of reports delivered by
            the Borrower and ascertaining compliance with this
            Agreement.

                 7.08  Compliance with Law.  The Borrower shall comply
            in all material respects with (a) all valid and applicable
            statutes, rules and regulations of the United States of
            America, of the States thereof and their counties,
            municipalities and other subdivisions and of any other
            jurisdiction applicable to the Borrower; (b) the orders,
            judgments and decrees of all courts or administrative
            agencies with jurisdiction over the Borrower; or its
            business; and (c) the provisions of licenses issued to the

                               E-25
<PAGE>              






            Borrower pursuant thereto, except where compliance therewith
            shall be currently contested in good faith by appropriate
            proceedings, timely instituted, which shall operate to stay
            any order with respect to such non-compliance.

                 7.09  Liens.  Except for security interests previously
            granted by the Borrower to the Lender and those disclosed in
            Section 8.10(c) of this Agreement, and except for liens
            permitted in this Agreement or the other Borrower Documents,
            the Borrower shall not (a) create or incur or suffer to be
            created or incurred or to exist any encumbrance, mortgage,
            pledge, lien, charge, restriction or other security interest
            of any kind upon any of the Collateral, whether owned or
            held on the date of this Agreement or acquired thereafter,
            or upon the income or profits therefrom, or (b) transfer any
            such Collateral or the income or profits therefrom for the
            purpose of subjecting the same to payment of indebtedness or
            performance of any other obligation except payments made in
            accordance with Section 7.02 of this Agreement or payments
            made to the Lender in accordance with the terms and
            provisions of this Agreement, or (c) acquire, or agree or
            have an option to acquire, any Collateral upon conditional
            sale or other title retention or purchase money security
            agreement, device or arrangement, or (d) sell or transfer
            (except Inventory sold in the ordinary course of business),
            assign, or pledge any Collateral, with or without recourse.
            The Borrower may incur or create, or suffer to be incurred
            or created or to exist, the following liens (the "Permitted
            Liens") without violating the provisions of this Section
            7.09:

                       (1)  Statutory liens to secure claims for labor,
            material or supplied to the extent that payment thereof
            shall not at the time be required to be made in accordance
            with Section 7.02 of this Agreement.

                       (2)  Deposits or pledges made in connection with,
            or to secure payment of, workers' compensation, unemployment
            insurance, old age pensions or other social security, or in
            connection with contests, to the extent that payment thereof
            shall not at that time be required to be made in accordance
            with Section 7.02 of this Agreement.

                       (3)  Statutory liens for taxes or assessments or
            governmental charges or levies if payment shall not at the
            time be required to be made in accordance with Section 7.02
            of this Agreement.

                       (4)  Purchase money liens or security interests
            in property acquired by the Borrower and granted to vendors
            and lending institutions, which arise in the ordinary course
            of business, including but not necessarily limited to any
            Inventory acquired by Borrower through financing obtained on
            a non-recourse basis from such vendors and/or lending
                               E-26
<PAGE>              






            institutions (including but not limited to the Lender and
            its affiliates).

                       (5)  Statutory liens (and contractual liens that
            provide to the secured party no greater rights than
            equivalent statutory liens) to secure payment of rent or
            lease payments with respect to leases of real property to
            the extent that such payments shall not at the time be
            required to be made in accordance with Section 7.02 of this
            Agreement.

                      (6)  Liens granted in the normal course of
            business to procure bid, performance or surety bonds (so
            long as any of the liens noted in Subsections 1, 3, 5 and 6
            herein, separately or in the aggregate, do not materially
            adversely offset the property or operations of the Borrower
            or materially diminish the Collateral or Lender's interest
            therein).

                      Lender agrees that, in the event any promissory
            note is paid in full as a result of the Borrower obtaining
            non-recourse financing from a lending institution (including
            but not limited to affiliates of the Lender), the Lender
            shall subordinate its security interest in the specific
            item(s) of Leased Equipment and the Assigned Leases securing
            such promissory note to such lending institution.

                 7.10  Letters of Credit.  Without the Lender's prior
            written consent which shall not be unreasonably withheld,
            the Borrower shall not have outstanding any letters of
            credit upon which the Borrower is the obligor or guarantor.

                 7.11  Articles of Incorporation and Bylaws.  Without
            the Lender's prior written consent, which shall not be
            withheld or delayed unreasonably the Borrower shall not make
            any changes in or amendments to its articles of
            incorporation.

                 7.12  Mergers, Sales, Transfers and Other Dispositions
            of Assets.

                       (a)  Except as set forth in Subsection (b) of
            this Section, the Borrower shall not do any of the following
            without the Lender's prior written consent, which shall not
            be unreasonably withheld or delayed:

                            (1)  Be a party to any consolidation,
            reorganization (including without limitation those types
            referred to in Section 368 of the United States Internal
            Revenue Code of 1986, as amended), "stock-swap" or merger;

                            (2)  Sell or otherwise transfer any material
            part of its assets;

                               E-27
<PAGE>              






                            (3)  Purchase all or a substantial part of
            the capital stock or assets of any corporation or other
            business enterprise;

                            (4)  Effect any change in their respective
            capital structure;

                            (5)  Sell, assign, or otherwise dispose of,
            with or without recourse, settle or compromise any of its
            Accounts Receivable or notes receivable or other
            intangibles, except the endorsement of negotiable
            instruments for the purpose of collection in the ordinary
            course of business and as permitted in Section 12 of the
            Security Agreement; or

                            (6)  Liquidate or dissolve or take any
            action with a view toward liquidation or dissolution.

                       (b)  Without the Lender's prior written consent,
            the Borrower may sell or otherwise transfer from time to
            time  its property, tangible or intangible, in the normal
            course of business or involving the sale of damaged,
            obsolete or discontinued assets.

                 7.13  Loans.  The Borrower shall not make any loan or
            advance any funds whatsoever to any business, entity, party
            or individual, except advances not to exceed One Hundred
            Thousand Dollars
            ($100,000.00) in the aggregate at any one time outstanding.

                 7.14  Financial Covenants.  The Borrower shall at all
            times comply with the financial covenants set forth in
            Exhibit 2 to this Agreement.

                 7.15  Location of Inventory.  The initial location of
            the Leased Equipment will be disclosed by Borrower to the
            Lender at the time the Assigned Lease is assigned to Lender.
            Borrower and Lender acknowledge that a portion of the Leased
            Equipment are and will be mobile goods, and will be moved
            from one jurisdiction to another and Borrower will be unable
            to inform Lender as to such movement.  Borrower will use its
            best efforts, if it has actual knowledge of the relocation
            of any Inventory (including but not limited to Leased
            Equipment) to:

                       (a)  Notify the Lender of the location to which
            the Inventory is being moved, located or relocated;

                       (b)  Pay the Lender's reasonable expenses
            incurred in obtaining searches of the public records of such
            proposed Inventory locations, or reimbursing the Lender for
            its reasonable expenses in obtaining such record searches;
            and

                               E-28
<PAGE>              






                       (c)  File or causing to be filed such financing
            statements or other documents as the Lender may require with
            such public authorities as the Lender shall deem necessary
            to perfect and protect the Lender's security interest in the
            Borrower's Inventory.

                 7.16  Control and Operation.  Borrower shall remain as
            a  wholly owned subsidiary of the Guarantor and the
            Guarantor shall be managed by persons reasonably acceptable
            to the Lender.

                 7.17  Lockbox.

                       (a)  On or before the tenth (10th) day following
            the assignment of an Assigned Lease to the Lender, the
            Borrower shall notify each obligor of the Assigned Lease of
            the Lender's security interest in the Assigned Lease created
            pursuant to the Assignment and direct each obligor to remit
            all future payments or other amounts provided in such
            Assigned Lease directly to a post office box designated by
            the Lender (the "Lockbox").  The Borrower may, from time to
            time, direct particular obligors of Assigned Leases to remit
            specific payments directly to the Borrower as part of the
            Borrower's usual and customary procedures for collecting
            payments from obligors whose payments are or have been paid
            late or otherwise require special handling or attention as a
            collection matter.

                       (b)  If any Unmatured Default or Event of Default
            has occurred and is continuing, the Lender may, at its
            option, have sole access to, and control and power of
            withdrawal over the Lockbox and use the proceeds from any
            payments collected through the Lockbox, beginning twenty-
            four (24) hours after such Unmatured Default or Event of
            Default and while it is continuing, to satisfy any
            Indebtedness of the Borrower to the Lender.  In the event of
            such satisfaction, the Lender shall credit the proceeds as
            payment of the Revolving Credit, the Draw Facility Notes,
            and other Indebtedness first to reasonable costs incurred by
            Lender, then to interest, then to principal, but otherwise,
            as the Lender may desire, in its discretion.  Any credit
            given to the Borrower in cash or solvent credit for the
            conditional upon final payment to the Borrower in cash or
            solvent credit for the items, and if any item is not paid
            the amount of any credit given for it shall be charged to
            the Borrower whether or not the item is returned, and such
            amount shall be a part of the obligations secured by the
            Security Agreement and the Guaranty Agreement.

                 7.18  Compliance with Other Borrower Documents.  The
            Borrower shall pay the Revolving Credit Note and the Draw
            Facility Notes, in accordance with their respective terms,
            and the Borrower shall comply with the provisions of the
            Security Agreement and all other Borrower Documents.  The

                               E-29
<PAGE>              






            Guarantor shall comply with the provisions of the Guaranty
            Agreement.

                 7.19 Depository Account.  The Borrower shall
            contemporaneously with the execution hereof open a non-
            interest bearing depository account with the Lender and
            shall at all times maintain a minimum average daily balance
            of $200,000 in said account until the latter of (i) all
            amounts outstanding under the Revolving Credit Note are paid
            in full or (ii) the Lender is no longer obligated to
            disburse sums under the Revolving Credit pursuant to this
            Agreement.


                 SECTION VIII

                 Representations and Warranties

                 To induce the Lender to enter into this Agreement and
            to make the Revolving Credit and the Draw Facility, the
            Borrower represents and warrants to the Lender as follows
            (which warranties and representations shall be deemed to be
            remade and restated in full (subject only to changes of
            circumstances which (1) are fully disclosed by the Borrower
            to the Lender in writing, describing the changed
            circumstances, and (2) do not result in any material
            violation of any condition, provision, promise and/or
            covenant of this Agreement, or otherwise result in an
            Unmatured Default or an Event of Default) whenever a
            disbursement under the Revolving Credit or Draw Facility is
            requested by the Borrower):

                 8.01  Corporate Organization and Existence.  The
            Borrower is a corporation duly organized, validly existing,
            and in good standing under the laws of the Commonwealth of
            Kentucky.  The Borrower has all necessary power and
            authority to carry on its business conducted on the date of
            this Agreement.  The Borrower is qualified to do business as
            a foreign corporation, is in good standing, in all states
            and in all foreign countries in which it is required to be
            so qualified pursuant to Section 7.06 hereof, and is duly
            authorized, qualified and licensed under all laws,
            regulations, ordinances or orders of public authorities to
            carry on its business in the places and in the manner
            conducted on the date of this Agreement.

                 8.02  Right to Act.  No registration with or consent or
            approval of any governmental agency of any kind is required
            for the execution, delivery performance and enforceability
            of the Borrower Documents.  The Borrower has full power and
            authority, corporate and otherwise, to execute, deliver and
            perform the Borrower Documents to which it is a party.

                               E-30
<PAGE>              






                 8.03  No Conflicts.  The Borrower's execution, delivery
            and performance of the Borrower Documents to which it is a
            party does not, and will not, (a) violate any existing
            provision of the articles of incorporation or bylaws of the
            Borrower, or any law, rule, regulation, or judgment, order
            or decree applicable to the Borrower, or (b) otherwise
            constitute a default, or result in the imposition of any
            lien under (1) any existing contract or other obligation
            binding upon the Borrower or its respective property, with
            or without the passage of time or the giving of notice or
            both, or (2) any law, rule or regulation applicable to the
            Borrower or its business, or (3) any judgment, order or
            decree of any court or administrative agency applicable to
            the Borrower or its business.

                 8.04  Authorization.  The execution, delivery and
            performance by the Borrower of the Borrower Documents to
            which it is a party has been duly authorized, and the
            Borrower Documents have been duly executed and delivered and
            constitute legal, valid and binding obligations enforceable
            against the Borrower.

                 8.05  Litigation and Taxes.

                       (a)  Except for those matters described in the
            financial statements referenced in Section 8.06 of this
            Agreement, there is no litigation, at law or in equity, or
            any proceeding before any federal, state or municipal court,
            board or other governmental or administrative agency
            pending, or to the knowledge of the Borrower, threatened
            which is likely to involve any material judgment or
            liability against the Borrower or which might otherwise
            result in any material adverse change in the Borrower's
            business, assets or condition, financial or otherwise.  No
            judgment, decree or order of any federal, state or municipal
            court, board or other governmental or administrative agency
            has been issued against the Borrower or any of its assets
            which has, or might have, a material adverse effect on the
            Borrower's business, assets or condition, financial or
            otherwise.

                       (b)  The Borrower has filed all tax returns which
            are required to be filed and has paid, or made adequate
            provision for the payment of, all taxes which have or may
            become due pursuant to such returns or pursuant to
            assessments received.  The Borrower knows of no material
            additional assessments for which adequate reserves have not
            been established, and the Borrower has made adequate
            provision for all current taxes.

                 8.06  Financial Statements.  The Borrower's most recent
            financial statements of the type described in Subsections
            (a), (b) and (c) of Section 7.03 and dated as of their
            respective dates, have been furnished to the Lender.  Those

                               E-31
<PAGE>              






            financial statements are true and complete, have been
            prepared in accordance with generally accepted accounting
            principles, do not omit reference to any material contingent
            liabilities of any kind, and fairly present the financial
            condition of the Borrower as of the date of the financial
            statements.

                 8.07  Compliance with Contractual Obligations, Laws and
            Judgments.

                       (a)  The Borrower is not in default in the
            payment, performance, observance or fulfillment of any of
            the material obligations, covenants or conditions contained
            in any lease, indenture, mortgage, deed of trust, promissory
            note, agreement or undertaking to which it is a party or by
            which its assets are bound.

                       (b)  The Borrower has not violated any applicable
            statute, regulation or ordinance of the United States of
            America or of any state, municipality or any other
            subdivision, jurisdiction or agency thereof, in any respect
            materially and adversely affecting the Borrower's business,
            property, assets, operations or conditions, financial or
            otherwise.

                       (c)  The Borrower is not in default with respect
            to any judgment, order, writ, injunction, decree or demand
            of any court, arbitrator or governmental agency or body.

                 8.08  Location of Inventory.  The Borrower's Inventory
            is located at the locations set out on Schedule 1 to the
            Security Agreement.

                 8.09  No Undisclosed Liabilities or Guaranties.  The
            Borrower has no material liabilities, direct or contingent,
            except as disclosed or referred to in the financial
            statements referred to in Section 8.06 of this Agreement or
            incurred by the Borrower after such date and not prohibited
            by the express terms of this Agreement, nor has the Borrower
            guaranteed, or otherwise become responsible for, the
            material obligations of any Person, other than as set out on
            Schedule 8.09 of this Agreement or otherwise not in
            contravention of any of the Borrower Documents.

                 8.10  Title to Properties.  The Borrower has good and
            marketable title to all of its property and assets of all
            character, free and clear of all mortgages, liens and
            encumbrances except (a) encumbrances granted to the Lender,
            (b) minor irregularities in title which do not materially
            interfere with the use and enjoyment by the Borrower of such
            properties and assets in the normal course of business as
            presently conducted, or materially impair the value thereof
            for such business, (c) those encumbrances described on
            Schedule 8.10 to this Agreement, (d) those Permitted Liens

                               E-32
<PAGE>              






            permitted in Section 7.09, and (e) any other encumbrances
            permitted under the express terms of the Borrower Documents.

                 8.11  Trademarks and Permits.  The Borrower possesses
            adequate licenses, patents, copyrights, trademarks and trade
            names to conduct its businesses as now conducted.  Neither
            the Borrower nor any of its officers, directors or employees
            has received notice or has knowledge of any claim that the
            Borrower has violated any other Person's license, patent,
            copyright, trademark or trade name, or that the Borrower's
            licenses, patents, copyrights, trademarks or trade names are
            currently being infringed.  The Borrower has all
            governmental permits, certificates, consents and franchises
            necessary to carry on its businesses as now conducted and to
            own or lease and operate its properties as now owned, leased
            or operated.  All such governmental permits, certificates,
            consents and franchises are valid, and in effect, and the
            Borrower is not in violation thereof, and none of them
            contains any term, provision, condition or limitation more
            burdensome than generally applicable to persons engaged in
            the same or similar business.

                 8.12  Disclosure.  Neither this Agreement, nor any
            agreement, document, certificate or statement furnished to
            the Lender by or on behalf of the Borrower in connection
            with the transactions contemplated by this Agreement
            contains any untrue statement of any material fact or omits
            to state any material fact necessary to make the statements
            contained herein or therein not misleading.  There is no
            fact known to the Borrower which materially and adversely
            affects, or in the future is likely to materially and
            adversely affect, the Borrower's business, operations,
            affairs or condition, financial or otherwise, which has not
            been disclosed to the Lender.


                 SECTION IX

                 Events of Default

                 The occurrence of any one or more of the following
            shall constitute an Event of Default under this Agreement
            (an "Event of Default"):

                 9.01  Failure to Pay.  If the Borrower shall fail to
            pay in full any installment of principal or interest on the
            Revolving Credit or any Draw Facility Note, or payments
            required by Section III and/or IV of this Agreement, within
            five (5) calendar days after Lender has sent written notice
            to the Borrower that such payment has become due and is
            unpaid.

                 9.02  [INTENTIONALLY OMITTED]

                               E-33
<PAGE>              






                 9.03  Notice Required.  If any Event of Default occurs
            under any other Loan Document or the obligor with respect to
            any term, obligation, covenant, agreement, condition or
            other provision (other than those referred to in Section
            9.01 hereof) contained or referred to in this Agreement
            shall fail to observe, perform or comply with those
            provisions, and such occurrence or failure shall not have
            been fully corrected to Lender's reasonable satisfaction
            within thirty (30) calendar days after the Lender has sent
            written notice thereof to the Borrower.

                 9.04  Falsity of Representation or Warranty.  If any
            representation or warranty or other statement of fact
            contained in any of the Borrower Documents or in any
            writing, certificate, report or statement at any time
            furnished the Lender by or on behalf of the Borrower or the
            Guarantor pursuant to or in connection with this Agreement,
            the Revolving Credit or the Draw Facility shall have been
            false or misleading in any material respect or which shall
            omit a material fact, whether or not made with knowledge, at
            the time it was made.

                 9.05  Judgments.  If a final judgment or judgments for
            the payment of money in excess of the sum of One Million
            Dollars ($1,000,000.00) in the aggregate, or with respect to
            property with a value in excess of such amount, shall be
            rendered against the Borrower or Guarantor and such judgment
            or judgments shall remain unsatisfied for a period of thirty
            (30) consecutive days after the entry thereof and within
            that thirty (30) days has not been (a) stayed pending
            appeal, or (b) discharged.

                 9.06  Adverse Financial Change.  If there should be any
            material adverse change in the financial condition of the
            Borrower and Guarantor as determined on an aggregate basis
            in the Lender's reasonable discretion, from their respective
            financial conditions as shown on the financial statements
            referred to in Section 8.06 of this Agreement, and such
            adverse change is not fully corrected to Lender's reasonable
            satisfaction within thirty (30) days after notice with
            respect thereto has been sent from the Lender.  "Material
            adverse change" as used herein shall have the meaning
            ascribed to such term in Section 6.01(g) of this Agreement.

                 9.07  Other Obligations to the Lender and its
            Affiliates.  If the Borrower or Guarantor shall fail to
            observe, perform or comply with the terms, obligations,
            covenants, agreements, conditions or other provisions of any
            material agreement, document or instrument other than this
            Agreement and the other Borrower Documents which the Lender
            or any of its affiliates has entered into with the Borrower
            or Guarantor, as applicable, and which involves Indebtedness
            to the Lender or any of its affiliates and such failure
            shall not have been fully corrected to Lender's reasonable

                               E-34
<PAGE>              






            satisfaction after notice with respect thereto has been sent
            from Lender.

                 9.08  Dissolution or Termination of Existence.  If the
            Borrower or Guarantor or any Person affiliated with either
            of them, takes any action that is intended to result in the
            termination, dissolution or liquidation of the Borrower or
            Guarantor.

                 9.09  Solvency.

                       (a)  If the Borrower or Guarantor shall (1) have
            an order of relief entered in any proceeding filed by it, as
            the case may be, under the federal bankruptcy laws (as in
            effect on the date of this Agreement or as they may be
            amended from time to time); (2) admit its inability to pay
            its debts generally as they become due; (3) become insolvent
            in that its total assets are in the aggregate worth less
            than all of its liabilities or it is unable to pay its debts
            generally as they become due; (4) make a general assignment
            for the benefit of creditors; (5) file a petition, or admit
            (by answer, default or otherwise) the material allegations
            of any petition filed against it, in bankruptcy under the
            federal bankruptcy laws (as in effect on the date of this
            Agreement or as they may be amended from time to time), or
            under any other law for the relief of debtors, or for the
            discharge, arrangement or compromise of their debts; or (6)
            consent to the appointment of a receiver, conservator,
            trustee or liquidator of all or part of its assets.

                       (b)  If a petition shall have been filed against
            the Borrower in proceedings under the federal bankruptcy
            laws (as in effect on the date of this Agreement, or as they
            may be amended from time to time), or under any other laws
            for the relief of debtors, or for the discharge, arrangement
            or compromise of their debts, or an order shall be entered
            by any court of competent jurisdiction appointing a
            receiver, conservator, trustee or liquidator of all or part
            of the Borrower's assets, and such petition or order is not
            dismissed or stayed within sixty (60) consecutive days after
            entry thereof.

                 SECTION X

                 Remedies Upon Default

                 Notwithstanding anything to the contrary, if any Event
            of Default under this Agreement occurs, the Lender, in its
            sole discretion, and without notice to the Borrower, may (a)
            terminate the Revolving Credit and/or the Draw Facility, and
            the Lender shall be under no further obligation to grant any
            further disbursements or drawings under either the Draw
            Facility or the Revolving Credit to the Borrower, (b)
            declare the entire unpaid balance of the Revolving Credit

                               E-35
<PAGE>              






            Note, the Draw Facility Notes, and all other obligations of
            the Borrower under this Agreement to be immediately due and
            payable in full, without any presentment, demand or notice
            of any kind, all of which are hereby waived by the Borrower.
            In addition, upon the occurrence of any Event of Default,
            and at any time thereafter, unless all Events of Default
            have been remedied to the full satisfaction of the Lender or
            waived in a writing signed by the Lender specifically
            providing the waiver, the Lender shall have all of the
            following rights and remedies and it may exercise one or
            more of them singularly or in conjunction with others.

                 10.01  Right to Offset.  The Lender shall have the
            right to set off against, or appropriate and apply toward
            the payment of, the obligations of the Borrower to the
            Lender, pursuant to this Agreement or as evidenced by the
            Draw Facility Notes or the Revolving Credit Note whether
            such obligations shall have matured in due course or by
            acceleration, any and all deposit balances and other sums
            and indebtedness then held or owed by the Lender to or for
            the credit or account of the Borrower.  Such offsets
            following an Event of Default may occur without notice to or
            demand upon the Borrower or any other person, all of such
            notices and demands being hereby waived.

                 10.02  Enforcement of Rights.  The Lender shall have
            the right, to proceed to protect and enforce its rights by
            suit in equity, action at law or other appropriate
            proceedings either for specific performance of any covenant
            or condition contained in any of the Borrower Documents, or
            in aid of the exercise of any power granted in any of the
            Borrower Documents.

                 10.03  Rights Under Security Instruments.  The Lender
            shall also have all rights and remedies granted it under any
            and all agreements, including without limitation, the
            Security Agreement, and the Guaranty Agreement, securing or
            intending to secure the Borrower's obligations under the
            Draw Facility Notes, the Revolving Credit Note, or any other
            indebtedness or obligation of the Borrower under the
            Borrower Documents.

                 10.04  Cumulative Remedies.  All of the rights and
            remedies of the Lender upon occurrence of an Event of
            Default shall be cumulative to the greatest extent permitted
            by law, may be exercised successively or concurrently, from
            time to time, and shall be in addition to all of those
            rights and remedies afforded the Lender at law, or in
            equity, or in bankruptcy.  Notwithstanding the foregoing,
            the Lender shall be entitled to recover from the cumulative
            exercise of all remedies an amount no greater than the sum
            of (a) the outstanding principal amount of all Draw Facility
            Notes and the Revolving Credit Note, (b) all accrued but
            unpaid interest with respect to the principal amount of the

                               E-36
<PAGE>              






            Draw Facility Notes and the Revolving Credit Note, (c) any
            other amounts that the Borrower is required by this
            Agreement to pay to the Lender (for example, and without
            limitation, the reimbursement of expenses and legal fees,
            and late charges), and (d) any costs, expenses or damages
            which the Lender is otherwise permitted to recover by the
            terms of this Agreement.  Any exercise of any right or
            remedy shall not be deemed to be an election of that right
            or remedy to the exclusion of any other right or remedy.


                 SECTION XI

                 Fees and Expenses

                 11.01  Transactions Expenses.  The Borrower shall pay
            to the  Lender $5,000.00 for the Lender's attorneys' fees
            incurred in preparing the Borrower Documents and shall pay
            up to $500.00 for other out-of-pocket expenses and any and
            all costs and fees incurred by Lender in connection with the
            initial recording or filing of any documents or instruments
            in any public office, pursuant to or as a consequence of
            this Agreement, or to initially perfect or protect any
            security for the Draw Facility and/or the Revolving Credit.
            The Borrower shall also pay to the Lender upon demand all
            reasonable out-of-pocket expenses subsequently incurred from
            time to time in the administration of the Revolving Credit
            and the Draw Facility, including, without limitation, any
            out-of-pocket expenses (including, but not limited to,
            reasonable attorneys' fees), filing fees, recording fees or
            other costs incurred by the Lender if any of the Borrower
            Documents should be amended, extended and/or renewed from
            time to time.

                 11.02  Enforcement Expenses.  If any Event of Default
            shall occur under this Agreement, or any default shall occur
            under any of the Borrower Documents or any related
            documents, the Borrower shall pay to the Lender, to the
            extent allowable by applicable law, such amounts as shall be
            sufficient to reimburse the Lender fully for all of its
            costs and expenses incurred in enforcing its rights and
            remedies under the Borrower Documents and any related
            documents, including without limitation the Lender's
            reasonable attorney's fees and court costs.  Such amounts
            shall be deemed to be included in the obligations secured by
            the Security Agreement and the Guaranty Agreement.


                 SECTION XII

                 Miscellaneous Provisions

                 12.01  Banking Days.  If any provision of this
            Agreement or any of the other Borrower Documents requires

                               E-37
<PAGE>              






            that the Borrower make any payment, or otherwise perform any
            act, on a day on which the Lender is not open for business,
            then that payment or action shall be deemed to be due on the
            first day thereafter that the Lender is open for business.

                 12.02  Term of the Agreement.  The term of this
            Agreement shall commence as of the date hereof, and continue
            until all obligations of the Borrower under the Draw
            Facility and the Revolving Credit and accrued but unpaid
            interest thereon shall have been paid in full (regardless of
            the fact that Lender may have elected not to extend the
            Revolving Credit and/or the Draw Facility) and the Borrower
            shall have paid or performed all of its obligations
            hereunder.

                 12.03  No Waivers.  Failure of delay by the Lender in
            exercising any rights shall not be deemed to be or operate
            as a waiver of that right, nor shall any right be exclusive
            of any other right referred to in this Agreement, or in any
            other related document, or available at law or in equity, by
            statute or otherwise.  Any single or partial exercise of any
            right shall not preclude the further exercise of that right.
            Every right of the Lender shall continue in full force and
            effect until such right is specifically waived in a writing
            signed by the Lender.

                 12.04  Course of Dealing.  No course of dealing between
            the Borrower and Lender shall operate as a waiver of any of
            the Lender's rights under any of the Borrower Documents.

                 12.05  Waivers by the Borrower.  The Borrower hereby
            waives, to the extent permitted by applicable law, (a) all
            presentments, demands for performances, notices of
            nonperformance (except to the extent specifically required
            by this Agreement or any other of the Borrower Documents),
            protests, notices of protest and notices of dishonor in
            connection with the Draw Facility Notes and the Revolving
            Credit Note (b) any requirement of diligence or promptness
            on the part of the Lender in enforcement of its rights under
            the provisions of any of the Borrower Documents, and (c) any
            requirement of marshalling assets or proceeding against
            persons or assets in any particular order.

                 12.06  Severability.  If any part, term or provision of
            the Agreement is held by any court to be unenforceable or
            prohibited by any law applicable to this Agreement, the
            rights and obligations of the parties shall be construed and
            enforced with that part, term or provision limited so as to
            make it enforceable to the greatest extent allowed by law,
            or, if it is totally unenforceable, as if this Agreement did
            not contain that particular part, term or provision.

                               E-38
<PAGE>              






                 12.07  Time of the Essence.  Time shall be of the
            essence in the performance of all of the Borrower's
            obligations under the Borrower Documents.

                 12.08  Benefit and Binding Effect.  This Agreement
            shall incur to the benefit of the Lender, its successors and
            assigns, and all obligations of the Borrower shall bind its
            respective successors and, if and to the extent assignment
            is otherwise permitted by this Agreement, its assigns.

                 12.09  Further Assurances.  The Borrower shall sign
            such financing statements or other documents or instruments
            as the Lender may request from time to time to more fully
            create, perfect, continue, maintain or terminate the rights
            and security interests intended to be granted or created
            pursuant to this Agreement and the other Borrower Documents.

                 12.10  Incorporation by References.  All schedules,
            annexes, exhibits or other attachments to this Agreement are
            incorporated into this Agreement as if set out in full at
            the first place in this Agreement that reference is made
            thereto.

                 12.11  Entire Agreement; No Oral Modifications.  This
            Agreement, the schedules, annexes and exhibits hereto, and
            the documents and instruments referred to herein constitute
            the entire agreement of the parties with respect to the
            subject matter hereof, and supersede all prior
            understandings with respect to the subject matter hereof.
            No change, modification, addition or termination of this
            Agreement or any of the Borrower Documents shall be
            enforceable unless in writing and signed by the party
            against whom enforcement is sought.

                 12.12  Headings.  The headings used in this Agreement
            are included for ease of reference only and shall not be
            considered in the interpretation or construction of this
            Agreement.

                 12.13  Governing Law.  This Agreement and the related
            documents and instruments shall be governed by and construed
            in accordance with the laws of the Commonwealth of Kentucky,
            except to the extent that the laws of any other state,
            province or country where the Collateral is located require
            that the laws of such other state, province or country shall
            govern the creation, perfection or enforcement of the
            Lender's rights and security interests in such Collateral.

                 12.14  Assignments.  The Borrower may not assign its
            rights under this Agreement to any other party.  Any
            attempted assignment shall be a default under this Agreement
            and shall be null and void.  The Lender shall have the right
            and ability to sell, assign or transfer all or any part of
            its rights and/or obligations under this Agreement, and/or

                               E-39
<PAGE>              






            to participate its rights and obligations under this
            Agreement with other lenders, and/or to sell participation
            or participating interests in its rights and/or obligations
            under this Agreement (provided however, that should the
            Lender assign, prior to October 1, 1998, its rights or
            obligations hereunder, in whole or in part, to any lender
            unacceptable to Borrower, and should Borrower terminate its
            ability to seek further draws under the Revolving Credit,
            the Lender will reimburse one-half of the legal fees
            incurred by the Borrower in connection herewith).  In
            furtherance thereof, the Lender shall have the right to
            provide to any Person who expresses an interest in becoming
            such a buyer, assignee, transferee, participant and/or
            purchaser, or who actually does become such a buyer,
            assignee, transferee, participant, and/or purchaser, such
            information concerning the financial, business and other
            affairs of the Borrower as the Lender may deem appropriate
            in the circumstances.  The Borrower hereby authorizes all
            such disclosures.  Provided however, anything in the
            foregoing to the contrary notwithstanding, that Lender shall
            not sell, assign or transfer any or all of its rights
            hereunder to, nor participate its rights and obligations
            hereunder with, nor provide any information concerning the
            financial, business or other officers of the Borrower or the
            Guarantor to those parties listed on Exhibit 3 attached
            hereto.

                 12.15  Multiple Counterparts.

                        (a)  This Agreement may be signed by each party
            upon a separate copy, and in such case one counterpart of
            this Agreement shall consist of enough of such copies to
            reflect the signature of each party.

                        (b)  This Agreement may be executed in two or
            more counterparts, each of which shall be deemed an
            original, and it shall not be necessary in making proof of
            this Agreement or the terms thereof to produce or account
            for more than one of such counterparts.

                 12.16  Notices.

                        (a)  Any requirement of the Uniform Commercial
            Code or other applicable law of reasonable notice shall be
            met if such notice is given at least ten (10) business days
            before the time of sale, disposition or other event or thing
            giving rise to the requirement of notice.

                        (b)  Except as provided in Subsection (c) below,
            all notices or communications under this Agreement shall be
            in writing and shall be hand-delivered, sent by courier, or
            mailed to the parties addressed as follows, and any notice
            so addressed and (1) hand-delivered, shall be deemed to have
            been given when so delivered, or (2) mailed by registered or

                               E-40
<PAGE>              






            certified mail, return receipt requested, shall be deemed to
            have been given when mailed, or (3) delivered to a
            recognized shall package overnight courier service to the
            address of the intended recipient with shipping prepaid,
            shall be deemed to have been given when so delivered to such
            courier.
                                (1)  If to the Borrower:

                                          Technology Integration
            Financial Services, Inc.
                                          1020 Petersburg Road
                                          Hebron, Kentucky  41048
                                               Attn: Edwin S. Weinstein

                                          with a copy to:
                                          James H. Smith, III, Esq.
                                               Lindhorst & Dreidame Co.,
            LPA
                                          312 Walnut Street, Suite 2300
                                          Cincinnati, Ohio  45202

                                (2)  If to the Lender:

                                          The Fifth Third Bank of
            Northern Kentucky, Inc.
                                          8100 Burlington Pike
                                          Florence, Kentucky  41042
                                          Attn:  Brian Mauntel

                                          with a copy to:
                                          R. Jeffrey Schlosser, Esq.
                                          Adams, Brooking, Stepner,
            Woltermann & Dusing
                                          421 Garrard Street
                                          P.O. Box 861
                                          Covington, KY  41012-0861


                        (c)  The Borrower and the Lender may at any
            time, and from time to time, change the address or addresses
            to which notice shall be mailed by written notice setting
            forth the changed address or addresses.

                 12.17  Survival of Covenants.  All covenants,
            agreements, warranties and representations made by the
            Borrower herein shall survive the making of each draw and/or
            disbursement of the Revolving Credit and the Draw Facility.

                 12.18  Consent to Jurisdiction and Venue.  The Borrower
            consents to one or more actions being instituted and
            maintained in the Boone County, Kentucky, Circuit Court to
            enforce this Agreement and/or one or more of the other
            Borrower Documents, and waives any objection to any such
            action based upon lack of personal or subject matter

                               E-41
<PAGE>              






            jurisdiction or improper venue.  The Borrower agrees that
            any process or other legal summons in connection with any
            such action or proceeding may be served by mailing a copy
            thereof by certified mail, or any substantially similar form
            of mail, addressed to the Borrower, as the case may be, as
            provided in Section 12.16 above.

                 12.19  Acknowledgment.  The Borrower acknowledges that
            it has received a copy of this Agreement and each of the
            other Borrower Documents, as fully executed by the parties
            thereto.  The Borrower acknowledges that it (a) HAS READ
            THIS AGREEMENT  AND THE OTHER BORROWER DOCUMENTS OR HAS
            CAUSED SUCH DOCUMENTS TO BE EXAMINED BY THEIR RESPECTIVE
            REPRESENTATIVES OR ADVISORS; (b) is thoroughly familiar with
            the transactions contemplated in this Agreement and the
            other Borrower Documents; and (c) has had the opportunity to
            ask such questions or representatives of the Lender, and
            receive answers thereto, concerning the terms and conditions
            of the transactions contemplated in this Agreement and the
            other Borrower Documents as it deems necessary in connection
            with its decision to enter into this Agreement.

                 IN WITNESS WHEREOF, the Borrower and the Lender have
            signed this Agreement as of the date set forth in the
            preamble hereto, but actually on the dates set forth below.

                                     THE FIFTH THIRD BANK OF NORTHERN
            KENTUCKY, INC.


                                     By:
                                     Title:
            __________________________________ 


                                     TECHNOLOGY INTEGRATION FINANCIAL
            SERVICES, INC.


                                     By:

                 Title:___________________________________




            COMMONWEALTH OF KENTUCKY )
                                     )ss
            COUNTY OF                )

                 The foregoing instrument was acknowledged before me
            this      day of November, 1997 by Brian Mauntel, a vice
            president of The Fifth Third Bank of Northern Kentucky,

                               E-42
<PAGE>              






            Inc., a state banking corporation, on behalf of the
            corporation.



                                               Notary Public

                                               Commission expires:



            COMMONWEALTH OF KENTUCKY )
                                     )ss
            COUNTY OF                )

                 The foregoing instrument was acknowledged before me
            this     day of November, 1997 by ____________________,
            _________ of Technology Integration Financial Services,
            Inc., a Kentucky
            corporation, on behalf of the corporation.


                                                                               
                                               Notary Public

                                               Commission expires:






            C:\WPDOCS\POMEROY\LOANAGR.CLE


                 EXHIBIT 2



                 FINANCIAL COVENANTS



                 None

                               E-43
<PAGE>              








































                 ___________________________________
                                          Borrower's Signature

                 EXHIBIT 3

                 LIST OF PROHIBITED PARTIES


            The Provident Bank

            PNC Bank

                               E-44
<PAGE>              









































                 ___________________________________
                                          Borrower's Signature


                 SCHEDULE 8.09

                 BORROWER'S CONTINGENT LIABILITIES

                               E-45
<PAGE>              












































                 ___________________________________
                                          Borrower's Signature


                 SCHEDULE 8.10

                 ENCUMBRANCES ON THE BORROWER'S PROPERTIES

                               E-46
<PAGE>              















































                 ___________________________________
                                          Borrower's Signature


                 ANNEX A

                 FORM OF ASSIGNMENT

                               E-47
<PAGE>              
















































                 _________________________________
                                          Borrower's Signature


                 ANNEX B

                 FORM OF GUARANTY AGREEMENT

                               E-48
<PAGE>              

















































                 _________________________________
                                          Borrower's Signature

                 ANNEX C

                 FORM OF REVOLVING CREDIT NOTE

                               E-49
<PAGE>              

















































                 _________________________________
                                          Borrower's Signature


                 ANNEX D

                 FORM OF SECURITY AGREEMENT

                               E-50
<PAGE>              


















































                 _________________________________
                                          Borrower's Signature


                 ANNEX E

                 FORM OF DRAW FACILITY NOTE

                               E-51
<PAGE>              



















































                 _________________________________
                                          Borrower's Signature

                 ANNEX F

                 FORM OF OPINION OF COUNSEL

                               E-52
<PAGE>              



















































                 _________________________________
                                          Borrower's Signature

            ??
                               E-53
<PAGE>              







                 INCUMBENCY AND AUTHORIZATION CERTIFICATE
                 OF GUARANTOR



                 The undersigned hereby certifies that he/she is
            Secretary of POMEROY COMPUTER RESOURCES, INC., a Delaware
            corporation (the "Guarantor"), and the undersigned does
            hereby further certify that the representations hereinafter
            set forth are true and correct as of the date hereof.

                 The undersigned further certifies that the exhibits
            attached hereto are true and correct copies of the
            following:

                 (a)  Exhibit A - Articles of Incorporation of the
            Guarantor
                 (b)  Exhibit B - Bylaws of the Guarantor; and
                 (c)  Exhibit C - Resolution of Board of Directors of
            the
                      Guarantor duly adopted on _________________ by
            unanimous written consent, which Resolution is now in full
            force and effect.

                 The undersigned hereby certifies that ________________,
            ______________, has been duly authorized by action duly
            taken by the Board of Directors of the Guarantor, as
            reflected in Exhibit C hereto, to execute and deliver on
            behalf of the Guarantor the Guaranty, referred to in Exhibit
            C hereto, as well as all additional documents and
            instruments and to take such other action as he deems
            necessary and proper on behalf of the Guarantor in
            connection with the guaranteeing of the Loans referenced in
            Exhibit C hereto.


                 IN WITNESS WHEREOF, the undersigned hereby certifies
            the above to be true and has hereunto set his/her signature
            this ____ day of ________, 1997.

                                      POMEROY COMPUTER RESOURCES, INC.,
                                      a Delaware corporation


                                      By:
                                           Secretary
                               E-54  
<PAGE>







                 ADDENDUM 1
                 TO
                 GUARANTY AGREEMENT

                 This First Addendum ("Addendum") to that certain
            Payment Guaranty ("Guaranty") made by POMEROY COMPUTER
            RESOURCES, INC., a Delaware corporation ("Guarantor") to THE
            FIFTH THIRD BANK OF NORTHERN KENTUCKY, INC., a Kentucky
            banking corporation ("Bank") dated October 31, 1997, is
            entered into contemporaneously with the execution of the
            Guaranty.  This Addendum modifies, amends and supplements
            the Guaranty as follows:

                 1.   The following sentences are added to the end of
            Numbered Paragraph 1 entitled Guaranty:

                      "This Payment Guaranty shall not extend to any
            non-recourse loans made by Bank or any of its affiliates to
            Borrower.  Obligations shall specifically include, but not
            be limited to, the Revolving Credit Facility, the Draw
            Facility (both as defined in that certain Loan Agreement
            dated October 31, 1997 by and between the Bank and Borrower)
            and any promissory notes evidencing such facilities."

                 2.   The following sentence is added to the end of
            Numbered Paragraph 3 entitled Waiver of Notice:

                      "Provided however, Bank shall provide Guarantor
            with written notice at the above address of the occurrence
            of an Event of Default under the Loan Agreement prior to any
            enforcement of this Guaranty as a result of such Event of
            Default".

                 3.   The following paragraph is added to the Guaranty:

                      6.   WARRANTIES AND REPRESENTATIONS:  To induce
            the Bank to make the loans to the Borrower, the Guarantor
            warrants and represents to the Bank as follows:

                           a.   The Guarantor is a corporation duly
            organized, validly existing and in good standing under the
            laws of the State of Delaware.  The Guarantor has all
            necessary power and authority to carry on its business
            conducted on the date of this Guaranty.  The Guarantor is
            qualified to do business as a foreign corporation in the
            State of Kentucky.

                           b.   No registration with or consent or
            approval of any governmental agency of any kind is required
            for the execution, delivery, performance and enforceability
            of this Guaranty.
                               E-55   
<PAGE>






                           c.   The Guarantor's execution, delivery, and
            performance of this Guaranty does not and will not (a)
            violate any existing provision of the articles of
            incorporation or bylaws of the Guarantor, or any law, rule,
            regulation, or judgment, order or decree applicable to the
            Guarantor, or (b) otherwise constitute a default, or result
            in the imposition of any lien under (1) any existing
            contract or other obligation binding upon the Guarantor or
            its respective property, with or without the passage of time
            or the giving of notice or both, or (2) any law, rule or
            regulation applicable to the Guarantor or its business, or
            (3) any judgment, order or decree of any court or
            administrative agency applicable to the Guarantor or its
            business.

                           d.   The execution, delivery and performance
            by the Guarantor of the Guaranty has been duly authorized,
            and the Guaranty has been duly executed and delivered and
            constitute legal, valid and binding obligations enforceable
            against the Guarantor.

                           e.   The Guarantor is not in default with
            respect to any judgment, order, writ, injunction, decree or
            demand of any court, arbitrator or governmental agency or
            body.

                 4.   In the preamble paragraph, in the third line,
            delete the words "jointly and severally, if more than one,".

                 5.   In Numbered Paragraph 1 entitled Guaranty, in the
            second line, delete the words "each" and "jointly and
            severally".

                 6.   In Numbered Paragraph 5, in subparagraph (a),
            delete the words "heirs, executors, administrators" and the
            words "and if there be more than one Guarantor their
            obligations shall be joint and several"; delete subparagraph
            (g) in its entirety; in subparagraph (j), delete the word
            "Each" and add the words "pursuant to the terms of the Loan
            Agreement" after the word "proceedings"; and in subparagraph
            (k), delete the word "EACH".

                 7.   Except as specifically and expressly modified,
            amended or supplemented hereby, the terms and conditions of
            the Guaranty shall be and remain in full force and effect.


                 IN WITNESS WHEREOF, this Addendum is executed as of
            this 31st day of October, 1997.


                                               THE FIFTH THIRD BANK OF
            NORTHERN KENTUCKY, INC.

                               E-56
<PAGE>








                 By:____________________________


                 Title:_________________________


                                               POMEROY COMPUTER
            RESOURCES, INC.



                 By:____________________________


                 Title:_________________________


                               E-57
<PAGE>






                 ASSIGNMENT


            TO:  THE FIFTH THIRD BANK OF NORTHERN KENTUCKY, INC.

            RE:  Lease between _________________________, as lessee and
            undersigned, dated _________________, 199_, having aggregate
            unpaid rental of $_______________.

                 For value received undersigned ("Assignor") hereby
            sells, assigns, transfers and sets over to The Fifth Third
            Bank of Northern Kentucky, Inc., its successors and assigns
            ("Assignee"), the attached above named lease ("lease"),
            together with all rental payments due and to become due in
            connection with the exercise by lessee of an option, if any,
            to purchase the property described in the lease.

                 Assignor also assigns to Assignee all of Assignor's
            rights and remedies under the lease and any guaranty
            thereof, including the right to take in, in Assignor's or
            Assignee's name, any and all proceedings, legal, equitable
            or otherwise, that Assignor might otherwise take, save for
            this assignment.

                 As security for all amounts due to Assignor under the
            lease, and all other present and future indebtedness or
            obligations of Assignor to Assignee of every kind and nature
            whatsoever set forth in a certain Loan Agreement dated
            October 31, 1997 by and between Assignor and Assignee (the
            "Loan Agreement"), Assignor hereby grants to Assignee a
            security interest in all property covered by and described
            in the lease.  Title to all such property shall remain in
            the Assignor and is not transferred to Assignee for any
            purpose.

                 Assignee shall have no obligation of Assignor as lessor
            under the lease.

                 Assignor warrants that:  Assignor is the owner of the
            property described in the lease free of all liens and
            encumbrances except the lease and Permitted Liens as defined
            in the Loan Agreement; the lease and any accompanying
            guaranties, waivers and/or other instruments are genuine,
            enforceable, the only lease executed concerning the property
            described in the lease and is and will continue free from
            defenses, set-offs and counterclaims; all signatures, names,
            addresses, amounts and other statements and facts contained
            therein are true and correct; the aggregate unpaid rentals
            shown above is correct; the property has been delivered to
            lessee under the lease on the date set forth below in
            satisfactory condition and has been accepted by lessee, and
            that Assignor will comply with all its warranties and other
            obligations with respect thereto; the lease transaction
            conforms to all applicable laws and regulations; the lease
                               E-58
<PAGE>





            constitutes and will continue to constitute a valid
            reservation of unencumbered title to or first lien upon or
            security interest in the property covered thereby, effective
            against all persons; except as otherwise provided in the
            Loan Agreement, if filing, recordation or any other action
            or procedure is permitted or required by statute or
            regulation to perfect such reservation of title, lien or
            security interest, the same has been accomplished.  Subject
            to the items and provisions of any applicable underlying
            agreement between Assignor and Assignee, Assignor guarantees
            the payment promptly when due of the amount of each and
            every sum payable under the lease and, except as otherwise
            provided in the Loan Agreement, the payment on demand of the
            entire unpaid balance at the date of default in the event of
            any default by lessee under the lease, without first
            requiring Assignee to proceed against lessee or any other
            person or any security.  Assignor agrees that Assignee may
            audit its books and records relating to all leases and paper
            assigned to Assignee and may in Assignor's name endorse all
            remittances received, and Assignor gives express permission
            to Assignee to release, on terms satisfactory to Assignee,
            or by operation of law or otherwise, or to compromise or
            adjust any and all rights against and grant extensions of
            time of payment to lessee or any other persons obligated on
            the lease or on any accompanying guaranty, or agree to the
            substitution of a lessee, without notice to Assignor and
            without affecting Assignor's obligations hereunder.
            Assignor waives presentment and demand for payment, protest
            and notice of non-payment and protest as to all leases and
            paper heretofore, now or hereafter endorsed or assigned to
            Assignee and Assignor subordinates to any rights Assignee
            may now or hereafter have against the lessee, any rights
            Assignor may now or hereafter have or acquire by reason of
            payment to Assignee of any rental payments under the lease
            or otherwise.  Unless otherwise agreed under the provisions
            of any applicable underlying agreement, any amounts retained
            by Assignee as a reserve or holdback shall be held by
            Assignee as security for the performance of Assignor's
            obligations under the underlying agreement and hereunder,
            and shall be paid to Assignor without interest, when all
            payments under the lease have been paid in full, provided no
            obligation of any kind, direct or contingent, of Assignor
            whether hereunder or otherwise and no other leases or paper
            acquired by Assignee from Assignor or from any of Assignor's
            subsidiary or affiliated companies be in default; but in the
            event of any such default, Assignee may collect any amount
            owing by making an appropriate charge against any reserve or
            holdback which otherwise would be payable to Assignor in
            cash.  Assignor shall have no authority to, and will not,
            without Assignee's prior written consent, accept payments of
            rents or of option prices, repossess or consent to the
            return of property described in the lease or modify the
            terms thereof or of any non-compliance with any of the

                               E-59
<PAGE>





            foregoing shall not constitute any waiver by Assignee.
            Assignor waives notice of acceptance hereof.



                 To the extent any term or condition of this Assignment
            is materially inconsistent or materially conflicts with the
            terms of the Loan Agreement, the terms of the Loan Agreement
            shall govern.


                 The property covered by the lease was delivered to
            lessee on _________________, 199_.


            Dated:  ________________, 199_     Lessor/Assignor:

                                               TECHNOLOGY INTEGRATION
            FINANCIAL SERVICES, INC.



                 By:_____________________________


                 Title:__________________________

                               E-60                  
<PAGE>







                 INCUMBENCY AND AUTHORIZATION CERTIFICATE
                 OF BORROWER



                 The undersigned hereby certifies that he/she is
            Secretary of TECHNOLOGY INTEGRATION FINANCIAL SERVICES,
            INC., a Kentucky corporation (the "Borrower"), and the
            undersigned does hereby further certify that the
            representations hereinafter set forth are true and correct
            as of the date hereof.

                 The undersigned further certifies that the exhibits
            attached hereto are true and correct copies of the
            following:

                 (a)  Exhibit A - Articles of Incorporation of the
            Borrower
                 (b)  Exhibit B - Bylaws of the Borrower; and
                 (c)  Exhibit C - Resolution of Board of Directors of
            the
                      Borrower duly adopted on _________________ by
            unanimous written consent, which Resolution is now in full
            force and effect.

                 The undersigned hereby certifies that ________________,
            ______________, has been duly authorized by action duly
            taken by the Board of Directors of the Borrower, as
            reflected in Exhibit C hereto, to execute and deliver on
            behalf of the Borrower the Loan Documents, referred to in
            Exhibit C hereto, as well as all additional documents and
            instruments and to take such other action as he deems
            necessary and proper on behalf of the Borrower in connection
            with the making of the Loans referenced in Exhibit C hereto.


                 IN WITNESS WHEREOF, the undersigned hereby certifies
            the above to be true and has hereunto set his/her signature
            this ____ day of ________, 1997.

                                      TECHNOLOGY INTEGRATION FINANCIAL 
                        SERVICES, INC.,
                                      a Kentucky corporation


                                      By:
                                           Secretary
                               E-61
<PAGE>






                 DRAW FACILITY NOTE



            Officer No.                             Note No.
            _____________
            $__________
            ______________________
            (Effective Date)
            City - Florence,       State - Kentucky

            On or before ________________ (the "Maturity Date"), the
            undersigned, TECHNOLOGY INTEGRATION FINANCIAL SERVICES,
            INC., a Kentucky corporation (the "Borrower") for value
            received, promises to pay to the order of THE FIFTH THIRD
            BANK OF NORTHERN KENTUCKY, INC., 8100 Burlington Pike,
            Florence, Kentucky  41042 (hereinafter referred to as
            "Bank") the sum of _________________________________ Dollars
            ($__________) (hereinafter referred to as the "Borrowing")
            plus interest per annum at the rate set forth below.

            The Borrower shall have the option of having the outstanding
            principal under this Note bear interest under the following
            rates:

                 (A)  "30 Day Rate":  The Thirty (30) Day LIBOR plus 100
            basis points, fixed for a thirty day period.  The Thirty
            (30) Day LIBOR shall mean the per annum rate rounded upward
            (if rounding is necessary) to the nearest 1/16th of 1% of
            which U.S. dollar deposits, of an amount equal or comparable
            to the Loan are afforded to the Bank by other Prime Banks in
            the London interbank market, selected in the Bank's
            discretion, at approximately 11:00 AM London time on the
            third Business Day prior to any applicable thirty (30) day
            incremental period, all as conclusively determined by the
            Bank.

                 (B)  "60 Day Rate":  The Sixty (60) Day LIBOR plus 100
            basis points, fixed for a sixty day period.  The Sixty (60)
            Day LIBOR shall mean the per annum rate rounded upward (if
            rounding is necessary) to the nearest 1/16th of 1% of which
            U.S. dollar deposits, of an amount equal or comparable to
            the Loan are afforded to the Bank by other Prime Banks in
            the London interbank market, selected in the Bank's
            discretion, at approximately 11:00 AM London time on the
            third Business Day prior to any applicable sixty (60) day
            incremental period, all as conclusively determined by the
            Bank.

                 (C)  "90 Day Rate":  The Ninety (90) Day LIBOR plus 100
            basis points, fixed for a ninety day period.  The Ninety
            (90) Day LIBOR shall mean the per annum rate rounded upward
            (if rounding is necessary) to the nearest 1/16th of 1% of
            which U.S. dollar deposits, of an amount equal or comparable
 
                               E-62
<PAGE>





            to the Loan are afforded to the Bank by other Prime Banks in
            the London interbank market, selected in the Bank's
            discretion, at approximately 11:00 AM London time on the
            third Business Day prior to any applicable ninety (90) day
            incremental period, all as conclusively determined by the
            Bank.



                 (D)  "Prime Minus Rate":  The Prime Rate minus 100
            basis points.  Prime Rate shall mean the rate announced by
            the Bank from time to time as its Prime Rate.  In the event
            of a change in said Prime Rate, the interest rate shall be
            immediately changed to an interest rate which shall be less
            than the new Prime Rate by 100 basis points.

                 (E)  "Treasury Plus Rate":  The Like Treasury Rate plus
            150 basis points.  The Like Treasury Rate shall be a fixed
            rate equal to the weekly average yield on United States
            Treasury Securities adjusted to a constant at maturity of a
            term equal to the term remaining on this Note as of the date
            the Treasury Plus Rate becomes effective.

            Interest shall be computed on a year of 360 days and charged
            for the actual number of days elapsed.

            Principal shall be due and payable in ____________ (__)
            installments of ___________________________________ Dollars
            ($________) per month with the first installment being due
            on the first (1st) day of each month commencing on
            ________________ and continuing on the first (1st) day of
            each month thereafter through and including the Maturity
            Date.  Principal may be prepaid in whole or in part, without
            premium or penalty, at any time.  Any prepaid amounts shall
            be applied to the amounts due in reverse order of their due
            date.  No partial payment shall change any due date or the
            amount of any regular scheduled installment of principal
            due.

            Unless directed to the contrary in writing by the Borrower
            prior to the execution hereof, the principal outstanding
            under this Note shall bear interest at the Treasury Plus
            Rate.  In the event the Borrower has elected in writing to
            have the principal outstanding bear interest initially at an
            interest rate mode other than the Treasury Plus Rate, except
            as provided in the immediately succeeding paragraphs, for
            each succeeding applicable period commencing upon the
            expiration of the initial applicable period, the principal
            shall continue to bear interest at the chosen interest rate
            mode for such applicable period as established on the
            Interest Rate Determination Date (as defined below)
            immediately preceding such period.

                               E-63
<PAGE>





            In the event the Borrower has initially selected an interest
            rate mode other than the Treasury Plus Rate, the Borrower
            shall have the option to convert the interest rate to either
            the 30 Day Rate, the 60 Day Rate, the 90 Day Rate, the Prime
            Minus Rate or the Treasury Plus Rate by notifying the Bank
            in writing of its decision to convert the interest rate and
            the selected interest rate (the "Conversion Notice").
            ANYTHING TO THE CONTRARY NOTWITHSTANDING, ONCE THE BORROWER
            HAS ELECTED TO HAVE THE PRINCIPAL BEAR INTEREST AT THE
            TREASURY PLUS RATE, THE INTEREST MAY NOT BE CONVERTED TO ANY
            OTHER INTEREST RATE MODE.  Said Conversion Notice must be
            received by the Bank on the Interest Rate Determination Date
            preceding the end of the pending applicable period.
            Subsequent to the conversion, the principal outstanding
            shall bear interest at the rate selected by the Borrower for
            the respective period.  Thereafter, the principal shall
            continue to bear interest at the selected interest rate mode
            for the respective periods, unless the Borrower again elects
            to select a different interest rate on the Interest Rate
            Determination Date preceding the end of the respective
            interest period.  For example, if the Borrower has
            previously chosen the 90 Day Rate interest rate mode, at the
            end of the current 90-day period, the Borrower elects to
            convert the interest rate to the 30 Day Rate, it must
            deliver the Conversion Notice to the Bank on or before the
            Interest Rate Determination Date preceding the end of the
            subject 90-day period.  The Borrower shall thereafter have
            the option to again convert the interest rate at the end of
            the 30-day period to either the 60 Day Rate, the Prime Minus
            Rate or the Treasury Plus Rate or back to the 90 Day Rate by
            providing the Conversion Notice to the Bank as provided
            above.  The Borrower shall have the option to convert the
            interest rate on each and every Interest Rate Determination
            Date.  ANYTHING TO THE CONTRARY NOTWITHSTANDING, ONCE THE
            BORROWER HAS ELECTED TO HAVE THE PRINCIPAL BEAR INTEREST AT
            THE TREASURY PLUS RATE, THE INTEREST MAY NOT BE CONVERTED TO
            ANY OTHER INTEREST RATE MODE.

            "Interest Rate Determination Date" shall mean the third
            Business Day preceding the expiration of the respective
            period for the then current interest rate.  For example, if
            the interest rate is then currently the 30 Day Rate, the
            Interest Rate Determination Date would be the third Business
            Day prior to the end of the applicable 30-day period.  If
            the interest rate is currently the Prime Minus Rate, the
            Interest Rate Determination Date would be the third Business
            Day prior to the date that the Borrower desires to convert
            to a different interest rate.  While the selected interest
            rate will be determined and set on the Interest Rate
            Determination Date, it will not become effective until the
            expiration of the then current interest period, and in the
            case of the Prime Minus Rate, if the Borrower desires to
            convert from the Prime Minus Rate to another rate, the new

                               E-64  
<PAGE>





            rate would not become effective until three Business Days
            after the date the Bank receives the Conversion Notice.

            "Business Day" shall mean a day of the year, other than
            Saturday or Sunday, on which commercial banks located in
            Cincinnati, Ohio are not required or authorized to remain
            closed and on which The New York Stock Exchange is not
            closed.

            Interest on the outstanding principal shall be due and
            payable, in arrears, on the first day of each month
            commencing on
            ________________, and on the first (1st) day of each next
            succeeding month through and including the Maturity Date.
            Principal and interest payments shall be made at the Bank's
            address above unless otherwise designated by Bank in
            writing.

            To secure repayment of this Note and all modifications,
            extensions and renewals thereof, and all other Obligations
            (as herein defined) of the undersigned to Bank, the
            undersigned grants Bank a security interest (subject to all
            Permitted Liens as set forth in the Loan Agreement) in all
            of the undersigned's now owned or hereafter acquired
            interests in all property in which Bank is, at any time,
            granted a lien for any Obligation, and all property in
            possession of Bank including, without limitation, money,
            securities, instruments, documents, letters of credit,
            chattel paper, or other property delivered to Bank in
            transit, for safekeeping, or for collection or exchange for
            other property, and other rights in addition to such
            property, all rights in payment from and claims against
            Bank, all proceeds thereof and any other collateral granted
            to the Bank pursuant to that certain Security Agreement by
            and between the Bank and the Borrower dated October __, 1997
            (the "Security Agreement") (collectively, the "Collateral").
            The undersigned agrees to immediately deliver such
            additional property or rights thereto to Bank immediately
            upon receipt as additional Collateral and until delivery to
            hold same in trust for Bank.  All documents executed in
            connection with this Note, including without limitation the
            following, further secure the Obligations:  a payment
            guaranty of Pomeroy Computer Resources, Inc. dated October
            31, 1997 (the "Guaranty").

            The Obligations secured by the Collateral (herein, the
            "Obligations") shall include this Note and each and every
            liability of the undersigned jointly or severally to Bank
            and all affiliates of Fifth Third Bancorp however created,
            direct or contingent, due or to become due, whether now
            existing or hereafter arising, participated in whole or in
            part, created by trust agreement, lease, overdraft,
            agreement, or otherwise, in any manner by the undersigned
            (other than certain non-recourse financing provided to
                               E-65
<PAGE>





            Borrower by The Fifth Third Leasing Company or any other
            affiliate of Bank).  Except as set forth above regarding
            such non-recourse financing, the undersigned also grants
            Bank a security interest in all of the Collateral as agent
            for all affiliates of Fifth Third Bancorp for all
            Obligations of the undersigned to such affiliates.  Said
            security interest shall not be enforced to the extent
            prohibited by the Truth in Lending Act as implemented by
            Federal Reserve Regulation Z.

            The undersigned certifies that the proceeds of the Loan are
            to be used for business purposes.  This Note is a renewal of
            a loan previously made by the Bank to the Borrower which was
            previously evidenced by a certain Revolving Credit Note
            dated October 31, 1997.  The execution of this Note shall
            not act as, or be interpreted to be, a novation of such
            loan.

            Events of Default:
            This Note, and all other Obligations of the undersigned to
            Bank, shall be and become immediately due and payable at the
            option of the Bank, without any demand or notice whatsoever,
            upon the occurrence of an Event of Default as defined in the
            Loan Agreement.


            Upon the occurrence of an Event of Default herein described,
            Bank may, at its option, without any demand or notice
            whatsoever, immediately declare this Note and all other
            Obligations of the undersigned to be fully due and payable
            in their aggregate amount together with accrued interest
            plus any applicable fees, and charges, without notice, and
            exercise any or all remedies provided for in the Loan
            Agreement, Security Agreement and/or by law.

            If any payment is not paid when due (whether by acceleration
            or otherwise) or within 10 days thereafter, the undersigned
            agrees to pay to Bank a late payment fee as provided for in
            the Loan Agreement or 5% of the payment amount, whichever is
            greater, with a minimum fee of $20.00.  After an Event of
            Default, the undersigned agrees to pay to Bank a fixed
            charge of $25.00, or the undersigned agrees that Bank may,
            without notice, increase the interest rate then in effect by
            6%, whichever is greater.  Under no circumstances shall said
            interest rate be raised to a rate which shall be in excess
            of the maximum rate of interest allowable under the state
            and/or federal usury laws in force at the time of such
            change.

            ENTIRE AGREEMENT:  The undersigned agrees that there are no
            conditions or understandings which are not expressed in this
            Note and the documents referred to herein.
                               E-66
<PAGE>





            WAIVER:  No failure on the part of Bank to exercise any of
            its rights hereunder shall be deemed a waiver of any such
            rights or of any default.  Demand, presentment, protest,
            notice of dishonor, notice of protest, notice of default and
            all suretyship defenses are hereby waived.

            JURY WAIVER:  THE UNDERSIGNED, AND ANY ENDORSER OR GUARANTOR
            HEREOF, WAIVE THE RIGHT TO A TRIAL BY JURY OF ANY MATTERS
            ARISING OUT OF THIS NOTE OR THE TRANSACTIONS CONTEMPLATED
            HEREBY.

            The declaration of invalidity of any provision of this Note
            shall not affect any part of the remainder of the
            provisions.


            This Note is supplemented by the terms and conditions of a
            Loan Agreement dated October 31, 1997 between the
            undersigned and Bank.
                                               TECHNOLOGY INTEGRATION
            FINANCIAL SERVICES, INC.


                                               By:
            _______________________

                                               Title:

                                               Address:  1020 Petersburg
            Road
                                                         Hebron, KY
            41048
                               E-67    
<PAGE>






                 REVOLVING CREDIT NOTE

            Officer No. _______                     Note No. ________
            $5,000,000.00                               31 October, 1997

            City of Florence, State of Kentucky


            On or before the Maturity Date below, TECHNOLOGY INTEGRATION
            FINANCIAL SERVICES, INC., a Kentucky corporation (the
            "Borrower") for value received promises to pay to the order
            of THE FIFTH THIRD BANK OF NORTHERN KENTUCKY, INC., a
            Kentucky banking corporation, at 8100 Burlington Pike,
            Florence, Kentucky 41042 (hereinafter referred to as "Bank")
            the sum of FIVE MILLION DOLLARS ($5,000,000.00) or such
            portion thereof as may have been advanced hereunder
            (hereinafter referred to as the "Borrowing") plus interest
            as provided herein, less such amounts as shall have been
            repaid in accordance with this Note.  The outstanding
            balance of this Note will appear on a supplemental bank
            record and is not necessarily the face amount of this Note.
            Such record shall be conclusive as to the balance due of
            this Note at any time, absent manifest error.

            The Borrower shall have the option of having the outstanding
            principal under this Note bear interest under the following
            rates:

                 (A)  "30 Day Rate":  The Thirty (30) Day LIBOR plus 100
            basis points, fixed for a thirty day period.  The Thirty
            (30) Day LIBOR shall mean the per annum rate rounded upward
            (if rounding is necessary) to the nearest 1/16th of 1% of
            which U.S. dollar deposits, of an amount equal or comparable
            to the Loan are afforded to the Bank by other Prime Banks in
            the London interbank market, selected in the Bank's
            discretion, at approximately 11:00 AM London time on the
            third Business Day prior to any applicable thirty (30) day
            incremental period, all as conclusively determined by the
            Bank.

                 (B)  "60 Day Rate":  The Sixty (60) Day LIBOR plus 100
            basis points, fixed for a sixty day period.  The Sixty (60)
            Day LIBOR shall mean the per annum rate rounded upward (if
            rounding is necessary) to the nearest 1/16th of 1% of which
            U.S. dollar deposits, of an amount equal or comparable to
            the Loan are afforded to the Bank by other Prime Banks in
            the London interbank market, selected in the Bank's
            discretion, at approximately 11:00 AM London time on the
            third Business Day prior to any applicable sixty (60) day
            incremental period, all as conclusively determined by the
            Bank.
                               E-68      
<PAGE>





                 (C)  "90 Day Rate":  The Ninety (90) Day LIBOR plus 100
            basis points, fixed for a ninety day period.  The Ninety
            (90) Day LIBOR shall mean the per annum rate rounded upward
            (if rounding is necessary) to the nearest 1/16th of 1% of
            which U.S. dollar deposits, of an amount equal or comparable
            to the Loan are afforded to the Bank by other Prime Banks in
            the London interbank market, selected in the Bank's
            discretion, at approximately 11:00 AM London time on the
            third Business Day prior to any applicable ninety (90) day
            incremental period, all as conclusively determined by the
            Bank.

                 (D)  "Prime Minus Rate":  The Prime Rate minus 100
            basis points.  Prime Rate shall mean the rate announced by
            the Bank from time to time as its Prime Rate.  In the event
            of a change in said Prime Rate, the interest rate shall be
            immediately changed to an interest rate which shall be less
            than the new Prime Rate by 100 basis points.

            Interest shall be computed based on a year of 360 days and
            charged for the actual number of days elapsed.

            The principal outstanding under this Note shall initially
            bear interest at the Prime Minus Rate.  Thereafter, except
            as provided in the immediately succeeding paragraphs, the
            principal shall continue to bear interest at the Prime Minus
            Rate.

            The Borrower shall have the option to convert the interest
            rate to either the 30 Day Rate, the 60 Day Rate or the 90
            Day Rate by notifying the Bank in writing of its decision to
            convert the interest rate and the selected interest rate
            (the "Conversion Notice").  Said Conversion Notice must be
            received by the Bank on the applicable Interest Rate
            Determination Date.  Subsequent to the conversion, the
            principal outstanding shall bear interest at the rate
            selected by the Borrower for the respective period.
            Thereafter, the principal shall continue to bear interest at
            the selected rate for the respective periods, unless the
            Borrower again elects to select a different interest rate on
            the Interest Rate Determination Date preceding the end of
            the respective interest period.  For example, if at the end
            of a 90-day period, the Borrower elects to convert the
            interest rate from the 90 Day Rate to the 30 Day Rate, it
            must deliver the Conversion Notice to the Bank on or before
            the Interest Rate Determination Date preceding the end of
            the subject 90-day period.  The Borrower shall thereafter
            have the option to again convert the interest rate at the
            end of the 30-day period to either the 60 Day Rate, back to
            the 90 Day Rate or the Prime Minus Rate by providing the
            Conversion Notice to the Bank as provided above.  The
            Borrower shall have the option to convert the interest rate
            on each and every Interest Rate Determination Date.

                               E-69
<PAGE>





            "Interest Rate Determination Date" shall mean the third
            Business Day preceding the expiration of the respective
            period for the then current interest rate.  For example, if
            the interest rate is then currently the 30 Day Rate, the
            Interest Rate Determination Date would be the third Business
            Day prior to the end of the applicable 30-day period.  If
            the interest rate is currently the Prime Minus Rate, the
            Interest Rate Determination Date would be the third Business
            Day prior to the date that the Borrower desires to convert
            to a different interest rate.  While the selected interest
            rate will be determined and set on the Interest Rate
            Determination Date, it will not become effective until the
            expiration of the then current interest period, and in the
            case of the Prime Minus Rate, if the Borrower desires to
            convert from the Prime Minus Rate to another rate, the new
            rate would not become effective until three Business Days
            after the date the Bank receives the Conversion Notice.

            "Business Day" shall mean a day of the year, other than
            Saturday or Sunday, on which commercial banks located in
            Cincinnati, Ohio are not required or authorized to remain
            closed and on which The New York Stock Exchange is not
            closed.

            Prior to October 1, 1998 (the "Maturity Date"), Bank may
            lend to the Borrower such amounts as may from time to time
            be requested by the Borrower in accordance with the terms
            and conditions of that certain loan agreement entered into
            by and between the Borrower and the Bank dated October 31,
            1997 (the "Loan Agreement") provided that the principal
            amount borrowed shall not at any time exceed the Borrowing
            and further provided that no Event of Default as defined
            herein shall exist.

            Principal shall be due and payable in accordance with
            Section 3.06(b) of the Loan Agreement.  Interest on the
            outstanding principal shall be due and payable in accordance
            with Section 3.07 of the Loan Agreement.  Principal and
            interest payments shall be made at the Bank's address above
            unless otherwise designated by Bank in writing.  Principal
            may be prepaid in whole or in part, without premium or
            penalty, at any time.  Any prepaid amounts shall be applied
            to the amounts due in reverse order of their due date.  No
            partial payment shall change any due date or the amount of
            any regular scheduled installment of principal due.
            To secure repayment of this Note and all modifications,
            extensions, and renewals thereof, and all other Obligations
            (as herein defined) of the Borrower to Bank, the Borrower
            grants Bank a security interest (subject to all Permitted
            Liens as set forth in the Loan Agreement) in all of the
            Borrower's now owned or hereafter acquired interests in all
            property in which Bank is, at any time, granted a lien for
            any Obligation, and all property in possession of Bank
            including, without limitation, money, securities,

                               E-70
<PAGE>





            instruments, documents, letters of credit, chattel paper, or
            other property delivered to Bank in transit, for
            safekeeping, or for collection or exchange for other
            property, or other rights in addition to such property, all
            rights to payment from and claims against Bank, all proceeds
            thereof and any other collateral granted to the Bank
            pursuant to that certain security agreement by and between
            Borrower and Bank dated October 31, 1997 (the "Security
            Agreement") (collectively, the "Collateral").  The Borrower
            agrees to immediately deliver such additional property or
            rights thereto to Bank immediately upon receipt as
            additional Collateral and until delivery to hold same in
            trust for Bank.  All documents executed in connection with
            this Note, including without limitation the following,
            further secure the Obligations: a payment guaranty of
            Pomeroy Computer Resources, Inc., dated October 31, 1997
            (the "Guaranty").

            The Obligations secured by the Collateral (herein,
            "Obligations") shall include this Note and each and every
            liability of the Borrower to Bank and all affiliates of
            Fifth Third Bancorp however created, direct or contingent,
            due or to become due whether now existing or hereafter
            arising, participated in whole or in part, created by trust
            agreement, lease, overdraft, agreement or otherwise, in any
            manner by the Borrower (other than certain non-recourse
            financing provided to Borrower by The Fifth Third Leasing
            Company or any other affiliate of Bank).  Except as set
            forth above regarding such non-recourse financing, the
            Borrower also grants Bank a security interest in all of the
            Collateral as agent for all affiliates of Fifth Third
            Bancorp for all Obligations of the Borrower to such
            affiliates.  Said security interest shall not be enforced to
            the extent prohibited by the Truth in Lending Act as
            implemented by Federal Reserve Regulation Z.

            The Borrower certifies that the proceeds of this loan are to
            be used for business purposes.  If this Note is a renewal,
            in whole or in part, of a previous Obligation, the
            acceptance by Bank of this Note shall not effectuate a
            payment but rather a continuation of the previous
            Obligation.

            Bank may charge and the Borrower agrees to pay a note
            processing fee of $100.00 on the above Effective Date.


            Events of Default:

            This Note, and all other Obligations of the Borrower to
            Bank, shall be and become immediately due and payable at the
            option of the Bank, without any demand or notice whatsoever,
            upon the occurrence of any Event of Default as defined in
            the Loan Agreement.
                               E-71
<PAGE>






            Upon the occurrence of an Event of Default herein described
            Bank may, at its option cease making advances hereunder
            immediately, declare this Note and all other Obligations of
            the Borrower, to be fully due and payable in their aggregate
            amount together with accrued interest plus any applicable
            fees and charges and exercise any or all other remedies
            provided for in the Loan Agreement, the Security Agreement
            and/or by law.

            If any payment is not paid when due (whether by acceleration
            or otherwise) or within 10 days thereafter, the Borrower
            agrees to pay to Bank a late payment fee as provided for in
            any loan agreement or 5% of the payment amount, whichever is
            greater, with a minimum fee of $20.00.  After an Event of
            Default, the Borrower agrees to pay to Bank a fixed charge
            of $25.00, or the Borrower agrees that Bank may, without
            notice, increase the interest rate then in effect by 6%,
            whichever is greater.  Under no circumstances shall said
            interest rate be raised to a rate which shall be in excess
            of the maximum rate of interest allowable under the state
            and/or federal usury laws in force at the time of such
            change.

            ENTIRE AGREEMENT:  The Borrower agrees that there are no
            conditions or understandings which are not expressed in this
            Note and the documents referred to herein.

            WAIVER:  No failure on the part of Bank to exercise any of
            its rights hereunder shall be deemed a waiver of any such
            rights or of any default.  Demand, presentment, protest,
            notice of dishonor, notice of protest, notice of default and
            all suretyship defenses are hereby waived.

            JURY WAIVER:  THE BORROWER, AND ANY ENDORSER OR GUARANTOR
            HEREOF, WAIVE THE RIGHT TO A TRIAL BY JURY OF ANY MATTERS
            ARISING OUT OF THIS NOTE OR THE TRANSACTIONS CONTEMPLATED
            HEREBY.

            The declaration of invalidity of any provision of this Note
            shall not affect any part of the remainder of the
            provisions.

            This Note is supplemented by the terms and conditions of the
            Loan Agreement.

                                               BORROWER:

                                               TECHNOLOGY INTEGRATION
            FINANCIAL SERVICES, INC.,
                      a Kentucky corporation




            ADDRESS  1020 Petersburg Road      By:
            _________________________
                     Hebron, Kentucky 41048
                      Title: _______________________
                               E-72 
<PAGE>
























                 SECURITY AGREEMENT

                 dated as of October 31, 1997

                 between

                 THE FIFTH THIRD BANK OF NORTHERN KENTUCKY, INC.

                 as the Lender

                 and

                 TECHNOLOGY INTEGRATION FINANCIAL SERVICES, INC.

                 as the Borrower



















                 SECURITY AGREEMENT
                               E-73
<PAGE>






                 This Security Agreement dated as of October 31, 1997
            (this "Agreement"), is entered into by and between THE FIFTH
            THIRD BANK OF NORTHERN KENTUCKY, INC., a state banking
            corporation (the "Lender"), and TECHNOLOGY INTEGRATION
            FINANCIAL SERVICES, INC., a Kentucky corporation (the
            "Borrower").

                 Recitals


                 WHEREAS, the Borrower has requested that the Lender
            provide certain credit facilities to the Borrower; and

                 WHEREAS, subject to certain conditions, the Lender has
            agreed to make a certain draw loan (the "Draw Facility") to
            be used in conjunction with a certain warehouse line of
            credit (the "Revolving Credit"); and

                 WHEREAS, pursuant to a certain Loan Agreement of even
            date herewith (the "Loan Agreement"), the Borrower is
            required, inter alia, to provide certain additional
            collateral to the Lender to secure the obligations of the
            Borrower under the Loan Agreement.

                 NOW, THEREFORE, the Borrower and the Lender agree as
            follows:

                 1.   Definitions.  Capitalized terms not otherwise
            defined herein shall have the meanings given them in the
            Loan Agreement.  In addition, the following terms shall have
            the following meanings, and the meanings assigned to all
            capitalized terms used herein shall be equally applicable to
            both the singular and plural forms of the terms defined:

                      "Assignment of Customer Leases and Related
            Documents" shall mean an assignment of Customer Leases and
            Related Documents from the Borrower to the Lender, in form
            and substance satisfactory to the Lender, and substantially
            in the form of the Assignment attached hereto as Exhibit A,
            which shall be physically attached to the lease, security
            agreement, instrument or chattel paper executed by each
            Customer creating a leasehold interest security instrument
            in or lien upon or retaining title to the Leased Equipment
            and associated equipment leased by the Customer.

                      "Collateral" shall mean (i) all of Borrower's
            "Equipment", "General Intangibles", "Inventory" and
            "Receivables" (all as defined below); (ii) all proceeds
            (whether cash or non-cash) including, without limitation,
            proceeds of any insurance, and all products of all of
            Borrower's Equipment, General Intangibles, Inventory and
            Receivables; (iii) all of Borrower's books and records
            related to any of the foregoing; (iv) all of Borrower's
                               E-74 
<PAGE>





            rights, title and interest in and to all cash, bank
            accounts, deposits and similar sums, whether maintained with
            Lender, an Affiliate of Lender or any other entity; and (v)
            all of the foregoing, whether now owned or existing or
            hereafter acquired or arising, or in which Borrower now has
            or hereafter acquires any rights.  Lender acknowledges that
            its security interests in certain Collateral may be
            subordinate to certain Permitted Liens as defined in the
            Loan Agreement.



                      "Customer Lease and Related Documents" shall have
            the meaning given that term in the Loan Agreement, including
            all extensions of the term of the Customer Lease, together
            with all rights, powers, privileges, options and other
            benefits of the Borrower as lessor under the Customer Lease
            and Related Documents.

                      "Customer Lease Payments" shall mean, with respect
            to each Assigned Lease, any and all payments, penalties,
            late charges and other amounts of money due or to become due
            under such Assigned Lease, including payments with respect
            thereto which might be in arrears.

                      "Equipment" shall mean the Equipment as defined in
            the Loan Agreement and all of Borrower's now owned and
            hereafter acquired equipment and fixtures, including,
            without limitation, furniture, tools, furnishings, leasehold
            improvements, other goods, machinery, vehicles, computers
            and associated hardware and equipment and trade fixtures,
            together with any and all attachments, accessions, parts and
            appurtenances thereto, substitutions therefor and
            replacements thereof.

                      "Event of Default" shall mean any of the events
            listed in Paragraph 8 of this Security Agreement.

                      "General Intangibles" shall mean all choses in
            action, causes of action and all other tangible personal
            property of Borrower of every kind and nature (other then
            Receivables), now owned and hereafter acquired, including,
            without limitation, corporate or other business records,
            inventions, designs, patents, patent applications, service
            marks, trademarks, trademark applications, tradenames, trade
            secrets, goodwill, registrations, copyrights, all
            intellectual property used by Borrower in the operation of
            computers and associated hardware and other equipment,
            licenses, franchises, customer lists, tax refunds, tax
            refund claims, rights and claims against carriers and
            shippers and rights to indemnification.

                      "Inventory" shall mean and include all of
            Borrower's now owned and hereafter acquired goods,
                               E-75
<PAGE>





            merchandise and other personal property furnished under any
            contract of service or intended for sale, rental or lease,
            including, without limitation, all farm products, all
            product and sales catalogs and literature, raw materials,
            work in process, finished goods and materials and supplies
            of any kind, nature or description which are used or
            consumed in Borrower's business or are or might be used in
            connection with the manufacture, packing, shipping,
            advertising, selling or finishing of such goods, merchandise
            and other personal property and all documents of title or
            documents representing the same.

                      "Leased Equipment" shall mean the Leased Equipment
            as defined in the Loan Agreement.

                      "Receivables" shall mean and include all of
            Borrower's presently existing and hereafter arising or
            acquired accounts, receivables and all present and future
            rights of Borrower to payment for goods sold, rented or
            leased or for services rendered, including, without
            limitation, those which are not evidenced by instruments or
            chattel paper, and whether or not they have been earned by
            performance; proceeds of any letters of credit on which
            Borrower is named as beneficiary; contract rights; chattel
            paper; instruments; documents; insurance proceeds; and all
            such obligations whatsoever owing to Borrower, together with
            all instruments and all documents of title representing any
            of the foregoing, all rights in any merchandise or goods
            which any of the same may represent, and all right, title,
            security and guaranties with respect to each of the
            foregoing, including, without limitation, any right of
            stoppage in transit.

                      "Secured Obligations" shall mean all of the
            obligations secured by this Agreement as set forth in
            Section 3 of this Agreement.

                      Any accounting terms used in this Security
            Agreement which are not specifically defined shall have the
            meanings customarily given them in accordance with generally
            accepted accounting principles.  All other terms contained
            in this Security Agreement shall, unless the context
            indicates otherwise, have the meanings provided for by the
            applicable state's version of the Uniform Commercial Code
            (the "Code") to the extent the same are defined therein.

                 2.   Grant of Security Interests and Assignment.

                      (a)  As security for all Secured Obligations, the
            Borrower grants to the Lender a security interest in the
            following property whether now existing or arising or
            acquired after the date of this Agreement.
                               E-76
<PAGE>





                           (1)  All of Borrower's right, title and
            interest in, to and under all of the Customer Leases and
            Related Documents in which it now has, or in which it might
            later acquire any interest as a "lessor" to Customer
            obligors, including all Customer Leases assigned or to be
            assigned pursuant to the terms and conditions of this
            Agreement, Section 4.06 of the Loan Agreement and one or
            more Assignments of Customer Leases and Related Documents;
            (2) All of the Borrower's right, title and interest in, to
            and under all Customer Lease Payments; (3) All of the
            Borrower's right, title and interest in and to the Leased
            Equipment; (4) All of the Borrower's right, title and
            interest in, to and under any and all warranties,
            guaranties, and indemnities, whether express or implied, and
            all similar rights which a Customer obligor may have under
            an agreement or instrument associated with any Customer
            Lease assigned to Lender against the manufacturer, vendor,
            supplier, engineer, contractor or maker of the Leased
            Equipment; (5) Any property which the Borrower receives or
            which the Borrower is or may hereafter become entitled to
            receive on account of any sale, exchange, transfer or other
            disposition of any or all Leased Equipment; (6) Any property
            which the Borrower receives or which the Borrower is or may
            hereafter be entitled to receive on account of any
            collections of or with respect to any and all Customer
            Leases and Related Documents assigned or to be assigned
            pursuant to the terms and conditions of this Agreement,
            Section 4.06 of the Loan Agreement and one or more
            Assignments of Customer Leases and Related Documents,
            including without limitation, any instrument, document
            and/or chattel paper in payment of or in substitution for
            any of the assigned Customer Leases and Related Documents;
            (7) All other Collateral; and (8) All sums which become
            payable under any insurance covering the Collateral,
            including but not limited to all Leased Equipment.

                      (b)  The Borrower grants a further security
            interest to the Lender in the proceeds and products of any
            sale, exchange, collection or other disposition of the
            Collateral or any part thereof.

                      (c)  From time to time, and in any event, at the
            time each particular Customer Lease and Related Documents is
            assigned to the Lender by one or more Assignments of
            Customer Leases and Related Documents, in connection with a
            draw on the Revolving Credit and/or Draw Facility and the
            execution of the Revolving Credit Note and/or Draw Facility
            Note evidencing such draw, the Borrower shall do all of the
            following.

                           (1)  Deliver to the Lender all originals of
            all agreements or documents evidencing any obligation of any
            Customer obligor to make lease payments under or in
            connection with such Customer Lease and Related Documents,
                               E-77
<PAGE>





            as well as any and all agreements or documents in the nature
            of security agreements, conditional sale contracts or other
            title retention agreements or devices which retain, grant or
            otherwise create a lien or other security interest in any
            Leased Equipment to secure such Customer obligation; (2)
            Duly assign to Lender via a properly prepared and executed
            Assignment, which shall be physically attached to the
            Assigned Lease and delivered to Lender, any and all leases
            or other instruments which are part of or constitute any
            Customer Lease or otherwise obligate a Customer to make
            lease payments under or in connection with any Customer
            Lease and Related Documents, and all associated documents;
            (3) Deliver to Lender all financing statements as the Lender
            may require with respect to such Customer Lease and Related
            Documents and any and all Leased Equipment associated with
            or related thereto, together with evidence satisfactory to
            the Lender, in its discretion, of the proper recordation,
            filing or other publication of notice with respect thereto
            in all places which the Lender may require, in its
            discretion, all at the Borrower's expense; and (4) Deliver
            to the Lender copies of any and all applications, documents
            or other instruments delivered to any public official with
            respect to the title to any and all Leased Equipment
            associated with or related to such Customer Lease and
            Related Documents, together with evidence satisfactory to
            the Lender, in its discretion, that the lien of the Borrower
            has been duly filed and perfected.



            All of the foregoing documentation and evidence must be
            satisfactory to the Lender in its discretion, as to both
            form and content.

                      (d)  Furthermore and in addition thereto, the
            Borrower hereby grants, and acknowledges that the Lender
            shall have a purchase money security interest in any and all
            Leased Equipment that is purchased using the proceeds of the
            Revolving Credit and/or the Draw Facility, and such shall
            also be considered part of the Collateral.  All moneys,
            securities and other properties of Borrower and the proceeds
            thereof now or hereafter held or received by Lender from or
            for the account of Borrower, including any and all deposits
            (general or special), account balances and credits of
            Borrower with Lender at any time existing, shall be deemed
            Collateral hereunder and held as security for the Secured
            Obligations and may be set-off and applied against any
            Secured Obligations, and Borrower further authorizes
            Lender's Affiliates to pay or deliver to Lender any deposits
            or other sums credited by or due from Lender's Affiliates to
            Borrower for application against any Secured Obligation, at
            any time upon the occurrence of any Event of Default and
            without further notice to Borrower (such notice being
            expressly waived) and without any necessity on Lender's part

                               E-78
<PAGE>





            to resort to other security or sources of reimbursement for
            the Secured Obligations.  The rights given to Lender
            hereunder are cumulative with Lender's other rights and
            remedies, including other rights of setoff.  Lender will
            promptly notify Borrower of Lender's receipt of such funds
            for application against the Secured Obligations, but failure
            to do so will not affect the validity or enforceability
            thereof.  Lender may give notice of the above grant of
            security interest and assignment of the aforesaid deposits
            and other sums, and authorization to, and make any suitable
            arrangements with, any such Affiliate of Lender for
            effectuation thereof, and Borrower hereby irrevocably
            appoints Lender as its attorney to collect any and all such
            deposits or other sums to the extent any such payment is not
            made to Lender by such Affiliate.

                 3.   Obligations Secured.  The security interests
            granted by the Borrower hereby secure the payment and
            performance of all of the following obligations
            (collectively, the "Secured Obligations"):  (a) any and all
            indebtedness of the Borrower to the Lender evidenced by the
            Revolving Credit Note and/or the Draw Facility Notes, and
            any and all obligations contained in the Revolving Credit
            Note and/or the Draw Facility Notes; (b) any and all of the
            representations, warranties, obligations, agreements,
            covenants and promises of the Borrower contained in the Loan
            Agreement, the Revolving Credit Note, the Draw Facility
            Notes, this Agreement and/or the other Borrower Documents,
            whether or not now or hereafter evidenced by any note,
            instrument or other writing; and (c) any and all
            indebtedness, obligations and liabilities of the Borrower to
            the Lender, however evidenced, whether now existing or
            hereafter arising, direct or indirect, absolute or
            contingent, or acquired by the Lender, including without
            limitation, any and all other indebtedness, liabilities and
            obligations of Borrower to the Lender that exist on the date
            of this Agreement, or arise or are created or acquired after
            the date of this Agreement, regardless of whether of the
            same or of a different class or type as the indebtedness
            evidenced by or contained in the Draw Facility Notes and/or
            the Revolving Credit Note and/or the Guaranty Agreement
            and/or the other Borrower Documents, and whether or not the
            creation thereof was reasonably foreseeable or would be
            naturally contemplated by the Borrower or the Lender as the
            date of this Agreement; provided however, anything to the
            contrary notwithstanding, any non-recourse financing
            provided to Borrower by Lender or its affiliates shall not
            be construed as "Secured Obligations".  The Revolving Credit
            and the Draw Facility are recourse financing and are
            specifically intended to be Secured Obligations.

                               E-79             
<PAGE>





                 4.   Representations and Warranties.  To induce the
            Lender to enter into this Agreement, any and all of the
            representations and warranties made by the Borrower in the
            Loan Agreement and the other Borrower Documents are
            incorporated herein by reference, and the Borrower further
            represents, warrants and agrees as follows:

                      (a)  The Borrower has full right, power, authority
            and capacity to enter into and perform each Assignment of
            Customer Leases and Related Documents; and each Assignment
            of Customer Leases and Related Documents has been or will be
            duly entered into and delivered and constitutes or will
            constitute a legal, valid and binding obligation of the
            Borrower enforceable in accordance with its terms, all at
            such time as the Assignment of Customer Lease and Related
            Documents is executed and delivered; (b) The Borrower has
            good and marketable title to the Borrower's Collateral, and
            the Collateral is not subject to any lien, charge, pledge,
            encumbrance, claim or security interest other than the
            security interests created by this Agreement (except for
            Permitted Liens, the interest of the Customer obligors and
            the security interest created in the Customer Lease and
            Related Documents); (c) The books and records with respect
            to the Borrower's Collateral are kept at the Borrower's
            chief place of business in Kentucky; (d) The Borrower's
            chief place of business is located at 1020 Petersburg Road,
            Hebron, Kentucky 41048; (e) The Collateral is used and will
            be used for business use only; (f) The registered office of
            the Borrower's registered agent in Kentucky is located in
            Boone County, Kentucky; (g) No consent, waiver, order,
            license, permit or approval of any Person or franchise
            governmental authority is required in connection with the
            Borrower's execution and delivery of this Security
            Agreement; (h) The Borrower does not own any Collateral of a
            type or nature which cannot be encumbered by a security
            interest perfectible under Article 9 of the Uniform
            Commercial Code as presently enacted in the Commonwealth of
            Kentucky; (i) Borrower has full power and authority to enter
            into this Security Agreement and to grant Lender the
            security interest in the Collateral in accordance herewith,
            the grant of the security interest in the Collateral by
            Borrower in the manner and for the purposes contemplated
            herein has been duly authorized by all requisite corporate
            action, and this Security Agreement has been duly executed
            and delivered; (j) The execution, delivery and/or
            performance by Borrower of this Security Agreement will not
            (i) constitute a violation of any applicable law or a breach
            of any provision contained in Borrower's
            Articles/Certificate of Incorporation or ByLaws/Regulations
            or contained in any order of any court or other governmental
            agency or in any agreement, instrument or document to which
            Borrower is a party or by which Borrower of any of its
            assets or properties is bound or (ii) result in the creation
            or imposition of any lien, charge or encumbrance of any
                               E-80
<PAGE>





            nature whatsoever upon any of Borrower's assets or
            properties (other than in favor of Lender hereunder); (k)
            the office where Borrower keeps its records concerning the
            Receivables and General Intangibles is at the location set
            forth  on Exhibit B attached hereto; (l) all of Borrower's
            Inventory, Equipment and other tangible Collateral are at
            the locations set forth on Exhibit C attached hereto; (m)
            all other locations of Borrower's registered offices and
            agents and other offices and places of business during the
            five years prior to the date hereof are set forth on Exhibit
            D attached hereto; (n) all trade names, assumed names,
            fictitious names and other names used by Borrower during the
            five years prior to the date hereof set forth on Exhibit E
            attached hereto; (o) except as may otherwise be permitted in
            the Loan Agreement, Borrower has executed UCC financing
            statements, containing sufficient legal descriptions of the
            Collateral and otherwise in form and substance sufficient
            for filing in every governmental, municipal or other office
            in every jurisdiction necessary to perfect Lender's security
            interest in the Collateral, and Borrower hereby irrevocably
            authorizes Lender to file the same; and (p) Borrower has
            good, indefeasible and merchantable title to and ownership
            of the Collateral, free and clear of all liens, claims,
            security interests and encumbrances whatsoever, except
            Permitted Liens and those held by Lender.

            These representations and warranties shall be deemed to be
            remade and restated in full each time the Borrower assigns a
            Customer Lease and Related Documents to the Lender pursuant
            to an Assignment of Customer Leases and Related Documents.

                 5.   Duration of Security Interests.  The Lender, its
            successors and assigns, shall hold the security interests
            created hereby upon the terms of this Agreement, and this
            Agreement shall continue until the Revolving Credit Note and
            the Draw Facility Notes have been paid in full, the other
            Secured Obligations have been performed, executed, or
            satisfied in their entirety, and no commitment to lend or
            extend credit which is intended to be secured hereby remains
            outstanding.  After payment of any part of the Secured
            Obligations, the Lender may, at its option, retain all or
            any portion of the Collateral as security for any remaining
            Secured Obligations and retain this Agreement as evidence of
            such security.  The security interests granted hereunder
            shall not be impaired or affected by any renewals or
            extensions of time for payment of any of the Secured
            Obligations, or by release of any party liable on the
            Secured Obligations; by any acquisition, release or
            surrender of other security, collateral or guaranty; by
            delay in enforcement of payment of any of the Secured
            Obligations; or by delay in enforcement of any security.

                 6.   Certain Notices.  The Borrower shall notify the
            Lender of any and all changes of location of the Borrower's
                               E-81
<PAGE>





            chief place of business and of the registered office of the
            Borrower's registered agent in Kentucky at least thirty (30)
            days prior to effecting any such change.

                 7.   Covenants.  To induce the Lender to enter into
            this Agreement, the Borrower agrees as follows:

                      (a)  Covenant Not to Dispose of or Impair
            Collateral.  The Borrower shall not, except to the extent
            permitted in the Loan Agreement, without the prior written
            consent of the Lender, sell, transfer or otherwise dispose
            of the Collateral, or any part thereof or interest therein;
            provided however, that Inventory may be sold, transferred or
            otherwise disposed of by Borrower in the ordinary course of
            business and for fair market value, without the Lender's
            prior written consent.  The Borrower shall not permit any of
            the Collateral to be levied upon under any legal process,
            nor permit anything to be done that may impair the value of
            the Collateral or the security intended to be provided by
            this Agreement.

                      (b)  Collateral to be Free from Encumbrances.  The
            Collateral shall be and shall remain free and clear of
            security interest, claims, liens, encumbrances and rights of
            others, created by or through Borrower, except the rights of
            the Lender under this Agreement and for Permitted Liens.

                      (c)  Payment of Taxes.  The Borrower shall pay or
            cause to be paid all taxes and charges, including, without
            limitation, all taxes imposed on or measured by its net
            income, if the failure to pay such taxes could result in any
            reduction of the amounts payable to the Lender or the
            imposition of any lien against any Leased Equipment, the
            assigned Customer Leases and Related Documents, the Customer
            Lease Payments or any other Collateral.  The Borrower shall
            not be required to pay, or cause so long as it shall in good
            faith and by appropriate legal proceedings contest the
            validity of such tax or charge in any reasonable manner that
            will not endanger the interest of a Customer obligor in the
            Leased Equipment under an assigned Customer Lease or the
            interest of the Lender in any of the Collateral under this
            Agreement.

                      (d)  Insurance.  The Borrower, at its own cost and
            expense, shall maintain insurance as required in the Loan
            Agreement.  The Borrower shall also cause the Customer to
            maintain insurance for liability and property damage and
            against loss or damage to the Leased Equipment in amounts
            and coverages, and with insurers, satisfactory to the
            Lender, in its reasonable discretion.

                      (e)  No Customer Lease Prepayments; No Releases.
            Without prior written notice by Borrower to Lender, the
            Borrower shall not cause or permit a Customer obligor to
                               E-82 
<PAGE>





            prepay any Customer Lease Payments or waive, excuse,
            condone, forgive or in any manner release or discharge a
            Customer obligor from such obligor's obligations, covenants,
            conditions and agreements under an assigned Customer Lease
            and Related Documents that are intended to satisfy the
            Borrower's obligations under this Agreement or to preserve
            and protect the interest of the Lender in such an assigned
            Customer Lease and Related Documents and any Leased
            Equipment, including, without limitation, the obligations of
            Customer obligor to pay Customer Lease Payments in the
            manner and at the time and place specified in such Assigned
            Note.  Without prior written notice by Borrower to Lender,
            the Borrower shall not enter into any agreement or take any
            action the result of which would be to amend, modify or
            terminate any assigned Customer Lease and Related Documents
            or any Customer obligor's obligations thereunder.  Any
            prepayment of any Customer Lease Payments shall be promptly
            paid to Lender as a prepayment under Section 3.08 or 4.12 as
            applicable, of the Loan Agreement.

                      (f)  The Borrower's Rights Subordinate.  The
            Borrower's rights to any Customer Lease Payments and
            payments under any Customer Lease and Related Documents
            shall be subordinate to the Lender's rights assigned under
            this Agreement.  Upon any Event of Default, at any time the
            Lender is entitled to exercise its remedies under this
            Agreement, the Lender shall have the sole and exclusive
            right to exercise and enjoy the benefits, rights and
            privilege of the "lessor" under the assigned Customer Lease
            and Related Documents.  To that end, at all such times and
            unless and until the obligations of the Borrower under this
            Agreement have been discharged in full, the Borrower shall
            not seek recovery of any amounts which are a part of the
            Collateral, shall not modify or terminate any assigned
            Customer Lease and Related Documents, shall not exercise the
            remedies available under the assigned Customer Lease and
            Related Documents against any Leased Equipment, shall not
            seek to enforce any security provided under the Customer
            Lease and Related Documents, except in cooperation with and
            for the benefit of the Lender.

                      (g)  Notice of Events of Default by Customers.
            The Borrower promptly shall notify the Lender of any event
            of default (as defined in an assigned Customer Lease and
            Related Documents), or any event that, with the giving of
            notice or the lapse of time or both would become an event of
            default, of which the Borrower has or obtains knowledge.

                 8.   Default.  The occurrence of an Event of Default
            under the Loan Agreement shall constitute a default under
            this Agreement (an "Event of Default").

                 9.   Loan Remedies.  Upon any Event of Default, the
            Lender may at its option declare the Revolving Credit Note

                               E-83
<PAGE>






            and/or any and all of the Draw Facility Notes and the other
            Secured Obligations to be immediately due and payable; and,
            in addition to that right, and in addition to exercising all
            other rights or remedies, the Lender may proceed to exercise
            with respect to the Collateral all rights, options and
            remedies of a secured party upon default as provided for
            under the Uniform Commercial Code.  The rights of the Lender
            upon an Event of Default shall include, without limitation,
            any and all rights and remedies in any and all other
            documents, instruments, agreements and other writings
            between the Lender and the Borrower, all rights and remedies
            as provided by law, in equity or otherwise, and in addition
            thereto, the following:

                      (a)  The right to enter any premises where any
            Collateral may be located, subject to the rights of the
            Customer obligors, for the purpose of taking possession or
            removing the same.

                      (b)  The right to require the Borrower to assemble
            the Collateral and the books and records with respect to
            assigned Customer Leases and Related Documents and make them
            available to the Lender at a place or places to be
            designated by the Lender which is reasonably convenient to
            the Borrower and the Lender.

                      (c)  The right to require the Borrower to store
            any Leased Equipment and other Collateral, at the Borrower's
            own cost and risk, on behalf of the Lender after the Lender
            has taken possession of such Leased Equipment and other
            Collateral.  Storage shall be in such manner as to prevent
            any deterioration of such Leased Equipment and other
            Collateral, and shall be for a reasonable time pending the
            sale or other disposition of such Leased Equipment and other
            Collateral.

                      (d)  The right to sell the Collateral at public or
            private sale in one or more lots in accordance with Uniform
            Commercial Code.  The Lender may bid upon and purchase any
            or all of the Collateral at any public sale thereof, and
            shall be entitled to apply the unpaid portion to the Secured
            Obligations as a credit against the purchase price.  The
            Lender's purchase of all or any of the Collateral shall
            extinguish the Borrower's rights under section 9-506 of the
            Uniform Commercial Code upon application of the unpaid
            portion of the Secured Obligations.  The Lender shall be
            entitled to apply the proceeds of any such sale to the
            satisfaction of the Secured Obligations and to expenses
            incurred in realizing upon the Collateral in accordance with
            the Uniform Commercial Code.

                      (e)  The right to notify any or all of the
            Customer obligors under or with respect to any assigned
            Customer Lease and Related Documents of the Lender's

                               E-84
<PAGE>






            interest therein and to require such Customer obligor to
            begin making payments directly to the Lender regardless of
            whether the Borrower was previously making collections on
            all or any part of the assigned Customer Leases and Related
            Documents.  The Lender shall have the right to proceed
            against any such Customer obligor in its own name, or in the
            name of the Borrower (as appropriate) with or without the
            consent of the Borrower.  The Lender may retain any such
            payments or collections and apply them to the satisfaction
            of the Secured Obligations and to expenses incurred in
            collection, all in accordance with the Uniform Commercial
            Code.

                      (f)  The right to recover the reasonable expenses
            of taking possession of any of the Collateral that may be
            reduced to possession, preparing the Collateral for sale,
            selling the Collateral, collecting all or any part of the
            Customer Lease Payments, payments of or collections on any
            security provided in connection with an assigned Customer
            Lease and Related Documents and other like expenses.

                      (g)  The right to recover all of the Lender's
            expenses of collection, including, without limitation, court
            costs and reasonable attorneys' fees and disbursements
            incurred in realizing upon the Collateral or enforcing or
            attempting to enforce any provision of this Agreement and
            any and all Assignments of Customer Leases and Related
            Documents.

                      (h)  The right to proceed by appropriate legal
            process at law or in equity to enforce any provision of this
            Agreement or in aid of the execution of any power of sale,
            or for foreclosure of the security interests of the Lender,
            or for the sale of the Collateral under the judgment or
            decree of any court.

                 10.  Cumulative Remedies.  The rights and remedies of
            the Lender shall be deemed to be cumulative, and any
            exercise of any right or remedy shall not be deemed to be an
            election of that right or remedy to the exclusion of any
            other right or remedy.  Notwithstanding the foregoing, the
            Lender shall be entitled to recover by the cumulative
            exercise of all remedies no more than the sum of (a) the
            Secured Obligations at the time of exercise of remedies,
            plus (b) the reasonable costs, fees and expenses the Lender
            is otherwise entitled to recover.

                 11.  Waivers.  The Borrower acknowledges that this
            Agreement involves the grant of multiple security interests,
            and the Borrower hereby waives, to the extent permitted by
            applicable law, (a) any requirement of marshalling assets or
            proceeding against Persons or assets in any particular
            order, and (b) any and all notices of every kind and
            description which may be required to be given by any statute

                               E-85
<PAGE>






            or rule of law and any defense of any kind which the
            Borrower may now or hereafter have with respect to the
            Collateral under this Agreement.

                 12.  Collections from Assigned Notes.  Collections with
            respect to Customer Lease Payments regarding each Assigned
            Lease shall be made to the Lockbox pursuant to Section 7.17
            of the Loan Agreement.

                 13.  The Lender as Agent.  The Borrower hereby
            irrevocably constitutes the Lender as the Borrower's agent
            and attorney-in-fact at any time during any period when the
            Lender may exercise the remedies set forth in Section 9 of
            this Agreement, to (a) proceed against Customer obligors
            with respect to any assigned Customer Lease and Related
            Documents in the Borrower's name or in the Lender's name,
            and (b) sign and endorse all checks, drafts and other
            instruments in payment of Customer Lease Payments, (c)
            perform all such other acts with respect to Customer Lease
            Payments as the Lender may in its discretion deem necessary
            to effectuate the security intended to be granted in this
            Agreement, and (d) to send requests for verification of
            Receivables to customers or account debtors; to sign and
            endorse Borrower's name on any checks, notes, acceptances,
            money orders, drafts or other forms of payment or security
            in payment of Receivables or from the sale of Inventory or
            that may otherwise come into Lender's possession; to sign
            Borrower's name on any invoice or bill of lading relating to
            any Receivable, on drafts against customers, on schedules
            and assignments of Receivables, on notices of assignment,
            financing statements and other public records, on
            verifications of accounts and on notices to customers; to
            collect, enforce, compromise, settle and adjust all
            Receivables and take other actions with respect thereto as
            Lender determines in its reasonable discretion; to give
            receipts in Borrower's name and to perform such other acts
            in connection with the Receivables as Lender in its
            reasonable discretion may determine to be appropriate; to
            notify the post office authorities to change the address
            designated by Lender, which may be a post office box opened
            by Lender for such purpose or any other address, at Lender's
            discretion; to receive, open and dispose of all mail
            addressed to Borrower; and to do all things necessary to
            perfect Lender's security interest in the Collateral, to
            preserve and protect the Collateral and to otherwise carry
            out this Security Agreement; all at the cost of Borrower,
            and Borrower hereby ratifies and approves all acts of such
            attorney except as provided below.  Provided Lender acts in
            a commercially reasonable manner, neither Lender nor the
            attorney will be liable for any acts or omissions nor for
            any error of judgment or mistake of fact or law.  This
            power, being coupled with an interest, is irrevocable until
            the Secured Obligations have been fully satisfied and this
            Security Agreement terminated, whichever shall later occur.

                               E-86
<PAGE>






            Borrower agrees to execute and deliver promptly to Lender
            all instruments necessary or appropriate, as determined in
            Lender's discretion, to further Lender's exercise of the
            rights and powers granted it in this Paragraph 13.

                 14.  Books and Records.  The Borrower shall maintain
            books and records with respect to the assigned Customer
            Leases and Related Documents, the Leased Equipment and other
            Collateral in form and manner reasonably satisfactory to the
            Lender, and the Lender shall have the right during business
            hours with reasonable notice to inspect any and all of the
            business properties, premises or books and records of the
            Borrower relating to the assigned Customer Leases and
            Related Documents, the Leased Equipment and other Collateral
            or the proceeds thereof.  The Borrower further agrees from
            time to time to furnish such reports, data and financial
            statements with respect to the Collateral as the Lender may
            reasonably request from time to time.

                 15.  Insurance.  The Borrower hereby assigns to the
            Lender all sums which become payable under any insurance
            covering the Collateral, directs any insurer to pay all such
            proceeds to the Lender, and authorizes the Lender to act as
            the Borrower's attorney in obtaining, adjusting, settling
            and compromising such insurance and endorsing any drafts
            drawn to the Borrower pursuant to such insurance.  If an
            Unmatured Default or an Event of Default exists at the time
            the Lender receives the insurance proceeds, the Lender may
            apply those proceeds as a prepayment under the Loan
            Agreement at the Lender's discretion; or if the Lender
            chooses, it may remit the insurance proceeds to the
            Borrower.  If no Unmatured Default or Event of Default
            exists at the time the Lender receives the insurance
            proceeds, the Lender shall remit the insurance proceeds to
            the Borrower.

                 16.  Certain Secured Obligations Regarding Collateral.

                      (a)  The Borrower shall (or use its best efforts
            to cause each Customer obligor to) keep and maintain the
            Leased Equipment in good condition and repair, and otherwise
            keep (or use its best efforts to cause the Customer obligor
            to keep) the Leased Equipment and other Collateral under
            adequate condition of storage to prevent its deterioration
            or depreciation in value.

                      (b)  The Borrower shall keep the Collateral free
            and clear of any and all liens other than the Permitted
            Liens and security interests created in favor of the Lender
            under this Agreement (and the interests of Borrower which is
            to be assigned to the Lender), and shall declare and pay any
            and all fees, assessments, charges and taxes allocable to
            the Collateral, or which might result in a lien against the
            Collateral if left unpaid unless the Borrower at the

                               E-87
<PAGE>






            Borrower's own expense is contesting the validity or amount
            thereof in good faith by an appropriate proceeding timely
            instituted which shall operate to prevent the collection or
            satisfaction of the lien or amount so contested.  If the
            Borrower fails to pay such amount and is not contesting the
            validity or amount thereof in accordance with the preceding
            sentence, the Lender may, but is not obligated to, pay such
            amount, and such payment shall be deemed conclusive evidence
            of the legality or validity of such amount.  The Borrower
            shall promptly reimburse the Lender for any and all payments
            made by the Lender in accordance with the preceding
            sentence, and until reimbursement, such payments shall be
            part of the Secured Obligations.

                      (c)  If the Borrower fails to provide insurance
            pursuant to the Loan Agreement, the Lender may, but is not
            obligated to, pay for such insurance after first notifying
            the Borrower of the Lender's intent to pay it.  The Borrower
            shall promptly reimburse the Lender for any payments made
            pursuant to this subparagraph, and until reimbursement, such
            payments shall be a part of the Secured Obligations.

                 17.  Use and Inspection of Collateral.  The Borrower
            shall not use the Collateral in violation of any statute or
            ordinance, and the Lender shall have the right, at
            reasonable hours, to inspect the Collateral (provided
            however, that Lender's right to inspect Leased Equipment
            shall not exceed the Borrower's right to inspect such Leased
            Equipment pursuant to the respective Assigned Lease).

                 18.  Notice.

                      (a)  Any requirement of the Uniform Commercial
            Code or other applicable law of reasonable notice shall be
            met if such notice is given at least ten (10) business days
            before the time of sale, disposition or other event or thing
            giving rise to the requirement of notice.

                      (b)  All notices and other communications under
            this Agreement shall be given in writing and shall give or
            be delivered in one of the methods to the addresses as set
            forth in Section 12.16 of the Loan Agreement, as amended
            from time to time, and all such notices and communications
            shall be deemed to have been given or delivered as set forth
            in Section 12.16 of the Loan Agreement, as amended from time
            to time.

                 19.  Further Assurance.  The Borrower shall sign from
            time to time such financing statements and other documents
            and instruments and take such other actions as the Lender
            may request from time to time to more fully create, perfect,
            continue, maintain or terminate the security interests in
            the Collateral intended to be created in this Agreement.
            The Borrower's obligations hereunder shall include, by way

                               E-88 
<PAGE>






            of illustration and not by way of limitation, the
            requirement of signing and sending notices to Customer
            obligors of the Lenders rights hereunder.  The Borrower
            agrees that its obligations under this Section are material
            aspects of the protections intended to be provided to the
            Lender under this Agreement and may be specifically
            enforced.

                 20.  Miscellaneous.

                      (a)  Failure by the Lender to exercise any right
            shall not be deemed a waiver of that right, and any single
            or partial exercise of any right shall not preclude the
            further exercise of that right.  Every right of the Lender
            shall continue in full force and effect until such right is
            specifically waived in a writing signed by the Lender; (b)
            If any part, term or provision of this Agreement is held by
            any court to be prohibited by any law applicable to this
            Agreement, the rights and obligations of the parties shall
            be construed and enforced with that part, term or provision
            enforced to the greatest extent allowed by law, or if it is
            totally unenforceable, as if this Agreement did not contain
            that particular part, term or provision; (c) The headings in
            this Agreement have been included for ease of reference
            only, and shall not be considered in the construction or
            interpretation of this Agreement; (d) This Agreement shall
            inure to the benefit of the Lender, its successors and
            assigns, and all obligations of the Borrower shall bind the
            Borrower's successors and assign; (e) To the extent allowed
            under the Uniform Commercial Code, this Agreement shall in
            all respects be governed by and construed in accordance with
            the laws of the Commonwealth of Kentucky; (f) This Agreement
            and any and all Assignments of Customer Leases and Related
            Documents constitute the entire agreement of the parties
            with respect to the subject matter hereof.  No change,
            modification, addition or termination of this Agreement
            shall be enforceable unless in writing and signed by the
            party against whom enforcement is sought; (g) This Agreement
            may be signed by each party upon a separate copy, and in
            such cases one counterpart of this Agreement shall consist
            of enough of such copies to reflect the signature of each
            part;  (h) This Agreement may be executed in two or more
            counterparts, each of which shall be deemed an original, and
            it shall not be necessary in making proof of this Agreement
            or the terms thereof to produce or account for more than one
            such counterpart; (i) Wherever possible, each provision of
            this Security Agreement shall be interpreted in such manner
            as to be effective and valid under applicable law, but if
            any provision of this Security Agreement shall be prohibited
            by or invalid under applicable law, such provision shall be
            ineffective to the extent of such prohibition or invalidity,
            without invalidating the remainder of such provision or the
            remaining provisions of this Security Agreement; (j) This
            Security Agreement has been delivered and accepted at and
                               E-89 
<PAGE>






            shall be deemed to have been made at Florence, Kentucky.
            This Security Agreement shall be interpreted and the rights
            and liabilities of the parties hereto determined in
            accordance with the laws of the State of Kentucky and all
            other laws of mandatory application; (k) AS A SPECIFICALLY
            BARGAINED INDUCEMENT FOR LENDER TO ENTER INTO THIS SECURITY
            AGREEMENT AND TO EXTEND CREDIT TO BORROWER, BORROWER AGREES
            THAT ANY ACTION, SUIT OR PROCEEDING IN RESPECT OF OR ARISING
            OUT OF THIS SECURITY AGREEMENT, ITS VALIDITY OR PERFORMANCE,
            AT THE SOLE OPTION OF LENDER, ITS SUCCESSORS AND ASSIGNS,
            AND WITHOUT LIMITATION ON THE ABILITY OF LENDER, ITS
            SUCCESSORS AND ASSIGNS, TO  EXERCISE ALL RIGHTS AS TO THE
            COLLATERAL AND OTHER SECURITY FOR THE Secured Obligations OR
            TO INITIATE AND PROSECUTE IN ANY APPLICABLE JURISDICTION
            ACTIONS RELATED TO REPAYMENT OF THE Secured Obligations,
            SHALL BE INITIATED AND PROSECUTED AS TO ALL PARTIES AND
            THEIR SUCCESSORS AND ASSIGNS IN BOONE COUNTY, KENTUCKY.
            LENDER AND BORROWER EACH CONSENTS TO AND SUBMITS TO THE
            EXERCISE OF JURISDICTION OVER ITS PERSON BY ANY COURT
            SITUATED IN BOONE COUNTY, KENTUCKY HAVING JURISDICTION OVER
            THE SUBJECT MATTER, WAIVES PERSONAL SERVICE OF ANY AND ALL
            PROCESS UPON IT AND CONSENTS THAT ALL SUCH SERVICE OF
            PROCESS BE MADE BY CERTIFIED MAIL DIRECTED TO BORROWER AND
            LENDER AT THEIR RESPECTIVE ADDRESSES AS SET FORTH IN
            SUBPARAGRAPH (H) BELOW OR AS OTHERWISE PROVIDED UNDER THE
            LAWS OF THE STATE OF KENTUCKY.  BORROWER WAIVES ANY
            OBJECTION BASED ON FORUM NON CONVENIENS, AND ANY OBJECTION
            TO VENUE OF ANY ACTION INSTITUTED HEREUNDER, AND CONSENTS TO
            THE GRANTING OF SUCH LEGAL OR EQUITABLE RELIEF AS IS DEEMED
            APPROPRIATE BY THE COURT; (l) AS A SPECIFICALLY BARGAINED
            INDUCEMENT FOR LENDER TO ENTER INTO THIS SECURITY AGREEMENT
            AND TO EXTEND CREDIT TO BORROWER, BORROWER AND LENDER EACH
            WAIVES TRIAL BY JURY WITH RESPECT TO ANY ACTION, CLAIM, SUIT
            OR PROCEEDING IN RESPECT OF OR ARISING OUT OF THIS SECURITY
            AGREEMENT AND/OR THE CONDUCT OF THE RELATIONSHIP BETWEEN
            LENDER AND BORROWER; (m) Borrower covenants, warrants and
            represents to Lender that all of Borrower's representations
            and warranties contained in this Security Agreement are true
            at this time, shall survive the executions and delivery
            hereof and shall remain true until the Secured Obligations
            are fully performed, paid and satisfied, subject to such
            changes as may not be prohibited hereby or do not constitute
            Events of Default hereunder; (n) All of the Secured
            Obligations shall constitute one loan secured by Lender's
            security interest in the Collateral and by all other
            security interests, mortgages, liens, claims and
            encumbrances now and from time to time hereafter granted by
            Borrower to Lender.  Lender may, in its sole discretion ,
            (i) exchange, enforce, waive or release any such security or
            portion thereof, (ii) apply such security and direct the
            order or manner of sale thereof as Lender may, from time to
            time, determine, and (iii) settle, compromise, collect or
            otherwise liquidate any such security in any manner
            following the occurrence of any Event of Default without
                               E-90
<PAGE>






            affecting or impairing its right to take any other further
            action with respect to any security or any part thereof.


                 IN WITNESS WHEREOF, the Borrower and the Lender have
            executed and delivered this Agreement as of the date first
            set forth above.

            BORROWER:                          LENDER:


            TECHNOLOGY INTEGRATION FINANCIAL   THE FIFTH THIRD BANK OF
            NORTHERN
              SERVICES, INC.                     KENTUCKY, INC.



            By:                                By:
            Title:                             Title:

                               E-91
<PAGE>


                 SECURITY AGREEMENT






                 List of Exhibits



            Exhibit A      -    Form of Assignment

            Exhibit B      -    Address where Receivable and General
            Intangible records are located

            Exhibit C      -    Address where Inventory is located

            Exhibit D      -    Addresses of Prior Office and Places of
            Business for last 5 years

            Exhibit E      -    List of Trade Names, Assumed Names and
            Fictitious Names

                 EXHIBIT A

                 Form of Assignment


                 EXHIBIT B

                 Location of Receivables and
                 General Intangibles Records


            1.   1020 Petersburg Road, Hebron, Kentucky  41048
                               E-92 
<PAGE>






















                 ________________________________
                 Borrower's Signature

                 EXHIBIT C

                 Location of Inventory


            1.   Part of Borrower's Inventory includes Leased Equipment.
            The
                      initial location of the Leased Equipment will be
            disclosed to Lender at time of Assignment.  Lender
            acknowledges that a portion of the Leased Equipment are
            mobile goods which will be moved from jurisdiction to
            jurisdiction, and Borrower will generally be unable to
            inform Lender of such movements.

            2.   1020 Petersburg Road, Hebron, Kentucky  41048




















                 ________________________________
                 Borrower's Signature
                               E-93 
<PAGE>


                 EXHIBIT D

                 Location of Prior Offices and Places
                 of Business for Last 5 Years


            1.   1840 Airport Exchange Boulevard
                 Suite 240
                 Erlanger, Kentucky  41018














                 ________________________________
                 Borrower's Signature
                               E-94
<PAGE>


                 EXHIBIT E

                 List of Trade Names, Assumed Names,
                 Fictitious Names and Other Names
                 Used in Last 5 Years


            1.   Pomeroy Computer Leasing, Inc.








                 ________________________________
                 Borrower's Signature
                               E-95 
<PAGE>






                 AGREEMENT AND PLAN OF REORGANIZATION

                 This AGREEMENT and PLAN OF REORGANIZATION made and
            entered into this ____ day of _______________, 1997 by,
            between and among POMEROY COMPUTER RESOURCES OF SOUTH
            CAROLINA, a South Carolina corporation ("Subsidiary"), a
            wholly owned subsidiary of POMEROY COMPUTER RESOURCES, INC.,
            a Delaware corporation ("Pomeroy"), and  THE COMPUTER STORE,
            INC., a South Carolina corporation ("CSI"), and ARTHUR M.
            COX ("Cox"), RONALD D. HILDRETH ("Hildreth")  and  JEFFREY
            F. HIPP ("Hipp") (Cox, Hildreth and Hipp are also
            hereinafter referred to collectively as the "CSI
            Shareholders").

                 W I T N E S S E T H:

                 WHEREAS, the CSI Shareholders are the owners of 16,000
            total common shares of CSI (the "CSI Shares"), said CSI
            Shares being one hundred percent (100%) of the total issued
            and outstanding shares of CSI; and

                 WHEREAS, CSI, Subsidiary and Pomeroy desire to effect a
            plan of reorganization pursuant to Section 368(a)(2)(D) of
            the Internal Revenue Code whereby CSI shall be acquired by
            and merge into Subsidiary in exchange for stock of Pomeroy
            and other good and valuable consideration, which stock and
            cash shall be delivered to CSI Shareholders upon the
            cancellation of their CSI stock, pursuant to the terms of
            this Agreement;

                 WHEREAS, the shareholders of CSI and Subsidiary and the
            Boards of Directors of Subsidiary, Pomeroy and CSI have
            adopted resolutions declaring advisable the merger of CSI
            into Subsidiary on the terms and conditions hereinafter set
            forth;

                 WHEREAS, at or prior to the Effective Date of the
            merger ("Effective Date") as hereinafter defined, Subsidiary
            will acquire or otherwise make available from Pomeroy the
            number of shares of Pomeroy common stock (par value $.01 per
            share) necessary to complete the merger provided for herein;
            and

                 NOW, THEREFORE, in consideration of the premises and
            the mutual covenants and agreements herein set forth, for
            other good and valuable consideration, and for the purpose
            of prescribing the terms and conditions of such merger, the
            parties hereto covenant and agree as follows:

                 SECTION 1.   MERGER

                 1.1  Agreement to Merge.  Subject to the terms and
            conditions set forth herein, CSI and Subsidiary agree to
            effect a merger of CSI into Subsidiary with Subsidiary being

                                  E -96
<PAGE>





            the surviving corporation (the "Surviving Corporation") in
            accordance with the Plan of Merger attached hereto as
            Exhibit "A".  CSI's obligation to merge into Subsidiary is
            expressly conditioned upon CSI's Shareholders surrendering
            all CSI Shares at the Closing Date pursuant to the terms,
            conditions and covenants set forth in this Agreement and the
            Plan of Merger.

                 CERTAIN PORTIONS OF THIS AGREEMENT
                 ARE SUBJECT TO BINDING ARBITRATION


                 1.2  Pomeroy Common Stock.  Pomeroy will make available
            to Subsidiary a sufficient number of its common shares (par
            value of $.01 per share) ("Pomeroy Stock") to effect the
            merger pursuant to the Plan of Merger.

                 SECTION 2.   ELEMENTS OF MERGER TRANSACTION

                 2.1  Conversion of Shares.  Each share of CSI common
            stock issued and outstanding immediately prior to the
            Effective Date exclusive of shares held in the treasury of
            CSI, which shares shall be cancelled upon the Effective Date
            and shall, without any action on the part of Pomeroy,
            Subsidiary or any holder of such shares, be converted by the
            merger into 1.55319 shares of Pomeroy Stock which has been
            determined by dividing $700,002.97 by the base period price
            (28.168) and dividing such result by 16,000.  As used in
            this section, the base period price of Pomeroy Stock shall
            be the average of the closing prices of stock on the NASDAQ
            Exchange for the twenty (20) trading days immediately
            preceding the third day before the Effective Date.  In
            determining the base period price of Pomeroy Stock, the
            closing price of Pomeroy Stock for the dates that preceded
            the Stock Split that was effectuated on October 7, 1997
            shall be recalculated to give effect to such Stock Split.

                      (a)  At Closing, the CSI Shareholders shall
            deposit with Nexsen Pruet Jacobs and Pollard, LLP and
            Lindhorst & Dreidame Co., L.P.A. as escrow agents the number
            of shares of Pomeroy Stock having an aggregate value of
            $74,983.72 (based on the base period price set forth in
            Section 2.1 of this Agreement).  Such shares shall be
            deposited by the CSI Shareholders proportionately. Such
            shares shall be held pursuant to the terms of an Escrow
            Agreement which is attached hereto as Exhibit "B".

                      (b)  Incident to the issuance of the Pomeroy
            shares, each CSI Shareholder shall execute such
            documentation containing such representations regarding the
            holding of Pomeroy Shares, including that each respective
            CSI Shareholder is able to bear the economic risk of holding
            the shares to be delivered hereunder for the period required
            by applicable Federal Securities Laws because such Pomeroy
                                  E -97
<PAGE>





            Shares will not have been registered under the Securities
            Act of 1933 and therefore cannot be sold unless they are
            subsequently registered under the Act or an exemption from
            registration is available.  The form of the documentation to
            be executed by each CSI Shareholder incident to the issuance
            of these shares pursuant to the merger is attached hereto as
            Exhibit "C".

                 2.2  Non-Stock Consideration Transferred at the
            Effective Date.

                      (a)  At the Effective Date, the CSI Shareholders
            shall each receive cash in the amount of Forty-three and
            749,814/1,000,000 Dollars ($43.749814) for each share of CSI
            Common Stock owned by each CSI Shareholder, totaling Six
            Hundred Ninety-Nine Thousand Nine Hundred Ninety-seven and
            03/100 Dollars ($699,977.03) in the aggregate.

                      (b)  At Closing, the CSI Shareholders shall
            deposit with the escrow agents the sum of Seventy-Five
            Thousand Sixteen and 78/100 Dollars ($75,016.78) in the
            aggregate, which amount shall be deposited by the CSI
            Shareholders proportionately.  Such funds shall be held
            pursuant to the terms of the Escrow Agreement attached
            hereto as Exhibit "B".



                      (c)  Not later than the applicable date set forth
            in Section 2.2(d) (the "Post Merger Date"), the CSI
            Shareholders and Subsidiary agree to determine  any
            adjustment to the consideration issued incident to the
            merger if the book value of the shareholder equity of CSI is
            less than One Million Forty-two Thousand Nine Hundred
            Twenty-two Dollars ($1,042,922.00) as reflected in the
            Closing Balance Sheet referred to in Section 5.6 below.  To
            the extent the book value of the shareholder's equity of CSI
            on the Closing Balance Sheet is less than  One Million
            Forty-two Thousand Nine Hundred Twenty-two Dollars
            ($1,042,922.00),, the consideration issued incident to the
            merger shall be decreased, on a dollar for dollar basis, to
            the extent of such shortfall.  Any net reduction in the
            consideration for the merger, as a result of such
            adjustment, if any, shall be implemented by decreasing
            proportionately the amount of cash and Pomeroy Stock paid to
            the CSI Shareholders, which amount shall first be repaid
            from  the escrow funds in the manner set forth in the Escrow
            Agreement, and if such escrow funds are insufficient to
            repay such amount, then from the CSI Shareholders.  To the
            extent the book value of the shareholder's equity of CSI is
            greater than One Million Forty-Two Thousand Nine Hundred
            Twenty-Two Dollars ($1,042,922.00) on the Closing Balance
            Sheet, the consideration issued incident to the merger shall
            be increased on a dollar-for-dollar basis, to the extent of
                                  E -98
<PAGE>





            such increase.  Any net increase in the consideration for
            the merger, as a result of such adjustment, if any, shall be
            implemented by increasing proportionately the amount of cash
            and Pomeroy Stock paid to the CSI Shareholders.  Any
            reduction or increase in the amount of Pomeroy Stock repaid
            by the CSI Shareholders or paid to the CSI Shareholders as
            set forth above shall be based on the average of the closing
            price of the Pomeroy Stock on the NASDAQ Exchange for the
            twenty (20) trading days immediately preceding the third day
            before an agreement is made by the parties in the manner set
            forth in Section 2.2(d) regarding the Closing Balance Sheet
            of CSI.

                      (d)  Within forty-five (45) days after the
            Effective Date, the CSI Shareholders will deliver to the
            Subsidiary a copy of the Closing Balance Sheet prepared by
            the CSI Shareholders for the subject period along with any
            supporting documentation reasonably requested by Subsidiary.
            Within thirty (30) days following delivery to Subsidiary of
            such report (the "BV Objection Period"), the Subsidiary
            shall have the right to object in writing to the results
            contained in such determination.  If timely objection is not
            made by Subsidiary of such determination, such determination
            shall become final and binding for purposes of this
            Agreement.  If timely objection is made by Subsidiary to the
            CSI Shareholders, and the CSI Shareholders and Subsidiary
            are able to resolve their differences in writing within
            thirty (30) days following the expiration of the BV
            Objection Period, then such determination as resolved shall
            become final and binding as it relates to this Agreement.
            If timely objection is made by Subsidiary to the CSI
            Shareholders, and CSI Shareholders and Subsidiary are unable
            to resolve their differences in writing within thirty (30)
            days following the expiration of the BV Objection Period,
            then all disputed matters pertaining to the report shall be
            submitted to and reviewed by an Arbitrator (the
            "Arbitrator") which shall be an independent accounting firm
            selected by Subsidiary and CSI Shareholders.  If the
            Subsidiary and the CSI Shareholders are unable to agree
            promptly on an accounting firm to serve as the Arbitrator,
            each shall select, by not later than the seventy-fifth day
            following the BV Objection Period, an accounting firm, and
            each selected accounting firm shall be instructed to jointly
            select promptly another accounting firm, such third selected
            firm to serve as the Arbitrator.  The Arbitrator shall
            consider only the disputed matters pertaining to the
            determination and shall act promptly and fairly to resolve
            all disputed matters and its decision with respect to all
            disputed matters shall be final and binding upon CSI
            Shareholders and Subsidiary.  Expenses of the arbitration
            (including reasonable attorney and accounting fees) shall be
            borne by the Subsidiary unless the Arbitrator determines
            that the book value of the shareholders' equity as reflected
            on the Closing Balance Sheet made by the CSI Shareholder
                                  E -99
<PAGE>





            exceeds by $25,000 or more the Arbitrator's determination of
            the book value of the Shareholder's equity of CSI as of the
            Effective Date, in which case, the expense of the
            arbitration (including reasonable attorney and accounting
            fees) shall be borne by the CSI Shareholders.



                 2.3  Potential Adjustment for Consideration Transferred
            Incident to the Merger.
                      (a)  If during the calendar year 1997, the sum of
            (i) CSI's EBIT from January 1, 1997 to the Effective Date
            and (ii) Subsidiary's EBIT from its operation, from the
            Effective Date to December 31, 1997 (a) exceeds $220,000.00
            , then fifty percent (50%) of such excess not to exceed
            $100,000.00, shall be paid fifty percent (50%) in cash and
            fifty percent (50%) in Pomeroy Stock to the CSI Shareholders
            in accordance with the procedures set forth in Section 2.1
            and 2.2 of the Agreement within five (5) days after the
            applicable time period set forth below (unless extended as
            provided below due to a dispute by the CSI Shareholders) or
            (b) is less than $180,000, then fifty percent (50%) of such
            deficiency, not to exceed $100,000, shall serve as a
            reduction to the consideration paid for the merger, which
            reduction will be repaid to Subsidiary from the escrow
            account, fifty percent (50%) in cash and fifty percent (50%)
            in Pomeroy Stock according to the procedures set forth in
            the Escrow Agreement and if such Escrow Agreement is not
            sufficient to repay such amount, then from the CSI
            Shareholders.  Any reduction or increase in the amount of
            Pomeroy Stock to be repaid by the CSI Shareholders or paid
            to the CSI Shareholders, if any, shall be based on the
            average of the closing price of the Pomeroy Stock on the
            NASDAQ Exchange for the twenty (20) trading days immediately
            preceding the third day before an agreement is made by the
            parties in the manner set forth in this Section regarding
            the EBIT determination.

                           For purposes of this section, "EBIT" shall
            mean the earnings of CSI and Subsidiary from the operation
            of CSI and Subsidiary, before interest and taxes, and
            without incorporating any gains or losses realized on the
            disposition of assets other than in the ordinary course of
            business.  For purposes of determining Subsidiary's EBIT for
            the period from the Effective Date to December 31, 1997, no
            item of income or expense shall be allocated by Pomeroy to
            Subsidiary unless such items are reasonably calculated to
            contribute to the increased profits of Subsidiary, it being
            the intent of the parties that Pomeroy shall exercise the
            utmost good faith with respect to allocation of income and
            expense to the Subsidiary.  Incident to the determination of
            Subsidiary's EBIT, no compensation of any executive or other
            employee of Pomeroy or its affiliates shall be allocated to
            Subsidiary.  Except as set forth above, no other
                                  E -100
<PAGE>





            administrative, overhead or any other expense of Pomeroy
            shall be allocated to Subsidiary.  Subsidiary's EBIT will be
            calculated on a basis consistent with CSI's financial
            statement determining EBIT for the period January 1, 1997 to
            the Effective Date, using the same methodologies, judgments,
            variances, assumptions, adjustments and estimates employed
            by CSI in preparing such financial statements.

                           Within sixty (60) days after December 31,
            1997, Subsidiary will deliver to the CSI Shareholders a copy
            of the reported EBIT prepared by Subsidiary's certified
            public accountants for the subject period along with any
            supporting documentation reasonably requested by the CSI
            Shareholders.  Within thirty (30) days following delivery to
            the CSI Shareholders of such report (the "EBIT Objection
            Period"), the CSI Shareholders shall have the right to
            object in writing to the results contained in such
            determination.  If timely objection is not made by the CSI
            Shareholders of such determination, such determination shall
            become final and binding for purposes of this Agreement.  If
            timely objection is made by CSI Shareholders  to Subsidiary,
            and the CSI Shareholders and Subsidiary are able to resolve
            their differences in writing within thirty (30) days
            following the expiration of the EBIT Objection Period, then
            such determination as resolved shall become final and
            binding as it relates to this Agreement.  If timely
            objection is made by CSI Shareholders to Subsidiary, and CSI
            Shareholders and Subsidiary are unable to resolve their
            differences in writing within thirty (30) days following the
            expiration of the EBIT Objection Period, then all disputed
            matters pertaining to the report shall be submitted to and
            reviewed by an Arbitrator (the "Arbitrator") which shall be
            an independent accounting firm selected by Subsidiary and
            CSI Shareholders.  If the Subsidiary and the CSI
            Shareholders are unable to agree promptly on an accounting
            firm to serve as the Arbitrator, each shall select, by not
            later than the seventy-fifth day following the EBIT
            Objection Period, an accounting firm, and each selected
            accounting firm shall be instructed to jointly select
            promptly another accounting firm, such third selected firm
            to serve as the Arbitrator.  The Arbitrator shall consider
            only the disputed matters pertaining to the determination
            and shall act promptly and fairly to resolve all disputed
            matters and its decision with respect to all disputed
            matters shall be final and binding upon CSI Shareholders and
            Subsidiary.  Expenses of the arbitration (including
            reasonable attorney and accounting fees) shall be borne by
            the CSI Shareholders unless the Arbitrator determines that
            EBIT for calendar year 1997 exceeds by at least $25,000, the
            determination made by Subsidiary's accounting firm, in which
            case, the expense of the arbitration (including reasonable
            attorney and accounting fees) shall be borne by Subsidiary.
                                  E -101
<PAGE>





                 The Escrow Agreement shall terminate and any remaining
            property contained therein shall be paid to the CSI
            Shareholders proportionately as set forth in the Escrow
            Agreement on the later of April 1, 1997 or the date upon
            which the EBIT determination is resolved and all adjustments
            hereunder, if any, have been made by the parties.

                 SECTION 3.   NON-COMPETITION AGREEMENT.

                 3.1  Non-Competition Agreements.   As an inducement for
            and consideration of Subsidiary entering into this
            Agreement, the CSI Shareholders shall each enter into a non-
            competition Agreement for a period of the later of five (5)
            years from the Effective Date or one (1) year after the
            termination of such individual's employment with Subsidiary.
            Such Non-Competition Agreements are set forth in Exhibit
            "D", Exhibit "D-1" and Exhibit "D-2", attached hereto and
            made a part hereof.

                 SECTION 4.    EMPLOYMENT AGREEMENTS.

                 4.1  Employment Agreements.  Upon the Effective Date,
            Subsidiary shall enter into an Employment Agreements with
            Cox, Hildreth and Hipp.  Copies of said Employment
            Agreements are attached hereto and made a part hereof as
            Exhibits "E", "E-1" and "E-2".  Subsidiary's obligations
            under said Employment Agreements shall be guaranteed by
            Pomeroy.  Copies of said Guarantees are attached hereto and
            made a part hereof as Exhibits "E-3", "E-4" and "E-5".

                 SECTION 5.   REPRESENTATIONS AND WARRANTIES
                 OF CSI AND CSI SHAREHOLDERS

                 Except as set forth in the Disclosure Schedule attached
            hereto, CSI and CSI Shareholders, jointly and severally,
            represent, warrant and covenant to Subsidiary that the
            following statements are materially true as of the date
            hereof and shall remain materially true and correct as of
            the Effective Date as if made again at and as of that time:

                 5.1  Organization and Good Standing.  CSI is a
            corporation duly organized, validly existing and in good
            standing under the laws of the State of South Carolina and
            is duly authorized and has full corporate power under its
            Articles of Incorporation, as amended, and under applicable
            laws, to own or lease all of its properties and to engage in
            the business carried on by it, and is fully qualified to do
            business in those states in which the nature and conduct of
            its present business operations requires qualification and
            in which the failure to be so qualified, if required, would
            have a materially adverse effect on the business operations
            and financial condition of CSI taken as a whole.  Copies of
            CSI's Articles of Incorporation and By-Laws (certified to be
            correct by the Secretary of CSI) have been delivered to
                                  E -102
<PAGE>





            Subsidiary and are complete and correct as of the date
            hereof.  The Disclosure Schedule correctly lists, with
            respect to CSI, each jurisdiction, if any, in which it is
            qualified to do business as a foreign corporation.

                 5.2  Capitalization.  CSI has One Hundred Thousand
            (100,000) authorized shares of Common Stock, One Dollar
            ($1.00) par value, of which Sixteen Thousand (16,000) shares
            are outstanding; that such outstanding shares of CSI have
            been duly and validly authorized and issued and are fully
            paid and non-assessable; that such CSI Common Stock is the
            only class of stock or securities authorized by CSI's
            Articles of Incorporation and By-Laws as amended; and there
            are no purchase commitments, purchase agreements,
            subscriptions, options, warrants, contracts, other
            commitments and/or agreements of any kind expressed or
            implied, outstanding for the issuance of any additional
            shares of CSI common stock, the issuance of any additional
            shares of any other class of stock or the issuance of any
            type or class of security.

                 5.3  Ownership of CSI Common Stock.   The Disclosure
            Schedule sets forth a complete list of the common stock of
            CSI and the owners thereof.  The CSI Shareholders are the
            lawful record and beneficial owners of the number of shares
            of CSI common stock set opposite their names, free and clear
            of any liens, claims, encumbrances or restrictions of any
            kind.

                 5.4  Subsidiaries.  CSI has no subsidiaries.

                 5.5  Authority.  The execution, delivery and
            performance of this Agreement and the Plan of Merger, and
            the consummation of the transactions contemplated therein,
            have been duly authorized and approved by all requisite
            action of CSI's Board of Directors and the CSI Shareholders,
            and this Agreement and the Plan of Merger have been duly
            executed and delivered and constitute the valid and binding
            obligation of CSI in accordance with their respective terms.
            Neither the execution and delivery of this Agreement nor the
            Plan of Merger nor the consummation of the transactions
            contemplated hereby will:

                           (i) violate, or conflict with, or require any
            consent under, or result in a breach of any provisions of,
            or constitute a default (or an event which, with notice or
            lapse of time or both, would constitute a default) under, or
            result in the termination of, or accelerate the performance
            required by, or result in the creation of any lien, security
            interest, charge or encumbrance upon any of the properties
            or assets of CSI under any of the terms, conditions or
            provisions of the Articles of Incorporation or By-laws of
            CSI or of any note, bond, mortgage, indenture, deed of
            trust, license, agreement, or other instrument or obligation
                                  E -103
<PAGE>





            to which CSI, or any CSI Shareholder is a party, or by which
            CSI or any CSI Shareholder or any of their properties or
            assets may be bound or affected, or

                           (ii) violate any order, writ, injunction or
            decree applicable to any CSI Shareholder or CSI or to any of
            their properties or assets or, to the knowledge of CSI
            Shareholders violate any statute, rule or regulation
            applicable to any CSI Shareholder or CSI or any of their
            properties or assets; or,

                           (iii) except as set forth in the Disclosure
            Schedule, Exhibit "5.5(iii)", constitute a default or event
            that, with notice or lapse of time, or both, would be a
            default, breach, or violation of any lease, license,
            promissory note, conditional sales contract, commitment,
            indenture, mortgage, deed of trust or other agreement,
            instrument or arrangement to which CSI is a party or by
            which it is bound; or,

                           (iv) except as set forth in the Disclosure
            Schedule, Exhibit "5.5(iv)", constitute an event that would
            permit any party to terminate any agreement or to accelerate
            the maturity of any indebtedness or other obligation of CSI.
            No consent or approval by, notice to or registration with
            any governmental authority is required on the part of any
            CSI Shareholder or CSI prior or subsequent to the Closing
            Date in connection with the execution, delivery and
            performance by CSI or the CSI Shareholders of this Agreement
            or the consummation of any of the transactions contemplated
            hereby.

                 5.6  Closing Balance Sheet.  The Closing Balance Sheet,
            which shall be attached hereto as Exhibit "F" on the Post-
            Closing Date, reflects only the assets and liabilities of
            CSI as of the Effective Date and does not include any assets
            or liabilities of any corporation or entity except CSI.  As
            of the Effective Date, CSI did not have any liabilities or
            obligations of any nature (whether absolute, accrued,
            contingent or otherwise and whether due or to become due),
            including without limitation, any tax liabilities, of the
            nature required by generally accepted accounting principles
            to have been reflected or reserved against in financial
            statements, which are not accurately and fully reflected or
            reserved against in the Closing Balance Sheet; provided,
            however, that the Closing Balance Sheet shall not be
            accompanied by notes and shall not include normal year-end
            adjustments (if any) other than depreciation or any other
            accrual of a nature set forth on Exhibit "5.6", attached
            hereto, which are not material in the aggregate.

                 5.7  Year End and Interim Financials.
                                  E -104
<PAGE>





                      (a)  Attached to the Disclosure Schedule are the
            audited financial statements of CSI for the year ended
            December 31, 1996 and the unaudited financial statements of
            CSI for the year ended December 31, 1995 and the unaudited
            interim balance sheets as of August 31, 1997, including any
            and all notes thereto ("Year End and Interim Financials").
            The Year End statements are in accordance with the books and
            records of CSI, and have been prepared in accordance with
            general accepted accounting principles (except that the
            unaudited financial statements for the year ended December
            31, 1995 are not accompanied by notes and normal year-end
            adjustments) as applied by CSI on a consistent basis
            throughout the periods covered by such statements and fairly
            present the financial condition of CSI as of the respective
            dates and the results of operations of CSI for the period
            then ended.  The Interim Financials are in accordance with
            the books and records of CSI and are prepared on a
            consistent basis throughout the period covered by such
            statements and fairly present the financial condition of CSI
            as of such date and the results of operations of CSI for the
            period then ended; provided, however, that the Interim
            Financials do not include normal year-end adjustments (if
            any) which are not material in the aggregate.   Except as
            stated in the Year End and Interim Financials there have
            been no unusual accounting practices engaged in which have
            affected the amount or trend of net income of CSI, or any
            unusual or nonrecurring transactions, during the periods
            reflected in the Year End and Interim Financials.  All
            charges, expenses and accruals of the nature required by
            generally accepted accounting principles to have been
            reflected or reserved against in financial statements
            relating to the operations or to any aspect of the business
            of CSI have been deducted in the preparation of the income
            and expenses statements included in the Year End and Interim
            Financials and are in accordance with the books and records
            kept by CSI.  The Year End statements and the Interim
            Financials are referred to herein as the "Financial
            Statements".  In determining whether a Financial Statement
            is correct and fairly represents the financial position at
            the requisite date, any understatement or omission of a
            liability or expense shall be offset by any understatement
            or omission of an asset or revenue, and vice versa.

                      (b)  Absence of Undisclosed Liability.   Except as
            to the extent specifically reflected in the Financial
            Statements, and except for trade payables and liabilities
            arising in the ordinary course of business and expenses of
            CSI relating to the merger which shall be properly accrued
            for on the Closing Balance Sheet since the date of the
            Financial Statements, CSI, on the  Effective Date, does not
            have any other liabilities of any nature, whether accrued,
            absolute or  contingent, or otherwise, and whether due or to
            become due of the nature required by generally accepted
                                  E -105
<PAGE>





            accounting principles to have been reflected or reserved
            against in financial statements.

                      (c)  No Liabilities as Guarantor.   Except as set
            forth in the Disclosure Schedule, CSI is not directly or
            indirectly obligated to guaranty or assume any debt,
            dividend, or other obligation of any person, corporation,
            association, partnership, or other entity, except
            endorsements made in the ordinary course of business in
            connection with the deposit of items for collection.

                      (d)  Absence of Material Change.  Except as set
            forth in the Disclosure Schedule or as otherwise set forth
            in this Agreement or the exhibits hereto, since the date of
            the Interim Financials there has not been:

                           (i)  any change in the condition (financial
            or otherwise), properties, business, operations or prospects
            of CSI which is materially adverse, singly or in the
            aggregate;

                           (ii) any material loss, damage or destruction
            in the nature of a casualty loss or otherwise, whether
            covered by insurance or not, adversely affecting any
            property or asset of CSI;

                           (iii)     an actual or any threatened strike
            or other labor trouble or dispute;

                           (iv) any loss or any threatened loss of any
            governmental permit, license, qualification, special charter
            or certificate of authority held or enjoyed or formerly held
            or enjoyed by CSI which loss has had or upon occurrence
            would have an adverse effect, singly or in the aggregate, on
            the condition (financial or otherwise), properties,
            business, operations or prospects of CSI;

                           (v)  to the knowledge of the CSI
            Shareholders, any statute, regulation, order, ordinance or
            other law the adoption, amendment or rescission  of which
            adversely affects, singly or in the aggregate, the condition
            (financial or otherwise), properties, business, operations
            or prospects of CSI;

                           (vi) any indebtedness, liability or
            obligation (whether absolute, accrued, contingent or
            otherwise) incurred by CSI, or other transaction entered
            into by CSI, other than in the ordinary course of business
            and consistent with past practice, or any guarantee of any
            indebtedness, liability or obligation made by CSI;

                           (vii)     any declaration, setting aside or
            payment of any dividend or other distribution in respect of
            any  capital stock or other securities of CSI;
                                  E -106
<PAGE>






                           (viii)    any issuance, sale, combination or
            reclassification of any capital stock or  other securities
            of CSI;

                           (ix) any issuance or grant of any option,
            warrant or other right in respect of any capital stock or
            other securities of CSI;

                           (x)  any direct or indirect redemption,
            purchase or other acquisition of any capital stock or other
            securities of CSI;

                           (xi) any obligation, liability, lien or
            encumbrance paid, discharged or satisfied by CSI other than
            current liabilities reflected in the Interim Financials and
            current liabilities incurred since August 31, 1997 in the
            ordinary course of business;

                           (xii)     any mortgage, lien, pledge, charge
            or encumbrance (except for liens for current taxes not yet
            due and payable), created, incurred or assumed by CSI;

                           (xiii)    except in the ordinary course of
            business, any sale, transfer or other disposition of any
            tangible asset of CSI, any cancellation of any debt or claim
            of CSI or any disposition of any intangible properties,
            assets or rights of CSI;

                           (xiv)     any salary or wage increase granted
            or committed to be made, other than normal merit or cost-of-
            living increases pursuant to CSI's general prevailing
            practices, with respect to any officer, director, employee
            or agent of CSI, or any bonus (except bonuses to Cox and
            Hildreth in the amounts of $12,000.00 and $12,000.00
            respectively, provided that such amounts are properly
            accrued for on the Closing Balance Sheet), incentive or
            deferred compensation, profit sharing, retirement, pension,
            group insurance, death benefit or other fringe benefit plan
            or trust agreement entered into or amended or any employment
            or consulting agreement entered into or amended or altered;

                           (xv) any termination (whether by discharge,
            retirement or otherwise) of any officer, director, employee
            or agent of CSI or any notice to so terminate given or
            received by any of the foregoing;

                           (xvi)     any loan made, increased or
            forgiven to any officer, director, employee or agent of CSI
            or to any member of any of their families;

                           (xvii)    any capital expenditure, addition
            or improvement made or committed to be made by CSI in excess
            of $5,000.00 with respect to any single expenditure,
                                  E -107
<PAGE>





            addition or improvement or in excess of $10,000.00 with
            respect to all such expenditures, additions and
            improvements;

                           (xviii)   any failure on the part of CSI to
            operate its business in the ordinary course or to use its
            best efforts to preserve its business organization intact,
            to retain the services of its employees and to preserve its
            goodwill and relationships with suppliers, creditors and
            others having business relationships with it;

                           (xix)     any known material loss of
            business, termination or discontinuance of any relationship
            or dispute between CSI and any customer or supplier;

                           (xx) any loss, amendment, termination or
            waiver of any material right of CSI other than in the
            ordinary course of business;

                           (xxi)     any known write-off as
            uncollectible of any notes or accounts receivable, or any
            portions thereof, in excess of $5,000.00 with respect to any
            single note or account or in excess of $10,000.00 with
            respect to all such write-offs;

                           (xxii)    any action taken or omitted to be
            taken by CSI which would constitute the breach, default or
            result in the acceleration of or cause (after lapse of time,
            notice or both) the breach, default or acceleration of any
            material right, contract, commitment or other obligation of
            CSI;

                           (xxiii)   any agreement or commitment by CSI
            to do any of the foregoing;

                           (xxiv)    any failure to maintain the books
            and records of CSI consistently and in the usual, regular
            and ordinary manner and in accordance with good business
            practice;

                           (xxv)     any other event or condition of any
            character which, singly or in the aggregate, has materially
            adversely affected, or any event or condition known to CSI
            or to any CSI Shareholder or any of CSI's officers which it
            is reasonable to expect will, singly or in the aggregate,
            materially adversely affect in the future, the condition
            (financial or otherwise), properties, business, operations
            or prospects of CSI, except for events, trends, etc.,
            generally affecting and known to the industry as a whole.

                 5.8  Assets.  Except as provided in Disclosure Schedule
            Exhibit 5.8, CSI has good and marketable title to all of its
            assets and properties, real, personal or otherwise,
            including but not limited to those assets and properties
                                  E -108
<PAGE>





            reflected in the August 31, 1997 Interim Financials, except
            only for assets subsequently disposed of in the ordinary
            course of business, free and clear of all liens, claims,
            security interests and encumbrances whatsoever, except (a)
            as specifically reflected thereon, or (b)  as set forth in
            the Disclosure Schedule.  To the best of the knowledge of
            the CSI Shareholders, all of CSI's tangible and other
            operating assets, property and equipment are in generally
            good operating condition and repair, free of structural or
            material mechanical defects and conform with all applicable
            laws and regulations.  Without limiting the generality of
            the foregoing, specific representations are set forth in the
            following subparagraphs of this Section 5.8.

                      5.8.1     Receivables.  Accounts Receivable of CSI
            as included in the  Interim Financials and all Accounts
            Receivable of CSI created after such date up to and
            including the Effective Date arose from valid sales in the
            ordinary course of business and represent valid, collectible
            (as to the Accounts Receivable of CSI, net of any bad debt
            reserve as reflected on the Interim Financials) and existing
            claims.  Subject to customer credits, the payment of each
            Account Receivable will not be subject to any known defense,
            counterclaim or condition (other than CSI's performance in
            the ordinary course of business) whatsoever.

                      5.8.2     Inventory.  The inventory reflected in
            the Financial  Statements were, and those reflected on the
            books of CSI on the date hereof, have been, and those
            reflected on such books on the Effective Date will have been
            determined and valued in accordance with generally accepted
            accounting principles, applied on a consistent basis as
            reflected in the Financial Statements and consist of items
            which are good and merchantable and of a quality and
            quantity presently usable or saleable in the ordinary course
            of business (except for items of obsolete and slow moving
            materials of below standard quality, all of which were
            written down to net realizable value or adequately reserved
            for in such Financial Statements or returned or are
            returnable to the manufacturer or its distributor for
            credit).

                      5.8.3     Real Property.  CSI owns no real
            property.

                      5.8.4     Dealer Agreements.  All of CSI's Dealer
            Agreements are set forth on Exhibit "F" attached hereto.

                      5.8.5     Trademarks, etc.  CSI neither owns nor
            uses in its business any patents, trademarks, trade names,
            copyrights, service marks or service names except for common
            law trademark rights, if any, and registration rights, if
            any, under the trademark laws for the State of South
            Carolina in the name "The Computer Store", and except for
                                  E -109
<PAGE>





            off-the-shelf licenses of certain computer software.  CSI
            has not infringed, misappropriated or misused or been
            charged, or threatened to be charged, with infringement,
            misappropriation or misuse of, any patent, trademark, trade
            name, copyright, trade secret, know-how or confidential
            information or data of another.

                 5.9  Taxes.   CSI has filed and will file (for all
            periods ending on or prior to the Effective Date) all tax
            returns and other reports to governmental bodies required by
            law and has paid or has or will have fully reserved for all
            taxes due and payable as reflected on such returns or any
            returns that may be filed after the Effective Date which
            include periods on or before the Effective Date.  Except as
            set forth on the Disclosure Schedule, Exhibit  "5.9", there
            are no pending or proposed deficiency assessments,
            reassessments or claims of any governmental body for income
            taxes, property taxes, sale or usage taxes, social security,
            workers' compensation, unemployment contributions or any
            other taxes or contributions; and the charges, accruals and
            reserves reflected in the Closing Balance Sheet are and will
            be sufficient to pay all such taxes reflected on such
            returns related to the periods covered by them and any prior
            periods. CSI is not a consenting corporation under the
            provisions of Section 341(f) of the Internal Revenue Code
            ("Code"), nor during the past three (3) years has given or
            has been requested to give waivers of any statute of
            limitations relating to any such taxes or governmental
            charges.  CSI is not an electing sub-chapter S corporation
            under the provisions of Section 1361 of the Code.

                 5.10 Outstanding Indebtedness.   Except for liabilities
            incurred in the ordinary course of business and/or reflected
            or reserved against in the Financial Statements, and/or as
            provided in the Disclosure Schedule, Exhibit "5.10", CSI has
            no liabilities of the nature required by generally accepted
            accounting principles to have been reflected or reserved
            against in financial statements, is not indebted to any
            party and has not pledged or hypothecated, voluntarily or
            involuntarily, any of its assets.  CSI is not in default in
            respect of any material term or conditions of any
            indebtedness or any liabilities (including trade payables),
            and there are no facts in existence on the date hereof and
            known by any of the CSI Shareholders which might reasonably
            serve as a basis, in whole or in part, for any material
            liabilities or obligations not disclosed in this Agreement
            or not adequately covered by insurance.

                 5.11 Obligations.  Except as provided by the contracts,
            leases and other documents described in the Disclosure
            Schedule Exhibit 5.11 or in other Exhibits hereto, CSI is
            not a party to or bound by any written or oral (a) contract
            or commitment not made in the ordinary course of business,
            (b) lease of real property or personal property or fixtures,
                                  E -110
<PAGE>





            as lessee, (c) promissory note, loan agreement, guaranty,
            mortgage, pledge, security agreement, or other credit
            agreement, indenture, instrument, agreement or arrangement
            providing for or relating to extensions of credit, (d)
            franchise, dealership, distributorship, or other like
            agreement, (e) contract, agreement or other arrangement or
            commitment involving a payment by, or other obligation of,
            CSI of more than $5,000.00, or (f) contract or commitment
            which cannot or in reasonable probability will not be
            performed or terminated without penalty within 90 days from
            the Effective Date.  CSI is not in default, and is not aware
            of any event which with the giving of notice and/or passage
            of time would constitute a default by CSI, in any material
            respect, under any contract, lease or other document
            described in the Disclosure Schedule or other Exhibit.

                 5.12 Labor.  Except as specifically described in the
            Disclosure Schedule Exhibit 5.12, CSI is not a party to any
            oral or written:  (a) employment contract which is not
            immediately terminable at will by the employer without
            contractual penalty; (b) non-qualified retirement or profit-
            sharing, bonus or stock option plan, group insurance
            contract for, or agreement with, its employees or any of
            them; (c) collective bargaining or other labor union
            contract, vacation pay or severance pay or other so-called
            fringe benefit agreement or arrangement; or (d) agreement
            with any present or former officer, director or shareholder
            of CSI.  Furthermore, except as described in the Disclosure
            Schedule Exhibit 5.12, there are no material labor
            controversies, work stoppages, slow-downs or other
            significant labor troubles whatsoever pending, or to the
            knowledge of the CSI Shareholders threatened or proposed,
            against or affecting CSI, nor has CSI been charged with any
            unresolved unfair labor practice, nor does any CSI
            Shareholder have knowledge of any present union organizing
            activity among any employees of CSI; CSI has complied in all
            material respects with all laws and regulations relating to
            the employment of labor, including without limitation any
            provisions thereof relating to wages, hours, or collective
            bargaining, or any regulations of the Occupational Safety
            and Health Administration, the Environmental Protection
            Agency, the Equal Employment Opportunity Commission, other
            civil rights commissions, and similar agencies, and
            including the payment of social security, withholding taxes,
            income taxes, disability, worker's compensation,
            unemployment and similar taxes, and it is not liable for any
            arrears in wages or any taxes or penalties for failure to
            comply with any of the foregoing.  To the extent of any
            claim pending at the time of Closing with respect to any of
            the foregoing, CSI Shareholders shall indemnify and hold CSI
            harmless from and against any and all liabilities arising
            out of such claim.   The Disclosure Schedule, Exhibit
            "5.12" sets forth the names of any former employees of CSI
            that are exercising any rights under COBRA.
                                  E -111
<PAGE>






                 5.13 Retirement Plans.  Except as specifically
            described in the Disclosure Schedule Exhibit 5.13, CSI does
            not maintain any qualified Retirement Plans, within the
            meaning of Code Section 401(a).  CSI has not incurred or
            accumulated any funding deficiency within the meaning of the
            Employees' Retirement Income Security Act of 1974 as amended
            (ERISA) or incurred any liability to Pension Benefit
            Guarantee Corporation in connection with any employee
            benefit plan established or maintained by CSI and no
            reportable event or prohibited transaction, as defined in
            ERISA, has occurred with respect to any plans of CSI.  CSI
            is not a party to nor has ever been a party to any multiple
            employer pension plan and never incurred any withdrawal
            liability incident thereto.

                      5.13.1    To the best of CSI and CSI Shareholders'
            knowledge, all of the qualified Retirement Plans of CSI have
            been operated and administered in full compliance with
            applicable requirements of all laws, rules and regulations
            governing plans of this type (including, without limitation,
            applicable provisions of ERISA, pertaining to reporting and
            disclosure requirements, fiduciary responsibility and claims
            procedures; the Code, pertaining to disclosure and funding
            requirements); and CSI has filed all returns and reports as
            required incident thereto.

                      5.13.2    Except as disclosed on the Disclosure
            Schedule Exhibit 5.13, CSI is not and has never been a
            member of any controlled group of corporations (as defined
            in Code Section 414(b)), any group of trade or business
            (whether or not incorporated) which are under common control
            (as defined in Code Section 414(c)) or any affiliated
            service group (as defined in Code Section 414(m)) which
            include in such group a corporation or trade or business
            other than CSI and, as a result, CSI has no liability which
            could arise by reason of the operation of, termination of or
            withdrawal from any employee pension benefit plan in which
            any other employer has participated.

                 5.14 Welfare Plans.

                      5.14.1    Welfare Plans Described.  The employees
            welfare benefit plans described in the  Disclosure Schedule
            Exhibit 5.14 are the only employee welfare benefit plans
            (within the meaning of Section 3(a) of ERISA), which are
            maintained by CSI for the benefit of eligible employees of
            CSI (hereinafter collectively referred to as "Welfare
            Plans"), and no oral or written promises have been made to
            any employees or former employees of CSI as to the current
            or future benefits thereunder other than as set forth in the
            summary plan booklet describing such plan.
                      5.14.2    Operation.  Each of the Welfare Plans
            has been operated and administered in full compliance with
                                  E -112
<PAGE>





            applicable requirements of all laws, rules and regulations
            governing plans of its type (including, without limitation,
            applicable provisions of:  Title I of ERISA, pertaining to
            reporting and disclosure requirements, fiduciary
            responsibility and claims procedures; the Code, pertaining
            to disclosure and funding requirements; the Pregnancy
            Discrimination Act of 1978; the Age Discrimination in
            Employment Act, as amended; and the Consolidated Omnibus
            Budget Reconciliation Act of 1985, as amended, pertaining to
            continuation of health plan coverage).

                      5.14.3    Funding.  Each of the Welfare Plans is
            adequately funded through insurance or otherwise, using
            reasonable actuarial assumptions, to provide the benefits
            contemplated thereunder.

                      5.14.4    Liens.  No lien has attached and no
            person has threatened to attach a lien on any assets of any
            of the Welfare Plans or on any property of CSI as a result
            of any failure to comply with any of the provisions of any
            of the Welfare Plans or with any laws, rules or regulations
            to which any of such Welfare Plans is subject, and CSI has
            no knowledge that any such lien is likely to attach.

                      5.14.5    Claims.  Except as otherwise set forth
            in the Disclosure Schedule Exhibit 5.14, no litigation is
            pending or, to the best of CSI and CSI Shareholder's
            knowledge, has been threatened against CSI, any of the
            Welfare Plans, and/or any fiduciary of such Welfare Plans
            claiming either violations of any laws, rules or
            regulations, governing any of the Welfare Plans and/or
            violations of any provision of the Welfare Plans, and CSI
            Shareholders have no knowledge of any claims or potential
            claims concerning any such violations.

                 5.15 Plans Reimbursements.  CSI Shareholders shall
            reimburse Subsidiary for that portion of CSI's contribution
            and/or funding obligation and/or premium costs under the
            Welfare Plans which is attributable to any period up to the
            Closing which was due and payable but remained unpaid at the
            Closing.

                 5.16 Burdensome Obligations.  Except for agreements
            described in the Disclosure Schedule Exhibit 5.16, CSI is
            not a party to any so-called "requirements" or similar type
            of contract limiting its freedom or latitude in the purchase
            of its inventory, equipment or other items.  CSI is not
            subject to or bound by any contract or other obligation
            whatsoever outside of the ordinary course of business which
            materially adversely affects its business, properties or
            prospects, except as expressly disclosed in this Agreement.

                 5.17 Lawful Operations.  To the best of CSI
            Shareholder's knowledge:  (a) the businesses conducted and
                                  E -113
<PAGE>





            properties owned or leased by CSI conform in all material
            respects with all applicable ordinances, regulations and
            other laws; and (b) any licenses, franchises, certificates
            and other permits required for the conduct of such
            businesses and holding of such properties have been procured
            and are in good standing and will not be adversely affected
            by the consummation of the transactions hereunder in
            accordance with the provisions hereof.

                 5.18 Legal Proceedings; Claims.  Except as set forth in
            the Disclosure Schedule Exhibit 5.18, there are no decrees
            or order of any regulatory agency, court or public authority
            affecting the operations of CSI, and CSI is not a party to
            any litigation or other judicial or administrative
            proceedings.  Neither CSI nor any CSI Shareholder is a party
            to any litigation or other judicial, administrative or other
            proceeding pending or known by CSI Shareholders to be
            threatened which would affect CSI's or CSI Shareholders'
            ability to perform this Agreement or would materially
            adversely affect the assets or operations of CSI; and, to
            the best of CSI and CSI Shareholders' knowledge there are no
            claims in existence or threatened against CSI or any of its
            properties which may result in litigation.  There are no
            known existing violations of any Federal, State, local or
            foreign laws or regulations which might materially adversely
            affect the properties, assets, business, financial condition
            or corporate status of CSI; and CSI is not in default with
            respect to any order or decree of any court or
            administrative regulatory agency.

                 5.19 Environmental Matters.

                      5.19.1    To the best of CSI and CSI Shareholders'
            knowledge, the real estate located at 810 Dutch Square
            Blvd., which CSI leases from Dr. Peter Schmalisch ("Real
            Estate"), has not been used or operated by CSI in any
            fashion involving producing, handling, and disposing of
            chemicals, toxic substances, weights and effluent materials,
            x-rays or other materials or devices in material violation
            of any laws, rules, regulations or orders, and to the best
            of CSI and CSI Shareholders' knowledge, CSI's occupancy and
            use of the Real Estate is in material compliance with
            applicable laws, regulations, ordinances, decrees and orders
            arising under or relating to health, safety, environmental
            laws and regulations, including without limitation the
            Federal Occupation & Safety Health Act, 29 U.S.C. 651, et 
            seq., Federal Resource Conservation and Recovery Act (RCRA),
            42 U.S.C. Section 6901, et seq., Federal Comprehensive
            Environmental Response, Compensation and Liability Act, 42
            U.S.C. 9601, et seq.  The Federal Clean Air Act, 42 U.S.C.
            2401, et seq., The Federal Clean Water Act, 33 U.S.C.     
            1251, et seq., and all state and local laws that correspond
            therewith or supplement such laws.

                                   E -114 
<PAGE>
                      5.19.2    To the best of CSI and CSI Shareholders'
            knowledge, there have been no complaints, citations, claims,
            notices, information requests, orders (including but not
            limited to clean up orders) or directives on environmental
            grounds made or delivered to, pending or served on, or
            anticipated by CSI or its agents, or of which CSI or its
            agents, are aware or should be aware (i) issued by a
            governmental department or agency having jurisdiction over
            any of the assets of CSI, real or personal, owned or leased,
            and affecting CSI's assets, business, operations, equipment,
            property, leaseholds, other facilities, or any part thereof,
            including but not limited to clean up orders, or (ii) issued
            or claimed by any persons, agencies, or organizations and
            affecting CSI's assets, business, operations, equipment,
            property, leaseholds, or other facilities or any part
            thereof.

                      5.19.3    To the best of CSI and CSI Shareholders'
            knowledge, there have not been, are not now and as of the
            Closing Date, there will be no solid waste, hazardous waste,
            hazardous substances, toxic substances, toxic chemicals,
            pollutants or contaminants, underground storage tanks,
            purposeful dumps, or accidental spills in, on or about any
            of the assets of CSI, real or personal, owned or leased, or
            stored on any real property owned or leased by CSI or by
            CSI's lessees, licensees, or invitees at the Real Estate.

                      5.19.4    To the best of CSI's and CSI
            Shareholder's knowledge, there have been no material or
            reportable emissions, spills, seepage, damages, releases, or
            discharges into or upon the air, soils or improvements
            located at the Real Estate, surface water or ground water,
            or any sewer or septic system servicing CSI's assets, of any
            toxic or hazardous substances, pollutants, contaminants,
            solid waste or hazardous waste.

                      5.19.5    To the best of CSI and CSI Shareholders'
            knowledge, CSI has obtained and will maintain all necessary
            approvals, permits, licenses, certificates, or satisfactory
            clearances for use of its assets from all governmental
            authorities, utility companies, or development-related
            entities, with respect to CSI's use of its assets and CSI's
            discharge of any chemicals, liquids and emissions, into the
            atmosphere, ground water or surface water, including but not
            limited to sewers or septic systems, from CSI's operations.

                      5.19.6    To the best of CSI and CSI Shareholders'
            knowledge, CSI and its business, operations, assets,
            equipment, property, leaseholds or other facilities are in
            compliance in all material respects with all applicable
            federal, state, and local statutes, laws, regulations and
            ordinances.
                                  E -115
<PAGE>





                      5.19.7    To the best of CSI and CSI Shareholders'
            knowledge, no asbestos or asbestos containing materials are
            installed, used or incorporated into CSI's property, and no
            asbestos or asbestos containing materials have been disposed
            of on CSI's property.

                      5.19.8    To the best of CSI and CSI Shareholders'
            knowledge, no polychlorinated biphenyls (PCBs) are located
            on or in CSI's property in the form of electrical
            transformers, fluorescent light fixtures with ballasts,
            cooling oils, or in any other device or form.

                 5.20 Insurance.  CSI maintains policies of fire,
            extended coverage, liability and other forms of insurance
            covering its business, properties and assets in amounts and
            against such losses and risks as are generally maintained
            for comparable businesses and properties, and valid policies
            for such insurance will be outstanding and duly in force
            through and on the Effective Date. Set forth in the
            Disclosure Schedule is a complete list of all insurance
            policies owned by CSI, indicating risks insured against,
            carrier, policy number, amount of coverage, premiums and
            expiration dates.

                 5.21 Books and Records.  The books of account of CSI
            substantially reflect all its known material items of income
            and expense and all its known material assets, liabilities
            and accruals.  The corporate minute books of CSI are
            substantially complete as to the records of substantially
            all substantial proceedings of incorporators, shareholders
            and directors, and there are no substantial and material
            minutes or records of the proceedings of any of said person
            not included therein.  The share ledgers and share
            certificate books contain a complete and accurate record of
            all issuances and transfers of shares in CSI.

                 5.22 Certain Debts and Interests.  Except as set forth
            in the Closing Balance Sheet, there are no debts of CSI owed
            to CSI Shareholders or to any officer or director of CSI, or
            any family member of the foregoing, or to any corporation,
            form or other entity owned or controlled by the foregoing;
            and none of such persons is indebted to CSI.  CSI
            Shareholders do not directly or indirectly own any interest
            in any corporation, firm or enterprise engaged in a business
            competitive with CSI, except (i) CSI Shares or (ii) any
            passive investment by CSI Shareholders in the stock of any
            publicly held corporation which is not in excess of five
            percent of the issued and outstanding capital stock of such
            corporation.

                 5.23 Officers and Directors; Certain Payments.  Exhibit
            "G" is a true and complete list showing (a) the names of all
            officers and directors of CSI and the directorships and
            officerships in CSI held by each; (b) the names and address
                                  E -116
<PAGE>





            of each financial institution in which CSI has an account,
            safe deposit box or investment account, the names of all
            persons authorized to draw thereon or to have access
            thereto, and the nature of such authorization; and (c) the
            names of all persons holding tax or other powers of attorney
            from CSI and a summary statement of the terms thereof.

                 5.24 Commissions or Brokers Fees.  Neither CSI nor any
            CSI Shareholder has incurred any liability to any person for
            investment advisory fees, finder's fees or brokerage
            commissions with respect to the transactions contemplated by
            this Agreement, which liability may be asserted against CSI,
            Subsidiary or any affiliate of Subsidiary.

                 5.25 Assets Necessary to the Business.  CSI owns all
            assets and properties (tangible and intangible) materially
            necessary to carry on its business and operations as
            presently conducted and as shown on the Year-End and Interim
            Financials.  Such assets and properties are all of the
            assets and properties reasonably necessary to carry on the
            business and operations of CSI as presently conducted and
            none of the CSI Shareholders (other than through their
            ownership of stock in CSI) nor any member of their
            respective families owns or leases or has any interest in
            any assets or properties presently being used to carry on
            the business or operations of CSI.

                 5.26 Illegal Payments.  Neither CSI nor, to the
            knowledge of any CSI Shareholder, any of its officers,
            directors, employees or agents has made or authorized any
            payment of funds of CSI prohibited by law and no funds of
            CSI have been set aside to be used for any payment
            prohibited by law.

                 5.27 Customers.   The Disclosure Schedule includes a
            correct list of the fifteen (15) largest customers for CSI
            for each of the past two (2) fiscal years and the amount of
            business done by CSI with each such customer for each year.
            CSI and the CSI Shareholders have no knowledge or
            information, and are aware of no facts indicating that any
            of the customers will or intend to (a) cease doing business
            with CSI; or (b) materially alter the amount of business
            they are presently doing with CSI; or (c) not do business
            with Subsidiary after the Effective Date.

                 5.28 Suppliers.   The Disclosure Schedule sets forth
            the names of and description of contractual arrangements
            (whether or not binding or in writing) with the fifteen (15)
            largest suppliers of CSI and any sole suppliers of
            significant goods or services (other than electricity, gas,
            telephone or water) to CSI with respect to which practical
            alternative sources of supply are not readily available on
            comparable terms and conditions.  CSI and each CSI
            Shareholder have no knowledge or information, or are aware
                                  E -117
<PAGE>





            of no facts indicating that any of the suppliers of CSI will
            or intend to (a) cease doing business with CSI; or (b)
            materially alter the amount of business they are presently
            doing with CSI; or (c) not do business with Subsidiary after
            the Effective Date.

                 5.29 Product Liability.   There are no product
            liability claims against CSI, either potential or existing,
            which are not covered by product liability insurance
            coverage with a responsible company.

                 5.30 Transactions with Affiliates.   Except as
            disclosed on Disclosure Schedule Exhibit 5.30, there is no
            lease, sublease, contract, agreement or other arrangement of
            any kind whatsoever entered into by CSI with any CSI
            Shareholder or with any affiliate (as such term is defined
            in the rules and regulations of the Securities and Exchange
            Commission under the Securities Act of 1933, as amended) of
            any CSI Shareholder, except such of the foregoing which may
            be terminated at Closing by Subsidiary without further
            liability. As of  the Closing, all indebtedness owed by any
            CSI Shareholder to CSI shall be repaid.

                 5.31 Disclosure.   None of the representations or
            warranties made by CSI and CSI Shareholders herein, or made
            in any certificate furnished or to be furnished by them,
            pursuant to the requirements of this Agreement, including
            any disclosures made in the Disclosure Schedule, contains or
            will contain any untrue statement of material fact or omits
            or will omit any material fact, an omission of which would,
            in light of the circumstances in which it was made, be
            misleading.  The CSI Shareholders have no knowledge of any
            factors materially and adversely affecting the future
            prospect of CSI's business which has not been disclosed in
            this Agreement and the Disclosure Schedule.

                 SECTION 6.   REPRESENTATIONS OF SUBSIDIARY

                 Subsidiary and Pomeroy, joint and severally, represent,
            warrant and covenant to CSI Shareholders that the following
            statements are true and correct as of the date hereof and
            shall remain true and correct as of the Effective Date as if
            made again at and as of that time:

                 6.1  Organization.  Subsidiary is a corporation duly
            organized, validly existing and in good standing under the
            laws of the State of South Carolina and has all the
            requisite corporate power and authority to own, lease and
            operate its properties and to carry on its business as it is
            now being conducted, and it is duly licensed, authorized and
            qualified to do business and in good standing in all
            jurisdictions in which the nature and conduct of its present
            business operation requires qualification and in which the
            failure to be so qualified, if required, would have a
                                  E -118
<PAGE>





            material adverse affect on the business operations and
            financial condition of Subsidiary taken as a whole or the
            ownership or leasing of its property require it to be so
            licensed, authorized or qualified.

                 6.2  Authority.  Subsidiary has full power and
            authority to enter into this Agreement, the Plan of Merger
            and the Employment Agreements.  The execution, delivery and
            performance of this Agreement, the Plan of Merger and the
            Employment Agreements, and the consummation of the
            transactions contemplated therein, have been duly authorized
            by all requisite corporate actions and constitute the valid
            and binding obligation of Subsidiary enforceable in
            accordance with their respective terms.  All other
            agreements, instruments and documents to be executed and
            delivered by or on behalf of Subsidiary in connection
            herewith will, when executed and delivered, constitute the
            valid and binding obligation of Subsidiary enforceable in
            accordance with their respective terms.  Except for required
            approval or consent of Pomeroy's primary lender, Star Bank,
            National Association, which consent shall be procured prior
            to Closing, no authorization, approval, consent or order of,
            or registration, declaration or filing with, any court,
            governmental body or agency or other public or private body,
            entity or person, is required in connection with the
            execution, delivery or performance of this Agreement or any
            other agreement, instrument or document to be delivered by
            or on behalf of Subsidiary in connection herewith.

                 6.3  No Default.  Subject to obtaining the required
            consent and/or approval as described in Section 6.2, neither
            the execution or delivery nor performance of this Agreement
            or of any other agreements, instruments or documents to be
            delivered by or on behalf of Subsidiary in connection
            herewith does or will:  (a) conflict with, violate or result
            in any breach of the Articles of Incorporation or By-laws of
            Subsidiary, or any judgment, decree, order, statute, rule or
            regulation applicable to Subsidiary; or (b) conflict with,
            violate or result in any breach of any agreement or
            instrument to which Subsidiary is a party or by which
            Subsidiary is bound, or constitute a default thereunder or
            give rise to a right of acceleration of an obligation of
            Subsidiary.

                 6.4  Commissions or Brokers Fees.  Subsidiary has not
            employed any broker, agent or finder or incurred any
            liability for any brokerage fees, agent's commissions or
            finder's fees in connection with the transactions hereby.

                 6.5  Single Purpose Subsidiary.   Prior to the
            Effective Date, Subsidiary will have engaged only in the
            transactions contemplated by this Agreement, will have no
            material liabilities (other than its guaranty of Pomeroy's
            credit facility to Star Bank, National Association) and will
                                  E -119
<PAGE>





            have incurred no obligations except in connection with its
            performance under the transactions provided in this
            Agreement.

                 6.6  Purchase for Investment. The CSI Common Stock to
            be acquired by the Subsidiary for purposes of SEC Rule 145
            and cancelled pursuant to the Merger will be acquired for
            the Subsidiary's own account for investment purposes only
            and without any present intention to resell, transfer, or
            otherwise dispose of the shares.  Subsidiary does not have
            any contract, undertaking, agreement or arrangement with any
            person to sell, transfer or grant participation to such
            person, or to any third persons, with respect to any of the
            shares to be acquired and cancelled hereunder.  Subsidiary
            understands that the CSI Common Stock is not registered
            under the 1933 Securities Act or any applicable state
            securities laws and that any sale, transfer or other
            disposition of the shares must be made only pursuant to any
            effective registration under applicable federal and state
            securities laws or an available exemption therefrom.
            Subsidiary and Pomeroy, collectively, have assets valued at
            more than $5,000,000; together with their Affiliates, have a
            combined net worth in excess of $5,000,000; and through
            their officers, directors and professional advisors have
            such knowledge and experience in financial, business, and
            investment matters that they are capable of evaluating the
            risks and merits of acquiring the CSI Common Stock and
            investing in CSI.  Subsidiary and Pomeroy and their
            representatives have examined books, records, and documents
            furnished or made available to them by CSI and have been
            given the opportunity to ask such questions or, and receive
            answers from, the CSI Shareholders and the officers of CSI
            as Subsidiary has determined are relevant to the decision to
            acquire and cancel the CSI Common Stock and invest in CSI
            pursuant to the merger.  No compensation or consideration to
            be paid by Subsidiary to the CSI Shareholders, CSI or their
            Affiliates, or any other person shall, as among the parties
            hereto, constitute a commission or other remuneration in
            connection with procuring the sale or purchase of the CSI
            Common Stock or the soliciting of any prospective buyer or
            seller for such shares.  The CSI Common Stock to be acquired
            and cancelled hereunder was not offered to Subsidiary and
            Pomeroy by, and Subsidiary and Pomeroy are not otherwise
            aware of, any general advertising or general solicitation in
            connection with the sale of the CSI Common Stock or the
            business which is the subject hereof.

                 SECTION 7.     REPRESENTATIONS BY POMEROY

                 7.1  Pomeroy hereby represents and warrants to the CSI
            Shareholders that the following statements are true and
            correct as of the date hereof and shall remain true and
            correct as of the Effective Date as if made again at and as
            of that time:
                                  E -120
<PAGE>






                      (a)  Pomeroy is a corporation duly organized,
            validly existing and in good standing under the laws of the
            State of Delaware and has all requisite corporate power and
            authority to own, lease and operate its properties and carry
            on its business as is now being conducted.  Complete and
            corrected copies of Pomeroy's Certificate of Corporation and
            By-Laws, as amended, to date hereof, have been delivered to
            CSI Shareholders.

                      (b)  Pomeroy's authorized capital stock consists
            of Fifteen Million (15,000,000) shares of common stock, par
            value .01, of which Eleven Million Three Hundred Thirty-
            Seven Thousand Two Hundred Seventy-Eight (11,337,278
            including 20,900 shares of Treasury Stock) shares of common
            stock were issued and outstanding on October 14, 1997, and
            Two Million (2,000,000) shares of preferred stock, none of
            which were issued and outstanding on October 14, 1997.  A
            sufficient number of shares of Pomeroy Stock has been
            reserved with Pomeroy's transfer agent to effectuate this
            merger.  Upon the determination of any adjustments to this
            Agreement, if any,  that will require the issuance of
            additional Pomeroy Stock, Pomeroy agrees to reserve with its
            transfer agent at such time sufficient shares to implement
            such adjustments.

                 7.2  Corporate Authority.   This Agreement has been
            approved by the Board of Directors of Pomeroy.  The
            execution, delivery and performance of this Agreement by
            Pomeroy and the consummation of the transaction contemplated
            herein, have been duly authorized by all requisite corporate
            action and constitute the valid and binding obligation of
            Pomeroy enforceable in accordance with its respective terms.
            Neither the execution or delivery of this Agreement, nor
            performance hereunder, will conflict with, result in the
            breach of the terms, conditions, or provisions of, or
            constitute a default under the Certificate of Corporation or
            By-laws of Pomeroy or any agreement or instrument to which
            Pomeroy is a party or by which it is bound, except for the
            consent of Pomeroy's lender, Star Bank, National
            Association, which shall be procured prior to the Effective
            Date.

                 7.3  Financial Matters.   Pomeroy has furnished the CSI
            Shareholders with its audited consolidated Financial
            Statements as of January 5, 1997 and January 5, 1996.  In
            addition, Pomeroy has provided the CSI Shareholders with its
            Form 10Q filing for the period ending July 5, 1997.  Since
            July 5, 1997, there have been no materially adverse changes
            in the results of operations or financial condition of
            Pomeroy, nor are there any demands, commitments, events of
            uncertainty known to Pomeroy which could affect Pomeroy's
            liquidity, capital resources, or results of operation as of
            the date hereof, or as of the Effective Date (other than
                                  E -121
<PAGE>





            those previously disclosed by Pomeroy in its periodic
            reports filed with the Securities and Exchange Commission)
            that would require management's discussion and analysis of
            financial conditions and results of operations ("MD&A")
            prepared in accordance with Item 303 of Regulation S-K
            promulgated by the Securities and Exchange Commission
            ("SEC") if such MD&A were required to be updated through the
            date hereof and through the Effective Date.  Until such time
            as the CSI Shareholders shall have sold all the Pomeroy
            Stock received by them incident to this Agreement, Pomeroy
            shall use its best efforts to timely and lawfully make all
            periodic filings and disclosures as are required for
            purposes of SEC Rule 144(c).

                 7.4  Pomeroy will vote all of the outstanding shares of
            Subsidiary in favor of the merger of CSI into the Subsidiary
            prior to the Effective Date.

                 7.5  Pomeroy will provide Subsidiary with the requisite
            cash and the requisite Pomeroy Stock to effectuate the terms
            of this Agreement set forth in Section 2.

                 SECTION 8.   RELEASE BY CSI Shareholders

                 8.1  Each CSI Shareholder as of the Effective Date
            shall release and discharge CSI from all actions, claims or
            demands of every kind and nature which any of the CSI
            Shareholders have or may have against CSI, whether based
            upon contract or otherwise, arising before such date.
            Nothing contained herein shall constitute a release of any
            rights of the CSI Shareholders arising under this Agreement,
            with respect to any claims under any medical or dental
            plan(s) currently maintained by CSI, with respect to any of
            the CSI Shareholder's interests in any Retirement Plans
            maintained by CSI, or with respect to anything which may
            occur after the Effective Date.

                 SECTION 9.   INTERIM OPERATIONS

                 9.1  From the date hereof until the Effective Date, CSI
            will operate substantially as presently operated in the
            ordinary course of business as is consistent with such
            operation, will use its best efforts to preserve intact for
            the benefit of Subsidiary the present business organization
            of CSI and the relationships and good will of suppliers,
            customers and others having business relationships with CSI.
            Without limiting the generality of the foregoing, CSI will
            not, other than in the ordinary course of business, take any
            of the actions contemplated by or which would give rise to
            the result contemplated by Section 5.7(d) hereof, as set
            forth in such Section.

                 9.2  Access to Information.   From the date hereof
            until the Effective Date, CSI shall make available or cause
                                  E -122
<PAGE>





            to be made available to the accountants, attorneys or other
            representatives of Subsidiary, for examination during normal
            business hours, upon reasonable request, all properties,
            assets, books of accounts, title papers, insurance policies,
            contracts, leases, commitments, records and other documents
            of every character relating to CSI.

                 9.3  Notice by Subsidiary.  Subsidiary agrees that
            should its executive officers acquire knowledge prior to
            Closing, as a result of their investigation of CSI pursuant
            to this Agreement or otherwise, of any breach of the
            representations and warranties contained in Section 5 above,
            Subsidiary will notify the CSI Shareholders of such breach
            in writing prior to Closing; provided such notice shall not
            constitute a waiver of any rights that Subsidiary and/or
            Pomeroy might have under this Agreement and the CSI
            Shareholders shall have the opportunity to cure such breach
            prior to Closing.

                 SECTION 10.   SURVIVAL OF AND RELIANCE UPON
            REPRESENTATIONS,
                 WARRANTIES AND AGREEMENTS; INDEMNIFICATION

                 10.1 Survival of Representations and Warranties.  The
            parties acknowledge and agree that all the representations,
            covenants, warranties and agreements  contained in this
            Agreement or in any agreement, instrument, exhibit,
            certificate, schedule or other document delivered in
            connection herewith, shall survive the Closing and shall be
            binding upon the party giving such representation, covenant,
            warranty or agreement and shall be fully enforceable to the
            extent provided for in Sections 10.4 and 10.5 hereof, at law
            or in equity, for the period beginning on the date of
            Closing and ending two (2)  years thereafter,  except for
            the representations, warranties and agreements designated
            and identified in Section 5.9 which shall be fully
            enforceable to the extent provided in Sections 10.4 and 10.5
            hereof at law or in equity for the period beginning on the
            date of Closing and ending three (3) years thereafter and
            except for the representations, warranties, and agreements
            designated and identified in Sections 5.1, 5.2, 5.3, the
            first sentence of 5.5, the first sentence of 5.8, 6.1, the
            first two sentences of 6.2, 7.1, the first two sentences of
            7.2, and the last sentence of 7.3 which shall survive the
            Closing and shall terminate in accordance with the statutes
            of limitation governing written contracts and Exhibits "D,"
            "D-1," "D-2," "E," "E-1," "E-2," "E-3," "E-4," and "E-5"
            which shall terminate as provided therein.

                 10.2 Reliance Upon and Enforcement of Representations,
            Warranties and Agreements of CSI Shareholders and CSI.  Each
            CSI Shareholder and CSI hereby agrees that, notwithstanding
            any right of Subsidiary to fully investigate the affairs of
            CSI, and notwithstanding knowledge of facts determined or
                                  E -123
<PAGE>





            determinable by Subsidiary pursuant to such investigation or
            right of investigation, Subsidiary has the right to rely
            fully upon the representations, covenants, warranties and
            agreements of CSI and each CSI Shareholder contained in this
            Agreement and upon the accuracy of any document, certificate
            or exhibit given or delivered to Subsidiary pursuant to the
            provisions of this Agreement.

                 10.3 Reliance Upon and Enforcement of Representations,
            Warranties and Agreements of Subsidiary and/or Pomeroy.
            Subsidiary and/or Pomeroy hereby agrees that,
            notwithstanding any right of CSI Shareholders to fully
            investigate the affairs of the Subsidiary and/or Pomeroy,
            and notwithstanding knowledge of facts determined or
            determinable by CSI Shareholders pursuant to such
            investigation or right of investigation, CSI Shareholders
            have the right to rely fully upon the representations,
            covenants, warranties and agreements of Subsidiary and/or
            Pomeroy contained in this Agreement and upon the accuracy of
            any document, certificate or exhibit given or delivered to
            CSI Shareholders pursuant to the provisions of this
            Agreement.

                 10.4 Indemnification by CSI Shareholders.  Each CSI
            Shareholder (jointly and severally) shall indemnify
            Subsidiary against and hold it harmless from:

                      (i)  any and all loss, damage, liability or
            deficiency resulting from or arising out of any inaccuracy
            in or breach of any representation, warranty, covenant or
            obligation made or incurred by CSI or any CSI Shareholder
            herein or in any other agreement, instrument or document
            delivered by CSI and any CSI Shareholder pursuant to the
            terms of this Agreement; and

                      (ii) any and all reasonable costs and expenses
            (including reasonable legal and accounting fees) related to
            any of the foregoing, subject to the provisions of Section
            10.6.

                 10.5 A.   Indemnification by Subsidiary.  Subsidiary
            agrees to defend, indemnify and hold harmless the CSI
            Shareholders from, against and in respect of (a) any and all
            liabilities, losses, damages, deficiencies or expenses
            resulting from or arising out of an inaccuracy in or other
            breach of any representation, warranty, covenant, or
            obligation made or incurred by Subsidiary herein or in any
            other agreement, instrument or document delivered by
            Subsidiary pursuant to the terms of this Agreement, and (b)
            any and all actions, suits, proceedings, claims, demands,
            assessments, judgments, costs and expenses, including
            reasonable attorneys' fees, related to any of the foregoing.
            The CSI Shareholders are not required to commence litigation
                                  E -124 
<PAGE>





            or take any other action against any third party prior to
            making a claim against Subsidiary hereunder.

                      B.   Indemnification by Pomeroy.   Pomeroy agrees
            to defend, indemnify and hold harmless the CSI Shareholders
            from, against and in respect of (a) any and all liabilities,
            losses, damages, deficiencies or expenses resulting from any
            misrepresentation or breach of warranty or non-fulfillment
            of any agreement by Pomeroy in connection herewith or
            inaccuracy in or other breach of any representation,
            warranty, covenant or obligation made or incurred by
            Subsidiary and Pomeroy pursuant to Sections 2.3,  6, 7,
            12.02 and 12.15 of this Agreement (including without
            limitation the attached exhibits, schedules and documents to
            which Pomeroy is a party) or as provided herein, unless
            waived in writing by CSI Shareholders, and (b) any and all
            actions, suits, proceedings, claims, demands, assessments,
            judgments, costs and expenses, including reasonable
            attorneys' fees, related to any of the foregoing.  The CSI
            Shareholders are not required to commence litigation or take
            any other action against any third party prior to making a
            claim against Pomeroy hereunder.

                 10.6      Notification of and Participation in Claims.

                      (a)  No claim for indemnification shall arise
            until notice thereof is given to the party from whom
            indemnity is sought.  Such notice shall be sent within ten
            (10) days after the party to be indemnified has received
            notification of such claim, but failure to notify the
            indemnifying party shall in no event prejudice the right of
            the party to be indemnified under this Agreement, unless the
            indemnifying party shall be prejudiced by such failure and
            then only to the extent of such prejudice.  In the event
            that any legal proceeding shall be instituted or any claim
            or demand is asserted by any third party in respect of which
            CSI Shareholders on the one hand, or Subsidiary or Pomeroy,
            as applicable, on the other hand, may have an obligation to
            indemnify the other, the party asserting such right to
            indemnity (the "Party to be Indemnified") shall give or
            cause to be given to the party from whom indemnity is sought
            (the "Indemnifying Party") written notice thereof and the
            Indemnifying Party shall have the right, at its option and
            expense, to participate in the defense of such proceeding,
            claim or demand, but not to control the defense, negotiation
            or settlement thereof, which control shall at all times rest
            with the Party to be Indemnified, unless the Indemnifying
            Party irrevocably acknowledges in writing full and complete
            responsibility for and agrees to provide indemnification of
            the Party to be Indemnified, in which case such Indemnifying
            Party may assume such control through counsel of its choice
            and at its expense.  In the event the Indemnifying Party
            assumes control of the defense, the Indemnifying Party shall
            not be responsible for the legal costs and expenses of the
                                  E -125
<PAGE>





            Party to be Indemnified in the event the Party to be
            Indemnified decides to join in such defense.  The parties
            hereto agree to cooperate fully with each other in
            connection with the mitigation, defense, negotiation or
            settlement of any such third party legal proceeding, claim
            or demand.

                      (b)  If the Party to be Indemnified is also the
            party controlling the defense, negotiation or settlement of
            any matter, and if the Party to be Indemnified determines to
            compromise the matter, the Party to be Indemnified shall
            immediately advise the Indemnifying Party of the terms and
            conditions of the proposed settlement.  If the Indemnifying
            Party agrees to accept such proposal, the Party to be
            Indemnified shall proceed to conclude the settlement of the
            matter, and the Indemnifying Party shall immediately
            indemnify the Party to be Indemnified pursuant to the terms
            of Sections 10.4 and 10.5 hereunder, subject to the
            limitations set forth elsewhere in this Section 10.  If the
            Indemnifying Party does not agree within fourteen (14) days
            to accept the settlement (said 14-day period to begin on the
            first business day following the date such party receives a
            complete copy of the settlement proposal), the Indemnifying
            Party shall immediately assume control of the defense,
            negotiation or settlement thereof, at that Indemnifying
            Party's expense.  Thereafter, the Party to be Indemnified
            shall be indemnified in the entirety for any liability
            arising out of the ultimate defenses, negotiation or
            settlement of such matter.

                      (c)  If the Indemnifying Party is the party
            controlling the defense, negotiation or settlement of any
            matter, and the Indemnifying Party determines to compromise
            the matter, the Indemnifying Party shall immediately advise
            the Party to be Indemnified of the terms and conditions of
            the proposed settlement and irrevocably acknowledge in
            writing full and complete responsibility for, and agree to
            provide, indemnification of the Party to be Indemnified.  If
            the Party to be Indemnified agrees to accept such proposal,
            the Indemnifying Party shall proceed to conclude the
            settlement of the matter and immediately indemnify the Party
            to be Indemnified pursuant to the terms of Sections 10.4 or
            10.5 hereunder.  If the Party to be Indemnified does not
            agree within fourteen (14) days to accept the settlement
            (said 14-day period to begin on the first business day
            following the date such party receives a complete copy of
            the settlement proposal), the Party to be Indemnified shall
            immediately assume control of the defense, negotiation or
            settlement thereof, at the Party to be Indemnified's
            expense.  If the final amount paid to resolve the claim is
            less than the amount of the original proposed settlement
            made by the Indemnifying Party, then the Party to be
            Indemnified shall receive such indemnification pursuant to
            Sections 10.4 or 10.5 hereof, including any and all expenses
                                  E -126
<PAGE>





            incurred by the Party to be Indemnified incurred in
            connection with the defense, negotiation or settlement of
            such matter.  If the amount finally paid to resolve the
            claim is equal to or greater than the amount of the original
            proposed settlement proposed by the Indemnifying Party, then
            the Indemnifying Party shall provide indemnification
            pursuant to Sections 10.4 and 10.5 for the amount of the
            original settlement proposal submitted by the Indemnifying
            Party, and the Party to be Indemnified shall be responsible
            for all amounts in excess of the original settlement
            proposal submitted by the Indemnifying Party and all costs
            and expenses incurred by the Party to be Indemnified in
            connection with such defense, negotiation or settlement.

                 10.7 Provisions of General Application.  With respect
            to any right of indemnification arising under this
            Agreement, the following provisions shall apply:

                      (a)  Procedures.  The Party to be Indemnified and
            the Indemnifying Party agree to cooperate in the defense of
            any third party claim or action subject to this Section 10,
            to permit the cooperation and participation of the other
            parties in any such claim or action, and to promptly notify
            the other parties of the occurrence of any indemnified event
            or any material developments or amounts due respecting any
            indemnification event.

                      (b)  No Implications.   Neither the rights of any
            party to indemnification from another party nor the
            obligations of any party to indemnify another party, under
            this Agreement, shall in any way imply or create, and each
            party specifically disclaims, any responsibility whatsoever
            by such party for any other party's liabilities to any other
            person or entity or governmental body.

                      (c)  Insurance.   Prior to enforcing any claim for
            indemnification against the indemnifying parties under this
            Agreement, the indemnified parties shall administratively
            file in good faith with any insurers all forms and
            submissions required by applicable policies for the proceeds
            of other benefits of insurance coverage, if any, applicable
            to the claim or event from which such indemnification right
            arose.  In the event that insurance proceeds are paid to the
            Party to be Indemnified respecting an event to which an
            indemnification right applies hereunder, such
            indemnification right shall apply only to the extent that
            the amount of damages indemnified against exceeds such
            insurance proceeds actually paid to the Party to be
            Indemnified; provided however, that: (a) such insurance
            proceeds shall not affect or be applied towards the maximum
            liability established in Section 10.8 and (b) collection by
            judicial or legal process of such insurance proceeds shall
            not be a condition precedent to asserting or collecting such
            indemnification claims under this Agreement.  If the
                                  E -127
<PAGE>





            Indemnifying Party incurs indemnity costs or pays indemnity
            damages under this Agreement, and the Party to be
            Indemnified subsequently receives insurance proceeds for the
            same claim or event, then the Party to be Indemnified shall
            refund such indemnity costs or damage payments to the
            Indemnifying Party from such insurance proceeds to the
            extent that the Party to be Indemnified has received
            benefits from both sources (i.e., payments of indemnify
            damages from the Indemnifying Party and such insurance
            proceeds) in excess of the amount of indemnity damages
            incurred by or asserted against the Party to be Indemnified.

                 (d)  Mitigation.    The Party to be Indemnified shall
            use its good faith efforts to mitigate any claim or loss by
            any third party hereunder and the Indemnifying Party shall
            be entitled to participate in and coordinate with the Party
            to be Indemnified such mitigation.

                 10.8 A.   Limitations.   Notwithstanding anything
            herein to the contrary, no claims for indemnification shall
            be made by Subsidiary and/or Pomeroy against the CSI
            Shareholders until such time as all claims hereunder, net of
            income tax benefit realized and/or realizable by
            CSI/Subsidiary and/or Pomeroy total more than Twenty
            Thousand Dollars ($20,000.00) in the aggregate and then
            indemnification shall be made only to the extent that such
            claim or claims exceed Twenty Thousand Dollars ($20,000.00)
            in the aggregate.  In addition, notwithstanding anything
            contained herein to the contrary, the maximum aggregate
            liability that the CSI Shareholders may be collectively
            required to pay Subsidiary or Pomeroy under this Section 10,
            or as a result of any other provision of this Agreement as a
            result of any and all breaches, if any, of representations
            or warranties hereunder, or as a result of any and all
            defaults of any covenants hereunder, shall be limited to an
            amount equal to the total consideration paid hereunder, One
            Million Four Hundred Thousand Dollars ($1,400,000.00), as
            may be adjusted upward or downward pursuant to the
            provisions of Sections 2.2(c) and 2.3 of this Agreement.  In
            addition, the maximum liability that any CSI Shareholder may
            be individually required to pay Subsidiary or Pomeroy under
            this Section 10 shall not exceed an amount equal to such CSI
            Shareholder's proportionate share of the total consideration
            paid hereunder, as may be adjusted as set forth above.

                      B.   Notwithstanding anything to the contrary in
            this Agreement, the maximum aggregate amount that Subsidiary
            and Pomeroy may be collectively required to pay to the CSI
            Shareholders hereunder, or as a result of any other
            provision of this Agreement as a result of any and all
            breaches, if any, of representations or warranties
            hereunder, or as a result of any and all defaults of any
            covenants hereunder, shall be limited to an amount equal to
            the total consideration paid hereunder, One Million Four
                                  E -128
<PAGE>





            Hundred Thousand Dollars ($1,400,000.00), as may be adjusted
            upward or downward pursuant to the provisions of Sections
            2.2(c) and 2.3 of this Agreement.

                 10.9 Assignment and Accounting for Benefits.    To the
            extent that the Indemnifying Party shall have actually paid
            indemnity damages to or on behalf of the Party to be
            Indemnified, the Party to be Indemnified shall make a non-
            exclusive assignment (to the extent permitted under
            applicable law) to the Indemnifying Party (as their interest
            may appear) of the remedies, rights and claims, if any, of
            the Party to be Indemnified against any and all third
            parties for the same liability, including, but not limited
            to, remedies, rights and claims against (i) liability
            insurers and other insurance companies, (ii) any other
            person which has indemnified the Party to be Indemnified for
            such liability, and (iii) account debtors for any account
            receivable for which the CSI Shareholders incur liability,
            if any, under Section 5.8.1.  The parties shall cooperate
            reasonably in the pursuit of any such remedies, rights and
            claims.

                      For purposes of Section 10.8(a) ($20,000 basket
            amount) and/or for purposes of indemnification hereunder,
            the amount of any indemnification claim shall be reduced by
            the effect of any income tax benefit realized and/or
            realizable by CSI and/or Subsidiary/Pomeroy.  For purposes
            hereof, a marginal rate of forty percent (40%) shall be
            utilized.

                 10.10     Exclusive Remedy.   Anything contained in
            this Agreement or the Related Agreements to the contrary
            notwithstanding, the indemnification rights set forth in
            this Section 10, all of which are subject to the terms,
            limitations, and restrictions of this Section 10, shall be
            the exclusive remedy after Closing against the CSI
            Shareholders and/or Subsidiary or Pomeroy for monetary
            damages sustained as a result of a breach of a
            representation, warranty, covenant, or agreement under this
            Agreement.  Such limitations set forth in this Section 10
            shall not impair the rights of any of the parties: (a) to
            seek non-monetary equitable relief, including (without
            limitation) specific performance or injunctive relief to
            redress any default or breach of this Agreement; or (b) to
            seek enforcement, collection, damages, or such non-monetary
            equitable relief to redress any subsequent default or breach
            of any employment agreement, non-competition agreement,
            transfer document, assumption, consent, or agreement to be
            delivered at Closing hereunder.  In connection with the
            seeking of any non-monetary equitable relief, each of the
            parties acknowledges and agrees that the other parties
            hereto would be damaged irreparably in the event any of the
            provisions of this Agreement are not performed in accordance
            with their specific terms or otherwise are breached.
                                  E -129
<PAGE>





            Accordingly, each of the parties hereto agrees the other
            parties hereto shall be entitled to an injunction or
            injunctions to prevent breaches of the provisions of this
            Agreement and to enforce specifically this Agreement and the
            terms and provisions hereof in any competent court having
            jurisdiction over the parties.


                 10.11     Optional Method of Payment.   Any CSI
            Shareholder shall be entitled, at his option, to pay or
            reimburse the Party to be Indemnified for up to fifty
            percent (50%) of his portion of any indemnity claim by
            transferring to the Party to be Indemnified shares of
            Pomeroy Stock retained by such CSI Shareholder at the time
            (if any).  For purposes of this option method of payment for
            an indemnify claim, the value of the shares of Pomeroy Stock
            shall be based on the average of the closing price of the
            Pomeroy Stock as reported on the NASDAQ Exchange for the
            twenty (20) trading days immediately preceding the third day
            before the date of transfer of such shares.

                 SECTION 11.   CLOSING

                 11.1 Closing Date and Effective Date,  Consummation of
            the transactions contemplated hereby (the "Closing") shall
            take place on October 17, 1997 at 5:00 p.m., at the offices
            of Lindhorst & Dreidame Co., L.P.A., 312 Walnut Street,
            Suite 2300, Cincinnati, Ohio or on such other Closing Date,
            at such other time and/or place as the parties may mutually
            agree upon.   The parties shall certify, execute and
            acknowledge the Plan of Merger to comply with applicable
            laws and filing requirements.  The date of such
            certification, execution and acknowledgment shall be the
            Closing Date.  On the Closing Date, an executed counterpart
            of the Articles of Merger and the Plan of Merger shall be
            filed with Secretary of State of South Carolina and the
            merger shall become effective upon the completion of such
            filing.  The date of such filing shall be the Effective
            Date.

                 11.2 Conditions Precedent to Subsidiary's/Pomeroy's
            Obligations.  The obligations of Subsidiary and/or Pomeroy
            to perform in accordance with this Agreement and to
            consummate the transactions herein contemplated are subject
            to the satisfaction of the following conditions at or before
            closing:

                      (a)  The CSI Shareholders and CSI shall have
            complied with and performed all the agreements and covenants
            hereunder required to be performed by them prior to or at
            the Closing;

                      (b)  At the Closing Date, there shall be in effect
            no order or decree of any court or governmental body which
                                  E -130
<PAGE>





            (i) shall prohibit the merger, (ii) shall materially and
            adversely affect the right of Subsidiary to own the assets
            of CSI and to control the operations of CSI or (iii) prevent
            the Subsidiary from operating its acquired business in the
            normal course;

                      (c)  CSI Shareholders shall have procured any
            required approval and/or consents.

                      (d)  The assets of CSI taken as a whole shall not
            have been substantially damaged or destroyed if such damage
            or destruction is not adequately covered by insurance; CSI
            shall not have suffered any extraordinary losses.

                      (e)  Since August 31, 1997, there has been no
            material adverse change in the operations of CSI.

                      (f)  CSI Shareholders shall deliver to Subsidiary,
            at or before the Closing, the following documents, all of
            which shall be in form and substance reasonably acceptable
            to Subsidiary and its counsel:

                           (i)  A certificate or certificates for all of
            CSI Shares.  Such certificate(s) shall be in form for
            transfer, duly endorsed in blank by CSI Shareholders, or
            with appropriate duly executed stock transfer powers
            attached.  Such shares shall be cancelled immediately upon
            the Effective Date;

                           (ii) Opinion letter of Nexsen Pruet Jacobs
            and Pollard, LLP, counsel for CSI and the CSI Shareholders,
            addressed to Subsidiary and dated the Closing Date,
            containing the opinions set forth on Exhibit "H";

                           (iii)     All minute books, stock
            certificates and transfer books, contracts, policies of
            insurance, tax returns, records of every kind and nature and
            all other documents and writings belonging or relating to
            CSI and its corporate organization, business and assets;

                           (iv) Certificates, dated as of the most
            recent practicable date, of the Secretary of State and
            Department of Revenue and Taxation of South Carolina as to
            the good standing of CSI;

                           (v)  The Disclosure Schedule;

                           (vi) Copies of the Articles of Incorporation
            and By Laws of CSI, certified as true and correct by CSI
            Shareholders;

                           (vii)     Such resignations of officers and
            directors of CSI as Subsidiary may request; and
                                  E -131
<PAGE>





                           (viii)    Such other documents which
            Subsidiary reasonably deems necessary to effectuate this
            Agreement.

                      (g)  Each CSI Shareholder shall have entered into
            the Covenant Not to Compete Agreements set forth in Exhibits
            "D", "D-1" and "D-2", respectively.

                      (h)  Each CSI Shareholder shall have entered into
            an Employment Agreement with Subsidiary as set forth on
            Exhibits "E," "E-1" and "E-2," respectively.

                      (i)  Each CSI Shareholder shall have entered into
            an Investor's Certificate as set forth in Exhibit "C"
            regarding the holding of Pomeroy Shares.

                 11.3 Conditions Precedent to CSI Shareholders' and
            CSI's Obligation.  The obligations of CSI Shareholders and
            CSI to perform in accordance with this Agreement and to
            consummate the transactions herein contemplated are subject
            to the satisfaction of the following conditions at or before
            the Closing:

                      (a)  The performance by Subsidiary/Pomeroy of all
            the agreements and covenants to be performed by
            Subsidiary/Pomeroy, respectively, at or before the Closing.

                      (b)  At the Closing Date there shall be in effect
            no order or decree of any court or governmental body which
            (i) shall prohibit the merger, (ii) shall materially and
            adversely affect the right of the CSI Shareholders to
            exchange the CSI Common Stock and grant to Subsidiary
            pursuant to the merger, the right to acquire all of the
            assets of CSI, or (iii) prevents the Subsidiary from
            operating its acquired business in the normal course.

                      (c)  Subsidiary/Pomeroy shall have procured any
            necessary consents, and in particular, the approval of
            Pomeroy's lender shall have been obtained.

                      (d)  Subsidiary shall deliver to CSI Shareholders
            at or before the Closing the following documents, all of
            which shall be in form and substance acceptable to CSI
            Shareholders and its counsel:

                           (i)  A certified or cashier's check for the
            aggregate amount to be paid to each CSI Shareholder at the
            Closing pursuant to Section 2.2 hereof;

                           (ii) Stock certificates of Pomeroy Stock
            pursuant to Section 2.1 hereof.
                                  E -132
<PAGE>





                           (iii)     Certified copies of the corporate
            actions taken by Pomeroy and Subsidiary authorizing the
            execution, delivery and performance of this Agreement;

                           (iv) A Certificate of Good Standing for
            Subsidiary from the Secretary of State of South Carolina
            dated no earlier than forty-five (45) days prior to the
            Closing Date;



                           (v)  A Certificate of Good Standing for
            Pomeroy from the Secretary of State of Delaware dated no
            earlier than forty-five (45) days prior to the Closing Date;

                           (vi) Opinion letter of Lindhorst & Dreidame
            Co., L.P.A., counsel for Pomeroy and Subsidiary, addressed
            to CSI Shareholders and dated the Closing Date, containing
            the opinions set forth in Exhibit "I."

                           (vii)     The Escrow Agreement together with
            delivery to the Escrow Agents of the Pomeroy Stock and cash
            required thereby.

                      (e)  Subsidiary shall have entered into the
            Employment  Agreements with the CSI Shareholders as set
            forth on Exhibit "E-1,"  "E-2" and "E-3," respectively,
            guaranteed by Pomeroy as set forth on Exhibits "E-4," "E-5,"
            and "E-6."

                      (f)  A copy of the resolution of the newly
            constituted Board of Directors of Subsidiary, certified by a
            duly authorized officer of Subsidiary, authorizing the
            execution, delivery and performance by Subsidiary of the
            Employment Agreements.

                      (g)  There shall be no materially adverse event or
            condition effecting Pomeroy or the Pomeroy Stock.

                 SECTION 12.   GENERAL PROVISIONS

                 12.01     Further Documents.  The Parties will, upon
            request at any time before or after Closing, execute,
            deliver  and/or furnish all such documents and instruments,
            and do or cause to be done all such acts and things, as may
            be reasonably necessary to carry out the purpose and intent
            of this Agreement.
                 12.02     Publicity.  All public announcements relating
            to this Agreement or the transaction contemplated thereby
            will be by Subsidiary with the consent of the CSI
            Shareholders which consent will not be unreasonably
            withheld, except for any disclosure which may be required
            because of Pomeroy being a publicly traded corporation on
            the NASDAQ.
                                  E -133
<PAGE>






                 12.03     Expenses.  Except for expenses related to the
            merger which are accrued on the Closing Balance Sheet or to
            the extent otherwise specifically provided herein,
            Subsidiary will bear and pay all of its expenses incident to
            the transactions contemplated by this Agreement which are
            incurred by Subsidiary or its representatives and CSI
            Shareholders shall bear and pay all of the expenses incident
            to the transactions contemplated by this Agreement which
            were incurred by CSI Shareholders or its representatives.



                 12.04     Notices.  All notices and other
            communications required by this Agreement shall be in
            writing and shall be deemed given if delivered by hand or
            mailed by registered mail or certified mail, return receipt
            requested, to the appropriate party at the following address
            (or at such other address for a party as shall be specified
            by notice pursuant hereto):

                      (a)  If to Subsidiary, to:         c/o Pomeroy
            Computer Resources, Inc.
                                               1020 Petersburg Road
                                               Hebron, KY  41048

                      (b)  If to Pomeroy, to:       Pomeroy Computer
            Resources, Inc.
                                               1020 Petersburg Road
                                               Hebron, KY  41048

                           With a copy to:          James H. Smith III,
            Esq.
                                               Lindhorst & Dreidame Co.,
            L.P.A.
                                               312 Walnut Street, Suite
            2300
                                               Cincinnati, OH  45201-
            4091

                      (c)  If to CSI Shareholders, to:   Arthur M. Cox
                                               312 Stamford Bridge Road
                                               Columbia, SC 29212

                                               Ronald D. Hildreth 
                                               225 Mariners Row
                                               Columbia, SC 29212

                                               Jeffrey F. Hipp
                                                    4 Medina Court
                                               Columbia, SC 29223

                           With a copy to:          G. Marcus Knight
                                  E -134
<PAGE>





                                               Nexsen Pruet Jacobs &
            Pollard, LLP
                                               1441 Main Street, Suite
            1500
                                               P.O. Drawer 2426
                                               Columbia, SC 29202
                 12.05     Binding Effect.  Except as may be otherwise
            provided herein, this Agreement and all provisions hereof
            shall be binding upon and shall inure to the benefit of the
            parties hereto and their respective heirs, legal
            representatives, successors and assigns.  Except as
            otherwise provided in this Agreement, no party shall assign
            its rights or obligations hereunder prior to Closing without
            the prior written consent of the other parties.

                 12.06     Headings.  The headings in this Agreement are
            intended solely for the convenience of reference and shall
            be given no effect in the construction or interpretation of
            this Agreement.



                 12.07     Schedules and Exhibits.  Schedules and
            exhibits referred to in this Agreement constitute and
            integral part of this Agreement as if fully rewritten
            herein.

                 12.08     Counterparts.  Counterparts of this Agreement
            may be executed in multiple counterparts, each of which
            shall be deemed an original, but all of which constitute
            together one and the same document.

                 12.09     Governing Law.  This Agreement shall be
            construed in accordance with and governed by the laws of the
            State of South Carolina.

                 12.10     Severability.  If any provision of this
            Agreement shall be held unenforceable, invalid or void to
            any extent for any reason, such provision shall remain in
            force and effect to the maximum extent allowable, if any,
            and the enforceability or validity of the remaining
            provisions of this Agreement shall not be affected thereby.

                 12.11     Waivers, Remedies Accumulated.  No waiver of
            any right or option hereunder by any Party shall operate as
            a waiver of any other right or option, for the same right or
            option with respect to any subsequent occasion for its
            exercise, or of any right to damages.  No waiver by any
            Party or any breach of this Agreement or of any
            representation or warranty contained herein shall be held to
            constitute a waiver of any other breach or a continuation of
            the same breach.  No waiver of any of the provisions of this
            Agreement shall be valid and enforceable unless such waiver
            is in writing and signed by the party granting the same.
                                  E -135
<PAGE>






                 12.12     Entire Agreement.  This Agreement and the
            agreements, instruments and other documents to be delivered
            hereunder constitute the entire understanding and agreement
            concerning the subject matter hereof.  All negotiations
            between the Parties hereto are merged into this Agreement,
            and there are no representations, warranties, covenants,
            understanding or agreements, oral or otherwise, in relation
            thereto between the Parties other than those incorporated
            herein and to be delivered hereunder.  Except as otherwise
            expressed or contemplated by this Agreement, nothing
            expressed or implied in this Agreement is intended or shall
            be construed so as to grant or refer on any person, firm or
            corporation other than the Parties hereto any rights or
            privileges hereunder.  No supplement, modification or
            amendment of this Agreement shall be binding unless executed
            in writing by the Parties hereto.

                 12.13     Business Records. CSI Shareholders shall be
            permitted to retain copies of such books and records
            relating to the business of CSI as related to the accounting
            and tax matters of the business, and have access to all
            original copies of records so delivered to Subsidiary at
            reasonable times, for any reasonable business purpose, for a
            period of six years after the Closing Date.

                 12.14     Construction of Agreement.  In the event this
            Agreement is interpreted by any court of competent
            jurisdiction, no Party shall be deemed the drafter of this
            Agreement and such court of law shall not construe this
            Agreement or any provision thereof against any Party as the
            drafter thereof.

                 12.15     Release of CSI Shareholders Guarantees.  At
            the closing or as soon thereafter as reasonably possible,
            Subsidiary shall procure the release of the CSI Shareholders
            from their guarantees, if any, of CSI's obligation to IBM
            Credit Corporation and Deutsche Financial Services
            Corporation.

                 IN WITNESS WHEREOF, the Parties hereto have caused this
            Agreement and Plan of Reorganization to be duly executed as
            of the day and year first above written.

                                          SUBSIDIARY:

                                          POMEROY COMPUTER RESOURCES OF
                                          SOUTH CAROLINA, INC.



            By:____________________________________
                                  E -136
<PAGE>





             
            Title:____________________________________

                                          POMEROY COMPUTER RESOURCES,
            INC.



            By:____________________________________

             
            Title:____________________________________

                                          THE COMPUTER STORE, INC.



            By:____________________________________
                                          ARTHUR M. COX
                                          President




                 _______________________________________
                                          ARTHUR M. COX




                 _______________________________________
                                          RONALD D. HILDRETH




                 _______________________________________


                                          JEFFREY F. HIPP

                                  E -137
<PAGE> 






                      PLAN OF MERGER
                 OF
                 THE COMPUTER STORE, INC.
                 INTO
                 POMEROY COMPUTER RESOURCES OF SOUTH CAROLINA, INC.

                 OCTOBER 17, 1997

                 This instrument constitutes the Plan of Merger (this
            "Plan") for the merger (the "Merger") of THE COMPUTER STORE,
            INC., a South Carolina corporation ("CSI"), with and into
            POMEROY COMPUTER RESOURCES OF SOUTH CAROLINA, INC., a South
            Carolina corporation ("PCRSC").   PCRSC and CSI are
            sometimes hereinafter collectively referred to as the
            "Constituent Corporations" and singularly as a "Constituent
            Corporation."

                 RECITALS

                 A.   CSI is a corporation duly organized and existing
            under the laws of the State of South Carolina with
            authorized capital of 100,000 shares of common stock ("CSI
            Common Stock"), of which 16,000 shares of CSI Common Stock
            are issued and outstanding (the "CSI Shares").

                 B.   PCRSC is a corporation duly organized and existing
            under the laws of the State of South Carolina with
            authorized capital of 1,000 shares of common stock, of which
            100 shares are issued and outstanding.  PCRSC is a wholly-
            owned subsidiary of Pomeroy Computer Resources, Inc.
            ("Parent"), a corporation duly organized and existing under
            the laws of the State of Delaware.  The common stock of
            Parent is hereafter referred to as "Parent Common Stock."

                 C.   This Plan shall be part of that certain definitive
            Agreement and Plan of Reorganization, dated October 17,
            1997, by and among PCRSC, CSI and the shareholders of CSI
            (the "Merger Agreement"), setting forth the respective
            rights and obligations of such parties in connection with
            the adoption and implementation of this Plan.  This Plan is
            made, executed and delivered pursuant to the Merger
            Agreement, and is subject to all the terms, provisions and
            conditions thereof.  To the extent of any conflict between
            the terms hereof and thereof, the terms of the Merger
            Agreement shall be controlling.  All capitalized terms not
            otherwise defined herein shall have the meanings ascribed to
            them in the Merger Agreement unless the context clearly
            requires otherwise.

                 D.   The Merger shall be implemented as provided herein
            upon the approval of the Board of Directors of each
            Constituent Corporation and Parent, and the owners of record
            of at least the number of the outstanding shares of each

                               E-138
<PAGE>





            Constituent Corporation required by the state corporation
            law applicable to such Constituent Corporation.

                 E.   The parties intend that the transactions
            contemplated hereby will qualify as a forward triangular
            merger of CSI with and into PCRSC in a reorganization
            pursuant to Internal Revenue Code Sections 368(a)(1)(A) and
            368(a)(2)(D).



                 TERMS OF MERGER

                 1.   The Merger.  On and subject to the terms and
            conditions of the Merger Agreement, on the Effective Date
            (as defined in Section 2), CSI shall be merged with and into
            PCRSC (the "Merger"), the separate corporate existence of
            CSI shall thereupon cease, and PCRSC shall be the surviving
            corporation in the Merger (the "Surviving Corporation").
            The Surviving Corporation shall, from and after the
            Effective Date, possess all the rights, privileges, powers
            and franchises of whatsoever nature and description, whether
            of a public or private nature, and be subject to all the
            restrictions, disabilities and duties of each of the
            Constituent Corporations; and all rights, privileges, powers
            and franchises of each of the Constituent Corporations, and
            all property, tangible and intangible, real, personal and
            mixed, and debts due to either of the Constituent
            Corporations on whatever account as well as all other things
            in action or belonging to each of the Constituent
            Corporations shall be vested in the Surviving Corporation;
            and all property, rights, privileges, powers and franchises,
            and all and every other interests shall be thereafter the
            property of the Surviving Corporation, and the title to any
            real estate vested by deed or otherwise in any of the
            Constituent Corporations shall not revert or be in any way
            impaired by reason of the Merger.  All rights of creditors
            and all liens upon the property of the Constituent
            Corporations shall be preserved unimpaired, and all debts,
            liabilities and duties of the Constituent Corporations shall
            thenceforth attach to the Surviving Corporation, and may be
            enforced against it to the same extent as if said debts,
            liabilities and duties had been incurred or contracted by
            it.  Any claim existing or action or proceeding, whether
            civil, criminal or administrative, pending by or against
            either Constituent Corporation may be prosecuted to judgment
            or decree as if the Merger had not taken place, or the
            Surviving Corporation may be substituted in such action or
            proceeding.  The foregoing shall not limit the effects of
            the Merger as set forth in Section 33-11-106 of the South
            Carolina Business Corporations Act of 1988, as amended (the
            "Corporations Act").
                               E-139
<PAGE>





                 2.   Effective Date.  At the time of the Closing, PCRSC
            shall cause Articles of Merger (the "Articles of Merger") to
            be duly executed and filed with the Secretary of State of
            the State of South Carolina as provided under the
            Corporations Act.  The Merger shall become effective as soon
            as practicable after the Closing on the time and date
            specified in the Articles of Merger, and in no event later
            than four (4) days after the Closing and such time is herein
            referred to as the "Effective Date".

                 3.   Parent Common Stock.  Parent shall make available
            to PCRSC a sufficient number of shares of Parent Common
            Stock having such characteristics as are necessary to effect
            the Merger as required herein.

                 4.   Conversion and Exchange of Shares.  The manner of
            converting and exchanging shares of the Constituent
            Corporations participating in the Merger shall be as
            follows:  Each share of CSI common stock issued and
            outstanding immediately prior to the Effective Date
            exclusive of shares held in the treasury of CSI, upon the
            Effective Date, shall, without any action on the part of
            Parent, PCRSC or any holder of such shares, be converted by
            the Merger into (a) 1.55319 shares of Parent Common Stock
            and (b) Forty-three and 749814/1,000,000 Dollars (43.749814)
            in cash.  Each holder of a stock certificate or certificates
            representing outstanding shares of CSI's common stock
            immediately prior to the Effective Date, upon surrender of
            such certificate or certificates to the Surviving
            Corporation after the Effective Date, shall be entitled to
            receive a stock certificate or certificates representing the
            number of shares of the Parent Common Stock to which he is
            entitled.  Until so surrendered, each such stock certificate
            shall, by virtue of the Merger, be deemed, for all purposes,
            to evidence ownership of such number of shares of the Parent
            Common Stock to which he is entitled.

                 5.   Articles of Incorporation.  The Articles of
            Incorporation of PCRSC in effect immediately prior to the
            Effective Date shall be and remain the Articles of
            Incorporation of the Surviving Corporation, until duly
            amended in accordance with the terms thereof and applicable
            state corporation law.

                 6.   Bylaws.  The Bylaws of PCRSC in effect immediately
            prior to the Effective Date shall be and remain the Bylaws
            of the Surviving Corporation, until duly amended in
            accordance with the terms thereof and applicable state
            corporation law.

                 7.   Directors.  The directors of PCRSC immediately
            prior to the Effective Date shall be and remain the
            directors of the Surviving Corporation at and as of the
            Effective Date until their successors shall have been duly

                               E-140
<PAGE>





            elected and appointed and qualified in accordance with the
            Surviving Corporation's Articles of Incorporation and
            Bylaws.  The directors of CSI shall cease to be directors of
            any Constituent Corporation immediately prior to the
            Effective Date.

                 8.   Officers.  The officers of PCRSC immediately prior
            to the Effective Date shall be and remain the officers of
            the Surviving Corporation at and as of the Effective Date
            (retaining their respective positions and terms of office)
            until their successors have been duly elected or appointed
            and qualified in accordance with the Surviving Corporation's
            Bylaws.  The officers of CSI shall cease to be officers of
            any Constituent Corporation immediately prior to the
            Effective Date.

                 9.   Subsequent Actions.  If, at any time after the
            Effective Date, the Surviving Corporation shall consider or
            be advised that any deeds, affidavits of corporate name
            change, bills of sale, assignments, assurances or any other
            actions or things may be necessary or desirable to vest,
            perfect or confirm of record or otherwise in the Surviving
            Corporation its right, title or interest in, to or under any
            of the rights, properties or assets of the Constituent
            Corporation acquired or to be acquired by the Surviving
            Corporation as a result of, or in connection with, the
            Merger or otherwise to carry out this Agreement, the
            officers and directors of the Surviving Corporation shall be
            authorized to execute and deliver, in the name and on behalf
            of CSI all such deeds, affidavits of corporate name change,
            bills of sale, assignments and assurances and to take and
            do, in the name and on behalf of CSI, all such other actions
            and things as may be necessary or desirable to vest, perfect
            or confirm any and all right, title and interest in, to and
            under such rights, properties or assets in the Surviving
            Corporation or otherwise to carry out this Plan.

                 IN WITNESS WHEREOF, the Constituent Corporations have
            executed this Plan of Merger as the parties hereto to be
            legally binding and effective as of the ____ day of
            __________, 1997.

            CONSTITUENT CORPORATIONS

            THE COMPUTER STORE, INC.                     POMEROY
            COMPUTER RESOURCES
                                                    OF SOUTH CAROLINA,
            INC.


            By:_____________________________
                 By:_____________________________
                               E-141
<PAGE>





            Title:____________________________
                 Title:____________________________



            ??













            92180-3
                               E-142
<PAGE>






                      ARTICLES OF MERGER OF DOMESTIC CORPORATIONS
                 FOR THE MERGER OF
                 THE COMPUTER STORE, INC.
                 INTO
                 POMEROY COMPUTER RESOURCES OF SOUTH CAROLINA, INC.

                 Pursuant to Sections 33-11-101 of the South Carolina
            Business Corporation Act of 1988, as amended, the
            undersigned domestic corporations adopt the following
            Articles of Merger for the purpose of merging into a single
            corporation:

            1.   Constituent Corporations.  The names of the undersigned
            constituent corporations and the states under the laws of
            which each is organized are:

                 Name of Corporation State of Incorporation

                 The Computer Store, Inc.                           
            South Carolina
                 Pomeroy Computer Resources of South Carolina, Inc.
            South Carolina

            2.   Statutory Merger.   The laws of the state under which
            each corporation is organized permit such a merger.

            3.   Surviving Corporation.   The name of the surviving
            corporation is Pomeroy Computer Resources of South Carolina,
            Inc. and it is to be governed by the laws of the State of
            South Carolina.

            4.   Plan of Merger.   The filing of these Articles of
            Merger shall merge The Computer Store, Inc. into Pomeroy
            Computer Resources of South Carolina, Inc., and convert the
            outstanding shares of the capital stock of The Computer
            Store, Inc. and the outstanding shares of the capital stock
            of Pomeroy Computer Resources of South Carolina, Inc., all
            in accordance with the Plan of Merger, which was duly
            adopted by the respective Board of Directors and
            shareholders of The Computer Store, Inc. and Pomeroy
            Computer Resources of South Carolina, Inc., a copy of which
            is attached hereto as Exhibit "A" and made a part hereof
            (the "Plan of Merger").

            5.   Adoption by Acquired Corporation.  The Plan of Merger
            was duly approved by the  shareholders of The Computer
            Store, Inc. on October ___, 1997, in the manner prescribed
            by the laws of the State of South Carolina as follows:




            Voting Group
                               E-143
<PAGE>





            Number of Outstanding Shares

            Number of Votes Entitled to Be Cast
            Number of Shares Represented at the Meeting
            Number of Undisputed Shares Voted
            For          Against

            Common*
            16,000
            16,000
            16,000
            16,000          0


            * The corporation has only one class of stock entitled to
            vote on the merger.

            6.   Adoption by Surviving Corporation.   The Plan of Merger
            was duly approved by the sole shareholder of Pomeroy
            Computer Resources of South Carolina, Inc. on October ___,
            1997, in the manner prescribed by the laws of the State of
            South Carolina as follows:




            Voting Group

            Number of Outstanding Shares

            Number of Votes Entitled to Be Cast
            Number of Shares Represented at the Meeting
            Number of Undisputed Shares Voted
            For          Against

            Common*
            100
            100
            100
             100                0


            * The corporation has only one class of stock entitled to
            vote on the merger.

            7.   Authorizing Law.   The Plan of Merger and the
            transactions contemplated therein were unanimously approved
            by the shareholders of both of the constituent corporations
            as required by Chapter 11 of the South Carolina Business
            Corporations Act of 1988, as amended.  Since all issued and
            outstanding shares of stock of each constituent corporation
            were voted in favor of the merger, no dissenters rights are
            applicable.
                               E-144
<PAGE>





            8.   Effective Time.     These  Articles  and  Certificate
            of Merger shall be effective at 5:00 p.m. local time on the
            day filed with the Secretary of State of South Carolina.


            Date:_________________, 1997            THE COMPUTER STORE,
            INC.



            By:________________________________


            Title:________________________________


                                               POMEROY COMPUTER
            RESOURCES                                    OF SOUTH
            CAROLINA, INC.



            By:________________________________




            Title:________________________________

                 EXHIBIT "A"


                 PLAN OF MERGER



            See attached.
            ??








            LD 92294-2
                               E-145
<PAGE>






                 POMEROY COMPUTER RESOURCES OF SOUTH CAROLINA, INC.
                 EMPLOYMENT AGREEMENT


                 THIS AGREEMENT made as of this ____ day of _________,
            1997, by and between POMEROY COMPUTER RESOURCES OF SOUTH
            CAROLINA, INC., a South Carolina corporation ("Company"),
            and JEFFREY F. HIPP ("Employee").

                                               W I T N E S S E T H:

                 WHEREAS, Employee has exchanged 1,000 shares of the
            common capital stock of The Computer Store, Inc., a South
            Carolina corporation ("CSI") pursuant to an Agreement and
            Plan of Reorganization ("Plan") of even date pursuant to
            Section 368(a)(2)(D) of the Internal Revenue Code whereby
            CSI was acquired by a merger into Company in exchange for
            certain stock of Pomeroy Computer Resources, Inc., a
            Delaware corporation, ("PCR"), the parent corporation of
            Company, and other consideration as set forth in the Plan;
            and

                 WHEREAS, Employee, as inducement for and in
            consideration of Company entering into the Plan, has agreed
            to enter into and execute this Employment Agreement pursuant
            to Section 4 thereof; and

                 WHEREAS, Company desires to engage the services of
            Employee, pursuant to the terms, conditions and provisions
            as hereinafter set forth.

                 NOW, THEREFORE, in consideration of the foregoing
            premises and the mutual covenants herein set forth, the
            parties hereby covenant and agree as follows:

                 1.   Employment.    The Company agrees to employ the
            Employee, and the Employee agrees to be employed by the
            Company, upon the following terms and conditions.

                 2.   Term.     The initial term of Employee's
            employment pursuant to this Agreement shall begin on the
            17th day of October, 1997, and shall continue for a period
            of one (1) year (October 17, 1997 to October 16, 1998)
            unless terminated earlier pursuant to the provisions of
            Section 10, provided that Sections 8, 9, 10(b), 11 if
            applicable and 20 shall survive the termination of such
            employment and shall expire in accordance with the terms set
            forth therein.

                 3.   Renewal Term.  The term of Employee's employment
            shall automatically renew for additional consecutive renewal
            terms of one (1) year unless either party gives written
            notice of his/its intent not to renew the terms of the
            Agreement thirty (30) days prior to the expiration of the
                               E-146
<PAGE>





            then expiring term.  Employee's compensation for each
            renewal term shall be determined by the Board of Directors
            of the Company, provided, however, that Employee's
            commission rate for any renewal term shall not be less than
            the commission rate payable to him for the prior year.



                 4.   Duties.   Employee shall serve as Senior Marketing
            Representative of the Company.  Employee shall be
            responsible to and report directly to the Vice President of
            the Company.  The duties assigned to Employee shall not be
            inconsistent with those typically assigned to a person
            holding the position set forth above and Employee shall at
            all times have such powers and authorities as shall be
            reasonably required to discharge such duty in a efficient
            manner, together with such facilities and services as are
            appropriate to his position.   Employee shall devote his
            best efforts and substantially all his time during normal
            business hours to the diligent, faithful and loyal discharge
            of the duties of his employment and towards the proper,
            efficient and successful conduct of the Company's affairs.
            Employee further agrees to refrain during the term of this
            Agreement from making any sales of competing services or
            products or from profiting from any transaction involving
            computer services or products for his account without the
            express written consent of Company.

                 5.   Compensation.  For all services rendered by the
            Employee under this Agreement (in addition to other monetary
            or other benefits referred to herein), compensation shall be
            paid to Employee as follows:

                      (a)  Commission:     During the term of this
            Agreement, Employee shall be paid a commission equal to
            thirty-five percent (35%) of the gross profit on all Company
            sales of computer hardware and software and related services
            originated by Employee.

                           For purposes of this section, the term "gross
            profit" shall mean the net sales of computer hardware,
            software, and other products and services by Company that
            are originated by Employee, less the cost of the goods and
            services sold.  In making such gross profit determination,
            all gains and losses realized on the sale or other
            disposition of Company's assets (other than in the ordinary
            course of business) shall be excluded; all customers returns
            or rebates that are made during such period shall be
            subtracted along with all accounts receivable derived from
            such sales that are written off as bad debt in accordance
            with Company's accounting system.  Said gross profit
            determination shall be determined in good faith by the
            Company's controller in accordance with generally accepted
            accounting principles.  Any commission earned hereunder
                               E-147
<PAGE>





            shall be payable to Employee within fifteen (15) days after
            the conclusion of the preceding month. It being the intent
            of the parties to implement Employee's commission
            compensation consistent with the prior methods of CSI in
            compensating Employee in the manner set forth herein.

                 6.   Fringe Benefits.  During the term of this
            Agreement, Employee shall be entitled to the following
            benefits:

                      (a)  Health Insurance - Employee shall be provided
            with the standard medical health and insurance coverage
            maintained by or for the benefit of the Company on its
            employees.  Company and Employee shall each pay fifty
            percent (50%) of the cost of such coverage.

                      (b)  Retirement Plan - Employee shall participate,
            after meeting eligibility requirements, in any qualified
            retirement plans and/or welfare plans maintained by or for
            the benefit of the Company during the term of this
            Agreement.  For purposes of eligibility in any qualified
            retirement plans, Employee shall be given credit for prior
            years of service with CSI.

                      Employee shall be responsible for any and all
            taxes, owed, if any, on the fringe benefits provided to him
            pursuant to this Section 6.

                 (c)  Unpaid Leave.  Employee shall be entitled each
            year to unpaid leave of forty (40) days per year during the
            term of this Agreement.  Provided, however, such days shall
            not be taken consecutively without the written consent of
            Company.

                 7.   Expenses.  During the term of Employee's
            employment hereunder, Employee shall be entitled to receive
            prompt reimbursement for all other reasonable and customary
            expenses incurred by Employee in fulfilling Employee's
            duties and responsibilities hereunder, provided that such
            expenses are incurred and accounted for in accordance with
            the policies and procedures reasonably established by
            Company.

                 8.   Non-Competition.  Employee expressly acknowledges
            the provisions of Section 3 of the Plan relating to
            Employee's covenant not to compete with Company.
            Accordingly, such provisions of Section 3 are incorporated
            herein by reference to the extent as if restated in full
            herein.  In addition to the consideration received under
            this Agreement, Employee acknowledges that as one of three
            owners of the common stock of  CSI, he has received
            substantial consideration pursuant to such Plan and that as
            an inducement for, and in consideration of, Company and PCR
            entering into the Plan and Company entering into this
                               E-148
<PAGE>





            Agreement, Employee has agreed to be bound by such
            provisions of Section 3 of the Plan.  Accordingly, such
            provisions of Section 3 and Exhibit D-2 and the restrictions
            on Employee thereby imposed shall apply as stated therein.

                 9.   Non-Disclosure and Assignment of Confidential
            Information.  The Employee acknowledges that the Company's
            trade secrets and confidential and proprietary information,
            including  without limitation:

                      (a)  unpublished information concerning the
            Company's:

                           (i)  research activities and plans,
                           (ii) marketing or sales plans,
                           (iii)     pricing or pricing strategies,
                           (iv) operational techniques,
                           (v)  customer and supplier lists, and
                           (vi) strategic plans;

                      (b)  unpublished financial information, including
            unpublished information concerning revenues, profits and
            profit margins;

                      (c)  internal confidential manuals; and

                      (d)  any "material non-public information" as such
            phase is used for purposes of the Securities Exchange Act of
            1934, as amended;

            all constitute valuable, special and unique proprietary and
            trade secret information of the Company.  In recognition of
            this fact, the Employee agrees that the Employee will not
            disclose any such trade secrets or confidential or
            proprietary information (except (i) information which
            becomes publicly available without violation of this
            Employment Agreement, (ii) information  which the Employee
            did not know and should not have known was disclosed to the
            Employee in violation of any other person's confidentiality
            obligation, and (iii) disclosure required in connection with
            any legal process or by governmental agency), nor shall the
            Employee make use of any such information for the benefit of
            any person, firm, operation or other entity except the
            Company and its subsidiaries or affiliates.  The Employee's
            obligation to keep all of such information confidential
            shall be in effect during and for a period of five (5) years
            after the termination of his employment; provided, however,
            that the Employee will keep confidential and will not
            disclose any trade secret or similar information protected
            under law as intangible property (subject to the same
            exceptions set forth in the parenthetical clause above) for
            so long as such protection under law is extended.
                               E-149
<PAGE>





                 (e)  For purposes of this provision, the term
            "Company's trade secrets" and "confidential information"
            shall include such information of Company's parent company,
            PCR, and any of their respective subsidiaries.

                 10.  Termination.

                 (a)  The Employee's employment with the Company may be
            terminated at any time as follows:

                      (i)  By the Employee at his discretion, upon sixty
            (60) days written notice to Company;

                      (ii) By Employee's death;

                      (iii)     By Employee's physical or mental
            disability which renders Employee unable to perform his
            duties hereunder;

                      (iv) By the Company, for cause upon three (3)
            day's written notice to Employee.  For purposes of this
            Agreement, the term "cause" shall mean termination upon:
            (i) the failure by Employee to substantially perform his
            duties with the Company (other than any such failure
            resulting from his incapacity due to physical or mental
            illness), after a written demand for substantial performance
            is delivered to him by the Company, which demand
            specifically identifies the manner in which the Company
            believes that he has not substantially performed his duties;
            (ii) the engaging by Employee in wrongful conduct which is
            demonstrably and materially injurious to the Company,
            monetarily or otherwise, including but not limited to any
            material misrepresentation related to the performance of his
            duties; (iii) the conviction of Employee of a felony or
            other crime involving theft or fraud, (iv) Employee's gross
            neglect or gross misconduct in carrying out his duties
            hereunder resulting, in either case, in material harm to the
            Company; or (v) any material breach by Employee of this
            Agreement.  Notwithstanding the foregoing, Employee shall
            not be deemed to have been terminated for cause unless and
            until there shall have been delivered to him a copy of a
            resolution of the Board of Directors of the Company or any
            appropriately designated committee of the Board, finding in
            good faith that he has engaged in the conduct set forth
            above in this Section 10(a)(iv) and specifying the
            particulars thereof in detail, and Employee shall not have
            cured such conduct to the reasonable satisfaction of the
            Board within ten (10) days of receipt of such resolution.

                 (b)  Compensation upon Termination:  In the event of
            termination of employment, the Employee or his estate, in
            the event of death, shall be entitled to any commissions
            accrued to the date of his termination.
                               E-150
<PAGE>





                 11.  Disability.   In the event that Employee becomes
            temporarily disabled and/or totally and permanently
            disabled, physically or mentally, which renders him unable
            to perform his duties hereunder, Employee shall receive the
            sum of Seventy-Two Thousand Dollars ($72,000) for a period
            of one (1) year following the initial date of such
            disability (offset by any payments to the Employee received
            pursuant to disability benefit plans, if any, maintained by
            the Company.)  Such payments shall be payable in twelve
            consecutive equal monthly installments and shall commence
            thirty (30) days after the determination by the physicians
            of such disability as set forth below.

                      For purposes of this Agreement, Employee shall be
            deemed to be temporarily disabled and/or totally and
            permanently disabled if attested to by two qualified
            physicians, (one to be selected by Company and the other by
            Employee) competent to give opinions in the area of the
            disabled Employee's physical and/or mental condition.  If
            the two physicians disagree, they shall select a third
            physician, whose opinion shall control.  Employee shall be
            deemed to be temporarily disabled and/or totally and
            permanently disabled if he shall become disabled as a result
            of any medically determinable impairment of mind or body
            which renders it impossible for such Employee to perform
            satisfactorily his duties hereunder, and the qualified
            physician(s) referred to above certify that such disability
            does, in fact, exist.  The opinion of the qualified
            physician(s) shall be given by such physician(s), in writing
            directed to the Company and to Employee.  The physician(s)
            decision shall include the date that disability began, if
            possible, and the 12th month of such disability, if
            possible.  The decision of such physician(s) shall be final
            and conclusive and the cost of such examination shall be
            paid by Employer.

                 12.  Severability.  In case any one (1) or more of the
            provisions or part of a provision contained in this
            Agreement shall be held to be invalid, illegal or
            unenforceable in any respect, such invalidity, illegality or
            unenforceability shall not affect any other provision or
            part of a provision of this Agreement.  In such a situation,
            this Agreement shall be reformed and construed as if such
            invalid, illegal or unenforceable provision, or part of a
            provision, had never been contained herein, and such
            provision or part shall be reformed so that it will be
            valid, legal and enforceable to the maximum extent possible.

                 13.  Governing Law.  This Agreement shall be governed
            and construed under the laws of the State of South Carolina
            and shall not be modified or discharged, in whole or in
            part, except by an agreement in writing signed by the
            parties.
                               E-151
<PAGE>





                 14.  Notices.  All notices, requests, demands and other
            communications relating to this Agreement shall be in
            writing and shall be deemed to have been duly given if
            delivered personally or mailed by certified or registered
            mail, return receipt requested, postage prepaid:

                 If to Company, to:  Pomeroy Computer Resources of South
            Carolina, Inc.
                                c/o 1020 Petersburg Road
                                Hebron, Kentucky  41048

                 With a copy to:     James H. Smith III
                                Lindhorst & Dreidame Co., L.P.A.
                                312 Walnut Street, Suite 2300
                                Cincinnati, Ohio  45202

                 If to Employee, to the Employee's residential address,
            as set forth in the Company's records.

                 15.  Enforcement of Rights.  The parties expressly
            recognize that any breach of this Agreement by either party
            is likely to result in irrevocable injury to the other party
            and agree that such other party shall be entitled, if it so
            elects, to institute and prosecute proceedings in any court
            of competent jurisdiction, either in law or in equity, to
            obtain damages for any breach of this Agreement, or to
            enforce the specific performance of this Agreement by each
            party or to enjoin any party from activities in violation of
            this Agreement.  Should either party engage in any
            activities prohibited by this Agreement, such party agrees
            to pay over to the other party all compensation,
            remuneration, monies or property of any sort received in
            connection with such activities.  Such payment shall not
            impair any rights or remedies of any non-breaching party or
            obligations or liabilities of any breaching party pursuant
            to this Agreement or any applicable law.

                 16.  Entire Agreement.  This Agreement and the exhibits
            hereto contain the entire understanding of the parties with
            respect to the subject matter contained herein and may be
            altered, amended or superseded only by an agreement in
            writing, signed by the party against whom enforcement of any
            waiver, change, modification, extension or discharge is
            sought.

                 17.  Parties in Interest.

                      (a)  This Agreement is personal to each of the
            parties hereto.  No party may assign or delegate any rights
            or  obligations hereunder without first obtaining the
            written consent of the other party hereto; provided,
            however, that nothing in this Section 16 shall preclude (i)
            Employee from designating a beneficiary to receive any
            benefit payable hereunder upon his death or disability, or
                               E-152
<PAGE>





            (ii) executors, administrators, or legal representatives of
            Employee or his estate from assigning any rights hereunder
            to person or persons entitled thereto.  Notwithstanding the
            foregoing, this Agreement shall be binding upon and inure to
            the benefit of any successor corporation of the Company.

                      (b)  The Company will require any successor
            (whether direct or indirect, by purchase, merger,
            consolidation or otherwise) to all or substantially all of
            the assets of the Company or the business with respect to
            which the duties and responsibilities of Employee are
            principally related, to expressly assume and agree to
            perform this Agreement in the same manner and to the same
            extent that Company would have been required to perform it
            if no such succession had taken place.  As used in this
            Agreement, "Company" shall mean the Company as hereinbefore
            defined and any successor to its business and/or assets as
            aforesaid which executes and delivers the assumption
            agreement provided for in this Section 16 or which otherwise
            becomes bound by all the terms and provisions of this
            Agreement by operation of law.

                 18.  Representations of Employee.  Employee represents
            and warrants that he is not party to or bound by any
            agreement or contract or subject to any restrictions
            including without limitation any restriction imposed in
            connection with previous employment which prevents Employee
            from entering into and performing his obligations under this
            Agreement.

                 19.  Counterparts.   This Agreement may be executed,
            simultaneously in several counterparts, each of which shall
            be deemed an original part, which together shall constitute
            one and the same instrument.

                 20.  Attorney's Fees.   In the event of any dispute
            arising between Employee and Company, pursuant to this
            Agreement, the prevailing party shall be entitled to recover
            from the non-prevailing party, the prevailing party's
            reasonable attorney's fees and costs.


                 IN WITNESS WHEREOF, this Agreement has been executed
            effective as of the day and year first above written.


                                          COMPANY:

            WITNESSES:                    POMEROY COMPUTER RESOURCES OF
                                          SOUTH CAROLINA, INC.


            _________________________
                 By:______________________________






            _________________________


                                          EMPLOYEE:


            _________________________
                 _________________________________
                                          JEFFREY F. HIPP

            _________________________

                               E-153
<PAGE>






                 POMEROY COMPUTER RESOURCES OF SOUTH CAROLINA, INC.
                 EMPLOYMENT AGREEMENT

                 THIS AGREEMENT made as of this ____ day of _________,
            1997, by and between POMEROY COMPUTER RESOURCES OF SOUTH
            CAROLINA, INC., a South Carolina corporation ("Company"),
            and RONALD D. HILDRETH ("Employee").

                                               W I T N E S S E T H:

                 WHEREAS, Employee has exchanged 7,500 shares of the
            common capital stock of The Computer Store, Inc., a South
            Carolina corporation ("CSI") pursuant to an Agreement and
            Plan of Reorganization ("Plan") of even date pursuant to
            Section 368(a)(2)(D) of the Internal Revenue Code whereby
            CSI was acquired by a merger into Company in exchange for
            certain stock of Pomeroy Computer Resources, Inc., a
            Delaware corporation, ("PCR"), the parent corporation of
            Company, and other consideration as set forth in the Plan;
            and

                 WHEREAS, Employee, as inducement for and in
            consideration of Company entering into the Plan, has agreed
            to enter into and execute this Employment Agreement pursuant
            to Section 4 thereof; and

                 WHEREAS, Company desires to engage the services of
            Employee, pursuant to the terms, conditions and provisions
            as hereinafter set forth.

                 NOW, THEREFORE, in consideration of the foregoing
            premises and the mutual covenants herein set forth, the
            parties hereby covenant and agree as follows:

                 1.   Employment.    The Company agrees to employ the
            Employee, and the Employee agrees to be employed by the
            Company, upon the following terms and conditions.

                 2.   Term.     The initial term of Employee's
            employment pursuant to this Agreement shall begin on the
            17th day of October, 1997, and shall continue for a period
            of three (3) years (October 17, 1997 to October 16, 2000)
            unless terminated earlier pursuant to the provisions of
            Section 10, provided that Sections 8, 9, 10(b), 10(c) if
            applicable, 11 if applicable, and 20  shall survive the
            termination of such employment and shall expire in
            accordance with the terms set forth therein.

                 3.   Renewal Term.  The term of Employee's employment
            shall automatically renew for additional consecutive renewal
            terms of one (1) year unless either party gives written
            notice of his/its intent not to renew the terms of the
            Agreement thirty (30) days prior to the expiration of the
            then expiring term.  Employee's base salary for each renewal
                               E-154
<PAGE>





            term shall be determined by the Board of Directors of
            Company, provided, however, Employee's annual base salary
            for any renewal term shall not be less than the base salary
            in effect for  the prior year.


                 4.   Duties.   Employee shall serve as Business
            Services Manager of the Company.  Employee shall be
            responsible to and report directly to the Vice President of
            the Company.  The duties assigned to Employee shall not be
            inconsistent with those typically assigned to a person
            holding the position set forth above and Employee shall at
            all times have such powers and authority as shall be
            reasonably required to discharge such duties in an efficient
            manner, together with such facilities and services as are
            appropriate to his position.  Employee shall devote his best
            efforts and substantially all his time during normal
            business hours to the diligent, faithful and loyal discharge
            of the duties of his employment and towards the proper,
            efficient and successful conduct of the Company's affairs.
            Employee further agrees to refrain during the term of this
            Agreement from making any sales of competing services or
            products or from profiting from any transaction involving
            computer services or products for his account without the
            express written consent of Company.

                 5.   Compensation.  For all services rendered by the
            Employee under this Agreement (in addition to other monetary
            or other benefits referred to herein), compensation shall be
            paid to Employee as follows:

                      (a)  Base Salary:     During the term of this
            Agreement, Employee shall be paid an annual base salary of
            Seventy Two Thousand Dollars ($72,000.00) per year.   Said
            annual base salary shall be payable semi-monthly.

                      (b)  Bonus:  In addition to Employee's base salary
            commencing on January 6, 1998 for the first full year of the
            initial term of this Agreement (January 6, 1998 through
            January 5, 1999), Employee shall be entitled to a cash bonus
            and an incentive stock option award in the event Employee
            satisfies certain economic criteria pertaining to Company's
            performance as set forth as follows:

                           (i)  Gross sales of Company greater than
            $10,000,000 but less than or equal to $12,000,000 with NPBT
            greater than three percent (3%) equals $5,000 cash bonus
            plus 300 incentive stock options of PCR Stock; or

                           (ii) Gross sales of Company greater than
            $12,000,000 but less than or equal to $13,000,000 with NPBT
            greater than three percent (3%) equals $7,500 cash bonus
            plus 600 incentive stock options of PCR Stock; or

                               E-155
<PAGE>





                           (iii)     Gross sales of Company greater than
            $13,000,000 with NPBT greater than three percent (3%) equals
            $10,000 cash bonus plus 1,000 incentive stock options of PCR
            Stock.

                                For purposes of this section, the term
            "gross sales" shall mean gross sales of equipment, software
            and services by Company.  For purposes of this section, the
            term "net profits before taxes" shall mean the net pre-tax
            profits of Company during the applicable period set forth
            above.  In making said gross sales determination and net
            pre-tax profits determinations, all gains and losses
            realized on the sale or other disposition of Company assets
            not in the ordinary course of business shall be excluded.
            All refunds or returns which are made during such period
            shall be subtracted along with all accounts receivable
            derived from sales which are written off as bad debt during
            such period in accordance with Company's accounting system.
            Such gross sales and net pre-tax margin of Company shall be
            determined by the independent accountant regularly retained
            by Company within ninety (90) days after the end of each
            year in accordance with generally accepted accounting
            principles and the determination by the accountant shall be
            final, binding and conclusive upon all parties hereto.
            Commencing January 6, 1998, in making said determination of
            the applicable pre-tax margin for Company, a 1.5 MAS royalty
            fee on gross sales shall be paid to PCR incident to said
            determination.  For each subsequent year, during the initial
            term of this Agreement the parties shall, in good faith,
            agree upon an MAS royalty fee to be charged hereunder based
            on the level of services and support being provided to the
            Company by PCR; provided, however, such royalty fee shall be
            1.5% if the parties are unable to come to an amount for each
            subsequent year.  Any cash bonus earned hereunder shall be
            payable to Employee within thirty (30) days of the
            determination by the accountant.   Incident to the
            determination of Company's net profit before taxes, no
            compensation of any executive or other employee of PCR or
            its affiliates shall be allocated to Company.  Except as set
            forth above, no other administrative, overhead or any other
            expense of PCR shall be allocated to Company.  It being the
            intent of the parties that Company shall exercise the utmost
            good faith with respect to the implementation of this
            provision.



                           (iv) Any award of an incentive stock option
            to acquire stock of the Company shall be the fair market
            value of such stock as of January 5, 1999 and shall be
            subject to all conditions contained in the PCR's Non-
            Qualified Incentive Stock Option Plan.  For purposes of this
            Agreement, the fair market value as of the applicable date
            shall mean with respect to the common shares, the average
                               E-156
<PAGE>





            between the high and low bid and asked prices for such
            shares on the NASDAQ Exchange on the last business day prior
            to the date on which the value is to be determined (or the
            next preceding date on which sales occurred if there were no
            sales on such date).

                           (v)  The parties agree that in January of
            1999 and 2000 (for the remaining portion of the initial term
            of this Agreement) they will negotiate, in good faith, the
            implementation of an annual bonus and an incentive stock
            option award for the remaining fiscal years of this
            Agreement which will be predicated upon the attainment by
            Company of certain economic criteria established at the
            outset of such calendar year.  Such bonus plan for the
            remaining term of this Agreement shall be consistent with
            other of PCR management personnel holding a position similar
            to that of Employee.

                 6.   Fringe Benefits.  During the term of this
            Agreement, Employee shall be entitled to the following
            benefits:

                      (a)  Health Insurance - Employee shall be provided
            with the standard medical health and insurance coverage
            maintained by or for the benefit of the Company on its
            employees.  Company and Employee shall each pay fifty
            percent (50%) of the cost of such coverage.


                      (b)  Vacation - Employee shall be entitled each
            year to a vacation of two (2) weeks during which time his
            compensation will be paid in full.  Provided, however, such
            weeks may not be taken consecutively without the written
            consent of Company.

                      (c)  Automobile Use - Company shall provide
            Employee with an automobile allowance of Two Hundred Fifty
            Dollars ($250.00) per month during the term of this
            Agreement.  Employee shall be responsible for all
            maintenance and repair to such vehicle and for the insurance
            coverage thereof.

                      (d)  Retirement Plan - Employee shall participate,
            after meeting eligibility requirements, in any qualified
            retirement plans and/or welfare plans maintained by or for
            the benefit of the Company during the term of this
            Agreement.  For purposes of eligibility in any qualified
            retirement plans, Employee shall be given credit for prior
            years of service with CSI.

                      Employee shall be responsible for any and all
            taxes, owed, if any, on the fringe benefits provided to him
            pursuant to this Section 6.
                               E-157
<PAGE>





                 7.   Expenses.  During the term of Employee's
            employment hereunder, Employee shall be entitled to receive
            prompt reimbursement for all other reasonable and customary
            expenses incurred by Employee in fulfilling Employee's
            duties and responsibilities hereunder, provided that such
            expenses are incurred and accounted for in accordance with
            the policies and procedures reasonably established by
            Company.

                 8.   Non-Competition.  Employee expressly acknowledges
            the provisions of Section 3 of the Plan relating to
            Employee's covenant not to compete with Company.
            Accordingly, such provisions of Section 3 are incorporated
            herein by reference to the extent as if restated in full
            herein.  In addition to the consideration received under
            this Agreement, Employee acknowledges that as one of three
            owners of the common stock of CSI, he has received
            substantial consideration pursuant to such Plan and that as
            an inducement for, and in consideration of, Company and PCR
            entering into the Plan and Company entering into this
            Agreement, Employee has agreed to be bound by such
            provisions of Section 3 of the Plan.  Accordingly, such
            provisions of Section 3 and Exhibit D-1 and the restrictions
            on Employee thereby imposed shall apply as stated therein.

                 9.   Non-Disclosure and Assignment of Confidential
            Information.  The Employee acknowledges that the Company's
            trade secrets and confidential and proprietary information,
            including  without limitation:

                      (a)  unpublished information concerning the
            Company's:

                           (i)  research activities and plans,
                                (ii) marketing or sales plans,
                               (iii) pricing or pricing strategies,
                               (iv)  operational techniques,
                                (v)  customer and supplier lists, and
                               (vi)  strategic plans;


                      (b)  unpublished financial information, including
            unpublished information concerning revenues, profits and
            profit margins;

                      (c)  internal confidential manuals; and

                      (d)  any "material non-public information" as such
            phase is used for purposes of the Securities Exchange Act of
            1934, as amended;

            all constitute valuable, special and unique proprietary and
            trade secret information of the Company.  In recognition of
            this fact, the Employee agrees that the Employee will not
                               E-158
<PAGE>





            disclose any such trade secrets or confidential or
            proprietary information (except (i) information which
            becomes publicly available without violation of this
            Employment Agreement, (ii) information which the Employee
            did not know and should not have known was disclosed to the
            Employee in violation of any other person's confidentiality
            obligation, and (iii) disclosure required in connection with
            any legal process or by governmental agency), nor shall the
            Employee make use of any such information for the benefit of
            any person, firm, operation or other entity except the
            Company and its subsidiaries or affiliates.  The Employee's
            obligation to keep all of such information confidential
            shall be in effect during and for a period of five (5) years
            after the termination of his employment; provided, however,
            that the Employee will keep confidential and will not
            disclose any trade secret or similar information protected
            under law as intangible property (subject to the same
            exceptions set forth in the parenthetical clause above) for
            so long as such protection under law is extended.

                      (e)  For purposes of this provision, the term
            "Company's trade secrets" and "confidential information"
            shall include such information of Company's parent company,
            PCR, and any of their respective subsidiaries.

                 10.  Termination.

                 (a)  The Employee's employment with the Company may be
            terminated at any time as follows:

                           (i)  By the Employee at his discretion, upon
            sixty (60) days written notice to Company;

                          (ii)  By Employee's death;

                         (iii)  By Employee's physical or mental
            disability which renders Employee unable to perform his
            duties hereunder;

                         (iv)   By the Company, for cause upon three (3)
            day's written notice to Employee.  For purposes of this
            Agreement, the term "cause" shall mean termination upon:
            (i) the failure by Employee to substantially perform his
            duties with the Company (other than any such failure
            resulting from his incapacity due to physical or mental
            illness), after a written demand for substantial performance
            is delivered to him by the Company, which demand
            specifically identifies the manner in which the Company
            believes that he has not substantially performed his duties;
            (ii) the engaging by Employee in wrongful conduct which is
            demonstrably and materially injurious to the Company,
            monetarily or otherwise, including but not limited to any
            material misrepresentation related to the performance of his
            duties; (iii) the conviction of Employee of a felony or
                               E-159
<PAGE>





            other crime involving theft or fraud, (iv) Employee's gross
            neglect or gross misconduct in carrying out his duties
            hereunder resulting, in either case, in material harm to the
            Company; or (v) any material breach by Employee of this
            Agreement.  Notwithstanding the foregoing, Employee shall
            not be deemed to have been terminated for cause unless and
            until there shall have been delivered to him a copy of a
            resolution of the Board of Directors of the Company or any
            appropriately designated committee of the Board, finding in
            good faith that he has engaged in the conduct set forth
            above in this Section 10(a)(iv) and specifying the
            particulars thereof in detail, and Employee shall not have
            cured such conduct to the reasonable satisfaction of the
            Board within ten (10) days of receipt of such resolution.

                          (v)   By the Company, at its discretion,
            without cause, upon thirty (30) days written notice to
            Employee; provided that Company complies with the provisions
            of Section 10(c).

                      (b)  Compensation upon Termination:  In the event
            of termination of employment, the Employee or his estate, in
            the event of death, shall be entitled to his annual base
            salary and other benefits provided hereunder to the date of
            his termination.  In addition, Employee shall be entitled to
            receive any bonus accrued to the date of his termination of
            employment as provided in Section 5(b).

                      (c)  Severance. In the event that Company would
            terminate Employee's employment hereunder without cause
            pursuant to Section 10(a)(v), Company shall be obligated to
            pay Employee as severance pay, Employee's annual base salary
            for the remaining term, including the current renewal term,
            if applicable, of the Agreement (as set forth in Section 2)
            as due.

                 11.  Disability.   In the event that Employee becomes
            temporarily disabled and/or totally and permanently
            disabled, physically or mentally, which renders him unable
            to perform his duties hereunder, Employee shall receive one
            hundred percent (100%) of his base annual salary (in effect
            at the time of such disability) for a period of one (1) year
            following the initial date of such disability (offset by any
            payments to the Employee received pursuant to disability
            benefit plans, if any, maintained by the Company.)  Such
            payments shall be payable in twelve consecutive equal
            monthly installments and shall commence thirty (30) days
            after the determination by the physicians of such disability
            as set forth below.

                      For purposes of this Agreement, Employee shall be
            deemed to be temporarily disabled and/or totally and
            permanently disabled if attested to by two qualified
            physicians, (one to be selected by Company and the other by
                               E-160
<PAGE>





            Employee) competent to give opinions in the area of the
            disabled Employee's physical and/or mental condition.  If
            the two physicians disagree, they shall select a third
            physician, whose opinion shall control.  Employee shall be
            deemed to be temporarily disabled and/or totally and
            permanently disabled if he shall become disabled as a result
            of any medically determinable impairment of mind or body
            which renders it impossible for such Employee to perform
            satisfactorily his duties hereunder, and the qualified
            physician(s) referred to above certify that such disability
            does, in fact, exist.  The opinion of the qualified
            physician(s) shall be given by such physician(s), in writing
            directed to the Company and to Employee.  The physician(s)
            decision shall include the date that disability began, if
            possible, and the 12th month of such disability, if
            possible.  The decision of such physician(s) shall be final
            and conclusive and the cost of such examination shall be
            paid by Employer.

                 12.  Severability.  In case any one (1) or more of the
            provisions or part of a provision contained in this
            Agreement shall be held to be invalid, illegal or
            unenforceable in any respect, such invalidity, illegality or
            unenforceability shall not affect any other provision or
            part of a provision of this Agreement.  In such a situation,
            this Agreement shall be reformed and construed as if such
            invalid, illegal or unenforceable provision, or part of a
            provision, had never been contained herein, and such
            provision or part shall be reformed so that it will be
            valid, legal and enforceable to the maximum extent possible.

                 13.  Governing Law.  This Agreement shall be governed
            and construed under the laws of the State of South Carolina
            and shall not be modified or discharged, in whole or in
            part, except by an agreement in writing signed by the
            parties.

                 14.  Notices.  All notices, requests, demands and other
            communications relating to this Agreement shall be in
            writing and shall be deemed to have been duly given if
            delivered personally or mailed by certified or registered
            mail, return receipt requested, postage prepaid:

                 If to Company, to:  Pomeroy Computer Resources of South
            Carolina, Inc.
                                c/o 1020 Petersburg Road
                                Hebron, Kentucky  41048

                 With a copy to:     James H. Smith III
                                Lindhorst & Dreidame Co., L.P.A.
                                312 Walnut Street, Suite 2300
                                Cincinnati, Ohio  45202
                               E-161
<PAGE>





                 If to Employee, to the Employee's residential address,
            as set forth in the Company's records.

                 15.  Enforcement of Rights.  The parties expressly
            recognize that any breach of this Agreement by either party
            is likely to result in irrevocable injury to the other party
            and agree that such other party shall be entitled, if it so
            elects, to institute and prosecute proceedings in any court
            of competent jurisdiction, either in law or in equity, to
            obtain damages for any breach of this Agreement, or to
            enforce the specific performance of this Agreement by each
            party or to enjoin any party from activities in violation of
            this Agreement.  Should either party engage in any
            activities prohibited by this Agreement, such party agrees
            to pay over to the other party all compensation,
            remuneration, monies or property of any sort received in
            connection with such activities.  Such payment shall not
            impair any rights or remedies of any non-breaching party or
            obligations or liabilities of any breaching party pursuant
            to this Agreement or any applicable law.

                 16.  Entire Agreement.  This Agreement and the exhibits
            hereto contain the entire understanding of the parties with
            respect to the subject matter contained herein and may be
            altered, amended or superseded only by an agreement in
            writing, signed by the party against whom enforcement of any
            waiver, change, modification, extension or discharge is
            sought.

                 17.  Parties in Interest.

                      (a)  This Agreement is personal to each of the
            parties hereto.  No party may assign or delegate any rights
            or  obligations hereunder without first obtaining the
            written consent of the other party hereto; provided,
            however, that nothing in this Section 17 shall preclude (i)
            Employee from designating a beneficiary to receive any
            benefit payable hereunder upon his death or disability, or
            (ii) executors, administrators, or legal representatives of
            Employee or his estate from assigning any rights hereunder
            to person or persons entitled thereto.  Notwithstanding the
            foregoing, this Agreement shall be binding upon and inure to
            the benefit of any successor corporation of the Company.

                      (b)  The Company will require any successor
            (whether direct or indirect, by purchase, merger,
            consolidation or otherwise) to all or substantially all of
            the assets of the Company or the business with respect to
            which the duties and responsibilities of Employee are
            principally related, to expressly assume and agree to
            perform this Agreement in the same manner and to the same
            extent that Company would have been required to perform it
            if no such succession had taken place.  As used in this
            Agreement, "Company" shall mean the Company as hereinbefore
                               E-162
<PAGE>





            defined and any successor to its business and/or assets as
            aforesaid which executes and delivers the assumption
            agreement provided for in this Section 17 or which otherwise
            becomes bound by all the terms and provisions of this
            Agreement by operation of law.

                 18.  Representations of Employee.  Employee represents
            and warrants that he is not party to or bound by any
            agreement or contract or subject to any restrictions
            including without limitation any restriction imposed in
            connection with previous employment which prevents Employee
            from entering into and performing his obligations under this
            Agreement.

                 19.  Counterparts.   This Agreement may be executed,
            simultaneously in several counterparts, each of which shall
            be deemed an original part, which together shall constitute
            one and the same instrument.

                 20.  Attorneys Fees.   In the event of any dispute
            arising between Employee and Company, pursuant to this
            Agreement, the prevailing party shall be entitled to recover
            from the non-prevailing party, the prevailing party's
            reasonable attorney's fees and costs.

                 IN WITNESS WHEREOF, this Agreement has been executed
            effective as of the day and year first above written.

            WITNESSES:                    COMPANY:

                                          POMEROY COMPUTER RESOURCES OF
                                          SOUTH CAROLINA, INC.


            _________________________
                 By:______________________________


            _________________________


                                          EMPLOYEE:


            _________________________
                 _________________________________
                                          RONALD D. HILDRETH

            _________________________
                               E-163
<PAGE>






                 POMEROY COMPUTER RESOURCES OF SOUTH CAROLINA, INC.
                 EMPLOYMENT AGREEMENT

                 THIS AGREEMENT made as of this ____ day of _________,
            1997, by and between POMEROY COMPUTER RESOURCES OF SOUTH
            CAROLINA, INC., a South Carolina corporation ("Company"),
            and ARTHUR M. COX ("Employee").

                                               W I T N E S S E T H:

                 WHEREAS, Employee has exchanged 7,500 shares of the
            common capital stock of The Computer Store, Inc., a South
            Carolina corporation ("CSI") pursuant to an Agreement and
            Plan of Reorganization ("Plan") of even date pursuant to
            Section 368(a)(2)(D) of the Internal Revenue Code whereby
            CSI was acquired by a merger into Company in exchange for
            certain stock of Pomeroy Computer Resources, Inc., a
            Delaware corporation, ("PCR"), the parent corporation of
            Company, and other consideration as set forth in the Plan;
            and

                 WHEREAS, Employee, as inducement for and in
            consideration of Company entering into the Plan, has agreed
            to enter into and execute this Employment Agreement pursuant
            to Section 4 thereof; and

                 WHEREAS, Company desires to engage the services of
            Employee, pursuant to the terms, conditions and provisions
            as hereinafter set forth.

                 NOW, THEREFORE, in consideration of the foregoing
            premises and the mutual covenants herein set forth, the
            parties hereby covenant and agree as follows:

                 1.   Employment.    The Company agrees to employ the
            Employee, and the Employee agrees to be employed by the
            Company, upon the following terms and conditions.

                 2.   Term.     The initial term of Employee's
            employment pursuant to this Agreement shall begin on the
            17th day of October, 1997, and shall continue for a period
            of three (3) years (October 17, 1997 to October 16, 2000)
            unless terminated earlier pursuant to the provisions of
            Section 10, provided that Sections 8, 9, 10(b), 10(c) if
            applicable, 11 if applicable, and 20  shall survive the
            termination of such employment and shall expire in
            accordance with the terms set forth therein.

                 3.   Renewal Term.  The term of Employee's employment
            shall automatically renew for additional consecutive renewal
            terms of one (1) year unless either party gives written
            notice of his/its intent not to renew the terms of the
            Agreement thirty (30) days prior to the expiration of the
            then expiring term.  Employee's base salary for each renewal
                               E-164
<PAGE>





            term shall be determined by the Board of Directors of
            Company, provided, however, Employee's annual base salary
            for any renewal term shall not be less than the base salary
            in effect for  the prior year.


                 4.   Duties.   Employee shall serve as General Manager
            of the Company.  Employee shall be responsible to and report
            directly to the Vice President of the Company.  The duties
            assigned to Employee shall not be inconsistent with those
            typically assigned to a person holding the position set
            forth above and Employee shall at all times have such powers
            and authority as shall be reasonably required to discharge
            such duties in an efficient manner, together with such
            facilities and services as are appropriate to his position.
            Employee shall devote his best efforts and substantially all
            his time during normal business hours to the diligent,
            faithful and loyal discharge of the duties of his employment
            and towards the proper, efficient and successful conduct of
            the Company's affairs.  Employee further agrees to refrain
            during the term of this Agreement from making any sales of
            competing services or products or from profiting from any
            transaction involving computer services or products for his
            account without the express written consent of Company.

                 5.   Compensation.  For all services rendered by the
            Employee under this Agreement (in addition to other monetary
            or other benefits referred to herein), compensation shall be
            paid to Employee as follows:

                      (a)  Base Salary:     During the term of this
            Agreement, Employee shall be paid an annual base salary of
            Seventy Two Thousand Dollars ($72,000.00) per year.   Said
            annual base salary shall be payable semi-monthly.

                      (b)  Bonus:  In addition to Employee's base salary
            commencing on January 6, 1998 for the first full year of the
            initial term of this Agreement (January 6, 1998 through
            January 5, 1999), Employee shall be entitled to a cash bonus
            and an incentive stock option award in the event Employee
            satisfies certain economic criteria pertaining to Company's
            performance as set forth as follows:

                           (i)  Gross sales of Company greater than
            $10,000,000 but less than or equal to $12,000,000 with NPBT
            greater than three percent (3%) equals $5,000 cash bonus
            plus 300 incentive stock options of PCR Stock; or

                           (ii) Gross sales of Company greater than
            $12,000,000 but less than or equal to $13,000,000 with NPBT
            greater than three percent (3%) equals $7,500 cash bonus
            plus 600 incentive stock options of PCR Stock; or
                               E-165
<PAGE>





                           (iii)     Gross sales of Company greater than
            $13,000,000 with NPBT greater than three percent (3%) equals
            $10,000 cash bonus plus 1,000 incentive stock options of PCR
            Stock.

                                For purposes of this section, the term
            "gross sales" shall mean gross sales of equipment, software
            and services by Company.  For purposes of this section, the
            term "net profits before taxes" shall mean the net pre-tax
            profits of Company during the applicable period set forth
            above.  In making said gross sales determination and net
            pre-tax profits determinations, all gains and losses
            realized on the sale or other disposition of Company assets
            not in the ordinary course of business shall be excluded.
            All refunds or returns which are made during such period
            shall be subtracted along with all accounts receivable
            derived from sales which are written off as bad debt during
            such period in accordance with Company's accounting system.
            Such gross sales and net pre-tax margin of Company shall be
            determined by the independent accountant regularly retained
            by Company within ninety (90) days after the end of each
            year in accordance with generally accepted accounting
            principles and the determination by the accountant shall be
            final, binding and conclusive upon all parties hereto.
            Commencing January 6, 1998, in making said determination of
            the applicable pre-tax margin for Company, a 1.5 MAS royalty
            fee on gross sales shall be paid to PCR incident to said
            determination.  For each subsequent year, during the initial
            term of this Agreement the parties shall, in good faith,
            agree upon an MAS royalty fee to be charged hereunder based
            on the level of services and support being provided to the
            Company by PCR; provided, however, such royalty fee shall be
            1.5% if the parties are unable to come to an amount for each
            subsequent year.  Any cash bonus earned hereunder shall be
            payable to Employee within thirty (30) days of the
            determination by the accountant.  Incident to the
            determination of Company's net profit before taxes, no
            compensation of any executive or other employee of PCR or
            its affiliates shall be allocated to Company.  Except as set
            forth above, no other administrative, overhead or any other
            expense of PCR shall be allocated to Company.  It being the
            intent of the parties that Company shall exercise the utmost
            good faith with respect to the implementation of this
            provision.



                           (iv) Any award of an incentive stock option
            to acquire stock of the Company shall be the fair market
            value of such stock as of January 5, 1999 and shall be
            subject to all conditions contained in the PCR's Non-
            Qualified Incentive Stock Option Plan.  For purposes of this
            Agreement, the fair market value as of the applicable date
            shall mean with respect to the common shares, the average
                               E-165
<PAGE>





            between the high and low bid and asked prices for such
            shares on the NASDAQ Exchange on the last business day prior
            to the date on which the value is to be determined (or the
            next preceding date on which sales occurred if there were no
            sales on such date).

                           (v)  The parties agree that in January of
            1999 and 2000 (for the remaining portion of the initial term
            of this Agreement) they will negotiate, in good faith, the
            implementation of an annual bonus and an incentive stock
            option award for the remaining fiscal years of this
            Agreement which will be predicated upon the attainment by
            Company of certain economic criteria established at the
            outset of such calendar year.  Such bonus plan for the
            remaining term of this Agreement shall be consistent with
            other of PCR management personnel holding a position similar
            to that of Employee.

                 6.   Fringe Benefits.  During the term of this
            Agreement, Employee shall be entitled to the following
            benefits:

                      (a)  Health Insurance - Employee shall be provided
            with the standard medical health and insurance coverage
            maintained by or for the benefit of the Company on its
            employees.  Company and Employee shall each pay fifty
            percent (50%) of the cost of such coverage.


                      (b)  Vacation - Employee shall be entitled each
            year to a vacation of two (2) weeks during which time his
            compensation will be paid in full.  Provided, however, such
            weeks may not be taken consecutively without the written
            consent of Company.

                      (c)  Automobile Use - Company shall provide
            Employee with an automobile allowance of Two Hundred Fifty
            Dollars ($250.00) per month during the term of this
            Agreement.  Employee shall be responsible for all
            maintenance and repair to such vehicle and for the insurance
            coverage thereof.

                      (d)  Retirement Plan - Employee shall participate,
            after meeting eligibility requirements, in any qualified
            retirement plans and/or welfare plans maintained by or for
            the benefit of the Company during the term of this
            Agreement.  For purposes of eligibility in any qualified
            retirement plans, Employee shall be given credit for prior
            years of service with CSI.

                      Employee shall be responsible for any and all
            taxes, owed, if any, on the fringe benefits provided to him
            pursuant to this Section 6.
                               E-166
<PAGE>





                 7.   Expenses.  During the term of Employee's
            employment hereunder, Employee shall be entitled to receive
            prompt reimbursement for all other reasonable and customary
            expenses incurred by Employee in fulfilling Employee's
            duties and responsibilities hereunder, provided that such
            expenses are incurred and accounted for in accordance with
            the policies and procedures reasonably established by
            Company.

                 8.   Non-Competition.  Employee expressly acknowledges
            the provisions of Section 3 of the Plan relating to
            Employee's covenant not to compete with Company.
            Accordingly, such provisions of Section 3 are incorporated
            herein by reference to the extent as if restated in full
            herein.  In addition to the consideration received under
            this Agreement, Employee acknowledges that as one of three
            owners of the common stock  of CSI, he has received
            substantial consideration pursuant to such Plan and that as
            an inducement for, and in consideration of, Company and PCR
            entering into the Plan and Company entering into this
            Agreement, Employee has agreed to be bound by such
            provisions of Section 3 of the Plan.  Accordingly, such
            provisions of Section 3 and Exhibit D and the restrictions
            on Employee thereby imposed shall apply as stated therein.

                 9.   Non-Disclosure and Assignment of Confidential
            Information.  The Employee acknowledges that the Company's
            trade secrets and confidential and proprietary information,
            including  without limitation:

                      (a)  unpublished information concerning the
            Company's:

                           (i)  research activities and plans,
                                (ii) marketing or sales plans,
                               (iii) pricing or pricing strategies,
                               (iv)  operational techniques,
                                (v)  customer and supplier lists, and
                               (vi)  strategic plans;


                      (b)  unpublished financial information, including
            unpublished information concerning revenues, profits and
            profit margins;

                      (c)  internal confidential manuals; and

                      (d)  any "material non-public information" as such
            phase is used for purposes of the Securities Exchange Act of
            1934, as amended;

            all constitute valuable, special and unique proprietary and
            trade secret information of the Company.  In recognition of
            this fact, the Employee agrees that the Employee will not
                               E-167
<PAGE>





            disclose any such trade secrets or confidential or
            proprietary information (except (i) information which
            becomes publicly available without violation of this
            Employment Agreement, (ii) information which the Employee
            did not know and should not have known was disclosed to the
            Employee in violation of any other person's confidentiality
            obligation, and (iii) disclosure required in connection with
            any legal process or by governmental agency), nor shall the
            Employee make use of any such information for the benefit of
            any person, firm, operation or other entity except the
            Company and its subsidiaries or affiliates.  The Employee's
            obligation to keep all of such information confidential
            shall be in effect during and for a period of five (5) years
            after the termination of his employment; provided, however,
            that the Employee will keep confidential and will not
            disclose any trade secret or similar information protected
            under law as intangible property (subject to the same
            exceptions set forth in the parenthetical clause above) for
            so long as such protection under law is extended.

                      (e)  For purposes of this provision, the term
            "Company's trade secrets" and "confidential information"
            shall include such information of Company's parent company,
            PCR, and any of their respective subsidiaries.

                 10.  Termination.

                 (a)  The Employee's employment with the Company may be
            terminated at any time as follows:

                           (i)  By the Employee at his discretion, upon
            sixty (60) days written notice to Company;

                          (ii)  By Employee's death;

                         (iii)  By Employee's physical or mental
            disability which renders Employee unable to perform his
            duties hereunder;

                         (iv)   By the Company, for cause upon three (3)
            day's written notice to Employee.  For purposes of this
            Agreement, the term "cause" shall mean termination upon:
            (i) the failure by Employee to substantially perform his
            duties with the Company (other than any such failure
            resulting from his incapacity due to physical or mental
            illness), after a written demand for substantial performance
            is delivered to him by the Company, which demand
            specifically identifies the manner in which the Company
            believes that he has not substantially performed his duties;
            (ii) the engaging by Employee in wrongful conduct which is
            demonstrably and materially injurious to the Company,
            monetarily or otherwise, including but not limited to any
            material misrepresentation related to the performance of his
            duties; (iii) the conviction of Employee of a felony or
                               E-168
<PAGE>





            other crime involving theft or fraud, (iv) Employee's gross
            neglect or gross misconduct in carrying out his duties
            hereunder resulting, in either case, in material harm to the
            Company; or (v) any material breach by Employee of this
            Agreement.  Notwithstanding the foregoing, Employee shall
            not be deemed to have been terminated for cause unless and
            until there shall have been delivered to him a copy of a
            resolution of the Board of Directors of the Company or any
            appropriately designated committee of the Board, finding in
            good faith that he has engaged in the conduct set forth
            above in this Section 10(a)(iv) and specifying the
            particulars thereof in detail, and Employee shall not have
            cured such conduct to the reasonable satisfaction of the
            Board within ten (10) days of receipt of such resolution.

                          (v)   By the Company, at its discretion,
            without cause, upon thirty (30) days written notice to
            Employee; provided that Company complies with the provisions
            of Section 10(c).

                      (b)  Compensation upon Termination:  In the event
            of termination of employment, the Employee or his estate, in
            the event of death, shall be entitled to his annual base
            salary and other benefits provided hereunder to the date of
            his termination.  In addition, Employee shall be entitled to
            receive any bonus accrued to the date of his termination of
            employment as provided in Section 5(b).

                      (c)  Severance.  In the event that Company would
            terminate Employee's employment hereunder without cause
            pursuant to Section 10(a)(v), Company shall be obligated to
            pay Employee as severance pay, Employee's annual base salary
            for the remaining term, including the current renewal term,
            if applicable, of the Agreement (as set forth in Section 2)
            as due.

                 11.  Disability.   In the event that Employee becomes
            temporarily disabled and/or totally and permanently
            disabled, physically or mentally, which renders him unable
            to perform his duties hereunder, Employee shall receive one
            hundred percent (100%) of his base annual salary (in effect
            at the time of such disability) for a period of one (1) year
            following the initial date of such disability (offset by any
            payments to the Employee received pursuant to disability
            benefit plans, if any, maintained by the Company.)  Such
            payments shall be payable in twelve consecutive equal
            monthly installments and shall commence thirty (30) days
            after the determination by the physicians of such disability
            as set forth below.

                      For purposes of this Agreement, Employee shall be
            deemed to be temporarily disabled and/or totally and
            permanently disabled if attested to by two qualified
            physicians, (one to be selected by Company and the other by
                               E-169
<PAGE>





            Employee) competent to give opinions in the area of the
            disabled Employee's physical and/or mental condition.  If
            the two physicians disagree, they shall select a third
            physician, whose opinion shall control.  Employee shall be
            deemed to be temporarily disabled and/or totally and
            permanently disabled if he shall become disabled as a result
            of any medically determinable impairment of mind or body
            which renders it impossible for such Employee to perform
            satisfactorily his duties hereunder, and the qualified
            physician(s) referred to above certify that such disability
            does, in fact, exist.  The opinion of the qualified
            physician(s) shall be given by such physician(s), in writing
            directed to the Company and to Employee.  The physician(s)
            decision shall include the date that disability began, if
            possible, and the 12th month of such disability, if
            possible.  The decision of such physician(s) shall be final
            and conclusive and the cost of such examination shall be
            paid by Employer.

                 12.  Severability.  In case any one (1) or more of the
            provisions or part of a provision contained in this
            Agreement shall be held to be invalid, illegal or
            unenforceable in any respect, such invalidity, illegality or
            unenforceability shall not affect any other provision or
            part of a provision of this Agreement.  In such a situation,
            this Agreement shall be reformed and construed as if such
            invalid, illegal or unenforceable provision, or part of a
            provision, had never been contained herein, and such
            provision or part shall be reformed so that it will be
            valid, legal and enforceable to the maximum extent possible.

                 13.  Governing Law.  This Agreement shall be governed
            and construed under the laws of the State of South Carolina
            and shall not be modified or discharged, in whole or in
            part, except by an agreement in writing signed by the
            parties.

                 14.  Notices.  All notices, requests, demands and other
            communications relating to this Agreement shall be in
            writing and shall be deemed to have been duly given if
            delivered personally or mailed by certified or registered
            mail, return receipt requested, postage prepaid:

                 If to Company, to:  Pomeroy Computer Resources of South
            Carolina, Inc.
                                c/o 1020 Petersburg Road
                                Hebron, Kentucky  41048

                 With a copy to:     James H. Smith III
                                Lindhorst & Dreidame Co., L.P.A.
                                312 Walnut Street, Suite 2300
                                Cincinnati, Ohio  45202
                               E-170
<PAGE>





                 If to Employee, to the Employee's residential address,
            as set forth in the Company's records.

                 15.  Enforcement of Rights.  The parties expressly
            recognize that any breach of this Agreement by either party
            is likely to result in irrevocable injury to the other party
            and agree that such other party shall be entitled, if it so
            elects, to institute and prosecute proceedings in any court
            of competent jurisdiction, either in law or in equity, to
            obtain damages for any breach of this Agreement, or to
            enforce the specific performance of this Agreement by each
            party or to enjoin any party from activities in violation of
            this Agreement.  Should either party engage in any
            activities prohibited by this Agreement, such party agrees
            to pay over to the other party all compensation,
            remuneration, monies or property of any sort received in
            connection with such activities.  Such payment shall not
            impair any rights or remedies of any non-breaching party or
            obligations or liabilities of any breaching party pursuant
            to this Agreement or any applicable law.

                 16.  Entire Agreement.  This Agreement and the exhibits
            hereto contain the entire understanding of the parties with
            respect to the subject matter contained herein and may be
            altered, amended or superseded only by an agreement in
            writing, signed by the party against whom enforcement of any
            waiver, change, modification, extension or discharge is
            sought.

                 17.  Parties in Interest.

                      (a)  This Agreement is personal to each of the
            parties hereto.  No party may assign or delegate any rights
            or  obligations hereunder without first obtaining the
            written consent of the other party hereto; provided,
            however, that nothing in this Section 17 shall preclude (i)
            Employee from designating a beneficiary to receive any
            benefit payable hereunder upon his death or disability, or
            (ii) executors, administrators, or legal representatives of
            Employee or his estate from assigning any rights hereunder
            to person or persons entitled thereto.  Notwithstanding the
            foregoing, this Agreement shall be binding upon and inure to
            the benefit of any successor corporation of the Company.

                      (b)  The Company will require any successor
            (whether direct or indirect, by purchase, merger,
            consolidation or otherwise) to all or substantially all of
            the assets of the Company or the business with respect to
            which the duties and responsibilities of Employee are
            principally related, to expressly assume and agree to
            perform this Agreement in the same manner and to the same
            extent that Company would have been required to perform it
            if no such succession had taken place.  As used in this
            Agreement, "Company" shall mean the Company as hereinbefore
                               E-171
<PAGE>





            defined and any successor to its business and/or assets as
            aforesaid which executes and delivers the assumption
            agreement provided for in this Section 17 or which otherwise
            becomes bound by all the terms and provisions of this
            Agreement by operation of law.

                 18.  Representations of Employee.  Employee represents
            and warrants that he is not party to or bound by any
            agreement or contract or subject to any restrictions
            including without limitation any restriction imposed in
            connection with previous employment which prevents Employee
            from entering into and performing his obligations under this
            Agreement.

                 19.  Counterparts.   This Agreement may be executed,
            simultaneously in several counterparts, each of which shall
            be deemed an original part, which together shall constitute
            one and the same instrument.

                 20.  Attorney's Fees.   In the event of any dispute
            arising between Employee and Company, pursuant to this
            Agreement, the prevailing party shall be entitled to recover
            from the non-prevailing party, the prevailing party's
            reasonable attorney's fees and costs.


                 IN WITNESS WHEREOF, this Agreement has been executed
            effective as of the day and year first above written.


                                          COMPANY:

            WITNESSES:                    POMEROY COMPUTER RESOURCES OF
                                          SOUTH CAROLINA, INC.


            _________________________
                 By:______________________________


            _________________________



                                          EMPLOYEE:


            _________________________
                 _________________________________
                                          ARTHUR M. COX
            _________________________
                               E-172
<PAGE>






                 GUARANTY OF EMPLOYMENT AGREEMENT

                 As an inducement for, and in consideration of, ARTHUR
            M. COX (the "Employee") entering into and executing an
            Employment Agreement (the "Employment Agreement") of even
            date with POMEROY COMPUTER RESOURCES OF SOUTH CAROLINA,
            INC., a South Carolina corporation, (the "Employer"),
            POMEROY COMPUTER RESOURCES, INC., a Delaware corporation
            (the "Guarantor") agrees and does hereby unconditionally
            guaranty to Employee, the faithful and full performance, and
            satisfaction, of each and every obligation (including, but
            not limited to, the agreements, covenants, representations
            and warranties) (the "Obligations") of Employer under the
            Employment Agreement; and Guarantor agrees that if Employer
            shall fail to pay or perform, or otherwise fail to satisfy
            any Obligation, the Guarantor shall forthwith pay, perform
            or otherwise satisfy and/or cause Employer to pay, perform
            or otherwise satisfy such Obligation, including all
            reasonable expenses that may be incurred by Employee in the
            enforcement of such Obligation and/or Guarantor's agreement
            of Guaranty herein.
                 The Guarantor hereby agrees that its guaranty shall not
            be discharged except by the full and complete payment,
            performance and satisfaction of each and every Obligation of
            Employer.  Without limiting the generality of the foregoing,
            the Obligations and the rights of the Employee to enforce
            the same by proceedings, whether by action at law, suit in
            equity or otherwise, shall not be in anyway affected by:
            (a) any insolvency, bankruptcy, liquidation, reorganization,
            readjustment, composition, dissolution or other similar
            proceeding involving or affecting Employer; and (b) any
            change in the stock ownership of Employer.
                 The Employee may deal with Employer in the same manner
            and as freely as if this Guaranty did not exist and shall be
            entitled, among other things, to amend the Employment
            Agreement or grant Employer such extension or extensions of
            time to perform any act or acts as may be deemed advisable
            to the Employee at any time and from time to time, without
            terminating, affecting or impairing the validity of this
            Guaranty or the obligations of the Guarantor hereunder.
                 The Employee may proceed to protect and enforce any and
            all of his rights under this Guarantee by suit in equity,
            action at law, or by other appropriate proceedings, whether
            for the specific performance of any covenants or agreements
            contained in the Employment Agreement, this Guaranty or
            otherwise, or to take any action authorized or permitted
            under applicable law, and shall be entitled to require and
            enforce the performance of all acts and things required to
            be performed hereunder by the Guarantor.  Each and every
            remedy of the Employee shall, to the extent permitted by
            law, be cumulative and shall be in addition to any other
            remedy given hereunder or under the Employment Agreement as
            now or hereafter existing at law or in equity.
                               E-173
<PAGE>





                 No waiver or release shall be deemed to have been made
            by the Employee of any of his rights hereunder unless the
            same shall be in writing and signed by the Employee; any
            such waiver shall be a waiver or release only with respect
            to the specific matter involved and shall in no way impair
            the rights of Employee or affect the Obligations of
            Guarantor to Employee in any other respect at any other
            time.
                 Employee shall provide Guarantor with written notice of
            any and all nonperformance (whether by omission and/or
            commission) of Employer of its Obligations prior to any
            enforcement of this Guaranty.
                 This Guaranty, or any provisions hereof, shall not be
            waived, altered, modified, amended, supplemented or
            terminated in any manner whatsoever except by a written
            instrument signed by the Employee and the Guarantor.
                 This Guaranty shall be binding upon the Guarantor, its
            successors and assigns and shall inure to the benefit of
            Employee, his heirs and assigns.
                 This Guaranty shall be governed by, and construed in
            accordance with, the laws of the State of South Carolina.
            If any term or provision of this Guaranty or the application
            thereof to any circumstance, shall, to any extent, be
            invalid or unenforceable, the remainder of this Guaranty, or
            the application of such term or provision to circumstances
            other than those as to which it is held invalid or
            unenforceable, shall not be affected thereby, and each term
            and provision of this Guaranty shall be valid and
            enforceable to the fullest extent permitted by law.
                 All notices and other communications to be made or
            given pursuant to this Guaranty shall be made or given in
            the manner provided in the Employment Agreement.
                 IN WITNESS WHEREOF, the Guarantor has executed this
            Guaranty this ____ day of ________________, 1997.

            WITNESSES:                         POMEROY COMPUTER
            RESOURCES, INC.


            _________________________               By:
            _________________________________


            _________________________               Its:
            ________________________________


            STATE OF ________________     )
                                     )  SS:
            COUNTY OF ______________ )

                 BE IT REMEMBERED, that on this ____ day of _______,
            1997, before me, the undersigned, a Notary Public in and for
            said County, personally appeared ______________, the
                               E-174
<PAGE>





            ____________ of Pomeroy Computer Resources, Inc., who
            acknowledged that he executed the foregoing instrument for
            the purposes therein contained.
                 IN WITNESS WHEREOF, I have hereunto subscribed my name
            and affixed my notarial seal on the day and year last above
            written.



                 _____________________________________
                                               NOTARY PUBLIC
                               E-175
<PAGE>






                 GUARANTY OF EMPLOYMENT AGREEMENT

                 As an inducement for, and in consideration of, RONALD
            D. HILDRETH (the "Employee") entering into and executing an
            Employment Agreement (the "Employment Agreement") of even
            date with POMEROY COMPUTER RESOURCES OF SOUTH CAROLINA,
            INC., a South Carolina corporation, (the "Employer"),
            POMEROY COMPUTER RESOURCES, INC., a Delaware corporation
            (the "Guarantor") agrees and does hereby unconditionally
            guaranty to Employee, the faithful and full performance, and
            satisfaction, of each and every obligation (including, but
            not limited to, the agreements, covenants, representations
            and warranties) (the "Obligations") of Employer under the
            Employment Agreement; and Guarantor agrees that if Employer
            shall fail to pay or perform, or otherwise fail to satisfy
            any Obligation, the Guarantor shall forthwith pay, perform
            or otherwise satisfy and/or cause Employer to pay, perform
            or otherwise satisfy such Obligation, including all
            reasonable expenses that may be incurred by Employee in the
            enforcement of such Obligation and/or Guarantor's agreement
            of Guaranty herein.
                 The Guarantor hereby agrees that its guaranty shall not
            be discharged except by the full and complete payment,
            performance and satisfaction of each and every Obligation of
            Employer.  Without limiting the generality of the foregoing,
            the Obligations and the rights of the Employee to enforce
            the same by proceedings, whether by action at law, suit in
            equity or otherwise, shall not be in anyway affected by:
            (a) any insolvency, bankruptcy, liquidation, reorganization,
            readjustment, composition, dissolution or other similar
            proceeding involving or affecting Employer; and (b) any
            change in the stock ownership of Employer.
                 The Employee may deal with Employer in the same manner
            and as freely as if this Guaranty did not exist and shall be
            entitled, among other things, to amend the Employment
            Agreement or grant Employer such extension or extensions of
            time to perform any act or acts as may be deemed advisable
            to the Employee at any time and from time to time, without
            terminating, affecting or impairing the validity of this
            Guaranty or the obligations of the Guarantor hereunder.
                 The Employee may proceed to protect and enforce any and
            all of his rights under this Guarantee by suit in equity,
            action at law, or by other appropriate proceedings, whether
            for the specific performance of any covenants or agreements
            contained in the Employment Agreement, this Guaranty or
            otherwise, or to take any action authorized or permitted
            under applicable law, and shall be entitled to require and
            enforce the performance of all acts and things required to
            be performed hereunder by the Guarantor.  Each and every
            remedy of the Employee shall, to the extent permitted by
            law, be cumulative and shall be in addition to any other
            remedy given hereunder or under the Employment Agreement as
            now or hereafter existing at law or in equity.
                               E-176
<PAGE>





                 No waiver or release shall be deemed to have been made
            by the Employee of any of his rights hereunder unless the
            same shall be in writing and signed by the Employee; any
            such waiver shall be a waiver or release only with respect
            to the specific matter involved and shall in no way impair
            the rights of Employee or affect the Obligations of
            Guarantor to Employee in any other respect at any other
            time.
                 Employee shall provide Guarantor with written notice of
            any and all nonperformance (whether by omission and/or
            commission) of Employer of its Obligations prior to any
            enforcement of this Guaranty.
                 This Guaranty, or any provisions hereof, shall not be
            waived, altered, modified, amended, supplemented or
            terminated in any manner whatsoever except by a written
            instrument signed by the Employee and the Guarantor.
                 This Guaranty shall be binding upon the Guarantor, its
            successors and assigns and shall inure to the benefit of
            Employee, his heirs and assigns.
                 This Guaranty shall be governed by, and construed in
            accordance with, the laws of the State of South Carolina.
            If any term or provision of this Guaranty or the application
            thereof to any circumstance, shall, to any extent, be
            invalid or unenforceable, the remainder of this Guaranty, or
            the application of such term or provision to circumstances
            other than those as to which it is held invalid or
            unenforceable, shall not be affected thereby, and each term
            and provision of this Guaranty shall be valid and
            enforceable to the fullest extent permitted by law.
                 All notices and other communications to be made or
            given pursuant to this Guaranty shall be made or given in
            the manner provided in the Employment Agreement.
                 IN WITNESS WHEREOF, the Guarantor has executed this
            Guaranty this ____ day of ________________, 1997.

            WITNESSES:                         POMEROY COMPUTER
            RESOURCES, INC.


            _________________________               By:
            _________________________________


            _________________________               Its:
            ________________________________


            STATE OF ________________     )
                                     )  SS:
            COUNTY OF ______________ )

                 BE IT REMEMBERED, that on this ____ day of _______,
            1997, before me, the undersigned, a Notary Public in and for
            said County, personally appeared ______________, the
                               E-177
<PAGE>





            ____________ of Pomeroy Computer Resources, Inc., who
            acknowledged that he executed the foregoing instrument for
            the purposes therein contained.
                 IN WITNESS WHEREOF, I have hereunto subscribed my name
            and affixed my notarial seal on the day and year last above
            written.



                 _____________________________________
                                               NOTARY PUBLIC
                               E-178
<PAGE>






                 GUARANTY OF EMPLOYMENT AGREEMENT

                 As an inducement for, and in consideration of, JEFFREY
            F. HIPP (the "Employee") entering into and executing an
            Employment Agreement (the "Employment Agreement") of even
            date with POMEROY COMPUTER RESOURCES OF SOUTH CAROLINA,
            INC., a South Carolina corporation, (the "Employer"),
            POMEROY COMPUTER RESOURCES, INC., a Delaware corporation
            (the "Guarantor") agrees and does hereby unconditionally
            guaranty to Employee, the faithful and full performance, and
            satisfaction, of each and every obligation (including, but
            not limited to, the agreements, covenants, representations
            and warranties) (the "Obligations") of Employer under the
            Employment Agreement; and Guarantor agrees that if Employer
            shall fail to pay or perform, or otherwise fail to satisfy
            any Obligation, the Guarantor shall forthwith pay, perform
            or otherwise satisfy and/or cause Employer to pay, perform
            or otherwise satisfy such Obligation, including all
            reasonable expenses that may be incurred by Employee in the
            enforcement of such Obligation and/or Guarantor's agreement
            of Guaranty herein.
                 The Guarantor hereby agrees that its guaranty shall not
            be discharged except by the full and complete payment,
            performance and satisfaction of each and every Obligation of
            Employer.  Without limiting the generality of the foregoing,
            the Obligations and the rights of the Employee to enforce
            the same by proceedings, whether by action at law, suit in
            equity or otherwise, shall not be in anyway affected by:
            (a) any insolvency, bankruptcy, liquidation, reorganization,
            readjustment, composition, dissolution or other similar
            proceeding involving or affecting Employer; and (b) any
            change in the stock ownership of Employer.
                 The Employee may deal with Employer in the same manner
            and as freely as if this Guaranty did not exist and shall be
            entitled, among other things, to amend the Employment
            Agreement or grant Employer such extension or extensions of
            time to perform any act or acts as may be deemed advisable
            to the Employee at any time and from time to time, without
            terminating, affecting or impairing the validity of this
            Guaranty or the obligations of the Guarantor hereunder.
                 The Employee may proceed to protect and enforce any and
            all of his rights under this Guarantee by suit in equity,
            action at law, or by other appropriate proceedings, whether
            for the specific performance of any covenants or agreements
            contained in the Employment Agreement, this Guaranty or
            otherwise, or to take any action authorized or permitted
            under applicable law, and shall be entitled to require and
            enforce the performance of all acts and things required to
            be performed hereunder by the Guarantor.  Each and every
            remedy of the Employee shall, to the extent permitted by
            law, be cumulative and shall be in addition to any other
            remedy given hereunder or under the Employment Agreement as
            now or hereafter existing at law or in equity.
                               E-179
<PAGE>





                 No waiver or release shall be deemed to have been made
            by the Employee of any of his rights hereunder unless the
            same shall be in writing and signed by the Employee; any
            such waiver shall be a waiver or release only with respect
            to the specific matter involved and shall in no way impair
            the rights of Employee or affect the Obligations of
            Guarantor to Employee in any other respect at any other
            time.
                 Employee shall provide Guarantor with written notice of
            any and all nonperformance (whether by omission and/or
            commission) of Employer of its Obligations prior to any
            enforcement of this Guaranty.
                 This Guaranty, or any provisions hereof, shall not be
            waived, altered, modified, amended, supplemented or
            terminated in any manner whatsoever except by a written
            instrument signed by the Employee and the Guarantor.
                 This Guaranty shall be binding upon the Guarantor, its
            successors and assigns and shall inure to the benefit of
            Employee, his heirs and assigns.
                 This Guaranty shall be governed by, and construed in
            accordance with, the laws of the State of South Carolina.
            If any term or provision of this Guaranty or the application
            thereof to any circumstance, shall, to any extent, be
            invalid or unenforceable, the remainder of this Guaranty, or
            the application of such term or provision to circumstances
            other than those as to which it is held invalid or
            unenforceable, shall not be affected thereby, and each term
            and provision of this Guaranty shall be valid and
            enforceable to the fullest extent permitted by law.
                 All notices and other communications to be made or
            given pursuant to this Guaranty shall be made or given in
            the manner provided in the Employment Agreement.
                 IN WITNESS WHEREOF, the Guarantor has executed this
            Guaranty this ____ day of ________________, 1997.

            WITNESSES:                         POMEROY COMPUTER
            RESOURCES, INC.


            _________________________               By:
            _________________________________


            _________________________               Its:
            ________________________________


            STATE OF ________________     )
                                     )  SS:
            COUNTY OF ______________ )

                 BE IT REMEMBERED, that on this ____ day of _______,
            1997, before me, the undersigned, a Notary Public in and for
            said County, personally appeared ______________, the
                               E-180
<PAGE>





            ____________ of Pomeroy Computer Resources, Inc., who
            acknowledged that he executed the foregoing instrument for
            the purposes therein contained.
                 IN WITNESS WHEREOF, I have hereunto subscribed my name
            and affixed my notarial seal on the day and year last above
            written.



                 _____________________________________
                                               NOTARY PUBLIC
                               E-181
<PAGE>






                 AGREEMENT

            This Agreement made and entered into this ____ day of
            ____________, 1997, by and between ARTHUR M. COX
            (hereinafter referred to as "Owner") and POMEROY COMPUTER
            RESOURCES OF SOUTH CAROLINA, INC., a South Carolina
            corporation (hereinafter referred to as "Pomeroy").

                 W I T N E S S E T H :

            WHEREAS, simultaneously with the execution of this
            Agreement,  Pomeroy entered into an Agreement and Plan of
            Reorganization ("Merger Agreement") with THE COMPUTER STORE,
            INC., a  South Carolina corporation ("CSI"), Owner, RONALD
            D. HILDRETH and JEFFREY F. HIPP for the merger of CSI with
            and into Pomeroy; and

            WHEREAS, immediately prior to the Effective Date (as defined
            in the Merger Agreement) Owner owned forty-six and 88/100
            percent (46.88%) of the outstanding stock of CSI; and

            WHEREAS, Pomeroy would not have entered into the Merger
            Agreement with CSI without the consent of Owner to enter
            into this covenant not to compete agreement; and

            WHEREAS, pursuant to Sections 3 and 11.2(g) of said Merger
            Agreement, Owner agreed to enter into this Agreement;

            NOW, THEREFORE, in consideration of the mutual promises and
            covenants herein contained and in consideration of the
            execution and closing of the Merger Agreement, the parties
            hereto agree as follows:

            1.   As an inducement for Pomeroy to enter into the Merger
            Agreement with CSI (46.88% of the stock of which is owned by
            Owner), Owner covenants and agrees that for a period equal
            to the later of (i) five (5) years from the Effective Date
            as defined in the Merger Agreement or (ii) one (1) year
            after the termination of Owner's employment with Pomeroy
            under an Employment Agreement executed by and between the
            Owner and Pomeroy of even date herewith, Owner neither by
            himself nor with any other person, corporation or entity,
            directly or indirectly, by stock or other ownership,
            investment, management, employment or otherwise, or in any
            relationship whatsoever:

                 (a)  Solicit, divert or take away, or attempt to
            solicit, divert or take away, any of the business, clients,
            customers or patronage of Pomeroy, its Parent Corporation
            (as defined in Paragraph 4 of this Agreement) or any
            subsidiary thereof relating to the Business of Pomeroy, as
            defined below; or
                               E-182
<PAGE>





                 (b)  Attempt to seek or cause any clients or customers
            of Pomeroy, its Parent Corporation or any of their
            subsidiaries to refrain from continuing their patronage of
            the Business of Pomeroy; or

                 (c)  Engage in the Business of Pomeroy in any state in
            which Pomeroy, its Parent Corporation or any their
            subsidiaries have an office during the term of Owner's
            employment by Pomeroy.  A list of the states in which
            Pomeroy, its Parent Corporation, and any of their
            subsidiaries currently transact business is attached hereto
            as Exhibit A;



                 (d)  Knowingly employ or engage, or attempt to employ
            or engage, in any capacity, any person in the employ of
            Pomeroy, or its Parent Corporation or any of their
            subsidiaries.

                 (e)  Nothing in this Agreement shall prohibit Owner
            from owning or purchasing less than five percent (5%) of the
            outstanding stock of any publicly traded company whose stock
            is traded on a nationally or regionally recognized stock
            exchange or is quoted on NASDAQ or the OTC Bulletin Board or
            from taking any action described in items 1(b) - (d) above
            for the benefit of or on behalf of Pomeroy, its Parent
            Corporation, or any of their subsidiaries.

                      For purposes of this Section, the "Business of
            Pomeroy" shall mean any person, corporation, partnership or
            other legal entity engaged, directly or indirectly, through
            subsidiaries or affiliates, in the following line of
            business:

                 (i)  Distributing of computer hardware, software,
            peripheral devices, and related products and services to
            other entities or persons engaged in any manner in the
            business of the distribution, sale, resale or servicing,
            whether at the wholesale or retail level, or leasing or
            renting, of personal computer hardware, software, peripheral
            devices or related products;

                 (ii) Sale or servicing, whether at the wholesale or
            retail level, or leasing or renting, of personal computer
            hardware, software, peripheral devices or related products;
            and

                 (iii)     Sale or servicing of microcomputer products
            and computer integration products, peripheral devices and
            related products and the sale of microcomputer products and
            computer integration and networking services.
                               E-183
<PAGE>





                 Owner has carefully read all the terms and conditions
            of this Paragraph 1 and has given careful consideration to
            the covenants and restrictions imposed upon Owner herein,
            and agrees that the same are necessary for the reasonable
            and proper protection of the business of CSI acquired by
            Pomeroy and have been separately bargained for and agrees
            that Pomeroy has been induced to enter into the Merger
            Agreement and pay the consideration described in Paragraph 2
            by the representation of Owner that he will abide by and be
            bound by each of the covenants and restrictions herein; and
            Owner agrees that Pomeroy will suffer irreparable injury in
            the event of a breach by Owner, and Owner agrees that
            Pomeroy is entitled to injunctive relief in the event of any
            breach of any covenant or restriction contained herein in
            addition to all other remedies provided by law or equity.
            Owner hereby acknowledges that each and every one of said
            covenants and restrictions is reasonable with respect to the
            subject matter, the line of business, the length of time and
            geographic area embraced therein, and agrees that
            irrespective of when or in what manner this agreement may be
            terminated, said covenants and restrictions shall be
            operative during the full period or periods hereinbefore
            mentioned and throughout the area hereinbefore described.



                 The parties acknowledge that this Agreement, which
            Agreement is ancillary to the main thrust of the Merger
            Agreement, is being entered into to protect a legitimate
            business interest of Pomeroy including, but not limited to,
            (i) trade secrets; (ii) valuable confidential business or
            professional information that otherwise does not qualify as
            trade secrets; (iii) substantial relationships with specific
            prospective or existing customers or clients; (iv) client or
            customer good will associated with an ongoing business by
            way of trade name, trademark, or service mark, a specific
            geographic location, or a specific marketing or trade area;
            and (v) extraordinary or specialized training.  In the event
            that any provision or portion of this Paragraph 1 shall for
            any reason be held invalid or unenforceable, it is agreed
            that the same shall not affect the validity or
            enforceability of any other provision of Paragraph 1 of this
            Agreement, but the remaining provisions of Paragraph 1 of
            this Agreement shall continue in force and effect; and that
            if such invalidity or unenforceability is due to the
            reasonableness of the line of business, time or geographical
            area covered by certain covenants and restrictions contained
            in Paragraph 1, said covenants and restrictions shall
            nevertheless be effective for such line of business, period
            of time and for such area as may be determined by
            arbitration or by a Court of competent jurisdiction to be
            reasonable.
                               E-184
<PAGE>





            2.   The consideration for Owner's covenant not to compete
            shall be One Dollar ($1.00) and other valuable
            consideration, including consideration paid by the Pomeroy
            to Owner pursuant to the Merger Agreement.

            3.   The terms and conditions of this Agreement shall be
            binding upon the Owner and Pomeroy, and their respective
            successors, heirs and assigns, including, but not limited to
            the Parent Corporation, in the event Pomeroy is merged or
            liquidated into the Parent Corporation during the term of
            this Agreement.

            4.   The term "Parent Corporation," as such term is used
            herein, means Pomeroy Computer Resources, Inc., a Delaware
            corporation.


            IN WITNESS WHEREOF, the parties hereto have executed this
            Agreement on the day and year first above written.


                                               OWNER:




                 __________________________________
                                               ARTHUR M. COX





                                               POMEROY:

                                               POMEROY COMPUTER
            RESOURCES OF                                 SOUTH CAROLINA,
            INC.


                 By:________________________________
                               E-185
<PAGE>






                 EXHIBIT A

                 STATES IN WHICH POMEROY
                 AND/OR ITS PARENT CORPORATION
                 AND/OR SUBSIDIARIES TRANSACT BUSINESS






                   1. Alabama
                   2. Florida
                   3. Indiana
                   4. Iowa
                   5. Kentucky
                   6. North Carolina
                   7. Ohio
                   8. South Carolina
                   9. Tennessee
                 10.  West Virginia
            ??
                               E-186
<PAGE>






                 AGREEMENT

            This Agreement made and entered into this ____ day of
            ____________, 1997, by and between RONALD D. HILDRETH
            (hereinafter referred to as "Owner") and POMEROY COMPUTER
            RESOURCES OF SOUTH CAROLINA, INC., a South Carolina
            corporation (hereinafter referred to as "Pomeroy").

                 W I T N E S S E T H :

            WHEREAS, simultaneously with the execution of this
            Agreement,  Pomeroy entered into an Agreement and Plan of
            Reorganization ("Merger Agreement") with THE COMPUTER STORE,
            INC., a South Carolina corporation ("CSI"), Owner, ARTHUR M.
            COX and JEFFREY F. HIPP for the merger of CSI with and into
            Pomeroy; and

            WHEREAS, immediately prior to the Effective Date (as defined
            in the Merger Agreement) Owner owned forty-six and 88/100
            percent (46.88%) of the outstanding stock of CSI; and

            WHEREAS, Pomeroy would not have entered into the Merger
            Agreement with CSI without the consent of Owner to enter
            into this covenant not to compete agreement; and

            WHEREAS, pursuant to Sections 3 and 11.2(g) of said Merger
            Agreement, Owner agreed to enter into this Agreement;

            NOW, THEREFORE, in consideration of the mutual promises and
            covenants herein contained and in consideration of the
            execution and closing of the Merger Agreement, the parties
            hereto agree as follows:

            1.   As an inducement for Pomeroy to enter into the Merger
            Agreement with CSI (46.88% of the stock of which is owned by
            Owner), Owner covenants and agrees that for a period equal
            to the later of (i) five (5) years from the Effective Date
            as defined in the Merger Agreement or (ii) one (1) year
            after the termination of Owner's employment with Pomeroy
            under an Employment Agreement executed by and between the
            Owner and Pomeroy of even date herewith, Owner neither by
            himself nor with any other person, corporation or entity,
            directly or indirectly, by stock or other ownership,
            investment, management, employment or otherwise, or in any
            relationship whatsoever:

                 (a)  Solicit, divert or take away, or attempt to
            solicit, divert or take away, any of the business, clients,
            customers or patronage of Pomeroy, its Parent Corporation
            (as defined in Paragraph 4 of this Agreement) or any
            subsidiary thereof relating to the Business of Pomeroy, as
            defined below; or
                               E-187
<PAGE>





                 (b)  Attempt to seek or cause any clients or customers
            of Pomeroy, its Parent Corporation or any of their
            subsidiaries to refrain from continuing their patronage of
            the Business of Pomeroy; or

                 (c)  Engage in the Business of Pomeroy in any state in
            which Pomeroy, its Parent Corporation or any of their
            subsidiaries have an office during the term of Owner's
            employment by Pomeroy.  A list of the states in which
            Pomeroy, its Parent Corporation, and any of their
            subsidiaries currently transact business is attached hereto
            as Exhibit A;



                 (d)  Knowingly employ or engage, or attempt to employ
            or engage, in any capacity, any person in the employ of
            Pomeroy, or its Parent Corporation or any of their
            subsidiaries.

                 (e)  Nothing in this Agreement shall prohibit Owner
            from owning or purchasing less than five percent (5%) of the
            outstanding stock of any publicly traded company whose stock
            is traded on a nationally or regionally recognized stock
            exchange or is quoted on NASDAQ or the OTC Bulletin Board or
            from taking any action described in items 1(b) - (d) above
            for the benefit of or on behalf of Pomeroy, its Parent
            Corporation, or any of their subsidiaries.

                 For purposes of this Section, the "Business of Pomeroy"
            shall mean any person, corporation, partnership or other
            legal entity engaged, directly or indirectly, through
            subsidiaries or affiliates, in the following line of
            business:

                 (i)  Distributing of computer hardware, software,
            peripheral devices, and related products and services to
            other entities or persons engaged in any manner in the
            business of the distribution, sale, resale or servicing,
            whether at the wholesale or retail level, or leasing or
            renting, of personal computer hardware, software, peripheral
            devices or related products;

                 (ii) Sale or servicing, whether at the wholesale or
            retail level, or leasing or renting, of personal computer
            hardware, software, peripheral devices or related products;
            and

                 (iii)     Sale or servicing of microcomputer products
            and computer integration products, peripheral devices and
            related products and the sale of microcomputer products and
            computer integration and networking services.
                               E-188
<PAGE>





                 Owner has carefully read all the terms and conditions
            of this Paragraph 1 and has given careful consideration to
            the covenants and restrictions imposed upon Owner herein,
            and agrees that the same are necessary for the reasonable
            and proper protection of the business of CSI acquired by
            Pomeroy and have been separately bargained for and agrees
            that Pomeroy has been induced to enter into the Merger
            Agreement and pay the consideration described in Paragraph 2
            by the representation of Owner that he will abide by and be
            bound by each of the covenants and restrictions herein; and
            Owner agrees that Pomeroy will suffer irreparable injury in
            the event of a breach by Owner, and Owner agrees that
            Pomeroy is entitled to injunctive relief in the event of any
            breach of any covenant or restriction contained herein in
            addition to all other remedies provided by law or equity.
            Owner hereby acknowledges that each and every one of said
            covenants and restrictions is reasonable with respect to the
            subject matter, the line of business, the length of time and
            geographic area embraced therein, and agrees that
            irrespective of when or in what manner this agreement may be
            terminated, said covenants and restrictions shall be
            operative during the full period or periods hereinbefore
            mentioned and throughout the area hereinbefore described.
                 The parties acknowledge that this Agreement, which
            Agreement is ancillary to the main thrust of the Merger
            Agreement, is being entered into to protect a legitimate
            business interest of Pomeroy including, but not limited to,
            (i) trade secrets; (ii) valuable confidential business or
            professional information that otherwise does not qualify as
            trade secrets; (iii) substantial relationships with specific
            prospective or existing customers or clients; (iv) client or
            customer good will associated with an ongoing business by
            way of trade name, trademark, or service mark, a specific
            geographic location, or a specific marketing or trade area;
            and (v) extraordinary or specialized training.  In the event
            that any provision or portion of this Paragraph 1 shall for
            any reason be held invalid or unenforceable, it is agreed
            that the same shall not affect the validity or
            enforceability of any other provision of Paragraph 1 of this
            Agreement, but the remaining provisions of Paragraph 1 of
            this Agreement shall continue in force and effect; and that
            if such invalidity or unenforceability is due to the
            reasonableness of the line of business, time or geographical
            area covered by certain covenants and restrictions contained
            in Paragraph 1, said covenants and restrictions shall
            nevertheless be effective for such line of business, period
            of time and for such area as may be determined by
            arbitration or by a Court of competent jurisdiction to be
            reasonable.



            2.   The consideration for Owner's covenant not to compete
            shall be One Dollar ($1.00) and other valuable
                               E-189
<PAGE>





            consideration, including consideration paid by the Pomeroy
            to Owner pursuant to the Merger Agreement.

            3.   The terms and conditions of this Agreement shall be
            binding upon the Owner and Pomeroy, and their respective
            successors, heirs and assigns, including but not limited to
            the Parent Corporation, in the event  Pomeroy is merged or
            liquidated into the Parent Corporation during the term of
            this Agreement.

            4.   The term "Parent Corporation," as such term is used
            herein, means Pomeroy Computer Resources, Inc., a Delaware
            corporation.

            IN WITNESS WHEREOF, the parties hereto have executed this
            Agreement on the day and year first above written.


                                               OWNER:



                 __________________________________
                                               RONALD D. HILDRETH






                                               POMEROY:

                                               POMEROY COMPUTER
            RESOURCES OF                                 SOUTH CAROLINA,
            INC.



                 By:________________________________

                               E-190
<PAGE>


                 EXHIBIT A

                 STATES IN WHICH POMEROY
                 AND/OR ITS PARENT CORPORATION
                 AND/OR SUBSIDIARIES TRANSACT BUSINESS



                   1. Alabama
                   2. Florida
                   3. Indiana
                   4. Iowa
                   5. Kentucky






                   6. North Carolina
                   7. Ohio
                   8. South Carolina
                   9. Tennessee
                 10.  West Virginia
            ??
                               E-191
<PAGE>






                 AGREEMENT

            This Agreement made and entered into this ____ day of
            ____________, 1997, by and between JEFFREY F. HIPP
            (hereinafter referred to as "Owner") and POMEROY COMPUTER
            RESOURCES OF SOUTH CAROLINA, INC., a South Carolina
            corporation (hereinafter referred to as "Pomeroy").

                 W I T N E S S E T H :

            WHEREAS, simultaneously with the execution of this
            Agreement,  Pomeroy entered into an Agreement and Plan of
            Reorganization ("Merger Agreement") with THE COMPUTER STORE,
            INC., a South Carolina corporation ("CSI"), Owner, ARTHUR M.
            COX and RONALD D. HILDRETH for the merger of CSI with and
            into Pomeroy; and

            WHEREAS, immediately prior to the Effective Date (as defined
            in the Merger Agreement) Owner owned six and 25/100 percent
            (6.25%) of the outstanding stock of CSI; and

            WHEREAS, Pomeroy would not have entered into the Merger
            Agreement with CSI without the consent of Owner to enter
            into this covenant not to compete agreement; and

            WHEREAS, pursuant to Sections 3 and 11.2(g) of said Merger
            Agreement, Owner agreed to enter into this Agreement;

            NOW, THEREFORE, in consideration of the mutual promises and
            covenants herein contained and in consideration of the
            execution and closing of the Merger Agreement, the parties
            hereto agree as follows:

            1.   As an inducement for Pomeroy to enter into the Merger
            Agreement with CSI (6.25% of the stock of which is owned by
            Owner), Owner covenants and agrees that for a period equal
            to the later of (i) five (5) years from the Effective Date
            as defined in the Merger Agreement or (ii) one (1) year
            after the termination of Owner's employment with Pomeroy
            under an Employment Agreement executed by and between the
            Owner and Pomeroy of even date herewith, Owner neither by
            himself nor with any other person, corporation or entity,
            directly or indirectly, by stock or other ownership,
            investment, management, employment or otherwise, or in any
            relationship whatsoever:

                 (a)  Solicit, divert or take away, or attempt to
            solicit, divert or take away, any of the business, clients,
            customers or patronage of Pomeroy, its Parent Corporation
            (as defined in Paragraph 4 of this Agreement) or any
            subsidiary thereof relating to the Business of Pomeroy, as
            defined below; or
                               E-192
<PAGE>





                 (b)  Attempt to seek or cause any clients or customers
            of Pomeroy, its Parent Corporation or any any of their
            subsidiaries to refrain from continuing their patronage of
            the Business of Pomeroy; or

                 (c)  Engage in the Business of Pomeroy in any state in
            which Pomeroy, its Parent Corporation or any of their
            subsidiaries have an office during the term of Owner's
            employment by Pomeroy.  A list of the states in which
            Pomeroy, its Parent Corporation, and any of their
            subsidiaries currently transact business is attached hereto
            as Exhibit A;



                 (d)  Knowingly employ or engage, or attempt to employ
            or engage, in any capacity, any person in the employ of
            Pomeroy, or its Parent Corporation or any of their
            subsidiaries.

                 (e)  Nothing in this Agreement shall prohibit Owner
            from owning or purchasing less than five percent (5%) of the
            outstanding stock of any publicly traded company whose stock
            is traded on a nationally or regionally recognized stock
            exchange or is quoted on NASDAQ or the OTC Bulletin Board or
            from taking any action described in items 1(b) - (d) above
            for the benefit of or on behalf of Pomeroy, its Parent
            Corporation, or any of their subsidiaries.

                 For purposes of this Section, the "Business of Pomeroy"
            shall mean any person, corporation, partnership or other
            legal entity engaged, directly or indirectly, through
            subsidiaries or affiliates, in the following line of
            business:

                 (i)  Distributing of computer hardware, software,
            peripheral devices, and related products and services to
            other entities or persons engaged in any manner in the
            business of the distribution, sale, resale or servicing,
            whether at the wholesale or retail level, or leasing or
            renting, of personal computer hardware, software, peripheral
            devices or related products;

                 (ii) Sale or servicing, whether at the wholesale or
            retail level, or leasing or renting, of personal computer
            hardware, software, peripheral devices or related products;
            and

                 (iii)     Sale or servicing of microcomputer products
            and computer integration products, peripheral devices and
            related products and the sale of microcomputer products and
            computer integration and networking services.
                               E-193
<PAGE>





                 Owner has carefully read all the terms and conditions
            of this Paragraph 1 and has given careful consideration to
            the covenants and restrictions imposed upon Owner herein,
            and agrees that the same are necessary for the reasonable
            and proper protection of the  business of CSI acquired by
            Pomeroy and have been separately bargained for and agrees
            that Pomeroy has been induced to enter into the Merger
            Agreement and pay the consideration described in Paragraph 2
            by the representation of Owner that he will abide by and be
            bound by each of the covenants and restrictions herein; and
            Owner agrees that Pomeroy will suffer irreparable injury in
            the event of a breach by Owner, and Owner agrees that
            Pomeroy is entitled to injunctive relief in the event of any
            breach of any covenant or restriction contained herein in
            addition to all other remedies provided by law or equity.
            Owner hereby acknowledges that each and every one of said
            covenants and restrictions is reasonable with respect to the
            subject matter, the line of business, the length of time and
            geographic area embraced therein, and agrees that
            irrespective of when or in what manner this agreement may be
            terminated, said covenants and restrictions shall be
            operative during the full period or periods hereinbefore
            mentioned and throughout the area hereinbefore described.



                 The parties acknowledge that this Agreement, which
            Agreement is ancillary to the main thrust of the Merger
            Agreement, is being entered into to protect a legitimate
            business interest of Pomeroy including, but not limited to,
            (i) trade secrets; (ii) valuable confidential business or
            professional information that otherwise does not qualify as
            trade secrets; (iii) substantial relationships with specific
            prospective or existing customers or clients; (iv) client or
            customer good will associated with an ongoing business by
            way of trade name, trademark, or service mark, a specific
            geographic location, or a specific marketing or trade area;
            and (v) extraordinary or specialized training.  In the event
            that any provision or portion of this Paragraph 1 shall for
            any reason be held invalid or unenforceable, it is agreed
            that the same shall not affect the validity or
            enforceability of any other provision of Paragraph 1 of this
            Agreement, but the remaining provisions of Paragraph 1 of
            this Agreement shall continue in force and effect; and that
            if such invalidity or unenforceability is due to the
            reasonableness of the line of business, time or geographical
            area covered by certain covenants and restrictions contained
            in Paragraph 1, said covenants and restrictions shall
            nevertheless be effective for such line of business, period
            of time and for such area as may be determined by
            arbitration or by a Court of competent jurisdiction to be
            reasonable.
                               E-194
<PAGE>





            2.   The consideration for Owner's covenant not to compete
            shall be One Dollar ($1.00) and other valuable
            consideration, including consideration paid by the Pomeroy
            to Owner pursuant to the Merger Agreement.

            3.   The terms and conditions of this Agreement shall be
            binding upon the Owner and Pomeroy, and their respective
            successors, heirs and assigns, including, but not limited to
            the Parent Corporation, in the event Pomeroy is merged or
            liquidated into the Parent Corporation during the term of
            this Agreement.

            4.   The term "Parent Corporation," as such term is used
            herein, means Pomeroy Computer Resources, Inc., a Delaware
            corporation.


            IN WITNESS WHEREOF, the parties hereto have executed this
            Agreement on the day and year first above written.


                                               OWNER:



                 __________________________________
                                               JEFFREY F. HIPP






                                               POMEROY:

                                               POMEROY COMPUTER
            RESOURCES OF                                 SOUTH CAROLINA,
            INC.



                 By:________________________________

                               E-195
<PAGE>


                 EXHIBIT A

                 STATES IN WHICH POMEROY
                 AND/OR ITS PARENT CORPORATION
                 AND/OR SUBSIDIARIES TRANSACT BUSINESS


                   1. Alabama
                   2. Florida
                   3. Indiana






                   4. Iowa
                   5. Kentucky
                   6. North Carolina
                   7. Ohio
                   8. South Carolina
                   9. Tennessee
                 10.  West Virginia
            ??
                               E-196
<PAGE>






                 INVESTOR'S CERTIFICATE


            The undersigned, JEFFREY F. HIPP ("Investor"), intends to
            acquire __________________ (_______) shares of the common
            stock, par value $.01 (the "Securities") of POMEROY COMPUTER
            RESOURCES INC., a Delaware corporation (the "Company"),
            pursuant to the terms and conditions of an Agreement and
            Plan of Reorganization entered into between the Company's
            subsidiary, POMEROY COMPUTER RESOURCES OF SOUTH CAROLINA,
            INC., a South Carolina corporation (the "Subsidiary"), and
            Investor dated the ____ day of ________________, 1997.  The
            Securities will be acquired by Investor from the Subsidiary
            upon the closing of the transactions contemplated by the
            Agreement and Plan of Reorganization.

            In order to induce the Company and Subsidiary to close the
            transactions contemplated by the Agreement and Plan of
            Reorganization and to induce the Subsidiary to issue the
            Securities, Investor hereby certifies to the Company and
            Subsidiary as follows:

            1.   Investor's full name and business address are as
            follows:

                 Name:                         Business Address:


                 JEFFREY F. HIPP                    810 Dutch Square
            Boulevard
                                               Columbia, South Carolina
            29210

            2.   Investor is purchasing the Securities in his own name
            and for his own account and no other person (other than the
            Escrow Agents under the Escrow Agreement) has any interest
            in or right with respect to the Securities (other than the
            unperfected security interest to secure certain contribution
            obligations among Investor and certain other individual
            parties to the Agreement and Plan of Reorganization), nor
            has he agreed to give any person such interest or right in
            the future.

            3.   Investor is acquiring the Securities for investment
            purposes and not with a view to or for sale in connection
            with any distribution of the Securities.  He recognizes that
            the Securities have not been registered under the Securities
            Act of 1933, as amended (the "Act"), or qualified under the
            securities laws of the State of South Carolina or any other
            state, and that any disposition of the Securities is subject
            to restrictions imposed by federal and state law, and that
            the certificates representing the Securities will bear a
            restrictive legend to that effect.  Investor also recognizes
            that he cannot transfer or dispose of the Securities absent
                               E-197
<PAGE>





            registration and qualification or an available exemption
            from registration and qualification.  Investor represents
            that he is familiar with the provisions of Rule 144 of the
            Rules and Regulations of the Securities and Exchange
            Commission and that he understands that the Securities are
            "Restricted Securities" as such term is defined in said Rule
            144.  The Investor understands that the South Carolina
            Division of Securities has made no finding or determination
            relating to the fairness for investment of the Securities
            offered by the Company and that no such recommendation or
            endorsement will be made.



            4.   Investor has not seen nor received any advertisement or
            general solicitation with respect to the sale of the
            Securities.

            5.   Investor represents that by reason of his business
            and/or financial experience, he is capable of evaluating the
            merits and risks of this investment in the shares of the
            Company and protecting his own interest in connection with
            the investment.  Investor represents that he has elected not
            to use a Purchaser Representative (as such term is defined
            in S.E.C. Regulation 230.501) in connection with evaluating
            the merits and risks of this investment.

            6.   Investor acknowledges that during the course of the
            negotiation of the Agreement and Plan of Reorganization, and
            before completing the acquisition of the Securities, he has
            been provided with financial and other written information
            about the Company.  Investor has read the Agreement and Plan
            of Reorganization, reviewed it with counsel and been given
            the opportunity by the Company to obtain any information and
            ask any questions concerning the Company, the Subsidiary,
            the Securities and his investment that he has felt
            necessary, and to the extent that he has availed himself of
            that opportunity, has received satisfactory information and
            answers.  If Investor has requested any additional
            information that the Company possessed or could acquire
            without unreasonable effort or expense and that was
            necessary to verify the accuracy of the financial and other
            written information furnished to him by the Company, that
            additional information was provided to him and was
            satisfactory.  In reaching the decision to vote his stock in
            the Computer Store, Inc. to merge the Computer Store, Inc.
            into the Subsidiary, and to receive as partial consideration
            therefor the Securities, Investor has carefully evaluated
            Investor's financial resources and investment position and
            the risks associated with this investment, and Investor
            acknowledges that he is able to bear the economic risks of
            this investment.  By electing to make this investment,
            Investor realizes that he may lose his entire investment.
            Investor fully acknowledges that his financial condition is
                               E-198
<PAGE>





            such that he is not under any present necessity or
            constraint to dispose of the Securities to satisfy any
            existing or contemplated debt or undertaking.

            7.   Investor understands that the Company will instruct its
            transfer agent and registrar not to transfer all or any
            portion of the Securities to any other person, firm or
            entity, or to perform any registration unless the transfer
            is pursuant to a registration statement which is effective
            under the Act or an available exemption from the
            registration requirements of the Act.  Investor hereby
            agrees that the following legend shall be placed on the face
            or back of all certificates representing the Securities:

                 "The shares of stock represented by this certificate
            have not been registered under the Securities Act of 1933,
            as amended (the "Act"), or under any applicable state
            securities laws, and may not be offered or resold unless
            registered under the Act, and any applicable state
            securities law, or unless, in the opinion of counsel for the
            Investor, an exemption from registration is available, the
            availability of which must be established to the
            satisfaction of the Company."


            IN WITNESS WHEREOF, the undersigned has executed this
            Investor's Certificate this ____ day of
            ____________________, 1997.





                 ________________________________
                                               JEFFREY F. HIPP






                 Taxpayer Social Security No.:
            ________________________________
            ??
                               E-199
<PAGE>






                 INVESTOR'S CERTIFICATE


            The undersigned, RONALD D. HILDRETH ("Investor"), intends to
            acquire __________________ (_______) shares of the common
            stock, par value $.01 (the "Securities") of POMEROY COMPUTER
            RESOURCES INC., a Delaware corporation (the "Company"),
            pursuant to the terms and conditions of an Agreement and
            Plan of Reorganization entered into between the Company's
            subsidiary, POMEROY COMPUTER RESOURCES OF SOUTH CAROLINA,
            INC., a South Carolina corporation (the "Subsidiary"), and
            Investor dated the ____ day of ________________, 1997.  The
            Securities will be acquired by Investor from the Subsidiary
            upon the closing of the transactions contemplated by the
            Agreement and Plan of Reorganization.

            In order to induce the Company and Subsidiary to close the
            transactions contemplated by the Agreement and Plan of
            Reorganization and to induce the Subsidiary to issue the
            Securities, Investor hereby certifies to the Company and
            Subsidiary as follows:

            1.   Investor's full name and business address are as
            follows:

                 Name:                         Business Address:


                 RONALD D. HILDRETH            810 Dutch Square
            Boulevard
                                               Columbia, South Carolina
            29210

            2.   Investor is purchasing the Securities in his own name
            and for his own account and no other person (other than the
            Escrow Agents under the Escrow Agreement) has any interest
            in or right with respect to the Securities (other than the
            unperfected security interest to secure certain contribution
            obligations among Investor and certain other individual
            parties to the Agreement and Plan of Reorganization), nor
            has he agreed to give any person such interest or right in
            the future.

            3.   Investor is acquiring the Securities for investment
            purposes and not with a view to or for sale in connection
            with any distribution of the Securities.  He recognizes that
            the Securities have not been registered under the Securities
            Act of 1933, as amended (the "Act"), or qualified under the
            securities laws of the State of South Carolina or any other
            state, and that any disposition of the Securities is subject
            to restrictions imposed by federal and state law, and that
            the certificates representing the Securities will bear a
            restrictive legend to that effect.  Investor also recognizes
            that he cannot transfer or dispose of the Securities absent
                               E-200
<PAGE>





            registration and qualification or an available exemption
            from registration and qualification.  Investor represents
            that he is familiar with the provisions of Rule 144 of the
            Rules and Regulations of the Securities and Exchange
            Commission and that he understands that the Securities are
            "Restricted Securities" as such term is defined in said Rule
            144.  The Investor understands that the South Carolina
            Division of Securities has made no finding or determination
            relating to the fairness for investment of the Securities
            offered by the Company and that no such recommendation or
            endorsement will be made.



            4.   Investor has not seen nor received any advertisement or
            general solicitation with respect to the sale of the
            Securities.

            5.   Investor represents that by reason of his business
            and/or financial experience, he is capable of evaluating the
            merits and risks of this investment in the shares of the
            Company and protecting his own interest in connection with
            the investment.  Investor represents that he has elected not
            to use a Purchaser Representative (as such term is defined
            in S.E.C. Regulation 230.501) in connection with evaluating
            the merits and risks of this investment.

            6.   Investor acknowledges that during the course of the
            negotiation of the Agreement and Plan of Reorganization, and
            before completing the acquisition of the Securities, he has
            been provided with financial and other written information
            about the Company.  Investor has read the Agreement and Plan
            of Reorganization, reviewed it with counsel and been given
            the opportunity by the Company to obtain any information and
            ask any questions concerning the Company, the Subsidiary,
            the Securities and his investment that he has felt
            necessary, and to the extent that he has availed himself of
            that opportunity, has received satisfactory information and
            answers.  If Investor has requested any additional
            information that the Company possessed or could acquire
            without unreasonable effort or expense and that was
            necessary to verify the accuracy of the financial and other
            written information furnished to him by the Company, that
            additional information was provided to him and was
            satisfactory.  In reaching the decision to vote his stock in
            the Computer Store, Inc. to merge the Computer Store, Inc.
            into the Subsidiary, and to receive as partial consideration
            therefor the Securities, Investor has carefully evaluated
            Investor's financial resources and investment position and
            the risks associated with this investment, and Investor
            acknowledges that he is able to bear the economic risks of
            this investment.  By electing to make this investment,
            Investor realizes that he may lose his entire investment.
            Investor fully acknowledges that his financial condition is
                               E-201
<PAGE>





            such that he is not under any present necessity or
            constraint to dispose of the Securities to satisfy any
            existing or contemplated debt or undertaking.

            7.   Investor understands that the Company will instruct its
            transfer agent and registrar not to transfer all or any
            portion of the Securities to any other person, firm or
            entity, or to perform any registration unless the transfer
            is pursuant to a registration statement which is effective
            under the Act or an available exemption from the
            registration requirements of the Act.  Investor hereby
            agrees that the following legend shall be placed on the face
            or back of all certificates representing the Securities:

                 "The shares of stock represented by this certificate
            have not been registered under the Securities Act of 1933,
            as amended (the "Act"), or under any applicable state
            securities laws, and may not be offered or resold unless
            registered under the Act, and any applicable state
            securities law, or unless, in the opinion of counsel for the
            Investor, an exemption from registration is available, the
            availability of which must be established to the
            satisfaction of the Company."


            IN WITNESS WHEREOF, the undersigned has executed this
            Investor's Certificate this ____ day of
            ____________________, 1997.





                 ________________________________
                                               RONALD D. HILDRETH






                 Taxpayer Social Security No.:
            ________________________________
            ??
                               E-202
<PAGE>






                 INVESTOR'S CERTIFICATE


            The undersigned, ARTHUR M. COX ("Investor"), intends to
            acquire __________________ (_______) shares of the common
            stock, par value $.01 (the "Securities") of POMEROY COMPUTER
            RESOURCES INC., a Delaware corporation (the "Company"),
            pursuant to the terms and conditions of an Agreement and
            Plan of Reorganization entered into between the Company's
            subsidiary, POMEROY COMPUTER RESOURCES OF SOUTH CAROLINA,
            INC., a South Carolina corporation (the "Subsidiary"), and
            Investor dated the ______ day of ________________, 1997.
            The Securities will be acquired by Investor from the
            Subsidiary upon the closing of the transactions contemplated
            by the Agreement and Plan of Reorganization.

            In order to induce the Company and Subsidiary to close the
            transactions contemplated by the Agreement and Plan of
            Reorganization and to induce the Subsidiary to issue the
            Securities, Investor hereby certifies to the Company and
            Subsidiary as follows:

            1.   Investor's full name and business address are as
            follows:

                 Name:                         Business Address:


                 ARTHUR M. COX                 810 Dutch Square
            Boulevard
                                               Columbia, South Carolina
            29210

            2.   Investor is purchasing the Securities in his own name
            and for his own account and no other person (other than the
            Escrow Agents under the Escrow Agreement) has any interest
            in or right with respect to the Securities (other than the
            unperfected security interest to secure certain contribution
            obligations among Investor and certain other individual
            parties to the Agreement and Plan of Reorganization), nor
            has he agreed to give any person such interest or right in
            the future.

            3.   Investor is acquiring the Securities for investment
            purposes and not with a view to or for sale in connection
            with any distribution of the Securities.  He recognizes that
            the Securities have not been registered under the Securities
            Act of 1933, as amended (the "Act"), or qualified under the
            securities laws of the State of South Carolina or any other
            state, and that any disposition of the Securities is subject
            to restrictions imposed by federal and state law, and that
            the certificates representing the Securities will bear a
            restrictive legend to that effect.  Investor also recognizes
            that he cannot transfer or dispose of the Securities absent
                               E-203
<PAGE>





            registration and qualification or an available exemption
            from registration and qualification.  Investor represents
            that he is familiar with the provisions of Rule 144 of the
            Rules and Regulations of the Securities and Exchange
            Commission and that he understands that the Securities are
            "Restricted Securities" as such term is defined in said Rule
            144.  The Investor understands that the South Carolina
            Division of Securities has made no finding or determination
            relating to the fairness for investment of the Securities
            offered by the Company and that no such recommendation or
            endorsement will be made.



            4.   Investor has not seen nor received any advertisement or
            general solicitation with respect to the sale of the
            Securities.

            5.   Investor represents that by reason of his business
            and/or financial experience, he is capable of evaluating the
            merits and risks of this investment in the shares of the
            Company and protecting his own interest in connection with
            the investment.  Investor represents that he has elected not
            to use a Purchaser Representative (as such term is defined
            in S.E.C. Regulation 230.501) in connection with evaluating
            the merits and risks of this investment.

            6.   Investor acknowledges that during the course of the
            negotiation of the Agreement and Plan of Reorganization, and
            before completing the acquisition of the Securities, he has
            been provided with financial and other written information
            about the Company.  Investor has read the Agreement and Plan
            of Reorganization, reviewed it with counsel and been given
            the opportunity by the Company to obtain any information and
            ask any questions concerning the Company, the Subsidiary,
            the Securities and his investment that he has felt
            necessary, and to the extent that he has availed himself of
            that opportunity, has received satisfactory information and
            answers.  If Investor has requested any additional
            information that the Company possessed or could acquire
            without unreasonable effort or expense and that was
            necessary to verify the accuracy of the financial and other
            written information furnished to him by the Company, that
            additional information was provided to him and was
            satisfactory.  In reaching the decision to vote his stock in
            the Computer Store, Inc. to merge the Computer Store, Inc.
            into the Subsidiary, and to receive as partial consideration
            therefor the Securities, Investor has carefully evaluated
            Investor's financial resources and investment position and
            the risks associated with this investment, and Investor
            acknowledges that he is able to bear the economic risks of
            this investment.  By electing to make this investment,
            Investor realizes that he may lose his entire investment.
            Investor fully acknowledges that his financial condition is
                               E-204
<PAGE>





            such that he is not under any present necessity or
            constraint to dispose of the Securities to satisfy any
            existing or contemplated debt or undertaking.

            7.   Investor understands that the Company will instruct its
            transfer agent and registrar not to transfer all or any
            portion of the Securities to any other person, firm or
            entity, or to perform any registration unless the transfer
            is pursuant to a registration statement which is effective
            under the Act or an available exemption from the
            registration requirements of the Act.  Investor hereby
            agrees that the following legend shall be placed on the face
            or back of all certificates representing the Securities:

                 "The shares of stock represented by this certificate
            have not been registered under the Securities Act of 1933,
            as amended (the "Act"), or under any applicable state
            securities laws, and may not be offered or resold unless
            registered under the Act, and any applicable state
            securities law, or unless, in the opinion of counsel for the
            Investor, an exemption from registration is available, the
            availability of which must be established to the
            satisfaction of the Company."


            IN WITNESS WHEREOF, the undersigned has executed this
            Investor's Certificate this ____ day of
            ____________________, 1997.





                 ________________________________
                                               ARTHUR M. COX




                 Taxpayer Social Security No.:
            ________________________________
            ??
                               E-205
<PAGE>






                 ESCROW AGREEMENT


            POMEROY COMPUTER RESOURCES OF SOUTH CAROLINA, INC., a South
            Carolina corporation (the "Pomeroy"), and ARTHUR M. COX,
            RONALD D. HILDRETH, and JEFFREY F. HIPP (the "CSI
            Shareholders") and NEXSEN PRUET JACOBS & POLLARD, LLP and
            LINDHORST & DREIDAME CO., L.P.A.  (the "Escrow Agents"),
            hereby agree as follows, this _____ day of October, 1997.

            SECTION 1 - RECITALS

            1.1  Pomeroy and CSI Shareholders have entered into an
            Agreement and Plan of Reorganization dated the 17th day of
            October, 1997, (the "Merger Agreement") providing for the
            merger of The Computer Store, Inc., a South Carolina
            corporation, ("CSI") with and into Pomeroy.

            1.2  Section 2.1(a) of the Merger Agreement provides that
            the CSI Shareholders shall deposit with the Escrow Agents
            the number of shares of stock of Pomeroy Computer Resources,
            Inc., a Delaware corporation and the parent corporation of
            Pomeroy, having an aggregate value of Seventy-Four Thousand
            Nine Hundred Eighty-Three Dollars and 22/100 ($74,983.22)
            (such stock hereinafter referred to as PCR Stock), and
            Section 2.2(b) of the Merger Agreement provides that the CSI
            Shareholders shall deposit with the Escrow Agents the sum of
            Seventy-Five Thousand Sixteen Dollars and 78/100
            ($75,016.78) in the aggregate, which PCR Stock and cash
            shall be deposited by the CSI Shareholders proportionately.

            1.3  The Merger Agreement provides that there may be certain
            adjustments made to the consideration incident to the
            merger, as such adjustments are set forth and described in
            the Merger Agreement.  Any net reduction in the
            consideration for the merger, as a result of such
            adjustment(s), shall be implemented by decreasing
            proportionately the amount of cash and PCR Stock paid to the
            CSI Shareholders, which amount will be repaid to Pomeroy
            first from the Escrow Fund, as defined in Paragraph 2.1, in
            the manner set forth in this Escrow Agreement.  In addition,
            the CSI Shareholders have provided Pomeroy and Pomeroy
            Computer Resources, Inc. ("PCR") with certain
            indemnification rights under the Merger Agreement.  Incident
            thereto, the Merger Agreement provides that the Escrow
            Agents shall distribute cash and PCR Stock from the Escrow
            Fund to Pomeroy or PCR in an amount equal to any costs or
            expenses incurred by Pomeroy or PCR resulting from any
            inaccuracy in or breach of any representation, warranty,
            covenant or obligation made or incurred by CSI or the CSI
            Shareholders, subject to the terms of the Merger Agreement
            relating to the indemnification rights and obligations of
            the parties to the Merger Agreement.
                               E-206
<PAGE>





                 CERTAIN PORTIONS OF THIS AGREEMENT
                 ARE SUBJECT TO BINDING ARBITRATION
            SECTION 2 - ESCROW FUND

             2.1 The Escrow Agents shall hold the PCR Stock and the cash
            which is delivered to the Escrow Agents by the CSI
            Shareholders.  The PCR Stock and cash received by the Escrow
            Agents are sometimes referred to herein collectively as the
            "Escrow Fund."  The Escrow Agents shall invest the cash in
            an interest-bearing account with Star Bank, National
            Association.

            SECTION 3 - TERM OF ESCROW, RELEASE OF ESCROW FUNDS,
            INTEREST AND PROCEEDS THEREON

            3.1  The Escrow Agents will hold the Escrow Funds in their
            possession until the later of April 1, 1998 or the EBIT
            determination, as such adjustment is set forth and described
            in the Merger Agreement, is finalized by the CSI
            Shareholders and Pomeroy.

                 If, as a result of any adjustments or indemnification
            claims resulting from any inaccuracy in or breach of any
            representation, warranty, covenant or obligation made or
            incurred by CSI or the CSI Shareholders, subject to the
            terms and limitations of the Merger Agreement relating to
            the indemnification rights and obligations of the parties to
            the Merger Agreement,  there is a net reduction in the
            consideration for the merger, which has been agreed upon in
            writing by the parties or for which there is a report of an
            arbitrator or an order of a court, then the Escrow Agents
            shall deliver to Pomeroy a payment equal to the amount owed
            Pomeroy as a result of such adjustment or indemnification
            payable 50% from the cash and 50% from the PCR Stock held in
            the Escrow Fund.  For purposes of determining the amount of
            PCR Stock to be delivered to Pomeroy, the value of the PCR
            Stock shall be based on the average of the closing price of
            the PCR Stock on the NASDAQ exchange for the twenty (20)
            trading days immediately preceding the third day before an
            agreement is made by the parties to the Merger Agreement in
            the manner set forth and described in such Merger Agreement.

            3.2  In the event there is no such net reduction in the
            consideration paid for the merger or in the event that there
            is cash and PCR Stock remaining after the payment from the
            Escrow Fund for any such net reduction or pursuant to any
            indemnification rights, then the Escrow Agents shall deliver
            the remaining cash (with any interest thereon) and remaining
            PCR Stock held in the Escrow Fund to the CSI Shareholders in
            proportion to their percentage of ownership in CSI that they
            held as set forth in the Merger Agreement, immediately prior
            to the effective date of the Merger Agreement.
            3.3  Until released from the escrow pursuant to this
            Agreement, the PCR Stock      held  as part of the Escrow
                               E-207
<PAGE>





            Fund shall remain registered in the name of the individual
            CSI Shareholders, and each CSI Shareholder shall be entitled
            to all incidents of ownership in the number of shares of PCR
            Stock transferred by each CSI Shareholder, respectively,
            including but not limited to the right to vote the PCR Stock
            and to receive all dividends and other distributions
            thereon, subject however, to the provisions of this
            Agreement and the Merger Agreement.

            3.4  All disbursements from the Escrow Fund to Pomeroy for
            any adjustments to the consideration of the merger or for
            any claims under any indemnification rights must be payable
            to the extent possible approximately 50% from the cash held
            in the Escrow Fund and approximately 50% from the PCR Stock
            held in the Escrow Fund.  Any disbursement made to Pomeroy
            of the PCR Stock shall be rounded down to the nearest whole
            share and any cash distributed shall be rounded up
            accordingly.

            3.5  Notwithstanding the above provisions, the Escrow Agents
            shall not release any cash or PCR Stock from the Escrow Fund
            without first giving written notice to Pomeroy and the CSI
            Shareholders.  If no objection is made by Pomeroy and the
            CSI Shareholders within 10 days from the date that the
            written notice is delivered to the CSI Shareholders and to
            Pomeroy, then the Escrow Agents may release the cash and PCR
            Stock pursuant to the terms of this Escrow Agreement.  If a
            timely objection is made in writing by the CSI Shareholders
            or by Pomeroy, the Escrow Agents shall not release any cash
            or PCR Stock until such time that the Escrow Agents are
            informed in writing signed by the CSI Shareholders and
            Pomeroy that the Escrow Agents are to release the Escrow
            Fund or a portion thereof.  In the event the parties are
            unable to reach an agreement within 10 days after the
            objection, the matter shall be arbitrated in the manner set
            forth in Section 4.7.

            SECTION 4 - ESCROW AGENTS

            4.1  The Escrow Agents shall be reimbursed for all expenses,
            disbursements and advances incurred or made by them in the
            performance of their duties hereunder. The CSI Shareholders
            shall be responsible for the expenses, disbursements and
            advances incurred by Nexsen Pruet Jacobs & Pollard, LLP and
            Subsidiary shall be responsible for the expenses,
            disbursements and advances incurred by Lindhorst & Dreidame
            Co., LPA.

            4.2  The Escrow Agents may resign and be discharged from
            their duties hereunder at any time by giving 10 days prior
            written notice of such resignation to CSI Shareholders and
            Pomeroy specifying the date which such resignation shall
            take effect.  Upon such notice, successor Escrow Agents
            shall be appointed by the mutual consent of the CSI
                               E-208
<PAGE>





            Shareholders and Pomeroy.  CSI Shareholders and Pomeroy,
            jointly, shall have the right at any time upon their mutual
            consent to substitute new Escrow Agents by giving notice
            thereof to the Escrow Agents then acting.

            4.3  The Escrow Agents undertake to perform such duties only
            as are specifically set forth herein and may conclusively
            rely, and shall be protected in acting or refraining from
            acting, on any written notice, instrument or signature
            believed by them to be genuine and to have been signed or
            presented by the proper party or parties duly authorized to
            do so.  The Escrow Agents shall have no responsibility for
            the contents of any writing contemplated herein and may rely
            without any liability upon the contents thereof.

            4.4  The Escrow Agents shall not be liable for any action
            taken or omitted by them in good faith and believed by them
            to be authorized hereby or within the rights and powers
            conferred upon them hereunder, nor for any action taken or
            mistake of fact or error of judgment or for any acts or
            omissions of any kind unless caused by their willful
            misconduct or gross negligence.  The Escrow Agents may
            consult with legal counsel selected by them and shall not be
            liable for any action taken or omitted by them in good faith
            in accordance with the advice of such counsel.

            4.5  Each party hereto agrees to indemnify the Escrow Agents
            and hold them harmless against any all liabilities incurred
            by them hereunder as a consequence of such party's action,
            and the parties agree jointly to indemnify the Escrow Agents
            and hold them harmless against any and all liabilities
            incurred by them hereunder that are not a consequence of any
            party's action, except for liabilities incurred by the
            Escrow Agents resulting from their own willful misconduct or
            gross negligence.

            4.6  Escrow Agents shall not be responsible for the
            identity, authority or rights of any person executing or
            delivering, or purporting to execute or deliver, this Escrow
            Agreement, or any document or security deposited hereunder,
            or any endorsement thereon or assignment thereof, or for the
            sufficiency, genuineness or validity of or title to any
            document or security deposited with it hereunder, or any
            assignment thereof.

            4.7  In the event of any disagreement between Pomeroy and
            the CSI Shareholders     regarding the Escrow Agents'
            actions or obligations hereunder or in the event of a
            disagreement between the Escrow Agents, the Escrow Agents
            shall, subject to the provisions of the Merger Agreement,
            submit the question to an arbitrator to be appointed by the
            American Arbitration Association for arbitration in
            accordance with its rules, whose determination shall be
            conclusive and binding to all parties to this Agreement.
                               E-209
<PAGE>






            4.8  The parties to this Agreement acknowledge that CSI has
            been and that the CSI Shareholders may hereafter be
            represented by Nexsen Pruet Jacobs & Pollard, LLP and
            Pomeroy has been and continues to be represented by
            Lindhorst & Dreidame Co., L.P.A. and that such legal
            entities and their respective individual attorneys may
            continue to serve as legal counsel for the respective
            parties to this Agreement.

            4.9  Any action to be taken by the Escrow Agents hereunder
            shall be done jointly.


            SECTION 5 - MISCELLANEOUS

            5.1  Nothing in this Escrow Agreement shall be deemed to
            enlarge or diminish the rights and obligations of CSI
            Shareholders and Pomeroy as set forth in the Merger
            Agreement.

            5.2  This Escrow Agreement shall be construed by and
            governed in accordance with the laws of the State of South
            Carolina.

            5.3  Notices.  All notices and other communications required
            by this Agreement shall be in writing and shall be deemed
            given if delivered by hand or mailed by registered mail or
            certified mail, return receipt requested to the appropriate
            party at the following address (or at such other address for
            a party as shall be specified by notice pursuant to hereto):


                 (a)  If to Pomeroy, to:            Pomeroy Computer
            Resources of South                                Carolina,
            Inc.
                                               c/o Pomeroy Computer
            Resources, Inc.
                                               1020 Petersburg Road
                                               Hebron, KY  41048

                 (b)  If to CSI Shareholders, to:   Arthur M. Cox
                                               312 Stamford Bridge Road
                                               Columbia, SC 29212

                                               Ronald D. Hildreth 
                                               225 Mariners Row
                                               Columbia, SC 29212

                                               Jeffrey F. Hipp
                                                    4 Medina Court
                                               Columbia, SC 29223
                               E-210
<PAGE>





                 (c)  If to Escrow Agents, to:      Lindhorst & Dreidame
            Co., L.P.A.
                                               312 Walnut Street, Suite
            2300
                                               Cincinnati, Ohio  45202
                                               Attention: James H. Smith
            III

                                               Nexsen Pruet Jacobs &
            Pollard, LLP
                                               1441 Main Street, Suite
            1500
                                               P.O. Drawer 2426
                                               Columbia, SC 29202
                                               Attention: G. Marcus
            Knight

            WITNESSES:                         POMEROY:

                                               POMEROY COMPUTER
            RESOURCES                                    OF SOUTH
            CAROLINA, INC.

            _________________________
                                                 By:
                 _________________________________

            _________________________

                                               CSI SHAREHOLDERS:

            _________________________

                 ________________________________
                                               ARTHUR M. COX
            _________________________



            _________________________
                 ________________________________
                                               RONALD D. HILDRETH

            _________________________



            _________________________
                 _________________________________
                                               JEFFREY F. HIPP

            _________________________
                               E-211
<PAGE>





                                               ESCROW AGENTS:

                                               NEXSEN PRUET JACOBS &
            POLLARD,                                LLP

            _________________________

                                            By:
                 _________________________________
                                                    G. MARCUS KNIGHT,
            Partner
            _________________________





                                               LINDHORST & DREIDAME CO.,
            L.P.A.


            _________________________            By:
                 __________________________________
                                               JAMES H. SMITH III,
            Treasurer



            _________________________
            ??












            LD 92320-2
                               E-212
<PAGE>










                    (513) 345-5767

                                                    October 17, 1997


            The Computer Store, Inc.
            Mr. Arthur M. Cox
            Mr. Ronald D. Hildreth
            Mr. Jeffrey F. Hipp
            G. Marcus Knight, Esq.
            Nexsen Pruet Jacobs & Pollard, LLP
            1441 Main Street, Suite 1500
            Columbia, South Carolina  29202

                 RE:  Agreement and Plan of Reorganization Between
            Pomeroy Computer Resources of South Carolina, Inc. and The
            Computer Store, Inc.

            Dear Mr. Cox, Mr. Hildreth and Mr. Hipp:

                 We have acted as counsel to Pomeroy Computer Resources,
            Inc. and Pomeroy Computer Resources of South Carolina, Inc.
            in connection with the execution and delivery of the
            Agreement and Plan of Reorganization (the "Merger
            Agreement") dated as of October 17, 1997 by, between and
            among Pomeroy Computer Resources of South Carolina, Inc.,
            Pomeroy Computer Resources, Inc., The Computer Store, Inc.,
            Arthur M. Cox, Ronald D. Hildreth and Jeffrey F. Hipp.

                 This opinion is given to you pursuant to Section
            11.3(d)(vi) of the Merger Agreement.  The terms defined in
            the Merger Agreement and not otherwise defined herein shall
            have the meaning given those terms in the Merger Agreement.

                 We have examined such certificates of public officials,
            corporate documents and records and other certificates,
            opinions and instruments and have made such other
            investigations as we have deemed necessary in connection
            with the opinions set forth herein.

                 Except for the signing by Pomeroy Computer Resources,
            Inc. of the Guarantees of Employment Agreements and the
            Merger Agreement and except for the signing by Pomeroy
            Computer Resources of South Carolina, Inc. of the Merger
            Agreement and other documents referred to therein, we have
            assumed the genuineness of all signatures on, the legal
            capacity of all signing parties to and the authenticity of,
            all documents submitted to us as originals and the
            conformity to original documents of all documents submitted
            to us as certified or photostatic copies.
                               E-213
<PAGE>






                 We have not made an independent review of the laws of
            any state or jurisdiction other than Delaware, Ohio, South
            Carolina and the United States.  Accordingly, we express no
            opinion as to the laws of any state or jurisdiction other
            than the United States and the States of Delaware, Ohio and
            South Carolina.



                 The opinions hereinafter expressed are qualified to the
            extent that (i) the enforceability of any provisions in the
            documents, or any rights granted to you pursuant to the
            documents, are subject to and may be affected by applicable
            state and/or federal bankruptcy, insolvency, fraudulent
            conveyance, reorganization or moratorium laws, or similar
            laws affecting the rights of creditors or debtors generally,
            (ii) the enforceability thereof may be limited by the
            application of general principles of equity and matters of
            public policy, (iii) any provisions requiring payment of
            attorneys' fees may not be enforceable, and (iv) no opinion
            is expressed as to enforceability of (a) self-help
            provisions, (b) waiver of Constitutional rights, (c)
            provisions related to warrants of attorney to confess
            judgment, and (d) provisions related to waiver of remedies
            (or to the delay or omission of enforcement thereof),
            disclaimers, liability limitation with respect to third
            parties, liquidated damages or the creation of remedies not
            available under state law.  Further, we are not opining on
            the legality of any interest or charges under any applicable
            usury laws.

                 Based upon and subject to the foregoing, we are of the
            opinion that:

                 (i)  Pomeroy Computer Resources, Inc. is a corporation
            duly organized and validly existing under the laws of the
            State of Delaware;

                 (ii) Pomeroy Computer Resources of South Carolina, Inc.
            is a corporation duly organized and validly existing under
            the laws of the State of South Carolina;

                 (iii)     The Merger Agreement and other documents
            relating thereto, or arising by reason of such Merger
            Agreement, to which Pomeroy Computer Resources of South
            Carolina, Inc. is a party, and/or to which Pomeroy Computer
            Resources, is a party, have been approved, executed and
            delivered pursuant to proper corporate authority and are the
            legal, valid and binding obligation of Pomeroy Computer
            Resources of South Carolina, Inc. and/or Pomeroy Computer
            Resources, Inc., as applicable, enforceable in accordance
            with their terms.
                               E-214
<PAGE>






                 (iv) All other documentation to be executed by Pomeroy
            Computer Resources of South Carolina, Inc.  required to
            effectuate the merger of CSI into Pomeroy Computer Resources
            of South Carolina, Inc. contemplated by the Merger Agreement
            and delivered pursuant thereto have been properly executed
            and are valid and enforceable in accordance with their
            terms.

                 (v)  The Employment Agreements executed by Pomeroy
            Computer Resources of South Carolina, Inc. with Mr. Arthur
            M. Cox, Mr. Ronald D. Hildreth and Mr. Jeffrey F. Hipp,
            respectively, and the Guarantees of such Employment
            Agreements executed by Pomeroy Computer Resources, Inc. have
            been approved, executed and delivered pursuant to proper
            corporate authority and are the legal, valid and binding
            obligation of such respective party enforceable in
            accordance with their terms.

                 This opinion is rendered solely for your reliance in
            connection with the execution, delivery, and performance of
            the Merger Agreement and other documents relating thereto.
            It may not be relied upon by any other person or for any
            other purpose without the prior written consent of this
            firm.

                                                    Very truly yours,

                                                    LINDHORST & DREIDAME



                                                    James H. Smith III


            JHS/cae
            ??







            The Computer Store, Inc.
            Mr. Arthur M. Cox
            Mr. Ronald D. Hildreth
            Mr. Jeffrey F. Hipp
            Mark Knight, Esq.
            October 17, 1997
                               E-215
<PAGE>



                            Pomeroy Computer Resources, Inc.
                         Exhibit 11 - Computation of Earnings Per 
                          (in thousands, except per share amounts

                                             Fiscal Years

                                        1995       1996       1997
         BASIC
         Weighted average common       
         shares outstanding            5,660      7,834     11,052
                                     ========   ========   ========  
         Net income                  $ 4,367    $ 6,232    $16,313
                                     ========   ========   ========  
         Net income per common share $  0.77    $  0.80    $  1.48
                                     ========   ========   ========   

         DILUTED
         Weighted average common
         shares outstanding            5,660      7,834     11,052

         Dilutive effect of stock
         options outstanding during   
         the period                      332        272        315

         Contingent shares                25         -          -
                                     ________   ________   ________   
         Total common and common
         equivalent shares             6,007      8,106     11,367
                                     ========   ========   ========
                                                       
         Net income                  $ 4,367    $ 6,232    $16,313
                                     ========   ========   ========   
         Net income per common share $  0.73    $  0.77    $  1.44
                                     ========   ========   ======== 
                                    E-216



                                          EXHIBIT 21

                       Subsidiaries of Pomeroy Computer Resources, Inc.

                 Subsidiary                           State of Incorporation
                 __________                           ______________________   

             Xenas Communications Corp.                        Ohio

                 The subsidiary does business under the name Envision.

             Technology Integration                            Kentucky 
              Financial Services, Inc.

                           f/k/a Pomeroy Computer Leasing Company, Inc.

                 The subsidiary does business under the name Technology
                 Integration Financial Services, Inc.

             Pomeroy Computer Resources of                     South Carolina
            South Carolina, Inc,
                                         E-217

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          JAN-05-1998
<PERIOD-END>                               JAN-05-1998
<CASH>                                             380
<SECURITIES>                                         0
<RECEIVABLES>                                   99,707
<ALLOWANCES>                                       578
<INVENTORY>                                     39,160
<CURRENT-ASSETS>                               140,063
<PP&E>                                          17,316
<DEPRECIATION>                                   6,770
<TOTAL-ASSETS>                                 167,264
<CURRENT-LIABILITIES>                           77,035
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           114
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                   167,264
<SALES>                                        491,448
<TOTAL-REVENUES>                               491,448
<CGS>                                          410,063
<TOTAL-COSTS>                                  410,063
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 974
<INCOME-PRETAX>                                 25,820
<INCOME-TAX>                                     9,507
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    16,313
<EPS-PRIMARY>                                     1.48
<EPS-DILUTED>                                     1.44
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
These Schedules contain restated financial information extracted from the
Consolidated Balance Sheets as of January 5, 1996 and 1997, and the Consolidated
statements of Income  for the twelve months ended January 5, 1996 and 1997.
</LEGEND>
<RESTATED> 
<MULTIPLIER> 1000
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   12-MOS                   12-MOS
<FISCAL-YEAR-END>                          JAN-05-1996             JAN-05-1997
<PERIOD-END>                               JAN-05-1996             JAN-05-1997
<CASH>                                             596                   6,809
<SECURITIES>                                         0                       0
<RECEIVABLES>                                   34,320                  68,094
<ALLOWANCES>                                       411                     509
<INVENTORY>                                     18,987                  23,426
<CURRENT-ASSETS>                                54,390                  99,068
<PP&E>                                           6,559                  13,076
<DEPRECIATION>                                   1,968                   3,864
<TOTAL-ASSETS>                                  63,985                 121,380
<CURRENT-LIABILITIES>                           44,051                  71,865
<BONDS>                                              0                       0
                                0                       0
                                          0                       0
<COMMON>                                            26                      65
<OTHER-SE>                                           0                       0
<TOTAL-LIABILITY-AND-EQUITY>                    63,985                 121,380
<SALES>                                        230,710                 336,358
<TOTAL-REVENUES>                               230,710                 336,358
<CGS>                                          197,174                 281,753
<TOTAL-COSTS>                                  197,174                 281,753
<OTHER-EXPENSES>                                     0                       0
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                               1,999                   2,170
<INCOME-PRETAX>                                  7,350                  10,528
<INCOME-TAX>                                     2,983                   4,296
<INCOME-CONTINUING>                                  0                       0
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                     4,367                   6,232
<EPS-PRIMARY>                                     0.77                    0.80
<EPS-DILUTED>                                     0.73                    0.77
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission