POMEROY COMPUTER RESOURCES INC
8-K, 1998-03-02
COMPUTERS & PERIPHERAL EQUIPMENT & SOFTWARE
Previous: 3CI COMPLETE COMPLIANCE CORP, DEF 14C, 1998-03-02
Next: GLENMEDE PORTFOLIOS, 485BPOS, 1998-03-02









                                    UNITED STATES
                         SECURITIES AND EXCHANGE COMMISSION
                               Washington, D. C. 20549

                                      FORM 8-K

                                   CURRENT REPORT

          Pursuant to Section 13 or 15(d) of the Securities Exchange Act of
          1934

          Date of Report  (Date of earliest  event reported): February  18,
          1998



                          POMEROY COMPUTER RESOURCES, INC.
                          _________________________________  
               (Exact name of registrant as specified in its charter)


                  Delaware                              0-20022     
          ______________________________               _____________
          (State or other jurisdiction of                (Commission
          incorporation or organization)                file number)
               Identification No.)

             31-1227808 
         ____________________
         (I.R.S. Employer
          Identification No.)   

                 1020 Petersburg Road, Hebron, Kentucky 41048
                 ____________________________________________ 
                   (Address of principal executive offices)


        Registrant's telephone number, including area code  (606)586-0600
                                                            _____________


<PAGE>



          Item 5.     Other Events.               
          _______     _____________

               On February  18, 1998,  the Board  of Directors  of  Pomeroy
          Computer Resources, Inc. (the ``Company' ) declared a dividend of
          one  preferred  share  purchase  right  (a  ``Right'')  for  each
          outstanding share of common stock, par value $.01 per share  (the
          ``Common Share'') on March 15, 1998 (the  ``Record Date'') to the
          stockholders of record  on that date.   Each  Right entitles  the
          holder to purchase from the Company one one-thousandth of a share
          of Series A Junior Participating Preferred Stock, par value  $.01
          per share (the ``Preferred Shares''), of the Company, at a  price
          of $115.00  per  one one-thousandth  of  a Preferred  Share  (the
          ``Purchase Price''), subject to adjustment.  The  description and
          terms of the  Rights are  set forth  in a  Rights Agreement  (the
          ``Rights Agreement '') between  the Company  and The  Fifth  Third
          Bank, as Rights Agent (the ``Rights Agent'').

               Subject to certain limited exceptions, until the earlier  of
          (i) ten days  following a public  announcement that  a person  or
          group  of  affiliated  or  associated  persons   (an  ``Acquiring
          Person'') has acquired beneficial ownership of 15% or more of the
          outstanding Common  Shares or  (ii) ten  business days  (or  such
          later date  as  may be  determined  by  action of  the  Board  of
          Directors prior to such time as  any person becomes an  Acquiring
          Person) following  the commencement  of,  or announcement  of  an
          intention  to  make,  a  tender  offer  or  exchange  offer   the
          consummation of which would result in the beneficial ownership by
          a person  or group  of 15%  or more  of such  outstanding  Common
          Shares (the earlier of such dates being called the ``Distribution
          Date''), the Rights will be evidenced, with respect to any of the
          Common Share certificates outstanding as  of the Record Date,  by
          such Common  Share certificate  with a  copy of  this Summary  of
          Rights attached thereto.

               The Rights Agreement provides  that, until the  Distribution
          Date, the  Rights will  be transferred  with  and only  with  the
          Common  Shares.    Until   the  Distribution  Date  (or   earlier
          redemption  or  expiration  of  the  Rights),  new  Common  Share
          certificates issued after the Record Date or upon transfer or new
          issuance of Common Shares  will contain a notation  incorporating
          the Rights Agreement by reference.   Until the Distribution  Date
          (or  earlier  redemption  or  expiration  of  the  Rights),   the
          surrender for  transfer of  any  certificates for  Common  Shares
          outstanding as of the Record Date, even without such notation  or
          a copy of  this Summary of  Rights being  attached thereto,  will
          also constitute the  transfer of the  Rights associated with  the
          Common Shares  represented  by  such certificate.    As  soon  as
          practicable   following   the    Distribution   Date,    separate
          certificates evidencing the Rights (``Right Certificates '') will
          be mailed to  holders of record  of the Common  Shares as of  the
          close of  business on  the Distribution  Date and  such  separate
          Right Certificates alone will evidence the Rights.


<PAGE>


               The Rights are not exercisable until the Distribution  Date.
           The Rights will expire on March 1, 2008 (the  ``Final Expiration
          Date''), unless the Final  Expiration Date is extended  or unless
          the Rights are earlier redeemed by  the Company, in each case  as
          described below.

               The Purchase  Price payable,  and  the number  of  Preferred
          Shares or other securities or property issuable, upon exercise of
          the Rights are subject to adjustment from time to time to prevent
          dilution  (i)  in  the  event  of  a  stock  dividend  on,  or  a
          subdivision, combination  or reclassification  of, the  Preferred
          Shares, (ii) upon the grant to holders of the Preferred Shares of
          certain rights or warrants to subscribe for or purchase Preferred
          Shares at  a  price,  or securities  convertible  into  Preferred
          Shares with a conversion price, less than the then current market
          price of the Preferred Shares or  (iii) upon the distribution  to
          holders of the Preferred Shares  of evidences of indebtedness  or
          assets (excluding  regular periodic  cash dividends  paid out  of
          earnings or retained earnings  or dividends payable in  Preferred
          Shares) or of subscription rights  or warrants (other than  those
          referred to above).

               The number of outstanding Rights and the number of one  one-
          thousandths of a Preferred Share  issuable upon exercise of  each
          Right are also  subject to  adjustment in  the event  of a  stock
          split of the  Common Shares  or a  stock dividend  on the  Common
          Shares payable in Common  Shares or subdivisions,  consolidations
          or combinations of the Common Shares occurring, in any such case,
          prior to the Distribution Date.

               Preferred Shares  purchasable upon  exercise of  the  Rights
          will not be redeemable.  Each Preferred Share will be entitled to
          a quarterly dividend payment of 1,000 times the dividend declared
          per Common Share.   In the event of  liquidation, the holders  of
          the Preferred Shares will be entitled to an aggregate payment  of
          1000 times the  aggregate payment made  per Common  Share.   Each
          Preferred Share will  have 1,000 votes, voting together with  the
          Common Shares.   In  the event  of any  merger, consolidation  or
          other transaction  in which  Common  Shares are  exchanged,  each
          Preferred Share will be entitled to receive 1,000 times the amount
          received per  Common  Share.    These  rights  are  protected  by
          customary antidilution provisions.

               Because of  the nature  of the  Preferred Shares'  dividend,
          liquidation  and  voting  rights,  the  value  of  the  one  one-
          thousandth  interest  in  a  Preferred  Share  purchasable   upon
          exercise of each Right should approximate the value of one Common
          Share.

               In the event  that any person  becomes an Acquiring  Person,
          proper provision shall be  made so that each  holder of a  Right,
          other than Rights beneficially owned by the Acquiring Person  and
          its Affiliates and  Associates (which will  thereafter be  void),
          will thereafter have the right to receive upon exercise, in  lieu


<PAGE>




          of Preferred Shares, that number of Common Shares having a market
          value of two times the exercise price of the Right.  In the event
          that, at any time after a Person becomes an Acquiring Person, the
          Company is acquired  in a  merger or  other business  combination
          transaction or 50% or more of its consolidated assets or  earning
          power is sold, proper provision will be made so that each  holder
          of a Right will  thereafter have the right  to receive, upon  the
          exercise thereof at the then current exercise price of the Right,
          that number of shares  of common stock  of the acquiring  company
          which at the time of such transaction will have a market value of
          two times the exercise price of the Right.

               If the Company  does not  have sufficient  Common Shares  to
          satisfy such obligation to issue Common  Shares, or if the  Board
          of Directors so elects, the Company shall deliver upon payment of
          the exercise price  of a Right  an amount of  cash or  securities
          equivalent in value to the  Common Shares issuable upon  exercise
          of a Right;  provided that,  if the  Company fails  to meet  such
          obligation within 30 days  following the later  of (x) the  first
          occurrence of an  event triggering the  right to purchase  Common
          Shares and (y) the  date on which the  Company's right to  redeem
          the Rights expires, the Company must deliver, upon exercise of  a
          Right but without requiring payment of the exercise price then in
          effect, Common Shares (to the extent available) and cash equal in
          value to the difference  between the value  of the Common  Shares
          otherwise issuable upon the exercise of a Right and the  exercise
          price then in effect.  The Board of Directors may extend the  30-
          day period described  above for up  to an additional  60 days  to
          permit the taking of  action that may  be necessary to  authorize
          sufficient additional  Common Shares  to permit  the issuance  of
          Common Shares upon the exercise in full of the Rights.

               At any time after any Person becomes an Acquiring Person and
          prior to the acquisition by any person or group of a majority  of
          the outstanding  Common Shares,  the Board  of Directors  of  the
          Company may exchange the Rights (other than Rights owned by  such
          person or group which have become void), in whole or in part,  at
          an exchange  ratio of  one Common  Share  per Right  (subject  to
          adjustment).

               With certain exceptions, no adjustment in the Purchase Price
          will  be  required  until   cumulative  adjustments  require   an
          adjustment of at least 1% in such Purchase Price.  No  fractional
          Preferred Shares will be issued  (other than fractions which  are
          integral multiples of  one one-thousandth of  a Preferred  Share,
          which may,  at  the election  of  the Company,  be  evidenced  by
          depository receipts) and in lieu  thereof, an adjustment in  cash
          will be made based on the market price of the Preferred Shares on
          the last trading day prior to the date of exercise.

               At any  time  prior  to  the  time  any  Person  becomes  an
          Acquiring Person,  the  Board of  Directors  of the  Company  may
          redeem the Rights in whole, but not in part, at a price of $0.001
          per Right  (the ``Redemption Price '').   The redemption  of  the


<PAGE>




          Rights may be made effective at such time, on such basis and with
          such conditions as the Board of Directors in its sole  discretion
          may establish.   Immediately upon any  redemption of the  Rights,
          the right  to exercise  the Rights  will terminate  and the  only
          right of the holders of Rights will be to receive the  Redemption
          Price.

               The terms  of the  Rights may  be amended  by the  Board  of
          Directors of the Company  without the consent  of the holders  of
          the Rights, except that  from and after such  time as any  person
          becomes an  Acquiring  Person  no such  amendment  may  adversely
          affect the interests of the holders of the Rights (other than the
          Acquiring Person and its Affiliates and Associates).

               Until a Right  is exercised,  the holder  thereof, as  such,
          will have no rights as a  stockholder of the Company,  including,
          without limitation, the right to vote or to receive dividends.

               The Rights Agreement is attached hereto as an exhibit and is
          incorporated herein by  reference.  This  summary description  of
          the Rights does not  purport to be complete  and is qualified  in
          its entirety by reference to the Rights Agreement.

               Effective February 18, 1998, Edwin S. Weinstein resigned  as
          the Company's Vice President of Finance, Treasurer, and Secretary
          of the Company.  Mr. Weinstein  continues to serve as a  Director
          of the Company.   On February  18, 1998, Stephen  E. Pomeroy  was
          elected as Treasurer  and Secretary of  the Company  to fill  the
          vacancy resulting from Mr. Weinstein's resignation.

                       On February 18, 1998, the Company appointed  Stephen
          E. Pomeroy and Richard C. Mills  to its Board of Directors.   Mr.
          Pomeroy currently serves  as the Chief  Financial Officer of  the
          Company, a  position he  has  held since  May  16, 1997,  and  as
          Treasurer and Secretary.   From September 1996  to May 1997,  Mr.
          Pomeroy served as the Vice  President of Marketing and  Corporate
          Development of the Company.  Prior to that time, Mr. Pomeroy  was
          the Director of New Market Development  of the Company from  1994
          to September 1996 and Account Executive  from 1991 to 1994.   Mr.
          Mills currently  serves as  the Chief  Operating Officer  of  the
          Company, a position he has held since  May 16, 1997.   From  July
          1993 until May 1997,  Mr. Mills served as  the Vice President  of
          Operations of the Company.  Prior to that time, Mr. Mills was the
          founder and president of The Computer Store of Kentucky, Inc.,  a
          Louisville-based retailer of computer products.

          On  February  9,  1998,  the  Company  announced  its   unaudited
          operating results for the fourth  quarter and year ended  January
          5, 1998.

          For  the  quarter,  total   net  sales  and  revenues   increased
          approximately 39% to  $142.1 million from  $102.3 million in  the
          fourth quarter of 1996. For the 1997 fiscal year, total net sales
          and revenues increased approximately  46% to $491.4 million  from


<PAGE>




          $336.4 million in fiscal 1996.

          Net income for the fourth quarter increased approximately 56%  to
          $4.8 million, or $0.41 per diluted  share, from $3.1 million,  or
          $0.31 per diluted share,  in the comparable  period of 1996.  For
          the 1997 fiscal year, net income increased approximately 162%  to
          $16.3 million, or $1.44  per diluted share,  from $6.2, or  $0.77
          per diluted share, in fiscal 1996. Fiscal 1996 results include an
          after tax charge of $2.6 million, or $0.32 per share,  associated
          with the settlement  and related costs  arising from the  Vanstar
          litigation.

          Filed herewith  as    Exhibit 99.2  is  the  Company's  Condensed
          Consolidated Balance Sheets (Unaudited) as of January 5, 1997 and
          1998,  and   the   Condensed   Consolidated   Income   Statements
          (Unaudited) for the Quarters and Years Ended January 5, 1997  and
          1998.

          Item 7.    Financial Statements and Exhibits. 
          _______    __________________________________

                 (c)  Exhibits

                    4    Rights   Agreement   between    the
                         Company and The  Fifth Third  Bank,
                         as  Rights   Agent  dated   as   of
                         February 23, 1998

                    99.2 Condensed   Consolidated    Balance
                         Sheets (Unaudited) as of January 5,
                         1997 and  1998, and  the  Condensed
                         Consolidated   Income    Statements
                         (Unaudited) for  the  Quarters  and
                         Years Ended  January  5,  1997  and
                         1998

<PAGE>





                                      SIGNATURE

                  Pursuant  to the requirements of the Securities  Exchange
          Act of 1934,  the registrant has  duly caused this  report to  be
          signed  on  its  behalf   by  the  undersigned,  thereunto   duly
          authorized.

          Date: March 2, 1998           POMEROY COMPUTER RESOURCES, INC.


                                        By: /s/ Stephen E. Pomeroy         
                                           _______________________
                                           Stephen E.  Pomeroy,  Chief
                                           Financial Officer, Treasurer
                                           and Secretary

<PAGE>

                                                       EXHIBIT 4








               POMEROY COMPUTER RESOURCES, INC.
               and
               THE FIFTH THIRD BANK
               RIGHTS AGENT
               RIGHTS AGREEMENT
               Dated as of February 23, 1998





               TABLE OF CONTENTS


          Section 1.     Certain Definitions......................  1

          Section 2.     Appointment of Rights Agent..............  6

          Section 3.     Issue of Right Certificates..............  6

          Section 4.     Form of Right Certificates...............  8

          Section 5.     Countersignature and Registration........  8

          Section 6.     Transfer, Split Up, Combination and Exchange of
          Right Certificates;                       
             Mutilated, Destroyed, Lost or Stolen Right Certificates
               .................................. 9

          Section 7.     Exercise of Rights; Purchase Price; Expiration
          Date of Rights   .............................  10

          Section 8.     Cancellation and Destruction of Right Certificates
               ............................................   11


<PAGE>




          Section 9.     Status and Availability of Preferred Shares 
               .......................................................    
           12

          Section 10.    Preferred Shares Record Date     
          .................................................................
          ......13

          Section 11.    Adjustment of Purchase Price; Number of Shares or
          Number of Rights......    13

          Section 12.    Certificate of Adjustment
               ............................................................
          ..............  21

          Section 13.    Consolidation, Merger or Sale or Transfer of
          Assets or Earning Power      22 

          Section 14.    Fractional Rights and Fractional Shares 
               ..................................................  23

          Section 15.    Rights of Action
               ............................................................
          .......................... 24

          Section 16.    Agreement of Right Holders
               ............................................................
          ...........     25

          Section 17.    Right Certificate Holder Not Deemed a Stockholder
               ...................................     25

          Section 18.    Concerning the Rights Agent
               ..................................................... 
          .................... 25

          Section 19.    Merger or Consolidation or Change of Name of
          Rights Agent  ....................    26
               TABLE OF CONTENTS, continued

          Section 20.    Duties of Rights Agent
               ............................................................
          ..............   27

          Section 21.    Change of Rights Agent
               ............................................................
          .............    29

          Section 22.    Issuance of New Right Certificates
               ............................................................
          .    30


<PAGE>




          Section 23.    Redemption
               ............................................................
          ........................................ 30

          Section 24.    Exchange
               ............................................................
          .......................................  31

          Section 25.    Notice of Certain Events
               ............................................................
          ..........       33

          Section 26.    Notices
               ............................................................
          ..................................       34

          Section 27.    Supplements and Amendments
               ............................................................
          ...  35

          Section 28.    Successors
               ............................................................
          .......................................  35 

          Section 29.    Benefits of this Agreement
               ............................................................
          ...........      35

          Section 30.    Severability
               ............................................................
          ......................................   35

          Section 31.    Governing Law
               ............................................................
          ..........................   36

          Section 32.    Counterparts
               ............................................................
          ......................................   36

          Section 33.    Descriptive Headings
               ............................................................
          ..........................   36 

          Section 34.    Administration
               ............................................................
          ...........................  36

               RIGHTS AGREEMENT


          RIGHTS AGREEMENT, dated as of February_23, 1998, between Pomeroy
          Computer Resources, Inc., a Delaware corporation (the "Company"),


<PAGE>




          and The Fifth Third Bank,  an Ohio banking corporation (the
          "Rights Agent").

               WITNESSETH

          WHEREAS, the Board of Directors of the Company has authorized and
          declared a dividend of one preferred share purchase right (a
          "Right") for each share of Common Stock, par value $.01 per
          share, of the Company (a"Common Share") outstanding on the close
          of business on March 15, 1998 (the "Record Date") and has
          authorized the issuance of one right with respect to each
          additional share of Common Stock that shall become outstanding
          between the Record Date and the earlier of the Distribution Date
          or the Final Expiration Date (as such terms are defined in
          Section 1 hereof), each Right representing the right to purchase
          one one-thousandth of a share (a "Preferred Share" as hereinafter
          defined) of Series A Junior Participating Preferred Stock of the
          Company having the rights and preferences set forth in the form
          of Certificate of Designations attached hereto as Exhibit A, or
          such different amount and/or kind of securities as shall be
          hereinafter provided.

          NOW, THEREFORE, in consideration of the premises and the mutual
          agreements hereinafter set forth, the parties hereby agree as
          follows:

          Section 1.     Certain Definitions.  For purposes of this
          Agreement, the following terms have the meanings indicated:

          (a)  "Acquiring Person" shall mean any person who or which,
          together with all Affiliates and Associates of such Person,
          without prior approval of the Company shall be the Beneficial
          Owner of a Substantial Block or who was such a Beneficial Owner
          at any time after the date hereof, whether such Person continues
          to be the Beneficial Owner of a Substantial Block, but shall not
          include an Exempt Person.  Notwithstanding the foregoing, (1) no
          Person shall become an "Acquiring Person" as the result of an
          acquisition of Common Shares by the Company which, by reducing
          the number of shares outstanding, increases the proportionate
          number of shares beneficially owned by such Person to 15% or more
          of the Common Shares of the Company then outstanding; provided,
          however, that if a Person shall so become the Beneficial Owner of
          15% or more of the Common Shares of the Company then outstanding
          by reason of an acquisition of Common Shares by the Company and
          shall, after such share purchases by the Company, become the
          Beneficial Owner of an additional 1% of the outstanding Common
          Shares of the Company, then such Person shall be deemed to be an
          "Acquiring Person"; (2) if the Board of Directors of the Company
          determines in good faith that a Person who would otherwise be an
          "Acquiring Person," as defined pursuant to the foregoing
          provisions of this paragraph, has become such inadvertently, and
          such Person divests as promptly as practicable a sufficient
          number of Common Shares so that such Person would no longer be an
          "Acquiring Person," as defined pursuant to the foregoing


<PAGE>




          provisions of this paragraph, then such Person shall not be
          deemed to have become an "Acquiring Person" for any purposes of
          this Agreement; and (3) an underwriter or underwriters which
          become the Beneficial Owner of 15% or more of the Common Shares
          of the Corporation then outstanding in connection with an
          underwritten public offering with a view to the public
          distribution of such Common Shares shall not become an Acquiring
          Person" hereunder.

          (b)  "Act" shall mean the Securities Act of 1933, as amended.

          (c)  "Affiliate" and "Associate" shall have the respective
          meanings ascribed to such terms in Rule 12b-2 of the General
          Rules and Regulations under the Exchange Act as in effect on the
          date of this Agreement but shall not include an Exempt Person.

          (d)  "Agreement" shall mean this Rights Agreement as originally
          executed or as it may from time to time be amended, renewed,
          supplemented or extended pursuant to the applicable provisions
          hereof.

          (e)  "Beneficial Owner".  A Person shall be deemed the
          "Beneficial Owner"  of and shall be deemed to "beneficially own"
          any securities:  (i) which such Person or any of such Person's
          Affiliates or Associates beneficially owns, directly or
          indirectly pursuant to Rule 13d-3 of the General Rules and
          Regulations under the Exchange Act, as in effect on the date of
          this Agreement; (ii) which such Person or any of such Person's
          Affiliates or Associates has (A) the right to acquire whether
          such right is exercisable immediately or only after the passage
          of time) pursuant to any agreement, arrangement or understanding
          (other than customary agreements with and between underwriters
          and selling group members with respect to a bona fide public
          offering of securities), written or otherwise, or upon the
          exercise of conversion rights, exchange rights, rights (other
          than the Rights), warrants or options, or otherwise; provided
          however, that a Person shall not be deemed to be the Beneficial
          Owner of, or to beneficially own, securities tendered pursuant to
          a tender or exchange offer made pursuant to, and in accordance
          with the applicable rules and regulations promulgated under the
          Exchange Act by or on behalf of such Person or any of such
          Person's Affiliates or Associates until such tendered securities
          are accepted for purchase or exchange; or (B) the right to vote
          pursuant to any agreement, arrangement or understanding;
          provided, however, that a Person shall not be deemed the
          Beneficial Owner of, or to beneficially own, any security if the
          agreement, arrangement or understanding to vote such security (1)
          arises solely from a revocable proxy or consent given to such
          Person in response to a public proxy or consent solicitation made
          pursuant to, and in accordance with, the applicable rules and
          regulations promulgated under the Exchange Act and (2) is not
          also then reportable on Schedule 13D under the Exchange Act (or
          any comparable or successor report); or (iii) which are
          beneficially owned, directly or indirectly, by any other person


<PAGE>




          with which such Person or any of such Person's Affiliates or
          Associates has any agreement, arrangement or understanding (other
          than customary agreements with and between underwriters and
          selling group members with respect to a bona fide public offering
          of securities), written or otherwise, for the purpose of
          acquiring, holding, voting (except to the extent contemplated by
          the proviso to section (B) of the immediately preceding paragraph
          (ii)) or disposing of any securities of the Company. 
          Notwithstanding anything in this definition of Beneficial
          Ownership to the contrary, the phrase "then outstanding," when
          used with reference to a Person's Beneficial Ownership of
          securities of the Company, shall mean the number of such
          securities then issued and outstanding together with the number
          of such securities not then actually issued and outstanding which
          such Person would be deemed to own beneficially hereunder.

          (f)  "Board" shall mean the Board of Directors of the Company.

          (g)  "Business Day" shall mean any day other than a Saturday,
          Sunday, or a day on which banking institutions in the
          Commonwealth of Kentucky are authorized or obligated by law or
          executive order to close.

          (h)  "Close of Business" on any given date shall mean 5:00 P.M.,
          Erlanger, Kentucky time, on such date; provided, however, that if
          such date is not a Business Day it shall mean 5:00 P.M.,
          Erlanger, Kentucky time, on the next succeeding Business Day.

          (i)  "Common Stock" when used in reference to the Company shall
          mean the Common Stock, par value $.01 per share, of the Company
          or any other shares of capital stock of the Company into which
          such stock shall be classified or changed.  "Common Stock" when
          used with reference to any Person other than the Company
          organized in  corporate form shall mean (i) the capital stock or
          other equity securities or interest of such Person with the
          greatest voting power, (ii) the equity securities or other equity
          interest having power to control or direct the management of such
          Person or (iii) if such Person is a Subsidiary of another Person,
          the Person or Persons which ultimately control such first-
          mentioned Person and which have issued any such outstanding
          capital stock, equity securities or equity interest.  "Common
          Stock" when used with reference to any Person not organized in
          corporate form shall mean units of beneficial interest which (x)
          shall represent the right to participate generally in the profits
          and losses of such Person (including, without limitation, any
          flow-through tax benefits resulting from an ownership interest in
          such Person) and (y) shall be entitled to exercise the greatest
          voting power of such Person or, in the case of a limited
          partnership, shall have the power to remove the general partner
          or partners.

          (j)  "Common stock equivalents" shall have the meaning set forth
          in Section 11(a)(iii)(B)(3).


<PAGE>




          (k)  "Continuing Director" shall mean (i) an individual who is a
          member of the Board on the date hereof or (ii) an individual
          designated (before such individual's initial election as a
          director) as a Continuing Director by a majority of the
          Continuing Directors then in office.

          (l)  "Current Value" shall have the meaning set forth in Section
          11(a)(iii)(A)(1) hereof.

          (m)  "Distribution Date" shall mean the earlier of (i) the tenth
          day after the Shares Acquisition Date or (ii) the tenth Business
          Day (or such later date as may be determined by action of the
          Continuing Directors prior to such time as any Person becomes an
          Acquiring Person) after the date of the commencement by any
          Person other than an Exempt Person of, or of the first public
          announcement of the intention of any Person other than an Exempt
          Person to commence, a tender or exchange offer the consummation
          of which would result in any Person becoming the beneficial owner
          of a Substantial Block.

          (n)  "Equivalent preferred shares" shall have the meaning set
          forth in Section 11(b).

          (o)  "Exchange Act" shall mean the Securities Exchange Act of
          1934, as amended.

          (p)  "Exchange Ratio" shall have the meaning set forth in Section
          24(a).

          (q)  "Exempt Person" shall mean (i) the Company, (ii) any
          Subsidiary of the Company, (iii) any employee benefit plan of the
          Company or any Subsidiary of the Company, (iv) any entity holding
          Common Shares for or pursuant to the terms of any such employee
          benefit plan, (v) David B. Pomeroy, II, any members of his
          immediate family or any of his or their Affiliates or Associates.

          (r)  "Final Expiration Date" shall mean March 1, 2008.

          (s)  "Person" shall mean any individual, firm, corporation,
          partnership, limited partnership, limited liability partnership,
          business trust, limited liability company, unincorporated
          association or other entity, and shall include any successor (by
          merger or otherwise) of such entity.

          (t)  "Purchase Price" shall have the meaning set forth in Section
          7(b).

          (u)  "Preferred Shares" shall mean shares of Series A Junior
          Participating Preferred Stock, par value $0.01 per share, of the
          Company.

          (v)  "Redemption Date" shall mean the date on which the Rights
          are redeemed as provided in Section 23 hereof.


<PAGE>




          (w)  "Section 11(a)(ii) Trigger Date" shall have the meaning set
          forth in Section 11(a)(iii) hereof.

          (x)  "Shares Acquisition Date" shall mean the earlier of the date
          of (i) the first date of public announcement by the Company or an
          Acquiring Person that an Acquiring Person has become such, or
          (ii) the public disclosure of facts by the Company or an
          Acquiring Person indicating that an Acquiring Person has become
          such (including, without limitation, a report filed pursuant to
          Section 13(d) under the Exchange Act), provided that, if such
          Person is determined not to have become an Acquiring Person
          pursuant to Section 1(a) hereof, then no Shares Acquisition Date
          shall be deemed to have occurred.

          (y)  "Spread" shall have the meaning set forth in Section
          11(a)(iii)(A)(2) hereof.

          (z)  "Subsidiary" of any Person shall mean any Person of which a
          majority of the voting power of the voting equity securities or
          equity interest is owned, directly or indirectly, by such Person.

          (aa) "Substantial Block" shall mean a number of shares of Common
          Stock of the Company which equals or exceeds 15% of the number of
          shares of Common Stock of the Company then outstanding.

          (bb) "Substitution Period" shall have the meaning set forth in
          Section 11(a)(iii) hereof.

          (cc) "Trading Day" shall mean a day on which the principal
          national securities exchange on which a referenced security is
          listed or admitted to trading is open for the transaction of
          business or, if a referenced security is not listed or admitted
          to trading on any national securities exchange, a Business Day.

          Section 2.     Appointment of Rights Agent.  The Company hereby
          appoints the Rights Agent to act as agent for the Company and the
          holders of the Rights (who, in accordance with Section 3 hereof,
          shall prior to the Distribution Date also be the holders of the
          Common Shares) in accordance with the terms and conditions
          hereof, and the Rights Agent hereby accepts such appointment. 
          The Company may from time to time appoint such co-Rights Agents
          as it may deem necessary or desirable upon ten (10) days' prior
          written notice to the Rights Agent.  The Rights Agent shall have
          no duty to supervise, and shall in no event be liable for, the
          acts or omissions of any such co-Rights Agent.

          Section 3.     Issue of Right Certificates.

          (a)  Until the Distribution Date, (i) the Rights will be
          evidenced (subject to the provisions of Sections 3(b) and 3(c)
          hereof) by the certificates for Common Shares registered in the
          names of the holders thereof (which certificates shall also be
          deemed to be Right Certificates) and not by separate Right
          Certificates, and (ii) the right to receive Right Certificates



<PAGE>



          will be transferable only in connection with the transfer of
          Common Shares  until the earlier of the Distribution Date, the
          Redemption Date or the Final Expiration Date.  As soon as
          practicable after the Distribution Date, the Company will prepare
          and execute, the Rights Agent will countersign, and the Company
          will send or cause to be sent (and the Rights Agent will, if
          requested, send) by first-class, insured, postage pre-paid mail,
          to each record holder of Common Shares as of the Close of
          Business on the Distribution Date, at the address of such holder
          shown on the records of the Company, a Right Certificate
          evidencing one Right for each Common Share so held, subject to
          adjustment as provided herein.  As of the Distribution Date, the
          Rights will be evidenced solely by such Right Certificates.  For
          purposes hereof, a tender or exchange offer shall not be deemed
          to have commenced, nor shall any Person be deemed to have
          publicly announced an intent to commence a tender or exchange
          offer, until such time as (i)  one or more of the events
          specified by Rule 14d-2(a)(1),(2),(3) or (4) under the Exchange
          Act shall have occurred or any Person shall have filed a Schedule
          14D-1 with the Securities and Exchange Commission under the
          Exchange Act with respect to the commencement of a tender or
          exchange offer (the first to occur of any such events or filing
          being deemed an "Event") or (ii) an Event shall have occurred
          following a public announcement by any Person other than an
          Exempt Person of the intention to commence a tender or exchange
          offer.

          (b)  On the Record Date, or as soon as practicable thereafter,
          the Company will send a copy of the Summary of Rights by first-
          class, postage-prepaid mail, to each record holder of Common
          Shares as of the Close of Business on the Record Date, at the
          address of such holder shown on the records of the Company.  With
          respect to certificates for Common Shares outstanding as of the
          Record Date, until the Distribution Date, the Rights will be
          evidenced by such certificates registered in the names of the
          holders thereof together with a copy of the Summary of Rights
          attached thereto.  Until the Distribution Date (or the earlier of
          the Redemption Date or the Final Expiration Date), the surrender
          for transfer of any certificate for Common Shares outstanding on
          the Record Date, with or without a copy of the Summary of Rights
          attached thereto, shall also constitute the transfer of the
          Rights associated with the Common Shares evidenced thereby.

          (c)  Certificates for Common Shares which become outstanding
          (including, without limitation, reacquired Common Shares referred
          to in the last sentence of this paragraph (c)) after the Record
          Date but prior to the earliest of the Distribution Date, the
          Redemption Date or the Final Expiration Date shall have impressed
          on, printed on, written on or otherwise affixed to them the
          following legend:

          This certificate also evidences and entitles the holder hereof to
          certain Rights as set forth in a Rights Agreement between Pomeroy
          Computer Resources, Inc. and The Fifth Third Bank, as Rights


<PAGE>




          Agent, dated as of February 23, 1998 (the "Rights Agreement"),
          the terms of which are hereby incorporated herein by reference
          and a copy of which is on file at the principal executive offices
          of Pomeroy Computer Resources, Inc. and available for inspection
          by the holder hereof.  Under certain circumstances, as set forth
          in the Rights Agreement, such Rights will be evidenced by
          separate certificates and will no longer be evidenced by this
          certificate.  Pomeroy Computer Resources, Inc. will mail to the
          holder of this certificate a copy of the Rights Agreement without
          charge after receipt of a written request therefor.  Under
          certain circumstances, Rights that are or were acquired or
          beneficially owned by Acquiring Persons (as defined in the Rights
          Agreement) may become null and void.

          With respect to such certificates containing the foregoing
          legend, until the Distribution Date, the Rights associated with
          the Common Shares represented by certificates shall be evidenced
          by such certificates alone, and the surrender for transfer of any
          such certificate shall also constitute the transfer of the Rights
          associated with the Common Shares represented thereby. 
          (d)  In the event that the Company purchases or acquires any
          Common Shares after the Record Date but prior to the Distribution
          Date, any Rights associated with such Common Shares shall be
          deemed canceled and retired so that the Company shall not be
          entitled to exercise any Rights associated with the Common Shares
          which are no longer outstanding.

          Section 4.     Form of Right Certificates.   The Right
          Certificates (and the forms of election to purchase Preferred
          Shares and of assignment to be printed on the reverse thereof)
          shall be substantially the same as Exhibit B hereto and may have
          such marks of identification or designation and such legends,
          summaries or endorsements printed thereon as the Company may deem
          appropriate and as are not inconsistent with the provisions of
          this Agreement, or as may be required to comply with any
          applicable law or with any rule or regulation made pursuant
          thereto or with any rule or regulation of any stock exchange on
          which the Rights may from time to time be listed, or to conform
          to usage.  Subject to the other provisions of this Agreement, the
          Right Certificates whenever distributed, shall be dated as of the
          Record Date (or in the case of Rights issued with respect to
          Common Shares issued by the Company after the Record Date, as of
          the date of issuance of such Common Shares) and on their face
          shall entitle the holders thereof to purchase such number of one
          one-thousandths of a Preferred Share as shall be set forth
          therein at the Purchase Price, but the number of one one-
          thousandths of a Preferred Share and the Purchase Price shall be
          subject to adjustment as provided herein.

          Section 5.     Countersignature and Registration. The Right
          Certificates shall be executed on behalf of the Company by its
          Chairman of the Board, its Chief Executive Officer, its
          President, any of its Vice Presidents, or its Chief Financial
          Officer, either manually or by facsimile signature, shall have


<PAGE>




          affixed thereto the Company's seal or a facsimile thereof, and
          shall be attested by the Secretary or any Assistant Secretary of
          the Company, either manually or by facsimile signature.  The
          Right Certificates shall be countersigned by the Rights Agent and
          shall not be valid for any purpose unless so countersigned,
          either manually or by facsimile.  In case any officer of the
          Company who shall have signed any of the Right Certificates shall
          cease to be such officer of the Company before countersignature
          by the Rights Agent and issuance and delivery by the Company,
          such Right Certificates, nevertheless, may be countersigned by
          the Rights Agent and issued and delivered by the Company with the
          same force and effect as though the person who signed such Right
          Certificates had not ceased to be such officer of the Company;
          and any Right Certificate may be signed on behalf of the Company
          by any person who, at the actual date of the execution of such
          Right Certificate, shall be a proper officer of the Company to
          sign such Right Certificate, although at the date of the
          execution of this Rights Agreement any such person was not such
          an officer.

          Section 6.     Transfer, Split Up, Combination and Exchange of
          Right Certificates; Mutilated, Destroyed, Lost or Stolen Right
          Certificates.  Subject to the provisions of Section 14 hereof, at
          any time after the Close of Business on the Distribution Date,
          and at or prior to the Close of Business on the earlier of the
          Redemption Date or the Final Expiration Date, any Right
          Certificate or Right Certificates (other than Right Certificates
          representing Rights that have become void pursuant to Section
          11(a)(ii) hereof or that have been exchanged pursuant to Section
          24 hereof) may be transferred, split up, combined or exchanged
          for another Right Certificate or Right Certificates, entitling
          the registered holder to purchase a like number of one one-
          thousandths of a Preferred Share as the Right Certificate or
          Right Certificates surrendered then entitled such holder to
          purchase.  Any registered holder desiring to transfer, split up,
          combine or exchange any Right Certificate or Right Certificates
          shall make such request in writing delivered to the Rights Agent,
          and shall surrender the Right Certificate or Right Certificates
          to be transferred, split up, combined or exchanged at the
          principal office of the Rights Agent.  Thereupon the Rights Agent
          shall countersign and deliver to the person entitled thereto a
          Right Certificate or Right Certificates, as the case may be, as
          so requested.  The Company may require payment of a sum
          sufficient for any tax or governmental charge that may be imposed
          in connection with any transfer, split up, combination or
          exchange of Right Certificates.

          Upon receipt by the Company and the Rights Agent of evidence
          reasonably satisfactory to them of the loss, theft, destruction
          or mutilation of a Right Certificate, and, in case of loss, theft
          or destruction, of indemnity or security reasonably satisfactory
          to them, and, at the Company's request, reimbursement to the
          Company and the Rights Agent of all reasonable expenses
          incidental thereto, and upon surrender to the Rights Agent and


<PAGE>




          cancellation of the Right Certificate if mutilated, the Company
          will make and deliver a new Right Certificate of like tenor to
          the Rights Agent for delivery to the registered holder in lieu of
          the Right Certificate so lost, stolen, destroyed or mutilated.

          Section 7.     Exercise of Rights; Purchase Price; Expiration
          Date of Rights.
          (a)  The registered holder of any Right Certificate (other than a
          holder whose Rights have become void pursuant to Section
          11(a)(ii) hereof or have been exchanged pursuant to Section 24
          hereof) may exercise the Rights evidenced thereby in whole or in
          part at any time after the Distribution Date upon surrender of
          the Right Certificate, with the form of election to purchase on
          the reverse side thereof duly executed, to the Rights Agent at
          its principal office, together with payment of the Purchase Price
          for each one one-thousandth of a Preferred Share as to which the
          Rights are exercised, at or prior to the earliest of (i) the
          Close of Business on the Final Expiration Date, or (ii) the
          Redemption Date, or (iii) the time at which such Rights are
          exchanged as provided in Section 24 hereof.

          (b)  The Purchase Price for each one one-thousandth of a
          Preferred Share to be purchased upon the exercise of the Right
          shall initially be One Hundred Fifteen Dollars and No Cents
          ($115.00) (the "Purchase Price"), shall be subject to adjustment
          from time to time as provided in Sections 11 and 13 hereof and
          shall be payable in lawful money of the United States of America
          in accordance with paragraph (c), below.

          (c)  Upon receipt of a Right Certificate representing exercisable
          Rights, with the form of election to purchase and certificate
          duly executed, accompanied by payment of the Purchase Price for
          the number of one one-thousandths of a Preferred Share to be
          purchased and an amount equal to any applicable transfer tax
          required to be paid by the holder of such Right Certificate in
          accordance with Section 9 hereof by cash, certified check,
          cashier's check or money order payable to the order of the
          Company, the Rights Agent shall thereupon promptly (i)(A)
          requisition from any transfer agent of the Preferred Shares
          certificates for the number of one one-thousandths of a Preferred
          Share to be purchased and the Company hereby irrevocably
          authorizes its transfer agent to comply with all such requests,
          or (B) requisition from any depositary agent for the Preferred
          Shares depositary receipts representing such number of one one-
          thousandths of a Preferred Share as are to be purchased (in which
          case certificates for the Preferred Shares represented by such
          receipts shall be deposited by the transfer agent with the
          depositary agent) and the Company hereby directs the depositary
          agent to comply with such request, (ii) when appropriate,
          requisition from the Company the amount of cash to be paid in
          lieu of issuance of fractional Preferred Shares in accordance
          with Section 14 hereof, (iii) promptly after receipt of such
          certificates or depositary receipts, cause the same to be
          delivered to or upon the order of the registered holder of such


<PAGE>




          Right Certificate, registered in such name or names as may be
          designated by such holder and (iv) when appropriate, after
          receipt, promptly deliver such cash to or upon the order of the
          registered holder of such Right Certificate.  The payment of the
          Purchase Price (as such amount may be reduced, including to zero,
          pursuant to Section 11(a)(iii) hereof) may be made (x) in cash or
          by certified bank check or bank draft payable to the order of the
          Company, or (y) by delivery of a certificate or certificates
          (with appropriate stock powers executed in blank attached
          thereto) evidencing a number of shares of Common Stock equal to
          the then Purchase Price divided by the closing price (as
          determined pursuant to Section 11(d) hereof) per share of Common
          Stock on the Trading Day immediately preceding the date of such
          exercise.  In the event that the Company is obligated to issue
          securities of the Company other than Preferred Shares, pay cash
          and/or distribute other property pursuant to Section 11(a)
          hereof, the Company will make all arrangements necessary so that
          such other securities, cash and/or other property are available
          for distribution by the Rights Agent.

          (d)  In case the registered holder of any Right Certificate shall
          exercise less than all the Rights evidenced thereby, a new Right
          Certificate evidencing Rights equivalent to the Rights remaining
          unexercised shall be issued by the Rights Agent to the registered
          holder of such Right Certificate or to his duly authorized
          assigns, subject to the provisions of Section 14 hereof.

          (e)  Notwithstanding anything in this Agreement to the contrary,
          the Rights shall not be effectively exercised and neither the
          Rights Agent nor the Company shall be obligated to undertake any
          action with respect to a registered holder upon the occurrence of
          any purported exercise as set forth in Section 7 unless such
          registered holder shall have (i) completed and signed the
          certificate following the form of election to purchase set forth
          on the reverse side of the Right Certificate surrendered for such
          exercise and (ii) provided such additional evidence of the
          identity of the Beneficial Owner (or former Beneficial Owner) or
          Affiliates or Associates thereof as the Company shall reasonably
          request.

          Section 8.     Cancellation and Destruction of Right
          Certificates.  All Right Certificates surrendered for the purpose
          of exercise, transfer, split up, combination or exchange shall,
          if surrendered to the Company or to any of its agents, be
          delivered to the Rights Agent for cancellation or in canceled
          form, or, if surrendered to the Rights Agent, shall be canceled
          by it, and no Right Certificates shall be issued in lieu thereof
          except as expressly permitted by any of the provisions of this
          Rights Agreement.  The Company shall deliver to the Rights Agent
          for cancellation and retirement, and the Rights Agent shall so
          cancel and retire, any other Right Certificate purchased or
          acquired by the Company otherwise than upon the exercise thereof.
           The Rights Agent shall deliver all canceled Right Certificates
          to the Company, or shall, at the written request of the Company,



<PAGE>



          destroy such canceled Right Certificates, and in such case shall
          deliver a certificate of destruction thereof to the Company.

          Section 9.     Status and Availability of Preferred Shares.
          (a)  The Company covenants and agrees that it will take all such
          action as may be necessary to ensure that all Preferred Shares
          delivered upon exercise of Rights shall, at the time of delivery
          of the certificates for such Preferred Shares (subject to payment
          of the Purchase Price), be duly and validly authorized and issued
          and fully paid and non-assessable shares.

          (b)  The Company further covenants and agrees that it will pay
          when due and payable any and all federal and state transfer taxes
          and charges which may be payable in respect of the issuance or
          delivery of the Right Certificates or of any Preferred Shares
          upon the exercise of Rights.  The Company shall not, however, be
          required to pay any transfer tax which may be payable in respect
          of any transfer or delivery of Right Certificates to a person
          other than, or the issuance or delivery of certificates or
          depository receipts for the Preferred Shares in a name other than
          that of, the registered holder of the Right Certificate
          evidencing Rights surrendered for exercise or to issue or to
          deliver any certificates or depository receipts for Preferred
          Shares upon the exercise of any Rights until any such tax shall
          have been paid (any such tax being payable by the holder of such
          Right Certificate at the time of surrender) or until it has been
          established to the Company's reasonable satisfaction that no such
          tax is due.

          (c)  The Company covenants and agrees that it will use its best
          efforts to cause to be reserved and kept available, out of its
          authorized and unissued Preferred Shares or any Preferred Shares
          held in its treasury, the number of Preferred Shares that will be
          sufficient to permit the exercise in full of all outstanding
          Rights in accordance with Section 7 hereof.

          (d)  The Company shall use its best efforts to (i) file, as soon
          as practicable following the Distribution Date, a registration
          statement under the Securities Act of 1933 (the "Act"), with
          respect to the securities purchasable upon exercise of the Rights
          on an appropriate form, (ii) cause such registration statement to
          become effective as soon as practicable after such filing, and
          (iii) cause such registration statement to remain effective (with
          a prospectus at all times meeting the requirements of the Act and
          the rules and regulations thereunder) until the earlier of (A)
          the date as of which the Rights are no longer exercisable for
          such securities, or (B) the Expiration Date.  The Company may
          temporarily suspend, for a period not to exceed ninety (90) days
          after the date set forth in clause (i) of the first sentence of
          this Section 9(d), the exerciseability of the Rights in order to
          prepare and file such registration statement and permit it to
          become effective.  Upon any such suspension, the Company shall
          issue a public announcement stating, and notify the Rights Agent,
          that the exerciseability of the Rights has been temporarily


<PAGE>




          suspended, as well as a public announcement and notification to
          the Rights Agent at such time as the suspension is no longer in
          effect.  The Company will also take such action as may be
          appropriate under, or to ensure compliance with, the securities
          or "blue sky" laws of the various states in connection with the
          exerciseability of the Rights.  Notwithstanding any provision of
          this Agreement to the contrary, the Rights shall not be
          exercisable in any jurisdiction, unless the requisite
          qualification in such jurisdiction shall have been obtained, or
          an exemption therefrom shall be available, and until a
          registration statement has been declared effective.

          (e)  If the Company shall hereafter list any of its Preferred
          Shares on a national securities exchange, then so long as the
          Preferred Shares (and, following the date when any Person, alone
          or together with its Affiliates and Associates, shall have become
          an Acquiring Person, Common Shares and/or other securities)
          issuable and deliverable upon exercise of the Rights may be
          listed on such exchange, the Company shall use its best efforts
          to cause, from and after such time as the Rights become
          exercisable (but only to the extent that it is reasonably likely
          that the Rights will be exercised), all shares reserved for such
          issuance to be listed on such exchange upon official notice of
          issuance upon such exercise.

          Section 10.    Preferred Shares Record Date. Each person in whose
          name any certificate for a number of one one-thousandths of a
          Preferred Share is issued upon the exercise of Rights shall for
          all purposes be deemed to have become the holder of record of the
          Preferred Shares represented thereby on, and such certificate
          shall be dated, the date upon which the Right Certificate
          evidencing such Rights was duly surrendered and payment of the
          Purchase Price (and any applicable transfer taxes) was made. 
          Prior to the exercise of the Rights evidenced thereby, the holder
          of a Right Certificate shall not be entitled to any rights of a
          holder of Preferred Shares for which the Rights shall be
          exercisable, including, without limitation, the right to vote, to
          receive dividends or other distributions or to exercise any
          preemptive rights, and shall not be entitled to receive any
          notice of any proceedings of the Company, except as provided
          herein.

          Section 11.    Adjustment of Purchase Price, Number of Shares or
          Number of Rights.   The Purchase Price, the number of Preferred
          Shares covered by each Right and the number of Rights outstanding
          are subject to adjustment from time to time as provided in this
          Section 11.

          (a)(i)    In the event the Company shall at any time after the
          date of this Agreement (A) declare a dividend on the Preferred
          Shares payable in Preferred Shares, (B) subdivide the outstanding
          Preferred Shares, (C) combine the outstanding Preferred Shares
          into a smaller number of Preferred Shares or (D) issue any shares
          of its capital stock in a reclassification or recapitalization of



<PAGE>



          the Preferred Shares (including any such reclassification or
          recapitalization in connection with a consolidation or merger in
          which the Company is the continuing or surviving corporation),
          except as otherwise provided in this Section 11(a), the Purchase
          Price in effect at the time of the record date for such dividend
          or of the effective date of such subdivision, combination,
          reclassification or recapitalization, and the number and kind of
          shares of capital stock issuable on such date, shall be
          proportionately adjusted so that the holder of any Right
          exercised after such time shall be entitled to receive the
          aggregate number and kind of shares of capital stock, other
          securities and/or property which, if such Right had been
          exercised immediately prior to such date, such holder would have
          owned upon such exercise and been entitled to receive by virtue
          of such dividend, subdivision, combination, reclassification or
          recapitalization; provided, however, that in no event shall the
          consideration to be paid upon the exercise of one Right be less
          than the aggregate par value of the shares of capital stock of
          the Company issuable upon exercise of one Right.  If an event
          occurs which would require an adjustment under both Section
          11(a)(i) and Section 11(a)(ii), the adjustment provided for in
          this Section 11(a)(i) shall be in addition to, and shall be made
          prior to, any adjustment required pursuant to Section 11(a)(ii).

          (ii) Subject to the following paragraph of this subparagraph (ii)
          and to Section 24 of this Agreement, in the event that any
          Person, alone or together with its Affiliates and Associates,
          shall become an Acquiring Person, each holder of a Right shall
          thereafter have a right to receive, upon exercise thereof at a
          price equal to the then current Purchase Price multiplied by the
          number of one one-thousandths of a Preferred Share for which a
          Right is then exercisable, in accordance with the terms of this
          Agreement and in lieu of Preferred Shares, such number of Common
          Shares of the Company as shall equal the result obtained by (x)
          multiplying the then current Purchase Price by the number of one
          one-thousandths of a Preferred Share for which a Right is then
          exercisable and dividing that product by (y) 50% of the then
          current per share market price of the Company's Common Shares
          (determined pursuant to Section 11(d) hereof on the date of the
          occurrence of the event set forth above in this subparagraph
          (ii)) on the date such Person became an Acquiring Person;
          provided, however, that if the transaction that would otherwise
          give rise to the foregoing adjustment is also subject to the
          provisions of Section 13 hereof, then only the provision of
          Section 13 shall apply and no adjustment shall be made pursuant
          to this Section 11(a)(ii).  In the event that any Person, alone
          or together with its Affiliates and Associates, shall become an
          Acquiring Person and the Rights shall then be outstanding, the
          Company shall not take any action that would eliminate or
          diminish the benefits intended to be afforded by the Rights.

          From and after the occurrence of such an event, any Rights that
          are or were acquired or beneficially owned by such Acquiring
          Person (or any Associate or Affiliate of such Acquiring Person)


<PAGE>




          on or after the earlier of (x) the Shares Acquisition Date and
          (y) the Distribution Date shall be void and any holder of such
          Rights shall thereafter have no right to exercise such Rights
          under any provision of this Agreement.  No Right Certificate
          shall be issued pursuant to Section 3 that represents Rights
          beneficially owned by an Acquiring Person whose Rights would be
          void pursuant to the preceding sentence or any Associate or
          Affiliate thereof; no Right Certificate shall be issued at any
          time upon the transfer of any Rights to an Acquiring Person whose
          Rights would be void pursuant to the preceding sentence or any
          Associate or Affiliate thereof or to any nominee of such
          Acquiring Person, Associate or Affiliate; and any Right
          Certificate delivered to the Rights Agent for transfer to an
          Acquiring Person whose Rights would be void pursuant to the
          preceding sentence or any Associate or Affiliate thereof shall be
          canceled.

          (iii)     In the event that the number of Common Shares which are
          authorized by the Company's Certificate of Incorporation and not
          outstanding or subscribed for, or reserved or otherwise committed
          for issuance for purposes other than upon exercise of the Rights,
          are not sufficient to permit the holder of each Right to purchase
          the number of Common Shares to which such holder would be
          entitled upon the exercise in full of the Rights in accordance
          with the foregoing subparagraph (ii) of paragraph (a) of this
          Section 11, or, if any regulatory approvals for the issuance of
          the Common Shares has not been obtained by the Company and the
          Rights become so exercisable, notwithstanding any other provision
          of this Agreement, to the extent necessary and permitted by
          applicable law and any agreements in effect on the date hereof to
          which it is a party, the Company shall: (A) determine the excess
          of (1) the value of the Common Shares issuable upon the exercise
          of a Right (calculated as provided in the last sentence of this
          subparagraph (iii)) pursuant to Section 11 (a)(ii) hereof (the
          "Current Value") over (2) the Purchase Price (such excess, the
          "Spread"), and (B) with respect to each Right, make adequate
          provision to substitute for such Common Shares, upon payment of
          the applicable Purchase Price, any one or more of the following
          having an aggregate value determined by the Board to be equal to
          the Current Value: (1) cash, (2) a reduction in the Purchase
          Price, (3) Common Shares or other equity securities of the
          Company (including without limitation, shares, or units of
          shares, of preferred stock which the Board has determined to have
          the same value as Common Shares (such shares of preferred stock,
          "common stock equivalents"), (4) debt securities of the Company,
          (5) other assets or (6) any combination of the foregoing;
          provided, however, if the Company shall not have made adequate
          provision to deliver value pursuant to clause (B) above within
          thirty days following the first occurrence of an event triggering
          the rights to purchase Common Shares described in Section
          11(a)(ii) (the "Section 11(a)(ii) Trigger Date"), then the
          Company shall be obligated to deliver, upon the surrender for
          exercise of a Right and without requiring prior payment of the
          Purchase Price, Common Shares (to the extent available) and then,



<PAGE>



          if necessary, cash which shares and cash have an aggregate value
          equal to the Spread.  If the Board shall determine in good faith
          that it is likely that sufficient additional Common Shares could
          be authorized for issuance upon exercise in full of the Rights,
          the thirty day period set forth above may be extended to the
          extent necessary, but not more than ninety days after the Section
          11 (a)(ii) Trigger Date, in order that the Company may seek
          stockholder approval for the authorization of such additional
          shares (such period, as it may be extended, the "Substitution
          Period").  To the extent that the Company determines that some
          action need be taken pursuant to the first and/or second
          sentences of this Section 11 (a) (iii), the Company (x) shall
          provide, subject to Section 7(e) hereof and the last paragraph of
          Section 11 (a)(ii) hereof, that such action shall apply uniformly
          to all outstanding Rights, and (y) may suspend the
          exerciseability of the Rights until the expiration of the
          Substitution Period in order to seek any authorization of
          additional shares and/or to decide the appropriate form of
          distribution to be made pursuant to such first sentence and to
          determine the value thereof.  In the event of any such
          suspension, the Company shall make a public announcement, and
          shall deliver to the Rights Agent a statement, stating that the
          exerciseability of the Rights has been temporarily suspended.  At
          such time as the suspension is no longer in effect, the Company
          shall make another public announcement, and deliver to the Rights
          Agent a statement, so stating.  For purposes of this Section
          11(a)(iii), the value of the Common Share shall be the current
          per share market price (as determined pursuant to Section
          11(d)(i) hereof) of the Common Shares on the Section 11(a)(ii)
          Trigger Date and the value of any common stock equivalent shall
          be deemed to have the same value as the Common Shares on such
          date.

          (b)  In case the Company shall fix a record date for the issuance
          of rights, options or warrants to all holders of Preferred Shares
          entitling them (for a period expiring within 45 calendar days
          after such record date) to subscribe for or purchase Preferred
          Shares (or shares having the same rights, privileges and
          preferences as the Preferred Shares ("equivalent preferred
          shares)) or securities convertible into Preferred Shares or
          equivalent preferred shares at a price per Preferred Share or
          equivalent preferred share (or having a conversion price per
          share, if a security convertible into Preferred Shares or
          equivalent preferred shares) less than the then current per share
          market price of the Preferred Shares (as defined in Section
          11(d)) on such record date, the Purchase Price to be in effect
          after such record date shall be adjusted by multiplying the
          Purchase Price in effect immediately prior to such record date by
          a fraction, the numerator of which shall be the number of
          Preferred Shares outstanding on such record date plus the number
          of Preferred Shares which the aggregate offering price of the
          total number of Preferred Shares and/or equivalent preferred
          shares so to be offered (and/or the aggregate initial conversion
          price of the convertible securities so to be offered) would



<PAGE>



          purchase at such current market price and the denominator of
          which shall be the number of Preferred Shares outstanding on such
          record date plus the number of additional Preferred Shares and/or
          equivalent preferred shares to be offered for subscription or
          purchase (or into which the convertible securities so to be
          offered are initially convertible); provided, however, that in no
          event shall the consideration to be paid upon the exercise of one
          Right be less than the aggregate par value of the shares of
          capital stock of the Company to be issued upon exercise of one
          Right.  In case such subscription price may be paid in a
          consideration part or all of which shall be in a form other than
          cash, the value of such consideration shall be as determined in
          good faith by the Board, whose determination shall be described
          in a statement filed with the Rights Agent.  Preferred Shares
          owned by or held for the account of the Company shall not be
          deemed outstanding for the purpose of any such computation.  Such
          adjustment shall be made successively whenever such a record date
          is fixed; and in the event that such rights, options or warrants
          are not so issued, the Purchase Price shall again be adjusted to
          be the Purchase Price which would then be in effect if such
          record date had not been fixed.

          (c)  In case the Company shall fix a record date for the making
          of a distribution to all holders of the Preferred Shares
          (including any such distribution made in connection with a
          consolidation or merger in which the Company is the continuing or
          surviving corporation) of evidences of indebtedness or assets
          (other than a regular quarterly cash dividend or a dividend
          payable in Preferred Shares) or subscription rights or warrants
          (excluding those referred to in Section 11(b) hereof), the
          Purchase Price to be in effect after such record date shall be
          determined by multiplying the Purchase Price in effect
          immediately prior to such record date by a fraction, the
          numerator of which shall be the then current per share market
          price of the Preferred Shares on such record date, less the fair
          market value (as determined in good faith by the Board, whose
          determination shall be described in a statement filed with the
          Rights Agent) of the portion of the assets or evidences of
          indebtedness so to be distributed or of such subscription rights
          or warrants applicable to one Preferred Share and the denominator
          of which shall be such current per share market price of the
          Preferred Shares; provided, however, that in no event shall the
          consideration to be paid upon the exercise of one Right be less
          than the aggregate par value of the shares of capital stock of
          the Company to be issued upon exercise of one Right.  Such
          adjustments shall be made successively whenever such a record
          date is fixed; and in the event that such distribution is not so
          made, the Purchase Price shall be again adjusted to be the
          Purchase Price which would then be in effect if such record date
          had not been fixed. 

          (d)  (i) For the purpose of any computation hereunder, the
          "current per share market price" of any security (a "Security")
          on any date shall be deemed to be the average of the daily


<PAGE>




          closing prices per share of such Security for the 30 consecutive
          Trading Days immediately prior to such date; provided, however,
          that in the event that the current per share market price of the
          Security is determined during a period following the announcement
          by the issuer of such Security of (A) a dividend or distribution
          on such Security payable in shares of such Security or securities
          convertible into such shares, or (B) any subdivision, combination
          reclassification or recapitalization of such Security and prior
          to the expiration of 30 Trading Days after the ex-dividend date
          for such dividend or distribution, or the record date for such
          subdivision, combination, reclassification or recapitalization,
          then, and in each such case, the current per share market price
          shall be appropriately adjusted to reflect the current market
          price per share equivalent of such Security.  The closing price
          for each day shall be the last sale price, regular way, or, in
          case no such sale takes place on such day, the average of the
          closing bid and asked prices, regular way, in either case as
          reported in the principal consolidated transactional reporting
          system


          (ii) For the purpose of any computation hereunder, the "current
          per share market price" of the Preferred Shares shall be
          determined in accordance with the method set forth in Section
          11(d)(i).  If the Preferred Shares are not publicly traded, the
          "current per share market price" of the Preferred Shares shall be
          conclusively deemed to be the current per share market price of
          the Common Shares as determined pursuant to Section 11(d)(i)
          (appropriately adjusted to reflect any stock split, stock
          dividend or similar transaction occurring after the date hereof)
          multiplied by 1000.  If neither the Common Shares nor the
          Preferred Shares are publicly held or so listed or traded,
          "current per share market price" shall mean the fair value per
          share as determined in good faith by the Board, whose
          determination shall be described in a statement filed with the
          Rights Agent.

          (e)  No adjustment in the Purchase Price shall be required unless
          such adjustment would require an increase or decrease of at least
          1% in the Purchase Price; provided, however, that any adjustments
          which by reason of this Section 11 (e) are not required to be
          made shall be carried forward and taken into account in any
          subsequent adjustment.  All calculations under this Section 11
          shall be made to the nearest cent or to the nearest one ten-
          millionth of a Preferred Share or one ten-thousandth of any other
          share or security as the case may be.  Notwithstanding the first
          sentence of this Section 11(e), any adjustment required by this
          Section 11 shall be made no later than three years from the date
          of the transaction which requires such adjustment.

          (f)  If as a result of an adjustment made pursuant to Section
          11(a) hereof, the holder of any Right thereafter exercised shall
          become entitled to receive any shares of capital stock of the
          Company other than Preferred Shares, the number of such other



<PAGE>



          shares so receivable upon exercise of any Right shall thereafter
          be subject to adjustment from time to time in a manner and on
          terms nearly equivalent as practicable to the provisions with
          respect to the Preferred Shares contained in Section 11(a)
          through (c) inclusive, and the provisions of Section 7, 9, 10 and
          13 with respect to the Preferred Shares shall apply on like terms
          to any such other shares.

          (g)  All Rights originally issued by the Company subsequent to
          any adjustment made to the Purchase Price hereunder shall
          evidence the right to purchase, at the adjusted Purchase Price,
          the number of one one-thousandths of a Preferred Share
          purchasable from time to time hereunder upon exercise of the
          Rights, subject to further adjustment as provided herein.

          (h)  Unless the Company shall have exercised its election as
          provided in Section 11(i), upon each adjustment of the Purchase
          Price as a result of the calculations made in Sections 11(b) and
          (c), each Right outstanding, immediately prior to the making of
          such adjustment shall thereafter evidence the right to purchase,
          at the adjusted Purchase Price, the number of one one-thousandths
          of a Preferred Share (calculated to the nearest one ten-millionth
          of a Preferred Share (obtained by (i) multiplying (x) the number
          of one one-thousandths of a share covered by a Right immediately
          prior to this adjustment by (y) the Purchase Price in effect
          immediately prior to such adjustment of the Purchase Price and
          (ii)dividing the product so obtained by the Purchase Price in
          effect immediately after such adjustment of the Purchase Price.

          (i)  The Company may elect on or after the date of any adjustment
          of the Purchase Price to adjust the number of Rights in
          substitution for any adjustment in the number of one one-
          thousandths of a Preferred Share purchasable upon the exercise of
          a Right.  Each of the Rights outstanding after such adjustment of
          the number of Rights shall be exercisable for the number of one
          one-thousandths of a Preferred Share for which a Right was
          exercisable immediately prior to such adjustment.  Each Right
          held of record prior to such adjustment of the number of Rights
          shall become that number of Rights (calculated to the nearest one
          hundred-thousandth) obtained by dividing the Purchase Price in
          effect immediately prior to adjustment of the Purchase Price by
          the Purchase Price in effect immediately after adjustment of the
          Purchase Price.  The Company shall make a public announcement of
          its election to adjust the number of Rights, indicating the
          record date for the adjustment, and, if known at the time, the
          amount of the adjustment to be made.  This record date may be the
          date on which the Purchase Price is adjusted or any day
          thereafter, but, if the Right Certificates have been distributed,
          shall be at least 10 days later than the date of the public
          announcement.  If Right Certificates have been distributed, upon
          each adjustment of the number of Rights pursuant to this Section
          11 (i), the Company shall, as promptly as practicable, cause to
          be distributed to holders of record of Right Certificates on such
          record date Right Certificates evidencing, subject to Section 14


<PAGE>




          hereof, the additional Rights to which such holders shall be
          entitled as a result of such adjustment, or, at the option of the
          Company, shall cause to be distributed to such holders of record
          in substitution and replacement for the Right Certificates held
          by such holders prior to the date of adjustment, and upon
          surrender thereof, if required by the Company, new Right
          Certificates evidencing all the Rights to which such holders
          shall be entitled after such adjustment.  Right Certificates to
          be so distributed shall be issued, executed and countersigned in
          the manner provided for herein and shall be registered in the
          names of the holders of record of Right Certificates on the
          record date specified in the public announcement.

          (j)  Irrespective of any adjustment or change in the Purchase
          Price or the number of one one-thousandths of a Preferred Share
          issuable upon the exercise of the Rights, the Right Certificates
          theretofore and thereafter issued may continue to express the
          Purchase Price and the number of one one-thousandths of a
          Preferred Share which were expressed in the initial Right
          Certificate issued hereunder.

          (k)  Before taking any action that would cause an adjustment
          reducing the Purchase Price below one one-thousandth of the then
          par value of the Preferred Shares issuable upon exercise of the
          Rights, the Company shall take any corporate action which may, in
          the opinion of its counsel, be necessary in order that the
          Company may validly and legally issue fully paid and non-
          assessable Preferred Shares at such adjusted Purchase Price.

          (l)  In any case in which this Section 11 shall require that an
          adjustment in the Purchase Price be made effective as of a record
          date for a specified event, the Company may elect to defer until
          the occurrence of such event the issuing to the holder of any
          Right exercised after such record date of the Preferred Shares
          and other capital stock or securities of the Company, if any,
          issuable upon such exercise over and above the Preferred Shares
          and other capital stock or securities of the Company, if any,
          issuable upon such exercise on the basis of the Purchase Price in
          effect prior to such adjustment; provided, however, that the
          Company shall deliver to such holder a due bill or other
          appropriate instrument evidencing such holder's right to receive
          such additional shares upon the occurrence of the event requiring
          such adjustment.

          (m)  Anything in this Section 11 to the contrary notwithstanding,
          the Company shall be entitled to make such reductions in the
          Purchase Price, in addition to those adjustments expressly
          required by this Section 11, as and to the extent that it in its
          sole discretion shall determine to be advisable in order that any
          (i) consolidation or subdivision of the Preferred Shares, (ii)
          issuance wholly for cash of any Preferred Shares at less than the
          current market price, (iii) issuance wholly for cash of Preferred
          Shares or securities which by their terms are convertible into or
          exchangeable for Preferred Shares, (iv) dividends on Preferred



<PAGE>



          Shares payable in Preferred Shares or (v) issuance of any rights,
          options or warrants referred to hereinabove in Section 11 (b),
          hereafter made by the Company to holders of its Preferred Shares,
          shall not be taxable to such stockholders.

          (n)  In the event that at any time after the date of this
          Agreement and prior to the Distribution Date, the Company shall
          (i) declare or pay any dividend on the Common Shares or (ii)
          effect a subdivision, combination or consolidation of the Common
          Shares (by reclassification or otherwise other than by payment of
          dividends in Common Shares) into a greater or lesser number of
          Common Shares, then in any such case (i) the number of one one-
          thousandths of a Preferred Share purchasable after such event
          upon proper exercise of each Right shall be determined by
          multiplying the number of one one-thousandths of a Preferred
          Share so purchasable immediately prior to such event by a
          fraction, the numerator of which is the number of Common Shares
          outstanding immediately before such event and the denominator of
          which is the number of Common Shares outstanding immediately
          after such event, and (ii) each Common Share outstanding
          immediately after such event shall have issued with respect to it
          that number of Rights which each Common Share outstanding
          immediately prior to such event had issued with respect to it. 
          The adjustments provided for in this Section 11 (n) shall be made
          successively whenever such a dividend is declared or paid or such
          a subdivision, combination or consolidation is effected.

          Section 12.    Certificate of Adjustment.  Whenever an adjustment
          is made as provided in Sections 11 and 13 hereof, the Company
          shall promptly:

          (a)  prepare a certificate setting forth such adjustment, and a
          brief statement of the facts accounting for such adjustment;

          (b)  file with the Rights Agent and with each transfer agent of
          the Common Shares or the Preferred Shares a copy of such
          certificate; and

          (c)  mail a brief summary thereof to each holder of Right
          Certificate in accordance with Section 25 hereof.

          The Rights Agent shall be fully protected in relying on any such
          certificate and on any adjustment contained therein.

          Section 13.    Consolidation, Merger or Sale or Transfer of
          Assets or Earning Power.  In the event that at any time after a
          Person, alone or together with an Affiliate or Associates,
          becomes an Acquiring Person, directly or indirectly, (i) the
          Company shall consolidate with, or merge with and into, any other
          Person, (ii) any Person shall consolidate with the Company, or
          merge with and into the Company and the Company shall be the
          continuing or surviving corporation of such merger and, in
          connection with such consolidation or merger, all or part of the
          Common Shares shall be changed into or exchanged for stock or



<PAGE>



          other securities of any other Person (or the Company) or cash or
          any other property, or (iii) the Company shall sell or otherwise
          transfer (or one or more of its Subsidiaries shall sell or
          otherwise transfer), in one or more transactions, assets or
          earning power aggregating 50% or more of the assets or earning
          power of the Company and its Subsidiaries (taken as a whole) to
          any other Person other than the Company or one or more of its
          wholly-owned Subsidiaries, then, and in each such case, proper
          provision shall be made so that (A) each holder of a Right
          (except as otherwise provided herein) shall thereafter have the
          right to receive, upon the exercise thereof at a price equal to
          the then current Purchase Price multiplied by the number of one
          one-thousandths of a Preferred Share for which a Right is then
          exercisable, in accordance with the terms of this Agreement and
          in lieu of Preferred Shares, such number of Common Shares of such
          other Person (including the Company as successor thereto or as
          the surviving corporation) as shall equal the result obtained by
          (x) multiplying the then current Purchase Price by the number of
          one one-thousandths of a Preferred Share for which a Right is
          then exercisable and dividing that product by (y) 50% of the then
          current per share market price of the Common Shares of such other
          Person (determined pursuant to Section 11(d) hereof) on the date
          of consummation of such consolidation, merger, sale or transfer;
          (B) the issuer of such Common Shares shall thereafter be liable
          for, and shall assume, by virtue of such consolidation, merger,
          sale or transfer, all the obligations and duties of the Company
          pursuant to this Agreement; (C) the term "Company" shall
          thereafter be deemed to refer to such issuer; and (D) such issuer
          shall take such steps (including, but not limited to, the
          reservation of a sufficient number of its Common Shares in
          accordance with Section 9 hereof) in connection with such
          consummation as may be necessary to assure that the provisions
          hereof shall thereafter be applicable, as nearly as reasonably
          may be, in relation to the Common Shares thereafter deliverable
          upon the exercise of the Rights.  The Company covenants and
          agrees that it shall not consummate any such consolidation,
          merger, sale or transfer unless prior thereto the Company and
          such issuer shall have executed and delivered to the Rights Agent
          a supplemental agreement so providing.  The Company shall not
          enter into any transaction of the kind referred to in this
          Section 13 if at the time of such transaction there are any
          rights, warrants, instruments or securities outstanding or any
          agreements or arrangements which, as a result of the consummation
          of such transaction, would eliminate or substantially diminish
          the benefits intended to be afforded by the Rights.  The
          provisions of this Section 13 shall similarly apply to successive
          mergers or consolidations or sales or other transfers.  For the
          purposes hereof, the "earning power" of the Company and its
          Subsidiaries shall be determined in good faith by the Company's
          Board of Directors on the basis of the operating earnings of each
          business operated by the Company and its Subsidiaries during the
          three fiscal years preceding the date of such determination (or,
          in the case of any business not operated by the Company or any
          Subsidiary during three full fiscal years preceding such date,



<PAGE>



          during the period such business was operated by the Company or
          any Subsidiary.)

          Section 14.    Fractional Rights and Fractional Shares.

          (a)  The Company shall not be required to issue fractions of
          Rights or to distribute Right Certificates which evidence
          fractional Rights.  In lieu of such fractional Rights, there
          shall be paid to the registered holders of the Right Certificates
          with regard to which such fractional Rights would otherwise be
          issuable, an amount in cash equal to the same fraction of the
          current market value of a whole Right.  For the purposes of this
          Section 14(a), the current market value of a whole Right shall be
          the closing price of the Rights for the Trading Day immediately
          prior to the date on which such fractional Rights would have been
          otherwise issuable.  The closing price for any day shall be the
          last sale price, regular way, or, in case no such sale takes
          place on such day, the average of the closing bid and asked
          prices, regular way, in either case as reported in the principal
          consolidated transaction reporting system with respect to
          securities listed or admitted to trading on the New York Stock
          Exchange or, if the Rights are not listed or admitted to trading
          on the New York Stock Exchange, as reported in the principal
          consolidated transaction reporting system with respect to
          securities listed on the principal nation securities exchange in
          which the Rights are listed or admitted to trading or, if the
          Rights are not listed or admitted to trading on any nation
          securities exchange the last quoted price or, if not so quoted,
          the average of the high bid and low asked prices in the over-the-
          counter market, as reported by NASDAQ or such other system then
          in use or, if on any such date the Rights are not quoted by any
          such organization, the average of the closing bid and asked
          prices as furnished by a professional market maker making a
          market in the Rights, the fair value of the Rights on such date
          as determined in good faith by the Board shall be used.

          (b)  The Company shall not be required to issue fractions of
          Preferred Shares (other than fractions which are integral
          multiples of one one-thousandth of a Preferred Share) upon
          exercise of the Rights or to distribute certificates which
          evidence fractional Preferred Shares (other than fractions which
          are integral multiples of one one-thousandth of a Preferred
          Share).  Fractions of Preferred Shares in integral multiples of
          one one-thousandth of a Preferred Share may, at the election of
          the Company, be evidenced by depository receipts, pursuant to an
          appropriate agreement between the Company and a depositary
          selected by it; provided, that such agreement shall provide that
          the holders of such depositary receipts shall have all the
          rights, privileges and preferences to which they are entitled as
          beneficial owners of the Preferred Shares represented by such
          depositary receipts.  In lieu of fractional Preferred Shares that
          are not integral multiples of one one-thousandth of a Preferred
          Share, the Company shall pay to each registered holder of Right
          Certificates at the time such Rights are exercised as herein


<PAGE>




          provided an amount in cash equal to the same fraction of the
          current market value of one Preferred Share as the fraction of
          one Preferred Share that such holder would otherwise receive upon
          the exercise of the aggregate number of rights exercised by such
          holder.  For the purposes of this Section 14(b), the current
          market value of a Preferred Share shall be the closing price of a
          Preferred Share (as determined pursuant to the second sentence of
          Section 11(d)(i) hereof) for the Trading Day immediately prior to
          the date of such exercise.

          (c)  The holder of a Right by the acceptance of the Right
          expressly waives any right to receive fractional Rights or
          fractional shares upon exercise of a Right (except as provided
          above).

          Section 15.    Rights of Action.  All rights of action in respect
          of this Agreement, excepting the rights of action given to the
          Rights Agent under Section 18 hereof, are vested in the
          respective holders of the Right Certificates and, prior to the
          Distribution Date, the registered holders of the Common Shares);
          and any registered holder of any Right Certificate (or, prior to
          the Distribution Date, of the Common Shares) may, without the
          consent of the Rights Agent or of the holder of any other Right
          Certificate or, prior to the Distribution Date, of the Common
          Shares), on his own behalf and for his own benefit, enforce, and
          may institute and maintain any suit, action or proceeding against
          the Company to enforce, or otherwise act in respect of, his right
          to exercise the Rights evidenced by such Right Certificate in the
          manner provided in such Right Certificate and in this Agreement.
           Without limiting the foregoing or any remedies available to the
          holders of Rights, it is specifically acknowledged that the
          holders of Rights would not have an adequate remedy at law for
          any breach of this Agreement and will be entitled to specific
          performance of the obligations under, and injunctive relief
          against actual or threatened violations of the obligations of any
          Person subject to, this Agreement.

          Section 16.    Agreement of Right Holders.  Every holder of a
          Right, by accepting the same, consents and agrees with the
          Company and the Rights Agent and with every other holder of a
          Right that:

          (a)  prior to the Distribution Date, the Rights will be
          transferable only in connection with the transfer of the Common
          Shares;

          (b)  after the Distribution Date, the Right Certificates are
          transferable only on the registry books maintained by the Rights
          Agent if surrendered at the principal office of the Rights Agent,
          duly endorsed or accompanied by a proper instrument of transfer
          with a completed form of certification; and

          (c)  the Company and the Rights Agent may deem and treat the
          person in whose name the Right Certificate (or, prior to the



<PAGE>



          Distribution Date, the associated Common Shares certificate) is
          registered as the absolute owner thereof and of the Rights
          evidenced thereby (notwithstanding any notations of ownership or
          writing on the Right Certificates or the associated Common Shares
          certificate made by anyone other than the Company or the Rights
          Agent) for all purposes whatsoever, and neither the Company nor
          the Rights Agent shall be affected by any notice to the contrary.

               Section 17.    Right Certificate Holder Not Deemed a
          Stockholder.  No holder, as such, of any Right Certificate shall
          be entitled to vote, receive dividends or be deemed for any
          purpose the holder of the Preferred Shares or any other
          securities of the Company which may at anytime be issuable on the
          exercise of the Rights represented thereby nor shall anything
          contained herein or in any Right Certificate be construed to
          confer upon the holder of any Right Certificate, as such, any of
          the rights of a stockholder of the Company or any right to vote
          for the election of directors or upon any matter submitted to
          stockholders at any meeting thereof, or to give or withhold
          consent to any corporate action, or to receive notice of meetings
          or other actions affecting stockholders (except as provided in
          Section 25 hereof), or to receive dividends or subscription
          rights, or otherwise, until the Right or Rights evidenced by such
          Right Certificate shall have been exercised in accordance with
          the provisions hereof.

          Section 18.    Concerning the Rights Agent.  The Company agrees
          to pay to the Rights Agent reasonable compensation for all
          services rendered by it hereunder and, from time to time, on
          demand of the Rights Agent, its reasonable expenses and counsel
          fees and other disbursements incurred in the administration and
          execution of this Agreement and the exercise and performance of
          its duties hereunder.  The Company also agrees to indemnify the
          Rights Agent for, and to hold it harmless against, any loss,
          liability, or expense, incurred without gross negligence, bad
          faith or willful misconduct on the part of the Rights Agent, for
          anything done or omitted by the Rights Agent in connection with
          the acceptance and administration of this Agreement, including
          the costs and expenses of defending against any claim or
          liability in connection therewith.

          The Rights Agent shall be protected and shall incur no liability
          for or in respect of any action taken, suffered or omitted by it
          in connection with its administration of this Agreement in
          reliance upon any Right Certificate or certificate for Preferred
          Stock or for other securities of the Company, instrument of
          assignment or transfer, power of attorney, endorsement,
          affidavit, letter, notice, direction, consent, certificate,
          statement, or other paper or document believed by it to be
          genuine and to be signed, executed and, where necessary, verified
          or acknowledged, by the proper person or persons.

          Section 19.    Merger or Consolidation or Change of Name of
          Rights Agent.  Any corporation into which the Rights Agent or any



<PAGE>



          successor Rights Agent may be merged or with which it may be
          consolidated, or any corporation resulting from any merger or
          consolidation to which the Rights Agent or any successor Rights
          Agent shall be a party, or any corporation succeeding to the
          corporate trust business of the Rights Agent or any successor
          Rights Agent, shall be the successor to the Rights Agent under
          this Agreement without the execution or filing of any paper of
          any further act on the part of any of the parties hereto,
          provided that such corporation would be eligible for appointment
          as a successor Rights Agent under the provisions of Section 21
          hereof.  In case at the time such successor Rights Agent shall
          succeed to the agency created by this Agreement, any of the Right
          Certificates shall have been countersigned but not delivered, any
          such successor Rights Agent may adopt the countersignature of the
          predecessor Rights Agent and deliver such Right Certificates so
          countersigned; and in case at that time any of the Right
          Certificates shall not have been countersigned, any successor
          Rights Agent may countersign such Right Certificates either in
          the name of the predecessor Rights Agent or in the name of the
          successor Rights Agent may countersign such Right Certificates
          either in the name of the predecessor Rights Agent or in the name
          of the successor Rights Agent; and in all such cases such Right
          Certificates shall have the full force provided in the Right
          Certificates and in this Agreement.

          In case at any time the name of the Rights Agent shall be changed
          and at such time any of the Right Certificates shall have been
          countersigned but not delivered, the Rights Agent may adopt the
          countersignature under its prior name and deliver Right
          Certificates so countersigned; and in case at that time any of
          the Right Certificates shall not have been countersigned, the
          Rights Agent may countersign such Right Certificates either in
          its prior name or in its changed name; and in all such cases such
          Right Certificates shall have the full force provided in the
          Right Certificates and in this Agreement.

          Section 20.    Duties of Rights Agent.  The Rights Agent
          undertakes the duties and obligations expressly set forth in the
          Agreement and no implied duties or obligations shall be  read
          into this Agreement against the Rights Agent.  The Rights Agent
          shall perform those duties and obligations upon the following
          terms and conditions, by all of which the Company and the holders
          of Right Certificates, by their acceptance thereof, shall be
          bound:

          (a)  The Rights Agent may consult with legal counsel (who may be
          legal counsel for the Company), and the opinion of such counsel
          shall be full and complete authorization and protection to the
          Rights Agent as to any action taken or omitted by it in good
          faith and in accordance with such opinion.

          (b)  Whenever in the performance of its duties under this
          Agreement the Rights Agent shall deem it necessary or desirable
          that any fact or matter be proved or established by the Company



<PAGE>



          prior to taking or suffering any action necessary or desirable
          that any fact or matter be proved or established by the Company
          prior to taking or suffering any action hereunder, such fact or
          matter (unless other evidence in respect thereof be herein
          specifically prescribed) may be deemed to be conclusively proved
          and established by a certificate signed by any one of the
          Chairman of the Board, the President, the Chief Financial
          Officer, a Vice President, the Treasurer or the Secretary of the
          Company and delivered to the Rights Agent; and such certificate
          shall be full authorization to the Rights Agent for any action
          taken or suffered in good faith by it under the provisions of
          this Agreement in reliance upon such certificate.

          (c)  The Rights Agent shall be liable hereunder only for its own
          gross negligence, bad faith or willful misconduct.

          (d)  The Rights Agent shall not be liable for or by reason of any
          of the statements of fact or recitals contained in this Agreement
          or in the Right Certificates (except as to its countersignature
          thereof) or be required to verify the same, but all such
          statements and recitals are and shall be deemed to have been made
          by the Company only.


          (e)  The Rights Agent shall not be under any responsibility in
          respect of the validity of this Agreement or the execution and
          delivery hereof (except the due execution hereof by the Rights
          Agent) or in respect of the validity or execution of any Right
          Certificate (except its countersignature thereof); nor shall it
          be responsible for any breach by the Company of any covenant or
          condition contained in this Agreement or in any Right
          Certificate; nor shall it be responsible for any change in the
          exerciseability of the rights (including the rights becoming void
          pursuant to Section 11(a)(ii) hereof) or adjustment required
          under the provisions of Sections 11 or 13 hereof or any other
          provision or responsible for the manner, method or amount of any
          such adjustment or the ascertaining of the existence of facts
          that would require any such adjustment (except with respect to
          the exercise of Rights evidenced by Right Certificates after
          actual notice of any such adjustment); nor shall it by any act
          hereunder be deemed to make any representation or warranty as to
          the authorization or reservation of any Preferred Shares to be
          issued pursuant to this Agreement or any Right Certificate or as
          to whether any Preferred Shares will, when so issued, be validly
          authorized and issued, fully paid and nonassessable.

          (f)  The Company agrees that it will perform, execute,
          acknowledge and deliver or cause to be performed, executed,
          acknowledged end delivered all such further and other acts,
          instruments and assurances as may reasonably be required by the
          Rights Agent for the carrying out or performing by the Rights
          Agent of the provisions of this Agreement.



<PAGE>



          (g)  The Rights Agent is hereby authorized and directed to accept
          instructions with respect to the performance of its duties
          hereunder from any one of the Chairman of the Board, the
          President, the Chief Financial Officer, a Vice President, the
          Secretary or the Treasurer of the Company, and to apply to such
          officers for advice or instructions in connection with its
          duties, and it shall not be liable for any action taken or
          suffered to be taken by it in good faith in accordance with
          instructions of any such officer or for any delay in acting while
          waiting for those instructions.  Any application by the Rights
          Agent for written instructions from the Company may, at the
          option of the Rights Agent, set forth in writing any action
          proposed to be taken or omitted by the Rights Agent under this
          Rights Agreement and the date on and/or after which such action
          shall be taken or such omission shall be effective.  The Rights
          Agent shall not be liable for any action taken by, or omission
          of, the Rights Agent in accordance with a proposal included in
          any such application on or after the date specified in such
          application (which date shall not be less than five Business Days
          after the date any such officer of the Company actually received
          such application), unless prior to taking any such action (or the
          effective date in case of an omission), the Rights Agent shall
          have received written instructions in response to such
          application specifying the action to be taken or omitted.

          (h)  The Rights Agent and any stockholder, director, officer or
          employee of the Rights Agent may buy, sell or deal in any of the
          Rights or other securities of the Company or become pecuniarily
          interested in any transaction in which the Company may be
          interested, or contract with or lend money to the Company or
          otherwise act as fully and freely as though it were not Rights
          Agent under this Agreement.  Nothing herein shall preclude the
          rights Agent from acting in any other capacity for the Company or
          for any other legal entity.


          (i)  The Rights Agent may execute and exercise any of the rights
          or powers hereby vested in it or perform any duty hereunder
          either itself or by or through its attorneys or agents, and the
          Rights Agent shall not be answerable or accountable for any act,
          default, neglect or misconduct of any such attorneys or agents or
          for any loss to the Company resulting from any such act, default,
          neglect or misconduct, provided reasonable care was exercised in
          the selection and continued employment thereof.

          (j)  If, with respect to any Rights Certificate surrendered to
          the Rights Agent for exercise or transfer, the certificate
          attached to the form of assignment or form of election to
          purchase, as the case may be, has either not been completed or
          indicates that the holder may be an Acquiring Person, the Rights
          Agent shall not take any further action with respect to such
          requested exercise or transfer without first consulting with the
          Company.



<PAGE>



          (k)  No provision of this Agreement shall require the Rights
          Agent to expend or risk its own funds or otherwise incur any
          financial liability in the performance of any of its duties
          hereunder or in the exercise of its rights if there shall be
          reasonable grounds for believing the repayment of such funds or
          adequate indemnification against such risk or liability is not
          reasonably assured to it.

          (l)  The Rights Agent shall not be required to take notice or be
          deemed to have notice of any fact, event or determination under
          the Rights Agreement unless and until the Rights Agent shall be
          notified in writing by the Company of such fact, event or
          determination.

          Section 21.    Change of Rights Agent.  The Rights Agent or any
          successor Rights Agent may resign and be discharged from its
          duties under this Agreement upon 30 days' notice in writing
          mailed to the Company and to each transfer agent of the Common
          Shares and the Preferred Shares by registered or certified mail,
          and to the holders of the Right Certificates by first-class mail.
           The Company may remove the Rights Agent or any successor Rights
          Agent upon 30 days' notice in writing, mailed to the Rights Agent
          or successor Rights Agent, as the case may be, and to each
          transfer agent of the Common Shares and the Preferred Shares by
          registered or certified mail, and to the holders of the Right
          Certificates by first-class mail.  If the Rights Agent shall
          resign or be removed or shall otherwise become incapable of
          acting, the Company shall appoint a successor to the Right Agent.
           If the Company shall fail to make such appointment within a
          period of 30 days after giving notice of such removal or after it
          has been notified in writing of such resignation or incapacity by
          the resigning or incapacitated Rights Agent or by the holder of a
          Right Certificate (who shall, with such notice, submit his Right
          Certificate for inspection by the Company), then the registered
          holder of any Right Certificate may apply to any court of
          competent jurisdiction for the appointment of a new Rights Agent.
           Any successor Rights Agent, whether appointed by the Company or
          by such a court, shall be a corporation organized and doing
          business under the laws of the United States or of any state of
          the United States, in good standing, having an office in the
          State of Ohio or the Commonwealth of Kentucky which is authorized
          under such laws to exercise corporate trust powers and is subject
          to supervision or examination by federal or state authority and
          which has at the time of its appointment as Rights  Agent a
          combined capital and surplus of at least $100 million.  After
          appointment, the successor Rights Agent shall be vested with the
          same powers, rights, duties and responsibilities as if it had
          been originally named as Rights Agent without further act or
          deed; but the predecessor Rights Agent shall deliver and transfer
          to the successor Rights Agent any property at the time held by it
          hereunder, and execute and deliver any further assurance,
          conveyance, act or deed necessary for the purpose.  Not later
          than the effective date of any such appointment, the Company
          shall file notice thereof in writing with the predecessor Rights



<PAGE>



          Agent and each transfer agent of the Common Shares and the
          Preferred Shares, and mail a notice thereof in writing to the
          registered holders of the Right Certificates.  Failure to give
          any notice provided for in this Section 21, however, or any
          defect therein, shall not affect the legality or validity of the
          resignation or removal of the Rights Agent or the appointment of
          the successor Rights Agent, as the case may be.

          Section 22.    Issuance of New Right Certificates. 
          Notwithstanding any of the provisions of this Agreement or of the
          Rights to the contrary, the Company may, at its option, issue new
          Right Certificates evidencing Rights in such form as may be
          approved by its Board to reflect any adjustment or change in the
          Purchase Price and/or  the number or kind or class of shares or
          other securities or property purchasable under the Right
          Certificates made in accordance with the provisions of this
          Agreement.

          Section 23.    Redemption.

          (a)  The Board may, at its option, at any time prior to such time
          as any Person becomes an Acquiring Person, redeem all but not
          less than all of the then outstanding Rights at a redemption
          price of $0.001 per Right, appropriately adjusted to reflect any
          stock split, stock dividend or similar transaction occurring
          after the date hereof (such redemption price being hereinafter
          referred to as the "Redemption Price").  The redemption of the
          Rights by the Board may be made effective at such time, on such
          basis and subject to such conditions as the Board in its sole
          discretion may establish.

          (b)  Immediately upon the action of the Board ordering the
          redemption of the Rights pursuant to paragraph (a) of this
          Section 23, and without any further action and without any
          notice, the right to exercise the Rights will terminate and the
          only right thereafter of the holders of Rights shall be to
          receive the Redemption Price.  The Company shall promptly give
          public notice of any such redemption; provided, however, that the
          failure to give, or any defect in, any such notice shall not
          affect the validity of such redemption.  Within 10 days after
          such action of the Board ordering the redemption of the Rights
          pursuant to paragraph (a), the Company shall mail a notice of
          redemption to all the holders of the then outstanding Rights at
          their last addresses as they appear upon the registry books of
          the Rights Agent or, prior to the Distribution Date, on the
          registry books of the transfer agent for the Common Shares.  Any
          notice which is mailed in the manner herein provided shall be
          deemed given, whether or not the holder receives the notice.  If
          the payment of the Redemption Price is not included with such
          notice, each such notice shall state the method by which the
          payment of the Redemption Price will be made.  Neither the
          Company nor any of its Affiliates or Associates may redeem,
          acquire or purchase for value any Rights at any time in any
          manner other than that specifically set forth in this Section 23



<PAGE>



          or in Section 24 hereof, other than in connection with the
          repurchase of Common Shares prior to the Distribution Date.

          (c)  Notwithstanding the provisions of this Section 23, if, as
          the result of any action (whether action taken by stockholders of
          the Company at a meeting of stockholders or action taken by
          stockholders by written consent without a meeting or action taken
          by the Board), Continuing Directors cease to constitute a
          majority of the Board, the Rights shall not be redeemable by the
          Board if such redemption is reasonably likely to have the purpose
          or effect of facilitating a consolidation, merger, sale or
          transfer transaction of the type described in Section 13 hereof
          between the Company and any other Person.

          Section 24.    Exchange.

          (a)  The Board may, at its option, at any time after any Person
          becomes an Acquiring Person, exchange all or part of the then
          outstanding and exercisable Rights (which shall not include
          Rights that have become void pursuant to the provisions of
          Section 11(a)(ii) hereof) for Common Shares at an exchange ratio
          of one Common Share per Right appropriately adjusted to reflect
          any stock split, stock dividend or similar transaction occurring
          after the date hereof (such exchange ratio being hereinafter
          referred to as the "Exchange Ratio").  Notwithstanding the
          foregoing, (i) the Board shall not be empowered to effect such
          exchange at any time after any Person other than an Exempt
          Person, together with all Affiliates and Associates of such
          Person, becomes the Beneficial owner of a majority of the Common
          Shares then outstanding and (ii) if, as the result of any action
          (whether action taken by stockholders of the Company at a meeting
          of stockholders or action taken by stockholders by written
          consent without a meeting or action taken by the Board),
          Continuing Directors cease to constitute a majority of the Board,
          the Rights shall not be exchangeable by the Board if such
          exchange is reasonably likely to have the purpose or effect of
          facilitating a consolidation, merger, sale or transfer
          transaction of the type described in Section 13 hereof between
          the Company and any other Person.

          (b)  Immediately upon the action of the Board ordering the
          exchange of any Rights pursuant to subsection (a) of this Section
          24 and without any further action and without any notice, the
          right to exercise such Rights shall terminate and the only right
          thereafter of a holder of such Rights shall be to receive that
          number of Common Shares equal to the number of such Rights held
          by such holder multiplied by the Exchange Ratio.  The Company
          shall promptly give public notice of any such exchange; provided,
          however, that the failure to give, or any defect in, such notice
          shall not affect the validity of such exchange.  The Company
          promptly shall mail a notice of any such exchange to all of the
          holders of such Rights at their last addresses as they appear
          upon the registry books of the Rights Agent.  Any notice which is
          mailed in the manner herein provided shall be deemed given,



<PAGE>



          whether or not the holder receives the notice.  Each such notice
          of exchange will state the method by which the exchange of the
          Common Shares for Rights will be effected and, in the event of
          any partial exchange, the number of Rights which will be
          exchanged.  Any partial exchange shall be effected pro rata based
          on the number of Rights (other than Rights which have become void
          pursuant to the provisions of Section 11(a)(ii) hereof) held by
          each holder of Rights.

          (c)  In any exchange pursuant to this Section 24, the Company, at
          its option, may substitute Preferred Shares or common stock
          equivalents for Common Shares exchangeable for Rights, at the
          initial rate of one one-thousandth of a Preferred Share (or an
          appropriate number of common stock equivalents) for each Common
          Share, as appropriately adjusted to reflect adjustments in the
          voting rights of the Preferred Shares pursuant to the terms
          thereof, so that the fraction of a Preferred Share delivered in
          lieu of each Common Share shall have the same voting rights as
          one Common Share.

          (d)  In the event that there shall not be sufficient Common
          Shares, Preferred Shares or common stock equivalents authorized
          by the Company's certificate of incorporation and not outstanding
          or subscribed for, or reserved or otherwise committed for
          insurance for purposes other than upon exercise of Rights, to
          permit any exchange of Rights as contemplated in accordance with
          this Section 24, the Company shall take all such action as may be
          necessary to authorize additional Common Shares, Preferred Shares
          or common stock equivalents for issuance upon exchange of the
          Rights.
          (e)  The Company shall not be required to issue fractions of
          Common Shares or to distribute certificates which evidence
          fractional Common Shares.  In lieu of such fractional Common
          Shares, the Company shall pay to the registered holders of the
          Right Certificates with regard to which such fractional Common
          Shares would otherwise be issuable an amount in cash equal to the
          same fraction of the current per share market value of a whole
          Common Share.  For the purposes of this paragraph (e), the
          current per share market value of a whole Common Share shall be
          the closing price of a Common Share (as determined pursuant to
          the second sentence of Section 11(d)(i) hereof) for the Trading
          Day immediately prior to the date of exchange pursuant to this
          Section 24.

          Section 25.    Notice of Certain Events.

          (a)  In case the Company shall after the Distribution Date
          propose (i) to pay any dividend payable in stock of any class to
          the holders of its Preferred Shares or to make any other
          distribution to the holders of its Preferred Shares (other than a
          regular quarterly cash dividend), or (ii) to offer to the holders
          of its Preferred Shares rights or warrants to subscribe for or to
          purchase any additional preferred Shares or shares of stock of
          any class or any other securities, rights or options, or (iii) to


<PAGE>




          effect any reclassification of its Preferred Shares (other than a
          reclassification involving only the subdivision of outstanding
          Preferred Shares), or (iv) to effect any consolidation or merger
          into or with, or to effect any sale or other transfer (or to
          permit one or more of its Subsidiaries to effect any sale or
          other transfer), in one or more transactions, of 50% or more of
          the assets or earning power of the Company and its Subsidiaries
          (taken as a whole) to, any other Person, or (v) to effect the
          liquidation, dissolution or winding up of the Company, or (vi) to
          declare or pay any dividend on the Common Shares payable in
          Common Shares or to effect a subdivision, combination or
          consolidation of the Common Shares (by reclassification or
          otherwise than by payment of dividends in Common Shares), then,
          in each such case, the Company shall give to each holder of a
          Right Certificate, in accordance with Section 26 hereof, a notice
          of such proposed action, which shall specify the record date for
          the purposes of such stock dividend, or distribution of rights or
          warrants, or the date on which such reclassification,
          consolidation, merger, sale, transfer, liquidation, dissolution,
          or winding up is to take place and the date of participation
          therein by the holders of the Common Shares and/or Preferred
          Shares, if any such date is to be fixed, and such notice shall be
          so given in the case of any action covered by clause (i) or (ii)
          above at least 10 days prior to the record date for determining
          holders of the Preferred Shares for purposes of such action, and
          in the case of any such other action, at least 10 days prior to
          the date of the taking of such proposed action or the date of
          participation therein by the holders of the Common Shares and/or
          Preferred Shares, whichever shall be the earlier.
          (b)  In case any event set forth in Section 11(a)(ii) hereof
          shall occur, then the Company shall as soon as practicable
          thereafter give to each holder of a Right Certificate, in
          accordance with Section 26 hereof, a notice of the occurrence of
          such event, which notice shall describe such event and the
          consequences of such event to holders of Rights under Section
          11(a)(ii) hereof.

          Section 26.    Notices.  Notices or demands authorized by this
          Agreement to be given or made by the Rights Agent or by the
          holder of any Right Certificate to or on the Company shall be
          sufficiently given or made if sent by first-class mail, postage
          prepaid, addressed (until another address is filed in writing
          with the Rights Agent) as follows:

          Pomeroy Computer Resources, Inc.
          1020 Petersburg Road
          Hebron, Kentucky 41048
          Attention: Stephen E. Pomeroy                

          Subject to the provisions of Section 21 hereof, any notice or
          demand authorized by this Agreement to be given or made by the
          Company or by the holder of any Right Certificate to or on the
          Rights Agent shall be sufficiently given or made if sent by



<PAGE>



          first-class mail, postage prepaid, addressed (until another
          address is filed in writing with the Company) as follows;

          The Fifth Third Bank
          Corporate Trust Administration
          Mail Location Number 1090D2-3212
          38 Fountain Square Plaza
          Cincinnati, Ohio 45202
                    Attention: Randolph Stierer

          Notices or demands authorized by this Agreement to be given or
          made by the Company or the Rights Agent to the holder of any
          Right Certificate shall be sufficiently given or made if sent by
          first-class mail, postage prepaid, addressed to such holder at
          the address of such holder as shown on the registry books of the
          Company.

          Section 27.    Supplements and Amendments.  Subject to the
          approval of the Continuing Directors, the Company may from time
          to time, and the Rights Agent shall, if the Company so directs,
          supplement or amend this Agreement without the approval of any
          holders of Right Certificates in order to cure any ambiguity, to
          correct or supplement any provision contained herein which may be
          defective or inconsistent with any other provisions herein, or to
          make any change to or delete any provision hereof or to adopt any
          other provisions with respect to the Rights which the Company may
          deem necessary or desirable.  Any such supplement or amendment
          will be evidence by a writing signed by the Company and the
          Rights Agent; provided, however, that from and after such time as
          any Person becomes an Acquiring Person, this Agreement shall not
          be amended or supplemented in any manner which would adversely
          affect the interests of the holders of Rights (other than an
          Acquiring Person and its Affiliates and Associates).

          Section 28.    Successors.  All the covenants and provisions of
          this Agreement by or for the benefit of the Company or the Rights
          Agent shall bind and inure to the benefit of their respective
          successors and assigns hereunder.

          Section 29.    Benefits of this Agreement.  Nothing in this
          Agreement shall be construed to give to any person or corporation
          other than the Company, the Rights Agent and the registered
          holders of the Right Certificates (and, prior to the Distribution
          Date, the Common Shares) any legal or equitable right, remedy or
          claim under this Agreement; but this Agreement shall be for the
          sole and exclusive benefit of the Company, the Rights Agent and
          the registered holders of the Right Certificates (and, prior to
          the Distribution Date, the Common Shares).

          Section 30.    Severability.  If any term, provision, covenant or
          restriction of this Agreement is held by a court of competent
          jurisdiction or other authority to be invalid, void or
          unenforceable, the remainder of the terms, provisions, covenants
          and restrictions of this Agreement shall remain in full force and


<PAGE>




          effect and shall in no way be affected, impaired or invalidated;
          provided, however, that notwithstanding anything in this
          Agreement to the contrary, if any such term, provision, covenant
          or restriction is held by such court or authority to be invalid,
          void or unenforceable and the Board determines in its good faith
          judgment that severing the invalid language from this Agreement
          would adversely affect the purpose of this Agreement, the right
          of redemption set forth in Section 23 hereof shall be reinstated
          and shall not expire until the close of business on the tenth day
          following the date of such determination by the Board.

          Section 31.    Governing Law.  This Agreement and each Right
          Certificate issued hereunder shall be deemed to be a contract
          made under the laws of the State of Delaware and for all purposes
          shall be governed by and construed in accordance with the laws of
          such State applicable to contracts to be made and performed
          entirely within such State.

          Section 32.    Counterparts.  This Agreement may be executed in
          any number of counterparts and each of such counterparts shall
          for all purposes be deemed to be an original, and all such
          counterparts shall together constitute but one and the same
          instrument.

          Section 33.    Descriptive Headings.  Descriptive headings of the
          several Sections of this Agreement are inserted for convenience
          only and shall not control or affect the meaning or construction
          of any of the provisions hereof.

          Section 34.    Administration.  The Board shall have the
          exclusive power and authority to administer and interpret the
          provisions of this Agreement and to exercise all rights and
          powers specifically granted to the Board or the Company or as may
          be necessary or advisable in the administration of this
          Agreement.  All such action, calculations, determination and
          interpretations which are done or made by the Board in good faith
          shall be final, conclusive and binding on the Company, the Rights
          Agent, the holders of the rights and all other parties and shall
          not subject the Board or the Continuing Directors to any
          liability to the holders of the Rights.

          IN WITNESS WHEREOF, the parties have caused this Rights Agreement
          to be duly executed and their respective corporate seals to be
          hereunder affixed and attested, all as of the day and year first
          above written.

          ATTEST:                       POMEROY COMPUTER RESOURCES, INC.



            /S/Bernard F. Metzroth           By:  /S/  David B. Pomeroy II
          ------------------------------     --------------------------------


<PAGE>





          ATTEST:                       THE FIFTH THIRD BANK


            /S/ R. Grzymajlo            By:  /S/  Laura Wikoff, Trust Officer
           --------------------        --------------------------------------


               EXHIBIT A

               CERTIFICATE OF DESIGNATIONS
               OF
               SERIES A JUNIOR PARTICIPATING PREFERRED STOCK
               OF
               POMEROY COMPUTER RESOURCES, INC.

               (Pursuant to Section 151 of the
               Delaware General Corporation Law)

          Pomeroy Computer Resources, Inc. a corporation organized and
          existing under the General Corporation Law of the State of
          Delaware (hereinafter called the "Corporation"), hereby certifies
          that the following resolution was adopted by the Board of
          Directors of the Corporation as required by Section 151 of the
          General Corporation Law at a meeting duly called and held on
          February 18, 1998:

          RESOLVED, that pursuant to the authority granted to and vested in
          the Board of Directors of this Corporation (hereinafter called
          the "Board of Directors" or the "Board") in accordance with the
          provisions of the Certificate of Incorporation of the
          Corporation, the Board of Directors hereby designates 50,000
          shares of the Corporation's Preferred Stock, par value $0.01 per
          share, as "Series A Junior Participating Preferred Stock" of the
          Corporation and hereby states the designation and number of
          shares, and fixes the relative rights, preferences, and
          limitations thereof as follows:

          Series A Junior Participating Preferred Stock:

          Section 1.     Designation and Amount.  The shares of this series
          shall be designated as "Series A Junior Participating Preferred
          Stock" (the "Series A Preferred Stock") and the number of shares
          constituting the Series A Preferred Stock shall be 50,000.  Such
          number of shares may be increased or decreased by resolution of
          the Board of Directors; provided, that no decrease shall reduce
          the number of shares of Series A Preferred Stock to a number less
          than the number of shares then outstanding plus the number of
          shares reserved for issuance upon the exercise of outstanding
          options, rights or warrants or upon the conversion of any



<PAGE>



          outstanding securities issued by the Corporation convertible into
          Series A Preferred Stock.

          Section 2.     Dividends and Distribution. 


          (A)  Subject to the rights of the holders of any shares of any
          series of Preferred Stock (or any other stock) ranking prior and
          superior to the Series A Preferred Stock with respect to
          dividends, the holders of shares of Series A Preferred Stock
          shall be entitled to receive, when, as and if declared by the
          Board of Directors out of funds legally available for the
          purpose, quarterly dividends payable in cash on the fifth day of
          April, July, October and January in each year (each such date
          being referred to herein as a quarterly Dividend Payment Date"),
          commencing on the first Quarterly Dividend Payment Date after the
          first issuance of a share or fraction of a share of Series A
          Preferred Stock, in an amount (if any) per share (rounded to the
          nearest cent), subject to the provision for adjustment
          hereinafter set forth, equal to 1000 times the aggregate per
          share amount of all cash dividends, and 1000 times the aggregate
          per share amount (payable in kind) of all non-cash dividends or
          other distributions, other than a dividend payable in shares of
          Common Stock, par value $0.01 per share (the "Common Stock"), of
          the Company or a subdivision of the outstanding shares of Common
          Stock (by reclassification or otherwise), declared on the Common
          Stock since the immediately preceding Quarterly Dividend Payment
          Date or, with respect to the first Quarterly Dividend Payment
          Date, since the first issuance of any share or fraction of a
          share of Series A Preferred Stock.  In the event the Corporation
          shall at any time declare or pay any dividend on the Common Stock
          payable in shares of Common Stock, or effect a subdivision or
          combination or consolidation of the outstanding shares of Common
          Stock (by reclassification or otherwise than by payment of a
          dividend in shares of Common Stock) into a greater or lesser
          number of shares of Common Stock, then in each such case the
          amount to which holders of shares of Series A Preferred Stock
          were entitled immediately prior to such event under the preceding
          sentence shall be adjusted by multiplying such amount by a
          fraction, the numerator of which is the number of shares of
          Common Stock outstanding immediately after such event and the
          denominator of which is the number of shares of Common Stock that
          were outstanding immediately prior to such event.

          (B)  The Corporation shall declare a dividend or distribution on
          the Series A Preferred Stock as provided in paragraph (A) of this
          Section immediately after it declares a dividend or distribution
          on the Common Stock (other than a dividend payable in shares of
          Common Stock)

          (C)  Dividends due pursuant to paragraph (A) of this Section
          shall begin to accrue and be cumulative on outstanding shares of
          Series A Preferred Stock from the Quarterly Dividend Payment Date
          next preceding the date of issue of such shares, unless the date



<PAGE>



          of issue of such shares is prior to the record date for the first
          Quarterly Dividend Payment Date, in which case dividends on such
          shares shall begin to accrue from the date of issue of such
          shares, or unless the date of issue is a Quarterly Dividend
          Payment Date or is a date after the record date for the
          determination of holders of shares of Series A Preferred Stock
          entitled to receive a quarterly dividend and before such
          Quarterly Dividend Payment Date, in either of which events such
          dividends shall begin to accrue and be cumulative from such
          Quarterly Dividend Payment Date.  Accrued but unpaid dividends
          shall not bear interest.  Dividends paid on the shares of Series
          A Preferred Stock in an amount less than the total amount of such
          dividends at the time accrued and payable on such shares shall be
          allocated pro rata on a share-by-share basis among all such
          shares at the time outstanding.  The Board of Directors may fix a
          record date for the determination of holders of shares of Series
          A Preferred Stock entitled to receive payment of a dividend or
          distribution declared thereon, which record date shall be not
          more than 60 days to the date fixed for the payment thereof.

          Section 3.     Voting Rights.  The holders of shares of Series A
          Preferred Stock shall have the following voting rights:

          (A)  Subject to the provision for adjustment hereinafter set
          forth, each share of Series A Preferred Stock shall entitle the
          holder thereof to 1000 votes on all matters submitted to a vote
          of the stockholders of the Corporation.  In the event the
          Corporation shall at any time declare or pay any dividend on the
          Common Stock payable in shares of Common Stock, or effect a
          subdivision or combination or consolidation of the outstanding
          shares of Common Stock (by reclassification or otherwise than by
          payment of a dividend in shares of Common Stock) into a greater
          or lesser number of shares of Common Stock, then in each such
          case the number of votes per share to which holders of shares of
          Series A Preferred Stock were entitled immediately prior to such
          event shall be adjusted by multiplying such number by a fraction,
          the numerator of which is the number of shares of Common Stock
          outstanding immediately after such event and the denominator of
          which is the number of shares of Common Stock that were
          outstanding immediately prior to such event.

          (B)  Except as otherwise provided in the Certificate of
          Incorporation of the Company, including any other Certificate of
          Designations creating a series of Preferred Stock or any similar
          stock, or by law, the holders of shares of Series A Preferred
          Stock and the holders of shares of Common Stock and any other
          capital stock of the Corporation having general voting rights
          shall vote together as one class on all matters submitted to a
          vote of stockholders of the Corporation.

          (C)  Except as set forth herein, or as otherwise provided by law,
          holders of Series A Preferred Stock shall have no special voting
          rights and their consent shall not be required (except to the


<PAGE>




          extent they are entitled to vote with holders of Common Stock as
          set forth herein) for taking any corporate action.

          Section 4.     Certain Restrictions. 

          (A)  Whenever quarterly dividends or other dividends or
          distributions payable on the Series A Preferred Stock as provided
          in Section 2 are in arrears, thereafter and until all accrued and
          unpaid dividends and distributions, whether or not declared, on
          shares of Series A Preferred Stock outstanding shall have been
          paid in full, the Corporation shall not:

          (i)  declare or pay dividends, or make any other distributions,
          on any shares of stock ranking junior (either as to dividends or
          upon liquidation dissolution or winding up) to the Series A
          Preferred Stock;

          (ii) declare or pay dividends, or make any other distributions,
          on any shares of stock ranking on a parity (either as to
          dividends or upon liquidation, dissolution or winding up) with
          the Series A Preferred Stock, except dividends paid ratably on
          the Series A Preferred Stock and all such parity stock on which
          dividends are payable or in arrears in proportion to the total
          amounts to which the holders of all such shares are then
          entitled; or
          (iii)     redeem or purchase or otherwise acquire for
          consideration shares of any stock ranking junior (either as to
          dividends or upon liquidation, dissolution or winding up) to the
          Series A Preferred Stock, provided that the Corporation may at
          any time redeem, purchase or otherwise acquire shares of any such
          junior stock in exchange for shares of any stock of the
          Corporation ranking junior (as to dividends and upon dissolution,
          liquidation or winding up) to the Series A Preferred Stock.

          (B)  The Corporation shall not permit any subsidiary of the
          Corporation to purchase or otherwise acquire for consideration
          any shares of stock of the Corporation unless the Corporation
          could, under paragraph (A) of this Section 4, purchase or
          otherwise acquire such shares at such time and in such manner.

          Section 5.     Reacquired Shares.  Any shares of Series A
          Preferred Stock purchased or otherwise acquired by the
          Corporation in any manner whatsoever shall be retired and
          canceled promptly after the acquisition thereof.  All such shares
          shall upon their cancellation become authorized but unissued
          shares of Preferred stock and may be reissued as part of a new
          series of Preferred Stock subject to the conditions and
          restrictions on issuance set forth herein, in the Certificate of
          Incorporation  of the Company, including any Certificate of
          Designations creating a series of Preferred Stock or any similar
          stock or as otherwise required by law.

          Section 5.     Liquidation, Dissolution or Winding Up.  Upon any
          liquidation, dissolution or winding up of the Corporation the


<PAGE>




          holders of shares of Series A Preferred Stock shall be entitled
          to receive an aggregate amount per share, subject to the
          provision for adjustment hereinafter set forth, equal to 1000
          times the aggregate amount to be distributed per share to holders
          of shares of Common Stock plus an amount equal to any accrued and
          unpaid dividends.  In the event the Corporation shall at any time
          declare or pay any dividend on the Common Stock payable in shares
          of Common Stock, or effect a subdivision or combination or
          consolidation of the outstanding shares of Common Stock (by
          reclassification or otherwise than by payment of a dividend in
          shares of Common Stock) into a greater or lesser number of shares
          of Common Stock, then in each such case the aggregate amount to
          which holders of shares of Series A Preferred Stock were entitled
          immediately prior to such event under the preceding sentence
          shall be adjusted by multiplying such amount by a fraction the
          numerator of which is the number of shares of Common Stock
          outstanding immediately after such event and the denominator of
          which is the number of shares of Common Stock that were
          outstanding immediately prior to such event.

          Section 7.     Consolidation, Merger, etc..  In case the
          Corporation shall enter into any consolidation, merger,
          combination or other transaction in which the shares of Common
          Stock are exchanged for or changed into other stock or
          securities, cash and/or any other property, then in any such case
          each share of Series A Preferred Stock shall at the same time be
          similarly exchanged or changed into an amount per share, subject
          to the provision for adjustment hereinafter set forth, equal to
          1000 times the aggregate amount of stock, securities, cash and/or
          any other property (payable in kind), as the case may be, into
          which or for which each share of Common Stock is changed or
          exchanged.  In the event the Corporation shall at any time
          declare or pay any dividend on the Common Stock payable in shares
          of Common Stock, or effect a subdivision or combination or
          consolidation of the outstanding shares of  Common Stock (by
          reclassification or otherwise than by payment of a dividend in
          shares of Common Stock) into a greater or lesser number of shares
          of Common Stock, then in each such case the amount set forth in
          the preceding sentence with respect to the exchange or change of
          shares of Series A Preferred Stock shall be adjusted by
          multiplying such amount by a fraction, the numerator of which is
          the number of shares of Common Stock outstanding immediately
          after such event and the denominator of which is the number of
          shares of Common Stock that were outstanding immediately prior to
          such event.

          Section 8.     Redemption.  The shares of Series A Preferred
          Stock shall not be redeemable.

          Section 9.     Ranking.  Unless otherwise provided in the
          Certificate of Incorporation or a Certificate of Designations
          relating to a subsequently designated series of preferred stock
          of the Corporation, the Series A Preferred Stock shall rank
          junior to any other series of the Corporation's preferred stock


<PAGE>




          subsequently issued, as to the payment of dividends and the
          distribution of assets on liquidation, dissolution or winding up
          and shall rank senior to the Common Stock.

          Section 10.    Amendment.  The Certificate of Incorporation of
          the Corporation shall not be amended in any manner, including in
          a merger or consolidation, which would alter, change, or repeal
          the powers, preferences or special rights of the Series A
          Preferred Stock so as to affect them adversely without the
          affirmative vote of the holders of a least two-thirds of the
          outstanding shares of Series A Preferred Stock, voting together
          as a single class.

          Section 11.    Fractional Shares.  Series A Preferred Stock may
          be issued in whole shares or in any fraction of a share that is
          one one-thousandth of a share or any integral multiple of such
          fraction, which shall entitle the holder, in proportion to such
          holder's fractional shares, to exercise voting rights, receive
          dividends, participate in distributions and to have the benefit
          of all other rights of holders of Series A Preferred Stock.  In
          lieu of fractional shares, the Corporation may elect to make a
          cash payment as provided in the Rights Agreement for fractions of
          a share other than one one-thousandth of a share or any integral
          multiple thereof.

          IN WITNESS WHEREOF, this Certificate of Designations is executed
          on behalf of the Corporation by its Chief Financial Officer, an
          Authorized Officer, this ___ day of February, 1998.

          POMEROY COMPUTER RESOURCES, INC.


                     By: _______________________________________
                Stephen E. Pomeroy, Chief Financial Officer

               EXHIBIT B                                 
               FORM OF RIGHT CERTIFICATE

          Certificate No. R-                Rights


          NOT EXERCISABLE AFTER MARCH 1, 2008 OR EARLIER IF REDEMPTION OR
          EXCHANGE OCCURS.  THE RIGHTS ARE SUBJECT TO REDEMPTION AT $0.001
          PER RIGHT AND TO EXCHANGE ON THE TERMS SET FORTH IN THE RIGHTS
          AGREEMENT.  UNDER CERTAIN CIRCUMSTANCES, RIGHTS THAT ARE OR WERE
          BENEFICIALLY OWNED BY AN ACQUIRING PERSON OR ANY ASSOCIATION OR
          AFFILIATES THEREOF (AS SUCH TERMS ARE DEFINED IN THE RIGHTS
          AGREEMENT) OR ANY SUBSEQUENT HOLDER OF SUCH RIGHTS MAY BECOME
          NULL AND VOID.


               Rights Certificate
               POMEROY COMPUTER RESOURCES, INC.


<PAGE>




          This certifies that                             , or registered
          assigns, is the registered owner of the number of Rights set
          forth above, each of which entitles the owner thereof, subject to
          the terms, provisions and conditions of the Rights Agreement,
          dated as of February 23, 1998 (the "Rights Agreement"), between
          Pomeroy Computer Resources, Inc., a Delaware corporation (the
          "Company"), and   The Fifth Third Bank, an Ohio banking
          corporation (the "Rights Agent"), to purchase from the Company at
          any time after the Distribution Date (as such term is defined in
          the Rights Agreement) and prior to 5:00 P.M., Erlanger, Kentucky
          time, on March 1, 2008, at the principal office of the Rights
          Agent, or at the office of its successor as Rights Agent, one
          one-thousandth of a fully paid non-assessable share of Series A
          Junior Participating Preferred Stock, par value $.01 per share
          (the "Preferred Shares"), of the Company, at a purchase price of
          $115.00 per one one-thousandth of a Preferred Share (the
          "Purchase Price"), upon presentation and surrender of this Right
          Certificate with the certification and the Form of Election to
          Purchase duly executed.  The number of Rights evidenced by this
          Right Certificate (and the number of one one-thousandths of a
          Preferred Share which may be purchased upon exercise hereof) set
          forth above, and the Purchase Price set forth above, are the
          number and Purchase Price as of March 15, 1998, based on the
          Preferred Shares as constituted at such date.  As provided in the
          Rights Agreement, the Purchase Price and the number of one one-
          thousandths of a Preferred Share which may be purchased upon the
          exercise of the Rights evidenced by this Right Certificate are
          subject to modification and adjustment upon the happening of
          certain events.


          From and after the occurrence of an event described in Section
          11(a)(ii) of the Rights Agreement, if the Rights evidenced by
          this Right Certificate are or were at any time on or after the
          earlier of (x) the Shares Acquisition Date (as such term is
          defined in the Rights Agreement) and (y) the Distribution Date
          (as such term is defined int eh Rights Agreement) acquired or
          beneficially owned by an Acquiring Person or an Associate or
          Affiliate of an Acquiring Person (as such terms are defined in
          the Rights Agreement), such Rights shall become null and void,
          and any holder of such Rights shall thereafter have no right to
          exercise such Rights.

          This Right Certificate is subject to all of the terms, provisions
          and conditions of the Rights Agreement, which terms, provisions
          and conditions are hereby incorporated herein by referenced and
          made a part hereof and to which Rights Agreement reference is
          hereby made for a full description of the rights, limitations of
          rights, obligations, duties and immunities hereunder of the
          Rights Agent, the Company and the holders of the Right
          Certificates.  Copies of the Rights Agreement are on file at the
          principal execute offices of the Company and the offices of the
          Rights Agent.


<PAGE>




          This Right Certificate, with or without other Right Certificates,
          upon surrender at the principal office of the Rights Agent, may
          be exchanged for another Right Certificate or Right Certificates
          of like tenor and date evidencing Rights entitling the holder to
          purchase a like aggregate number of Preferred Shares as the
          Rights evidenced by the Right Certificate or Right Certificates
          surrendered shall have entitled such holder to purchase.  If this
          Right Certificate shall be exercised in part, the holder shall be
          entitled to receive upon surrender hereof another Right
          Certificate or Right Certificates for the number of whole Rights
          not exercised.

          Subject to the provisions of the Rights Agreement, the Rights
          evidenced by this Certificate (i) may be redeemed by the Company
          at a redemption price of $0.001 per Right or (ii) may be
          exchanged in whole or in party for Preferred Shares or shares of
          the Company's Common Stock , par value $0.01 per share.

          No fractional Preferred Shares will be issued upon the exercise
          of any Right or Rights evidenced hereby (other than fractions
          which are integral multiples of one one-thousandth of a Preferred
          Share, which may, at the election of the Company, be evidenced by
          depositary receipts), but in lieu thereof a cash payment will be
          made, as provided in the Rights Agreement.

          No holder of this Right Certificate shall be entitled to vote or
          receive dividends or be deemed for any purchase the holder of the
          Preferred Shares or of any other securities of the Company which
          may at any time be issuable on the exercise hereof, nor shall
          anything contained in the Rights Agreement or herein be construed
          to confer upon the holder hereof, as such, any of the rights of a
          stockholder of the Company or any right to vote for the election
          of directors or upon any matter submitted to stockholders at any
          meeting thereof, or to give or withhold consent to any corporate
          action, or to receive notice of meetings or other actions
          affecting stockholders (except as provided in the Rights
          Agreement), or to receive dividends or subscription rights, or
          otherwise, until the Right or Rights evidenced by this Right
          Certificate shall have been exercised as provided in the Rights
          Agreement.

          This Right Certificate shall not be valid or obligatory for any
          purpose until it shall have been countersigned by the Rights
          Agent.

          WITNESS the facsimile signature of the proper officers of the
          Company and its corporate seal.

          Dated as of                                , _____.

          Attest:                            Pomeroy Computer Resources,
          Inc.


<PAGE>




          By:                                                             
             
          Authorized Signature

          Countersigned:

          The Fifth Third Bank

          By:                                                 
          Authorized Signature



               FORM OF ASSIGNMENT

               (To be executed by the registered holder if such holder
          desires to transfer the Right Certificate.)


          FOR VALUE RECEIVED _______________________________________ hereby
          sells, assigns and transfers unto (Please print name and address
          of transferee) _________________________ this Right Certificate,
          together with all right, title and interest therein, and does
          hereby irrevocably constitute and appoint
          __________________________, Attorney, to transfer the within
          Right Certificate on the books of the within named Company, with
          full power of substitution.

          Dated: _______________________
               __________________________________
              Signature

          Signature Guaranteed: _________________________

          Signatures must be guaranteed by a member firm of a registered
          national securities exchange, a member of the National
          Association of Securities Dealers Inc., or a commercial bank or
          trust company having an office or correspondent in the United
          States.

          The undersigned hereby certifies that the Rights evidenced by
          this Right Certificate are not beneficially owned by an Acquiring
          Person or an Affiliate or Associate thereof (as defined in the
          Rights Agreement).

               __________________________________
             Signature    


               FORM OF ELECTION TO PURCHASE

          To:  POMEROY COMPUTER RESOURCES, INC.


<PAGE>




          The undersigned hereby irrevocably elects to exercise _________
          Rights represented by this Right Certificate to purchase the
          Preferred Shares issuable upon the exercise of such Rights and
          requests that certificates for such Preferred Shares be issued in
          the name of:

          Please insert social security or other identifying number

          (Please print name and address)

          If such number of Rights shall not be all the Rights evidenced by
          this Right Certificate, a new Right Certificate for the balance
          remaining of such Rights shall be registered in the name of and
          delivered to:

          Please insert social security or other identifying number

          (Please print name and address)

          Dated: _______________________
               __________________________________
              Signature
          Signature Guaranteed: _________________________

          Signatures must be guaranteed by a member firm of a registered
          national securities exchange, a member of the National
          Association of Securities Dealers, Inc., or a commercial bank or
          trust company having an office or correspondent in the United
          States.

          The undersigned hereby certifies that the Rights evidenced by
          this Right Certificate are not beneficially owned by an Acquiring
          Person or an Affiliate or Associate thereof (as defined in the
          Rights Agreement).
               __________________________________
             Signature    

               NOTICE

          The signature in the foregoing Forms of Assignment and Election
          must conform to the name as written upon the face of this Right
          Certificate in every particular, without alteration or
          enlargement or any change whatsoever.

          In the event the certification set forth above in the Form of
          Assignment or the Form of Election to Purchase, as the case may
          be, is not completed, the Company and the Rights Agent will deem
          the beneficial owner of the Rights evidenced by this Right
          Certificate to be an Acquiring Person or an Affiliate or
          Associate thereof (as defined in the Rights Agreement) and such
          Assignment or Election to Purchase will not be honored.

               EXHIBIT C



<PAGE>



               SUMMARY OF RIGHTS TO PURCHASE
               PREFERRED SHARES



          On February 18, 1998, the Board of Directors of Pomeroy Computer
          Resources, Inc. (the "Company") declared a dividend of one
          preferred share purchase right (a "Right") for each outstanding
          share of common stock, par value $.01 per share (the "Common
          Share") on March 15, 1998 (the "Record Date") to the stockholders
          of record on that date.  Each Right entitles the holder to
          purchase from the Company one one-thousandth of a share of Series
          A Junior Participating Preferred Stock, par value $.01 per share
          (the "Preferred Shares"), of the Company, at a price of $115.00
          per one one-thousandth of a Preferred Share (the "Purchase
          Price"), subject to adjustment.  The description and terms of the
          Rights are set forth in a Rights Agreement (the "Rights
          Agreement") between the Company and The Fifth Third Bank, as
          Rights Agent (the "Rights Agent").

          Subject to certain limited exceptions, until the earlier of (i)
          ten days following a public announcement that a person or group
          of affiliated or associated persons (an "Acquiring Person") has
          acquired beneficial ownership of 15% or more of the outstanding
          Common Shares or (ii) ten business days (or such later date as
          may be determined by action of the Board of Directors prior to
          such time as any person becomes an Acquiring Person) following
          the commencement of, or announcement of an intention to make, a
          tender offer or exchange offer the consummation of which would
          result in the beneficial ownership by a person or group of 15% or
          more of such outstanding Common Shares (the earlier of such dates
          being called the "Distribution Date"), the Rights will be
          evidenced, with respect to any of the Common Share certificates
          outstanding as of the Record Date, by such Common Share
          certificate with a copy of this Summary of Rights attached
          thereto.


          The Rights Agreement provides that, until the Distribution Date,
          the Rights will be transferred with and only with the Common
          Shares.  Until the Distribution Date (or earlier redemption or
          expiration of the Rights), new Common Share certificates issued
          after the Record Date or upon transfer or new issuance of Common
          Shares will contain a notation incorporating the Rights Agreement
          by reference.  Until the Distribution Date (or earlier redemption
          or expiration of the Rights), the surrender for transfer of any
          certificates for Common Shares outstanding as of the Record Date,
          even without such notation or a copy of this Summary of Rights
          being attached thereto, will also constitute the transfer of the
          Rights associated with the Common Shares represented by such
          certificate.  As soon as practicable following the Distribution
          Date, separate certificates evidencing the Rights ("Right
          Certificates") will be mailed to holders of record of the Common



<PAGE>



          Shares as of the close of business on the Distribution Date and
          such separate Right Certificates alone will evidence the Rights.

          The Rights are not exercisable until the Distribution Date.  The
          Rights will expire on March 1, 2008 (the "Final Expiration
          Date"), unless the Final Expiration Date is extended or unless
          the Rights are earlier redeemed by the Company, in each case as
          described below.

          The Purchase Price payable, and the number of Preferred Shares or
          other securities or property issuable, upon exercise of the
          Rights are subject to adjustment from time to time to prevent
          dilution (i) in the event of a stock dividend on, or a
          subdivision, combination or reclassification of, the Preferred
          Shares, (ii) upon the grant to holders of the Preferred Shares of
          certain rights or warrants to subscribe for or purchase Preferred
          Shares at a price, or securities convertible into Preferred
          Shares with a conversion price, less than the then current market
          price of the Preferred Shares or (iii) upon the distribution to
          holders of the Preferred Shares of evidences of indebtedness or
          assets (excluding regular periodic cash dividends paid out of
          earnings or retained earnings or dividends payable in Preferred
          Shares) or of subscription rights or warrants (other than those
          referred to above).

          The number of outstanding Rights and the number of one one-
          thousandths of a Preferred Share issuable upon exercise of each
          Right are also subject to adjustment in the event of a stock
          split of the Common Shares or a stock dividend on the Common
          Shares payable in Common Shares or subdivisions, consolidations
          or combinations of the Common Shares occurring, in any such case,
          prior to the Distribution Date.

          Preferred Shares purchasable upon exercise of the Rights will not
          be redeemable.  Each Preferred Share will be entitled to a
          quarterly dividend payment of 1000 times the dividend declared
          per Common Share.  In the event of liquidation, the holders of
          the Preferred Shares will be entitled to an aggregate payment of
          1000 times the aggregate payment made per Common Share.  Each
          Preferred Share will have 1000 votes, voting together with the
          Common Shares.  In the event of any merger, consolidation or
          other transaction in which Common Shares are exchanged, each
          Preferred Share will be entitled to receive 1000 times the amount
          received per Common Share.  These rights are protected by
          customary antidilution provisions.

          Because of the nature of the Preferred Shares' dividend,
          liquidation and voting rights, the value of the one one-
          thousandth interest in a Preferred Share purchasable upon
          exercise of each Right should approximate the value of one Common
          Share.
          In the event that any person becomes an Acquiring Person, proper
          provision shall be made so that each holder of a Right, other
          than Rights beneficially owned by the Acquiring Person and its



<PAGE>



          Affiliates and Associates (which will thereafter be void), will
          thereafter have the right to receive upon exercise, in lieu of
          Preferred Shares, that number of Common Shares having a market
          value of two times the exercise price of the Right.  In the event
          that, at any time after a Person becomes an Acquiring Person, the
          Company is acquired in a merger or other business combination
          transaction or 50% or more of its consolidated assets or earning
          power are sold, proper provision will be made so that each holder
          of a Right will thereafter have the right to receive, upon the
          exercise thereof at the then current exercise price of the Right,
          that number of shares of common stock of the acquiring company
          which at the time of such transaction will have a market value of
          two times the exercise price of the Right.

          If the Company does not have sufficient Common Shares to satisfy
          such obligation to issue Common Shares, or if the Board of
          Directors so elects, the Company shall deliver upon payment of
          the exercise price of a Right an amount of cash or securities
          equivalent in value to the Common Shares issuable upon exercise
          of a Right; provided that, if the Company fails to meet such
          obligation within 30 days following the later of (x) the first
          occurrence of an event triggering the right to purchase Common
          Shares and (y) the date on which the Company's right to redeem
          the Rights expires, the Company must deliver, upon exercise of a
          Right but without requiring payment of the exercise price then in
          effect, Common Shares (to the extent available) and cash equal in
          value to the difference between the value of the Common Shares
          otherwise issuable upon the exercise of a Right and the exercise
          price then in effect.  The Board of Directors may extend the 30-
          day period described above for up to an additional 60 days to
          permit the taking of action that may be necessary to authorize
          sufficient additional Common Shares to permit the issuance of
          Common Shares upon the exercise in full of the Rights.

          At any time after any Person becomes an Acquiring Person and
          prior to the acquisition by any person or group of a majority of
          the outstanding Common Shares, the Board of Directors of the
          Company may exchange the Rights (other than Rights owned by such
          person or group which have become void), in whole or in part, at
          an exchange ratio of one Common Share per Right (subject to
          adjustment).

          With certain exceptions, no adjustment in the Purchase Price will
          be required until cumulative adjustments require an adjustment of
          at least 1% in such Purchase Price.  No fractional Preferred
          Shares will be issued (other than fractions which are integral
          multiples of one one-thousandth of a Preferred Share, which may,
          at the election of the Company, be evidenced by depositary
          receipts) and in lieu thereof, an adjustment in cash will be made
          based on the market price of the Preferred Shares on the last
          trading day prior to the date of exercise.

          At any time prior to the time any Person becomes an Acquiring
          Person, the Board of Directors of the Company may redeem the


<PAGE>




          Rights in whole, but not in part, at a price of $0.001 per Right
          (the "Redemption Price").  The redemption of the Rights may be
          made effective at such time, on such basis and with such
          conditions as the Board of Directors in its sole discretion may
          establish.  Immediately upon any redemption of the Rights, the
          right to exercise the Rights will terminate and the only right of
          the holders of Rights will be to receive the Redemption Price.

          The terms of the Rights may be amended by the Board of Directors
          of the Company without the consent of the holders of the Rights,
          except that from and after such time as any person becomes an
          Acquiring Person no such amendment may adversely affect the
          interests of the holders of the Rights (other than the Acquiring
          Person and its Affiliates and Associates).

          Until a Right is exercised, the holder thereof, as such, will
          have no rights as a stockholder of the Company, including,
          without limitation, the right to vote or to receive dividends.

          A copy of the Rights Agreement is available free of charge from
          the Company.  This summary description of the Rights does not
          purport to be complete and is qualified in its entirety by
          reference to the Rights Agreement, which is hereby incorporated
          herein by reference.


<PAGE>



                                                               Exhibit 99.2


<PAGE>




                              POMEROY COMPUTER RESOURCES, INC.
<TABLE>
                                 CONSOLIDATED BALANCE SHEETS
                                         (Unaudited)
                                        ( In thousands)
<CAPTION>
                                                    January 5,   January 5,
                                                        1997        1998
                                                    __________   __________   
          <S>                                       <C>          <C>   
          ASSETS
          Current assets:
             Cash                                   $    6,809   $      380
             Accounts receivable, net                   68,094       99,707
             Inventories                                23,426       39,160
             Other                                         739          816
                                                    __________   __________ 
                        Total current assets            99,068      140,063
                                                    __________   __________

          Equipment and leasehold improvements, net      9,212       10,546
          Other assets                                  13,100       16,655
                                                    __________   __________   
                        Total assets                $  121,380   $  167,264
                                                    ==========   ==========

          LIABILITIES AND EQUITY 
          Current liabilities:
             Notes payable                          $      907   $    2,077
             Accounts payable                           40,343       40,038
             Bank notes payable                         24,146       22,611
             Other current liabilities                   6,469       12,232
                                                    __________   __________ 
                        Total current liabilities       71,865       76,958
                                                    __________   __________

          Notes payable                                   2,189       1,434
          Deferred income taxes                             733          95

          Equity:
             Preferred stock ( no shares
             issued or outstanding)
             Common stock ( 9,692 and 11,402 
             shares issued and outstanding at
             January 5, 1997 and 1998, 
             respectively)                                  65          114
             Paid-in capital                            34,402       60,226
             Retained earnings                          12,330       28,641
                                                    __________   __________  
                                                        46,797       88,981
             Less treasury stock, at cost                  204          204
                                                    __________   __________ 
                       Total equity                     46,593       88,777
                                                    __________   __________
                       Total liabilities and equity $  121,380   $  167,264
                                                    ==========   ==========

</TABLE>
<PAGE>

                              POMEROY COMPUTER RESOURCES, INC.
<TABLE>
                              CONSOLIDATED STATEMENTS OF INCOME
                                         (Unaudited)
                               ( In thousands, except per share amounts )
<CAPTION>
                                                            Year Ended
                                                     ________________________
                                                     January 5,    January 5,
                                                        1997          1998
                                                     __________    __________
          <S>                                        <C>             <C>
          Net sales and revenues:

             Sales - equipment and supplies          $  306,745    $  440,982 
             Service                                     29,613        50,466
                                                     __________    __________
                    Total net sales and revenues        336,358       491,448
                                                     __________    __________

          Cost of sales and service:
             Equipment and supplies                     275,273       400,059
             Service                                      6,480        10,004
                                                     __________    __________  
                                                        281,753       410,063
                                                     __________    __________

                    Gross profit                         54,605        81,385

          Operating expenses:
             Selling, general and administrative         33,629        48,641
             Rent expense                                 1,546         1,956
             Depreciation                                 1,925         2,958
             Amortization                                   636           982
                                                     __________     _________
                    Total operating expenses             37,736        54,537
                                                     __________     _________

          Income from operations                         16,869        26,848

          Interest expense                                2,170           974
          Litigation Settlement and Related Costs         4,392            -
          Other expense (income)                           (221)           54
                                                     __________     _________
          Income before income tax                       10,528        25,820

          Income tax expense                              4,296         9,507
                                                     __________     _________ 
          Net income                                 $    6,232     $  16,313
                                                     ==========     =========

          Weighted average shares outstanding:
               Basic                                      7,834        11,052
               Diluted                                    8,106        11,367


          Net income per common share:
               Basic                                 $     0.80     $    1.48
               Diluted                               $    $0.77     $    1.44


</TABLE>

<PAGE>

                          POMEROY COMPUTER RESOURCES, INC.
<TABLE>
                          CONSOLIDATED STATEMENTS OF INCOME

                                     (Unaudited)
                           ( In thousands, except per share amounts )
<CAPTION>
                                                     Three Months Ended
                                                   ______________________
                                                   January 5,  January 5,
                                                      1997        1998
                                                   __________  __________     
          <S>                                      <C>         <C>
          Net sales and revenues:
             Sales - equipment and supplies        $   92,654  $  127,363    
             Service                                    9,669       14,77
                                                   __________  __________  
                                                      102,323     142,136
                                                   __________  __________ 

          Cost of sales and service:
             Equipment and supplies                    82,732     114,895
             Service                                    2,099       3,428
                                                   __________   _________ 
                                                       84,831     118,323

                    Gross profit                       17,492      23,813

          Operating expenses:
             Selling, general and administrative       10,437      14,029
             Rent expense                                 530         551
             Depreciation                                 647         753
             Amortization                                 210         276
                                                   __________   _________
                    Total operating expenses           11,824      15,609
                                                   __________   _________   

          Income from operations                        5,668       8,204

          Interest expense                                577         326
          Other expense (income)                          (87)        (26)
                                                   __________   _________ 
          Income before income tax                      5,178       7,904

          Income tax expense                            2,068       3,058
                                                   __________   _________
          Net income                               $    3,110   $   4,846   
                                                   ==========   ========= 

          Weighted average shares outstanding:
               Basic                                    9,639      11,359
               Diluted                                  9,980      11,704

          Net income per common share:
               Basic                               $     0.32   $    0.43
               Diluted                             $     0.31   $    0.41

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission