POMEROY COMPUTER RESOURCES INC
10-Q, 1999-11-12
COMPUTERS & PERIPHERAL EQUIPMENT & SOFTWARE
Previous: CATALINA MARKETING CORP/DE, 10-Q, 1999-11-12
Next: FIRST DATA CORP, 10-Q, 1999-11-12




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION


                             Washington, D.C. 20549


                                    FORM 10-Q


(Mark  One)
(X)     QUARTERLY  REPORT  PURSUANT  TO  SECTION  13  OR 15(d) OF THE SECURITIES
        EXCHANGE  ACT  OF  1934


For  the  quarterly  period  ended  October  5,  1999


                                       OR


( )     TRANSITION  REPORT  PURSUANT  TO  SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE  ACT  OF  1934


For the transition period from    to


Commission  file  number  0-20022


                        POMEROY COMPUTER RESOURCES, INC.
                        --------------------------------
             (Exact name of registrant as specified in its charter)


             DELAWARE                                   31-1227808
             --------                                   ----------
     (State or jurisdiction of                        (IRS Employer
    incorporation or  organization)                Identification  No.)


                     1020 Petersburg Road, Hebron, KY 41048
                     --------------------------------------
                    (Address of principal executive offices)


                                 (606) 586-0600
                                 --------------
              (Registrant's telephone number, including area code)



     Indicate  by  check  mark  whether the registrant (1) has filed all reports
required  to  be  filed by Section 13 or 15(d) of the Securities Exchange Act of
1934  during  the  preceding  12  months  (or  for  such shorter period that the
registrant  was required to file such reports), and (2) has been subject to such
requirements  for  the  past  90  days.

YES  X     NO
    ---       ---
The  number  of  shares  of  common stock outstanding as of November 5, 1999 was
11,806,711.

<PAGE>
<TABLE>
<CAPTION>
                        POMEROY COMPUTER RESOURCES, INC.

                                TABLE OF CONTENTS


Part I.  Financial Information

         Item 1. Financial Statements:                     Page
                                                           ----
<S>                                                        <C>

                 Consolidated Balance Sheets as of
                 January 5, 1999 and October 5, 1999          3

                 Consolidated Statements of Income for
                 the Quarters Ended October 5, 1998 and
                 1999                                         4

                 Consolidated Statements of Income for
                 the Nine Months Ended October 5, 1998
                 and 1999                                     5

                 Consolidated Statements of Cash Flows
                 for the Nine Months Ended October 5,
                 1998 and 1999                                6

                 Notes to Consolidated Financial
                 Statements                                   7

         Item 2. Management's Discussion and Analysis of
                 Financial Condition and Results of
                 Operations                                  10

Part II. Other Information                                   15

SIGNATURE                                                    16
</TABLE>

                                        2
<PAGE>
<TABLE>
<CAPTION>
                             POMEROY COMPUTER RESOURCES, INC.

                              CONSOLIDATED  BALANCE  SHEETS


(in thousands)                                                       January 5,   October 5,
                                                                        1999         1999
                                                                     -----------  -----------
<S>                                                                  <C>          <C>
ASSETS
Current assets:
   Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $     3,962  $     5,386
   Accounts and note receivable, less allowance of $598 and $2,350
      at January 5, 1999 and October 5, 1999, respectively. . . . .      164,991      209,106
   Inventories. . . . . . . . . . . . . . . . . . . . . . . . . . .       33,333       23,837
   Other. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        2,084        3,526
                                                                     -----------  -----------
         Total current assets . . . . . . . . . . . . . . . . . . .      204,370      241,855
                                                                     -----------  -----------

Equipment and leasehold improvements. . . . . . . . . . . . . . . .       23,796       25,223
Less accumulated depreciation . . . . . . . . . . . . . . . . . . .       10,323       12,229
                                                                     -----------  -----------
         Net equipment and leasehold improvements . . . . . . . . .       13,473       12,994
                                                                     -----------  -----------

Other assets. . . . . . . . . . . . . . . . . . . . . . . . . . . .       36,383       44,920
                                                                     -----------  -----------
         Total assets . . . . . . . . . . . . . . . . . . . . . . .  $   254,226  $   299,769
                                                                     ===========  ===========

LIABILITIES & EQUITY
Current liabilities:
   Current portion of notes payable . . . . . . . . . . . . . . . .  $     5,028  $    11,816
   Accounts payable . . . . . . . . . . . . . . . . . . . . . . . .       78,817       64,040
   Bank notes payable . . . . . . . . . . . . . . . . . . . . . . .       39,629       72,371
   Other current liabilities. . . . . . . . . . . . . . . . . . . .        9,532       13,860
                                                                     -----------  -----------
         Total current liabilities. . . . . . . . . . . . . . . . .      133,006      162,087
                                                                     -----------  -----------

Notes payable . . . . . . . . . . . . . . . . . . . . . . . . . . .        8,231        5,455

Equity:
   Preferred stock (no shares issued or outstanding). . . . . . . .            -            -
   Common stock (11,707 and 11,807 shares issued and outstanding
      at January 5, 1999 and October 5, 1999, respectively) . . . .          117          118
   Paid-in capital. . . . . . . . . . . . . . . . . . . . . . . . .       64,394       65,524
   Retained earnings. . . . . . . . . . . . . . . . . . . . . . . .       48,800       66,907
                                                                     -----------  -----------
                                                                         113,311      132,549
   Less treasury stock, at cost  (31 shares at January 5, 1999 and
      October 5, 1999). . . . . . . . . . . . . . . . . . . . . . .          322          322
                                                                     -----------  -----------
      Total equity. . . . . . . . . . . . . . . . . . . . . . . . .      112,989      132,227
                                                                     -----------  -----------
      Total liabilities and equity. . . . . . . . . . . . . . . . .  $   254,226  $   299,769
                                                                     ===========  ===========
</TABLE>

See  notes  to  consolidated  financial  statements.


                                        3
<PAGE>
<TABLE>
<CAPTION>
                  POMEROY COMPUTER RESOURCES, INC.

               CONSOLIDATED  STATEMENTS  OF  INCOME


(in thousands, except per share data)         Quarter  Ended
                                        -------------------------
                                         October 5,   October 5,
                                            1998         1999
                                        ------------  -----------
<S>                                     <C>           <C>
Net sales and revenues . . . . . . . .  $   163,790   $   197,090
Cost of sales and service. . . . . . .      141,493       170,035
                                        ------------  -----------
         Gross profit. . . . . . . . .       22,297        27,055
                                        ------------  -----------

Operating expenses:
   Selling, general and administrative       11,074        12,385
   Rent expense. . . . . . . . . . . .          622           767
   Depreciation. . . . . . . . . . . .          973           869
   Amortization. . . . . . . . . . . .          433           771
   Provision for doubtful accounts . .            -             -
                                        ------------  -----------
         Total operating expenses. . .       13,102        14,792
                                        ------------  -----------

Income from operations . . . . . . . .        9,195        12,263
                                        ------------  -----------

Other expense (income):
   Interest expense. . . . . . . . . .          711         1,182
   Miscellaneous . . . . . . . . . . .          (77)            1
                                        ------------  -----------
         Total other expense . . . . .          634         1,183
                                        ------------  -----------

   Income before income tax. . . . . .        8,561        11,080

   Income tax expense. . . . . . . . .        3,168         4,548
                                        ------------  -----------

   Net income. . . . . . . . . . . . .  $     5,393   $     6,532
                                        ============  ===========

Weighted average shares outstanding:
   Basic . . . . . . . . . . . . . . .       11,505        11,744
                                        ============  ===========
   Diluted . . . . . . . . . . . . . .       11,745        11,831
                                        ============  ===========

Earnings per common share:
   Basic . . . . . . . . . . . . . . .  $      0.47   $      0.56
                                        ============  ===========
   Diluted . . . . . . . . . . . . . .  $      0.46   $      0.55
                                        ============  ===========
</TABLE>

See  notes  to  consolidated  financial  statements.


                                        4
<PAGE>
<TABLE>
<CAPTION>
                 POMEROY COMPUTER RESOURCES, INC.

              CONSOLIDATED  STATEMENTS  OF  INCOME


(in thousands, except per share data)      Nine  Months  Ended
                                       --------------------------
                                        October 5,    October 5,
                                           1998          1999
                                       ------------  ------------
<S>                                    <C>           <C>
Net sales and revenues. . . . . . . .  $   457,831   $   547,862
Cost of sales and service . . . . . .      396,993       474,240
                                       ------------  ------------
         Gross profit . . . . . . . .       60,838        73,622
                                       ------------  ------------

Operating expenses:
  Selling, general and administrative       29,878        35,006
  Rent expense. . . . . . . . . . . .        1,810         2,169
  Depreciation. . . . . . . . . . . .        2,779         2,666
  Amortization. . . . . . . . . . . .        1,195         2,086
  Provision for doubtful accounts . .            -            46
                                       ------------  ------------
         Total operating expenses . .       35,662        41,973
                                       ------------  ------------

  Income from operations. . . . . . .       25,176        31,649
                                       ------------  ------------

Other expense(income):
  Interest expense. . . . . . . . . .        2,011         2,832
  Miscellaneous . . . . . . . . . . .         (133)          (44)
                                       ------------  ------------
         Total other expense. . . . .        1,878         2,788
                                       ------------  ------------

  Income before income tax. . . . . .       23,298        28,861

  Income tax expense. . . . . . . . .        8,620        11,581
                                       ------------  ------------

  Net income. . . . . . . . . . . . .  $    14,678   $    17,280
                                       ============  ============

Weighted average shares outstanding:
  Basic . . . . . . . . . . . . . . .       11,450        11,709
                                       ============  ============
  Diluted.. . . . . . . . . . . . . .       11,754        11,824
                                       ============  ============

Earnings per common share:
  Basic . . . . . . . . . . . . . . .  $      1.28   $      1.48
                                       ============  ============
  Diluted.. . . . . . . . . . . . . .  $      1.25   $      1.46
                                       ============  ============
</TABLE>

See  notes  to  consolidated  financial  statements.

                                        5
<PAGE>
<TABLE>
<CAPTION>
                        POMEROY COMPUTER RESOURCES, INC.

                  CONSOLIDATED  STATEMENTS  OF  CASH  FLOWS


(in thousands)                                       Nine  Months  Ended
                                                 --------------------------
                                                  October 5,    October 5,
                                                     1998          1999
                                                 ------------  ------------
<S>                                              <C>           <C>
Cash Flows from Operating Activities:
   Net cash flows used in operating activities.  $    (2,312)  $   (27,332)

Cash Flows from Investing Activities:
   Capital expenditures . . . . . . . . . . . .       (2,684)       (2,172)
   Acquisition of reseller assets, net of cash
acquired. . . . . . . . . . . . . . . . . . . .      (11,229)       (4,298)
                                                 ------------  ------------
Net investing activities. . . . . . . . . . . .      (13,913)       (6,470)
                                                 ------------  ------------

Cash Flows from Financing Activities:
Net borrowings on bank note . . . . . . . . . .       16,797        32,592
Net borrowings (payments) on notes payable. . .       (1,030)        1,232
Purchase of treasury stock. . . . . . . . . . .         (118)            -
Proceeds from stock options related tax benefit            -           827
Proceeds from exercise of stock options.. . . .        1,715           575
                                                 ------------  ------------

   Net financing activities . . . . . . . . . .       17,364        35,226
                                                 ------------  ------------

Increase in cash. . . . . . . . . . . . . . . .        1,139         1,424

Cash:
   Beginning of period. . . . . . . . . . . . .          380         3,962
                                                 ------------  ------------

   End of period. . . . . . . . . . . . . . . .  $     1,519   $     5,386
                                                 ============  ============
</TABLE>

See  notes  to  consolidated  financial  statements.

                                        6
<PAGE>
                        POMEROY COMPUTER RESOURCES, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.     Basis  of  Presentation

The  consolidated  financial  statements  have  been prepared in accordance with
generally  accepted  accounting principles for interim financial information and
with  the  instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Except as
disclosed herein, there has been no material change in the information disclosed
in  the  notes  to  consolidated  financial statements included in the Company's
Annual Report on Form 10-K for the year ended January 5, 1999. In the opinion of
management,  all adjustments (consisting of normal recurring accruals) necessary
for  a  fair  presentation  of the interim period have been made. The results of
operations  for  the nine-month period ended October 5, 1999 are not necessarily
indicative of the results that may be expected for future interim periods or for
the  year  ending  January  5,  2000.

2.     Cost  of  sales  and  service

In  the first quarter of 1999, the Company changed the manner in which services'
labor  costs  are  reported.  The Company now classifies direct costs of service
personnel  in cost of sales and service; previously, such costs were included in
selling,  general  and  administrative  expenses.  Prior  periods  have  been
reclassified  to  conform  with  the  current  year's  presentation.

3.     Borrowing  Arrangements

At  January 5 and October 5, 1999, bank notes payable include  $12.6 million and
$4.9 million, respectively, of overdrafts in accounts with a participant bank to
the  Company's  credit  facility. These amounts were subsequently funded through
the  normal  course  of  business.

4.     Earnings  per  Common  Share

The  following is a reconciliation of the number of shares used in the basic EPS
and  diluted  EPS  computations:  (in  thousands,  except  per  share  data)

<TABLE>
<CAPTION>
                            Quarter Ended   October  5,
                    ----------------------------------------
                           1998                1999
                    -------------------  -------------------
                             Per Share            Per Share
                    Shares    Amount     Shares    Amount
                    ------  -----------  ------  -----------
<S>                 <C>     <C>          <C>     <C>
Basic EPS. . . . .  11,505  $     0.47   11,744  $     0.56
Effect of dilutive
  Stock options. .     240       (0.01)      87       (0.01)
                    ------  -----------  ------  -----------
Diluted EPS. . . .  11,745  $     0.46   11,831  $     0.55
                    ======  ===========  ======  ===========
</TABLE>

<TABLE>
<CAPTION>
                          Nine Months Ended October 5,
                    ----------------------------------------
                           1998                1999
                    -------------------  -------------------
                             Per Share            Per Share
                    Shares    Amount     Shares    Amount
                    ------  -----------  ------  -----------
<S>                 <C>     <C>          <C>     <C>
Basic EPS. . . . .  11,450  $     1.28   11,709  $     1.48
Effect of dilutive
  Stock options. .     304       (0.03)     115       (0.02)
                    ------  -----------  ------  -----------
Diluted EPS. . . .  11,754  $     1.25   11,824  $     1.46
                    ======  ===========  ======  ===========
</TABLE>

                                        7
<PAGE>
5.     Supplemental  Cash  Flow  Disclosures

Supplemental  disclosures  with  respect  to  cash flow information and non-cash
investing  and  financing  activities  are  as  follows:  (in  thousands)

<TABLE>
<CAPTION>
                               Nine Months Ended October 5,
                               ----------------------------
                                      1998     1999
                                     -------  -------
<S>                                  <C>      <C>
Interest paid . . . . . . . . . . .  $ 1,834  $ 2,650
                                     =======  =======
Income taxes paid . . . . . . . . .  $12,056  $12,496
                                     =======  =======
Adjustments to purchase
  price of acquisition assets . . .  $     -  $ 1,740
                                     =======  =======

Business combinations accounted for
as purchases:
     Assets acquired. . . . . . . .  $31,734  $10,573
     Liabilities assumed. . . . . .   18,505    5,022
     Notes payable. . . . . . . . .    2,000      697
     Stock issued . . . . . . . . .        -      556
                                     -------  -------
     Net cash paid. . . . . . . . .  $11,229  $ 4,298
                                     =======  =======
</TABLE>
6.     Litigation

There  are  various  legal actions arising in the normal course of business that
have  been  brought  against the Company. Management believes these matters will
not  have  a  material  adverse  effect  on  the Company's financial position or
results  of  operations.

7.     Segment  Information

For the first and second quarters of 1999, Pomeroy Select Integration Solutions,
Inc.'s,  a  wholly-owned  subsidiary, pro rata share of the selling, general and
administrative expenses were not allocated in accordance with the administrative
services  agreement  between  the  Company  and  the  subsidiary.  Therefore,
reclassifications  have  been  made  in the third quarter of 1999 to reflect the
proper  allocation  of  such expenses for the products and services segments for
the  nine  months  ended  October  5, 1999.  For the three months ended April 5,
1999,  this  reclassification decreased product's and increased service's income
from operations by $459 thousand.  For the three months ended July 5, 1999, this
reclassification  increased  product's  and  decreased  service's  income  from
operations  by  $1.471  million.  The  Company's  consolidated  net  income  and
earnings  per  share  were  unchanged  as  a  result of these reclassifications.

Summarized financial information concerning the Company's reportable segments is
shown  in  the  following  table.  (in  thousands)

                                        8
<PAGE>
<TABLE>
<CAPTION>
                                Quarter  Ended  October  5,  1998
                               -----------------------------------
                               Products   Services   Consolidated
                               ---------  ---------  -------------
<S>                            <C>        <C>        <C>
Revenues. . . . . . . . . . .  $ 143,957  $  19,833  $     163,790
Income from operations. . . .      5,686      3,509          9,195
Total assets. . . . . . . . .    184,065     37,185        221,250
Capital expenditures. . . . .        700         52            752
Depreciation and amortization      1,088        318          1,406
</TABLE>

<TABLE>
<CAPTION>
                                Quarter  Ended  October  5,  1999
                               -----------------------------------
                               Products   Services   Consolidated
                               ---------  ---------  -------------
<S>                            <C>        <C>        <C>
Revenues. . . . . . . . . . .  $ 170,031  $  27,059  $     197,090
Income from operations. . . .      7,093      5,170         12,263
Total assets. . . . . . . . .    238,872     60,897        299,769
Capital expenditures. . . . .        539        144            683
Depreciation and amortization      1,273        367          1,640
</TABLE>

<TABLE>
<CAPTION>
                                Nine Months Ended October 5, 1998
                               -----------------------------------
                               Products   Services   Consolidated
                               ---------  ---------  -------------
<S>                            <C>        <C>        <C>
Revenues. . . . . . . . . . .  $ 406,430  $  51,401  $     457,831
Income from operations. . . .     17,584      7,592         25,176
Total assets. . . . . . . . .    184,065     37,185        221,250
Capital expenditures. . . . .      2,423        261          2,684
Depreciation and amortization      3,237        737          3,974
</TABLE>

<TABLE>
<CAPTION>
                                Nine Months Ended October 5, 1999
                               -----------------------------------
                               Products   Services   Consolidated
                               ---------  ---------  -------------
<S>                            <C>        <C>        <C>
Revenues. . . . . . . . . . .  $ 473,403  $  74,459  $     547,862
Income from operations. . . .     17,022     14,627         31,649
Total assets. . . . . . . . .    238,872     60,897        299,769
Capital expenditures. . . . .      1,566        606          2,172
Depreciation and amortization      3,748      1,004          4,752
</TABLE>

                                        9
<PAGE>
         Special Cautionary Notice Regarding Forward-Looking Statements
         --------------------------------------------------------------

Certain  of the matters discussed under the caption "Management's Discussion and
Analysis  of  Financial  Condition  and  Results  of Operations" contain certain
forward  looking  statements  regarding future financial results of the Company.
The words "expect," "estimate," "anticipate," "predict," and similar expressions
are  intended  to  identify  forward-looking  statements.  Such  statements  are
forward-looking  statements  for  purposes of the Securities Act of 1933 and the
Securities  Exchange  Act of 1934, as amended, and as such may involve known and
unknown  risks,  uncertainties  and  other  factors  which  may cause the actual
results,  performance  or achievements of the Company to be materially different
from  future  results,  performance or achievements expressed or implied by such
forward-looking  statements.  Important  factors  that  could  cause  the actual
results,  performance  or  achievements of the Company to differ materially from
the  Company's  expectations  are  disclosed in this document including, without
limitation,  those  statements  made  in  conjunction  with  the forward-looking
statements  under  "Management's  Discussion and Analysis of Financial Condition
and  Results  of  Operations".  All  written  or oral forward-looking statements
attributable  to  the  Company are expressly qualified in their entirety by such
factors.

                        POMEROY COMPUTER RESOURCES, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

OVERVIEW.  The  Company's business is comprised of (1) the sale and leasing of a
broad  range  of  computer  equipment  including hardware, software, and related
products,  and  (2)  the provision of information technology (IT) services which
support such computer products.  On January 6, 1999, the Company transferred the
assets,  liabilities,  business,  operations  and  personnel  comprising  its IT
services business (excluding procurement and configuration services) in exchange
for  10  million  shares  of  Class B common stock of Pomeroy Select Integration
Solutions,  Inc.,  a wholly-owned subsidiary.  The separation of the IT services
business  is  a  part  of  the Company's ongoing strategy to expand its services
revenue.  The  Company  now  classifies the direct costs of service personnel in
cost  of  sales  and  service.  See  Notes  2 and 7 of the Notes to Consolidated
Financial  Statements.

TOTAL  NET  SALES  AND  REVENUES.  Total  net sales and revenues increased $33.3
million,  or  20.3%,  to $197.1 million in the third quarter of fiscal 1999 from
$163.8  million  in  the  third  quarter  of  fiscal  1998.  This  increase  was
attributable  to  an  increase  in  sales  to  existing and new customers and to
acquisitions  completed  in  fiscal  years  1999  and  1998.  This increase also
reflects  an increase in sales volume; however, unit prices have declined in the
third  quarter  of  fiscal 1999 as compared to the third quarter of fiscal 1998.
Excluding  acquisitions completed in fiscal years 1999 and 1998, total net sales
and  revenues  increased 12.3%. Product sales increased $26.0 million, or 18.1%,
to $170.0 million in the third quarter of fiscal 1999 from $144.0 million in the
third  quarter  of fiscal 1998. Excluding acquisitions completed in fiscal years
1999  and  1998,  product sales increased 11.2%. Service revenues increased $7.2
million,  or  36.4%,  to  $27.0 million in the third quarter of fiscal 1999 from
$19.8  million  in  the  third  quarter of fiscal years 1999 and 1998. Excluding
acquisitions completed in fiscal years 1999 and 1998, service revenues increased
20.1%.

Total net sales and revenues increased $90.1 million or 19.7%, to $547.9 million
in  the  first nine months         of 1999 from $457.8 million in the first nine
months of 1998.  Excluding acquisitions completed in fiscal years 1999 and 1998,
total  net  sales  and  revenues increased 10.9%.  Product sales increased $67.0
million,  or  16.5%,  to  $473.4  million  in the first nine months of 1999 from
$406.4  million  in  the  first  nine  months  of  1998.  Excluding acquisitions
completed  in fiscal years 1999 and 1998, product sales increased 8.8%.  Service
revenues  increased  $23.1 million, or 44.9%, to $74.5 million in the first nine
months  of  1999 from $51.4 million in the first nine months of 1998.  Excluding
acquisitions completed in fiscal years 1999 and 1998, service revenues increased
27.8%.

 GROSS  MARGINS.  Gross margin increased to 13.7% in the third quarter of fiscal
1999 as compared to 13.6% in the third quarter of fiscal 1998.  This increase in
gross  margin  resulted  primarily  from  the increase of higher margin hardware
sales.  Service  revenues  increased to 13.7% of total net sales and revenues in
the  third  quarter  of  fiscal  1999  compared  to 12.1% of total net sales and
revenues  in the third quarter of fiscal 1998. Service gross margin decreased to
39.1%  of  total  gross margin in the third quarter of fiscal 1999 from 39.3% in
the  third  quarter  of  fiscal  1998. This decrease in service gross margin was
primarily  due  to  the  Company's  decision to obtain new business and increase
sales  by  aggressively  pricing  certain  services.  In  addition,  the Company
increased  its  technical  staff  for  contracts  which will generate revenue in
future  periods.   Factors that may have an impact on gross margin in the future
include  the  further  decline  of  unit  prices, the percentage of equipment or
service  sales  with  lower-margin  customers,  the ratio of service revenues to
total  net  sales  and  revenues,  and  personnel  utilization  rates.

Gross  margin  increased  to  13.4%  in  the first nine months of fiscal 1999 as
compared  to  13.3%  in  the first nine months of fiscal 1998.  This increase in
gross  margin  in  the first nine months of fiscal 1999 is due to an increase in
the  volume  of  higher-margin  service  revenues  and  improved gross margin of
service  revenues  which  were  offset  somewhat by the decline in product gross
margin  and  the  growth  in  such  lower-margin product sales. Service revenues
increased  to  13.6% of total net sales and revenues in the first nine months of

                                       10
<PAGE>
fiscal  1999 compared to 11.2% of total net sales and revenues in the first nine
months  of  fiscal  1998. Service gross margin increased to 41.4% of total gross
margin  in  the  first  nine  months of fiscal 1999 from 34.1% in the first nine
months of fiscal 1998. This increase in service's gross margin was primarily due
to improved productivity of technical personnel. Factors that may have an impact
on  gross  margin  in the future include the further decline of unit prices, the
percentage  of equipment or service sales with lower-margin customers, the ratio
of  service  revenues to total net sales and revenues, and personnel utilization
rates.

OPERATING  EXPENSES.  Selling,  general  and  administrative expenses (including
rent  expense)  expressed  as  a  percentage  of  total  net  sales and revenues
decreased  to  6.7%  in  the third quarter of fiscal 1999 from 7.1% in the third
quarter  of  fiscal  1998.  This  decrease is primarily due to the growth in net
sales  and  revenues exceeding the growth in selling, general and administrative
expenses.  Excluding  acquisitions  completed  in  fiscal  years  1999 and 1998,
selling,  general and administrative expenses expressed as a percentage of total
net sales and revenues would have been 6.4% in the third quarter of fiscal 1999.
Total  operating  expenses  expressed  as  a  percentage  of total net sales and
revenues  decreased to 7.5% in the third quarter of fiscal 1999 from 8.0% in the
third  quarter  of  fiscal  1998  for  the  reason noted above and offset by the
increase  in  amortization  expense  as  a  result  of  acquisitions.  Excluding
acquisitions  completed  in fiscal years 1999 and 1998, total operating expenses
expressed  as  a percentage of total net sales and revenues would have been 7.3%
in  the  third  quarter  of  fiscal  1999.

Selling,  general and administrative expenses (including rent expense) expressed
as  a  percentage of total net sales and revenues decreased to 6.8% in the first
nine  months  of  fiscal 1999 from 6.9% in the first nine months of fiscal 1998.
This decrease is primarily due to the growth in net sales and revenues exceeding
the  growth  in  selling,  general  and  administrative  expenses.  Excluding
acquisitions  completed  in  fiscal  years  1999  and 1998, selling, general and
administrative  expenses  expressed  as  a  percentage  of  total  net sales and
revenues  would  have  been 6.4% in the first nine months of fiscal 1999.  Total
operating  expenses  expressed  as  a percentage of total net sales and revenues
decreased to 7.7% in the first nine months of fiscal 1999 from 7.8% in the first
nine months of fiscal 1998 for the reason noted above and offset by the increase
in  amortization  expense  as  a result of acquisitions.  Excluding acquisitions
completed in fiscal years 1999 and 1998, total operating expenses expressed as a
percentage  of  total  net  sales and revenues would have been 7.3% in the first
nine  months  of  fiscal  1999.

INCOME  FROM  OPERATIONS.  Income  from  operations  increased  $3.1 million, or
33.4%, to $12.3 million in the third quarter of fiscal 1999 from $9.2 million in
the  third  quarter  of fiscal 1998. The Company's operating margin increased to
6.2%  in  the  third  quarter  of  fiscal  1999 as compared to 5.6% in the third
quarter  of  fiscal 1998.  This increase is primarily due to the increase in the
Company's  gross  margin.

Income from operations increased $6.4 million, or 25.7%, to $31.6 million in the
first  nine months of fiscal 1999 from $25.2 million in the first nine months of
fiscal 1998.  The Company's operating margin increased to 5.8% in the first nine
months  of  fiscal  1999  as compared to 5.5% in the first nine months of fiscal
1998.  This  increase  is  primarily  due to the increase in the Company's gross
margin.

INTEREST  EXPENSE.  Interest  expense  increased  66.2%, to  $1.2 million in the
third  quarter  of  fiscal 1999 from $0.7 million in the third quarter of fiscal
1998.  This  increase is primarily due to the Company's overall increase in debt
borrowings  in  the  third  quarter  of  fiscal 1999.  Interest expense was $2.8
million  in  the first nine months of fiscal 1999 as compared to $2.0 million in
the  first  nine  months  of  fiscal 1998.  This increase in interest expense is
primarily  due to the Company's increase in overall debt borrowings in the first
nine  months  of  fiscal  1999.

                                       11
<PAGE>
INCOME  TAXES.  The  Company's effective tax rate was 41.0% in the third quarter
of  fiscal  1999  compared  to  37.0%  in the third quarter of fiscal 1998.  The
adjustment  to  the  effective  tax  rate  in  the  third quarter of fiscal 1999
resulted  in an overall effective tax rate of 40.1% for the first nine months of
fiscal  1999.  For the first nine months of fiscal 1999, the Company's effective
tax  rate  was  40.1%  as  compared to 37.0% for the nine months of fiscal 1998.
During  fiscal  1998,  the  Company's  effective tax rate was reduced due to the
availability  of the Kentucky Jobs Development Act ("KJDA") credit pertaining to
the  initial  eligible start-up costs component of the credit.  For fiscal 1999,
the Company's KJDA benefit will be reduced to the annual eligible lease payments
component  of  the  credit  plus  any  carryforward  from  prior  years.

NET INCOME.  Net income increased $1.1 million, or 21.1%, to $6.5 million in the
third  quarter  of  fiscal 1999 from $5.4 million in the third quarter of fiscal
1998  due to the factors described above.  Net income increased $2.6 million, or
17.7%,  to  $17.3  million  in  the  first nine months of fiscal 1999 from $14.7
million  in  the  first  nine months of fiscal 1998 due to the factors described
above.

                         LIQUIDITY AND CAPITAL RESOURCES

Cash  used in operating activities was $27.3 million in the first nine months of
fiscal 1999. Cash used in investing activities included $2.2 million for capital
expenditures  and  $4.3  million  for  acquisitions.  Cash provided by financing
activities  included $32.6 million of net borrowings on bank notes payable, $1.4
million  from  the  exercise  of  stock options and related tax benefit and $1.2
million  of  net  borrowings  on  notes  payable.

In  September  1999,  the  Company  amended  its existing credit facilities with
Deutsche Financial Services Corp. ("DFS") to increase its consolidated borrowing
ability  from $120 million to $140 million.  This credit facility, which expires
July  14,  2000, provides a credit line for inventory financing and for accounts
receivable financing.  $20 million of the DFS credit facility is used by Pomeroy
Select  Integration  Solutions,  Inc., a wholly-owned subsidiary of the Company.
Under  the  terms  of the credit facility, the Company is prohibited from paying
any cash dividends and is subject to various restrictive covenants. In addition,
the  Company  has  available a $12 million inventory financing facility with IBM
Credit  Corporation  ("ICC").

Borrowings  under the DFS and ICC floor plan arrangements are made on thirty day
notes.  All  such borrowings are secured by the related inventory.  Financing on
substantially  all  of  the  arrangements  is  interest free due to subsidies by
manufacturers.  The  average  rate on these arrangements is less than 1.0%.  The
Company  classifies  amounts  outstanding  under  the floor plan arrangements as
accounts  payable.

Borrowings  under  the  DFS  accounts  receivable portion of the credit facility
carry  a  variable  interest rate based on the prime rate less 125 basis points.
At  October  5,  1999,  the  amount  outstanding, which included $4.9 million of
overdrafts in accounts with a participant bank to the Company's credit facility,
was  $72.4  million  at  an  interest  rate  of  $7.0%.

The  Company believes that the anticipated cash flow from operations and current
financing  arrangements  will  be  sufficient  to  satisfy the Company's capital
requirements  for  the  next  12  months.

                                      OTHER

Year  2000  Issues

     Background.     The  following  is a discussion of the Year 2000 date issue
("Year  2000  issue")  as  it  affects  the  Company. Many computer programs and
embedded  chips  in  other  forms  of technology use only the last two digits to
identify  a  year  in a date field. As a result of this design decision, some of
these  systems  could fail to operate or fail to produce correct results if "00"
is  interpreted  to  mean  1900,  rather  than  2000.  These problems are widely
expected  to  increase  in  frequency  and severity as the year 2000 approaches.

                                       12
<PAGE>
     Assessment.     The  Company  currently  believes its potential exposure to
problems  arising  from  the  Year  2000  issue  lies  primarily in three areas:

     (1)     The  Company's  internal  operating  systems  which may not be Year
             2000 compliant;
     (2)     Potential Year 2000 non-compliance of systems of third parties with
             whom the  Company  has  a  business  relationship;  and,
     (3)     Non-compliance  of  information  technology  products developed by
             third parties  on  which  the  Company  performs  services.

The  Company  has  completed  an  assessment  of its principal internal systems.
However,  it  continues  to  assess its Year 2000 exposure with respect to third
parties.  While  the  cost  of  these  assessment  efforts is not expected to be
material  to the Company's financial position or results of operations, there is
no  assurance  that  this  will  be  the  case.

     Internal  Operating  Systems.     The  Company is dependent upon management
information  systems  for  all phases of its operations and financial reporting.
The  Company  began  addressing  the  affect of the Year 2000 issue in 1996. The
Company  has  acquired  Year  2000  compliant  versions for all of its principal
systems  and  modules.  The  Company  is in the process of testing the Year 2000
compliant  versions  of  all  hardware  and software components and applications
pertaining  to  its  internal  operating  systems upon which the Company relies.
There  may  be  some non-critical applications that are not Year 2000 compliant.

     Third-Party  Relationships.     The failure of a supplier to deliver timely
Year  2000  compliant  products  to our customers could jeopardize the Company's
ability to meet obligations to customers. In addition, we may be liable for Year
2000  non-compliance  of  information  technology  products on which the Company
performs  services.  The Company has completed a program to identify and resolve
Year  2000  exposures  from  third  parties.  The  Company  is  not aware of any
significant  Year  2000  exposure  from  a  third  party.   Any failure of third
parties  with  whom the Company has a business relationship to resolve Year 2000
problems  with  their  products  in  a  timely manner could materially adversely
affect  our  business, financial condition or results of operations. The Company
is also dependent on third party service providers, such as telephone companies,
banks  and  insurance  carriers.

     State  of Readiness.     The Company has completed testing of its principal
information  technology  systems.   The  following is a list of all systems that
the  Company  believes  are  Year  2000  compliant:   primary  file  servers and
applications;  internal  email  servers and applications; internet email servers
and applications; internet and intranet servers and applications; wide area data
network  components;  sufficient  workstation  systems  and  applications at all
locations;  and  phone  systems  and  voice  mail  systems.  Year 2000 compliant
principal  information  technology  systems  were  successfully installed in the
third  quarter  of  fiscal  1999,  and  final  testing  and migrations are being
completed.

     Costs  to  Address  Year  2000  Issues.     Other  than  time  spent by the
Company's  own  personnel, the Company has not incurred any significant costs in
identifying  Year  2000  issues. The Company does not anticipate any significant
costs to make its internal systems Year 2000 compliant because no remediation is
expected  to  be  required.  Accordingly,  the  Company  has  not deferred other
information  technology  projects  due  to  Year  2000  efforts.

     Risks  of  Year  2000  Issues.          The  Company  believes  the  most
reasonably  likely worst case Year 2000 scenario would include a  combination of
some  or  all  of  the  following:

     (1)   Internal  IT  modules  or  systems  may  fail  to operate or may give
erroneous  information.  Such  failure  could result in shipping delays, reduced
utilization  of  technical  personnel,  inability  to  timely generate financial
reports and statements, inability of  the Company to communicate with its branch
offices,  and computer network downtime resulting in numerous inefficiencies and
higher  payroll  expenses.
     (2)   Non-IT  components in HVAC, lighting, telephone, security and similar
systems  might  fail  and  cause  the  entire  system  to  fail.
     (3)   Communications  with  customers  that  depend  upon  IT  or  non-IT
technology, such as EDI (including automatic ordering by and for customers), and
obtaining  current pricing from vendors, may fail or give erroneous information.

                                       13
<PAGE>
These  types  of  problems could result in such difficulties as the inability to
receive  or  process  customer  orders,  shipping delays, or sale of products at
erroneous  prices.
     (4)   The  unavailability  of  product  as  a  result of Year 2000 problems
experienced by one or more key vendors of the Company, or as a result of changes
in inventory levels of aggregators, VARs and similar providers in response to an
anticipated  Year  2000  problem  or  the  inability  of  the Company to develop
alternative  sources  for  products.
     (5)   Products  sold  to  some  of  the  Company's  customers could fail to
perform  some  or  all  of  their  intended  functions. In such a situation, the
Company's  maximum  obligation  would  be  to  repair  or  replace the defective
products  to  the  extent  the  Company  is required to do so under manufacturer
warranty.

     Contingency  Plans.     The  Company  believes its plans for addressing the
Year  2000  issue  are  adequate.  The  Company does not believe it will incur a
material  financial  impact  from  system failures, or from the costs associated
with  assessing  the  risks  of  failure,  arising  from  Year  2000  problems.
Consequently, the Company does not intend to create a detailed contingency plan.
In  the  event  the  Company  does not adequately identify and resolve Year 2000
issues,  the  absence  of  a  detailed contingency plan may adversely affect its
business,  financial  condition  and  results  of  operations.

                                       14
<PAGE>
                        POMEROY COMPUTER RESOURCES, INC.

                           PART II - OTHER INFORMATION

Items  1  to  3     None

Item  4  None

Item  5  None

Item  6  Exhibits  and  Reports  on  Form  8-K

<TABLE>
<CAPTION>
(a) Exhibits
- -------------
<C>            <C>      <S>

        10(i)           Material Agreements

               (ii)(1)  Stock purchase agreement by,
                        between and among Thomas F.
                        Schneider and Rodney Leas and
                        Pomeroy Computer Resources, Inc.,
                        dated August 20, 1999.

               (ii)(2)  Subordinated Promissory Note issued
                        by Pomeroy Computer Resources,
                        Inc. to Thomas F. Schneider, dated
                        August 20, 1999.

               (ii)(3)  Subordinated Promissory Note issued
                        by Pomeroy Computer Resources,
                        Inc. to Rodney Leas, dated August 20,
                        1999.

               (ii)(4)  Agreement by and between Thomas
                        F. Schneider and Pomeroy Computer
                        Resources, Inc., dated August 20,
                        1999.

               (ii)(5)  Agreement by and between Rodney
                        Leas and Pomeroy Computer
                        Resources, Inc., dated August 20,
                        1999.

               (ii)(6)  Incentive Deferred Compensation Agreement by and between Pomeroy
                        Computer Resources, Inc. and
                        Thomas F. Schneider, dated August
                        20, 1999.

               (ii)(7)  Employment Agreement by and
                        between Pomeroy Computer
                        Resources, Inc. and Thomas F.
                        Schneider, dated August 20, 1999.

               (ii)(8)  Amendment to Business Credit and
                        Security Agreement by and among Deutsche Financial Services
                        Corporation, Pomeroy Computer
                        Resources, Inc. and Global
                        Technologies, Inc., dated September 1999.

                                       15
<PAGE>
               (ii)(9)  Business Credit and Security
                        Agreement between Pomeroy Select
                        Integration Solutions, Inc. and
                        Deutsche Financial Services
                        Corporation, dated January 6, 1999.


           11           Computation of Earnings per Share

           27           Financial Data Schedules
</TABLE>

(b)  Reports  on  Form 8-K          On September 7, 1999, the Company filed a
                                    current  report  on  Form  8-K announcing
                                    the execution of a definitive agreement
                                    whereby the Company acquired all  the
                                    outstanding stock of Acme Data Systems, Inc.




                                    SIGNATURE

Pursuant  to  the  requirements  of  the  Securities  Exchange  Act of 1934, the
registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned  thereunto  duly  authorized.

                                    POMEROY  COMPUTER  RESOURCES,  INC.
                                    -----------------------------------
                                                (Registrant)



Date:  November 12, 1999            By:  /s/  Stephen  E.  Pomeroy
                                    ------------------------------
                                    Stephen  E.  Pomeroy
                                    Chief  Financial  Officer  and
                                    Chief  Accounting  Officer

                                       16
<PAGE>


                            STOCK PURCHASE AGREEMENT
                            ------------------------


THIS  STOCK  PURCHASE AGREEMENT is made as of this 20th day of August, 1999, by,
between  and  among  THOMAS  F.  SCHNEIDER ("T. Schneider") and RODNEY LEAS ("R.
Leas")  (T.  Schneider  and  R. Leas hereinafter referred to collectively as the
"Sellers"  and individually as "Seller") and POMEROY COMPUTER RESOURCES, INC., a
Delaware  corporation  ("Purchaser").

                              W I T N E S S E T H :

WHEREAS,  Sellers  own  all  of  the  issued and outstanding shares of Acme Data
Systems,  Inc.,  an  Ohio  corporation,  which  is  a full-service provider of a
variety  of  computer  service  and  support solutions to large and medium-sized
commercial,  governmental  and  other  professional  customers  throughout  the
Columbus,  Ohio  Metropolitan  area,  as  follows:

               T.  Schneider          -     25  shares
               R,  Leas               -     25  shares

               Total                  -     50  shares

WHEREAS,  Sellers  desire  to  sell  and  Purchaser  desires to purchase all the
Company  Shares  owned by Sellers, and Sellers and Purchaser desire to engage in
the  other  transactions  provided  for  herein.

NOW,  THEREFORE,  in  and  for  the  consideration  of  the  mutual promises and
undertakings  herein  contained,  and  subject  to  the  terms  and  conditions
hereinafter  set  forth,  the  Parties  agree  as  follows:


                                    ARTICLE I

1.     Definitions.  As used herein the following terms shall have the following
       -----------
meanings,  respectively:

1.01     Accounts Receivable:  All notes and accounts receivable held by Company
         -------------------
or  of  which  Company  is  the beneficial holder and all notes, bonds and other
evidences of indebtedness of and rights to receive payments from any Person held
by  Company.

1.02     Acquisition:  The  purchase and sale of all the Company Shares upon the
         -----------
terms  and  provisions,  and  subject  to  the  conditions,  set  forth  in this
Agreement.

1.03     Affiliate:  Shall  have  the  meaning ascribed to such term in Rule 405
         ---------
promulgated  under  the  Securities  Act  of  1933,  as  amended.

<PAGE>
1.04     Affiliate Receivables:  Any account or note receivable or other payment
         ---------------------
obligation  owing  to Company by any officer, director, employee or Affiliate of
Company.

1.05     Agreement:  This  Stock  Purchase  Agreement.
         ---------

1.06     Applicable  Law.  All  applicable  provisions of all (i) constitutions,
         ---------------
treaties,  statues, laws (including common law), rules, regulations, ordinances,
codes  or  order  of  any  Governmental  Authority  and  (ii) orders, decisions,
injunctions,  judgments,  awards  and  decrees  of  or  agreements  with  any
Governmental  Authority.

1.07     Book Value:  The shareholders' equity of Company as of the Closing Date
         ----------
as  reported  in  Company's Closing Balance Sheet, determined in accordance with
Section  3.01.

1.08     Book  Value  Report:  Shall  have  the meaning defined in Section 3.01.
         -------------------

1.09     Business.  The  operations  of  Company involving generally the sale of
         --------
goods, or the provision of services (including repair and maintenance services),
relating  to  personal  computers,  client  services,  computer  networks,
communication  equipment,  other  equipment  related  thereto,  such as computer
monitors, peripherals and all other individual components, operating systems and
application  software  and other software (including software created for use on
the  Internet)  created  for  use  in  tie-in arrangements, customer service and
internal  management  systems  for  sales,  delivery  and  support and any other
business  operations  of  Company.

1.10     Business  Day.  "Business  Day" shall mean a day other than a Saturday,
         -------------
Sunday or other day on which commercial banks in Cincinnati, Ohio are authorized
or  required  to  close.

1.11     Closing:  The  consummation  of  the Acquisition on the Closing Date at
         -------
the  place  of  Closing  hereinafter  specified in accordance with the terms and
conditions  hereof.

1.12     Closing  Balance  Sheet:   The  balance sheet of Company at the date of
         -----------------------
the  Closing.

1.13     Closing  Date:  The  date  on  which  the  Closing  shall  take  place,
         -------------
determined  in  accordance  with  Article  XIV.

1.14     Code:  The  Internal  Revenue  Code  of  1986,  as  amended.
         ----

1.15     Company:  Acme  Data  Systems,  Inc.,  an  Ohio  corporation.
         -------

1.16     Company's Accountant: Company's accountant shall mean Kirch Group, LLC.
         --------------------

1.17     Company  Personnel:  Shall  mean current or former employees, officers,
         ------------------
directors  or  consultants  of  Company.

1.18     Company  Shares:  All the issued and outstanding common shares, without
         ---------------
par  value,  of  Company.

1.19     Contracts.  Shall  have  the  meaning  defined  in  Section  4.09(a).
         ---------

1.20     Consent.  Any  consent, approval, authorization, waiver, permit, grant,
         -------
franchise,  concession, agreement, license, exemption or order of, registration,
certificate,  declaration  or  filing  with, or report or notice to, any Person.

1.21     Court:  A  Court is any federal, state, municipal, domestic, foreign or
         -----
any other governmental tribunal or an arbitrator or person with similar power or
authority.

1.22     Disclosure  Schedule:  The  schedule  dated  as  of  the  date  hereof,
         --------------------
prepared pursuant to Article IV, copies of which have been signed by Sellers and
delivered  to  Purchaser.

1.23     EBIT.  The  earnings  of Company before interest and taxes, and without
         ----
incorporating  any  gains  or losses realized on the disposition of assets other
than  in  the  ordinary  course  of business.  Company's EBIT for all applicable
periods  will  be  determined  in  accordance  with  GAAP.

1.24     EBIT  of  Purchaser's  Columbus  Division.  The earnings of Purchaser's
         -----------------------------------------
Columbus  Division  (that existed prior to the closing of this Agreement and any
part  of  the  business that is operated by Purchaser's wholly-owned subsidiary,
Pomeroy  Select  Integration  Solutions,  Inc.)  before  interest and taxes, and
without  incorporating any gains or losses realized on the disposition of assets
other than in the ordinary course of business.  The EBIT of Purchaser's Columbus
Division  for all applicable periods will be determined in accordance with GAAP.
Provided,  however,  for  the  period  commencing the day after the Closing Date
until  January  5,  2000,  the  EBIT  of  Purchaser's Columbus Division shall be
determined  without  any  moving  or  other  integration  expenses  incurred  by
Purchaser  incident  to its Columbus Division moving into the facility currently
leased  by  Company  from  Advanced  Marketing Group and which facility shall be
leased  to  Purchaser  pursuant  to a Lease Agreement of even date.  The parties
shall  determine  in  good  faith  the amount of any moving or other integration
expenses  incurred  by  Purchaser  that  shall  not  be  included  in  the  EBIT
determination  hereunder.

1.25     EBIT  Threshold.  Shall  have  the  meaning  set forth in Section 2.03.
         ---------------

1.26     Employee  Benefit  Plans:  Shall mean all pension, annuity, retirement,
         ------------------------
stock  option,  stock purchase, savings, profit sharing or deferred compensation
plans  or agreements, any retainer, consultant, bonus, group insurance, welfare,
health  and  disability  plan,  fringe  benefit  or  other  incentive or benefit
contract,  plan,  or  commitment or arrangement applicable to Company Personnel.

1.27     Employees:  With  respect  to  Company,  shall  mean  all full-time and
         ---------
part-time  employees  of  Company.

1.28     Employee  Contracts:  All  employment contracts, consulting agreements,
         -------------------
and  collective  bargaining  agreements  or  related  agreements with respect to
Employees  of  Company.

1.29     Environmental  Laws:  Shall mean all federal, state or local judgments,
         -------------------
decrees,  orders, laws, licenses, ordinances, rules or regulations pertaining to
environmental  matters,  including,  without limitation, those arising under the
Resource  Conservation and Recovery Act (42 U.S.C. -1801, et seq.) ("RCRA"), the
                                                          -- ---
Comprehensive Environmental Response, Compensation and Liability Act of 1980, as
amended,  (42  U.S.C.  -9601,  et  seq.) ("CERCLA"), the Superfund Amendment and
                               --  ---
Reauthorization  Act  of  1986  ("SARA"), the Federal Clean Water Act (33 U.S.C.
- -1251, et seq.), the Federal Clean Air Act (33 U.S.C. -7401, et seq.), the Toxic
       -- ---                                                -- ---
Substances  Control  Act  (15  U.S.C.  -7401,  et seq.) the Federal Insecticide,
                                               -- ---
Fungicide  and  Rodenticide  Act  (7  U.S.C. -136, et seq.) and the Occupational
                                                   -- ---
Safety  and  Health  Act  (29  U.S.C.  -651,  et  seq.).
                                              --  ---

1.30     Environmental  Liabilities  and  Costs:  All  Losses, whether direct or
         --------------------------------------
indirect,  known  or  unknown,  current  or  potential, past, present or future,
imposed  by,  under  or  pursuant  to  Environmental  Laws,  including,  without
limitation,  all Losses related to Remedial Actions, and all fees, disbursements
and  expenses  of  counsel, experts, personnel and consultants based on, arising
out  of  or  otherwise  in  respect  of:  (i)  the ownership or operation of the
Business,  the  Leased  Real  Property  or  any  other  real properties, assets,
equipment  or  facilities, by Company, or any of its predecessors or Affiliates;
(ii) the environmental conditions existing on the Closing Date on, under, above,
or  about  any  Leased  Real  Property  or  any  other  real properties, assets,
equipment  or  facilities  currently  or previously owned, leased or operated by
Company,  or  any  of  its  predecessors  or  Affiliates; and (iii) expenditures
necessary  to cause any Leased Real Property or any aspect of the Business to be
in  compliance  with  any  and  all requirements of Environmental Laws as of the
Closing  Date,  including,  without limitation, all Environmental Permits issued
under  or  pursuant to such Environmental Laws, and reasonably necessary to make
full  economic  use  of  any  Leased  Real  Property.

1.31     Environmental  Permits:  Any  federal, state and local permit, license,
         ----------------------
registration,  consent,  order,  administrative  consent  order,  certificate,
approval  or  other  authorization  with  respect  to  Company necessary for the
conduct of the Business as currently conducted or previously conducted under any
Environmental  Law.

1.32     ERISA:  The  Employee  Retirement  Income  Security  Act  of  1974,  as
         -----
amended.

1.33     GAAP:  Generally accepted accounting principles in effect in the United
         ----
States  consistently  applied  throughout  the  periods  involved.

1.34     Governmental  Approval:  Any  Consent of, with or from any Governmental
         ----------------------
Authority.

1.35     Governmental  Authority:  Any  nation or government, any state or other
         -----------------------
political  subdivision  thereof,  any  entity exercising executive, legislative,
judicial, regulatory or administrative functions of or pertaining to government,
including,  without  limitation,  any  government authority, agency, department,
board,  commission  or  instrumentality  of  the United States, any State of the
United  States  or  any  political  subdivision  thereof,  and  any  tribunal or
arbitrator(s)  of  competent jurisdiction, and any self-regulatory organization.

1.36     Hazardous  Materials:  Shall mean any hazardous waste, as defined by 42
         --------------------
U.S.C.  -6903(5),  any  hazardous  substances  or wastes as defined by 42 U.S.C.
- -9601(14), any pollutant or contaminant as defined by 42 U.S.C. -9601(33) or any
toxic  substances  or  wastes,  oil  or hazardous material or other chemicals or
substances  regulated  by  any  public  or  Governmental  Authority.

1.37     Indemnifying  Party:  Shall  have  the  meaning  defined  in  Section
         -------------------
11.06(a).

1.38     Intellectual  Property:  Any  and  all  United States and foreign:  (a)
         ----------------------
patents  (including  reexaminations,  design  patents,  industrial  designs  and
utility  models)  and patent applications (including docketed patent disclosures
awaiting  filing,  provisional applications, reissues, divisions, continuations,
continuations-in-part  and  extensions),  patent  disclosures  awaiting  filing
determination,  inventions  and  improvements  thereto;  (b) trademarks, service
marks, trade names, trade dress, logos, business and product names, slogans, and
registrations  and  applications  for  registration  thereof;  (c)  copyrights
(including  software)  and  registrations  thereof including Company's name; (d)
inventions,  processes,  designs,  formulae, trade secrets, know-how, industrial
models,  confidential  and technical information, manufacturing, engineering and
technical  drawings,  product  specifications  and  confidential  business
information; (e) mask work and other semiconductor chip rights and registrations
thereof;  (f)  intellectual property rights similar to any of the foregoing; (g)
copies  and  tangible embodiments thereof (in whatever form or medium, including
electronic  media);  and  (h)  the  Internet  address  and  website  of Company.

1.39     Inventories:  All  inventories  of  raw  materials,  work  in  process,
         -----------
finished  products, goods, spare parts, office and other supplies, including any
of  such  inventories held at any location controlled by Company or at any other
location  (pursuant to conditional sales agreements, consignment arrangements or
in  any  bailment  or  otherwise) and any such items previously purchased and in
transit  to  Company  at  any  such  locations.

1.40     Leased  Real Property:  Shall mean all interests leased pursuant to the
         ---------------------
Leases.

1.41     Leases:  Shall  mean  all real property leases, subleases, licenses and
         ------
occupancy  agreements  pursuant  to  which  Company  is  the  lessee, sublessee,
licensee or occupant which relate to or are being used in the Business and which
are  described  on  Disclosure  Schedule  4.09.

1.42     Lien:  With  the  exception  of  Permitted  Liens,  a mortgage, pledge,
         ----
hypothecation,  right  of  others, claim, security interest, encumbrance, lease,
sublease,  license,  occupancy  agreement,  adverse claim or interest, easement,
covenant,  encroachment, burden, title defect, title retention agreement, voting
trust  agreement, interest, equity, option, lien, right of first refusal, charge
or  other  restrictions  or  limitations  of  any  nature whatsoever, including,
without  limitation,  such  that  may  arise  under  any  Contracts.

1.43     Line  of  Credit  Indebtedness:  Includes  any  indebtedness  incurred,
         ------------------------------
incurable,  or  accrued  pursuant  to  any  of Company's financing arrangements,
agreements,  letters  of  credit  and  a  line of credit with Deutsche Financial
Services  Corp.  and  any  of  its  successors  and assigns, all as set forth on
Disclosure  Schedule  1.42.  Disclosure  Schedule  1.42  shall  set  forth  the
principal  balance  and  all  accrued interest of such items on the date hereof.

1.44     Losses.  Any  and  all  losses,  liabilities,  damages, obligations and
         ------
expenses  arising  as  a  result  of  the designated action or inaction, and all
actions, suits, proceedings, demands, assessments, judgments, costs and expenses
(including,  without  limitation, attorney's fees and other expenses incurred in
investigating or defending any claim, action, suit or proceeding and any and all
amounts  paid  in  settlement  thereof) with respect to the designated action or
inaction.

1.45     Notes:  The  two-year  subordinated promissory notes payable to Sellers
         -----
as  more  fully  described  in  Section  2.04(b).

1.46     Other  Sellers  Documents:  The  agreements  and  other  documents  and
         -------------------------
instruments  described  in  Sections  2.04,  6.01,  7.01  and  8.01.

1.47     Party  or  Parties:  Purchaser  or  Sellers  or  any  of  them.
         ------------------

1.48     Party  to  Be  Indemnified:  as  defined  in  Section  11.06(a).
         --------------------------

1.49     Permitted  Liens.  Shall  mean and include any (i) matters described in
         ----------------
detail  and  by  item  in Disclosure Schedule 1.48(i) to this Agreement and (ii)
liens  arising  by  operation  of  Applicable Law for taxes, assessments, labor,
materials,  and  obligations  not  yet  due or which are being contested in good
faith,  which  contested  items  are  set forth in detail in Disclosure Schedule
1.48(ii).  The  phrase "Permitted Liens" shall also include (a) liens imposed by
mandatory  provisions  of  Applicable  Law  such  as  carriers,  materialmens,
mechanics, warehousemens, landlords and other like liens arising in the ordinary
course  of  business,  securing  obligations  not  yet  due  or  which are being
contested  in  good  faith,  which  contested  items are set forth in Disclosure
Schedule 1.48, (b) liens arising in the ordinary course of business from pledges
or deposits to secure public or statutory obligations, deposits to secure (or in
lieu  of)  surety,  stay,  appeal  or  customs  bonds and deposits to secure the
payment  of Taxes, and (c) good faith deposits in connection with bids, tenders,
contracts  or  leases.

1.50     Person:  Any  natural  person,  firm,  partnership,  association,
         ------
corporation,  company,  limited  liability  company, limited partnership, trust,
business  trust,  Governmental  Authority  or  other  entity.

1.51     Post  Closing  Date:  Shall  have  the meaning defined in Section 3.01.
         -------------------

1.52     Purchase  Price:  The  total consideration paid by Purchaser to Sellers
         ---------------
for  the  Company  Shares  as  provided  in  Section  2.02.

1.53      Pro  Forma  EBIT:  The aggregate of the EBIT of Company for the period
         -----------------
commencing  January  1,  1999  and  ending  January  5,  2000  and  the  EBIT of
Purchaser's  Columbus  Division for the period commencing with the day following
the  Closing  Date  and  ending January 5, 2000.  The determination of Pro Forma
EBIT  shall be determined in accordance with the procedures set forth in Section
3.02.

1.54     Remedial  Action:  All  actions required to (i) clean up, remove, treat
         ----------------
or  in  any  way  remediate any Hazardous Materials; (ii) prevent the release of
Hazardous  Materials  so  that  they  do  not migrate or endanger or threaten to
endanger  public health or welfare or the environment; or (iii) perform studies,
investigations  and  care  related  to  (i)  and  (ii)  above.

1.55     Spare  Parts:  All  replacements,  components,  devices,  equipment and
         ------------
other  similar  items  owned  or  held by Company for use in connection with the
repair,  replacement,  modification,  customization or installation of goods and
products  applicable  to  the  Business.

1.56     Subsidiary:  Each corporation or other Person in which a Person owns or
         ----------
controls,  directly  or  indirectly,  capital  stock  or  other equity interests
representing  at  least  50%  of  the  outstanding  voting stock or other equity
interest  or  conferring  the  power  to name the majority of the members to the
board of directors or other governing body of the corporation or other Person or
otherwise  direct  the  management  or  policies  thereof.

1.57     Tax  or Taxes:  Any federal, state, provincial, local, foreign or other
         -------------
income,  alternative,  minimum,  any  taxes  under Section 1374 of the Code, any
taxes  under  Section  1375  of the Code, accumulated earnings, personal holding
company,  franchise,  capital  stock,  net  worth,  capital,  profits,  windfall
profits,  gross  receipts,  value added, sales, use, goods and services, excise,
customs  duties,  transfer,  conveyance,  mortgage,  registration,  stamp,
documentary, recording, premium, severance, environmental, including taxes under
Section  59A  of  the  Code),  real  property,  personal  property,  ad valorem,
intangibles,  rent,  occupancy,  license, occupational, employment, unemployment
insurance,  social  security, disability, workers' compensation, payroll, health
care,  withholding,  estimated  or other similar tax, duty or other governmental
charge  or  assessment  or  deficiencies  thereof  (including  all  interest and
penalties  thereon  and  additions  thereto  whether  disputed  or  not).

1.58     Tax Return:  Any return, report, declaration, form, claim for refund or
         ----------
information  return  or  statement  relating to Taxes, including any schedule or
attachment  thereto,  and  including  any  amendment  thereof.

1.59     Vendor Receivables:  Any amounts owing to Company from vendors of goods
         ------------------
and  products  used in the Business resulting from discounts for prompt payment,
volume  discounts,  promotional  programs  or similar vendor special pricing and
term  arrangements.

1.60     Year-End Financials:  The unaudited financial statements of Company for
         -------------------
the  twelve-month  periods  ending  December  31,  1998  and  December 31, 1997.


                                   ARTICLE II

2.      Purchase  of  Company  Shares  and  Purchase  Price.
        ---------------------------------------------------

2.01     Purchase  of  Company  Shares.  Sellers  agree to sell and transfer the
         -----------------------------
Company Shares to Purchaser, and Purchaser agrees to purchase the Company Shares
from  Sellers,  on  the  Closing  Date.

2.02     Purchase  Price.  The  Purchase  Price  for the Company Shares shall be
         ---------------
Five Million Five Hundred Sixty-Two Thousand Two Hundred Dollars ($5,562,200.00)
plus  any amount that may be paid pursuant to Section 2.03, adjusted as follows:

     (a)     To  the  extent  that  the  Book  Value  as reported on the Closing
Balance  Sheet  is  less  than $1,018,407.00 plus the net profit of Company from
June  30,  1999  to the Closing Date, the Purchase Price shall be decreased on a
dollar-for-dollar basis to the extent of such deficit.  The determination of the
Book  Value  shall  be  made  in  the  manner  provided  in  Section  3.01.

     (b)     In  the  event  that  the  Company's  Pro Forma EBIT for the period
commencing  January  1,  1999  and  ending  January  5,  2000  and  the  EBIT of
Purchaser's  Columbus  Division  for the period commencing the day following the
Closing  Date  and  ending January 5, 2000 is less than One Million Five Hundred
Thirty-Nine  Thousand  Dollars  ($1,539,000.00)  in  the aggregate, the Purchase
Price  shall  be  decreased on a dollar-for-dollar basis equal to the difference
between  One  Million  Five Hundred Thirty-Nine Thousand Dollars ($1,539,000.00)
and the total of such Pro Forma EBIT.  The determination of Pro Forma EBIT shall
be  made  in  the manner provided for in Section 3.02 hereof.  Any adjustment to
the  Purchase  Price under this Section shall be made to the Notes  issued under
Section  2.04(b).

2.03     Potential  Adjustment  to  Purchase  Price.
         ------------------------------------------

     If  the  EBIT  of  Company  (as hereinafter defined as Purchaser's Columbus
Division)  during  the  fiscal  years  2000,  2001,  2002  and  2003  exceed the
applicable  EBIT  Threshold  for  such  year  set  forth  below:

               Fiscal  2000     -     $1,589,000.00
               Fiscal  2001     -     $1,689,000.00
               Fiscal  2002     -     $1,789,000.00
               Fiscal  2003     -     $1,889,000.00

     Purchaser  shall  pay  to Sellers according to the percentages set forth in
Section 2.04(a) below, by bank check or wiring within ninety (90) days following
the  end  of the fiscal year, an amount equal to fifty percent (50%) of the EBIT
of  Company  in  excess of the EBIT Threshold for the applicable year or portion
thereof,  subject  to  a  cumulative  limitation  of  Five  Million  Dollars
($5,000,000.00)  during  such  aggregate period.  Any EBIT shortfall in any year
shall not be offset against any excess EBIT in any subsequent year(s) hereunder,
it  being  the  intent  of  the parties that the EBIT Threshold set forth herein
shall  apply  to  each  applicable  year  separately,  subject,  however, to the
cumulative  limitation  of  Five  Million  Dollars  ($5,000,000.00)  during such
aggregate  period.  Such  cash payment by Purchaser shall be additional Purchase
Price  for  the  Company Shares.  Commencing on the later of the closing date or
the installation of the ASTEA Accounting System at Company, 1.5% MAS royalty fee
and  a  .3%  Adfund fee on gross sales by Company shall be made incident to said
determination.  For  each  subsequent year described above in this paragraph for
which  Purchaser  may  be required to pay additional Purchase Price, the parties
shall,  in  good  faith, agree upon the MAS and Adfund royalty fee to be charged
hereunder based on the level of services and support being provided by Purchaser
to  Company.  Provided,  however,  such  MAS  royalty  fee shall be 1.5% and the
Adfund  royalty  fee  shall  be  .3%  if  the  parties  are unable to come to an
agreement  for  each  subsequent  year.

     For purposes of this Section 2.03, the term "Purchaser's Columbus Division"
shall  be  the  business acquired by Purchaser from Sellers under this Agreement
including  any part of the business that is operated by Purchaser's wholly-owned
subsidiary,  Pomeroy  Select  Integration  Solutions,  Inc.,  and  shall include
Purchaser's  operations  in  Columbus, Ohio that existed prior to the closing of
this  Agreement.  In  the  event  that  during  the  term  of this Section 2.03,
Purchaser  would  cause  Company  to  merge  into  Purchaser or any Affiliate of
Purchaser,  the  term  "Purchaser's  Columbus  Division" shall also include such
entity  into  which  Company  is  merged to the extent of such entity's Columbus
Division.  It  being  the  intent  of  the parties to exercise good faith in the
implementation  of  this  provision  in  the event of the merger of Company into
Purchaser  or  any  of  its  Affiliates  during  the  term  of  this  Agreement.

     The  EBIT  of  Company  shall  be  determined  by  the internally-generated
financial  statements  of  Company  determined  in the manner set forth above in
accordance  with generally accepted accounting principles, consistently applied.
Said  determination of EBIT shall be subject to verification as described below.
In addition, for purposes of determining EBIT for any particular year, except as
noted  above,  no  item  of  income or expense will be allocated by Purchaser to
Company  unless  such  items  are  reasonably  calculated  to  contribute to the
increase  in  profits  of  Company,  it  being  the  intent  of the parties that
Purchaser  shall  exercise  the utmost good faith with respect to allocations of
income  and  expense  to  Company.  Incident  to  the  determination  of EBIT of
Company,  no compensation of any executive or other employee of Purchaser or its
respective affiliates who do not work directly for Company shall be allocated to
such  division.

     Within  ninety  (90)  days  after  the  end  of  each fiscal year or period
described herein, Purchaser will deliver to Sellers a copy of the report of EBIT
prepared  by  Purchaser  for  the  subject  period  along  with  any  supporting
documentation  reasonably  requested  by  Sellers.  Within  ninety  (90)  days
following  delivery  to  Sellers of such report, Sellers shall have the right to
object  in  writing  to  the results contained in such determination.  If timely
objection  is  not made by the Sellers to such determination, such determination
shall  become  final  and  binding  for  purposes  of this Agreement.  If timely
objection  is made by Sellers to Purchaser and Sellers and Purchaser are able to
resolve  their  differences  in  writing  within  thirty (30) days following the
expiration  of  the  ninety-day  (90-day)  period, then such determination shall
become  final  and binding as it regards to this Agreement.  If timely objection
is  made by Sellers to Purchaser and Sellers and Purchaser are unable to resolve
their  differences  in  writing within thirty (30) days following the expiration
of  the  ninety-day (90-day) period, then all disputed matters pertaining to the
report  shall  be  submitted to and reviewed by an arbitrator (the "Arbitrator")
which  shall  be  an  independent  accounting  firm  selected  by  Purchaser and
Sellers.  If Purchaser and Sellers are unable to agree promptly on an accounting
firm to serve as the Arbitrator, each shall select by no later than the 30th day
following  the  expiration  of  the  one hundred twenty-day (120-day) period, an
accounting  firm,  and  the two selected accounting firms shall be instructed to
select promptly another independent accounting firm, such newly selected firm to
serve  as  the  Arbitrator.  The  Arbitrator  shall  consider  only the disputed
matters  pertaining  to  the determination and shall act promptly to resolve all
disputed matters, and its decision with respect to all disputed matters shall be
final and binding upon Sellers and Purchaser.  Expenses of the Arbitration shall
be  borne one-half (1/2) by Purchaser and one-half (1/2) by Sellers.  Each party
shall  be  responsible  for  its  own  attorney  and  accounting  fees.

2.04     Payment  of  Purchase  Price.
         ----------------------------

     (a)     Three  Million  Dollars ($3,000,000.00) shall be payable at Closing
in  cash  or  by  bank  or  certified checks or wire transfer of Purchaser which
amount  shall  be  prorated  among  the  Sellers  according  to  the  following
percentages:

                    T.  Schneider     -     50%
                    R.  Leas          -     50%

     (b)     Two Million Six Thousand Two Hundred Dollars ($2,006,200.00) in the
aggregate,  as  may be adjusted upward or downward as set forth in Sections 3.01
and 3.02 shall be payable in the form of the Notes of Purchaser, attached hereto
as  Exhibit  A  (the  "Notes")  which  Notes shall be prorated among the Sellers
according  to  the  percentages  set forth in Section 2.04(a) above.  Such Notes
shall bear interest at the prime rate of Chase Manhattan Bank, as of the Closing
Date.  Interest  under said Notes shall be payable quarterly in arrears with the
first  interest payment being due and payable ninety (90) days from the Closing.
One-half  (1/2)  of  the  outstanding  principal  balance of said Notes shall be
payable  in  full  on  the  first  annual anniversary date of the Closing of the
transaction  and  the remaining principal balance of such Notes shall be payable
in full on the second annual anniversary of the Closing of the transaction.  All
obligations  of  Purchaser  thereunder  will  be subordinated and made junior in
right  of  payment  to  the  extent  and  the manner provided in a Subordination
Agreement  to  be executed by Deutsche Financial Services Company, Purchaser and
each  Seller.  A  copy  of  the  Subordination  Agreement  to be executed by the
Sellers  is  attached  hereto  as  Exhibit  B.

     (c)     The  sum  of  Five Hundred Fifty-Six Thousand Dollars ($556,000.00)
shall  be  payable  in the form of the common stock of Purchaser.  The number of
shares  of  Purchaser's stock to be issued to the Sellers in accordance with the
percentages  set  forth in Section 2.04(a) above shall be determined by dividing
556,000  by  the  average  of  the  closing  price  for Purchaser's stock on the
over-the-counter market for the twenty (20) previous business days preceding the
Closing  Date.  Incident  to  the issuance of such shares, Sellers shall execute
such  documentation  containing  such  representations concerning the holding of
Purchaser's shares, including that Sellers are able to bear the economic risk of
holding  the  shares  to  be  delivered  hereunder  for  the  period required by
applicable  Federal  Securities  Laws  because  such  shares  will not have been
registered  under the Securities Act of 1933 and therefore cannot be sold unless
they are subsequently registered under the Act or an exemption from registration
is  available.  The  form  of  the  documentation  to be executed by each Seller
incident  to  the  issuance of these shares is attached hereto as Exhibit C.  In
the  event the base price of Purchaser's common stock is greater than $22.00 per
share  or  is  less  than  $11.00 per share, the parties agree to engage in good
faith  negotiations  to  renegotiate  the  economics  of  this  aspect  of  the
transaction  on  the  Closing  Date.


                                   ARTICLE III

3.      Post-Closing  Adjustments.
        -------------------------

3.01     Within  ninety  (90)  days after the Closing (the "Post Closing Date"),
the  Sellers  will  deliver  to  Purchaser a copy of the audited Closing Balance
Sheet  prepared  by  Seller's accountant along with any supporting documentation
reasonably requested by Purchaser reflecting Company's calculation of Book Value
and  the  determination  of any deficit in Book Value in accordance with Section
2.02(a)  (the "Book Value Report").  The cost of the preparation of such audited
Closing  Balance  Sheet  shall  be  borne one-half (1/2) by Sellers and one-half
(1/2)  by  Purchaser.  Provided, however, Purchaser's obligation hereunder shall
not  exceed  the  sum of Ten Thousand Dollars ($10,000.00).  Within fifteen (15)
days  following  delivery to Purchaser of the Book Value Report, Purchaser shall
have  the  right  to  object  in  writing to the results contained  therein.  If
timely  objection  is  not  made by Purchaser to the Book Value Report, the Book
Value  Report shall become final and binding for purposes of this Agreement.  If
timely  objection is made by Purchaser to the Book Value Report, and Sellers and
Purchaser  are able to resolve their differences in writing within five (5) days
following  the  expiration  of such fifteen (15) day period, then the Book Value
Report  as  resolved  shall  become  final  and  binding  as  it relates to this
Agreement.  If  timely  objection is made by Purchaser to the Book Value Report,
and  Sellers  and  Purchasers are unable to resolve their differences in writing
within  such  period,  then  all  disputed  matters pertaining to the Book Value
Report  shall  be  submitted  to  and reviewed by an Arbitrator according to the
process  and  procedure  set  forth  in  Section  2.03  above.  Expenses  of the
Arbitration  shall  be  borne  one-half (1/2) by Purchaser and one-half (1/2) by
Sellers.  Each  party  shall be responsible for its own attorneys and accounting
fees.  Any  net  reduction  in the Purchase Price as a result of said adjustment
shall  be made in the manner set forth in Section 2.02(b) and shall be reflected
by  decreasing  the  face  amount  of  the Notes set forth in Section 2.04(c) in
proportion  to  Sellers'  ownership of the Company Shares.  The parties agree to
implement  any adjustments to any interest payment that may have been made prior
to  the  date  of such determination to reflect the adjustments set forth above.

3.02     Within  ninety (90) days after January 5, 2000, Sellers will deliver to
Purchaser a determination of Company's EBIT prepared by Company's Accountant for
the  period commencing January 1, 1999 and ending on the Closing Date along with
any  supporting documentation reasonably requested by Purchaser.  Company's EBIT
shall  be  prepared  using  the same accounting methods, policies, practices and
procedures  with  consistent  classifications,  judgments,  estimations  and
methodologies  as  used  in  the  preparation of the December 31, 1998 unaudited
Balance  Sheet.  Within  ninety  (90) days after January 5, 2000, Purchaser will
deliver  to  Sellers  a  determination  of  the  Company's  EBIT  for the period
commencing on the Closing Date and ending January 5, 2000 and a determination of
the  EBIT  of  Purchaser's  Columbus  Division  along  with  any  supporting
documentation  reasonably  requested  by  Sellers.  Incident  to  said  EBIT
determination,  a  1.8%  royalty fee (MAS 1.5% and Adfund .3%) on gross sales by
Company  during  said  period  shall  be  made  incident  to  said determination
commencing  with  the  time  that  the  ASTEA conversion has been implemented at
Company  and  a  1.8%  royalty  fee  (MAS 1.5% and Adfund .3%) on gross sales by
Purchaser's  Columbus  Division shall be made incident to said determination for
the period commencing the day after the Closing Date and ending January 5, 2000.
Within  thirty  (30)  days following delivery of such reports, the parties shall
have  the  right  to  object  in  writing  to  the  results  contained  in  such
determination.  If  timely  objection  is  not  made  by  any  party  of  such
determination,  such  determination  shall  become final and binding.  If timely
objection  is  made  by any party, and Purchaser and Sellers are able to resolve
their  differences  in  writing within ten (10) days following the expiration of
the  EBIT  objection  period,  then  such determination as resolved shall become
final  and binding as it relates to this Agreement.  If timely objection is made
by  either  party,  and  Sellers  and  Purchaser  are  unable  to  resolve their
differences in writing within ten (10) days following the expiration of the EBIT
objection  period,  then  all  disputed  matters relating to the report shall be
submitted  to  and  reviewed  by  an  Arbitrator  according  to  the process and
procedure set forth in Section 3.01above.  The expenses of the arbitration shall
be  borne  one-half (1/2) by Purchaser and one-half by Sellers  Each party shall
be  responsible  for its own attorney and accounting fees.  Any net reduction in
the  Purchase  Price  as a result of said adjustment shall be made in the manner
set  forth  in  Section  2.02(b)  and  shall be reflected by decreasing the face
amount  of  the  Notes  set  forth  in Section 2.04(c) in proportion to Sellers'
ownership of the Company Shares.  The parties agree to implement any adjustments
to  any  interest  payments  that  may  have been made prior to the date of such
determination  to  reflect  the  adjustment  set  forth  above.


                                   ARTICLE IV

4.     Representations  of  Sellers.  Except  as  set  forth  in  the Disclosure
       ----------------------------
Schedule  attached  hereto, which identifies the specific sections to which each
such  disclosure  relates,  Sellers,  jointly  and  severally  (except  for
representations and warranties made by an individual Seller which only relate to
that  specific  Seller (i.e. such as ownership of the Company Shares), which are
made  severally  only),  represent,  warrant  and covenant to Purchaser that the
following  statements  are  true  as  of  the  date hereof and shall be true and
correct  as  of  the  Closing  Date  as  if  made  again at and as of that time:

4.01     Organization  and  Good  Standing.  Except  as  disclosed in Disclosure
         ---------------------------------
Schedule  4.01, Company is a corporation duly organized, validly existing and in
good  standing  under  the  laws  of  the  State  of  Ohio and has all requisite
corporate  power  and  authority to own, lease and operate its properties and to
carry  on  its  business  as  it  is  now being conducted, and is duly licensed,
authorized  and  qualified  to  do  business  and  in  good  standing  in  all
jurisdictions  in  which the conduct of its business or the ownership or leasing
of  its  properties  require  it  to  be  so licensed, author-ized or qualified.
Copies  of  Company's  Articles  of Incorporation and By-Laws and any amendments
thereto  (certified  to  be  correct  by  the  Secretary  of  Company) have been
delivered  to  Purchaser  and  are  complete  and correct as of the date hereof.
Disclosure  Schedule  4.01  correctly  lists,  with  respect  to  Company,  each
jurisdiction,  if  any,  in  which  it  is qualified to do business as a foreign
corporation.

4.02     Capitalization.  The  authorized  capital  stock  of  Company  consists
         --------------
solely  of  500  common shares, without par value, of which 50 shares are issued
and  outstanding.  Company  has 77 treasury shares.  The issued and out-standing
common  shares  of  Company  are  held by the following persons in the following
numbers:

          Name  of  Shareholder          Number  of  Shares  Held
          ---------------------          ------------------------

               T.  Schneider       -        25  shares
               R.  Leas            -        25  shares

     Company has no authorized or outstanding preferred stock or any other class
of  stock.  The  Company Shares have been duly authorized and validly issued and
are  fully  paid  and  nonassessable.  The  Company  Shares  have been issued in
compliance  with all applicable federal and state securities laws and no past or
present holder thereof is entitled to any right of rescission in respect thereof
and  no  documentary  taxes  or  other  taxes  were required with respect to the
issuance  or  transfer  of  such  Company  Shares.  There  are  no  existing
subscriptions,  options  warrants,  calls,  rights,  contracts,  commitments,
understandings,  restrictions  or arrangements relating to the issuance, sale or
transfer  of  any capital stock of Company or any securities convertible into or
exchangeable  for  any  such  capital  stock.

4.03     Title  to  Shares.  Sellers  own,  respectively,  the number of Company
         -----------------
Shares  set  forth opposite each of their names in Section 4.02 hereof, free and
clear of all Liens.  The transfer of the Company Shares to Purchaser will convey
good  and  marketable  title to the Company Shares, free and clear of all Liens.

4.04     Subsidiaries.  Company  has  no  subsidiaries.
         ------------

4.05     Authority.  This  Agreement  is  a valid and binding obligation of each
         ---------
Seller,  enforceable  in accordance with its terms except as such enforceability
may  be limited by bankruptcy, insolvency, reorganization, moratorium or similar
laws relating to or limiting creditors' rights generally, or by the availability
of  equitable  remedies  or  the  application  of  general equitable principles.
Except  as  set  forth  in  Disclosure  Schedule 4.05, neither the execution and
delivery of this Agreement nor the consummation of the transactions contemplated
hereby  will:

     (i)     violate,  or conflict with, or require any Consent under, or result
in  a  breach  of any provisions of, or constitute a default (or an event which,
with  notice  or  lapse  of  time or both, would constitute a default) under, or
result  in  the  termination  of,  or accelerate the performance required by, or
result  in  the  creation  of  any  Lien upon any of the properties or assets of
Company  under  any  of  the  terms, conditions or provisions of the Articles of
Incorporation  or  Bylaws  of Company or of any note, bond, mortgage, indenture,
deed  of  trust,  license,  agreement or other instrument or obligation to which
Company,  or  any Seller is a party, or by which Company or any Seller or any of
their  properties  or  assets  may  be  bound  or  affected;  or

     (ii)     violate  any  order,  writ,  injunction  or  decree  applicable to
Sellers  or Company or any of their properties or assets or, to the knowledge of
Sellers,  violate  any  statute,  rule  or  regulation  applicable to Sellers or
Company  or  any  of  their  properties  or  assets;  or

     (iii)     constitute a default or event that, with notice or lapse of time,
or  both,  would  be  a  default,  breach,  or  violation of any lease, license,
promissory  note,  conditional  sales contract, commitment, indenture, mortgage,
deed  of trust or other agreement, instrument or arrangement to which Company is
a  party  or  by  which  it  is  bound;  or

     (iv)     constitute  an  event that would permit any party to terminate any
agreement  or to accelerate the maturity of any indebtedness or other obligation
of  Company;  or

     (v)     no  Consent  by,  notice  to  or registration with any Governmental
Authority  is  required on the part of Sellers or Company prior or subsequent to
the  Closing  Date in connection with the execution, delivery and performance by
Sellers  of  this  Agreement  or  the  consummation  of  any of the transactions
contemplated  hereby.

4.06     Closing  Balance  Sheet.  The  Closing  Balance  Sheet,  which shall be
         -----------------------
attached  hereto  as Exhibit "D" on the Post-Closing Date, will reflect only the
assets  and  liabilities  of Company as of the Closing Date and will not include
any  assets  or  liabilities of any corporation or entity except Company.  As of
the  Closing  Date,  Company  will  not  have any liabilities (whether absolute,
accrued,  contingent  or  otherwise and whether due or to become due), including
without  limitation,  any  tax  liabilities of the nature required by GAAP to be
reflected  or  reserved  against  in  the  Closing  Balance Sheet, which are not
accurately and fully reflected or reserved against in the Closing Balance Sheet;
provided,  however,  that  the Closing Balance Sheet shall not be accompanied by
notes  and  shall  not  include  normal year-end adjustments (if any) other than
depreciation or any other accrual of the nature set forth on Disclosure Schedule
4.06,  attached  hereto,  which  are  not  material  in  the  aggregate.

4.07     Year  End  Financials.
         ---------------------

     (a)     The  Year  End  Financials  have been provided to Purchaser, are in
accordance  with  the  books  and  records of Company, and have been prepared in
accordance  with GAAP as applied by Company on a consistent basis throughout the
periods  covered by such statements and fairly represent the financial condition
of  Company  as of the respective dates and the results of operations of Company
for  the  period  then ended.  Except as stated in the Year End Financials or as
otherwise  set  forth in Disclosure Schedule 4.07(a), there have been no unusual
accounting  practices  engaged in which have affected the amount or trend of net
income  of  Company,  or  any  unusual  or nonrecurring transactions, during the
periods  reflected  in  the  Year  End  Financials.

     (b)     Absence  of  Undisclosed  Liability.   Except  as  to  the  extent
             -----------------------------------
specifically  reflected  in  the  Year  End Financials or otherwise set forth in
Disclosure  Schedule  4.07(b),  and  except  for trade payables, liabilities and
contractual  obligations  arising  in  the ordinary course of business since the
date of Company's 1998 unaudited financial statements, Company does not have any
other  liabilities  of  any nature, whether accrued, absolute or  contingent, or
otherwise,  and  whether due, or to become due of the nature required by GAAP to
have  been  reflected  or  reserved  against  in  financial  statements.

     (c)     No  Liabilities  as  Guarantor.   Except as set forth in Disclosure
             ------------------------------
Schedule 4.07(c), Company is not directly or indirectly obligated to guaranty or
assume  any  debt,  dividend,  or  other  obligation of any person, corporation,
association,  partnership,  or  other  entity,  except  endorsements made in the
ordinary  course  of  business  in  connection  with  the  deposit  of items for
collection.

     (d)     Absence  of  Material  Change.  Except  as  set forth in Disclosure
             -----------------------------
Schedule  4.07(d)  or  as  otherwise set forth in this Agreement or the Exhibits
hereto,  since  December  31,  1998,  there  has  not  been:

          (i)     any  change  in  the  condition  (financial  or  otherwise),
properties,  business,  operations  or  prospects of Company which is materially
adverse,  singly  or  in  the  aggregate;

          (ii)     any  material  loss, damage or destruction in the nature of a
casualty  loss  or  otherwise,  whether  covered  by insurance or not, adversely
affecting  any  property  or  asset  of  Company;

          (iii)     an  actual  or any threatened strike or other material labor
trouble  or  material  dispute;

          (iv)     any  loss  or any threatened loss of any governmental permit,
license,  qualification,  special  charter  or  certificate of authority held or
enjoyed  or  formerly  held  or  enjoyed  by  Company which loss has had or upon
occurrence  would  have  a  material  effect, singly or in the aggregate, on the
condition  (financial  or  otherwise),  properties,  business,  operations  or
prospects  of  Company;

          (v)     to  the  knowledge  of  the  Sellers, any statute, regulation,
order,  ordinance  or  other law the adoption, amendment or rescission  of which
have  a material effect, singly or in the aggregate, on the condition (financial
or  otherwise),  properties,  business,  operations  or  prospects  of  Company;

          (vi)     any  indebtedness, liability or obligation (whether absolute,
accrued,  contingent  or  otherwise)  incurred  by Company, or other transaction
entered  into  by  Company,  other  than  in the ordinary course of business and
consistent  with  past practice, or any guarantee of any indebtedness, liability
or  obligation  made  by  Company;

          (vii)     any declaration, setting aside or payment of any dividend or
other  distributions  in  respect  of  any  capital  stock  of  Company;

          (viii)     any  issuance, sale, combination or reclassification of any
capital  stock  or  other  securities  of  Company;

          (ix)     any  issuance  or grant of any option, warrant or other right
in  respect  of  any  capital  stock  or  other  securities  of  Company;

          (x)     any  direct  or  indirect  redemption,  purchase  or  other
acquisition  of  any  capital  stock  or  other  securities  of  Company;

          (xi)     any  obligation,  liability,  Lien  or  encumbrance  paid,
discharged  or  satisfied  by  Company  other  than  in  the  ordinary course of
business;

          (xii)     any  mortgage,  Lien,  pledge, charge or encumbrance (except
for  liens  for  current  taxes  not  yet due and payable), created, incurred or
assumed  by  Company  other  than  in  the  ordinary  course  of  business;

          (xiii)     except  in  the  ordinary  course  of  business,  any sale,
transfer or other disposition of any tangible asset of Company, any cancellation
of any debt or claim of Company or any disposition of any intangible properties,
assets  or  rights  of  Company;

          (xiv)     any salary or wage increase granted or committed to be made,
other  than  normal  merit  or  cost-of-living  increases  pursuant to Company's
general prevailing practices, with respect to any officer, director, employee or
agent  of  Company,  or  any  bonus,  incentive or deferred compensation, profit
sharing,  retirement,  pension,  group  insurance, death benefit or other fringe
benefit  plan  or  trust  agreement entered into or amended or any employment or
consulting  agreement  entered  into  or  amended  or  altered;

          (xv)     any  termination  (whether  by  discharge,  retirement  or
otherwise)  of any officer, director, employee or agent of Company or any notice
to  so  terminate  given  or  received  by  any  of  the  foregoing;

          (xvi)     any  loan  made,  increased  or  forgiven  to  any  officer,
director,  employee  or  agent  of  Company  or  to  any  member of any of their
families;

          (xvii)     any  capital  expenditure,  addition or improvement made or
committed  to  be  made  by  Company in excess of $10,000.00 with respect to any
single  expenditure,  addition  or  improvement  or in excess of $20,000.00 with
respect  to  all  such  expenditures,  additions  and  improvements;

          (xviii)     any failure on the part of Company to operate its business
in  the  ordinary  course  or  to  use its best efforts to preserve its business
organization intact, to retain the services of its employees and to preserve its
goodwill  and relationships with suppliers, creditors and others having business
relationships  with  it;

          (xix)     any  known  material  loss  of  business,  termination  or
discontinuance  of  any relationship or dispute between Company and any customer
or  supplier;

          (xx)     any  loss,  amendment,  termination or waiver of any material
right  of  Company  other  than  in  the  ordinary  course  of  business;

          (xxi)     any  known  write-off  as  uncollectible  of  any  notes  or
accounts  receivable,  or  any  portions  thereof,  in excess of $10,000.00 with
respect to any single note or account or in excess of $20,000.00 with respect to
all  such  write-offs;

     Purchaser  acknowledges  that on or before Closing, Company shall have paid
off  all outstanding liabilities due to its current or past shareholders, in the
respective  amounts  as  set  forth  on  Disclosure  Schedule  4.07(d).

4.08     Assets.  Except  as  provided  in Disclosure Schedule 4.08, Company has
         ------
good and marketable title to all of its assets and properties, real, personal or
otherwise,  including, but not limited to, those assets and properties reflected
in  Company's  December  31,  1998  financial statements, except only for assets
subsequently  disposed  of in the ordinary course of business, free and clear of
all  Liens, except (a) as specifically reflected thereon, (b) the Line of Credit
Indebtedness,  or (c) for Permitted Liens. To the best knowledge of Sellers, all
Company's  tangible  and  other  operating assets, property and equipment are in
good  operating  condition and repair, free of structural or material mechanical
defects  and conform with all applicable laws and regulations.  Without limiting
the  generality  of the foregoing, specific representations are set forth in the
following  subparagraphs  of  this  Section  4.08.

4.08.1     Accounts  Receivable.  All  Accounts Receivable of Company which have
           --------------------
arisen  in  connection with the Business or otherwise and which are reflected on
Company's December 31, 1998 financial statements, and all such receivables which
will  have  arisen  since  December  31,  1998  have  arisen only from bona fide
transactions in the ordinary course of business and represent valid, collectible
and  existing  claims.  Except  as  set forth on Disclosure Schedule 4.08.1, and
subject to customer credits, the payment of each Account Receivable will not, as
of  the Closing Date, be subject to any known defense, counterclaim or condition
(other  than  Company's  performance  in  the  ordinary  course  of  business)
whatsoever.  Disclosure  Schedule  4.08.1  hereto accurately lists, as of a date
within five (5) days of execution of this Agreement, and will list, as of a date
within  five  (5)  days  of  the Closing Date, all receivables arising out of or
relating  to  the  Business,  the  amount  owing  and the aging of such Accounts
Receivable.  Sellers  have provided Purchaser the opportunity to review complete
and  correct copies of all instruments, documents and agreements evidencing such
Accounts  Receivable  and  of  all instruments, documents or agreements, if any,
creating  security  therefor.

4.08.2     Vendor  Receivables.  All  Vendor  Receivables  of Company which have
           -------------------
arisen  in  connection with the Business or otherwise and which are reflected on
Company's December 31, 1998 financial statements and all such Vendor Receivables
which  have  arisen  since  December  31,  1998  have arisen only from bona fide
transactions in the ordinary course of business and represent valid, collectible
and  existing  claims.  Except  as  set forth in Disclosure Schedule 4.08.2, the
payment  of  each Vendor Receivable will not, as of the Closing Date, be subject
to any known defense, counterclaim or condition whatsoever.  Disclosure Schedule
4.08.2  hereto  accurately  lists,  as  of  a  date  within five (5) days of the
execution of this Agreement, and will list, as of a date within five (5) days of
the  Closing  Date,  all  Vendor  Receivables  arising out of or relating to the
Business,  the  amount  owing and the aging of such Vendor Receivables.  Sellers
have provided Purchaser the opportunity to review complete and correct copies of
all instruments, documents and agreements evidencing such Vendor Receivables and
of  all  instruments,  documents  and  agreements,  if  any,  creating  security
therefor.

4.08.3     Inventory.  Except  as  specifically described on Disclosure Schedule
           ---------
4.08.3,  all  inventory  reflected on the December 31, 1998 financial statements
consists  of  items  of quality and quantity which are usable or saleable in the
ordinary course of Business of Company in the conduct of its Business, and items
of  below  standard  quality  and  items  not usable or saleable in the ordinary
course  of Company's business have been written-down in value in accordance with
good  business  practices  to  estimated net realizable market value or adequate
reserves  have  been provided therefor.  The values at which the Inventories are
carried  on  the  December  31,  1998  financial  statement  reflect  the normal
valuation policy of Company in setting inventory at the lower of cost or market,
all in accordance with GAAP.  Except as set forth on Disclosure Schedule 4.08.3,
since December 31, 1998, Inventories have been maintained at normal and adequate
levels  for  the  continuation  of  the  Business  in  its normal course.  Since
December  31,  1998,  no change has occurred in such Inventories which affect or
will  affect the usability or salability thereof, no write-downs or write-ups of
the  value  of such Inventories has occurred and no additional amounts have been
reserved with respect to such Inventories.  Disclosure Schedule 4.08.3 lists the
location  of  all  Inventories together with a brief description of the type and
amount  at  each  location.

4.08.4     Real  Property.  Company  owns  no  real  property.
           --------------

4.08.5     Dealer  Agreements.  A  list  of  Company's  dealer agreements is set
           ------------------
forth  in  Disclosure  Schedule  4,08.

4.08.6     Intellectual  Property.
           ----------------------

     (a)     Title.  Disclosure  Schedule  4.08.6(a)  contains  a  complete  and
             -----
correct  list  and a brief description of all Intellectual Property described in
Section  1.37(a),  1.37(b)  and  1.37(c)  that is owned by Company and primarily
related  to,  used  in,  held  for  use in connection with, or necessary for the
conduct  of,  or  otherwise  material  to  the Business (the "Owned Intellectual
Property").  Company owns or has the exclusive right to use pursuant to license,
sublicense,  agreement or permission all of its Intellectual Property, free from
any  Liens (other than Permitted Lines).  No Affiliate of Seller owns or has any
interest  in  or  with  respect to any Company Intellectual Property and Company
Intellectual  Property  comprises all of the Intellectual Property necessary for
Company  to  conduct and operate the Business following the Closing as now being
conducted  by  Company.

     (b)     No  Infringement.  To  the knowledge of Sellers, the conduct of the
             ----------------
Business  does  not infringe or otherwise conflict with any rights of any Person
in  respect  of any Intellectual Property.  To the knowledge of Sellers, none of
Company  Intellectual Property is being infringed or otherwise used or available
for  use,  by  any  other  Person.

     (c)     Licensing  Arrangements.  Disclosure  Schedule 4.08.6(c) sets forth
             -----------------------
all agreements, arrangements or laws (i) pursuant to which Company has leased or
licensed Intellectual Property, or the use of Intellectual Property as otherwise
permitted (through non-assertion, settlement or similar agreements or otherwise)
to,  any  other  Person  and (ii) pursuant to which Company has had Intellectual
Property  licensed  to  it,  or has otherwise been permitted to use Intellectual
Property (through non-assertion, settlement or similar agreements or otherwise),
excluding  software  licensed  by Company for internal purposes, together with a
brief  description  of  the  Intellectual  Property covered thereby.  All of the
agreements  or  arrangements set forth in Disclosure Schedule 4.08.6(c), (x) are
in  full  force  and effect in accordance with their terms and no default exists
thereunder  by Company, or to the knowledge of Sellers, or other parties thereto
(y)  are  free and clear of all Liens other than Permitted Liens, and (z) except
as  set  forth  on  Disclosure  Schedule 4.08.6(c), do not contain any change in
control or other terms or conditions that will become applicable or inapplicable
as  a  result  of  the  consummation  of  the  transactions contemplated by this
Agreement.  Sellers  have delivered to Purchaser true and complete copies of all
licenses  and  arrangements  (including  amendments)  set  forth  on  Disclosure
Schedule  4.08.6(c).

     (d)     No  Intellectual  Property  Litigation.  To  Sellers' knowledge, no
             --------------------------------------
claim  or demand of any Person has been made nor is there any proceeding that is
pending,  or  to  the knowledge of Sellers, threatened, nor is there to Sellers'
knowledge,  a  reasonable  basis  therefor,  which  (i) challenges the rights of
Company  in  respect  of  any  of  the  Intellectual Property, (ii) asserts that
Company  is infringing or otherwise in conflict with, or is, except as set forth
in  Disclosure  Schedule  4.08.6(d),  required  to pay any royalty, license fee,
charge  or  other  amount  with  regard  to, any Intellectual Property, or (iii)
claims  that  any  default  exists  under any agreement or arrangement regarding
Intellectual  Property.  None  of  Company's Intellectual Property is subject to
any  outstanding  order,  ruling, decree, judgment or stipulation by or with any
court,  arbitrator,  or  administrative  agency,  or has been the subject of any
litigation  within  the  last  five  years,  whether or not resolved in favor of
Company.

     (e)     Due  Registration,  etc.  Company has no Intellectual Property that
             ------------------------
has been registered with, filed and/or issued by, as the case may be, the United
States Patent and Trademark Office, United States Copyright Office or such other
filing  offices,  domestic  or  foreign.

     (f)     Use  of  Name and Mark.  Except as set forth in Disclosure Schedule
             -----------------------
4.08.6(f),  there  are  no  restrictions  or  limitations pursuant to any order,
decisions,  injunctions,  judgements,  awards  or  decrees  of  any Governmental
Authority  on  Purchaser's  right  to  use  the  names  and  marks  set forth on
Disclosure  Schedule  4.08.6(a)  in  the  conduct  of  the Business as presently
carried  on  by  Company.

4.08.7     Motor  Vehicles.   Disclosure  Schedule  4.08.7 sets forth a complete
           ---------------
list  of  all  motor  vehicles  owned  by  Company.

4.09     Contracts.
         ---------

     (a)     Disclosure  Schedule  4.09  contains a complete and correct list of
all  agreements,  contracts,  commitments and other instruments and arrangements
(whether  written  or oral) of the types described below (x) by which Company or
under  which  Company  or  any  of  its assets, businesses or operations receive
benefits,  or  (y)  to  which Company is a party or by which Company is bound in
connection  with  the  Business  (the  "Contracts").

          (i)     leases,  licenses,  permits,  franchises,  insurance policies,
Governmental  Approvals and other contracts concerning or relating to the Leased
Real  Property  in  Sellers'  or  Company's  possession;

          (ii)     employment,  bonuses,  vacations,  pensions,  profit sharing,
retirement, stock options, stock purchases, employee discounts or other employee
benefits,  consulting, agency, collective bargaining or other similar contracts,
agreements,  and  other  instruments  and  arrangements  relating  to or for the
benefit  of  current,  future  or  former  employees, officers, directors, sales
representatives,  distributors,  dealers,  agents,  independent  contractors  or
consultants  which  involves  aggregate  annual  payments  in excess of $15,000;

          (iii)     loan  agreements,  indentures, letters of credit, mortgages,
security  agreements,  pledge  agreements,  deeds  of  trust,  bonds,  notes,
guarantees,  and  other  agreements and instruments relating to the borrowing of
money  or  obtaining  of  or  extension  of  credit;

          (iv)     brokerage  or  finder's  agreements;

          (v)     joint  venture,  partnership and similar contracts involving a
sharing  of  profits  or expenses, including, but not limited to, joint research
and  development  and  joint  marketing  contracts;

          (vi)     asset  purchase  agreements  and  other  acquisition  or
divestiture  agreements,  including, but not limited to, any agreements relating
to  the sale, lease or disposal of any assets owned by Company (other than sales
of  Inventory  in  the  ordinary  course  of  business)  or involving continuing
indemnity  or  other  obligations;

          (vii)     orders  and  other  contracts  for  the  purchase or sale of
Inventories,  materials,  supplies, products or services open or as to which any
liability  exists  as  of  the  date  hereof,  each  of which involves aggregate
payments  in  excess  of  $15,000;

          (viii)     contracts  with  respect to which the aggregate amount that
could  reasonably  expected  to  be  paid  or  received thereunder in the future
exceeds  $15,000;

          (ix)     sales  agency,  manufacturer's  representative,  marketing or
distributorship  agreements;

          (x)     contracts,  agreements  or  arrangements  with  respect to the
representation  of  the  Business  in  foreign  countries;

          (xi)     master  lease  agreements providing for the leasing of either
(a) personal property primarily used in, or held for use primarily in connection
with,  the  Business  and  (b)  other  personal  property;

          (xii)     contracts,  agreements  or  commitments  with  any director,
officer,  employee,  or  Affiliate of Company or any of the Sellers, or with any
holder  of  more than five percent (5%) of any class of capital stock of Company
outstanding  other  than  employment  contracts;  and

          (xiii)     any  other  contracts,  agreements  or commitments that are
material  to  the  Business.

     (b)     Sellers  have delivered to Purchaser complete and correct copies of
all  written  Contracts,  together  with  all  amendments  thereto, and accurate
descriptions  of all material terms of all oral Contracts, set forth or required
to  be  set  forth  in  Disclosure  Schedule  4.09.

     (c)     Company  has  not  received  notice of any plan or intention of any
party to any Contract to exercise any right to cancel or terminate any Contract.
To  the  best  knowledge of Sellers, there does not exist under any Contract any
event  of  default  or event or condition that, after notice or lapse of time or
both, would constitute a violation, breach or event of default thereunder on the
part  of  Company or, to the best knowledge of Sellers, any other party thereto,
except  as  set  forth in Disclosure Schedule 4.09 and except for such events or
conditions  that, individually and in the aggregate, (i) has not had or resulted
in,  and  will not have or result in a material effect on Company or its assets,
and  (ii)  has  not  and  will  not  materially impair the ability of Company to
perform  its  obligations  under  this  Agreement  and  under  the Other Sellers
Documents.  Except  as  set forth in Disclosure Schedule 4.09, no consent of any
third party is required under any Contract as a result of or in connection with,
and the enforceability of any Contract will not be affected in any manner by the
execution,  delivery  and  performance  of  this  Agreement  or any of the Other
Sellers  Documents or the consummation of the transactions contemplated thereby.

     (d)     Company  has  no  outstanding  power  of  attorney  relating to the
Business.

4.10     Labor  Disagreements.  In connection with the operation of the Business
         --------------------
of  Company or any other business previously operated by Company, (i) Company is
not  engaged in any unfair labor practice; (ii) Company has not been notified of
any  unfair  labor  practice charge or complaint against Company pending and, to
the  knowledge  of Sellers, no such charge or complaint is threatened before the
National  Labor Relations Board, any state labor relations board or any court or
tribunal; (iii) except as set forth on Disclosure Schedule 4.10, Company has not
been  notified  of  any  charge  or  claim filed at or with the Equal Employment
Opportunity  Commission,  any  state  agency  having similar jurisdiction or any
court  or  tribunal,  actually pending and, to the knowledge of Sellers, no such
charge  or  claim is threatened against Company in connection with the operation
of  the Business of Company; (iv) there is no labor strike, dispute, request for
representation,  slowdown  or  stoppage  actually  pending  against or affecting
Company  and,  to  the knowledge of Sellers, none is or has been threatened; (v)
Company  has  not  been  notified  of  any grievance which might have a material
effect  on  the  conduct  of  the  operations  of  the Business of Company; (vi)
Company  has no labor contracts or collective bargaining agreements with respect
to  any  Company Personnel; (vii) no labor organization or group of employees of
Company has made a demand for recognition or certification, and, to the Sellers'
knowledge, there are no representation or certification proceedings or petitions
seeking  a  representation proceeding presently pending or threatened in writing
to  be  brought  or  filed  with the National Labor Relations Board or any other
labor  relations tribunal or authority, and (viii) Company has not been notified
of  any  organizing  activities  involving  Company  pending  with  any  labor
organization  or  group  of  employees  of  Company.

4.11     Employee  Benefit  Information.
         ------------------------------

     (i)     Except  as  set  forth on Disclosure Schedule 4.11(i), Company does
not  maintain,  is  not  required  to  contribute to and has no liabilities with
respect  to  any Employee Benefit Plans and no Company Personnel or dependent of
such Company Personnel is entitled to any benefits except as provided for by the
provisions  of  such  Employee  Benefit  Plans  or  by  applicable  law.

     (ii)     Sellers  have  provided  Purchaser with (a) copies of all Employee
Benefit  Plans  or  in  the  case  of  any unwritten plan, a written description
thereof,  (b)  copies of any annual, financial or actuarial reports and Internal
Revenue  Service  determination  letters relating to such Employee Benefit Plans
and  (c)  copies  of  the  most recent summary plan descriptions (whether or not
required  to  be furnished under ERISA) and all material employee communications
relating  to  such  Employee Benefit Plans and distributed to Company Personnel.

     (iii)     Except  as set forth on Disclosure Schedule 4.11(iii), the events
contemplated  by  this Agreement (either alone or together with any other event)
will  not  (a)  entitle  any  Company  Personnel  to severance pay, unemployment
compensation,  or other similar payments under any Employee Benefit Plan or law,
(b) accelerate the time of payment or vesting or increase the amount of benefits
due  under  any  Employee Benefit Plan or compensation to any Company Personnel,
(c)  result  in  any  payments (including parachute payments) under any Employee
Benefit  Plan or law, becoming due to any Company Personnel, or (d) terminate or
modify  or  give  a third party a right to terminate or modify the provisions or
terms  of  any  Employee  Benefit  Plan.

     (iv)     The  Acme  Data  Systems,  Inc. Employee Savings Plan (the "401(k)
Plan") is qualified under Sections 401(a) and 401(k) of the Code and the related
trust  is  exempt  from  Tax under Section 501(a) of the Code and Company has no
other  employees'  savings  plans  qualified  under  Section 401(a) or any other
Section  of  the  Code.  The Internal Revenue Service has issued a determination
letter  that the prototype plan to which the 401(k) Plan relates is so qualified
and  nothing,  to Seller's knowledge, has occurred since the date of such letter
to  cause  the  letter  to  be no longer valid or effective assuming the plan is
amended  on  a  timely  basis  to  comply  with  changes  to  the Code, or other
legislative,  regulatory  or administrative requirements subject to the remedial
amendment  period applicable to such Act.  All contributions due with respect to
the  periods  ending  on or before the Closing Date to the 401(k) Plan have been
timely  made,  and  a  pro rata portion of the contributions (including matching
contributions)  for  the  plan  year in which the Closing Date occurs shall have
been  made  on or prior to the Closing Date for the period ending on the Closing
Date.  The  Acme  Data  Systems,  Inc.  Cafeteria  Plan  (the  "Cafeteria Plan")
satisfies  all  the  applicable  provisions  of  Section  125  of  the  Code.

     (v)     Neither  Company  nor any entity that is or was at any time treated
as  a  single employer with Company under Section 414(b), (c), (m) or (o) of the
Code  has  at  any  time  (a)  maintained,  contributed  to  or been required to
contribute  to  any  plan under which more than one employer makes contributions
(within  the  meaning  of  Section  4064(a)  of  ERISA)  or  any  plan that is a
multi-employer  plan  as  defined  in  Section  3(37)  of ERISA, (b) incurred or
expects  to  incur  any liability to the Pension Benefit Guaranty Corporation or
otherwise  under  Title  IV or ERISA (other than the payment of premiums none of
which  are  overdue) or (c) incurred or expects to incur liability in connection
with  an  "accumulated  funding deficiency" within the meaning of Section 412 of
the  Code  whether  or  not  waived.

     (vi)     Company  has,  in  the  conduct  of the affairs of the Business of
Company,  complied  in all material respects with all applicable laws, rules and
regulations  relating  to  the  employment of labor, including those relating to
wages,  hours, terms and conditions of employment, collective bargaining and the
payment  of  social  security  and  similar  Taxes.

     (vii)     Company  has  not  and  prior  to  the Closing Date will not have
suffered  a  "plant  closing"  or "mass layoff" within the meaning of the Worker
Adjustment  and  Retraining  Notification  Act  ("WARN").

     (viii)     To  Seller's knowledge, the Company has complied in all material
respects  with  the  Consolidated  Omnibus  Budget  Reconciliation  Act of 1984.

4.12     Burdensome  Obligations.  Except  for  agreements  described  in  the
         -----------------------
Disclosure  Statement  Exhibit  4.12,  Company  is  not a party to any so-called
requirements or similar type of contract limiting its freedom or latitude in the
purchase  of its inventory, equipment or other items.  Company is not subject to
or  bound  by  any  contract  or  other  obligation  whatsoever which materially
adversely  affects  its  business,  properties or prospects, except as expressly
disclosed  in  this  Agreement.

4.13     Lawful  Operations.  To  the best of Sellers' knowledge, the businesses
         ------------------
conducted  and properties owned or leased by Company conform with all Applicable
Laws  and  all permits and licenses, if any, that are required to enable Company
to  operate  its  Business  have  been  obtained.

4.14     Legal  Proceedings;  Claims.  Except  as  set  forth  in the Disclosure
         ---------------------------
Schedule  4.14, there are no decrees or order of any regulatory agency, court or
public  authority materially affecting the operations of Company, and Company is
not  a  party to any litigation or other judicial or administrative proceedings.
Except  as set forth in Disclosure Schedule 4.14, to Sellers' knowledge, neither
Company  nor  any  Seller  is  a  party  to  any  litigation  or other judicial,
administrative  or other proceeding pending or known by Sellers to be threatened
which  would  affect  Company's or Sellers' ability to perform this Agreement or
would  materially  affect the assets or operations of  Company; and, to the best
of  Sellers'  knowledge  there  are no claims in existence or threatened against
Company  or  any of its properties which may result in litigation.  There are no
known  existing  violations  of  any  Federal,  State,  local or foreign laws or
regulations  which  might  materially  affect  the properties, assets, business,
financial  condition  or  corporate  status  of  Company;  and Company is not in
default  with  respect  to  any  order  or decree of any court or administrative
regulatory  agency.

4.15     Taxes.
         -----

     A.     Company  has:

          (i)     Except  as  set forth in Disclosure Schedule 4.16, prepared in
accordance  with  reasonable  interpretations of all Applicable Laws, and timely
filed  all  Tax  Returns  required to be filed or sent by it with respect to any
Taxes;  copies of all Company federal and state income Tax Returns since January
1,  1994  have  been  provided  to  Purchaser;

          (ii)     timely  paid  all  Taxes that are shown as due and payable on
said  Tax  Returns;

          (iii)     established  on  its  books  and  records  reserves that are
adequate  for  the  payment  of  all  Taxes  not  yet  due  and  payable;

          (iv)     complied  with  all  Applicable  Laws,  rules and regulations
relating  to  the  payment and withholding of Taxes and have timely and properly
withheld  from  employee  wages  and  paid  over  to  the  proper  Governmental
Authorities  all  amounts  required  to  be  so withheld and paid over under all
Applicable Laws.  There are no liens for Taxes upon the assets of Company except
for  Liens  for  Taxes  not  yet  due.  Company  is not a party to any agreement
providing  for  the  allocation,  sharing  or  indemnification  of  Taxes;

          (v)     that,  except  as reflected or reserved against in the Balance
Sheet  of  Company  as of June 30, 1999, Company as of such date had no deferred
tax liabilities of any nature and Sellers represent and warrant that they do not
know  nor  do  they  have  any  reasonable  grounds to know of any basis for any
deferred  tax liability in any amount not fully reflected or reserved against in
the  Balance  Sheet  as  of  June  30,  1999;

          (vi)     that  all  deductions  taken on all the Company's tax returns
have  been  properly deducted by Company pursuant to pertinent provisions of the
Internal  Revenue  Code.

          To  Sellers'  knowledge,  Company  is not currently under audit by any
Governmental  Authority  for  any  Taxes  and  has  not  extended the statute of
limitations  relating to the filing of a Tax Return or the payment of any Taxes.

     B.     Sellers  represent  that:

          (i)     there  has  been  no  consent  filed with the Internal Revenue
Service  under  Section  341(f)  of  the  Code;  and

          (ii)     Each  Seller  shall  be  responsible  for his or its federal,
state and local income taxes relating to or arising from his or its ownership of
Company  Shares.

4.16     Environmental  Compliance.
         -------------------------

     (i)     To  Seller's  knowledge, Company is not in violation, or alleged to
be in violation, of any Environmental Laws which would have a material effect on
the  Business,

     (ii)     Company  has  not  received a notice, complaint, order, directive,
claim  or  citation  from  any  third  party,  including  without limitation any
federal,  state  or  local  governmental  authority,  (A)  that Company has been
identified  by  the  Unites  States Environmental Protection Agency ("EPA") as a
potentially  responsible party under CERCLA with respect to a site listed on the
National  Priorities List, 40 CFR Part 300 Appendix B, or the CERCLA Information
System;  (B)  that  any Hazardous Materials which Company has generated, stored,
transported  or  disposed  of  has been released at any site at which a federal,
state  or  local  agency  has conducted or has ordered that any person conduct a
remedial  investigation,  removal  or  other  response  action  pursuant  to any
Environmental  Law  or  has named Company as a potentially responsible party; or
(C)  that  Company  is  or  shall  be named party to any claim, action, cause of
action,  complaint,  or  legal  or  administrative  proceeding  (in  each  case,
contingent  or  otherwise) arising out of any third party's incurrence of costs,
expenses,  losses  or  damages  of  any  kind  whatsoever in connection with the
release  of  Hazardous  Materials.

     (iii)     To  the  knowledge  of Sellers, (A) no portion of the property of
Company  has  been  used  for  the  handling, processing, storage or disposal of
Hazardous  Materials  except  in  compliance  in  all  material  respects  with
applicable  Environmental  Laws;  and  no  underground tank or other underground
storage  receptacle containing or formerly containing any Hazardous Materials is
located  on  any  portion  of any of the properties currently or formerly owned,
operated  or  leased by Company or any of its Affiliates during Company's or any
of  its  Affiliate's ownership, operation or lease of the properties; (B) in the
course  of  any  activities  conducted  by  Company  or  operators  of Company's
properties,  no Hazardous Materials have been generated or are being used on the
property  except  in  compliance  in  all  material  respects  with  applicable
Environmental  Laws;  (C) there have been no releases (i.e., any past or present
releasing,  spilling,  leaking,  leaching, pumping, pouring, emitting, emptying,
discharging,  injecting,  escaping, disposing or dumping) or threatened releases
of Hazardous Materials on, upon, into or from the property currently or formerly
owned, operated or leased by Company or any of its Affiliates during or prior to
Company's  or  any  of  its  Affiliate's  ownership,  operation  or lease, which
releases  would  have  a  material effect on the value of any of the property or
adjacent  properties  or  the  environment;  and  (D)  in addition any Hazardous
Materials,  that  have  been  generated  or  stored  by  Company  or  any of its
Affiliates  on  any  of  the  currently  or  formerly  owned, operated or leased
property  of  Company  have been transported off site only by carriers having an
identification  number  issued  by  the  EPA  and treated or disposed of only by
treatment  or  disposal  facilities  maintaining valid permits as required under
applicable  Environmental  Laws, which transporters and facilities have been and
are  operating  in  material  compliance  with  such  permits  and  applicable
Environmental  Laws or, if any transporter or facility has not been or is not in
material compliance, such failure would not have a material effect on Company or
any  of  its  Affiliates.

     (iv)     Sellers  have  provided  to  Purchaser all environmentally related
audits,  studies,  reports,  analyses (including soil and groundwater analysis),
and  results  of  investigations  that  have  been performed with respect to the
currently  or previously owned, leased, or operated properties of Company or any
of  its  Affiliates,  and  that  are  in  the  possession of Company, any of its
Affiliates  or  Sellers.

     (v)     There  is not now nor, to the knowledge of Sellers, have there been
located  at  any  of the properties of Company, whether owned or leased asbestos
containing  material  or  equipment  containing  polychlorinated  biphenyls  in
violation  of  any  applicable  Environmental  Law.

     (vi)     Company  currently  holds, and at all times has held, all required
federal,  state,  and  local  permits,  licenses,  certificates  and  approvals
necessary to Company's Business ("Environmental Permits").  Company has not been
notified  by  any  relevant Governmental Authority that any Environmental Permit
will  be  modified,  suspended, canceled or revoked, or cannot be renewed in the
ordinary  course  of  business,  which  modification,  suspense,  cancellation,
revocation  or  non-renewal could affect in any material way the manner in which
Company  operates  Company's  Business.

4.17     Insurance.  Company  maintains  policies  of  fire,  extended coverage,
         ---------
liability  and  other  forms  of insurance covering its Business, properties and
assets  in amounts and against such losses and risks as are generally maintained
for  comparable businesses and properties, and valid policies for such insurance
will  be outstanding and duly in force through and on the Closing Date. Attached
hereto  as Disclosure Schedule 4.17 is a complete list of all insurance policies
owned  by  Company,  indicating  risks  insured against, carrier, policy number,
amount  of  coverage,  premiums  and  expiration  dates.

4.18     Books  and  Records.  The  books  of  account  of Company substantially
         -------------------
reflect  all  its  known  material items of income and expense and all its known
material  assets,  liabilities  and  accruals.  The  corporate  minute  books of
Company  are  substantially  complete  as  to  the  records of substantially all
substantial  proceedings of incorporators, shareholders and directors, and there
are  no substantial and material minutes or records of the proceedings of any of
said person not included therein.  The share ledgers and share certificate books
contain  a complete and accurate record of all issuances and transfers of shares
in  Company.

4.19     Certain  Interests.  Except  as  set forth in Disclosure Schedule 4.19,
         ------------------
Sellers  do not directly or indirectly own any interest in any corporation, firm
or enterprise engaged in a business competitive with Company, except (i) Company
Shares  or  (ii)  any passive investment by Sellers in the stock of any publicly
held  corporation  which  is  not  in  excess  of five percent of the issued and
outstanding  capital  stock  of  such  corporation.

4.20     Officers  and Directors; Certain Payments.  Disclosure Schedule 4.20 is
         -----------------------------------------
a  true and complete list showing (a) the names of all officers and directors of
Company  and the directorships and officerships in Company held by each; (b) the
names and address of each financial institution in which Company has an account,
safe  deposit  box or investment account, the names of all persons authorized to
draw  thereon  or  to have access thereto, and the nature of such authorization;
and  (c)  the  names of all persons holding tax or other powers of attorney from
Company  and  a  summary  statement  of  the  terms  thereof.

4.21     Commissions  or  Brokers  Fees.  Neither  Company  nor  any  Seller has
         ------------------------------
incurred  any  liability  to  any  person for financial advice, finder's fees or
brokerage  commission  with  respect  to  the  transactions contemplated by this
Agreement,  which  liability  may  be asserted against Company, Purchaser or any
affiliate  of  Purchaser,  except  for  Sellers'  engagement  of Growth Managers
Advisors,  Inc.,  whose  fee  shall  be  paid  by  Sellers.

4.22     Assets  Necessary  to the Business.  Company owns, leases, licenses, or
         ----------------------------------
has  the  right  to  use  all  assets  and  properties (tangible and intangible)
necessary  to carry on its Business and operations as presently conducted.  Such
assets and properties are all of the assets and properties necessary to carry on
the  Business  of  Company  as  presently  conducted and, except as set forth in
Disclosure  Schedule  4.22,  none  of  the  Sellers  (other  than  through their
ownership  of stock in Company) nor any member of their respective families owns
or  leases  or has any interest in any assets or properties presently being used
to  carry  on  the  Business  of  Company.

4.23     Absence  of  Certain  Business  Practices.  Neither  Company,  nor  any
         -----------------------------------------
officer,  employee  or  agent  of  Company,  nor  any other Person acting on its
behalf,  has, directly or indirectly, within the past five years given or agreed
to  give  any  gift,  bribe, rebate or kickback or otherwise provide any similar
benefit to any customer, supplier, governmental employee or any other Person who
is  or may be in a position to help or hinder Company or the Business (or assist
Company  in  connection  with any actual or proposed transaction relating to the
Business  or  any  other  business  previously  operated  by  Company) (i) which
subjected or might have subjected Company to any damage or penalty in any civil,
criminal  or  governmental  litigation or proceeding, (ii) which if not given in
the past, might have had a material effect on Company or its assets, (iii) which
if  not  continued in the future, might have a material effect on Company or its
assets  or  subject  Company  to  suit or penalty in any private or governmental
litigation  or  proceeding,  (iv)  for  any of the purposes described in Section
162(c)  of  the  Code  or (v) for the purpose of establishing or maintaining any
concealed  fund  or  concealed  bank  account.

4.24     Transactions  with  Affiliates.  Except  as  disclosed  on  Disclosure
         ------------------------------
Schedule  4.24,  there  is  no  lease,  sublease,  contract,  agreement or other
arrangement  of  any  kind whatsoever entered into by Company with any Seller or
with  any  Affiliate  of  any  Seller, except such of the foregoing which may be
terminated at Closing by Purchaser without further liability.  Prior to Closing,
all  indebtedness  owed  by  any  Seller  to  Company  shall  be  repaid.

4.25     Territorial  Restrictions.  Except  as described in Disclosure Schedule
         -------------------------
4.25,  Company  is not restricted by any written agreement or understanding with
any  other  Person  (excluding Applicable Laws of Governmental Authorities) from
carrying  on  the  Business anywhere in the world.  Neither Purchaser nor any of
its  affiliates  will,  as a result of its acquisition of Company Shares, become
restricted  in carrying on the Business anywhere in the world as a result of any
Contract or other agreement to which Company is a party or by which it is bound.

4.26     Customers.   Disclosure  Schedule  4.26  includes a correct list of the
         ---------
twenty-five  (25)  largest  customers  for  Company for each of the past two (2)
fiscal  years and the amount of business done by Company with each such customer
for  each  year.  None of the Sellers have any knowledge or information, and are
aware  of  any  facts indicating that any of the customers will or intend to (a)
cease  doing  business with Company; (b) materially alter the amount of business
they are presently doing with Company; or (c) not do business with Company after
the  Closing  Date.

4.27     Suppliers.   Disclosure  Schedule  4.27  sets  forth  the  names of and
         ---------
description  of  contractual arrangements (whether or not binding or in writing)
with  the  fifteen  (15)  largest suppliers of Company and any sole suppliers of
significant  goods or services (other than electricity, gas, telephone or water)
to Company with respect to which practical alternative sources of supply are not
readily  available on comparable terms and conditions.  None of the Sellers have
any  knowledge  or information, or are aware of any facts indicating that any of
the  suppliers  of  Company  will  or  intend  to  (a) cease doing business with
Company;  (b)  materially  alter the amount of business they are presently doing
with  Company;  or  (c)  not  do  business  with Company after the Closing Date.

4.28     Product  Liability.   Except  as  set forth in Disclosure Schedule 4.28
         ------------------
and  for  warranties  under  Applicable  Law,

     (a)     there  are no warranties, express or implied, written or oral, with
respect  to  the  products  of  the  Business;

     (b)     to  Seller's  knowledge, there are no pending or threatened  claims
with  respect  to  any  warranty;  and

     (c)     Company  does  not have, and to the best knowledge of Sellers, will
not  have,  any liability, after the Closing, with respect to any such warranty,
whether  known  or  unknown,  absolute,  accrued,  contingent,  or otherwise and
whether  due  or  to  become  due.

4.29     Disclosure.  No  representation  or warranty made by any Seller in this
         ----------
Agreement  and no exhibit, certificate or documents furnished or to be furnished
by  any  Seller  pursuant  hereto  contains  or  will  contain  any known untrue
statement  of  a  material  fact  or  omits or will omit any known material fact
necessary in order to make the statements contained therein not misleading.  The
Sellers  have  no  knowledge  of  any  factors  materially  affecting the future
prospects  of Company's Business which have not been disclosed in this Agreement
and  the  Disclosure  Schedule.

4.30     On  October  15,  1998, Company redeemed all the issued and outstanding
shares  of common stock of Company owned by Michael Steiff pursuant to the terms
and conditions contained in the Stock Redemption Agreement dated the 15th day of
October  15,  1998.  In connection with the redemption of shares of common stock
from  Michael  Steiff,  the Sellers represent and warrant that Company disclosed
all  materials  terms,  conditions  and  considerations  regarding  Company that
occurred  prior to the redemption.  In making such disclosures to Michael Steiff
and in redeeming shares of common stock of Michael Steiff, the Sellers represent
and  warrant  that  the  Company did not make any untrue statement of a material
fact  or omit to state a material fact necessary to make all such statements and
disclosures  not  misleading.  Sellers  shall  indemnify  and  hold  harmless
Purchaser,  its  successors  and assigns, against all loss, liability, damage or
expenses  (including,  without  limitation,  interest,  penalties and reasonable
attorneys'  fees)  arising  from  or in connection with any misrepresentation or
material  omission  or breach of the representations and warranties set forth in
this  paragraph  to  the  extent  set  forth  in  Article  XI of this Agreement.

4.31     Any disclosure that is made by Sellers in the Disclosure Schedule under
the  terms  of  this Agreement that are designated as pertaining to a particular
Section  of  the Disclosure Schedule shall constitute a disclosure for any other
Section  of  the  Disclosure  Schedule  to  the  extent  applicable.

                                    ARTICLE V

5.     Representations  of  Purchaser.   Purchaser  represents,  warrants  and
       ------------------------------
covenants  to  Sellers  that  the  following  statements are true as of the date
hereof  and shall be true and correct as of the Closing Date as if made again at
and  as  of  that  time.

5.01     Organization.  Purchaser  is  a  corporation  duly  organized,  validly
         ------------
existing  and  in good standing under  the laws of the State of Delaware and has
all  the  requisite  corporate power and authority to own, lease and operate its
properties  and  to  carry  on  its  business  as  it  is  now  being conducted.

5.02     Authority.  This  Agreement  is  a  valid  and  binding  obligation  of
         ---------
Purchaser,  enforceable  in  accordance  with  its  terms  except  as  such
enforceability  may  be  limited  by  bankruptcy,  insolvency,  reorganization,
moratorium  or similar laws relating to or limiting creditors' rights generally,
or  by  the  availability  of  equitable  remedies or the application of general
equitable  principles.  Except as set forth in Disclosure Schedule 5.02, neither
the  execution  and  delivery  of  this  Agreement  nor  the consummation of the
transactions  contemplated  hereby  will:

     (i)     violate,  or conflict with, or require any Consent under, or result
in  a  breach  of any provisions of, or constitute a default (or an event which,
with  notice  or  lapse  of  time or both, would constitute a default) under, or
result  in  the  termination  of,  or accelerate the performance required by, or
result  in  the  creation  of  any  Lien upon any of the properties or assets of
Purchaser  under  any  of the terms, conditions or provisions of the Articles of
Incorporation  or Bylaws of Purchaser or of any note, bond, mortgage, indenture,
deed  of  trust,  license,  agreement or other instrument or obligation to which
Purchaser  is  a party, or by which Purchaser or any of its properties or assets
may  be  bound  or  affected,  or

     (ii)     violate  any  order,  writ,  injunction  or  decree  applicable to
Purchaser  or any of its properties or assets or, to the knowledge of Purchaser,
violate  any  statute,  rule or regulation applicable to Purchaser or any of its
properties  or  assets;  or

     (iii)     constitute a default or event that, with notice or lapse of time,
or  both,  would  be  a  default,  breach,  or  violation of any lease, license,
promissory  note,  conditional  sales contract, commitment, indenture, mortgage,
deed  of  trust or other agreement, instrument or arrangement to which Purchaser
is  a  party  or  by  which  it  is  bound;  or

     (iv)     constitute  an  event that would permit any party to terminate any
agreement  or to accelerate the maturity of any indebtedness or other obligation
of  Purchaser.

     (v)     no  Consent  by,  notice  to  or registration with any Governmental
Authority  is  required  on  the  part  of  Purchaser prior or subsequent to the
Closing  Date  in  connection  with  the  execution, delivery and performance by
Purchaser  of  this  Agreement  or  the  consummation of any of the transactions
contemplated  hereby.

5.03     Commissions or Brokers' Fees.  Purchaser has not incurred any liability
         ----------------------------
to  any  person for financial advice, finder's fees or brokerage commission with
respect  to the transactions contemplated by this Agreement, which liability may
be  asserted  against  any  Seller  or  Company.

5.04     MD&  A  Update
         --------------

     Since  April  5,  1999,  there  has  been no material adverse change in the
results  of  operations  or  financial condition of Purchaser, nor are there any
demands,  commitments,  events  or  uncertainties known to Purchaser which could
affect  Purchaser's liquidity, capital resources, or results or operations as of
the  date  hereof  (other  than  those  previously disclosed by Purchaser in its
periodic  reports  filed with the Securities and Exchange Commission) that would
require  discussion  in  Management's  Discussion  and  Analysis  of  Financial
Condition  and  Results  of Operations ("MD&A") prepared in accordance with Item
303  of  Regulation S-K promulgated by the Securities and Exchange Commission if
such  MD&A  were  required  to  be  updated  through  the  date  hereof.

5.05     Shares.
         ------

     The  shares  of Common Stock of Purchaser which are to be issued to Sellers
have  been duly authorized and, when issued in accordance with the terms of this
Agreement, will be validly issued and outstanding, fully paid and nonassessable.
Purchaser  common  stock  is properly listed and authorized for quotation on the
NASDAQ  National  Market  System.

5.06     Accredited  Investor.
         --------------------

     Purchaser  hereby  certifies  the  following:

     (a)     Purchaser  has  such  knowledge  and  experience  in  financial and
business  matters and has retained competent legal and accounting representation
to  enable  it  to  evaluate the merits and risks of its purchase of the Company
Shares  and  has  determined  to  bear  and afford the economic risks of such an
investment;

     (b)     Purchaser has had access to all material information concerning the
Company,  its  business and financial condition and all information necessary to
verify  the  accuracy  of  such  information;  and

     (c)     Purchaser  has  had the opportunity to ask questions of and receive
answers  from  the  Company's  directors  and  officers  regarding the Company's
business  and  financial  condition.


                                   ARTICLE VI

6.01     Release by Sellers.  Each Seller, as of the Closing Date, shall release
         ------------------
and  discharge  Company  from  all  actions, claims or demands of every kind and
nature  which  any of the Sellers have or may have against Company whether based
upon  contract  or  otherwise,  arising  before the execution of this Agreement.
Nothing contained herein shall constitute a release of any rights of the Sellers
arising  under  this  Agreement,  of any claims under any Employee Benefit Plans
currently  maintained  by  Company,  or with respect to anything which may occur
after  the  Closing  Date.


                                   ARTICLE VII

7.01     Covenants  Not  to  Compete.  As inducement for and in consideration of
         ---------------------------
Purchaser  entering  into  this  Agreement,  the Sellers shall each enter into a
non-competition  agreement.  Such  non-competition  agreements  are set forth in
Exhibits  E  and  E-1  attached  hereto  and  made  a  part  hereof.


                                  ARTICLE VIII

8.01     Employment  Agreement.  Upon the Closing Date, Company shall enter into
         ---------------------
an Employment Agreements with T. Schneider.  A copy of said Employment Agreement
is  attached  hereto  and  made  a  part  hereof  as  Exhibit  F.


                                   ARTICLE IX

9.1     Covenants  of  Sellers.
        ----------------------

9.01.1     Further  Actions.
           ----------------

     Sellers  will,  as  promptly as practicable, file or supply, or cause to be
filed  or  supplied, all applications, notifications and information required to
be filed or supplied by them or Company pursuant to Applicable Law in connection
with  this  Agreement,  the  Other Sellers Documents and the consummation of the
other  transactions  contemplated  hereby.

9.01.2     Further  Assurances.  Following the Closing, Sellers shall, and shall
           -------------------
cause  each  of  their Affiliates and Company to, from time to time, execute and
deliver  such  additional  instruments, documents, conveyances or assurances and
take such other actions as shall be necessary, or otherwise reasonably requested
by  Purchaser,  to confirm and assure the rights and obligations provided for in
this  Agreement  and  in  the  Other  Sellers Documents and render effective the
consummation  of  the  transactions  contemplated  thereby. Without limiting the
generality  of  the  foregoing, the parties specifically contemplate closing the
transactions  contemplated  herein  prior  to  the  time that full compliance by
Sellers  with  the  conditions  precedent  set forth in Section 12.01(2) will be
practicable.  As  a  result,  notwithstanding  the  Closing, this Section 9.01.4
shall require prompt delivery thereafter by Sellers of the consents, instruments
and  agreements  called  for  herein,  including  in  Section  12.01(2).

9.01.3     Liability  for  Transfer  Taxes. Sellers shall be responsible for the
           -------------------------------
timely  payment  of,  and  shall indemnify and hold harmless Purchaser and their
Affiliates against, all sales, income, use, value added, documentary, stamp, and
any  other taxes and fees attributable or arising out of the sale of the Company
Shares  by Sellers to Purchaser.  Sellers represent to Purchaser that there will
be  no  tax  liability to Company arising out of the sale of the Company Shares.


                                    ARTICLE X

10.01     Covenants  of  Purchaser.
          ------------------------

10.01.1     Further  Actions.
            ----------------

     Purchaser  will, as promptly as practicable, file or supply, or cause to be
filed  or  supplied, all applications, notifications and information required to
be  filed  or  supplied by it pursuant to applicable law in connection with this
Agreement,  the  Other  Sellers  Documents  and  the  consummation  of the other
transactions  contemplated  hereby.

10.01.2     Tax  Elections.  Purchaser  will not file any election under Section
            --------------
338  of the Code with respect to this Agreement or the transactions contemplated
herein.

10.01.3     Further  Assurances.  Following  the  Closing,  Purchaser shall, and
            -------------------
shall  cause  each  of its Affiliates and Company to, from time to time, execute
and  deliver  such  additional instruments, documents, conveyances or assurances
and  take  such  other  actions  as  shall be necessary, or otherwise reasonably
requested  by Sellers, to confirm and assure the rights and obligations provided
for  in  this  Agreement and in the Other Sellers Documents and render effective
the consummation of the transactions contemplated thereby.  Without limiting the
generality  of  the  foregoing, the parties specifically contemplate closing the
transactions  contemplated herein prior to the time that compliance by Purchaser
with  the  conditions  precedent  set  forth in Section 13.02(7) relating to the
releases  of any of the Sellers of their guaranties of any of the Line of Credit
Indebtedness  will  be  practicable.  As  a result, notwithstanding the Closing,
this  Section  10.01.4  shall require prompt delivery thereafter by Purchaser of
the  instruments  and  agreements called for herein, including that contained in
Section  13.02(7).


                                   ARTICLE XI

11.01     Survival  of  Representations and Warranties.  The Parties acknowledge
          --------------------------------------------
and  agree  that  all  the representations, covenants, warranties and agreements
contained  in  this  Agreement  or  in  any  agreement,  instrument,  exhibit,
certificate,  schedule or other document delivered in connection herewith, shall
survive  the  Closing  and  shall  be  binding  upon  the  party  giving  such
representation,  covenant,  warranty or agreement and shall be fully enforceable
to  the  extent  provided  for  in Sections 11.04 and 11.05 hereof, at law or in
equity,  for  the  period  beginning on the date of Closing and ending three (3)
years  there-after,  except  for  the representations, warranties and agreements
designated  and  identified  in  Section  4.01,  4.02,  4.03, 4.05, 4.08 through
4.08.7,  4.15,  4.16,  5.01  and 5.02, which shall survive the Closing and shall
terminate  in  accordance  with  the  statutes  of  limitation governing written
contracts  and  Exhibits  E  and  E-1  and  F, which shall terminate as provided
therein.

11.02     Reliance Upon and Enforcement of Warranties and Agreements of Sellers.
          ---------------------------------------------------------------------
Each  Seller hereby agrees that, notwithstanding any right of Purchaser to fully
investigate  the  affairs  of  Company,  and  notwithstanding knowledge of facts
determined  or determinable by Purchaser pursuant to such investigation or right
of  investigation,  Purchaser  has  the  right  to  rely  fully  upon  the
representations,  covenants,  warranties and agreements of each Seller contained
in  this  Agreement and upon the accuracy of any document, schedule, certificate
or  exhibit  given  or delivered to Purchaser pursuant to the provisions of this
Agreement.

11.03     Reliance  Upon  and  Enforcement  of  Representations,  Warranties and
          ----------------------------------------------------------------------
Agreements  of  Purchaser.  Purchaser  hereby  agrees  that, notwithstanding any
     --------------------
right  of  Sellers  to  fully  investigate  the  affairs  of  Purchaser  and
notwithstanding  knowledge  of  facts  determined  or  determinable  by  Sellers
pursuant to such investigation or right of investigation, Sellers have the right
to  rely fully upon the representations, covenants, warranties and agreements of
Purchaser  contained  in  this  Agreement and upon the accuracy of any document,
certificate  or exhibit given or delivered to Sellers pursuant to the provisions
of  this  Agreement.

11.04     Indemnification by Sellers.  Each Seller, jointly and severally, shall
          --------------------------
indemnify  Purchaser against and hold it harmless from any Losses resulting from
or  arising  out of any inaccuracy in or breach of any representation, warranty,
covenant  or  obligation  made  or incurred by any Seller herein or in any other
agreement,  instrument or document delivered by any Seller pursuant to the terms
of  this  Agreement.  Subject  to  the  limitations in Section 11.10 hereof, any
amounts  to  which  Purchaser,  its  successors  or  assigns,  is  entitled  to
indemnification  pursuant  to  the  provisions  of  this Section shall be offset
against  the  amounts  payable  to Sellers under the Notes (including proceeding
against  Sellers  for  any amounts that may have been previously paid to Sellers
under  the Notes).  Provided, however, the offset in any one year may not exceed
the  aggregate  amount  of  principal  and  interest  due  on  said  applicable
subordinated promissory notes for said year and then against any amounts payable
to  Sellers  under  Section  2.03.

11.05     Indemnification  by  Purchaser.  Purchaser agrees to defend, indemnify
          ------------------------------
and hold harmless the Sellers from, against and in respect of any and all Losses
resulting  from  or  arising  out  of  an  inaccuracy  in or other breach of any
representation,  warranty, covenant, or obligation made or incurred by Purchaser
herein  or in any other agreement, instrument or document delivered by Purchaser
pursuant  to  the  terms  of  this  Agreement.

11.06     Notification  of  and  Participation  in  Claims.
          ------------------------------------------------

     (a)     No  claim  for  indemnification shall arise until notice thereof is
given  to  the  party from whom  indemnity is sought (the "Indemnifying Party").
Such  notice  shall be sent to the Indemnifying Party within ten (10) days after
the  party asserting such right to indemnity (the "Party to be Indemnified") has
received  notification  of  such  claim,  but failure to notify the Indemnifying
Party  shall  in  no  event  prejudice the rights of the Party to be Indemnified
under  this Agreement, unless the Indemnifying Party shall be prejudiced by such
failure  and  then  only to the extent of such prejudice.  In the event that any
legal  proceeding  shall be instituted or any claim or demand is asserted by any
third  party  in  respect  of which Sellers on the one hand, or Purchaser on the
other  hand,  may  have  an  obligation  to indemnify the other, the Party to be
Indemnified  shall  give  or cause to be given to the Indemnifying Party written
notice  thereof  and  the Indemnifying Party shall have the right, at its option
and  expense, to participate in the defense of such proceeding, claim or demand,
but not to control the defense, negotiation or settlement thereof, which control
shall  at  all  times  rest  with  the  Party  to  be  Indemnified,  unless  the
Indemnifying  Party  irrevocably  acknowledges  in  writing  full  and  complete
responsibility  for  and  agrees  to  provide indemnification of the Party to be
Indemnified,  in  which  case  such  Indemnifying  Party may assume such control
through counsel of its choice and at its expense.  In the event the Indemnifying
Party  assumes  control  of  the  defense,  the  Indemnifying Party shall not be
responsible  for  the legal costs and expenses of the Party to be Indemnified in
the  event  the  Party  to  be Indemnified decides to join in such defense.  The
Parties  agree  to  cooperate  fully  with  each  other  in  connection with the
mitigation,  defense,  negotiation  or  settlement of any such third party legal
proceeding,  claim  or  demand.

     (b)     If  the  Party  to be Indemnified is also the party controlling the
defense,  negotiation  or  settlement  of  any  matter,  and  if the Party to be
Indemnified  determines  to  compromise  the matter, the Party to be Indemnified
shall  immediately  advise the Indemnifying Party of the terms and conditions of
the  proposed  settlement.  If  the  Indemnifying  Party  agrees  to accept such
proposal,  the  Party to be Indemnified shall proceed to conclude the settlement
of  the matter, and the Indemnifying Party shall immediately indemnify the Party
to  be  Indemnified pursuant to the terms of Sections 11.04 and 11.05 hereunder,
subject  to  the  limitations  set  forth  elsewhere in this Section 11.  If the
Indemnifying  Party  does  not  agree  within  fourteen  (14) days to accept the
settlement  (said 14-day period to begin on the first business day following the
date  such  party  receives  a  complete  copy  of the settlement proposal), the
Indemnifying Party shall immediately assume control of the defense, negotia-tion
or  settlement  thereof,  at that Indemnifying Party's expense.  Thereafter, the
Party  to  be Indemnified shall be indemnified in the entirety for any liability
arising  out of the ultimate defenses, negotiation or settlement of such matter.

     (c)     If  the  Indemnifying  Party  is the party controlling the defense,
negotiation  or  settlement of any matter, and the Indemnifying Party determines
to  compromise  the  matter, the Indemnifying Party shall immediately advise the
Party  to  be Indemnified of the terms and conditions of the proposed settlement
and  irrevocably  acknowledge  in writing full and complete responsi-bility for,
and  agree  to  provide, indemnification of the Party to be Indemnified.  If the
Party  to  be Indemnified agrees to accept such proposal, the Indemnifying Party
shall proceed to conclude the settlement of the matter and immediately indemnify
the  Party  to  be  Indemnified pursuant to the terms of Sections 11.04 or 11.05
hereunder.  If  the  Party to be Indemnified does not agree within fourteen (14)
days to accept the settlement (said 14-day period to begin on the first business
day  following  the  date  such Party receives a complete copy of the settlement
proposal),  the  Party to be Indemnified shall immediately assume control of the
defense,  negotiation  or  settlement  thereof, at the Party to be Indemnified's
expense.  If  the final amount paid to resolve the claim is less than the amount
of  the  original  proposed  settlement made by the Indemnifying Party, then the
Party  to be Indemnified shall receive such indemnification pursuant to Sections
11.04  or  11.05 hereof, including any and all expenses incurred by the Party to
be  Indemnified  incurred  in  connection  with  the  defense,  negotiation  or
settlement  of  such matter.  If the amount finally paid to resolve the claim is
equal to or greater than the amount of the original proposed settlement proposed
by  the  Indemnifying  Party,  then  the  Indemnifying  Party  shall  provide
indemnification  pursuant  to  Sections  11.04  and  11.05 for the amount of the
original  settlement proposal submitted by the Indemnifying Party, and the Party
to be Indemnified shall be responsible for all amounts in excess of the original
settlement  proposal  submitted  by  the  Indemnifying  Party  and all costs and
expenses  incurred  by  the  Party  to  be  Indemnified  in connection with such
defense,  negotiation  or  settlement.

11.07     Provisions  of  General  Application.  With  respect  to  any right of
          ------------------------------------
indemnification  arising  under  this  Agreement, the following provisions shall
apply:

     (a)     Procedures.  The Party to be Indemnified and the Indemnifying Party
             ----------
agree  to cooperate in the defense of any third party claim or action subject to
this  Section  11,  to  permit  the  cooperation  and participation of the other
parties in any such claim or action, and to promptly notify the other parties of
the  occurrence of any indemnified event or any material developments or amounts
due  respecting  any  indemnification  event.

     (b)     No  Implications.   Neither  the  rights  of  any  Party  to
             ----------------
indemnification from another Party nor the obligations of any Party to indemnify
another  Party, under this Agreement, shall in any way imply or create, and each
Party  specifically  disclaims,  any responsibility whatsoever by such Party for
any  other  Party's  liabilities  to  any other person or entity or Governmental
Authority.

     (c)     Insurance.   Prior  to  enforcing  any  claim  for  indemnification
             ---------
against the Indemnifying Party under this Agreement, the Party to be Indemnified
shall  administratively  file  in  good  faith  with  any insurers all forms and
submissions  required  by applicable policies for the proceeds or other benefits
of  insurance coverage, if any, applicable to the claim or event from which such
indemnification  right  arose.  In the event that insurance proceeds are paid to
the  Party  to  be  Indemnified  respecting an event to which an indemnification
right  applies  hereunder,  such  indemnification  right shall apply only to the
extent  that  the  amount  of damages indemnified against exceeds such insurance
proceeds  actually  paid  to the Party to be Indemnified; provided however, that
collection  by judicial or legal process of such insurance proceeds shall not be
a  condition  precedent  to  asserting or collecting such indemnification claims
under  this Agreement.  If the Indemnifying Party incurs indemnity costs or pays
indemnity  damages  under  this  Agreement,  and  the  Party  to  be Indemnified
subsequently  receives  insurance proceeds for the same claim or event, then the
Party  to be Indemnified shall refund such indemnity costs or damage payments to
the Indemnifying Party from such insurance proceeds to the extent that the Party
to  be  Indemnified  has  received benefits from both sources (i.e., payments of
indemnity  damages  from  the Indemnifying Party and such insurance proceeds) in
excess  of  the  amount of indemnifiable damages incurred by or asserted against
the  Party  to  be  Indemnified.

     (d)     Mitigation.    The Party to be Indemnified shall use its good faith
             ----------
efforts  to  mitigate  any  claim  or  loss by any third party hereunder and the
Indemnifying  Party  shall  be  entitled  to  participate in and coordinate such
mitigation  with  the  Party  to  be  Indemnified.

11.08     Assignment  and  Accounting  for  Benefits.    To  the extent that the
          ------------------------------------------
Indemnifying Party shall have actually paid indemnity damages to or on behalf of
the  Party  to  be  Indemnified,  the  Party  to  be  Indemnified  shall  make a
non-exclusive  assignment  (to the extent permitted under applicable law) to the
Indemnifying  Party  (as  their interest may appear) of the remedies, rights and
claims, if any, of the Party to be Indemnified against any and all third parties
for  the  same  liability,  including,  but not limited to, remedies, rights and
claims  against  (i)  liability insurers and other insurance companies, and (ii)
any  other  person  which  has  indemnified the Party to be Indemnified for such
liability.  The  parties  shall  cooperate reasonably in the pursuit of any such
remedies,  rights  and  claims.

11.09     Exclusive  Remedy.   Anything contained in this Agreement or the Other
          -----------------
Seller Documents to the contrary notwithstanding, the indemnification rights set
forth  in  this  Section 11, all of which are subject to the terms, limitations,
and restrictions of this Section 11, shall be the exclusive remedy after Closing
against  the Sellers and/or Purchaser for monetary damages sustained as a result
of  a  breach  of  a representation, warranty, covenant, or agreement under this
Agreement.  Such  limitations  set forth in this Section 11 shall not impair the
rights  of  any  of  the  parties:  (a)  to  seek non-monetary equitable relief,
including  (without  limitation)  specific  performance  or injunctive relief to
redress  any  default  or  breach of this Agreement; or (b) to seek enforcement,
collection,  damages,  or  such  non-monetary  equitable  relief  to redress any
subsequent  default  or  breach  of  any  employment  agreement, non-competition
agreement,  transfer document, assumption, consent, or agreement to be delivered
at  Closing  hereunder.   In  connection  with  the  seeking of any non-monetary
equitable  relief,  each  of  the Parties acknowledges and agrees that the other
Parties  hereto  would  be  damaged  irreparably  in  the  event that any of the
provisions of this Agreement are not performed in accordance with their specific
terms or otherwise are breached.  Accordingly, each of the Parties hereto agrees
that the other Party hereto shall be entitled to an injunction or injunctions to
prevent breaches of the provisions of this Agreement and to enforce specifically
this Agreement and the terms and provisions hereof in any competent court having
jurisdiction  over  the  Parties.

11.10     Limitation  on  Liability.
          -------------------------

     (a)     Notwithstanding  anything  contained  herein  to  the  contrary, no
claims  for indemnification shall be made by Purchaser against the Sellers until
such  time  as  all  claims hereunder exceed Seven Thousand Five Hundred Dollars
($7,500.00) and then indemnification shall be made only to the extent such claim
or  claims  exceed  Seven  Thousand  Five  Hundred  Dollars  ($7,500.00)  in the
aggregate.  In  addition,  notwithstanding  anything  contained  herein  to  the
contrary,  the  maximum  aggregate liability that the Sellers may be required to
pay to Purchaser under this Agreement shall be limited to an amount equal to Two
Million  Six  Thousand  Two  Hundred  Dollars ($2,006,200) plus the total of all
amounts paid to Sellers by Purchaser pursuant to Section 2.03 of this Agreement.

     (b)     Notwithstanding  anything  contained herein to the contrary, in the
event that Company would discover any assets that are currently not reflected on
its  financial  statements  and of which any of the Sellers have no knowledge of
such  assets'  existence,  Purchaser  shall not have any right to make any claim
against  Sellers  for any tax liability that may arise out of the recordation of
said  item(s)  into the financial statements of Company, provided, that the fair
market  value  of  such  unrecorded items is in excess of the tax liability.  It
being  the  intent  of  the  parties  that  Seller shall not incur an obligation
hereunder  to  the  extent  that  Company  and/or  Purchaser  receives a current
economic  benefit that is in excess of the tax liability or other liability that
arises  as  a  result  of  the recognition of said item(s) for financial and tax
reporting  purposes.


                                   ARTICLE XII
                               /EXPRESS CONDITIONS
                               -------------------

12.01     Notwithstanding  anything  herein  to  the  contrary,  Purchaser's
obligations  hereunder  are  subject  to  the  following  conditions:

     (a)     Purchaser  shall  have  obtained  from its primary lender, Deutsche
Financial  Services  Company,  consent  to  the  transaction.

     (b)     Approval  of  the  Board  of  Directors  of  Purchaser;

     (c)     Purchaser  has  completed  its  due diligence investiga-tion of the
books  and  records  and  business  prospects  of  Company  to its satisfaction.

     The  contingencies  set  forth  in this Section shall have all been met, or
rejected  in  writing,  by Purchaser and Sellers where applicable, no later than
August  ___,  1999.

                                  ARTICLE XIII

13.     Conditions  Precedent to the Obligations of Each Party.  The obligations
        ------------------------------------------------------
of  the  Parties  to  consummate  the  transactions contemplated hereby shall be
subject  to  the  fulfillment, on or prior to the Closing Date, of the following
conditions:

     1.     No  Injunction,  Etc.  The  consummation  of  the  transaction
            ---------------------
contemplated  hereby  shall  not  have  been  restrained,  enjoined or otherwise
prohibited  by  any  Applicable  Law, including any order, injunction, decree or
judgment  of  any  Court  or  other  Governmental  Authority.  No Court or other
Governmental  Authority shall have determined any Applicable Law to make illegal
the consummation of the transactions contemplated hereby or by the other Sellers
Documents,  and  no  proceeding  with  respect  to  the  application of any such
Applicable  Law  to  such  effect  shall  be  pending.

13.01     Conditions  Precedent  to Purchaser's Obligations.  The obligations of
          -------------------------------------------------
Purchaser to consummate the transactions contemplated hereby shall be subject to
the  fulfillment (or waiver by Purchaser, in its sole discretion) on or prior to
the  Closing Date of the following additional conditions, which Sellers agree to
use  reasonable  good  faith  efforts  to  cause  to  be  fulfilled:

     1.     Representations, Performance.  The representations and warranties of
            ----------------------------
Sellers contained in this Agreement and in the Other Sellers Documents (i) shall
be  true  and  correct  in  all  respects  (in the case of any representation or
warranty  containing any materiality qualification)  or in all material respects
(in  the  case  of  any  representation  or  warranty  without  any  materiality
qualification)  at  and  as  of  the date hereof, and (ii) shall be repeated and
shall  be true and correct in all respects (in the case of any representation or
warranty  containing  any materiality qualification) or in all material respects
(in  the  case  of  any  representation  or  warranty  without  any  materiality
qualification) on and as of the Closing Date with the same effect as though made
on  and  as of the Closing Date.  Sellers shall have duly performed and complied
in  all  material  respects  with all agreements and conditions required by this
Agreement  and  each  of the Other Sellers Documents to be performed or complied
with  by  them prior to or on the Closing Date.  Sellers shall have delivered to
Purchaser  a  duly  authorized, properly executed certificate, dated the Closing
Date  to  the  foregoing  effect.

     2.     Consents.  Sellers  have  obtained  all  Consents  necessary  to
            --------
consummate  the  transactions  contemplated hereby, unless the failure to obtain
any  such  Consent  would  not  materially  adversely  affect the Company or its
assets.

     3.     No  Material Adverse Effect.  No event, occurrence, fact, condition,
            ---------------------------
change,  development or effect shall have occurred, exist or come to exist since
December  31, 1998 that, individually or in the aggregate, would have a material
adverse  effect  on  the  Company  or  its  assets.

     4.     Transfer  Documents  and  Other Miscellaneous Matters.  Sellers have
            -----------------------------------------------------
delivered  to  Purchaser, at or before the Closing, the following documents, all
of  which  shall be in form and substance reasonably acceptable to Purchaser and
its  counsel:

          (i)     A  certificate  or certificates for all of the Company Shares.
Such  certificate(s)  shall  be  in form for transfer, duly endorsed in blank by
Sellers,  or  with  appropriate  duly  executed  stock transfer powers attached;

          (ii)     Opinion  letter  of  Harris,  McClellan,  Binau  &  Cox, PPL,
counsel  for  Sellers,  addressed  to  Purchaser  and  dated  the  Closing Date;

          iii)     All  minute  books,  stock  certificates  and transfer books,
contracts,  policies of insurance, tax returns, records of every kind and nature
and  all  other  documents and writings belonging or relating to the Company and
its  corporate  organization,  business  and  assets;

          (iv)     Certificates,  dated  as of the most recent practicable date,
of  the  Secretary  of  State  of  Ohio  as  to  the  good  standing of Company;

           (v)     The  Disclosure  Schedule;

          (vi)     Copies  of  the  Certificate  of Incorporation and By-Laws of
Company,  certified  as  true  and  correct  by  an  officer  of  Company;

          (vii)     Such  resignations  of  officers and directors of Company as
Purchaser  may  request;  and

          (viii)     Such  other  documents  which  Purchaser  reasonably  deems
necessary  to  effectuate  this  Agreement.

     5.     Certain  Employment Agreement.  T. Schneider shall have entered into
            -----------------------------
the  Employment  Agreement  described  in  Section  8.01.

     6.     Covenant Not to Compete Agreements.  Sellers shall have entered into
            ----------------------------------
the  Covenant  Not to Compete Agreements in the form set forth in Exhibits E and
E-1.

     7.     Subordination  Agreement.  Sellers  shall  have  entered  into  the
            ------------------------
Subordination  Agreement  set  forth  in  Exhibit  "B".

     8.     Seller  shall  have executed the Investor's Representation Agreement
set  forth  in  Exhibit  C.

     9.     Cancellation  and Termination of Employment Agreements.  Company and
            ------------------------------------------------------
Thomas  J.  Schneider,  Rodney  Leas  and  Michael  Steiff  shall  enter into an
agreement  in form and content satisfactory to Purchaser's counsel canceling and
terminating  certain Employment Agreements between such Parties and the Company.

     10.     Current  Lease  Agreement.  The  current  Lease  Agreement  between
             -------------------------
Company  and  Advanced  Marketing  Group  shall  be  terminated  at  Closing and
Purchaser and Advanced Marketing Group shall enter into a new Lease Agreement at
a fair market rental rate to be determined by an appraisal to be obtained by the
parties.

     11.     Sellers  shall have executed any and all documentation necessary to
cancel  any existing buy-sell agreements between the shareholders along with any
and all obligations of Company under an insurance trust agreement dated the 16th
day  of  May,  1994.

13.02     Conditions  and  Obligations of Sellers.  The obligation of Sellers to
          ---------------------------------------
consummate  the  transactions  contemplated  hereby  shall  be  subject  to  the
fulfillment  (or waiver by the Sellers in their sole discretion), on or prior to
the Closing Date, of the following additional conditions, which Purchaser agrees
to  use  reasonable  good  faith  efforts  to  cause  to  be  fulfilled:

     1.     Representations, Performance.  The representations and warranties of
            ----------------------------
Purchaser contained in the Agreement or in the Other Sellers Documents (i) shall
be  true  and  correct  in  all  respects  (in the case of any representation or
warranty  containing  any materiality qualification) or in all material respects
(in  the  case  of  any  representation  or  warranty  without  any  materiality
qualification)  at  and  as  of  the date hereof, and (ii) shall be repeated and
shall  be true and correct in all respects (in the case of any representation or
warranty  containing  any materiality qualification) or in all material respects
(in  the  case  of  any  representation  or  warranty  without  any  materiality
qualification) on and as of the Closing Date with the same effect as though made
at  and  as  of  such  date.  Purchaser  has  duly performed and complied in all
material  respects with all agreements and conditions required by this Agreement
and  each  of the Other Sellers Documents to be performed or complied with by it
prior  to  or  on the Closing Date.  Purchaser shall have delivered to Sellers a
certificate dated the Closing Date and signed by its duly authorized officer, to
the  foregoing  effect.

     2.     Consents  and  Approvals.  Purchaser  have  obtained  all  Consents
            ------------------------
necessary  to  consummate  the  transactions  contemplated  hereby.

     3.     Consideration  and  Other Miscellaneous Deliveries.  Purchaser shall
            --------------------------------------------------
have delivered to Sellers at or before the Closing, the following documents, all
of  which  shall be in form and substance acceptable to Sellers and its counsel:

          (i)     A  certified  or  cashiers  checks  or  wire  transfer for the
aggregate  amount  to  be paid to each Seller at the Closing pursuant to Section
2.04(a)  hereof;

          (ii)     The  Notes  as  set  forth  in  Section  2.04(b);

          (iii)     The  common  stock  of Purchaser is delivered to each Seller
pursuant  to  Section  2.04(c)  hereof;

          (iv)     Certified  copies  of  the  corporation  actions  taken  by
Purchaser authorizing the execution, delivery and performance of this Agreement;

          (v)     A  Certificate  of  Good  Standing  for  Purchaser  from  the
Secretary  of State of Delaware dated no earlier than forty-five (45) days prior
to  the  Closing  Date;

          (vi)     Opinion  letter  of Lindhorst & Dreidame Co., L.P.A., counsel
for  Purchaser,  addressed  to  Sellers  and  dated  the  Closing  Date.

     4.     Certain Employment Agreements.  T. Schneider shall have entered into
            -----------------------------
the  employment  agreement  described  in  Section  8.01.

     5.     Covenant  Not  to Compete Agreements.  Sellers have entered into the
            ------------------------------------
Covenant  Not  to  Compete  Agreements  set  forth  in  Exhibits  D  and  D-1.

     6.     Subordination  Agreement.  Sellers  shall  have  entered  into  the
            ------------------------
Subordination  Agreement  set  forth  in  Exhibit  B.

     7.     Pay-off Line of Credit Indebtedness.  Simultaneous with the closing,
            -----------------------------------
Company  pays  off,  or  Purchaser  assumes, the Line of Credit Indebtedness and
incident  thereto procure the releases of any of the Sellers of their guarantees
of  any  of  the  Line  of  Credit  Indebtedness.

     8.     Other  Seller  Documents.  Purchaser shall have entered into each of
            ------------------------
the  Other  Seller  Documents  to  which  it  is  a  party.


                                   ARTICLE XIV

14.01     Closing.  The  Closing  of the sale and purchase of the Company Shares
          -------
(the  "Closing") shall take place on August 20, 1999 at the offices of Lindhorst
&  Dreidame, Cincinnati, Ohio, or at such other time and/or place as the parties
may mutually agree upon.  The Closing shall be deemed effective as of the day of
Closing.  The  day  on  which  the  Closing  actually occurs is herein sometimes
referred  to  as  the  Closing  Date.


                                   ARTICLE XV

15.     General  Provisions.
        -------------------

15.01     Further  Documents.  The Parties will, upon request at any time before
          ------------------
or  after  Closing,  execute,  deliver  and/or  furnish  all  such documents and
instruments,  and  do  or  cause  to be done all such acts and things, as may be
reasonably  necessary  to  carry  out  the purpose and intent of this Agreement.

15.02     Publicity.  Neither the Sellers, nor Company, nor Purchaser shall make
          ---------
any  public  announcements concerning this transaction without the prior written
consent  of  the  other Parties hereto.  Nothing herein contained shall restrict
Company  or  Purchaser  from  communicating  with  its employees concerning this
transaction.  Each  Party  shall keep such communication confidential, and shall
use its best efforts to prevent its respective employees from disseminating such
information  to  the  public.  Nothing  herein  contained  shall  prohibit  any
disclosure  that  is  required  by  law  or  a  court of competent jurisdiction.

15.03     Expenses.  Except  to  the  extent  otherwise  specifically  provided
          --------
herein,  Purchaser  will  bear  and  pay  all  of  its  expenses incident to the
transactions  contemplated  by this Agreement which are incurred by Purchaser or
its  representatives and Sellers shall bear and pay all of the expenses incident
to  the  transactions  contemplated  by  this  Agreement  which were incurred by
Sellers  or  their  representatives.

15.04     Notices.  All  notices  and  other  communications  required  by  this
          -------
Agreement  shall be in writing and shall be deemed given if delivered by hand or
mailed  by  registered  mail or certified mail, return receipt requested, to the
appropriate party at the following address (or at such other address for a party
as  shall  be  specified  by  notice  pursuant  hereto):

     (a)  If  to  Purchaser,  to:
          Pomeroy  Computer  Resources,  Inc.
          1020  Petersburg  Road
          Hebron,  Kentucky  41048

          With  a  copy  to:
          James  H.  Smith  III,  Esq.
          Lindhorst  &  Dreidame  Co.,  L.P.A.
          312  Walnut  Street,  Suite  2300
          Cincinnati,  Ohio  45201-4091

     (b)  If  to  Sellers,  to:
          Thomas  F.  Schneider
          7778  Pembrook  Drive
          Reynoldsburg,  Ohio  43068

          With  a  copy  to:
          James  B.  Harris,  Esq.
          Harris,  McClellan,  Binau  &  Cox
          37  West  Broad  Street,  Suite  950
          Columbus,  Ohio  43215-4159

15.05     Binding  Effect.  Except  as  may  be  otherwise provided herein, this
          ---------------
Agreement and all provisions hereof shall be binding upon and shall inure to the
benefit of the Parties hereto and their respective heirs, legal representatives,
successors  and  assigns.  Except  as  otherwise  provided in this Agreement, no
Party  shall assign its rights or obligations hereunder prior to Closing without
the  prior  written  consent  of  the  other  Party.

15.06     Headings.  The  headings in this Agreement are intended solely for the
          --------
convenience  of  reference  and  shall be given no effect in the construction or
interpretation  of  this  Agreement.

15.07     Schedules  and  Exhibits.  Schedules  and exhibits referred to in this
          ------------------------
Agreement  constitute  and integral part of this Agreement as if fully rewritten
herein.  Any  disclosure  made  on  any  Schedule  or Exhibit delivered pursuant
hereto shall be deemed to have been disclosed for purposes of any other Schedule
or  Exhibit  required  hereby.

15.08     Counterparts.  This  Agreement  may  be  executed  in  multiple
          ------------
counterparts,  each  of  which  shall  be  deemed  an original, but all of which
          --
constitute  together  one  and  the  same  document.

15.09     Governing  Law.  This  Agreement shall be construed in accordance with
          --------------
and  governed  by  the  laws  of  the  State  of  Ohio.

15.10     Severability.  If  any  provision  of  this  Agreement  shall  be held
          ------------
unenforceable,  invalid  or  void  to  any extent for any reason, such provision
shall  remain  in  force and effect to the maximum extent allowable, if any, and
the  enforceability  or  validity  of the remaining provisions of this Agreement
shall  not  be  affected  thereby.

15.11     Waivers,  Remedies  Accumulated.  No  waiver  of  any  right or option
          -------------------------------
hereunder  by  any Party shall operate as a waiver of any other right or option,
for  the  same  right  or option with respect to any subsequent occasion for its
exercise,  or  of any right to damages.  No waiver by any Party or any breach of
this  Agreement  or  of any representation or warranty contained herein shall be
held  to  constitute  a waiver of any other breach or a continuation of the same
breach.  All  remedies  provided in this Agreement are in addition to all of the
remedies  provided by law.  No waiver of any of the provisions of this Agreement
shall  be  valid  and enforceable unless such waiver is in writing and signed by
the  party  granting  the  same.

15.12     Entire  Agreement.  This Agreement and the agreements, instruments and
          -----------------
other  documents  to be delivered hereunder constitute the entire understand and
agreement  concerning  the  subject matter hereof.  All negotiations between the
Parties hereto are merged into this Agreement, and there are no representations,
warranties,  covenants,  understanding  or  agreements,  oral  or  otherwise, in
relation thereto between the Parties other than those incorporated herein and to
be  delivered  hereunder.  Except as otherwise expressed or contemplated by this
Agreement,  nothing  expressed or implied in this Agreement is intended or shall
be  construed  so  as to grant or refer on any person, firm or corporation other
than  the  Parties  hereto  any  rights or privileges hereunder.  No supplement,
modification  or amendment of this Agreement shall be binding unless executed in
writing  by  the  Parties  hereto.

15.13     Business Records.  Sellers shall be permitted to retain copies of such
          ----------------
books  and  records  relating  to  the  business  of  Company  as related to the
accounting  and  tax  matters  of  the business, and have access to all original
copies  of  records  so  delivered  to  Purchaser  at  reasonable times, for any
reasonable  business  purpose, for a period of six years after the Closing Date.

15.14     Construction of Agreement.  In the event this Agreement is interpreted
          -------------------------
by  any court of competent jurisdiction, no Party shall be deemed the drafter of
this  Agreement  and  such court of law shall not construe this Agreement or any
provision  thereof  against  any  Party  as  the  drafter  thereof.

15.15     Knowledge.  Whenever  in this Agreement the terms "knowledge" or "best
          ---------
knowledge"  are  used  with  respect  to  any  Party,  it  shall mean the actual
knowledge  of  the Party, or the officers and directors of the Party or Company,
as  applicable.

IN  WITNESS  WHEREOF,  the  Parties hereto have caused this Agreement to be duly
executed  as  of  the  day  and  year  first  above  written.

                               PURCHASER:

                               POMEROY  COMPUTER  RESOURCES,  INC.


                               By:  _______________________________

                               SELLERS:


                               ___________________________________
                              THOMAS  F.  SCHNEIDER


                              ___________________________________
                              RODNEY  LEAS

<PAGE>


                                   SUBORDINATED  PROMISSORY  NOTE


$1,003,100.00                                                  Cincinnati,  Ohio
(to  be  adjusted  as  hereinafter  set  forth)               August  ___,  1999

1.     FOR  VALUE  RECEIVED,  POMEROY  COMPUTER  RESOURCES,  INC.,  a  Delaware
corporation  (hereinafter,  together  with  its successors in title and assigns,
called the "Borrower") does hereby absolutely and unconditionally promise to pay
to  the  order  of  THOMAS F. SCHNEIDER ("Lender"), the sum of One Million Three
Thousand  One  Hundred Dollars ($1,003,100.00) (as may be adjusted in the manner
hereinafter  set  forth),  together  with  interest on the outstanding principal
balance  from  the  date  hereof,  at  the  rate  specified  below.

2.     The  initial  face  amount  of  this note, One Million Three Thousand One
Hundred  Dollars  ($1,003,100.00)  shall  be  adjusted  downward by any decrease
required  by  Sections  3.01  and  3.02  of  the Stock Purchase Agreement.  Such
adjustment  and the manner in which it is to be made shall be done in accordance
with  the  Stock Purchase Agreement.  If, prior to such adjustment, Borrower has
made  any  interest payment to Lender hereunder, the parties agree to adjust any
prior  payments  to  equitably  reflect  the  decrease  made  as a result of any
adjustment  contained in Sections 3.01 and 3.02 of the Stock Purchase Agreement.

3.     Interest shall accrue at the prime rate of Chase Manhattan Bank as of the
date of Closing.  Interest on the unpaid principal balance of this note shall be
due and payable quarterly with the first interest payment due and payable ninety
(90)  days  from  the date hereof and on the 20th day of each successive quarter
thereafter.  Principal  shall  be  paid  in  two (2) annual installments of Five
Hundred  One  Thousand  Five  Hundred Fifty Dollars ($501,550.00) with the first
principal  payment  commencing  on  the First Anniversary Date and the remaining
principal  payment being due on the Second Anniversary Date, with such principal
payments  being adjusted pursuant to the provisions of paragraph 2 of this Note.

4.     All  payments  received  hereunder shall be applied first to interest and
then  to  principal.  Subject  to the Subordination Agreement, as defined below,
this  Note  may  be  prepaid, in whole or in part, at any time, without penalty.

5.     This  Note and all obligations of the Borrower hereunder are subordinated
and  made junior in right of payment to the extent and in the manner provided in
the  Subordination  Agreement  of  even  date  herewith  (the  "Subordination
Agreement")  between  Deutsche  Financial  Services  Company, the Lender and the
Borrower  and no action may be taken by the Lender except in accordance with the
terms  of  such  Subordination  Agreement  as  long  as  it  is  in  effect.

6.     Upon  the  occurrence of an Event of Default, the entire principal amount
outstanding  under this Note, and accrued interest thereon, shall at once become
due  and  payable,  at  the  option  of the Lender and the Lender shall have the
remedies  set forth in the Stock Purchase Documents and Subordination Agreement.
During the continuance  of any Event of Default, all principal evidenced by this
Note  (whether  for  principal  or  otherwise) shall (to the extent permitted by
applicable  law)  bear interest at the annual rate of twelve percent (12%).  The
unpaid  interest  accrued during the continuation of any Event of Default on the
indebtedness  evidenced  by  this  Note  (whether for principal or otherwise) in
accordance  with  the  foregoing  terms  of  this  paragraph shall become and be
absolutely due and payable by the Borrower to the Lender hereof on demand by the
Lender  of  this  Note  at  any  time.  Interest  will continue to accrue on all
indebtedness  evidenced  hereby  until  the  Event  of Default shall be cured or
otherwise  remedied.

                                        1
<PAGE>
7.     This  Note  is issued pursuant and subject to the terms and conditions of
the  Stock Purchase Agreement.  This Note is subject to all terms and conditions
set  forth in the Stock Purchase Documents, including, but not limited to, terms
of  default  and  rights  of  acceleration,  if any.  Any holder of this Note is
subject  to  all  claims  and  defenses  which the Borrower could pursue against
Lender  under  the  Stock  Purchase  Agreement.

8.     When this Note becomes due, by acceleration or otherwise, the Lender may,
at  its option, subject to the Subordination Agreement, demand, sue for, collect
or  make  any  compromise  or  settlement  it  deems desirable with reference to
property  held  as  security  herefor.  The  failure  to exercise any option, to
declare  the  maturity  hereof, or to exercise any other rights under any of the
covenants  or  conditions contained in the Stock Purchase Documents shall not be
taken  or  deemed  to  be  a  waiver  of the right to exercise such option or to
declare  such  maturity  after any subsequent violation of any such covenants or
conditions.  All  remedies  provided for herein upon any default by the Borrower
shall  be  cumulative  and  not  exclusive.

9.     Notwithstanding  the  above,  pursuant  to  the Stock Purchase Agreement,
Lender  made  certain representations, warranties, covenants and agreements with
and  to  the  Borrower.  Lender  agrees  that  if  the  Borrower  is entitled to
indemnification  from the Lender under the Stock Purchase Agreement or any other
of  the  Stock  Purchase  Documents, the amount of such indemnification due from
Lender  may  be set off against the amounts payable hereunder if permitted under
the  Stock  Purchase  Agreement,  being  first  applied  to  interest  and  the
withholding  all  or any part of payment due hereunder as a result of such a set
off  shall  not be considered an Event of Default hereunder.  Lender agrees that
the  amount  to  which the Borrower may be entitled to recover from Lender shall
not  be  limited by either the amount paid or due to be paid to Lender hereunder
or  by  the  terms  of this Note but shall be governed by the terms of the Stock
Purchase  Documents.

10.     The  provisions  of  this  Note  and  the  obligations  of  the Borrower
hereunder shall in all respects be governed by and interpreted and determined in
accordance  with  the  internal  laws  of  the  State  of  Ohio.

11.     The  rights  of  the  Lender  hereunder  are  fully  assignable  and
transferrable,  except  that any assignment and/or transfer made to a competitor
of  Borrower  shall  be  made  only with the prior written approval of Borrower,
which  approval shall not be unreasonably withheld.  A competitor of Borrower is
any  individual  or  entity that engages in the leasing, servicing or selling of
computers,  computer  equipment  or  computer  support  solutions.

12.     The  Borrower  hereby  unconditionally  and irrevocably waives notice of
acceptance,  presentment,  notice  of  nonpayment  (except  as provided herein),
protest,  notice  of  protest,  suit  and  all  other  conditions  precedent  in
connection  with the delivery, acceptance, collection and/or enforcement of this
Note.

13.     Should  all  or any part of the indebtedness represented by this Note be
collected  by action in law, or in bankruptcy, insolvency, receivership or other
court  proceedings,  or should this Note be placed in the hands of attorneys for
collection  after  the  occurrence  of  an Event of Default, the Borrower hereby
promises  to pay to the Lender of this Note, upon demand by the Lender hereof at
any  time, in addition to principal and all (if any) other amounts payable on or
in  respect  of  this Note or the indebtedness evidenced hereby, all court costs
and  reasonable  attorneys' fees and all other reasonable collection charges and
expenses  incurred  or  sustained  by  the  Lender  of  this  Note.

14.     If for any circumstances whatsoever, the fulfillment of any provision of
this  Note  involves  transcending  the  limit  of  validity  prescribed  by any
applicable  usury statute or any other applicable law with regard to obligations
of  like  character  and  amount,  then  the  obligation to be fulfilled will be
reduced  to  the  limit  of such validity as provided in such statute of law, so
that  in  no event shall any exaction of interest be possible under this Note in
excess  of  the limit of such validity.  In no event shall the Borrower be bound
to  pay  interest  of  more  than  the  legal  limit for the use, forbearance or
detention  of money, and the right to demand any such excess is hereby expressly
waived  by  the  Lender.

15.     No delay or omission of the holder of this Note to exercise any right or
power  arising  from  any  default  shall  impair  any such right or power or be
considered  to  be a waiver of any such default or any acquiescence therein, nor
shall  the  action or non-action of the holder in case of default on the part of
the  Borrower  impair  any  right  or  power  resulting  therefrom.

16.     As  used  herein, the following terms shall have the following meanings,
respectively:

     (a)     "First  Anniversary  Date"  -  August  ___,  2000.

     (b)     Second  Anniversary  Date  -  August  ___,  2001.

     (c)     "Stock  Purchase  Agreement"  - The Stock Purchase Agreement by and
between  the  Borrower  and  the  Lender  dated  August  ___,  1999.

     (d)     "Stock  Purchase  Documents" - The Stock Purchase Agreement and all
Exhibits  thereto  (except  for any employment agreements and all noncompetition
agreements, other than the one provided by Lender) by and between the parties to
the  Stock  Purchase  Agreement.

     (e)     "Event  of  Default"  -

          (i)     The  failure  of  Borrower to make any payment of principal or
interest  due  under  this  Note  for a period of ten (10) days after receipt of
written  notice  from  the  Lender to the Borrower that such installment has not
been  paid;  or

          (ii)     A  default  under the Senior Debt loan documentation that has
been  declared  in writing, remains uncured past any applicable cure period, and
results  in  the  declared  acceleration  of  the  Senior  Debt.

     (f)     "Senior  Debt"  -  The  Debt  of the Borrower to Deutsche Financial
Services  Company,  as  set  forth  in  the  Subordination  Agreement.

WITNESSES:                              BORROWER

                                        Pomeroy  Computer  Resources,  Inc.

- ---------------------------------
                                        By:
                                           ---------------------------------
- ---------------------------------       Its:
                                            ---------------------------------


THE  OBLIGATION  REPRESENTED  BY  THIS  INSTRUMENT  IS SUBJECT TO THE TERMS OF A
SUBORDINATION  AGREEMENT  DATED  AUGUST ___, 1999 IN FAVOR OF DEUTSCHE FINANCIAL
SERVICES  COMPANY,  TO WHICH REFERENCE IS HEREBY MADE, RESTRICTING THE RIGHTS OF
THE MAKER OR DRAWER AND OF ANY HOLDER WITH RESPECT TO PAYMENTS ON ACCOUNT OF THE
PRINCIPAL  AND  INTEREST  HEREOF.

                                        2
<PAGE>


                                   SUBORDINATED  PROMISSORY  NOTE


$1,003,100.00                                                  Cincinnati,  Ohio
(to  be  adjusted  as  hereinafter  set  forth)               August  ___,  1999

1.     FOR  VALUE  RECEIVED,  POMEROY  COMPUTER  RESOURCES,  INC.,  a  Delaware
corporation  (hereinafter,  together  with  its successors in title and assigns,
called the "Borrower") does hereby absolutely and unconditionally promise to pay
to  the  order  of RODNEY LEAS ("Lender"), the sum of One Million Three Thousand
One  Hundred  Dollars  ($1,003,100.00)  (as  may  be  adjusted  in  the  manner
hereinafter  set  forth),  together  with  interest on the outstanding principal
balance  from  the  date  hereof,  at  the  rate  specified  below.

2.     The  initial  face  amount  of  this note, One Million Three Thousand One
Hundred  Dollars  ($1,003,100.00)  shall  be  adjusted  downward by any decrease
required  by  Sections  3.01  and  3.02  of  the Stock Purchase Agreement.  Such
adjustment  and the manner in which it is to be made shall be done in accordance
with  the  Stock Purchase Agreement.  If, prior to such adjustment, Borrower has
made  any  interest payment to Lender hereunder, the parties agree to adjust any
prior  payments  to  equitably  reflect  the  decrease  made  as a result of any
adjustment  contained in Sections 3.01 and 3.02 of the Stock Purchase Agreement.

3.     Interest shall accrue at the prime rate of Chase Manhattan Bank as of the
date of Closing.  Interest on the unpaid principal balance of this note shall be
due and payable quarterly with the first interest payment due and payable ninety
(90)  days  from  the date hereof and on the 20th day of each successive quarter
thereafter.  Principal  shall  be  paid  in  two (2) annual installments of Five
Hundred  One  Thousand  Five  Hundred Fifty Dollars ($501,550.00) with the first
principal  payment  commencing  on  the First Anniversary Date and the remaining
principal  payment  being due on the Second Anniversary Date with such principal
payments  being adjusted pursuant to the provisions of paragraph 2 of this Note.

4.     All  payments  received  hereunder shall be applied first to interest and
then  to  principal.  Subject  to the Subordination Agreement, as defined below,
this  Note  may  be  prepaid, in whole or in part, at any time, without penalty.

5.     This  Note and all obligations of the Borrower hereunder are subordinated
and  made junior in right of payment to the extent and in the manner provided in
the  Subordination  Agreement  of  even  date  herewith  (the  "Subordination
Agreement")  between  Deutsche  Financial  Services  Company, the Lender and the
Borrower  and no action may be taken by the Lender except in accordance with the
terms  of  such  Subordination  Agreement  as  long  as  it  is  in  effect.

6.     Upon  the  occurrence of an Event of Default, the entire principal amount
outstanding  under this Note, and accrued interest thereon, shall at once become
due  and  payable,  at  the  option  of the Lender and the Lender shall have the
remedies  set forth in the Stock Purchase Documents and Subordination Agreement.
During the continuance  of any Event of Default, all principal evidenced by this
Note  (whether  for  principal  or  otherwise) shall (to the extent permitted by
applicable  law)  bear interest at the annual rate of twelve percent (12%).  The
unpaid  interest  accrued during the continuation of any Event of Default on the
indebtedness  evidenced  by  this  Note  (whether for principal or otherwise) in
accordance  with  the  foregoing  terms  of  this  paragraph shall become and be
absolutely due and payable by the Borrower to the Lender hereof on demand by the
Lender  of  this  Note  at  any  time.  Interest  will continue to accrue on all
indebtedness  evidenced  hereby  until  the  Event  of Default shall be cured or
otherwise  remedied.

                                        1
<PAGE>
7.     This  Note  is issued pursuant and subject to the terms and conditions of
the  Stock Purchase Agreement.  This Note is subject to all terms and conditions
set  forth in the Stock Purchase Documents, including, but not limited to, terms
of  default  and  rights  of  acceleration,  if any.  Any holder of this Note is
subject  to  all  claims  and  defenses  which the Borrower could pursue against
Lender  under  the  Stock  Purchase  Agreement.

8.     When this Note becomes due, by acceleration or otherwise, the Lender may,
at  its option, subject to the Subordination Agreement, demand, sue for, collect
or  make  any  compromise  or  settlement  it  deems desirable with reference to
property  held  as  security  herefor.  The  failure  to exercise any option, to
declare  the  maturity  hereof, or to exercise any other rights under any of the
covenants  or  conditions contained in the Stock Purchase Documents shall not be
taken  or  deemed  to  be  a  waiver  of the right to exercise such option or to
declare  such  maturity  after any subsequent violation of any such covenants or
conditions.  All  remedies  provided for herein upon any default by the Borrower
shall  be  cumulative  and  not  exclusive.

9.     Notwithstanding  the  above,  pursuant  to  the Stock Purchase Agreement,
Lender  made  certain representations, warranties, covenants and agreements with
and  to  the  Borrower.  Lender  agrees  that  if  the  Borrower  is entitled to
indemnification  from the Lender under the Stock Purchase Agreement or any other
of  the  Stock  Purchase  Documents, the amount of such indemnification due from
Lender  may  be set off against the amounts payable hereunder if permitted under
the  Stock  Purchase  Agreement,  being  first  applied  to  interest  and  the
withholding  all  or any part of payment due hereunder as a result of such a set
off  shall  not be considered an Event of Default hereunder.  Lender agrees that
the  amount  to  which the Borrower may be entitled to recover from Lender shall
not  be  limited by either the amount paid or due to be paid to Lender hereunder
or  by  the  terms  of this Note but shall be governed by the terms of the Stock
Purchase  Documents.

10.     The  provisions  of  this  Note  and  the  obligations  of  the Borrower
hereunder shall in all respects be governed by and interpreted and determined in
accordance  with  the  internal  laws  of  the  State  of  Ohio.

11.     The  rights  of  the  Lender  hereunder  are  fully  assignable  and
transferrable,  except  that any assignment and/or transfer made to a competitor
of  Borrower  shall  be  made  only with the prior written approval of Borrower,
which  approval shall not be unreasonably withheld.  A competitor of Borrower is
any  individual  or  entity that engages in the leasing, servicing or selling of
computers,  computer  equipment  or  computer  support  solutions.

12.     The  Borrower  hereby  unconditionally  and irrevocably waives notice of
acceptance,  presentment,  notice  of  nonpayment  (except  as provided herein),
protest,  notice  of  protest,  suit  and  all  other  conditions  precedent  in
connection  with the delivery, acceptance, collection and/or enforcement of this
Note.

13.     Should  all  or any part of the indebtedness represented by this Note be
collected  by action in law, or in bankruptcy, insolvency, receivership or other
court  proceedings,  or should this Note be placed in the hands of attorneys for
collection  after  the  occurrence  of  an Event of Default, the Borrower hereby
promises  to pay to the Lender of this Note, upon demand by the Lender hereof at
any  time, in addition to principal and all (if any) other amounts payable on or
in  respect  of  this Note or the indebtedness evidenced hereby, all court costs
and  reasonable  attorneys' fees and all other reasonable collection charges and
expenses  incurred  or  sustained  by  the  Lender  of  this  Note.

14.     If for any circumstances whatsoever, the fulfillment of any provision of
this  Note  involves  transcending  the  limit  of  validity  prescribed  by any
applicable  usury statute or any other applicable law with regard to obligations
of  like  character  and  amount,  then  the  obligation to be fulfilled will be
reduced  to  the  limit  of such validity as provided in such statute of law, so
that  in  no event shall any exaction of interest be possible under this Note in
excess  of  the limit of such validity.  In no event shall the Borrower be bound
to  pay  interest  of  more  than  the  legal  limit for the use, forbearance or
detention  of money, and the right to demand any such excess is hereby expressly
waived  by  the  Lender.

15.     No delay or omission of the holder of this Note to exercise any right or
power  arising  from  any  default  shall  impair  any such right or power or be
considered  to  be a waiver of any such default or any acquiescence therein, nor
shall  the  action or non-action of the holder in case of default on the part of
the  Borrower  impair  any  right  or  power  resulting  therefrom.

16.     As  used  herein, the following terms shall have the following meanings,
respectively:

     (a)     "First  Anniversary  Date"  -  August  ___,  2000.

     (b)     Second  Anniversary  Date  -  August  ___,  2001.

     (c)     "Stock  Purchase  Agreement"  - The Stock Purchase Agreement by and
between  the  Borrower  and  the  Lender  dated  August  ___,  1999.

     (d)     "Stock  Purchase  Documents" - The Stock Purchase Agreement and all
Exhibits  thereto  (except  for any employment agreements and all noncompetition
agreements, other than the one provided by Lender) by and between the parties to
the  Stock  Purchase  Agreement.

     (e)     "Event  of  Default"  -

          (i)     The  failure  of  Borrower to make any payment of principal or
interest  due  under  this  Note  for a period of ten (10) days after receipt of
written  notice  from  the  Lender to the Borrower that such installment has not
been  paid;  or

          (ii)     A  default  under the Senior Debt loan documentation that has
been  declared  in writing, remains uncured past any applicable cure period, and
results  in  the  declared  acceleration  of  the  Senior  Debt.

     (f)     "Senior  Debt"  -  The  Debt  of the Borrower to Deutsche Financial
Services  Company,  as  set  forth  in  the  Subordination  Agreement.

WITNESSES:                              BORROWER

                                        Pomeroy  Computer  Resources,  Inc.

- ---------------------------------
                                        By:
                                           ---------------------------------
- ---------------------------------       Its:
                                            ---------------------------------


THE  OBLIGATION  REPRESENTED  BY  THIS  INSTRUMENT  IS SUBJECT TO THE TERMS OF A
SUBORDINATION  AGREEMENT  DATED  AUGUST ___, 1999 IN FAVOR OF DEUTSCHE FINANCIAL
SERVICES  COMPANY,  TO WHICH REFERENCE IS HEREBY MADE, RESTRICTING THE RIGHTS OF
THE MAKER OR DRAWER AND OF ANY HOLDER WITH RESPECT TO PAYMENTS ON ACCOUNT OF THE
PRINCIPAL  AND  INTEREST  HEREOF.

                                        2
<PAGE>


                                    AGREEMENT
                                    ---------


This  Agreement  made  and  entered  into  this _____ day of August 1999, by and
between  THOMAS  F.  SCHNEIDER  (hereinafter referred to as "Owner") and POMEROY
COMPUTER  RESOURCES,  INC.,  a  Delaware corporation (hereinafter referred to as
"Purchaser").

                              W I T N E S S E T H :

WHEREAS, simultaneously with the execution of this Agreement,  Purchaser entered
into  a  Stock  Purchase  Agreement  ("Stock Purchase Agreement") with Owner and
RODNEY  LEAS  (hereinafter referred to collectively as the Shareholders) for the
acquisition  by  Purchaser  of  one  hundred  percent  (100%) of the outstanding
capital  shares  in  ACME DATA SYSTEMS, INC., an Ohio corporation (Company); and

WHEREAS, immediately prior to the closing date (as defined in the Stock Purchase
Agreement), Owner owned twenty-five (25) shares of the outstanding capital stock
of  Company;  and

WHEREAS, Purchaser would not have entered into the Stock Purchase Agreement with
all of the Shareholders without the consent of Owner to enter into this covenant
not  to  compete  agreement;  and

WHEREAS,  pursuant to Article VII of said Stock Purchase Agreement, Owner agreed
to  enter  into  this  Agreement.

NOW,  THEREFORE,  in  consideration  of the mutual promises and covenants herein
contained  and  in  consideration  of  the  execution  and  closing of the Stock
Purchase  Agreement,  the  parties  hereto  agree  as  follows:

1.     As an inducement for Purchaser to enter into the Stock Purchase Agreement
with the Shareholders, Owner covenants and agrees that for a period equal to the
later of four (4) years from the closing of the Stock Purchase Agreement of even
date  or  one (1) year after the termination of Owners employment with Purchaser
pursuant  to  the terms of an Employment Agreement of even date, Owner will not,
or  with  any  other  person, corporation or entity, directly or indi-rectly, by
stock or other ownership, investment, management, employment or otherwise, or in
any  relation-ship  whatsoever:

     (a)     Solicit,  divert or take away or attempt to solicit, divert or take
away,  any  of the business, clients, customers or patronage of Purchaser or any
affiliate  or  subsidiary  thereof  relating  to  the  Business of Purchaser, as
defined  below;  or

                                        1
<PAGE>
     (b)     Attempt  to  seek or cause any clients or customers of Purchaser or
any  such  affiliate  or  subsidiary relating thereto to refrain from continuing
their  patronage  of  the  Business  of  Purchaser;  or

     (c)     Engage in the Business of Purchaser in any state in which Purchaser
or  its subsidiaries has an office during the term of this Agreement.  A list of
the  states in which Purchaser and its subsidiaries currently  transact business
is  attached  hereto  as  Exhibit  A;  or

     (d)     Knowingly  employ or engage, or attempt to employ or engage, in any
capacity,  any  person  in  the  employ  of  the  Purchaser  or any affiliate or
subsidiary.

     (e)     Nothing  in  this  Agreement  shall  prohibit  Owner from owning or
purchasing  less  than  five  percent  (5%)  of  the  outstanding  stock  of any
publicly-traded  company  whose  stock  is  traded on a nationally or regionally
recognized  stock  exchange  or is quoted on NASDAQ or the OTC bulletin board or
from  taking  any action described in items 1(b)-(d) above for the benefit of or
on  behalf  of  Purchaser  or  any  of  its  subsidiaries.

     For  purposes  of  this  Section,  the Business of Purchaser shall mean any
person,  corporation,  partnership  or  other  legal entity engaged, directly or
indirectly,  through  subsidiaries  or  affiliates,  in  the  following  line of
business:

     (i)     Distributing  of  computer  hardware, software, peripheral devices,
and  related  products  and services to other entities or persons engaged in any
manner  in  the business of the distribution, sale, resale or servicing, whether
at  the  wholesale or retail level, or leasing or renting, of computer hardware,
software,  peripheral  devices  or  related  products;

     (ii)     Sale  or  servicing,  whether at the wholesale or retail level, or
leasing  or  renting,  of  computer  hardware,  software,  peripheral devices or
related  products;

     (iii)     Sale,  servicing  or  supporting  of  microcomputer  products and
microcomputer  support  solutions  and computer integration products, peripheral
devices  and  related  products,  and  the  sale  of  networking  services;  and

     (iv)     Any  other business activity which can reasonably be determined to
be  competitive  with  the  principal  business  activity  being  engaged  in by
Purchaser  or  any  of  its  subsidiaries.

     Owner  has  carefully read all the terms and conditions of this Paragraph 1
and  has  given  careful consideration to the covenants and restrictions imposed
upon Owner herein, and agrees that the same are necessary for the reasonable and
proper  protection  of  Owner's  Business  acquired  by  Purchaser and have been
separately  bargained  for  and  agrees that Purchaser has been induced to enter
into  the  Stock  Purchase  Agree-ment  and  pay  the consideration described in
Paragraph  2  by the represen-tation of Owner that he will abide by and be bound
by  each  of  the  covenants  and  restrictions  herein;  and  Owner agrees that
Purchaser  is  entitled  to  injunctive relief in the event of any breach of any
covenant  or  restriction  contained  herein  in  addition to all other remedies
provided by law or equity.  Owner hereby acknowledges that each and every one of
said  covenants  and  restrictions  is  reasonable  with  respect to the subject
matter, the length of time and geographic area embraced therein, and agrees that
irrespec-tive  of  when or in what manner this agreement may be terminated, said
covenants  and restrictions shall be operative during the full period or periods
hereinbefore  mentioned  and  throughout  the  area  hereinbefore  described.

     The  parties  acknowledge that this Agreement, which Agreement is ancillary
to  the  main  thrust  of the Stock Purchase Agreement, is being entered into to
protect  the  legitimate  business  interests  of  Purchaser, including, but not
limited  to,  (i)  trade  secrets;  (ii)  valuable  confidential  business  or
professional information that otherwise does not qualify as trade secrets; (iii)
substantial  relationships  with  specific  prospective or existing customers or
clients;  (iv) client or customer good will associated with an on-going business
by  way  of  trade  name,  trademark,  or  service  mark,  a specific geographic
location,  or  a  specific  marketing  or  trade  area; and (v) extraordinary or
specialized training.  In the event that any provision or portion of Paragraph 1
shall  for  any  reason  be held invalid or unenforceable, it is agreed that the
same  shall  not affect the validity or enforceability of any other provision of
Paragraph  1  of this Agreement, but the remaining pro-visions of Paragraph 1 of
this  Agreement  shall continue in force and effect; and that if such invalidity
or  unenforceability is due to the reason-ableness of the line of business, time
or  geographical area covered by certain covenants and restrictions contained in
Paragraph 1, said covenants and restrictions shall nevertheless be effective for
such line of business, period of time and for such area as may be deter-mined by
arbitration  or  by  a  Court  of  competent  jurisdiction  to  be  reasonable.

2.     The consideration for Owner's covenant not to compete shall be One Dollar
($1.00)  and  other  valuable consideration, including the consideration paid by
the  Purchaser  to  Owner  pursuant  to  an  Stock  Purchase  Agreement.

3.     The  terms  and  conditions  of  this Agreement shall be binding upon the
Owner  and  Purchaser,  and  their  successors,  heirs  and  assigns.

4.     This  Agreement shall be construed in accordance with and governed by the
laws  of  the  State  of  Ohio.


IN  WITNESS WHEREOF, the parties hereto have executed this Agree-ment on the day
and  year  first  above  written.


                                    __________________________________
                                    THOMAS F. SCHNEIDER

                                    POMEROY COMPUTER RESOURCES, INC.


                                 By:________________________________
                                    STEPHEN E. POMEROY, Chief Financial Officer


                                        2
<PAGE>
                                    EXHIBIT A
                                    ---------

                             STATES IN WHICH POMEROY
                          AND/OR ITS PARENT CORPORATION
                      AND/OR SUBSIDIARIES TRANSACT BUSINESS


          1.     Alabama
          2.     Arkansas
          3.     Florida
          4.     Georgia
          5.     Indiana
          6.     Illinois
          7.     Iowa
          8.     Kentucky
          9.     Mississippi
          10.    North  Carolina
          11.    Ohio
          12.    Oklahoma
          13.    Pennsylvania
          14.    South  Carolina
          15.    Tennessee
          16.    Texas
          17.    Virginia
          18.    West  Virginia

                                        3
<PAGE>


                                    AGREEMENT
                                    ---------


This  Agreement  made  and  entered  into  this _____ day of August 1999, by and
between  RODNEY  LEAS  (hereinafter referred to as "Owner") and POMEROY COMPUTER
RESOURCES,  INC.,  a  Delaware  corporation  (hereinafter  referred  to  as
"Purchaser").

                              W I T N E S S E T H :

WHEREAS, simultaneously with the execution of this Agreement,  Purchaser entered
into  a  Stock  Purchase  Agreement  ("Stock Purchase Agreement") with Owner and
THOMAS  F. SCHNEIDER (hereinafter referred to collectively as the  Shareholders)
for  the  acquisition  by  Purchaser  of  one  hundred  percent  (100%)  of  the
outstanding  capital  shares  in  ACME  DATA  SYSTEMS, INC., an Ohio corporation
(Company);  and

WHEREAS, immediately prior to the closing date (as defined in the Stock Purchase
Agreement), Owner owned twenty-five (25) shares of the outstanding capital stock
of  Company;  and

WHEREAS, Purchaser would not have entered into the Stock Purchase Agreement with
all of the Shareholders without the consent of Owner to enter into this covenant
not  to  compete  agreement;  and

WHEREAS,  pursuant to Article VII of said Stock Purchase Agreement, Owner agreed
to  enter  into  this  Agreement.

NOW,  THEREFORE,  in  consideration  of the mutual promises and covenants herein
contained  and  in  consideration  of  the  execution  and  closing of the Stock
Purchase  Agreement,  the  parties  hereto  agree  as  follows:

1.     As an inducement for Purchaser to enter into the Stock Purchase Agreement
with the Shareholders, Owner covenants and agrees that for a period equal to the
later of four (4) years from the closing of the Stock Purchase Agreement of even
date  or  one (1) year after the termination of Owners employment with Purchaser
pursuant  to  the terms of an Employment Agreement of even date, Owner will not,
or  with  any  other  person, corporation or entity, directly or indi-rectly, by
stock or other ownership, investment, management, employment or otherwise, or in
any  relation-ship  whatsoever:

     (a)     Solicit,  divert or take away or attempt to solicit, divert or take
away,  any  of the business, clients, customers or patronage of Purchaser or any
affiliate  or  subsidiary  thereof  relating  to  the  Business of Purchaser, as
defined  below;  or

                                        1
<PAGE>
     (b)     Attempt  to  seek or cause any clients or customers of Purchaser or
any  such  affiliate  or  subsidiary relating thereto to refrain from continuing
their  patronage  of  the  Business  of  Purchaser;  or

     (c)     Engage in the Business of Purchaser in any state in which Purchaser
or  its subsidiaries has an office during the term of this Agreement.  A list of
the  states in which Purchaser and its subsidiaries currently  transact business
is  attached  hereto  as  Exhibit  A;  or

     (d)     Knowingly  employ or engage, or attempt to employ or engage, in any
capacity,  any  person  in  the  employ  of  the  Purchaser  or any affiliate or
subsidiary.

     (e)     Nothing  in  this  Agreement  shall  prohibit  Owner from owning or
purchasing  less  than  five  percent  (5%)  of  the  outstanding  stock  of any
publicly-traded  company  whose  stock  is  traded on a nationally or regionally
recognized  stock  exchange  or is quoted on NASDAQ or the OTC bulletin board or
from  taking  any action described in items 1(b)-(d) above for the benefit of or
on  behalf  of  Purchaser  or  any  of  its  subsidiaries.

     For  purposes  of  this  Section,  the Business of Purchaser shall mean any
person,  corporation,  partnership  or  other  legal entity engaged, directly or
indirectly,  through  subsidiaries  or  affiliates,  in  the  following  line of
business:

     (i)     Distributing  of  computer  hardware, software, peripheral devices,
and  related  products  and services to other entities or persons engaged in any
manner  in  the business of the distribution, sale, resale or servicing, whether
at  the  wholesale or retail level, or leasing or renting, of computer hardware,
software,  peripheral  devices  or  related  products;

     (ii)     Sale  or  servicing,  whether at the wholesale or retail level, or
leasing  or  renting,  of  computer  hardware,  software,  peripheral devices or
related  products;

     (iii)     Sale,  servicing  or  supporting  of  microcomputer  products and
microcomputer  support  solutions  and computer integration products, peripheral
devices  and  related  products,  and  the  sale  of  networking  services;  and

     (iv)     Any  other business activity which can reasonably be determined to
be  competitive  with  the  principal  business  activity  being  engaged  in by
Purchaser  or  any  of  its  subsidiaries.

     Owner  has  carefully read all the terms and conditions of this Paragraph 1
and  has  given  careful consideration to the covenants and restrictions imposed
upon Owner herein, and agrees that the same are necessary for the reasonable and
proper  protection  of  Owner's  Business  acquired  by  Purchaser and have been
separately  bargained  for  and  agrees that Purchaser has been induced to enter
into  the  Stock  Purchase  Agree-ment  and  pay  the consideration described in
Paragraph  2  by the represen-tation of Owner that he will abide by and be bound
by  each  of  the  covenants  and  restrictions  herein;  and  Owner agrees that
Purchaser  is  entitled  to  injunctive relief in the event of any breach of any
covenant  or  restriction  contained  herein  in  addition to all other remedies
provided by law or equity.  Owner hereby acknowledges that each and every one of
said  covenants  and  restrictions  is  reasonable  with  respect to the subject
matter, the length of time and geographic area embraced therein, and agrees that
irrespec-tive  of  when or in what manner this agreement may be terminated, said
covenants  and restrictions shall be operative during the full period or periods
hereinbefore  mentioned  and  throughout  the  area  hereinbefore  described.

     The  parties  acknowledge that this Agreement, which Agreement is ancillary
to  the  main  thrust  of the Stock Purchase Agreement, is being entered into to
protect  the  legitimate  business  interests  of  Purchaser, including, but not
limited  to,  (i)  trade  secrets;  (ii)  valuable  confidential  business  or
professional information that otherwise does not qualify as trade secrets; (iii)
substantial  relationships  with  specific  prospective or existing customers or
clients;  (iv) client or customer good will associated with an on-going business
by  way  of  trade  name,  trademark,  or  service  mark,  a specific geographic
location,  or  a  specific  marketing  or  trade  area; and (v) extraordinary or
specialized training.  In the event that any provision or portion of Paragraph 1
shall  for  any  reason  be held invalid or unenforceable, it is agreed that the
same  shall  not affect the validity or enforceability of any other provision of
Paragraph  1  of this Agreement, but the remaining pro-visions of Paragraph 1 of
this  Agreement  shall continue in force and effect; and that if such invalidity
or  unenforceability is due to the reason-ableness of the line of business, time
or  geographical area covered by certain covenants and restrictions contained in
Paragraph 1, said covenants and restrictions shall nevertheless be effective for
such line of business, period of time and for such area as may be deter-mined by
arbitration  or  by  a  Court  of  competent  jurisdiction  to  be  reasonable.

2.     The consideration for Owner's covenant not to compete shall be One Dollar
($1.00)  and  other  valuable consideration, including the consideration paid by
the  Purchaser  to  Owner  pursuant  to  an  Stock  Purchase  Agreement.

3.     The  terms  and  conditions  of  this Agreement shall be binding upon the
Owner  and  Purchaser,  and  their  successors,  heirs  and  assigns.

4.     This  Agreement shall be construed in accordance with and governed by the
laws  of  the  State  of  Ohio.


IN  WITNESS WHEREOF, the parties hereto have executed this Agree-ment on the day
and  year  first  above  written.


                                     __________________________________
                                     RODNEY  LEAS

                                     POMEROY  COMPUTER  RESOURCES  ,  INC.


                                  By:________________________________
                                     STEPHEN E. POMEROY, Chief Financial Officer

                                        2
<PAGE>
                                    EXHIBIT A
                                    ---------

                             STATES IN WHICH POMEROY
                          AND/OR ITS PARENT CORPORATION
                      AND/OR SUBSIDIARIES TRANSACT BUSINESS


          1.     Alabama
          2.     Arkansas
          3.     Florida
          4.     Georgia
          5.     Indiana
          6.     Illinois
          7.     Iowa
          8.     Kentucky
          9.     Mississippi
          10.    North  Carolina
          11.    Ohio
          12.    Oklahoma
          13.    Pennsylvania
          14.    South  Carolina
          15.    Tennessee
          16.    Texas
          17.    Virginia
          18.    West  Virginia

                                        3
<PAGE>



                    INCENTIVE DEFERRED COMPENSATION AGREEMENT
                    -----------------------------------------


This  Incentive  Deferred Compensation Agreement is made effective this ____ day
of  _________, 1999, by and between POMEROY COMPUTER RESOURCES, INC., a Delaware
corporation  (the  "Company")  and  THOMAS  F.  SCHNEIDER  ("Schneider").

                              W I T N E S S E T H:

WHEREAS,  simultaneously  with  the execution of this Agreement, the Company and
Schneider  have  entered  into  an  Employment  Agreement  for the employment of
Schneider  by  Company;

WHEREAS, pursuant to Section 5(c) of said Employment Agreement, Schneider may be
entitled  to  incentive  deferred  compensation  in  the  event certain economic
criteria  are  satisfied;

WHEREAS,  the  parties wish to define the terms governing the incentive deferred
compensation  in the event the economic criteria and the terms and conditions of
the  Employment  Agreement  are  satisfied.

NOW,  THEREFORE,  in  consideration  of  the  foregoing  premises and the mutual
covenants  herein  set  forth, the parties hereby covenant and agree as follows:

1.     In  the  event Schneider satisfies the economic criteria set forth in the
Employment  Agreement  for  such  year  and  is  entitled  to incentive deferred
compensation, the incentive deferred compensation shall be governed by the terms
of  this  Agreement.

2.     In  the  event Schneider should die or become disabled during the term of
the  Employment  Agreement,  or  if  the  Employment Agreement is not renewed by
Company at the expiration of the initial term or any renewal term, all incentive
deferred  compensation  earned  shall  be vested in full and shall be payable to
Schneider  and/or his designated beneficiary at that time.  For purposes of this
Paragraph,  the  term  "disabled"  shall  have  the  meaning  set  forth in said
Employment  Agreement.

3.     In  the  event  Schneider discontinues employment with the Company during
the  initial  term  or  any  renewal  term  of  this  Employment Agreement or if
Schneider  does  not  renew  the  Employment  Agreement at the expiration of the
initial term or any renewal term and such discontinuation of employment is not a
result  of  Schneider  becoming  disabled,  the  vested  portion of his deferred
compensation account will be paid to him at said time and all non-vested amounts
will  be  forfeited.  Provided, however, if Schneider would violate the terms of
his  covenant  not  to  compete  and  confidentiality  agreement as set forth in
Sections 8 and 9 of his Employment Agreement, the vested portion of his deferred
compensation  account  will  likewise  be  forfeited.  The  incentive  deferred
compensation  shall  vest  according  to  the  following  schedule:

                                        1
<PAGE>
<TABLE>
<CAPTION>
Years of Service With Company or its  Percentage of Vested
- ------------------------------------  --------------------
Subsidiaries from the Effective Date        Interest
- ------------------------------------  --------------------
       of This Agreement
- ------------------------------------
<S>                                   <C>
Less than 1 year                                        0%
One year . . . . . . . . . . . . . .                   20%
Two years. . . . . . . . . . . . . .                   40%
Three years. . . . . . . . . . . . .                   60%
Four years . . . . . . . . . . . . .                   80%
Five years . . . . . . . . . . . . .                  100%
</TABLE>

This  vesting  schedule  shall  apply  separately  to  each  year that incentive
deferred  compensation  is  earned  by  Schneider  upon  the satisfaction of the
economic  criteria  set  forth  in  the  Employment  Agreement.

By way of illustration, if Schneider satisfied the economic criteria for years 1
and  2  of the Agreement, at the end of year 2, Schneider would be 40% vested as
to  the  incentive deferred compensation credited in year 1 and 20% vested as to
the  incentive  deferred  compensation  credited  in  year  2.

4.     No  deferred compensation shall be paid under the terms of this Agreement
in  the event Schneider is discharged from the service of the Company for cause.
For  purposes  of  this  Paragraph,  the term "cause" shall have the meaning set
forth  in  Section  10(a)(iii)  of  said  Employment  Agreement

5.     Schneider  shall not have the right to commute, sell, transfer, assign or
otherwise  convey  the  right  to  receive  any payments under the terms of this
Agreement.  Any  such  attempted  assignment  or  transfer  shall terminate this
Agreement  and  the  Company  shall  have  no  further  liability  hereunder.

6.     It  is  the  intention  of  the  parties  that  the  incentive  deferred
compensation  to  be  payable  to  Schneider  hereunder (if applicable) shall be
includable  for  Federal Income Tax purposes in his, or such beneficiary's gross
income only in the taxable year in which he or the beneficiary actually receives
the  payment  and  Company  shall  be entitled to deduct such incentive deferred
compensation  as  a  business  expense  in  its Federal Income Tax return in the
taxable  year  in  which  such  payment is made to Schneider or his beneficiary.

7.     Nothing  contained in this Agreement shall in any way affect or interfere
with  the right of Schneider to share or participate in a retirement plan of the
Company or any profit sharing, bonus or similar plan in which he may be entitled
to  share  or  participate  as  an  employee  of  the  Company.

8.     This  Agreement  shall  be  binding  upon  the  heirs,  administrators,
executors, successors and assigns of Schneider and the successors and assigns of
Company.  This  Agreement  shall  not  be  modified or amended except in writing
signed  by  both  parties.

9.     This  Agreement  shall  be subject to and construed under the laws of the
State  of  Ohio.

IN WITNESS WHEREOF, the parties hereto have executed this Agreement effective as
of  the  day  and  year  first  above  written.

                              POMEROY  COMPUTER  RESOURCES,  INC.



                              By:___________________________________
                                   Stephen  E.  Pomeroy, Chief Financial Officer



                              _____________________________________
                              THOMAS  F.  SCHNEIDER

                                        2
<PAGE>


                              EMPLOYMENT AGREEMENT


THIS  AGREEMENT  made  as  of  the ______ day of _________, 1999, by and between
POMEROY COMPUTER RESOURCES, INC., a Delaware corporation ("Company"), and THOMAS
F.  SCHNEIDER  ("Employee").

                              W I T N E S S E T H :

WHEREAS,  the  Company  entered  into  a  Stock  Purchase  Agreement  ("Purchase
Agreement")  of  even  date  pursuant  to which it purchased one hundred percent
(100%)  of the outstanding stock of Acme Data Systems, Inc., an Ohio corporation
("ADS");  and

WHEREAS,  Employee  owned  fifty  percent  (50%) of the outstanding stock of ADS
prior  to  the  closing  of  the  Purchase  Agreement;

WHEREAS, Employee, as an inducement for and in consideration of Company entering
into  the  Purchase  Agreement,  has  agreed  to  enter  into  and  execute this
Employment  Agreement  pursuant  to  Article  VIII  thereof;  and

WHEREAS,  Company  desires  to  engage the services of Employee, pursuant to the
terms,  conditions  and  provisions  as  hereinafter  set  forth.

NOW,  THEREFORE,  in  consideration  of  the  foregoing  premises and the mutual
covenants  herein  set  forth, the parties hereby covenant and agree as follows:

1.     Employment.  The  Company agrees to employ the Employee, and the Employee
       ----------
agrees  to  be employed by the Company, upon the following terms and conditions.

2     Term.  The  initial  term  of  Employee's  employment  pursuant  to  this
      ----
Agreement  shall begin on the 20th day of August, 1999, and shall continue for a
period  of four (4) years, four (4) months and sixteen (16) days, ending January
5,  2004  unless  terminated  earlier  pursuant to the provisions of Section 10,
provided that Sections  8, 9, 10(b), if applicable, and 11, if applicable, shall
survive  the termination of such employ-ment and shall expire in accordance with
the  terms  set  forth  therein.

3.     Renewal  Term.  The  term  of  Employee's  employment shall automatically
       -------------
renew  for  additional  consecutive  renewal terms of one (1) year unless either
party  gives  written  notice  of  his/its intent not to renew the terms of this
Agreement  sixty  (60)  days  prior  to  expiration  of  the then expiring term.

4.     Duties.     Employee  shall  serve  as  Branch  Manager for the Company's
       ------
Columbus,  Ohio  Division.  Employee shall be responsible to and report directly
to  the  officers  of  Company.  Employee shall at all time have such powers and
authorities  as  shall  be  reasonably  required  to discharge such duties in an
efficient  manner  together with such facilities and services as are appropriate
to  his  position.  Employee shall devote his best efforts and substantially all
his  time  during  normal  business  hours  to  the diligent, faithful and loyal
discharge  of the duties of his employment and towards the proper, efficient and
successful  conduct  of  the  Company's  affairs.  Employee  fur-ther  agrees to
refrain  during  the  term  of this Agreement from making any sales of competing
services  or  products or from profiting from any transaction involving computer
services  or  products  for  his  account without the express written consent of
Company.

                                        1
<PAGE>
5.     Compensation.  For  all  services  rendered  by  the  Employee under this
       ------------
Agreement  (in addition to other monetary or other benefits referred to herein),
compensation  shall  be  paid  to  Employee  as  follows:

     (a)     Base  Salary:  During the period August 20, 1999 through January 5,
2000,  Employee  shall  be  paid  the sum of Eight Thousand Three Hundred Thirty
Three  and  33/100 Dollars ($8,333.33) per month.  Compensation due for a period
of  less  than  one  month  shall  be prorated for such period on the basis of a
thirty-day  month.  During  each  year  of  the  initial term of this Agreement,
Employee  shall  be  paid  an annual base salary of One Hundred Thousand Dollars
($100,000.00).  Said  base  salary  shall  be  payable  in  accordance  with the
historical  payroll  practices  of  the  Company.

     (b)     Annual  Cash  Bonus - Columbus Division:  In addition to Employee's
base  salary  as  set  forth  in  Section  5(a) above, for the period commencing
January 6, 2000 and ending January 5, 2001, Employee shall be entitled to a cash
bonus  and  incentive stock option award in the event Employee satisfies certain
economic  criteria pertaining to the Company's Columbus Division as follows (the
economic  criteria  will  be  filled  in  by  the  parties  in  January, 2000 in
accordance  with  the  provisions  of  Section  5(b)(vi)):

          (i)     Gross  sales  of  Company's  Columbus  Division  greater  than
$_____________  but  not  less  than $_____________ with net profit before taxes
("NPBT")  greater  than  _%,  equals  $25,000.00 cash bonus plus 5,000 incentive
stock  options;

          (ii)     Gross  sales  of  Company's  Columbus  Division  greater than
$_____________  but  less  than  $_____________ with NPBT greater than _% equals
$35,000.00  cash  bonus  plus  7,000  incentive  stock  options;

          (iii)     Gross  sales  of  Company's  Columbus  Division greater than
$_____________  with  NPBT  greater  than  _%  equals $50,000.00 cash bonus plus
10,000  incentive  stock  options.

          (iv)     For  purposes  of  this  Section 5(b), the term "Gross Sales"
shall  mean  the  gross  sales  of equipment, software and services by Company's
Columbus  Division  or any other Columbus Division operated by any subsidiary of
Company,  determined  on  a consolidated basis during the applicable period.  In
making said gross sales determination, all gains and losses realized on the sale
or other disposition of Company's or any subsidiary's Columbus Division's assets
not  in  the ordinary course shall be excluded.  In addition, any gross sales of
Company's  or  its  subsidiary's  Columbus Division relating to any acquisitions
that  are  closed  in such year shall be excluded.  All refunds or returns which
are  made  during  such  period  shall  be  subtracted  along  with all accounts
receivable  derived  from  such sales that are written off during such period in
accordance  with  Company's  Columbus Divisions's accounting system.  Such gross
sales  and  NPBT  of  Company's  Columbus  Division  shall  be determined by the
Company's  internally  generated  accounting  statements  determined  on  a
consolidated  basis  in  the  manner  set  forth  above  and  in accordance with
generally  accepted accounting principles.  During the period commencing January
6,  2000  and  ending  January  5, 2001, a combined 1.5% MAS royalty fee and .3%
AdFund  fee on gross sales by Company's Columbus Division shall be made incident
to said NPBT determination.   For each subsequent fiscal year for which Employee
may  be  entitled  to a bonus hereunder, the parties shall, in good faith, agree
upon  MAS  royalty and AdFund fees to be charged hereunder based on the level of
services  and  support  being  provided by the Company to its Columbus Division.
Provided,  however,  such  MAS  royalty  and  AdFund fees shall be 1.5% and .3%,
respectively,  if  the parties are unable to come to an agreement for such year.
Any  cash  bonus  amount  determined  under  Section  5  (b) shall be payable to
Employee  within  thirty  (30)  days of the determination.  For purposes of this
Section,  the  term "Company's Columbus Division" shall be the business acquired
by  Company  from  Seller under the Purchase Agreement including any part of the
business  that  is operated by Company's wholly-owned subsidiary, Pomeroy Select
Integration  Solutions, Inc. and shall include Company's operations in Columbus,
Ohio  that  existed  prior  to  the  closing  of  the  Purchase  Agreement.

          (v)     Any award of the incentive stock options to acquire the common
stock  of Company shall be made fifty percent (50%) in the shares of the Company
and  fifty  percent  (50%)  in  the  shares of the Company's subsidiary (Pomeroy
Select  Integration  Solutions,  Inc.) if it is a publicly traded entity at such
time,  as of January 5, 2001 or any other applicable date, which shall mean with
respect  to  such  shares,  the  average  between the high and low bid and asked
prices  for  such shares on the over-the-counter market on the last business day
prior  to the date on which the value is to be determined (or the next preceding
date on which sales occurred if there were no sales on such date).  In the event
the  stock  of Pomeroy Select Integration Solutions, Inc. is not publicly traded
as  of January 5, 2001, Company shall have the right to award 100% in the shares
of  the  Company (in lieu of 50%) or shall have the right to pay to Employee, in
cash,  the  fair  market  value  of such 50% of the stock options of the Company
determined  under  the  Black Scholes method of valuation of stock options.  Any
options  awarded shall be subject to a vesting period determined by the Board of
Directors  of  the Company, but in no event shall said vesting period be greater
than  five  (5)  years.

          (vi)     The  parties  agree  that  in  January,  2000, January, 2001,
January, 2002 and January, 2003, they will negotiate in good faith, the level of
gross  sales and NPBT of Company's Columbus Division for the aforementioned cash
bonus  and incentive stock option award to be earned for such years, which gross
sales  and  NPBT criteria shall be predicated upon Company's Columbus Division's
goals,  projections  and  budgets established at the outset of such fiscal year.

     (c)     In  addition to Employee's base salary as set forth in Section 5(a)
and  any  annual  cash  bonus/incentive  stock option award that Employee may be
entitled  to  under  Section  5(b)  based  on  Company's  Columbus  Division's
performance,  Employee  shall be entitled to a cash bonus and incentive deferred
compensation  and an incentive stock option award for the year 2000 in the event
Employee satisfies certain economic criteria pertaining to Company's performance
during the fiscal year 2000, as follows (the economic criteria will be filled in
by  the  parties in January of 2000 in accordance with the provisions of Section
5(c)(vi)).

          (i)     Gross  sales  of Company greater than $______________ but less
than or equal to $_______________ with NPBT greater than ____% equals $10,000.00
cash  plus  3,000  incentive  stock  options;

          (ii)     Gross  sales of Company greater than $______________ but less
than  or equal to $______________ with NPBT greater than ____% equals $20,000.00
cash  plus  5,000  incentive  stock  options;

          (iii)     Gross  sales  of  Company  greater than $______________ with
NPBT  greater  than  ____%  equals  $30,000.00  cash  plus 7,000 incentive stock
options.

          (iv)     For  purposes  of  this Section, the term "Gross Sales" shall
mean  the  gross sales of equipment, software and services by Company during the
applicable  period,  determined  on  a consolidated basis.  In making said gross
sales  determination,  all  gains  and  losses  realized  on  the  sale or other
disposition  of  Company's  assets not in the ordinary course shall be excluded.
All  refunds  or  returns  which are made during such period shall be subtracted
along  with all accounts receivable derived from such sales that are written off
during  such  period in accordance with Company's accounting system.  Such Gross
Sales  and  net  pre-tax  margin  of  Company  shall  be determined by the Chief
Financial  Officer  of  the  Company  in  accordance  with  generally  accepted
accounting  principles  and  such  determination  shall  be  final,  binding and
conclusive upon all parties hereto.  All amounts due Employee under Section 5(c)
(other  than the award of any incentive stock options) will constitute incentive
deferred  compensation which shall be payable to Employee according to the terms
and  the  Incentive  Deferred  Compensation  Agreement  attached  hereto  and
incorporated  herein as Exhibit B.  Any incentive deferred compensation shall be
fully  vested  over  a five-year period, vesting 20% per year of employment from
the  effective  date  of  this  Agreement.

          (v)     Any award of the incentive stock options to acquire the common
stock  of Company shall be made fifty percent (50%) in the shares of the Company
and  fifty  percent  (50%)  in  the  shares of the Company's subsidiary (Pomeroy
Select  Integration  Solutions,  Inc.) if it is a publicly traded entity at such
time,  as of January 5, 2001 or any other applicable date, which shall mean with
respect  to  such  shares,  the  average  between the high and low bid and asked
prices  for  such shares on the over-the-counter market on the last business day
prior  to the date on which the value is to be determined (or the next preceding
date on which sales occurred if there were no sales on such date).  In the event
the  stock  of Pomeroy Select Integration Solutions, Inc. is not publicly traded
as  of January 5, 2001, Company shall have the right to award 100% in the shares
of  the  Company (in lieu of 50%) or shall have the right to pay to Employee, in
cash,  the  fair  market  value  of such 50% of the stock options of the Company
determined  under  the Black Scholes method of valuation for stock options.  Any
options  awarded shall be subject to a vesting period determined by the Board of
Directors  of  the Company, but in no event shall said vesting period be greater
than  five  (5)  years.

          (vi)     The  parties  agree  that  in  January,  2000, January, 2001,
January,  2002  and  January,  2003,  they  will  negotiate  in  good  faith the
implementation  of  economic  criteria  for  the  earning  of incentive deferred
compensation  and  incentive  stock  option  award for  Employee for each of the
pertinent  fiscal  years  of  this  Agreement  which will be predicated upon the
attainment of Company's goals, projections and budgets established at the outset
for  such  fiscal  year  which  shall be consistent with the goals set forth for
senior  management  of  Company  for  such  year(s).  The  incentive  deferred
compensation  and  incentive  stock  option  awards  shall  be predicated on the
structure  (as  to  amounts)  used  for  the  incentive  deferred
compensation/incentive  stock  option  award  of  Company  for  the  year  2000.

          (vii)     Company  will  deliver  to Employee copies of the reports of
any  determination  made hereunder by Company for the subject period, along with
any  documentation  reasonably  requested by Employee.  Within fifteen (15) days
following  delivery to Employee of such report, Employee shall have the right to
object  in  writing  to  the results contained in such determination.  If timely
objection  is  not  made  by  Employee to such determination, such determination
shall  become  final  and  binding  for purposes of this Agreement.  If a timely
objection  is made by Employee, and the Company and Employee are able to resolve
their  differences  in writing within fifteen (15) days following the expiration
of  the  initial  15-day  period, then such determination shall become final and
binding  as  it  pertains  to  this  Agreement.  If  timely objection is made by
Employee  to  Company,  and  Employee  and  Company  are unable to resolve their
differences  in writing within fifteen (15) days following the expiration of the
initial  15-day period, then all disputed matters pertaining to the report shall
be  submitted  and  reviewed by the Arbitrator ("Arbitrator"), which shall be an
independent  accounting  firm selected by Company and Employee.  If Employee and
Company  are  unable  to  promptly  agree on the accounting firm to serve as the
Arbitrator, each shall select, by not later than fifteen (15) days following the
expiration  of  the initial fifteen (15) day period, one accounting firm and the
two  selected  accounting  firms  shall  then be instructed to select promptly a
third  accounting  firm,  such third accounting firm to serve as the Arbitrator.
The  Arbitrator  shall  consider  only  the  disputed  matters pertaining to the
determination  and  shall  act  promptly  to  resolve  all  disputed matters.  A
decision  with  respect  to all disputed matters shall be final and binding upon
Company  and  Employee.  The  expenses of Arbitration shall be borne one-half by
Employee  and  one-half by Company.  Each party shall be responsible for his/its
own  attorney  and  accounting  fees.

6.     Fringe  Benefits.  During  the  term of this Agreement, Employee shall be
       ----------------
entitled  to  the  following  benefits:

     (a)     Health  Insurance  -  Employee  shall be provided with the standard
family  medical  health  and  insurance  coverage  maintained  by Company on its
employees.  Company  and Employee shall each pay fifty percent (50%) of the cost
of  such  coverage.

     (b)     Vacation  -  Employee  shall be entitled each year to a vacation of
three weeks during which time his compensa-tion will be paid in full.  Provided,
however,  such  weeks may not be taken consecutively without the written consent
of  Company.

     (c)     Retirement  Plan  -  Employee  shall  participate,  after  meeting
eligibility requirements, in any qualified retirement plans and/or welfare plans
maintained  by  the  Company  during  the  term  of  this  Agreement.

                                        2
<PAGE>
     (d)     Other  Company Programs - Employee shall be eligible to participate
in  any  other  plans  or  programs  implemented  by  the Company for all of its
employees  with  duties  and  responsibilities  similar  to  Employee.

     (e)     Employee  shall  be responsible for any and all taxes owed, if any,
on  the  fringe  benefits  provided  to  him  pursuant  to  this  Section  6.

7.     Expenses.  During  the term of this Agreement, Employee shall be entitled
       --------
to  receive  prompt  reimbursement  for  all reasonable and customary travel and
entertainment  expenses  or  other  out-of-pocket  business expenses incurred by
Employee  in  fulfilling  the  Employee's duties and responsibilities hereunder,
including,  all  expenses  of travel and living expenses while away from home on
business  or  at the request of and in the service of the Company, provided that
such  expenses  are incurred and accounted for in accordance with the reasonable
policies  and  procedures  established  by  the  Company.

8.     Non-Competition.  Employee  expressly  acknowledges  the  provisions  of
       ---------------
Article  VII  of  the  Purchase Agreement relating to Employee's Covenant Not to
Compete  with  Company.  Accordingly,  such  provisions  of  Article  VII  are
incorporated  herein  by  reference to the extent as if restated in full herein.
In  addition  to  the  consideration  received  under  this  Agreement, Employee
acknowledges  that  as  one  of  the  owners  of the common stock of ADS, he has
received  substantial consideration pursuant to such Purchase Agreement and that
as  an  inducement  for,  and  in  consideration  of,  Company entering into the
Purchase Agreement and Company entering into this Agreement, Employee has agreed
to  be  bound  by  such  provisions  of  Article VII of the Pur-chase Agreement.
Accordingly,  such  provisions of Article VII and Exhibit D and the restrictions
on  Employee  thereby  imposed  shall  apply  as  stated  therein.

9.     Non-Disclosure  and Assignment of Confidential Information.  The Employee
       ----------------------------------------------------------
acknowledges  that  the Company's trade secrets and confidential and proprietary
information,  including  without  limitation:

     (a)     unpublished  information  concerning  the  Company's:

          (i)     research  activities  and  plans,
          (ii)    marketing  or  sales  plans,
          (iii)   pricing  or  pricing  strategies,
          (iv)    operational  techniques,
          (v)     customer  and  supplier  lists,  and
          (vi)    strategic  plans;

     (b)     unpublished  financial  information,  including  unpublished
information  concerning  revenues,  profits  and  profit  margins;

     (c)     internal  confidential  manuals;  and

     (d)     any  "material  inside  information"  as  such  phrase  is used for
purposes  of  the  Securities  Exchange  Act  of  1934,  as  amended;

all  constitute  valuable,  special  and  unique  proprietary  and  trade secret
information  of  the  Company.  In recognition of this fact, the Employee agrees
that  the  Employee  will not disclose any such trade secrets or confidential or
proprietary information (except (i) information which becomes publicly available
without  violation of this Agreement, (ii) information of which the Employee did
not know and should not have known was disclosed to the Employee in violation of
any  other person's confidentiality obligation, and (iii) disclosure required in
connection  with any legal process), nor shall the Employee make use of any such
information  for  the  benefit  of  any  person, firm, operation or other entity
except  the  Company  and  its  subsidiaries  or  affiliates.  The  Employee's
obligation  to  keep  all  of  such  information confidential shall be in effect
during  and  for  a  period  of  five  (5)  years  after  the termination of his
employment; provided, however, that the Employee will keep confidential and will
not  disclose  any  trade  secret  or similar information protected under law as
intangible  property  (subject  to  the  same  exceptions  set  forth  in  the
parenthetical  clause  above)  for  so  long  as  such  protection  under law is
extended.

10.     Termination.
        -----------

     (a)     The Employee's employment with the Company may be terminated at any
time  as  follows:

          (i)     By  Employee's  death;

          (ii)     By  Employee's  physical  or  mental disability which renders
Employee  unable  to  perform  his  duties  hereunder;

          (iii)     By  the  Company,  for  cause  upon  three (3) day's written
notice to Employee.  For purposes of this Agreement, the term "cause" shall mean
termination upon:  (i) the engaging by Employee in conduct which is demonstrably
and  materially injurious to the Company, monetarily or otherwise, including but
not  limited to any material misrepresentation related to the performance of his
duties;  (ii)  the  conviction  of Employee of a felony or other crime involving
theft  or  fraud,  (iii)  Employee's  gross  neglect,  gross misconduct or gross
insubordination  in carrying out his duties hereunder resulting, in either case,
in material harm to the Company; or (iv) any material breach by Employee of this
Agreement.  Notwithstanding  the foregoing, Employee shall not be deemed to have
been  terminated  for cause under (i) and (iv) above, unless and until there has
been  delivered  to  him  a copy of the resolution of an officer of the Company,
finding that Employee engaged in the conduct set forth above in this section and
specifying  the particulars thereof in detail, and Employee shall not have cured
or  abated  such  conduct  to  the reasonable satisfaction of the Company within
fifteen  (15)  days  of  receipt  of  such  resolution.  This provision shall be
applicable  solely to the extent the conduct to which the alleged breach relates
is  susceptible  to being cured in the reasonable determination of such officer.

     (b)     Compensation  upon  Termination:  In  the  event  of termination of
employment, the Employee or his estate, in the event of death, shall be entitled
to  his  annual base salary and other benefits provided hereunder to the date of
his  termination.  In  addition, Employee shall be entitled to receive any bonus
accrued  to  the  date  of his termination of employment as provided in Sections
5(b)  and  5(c),  which  shall  be payable (if applicable) pursuant to the terms
thereof.

11.     Disability.  In  the  event  that  Employee becomes temporarily disabled
        ----------
and/or  totally  and permanently disabled, physically or mentally, which renders
him  unable  to perform his duties hereunder, Employee shall receive one hundred
percent  (100%)  of  his  base  annual  salary  (in  effect  at the time of such
disability)  for  a  period  of  one (1) year following the initial date of such
disability  (offset  by  any  payments  to  the  Employee  received  pursuant to
disability  benefit  plans,  if  any, maintained by the Company.)  Such payments
shall  be  payable  in  twelve  consecutive equal monthly installments and shall
commence  thirty  (30)  days  after  the determination by the physicians of such
disability  as  set  forth  below.

     For  purposes of this Agreement, Employee shall be deemed to be temporarily
disabled and/or totally and permanently disabled if attested to by two qualified
physicians,  (one to be selected by Company and the other by Employee) competent
to  give  opinions in the area of the disabled Employee's physical and/or mental
condition.  If the two physicians disagree, they shall select a third physician,
whose  opinion  shall  control.  Employee  shall  be  deemed  to  be temporarily
disabled  and/or totally and permanently disabled if he shall become disabled as
a  result of any medically determinable impairment of mind or body which renders
it  impossible for such Employee to perform satisfactorily his duties hereunder,
and  the  qualified  physician(s) referred to above certify that such disability
does,  in fact, exist.  The opinion of the qualified physician(s) shall be given
by  such  physician(s), in writing directed to the Company and to Employee.  The
physician(s) decision shall include the date that disability began, if possible,
and  the  12th  month  of  such  disability,  if possible.  The decision of such
physician(s)  shall  be  final  and  conclusive and the cost of such examination
shall  be  paid  by  Company.

12.     Severability.  In  case any one (1) or more of the provisions or part of
        ------------
a  provision contained in this Agreement shall be held to be invalid, illegal or
unenforceable  in  any  respect, such invalidity, illegality or unenforceability
shall  not  affect any other provision or part of a provision of this Agreement.
In  such  a situation, this Agreement shall be reformed and construed as if such
invalid,  illegal  or unenforceable provision, or part of a provision, had never
been  contained  herein, and such provision or part shall be reformed so that it
will  be  valid,  legal  and  enforceable  to  the  maximum  extent  possible.

13.     Governing Law.  This Agreement shall be governed and construed under the
        -------------
laws  of  the State of Ohio and shall not be modified or discharged, in whole or
in  part,  except  by  an  agreement  in  writing  signed  by  the  parties.

14.     Notices.  All  notices,  requests,  demands  and  other  communications
        -------
relating  to this Agreement shall be in writing and shall be deemed to have been
duly  given  if  delivered personally or mailed by certified or registered mail,
return  receipt  re-quested,  postage  prepaid to the following addresses (or to
such other address for a party as shall be specified by notice pursuant hereto):

     If to Company, to:   Pomeroy  Computer  Resources,  Inc.
                          1020  Petersburg  Road
                          Hebron,  Kentucky  41048

     With  a  copy  to:   James  H.  Smith  III,  Esq.
                          Lindhorst  &  Dreidame  Co.,  L.P.A.
                          312  Walnut  Street,  Suite  2300
                          Cincinnati,  Ohio  45202

     If to Employee, to:  the  Employee's  residential  address,  as
                          set  forth  in  the  Company's  records

15.     Enforcement  of Rights.  The parties expressly recognize that any breach
        ----------------------
of  this  Agreement by either party is likely to result in irrevocable injury to
the  other  party  and  agree  that such other party shall be entitled, if it so
elects,  to  institute  and  prosecute  proceedings  in  any  court of competent
jurisdiction  in  Franklin  County,  Ohio, either at law or in equity, to obtain
damages for any breach of this Agreement, or to enforce the specific performance
of  this  Agreement  by  each  party  or  to enjoin any party from activities in
violation  of  this  Agreement.  Should  either  party  engage in any activities
prohibited  by  this Agreement, such party agrees to pay over to the other party
all  compensation,  remuneration,  monies  or  property  of any sort received in
connection  with  such  activities.  Such payment shall not impair any rights or
remedies  of  any  non-breaching  party  or  obligations  or  liabilities of any
breaching  party  pursuant  to  this  Agreement  or  any  applicable  law.

16.     Entire Agreement.  This Agreement and the Purchase Agreement referred to
        ----------------
herein  contain  the  entire  understanding  of  the parties with respect to the
subject  matter  contained herein and may be altered, amended or superseded only
by  an agreement in writing, signed by the party against whom enforcement of any
waiver,  change,  modification,  extension  or  discharge  is  sought.

17.     Parties  in  Interest.
        ---------------------

     (a)     This Agreement is personal to each of the parties hereto.  No party
may  assign  or  delegate  any  rights  or  obligations  hereunder without first
obtaining the written consent of the other party hereto; provided, however, that
nothing  in  this  Section  16  shall  preclude  (i) Employee from designating a
beneficiary  to  receive  any  benefit payable hereunder upon his death, or (ii)
executors,  administrators,  or  legal representatives of Employee or his estate
from  assigning  any  rights  hereunder  to  person or persons entitled thereto.
Notwithstanding the foregoing, this Agreement shall be binding upon and inure to
the  benefit  of  any  successor  corporation  of  Company

     (b)     The Company will require any successor (whether direct or indirect,
by  purchase, merger, consolidation or otherwise) to all or substantially all of
the  assets  of the Company or the business with respect to which the duties and
responsibilities  of  Employee  are principally related, to expressly assume and
agree  to  perform this Agreement in the same manner and to the same extent that
Company  would  have been required to perform it if no such succession had taken
place.  As  used  in  this  Agreement  "Company"  shall  mean  the  Company  as
hereinbefore  defined  and  any  successor  to  its  business  and/or  assets as
aforesaid  which  executes and delivers the assumption agreement provided for in
this Section 16 or which otherwise becomes bound by all the terms and provisions
of  this  Agreement  by  operation  of  law.

18.     Representations  of  Employee.  Employee represents and warrants that he
        -----------------------------
is  not  party  to  or  bound  by  any  agreement  or contract or subject to any
restrictions  including without limitation any restriction imposed in connection
with  previous  employment  which  prevents  Employee  from  entering  into  and
performing  his  obligations  under  this  Agreement.

19.     Counterparts.  This Agreement may be executed simulta-neously in several
        ------------
counterparts,  each  of  which  shall be deemed an original part, which together
shall  constitute  one  and  the  same  instrument.

IN  WITNESS  WHEREOF,  this Agreement has been executed effec-tive as of the day
and  year  first  above  written.

WITNESSES:                          COMPANY:
                                    POMEROY  COMPUTER  RESOURCES,  INC.
__________________________

__________________________          By:_________________________________
                                    Stephen  E.  Pomeroy
                                    Chief  Financial  Officer


                                     EMPLOYEE:
__________________________

__________________________          ____________________________________

                                    THOMAS  F.  SCHNEIDER

                                        3
<PAGE>



               AMENDMENT TO BUSINESS CREDIT AND SECURITY AGREEMENT
               ---------------------------------------------------


     THIS  AMENDMENT  TO BUSINESS CREDIT AND SECURITY AGREEMENT ("Amendment") is
                                                                  ---------
entered  into  as  of  the  ____  day  of  September, 1999 by and among Deutsche
Financial  Services  Corporation  ("DFS"),  Pomeroy  Computer  Resources,  Inc.
                                    ---
("Pomeroy"),  and  Global  Combined  Technologies, Inc. ("Global"); (Pomeroy and
  -------                                                 ------
Global  sometimes hereinafter being referred to individually and collectively as
"Borrower").
 --------

                                    RECITALS
                                    --------

     DFS  and  Borrower are parties to that certain Business Credit and Security
Agreement  dated  as of July 14, 1998 (as amended from time to time, the "Credit
                                                                          ------
Agreement").  Capitalized  terms  used  but  not  defined  herein shall have the
- ---------
meanings  given  them  in  the  Credit  Agreement.

     Borrower  wishes  to increase the amount if its working capital facility to
$60,000,000.  Borrower  and  DFS  now  desire to amend certain provisions of the
Credit  Agreement  on  and  subject  to  the  terms  hereof.

     NOW,  THEREFORE,  in  consideration  of the forgoing premises and for other
good  and valuable consideration, the receipt and sufficiency of which is hereby
acknowledged,  the  parties  agree  as  follows:

     1.     Section  3.1(a)  of  the  Credit  Agreement  shall be deleted in its
entirety  and  restated  to  read  as  follows:

"3.1(A)  In  consideration  of  Borrower's  payment  and  performance  of  its
Obligations and subject to the terms and conditions contained in this Agreement,
DFS  agrees  to  provide,  and  Borrower  agrees  to accept, an aggregate credit
facility  (the  'Credit  Facility')  of up to One Hundred Twenty Million Dollars
                 ---------------
($120,000,000)  (the  'Total Credit Limit'), BUT ONLY TO THE EXTENT that DFS has
                       -------------------
received  and  continues to have in full force and effect, upon terms acceptable
to  DFS,  in  its  sole  discretion,  a  Participation  Agreement  in  which the
"Participant Commitment" (as defined in the Participation Agreement) is at least
Thirty Million Dollars ($30,000,000).  The Credit Facility shall be available in
the  form  of  Distribution Finance Loans, Working Capital Loans and Acquisition
Loans.  No  Loans  need  be  made  by  DFS if Borrower is in Default or if there
exists  any  Unmatured Default.  This is an agreement regarding the extension of
credit,  and  not  the  provision  of  goods  or  services."

     2.     Section 3.3 of the Credit Agreement shall be deleted in its entirety
and  restated  to  read  as  follows:

"3.3 Working Capital Loans.  Subject to the terms of this Agreement, DFS agrees,
     ---------------------
for so long as no Default exists, to provide to Borrower, and Borrower agrees to
accept,  working capital financing (each advance being a 'Working Capital Loan')
                                                          ---------------------
on  Eligible  Accounts  in  the maximum aggregate unpaid principal amount at any
time  equal  to  the  lesser  of  (i)  the Borrowing Base and (ii) Sixty Million
Dollars  ($60,000,000)  ('Total  Working  Capital Credit Limit'), subject in all
                          -------------------------------------
events  to  the  terms  of  Section 3.1(b) hereof; provided, however, that in no
                            --------------         --------  -------
event  shall  the maximum principal amount outstanding under the Working Capital
Loans  and  the Acquisition Facility exceed in the aggregate, at any time, Sixty
Million  Dollars  ($60,000,000).  A  request for a Working Capital Loan shall be
made,  or  shall  be  deemed  to  be  made,  as provided in Section 5.1 hereof."
                                                            -----------

     3. Section 3.4 of the Credit Agreement shall be deleted in its entirety and
restated  to  read  as  follows:

"3.4  Acquisition Facility.  Subject to the terms of this Agreement, DFS agrees,
      --------------------
for so long as no Default exists, to provide Borrower with acquisition financing
for the purposes described herein (each advance being an 'Acquisition Loan'), up
                                                          -----------------
to  an  aggregate  unpaid principal amount not to exceed at any time Ten Million
Dollars ($10,000,000), on and subject to the following terms and conditions (the
'Acquisition  Facility'),  subject  in all events to the terms of Section 3.1(b)
 ----------------------                                           --------------
hereof;  provided,  however, that in no event shall the maximum principal amount
- ------   --------   -------
outstanding  under the Acquisition Facility and the Working Capital Loans exceed
in  the  aggregate,  at  any  time,  Sixty  Million  Dollars  ($60,000,000):

          (a)  An  Acquisition  Loan  may  be made to satisfy Borrower's working
capital needs to the extent they exceed the formula-determined Borrowing Base in
connection  with  the acquisition of the stock or assets of another corporation;

          (b)  Each Acquisition Loan shall be due and payable one-hundred eighty
(180)  days  after  the  date  thereof;  provided,  DFS  shall  have the option,
exercisable  in  its  sole  discretion, to grant Borrower one (1) or more thirty
(30)  day  extensions  of  any  such  Acquisition  Loan;

          (c)  no  Guaranty  shall be in default and each shall be in full force
and  effect  at  the  time  any  Acquisition  Loan  is  requested;

          (d)  Borrower  will pay DFS finance charges on the principal amount of
any  Acquisition  Loan  outstanding  at  the  end  of each day at a rate that is
one-half  of  one  percent  (.50%)  per  annum  above  the  Prime  Rate;  and

          (e)  except  as  provided  to  the contrary in clauses (a) through (d)
above,  each  Acquisition  Loan pursuant to this Section 3.4 shall be subject to
all  other  terms  and  conditions  of  this  Agreement.

     As  a precondition to any such Acquisition Loan, Borrower shall have signed
and  sent to DFS, a request, setting forth in writing the amount of the proposed
Acquisition  Loan  along with a copy of the underlying acquisition agreement and
all  related  exhibits,  schedules  and  agreements  pursuant  to  which  such
acquisition  is  to  be  consummated.

     Notwithstanding  anything  else  herein  and  unless otherwise agreed to in
writing  by  DFS, the total outstanding principal amount of all Loans under this
Agreement  shall  not  at  any  time  exceed  the  Total  Credit  Limit."


     4.  The  address  for DFS set forth in Section 13.8 shall be hereby amended
to  read  in  its  entirety  as  follows:

"Deutsche  Financial  Services  Corporation
3075  Highland  Parkway
Suite  600
Downers  Grove,  IL  60515
Attention:  Vice  President,  Operations
Facsimile  No.:  (630)434-0074"


     5.  Miscellaneous.   Except  to the extent specifically amended herein, all
         -------------
terms  and  conditions  of the Credit Agreement and the other Loan Documents are
hereby ratified and reaffirmed and shall remain unmodified and in full force and
effect.  Borrower  waives  notice  of  DFS'  acceptance  of this Amendment.  DFS
reserves all of its rights and remedies under the Credit Agreement and the other
Loan  Documents.

     IN  WITNESS  WHEREOF, the parties hereto have executed this Amendment as of
the  date  first  written  above.

ATTEST:                    POMEROY  COMPUTER  RESOURCES,  INC.


By:                        By:___________________________________
          Secretary        Name:_________________________________
                           Title:________________________________


ATTEST:                    GLOBAL  COMBINED  TECHNOLOGIES,  INC.


By:                        By:_____________________________________
          Secretary        Name:___________________________________
                           Title:__________________________________



                           DEUTSCHE  FINANCIAL  SERVICES  CORPORATION


                           By:______________________________________
                           Name:____________________________________
                           Title:___________________________________

                                        1
<PAGE>
                      CONSENT, ACKNOWLEDGMENT AND AMENDMENT
                      -------------------------------------

     Each  undersigned  Corporate  Guarantor hereby acknowledges and consents to
the  terms  of  the  foregoing Amendment, and does hereby ratify and confirm its
guaranty  in  all respects.  Each of the undersigned Corporate Guarantors hereby
further  agrees  that  its  Guaranty  shall be amended to provide that each such
Corporate Guarantor's maximum aggregate liability under its Guaranty, should DFS
enforce  it,  will not exceed One Hundred Twenty Million Dollars ($120,000,000).


ATTEST:                    POMEROY  COMPUTER  RESOURCES  OF SOUTH CAROLINA, INC.


By:                        By:____________________________________
          Secretary        Name:__________________________________
                           Title:_________________________________



ATTEST:                    TECHNOLOGY  INTEGRATION  FINANCIAL  SERVICES,  INC.


By:                        By:____________________________________
          Secretary        Print  Name:____________________________
                           Title:_________________________________

                                        2
<PAGE>





                                 $20,000,000



                    BUSINESS CREDIT AND SECURITY AGREEMENT


                         Dated as of January 6, 1999


                                   BETWEEN





                  POMEROY SELECT INTEGRATION SOLUTIONS, INC.


                                     AND


                    DEUTSCHE FINANCIAL SERVICES CORPORATION




<PAGE>

                     BUSINESS CREDIT AND SECURITY AGREEMENT

BETWEEN:   DEUTSCHE FINANCIAL SERVICES CORPORATION, a Nevada corporation ("DFS")

AND:       POMEROY SELECT INTEGRATION SOLUTIONS, INC., a Delaware corporation
           ("BORROWER")



EFFECTIVE DATE:    January 6, 1999

      1.    RECITALS

            Borrower has requested that DFS provide Borrower with a credit
facility for working capital purposes.

      2.    DEFINITIONS

            Terms defined in this Agreement shall have initial capital letters.
Those terms are defined below, in this SECTION 2, and elsewhere in this
Agreement.  All financial and accounting terms used herein and not otherwise
defined, shall be defined in accordance with GAAP.

      "AAA" shall have the meaning set forth in SECTION 14.2.

      "ACCOUNT DEBTOR" shall mean any Person who is or who may become obligated
to Borrower under, with respect to, or on account of an Account, general
intangible or other Collateral.

      "ACCOUNTS" shall have the meaning given to that term in the UCC, and, to
the extent not included therein, shall also mean all accounts, leases, contract
rights, chattel paper, general intangibles, choses in action and instruments,
including any Lien or other security interest that secures or may secure any of
the foregoing, plus all books, invoices, documents and other records in any form
evidencing or relating to any of the foregoing, now owned or hereafter acquired
by Borrower.

      "ADDITIONAL MONTHLY REPORT" shall have the meaning set forth in SECTION
3.12(a).

      "AFFILIATES" shall mean:  (i) any individual who is an officer or director
of a Person; and (ii) any Person who directly or indirectly controls, is
controlled by, or is under common control or ownership with, another Person.
For the purposes of this definition, the term "control" shall mean the ownership
of or the ability to direct or control 10% or more of the beneficial interest in
the applicable entity.

      "AGREEMENT" shall mean this Business Credit and Security Agreement, and
any amendments hereto.

      "BORROWING BASE" shall mean, as of any date of determination, an amount
equal to the Eligible Account Availability minus the amount of any overdrafts
under Borrower's cash management facilities with Star Bank, N.A.

      "BORROWING BASE CERTIFICATE" shall have the meaning set forth in SECTION
3.3(a).

      "BUSINESS" shall mean the providing of integrated desktop management and
network services, including but not limited to, life cycle services,
internetworking services and end-user support services.


                                       2
<PAGE>

      "BUSINESS DAY" shall mean any day other than Saturdays, Sundays, legal
holidays designated by Federal law, and any other day on which DFS' office is
closed.

      "CAPITAL EXPENDITURES" means, for any period, expenditures made by the
Borrower or any Subsidiary of Borrower to acquire or construct fixed assets,
plant and equipment (including renewals, improvements and replacements during
such period in the aggregate amount of items leased or acquired under
Capitalized Lease Obligations at the cost of the item, but excluding capital
expenditures made with insurance proceeds to the extent used to replace or
repair damaged fixed assets, plant and equipment) computed in accordance with
GAAP.

      "CAPITALIZED LEASE OBLIGATIONS"  means that portion of any obligation of
the Borrower or any Subsidiary of the Borrower as lessee under a lease which at
the time are recorded as capitalized lease obligations on the balance sheet of
the Borrower or such Subsidiary prepared in accordance with GAAP.

      "COLLATERAL" shall mean all items described in SECTION 6.1.

      "CORPORATE GUARANTOR" shall mean a corporate guarantor of any of the
Obligations.

      "CREDIT FACILITY" shall have the meaning set forth in SECTION 3.1(a).

      "DAILY CONTRACT BALANCE" shall have the meaning set forth in SECTION 3.6.

      "DAILY RATE" shall have the meaning set forth in SECTION 3.6.

      "DEBT" shall have the meaning set forth in SECTION 9.3.

      "DEFAULT" shall have the meaning set forth in SECTION 10.

      "DEFAULT INTEREST RATE" shall have the meaning set forth in SECTION 3.9.

      "DFS COMPANIES" shall have the meaning set forth in SECTION 14.1.

      "DISPUTES" shall have the meaning set forth in SECTION 14.1.

      "EFFECTIVE DATE" shall mean the date set forth in the heading on page 1 of
this Agreement.

      "ELECTRONIC TRANSFERS" shall have the meaning set forth in SECTION
3.6(b)(II).

      "ELIGIBLE ACCOUNT AVAILABILITY" shall have the meaning set forth in
SECTION 3.3(a).

      "ELIGIBLE ACCOUNTS" shall mean all Accounts that are not Ineligible
Accounts and all Eligible Vendor Accounts and Eligible Unbilled Accounts.

      "ELIGIBLE UNBILLED ACCOUNTS" shall mean Accounts which are otherwise
Eligible Accounts except that such Accounts represent the right to payment for
goods sold or services rendered within the preceding sixty (60) days for which
Borrower is entitled to submit, but has not yet submitted, an invoice to the
Account Debtor; provided, however, no such Account shall be considered an
Eligible Unbilled Account hereunder unless Borrower has given written notice
thereof to DFS.


                                       3
<PAGE>

      "ELIGIBLE VENDOR ACCOUNTS" shall mean Accounts which are otherwise
Eligible Accounts but which represent amounts due and owing to Borrower from its
vendors, manufacturers and/or distributors in connection with rebates, discounts
or other incentive payments, and for which DFS has received an executed
agreement from such vendor, in form and substance acceptable to DFS, in which
such vendor waives it right to offset or otherwise deduct from its obligations
under such Account, any amounts owing to such vendor.

      "ENVIRONMENTAL LAWS" shall mean the Resource Conservation and Recovery
Act, as amended, the Toxic Substances Control Act, as amended, the Comprehensive
Environmental Response, Compensation and Liability Act, as amended, the
Superfund Amendments and Reauthorization Act of 1986, as amended, the Solid
Waste Disposal Act, as amended, the Water Pollution Control Act, as amended, the
Clean Air Act, as amended, the Clean Water Act, as amended, and any successor or
comparable federal or state statutes, now existing or later enacted, or any
regulation promulgated under any of such federal or state statutes relating to
the protection of the environment.

      "ENVIRONMENTAL LIEN" shall mean a Lien in favor of any governmental entity
for (a) any liability under any Environmental Law, or (b) damages arising from
or costs incurred by such governmental entity in response to a spillage,
disposal, or release into the environment of any Hazardous Material or other
hazardous, toxic or dangerous waste, substance or constituent, or other
substance.

      "EQUIPMENT" shall have the meaning as given to that term in the UCC, and,
to the extent not included therein, shall also mean all equipment, machinery,
trade fixtures, furnishings, furniture, supplies, materials, tools, machine
tools, office equipment, appliances, apparatus, parts and all attachments,
replacements, substitutions, accessions, additions and improvements to any of
the foregoing.

      "EXCESS ADVANCES" shall have the meaning given in SECTION 5.2.

      "FAA" shall have the meaning set forth in SECTION 14.5.

      "GAAP" shall mean generally accepted accounting principles, consistently
applied.

      "GLOBAL" shall mean Global Combined Technologies, Inc., an Oklahoma
corporation.

      "GOVERNMENTAL ACCOUNT DEBTOR" shall have the meaning given in the
definition of Ineligible Accounts.

      "HAZARDOUS MATERIAL" shall mean any and all hazardous or toxic substances,
materials or wastes as defined or listed under the Environmental Laws.

      "INDEBTEDNESS" shall mean any sum for borrowed money owed by Borrower or
any Subsidiary to a Person and shall include any debt guaranteed by Borrower or
any Subsidiary, any debt as to which the Borrower has granted or permitted to
exist a Lien on any asset even if non-recourse, letter of credit reimbursement
obligations, and capitalized lease obligations.

      "INDEMNIFIED LIABILITIES" shall have the meaning set forth in SECTION
12.1.

      "INDEMNITEES" shall have the meaning set forth in SECTION 12.1.

      "INELIGIBLE ACCOUNTS" shall mean:  (a) Accounts created from the sale of
goods and services on non-standard terms and/or that allow for payment to be
made more than thirty (30) days from date of sale; (b) Accounts unpaid: (i) more


                                       4
<PAGE>

than one-hundred twenty (120) days from date of invoice if the Account Debtor is
the United States of America, any state, or any local government, or any
department, agency, instrumentality or subdivision thereof (herein, a
"GOVERNMENTAL ACCOUNT DEBTOR"), or (ii) more than ninety (90) days from date of
invoice if the Account Debtor is not a Governmental Account Debtor; (c) all
Accounts of any Account Debtor if fifty percent (50%) or more of the outstanding
balance of such Accounts are unpaid: (i) more than one hundred twenty (120) days
from the date of invoice if such Account Debtor is a Governmental Account
Debtor, or (ii) more than ninety (90) days from the date of invoice if such
Account Debtor is not a Governmental Account Debtor; (d) Accounts for which the
Account Debtor is an officer, director, shareholder (which is not publicly
traded on a recognized exchange), partner, member, owner, employee, agent,
parent, Subsidiary or Affiliate of, or is related to, Borrower or has common
shareholders, officers, directors, owners, partners or members with Borrower;
(e) Accounts arising from any bill-and-hold sale, guaranteed sale, sale and
return, sale on approval, consignment sale, or any sale on a repurchase or
return basis; (f) Accounts for which the payment is or may be conditional; (g)
Accounts for which the Account Debtor is not a commercial or institutional
entity or is not a resident of the United States or Canada; (h) Accounts with
respect to which any warranty or representation provided in SECTION 8.19 is not
true and correct; (i) Accounts which represent goods or services purchased for a
personal, family or household purpose; (j) Accounts which represent goods used
for demonstration purposes or loaned by Borrower to another party; (k) Accounts
which are progress payment, barter, or contra accounts; and (l) any and all
other Accounts which DFS deems to be ineligible, in its reasonable credit
judgment.

      "INTANGIBLES" shall have the meaning set forth in SECTION 9.3.

      "INVENTORY" shall have the meaning given to that term in the UCC, and, to
the extent not included therein, shall also mean all of Borrower's merchandise,
materials, finished goods, work-in-process, component materials, packaging,
shipping materials, parts and other tangible personal property, now owned or
hereafter acquired and held for sale or which contribute to the finished
products or the sale, promotion, storage and shipment thereof, whether located
at facilities owned or leased by Borrower, or in the course of transport to or
from facilities owned or leased by Borrower.

      "LIEN" shall mean any security interest, mortgage, pledge, lien,
hypothecation, judgment lien or similar legal process, charge, encumbrance,
title retention agreement or analogous instrument or device (including, without
limitation, the interest of lessors under capitalized leases and the interest of
a vendor under any conditional sale or other title retention agreement),
reservations, exceptions, encroachments, easements, rights-of-way, covenants,
conditions, restrictions, leases and other title exceptions and encumbrances
affecting any of Borrower's property.

      "LOAN" shall mean any advance made to or for the benefit of Borrower
pursuant to this Agreement, including but not limited to any Working Capital
Loan.

      "LOAN DOCUMENTS" shall mean all documents executed by Borrower pursuant to
any financial accommodation between Borrower and DFS and all documents entered
into in connection with the transaction herein contemplated.  The term "Loan
Documents" includes, but is not limited to, this Agreement, all financing
statements, all pledges, mortgages, deeds of trust, leasehold mortgages,
security agreements, guaranties, assignments, subordination agreements, and any
future or additional documents or writings executed under the terms of this
Agreement or any amendments or modifications hereto.

      "MATERIAL ADVERSE EFFECT"  means any act or circumstance or event that (a)


                                       5
<PAGE>

could reasonably be expected to be material or adverse to the Business,
financial condition, results of operations, or business prospects of any Person,
or (b) in any manner whatsoever does or could reasonably be expected to
materially and adversely affect the validity or enforceability of any Loan
Document.

      "MONTHLY REPORTS" shall have the meaning given in SECTION 3.12(b).

      "OBLIGATIONS" shall mean all liabilities and Indebtedness of any kind and
nature whatsoever now or hereafter arising, owing, due or payable from Borrower
(and/or any of its Subsidiaries and Affiliates, excluding, however, Global and
Pomeroy) to DFS, whether primary or secondary, joint or several, direct,
contingent, fixed or otherwise, secured or unsecured, or whether arising under
this Agreement, any other Loan Document or any other agreement now or hereafter
executed by Borrower (or any of its Subsidiaries or Affiliates, excluding,
however, Global and Pomeroy) and delivered to DFS.  Obligations will include,
without limitation, any third party claims against Borrower (or any of its
Subsidiaries or Affiliates, excluding, however, Global and Pomeroy) satisfied or
acquired by DFS.  Obligations will also include all obligations of Borrower to
pay to DFS:  (a) any and all sums reasonably advanced by DFS to preserve or
protect the Collateral or the value of the Collateral or to preserve, protect,
or perfect DFS' security interests in the Collateral; (b) in the event of any
proceeding to enforce the collection of the Obligations after a Default, the
reasonable expenses of retaking, holding, preparing for sale, selling or
otherwise disposing of or realizing on the Collateral, or expenses of any
exercise by DFS of its rights, together with reasonable attorneys' fees,
expenses of collection and court costs, as provided in the Loan Documents; and
(c) any other indebtedness or liability of Borrower to DFS, whether direct or
indirect, absolute or contingent, now or hereafter arising.

      "OPERATING LEASE" means any lease, as defined in the Financial Accounting
Standard Board Statement of Financial Accounting Standards No. 13, dated
November, 1976 or otherwise in accordance with GAAP.

      "OSHA LAW" shall mean the Occupational Safety and Health Act of 1970, any
successor thereto, and any other federal, state or local statute, law,
ordinance, code, rule, regulation, order or decree regulating, relating to or
imposing liability or standards of conduct concerning employee health and/or
safety.

      "OTHER REPORTS" shall have the meaning set forth in SECTION 3.12(c).

      "PARTICIPANT" shall mean a Person or Persons, including but not limited to
Star Bank, National Association, a national banking association, who may from
time to time purchase an undivided economic participation in some or all of the
Loans, on terms acceptable to DFS.

      "PARTICIPATION AGREEMENT"  shall mean that certain Participation Agreement
of even date between DFS and Participant, as amended from time to time, pursuant
to which Participant, shall purchase an undivided economic participation in that
portion of the Working Capital Loans which exceed $10,000,000.

      "PERMITTED LIENS" shall mean:  (a) Liens for taxes, assessments or other
governmental charges or levies not yet delinquent or which are being contested
in good faith by appropriate action and as to which adequate reserves shall have
been set aside in conformity with GAAP and which are, in addition, satisfactory
to DFS in its reasonable discretion; (b) Liens of mechanics, materialmen,
landlords, warehousemen, carriers and similar Liens arising in the future in the
ordinary course of business for sums not yet delinquent, or being contested in
good faith if a reserve or other appropriate provision in accordance with GAAP
shall have been made therefor and which are, in addition, satisfactory to DFS in


                                       6
<PAGE>

its reasonable discretion; (c) statutory Liens incurred in the ordinary course
of business in connection with workers' compensation, unemployment insurance,
social security, and similar items for sums not yet delinquent or being
contested in good faith, if a reserve or other appropriate provision in
accordance with GAAP shall have been made therefor and which are, in addition,
satisfactory to DFS in its reasonable discretion; (d) lessor's Liens arising
from operating leases entered into in the ordinary course of business; (e) Liens
arising from legal proceedings, so long as such proceedings are being contested
in good faith by appropriate proceedings, appropriate reserves have been
established therefor in accordance with GAAP and which are, in addition,
satisfactory to DFS in its reasonable discretion, and so long as execution is
stayed and bonded on appeal on all judgments resulting from any such
proceedings; (f) Liens in favor of DFS granted hereunder;  and (g) Purchase
Money Liens securing Permitted Purchase Money Indebtedness which is not incurred
in violation of SECTION 9.2.11.

      "PERMITTED PURCHASE MONEY INDEBTEDNESS" shall mean Purchase Money
Indebtedness of Borrower incurred in compliance with SECTION 9.2.11 which is
secured by a Purchase Money Lien and which, when aggregated with the principal
amount of all other such Indebtedness (excluding, however, Capitalized Lease
Obligations) of Borrower at the time outstanding, does not exceed $1,000,000.
For the purposes of this definition, the principal amount of any Purchase Money
Indebtedness consisting of capitalized leases shall be computed as a Capitalized
Lease Obligation.

      "PERSON" shall mean an individual, a partnership, a joint venture, a
corporation, a trust, a limited liability company, an unincorporated
organization, and a government or any department or agency thereof.

      "POMEROY"  shall mean Pomeroy Computer Resources, Inc., a Delaware
corporation (the parent corporation of Borrower).

      "POMEROY BCSA"  shall mean the Business Credit and Security Agreement of
Pomeroy and Global with DFS dated as of July 14, 1998, as amended from time to
time.

      "PRIME RATE" shall mean a fluctuating interest rate per annum equal to the
prime rate of interest announced publicly from time to time (whether or not
charged in each instance) by The Chase Manhattan Bank (or any successor thereof)
as such bank's prime rate.  Each change in the Prime Rate shall become effective
on the day such bank announces a change in its prime or reference rate.  If the
bank listed above discontinues the practice of announcing or publishing a prime,
base or reference rate during the term of this Agreement, then DFS may, in its
reasonable judgment, designate a comparable bank and/or publicly announced rate
to be thereafter used as a basis for determining Prime Rate.  Borrower
acknowledges that the bank listed above may extend credit at rates of interest
less than its announced prime, base or reference rate.

      "PURCHASE MONEY INDEBTEDNESS" shall mean and include:

            (i)    Indebtedness for the payment of all or any part of the
purchase price of any assets,

            (ii)   any Indebtedness incurred at the time of or within ten (10)
days prior to or after the acquisition of any assets for the purpose of
financing all or any part of the purchase price thereof, and

            (iii)  any renewals, extensions or refinancings thereof, but not any
increases beyond the original principal amounts thereof outstanding at the time.

      "PURCHASE MONEY LIEN" shall mean a Lien upon assets which secures Purchase


                                       7
<PAGE>

Money Indebtedness, but only if such Lien shall at all times be confined solely
to the assets the purchase price of which was financed through the incurrence of
such Purchase Money Indebtedness.

      "SUBORDINATED DEBT" shall have the meaning set forth in SECTION 9.3.

      "SUBSIDIARIES" shall mean any corporation in which a Person owns or
controls greater than 50% of the voting securities, or any partnership, joint
venture or limited liability company in which a Person owns or controls greater
than 50% of the aggregate equitable interest.  The term "Subsidiary" means any
one of the Subsidiaries.

      "TANGIBLE NET WORTH" shall have the meaning set forth in SECTION 9.3.

      "TOTAL CREDIT LIMIT" shall have the meaning set forth in SECTION 3.1(a).

      "TOTAL WORKING CAPITAL CREDIT LIMIT" shall have the meaning set forth in
SECTION 3.3.

      "UCC" shall mean the Uniform Commercial Code as in effect in the State of
Kentucky and any successor statute, together with any regulations thereunder, in
each case as in effect from time to time.  References to sections of the UCC
shall be construed to also refer to any successor sections.

      "UNMATURED DEFAULT" shall mean any event which, but for the passage of
time or notice, or both, would be a Default.

      "WORKING CAPITAL LOAN" shall have the meaning set forth in SECTION 3.3.


      3.    CREDIT FACILITY

            3.1   TOTAL CREDIT FACILITY.

            (a)  In consideration of Borrower's payment and performance of its
Obligations and subject to the terms and conditions contained in this Agreement,
DFS agrees to provide, and Borrower agrees to accept, an aggregate credit
facility (the "CREDIT FACILITy") of up to Twenty Million Dollars ($20,000,000)
(the "TOTAL CREDIT LIMIT"), BUT ONLY TO THE EXTENT that DFS has received and
continues to have in full force and effect, upon terms acceptable to DFS, in its
sole discretion, a Participation Agreement in which the "Participant Commitment"
(as defined in the Participation Agreement) is at least Ten Million Dollars
($10,000,000).  The Credit Facility shall be available in the form of Working
Capital Loans.  No Loans need be made by DFS if Borrower is in Default or if
there exists any Unmatured Default.  This is an agreement regarding the
extension of credit, and not the provision of goods or services.

            (b) In furtherance of the foregoing, anything in this Agreement to
the contrary notwithstanding, DFS shall have no obligation to make any Loan
hereunder if the "PARTICIPANT COMMITMENT" (as defined in the Participation
Agreement) is less than Ten Million Dollars ($10,000,000), or if there exists a
default under or termination of a Participation Agreement.  DFS may exercise its
rights as described herein ninety (90) days after having given written notice to
Borrower, and thereupon the aggregate maximum amount available for Working
Capital Loans will be reduced by the amount of the terminated or nonperforming
Participation Agreement(s), as the case may be; provided, however, DFS shall
have no such notice obligation, and the resulting reduction shall be automatic
if at such time Borrower is in Default.  DFS represents and warrants to Borrower
that concurrently with the execution of this Agreement, it shall enter into a
Participation Agreement with Star Bank, National Association.


                                       8
<PAGE>
            3.2   [RESERVED]

            3.3   WORKING CAPITAL LOANS.  Subject to the terms of this
Agreement, DFS agrees, for so long as no Default exists, to provide to Borrower,
and Borrower agrees to accept, working capital financing (each advance being a
"WORKING CAPITAL LOAN") on Eligible Accounts in the maximum aggregate unpaid
principal amount at any time equal to the lesser of (i) the Borrowing Base and
(ii) Twenty Million Dollars ($20,000,000) ("TOTAL WORKING CAPITAL CREDIT
LIMIT"), subject in all events to the terms of SECTION 3.1(b) hereof.  A request
for a Working Capital Loan shall be made, or shall be deemed to be made, as
provided in SECTION 5.1 hereof.

            (a)   ELIGIBLE ACCOUNTS.   On receipt of each Borrowing Base
Certificate initially in the form set forth on EXHIBIT 3.3, and, thereafter, in
such form as DFS may require from time to time, together with such supporting
information as DFS may require from time to time (the "BORROWING BASE
CERTIFICATE"), DFS will credit Borrower with ninety percent (90%) of the net
amount of the Eligible Accounts which are, absent error or other discrepancy,
listed in such Borrowing Base Certificate, subject to the Total Working Capital
Credit Limit (the "ELIGIBLE ACCOUNT AVAILABILITY").  For purposes hereof, the
net amount of Eligible Accounts at any time shall be the face amount of such
Eligible Accounts LESS any and all returns, discounts (which may, at DFS'
option, be calculated on shortest terms), credits, rebates, allowances, or
excise taxes of any nature at any time issued, owing, claimed by Account
Debtors, granted, outstanding, or payable in connection with such Accounts at
such time.

            3.4   [RESERVED]

            3.5   MANDATORY PREPAYMENT.  If at any time and for any reason the
aggregate amount of outstanding Working Capital Loans exceeds the Borrowing
Base, after application of the reserve contemplated by the last clause of the
definition of "Borrowing Base" in the Pomeroy BCSA, Borrower will, immediately
upon demand, repay an amount of the Working Capital Loans made to it by DFS
hereunder equal to such excess.  In addition, Borrower shall immediately pay DFS
whatever sums may be necessary from time to time to remain in compliance with
the Total Credit Limit and the Total Working Capital Credit Limit, as such
limits may change from time to time, including, without limitation, as a result
of any Collateral no longer being deemed eligible, or as a result of any change
in the amount of any Eligible Account.

            3.6   INTEREST; CALCULATION OF CHARGES; FEES.

            (a)   [RESERVED]

            (b)   WORKING CAPITAL LOANS.

                  (i)  INTEREST; CALCULATION.  Borrower will pay DFS finance
charges on the Daily Contract Balance (as defined below) at a rate equal to the
Prime Rate minus one and one-quarter of one percent (1.25%) per annum; PROVIDED,
HOWEVER, that if at any time the aggregate monthly volume under the
"Distribution Finance Facility" of Pomeroy and Global (as that term is defined
in the Pomeroy BCSA), is less than Twenty Million Dollars ($20,000,000.00) per
month for a three-month consecutive period, then for the following month and for
every month thereafter until the month after such aggregate volume again exceeds
Twenty Million Dollars ($20,000,000.00) per month for a three-month consecutive
period, Borrower agrees to pay interest to DFS, on the Daily Contract Balance,
at a rate equal to the Prime Rate minus one-half of one percent (.50%) per
annum.  The finance charges attributable to such rate will: (i) be computed
based on a 360 day year; (ii) be calculated with respect to each day by
multiplying the Daily Rate (as defined below) by the Daily Contract Balance; and


                                       9
<PAGE>
(iii) accrue from the date DFS authorizes any Electronic Transfer (as defined in
SECTION 3.6(b)(II) below) or otherwise advances a Working Capital Loan to or for
the benefit of Borrower, until DFS receives full payment of the principal debt
Borrower owes DFS in good funds in accordance with DFS' payment recognition
policy and DFS applies such payment to Borrower's principal debt in accordance
with the terms of this Agreement.

                  (ii)  METHOD OF TRANSFER.   Working Capital Loans will be made
by DFS, at Borrower's direction, by paper check, electronic transfer by
Automated Clearing House ("ACH"), Fed Wire Funds Transfer ("FED WIRE") or such
other electronic means as DFS may announce from time to time (ACH, Fed Wire and
such other electronic transfer are collectively referred to as "ELECTRONIC
TRANSFERS"). If Borrower does not request a Working Capital Loan be made in a
specific method of transfer, DFS may determine from time to time in its sole
discretion what method of transfer to use.

            (c)   DEFINITIONS.    The "DAILY RATE" is the quotient of the
applicable annual rate provided herein  divided by 360.  The "DAILY CONTRACT
BALANCE" is the amount of outstanding principal debt which Borrower owes DFS on
the Working Capital Loans at the end of each day (including the amount of all
Electronic Transfers authorized) after DFS has credited payments which it has
received on the Working Capital Loans.

            (d)   CERTAIN CHARGES.  Borrower will (i) reimburse DFS for all
charges made by banks, including charges for collection of checks and other
items of payment and (ii) pay DFS all fees and charges in effect from time to
time for transfers of funds to or from the Borrower.

            3.7   BILLING STATEMENT.  DFS will send Borrower a monthly billing
statement identifying all charges due on Borrower's account with DFS.  The
charges specified on each billing statement will be: (a) due and payable in full
immediately on receipt; and (b) an account stated, absent manifest error.  DFS
may adjust the billing statement at any time to conform to applicable law and
this Agreement.

            3.8   LOAN PROCEEDS.  The parties intend that all indebtedness
incurred hereunder shall be governed exclusively by the terms of this
Agreement and the other Loan Documents, and shall not, unless requested by
DFS, be evidenced by notes or other evidences of indebtedness.  Upon any such
request, Borrower will immediately execute and deliver any such note or other
evidence reasonably requested by DFS.  Any fees, charges or expenses charged
to DFS by any bank for payments made by DFS at Borrower's request shall be
immediately payable by Borrower.  All advances and other obligations of
Borrower made hereunder will constitute a single obligation.

            3.9   DEFAULT INTEREST RATE.  If a Default occurs, and unless and
until cured, DFS may without prior demand, raise the rate of interest accruing
on the disbursed unpaid principal balance of any Loan by three percentage points
(3%) above the rate of interest otherwise applicable (the "DEFAULT INTEREST
RATE"), whether or not DFS elects to accelerate the unpaid principal balances as
a result of a Default.  DFS will notify Borrower in writing before imposing the
Default Interest Rate permitted by this Section.

            3.10  INTEREST RATE AFTER CERTAIN EVENTS.  If a judgment is entered
against Borrower for sums due under any of the Obligations, as applicable, the
amount of the judgment entered (which may include principal, interest,
reasonable attorneys' fees and costs) shall bear interest at the judgment rate
as permitted under applicable law as of the date of entry of the judgment.  All
Obligations of Borrower described in clauses (a) and (b) of the definition
thereof shall bear interest at the Default Interest Rate.


                                      10
<PAGE>
            3.11  VERIFICATION RIGHTS OF DFS.  DFS may, without notice to
Borrower and at any time or times hereafter verify the validity, amount or any
other matter relating to any Account by mail, telephone or other means, in the
name of Borrower or DFS.

            3.12  REPORTS.

                  (a) ADDITIONAL MONTHLY REPORTS.  Borrower agrees to provide
DFS with a report by the 25th day of each month, or more frequently if requested
by DFS, in each case as of the 15th day of such month, which shall be in such
form as is satisfactory to DFS, including supporting information regarding, but
not limited to (i) a Borrowing Base Certificate; and (ii) an aging of Accounts
(the "ADDITIONAL MONTHLY REPORT").

                  (b)   MONTHLY REPORTS. Borrower agrees to provide to DFS by
the 15th day of each month, or more frequently if requested by DFS, in each case
as of the last day of the immediately prior month, each of the following:  (i)
aging of Accounts; (ii) an updated EXHIBIT 8.17; and (iii) aging of Borrower's
accounts payable (the "MONTHLY REPORTS").

                  (c)   OTHER REPORTS.  Borrower agrees to provide DFS within
five (5) Business Days after each request by DFS any other report or information
requested by DFS (the "OTHER REPORTS").

                  (d)   ACCURACY OF REPORTS.  The Additional Monthly Report,
Monthly Reports and the Other Reports will be true and correct in all material
respects.  Borrower acknowledges DFS' reliance on the truthfulness and accuracy
in all material respects of each Additional Monthly Report, Monthly Report and
the Other Reports.

            3.13  ESTABLISHMENT OF RESERVES.  Notwithstanding the foregoing
provisions of SECTION 3.3, DFS shall have the right to establish reserves in
such amounts, and with respect to such matters, as DFS shall deem necessary or
appropriate, against the amount of Working Capital Loans which Borrower may
otherwise request under SECTION 3.3, including, without limitation, with respect
to (a) price adjustments, damages, unearned discounts, returned products or
other matters for which credit memoranda are issued in the ordinary course of
Borrower's business; (b) shrinkage, spoilage and obsolescence of Inventory; (c)
slow moving Inventory; (d) other sums chargeable against Borrower as Working
Capital Loans under any section of this Agreement; (e) a material increase in
Dealer's dilution percentage, as determined by DFS; and (f) such other matters,
events, conditions or contingencies as to which DFS, in its sole reasonable
credit judgment determines reserves should be established from time to time
hereunder. DFS will notify Borrower in writing before establishing any reserve
described herein; PROVIDED, HOWEVER, that DFS shall have no obligation to
provide such prior notice to Borrower upon the occurrence and during the
continuance of a Default.

            3.14  CAPITAL ADEQUACY.

                  (a)   In the event that DFS shall have determined that the
adoption of any law, rule or regulation regarding capital adequacy, or any
change therein or in the interpretation or application thereof or compliance by
DFS with any request or directive regarding capital adequacy (whether or not
having the force of law) from any central bank or governmental authority, does
or shall have the effect of reducing the rate of return on DFS' capital as a
consequence of its obligations hereunder to a level below that which DFS could
have achieved but for such adoption, change or compliance (taking into
consideration DFS' policies with respect to capital adequacy) by an amount
deemed by DFS, in its sole discretion, to be material, then from time to time,
after submission by DFS to Borrower of a written demand therefor, Borrower shall
pay to DFS such additional


                                      11
<PAGE>
amount or amounts as will compensate DFS for such reduction.

                  (b)   A certificate of DFS claiming entitlement to payment as
set forth in SECTION 3.14(a) above shall be conclusive in the absence of
manifest error.  Such certificate shall set forth the nature of the occurrence
giving rise to such payment, the additional amount or amounts to be paid to DFS,
and the method by which such amounts were determined.  In determining such
amount, DFS may use any reasonable averaging and attribution method.

            3.15  COLLECTIONS. Unless otherwise directed by DFS, to expedite
collection of Accounts for the benefit of DFS, Borrower shall notify all of its
Account Debtors to make payment of the Accounts to one or more lock-boxes under
the sole control of DFS.  The lock-box, and all accounts into which the proceeds
of any such lock-box(es) are deposited, shall be established at banks selected
by the Borrower and satisfactory to DFS.  Borrower shall issue to any such banks
an irrevocable letter of instruction, in form and substance acceptable to DFS,
directing such banks to deposit all payments or other remittances received in
the lock-box to such account or accounts as DFS shall direct, for application
against the outstanding balance of the Obligations.  Until all Obligations have
been satisfied in full, all funds deposited in the lock-box or any such account
immediately shall become the property of DFS, and any disbursements of the
proceeds in the lock-box or any such account will only be made to DFS.  Borrower
shall obtain the agreement of such banks to waive any offset rights against the
funds so deposited.  DFS assumes no responsibility for such lock-box
arrangement, including, without limitation, any claim of accord and satisfaction
or release with respect to deposits which any banks accept thereunder.  All
remittances which Borrower receives in payment of any Accounts, and the proceeds
of any of the other Collateral, shall be: (i) kept separate and apart from
Borrower's own funds so that they are capable of identification as DFS'
property; (ii) held by Borrower as trustee of an express trust for DFS' benefit;
and (iii) shall be immediately deposited in such accounts designated by DFS.
All proceeds received or collected by DFS with respect to Accounts, and reserves
and other property of Borrower in possession of DFS at any time or times
hereafter, may be held by DFS without interest to Borrower until all Obligations
are paid in full or applied by DFS on account of the Obligations.  DFS may
release to Borrower such portions of such reserves and proceeds as DFS may
determine.  Upon the occurrence and during the continuance of a Default, DFS may
notify the Account Debtors that the Accounts have been assigned to DFS, collect
the Accounts directly in its own name and charge the collection costs and
expenses, including reasonable attorneys' fees, to Borrower.  DFS has no duty to
protect, insure, collect or realize upon the Accounts to preserve rights in
them.

            3.16  ADVANCEMENTS.  If Borrower fails to (a) perform any of the
affirmative covenants contained herein, (b) protect or preserve the Collateral
or (c) protect or preserve the status and priority of the Liens and security
interest of DFS in the Collateral, DFS may make advances to perform those
obligations.  DFS will use reasonable efforts to attempt to give Borrower notice
prior to making such advancement.  All sums so advanced will be due and payable
upon demand and will immediately upon advancement become secured by the security
interests created by this Agreement and will be subject to the terms and
provisions of this Agreement and all of the Loan Documents.  DFS may add all
sums so advanced, plus any expenses or costs incurred by DFS, including
reasonable attorney's fees, as outstanding Loans as DFS may designate in its
sole discretion.  The provisions of this Section will not be construed to
prevent the institution of rights and remedies of DFS upon the occurrence of a
Default.  Any provisions in this Agreement to the contrary notwithstanding, the
authorizations contained in this Section will impose no duty or obligation on
DFS to perform any action or make any advancement on behalf of Borrower and are
for the sole benefit and protection of DFS.


                                      12
<PAGE>
            3.17  CONTINUING REQUIREMENTS - ACCOUNTS.  Borrower will:  (a) if
from time to time required by DFS, immediately upon their creation, deliver to
DFS copies of all invoices, delivery evidences and other such documents relating
to each Account; (b) without DFS' consent not permit or agree to any extension,
compromise or settlement or make any change to any Account; (c) affix
appropriate endorsements or assignments upon all such items of payment and
proceeds so that the same may be properly deposited by DFS to DFS' account; (d)
immediately notify DFS in writing which Accounts may be deemed Ineligible
Accounts; and (e) mark all chattel paper and instruments now owned or hereafter
acquired by it to show that the same are subject to DFS' security interest and
immediately thereafter deliver such chattel paper and instruments to DFS with
appropriate endorsements and assignments to DFS.

      4.    TERM OF AGREEMENT

            4.1   TERMINATION.   Either party may terminate this Agreement at
any time by written notice received by the other party.  If DFS terminates this
Agreement, Borrower agrees that if:  (a) there exists no Default, 30 days prior
notice of termination is reasonable and sufficient (although this provision
shall not be construed to mean that shorter periods may not, in particular
circumstances, also be reasonable and sufficient); or (b) there exists a
Default, no prior notice of termination is required.   If such notice of
termination is given by Borrower to DFS, such notice will be ineffective unless
Borrower pays to DFS all Obligations on or before the termination date.  Any
such written notice of termination delivered by Borrower to DFS shall be
irrevocable. Any termination of this Agreement by Borrower or DFS will have the
effect of accelerating the maturity of all Obligations not then otherwise due.
It is understood that Borrower may elect to terminate this Agreement in its
entirety only, no section or lending facility may be terminated singly.

            4.2   EFFECT OF TERMINATION.  Borrower will not be relieved from any
Obligations to DFS arising out of DFS' advances or commitments made before the
effective termination date of this Agreement.  DFS will retain all of its
rights, interests and remedies hereunder until Borrower has paid all of
Borrower's Obligations to DFS.  All waivers set forth within this Agreement will
survive any termination of this Agreement.

      5.    BORROWING AND REPAYMENT PROCEDURES

            5.1.  BORROWING PROCEDURES.

            (a) GENERALLY.  A request for a Working Capital Loan shall be made,
or shall be deemed to be made, in the following manner:  (i) Borrower may give
DFS written notice of its intention to borrow, in which notice Borrower shall
specify the amount of the proposed borrowing and the proposed borrowing date;
(ii) upon the occurrence and during the continuance of a Default, the becoming
due of any amount required to be paid under this Agreement as interest shall be
deemed irrevocably to be a request for a Working Capital Loan on the due date in
the amount required to pay such interest; and (iii) upon the occurrence and
during the continuance of a Default, the becoming due of any other Obligations
shall be deemed irrevocably to be a request for a Working Capital Loan on the
due date in the amount then so due.

For purposes of subpart (i) above, Borrower agrees that DFS may rely and act
upon any request for a Working Capital Loan from any individual listed by
Borrower on EXHIBIT 5.1(a), attached hereto.

            (b)   CONDITIONS PRECEDENT TO EACH WORKING CAPITAL LOAN.  Without
limiting the applicability of the conditions precedent set forth in SECTION 7
below to DFS' obligation to make any Working Capital Loan, the obligation of DFS
to make any Working Capital Loan shall be subject to the further conditions


                                      13
<PAGE>
precedent that, on the date of each such Working Capital Loan:

            (i)    The following statements shall be true:  (A) the
representations and warranties contained in SECTION 8 hereof are correct in all
material respects on and as of the date of such Working Capital Loan as though
made on and as of such date, and (B) there exists no Default or Unmatured
Default, nor would any Default or any Unmatured Default result from the making
of the Working Capital Loan requested by Borrower;

            (ii)   Borrower shall have signed and sent to DFS, if DFS so
requests, a request for advance, setting forth in writing the amount of the
Working Capital Loan requested; PROVIDED, HOWEVER, that the foregoing condition
precedent shall not prevent DFS, if it so elects in its sole discretion, from
making a Working Capital Loan pursuant to Borrower's non-written request
therefor;

            (iii)  DFS shall have received a completed Borrowing Base
Certificate, signed by the Borrower, and dated not more than sixteen (16) days
prior to the date of Borrower's request for such Working Capital Loan; and

            (iv)   DFS shall have received such other approvals, opinions or
documents as it may reasonably request.

Borrower agrees that the making of a request by Borrower for a Working Capital
Loan, shall constitute a certification by Borrower and the Person(s) executing
or giving the same that all representations and warranties of Borrower herein
are true in all material respects as of the date thereof and that all required
conditions to the making of the Working Capital Loan have been met.

            5.2   EXCESS ADVANCES.  DFS, in its sole and absolute discretion,
may elect to permit the total unpaid balance of Loans to exceed the Total Credit
Limit (the "EXCESS ADVANCES"), and no such event or occurrence shall cause or
constitute a waiver by DFS of its right to demand payment of all or any part of
the Loans at any time within the terms of this Agreement or to refuse, in its
sole and absolute discretion, to make such further Loans.  Any such Excess
Advances shall be payable immediately upon demand therefor, unless otherwise
specifically agreed to by DFS, and shall bear interest at the Default Interest
Rate.

            5.3   ALL LOANS ONE OBLIGATION.  All Obligations of Borrower to DFS
under this Agreement and all other agreements between Borrower and DFS shall
constitute one obligation to DFS secured by the security interest granted in
this Agreement, and by all other Liens heretofore, now, or at any time or
times hereafter granted by Borrower.  All of the rights of DFS set forth in this
Agreement shall apply to any modification of or supplement to this Agreement, or
Exhibits hereto, unless otherwise agreed in writing.

            5.4   PAYMENTS OF PRINCIPAL AND INTEREST.  Without waiving any other
rights Borrower may otherwise have, all payments and amounts due hereunder by
Borrower shall be made or be payable without set-off or counterclaim and shall
be made to DFS on the date due at its office(s) responsible for Borrower's
account, or at such other place which DFS may designate to Borrower in writing.
Any payments received after such time shall be deemed received on the next
Business Day.  Whenever any payment to be made hereunder shall be stated to be
due on a date other than a Business Day, such payment may be made on the next
succeeding Business Day, and such extension of time shall be included in the
computation of payment of interest or any fees.

            5.5   COLLECTION DAYS.  All payments and all amounts received
hereunder will be credited by DFS to Borrower's account one (1) Business Day
after good funds have been deposited into DFS' general operating account.


                                      14
<PAGE>
      6.    SECURITY FOR THE OBLIGATIONS

            6.1   GRANT OF SECURITY INTEREST.  To secure payment of all of
Borrower's current and future Obligations and to secure Borrower's performance
of all of the provisions under this Agreement and the other Loan Documents,
Borrower grants DFS a security interest in all of Borrower's Inventory,
equipment, fixtures, accounts, contract rights, chattel paper, security
agreements, instruments, deposit accounts, reserves, documents and general
intangibles; and all judgments, claims, insurance policies, and payments owed or
made to Borrower thereon; all whether now owned or hereafter acquired, all
attachments, accessories, accessions, returns, repossessions, exchanges,
substitutions and replacements thereto, and all proceeds thereof.  All such
assets are collectively referred to herein as the "COLLATERAL."  All such terms
for which meanings are provided in the Uniform Commercial Code are used herein
with such meanings.  All Collateral financed by DFS, and all proceeds thereof,
will be held in trust by Borrower for DFS, with such proceeds being payable in
accordance with this Agreement.  Borrower covenants with DFS that DFS may
realize upon all or part of any Collateral in any order it desires and any
realization by any means upon any Collateral will not bar realization upon any
other Collateral.  Borrower's liability under this Agreement is direct and
unconditional and will not be affected by the release or nonperfection of any
security interest granted hereunder.

            6.2   FUTURE ADVANCES.  DFS' security interests shall secure all
current and all future advances to Borrower made by DFS under the Loan
Documents.

            6.3   FINANCING STATEMENTS.  Borrower shall execute and deliver to
DFS for the benefit of DFS such financing statements, certificates of title and
original documents as may be required by DFS with respect to DFS' security
interests.

            6.4   GUARANTIES.  Borrower shall cause any and all Subsidiaries,
whether now existing or hereafter acquired, Pomeroy and Global to execute and
deliver guaranties of the Obligations secured by a first priority, perfected
security interest in substantially all of the assets of each such Person.

            6.5   FURTHER ASSURANCES.  Borrower will execute and deliver to DFS,
at such time or times as DFS may request, all financing statements, security
agreements, assignments, certificates, affidavits, reports, schedules, and other
documents and instruments that DFS may deem necessary to perfect and maintain
perfected DFS' security interests in the Collateral and to fully consummate the
transactions contemplated under all Loan Documents.  All filing, recording or
registration fees shall be payable by Borrower.

            6.6  INTELLECTUAL PROPERTY.  Borrower shall execute and deliver a
collateral assignment of patents, copyrights and trademarks in form and
substance reasonably acceptable to DFS granting DFS a first priority security
interest in and to the items listed in EXHIBIT 8.21 in form acceptable for
recordation.

      7.    CONDITIONS PRECEDENT

      All duties and obligations of DFS under the Loan Documents on the
Effective Date, and at all times during the term of this Agreement, are
specifically subject to the full and continued satisfaction by Borrower of the
conditions precedent set forth below.

            7.1   CONDITIONS PRECEDENT.  The following conditions must be
satisfied as of the Effective Date:

      (a)   DFS' COUNSEL.  DFS' counsel must approve of all matters pertaining
      to


                                      15
<PAGE>
      (i) title to the Collateral; (ii) the form, substance and due execution
      of all Loan Documents; (iii) Borrower's organizational documents; and (iv)
      all other legal matters, including the application of any laws relating to
      usury.

      (b)   MATERIAL CHANGE.  There must not have been any change, between
      October 5, 1998 and the Effective Date, which would have a Material
      Adverse Effect on the condition of Borrower, the condition of the
      Business, the value and condition of the Collateral, the structure of
      Borrower other than as contemplated herein, or in the financial
      information, audits and the like obtained by DFS.

      (c)   PERFECTED LIENS.  DFS shall have a perfected first priority Lien and
      security interest in the Collateral, subject only to the Permitted Liens.

      (d)   INSURANCE.  Borrower shall provide DFS with certificates of
      insurance evidencing that Borrower and each Corporate Guarantor has
      obtained the insurance as required in SECTION 9.1.2.

      (e)   LAWS.  Borrower and its Subsidiaries shall be in compliance with all
      applicable laws and governmental regulations, including, but not limited
      to, all Environmental Laws, the failure to comply with which would have a
      Material Adverse Effect on Borrower, its Subsidiaries or the Business.

      (f)   CERTIFICATE OF GOOD STANDING.  A certificate of good standing for
      Borrower (or other similar certificate) must be delivered to DFS, from the
      appropriate governmental authority of Borrower's and each Corporate
      Guarantor's state of incorporation and other jurisdictions in which
      Borrower and each such Corporate Guarantor does business, dated not
      earlier than 30 days prior to the Effective Date.

      (g)   OPINION OF BORROWER'S COUNSEL.  DFS must receive a written opinion
      from counsel for Borrower and each Corporate Guarantor, dated the
      Effective Date, and addressed to and for the benefit of DFS, in form and
      substance satisfactory to DFS.

      (h)   UCC SEARCHES.  DFS must receive a certificate from a provider of
      financing statement searches acceptable to DFS which identifies all
      financing statements of public record not more than 30 days before the
      Effective Date, that pertain to the Collateral and the collateral of each
      Corporate Guarantor.

      (i)   OTHER DOCUMENTS.  Such other documents, certificates, submissions,
      insurance policies and other matters as reasonably requested by DFS
      relating to the transaction herein contemplated, including but not limited
      to (A) Collateralized Guarantees from each of the Borrower's Subsidiaries,
      Pomeroy and Global, along with such other documents as are necessary to
      provide DFS with a first priority, fully perfected security interest in
      all of the assets of each such Person, and (B) the Participation
      Agreement.

      (j)   PRESIDENT'S CERTIFICATE (OR CHIEF EXECUTIVE OFFICER'S CERTIFICATE,
      FOR GLOBAL).  In the form attached hereto as EXHIBIT 7.1(j) compliance
      with all of the terms and conditions in the Loan Documents.

      (k)   ARTICLES OF INCORPORATION.  A certified copy of the Articles of
      Incorporation, By-Laws and the resolutions of the directors of Borrower
      authorizing the transactions contemplated by this Agreement.

      (l)   SECRETARY'S CERTIFICATE OF RESOLUTION AND INCUMBENCY.  In the form
      attached hereto as EXHIBIT 7.1(l).


                                      16
<PAGE>
      (m)  PAYOFF LETTER.  A lien release and payoff letter executed by any and
      all lienholders on any of the Collateral, other than with respect to the
      Permitted Liens.

      8.    REPRESENTATIONS AND WARRANTIES

            To induce DFS to enter into this Agreement, Borrower makes the
representations and warranties set forth below, all of which will remain true in
all material respects during the term of this Agreement.  Borrower acknowledges
DFS' justifiable right to rely upon the representations and warranties set forth
below.

            8.1   FINANCIAL STATEMENTS.  Pomeroy's audited consolidated
financial statements as of January 5, 1998, Pomeroy's unaudited consolidated
financial statements as of October 5, 1998, and Borrower's pro forma
financial statements for the same periods as the aforementioned financial
statements, copies of which have been previously submitted to DFS, have been
prepared in conformity with GAAP (except for the absence of footnotes and non
year-end adjustments on the unaudited financial statements) and present
fairly the financial condition of Borrower and its consolidated Subsidiaries
as at such dates and the results of their operations for the periods then
ended.  Borrower warrants and represents to DFS that all financial statements
and information relating to Borrower or any Corporate Guarantor which have
been or may hereafter be delivered by Borrower or any Corporate Guarantor are
true and correct in all material respects and have been and will be prepared
in accordance with GAAP and, with respect to such previously delivered
statements or information, there has been no change which would have a
Material Adverse Effect on the financial or business condition of Borrower or
any Corporate Guarantor since the submission to DFS, either as of the date of
delivery, or, if different, the date specified therein, and Borrower
acknowledges DFS' reliance thereon.

            8.2   NON-EXISTENCE OF DEFAULTS.  Neither Borrower nor any of its
Subsidiaries is in default with respect to any material amount of its existing
Indebtedness.  The making and performance of this Agreement and all other Loan
Documents, will not immediately, or with the passage of time, the giving of
notice, or both:  (a) violate the provisions of the bylaws or any other
corporate document of Borrower; (b) violate any laws to the best of Borrower's
knowledge after reasonable inquiry, except where the failure to so comply could
not reasonably be expected to have a Material Adverse Effect upon Borrower, the
Business or Borrower's operations or financial condition; (c) result in a
material default under any contract, agreement, or instrument to which Borrower
is a party or by which Borrower or its properties are bound; or (d) result in
the creation or imposition of any security interest in, or Lien or encumbrance
upon, any of the Collateral except the Permitted Liens.

            8.3   LITIGATION.  Set forth on EXHIBIT 8.3 is a list of all
actions, suits, investigations or proceedings pending or, to the knowledge of
Borrower, threatened against Borrower or any of its Subsidiaries, as of the date
hereof in which there is a reasonable probability of an adverse decision which
would Material and Adverse Effect upon Borrower, the Business, or the
Collateral.

            8.4   MATERIAL ADVERSE EFFECT.  Borrower does not know of or expect
any change which would have a Material Adverse Effect on the Business, or on
Borrower's or any of the Subsidiaries' assets, liabilities, properties, or
condition, financial or otherwise, including changes in Borrower's financial
condition from October 5, 1998 through the Effective Date.

            8.5   TITLE TO COLLATERAL.  Except as set forth on EXHIBIT 8.5,
Borrower has good and marketable title to all of the Collateral, free and clear
of any and all Liens, claims and encumbrances, other than the Permitted Liens.


                                      17
<PAGE>
            8.6   CORPORATE STATUS.  Borrower and each of the Subsidiaries is a
corporation duly organized and validly existing, in good standing, with
perpetual corporate existence, under the laws of their respective jurisdictions
of formation.  Borrower and its Subsidiaries have the corporate power and
authority to own their properties and to transact the Business in which they are
engaged and presently propose to engage.  Borrower and each Subsidiary is duly
qualified as a foreign corporation and in good standing in all states where the
nature of their Business or the ownership or use of their property requires such
qualification, and where failure to so qualify would have a Material Adverse
Effect on its Business, operations or financial condition.

            8.7   SUBSIDIARIES.  EXHIBIT 8.7 hereto lists the Subsidiaries as of
the Effective Date.

            8.8   POWER AND AUTHORITY.  Borrower has the corporate power to
borrow and to execute, deliver and carry out the terms and provisions of the
Loan Documents.  Borrower has taken or caused to be taken all necessary
corporate action to authorize the execution, delivery and performance of this
Agreement and all other Loan Documents and the borrowing thereunder.

            8.9   PLACE OF BUSINESS.  Borrower's chief executive office and the
principal place of business is located at 1020 Petersburg Road, Hebron, KY
41048.  Borrower's records concerning the Collateral are kept at such chief
executive office, or will be kept at such other place that Borrower informs DFS
of not less than 30 days in advance of relocation.

            8.10  ENFORCEABILITY OF THE LOAN DOCUMENTS.  The Loan Documents
executed by Borrower are the valid and binding obligations of Borrower and are
enforceable against Borrower in accordance with their terms, except as limited
by bankruptcy, insolvency, or other laws of general application relating to the
enforcement of creditors' rights.

            8.11  TAXES.  Borrower's federal tax identification number is
61-1337096. Borrower has: (a) filed all federal, state and local tax returns
and other reports that it is required by law to file the failure of which
would have a Material Adverse Effect on the Business or Borrower's or any
Subsidiary's assets, (b) paid or caused to be paid all taxes, assessments and
other governmental charges that are due and payable, the failure of which to
pay would have a Material Adverse Effect on the Business, except those
contested in good faith and in accordance with accepted procedures, and for
which adequate reserves have been established in accordance with GAAP, and
(c) made adequate provision for the payment of such taxes, assessments or
other charges accruing but not yet payable.  Borrower has no knowledge of any
deficiency or additional assessment in a material amount in connection with
any taxes, assessments or charges.

            8.12  COMPLIANCE WITH LAWS.  Borrower, to the best of its knowledge
after reasonable inquiry, has complied, and shall cause each Subsidiary to
comply, in all material respects with all applicable laws, including any
Environmental Laws and any zoning laws, the failure to comply with which would
have a Material Adverse Effect on Borrower individually, or Borrower and its
Subsidiaries on a consolidated basis.

            8.13  CONSENTS.  Borrower and the Subsidiaries have obtained all
material consents, permits, licenses, approvals or authorization of, or effected
the filing, registration or qualification with, any governmental entity which is
required to be obtained or effected by Borrower and the Subsidiaries in
connection with the Business or the execution and delivery of this Agreement and
the other Loan Documents the failure of which to obtain or effect would have a
Material Adverse Effect on Borrower individually, or on Borrower and its
Subsidiaries on a consolidated basis.


                                      18
<PAGE>
            8.14  PURPOSE.  Borrower will use the advances which DFS makes under
the Credit Facility solely for lawful purposes and as described in SECTION 3
hereof.

            8.15  CONDITION OF THE BUSINESS.  All material assets used in the
conduct of the Business are in good operating condition and repair and are fully
usable in the ordinary course thereof, reasonable wear and tear excepted.

            8.16  CAPITAL.  All issued shares and all outstanding shares in the
Subsidiaries as reflected in Borrower's financial statements are validly issued
pursuant to proper authorization of the board of directors of such Subsidiary,
and are fully paid, and non-assessable.  Except for those stock option plans and
Shareholders Right Plan described on EXHIBIT 8.16, which plans shall not be
materially amended without notice to DFS, there are no outstanding
subscriptions, warrants, options, calls or commitments, obligations or
securities convertible or exchangeable for shares of any stock of Borrower or
the Subsidiaries.  Borrower and the Subsidiaries shall give DFS thirty days (30)
prior written notice before entering any agreement to register its equity or
debt securities under the Securities Act of 1933, as amended, or any state
securities law.  All Borrower's and Subsidiary's issued shares and outstanding
capital stock are fully paid and non-assessable, and each such Person's capital
structure is as set forth on EXHIBIT 8.16.

            8.17  LOCATION OF COLLATERAL.  EXHIBIT 8.17 describes the locations
where any of the Collateral is located or stored as of the date hereof.

            8.18  REAL PROPERTY.  Neither Borrower nor any Subsidiary own or
lease any real property, except as set forth on EXHIBIT 8.18 attached hereto.

            8.19  WARRANTIES AND REPRESENTATIONS-ACCOUNTS.  For each Account
listed by Borrower on any Borrowing Base Certificate, Borrower warrants and
represents to DFS that at all times:  (a) such Account is genuine; (b) such
Account is not evidenced by a judgment or promissory note or similar instrument
or agreement; (c) it represents an undisputed bona fide transaction completed in
accordance with the terms of the invoices and purchase orders relating thereto;
(d) the goods sold or services rendered which resulted in the creation of such
Account have been delivered or rendered to and accepted by the Account Debtor;
(e) the amounts shown on the Borrowing Base Certificate, Borrower's books and
records and all invoices and statements delivered to DFS with respect thereto
are owing to Borrower and are not contingent; (f) no payments have been or will
be made thereon except payments turned over to DFS pursuant to the terms of this
Agreement; (g) there are no offsets, counterclaims or disputes existing or
asserted with respect thereto and Borrower has not made any agreement with the
Account Debtor for any deduction or discount of the sum payable thereunder
except regular discounts allowed by Borrower in the ordinary course of its
business for prompt payment; (h) there are no facts or events which in any way
impair the validity or enforceability thereof or reduce the amount payable
thereunder from the amount shown on the Borrowing Base Certificate, Borrower's
books and records and the invoices and statements delivered to DFS with respect
thereto; (i) to the best of Borrower's knowledge, all persons acting on behalf
of the Account Debtor thereon have the authority to bind the Account Debtor; (j)
the goods sold or transferred giving rise thereto are not subject to any Lien,
claim, encumbrance or security interest which is superior to that of DFS other
than a Permitted Lien; (k) such Account is subject to DFS' perfected, first
priority security interest and no other Lien other than a Permitted Lien; and
(l) there are no proceedings or actions known to Borrower or which to Brrower's
knowledge are threatened or pending against the Account Debtor thereon which
might have a Material Adverse Effect on such Account Debtor's financial
condition.


                                      19
<PAGE>
            8.20  ENVIRONMENTAL, HEALTH AND SAFETY MATTERS.  Except as disclosed
on EXHIBIT 8.20, to the best of Borrower's knowledge, after reasonable inquiry:
(a) the operations of Borrower and each of the Subsidiaries complies in all
respects with (i) all applicable Environmental Laws, and (ii) all applicable
OSHA Laws; (b) none of the operations of Borrower or any Subsidiary are subject
to any judicial or administrative proceeding alleging the Violation of any
Environmental Law or OSHA Law; (c) none of the operations of Borrower or any
Subsidiary is the subject of federal or state investigation evaluating whether
any remedial action is needed to respond to (i) a spillage, disposal or release
into the environment of any Hazardous Material or other hazardous, toxic or
dangerous waste, substance or constituent, or other substance, or (ii) any
unsafe or unhealthful condition at any premises of Borrower or any Subsidiary;
(d) neither Borrower nor any Subsidiary has filed any notice under any
Environmental Law or OSHA Law indicating or reporting (i) any past or present
spillage, disposal or release into the environment of, or treatment, storage or
disposal of, any Hazardous Material or other hazardous, toxic or dangerous
waste, substance or constituent, or other substance or (ii) any unsafe or
unhealthful condition at any premises of Borrower or any Subsidiary; and (e)
neither Borrower nor any Subsidiary has any known contingent liability in
connection with (i) any spillage, disposal or release into the environment of,
or otherwise with respect to, any Hazardous Material or other hazardous, toxic
or dangerous waste, substance or constituent, or other substance or (ii) any
unsafe or unhealthful condition at any premises of Borrower or any Subsidiary.

            8.21  PATENTS, COPYRIGHTS, TRADEMARKS, ETC.  The Borrower and each
of the Subsidiaries possesses or has the right to use all of the patents,
trademarks, trade names, service marks and copyrights, and applications
therefor, and all technology, know-how, processes, methods and designs used in
or necessary for the conduct of its business, without known conflict with the
rights of others, except to the extent that the failure to so obtain or apply
could be expected not to have a Material Adverse Effect on the Borrower, any
Subsidiary or the Collateral.  All such licenses, patents, trademarks, trade
names, service marks and copyrights, and applications therefor existing on the
date hereof are listed on EXHIBIT 8.21.

            8.22  SOLVENCY.  The Borrower and each of the Subsidiaries now has
capital sufficient to carry on its respective business and transactions and all
business and transactions in which it is about to engage and is now solvent and
able to pay its respective debts as they mature, and Borrower and each of the
Subsidiaries now owns property having a value, greater than the amount required
to pay Borrower's or such Subsidiary's debts.

            8.23  LEASES.  EXHIBIT 8.23(a) attached hereto is a complete listing
of all capitalized leases of Borrower and EXHIBIT 8.23(b) attached hereto is a
complete listing of all Operating Leases of Borrower.

            8.24  LABOR RELATIONS.  Except as described on EXHIBIT 8.24 attached
hereto and made a part hereof, neither Borrower nor any of its Subsidiaries is a
party to any collective bargaining agreement, and there are no material
grievances, disputes or controversies with any union or any other organization
of Borrower's employees, or threats of strikes, work stoppages or any asserted
pending demands for collective bargaining by any union or organization.

            8.25  BUSINESS LOCATIONS; AGENT FOR PROCESS.  During the preceding
six (6) year period, Borrower has had no office, place of business or agent for
service of process located in any state or county other than as shown on
EXHIBIT 8.17.

            8.26  WARRANTIES AND REPRESENTATIONS-INVENTORY.  Borrower covenants,
warrants and represents to DFS that at all times: (a) Inventory will be kept
only at the locations indicated on EXHIBIT 8.17; (b) no Inventory is or will be


                                      20
<PAGE>
produced in violation of the Federal Fair Labor Standards Act; (c) Borrower now
keeps and will keep correct and accurate records itemizing and describing the
kind, type, quality and quantity of Inventory, Borrower's cost therefor and the
selling price thereof, the daily withdrawals therefrom and the additions
thereto; (d) Inventory is not and will not be stored with a bailee, repairman,
warehouseman or similar party without DFS' prior written consent, and Borrower
will, concurrently with delivery to such party, cause any such party to issue
and deliver to DFS, in form acceptable to DFS, warehouse receipts, in DFS' name
evidencing the storage of such Inventory, and waivers of warehouseman's liens in
favor of DFS; (e) Borrower will pay all of its taxes, rents, business taxes, and
the like on the premises where the Inventory is located; and (f) Borrower will
not rent, lease, lend, demonstrate, pledge, consign, transfer or secrete any of
the Inventory or use any of the Inventory for any purpose other than exhibition
and sale to buyers in the ordinary course of business, without DFS' prior
written consent.

            8.27  REAFFIRMATION.  Each request for a Loan made by Borrower
pursuant to this Agreement or any of the other Loan Documents shall constitute
(a) an automatic representation and warranty by Borrower to DFS that there does
not then exist any Default or any Unmatured Default, and (b) a reaffirmation as
of the date of said request of all of the representations and warranties of
Borrower contained in this Agreement and the other Loan Documents, except to the
extent (i) previously fulfilled in accordance with the terms hereof or (ii)
previously waived in writing by DFS with respect to any particular factual
circumstance.

            8.28  SURVIVAL OF REPRESENTATIONS AND WARRANTIES.  Borrower
covenants, warrants and represents to DFS that all representations and
warranties of Borrower contained in this Agreement or any of the other Loan
Documents shall be true at the time of Borrower's execution of this Agreement
and the other Loan Documents, and shall survive the execution, delivery and
acceptance thereof by DFS and the parties thereto and the closing of the
transactions described therein or related thereto.

      9.    BORROWER'S COVENANTS

            9.1  AFFIRMATIVE COVENANTS.  During the term of this Agreement and
thereafter for so long as any Obligations are outstanding and unpaid, Borrower
covenants that unless otherwise consented to by DFS in writing, it shall perform
all the acts and promises required by this Agreement and all the acts and
promises set forth below.

                  9.1.1 PAYMENT AND PERFORMANCE.  Borrower will pay and perform
all Obligations in full when and as due hereunder.

                  9.1.2 INSURANCE.

                        (a)  TYPE OF INSURANCE.  Borrower will at all times
                        cause the Business and the Collateral to be insured by
                        insurers of reasonable financial soundness and having an
                        A. M. Best rating of A or better, with such policies,
                        against such risks and in such amounts as are
                        appropriate for reasonably prudent businesses in
                        Borrower's industry and of Borrower's size and financial
                        strength.

                        (b)  REQUIREMENTS AS TO INSURANCE POLICIES.  The
                        policies of insurance which Borrower is required to
                        carry shall comply with the requirements listed below:

                        (i)   Each such policy shall provide that it may not be
                        canceled or allowed to lapse at the end of a policy
                        period


                                      21
<PAGE>
                        without at least 30 days' prior written notice to DFS;

                        (ii)  Each liability and hazard insurance policy shall
                        name DFS as an additional insured; and

                        (iii) Each property insurance policy required hereunder
                        shall contain a standard lender's loss payable clause in
                        favor of DFS.  Such insurance policies shall also
                        contain lender's loss payable endorsements satisfactory
                        to DFS providing, among other things, that any loss
                        shall be payable in accordance with the terms of such
                        policy notwithstanding any act of Borrower which might
                        otherwise result in forfeiture of such insurance;

                        (c)  COLLECTION OF CLAIMS.  Borrower will promptly
                        advise DFS of any insured casualty in excess of $500,000
                        and Borrower agrees that DFS may direct all insurance
                        proceeds therefrom to be paid directly to DFS to the
                        extent that such loss is not adequately insured under an
                        insurance policy which names DFS as a loss payee, and
                        hereby appoints DFS its attorney-in-fact for such
                        purpose.

                        (d)  BLANKET POLICIES.  Any insurance required hereunder
                        may be supplied by means of a blanket or umbrella
                        insurance policy.

                        (e)  DELIVERY OF POLICIES OR CERTIFICATES OF INSURANCE.
                        Borrower shall deliver to DFS certificates of insurance
                        issued by insurers to evidence that the insurance
                        maintained by Borrower complies with the requirements
                        hereunder.

                  9.1.3  COLLECTION OF RECEIVABLES; SALE OF INVENTORY.  Borrower
will collect its Accounts and sell its Inventory only in the ordinary course of
business, unless written permission to the contrary is obtained from DFS.

                  9.1.4  NOTICE OF LITIGATION AND PROCEEDINGS.  Borrower will
give prompt notice to DFS of: (a) any litigation or proceeding (including fines
and penalties of any public authority) in which it, or any of the Subsidiaries
is a party in which there is a reasonable probability of an adverse decision
which would require it or any of the Subsidiaries to pay money or deliver
assets, whether or not the claim is considered to be covered by insurance that
might have a  Material Adverse Effect upon Borrower's or any of its Subsidiary's
operations, financial condition, property or business; (b) any class action
litigation against it, regardless of size, that might have a Material Adverse
Effect upon Borrower's or any of its Subsidiary's operations, financial
condition, property or business; and (c) the institution of any other suit or
proceeding that might have a Material Adversely Effect on its or any of its
Subsidiary's operations, financial condition, property or the Business.

                  9.1.5  PAYMENT OF INDEBTEDNESS TO THIRD PERSONS.  Borrower
will, and will cause each Subsidiary to, pay, when due, all Indebtedness and any
other liability due third persons, except when the amount thereof is being
contested in good faith by appropriate proceedings and with adequate reserves
therefor satisfactory to DFS in accordance with GAAP being set aside by Borrower
or such Subsidiary.  DFS will use reasonable efforts to attempt to give Borrower
notice before DFS requires Borrower to set aside additional reserves.

                  9.1.6  NOTICE OF CHANGE OF BUSINESS LOCATION.  Borrower will
notify DFS 30 days in advance of:  (a) any change in or discontinuation of any
warehouse location of Borrower or any Subsidiary, any other location of a


                                      22
<PAGE>
material amount of the Collateral, Borrower's principal place of business, or
any of the Subsidiaries' existing offices or places of business, (b) the
establishment of any new places of business relating to the Business, and (c)
any change in or addition to the locations where Borrower's Inventory or records
are kept.

                  9.1.7  PAYMENT OF TAXES.  Borrower will, and will cause each
Subsidiary to, pay or cause to be paid, when and as due, all taxes, assessments
and charges or levies imposed upon it or on any of its property or that it is
required to withhold and pay over to the taxing authority or that it must pay on
its income, the failure of which to pay would have a Material Adverse Effect on
Borrower individually, or on Borrower and the Subsidiaries on a consolidated
basis, except where contested in good faith by appropriate proceedings with
adequate reserves therefor satisfactory to DFS, in accordance with GAAP, having
been set aside by Borrower or such Subsidiary.  DFS will use reasonable efforts
to attempt to give Borrower notice before DFS requires additional reserves.
However, Borrower will and will cause each Subsidiary to, pay or cause to be
paid all such taxes, assessments, charges or levies immediately whenever
foreclosure of any Lien that attaches on the Collateral appears imminent.

                  9.1.8  FURTHER ASSURANCES.  Borrower agrees to, and will cause
each Subsidiary to, execute such other and further documents, including, without
limitation, deeds of trust, promissory notes, security agreements, financing
statements, continuation statements, certificates of title, and the like as may
from time to time in the reasonable opinion of DFS be necessary to perfect,
confirm, establish, re-establish, continue, or complete the security interests,
collateral assignments and Liens in the Collateral, and the purposes and
intentions of this Agreement.

                  9.1.9  MAINTENANCE OF STATUS.  Borrower will take all
necessary steps to (a) preserve its, and each Subsidiary's, existence as a
corporation, (b) preserve Borrower's and the Subsidiaries' franchises and
permits, and (c) comply with all present and future material agreements to which
Borrower, or any of the Subsidiaries, is subject, and (d) maintain, and cause
each Subsidiary to maintain, its qualification and good standing in all states
in which such qualification is necessary or in which the failure to be so
qualified might have a Material Adverse Effect on the financial condition or
properties of Borrower or the Business.  Borrower will not change the nature of
the Business during the term of this Agreement.

                  9.1.10  FINANCIAL STATEMENTS; REPORTING REQUIREMENTS;
CERTIFICATION AS TO EVENTS OF DEFAULTS.  During the term of this Agreement,
Borrower will furnish one copy of the following to DFS, upon DFS' request
therefore:

                  (a)  within 120 days after the end of each fiscal year, annual
                  financial statements for Pomeroy and its Subsidiaries as of
                  the end of such fiscal year, consisting of a consolidated and
                  consolidating balance sheet, consolidated and consolidating
                  statement of operations, consolidated and consolidating
                  statements of cash flows and consolidated and consolidating
                  statement of stockholder's equity, in comparative form,
                  together with a narrative description of the financial
                  condition and results of operations and the liquidity and
                  capital resources of Borrower and setting forth in comparative
                  form the corresponding figures for the corresponding period of
                  the prior fiscal year and the corresponding figures from the
                  most recent financial projections of Borrower, discussing the
                  reasons for any significant variations.  The statements and
                  balance sheet will be audited by an independent firm of
                  certified public

                                      23
<PAGE>
                  accountants selected by Borrower, and certified by that firm
                  of certified public accountants to have been prepared in
                  accordance with GAAP.  The certified public accountants will
                  render an unqualified opinion as to such statements and
                  balance sheets.  DFS will have the absolute and irrevocable
                  right, from time to time, to discuss the affairs of Borrower
                  directly with the independent certified public accountant
                  after prior notice to Borrower and the reasonable opportunity
                  of Borrower to be present at any such discussions;

                  (b)  by the 45th day of each quarter, a certificate of the
                  President, or Chief Financial Officer, in the form of
                  EXHIBIT 9.1.10(b) attached hereto, of Borrower stating that
                  such Person has reviewed the provisions of the Loan
                  Documents and that a review of the activities of Borrower
                  during such quarter has been made by or under such Person's
                  supervision with a view to determining whether Borrower has
                  observed and performed all of Borrower's obligations under
                  the Loan Documents, and that, to the best of such Person's
                  knowledge, information and belief, Borrower has observed
                  and performed each and every undertaking contained in the
                  Loan Documents and is not at the time in default in the
                  observance or performance of any of the terms and
                  conditions thereof or, if Borrower will be so in default,
                  specifying all of such defaults and events of which such
                  Person may have knowledge;

                  (c)  within 60 days after the end of each fiscal year, an
                  annual budget and income statement with cash flow projections
                  for the current fiscal year;

                  (d)  promptly upon receipt thereof, copies of all final
                  reports and final management letters submitted to Borrower or
                  any of the Borrower's Subsidiaries by independent accountants
                  in connection with any annual or interim audit of the books of
                  Borrower or such Subsidiaries made by such accountants;

                  (e)  copies of any and all reports, filings and other
                  documentation delivered to the Securities and Exchange
                  Commission by or on behalf of Borrower promptly after the
                  delivery thereof, if applicable; and

                  (f)  any other statements, reports and other information as
                  DFS may reasonably request concerning the financial condition
                  or operations of Borrower and its properties.

                  9.1.11  NOTICE OF EXISTENCE OF DEFAULT.  Borrower will, and
will cause its Subsidiaries to, promptly notify DFS of:  (a) the existence of
any known condition or event, which constitutes a Default or an Unmatured
Default and (b) the actual or threatened termination, suspension, lapse or
relinquishment of any material license, authorization, permit or other right
granted Borrower or for Borrower's benefit and used in the Business, or granted
to any of its Subsidiaries or for any such Subsidiaries' benefit, by any
governmental agency material to the Business.

                  9.1.12  COMPLIANCE WITH LAWS.  Borrower will, and will cause
its Subsidiaries to, comply in all material respects with all applicable laws,
rules, regulations and orders the failure to comply with which would have a
Material Adverse Effect on Borrower individually, or Borrower and its
Subsidiaries on a consolidated basis.

                  9.1.13  MAINTENANCE OF COLLATERAL.  Borrower will maintain all
material Collateral and every part thereof in good condition and repair.
Borrower will not permit the value of the Collateral to be materially impaired.
Borrower will defend the Collateral against all claims and legal proceedings by


                                      24
<PAGE>
persons other than DFS.  Borrower will not transfer the Collateral from the
premises where now located (other than Inventory sold in the ordinary course of
business and other Collateral transferred in the ordinary course of business),
or permit the Collateral to become a fixture or accession (unless so affixed on
the Effective Date) to any goods which are not items of Collateral, without the
prior written approval of DFS.  Borrower will not permit the Collateral to be
used in violation of any applicable law, regulations, or any policy of
insurance.  As to Collateral consisting of instruments and chattel paper,
Borrower will preserve rights in it against prior parties.

                  9.1.14  COLLATERAL RECORDS AND STATEMENTS.  Borrower will keep
such accurate and complete books and records pertaining to the Collateral in
such detail and form as DFS reasonably requires, including, but not limited to:
schedules of Inventory; original orders; invoices; shipping documents; billing
settlements and receivables; sold receivables; Inventory listing containing
model, serial number (if available) and location.  Other reporting will be
available upon request by DFS, including, but not be limited to, accounts
payable agings in such form as DFS reasonably requires.  The statements will be
in the form and will contain the information as is prescribed by DFS.

                  9.1.15  INSPECTION OF COLLATERAL.   DFS and any third party
appraiser selected by DFS may examine the Collateral at any time, and from time
to time during normal business hours.  DFS and any third party appraiser
selected by DFS will have full access to, and the right to: (a) review, inspect
and make abstracts and copies from Borrower's books and records pertaining to
the Collateral, and (b) inspect and examine Inventory and check and test the
same as to quality, quantity, value and condition, wherever located, at any time
during reasonable business hours, and from time to time.  Borrower will assist
DFS and any third party appraiser selected by DFS in so doing.

                  9.1.16  LANDLORD'S AGREEMENTS.  Borrower will provide or cause
to be provided, on the Effective Date, landlord waivers and agreements in a form
acceptable to DFS with respect to leased real property and with respect to any
future leases, prior to entering into them.

            9.2  NEGATIVE COVENANTS.  During the term of this Agreement and
thereafter, for so long as any Obligations are outstanding and unpaid, Borrower
covenants that unless otherwise consented to in writing by DFS, Borrower shall
not perform or cause or permit to be performed the following acts:

                  9.2.1  CHANGE OF NAME, ETC.  Borrower and the Subsidiaries
will not change their name, or begin to trade under any assumed names or trade
names without thirty (30) days prior written notice to DFS.  Borrower will not,
and will not permit any Subsidiary to, change its manner of organization, enter
into any mergers, consolidations, reorganizations or recapitalizations without
DFS' prior written consent which shall not be unreasonably withheld, other than
as contemplated herein.

                  9.2.2  SALE OR TRANSFER OF ASSETS.  Except in the ordinary
course of business, except for other asset sales not exceeding $100,000 in
the aggregate during any fiscal year, or except as consented to in writing by
DFS, Borrower and the Subsidiaries will not sell, transfer, lease (including
sale-leaseback) or otherwise dispose of all or any substantial part of their
assets. This provision will not apply to any sale if the proceeds of such
sale pay the Obligations in full.

                  9.2.3  ENCUMBRANCE OF ASSETS.  Borrower will not, and will not
permit a Subsidiary to, mortgage, pledge, grant or permit to exist a security
interest in or Lien upon any of the Collateral, now owned or hereafter acquired
except for the Permitted Liens.


                                      25
<PAGE>
                  9.2.4  ACQUISITION OF STOCK OR ASSETS; NEW SUBSIDIARIES.
Borrower and the Subsidiaries will not, without at least thirty (30) days prior
written notice to DFS, acquire, or enter into any agreement, to acquire, all or
substantially all the assets of, equity interest or stock in, another business,
nor will the Borrower hereafter create any new Subsidiaries.  Borrower and the
Subsidiaries shall give DFS prompt written notice of entering into any
commitment letter or letter of intent to acquire all or substantially all of the
assets of, equity interest or stock in another business.

                  9.2.5  FALSE CERTIFICATES OR DOCUMENTS.  Borrower has not and
will not, and will not permit any Subsidiary to, furnish DFS with any
certificate or other document that contains any untrue statement of material
fact or that omits to state a material fact necessary to make it not misleading
in light of the circumstances under which it was furnished.

                  9.2.6  ASSIGNMENT.  Borrower will not assign or attempt to
assign the Loan Documents or any of its interests under the Loan Documents,
except in favor of DFS.

                  9.2.7  TRANSACTIONS WITH AFFILIATES.  Borrower will not
enter into any contracts, leases, sales or other transactions with any
Affiliate on terms less favorable than could be obtained generally by
Borrower from a non-Affiliate.

                  9.2.8  DIVIDENDS.  Borrower will not declare or pay any
dividends (other than a stock dividend) upon its capital stock in any given
fiscal year in amount in excess of fifty percent (50%) of Borrower's net profits
for such fiscal year, without DFS' prior written consent.

                  9.2.9  LOANS BY BORROWER.  Borrower will not, and will not
permit any Subsidiary to, make any loan to any Person which exceed in the
aggregate at any time One Million Dollars ($1,000,000), except for loans in
anticipation of reasonable and normally reimbursable business expenses and trade
credit extended in the ordinary course of Business.

                  9.2.10  FISCAL YEAR.  Borrower will not change its fiscal
year-end without sixty (60) days prior written notice to DFS.

                  9.2.11  TOTAL INDEBTEDNESS.  Borrower shall not create, incur,
assume, or suffer to exist, or permit any Subsidiary to create, incur or suffer
to exist, any Indebtedness, except:

                  (a)  the Obligations;
                  (b)  Subordinated Debt;
                  (c)  Indebtedness of any Subsidiary to Borrower;
                  (d)  Accounts payable to trade creditors and current operating
                  expenses (other than for money borrowed) incurred in the
                  ordinary course of business which are aged not more than
                  thirty (30) days past due, unless actively contested in good
                  faith and by appropriate and lawful proceedings and for which
                  adequate reserves have been established in accordance with
                  GAAP;
                  (e) Permitted Purchase Money Indebtedness;
                  (f) Capitalized Lease Obligations not to exceed $250,000
                  outstanding at any time;
                  (g) [RESERVED];
                  (h) [RESERVED]; and
                  (i) Obligations under Operating Leases permitted by SECTION
                  9.2.16.

                  9.2.12  ADVERSE TRANSACTIONS.  Borrower will not enter into
any transaction, or permit any Subsidiary to enter into any transaction, which


                                      26
<PAGE>
materially and adversely affects or may materially and adversely affect the
Collateral or Borrower's ability to repay the Obligations or permit or agree to
any material extension, compromise or settlement or make any change or
modification of any kind or nature with respect to any Account, including any of
the terms relating thereto, other than discounts and allowances in the ordinary
course of business, all of which shall be reflected in the Borrowing Base
Certificate submitted to DFS pursuant to SECTION 3.3 of this Agreement.

                  9.2.13  GUARANTIES.  Borrower will not guarantee, assume,
endorse or otherwise, in any way, become directly or contingently liable with
respect to the Indebtedness of any Person, except by endorsement of instruments
or items of payment for deposit or collection.

                  9.2.14  MARGIN SECURITIES.  Borrower will not own, purchase or
acquire, or permit any Subsidiary to own, purchase or acquire, (or enter, or
permit any Subsidiary to enter, into any contract to purchase or acquire) any
"margin security" as defined by any regulation of the Federal Reserve Board as
now in effect or as the same may hereafter be in effect unless, prior to any
such purchase or acquisition or entering into any such contract, DFS shall have
received an opinion of counsel satisfactory to DFS to the effect that such
purchase or acquisition will not cause this Agreement to violate Regulations G
or U or any other regulation of the Federal Reserve Board then in effect.

                  9.2.15  TAX CONSOLIDATION.  Borrower will not file or consent
to the filing of any consolidated income tax return with any Person other than a
Subsidiary.

                  9.2.16  OPERATING LEASES.  The Borrower shall not, and shall
not permit any Subsidiary of the Borrower to, enter into any Operating Leases
except for Operating Leases entered into in the ordinary course of business in
the manner and to the extent consistent with past practice; provided, however,
that the total rent per annum for all Operating Leases of the Borrower and its
Subsidiaries shall not exceed $1,000,000 in the aggregate, for any fiscal year.

      9.3   FINANCIAL COVENANTS.

                  9.3.1  AMOUNTS.  Borrower agrees that it will cause Pomeroy to
at all times maintain the following:

            (a) a Tangible Net Worth plus Subordinated Debt in the combined
            amount of not less than Fifty Million Dollars ($50,000,000);

            (b) a ratio of Debt minus Subordinated Debt to Tangible Net Worth
            plus Subordinated Debt of not more than Four to One (4.0:1.0); and

            (c) a ratio of Current Tangible Assets to current liabilities of not
            less than One and Twenty One-Hundredths to One (1.20:1.0).

            For purposes of this paragraph:  (i) "TANGIBLE NET WORTH" means the
            book value of Borrower's assets less liabilities (including as
            liabilities all reserves for contingencies and other potential
            liabilities), excluding from such assets all Intangibles; (ii)
            "INTANGIBLES" means and includes general intangibles (as that term
            is defined in the Uniform Commercial Code); accounts receivable and
            advances due from officers, directors, member, owner, employees,
            stockholders and affiliates; leasehold improvements net of
            depreciation; licenses; good will; prepaid expenses; escrow
            deposits; covenants not to compete; the excess of cost over book
            value of acquired assets; franchise fees; organizational costs;
            finance reserves held for recourse obligations; capitalized research
            and development costs; and such other similar items as DFS may from
            time to time


                                      27
<PAGE>
            determine in DFS' sole discretion; (iii) "DEBT" means all of
            Borrower's liabilities and indebtedness for borrowed money of
            any kind and nature whatsoever, whether direct or indirect, absolute
            or contingent, and including obligations under capitalized leases,
            guaranties or with respect to which Borrower has pledged assets to
            secure performance, whether or not direct recourse liability has
            been assumed by Borrower; (iv) "SUBORDINATED DEBT" means all of
            Borrower's Debt which is subordinated to the payment of Borrower's
            liabilities to DFS by an agreement in form and substance
            satisfactory to DFS; and (v) "CURRENT TANGIBLE ASSETS" means
            Borrower's current assets less, to the extent otherwise included
            therein, all Intangibles.  The foregoing terms will be determined
            in accordance with GAAP, and on a consolidated basis at Pomeroy's
            level ("FINANCIAL COVENANTS").

                  9.3.2  COVENANT COMPLIANCE CERTIFICATE.  The President or
Chief Financial Officer of Borrower will certify to DFS by the 45th day of each
quarter, or more often if requested by DFS, that Borrower is in compliance with
the Financial Covenants as set forth in a form acceptable to DFS in its sole
discretion.

      10.   DEFAULT/REMEDIES

            Borrower will be in default under this Agreement (each, a "DEFAULT")
if:
            (a) Borrower breaches any terms, covenants, warranties or
representations contained herein, or in any other Loan Document;
            (b) any Corporate Guarantor breaches any terms, covenants,
warranties or representations contained in any guaranty or other agreement
between such Corporate Guarantor and DFS, revokes or attempts to revoke any such
guaranty agreement, or repudiates such Corporate Guarantor's liability
thereunder;
            (c) any representation, statement, report or certificate made or
delivered by Borrower or any Corporate Guarantor to DFS is not accurate when
made and such breach is not cured to DFS' satisfaction within five (5) days
after the sooner to occur of Borrower's receipt of notice of such breach from
DFS or the date on which such breach becomes known to any officer of Borrower;
            (d) Borrower fails to pay any portion of Borrower's debts to DFS
when due and payable hereunder or under any other agreement between DFS and
Borrower;
            (e) Borrower abandons any material amount of the Collateral;
            (f) Borrower or any Corporate Guarantor is or becomes in default of
any obligation owed to any third party which exceeds at any time the aggregate
amount of $1,000,000;
            (g) money judgment(s) are issued against Borrower or any Corporate
Guarantor which are not dismissed, satisfied or discharged within 30 days and
which exceed at any time the aggregate amount of $1,000,000;
            (h) an attachment, sale or seizure issues or is executed against any
assets of Borrower or against any assets of any Corporate Guarantor which is not
satisfied or released within ten (10) days;
            (i) [RESERVED];
            (j) Borrower or any Corporate Guarantor ceases existence as a
corporation unless such Corporate Guarantor ceases existence pursuant to a
merger with and into Borrower;
            (k) (i) Borrower ceases or suspends business, or (ii) any Corporate
Guarantor ceases or suspends business outside the ordinary course of its
business; provided, however, that the cessation or suspension of the business of
any Corporate Guarantor for any reason whatsoever shall be a Default if such
event occurs without prior notice thereof to DFS;
            (l) Borrower or any Corporate Guarantor makes a general assignment
for the benefit of creditors;
            (m) Borrower or any Corporate Guarantor becomes insolvent or
voluntarily or involuntarily becomes subject to the Federal Bankruptcy Code, any
state insolvency law or any similar law;


                                      28
<PAGE>
            (n) any receiver is appointed for any of Borrower's or any Corporate
Guarantor's assets;
            (o) any guaranty of Borrower's debts to DFS is terminated or
notification of Corporate Guarantor's intent to so terminate is given to DFS;
            (p) Borrower loses any franchise, permission, license or right to
sell or deal in any Collateral which would have a Material Adverse Effect upon
Borrower;
            (q) Borrower or any Corporate Guarantor misrepresents Borrower's or
such Corporate Guarantor's financial condition or organizational structure;
            (r) any of the Collateral becomes subject to any Lien, claim,
encumbrance or security interest other than a Permitted Lien and other than any
other Liens, not to exceed $100,000 in the aggregate at any time;
            (s) Borrower shall be enjoined, restrained or in any way prevented
by court, governmental or administrative order from conducting all or any
material part of its Business; or any material lease or agreement pursuant to
which Borrower leases, uses or occupies any property shall be canceled or
terminated prior to the expiration of its stated term, or any material part of
the Collateral shall be taken through condemnation or the value thereof shall be
impaired through condemnation;
            (t) [RESERVED];
            (u) there shall occur a change which has a Material Adverse Effect
on the financial or other condition or business prospects of Borrower or any
Corporate Guarantor;
            (v) [RESERVED];
            (w) there exists any default under the terms of a Participation
Agreement, including but not limited to, Participant's failure to fund its share
of any Working Capital Loan or to provide at least $10,000,000 of participations
in the Working Capital Loans;
            (x) the Participation Agreement is terminated for any reason; or
            (y) DFS determines in good faith that it is insecure with respect to
any of the Collateral or the payment of any part of Borrower's Obligations.

      In the event of a Default:

      (i)   DFS may at any time at DFS' election, with notice or demand to
            Borrower, do any one or more of the following:  cease making further
            Loans and declare all or any of the Obligations immediately due and
            payable, together with all costs and expenses of DFS' collection
            activity, including, without limitation, all reasonable attorneys'
            fees; exercise any or all rights under applicable law (including,
            without limitation, the right to possess, transfer and dispose of
            the Collateral); and/or cease extending any additional credit to
            Borrower.
      (ii)  Borrower will segregate and keep the Collateral in trust for DFS,
            and in good order and repair, and will not sell, rent, lease,
            consign, otherwise dispose of or use any Collateral, nor further
            encumber any Collateral.
      (iii) Upon DFS' oral or written demand, Borrower will immediately deliver
            the Collateral to DFS, in good order and repair, at a place
            specified by DFS, together with all related documents; or DFS may,
            in DFS' sole discretion and without notice or demand to Borrower,
            take immediate possession of the Collateral together with all
            related documents.
      (iv)  DFS may, without notice, apply the Default Interest Rate.
      (v)   DFS may, without notice to Borrower and at any time or times,
            enforce payment and collect, by legal proceedings or otherwise,
            Accounts in the name of Borrower or DFS; and take control of any
            cash or non-cash items of payment or proceeds of Accounts and of any
            rejected, returned, repossessed or stopped in transit goods relating
            to Accounts.  DFS may at its sole election and without demand enter,
            with or without process of law, any premises where Collateral might
            be and, without charge or liability to DFS therefor do one or more
            of the following:  (i) take possession of the Collateral and use or
            store it

                                      29
<PAGE>
            in said premises or remove it to such other place or places
            as DFS may deem convenient; (ii) take possession of all or part of
            such premises and the Collateral and place a custodian in the
            exclusive control thereof until completion of enforcement of DFS'
            security interest in the Collateral or until DFS' removal of the
            Collateral and, (iii) remain on such premises and use the same,
            together with Borrower's materials, supplies, books and records,
            for the purpose of liquidating or collecting such Collateral and
            conducting and preparing for disposition of such Collateral.
      (vi)  Upon the occurrence of a Default under SECTIONS 10.1 (l), (m), OR
            (n), all Obligations shall automatically be accelerated and due and
            payable and the Default Interest Rate shall automatically apply as
            of the date of the first occurrence of such Default, without any
            prior notice, demand or action of any type on the part of DFS.

      All of DFS' rights and remedies are cumulative.  DFS' failure to exercise
      any of DFS' rights or remedies hereunder will not waive any of DFS' rights
      or remedies as to any past, current or future Default.

      11.   SALE OF COLLATERAL

            Borrower agrees that if DFS conducts a private sale of any
Collateral by requesting bids from 10 or more dealers or distributors in that
type of Collateral, any sale by DFS of such Collateral in bulk or in parcels
within 120 days of:  (a) DFS' taking possession and control of such Collateral;
or (b) when DFS is otherwise authorized to sell such Collateral; whichever
occurs last, to the bidder submitting the highest cash bid therefor, is a
commercially reasonable sale of such Collateral under the Uniform Commercial
Code.  Borrower agrees that the purchase of any Collateral by a vendor, as
provided in any agreement between DFS and the vendor, if any, is a commercially
reasonable disposition and private sale of such Collateral under the Uniform
Commercial Code, and no request for bids shall be required.  Borrower  further
agrees that 7 or more days prior written notice will be commercially reasonable
notice of any public or private sale (including any sale to a vendor).  Borrower
irrevocably waives any requirement that DFS retain possession and not dispose of
any Collateral until after an arbitration hearing, arbitration award,
confirmation, trial or final judgment.  If DFS disposes of any such Collateral
other than as herein contemplated, the commercial reasonableness of such
disposition will be determined in accordance with the laws of the state
governing this Agreement.

      12.   INDEMNIFICATIONS

            12.1  GENERAL INDEMNITY.  In addition to the payment of expenses and
attorneys' fees, if applicable, whether or not the transactions contemplated
hereby shall be consummated, Borrower agrees to indemnify, pay and hold DFS and
the officers, directors, employees, agents, and affiliates of DFS (collectively
called the "INDEMNITEES") harmless from and against, any and all other
liabilities, obligations, losses, damages, penalties, actions, judgments, suits,
claims, costs, expenses and disbursements of any kind or nature whatsoever
(including, without limitation, the reasonable fees and disbursements of counsel
for any of such Indemnitees in connection with any investigative, administrative
or judicial proceeding commenced or threatened, whether or not any of such
Indemnitees shall be designated a party thereto), that may be imposed on,
incurred by, or asserted against the Indemnitees, in any manner relating to or
arising out of the Loan Documents, the statements contained in any commitment
letters delivered by DFS, DFS' agreement to make the Loans or any other payment
hereunder, or the use or intended use of the proceeds of any of the Loans
hereunder (the "INDEMNIFIED LIABILITIES"); PROVIDED, HOWEVER, that Borrower
shall have no obligation to an Indemnitee hereunder with respect to Indemnified
Liabilities arising from the gross negligence or willful misconduct of an


                                      30
<PAGE>
Indemnitee.  To the extent that the undertaking to indemnify, pay and hold
harmless set forth in the preceding sentence may be unenforceable because it is
violative of any law or public policy, Borrower shall contribute the maximum
portion that it is permitted to pay and satisfy under applicable law, to the
payment and satisfaction of all Indemnified Liabilities incurred by the
Indemnitees or any of them.  The provisions of the undertakings and
indemnification set out in this SECTION 12.1 shall survive satisfaction and
payment of the Obligations and termination of this Agreement.

            12.2  ENVIRONMENTAL AND SAFETY AND HEALTH INDEMNITY.  Borrower
hereby indemnifies the Indemnitees and agrees to hold the Indemnitees harmless
from and against any and all losses, liabilities, damages, injuries, costs,
expenses and claims of any and every kind whatsoever (including, without
limitation, court costs and attorneys' fees) which at any time or from time to
time may be paid, incurred or suffered by, or asserted against, an Indemnitee
for, with respect to, or as a direct or indirect result of the violation by
Borrower or any Subsidiary, of any Environmental Law or OSHA Law; or with
respect to, or as a direct or indirect result of (a) the presence on or under,
or the escape, seepage, leakage, spillage, disposal, discharge, emission or
release from, properties utilized by Borrower and/or any Subsidiary in the
conduct of its business into or upon any land, the atmosphere, or any
watercourse, body of water or wetland, of any Hazardous Material or other
hazardous, toxic or dangerous waste, substance or constituent, or other
substance (including, without limitation, any losses, liabilities, damages,
injuries, costs, expenses or claims asserted or arising under the Environmental
Laws) or (b) the existence of any unsafe or unhealthful condition on or at any
premises utilized by Borrower and/or any Subsidiary in the conduct of its
business.  The provision of and undertakings and indemnification set out in this
SECTION 12.2 shall survive satisfaction and payment of the Obligations and
termination of this Agreement.

      13.   OTHER TERMS

            13.1  AMENDMENT, CHANGES AND MODIFICATION.  The Loan Documents may
be amended, changed or modified only as may be agreed upon in writing by
Borrower and DFS from time to time.

            13.2  BINDING EFFECT.  The Loan Documents will be binding upon the
parties, their successors and assigns, provided, however, that Borrower shall
not assign or attempt to assign this Agreement, any other Loan Document or any
of its interests under the Loan Documents, without the prior written consent of
DFS.

            13.3  BROKER FEE.  Neither party is obligated to pay any premium or
other charge, brokerage fee or commission in connection with the agreements set
forth herein.  Each party will indemnify the other and hold it harmless from any
such claim arising out of such party's acts or those of its representatives.

            13.4  ENTIRE AGREEMENT.  The Loan Documents embody the entire
agreement of the parties relating to the Credit Facility.  There are no
promises, terms, conditions, obligations or warranties other than those
contained in the Loan Documents.  The Loan Documents supersede all prior
communications, representations or agreements, verbal or written, between the
parties relating to the Credit Facility.

            13.5  HEADINGS.  The headings to the sections of this Agreement are
included only for the convenience of the parties and will not have the effect of
defining, diminishing or enlarging the rights of the parties or affecting the
construction or interpretation of any portion of this Agreement.

            13.6  INCORPORATION BY REFERENCE.  All other Loan Documents are
incorporated herein by this reference and are made a part of this Agreement as


                                      31
<PAGE>
if fully set forth herein.  This Agreement, prior to such incorporation,
controls in the event of any conflict with the terms of any other Loan
Documents.

            13.7  INTERPRETATION.  For the purpose of construing this Agreement,
unless the context otherwise requires, words in the singular will be deemed to
include words in the plural, and vice versa.

            13.8  NOTICES.  Any notice under the Loan Documents, will be in
writing.  Any notice to be given or document to be delivered under the Loan
Documents will be deemed to have been duly given upon delivery, if delivered in
person or by any expedited delivery service which provides proof of delivery,
upon tested telex or facsimile transmission, or on the fifth Business Day after
mailing, if mailed by certified mail, return receipt requested, postage prepaid
mail, addressed to DFS or Borrower at the appropriate addresses.  DFS will use
reasonable efforts to deliver any notice DFS is required to give to Borrower;
provided, however, that failure by DFS to actually give any such notice will not
be deemed to be a waiver of any rights or remedies of DFS and will not give rise
to any claims, defenses or damages by Borrower.  The addresses for notices are
those set forth below or such other addresses as may be hereafter specified by
written notice by the parties:

to DFS:                 Deutsche Financial Services Corporation
                        1630 Des Peres Road, Suite 240
                        St. Louis, MO 63131
                        Attention:  Regional Vice President
                        Facsimile No.: (314) 821-7751

with a copy to:         Deutsche Financial Services Corporation
                        655 Maryville Centre Drive
                        St. Louis, MO 63141-5832
                        Attention:  General Counsel
                        Facsimile No.: (314) 523-3228

to Borrower:            Pomeroy Select Integration Solutions, Inc.
                        1020 Petersburg Road
                        Hebron, KY 41048
                        Attention: Stephen E. Pomeroy, Chief Financial Officer
                        Facsimile No.: (606) 334-5399

with a copy to:         Lindhorst & Dreidame Co., L.P.A.
                        Suite 2300
                        312 Walnut Street
                        Cincinnati, OH 45201-4091
                        Attention: James H. Smith, III, Esq.
                        Facsimile No.: (513) 421-0212

            13.9  NO THIRD PARTY BENEFICIARY RIGHTS AND RELIANCE.  No Person not
a party to this Agreement will have any benefit under this Agreement nor have
third-party beneficiary rights as a result of any of the Loan Documents, nor
will any party be entitled to rely on any actions or inactions of DFS or its
agents, all of which are done for the sole benefit and protection of DFS.

            13.10 PROTECTION OR PRESERVATION OF COLLATERAL.  DFS will not have
any contractual duty to protect, insure, collect or realize upon the Collateral
or preserve rights in it against prior parties.  DFS will not be responsible or
liable for any shortage, discrepancy, damage, loss or destruction of any part of
the Collateral regardless of the cause, excepting those arising directly from
DFS' gross negligence or willful misconduct.

            13.11 RELATIONSHIP OF THE PARTIES.  Neither DFS on the one hand nor


                                      32
<PAGE>
Borrower on the other hand will be deemed a partner, joint venturer or related
entity of the other by reason of the Loan Documents.

            13.12 REVERSAL OF PAYMENTS.  To the extent that Borrower makes a
payment or payments to DFS, which payment or payments or proceeds or any part
thereof are subsequently invalidated, declared to be fraudulent or preferential,
set aside or required to be repaid to a trustee, receiver or any other party
under any bankruptcy law, state or federal law, common law, or equitable cause,
then to the extent of such payment or proceeds received, the Credit Facility
will be revived and continue in full force and effect, as if such payment or
proceeds had not been received by DFS.

            13.13 SEVERABILITY.  If any provision of this Agreement (either
generally, or as to a specific application to a set of facts) will be held to be
invalid, illegal or unenforceable, such invalidity, illegality or
unenforceability will not affect any other provision of this Agreement (either
in its entirety, or as to or the application of such provision to any other set
of facts), but this Agreement will be construed as if such invalid, illegal or
unenforceable provision never had been included in this Agreement.

            13.14 MAXIMUM INTEREST.  Borrower acknowledges that DFS intends to
strictly conform to the applicable usury laws governing this Agreement.
Regardless of any provision contained herein or in any other document executed
or delivered in connection herewith or therewith, DFS shall never be deemed to
have contracted for, charged or be entitled to receive, collect or apply as
interest on this Agreement (whether termed interest herein or deemed to be
interest by judicial determination or operation of law), any amount in excess of
the maximum amount allowed by applicable law, and, if DFS ever receives,
collects or applies as interest any such excess, such amount which would be
excessive interest will be applied first to the reduction of the unpaid
principal balances of advances under this Agreement, and, second, any remaining
excess will be paid to Borrower.  In determining whether or not the interest
paid or payable under any specific contingency exceeds the highest lawful rate,
Borrower and DFS shall, to the maximum extent permitted under applicable law:
(a) characterize any non-principal payment (other than payments which are
expressly designated as interest payments hereunder) as an expense or fee rather
than as interest; (b) exclude voluntary pre-payments and the effect thereof; and
(c) spread the total amount of interest throughout the entire term of this
Agreement so that the interest rate is uniform throughout such term.

            13.15 WAIVERS BY DFS.  DFS may at any time or from time to time
waive all or any rights under any of the Loan Documents, but any waiver or
indulgence at any time or from time to time will not constitute, unless
specifically so expressed by DFS in writing, a future waiver by DFS of
performance by Borrower.

            13.16 SURVIVAL.  The grant of security interest herein to secure all
Obligations, and all provisions relating to the Collateral will survive
termination of this Agreement and will remain in full force and effect until all
Obligations have been paid in full and this Agreement has been terminated.  The
Agreement to arbitrate all Disputes will survive termination of this Agreement.

            13.17 PARTICIPATIONS; ASSIGNMENTS.  DFS may, without the consent of
Borrower, grant participations in or assign, at any time and from time to time
hereafter, its interest in this Agreement or any Loan Document, or of any
portion thereof.

            13.18 COUNTERPARTS.  This Agreement may be executed in any number of
counterparts, all of which taken together shall constitute one and the same
instrument, and either of the parties hereto may execute this Agreement by
signing any such counterpart.


                                      33
<PAGE>
            13.19 INFORMATION.  DFS may provide to any third party any credit
information on Borrower that DFS may from time to time possess.

            13.20 RELEASE.  Borrower releases DFS from all claims and causes of
action which Borrower may now or hereafter have for any loss or damage to it
claimed to be caused by or arising from:  (a) any failure of DFS to protect,
enforce or collect, in whole or in part, any Account; (b) DFS' notification to
any Account Debtors thereon of DFS' security interest in any of the Accounts;
(c) DFS' directing any Account Debtor to pay any sum owing to Borrower directly
to DFS; and (d) any other act or omission to act on the part of DFS, its
officers, agents or employees, except for willful misconduct or gross
negligence.  DFS will have no obligation to preserve rights to Accounts against
prior parties.

            13.21 MISCELLANEOUS.  Time is of the essence regarding Borrower's
performance of its obligations to DFS notwithstanding any course of dealing or
custom on DFS' part to grant extensions of time.  Borrower's liability under
this Agreement is direct and unconditional and will not be affected by the
release or nonperfection of any security interest granted hereunder.  DFS will
have the right to refrain from or postpone enforcement of this Agreement or any
other Loan Documents without prejudice and the failure to strictly enforce the
Loan Documents will not be construed as having created a course of dealing
between DFS and Borrower contrary to the specific terms of the Loan Documents or
as having modified, released or waived the same.  The express terms of this
Agreement and the other Loan Documents will not be modified by any course of
dealing, usage of trade, or custom of trade which may deviate from the terms
hereof.  If Borrower fails to pay any taxes, fees or other obligations which may
impair DFS' interest in the Collateral, or fails to keep the Collateral insured,
DFS may, but shall not be required to, pay such taxes, fees or obligations and
pay the cost to insure the Collateral, and the amounts paid will be:  (a) an
additional debt owed by Borrower to DFS, which shall be subject to finance
charges as provided herein; and (b) due and payable immediately in full.
Borrower agrees to pay all of DFS' reasonable attorneys' fees and expenses
incurred by DFS in enforcing DFS' rights hereunder.

            13.22 WAIVERS BY BORROWER.  Borrower irrevocably waives notice of:
DFS' acceptance of this Agreement, presentment, demand, protest, nonpayment,
nonperformance, and dishonor.  Borrower and DFS irrevocably waive all rights to
claim any punitive and/or exemplary damages.  Borrower waives all rights of
offset Borrower may have against DFS.  Borrower waives all notices of default
and non-payment at maturity of any or all of the Accounts.

            13.23 NO ORAL AGREEMENTS.  ORAL AGREEMENTS OR COMMITMENTS TO LEND
MONEY, EXTEND CREDIT OR TO FORBEAR FROM ENFORCING REPAYMENT OF A DEBT INCLUDING
PROMISES TO EXTEND OR RENEW SUCH DEBT ARE NOT ENFORCEABLE.  TO PROTECT YOU,
(BORROWER(S)) AND US (CREDITOR) FROM MISUNDERSTANDING OR DISAPPOINTMENT, ANY
AGREEMENTS WE REACH COVERING SUCH MATTERS ARE CONTAINED IN THIS WRITING, WHICH
IS THE COMPLETE AND EXCLUSIVE STATEMENT OF THE AGREEMENT BETWEEN US, EXCEPT AS
WE MAY LATER AGREE IN WRITING TO MODIFY IT.  THERE ARE NO UNWRITTEN AGREEMENTS
BETWEEN THE PARTIES.  DFS may, from time to time, announce in writing to
Borrower its policies and procedures regarding its administration of this
facility including, without limit, DFS' fees and/or charges for transfers of
funds to or from Borrower, including Electronic Transfers; any subsequent use by
Borrower of this facility following any such announcement shall constitute
Borrower's acceptance of such revised policies and procedures.

            13.24 SUPPLEMENT.  If Borrower and DFS have heretofore executed
other agreements in connection with all or any part of the Collateral, this
Agreement shall supplement each and every other agreement previously executed by
and between Borrower and DFS, and in that event, this Agreement shall neither be
deemed a novation nor a termination of such previously executed agreement nor


                                      34
<PAGE>
shall execution of this Agreement be deemed a satisfaction of any obligation
secured by such previously executed agreement.

            13.25 USE OF COUNSEL AND RECEIPT OF AGREEMENT.  Borrower
acknowledges that it has received a true and complete copy of this Agreement.
Borrower acknowledges that it has (a) had representation of counsel during
negotiation of this Agreement, and (b) read and understood this Agreement.

            13.26 FACSIMILES, ETC.  Notwithstanding anything herein to the
contrary:  (a) DFS may rely on any facsimile copy, electronic data transmission
or electronic data storage of any statement, financial statements or other
reports, and (b) such facsimile copy, electronic data transmission or electronic
data storage will be deemed an original, and the best evidence thereof for all
purposes, including, without limitation, under this Agreement or any other Loan
Documents, and for all evidentiary purposes before any arbitrator, court or
other adjudicatory authority.

            13.27 POWER OF ATTORNEY.  Borrower irrevocably appoints DFS (and any
Person designated by it) as Borrower's true and lawful Attorney with full power
to at any time, in the discretion of DFS (whether or not Default has occurred)
to:  (a) endorse the name of Borrower upon any of the items of payment of
proceeds of the Collateral and deposit the same in the account of DFS for
application to the Obligations; (b) sign the name of Borrower to verify the
accuracy of the Accounts; (c) sign the name of Borrower on any document or
instrument that DFS shall deem necessary or appropriate to perfect and maintain
perfected the security interests in the Collateral under this Agreement and
other Loan Documents; (d) initiate and settle any insurance claim and endorse
Borrower's name on any check, instrument or other item of payment; (e) endorse
the name of Borrower upon financing statements, instruments, Certificates of
Title and Statements of Origin pertaining to the Collateral; (f) supply omitted
information and correct errors in any documents between DFS and Borrower; and
(g) do anything to preserve and protect the Collateral and DFS' rights and
interest therein.  In the event of a Default, Borrower irrevocably appoints DFS
(and any Person designated by it) as Borrower's true and lawful Attorney with
full power to at any time, in the discretion of DFS to: (i) demand payment,
enforce payment and otherwise exercise all of Borrower's rights, and remedies
with respect to the collection of any Accounts; (ii) settle, adjust, compromise,
extend or renew any Accounts; (iii) settle, adjust or compromise any legal
proceedings brought to collect any Accounts; (iv) sell or assign any Accounts
upon such terms, for such amounts and at such time or times as DFS may deem
advisable; (v) discharge and release any Accounts; (vi) prepare, file and sign
Borrower's name on any Proof of Claim in Bankruptcy or similar document against
any Account Debtor; (vii) endorse the name of Borrower upon any chattel paper,
document, instrument, invoice, freight bill, bill of lading o similar document
or agreement relating to any Account or goods pertaining thereto; and (viii)
take control in any manner of any item of payments or proceeds and for such
purpose to notify the Postal Authorities to change the address for delivery of
mail addressed to Borrower to such address as DFS may designate.  This power of
attorney is for value and coupled with an interest and is irrevocable so long as
any Obligations remain outstanding and by DFS exercising such right, DFS shall
not waive any right against Borrower until the Obligations are paid in full.

            13.28  EXPENSES.  Borrower agrees, whether or not any Loan is made
hereunder, to pay DFS upon demand for all reasonable expenses, including
reasonable fees of attorneys for DFS (who may be employees of DFS), incurred by
DFS in connection with the enforcement of the Borrower's obligations hereunder
or under any other Loan Document.  Borrower also agrees to (i) indemnify and
hold DFS harmless from any loss or expense which may arise or be created by the
acceptance of telephonic or other instructions for making Loans, except for any
loss or expense arising from DFS' gross negligence or willful misconduct
(provided, however, that reliance alone upon telephonic or other instructions


                                      35
<PAGE>
shall not itself be deemed to constitute gross negligence or willful
misconduct), and (ii) to pay and save DFS harmless from all liability for, any
stamp or other taxes which may be payable with respect to the execution or
delivery of this Agreement or any of the other Loan Documents.  Borrower's
obligations under this SECTION 13.28 shall survive any termination of this
Agreement.

14.   BINDING ARBITRATION.

      14.1  ARBITRABLE CLAIMS.  Except as otherwise specified below, all
actions, disputes, claims and controversies under common law, statutory law or
in equity of any type or nature whatsoever (including, without limitation, all
torts, whether regarding negligence, breach of fiduciary duty, restraint of
trade, fraud, conversion, duress, interference, wrongful replevin, wrongful
sequestration, fraud in the inducement, usury or any other tort, all contract
actions, whether regarding express or implied terms, such as implied covenants
of good faith, fair dealing, and the commercial reasonableness of any Collateral
disposition, or any other contract claim, all claims of deceptive trade
practices or lender liability, and all claims questioning the reasonableness or
lawfulness of any act), whether arising before or after the date of this
Agreement, and whether directly or indirectly relating to: (a) this Agreement
and/or any amendments and addenda hereto, or the breach, invalidity or
termination hereof; (b) any previous or subsequent agreement between DFS and
Borrower; (c) any act committed by DFS or by any parent company, subsidiary or
affiliated company of DFS (the "DFS COMPANIES"), or by any employee, agent,
officer or director of a DFS Company whether or not arising within the scope and
course of employment or other contractual representation of the DFS Companies
provided that such act arises under a relationship, transaction or dealing
between DFS and Borrower; and/or (d) any other relationship, transaction or
dealing between DFS and Borrower (collectively the "DISPUTES"), will be subject
to and resolved by binding arbitration.

      14.2  ADMINISTRATIVE BODY.  All arbitration hereunder will be conducted by
the American Arbitration Association ("AAA").  If the AAA is dissolved,
disbanded or becomes subject to any state or federal bankruptcy or insolvency
proceeding, the parties will remain subject to binding arbitration which will be
conducted by a mutually agreeable arbitral forum.  The parties agree that all
arbitrator(s) selected will be attorneys with at least five (5) years secured
transactions experience.  The arbitrator(s) will decide if any inconsistency
exists between the rules of any applicable arbitral forum and the arbitration
provisions contained herein.  If such inconsistency exists, the arbitration
provisions contained herein will control and supersede such rules. The site of
all arbitration proceedings will be in the Division of the Federal Judicial
District in which AAA maintains a regional office that is closest to Borrower.

      14.3  DISCOVERY.  Discovery permitted in any arbitration proceeding
commenced hereunder is limited as follows.  No later than thirty (30) days after
the filing of a claim for arbitration, the parties will exchange detailed
statements setting forth the facts supporting the claim(s) and all defenses to
be raised during the arbitration, and a list of all exhibits and witnesses.  No
later than twenty-one (21) days prior to the arbitration hearing, the parties
will exchange a final list of all exhibits and all witnesses, including any
designation of any expert witness(es) together with a summary of their
testimony; a copy of all documents and a detailed description of any property to
be introduced at the hearing.  Under no circumstances will the use of
interrogatories, requests for admission, requests for the production of
documents or the taking of depositions be permitted.  However, in the event of
the designation of any expert witness(es), the following will occur: (a) all
information and documents relied upon by the expert witness(es) will be
delivered to the opposing party, (b) the opposing party will be permitted to
depose the expert witness(es), (c) the opposing party will be permitted to


                                      36
<PAGE>
designate rebuttal expert witness(es), and (d) the arbitration hearing will be
continued to the earliest possible date that enables the foregoing limited
discovery to be accomplished.

      14.4  EXEMPLARY OR PUNITIVE DAMAGES.  The Arbitrator(s) will not have the
authority to award exemplary or punitive damages and each party hereby
irrevocably waives any right to claim any exemplary or punitive damages.

      14.5  CONFIDENTIALITY OF AWARDS.  All arbitration proceedings, including
testimony or evidence at hearings, will be kept confidential (except to the
extent disclosure is required by law or by any governmental agency), although
any award or order rendered by the arbitrator(s) pursuant to the terms of this
Agreement may be entered as a judgment or order in any state or federal court
and may be confirmed within the federal judicial district which includes the
residence of the party against whom such award or order was entered.  This
Agreement concerns transactions involving commerce among the several states. The
Federal Arbitration Act, Title 9 U.S.C. Sections 1 et seq., as amended ("FAA")
will  govern all arbitration(s) and confirmation proceedings hereunder.

      14.6  PREJUDGMENT AND PROVISIONAL REMEDIES.  Nothing herein will be
construed to prevent DFS' or Borrower's use of bankruptcy, receivership,
injunction, repossession, replevin, claim and delivery, sequestration, seizure,
attachment, foreclosure, dation and/or any other prejudgment or provisional
action or remedy relating to any Collateral for any current or future debt owed
by either party to the other.  Any such action or remedy will not waive DFS' or
Borrower's right to compel arbitration of any Dispute.

      14.7  ATTORNEYS' FEES.  If either Borrower or DFS brings any other action
for judicial relief with respect to any Dispute (other than those set forth in
SECTION 14.6) the party bringing such action will be liable for and immediately
pay all of the other party's costs and expenses (including attorneys' fees)
incurred to stay or dismiss such action and remove or refer such Dispute to
arbitration.  If either Borrower or DFS brings or appeals an action to vacate or
modify an arbitration award and such party does not prevail, such party will pay
all costs and expenses, including attorneys' fees, incurred by the other party
in defending such action.  Additionally, if one party sues the other party or
institutes any arbitration claim or counterclaim against the other party in
which the other party prevails, the first party will pay all costs and expenses
(including attorneys' fees) incurred by the prevailing party in the course of
defending such action or proceeding.

      14.8  LIMITATIONS.  Any arbitration proceeding must be instituted:  (a)
with respect to any Dispute for the collection of any debt owed by either party
to the other, within two (2) years after the date the last payment was received
by the instituting party; and (b) with respect to any other Dispute, within two
(2) years after the date the incident giving rise thereto occurred, whether or
not any damage was sustained or capable of ascertainment or either party knew of
such incident.  Failure to institute an arbitration proceeding within such
period will constitute an absolute bar and waiver to the institution of any
proceeding, whether arbitration or a court proceeding, with respect to such
Dispute.

      14.9  SURVIVAL AFTER TERMINATION.  The agreement to arbitrate will survive
the termination of this Agreement.

      15.   INVALIDITY/UNENFORCEABILITY OF BINDING ARBITRATION. IF THIS
AGREEMENT IS FOUND TO BE NOT SUBJECT TO ARBITRATION, ANY LEGAL PROCEEDING WITH
RESPECT TO ANY DISPUTE WILL BE TRIED IN A COURT OF COMPETENT JURISDICTION BY A
JUDGE WITHOUT A JURY.  BORROWER AND DFS WAIVE ANY RIGHT TO A JURY TRIAL IN ANY
SUCH PROCEEDING.


                                      37
<PAGE>
      16.   GOVERNING LAW.  Borrower acknowledges and agrees that this and all
other agreements between Borrower and DFS have been substantially negotiated,
and will be substantially performed, in the state of Missouri.  Accordingly,
Borrower agrees that all Disputes will be governed by, and construed in
accordance with, the laws of such state, except to the extent inconsistent with
the provisions of the FAA which shall control and govern all arbitration
proceedings hereunder.


                    [REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]





                                      38
<PAGE>
            IN WITNESS WHEREOF, the parties have, by their duly authorized
officers, executed this Agreement as of the Effective Date.

THIS AGREEMENT CONTAINS BINDING ARBITRATION, JURY WAIVER AND PUNITIVE DAMAGES
WAIVER PROVISIONS

ATTEST:                       POMEROY SELECT INTEGRATION SOLUTIONS, INC.


By:________________________   By:
          Secretary           Print Name: _______________________________
                              Title:



                              DEUTSCHE FINANCIAL SERVICES CORPORATION


                              By:
                              Print Name: Michael Scott
                              Title: Regional Vice President


                                      1
<PAGE>
                          INDEX OF EXHIBITS


            EXHIBIT 3.3            BORROWING BASE CERTIFICATE

            EXHIBIT 5.1(a)         AUTHORIZED BORROWING OFFICERS

            EXHIBIT 7.1(j)         PRESIDENT'S CERTIFICATE

            EXHIBIT 7.1(l)         SECRETARY'S CERTIFICATE OF RESOLUTION
                                   AND INCUMBENCY

            EXHIBIT 8.3            LITIGATION

            EXHIBIT 8.5            LIENS

            EXHIBIT 8.7            SUBSIDIARIES

            EXHIBIT 8.16           CAPITAL STRUCTURE/OPTION PLANS

            EXHIBIT 8.17           COLLATERAL LOCATIONS

            EXHIBIT 8.18           REAL PROPERTY OWNED OR LEASED

            EXHIBIT 8.20           ENVIRONMENTAL, HEALTH AND
                                   SAFETY MATTERS

            EXHIBIT 8.21           PATENTS, COPYRIGHTS, TRADEMARKS

            EXHIBIT 8.23(a)        CAPITALIZED LEASES

            EXHIBIT 8.23(b)        OPERATING LEASES

            EXHIBIT 8.24           LABOR RELATIONS

            EXHIBIT 9.1.10(b)      BUSINESS CREDIT AND SECURITY
                                   AGREEMENT CERTIFICATIONS


                                      2
<PAGE>

<TABLE>
<CAPTION>
                        Pomeroy Computer Resources, Inc.
                 Exhibit 11 - Computation of Earnings Per Share
                    (in thousands, except per share amounts)


                                      Quarter Ended     Nine Months Ended
                                       October 5,        October 5,
                                    ----------------  ----------------
                                     1998     1999     1998     1999
                                    -------  -------  -------  -------
<S>                                 <C>      <C>      <C>      <C>
BASIC
Weighted average common shares
outstanding. . . . . . . . . . . .   11,505   11,744   11,450   11,709
                                    =======  =======  =======  =======

Net income . . . . . . . . . . . .  $ 5,393  $ 6,532  $14,678  $17,280
                                    =======  =======  =======  =======

Net income per common share. . . .  $  0.47  $  0.56  $  1.28  $  1.48
                                    =======  =======  =======  =======

DILUTED
Weighted average common shares
outstanding. . . . . . . . . . . .   11,505   11,744   11,450   11,709

Dilutive effect of stock options
outstanding during the period. . .      240       87      304      115
                                    -------  -------  -------  -------

Total common and common equivalent
shares . . . . . . . . . . . . . .   11,745   11,831   11,754   11,824
                                    =======  =======  =======  =======

Net income . . . . . . . . . . . .  $ 5,393  $ 6,532  $14,678  $17,280
                                    =======  =======  =======  =======

Net income per common share. . . .  $  0.46  $  0.55  $  1.25  $  1.46
                                    =======  =======  =======  =======
</TABLE>

<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
The  following  Financial  Data Schedule contains restated standard data for the
Nine  Months  Ended  October  5,  1998.
</LEGEND>
<RESTATED>
<MULTIPLIER> 1000

<S>                                     <C>
<PERIOD-TYPE>                           9-MOS
<FISCAL-YEAR-END>                       JAN-05-1999
<PERIOD-START>                          JAN-06-1998
<PERIOD-END>                            OCT-05-1998
<CASH>                                        1519
<SECURITIES>                                     0
<RECEIVABLES>                               138816
<ALLOWANCES>                                   739
<INVENTORY>                                  40218
<CURRENT-ASSETS>                            181886
<PP&E>                                       22208
<DEPRECIATION>                                9477
<TOTAL-ASSETS>                              221250
<CURRENT-LIABILITIES>                       110674
<BONDS>                                          0
                            0
                                      0
<COMMON>                                       115
<OTHER-SE>                                  104937
<TOTAL-LIABILITY-AND-EQUITY>                221250
<SALES>                                     457831
<TOTAL-REVENUES>                            457831
<CGS>                                       396993
<TOTAL-COSTS>                               396993
<OTHER-EXPENSES>                                 0
<LOSS-PROVISION>                                 0
<INTEREST-EXPENSE>                            2011
<INCOME-PRETAX>                              23298
<INCOME-TAX>                                  8620
<INCOME-CONTINUING>                          14678
<DISCONTINUED>                                   0
<EXTRAORDINARY>                                  0
<CHANGES>                                        0
<NET-INCOME>                                 14678
<EPS-BASIC>                                 1.28
<EPS-DILUTED>                                 1.25


</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
The following Financial Data Schedule contains standard data for the Nine Months
Ended  October  5,  1999.
</LEGEND>
<MULTIPLIER> 1000

<S>                                     <C>
<PERIOD-TYPE>                           9-MOS
<FISCAL-YEAR-END>                       JAN-05-2000
<PERIOD-START>                          JAN-06-1999
<PERIOD-END>                            OCT-05-1999
<CASH>                                        5386
<SECURITIES>                                     0
<RECEIVABLES>                               209106
<ALLOWANCES>                                  2350
<INVENTORY>                                  23837
<CURRENT-ASSETS>                            241855
<PP&E>                                       25223
<DEPRECIATION>                               12229
<TOTAL-ASSETS>                              299769
<CURRENT-LIABILITIES>                       162087
<BONDS>                                          0
                            0
                                      0
<COMMON>                                       118
<OTHER-SE>                                  132109
<TOTAL-LIABILITY-AND-EQUITY>                299769
<SALES>                                     547862
<TOTAL-REVENUES>                            547862
<CGS>                                       474240
<TOTAL-COSTS>                               474240
<OTHER-EXPENSES>                                 0
<LOSS-PROVISION>                                46
<INTEREST-EXPENSE>                            2832
<INCOME-PRETAX>                              28861
<INCOME-TAX>                                 11581
<INCOME-CONTINUING>                          17280
<DISCONTINUED>                                   0
<EXTRAORDINARY>                                  0
<CHANGES>                                        0
<NET-INCOME>                                 17280
<EPS-BASIC>                                 1.48
<EPS-DILUTED>                                 1.46


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission