POMEROY COMPUTER RESOURCES INC
10-Q, 1999-08-12
COMPUTERS & PERIPHERAL EQUIPMENT & SOFTWARE
Previous: RARE HOSPITALITY INTERNATIONAL INC, 10-Q, 1999-08-12
Next: VIAD CORP, 10-Q, 1999-08-12




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION


                             Washington, D.C. 20549


                                    FORM 10-Q


(Mark  One)
(X)     QUARTERLY  REPORT  PURSUANT  TO  SECTION  13  OR 15(d) OF THE SECURITIES
        EXCHANGE  ACT  OF  1934


For  the  quarterly  period  ended  July  5,  1999


                                       OR


( )     TRANSITION  REPORT  PURSUANT  TO  SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE  ACT  OF  1934


For  the  transition  period  from              to


Commission  file  number  0-20022


                        POMEROY COMPUTER RESOURCES, INC.
                        --------------------------------
             (Exact name of registrant as specified in its charter)


             DELAWARE                                 31-1227808
             --------                                 ----------
    (State  or  jurisdiction                        (IRS  Employer
of  incorporation  or  organization)               Identification  No.)


                     1020 Petersburg Road, Hebron, KY 41048
                     --------------------------------------
                    (Address of principal executive offices)


                                 (606) 586-0600
                                 --------------
              (Registrant's telephone number, including area code)



     Indicate  by  check  mark  whether the registrant (1) has filed all reports
required  to  be  filed by Section 13 or 15(d) of the Securities Exchange Act of
1934  during  the  preceding  12  months  (or  for  such shorter period that the
registrant  was required to file such reports), and (2) has been subject to such
requirements  for  the  past  90  days.

YES  ___X___NO___

The  number  of  shares  of  common  stock  outstanding as of August 5, 1999 was
11,748,073.

                                    1 of 18
<PAGE>
<TABLE>
<CAPTION>
                        POMEROY COMPUTER RESOURCES, INC.

                                TABLE OF CONTENTS


Part I.    Financial Information

Item 1. Financial Statements:                                              Page
                                                                           ----
<S>     <C>                                                                <C>
         Consolidated Balance Sheets as of
         January 5, 1999 and July 5, 1999                                     3

         Consolidated Statements of Income for
         the Quarters Ended July 5, 1998 and 1999                             4

         Consolidated Statements of Income for
         the Six Months Ended July 5, 1998 and 1999                           5

         Consolidated Statements of Cash Flows
         for the Six Months Ended July 5, 1998 and 1999                       6

         Notes to Consolidated Financial
         Statements                                                           7

Item 2.  Management's Discussion and Analysis of
         Financial Condition and Results of Operations                       10

Part II. Other Information                                                   14

SIGNATURE                                                                    18
</TABLE>

                                    2 of 18
<PAGE>
<TABLE>
<CAPTION>
                        POMEROY COMPUTER RESOURCES, INC.

                           CONSOLIDATED BALANCE SHEETS


(in thousands)                                                       January 5,   July 5,
                                                                        1999        1999
                                                                     -----------  --------
<S>                                                                  <C>          <C>
ASSETS
Current assets:
   Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $     3,962  $  5,146
   Accounts and note receivable, less allowance of $598 and $1,097
      at January 5, 1999 and July 5, 1999, respectively . . . . . .      164,991   178,209
   Inventories. . . . . . . . . . . . . . . . . . . . . . . . . . .       33,333    38,249
   Other. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        2,084     3,263
                                                                     -----------  --------
         Total current assets . . . . . . . . . . . . . . . . . . .      204,370   224,867
                                                                     -----------  --------

Equipment and leasehold improvements. . . . . . . . . . . . . . . .       23,796    24,356
Less accumulated depreciation . . . . . . . . . . . . . . . . . . .       10,323    11,373
                                                                     -----------  --------
         Net equipment and leasehold improvements . . . . . . . . .       13,473    12,983
                                                                     -----------  --------

Other assets. . . . . . . . . . . . . . . . . . . . . . . . . . . .       36,383    39,273
                                                                     -----------  --------
         Total assets . . . . . . . . . . . . . . . . . . . . . . .  $   254,226  $277,123
                                                                     ===========  ========

LIABILITIES & EQUITY
Current liabilities:
   Current portion of notes payable . . . . . . . . . . . . . . . .  $     5,028  $  4,512
   Accounts payable . . . . . . . . . . . . . . . . . . . . . . . .       78,817    74,718
   Bank notes payable.. . . . . . . . . . . . . . . . . . . . . . .       39,629    57,087
   Other current liabilities. . . . . . . . . . . . . . . . . . . .        9,532    12,675
                                                                     -----------  --------
         Total current liabilities. . . . . . . . . . . . . . . . .      133,006   148,992
                                                                     -----------  --------

Notes payable . . . . . . . . . . . . . . . . . . . . . . . . . . .        8,231     4,098

Equity:
   Preferred stock (no shares issued or outstanding). . . . . . . .            -         -
   Common stock (11,707 and 11,730 shares issued and outstanding
      at January 5, 1999 and July 5, 1999, respectively). . . . . .          117       117
   Paid-in capital. . . . . . . . . . . . . . . . . . . . . . . . .       64,394    64,690
   Retained earnings. . . . . . . . . . . . . . . . . . . . . . . .       48,800    59,548
                                                                     -----------  --------
                                                                         113,311   124,355
   Less treasury stock, at cost  (31 shares at January 5, 1999 and
      July 5, 1999) . . . . . . . . . . . . . . . . . . . . . . . .          322       322
                                                                     -----------  --------
      Total equity. . . . . . . . . . . . . . . . . . . . . . . . .      112,989   124,033
                                                                     -----------  --------
      Total liabilities and equity. . . . . . . . . . . . . . . . .  $   254,226  $277,123
                                                                     ===========  ========
</TABLE>

                 See notes to consolidated financial statements.

                                    3 of 18
<PAGE>
<TABLE>
<CAPTION>
                        POMEROY COMPUTER RESOURCES, INC.

                        CONSOLIDATED STATEMENTS OF INCOME


(in thousands, except per share data)           Quarter Ended
                                         --------------------------
                                             July 5,       July 5,
                                              1998          1999
                                         ---------------  ---------
<S>                                      <C>              <C>
Net sales and revenues. . . . . . . . .  $      158,843   $186,848
Cost of sales and service . . . . . . .         138,065    163,140
                                         ---------------  ---------
         Gross profit . . . . . . . . .          20,778     23,708
                                         ---------------  ---------

Operating expenses:
   Selling, general and administrative.           9,953     11,258
   Rent expense . . . . . . . . . . . .             626        696
   Depreciation . . . . . . . . . . . .             954        702
   Amortization . . . . . . . . . . . .             453        692
   Provision for doubtful accounts. . .               -         46
                                         ---------------  ---------
         Total operating expenses . . .          11,986     13,394
                                         ---------------  ---------

Income from operations. . . . . . . . .           8,792     10,314
                                         ---------------  ---------

Other expense (income):
   Interest expense . . . . . . . . . .             877        865
   Miscellaneous. . . . . . . . . . . .             (33)       (16)
                                         ---------------  ---------
         Total other expense. . . . . .             844        849
                                         ---------------  ---------

   Income before income tax . . . . . .           7,948      9,465

   Income tax expense . . . . . . . . .           2,940      3,785
                                         ---------------  ---------

   Net income . . . . . . . . . . . . .  $        5,008   $  5,680
                                         ===============  =========

Weighted average shares outstanding:
   Basic. . . . . . . . . . . . . . . .          11,450     11,697
                                         ===============  =========
   Diluted. . . . . . . . . . . . . . .          11,804     11,791
                                         ===============  =========

Earnings per common share:
   Basic. . . . . . . . . . . . . . . .  $         0.44   $   0.49
                                         ===============  =========
   Diluted. . . . . . . . . . . . . . .  $         0.42   $   0.48
                                         ===============  =========
</TABLE>

                 See notes to consolidated financial statements.

                                    4 of 18
<PAGE>
<TABLE>
<CAPTION>
                        POMEROY COMPUTER RESOURCES, INC.

                        CONSOLIDATED STATEMENTS OF INCOME


(in thousands, except per share data)    Six Months Ended
                                       --------------------
                                        July 5,    July 5,
                                         1998       1999
                                       ---------  ---------
<S>                                    <C>        <C>
Net sales and revenues. . . . . . . .  $294,041   $350,772
Cost of sales and service . . . . . .   255,500    304,205
                                       ---------  ---------
         Gross profit . . . . . . . .    38,541     46,567
                                       ---------  ---------

Operating expenses:
  Selling, general and administrative    18,804     22,621
  Rent expense. . . . . . . . . . . .     1,188      1,402
  Depreciation. . . . . . . . . . . .     1,806      1,797
  Amortization. . . . . . . . . . . .       762      1,315
  Provision for doubtful accounts . .         -         46
                                       ---------  ---------
         Total operating expenses . .    22,560     27,181
                                       ---------  ---------

  Income from operations. . . . . . .    15,981     19,386
                                       ---------  ---------

Other expense(income):
  Interest expense. . . . . . . . . .     1,300      1,650
  Miscellaneous . . . . . . . . . . .       (56)       (45)
                                       ---------  ---------
         Total other expense. . . . .     1,244      1,605
                                       ---------  ---------

  Income before income tax. . . . . .    14,737     17,781

  Income tax expense. . . . . . . . .     5,452      7,033
                                       ---------  ---------

  Net income. . . . . . . . . . . . .  $  9,285   $ 10,748
                                       =========  =========

Weighted average shares outstanding:
  Basic . . . . . . . . . . . . . . .    11,421     11,691
                                       =========  =========
  Diluted . . . . . . . . . . . . . .    11,758     11,820
                                       =========  =========

Earnings per common share:
  Basic . . . . . . . . . . . . . . .  $   0.81   $   0.92
                                       =========  =========
  Diluted . . . . . . . . . . . . . .  $   0.79   $   0.91
                                       =========  =========
</TABLE>

                 See notes to consolidated financial statements.

                                    5 of 18
<PAGE>
<TABLE>
<CAPTION>
                        POMEROY COMPUTER RESOURCES, INC.

                      CONSOLIDATED STATEMENTS OF CASH FLOWS


(in  thousands)                                   Six Months Ended
                                                --------------------
                                                 July 5,    July 5,
                                                  1998       1999
                                                ---------  ---------
<S>                                             <C>        <C>
Cash Flows from Operating Activities:
   Net cash flows used in operating activities  $ (4,622)  $ (8,685)

Cash Flows from Investing Activities:
   Capital expenditures. . . . . . . . . . . .    (1,932)    (1,489)
   Acquisition of reseller assets, net of cash
acquired . . . . . . . . . . . . . . . . . . .   (11,229)    (1,082)
                                                ---------  ---------
Net investing activities . . . . . . . . . . .   (13,161)    (2,571)
                                                ---------  ---------

Cash Flows from Financing Activities:
Net borrowings on bank note. . . . . . . . . .    18,722     17,308
Net payments on notes payable. . . . . . . . .      (696)    (5,164)
Proceeds from exercise of stock options. . . .     1,395        296
                                                ---------  ---------

   Net financing activities. . . . . . . . . .    19,421     12,440
                                                ---------  ---------

Increase (decrease) in cash. . . . . . . . . .     1,638      1,184

Cash:
   Beginning of period . . . . . . . . . . . .       380      3,962
                                                ---------  ---------

   End of period . . . . . . . . . . . . . . .  $  2,018   $  5,146
                                                =========  =========
</TABLE>

                 See notes to consolidated financial statements.

                                    6 of 18
<PAGE>
                        POMEROY COMPUTER RESOURCES, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.     Basis  of  Presentation

The  consolidated  financial  statements  have  been prepared in accordance with
generally  accepted  accounting principles for interim financial information and
with  the  instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Except as
disclosed herein, there has been no material change in the information disclosed
in  the  notes  to  consolidated  financial statements included in the Company's
Annual Report on Form 10-K for the year ended January 5, 1999. In the opinion of
management,  all adjustments (consisting of normal recurring accruals) necessary
for  a  fair  presentation  of the interim period have been made. The results of
operations  for  the  six-month  period  ended  July 5, 1999 are not necessarily
indicative of the results that may be expected for future interim periods or for
the  year  ending  January  5,  2000.

2.     Cost  of  sales  and  service

In  the first quarter of 1999, the Company changed the manner in which services'
labor  costs  are  reported.  The Company now classifies direct costs of service
personnel  in cost of sales and service; previously, such costs were included in
selling,  general  and  administrative  expenses.  Prior  periods  have  been
reclassified  to  conform  with  the  current  year's  presentation.

3.   Borrowing  Arrangements

          At  January  5  and  July  5,  1999, bank notes payable include  $12.6
million  and  $18.7  million,  respectively,  of  overdrafts  in accounts with a
participant  bank  to  the  Company's  credit  facility.  These  amounts  were
subsequently  funded  through  the  normal  course  of  business.

4.     Earnings  per  Common  Share

The  following is a reconciliation of the number of shares used in the basic EPS
and  diluted  EPS  computations:

<TABLE>
<CAPTION>
                            Quarter Ended July 5,
                     ---------------------------------------
                           1998                 1999
                    -------------------  -------------------
                             Per Share            Per Share
                    Shares    Amount     Shares    Amount
                    ------  -----------  ------  -----------
<S>                 <C>     <C>          <C>     <C>
Basic EPS. . . . .  11,450  $     0.44   11,697  $     0.49
Effect of dilutive
  Stock options. .     354       (0.02)      94       (0.01)
                    ------  -----------  ------  -----------
Diluted EPS. . . .  11,804  $     0.42   11,791  $     0.48
                    ======  ===========  ======  ===========
</TABLE>

<TABLE>
<CAPTION>
                            Six Months Ended July 5,
                     ---------------------------------------
                           1998                 1999
                    -------------------  -------------------
                             Per Share            Per Share
                    Shares    Amount     Shares    Amount
                    ------  -----------  ------  -----------
<S>                 <C>     <C>          <C>     <C>
Basic EPS. . . . .  11,421  $     0.81   11,691  $     0.92
Effect of dilutive
  Stock options. .     337       (0.02)     129       (0.01)
                    ------  -----------  ------  -----------
Diluted EPS. . . .  11,758  $     0.79   11,820  $     0.91
                    ======  ===========  ======  ===========
</TABLE>

                                    7 of 18
<PAGE>
5.     Supplemental  Cash  Flow  Disclosures

Supplemental  disclosures  with  respect  to  cash flow information and non-cash
investing  and  financing  activities  are  as  follows:

<TABLE>
<CAPTION>
                                 Six Months Ended July 5,
                                 ------------------------
                                      1998     1999
                                     -------  ------
<S>                                  <C>      <C>
Interest paid . . . . . . . . . . .  $ 1,045  $1,668
                                     =======  ======
Income taxes paid . . . . . . . . .  $ 9,353  $5,558
                                     =======  ======
Adjustments to purchase
  price of acquisition assets . . .  $     -  $1,740
                                     =======  ======

Business combinations accounted for
as purchases:
     Assets acquired. . . . . . . .  $31,734  $2,601
     Liabilities assumed. . . . . .   18,505     973
     Notes payable. . . . . . . . .    2,000     546
                                     -------  ------
     Net cash paid. . . . . . . . .  $11,229  $1,082
                                     =======  ======
</TABLE>

6.     Litigation

There  are  various  legal actions arising in the normal course of business that
have  been  brought  against the Company. Management believes these matters will
not  have  a  material  adverse  effect  on  the Company's financial position or
results  of  operations.

7.     Segment  Information

Summarized financial information concerning the Company's reportable segments is
shown  in  the  following  table.  (in  thousands)

<TABLE>
<CAPTION>
                                   Quarter Ended July 5, 1998
                               -----------------------------------
                               Products   Services   Consolidated
                               ---------  ---------  -------------
<S>                            <C>        <C>        <C>
Revenues. . . . . . . . . . .  $ 142,062  $  16,781  $     158,843
Income from operations. . . .      6,603      2,189          8,792
Total assets. . . . . . . . .    169,267     39,409        208,676
Capital expenditures. . . . .        425         98            523
Depreciation and amortization      1,176        231          1,407
</TABLE>

<TABLE>
<CAPTION>
                                   Quarter Ended July 5, 1999
                               -----------------------------------
                               Products   Services   Consoldiated
                               ---------  ---------  -------------
<S>                            <C>        <C>        <C>
Revenues. . . . . . . . . . .  $ 161,703  $  25,145  $     186,848
Income from operations. . . .      4,233      6,081         10,314
Total assets. . . . . . . . .    228,403     48,720        277,123
Capital expenditures. . . . .        293        240            533
Depreciation and amortization      1,065        329          1,394
</TABLE>

                                    8 of 18
<PAGE>
<TABLE>
<CAPTION>
                                  Six Months Ended July 5, 1998
                               -----------------------------------
                               Products   Services   Consolidated
                               ---------  ---------  -------------
<S>                            <C>        <C>        <C>
Revenues. . . . . . . . . . .  $ 262,473  $  31,568  $     294,041
Income from operations. . . .     11,898      4,083         15,981
Total assets. . . . . . . . .    169,267     39,409        208,676
Capital expenditures. . . . .      1,723        209          1,932
Depreciation and amortization      2,149        419          2,568
</TABLE>

<TABLE>
<CAPTION>
                                  Six Months Ended July 5, 1999
                               -----------------------------------
                               Products   Services   Consoldiated
                               ---------  ---------  -------------
<S>                            <C>        <C>        <C>
Revenues. . . . . . . . . . .  $ 303,372  $  47,400  $     350,772
Income from operations. . . .      8,917     10,469         19,386
Total assets. . . . . . . . .    228,403     48,720        277,123
Capital expenditures. . . . .      1,027        462          1,489
Depreciation and amortization      2,475        637          3,112
</TABLE>

                                    9 of 18
<PAGE>

         Special Cautionary Notice Regarding Forward-Looking Statements
         --------------------------------------------------------------

Certain  of the matters discussed under the caption "Management's Discussion and
Analysis  of  Financial  Condition  and  Results  of Operations" contain certain
forward  looking  statements  regarding future financial results of the Company.
The words "expect," "estimate," "anticipate," "predict," and similar expressions
are  intended  to  identify  forward-looking  statements.  Such  statements  are
forward-looking  statements  for  purposes of the Securities Act of 1933 and the
Securities  Exchange  Act of 1934, as amended, and as such may involve known and
unknown  risks,  uncertainties  and  other  factors  which  may cause the actual
results,  performance  or achievements of the Company to be materially different
from  future  results,  performance or achievements expressed or implied by such
forward-looking  statements.  Important  factors  that  could  cause  the actual
results,  performance  or  achievements of the Company to differ materially from
the  Company's  expectations  are  disclosed in this document including, without
limitation,  those  statements  made  in  conjunction  with  the forward-looking
statements  under  "Management's  Discussion and Analysis of Financial Condition
and  Results  of  Operations".  All  written  or oral forward-looking statements
attributable  to  the  Company are expressly qualified in their entirety by such
factors.

                        POMEROY COMPUTER RESOURCES, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

OVERVIEW.  The  Company's business is comprised of (1) the sale and leasing of a
broad  range  of  computer  equipment  including hardware, software, and related
products,  and  (2)  the provision of information technology (IT) services which
support such computer products.  On January 6, 1999, the Company transferred the
assets,  liabilities,  business,  operations  and  personnel  comprising  its IT
services business (excluding procurement and configuration services) in exchange
for  10  million  shares  of  Class B common stock of Pomeroy Select Integration
Solutions,  Inc.,  a wholly-owned subsidiary.  The separation of the IT services
business  is  a  part  of  the Company's ongoing strategy to expand its services
revenue.  The  Company  now  classifies the direct costs of service personnel in
cost  of  sales  and  service.  See  Notes  2 and 7 of the Notes to Consolidated
Financial  Statements.

TOTAL  NET  SALES  AND  REVENUES.  Total  net  sales  and revenues increased $28
million,  or  17.6%, to $186.8 million in the second quarter of fiscal 1999 from
$158.8  million  in  the  second  quarter  of  fiscal  1998.  This  increase was
attributable  to  an  increase  in  sales  to  existing and new customers and to
acquisitions  completed  in  fiscal  years  1999  and  1998.  Additionally, this
increase  reflects  a  greater  increase  in  sales  volume  as unit prices have
declined  as  compared  to  the  second  quarter  of  fiscal  1998.  Excluding
acquisitions  completed  in  fiscal  years  1999  and  1998, total net sales and
revenues  increased  9.8%.  Product  sales increased $19.6 million, or 13.8%, to
$161.7  million  in the second quarter of fiscal 1999 from $142.1 million in the
second  quarter of fiscal 1998. Excluding acquisitions completed in fiscal years
1999  and  1998,  product  sales increased 6.9%. Service revenues increased $8.4
million,  or  49.8%,  to $25.1 million in the second quarter of fiscal 1999 from
$16.8  million  in  the  second quarter of fiscal years 1999 and 1998. Excluding
acquisitions completed in fiscal years 1999 and 1998, service revenues increased
34.4%.

Total net sales and revenues increased $56.7 million or 19.3%, to $350.8 million
in  the  first  half  of  1999  from  $294.0  million in the first half of 1998.
Excluding  acquisitions completed in fiscal years 1999 and 1998, total net sales
and revenues increased 9.6%.  Product sales increased $40.9, or 15.6%, to $303.4
million in the first half of 1999 from $262.5 million in the first half of 1998.
Excluding  acquisitions  completed  in fiscal years 1999 and 1998, product sales
increased  6.9%.  Service  revenues  increased
 $15.8  million,  or 50.2%, to $47.4 million in the first half of 1999 from 31.6
million  in  the first half of 1998.  Excluding acquisitions completed in fiscal
years  1999  and  1998,  service  revenues  increased  31.9%.

GROSS  MARGINS.  Gross  margin  was  12.7%  in the second quarter of fiscal 1999
compared  to  13.1% in the second quarter of fiscal 1998.  The decrease in gross
margin  resulted  primarily  from the Company's strategic decision to obtain new
business and increase sales by aggressively pricing certain products.    Service
revenues  increased  to  13.5%  of  total  net  sales and revenues in the second
quarter  of fiscal 1999 compared to 10.6% of total net sales and revenues in the
second  quarter of fiscal 1998. Service gross margin increased to 42.6% of total
gross  margin  in  the  second  quarter  of fiscal 1999 from 31.3% in the second
quarter  of fiscal 1998. This increase in service gross margin was primarily due
to improved productivity of technical personnel. Factors that may have an impact
on  gross  margin  in the future include the further decline of unit prices, the
percentage  of equipment or service sales with lower-margin customers, the ratio
of  service  revenues to total net sales and revenues, and personnel utilization
rates.

                                    10 of 18
<PAGE>
Gross margin was 13.3% in the first half of fiscal 1999 compared to 13.1% in the
first half of fiscal 1998.  This improved overall gross margin in the first half
of  fiscal  1999 can be attributed to an increase in the volume of higher-margin
service revenues and improved gross margin of service revenues which were offset
by  the  decline  in  product  gross  margin and the growth in such lower-margin
product  sales.  Service  revenues  increased  to  13.5%  of total net sales and
revenues  in  the first half of fiscal 1999 compared to 10.7% of total net sales
and revenues in the first half of fiscal 1998. Service gross margin increased to
42.7%  of  total gross margin in the first half of fiscal 1999 from 31.1% in the
first half of fiscal 1998. This increase in service's gross margin was primarily
due  to  improved  productivity of technical personnel. Factors that may have an
impact on gross margin in the future include the further decline of unit prices,
the  percentage  of  equipment or service sales with lower-margin customers, the
ratio  of  service  revenues  to  total  net  sales  and revenues, and personnel
utilization  rates.

OPERATING  EXPENSES.  Selling,  general  and  administrative expenses (including
rent  expense)  expressed  as  a  percentage  of  total  net  sales and revenues
decreased  to  6.4% in the second quarter of fiscal 1999 from 6.7% in the second
quarter  of  fiscal  1998.  This  decrease is primarily due to the growth in net
sales  and  revenues exceeding the growth in selling, general and administrative
expenses.  Excluding  acquisitions  completed  in  fiscal  years  1999 and 1998,
selling,  general and administrative expenses expressed as a percentage of total
net  sales  and  revenues  would  have been 5.9% in the second quarter of fiscal
1999.   Total  operating  expenses  expressed as a percentage of total net sales
and revenues decreased to 7.2% in the second quarter of fiscal 1999 from 7.6% in
the  second  quarter  of  fiscal  1998  for  the  reason noted above.  Excluding
acquisitions  completed  in fiscal years 1999 and 1998, total operating expenses
expressed  as  a percentage of total net sales and revenues would have been 6.7%
in  the  second  quarter  of  fiscal  1999.

Selling,  general and administrative expenses (including rent expense) expressed
as  a  percentage of total net sales and revenues increased to 6.9% in the first
half  of  fiscal 1999 from 6.8% in the first half of fiscal 1998.  This increase
is  primarily  attributable  to the increased selling and administrative payroll
costs  experienced  in the first quarter of fiscal 1999.  Excluding acquisitions
completed  in  fiscal  years  1999 and 1998, selling, general and administrative
expenses  expressed  as  a percentage of total net sales and revenues would have
been 6.6% in the first half of fiscal 1999.  Total operating  expenses expressed
as  a  percentage of total net sales and revenues increased to 7.8% in the first
half  of  fiscal  1999 from 7.7% in the first half of fiscal 1998 for the reason
noted  above  and  the  increase  in  amortization  expense  as  a  result  of
acquisitions.  Excluding  acquisitions  completed in fiscal years 1999 and 1998,
total  operating  expenses  expressed  as  a  percentage  of total net sales and
revenues  would  have  been  7.8%  in  the  second  quarter  of  fiscal  1999.

INCOME  FROM  OPERATIONS.  Income  from  operations  increased  $1.5 million, or
17.3%,  to  $10.3 million in the second quarter of fiscal 1999 from $8.8 million
in the second quarter of fiscal 1998. The Company's operating margin was 5.5% in
the  second  quarter  of  fiscal  1999  and  fiscal  1998.

Income from operations increased $3.4 million, or 21.3%, to $19.4 million in the
first  half  of fiscal 1999 from $16.0 million in the first half of fiscal 1998.
The  Company's  operating  margin  increased to 5.5% in the first half of fiscal
1999  as  compared  to  5.4% in the first half of fiscal 1998 as the increase in
gross margin offset the increase in operating expenses as a percent of net sales
and  revenues.

INTEREST  EXPENSE.  Interest  expense  was $0.9 million in the second quarter of
fiscal  1999  and  1998.  Interest expense was $1.7 million in the first half of
fiscal 1999 as compared to  $1.3  million  in  the  first  half  of fiscal 1998.
This  increase  in interest expense in the first half of fiscal 1999 as compared
to the first half of fiscal 1998  is  primarily due to the Company's increase in
overall  debt borrowings in the  first  quarter  of  fiscal  1999 as compared to
the first quarter of fiscal
1998.

                                    11 of 18
<PAGE>
INCOME TAXES.  The  Company's effective tax rate was 40.0% in the second quarter
of  fiscal  1999  compared  to  37.0% in the second quarter of fiscal 1998.  The
adjustment  to  the  effective  tax  rate  in  the second quarter of fiscal 1999
resulted  in an overall effective tax rate of 39.6% for the first half of fiscal
1999.  For  the  first half of fiscal 1999, the Company's effective tax rate was
39.6%  as  compared  to  37.0% for the first half of fiscal 1998.  During fiscal
1998,  the  Company's  effective tax rate was reduced due to the availability of
the  Kentucky  Jobs  Development  Act  ("KJDA") credit pertaining to the initial
eligible start-up costs component of the credit.  For fiscal 1999, the Company's
KJDA  benefit will be reduced to the annual eligible lease payments component of
the  credit  plus  any  carryforward  from  prior  years.

NET INCOME.  Net income increased $0.7 million, or 13.4%, to $5.7 million in the
second  quarter of fiscal 1999 from $5.0 million in the second quarter of fiscal
1998  due to the factors described above.  Net income increased $1.5 million, or
15.8%,  to  $10.8  million in the first half of fiscal 1999 from $9.3 million in
the  first  half  of  fiscal  1998  due  to  the  factors  described  above.

                         LIQUIDITY AND CAPITAL RESOURCES

Cash  used  in operating activities was $8.7 million in the first half of fiscal
1999.  Cash  used  in  investing  activities  included  $1.5 million for capital
expenditures  and  $1.1  million  for  acquisitions.  Cash provided by financing
activities  included $17.3 million of net borrowings on bank notes payable, $0.3
million  from  the exercise of stock options less $5.2 million for repayments on
notes  payable.

A  significant  part  of  the  Company's  inventories  is financed by floor plan
arrangements  with third parties. At July 5, 1999, these lines of credit totaled
$72.0  million, including $60.0 million with Deutsche Financial Services ("DFS")
and  $12.0  million  with  IBM Credit Corporation ("ICC"). Borrowings under both
floor  plan  arrangements  are made on thirty day notes. All such borrowings are
secured  by  the  related  inventory.  Financing  on many of the arrangements is
interest  free  due to subsidies by manufacturers. The average rate on the plans
overall  is less than 1.0% per annum. The Company classifies amounts outstanding
under  the  floor  plan  arrangements  as  accounts  payable.

The  Company's  financing of receivables is provided through its Credit Facility
with  DFS  which permits the Company to borrow up to the lesser of $60.0 million
or  an  amount  based  upon  a formula of eligible trade receivables. The Credit
Facility,  which  expires  July 14, 2000, carries a variable interest rate based
solely  on  the  prime  rate  less 125 basis points. At July 5, 1999, the amount
outstanding,  which  included  $18.7  million  of  overdrafts in accounts with a
participant  bank  to  the  Company's  credit  facility, was $57.1 million at an
interest  rate  of 6.75%. Under the terms of the Credit Facility, the Company is
prohibited  from paying any cash dividends and is subject to various restrictive
covenants.

The  Company believes that the anticipated cash flow from operations and current
financing  arrangements  will  be  sufficient  to  satisfy the Company's capital
requirements  for  the  next  12  months.

                                      OTHER

Year  2000  Issues

     Background.     The  following  is a discussion of the Year 2000 date issue
("Year  2000  issue")  as  it  affects  the  Company. Many computer programs and
embedded  chips  in  other  forms  of technology use only the last two digits to
identify  a  year  in a date field. As a result of this design decision, some of
these  systems  could fail to operate or fail to produce correct results if "00"
is  interpreted  to  mean  1900,  rather  than  2000.  These problems are widely
expected  to  increase  in  frequency  and severity as the year 2000 approaches.

     Assessment.     The  Company  currently  believes its potential exposure to
problems  arising  from  the  Year  2000  issue  lies  primarily in three areas:

(1)     The  Company's  internal  operating  systems  which may not be Year 2000
        compliant;
(2)     Potential Year 2000 non-compliance of systems of third parties with whom
        the  Company  has  a  business  relationship;  and,
(3)     Non-compliance  of  information  technology  products developed by third
        parties  on  which  the  Company  performs  services.

                                    12 of 18
<PAGE>
The  Company  has  completed  an  assessment  of its principal internal systems.
However,  it  continues  to  assess its Year 2000 exposure with respect to third
parties.  While  the  cost  of  these  assessment  efforts is not expected to be
material  to the Company's financial position or results of operations, there is
no  assurance  that  this  will  be  the  case.

     Internal  Operating  Systems.     The  Company is dependent upon management
information  systems  for  all phases of its operations and financial reporting.
The  Company  began  addressing  the  affect of the Year 2000 issue in 1996. The
Company  has  acquired  Year  2000  compliant  versions for all of its principal
systems  and  modules.  The  Company  is in the process of testing the Year 2000
compliant  versions  of  all  hardware  and software components and applications
pertaining  to  its  internal  operating  systems upon which the Company relies.
There  may  be  some non-critical applications that are not Year 2000 compliant.

     Third-Party  Relationships.     The failure of a supplier to deliver timely
Year  2000  compliant  products  to our customers could jeopardize the Company's
ability to meet obligations to customers. In addition, we may be liable for Year
2000  non-compliance  of  information  technology  products on which the Company
performs  services.  The Company is conducting a program to identify and resolve
Year  2000  exposure  from third parties. Any failure of third parties with whom
the Company has a business relationship to resolve Year 2000 problems with their
products  in  a  timely  manner  could materially adversely affect our business,
financial  condition  or results of operations. The Company is also dependent on
third  party service providers, such as telephone companies, banks and insurance
carriers.  The  Company  is  not  aware  of  any significant Year 2000 exposure,
however,  we  have  not  inquired or implemented any program to assure Year 2000
compliance  by  them.

     State  of Readiness.     The Company has completed testing of its principal
information  technology  systems.   The Company is now converting all operations
to  the  Year 2000 compliant system, which is estimated to be operational by the
end  of  third  quarter  of  fiscal  1999.

     Costs  to  Address  Year  2000  Issues.     Other  than  time  spent by the
Company's  own  personnel, the Company has not incurred any significant costs in
identifying  Year  2000  issues. The Company does not anticipate any significant
costs to make its internal systems Year 2000 compliant because no remediation is
expected  to  be  required.  Accordingly,  the  Company  has  not deferred other
information  technology  projects  due  to  Year  2000  efforts.

     Risks  of  Year  2000  Issues.          The  Company  believes  the  most
reasonably  likely worst case Year 2000 scenario would include a  combination of
some  or  all  of  the  following:

     (1)   Internal  IT  modules  or  systems  may  fail  to operate or may give
erroneous  information.  Such  failure  could result in shipping delays, reduced
utilization  of  technical  personnel,  inability  to  timely generate financial
reports and statements, inability of  the Company to communicate with its branch
offices,  and computer network downtime resulting in numerous inefficiencies and
higher  payroll  expenses.
     (2)   Non-IT  components in HVAC, lighting, telephone, security and similar
systems  might  fail  and  cause  the  entire  system  to  fail.
     (3)   Communications  with  customers  that  depend  upon  IT  or  non-IT
technology, such as EDI (including automatic ordering by and for customers), and
obtaining  current pricing from vendors, may fail or give erroneous information.
These  types  of  problems could result in such difficulties as the inability to
receive  or  process  customer  orders,  shipping delays, or sale of products at
erroneous  prices.
     (4)   The  unavailability  of  product  as  a  result of Year 2000 problems
experienced by one or more key vendors of the Company, or as a result of changes
in inventory levels of aggregators, VARs and similar providers in response to an
anticipated  Year  2000  problem  or  the  inability  of  the Company to develop
alternative  sources  for  products.
     (5)   Products  sold  to  some  of  the  Company's  customers could fail to
perform  some  or  all  of  their  intended  functions. In such a situation, the
Company's  maximum  obligation  would  be  to  repair  or  replace the defective
products  to  the  extent  the  Company  is required to do so under manufacturer
warranty.

     Contingency  Plans.     The  Company  believes its plans for addressing the
Year  2000  issue  are  adequate.  The  Company does not believe it will incur a
material  financial  impact  from  system failures, or from the costs associated
with  assessing  the  risks  of  failure,  arising  from  Year  2000  problems.
Consequently, the Company does not intend to create a detailed contingency plan.
In  the  event  the  Company  does not adequately identify and resolve Year 2000
issues,  the  absence  of  a  detailed contingency plan may adversely affect its
business,  financial  condition  and  results  of  operations.

                                    13 of 18
<PAGE>


                        POMEROY COMPUTER RESOURCES, INC.

                           PART II - OTHER INFORMATION

Items  1  to  3     None

Item  4  Submission  of  Matters  to  a  Vote  of  Security  Holders

          On  June  9, 1999, the Company held its annual meeting of stockholders
for  the  following  purposes:

1.     To  elect  seven  directors;

2.     To  approve  an increase in the number of shares of common stock reserved
for  issuance  under the Company's 1992 Non-Qualified and Incentive Stock Option
Plan  from  1,850,000  shares  to  2,350,000.

The  voting  on  the  above  matters  by  the  stockholders  was  as  follows:

<TABLE>
<CAPTION>
                Matter                       For      Withheld
- ----------------------------------------  ----------  --------
Election of Directors:
- ----------------------------------------
<S>                                       <C>         <C>
David B. Pomeroy, II                      10,225,563   626,494
Stephen E. Pomeroy                        10,221,303   630,764
Dr. David Rosenthal                       10,224,989   627,068
Michael Rohrkemper                        10,229,291   622,766
James H. Smith, III                       10,228,391   623,666
William H. Lomicka                        10,227,066   624,991
Vincent Rinaldi                           10,226,966   625,091

Approve an increase in the number of
Shares of common stock reserved for
issuance under the Company's 1992
Non-Qualified and Incentive Stock Option
Plan from 1,850,000 to 2,350,000 shares    8,434,860   332,256
</TABLE>

Holders  of  12,944 shares abstained from voting on the forgoeing proposal.  The
number  of shares voted in favor of the proposal was sufficient for its passage.

Item  5  None

Item  6  Exhibits  and  Reports  on  Form  8-K

<TABLE>
<CAPTION>
(a) Exhibits
- -------------
<C>            <C>       <S>
        10(i)            Material Agreements

                (hh)(1)  The Asset Purchase Agreement dated
                         May 6, 1999 by, between and among
                         Pomeroy Computer Resources, Inc.,
                         Pomeroy Select Integration Solutions,
                         Inc., Systems Atlanta Commercial
                         Systems, Inc. and B. Scott Dobson,
                         Charley G. Dobson, Betty H. Dobson,
                         and Tyler H. Dobson

                                    14 of 18
<PAGE>
                (hh)(2)  Employment Agreement by and
                         between Pomeroy Computer
                         Resources, Inc. and B. Scott Dobson,
                         dated May 6, 1999

                (hh)(3)  Subordinated Promissory Note issued
                         by Pomeroy Computer Resources,
                         Inc. to Systems Atlanta Commercial
                         Systems, Inc., dated May 6, 1999

                (hh)(4)  Subordinated Promissory Note issued
                         by Pomeroy Select Integration
                         Solutions, Inc. to Systems Atlanta
                         Commercial Systems, Inc., dated May
                         6, 1999

                (hh)(5)  General Bill of Sale and Assignment of
                         the Asset Purchase Agreement with
                         Pomeroy Computer Resources, Inc.

                (hh)(6)  General Bill of Sale and Assignment of
                         the Asset Purchase Agreement with
                         Pomeroy Select Integration Solutions,
                         Inc.

                (hh)(7)  Assignment and Assumption
                         Agreement by and between Systems
                         Atlanta Commercial Systems, Inc. and
                         Pomeroy Computer Resources, Inc.,
                         dated May 6, 1999

                (hh)(8)  Assignment and Assumption
                         Agreement by and between Systems
                         Atlanta Commercial Systems, Inc. and
                         Pomeroy Select Integration Solutions,
                         Inc.

                (hh)(9)  Assumption of Liabilities of the Asset
                         Purchase Agreement by and between
                         Systems Atlanta Commercial
                         Systems, Inc. and Pomeroy Computer
                         Resources, Inc., dated May 6, 1999

               (hh)(10)  Assumption of Liabilities of the Asset
                         Purchase Agreement by and between
                         Systems Atlanta Commercial
                         Systems, Inc. and Pomeroy Select
                         Integration Solutions, Inc.

               (hh)(11)  Letter Agreement regarding Contracts
                         by and between Systems Atlanta
                         Commercial Systems, Inc. and
                         Pomeroy Computer Resources, Inc.,
                         dated May 6, 1999

               (hh)(12)  Letter Agreement regarding Contracts
                         by and between Systems Atlanta
                         Commercial Systems, Inc. and
                         Pomeroy Select Integration Solutions,
                         Inc.

                                    15 of 18
<PAGE>
               (hh)(13)  Power of Attorney issued to Pomeroy
                         Computer Resources, Inc. by Systems
                         Atlanta Commercial Systems, Inc.,
                         dated May 6, 1999

               (hh)(14)  Power of Attorney issued to Pomeroy
                         Select Integration Solutions, Inc. by
                         Systems Atlanta Commercial
                         Systems, Inc., dated May 6, 1999

               (hh)(15)  Consent for Use of Similar Name by
                         Systems Atlanta Commercial
                         Systems, Inc. to Pomeroy Computer
                         Resources, Inc., dated May 6, 1999

               (hh)(16)  Consent for Use of Similar Name by
                         Systems Atlanta Commercial
                         Systems, Inc. to Pomeroy Select
                         Integration Solutions, Inc., dated May
                         6, 1999

               (hh)(17)  Noncompetition Agreement by and
                         between Systems Atlanta Commercial
                         Systems, Inc. and Pomeroy Computer
                         Resources, Inc., dated May 6, 1999

               (hh)(18)  Noncompetition Agreement by and
                         between Systems Atlanta Commercial
                         Systems, Inc. and Pomeroy Select
                         Integration Solutions, Inc., dated May
                         6, 1999

               (hh)(19)  Noncompetition Agreement by and
                         between B. Scott Dobson and
                         Pomeroy Computer Resources, Inc.,
                         dated May 6, 1999

               (hh)(20)  Noncompetition Agreement by and
                         between B. Scott Dobson and
                         Pomeroy Select Integration Solutions,
                         Inc., dated May 6, 1999

               (hh)(21)  Employment Agreement by and
                         between Pomeroy Computer
                         Resources, Inc. and Tyler H. Dobson

               (hh)(22)  Award Agreement between Pomeroy
                         Computer Resources, Inc. and B.
                         Scott Dobson, dated May 6, 1999

               (hh)(23)  Award Agreement between Pomeroy
                         Computer Resources, Inc. and Tyler
                         H. Dobson, dated May 6, 1999

                         Incentive Deferred Compensation
               (hh)(24)  Agreement by and between Pomeroy
                         Computer Resources, Inc. and B.
                         Scott Dobson, dated May 6, 1999

                                    16 of 18
<PAGE>
                         Incentive Deferred Compensation
               (hh)(25)  Agreement by and between Pomeroy
                         Computer Resources, Inc. and Tyler
                         H. Dobson, dated May 6, 1999

                         Noncompetition Agreement by and
               (hh)(26)  between Tyler H. Dobson and
                         Pomeroy Select Integration Solutions,
                         Inc., dated May 6, 1999

                         Noncompetition Agreement by and
               (hh)(27)  between Tyler H. Dobson and
                         Pomeroy Computer Resources,
                          Inc., dated May 6, 1999

                         Noncompetition Agreement by and
               (hh)(28)  between Charley G. Dobson and
                         Pomeroy Select Integration Solutions,
                         Inc., dated May 6, 1999

                         Noncompetition Agreement by and
               (hh)(29)  between Charley G. Dobson and
                         Pomeroy Computer Resources,
                          Inc., dated May 6, 1999

                          Noncompetition Agreement by and
               (hh)(30)  between Betty H. Dobson and
                         Pomeroy Computer Resources,
                          Inc., dated May 6, 1999

                         Noncompetition Agreement by and
               (hh)(31)  between Betty H. Dobson and
                         Pomeroy Select Integration Solutions,
                          Inc., dated May 6, 1999

                         General Bill of Saleand Assignment of
               (hh)(32)  the Asset Purchase Agreement
                         between Systems Atlanta Commercial
                         Systems, Inc. and Pomeroy Computer
                         Resources, Inc.

                         General Bill of Sale and Assignment of
               (hh)(33)  the Asset Purchase Agreement
                         between Systems Atlanta Commercial
                         Systems, Inc. and Pomeroy Select
                         Integration Solutions, Inc.

           11            Computation of Earnings per Share

           27            Financial Data Schedules
</TABLE>

                                    17 of 18
<PAGE>
(b)  Reports  on  Form  8-K     On  June  10,  1999, the Company filed a current
                                report  on  Form  8-K announcing  the  execution
                                of  a definitive agreement whereby the Company
                                would purchase the assets and assume certain
                                liabilities of Systems Atlanta Commercial
                                Systems,  Inc.






                                    SIGNATURE

Pursuant  to  the  requirements  of  the  Securities  Exchange  Act of 1934, the
registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned  thereunto  duly  authorized.

                                    POMEROY COMPUTER RESOURCES, INC.
                                    --------------------------------
                                              (Registrant)



Date:  August  12,  1999         By: /s/ Stephen E. Pomeroy
                                     ----------------------
                                     Stephen E. Pomeroy
                                     Chief Financial Officer and
                                     Chief Accounting Officer

                                    18 of 18
<PAGE>


                            ASSET PURCHASE AGREEMENT
                            ------------------------


THIS ASSET PURCHASE AGREEMENT (the "Agreement") is made and is entered into this
6th  day of May, 1999, by, between and among POMEROY COMPUTER RESOURCES, INC., a
Delaware corporation, ("Purchaser No. 1"), POMEROY SELECT INTEGRATION SOLUTIONS,
INC.  (Purchaser  No.  2"),  SYSTEMS ATLANTA COMMERCIAL SYSTEMS, INC., a Georgia
corporation  (Seller)  and  B. SCOTT DOBSON (S. Dobson), CHARLEY G.  DOBSON, (C.
Dobson), BETTY H. DOBSON (B. Dobson) and TYLER H. DOBSON (T. Dobson) (S. Dobson,
C.  Dobson,  B. Dobson and T. Dobson hereinafter referred to collectively as the
"Shareholders  and  individually  as the Shareholder).  Systems Atlanta, Inc., a
Georgia  corporation  and  an  affiliate of Seller (SAI) is also a party to this
Agreement  for  purposes  of  Section  13.

                              W I T N E S S E T H :

WHEREAS,  Seller is a full service provider of a variety of computer service and
support  solutions  to  large and medium size commercial, governmental and other
professional  customers  throughout  the Atlanta, Georgia Metropolitan area; and

WHEREAS,  Shareholders are the owners of 100,000 shares of the outstanding stock
of Seller, in the following proportions:  S. Dobson - 44,178 shares, C. Dobson -
42,587, T. Dobson - 12,435; and B. Dobson - 800, which stock constitutes 100% of
the  outstanding  stock  of  Seller;  and

WHEREAS,  Purchaser  No.  1  is in the business of marketing and selling a broad
range  of  microcomputers  and  related  products including equipment selection,
procurement  and  configuration;  and

WHEREAS,  Purchaser  No.  2,  a wholly-owned subsidiary of Purchaser No. 1, is a
single  source  provider  of  integrated desktop management and network services
including  life  cycle services, internetworking services,  and end user support
services;  and

WHEREAS,  Purchaser  No.  1  desires to purchase certain of the assets of Seller
used  in  its  business of marketing and selling a broad range of microcomputers
and  related  products  including  equipment  selection,  procurement  and
configuration  (Business No. 1") and assume certain of the liabilities of Seller
in  connection  with  Business  No.  1  and  Purchaser No. 2 desires to purchase
certain  of  the  assets of Seller used in its integrated desktop management and
network  services  business  (Business  No.  2")  and  assume  certain  of  the
liabilities  of  Seller in connection with Business No. 2; and Seller desires to
sell  certain of such assets, subject to such liabilities, but only (i) upon the
terms  and  subject  to  the  conditions  set  forth in this Agreement, (ii) the
representations,  warranties,  covenants,  indemnifications,  assurances  and
undertakings  of  Seller, Shareholder and of Purchaser No. 1 and Purchaser No. 2
contained  in  this  Agreement,  (iii)  the  agreement of Seller to refrain from
competition with Purchaser No. 1 and Purchaser No. 2 for five (5) years from the

<PAGE>
Closing  of this transaction, and (iv) the agreements of Shareholders to refrain
from  competition  for  the later of five (5) years from the Closing Date or one
(1)  year after the termination of each respective Shareholder's employment with
Purchaser  No. 1 pursuant to and in accordance with, the terms of his respective
Employment  Agreement  to  be  executed  upon  Closing.

NOW,  THEREFORE, in consideration of the above premises and the mutual promises,
covenants,  agreements,  representations  and  warranties  herein contained, the
parties  hereto  agree  as  follows:


                                       1.
                                   DEFINITIONS
                                   -----------

1.1  Affiliate. "Affiliate" shall have the meaning ascribed to such term in Rule
     ---------
     405 promulgated under the Securities Act of 1933, as amended.

1.2  Assumed  Liabilities  No  1.  The  "Assumed  Liabilities  No.  1"  are  the
     ---------------------------
     liabilities  of  Seller  assumed  or paid at  Closing  by  Purchaser  No. 1
     pursuant to Section 3.1 of this Agreement.

1.3  Assumed  Liabilities  No  2.  The  "Assumed  Liabilities  No.  2"  are  the
     ---------------------------
     liabilities  of  Seller  assumed  or paid at  Closing  by  Purchaser  No. 2
     pursuant to Section 3.2 of this Agreement.

1.4  Balance Sheet. The "Balance Sheet" is the unaudited balance sheet of Seller
     -------------
     as of March 31, 1999, included as part of the Financial Statements.

1.5  Closing.  The  "Closing"  shall  be the  consummation  of the  transactions
     -------
     contemplated under this Asset Purchase Agreement.

1.6  Closing Date. The "Closing Date" shall be as of 10:00 a.m.,  E.D.T., May 6,
     ------------
     1999.

1.7  Code.  The "Code" is the  Internal  Revenue  Code of 1986,  as amended,  26
     ----
     U.S.C. 1 et seq.
              ------

1.8  Court. A "Court" is any federal,  state,  municipal,  domestic,  foreign or
     -----
     other  governmental  tribunal or an arbitrator or person with similar power
     or authority.

1.9  Disclosure Schedule.  The "Disclosure  Schedule" is the Disclosure Schedule
     -------------------
     dated the date of this Agreement and delivered by Seller to Purchaser No. 1
     and Purchaser No. 2, respectively.

1.10 Encumbrance.   An  "Encumbrance"  is  any  security   interest,   lien,  or
     -----------
     encumbrance whether imposed by agreement,  understanding, law or otherwise,
     on any of Purchased  Assets No. 1 and/or Purchased Assets No. 2 (as defined
     herein).

1.11 Excluded Assets. An "Excluded Asset" is any asset set forth in Section 2.4.
     ---------------

1.12 Financial Statements.  The "Financial Statements" are the audited financial
     --------------------
     statements  of Seller for the years  ended  October 2, 1998 and  October 3,
     1997,  including  any and all notes  thereto  and the  unaudited  financial
     statements of Seller for the period  commencing  October 4, 1998 and ending
     March 31, 1999.

                                        2
<PAGE>
1.13 Governmental  Entity. A "Governmental  Entity" is any Court or any federal,
     --------------------
     state,  municipal,   domestic,  foreign  or  other  administrative  agency,
     department,  commission,  board, bureau or other governmental  authority or
     instrumentality.

1.14 Knowledge of Seller and  Shareholders  or Sellers  Knowledge.  Knowledge of
     ------------------------------------------------------------
     Seller  and  Shareholders   and/or  Sellers  Knowledge  shall  mean  actual
     knowledge of any Shareholder.

1.15 Net Asset  Amount No. 1. Net Asset  Amount No. 1 shall have the meaning set
     -----------------------
     forth in Section 5.1.

1.16 Net Asset  Amount No. 2. Net Asset Amount No. 2" shall have the meaning set
     -----------------------
     forth in Section 5.1.

1.17 Person. Any natural person, firm,  partnership,  association,  corporation,
     ------
     company,  limited liability company,  limited partnership,  trust, business
     trust, governmental authority or other entity.

1.18 Pro Forma  Balance  Sheet No. 1. The "Pro Forma Balance Sheet No. 1" is the
     -------------------------------
     audited  balance  sheet of Seller  prepared as described in Section 5.1 and
     adjusted for Excluded Assets of Seller and Excluded Liabilities relating to
     Business No. 1 of Seller as of the Closing Date.

1.19 Pro Forma  Balance  Sheet No. 2. The "Pro Forma Balance Sheet No. 2" is the
     -------------------------------
     audited  balance  sheet of Seller  prepared as described in Section 5.1 and
     adjusted for Excluded Assets of Seller and Excluded Liabilities relating to
     Business No. 2 of Seller as of the Closing Date.

1.20 Pro Forma EBIT.  The  earnings of  Purchaser  No. 1's Atlanta  Division and
     --------------
     Purchaser No. 2's Atlanta Division for the period commencing on the Closing
     Date and ending  January 5, 2000  before  interest  and taxes,  and without
     incorporating  gains or losses  realized on the disposition of assets other
     than in the ordinary  course of business.  The  determination  of Pro Forma
     EBIT shall be  determined in accordance  with the  provisions  set forth in
     Section 5.2.

1.21 Purchase Price No. 1. The "Purchase Price No. 1" is the total consideration
     ---------------------
     paid by Purchaser No. 1 to Seller for  Purchased  Assets No. 1 as set forth
     in Sections 4.1, 4.2(d), 4.2(f) and 4.6.

1.22 Purchase Price No. 2. The "Purchase Price No. 2" is the total consideration
     --------------------
     paid by Purchaser No. 2 to Seller for  Purchased  Assets No. 2 as set forth
     in Sections 4.2, 4.2 (e), 4.2(f) and 4.6

1.23 Purchased  Assets  No. 1. The  "Purchased  Assets  No. 1" are the assets of
     ------------------------
     Seller, used in Business No. 1, acquired by Purchaser No. 1 pursuant to the
     terms of this Agreement.

1.24 Purchased  Assets  No.  2. The  Purchased  Assets  No. 2 are the  assets of
     -------------------------
     Seller, used in Business No. 2, acquired by Purchaser No. 2 pursuant to the
     terms of this Agreement.

                                        3
<PAGE>
1.25 Sellers  Accountant.  Sellers Accountant shall mean Thigpen,  Jones, Seaton
     -------------------
     and Company, P.C.

1.26 March 31st Pro-Forma  Balance Sheet No. 1. The March 31st Pro-Forma Balance
     -----------------------------------------
     Sheet No. 1" is the unaudited balance sheet of Seller adjusted for Excluded
     Assets of Seller and  Excluded  Liabilities  relating to Business  No. 1 of
     Seller as of March 31, 1999.

1.27 March 31st Pro-Forma  Balance Sheet No. 2. The March 31st Pro-Forma Balance
     -----------------------------------------
     Sheet No. 2" is the unaudited balance sheet of Seller adjusted for Excluded
     Assets of Seller and  Excluded  Liabilities  relating to Business  No. 2 of
     Seller as of March 31, 1999.

1.28 Tax or Taxes:  Any  federal,  state,  provincial,  local,  foreign or other
     ------------
     income, alternative, minimum, any taxes under Section 1374 of the Code, any
     taxes  under  Section  1375 of the  Code,  accumulated  earnings,  personal
     holding company,  franchise,  capital stock, net worth,  capital,  profits,
     windfall  profits,  gross  receipts,  value added,  sales,  use,  goods and
     services,   excise,  customs  duties,   transfer,   conveyance,   mortgage,
     registration,   stamp,   documentary,    recording,   premium,   severance,
     environmental,  including  taxes  under  Section  59A  of the  Code),  real
     property,  personal property,  ad valorem,  intangibles,  rent,  occupancy,
     license, occupational, employment, unemployment insurance, social security,
     disability,  workers'  compensation,  payroll,  health  care,  withholding,
     estimated  or other  similar  tax,  duty or other  governmental  charge  or
     assessment or  deficiencies  thereof  (including all interest and penalties
     thereon and additions thereto whether disputed or not).

1.29 Tax  Return.  A "Tax  Return"  is a  report,  return  or other  information
     -----------
     required to be supplied to a Governmental  Entity in connection  with Taxes
     including,  where permitted or required,  combined or consolidated  returns
     for any group of entities that includes Seller.


                                        2.
                                      TERMS
                                      -----

2.1  Agreement.
     ---------

     Seller agrees to sell and convey to Purchaser  No. 1 the  Purchased  Assets
     No. 1 as  hereinafter  set forth in Section 2.2.  Seller agrees to sell and
     convey to Purchaser No. 2 the  Purchased  Assets No. 2 as  hereinafter  set
     forth in Section  2.3.  Purchaser  No. 1 agrees to purchase  the  Purchased
     Assets No. 1 and Purchaser  No. 2 agrees to purchase the  Purchased  Assets
     No. 2. The agreements of Purchaser No. 1 and Purchaser No. 2 and Seller are
     expressly    conditioned   upon   the   terms,    conditions,    covenants,
     representations and warranties as hereinafter set forth.

2.2  Assets to be Sold by Seller and Purchased by Purchaser No. 1.
     ------------------------------------------------------------

     At the Closing of this Agreement, Purchaser No. 1 shall purchase and Seller
     shall sell all the assets of Seller used in Business  No. 1, except for the
     Excluded  Assets  relating to Business  No. 1. The  Purchased  Assets No. 1
     shall include, but not be limited to:

                                        4
<PAGE>
     (a)  The tangible  personal property and assets of Seller of every kind and
          description,  real,  personal  or  mixed,  wherever  located,  used in
          Business  No. 1,  including  without  limitation,  all such  assets as
          reflected  on the  March  31,  1999  Pro  Forma  Balance  Sheet  No. 1
          (excepting  those  assets  disposed  of, and  including  those  assets
          acquired,  in the  ordinary  course of business  since the date of the
          March 31, 1999 Pro Forma Balance Sheet No. 1).

     (b)  All  intangible  assets of Seller  which are used in Business No. 1 of
          Seller,  including without limitation,  all purchase orders,  contract
          rights and  agreements,  work in  process,  customer  lists,  supplier
          agreements,  patents,  trademarks  and service  marks  (including  the
          goodwill  associated  with  the  marks),  office  supplies,   computer
          programs,  claims of the Seller, the right to use of the corporate and
          trade names of or used by the Seller,  or any derivative  thereof,  as
          all or part of a corporate or trade name;

     (c)  All  investment  securities,  cash and cash  equivalents  and customer
          notes receivable relating to Business No. 1;

     (d)  All  inventory  of  Business  No. 1 which  shall be valued on a moving
          average basis at the lower of cost of  acquisition,  less any trade or
          cash discounts, or market;

     (e)  All accounts  receivable and vendor  receivables  relating to Business
          No. 1;

     (f)  Certain vehicles of Seller set forth on attached Exhibit A;

     (g)  All prepaid  expenses  applicable to Business No. 1, including but not
          limited to all prepaid software licenses;

     (h)  All vendor rebates, spiff money, retainage amounts under any contracts
          and any customer deposits relating to Business No. 1;


     (i)  All distribution  contracts and  authorizations  of Seller relating to
          Business No. 1;

     (j)  All base  artwork,  photo  materials,  plates  (if  owned by  Seller),
          separations  and other  materials that are used by Seller for printing
          brochures  and  promotional   materials   including  all  intellectual
          property rights therein relating to Business No. 1;

     (k)  The  assignment  of any  telephone  numbers  used in Business No. 1 of
          Seller;

     (l)  The entire right,  title,  benefit and interest of Seller now existing
          or  hereafter   arising,   in  or  to  all  indemnities,   guaranties,
          warranties,  claims  and  choses of action  of  Seller  against  other
          parties with respect to  Purchased  Assets No. 1,  including by way of
          example and not limitation,  any rights under  insurance  policies and
          any other rights thereunder, but only with respect to Purchased Assets
          No. 1;

     (m)  Sellers rights under the agreements set forth in Schedule  2.2(m) with
          respect  to the  parties  set forth  therein,  pursuant  to which such
          parties  agreed  not  to  disclose,  use  or  communicate  information
          regarding such parties  business (which is part of Business No. 1) and
          not to engage in certain activities competitive with Business No. 1.

                                        5
<PAGE>
2.3  Assets to be Sold by Seller and Purchased by Purchaser No. 2.
     ------------------------------------------------------------

     At the Closing of this Agreement, Purchaser No. 2 shall purchase and Seller
     shall sell all the assets of Seller used in Business  No. 2, except for the
     Excluded  Assets  relating to Business  No. 2. The  Purchased  Assets No. 2
     shall include, but not be limited to:

     (a)  The tangible  personal property and assets of Seller of every kind and
          description,  real,  personal  or  mixed,  wherever  located,  used in
          Business  No. 2,  including  without  limitation,  all such  assets as
          reflected  on the  March  31,  1999  Pro  Forma  Balance  Sheet  No. 2
          (excepting  those  assets  disposed  of, and  including  those  assets
          acquired,  in the  ordinary  course of business  since the date of the
          March 31, 1999 Pro Forma Balance Sheet No. 2).

     (b)  All  intangible  assets of Seller  which are used in Business No. 2 of
          Seller,  including without limitation,  all purchase orders,  contract
          rights and  agreements,  work in  process,  customer  lists,  supplier
          agreements,  patents,  trademarks  and service  marks  (including  the
          goodwill  associated  with  the  marks),  office  supplies,   computer
          programs,  claims of the Seller, the right to use of the corporate and
          trade names of or used by the Seller,  or any derivative  thereof,  as
          all or part of a corporate or trade name;

     (c)  All  investment  securities,  cash and cash  equivalents  and customer
          notes receivable relating to Business No. 2;

     (d)  All  inventory  of  Business  No. 2 which  shall be valued on a moving
          average basis at the lower of cost of  acquisition,  less any trade or
          cash discounts, or market;

     (e)  All accounts  receivable and vendor  receivables  relating to Business
          No. 2;

     (f)  Certain vehicles of Seller set forth on attached Exhibit A-1;

     (g)  All prepaid  expenses  applicable to Business No. 2, including but not
          limited to all prepaid software licenses;

     (h)  All of Sellers fixed rate  contracts  and time and material  contracts
          relating to Business No. 2;

     (i)  All vendor rebates, spiff money, retainage amounts under any contracts
          and any customer deposits relating to Business No. 2;

     (j)  All of Sellers service contracts relating to Business No. 2;

     (k)  All distribution  contracts and  authorizations  of Seller relating to
          Business No. 2;

     (l)  All base  artwork,  photo  materials,  plates  (if  owned by  Seller),
          separations  and other  materials that are used by Seller for printing
          brochures  and  promotional   materials   including  all  intellectual
          property rights therein relating to Business No. 2;

                                        6
<PAGE>
     (m)  The  assignment  of any  telephone  numbers  used in Business No. 2 of
          Seller;

     (n)  The entire right,  title,  benefit and interest of Seller now existing
          or  hereafter   arising,   in  or  to  all  indemnities,   guaranties,
          warranties,  claims  and  choses of action  of  Seller  against  other
          parties with respect to  Purchased  Assets No. 2,  including by way of
          example and not limitation,  any rights under  insurance  policies and
          any other rights thereunder, but only with respect to Purchased Assets
          No. 2; and

     (o)  Sellers rights under the agreements set forth in Schedule  2.3(o) with
          respect  to the  parties  set forth  therein,  pursuant  to which such
          parties  agreed  not  to  disclose,  use  or  communicate  information
          regarding such parties  business (which is part of Business No. 2) and
          not to engage in certain activities competitive with Business No. 2.

2.4  Excluded Assets.
     ---------------

     The Excluded Assets are set forth on Exhibit B hereto.

2.5  Lease Agreements.
     ----------------

     Seller is the lessee under certain lease agreements calling for payments of
     more than  $5,000.00  per year  covering  the  following  real and personal
     properties:

     (i)  Real property located at 200 North Cobb Parkway,  Suite 413, Marietta,
          Georgia 30062; and

     (ii) Lease  Agreement for computer  equipment  entered into on February 23,
          1998 with  Green  Tree at a monthly  rate of  $333.34  for  thirty-six
          months.  The term of the lease is February  23,  1998 to February  23,
          2001.

     At the Closing, Seller and Purchaser No. 1 or Purchaser No. 2 shall execute
     necessary  documentation  for the  assignment  of these  leases  and all of
     Seller's right and interest  thereunder to Purchaser No. 1 and/or Purchaser
     No. 2, as agreed upon by the  parties  and, at the  Closing,  Seller  shall
     assign all its rights and interest in said leases to Purchaser No. 1 and/or
     Purchaser No. 2, as  applicable.  Purchaser No. 1 and Purchaser No. 2 agree
     to indemnify and hold Seller  harmless  from any liability  with respect to
     the aforementioned leases occurring after the Closing Date which is assumed
     by such party. To the extent that the assignment of any lease shall require
     the consent of other parties  thereto,  this Agreement shall not constitute
     an assignment  thereof and Seller shall obtain any such necessary  consents
     or assignments by the Closing, or as reasonably possible after the Closing.

2.6  Instruments  of  Transfer.
     -------------------------

     Except as otherwise  provided  herein,  at Closing,  Seller will deliver to
     Purchaser  No. 1 and  Purchaser  No. 2,  respectively,  such bills of sale,
     endorsements,  assignments  and other good and  sufficient  instruments  of
     transfer and  assignment  as shall be effective to vest in Purchaser  No. 1
     and  Purchaser  No. 2, as  applicable,  good title and  interest  in and to
     Purchased  Assets No. 1 and  Purchased  Assets No. 2,  respectively.  At or
     after the Closing, and without further  consideration,  Seller will execute
     and deliver to Purchaser  No. 1 and Purchaser  No. 2, as  applicable,  such
     further instruments of conveyance and

                                        7
<PAGE>
     transfer and take such other action as Purchaser No. 1 and/or Purchaser No.
     2 may reasonably  request in order to more effectively  convey and transfer
     to  Purchaser  No. 1 and/or  Purchaser  No.  2, as  applicable,  any of the
     Purchased  Assets  No. 1 and/or  Purchased  Assets  No. 2 or for aiding and
     assisting and collecting  and reducing to possession and exercising  rights
     with  respect  thereto.  Seller  and  Shareholders  agree to use their best
     efforts to obtain and deliver to Purchaser  No. 1 and  Purchaser  No. 2, as
     applicable, such consents, approvals,  assurances and statements from third
     parties  as  Purchaser  No.  1 and  Purchaser  No.  2, as  applicable,  may
     reasonably require in a form reasonably satisfactory to Purchaser No. 1 and
     Purchaser  No. 2. In addition  to the  foregoing,  Seller  will  deliver to
     Purchaser No. 1 and Purchase No. 2, as applicable,  the originals or copies
     of all of  Seller's  books,  records and other data  relating to  Purchased
     Assets No. 1 and Purchased Assets No. 2,  respectively;  and simultaneously
     with such delivery,  Seller shall take all such acts as may be necessary to
     put  Purchaser  No.  1 in  actual  possession,  and  operating  control  of
     Purchased  Assets No. 1 and put Purchaser No. 2 in actual  possession,  and
     operating  control of Purchased  Assets No. 2. Seller shall  cooperate with
     Purchaser No. 1 and Purchaser No. 2 to permit such parties, if possible, to
     enjoy Sellers  ratings and benefits under workmen's  compensation  laws and
     unemployment compensation laws to the extent permitted by such laws.

2.7  Instruments  Giving  Certain  Powers  and  Rights.
     -------------------------------------------------

     At the Closing,  Seller shall,  by appropriate  instrument,  constitute and
     appoint  Purchaser No. 1 and Purchaser No. 2, their  respective  successors
     and  assigns,  the true and lawful  attorney  of Seller  with full power of
     substitution,  in the name of Purchaser  No. 1 and/or  Purchaser  No. 2, as
     applicable,  or the name of  Seller,  on behalf of and for the  benefit  of
     Purchaser No. 1 and Purchaser No. 2, as applicable, to collect all accounts
     receivable and/or vendor  receivables and other items being transferred and
     assigned to  Purchaser  No. 1 and/or  Purchaser  No. 2, as  applicable,  as
     provided herein, to endorse,  without  recourse,  any and all checks in the
     name of Seller the proceeds of which  Purchaser No. 1 and/or  Purchaser No.
     2, as applicable,  is entitled to hereunder, to institute and prosecute, in
     the name of Seller or  otherwise,  all  proceedings  which  Purchaser No. 1
     and/or Purchaser No. 2, as applicable, may deem proper in order to collect,
     assert or enforce any claim,  right or title of any kind in or to Purchased
     Assets No. 1 and/or  Purchased  Assets No. 2, as applicable,  to defend and
     compromise any and all actions,  suits and proceedings in respect of any of
     Purchased Assets No. 1 and/or Purchased Assets No. 2, as applicable, and to
     do all such acts and  things in  relation  thereto  as such  party may deem
     advisable.  Purchaser No. 1 and/or  Purchaser No. 2, as  applicable,  shall
     provide  Seller with notice of any  collection  action(s)  instituted by it
     under this provision.  Seller agrees that the foregoing  powers are coupled
     with  an  interest  and  shall  be  irrevocable  by  Seller,   directly  or
     indirectly,  by the  dissolution  of  Seller  or in any  manner  or for any
     reason.  Seller further agrees that Purchaser No. 1 and/or Purchaser No. 2,
     as  applicable,  shall  retain for its own  respective  account any amounts
     collected  pursuant  to the  foregoing  powers,  and  Seller  shall  pay or
     transfer to Purchaser No.1 and/or  Purchaser No. 2, as  applicable,  if and
     when received, any amounts which shall be received by Seller

                                        8
<PAGE>
     after the  Closing  in  respect of any such  receivables  or other  assets,
     properties,  rights or business to be transferred and assigned to Purchaser
     No. 1 and/or  Purchaser No. 2, as provided  herein.  Seller  further agrees
     that, at any time or from time to time after the Closing, it will, upon the
     request of Purchaser No. 1 and/or Purchaser No. 2 and at Seller's  expense,
     do, execute,  acknowledge and deliver, or will cause to be done,  executed,
     acknowledged or delivered,  all such further reasonable acts,  assignments,
     transfers,  powers of attorney or assurances as may be required in order to
     further  transfer,  assign,  grant,  assure and confirm to Purchaser  No. 1
     and/or  Purchaser  No.  2,  as  applicable,  or to aid  and  assist  in the
     collection or granting of  possession  by Purchaser No. 1 and/or  Purchaser
     No. 2, as  applicable,  of any of the  Purchased  Assets  No. 1 and/or  the
     Purchased  Assets No. 2, or to vest in Purchaser No. 1 good and  marketable
     title to  Purchased  Assets No. 1 and to vest in  Purchaser  No. 2 good and
     marketable title to Purchased Assets No. 2.

     To the extent that any assignment does not result in a complete transfer of
     the  contracts to Purchaser No. 1 and/or  Purchaser  No. 2, as  applicable,
     because of a provision in any contract against  Seller's  assignment of any
     its right  thereunder,  Seller shall  cooperate  with  Purchaser  No. 1 and
     Purchaser No. 2 in any reasonable manner proposed by Purchaser No. 1 and/or
     Purchaser  No.  2,  as  applicable,  to  complete  the  acquisition  of the
     contracts and Seller's rights,  benefits and privileges thereunder in order
     to fulfill and carry out Seller's  obligations  under this Agreement.  Such
     additional  action may include,  but is not limited to: (i) entering into a
     subcontract  between Seller and Purchaser No. 1 and/or  Purchaser No. 2, as
     applicable,  which allows such party to perform  Seller's duties under such
     contracts  and to  enforce  Seller's  rights  thereunder;  (ii) the sale of
     Seller's stock owned by  Shareholders  to Purchaser No. 1 and/or  Purchaser
     No. 2, as  applicable,  on terms to which all parties may mutually agree in
     good  faith  to  allow  such  party  to  operate  Seller  as  a  wholly  or
     partially-owned subsidiary to enforce the contracts; or (iii) entering into
     a new multi-party  agreement with such customers which allows Purchaser No.
     1 and/or Purchaser No. 2, as applicable,  to perform  Seller's  obligations
     and enforce Seller's rights under the contracts.


                                       3.
                            ASSIGNMENT OF LIABILITIES
                            -------------------------


3.1  Liabilities  to  be  Paid  Off at Closing or Assumed by Purchaser No. 1.
     -----------------------------------------------------------------------

     A.   At the Closing,  Purchaser No. 1 shall assume and pay off or discharge
          when due (and  secure the release of Seller and any  Shareholder  from
          any and all  personal  liability  or  guaranty  with  respect  to such
          obligation), the following:

          (i)  Sellers  obligation to SAI (whose obligation is to AT&T - Finova)
               under a floor plan credit  facility,  the  outstanding  amount of
               which on the March  31,  1999 Pro  Forma  Balance  Sheet No. 1 is
               $522,731.86 and as of the Closing Date is  $227,585.40,  which is
               collateralized by a security interest in SAIs assets;

          (ii) Sellers  obligation  to SAI (whose  obligation  is to the Bank of
               Canton) under a term financing  line, the  outstanding  amount of
               which on the March  31,  1999 Pro  Forma  Balance  Sheet No. 1 is
               $0.00  and as of the  Closing  Date,  is  $138,581.91,  which  is
               collateralized by a security interest in certain of SAIs assets;

          (iii)Sellers  obligation  to GMAC on a vehicle  being  transferred  to
               Purchaser No. 1, the outstanding amount of which on the March 31,
               1999 Pro Forma Balance Sheet is $12,052.93  and as of the Closing
               Date,  is  $11,729.69,  which  is  collateralized  by a  security
               interest in said vehicle.

                                        9
<PAGE>
     The Assumed Liabilities to be paid off as set forth in Sections 3.1 A. (i),
     (ii) and (iii), as may be incurred,  increased or decreased since the March
     31, 1999 Pro Forma Balance Sheet No. 1 to the Pro Forma Balance Sheet No. 1
     for operations in the ordinary course of business or any other  transaction
     permitted by this  Agreement,  and subject to the  satisfaction  of the Net
     Asset  Amount  No. 1  requirement  set  forth in  Section  4.1(d) as of the
     Closing Date.

     It is intent of the parties that  Purchaser No. 1 shall pay off at Closing,
     or assume and pay off or discharge when due, all  obligations of Seller set
     forth in  Section  3.1 A above  for  which  any  Shareholder  has  personal
     liability  and Purchaser No. 1 agrees to use its best efforts to secure the
     release of any  Shareholder  from such liability  after the Closing if such
     releases are not secured prior to Closing.

     B.   All of the trade accounts  payable of the Seller  relating to Business
          No. 1 incurred  in the  ordinary  course of business  consistent  with
          Sellers  prior   practices,   the  outstanding   amount  of  which  is
          $334,937.90  on the March 31, 1999 Pro Forma  Balance Sheet No. 1, and
          as may be incurred,  increased  or decreased  since the March 31, 1999
          Balance Sheet No. 1 to the Pro Forma Balance Sheet No. 1for operations
          in the ordinary course of business or any other  transaction  provided
          by this  Agreement,  and subject to the  satisfaction of the Net Asset
          Amount No. 1 requirement set forth in Section 4.1(d) as of the Closing
          Date.

3.2  Liabilities  to  be  Paid  Off at Closing or Assumed by Purchaser No. 2.
     -----------------------------------------------------------------------

     At the Closing,  Purchaser No. 2 shall assume and pay off or discharge when
     due (and secure the release of Seller and any Shareholder  from any and all
     personal  liability  or  guaranty  with  respect to such  obligation),  the
     following:

     A.   All of the trade accounts  payable of the Seller  relating to Business
          No. 2 incurred  in the  ordinary  course of business  consistent  with
          Sellers prior practices,  the outstanding amount of which is $5,959.43
          on the March 31,  1999 Pro  Forma  Balance  Sheet No. 2; and as may be
          incurred,  increased  or  decreased  since the March 31, 1999  Balance
          Sheet No. 2 to the Pro Forma Balance Sheet No. 2 for operations in the
          ordinary course of business or any other transaction  provided by this
          Agreement, and subject to the satisfaction of the Net Asset Amount No.
          2 requirement set forth in Section 4.1(d) as of the Closing Date.

3.3  Executory  Contracts  to  be  Assumed  by  Purchaser  No.  1.
     ------------------------------------------------------------

     At the Closing, Purchaser No. 1 shall assume and pay, perform and discharge
     when due the following:

     (i)  All of the  obligations  and  liabilities  of Seller arising after the
          Closing under the contracts described in Section 2.2.

                                       10
<PAGE>
     (ii) All future  liabilities  for merchandise in transit FOB shipping point
          relating to Business No. 1 which has not been received  and/or entered
          into  inventory  by Seller  and for  which no bill has been  posted by
          Seller as of the Closing.

     (iii) Greentree Leasing Contract.

3.4  Executory  Contracts  to  be  Assumed  by  Purchaser  No.  2.
     ------------------------------------------------------------

     At the Closing, Purchaser No. 2 shall assume and pay, perform and discharge
     when due the following:

     (i)  All of the  obligations  and  liabilities  of Seller arising after the
          Closing under the contracts described in Section 2.3.

     (ii) All future  liabilities  for merchandise in transit FOB shipping point
          relating to Business No. 2 which has not been received  and/or entered
          into  inventory  by Seller  and for  which no bill has been  posted by
          Seller as of the Closing.

3.5  Excluded  Liabilities.
     ---------------------

     Notwithstanding anything in this Agreement to the contrary, Purchaser No. 1
     and Purchaser No. 2 shall not assume or become  responsible  for any claim,
     liability or obligation of any nature whatsoever, whether known or unknown,
     accrued, absolute, contingent or otherwise (a "Liability") of Seller except
     Assumed   Liabilities  No.  1  and  Assumed  Liabilities  No.  2  that  are
     specifically  assumed by such party. Without limiting the generality of the
     foregoing, the following are included among the Liabilities of Seller which
     Purchaser  No. 1 and Purchase No. 2 shall not assume or become  responsible
     for (unless  specifically  included as Assumed Liabilities No. 1 or Assumed
     Liabilities No. 2):

     (a)  all Liabilities  for any Taxes whether  deferred or which have accrued
          or may accrue or become due and payable by Seller  either prior to, on
          or after the Closing Date,  including,  without limitation,  all Taxes
          and fees of a similar  nature  arising  from the sale and  transfer of
          Purchased  Assets No. 1 and Purchased  Assets No. 2 to Purchaser No. 1
          and Purchaser No. 2, respectively;

     (b)  all Liabilities and obligations to directors,  officers,  employees or
          agents of Seller, including,  without limitation,  all Liabilities and
          obligations for wages, salary, bonuses, commissions,  vacation (except
          to the extent  Purchaser No. 1 and/or  Purchaser No. 2, as applicable,
          agrees to assume  such item as set forth in Section  3.1  and/or  3.2,
          respectively)  or severance pay,  profit sharing or pension  benefits,
          and  all  Liabilities   and  obligations   arising  under  any  bonus,
          commission,  salary or  compensation  plans or  arrangements,  whether
          accruing prior to, on or after the Closing Date;

     (c)  all  Liabilities   and   obligations   with  respect  to  unemployment
          compensation  claims and workmen's  compensation claims and claims for
          race, age and sex  discrimination  or sexual  harassment or for unfair
          labor practice based on or arising from occurrences,  circumstances or
          events, or exposure to conditions,  existing or occurring prior to the
          Closing Date and for which any claim may be asserted by any of Sellers
          employees, prior to, on or after the Closing Date;

                                       11
<PAGE>
     (d)  all  Liabilities  of Seller to third  parties for  personal  injury or
          damage to property based on or arising from occurrences, circumstances
          or events,  or exposure to conditions,  existing or occurring prior to
          the Closing  Date and for which any claim may be asserted by any third
          party prior to, on or after the Closing Date;

     (e)  all  Liabilities  and obligations of Seller arising under or by virtue
          of  federal  or state  environmental  laws  based on or  arising  from
          occurrences,  circumstances  or events,  or  exposure  to  conditions,
          existing  or  occurring  prior to the  Closing  Date and for which any
          claim may be asserted prior to, on or after the Closing Date;

     (f)  all  Liabilities  of Seller  including  any costs of  attorneys'  fees
          incurred in connection therewith,  for litigation,  claims, demands or
          governmental  proceedings  arising from occurrences,  circumstances or
          events,  or exposure to conditions  occurring or existing prior to the
          Closing Date;

     (g)  all Liabilities  based on any theory of liability or product  warranty
          with respect to any product  manufactured or sold prior to the Closing
          Date and for which any claim may be asserted by any third party, prior
          to, on or after the Closing Date;

     (h)  all attorneys'  fees,  accountants or auditors'  fees, and other costs
          and expenses incurred by Seller and/or Shareholders in connection with
          the negotiation,  preparation and performance of this Agreement or any
          of the transactions contemplated hereby;

     (i)  all Liabilities of Seller in connection with the Excluded Assets;

     (j)  any  Liabilities  of Seller  with  respect to any  options,  warrants,
          agreements  or  convertible  or other rights to acquire  shares of its
          capital stock of any class; and

     (k)  any Liabilities of Seller incurred incident to any indemnification for
          breach  of  any  representations,   warranties,  covenants,  or  other
          agreements  made by Seller  under any of the  asset  purchase,  stock,
          reorganization,  or other legal transaction(s) set forth in Disclosure
          Schedule 2.2(k).

     (l)  all other debts, Liabilities,  obligations,  contracts and commitments
          (whether  direct or indirect,  known or unknown,  contingent or fixed,
          liquidated or  unliquidated,  and whether now or hereinafter  arising)
          arising out of or relating to the  ownership,  operation or use of any
          of Purchased Assets No. 1 and/or Purchased Assets No. 2 on or prior to
          the Closing Date or the conduct of the Business No. 1 of Seller and/or
          Business  No. 2 of Seller prior to the Closing  Date,  except only for
          the liabilities  and  obligations to be assumed or paid,  performed or
          discharged  by Purchaser  No. 1 and/or  Purchaser  No. 2  constituting
          Assumed Liabilities No. 1 or Assumed Liabilities No. 2.

     Seller shall pay all liabilities  not being assumed  hereunder by Purchaser
     No. 1 or  Purchaser  No. 2 within the  customary  time for  payment of such
     liabilities.

                                       12
<PAGE>
     It is the intent of the parties that upon Closing,  all employees of Seller
     will be  terminated  by such parties and Purchaser No. 1 or Purchaser No. 2
     will extend offers of employment to such individuals.


                                        4.
                                CONSIDERATION FOR
                                -----------------
                PURCHASED ASSETS NO. 1 AND PURCHASED ASSETS NO. 2
                -------------------------------------------------

4.1  Purchase  Price  No.  1  for  Purchased  Assets  No.  1.
     -------------------------------------------------------

     Subject  to the other  terms of this  Agreement,  Purchase  Price No. 1 for
     Purchased Assets No. 1 shall be the sum of:

     (a)  Six  Hundred   Thirty-Six   Thousand  Four  Hundred   Twenty   Dollars
          ($636,420.00); and

     (b)  The liabilities assumed or paid off at Closing under Section 3.1; and

     (c)  Any amount that may be paid  pursuant to Section 4.6 that is allocated
          to Purchase Price No. 1.

     The sum of the items contained in Sections 4.1(a),  (b) and (c) above shall
     be adjusted  by the amounts  determined  under  Section  4.1(d) and Section
     4.2(e).

     (d)  If Net Asset Amount No. 1 of Seller as of the Closing Date as shown on
          the Pro Forma Balance Sheet No. 1 is less than  $111,193.00,  Purchase
          Price No. 1 shall be  decreased  on a  dollar-for-dollar  basis to the
          extent of such deficit.  If Net Asset Amount No. 1 of Seller as of the
          Closing Date as shown on Pro Forma Balance Sheet No. 1 is greater than
          $111,193.00,   Purchase   Price  No.  1  shall  be   increased   on  a
          dollar-for-dollar   basis  to  the   extent   of  such   excess.   The
          determination  of Net Asset  Amount  No. 1 shall be made in the manner
          provided for in Section 5.1 hereof.

4.2  Purchase  Price  No.  2  for  Purchased  Assets  No.  2.
     -------------------------------------------------------

     Subject  to the  other  terms of this  Agreement,  the  Purchase  Price for
     Purchased Assets No. 2 shall be the sum of:

     (a)  One  Hundred   Eighty-Three   Thousand  One  Hundred  Fifteen  Dollars
          ($183,115.00); and

     (b)  The liabilities assumed or paid off at Closing under Section 3.2; and

     (c)  Any amount that may be paid  pursuant to Section 4.6 that is allocated
          to Purchase Price No. 2

          The sum of the items  contained in Sections  4.2(a),  (b), (c),  above
          shall be adjusted by the amounts  determined under Sections 4.2(d) and
          (e), as follows;

     (d)  If Net Asset Amount No. 2 of Seller as of the Closing Date as shown on
          the Pro Forma  Balance Sheet No. 2 is less than  $31,913.00,  Purchase
          Price No. 2 shall be  decreased  on a  dollar-for-dollar  basis to the
          extent of such deficit.

                                       13
<PAGE>
          If Net Asset Amount No. 2 of Seller as of the Closing Date as shown on
          Pro Forma  Balance  Sheet No. 2 is greater than  $31,913.00,  Purchase
          Price No. 2 shall be  increased  on a  dollar-for-dollar  basis to the
          extent of such  excess.  The  determination  of Net Asset Amount No. 2
          shall be made in the manner provided for in Section 5.1 hereof.

     (e)  In the event that  Purchaser  No. 1's and  Purchaser  No. 2's  Atlanta
          Divisions aggregate EBIT from their operations,  from the Closing Date
          to January 5, 2000 is less than Two  Hundred  Eighteen  Thousand  Five
          Hundred  Fifty-Nine  and 78/100  Dollars  ($218,559.78),  the Purchase
          Price shall be  decreased  on a  dollar-for-dollar  basis equal to the
          difference   between  Two  Hundred  Eighteen   Thousand  Five  Hundred
          Fifty-Nine and 78/100 Dollars  ($218,559.78) and the total of such Pro
          Forma EBIT. The  determination  of Purchaser No. 1's and Purchaser No.
          2's Atlanta  Divisions  aggregate  Pro Forma EBIT shall be made in the
          manner  provided  for in Section 5.2  hereof.  Any  adjustment  to the
          Purchase  Price  under this  Section  shall be made to the  promissory
          notes issued under  Sections  4.3(c) and 4.4(c) based on the following
          percentages:  Purchaser No. 1's Subordinated  Promissory Note - 77.7%;
          Purchaser No. 2's Subordinated Promissory Note - 22.3%.

4.3  Payment of the Purchase Price for Purchased Assets No. 1.
     --------------------------------------------------------

     Subject  to  the  conditions,  covenants,  representations  and  warranties
     hereof, at Closing, Purchaser No. 1 shall deliver:

     (a)  By certified or bank  cashier's  check or by wire  transfer to Seller,
          the amount of Six Hundred  Thirteen  Thousand Nine Hundred  Forty-Nine
          Dollars ($613,949.00), of which Four Hundred One Thousand Nine Hundred
          One Dollars  ($401,901.00) is an advance payment by Purchaser No. 1 to
          Seller for the  amount  projected  in good faith by the  parties to be
          owed by Purchase No. 1 to Seller pursuant to the provisions of Section
          4.1(d),  which advance  payment  shall be credited  against the amount
          ultimately  determined to be owed to Seller by Purchaser No. 1, to the
          extent applicable,  pursuant to the provisions of Section 5.1 upon the
          conclusion of the determination of the Net Asset Amount No. 1;

     (b)  The Assumed  Liabilities  No. 1 assumed or paid off under Section 3.1;
          and

     (c)  The remaining sum of Four Hundred  Twenty-Four  Thousand Three Hundred
          Seventy-Two  Dollars  ($424,372.00) as may be adjusted as set forth in
          Sections  5.1 and/or  5.2,  shall be payable  pursuant to the terms of
          Purchaser No. 1's  subordinated  promissory  note. The note shall bear
          interest at the prime rate of Chase  Manhattan  Bank as of the date of
          Closing.  The  principal  of the note  shall be payable in full on the
          first  annual  anniversary  of the  Closing.  Interest  on the  unpaid
          principal  balance of the note shall be paid  quarterly with the first
          interest  payment being due and payable ninety (90) days from Closing.
          Such note and all  obligations  of Purchaser No. 1 thereunder  will be
          subordinated  and made junior in right of payment to the extent and in
          the  manner  provided  in a  Subordination  Agreement  to be  executed
          between  Deutsche  Financial  Services Company and Purchaser No. 1 and
          Seller. A copy of said note is attached hereto as Exhibit C. Such note
          shall be subordinate to Purchaser

                                       14
<PAGE>
          No.1's lender  pursuant to the terms of a  Subordination  Agreement in
          the form attached hereto as Exhibit D.

4.4  Payment of the Purchase Price for Purchased Assets No. 2.
     --------------------------------------------------------

     Subject  to  the  conditions,  covenants,  representations  and  warranties
     hereof, at Closing, Purchaser No. 2 shall deliver:

     (a)  By certified or bank  cashier's  check or by wire  transfer to Seller,
          the  amount  of  One  Hundred   Seventy-Six   Thousand   Four  Hundred
          Seventy-Seven  Dollars  ($176,477.00)  of which  One  Hundred  Fifteen
          Thousand Three Hundred Forty-Six  Dollars  ($115,346.00) is an advance
          payment by Purchaser No. 2 to Seller for the amount  projected in good
          faith by the parties to be owed by Purchaser No. 2 to Seller  pursuant
          to the provisions of Section  4.2(d),  which advance  payment shall be
          credited against the amount ultimately determined to be owed to Seller
          by  Purchaser  No.  2,  to  the  extent  applicable,  pursuant  to the
          provisions of Section 5.1 upon the conclusion of the  determination of
          the Net Asset Amount No. 2; and

     (b)  The Assumed  Liabilities  No. 2 assumed or paid off under Section 3.2;
          and

     (c)  The  remaining  sum of One Hundred  Twenty-One  Thousand  Nine Hundred
          Eighty-Four  Dollars  ($121,984.00) as may be adjusted as set forth in
          Sections  5.1 and/or  5.2,  shall be payable  pursuant to the terms of
          Purchaser No. 2's  subordinated  promissory  note. The note shall bear
          interest at the prime rate of Chase  Manhattan  Bank as of the date of
          Closing.  The  principal  of the note  shall be payable in full on the
          first  annual  anniversary  of the  Closing.  Interest  on the  unpaid
          principal  balance of the note shall be paid  quarterly with the first
          interest  payment being due and payable ninety (90) days from Closing.
          Such note and all  obligations  of Purchaser No. 2 thereunder  will be
          subordinated  and made junior in right of payment to the extent and in
          the  manner  provided  in a  Subordination  Agreement  to be  executed
          between  Deutsche  Financial  Services Company and Purchaser No. 2 and
          Seller. A copy of said note is attached hereto as Exhibit E. Such note
          shall be subordinate to Purchaser No. 2's lender pursuant to the terms
          of a Subordination Agreement in the form attached hereto as Exhibit F.

4.5  Allocation of Purchase Price.
     ----------------------------

     Purchase  Price  No.  1 to be  paid  to  Seller  hereunder,  including  the
     liabilities  assumed or paid by  Purchaser  No. 1 pursuant to Section  3.1,
     shall be  allocated  as set forth on  Exhibit G attached  hereto.  Purchase
     Price  No. 2 to be paid to  Seller  hereunder,  including  the  liabilities
     assumed or paid by  Purchaser  No. 2  pursuant  to  Section  3.2,  shall be
     allocated as set forth in Exhibit G-1 attached  hereto.  Seller,  Purchaser
     No. 1,  Purchaser  No. 2 and  Shareholders  agree  that each shall act in a
     manner  consistent with such allocation in (a) filing Internal Revenue Form
     8594; and (b) in paying sales and other  transfer taxes in connection  with
     the purchase and sale of assets pursuant to this Agreement.

4.6  Potential Adjustment to Purchase Price.
     --------------------------------------

     If the earnings  before  interest and taxes (EBIT) of the Purchaser No. 1's
     and  Purchaser  No. 2's Atlanta  Divisions in the  aggregate  during any of
     fiscal

                                       15
<PAGE>
     years 1999 (May 6, 1999 to January 5, 2000),  2000, 2001, 2002 and (January
     6, 2003 to May 5, 2003) exceed the applicable  EBIT threshold for such year
     set forth below:

               Fiscal  1999     -     $218,559
     (May 6, 1999 to January 5, 2000)
               Fiscal  2000     -     $377,814
               Fiscal  2001     -     $427,814
               Fiscal  2002     -     $457,814
               Fiscal  2003     -     $169.254
     (January 5, 2003 to May 5, 2003)

     Purchaser No. 1 and Purchaser No. 2 (according to the percentages set forth
below)  shall  pay  Seller,  by  bank  check  or  wiring within ninety (90) days
following  the end of the fiscal year, an amount equal to fifty percent (50%) of
the  aggregate EBIT of Purchaser No. 1's and Purchaser No. 2's Atlanta Divisions
in  excess  of  the  EBIT  Threshold for the applicable year or portion thereof,
subject  to  a  cumulative  limitation  of One Million Four Hundred Seventy-Five
Thousand  Dollars  ($1,475,000.00)  during  such  aggregate  period.  Any  EBIT
shortfall  in  any  year  shall  not  be  offset  against any excess EBIT in any
subsequent  year(s)  hereunder, it being the intent of the parties that the EBIT
Threshold  set  forth  herein  shall  apply  to each applicable year separately,
subject,  however,  to  the  cumulative  limitation  of One Million Four Hundred
Seventy-Five  Thousand  Dollars  ($1,475,000.00)  during  such aggregate period.
Such  cash  payment  by  Purchaser No. 1 and Purchaser No. 2 shall be additional
Purchase  Price  which will be added to the good will allocation of the Purchase
Price.  Commencing  on the closing date, a 1.8% royalty fee (MAS-1.5% and Adfund
fee-.3%)  on  gross  sales by Purchaser No. 1's and Purchaser No. 2's respective
Atlanta  Divisions  shall  be  made  incident  to  said determination.  For each
subsequent  year described above in this paragraph for which Purchaser No. 1 and
Purchaser  No.  2  may be required to pay additional Purchase Price, the parties
shall,  in  good  faith, agree upon the MAS and Adfund royalty fee to be charged
hereunder based on the level of services and support being provided by Purchaser
No.  1  and  Purchaser  No.  2  to  its  respective Atlanta Division.  Provided,
however,  such  MAS  and  Adfund  royalty  fees shall be 1.8% if the parties are
unable  to  come to an agreement for each subsequent year.  For purposes of this
Section,  the  term  Atlanta  Division  shall  be  defined as Business No. 1 and
Business  No.  2  acquired  from Seller, by Purchaser No. 1 and Purchaser No. 2,
respectively, and Purchaser No. 1's and Purchaser No. 2's operations in Atlanta,
Georgia  that existed prior to the closing of the Purchase Agreement.  Purchaser
No.  1  and Purchaser No. 2 shall pay their respective percentage of any amounts
due  hereunder,  which  percentage  shall  be  predicated on the respective EBIT
contribution  made  by  each  of  their Atlanta Divisions to the computation set
forth  above.

     For  purposes  of this  Section,  the term EBIT  shall  mean the net income
     before taxes and before interest expense of Purchaser No. 1's and Purchaser
     No. 2's Atlanta Divisions during the applicable  period.  The EBIT shall be
     determined by the  internally-generated  financial  statements of Purchaser
     No. 1 and  Purchaser  No. 2  determined  in the manner  set forth  above in
     accordance  with generally  accepted  accounting  principles,  consistently
     applied,  provided  that no effect  shall be given to any  increase  in the
     amounts of  depreciation,  amortization or other expense or deduction taken
     on  tangible  or  intangible  assets  of  Purchaser,  if such  increase  is
     attributable to a revaluation of such assets incident to their  acquisition
     pursuant to the terms of this Agreement.  Said  determination of EBIT shall
     be subject to verification as described below. In addition, for purposes of
     determining EBIT for any particular year, except as noted above, no item of
     income or expense will be allocated by Purchaser  No. 1 or Purchaser  No. 2
     to Purchaser No. 1's and/or  Purchaser No. 2's Atlanta Division unless such
     items are reasonably calculated to contribute to the

                                       16
<PAGE>
     increase in profits of such Atlanta  Divisions,  it being the intent of the
     parties that the Purchaser  No. 1 and  Purchaser  No. 2 shall  exercise the
     utmost  good faith with  respect to  allocations  of income and  expense to
     Purchaser No. 1's and Purchaser No. 2's Atlanta  Division.  Incident to the
     determination  of EBIT of  Purchaser  No. 1s and  Purchase  No. 2's Atlanta
     Division,  no  compensation of any executive or other employee of Purchaser
     No. 1 and/or Purchaser No. 2 or their respective affiliates who do not work
     directly for  Purchaser No. 1s and/or  Purchaser  No. 2's Atlanta  Division
     shall be allocated to such division. Any payment made to Seller pursuant to
     this Section 4.5 shall not be charged against the EBIT for any year.

     Within  ninety  (90)  days  after  the end of each  fiscal  year or  period
     described  herein,  Purchaser  No. 1 and  Purchaser  No. 2 will  deliver to
     Seller  a copy of the  report  of EBIT  prepared  by  Purchaser  No.  1 and
     Purchaser  No.  2  for  the  subject   period  along  with  any  supporting
     documentation  reasonably  requested  by Seller.  Within  thirty  (30) days
     following delivery to Seller of such report, Seller shall have the right to
     object in writing to the results contained in such determination. If timely
     objection  is  not  made  by  the  Seller  to  such   determination,   such
     determination   shall  become  final  and  binding  for  purposes  of  this
     Agreement.  If timely  objection is made by Seller to  Purchaser  No. 1 and
     Purchase No. 2 and Seller and  Purchaser No. 1 and Purchaser No. 2 are able
     to resolve their  differences  in writing within thirty (30) days following
     the expiration of the thirty-day  (30-day) period,  then such determination
     shall become final and binding as it regards to this  Agreement.  If timely
     objection  is made by Seller to  Purchaser  No. 1 and  Purchaser  No. 2 and
     Seller and  Purchaser No. 1 and Purchaser No. 2 are unable to resolve their
     differences  in writing within thirty (30) days following the expiration of
     the thirty-day (30-day) period, then all disputed matters pertaining to the
     report shall be submitted to and reviewed by an arbitrator (the Arbitrator)
     which shall be an independent  accounting  firm selected by Purchaser No. 1
     and Purchaser No. 2 and Seller.  If Purchaser No. 1 and Purchaser No. 2 and
     Seller are unable to agree  promptly on an accounting  firm to serve as the
     Arbitrator,  each shall select by no later than the 30th day  following the
     expiration of the sixty-day  (60-day)  period,  an accounting firm, and the
     two  selected  accounting  firms  shall be  instructed  to select  promptly
     another  independent  accounting firm, such newly selected firm to serve as
     the  Arbitrator.  The Arbitrator  shall consider only the disputed  matters
     pertaining  to the  determination  and shall act  promptly  to resolve  all
     disputed  matters,  and its decision  with respect to all disputed  matters
     shall be final and  binding  upon  Seller and  Purchaser.  Expenses  of the
     Arbitration  shall be borne one-half (1/2) by Purchaser No. 1 and Purchaser
     No. 2 and one-half (1/2) by Seller. Each party shall be responsible for its
     own attorney and accounting fees.

4.7  Certain Closing Expenses.
     ------------------------

     Except as set forth below,  Seller shall be  responsible  for and shall pay
     all federal,  state and local sales tax (if any), documentary stamp tax and
     all other  duties,  or other  like  charges  properly  payable  upon and in
     connection  with the conveyance and transfer of the Purchased  Assets No. 1
     by  Seller  to  Purchaser  No. 1 and the  conveyance  and  transfer  of the
     Purchased Assets No. 2 by Seller to Purchaser No. 2.

                                       17
<PAGE>
                                       5.
                            POST-CLOSING ADJUSTMENTS
                            ------------------------

5.1  Within  sixty (60) days after the  Closing  Date (the Post  Closing  Date),
     Sellers  Accountant  will  perform an audit of the Seller as of the Closing
     Date and Sellers Accountant will deliver to Purchaser No.1 and to Purchaser
     No. 2 copies of Pro Forma  Balance  Sheet No. 1 and Pro Forma Balance Sheet
     No.  2,  respectively,  prepared  by  Sellers  Accountant  along  with  any
     supporting  documentation  reasonably  requested  by  Purchaser  No.  1  or
     Purchaser No. 2 reflecting  Net Asset Amount No. 1 and Net Asset Amount No.
     2 as of the Closing  which  shall be defined as the total of the  Purchased
     Assets No. 1 less the total of the  Assumed  Liabilities  No. 1 relating to
     Business  No. 1, as  reflected  on Pro Forma  Balance  Sheet No. 1 (the Net
     Asset  Report No. 1) and the total of the  Purchased  Assets No. 2 less the
     total of the  Assumed  Liabilities  No. 2 relating  to  Business  No. 2, as
     reflected on Pro Forma  Balance  Sheet No. 2 (the Net Asset Report No. 2").
     The Pro Forma  Balance  Sheet No. 1 and the Pro Forma  Balance  Sheet No. 2
     shall be prepared using the same accounting  methods,  policies,  practices
     and procedures, with consistent classifications, judgments, estimations and
     methodologies  as used in the  preparation  of the March 31, 1999 Pro Forma
     Balance  Sheet No. 1 and the March 31, 1999 Pro Forma  Balance Sheet No. 2.
     Within thirty (30) days following  delivery to Purchaser No. 1 of Net Asset
     Report No. 1 and to Purchaser  No. 2 of Net Asset  Report No. 2,  Purchaser
     No. 1 and  Purchaser No. 2 shall have the right to object in writing to the
     results contained therein. If timely objection is not made by Purchaser No.
     1 and/or  Purchaser No. 2 to Net Asset Report No. 1 and/or Net Asset Report
     No. 2, as  applicable,  Net Asset  Report No. 1 and Net Asset  Report No. 2
     shall become final and binding for  purposes of this  Agreement.  If timely
     objection is made by Purchaser  No. 1 and/or  Purchaser  No. 2 to Net Asset
     Report No. 1 and/or Net Asset Report No. 2, and Seller and  Purchaser No. 1
     and/or  Purchaser  No.  2,  as  applicable,   are  able  to  resolve  their
     differences in writing within fifteen (15) days following the expiration of
     such thirty (30) day period,  then Net Asset  Report No. 1 and/or Net Asset
     Report No. 2, as resolved,  shall become final and binding as it relates to
     this  Agreement.  If timely  objection  is made by  Purchaser  No. 1 and/or
     Purchaser No. 2, as applicable,  to Net Asset Report No. 1 and/or Net Asset
     Report No. 2 and  Seller and  Purchaser  No. 1 and/or  Purchaser  No. 2, as
     applicable,  are unable to resolve their differences in writing within such
     fifteen (15) day period,  then all disputed matters pertaining to Net Asset
     Report  No. 1 and/or  Net  Asset  Report  No. 2 shall be  submitted  to and
     reviewed by an arbitrator  (the  Arbitrator)  which shall be an independent
     accounting firm selected by Seller and Purchaser No. 1 and/or Purchaser No.
     2, as applicable. If Purchaser No. 1 and/or Purchaser No. 2, as applicable,
     and Seller are unable to agree promptly on the accounting  firm to serve as
     the  Arbitrator,  each shall select by not later than the seventh (7th) day
     following  the  expiration  of the Net Asset  Report  objection  period,  a
     nationally  recognized  accounting firm, and each selected  accounting firm
     shall  be  instructed  to  jointly  select  promptly   another   nationally
     recognized  accounting  firm, such third accounting firm shall serve as the
     Arbitrator.  The  Arbitrator  shall  consider  only  the  disputed  matters
     pertaining  to the  determination  and shall  act  promptly  and  fairly to
     resolve all disputed  matters and its decision with respect to all disputed
     matters  shall  be final  and  binding  upon  Seller,  Purchaser  No. 1 and
     Purchaser No. 2, as applicable.  The expenses of the  arbitration  shall be
     borne  one-half  (1/2)  by  Purchaser  No.  1 and/or  Purchaser  No.  2, as
     applicable,  and one-half (1/2) by Seller.  Each party shall be responsible
     for its own attorney and accounting fees. If the Net Asset Amount No. 1 (as
     shown on the Net Asset Report No. 1) is less than $111,193.00, the Purchase
     Price No. 1 to be paid to Seller shall be decreased on a  dollar-for-dollar
     basis for such difference by

                                       18
<PAGE>
     Seller first repaying to Purchaser No. 1 by certified or cashier's check or
     wire transfer,  the advance  payment made by Purchaser to Seller at Closing
     against the Net Asset  Amount No. 1  determination  as set forth in Section
     4.3(a) then by any other cash paid under Section 4.3(a),  if necessary.  If
     the Net Asset  Amount  No. 1 (as shown on the Net  Asset  Report  No. 1) is
     greater than  $111,193.00,  the  Purchase  Price No. 1 to be paid to Seller
     shall be increased  on a  dollar-for-dollar  basis for such excess.  In the
     event such excess is greater than the advance payment made by Purchaser No.
     1 to Seller under Section 4.3(a), any additional amount owing shall be paid
     immediately by Purchaser No. 1 to Seller by certified or cashier's check or
     wire transfer on the date of the resolution of this  determination.  In the
     event the  increase in Purchase  Price No. 1 is less than the amount of the
     advance payment made under Section 4.3(a) by Purchaser No. 1 to Seller, the
     difference  between  the amount of the  advance  payment  paid to Seller at
     Closing and the amount that Seller is entitled  pursuant to this provision,
     shall be repaid to Purchaser No. 1 by Seller by certified or cashiers check
     or wire transfer on the date of the  resolution of this  determination.  If
     the Net Asset Amount No. 2 (as shown on the Net Asset Report No. 2) is less
     than  $31,913.00,  the  Purchase  Price No. 2 to be paid to Seller shall be
     decreased  on a  dollar-for-dollar  basis  for such  difference  by  Seller
     repaying  to  Purchaser  No.  2 by  certified  or  cashier's  check or wire
     transfer the advance  payment paid by Purchaser  No. 2 to Seller at Closing
     against the Net Asset  Amount No. 2  determination  as set forth in Section
     4.4(a) then by any other cash paid under Section 4.4(a),  if necessary.  If
     the Net Asset  Amount  No. 2 (as shown on the Net  Asset  Report  No. 2) is
     greater  than  $31,913.00,  the  Purchase  Price No. 2 to be paid to Seller
     shall be increased  on a  dollar-for-dollar  basis for such excess.  In the
     event such excess is greater than the advance payment made by Purchaser No.
     2 to Seller under Section 4.4(a), any additional amount owing shall be paid
     immediately by Purchaser No. 2 to Seller by certified or cashier's check or
     wire transfer on the date of the resolution of this  determination.  In the
     event the  increase in Purchase  Price No. 2 is less than the amount of the
     advance payment made under Section 4.4(a) by Purchaser No. 2 to Seller, the
     difference  between  the amount of the  advance  payment  paid to Seller at
     Closing  and the  amount  that  Seller  is  entitled  to  pursuant  to this
     provision,  shall be repaid to  Purchaser  No. 2 by Seller by  certified or
     cashier's  check or wire  transfer  on the date of the  resolution  of this
     determination.

     Seller and Purchaser  No. 1 and Purchaser No. 2 agree that any  adjustments
     made as a result of the  issuance  of Net Asset  Report No. 1 and Net Asset
     Report No. 2 that result in an  adjustment  to Purchase  Price No. 1 and/or
     Purchase Price No. 2 shall not constitute a breach of any representation or
     warranty  made  by  Seller  as to  such  item  under  any of the  pertinent
     provisions of Section 8. Nothing herein  contained  shall be construed as a
     release or waiver of any rights that Purchaser No. 1 and/or Purchaser No. 2
     may have under this agreement  that relate to any breach of  representation
     or warranty  relating to an item that is not set forth in Net Asset  Report
     No. 1 and/or Net Asset Report No. 2.

5.2  Within sixty (60) days after January 5, 2000, Purchaser No. 1 and Purchaser
     No. 2 will deliver to Seller a determination of the Atlanta  Division's Pro
     Forma  aggregate  EBIT  prepared by Purchaser No. 1 and Purchaser No. 2 for
     the period  commencing on the Closing Date and ending January 5, 2000 along
     with any  supporting  documentation  reasonably  requested  by Seller.  For
     purposes of this  Section,  the term Atlanta  Division  shall be defined as
     Business No. 1 and Business No. 2 acquired  from Seller by Purchaser  No. 1
     and Purchaser No. 2, respectively,  and Purchaser No. 1's and Purchaser No.
     2's operations in Atlanta, Georgia that existed prior to the closing of the
     Purchase Agreement.  Incident to said Pro Forma EBIT determination,  a 1.8%
     royalty  fee (MAS  1.5%  and  Adfund  .3%)  royalty  fee on gross  sales by
     Purchaser No. 1's and Purchaser 2's  respective  Atlanta  Divisions  during
     said period shall be made incident to said

                                       19
<PAGE>
     determination.  Within thirty (30) days following delivery of such reports,
     Seller  shall have the right to object in writing to the results  contained
     in such  determination.  If timely  objection is not made by Seller of such
     determination, such determination shall become final and binding. If timely
     objection is made by any party, and Purchaser No. 1 and Purchaser No. 2 and
     Seller are able to resolve their differences in writing within fifteen (15)
     days following the expiration of the Pro Forma EBIT objection period,  then
     such determination as resolved shall become final and binding as it relates
     to this Agreement.  If timely  objection is made by Seller,  and Seller and
     Purchaser  No. 1  and/or  Purchaser  No.  2 are  unable  to  resolve  their
     differences in writing within fifteen (15) days following the expiration of
     the Pro Forma EBIT objection period,  then all disputed matters relating to
     the report shall be submitted to and reviewed by an Arbitrator according to
     the process and procedure  set forth in Section 5.1 above.  The expenses of
     the  arbitration  shall be borne  one-half  (1/2)  by  Purchaser  No. 1 and
     Purchaser No. 2 and one-half by Seller. Each party shall be responsible for
     its own attorney and  accounting  fees. Any net reduction in Purchase Price
     No. 1 and Purchase Price No. 2 as a result of said adjustment shall be made
     in the  manner  set  forth in  Section  4.2(e)  and shall be  reflected  by
     decreasing the face amount of the promissory notes as set forth in Sections
     4.3(c) and 4.4(c).  The parties agree to implement any  adjustments  to any
     interest  payments  that  may  have  been  made  prior  to the date of such
     determination to reflect the adjustment set forth above.


                                       6.
                              EMPLOYMENT AGREEMENTS
                              ---------------------

6.1  Employment Agreements of S. Dobson and T. Dobson.
     ------------------------------------------------

     At Closing,  Purchaser No. 1 shall enter into an Employment  Agreement with
     S. Dobson and T. Dobson, respectively. Copies of said Employment Agreements
     are attached hereto and made a part hereof as Exhibits H and H-1.


                                       7.
                       COVENANT NOT TO COMPETE AGREEMENTS
                       ----------------------------------

7.1  Covenant Not to Compete Agreements of Seller and Shareholders.
     -------------------------------------------------------------

     At Closing,  Seller and each  Shareholder  shall enter into Covenant Not to
     Compete Agreements with Purchaser No. 1 and Purchaser No. 2. Copies of said
     Covenant  Not to Compete  Agreements  are  attached  hereto and made a part
     hereof as Exhibits I, I-1, I-2, I-3, I-4, I-5, I-6, I-7, I-8 and I-9.


                                       8.
                    REPRESENTATIONS AND WARRANTIES OF SELLER
                    ----------------------------------------
                                AND SHAREHOLDERS
                                ----------------

     Except as set forth in the Disclosure Schedule attached hereto,  Seller and
     Shareholders, jointly and severally, represent and warrant to Purchaser No.
     1 and Purchaser No. 2 that the following statements are true and correct as
     of the date hereof:

                                       20
<PAGE>
8.1  Organization, Good Standing, Qualification and Power of Seller.
     --------------------------------------------------------------

     Seller  is a  corporation  duly  organized,  validly  existing  and in good
     standing under the laws of the State of Georgia and has the corporate power
     and authority to own, lease and operate the Purchased  Assets No. 1 and the
     Purchased  Assets No. 2 and to conduct  Business  No. 1 and  Business No. 2
     currently  being  conducted by it. The Seller is duly qualified and validly
     existing in Georgia and in good standing in each of the other jurisdictions
     in which it is required by the nature of its  business or the  ownership of
     its properties to so qualify.  Seller has no  subsidiaries.  The Disclosure
     Schedule correctly lists, with respect to the Seller,  each jurisdiction in
     which it is qualified to do business as a foreign corporation.

8.2  Capitalization.
     --------------

     The authorized  capitalization of the Seller consists solely of one hundred
     thousand (100,000) shares of common stock, par value one dollar ($1.00), of
     which one  hundred  thousand  (100,000)  shares  representing  one  hundred
     percent (100%) of the issued stock are currently owned by the Shareholders,
     are fully paid and  nonassessable  and have not been issued in violation of
     the  preemptive  rights of any  person.  Except as set forth in  Disclosure
     Schedule,  Seller  is  not  obligated  to  issue  or  acquire  any  of  its
     securities,  nor has it granted  options or any similar rights with respect
     to any of its securities.

8.3  Authority  to  Make  Agreement.
     ------------------------------

     Seller and each  Shareholder  have the full legal  power and  authority  to
     enter into, execute, deliver and perform their respective obligations under
     this  Agreement  and each of the other  agreements,  instruments  and other
     instruments to be delivered  incident  hereto  ("Other Seller  Documents").
     This  Agreement and the Other Seller  Documents  have been duly and validly
     executed and  delivered by Seller and each  Shareholder,  and are the legal
     and binding  obligation of each of them,  enforceable  in  accordance  with
     their respective terms,  subject to principles of equity,  bankruptcy laws,
     and laws  affecting  creditors'  rights  generally.  Seller  has  taken all
     necessary  action  (including  action  of its  Board of  Directors  and its
     Shareholders)  to authorize  and approve the execution and delivery of this
     Agreement  and  the  Other  Seller   Documents,   the  performance  of  its
     obligations   thereunder   and  the   consummation   of  the   transactions
     contemplated thereby.

8.4  Existing  Agreements,  Governmental  Approvals  and  Permits.
     ------------------------------------------------------------

     (a)  The  execution,  delivery and  performance  of this  Agreement and the
          Other Seller  Documents  by Seller,  the sale,  transfer,  conveyance,
          assignment and delivery of the Purchased Assets No. 1 to Purchaser No.
          1 and of the Purchased Assets No. 2 to Purchaser No. 2 as contemplated
          in this  Agreement,  and the  consummation  of the other  transactions
          contemplated  thereby:  (i) do not  violate  any  provisions  of  law,
          statute, ordinance or regulation applicable to Seller, any Shareholder
          or Purchased  Assets No. 1 and/or Purchased Assets No. 2, (ii) (except
          for Seller's  secured  creditors set forth in Sections 3.1 and/or 3.2,
          whose  consent  shall be  obtained  prior to Closing and except as set
          forth in Disclosure  Schedule),  will not conflict  with, or result in
          the breach or termination of any provision of, or constitute a default
          under (in each case

                                       21
<PAGE>
          whether  with or without  the giving of notice or the lapse of time or
          both)  the  Articles  of  Incorporation  or  Bylaws  of  Seller or any
          indenture,  mortgage,  lease,  deed of  trust,  or  other  instrument,
          contract or agreement or any license, permit, approval,  authority, or
          any order,  judgment,  arbitration award, or decree to which Seller or
          any  Shareholder  is a party or by which Seller or any  Shareholder or
          any of their  assets  and  properties  are bound  (including,  without
          limitation,  the Purchased Assets No.1 and/or Purchased Assets No. 2),
          and (iii) will not result in the creation of any encumbrance  upon any
          of the  properties,  assets,  or Business  No. 1 or Business  No. 2 of
          Seller or of any Shareholder. Neither Seller, nor any Shareholder, nor
          any of their assets or properties (including,  without limitation, the
          Purchased  Assets No. 1 and/or  Purchased  Assets No. 2) is subject to
          any provision of any mortgage, lease, contract, agreement, instrument,
          license, permit,  approval,  authority,  order, judgment,  arbitration
          award or decree, or to any law, rule, ordinance, or regulation, or any
          other restriction of any kind or character, which would prevent Seller
          or any  Shareholder  from entering  into this  Agreement or any of the
          Other  Seller   Documents  or  from   consummating   the  transactions
          contemplated thereby.

     (b)  Neither Seller nor any  Shareholder is a party to, subject to or bound
          by any agreement,  judgment,  award, order, writ, injunction or decree
          of any court,  governmental body or arbitrator which would prevent the
          use by Purchaser No. 1 of Purchased Assets No. 1 or by Purchaser No. 2
          of Purchased  Assets No. 2 in  accordance  with  present  practices of
          Seller  after the  Closing  Date or which,  by  operation  of law,  or
          pursuant  to its  terms,  would be  breached,  terminate,  lapse or be
          subject to  termination or default under (in each case whether with or
          without notice,  the passage of time or both) upon the consummation of
          the transactions contemplated in this Agreement.

     (c)  No approval,  authority  or consent of, or filing by Seller  with,  or
          notification to, any foreign, federal, state or local court, authority
          or  governmental  or  regulatory  body  or  agency  or any  person  is
          necessary to authorize the execution and delivery of this Agreement or
          the Other  Seller  Documents by Seller or any  Shareholder,  the sale,
          transfer, conveyance,  assignment and delivery of the Purchased Assets
          No. 1 to Purchaser No. 1 or of Purchased Assets No. 2 to Purchaser No.
          2, or the consummation of the other transactions contemplated thereby,
          or to continue  the use and  operation  of  Purchased  Assets No. 1 by
          Purchaser No. 1 or Purchased Assets No. 2 by Purchaser No. 2 after the
          Closing Date.

8.5  Financial  Statements.
     ---------------------

     (a)  Copies of the  Financial  Statements  are  attached to the  Disclosure
          Schedule.  Each of the Financial  Statements  are true and complete in
          all material  respects and were prepared in accordance  with generally
          accepted  accounting  principles  (except  that the March 31, 1999 Pro
          Forma  Balance  Sheet No. 1 and the March 31,  1999 Pro Forma  Balance
          Sheet No. 2 do not  contain  any  footnotes  and are subject to normal
          year-end  audit  adjustments  as shall be  reflected  on the Pro Forma
          Balance  Sheet No. 1 and Pro Forma Balance Sheet No. 2 of Seller which
          will be prepared as set forth in Section  5.1) applied on a consistent
          basis  throughout  the  periods  indicated  (except  as  noted on such
          Financial  Statements) and fairly present in all material respects the
          financial  position and  condition of the Seller as of the  respective
          dates  thereof  and  the  results  of its  operation  and  changes  in
          financial position for the respective periods then ended.

                                       22
<PAGE>
     (b)  Except to the extent reflected,  reserved against, or disclosed on Pro
          Forma  Balance  Sheet No. 1 and/or Pro Forma  Balance Sheet No. 2, the
          Financial Statements,  or the Disclosure Schedule,  the Seller had, as
          of such date, no material  liabilities  or  obligations of any nature,
          whether accrued, absolute, contingent, or otherwise, including without
          limitation,  unfunded pension or other retirement plan liabilities and
          tax  liabilities  whether or not incurred in respect of or measured by
          the  Seller's  income,  for  any  period  prior  to the  date  of said
          Financial  Statements,  or arising out of transactions entered into or
          any  set of  facts  existing  prior  thereto.  Except  to  the  extent
          disclosed on the  Disclosure  Schedule,  there exists no basis for the
          assertion against Seller,  as of the date of the Financial  Statements
          or of Pro Forma Balance Sheet No. 1 and/or Pro Forma Balance Sheet No.
          2, of any material  liability of any nature or in any amount not fully
          reflected,  reserved against, or disclosed in the Financial Statements
          or in Pro Forma Balance Sheet No. 1 and/or Pro Forma Balance Sheet No.
          2.

8.6  Customers.
     ---------

     The Disclosure  Schedule  includes a correct list of the  twenty-five  (25)
     largest  customers  of the Seller by sales in dollars  for each of 1998 and
     January through March of 1999 and the amount of business done by the Seller
     with each such  customer for such periods.  Assuming  that  Purchaser No. 1
     continues to conduct  Business No. 1 and that  Purchaser No. 2 continues to
     conduct  Business No. 2 in the ordinary  course  consistent  with  Seller's
     prior practices generally and specifically with respect to Seller's current
     customers,  Seller has no  knowledge  that any of the current  customers of
     Seller will or intend to (a) cease doing  business with the Seller;  or (b)
     materially  alter the amount of business they are presently  doing with the
     Seller;  or (c) not do business with the  Purchaser No. 1 and/or  Purchaser
     No. 2, as applicable, after the Closing.

8.7  Intangible  Property.
     --------------------

     The Disclosure  Schedule includes an accurate list and summary  description
     of all patents, franchises,  distributorships,  registered and unregistered
     trademarks,  trade  names and  service  marks,  licenses,  brand  names and
     company  lists and all  applications  for the  foregoing,  presently  owned
     and/or held (as a licensee or otherwise) by the Seller. The Seller is not a
     licensor in respect to any patents, trade secrets, inventions, shop rights,
     know-how,  trademarks,  trade names, copyrights,  or applications therefor.
     The Disclosure  Schedule  contains an accurate and complete  description of
     such intangible property and the items of all licenses and other agreements
     relating  thereto.  All  of the  above-mentioned  intangibles  used  in the
     Seller's Business No. 1 and/or Sellers Business No. 2 are the sole property
     of the Seller,  provided that such  intangibles will continue to be used by
     the Atlanta  Divisions of Purchaser  No. 1 and  Purchaser No. 2 in the same
     manner as conducted by Seller,  do not require the consent of or consent to
     any other  person as a condition to their use or the  transaction  provided
     for herein and do not infringe upon the rights of others.

                                       23
<PAGE>
8.8  Significant  Agreements.
     -----------------------

     The  Disclosure  Schedule  contains an accurate  and  complete  list of all
     contracts, agreements, licenses, instruments and understandings (whether or
     not in  writing)  to which  the  Seller is a party or is bound and that are
     material  to  Business  No. 1 and/or  Business  No.  2,  assets,  financial
     condition  or results of  operations  of the Seller.  Without  limiting the
     generality  of the  foregoing,  such  list  includes  all  such  contracts,
     agreements, licenses and instruments:

     (a)  Providing for payments of more than Five Thousand Dollars  ($5,000.00)
          per year,  other than purchase  orders incurred in the ordinary course
          of business;

     (b)  Providing  for the  extension  of credit  other than  consistent  with
          normal credit terms described in the Disclosure Schedule;

     (c)  Limiting  the ability of the Seller to conduct its  Business  No. 1 or
          its  Business No. 2 or any other  business or to otherwise  compete in
          its or any other business, including as to manner or place;

     (d)  Providing  for a guarantee or indemnity by the Seller,  including  but
          not limited to any  indemnification  provided under any asset purchase
          agreement,  stock purchase agreement, or other transaction that Seller
          is a party to;

     (e)  With any Affiliate of Seller;

     (f)  With any labor union or employees' association connected with Seller's
          Business No. 1 and/or Sellers Business No. 2;

     (g)  For the  employment or retention of any director,  officer,  employee,
          agent,  shareholder,  consultant,  broker or  advisor of Seller or any
          other  contract  between Seller and any director,  officer,  employee,
          agent,  shareholder,  consultant or advisor which does not provide for
          termination  at will  by the  Seller  without  further  cost or  other
          liability to the Seller as of or at any time after the Closing.

     (h)  In the nature of a profit sharing, bonus stock option, stock purchase,
          pension,     deferred     compensation,     retirement,     severance,
          hospitalization, insurance or other plan or contract providing benefit
          to  any  person  or  former  director,   officer,   employee,   agent,
          shareholder, consultant, broker or advisor of Seller, or such person's
          dependents, beneficiaries or heirs;

     (i)  In the nature of an  indenture,  mortgage,  promissory  note,  loan or
          credit agreement or other contract  relating to the borrowing of money
          or a line of  credit  by the  Seller  or  relating  to the  direct  or
          indirect  guarantee  or  assumption  by the Seller of  obligations  of
          others;

     (j)  Leases or subleases  with respect to any property,  real,  personal or
          mixed, in which the Seller is involved, as lessor or lessee; and

     (k)  Distributorship  Agreement(s) or License  Agreement(s) with respect to
          any property which Seller has entered into as licensor.

                                       24
<PAGE>
     True and  correct  copies  of all  items  so  disclosed  in the  Disclosure
     Schedule (if written) have been provided or made available to Purchaser No.
     1 and/or  Purchaser  No. 2. Each of such items  listed,  or  required to be
     listed,  is  a  valid  and  binding   obligation  of  the  parties  thereto
     enforceable in accordance with its terms,  subject to principles of equity,
     bankruptcy laws, and laws affecting creditors' rights generally,  and there
     have been no material  defaults or claims of material default by the Seller
     and  there  are no facts  or  conditions  that  have  occurred  or that are
     anticipated  to occur  which,  through the passage of time or the giving of
     notice,  or both, would constitute a default by the Seller,  or would cause
     the  acceleration of any obligation of any party thereto or the creation of
     an  Encumbrance  upon any asset of the Seller.  There are no material  oral
     contracts,  agreements or understandings made by any Shareholder,  material
     to Purchased  Assets No. 1 or  Purchased  Assets No. 2, except such as have
     been disclosed in the Disclosure Schedule and for which an accurate summary
     description has been provided.

8.9  Inventory.
     ---------

     Except as specifically  described on the Disclosure Schedule, all inventory
     is reflected on the April 5, 1999 list attached to the Disclosure  Schedule
     and at the Closing Date will consist of items of quality and quantity which
     are usable or saleable in the ordinary  course of business of Seller in the
     conduct of its Business No. 1 and/or its Business No. 2, and items of below
     standard quality and items not usable or saleable in the ordinary course of
     Seller's  business have been written down in value in accordance  with good
     business  practices to estimated  net  realizable  market value or adequate
     reserves have been provided therefor. The values at which the inventory are
     carried on the list attached to the Disclosure  Schedule reflect the normal
     valuation policy of Seller in setting inventory at the lower of cost or net
     realizable  market  values,  all  in  accordance  with  generally  accepted
     accounting  principles.  Except  as set forth on the  Disclosure  Schedule,
     since  December 31, 1998,  the  inventory of Seller has been  maintained at
     normal and  adequate  levels for the  continuation  of the  Business  No. 1
     and/or Business No. 2 in its normal course.  No change has occurred in such
     inventory which affects or will affect the usability or salability thereof,
     no  write-downs  or write-offs of the value of such  inventory has occurred
     and  no  additional  amounts  have  been  reserved  with  respect  to  such
     inventories  except in each case  those  adjustments  made in the  ordinary
     course of  business.  The  Disclosure  Schedule  lists the  location of all
     inventory  together with a brief description of the type and amount at each
     location.

8.10 Accounts  Receivable  and  Vendor  Receivables.
     ----------------------------------------------

     All accounts  receivable and vendor receivables of Seller which have arisen
     in connection  with  Business No. 1 and/or  Business No. 2 or otherwise and
     which are reflected on the Financial  Statements and all receivables  which
     have arisen since  December 31, 1998 through the Closing  shall have arisen
     only from  bonafide  transactions  in the  ordinary  course of business and
     represent  valid,  collectible and existing  claims,  net of any reserve as
     reflected on the Pro Forma Balance Sheet No. 1 and/or the Pro Forma Balance
     Sheet No. 2.  Subject to customer  credit,  the payment of each account and
     vendor  receivable  will not be subject to any known defense,  counterclaim
     condition  (other  than  Seller's  performance  in the  ordinary  course of
     business)  whatsoever.  The Disclosure Schedule hereto accurately lists, as
     of April 22, 1999, all receivables arising out of or

                                       25
<PAGE>
     relating  to Business  No. 1 and/or  Business  No. 2, the amount  owing and
     aging of such  accounts  receivable,  the name of the party  from whom such
     account  receivable  is owing,  any  security  in favor of  Seller  for the
     repayment of such account  receivable which Seller purports to have. Seller
     has made  available to  Purchaser  No. 1 and  Purchaser  No. 2 complete and
     correct copies of all instruments, documents and agreements evidencing such
     accounts  receivable  and of all  instruments,  documents or agreements (if
     any) creating security therefor.

8.11 Taxes.
     -----

     Except  as to Taxes  not yet due and  payable,  and  except  for  Taxes the
     payment of which is being diligently  contested in good faith and by proper
     proceedings  and for  which  adequate  reserves  have been  established  in
     accordance with generally accepted accounting principles, and except as set
     forth in the Disclosure Schedule,  Seller has filed all returns and reports
     that are now  required to be filed by it in  connection  with any  federal,
     state or local tax, duty or charge levied,  assessed or imposed upon it, or
     its property,  including  unemployment,  social security and similar taxes;
     and all of such taxes have been either  paid or adequate  reserves or other
     provision  has been made  therefor.  Seller  and  Shareholders  shall  pay,
     without right of reimbursement from Purchaser No. 1 and/or Purchaser No. 2,
     all of Seller and  Shareholders  income Taxes  including but not limited to
     any  Taxes  attributable  to any  gain  under  Section  1374  of the  Code,
     including any interest and penalties thereon, that relate to the activities
     of Seller through the Closing including this transaction, as due.

8.12 Title  to  Purchased  Assets;  Encumbrances.
     -------------------------------------------

     (a)  With  respect to  Purchased  Assets No. 1 and  Purchased  Assets No. 2
          sold, at the Closing Seller shall have good title to Purchased  Assets
          No. 1 and/or  Purchased Assets No. 2 being acquired by Purchaser No. 1
          and/or Purchaser No. 2, respectively, and except for matters expressly
          set forth in Section  3.1,  Section 3.2  Section  3.3 or Section  3.4,
          which  Encumbrances,  if any,  upon  Purchased  Assets  No.  1  and/or
          Purchased Assets No. 2 shall be removed at Closing,  free and clear of
          all  Encumbrances  whatsoever;   immediately  after  the  transfer  of
          Purchased  Assets No. 1 being  acquired by Purchaser No. 1 from Seller
          and  Purchased  Assets No. 2 being  acquired by  Purchaser  No. 2 from
          Seller,  Purchaser No. 1 will own all of said  Purchased  Assets No. 1
          and Purchaser No. 2 will own all of said Purchased  Assets No. 2, free
          and  clear  of  all  Encumbrances  whatsoever,  whether  perfected  or
          unperfected; and, by way of illustration but not limitation, there are
          not any unpaid taxes,  assessments or charges due or payable by Seller
          to  any  federal,  state  or  local  agency,  or  any  obligations  or
          liabilities or any unsatisfied  judgments against,  or, to the best of
          Seller's   knowledge,   any  litigation  or  proceedings   pending  or
          threatened against Seller by Seller's employees,  clients,  customers,
          creditors,  suppliers,  or any other party (nor state of facts for any
          such  obligation,  liability,  litigation or  proceeding),  that could
          become a claim,  obligation,  liability,  lien or other  charge  of or
          against Purchaser No. 1, Purchaser No. 2, or Purchased Assets No. 1 or
          Purchased  Assets No. 2. To the best of  knowledge  of Seller,  all of
          Seller's  tangible and other  operating  assets used in Business No. 1
          and/or  Business No. 2 which are being sold hereunder to Purchaser No.
          1 and/or Purchaser No. 2, respectively, are, in all material respects,
          in good  operating  condition  and  repair,  free  of all  structural,
          material or mechanical  defects and conform with all  applicable  laws
          and regulations.

                                       26
<PAGE>
     (b)  Except as otherwise  specifically  set forth  herein,  Seller is not a
          party to any  contract,  agreement,  lease or  commitment  that  would
          result  in any  claim,  obligation,  liability,  lien or other  charge
          against Purchaser No. 1 and/or Purchaser No. 2 or Purchased Assets No.
          1 or Purchased  Assets No. 2, and  Purchaser No. 1 and Purchaser No. 2
          are not  obligated  to assume  the  obligations  under  any  contract,
          agreement,  lease or commitment of Seller,  except as specifically set
          forth herein.

8.13 Pending  Actions.
     ----------------

     Seller has not been served with or received  notice of any actions,  suits,
     arbitrations,  OSHA,  EPA or other  governmental  violations,  or any other
     proceedings or investigations,  either administrative or judicial, strikes,
     lockouts or NLRB charges or  complaints  ("Actions and  Disputes").  To the
     best of Seller's  knowledge,  there are no Actions or  Disputes  pending or
     threatened against or affecting  (directly or indirectly) the Seller or its
     property or assets, nor are there any facts or conditions which exist which
     would  give rise to any such  Actions  or  Disputes  which,  if  determined
     adversely to Seller,  would have a material  adverse  effect upon  Seller's
     Business No. 1 and/or Sellers Business No. 2.

8.14 Insurance.
     ---------

     The Disclosure  Schedule contains an accurate and complete listing (showing
     type of insurance,  amount,  insurance company,  annual premium and special
     exclusions) of all policies of fire,  liability,  worker's compensation and
     other forms of insurance owned or held by the Seller. All such policies are
     in  full  force  and  effect;   are  sufficient  for  compliance  with  all
     requirements  of law and of all  agreements to which the Seller is a party;
     are valid, outstanding and enforceable policies; provide adequate insurance
     coverage  for the assets and  operations  of the Seller and will  remain in
     full  force and  effect  through  the  Closing.  There  are no  outstanding
     requirements  or  recommendations  by any  insurance  company that issued a
     policy with  respect to any of the  properties  and assets of the Seller by
     any Board of Fire  Underwriters or other body exercising  similar functions
     or by any  Governmental  Entity  requiring or  recommending  any repairs or
     other  work  to be done on or with  respect  to any of the  properties  and
     assets  of the  Seller  or  requiring  or  recommending  any  equipment  or
     facilities to be installed on or in connection  with any of the  properties
     or assets of the Seller.

8.15 Status  of  Business.
     --------------------

     (a)  Since October 2, 1998, Business No. 1 and Business No. 2 of the Seller
          have been operated  only in the ordinary  course,  and,  except as set
          forth in the  Disclosure  Schedule  or  permitted  under  Section  2.4
          dealing  with  Excluded  Assets,  there has not been with  respect  to
          Business No. 1 and/or Business No. 2:

          (i)  Any  material  change  in its  condition  (financial  or  other),
               assets,  liabilities,  obligations,  business or earnings, except
               changes in the ordinary course of business,  none of which in the
               aggregate has been materially adverse;

          (ii) Any material liability or obligation  incurred or assumed, or any
               material contract,  agreement,  arrangement,  lease (as lessor or
               lessee), or

                                       27
<PAGE>
               other commitment  entered into or assumed,  on behalf of Business
               No. 1 and/or Business No. 2, whether  written or oral,  except in
               the ordinary course of business;

          (iii)Any purchase or sale of material  assets in  anticipation of this
               Agreement,  or any purchase,  lease,  sale,  abandonment or other
               disposition of material assets,  except in the ordinary course of
               business;

          (iv) Any waiver or release of any material  rights,  except for rights
               of nominal value;

          (v)  Any  cancellation  or  compromise  of any material  debts owed to
               Seller or material  claims known by Seller against another person
               or entity, except in the ordinary course of business;

          (vi) Any damage or  destruction  to or loss of any physical  assets or
               property of Seller which  materially  adversely  affects Business
               No.  1 and/or  Business  No.  2 or any of the  properties  of the
               Seller (whether or not covered by insurance);

          (vii)Any material  changes in the accounting  practices,  depreciation
               or  amortization  policy  or  rates  theretofore  adopted  by the
               Seller, or any material  revaluation or write-up or write-down of
               any of its assets;

          (viii)  Any  direct  or   indirect   redemption,   purchase  or  other
               acquisition  for  value  by  the  Seller  of its  shares,  or any
               agreement to do so;

          (ix) Any material increase in the compensation levels or in the method
               of determining the compensation of any of the Seller's  officers,
               directors,  agents or employees,  or any bonus payment or similar
               arrangement  with or for the  benefit  of any  such  person,  any
               increase in benefits expense to the Seller,  any payments made or
               declared into any  profit-sharing,  pension,  or other retirement
               plan for the benefit of  employees  of the Seller,  except in the
               ordinary course of business;

          (x)  Any loans or advances between the Seller and any Shareholder,  or
               any family  member or any associate or Affiliate of the Seller or
               of any Shareholder;

          (xi) Any material  contract  canceled or the terms thereof  amended or
               any notice received with respect to any such contract terminating
               or threatening termination or amendment of any such contract;

          (xii)Any  transfer or grant of any  material  rights under any leases,
               licenses,  agreements,  or with  respect to any trade  secrets or
               know-how;

          (xiii) Any labor trouble or employee controversy  materially adversely
               affecting Business No. 1 and/or Business No. 2 or assets; or

          (xiv)Any dividend or other  distribution on or in respect of shares of
               its capital stock,  except for any distributions made pursuant to
               the  provisions  of Section 2.4 relating to Excluded  Assets or S
               corporation

                                       28
<PAGE>
               distributions   consistent  with  prior  business   practices  or
               otherwise shown on the Disclosure Schedule.

     (b)  Seller is not

          (i)  in  violation of any  outstanding  judgment,  order,  injunction,
               award or decree  specifically  relating to Business  No. 1 and/or
               Business No. 2, or

          (ii) in  violation of any  federal,  state or local law,  ordinance or
               regulation  which is applicable to Business No. 1 and/or Business
               No. 2, except  where such  violation  does not have a  materially
               adverse effect on Business No. 1 and/or Business No. 2.

          Seller has all permits, licenses,  orders, approvals,  authorizations,
          concessions and franchises of any federal, state or local governmental
          or regulatory body that are material to or necessary in the conduct of
          Business No. 1 and/or  Business  No. 2, except  where  failure to have
          such permit,  license, order, approval,  authorization,  concession or
          franchise does not have a materially  adverse effect on Business No. 1
          and/or Business No. 2. All such permits,  licenses, orders, approvals,
          concessions  and franchises  are set forth on the Disclosure  Schedule
          and are in full force and effect and there is no proceeding, or to the
          knowledge of Seller, threatened to revoke or limit any of them.

     (c)  No claim, litigation,  action,  investigation or proceeding is pending
          or, to the knowledge of Seller,  threatened,  and no order, injunction
          or decree is outstanding, against or relating to Business No. 1 and/or
          Business  No.  2 or its  assets,  and  Seller  does  not  know  of any
          information  which could result in such a claim,  litigation,  action,
          investigation or proceeding, which, if determined adversely to Seller,
          would have a material  adverse  effect upon  Seller's  Business  No. 1
          and/or Business No. 2.

     (d)  At the  Closing,  Seller  shall have  accrued or paid in full,  to all
          employees  of  Business  No.  1 and/or  Business  No.  2,  all  wages,
          salaries,   commissions,   bonuses,   vacations   and   other   direct
          compensation  for all  services  performed  by  them.  To the  best of
          Seller's  Knowledge,  Seller is in compliance with all federal,  state
          and local laws,  ordinances and regulations relating to employment and
          employment  practices at Business No. 1 and/or Business No. 2, and all
          employee benefit plans and tax laws relating to employment at Business
          No. 1 and/or  Business No. 2, except where such  non-compliance  would
          not have a materially adverse effect on Business No. 1 and/or Business
          No. 2. There is no unfair  labor  practice  complaint  against  Seller
          relating to Business No. 1 and/or  Business  No. 2 pending  before the
          National Labor  Relations  Board or similar agency or body and, to the
          best of Seller's  Knowledge,  no condition exists that could give rise
          to any unfair  labor  practice  complaint.  There is no labor  strike,
          dispute, slowdown or stoppage actually pending or, to the Knowledge of
          Seller, threatened against or involving Business No. 1 and/or Business
          No.  2.  Seller  has  no  labor  contracts  or  collective  bargaining
          agreements with respect to any of its employees.

                                       29
<PAGE>
8.16 Environmental  Laws.
     -------------------

     (a)  To the best of Seller's  Knowledge,  the real estate located at 200 N.
          Cobb Parkway,  Suite 413, Marietta,  Georgia 30062, which is leased by
          Seller,  (Real  Estate)  has not been used or  operated in any fashion
          involving  producing,  handling  and  disposing  of  chemicals,  toxic
          substances,  wastes and effluent materials,  x-rays or other materials
          or devices in material  violation of any laws,  rules,  regulations or
          orders, and to the best of Seller's  Knowledge,  the Real Estate is in
          material  compliance with applicable  laws,  regulations,  ordinances,
          decrees and orders  arising under or relating to health,  safety,  and
          environmental  laws and regulations,  including without limitation the
          Federal  Occupation  and Safety  Health Act,  29 U.S.C.  651, et seq.;
          Federal  Resource  Conservation  and Recovery Act ("RCRA"),  42 U.S.C.
          6901,  et  seq.;   Federal   Comprehensive   Environmental   Response,
          Compensation  and Liability Act ("CERCLA"),  42 U.S.C.  9601, et seq.;
          the Federal Clean Air Act, 42 U.S.C.  2401, et seq.; the Federal Clean
          Water Act, 33 U.S.C.  1251, et seq.; and all state and local laws that
          correspond therewith or supplement such laws.

     (b)  To the  best of  Seller's  Knowledge,  the  Real  Estate  has not been
          operated,  in violation of any laws, rules,  regulations or orders, so
          as to involve or create any surface impoundments,  incinerators,  land
          fills,  waste  storage  tanks,  waste  piles,  or deep well  injection
          systems or for the  purpose of  storage,  treatment  or  disposal of a
          hazardous waste as defined by RCRA or hazardous  substance,  pollutant
          or  contaminate  as defined  by CERCLA  and,  to the best of  Seller's
          Knowledge, no acts have been committed that would make the Real Estate
          or any part thereof subject to remedial action under RCRA or CERCLA or
          corresponding state or local laws.

     (c)  To the best of Seller's  Knowledge,  there have not been,  are not now
          and as of the Closing  Date,  there will be no solid waste,  hazardous
          waste,   hazardous  substance,   toxic  substance,   toxic  chemicals,
          pollutants or  contaminants,  underground  storage  tanks,  purposeful
          dumps, or accidental  spills in, on or about the Real Estate or any of
          the assets of the Seller,  whether real or personal,  owned or leased,
          or stored on any real property owned or leased by the Seller or by the
          Seller's lessees, licensees, invites, or predecessors.

     (d)  Seller is not engaged in, and to the best of  Seller's  Knowledge  and
          belief,  is not threatened  with any  litigation,  or  governmental or
          other  proceeding  which may give rise to any claim  against  the Real
          Estate.  Specifically,  there are no pending suits, charges,  actions,
          governmental investigations, or other proceedings, involving, directly
          or indirectly without  limitation,  the laws, statutes and regulations
          set forth in subsection (a), above, whether initiated by a third party
          or by Seller and there are none,  to the best of  Seller's  Knowledge,
          threatened  against or relating to or involving the Real Estate or the
          transactions contemplated by this Agreement.  Seller is not in default
          with respect to any order, writ,  injunction or decree of any federal,
          state, local or foreign court, department, agency or instrumentality.

     (e)  The Disclosure Schedule will list all waste disposal sites, dump sites
          and  other  areas  either  on the  Real  Estate  or  offsite  at which
          hazardous or toxic waste generated by the Seller has been disposed (in
          each case identifying

                                       30
<PAGE>
          such waste) and it will  specifically  identify each such site or area
          which is or has been included in any published federal, state or local
          (domestic  or foreign)  superfund  or other list of hazardous or toxic
          waste sites or areas.

     (f)  To the best of Seller's  Knowledge,  Seller has  obtained all permits,
          and licenses and other  authorizations  required by all  environmental
          laws; and all of such permits,  licenses and other  authorizations are
          in full force and  effect as of the date  hereof.  A true and  correct
          list of all such  permits,  licenses and other  authorizations  is set
          forth in the Disclosure Schedule.

8.17 Certain  Employees
     ------------------

     (a)  Each of the following is included in the list of agreements  set forth
          in the  Disclosure  Schedule:  all collective  bargaining  agreements,
          employment   and   consulting   agreements,   bonus  plans,   deferred
          compensation  plans,  employee  pension  plans  or  retirement  plans,
          employee  profit-sharing  plans,  employee  stock  purchase  and stock
          option  plans,   hospitalization   insurance,   and  other  plans  and
          arrangements  providing  for  employee  benefits of  employees  of the
          Seller.

     (b)  The Disclosures  Schedule contains a true,  complete and accurate list
          of the  following:  the  names,  positions,  and  compensation  of the
          present  employees  of the Seller,  together  with a statement  of the
          annual  salary  payable  to  salaried  employees  and a summary of the
          bonuses and description of agreements for additional  compensation and
          other like  benefits,  if any, paid or payable to such persons for the
          period set forth in the Disclosure  Schedule.  Except as listed in the
          Disclosure Schedule, to the best of Seller's Knowledge,  all employees
          of Seller are employees--at--will.

     (c)  Seller has no retired  employees  who are receiving or are entitled to
          receive any payments, health or other benefits from Seller.

8.18 Payments  to  Employees.
     -----------------------

     All  accrued  obligations  of Seller  relating to  employees  and agents of
     Seller,  whether  arising by  operation  of law,  by  contract,  or by past
     service,  for  payments  to  trusts or other  funds or to any  governmental
     agency, or to any individual employee or agent (or his heirs,  legatees, or
     legal representatives) with respect to unemployment  compensation benefits,
     profit sharing or retirement  benefits,  or social  security  benefits have
     been paid or accrued by Seller. All obligations of Seller as an employer or
     principal relating to employees or agents,  whether arising by operation of
     law, by  contract,  or by past  practice,  for  vacation  and holiday  pay,
     bonuses, and other forms of compensation which are or may become payable to
     such  employees  or  agents,  have been paid or will be paid or  accrued by
     Seller.

8.19 Change  of  Corporate  Name.
     ---------------------------

     At the  Closing,  Seller,  if requested  by either  Purchaser  No. 1 and/or
     Purchaser No. 2, will adopt and file with the Secretary of State of Georgia
     an Amendment to the Charter of Seller changing the name of Seller to a name
     substantially  dissimilar to Systems Atlanta Commercial  Systems,  Inc. and
     Seller shall also  execute a Consent for Use of Similar  Name form,  as set
     forth in the

                                       31
<PAGE>
Disclosure  Schedule, granting to Purchaser No. 1 and/or Purchaser No. 2 (as may
be  agreed  by  such  parties)  the  use  of  the  name  Systems  Atlanta,  Inc.

8.20 Brokers  and  Finders.
     ---------------------

     Except as set forth in the Disclosure Schedule,  no broker, finder or other
     person or entity acting in a similar capacity has participated on behalf of
     Seller in bringing about the transaction herein  contemplated,  or rendered
     any service with respect thereto or been in any way involved therewith.

8.21 Preservation  of  Organization.
     ------------------------------

     Except as set forth on the  Disclosure  Schedule,  since December 31, 1998,
     the  Seller  has kept  intact  Business  No. 1  and/or  Business  No. 2 and
     organization  of the Seller;  retained  the  services  of all the  Seller's
     material employees and agents,  retained the Seller's arrangements with the
     manufacturers  of the products  distributed by Seller in the same manner as
     conducted  prior to such date, and engaged in no transaction  other than in
     the ordinary course of Seller's Business No. 1 and/or Business No. 2.

8.22 Absence  of  Certain  Business  Practices.
     -----------------------------------------

     Neither Seller, nor, to Seller's Knowledge, any officer,  employee or agent
     of the Seller, nor any other Person acting on its behalf,  has, directly or
     indirectly,  within the past five  years  given or agreed to give any gift,
     bribe,  rebate or kickback or otherwise  provide any similar benefit to any
     customer, supplier, governmental employee or any other Person who is or may
     be in a position to help or hinder Seller or Business No. 1 and/or Business
     No.  2 (or  assist  Seller  in  connection  with  any  actual  or  proposed
     transaction  relating to Business No. 1 and/or  Business No. 2 or any other
     business  previously operated by Company) (i) which subjected or might have
     subjected  Seller to any  damage  or  penalty  in any  civil,  criminal  or
     governmental litigation or proceeding, (ii) which if not given in the past,
     might have had a material  adverse effect on Business No. 1 and/or Business
     No. 2, (iii) which if not  continued  in the future,  might have a material
     adverse effect on Business No. 1 and/or Business No. 2 or subject Seller to
     suit or penalty in any private or  governmental  litigation or  proceeding,
     (iv) for any of the purposes described in Section 162(c) of the Code or (v)
     for the  purpose of  establishing  or  maintaining  any  concealed  fund or
     concealed bank account.

8.23 Suppliers.
     ---------

     The  Disclosure  Statement  sets  forth  the  names of and  description  of
     contractual  arrangements  (whether or not binding or in writing)  with the
     ten (10)  largest  suppliers of the Seller by sales or services in dollars.
     Assuming  that  Purchaser  No.1  and/or  Purchaser  No.  2, as  applicable,
     continues to conduct  Business No. 1 and/or  Business No. 2 in the ordinary
     course consistent with Seller's prior practices  generally and specifically
     with respect to Seller's current suppliers,  Seller has no direct knowledge
     that any of the current  suppliers  of the Seller  will,  or intend to, (a)
     cease doing business with the Seller; or (b) materially alter the amount of
     business they are currently  doing with the Seller;  or (c) not do business
     with Purchaser No. 1 and/or Purchaser No. 2 after the Closing.

                                       32
<PAGE>
8.24 Product  Liability  Claims.
     --------------------------

     To the best of Seller's Knowledge,  there are no material product liability
     claims  against the Seller,  either  potential or  existing,  which are not
     fully covered by product  liability  insurance  coverage with a responsible
     company  which,  if determined  adversely to Seller,  would have a material
     adverse effect upon Seller's Business No. 1 and/or Business No. 2.

8.25 Employee  Benefit  Plans.
     ------------------------

     For the purposes of this Section 8.25,  "Seller"  shall include all persons
     who are  members of a  controlled  group,  a group of trades or  businesses
     under common control,  or an affiliated  service group (within the meanings
     of  Sections  414(b),  (c) or (m) of the  Code),  of which the  Seller is a
     member.

     (a)  The Employee  Benefit Plans  presently  maintained by the Seller or to
          which  the  Seller  has  contributed  within  the past six (6)  years,
          including   any   terminated  or  frozen  plans  which  have  not  yet
          distributed  all plan  assets,  are fully set forth in the  Disclosure
          Schedule.  For purposes of this provision,  the term "Employee Benefit
          Plan" shall mean:

          (i)  A Welfare Benefit Plan as defined in Section 3(1) of the Employee
               Retirement  Income  Security  Act of 1974,  as amended  ("ERISA")
               established for the purpose of providing for its  participants or
               their  beneficiaries,   through  the  purchase  of  insurance  or
               otherwise,  medical,  surgical,  or hospital care or benefits, or
               benefits in the event of sickness, accident, disability, death or
               unemployment (including any plan or program of severance pay), or
               vacation benefits,  apprenticeship or other training programs, or
               day care centers,  scholarship  funds, or prepaid legal services,
               or  any  benefit   described  in  Section  302(c)  of  the  Labor
               Management Relations Act of 1947;

          (ii) An Employee  Pension  Benefit  Plan as defined in Section 3(2) of
               ERISA  established or maintained by the Seller for the purpose of
               providing  retirement  income to  employees or for the purpose of
               providing  deferral of income by employees for periods  extending
               to the termination of covered employment or beyond; and

          (iii)Any other  plan or  arrangement  not  covered  by ERISA but which
               provides benefits to employees or former employees and results in
               an accrued liability on the part of the Seller either by contract
               or by operation of law.

     (b)  With respect to any such Employee Benefit Plans, the Seller represents
          and warrants that, to the best of Seller's Knowledge;

          (i)  The Seller has not, with respect to any Employee  Benefit  Plans,
               engaged in any prohibited transaction, as such term is defined in
               Section 4975 of the Code or Section 406 of ERISA.

          (ii) The Seller  has,  with  respect to any  Employee  Benefit  Plans,
               substantially   complied  with  all   reporting  and   disclosure
               requirements required by Title I, Subtitle B, Part 1 of ERISA.

                                       33
<PAGE>
          (iii)There  was no  accumulated  funding  deficiency  (as  defined  in
               section 302 of ERISA and Section 412 of the Code) with respect to
               any  Employee  Pension  Benefit  Plan which is a defined  benefit
               pension  plan,  whether or not waived,  as of the last day of the
               most recent  fiscal year of the plans ending prior to the date of
               this Agreement.

          (iv) Except as  described  on the  Disclosure  Schedule,  there are no
               contributions  due to any Employee  Pension  Benefit Plan for the
               most recent  fiscal year of the plans ending prior to the date of
               this Agreement and the Seller's Financial  Statements reflect any
               liability  of the Seller to make  contributions  to the  Employee
               Pension Benefit Plans.

          (v)  No material liability to the Pension Benefit Guaranty Corporation
               ("PBGC") has been asserted  with respect to any Employee  Pension
               Benefit Plan which is a defined benefit pension plan.

          (vi) There  has been no  reportable  event  as  described  in  Section
               4043(b) of ERISA  since the  effective  date of  Section  4043 of
               ERISA with respect to any Employee  Pension Benefit Plan which is
               a defined benefit plan.

          (vii)Except for claims for benefits by participants and  beneficiaries
               in  the  normal  course  of  events,  to  the  best  of  Seller's
               knowledge,  there are no claims,  pending or  threatened,  by any
               individual or Governmental  Entity,  which, if decided adversely,
               would have a material adverse effect upon the financial condition
               of any  Employee  Benefit  Plan,  the plan  administrator  of any
               Employee Benefit Plan, or the Seller.

          (viii) The Seller has made available for inspection all annual reports
               for the Seller  filed on Internal  Revenue  Service  ("IRS") Form
               5500 or 5500C,  all reports for the Seller prepared by an actuary
               for the last three plan years,  the plan and trust  documents and
               the  Summary  Plan  Description,  as amended,  for each  Employee
               Benefit  Plan and the last filed PBGC1 Form (if  applicable)  for
               each Employee  Benefit Plan, with respect to any Employee Benefit
               Plans  other than  multi-employer  plans  (within  the meaning of
               Section  3(37) of ERISA),  and other  reports filed with the PBGC
               during the last three plan years.

          (ix) All Employee  Pension  Benefit Plans are intended to be qualified
               retirement  plans  under the Code.  The IRS has  issued,  and the
               Seller  has  made   available   for   inspection,   one  or  more
               determination  letters with respect to the  qualification  of all
               Employee  Pension  Benefit  Plans stating that the IRS has made a
               favorable  determination  as to the  qualification  of such  Plan
               under   Section   401(a)   of  the  Code,   and  that   continued
               qualification  of the Plan in its  present  form will depend upon
               its effect in operation.  The time for adoption of any amendments
               required by changes in the Code since such determination  letters
               were issued,  or changes  required by the IRS as a condition  for
               continued qualification of such plans has not expired, or did not
               expire

                                       34
<PAGE>
               without  such  amendments  being  made.  Such plans are now,  and
               always  have been,  established  in writing  and  maintained  and
               operated in accordance with the plan documents,  ERISA, the Code,
               and  all  other  applicable  laws.  Except  as  described  in the
               Disclosure  Schedule,  such Plans are now and  always  have been,
               established in writing and maintained and operated  substantially
               in accordance  with the plan documents,  ERISA,  the Code and all
               other applicable laws, in all material respects.

          (x)  There is no  liability  arising from the  termination  or partial
               termination of any Employee Benefit Plan,  except for liabilities
               as to which  adequate  reserves are  reflected  on the  Financial
               Statements,  and there exists no condition  presenting a material
               risk of such liability.

          (xi) The Seller has timely made any  contributions  it is obligated to
               make to any  multi-employer  plan  within the  meaning of Section
               3(37) of ERISA.  The Seller has no liability  arising as a result
               of withdrawal  from any  multi-employer  plan, no such withdrawal
               liability has been asserted and no such withdrawal liability will
               be asserted with regard to any  withdrawal or partial  withdrawal
               on or before the date of this Agreement.

8.26 Assets  Necessary  to  the  Business.
     ------------------------------------

     The Seller owns,  leases or holds under  license all assets and  properties
     (tangible  and  intangible)  necessary  to carry on its  Business No. 1 and
     Business No. 2 and  operations  as presently  conducted and as shown on the
     Financial Statements.  Such assets and properties are all of the assets and
     properties necessary to carry on Seller's Business No. 1 and Business No. 2
     as presently conducted and Shareholders (other than through their ownership
     of stock in the Seller and/or as set forth on the Disclosure  Schedule) nor
     any member of their family owns or leases or has any interest in any assets
     or properties  presently  being used to carry on Business No. 1 or Business
     No. 2 of Seller other than the joint use of the trade name Systems Atlanta.

8.27 Transactions  with  Affiliates.
     ------------------------------

     Except  as  disclosed  on  the  Disclosure  Schedule,  there  is no  lease,
     sublease,  contract,  agreement or other arrangement of any kind whatsoever
     entered into by Seller and any Shareholder or Affiliate.

8.28 Territorial  Restrictions.
     -------------------------

     Except as described in the Disclosure Schedule, Seller is not restricted by
     any written agreement or understanding  with any other Person from carrying
     on the Business No. 1 and/or Business No. 2 anywhere in the world.  Neither
     Purchaser nor any of its Affiliates will, as a result of its acquisition of
     Purchased Assets No. 1 and/or  Purchased Assets No. 2 become  restricted in
     carrying on Business No. 1 and/or Business No. 2 anywhere in the world as a
     result of any contract or other  agreement to which Seller is a party or by
     which it is bound.

8.29 Full  Disclosure.
     ----------------

     None of the  representations  and warranties made by the Seller herein,  or
     made on its  behalf,  including  any  disclosures  made  in the  Disclosure
     Schedule,  contains or will contain, to the best of Seller's knowledge, any
     untrue statement of material fact or omits or will omit any material fact.

                                       35
<PAGE>
                                       9.
                         REPRESENTATIONS AND WARRANTIES
                         ------------------------------
                     OF PURCHASER NO. 1 AND PURCHASER NO. 2
                     --------------------------------------

     Purchaser No. 1 hereby represents and warrants to Seller that the following
     statements are true and correct as of the date hereof.

9.1 Organization,  Good  Standing  and  Power  of  Purchaser  No.  1.
    ----------------------------------------------------------------

     (a)  Purchaser No. 1 is a corporation duly  incorporated,  validly existing
          and in good  standing  under the laws of the State of Delaware and has
          full  corporate  power and lawful  authority  to execute,  deliver and
          perform this Agreement and conduct  Business No. 1 of Seller currently
          conducted  by  Seller  in each of the  jurisdictions  in which  Seller
          currently   conducts   its   Business   No.  1,  which  are  the  only
          jurisdictions  where the failure to be so qualified by Purchaser No. 1
          will have a  material  adverse  effect on the  business  prospects  or
          financial condition of Purchaser No. 1.

9.2 Status  of  Agreements.
    ----------------------

     (a)  All  requisite  corporate  action  (including  action  of its Board of
          Directors) to approve, execute, deliver and perform this Agreement and
          each of the other  agreements,  instruments  and other documents to be
          delivered by and on behalf of Purchaser No. 1 ("Other  Purchaser No. 1
          Documents") in connection  herewith has been taken by Purchaser No. 1.
          This  Agreement  has been duly and validly  executed and  delivered by
          Purchaser No. 1 and  constitutes  the valid and binding  obligation of
          Purchaser No. 1 enforceable  in accordance  with its terms.  All Other
          Purchaser No. 1 Documents in connection  herewith will,  when executed
          and  delivered,   constitute  the  valid  and  binding  obligation  of
          Purchaser No. 1 enforceable in accordance with their respective terms.

     (b)  No  authorization,  approval,  consent  or order of, or  registration,
          declaration or filing with, any court,  governmental body or agency or
          other public or private body, entity or person is required (except for
          Purchaser No. 1's primary lender, Deutsche Financial Services Company,
          whose consent shall be obtained  prior to Closing) in connection  with
          the execution,  delivery or performance of this Agreement or any Other
          Purchaser No. 1 Documents in connection herewith.

     (c)  Neither the execution,  delivery nor  performance of this Agreement or
          any of the Other Purchaser No. 1 Documents in connection herewith does
          or will:

          (i)  conflict  with,  violate or result in any breach of any judgment,
               decree, order, statute,  ordinance, rule or regulation applicable
               to Purchaser No. 1;

          (ii) conflict  with,  violate or result in any breach of any agreement
               or instrument to which Purchaser is a party or by which Purchaser
               No. 1 or any of  Purchaser's  assets or properties  is bound,  or
               constitute a default

                                       36
<PAGE>
               thereunder  or  give  rise  to a  right  of  acceleration  of  an
               obligation of Purchaser No. 1; or

          (iii)conflict  with  or  violate  any  provision  of the  Articles  of
               Incorporation or By-Laws of Purchaser No. 1.

9.3  Brokers  and  Finders.
     ---------------------

     No broker,  finder or other person or entity  acting in a similar  capacity
     has  participated  on  behalf  of  Purchaser  No. 1 in  bringing  about the
     transaction  herein  contemplated,  or rendered  any service  with  respect
     thereto or been in any way involved therewith.


     Purchaser No. 2 hereby represents and warrants to Seller that the following
     statements are true and correct as of the date hereof.

9.4  Organization,  Good  Standing  and  Power  of  Purchaser  No.  2.
     ----------------------------------------------------------------

     (a)  Purchaser No. 2 is a corporation duly  incorporated,  validly existing
          and in good  standing  under the laws of the State of Delaware and has
          full  corporate  power and lawful  authority  to execute,  deliver and
          perform this Agreement and conduct  Business No. 2 of Seller currently
          conducted  by  Seller  in each of the  jurisdictions  in which  Seller
          currently   conducts   its   Business   No.  2,  which  are  the  only
          jurisdictions  where the failure to be so qualified by Purchaser No. 2
          will have a  material  adverse  effect on the  business  prospects  or
          financial condition of Purchaser No. 2.

9.5  Status  of  Agreements.
     ----------------------

     (a)  All  requisite  corporate  action  (including  action  of its Board of
          Directors) to approve, execute, deliver and perform this Agreement and
          each of the other  agreements,  instruments  and other documents to be
          delivered by and on behalf of Purchaser No. 2 ("Other  Purchaser No. 2
          Documents") in connection  herewith has been taken by Purchaser No. 2.
          This  Agreement  has been duly and validly  executed and  delivered by
          Purchaser  No. 2and  constitutes  the valid and binding  obligation of
          Purchaser No. 2 enforceable  in accordance  with its terms.  All Other
          Purchaser No. 2 Documents in connection  herewith will,  when executed
          and  delivered,   constitute  the  valid  and  binding  obligation  of
          Purchaser No. 2 enforceable in accordance with their respective terms.

     (b)  No  authorization,  approval,  consent  or order of, or  registration,
          declaration or filing with, any court,  governmental body or agency or
          other public or private body, entity or person is required (except for
          Purchaser No. 2's primary lender, Deutsche Financial Services Company,
          whose consent shall be obtained  prior to Closing) in connection  with
          the execution,  delivery or performance of this Agreement or any Other
          Purchaser No. 2 Documents in connection herewith.

     (c)  Neither the execution,  delivery nor  performance of this Agreement or
          any of the Other Purchaser No. 2 Documents in connection herewith does
          or will:

                                       37
<PAGE>
          (i)  conflict  with,  violate or result in any breach of any judgment,
               decree, order, statute,  ordinance, rule or regulation applicable
               to Purchaser No. 2;

          (ii) conflict  with,  violate or result in any breach of any agreement
               or  instrument  to which  Purchaser  No. 2 is a party or by which
               Purchaser  No. 2 or any of  Purchaser's  assets or  properties is
               bound, or constitute a default thereunder or give rise to a right
               of acceleration of an obligation of Purchaser No. 2; or

          (iii)conflict  with  or  violate  any  provision  of the  Articles  of
               Incorporation or By-Laws of Purchaser No. 2.

9.6  Brokers  and  Finders.
     ---------------------

     No broker,  finder or other person or entity  acting in a similar  capacity
     has  participated  on  behalf  of  Purchaser  No. 2 in  bringing  about the
     transaction  herein  contemplated,  or rendered  any service  with  respect
     thereto or been in any way involved therewith.

9.7  MD&  A  UPDATE
     --------------

     Since  January 5, 1999,  there has been no material  adverse  change in the
     results of  operations  or financial  condition of Purchaser No. 1, nor are
     there any demands, commitments,  events or uncertainties known to Purchaser
     No. 1 which No. 1 which could affect  Purchaser No. 1s and/or Purchaser No.
     2's liquidity,  capital resources,  or results or operations as of the date
     hereof (other than those previously  disclosed by Purchaser in its periodic
     reports  filed with the  Securities  and  Exchange  Commission)  that would
     require  discussion  in  Managements  Discussion  and Analysis of Financial
     Condition and Results of Operations (MD&A) prepared in accordance with Item
     303 of Regulation S-K promulgated by the Securities and Exchange Commission
     if such MD&A were required to be updated through the date hereof.



9.8  Full  Disclosure
     ----------------

     None of the  representations  and warranties made by Purchaser No. 1 herein
     contains or will contain,  to the best of Purchaser No. 1's knowledge,  any
     untrue  statement of material fact or omits or will omit any material fact.
     None of the  representations  and warranties made by Purchaser No. 2 herein
     contains or will contain,  to the best of Purchaser No. 2's knowledge,  any
     untrue statement of material fact or omits or will omit any material fact.

                                       38
<PAGE>
                                       10.
                          SURVIVAL OF AND RELIANCE UPON
           REPRESENTATIONS, WARRANTIES AND AGREEMENTS; INDEMNIFICATION
           -----------------------------------------------------------

10.1 Survival  of  Representations  and  Warranties.
     ----------------------------------------------

     The parties acknowledge and agree that all representat-ions, warranties and
     agreements  contained in this  Agreement or in any  agreement,  instrument,
     exhibit,  certificate,  schedule or other document  delivered in connection
     herewith,  shall  survive the Closing and  continue to be binding  upon the
     party giving such representation,  warranty or agreement and shall be fully
     enforceable to the extent provided for in Sections 10.3 and 10.4 hereof, at
     law or in equity,  for the  period  beginning  on the date of  Closing  and
     ending two (2) years thereafter, except for the representations, warranties
     and  agreements  designated  and identified in Sections 3.1, 3.2, 3.3, 4.2,
     8.3, 8.11,  8.12,  8.13,  8.16, 9.2 and 9.4 which shall survive the Closing
     and shall terminate in accordance with the statute of limitations governing
     written  contracts  in the State of Georgia  and  Exhibits H and H-1 and I,
     I-1, I-2, I-3,  I-4, I-5, I-6, I-7, I-8 and I-9,  which shall  terminate as
     provided therein.

10.2 Reliance  Upon  and   Enforcement  of   Representations,   Warran-ties  and
     ---------------------------------------------------------------------------
     Agreements.
     ----------

     (a)  Seller hereby agrees that,  notwithstanding any right of Purchaser No.
          1 and/or  Purchaser No. 2 to fully  investigate the affairs of Seller,
          and  notwithstanding  knowledge of facts determined or determinable by
          Purchaser No. 1 and/or Purchaser No. 2 pursuant to such  investigation
          or right of  investigation,  Purchaser No. and/or Purchaser No. 2 have
          the  right to rely  fully  upon the  representations,  warranties  and
          agreements of Seller contained in this Agreement and upon the accuracy
          of  any  document,  certificate  or  exhibit  given  or  delivered  to
          Purchaser No. 1 and/or  Purchaser No. 2 pursuant to the  provisions of
          this Agreement.

     (b)  Purchaser   No.  1  and/or   Purchaser   No.  2  hereby   agree  that,
          notwithstanding  any right of Seller to fully  investigate the affairs
          of  Purchaser  No.  1 and/or  Purchaser  No.  2,  and  notwithstanding
          knowledge of facts  determined or  determinable  by Seller pursuant to
          such investigation or right of investigation, Seller have the right to
          rely fully upon the  representations,  warranties  and  agreements  of
          Purchaser No. 1 and/or Purchaser No. 2 contained in this Agreement and
          upon the accuracy of any  document,  certificate  or exhibit  given or
          delivered to Seller pursuant to the provisions of this Agreement.

10.3 Indemnification  by  Seller  and  Shareholder.
     ---------------------------------------------

     Provided  Purchaser  No. 1 and/or  Purchaser No. 2 make a written claim for
     indemnification  against Seller and/or  Shareholders  within any applicable
     survival  period  specified in Section 10.1 and subject to the  limitations
     set forth in Section 10.6, Seller and Shareholders (jointly and severally),
     shall  indemnify  Purchaser  No. 1 and/or  Purchaser No. 2 against and hold
     them harmless from:

     (i)  any and all loss,  damage,  liability or deficiency  resulting from or
          arising  out of any  inaccuracy  in or breach  of any  representation,
          warranty, covenant, or obligation made or incurred by Seller herein or
          in any other  agreement,  instrument  or document  delivered  by or on
          behalf of Seller pursuant to the provisions of the Agreement;

                                       39
<PAGE>
     (ii) any imposition (including by operation of law) or attempted imposition
          by a third party upon  Purchaser  No. 1 and/or  Purchaser No. 2 of any
          liability of Seller which Purchaser No. 1 has not specifically  agreed
          to assume  pursuant  to Section  3.1 of this  Agreement  and/or  which
          Purchaser  No. 2 has not  specifically  agreed to assume  pursuant  to
          Section 3.2 of this Agreement;

     (iii)any  liability  (except for any Assumed  Liabilities  No. 1 or Assumed
          Liabilities No. 2 described in Sections 3.1 and 3.2,  respectively) or
          other  obligation  incurred by or imposed upon  Purchaser No. 1 and/or
          Purchaser  No. 2  resulting  from the failure of the parties to comply
          with the provisions of any law relating to bulk transfers which may be
          applicable to the transaction herein contemplated;

     (iv) any and  all  costs  and  expenses  (including  reasonable  legal  and
          accounting fees) related to any of the foregoing.

     Except as  otherwise  provided in this  Agreement,  nothing in this Section
     10.3 shall be construed to limit the amount to which, or the time by which,
     by reason of offset or otherwise, that Purchaser No. 1 and/or Purchaser No.
     2 may recover  from Seller or any  Shareholder  pursuant to this  Agreement
     resulting  from  Seller's or any  Shareholders  breach or  violation of any
     representation, warranty, covenant or agreement contained herein.

     Any  amounts  to which  Purchaser  No.  1 and/or  Purchaser  No.  2,  their
     successors  or  assigns,  is entitled  to  indemnification  pursuant to the
     provisions  of this  Section,  shall  first be offset  against  the  amount
     payable  to  Seller  under the  applicable  subordinated  promissory  note.
     Provided,  however, the offset in any one year may not exceed the aggregate
     amount  of  principal  and  interest  due on said  applicable  subordinated
     promissory note for said year.

10.4 Indemnification  by  Purchaser  No.  1  and/or  Purchaser  No.  2.
     -----------------------------------------------------------------

     Provided  Shareholders and Seller make a written claim for  indemnification
     against  Purchaser No. 1 and/or Purchaser No. 2, as applicable,  within any
     applicable  survival  period  specified  in Section 10.1 and subject to the
     limitations set forth in Section 10.6, Purchaser No. 1 and/or Purchaser No.
     2, as applicable,  shall indemnify Seller and Shareholders against and hold
     it  harmless  from  any and  all  loss,  damage,  liability  or  deficiency
     resulting from or arising out of: (i) any Assumed  Liabilities of Purchaser
     No. 1 or any Assumed  Liabilities of Purchaser No. 2 , as applicable;  (ii)
     any  liability of  Purchaser  No. 1 and/or  Purchaser  No. 2 arising out of
     Purchaser  No. 1's and/or  Purchaser No. 2's  operations  subsequent to the
     Closing (except to the extent such liability is the result of a breach of a
     covenant or  warranty  of Seller  hereunder);  (iii) any  inaccuracy  in or
     breach of any  representation,  warranty,  covenant or  obligation  made or
     incurred by Purchaser No. 1 and/or Purchaser No. 2, as applicable herein or
     in any other agreement,  instrument,  or document delivered by or on behalf
     of Purchaser  No. 1 and/or  Purchaser  No. 2 pursuant to the  provisions of
     this Agreement;  and (iv) any and all related costs and expenses (including
     reasonable legal and accounting fees). Except as otherwise provided herein,
     nothing  in this  Section  10.4 shall be  construed  to limit the amount to
     which, or the time by which, by reason of offset or otherwise,  that Seller
     may recover from  Purchaser  No. 1 and/or  Purchaser No. 2 pursuant to this
     Agreement  resulting  from its breach or violation  of any  representation,
     warranty, covenant or agreement contained herein.

                                       40
<PAGE>
10.5 Notification  of  and  Participation  in  Claims.
     ------------------------------------------------

     (a)  No claim for indemnification shall arise until notice thereof is given
          to the party from whom indemnity is sought.  Such notice shall be sent
          within ten (10) days after the party to be  indemnified  has  received
          notification  of such claim,  but  failure to notify the  indemnifying
          party  shall  in no  event  prejudice  the  right  of the  party to be
          indemnified under this Agreement,  unless the indemnifying party shall
          be  prejudiced  by such  failure  and then only to the  extent of such
          prejudice.  In the event that any legal proceeding shall be instituted
          or any claim or demand is  asserted  by any third  party in respect of
          which  Seller/Shareholders  on the one hand, or Purchaser No. 1 and/or
          Purchaser  No.  2, as  applicable,  on the  other  hand,  may  have an
          obligation to indemnify the other,  the party  asserting such right to
          indemnity  (the "Party to be  Indemnified")  shall give or cause to be
          given to the party from whom  indemnity  is sought (the  "Indemnifying
          Party") written notice thereof and the  Indemnifying  Party shall have
          the right, at its option and expense, to participate in the defense of
          such  proceeding,  claim or demand,  but not to control  the  defense,
          negotiation  or settlement  thereof,  which control shall at all times
          rest with the Party to be Indemnified,  unless the Indemnifying  Party
          irrevocably  acknowledges in writing full and complete  responsibility
          for  and  agrees  to  provide  indemnification  of  the  Party  to  be
          Indemnified,  in which case such  Indemnifying  Party may assume  such
          control through counsel of its choice and at its expense. In the event
          the   Indemnifying   Party  assumes   control  of  the  defense,   the
          Indemnifying  Party shall not be  responsible  for the legal costs and
          expenses of the Party to be  Indemnified  in the event the Party to be
          Indemnified decides to join in such defense.  The parties hereto agree
          to  cooperate  fully with each other in  connection  with the defense,
          negotiation  or settlement  of any such third party legal  proceeding,
          claim or demand.

     (b)  If the  Party to be  Indemnified  is also the  party  controlling  the
          defense,  negotiation or settlement of any matter, and if the Party to
          be Indemnified  determines to compromise  the matter,  the Party to be
          Indemnified  shall  immediately  advise the Indemnifying  Party of the
          terms and conditions of the proposed  settlement.  If the Indemnifying
          Party  agrees to accept  such  proposal,  the Party to be  Indemnified
          shall  proceed to  conclude  the  settlement  of the  matter,  and the
          Indemnifying  Party  shall  immediately  indemnify  the  Party  to  be
          Indemnified pursuant to the terms of Sections 10.3 and 10.4 hereunder.
          If the Indemnifying  Party does not agree within fourteen (14) days to
          accept  the  settlement  (said  14-day  period  to begin on the  first
          business day following the date such party receives a complete copy of
          the settlement  proposal),  the Indemnifying  Party shall  immediately
          assume control of the defense,  negotia-tion or settlement thereof, at
          that  Indemnifying  Party's  expense.  Thereafter,  the  Party  to  be
          Indemnified  shall be  indemnified  in the entirety for any  liability
          arising out of the ultimate  defenses,  negotiation  or  settlement of
          such matter.

     (c)  If the  Indemnifying  Party  is the  party  controlling  the  defense,
          negotiation or settlement of any matter,  and the  Indemnifying  Party
          determines  to compromise  the matter,  the  Indemnifying  Party shall
          immediately  advise  the  Party to be  Indemnified  of the  terms  and
          conditions of the proposed settlement.  If the Party to be Indemnified
          agrees to accept such proposal,  the Indemnifying  Party shall proceed
          to conclude the settlement of the matter and immediately indemnify the
          Party to be Indemnified pursuant to the terms of Sections 10.3 or

                                       41
<PAGE>
          10.4 hereunder.  If the Party to be Indemnified  does not agree within
          fourteen  (14) days to accept the  settlement  (said 14-day  period to
          begin on the first business day following the date such party receives
          a  complete  copy  of  the  settlement  proposal),  the  Party  to  be
          Indemnified   shall   immediately   assume  control  of  the  defense,
          negotiation or settlement  thereof,  at the Party to be  Indemnified's
          expense.  If the final  amount  paid to resolve the claim is less than
          the  amount  of  the  original   proposed   settlement   made  by  the
          Indemnifying  Party,  then the Party to be  Indemnified  shall receive
          such  indemnification  pursuant  to  Sections  10.3  or  10.4  hereof,
          including any and all expenses incurred by the Party to be Indemnified
          incurred in connection with the defense,  negotiation or settlement of
          such matter up to the maximum of the original proposed settlement.  If
          the amount  finally  paid to resolve  the claim is equal to or greater
          than the amount of the original  proposed  settlement  proposed by the
          Indemnifying   Party,  then  the  Indemnifying   Party  shall  provide
          indemnification  pursuant to Sections  10.3 and 10.4 for the amount of
          the original  settlement proposal submitted by the Indemnifying Party,
          and the Party to be Indemnified  shall be responsible  for all amounts
          in  excess  of  the  original  settlement  proposal  submitted  by the
          Indemnifying Party and all costs and expenses incurred by the Party to
          be  Indemnified  in  connection  with  such  defense,  negotiation  or
          settlement.

10.6 Limitation  on  Liability.
     -------------------------

     (a)  Notwithstanding  anything contained herein to the contrary,  no claims
          for indemnification  shall be made by Purchaser No. 1 and/or Purchaser
          No. 2 against  the  Seller  and  Shareholders  until  such time as all
          claims hereunder, net of income tax benefit realized and/or realizable
          and any  applicable  insurance  coverage,  if any, by Purchaser  No. 1
          and/or Purchaser No. 2, exceed Twenty Thousand Dollars ($20,000.00) in
          the  aggregate  and then  indemnification  shall  be made  only to the
          extent  that  such  claim or claims  exceed  Twenty  Thousand  Dollars
          ($20,000.00) in the aggregate. In addition,  notwithstanding  anything
          contained herein to the contrary, the maximum aggregate liability that
          the  Seller  and  Shareholders  may be  collectively  required  to pay
          Purchaser  No. 1 and  Purchaser  No. 2 under this  Agreement  shall be
          limited to an amount equal to Eight  Hundred  Nineteen  Thousand  Five
          Hundred Thirty-Five Dollars ($819,535.00).

     (b)  For purposes of this  Section 10.6  ($20,000.00  basket  amount),  the
          amount of any indemnification  claim shall be reduced by the effect of
          any income tax benefit  realized by Purchaser  No. 1 and/or  Purchaser
          No. 2. For purposes hereof,  the marginal income tax rate of 40% shall
          be utilized.

     (c)  Notwithstanding  anything  contained  herein to the  contrary,  in the
          event any Excluded  Liability  would attach to Purchased  Assets No. 1
          and/or Purchased Assets No. 2 under any successor liability statute or
          otherwise,  notwithstanding  the  fact  that  such  liability  was  an
          Excluded  Liability,  Seller and  Shareholders  shall be  jointly  and
          severally  responsible for the payment of such Excluded  Liability and
          the lien on  Purchased  Assets  No. 1 and/or  Purchased  Assets  No. 2
          (which would represent a breach of certain  representations  under the
          Agreement) related to such liability.

                                       42
<PAGE>
                                        11.
                                   THE CLOSING
                                   -----------

11.1 Date,  Time  and  Place  of  Closing.
     ------------------------------------

     Consummation of the transactions  contemplated hereby (the "Closing") shall
     take place on May 6, 1999 (the  "Closing  Date"),  at 10:00 a.m. EDT at the
     offices of Lindhorst & Dreidame, 312 Walnut Street, Suite 2300, Cincinnati,
     Ohio 45202,  or on such other  Closing  Date,  or at such other time and/or
     place as the parties may mutually agree upon.

11.2 Conditions   Precedent  to  Purchaser   No.  1's  and   Purchaser  No.  2's
     ---------------------------------------------------------------------------
     obligations.
     -----------

     The  obligation  of Purchaser  No. 1 and/or  Purchaser  No. 2 to perform in
     accordance  with this Agreement and to consummate the  transactions  herein
     contemplated is subject to the satisfaction of the following  conditions at
     or before the Closing:

     (a)  Seller   shall  have   complied   with  and   performed   all  of  the
          representations,   warranties,   agreements  and  covenants  hereunder
          required to be performed by it prior to or at the Closing;

     (b)  There  shall be no  pending  or  threatened  legal  action  which,  if
          successful,   would  prohibit   consummation  or  require  substantial
          rescission of the transactions contemplated by this Agreement;

     (c)  The business,  aggregate properties and operations of Seller shall not
          have  been  materially  adversely  affected  as a result  of any fire,
          accident or other  casualty or any labor  disturbance or act of God or
          the public  enemy,  and there  shall  otherwise  have been no material
          adverse change to the business, aggregate properties, or operations of
          Seller since December 31, 1998;

     (d)  Seller shall have delivered to Purchaser No. 1 and/or Purchaser No. 2,
          as applicable,  at or before the Closing, the following documents, all
          of which  shall  be in form and  substance  reasonably  acceptable  to
          Purchaser No. 1 and Purchaser No. 2 and its counsel:

          (i)  The instruments of transfer required by Sections 2.6 and 2.7;

          (ii) Releases  (or  copies  thereof)  of all liens,  claims,  charges,
               encumbrances,  security  interests and  restrictions on Purchased
               Assets  No. 1 and  Purchased  Assets No. 2  necessary  to provide
               Purchaser No. 1 with good title to each of the  Purchased  Assets
               No. 1 at the  Closing  and to provide  Purchaser  No. 2 with good
               title to each of the Purchased Assets no. 2 at the Closing.

          (iii)Certified  copies of the corporate  actions taken by the Board of
               Directors and  Shareholders of Seller  authorizing the execution,
               delivery and performance of this Agreement;

          (iv) Certificates  of Existence for Seller from the Secretary of State
               of  Georgia  dated no  earlier  than  fifteen  (15) days prior to
               Closing;

                                       43
<PAGE>
          (v)  Seller shall have entered into the Subordination Agreement in the
               form attached hereto as Exhibits D and F;

          (vi) Seller  and  each   Shareholder   shall  have  entered  into  the
               non-competition  agreements as set forth in Exhibits I, I-1, I-2,
               I-3, I-4, I-5, I-6, I-7, I-8 and I-9.

          (vii)S. Dobson and T. Dobson shall have  entered  into his  respective
               Employment Agreement set forth in Exhibits H and H-1.

     (e)  Seller will adopt and file with the  Secretary  of State of Georgia an
          Amendment  to the Charter of Seller  changing  the name of Seller to a
          name substantially  dissimilar to Systems Atlanta Commercial  Systems,
          Inc. and Seller  shall  execute a Consent for Use of Similar Name form
          as set forth in Section 8.19.

     (f)  Purchaser No. 1 and Purchaser No. 2 shall have received  assurances in
          form and  substance  satisfactory  to it (that may  include  insurance
          certificates)  that  Seller has made all  provisions  necessary  under
          applicable law, with regard to an employer's obligation to provide for
          a continuation of health insurance and other benefits of any employee,
          who is not employed by Seller following termination of employment.

11.3 Conditions  Precedent  to  Seller's  Obligations.
     ------------------------------------------------

     The  obligation of Seller to perform in accordance  with this Agreement and
     to  consummate  the  transactions  herein  contemplated  is  subject to the
     satisfaction of the following conditions at or before the Closing:

     (a)  Performance  by  Purchaser  No.  1 and  Purchaser  No. 2 of all of the
          representa-tions, warranties, agreements and covenants to be performed
          by it at or before the Closing;

     (b)  There  shall be no  pending  or  threatened  legal  action  which,  if
          successful,   would  prohibit   consummation  or  require  substantial
          rescission of the transactions contemplated by this Agreement;

     (c)  Purchaser  No. 1 shall  deliver to Seller at or before the Closing the
          following  documents,  all of which  shall  be in form  and  substance
          acceptable to Seller and its counsel:

          (i)  A certified  or bank  cashier's  check or wire  transfer  for the
               aggregate  amount to be paid to Seller at the Closing pursuant to
               Section 4.3(a) hereof;

          (ii) Assumption of Liabilities  Agreement  under which Purchaser No. 1
               assumes the Liabilities set forth in Section 3.1;

          (iii) A promissory note as set forth in Section 4.3(c);

          (iv) Certified copies of the corporate  actions taken by Purchaser No.
               1 authorizing  the  execution,  delivery and  performance of this
               Agreement;

                                       44
<PAGE>
          (v)  Certificate  of  Good  Standing  for  Purchaser  No.  1 from  the
               Secretary of State of Delaware dated no earlier than fifteen (15)
               days prior to the date of Closing; and

     (d)  Purchaser  No. 2 shall  deliver to Seller at or before the Closing the
          following  documents,  all of which  shall  be in form  and  substance
          acceptable to Seller and its counsel:

          (i)  A certified  or bank  cashier's  check or wire  transfer  for the
               aggregate  amount to be paid to Seller at the Closing pursuant to
               Section 4.4(a) hereof;

          (ii) Assumption of Liabilities  Agreement  under which Purchaser No. 2
               assumes the Liabilities set forth in Section 3.2;

          (iii) A promissory note as set forth in Section 4.4(c);

          (iv) Certified copies of the corporate  actions taken by Purchaser No.
               2 authorizing  the  execution,  delivery and  performance of this
               Agreement;

          (v)  Certificate  of  Good  Standing  for  Purchaser  No.  2 from  the
               Secretary of State of Delaware dated no earlier than fifteen (15)
               days prior to the date of Closing;

     (e)  Purchaser No. 1 shall have entered into the Employment  Agreements set
          forth in Exhibits H and H-1.


                                       12.
                               GENERAL PROVISIONS
                               ------------------

12.1 Publicity.
     ---------

     All public  announcements  relating to this  Agreement or the  transactions
     contemplated  hereby will be made by Purchaser  No. 1 and  Purchaser  No. 2
     with  the  consent  of  Seller,  which  consent  will  not be  unreasonably
     withheld,  except  for any  disclosure  which may be  required  because  of
     Purchaser   No.   1's   being   a   publicly-traded   corporation   on  the
     over-the-counter market.

12.2 Expenses.
     --------

     Purchaser  No. 1 will  bear  and pay all of its  expenses  incident  to the
     transactions contemplated by this Agreement which are incurred by Purchaser
     No. 1 or its representatives,  Purchaser No. 2 will bear and pay all of its
     expenses incident to the transactions  contemplated by this Agreement which
     are incurred by Purchaser  No. 2 or its  representatives,  and Seller shall
     bear and pay all of the expenses incident to the transactions  contemplated
     by this  Agreement  which  are  incurred  by  Seller  or  their  respective
     representatives.

                                       45
<PAGE>
12.3 Notices.
     -------

                                       46
<PAGE>
     All notices and other communications required by this Agreement shall be in
     writing  and  shall be  deemed  given if  delivered  by hand or  mailed  by
     registered  mail  or  certified  mail,  return  receipt  requested,  to the
     appropriate  party at the following address (or at such other address for a
     party as shall be specified by notice pursuant hereto):

     (a)  If  to  Purchaser  No.  1,  to:

               Pomeroy  Computer  Resources,  Inc.
               1020  Petersburg  Road
               Hebron,  Kentucky  41048

     (b)  If  to  Purchaser  No.  2,  to

               Pomeroy  Select  Integration  Solutions,  Inc.
               1020  Petersburg  Road
               Hebron,  Kentucky  41048

          With  a  copy  to:

               James  H.  Smith  III,  Esq.
               Lindhorst  &  Dreidame
               312  Walnut  Street,  Suite  2300
               Cincinnati,  Ohio  45202

     (b)  If  to  Seller,  to:

               Systems  Atlanta  Commercial  Systems,  Inc.
               200  North  Cobb  Parkway,  Suite  413
               Marietta,  GA  30062

          With  a  copy  to:

               Tully  H.  Hazell,  Esq.
               Burr  &  Forman,  LLP
               P.O.  Box  54617
               Atlanta,  Georgia  30308

     (c)  If  to  Shareholders,  to:

               Scott  Dobson
               303  Luke  Street
               Woodstock,  GA  30188

12.4 Binding  Effect.
     ---------------

     Except as may be otherwise  provided  herein,  this  Agreement  and all the
     provisions  hereof  shall be binding  upon and inure to the  benefit of the
     parties  hereto  and  their  respective   heirs,   legal   representatives,
     successors and assigns.

12.5 Headings.
     --------

                                       47
<PAGE>
     The headings in this  Agreement  are  intended  solely for  convenience  of
     reference   and  shall  be  given  no  effect   in  the   construction   or
     interpretation of this Agreement.

12.6 Exhibits.
     --------

     The  Exhibit  and  Disclosure   Schedule  referred  to  in  this  Agreement
     constitute an integral part of this Agreement as if fully rewritten herein.

12.7 Counterparts.
     ------------

     This  Agreement  may be executed in  multiple  counterparts,  each of which
     shall be deemed an original,  but all of which constitute  together one and
     the same document.

12.8 Governing  Law.
     --------------

     This  Agreement  shall be construed in accordance  with and governed by the
     laws of the State of Georgia, without regard to its laws regarding conflict
     of laws.

12.9 Severability.
     ------------

     If any provision of this Agreement shall be held unenforceable, invalid, or
     void to any extent for any reason, such provision shall remain in force and
     effect to the maximum extent allowable,  if any, and the  enforceability or
     validity  of the  remaining  provisions  of  this  Agreement  shall  not be
     affected thereby.

12.10 Waivers;  Remedies  Exclusive.
      -----------------------------

     No waiver of any right or option  hereunder by any party shall operate as a
     waiver of any  other  right or  option,  or the same  right or option  with
     respect to any  subsequent  occasion for its  exercise,  or of any right to
     damages.  No waiver by any party of any breach of this  Agreement or of any
     representation  or warranty  contained herein shall be held to constitute a
     waiver of any other breach or a continuation of the same breach.  No waiver
     of any of the provisions of this Agreement  shall be valid and  enforceable
     unless such waiver is in writing and signed by the party granting the same.
     Except as otherwise provided in the note issued pursuant to Sections 4.3(c)
     and 4.4(c),  the  Employment  Agreements  and the  Covenant  Not to Compete
     Agreements,  the  indemnification  provided  for by Section 10 herein shall
     constitute  the  exclusive  remedy of any  party  with  respect  to (i) the
     matters  for which  such  indemnification  is  provided  and (ii) any other
     matters arising out of, relating to or connected with this Agreement or the
     transactions  contemplated  hereby,  and  whether  any  claims or causes of
     action  asserted  with respect to any such matters are brought in contract,
     tort or other legal theory whatsoever.

12.11 Assignments.
      -----------

     Except as otherwise  provided in this Agreement,  no party shall assign its
     rights or obligations  hereunder prior to Closing without the prior written
     consent of the other party.

                                       48
<PAGE>
12.12 Entire  Agreement.
      -----------------

     This Agreement and the  agreements,  instruments  and other documents to be
     delivered  hereunder  constitute  the entire  understanding  and  agreement
     concerning the subject matter hereof. All negotiations  between the parties
     hereto are merged into this  Agreement,  and there are no  representations,
     warranties, covenants, understandings, or agreements, oral or otherwise, in
     relation thereto between the parties other than those  incorporated  herein
     and to be delivered hereunder.  Except as otherwise expressly  contemplated
     by this  Agreement,  nothing  expressed  or  implied in this  Agreement  is
     intended or shall be construed so as to grant or confer on any person, firm
     or  corporation  other than the  parties  hereto  any  rights or  privilege
     hereunder. No supplement, modification or amendment of this Agreement shall
     be binding unless executed in writing by the parties hereto.

12.13 Business  Records.
      -----------------

     Seller and  Shareholders  shall be permitted to retain copies of such books
     and records  relating to Purchased Assets No. 1 and/or Purchased Assets No.
     2 and relating to the  accounting  and tax matters of Business No. 1 and/or
     Business  No. 2 and to have  access to all  original  copies of  records so
     delivered to Purchaser No. 1 and/or  Purchaser  No. 2 at reasonable  times,
     for any reasonable  business  purpose,  for a period of six (6) years after
     the Closing.

12.14 Compliance  with  Bulk  Sales  Act.
      ----------------------------------

     Purchaser No. 1 and Purchaser No. 2 waive compliance with the provisions of
     any  applicable  bulk sales law and Seller and  Shareholders,  jointly  and
     severally,  agree  to  indemnify  and  hold  harmless  Purchaser  No. 1 and
     Purchaser No. 2 from any  liability  incurred as a result of the failure to
     so comply, except to liabilities  explicitly assumed hereunder by Purchaser
     No. 1 and/or Purchaser No. 2.


                                       13.
                              SYSTEMS ATLANTA, INC.
                              --------------------

13.1 SAI, an Affiliate of Seller, is executing this Agreement for the purpose of
     acknowledging  that record title to certain of the  Purchased  Assets No. 1
     and/or  Purchased  Assets  No. 2 being  conveyed  hereunder  by  Seller  to
     Purchaser  No.  1 and/or  Purchaser  No. 2 may be in the name of SAI and to
     acknowledge that certain  obligations being paid hereunder by Purchaser No.
     1 and  Purchaser No. 2 represent  obligations  to third party lenders which
     obligations  are  originally  in the name of SAI, but the proceeds of which
     have  been  used by  Seller  in the  operation  of its  Business  No. 1 and
     Business No. 2. Incident  thereto,  and at no additional  cost to Purchaser
     No. 1 and  Purchaser  No. 2 other than the  consideration  to be paid under
     this Agreement to Seller,  SAI agrees to execute at closing,  General Bills
     of  Sale  and   Assignments  to  Purchaser  No.  1  and  Purchaser  No.  2,
     respectively,  incident to it conveys any and all interest that SAI may own
     in any of Purchased  Assets No. 1 and/or  Purchased  Assets No. 2, free and
     clear of any Encumbrances,  to Purchaser No. 1 and Purchaser No. 2 and that
     SAI agrees to do any and all further acts that may be  necessary  currently
     or in the future,  including  those items set forth in Sections 2.6 and 2.7
     of this Agreement,  to effectuate the transfer of such Purchased Assets No.
     1 and Purchased  Assets No. 2 and to do any and all further things that may
     be necessary to effectuate the intent of this Agreement.


     The parties  hereto have executed this Agreement as of the date first above
     written.

                                       49
<PAGE>
WITNESSES:                           SYSTEMS  ATLANTA  COMMERCIAL
                                     SYSTEMS,  INC.

___________________________


___________________________          By:________________________________
                                        B.  Scott  Dobson,  Vice-President


                                     POMEROY  COMPUTER  RESOURCES,
___________________________          INC.


___________________________          By:  _______________________________



                                     POMEROY SELECT INTEGRATION SOLUTIONS, INC.
___________________________


___________________________          By:  ______________________________


___________________________


___________________________          __________________________________
                                     B.  SCOTT  DOBSON

___________________________




___________________________          __________________________________
                                     CHARLEY  G.  DOBSON

___________________________


___________________________          __________________________________
                                     BETTY  H.  DOBSON


___________________________


___________________________          __________________________________
                                     TYLER  H.  DOBSON

                                       50
<PAGE>


For  purposes  of  Section  13  of  this  Agreement:

                                    SYSTEMS  ATLANTA,  INC.

___________________________


___________________________          By:________________________________

                                       51
<PAGE>


                              EMPLOYMENT AGREEMENT


THIS  AGREEMENT  made  as  of  the  6th day of May, 1999, by and between POMEROY
COMPUTER  RESOURCES,  INC.,  a  Delaware  corporation  ("Company"), and B. SCOTT
DOBSON  ("Employee").

                              W I T N E S S E T H :

WHEREAS,  the  Company  entered  into  an  Asset  Purchase  Agreement ("Purchase
Agreement")  of  even  date pursuant to which it purchased substantially all the
assets of Systems Atlanta Commercial Systems, Inc. (Systems Atlanta) used in its
business  of  marketing  and selling a broad range of microcomputers and related
products  including  equipment  selection  procurement  and  configuration;  and

WHEREAS, Employee, as an inducement for and in consideration of Company entering
into  the  Purchase  Agreement,  has  agreed  to  enter  into  and  execute this
Employment  Agreement  pursuant  to  Section  6  thereof;  and

WHEREAS,  Company  desires  to  engage the services of Employee, pursuant to the
terms,  conditions  and  provisions  as  hereinafter  set  forth.

NOW,  THEREFORE,  in  consideration  of  the  foregoing  premises and the mutual
covenants  herein  set  forth, the parties hereby covenant and agree as follows:

1.   Employment.  The Company  agrees to employ the  Employee,  and the Employee
     ----------
     agrees  to be  employed  by the  Company,  upon  the  following  terms  and
     conditions.

2    Term. The initial term of Employee's  employment pursuant to this Agreement
     ----
     shall begin on the 6th day of May, 1999, and shall continue for a period of
     four (4) years,  ending May 5th, 2003 unless terminated earlier pursuant to
     the provisions of Section 10, provided that Sections 8, 9, 10(b) and 11, if
     applicable,  shall survive the  termination of such  employ-ment  and shall
     expire in accordance with the terms set forth therein.

3.   Renewal Term. The term of Employee's  employment shall  automatically renew
     -------------
     for  additional  consecutive  renewal  terms of one (1) year unless  either
     party gives written notice of his/its intent not to renew the terms of this
     Agreement sixty (60) days prior to expiration of the then expiring term.

4.   Duties.  Employee shall serve as General Manager for the Company's  Atlanta
     ------
     Division.  Employee shall perform such duties in Cobb County,  Georgia,  or
     the  counties  contiguous  to  Cobb  County,  Georgia.  Employee  shall  be
     responsible to and report  directly to the officers of Company.  The duties
     assigned  to  Employee  shall  not be  inconsistent  with  those  typically
     assigned to a person  holding the position set forth above.  Employee shall
     at all time  have  such  powers  and  authorities  as  shall be  reasonably
     required to discharge such duties in an efficient manner together with such
     facilities and services as are appropriate to his position.  Employee shall
     devote  his best  efforts  and  substantially  all his time  during  normal
     business hours to the diligent,  faithful and loyal discharge of the duties
     of his employment and towards the proper,  efficient and successful conduct
     of the Company's  affairs.  Employee  fur-ther agrees to refrain during the
     term of this  Agreement  from  making any sales of  competing  services  or
     products or from profiting from any transaction

                                      -1-
<PAGE>
     involving computer services or products for his account without the express
     written  consent  of  Company.  Nothing  contained  herein  shall  preclude
     Employee  from  owning  stock in  Systems  Atlanta,  Inc.  or  serving as a
     director thereof.

5.   Compensation.  For  all  services  rendered  by  the  Employee  under  this
     ------------
     Agreement  (in  addition to other  monetary or other  benefits  referred to
     herein), compensation shall be paid to Employee as follows:

     (a)  Award of Stock Options:  On the execution of this Agreement,  Employee
          shall be awarded,  pursuant to an Award Agreement,  a copy of which is
          attached  hereto as Exhibit A, the right to acquire  10,000  shares of
          common stock,  .01 par value, of the Company subject to any conditions
          contained in the Pomeroy Computer  Resources,  Inc.  Non-Qualified and
          Incentive Stock Option Plan and Award  Agreement.  Such award of stock
          options to acquire  the common  stock of the  Company  shall be at the
          fair market value of such common stock as of the applicable  date. For
          purposes of this Agreement, the fair market value as of the applicable
          date shall mean with respect to the common shares, the average between
          the  high  and  low  bid  and  ask  prices  for  such  shares  on  the
          over-the-counter  market on the last business day prior to the date on
          which the value is to be  determined  (or the next  preceding  date on
          which sales occurred if there were no sales on such date).

     (b)  Base  Salary:  During each  fiscal  year of the  initial  term of this
          Agreement  (unless   renegotiated  by  the  mutual  agreement  of  the
          parties),  Employee shall be paid an annual base salary of Eighty-Four
          Thousand  Dollars  ($84,000.00).  Said base salary shall be payable in
          accordance with the historical payroll practices of the Company.

     (c)  Annual Cash Bonus - Atlanta  Division:  In addition to Employee's base
          salary as set forth in Section 5(b) above,  for the period  commencing
          upon the closing of the Purchase Agreement and ending January 5, 2000,
          Employee shall be entitled to a cash bonus and incentive  stock option
          award  in the  event  Employee  satisfies  certain  economic  criteria
          pertaining to the Company's Atlanta Division set forth as follows:

          (i)  Gross  sales  of   Company's   Atlanta   Division   greater  than
               $6,666,667.00  but not less than  $8,000,000.00  with net  profit
               before taxes (NPBT) greater than 4%, equals  $6,667.00 cash bonus
               plus 3,333 incentive stock options;

          (ii) Gross  sales  of   Company's   Atlanta   Division   greater  than
               $8,000,000.00 but less than  $9,333,333.00 with NPBT greater than
               4% equals  $13,333.00  cash  bonus  plus  5,000  incentive  stock
               options;

          (iii)Gross  sales  of   Company's   Atlanta   Division   greater  than
               $9,333,333.00  with NPBT greater than 4% equals  $20,000.00  cash
               bonus plus 6,667 incentive stock options.

          (iv) For  purposes of this  Section  5(c),  the term Gross Sales shall
               mean the gross  sales of  equipment,  software  and  services  by
               Company's Atlanta Division or any other Atlanta Division operated
               by any subsidiary of Company,  determined on a consolidated basis
               during  the  applicable   period.  In  making  said  gross  sales
               determination, all gains and losses realized on the sale or other
               disposition  of Companys or any  subsidiarys  Atlanta  Division's
               assets not in the ordinary course shall be excluded. In addition,
               any gross sales of Company's or its subsidiarys  Atlanta Division
               relating to any acquisitions that are closed in

                                      -2-
<PAGE>
               such year shall be  excluded.  All  refunds or returns  which are
               made  during  such  period  shall be  subtracted  along  with all
               accounts  receivable derived from such sales that are written off
               during  such  period  in   accordance   with   Companys   Atlanta
               Divisions's  accounting  system.  Such  gross  sales  and NPBT of
               Company's  Atlanta  Division shall be determined by the Company's
               internally  generated  accounting   statements  determined  on  a
               consolidated   basis  in  the  manner  set  forth  above  and  in
               accordance with generally accepted accounting principles.  During
               the period commencing with the closing of the Purchase  Agreement
               and ending  January 5, 2000,  a  combined  1.8% MAS  royalty  and
               AdFund fee on gross sales by Companys  Atlanta  Division shall be
               made  incident  to said NPBT  determination.  Key  services to be
               provided  the Atlanta  Division by Company  under the MAS royalty
               and AdFund fee include the following:  (i) accounting  (including
               AP  and  financial  statement  preparation);   (ii)  payroll,  HR
               (including  benefits),  legal,  MIS support  and  administration;
               (iii) centralized warehousing and configuration; (iv) advertising
               and technical training; (v) Company and branch events,  marketing
               and promotional materials;  and (vi) HQ Funds, soft dollar, spiff
               and co-op  tracking.  For each  subsequent  fiscal year for which
               Employee may be entitled to a bonus hereunder, the parties shall,
               in good  faith,  agree upon MAS  royalty  and  AdFund  fees to be
               charged  hereunder  based on the level of  services  and  support
               being provided by the Company to its Atlanta Division.  Provided,
               however,  such MAS  royalty  and AdFund fees shall be 1.8% if the
               parties  are unable to come to an  agreement  for such year.  Any
               cash bonus amount determined under Section 5 (c) shall be payable
               to Employee  within  thirty (30) days of the  determination.  For
               purposes of this  Section,  the term  Companys  Atlanta  Division
               shall be the  business  acquired by Company from Seller under the
               Purchase  Agreement  including the business  acquired by Companys
               wholly-owned  subsidiary,  Pomeroy Select Integration  Solutions,
               Inc.  under the Purchase  Agreement  and shall  include  Companys
               operations in Atlanta,  Georgia that existed prior to the closing
               of the Purchase Agreement.

          (v)  Any award of the  incentive  stock  options to acquire the common
               stock of Company  shall be made fifty percent (50%) in the shares
               of the  Company  and  fifty  percent  (50%) in the  shares of the
               Companys subsidiary (Pomeroy Select Integration Solutions,  Inc.)
               if it is a publicly  traded entity at such time, as of January 5,
               2000 or any other  applicable date, which shall mean with respect
               to such  shares,  the  average  between  the high and low bid and
               asked  prices for such shares on the  over-the-counter  market on
               the last  business day prior to the date on which the value is to
               be determined (or the next preceding date on which sales occurred
               if there were no sales on such  date).  In the event the stock of
               Pomeroy Select Integration Solutions, Inc. is not publicly traded
               as of January 5, 2000, Company shall have the right to award 100%
               in the shares of the  Company  (in lieu of 50%) or shall have the
               right to pay to Employee, in cash, the fair

                                      -3-
<PAGE>
               market  value of such 50% of the  stock  options  of the  Company
               determined  under the Black Scholes  method of valuation of stock
               options. Any options awarded shall be subject to a vesting period
               determined  by the Board of Directors  of the Company,  but in no
               event shall said vesting period be greater than five (5) years.

          (vi) The parties agree that in January,  2000, January, 2001, January,
               2002 and January,  2003,  they will negotiate in good faith,  the
               level of gross sales and NPBT of Company's  Atlanta  Division for
               the aforementioned cash bonus and incentive stock option award to
               be earned for such years,  which  gross  sales and NPBT  criteria
               shall be predicated  upon  Company's  Atlanta  Division's  goals,
               projections and budgets  established at the outset of such fiscal
               year.

     (d)  In addition to Employee's base salary as set forth in Section 5(b) and
          any annual cash  bonus/incentive  stock option award that Employee may
          be  entitled  to  under  Section  5(c)  based  on  Company's   Atlanta
          Division's performance, Employee shall be entitled to a cash bonus and
          incentive  deferred  compensation  and an incentive stock option award
          for the year 1999 in the event  Employee  satisfies  certain  economic
          criteria  pertaining to Company's  performance  during the fiscal year
          1999, as follows:

          (i)  Gross sales of Company greater than $770,000,000.00 but less than
               or equal to  $800,000,000.00  with NPBT  greater than 5.5% equals
               $10,000.00 cash plus 2,500 incentive stock options;

          (ii) Gross sales of Company greater than $800,000,000.00 but less than
               or equal to  $830,000,000.00  with NPBT  greater than 5.5% equals
               $20,000.00 cash plus 5,000 incentive stock options;

          (iii)Gross sales of Company  greater  than  $830,000,000.00  with NPBT
               greater  than 5.5% equals  $30,000.00  cash plus 7,500  incentive
               stock options.

          (iv) For purposes of this Section, the term Gross Sales shall mean the
               gross sales of equipment, software and services by Company during
               the applicable  period,  determined on a consolidated  basis.  In
               making  said  gross  sales  determination,  all gains and  losses
               realized on the sale or other  disposition of Companys assets not
               in the ordinary course shall be excluded.  All refunds or returns
               which are made during such period shall be subtracted  along with
               all accounts  receivable derived from such sales that are written
               off during such period in  accordance  with  Companys  accounting
               system.  Such Gross Sales and net pre-tax margin of Company shall
               be  determined by the Chief  Financial  Officer of the Company in
               accordance with generally accepted accounting principles and such
               determination  shall be final,  binding and  conclusive  upon all
               parties  hereto.  All amounts due  Employee  under  Section  5(d)
               (other  than  the  award of any  incentive  stock  options)  will
               constitute incentive deferred compensation which shall be payable
               to Employee  according  to the terms and the  Incentive  Deferred
               Compensation Agreement attached hereto and incorporated herein as
               Exhibit B. Any  incentive  deferred  compensation  shall be fully
               vested  over  a  five-year  period,   vesting  20%  per  year  of
               employment from the effective date of this Agreement.

                                      -4-
<PAGE>
          (v)  Any award of the  incentive  stock  options to acquire the common
               stock of Company  shall be made fifty percent (50%) in the shares
               of the  Company  and  fifty  percent  (50%) in the  shares of the
               Companys subsidiary (Pomeroy Select Integration Solutions,  Inc.)
               if it is a publicly  traded entity at such time, as of January 5,
               2000 or any other  applicable date, which shall mean with respect
               to such  shares,  the  average  between  the high and low bid and
               asked  prices for such shares on the  over-the-counter  market on
               the last  business day prior to the date on which the value is to
               be determined (or the next preceding date on which sales occurred
               if there were no sales on such  date).  In the event the stock of
               Pomeroy Select Integration Solutions, Inc. is not publicly traded
               as of January 5, 2000, Company shall have the right to award 100%
               in the shares of the  Company  (in lieu of 50%) or shall have the
               right to pay to Employee,  in cash, the fair market value of such
               50% of the stock  options  of the  Company  determined  under the
               Black Scholes method of valuation for stock options.  Any options
               awarded  shall be subject to a vesting  period  determined by the
               Board of  Directors  of the  Company,  but in no event shall said
               vesting period be greater than five (5) years.

          (vi) The parties agree that in January,  2000, January, 2001, January,
               2002 and  January,  2003,  they will  negotiate in good faith the
               implementation  of economic criteria for the earning of incentive
               deferred  compensation  and  incentive  stock  option  award  for
               Employee for each of the remaining fiscal years of this Agreement
               which will be predicated  upon the attainment of Companys  goals,
               projections and budgets established at the outset for such fiscal
               year  which  shall be  consistent  with the  goals  set forth for
               senior  management  of Company for such  year(s).  The  incentive
               deferred  compensation and incentive stock option awards shall be
               predicated  on  the  structure  (as  to  amounts)  used  for  the
               incentive deferred  compensation/incentive  stock option award of
               Company for the year 1999.

          (vii)Company  will  deliver to  Employee  copies of the reports of any
               determination  made hereunder by Company for the subject  period,
               along with any  documentation  reasonably  requested by Employee.
               Within fifteen (15) days  following  delivery to Employee of such
               report, Employee shall have the right to object in writing to the
               results contained in such  determination.  If timely objection is
               not made by Employee to such  determination,  such  determination
               shall become final and binding for purposes of this Agreement. If
               a timely  objection  is made by  Employee,  and the  Company  and
               Employee are able to resolve their  differences in writing within
               fifteen (15) days  following the expiration of the initial 15-day
               period, then such determination shall become final and

                                      -5-
<PAGE>
               binding as it pertains to this Agreement.  If timely objection is
               made by Employee to Company,  and Employee and Company are unable
               to resolve their  differences in writing within fifteen (15) days
               following the expiration of the initial  15-day period,  then all
               disputed matters  pertaining to the report shall be submitted and
               reviewed  by  the  Arbitrator  (Arbitrator),  which  shall  be an
               independent  accounting firm selected by Company and Employee. If
               Employee  and  Company  are  unable  to  promptly  agree  on  the
               accounting firm to serve as the Arbitrator, each shall select, by
               not later than fifteen (15) days  following the expiration of the
               initial fifteen (15) day period,  one accounting firm and the two
               selected  accounting  firms  shall then be  instructed  to select
               promptly a third  accounting  firm, such third accounting firm to
               serve as the Arbitrator.  The Arbitrator  shall consider only the
               disputed matters  pertaining to the  determination  and shall act
               promptly to resolve all disputed matters. A decision with respect
               to all disputed  matters  shall be final and binding upon Company
               and Employee. The expenses of Arbitration shall be borne one-half
               by  Employee  and  one-half  by  Company.  Each  party  shall  be
               responsible for his/its own attorney and accounting fees.

6.   Fringe  Benefits.  During  the term of this  Agreement,  Employee  shall be
     ----------------
     entitled to the following benefits:

     (a)  Health Insurance - Employee shall be provided with the standard family
          medical  health and  insurance  coverage  maintained by Company on its
          employees.  Company and Employee shall each pay fifty percent (50%) of
          the cost of such coverage.

     (b)  Vacation - Employee shall be entitled each year to a vacation of three
          weeks  during  which  time  his  compensa-tion  will be paid in  full.
          Provided,  however,  such weeks may not be taken consecutively without
          the written consent of Company.

     (c)  Retirement   Plan  -  Employee   shall   participate,   after  meeting
          eligibility  requirements,  in any qualified  retirement  plans and/or
          welfare  plans  maintained  by the  Company  during  the  term of this
          Agreement.

     (d)  Automobile  -  Company  shall  provide  Employee  with  an  automobile
          allowance of $400.00 per month.  Employee shall be responsible for all
          insurance, maintenance and repairs to such vehicle.

     (e)  Cellular  Telephone - Company shall  provide  Employee with a cellular
          telephone  allowance  of $75.00  per  month.  Employee  shall  provide
          Company, upon request, with documentation  supporting the business use
          of said cellular telephone.

     (f)  Other Company  Programs - Employee shall be eligible to participate in
          any other plans or programs  implemented by the Company for all of its
          employees with duties and responsibilities similar to Employee.

     (g)  Employee shall be  responsible  for any and all taxes owed, if any, on
          the fringe benefits provided to him pursuant to this Section 6.

7.   Expenses. During the term of this Agreement,  Employee shall be entitled to
     --------
     receive prompt  reimbursement  for all reasonable and customary  travel and
     entertainment expenses or other out-of-pocket business expenses incurred by

                                      -6-
<PAGE>
     Employee  in  fulfilling   the  Employee's   duties  and   responsibilities
     hereunder, including, all expenses of travel and living expenses while away
     from  home on  business  or at the  request  of and in the  service  of the
     Company,  provided  that such  expenses are incurred and  accounted  for in
     accordance with the reasonable  policies and procedures  established by the
     Company.

8.   Non-Competition.  Employee expressly acknowledges the provisions of Section
     ---------------
     7 of the Purchase Agreement relating to Employee's  Covenant Not to Compete
     with  Company and also  Employees  Covenant  Not to Compete  with  Companys
     wholly-owned  subsidiary,   Pomeroy  Select  Integration  Solutions,   Inc.
     Accordingly,  such  provisions  of  Section  7 are  incorporated  herein by
     reference to the extent as if restated in full  herein.  In addition to the
     consideration received under this Agreement,  Employee acknowledges that as
     one of the  owners  of the  common  stock  of  Systems  Atlanta  Commercial
     Systems,  Inc., he has received substantial  consideration pursuant to such
     Purchase  Agreement and that as an inducement for, and in consideration of,
     Company entering into the Purchase Agreement and Company entering into this
     Agreement,  Employee has agreed to be bound by such provisions of Section 7
     of the Pur-chase Agreement.  Accordingly,  such provisions of Section 7 and
     Exhibits I-2 and I-3 and the restrictions on Employee thereby imposed shall
     apply as stated therein.

9.   Non-Disclosure  and Assignment of  Confidential  Information.  The Employee
     ------------------------------------------------------------
     acknowledges   that  the  Company's  trade  secrets  and  confidential  and
     proprietary information, including without limitation:

     (a)  unpublished information concerning the Company's:

            (i)     research  activities  and  plans,
           (ii)     marketing  or  sales  plans,
          (iii)     pricing  or  pricing  strategies,
           (iv)     operational  techniques,
            (v)     customer  and  supplier  lists,  and
           (vi)     strategic  plans;

     (b)  unpublished financial information,  including unpublished  information
          concerning revenues, profits and profit margins;

     (c)  internal confidential manuals; and

     (d)  any "material inside  information" as such phrase is used for purposes
          of the Securities Exchange Act of 1934, as amended;

all  constitute  valuable,  special  and  unique  proprietary  and trade  secret
information of the Company.  In  recognition  of this fact, the Employee  agrees
that the Employee  will not disclose any such trade secrets or  confidential  or
proprietary information (except (i) information which becomes publicly available
without violation of this Agreement,  (ii) information of which the Employee did
not know and should not have known was disclosed to the Employee in violation of
any other person's confidentiality  obligation, and (iii) disclosure required in
connection with any legal process),  nor shall the Employee make use of any such
information  for the  benefit of any person,  firm,  operation  or other  entity
except the Company and its subsidiaries or affiliates. The Employee's obligation
to keep all of such information confidential shall be in effect during and for a
period of five (5) years  after the  termination  of his  employment;  provided,
however,  that the  Employee  will keep  confidential  and will not disclose any
trade secret or similar  information  protected under law as intangible property
(subject to the same exceptions set forth in the parenthetical clause above) for
so long as such protection under law is extended.

                                      -7-
<PAGE>
10.  Termination.
     -----------

     (a)  The  Employee's  employment  with the Company may be terminated at any
          time as follows:

          (i)  By Employee's death;

          (ii) By  Employee's   physical  or  mental  disability  which  renders
               Employee unable to perform his duties hereunder;

          (iii)By the Company,  for cause upon three (3) day's written notice to
               Employee. For purposes of this Agreement,  the term "cause" shall
               mean  termination  upon:  (i) the engaging by Employee in conduct
               which is  demonstrably  and materially  injurious to the Company,
               monetarily  or  otherwise,  including  but  not  limited  to  any
               material  misrepresentation  related  to the  performance  of his
               duties;  (ii) the  conviction  of  Employee  of a felony or other
               crime involving theft or fraud,  (iii)  Employee's gross neglect,
               gross  misconduct  or gross  insubordination  in carrying out his
               duties hereunder  resulting,  in either case, in material harm to
               the  Company;  or (iv) any  material  breach by  Employee of this
               Agreement.  Notwithstanding the foregoing,  Employee shall not be
               deemed  to have  been  terminated  for  cause  under (i) and (iv)
               above, unless and until there has been delivered to him a copy of
               the  resolution  of an  officer  of  the  Company,  finding  that
               Employee  engaged in the conduct set forth above in this  section
               and specifying the  particulars  thereof in detail,  and Employee
               shall not have cured or abated  such  conduct  to the  reasonable
               satisfaction  of the Company  within fifteen (15) days of receipt
               of such resolution.  This provision shall be applicable solely to
               the extent the  conduct to which the  alleged  breach  relates is
               susceptible  to being cured in the  reasonable  determination  of
               such officer.

     (b)  Compensation  upon  Termination:   In  the  event  of  termination  of
          employment,  the Employee or his estate, in the event of death,  shall
          be  entitled to his annual  base  salary and other  benefits  provided
          hereunder to the date of his termination.  In addition, Employee shall
          be  entitled  to  receive  any  bonus  accrued  to  the  date  of  his
          termination of employment as provided in Sections 5(c) and 5(d), which
          shall be payable (if applicable) pursuant to the terms thereof.

11.  Disability.  In the event that Employee becomes temporarily disabled and/or
     ----------
     totally and permanently disabled, physically or mentally, which renders him
     unable to perform his duties hereunder,  Employee shall receive one hundred
     percent  (100%) of his base  annual  salary  (in effect at the time of such
     disability) for a period of one (1) year following the initial date of such
     disability  (offset by any  payments to the Employee  received  pursuant to
     disability benefit plans, if any, maintained by the Company.) Such payments
     shall be payable in twelve consecutive equal monthly installments and shall
     commence thirty (30) days after the determination by the physicians of such
     disability as set forth below.

                                      -8-
<PAGE>
     For purposes of this Agreement,  Employee shall be deemed to be temporarily
     disabled  and/or  totally  and  permanently  disabled if attested to by two
     qualified  physicians,  (one to be  selected  by  Company  and the other by
     Employee) competent to give opinions in the area of the disabled Employee's
     physical  and/or mental  condition.  If the two physicians  disagree,  they
     shall select a third physician, whose opinion shall control. Employee shall
     be  deemed  to be  temporarily  disabled  and/or  totally  and  permanently
     disabled  if  he  shall  become  disabled  as a  result  of  any  medically
     determinable  impairment of mind or body which  renders it  impossible  for
     such  Employee  to perform  satisfactorily  his duties  hereunder,  and the
     qualified physician(s) referred to above certify that such disability does,
     in fact, exist. The opinion of the qualified physician(s) shall be given by
     such physician(s),  in writing directed to the Company and to Employee. The
     physician(s)  decision  shall include the date that  disability  began,  if
     possible, and the 12th month of such disability,  if possible. The decision
     of such  physician(s)  shall be final and  conclusive  and the cost of such
     examination shall be paid by Company.

12.  Severability.  In case any one (1) or more of the  provisions  or part of a
     ------------
     provision contained in this Agreement shall be held to be invalid,  illegal
     or   unenforceable  in  any  respect,   such   invalidity,   illegality  or
     unenforceability  shall  not  affect  any  other  provision  or  part  of a
     provision of this Agreement.  In such a situation,  this Agreement shall be
     reformed  and  construed  as if  such  invalid,  illegal  or  unenforceable
     provision,  or part of a provision,  had never been contained  herein,  and
     such  provision  or part shall be reformed so that it will be valid,  legal
     and enforceable to the maximum extent possible.

13.  Governing  Law. This  Agreement  shall be governed and construed  under the
     -------------
     laws of the State of Georgia and shall not be modified  or  discharged,  in
     whole or in part, except by an agreement in writing signed by the parties.

14.  Notices. All notices,  requests,  demands and other communications relating
     -------
     to this Agreement shall be in writing and shall be deemed to have been duly
     given if delivered  personally or mailed by certified or  registered  mail,
     return receipt  re-quested,  postage prepaid to the following addresses (or
     to such other address for a party as shall be specified by notice  pursuant
     hereto):

     If  to  Company,  to:     Pomeroy  Computer  Resources,  Inc.
                               1020  Petersburg  Road
                               Hebron,  Kentucky  41048

     With  a  copy  to:        James  H.  Smith  III,  Esq.
                               Lindhorst  &  Dreidame  Co.,  L.P.A.
                               312  Walnut  Street,  Suite  2300
                               Cincinnati,  Ohio  45202

     If  to  Employee,  to:    the  Employee's  residential  address,  as
                               set  forth  in  the  Company's  records

     With  a  copy  to:        Tully  Hazell,  Esq.
                               Burr  &  Forman
                               600  W.  Peachtree
                               Suite  1200
                               Atlanta,  GA  30308

                                      -9-
<PAGE>
15.  Enforcement of Rights.  The parties expressly  recognize that any breach of
     ---------------------
     this Agreement by either party is likely to result in irrevocable injury to
     the other party and agree that such other party shall be entitled, if it so
     elects,  to institute and prosecute  proceedings  in any court of competent
     jurisdiction in Cobb County, Georgia, either at law or in equity, to obtain
     damages  for any  breach of this  Agreement,  or to  enforce  the  specific
     performance  of this  Agreement  by each  party or to enjoin any party from
     activities  in violation of this  Agreement.  Should either party engage in
     any activities prohibited by this Agreement,  such party agrees to pay over
     to the other party all  compensation,  remuneration,  monies or property of
     any sort received in connection  with such  activities.  Such payment shall
     not impair any rights or remedies of any non-breaching party or obligations
     or  liabilities  of any breaching  party  pursuant to this Agreement or any
     applicable law.

16.  Entire  Agreement.  This Agreement and the Purchase  Agreement  referred to
     -----------------
     herein contain the entire  understanding of the parties with respect to the
     subject matter contained  herein and may be altered,  amended or superseded
     only  by an  agreement  in  writing,  signed  by  the  party  against  whom
     enforcement of any waiver, change, modification,  extension or discharge is
     sought.

17.  Parties  in  Interest.
     ---------------------

     (a)  This Agreement is personal to each of the parties hereto. No party may
          assign or delegate any rights or obligations  hereunder  without first
          obtaining  the written  consent of the other party  hereto;  provided,
          however,  that nothing in this Section 17 shall  preclude (i) Employee
          from   designating  a  beneficiary  to  receive  any  benefit  payable
          hereunder upon his death, or (ii) executors,  administrators, or legal
          representatives  of Employee or his estate from  assigning  any rights
          hereunder to person or persons entitled thereto.  Notwithstanding  the
          foregoing,  this  Agreement  shall be  binding  upon and  inure to the
          benefit of any successor corporation of Company

     (b)  The Company will require any successor (whether direct or indirect, by
          purchase, merger,  consolidation or otherwise) to all or substantially
          all of the assets of the Company or the business with respect to which
          the duties and  responsibilities of Employee are principally  related,
          to expressly  assume and agree to perform  this  Agreement in the same
          manner and to the same extent that Company would have been required to
          perform  it if no such  succession  had taken  place.  As used in this
          Agreement "Company" shall mean the Company as hereinbefore defined and
          any  successor  to its  business  and/or  assets  as  aforesaid  which
          executes and delivers the  assumption  agreement  provided for in this
          Section  17 or which  otherwise  becomes  bound by all the  terms  and
          provisions of this Agreement by operation of law.

18.  Representations  of Employee.  Employee  represents and warrants that he is
     ----------------------------
     not  party to or bound by any  agreement  or  contract  or  subject  to any
     restrictions  including  without  limitation  any  restriction  imposed  in
     connection with previous  employment which prevents  Employee from entering
     into and performing his obligations under this Agreement.

19.  Counterparts.  This  Agreement may be executed  simulta-neously  in several
     ------------
     counterparts,  each of which  shall  be  deemed  an  original  part,  which
     together shall constitute one and the same instrument.

                                      -10-
<PAGE>
IN  WITNESS  WHEREOF,  this Agreement has been executed effec-tive as of the day
and  year  first  above  written.

WITNESSES:                         COMPANY:
                                   POMEROY  COMPUTER  RESOURCES,  INC.
__________________________

__________________________          By:_________________________________
                                       Stephen  E.  Pomeroy
                                       Chief  Financial  Officer


                                   EMPLOYEE:
__________________________

__________________________          ____________________________________
                                       B. SCOTT  DOBSON

                                      -11-
<PAGE>


                          SUBORDINATED PROMISSORY NOTE


$424,372.00                                                     Cincinnati, Ohio
(to be adjusted as hereinafter set forth)                            May 6, 1999

1.     FOR  VALUE  RECEIVED,  POMEROY  COMPUTER  RESOURCES,  INC.,  a  Delaware
corporation  (hereinafter,  together  with  its successors in title and assigns,
called the "Borrower") does hereby absolutely and unconditionally promise to pay
to  the order of SYSTEMS ATLANTA COMMERCIAL SYSTEMS, INC., a Georgia corporation
("Lender"),  the  sum  of  Four  Hundred  Twenty-Four  Thousand  Three  Hundred
Seventy-Two  Dollars ($424,372.00) (as may be adjusted in the manner hereinafter
set forth), together with interest on the outstanding principal balance from the
date  hereof,  at  the  rate  specified  below.

2.     The  initial  face  amount of this note Four Hundred Twenty-Four Thousand
Three  Hundred  Seventy-Two  Dollars ($424,372.00) shall be adjusted downward by
any  decrease  required by Section 4.2(e) of the Asset Purchase Agreement.  Such
adjustment  and the manner in which it is to be made shall be done in accordance
with Section 5.2 of the Asset Purchase Agreement.  If, prior to such adjustment,
Borrower has made any interest payment to Lender hereunder, the parties agree to
adjust  any prior payments to equitably reflect the decrease made as a result of
any  adjustment  contained  in  Sections 4.2(e) of the Asset Purchase Agreement.

3.     Interest shall accrue at the prime rate of Chase Manhattan Bank as of the
date of Closing.  Interest on the unpaid principal balance of this note shall be
due and payable quarterly with the first interest payment due and payable ninety
(90)  days  from  the  date hereof and on the 6th day of each successive quarter
thereafter.  Principal  shall  be  paid  in  one  (1) annual installment of Four
Hundred Twenty-Four Thousand Three Hundred Seventy-Two Dollars ($424,372.00), as
may  be  adjusted  pursuant  to  the  provisions  of  paragraph  2, on the first
Anniversary  Date  of  this  Note.

 4.     All  payments  received hereunder shall be applied first to interest and
then  to  principal.  Subject  to the Subordination Agreement, as defined below,
this  Note  may  be  prepaid, in whole or in part, at any time, without penalty.

 5.     This Note and all obligations of the Borrower hereunder are subordinated
and  made junior in right of payment to the extent and in the manner provided in
the  Subordination  Agreement  of  even  date  herewith  (the  "Subordination
Agreement")  between  Deutsche  Financial  Services  Company, the Lender and the
Borrower  and no action may be taken by the Lender except in accordance with the
terms  of  such  Subordination  Agreement  as  long  as  it  is  in  effect.

 6.     Upon  the occurrence of an Event of Default, the entire principal amount
outstanding  under this Note, and accrued interest thereon, shall at once become
due  and  payable,  at  the  option  of the Lender and the Lender shall have the
remedies  set forth in the Asset Purchase Documents and Subordination Agreement.
During the continuance  of any Event of Default, all principal evidenced by this
Note  (whether  for  principal  or  otherwise) shall (to the extent permitted by
applicable  law)  bear interest at the annual rate of twelve percent (12%).  The
unpaid  interest  accrued during the continuation of any Event of Default on the
indebtedness  evidenced  by  this  Note  (whether for principal or otherwise) in
accordance  with  the  foregoing  terms  of  this  paragraph shall become and be
absolutely due and payable by the Borrower to the Lender hereof on demand by the
Lender  of  this  Note  at  any  time.  Interest  will continue to accrue on all
indebtedness  evidenced  hereby  until  the  Event  of Default shall be cured or
otherwise  remedied.

<PAGE>
 7.     This  Note is issued pursuant and subject to the terms and conditions of
the  Asset Purchase Agreement.  This Note is subject to all terms and conditions
set  forth in the Asset Purchase Documents, including, but not limited to, terms
of  default  and  rights  of  acceleration,  if any.  Any holder of this Note is
subject  to  all  claims  and  defenses  which the Borrower could pursue against
Lender  under  the  Asset  Purchase  Agreement.

8.     When this Note becomes due, by acceleration or otherwise, the Lender may,
at  its option, subject to the Subordination Agreement, demand, sue for, collect
or  make  any  compromise  or  settlement  it  deems desirable with reference to
property  held  as  security  herefor.  The  failure  to exercise any option, to
declare  the  maturity  hereof, or to exercise any other rights under any of the
covenants  or  conditions contained in the Asset Purchase Documents shall not be
taken  or  deemed  to  be  a  waiver  of the right to exercise such option or to
declare  such  maturity  after any subsequent violation of any such covenants or
conditions.  All  remedies  provided for herein upon any default by the Borrower
shall  be  cumulative  and  not  exclusive.

9.     Notwithstanding  the  above,  pursuant  to  the Asset Purchase Agreement,
Lender  made  certain representations, warranties, covenants and agreements with
and  to  the  Borrower.  Lender  agrees  that  if  the  Borrower  is entitled to
indemnification  from the Lender under the Asset Purchase Agreement or any other
of  the  Asset  Purchase  Documents, the amount of such indemnification due from
Lender  may  be set off against the amounts payable hereunder if permitted under
the  Asset  Purchase  Agreement,  being  first  applied  to  interest  and  the
withholding  all  or any part of payment due hereunder as a result of such a set
off  shall  not be considered an Event of Default hereunder.  Lender agrees that
the  amount  to  which the Borrower may be entitled to recover from Lender shall
not  be  limited by either the amount paid or due to be paid to Lender hereunder
or  by  the  terms  of this Note but shall be governed by the terms of the Asset
Purchase  Documents.

10.     The  provisions  of  this  Note  and  the  obligations  of  the Borrower
hereunder shall in all respects be governed by and interpreted and determined in
accordance  with  the  internal  laws  of  the  State  of  Georgia.

11.     The  rights  of  the  Lender  hereunder  are  fully  assignable  and
transferrable,  except  that any assignment and/or transfer made to a competitor
of  Borrower  shall  be  made  only with the prior written approval of Borrower,
which  approval shall not be unreasonably withheld.  A competitor of Borrower is
any  individual  or  entity that engages in the leasing, servicing or selling of
computers,  computer  equipment  or  computer  support  solutions.

12.     The  Borrower  hereby  unconditionally  and irrevocably waives notice of
acceptance,  presentment,  notice  of  nonpayment  (except  as provided herein),
protest,  notice  of  protest,  suit  and  all  other  conditions  precedent  in
connection  with the delivery, acceptance, collection and/or enforcement of this
Note.

13.     Should  all  or any part of the indebtedness represented by this Note be
collected  by action in law, or in bankruptcy, insolvency, receivership or other
court  proceedings,  or should this Note be placed in the hands of attorneys for
collection  after  the  occurrence  of  an Event of Default, the Borrower hereby
promises  to pay to the Lender of this Note, upon demand by the Lender hereof at
any  time, in addition to principal and all (if any) other amounts payable on or
in  respect  of  this Note or the indebtedness evidenced hereby, all court costs
and  reasonable  attorneys' fees and all other reasonable collection charges and
expenses  incurred  or  sustained  by  the  Lender  of  this  Note.

14.     If for any circumstances whatsoever, the fulfillment of any provision of
this  Note  involves  transcending  the  limit  of  validity  prescribed  by any
applicable  usury statute or any other applicable law with regard to obligations
of  like  character  and  amount,  then  the  obligation to be fulfilled will be

<PAGE>
reduced  to  the  limit  of such validity as provided in such statute of law, so
that  in  no event shall any exaction of interest be possible under this Note in
excess  of  the limit of such validity.  In no event shall the Borrower be bound
to  pay  interest  of  more  than  the  legal  limit for the use, forbearance or
detention  of money, and the right to demand any such excess is hereby expressly
waived  by  the  Lender.

15.     No delay or omission of the holder of this Note to exercise any right or
power  arising  from  any  default  shall  impair  any such right or power or be
considered  to  be a waiver of any such default or any acquiescence therein, nor
shall  the  action or non-action of the holder in case of default on the part of
the  Borrower  impair  any  right  or  power  resulting  therefrom.

16.     As  used  herein, the following terms shall have the following meanings,
respectively:

     (a)  "Anniversary Date" - May 6th, 2000.

     (b)  "Asset  Purchase  Agreement"  - The Asset  Purchase  Agreement  by and
between the Borrower and the Lender dated May 6th, 1999.

     (c) "Asset  Purchase  Documents"  - The Asset  Purchase  Agreement  and all
Exhibits  thereto (except for any employment  agreements and all  noncompetition
agreements, other than the one provided by Lender) by and between the parties to
the Asset Purchase Agreement.

     (d) "Event of Default" -

          (i)     The  failure  of  Borrower to make any payment of principal or
interest  due  under  this  Note  for a period of ten (10) days after receipt of
written  notice  from  the  Lender to the Borrower that such installment has not
been  paid;  or

          (ii)     A  default  under the Senior Debt loan documentation that has
been  declared  in writing, remains uncured past any applicable cure period, and
results  in  the  declared  acceleration  of  the  Senior  Debt.

     (e) "Senior Debt" - The Debt of the Borrower to Deutsche Financial Services
Company, as set forth in the Subordination Agreement.


WITNESSES:                              BORROWER

                                        Pomeroy  Computer  Resources,  Inc.
_____________________________

                                        By:  _____________________________
_____________________________           Its: _____________________________



THE  OBLIGATION  REPRESENTED  BY  THIS  INSTRUMENT  IS SUBJECT TO THE TERMS OF A
SUBORDINATION  AGREEMENT  DATED  MAY  6TH,  1999  IN FAVOR OF DEUTSCHE FINANCIAL
SERVICES  COMPANY,  TO WHICH REFERENCE IS HEREBY MADE, RESTRICTING THE RIGHTS OF
THE MAKER OR DRAWER AND OF ANY HOLDER WITH RESPECT TO PAYMENTS ON ACCOUNT OF THE
PRINCIPAL  AND  INTEREST  HEREOF.

<PAGE>


                          SUBORDINATED PROMISSORY NOTE


$121,984.00                                                     Cincinnati, Ohio
(to be adjusted as hereinafter set forth)                          May 6th, 1999

 1.     FOR  VALUE  RECEIVED,  POMEROY  SELECT  INTEGRATION  SOLUTIONS,  INC., a
Delaware  corporation  (hereinafter,  together  with its successors in title and
assigns,  called  the  "Borrower")  does  hereby  absolutely and unconditionally
promise  to  pay  to  the  order  of SYSTEMS ATLANTA COMMERCIAL SYSTEMS, INC., a
Georgia  corporation ("Lender"), the sum of One Hundred Twenty-One Thousand Nine
Hundred  Eighty-Four  Dollars  ($121,984.00)  (as  may be adjusted in the manner
hereinafter  set  forth),  together  with  interest on the outstanding principal
balance  from  the  date  hereof,  at  the  rate  specified  below.

2.     The initial face amount of this note One Hundred Twenty-One Thousand Nine
Hundred  Eighty-Four  Dollars  ($121,984.00)  shall  be adjusted downward by any
decrease  required  by  Section  4.2(e)  of  the Asset Purchase Agreement.  Such
adjustment  and the manner in which it is to be made shall be done in accordance
with Section 5.2 of the Asset Purchase Agreement.  If, prior to such adjustment,
Borrower has made any interest payment to Lender hereunder, the parties agree to
adjust  any prior payments to equitably reflect the decrease made as a result of
any  adjustment  contained  in  Section  4.2(e) of the Asset Purchase Agreement.

3.     Interest shall accrue at the prime rate of Chase Manhattan Bank as of the
date of Closing.  Interest on the unpaid principal balance of this note shall be
due and payable quarterly with the first interest payment due and payable ninety
(90)  days  from  the  date hereof and on the 6th day of each successive quarter
thereafter.  Principal  shall  be  paid  in  one  (1)  annual installment of One
Hundred  Twenty-One  Thousand Nine Hundred Eighty-Four Dollars ($121,984.00), as
may  be  adjusted  pursuant  to  the  provisions  of  paragraph  2, on the first
Anniversary  Date  of  this  Note.

 4.     All  payments  received hereunder shall be applied first to interest and
then  to  principal.  Subject  to the Subordination Agreement, as defined below,
this  Note  may  be  prepaid, in whole or in part, at any time, without penalty.

 5.     This Note and all obligations of the Borrower hereunder are subordinated
and  made junior in right of payment to the extent and in the manner provided in
the  Subordination  Agreement  of  even  date  herewith  (the  "Subordination
Agreement")  between  Deutsche  Financial  Services  Company, the Lender and the
Borrower  and no action may be taken by the Lender except in accordance with the
terms  of  such  Subordination  Agreement  as  long  as  it  is  in  effect.

 6.     Upon  the occurrence of an Event of Default, the entire principal amount
outstanding  under this Note, and accrued interest thereon, shall at once become
due  and  payable,  at  the  option  of the Lender and the Lender shall have the
remedies  set forth in the Asset Purchase Documents and Subordination Agreement.
During the continuance  of any Event of Default, all principal evidenced by this
Note  (whether  for  principal  or  otherwise) shall (to the extent permitted by
applicable  law)  bear interest at the annual rate of twelve percent (12%).  The
unpaid  interest  accrued during the continuation of any Event of Default on the
indebtedness  evidenced  by  this  Note  (whether for principal or otherwise) in
accordance  with  the  foregoing  terms  of  this  paragraph shall become and be
absolutely due and payable by the Borrower to the Lender hereof on demand by the
Lender  of  this  Note  at  any  time.  Interest  will continue to accrue on all
indebtedness  evidenced  hereby  until  the  Event  of Default shall be cured or
otherwise  remedied.

<PAGE>
 7.     This  Note is issued pursuant and subject to the terms and conditions of
the  Asset Purchase Agreement.  This Note is subject to all terms and conditions
set  forth in the Asset Purchase Documents, including, but not limited to, terms
of  default  and  rights  of  acceleration,  if any.  Any holder of this Note is
subject  to  all  claims  and  defenses  which the Borrower could pursue against
Lender  under  the  Asset  Purchase  Agreement.

8.     When this Note becomes due, by acceleration or otherwise, the Lender may,
at  its option, subject to the Subordination Agreement, demand, sue for, collect
or  make  any  compromise  or  settlement  it  deems desirable with reference to
property  held  as  security  herefor.  The  failure  to exercise any option, to
declare  the  maturity  hereof, or to exercise any other rights under any of the
covenants  or  conditions contained in the Asset Purchase Documents shall not be
taken  or  deemed  to  be  a  waiver  of the right to exercise such option or to
declare  such  maturity  after any subsequent violation of any such covenants or
conditions.  All  remedies  provided for herein upon any default by the Borrower
shall  be  cumulative  and  not  exclusive.

9.     Notwithstanding  the  above,  pursuant  to  the Asset Purchase Agreement,
Lender  made  certain representations, warranties, covenants and agreements with
and  to  the  Borrower.  Lender  agrees  that  if  the  Borrower  is entitled to
indemnification  from the Lender under the Asset Purchase Agreement or any other
of  the  Asset  Purchase  Documents, the amount of such indemnification due from
Lender  may  be set off against the amounts payable hereunder if permitted under
the  Asset  Purchase  Agreement,  being  first  applied  to  interest  and  the
withholding  all  or any part of payment due hereunder as a result of such a set
off  shall  not be considered an Event of Default hereunder.  Lender agrees that
the  amount  to  which the Borrower may be entitled to recover from Lender shall
not  be  limited by either the amount paid or due to be paid to Lender hereunder
or  by  the  terms  of this Note but shall be governed by the terms of the Asset
Purchase  Documents.

10.     The  provisions  of  this  Note  and  the  obligations  of  the Borrower
hereunder shall in all respects be governed by and interpreted and determined in
accordance  with  the  internal  laws  of  the  State  of  Georgia.

11.     The  rights  of  the  Lender  hereunder  are  fully  assignable  and
transferrable,  except  that any assignment and/or transfer made to a competitor
of  Borrower  shall  be  made  only with the prior written approval of Borrower,
which  approval shall not be unreasonably withheld.  A competitor of Borrower is
any  individual  or  entity  that engages in the providing of integrated desktop
management  and network services including life cycle services, internet working
services  and  end  user  support  services.

12.     The  Borrower  hereby  unconditionally  and irrevocably waives notice of
acceptance,  presentment,  notice  of  nonpayment  (except  as provided herein),
protest,  notice  of  protest,  suit  and  all  other  conditions  precedent  in
connection  with the delivery, acceptance, collection and/or enforcement of this
Note.

13.     Should  all  or any part of the indebtedness represented by this Note be
collected  by action in law, or in bankruptcy, insolvency, receivership or other
court  proceedings,  or should this Note be placed in the hands of attorneys for
collection  after  the  occurrence  of  an Event of Default, the Borrower hereby
promises  to pay to the Lender of this Note, upon demand by the Lender hereof at
any  time, in addition to principal and all (if any) other amounts payable on or
in  respect  of  this Note or the indebtedness evidenced hereby, all court costs
and  reasonable  attorneys' fees and all other reasonable collection charges and
expenses  incurred  or  sustained  by  the  Lender  of  this  Note.

14.     If for any circumstances whatsoever, the fulfillment of any provision of
this  Note  involves  transcending  the  limit  of  validity  prescribed  by any

<PAGE>
applicable  usury statute or any other applicable law with regard to obligations
of  like  character  and  amount,  then  the  obligation to be fulfilled will be
reduced  to  the  limit  of such validity as provided in such statute of law, so
that  in  no event shall any exaction of interest be possible under this Note in
excess  of  the limit of such validity.  In no event shall the Borrower be bound
to  pay  interest  of  more  than  the  legal  limit for the use, forbearance or
detention  of money, and the right to demand any such excess is hereby expressly
waived  by  the  Lender.

15.     No delay or omission of the holder of this Note to exercise any right or
power  arising  from  any  default  shall  impair  any such right or power or be
considered  to  be a waiver of any such default or any acquiescence therein, nor
shall  the  action or non-action of the holder in case of default on the part of
the  Borrower  impair  any  right  or  power  resulting  therefrom.

16.     As  used  herein, the following terms shall have the following meanings,
respectively:

     (a)     "Anniversary  Date"  -  May  6th,  2000.

     (b)     "Asset  Purchase  Agreement"  - The Asset Purchase Agreement by and
between  the  Borrower  and  the  Lender  dated  May  6th,  1999.

     (c)     "Asset  Purchase  Documents" - The Asset Purchase Agreement and all
Exhibits  thereto (except for any employment agreement(s) and all noncompetition
agreements, other than the one provided by Lender) by and between the parties to
the  Asset  Purchase  Agreement.

     (d)     "Event  of  Default"  -

          (i)     The  failure  of  Borrower to make any payment of principal or
interest  due  under  this  Note  for a period of ten (10) days after receipt of
written  notice  from  the  Lender to the Borrower that such installment has not
been  paid;  or

          (ii)     A  default  under the Senior Debt loan documentation that has
been  declared  in writing, remains uncured past any applicable cure period, and
results  in  the  declared  acceleration  of  the  Senior  Debt.

     (e)     "Senior  Debt"  -  The  Debt  of the Borrower to Deutsche Financial
Services  Company,  as  set  forth  in  the  Subordination  Agreement.

WITNESSES:                            BORROWER

                                      Pomeroy Select Integration Solutions, Inc.
_____________________________

                                      By:  _____________________________
_____________________________         Its: _____________________________



THE  OBLIGATION  REPRESENTED  BY  THIS  INSTRUMENT  IS SUBJECT TO THE TERMS OF A
SUBORDINATION  AGREEMENT  DATED  MAY  6TH,  1999  IN FAVOR OF DEUTSCHE FINANCIAL
SERVICES  COMPANY,  TO WHICH REFERENCE IS HEREBY MADE, RESTRICTING THE RIGHTS OF
THE MAKER OR DRAWER AND OF ANY HOLDER WITH RESPECT TO PAYMENTS ON ACCOUNT OF THE
PRINCIPAL  AND  INTEREST  HEREOF.

<PAGE>


                       GENERAL BILL OF SALE AND ASSIGNMENT
                       -----------------------------------


KNOW  ALL  MEN  BY  THESE  PRESENTS:

That  Systems  Atlanta  Commercial  Systems,  Inc.,  a  Georgia  corporation,
("Company")  for  good and valuable consideration received from Pomeroy Computer
Resources,  Inc.,  a  Delaware  corporation ("Purchaser No. 1"), does hereby, in
accordance  with the terms and conditions of the Asset Purchase Agreement, dated
May  6, 1999 (the "Agreement"), by,  between and among Company, Purchaser No. 1,
Purchaser  No.  2  and  B.  Scott Dobson, Charley G. Dobson, Betty H. Dobson and
Tyler  H.  Dobson,  sell,  assign,  transfer,  convey,  deliver  and  confirm to
Purchaser  No.  1,  its  successors  and  assigns, or its nominee, those certain
assets  of  Company ("Purchased Assets No. 1") described in the Agreement as the
Purchased Assets No. 1, relating to Company's Business No. 1 as described in the
Agreement,  which  Purchased  Assets  No.  1  shall  include without limitation:

     The  Purchased  Assets No. 1 but excluding the Excluded Assets as defined
     in the Agreement.

TO  HAVE  AND  TO  HOLD  to Purchaser No. 1, its successors and assigns forever.

Company hereby represents, warrants and covenants that, at and until delivery of
this  General  Bill  of  Sale  and  Assignment,  Company  has  good title to the
Purchased  Assets  No.  1,  free and clear of any imperfections of title, liens,
encumbrances,  charges, equities or restrictions, of any nature whatsoever; that
from  and  after the delivery by Company to Purchaser No. 1 of this General Bill
of  Sale and Assignment, Purchaser No. 1 will own the Purchased Assets No. 1 and
have  good  and marketable title thereto, free and clear of any imperfections of
title,  liens,  encumbrances,  charges,  equities  or restrictions of any nature
whatsoever.

Company,  for  itself  and its successors, further covenants and agrees that, in
the event there are any such Purchased Assets No. 1 covered by this General Bill
of Sale and Assignment which cannot be transferred or assigned by it without the
consent  of  or  notice  to  a third party and in respect of which any necessary
consent  or  notice has not at the date of delivery of this General Bill of Sale
and  Assignment  been  given  or obtained, the beneficial interest in and to the
asset/contract shall, in any event, pass hereby to Purchaser No. 1, and Company,
for  itself and its successors and assigns, covenants and agrees (i) to hold and
hereby  declares  that it holds such Purchased Assets No. 1 in trust for and for
the benefit of Purchaser No. 1, its successors and assigns; (ii) if requested by
Purchaser  No.  1,  Company  will  use all reasonable efforts (not including the
obligation  to  make any payment of funds incident thereto) to obtain and secure
such  consents  to  transfer  such  Purchased Assets No. 1; and (iii) to make or
complete  such  transfer  or  transfers  as  soon  as  reasonably  possible.

                                     - 1 -
<PAGE>
Company  hereby  further  covenants  that  it will, at any time and from time to
time,  at the request of Purchaser No. 1, execute and deliver to Purchaser No. 1
any  new  or

confirmatory  instrument  and  all  other  and  further instruments necessary or
convenient,  which  Purchaser No. 1 may reasonably request, to vest in Purchaser
No.  1  Company's  full  right, title and interest in or to any of the Purchased
Assets No. 1, or to enable Purchaser No. 1 to realize upon or otherwise to enjoy
any  such  property,  assets  or  rights  or  to carry into effect the intent or
purpose  hereof.

This  General  Bill  of  Sale and Assignment, being further documentation of the
transfers,  conveyances  and  assignments  provided  in  the Agreement, does not
expand  or  limit  the  rights  and  obligations  provided  in  said  Agreement.

This  instrument  shall  be  binding  upon,  inure  to  the  benefit  of  and be
enforceable  by  the Company and Purchaser No. 1 and their respective successors
and  assigns.

Any  capitalized  terms  used, but not defined herein, shall have the definition
set  forth  in  the  Agreement.

IN  WITNESS  WHEREOF,  Systems  Atlanta Commercial Systems, Inc. has caused this
instrument  to  be  executed by its officer thereunto duly authorized as of this
____  day  of  May,  1999.

Signed  and  delivered  in                    SYSTEMS  ATLANTA  COMMERCIAL
the  presence  of                         SYSTEMS,  INC.,  a Georgia corporation


_________________________               By:  ________________________________
                                         B.  Scott  Dobson,  Vice-President

_________________________


STATE  OF________________

COUNTY  OF  ______________:  ss

     BE  IT  REMEMBERED,  that  on  this  _____ day of May, 1999, before me, the
undersigned,  a  Notary Public in and for said County, personally appeared Scott
Dobson,  who  acknowledged  himself  to be the Vice-President of Systems Atlanta
Commercial  Systems,  Inc.,  a  Georgia  corporation,  and  that  he,  as  such
Vice-President  being authorized to do so, executed the foregoing instrument for
the  purposes  therein  contained,  by  signing  the  name of the corporation by
himself  as  Vice-President.

     IN  WITNESS  WHEREOF,  I  have  hereunto  subscribed my name and affixed my
notarial  seal  on  the  day  and  year  last  above  written.


                              ____________________________________
                              NOTARY  PUBLIC

                                     - 2 -
<PAGE>


                       GENERAL BILL OF SALE AND ASSIGNMENT
                       -----------------------------------


KNOW  ALL  MEN  BY  THESE  PRESENTS:

That  Systems  Atlanta  Commercial  Systems,  Inc.,  a  Georgia  corporation,
("Company")  for  good and valuable consideration received from Pomeroy Computer
Resources,  Inc.,  a  Delaware  corporation ("Purchaser No. 1"), does hereby, in
accordance  with the terms and conditions of the Asset Purchase Agreement, dated
May  6, 1999 (the "Agreement"), by,  between and among Company, Purchaser No. 1,
Purchaser  No.  2  and  B.  Scott Dobson, Charley G. Dobson, Betty H. Dobson and
Tyler  H.  Dobson,  sell,  assign,  transfer,  convey,  deliver  and  confirm to
Purchaser  No.  1,  its  successors  and  assigns, or its nominee, those certain
assets  of  Company ("Purchased Assets No. 1") described in the Agreement as the
Purchased Assets No. 1, relating to Company's Business No. 1 as described in the
Agreement,  which  Purchased  Assets  No.  1  shall  include without limitation:

     The  Purchased Assets No. 1 but excluding the Excluded Assets as defined in
     the  Agreement.

TO  HAVE  AND  TO  HOLD  to Purchaser No. 1, its successors and assigns forever.

Company hereby represents, warrants and covenants that, at and until delivery of
this  General  Bill  of  Sale  and  Assignment,  Company  has  good title to the
Purchased  Assets  No.  1,  free and clear of any imperfections of title, liens,
encumbrances,  charges, equities or restrictions, of any nature whatsoever; that
from  and  after the delivery by Company to Purchaser No. 1 of this General Bill
of  Sale and Assignment, Purchaser No. 1 will own the Purchased Assets No. 1 and
have  good  and marketable title thereto, free and clear of any imperfections of
title,  liens,  encumbrances,  charges,  equities  or restrictions of any nature
whatsoever.

Company,  for  itself  and its successors, further covenants and agrees that, in
the event there are any such Purchased Assets No. 1 covered by this General Bill
of Sale and Assignment which cannot be transferred or assigned by it without the
consent  of  or  notice  to  a third party and in respect of which any necessary
consent  or  notice has not at the date of delivery of this General Bill of Sale
and  Assignment  been  given  or obtained, the beneficial interest in and to the
asset/contract shall, in any event, pass hereby to Purchaser No. 1, and Company,
for  itself and its successors and assigns, covenants and agrees (i) to hold and
hereby  declares  that it holds such Purchased Assets No. 1 in trust for and for
the benefit of Purchaser No. 1, its successors and assigns; (ii) if requested by
Purchaser  No.  1,  Company  will  use all reasonable efforts (not including the
obligation  to  make any payment of funds incident thereto) to obtain and secure
such  consents  to  transfer  such  Purchased Assets No. 1; and (iii) to make or
complete  such  transfer  or  transfers  as  soon  as  reasonably  possible.

Company  hereby  further  covenants  that  it will, at any time and from time to
time,  at the request of Purchaser No. 1, execute and deliver to Purchaser No. 1
any  new  or  confirmatory  instrument  and  all  other  and further instruments
necessary  or  convenient, which Purchaser No. 1 may reasonably request, to vest
in  Purchaser No. 1 Company's full right, title and interest in or to any of the
Purchased  Assets  No.  1,  or  to  enable  Purchaser  No.  1 to realize upon or
otherwise  to  enjoy any such property, assets or rights or to carry into effect
the  intent  or  purpose  hereof.

<PAGE>
This  General  Bill  of  Sale and Assignment, being further documentation of the
transfers,  conveyances  and  assignments  provided  in  the Agreement, does not
expand  or  limit  the  rights  and  obligations  provided  in  said  Agreement.

This  instrument  shall  be  binding  upon,  inure  to  the  benefit  of  and be
enforceable  by  the Company and Purchaser No. 1 and their respective successors
and  assigns.

Any  capitalized  terms  used, but not defined herein, shall have the definition
set  forth  in  the  Agreement.

IN  WITNESS  WHEREOF,  Systems  Atlanta Commercial Systems, Inc. has caused this
instrument  to  be  executed by its officer thereunto duly authorized as of this
____  day  of  May,  1999.

Signed  and  delivered  in                SYSTEMS  ATLANTA  COMMERCIAL
the  presence  of                         SYSTEMS,  INC.,  a Georgia corporation


_________________________                 By:  ________________________________
                                               B. Scott Dobson, Vice-President

_________________________


STATE  OF________________

COUNTY  OF  ______________:  ss

     BE  IT  REMEMBERED,  that  on  this  _____ day of May, 1999, before me, the
undersigned,  a  Notary Public in and for said County, personally appeared Scott
Dobson,  who  acknowledged  himself  to be the Vice-President of Systems Atlanta
Commercial  Systems,  Inc.,  a  Georgia  corporation,  and  that  he,  as  such
Vice-President  being authorized to do so, executed the foregoing instrument for
the  purposes  therein  contained,  by  signing  the  name of the corporation by
himself  as  Vice-President.

     IN  WITNESS  WHEREOF,  I  have  hereunto  subscribed my name and affixed my
notarial  seal  on  the  day  and  year  last  above  written.


                                            ____________________________________
                                            NOTARY  PUBLIC

<PAGE>


                       ASSIGNMENT AND ASSUMPTION AGREEMENT
                       -----------------------------------


     THIS ASSIGNMENT and Assumption Agreement (Assignment) is made this 6th  day
of  May, 1999 by and between SYSTEMS ATLANTA COMMERCIAL SYSTEMS, INC., a Georgia
corporation  (Seller),  and  POMEROY  COMPUTER  RESOURCES,  INC.,  a  Delaware
corporation  (Purchaser  No.  1).

     WHEREAS,  pursuant to an Asset Purchase Agreement, dated May 6th, 1999 (the
Agreement),  by and among Purchaser No. 1, Pomeroy Select Integration Solutions,
Inc.  (Purchaser  No.  2"), Seller, B. Scott Dobson, Charley G. Dobson, Betty H.
Dobson  and  Tyler  H.  Dobson, Purchaser No. 1 wishes to assume Sellers rights,
benefits  and  privileges  of  certain  contracts,  and  Seller  is  desirous of
assigning  to  Purchaser  No.  1  all  of its rights, benefits and privileges in
certain  contracts.

     NOW,  THEREFORE,  in  consideration of the foregoing and the agreements and
covenants  herein  set  forth, and other good and valuable consideration paid by
Purchaser  No.  1  to  Seller,  the  receipt and sufficiency of which are hereby
acknowledged,  the  parties  agree  as  follows:

ASSIGNMENT:
- ----------

1.   Seller does hereby sell, assign, transfer and convey to Purchaser No. 1, to
     the extent legally permitted, the contracts set forth on Exhibit A attached
     hereto,  and all of  Sellers  rights,  interest,  benefits  and  privileges
     thereunder.

REPRESENTATIONS:
- ---------------

2.   Seller  hereby  represents,  warrants and covenants to Purchaser No. 1 that
     (i)  Seller is a party to the  contracts  listed  on  Exhibit A and has not
     sold,  assigned,  transferred or conveyed its interest therein to any other
     person or entity;  (ii) Seller has complied  with and  fulfilled all of its
     duties and obligations under the contracts,  is not in default, and has not
     breached any of the terms or  provisions of the contracts and the contracts
     remain in full force and effect as of the date hereof;  (iii) Seller is not
     aware of any facts or circumstances which give rise or could give rise with
     the giving of notice or the  lapsing  of time to a breach or default  under
     the  contracts;  and (iv) the other  parties to the  contracts set forth on
     Exhibit  A are not in  default  and have not  breached  any of the terms or
     provisions of the contracts.

ADDITIONAL  ACTION  BY  SELLER:
- ------------------------------

3.   To the extent this Assignment does not result in a complete transfer of the
     contracts  to Purchaser  No. 1 because of a  prohibition  in the  contracts
     against Sellers  assignment of any of its rights  thereunder,  Seller shall
     cooperate  with  Purchaser  No.  1 in any  reasonable  manner  proposed  by
     Purchaser  No. 1 (which shall not be required to expend any funds  incident
     thereto) to complete the  acquisition of the contracts and Sellers  rights,
     benefits  and  privileges  thereunder  in order to  fulfill  and  carry out
     Sellers  obligations  under  the  Agreement.  Such  additional  action  may
     include,  but is not limited to: (i) entering  into a  subcontract  between
     Seller and Purchaser No. 1 which allows  Purchaser No. 1 to perform Sellers
     duties under the contracts set forth on

                                  Page 1 of 3
<PAGE>
     Exhibit  A and to  enforce  Sellers  rights  thereunder;  (ii)  the sale of
     Sellers stock owned by B. Scott Dobson,  Charley G. Dobson, Betty H. Dobson
     and Tyler H. Dobson to  Purchaser  No. 1 on terms to which all parties then
     mutually agree in good faith to allow  Purchaser No. 1 to operate Seller as
     a wholly-owned  subsidiary to enforce the contracts; or (iii) entering into
     a new multi-party  agreement with the customers identified in the contracts
     set forth on Exhibit A which  allows  Purchaser  No. 1 to  perform  Sellers
     obligations and enforce Sellers rights under the contracts.

ASSUMPTION  OF  OBLIGATIONS:
- ---------------------------

4.   Purchaser No. 1 shall be responsible  for the  performance and discharge of
     all the duties and  obligations  of Seller  contained  in the  contract set
     forth on Exhibit A upon the earlier to occur of: (i) the  completion of the
     assignment  of the  contracts and Sellers  rights,  interest,  benefits and
     privileges thereunder;  or (ii) in accordance with any proposed transaction
     contemplated  or set forth in Paragraph 3 hereof,  or (iii) Purchaser No. 1
     is receiving the entire economic benefit from such contracts.

MUTUAL  INDEMNIFICATION:
- -----------------------

5.   Purchaser No. 1 hereby  agrees to indemnify  and hold harmless  Seller from
     and  against  any  and  all  loss,  cost  or  expense  (including,  without
     limitation,  reasonable  attorneys fees),  resulting by reason of Purchaser
     No. 1s  failure  to  perform  any of the  obligations  of Seller  under the
     Contracts after the date that Purchaser No. 1 actually  acquires all of the
     rights,  interest,  benefits  and  privileges  of  the  Seller  under  each
     contract. Seller hereby agrees to indemnify and hold harmless Purchaser No.
     1 from and against any and all loss,  cost or expense  (including,  without
     limitation,  reasonable  attorneys fees) resulting by reason of the failure
     of  Seller  to  perform  any of the  obligations  of the  Seller  under the
     contracts  on or prior to the date that the rights,  interest,  privileges,
     benefits  and any  interest  in the  contracts  are  actually  assigned  to
     Purchaser No. 1.

BINDING  EFFECT:
- ---------------

6.   All of the  covenants,  terms  and  conditions  set forth  herein  shall be
     binding upon and shall inure to the benefit of the parties hereof and their
     respective successors and assigns.

     IN  WITNESS  WHEREOF,  the  parties have executed this Assignment as of the
date  first  above  written.

WITNESSES:                            SELLER:
                                      ------


____________________________          SYSTEMS  ATLANTA  COMMERCIAL SYSTEMS. INC.

____________________________          BY:________________________________
                                          B. Scott Dobson, Vice-President

____________________________


____________________________             ________________________________
                                          B. SCOTT DOBSON,  Individually


                                  Page 2 of 3
<PAGE>

____________________________


____________________________             ________________________________
                                          CHARLEY G. DOBSON, Individually

____________________________


____________________________             _______________________________
                                          BETTY H. DOBSON,  Individually

____________________________


____________________________             _______________________________
                                         TYLER H.  DOBSON, Individually


WITNESSES:                               PURCHASER  NO.  1:
                                         -----------------

____________________________             POMEROY COMPUTER RESOURCES, INC.


____________________________             BY: ___________________________________
                                             Stephen E. Pomeroy, Chief Financial
                                             Officer

                                  Page 3 of 3
<PAGE>


                       ASSIGNMENT AND ASSUMPTION AGREEMENT
                       -----------------------------------


     THIS ASSIGNMENT and Assumption Agreement (Assignment) is made this 6th  day
of  May, 1999 by and between SYSTEMS ATLANTA COMMERCIAL SYSTEMS, INC., a Georgia
corporation (Seller), and POMEROY SELECT INTEGRATION SOLUTIONS, INC., a Delaware
corporation  (Purchaser  No.  2).

     WHEREAS,  pursuant to an Asset Purchase Agreement, dated May 6th, 1999 (the
Agreement),  by  and  among  Purchaser  No.  2, Pomeroy Computer Resources, Inc.
(Purchaser  No. 1"), Seller, B. Scott Dobson, Charley G. Dobson, Betty H. Dobson
and  Tyler  H. Dobson, Purchaser No. 2 wishes to assume Sellers rights, benefits
and  privileges  of  certain  contracts,  and Seller is desirous of assigning to
Purchaser No. 2 all of its rights, benefits and privileges in certain contracts.

     NOW,  THEREFORE,  in  consideration of the foregoing and the agreements and
covenants  herein  set  forth, and other good and valuable consideration paid by
Purchaser  No.  2  to  Seller,  the  receipt and sufficiency of which are hereby
acknowledged,  the  parties  agree  as  follows:

ASSIGNMENT:
- ----------

1.   Seller does hereby sell, assign, transfer and convey to Purchaser No. 2, to
     the extent legally permitted, the contracts set forth on Exhibit A attached
     hereto,  and all of  Sellers  rights,  interest,  benefits  and  privileges
     thereunder.

REPRESENTATIONS:
- ---------------

2.   Seller  hereby  represents,  warrants and covenants to Purchaser No. 2 that
     (i)  Seller is a party to the  contracts  listed  on  Exhibit A and has not
     sold,  assigned,  transferred or conveyed its interest therein to any other
     person or entity;  (ii) Seller has complied  with and  fulfilled all of its
     duties and obligations under the contracts,  is not in default, and has not
     breached any of the terms or  provisions of the contracts and the contracts
     remain in full force and effect as of the date hereof;  (iii) Seller is not
     aware of any facts or circumstances which give rise or could give rise with
     the giving of notice or the  lapsing  of time to a breach or default  under
     the  contracts;  and (iv) the other  parties to the  contracts set forth on
     Exhibit  A are not in  default  and have not  breached  any of the terms or
     provisions of the contracts.

ADDITIONAL  ACTION  BY  SELLER:
- ------------------------------

3.   To the extent this Assignment does not result in a complete transfer of the
     contracts  to Purchaser  No. 2 because of a  prohibition  in the  contracts
     against Sellers  assignment of any of its rights  thereunder,  Seller shall
     cooperate  with  Purchaser  No.  2 in any  reasonable  manner  proposed  by
     Purchaser  No. 2 (which shall not be required to expend any funds  incident
     thereto) to complete the  acquisition of the contracts and Sellers  rights,
     benefits  and  privileges  thereunder  in order to  fulfill  and  carry out
     Sellers  obligations  under  the  Agreement.  Such  additional  action  may
     include,  but is not limited to: (i) entering  into a  subcontract  between
     Seller and Purchaser No. 2 which allows  Purchaser No. 2 to perform Sellers
     duties under the  contracts  set forth on Exhibit A and to enforce  Sellers
     rights thereunder; (ii) the sale of Sellers stock owned by B. Scott Dobson,
     Charley G. Dobson, Betty H. Dobson and Tyler H.

                                  Page 1 of 3
<PAGE>
     Dobson to Purchaser  No. 2 or Purchaser No. 1 on terms to which all parties
     then mutually agree in good faith to allow Purchaser No. 2 or Purchaser No.
     1 to operate Seller as a wholly-owned  subsidiary to enforce the contracts;
     or (iii)  entering  into a new  multi-party  agreement  with the  customers
     identified in the  contracts set forth on Exhibit A which allows  Purchaser
     No. 2 to perform  Sellers  obligations and enforce Sellers rights under the
     contracts.

ASSUMPTION  OF  OBLIGATIONS:
- ---------------------------

4.   Purchaser No. 2 shall be responsible  for the  performance and discharge of
     all the duties and  obligations  of Seller  contained  in the  contract set
     forth on Exhibit A upon the earlier to occur of: (i) the  completion of the
     assignment  of the  contracts and Sellers  rights,  interest,  benefits and
     privileges thereunder;  or (ii) in accordance with any proposed transaction
     contemplated  or set forth in Paragraph 3 hereof,  or (iii) Purchaser No. 2
     is receiving the entire economic benefit from such contracts.

MUTUAL  INDEMNIFICATION:
- -----------------------

5.   Purchaser No. 2 hereby  agrees to indemnify  and hold harmless  Seller from
     and  against  any  and  all  loss,  cost  or  expense  (including,  without
     limitation,  reasonable  attorneys fees),  resulting by reason of Purchaser
     No. 2s  failure  to  perform  any of the  obligations  of Seller  under the
     Contracts after the date that Purchaser No. 2 actually  acquires all of the
     rights,  interest,  benefits  and  privileges  of  the  Seller  under  each
     contract. Seller hereby agrees to indemnify and hold harmless Purchaser No.
     2 from and against any and all loss,  cost or expense  (including,  without
     limitation,  reasonable  attorneys fees) resulting by reason of the failure
     of  Seller  to  perform  any of the  obligations  of the  Seller  under the
     contracts  on or prior to the date that the rights,  interest,  privileges,
     benefits  and any  interest  in the  contracts  are  actually  assigned  to
     Purchaser No. 2.

BINDING  EFFECT:
- ---------------

6.   All of the  covenants,  terms  and  conditions  set forth  herein  shall be
     binding upon and shall inure to the benefit of the parties hereof and their
     respective successors and assigns.

     IN  WITNESS  WHEREOF,  the  parties have executed this Assignment as of the
date  first  above  written.

WITNESSES:                            SELLER:
                                      ------


____________________________          SYSTEMS  ATLANTA  COMMERCIAL
                                      SYSTEMS,  INC.


____________________________          BY:__________________________________
                                         B.  Scott  Dobson,  Vice-President

____________________________


____________________________             __________________________________
                                         B.  SCOTT  DOBSON,  Individually

                                  Page 2 of 3
<PAGE>

____________________________


____________________________             __________________________________
                                         CHARLEY G. DOBSON,  Individually

____________________________


____________________________             __________________________________
                                         BETTY  H.  DOBSON,  Individually

____________________________


____________________________             __________________________________
                                         TYLER  H.  DOBSON,  Individually


WITNESSES:                              PURCHASER  NO.  2:
                                        -----------------

____________________________            POMEROY  SELECT  INTEGRATION
                                        SOLUTIONS,  INC.


____________________________          BY:  ________________________________
                                           Stephen  E.  Pomeroy,  President

                                  Page 3 of 3
<PAGE>

                            ASSUMPTION OF LIABILITIES
                            -------------------------


THIS  ASSUMPTION OF LIABILITIES is made this 6th day of May, 1999 by and between
Systems  Atlanta  Commercial Systems, Inc., a Georgia corporation ("Seller") and
Pomeroy  Computer  Resources,  Inc., a Delaware corporation ("Purchaser No. 1").

WHEREAS,  pursuant  to  an  Asset  Purchase  Agreement  dated May 6th, 1999 (the
"Agreement") by and among Purchaser No. 1, Pomeroy Select Integration Solutions,
Inc. (Purchaser No. 2"), Seller and B. Scott Dobson, Charley G. Dobson, Betty H.
Dobson and Tyler H. Dobson, Purchaser No. 1 wishes to assume certain obligations
of  Seller.

NOW,  THEREFORE, pursuant to the Agreement and in consideration of the premises,
and  for  good  and  valuable  consideration,  the  receipt  of  which is hereby
acknowledged,  the  Seller  and  Purchaser  No.  1  hereby  agree  as  follows:

1.   Assumption
     ----------

     Purchaser No. 1 hereby  accepts,  assumes and agrees to pay and perform the
     obligations of Seller as set forth on Exhibit "1" attached  hereto and made
     a part hereof. Purchaser No. 1 agrees to indemnify and hold Seller harmless
     from any liability with respect to such assumed obligations.

2.   Excluded  Liabilities
     ---------------------

     Notwithstanding  anything  to the  contrary  in the  Agreement  or in  this
     Assumption  of  Liabilities,  Purchaser No. 1 shall not assume or be liable
     for any liabilities of Seller not listed on Exhibit "1" attached hereto and
     made part hereof.

3.   The  Agreement
     --------------

     Nothing  contained in this  Assumption  of  Liabilities  shall be deemed to
     supersede, restrict, impair, diminish, enlarge or expand in any respect any
     of the  obligations,  agreements,  covenants  or  warranties  of  Seller or
     Purchaser  No.  1  contained  in the  Agreement.  All  terms  used  in this
     Assumption of Liabilities shall have the meaning defined in the Agreement.

     IN  WITNESS  WHEREOF,  the  parties  hereto  have caused this Assumption of
Liabilities  to  be  executed  in  their  names on the date first above written.

                                   SYSTEMS  ATLANTA  COMMERCIAL SYSTEMS, INC., a
                                   Georgia  corporation


                                   By:  ________________________________
                                         B.  Scott  Dobson,  Vice-President


                                   POMEROY  COMPUTER  RESOURCES,  INC.,
                                   a  Delaware  corporation

                                      - 1 -
<PAGE>
                                   By:  ________________________________
                                        Stephen  E.  Pomeroy,  Chief  Financial
Officer

STATE  OF  ___________    )
                          )  SS:
COUNTY OF  ___________    )

     The  foregoing  instrument was acknowledged before me this ____ day of May,
1999  by  B. Scott Dobson, Vice-President of Systems Atlanta Commercial Systems,
Inc.,  a  Georgia  corporation,  on  behalf  of  the  corporation.


                                   _________________________________
                                   NOTARY  PUBLIC


STATE  OF  OHIO           )
                          )  SS:
COUNTY  OF  HAMILTON      )

     The  foregoing instrument was acknowledged before me this  ____ day of May,
1999  by  Stephen  E.  Pomeroy,  Chief  Financial  Officer  of  Pomeroy Computer
Resources  Inc.,  a  Delaware  corporation,  on  behalf  of  the  corporation.


                                   _________________________________
                                   NOTARY  PUBLIC

                                      - 2 -
<PAGE>
                                   EXHIBIT 1"

                            LIABILITIES BEING ASSUMED


(a)  Sellers  obligation  to SAI (whose  obligation is to AT&T - Finova) under a
     floor plan credit  facility,  the outstanding  amount of which on the March
     31, 1999 Pro Forma Balance Sheet No. 1 is $522,731.86 and as of the Closing
     Date is $227,585.40, which is collateralized by a security interest in SAIs
     assets;

(b)  Sellers obligation to SAI (whose obligation is to the Bank of Canton) under
     a term  financing  line, the  outstanding  amount of which on the March 31,
     1999 Pro Forma  Balance Sheet No. 1 is $0.00 and as of the Closing Date, is
     $138,581.91,  which is  collateralized by a security interest in certain of
     SAIs assets;

(c)  Sellers  obligation to GMAC on a vehicle being transferred to Purchaser No.
     1, the outstanding  amount of which on the March 31, 1999 Pro Forma Balance
     Sheet is $12,052.93  and as of the Closing Date,  is  $11,729.69,  which is
     collateralized by a security interest in said vehicle.

(d)  All of the trade accounts  payable of the Seller relating to Business No. 1
     incurred in the ordinary  course of business  consistent with Sellers prior
     practices,  the outstanding amount of which is $334,937.90 on the March 31,
     1999 Pro Forma  Balance  Sheet No. 1, and as may be incurred,  increased or
     decreased  since the March 31,  1999  Balance  Sheet No. 1 to the Pro Forma
     Balance Sheet No. 1 for  operations  in the ordinary  course of business or
     any other  transaction  provided  by this  Agreement,  and  subject  to the
     satisfaction of the Net Asset Amount No. 1 requirement set forth in Section
     4.1(d) as of the Closing Date.

<PAGE>

                            ASSUMPTION OF LIABILITIES
                            -------------------------


THIS  ASSUMPTION OF LIABILITIES is made this 6TH day of May, 1999 by and between
Systems  Atlanta  Commercial Systems, Inc., a Georgia corporation ("Seller") and
Pomeroy  Select  Integration Solutions, Inc., a Delaware corporation ("Purchaser
No.  2").

WHEREAS,  pursuant  to  an  Asset  Purchase  Agreement  dated May 6th, 1999 (the
"Agreement")  by  and  among  Purchaser  No. 2, Pomeroy Computer Resources, Inc.
(Purchaser  No.  1"),  Seller  and  B. Scott Dobson, Charley G. Dobson, Betty H.
Dobson and Tyler H. Dobson, Purchaser No. 2 wishes to assume certain obligations
of  Seller.

NOW,  THEREFORE, pursuant to the Agreement and in consideration of the premises,
and  for  good  and  valuable  consideration,  the  receipt  of  which is hereby
acknowledged,  the  Seller  and  Purchaser  No.  2  hereby  agree  as  follows:

1.   Assumption
     ----------

     Purchaser No. 2 hereby  accepts,  assumes and agrees to pay and perform the
     obligations of Seller as set forth on Exhibit "1" attached  hereto and made
     a part hereof. Purchaser No. 2 agrees to indemnify and hold Seller harmless
     from any liability with respect to such assumed obligations.

2.   Excluded  Liabilities
     ---------------------

     Notwithstanding  anything  to the  contrary  in the  Agreement  or in  this
     Assumption  of  Liabilities,  Purchaser No. 2 shall not assume or be liable
     for any liabilities of Seller not listed on Exhibit "1" attached hereto and
     made part hereof.

3.   The  Agreement
     --------------

     Nothing  contained in this  Assumption  of  Liabilities  shall be deemed to
     supersede, restrict, impair, diminish, enlarge or expand in any respect any
     of the  obligations,  agreements,  covenants  or  warranties  of  Seller or
     Purchaser  No.  2  contained  in the  Agreement.  All  terms  used  in this
     Assumption of Liabilities shall have the meaning defined in the Agreement.

     IN  WITNESS  WHEREOF,  the  parties  hereto  have caused this Assumption of
Liabilities  to  be  executed  in  their  names on the date first above written.

                                   SYSTEMS  ATLANTA  COMMERCIAL SYSTEMS, INC., a
                                   Georgia  corporation


                                   By:  ________________________________
                                         B.  Scott  Dobson,  Vice-President

                                      - 1 -
<PAGE>
                                   POMEROY  SELECT  INTEGRATION SOLUTIONS, INC.,
                                   a  Delaware  corporation



                                   By:  ________________________________
                                        Stephen  E.  Pomeroy,  President

STATE  OF  ___________     )
                           )  SS:
COUNTY OF  ___________     )

     The  foregoing  instrument was acknowledged before me this ____ day of May,
1999  by  B. Scott Dobson, Vice-President of Systems Atlanta Commercial Systems,
Inc.,  a  Georgia  corporation,  on  behalf  of  the  corporation.


                                   _________________________________
                                   NOTARY  PUBLIC


STATE  OF  OHIO          )
                         )  SS:
COUNTY  OF  HAMILTON     )

     The  foregoing  instrument  was acknowledged before me this 6th day of May,
1999  by  Stephen E. Pomeroy, President of Pomeroy Select Integration Solutions,
Inc.,  a  Delaware  corporation,  on  behalf  of  the  corporation.


                                   _________________________________
                                   NOTARY  PUBLIC

                                      - 2 -
<PAGE>
                                   EXHIBIT 1"

                            LIABILITIES BEING ASSUMED

(a)  All of the trade accounts  payable of the Seller relating to Business No. 2
     incurred in the ordinary  course of business  consistent with Sellers prior
     practices,  the  outstanding  amount of which is $5,959.43 on the March 31,
     1999 Pro Forma  Balance  Sheet No. 2; and as may be incurred,  increased or
     decreased  since the March 31,  1999  Balance  Sheet No. 2 to the Pro Forma
     Balance Sheet No. 2 for  operations  in the ordinary  course of business or
     any other  transaction  provided  by this  Agreement,  and  subject  to the
     satisfaction of the Net Asset Amount No. 2 requirement set forth in Section
     4.1(d) as of the Closing Date.

<PAGE>

                                   May  6th,  1999



Pomeroy  Computer  Resources,  Inc.
1020  Petersburg  Road
Hebron,  Kentucky  41048

Gentlemen:

     Reference  is  made to that certain Asset Purchase Agreement dated May 6th,
1999,  and an Assignment and Assumption Agreement of even date herewith pursuant
to  which  the  undersigned,  SYSTEMS  ATLANTA COMMERCIAL SYSTEMS, INC. (Seller)
sold,  assigned,  transferred  and  conveyed to POMEROY COMPUTER RESOURCES, INC.
(Purchaser No. 1") to the extent permitted, its interest in certain contracts as
set  forth  on  Exhibit  A attached to said Assignment and Assumption Agreement.
Pursuant  to  such  Assignment  and  Assumption Agreement, Seller agreed to take
additional  action  to  carry  out  the terms of the Asset Purchase Agreement to
enable  Purchaser  No.  1  to  perform  the  obligations  of  Seller under these
contracts  and  to  allow  Purchaser No. 1 to enforce Sellers rights under these
contracts.

     In  order  to  fulfill  this obligation, the undersigned hereby agrees that
until  such  time  as  a  new  contract  with these customers is obtained, or an
assignment  is  approved by them, Purchaser No. 1 is hereby engaged by Seller to
perform  Sellers  obligations  under  the  contracts  in  consideration  for all
remaining  amounts  to  be  paid to Seller under such contracts and/or any other
consideration  to  be  provided to Seller under the contracts.  Seller agrees to
cooperate with Purchaser No. 1 in performing these contracts and in dealing with
the  customers,  including  such  billing  procedures,  invoicing  procedures,
collection  procedures and other bookkeeping issues or customer relations issues
as  Purchaser  No.  1  may  deem necessary and appropriate to fulfill its duties
under  the  contracts.  To  acknowledge  your  agreement  and  acceptance to the
foregoing, please execute the duplicate original enclosed herewith and return it
to  the  undersigned.

                              Sincerely,

                              SYSTEMS  ATLANTA  COMMERCIAL  SYSTEMS,  INC.


                              By:  ___________________________________________
                                    B.  Scott  Dobson,  Vice-President

Agreed and Accepted this 6th day of May, 1999

                              POMEROY  COMPUTER  RESOURCES,  INC.


                              By:  ___________________________________________
                                   Stephen E. Pomeroy, Chief Financial Officer

<PAGE>

                                   May  6th,  1999



Pomeroy  Select  Integration  Solutions,  Inc.
1020  Petersburg  Road
Hebron,  Kentucky  41048

Gentlemen:

     Reference  is  made to that certain Asset Purchase Agreement dated May 6th,
1999,  and an Assignment and Assumption Agreement of even date herewith pursuant
to  which  the  undersigned,  SYSTEMS  ATLANTA COMMERCIAL SYSTEMS, INC. (Seller)
sold,  assigned,  transferred  and  conveyed  to  POMEROY  SELECT  INTEGRATION
SOLUTIONS,  INC.  (Purchaser  No.  2")  to the extent permitted, its interest in
certain  contracts  as  set  forth  on Exhibit A attached to said Assignment and
Assumption  Agreement.  Pursuant  to  such  Assignment and Assumption Agreement,
Seller  agreed  to  take  additional  action to carry out the terms of the Asset
Purchase  Agreement  to  enable  Purchaser  No.  2 to perform the obligations of
Seller  under  these  contracts  and to allow Purchaser No. 2 to enforce Sellers
rights  under  these  contracts.

     In  order  to  fulfill  this obligation, the undersigned hereby agrees that
until  such  time  as  a  new  contract  with these customers is obtained, or an
assignment  is  approved by them, Purchaser No. 2 is hereby engaged by Seller to
perform  Sellers  obligations  under  the  contracts  in  consideration  for all
remaining  amounts  to  be  paid to Seller under such contracts and/or any other
consideration  to  be  provided to Seller under the contracts.  Seller agrees to
cooperate with Purchaser No. 2 in performing these contracts and in dealing with
the  customers,  including  such  billing  procedures,  invoicing  procedures,
collection  procedures and other bookkeeping issues or customer relations issues
as  Purchaser  No.  2  may  deem necessary and appropriate to fulfill its duties
under  the  contracts.  To  acknowledge  your  agreement  and  acceptance to the
foregoing, please execute the duplicate original enclosed herewith and return it
to  the  undersigned.

                              Sincerely,

                              SYSTEMS  ATLANTA  COMMERCIAL  SYSTEMS,  INC.


                              By:  ___________________________________________
                                    B.  Scott  Dobson,  Vice-President

Agreed and Accepted this 6th day of May, 1999

                              POMEROY  SELECT  INTEGRATION  SOLUTIONS,  INC.


                              By:  ___________________________________________
                                   Stephen E. Pomeroy, Chief Financial Officer
<PAGE>


                                POWER OF ATTORNEY


KNOW  ALL  MEN  BY  THESE  PRESENTS:

THAT SYSTEMS ATLANTA COMMERCIAL SYSTEMS, INC., a Georgia corporation, ("Seller")
hereby constitutes and appoints POMEROY COMPUTER RESOURCES, INC. ("Purchaser No.
1"),  its  successors  and  assigns, the true and lawful attorney of Seller with
full  power  of  substitution,  in  the  name of Purchaser No. 1, or the name of
Seller,  on  behalf  of  and  for the benefit of Purchaser No. 1, to collect all
receivables and other items being transferred and assigned to Purchaser No. 1 as
provided herein, to endorse, without recourse, any and all checks in the name of
Seller  the  proceeds  of  which  Purchaser  No.  1 is entitled to hereunder, to
institute  and  prosecute,  in  the name of Seller or otherwise, all proceedings
which Purchaser No. 1 may deem proper in order to collect, assert or enforce any
claim, right or title of any kind in or to the Purchased Assets No. 1, to defend
and  compromise  any  and all actions suits and proceedings in respect of any of
the  Purchased  Assets  No.  1,  and  to do all such acts and things in relation
thereto as Purchaser No. 1 may deem advisable.  Seller agrees that the foregoing
powers are coupled with an interest and shall be irrevocable by Seller, directly
or  indirectly, by the dissolution of Seller or in any manner or for any reason.
Seller  further agrees that Purchaser No. 1 shall retain for its own account any
amounts  collected  pursuant  to  the  foregoing powers, and Seller shall pay or
transfer  to  Purchaser  No. 1, if and when received, any amounts which shall be
received  by  Seller  after  the  Closing in respect of any receivables or other
assets,  properties,  rights  or  business  to  be  transferred  and assigned to
Purchaser  No.  1  as  provided  herein.

Seller  hereby  gives unto Purchaser No. 1 full power to do and perform any, all
and  every  act  requisite,  necessary  or proper to be done in carrying out the
purposes for which this power is granted as might or could be done if personally
present,  with  full  power  of  substitution  or  revocation.
This  power  shall  survive  the  liquidation  or  dissolution  of  Seller.



IN  WITNESS  WHEREOF,  Systems  Atlanta Commercial Systems, Inc. has caused this
instrument  to  be  executed by its officer thereunto duly authorized as of this
____  day  of  May,  1999.

WITNESSES                               SYSTEMS ATLANTA COMMERCIAL SYSTEMS, INC.
                                        a  Georgia  corporation

______________________________

<PAGE>
______________________________          BY:___________________________________
                                         B.  Scott  Dobson,  Vice-  President

STATE  OF  ____________
COUNTY  OF ____________,  ss

     BE  IT  REMEMBERED,  that  on  this  ____  day of May, 1999, before me, the
undersigned,  a  Notary  Public  in  and for said County, personally appeared B.
Scott  Dobson,  who  acknowledged  himself  to  be the Vice-President of Systems
Atlanta  Commercial  Systems,  Inc., a Georgia corporation, and that he, as such
Vice-President  being authorized to do so, executed the foregoing instrument for
the  purposes  therein  contained,  by  signing  the  name of the corporation by
himself  as  Vice-President.

     IN  WITNESS  WHEREOF,  I  have  hereunto  subscribed my name and affixed my
notarial  seal  on  the  day  and  year  last  above  written.


                                   _________________________________
                                   NOTARY  PUBLIC

<PAGE>


                                POWER OF ATTORNEY


KNOW  ALL  MEN  BY  THESE  PRESENTS:

THAT SYSTEMS ATLANTA COMMERCIAL SYSTEMS, INC., a Georgia corporation, ("Seller")
hereby  constitutes  and  appoints  POMEROY  SELECT  INTEGRATION SOLUTIONS, INC.
("Purchaser No. 2"), its successors and assigns, the true and lawful attorney of
Seller  with  full power of substitution, in the name of Purchaser No. 2, or the
name  of Seller, on behalf of and for the benefit of Purchaser No. 2, to collect
all  receivables and other items being transferred and assigned to Purchaser No.
2  as  provided  herein, to endorse, without recourse, any and all checks in the
name  of  Seller the proceeds of which Purchaser No. 2 is entitled to hereunder,
to  institute and prosecute, in the name of Seller or otherwise, all proceedings
which Purchaser No. 2 may deem proper in order to collect, assert or enforce any
claim, right or title of any kind in or to the Purchased Assets No. 2, to defend
and  compromise  any  and all actions suits and proceedings in respect of any of
the  Purchased  Assets  No.  2,  and  to do all such acts and things in relation
thereto as Purchaser No. 2 may deem advisable.  Seller agrees that the foregoing
powers are coupled with an interest and shall be irrevocable by Seller, directly
or  indirectly, by the dissolution of Seller or in any manner or for any reason.
Seller  further agrees that Purchaser No. 2 shall retain for its own account any
amounts  collected  pursuant  to  the  foregoing powers, and Seller shall pay or
transfer  to  Purchaser  No. 2, if and when received, any amounts which shall be
received  by  Seller  after  the  Closing in respect of any receivables or other
assets,  properties,  rights  or  business  to  be  transferred  and assigned to
Purchaser  No.  2  as  provided  herein.

Seller  hereby  gives unto Purchaser No. 2 full power to do and perform any, all
and  every  act  requisite,  necessary  or proper to be done in carrying out the
purposes for which this power is granted as might or could be done if personally
present,  with  full  power  of  substitution  or  revocation.
This  power  shall  survive  the  liquidation  or  dissolution  of  Seller.



IN  WITNESS  WHEREOF,  Systems  Atlanta Commercial Systems, Inc. has caused this
instrument  to  be  executed by its officer thereunto duly authorized as of this
____  day  of  May,  1999.

WITNESSES                          SYSTEMS  ATLANTA  COMMERCIAL  SYSTEMS,  INC.
                                   a  Georgia  corporation

______________________________

<PAGE>
______________________________          BY:__________________________________
                                           B.  Scott  Dobson,  Vice-President

STATE  OF  _____________
COUNTY  OF _____________,  ss

     BE  IT  REMEMBERED,  that  on  this  ____  day of May, 1999, before me, the
undersigned,  a  Notary  Public  in  and for said County, personally appeared B.
Scott  Dobson,  who  acknowledged  himself  to  be the Vice-President of Systems
Atlanta  Commercial  Systems,  Inc., a Georgia corporation, and that he, as such
Vice-President  being authorized to do so, executed the foregoing instrument for
the  purposes  therein  contained,  by  signing  the  name of the corporation by
himself  as  Vice-President.

     IN  WITNESS  WHEREOF,  I  have  hereunto  subscribed my name and affixed my
notarial  seal  on  the  day  and  year  last  above  written.


                                   _________________________________
                                   NOTARY  PUBLIC

<PAGE>


                         CONSENT FOR USE OF SIMILAR NAME


     On  the  ____  day  of  __________, 1999, the Board of Directors of Systems
Atlanta  Commercial  Systems,  Inc.  a Georgia corporation, passed the following
resolution:

     RESOLVED,  that  Systems Atlanta Commercial Systems, Inc. gives its consent
     to Pomeroy Computer Resources, Inc., a Delaware corporation, for the use of
     the  name  Systems  Atlanta  Commercial  Systems,  Inc.

                                   SYSTEMS  ATLANTA  COMMERCIAL  SYSTEMS,  INC.


                                   By:  __________________________________
                                        B. Scott  Dobson,  Vice-President


<PAGE>

                         CONSENT FOR USE OF SIMILAR NAME


     On  the  ____  day  of  __________, 1999, the Board of Directors of Systems
Atlanta  Commercial  Systems,  Inc.  a Georgia corporation, passed the following
resolution:

     RESOLVED,  that  Systems Atlanta Commercial Systems, Inc. gives its consent
     to Pomeroy Select Integration Solutions, Inc., a  Delaware corporation, for
     the use  of  the  name  Systems  Atlanta  Commercial  Systems,  Inc.

                                   SYSTEMS  ATLANTA  COMMERCIAL  SYSTEMS,  INC.


                                   By:  __________________________________
                                        B.  Scott  Dobson,  Vice-President


<PAGE>

                                    AGREEMENT
                                    ---------


This  Agreement  made and entered into this 6th day of May, 1999, by and between
SYSTEMS  ATLANTA  COMMERCIAL  SYSTEMS,  INC., a Georgia corporation (hereinafter
referred  to  as  "Seller")  and  POMEROY  COMPUTER  RESOURCES, INC., a Delaware
corporation  (hereinafter  referred  to  as  "Purchaser").

                              W I T N E S S E T H :

WHEREAS,  Seller is a full-service provider of a variety of computer service and
support  solutions,  including  installation, training, set-up and consultation,
to  large  and  medium  size  commercial,  governmental  and  other professional
customers  throughout  the  Atlanta,  Georgia  Metropolitan  area;  and

WHEREAS,  simultaneously  with  the  execution  of  this  Agreement,  Seller and
Purchaser  have  entered  into  an  Asset  Purchase  Agreement  ("Asset Purchase
Agreement") whereby Seller has sold to Purchaser substantially all of the assets
of Seller relating to Sellers Business of marketing and selling a broad range of
microcomputers  and  related products including equipment selection, procurement
and  configuration;  and

WHEREAS,  the Purchaser would not have entered into the Asset Purchase Agreement
with  Seller  without  the  consent of Seller to enter into this Covenant Not to
Compete  Agreement;  and

WHEREAS,  pursuant  to  Sections  7.1  and  12.2(d)(vi)  of  said Asset Purchase
Agreement,  Seller  agreed  to  enter  into  this  Agreement.

NOW,  THEREFORE,  in  consideration  of the mutual promises and covenants herein
contained  and  in  consideration  of  the  execution  and  closing of the Asset
Purchase  Agreement,  the  parties  hereto  agree  as  follows:

1.   In  consideration of the payments to be made by Purchaser to Seller for its
     assets,  Seller  covenants  and agrees that for a period  equal to five (5)
     years from the closing of the Asset Purchase Agreement of even date, Seller
     will not,  or with any other  person,  corporation  or entity,  directly or
     indi-rectly,   by  stock  or  other  ownership,   investment,   management,
     employment or otherwise, or in any relation-ship whatsoever:

     (a)  Solicit,  divert or take away or  attempt to  solicit,  divert or take
          away,  any  of  the  business,  clients,  customers  or  patronage  of
          Purchaser  or any  affiliate  or  subsidiary  thereof  relating to the
          Business of Purchaser, as defined below; or

<PAGE>
     (b)  Attempt to seek or cause any clients or  customers of Purchaser or any
          such  affiliate  or  subsidiary   relating  thereto  to  refrain  from
          continuing their patronage of the Business of Purchaser; or

     (c)  Engage in the Business of Purchaser in any state in which Purchaser or
          its  subsidiaries  has an office during the term of this Agreement.  A
          list of the states in which Purchaser and its  subsidiaries  currently
          transact business is attached hereto as Exhibit A; or

     (d)  Knowingly  employ or engage,  or  attempt to employ or engage,  in any
          capacity,  any person in the employ of the  Purchaser or any affiliate
          or subsidiary.

     (e)  Nothing  in this  Agreement  shall  prohibit  Seller  from  owning  or
          purchasing less than five percent (5%) of the outstanding stock of any
          publicly-traded  company  whose  stock is  traded on a  nationally  or
          regionally recognized stock exchange or is quoted on NASDAQ or the OTC
          bulletin  board or from taking any action  described in items 1(b)-(d)
          above  for the  benefit  of or on behalf  of  Purchaser  or any of its
          subsidiaries.

     (f)  Nothing  in this  Agreement  shall  prohibit  Seller  from  owning  or
          purchasing  any  stock of  Systems  Atlanta,  Inc.,  an  affiliate  of
          Company, engaged in providing integrated systems,  including hardware,
          software and peripheral  devices and related products and services for
          entities,  persons or  governmental  entities  engaged in air  traffic
          control

     For purposes of this  Section,  the  Business of  Purchaser  shall mean any
     person, corporation, partnership or other legal entity engaged, directly or
     indirectly,  through  subsidiaries or affiliates,  in the following line of
     business:

     (i)  Distributing of computer hardware,  software,  peripheral devices, and
          related  products and services to other entities or persons engaged in
          any  manner  in the  business  of the  distribution,  sale,  resale or
          servicing,  whether at the  wholesale or retail  level,  or leasing or
          renting, of computer hardware, software, peripheral devices or related
          products;

     (ii) Sale or  servicing,  whether  at the  wholesale  or retail  level,  or
          leasing or renting, of computer hardware, software, peripheral devices
          or related products;

     (iii)Sale,   servicing,    or   supporting   of   microcomputer   products,
          microcomputer  support  solutions and computer  integration  products,
          peripheral  devices and related  products  and the sale of  networking
          services; and

     (iv) Any other  business  activity which can reasonably be determined to be
          competitive with the principal  business  activity being engaged in by
          Purchaser or any of its subsidiaries.

     Seller has carefully  read all the terms and conditions of this Paragraph 1
     and has given  careful  consideration  to the  covenants  and  restrictions
     imposed upon Seller herein,  and agrees that the same are necessary for the
     reasonable and proper protection of Seller's Business acquired by Purchaser
     and have been  separately  bargained for and agrees that Purchaser has been
     induced to enter

                                      - 2 -
<PAGE>
     into the Asset Purchase  Agree-ment and pay the consideration  described in
     Paragraph 2 by the  represen-tation  of Seller that it will abide by and be
     bound by each of the covenants and restrictions  herein;  and Seller agrees
     that Purchaser is entitled to injunctive  relief in the event of any breach
     of any covenant or  restriction  contained  herein in addition to all other
     remedies  provided by law or equity.  Seller hereby  acknowledges that each
     and every one of said covenants and restrictions is reasonable with respect
     to the subject  matter,  the length of time and  geographic  area  embraced
     therein,  and agrees  that  irrespec-tive  of when or in what  manner  this
     agreement  may be  terminated,  said  covenants and  restrictions  shall be
     operative  during the full  period or periods  hereinbefore  mentioned  and
     throughout the area hereinbefore described.

     The parties  acknowledge that this Agreement,  which Agreement is ancillary
     to the main thrust of the Asset Purchase  Agreement,  is being entered into
     to protect the legitimate business interests of Purchaser,  including,  but
     not limited to, (i) trade secrets;  (ii) valuable  confidential business or
     professional  information that otherwise does not qualify as trade secrets;
     (iii)  substantial  relationships  with  specific  prospective  or existing
     customers or clients;  (iv) client or customer good will associated with an
     on-going  business  by way of trade name,  trademark,  or service  mark,  a
     specific  geographic  location,  or a specific marketing or trade area; and
     (v) extraordinary or specialized  training. In the event that any provision
     or  portion  of  Paragraph  1 shall  for any  reason  be  held  invalid  or
     unenforceable,  it is agreed that the same shall not affect the validity or
     enforceability of any other provision of Paragraph 1 of this Agreement, but
     the remaining  pro-visions of Paragraph 1 of this Agreement  shall continue
     in force and effect; and that if such invalidity or unenforceability is due
     to the  reason-ableness of the line of business,  time or geographical area
     covered by certain  covenants  and  restrictions  contained in Paragraph 1,
     said covenants and  restrictions  shall  nevertheless be effective for such
     line of business, period of time and for such area as may be deter-mined by
     arbitration or by a Court of competent jurisdiction to be reasonable.

2.   The  consideration for Seller's covenant not to compete shall be One Dollar
     ($1.00) and other valuable consideration,  including the consideration paid
     by the Purchaser to Seller pursuant to an Asset Purchase Agreement to which
     Seller and Purchaser are parties of even date herewith.

3.   The terms and conditions of this Agreement shall be binding upon the Seller
     and Purchaser, and their successors, heirs and assigns.

4.   This  Agreement  shall be construed in accordance  with and governed by the
     laws of the State of Georgia.

IN  WITNESS WHEREOF, the parties hereto have executed this Agree-ment on the day
and  year  first  above  written.

                              SELLER:
                              ------

                              SYSTEMS  ATLANTA  COMMERCIAL
                              SYSTEMS,  INC.



                              By:  __________________________________
                                    B.  Scott  Dobson,  Vice-President


                                      - 2 -
<PAGE>
                              PURCHASER:
                              ---------

                              POMEROY  COMPUTER  RESOURCES,  INC.



                              By:  ___________________________________
                                   Stephen  E.  Pomeroy, Chief Financial Officer

                                      - 3 -
<PAGE>
                                    EXHIBIT A
                                    ---------

                             STATES IN WHICH POMEROY
                          AND/OR ITS PARENT CORPORATION
                      AND/OR SUBSIDIARIES TRANSACT BUSINESS


          1.     Alabama
          2.     Arkansas
          3.     Florida
          4.     Georgia
          5.     Indiana
          6.     Illinois
          7.     Iowa
          8.     Kentucky
          9.     Mississippi
         10.     North  Carolina
         11.     Ohio
         12.     Oklahoma
         13.     South  Carolina
         14.     Tennessee
         15.     Texas
         16.     Virginia
         17.     West  Virginia

<PAGE>


                                    AGREEMENT
                                    ---------


This  Agreement  made and entered into this 6TH day of May, 1999, by and between
SYSTEMS  ATLANTA  COMMERCIAL  SYSTEMS,  INC., a Georgia corporation (hereinafter
referred  to  as  "Seller")  and  POMEROY  SELECT INTEGRATION SOLUTIONS, INC., a
Delaware  corporation  (hereinafter  referred  to  as  "Purchaser").

                              W I T N E S S E T H :

WHEREAS,  Seller is a full-service provider of a variety of computer service and
support  solutions,  including  installation, training, set-up and consultation,
to  large  and  medium  size  commercial,  governmental  and  other professional
customers  throughout  the  Atlanta,  Georgia  Metropolitan  area;  and

WHEREAS,  simultaneously  with  the  execution  of  this  Agreement,  Seller and
Purchaser  have  entered  into  an  Asset  Purchase  Agreement  ("Asset Purchase
Agreement") whereby Seller has sold to Purchaser substantially all of the assets
of  Seller  relating  to  Sellers  Business of integrated desktop management and
network  services;  and

WHEREAS,  the Purchaser would not have entered into the Asset Purchase Agreement
with  Seller  without  the  consent of Seller to enter into this Covenant Not to
Compete  Agreement;  and

WHEREAS,  pursuant  to  Sections  7.1  and  12.2(d)(vi)  of  said Asset Purchase
Agreement,  Seller  agreed  to  enter  into  this  Agreement.

NOW,  THEREFORE,  in  consideration  of the mutual promises and covenants herein
contained  and  in  consideration  of  the  execution  and  closing of the Asset
Purchase  Agreement,  the  parties  hereto  agree  as  follows:

1.   In  consideration of the payments to be made by Purchaser to Seller for its
     assets,  Seller  covenants  and agrees that for a period  equal to five (5)
     years from the closing of the Asset Purchase Agreement of even date, Seller
     will not,  or with any other  person,  corporation  or entity,  directly or
     indi-rectly,   by  stock  or  other  ownership,   investment,   management,
     employment or otherwise, or in any relation-ship whatsoever:

     (a)  Solicit,  divert or take away or  attempt to  solicit,  divert or take
          away,  any  of  the  business,  clients,  customers  or  patronage  of
          Purchaser  or any  affiliate  or  subsidiary  thereof  relating to the
          Business of Purchaser, as defined below; or

     (b)  Attempt to seek or cause any clients or  customers of Purchaser or any
          such  affiliate  or  subsidiary   relating  thereto  to  refrain  from
          continuing their patronage of the Business of Purchaser; or

<PAGE>
     (c)  Engage in the Business of Purchaser in any state in which Purchaser or
          its  subsidiaries  has an office during the term of this Agreement.  A
          list of the states in which Purchaser and its  subsidiaries  currently
          transact business is attached hereto as Exhibit A; or

     (d)  Knowingly  employ or engage,  or  attempt to employ or engage,  in any
          capacity,  any person in the employ of the  Purchaser or any affiliate
          or subsidiary.

     (e)  Nothing  in this  Agreement  shall  prohibit  Seller  from  owning  or
          purchasing less than five percent (5%) of the outstanding stock of any
          publicly-traded  company  whose  stock is  traded on a  nationally  or
          regionally recognized stock exchange or is quoted on NASDAQ or the OTC
          bulletin  board or from taking any action  described in items 1(b)-(d)
          above  for the  benefit  of or on behalf  of  Purchaser  or any of its
          subsidiaries.

     (f)  Nothing  in this  Agreement  shall  prohibit  Seller  from  owning  or
          purchasing  any  stock of  Systems  Atlanta,  Inc.,  an  affiliate  of
          Company, engaged in providing integrated systems,  including hardware,
          software and peripheral  devices and related products and services for
          entities,  persons or  governmental  entities  engaged in air  traffic
          control.

     For purposes of this  Section,  the  Business of  Purchaser  shall mean any
     person, corporation, partnership or other legal entity engaged, directly or
     indirectly,  through  subsidiaries or affiliates,  in the following line of
     business:

     (i)  The providing of integrated  desktop  management and network  services
          including life cycle services, internet working services, and end user
          support services.

     (ii) Distributing of computer hardware,  software,  peripheral devices, and
          related  products and services to other entities or persons engaged in
          any  manner  in the  business  of the  distribution,  sale,  resale or
          servicing,  whether at the  wholesale or retail  level,  or leasing or
          renting, of computer hardware, software, peripheral devices or related
          products;

     (iii)Sale or  servicing,  whether  at the  wholesale  or retail  level,  or
          leasing or renting, of computer hardware, software, peripheral devices
          or related products;

     (iv) Sale,   servicing,    or   supporting   of   microcomputer   products,
          microcomputer  support  solutions and computer  integration  products,
          peripheral  devices and related  products  and the sale of  networking
          services; and

     (v)  Any other  business  activity which can reasonably be determined to be
          competitive with the principal  business  activity being engaged in by
          Purchaser or any of its subsidiaries.

     Seller has carefully  read all the terms and conditions of this Paragraph 1
     and has given  careful  consideration  to the  covenants  and  restrictions
     imposed upon Seller herein,  and agrees that the same are necessary for the
     reasonable and proper protection of Seller's Business acquired by Purchaser
     and have been  separately  bargained for and agrees that Purchaser has been
     induced  to  enter  into  the  Asset   Purchase   Agree-ment  and  pay  the
     consideration described in

                                      - 2 -
<PAGE>
     Paragraph 2 by the  represen-tation  of Seller that it will abide by and be
     bound by each of the covenants and restrictions  herein;  and Seller agrees
     that Purchaser is entitled to injunctive  relief in the event of any breach
     of any covenant or  restriction  contained  herein in addition to all other
     remedies  provided by law or equity.  Seller hereby  acknowledges that each
     and every one of said covenants and restrictions is reasonable with respect
     to the subject  matter,  the length of time and  geographic  area  embraced
     therein,  and agrees  that  irrespec-tive  of when or in what  manner  this
     agreement  may be  terminated,  said  covenants and  restrictions  shall be
     operative  during the full  period or periods  hereinbefore  mentioned  and
     throughout the area hereinbefore described.

     The parties  acknowledge that this Agreement,  which Agreement is ancillary
     to the main thrust of the Asset Purchase  Agreement,  is being entered into
     to protect the legitimate business interests of Purchaser,  including,  but
     not limited to, (i) trade secrets;  (ii) valuable  confidential business or
     professional  information that otherwise does not qualify as trade secrets;
     (iii)  substantial  relationships  with  specific  prospective  or existing
     customers or clients;  (iv) client or customer good will associated with an
     on-going  business  by way of trade name,  trademark,  or service  mark,  a
     specific  geographic  location,  or a specific marketing or trade area; and
     (v) extraordinary or specialized  training. In the event that any provision
     or  portion  of  Paragraph  1 shall  for any  reason  be  held  invalid  or
     unenforceable,  it is agreed that the same shall not affect the validity or
     enforceability of any other provision of Paragraph 1 of this Agreement, but
     the remaining  pro-visions of Paragraph 1 of this Agreement  shall continue
     in force and effect; and that if such invalidity or unenforceability is due
     to the  reason-ableness of the line of business,  time or geographical area
     covered by certain  covenants  and  restrictions  contained in Paragraph 1,
     said covenants and  restrictions  shall  nevertheless be effective for such
     line of business, period of time and for such area as may be deter-mined by
     arbitration or by a Court of competent jurisdiction to be reasonable.

2.   The  consideration for Seller's covenant not to compete shall be One Dollar
     ($1.00) and other valuable consideration,  including the consideration paid
     by the Purchaser to Seller pursuant to an Asset Purchase Agreement to which
     Seller and Purchaser are parties of even date herewith.

3.   The terms and conditions of this Agreement shall be binding upon the Seller
     and Purchaser, and their successors, heirs and assigns.

4.   This  Agreement  shall be construed in accordance  with and governed by the
     laws of the State of Georgia.

IN  WITNESS WHEREOF, the parties hereto have executed this Agree-ment on the day
and  year  first  above  written.

                              SELLER:
                              ------

                              SYSTEMS  ATLANTA  COMMERCIAL
                              SYSTEMS,  INC.

                                      - 3 -
<PAGE>
                              By:  __________________________________
                                    B.  Scott  Dobson,  Vice-President


                              PURCHASER:
                              ---------

                              POMEROY  SELECT  INTEGRATION
                              SOLUTIONS,  INC.



                              By:  ___________________________________
                                   Stephen  E.  Pomeroy,  President

                                      - 4 -
<PAGE>
     EXHIBIT  A
     ----------

                             STATES IN WHICH POMEROY
                          AND/OR ITS PARENT CORPORATION
                      AND/OR SUBSIDIARIES TRANSACT BUSINESS


          1.     Alabama
          2.     Arkansas
          3.     Florida
          4.     Georgia
          5.     Indiana
          6.     Illinois
          7.     Iowa
          8.     Kentucky
          9.     Mississippi
         10.     North  Carolina
         11.     Ohio
         12.     Oklahoma
         13.     South  Carolina
         14.     Tennessee
         15.     Texas
         16.     Virginia
         17.     West  Virginia

<PAGE>


                                    AGREEMENT
                                    ---------


This  Agreement  made and entered into this 6TH day of May, 1999, by and between
B.  SCOTT  DOBSON  (hereinafter  referred  to  as  "Owner") and POMEROY COMPUTER
RESOURCES,  INC.,  a  Delaware  corporation  (hereinafter  referred  to  as
"Purchaser").

                              W I T N E S S E T H :

WHEREAS, simultaneously with the execution of this Agreement,  Purchaser entered
into  an  Asset  Purchase  Agreement  ("Asset  Purchase Agreement") with SYSTEMS
ATLANTA  COMMERCIAL  SYSTEMS,  INC., a Georgia corporation, ("Company ), for the
acquisition  of  certain  of  its  assets  (the  Business);  and

WHEREAS,  Owner  owns  forty-four and 18/100 percent (44.18%) of the outstanding
stock  of  Company;  and

WHEREAS, Purchaser would not have entered into the Asset Purchase Agreement with
Company  without the consent of Owner to enter into this covenant not to compete
agreement;  and

WHEREAS,  pursuant  to  Sections  7.1  and  12.2(d)(vi)  of  said Asset Purchase
Agreement,  Owner  agreed  to  enter  into  this  Agreement.

NOW,  THEREFORE,  in  consideration  of the mutual promises and covenants herein
contained  and  in  consideration  of  the  execution  and  closing of the Asset
Purchase  Agreement,  the  parties  hereto  agree  as  follows:

1.   As an inducement for Purchaser to enter into the Asset  Purchase  Agreement
     with  Company  (44.18%  of the  stock of which  is owned by  Owner),  Owner
     covenants and agrees that for a period equal to the later of five (5) years
     from the closing of the Asset  Purchase  Agreement  of even date or one (1)
     year after the termination of Owners employment with Purchaser  pursuant to
     the terms of an Employment  Agreement of even date, Owner will not, or with
     any other person, corporation or entity, directly or indi-rectly,  by stock
     or other ownership, investment,  management, employment or otherwise, or in
     any relation-ship whatsoever:

     (a)  Solicit,  divert or take away or  attempt to  solicit,  divert or take
          away,  any  of  the  business,  clients,  customers  or  patronage  of
          Purchaser  or any  affiliate  or  subsidiary  thereof  relating to the
          Business of Purchaser, as defined below; or

     (b)  Attempt to seek or cause any clients or  customers of Purchaser or any
          such  affiliate  or  subsidiary   relating  thereto  to  refrain  from
          continuing their patronage of the Business of Purchaser; or


<PAGE>
     (c)  Engage in the Business of Purchaser in any state in which Purchaser or
          its  subsidiaries  has an office during the term of this Agreement.  A
          list of the states in which Purchaser and its  subsidiaries  currently
          transact business is attached hereto as Exhibit A; or

     (d)  Knowingly  employ or engage,  or  attempt to employ or engage,  in any
          capacity,  any person in the employ of the  Purchaser or any affiliate
          or subsidiary.

     (e)  Nothing  in  this  Agreement  shall  prohibit  Owner  from  owning  or
          purchasing less than five percent (5%) of the outstanding stock of any
          publicly-traded  company  whose  stock is  traded on a  nationally  or
          regionally recognized stock exchange or is quoted on NASDAQ or the OTC
          bulletin  board or from taking any action  described in items 1(b)-(d)
          above  for the  benefit  of or on behalf  of  Purchaser  or any of its
          subsidiaries.

     (f)  Nothing  in  this  Agreement  shall  prohibit  Owner  from  owning  or
          purchasing any stock, or serving as an officer or director, of Systems
          Atlanta, Inc., an affiliate of Company engaged in providing integrated
          systems,  including  hardware,  software  and  peripheral  devices and
          related  products and services for entities,  persons or  governmental
          entities engaged in air traffic control.

     For purposes of this  Section,  the  Business of  Purchaser  shall mean any
     person, corporation, partnership or other legal entity engaged, directly or
     indirectly,  through  subsidiaries or affiliates,  in the following line of
     business:

     (i)  Distributing of computer hardware,  software,  peripheral devices, and
          related  products and services to other entities or persons engaged in
          any  manner  in the  business  of the  distribution,  sale,  resale or
          servicing,  whether at the  wholesale or retail  level,  or leasing or
          renting, of computer hardware, software, peripheral devices or related
          products;

     (ii) Sale or  servicing,  whether  at the  wholesale  or retail  level,  or
          leasing or renting, of computer hardware, software, peripheral devices
          or related products;

     (iii)Sale,   servicing  or   supporting  of   microcomputer   products  and
          microcomputer  support  solutions and computer  integration  products,
          peripheral  devices and related  products,  and the sale of networking
          services; and

     (iv) Any other  business  activity which can reasonably be determined to be
          competitive with the principal  business  activity being engaged in by
          Purchaser or any of its subsidiaries.

     Owner has carefully  read all the terms and  conditions of this Paragraph 1
     and has given  careful  consideration  to the  covenants  and  restrictions
     imposed upon Owner  herein,  and agrees that the same are necessary for the
     reasonable and proper  protection of Owner's Business acquired by Purchaser
     and have been  separately  bargained for and agrees that Purchaser has been
     induced  to  enter  into  the  Asset   Purchase   Agree-ment  and  pay  the
     consideration described in Paragraph 2 by the represen-tation of Owner that
     he will  abide by and be bound by each of the  covenants  and  restrictions
     herein; and Owner agrees that Purchaser is entitled to injunctive relief in
     the event of any breach of any

                                      - 2 -
<PAGE>
     covenant or restriction  contained herein in addition to all other remedies
     provided by law or equity.  Owner hereby  acknowledges  that each and every
     one of said covenants and  restrictions  is reasonable  with respect to the
     subject matter,  the length of time and geographic  area embraced  therein,
     and agrees that  irrespec-tive of when or in what manner this agreement may
     be terminated,  said covenants and  restrictions  shall be operative during
     the full period or periods  hereinbefore  mentioned and throughout the area
     hereinbefore described.

     The parties  acknowledge that this Agreement,  which Agreement is ancillary
     to the main thrust of the Asset Purchase  Agreement,  is being entered into
     to protect the legitimate business interests of Purchaser,  including,  but
     not limited to, (i) trade secrets;  (ii) valuable  confidential business or
     professional  information that otherwise does not qualify as trade secrets;
     (iii)  substantial  relationships  with  specific  prospective  or existing
     customers or clients;  (iv) client or customer good will associated with an
     on-going  business  by way of trade name,  trademark,  or service  mark,  a
     specific  geographic  location,  or a specific marketing or trade area; and
     (v) extraordinary or specialized  training. In the event that any provision
     or  portion  of  Paragraph  1 shall  for any  reason  be  held  invalid  or
     unenforceable,  it is agreed that the same shall not affect the validity or
     enforceability of any other provision of Paragraph 1 of this Agreement, but
     the remaining  pro-visions of Paragraph 1 of this Agreement  shall continue
     in force and effect; and that if such invalidity or unenforceability is due
     to the  reason-ableness of the line of business,  time or geographical area
     covered by certain  covenants  and  restrictions  contained in Paragraph 1,
     said covenants and  restrictions  shall  nevertheless be effective for such
     line of business, period of time and for such area as may be deter-mined by
     arbitration or by a Court of competent jurisdiction to be reasonable.

2.   The  consideration  for Owner's covenant not to compete shall be One Dollar
     ($1.00) and other valuable consideration,  including the consideration paid
     by the  Purchaser  to Company  pursuant to an Asset  Purchase  Agreement to
     which Owner is a party of even date herewith.

3.   The terms and conditions of this Agreement  shall be binding upon the Owner
     and Purchaser, and their successors, heirs and assigns.

4.   This  Agreement  shall be construed in accordance  with and governed by the
     laws of the State of Georgia.


IN  WITNESS WHEREOF, the parties hereto have executed this Agree-ment on the day
and  year  first  above  written.


                              __________________________________
                              B.  SCOTT  DOBSON

                              POMEROY  COMPUTER  RESOURCES  ,  INC.


                              By:________________________________
                              STEPHEN  E.  POMEROY,  Chief  Financial  Officer


                                      - 3 -
<PAGE>
                                    EXHIBIT A
                                    ---------

                             STATES IN WHICH POMEROY
                          AND/OR ITS PARENT CORPORATION
                      AND/OR SUBSIDIARIES TRANSACT BUSINESS


          1.     Alabama
          2.     Arkansas
          3.     Florida
          4.     Georgia
          5.     Indiana
          6.     Illinois
          7.     Iowa
          8.     Kentucky
          9.     Mississippi
         10.     North  Carolina
         11.     Ohio
         12.     Oklahoma
         13.     South  Carolina
         14.     Tennessee
         15.     Texas
         16.     Virginia
         17.     West  Virginia

<PAGE>


                                    AGREEMENT
                                    ---------


This  Agreement  made and entered into this 6TH day of May, 1999, by and between
B.  SCOTT  DOBSON  (hereinafter  referred  to  as  "Owner")  and  POMEROY SELECT
INTEGRATION  SOLUTIONS, INC., a Delaware corporation (hereinafter referred to as
"Purchaser").

                              W I T N E S S E T H :

WHEREAS, simultaneously with the execution of this Agreement,  Purchaser entered
into  an  Asset  Purchase  Agreement  ("Asset  Purchase Agreement") with SYSTEMS
ATLANTA  COMMERCIAL  SYSTEMS,  INC., a Georgia corporation, ("Company ), for the
acquisition  of  certain  of  its  assets  (the  Business);  and

WHEREAS,  Owner  owns  forty-four and 18/100 percent (44.18%) of the outstanding
stock  of  Company;  and

WHEREAS, Purchaser would not have entered into the Asset Purchase Agreement with
Company  without the consent of Owner to enter into this covenant not to compete
agreement;  and

WHEREAS,  pursuant  to  Sections  7.1  and  12.2(d)(vi)  of  said Asset Purchase
Agreement,  Owner  agreed  to  enter  into  this  Agreement.

NOW,  THEREFORE,  in  consideration  of the mutual promises and covenants herein
contained  and  in  consideration  of  the  execution  and  closing of the Asset
Purchase  Agreement,  the  parties  hereto  agree  as  follows:

1.   As an inducement for Purchaser to enter into the Asset  Purchase  Agreement
     with  Company  (44.18%  of the  stock of which  is owned by  Owner),  Owner
     covenants and agrees that for a period equal to the later of five (5) years
     from the closing of the Asset  Purchase  Agreement  of even date or one (1)
     year after the termination of Owner's employment with Purchaser pursuant to
     the terms of an Employment  Agreement of even date, Owner will not, or with
     any other person, corporation or entity, directly or indi-rectly,  by stock
     or other ownership, investment,  management, employment or otherwise, or in
     any relation-ship whatsoever:

     (a)  Solicit,  divert or take away or  attempt to  solicit,  divert or take
          away,  any  of  the  business,  clients,  customers  or  patronage  of
          Purchaser  or any  affiliate  or  subsidiary  thereof  relating to the
          Business of Purchaser, as defined below; or

     (b)  Attempt to seek or cause any clients or  customers of Purchaser or any
          such  affiliate  or  subsidiary   relating  thereto  to  refrain  from
          continuing their patronage of the Business of Purchaser; or

     (c)  Engage in the Business of Purchaser in any state in which Purchaser or
          its parent company, Pomeroy Computer Resources, Inc. (Pomeroy), or any
          of Pomeroys other  subsidiaries  has an office during the term of this
          Agreement.  A list of the  states  in  which  Purchaser,  Pomeroy  and
          Pomeroys  subsidiaries  currently transact business is attached hereto
          as Exhibit A; or

                                      - 1 -
<PAGE>
     (d)  Knowingly  employ or engage,  or  attempt to employ or engage,  in any
          capacity, any person in the employ of the Purchaser or any affiliate.

     (e)  Nothing  in  this  Agreement  shall  prohibit  Owner  from  owning  or
          purchasing less than five percent (5%) of the outstanding stock of any
          publicly-traded  company  whose  stock is  traded on a  nationally  or
          regionally recognized stock exchange or is quoted on NASDAQ or the OTC
          bulletin  board or from taking any action  described in items 1(b)-(d)
          above for the benefit of or on behalf of Purchaser,  Pomeroy or any of
          Pomeroys subsidiaries.

     (f)  Nothing  in  this  Agreement  shall  prohibit  Owner  from  owning  or
          purchasing any stock, or serving as an officer or director, of Systems
          Atlanta, Inc., an affiliate of Company engaged in providing integrated
          systems,  including  hardware,  software  and  peripheral  devices and
          related  products and services for entities,  persons or  governmental
          entities engaged in air traffic control.

     For purposes of this  Section,  the  Business of  Purchaser  shall mean any
     person, corporation, partnership or other legal entity engaged, directly or
     indirectly,  through  subsidiaries or affiliates,  in the following line of
     business:

     (i)  The providing of integrated  desktop  management and network  services
          including life cycle services, internet working services, and end user
          support services.

     (ii) Distributing of computer hardware,  software,  peripheral devices, and
          related  products and services to other entities or persons engaged in
          any  manner  in the  business  of the  distribution,  sale,  resale or
          servicing,  whether at the  wholesale or retail  level,  or leasing or
          renting, of computer hardware, software, peripheral devices or related
          products;

     (iii)Sale or  servicing,  whether  at the  wholesale  or retail  level,  or
          leasing or renting, of computer hardware, software, peripheral devices
          or related products;

     (iv) Sale,   servicing  or   supporting  of   microcomputer   products  and
          microcomputer  support  solutions and computer  integration  products,
          peripheral  devices and related  products,  and the sale of networking
          services; and

     (v)  Any other  business  activity which can reasonably be determined to be
          competitive with the principal  business  activity being engaged in by
          Purchaser, Pomeroy or any of Pomeroys other subsidiaries.

     Owner has carefully  read all the terms and  conditions of this Paragraph 1
     and has given  careful  consideration  to the  covenants  and  restrictions
     imposed upon Owner  herein,  and agrees that the same are necessary for the
     reasonable and proper  protection of Owner's Business acquired by Purchaser
     and have been  separately  bargained for and agrees that Purchaser has been
     induced  to  enter  into  the  Asset   Purchase   Agree-ment  and  pay  the
     consideration described in Paragraph 2 by the represen-tation of Owner that
     he will  abide by and be bound by each of the  covenants  and  restrictions
     herein; and Owner agrees that

                                      - 2 -
<PAGE>
     Purchaser  is entitled to  injunctive  relief in the event of any breach of
     any  covenant  or  restriction  contained  herein in  addition to all other
     remedies provided by law or equity. Owner hereby acknowledges that each and
     every one of said covenants and  restrictions is reasonable with respect to
     the  subject  matter,  the  length  of time and  geographic  area  embraced
     therein,  and agrees  that  irrespec-tive  of when or in what  manner  this
     agreement  may be  terminated,  said  covenants and  restrictions  shall be
     operative  during the full  period or periods  hereinbefore  mentioned  and
     throughout the area hereinbefore described.

     The parties  acknowledge that this Agreement,  which Agreement is ancillary
     to the main thrust of the Asset Purchase  Agreement,  is being entered into
     to protect the legitimate business interests of Purchaser,  including,  but
     not limited to, (i) trade secrets;  (ii) valuable  confidential business or
     professional  information that otherwise does not qualify as trade secrets;
     (iii)  substantial  relationships  with  specific  prospective  or existing
     customers or clients;  (iv) client or customer good will associated with an
     on-going  business  by way of trade name,  trademark,  or service  mark,  a
     specific  geographic  location,  or a specific marketing or trade area; and
     (v) extraordinary or specialized  training. In the event that any provision
     or  portion  of  Paragraph  1 shall  for any  reason  be  held  invalid  or
     unenforceable,  it is agreed that the same shall not affect the validity or
     enforceability of any other provision of Paragraph 1 of this Agreement, but
     the remaining  pro-visions of Paragraph 1 of this Agreement  shall continue
     in force and effect; and that if such invalidity or unenforceability is due
     to the  reason-ableness of the line of business,  time or geographical area
     covered by certain  covenants  and  restrictions  contained in Paragraph 1,
     said covenants and  restrictions  shall  nevertheless be effective for such
     line of business, period of time and for such area as may be deter-mined by
     arbitration or by a Court of competent jurisdiction to be reasonable.

2.   The  consideration  for Owner's covenant not to compete shall be One Dollar
     ($1.00) and other valuable consideration,  including the consideration paid
     by the  Purchaser  to Company  pursuant to an Asset  Purchase  Agreement to
     which Owner is a party of even date herewith.

3.   The terms and conditions of this Agreement  shall be binding upon the Owner
     and Purchaser, and their successors, heirs and assigns.

4.   This  Agreement  shall be construed in accordance  with and governed by the
     laws of the State of Georgia.


IN  WITNESS WHEREOF, the parties hereto have executed this Agree-ment on the day
and  year  first  above  written.


                              __________________________________
                              B.  SCOTT  DOBSON

                              POMEROY  SELECT  INTEGRATION
                              SOLUTIONS,  INC.


                              By:________________________________
                              STEPHEN  E.  POMEROY,  President


                                      - 3 -
<PAGE>
                                    EXHIBIT A
                                    ---------

                       STATES IN WHICH PURCHASER, POMEROY
                          AND/OR ANY OF POMEROYS OTHER
                         SUBSIDIARIES TRANSACT BUSINESS


          1.     Alabama
          2.     Arkansas
          3.     Florida
          4.     Georgia
          5.     Indiana
          6.     Illinois
          7.     Iowa
          8.     Kentucky
          9.     Mississippi
         10.     North  Carolina
         11.     Ohio
         12.     Oklahoma
         13.     South  Carolina
         14.     Tennessee
         15.     Texas
         16.     Virginia
         17.     West  Virginia

<PAGE>


                              EMPLOYMENT AGREEMENT


THIS  AGREEMENT  made  as  of  the  6th day of May, 1999, by and between POMEROY
COMPUTER  RESOURCES,  INC.,  a  Delaware  corporation  ("Company"), and TYLER H.
DOBSON  ("Employee").

                              W I T N E S S E T H :

WHEREAS,  the  Company  entered  into  an  Asset  Purchase  Agreement ("Purchase
Agreement")  of  even  date pursuant to which it purchased substantially all the
assets of Systems Atlanta Commercial Systems, Inc. (Systems Atlanta) used in its
business  of  marketing  and selling a broad range of microcomputers and related
products  including  equipment  selection  procurement  and  configuration;  and

WHEREAS, Employee, as an inducement for and in consideration of Company entering
into  the  Purchase  Agreement,  has  agreed  to  enter  into  and  execute this
Employment  Agreement  pursuant  to  Section  6  thereof;  and

WHEREAS,  Company  desires  to  engage the services of Employee, pursuant to the
terms,  conditions  and  provisions  as  hereinafter  set  forth.

NOW,  THEREFORE,  in  consideration  of  the  foregoing  premises and the mutual
covenants  herein  set  forth, the parties hereby covenant and agree as follows:

1.   Employment.  The Company  agrees to employ the  Employee,  and the Employee
     ----------
     agrees  to be  employed  by the  Company,  upon  the  following  terms  and
     conditions.

2    Term. The initial term of Employee's  employment pursuant to this Agreement
     ----
     shall begin on the 6th day of May, 1999, and shall continue for a period of
     one (1) year,  ending May 5th, 2000 unless  terminated  earlier pursuant to
     the  provisions of Section 10,  provided that Sections 8, 9, and 10(b),  if
     applicable,  shall survive the  termination of such  employ-ment  and shall
     expire in accordance with the terms set forth therein.

3.   Renewal Term. The term of Employee's  employment shall  automatically renew
     -------------
     for  additional  consecutive  renewal  terms of one (1) year unless  either
     party gives written notice of his/its intent not to renew the terms of this
     Agreement sixty (60) days prior to expiration of the then expiring term.

4.   Duties.  Employee shall serve as Business Manager for the Company's Atlanta
     ------
     Division.  Employee shall perform such duties in Cobb County,  Georgia,  or
     the  counties  contiguous  to  Cobb  County,  Georgia.  Employee  shall  be
     responsible to and report  directly to the General  Manager of the Companys
     Atlanta Division.  Employee shall devote his best efforts and substantially
     all his time during normal  business  hours to the  diligent,  faithful and
     loyal  discharge  of the duties of his  employment  and towards the proper,
     efficient  and  successful  conduct  of  the  Company's  affairs.  Employee
     fur-ther  agrees to refrain  during the term of this  Agreement from making
     any sales of  competing  services or products  or from  profiting  from any
     transaction involving computer services or products for his account without
     the express  written  consent of Company.  Nothing  contained  herein shall
     preclude Employee from owning stock in Systems Atlanta,  Inc. or serving as
     a director thereof.

                                      - 1 -
<PAGE>
5.   Compensation.  For  all  services  rendered  by  the  Employee  under  this
     ------------
     Agreement  (in  addition to other  monetary or other  benefits  referred to
     herein), compensation shall be paid to Employee as follows:

     (a)  Award of Stock Options:  On the execution of this Agreement,  Employee
          shall be awarded,  pursuant to an Award Agreement,  a copy of which is
          attached  hereto as Exhibit A, the right to  acquire  1,000  shares of
          common stock,  .01 par value, of the Company subject to any conditions
          contained in the Pomeroy Computer  Resources,  Inc.  Non-Qualified and
          Incentive Stock Option Plan and Award  Agreement.  Such award of stock
          options to acquire  the common  stock of the  Company  shall be at the
          fair market value of such common stock as of the applicable  date. For
          purposes of this Agreement, the fair market value as of the applicable
          date shall mean with respect to the common shares, the average between
          the  high  and  low  bid  and  ask  prices  for  such  shares  on  the
          over-the-counter  market on the last business day prior to the date on
          which the value is to be  determined  (or the next  preceding  date on
          which sales occurred if there were no sales on such date).

     (b)  Base  Salary:  During the  initial  one-year  term of this  Agreement,
          Employee  shall be paid an annual base salary of  Fifty-Five  Thousand
          Dollars ($55,000.00).  Said base salary shall be payable in accordance
          with the historical payroll practices of the Company.

     (c)  Annual Cash Bonus - Atlanta  Division:  In addition to Employee's base
          salary as set forth in Section 5(b) above,  for the period  commencing
          upon the closing of the Purchase Agreement and ending January 5, 2000,
          Employee shall be entitled to a cash bonus and incentive  stock option
          award  in the  event  Employee  satisfies  certain  economic  criteria
          pertaining to the Company's Atlanta Division set forth as follows:

          (i)  Gross  sales  of   Company's   Atlanta   Division   greater  than
               $6,666,667.00  but not less than  $8,000,000.00  with net  profit
               before taxes (NPBT) greater than 4%, equals  $3,334.00 cash bonus
               plus 333 incentive stock options;

          (ii) Gross  sales  of   Company's   Atlanta   Division   greater  than
               $8,000,000.00 but less than  $9,333,333.00 with NPBT greater than
               4% equals $4,667.00 cash bonus plus 500 incentive stock options;

          (iii)Gross  sales  of   Company's   Atlanta   Division   greater  than
               $9,333,333.00  with NPBT  greater than 4% equals  $6,666.00  cash
               bonus plus 667 incentive stock options.

          (iv) For  purposes of this  Section  5(c),  the term Gross Sales shall
               mean the gross  sales of  equipment,  software  and  services  by
               Company's Atlanta Division or any other Atlanta Division operated
               by any subsidiary of Company,  determined on a consolidated basis
               during  the  applicable   period.  In  making  said  gross  sales
               determination, all gains and losses realized on the sale or other
               disposition  of Companys or any  subsidiarys  Atlanta  Division's
               assets not in the ordinary course shall be excluded. In addition,
               any gross sales of Company's or its subsidiarys  Atlanta Division
               relating to any  acquisitions  that are closed in such year shall
               be  excluded.  All refunds or returns  which are made during such
               period shall be  subtracted  along with all  accounts  receivable
               derived from such

                                      - 2 -
<PAGE>
               sales that are written off during such period in accordance  with
               Companys Atlanta Divisions's  accounting system. Such gross sales
               and NPBT of Company's Atlanta Division shall be determined by the
               Company's internally generated accounting  statements  determined
               on a  consolidated  basis in the  manner  set forth  above and in
               accordance with generally accepted accounting principles.  During
               the period commencing with the closing of the Purchase  Agreement
               and ending  January 5, 2000,  a  combined  1.8% MAS  royalty  and
               AdFund fee on gross sales by Companys  Atlanta  Division shall be
               made  incident  to said NPBT  determination.  Key  services to be
               provided  the Atlanta  Division by Company  under the MAS royalty
               and AdFund fee include the following:  (i) accounting  (including
               AP  and  financial  statement  preparation);   (ii)  payroll,  HR
               (including  benefits),  legal,  MIS support  and  administration;
               (iii) centralized warehousing and configuration; (iv) advertising
               and technical training; (v) Company and branch events,  marketing
               and promotional materials;  and (vi) HQ Funds, soft dollar, spiff
               and co-op  tracking.  For each  subsequent  fiscal year for which
               Employee may be entitled to a bonus hereunder, the parties shall,
               in good  faith,  agree upon MAS  royalty  and  AdFund  fees to be
               charged  hereunder  based on the level of  services  and  support
               being provided by the Company to its Atlanta Division.  Provided,
               however,  such MAS  royalty  and AdFund fees shall be 1.8% if the
               parties  are unable to come to an  agreement  for such year.  Any
               cash bonus amount  determined under Section 5 (c) (other than the
               award of any incentive stock options) will  constitute  incentive
               deferred   compensation   which  shall  be  payable  to  Employee
               according  to the terms of the  Incentive  Deferred  Compensation
               Agreement  attached hereto and incorporated  herein as Exhibit B.
               Any incentive deferred  compensation shall be fully-vested over a
               five-year  period,  vesting  twenty  percent  (20%)  per  year of
               employment  from  the  effective  date  of  this  Agreement.  For
               purposes of this  Section,  the term  Companys  Atlanta  Division
               shall be the  business  acquired by Company from Seller under the
               Purchase  Agreement  including the business  acquired by Companys
               wholly-owned  subsidiary,  Pomeroy Select Integration  Solutions,
               Inc.  under the Purchase  Agreement  and shall  include  Companys
               operations in Atlanta,  Georgia that existed prior to the closing
               of the Purchase Agreement.

          (v)  Any award of the  incentive  stock  options to acquire the common
               stock of Company  shall be made fifty percent (50%) in the shares
               of the  Company  and  fifty  percent  (50%) in the  shares of the
               Companys subsidiary (Pomeroy Select Integration Solutions,  Inc.)
               if it is a publicly  traded entity at such time, as of January 5,
               2000 or any other  applicable date, which shall mean with respect
               to such  shares,  the  average  between  the high and low bid and
               asked  prices for such shares on the  over-the-counter  market on
               the last  business day prior to the date on which the value is to
               be determined (or the next preceding date on which sales occurred
               if there were no sales on such  date).  In the event the stock of
               Pomeroy Select Integration Solutions, Inc. is not publicly traded
               as of January 5, 2000, Company shall have the right to award 100%
               in the shares of the  Company  (in lieu of 50%) or shall have the
               right to pay to Employee, in cash, the fair

                                      - 3 -
<PAGE>
               market  value of such 50% of the  stock  options  of the  Company
               determined  under the Black Scholes  method of valuation of stock
               options. Any options awarded shall be subject to a vesting period
               determined  by the Board of Directors  of the Company,  but in no
               event shall said vesting period be greater than five (5) years.

          (vi) Company  will  deliver to  Employee  copies of the reports of any
               determination  made hereunder by Company for the subject  period,
               along with any  documentation  reasonably  requested by Employee.
               Within fifteen (15) days  following  delivery to Employee of such
               report, Employee shall have the right to object in writing to the
               results contained in such  determination.  If timely objection is
               not made by Employee to such  determination,  such  determination
               shall become final and binding for purposes of this Agreement. If
               a timely  objection  is made by  Employee,  and the  Company  and
               Employee are able to resolve their  differences in writing within
               fifteen (15) days  following the expiration of the initial 15-day
               period, then such determination shall become final and binding as
               it pertains to this  Agreement.  If timely  objection  is made by
               Employee  to  Company,  and  Employee  and  Company are unable to
               resolve their  differences  in writing  within  fifteen (15) days
               following the expiration of the initial  15-day period,  then all
               disputed matters  pertaining to the report shall be submitted and
               reviewed  by  the  Arbitrator  (Arbitrator),  which  shall  be an
               independent  accounting firm selected by Company and Employee. If
               Employee  and  Company  are  unable  to  promptly  agree  on  the
               accounting firm to serve as the Arbitrator, each shall select, by
               not later than fifteen (15) days  following the expiration of the
               initial fifteen (15) day period,  one accounting firm and the two
               selected  accounting  firms  shall then be  instructed  to select
               promptly a third  accounting  firm, such third accounting firm to
               serve as the Arbitrator.  The Arbitrator  shall consider only the
               disputed matters  pertaining to the  determination  and shall act
               promptly to resolve all disputed matters. A decision with respect
               to all disputed  matters  shall be final and binding upon Company
               and Employee. The expenses of Arbitration shall be borne one-half
               by  Employee  and  one-half  by  Company.  Each  party  shall  be
               responsible for his/its own attorney and accounting fees.

6.   Fringe  Benefits.  During  the term of this  Agreement,  Employee  shall be
     ----------------
     entitled to the following benefits:

     (a)  Health Insurance - Employee shall be provided with the standard family
          medical  health and  insurance  coverage  maintained by Company on its
          employees.  Company and Employee shall each pay fifty percent (50%) of
          the cost of such coverage.

     (b)  Vacation - Employee  shall be entitled  each year to a vacation of two
          weeks  during  which  time  his  compensa-tion  will be paid in  full.
          Provided,  however,  such weeks may not be taken consecutively without
          the written consent of Company.

                                      - 4 -
<PAGE>
     (c)  Retirement   Plan  -  Employee   shall   participate,   after  meeting
          eligibility  requirements,  in any qualified  retirement  plans and/or
          welfare  plans  maintained  by the  Company  during  the  term of this
          Agreement.

     (d)  Automobile  -  Company  shall  provide  Employee  with  an  automobile
          allowance of $300.00 per month.  Employee shall be responsible for all
          insurance, maintenance and repairs to such vehicle.

     (e)  Other Company  Programs - Employee shall be eligible to participate in
          any other plans or programs  implemented by the Company for all of its
          employees with duties and responsibilities similar to Employee.

     (f)  Employee shall be  responsible  for any and all taxes owed, if any, on
          the fringe benefits provided to him pursuant to this Section 6.

7.   Expenses. During the term of this Agreement,  Employee shall be entitled to
     --------
     receive prompt  reimbursement  for all reasonable and customary  travel and
     entertainment expenses or other out-of-pocket business expenses incurred by
     Employee  in  fulfilling   the  Employee's   duties  and   responsibilities
     hereunder, including, all expenses of travel and living expenses while away
     from  home on  business  or at the  request  of and in the  service  of the
     Company,  provided  that such  expenses are incurred and  accounted  for in
     accordance with the reasonable  policies and procedures  established by the
     Company.

8.   Non-Competition.  Employee expressly acknowledges the provisions of Section
     ---------------
     7 of the Purchase Agreement relating to Employee's  Covenant Not to Compete
     with  Company and also  Employees  Covenant  Not to Compete  with  Companys
     wholly-owned  subsidiary,   Pomeroy  Select  Integration  Solutions,   Inc.
     Accordingly,  such  provisions  of  Section  7 are  incorporated  herein by
     reference to the extent as if restated in full  herein.  In addition to the
     consideration received under this Agreement,  Employee acknowledges that as
     one of the  owners  of the  common  stock  of  Systems  Atlanta  Commercial
     Systems,  Inc., he has received substantial  consideration pursuant to such
     Purchase  Agreement and that as an inducement for, and in consideration of,
     Company entering into the Purchase Agreement and Company entering into this
     Agreement,  Employee has agreed to be bound by such provisions of Section 7
     of the Pur-chase Agreement.  Accordingly,  such provisions of Section 7 and
     Exhibits I-4 and I-5 and the restrictions on Employee thereby imposed shall
     apply as stated therein.

9.   Non-Disclosure  and Assignment of  Confidential  Information.  The Employee
     ------------------------------------------------------------
     acknowledges   that  the  Company's  trade  secrets  and  confidential  and
     proprietary information, including without limitation:

     (a)  unpublished information concerning the Company's:

            (i)     research  activities  and  plans,
           (ii)     marketing  or  sales  plans,
          (iii)     pricing  or  pricing  strategies,
           (iv)     operational  techniques,
            (v)     customer  and  supplier  lists,  and
           (vi)     strategic  plans;

                                      - 5 -
<PAGE>
     (b)  unpublished financial information,  including unpublished  information
          concerning revenues, profits and profit margins;

     (c)  internal confidential manuals; and

     (d)  any "material inside  information" as such phrase is used for purposes
          of the Securities Exchange Act of 1934, as amended;

all  constitute  valuable,  special  and  unique  proprietary  and  trade secret
information  of  the  Company.  In recognition of this fact, the Employee agrees
that  the  Employee  will not disclose any such trade secrets or confidential or
proprietary information (except (i) information which becomes publicly available
without  violation of this Agreement, (ii) information of which the Employee did
not know and should not have known was disclosed to the Employee in violation of
any  other person's confidentiality obligation, and (iii) disclosure required in
connection  with any legal process), nor shall the Employee make use of any such
information  for  the  benefit  of  any  person, firm, operation or other entity
except  the  Company  and  its  subsidiaries  or  affiliates.  The  Employee's
obligation  to  keep  all  of  such  information confidential shall be in effect
during  and  for  a  period  of  five  (5)  years  after  the termination of his
employment; provided, however, that the Employee will keep confidential and will
not  disclose  any  trade  secret  or similar information protected under law as
intangible  property  (subject  to  the  same  exceptions  set  forth  in  the
parenthetical  clause  above)  for  so  long  as  such  protection  under law is
extended.

10.  Termination.
     -----------

     (a)  The  Employee's  employment  with the Company may be terminated at any
          time as follows:

          (i)  By Employee's death;

          (ii) By  Employee's   physical  or  mental  disability  which  renders
               Employee unable to perform his duties hereunder;

          (iii)By the Company,  for cause upon three (3) day's written notice to
               Employee. For purposes of this Agreement,  the term "cause" shall
               mean  termination  upon:  (i) the engaging by Employee in conduct
               which is  demonstrably  and materially  injurious to the Company,
               monetarily  or  otherwise,  including  but  not  limited  to  any
               material  misrepresentation  related  to the  performance  of his
               duties;  (ii) the  conviction  of  Employee  of a felony or other
               crime involving theft or fraud,  (iii)  Employee's gross neglect,
               gross  misconduct  or gross  insubordination  in carrying out his
               duties hereunder  resulting,  in either case, in material harm to
               the  Company;  or (iv) any  material  breach by  Employee of this
               Agreement.  Notwithstanding the foregoing,  Employee shall not be
               deemed  to have  been  terminated  for  cause  under (i) and (iv)
               above, unless and until there has been delivered to him a copy of
               the  resolution  of an  officer  of  the  Company,  finding  that
               Employee  engaged in the conduct set forth above in this  section
               and specifying the  particulars  thereof in detail,  and Employee
               shall not have cured or abated  such  conduct  to the  reasonable
               satisfaction  of the Company  within fifteen (15) days of receipt
               of such resolution.  This provision shall be applicable solely to
               the extent the  conduct to which the  alleged  breach  relates is
               susceptible  to being cured in the  reasonable  determination  of
               such officer.

                                      - 6 -
<PAGE>
     (b)  Compensation  upon  Termination:   In  the  event  of  termination  of
          employment,  the Employee or his estate, in the event of death,  shall
          be  entitled to his annual  base  salary and other  benefits  provided
          hereunder to the date of his termination.  In addition, Employee shall
          be  entitled  to  receive  any  bonus  accrued  to  the  date  of  his
          termination of employment as provided in Section 5(c),  which shall be
          payable (if applicable) pursuant to the terms thereof.

11.  Severability.  In case any one (1) or more of the  provisions  or part of a
     ------------
     provision contained in this Agreement shall be held to be invalid,  illegal
     or   unenforceable  in  any  respect,   such   invalidity,   illegality  or
     unenforceability  shall  not  affect  any  other  provision  or  part  of a
     provision of this Agreement.  In such a situation,  this Agreement shall be
     reformed  and  construed  as if  such  invalid,  illegal  or  unenforceable
     provision,  or part of a provision,  had never been contained  herein,  and
     such  provision  or part shall be reformed so that it will be valid,  legal
     and enforceable to the maximum extent possible.

12.  Governing  Law. This  Agreement  shall be governed and construed  under the
     --------------
     laws of the State of Georgia and shall not be modified  or  discharged,  in
     whole or in part, except by an agreement in writing signed by the parties.

13.  Notices. All notices,  requests,  demands and other communications relating
     -------
     to this Agreement shall be in writing and shall be deemed to have been duly
     given if delivered  personally or mailed by certified or  registered  mail,
     return receipt  re-quested,  postage prepaid to the following addresses (or
     to such other address for a party as shall be specified by notice  pursuant
     hereto):

     If to Company, to:     Pomeroy  Computer  Resources,  Inc.
                            1020  Petersburg  Road
                            Hebron,  Kentucky  41048

     With  a  copy  to:     James  H.  Smith  III
                            Lindhorst  &  Dreidame  Co.,  L.P.A.
                            312  Walnut  Street,  Suite  2300
                            Cincinnati,  Ohio  45202

     If to Employee, to:    the Employee's residential address, as
                            set  forth  in  the Company's records

     With  a  copy  to:     Tully  Hazell,  Esq.
                            Burr  &  Forman
                            600  W.  Peachtree
                            Suite  1200
                            Atlanta,  GA  30308

14.  Enforcement of Rights.  The parties expressly  recognize that any breach of
     ---------------------
     this Agreement by either party is likely to result in irrevocable injury to
     the other party and agree that such other party shall be entitled, if it so
     elects,  to institute and prosecute  proceedings  in any court of competent
     jurisdiction in Cobb County, Georgia, either at law or in equity, to obtain
     damages  for any  breach of this  Agreement,  or to  enforce  the  specific
     performance

                                      - 7 -
<PAGE>
     of this  Agreement by each party or to enjoin any party from  activities in
     violation of this  Agreement.  Should either party engage in any activities
     prohibited  by this  Agreement,  such party agrees to pay over to the other
     party  all  compensation,  remuneration,  monies  or  property  of any sort
     received in connection with such activities.  Such payment shall not impair
     any  rights  or  remedies  of any  non-breaching  party or  obligations  or
     liabilities  of any  breaching  party  pursuant  to this  Agreement  or any
     applicable law.

15.  Entire  Agreement.  This Agreement and the Purchase  Agreement  referred to
     ----------------
     herein contain the entire  understanding of the parties with respect to the
     subject matter contained  herein and may be altered,  amended or superseded
     only  by an  agreement  in  writing,  signed  by  the  party  against  whom
     enforcement of any waiver, change, modification,  extension or discharge is
     sought.

16.  Parties  in  Interest.
     ---------------------

     (a)  This Agreement is personal to each of the parties hereto. No party may
          assign or delegate any rights or obligations  hereunder  without first
          obtaining  the written  consent of the other party  hereto;  provided,
          however,  that nothing in this Section 16 shall  preclude (i) Employee
          from   designating  a  beneficiary  to  receive  any  benefit  payable
          hereunder upon his death, or (ii) executors,  administrators, or legal
          representatives  of Employee or his estate from  assigning  any rights
          hereunder to person or persons entitled thereto.  Notwithstanding  the
          foregoing,  this  Agreement  shall be  binding  upon and  inure to the
          benefit of any successor corporation of Company

     (b)  The Company will require any successor (whether direct or indirect, by
          purchase, merger,  consolidation or otherwise) to all or substantially
          all of the assets of the Company or the business with respect to which
          the duties and  responsibilities of Employee are principally  related,
          to expressly  assume and agree to perform  this  Agreement in the same
          manner and to the same extent that Company would have been required to
          perform  it if no such  succession  had taken  place.  As used in this
          Agreement "Company" shall mean the Company as hereinbefore defined and
          any  successor  to its  business  and/or  assets  as  aforesaid  which
          executes and delivers the  assumption  agreement  provided for in this
          Section  16 or which  otherwise  becomes  bound by all the  terms  and
          provisions of this Agreement by operation of law.

17.  Representations  of Employee.  Employee  represents and warrants that he is
     -----------------------------
     not  party to or bound by any  agreement  or  contract  or  subject  to any
     restrictions  including  without  limitation  any  restriction  imposed  in
     connection with previous  employment which prevents  Employee from entering
     into and performing his obligations under this Agreement.

18.  Counterparts.  This  Agreement may be executed  simulta-neously  in several
     ------------
     counterparts,  each of which  shall  be  deemed  an  original  part,  which
     together shall constitute one and the same instrument.

IN  WITNESS  WHEREOF,  this Agreement has been executed effec-tive as of the day
and  year  first  above  written.

                                      - 8 -
<PAGE>
WITNESSES:                         COMPANY:
                                   POMEROY  COMPUTER  RESOURCES,  INC.
__________________________


__________________________          By:_________________________________
                                        Stephen  E.  Pomeroy
                                        Chief  Financial  Officer

                                   EMPLOYEE:
__________________________


__________________________          ____________________________________
                                    TYLER  H.  DOBSON

                                      - 9 -
<PAGE>

                                 AWARD AGREEMENT
                                 ---------------
                          (Non-Qualified Stock Option)

     This  Award Agreement is made effective ____________, 1999, between POMEROY
COMPUTER  RESOURCES,  INC.,  a  Delaware  corporation  (hereinafter  called  the
"Company"), and SCOTT DOBSON, an employee of the Company (hereinafter called the
"Employee").

     WHEREAS,  the  Company  has  heretofore  adopted the 1992 Non-Qualified and
Incentive  Stock  Option  Plan  (the  "Plan");

     WHEREAS,  per  an  Employment  Agreement between Company and Employee dated
_______________,  Employee  is to be awarded Ten Thousand (10,000) stock options
under  the  Plan  upon  the  execution  of  such  Employment  Agreement.

     WHEREAS,  it  is  a  requirement  of  the  Plan  that an Award Agreement be
executed to evidence the Non-Qualified Stock Option (the "Award") granted to the
Employee;

     NOW,  THEREFORE,  in  consideration of the mutual covenants hereinafter set
forth  and  for  other  good and valuable consideration, the parties hereto have
agreed,  and  do  hereby  agree,  as  follows:

     1.     Grant of Award.  The Company hereby grants to the Employee the right
            --------------
and  option  (hereinafter called the "Option") to purchase all or any part of an
aggregate  of  Ten Thousand (10,000) shares of the Common Stock, $.01 par value,
of  the Company ("Shares") (such number being subject to adjustment as set forth
herein  and in the Plan) on the terms and conditions set forth herein and in the
Plan.

     2.     Type  of  Award.  The Option granted under this Award Agreement is a
            ---------------
Non-Qualified  Stock  Option  and  shall  not  be  treated by the Company or the
Employee  as  an  Incentive  Stock  Option  for  Federal  income  tax  purposes.

     3.     Purchase  Price.  The  option  price  of  the  Shares covered by the
            ---------------
Option  is  $_____  per  Share.

     4     Term  of  Award.
           ---------------

     (a)     The  Term of the Award shall be for a period of five (5) years from
the  effective  date  hereof,  subject  to  earlier  termination  as hereinafter
provided;  and

     (b)     prior  to  its expiration or termination the Award may be exercised
as  to  any  part  or  all  of  the  Shares  originally  subject  to the Option.

     5.     Exercise  of  Award.
            --------------------

     (a)     In  order  to exercise the Award, the person or persons entitled to
exercise it shall deliver to the  Treasurer of the Company written notice of the
number  of  full Shares with respect to which the Award is to be exercised.  The
notice  shall  be accompanied by payment in full for any Shares being purchased,
which payment will be in cash, or, with the Committee's (as defined in the Plan)
approval,  in  Shares (as defined in the Plan) held by the Employee for at least
six  months  valued at Fair Market Value (as defined in the Plan) at the time of
exercise,  or  a  combination  thereof.  No  fractional  Shares  will be issued.
     (b)     No  Shares  shall  be  issued  until full payment therefor has been
made,  and the Employee will have none of the rights of a stockholder in respect
of  such  Shares  until  they  are  issued.

                                Page 1 of 5 Pages
<PAGE>
     6.     Nontransferability.  The  Award  shall not be transferable otherwise
            ------------------
than:  (a) by will or the laws of descent and distribution, and the Award may be
exercised,  during  the  lifetime of the holder of the Award, only by him or the
event  of  death,  his  Successor,  as  defined  in the Plan, or in the event of
disability, his personal representative, or (b) pursuant to a qualified domestic
relations  order,  as  defined  in  the  Code  or the Employee Retirement Income
Security  Act  (ERISA)  or  the  Rules  thereunder.

     7.     Termination  of Employment.  In the event that the employment of the
            --------------------------
Employee  is  terminated  (otherwise  than  by  reason  of  death, disability or
retirement),  the  Award may be exercised by the Employee (to the extent that he
was  entitled  to do so at the termination of his employment) at any time within
three  (3)  months  after  such  termination,  but  not beyond the original Term
thereof.  So  long  as  the  Employee  shall  continue  to be an employee of the
Company  or  one or more of its subsidiaries, the Award shall not be affected by
any  change  of duties or position.  Nothing in this Award Agreement is intended
to  confer  upon  Employee any right to continue in the employ of the Company or
any of its subsidiaries or interfere in any way with the right of the Company or
any  such  subsidiary  to terminate his employment at any time.  Anything herein
contained  to  the  contrary notwithstanding, in the event of any termination of
the  Employee's  employment  for cause or if the Employee voluntarily terminates
his  employment  without  cause,  the  Award,  to  the  extent  not  theretofore
exercised,  shall  forthwith  terminate.

     8.     Death of Employee.  If the Employee dies while he is employed by the
            -----------------
Company  or one or more of its subsidiaries or within three (3) months after the
termination  of  his  employment, the Award may be exercised (to the extent that
Employee  was  entitled  to  do  so  at  the  time of his death) by a legatee or
legatees of the Employee under his last will, or by his personal representatives
or  distributees,  at  any  time  within six (6) months after his death, but not
beyond  the  original  Term  of  the  Award.

     9.     Disability  of  Employee.  If  the  employment  of  the  Employee
            ------------------------
terminates  on  account  of  his having become "disabled," as defined in Section
22(e)(3)  of the Code, the Award may be exercised by the Employee (to the extent
that he was entitled to do so at the termination of his employment on account of
his becoming disabled) at any time within six (6) months after the date on which
his  employment  terminated,  but  not  beyond  the  original Term of the Award.

                                Page 2 of 5 Pages
<PAGE>
     10.     Retirement  of  Employee.  If  the  employment  of  the  Employee
             ------------------------
terminates  by reason of retirement entitling the Employee to benefits under the
provisions  of  any  retirement plan of the Company or a subsidiary in which the
Employee  participates  (or,  if no such plans exist, at or after age sixty-five
(65)),  the  Award  may  be exercised by the Employee (to the extent that he was
entitled  to do so at the time of his retirement) at any time within ninety (90)
days  after  the  date  on  which  his employment terminated, but not beyond the
original  Term  of  the  Award.

     11     Taxes.  The  Company  shall  have  the  right  to  require  a person
            -----
entitled to receive Shares pursuant to the exercise of this Award under the Plan
to  pay  the  Company  the  amount  of any taxes which the Company is or will be
required to withhold with respect to such Shares before the certificate for such
Shares  is  delivered pursuant to the Award.  Furthermore, the Company may elect
to  deduct  such taxes from any amounts payable in cash or in Shares at the time
of exercise or from any other amounts payable any time thereafter in cash to the
Employee.  If  the Employee disposes of Shares acquired pursuant to an Incentive
Stock  Option  in  any  transaction considered to be a disqualifying transaction
under Sections 421 and 422 of the Code, the Employee shall notify the Company of
such  transfer and the Company shall have the right to deduct any taxes required
by  law to be withheld from any amounts otherwise payable in cash then or at any
time  thereafter  to  the  Employee.

     Subject  to  Committee  approval, an Employee may satisfy his tax liability
with  respect to the exercise of an Option by having the Company withhold Shares
otherwise  issuable  upon  exercise  of  the  Option;  provided, however, if the
Employee  is  subject  to Section 16b of the Securities Exchange Act of 1934, as
amended,  he may so elect only if such Employee makes an election to do so which
satisfies  the  requirements  of  Rule  16b-3.

     12.     Changes  in  Capital  Structure.  In the event of changes in all of
             -------------------------------
the  outstanding  Shares  by  reason  of  stock  dividends,  stock  splits,
recapitalizations, mergers, consolidations, combinations or exchanges of Shares,
separations, reorganizations or liquidations, or similar events or, in the event
of  extraordinary  cash  dividends being declared with respect to the Shares, or
similar transactions, the number and class of Shares available under the Plan in
the  aggregate,  the  number  and  class of Shares subject to Awards theretofore
granted,  applicable purchase prices and all other applicable provisions, shall,
subject  to  the  provisions of the Plan, be equitably adjusted by the Committee
(which  adjustment may, but need not, include payment in cash or in Shares in an
amount  equal  to  the  difference  between the price at which such Award may be
exercised  and  the then current Fair Market Value of the Shares subject to such
Award  as  equitably determined by the Committee).  The foregoing adjustment and
the manner of application of the foregoing provisions shall be determined by the
Committee  in  its  sole  discretion.  Any  such  adjustment may provide for the
elimination  of  any fractional share which might otherwise become subject to an
Award.

                                Page 3 of 5 Pages
<PAGE>
     13.     Securities  Law Compliance,  The Award may not be exercised and the
             --------------------------
Company  shall  not  be  required to issue any Shares hereunder if such issuance
would,  in the judgment of the Board or the Committee, constitute a violation of
any  state  or  federal  law, or of the rules or regulations of any governmental
regulatory  body,  or  any  securities  exchange.  The  Company may, in its sole
discretion,  require  the  Employee  to  furnish  the  Company  with appropriate
representations  and a written investment agreement prior to the exercise of the
Award  and  the  delivery  of  any  Shares  pursuant  to  the  Award.

     14.     Incorporation  of Provisions of the Plan.  All of the provisions of
             ----------------------------------------
the  Plan,  pursuant  to which this Award is granted, are hereby incorporated by
reference  and  made  as part hereof as if specifically set forth herein, and to
the  extent of any conflict between this Award Agreement and the terms contained
in  the  aforesaid  Plan, the Plan shall control.  To the extent any capitalized
terms  are not otherwise defined herein, they will have the meaning set forth in
paragraph  2  of  the  Plan.

     IN  WITNESS WHEREOF, the Company has caused this Award Agreement to be duly
executed by its officer thereunto duly authorized, and the Employee has hereunto
set  his  hand,  all  on  the  day  and  year  first  above  written.

                              POMEROY  COMPUTER  RESOURCES,  INC.,


                              By:  __________________________________



                              _____________________________________
                              Scott  Dobson  -  Employee

                                Page 4 of 5 Pages
<PAGE>


                                 AWARD AGREEMENT
                                 ---------------
                          (Non-Qualified Stock Option)

     This  Award Agreement is made effective ____________, 1999, between POMEROY
COMPUTER  RESOURCES,  INC.,  a  Delaware  corporation  (hereinafter  called  the
"Company"), and TYLER DOBSON, an employee of the Company (hereinafter called the
"Employee").

     WHEREAS,  the  Company  has  heretofore  adopted the 1992 Non-Qualified and
Incentive  Stock  Option  Plan  (the  "Plan");

     WHEREAS,  per  an  Employment  Agreement between Company and Employee dated
_______________,  Employee  is  to be awarded One Thousand (1,000) stock options
under  the  Plan  upon  the  execution  of  such  Employment  Agreement.
     WHEREAS,  it  is  a  requirement  of  the  Plan  that an Award Agreement be
executed to evidence the Non-Qualified Stock Option (the "Award") granted to the
Employee;

     NOW,  THEREFORE,  in  consideration of the mutual covenants hereinafter set
forth  and  for  other  good and valuable consideration, the parties hereto have
agreed,  and  do  hereby  agree,  as  follows:

     1.     Grant of Award.  The Company hereby grants to the Employee the right
            --------------
and  option  (hereinafter called the "Option") to purchase all or any part of an
aggregate of One Thousand (1,000) shares of the Common Stock, $.01 par value, of
the  Company  ("Shares")  (such  number being subject to adjustment as set forth
herein  and in the Plan) on the terms and conditions set forth herein and in the
Plan.

     2.     Type  of  Award.  The Option granted under this Award Agreement is a
            ---------------
Non-Qualified  Stock  Option  and  shall  not  be  treated by the Company or the
Employee  as  an  Incentive  Stock  Option  for  Federal  income  tax  purposes.

     3.     Purchase  Price.  The  option  price  of  the  Shares covered by the
            ---------------
Option  is  $_____  per  Share.

     4     Term  of  Award.
           ---------------

          (a) The Term of the Award shall be for a period of five (5) years from
     the effective  date hereof,  subject to earlier  termination as hereinafter
     provided; and

          (b) prior to its expiration or termination  the Award may be exercised
     as to any part or all of the Shares originally subject to the Option.

     5.     Exercise  of  Award.
            --------------------

          (a) In order to exercise the Award,  the person or persons entitled to
     exercise it shall deliver to the Treasurer of the Company written notice of
     the  number  of full  Shares  with  respect  to  which  the  Award is to be
     exercised.  The  notice  shall be  accompanied  by  payment in full for any
     Shares  being  purchased,  which  payment  will be in  cash,  or,  with the
     Committee's (as defined

                                Page 1 of 4 Pages
<PAGE>
     in the Plan)  approval,  in Shares  (as  defined  in the Plan)  held by the
     Employee for at least six months valued at Fair Market Value (as defined in
     the Plan) at the time of exercise,  or a combination thereof. No fractional
     Shares will be issued.

          (b) No Shares  shall be issued  until full  payment  therefor has been
     made,  and the Employee  will have none of the rights of a  stockholder  in
     respect of such Shares until they are issued.

     6.     Nontransferability.  The  Award  shall not be transferable otherwise
            ------------------
than:  (a) by will or the laws of descent and distribution, and the Award may be
exercised,  during  the  lifetime of the holder of the Award, only by him or the
event  of  death,  his  Successor,  as  defined  in the Plan, or in the event of
disability, his personal representative, or (b) pursuant to a qualified domestic
relations  order,  as  defined  in  the  Code  or the Employee Retirement Income
Security  Act  (ERISA)  or  the  Rules  thereunder.

     7.     Termination  of Employment.  In the event that the employment of the
            --------------------------
Employee  is  terminated  (otherwise  than  by  reason  of  death, disability or
retirement),  the  Award may be exercised by the Employee (to the extent that he
was  entitled  to do so at the termination of his employment) at any time within
three  (3)  months  after  such  termination,  but  not beyond the original Term
thereof.  So  long  as  the  Employee  shall  continue  to be an employee of the
Company  or  one or more of its subsidiaries, the Award shall not be affected by
any  change  of duties or position.  Nothing in this Award Agreement is intended
to  confer  upon  Employee any right to continue in the employ of the Company or
any of its subsidiaries or interfere in any way with the right of the Company or
any  such  subsidiary  to terminate his employment at any time.  Anything herein
contained  to  the  contrary notwithstanding, in the event of any termination of
the  Employee's  employment  for cause or if the Employee voluntarily terminates
his  employment  without  cause,  the  Award,  to  the  extent  not  theretofore
exercised,  shall  forthwith  terminate.

     8.     Death of Employee.  If the Employee dies while he is employed by the
            -----------------
Company  or one or more of its subsidiaries or within three (3) months after the
termination  of  his  employment, the Award may be exercised (to the extent that
Employee  was  entitled  to  do  so  at  the  time of his death) by a legatee or
legatees of the Employee under his last will, or by his personal representatives
or  distributees,  at  any  time  within six (6) months after his death, but not
beyond  the  original  Term  of  the  Award.

     9.     Disability  of  Employee.  If  the  employment  of  the  Employee
            ------------------------
terminates  on  account  of  his having become "disabled," as defined in Section
22(e)(3)  of the Code, the Award may be exercised by the Employee (to the extent
that he was entitled to do so at the termination of his employment on account of

                                Page 2 of 4 Pages
<PAGE>
his becoming disabled) at any time within six (6) months after the date on which
his  employment  terminated,  but  not  beyond  the  original Term of the Award.

     10.     Retirement  of  Employee.  If  the  employment  of  the  Employee
             ------------------------
terminates  by reason of retirement entitling the Employee to benefits under the
provisions  of  any  retirement plan of the Company or a subsidiary in which the
Employee  participates  (or,  if no such plans exist, at or after age sixty-five
(65)),  the  Award  may  be exercised by the Employee (to the extent that he was
entitled  to do so at the time of his retirement) at any time within ninety (90)
days  after  the  date  on  which  his employment terminated, but not beyond the
original  Term  of  the  Award.

     11     Taxes.  The  Company  shall  have  the  right  to  require  a person
            -----
entitled to receive Shares pursuant to the exercise of this Award under the Plan
to  pay  the  Company  the  amount  of any taxes which the Company is or will be
required to withhold with respect to such Shares before the certificate for such
Shares  is  delivered pursuant to the Award.  Furthermore, the Company may elect
to  deduct  such taxes from any amounts payable in cash or in Shares at the time
of exercise or from any other amounts payable any time thereafter in cash to the
Employee.  If  the Employee disposes of Shares acquired pursuant to an Incentive
Stock  Option  in  any  transaction considered to be a disqualifying transaction
under Sections 421 and 422 of the Code, the Employee shall notify the Company of
such  transfer and the Company shall have the right to deduct any taxes required
by  law to be withheld from any amounts otherwise payable in cash then or at any
time  thereafter  to  the  Employee.

     Subject  to  Committee  approval, an Employee may satisfy his tax liability
with  respect to the exercise of an Option by having the Company withhold Shares
otherwise  issuable  upon  exercise  of  the  Option;  provided, however, if the
Employee  is  subject  to Section 16b of the Securities Exchange Act of 1934, as
amended,  he may so elect only if such Employee makes an election to do so which
satisfies  the  requirements  of  Rule  16b-3.

     12.     Changes  in  Capital  Structure.  In the event of changes in all of
             -------------------------------
the  outstanding  Shares  by  reason  of  stock  dividends,  stock  splits,
recapitalizations, mergers, consolidations, combinations or exchanges of Shares,
separations, reorganizations or liquidations, or similar events or, in the event
of  extraordinary  cash  dividends being declared with respect to the Shares, or
similar transactions, the number and class of Shares available under the Plan in
the  aggregate,  the  number  and  class of Shares subject to Awards theretofore
granted,  applicable purchase prices and all other applicable provisions, shall,
subject  to  the  provisions of the Plan, be equitably adjusted by the Committee
(which  adjustment may, but need not, include payment in cash or in Shares in an
amount  equal  to  the  difference  between the price at which such Award may be
exercised  and  the then current Fair Market Value of the Shares subject to such

                                Page 3 of 4 Pages
<PAGE>
Award  as  equitably determined by the Committee).  The foregoing adjustment and
the manner of application of the foregoing provisions shall be determined by the
Committee  in  its  sole  discretion.  Any  such  adjustment may provide for the
elimination  of  any fractional share which might otherwise become subject to an
Award.

     13.     Securities  Law Compliance,  The Award may not be exercised and the
             --------------------------
Company  shall  not  be  required to issue any Shares hereunder if such issuance
would,  in the judgment of the Board or the Committee, constitute a violation of
any  state  or  federal  law, or of the rules or regulations of any governmental
regulatory  body,  or  any  securities  exchange.  The  Company may, in its sole
discretion,  require  the  Employee  to  furnish  the  Company  with appropriate
representations  and a written investment agreement prior to the exercise of the
Award  and  the  delivery  of  any  Shares  pursuant  to  the  Award.

     14.     Incorporation  of Provisions of the Plan.  All of the provisions of
             ----------------------------------------
the  Plan,  pursuant  to which this Award is granted, are hereby incorporated by
reference  and  made  as part hereof as if specifically set forth herein, and to
the  extent of any conflict between this Award Agreement and the terms contained
in  the  aforesaid  Plan, the Plan shall control.  To the extent any capitalized
terms  are not otherwise defined herein, they will have the meaning set forth in
paragraph  2  of  the  Plan.

     IN  WITNESS WHEREOF, the Company has caused this Award Agreement to be duly
executed by its officer thereunto duly authorized, and the Employee has hereunto
set  his  hand,  all  on  the  day  and  year  first  above  written.

                              POMEROY  COMPUTER  RESOURCES,  INC.,


                              By:  __________________________________



                              _____________________________________
                              Tyler  Dobson  -  Employee

                                Page 4 of 4 Pages
<PAGE>


                    INCENTIVE DEFERRED COMPENSATION AGREEMENT
                    -----------------------------------------


This  Incentive  Deferred Compensation Agreement is made effective this ____ day
of  _________, 1999, by and between POMEROY COMPUTER RESOURCES, INC., a Delaware
corporation  (the  "Company")  and  SCOTT  DOBSON  ("Dobson").

                              W I T N E S S E T H:

WHEREAS,  simultaneously  with  the execution of this Agreement, the Company and
Dobson have entered into an Employment Agreement for the employment of Dobson by
Company;

WHEREAS,  pursuant  to  Section 5(d) of said Employment Agreement, Dobson may be
entitled  to  incentive  deferred  compensation  in  the  event certain economic
criteria  are  satisfied;

WHEREAS,  the  parties wish to define the terms governing the incentive deferred
compensation  in the event the economic criteria and the terms and conditions of
the  Employment  Agreement  are  satisfied.

NOW,  THEREFORE,  in  consideration  of  the  foregoing  premises and the mutual
covenants  herein  set  forth, the parties hereby covenant and agree as follows:

1.   In the  event  Dobson  satisfies  the  economic  criteria  set forth in the
     Employment  Agreement  for such year and is entitled to incentive  deferred
     compensation,  the incentive deferred compensation shall be governed by the
     terms of this Agreement.

2.   In the event Dobson  should die or become  disabled  during the term of the
     Employment  Agreement,  or if the  Employment  Agreement  is not renewed by
     Company at the  expiration  of the initial  term or any renewal  term,  all
     incentive deferred compensation earned shall be vested in full and shall be
     payable  to Dobson  and/or his  designated  beneficiary  at that time.  For
     purposes of this Paragraph,  the term "disabled" shall have the meaning set
     forth in said Employment Agreement.

3.   In the event Dobson  discontinues  employment  with the Company  during the
     initial term or any renewal term of this Employment  Agreement or if Dobson
     does not renew the  Employment  Agreement at the  expiration of the initial
     term or any renewal term and such  discontinuation  of  employment is not a
     result of Dobson  becoming  disabled,  the vested  portion of his  deferred
     compensation  account  will be paid to him at said time and all  non-vested
     amounts will be forfeited.  Provided,  however, if Dobson would violate the
     terms of his covenant not to compete and  confidentiality  agreement as set
     forth in Sections 8 and 9 of his Employment  Agreement,  the vested portion
     of his  deferred  compensation  account  will  likewise be  forfeited.  The
     incentive  deferred  compensation  shall vest  according  to the  following
     schedule:

                                      - 1 -
<PAGE>
     Years of Service With Company or its     Percentage  of  Vested
     ------------------------------------     ----------------------
     Subsidiaries from the Effective Date           Interest
     ------------------------------------           --------
             of  This  Agreement
             -------------------

          Less  than  1  year                         0%
          One  year                                  20%
          Two  years                                 40%
          Three  years                               60%
          Four  years                                80%
          Five  years                               100%

This  vesting  schedule  shall  apply  separately  to  each  year that incentive
deferred  compensation is earned by Dobson upon the satisfaction of the economic
criteria  set  forth  in  the  Employment  Agreement.

By  way  of  illustration, if Dobson satisfied the economic criteria for years 1
and  2  of the Agreement, at the end of year 2, Dobson would be 40% vested as to
the  incentive deferred compensation credited in year 1 and 20% vested as to the
incentive  deferred  compensation  credited  in  year  2.

4.   No deferred compensation shall be paid under the terms of this Agreement in
     the event Dobson is  discharged  from the service of the Company for cause.
     For purposes of this Paragraph, the term "cause" shall have the meaning set
     forth in Section 10(a)(iii) of said Employment Agreement

5.   Dobson  shall  not have the right to  commute,  sell,  transfer,  assign or
     otherwise  convey the right to receive any payments under the terms of this
     Agreement.  Any such attempted  assignment or transfer shall terminate this
     Agreement and the Company shall have no further liability hereunder.

6.   It is the intention of the parties that the incentive deferred compensation
     to be payable to Dobson  hereunder (if applicable)  shall be includable for
     Federal Income Tax purposes in his, or such beneficiary's gross income only
     in the taxable year in which he or the  beneficiary  actually  receives the
     payment and Company  shall be  entitled to deduct such  incentive  deferred
     compensation as a business  expense in its Federal Income Tax return in the
     taxable year in which such payment is made to Dobson or his beneficiary.

7.   Nothing  contained in this  Agreement  shall in any way affect or interfere
     with the right of Dobson to share or  participate  in a retirement  plan of
     the Company or any profit sharing, bonus or similar plan in which he may be
     entitled to share or participate as an employee of the Company.

8.   This Agreement shall be binding upon the heirs, administrators,  executors,
     successors and assigns of Dobson and the successors and assigns of Company.
     This Agreement shall not be modified or amended except in writing signed by
     both parties.

9.   This  Agreement  shall be  subject to and  construed  under the laws of the
     Commonwealth of Kentucky.

                                      - 2 -
<PAGE>
IN WITNESS WHEREOF, the parties hereto have executed this Agreement effective as
of  the  day  and  year  first  above  written.

                              POMEROY  COMPUTER  RESOURCES,  INC.



                              By:____________________________________________
                                  Stephen E. Pomeroy, Chief Financial Officer



                              _____________________________________
                              SCOTT  DOBSON

                                      - 3 -
<PAGE>


                    INCENTIVE DEFERRED COMPENSATION AGREEMENT
                    -----------------------------------------


This  Incentive  Deferred Compensation Agreement is made effective this ____ day
of  _________, 1999, by and between POMEROY COMPUTER RESOURCES, INC., a Delaware
corporation  (the  "Company")  and  TYLER  DOBSON  ("Dobson").

                              W I T N E S S E T H:

WHEREAS,  simultaneously  with  the execution of this Agreement, the Company and
Dobson have entered into an Employment Agreement for the employment of Dobson by
Company;

WHEREAS,  pursuant  to  Section 5(c) of said Employment Agreement, Dobson may be
entitled  to  incentive  deferred  compensation  in  the  event certain economic
criteria  are  satisfied;

WHEREAS,  the  parties wish to define the terms governing the incentive deferred
compensation  in the event the economic criteria and the terms and conditions of
the  Employment  Agreement  are  satisfied.

NOW,  THEREFORE,  in  consideration  of  the  foregoing  premises and the mutual
covenants  herein  set  forth, the parties hereby covenant and agree as follows:

1.   In the  event  Dobson  satisfies  the  economic  criteria  set forth in the
     Employment  Agreement  for such year and is entitled to incentive  deferred
     compensation,  the incentive deferred compensation shall be governed by the
     terms of this Agreement.

2.   In the event Dobson  should die or become  disabled  during the term of the
     Employment  Agreement,  or if the  Employment  Agreement  is not renewed by
     Company at the  expiration  of the initial  term or any renewal  term,  all
     incentive deferred compensation earned shall be vested in full and shall be
     payable  to Dobson  and/or his  designated  beneficiary  at that time.  For
     purposes of this Paragraph,  the term "disabled" shall have the meaning set
     forth in said Employment Agreement.

3.   In the event Dobson  discontinues  employment  with the Company  during the
     initial term or any renewal term of this Employment  Agreement or if Dobson
     does not renew the  Employment  Agreement at the  expiration of the initial
     term or any renewal term and such  discontinuation  of  employment is not a
     result of Dobson  becoming  disabled,  the vested  portion of his  deferred
     compensation  account  will be paid to him at said time and all  non-vested
     amounts will be forfeited.  Provided,  however, if Dobson would violate the
     terms of his covenant not to compete and  confidentiality  agreement as set
     forth in Sections 8 and 9 of his Employment  Agreement,  the vested portion
     of his  deferred  compensation  account  will  likewise be  forfeited.  The
     incentive  deferred  compensation  shall vest  according  to the  following
     schedule:

                                      - 1 -
<PAGE>
     Years  of  Service  With  Company  or  its       Percentage  of  Vested
     ------------------------------------------       ----------------------
     Subsidiaries  from  the  Effective  Date               Interest
     ----------------------------------------               --------
             of  This  Agreement
             -------------------

          Less  than  1  year                                 0%
          One  year                                          20%
          Two  years                                         40%
          Three  years                                       60%
          Four  years                                        80%
          Five  years                                       100%

This  vesting  schedule  shall  apply  separately  to  each  year that incentive
deferred  compensation is earned by Dobson upon the satisfaction of the economic
criteria  set  forth  in  the  Employment  Agreement.

By  way  of  illustration, if Dobson satisfied the economic criteria for years 1
and  2  of the Agreement, at the end of year 2, Dobson would be 40% vested as to
the  incentive deferred compensation credited in year 1 and 20% vested as to the
incentive  deferred  compensation  credited  in  year  2.

4.   No deferred compensation shall be paid under the terms of this Agreement in
     the event Dobson is  discharged  from the service of the Company for cause.
     For purposes of this Paragraph, the term "cause" shall have the meaning set
     forth in Section 10(a)(iii) of said Employment Agreement

5.   Dobson  shall  not have the right to  commute,  sell,  transfer,  assign or
     otherwise  convey the right to receive any payments under the terms of this
     Agreement.  Any such attempted  assignment or transfer shall terminate this
     Agreement and the Company shall have no further liability hereunder.

6.   It is the intention of the parties that the incentive deferred compensation
     to be payable to Dobson  hereunder (if applicable)  shall be includable for
     Federal Income Tax purposes in his, or such beneficiary's gross income only
     in the taxable year in which he or the  beneficiary  actually  receives the
     payment and Company  shall be  entitled to deduct such  incentive  deferred
     compensation as a business  expense in its Federal Income Tax return in the
     taxable year in which such payment is made to Dobson or his beneficiary.

7.   Nothing  contained in this  Agreement  shall in any way affect or interfere
     with the right of Dobson to share or  participate  in a retirement  plan of
     the Company or any profit sharing, bonus or similar plan in which he may be
     entitled to share or participate as an employee of the Company.

8.   This Agreement shall be binding upon the heirs, administrators,  executors,
     successors and assigns of Dobson and the successors and assigns of Company.
     This Agreement shall not be modified or amended except in writing signed by
     both parties.

9.   This  Agreement  shall be  subject to and  construed  under the laws of the
     Commonwealth of Kentucky.

                                      - 2 -
<PAGE>
IN WITNESS WHEREOF, the parties hereto have executed this Agreement effective as
of  the  day  and  year  first  above  written.

                              POMEROY  COMPUTER  RESOURCES,  INC.




                              By:___________________________________________
                                 Stephen E. Pomeroy, Chief Financial Officer



                              ______________________________________________
                              TYLER  DOBSON

                                      - 3 -
<PAGE>

                                    AGREEMENT
                                    ---------


This  Agreement  made and entered into this 6TH day of May, 1999, by and between
TYLER  H.  DOBSON  (hereinafter  referred  to  as  "Owner")  and  POMEROY SELECT
INTEGRATION  SOLUTIONS, INC., a Delaware corporation (hereinafter referred to as
"Purchaser").

                              W I T N E S S E T H :

WHEREAS, simultaneously with the execution of this Agreement,  Purchaser entered
into  an  Asset  Purchase  Agreement  ("Asset  Purchase Agreement") with SYSTEMS
ATLANTA  COMMERCIAL  SYSTEMS,  INC., a Georgia corporation, ("Company"), for the
acquisition  of  certain  of  its  assets  (the  "Business");  and

WHEREAS,  Owner owns twelve and 43/100 percent (12.43%) of the outstanding stock
of  Company;  and

WHEREAS, Purchaser would not have entered into the Asset Purchase Agreement with
Company  without the consent of Owner to enter into this covenant not to compete
agreement;  and

WHEREAS,  pursuant  to  Sections  7.1  and  12.2(d)(vi)  of  said Asset Purchase
Agreement,  Owner  agreed  to  enter  into  this  Agreement.

NOW,  THEREFORE,  in  consideration  of the mutual promises and covenants herein
contained  and  in  consideration  of  the  execution  and  closing of the Asset
Purchase  Agreement,  the  parties  hereto  agree  as  follows:

1.   As an inducement for Purchaser to enter into the Asset  Purchase  Agreement
     with  Company  (12.43%  of the  stock of which  is owned by  Owner),  Owner
     covenants and agrees that for a period equal to the later of five (5) years
     from the closing of the Asset  Purchase  Agreement  of even date or one (1)
     year after the termination of Owner's employment with Purchaser pursuant to
     the terms of an Employment  Agreement of even date, Owner will not, or with
     any other person,  corporation or entity, directly or indirectly,  by stock
     or other ownership, investment,  management, employment or otherwise, or in
     any relationship whatsoever:

     (a)  Solicit,  divert or take away or  attempt to  solicit,  divert or take
          away,  any  of  the  business,  clients,  customers  or  patronage  of
          Purchaser  or any  affiliate  or  subsidiary  thereof  relating to the
          Business of Purchaser, as defined below; or

     (b)  Attempt to seek or cause any clients or  customers of Purchaser or any
          such  affiliate  or  subsidiary   relating  thereto  to  refrain  from
          continuing their patronage of the Business of Purchaser; or

<PAGE>
     (c)  Engage in the Business of Purchaser in any state in which Purchaser or
          its parent company, Pomeroy Computer Resources,  Inc. ("Pomeroy"),  or
          any of Pomeroy's other  subsidiaries  has an office during the term of
          this Agreement.  A list of the states in which Purchaser,  Pomeroy and
          Pomeroy's  subsidiaries currently transact business is attached hereto
          as Exhibit A; or

     (d)  Knowingly  employ or engage,  or  attempt to employ or engage,  in any
          capacity, any person in the employ of the Purchaser or any affiliate.

     (e)  Nothing  in  this  Agreement  shall  prohibit  Owner  from  owning  or
          purchasing less than five percent (5%) of the outstanding stock of any
          publicly-traded  company  whose  stock is  traded on a  nationally  or
          regionally recognized stock exchange or is quoted on NASDAQ or the OTC
          bulletin  board or from taking any action  described in items 1(b)-(d)
          above for the benefit of or on behalf of Purchaser,  Pomeroy or any of
          Pomeroy's subsidiaries.

     (f)  Nothing  in  this  Agreement  shall  prohibit  Owner  from  owning  or
          purchasing any stock, or serving as an officer or director, of Systems
          Atlanta, Inc., an affiliate of Company engaged in providing integrated
          systems,  including  hardware,  software  and  peripheral  devices and
          related  products and services for entities,  persons or  governmental
          entities engaged in air traffic control.

     For purposes of this Section,  the  "Business of Purchaser"  shall mean any
     person, corporation, partnership or other legal entity engaged, directly or
     indirectly,  through  subsidiaries or affiliates,  in the following line of
     business:

     (i)  The providing of integrated  desktop  management and network  services
          including life cycle services, internet working services, and end user
          support services.

     (ii) Distributing of computer hardware,  software,  peripheral devices, and
          related  products and services to other entities or persons engaged in
          any  manner  in the  business  of the  distribution,  sale,  resale or
          servicing,  whether at the  wholesale or retail  level,  or leasing or
          renting, of computer hardware, software, peripheral devices or related
          products;

     (iii)Sale or  servicing,  whether  at the  wholesale  or retail  level,  or
          leasing or renting, of computer hardware, software, peripheral devices
          or related products;

     (iv) Sale,   servicing  or   supporting  of   microcomputer   products  and
          microcomputer  support  solutions and computer  integration  products,
          peripheral  devices and related  products,  and the sale of networking
          services; and

                                        2
<PAGE>
     (v)  Any other  business  activity which can reasonably be determined to be
          competitive with the principal  business  activity being engaged in by
          Purchaser, Pomeroy or any of Pomeroy's other subsidiaries.

     Owner has carefully  read all the terms and  conditions of this Paragraph 1
     and has given  careful  consideration  to the  covenants  and  restrictions
     imposed upon Owner  herein,  and agrees that the same are necessary for the
     reasonable and proper  protection of Owner's Business acquired by Purchaser
     and have been  separately  bargained for and agrees that Purchaser has been
     induced  to  enter  into  the  Asset   Purchase   Agreement   and  pay  the
     consideration  described in Paragraph 2 by the representation of Owner that
     he will  abide by and be bound by each of the  covenants  and  restrictions
     herein; and Owner agrees that Purchaser is entitled to injunctive relief in
     the event of any breach of any covenant or restriction  contained herein in
     addition  to all other  remedies  provided by law or equity.  Owner  hereby
     acknowledges  that each and every one of said covenants and restrictions is
     reasonable  with  respect  to the  subject  matter,  the length of time and
     geographic area embraced  therein,  and agrees that irrespective of when or
     in what  manner  this  agreement  may be  terminated,  said  covenants  and
     restrictions   shall  be  operative  during  the  full  period  or  periods
     hereinbefore mentioned and throughout the area hereinbefore described.

     The parties  acknowledge that this Agreement,  which Agreement is ancillary
     to the main thrust of the Asset Purchase  Agreement,  is being entered into
     to protect the legitimate business interests of Purchaser,  including,  but
     not limited to, (i) trade secrets;  (ii) valuable  confidential business or
     professional  information that otherwise does not qualify as trade secrets;
     (iii)  substantial  relationships  with  specific  prospective  or existing
     customers or clients;  (iv) client or customer good will associated with an
     on-going  business  by way of trade name,  trademark,  or service  mark,  a
     specific  geographic  location,  or a specific marketing or trade area; and
     (v) extraordinary or specialized  training. In the event that any provision
     or  portion  of  Paragraph  1 shall  for any  reason  be  held  invalid  or
     unenforceable,  it is agreed that the same shall not affect the validity or
     enforceability of any other provision of Paragraph 1 of this Agreement, but
     the remaining provisions of Paragraph 1 of this Agreement shall continue in
     force and effect; and that if such invalidity or unenforceability is due to
     the  reasonableness  of the line of  business,  time or  geographical  area
     covered by certain  covenants  and  restrictions  contained in Paragraph 1,
     said covenants and  restrictions  shall  nevertheless be effective for such
     line of business,  period of time and for such area as may be determined by
     arbitration or by a Court of competent jurisdiction to be reasonable.

2.   The  consideration  for Owner's covenant not to compete shall be One Dollar
     ($1.00) and other valuable consideration,  including the consideration paid
     by the  Purchaser  to Company  pursuant to an Asset  Purchase  Agreement to
     which Owner is a party of even date herewith.

                                        3
<PAGE>
3.   The terms and conditions of this Agreement  shall be binding upon the Owner
     and Purchaser, and their successors, heirs and assigns.

4.   This  Agreement  shall be construed in accordance  with and governed by the
     laws of the State of Georgia.


IN  WITNESS  WHEREOF, the parties hereto have executed this Agreement on the day
and  year  first  above  written.


                              __________________________________
                              TYLER  H.  DOBSON

POMEROY  SELECT  INTEGRATION
                              SOLUTIONS,  INC.


                              By:________________________________
                              STEPHEN  E.  POMEROY,  President



                                        4
<PAGE>
                                    EXHIBIT A
                                    ---------

                       STATES IN WHICH PURCHASER, POMEROY
                          AND/OR ANY OF POMEROY'S OTHER
                         SUBSIDIARIES TRANSACT BUSINESS


          1.      Alabama
          2.      Arkansas
          3.      Florida
          4.      Georgia
          5.      Indiana
          6.      Illinois
          7.      Iowa
          8.      Kentucky
          9.      Mississippi
          10.     North  Carolina
          11.     Ohio
          12.     Oklahoma
          13.     South  Carolina
          14.     Tennessee
          15.     Texas
          16.     Virginia
          17.     West  Virginia


<PAGE>


                                    AGREEMENT
                                    ---------


This  Agreement  made and entered into this 6th day of May, 1999, by and between
TYLER  H.  DOBSON  (hereinafter  referred  to  as  "Owner") and POMEROY COMPUTER
RESOURCES,  INC.,  a  Delaware  corporation  (hereinafter  referred  to  as
"Purchaser").

                              W I T N E S S E T H :

WHEREAS, simultaneously with the execution of this Agreement,  Purchaser entered
into  an  Asset  Purchase  Agreement  ("Asset  Purchase Agreement") with SYSTEMS
ATLANTA  COMMERCIAL  SYSTEMS,  INC., a Georgia corporation, ("Company"), for the
acquisition  of  certain  of  its  assets  (the  "Business");  and

WHEREAS,  Owner owns twelve and 43/100 percent (12.43%) of the outstanding stock
of  Company;  and

WHEREAS, Purchaser would not have entered into the Asset Purchase Agreement with
Company  without the consent of Owner to enter into this covenant not to compete
agreement;  and

WHEREAS,  pursuant  to  Sections  7.1  and  12.2(d)(vi)  of  said Asset Purchase
Agreement,  Owner  agreed  to  enter  into  this  Agreement.

NOW,  THEREFORE,  in  consideration  of the mutual promises and covenants herein
contained  and  in  consideration  of  the  execution  and  closing of the Asset
Purchase  Agreement,  the  parties  hereto  agree  as  follows:

1.   As an inducement for Purchaser to enter into the Asset  Purchase  Agreement
     with  Company  (12.43%  of the  stock of which  is owned by  Owner),  Owner
     covenants and agrees that for a period equal to the later of five (5) years
     from the closing of the Asset  Purchase  Agreement  of even date or one (1)
     year after the termination of Owner's employment with Purchaser pursuant to
     the terms of an Employment  Agreement of even date, Owner will not, or with
     any other person,  corporation or entity, directly or indirectly,  by stock
     or other ownership, investment,  management, employment or otherwise, or in
     any relationship whatsoever:

     (a)  Solicit,  divert or take away or  attempt to  solicit,  divert or take
          away,  any  of  the  business,  clients,  customers  or  patronage  of
          Purchaser  or any  affiliate  or  subsidiary  thereof  relating to the
          Business of Purchaser, as defined below; or

     (b)  Attempt to seek or cause any clients or  customers of Purchaser or any
          such  affiliate  or  subsidiary   relating  thereto  to  refrain  from
          continuing their patronage of the Business of Purchaser; or


                                      - 1 -
<PAGE>
     (c)  Engage in the Business of Purchaser in any state in which Purchaser or
          its  subsidiaries  has an office during the term of this Agreement.  A
          list of the states in which Purchaser and its  subsidiaries  currently
          transact business is attached hereto as Exhibit A; or

     (d)  Knowingly  employ or engage,  or  attempt to employ or engage,  in any
          capacity,  any person in the employ of the  Purchaser or any affiliate
          or subsidiary.

     (e)  Nothing  in  this  Agreement  shall  prohibit  Owner  from  owning  or
          purchasing less than five percent (5%) of the outstanding stock of any
          publicly-traded  company  whose  stock is  traded on a  nationally  or
          regionally recognized stock exchange or is quoted on NASDAQ or the OTC
          bulletin  board or from taking any action  described in items 1(b)-(d)
          above  for the  benefit  of or on behalf  of  Purchaser  or any of its
          subsidiaries.

     (f)  Nothing  in  this  Agreement  shall  prohibit  Owner  from  owning  or
          purchasing any stock, or serving as an officer or director, of Systems
          Atlanta, Inc., an affiliate of Company engaged in providing integrated
          systems,  including  hardware,  software  and  peripheral  devices and
          related  products and services for entities,  persons or  governmental
          entities engaged in air traffic control.

     For purposes of this Section,  the  "Business of Purchaser"  shall mean any
     person, corporation, partnership or other legal entity engaged, directly or
     indirectly,  through  subsidiaries or affiliates,  in the following line of
     business:

     (i)  Distributing of computer hardware,  software,  peripheral devices, and
          related  products and services to other entities or persons engaged in
          any  manner  in the  business  of the  distribution,  sale,  resale or
          servicing,  whether at the  wholesale or retail  level,  or leasing or
          renting, of computer hardware, software, peripheral devices or related
          products;

     (ii) Sale or  servicing,  whether  at the  wholesale  or retail  level,  or
          leasing or renting, of computer hardware, software, peripheral devices
          or related products;

     (iii)Sale,   servicing  or   supporting  of   microcomputer   products  and
          microcomputer  support  solutions and computer  integration  products,
          peripheral  devices and related  products,  and the sale of networking
          services; and

     (iv) Any other  business  activity which can reasonably be determined to be
          competitive with the principal  business  activity being engaged in by
          Purchaser or any of its subsidiaries.


                                      - 2 -
<PAGE>
          Owner  has  carefully  read  all  the  terms  and  conditions  of this
          Paragraph 1 and has given careful  consideration  to the covenants and
          restrictions  imposed upon Owner herein,  and agrees that the same are
          necessary for the reasonable and proper protection of Owner's Business
          acquired  by  Purchaser  and have been  separately  bargained  for and
          agrees  that  Purchaser  has  been  induced  to enter  into the  Asset
          Purchase Agreement and pay the consideration  described in Paragraph 2
          by the  representation  of Owner that he will abide by and be bound by
          each of the covenants and restrictions  herein;  and Owner agrees that
          Purchaser is entitled to injunctive  relief in the event of any breach
          of any  covenant or  restriction  contained  herein in addition to all
          other remedies  provided by law or equity.  Owner hereby  acknowledges
          that  each  and  every  one of  said  covenants  and  restrictions  is
          reasonable with respect to the subject matter,  the length of time and
          geographic area embraced therein, and agrees that irrespective of when
          or in what manner this agreement may be terminated, said covenants and
          restrictions  shall be  operative  during  the full  period or periods
          hereinbefore mentioned and throughout the area hereinbefore described.

          The  parties  acknowledge  that this  Agreement,  which  Agreement  is
          ancillary to the main thrust of the Asset Purchase Agreement, is being
          entered  into  to  protect  the  legitimate   business   interests  of
          Purchaser,  including,  but not  limited to, (i) trade  secrets;  (ii)
          valuable  confidential  business  or  professional   information  that
          otherwise  does  not  qualify  as  trade  secrets;  (iii)  substantial
          relationships  with  specific  prospective  or existing  customers  or
          clients; (iv) client or customer good will associated with an on-going
          business by way of trade name, trademark,  or service mark, a specific
          geographic  location,  or a specific  marketing or trade area; and (v)
          extraordinary or specialized training. In the event that any provision
          or portion  of  Paragraph  1 shall for any  reason be held  invalid or
          unenforceable,  it is  agreed  that  the same  shall  not  affect  the
          validity or  enforceability  of any other  provision of Paragraph 1 of
          this  Agreement,  but the remaining  provisions of Paragraph 1 of this
          Agreement  shall  continue  in  force  and  effect;  and  that if such
          invalidity or  unenforceability  is due to the  reasonableness  of the
          line of  business,  time  or  geographical  area  covered  by  certain
          covenants and  restrictions  contained in Paragraph 1, said  covenants
          and  restrictions  shall  nevertheless  be effective  for such line of
          business,  period  of time and for such area as may be  determined  by
          arbitration or by a Court of competent jurisdiction to be reasonable.

2.   The  consideration  for Owner's covenant not to compete shall be One Dollar
     ($1.00) and other valuable consideration,  including the consideration paid
     by the  Purchaser  to Company  pursuant to an Asset  Purchase  Agreement to
     which Owner is a party of even date herewith.

3.   The terms and conditions of this Agreement  shall be binding upon the Owner
     and Purchaser, and their successors, heirs and assigns.

4.   This  Agreement  shall be construed in accordance  with and governed by the
     laws of the State of Georgia.


IN  WITNESS  WHEREOF, the parties hereto have executed this Agreement on the day
and  year  first  above  written.


                              __________________________________
                              TYLER  H.  DOBSON

                              POMEROY  COMPUTER  RESOURCES,  INC.


                              By:________________________________
                              STEPHEN  E.  POMEROY,  Chief  Financial  Officer


                                      - 3 -
<PAGE>
                                    EXHIBIT A
                                    ---------

                             STATES IN WHICH POMEROY
                          AND/OR ITS PARENT CORPORATION
                      AND/OR SUBSIDIARIES TRANSACT BUSINESS


          1.      Alabama
          2.      Arkansas
          3.      Florida
          4.      Georgia
          5.      Indiana
          6.      Illinois
          7.      Iowa
          8.      Kentucky
          9.      Mississippi
          10.     North  Carolina
          11.     Ohio
          12.     Oklahoma
          13.     South  Carolina
          14.     Tennessee
          15.     Texas
          16.     Virginia
          17.     West  Virginia


<PAGE>

                                    AGREEMENT
                                    ---------


This  Agreement  made and entered into this 6TH day of May, 1999, by and between
CHARLEY  G.  DOBSON  (hereinafter  referred  to  as  "Owner") and POMEROY SELECT
INTEGRATION  SOLUTIONS, INC., a Delaware corporation (hereinafter referred to as
"Purchaser").

                              W I T N E S S E T H :

WHEREAS, simultaneously with the execution of this Agreement,  Purchaser entered
into  an  Asset  Purchase  Agreement  ("Asset  Purchase Agreement") with SYSTEMS
ATLANTA  COMMERCIAL  SYSTEMS,  INC., a Georgia corporation, ("Company"), for the
acquisition  of  certain  of  its  assets  (the  "Business");  and

WHEREAS,  Owner  owns  forty-two  and 59/100 percent (42.59%) of the outstanding
stock  of  Company;  and

WHEREAS, Purchaser would not have entered into the Asset Purchase Agreement with
Company  without the consent of Owner to enter into this covenant not to compete
agreement;  and

WHEREAS,  pursuant  to  Sections  7.1  and  12.2(d)(vi)  of  said Asset Purchase
Agreement,  Owner  agreed  to  enter  into  this  Agreement.

NOW,  THEREFORE,  in  consideration  of the mutual promises and covenants herein
contained  and  in  consideration  of  the  execution  and  closing of the Asset
Purchase  Agreement,  the  parties  hereto  agree  as  follows:

1.   As an inducement for Purchaser to enter into the Asset  Purchase  Agreement
     with  Company  (42.59%  of the  stock of which  is owned by  Owner),  Owner
     covenants  and  agrees  that for a period  equal to five (5) years from the
     closing of the Asset  Purchase  Agreement of even date,  Owner will not, or
     with any other person,  corporation or entity,  directly or indirectly,  by
     stock or other ownership, investment,  management, employment or otherwise,
     or in any relationship whatsoever:

     (a)  Solicit,  divert or take away or  attempt to  solicit,  divert or take
          away,  any  of  the  business,  clients,  customers  or  patronage  of
          Purchaser  or any  affiliate  or  subsidiary  thereof  relating to the
          Business of Purchaser, as defined below; or

     (b)  Attempt to seek or cause any clients or  customers of Purchaser or any
          such  affiliate  or  subsidiary   relating  thereto  to  refrain  from
          continuing their patronage of the Business of Purchaser; or


<PAGE>
     (c)  Engage in the Business of Purchaser in any state in which Purchaser or
          its parent company, Pomeroy Computer Resources,  Inc. ("Pomeroy"),  or
          any of Pomeroy's other  subsidiaries  has an office during the term of
          this Agreement.  A list of the states in which Purchaser,  Pomeroy and
          Pomeroy's  subsidiaries currently transact business is attached hereto
          as Exhibit A; or

     (d)  Knowingly  employ or engage,  or  attempt to employ or engage,  in any
          capacity, any person in the employ of the Purchaser or any affiliate.

     (e)  Nothing  in  this  Agreement  shall  prohibit  Owner  from  owning  or
          purchasing less than five percent (5%) of the outstanding stock of any
          publicly-traded  company  whose  stock is  traded on a  nationally  or
          regionally recognized stock exchange or is quoted on NASDAQ or the OTC
          bulletin  board or from taking any action  described in items 1(b)-(d)
          above for the benefit of or on behalf of Purchaser,  Pomeroy or any of
          Pomeroy's subsidiaries.

     (f)  Nothing  in  this  Agreement  shall  prohibit  Owner  from  owning  or
          purchasing any stock, or serving as an employee,  officer or director,
          of Systems Atlanta, Inc., an affiliate of Company engaged in providing
          integrated  systems,  including  hardware,   software  and  peripheral
          devices and related  products and services  for  entities,  persons or
          governmental entities engaged in air traffic control.

     For purposes of this Section,  the  "Business of Purchaser"  shall mean any
     person, corporation, partnership or other legal entity engaged, directly or
     indirectly,  through  subsidiaries or affiliates,  in the following line of
     business:

     (i)  The providing of integrated  desktop  management and network  services
          including life cycle services, internet working services, and end user
          support services.

     (ii) Distributing of computer hardware,  software,  peripheral devices, and
          related  products and services to other entities or persons engaged in
          any  manner  in the  business  of the  distribution,  sale,  resale or
          servicing,  whether at the  wholesale or retail  level,  or leasing or
          renting, of computer hardware, software, peripheral devices or related
          products;

     (iii)Sale or  servicing,  whether  at the  wholesale  or retail  level,  or
          leasing or renting, of computer hardware, software, peripheral devices
          or related products;

     (iv) Sale,   servicing  or   supporting  of   microcomputer   products  and
          microcomputer  support  solutions and computer  integration  products,
          peripheral  devices and related  products,  and the sale of networking
          services; and


                                        2
<PAGE>
     (v)  Any other  business  activity which can reasonably be determined to be
          competitive with the principal  business  activity being engaged in by
          Purchaser, Pomeroy or any of Pomeroy's other subsidiaries.

     Owner has carefully  read all the terms and  conditions of this Paragraph 1
     and has given  careful  consideration  to the  covenants  and  restrictions
     imposed upon Owner  herein,  and agrees that the same are necessary for the
     reasonable and proper  protection of Owner's Business acquired by Purchaser
     and have been  separately  bargained for and agrees that Purchaser has been
     induced  to  enter  into  the  Asset   Purchase   Agreement   and  pay  the
     consideration  described in Paragraph 2 by the representation of Owner that
     he will  abide by and be bound by each of the  covenants  and  restrictions
     herein; and Owner agrees that Purchaser is entitled to injunctive relief in
     the event of any breach of any covenant or restriction  contained herein in
     addition  to all other  remedies  provided by law or equity.  Owner  hereby
     acknowledges  that each and every one of said covenants and restrictions is
     reasonable  with  respect  to the  subject  matter,  the length of time and
     geographic area embraced  therein,  and agrees that irrespective of when or
     in what  manner  this  agreement  may be  terminated,  said  covenants  and
     restrictions   shall  be  operative  during  the  full  period  or  periods
     hereinbefore mentioned and throughout the area hereinbefore described.

     The parties  acknowledge that this Agreement,  which Agreement is ancillary
     to the main thrust of the Asset Purchase  Agreement,  is being entered into
     to protect the legitimate business interests of Purchaser,  including,  but
     not limited to, (i) trade secrets;  (ii) valuable  confidential business or
     professional  information that otherwise does not qualify as trade secrets;
     (iii)  substantial  relationships  with  specific  prospective  or existing
     customers or clients;  (iv) client or customer good will associated with an
     on-going  business  by way of trade name,  trademark,  or service  mark,  a
     specific  geographic  location,  or a specific marketing or trade area; and
     (v) extraordinary or specialized  training. In the event that any provision
     or  portion  of  Paragraph  1 shall  for any  reason  be  held  invalid  or
     unenforceable,  it is agreed that the same shall not affect the validity or
     enforceability of any other provision of Paragraph 1 of this Agreement, but
     the remaining provisions of Paragraph 1 of this Agreement shall continue in
     force and effect; and that if such invalidity or unenforceability is due to
     the  reasonableness  of the line of  business,  time or  geographical  area
     covered by certain  covenants  and  restrictions  contained in Paragraph 1,
     said covenants and  restrictions  shall  nevertheless be effective for such
     line of business,  period of time and for such area as may be determined by
     arbitration or by a Court of competent jurisdiction to be reasonable.

2.   The  consideration  for Owner's covenant not to compete shall be One Dollar
     ($1.00) and other valuable consideration,  including the consideration paid
     by the  Purchaser  to Company  pursuant to an Asset  Purchase  Agreement to
     which Owner is a party of even date herewith.


                                        3
<PAGE>
3.   The terms and conditions of this Agreement  shall be binding upon the Owner
     and Purchaser, and their successors, heirs and assigns.

4.   This  Agreement  shall be construed in accordance  with and governed by the
     laws of the State of Georgia.


IN  WITNESS  WHEREOF, the parties hereto have executed this Agreement on the day
and  year  first  above  written.


                              __________________________________
                              CHARLEY  G.  DOBSON

POMEROY  SELECT  INTEGRATION
                              SOLUTIONS,  INC.


                              By:________________________________
                              STEPHEN  E.  POMEROY,  President


                                        4
<PAGE>
                                    EXHIBIT A
                                    ---------

                       STATES IN WHICH PURCHASER, POMEROY
                          AND/OR ANY OF POMEROY'S OTHER
                         SUBSIDIARIES TRANSACT BUSINESS


          1.      Alabama
          2.      Arkansas
          3.      Florida
          4.      Georgia
          5.      Indiana
          6.      Illinois
          7.      Iowa
          8.      Kentucky
          9.      Mississippi
          10.     North  Carolina
          11.     Ohio
          12.     Oklahoma
          13.     South  Carolina
          14.     Tennessee
          15.     Texas
          16.     Virginia
          17.     West  Virginia


<PAGE>

                                    AGREEMENT
                                    ---------


This  Agreement  made and entered into this 6TH day of May, 1999, by and between
CHARLEY  G.  DOBSON  (hereinafter  referred  to as "Owner") and POMEROY COMPUTER
RESOURCES,  INC.,  a  Delaware  corporation  (hereinafter  referred  to  as
"Purchaser").

                              W I T N E S S E T H :

WHEREAS, simultaneously with the execution of this Agreement,  Purchaser entered
into  an  Asset  Purchase  Agreement  ("Asset  Purchase Agreement") with SYSTEMS
ATLANTA  COMMERCIAL  SYSTEMS,  INC., a Georgia corporation, ("Company"), for the
acquisition  of  certain  of  its  assets  (the  "Business");  and

WHEREAS,  Owner  owns  forty-two  and 59/100 percent (42.59%) of the outstanding
stock  of  Company;  and

WHEREAS, Purchaser would not have entered into the Asset Purchase Agreement with
Company  without the consent of Owner to enter into this covenant not to compete
agreement;  and

WHEREAS,  pursuant  to  Sections  7.1  and  12.2(d)(vi)  of  said Asset Purchase
Agreement,  Owner  agreed  to  enter  into  this  Agreement.

NOW,  THEREFORE,  in  consideration  of the mutual promises and covenants herein
contained  and  in  consideration  of  the  execution  and  closing of the Asset
Purchase  Agreement,  the  parties  hereto  agree  as  follows:

1.   As an inducement for Purchaser to enter into the Asset  Purchase  Agreement
     with  Company  (42.59%  of the  stock of which  is owned by  Owner),  Owner
     covenants  and  agrees  that for a period  equal to five (5) years from the
     closing of the Asset  Purchase  Agreement of even date,  Owner will not, or
     with any other person,  corporation or entity,  directly or indirectly,  by
     stock or other ownership, investment,  management, employment or otherwise,
     or in any relationship whatsoever:

     (a)  Solicit,  divert or take away or  attempt to  solicit,  divert or take
          away,  any  of  the  business,  clients,  customers  or  patronage  of
          Purchaser  or any  affiliate  or  subsidiary  thereof  relating to the
          Business of Purchaser, as defined below; or

     (b)  Attempt to seek or cause any clients or  customers of Purchaser or any
          such  affiliate  or  subsidiary   relating  thereto  to  refrain  from
          continuing their patronage of the Business of Purchaser; or

     (c)  Engage in the Business of Purchaser in any state in which Purchaser or
          its  subsidiaries  has an office during the term of this Agreement.  A
          list of the states in which Purchaser and its  subsidiaries  currently
          transact business is attached hereto as Exhibit A; or

     (d)  Knowingly  employ or engage,  or  attempt to employ or engage,  in any
          capacity,  any person in the employ of the  Purchaser or any affiliate
          or subsidiary.


                                      - 1 -
<PAGE>
     (e)  Nothing  in  this  Agreement  shall  prohibit  Owner  from  owning  or
          purchasing less than five percent (5%) of the outstanding stock of any
          publicly-traded  company  whose  stock is  traded on a  nationally  or
          regionally recognized stock exchange or is quoted on NASDAQ or the OTC
          bulletin  board or from taking any action  described in items 1(b)-(d)
          above  for the  benefit  of or on behalf  of  Purchaser  or any of its
          subsidiaries.

     (f)  Nothing  in  this  Agreement  shall  prohibit  Owner  from  owning  or
          purchasing any stock, or serving as an employee,  officer or director,
          of Systems Atlanta, Inc., an affiliate of Company engaged in providing
          integrated  systems,  including  hardware,   software  and  peripheral
          devices and related  products and services  for  entities,  persons or
          governmental entities engaged in air traffic control.

     For purposes of this Section,  the  "Business of Purchaser"  shall mean any
     person, corporation, partnership or other legal entity engaged, directly or
     indirectly,  through  subsidiaries or affiliates,  in the following line of
     business:

     (i)  Distributing of computer hardware,  software,  peripheral devices, and
          related  products and services to other entities or persons engaged in
          any  manner  in the  business  of the  distribution,  sale,  resale or
          servicing,  whether at the  wholesale or retail  level,  or leasing or
          renting, of computer hardware, software, peripheral devices or related
          products;

     (ii) Sale or  servicing,  whether  at the  wholesale  or retail  level,  or
          leasing or renting, of computer hardware, software, peripheral devices
          or related products;

     (iii)Sale,   servicing  or   supporting  of   microcomputer   products  and
          microcomputer  support  solutions and computer  integration  products,
          peripheral  devices and related  products,  and the sale of networking
          services; and

     (iv) Any other  business  activity which can reasonably be determined to be
          competitive with the principal  business  activity being engaged in by
          Purchaser or any of its subsidiaries.

     Owner has carefully  read all the terms and  conditions of this Paragraph 1
     and has given  careful  consideration  to the  covenants  and  restrictions
     imposed upon Owner  herein,  and agrees that the same are necessary for the
     reasonable and proper  protection of Owner's Business acquired by Purchaser
     and have been  separately  bargained for and agrees that Purchaser has been
     induced  to  enter  into  the  Asset   Purchase   Agreement   and  pay  the
     consideration  described in Paragraph 2 by the representation of Owner that
     he will  abide by and be bound by each of the  covenants  and  restrictions
     herein; and Owner agrees that Purchaser is entitled to injunctive relief in
     the event of any breach of any covenant or restriction  contained herein in
     addition  to all other  remedies  provided by law or equity.  Owner  hereby
     acknowledges  that each and every one of said covenants and restrictions is
     reasonable  with  respect  to the  subject  matter,  the length of time and
     geographic area embraced  therein,  and agrees that irrespective of when or
     in what  manner  this  agreement  may be  terminated,  said  covenants  and
     restrictions   shall  be  operative  during  the  full  period  or  periods
     hereinbefore mentioned and throughout the area hereinbefore described.

                                      - 2 -
<PAGE>
     The parties  acknowledge that this Agreement,  which Agreement is ancillary
     to the main thrust of the Asset Purchase  Agreement,  is being entered into
     to protect the legitimate business interests of Purchaser,  including,  but
     not limited to, (i) trade secrets;  (ii) valuable  confidential business or
     professional  information that otherwise does not qualify as trade secrets;
     (iii)  substantial  relationships  with  specific  prospective  or existing
     customers or clients;  (iv) client or customer good will associated with an
     on-going  business  by way of trade name,  trademark,  or service  mark,  a
     specific  geographic  location,  or a specific marketing or trade area; and
     (v) extraordinary or specialized  training. In the event that any provision
     or  portion  of  Paragraph  1 shall  for any  reason  be  held  invalid  or
     unenforceable,  it is agreed that the same shall not affect the validity or
     enforceability of any other provision of Paragraph 1 of this Agreement, but
     the remaining provisions of Paragraph 1 of this Agreement shall continue in
     force and effect; and that if such invalidity or unenforceability is due to
     the  reasonableness  of the line of  business,  time or  geographical  area
     covered by certain  covenants  and  restrictions  contained in Paragraph 1,
     said covenants and  restrictions  shall  nevertheless be effective for such
     line of business,  period of time and for such area as may be determined by
     arbitration or by a Court of competent jurisdiction to be reasonable.

2.   The  consideration  for Owner's covenant not to compete shall be One Dollar
     ($1.00) and other valuable consideration,  including the consideration paid
     by the  Purchaser  to Company  pursuant to an Asset  Purchase  Agreement to
     which Owner is a party of even date herewith.

3.   The terms and conditions of this Agreement  shall be binding upon the Owner
     and Purchaser, and their successors, heirs and assigns.

4.   This  Agreement  shall be construed in accordance  with and governed by the
     laws of the State of Georgia.


IN  WITNESS  WHEREOF, the parties hereto have executed this Agreement on the day
and  year  first  above  written.


                              __________________________________
                              CHARLEY  G.  DOBSON

                              POMEROY  COMPUTER  RESOURCES  ,  INC.


                              By:________________________________
                              STEPHEN  E.  POMEROY,  Chief  Financial  Officer

                                      - 3 -
<PAGE>
                                    EXHIBIT A
                                    ---------

                             STATES IN WHICH POMEROY
                          AND/OR ITS PARENT CORPORATION
                      AND/OR SUBSIDIARIES TRANSACT BUSINESS


          1.      Alabama
          2.      Arkansas
          3.      Florida
          4.      Georgia
          5.      Indiana
          6.      Illinois
          7.      Iowa
          8.      Kentucky
          9.      Mississippi
          10.     North  Carolina
          11.     Ohio
          12.     Oklahoma
          13.     South  Carolina
          14.     Tennessee
          15.     Texas
          16.     Virginia
          17.     West  Virginia

<PAGE>

                                    AGREEMENT
                                    ---------


This  Agreement  made and entered into this 6TH day of May, 1999, by and between
BETTY  H.  DOBSON  (hereinafter  referred  to  as  "Owner") and POMEROY COMPUTER
RESOURCES,  INC.,  a  Delaware  corporation  (hereinafter  referred  to  as
"Purchaser").

                              W I T N E S S E T H :

WHEREAS, simultaneously with the execution of this Agreement,  Purchaser entered
into  an  Asset  Purchase  Agreement  ("Asset  Purchase Agreement") with SYSTEMS
ATLANTA  COMMERCIAL  SYSTEMS,  INC., a Georgia corporation, ("Company"), for the
acquisition  of  certain  of  its  assets  (the  "Business");  and

WHEREAS,  Owner  owns  80/100  of  a  percent  (.8%) of the outstanding stock of
Company;  and

WHEREAS, Purchaser would not have entered into the Asset Purchase Agreement with
Company  without the consent of Owner to enter into this covenant not to compete
agreement;  and

WHEREAS,  pursuant  to  Sections  7.1  and  12.2(d)(vi)  of  said Asset Purchase
Agreement,  Owner  agreed  to  enter  into  this  Agreement.

NOW,  THEREFORE,  in  consideration  of the mutual promises and covenants herein
contained  and  in  consideration  of  the  execution  and  closing of the Asset
Purchase  Agreement,  the  parties  hereto  agree  as  follows:

1.   As an inducement for Purchaser to enter into the Asset  Purchase  Agreement
     with Company (.8% of the stock of which is owned by Owner), Owner covenants
     and agrees  that for a period  equal to five (5) years from the  closing of
     the Asset  Purchase  Agreement  of even date,  Owner will not,  or with any
     other person,  corporation or entity,  directly or indirectly,  by stock or
     other ownership, investment, management, employment or otherwise, or in any
     relationship whatsoever:

     (a)  Solicit,  divert or take away or  attempt to  solicit,  divert or take
          away,  any  of  the  business,  clients,  customers  or  patronage  of
          Purchaser  or any  affiliate  or  subsidiary  thereof  relating to the
          Business of Purchaser, as defined below; or

     (b)  Attempt to seek or cause any clients or  customers of Purchaser or any
          such  affiliate  or  subsidiary   relating  thereto  to  refrain  from
          continuing their patronage of the Business of Purchaser; or

     (c)  Engage in the Business of Purchaser in any state in which Purchaser or
          its  subsidiaries  has an office during the term of this Agreement.  A
          list of the states in which Purchaser and its  subsidiaries  currently
          transact business is attached hereto as Exhibit A; or

     (d)  Knowingly  employ or engage,  or  attempt to employ or engage,  in any
          capacity,  any person in the employ of the  Purchaser or any affiliate
          or subsidiary.


                                      - 1 -
<PAGE>
     (e)  Nothing  in  this  Agreement  shall  prohibit  Owner  from  owning  or
          purchasing less than five percent (5%) of the outstanding stock of any
          publicly-traded  company  whose  stock is  traded on a  nationally  or
          regionally recognized stock exchange or is quoted on NASDAQ or the OTC
          bulletin  board or from taking any action  described in items 1(b)-(d)
          above  for the  benefit  of or on behalf  of  Purchaser  or any of its
          subsidiaries.

     (f)  Nothing  in  this  Agreement  shall  prohibit  Owner  from  owning  or
          purchasing any stock, or serving as an employee,  officer or director,
          of Systems Atlanta, Inc., an affiliate of Company engaged in providing
          integrated  systems,  including  hardware,   software  and  peripheral
          devices and related  products and services  for  entities,  persons or
          governmental entities engaged in air traffic control.

     For purposes of this Section,  the  "Business of Purchaser"  shall mean any
     person, corporation, partnership or other legal entity engaged, directly or
     indirectly,  through  subsidiaries or affiliates,  in the following line of
     business:

     (i)  Distributing of computer hardware,  software,  peripheral devices, and
          related  products and services to other entities or persons engaged in
          any  manner  in the  business  of the  distribution,  sale,  resale or
          servicing,  whether at the  wholesale or retail  level,  or leasing or
          renting, of computer hardware, software, peripheral devices or related
          products;

     (ii) Sale or  servicing,  whether  at the  wholesale  or retail  level,  or
          leasing or renting, of computer hardware, software, peripheral devices
          or related products;

     (iii)Sale,   servicing  or   supporting  of   microcomputer   products  and
          microcomputer  support  solutions and computer  integration  products,
          peripheral  devices and related  products,  and the sale of networking
          services; and

     (iv) Any other  business  activity which can reasonably be determined to be
          competitive with the principal  business  activity being engaged in by
          Purchaser or any of its subsidiaries.

     Owner has carefully  read all the terms and  conditions of this Paragraph 1
     and has given  careful  consideration  to the  covenants  and  restrictions
     imposed upon Owner  herein,  and agrees that the same are necessary for the
     reasonable and proper  protection of Owner's Business acquired by Purchaser
     and have been  separately  bargained for and agrees that Purchaser has been
     induced  to  enter  into  the  Asset   Purchase   Agreement   and  pay  the
     consideration  described in Paragraph 2 by the representation of Owner that
     he will  abide by and be bound by each of the  covenants  and  restrictions
     herein; and Owner agrees that Purchaser is entitled to injunctive relief in
     the event of any breach of any covenant or restriction  contained herein in
     addition  to all other  remedies  provided by law or equity.  Owner  hereby
     acknowledges  that each and every one of said covenants and restrictions is
     reasonable  with  respect  to the  subject  matter,  the length of time and
     geographic area embraced  therein,  and agrees that irrespective of when or
     in what  manner  this  agreement  may be  terminated,  said  covenants  and
     restrictions   shall  be  operative  during  the  full  period  or  periods
     hereinbefore mentioned and throughout the area hereinbefore described.


                                      - 2 -
<PAGE>
     The parties  acknowledge that this Agreement,  which Agreement is ancillary
     to the main thrust of the Asset Purchase  Agreement,  is being entered into
     to protect the legitimate business interests of Purchaser,  including,  but
     not limited to, (i) trade secrets;  (ii) valuable  confidential business or
     professional  information that otherwise does not qualify as trade secrets;
     (iii)  substantial  relationships  with  specific  prospective  or existing
     customers or clients;  (iv) client or customer good will associated with an
     on-going  business  by way of trade name,  trademark,  or service  mark,  a
     specific  geographic  location,  or a specific marketing or trade area; and
     (v) extraordinary or specialized  training. In the event that any provision
     or  portion  of  Paragraph  1 shall  for any  reason  be  held  invalid  or
     unenforceable,  it is agreed that the same shall not affect the validity or
     enforceability of any other provision of Paragraph 1 of this Agreement, but
     the remaining provisions of Paragraph 1 of this Agreement shall continue in
     force and effect; and that if such invalidity or unenforceability is due to
     the  reasonableness  of the line of  business,  time or  geographical  area
     covered by certain  covenants  and  restrictions  contained in Paragraph 1,
     said covenants and  restrictions  shall  nevertheless be effective for such
     line of business,  period of time and for such area as may be determined by
     arbitration or by a Court of competent jurisdiction to be reasonable.

2.   The  consideration  for Owner's covenant not to compete shall be One Dollar
     ($1.00) and other valuable consideration,  including the consideration paid
     by the  Purchaser  to Company  pursuant to an Asset  Purchase  Agreement to
     which Owner is a party of even date herewith.

3.   The terms and conditions of this Agreement  shall be binding upon the Owner
     and Purchaser, and their successors, heirs and assigns.

4.   This  Agreement  shall be construed in accordance  with and governed by the
     laws of the State of Georgia.

IN  WITNESS  WHEREOF, the parties hereto have executed this Agreement on the day
and  year  first  above  written.


                              __________________________________
                              BETTY  H.  DOBSON

                              POMEROY  COMPUTER  RESOURCES  ,  INC.


                              By:________________________________
                              STEPHEN  E.  POMEROY,  Chief  Financial  Officer


                                      - 3 -
<PAGE>
                                    EXHIBIT A
                                    ---------

                             STATES IN WHICH POMEROY
                          AND/OR ITS PARENT CORPORATION
                      AND/OR SUBSIDIARIES TRANSACT BUSINESS


          1.      Alabama
          2.      Arkansas
          3.      Florida
          4.      Georgia
          5.      Indiana
          6.      Illinois
          7.      Iowa
          8.      Kentucky
          9.      Mississippi
          10.     North  Carolina
          11.     Ohio
          12.     Oklahoma
          13.     South  Carolina
          14.     Tennessee
          15.     Texas
          16.     Virginia
          17.     West  Virginia


<PAGE>

                                    AGREEMENT
                                    ---------


This  Agreement  made and entered into this 6TH day of May, 1999, by and between
BETTY  H.  DOBSON  (hereinafter  referred  to  as  "Owner")  and  POMEROY SELECT
INTEGRATION  SOLUTIONS, INC., a Delaware corporation (hereinafter referred to as
"Purchaser").

                              W I T N E S S E T H :

WHEREAS, simultaneously with the execution of this Agreement,  Purchaser entered
into  an  Asset  Purchase  Agreement  ("Asset  Purchase Agreement") with SYSTEMS
ATLANTA  COMMERCIAL  SYSTEMS,  INC., a Georgia corporation, ("Company"), for the
acquisition  of  certain  of  its  assets  (the  "Business");  and

WHEREAS,  Owner  owns  80/100  of  a  percent  (.8%) of the outstanding stock of
Company;  and

WHEREAS, Purchaser would not have entered into the Asset Purchase Agreement with
Company  without the consent of Owner to enter into this covenant not to compete
agreement;  and

WHEREAS,  pursuant  to  Sections  7.1  and  12.2(d)(vi)  of  said Asset Purchase
Agreement,  Owner  agreed  to  enter  into  this  Agreement.

NOW,  THEREFORE,  in  consideration  of the mutual promises and covenants herein
contained  and  in  consideration  of  the  execution  and  closing of the Asset
Purchase  Agreement,  the  parties  hereto  agree  as  follows:

1.   As an inducement for Purchaser to enter into the Asset  Purchase  Agreement
     with Company (.8% of the stock of which is owned by Owner), Owner covenants
     and agrees  that for a period  equal to five (5) years from the  closing of
     the Asset  Purchase  Agreement  of even date,  Owner will not,  or with any
     other person,  corporation or entity,  directly or indirectly,  by stock or
     other ownership, investment, management, employment or otherwise, or in any
     relationship whatsoever:

     (a)  Solicit,  divert or take away or  attempt to  solicit,  divert or take
          away,  any  of  the  business,  clients,  customers  or  patronage  of
          Purchaser  or any  affiliate  or  subsidiary  thereof  relating to the
          Business of Purchaser, as defined below; or

     (b)  Attempt to seek or cause any clients or  customers of Purchaser or any
          such  affiliate  or  subsidiary   relating  thereto  to  refrain  from
          continuing their patronage of the Business of Purchaser; or

     (c)  Engage in the Business of Purchaser in any state in which Purchaser or
          its parent company, Pomeroy Computer Resources,  Inc. ("Pomeroy"),  or
          any of Pomeroy's other  subsidiaries  has an office during the term of
          this Agreement.  A list of the states in which Purchaser,  Pomeroy and
          Pomeroy's  subsidiaries currently transact business is attached hereto
          as Exhibit A; or

     (d)  Knowingly  employ or engage,  or  attempt to employ or engage,  in any
          capacity, any person in the employ of the Purchaser or any affiliate.


                                        1
<PAGE>
     (e)  Nothing  in  this  Agreement  shall  prohibit  Owner  from  owning  or
          purchasing less than five percent (5%) of the outstanding stock of any
          publicly-traded  company  whose  stock is  traded on a  nationally  or
          regionally recognized stock exchange or is quoted on NASDAQ or the OTC
          bulletin  board or from taking any action  described in items 1(b)-(d)
          above for the benefit of or on behalf of Purchaser,  Pomeroy or any of
          Pomeroy's subsidiaries.

     (f)  Nothing  in  this  Agreement  shall  prohibit  Owner  from  owning  or
          purchasing any stock, or serving as an employee,  officer or director,
          of Systems Atlanta, Inc., an affiliate of Company engaged in providing
          integrated  systems,  including  hardware,   software  and  peripheral
          devices and related  products and services  for  entities,  persons or
          governmental entities engaged in air traffic control.

     For purposes of this Section,  the  "Business of Purchaser"  shall mean any
     person, corporation, partnership or other legal entity engaged, directly or
     indirectly,  through  subsidiaries or affiliates,  in the following line of
     business:

     (i)  The providing of integrated  desktop  management and network  services
          including life cycle services, internet working services, and end user
          support services.

     (ii) Distributing of computer hardware,  software,  peripheral devices, and
          related  products and services to other entities or persons engaged in
          any  manner  in the  business  of the  distribution,  sale,  resale or
          servicing,  whether at the  wholesale or retail  level,  or leasing or
          renting, of computer hardware, software, peripheral devices or related
          products;

     (iii)Sale or  servicing,  whether  at the  wholesale  or retail  level,  or
          leasing or renting, of computer hardware, software, peripheral devices
          or related products;

     (iv) Sale,   servicing  or   supporting  of   microcomputer   products  and
          microcomputer  support  solutions and computer  integration  products,
          peripheral  devices and related  products,  and the sale of networking
          services; and

     (v)  Any other  business  activity which can reasonably be determined to be
          competitive with the principal  business  activity being engaged in by
          Purchaser, Pomeroy or any of Pomeroy's other subsidiaries.

     Owner has carefully  read all the terms and  conditions of this Paragraph 1
     and has given  careful  consideration  to the  covenants  and  restrictions
     imposed upon Owner  herein,  and agrees that the same are necessary for the
     reasonable and proper  protection of Owner's Business acquired by Purchaser
     and have been  separately  bargained for and agrees that Purchaser has been
     induced  to  enter  into  the  Asset   Purchase   Agreement   and  pay  the
     consideration  described in Paragraph 2 by the representation of Owner that
     he will  abide by and be bound by each of the  covenants  and  restrictions
     herein; and Owner agrees that Purchaser is entitled to injunctive relief in
     the event of any breach of any covenant or restriction  contained herein in
     addition  to all other  remedies  provided by law or equity.  Owner  hereby
     acknowledges  that each and every one of said covenants and restrictions is
     reasonable  with  respect  to the  subject  matter,  the length of time and
     geographic area embraced  therein,  and agrees that irrespective of when or
     in what  manner  this  agreement  may be  terminated,  said  covenants  and
     restrictions   shall  be  operative  during  the  full  period  or  periods
     hereinbefore mentioned and throughout the area hereinbefore described.


                                        2
<PAGE>
     The parties  acknowledge that this Agreement,  which Agreement is ancillary
     to the main thrust of the Asset Purchase  Agreement,  is being entered into
     to protect the legitimate business interests of Purchaser,  including,  but
     not limited to, (i) trade secrets;  (ii) valuable  confidential business or
     professional  information that otherwise does not qualify as trade secrets;
     (iii)  substantial  relationships  with  specific  prospective  or existing
     customers or clients;  (iv) client or customer good will associated with an
     on-going  business  by way of trade name,  trademark,  or service  mark,  a
     specific  geographic  location,  or a specific marketing or trade area; and
     (v) extraordinary or specialized  training. In the event that any provision
     or  portion  of  Paragraph  1 shall  for any  reason  be  held  invalid  or
     unenforceable,  it is agreed that the same shall not affect the validity or
     enforceability of any other provision of Paragraph 1 of this Agreement, but
     the remaining provisions of Paragraph 1 of this Agreement shall continue in
     force and effect; and that if such invalidity or unenforceability is due to
     the  reasonableness  of the line of  business,  time or  geographical  area
     covered by certain  covenants  and  restrictions  contained in Paragraph 1,
     said covenants and  restrictions  shall  nevertheless be effective for such
     line of business,  period of time and for such area as may be determined by
     arbitration or by a Court of competent jurisdiction to be reasonable.

2.   The  consideration  for Owner's covenant not to compete shall be One Dollar
     ($1.00) and other valuable consideration,  including the consideration paid
     by the  Purchaser  to Company  pursuant to an Asset  Purchase  Agreement to
     which Owner is a party of even date herewith.

3.   The terms and conditions of this Agreement  shall be binding upon the Owner
     and Purchaser, and their successors, heirs and assigns.

4.   This  Agreement  shall be construed in accordance  with and governed by the
     laws of the State of Georgia.


IN  WITNESS  WHEREOF, the parties hereto have executed this Agreement on the day
and  year  first  above  written.


                              __________________________________
                              BETTY  H.  DOBSON

POMEROY  SELECT  INTEGRATION
                              SOLUTIONS,  INC.


                              By:________________________________
                              STEPHEN  E.  POMEROY,  President


                                        3
<PAGE>
                                    EXHIBIT A
                                    ---------

                       STATES IN WHICH PURCHASER, POMEROY
                          AND/OR ANY OF POMEROY'S OTHER
                         SUBSIDIARIES TRANSACT BUSINESS


          1.      Alabama
          2.      Arkansas
          3.      Florida
          4.      Georgia
          5.      Indiana
          6.      Illinois
          7.      Iowa
          8.      Kentucky
          9.      Mississippi
          10.     North  Carolina
          11.     Ohio
          12.     Oklahoma
          13.     South  Carolina
          14.     Tennessee
          15.     Texas
          16.     Virginia
          17.     West  Virginia


<PAGE>


                       GENERAL BILL OF SALE AND ASSIGNMENT
                       -----------------------------------


KNOW  ALL  MEN  BY  THESE  PRESENTS:

That  Systems  Atlanta,  Inc.,  a  Georgia corporation, ("Company") for good and
valuable  consideration  received  by  its affiliate, Systems Atlanta Commercial
Systems,  Inc.  from  Pomeroy  Computer  Resources, Inc., a Delaware corporation
("Purchaser No. 1"), does hereby, in accordance with the terms and conditions of
Section 13 of the Asset Purchase Agreement, dated May 6, 1999 (the "Agreement"),
by,  between  and  among Systems Atlanta Commercial Systems, Inc., Purchaser No.
1,  Purchaser  No. 2 and B. Scott Dobson, Charley G. Dobson, Betty H. Dobson and
Tyler  H.  Dobson,  sell,  assign,  transfer,  convey,  deliver  and  confirm to
Purchaser  No.  1,  its  successors  and  assigns, or its nominee, those certain
assets  of  Company ("Purchased Assets No. 1") described in the Agreement as the
Purchased Assets No. 1, relating to Company's Business No. 1 as described in the
Agreement,  which  Purchased  Assets  No.  1  shall  include without limitation:

     The Purchased  Assets No. 1 but excluding the Excluded Assets as defined in
     the Agreement.

TO  HAVE  AND  TO  HOLD  to Purchaser No. 1, its successors and assigns forever.

Company hereby represents, warrants and covenants that, at and until delivery of
this  General  Bill  of  Sale  and  Assignment,  Company  has  good title to the
Purchased  Assets  No.  1,  free and clear of any imperfections of title, liens,
encumbrances,  charges, equities or restrictions, of any nature whatsoever; that
from  and  after the delivery by Company to Purchaser No. 1 of this General Bill
of  Sale and Assignment, Purchaser No. 1 will own the Purchased Assets No. 1 and
have  good  and marketable title thereto, free and clear of any imperfections of
title,  liens,  encumbrances,  charges,  equities  or restrictions of any nature
whatsoever.

Company,  for  itself  and its successors, further covenants and agrees that, in
the event there are any such Purchased Assets No. 1 covered by this General Bill
of Sale and Assignment which cannot be transferred or assigned by it without the
consent  of  or  notice  to  a third party and in respect of which any necessary
consent  or  notice has not at the date of delivery of this General Bill of Sale
and  Assignment  been  given  or obtained, the beneficial interest in and to the
asset/contract shall, in any event, pass hereby to Purchaser No. 1, and Company,
for  itself and its successors and assigns, covenants and agrees (i) to hold and
hereby  declares  that it holds such Purchased Assets No. 1 in trust for and for
the benefit of Purchaser No. 1, its successors and assigns; (ii) if requested by
Purchaser  No.  1,  Company  will  use all reasonable efforts (not including the
obligation  to  make any payment of funds incident thereto) to obtain and secure
such  consents  to  transfer  such  Purchased Assets No. 1; and (iii) to make or
complete  such  transfer  or  transfers  as  soon  as  reasonably  possible.

Company  hereby  further  covenants  that  it will, at any time and from time to
time,  at the request of Purchaser No. 1, execute and deliver to Purchaser No. 1
any  new  or  confirmatory  instrument  and  all  other  and further instruments
necessary  or  convenient, which Purchaser No. 1 may reasonably request, to vest
in  Purchaser No. 1 Company's full right, title and interest in or to any of the
Purchased  Assets  No.  1,  or  to  enable  Purchaser  No.  1 to realize upon or
otherwise  to  enjoy any such property, assets or rights or to carry into effect
the  intent  or  purpose  hereof.


                                        1
<PAGE>
This  General  Bill  of  Sale and Assignment, being further documentation of the
transfers,  conveyances  and  assignments  provided  in  the Agreement, does not
expand  or  limit  the  rights  and  obligations  provided  in  said  Agreement.

This  instrument  shall  be  binding  upon,  inure  to  the  benefit  of  and be
enforceable  by  the Company and Purchaser No. 1 and their respective successors
and  assigns.

Any  capitalized  terms  used, but not defined herein, shall have the definition
set  forth  in  the  Agreement.

IN  WITNESS  WHEREOF,  Systems  Atlanta,  Inc.  has caused this instrument to be
executed  by  its  officer thereunto duly authorized as of this ____ day of May,
1999.

Signed  and  delivered  in                    SYSTEMS  ATLANTA,  INC.,
the  presence  of                         a  Georgia  corporation


_________________________               By:  ________________________________
                                         B.  Scott  Dobson,  Vice-President

_________________________


STATE  OF________________
COUNTY  OF______________

     BE  IT  REMEMBERED,  that  on  this  _____ day of May, 1999, before me, the
undersigned,  a  Notary Public in and for said County, personally appeared Scott
Dobson,  who  acknowledged  himself to be the Vice-President of Systems Atlanta,
Inc.,  a  Georgia  corporation,  and  that  he,  as  such  Vice-President  being
authorized  to do so, executed the foregoing instrument for the purposes therein
contained,  by signing the name of the corporation by himself as Vice-President.

     IN  WITNESS  WHEREOF,  I  have  hereunto  subscribed my name and affixed my
notarial  seal  on  the  day  and  year  last  above  written.


                              ____________________________________
                              NOTARY  PUBLIC


                                        2
<PAGE>

                       GENERAL BILL OF SALE AND ASSIGNMENT
                       -----------------------------------


KNOW  ALL  MEN  BY  THESE  PRESENTS:

That  Systems  Atlanta,  Inc.,  a  Georgia corporation, ("Company") for good and
valuable  consideration  received  by  its affiliate, Systems Atlanta Commercial
Systems,  Inc.  from  Pomeroy  Select  Integration  Solutions,  Inc., a Delaware
corporation  ("Purchaser  No. 2"), does hereby, in accordance with the terms and
conditions of Section 13 of the Asset Purchase Agreement, dated May 6, 1999 (the
"Agreement"),  by,  between  and among Systems Atlanta Commercial Systems, Inc.,
Purchaser  No. 2, Pomeroy Computer Resources, Inc., and B. Scott Dobson, Charley
G.  Dobson, Betty H. Dobson and Tyler H. Dobson, sell, assign, transfer, convey,
deliver  and  confirm  to  Purchaser  No.  2, its successors and assigns, or its
nominee, those certain assets of Company ("Purchased Assets No. 2") described in
the  Agreement as the Purchased Assets No. 2, relating to Company's Business No.
2  as  described  in  the  Agreement, which Purchased Assets No. 2 shall include
without  limitation:

     The Purchased  Assets No. 2 but excluding the Excluded Assets as defined in
     the Agreement.

TO  HAVE  AND  TO  HOLD  to Purchaser No. 2, its successors and assigns forever.

Company hereby represents, warrants and covenants that, at and until delivery of
this  General  Bill  of  Sale  and  Assignment,  Company  has  good title to the
Purchased  Assets  No.  2,  free and clear of any imperfections of title, liens,
encumbrances,  charges, equities or restrictions, of any nature whatsoever; that
from  and  after the delivery by Company to Purchaser No. 2 of this General Bill
of  Sale and Assignment, Purchaser No. 2 will own the Purchased Assets No. 2 and
have  good  and marketable title thereto, free and clear of any imperfections of
title,  liens,  encumbrances,  charges,  equities  or restrictions of any nature
whatsoever.

Company,  for  itself  and its successors, further covenants and agrees that, in
the event there are any such Purchased Assets No. 2 covered by this General Bill
of Sale and Assignment which cannot be transferred or assigned by it without the
consent  of  or  notice  to  a third party and in respect of which any necessary
consent  or  notice has not at the date of delivery of this General Bill of Sale
and  Assignment  been  given  or obtained, the beneficial interest in and to the
asset/contract shall, in any event, pass hereby to Purchaser No. 2, and Company,
for  itself and its successors and assigns, covenants and agrees (i) to hold and
hereby  declares  that it holds such Purchased Assets No. 2 in trust for and for
the benefit of Purchaser No. 2, its successors and assigns; (ii) if requested by
Purchaser  No.  2,  Company  will  use all reasonable efforts (not including the
obligation  to  make any payment of funds incident thereto) to obtain and secure
such  consents  to  transfer  such  Purchased Assets No. 2; and (iii) to make or
complete  such  transfer  or  transfers  as  soon  as  reasonably  possible.

Company  hereby  further  covenants  that  it will, at any time and from time to
time,  at the request of Purchaser No. 2, execute and deliver to Purchaser No. 2
any  new  or  confirmatory  instrument  and  all  other  and further instruments
necessary  or  convenient, which Purchaser No. 2 may reasonably request, to vest
in  Purchaser No. 2 Company's full right, title and interest in or to any of the
Purchased  Assets  No.  2,  or  to  enable  Purchaser  No.  2 to realize upon or
otherwise  to  enjoy any such property, assets or rights or to carry into effect
the  intent  or  purpose  hereof.


                                      - 1 -
<PAGE>
This  General  Bill  of  Sale and Assignment, being further documentation of the
transfers,  conveyances  and  assignments  provided  in  the Agreement, does not
expand  or  limit  the  rights  and  obligations  provided  in  said  Agreement.

This  instrument  shall  be  binding  upon,  inure  to  the  benefit  of  and be
enforceable  by  the Company and Purchaser No. 2 and their respective successors
and  assigns.

Any  capitalized  terms  used, but not defined herein, shall have the definition
set  forth  in  the  Agreement.

IN  WITNESS  WHEREOF,  Systems  Atlanta,  Inc.  has caused this instrument to be
executed  by  its  officer thereunto duly authorized as of this ____ day of May,
1999.

Signed  and  delivered  in                    SYSTEMS  ATLANTA,  INC.,
the  presence  of                         a  Georgia  corporation


_________________________               By:  ________________________________
                                         B.  Scott  Dobson,  Vice-President

_________________________


STATE  OF  ____________
COUNTY  OF  __________,  ss

     BE  IT  REMEMBERED,  that  on  this  _____ day of May, 1999, before me, the
undersigned,  a  Notary Public in and for said County, personally appeared Scott
Dobson,  who  acknowledged  himself to be the Vice-President of Systems Atlanta,
Inc.,  a  Georgia  corporation,  and  that  he,  as  such  Vice-President  being
authorized  to do so, executed the foregoing instrument for the purposes therein
contained,  by signing the name of the corporation by himself as Vice-President.

     IN  WITNESS  WHEREOF,  I  have  hereunto  subscribed my name and affixed my
notarial  seal  on  the  day  and  year  last  above  written.


                              ____________________________________
                              NOTARY  PUBLIC


                                      - 2 -
<PAGE>


<PAGE>

<TABLE>
<CAPTION>
                                                Quarter Ended   Six Months Ended
                                                   July 5,           July 5,
                                              ----------------  ----------------
                                               1998     1999     1998     1999
                                              -------  -------  -------  -------
<S>                                           <C>      <C>      <C>      <C>
BASIC
Weighted average common shares
outstanding. . . . . . . . . . . . . . . . .   11,450   11,697   11,421   11,691
                                              =======  =======  =======  =======

Net income . . . . . . . . . . . . . . . . .  $ 5,008  $ 5,680  $ 9,285  $10,748
                                              =======  =======  =======  =======

Net income per common share. . . . . . . . .  $  0.44  $  0.49  $  0.81  $  0.92
                                              =======  =======  =======  =======

DILUTED
Weighted average common shares
outstanding. . . . . . . . . . . . . . . . .   11,450   11,697   11,421   11,691

Dilutive effect of stock options outstanding
during the period. . . . . . . . . . . . . .      354       94      337      129

Total common and common equivalent
shares . . . . . . . . . . . . . . . . . . .   11,804   11,791   11,758   11,820
                                              =======  =======  =======  =======

Net income . . . . . . . . . . . . . . . . .  $ 5,008  $ 5,680  $ 9,285  $10,748
                                              =======  =======  =======  =======

Net income per common share. . . . . . . . .  $  0.42  $  0.48  $  0.79  $  0.91
                                              =======  =======  =======  =======
</TABLE>

<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
The  following Financial Data Schedule contains standard data for the Six Months
Ended  July  5,  1999.
</LEGEND>
<MULTIPLIER> 1000

<S>                                     <C>
<PERIOD-TYPE>                           6-MOS
<FISCAL-YEAR-END>                       JAN-05-2000
<PERIOD-START>                          JAN-06-1999
<PERIOD-END>                            JUL-05-1999
<CASH>                                        5146
<SECURITIES>                                     0
<RECEIVABLES>                               178209
<ALLOWANCES>                                  1097
<INVENTORY>                                  38249
<CURRENT-ASSETS>                            224867
<PP&E>                                       24356
<DEPRECIATION>                               11373
<TOTAL-ASSETS>                              277123
<CURRENT-LIABILITIES>                       148992
<BONDS>                                          0
<COMMON>                                       117
                            0
                                      0
<OTHER-SE>                                  123916
<TOTAL-LIABILITY-AND-EQUITY>                277123
<SALES>                                     350772
<TOTAL-REVENUES>                            350772
<CGS>                                       304205
<TOTAL-COSTS>                               304205
<OTHER-EXPENSES>                                 0
<LOSS-PROVISION>                                46
<INTEREST-EXPENSE>                            1650
<INCOME-PRETAX>                              17781
<INCOME-TAX>                                  7033
<INCOME-CONTINUING>                          10748
<DISCONTINUED>                                   0
<EXTRAORDINARY>                                  0
<CHANGES>                                        0
<NET-INCOME>                                 10748
<EPS-BASIC>                                  .92
<EPS-DILUTED>                                  .91

<PAGE>

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
The  following  Financial  Data Schedule contains restated standard data for the
Six  Months  Ended  July  5,  1998.
</LEGEND>
<RESTATED>
<MULTIPLIER> 1000

<S>                                     <C>
<PERIOD-TYPE>                           6-MOS
<FISCAL-YEAR-END>                       JAN-05-1999
<PERIOD-START>                          JAN-06-1998
<PERIOD-END>                            JUL-05-1998
<CASH>                                        2018
<SECURITIES>                                     0
<RECEIVABLES>                               132329
<ALLOWANCES>                                   787
<INVENTORY>                                  33941
<CURRENT-ASSETS>                            170571
<PP&E>                                       21108
<DEPRECIATION>                                8562
<TOTAL-ASSETS>                              208676
<CURRENT-LIABILITIES>                       104989
<BONDS>                                          0
<COMMON>                                       115
                            0
                                      0
<OTHER-SE>                                   99342
<TOTAL-LIABILITY-AND-EQUITY>                208676
<SALES>                                     294041
<TOTAL-REVENUES>                            294041
<CGS>                                       255500
<TOTAL-COSTS>                               255500
<OTHER-EXPENSES>                                 0
<LOSS-PROVISION>                                 0
<INTEREST-EXPENSE>                            1301
<INCOME-PRETAX>                              14737
<INCOME-TAX>                                  5452
<INCOME-CONTINUING>                           9285
<DISCONTINUED>                                   0
<EXTRAORDINARY>                                  0
<CHANGES>                                        0
<NET-INCOME>                                  9285
<EPS-BASIC>                                  .81
<EPS-DILUTED>                                  .79


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission