FIRST DATA CORP
10-Q, 1998-08-12
COMPUTER PROCESSING & DATA PREPARATION
Previous: RARE HOSPITALITY INTERNATIONAL INC, 10-Q, 1998-08-12
Next: MORTONS RESTAURANT GROUP INC, 10-Q, 1998-08-12



<PAGE>
 
                                   FORM 10-Q
                                        
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549

(Mark One)


[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

     For the quarterly period ended  JUNE 30, 1998
                                   ---------------

                                 OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

     For the transition period from                   to 
                                    -----------------    -----------------
 

                  Commission file number     1-11073
                                         ------------------------


                             FIRST DATA CORPORATION
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)


           DELAWARE                                               47-0731996
- -------------------------------                              -------------------
(State or other jurisdiction of                               (I.R.S. Employer
 incorporation or organization)                              Identification No.)

401 HACKENSACK AVENUE, HACKENSACK, NEW JERSEY                       07601
- --------------------------------------------------------------------------------
(Address of principal executive offices)                         (Zip Code)


    Registrant's telephone number, including area code   (201) 525-4700
                                                       ------------------------

                                 NOT APPLICABLE
- --------------------------------------------------------------------------------
    (Former name, former address and former fiscal year, if changed since 
                                 last report.)

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes  X   No
                                             -----   -----


     Indicate the number of shares outstanding of each of the registrant's
classes of common stock, as of the latest practicable date.

                                                 Number of Shares Outstanding
          Title of each class                        as of August 3, 1998
- ----------------------------------------         ---------------------------- 
    Common Stock, $.01 par value                          446,808,295


                      DOCUMENTS INCORPORATED BY REFERENCE
       Part II: Portions of Registrant's Proxy Statement relating to the
              Annual Meeting of Stockholders held on May 13, 1998
<PAGE>
 
                                 INDEX
                                 -----

                                                                       PAGE
PART I    FINANCIAL INFORMATION                                       NUMBER
                                                                      ------
Item 1.   Consolidated Financial Statements:

          Consolidated Statements of Operations for the
          three and six months ended June 30, 1998 and 1997............  3

          Consolidated Balance Sheets at June 30, 1998
          and December 31, 1997........................................  4

          Consolidated Statements of Cash Flows for the
          six months ended June 30, 1998 and 1997......................  5

          Notes to Consolidated Financial Statements...................  6

Item 2.   Management's Discussion and Analysis of
          Financial Condition and Results of Operations................ 10

Item 3.   Quantitative and Qualitative Disclosures About
          Market Risk.................................................. 16

PART II   OTHER INFORMATION

Item 1.   Legal Proceedings............................................ 18

Item 2.   Changes in Securities........................................ 18

Item 4.   Submission of Matters to a Vote of Security Holders.......... 18

Item 6.   Exhibits and Reports on Form 8-K............................. 19

                                       2
<PAGE>
 
                         PART 1. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS
- ---------------------------- 
                            FIRST DATA CORPORATION
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                    (In millions, except per share amounts)
                                  (Unaudited)

<TABLE>
<CAPTION>
                                               Three Months Ended June 30,              Six Months Ended June 30,
                                         --------------------------------------     ----------------------------------
                                               1998                   1997                1998                1997
                                         ---------------       ----------------     --------------       -------------
<S>                                        <C>                   <C>                  <C>                  <C>
REVENUES
Service revenues                                $1,273.5               $1,269.6           $2,477.6            $2,467.6
Product sales and other                             31.3                   48.6               59.5                93.9
                                                --------               --------           --------            --------
                                                 1,304.8                1,318.2            2,537.1             2,561.5
                                                --------               --------           --------            --------
 
EXPENSES
Operating                                          844.3                  852.9            1,655.9             1,666.8
Selling, general & administrative                  186.2                  182.6              384.6               378.0
Provision for loss on contract                     125.2                    ---              125.2                 ---
Restructuring, business divestitures
     and impairment, net                            38.5                  215.7               38.9               211.6
Interest expense                                    27.9                   30.3               54.8                55.6
                                                --------               --------           --------            --------
                                                 1,222.1                1,281.5            2,259.4             2,312.0
                                                --------               --------           --------            --------
 
Income before income taxes                          82.7                   36.7              277.7               249.5
 
Income taxes                                        37.3                   65.1              101.7               141.7
                                                --------               --------           --------            --------
 
Net income (loss)                               $   45.4               $  (28.4)          $  176.0            $  107.8
                                                ========               ========           ========            ========
 
Earnings/(loss) per common share-basic          $   0.10               $  (0.06)          $   0.39            $   0.24
                                                ========               ========           ========            ========
 
Earnings/(loss) per common share-diluted        $   0.10               $  (0.06)          $   0.39            $   0.24
                                                ========               ========           ========            ========
 
See notes to consolidated financial statements.
</TABLE>

                                       3
<PAGE>
 
                             FIRST DATA CORPORATION
                          CONSOLIDATED BALANCE SHEETS
                                 (IN MILLIONS)
                                  (Unaudited)
                                        
<TABLE>
<CAPTION>
                                                                         JUNE 30,         DECEMBER 31,
ASSETS                                                                     1998               1997
                                                                     -------------    ------------------
<S>                                                                    <C>              <C>
Cash and cash equivalents                                                $   371.8             $   410.5
Settlement assets                                                          8,627.5               8,364.7
Accounts receivable, net of allowance for doubtful accounts
     of $30.3 (1998) and $29.1 (1997)                                        880.5                 984.2
Property and equipment, net                                                  822.2                 774.9
Goodwill, less accumulated amortization
     of $492.2 (1998) and $470.1 (1997)                                    3,149.8               3,101.6
Other intangibles, less accumulated amortization
     of $478.0 (1998) and $420.7 (1997)                                    1,190.2               1,100.5
Other assets                                                                 573.1                 578.8
                                                                         ---------             ---------
                                                                         $15,615.1             $15,315.2
                                                                         =========             =========
 
Liabilities:
     Settlement obligations                                              $ 8,525.1             $ 8,249.8
     Accounts payable and other liabilities                                1,721.4               1,657.4
     Borrowings                                                            1,584.1               1,750.7
                                                                         ---------             ---------
           Total Liabilities                                              11,830.6              11,657.9
                                                                         ---------             ---------
 
Stockholders' Equity:
     Common Stock, $.01 par value; authorized 600.0 shares,
         issued 448.9 shares in 1998 and 1997                                  4.5                   4.5
     Additional paid-in capital                                            2,138.8               2,132.9
                                                                         ---------             ---------
     Paid-in capital                                                       2,143.3               2,137.4
     Retained earnings                                                     1,655.8               1,509.9
     Accumulated other comprehensive income                                   63.9                  65.8
     Less treasury stock at cost, 2.6 shares (1998) and 2.0 shares           
      (1997)                                                                 (78.5)                (55.8)
                                                                         ---------             ---------
           Total Stockholders' Equity                                      3,784.5               3,657.3
                                                                         ---------             ---------
                                                                         $15,615.1             $15,315.2
                                                                         =========             =========
 
See notes to consolidated financial statements.
</TABLE>

                                       4
<PAGE>
 
                             FIRST DATA CORPORATION
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN MILLIONS)
                                  (UNAUDITED)
<TABLE>
<CAPTION>
                                                                                    SIX MONTHS ENDED JUNE 30,
                                                                               -----------------------------------
                                                                                     1998                 1997
                                                                               -------------       ---------------
<S>                                                                              <C>                 <C>
Cash and cash equivalents at beginning of period                                     $ 410.5             $ 271.7
                                                                                     -------             -------

CASH FLOWS FROM OPERATING ACTIVITIES
    Net income                                                                         176.0               107.8
    Adjustments to reconcile to net cash provided by operating activities:
      Depreciation and amortization                                                    291.5               253.0
      Provision for loss on contract                                                   125.2                 ---
      Noncash portion of restructuring, business
      divestitures and impairment, net                                                  28.7               187.6
      Other noncash items                                                               35.3                 7.9
      Increase (decrease) in cash, excluding the effects of acquisitions
      and dispositions, resulting from changes in:
          Accounts receivable                                                           (1.9)               (2.7)
          Other assets                                                                 (16.6)              (32.4)
          Accounts payable and other liabilities                                        44.8                10.9
          Income tax accounts                                                          (62.9)              (22.1)
                                                                                     -------             -------
             Net cash provided by operating activities                                 620.1              510 .0
                                                                                     -------             -------

CASH FLOWS FROM INVESTING ACTIVITIES
    Current year acquisitions, net of cash acquired                                    (79.9)             (277.6)
    Payments related to other businesses previously acquired                           (51.0)              (52.1)
    Proceeds from dispositions, net of expenses paid                                   150.0                68.0
    Additions to property and equipment, net                                          (202.2)             (139.9)
    Payments to secure customer service contracts, including outlays
      for conversion, and capitalized systems development costs                       (191.6)             (121.9)
    Other investing activities                                                          (5.1)              (46.2)
                                                                                     -------             -------
          Net cash used in investing activities                                       (379.8)             (569.7)
                                                                                     -------             -------

CASH FLOWS FROM FINANCING ACTIVITIES
    Short-term borrowings, net                                                        (171.9)              339.2
    Issuance of long-term debt                                                           ---               124.6
    Principal payments on long-term debt                                               (52.0)              (25.4)
    Proceeds from issuance of common stock                                              55.5                99.7
    Purchase of treasury shares                                                        (92.7)             (341.5)
    Cash dividends                                                                     (17.9)              (17.9)
    Other financing activities                                                           ---                 3.2
                                                                                     -------             -------
          Net cash (used for) provided by financing activities                        (279.0)              181.9
                                                                                     -------             -------

Change in cash and cash equivalents                                                    (38.7)              122.2
                                                                                     -------             -------
Cash and cash equivalents at end of period                                           $ 371.8             $ 393.9
                                                                                     =======             =======
</TABLE>
See notes to consolidated financial statements

                                       5
<PAGE>
 
                            FIRST DATA CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)

1. The accompanying consolidated financial statements of First Data Corporation
   ("FDC" or the "Company") should be read in conjunction with the Company's
   consolidated financial statements for the year ended December 31, 1997.
   Significant accounting policies disclosed therein have not changed.

   Effective with the quarter ended December 31, 1997, the Company changed its
   revenue presentation to report "Service revenues" and "Product sales and
   other" versus "Operating revenues" and "Other income."  Product sales and
   other includes certain items formerly reported in operating revenues as well
   as other income.  The Company adopted this presentation in order to separate
   recurring transaction and related service processing revenues, including
   investment income and equity earnings, from all other revenues. Product sales
   and other includes sales of the Company's products (which are generally
   ancillary to service revenues), software and other items which recur but
   which fluctuate as to amount and timing.

   The accompanying consolidated financial statements are unaudited; however, in
   the opinion of management, they include all normal recurring adjustments
   necessary for a fair presentation of the consolidated financial position of
   the Company at June 30, 1998 and the consolidated results of its operations
   for the three and six months ended June 30, 1998 and 1997 and cash flows for
   the six months ended June 30, 1998 and 1997. Results of operations reported
   for interim periods are not necessarily indicative of results for the entire
   year.

   FDC operates in a single business segment, providing a variety of information
   services primarily to financial institutions and commercial establishments.
   The largest category of services involves information processing and funds
   transfer related to payment transactions, including credit and debit cards,
   checks and other types of payment instruments (such as money transfers, money
   orders, and official checks). These services include the authorization,
   processing and settlement of credit and debit card transactions, verification
   or guarantee of check transactions, and worldwide nonbank money transfers.

   FDC recognizes revenues from its information processing services as such
   services are performed, recording revenues net of certain costs not
   controlled by the Company (primarily interchange fees and assessments charged
   by credit card associations of $399.1 million and $324.0 million for the
   three months ended June 30, 1998 and 1997, respectively, and $718.2 million
   and $781.4 million for the six months ended June 30, 1998 and 1997,
   respectively). Although these cost increased for the second quarter (due
   primarily to increase in the volume of transactions processed), the amounts
   for the first half of 1998 are less than 1997 due to the contribution of
   merchant contracts to alliances which are accounted for under the equity
   method of accounting by the Company.

2. During 1998's second quarter, the Company amended its agreement with HSBC
   Holdings, plc ("HSBC") which revised the scope of services to be provided to
   HSBC.  As a result of this amendment, and because of difficulties in the
   development process in Hong Kong which will delay the conversion date and
   result in significant unanticipated costs, the Company determined that total
   estimated costs under the amended contract will exceed anticipated revenues.
   Accordingly, the Company recorded a pretax provision of $125.2 million for
   such estimated losses. This amount is reported on the "Provision for loss on
   contract" line in the Consolidated Statements of Operations. In addition, the
   Company determined that approximately $38.5 million of platform development
   costs related to the HSBC project and other potential non-U.S. clients may
   not be recoverable in the near to medium term, and thus were written off.
   This amount is reported on the "Restructuring, business divestitures and
   impairment, net" line. The impact of both these transactions was an after-tax
   charge of $120.8 million or $0.27 per share for the quarter and year.

                                       6
<PAGE>
 
                            FIRST DATA CORPORATION
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                  (UNAUDITED)

   Also reported on the "Restructuring, business divestitures and impairment,
   net" line in the Consolidated Statements of Operations is a 1998 first
   quarter $28.5 million pretax gain on the sale of the NTS transportation
   services unit. This gain was offset by $28.9 million in restructuring charges
   consisting principally of severance, facility closure and other activity exit
   costs primarily related to the first quarter restructuring of the Company's
   domestic merchant processing business unit.

   In June 1998 the Company completed the sale of First Image Management Company
   ("First Image"), its imaging and document management business, for $150.0
   million in cash. In January 1998, the Company announced its intention to sell
   First Image, and recorded a 1997 pretax impairment charge of $106.7 million,
   reflecting the anticipated loss on the disposition. The finalization of the
   transaction resulted in no significant adjustment to the previously recorded
   loss. First Image represented 4.3% of FDC revenues for the six months ended
   June 30, 1998 and 5.2% of FDC revenues in 1997.

   During the first six months of 1997, the Company completed dispositions of
   three business units, incurred a related impairment charge and incurred
   restructuring charges (consisting principally of employee severance, facility
   closures and other exit costs) involving most business areas. These
   activities, which are reported on the "Restructuring, business divestitures
   and impairment, net" line in the Consolidated Statements of Operations,
   reduced net income by $187.3 million, or $0.40 per share.

   At June 30, 1998, total remaining accrued liabilities for the 1998 and 1997
   restructuring charges were $18.5 million and $6.6 million, respectively.

3. During the 1998 first half, the Company acquired three businesses expanding
   FDC's markets and services. In conjunction with the sale of NTS, FDC
   simultaneously purchased (from the Company that acquired NTS) a gaming
   services business (now called First Data Financial Services, or "FDFS") for
   $50.5 million (net of cash acquired) plus the fair market value of the NTS
   net assets of $65.0 million. FDFS provides credit card, debit card and money
   transfer services to gaming establishments and their customers. The Company
   also made two other acquisitions expanding the product and service offerings
   of the investor services group for total consideration of $16 million in cash
   and approximately 183,000 shares of FDC common stock.

   All current year acquisitions have been accounted for as purchases and their
   results are included with the Company's results from the effective date of
   each acquisition. No pro forma financial information with respect to the
   above acquisitions is presented as the aggregate impact is not material.

4. The Company's commercial paper borrowings at June 30, 1998 were $502.0
   million under its $1.5 billion commercial paper program and supporting
   revolving credit facilities. Pursuant to a 1998 agreement between FDC and
   VISA USA, $175.0 million of the supporting banking facilities has been
   designated to be used solely for the purpose of meeting the Company's VISA
   related bankcard settlement obligations, if necessary.

   The Company also has an effective shelf registration providing for issuance
   of debt and equity securities of up to $1.35 billion. The Company currently
   has $675 million of Medium-Term Notes outstanding bearing an average interest
   rate of 6.44%, reducing the total available under its shelf registration to
   $675 million at June 30, 1998. In addition, the Company has $210.0 million
   available under its uncommitted bank lines.

                                       7
<PAGE>
 
                            FIRST DATA CORPORATION
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                  (UNAUDITED)

5. Earnings per common share amounts are computed by dividing net income amounts
   by weighted average common and common equivalent shares (when dilutive)
   outstanding during the period. Amounts utilized in per share computations are
   as follows:


<TABLE>
<CAPTION>
                                                    Three months ended                     Six months ended
                                                         June 30,                               June 30,
                                            -------------------------------        -------------------------------
                                                    1998             1997                  1998              1997
- ------------------------------------------------------------------------------------------------------------------
(In millions)
<S>                                         <C>               <C>                  <C>               <C> 
Weighted average shares outstanding:
     Basic weighted average shares                 446.5            446.7                 446.9              447.5
     Stock options                                   4.0              7.4                   3.8                6.5
     Senior convertible debentures                     -             20.4                     -               20.4
     Restricted stock awards                         0.1                -                   0.1                  -
                                                   -----            -----                 -----              -----
                                                   450.6            474.5                 450.8              474.4
                                                   =====            =====                 =====              =====
Earnings add back related to senior
convertible debentures                                 -           $  3.5                     -             $  7.0
</TABLE>


   Diluted earnings per common share was calculated based on weighted-average
   shares outstanding including the dilutive impact of common stock equivalents
   which consist of outstanding stock options, warrants, restricted stock awards
   and convertible debentures (1997). The after-tax interest expense and issue
   cost amortization on the debentures is added back to net income when common
   stock equivalents are included in computing earnings per common share.

   The loss per common share for the three months ended June 30, 1997 was
   computed by dividing the net loss of $28.4 million for the quarter by basic
   weighted average shares. Earnings per common share before nonrecurring
   charges for the three months ended June 30, 1997 was computed by adding $3.5
   million of after-tax interest expense attributable to the Company's senior
   convertible debentures and dividing the resulting total by diluted weighted
   average shares.

6. The components of comprehensive income are as follows (in millions):

<TABLE>
<CAPTION>
                                              Three months ended June 30,               Six months ended June 30,
                                          ----------------------------------         -------------------------------
                                                1998                1997                   1998              1997
                                          --------------     ---------------         -------------     -------------
<S>                                      <C>                <C>                     <C>               <C>
Net income (loss)                               $45.4              $(28.4)               $176.0            $107.8
 
Foreign exchange effect                          (0.2)                1.9                  (0.9)             (0.1)
Unrealized gain (loss) on
 securities                                      (1.0)               75.6                  (1.0)             50.1
                                                -----              ------                ------            ------
Total comprehensive income                      $44.2              $ 49.1                $174.1            $157.8
                                                =====              ======                ======            ======
</TABLE>

                                       8
<PAGE>
 
                            FIRST DATA CORPORATION
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                  (UNAUDITED)

7. In June 1997, the Financial Accounting Standards Board issued Statement of
   Financial Accounting Standards No. 131, "Disclosures about Segments of an
   Enterprise and Related Information" ("SFAS 131"). SFAS 131, establishes
   standards for the way that public business enterprises report information
   about operating segments in annual financial statements and requires that
   those enterprises report selected information about operating segments in
   interim financial reports. It also establishes standards for related
   disclosures about products and services, geographic areas and major
   customers. SFAS 131 is effective for financial statements for fiscal years
   beginning after December 15, 1997, and therefore the Company will adopt its
   requirements in connection with its annual reporting for the year ending
   December 31, 1998.

   In March 1998, the AICPA issued SOP 98-1, "Accounting for the Costs of
   Computer Software Developed or Obtained for Internal Use". The SOP is
   effective for the Company beginning on January 1, 1999; however, earlier
   adoption is permitted. The SOP will require the capitalization of certain
   costs incurred after the date of adoption in connection with developing or
   obtaining software for internal use. The Company currently expenses internal
   development costs for internal use software as incurred. The Company is
   evaluating the impact of the SOP on the Company's future earnings and
   financial position, but does not expect it to be material.

   In April 1998, the AICPA issued SOP 98-5, "Reporting the Costs of Start-up
   Activities". The SOP is effective beginning on January 1, 1999, and requires
   that start-up costs capitalized prior to January 1, 1999 be written-off and
   any future start-up costs be expensed as incurred. The Company is evaluating
   the impact of the SOP on the Company's future earnings and financial
   position.

   In June 1998, the Financial Accounting Standards Board issued statement of
   Financial Accounting Standards No. 133 "Accounting for Derivative and Hedging
   Activities" (SFAS 133). SFAS 133 requires companies to record derivatives on
   the balance sheet as assets or liabilities at fair value. It is effective for
   financial statements for fiscal years beginning after June 15, 1999. The
   Company is evaluating the impact of SFAS 133 on the Company's future earnings
   and financial position, but does not expect it to be material.

                                       9
<PAGE>
 
                            FIRST DATA CORPORATION
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS

STRATEGIC TRANSACTIONS AND SIGNIFICANT DEVELOPMENTS

  During the first half of 1998, First Data Corporation ("FDC" or "the Company")
  continued the emphasis begun in 1997 on its three primary lines of service
  within the United States and around the world: domestic and international card
  issuer and information services, merchant processing services and payment
  instruments services. The Company has continued this emphasis to further its
  overarching strategic objective: to help make electronic payments the payment
  method of choice worldwide.

  During the second quarter, a number of developments relating to the Company's
  efforts to establish a data processing center in Hong Kong and to provide
  credit card processing services to the Hongkong and Shanghai Banking
  Corporation resulted in a reassessment of the related long-term contract's
  expected results of operations.  These developments included signing an
  amendment to its agreement with HSBC Holdings plc ("HSBC"), which revised the
  scope of services to be provided to HSBC, and missing certain development and
  conversion milestone dates contained in the contract.  As a result of not
  meeting these milestones, the Company incurred penalty payments and reassessed
  the timetable to complete the conversion of HSBC's cardholder accounts to the
  Company's processing systems.  Based on an internal evaluation of an
  appropriate timetable, the Company expects to incur significant unanticipated
  costs to complete the conversion effort.  Such costs plus estimated costs of
  operation over the life of the contract are projected to exceed anticipated
  revenues under the amended contract. Accordingly, a provision of $125.2
  million has been recorded in the second quarter for such estimated net losses.
  The Company expects to discuss a revised timetable for conversion with HSBC
  during the third quarter of 1998.  Should the negotiations fail to produce a
  timeframe acceptable to both parties, HSBC may choose to terminate the
  contract.  In that event, the provision is believed to be sufficient to cover
  the costs of termination.

  In conjunction with the HSBC project, and to provide a processing platform for
  other future non-U.S. clients, the Company has been developing a new
  processing platform and as of June 30, 1998 had capitalized $38.5 million of
  costs related thereto.  Although the Company plans to complete those portions
  of this platform required by its obligations to HSBC, due to the developments
  described above and fewer expected market opportunities in Asia in light of
  current economic conditions in that region, the Company believes that such
  capitalized costs may not be recoverable in the near to medium term, and thus
  they were written off.

  Notwithstanding the developments with HSBC, FDC has a long-term commitment to
  grow internationally.  Currently, 12% of FDC's revenues are derived from
  international business, 7% of which come from Western Union International.
  Western Union International, which is not impacted by the HSBC contract, is
  experiencing 60% revenue growth in 1998 and is expected to continue to
  experience above average revenue growth rates in 1999.  Substantially all of
  the remaining 5% of the international business relates to card and merchant
  processing business in the United Kingdom and FDC expects some of its U.S.
  clients to expand into that market.  FDC's operation in the U.K. has
  experienced significant growth in cardholder accounts on file, primarily due
  to the successful  conversion of the new Lloyd's/TSB accounts in May 1998
  which added over 4.5 million accounts.  The growth in the Asia Pacific area
  will not be as significant as expected due to the combination of the delay in
  the HSBC conversion and the economic issues occurring in that region.

                                       10
<PAGE>
 
                            FIRST DATA CORPORATION
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                     AND RESULTS OF OPERATIONS (Continued)

  Domestically, the Company continues to sign new clients, such as First Union,
  and existing clients are growing their account base. As an indication of
  expected future growth, nine and a half million new card accounts are
  scheduled for conversion in the second half of 1998.  The information
  management services area has not performed as anticipated, with revenues
  essentially flat as compared to the second quarter of 1997, and up slightly
  for the first six months of 1998.  The divestiture of the lettershop
  operations, a large project in 1997 which ended in first quarter 1998,  a
  delay in the introduction of a new product in the consumer credit reporting
  business, and delays in closing new sales have impacted revenue growth.  The
  Company has taken numerous actions intended to restore profitable growth to
  this business, including the addition of new sales management, an aggressive
  cost reduction program, workforce reduction, and the introduction of new
  decision support and risk management products.  However, there can be no
  assurances that these actions will achieve the desired results.

  Merchant processing services is a stable and improving business.  The Company
  introduced electronic check acceptance as a new method of point of sale
  payment during 1998, and believes it has good growth potential in 1999.  The
  Company continues to expand the scope of its bank alliance program with the
  addition of First Security Corporation as a new alliance partner and has
  recently announced a new alliance in the gaming business.

  In the payment instrument services area, Western Union continues to experience
  strong growth.  With the addition of both Kmart and Safeway Stores during
  1998's second quarter, Western Union now offers money transfer services at
  more than 47,000 agent locations in 157 countries worldwide.  In addition,
  Western Union is experiencing rapid growth in money transfers from one foreign
  country to another, whereas previously most transfers had been between the
  United States and a foreign country.

  FDC remains the market leader in its three major business groups: card issuer
  processing, merchant processing and payment instruments.  The Company will
  continue to focus on these core business areas throughout 1998 and will
  continue to assess how best to serve its customer base.  This continued focus
  and assessment could result in the Company taking future actions to alter its
  product and service offerings as well as actions to further streamline
  operations and reduce costs.  These actions could result in further charges
  against income, the timing and magnitude of which is not presently
  determinable.

RESULTS OF OPERATIONS

  Effective with the quarter ended December 31, 1997, the Company changed its
  revenue presentation to report "Service revenues" and "Product sales and
  other" versus "Operating revenues" and "Other income."  Product sales and
  other includes certain items formerly reported in operating revenues as well
  as other income.  The Company adopted this presentation in order to separate
  recurring transaction and related service processing revenues, including
  investment income and equity earnings, from all other revenues.  Product sales
  and other includes sales of the Company's products (which are generally
  ancillary to service revenues), software and other items which recur but which
  fluctuate as to amount and timing.

                                       11
<PAGE>
 
                            FIRST DATA CORPORATION
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                     AND RESULTS OF OPERATIONS (Continued)

  Results of operations comparisons to the first half of 1997 are significantly
  impacted by the divestitures completed in 1997:  GENEX in February 1997, FIRST
  HEALTH Services and FIRST HEALTH Strategies in July 1997 and Nationwide Credit
  in December 1997.  Also in December 1997, the Company signed an agreement
  whereby another publicly traded insurance company began a process of renewing
  insurance policies issued by EBP Life Insurance Company, Inc. ("EBP Life") on
  its own paper.  This transaction allows EBP Life to substantively exit the
  insurance business.  Collectively, the four divested units and EBP Life
  represented approximately 6% of total 1997 revenues.

  The Company derives revenues in its primary services areas principally on the
  number of accounts or transactions processed, a percentage of dollar volume
  processed, or on a combination thereof.  Lesser amounts of revenue are
  generated from foreign currency exchange on money transfer transactions and
  sharing in investment earnings on fiduciary funds.  Total revenues for the
  quarter ended June 30, 1998 decreased 1% to $1.30 billion from $1.32 billion
  in the prior year quarter and for the six months were also down 1%, to $2.54
  billion.  Revenue growth of continuing businesses was 11% for the quarter and
  12% year-to-date. Internal revenue growth on a tax-equivalent basis (excluding
  the effects of acquisitions and divestitures on continuing businesses) was
  approximately 7% for the quarter and 8% year-to-date.

  Growth in underlying volumes continued to be strong in the card issuing
  services area, and the second quarter of 1998 saw large increases in accounts
  on file.  Total card accounts on file grew 24% (to 199.7 million) over second
  quarter 1997 with domestic card accounts growing to 174.4 million (23%
  growth).  However, revenues grew more slowly due to the large amount of
  contract renewals at lower pricing during 1997, a lower ratio of active
  accounts to total accounts on file, and exiting certain unprofitable contracts
  in the back office servicing business.

  Revenues in the merchant processing services area grew 14%, due principally to
  the acquisition of FDFS in January 1998.  Revenues in core merchant
  processing, while continuing to grow at a slower rate than volume and
  transactions processed, showed a slight increase during the second quarter of
  1998 versus a small decrease during the first quarter.  Adjusted for revenues
  associated with merchant contracts sold in 1997 and the effect of changes in
  revenue reporting due to the consolidation of two alliances in 1998 formerly
  reported on the equity method, revenue growth was 5% for the quarter and 6%
  year-to-date.  While pricing continues to be very competitive in merchant card
  processing, it remained on average approximately the same during the second
  quarter when compared with the first quarter of 1998.  During the second
  quarter, the Company formed a new merchant alliance with First Security
  Corporation.  Overall, the merchant alliance program continues to show
  progress with respect to volume growth, the number of sales referrals from the
  bank partners and in expense control. Domestic merchant card dollar volume
  grew 14% over the second quarter of 1997 to $60.6 billion, while domestic
  merchant card transactions processed increased 15% to 2.07 billion over the
  first half of 1997.  Total merchant transactions processed were up 11% over
  the first half of 1997 to 2.34 billion.

                                       12
<PAGE>
 
                            FIRST DATA CORPORATION
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                     AND RESULTS OF OPERATIONS (Continued)

  Payment instruments services revenues grew 20% (on a tax equivalent basis),
  reflecting continuing strong underlying volume increases. In particular, the
  Company continues to experience strong growth in international and commercial
  money transfer volumes.  The Mexico market continues to be price competitive,
  with indications of slowing overall growth in the market.  Nonetheless,
  aggregate money transfer transactions grew 32% (to 14.9 million) and 33% (to
  29.1 million), respectively, over the second quarter and first six months of
  1997.  (Excluding the impact of the Orlandi Valuta acquisition in August 1997,
  total money transfer transactions grew approximately 27% for the quarter and
  28% year-to-date.)  At June 30, 1998, the agent base had grown 26% as compared
  to a year ago, with over 47,000 agents in 157 countries.


  Product sales and other for the 1998 second quarter decreased 36% to $31.3
  million from $48.6 million in the prior year quarter, continuing the trend
  noted in the first quarter.  The largest component of this decline is due to
  the prior year quarter containing higher contingent payments associated with
  the formation of a merchant alliance.

  Operating expenses decreased 1% for both the 1998 second quarter and six
  months ended June 30, 1998 to $844.3 million and $1,655.9 million,
  respectively, compared to $852.9 million and $1,666.8 million in the same
  periods in the prior year.  Excluding the impact of divested businesses,
  operating expenses grew at a rate generally consistent with the revenue growth
  of continuing businesses.  The Company has incurred Year 2000 expenses of
  approximately $16.7 million for the quarter and $30.2 million for the six
  months ended June 30, 1998.

  Selling, general and administrative expenses increased 2% for both the 1998
  second quarter and six months ended June 30, 1998 to $186.2 million and $384.6
  million, respectively, compared to $182.6 million and $378.0 million for the
  same periods in the prior year.  Advertising expense increases at Western
  Union combined with acquisitions were offset by the impact of the divested
  companies, resulting in flat sales and marketing expenses.  General and
  administrative expenses increased 5% for the quarter and 4% year-to-date due
  to continued focus on building a sales infrastructure in the information
  services area in order to accelerate revenue growth.

  During the second quarter of 1998, the Company recorded a $125.2 million
  provision related to estimated  net losses associated with the HSBC contract
  (see "Strategic Transactions and Significant Developments" herein).  This
  amount is reported on the "Provision for loss on contract" line in the
  Company's Consolidated Statements of Operations.

  During the first quarter of 1998, the Company sold its NTS subsidiary,
  resulting in a pretax gain of $28.5 million.  NTS represented less than 1% of
  FDC's total revenues for 1997.  The Company also recorded restructuring
  charges in the first quarter totaling $28.9 million, principally relating to
  employee severance and facility closure costs in the merchant processing
  services area.  During the second quarter of 1998, the Company wrote off $38.5
  million of capitalized platform development costs related primarily to the
  HSBC processing agreement and other potential non-U.S. clients.  In the first
  quarter of 1997, the Company sold its GENEX subsidiary which resulted in a
  pretax gain of $50.5 million and also recorded restructuring charges totaling
  $46.4 million.  On July 1, 1997, the Company completed the divestiture of its
  FIRST HEALTH Strategies and FIRST HEALTH Services businesses and recorded a
  1997 second quarter pretax loss of $93.8 million.  As a consequence of the
  Company's

                                       13
<PAGE>
 
                            FIRST DATA CORPORATION
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                     AND RESULTS OF OPERATIONS (Continued)

  decision to divest of these FIRST HEALTH business units, the future value of
  the remaining health care administration services businesses was diminished
  and, as a result, the Company recorded impairment charges related to such
  businesses of $118.4 million and other exit related costs of $3.5 million.
  These items reduced 1997 second quarter and six month earnings by $189.9
  million ($0.41 per share) and $187.3 million ($0.40 per share).   All of these
  1998 and 1997 items are reported on the "Restructuring, business divestitures
  and impairment, net" line in the Company's Consolidated Statements of
  Operations.

  Interest expense for the 1998 second quarter decreased 8% to $27.9 million
  compared to $30.3 million in the 1997 second quarter.  The decrease in
  interest expense is attributable to proceeds from divestitures and fewer
  acquisitions which resulted in lower average debt balances.

  FDC's effective income tax rate (excluding the impact of the loss contract
  provision and restructuring,  divestitures and impairment charges) of 32.5%
  and 32.7% for the second quarter and the six months ended June 30, 1998
  decreased from 36% in the same 1997 periods due to increased tax-exempt
  interest earnings on fiduciary funds in the investment portfolios (as a result
  of the conversion of American Express Travel Related Services payment products
  to the Company's own payment products) and the growth of the business giving
  rise to fiduciary funds at a rate faster than the Company as a whole.

  The Company reported net income of $45.4 million and $176.0 million for the
  second quarter and six months ended June 30, 1998.  Net income (before the
  loss contract provision and restructuring, divestitures and impairment
  charges) rose 3% to $166.2 million in the quarter ended June 30, 1998 compared
  with $161.5 million in the prior year quarter and net income margins increased
  to 12.7% from 12.3% in the prior year period.  Net income (before the loss
  contract provision and restructuring, divestitures and impairment charges) was
  up 1% to $297.1 million for the six months ended June 30, 1998 compared to
  $295.1 in the prior year period.  Net income margins (before the loss contract
  provision and restructuring, divestitures and impairment charges) for the 1998
  and 1997 six month periods were 11.7% and 11.5%, respectively.

  The Company reported diluted earnings per common share of $0.10 and $0.39 per
  share for the second quarter and six months ended June 30, 1998, respectively.
  Excluding the above mentioned charges, earnings per share would have increased
  6% to $0.37 for the second quarter from $0.35 in the 1997 comparable period
  and 3% to $0.66 for the six months ended June 30, 1998 from $0.64 for the 1997
  period.

CAPITAL RESOURCES AND LIQUIDITY

  FDC continues to generate significant cash flow from operations, aggregating
  $620.1 million in the six months ended June 30, 1998, as compared to $510.0
  for the six months ended June 30, 1997.  FDC utilized this cash flow to
  reinvest in its existing businesses, to contribute to the financing of
  business expansion, to fund treasury stock purchases, and to repay borrowings.

                                       14
<PAGE>
 
                            FIRST DATA CORPORATION
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                     AND RESULTS OF OPERATIONS (Continued)

  FDC reinvests cash in its existing businesses principally to expand its
  processing capabilities through property and equipment additions and to
  establish customer processing relationships through contract payments and
  costs for conversion and systems development.  These cash outlays increased to
  $393.8 million in the 1998 six months compared with $261.8 million in the 1997
  six months.  FDC expects total expenditures for systems and development and
  customer conversions in 1998 to be somewhat higher than in 1997 due to growth
  in the amount needed to support growing businesses and larger continuing
  businesses and entries into new markets.  This growth will be partially offset
  by the effect of divestitures and lower per unit costs for data processing
  equipment.  In addition, the Company expects total Year 2000 related systems
  spending for the full year 1998, which will be expensed as incurred, to be in
  the range of $75 million to $90 million, as compared to $32 million incurred
  for the full year 1997.  (See the Company's Annual Report on Form 10-K for
  additional information regarding Year 2000 spending.)  On July 29, 1998, the
  Securities and Exchange Commission issued a release providing detailed
  guidance to public companies concerning disclosure of information regarding
  Year 2000 issues (the "Release").  The Company has not had sufficient time to
  prepare disclosure information responsive to the Release for inclusion in this
  Report on Form 10-Q and the Company intends to provide responsive disclosure
  in a future report.

  Overall, FDC's operating cash flow for the six months ended June 30, 1998
  exceeded its nonacquisition and disposition investing activities by $221.2
  million.  These cash sources contributed to funds utilized for acquisitions,
  short-term borrowing repayments and treasury stock purchases.

  The 1998 six months cash outlays for acquisitions totaled $79.9 million
  consisting primarily of a $50.5 million payment to purchase FDFS, a provider
  of credit card, debit card and money transfer services to gaming
  establishments and their customers.  The Company also paid $7.3 million
  relating to businesses previously acquired and $43.7 million relating
  primarily to certain of its alliance programs with bank clients in merchant
  processing.

  The Company's financing activities include net borrowings, proceeds from stock
  option exercises, share repurchases for purposes of meeting requirements of
  employee benefit programs and dividend payments.  Net cash used in financing
  activities was $279.0 million during the 1998 six months, as compared to
  $181.9 million provided by financing activities in the prior year period.
  During 1997, the Company utilized funds from commercial paper borrowings to
  support its investing activities, whereas in 1998 cash generated from
  operations and proceeds from the First Image disposition funded such
  activities and enabled the Company to reduce commercial paper outstanding.

  The Company made cash outlays totaling $92.7 million in the  six months ended
  June 30, 1998 to buy back shares of its common stock which were largely
  reissued in connection with the Company's stock compensation plans.  Proceeds
  from stock option exercises and related tax benefits totaling $55.5 million
  partially offset these outlays.  In addition, the Company continued its
  practice of paying quarterly cash dividends, resulting in $17.9 million of
  cash payments to the Company's common stockholders.

                                       15
<PAGE>
 
                            FIRST DATA CORPORATION
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                     AND RESULTS OF OPERATIONS (Continued)

  The Company has two outstanding shelf registration facilities, one providing
  for the issuance of debt and equity securities up to $1.35 billion in the
  aggregate (of which $675 million remains available) and the other providing
  for the issuance of approximately 10 million shares of the Company's common
  stock in connection with certain types of acquisitions.

  Included in cash and cash equivalents on the Consolidated Balance Sheet at
  June 30, 1998 is $88.9 million related to required investments of cash in
  connection with the Company's merchant card settlement operation and
  additional amounts used to support the operations of certain business areas;
  the remainder is available for general corporate purposes.  Also, FDC has
  available short-term borrowing capability of $1.0 billion at June 30, 1998
  under the Company's commercial paper program and through its bank credit
  lines.

  The Company believes that its current level of cash and financing capability
  along with future cash flows from operations are sufficient to meet the needs
  of its existing businesses.  However, the Company may from time to time seek
  longer-term financing to support additional cash needs or reduce its short-
  term borrowings.

  Item 3. Quantitative and Qualitative Disclosures About Market Risk
  ------------------------------------------------------------------

  There have been no material changes from the 1997 Annual Report on Form 10-K
  related to the Company's exposure to market risk from interest rates.

                                       16
<PAGE>
 
                    INDEPENDENT ACCOUNTANT'S REVIEW REPORT

The Stockholders and Board of Directors
First Data Corporation


We have reviewed the accompanying consolidated balance sheet of First Data
Corporation as of June 30, 1998 and the related consolidated statements of
income and cash flows for the three-month and six-month periods ended June 30,
1998 and 1997.  These financial statements are the responsibility of the
Company's management.

We conducted our reviews in accordance with standards established by the
American Institute of Certified Public Accountants.  A review of interim
financial information consists principally of applying analytical procedures to
financial data, and making inquiries of persons responsible for financial and
accounting matters.  It is substantially less in scope than an audit conducted
in accordance with generally accepted auditing standards, which will be
performed for the full year with the objective of expressing an opinion
regarding the financial statements taken as a whole.  Accordingly, we do not
express such an opinion.

Based on our reviews, we are not aware of any material modifications that should
be made to the accompanying consolidated financial statements referred to above
for them to be in conformity with generally accepted accounting principles.

We have previously audited, in accordance with generally accepted auditing
standards, the consolidated balance sheet of First Data Corporation as of
December 31, 1997, and the related consolidated statements of income,
stockholders' equity, and cash flows for the year then ended (not presented
herein) and in our report dated February 5, 1998, we expressed an unqualified
opinion on those consolidated financial statements.  In our opinion, the
information set forth in the accompanying consolidated balance sheet as of
December 31, 1997, is fairly stated, in all material respects, in relation to
the consolidated balance sheet from which it has been derived.
 

                                        Ernst & Young LLP

New York, New York
August 10, 1998

                                       17
<PAGE>
 
                          PART II. OTHER INFORMATION

ITEM 1.     LEGAL PROCEEDINGS
            -----------------

      From time to time the Company is involved in various litigation matters
arising in the ordinary course of its business.  None of these matters, either
individually or in the aggregate, currently is material to the Company except
for the matters reported in the Company's Annual Report on Form 10-K for the
year ended December 31, 1997, and the Company's Quarterly Report on Form 10-Q
for the quarter ended March 31, 1998.  There were no material developments to
litigation matters previously disclosed except as follows.  On August 4, 1998,
the United States District Court for the Central District of California granted
the Company's motion to dismiss the Plaintiff's complaint in the Garcia
litigation previously described in the Company's Annual Report on Form 10-K for
the year ended December 31, 1997.  The Court found that the Plaintiff failed to
allege sufficient facts to sustain the federal claims and the Court declined to
retain supplemental jurisdiction over Plaintiff's state law claims.  The
dismissal was with leave to amend within thirty days.


ITEM 2.     CHANGES IN SECURITIES
            ---------------------

      On May 6, 1998, 182,662 shares of the Company's common stock were
issued to the shareholders of United States Benefits Service, Inc. ("USBS") in a
merger transaction pursuant to which FDC acquired 100% of the stock of USBS.  No
underwriter or placement agent was involved in the transaction.  The issuance of
the FDC shares was not registered under the Securities Act of 1933 (the "Act")
in reliance upon the exemption from registration provided by Section 4(2) of the
Act and regulations enacted by the Securities and Exchange Commission under
Section 4(2).


ITEM 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
            ---------------------------------------------------

     The Company held its Annual Meeting of Stockholders on May 13, 1998.  Three
matters were voted upon and approved at the meeting.

Proposal 1  Election of Directors
- ----------  ---------------------

The terms of office of three current directors, Ben Burdetsky, Henry C. Duques
and Joan E. Spero, expired at the 1998 Annual Meeting.  The re-election of Mr.
Burdetsky, Mr. Duques and Ms. Spero was voted on at the Annual Meeting.  The
results of the voting were as follows:

                       FOR      WITHHELD
Ben Burdetsky      373,411,596  9,544,519
Henry C. Duques    373,191,181  9,764,907
Joan E. Spero      373,288,402  9,667,686
 

Other directors whose terms continued after the meeting are Courtney F. Jones,
Robert J. Levenson, James D. Robinson III, Charles T. Russell, Bernard L.
Schwartz and Garen K. Staglin.


Proposal 2  Approval of an increase in the number of shares issuable under the
- ----------  ------------------------------------------------------------------
            Company's 1992 Long-Term Incentive Plan by 22,000,000 shares of the
            -------------------------------------------------------------------
            Company's Common Stock
            ----------------------

The results of the voting were as follows:

                                                                 BROKER
FOR 247,167,059   AGAINST  133,409,156    ABSTAIN  2,379,873    NON-VOTE    0

See the Proxy Statement for the Company's 1998 Annual Meeting of Stockholders,
which information is incorporated herein by reference.

                                       18
<PAGE>
 
                          PART II. OTHER INFORMATION


 
Proposal 3  Ratification of the selection of Ernst & Young LLP as independent
- ----------  -----------------------------------------------------------------
            auditors of the Company for 1998
            --------------------------------

The results of the voting were as follows:

                                                           BROKER
FOR 381,141,764   AGAINST  863,330    ABSTAIN  950,994    NON-VOTE    0

Item 6.  EXHIBITS AND REPORTS ON FORM 8-K
         --------------------------------

(a)   Exhibits
      --------

      12       Computation of Ratio of Earnings to Fixed Charges

      15       Letter from Ernst & Young LLP Regarding Unaudited Interim
               Financial Information

      27.1     Financial Data Schedule (for SEC use only)

      99       Private Securities Litigation Reform Act of 1995
               Safe Harbor Compliance Statement for Forward-Looking Statements

(b)   Reports on Form 8-K
      -------------------

      None.

                                       19
<PAGE>
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                               FIRST DATA CORPORATION
                                         ----------------------------------
                                                   (Registrant)


Date:     August 12, 1998           By    /s/ Lee Adrean
       --------------------------      ----------------------------------------
                                       Lee Adrean
                                       Executive Vice President and
                                       Chief Financial Officer
                                       (Principal Financial Officer)


Date:     August 12, 1998           By    /s/ J. Allen Berryman
       --------------------------      ----------------------------------------
                                       J. Allen Berryman
                                       Vice President and
                                       Corporate Controller
                                       (Principal Accounting Officer)

                                       20
<PAGE>
 
                            FIRST DATA CORPORATION 
                               INDEX TO EXHIBITS
                               -----------------

Exhibit
Number    Description
- ------    -----------

 12       Statement Regarding Computation of Ratio of Earnings to Fixed Charges

 15       Letter regarding Unaudited Interim Financial Information

 27.1     Financial Data Schedule (for SEC use only)

 99       Private Securities Litigation Reform Act of 1995
          Safe Harbor Compliance Statement for Forward-Looking Statements

                                       21

<PAGE>
 
                                                                EXHIBIT 12

                             FIRST DATA CORPORATION
                                 COMPUTATION OF
                       RATIO OF EARNINGS TO FIXED CHARGES
                             (Dollars in millions)


<TABLE>
<CAPTION>
                                      Three Months Ended June 30,                           Six Months Ended June 30,
                                  -------------------------------------               -----------------------------------
                                        1998                  1997                          1998                 1997
                                  ---------------      ----------------               --------------      ---------------
<S>                                 <C>                <C>                            <C>                 <C>
Earnings:
     Income before income              
      taxes                            $ 82.7(1)              $36.7(2)                    $277.7(1)            $249.5(3)
     Interest expense                    27.9                  30.3                         54.8                 55.6
     Other adjustments                   10.9                  13.4                         22.5                 27.9
                                       ------                 -----                       ------               ------
 
Total earnings (a)                     $121.5                 $80.4                       $355.0               $333.0
                                       ======                 =====                       ======               ======
 
Fixed charges:
     Interest expense                  $ 27.9                 $30.3                       $ 54.8               $ 55.6
     Other adjustments                   10.9                  13.4                         22.5                 27.9
                                       ------                 -----                       ------               ------
 
Total fixed charges (b)                $ 38.8                 $43.7                       $ 77.3               $ 83.5
                                       ======                 =====                       ======               ======
 
Ration of earnings to
     fixed charges (a/b)                 3.13                  1.84                         4.59                 3.99
</TABLE>

(1)  Includes provision for loss on contract and impairment charges totaling
     $163.7 million.  The pro forma ratio of earnings to fixed charges without
     these charges would have been 7.35 and 6.71 for the quarter and six months
     ended June 30, 1998, respectively.
(2)  Includes a loss from business divestitures and impairment charges of $215.7
     million.  The pro-forma ratio of earnings to fixed charges without these
     charges would be 6.78.
(3)  Includes restructuring, net loss on business divestitures and impairment
     charges of $211.6 million.  The pro forma ratio of earnings to fixed
     charges without these charges would have been 6.52.

For purposes of computing the ratio of earnings to fixed charges, fixed charges
consist of interest on debt, amortization of deferred financing costs and a
portion of rentals determined to be representative of interest.  Earnings
consist of income before income taxes plus fixed charges.

<PAGE>
 
                                                                      EXHIBIT 15
                                                                                

August 10, 1998
The Stockholders and Board of Directors
First Data Corporation

We are aware of the incorporation by reference in the Registration Statements
(Forms S-8 No. 33-47234, No. 33-48578, No. 33-82826, No. 33-87338, No. 33-90992,
No. 33-62921, No. 33-98724, No. 33-99882, No. 333-9017, No. 333-9031 and No.
333-28857, Forms S-3 No. 333-4012, No. 333-24667, and Form S-4 No. 333-15497) of
First Data Corporation of our reports dated May 7, 1998 and August 10, 1998
relating to the unaudited consolidated interim financial statements of First
Data Corporation which are included in its Form 10-Q for the quarters ended
March 31, 1998 and June 30, 1998.

Pursuant to Rule 436(c) of the Securities Act of 1933 our reports are not a part
of the registration statements prepared or certified by accountants within the
meaning of Section 7 or 11 of the Securities Act of 1933.

 
                                        Ernst & Young LLP

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 5
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               JUN-30-1998
<CASH>                                             372
<SECURITIES>                                         0
<RECEIVABLES>                                      881
<ALLOWANCES>                                        30
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0<F1>
<PP&E>                                             822
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                  15,615
<CURRENT-LIABILITIES>                                0<F1>
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             5
<OTHER-SE>                                       3,780
<TOTAL-LIABILITY-AND-EQUITY>                    15,615
<SALES>                                              0
<TOTAL-REVENUES>                                 2,537
<CGS>                                                0
<TOTAL-COSTS>                                    2,259
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                   125
<INTEREST-EXPENSE>                                  55
<INCOME-PRETAX>                                    278
<INCOME-TAX>                                       102
<INCOME-CONTINUING>                                176
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       176
<EPS-PRIMARY>                                     0.39
<EPS-DILUTED>                                     0.39
<FN>
<F1>UNCLASSIFIED BALANCE SHEET
</FN>
        

</TABLE>

<PAGE>
 
                                                                      EXHIBIT 99
Private Securities Litigation Reform Act of 1995
Safe Harbor Compliance Statement for Forward-Looking Statements
- ---------------------------------------------------------------

          In passing the Private Securities Litigation Reform Act of 1995 (the
"Reform Act"), Congress encouraged public companies to make "forward-looking
statements"* by creating a safe-harbor to protect companies from securities law
liability in connection with forward-looking statements.  First Data Corporation
("FDC") intends to qualify both its written and oral forward-looking statements
for protection under the Reform Act.  To qualify oral forward-looking statements
for protection under the Reform Act, a readily available written document must
identify important factors that could cause actual results to differ materially
from those in the forward-looking statements.  FDC provides the following
information in connection with its continuing effort to qualify forward-looking
statements for the safe harbor protection of the Reform Act.

   Important factors upon which the Company's forward-looking statements are 
premised include the following:

 .  Continued growth at rates approximating recent levels for card-based payment
transactions, consumer money transfer transactions and other product markets.

 .  Successful implementation of the Company's Year 2000 remediation plans
substantially as scheduled and budgeted as previously disclosed in the Company's
last Annual Report on Form 10-K.

 .  Successful renegotiation of the processing agreement with HSBC Holdings plc
to delay the required conversion date and timely performance thereunder.

 .  Successful conversions under service contracts with major new clients.

 .  Timely and successful implementation of processing systems to provide new
products, improved functionality and increased efficiencies.

 .  Successful launch of new payment product initiatives including those related
to electronic bill presentment and payment, card-based money transfer products
and retail foreign exchange services.

 .  Successful implementation of a strategy to improve operating results in the
Information Management Group.

 .  Absence of consolidation among client financial institutions or other client
groups which has a significant impact on FDC client relationships and no
material loss of business resulting from significant customers of the Company
involved in announced mergers.

 .  Achieving planned revenue growth throughout the Company, including in the
merchant alliance program which requires a cooperative effort between the
Company and its merchant alliance partners, and successful management of pricing
pressures through cost efficiencies and other cost management initiatives.

 .  No imposition of a Value Added Tax on third-party credit card processing
services by the European Community, which could put credit card processing
outsourcers at a competitive disadvantage to in-house solutions in the EC.

 .  No unanticipated changes in laws, regulations, credit card association rules
or other industry standards affecting FDC's businesses which require significant
product redevelopment efforts, reduce the market for or value of its products,
or render products obsolete.

 .  Continuation of the existing interest rate environment, avoiding increases in
agent fees related to the Company's consumer money transfer products and the
Company's short-term borrowing costs.

 .  Absence of significant changes in foreign exchange spreads on retail money
transfer transactions, particularly between the United States and Mexico,
without a corresponding increase in volume or consumer fees.

 .  No unanticipated developments relating to previously disclosed lawsuits
against Western Union, inter alia, violation of consumer protection laws in
connection with advertising the cost of money transfer to Mexico.

 .  Successfully managing the potential both for patent protection and patent
liability in the context of rapidly developing legal framework for expansive
software patent protection.

   Forward-looking statements express expectations of future events. All 
forward-looking statements are inherently uncertain as they are based on various
expectations and assumptions concerning future events and they are subject to
numerous known and unknown risks and uncertainties which could cause actual
events or results to differ materially from those projected. Due to these
inherent uncertainties the investment community is urged not to place undue
reliance on forward-looking statements. In addition, FDC undertakes no
obligation to update or revise forward-looking statements to reflect changed
assumptions, the occurrence of unanticipated events, or changes to projections
over time.

*"Forward-looking statements" can be identified by use of words such as
  --------------------------                                           
"expect," "estimate," "project," "forecast," "anticipate," "plan" and similar
expressions.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission