BELL SPORTS CORP
10-K, 1996-09-27
SPORTING & ATHLETIC GOODS, NEC
Previous: CATALINA MARKETING CORP/DE, 10-K, 1996-09-27
Next: NEOZYME II CORP, SC 14D9, 1996-09-27



                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-K

(Mark One)
           /X/   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                 EXCHANGE ACT OF 1934 (FEE REQUIRED)


          For the fiscal year ended         June 29, 1996
                                    --------------------------

          / /    OR  TRANSITION  REPORT  PURSUANT  TO SECTION 13 OR 15(d) OF THE
                 SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

For the transition period from                 to
                              -----------------   ---------------

Commission file number 0-19873
                       -------

                                BELL SPORTS CORP
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


           Delaware                                    36-3671789
- --------------------------------------------------------------------------------
(State or other jurisdiction of             (I.R.S. employer identification no.)
 incorporation or organization)


15170 N. Hayden Rd., Suite #1, Scottsdale, Arizona                  85260
- --------------------------------------------------------------------------------
    (Address of principal executive offices)                     (Zip Code)


                                 (602) 951-0033
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

           Securities registered pursuant to Section 12(b) of the Act:

 Title of each class                Name of each exchange on which registered
 ----------------------------       -----------------------------------------
 
 Not applicable
 ----------------------------       -----------------------------------------
                                       1
<PAGE>
           Securities registered pursuant to Section 12(g) of the Act:

                          Common Stock, $.01 par value
                          ----------------------------
                                (Title of class)

                         Preferred Stock Purchase Rights
                         -------------------------------
                                (Title of class)

               4 1/4% Convertible Subordinated Debentures due 2000
               ---------------------------------------------------
                                (Title of class)

Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.    Yes  X          No
                                                -----          -----

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

The  aggregate  market value of the voting stock held by  non-affiliates  of the
registrant as of September 6, 1996 was $99,331,960  (based on the average of the
high and low sales price as reported by The Nasdaq Stock Market on such date).

                    APPLICABLE ONLY TO CORPORATE REGISTRANTS

The number of shares  outstanding of each of the registrant's  classes of common
stock, as of September 6, 1996:

Class                                                       Number of shares
- -----                                                       ----------------
Common Stock, $.01 par value                                13,700,960
                                       2
<PAGE>
PART I.

Item 1.   Business

(a)   General development of business
      -------------------------------

The  Company is a leading  worldwide  designer,  manufacturer  and  marketer  of
bicycle  accessories,  bicycle  helmets,  bicycles and auto racing helmets.  The
Company sells bicycle helmets and a variety of bicycle accessories under various
brand  names such  as Bell, Giro,  Advent,  Rhode  Gear,  Blackburn,  VistaLite,
SportRack, BSI, Copper Canyon and BikeXtras. The Company's bicycle line is sold
under the Mongoose brand name. For the fiscal year ended June 29, 1996,  bicycle
accessories,  bicycle helmets,  bicycles  and auto racing products  represented
49%, 31%, 18% and 2%, respectively, of the Company's net sales.

Bell Sports Corp. was  incorporated in Delaware in 1989. As used herein,  unless
the context  otherwise  clearly  requires,  the "Company"  refers to Bell Sports
Corp., its  consolidated  subsidiaries  and its  predecessors.  The Company is a
successor  to four  principal  businesses  that engaged in the  manufacture  and
marketing of motorcycle helmets,  bicycle helmets,  bicycle accessories and auto
racing products.  In June 1991, the Company ceased  manufacturing  and marketing
motorcycle  helmets,  although the Company  continues to license the  trademarks
used in connection  with the  manufacture  of such helmets to a third party.  In
August 1991, the Company established  EuroBell S.A.  ("EuroBell") to enhance the
Company's  ability to compete in the European market. In April 1992, the Company
completed  an  initial  public  offering  of its  common  stock,  par value $.01
("Common Stock"). In November 1992, the Company acquired Blackburn Designs, Inc.
("Blackburn"),  a leading designer and marketer of certain bicycle  accessories.
In December  1992,  the Company  completed  a secondary  public  offering of its
common  stock.   The  Company   completed  a  public   offering  of  convertible
subordinated  debentures in November 1993. In January 1994, the Company acquired
the  business  of  VistaLite,   Inc.  ("VistaLite"),   a  leading  designer  and
manufacturer of LED safety lights and headlights for bicycles.  In May 1995, the
Company  acquired  substantially  all of the assets of  SportRack  Canada,  Inc.
("SportRack"),  which designs,  manufactures  and markets  automobile  roof rack
systems. In July 1995, the Company completed the merger (the "AMRE Merger") of a
subsidiary  of the Company  with  American  Recreation  Company  Holdings,  Inc.
("AMRE") pursuant to which AMRE became a wholly-owned subsidiary of the Company.
AMRE is a world-wide designer,  marketer and distributor of bicycles and related
parts and accessories.  In January 1996, the Company acquired the assets of Giro
Sport  Design,  Inc.  and all of the  outstanding  stock  of Giro  Sport  Design
International,  Inc.  (collectively  "Giro").  Giro designs,  manufacturers  and
markets premium bicycle helmets.

VistaLite is a trademark of Bell Sports,  Inc.  BELL(R),  RHODE GEAR  U.S.A.(R),
GIRO(R), BSI(R) and BLACKBURN(R) are trademarks of Bell Sports,  Inc., which are
registered in the United States and other countries.  AMRE proprietary  products
include  bicycle  helmets,  parts and  accessories  and bicycles  sold under the
BikeXtras(TM),  Copper  Canyon(TM),  Cycletech(TM),  Advent(TM) and Mongoose(TM)
brand names.

(b)   Financial information about industry segments
      ---------------------------------------------

The Company  operates  primarily  in one line of  business--the  marketing  and
distribution of bicycle accessories,  bicycle helmets and bicycles.  The Company
also  manufactures and markets auto racing helmets.  The revenues  generated and
the identifiable  assets used in the auto racing business are not significant to
the Company.

(c)   Narrative description of business
      ---------------------------------

   (i)   Principal  products  produced  and  principal  markets  and  methods of
         distribution

         The  Company  markets  and  distributes  bicycle  accessories,  bicycle
         helmets and bicycles.
                                       3
<PAGE>
         The Company  markets its  products  in two  primary  trade  channels --
         specialty retail and mass merchant.  The specialty retail trade channel
         is comprised of independent  bicycle dealers  ("IBDs"),  sporting goods
         retailers  and  mail-order  catalogs,  all of which  target  the mid-to
         premium-priced  segment of the consumer market. The mass merchant trade
         channel  appeals  to  the  economy-priced  segment  of the  market  and
         includes retailers such as Kmart, Wal*Mart and Price Costco.

         The Company has three U.S. divisions:  Specialty Retail,  Service Cycle
         and Giro--which  offer products to the specialty  retail trade channel.
         The Company's  Specialty  Retail Division markets bicycle helmets under
         the Bell Pro brand name and bicycle  accessories  under the Rhode Gear,
         Blackburn  and  VistaLite  brand  names.  Sale of  merchandise  is made
         through the  division's  own sales force.  The Service  Cycle  Division
         offers bicycle helmets and bicycle  accessories  under the Advent brand
         name  and a  value-priced  line  of  bicycles  sold  under  the  widely
         recognized  Mongoose  brand.  Mongoose  offers a full line of  off-road
         (mountain  and BMX) and  on-road  bicycles  for adults  and  juveniles.
         Service Cycle  distributes its proprietary  products as well as several
         popular  brands  of  non-propriety   bicycle  accessories  through  the
         division's own sales force.  The Company's Giro Division offers premium
         bicycle  helmets  under the Giro  brand name and  sunglasses  under the
         Smith brand name.  The Giro brand is  considered  one of the most elite
         brands in the bicycle helmet  industry.  The Giro Division  distributes
         its products through independent sales representatives.

         The  Company  also  markets a wide  range of  bicycle  accessories  and
         bicycle  helmets  in  the  mass  merchant  trade  channel  through  the
         Company's  U.S. Mass Merchant  Division.  Bicycle  helmets are marketed
         under the brand names:  Bell and BSI. Bicycle  accessories are marketed
         under the Copper  Canyon and  BikeXtras  brand  names.  Prior to fiscal
         1996, the Bell brand of bicycle helmets was marketed exclusively in the
         specialty retail trade channel.

         The Company  currently  has three  international  divisions  located in
         Canada,  France and  Ireland.  Bell Sports  Canada,  located in Granby,
         Quebec,  has three  divisions:  Specialty  Retail,  Mass  Merchant  and
         SportRack.  The Specialty  Retail and Mass Merchant  Divisions  operate
         similar to the  U.S.divisions,  and use most of the same  brand  names,
         plus  a  few  that  are  unique  to  the  Canadian  market.   SportRack
         manufacturers,  markets and distributes automotive roof rack systems to
         IBDs  and  other   nontraditional   trade  channels  such  as  original
         automotive equipment manufacturers and snow ski shops.

         The  EuroBell  Division,  located in France,  was  established  in 1991
         primarily as a bicycle helmet manufacturing, marketing and distribution
         operation.  EuroBell has  expanded  its product  offerings to include a
         variety  of bicycle  accessories  and  bicycles.  Bicycle  helmets  are
         marketed to specialty  shops and mass merchants under the Bell and Bike
         Star  brand  names,  as well as  certain  private  label  arrangements.
         Bicycle  accessories  are  marketed  under  the Rhode Gear,  VistaLite,
         Blackburn and SportRack brands. Bicycles are offered under the Mongoose
         name.

         Giro  Ireland  Limited,  located in Ireland,  markets  and  distributes
         bicycle helmets across Europe under the Giro brand name.

         The Company anticipates opening a sales and marketing office in Sidney,
         Australia  during  fiscal 1997 to market and  distribute  the Company's
         various  brand name  products to the Pacific Rim  specialty  retail and
         mass merchant trade channels.

         The Company is also a leading  manufacturer and marketer of auto racing
         helmets on an international basis.

   (ii)  Status of new products
                                        4
<PAGE>
         The Company has ongoing research and development  programs  directed at
         enhancing  and  extending  its  existing  products and  developing  new
         products. See "Research and Development Expenditures." The Company does
         not at present have a new product or new industry segment that requires
         the investment of a material amount of the total assets of the Company.

   (iii) Sources and availability of raw materials

         No single raw material  accounts for a significant  portion of the cost
         of the  Company's  products.  The  Company's  bicycle  and auto  racing
         helmets contain plastic  expandable  polystyrene  foam, which is one of
         the primary  materials used in the Company's  helmets.  Presently,  the
         Company purchases  substantially all of its expandable polystyrene from
         BASF  and  Polysource,  two  of  several  possible  suppliers  of  this
         material.  Metal tubing,  readily available from many sources,  is used
         extensively in the manufacturing of bicycle carriers and roof racks for
         automobiles.  The Company does not have any long-term  supply contracts
         for the purchase of raw  materials.  Some  components and many finished
         good  items,   including   bicycles  and  certain   bicycle  parts  and
         accessories,  are  manufactured  for the Company by outside  suppliers,
         including suppliers in Mexico, Europe and the Far East.

   (iv)  Patents, trademarks and licenses

         In the course of its business,  the Company employs various trademarks,
         trade names and service  marks,  including its logos,  in the packaging
         and advertising of its products.  The Company  believes the strength of
         its service marks,  trademarks and trade names is of considerable value
         and  importance  to its business and intends to continue to protect and
         promote  its marks as  appropriate.  The loss of any  significant  mark
         could have a material  adverse effect on the Company.  The Company also
         licenses the Bell trademark for use on certain motorcycle,  snowmobile,
         ski and police helmets manufactured by third parties.

         The  Company  is  the  owner  of  numerous  federal  registrations  and
         applications  filed with the United States Patent and Trademark Office.
         These registrations  constitute evidence of the validity of these marks
         and the Company's exclusive right to use the marks on its products. The
         Company may also be entitled to protection under the federal  Trademark
         Act for the  Company's  unregistered  marks.  As of June 29, 1996,  the
         Company  owned 70 United  States  patents  and 30 foreign  patents.  In
         addition, as of June 29, 1996, the Company had 14 United States patents
         and eight  foreign  patents  pending  issuance.  None of the  Company's
         patents are  believed  to be  individually  material to the  continuing
         operations of the Company.

   (v)   Extent to which the business is seasonal

         As a result of the timing of the Company's  spring selling season,  net
         sales are  normally  higher in the second  half of the fiscal year than
         the first half.  The first  quarter of the fiscal year is the Company's
         slowest quarter.  Although some selling and administrative expenses are
         variable with sales,  many expenses are incurred evenly  throughout the
         year.  Accordingly,  low sales in any quarter may adversely  effect the
         Company's  operating  margins and  profitability  in such quarter.  The
         Company's  quarterly results may also vary depending on such factors as
         the timing of new  product  introductions,  major  customer  shipments,
         inventory holdings of significant customers, adverse weather conditions
         and the sales mix of products sold.

   (vi)  Working capital items

         The  timing of the  Company's  preseason  selling  programs  and spring
         selling  season may cause  fluctuations  in the levels of inventory and
         receivables  held by the Company from  quarter to quarter.  The Company
         supports sales of its products  through  various  seasonal  
                                       5
<PAGE>
         promotions,  which  include  extended  payment  terms  for  independent
         bicycle dealers.  Historically,  inventories and receivables are higher
         in the second half of the fiscal year as compared to the first half.

   (vii) Dependence on single customer

         The Company  sells to small  independent  bicycle  dealers and national
         mass merchants.  For the year ended June 29, 1996, approximately 17% of
         the Company's sales were to a single  customer,  Wal*Mart.  The loss of
         this  customer  or a  significant  reduction  in sales to this or other
         large mass merchant  customers could have a material  adverse effect on
         the Company's sales and profitability. The write-off of any significant
         receivable due from these  customers  could also  adversely  impact the
         Company's profitability.

   (viii) Amount of backlog

         Historically,  there is a  backlog  of  specialty  retail  orders  from
         October to December as a result of  preseason  orders  placed after the
         fall trade shows.  The backlog  decreases over the winter months and is
         usually insignificant by the end of the Company's third fiscal quarter.
         The mass merchant  trade channel does not operate with a large backlog.
         The  Company's  backlog of orders at June 29, 1996 and July 1, 1995 was
         not significant.

   (ix)  Business subject to renegotiation

         The Company does not currently engage in any business with governmental
         authorities  that  may  be  subject  to  renegotiation  of  profits  or
         termination  of  contracts  or  subcontracts  at the  election  of such
         authorities.

   (x)   Competitive conditions

         The  markets  for the  Company's  bicycle-related  products  are highly
         competitive and the Company faces  competition from a number of sources
         in each of its  product  lines.  Some  competitors  are  part of  large
         bicycle  manufacturers and may be able to better promote bicycle helmet
         and accessory  sales through  bicycle sales  programs.  Competition  is
         based on price, quality,  customer service,  brand name recognition and
         style. Although there are no significant technological or manufacturing
         barriers  to  entry  into the  Company's  bicycle  related  businesses,
         factors such as brand recognition,  customer  relationships and product
         liability  exposure may  discourage new  competitors  from entering the
         business.  Many new competitors  have entered the bicycle helmet market
         in  the  last  five  years  and  pricing   pressures   have   increased
         significantly as a result of such competition.

   (xi)  Research and development expenditures

         The Company has an ongoing research and development program directed at
         enhancing  and  expanding  its  existing  products and  developing  new
         products.  The Company's  bicycle helmet research and development staff
         primarily  focuses on developing  technical  product  features that can
         improve  helmet  aerodynamics,  weight,  comfort,  durability,  safety,
         aesthetics  and  style in an  effort to  broaden  a  helmet's  consumer
         appeal. A separate staff focuses on developing  state-of-art and better
         performing   bicycle   accessories.   The  Company  also  maintains  an
         experienced   bicycle   research  and  development   staff  to  develop
         innovative  bicycle  products and improve upon existing  products.  The
         Company spent approximately $4.7 million, $3.3 million and $3.2 million
         on research  and  development  in the fiscal years ended June 29, 1996,
         July 1, 1995 and July 2, 1994,  respectively.  The  increase  in fiscal
         1996 is attributed to the addition of AMRE, SportRack and Giro. 
                                       6
<PAGE>
   (xii) Material effects of compliance with environmental regulations

         In the  ordinary  course of its  business,  the  Company is required to
         dispose  of certain  waste at  off-site  locations.  During  1993,  the
         Company became aware of an investigation by the Illinois  Environmental
         Protection  Agency (the  "Illinois  Agency") of a waste  disposal site,
         owned by a third party,  which was previously  utilized by the Company.
         As a result of that  investigation,  the Illinois  Agency  informed the
         Company that  certain of the  Company's  practices  with respect to the
         identification,  storage and  disposal of  hazardous  waste and related
         reporting  requirements  may not have complied with the applicable law.
         On  March  14,  1995,  the  State of  Illinois  (the  "State")  filed a
         complaint  with the Illinois  Pollution  Control Board (the  "Pollution
         Control  Board")  against the Company and the disposal site owner based
         on the same  allegations.  The complaint  seeks penalties not exceeding
         statutory maximums and such other relief as the Pollution Control Board
         determines  appropriate.  The disposal  site owner filed a  cross-claim
         against the Company that seeks to have penalties  assessed  against the
         Company and not against the  disposal  site owner.  Any  penalties as a
         result of the cross-claim  would be payable to the State. The State and
         the  Company  have agreed in  principle  to a  settlement  in which the
         Company  will pay  $69,000  to the State and will  dispose  of  certain
         materials in a container at the waste  disposal  site at an  authorized
         hazardous waste disposal facility.  The Company is seeking dismissal of
         the cross-claim on several grounds.

         Additionally,  the  Illinois  Agency  has  been  negotiating  with  the
         disposal  site  owner  with  respect  to  the  procedures  and  actions
         necessary  to close the  disposal  site.  The  extent and nature of any
         actions  which may be taken  against the Company  with  respect to this
         matter cannot presently be determined

  (xiii) Number of employees

         The Company employed approximately 1,700 persons at June 29, 1996.

(d)  Financial  information  about  foreign and domestic  operations  and export
     ---------------------------------------------------------------------------
     sales
     -----

     The  financial  information  required  with respect to foreign and domestic
     operations  and  export  sales  of the  Company  appears  in note 13 to the
     Consolidated  Financial  Statements of the Company  appearing on page 35 of
     this Annual Report on Form 10-K. 
                                       7
<PAGE>
Item 2.           Properties

The  following  table sets forth a brief  description  of the  properties of the
Company and its subsidiaries:


Location            General Description
- --------            -------------------

Scottsdale, AZ      Corporate headquarters of approximately 12,180 square feet

Rantoul, IL         Administrative,  manufacturing, and distribution facility of
                    approximately 322,400 square feet on 34 acres

San Jose, CA        Sales,  marketing,  research  and  development  facility  of
                    approximately 63,600 square feet

Santa Cruz, CA      Giro  sales,  marketing,  administration,  distribution  and
                    research and development  facility of  approximately  41,300
                    square feet

Torrance, CA        Mongoose  product  development  and  marketing  facility  of
                    approximately 5,900 square feet

Commack, NY(1)      Administration office of approximately 20,000 square feet

York, PA            Distribution center with approximately 300,000 square feet

Memphis, TN         Distribution center with approximately 198,000 square feet

Fairfield, CA       Distribution center with approximately 254,000 square feet

Paris, France       EuroBell,  S.A. sales and marketing  office of approximately
                    5,000 square feet

Roche-La-Moliere,   Administrative,  manufacturing and distribution  facility of
France              approximately 38,700 square feet on 2.9 acres   
                    

Limerick, Ireland   Giro sales and distribution facility of approximately 18,750
                    square feet

Granby, Quebec      Sales, marketing, administration and distribution facilities
                    with  a  combined  square  footage  total  of  approximately
                    136,000

Calgary, Alberta    Distribution facility of approximately 14,000 square feet

All locations are leased except for the York,  Pennsylvania  facility,  which is
owned by American  Recreation  Company,  Inc., a wholly-owned  subsidiary of the
Company, and the Roche-La-Moliere facility, which is held under a lease-purchase
arrangement.


(1)     The Company expects to close this office by December 1996.
                                       8
<PAGE>
Item 3. Legal Proceedings

Due to the nature of its business,  the Company at any particular time, may be a
defendant in a number of product liability  lawsuits for serious personal injury
or death allegedly related to the Company's  products and, in certain instances,
products  manufactured  by  others.  Many  of  such  lawsuits  seek  damages  in
substantial amounts, including punitive damages.

As of June 29,  1996,  there  were 34  lawsuits  pending  relating  to  injuries
allegedly  suffered  from  products  made  or  sold  by the  Company.  Of the 34
lawsuits, 14 involve  motorcycle  helmets,  eight involve bicycle  helmets,  one
involves  an auto  racing  helmet,  one  involves a bicycle  pedal,  six involve
bicycles, three involve bicycle accessories, and one involves a child seat.

Four of the 34  lawsuits  pending  against  the  Company as of June 29, 1996 are
scheduled  for trial prior to December  31,  1996.  During each of the last five
fiscal years the Company has been served with complaints in the following number
of cases:  19 cases in fiscal 1992, ten cases in fiscal 1993, 11 cases in fiscal
1994,  five cases in fiscal  1995 and 12 cases in fiscal  1996.  Of the 12 cases
served in fiscal 1996,  which  includes AMRE  lawsuits,  two involve  motorcycle
helmets, three involve bicycle helmets, six involve bicycles and one involves an
accessory product. Of these same 12 cases, two cases involve a claim relating to
death, five involve claims relating to serious,  permanently-disabling injuries,
and five  involve  less serious  injuries  such as broken bones or  lacerations.
Typical product liability claims include  allegations of failure to warn, breach
of  express  and  implied   warranties,   design  defects  and  defects  in  the
manufacturing process.

Although the Company sold its motorcycle  manufacturing business in June 1991 in
a transaction  in which the  purchaser  assumed all  responsibility  for product
liability  claims arising out of helmets  manufactured  prior to the date of the
disposition, the Company agreed to use its in-house defense team to defend these
claims at the purchaser's  expense.  Included in the 14 motorcycle  helmet cases
that were being  defended by the  Company's  in-house  defense  team at June 29,
1996,  are  lawsuits  in which the  Company  is either a named  defendant  or is
defending claims against the purchaser.  One of the cases involves the appeal of
a jury verdict rendered against the Company in February 1996 by a Canadian jury.
Unless  reversed on appeal, the verdict is estimated to be between $3.0 and $4.0
million,  which  includes  associated  legal fees and tax  implications.  If the
purchaser  is for any  reason  unable to pay a  judgment,  settlement  amount or
defense costs arising out of these claims, the Company could be held responsible
for the payment of such amount or costs. The Company believes that the purchaser
does not currently have the financial resources to pay any significant judgment,
settlement  amount or  defense  costs  arising  out of any claim.  Although  the
Company  cannot  predict the outcome of an appeal,  the  Company  currently  has
adequate cash balances and sources of capital  available to satisfy the judgment
if the appeal is  unsuccessful.  Accordingly,  the  Company  currently  does not
believe  the claim  will have a  material  adverse  effect on  liquidity  or the
financial  condition of the  Company.  Although  the Company  maintains  product
liability  insurance,  this claim arose during a period in which the Company was
self-insured. The Company currently does not have a reserve for this judgment.

The Company has licensed the "Bell" trademark for use on motorcycle helmets. The
Company  believes that it is possible  that, by virtue of its status as licensor
and the fact that such motorcycle helmets carry the Bell name, the Company could
be named as a defendant  in an action  involving  liability  for the  motorcycle
helmets  manufactured  by the  purchaser  of  the  Company's  motorcycle  helmet
business.

The  philosophy  of the Company is to  vigorously  defend all product  liability
claims. The Company has developed  extensive in-house experience with respect to
the defense of claims due to the number of claims lodged against the Company and
its vigorous defense  posture.  The Company also retains certain outside counsel
who  specialize in product  liability and frequently  represent the Company.  To
date the Company has been successful in defending and settling product liability
claims,  with only one final judgment having been entered against the Company in
1984 in an amount not material to the Company.  Although the Company  intends to
continue to aggressively  defend itself against all claims asserted  against it,
currently  pending  proceedings  and  any  future  claims  are  subject  to  the
uncertainties  attendant  to  litigation  and the  ultimate  outcome of any such
proceedings or claims cannot be predicted.
                                       9
<PAGE>
Since  1977,  the Company has been  intermittently  protected  to some degree by
various  product  liability  insurance  policies.  There  are  various  periods,
however,  for which no  insurance  is  available.  Due to  certain  deductibles,
self-insured  retention levels and aggregate  coverage amounts  applicable under
the  Company's   insurance   policies  that  do  exist,  the  Company  may  bear
responsibility  for the  significant  portion,  if not all, of the defense costs
(which  include  attorney's  fees,  settlement  costs and the cost of satisfying
judgments) of any claim asserted against the Company.  There can be no assurance
that insurance coverage,  if available,  will be sufficient to cover one or more
large claims or that the  applicable  insurer will be solvent at the time of any
covered loss.  Certain of the Company's insurers for the periods prior to fiscal
1986 are  insolvent.  Further,  there can be no assurance  that the Company will
obtain  insurance  coverage  at  acceptable  levels  and  costs  in the  future.
Successful  assertion  against the Company of one or a series of large uninsured
claims, or of one or a series of claims exceeding any insurance coverage,  could
have a material  adverse effect on the Company.  The Company's  current products
liability  insurance covers claims based on occurrences within the policy period
up to a maximum  of  $15 million  for each  occurrence  and  $15 million  in the
aggregate in excess of the Company's  self-insured  retention of $2 million  per
occurrence for helmets and the Company's  self-insured retention of $250,000 for
other products,  including Mongoose bicycles.  The policy provides coverage only
for  products  manufactured  or sold by the  Company  and does not  provide  any
coverage with respect to motorcycle  helmets.  The Company's  current  insurance
policy allows the Company's  in-house product  liability  defense team to manage
all claims against the Company.

Insurance  coverage for products  distributed  prior to the AMRE Merger  include
various self-insured  retentions from $25,000 to $50,000 for all products claims
with various coverages in excess of the self-insured  retention.  As of June 29,
1996 one case had exceeded its $40,000  self-insured  retention.  Litigation  is
currently managed by a third party administrator,  Risk Management  Enterprises.
The Company  maintains an active role in the management of this litigation.  The
Company continues to utilize its in-house defense team to manage all claims.

Insurance  coverage for products  manufactured by Giro, prior to the acquisition
by the Company in January 1996, include self-insured  retentions from $25,000 to
$150,000 for all product claims with $1.5 million coverage in excess of the self
insured retention levels. The Company maintains an active role in the management
of all Giro related litigation.

Besides the product  liability  litigation  described  above, the Company is not
party to any material  litigation  that, if adversely  determined,  would have a
material effect on its business.

See  Item  1.(c)(xii)   "Material  effects  of  compliance  with   environmental
regulations"  for  information  relating  to an  investigation  by the  Illinois
Environmental  Protection  Agency of certain  of the  Company's  off-site  waste
handling practices.
                                        10
<PAGE>
Shareholder Litigation
- ----------------------

On February 16, 1995, an AMRE  shareholder  filed a lawsuit,  on his own behalf,
and a purported  class  action,  against AMRE and its  directors in the Chancery
Court of the State of  Delaware,  alleging  various  breaches of  fiduciary  and
common law duties and  requesting  both  monetary  and  injunctive  relief.  The
alleged  basis  for the  claims  are the  action  of AMRE and its  directors  in
connection  with the  authorization  and approval of the AMRE  Merger.  The AMRE
Merger was consummated on July 3, 1995 and the case has been inactive since that
date. On October 2, 1995, the Company filed a motion to dismiss the case.

Item 4. Submission of Matters to a Vote of Securities Holders

None.

PART II.

Item 5. Market for Registrant's Common Equity and Related Stockholder Matters

The  Common  Stock is traded on The  Nasdaq  National  Market  under the  symbol
"BSPT." The Company's 4 1/4%  Convertible  Subordinated  Debentures due 2000 are
traded on The Nasdaq Small Cap Market under the symbol "BSPTG".

As of September 13, 1996, there were approximately 1,220 shareholders of record;
the Company  estimates that, as of such date,  there were  approximately  14,800
beneficial owners.

Fiscal Year 1995           High             Low             Dividends Declared
- ----------------           ----             ---             ------------------

1st Quarter               28 1/2          18 1/4                   -----
2nd Quarter               24 3/4          12 3/4                   -----
3rd Quarter               18 1/2          12 1/4                   -----
4th Quarter               15              11 1/4                   -----

Fiscal Year 1996
- ----------------

1st Quarter               14 1/2           9 7/8                   -----
2nd Quarter               11 1/8             7                     -----
3rd Quarter               9 1/8            5 1/2                   -----
4th Quarter               10 3/8             6                     -----

The Company  does not  anticipate  paying  dividends  on its Common Stock in the
foreseeable future.
                                       11
<PAGE>
Item 6. Selected Financial Data

                                BELL SPORTS CORP.
                             SELECTED FINANCIAL DATA
                      (in thousands, except per share data)
<TABLE>
<CAPTION>
                                                                                 Fiscal Years Ended

                                                    June 29,          July 1,          July 2,          July 3,         June 27,
                                                     1996              1995             1994             1993            1992
                                                     ----              ----             ----             ----            ----
<S>                                               <C>              <C>              <C>             <C>              <C>    
Summary of Operations:
Net sales                                         $ 262,340        $ 102,990        $ 116,090       $  82,611        $  64,459
(Loss) income from continuing
   operations                                       (12,375)          (3,443)          10,459           6,582            4,125
(Loss) income before
   extraordinary items and
   cumulative effect of change in 
   accounting principle                             (12,375)          (3,443)          10,459           6,582            4,125
Extraordinary items                                      --               --               --            (298)           1,318
(Loss) income before cumulative 
   effect of change in accounting
   principle                                        (12,375)          (3,443)          10,459           6,284            5,443
Cumulative effect of change in
   accounting for income taxes                           --               --               --             700               --
Net (loss) income                                 $ (12,375)       $  (3,443)       $  10,459       $   6,984        $   5,443

Per share:
   (Loss) income from continuing                  
     operations                                   $   (0.90)       $   (0.42)       $    1.27       $    0.88        $    0.77
   Net (loss) income                                  (0.90)           (0.42)            1.27            0.93             1.01
   Weighted average number of
     common and common
     equivalent shares outstanding                   13,740            8,178            8,245           7,523            5,375

Balance Sheet Information:
Total assets                                      $ 298,635        $ 186,434        $ 184,658       $  82,219        $  46,690
Total debt                                          125,570           92,934           91,384           3,853            7,926
Total stockholders' equity                          136,041           75,816           75,187          67,658           27,242

</TABLE>
Results for fiscal 1996 include an inventory  write-up of $14.1 million  related
to the AMRE Merger and the  acquisitions of SportRack and Giro, which were fully
charged against cost of sales.

Results for fiscal 1993, which was a 53 week accounting  period,  include a loss
on an early  extinguishment  of debt which was  classified  as an  extraordinary
item.

Results for fiscal  1992  include a loss on an early  extinguishment  of debt of
$1.1 million and utilization of net operating loss carryforwards of $2.4 million
which were classified as extraordinary items.
                                       12
<PAGE>
Item 7. Management's Discussion  and Analysis of Financial Condition and Results
        of Operations

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


GENERAL

The  Company is a leading  worldwide  designer,  manufacturer  and  marketer  of
bicycle  accessories,  bicycle  helmets,  bicycles and auto racing helmets.  The
Company  sells  bicycle  helmets  and a variety  of bicycle  accessories,  under
various brand names such as Bell,  Giro,  Rhode Gear,  Blackburn,  VistaLite and
SportRack. The Company's bicycle line is sold under the Mongoose brand name.

In July 1995,  the  Company  completed  the  merger  (the  "AMRE  Merger")  of a
subsidiary  of the Company  with  American  Recreation  Company  Holdings,  Inc.
("AMRE") pursuant to which AMRE became a wholly-owned subsidiary of the Company.
The unaudited  pro forma summary  presented  below is for  illustrative  purpose
only, giving effect to the AMRE Merger,  accounted for as a "purchase",  as such
term is used under generally accepted accounting principles.

In adddition, the Company acquired the assets of Giro Sport Design, Inc. and all
of the outstanding stock of Giro Sport Design International,  Inc. (collectively
"Giro") in January 1996. The Giro  acquisition was accounted for as a "purchase"
and is included  in the  financial  statements  from the  effective  date of the
acquisition.

Certain matters  contained  herein are  forward-looking  statements that involve
risks and  uncertainties  that could cause actual  results to differ  materially
from those in the forward-looking statements. These include, but are not limited
to,  seasonality,  competitive  business  conditions,  timing of major  customer
shipments, adverse weather conditions,  retail environment,  economic conditions
and currency fluctuations.

Comparison  of the Fiscal  Year Ended June 29,  1996 with the Fiscal  Year Ended
July 1, 1995

Net Sales.  Net sales  increased by 4% to $262.3 million in fiscal 1996 compared
to $253.3  million  in fiscal  1995  stated on a pro forma  basis.  The  overall
increase is primarily attributed to inclusion of Giro and SportRack sales, which
were not included for the entire  comparable prior year period.  Sales increases
were  experienced  in the bicycle  accessories  category  due to the addition of
SportRack and higher sales to the mass merchant  channel.  Bicycle  helmet sales
were down 1% due to a weak retail  environment in the Company's second and third
quarters and inclement weather  conditions during the third and fourth quarters.
The Company  believes it maintained  bicycle  helmet market share in fiscal 1996
despite an overall  decline in bicycle  helmet  unit sales.  This market decline
was offset by the  acquisition of Giro and the  introduction  of the Bell helmet
brand into the mass  merchant  trade  channel.  At June 29,  1996, a total of 25
million children were covered by mandatory helmet legislation,  in 14 states. An
additional  2.5 million  children  will become  covered in January 1997 when the
state of Florida  legislation  becomes effective.  Bicycle sales increased by 7%
due to higher domestic Mongoose sales and an increased  distribution of Mongoose
products in Europe.

For the year ended June 29, 1996, bicycle accessories, bicycle helmets, bicycles
and auto racing helmets represented 49%, 31%, 18% and 2%,  respectively,  of the
Company's  net  sales.  For the year  ended  July 1, 1995  stated on a pro forma
basis,  bicycle accessories,  bicycle helmets,  bicycles and auto racing helmets
represented  48%, 32%, 18% and 2%, respectively, of the Company's net sales. The
Company's  sales outlook for the first half of fiscal 1997 remains  cautious due
to the slow retail environment for bicycle products.

Gross  Margin.  Gross  margins  increased  to 29% of net sales in  fiscal  1996,
excluding the impact of the inventory write-up,  compared to 25% in fiscal 1995,
stated on a pro forma  basis.  The  increase is due to  improvement  in the Bell
brand helmet margins from 42% to 46%,  improved Mongoose bicycle margins and the
inclusion of Giro and SportRack,  which provide higher gross margins, during the
current  fiscal year. The increase in the Bell brand margin was attained in both
the specialty retail and the mass merchant channels.

Gross  margins for fiscal  1996 were 23%  including  the impact of an  inventory
write-up.  The inventory  write-up of $14.1 million,  related to the merger with
AMRE and the  acquisitions  of SportRack and Giro has been fully charged against
cost of sales during fiscal 1996.
                                       13
<PAGE>
Selling,  General and Administrative.  Selling, general and administrative costs
increased  to 25% of net sales for fiscal 1996 from 24% in fiscal 1995 stated on
a pro forma basis.  For fiscal 1996 selling,  general and  administrative  costs
increased  $5.7 million from $61.1  million in fiscal 1995 stated on a pro forma
basis to  $66.8  million  in  fiscal  1996.  The  increase  is  attributable  to
incremental  expenditures  in  excess of $5.6  million  for an  advertising  and
promotional  campaign to promote the Bell brand and to educate  consumers on the
importance  of wearing  bicycle  helmets and  incremental  selling,  general and
administrative expenses related to SportRack and Giro which were acquired in May
1995 and  January  1996,  respectively,  offset by  general  and  administrative
expense  savings  resulting  from the merger with AMRE.  The Company  expects to
spend  approximately  $1.0 million to $2.0 million less on advertising in fiscal
1997 than in fiscal 1996.

Amortization  of  Intangibles.  Amortization  of goodwill and intangible  assets
increased  to $2.9  million  for fiscal 1996 from $2.3  million in fiscal  1995,
stated  on a pro  forma  basis.  These  increases  are  due  to a full  year  of
amortization  of the SportRack  intangibles and the inclusion of amortization of
intangibles for Giro which was acquired in January 1996.

Net Investment Income and Interest  Expense.  Net investment income decreased by
$1.5  million in fiscal 1996 to $2.9  million  from $4.4 million in fiscal 1995,
stated on a pro forma basis.  The  decrease is due to lower cash and  marketable
securities  balances resulting from the cash acquisition of Giro and utilization
of cash to reduce outstanding debt balances.  Interest expense decreased by $1.2
million in fiscal 1996 to $8.7 million from $9.9 million in fiscal 1995,  stated
on a pro forma basis.  The decrease is  attributable to lower  outstanding  debt
balances in fiscal 1996 than fiscal 1995,  stated on a pro forma basis. In order
to  minimize  the  adverse  effect on the  Company's  marketable  securities  of
potential  future  increases in interest rates,  the Company may continue,  from
time to time, to liquidate certain marketable securities, possibly at a loss.

Subsequent to year-end,  the Company was awarded $1.8 million in an  arbitration
case  related to the  handling of certain  marketable  securities  by an outside
investment  advisor.  This  settlement (net of expenses) will be recorded in the
first quarter of fiscal 1997.

Consolidation  Costs.  Consolidation  costs  were $5.9  million  in fiscal  1996
compared to $4.6  million in fiscal  1995,  stated on a pro forma  basis.  These
costs relate to the consolidation of organizations, facilities, computer systems
and product lines related to the merger with AMRE.  The Company  estimates  that
future  consolidation  costs under these programs will  approximate $1.5 million
and will be  incurred  in the first half of fiscal  1997.  Future  costs  relate
primarily to the relocation and severance of employees.

Income  Taxes.  An income tax benefit of $8.3 million or 40% of the pre-tax loss
was reported  for fiscal 1996  compared to an income tax benefit of $3.6 million
or 32% of the pre-tax  loss for fiscal 1995,  stated on a pro forma  basis.  Net
operating loss carryforwards of approximately  $26.0 million remain available to
the Company at June 29, 1996.

Comparison of the Fiscal Year Ended July 1, 1995 with the Fiscal Year Ended July
2, 1994

Net Sales.  Net sales  declined 11% from $116.1 million in fiscal 1994 to $103.0
million in fiscal  1995 due to a decline in demand  within  the  bicycle  helmet
industry.  The helmet  industry was adversely  affected due to a decrease in the
number of  children  becoming  covered  for the first time by  mandatory  helmet
legislation  from period to period and a 20%  reduction  in the  average  retail
price for bicycle helmets.

Mandatory helmet legislation generally requires infants,  toddlers and youths to
wear an approved  safety  helmet  while riding on a bicycle.  Historically,  the
Company  has  experienced  an  increase  in demand  for  bicycle  helmets as new
legislation  is  enacted.  In  fiscal  1995,  only  one  additional  state  with
approximately 1.4 million children enacted mandatory  legislation as compared to
seven states with a combined total of 13.3 million children  becoming covered by
mandatory helmet  legislation in fiscal 1994. The sharp decline in the number of
children  becoming  covered for the first time by mandatory  helmet  legislation
during fiscal 1995  negatively  impacted  fiscal 1995 sales  levels.  At July 1,
1995, an estimated 23 million children  nationwide,  in nine states and various
cities and counties were covered by mandatory
                                       14
<PAGE>
helmet  legislation.  An additional four states have recently passed legislation
that will  require an estimated  1.9 million  children to wear helmets in fiscal
1996.  Additionally,  two Canadian provinces passed mandatory helmet legislation
that will require approximately 13.4 million adults and children to wear bicycle
helmets.

European sales increased 12% in fiscal 1995 due to a more favorable French franc
exchange rate and higher sales volume within the mass merchant trade channel.

Bicycle helmets, bicycle accessories and auto racing products accounted for 62%,
34% and 4% of the Company's net sales, respectively,  in fiscal 1995 compared to
72%, 25% and 3%, respectively, in fiscal 1994.

Gross Margin.  Gross margins were 28% of net sales in fiscal year 1995, compared
to 41% in fiscal 1994.  The decrease is  attributed  to a decline in the average
selling price for bicycle helmets, lower than planned factory volume and certain
one-time  adjustments  recorded  in  connection  with  the AMRE  Merger  and the
introduction  of the Bell helmet  brand across all trade  channels.  The average
retail  price of bicycle  helmets  declined  approximately  20% due to increased
competition at the opening price points.

In fiscal 1994, the Company expanded helmet  manufacturing  capacity as a result
of the surge in helmet demand.  The increase in factory overhead cost related to
this expansion, combined with lower production levels in fiscal 1995, caused the
Company to generate  significant  factory  variances which  negatively  impacted
gross margins.  Production  volumes were reduced to match the lower sales levels
experienced in fiscal 1995 and to reduce finished goods inventory levels.

One-time  charges of $2.4 million  negatively  impacted gross margins due to the
combination   of  the  Company's  and  AMRE's   bicycle  helmet  lines  and  the
introduction  of the Bell brand into the mass merchant trade channel,  resulting
in the discontinuance of certain BSI brand product tooling and inventory. Before
consolidation and other one-time charges,  the gross margin for fiscal 1995, was
30%.

Selling,  General and Administrative.  Selling, general and administrative costs
increased  to 30% of net sales in  fiscal  1995  from 26% in  fiscal  1994.  The
increase  was  attributable  to lower sales in fiscal 1995 as compared to fiscal
1994 and $0.6 million in other one-time  charges  recorded in the fourth quarter
of fiscal 1995. Selling,  general and administration costs before other one-time
charges were 29% of net sales in fiscal 1995.

Actual  selling,   general  and   administrative   costs,   excluding   one-time
adjustments,  increased  $0.4  million in fiscal  1995 over  fiscal  1994 due to
increased ad co-op and  advertising  expenses  partially  offset by a decline in
sales commissions due to lower sales levels.

Amortization  of  Intangibles.  Amortization  of goodwill and intangible  assets
increased $70,000 during fiscal 1995,  compared to the fiscal 1994 period due to
the  inclusion  of a full year of  amortization  on  VistaLite  intangibles  and
amortization on the SportRack  intangibles.  The Company  acquired  VistaLite in
January 1994 and SportRack in May 1995.

Net Investment Income and Interest Expense. Net investment income increased $1.1
million or 31% in fiscal 1995,  increasing  to $4.7 million from $3.6 million in
fiscal  1994.  The  increase  was due to higher cash and  marketable  securities
balances  resulting from the net cash proceeds from the Company's  November 1993
public  offering of aggregate  principal  amount of $86.3  million of its 4 1/4%
Convertible  Subordinated  debentures due 2000 (the "Debentures") being invested
for a twelve  month  period in fiscal 1995  compared to an eight month period in
fiscal 1994.  Net  investment  income is net of $1.0 million and $0.8 million in
net  losses on the sale of  securities  in fiscal  1995 and 1994,  respectively.
Interest  expense  increased to $4.6 million in fiscal 1995 from $3.0 million in
fiscal 1994 primarily due to the Debentures being  outstanding for twelve months
in fiscal 1995 compared to eight months in fiscal 1994.

Consolidation  Costs.  In fiscal  1995,  the Company  recorded  $2.1  million of
consolidation costs related to the AMRE Merger. The costs primarily  represented
severance  benefits and facility closing costs,  which
                                       15
<PAGE>
have been or are expected to be, incurred as a result of the  consolidation  and
integration plans the Company approved in connection with the AMRE Merger.

During fiscal 1994,  consolidation  costs of $185,000 were recorded  relating to
the consolidation of the manufacturing and distribution operations of Blackburn,
which was acquired by the Company in fiscal 1993.

Income  taxes.  An income tax benefit of $1.9 million or 36% of the pre-tax loss
was  reported  for fiscal 1995 as compared to income tax expense of $6.5 million
or 38% of pre-tax  earnings in fiscal 1994.  Net operating loss and capital loss
carryforwards totaling $2.7 million remained available to the Company at July 1,
1995.

Financial Position

The Company's  current ratio improved to 5.4 to 1 at June 29, 1996 from 5.3 to 1
at July 1, 1995,  stated on a pro forma basis.  Cash and current and  noncurrent
marketable  securities  decreased to $31.1  million at June 29, 1996 from $102.7
million  at July 1, 1995  stated on a pro forma  basis.  The  decline  primarily
relates to the net reduction of long-term debt of $29.2 million, the acquisition
of Giro of $16.8 million and the purchase of treasury stock of $5.5 million.

Accounts receivable at June 29, 1996 increased 26% from July 1, 1995 stated on a
pro forma basis due to the acquisition of Giro and a higher  proportion of sales
to independent bicycle dealers who get extended dating programs.  Inventories at
June 29,  1996  increased  6% from July 1, 1995  stated on a pro forma basis and
excluding the inventory step up. This increase is due to the acquisition of Giro
in January  1996 and an increase in SportRack  inventory  due to the start up of
the new Mondial product line.

Goodwill,  intangibles  and other assets  increased by $15.4 million at June 29,
1996 from July 1, 1995 stated on a pro forma basis. The increase is attributable
to the Giro acquisition,  classification of certain deferred tax assets as long-
term, offset by current year amortization expense.

Long-term  debt decreased to $122.9 million at June 29, 1996 from $150.5 at July
1,  1995  stated  on a pro  forma  basis.  The  decrease  is due to the  Company
utilizing  excess  cash to pay off a portion of the debt.  The  Company's  total
debt-to-capitalization  ratio decreased to 48% at June 29, 1996 from 50% at July
1, 1995 stated on a pro forma basis.

Unrealized holding losses on marketable  securities of $500,000 and $1.3 million
were recorded as a reduction of  stockholders'  equity at June 29, 1996 and July
1, 1995 stated on a pro forma  basis,  respectively.  The decline of $800,000 in
unrealized  holding  losses  is the  result  of the sale of  certain  marketable
securities.

Liquidity and Capital Resources

The Company's  working capital  decreased  during fiscal 1996 compared to fiscal
1995 stated on a pro forma basis as cash was utilized in the  reduction  of debt
obligations, the Giro acquisition and the purchase of treasury stock.

In February  1996,  the Company  entered  into a $100.0  million  multicurrency,
unsecured  revolving line of credit (the  "Revolving  Credit") with a syndicated
bank group.  This facility  replaces prior revolving credit facilities that were
used by the Company's  North American  operations.  At June 29, 1996, a total of
$35.1 million was outstanding under the credit facility.

The Revolving Credit,  which expires in December 1999, provides the Company with
several  interest  rate  options,  including  U.S.  prime,  LIBOR plus a margin,
Canadian prime plus the applicable  LIBOR margin less 0.50%,  Canadian  banker's
acceptance plus the LIBOR margin plus 0.125%, and short-term fixed rates offered
by the agent bank in the loan  syndication.  The LIBOR margin is currently 1.25%
per annum,  but it
                                       16

<PAGE>
can range between 0.75% and 1.50% depending on the Company's  interest  coverage
ratio.  Under the Revolving  Credit,  the Company is required to pay a quarterly
commitment  fee on the unused portion of the facility at a rate that ranges from
0.15% to 0.30% per annum.  At June 29,  1996 the  quarterly  commitment  fee was
0.25% per annum.

The Revolving Credit contains certain financial covenants,  the most restrictive
of which are a minimum interest  coverage ratio, a maximum funded debt ratio and
a minimum  consolidated  tangible net worth amount.  It also contains  covenants
that  restrict  the  amount of cash  dividends  as well as the  amount  that the
Company can repurchase of its subordinated debt and common stock.

In  August  1996,  the  Company  amended  the  Revolving  Credit to grant to the
syndicated  bank group a  security  interest  in U.S.  accounts  receivable  and
inventories.  The security  interest is subject to automatic release by the bank
group upon the achievement of certain  financial ratios after September 1, 1997.
The amendment,  among other things,  also waives the interest  coverage covenant
default as of June 29, 1996. Accordingly,  the Revolving Credit is classified as
a long-term liability at June 29, 1996.

The Company's  primary uses of funds during 1996 relates to the  acquisition  of
Giro of $16.8 million,  repurchase of $5.5 million of the Company's Common Stock
in connection with the Company's  stock  repurchase  program,  debt reduction of
$29.2 million and capital  expenditures of $5.3 million. In fiscal 1996, capital
expenditures were made for new product tooling,  computer  equipment and factory
automation.  The Company expects to spend  approximately $5.0 to $6.0 million on
capital  expenditures in fiscal 1997. The largest planned  expenditures  are for
computer equipment and new product tooling.

A principal business strategy of the company has been to pursue  acquisitions of
businesses,  products or technologies that will complement its current business.
The Company has identified the bicycle and sporting goods industries as possible
areas of focus.  Such  acquisitions  may be funded  with  available  cash,  debt
financing, issuance of common stock or a combination thereof.

The Company  believes its available cash flows from operations and the Revolving
Credit should be adequate to satisfy its working capital  requirements in fiscal
1997.  The Company does not anticipate  paying  dividends on its Common Stock in
the foreseeable future.
                                       17
<PAGE>
Item 8. Financial Statements and Supplementary Data

                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors
and Stockholders of
Bell Sports Corp.

In our opinion,  the  accompanying  consolidated  balance sheets and the related
consolidated statements of operations, of stockholders' equity and of cash flows
present fairly, in all material respects,  the financial position of Bell Sports
Corp. and its subsidiaries at June 29, 1996 and July 1, 1995, and the results of
their  operations and their cash flows for each of the three fiscal years in the
period ended June 29, 1996, in conformity  with  generally  accepted  accounting
principles.  These financial  statements are the responsibility of the Company's
management;  our  responsibility  is to express  an  opinion on these  financial
statements  based on our audits.  We conducted our audits of these statements in
accordance with generally accepted auditing standards which require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements,  assessing the accounting  principles used and significant estimates
made by management, and evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for the opinion  expressed
above.

As discussed in Note 1, the Company changed its method of accounting for certain
investments in debt and equity  securities  during the fiscal year ended July 2,
1994.




PRICE WATERHOUSE LLP
Chicago, Illinois
August 14, 1996
                                       18
<PAGE>
                       BELL SPORTS CORP. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                      (in thousands, except per share data)
<TABLE>
<CAPTION>
                                                                                              Pro forma
                                                                               June 29,         July 1,         July 1,
                                                                                1996             1995            1995
                                                                                ----             ----            ----
                                                                                             (unaudited)
<S>                                                                       <C>             <C>             <C>
ASSETS                                                                                                                
- ------
Current Assets:
   Cash and cash equivalents                                              $     23,140    $     65,765    $     72,018
   Marketable securities, current                                                7,996          11,062          11,062
   Accounts receivable                                                          75,651          60,075          22,262
   Inventories                                                                  59,413          68,277          15,184
   Deferred taxes and other current assets                                      17,285          18,386           8,243
                                                                          ------------    ------------    ------------

         Total current assets                                                  183,485         223,565         128,769

Marketable securities, noncurrent                                                               25,893          25,893
Property, plant and equipment                                                   24,722          25,313          16,292
Goodwill                                                                        71,245          64,316          11,539
Intangibles and other assets                                                    19,183          10,748           3,941
                                                                          ------------    ------------    ------------

         Total assets                                                     $    298,635    $    349,835    $    186,434
                                                                          ============    ============    ============
LIABILITIES AND STOCKHOLDERS' EQUITY
- ------------------------------------
Current Liabilities:
   Accounts payable                                                       $     11,797    $     10,028    $      8,604
   Accrued compensation and employee benefits                                    4,392           4,761           1,780
   Accrued expenses                                                             16,752          23,480           6,463
   Notes payable and current maturities of long-term debt and
     capital lease obligations                                                   1,070           3,555           3,101
                                                                          ------------    ------------    ------------

         Total current liabilities                                              34,011          41,824          19,948

Long-term debt                                                                 122,919         150,450          88,354
Capital lease obligations and other liabilities                                  5,664           4,533           2,316
                                                                          ------------    ------------    ------------

         Total liabilities                                                     162,594         196,807         110,618
                                                                          ------------    ------------    ------------
Commitments and contingencies

Stockholders' equity:
   Preferred stock; $.01 par value; authorized 1,000,000 shares,
     none issued
   Common stock; $.01 par value; authorized 25,000,000 shares; 
     issued 14,224,360, 14,153,753 and 8,165,812 shares, 
     respectively, outstanding 13,700,960, 14,153,753 and
     8,165,812 shares, respectively                                                142             142              82
   Additional paid-in capital                                                  141,647         141,472          64,320
   Unrealized holding losses on marketable securities                             (461)         (1,283)         (1,283)
   Cumulative foreign currency translation adjustments                              81             173             173
   Retained earnings                                                               149          12,524          12,524
                                                                          ------------    ------------    ------------
                                                                               141,558         153,028          75,816
   Less - 523,400 shares of common stock in treasury at cost                    (5,517)
                                                                          ------------    ------------    ------------
                                                                                                                      
         Total stockholders' equity                                            136,041         153,028          75,816
                                                                          ------------    ------------    ------------

         Total liabilities and stockholders' equity                       $    298,635    $    349,835    $    186,434
                                                                          ============    ============    ============
</TABLE>
       See accompanying notes to these consolidated financial statements.
                                       19
<PAGE>
                       BELL SPORTS CORP. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                      (in thousands, except per share data)
<TABLE>
<CAPTION>
                                                                                     Fiscal years ended

                                                                            Pro forma
                                                                 June 29,     July 1,      July 1,       July 2,
                                                                  1996         1995         1995          1994
                                                                  ----         ----         ----          ----
                                                                           (unaudited)
<S>                                                            <C>          <C>          <C>          <C>
Net sales                                                      $ 262,340    $ 253,251    $ 102,990    $ 116,090
Cost of sales                                                    187,514      190,948       74,407       68,692
Inventory write-up                                                14,107       
                                                               ---------    ---------    ---------    ---------

Gross profit                                                      60,719       62,303       28,583       47,398
                                                               ---------    ---------    ---------    ---------

Selling, general and administrative expenses                      66,826       61,125       30,948       30,007
Amortization of goodwill and intangible assets                     2,854        2,266          954          884
Consolidation costs                                                5,850        4,618        2,123          185
Net investment income                                             (2,877)      (4,427)      (4,740)      (3,579)
Interest expense                                                   8,691        9,934        4,633        2,962
                                                               ---------    ---------    ---------    ---------

(Loss) income before income taxes                                (20,625)     (11,213)      (5,335)      16,939

(Benefit) provision for income taxes                              (8,250)      (3,589)      (1,892)       6,480
                                                               ---------    ---------    ---------    ---------

Net (loss) income                                              $ (12,375)   $  (7,624)   $  (3,443)   $  10,459
                                                               =========    =========    =========    =========
                                                                                                    
(Loss) income per common share:

Net (loss) income                                              $   (0.90)   $   (0.53)   $   (0.42)   $    1.27
                                                               =========    =========    =========    =========

Weighted average number of common shares
outstanding                                                       13,740       14,284        8,178        8,245
                                                               =========    =========    =========    =========
</TABLE>
       See accompanying notes to these consolidated financial statements.
                                       20
<PAGE>
                       BELL SPORTS CORP. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                 (in thousands)
<TABLE>
<CAPTION>
                                                                            Unrealized  
                                                                             Holding      Foreign                                   
                                                                Additional  Losses on     Currency                      Total Stock-
                                             Common    Common    Paid-In    Marketable  Translation  Retained  Treasury    holders' 
                                             Shares    Stock     Capital    Securities   Adjustment  Earnings   Stock       Equity  
                                             ------    -----     -------    ----------   ----------  --------   -----   ------------
<S>                                           <C>      <C>     <C>          <C>            <C>       <C>        <C>      <C>       
Balance at July 3, 1993                        8,008   $   80  $  62,145                   $ (75)    $ 5,508             $ 67,658   
                                                                                                                                    
   Exercise of stock options                      91        1      1,571                                                    1,572   
   Change in unrealized holding losses
     on marketable securities                                               $  (4,551)                                     (4,551)  
   Other                                                              15                      34                               49   
   Net income                                                                                         10,459               10,459   
                                              ------   ------  ---------    --------       -----     -------    -------   -------   
                                                                                                                                    
Balance at July 2, 1994                        8,099       81     63,731       (4,551)       (41)     15,967               75,187   
                                                                                                                                    
   Exercise of stock options                      67        1        589                                                      590   
   Change in unrealized holding losses
      on marketable securities                                                  3,268                                       3,268   
   Currency translation adjustment                                                           214                              214   
   Net loss                                                                                           (3,443)              (3,443)  
                                              ------   ------  ---------    --------       -----     -------    -------   -------   
                                                                                                                                    
Balance at July 1, 1995                        8,166       82     64,320       (1,283)       173      12,524               75,816   
                                                                                                                              
   Issuance of stock and stock options for                                                                                          
      AMRE merger                              5,988       59     77,152                                                   77,211   
   Exercise of stock options                      70        1        175                                                      176   
   Purchase of treasury stock                   (523)                                                           $(5,517)   (5,517)  
   Change in unrealized holding losses
     on marketable securities                                                    822                                          822   
   Currency translation adjustment                                                           (92)                             (92)  
   Net loss                                                                                          (12,375)             (12,375)  
                                              ------   ------  ---------    --------       -----     -------    -------   -------   
                                                                                                                                    
Balance at June 29, 1996                      13,701   $  142  $ 141,647    $   (461)      $  81     $   149    $(5,517) $136,041   
                                              ======   ======  =========    ========       =====     =======    =======   =======   
</TABLE>
        See accompanying notes to these consolidated financial statements
                                       21
<PAGE>
                       BELL SPORTS CORP. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)
<TABLE>
<CAPTION>
                                                                              June 29,     July 1,     July 2,
                                                                                1996        1995        1994
                                                                                ----        ----        ----

<S>                                                                          <C>         <C>         <C>     
CASH FLOWS (USED IN) PROVIDED BY OPERATING ACTIVITIES:
Net (loss) income                                                            $(12,375)   $ (3,443)   $ 10,459
   Adjustments to reconcile net (loss) income to net cash (used in)
     provided by operating activities:
         Amortization of goodwill and intangibles                               2,854         954         884
         Depreciation                                                           6,059       3,971       2,731
         Write off of fixed assets                                              1,299
         Provision for doubtful accounts                                        2,481       1,024         328
         Provision for inventory obsolescence                                   3,602       4,183         778
         Deferred income taxes                                                 (7,546)     (2,612)        (75)
   Changes in assets and liabilities, net of adjustments for acquisitions:
         Accounts receivable                                                  (14,819)      8,594     (13,912)
         Inventories                                                            8,296      (1,097)     (6,670)
         Other assets                                                             717        (527)        (61)
         Accounts payable                                                         852      (1,267)      2,015
         Other liabilities                                                    (13,370)     (1,524)      4,174
                                                                             --------    --------    --------

Net cash (used in) provided by operating activities                           (21,950)      8,256         651
                                                                             --------    --------    --------

CASH FLOWS PROVIDED BY (USED IN) INVESTING ACTIVITIES:
   Capital expenditures                                                        (5,312)     (5,198)     (6,163)
   Acquisition of other businesses                                            (16,789)     (3,822)     (3,110)
   Net sale (purchase) of marketable securities                                29,779      24,778     (42,226)
   Other                                                                                                   22
                                                                             --------    --------    --------

Net cash provided by (used in) investing activities                             7,678      15,758     (51,477)
                                                                             --------    --------    --------

CASH FLOWS (USED IN) PROVIDED BY FINANCING ACTIVITIES:
   Proceeds from issuance of common stock, net of costs                           176         123         582
   Proceeds from issuance of convertible debentures                                                    83,520
   Net (payments on) issuance of notes payable, long-term debt and
     capital leases                                                           (29,175)      1,008       1,102
   Treasury stock purchases                                                    (5,517)
                                                                             --------    --------    --------

Net cash (used in) provided by financing activities                           (34,516)      1,131      85,204
                                                                             --------    --------    --------

Effect of exchange rate changes on cash                                           (90)        117          93
                                                                             --------    --------    --------

Net (decrease) increase in cash and cash equivalents                          (48,878)     25,262      34,471

Cash and cash equivalents at beginning of period                               72,018      46,756      12,285
                                                                             --------    --------    --------

Cash and cash equivalents at end of period                                   $ 23,140    $ 72,018    $ 46,756
                                                                             ========    ========    ========
</TABLE>
        See accompanying notes to these consolidated financial statements
                                       22
<PAGE>
                       BELL SPORTS CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - The Company And Its Significant Accounting Policies

Bell Sports Corp. and its wholly-owned subsidiaries (collectively, the "Company"
or "Bell") design, manufacture and market related bicycle parts and accessories,
bicycle helmets, bicycles and automotive racing helmets.

Principles of Consolidation and Accounting Period
- -------------------------------------------------

The consolidated  financial statements include the accounts of Bell Sports Corp.
and its wholly-owned  subsidiaries.  All material intercompany  transactions and
balances have been  eliminated in  consolidation.  The Company's  fiscal year is
either a fifty-two or fifty-three week accounting  period ending on the Saturday
that is nearest to the last day of June.

The unaudited pro forma information  presented in these  consolidated  financial
statements is for illustrative  purposes only, giving effect to the AMRE Merger,
accounted for as a  "purchase",  as such term is used under  generally  accepted
accounting principles.

(Loss) Income  Per Share Information
- ------------------------------------

(Loss)  income  per common and common  equivalent  share is  computed  using the
weighted  average  number of common  stock and common  stock  equivalent  shares
outstanding  during  the  periods,  using the  treasury  stock  method for stock
options and warrants. Common equivalent shares are excluded from the computation
if their  effect is  anti-dilutive  except  that,  pursuant to Staff  Accounting
Bulletin No. 83 of the Securities and Exchange Commission, certain stock options
that were  granted at prices  below the  initial  public  offering  price of the
common  stock,  $.01 par value of the Company  (the "Common  Stock")  during the
twelve month period immediately preceding the April 1992 initial public offering
of the  Common  Stock  have been  treated as common  stock  equivalents  for all
periods  presented.  Fully  diluted net (loss)  income per common  share for the
fiscal years ended June 29, 1996,  July 1, 1995,  and July 2, 1994 have not been
presented since an assumed  conversion  (using the  if-converted  method,  which
includes  the  adjustment  of  reported  net  income for  interest  charges on a
net-of-tax  basis) of the Company's  convertible  subordinated  debentures  (the
"Debentures")  bearing  interest  at 4 1/4%  per  annum  (see  Note 5)  would be
anti-dilutive.

Accounts Receivable and Concentration of Credit Risk
- ----------------------------------------------------

Accounts  receivable at June 29, 1996 and July 1, 1995 are net of allowances for
doubtful accounts of $3,448,000 and $647,000, respectively.

The Company's principal customers operate in the mass merchant or sporting goods
retail industries or operate as independent  bicycle dealers.  The customers are
not geographically concentrated. As of June 29, 1996, 21% of the Company's gross
accounts receivable were attributed to one mass merchant customer. As of July 1,
1995, 20% of the Company's gross accounts receivable were attributed to two mass
merchant  customers.  In addition,  one mass merchant customer accounted for 17%
and 13% of net sales  during the fiscal  years  ended June 29,  1996 and July 1,
1995, respectively.

Cash and Cash Equivalents
- -------------------------

The Company considers all highly liquid investments with original  maturities of
three months or less to be cash equivalents.

Marketable Securities
- ---------------------
                                       23
<PAGE>
In May 1993, the Financial Accounting Standards Board (FASB) issued Statement of
Financial   Accounting   Standards   (SFAS)  No.  115  "Accounting  for  Certain
Investments in Debt and Equity  Securities" (SFAS 115). The Company adopted SFAS
115 on a prospective basis at the beginning of the 1994 fiscal year.  Consistent
with the provisions of SFAS 115, all marketable  securities have been classified
as available-for-sale  securities and are reported at fair value with unrealized
holding gains and losses  reported in  stockholders'  equity until  realized.  A
decline in the market value of the security below cost that is deemed other than
temporary is charged to earnings  resulting in the  establishment  of a new cost
basis for the security. The fair value of the marketable securities was obtained
from  published  market  quotes or outside  professional  pricing  sources.  The
Company  uses  specific  identification  as the  basis for  determining  cost in
computing realized gains and losses.

Inventories
- -----------

Inventories  are  stated at the  lower of cost  (first-in,  first-out  basis) or
market  (net  realizable  value).  Costs  included  in  inventories  are  landed
purchased   cost  on  sourced  items  and  raw   materials,   direct  labor  and
manufacturing overhead on manufactured items.

Property, Plant and Equipment
- -----------------------------

Property,  plant and equipment are stated at cost, less accumulated depreciation
and amortization.  Depreciation is provided using the straight-line  method over
the estimated  useful lives of the related assets.  Leasehold  improvements  and
capital  lease  assets are  amortized  using the  straight-line  method over the
shorter of the base  lease term or the  estimated  useful  lives of the  related
assets. Maintenance and repair costs are expensed as incurred.

Goodwill and Intangible Assets
- ------------------------------

The excess of the acquisition  cost over the fair value of the net  identifiable
assets of  businesses  acquired in purchase  transactions  has been  included in
goodwill and is amortized on a  straight-line  basis over  twenty-five  to forty
years and is recorded net of accumulated  amortization  of $4.0 million and $2.0
million  at June 29,  1996  and July 1,  1995,  respectively.  Other  intangible
assets,  which include  non-compete  agreements,  acquisition costs, patents and
trademarks and other items,  are amortized over their estimated  economic lives,
ranging from two to seventeen  years.  Accumulated  amortization  for intangible
assets  totaled $3.1 million and $1.9 million at June 29, 1996 and July 1, 1995,
respectively.  The  Company's  policy is to account for  goodwill  and all other
intangible  assets at the lower of amortized  cost or net realizable  value.  As
part of an  ongoing  review of the  valuation  and  amortization  of  intangible
assets,  management  assesses the  carrying  value of the  Company's  intangible
assets to determine if changes in facts and circumstances suggest that it may be
impaired. If this review indicates that the intangibles will not be recoverable,
as  determined  by  an  undiscounted  cash  flow  analysis  over  the  remaining
amortization  period,  the carrying value of the Company's  intangibles would be
reduced to its estimated fair market value.

Management's Estimates and Assumptions
- --------------------------------------

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

Research And Development Expense
- --------------------------------

Research and developmental costs are charged to expense as incurred. These costs
totaled $4.7 million, $3.3 million and $3.2 million for fiscal years ended 1996,
1995 and 1994, respectively.

Advertising Costs
- -----------------
                                       24
<PAGE>
Advertising and related costs are expensed as incurred, except for ad production
costs which are expensed in the fiscal year in which the ad is first run.  These
costs amounted to $14.7 million,  $6.2 million and $4.6 million for fiscal years
ended 1996, 1995 and 1994, respectively.

Translation of Foreign Currency
- -------------------------------

Assets and liabilities of foreign  subsidiaries are translated into U.S. dollars
at the rates of exchange on the balance  sheet date.  Revenue and expense  items
are  translated  at the average rates of exchange  prevailing  during the fiscal
year.  Translation  adjustments  are  recorded  in  the  cumulative  translation
adjustment component of stockholders' equity.

Foreign Exchange Contracts
- --------------------------

The Company  periodically  enters into  forward  foreign  exchange  contracts in
managing its foreign currency risk. Forward exchange contracts are used to hedge
various  intercompany  and external  commitments  with foreign  subsidiaries and
inventory  purchases  denominated  in  foreign  currencies.  Exchange  contracts
usually have  maturities of less than one year.  The Company has no  outstanding
foreign exchange contracts at June 29, 1996.

Income Taxes
- ------------

The Company uses the liability  method of accounting for income taxes (SFAS 109)
which is an asset and liability approach for financial  accounting and reporting
of income taxes.  Deferred tax assets and  liabilities  are recorded  based upon
temporary  differences between the tax basis of assets and liabilities and their
carrying  values for  financial  reporting  purposes.  A valuation  allowance is
provided  for deferred  tax assets when  management  concludes it is more likely
than not that some portion of the deferred tax assets will not be realized.  The
Company prospectively adopted SFAS 109 at the beginning of the 1993 fiscal year.

Accounting for Stock-Based Compensation
- ---------------------------------------

In October 1995, SFAS No. 123,  "Accounting for Stock-Based  Compensation" (SFAS
123) was  issued.  Companies  will have the option of  recognizing  compensation
expense in the financial  statements for virtually all stock-based  compensation
arrangements  including  stock  options,  based  upon  the  fair  value  of  the
stock-based compensation at the date of the grant, or alternatively,  continuing
to recognize  compensation  expense based on the intrinsic value of the grant on
the measurement date in accordance with Accounting  Principles Board Opinion No.
25, "Accounting for Stock Issued to Employees" (APB No. 25) while disclosing the
pro forma  effect on a fair value  basis.  SFAS 123 is required to be adopted in
fiscal 1997.

While the Company  intends to continue to recognize  compensation  expense using
the  method  prescribed  by APB No. 25, the  Company  will adopt the  disclosure
requirements  of SFAS No. 123 in fiscal 1997. The Company has not determined the
impact of SFAS No. 123 on future financial statement disclosures.

Reclassifications
- -----------------

Certain  prior year amounts have been  reclassified  to conform with the current
year presentation.

NOTE 2 - Marketable Securities And Net Investment Income

As of June  29,  1996,  marketable  securities  consisted  of  preferred  equity
securities and U.S. Government Agency instruments.  Scheduled maturities of U.S.
Government  Agency  instruments  are  approximately  seven years,  on a weighted
average basis.
                                       25
<PAGE>
Increases in the general level of interest rates in the United States  beginning
in February 1994 adversely affected the market value of certain of the Company's
marketable  securities,  many of which  provide  dividends  or interest at fixed
rates.  Interest rate  fluctuations in the intervening  periods have resulted in
both  positive  and  negative  changes  in the  carrying  values of the  related
securities.  As of June 29, 1996,  the fair values of the Company's  holdings in
preferred equity  securities and U.S.  Government  Agency  instruments were $6.1
million  and  $1.9  million,  respectively.  The  cost of the  preferred  equity
securities and the U.S. Government Agency instruments  exceeded their respective
fair values by approximately $400,000 and $100,000 at June 29, 1996.

As of July 1, 1995,  the fair  values of the  Company's  holdings  in  preferred
equity securities,  U.S. Government Agency investments and municipal  securities
were $24.9 million, $9.6 million and $2.5 million, respectively. The cost of the
preferred equity securities and the U.S. Government Agency instruments  exceeded
their respective fair values by approximately  $1.0 million and $300,000 at July
1, 1995.  At that date,  the cost of  municipal  securities  approximated  their
aggregate fair value.

Net investment income consists of the following for each fiscal year:

(in thousands)                                         1996      1995     1994
                                                       ----      ----     ----

Dividend income                                      $   610    $1,919   $2,196
Interest income                                        3,130     4,329    2,263
Realized gains on sale of marketable securities                     10      465
Realized losses on sale of marketable securities        (779)   (1,031)  (1,284)
Investment fees and other                                (84)     (487)     (61)
                                                      ------    ------   ------
     Total                                            $2,877    $4,740   $3,579
                                                      ======    ======   ======

Subsequent to year-end,  the Company was awarded $1.8 million in an  arbitration
case  related to the  handling of certain  marketable  securities  by an outside
investment  advisor.  This  settlement (net of expenses) will be recorded in the
first quarter of fiscal 1997.

NOTE 3 - Inventories

Inventories consist of the following components:

(in thousands)                                              June 29,    July 1,
                                                             1996        1995
                                                             ----        ----

Raw materials                                              $ 5,330     $ 2,912
Work in process                                              2,315       2,424
Finished goods                                              51,768       9,848
                                                           -------     -------
     Total                                                 $59,413     $15,184
                                                           =======     =======

Included  in cost of  sales  for  fiscal  1996 is  approximately  $14.1  million
pertaining to the write-up to fair value of finished goods related to the merger
with AMRE and the acquisitions of SportRack Canada, Inc.  ("SportRack") and Giro
Sport Design, Inc. and Giro Sport Design International, Inc.

NOTE 4 - Property, Plant And Equipment

Property, plant and equipment consists of the following:
 
                                                June 29,   July 1,   Estimated
(in thousands)                                    1996      1995     useful life
                                                  ----      ----     -----------
 
Land, buildings, and leasehold improvements     $ 9,523    $ 3,628   3-38 years
Machinery, equipment and tooling                 21,215     18,237   3-10 years
Office equipment                                  7,478      3,843    3-7 years
Other                                               570        526    3-7 years
                                                --------  --------             

                                       26
<PAGE>
                                                  38,786     26,234
Less: Accumulated depreciation and amortization  (14,064)    (9,942)
                                                 -------     ------ 
     Total                                       $24,722    $16,292
                                                 =======    =======

NOTE 5 -  Bank Credit Facilities And Long-Term Debt

In  February  1996,  the  Company  entered  into a $100  million  multicurrency,
unsecured  revolving line of credit (the  "Revolving  Credit") with a syndicated
bank group.  This facility  replaces prior revolving credit facilities that were
used by the Company's  North American  operations.  At June 29, 1996, a total of
$35.1 million was outstanding under the credit facility.

The Revolving Credit,  which expires in December 1999, provides the Company with
several  interest  rate  options,  including  U.S.  prime,  LIBOR plus a margin,
Canadian prime plus the applicable  LIBOR margin less 0.50%,  Canadian  banker's
acceptance plus the LIBOR margin plus 0.125%, and short-term fixed rates offered
by the agent bank in the loan  syndication.  The LIBOR margin is currently 1.25%
per annum,  but it can range between 0.75% and 1.50%  depending on the Company's
interest coverage ratio.  Under the Revolving Credit, the Company is required to
pay a quarterly  commitment  fee on the unused portion of the facility at a rate
that  ranges  from  0.15% to 0.30% per  annum.  At June 29,  1996 the  quarterly
commitment fee was 0.25% per annum.

The Revolving Credit contains certain financial covenants,  the most restrictive
of which are a minimum interest  coverage ratio, a maximum funded debt ratio and
a minimum  consolidated  tangible net worth amount.  The  Revolving  Credit also
contains  covenants  that  restrict the amount of cash  dividends as well as the
amount that the  Company  can  repurchase  of its  subordinated  debt and common
stock.

In August,  1996,  the  Company  amended  the  Revolving  Credit to grant to the
syndicated  bank group a  security  interest  in U.S.  accounts  receivable  and
inventories.  The security  interest is subject to automatic release by the bank
group upon the achievement of certain  financial ratios after September 1, 1997.
The amendment among other things also waives a default in the interest  coverage
ratio  covenant  as of June 29,  1996.  Accordingly,  the  Revolving  Credit  is
classified as a long-term liability at June 29, 1996.

On November 16, 1993, the Company issued an aggregate principal amount of $86.25
million of Subordinated Convertible Debentures (the "Debentures"), at par value.
Interest on the  Debentures  is payable on May 15 and  November 15 of each year.
The Debentures are redeemable, in whole or in part, at the option of the Company
at any time on or after  November 15,  1996,  at  specified  redemption  prices.
Principal  is  due  at  maturity  on  November  15,  2000.  The  Debentures  are
convertible  by the  holder at any time  prior to  maturity,  unless  previously
redeemed,  into shares of the Common Stock at a  conversion  price of $54.06 per
share,  subject to adjustment in certain events. For the fiscal years ended June
29, 1996 and July 1, 1995,  interest expense relating to the Debentures  totaled
$4.1 million in each year. This amount includes $384,000 of amortization expense
relating to debt issuance costs. Unamortized debt issuance costs relating to the
Debentures  total $1.7  million  and $2.1  million at June 29,  1996 and July 1,
1995, respectively. Such costs are amortized on a straight-line basis over seven
years.

The fair value of the Debentures at June 29, 1996,  based on their quoted market
price of $75 1/2 at the close of business on June 29,  1996,  was  approximately
$65.1 million.

Long-term debt consists of the following:
<TABLE>
<CAPTION>
                                                                        June 29,     July 1,
(in thousands)                                                            1996        1995
                                                                          ----        ----
<S>                                                                    <C>          <C>     
Notes collateralized by certain equipment due at various dates
 through December 2000 and bearing interest at fixed rates ranging
 from 2.9% to 10.3%.                                                   $  2,304     $  3,189
Revolving credit agreement, maturing December 1999, bearing
 interest at rates ranging from 6.1% to 8.25%.                           35,138
</TABLE>
                                       27
<PAGE>
<TABLE>
<S>                                                                    <C>          <C>   
4 1/4% subordinated convertible debentures maturing
   November 2000                                                         86,250       86,250
                                                                       --------     --------
                                                                        123,692       89,439
Less: Current maturities                                                    773        1,085
                                                                       --------     --------
     Total long term debt                                              $122,919     $ 88,354
                                                                       ========     ========
</TABLE>

Scheduled maturities of long-term debt are as follows:

  Fiscal Year                                             Amount
   Ending                                             (in thousands)
                                                      --------------

  1997                                                 $      773
  1998                                                        615
  1999                                                        527
  2000                                                     35,460
  2001                                                     86,317

NOTE 6 - Stockholders' Equity

Stock Options
- -------------

The Company may grant,  under various employee stock option plans (the "Plans"),
options to purchase up to  1,825,000  shares of Common Stock to officers and key
employees. In addition,  under the 1993 Outside Directors Stock Option Plan (the
"Directors'  Plan"),  stock  options for up to 130,000  shares may be granted to
directors who are not employees of the Company.  Under the various Plans and the
Directors'  Plan, the exercise price of options granted may not be less than the
fair market value of the Common Stock at the date of grant.  The options must be
exercised  within ten years of the date of grant and typically vest equally over
a three year period.

On March 31, 1995,  the  Management  Stock  Incentive  Committee of the Board of
Directors  (the  "Board")  implemented a stock option  replacement  program (the
"Replacement Program").  Under the Replacement Program, holders of stock options
issued under the Restated and Amended Bell Sports Corp.  1991  Management  Stock
Incentive  Plan or the Restated and Amended  Bell Sports Corp.  1992  Management
Stock  Incentive  Plan were given the  opportunity  to exchange such options for
replacement stock options ("Replacement  Options").  Each Replacement Option was
for the number of shares of Common Stock subject to the replaced stock option at
the time of  replacement.  Replacement  Options  are  exercisable  on the  first
anniversary  of the  grant  of such  Replacement  Option  for 1/3 of the  shares
covered  thereby  and an  additional  1/3 of the shares  covered  thereby on the
second  and third  anniversaries  of the grant  date.  The  Replacement  Program
provides  for a per share  exercise  price equal to the fair  market  value of a
share of Common Stock on March 31, 1995,  which was $13.87.  Stock  options with
respect to 676,501  shares with  exercise  prices  ranging from $23.25 to $38.37
were exchanged under the Replacement Program.

The following table summarizes option activity for each fiscal year:

                                             1996          1995          1994
                                             ----          ----          ----

Options outstanding at beginning of year  1,152,675     1,016,540       811,449
    Options granted                         909,688       918,001       299,000
    Options exercised                       (70,607)      (76,114)      (90,909)
    Options canceled                        (75,000)     (676,501)
    Options terminated                      (70,167)      (29,251)       (3,000)
                                          ---------     ---------     --------- 
Options outstanding at end of year        1,846,589     1,152,675     1,016,540
                                          =========     =========     =========

Options exercisable at end of year          549,660       161,000       293,941
                                          =========     =========     =========

                                       28
<PAGE>
Prices per share:
  Exercised                            $0.01-$10.80   $0.01-$10.80  $0.01-$24.87
  Unexercised at end of year           $0.01-$42.37  $10.80-$42.37  $0.01-$42.37

Rights Plan
- -----------

On September  22, 1994,  the Board  declared a dividend of one  preferred  stock
purchase  right (a "Right")  for each  outstanding  share of Common  Stock.  The
dividend was awarded on October 3, 1994,  to the holders of record of the Common
Stock at the close of business on October 3, 1994. One Right is also  associated
with each share of Common Stock issued after October 3, 1994.

When the Rights become  exercisable,  each Right will entitle the holder thereof
(with certain  exceptions) to purchase from the Company one  one-hundredth  of a
share of the Series A Junior Participating  Preferred Stock, $.01 par value (the
"Preferred  Shares"),  of the Company at a price of $75.00 per one one-hundredth
of a Preferred  Share,  subject to  adjustment  (the  "Exercise  Price").  Under
certain circumstances, each Right (other than those which have become void) will
entitle the holder to  purchase,  at the Exercise  Price,  Common Stock having a
then current market value of two times the Exercise Price; or, if the Company is
acquired in a merger or other business combination, each such Right will entitle
the holder to  purchase,  at the  Exercise  Price,  common stock of the acquirer
having a then current market value of two times the Exercise Price.

The Rights become exercisable 10 business days after any person has acquired, or
announced  its  intention  to  commence a tender  offer for,  15% or more of the
Common Stock.  The Rights will also become  exercisable 10 business days after a
determination  by the  disinterested  members  of the Board (as  defined  in the
Stockholders  Rights Agreement dated as of September 22, 1994 and amended by the
First  Amendment  dated as of February  15,  1995) that any person  beneficially
owning 10% or more of the Common  Stock  intends to utilize its position to seek
short-term  financial gain to the detriment of the best  long-term  interests of
the Company and its stockholders.

Under specified conditions, the Company will be entitled to redeem the Rights at
$.01 per Right.

Stock Repurchase Program
- ------------------------

On August 24, 1995, the Company announced a stock repurchase program authorizing
the repurchase of up to 10% of the  outstanding  shares of the Company's  Common
Stock from time to time in open  market or private  transactions.  The timing of
any  repurchase  and the price and number of shares  repurchased  will depend on
market  conditions  and  other  factors.  As of June 29,  1996 the  Company  had
repurchased  a total  of  523,400  shares  at an  aggregate  purchase  price  of
approximately  $5.5  million.  Shares  repurchased  may be  retired  or used for
general corporate purposes.

NOTE 7 - Commitments And Contingencies

Product Liability
- -----------------

The Company is subject to various product  liability claims and/or suits brought
against  it for  claims  involving  damages  for  personal  injuries  or deaths.
Allegedly,  these  injuries or deaths relate to the use by claimants of products
manufactured  by the Company and, in certain  cases,  products  manufactured  by
others.  The ultimate  outcome of these existing claims and any potential future
claims cannot presently be determined. Management believes that existing product
liability  claims/suits  are  defensible  and that,  based on the Company's past
experience and assessment of current claims,  the aggregate of defense costs and
any uninsured  losses will not have a material  adverse  impact on the Company's
liquidity or financial position.

The cost of product liability insurance fluctuated greatly in past years and the
Company opted to self-insure  claims for certain  periods.  The Company has been
covered by product  liability  insurance  since 
                                       29
<PAGE>
July 1, 1991. This insurance is subject to a self-insured retention. There is no
assurance that insurance coverage will be available or economical in the future.

The Company sold its motorcycle helmet manufacturing  business in June 1991 in a
transaction  in which the  purchaser  assumed  all  responsibility  for  product
liability  claims  arising  out of  helmets  manufactured  prior  to the date of
disposition  and the Company  agreed to use its in-house  defense team to defend
these  claims at the  purchaser's  expense.  If the  purchaser is for any reason
unable to pay the  judgment,  settlement  amount or defense costs arising out of
this or any other claim,  the Company could be held  responsible for the payment
of such  amounts or costs.  The Company  believes  that the  purchaser  does not
currently  have  the  financial  resources  to  pay  any  significant  judgment,
settlement amount, or defense costs arising out of this or any other claim.

On February 2, 1996,  a Toronto,  Canada jury  returned a verdict  against  Bell
based on injuries arising out of a 1986 motorcycle accident. The jury found that
Bell was 25%  responsible  for the injuries  with the remaining 75% of the fault
assigned to the plaintiff and the other  defendant.  Unless  reversed on appeal,
the verdict is  expected to be between  $3.0 and $4.0  million,  which  includes
associated legal fees and tax implications.

The Company has filed an appeal of the  Canadian  verdict.  Although the Company
cannot predict the outcome of an appeal, the Company currently has adequate cash
balances and sources of capital  available to satisfy the judgment if the appeal
is unsuccessful.  Accordingly,  the Company currently does not believe the claim
will have a material  adverse effect on liquidity or the financial  condition of
the Company.  Although the Company maintains product liability  insurance,  this
claim arose during a period in which the Company was  self-insured.  The Company
currently does not have a reserve for this judgment.


Environmental Litigation
- ------------------------

In the ordinary  course of its  business,  the Company is required to dispose of
certain waste at off-site locations. During 1993, the Company became aware of an
investigation  by the Illinois  Environmental  Protection  Agency (the "Illinois
Agency") of a waste disposal site, owned by a third party,  which was previously
utilized by the Company. As a result of that investigation,  the Illinois Agency
informed the Company that certain of the Company's practices with respect to the
identification,  storage and disposal of hazardous  waste and related  reporting
requirements  may not have complied with the applicable  law. On March 14, 1995,
the  State of  Illinois  (the  "State")  filed a  complaint  with  the  Illinois
Pollution Control Board (the "Pollution  Control Board") against the Company and
the  disposal  site owner based on the same  allegations.  The  complaint  seeks
penalties  not  exceeding  statutory  maximums  and  such  other  relief  as the
Pollution Control Board determines appropriate.  The disposal site owner filed a
cross-claim  against the Company that seeks to have penalties  assessed  against
the Company and not against the disposal  site owner.  Any penalties as a result
of the cross-claim would be payable to the State. The State and the Company have
agreed in principle to a settlement in which the Company will pay $69,000 to the
State and will dispose of certain materials in a container at the waste disposal
site at an authorized hazardous waste disposal facility.  The Company is seeking
dismissal of the cross-claim on several grounds.

Additionally,  the Illinois Agency has been  negotiating  with the disposal site
owner with respect to the procedures and actions necessary to close the disposal
site.  The extent  and  nature of any  actions  which may be taken  against  the
Company with respect to this matter cannot presently be determined

Shareholder Litigation
- ----------------------

On February 16, 1995, an AMRE  shareholder  filed a lawsuit,  on his own behalf,
and a purported  class  action,  against AMRE and its  directors in the Chancery
Court of the State of  Delaware,  alleging  various  breaches of  fiduciary  and
common law duties and  requesting  both  monetary  and  injunctive  relief.  The
alleged  basis  for the  claims  are the  action  of AMRE and its  directors  in
connection  with the  authorization
                                       30
<PAGE>
and  approval  of the AMRE Merger  with Bell  Sports  Corp.  The AMRE Merger was
consummated  on July 3, 1995 and the case has been inactive  since that date. On
October 2, 1995, the Company filed a motion to dismiss the case.

Leases
- ------
The Company leases certain equipment and facilities under various noncancellable
capital and operating  leases.  The total expense under these  operating  leases
amounted to  approximately  $3.4 million,  $1.9 million and $1.2 million for the
fiscal years ended in 1996, 1995 and 1994, respectively.

At June  29, 1996, the  future  minimum  annual  rental  commitments  under  all
noncancellable leases were as follows:

(in thousands)                                         Operating        Capital
                                                         Leases          Leases
                                                         ------          ------

1997                                                     $ 3,992        $  463
1998                                                       3,401           353
1999                                                       3,148           245
2000                                                       3,008           245
2001                                                       2,651           245
Thereafter                                                11,572         1,135
                                                         -------        ------
     Total minimum lease commitments                     $27,772         2,686
                                                         =======
Less:  Interest portion                                                    808
                                                                        ------
Present value of capital lease obligations                               1,878
Less:  Current portion                                                     297
                                                                        ------
     Total long-term  capital lease obligations                         $1,581
                                                                        ======

NOTE 8 - Fair Value Of Financial Instruments

The carrying amount of cash and cash equivalents,  accounts receivable, accounts
payable, accrued expenses and short-term debt approximates fair value because of
the short  maturity of these  instruments.  The  following  table  presents  the
carrying  amounts and  estimated  fair value of the  Company's  other  financial
instruments:

                                      June 29, 1996           July 1, 1995
                                 -----------------------------------------------

                                   Carrying     Fair        Carrying      Fair
(in thousands)                      Amount      Value        Amount       Value
                                    ------      -----        ------       -----

Marketable securities (Note 2)     $  7,996    $  7,996     $36,955      $36,955
Long-term debt (Note 5)             122,919     102,561      88,354       65,929

The  estimated  fair  values  of  marketable   securities  and  the  convertible
debentures are based on quoted market prices.  The estimated fair value of other
long-term debt approximates its carrying value.

NOTE 9 - Acquisitions

Effective  July 3, 1995,  the Company  completed,  for common stock, the  merger
("AMRE Merger") of a subsidiary of the Company with American  Recreation Company
Holdings,  Inc.  ("AMRE") a designer,  marketer  and  distributor  of  bicycles,
related  bicycle parts and  accessories and bicycle helmets in the United States
and Canada.  The purchase price of $76.0 million was computed by converting each
of the 8.7 million  outstanding shares of AMRE common stock into .6890 shares of
Bell Common Stock and multiplying the result by $12.70,  the average of the Bell
Common  Stock  between June 9, 1995 and June 22,  1995.  The purchase  price was
increased by an additional $1.2 million  attributable to outstanding  AMRE stock
options,  which were converted  into Bell stock options.  The purchase price has
been  allocated to the fair value of the net assets of AMRE.  The purchase price
was approximately  $52.8 million greater than the fair value of the identifiable
net assets acquired, and, accordingly, goodwill was increased by this amount.
                                       31
<PAGE>
Unaudited pro forma  financial  information  for fiscal 1995 is presented in the
Consolidated  Balance Sheets and Consolidated  Statements of Operations assuming
the  Company  consummated  the AMRE merger at the  beginning  of the 1995 fiscal
year. Pro forma  adjustments have been made to adjust net investment  income and
interest  expense for the  effects of a required  pre-payment  of related  party
obligations,   to  increase   amortization   expense  for   goodwill  and  other
intangibles, and to reflect pro forma tax effects.

On January 22, 1996, the Company acquired, for $16.8 million,  substantially all
of the assets of privately-owned,  Giro Sport Design, Inc. of California and all
outstanding shares of Giro Sport Design International, Inc., the holding company
which  owns  Giro's  Ireland  operation  (collectively  "Giro").  Giro  designs,
manufactures  and markets premium  bicycle helmets in North America,  Europe and
other parts of the world.

On May 15,  1995,  the Company  purchased,  for cash,  substantially  all of the
assets of SportRack a Canadian designer, manufacturer and marketer of automobile
roof rack systems.

On January 5, 1994, the Company  purchased,  for cash,  substantially all of the
assets of VistaLite,  a  manufacturer  and marketer of safety lights and halogen
headlights for the bicycle industry.

These  acquisitions  were  accounted  for as  purchase  transactions  from their
respective  effective  dates.  Accordingly their results of operations have been
included in the  accompanying  statements of operations from the effective dates
of the acquistions. The impact of these acquisitions,  other than AMRE, were not
significant.

NOTE 10 - Consolidation Costs And Other One-Time Charges

On June 27, 1995,  the  Company's  stockholders  approved the issuance of Common
Stock in connection  with the  Agreement  and Plan of Merger dated  February 15,
1995 among the  Company,  Bell  Merger  Co., a  wholly-owned  subsidiary  of the
Company,   and  American   Recreation  Company  Holdings,   Inc.  ("AMRE").   In
contemplation of the merger, the Company formulated a program (the "Program") to
consolidate and integrate the operations of Bell, SportRack and AMRE, as well as
combine  certain  product lines.  This Program called for the  consolidation  of
certain sales and marketing,  research and development,  manufacturing,  finance
and management information systems functions.

Consolidation Costs - 1996
- --------------------------
During fiscal 1996, the Company commenced significant  organizational and office
consolidations including closing the Cerritos,  Providence,  Commack and Calgary
offices. Most U.S. sales, marketing and research and development operations were
consolidated in San Jose,  California and all corporate functions in Scottsdale,
Arizona. Substantially all of the Canadian operations were consolidated into one
facility in Granby,  Quebec.  These  consolidation  activities are substantially
completed and should be finalized during the first half of fiscal 1997.

Included in fiscal 1996 pre-tax income is $5.9 million related to  consolidation
costs, including facility closing costs, severance benefits, relocation expenses
and costs to combine  computer  systems.  The severance  benefits related to the
elimination  of 35 positions in sales and marketing,  research and  development,
finance and manufacturing.  The relocation expenses are due to various employees
relocating  to San Jose or  Scottsdale.  The costs to combine  computer  systems
related to an  implementation  study and the  write-off  of  redundant  software
costs.

The  following  table sets forth the details of activity  during fiscal 1996 for
consolidation costs and related accrued liabilities:

<TABLE>
<CAPTION>

                                      Balance     Acquisition
                                        at          accrual                              Non-      Balance at
                                      July 1,     recorded to   Consol.       Cash       cash       June 29, 
(in thousands)                         1995        goodwill      costs      payments    charges      1996
                                       ----        --------      -----      --------    -------      ----
<S>                                   <C>           <C>          <C>       <C>           <C>        <C>   
Lease payments and other
   facility expenses                  $  769        $1,951       $  528    $ (1,755)     $(551)     $  942
Severance and other related
   benefits                              453         5,904          484      (4,009)                 2,832
Relocation and other                                 2,061        1,844      (2,522)                 1,383
</TABLE>
                                       32
<PAGE>
<TABLE>
<S>                                   <C>           <C>          <C>       <C>           <C>        <C>   
Computer systems                                                  2,994      (2,994)
                                      ------        ------       ------    --------      -----      ------
     Total                            $1,222        $9,916       $5,850    $(11,280)     $(551)     $5,157
                                      ======        ======       ======    =========     ======     ======
</TABLE>

Consolidation Costs - 1995
- --------------------------
Included in fiscal 1995 pre-tax income is $2.1 million related to  consolidation
costs,  including  facility  closing costs,  reductions in the carrying value of
assets,  severance benefits,  relocation expenses and other costs. The severance
benefits  relate  to the  elimination  of 25 positions,  in sales and marketing,
research and development, finance and manufacturing.

The  following  table sets forth the details of activity  during fiscal 1995 for
consolidation costs:
<TABLE>
<CAPTION>
                                                  1995          Cash         Non-cash       Balance at
         (in thousands)                          Accrual      Payments       Charges       July 1, 1995
                                                 -------      --------       -------       ------------
<S>                                              <C>            <C>            <C>              <C>   
Lease payments and other facility expenses       $   769                                      $    769
Severance and other related benefits                 453                                           453
Relocation and other                                 219        $(219)
Asset write-downs                                    682                       $(682)
                                                  ------        -----          -----            ------

     Total                                        $2,123        $(219)         $(682)           $1,222
                                                 =======        =====          =====            ======
</TABLE>

Other One-Time Charges
- ----------------------
In fiscal 1995, the Company made a strategic  decision to market its Bell helmet
brand across all trade channels, including the mass merchant trade channel. As a
result of this  branding  change,  the Company  recorded  in the fourth  quarter
charges of $2.4 million,  which reduced gross profit, for the discontinuation of
certain product  tooling and inventory.  These charges  primarily  relate to the
combination  of the  Company's  bicycle  helmet  product line with AMRE's helmet
product line.

Consolidation Costs - 1994
- --------------------------
In  connection  with  integrating  the  operations  of  acquired   entities  and
reorganization  of the Company's  independent bike dealer sales and distribution
organization,  the Company  recorded  consolidation  charges of $185,000 for the
fiscal year ended in 1994.


NOTE 11 - Income Taxes

Pre-tax (loss) income by jurisdiction for each fiscal year follows:

(in thousands)                                   1996         1995        1994
                                                 ----         ----        ----
Domestic                                      $(22,395)     $(3,963)    $17,703
Foreign                                          1,770       (1,372)       (764)
                                              --------      -------     -------
Total                                         $(20,625)     $(5,335)    $16,939
                                              ========      =======     =======

The (benefit)  provision for income taxes charged to operations  for each fiscal
year follows:

(in thousands)                                        1996      1995      1994
                                                      ----      ----      ----
Current (benefit) expense:
   U.S. Federal                                     $(1,254)  $   100   $ 3,735
   State and local                                                153     1,003
   Foreign                                              482
                                                    -------   -------   -------
     Total current                                     (772)      253     4,738

Deferred tax (benefit) expense:
   U.S. Federal                                      (6,402)   (1,933)       (4)

                                       33
<PAGE>
   State and local                                   (1,144)     (309)       (1)
   Foreign                                                       (370)      (70)
                                                    -------   -------   -------
     Total deferred                                  (7,546)   (2,612)      (75)

Impact of stock option deduction credited to equity      68       467       970
Utilization of net operating loss carryforwards                             847
                                                    -------   -------   -------
     Total income tax (benefit) provision           $(8,250)  $(1,892)  $ 6,480
                                                    =======   =======   =======

Deferred taxes are comprised of the following:                                  
                                                                                
(in thousands)                                       June 29, 1996  July 1, 1995
                                                     -------------  ------------

Net operating losses and other tax loss carryforwards     $ 12,494     $  2,741
Inventory and accounts receivable reserves                   4,468          716
Accrued liabilities                                          2,505          682
Package design costs capitalized for tax purposes              746          599
Consolidation cost reserves                                  2,040          553
Other                                                          578          631
                                                          --------     -------- 
    Gross deferred tax assets                               22,831        5,922

Depreciation                                                   (65)        (289)
Other                                                       (1,388)        (488)
                                                          --------     -------- 
    Gross deferred tax liability                            (1,453)        (777)

Deferred tax assets valuation allowance                     (1,305)      (2,001)
                                                          --------     -------- 
    Net deferred tax assets                                 20,073        3,144
    Less: current portion                                  (11,116)      (3,322)
                                                          --------     -------- 
    Long term deferred tax assets (liabilities)           $  8,957     $   (178)
                                                          ========     ======== 

The  (benefit)  provision for income taxes for each fiscal year differs from the
U.S. statutory federal income tax rate for the following reasons:               
                                                                                
                                               1996          1995          1994 
                                               ----          ----          ---- 
                                                                                
Statutory U.S. rate                           (34.0)%       (34.0)%        34.0%
Tax exempt investment income                   (0.2)        (11.5)         (4.0)
Other permanent differences                     0.7           3.0           0.8 
State and foreign taxes                        (6.1)          1.8           4.8 
Other                                          (0.4)          5.2           2.6 
                                              -----         -----          ---- 
Effective tax (benefit) rate                  (40.0)%       (35.5)%        38.2%
                                              =====         =====          ==== 
                                                                                

Domestic net  operating  losses  totaling  approximately  $26.0  million will be
carried  forward  and begin to  expire in 2007.  Foreign  net  operating  losses
totaling  approximately  $618,000  will  begin to expire in 1999.  Capital  loss
carryforwards  totaling  approximately  $2.4  million  begin to  expire in 1999.
Utilization of loss  carryforwards in future years may be subject to limitations
if substantial changes in the Company's ownership should occur.

General  business tax credits were accounted for under the  flow-through  method
and totaled approximately $700,000. The credits will be carried forward and will
begin to expire in 2009 and  minimum  tax credits  totaling  approximately  $1.8
million will be carried forward with an indefinite life.

The  deferred tax assets valuation  allowances at June 29, 1996 and July 1, 1995
were required  primarily  for  capital  tax loss  carryforwards  and  accounting
reserves that, in  management's  view,  will not be realized in the  foreseeable
future.
                                       34
<PAGE>
The Company has not provided  for U.S.  federal  income and foreign  withholding
taxes of certain non-U.S.  subsidiaries'  undistributed  earnings as of June 29,
1996, because such earnings are intended to be reinvested indefinitely. If these
earnings were  distributed,  foreign tax credits should become  available  under
current law to reduce or eliminate the resulting U.S. income tax liability.

NOTE 12 - Additional Cash Flow Statement Information

The Company's non-cash investing and financing  activities and cash payments for
interest and income taxes are summarized below:
<TABLE>
<CAPTION>
                                                                              Fiscal Years Ended
                                                                              ------------------
                                                                          June 29,   July 1,  July 2,
(in thousands)                                                             1996       1995     1994
                                                                           ----       ----     ----
<S>                                                                      <C>       <C>       <C>    
Additional paid in capital arising from tax benefits associated
   with the exercise of stock options                                    $    68   $   467   $   970
Issuance of stock and stock options for AMRE Merger                       77,211
Purchase price adjustment to accrued liabilities and goodwill                          200
Liabilities assumed in lieu of a cash payment in connection
with the acquisition of:
         SportRack                                                                   1,382
         VistaLite                                                                             1,159

Cash paid during the period for:
     Interest                                                            $ 8,816   $ 4,183   $ 2,190
     Income taxes                                                            116     2,180     4,183
</TABLE>

NOTE 13 - Foreign Operations And Export Sales

Information  regarding  geographic sales, net income and identifiable assets for
fiscal years 1996, 1995 and 1994 are as follows:

                                       United 
(in thousands)                         States     Europe    Canada       Total
                                       ------     ------    ------       -----

Year ending June 29, 1996:
   Sales to unaffiliated customers    $222,613    $17,408    $22,319   $262,340
   Net income (loss)                   (13,644)       688        581    (12,375)
   Total assets                        262,568     10,956     25,111    298,635

Year ending July 1, 1995:
   Sales to unaffiliated customers    $ 88,430    $14,325    $   235   $102,990
   Net loss                             (3,347)        (5)       (91)    (3,443)
   Total assets                        172,245      9,632      4,557    186,434

Year ending July 2, 1994:
   Sales to unaffiliated customers    $103,332    $12,758              $116,090
   Net income                            9,823        636                10,459
   Total assets                        178,166      6,492               184,658


NOTE 14 - Quarterly Financial Data (Unaudited)

The unaudited  information  presented below has been prepared in accordance with
generally accepted accounting principles for interim financial  information.  In
the opinion of management,  all adjustments 
                                       35
<PAGE>
(consisting only of normal  recurring  adjustments)  considered  necessary for a
fair  presentation  of financial  position and results of  operations  have been
made.

Quarterly  financial  data for the  fiscal  years  ended in 1996 and 1995 are as
follows:

                                           1st        2nd       3rd       4th
(in thousands, except per share data)    Quarter    Quarter   Quarter   Quarter
                                         -------    -------   -------   -------

1996:
Net sales                                $57,675    $56,215   $67,442   $81,009
Gross profit                              10,135      8,442    19,916    22,226
Net income (loss)                         (5,372)    (7,724)      713         7
Net income (loss) per share                (0.38)     (0.56)     0.05      0.00

1995:
Net sales                                $21,088    $26,256   $26,843   $28,803
Gross profit                               7,112      8,499     7,943     5,029
Net income (loss)                            155        582        22    (4,202)
Net income (loss) per share                 0.02       0.07      0.00     (0.51)

                                       36
<PAGE>
Item  9.  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
Financial Disclosure

None.

PART III

Item 10.   Directors and Executive Officers of the Registrant

Directors of the Registrant
- ---------------------------

The information contained under the headings "Nominees for Directors",  "Members
of Board of  Directors  Continuing  in Office" and  "Section  16 (a)  Beneficial
Ownership  Reporting  Compliance" in the Proxy Statement  (which Proxy Statement
will be filed with the Securities  and Exchange  Commission on or before October
10, 1996) is incorporated herein by reference.

Executive Officers of the Registrant
- ------------------------------------

Information  with respect to executive  officers of the Company as of September,
1996 is set forth below:
<TABLE>
<CAPTION>
Name                      Age      Positions and Offices
- ----                      ---      ---------------------
<S>                       <C>      <C>                                    
Terry G. Lee              47       Chairman and Chief Executive Officer
Harry H. Manko            69       Vice Chairman
Mary J. George            46       President - North America
John L. Carenza           63       Executive Vice President
Howard A. Kosick          42       Executive Vice President - Chief Financial Officer, Secretary and
                                   Treasurer
Bernie M. Kotlier         44       President - Specialty Retail and Service Cycle Division
Brent R. Knudsen          40       President - Mass and Sporting Goods Division
Robert Alan McCaughen     42       President - Canada
Linda K. Bounds           41       Vice President and Corporate Controller
</TABLE>

Terry G. Lee, Director,  Chairman and Chief Executive Officer. Prior to the AMRE
Merger,  Mr. Lee also served as the  President  of the  Company.  He joined Bell
Helmets,  Inc. (a predecessor of the Company,  "Bell  Helmets") as President and
Chief  Operating  Officer and a director  in 1984,  and became  Chief  Executive
Officer in 1986. He was also a  stockholder  and  consultant  to Echelon  Sports
Corporation  (a  predecessor  of the Company)  prior to its  acquisition  by the
Company in 1989.  Mr. Lee became  Chief  Executive  Officer and  Chairman of the
Company in November 1989.

Harry H. Manko,  Director and Vice  Chairman.  Mr. Manko became Vice Chairman of
the Company in July 1995, in connection with the AMRE Merger. Mr. Manko had been
involved with AMRE and its  predecessors for 41 years. He became Chairman of the
Board and a director of AMRE in April  1993.  From 1984 to 1993,  Mr.  Manko was
President and Chief  Executive  Officer of American  Recreation  Group,  L.P., a
predecessor  of AMRE.  Mr. Manko was formerly the  President of both the Bicycle
Wholesale Distributor Association and the Bicycle Institute of America.

Mary J. George,  President - North  America.  Ms.  George  joined the Company in
October 1994 as the Senior Vice  President of Marketing and Strategic  Planning,
became President - Specialty Retail Division in July 1995 and became President -
North America in December, 1995. Prior to joining the Company, Ms. George served
as  President  of Denar  Corporation  from  January  1993 to August  1994 and as
President of The WestPointe Group from January 1991 to December 1992. Ms. George
was  Chief  Executive  Officer  of Kids  William  &  Clarissa  (formerly  Avitar
Marketing)  from September 1990 to December 1990 and served as its President and
Chief Operating Officer from January 1989 to September 1990.
                                       37
<PAGE>
John L. Carenza,  Executive Vice  President.  Mr. Carenza joined Bell Helmets in
1988 as Executive Vice President and has served in various executive  management
positions with Bell since 1989.  From 1980 until he joined Bell Helmets in 1988,
Mr. Carenza served in various  capacities for the Thermos  Division of Household
Manufacturing, Inc.

Howard A. Kosick, Executive Vice President - Chief Financial Officer,  Secretary
and  Treasurer.  Mr. Kosick  joined Bell in October 1989 as its Chief  Financial
Officer,  Secretary,  Treasurer and Senior Vice  President and became  Executive
Vice  President  in 1992.  From 1981 until  October  1989,  he served in various
financial management positions for Household Manufacturing, Inc. Mr. Kosick is a
Certified Public Accountant.

Bernie M. Kotlier,  President - Specialty Retail and Service Cycle Division. Mr.
Kotlier joined the Company in July 1995, in connection with the AMRE Merger,  as
President - Service Cycle Division and became  President - Specialty  Retail and
Service  Cycle  Division in December  1995.  Mr.  Kotlier  previously  served as
Executive Vice President of AMRE from March 1994 to June 1995.  Prior to joining
AMRE, Mr.  Kotlier  served as Executive  Vice  President for Lawee  Inc./Univega
Bicycles from November 1988 to November 1993.

Brent R. Knudsen , President - Mass and Sporting  Goods.  Mr. Knudsen joined the
Company in July 1996.  From 1995 to 1996, Mr. Knudsen served as President - Full
Force/EPIC  Manufacturing,  divisions of  Specialized  Bicycle  Components.  Mr.
Knudsen  served in various  management  positions,  including  Vice  President -
Marketing at Price Costco from 1985 to 1995.

Robert Alan McCaughen , President - Canada.  Mr. McCaughen joined the Company in
July 1995, in connection  with the AMRE merger as President of Denrich  Sporting
Goods. Mr. McCaughen became President - Canada in August 1995.  Previously,  Mr.
McCaughen served as President of Denrich Sporting Goods Canada, LTD. ("Denrich")
since August 1991,  when AMRE acquired  Denrich.  Mr.  McCaughen  also served as
President  and was one of the  founders of  Denrich's  predecessor  company that
commenced operations in 1989.

Linda K. Bounds,  Vice  President and  Corporate  Controller  (Chief  Accounting
Officer).  Ms.  Bounds  joined the  Company in  February  1990 and became a Vice
President in 1993. From 1984 to 1990, she served in various financial management
positions  for  Celestial  Seasonings,  Inc.  Ms.  Bounds is a Certified  Public
Accountant.

Item 11.   Executive Compensation

Except for the information relating to Item 13 hereof and except for information
referred to in Item 402(a)(8) of Regulation S-K, the information contained under
the  headings  "Executive  Officer  Compensation"  and  "Directors  Meetings and
Committees" in the Proxy Statement (which Proxy Statement will be filed with the
Securities   and  Exchange   Commission  on  or  before  October  10,  1996)  is
incorporated herein by reference.

Item 12.   Security Ownership of Certain Beneficial Owners and Management

The information  contained under the heading  "Security  Ownership of Directors,
Officers  and  Principal  Stockholders"  in the  Proxy  Statement  (which  Proxy
Statement will be filed with the Securities and Exchange Commission on or before
October 10, 1996) is incorporated herein by reference.

Item 13.   Certain Relationships and Related Transactions

Except for the information relating to Item 11 hereof and except for information
referred to in Item 402 (a)(8) of  Regulation  S-K,  the  information  contained
under the headings  "Executive Officer  Compensation",  "Directors  Meetings and
Committees" and "Certain  Relationships  and Related  
                                       38
<PAGE>
Transactions"  in the Proxy Statement  (which Proxy Statement will be filed with
the  Securities  and  Exchange  Commission  on or before  October  10,  1996) is
incorporated herein by reference.

PART IV

Item 14.   Exhibits, Financial Statement Schedules and Reports on Form 8-K

The  consolidated  financial  statements,  other financial data and consolidated
financial  schedules  of the  Company  and its  subsidiaries,  listed  below are
included as part of this report:

Page No.
- --------
   19        Consolidated balance sheets June 29, 1996, July 1, 1995 and July 1,
             1995 on a pro forma basis

   20        Consolidated  statements of operations - years ended June 29, 1996,
             July 1, 1995, July 1, 1995 on a pro forma basis and July 2, 1994

   22        Consolidated  statements of cash flows - years ended June 29, 1996,
             July 1, 1995 and July 2, 1994

   23        Notes to consolidated financial statements - June 29, 1996

   18        Report  of  Independent  Accountants   on  Consolidated   Financial
             Statements

   S-2       Schedule II - Valuation and qualifying accounts

   S-1       Report of Independent Accountants on Financial Statement Schedule

All other  schedules for which  provision is made in the  applicable  accounting
regulations of the Securities and Exchange Commission are not required under the
related instructions or are inapplicable, and therefore have been omitted.
                                       39
<PAGE>
(a)(3)        Exhibits
              
              Except for the documents that are marked with an asterisk, each of
              the  documents  listed  below has  heretofore  been filed with the
              Securities and Exchange  Commission  (the  "Commission")  and each
              such document is incorporated  herein by reference.  The documents
              that are marked with an asterisk are filed herewith.
Number            Description
- ------            -----------

3 (i)             Restated  Certificate of Incorporation  of the Registrant,  as
                  amended by the  Certificate  of Designation of Series A Junior
                  Participating Preferred Stock of the Registrant and as further
                  amended on June 27,  1995  (Exhibit 4 (1) to the  Registrant's
                  Registration Statement on Form S-8, File No. 33-94296)

3 (ii)            Bylaws of the  Registrant  (Exhibit 4 (2) to the  Registrant's
                  Registration Statement on Form S-8, File No. 33-94296)

4.1               Certificate of  Designation  of Series A Junior  Participating
                  Preferred  Stock of Bell  Sports  Corp.  (Exhibit 4 (2) to the
                  Registrant's  Registration  Statement  on Form  S-4,  File No.
                  33-92344)

4.2               Stockholders   Rights  Agreement  (the  "Stockholders   Rights
                  Agreement")  dated  as  of  September  22,  1994  between  the
                  Registrant  and Harris Trust & Savings  Bank,  as Rights Agent
                  (Exhibit 1 of the Registrant's  Registration Statement on Form
                  8-A dated September 27, 1994)

4.3               First  Amendment  dated February 15, 1995 to the  Stockholders
                  Rights Agreement (Exhibit 4 of the Registrant's Current Report
                  on Form 8-K dated February 15, 1995)

4.4               Indenture,   dated  as  of  November  15,  1993,  between  the
                  Registrant  (Exhibit 4 (1) to the Registrant's  Current Report
                  on Form 8-K dated October 26, 1993)

10.1              Employment   Agreement   dated  as  of  June  13,  1995  among
                  Registrant,  Bell Sports,  In. and Terry G. Lee (Exhibit 10(1)
                  to the Registrant's  Annual Report on Form 10-K for the fiscal
                  year ended July 1, 1995)

10.2              Employment   Agreement  dated  as  of  June  13,  1995  amoung
                  Registrant, Bell Sports, Inc. and Howard A. Koisck (Exhibit 10
                  (1) to the  Registrant's  Annual  Report  on form 10-K for the
                  fiscal year ended July 1, 1995)

10.3              Employment   Agreement   dated  as  of  June  30,  1994  among
                  Registrant,  Bell Sports, Inc. and John L. Carenza (Exhibit 10
                  (2) to the Registrant's Quarterly Report on Form 10-Q, for the
                  quarter ended October 1, 1994)

10.4              Employment   Agreement   dated  as  of  June  13,  1995  among
                  Registrant,  American  Recreation  Company Holdings,  Inc. and
                  Harry  H.  Manko  (Exhibit  10(1) to the  Registrant's  Annual
                  Report on Form 10-K for the fiscal year ended July 1, 1995)

10.5              Employment   Agreement   dated  as  of  June  13,  1995  among
                  Registrant,  American  Recreation  Company Holdings,  Inc. and
                  Stephen  A.  Silverstein  (Exhibit  10(1) to the  Registrant's
                  Annual  Report on Form 10-K for the fiscal  year ended July 1,
                  1995)

*10.6             Severance  Agreement and General  Release  between Bell Sports
                  Corp., American Recreation Company Holdings,  Inc. and Stephen
                  A. Silverstein dated June 26, 1996

10.7              Restated and Amended   1991  Management Stock  Incentive  Plan
                  (Exhibit  10 (24) to the  Registrant's  Annual  Report on Form
                  10-K for the fiscal year ended June 27, 1992)

10.8              Restated  and Amended 1992  Management  Stock  Incentive  Plan
                  (Exhibit 4 (3) to the Registrant's  Registration  Statement on
                  Form S-8, File No. 33-94296)

10.9              American  Recreation Company Holdings,  Inc. Stock Option Plan
                  (Exhibit 4(3) to the  Registrant's  Registration  Statement on
                  Form S-8, File No. 33-94298)

                                       40
<PAGE>
10.10             Restated and Amended 1992 Outside Directors Stock Option Plan,
                  (Exhibit  10 (25) to the  Registrant's  Annual  Report on Form
                  10-K for the fiscal year ended June 27, 1992)

10.11             1993 Outside  Directors  Stock Option Plan,  (Exhibit 4 (c) to
                  the Registrant's  Registration Statement on Form S-8, File No.
                  333-4472)

10.12             1996 Stock  option  plan  (Exhibit  4 (c) to the  Registrant's
                  Registration Statement on Form S-8, File No. 333-4468)

10.13             U.S.  $100,000,000  Multicurrency Credit Agreement dated as of
                  February  15, 1996 Among Bell  Sports  Corp.,  The  Guarantors
                  Party  Hereto,  The Banks Party  Hereto,  and Harris Trust and
                  Savings  Bank  as  Agent  (Exhibit  10  to  the   Registrant's
                  Quarterly  Report on Form 10-Q for the  fiscal  quarter  ended
                  March 30, 1996)

*10.14            First  Amendment  to Credit  Agreement  dated  April 22,  1996
                  between Bell Sports Corp.,  The Guarantors  Party Hereto,  The
                  Banks Party Hereto, and Harris Trust and Savings Bank as Agent

*10.15            Second  Amendment to the Credit Agreement dated August 9, 1996
                  between Bell Sports Corp.,  The Guarantors  Party Hereto,  The
                  Banks Party Hereto, and Harris Trust and Savings Bank as Agent

10.16             Form of Vehicle Lease Agreement between Bell Sports,  Inc. and
                  Mission   Leasing,   (Exhibit  10  (77)  to  the  Registrant's
                  Registration Statement on Form S-1, File No. 33-45868)

10.17             Form of Equipment  Lease Agreement  between Bell Sports,  Inc.
                  and  Mission  Leasing,  (Exhibit  10 (78) to the  Registrant's
                  Registration Statement on Form S-1, File No. 33-45868)

*10.18            Lease  of  Aircraft  between  Bell  Sports,  Inc.  and  Hayden
                  Leasing, L.C. dated November 1, 1995

10.19             Post Merger  Stockholders  Agreement  dates as of February 15,
                  1995 between the  Registrant and CB Capital  Investors,  Inc.,
                  Harry H. Manko and Stephen A.  Silverstein.  (Exhibit 10(2) to
                  the Registrant's Current Report on Form 8-K dated February 15,
                  1995)

*11               Statement re: computation of per share earnings

*21               Subsidiaries of the Registrant

*23               Consent of Price Waterhouse

*24               Powers of attorney

*27               Financial data schedule

- -----------
* Filed herewith

Exhibits  10 (1)  through  10 (12)  listed  are  the  management  contracts  and
compensatory  plans or  arrangements  required  to be filed as  exhibits  hereto
pursuant to the requirements of Item 601 of Regulation S-K.
                                       41
<PAGE>
                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

Date:  September 18, 1996

BELL SPORTS CORP.


/s/ Terry G. Lee
- --------------------------------------
Terry G. Lee
Chairman and Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below on September 18, 1996 by the  following  persons on behalf
of the Registrant and in the capacities  indicated,  including a majority of the
Board of Directors.
<TABLE>
<S>                                                     <C>
/s/ Terry G. Lee                                        Chairman and Chief Executive Officer
- -------------------------------------------------------
Terry G. Lee
(Principal executive officer)


/s/ Howard A. Kosick                                    Executive Vice President and Chief Financial Officer
- -------------------------------------------------------
Howard A. Kosick
(Principal financial officer)


/s/ Linda K. Bounds                                     Vice President and Corporate Controller
- -------------------------------------------------------
Linda K. Bounds
(Principal accounting officer)


/s/ Harry H. Manko                                      Director
- -------------------------------------------------------
Harry H. Manko


/s/ Phillip D. Matthews                                 Director
- -------------------------------------------------------
Phillip D. Matthews


/s/ Arnold L. Chavkin                                   Director
- -------------------------------------------------------
Arnold L. Chavkin


/s/ Michael R. Hannon                                   Director
- -------------------------------------------------------
Michael R. Hannon


/s/ Kenneth K. Harkness                                 Director
- -------------------------------------------------------
Kenneth K. Harkness


/s/ W. Leo Kiely, III                                   Director
- -------------------------------------------------------
W. Leo Kiely, III


/s/ Frederick W. Winter                                 Director
- -------------------------------------------------------
Frederick W. Winter


/s/ Christopher Wright                                  Director
- -------------------------------------------------------
Christopher Wright

*By: /s/Terry G. Lee
- --------------------------------------
Terry G. Lee, Attorney-in-Fact
</TABLE>
<PAGE>
                      Report of Independent Accountants on
                      ------------------------------------

                          Financial Statement Schedule
                          ----------------------------

To the Board of Directors of Bell Sports Corp.

Our audits of the consolidated  financial  statements  referred to in our report
dated  August  14,  1996  appearing  on page 18 of the  1996  Annual  Report  to
Shareholders  of Bell  Sports  Corp.  also  included  an audit of the  Financial
Statement  Schedule  listed in Item 14 of this  Form 10-K. In our opinion,  this
Financial  Statement  Schedule  presents fairly, in all material  respects,  the
information  set  forth  therein  when  read in  conjunction  with  the  related
consolidated financial statements.



Chicago, Illinois
August 14, 1996

                                      S-1
<PAGE>
                       BELL SPORTS CORP. AND SUBSIDIARIES

                             SCHEDULE II - VALUATION
                        AND QUALIFYING ACCOUNTS For each
                        of the three fiscal years in the
                            period ended June 29,1996
                                 (in thousands)
<TABLE>
<CAPTION>
    COLUMN A                                          COLUMN B                COLUMN C                      COLUMN D      COLUMN E

                                                                              ADDITIONS              
                                                                       ------------------------------
                                                      BALANCE AT        CHARGED TO       CHARGED TO                       BALANCE AT
                                                      BEGINNING          COSTS AND         OTHER                            END OF
DESCRIPTION                                           OF PERIOD          EXPENSES         ACCOUNTS          DEDUCTIONS      PERIOD
- -----------                                           ---------          --------         --------          ----------      ------
<S>                                                    <C>              <C>               <C>               <C>              <C>    
June 29, 1996
- -------------
Deferred tax asset
     valuation allowance                               $ 2,001          $  (362)          $  (334)          $  --            $ 1,305

Allowance for
     doubtful accounts                                 $   647          $ 2,481           $ 1,996(a)        $ 1,676          $ 3,448

Inventory valuation
     allowance                                         $ 1,298          $ 3,602           $ 9,696(a)        $ 7,997          $ 6,599


July 1, 1995
- ------------
Deferred tax asset
     valuation allowance                               $ 3,348          $   (15)          $(1,332)          $  --            $ 2,001

Allowance for
     doubtful accounts                                 $   763          $   519           $  --             $   635          $   647

Inventory valuation
     allowance                                         $   576          $ 4,183           $  --             $ 3,461          $ 1,298


July 2, 1994
- ------------
Deferred tax asset
     valuation allowance                               $ 1,336          $ 2,012           $  --             $  --            $ 3,348

Allowance for
     doubtful accounts                                 $   653          $   328           $  --             $   218          $   763

Inventory valuation
     allowance                                         $   586          $   778           $  --             $   788          $   576
</TABLE>
(a) Acquisiton accrual recorded to goodwill

                                      S-2

                     SEVERANCE AGREEMENT AND GENERAL RELEASE
                     ---------------------------------------


         This  Severance  Agreement and General  Release (this  "Agreement")  is
entered into on June 26,  1996,  effective as of June 15, 1996 among Bell Sports
Corp., a Delaware  corporation  (the  "Company"),  American  Recreation  Company
Holdings,  Inc.,  a Delaware  corporation  and  wholly-owned  subsidiary  of the
Company ("Old ARC"), and Stephen A. Silverstein (the "Executive").

         WHEREAS,   the  Executive  currently  serves  as  President  and  Chief
Operating Officer and a Director of the Company, and also as President and Chief
Executive Officer of Old ARC and the Bicycle and Bicycle Merchandise Division of
the Company;

         WHEREAS,  the Company,  Old ARC and the Executive  have entered into an
Employment  Agreement dated June 13, 1995 (the "Employment  Agreement") pursuant
to which the Company has agreed to employ the Executive upon the terms set forth
therein; and

         WHEREAS,  the Company,  Old ARC and the  Executive  desire to set forth
herein their mutual  agreement with respect to the cessation of the  Executive's
employment  with the  Company  and Old ARC and his  service as a Director of the
Company.

         NOW, THEREFORE,  in consideration of the mutual promises and agreements
contained herein, the adequacy and sufficiency of which are hereby acknowledged,
the Company, Old ARC and the Executive hereby agree as follows:

         1. Resignation: Termination of Employment and Directorship. On the date
hereof,  the Executive shall execute and deliver to the Company a resignation in
the form  attached  hereto as  Exhibit  A,  effective  as of June 15,  1996 (the
Effective  Date"),  and the  Executive  shall as of the close of business on the
Effective Date cease to be employed by the Company,  Old ARC or any other direct
or  indirect  subsidiary  of the  Company  and  shall  also  cease to serve as a
Director of the Company or any direct or indirect Subsidiary of the Company.

         2.  Severance  Payments.  The Company shall pay to the Executive on the
Effective  Date all amounts due to the Executive for salary accrued for services
rendered  through  the  Effective  Date,  plus a lump sum cash  amount  equal to
$863,000 (the "Severance Payment"),  being the amount which the Company, Old ARC
and the Executive have agreed represents full payment of all amounts (including,
without limitation, any amounts relating to salary, bonuses, long-term incentive
awards, severance payments or other benefits) due Executive under the Employment
Agreement; provided, however, that if the Executive shall have received any cash
compensation  from the Company or Old ARC for any period  subsequent to June 15,
1996, the Severance Payment shall be
<PAGE>
reduced by an amount equal to such cash  compensation,it  being  understood that
there  shall be no such  reduction  for  benefits  received in  accordance  with
Sections 3, 4, 5 or 6 hereof.

         3.  Reimbursement  of Business  Expenses.  The Company shall honor each
currently  outstanding request submitted by the Executive prior to June 26, 1996
for  reimbursement of business  expenses incurred by the executive in accordance
with  Company  policy  and shall pay to the  Executive  all  amounts  due to the
Executive as reimbursement of business  expenses incurred by the Executive prior
to the Effective  Date in accordance  with Company  policy.  Such  reimbursement
shall be made  promptly  following  receipt by the  Company  of the  Executive's
request therefor,  accompanied by supporting  documentation  satisfactory to the
Company.

         4.  Automobile.  Prior to July 15, 1996, the Executive shall deliver to
the Company the  automobile  leased by the Company and used by the Executive and
any  obligation of the Company or old ARC to provide the  Executive  with use of
such  automobile  or to reimburse  the  Executive for certain costs and expenses
related to Executive's use of an automobile shall terminate.

         5.  Cessation of Insurance Benefits.

         (a) Life Insurance.  As of the Effective Date, the participation of the
Executive in any life insurance or disability plan or program of the Company (or
any subsidiary thereof) shall terminate,  including any short-term and long-term
disability and life  insurance  plan,  any  accidental  death and  dismemberment
protection plan and any travel accident  insurance plan. Except as expressly set
forth in  Section  5(b) of this  Agreement,  from and after the  Effective  Date
neither the Company nor any  subsidiary  thereof  shall have any  obligation  to
provide the Executive with any insurance-related benefits, including the benefit
described in Section 6 of the  Employment  Agreement  (and  related  schedule 6)
relating to the reimbursement of premiums on a whole life insurance policy.

         (b)  Medical  and  Dental.  The  coverage  of  the  Executive  and  his
dependents  under any  medical  and dental  insurance  plans or  programs of the
Company,  as such  plans or  programs  are in affect  from  time to time,  shall
continue through July 15, 1996. Except to the extent of COBRA benefits expressly
required by law,  after July 15, 1996 the Company  shall have no  obligation  to
provide the  Executive or his  dependents  coverage  under any medical or dental
insurance plans or programs, including any obligation to reimburse the Executive
for any costs and  expenses,  described  in  paragraph  3 of  Schedule  6 of the
Employment Agreement.
                                       -2-
<PAGE>
         6.  Other Benefits.

         (a) Profit Sharing  Benefits.  The Executive  shall be entitled to make
contributions  to the Bell Sports Corp.  Employees'  Retirement  and 401(k) Plan
through the Effective  Date in  accordance  with the terms  thereof.  As soon as
reasonably  practicable  following  the  Effective  Date,  all  benefits  of the
Executive  which shall be vested and accrued as of the Effective Date under such
Plan shall be distributed,  as a roll-over distribution,  in accordance with the
terms of such Plan.

         (b) Stock  Options.  Any options to purchase  shares of Common Stock of
the  Company  granted  to the  Executive  prior  to the  date of this  Agreement
pursuant to the Bell Sports Corp.  Restated and Amended  1992  Management  Stock
Incentive Plan which remain  unexercised at the Effective Date may thereafter be
exercised  only in such amounts,  at such times and upon such terms as set forth
in  subparagraph  (5) of  paragraph  (g) of such Plan.  Any  options to purchase
shares of Common Stock of the Company granted to the Executive prior to the date
of this Agreement  pursuant to the American  Recreation  Company Holdings,  Inc.
Stock Option Plan,  as amended,  which remain  unexercised  on June 26, 1996 may
thereafter  be exercised  only to the extent and subject to the  conditions  set
forth in subparagraph (d) of paragraph 4 of such Plan.

         (c) Arizona Residence. As soon as practicable after the Effective Date,
the Company shall purchase from the Executive the Executive's  residence located
at 8912 N. 65th Street,  Town of Paradise  Valley,  Arizona 85253. The aggregate
purchase price payable by the Company to the Executive for such residence  shall
be $1,115,000 plus  reimbursement  for the expenses  (including any income taxes
imposed upon the Executive with respect to such  reimbursement  and with respect
to such income taxes  (assuming a combined  marginal  income tax rate of 48.9%))
set forth on Exhibit B hereto, payable in cash upon the closing of such purchase
(it being understood that the  reimbursement in respect of income taxes shall be
made at the same time). At the closing of such purchase,  the Executive shall be
required  to  execute  and  deliver to the  Company a deed with  respect to such
residence, in form and substance  substantially  equivalent to that delivered to
the Executive  upon his purchase of such residence  transferring  to the Company
all of the Executive's right, title and interest in and to such residence,  free
and clear of all  encumbrances.  The Company  acknowledges that it is purchasing
the said property in "as is" condition.

         (d) Long Island, New York Residence.  The executive shall remain solely
responsible for any and all costs and expenses relating to his residence on Long
Island, New York, including the sale of such residence or any costs and expenses
relating to the termination of any contract for the sale of such residence.
                                       -3-
<PAGE>
        7.  Federal and State  Withholding.  The Company  shall  deduct from the
amounts  payable to the Executive  pursuant to this  agreement the amount of all
required federal and state  withholding taxes in accordance with the Executive's
Form w-4 on file with the Company and all applicable social security taxes.

         8.   Releases.

         a) Release of the  Company.  The  Executive,  on behalf of himself  and
anyone claiming through him,  including,  but not limited to, his past,  present
and future  spouses,  family  members,  representatives,  heirs,  executors  and
administrators,  and the  predecessors,  successors and assigns of each of them,
hereby  releases  and  agrees  not to sue the  Company,  Old ARC or any of their
respective divisions,  subsidiaries, affiliates, other related entities (whether
or not such  entities  are wholly  owned) or the  officers,  directors,  agents,
attorneys or representatives thereof, or the predecessors, successors or assigns
of each of them  (hereinafter  jointly  referred  to as the   "Company  Released
Parties"),  with  respect  to any and all  known or  unknown  claims  which  the
Executive  now has, has ever had, or may in the future have,  against any of the
Company  Released  Parties for or related in any way to anything  occurring from
the beginning of time up to and including the Effective Date, including, without
limiting the  generality of the  foregoing,  any and all claims which in any way
result  from,  arise out of, or relate to,  the  Executive's  employment  by the
Company or Old ARC or the  termination of such  employment,  including,  but not
limited to, any and all claims for severance or  termination  payments under any
agreement  between  the  Executive  and the Company or Old ARC or any program or
arrangement  of the  Company  or Old ARC or any  claims  that  could  have  been
asserted by the Executive or on his behalf  against any of the Company  Released
Parties in any federal, state or local court,  commission,  department or agency
under any fair employment,  contract or tort law, or any other federal, state or
local law. regulation or ordinance,  including, without limitation, Title VII of
the Civil Rights Act of 1964,  the Employee  Retirement  Income  Security Act of
1974, as amended,  the Americans with Disabilities Act or the Age Discrimination
in Employment Act, or under any compensation,  bonus,  severance,  retirement or
other benefit plan;  provided,  however,  that nothing contained in this Section
8(a) shall  apply to, or release  the  Company or Old ARC from,  any  obligation
contained in this  Agreement.  The Executive  expressly  represents and warrants
that he has not  transferred  or assigned any rights or causes of action that he
might have against any of the Company Released Parties.

          (b)  Release of the  Executive.  The Company and Old ARC, on behalf of
themselves  and each of their  respective  divisions and  subsidiaries,  and the
predecessors,  successors and assigns of each of them,  hereby release and agree
not to sue the Executive or anyone else claiming through him including, but not
                                       -4-
<PAGE>
limited   to  his  past,   present   and   future   spouses,   family   members,
representatives,  heirs,  executors and  administrators,  and the  predecessors,
successors  and assigns of each of them  (hereafter  jointly  referred to as the
("Executive  Released  Parties"),  with  respect to any and all known or unknown
claims  which the Company or Old ARC now has, has ever had, or may in the future
have, against any of the Executive Released Parties for or related in any way to
anything  occurring from the beginning of time up to and including the Effective
Date, including,  without limiting the generality of the foregoing,  any and all
claims which in any way result from, arise out of, or relate to, the Executive's
employment  by the Company or Old ARC,  his service as an officer of the Company
or Old  ARC,  his  service  as a  director  of  the  Company  or Old  ARC or the
termination of such employment or service, including but not limited to, any and
all claims that could have been  asserted by the Company or Old ARC or on behalf
of either against any of the Executive Released Parties in any federal, state or
local court, commission,  department or agency, provided,  however, that nothing
contained in this section  8(b) shall apply to, or release the  Executive  from,
(i) any  obligation  contained in this Agreement or (ii) any claim or obligation
relating to an act or omission by the Executive  which an arbitrator or court of
competent  jurisdiction  determines to constitute common law or statutory fraud.
Each of the Company and Old ARC  expressly  represents  and warrants that it has
not  transferred  or assigned  any rights or causes of action that it might have
against any of the Executive Released Parties.

         9.  Authorization.  The  execution,  delivery and  performance  of this
Agreement  have been duly  authorized by all requisite  corporate  action by the
Company and Old ARC.

         10.  Termination of Employment  Agreement.  Effective as of the date of
this Agreement,  the Employment  Agreement  (other than, to the extent set forth
below, the provisions of Sections 10, 11 and 12 thereof) shall be terminated and
shall have no further  force or effect.  Notwithstanding  anything  contained in
this Agreement or the Employment  Agreement to the contrary,  (a) from and after
the   Effective   date  the   Executive   shall   continue  to  be  entitled  to
indemnification  in  respect  of  Proceedings  (as  defined in Section 10 of the
Employment  Agreement)  relating  to or arising out of the  Executive's  service
prior to the  Effective  Date as a director,  officer or employee of the Company
(or, at the request of the Company, as a director,  officer, member, employee or
agent  of  another  corporation,  partnership,  joint  venture,  trust  or other
enterprises,  including  service with respect to employee  benefit plans) to the
extent, and subject to the conditions, set forth in section 10 of the Employment
Agreement,  (b)  the  obligations  of  the  Executive  under  Section  11 of the
Employment  Agreement  shall  remain in full force and effect from and after the
Effective Date and shall not be affected by the termination of the Employment
Agreement or the cessation of 
                                      -5-
<PAGE>
the  Executive's  employment with the Company or Old ARC and (c) the obligations
of the Executive  under Section 12 of the Employment  Agreement  shall remain in
full  force  and  effect  from and after  the  Employment  Date and shall not be
affected by the termination of the Employment  Agreement or the cessation of the
Executive's employment with the Company or Old ARC it being understood that, for
purposes of such Section 12 of the Employment Agreement,  the Non-Compete Period
(as defined therein) shall expire on June 30, 1999).  The applicable  provisions
of Sections 10, 11 and 12 of the  Employment  Agreement  are attached  hereto as
Exhibit C and incorporated by reference herein.

         11. Successors:  Binding  Agreement.  This Agreement shall inure to the
benefit of and be  enforceable  by the Company and Old ARC and their  respective
successors  and  assigns  and by the  Executive  and by his  personal  or  legal
representatives,  executors,  administrators,  successors,  heirs, distributees,
devisees  and  legatees.  In the event of the death of the  Executive  while any
amounts  are  payable  to the  Executive  hereunder,  all such  amounts,  unless
otherwise  provided  herein,  shall be paid in accordance with the terms of this
Agreement to such person or persons  designated  in writing by the  Executive to
receive  such  amounts  or, if no person is so  designated,  to the  Executive's
estate.

         12. Notices. All notices and other communications required or permitted
under this  Agreement  shall be in writing and shall be deemed to have been duly
given when personally  delivered or five days after deposit in the United States
mail,  postage  prepaid,  addressed  (a)  if to the  Executive,  to  Stephen  A.
Silverstein,  7 Round Hill Lane,  Sands  Point,  New York 11050,  with a copy to
Edward W. Kerson, Esq..,  Proskauer Rose  Goetz & Mendelsohn LLP, 1585 Broadway,
New York, New York 10036-8299,  and if to the Company or Old ARC, to Bell Sports
Corp., 15170 N. Hayden, Suite 1, Scottsdale,  Arizona 85260, attention Chairman,
with a copy to Larry A. Barden, Esq., Sidley & Austin, One First National Plaza,
Chicago,  Illinois  60603, or (b) to such other address as either party may have
furnished to the other in writing in accordance herewith, except that notices of
change of address shall be effective only upon receipt.

         13.  Governing Law.  Validity.  The  interpretation,  construction  and
performance of this Agreement shall be governed by and construed and enforced in
accordance with the internal laws of the State of Illinois without regard to the
principle of conflicts of laws.

         14.  Counterparts.  This Agreement may be executed in two counterparts,
each of which shall be deemed to be an original and all of which  together shall
constitute one and the same instrument.

         15.  Miscellaneous.  No provision of this  Agreement may be modified or
waived unless such  modification  or waiver is 
                                      -6-
<PAGE>
agreed to in writing and  executed  by the  Executive  and by a duly  authorized
officer of the Company and of Old ARC. No waiver by either  party  hereto at any
time of any  breach by the  other  party  hereto  of, or  compliance  with,  any
condition  or  provision  of this  Agreement to be performed by such other party
shall be deemed a waiver of similar or  dissimilar  provisions  or conditions at
the same or at any prior or  subsequent  time.  Failure  by the  Executive,  the
Company or Old ARC to insist upon strict  compliance  with any provision of this
Agreement or to assert any right which the Executive, the Company or old ARC may
have hereunder  shall not be deemed to be a waiver of such provision or right or
any other provision or right of this Agreement.

         16.  Acknowledgment  by Executive.  By executing  this  Agreement,  the
Executive expressly acknowledges that he has read this Agreement carefully, that
he fully  understands its terms and conditions,  that he has been advised of his
rights and has consulted an attorney prior to executing this Agreement,  that he
has been advised that he has at least 21 days within which to decide  whether or
not to execute  this  Agreement  and that he intends to be legally  bound by it.
During a period  of  seven  days  following  the date of his  execution  of this
Agreement,  the  Executive  shall  have the right to revoke  his  release  under
Section 8 of this Agreement of claims under the Age Discrimination in Employment
Act by serving within such period written notice of revocation. If the Executive
exercises his rights under the preceding sentence,  he shall forfeit all amounts
payable to him pursuant to this Agreement.
                                      -7-
<PAGE>
                   IN WITNESS WHEREOF,  the Company has caused this Agreement to
be executed by a duly authorized officer of the Company, Old ARC has caused this
Agreement  to be  executed  by a duly  authorized  officer  of Old  ARC  and the
Executive  has executed  this  Agreement,  in each case,  as of the day and year
first above written.



                                                  BELL SPORTS CORP.             
                                                                                
                                                                                
                                                  By  Terry G. Lee              
                                                      --------------------------
                                                      Terry G. Lee, Chairman and
                                                      Chief Executive Officer   
                                                                                
                                                                                
                                                                                
                                                  AMERICAN RECREATION COMPANY   
                                                  HOLDINGS, INC.                
                                                                                
                                                  By  Terry G. Lee              
                                                      --------------------------
                                                      Terry G. Lee, Chairman    
                                                                                
                                                                                
                                                                                
                                                                                
                                                  EXECUTIVE:                    
                                                                                
                                                                                
                                                  Stephen A. Silverstein        
                                                  ------------------------------
                                                  Stephen A. Silverstein        
                                                  

                                       -8-
<PAGE>
                                                                       EXHIBIT A



                                   RESIGNATION




                                  June 26, 1996




To: Terry G. Lee
    Chairman and Chief Executive Officer
    Bell Sports Corp.



         The  undersigned,   Stephen  A.  Silverstein,  hereby  resigns  as  (a)
President and Chief  Operating  officer of Bell Sports Corp.,  (b) President and
Chief  Executive  Officer of American  Recreation  Company  Holdings,  Inc., (c)
President  and Chief  Executive  Officer of the Bicycle and Bicycle  Merchandise
Division of Bell Sports,  Inc.,  (d)  Director of Bell Sports  Corp.  and (e) an
officer or director of any direct or indirect  subsidiary  of Bell Sports Corp.,
in each case effective as of June 15, 1996.



                                                    ----------------------------
                                                       Stephen A. Silverstein
<PAGE>
                                                                       EXHIBIT B

                              SCHEDULE OF EXPENSES


Expenses per SAS 6/17/96 Expense Report:
- ----------------------------------------

Arizona Home Expense                               8,132.36
Legal Bill                                         8,370.23
Home Mortgage Payments                             8,027.94
Interlink Home Appraisal                           1,060.00
Various Home Expense                              15,777.61 
Additional Various Home Expense                    1,000.00
Chemical Bank Bridge Loan Interest                20,656.24
Chemical Bank Loan Interest to 7/5/96              1,488.72
Norwest Bank Lona Interest to 7/8/97               2,918.19
(33 days interest form 6/6/93 - 7/8/96)


Closing Costs on June 26, 1996:
- -------------------------------

HQA Dues                                            (308.33) 
County Taxes 1/1/96 - 6/27/96                      3,074.31
County Taxes 1/1/96 - 3/12/96 (previously paid)   (1,247,29)

                                               ------------
                                     Subtotal     68,949.98

                  Less: Payments made to date    (26,379.61)
                                               ------------ 
                                        Total     42,570.37
                                               ============
<PAGE>
                                                                       EXHIBIT C



                 SECTIONS 10, 11 AND 12 OF EMPLOYMENT AGREEMENT
<PAGE>
      10.  Indemnification

                  (a) The Company agrees that, if the Executive is made a party,
or is threatened to be made a party, to any action, suit or proceeding,  whether
civil, criminal,  administrative or investigative (a "Proceeding"), by reason of
the fact that he is or was a director,  officer or employee of the Company or is
or was serving at the request of the  Company as a  director,  officer,  member,
employee or agent of another corporation,  partnership,  joint venture, trust or
other  enterprise,  including  service with respect to employee  benefit  plans,
whether or not the basis of the Proceeding is the Executive's  alleged action in
an official capacity while serving as a director,  officer,  member, employee or
agent,  the Executive  shall be indemnified  and held harmless by the Company to
the fullest  extent  permitted or  authorized by the  Company's  certificate  of
incorporation  or bylaws or, if  greater,  by the law of the state of  Delaware,
against all cost,  expense,  liability and loss (including,  without limitation,
attorney's fees, judgements,  fines, ERISA excise taxes or penalties and amounts
paid  or to be  paid in  settlement)  reasonably  incurred  or  suffered  by the
Executive in connection therewith, and such indemnification shall continue as to
the Executive even if he has ceased to be a director,  member, employee or agent
of the Company or other entity and shall inure to the benefit of the Executive's
heirs, executors and administrators.  The Company shall advance to the Executive
all  reasonable  costs  and  expenses  incurred  by  him  in  connection  with a
Proceeding  within 20 days after receipt by the Company of a written request for
the advance.  The request shall include an undertaking by the Executive to repay
the advance, if it ultimately is determined he is not entitled to be indemnified
against such costs and expenses.

                  (b) Neither the failure of the Company (including its board of
directors,   independent   legal  counsel  or   stockholders   to  have  made  a
determination prior to the commencement of any Proceeding  concerning payment of
amounts claimed by the Executive under section 10(a) that indemnification of the
Executive is proper because he has met the applicable standard of conduct, nor
                                       11
<PAGE>
a determination  by the Company  (including its board of directors,  independent
legal counsel or  stockholders)  that the Executive has not met such  applicable
standard of conduct,  shall create a presumption  that the Executive has not met
the applicable standard of conduct.

                  (c) The Company  shall  continue to maintain a directors'  and
officers'  liability  insurance  policy covering the Executive to the extent the
Company provides such coverage for its other executive officers.

         11. Confidentiality. The Executive shall at all times during the period
of his  employment and  thereafter  hold in confidence any and all  Confidential
Information  (as  defined  below)  that  may  have  come or may  come  into  his
possession or within his knowledge concerning the products, services, processes,
businesses,  suppliers,  customers and clients of the Company or its  controlled
affiliates.  The  Executive  agrees that neither he nor any person or enterprise
controlled by him will for any reason directly or indirectly, for himself or any
other person,  use or disclose any trade secrets,  proprietary  or  confidential
information,  inventions,  manufacturing or industrial  processes or procedures,
patents,  trademarks, trade names, customer lists, service marks, service names,
copyrights, applications for any of the foregoing or licenses or other rights in
respect thereof (collectively, "Confidential Information"), owned or used by, or
licensed to, the Company or any of its controlled affiliates,  provided that the
Executive  may  disclose  Confidential  Information  that has  become  generally
available to the public other than as a result of a breach of this  agreement by
the Executive or pursuant to an order of a court of competent jurisdiction or of
a  governmental  agency,  department  or  commission.  Upon  termination  of his
employment under this agreement,  the Executive shall promptly  surrender to the
Company all documents he believes contain Confidential  Information and that are
within his possession or control, other than documents to which the Executive is
or was a party or that relate to the Executive or the basis, or purported basis,
on which his employment was terminated.

         12.      Noncompetition and Nonsolicitation

                  (a) The Executive  agrees that from the date of this agreement
and subsequent to the  termination  of his  employment  under this agreement and
continuing  for the  period  that is the  longer of 24 months  (or,  in case the
Executive's  employment  is  terminated  by  notice  given  by  the  Company  in
accordance  with  the  second  sentence  of  section  2,  12  months)  following
termination of employment or the period in respect of which salary  continuation
payments  are required to be made under  section  9(c)(i)(B)  (the  "Non-Compete
Period"),  neither he nor any person or enterprise controlled by him will become
a stockholder,  lender, director, officer, agent or employee of a corporation or
member of or 
                                       12
<PAGE>
lender to a partnership,  engage as a sole proprietor in any business,  act as a
consultant to any of the foregoing or otherwise engage directly or indirectly in
any business  that is in  competition  with the business  then  conducted by the
Company or any of its controlled affiliates in any state in the United States or
any other country in which the Company or any of its  controlled  affiliates has
engaged in such business  during the term of the  Executive's  employment  under
this  agreement;  provided,  however,  that the foregoing shall not prohibit the
Executive from owning less than two percent of the outstanding securities of any
class of capital  stock of a corporation  the  securities of which are regularly
traded  or  quoted  on a  national  securities  exchange  or on an  inter-dealer
quotation system.

                  (b) The executive  agrees that during the Non-Compete  Period,
neither he nor any person or  enterprise  controlled by him will (i) solicit for
employment  or employ any person who was  employed  by the Company or any of its
controlled  affiliates  at any time within one year prior to the time of the act
of  solicitation  or (ii) in any way  cause,  influence  or  participate  in the
employment of any such individual by anyone else.

                  (c) The  Executive  acknowledges  that  there  is no  adequate
remedy at law for a breach of this  section 12 and that,  in the event of such a
breach or attempted breach, the Company shall be entitled to injunctive or other
equitable  relief to prevent any such  breach,  attempted  breach or  continuing
breach,  without  prejudice to any other remedies for damages or otherwise.  The
Executive  agrees that the  covenants  in this  section 12 are  separate and are
reasonable  in their scope and duration and that the  Executive  shall not raise
any issue of  reasonableness  as a defense in any proceeding to enforce any such
covenant.  Notwithstanding  the foregoing,  in the event that a covenant in this
Section 12 shall be deemed by any court to be unreasonably broad in any respect,
the  parties  agree that the court may modify such  covenant  for the purpose of
making such covenant reasonable in scope and duration. The validity, legality or
enforceability  of the  remaining  provisions  of this  agreement  shall  not be
affected by any such modification.
                                       13
<PAGE>
                                   RESIGNATION




                                  June 26, 1996




To: Terry G. Lee
    Chairman and Chief Executive Officer
    Bell Sports Corp.



         The  undersigned,   Stephen  A.  Silverstein,  hereby  resigns  as  (a)
President and Chief  Operating  Officer of Bell Sports Corp.,  (b) President and
Chief  Executive  Officer of American  Recreation  Company  Holdings,  Inc., (c)
President  and Chief  Executive  Officer of the Bicycle and Bicycle  Merchandise
Division of Bell Sports,  Inc.,  (d)  Director of  Bell Sports Corp.  and (e) an
officer or director of any direct or indirect  subsidiary  of Bell Sports Corp.,
in each case effective as of June 15, 1996.




                                                       Stephen A. Silverstein
                                                   -----------------------------
                                                       Stephen A. Silverstein
                                       14


                               Bell Sports Corp.
                      First Amendment to Credit Agreement

Harris Trust and Savings Bank                     LaSalle National Bank
111 West Monroe Street                            120 South LaSalle Street
Chicago, Illinois  60603                          Chicago, Illinois  60603

The Boatmen's National Bank of St. Louis
One Boatmen's Plaza                               Norwest Bank Arizona, N.A.
800 Market Street                                 3300 North Central Avenue
Post Office Box 236                               Phoenix, Arizona  85012
St. Louis, Missouri  63166-0236
                                                  The Northern Trust Company
Bank of America - Arizona                         50 South LaSalle Street
101 North First Avenue                            Chicago, Illinois  60675
Phoenix, Arizona  85003

Ladies and Gentlemen:

         Reference is hereby made to that certain Multicurrency Credit Agreement
dated as of February  15, 1996 by and among Bell Sports Corp.  (the  "Borrower")
and  each of you  (the  "Banks")  (such  Multicurrency  Credit  Agreement  being
hereinafter  referred to as the "Credit Agreement")  pursuant to which the Banks
currently  extend  credit to the Borrower.  Capitalized  terms used herein shall
have the same meaning herein as such terms have in the Credit  Agreement  unless
otherwise specified.

         The Borrower has requested  that the Banks acquire risk  participations
in loans to be made from time to time by Bank of Montreal to Bell Sports  Canada
Inc. and make certain other amendments to the Credit  Agreement.  The Banks have
agreed to accommodate  such requests by the Borrower on the terms and conditions
herein set forth.

Section 1. Canadian Loan Participations.

         Upon the  effectiveness  of this  Amendment as  hereinafter  set forth,
Section 3 of the Credit  Agreement  shall be amended by inserting  the following
new Section immediately at the end thereof:

                  Section  3.6.  Canadian  Loan  Participations.   The  Borrower
         desires that loans denominated in Canadian Dollars be made in Canada on
         a  revolving   basis  to  Bell  Canada  in  an  aggregate  U.S.  Dollar
         Equivalent,  when taken  together  with the Original  Dollar  Amount of
         Committed Loans denominated in the Alternative Currency,  not to exceed
         $20,000,000 at any one time outstanding and on  substantially  the same
         terms and  conditions as loans are available to the Borrower under this
         Credit  Agreement.  Bank of Montreal,  a chartered  bank of Canada,  is
         willing to make such  Canadian  Dollar  loans on the  condition,  among
         others,  that the Banks acquire risk  participations in the full amount
         of the  Canadian  Dollar  loans.  Each Bank agrees,  severally  but not
         jointly, to acquire and hold a Canadian Loan Participation equal at all
         times to its Percentage in each such Canadian  Dollar loan and for that
         purpose to enter into the Canadian Participation
<PAGE>
         Agreement.  The Canadian Participation  Agreement may from time to time
         be modified or amended and its provisions may be waived at any time, in
         each  case  without  notice to or  consent  of  anyone  (including  the
         Borrower) upon the written  consent of the requisite  parties  thereto;
         provided,  however,  that (i) the Banks  shall not,  without  the prior
         consent of the Borrower,  agree to any modification or amendment of the
         Canadian Participation Agreement which would (x) obligate or permit the
         Banks  to  fund  their   participations   thereunder  except  upon  the
         occurrence and during the  continuance of any event or condition  which
         is  specified  in this  Agreement  as a  Default  or Event  of  Default
         hereunder or which is specified in the Canadian Credit  Agreement as an
         Event of Default or which is an event  which with the  passage of time,
         giving of notice,  or both,  would  constitute such an Event of Default
         under the  Canadian  Credit  Agreement  or (y) impair the rights of the
         Banks under Paragraphs 8 and 9 of the Canadian Participation  Agreement
         to control Bank of Montreal's  administration  and  enforcement  of the
         loans made under the Canadian  Credit  Agreement and (ii) the Agent and
         Banks  will  not  consent  to the  grant  by  Bank of  Montreal  of any
         participation  (other than the Canadian Loan Participations) in, or any
         other  assignment  by Bank of Montreal  of, its rights and  obligations
         under the  Canadian  Credit  Agreement  without  the  Borrower's  prior
         written consent (which consent shall not be unreasonably withheld). The
         Agent will provide the  Borrower a fully  executed  counterpart  of the
         Canadian  Participation  Agreement and will use  reasonable  efforts to
         provide  the  Borrower  on a prompt  basis  with a copy of each  formal
         written amendment or similar modification to the Canadian Participation
         Agreement.  The Agent will also  promptly  notify the  Borrower  in the
         event  the   Banks   fund  the   purchase   of  their   Canadian   Loan
         Participations.

Section 2. Other Amendments.

         Upon the  effectiveness of this Amendment as hereinafter set forth, the
Credit Agreement shall be and hereby is amended as follows:

         Section 2.01. Sections 1.1, 1.2 and 2.1 shall be and hereby are amended
by inserting  the phrase "plus the U.S.  Dollar  Equivalent of the Canadian Loan
Participations" in such Sections, in each case preceded and followed by a comma,
as follows:

                  (a)  immediately   after  the  phrase  "and  L/C  Obligations"
         appearing  in  the  second  sentence  of  Section  1.1  of  the  Credit
         Agreement;

                  (b) immediately  after the parenthetical  "(whether  Committed
         Loans or Swing  Loans)"  appearing  in the first  sentence  of  Section
         1.2(a) of the Credit Agreement; and

                  (c)  immediately   after  the  phrase  "and  L/C  Obligations"
         appearing in the first sentence of Section 2.1 of the Credit Agreement;
         and

                  (d)  immediately   after  the  phrase  "and  L/C  Obligations"
         appearing in the first sentence of Section 3.5 of the Credit Agreement.

         Section 2.02.  Commitment Fee.  Section 4.1(a) of the Credit  Agreement
shall be amended by inserting  the  following  sentence  immediately  at the end
thereof:

         The Original  Dollar  Amount of the Canadian Loan  Participations  from
         time to time outstanding  shall be deemed usage of the Revolving Credit
         Commitments for purposes of determining such commitment fee.


         Section  2.03.  Excess  Canadian  Credit.  Section  3.3 of  the  Credit
Agreement  shall be further  amended by inserting the following new  subsections
(c) and (d) immediately at the end thereof:
                                      -2-
<PAGE>
                  (c)  Excess  Credit  and  Canadian  Loan  Participations.  The
         Borrower  covenants  and  agrees  that  if at any  time  the sum of the
         aggregate  Original Dollar Amount of Loans (whether  Committed Loans or
         Swing Loans) and of L/C Obligations at any time outstanding, when taken
         together  with  the  U.S.  Dollar   Equivalent  of  the  Canadian  Loan
         Participations  then  outstanding,  shall exceed the  Revolving  Credit
         Commitments in effect at such time, the Borrower shall within three (3)
         Business Days after written demand from the Agent,  pay over the amount
         of such  excess (to the extent such excess  remains  outstanding  three
         Business  Days after such  demand) to the Agent for the  account of the
         Lenders as and for a mandatory prepayment on the Swing Loans or, if the
         Swing  Loans  have  been  prepaid  in  full  but  Committed  Loans  are
         outstanding, then and in any such event, such excess shall be paid over
         to the Agent as and for mandatory prepayment on the Committed Loans or,
         if the  Committed  Loans have been prepaid in full but L/C  Obligations
         are outstanding,  then and in any such event, such excess shall be paid
         over to the Agent to be applied against the  Reimbursement  Obligations
         then outstanding  with any balance held as collateral  security for any
         remaining L/C Obligations.  Notwithstanding  the foregoing,  unless any
         Event of Default  occurs and is  continuing,  the Borrower shall not be
         required to make any  prepayment of any  Eurocurrency  Loan pursuant to
         this  subsection  (c) until the last day of the  Interest  Period  with
         respect  thereto  so long as an  amount  equal  to such  prepayment  is
         deposited by the Borrower in a cash collateral  account maintained with
         the Agent to be held in such account on terms satisfactory to the Agent
         and the Required Lenders.

                  (d) Excess Canadian Credit.  The Borrower covenants and agrees
         that if at any time the sum of the aggregate  Original Dollar Amount of
         Committed  Loans  denominated in the Alternative  Currency,  when taken
         together  with  the  U.S.  Dollar   Equivalent  of  the  Canadian  Loan
         Participations then outstanding, shall be in excess of $20,000,000, the
         Borrower shall within three (3) Business Days after written demand from
         the  Agent,  pay over the amount of such  excess  (to the  extent  such
         excess  remains  outstanding  three Business Days after such demand) to
         the  Agent  for the  account  of the  Lenders  as and  for a  mandatory
         prepayment on such  Committed  Loans.  Notwithstanding  the  foregoing,
         unless any Event of  Default  occurs and is  continuing,  the  Borrower
         shall not be required to make any prepayment of any  Eurocurrency  Loan
         pursuant  to this  subsection  (d) until  the last day of the  Interest
         Period  with  respect  thereto  so  long  as an  amount  equal  to such
         prepayment  is deposited by the Borrower in a cash  collateral  account
         maintained  with  the  Agent  to be  held  in  such  account  on  terms
         satisfactory to the Agent and the Required Lenders.

         Section 2.04.  Participation  Fee.  Section 4.1 of the Credit Agreement
shall be amended by inserting the following new  subsection  (f)  immediately at
the end thereof:

                  (f)  Participation  Fee. In  consideration of their taking the
         Canadian Loan Participations, for such period during which any Canadian
         Loan  Participations  are outstanding to the Banks,  the Borrower shall
         pay to the Agent for the  ratable  account  of the Banks in  accordance
         with their  Percentages  a fee  accruing at the rate per annum equal to
         the  Eurocurrency  Margin as in effect from time to time on the average
         daily  Original  Dollar Amount of the unpaid  principal  balance of the
         loans which are the subject of the Canadian Loan  Participations.  Such
         fee is  payable in  arrears  on the last day of each  calendar  quarter
         (commencing  on the  first  of  such  dates  after  any  Canadian  Loan
                                      -3-
<PAGE>
         Participations  are  outstanding)  and  on  the  Termination  Date  and
         thereafter such fee shall be payable on demand."

         Section 2.05. Amended Definitions.  Section 6.1 of the Credit Agreement
shall be amended by  striking  the  definitions  of the terms  "Original  Dollar
Amount" and "Unused Commitments" appearing therein and substituting therefor the
following new definitions of such terms:

                  "Original  Dollar  Amount" means the amount of any  Obligation
         denominated in U.S. Dollars and, in relation to any Loan denominated in
         the Alternative  Currency,  the U.S. Dollar  Equivalent of such Loan on
         the day it is advanced or  continued  for an  Interest  Period,  and in
         relation  to  any  Bank's  Canadian  Loan  Participation,  such  Bank's
         Percentage  of the sum of the  U.S.  Dollar  Equivalents  of each  loan
         outstanding  under the Canadian  Credit  Agreement on the day such loan
         was  advanced by Bank of Montreal or continued by Bell Canada for a new
         "Fixed Period" identified and defined in the Canadian Credit Agreement.

                  "Unused  Commitment" means at any time the difference  between
         the (x) the  Revolving  Credit  Commitments  then in effect and (y) the
         aggregate   outstanding   Original  Dollar  Amount  of  Loans  (whether
         Committed Loans or Swing Loans) and L/C Obligations and Original Dollar
         Amount of Canadian Loan Participations then outstanding.

         Section  2.06.  New  Definitions.  Section 6.1 of the Credit  Agreement
shall be amended by  inserting in the  appropriate  alphabetical  locations  the
definitions of the following  terms and deleting in its entirety each definition
of the same term already appearing in such Section (if any):

                  "Bell  Canada"  means  Bell  Sports  Canada  Inc.,  a Canadian
         federally chartered corporation.

                  "Canadian   Credit   Agreement"   means  that  certain  Credit
         Agreement  dated as of April 22, 1996 by and  between  Bank of Montreal
         and Bell  Canada,  as the same may  from  time to time be  modified  or
         amended.

                  "Canadian  Loan   Participations"   means  the  participations
         acquired by the Banks pursuant to the Canadian Participation  Agreement
         in loans  extended  from time to time to Bell Canada under the Canadian
         Credit  Agreement.  The U.S.  Dollar  Equivalent  of the Canadian  Loan
         Participations  shall  mean (x) prior to the  Banks'  funding  of their
         purchases  thereof,  the U.S.  Dollar  Equivalent  of the Canadian Loan
         Participations as of the close of the most recently  completed calendar
         month or as of such more  current  date as the Agent or any Bank  shall
         specify  and (y) on and  after the  Banks'  funding  thereof,  the U.S.
         Dollar  Equivalent of the Canadian Loan  Participation  so funded as of
         the date of such funding.

                  "Canadian  Participation  Agreement"  shall mean that  certain
         Participation  Agreement Re: Bell Sports Canada Credit  Agreement dated
         as of April 22,  1996 by and among Bank of Montreal  and the Banks,  as
         the same may from time to time be modified or  amended.  
                                      -4-
<PAGE>
         Section 2.07.  Cross Default to Canadian Credit  Agreement.  Subsection
10.1(d) of the Credit  Agreement  shall be amended by  inserting  the  following
clause immediately at the end thereof:

                  "or  (iii) any event  occurs or  condition  exist in each case
                  which is specified  as an Event of Default  under the Canadian
                  Credit Agreement."

         Section 2.08.  Domestic Loan to Repay Canadian Loan.  Section 10 of the
Credit  Agreement  shall be amended  by  inserting  the  following  new  Section
immediately at the end thereof:

                  Section  10.7.  Alternative  Currency  Loan.  If any  Event of
         Default has  occurred and is  continuing,  if the Banks so determine in
         their sole discretion, the Borrower shall be deemed to have requested a
         Borrowing of Eurocurrency Loans denominated in the Alternative Currency
         with an Interest  Period of one month in an amount  sufficient to repay
         in full all the loans and other  obligations  owing under the  Canadian
         Credit Agreement (whether or not then due and payable).  Such Borrowing
         shall be  disbursed  to Bank of Montreal in repayment of such loans and
         obligations  without  regard to the conditions  precedent  hereunder to
         making any such  Borrowing and any  requirement  of this Agreement that
         each Borrowing of  Eurocurrency  Loans  denominated in the  Alternative
         Currency be in a minimum amount.  Nothing herein contained shall in any
         way impair or otherwise  affect the  obligations  of Bell Canada or any
         guarantor on such loans and  obligations to the extent the same are not
         so repaid.  The Banks shall be under no  obligation  whatsoever to make
         such  Borrowing,  the  decision  to do so  being  wholly  within  their
         discretion.

         Section  2.09.  Withholding  Taxes  on  Canadian  Loan  Participations.
Section 14.1 of the Credit Agreement shall be amended by inserting the following
new Subsection immediately at the end thereof:

                  (e) In order to induce  the Banks to enter  into the  Canadian
         Loan Participations,  the Borrower hereby agrees that each payment to a
         Bank  on  its  Canadian  Loan  Participation   shall  be  made  without
         withholding  for or on account of any  present or future  taxes  (other
         than  overall  net  income  taxes on the Bank  receiving  the  payment)
         imposed by or within the  jurisdiction  in which Bell  Canada,  Bank of
         Montreal or the Borrower is domiciled, any jurisdiction from which Bell
         Canada or the  Borrower  makes any  payment on the loans made under the
         Canadian  Credit  Agreement,  or any  jurisdiction  from  which Bank of
         Montreal   makes  any  payment  to  the  Banks  on  the  Canadian  Loan
         Participations,  or (in each case) any political  subdivision or taxing
         authority  thereof or therein.  If any such withholding is so required,
         the Borrower shall make the withholding, pay the amount withheld to the
         appropriate  governmental  authority before penalties attach thereto or
         interest  accrues thereon and forthwith pay such  additional  amount as
         may be  necessary  to insure that the net amount  actually  received by
         each Bank on its  Canadian  Loan  Participation  free and clear of such
         taxes (including such taxes on such additional  amount) is equal to the
         amount  which that Bank would have  received had such  withholding  not
         been made,  all to the greatest  extent  possible as if such payment on
         its  Canadian  Loan  Participation  were a payment  to that Bank by the
         Borrower under the Credit Documents.  The Borrower's  obligations under
         this paragraph are separate from its obligations to Bank of Montreal in
         respect of the loans made under the Canadian Credit Agreement.
                                      -5-
<PAGE>
         Section 2.10.  Assignments.  Section  14.12(a) of the Credit  Agreement
shall be amended by inserting the following new sentence  immediately at the end
thereof:

                  Notwithstanding  anything in the foregoing to the contrary, no
                  such assignment to an assignee Bank shall be permitted  unless
                  such  assignee  Bank becomes a party,  with Bank of Montreal's
                  consent, to the Canadian Participation  Agreement,  holding an
                  undivided fractional interest in the relevant assigning Bank's
                  Canadian Loan  Participations  equal to the Percentage of such
                  assignee Bank after giving effect to such assignment.

         Section 2.11.  Limitations  on  Indemnity.  Section 14.15 of the Credit
Agreement  shall be amended by inserting the following new sentence  immediately
at the end thereof:

                  Notwithstanding  anything in the foregoing to the contrary, no
                  Bank and none of its directors,  officers and employees  shall
                  be  entitled  to  indemnification  under this  Section  for an
                  Indemnified  Claim arising out of such Bank's  failure to fund
                  its Canadian  Loan  Participation  as and when required by the
                  terms of the Canadian Participation Agreement.

         Section  2.12.  Exchange  Rate Risk on  Canadian  Loan  Participations.
Section  14.17  of the  Credit  Agreement  shall be  amended  by  inserting  the
following new paragraph immediately at the end thereof:

                  The  Borrower  acknowledges  that the loans in which the Banks
                  participate  under  the  Canadian  Loan   Participations   are
                  denominated in the  Alternative  Currency.  In order to induce
                  the Banks to enter into the Canadian Loan Participations,  the
                  Borrower  agrees  that in the event the  amount  U.S.  Dollars
                  which  any  Bank  may  purchase,  with a sum paid to it on its
                  Canadian Loan  Participation  in another  currency  (after any
                  premium  and  costs  of   exchange),   on  the   Business  Day
                  immediately following the day on which such Bank receives such
                  payment  is for any  reason  less (any such  deficiency  being
                  hereinafter  referred  to as a  "loss")  than the U.S.  Dollar
                  Equivalent of any  corresponding  payment made by such Bank to
                  acquire a participation  under its Canadian Loan Participation
                  in the  amount  so  paid  to it in such  other  currency,  the
                  Borrower agrees, as an obligation  separate from those arising
                  under the Canadian  Credit  Agreement,  to indemnify such Bank
                  against  such  loss.   Notwithstanding   the  foregoing,   the
                  indemnification provided by this paragraph (i) shall not cover
                  any loss due to taxes  covered by Section 14.1 hereof and (ii)
                  shall not apply to  payments  to a Bank on its  Canadian  Loan
                  Participation  representing  interest which accrued after such
                  Bank funded its purchase of a  participation  in the principal
                  on which such interest  accrued.  If the Banks have funded the
                  purchase  of  their  Canadian  Loan   Participations  and  the
                  Borrower  notifies the Agent (which shall promptly notify each
                  Bank) of the Business  Day on which the  Borrower  expects the
                  loans  outstanding under the Canadian Credit Agreement will be
                  paid and demonstrates  (to the reasonable  satisfaction of the
                  Required   Banks)   reasonable   prospects   for  making  such
                  repayment, the amount for which the Borrower is liable to each
                  Bank under this Section  shall be  determined  as if such Bank
                  had entered  into  hedging  arrangements  (whether or not such
                  Bank  actually  enters into such hedging  arrangements,  there
                  being no obligation on any Bank to do so) to protect such Bank
                  against exchange rate risk on the amount expended by that Bank
                  to  fund  its  Canadian  Loan   Participation,   such  hedging
                  arrangements to be effective for the period  commencing on the
                  Business Day following such notice from the Agent to that Bank
                  and  ending  on the  date of  repayment  so  specified  by the
                  Company.  The Company  agrees to pay each Bank its  reasonable
                  costs and expenses of actually entering into such hedging
                                      -6-
<PAGE>
                  arrangements   and  to   indemnify   each  Bank   against  any
                  liabilities  or damages  incurred  by such Bank as a result of
                  entering  into such  arrangements.  Each Bank will provide the
                  Borrower upon its  reasonable  request a  certificate  setting
                  forth in  reasonable  detail a  calculation  to the amount due
                  such  Bank  under  this  Section  and,  if  applicable,   such
                  information  establishing such Bank's actual  participation in
                  such hedging arrangements to the extent that its claim is made
                  on account of same.

Section 3. Confirmation of Scope of Covenant Restricting Advances.

         The parties hereto acknowledge and agree that the Borrower's payment of
legal  expenses and court costs of  proceedings  instituted by or against it for
which  payment the Borrower has rights of  reimbursement  against  third parties
shall not constitute a loan or advance by the Borrower to the party obligated to
provide such reimbursement.

Section 4. Canadian Amalgamation.

         The Borrower  represents to the Banks that the amalgamation of Mongoose
Bicycle Canada Inc.  ("Mongoose"),  Cycle Products Company Canada,  Ltd. ("Cycle
Products") Bell Sports Canada Inc. (a Quebec  corporation)  and Denrich Sporting
Goods  Canada  Ltd.   ("Denrich")  into  a  new  Canadian  federally   chartered
corporation  known as Bell Sports  Canada Inc.  has  occurred  as  permitted  by
Section  9.12(a)(4) of the Credit  Agreement.  Accordingly,  Schedule 7.2 of the
Credit  Agreement  shall be and hereby is amended by (i) striking all references
appearing thereon to Mongoose,  Cycle Products and Denrich and (ii) striking the
name "Quebec"  appearing as the  jurisdiction of  incorporation  for Bell Sports
Canada Inc. and substituting therefor the name "Canada".

Section 5. Conditions Precedent.

         The  effectiveness  of this Amendment is subject to the satisfaction of
all of the following conditions precedent:

                  (a) The Banks shall have accepted this Amendment in the spaces
         provided for that purpose below.

                  (b) The  Guarantors  shall have accepted this Amendment in the
         spaces provided for that purpose below.

                  (c)  The  Banks  shall  have  received   evidence   reasonably
         satisfactory  to them that the  conditions  precedent  to  closing  the
         transactions  contemplated by the Canadian  Credit  Agreement have been
         satisfied except for the Banks' execution of the Canadian Participation
         Agreement.

                  (d) The Agent shall have received for the account of the Banks
         documentation  for Bell Canada  sufficient  to satisfy  the  Borrower's
         obligations  under  Section 9.1 of the Credit  Agreement  after  giving
         effect to the amalgamation referenced in Section 4 of this Amendment.
                                      -7-
<PAGE>
                  (e) The Agent  shall  have  received,  for the  account of the
         Banks,  an  opinion  of the  Borrower's  counsel  with  respect to this
         Amendment,  such  opinion  to  be  in  form  and  substance  reasonably
         acceptable to the Agent and the Required Banks.

                  (f)  The  Borrower  and  the  Guarantors   shall  be  in  full
         compliance  with the  terms  of the  Credit  Agreement  and no Event of
         Default or Default shall have  occurred or be  continuing  after giving
         effect to this Amendment.

                  (g) All other  legal  matters  incident to the  execution  and
         delivery   hereof   contemplated   hereby   and  to  the   transactions
         contemplated  hereby shall be satisfactory to the Agent,  the Banks and
         their respective counsel.

Section 6. Representations Reaffirmed.

         In order to induce the Agent and the Banks to execute and deliver  this
Amendment,  the  Borrower  hereby  represents  to the Agent  and the Banks  that
immediately after giving effect to this Amendment,  each of the  representations
and warranties by the Borrower set forth in Section 7 of the Credit Agreement as
amended hereby (except those representations that relate expressly to an earlier
date)  are and  shall  be true and  correct  (except  that  the  representations
contained  in Section 7.4 shall be deemed to refer to the most recent  financial
statements of the Borrower delivered to the Banks pursuant to Section 9.6 of the
Credit Agreement) and that the Borrower and the Subsidiaries are and shall be in
full  compliance  with the terms of the Credit  Agreement  as so amended and the
Credit  Documents and that no Event of Default or Default shall be continuing or
shall result after giving effect to this Amendment.

Section 7.  Miscellaneous.

         This  Amendment  may be executed in any number of  counterparts  and by
different  parties  hereto  on  separate  counterparts,  each of  which  when so
executed shall be an original but all of which shall constitute one and the same
instrument.  Except as specifically  waived or amended hereby,  all of the terms
and conditions of the Credit  Agreement shall stand and remain  unchanged and in
full force and effect.  No reference to this Amendment need be made in any note,
instrument  or other  document  making  reference to the Credit  Agreement,  any
reference to the Credit Agreement in any such note, instrument or other document
(including,  without  limitation,  the  Credit  Documents)  to be deemed to be a
reference to the Credit Agreement as amended hereby.  The Borrower agrees to pay
all reasonable  out-of-pocket  costs and expenses  (including  attorneys'  fees)
incurred by the Agent in connection with the preparation, execution and delivery
hereof and the documents and transactions contemplated hereby.

         THIS  INSTRUMENT  SHALL BE CONSTRUED  AND GOVERNED BY AND IN ACCORDANCE
WITH  THE  LAWS OF THE  STATE OF  ILLINOIS  (WITHOUT  REGARD  TO  PRINCIPLES  OF
CONFLICTS OF LAWS).

         IN  WITNESS  WHEREOF,  the  Borrower  and the Banks have  executed  and
delivered this Amendment as of the day and year below written.
                                      -8-
<PAGE>
         Dated as of this 22 day of April, 1996.

                                Bell Sports Corp.
                                By_________________________________
                                  Its______________________________

         Each  of  the   undersigned   consents  to  the  above   Amendment  and
acknowledges  and agrees  that all of its  obligations  under  Section 13 of the
Credit Agreement (collectively,  the "Guaranty") remain in full force and effect
for the benefit and  security of, among other  things,  the Credit  Agreement as
modified hereby.  Each of the undersigned  further  acknowledges and agrees that
all  references  in the  Guaranty  to the  Credit  Agreement  shall be  deemed a
reference to the Credit  Agreement as amended  hereby.  Each of the  undersigned
agrees to execute and deliver any and all  instruments  or  documents  as may be
required by the Agent or the  Required  Banks to confirm  any of the  foregoing.
Each of the  undersigned  agrees  that  its  consent  to this  Amendment  is not
required and that its consent to any further  amendments of the Credit Agreement
shall not be required as a result of this consent having been obtained.


                                 Bell Sports, Inc.                              
                                                                                
                                 By_________________________________________    
                                 Name:  Howard A. Kosick                        
                                 Title:  Secretary                              
                                                                                
                                 American Recreation Company Holdings,
                                   Inc.                                         
                                                                                
                                 By_________________________________________    
                                 Name:  Howard A. Kosick                        
                                 Title:  Secretary                              
                                                                                
                                 American Recreation Company, Inc.              
                                                                                
                                 By_________________________________________    
                                 Name:  Howard A. Kosick                        
                                 Title:  Secretary                              
                                                                                
                                 Giro Sport Design International, Inc.          
                                                                                
                                 By_________________________________________    
                                 Name:  Howard A. Kosick                        
                                 Title:  Secretary                              
                                                                                
                                                                                
                                 Bell Sports Canada Inc.                        
                                                                                
                                 By_________________________________________    
                                 Name:  Howard A. Kosick                        
                                 Title:  Secretary                              
                                      -9-
<PAGE>
Accepted and agreed to.
                                 Harris Trust and Savings Bank
                                 By_________________________________________    
                                    Its_____________________________________

                                 The Boatmen's National Bank of St. Louis

                                 By_________________________________________    
                                    Its_____________________________________

                                 Bank of America - Arizona

                                 By_________________________________________    
                                    Its_____________________________________

                                 LaSalle National Bank

                                 By_________________________________________    
                                    Its_____________________________________

                                 Norwest Bank Arizona, N.A.

                                 By_________________________________________    
                                    Its_____________________________________

                                 The Northern Trust Company

                                 By_________________________________________    
                                    Its_____________________________________
                                      -10-

                                                      MANUALLY EXECUTED ORIGINAL

                               Bell Sports Corp.

                      Second Amendment to Credit Agreement


Harris Trust and Savings Bank                     LaSalle National Bank
111 West Monroe Street                            120 South LaSalle Street
Chicago, Illinois  60603                          Chicago, Illinois  60603

The Boatmen's National Bank of St. Louis
One Boatmen's Plaza                               Norwest Bank Arizona, N.A.
800 Market Street                                 3300 North Central Avenue
Post Office Box 236                               Phoenix, Arizona  85012
St. Louis, Missouri  63166-0236
                                                  The Northern Trust Company
Bank of America - Arizona                         50 South LaSalle Street
101 North First Avenue                            Chicago, Illinois  60675
Phoenix, Arizona  85003

Ladies and Gentlemen:

         Reference is hereby made to that certain Multicurrency Credit Agreement
dated as of February  15, 1996 by and among Bell Sports Corp.  (the  "Borrower")
and each of you (the  "Banks") as amended by that  certain  First  Amendment  to
Credit  Agreement  dated as of April 22, 1996 by and among the same such parties
(such Multicurrency Credit Agreement as so amended being hereinafter referred to
as the "Credit  Agreement")  pursuant to which the Banks currently extend credit
to the  Borrower.  Capitalized  terms used  herein  shall have the same  meaning
herein as such terms have in the Credit Agreement unless otherwise specified.

         The  Borrower  has  requested  that  the  Banks  waive  the  Borrower's
noncompliance with the Interest Coverage Ratio and make certain other amendments
to the Credit  Agreement.  The Banks have agreed to accommodate such requests by
the Borrower on the terms and conditions  set forth in this Second  Amendment to
Credit Agreement (the  "Amendment").  

Section 1. Current Asset Collateral.  

         Upon the  effectiveness  of this  Amendment as  hereinafter  set forth,
Section 3 of the Credit  Agreement  shall be amended by inserting  the following
new Section immediately at the end thereof:

                  Section 1.8. Domestic Current Asset Collateral. (a) Generally.
         The Loans and other Obligations shall be secured by valid and perfected
         first  Liens on all  inventory  of the  Borrower  and  each  Subsidiary
         incorporated  in the United  States which is a Material  Subsidiary  (a
         "Material U.S. Subsidiary") and all accounts receivable of the Borrower
         and its Material U.S.  Subsidiaries  and all proceeds of the foregoing,
         in each  case  pursuant  to a  Security  Agreement  in the  case of the
         Borrower, in the form or substantially the form of Exhibit H hereto and
         in the  case of each  such  Material  U.S.  Subsidiary  in the  form or
         substantially  the form of Exhibit I hereto, as each such Agreement may
         from time to time be modified or amended  (collectively  the  "Security
         Agreements"  and  individually  a  "Security   Agreement");   provided,
         however, that (i) such Liens need not be perfected on
<PAGE>
         any inventory  located outside the United States in accordance with the
         Security  Agreements  and (ii) the Borrower  shall not be in default of
         its  obligations  under this Section  1.8(a) unless it fails to provide
         such Liens on such of its Property by August 30, 1996 (such  failure to
         constitute  an Event of Default  under this  Agreement).  The  Borrower
         agrees that it will, and will cause the Material U.S.  Subsidiaries to,
         from time to time at the  request of the Agent or the  Required  Banks,
         execute and deliver such documents and do such acts and things,  as the
         Agent or the Required Banks may reasonably  request in order to provide
         for or perfect such Liens on the  Collateral,  except to the extent any
         of the  foregoing  represents  action to  perfect  Liens on  Collateral
         located  outside  the United  States in  accordance  with the  Security
         Agreements.

                  (b) Release. If (i) the Borrower so requests at any time on or
         after the later of (x)  September 1, 1997 or (y) the Banks'  receipt of
         audited financial  statements  complying with Section 9.6(a)(ii) hereof
         for the Borrower's  fiscal year ending on or about June 28, 1997,  (ii)
         the Interest  Coverage  Ratio  exceeds 2.25 to 1 as of the close of the
         two most recently  completed  fiscal  quarters of the  Borrower,  (iii)
         Consolidated  Tangible  Net Worth shall be in  compliance  with Section
         9.15  hereof  after  giving  effect to the  $2,000,000  increase in the
         Minimum  Required Amount (as defined in such Section) which will result
         under the terms of such Section from the release being requested,  (iv)
         no Default or Event of Default  shall have  occurred and be  continuing
         and (v) the  Borrower  shall have  furnished  to the Bank  certificates
         (including a Compliance  Certificate)  which meet the  requirements  of
         Section  9.6(b)  hereof   confirming   satisfaction  of  the  foregoing
         conditions  of this clause (b), then the Agent and the Lenders will, at
         the Borrower's sole cost and expense,  within ten (10) Business Days of
         the date on which all the  foregoing  conditions  have been  satisfied,
         release the Liens created and provided for by the Security  Agreements.


Section 2. Other Amendments.

         Upon the  effectiveness of this Amendment as hereinafter set forth, the
Credit Agreement shall be and hereby is amended as follows:

         Section  2.01.  Borrowing  Base and  Increased  Canadian  Dollar Loans.
Section 1.1 of the Credit  Agreement  shall be and hereby is amended by striking
the second sentence of such Section and substituting therefor the following:

         The sum of the  aggregate  Original  Dollar  Amount  of Loans  (whether
         Committed  Loans or Swing  Loans)  and of L/C  Obligations  at any time
         outstanding  shall not exceed the  lesser of (x) the  Revolving  Credit
         Commitments  in  effect  at  such  time or (y)  unless  and  until  the
         Reinstatement Condition has been satisfied,  the Borrowing Base as then
         determined and computed;  and the sum of the aggregate  Original Dollar
         Amount of Committed Loans denominated in the Alternative Currency shall
         not exceed $35,000,000.

         Section 2.02.  Maximum L/C  Obligations.  Section  1.2(a) of the Credit
Agreement  shall be amended by striking  the first  sentence of such Section and
substituting therefor the following:

         Subject to the terms and  conditions  hereof,  as part of the Revolving
         Credit,  the Agent shall issue standby or commercial  letters of credit
         (each a "Letter of Credit") for the Borrower's  account in U.S. Dollars
         in an aggregate undrawn face amount up to the amount of the L/C
                                      -2-
<PAGE>
         Commitment,  provided that the aggregate  L/C  Obligations  at any time
         outstanding  shall not exceed the difference  between (x) the lesser of
         (i) the  Revolving  Credit  Commitments  in effect at such time or (ii)
         until the  Reinstatement  Condition has been  satisfied,  the Borrowing
         Base as then determined and computed and (y) the Original Dollar Amount
         of Loans (whether Committed Loans or Swing Loans) then outstanding.

         Section 2.03.  Collateral for Letters of Credit.  Section 1.2(b) of the
Credit  Agreement  shall be  amended by  inserting  the  phrase  "and  except as
provided in Section 1.8 hereof"  immediately after the word  "Termination  Date"
appearing in clause (ii) of the third sentence of such Section.

         Section 2.04. Maximum Swing Loans.  Section 2.1 of the Credit Agreement
shall be amended by striking the first sentence of such Section and substituting
therefor the following:

         Subject to all of the terms and  conditions  hereof,  Harris  Trust and
         Savings  Bank  ("Harris")  agrees to make Loans in U.S.  Dollars to the
         Borrower  under the Swing Line ("Swing  Loans")  which shall not in the
         aggregate  at any time  outstanding  exceed the lesser of (i) the Swing
         Line  Commitment or (ii) the  difference  between (a) the lesser of (1)
         the Revolving  Credit  Commitments  in effect at such time or (2) until
         the Reinstatement  Condition has been satisfied,  the Borrowing Base as
         then  determined and computed and (b) the Original Dollar Amount of all
         Committed  Loans  and  L/C  Obligations  outstanding  at  the  time  of
         computation.

         Section  2.05.  Excess  Canadian  Credit.  Section  3.3 of  the  Credit
Agreement  shall be  amended by  inserting  the  following  new  subsection  (e)
immediately at the end thereof:

                  (e) Credit in Excess of Borrowing Base. The Borrower covenants
         and  agrees  that  if  at  any  time  prior  to   satisfaction  of  the
         Reinstatement  Condition,  the  sum of the  aggregate  Original  Dollar
         Amount of Loans  (whether  Committed  Loans or Swing  Loans) and of L/C
         Obligations at any time outstanding,  when taken together with the U.S.
         Dollar Equivalent of the Canadian Loan Participations then outstanding,
         shall for any reason exceed the Borrowing  Base as then  determined and
         computed,  the Borrower  shall  within  three (3)  Business  Days after
         written  demand  from the Agent,  pay over the amount of such excess to
         the  Agent  for the  account  of the  Lenders  as and  for a  mandatory
         prepayment  on the Swing Loans or, if the Swing Loans have been prepaid
         in full  but  Committed  Loans  are  outstanding,  then and in any such
         event, such excess shall be paid over to the Agent as and for mandatory
         prepayment on the Committed  Loans or, if the Committed Loans have been
         prepaid in full but L/C  Obligations are  outstanding,  then and in any
         such event,  such excess  shall be paid over to the Agent to be applied
         against the Reimbursement Obligations then outstanding with any balance
         held  as  collateral   security  for  any  remaining  L/C  Obligations.
         Notwithstanding  the foregoing,  unless any Event of Default occurs and
         is  continuing,  the  Borrower  shall  not  be  required  to  make  any
         prepayment of any  Eurocurrency  Loan pursuant to this  subsection  (e)
         until the last day of the Interest  Period with respect thereto so long
         as an amount equal to such prepayment is deposited by the Borrower in a
         cash  collateral  account  maintained with the Agent to be held in such
         account on terms satisfactory to the Agent and the Required Lenders.
                                      -3-
<PAGE>
         Section 2.06. Increased Canadian Dollar Loans in Canada. Section 3.6 of
the Credit  Agreement  shall be amended by striking  the first  sentence of such
Section and substituting therefor the following:

         The Borrower desires that loans denominated in Canadian Dollars be made
         in Canada on a  revolving  basis to Bell  Canada in an  aggregate  U.S.
         Dollar Equivalent,  when taken together with the Original Dollar Amount
         of Committed  Loans  denominated in the  Alternative  Currency,  not to
         exceed  the  Canadian  Loan  Limit at any one time  outstanding  and on
         substantially  the same terms and  conditions as Loans are available to
         the Borrower under this Credit Agreement.

         Section 2.07.  Change in  Eurocurrency  Margin.  Section  1.3(b) of the
Credit  Agreement  shall be amended by  inserting  the  following  new  sentence
immediately at the end of the last paragraph thereof:

         Notwithstanding  the foregoing,  the Eurocurrency Margin shall be 1.50%
         during the period commencing on each Pricing Date following any release
         of the  Collateral  pursuant to Section  1.8(b) hereof (a "Post Release
         Pricing Date") and ending immediately prior to the next Pricing Date if
         the Interest  Coverage  Ratio as of such Post  Release  Pricing Date is
         less than 2.25 to 1.0.

         Section 2.08.  Change in  Commitment  Fee Rate.  Section  4.1(a) of the
Credit  Agreement  shall be amended by  inserting  the  following  new  sentence
immediately at the end thereof:

         Notwithstanding  the foregoing,  the Commitment Fee Rate shall be 0.30%
         during the period commencing on each Pricing Date following any release
         of the  Collateral  pursuant to Section  1.8(b) hereof (a "Post Release
         Pricing Date") and ending immediately prior to the next Pricing Date if
         the Interest  Coverage  Ratio as of such Post  Release  Pricing Date is
         less than 2.25 to 1.0.

         Section 2.9. Audit Fees.  Section 4.1 of the Credit  Agreement shall be
amended by inserting the following new  subsection  (g)  immediately  at the end
thereof:

                  (g) Audit Fees. The Borrower shall pay to the Agent reasonable
         charges  for  audits of the  Collateral  performed  by the Agent or its
         agents or representatives in such amounts as the Agent may from time to
         time request (the Agent  acknowledging  and agreeing  that such charges
         shall be computed in the same manner as it at the time customarily uses
         for the assessment of charges for similar collateral audits); provided,
         however,  that in the absence of any  Default or Event of Default,  the
         Borrower  shall not be  required to pay the Agent for more than two (2)
         such audits per calendar year.

         Section 2.10. Changed Definitions.  Section 6.1 of the Credit Agreement
shall be amended by striking the definition of the terms "Credit  Documents" and
"Interest  Coverage  Ratio"  appearing  therein and  substituting  therefor  the
following new definitions of such terms:

                  "Credit  Documents"  means  this  Agreement,  the  Notes,  the
         Applications, the Letters of Credit, each Subsidiary Guaranty Agreement
         delivered  to  the  Agent  pursuant  to  Section  9.1  hereof  and  the
         Collateral Documents.
                                      -4-
<PAGE>
                  "Interest  Coverage  Ratio"  means,  for  any  period  of four
         consecutive  fiscal  quarters  of the  Borrower  ending  with  the most
         recently completed such fiscal quarter,  the ratio of EBITA to Interest
         Expense for such period.

         Section  2.11.  New  Definitions.  Section 6.1 of the Credit  Agreement
shall be amended by  inserting in the  appropriate  alphabetical  locations  the
definitions of the following terms:

         "Borrowing Base" means, as of any time it is to be determined,  the sum
of:

                           (a)  85% of the  then  net  book  value  of  Eligible
                  Accounts  (computed using the method of receivables  valuation
                  applied by the Borrower in accordance with GAAP which reflects
                  such  value as the net book value of its  receivables,  except
                  that net book value for such  purposes  shall not  reflect any
                  reserve for accounts  more than ninety days past due that have
                  already been  excluded from gross  accounts in computing  such
                  Eligible    Accounts)    less   such   other    reserves   for
                  uncollectibility,  location  of account  debtor,  contras  and
                  other  matters as the Agent or Required  Lenders in good faith
                  shall from time to time reasonably deem  appropriate to adjust
                  such net book value; plus

                           (b) the lesser of (i) $30,000,000 and (ii) 50% of the
                  value  (computed  at its cost  using the  method of  inventory
                  valuation  applied by the  Borrower  in  accordance  with GAAP
                  which  reflects such cost on the  Borrower's  books as its net
                  book value,  but in any event after  reducing such value as so
                  computed  by  the   aggregate   amount  of  all  reserves  for
                  obsolescence,  slow-moving items, shrinkage and all such other
                  matters as the Agent or  Required  Lenders in good faith shall
                  from time to time reasonably  deem  appropriate to adjust such
                  net book value) of Eligible Inventory;

         provided that (i) the Borrowing  Base shall be computed only as against
         and on so much of the Collateral as is included on the  certificates to
         be  furnished  from time to time by the  Company  pursuant  to  Section
         9.6(d)  hereof and,  if  required  by the Agent  pursuant to any of the
         terms  hereof or any  Collateral  Document,  as  verified by such other
         evidence  required  to be  furnished  to the Agent  pursuant  hereto or
         pursuant to any such Collateral  Document and (ii) the Agent shall have
         the right to reduce the  advance  rates  against  Eligible  Accounts or
         Eligible  Inventory  and the  sublimit  on  Eligible  Inventory  in the
         reasonable exercise of its discretion based on the results of any field
         audit  of  any  Collateral  (which  the  Borrower  acknowledges  may be
         conducted by inhouse audit  personnel)  which  reasonably  supports any
         such reduction. The parties hereto acknowledge and agree that the first
         such field audit shall be conducted such that it shall be completed and
         its results  distributed  to the Banks by no later than  September  30,
         1996.

         "Canadian Loan Increase  Condition"  means the  satisfaction of both of
the following conditions:

                  (i) The Banks shall have  received and approved as to form and
         substance the  instruments  and documents  which upon  execution by the
         appropriate  parties and  satisfaction of the conditions  precedent set
         forth therein will modify the Canadian  Credit  Agreement to effect the
         Canadian Loan Modifications; and
                                      -5-
<PAGE>
                  (ii) Such  instruments  and documents shall have been executed
         by  the  appropriate  parties  and  the  conditions  precedent  to  the
         effectiveness of the same shall have been satisfied to the satisfaction
         of the requisite lenders under the Canadian Credit Agreement.

         "Canadian Loan Limit" shall mean  $20,000,000  prior to satisfaction of
the Canadian Loan Increase Condition and $35,000,000 thereafter.

         "Canadian Loan Modifications" shall mean the following modifications to
the Canadian Credit  Agreement:  (i) an increase in the Authorized  Limit on the
Credit  identified and defined therein from  $20,000,000 to $35,000,000;  (ii) a
limitation  on  the  aggregate  principal  amount  of  Prime  Advances  to  Cdn.
$5,000,000;  and (iii) a reduction  to one  Business  Day's prior  notice  under
Section 5.01(a) for Fixed Advances not more than Cdn. $10,000,000.

         "Collateral"  means all  properties,  rights,  interests and privileges
from time to time  subject to the Liens  granted to the Agent by the  Collateral
Documents.

         "Collateral  Documents"  means the  Security  Agreements  and all other
security  agreements,  assignments,  financing statements and other documents as
shall from time to time secure the Obligations.

         "Companies" means the Borrower and the Material U.S. Subsidiaries,  and
the term "Company"  shall mean any of the foregoing  unless the context in which
such term is used shall otherwise require.

         "Eligible Account" means each account receivable of each Company that:

                  (a)  arises  out of the  sale by  such  Company  of  inventory
         delivered to and accepted by, or out of the rendition of services fully
         performed by such  Company and accepted by, the account  debtor on such
         account receivable,  and in each case such account receivable otherwise
         represents a final sale;

                  (b) is an  asset  of such  Company  to  which  it has good and
         marketable  title,  is freely  assignable,  is subject to a  perfected,
         first priority Lien in favor of the Agent, and is free and clear of any
         other Lien other than Liens permitted by Sections 9.9(a), (b), (c), (d)
         and (h) hereof

                  (c) the  account  debtor  thereon  is not a  Subsidiary  or an
         Affiliate of any Company; and

                  (d) is not  unpaid  more  that  ninety  (90)  days  after  the
         original due date of the applicable invoice.

         "Eligible Inventory" means all finished goods inventory of each Company
(other than  packaging,  crating and  supplies  inventory),  provided  that such
inventory:

                  (a) is an  asset  of such  Company  to  which  it has good and
         marketable  title,  is freely  assignable,  is subject to a  perfected,
         first priority Lien in favor of the Agent, and is free and 
                                      -6-
<PAGE>
         clear of any other Lien other than Liens permitted by Sections  9.9(a),
         (b), (c), (d) and (h) hereof; and

                  (b) is located in the United States;

         "Reinstatement  Condition"  means  the  satisfaction  at any time on or
after September 30, 1998 of both of the following conditions:

                  (i) the  Collateral  shall  have  been  released  pursuant  to
         Section 1.8(b) hereof; and

                  (ii) No Default or Event of Default shall have occurred and be
         continuing.

         Section 2.12.  Insurance.  Section 9.5 of the Credit Agreement shall be
amended by inserting the following sentence immediately at the end thereof:

         The Borrower shall in any event maintain insurance on the Collateral to
         the extent required by the Collateral Documents.

         Section 2.13.  Borrowing  Base  Certificate.  Section 9.6 of the Credit
Agreement  shall be  amended by  inserting  the  following  new  subsection  (d)
immediately at the end thereof:

                  (d)  Without  any  request  from the  Agent or any  Bank,  the
         Borrower  will furnish to the Agent,  with  sufficient  copies for each
         Bank (which the Agent shall promptly  distribute to each Bank), as soon
         as  available,  but in any event within 25 days  following the close of
         each monthly  accounting  period of the Borrower  (commencing  with the
         monthly  accounting  period  ending on or about  August  30,  1996),  a
         written certificate signed by the Borrower's chief financial officer or
         corporate  controller  showing in reasonable  detail the computation of
         the Borrowing Base as of the close of such monthly  accounting  period,
         such certificate to be in form and substance  reasonably  acceptable to
         the Agent and the Required Banks.

         Section  2.14.  Lien of Security  Agreement.  Section 9.9 of the Credit
Agreement  shall be amended by inserting the following  sentence  immediately at
the end thereof:

         Notwithstanding anything herein to the contrary, this Section shall not
         apply to nor operate to prevent the Liens granted in favor in the Agent
         and the Lenders pursuant to the Collateral Documents.

         Section 2.15. New Tangible Net Worth  Requirement.  Section 9.15 of the
Credit  Agreement  shall be amended  and as so amended  shall be restated in its
entirety to read as follows:

                  Section 9.15.  Consolidated  Tangible Net Worth.  The Borrower
         will at all times  maintain a  Consolidated  Tangible  Net Worth of not
         less than the Minimum  Required  Amount.  For purposes of this section,
         the "Minimum Required Amount" shall mean $53,000,000 and shall increase
         as of September  28 1996 and as of the last day of each fiscal  quarter
         thereafter,  by an  amount  equal  to 50% of  the  cumulative  positive
         Consolidated  Net Income  earned each  fiscal  quarter  commencing  and
         completed after June 30, 1996 (but without subtraction for any negative
         Consolidated Net Income for any such fiscal quarter)
                                      -7-
<PAGE>
         and shall further  increase by an additional  $2,000,000 as of the date
of any release of the Collateral pursuant to Section 1.8(b) hereof.

         Section 2.16. New Interest  Coverage Ratio.  Section 9.17 of the Credit
Agreement  shall be amended and as so amended  shall be restated in its entirety
to read as follows:

                  Section 9.17.  Interest  Coverage Ratio. The Borrower will, as
         of the last day of each fiscal quarter of the Borrower  occurring on or
         about the date specified below  (commencing  with the fiscal quarter of
         the Borrower  ending on June 28, 1997),  maintain an Interest  Coverage
         Ratio of not less than:

                                               Interest Coverage Ratio
For Fiscal Quarter Ending:                     shall not be less than:

June 28, 1997                                         1.5  to 1 

September 27, 1997                                    1.75 to 1 

December 27, 1997                                     1.75 to 1 

March 28, 1998                                        1.75 to 1 

June 27, 1998                                         2.00 to 1 

Each fiscal quarter thereafter                        2.75 to 1

         Section 2.17. New Defaults  Related to Collateral.  Section 10.1 of the
Credit Agreement shall be amended by striking the period appearing at the end of
subsection (j) of such Section and substituting therefor a semicolon followed by
the word "or" and by inserting  the  following new  subsection  (k)  immediately
after such subsection (j) as so amended:

                  (k) Default for five (5) Business Days after written notice to
         the Borrower in the  observance or  performance of any provision of any
         Collateral  Document  requiring  the  maintenance  of  insurance on the
         inventory subject thereto,  or default in the observance or performance
         of any  provision of any  Collateral  Document  dealing with the use or
         remittance of proceeds of the accounts subject thereto,  or any Company
         shall purport to disavow, repudiate, revoke or terminate any Collateral
         Document or otherwise  assert that any of the  Collateral  Documents is
         null and void.

         Section  2.18.  New Address for  Borrower.  Section  14.8 of the Credit
Agreement  shall be amended by striking  the address  "10601  North Hayden Road"
appearing  therein and  substituting  therefor  the address  "15170 North Hayden
Road" and  deleting  the  portion of such  address  appearing  therein as "Suite
I-100" and substituting therefor the address "Suite 1".

         Section 2.19. Cost and Expenses.  Section 14.15 of the Credit Agreement
shall be amended by inserting  the  following  sentence  immediately  at the end
thereof:  
                                      -8-
<PAGE>
         The  Borrower  acknowledges  and agrees that the costs and expenses for
         which the Borrower is liable under this Section  shall include the cost
         of recording, filing and releasing the Collateral Documents.

         Section 2.20. New Borrower  Security  Agreement.  The Credit  Agreement
shall be amended by  inserting  Attachment  One hereto as a new Exhibit H to the
Credit Agreement immediately after Exhibit G to the Credit Agreement.

         Section 2.21. New Security  Agreement.  The Credit  Agreement  shall be
amended  by  inserting  Attachment  Two as a new  Exhibit I hereto to the Credit
Agreement immediately after Exhibit H to the Credit Agreement as amended hereby

Section 3. Waiver.

         Upon the  effectiveness  of this Amendment as hereinafter set forth, at
the Borrower's request,  the Banks hereby waive each Default or Event of Default
under  Section  9.17  of  the  Credit   Agreement  that  existed  prior  to  the
effectiveness  of this Amendment which after giving effect to the amendments and
modifications made by this Amendment no longer exists.

Section 4. Canadian Loan Modifications.

         Concurrently  with the  effectiveness  of this Amendment as hereinafter
set forth:

                  (a)  The  Lenders   hereby   consent  to  the  Canadian   Loan
Modifications.

                  (b) The Lenders  agree to execute an amendment to the Canadian
Participation  Agreement  and such other  documents as the lenders  party to the
Canadian  Credit  Agreement  deem  necessary or  appropriate  to assure that the
Banks, upon satisfaction of the Canadian Loan Increase Condition,  will purchase
and pay for  Canadian  Loan  Participations  in the credit  outstanding  to Bell
Canada under the Canadian  Credit  Agreement after giving effect to the Canadian
Loan Modifications.

                  (c) The Banks agree,  upon  satisfaction  of the Canadian Loan
Increase Condition,  to honor their obligations under the Canadian Participation
Agreement   as  the  same  may  be  modified  to  reflect  the   Canadian   Loan
Modifications,  to purchase  and pay for  Canadian  Loan  Participations  in the
credit  outstanding to Bell Canada under Canadian  Credit after giving effect to
the Canadian Loan Modifications.

Section 5. Conditions Precedent.

         The  effectiveness  of this Amendment is subject to the satisfaction of
all of the following conditions precedent:

                  (a) The Banks shall have accepted this Amendment in the spaces
         provided for that purpose below.
                                      -9-
<PAGE>
                  (b) The  Guarantors  shall have accepted this Amendment in the
         spaces provided for that purpose below.

                  (c)  The  Agent  shall  have  received  a duly  completed  and
         executed original  counterpart (or facsimile thereof,  with a hard copy
         to follow by  overnight  courier)  of a  Security  Agreement  from Bell
         Sports,  Inc.  and  American  Recreation  Company,  Inc.  and  executed
         originals of all the UCC financing statements requested by the Agent in
         connection therewith.

                  (d) The Agent shall have  received  evidence of the  insurance
         required by the Security Agreements.

                  (e) The Agent shall have  received for the ratable  account of
         the Banks a fee in the amount of $37,500 in consideration of the Banks'
         agreements in this Amendment.

                  (f) The Agent shall have received, with a sufficient number of
         copies for each Bank (which the Agent shall properly distribute to each
         Bank),  a Borrowing Base  certificate  complying with Section 9.6(d) of
         the Credit Agreement after giving effect to this Amendment  showing the
         computation of the Borrowing Base as of June 28, 1996.

                  (g) The Agent  shall  have  received,  for the  account of the
         Banks,  an  opinion  of the  Borrower's  counsel  with  respect to this
         Amendment,  such  opinion  to  be  in  form  and  substance  reasonably
         acceptable to the Agent and the Required Banks.

                  (h)  The  Borrower  and  the  Guarantors   shall  be  in  full
         compliance  with the  terms  of the  Credit  Agreement  and no Event of
         Default or Default shall have  occurred or be  continuing  after giving
         effect to this Amendment.

                  (i) All other  legal  matters  incident to the  execution  and
         delivery   hereof   contemplated   hereby   and  to  the   transactions
         contemplated  hereby shall be satisfactory to the Agent,  the Banks and
         their respective counsel.

Section 6. Representations Reaffirmed.

         In order to induce the Agent and the Banks to execute and deliver  this
Amendment,  the  Borrower  hereby  represents  to the Agent  and the Banks  that
immediately after giving effect to this Amendment,  each of the  representations
and warranties by the Borrower set forth in Section 7 of the Credit Agreement as
amended hereby (except those representations that relate expressly to an earlier
date)  are and  shall  be true and  correct  (except  that  the  representations
contained  in Section 7.4 shall be deemed to refer to the most recent  financial
statements of the Borrower delivered to the Banks pursuant to Section 9.6 of the
Credit Agreement) and that the Borrower and the Subsidiaries are and shall be in
full  compliance  with the terms of the Credit  Agreement  as so amended and the
Credit  Documents and that no Event of Default or Default shall be continuing or
shall result after giving effect to this Amendment.
                                      -10-
<PAGE>
Section 7. Miscellaneous.

         This  Amendment  may be executed in any number of  counterparts  and by
different  parties  hereto  on  separate  counterparts,  each of  which  when so
executed shall be an original but all of which shall constitute one and the same
instrument.  Except as specifically  waived or amended hereby,  all of the terms
and conditions of the Credit  Agreement shall stand and remain  unchanged and in
full force and effect.  No reference to this Amendment need be made in any note,
instrument  or other  document  making  reference to the Credit  Agreement,  any
reference to the Credit Agreement in any such note, instrument or other document
(including,  without  limitation,  the  Credit  Documents)  to be deemed to be a
reference to the Credit Agreement as amended hereby.  The Borrower agrees to pay
all reasonable  out-of-pocket  costs and expenses  (including  attorneys'  fees)
incurred by the Agent in connection with the preparation, execution and delivery
hereof and the documents and transactions contemplated hereby.

         THIS  INSTRUMENT  SHALL BE CONSTRUED  AND GOVERNED BY AND IN ACCORDANCE
WITH  THE  LAWS OF THE  STATE OF  ILLINOIS  (WITHOUT  REGARD  TO  PRINCIPLES  OF
CONFLICTS OF LAWS).

         IN  WITNESS  WHEREOF,  the  Borrower  and the Banks have  executed  and
delivered this Amendment as of the day and year below written.

         Dated as of this 9th day of August, 1996.

                                   Bell Sports Corp. 
                                   By /s/ Howard A. Kosick
                                      -----------------------------------
                                      Its  CFO
                                          -------------------------------

         Each  of  the   undersigned   consents  to  the  above   Amendment  and
acknowledges  and agrees  that all of its  obligations  under  Section 13 of the
Credit Agreement (collectively,  the "Guaranty") remain in full force and effect
for the benefit and  security of, among other  things,  the Credit  Agreement as
modified hereby.  Each of the undersigned  further  acknowledges and agrees that
all  references  in the  Guaranty  to the  Credit  Agreement  shall be  deemed a
reference to the Credit  Agreement as amended  hereby.  Each of the  undersigned
agrees to execute and deliver any and all  instruments  or  documents  as may be
required by the Agent or the  Required  Banks to confirm  any of the  foregoing.
Each of the  undersigned  agrees  that  its  consent  to this  Amendment  is not
required and that its consent to any further  amendments of the Credit Agreement
shall not be required as a result of this consent having been obtained.

                                   Bell Sports Inc.
                                   By /s/ Howard A. Kosick
                                      -----------------------------------
                                   Name:  Howard A. Kosick
                                   Title:  Secretary
                                      -11-
<PAGE>
                                   American Recreation Company Holdings, Inc.

                                   By /s/ Howard A. Kosick
                                      -----------------------------------
                                   Name:  Howard A. Kosick
                                   Title:  Secretary

                                   American Recreation Company, Inc.

                                   By /s/ Howard A. Kosick
                                      -----------------------------------
                                   Name:  Howard A. Kosick
                                   Title:  Secretary

                                   Giro Sport Design International, Inc.

                                   By /s/ Howard A. Kosick
                                      -----------------------------------
                                   Name:  Howard A. Kosick
                                   Title:  Secretary


                                   Bell Sports Canada Inc.

                                   By /s/ Howard A. Kosick
                                      -----------------------------------
                                   Name:  Howard A. Kosick
                                   Title:  Secretary

                                      -12-
<PAGE>
Accepted and agreed to.
                                   Harris Trust and Savings Bank
                                   By /s/ Signature Illegible
                                      -----------------------------------
                                      Its Vice President
                                          -------------------------------
                                   The Boatmen's National Bank of St. Louis

                                   By____________________________________
                                      Its________________________________

                                   Bank of America - Arizona

                                   By____________________________________
                                      Its________________________________

                                   LaSalle National Bank

                                   By____________________________________
                                      Its________________________________

                                   Norwest Bank Arizona, N.A.

                                   By____________________________________
                                      Its________________________________

                                   The Northern Trust Company

                                   By____________________________________
                                      Its________________________________

                                BELL SPORTS CORP.
                           EXHIBIT 11 - STATEMENT RE:
                        COMPUTATION OF PER SHARE EARNINGS
                    (In Thousands, Except Per Share Amounts)



                                                June 29,   July 1,    July 2,
                                                 1996 (1)   1995       1994
                                               ------------------------------
Net (loss) income                              $(12,375)  $ (3,443)  $ 10,459

Net effect of convertible subordinated
debentures (using the if-converted method)        2,427      2,609      1,564

                                               ------------------------------

Adjusted net (loss) income                     $ (9,948)  $   (834)  $ 12,023
                                               ==============================

Weighted average number of common
and common equivalent shares
outstanding - primary                            13,838      8,178      8,245

Additional shares assuming conversion of
convertible subordinated debentures               1,595      1,595        997
                                               ------------------------------

Adjusted average shares outstanding for
fully diluted computation                        15,433      9,773      9,242
                                               ==============================

Per share amount - fully diluted               $  (0.64)  $  (0.09)  $   1.30
                                               ==============================


                                LEASE OF AIRCRAFT


                  Hayden Leasing,  L.C., an Arizona limited  liability  company,
hereinafter called Lessor, enters into the following agreement with Bell Sports,
Inc., a California corporation, hereinafter called Lessee.

                  1. Lease of Airplane,  Term, Rental.  Lessor leases to Lessee,
subject to the terms and conditions,  and for the consideration  herein set out,
the  following  described  airplane,  1978  KingAir C-90 N37PW  for  a  term  of
forty-four (44) months,  commencing  November 1, 1995 and  terminating  June 30,
1999, and as consideration  for the lease of said airplane,  Lessee shall pay to
Lessor rentals payable in forty-four (44) monthly  installments at $3,000.00 per
month, plus $150.00 per hour of Lessee's  operation,  plus all fees and expenses
associated with the co-pilot, payable at the office of the Lessor on the 1st day
of each month.  Lessor shall be  responsible  to pay all operating  costs of the
airplane  including fuel, other than those costs  specifically  stated herein as
being Lessee's responsibility. Lessor shall have the right to possess and to use
the  airplane  at all times  other than when  Lessee  shall  require  use of the
airplane.  Lessee may use the airplane at any time and for any periods  provided
48-hour prior  reservation is made.  Lessor agrees to use reasonable  efforts to
make the aircraft  available for Lessee's use when a reservation of less than 48
hours in advance is made.

                  2. Location of Airplane.  The Lessee and Lessor agree that the
said  airplane  shall  be  permanently  based  at  the  municipal  airport,   in
Scottsdale, Arizona. The Lessor shall not make any change in such permanent base
without  first  notifying the Lessee in writing of said change and receiving the
Lessee's approval.

                  3.  Default.  In the event that Lessee  defaults in any of the
provisions  or in any of the terms,  conditions  and  covenants  to be performed
hereunder upon the part of the Lessee, or in the event that Lessee should be the
subject of any bankruptcy proceeding or become insolvent,  or make an assignment
for the benefit of  creditors,  or consent to the  appointment  of a Receiver or
Trustee,  or if a Trustee or Receiver is  appointed  for the Lessee  without its
consent,  or  if  bankruptcy,   reorganization,   arrangement,   insolvency,  or
liquidation  proceedings  are instituted by or against the Lessee,  then in such
event,  Lessor, at its option,  may declare that this Lease shall be terminated,
and Lessor  shall have all rights  and  remedies  available  under the law or at
equity. Lessee hereby waives all rights under all exemption laws.

                  4. Right of  Repossession.  In the event of Lessee's  default,
Lessor may take  immediate  possession of the airplane  without the necessity of
legal action to recover  possession of same, and Lessor is hereby  authorized to
enter upon the premises  where said aircraft may be found without  liability for
trespassing for so entering.

                  5. Condition of Airplane,  Title,  Control.  Lessor represents
that the airplane is in good, safe and serviceable condition, and that it is fit
for use. It is  understood  and agreed  between  the  parties  that title to the
airplane shall remain with the Lessor, and that the Lessee shall have no control
over the  operation of the  airplane.  Lessor  warrants  that it is the absolute
owner of the said  airplane and that it has the full right to lease the airplane
to the Lessee.
                                       1
<PAGE>
                  6. License  Fees,  Taxes.  Lessor  agrees to pay when due, all
license  fees and other  fees and  assessments  necessary  for the  securing  of
licenses,  certificates  of title and other similar permits for the operation of
said airplane, such certificates showing title in the Lessor, and further agrees
to pay when due,  all taxes now or  hereafter  imposed by any State,  Federal or
local  government  upon said  airplane,  or upon the  leasing,  use or operation
thereof whether assessed to Lessor or Lessee.

                  7.  Insurance.  Lessor  shall  secure,  and maintain in effect
throughout the lease term, an insurance policy providing for full hull coverage,
including all risk, both in flight and not in flight. Liability Insurance, in an
amount not less than $2,000,000 for a single occurrence, will be obtained by the
Lessor  and  Lessee  will be named  as an  additional  insured.  The cost of all
insurance  purchased  by the Lessor is  included in the lease  rental  payments.
Copies of all insurance policies or certificates will be provided to Lessee upon
its written request.

                  8.  Loss of or  Damage  to  Airplane.  In the event of loss or
damage to the airplane,  the Lessor shall immediately report said loss or damage
to the Lessee, the insurance company and to any and all applicable  governmental
agencies, both Federal and State, and shall furnish such information and execute
such documents as may be required and necessary to collect the proceeds from any
insurance  policies.  In this event, the rights,  liabilities and obligations of
the parties hereto shall be as follows:

                           a.       In the event that the airplane is lost or is
damaged beyond repair,  the proceeds of any property damage  insurance policy or
policies  shall be payable to Lessor.  Upon the Lessor's  failure to replace the
airplane with a substantially  similar  aircraft within ninety (90) days of such
event, this Contract shall then terminate.

                           b.       In the event that the  airplane is partially
damaged,  then this contract  shall remain in full force and effect.  The Lessor
shall,  at its cost and expense but subject to the  availability  of  sufficient
insurance proceeds (without regard to policy stated  deductibles),  fully repair
the airplane in order that the airplane  shall be placed in as good and the same
condition as it was prior to the damage.  Further,  in the event such  insurance
proceeds  (when  added to any funds which  Lessor may elect to include)  are not
sufficient  to effect full  repairs,  or in the event that such  repairs are not
completed  within  ninety  (90) days of the date of damage,  then in such event,
either party may terminate this Lease.

                  9.  Restrictions  on Use.  During the term of this lease,  the
Lessee shall have use of the airplane on a non-exclusive  basis;  however,  such
use shall be  restricted  to the  ordinary  purposes  of Lessee's  business  and
pleasure.  Lessee  will  not  use,  operate,  maintain  or  store  the  airplane
improperly,  carelessly or in violation of this agreement,  or of any applicable
law or regulation,  Federal or State, or any instructions  furnished therefor by
the Lessor.  Lessee shall not operate said  airplane for hire.  Lessee shall not
operate said airplane beyond the geographical  limits as defined in the attached
insurance  policies;  nor use the  airplane  for any  purpose  other  than  that
stipulated in the insurance policies, unless Lessee first notifies the Lessor in
time for the Lessor to approve of said  operation  and obtain  proper  insurance
coverage for the intended trip. The cost of any  additional  insurance  shall be
borne by Lessee.
                                       2
<PAGE>
                  10.  Maintenance,  Repairs,  Inspection.  Lessor agrees at all
times  to keep  the  airplane  in a fully  operative  condition  and  completely
airworthy; and further to keep said airplane in mechanical condition adequate to
comply with regulations as set forth by the Department of Transportation and any
other  regulations as set forth by any Federal,  State or local  governing body,
domestic or foreign,  having power to regulate or supervise  the airplane or the
Lessor's maintenance, use or operation of said airplane.

                  11. Operation of Airplane.  The Lessor agrees that it will, at
all times  during the use of the  airplane by Lessee,  cause the  airplane to be
operated by safe,  careful and duly qualified  pilots engaged or employed by the
Lessor.  Lessor  warrants  that each of the pilots who will pilot said  airplane
shall be a duly qualified  pilot whose license is in good standing and who meets
the requirements established and specified by the insurance policies required to
be obtained by Lessor  pursuant to this lease.  Lessor  further  agrees that the
pilots  operating said airplane must meet the minimum  requirements set forth by
any insurance policy covering the airplane.

                  12.  Mutual  Release.  Except to the  extent  of any  proceeds
available under any insurance  coverage  obtained by a party,  each party hereby
releases  the other from and against any and all loss,  damage,  injury or death
claims,  demands and liability of every nature,  including reasonable attorney's
fees,  arising  directly or  indirectly  from or in  connection  with the use or
operation of subject airplane by Lessor or Lessee.  The foregoing  release shall
not apply in regard to causes  of  action  based  upon the gross  negligence  or
willful misconduct of a party.

                  13.  Assignment  by Lessee.  Lessee  agrees not to assign this
lease or any interest  therein  without prior written  consent of Lessor,  or to
sublet said airplane or to part with the possession of same, either by voluntary
act,  operation  of law or  otherwise.  In the event that the Lessee  sublets or
attempts to sublet same, or voluntarily or  involuntarily  parts with possession
of same, or attempts to move said airplane from the airport where it is required
to be kept,  except  while being in the  ordinary  business of Lessee or for its
pleasure,  or in any manner violates any of the terms hereof,  then in either or
any of these  events  this lease  shall at the option of the Lessor  immediately
terminate and Lessor shall be entitled to immediate possession of said airplane.
Lessee agrees to pay all attorney's fees,  collection  charges or other expense,
occasioned by Lessee's failure to abide by any of the provisions hereof.

                  14.  Assignment  by Lessor.  It is  understood  by the parties
hereto  that  subject to the prior  written  consent  of Lessee,  the Lessor may
assign this Lease and said airplane,  and that any such assignee may also assign
same. All rights and  obligations of Lessor  hereunder shall be succeeded to and
assumed by the assignee under any such assignment,  and said assignee's title to
this lease,  to the rental herein provided for and to the said airplane shall be
free from all defenses, setoffs or counterclaims which Lessee may be entitled to
assess  against  Lessor;  it being  understood and agreed that any such assignee
does not assume any obligations of the Lessor herein named,  and that Lessee may
separately  claim against  Lessor as to any matters which Lessee may be entitled
to assert against the Lessor.

                  15. Entire  Agreement,  Severability,  Successors.  Lessee and
Lessor hereby agree that no  representation,  statement or agreement  other than
those set forth herein shall be binding upon either of the parties hereto unless
specified  in  writing,  signed  by  each,  and  purporting  to  be  an  express
modification  of this  contract.  Should  
                                       3
<PAGE>
any provisions of this lease be held invalid, such provisions shall be deemed to
be  eliminated  insofar as it is  declared  invalid and the balance of the lease
shall in no wise be affected thereby. Subject to the terms hereof, the covenants
and  conditions of this lease shall inure to the benefits of and be binding upon
the  heirs,  executors,  administrators,  personal  representatives,   trustees,
successors or assigns of the parties hereto.

                  16.      Lessor's  Right to  Terminate.  Lessor may  terminate
this lease upon notice of not less than thirty (30) days.

                  IN WITNESS WHEREOF, the parties hereto have placed their hands
and seals on this, the 17th day of April, 1996.

                  LESSEE:           BELL SPORTS, INC., a California corporation

                                    By: _______________________________
                                        ______________________
                                    Its:______________________


                  LESSOR:           HAYDEN LEASING, L.C., an Arizona limited
                                            liability company

                                    By: _______________________________
                                        ______________________
                                    Its:______________________
                                       4

                                BELL SPORTS CORP.
                          EXHIBIT 21 - SUBSIDIARIES OF
                                 THE REGISTRANT


1.       Bell Sports, Inc., a California corporation (a wholly owned subsidiary)

2.       Euro Bell S.A., a French corporation (99% owned by Bell Sports, Inc.)

3.       Bell Sports Canada Inc., a Canadian  corporation (50% owned  subsidiary
         of Bell  Sports,  Inc.  and 50% owned by American  Recreation  Company,
         Inc.)

4.       American  Recreation  Company  Holdings,   Inc.  ("AMRE"),  a  Delaware
         corporation (a wholly owned subsidiary)

5.       American  Recreation  Company,  Inc., a Delaware  corporation (a wholly
         owned subsidiary of AMRE)

6.       Giro Sport Design  International,  Inc., a  California  corporation  (a
         wholly owned subsidiary of Bell Sports, Inc.)

7.       Giro Ireland Limited, an Ireland corporation (a wholly owned subsidiary
         of Giro Sport Design International, Inc.)

                       CONSENT OF INDEPENDENT ACCOUNTANTS
                       ----------------------------------


We  hereby  consent  to the  incorporation  by  reference  in  the  Registration
Statements on Forms S-8 (No. 33-53636, No. 33-53638, No. 33-56366, No. 33-53634,
No. 33-56368,  No.  33-77134,  No. 33-77136,  No.  33-94296,  No. 33-94298,  No.
333-4468,  No.  333-4470,  and No.  333-4472) of Bell Sports Corp. of our report
dated August 14, 1996 appearing on page 18 of this Form 10-K. We also consent to
the  incorporation  by  reference  of  our  report  on the  Financial  Statement
Schedule, which appears on page S-1 of this Form 10-K.



Chicago, Illinois
August 14, 1996

                                POWER OF ATTORNEY


         The  undersigned,  a Director  and/or  Officer of Bell Sports Corp.,  a
Delaware  corporation  does hereby  constitute  and appoint Howard A. Kosick his
true and lawful  attorney-in-fact  and agent,  with full power and  authority to
execute in the name and on behalf of the  undersigned  as such  Director  and/or
Officer,  Bell  Sports  Corp.'s  Annual  Report on Form 10-K for the fiscal year
ended June 29, 1996 to be filed by Bell Sports  Corp.  with the  Securities  and
Exchange  Commission pursuant to the requirements of the Securities Exchange Act
of 1934, as amended.  The undersigned  hereby grants unto such  attorney-in-fact
and agent,  full power of substitution and revocation in the premises and hereby
ratifies and confirms all that such  attorney-in-fact  and agent may do or cause
to be done by virtue of these presents.

                                   Dated this 18th day of September, 1996.


                                   /s/ Terry G. Lee
                                   ---------------------------------------
                                   Terry G. Lee
<PAGE>
                                POWER OF ATTORNEY


         The  undersigned,  a Director  and/or  Officer of Bell Sports Corp.,  a
Delaware  corporation  does hereby  constitute and appoint Terry G. Lee his true
and lawful  attorney-in-fact and agent, with full power and authority to execute
in the name and on behalf of the  undersigned as such Director  and/or  Officer,
Bell Sports  Corp.'s  Annual  Report on Form 10-K for the fiscal year ended June
29, 1996 to be filed by Bell  Sports  Corp.  with the  Securities  and  Exchange
Commission  pursuant to the requirements of the Securities Exchange Act of 1934,
as amended. The undersigned hereby grants unto such  attorney-in-fact and agent,
full power of  substitution  and revocation in the premises and hereby  ratifies
and confirms all that such attorney-in-fact and agent may do or cause to be done
by virtue of these presents.

                                  Dated this 18th day of September, 1996.


                                  /s/ Howard A. Kosick
                                  ---------------------------------------
                                  Howard A. Kosick
<PAGE>
                                POWER OF ATTORNEY


         The  undersigned,  a Director  and/or  Officer of Bell Sports Corp.,  a
Delaware  corporation does hereby  constitute and appoint Terry G. Lee or Howard
A. Kosick his true and lawful  attorney-in-fact  and agent,  with full power and
authority  to  execute  in the name and on  behalf  of the  undersigned  as such
Director and/or Officer,  Bell Sports Corp.'s Annual Report on Form 10-K for the
fiscal  year  ended  June 29,  1996 to be filed by Bell  Sports  Corp.  with the
Securities  and  Exchange   Commission  pursuant  to  the  requirements  of  the
Securities Exchange Act of 1934, as amended.  The undersigned hereby grants unto
such  attorney-in-fact  and agent,  full power of substitution and revocation in
the premises and hereby ratifies and confirms all that such attorney-in-fact and
agent may do or cause to be done by virtue of these presents.

                                    Dated this 18th day of September, 1996.


                                    /s/ Linda K. Bounds
                                    ---------------------------------------
                                    Linda K. Bounds
<PAGE>
                                POWER OF ATTORNEY


         The  undersigned,  a Director  and/or  Officer of Bell Sports Corp.,  a
Delaware  corporation does hereby  constitute and appoint Terry G. Lee or Howard
A. Kosick his true and lawful  attorney-in-fact  and agent,  with full power and
authority  to  execute  in the name and on  behalf  of the  undersigned  as such
Director and/or Officer,  Bell Sports Corp.'s Annual Report on Form 10-K for the
fiscal  year  ended  June 29,  1996 to be filed by Bell  Sports  Corp.  with the
Securities  and  Exchange   Commission  pursuant  to  the  requirements  of  the
Securities Exchange Act of 1934, as amended.  The undersigned hereby grants unto
such  attorney-in-fact  and agent,  full power of substitution and revocation in
the premises and hereby ratifies and confirms all that such attorney-in-fact and
agent may do or cause to be done by virtue of these presents.

                                 Dated this 18th day of September, 1996.


                                 /s/ Harry H. Manko
                                 ---------------------------------------
                                 Harry H. Manko
<PAGE>
                                POWER OF ATTORNEY



         The  undersigned,  a Director  and/or  Officer of Bell Sports Corp.,  a
Delaware  corporation does hereby  constitute and appoint Terry G. Lee or Howard
A. Kosick his true and lawful  attorney-in-fact  and agent,  with full power and
authority  to  execute  in the name and on  behalf  of the  undersigned  as such
Director and/or Officer,  Bell Sports Corp.'s Annual Report on Form 10-K for the
fiscal  year  ended  June 29,  1996 to be filed by Bell  Sports  Corp.  with the
Securities  and  Exchange   Commission  pursuant  to  the  requirements  of  the
Securities Exchange Act of 1934, as amended.  The undersigned hereby grants unto
such  attorney-in-fact  and agent,  full power of substitution and revocation in
the premises and hereby ratifies and confirms all that such attorney-in-fact and
agent may do or cause to be done by virtue of these presents.

                                 Dated this 18th day of September, 1996.


                                 /s/ Phillip D. Matthews
                                 ---------------------------------------
                                 Phillip D. Matthews
<PAGE>
                                POWER OF ATTORNEY



         The  undersigned,  a Director  and/or  Officer of Bell Sports Corp.,  a
Delaware  corporation does hereby  constitute and appoint Terry G. Lee or Howard
A. Kosick his true and lawful  attorney-in-fact  and agent,  with full power and
authority  to  execute  in the name and on  behalf  of the  undersigned  as such
Director and/or Officer,  Bell Sports Corp.'s Annual Report on Form 10-K for the
fiscal  year  ended  June 29,  1996 to be filed by Bell  Sports  Corp.  with the
Securities  and  Exchange   Commission  pursuant  to  the  requirements  of  the
Securities Exchange Act of 1934, as amended.  The undersigned hereby grants unto
such  attorney-in-fact  and agent,  full power of substitution and revocation in
the premises and hereby ratifies and confirms all that such attorney-in-fact and
agent may do or cause to be done by virtue of these presents.

                                 Dated this 18th day of September, 1996.


                                 /s/ Arnold L. Chavkin
                                 ---------------------------------------
                                 Arnold L. Chavkin
<PAGE>
                                POWER OF ATTORNEY


         The  undersigned,  a Director  and/or  Officer of Bell Sports Corp.,  a
Delaware  corporation does hereby  constitute and appoint Terry G. Lee or Howard
A. Kosick his true and lawful  attorney-in-fact  and agent,  with full power and
authority  to  execute  in the name and on  behalf  of the  undersigned  as such
Director and/or Officer,  Bell Sports Corp.'s Annual Report on Form 10-K for the
fiscal  year  ended  June 29,  1996 to be filed by Bell  Sports  Corp.  with the
Securities  and  Exchange   Commission  pursuant  to  the  requirements  of  the
Securities Exchange Act of 1934, as amended.  The undersigned hereby grants unto
such  attorney-in-fact  and agent,  full power of substitution and revocation in
the premises and hereby ratifies and confirms all that such attorney-in-fact and
agent may do or cause to be done by virtue of these presents.

                                 Dated this 18th day of September, 1996.


                                 /s/ Michael R. Hannon
                                 ---------------------------------------
                                 Michael R. Hannon
<PAGE>
                                POWER OF ATTORNEY


         The  undersigned,  a Director  and/or  Officer of Bell Sports Corp.,  a
Delaware  corporation does hereby  constitute and appoint Terry G. Lee or Howard
A. Kosick his true and lawful  attorney-in-fact  and agent,  with full power and
authority  to  execute  in the name and on  behalf  of the  undersigned  as such
Director and/or Officer,  Bell Sports Corp.'s Annual Report on Form 10-K for the
fiscal  year  ended  June 29,  1996 to be filed by Bell  Sports  Corp.  with the
Securities  and  Exchange   Commission  pursuant  to  the  requirements  of  the
Securities Exchange Act of 1934, as amended.  The undersigned hereby grants unto
such  attorney-in-fact  and agent,  full power of substitution and revocation in
the premises and hereby ratifies and confirms all that such attorney-in-fact and
agent may do or cause to be done by virtue of these presents.

                                 Dated this 18th day of September, 1996.


                                 /s/ Kenneth K. Harkness
                                 ---------------------------------------
                                 Kenneth K. Harkness
<PAGE>
                                POWER OF ATTORNEY


         The  undersigned,  a Director  and/or  Officer of Bell Sports Corp.,  a
Delaware  corporation does hereby  constitute and appoint Terry G. Lee or Howard
A. Kosick his true and lawful  attorney-in-fact  and agent,  with full power and
authority  to  execute  in the name and on  behalf  of the  undersigned  as such
Director and/or Officer,  Bell Sports Corp.'s Annual Report on Form 10-K for the
fiscal  year  ended  June 29,  1996 to be filed by Bell  Sports  Corp.  with the
Securities  and  Exchange   Commission  pursuant  to  the  requirements  of  the
Securities Exchange Act of 1934, as amended.  The undersigned hereby grants unto
such  attorney-in-fact  and agent,  full power of substitution and revocation in
the premises and hereby ratifies and confirms all that such attorney-in-fact and
agent may do or cause to be done by virtue of these presents.


                                 Dated this 18th day of September, 1996.

                                 /s/ W. Leo Kiely III
                                 ---------------------------------------
                                 W. Leo Kiely III
<PAGE>
                                POWER OF ATTORNEY


         The  undersigned,  a Director  and/or  Officer of Bell Sports Corp.,  a
Delaware  corporation does hereby  constitute and appoint Terry G. Lee or Howard
A. Kosick his true and lawful  attorney-in-fact  and agent,  with full power and
authority  to  execute  in the name and on  behalf  of the  undersigned  as such
Director and/or Officer,  Bell Sports Corp.'s Annual Report on Form 10-K for the
fiscal  year  ended  June 29,  1996 to be filed by Bell  Sports  Corp.  with the
Securities  and  Exchange   Commission  pursuant  to  the  requirements  of  the
Securities Exchange Act of 1934, as amended.  The undersigned hereby grants unto
such  attorney-in-fact  and agent,  full power of substitution and revocation in
the premises and hereby ratifies and confirms all that such attorney-in-fact and
agent may do or cause to be done by virtue of these presents.

                                 Dated this 18th day of September, 1996.


                                 /s/ Frederick W. Winter
                                 ---------------------------------------
                                 Frederick W. Winter
<PAGE>
                                POWER OF ATTORNEY


         The  undersigned,  a Director  and/or  Officer of Bell Sports Corp.,  a
Delaware  corporation does hereby  constitute and appoint Terry G. Lee or Howard
A. Kosick his true and lawful  attorney-in-fact  and agent,  with full power and
authority  to  execute  in the name and on  behalf  of the  undersigned  as such
Director and/or Officer,  Bell Sports Corp.'s Annual Report on Form 10-K for the
fiscal  year  ended  June 29,  1996 to be filed by Bell  Sports  Corp.  with the
Securities  and  Exchange   Commission  pursuant  to  the  requirements  of  the
Securities Exchange Act of 1934, as amended.  The undersigned hereby grants unto
such  attorney-in-fact  and agent,  full power of substitution and revocation in
the premises and hereby ratifies and confirms all that such attorney-in-fact and
agent may do or cause to be done by virtue of these presents.

                                 Dated this 18th day of September, 1996.


                                 /s/ Christopher Wright
                                 ---------------------------------------
                                 Christopher Wright

<TABLE> <S> <C>

<ARTICLE>                     5
<MULTIPLIER>                                     1,000
<CURRENCY>                                U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          JUN-29-1996
<PERIOD-START>                             JUL-01-1995
<PERIOD-END>                               JUN-29-1996
<EXCHANGE-RATE>                                      1
<CASH>                                          23,140
<SECURITIES>                                     7,996
<RECEIVABLES>                                   79,099
<ALLOWANCES>                                     3,448
<INVENTORY>                                     59,413
<CURRENT-ASSETS>                               183,485
<PP&E>                                          38,786
<DEPRECIATION>                                  14,064
<TOTAL-ASSETS>                                 298,635
<CURRENT-LIABILITIES>                           34,011
<BONDS>                                        128,583
                                0
                                          0
<COMMON>                                           142
<OTHER-SE>                                     135,899
<TOTAL-LIABILITY-AND-EQUITY>                   298,635
<SALES>                                        262,340
<TOTAL-REVENUES>                               262,340
<CGS>                                          201,621
<TOTAL-COSTS>                                  201,621
<OTHER-EXPENSES>                                75,530
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               8,681
<INCOME-PRETAX>                                (20,625)
<INCOME-TAX>                                     8,250
<INCOME-CONTINUING>                            (12,375)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (12,375)
<EPS-PRIMARY>                                     (.90)
<EPS-DILUTED>                                     (.64)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission