BELL SPORTS CORP
10-K405, 1999-09-30
SPORTING & ATHLETIC GOODS, NEC
Previous: PACESETTER OSTRICH FARM INC, 10QSB, 1999-09-30
Next: CONTINENTAL CARIBBEAN CONTAINERS INC, S-4, 1999-09-30



                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549
                                    FORM 10-K
(Mark One)

[X]  ANNUAL REPORT  PURSUANT TO SECTION 13 OR 15(D) OF THE  SECURITIES  EXCHANGE
     ACT OF 1934

     For the fiscal year ended July 3, 1999

                                       OR

[ ]  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR  15(D)  OF THE  SECURITIES
     EXCHANGE ACT OF 1934

     For the transition period from __________ to __________

                         Commission file number 0-19873

                                BELL SPORTS CORP.
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)

                 Delaware                                        36-3671789
      -------------------------------                        -------------------
      (State or other jurisdiction of                         (I.R.S. employer
       incorporation or organization)                        identification no.)

6350 San Ignacio Avenue, San Jose, California                      95119
- ---------------------------------------------                    ----------
  (Address of principal executive offices)                       (Zip Code)

                                 (408) 574-3400
              ----------------------------------------------------
              (Registrant's telephone number, including area code)

           Securities registered pursuant to Section 12(b) of the Act:

Title of each class                    Name of each exchange on which registered
- -------------------                    -----------------------------------------
  Not applicable

           Securities registered pursuant to Section 12(g) of the Act:

               4 1/4% CONVERTIBLE SUBORDINATED DEBENTURES DUE 2000
               ---------------------------------------------------
                                (Title of class)

     Indicate by check mark  whether the  registrant:  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

     The aggregate market value of the voting and non-voting  common equity held
by  non-affiliates of the registrant as of September 23, 1999 was $98,445 (based
on the  declared  fair  market  value of the  stock).  For the  purposes of this
calculation,  directors,  executive  officers and any holder of more than 10% of
any class of the Company's stock were considered affiliates of the registrant.



                    APPLICABLE ONLY TO CORPORATE REGISTRANTS

The number of shares  outstanding of each of the registrant's  classes of common
stock, as of September 23, 1999:

     Class                                                      Number of shares
     -----                                                      ----------------
     Class A Common Stock, $.01 par value                           870,661
     Class B Common Stock, $.01 par value                           128,200
     Class C Common Stock, $.01 par value                            56,000

                       DOCUMENTS INCORPORATED BY REFERENCE

None
<PAGE>
PART I.

ITEM 1. BUSINESS

(a) GENERAL DEVELOPMENT OF BUSINESS

Bell Sports Corp. was  incorporated in Delaware in 1989. As used herein,  unless
the context otherwise  clearly requires,  the "Company" or "Bell" refers to Bell
Sports Corp., its consolidated subsidiaries and its predecessors. The Company is
the leading manufacturer and marketer of bicycle helmets worldwide and a leading
supplier of a broad line of bicycle  accessories in North  America.  The Company
also  supplies  bicycle  accessories  worldwide  and  markets  in-line  skating,
snowboarding,  snow skiing and water  sport  helmets.  The  Company  markets its
helmets under the widely recognized Bell, Bell Pro and Giro brand names, and its
accessories under such leading brands as Bell, Blackburn, Rhode Gear, VistaLite,
and  Spoke-Hedz.  With  a  broad,  well-diversified,  branded  product  offering
marketed across all price points,  the Company is a leading  supplier of bicycle
helmets and  accessories  to all major  distribution  channels in the  industry,
including mass merchants and  independent  bicycle dealers  ("IBDs").  In fiscal
1999, the Company had net sales of $210.9 million.

The Company has developed a reputation  over its 45-year history for innovation,
design,  quality and safety and is  recognized  by  bicycling  enthusiasts  as a
market  leader in helmet  technology  and design.  To leverage  its  outstanding
reputation and position in bicycle  helmets,  the Company has pursued  strategic
acquisitions of complementary  bicycle helmet and accessory  brands.  During the
1990s,  the  Company  increased  net sales from $40.4  million in fiscal 1990 to
$210.9 million in fiscal 1999. The Company  believes the primary drivers of this
growth  include:   (i)  the  development  of  innovative   bicycle  helmets  and
accessories;  (ii) strategic acquisitions;  (iii) the successful introduction of
the  Bell  brand,  which  historically  had  been  reserved  for sale to the IBD
channel,  into the mass merchant  channel;  (iv) an increase in safety awareness
among  consumers;  and (v) the  popularity  of  bicycling,  including  specialty
segments such as mountain biking.

In fiscal 1999,  approximately  54%, 44% and 2% of the  Company's net sales were
derived from the sale of bicycle  accessories,  bicycle  helmets and auto racing
helmets, respectively,  with approximately 51% attributable to sales to domestic
mass  merchants,  28%  attributable  to domestic  IBDs and 21%  attributable  to
international sales.

Since its founding in 1954,  the Company has engaged in the design,  manufacture
and  marketing of: (i) bicycle  helmets;  (ii) bicycle  accessories;  (iii) auto
racing helmets; and (iv) motorcycle helmets.  Since 1989, the Company has sought
to enhance its competitive  position in the bicycle helmet and accessory markets
through a series of strategic acquisitions  including:  (i) Rhode Gear USA, Inc.
("Rhode Gear") in November 1989; (ii) Blackburn Designs,  Inc.  ("Blackburn") in
November  1992;  (iii)  VistaLite,  Inc.  ("VistaLite")  in January  1994;  (iv)
SportRack  Canada,  Inc.  ("SportRack")  in May 1995;  (v)  American  Recreation
Company  Holdings,  Inc.  ("AMRE")  in July  1995;  and (vi) Giro  Sport  Design
International,  Inc. ("Giro") in January 1996. In 1991, the Company divested its
motorcycle helmet business and entered into a long-term  licensing agreement for
motorcycle  helmets  to be  marketed  under the Bell  brand  name.  The  Company
divested  Service  Cycle/Mongoose  in April 1997 and  SportRack in July 1997. In
1999,  the  Company  sold its auto racing  helmet  business  and entered  into a
long-term   royalty-free   licensing  agreement  for  auto  racing  helmets  and
automotive accessories to be marketed under the Bell brand name.

Also in fiscal 1999, in an effort to remain  competitive,  the Company announced
and began to implement a plan to restructure its worldwide operations. Under the
plan the  Company  has closed its Santa  Cruz,  California,  Canada and  Ireland
manufacturing facilities. In addition, the Company has entered into an agreement
to sell the its  manufacturing  facility in France.  This will leave the Company
with one manufacturing  facility in Rantoul,  Illinois.  In addition,  under the
plan,  the Company has  consolidated  its product  design and test labs into one
global  facility,  and has announced its plans to close its Australia  sales and
marketing office.

In April 1992, the Company  completed an initial  public  offering of its common
stock, par value $.01 ("Common Stock").  In December 1992, the Company completed
a secondary public offering of its Common Stock and in November 1993 completed a
public offering of its 4 1/4% Convertible  Subordinated Debentures due 2000 (the
"Debentures").

In  August   1998,   the  Company   consummated   an   Agreement   and  Plan  of
Recapitalization  and  Merger  with  HB  Acquisition  Corporation,   a  Delaware
corporation ("HB Acquisition"),  which provided for the merger of HB Acquisition
with and into Bell, with Bell continuing as the surviving corporation (the "Bell
Merger").  Shares of the Company's  common stock  outstanding at the time of the
Bell Merger were  converted  into the right to receive $10.25 per share in cash.

                                        2
<PAGE>
Additionally,  the Company  completed  a tender  offer (the  "Tender  Offer") to
repurchase  $62.5 million  aggregate  principal  amount of its  Debentures.  The
Company's wholly-owned  subsidiary,  Bell Sports, Inc. ("BSI"),  consummated the
private  placement  of $110.0  million of its 11%  Series A Senior  Subordinated
Notes due August 15, 2008 (the "Series A Notes") and the Company  completed  the
private  placement of $15.0 million of its 14% Senior  Discount Notes due August
14, 2009 (the "Discount Notes"). The Series A Notes were subsequently  exchanged
in a transaction  that was  registered  under the Securities Act of 1933 for 11%
Series B Senior  Subordinated  Notes  due  August  15,  2008  issued by BSI (the
"Series B Notes"), which retain all of the attributes of the Series A Notes, but
which are publicly  registered.  BSI's  obligations under the Series B Notes are
guaranteed on a senior subordinated basis by the Company.

(b) FINANCIAL INFORMATION ABOUT INDUSTRY SEGMENTS

The  Company  operates  primarily  in  one  line  of  business--the   designing,
manufacturing,  marketing and  distributing  of bicycle  accessories and bicycle
helmets.   The  Company  also   manufactures   and  markets   in-line   skating,
snowboarding,  snow  skiing  and water  sport  helmets.  The  Company's  line of
business is divided into three  reportable  segments:  products sold to domestic
mass merchants,  products sold to domestic  independent  bicycle dealers (IBDs),
and products sold in international operations. The international operations meet
the aggregation criteria specified under SFAS 131. In 1999, the Company sold its
auto racing helmet business and entered into a long-term  royalty-free licensing
agreement  for auto racing  helmets and  automotive  accessories  to be marketed
under the Bell brand name.

(c) NARRATIVE DESCRIPTION OF BUSINESS

     (i) Principal products, markets and distribution channels

     The Company primarily manufactures, markets and distributes bicycle helmets
     and accessories.

     The Company sells its products  primarily through the mass merchant and IBD
     channels.  The Company  distributes its products to these retailers through
     independent, commissioned representatives. The representatives are integral
     to the Company's efforts to maintain excellent customer relationships.  The
     Company directs its representatives  through an experienced  in-house sales
     team of national and  regional  sales  managers  and  provides  store-level
     support with field  merchandisers  who visit select customers  regularly to
     assist  them with  merchandising,  point-of-purchase  signage  and  selling
     techniques.

     THE MASS  MERCHANT  CHANNEL.  The  Company  markets a wide range of bicycle
     accessories  and  bicycle  helmets  through  the  mass  merchant   channel,
     including retailers such as Wal-Mart, K-Mart, Costco, Sears and Fred Meyer.
     Bicycle  helmets are marketed  through the mass merchant  channel under the
     Bell brand name. Bicycle accessories are marketed through the mass merchant
     channel under the Bell,  Cycletech,  Spoke-Hedz  and Fisher  Price(R) brand
     names. Prior to fiscal 1996, the Bell brand of bicycle helmets was marketed
     exclusively in the IBD trade channel.

     THE  IBD  CHANNEL.   The  Company   markets  premium  bicycle  helmets  and
     accessories  through  the  IBD  channel,  which  includes  bicycle  chains,
     independent bicycle shops, specialized sporting goods stores and mail order
     catalogs.  Bicycle  helmets are marketed  through the IBD channel under the
     Bell Pro and Giro brand names. Bicycle accessories are marketed through the
     IBD channel under the Blackburn, Rhode Gear, and VistaLite brand names.

     The  following  is a  discussion  of  each of the  Company's  international
     operating divisions:

     BELL SPORTS  CANADA.  The Bell  Sports  division  in Canada  ("Bell  Sports
     Canada"),  located in Granby,  Quebec, markets its products to the Canadian
     IBD and mass  merchant  channels.  Bell Sports  Canada  markets it products
     primarily  under the same  brand  names as those in the United  States.  In
     addition, Bell Sports Canada distributes non-proprietary accessories in the
     IBD channel  through such  companies  as RockShox and Race Face.  In August
     1999, the Company announced plans to close the Canadian facility.  Canadian
     IBD and mass merchant  customers  will be serviced out of the US facilities
     and the Calgary, Alberta distribution center.

     BELL SPORTS EUROPE. Giro Ireland,  Limited ("Giro Ireland"),  headquartered
     in Limerick,  Ireland,  assembles,  markets and distributes bicycle helmets
     across  Europe  under the Giro  brand  name.  EuroBell  S.A.  ("EuroBell"),
     located in Roche La Moliere, France, manufactures,  markets and distributes
     bicycle  helmets  and  bicycle  accessories  to the IBD and  mass  merchant
     channels throughout Europe.  EuroBell markets its bicycle helmets in Europe
     under the Bell,  Bell Pro and Bike Star(TM) brand names and certain private
     label arrangements, and its bicycle accessories under the Bell, Rhode Gear,
     Blackburn and VistaLite  brand names.  In May 1999,  the Company  announced
     plans to consolidate the assembly and distribution of Giro helmets into the
     France facility. In addition,  the Company has entered into an agreement to
     sell its  manufacturing  facility  in France.  The sale is  expected  to be
     completed by October 1999.

                                        3
<PAGE>
     BELL SPORTS AUSTRALIA.  The Bell Sports division in Australia ("Bell Sports
     Australia"), located in Sydney, Australia, began operating in November 1996
     as a sales,  marketing and  distribution  office servicing  Australia,  New
     Zealand and the Pacific Rim. Prior to November  1996, the Company  marketed
     its products in Australia through  third-party  distributors.  The division
     markets  bicycle  helmets to the IBD and mass merchant  channels  under the
     Bell, Bell Pro and Giro brand names and bicycle accessories under the Bell,
     Rhode Gear,  Blackburn  and VistaLite  brand names,  in addition to certain
     non-proprietary  brands such as RockShox and Pearl Izumi. In July 1999, the
     Company  announced plans to close Bell Sports  Australia and to continue to
     service  the  Australian  and  New  Zealand  markets  through  third  party
     distributors.

     (ii) Status of new products

     The Company has  ongoing  research  and  development  programs  directed at
     enhancing and extending its existing  products and developing new products.
     See "Research and Development Expenditures." The Company does not presently
     have a new product or new industry  segment that requires the investment of
     a material amount of the total assets of the Company.

     (iii) Sources and availability of raw materials

     No single raw material  accounts for a  significant  portion of the cost of
     the Company's products.  The Company's bicycle,  snow skiing,  snowboarding
     and auto racing helmets contain plastic expandable  polystyrene foam, which
     is one of the primary  materials used in the Company's  helmets.  In fiscal
     1999, the Company purchased substantially all of its expandable polystyrene
     from  BASF  and  Polysource,  two of  several  possible  suppliers  of this
     material.  During fiscal 1999,  the Company sold the assets of its domestic
     foam  molding  facility  in  Rantoul,   Illinois.   As  a  result  of  this
     transaction,  the Company no longer  purchases a significant  amount of raw
     expandable  polystyrene.  The  Company  also  entered  into a foam  molding
     agreement  with the  purchaser of the assets of the Rantoul,  Illinois foam
     molding facility, pursuant to which the purchaser has agreed to provide the
     Company  with foam helmet  liners and  certain  related  components.  Metal
     tubing,  readily  available from many sources,  is used  extensively in the
     manufacturing of bicycle carriers  (shuttles) for automobiles.  The Company
     does  not have any  long-term  supply  contracts  for the  purchase  of raw
     materials.  Some components and many finished good items, including bicycle
     accessories,  are  manufactured  for  the  Company  by  outside  suppliers,
     including  suppliers in North America,  Western  Europe,  Taiwan and China.
     Although the Company believes there are sufficient  alternative  sources of
     the raw materials it utilizes in the manufacture of its products, there can
     be no assurance that the Company would find such alternative suppliers on a
     timely basis and on terms favorable to the Company.

     (iv) Patents, trademarks and licenses

     In the course of its  business,  the Company  employs  various  trademarks,
     trade names and service  marks,  including its logos,  in the packaging and
     advertising  of its  products.  The Company  believes  the  strength of its
     service  marks,  trademarks and trade names are of  considerable  value and
     importance  to its  business and intends to continue to protect and promote
     its marks as  appropriate.  The loss of any  significant  mark could have a
     material adverse effect on the Company.  The Company also licenses the Bell
     trademark  for use on certain  motorcycle,  snowmobile  and police  helmets
     manufactured  by third  parties.  In fiscal 1999, the Company sold its auto
     racing helmet business and entered into a long-term  royalty-free licensing
     agreement for auto racing helmets and automotive accessories to be marketed
     under the Bell brand name.

     The Company is the owner of numerous federal  trademark  registrations  and
     applications  filed with the United  States  Patent and  Trademark  Office.
     These registrations  constitute evidence of the validity of these marks and
     the Company's exclusive right to use the marks on its products. The Company
     may also be entitled to protection under the federal  Trademark Act for the
     Company's  unregistered  marks.  Additionally,  the Company  owns  numerous
     foreign trademark registrations.  The Company owns 65 United States patents
     and 13 foreign patents. As of July 3, 1999, the Company had 9 United States
     patents  and 4 foreign  patents  pending  issuance.  None of the  Company's
     patents are believed to be material to the Company's financial condition or
     results of operations.

     Bell(C), Giro(C), Blackburn(C), Rhode Gear(C), VistaLite(C),  Copper Canyon
     Cycling(C),  Spoke-Hedz(C)  and Bike Star(TM) are registered  trademarks of
     the  Company,  BSI or its  subsidiaries.  Other  brand  names,  trademarks,
     servicemarks or tradenames referred to or incorporated by reference in this
     Form 10-K are the names or marks of their respective owners.

                                        4
<PAGE>
     (v) Extent to which the business is seasonal

     Bicycling  is  primarily  a warm  weather  sport.  Sales  of the  Company's
     products  reflect,  in part, a seasonality of market demand. In fiscal 1999
     and 1998,  approximately  59% and 58%,  respectively,  of the Company's net
     sales occurred  during the six months ended July 3, 1999 and June 27, 1998,
     respectively.  The  second  quarter  of the fiscal  year is  generally  the
     Company's  slowest quarter.  In addition,  quarterly  results may vary from
     year to year due to the timing of new product introductions, major customer
     shipments,  inventory  holdings of significant  customers,  adverse weather
     conditions and the sales mix of products sold. Accordingly,  comparisons of
     quarterly  information  of the Company's  results of operations  may not be
     indicative of the Company's ongoing performance.

     (vi) Working capital items

     The timing of the Company's  preseason  selling programs and spring selling
     season may cause  fluctuations  in the levels of inventory and  receivables
     held by the Company from quarter to quarter.  The Company supports sales of
     its products  through various seasonal  promotions,  which include extended
     payment terms for independent  bicycle dealers.  Historically,  inventories
     and  receivables  are  higher  in the  second  half of the  fiscal  year as
     compared to the first half.

     (vii) Dependence on single customer

     In  fiscal  1999,   1998  and  1997,   approximately   28%,  21%  and  18%,
     respectively,  of the  Company's  net  sales  were  to a  single  customer,
     Wal-Mart.  In addition,  at the end of fiscal 1999 and 1998, 30% and 27% of
     the Company's gross accounts  receivable  were  attributed to Wal-Mart.  In
     fiscal  1999,  the largest five  customers  of the Company  were  Wal-Mart,
     K-Mart,  Costco, The Sports Authority,  and Canadian Tire and accounted for
     45% of its net sales,  and the largest ten  customers  accounted for 52% of
     its net sales. The Company has no written agreement or other  understanding
     with  Wal-Mart  or  any of its  other  customers  that  relates  to  future
     purchases by such customers,  and thus such purchases could be discontinued
     at any time. A  termination  of or other  adverse  change in the  Company's
     relationship  with, an adverse  change in the financial  condition of, or a
     significant reduction in sales to, Wal-Mart or other large customers of the
     Company, could have a material adverse effect on the Company. The write-off
     of any significant receivable due from these customers could also adversely
     impact the Company.

     (viii) Backlog orders

     Historically, there is a backlog of specialty retail orders from October to
     December as a result of preseason orders placed after the fall trade shows.
     The  backlog  of orders  decreases  over the  winter  months and is usually
     insignificant  by the end of the Company's third fiscal  quarter.  The mass
     merchant trade channel does not operate with a large backlog. At the end of
     each of fiscal years 1999, 1998, and 1997, the backlog was not significant.

     (ix) Business subject to renegotiation

     The Company does not  currently  engage in any business  with  governmental
     authorities  that may be subject to renegotiation of profits or termination
     of contracts or subcontracts at the election of such authorities.

     (x) Competitive conditions

     The markets for bicycle helmets and accessories are highly competitive, and
     the  Company  faces  competition  from a number of  sources  in each of its
     product lines. Some competitors are part of large bicycle manufacturers and
     may be better able to promote  bicycle  helmet and accessory  sales through
     bicycle sales programs.  Competition is based on price,  quality,  customer
     service, brand name recognition, product features and style. Although there
     are no significant  technological or manufacturing barriers to entering the
     bicycle helmet and accessory businesses,  factors such as brand recognition
     and customer relationships may discourage new competitors from entering the
     business.  New  competitors  entered  the  bicycle  helmet  market  in  the
     mid-1990s and pricing pressures increased significantly as a result of such
     competition. There can be no assurance that additional competitors will not
     enter the Company's  existing markets,  nor can there be any assurance that
     the Company will be able to compete  successfully  against  existing or new
     competition.

                                        5
<PAGE>
     (xi) Research and development expenditures

     The Company has an ongoing  research and  development  program  directed at
     enhancing and expanding its existing  products and developing new products.
     The Company's  bicycle  helmet  research and  development  staff  primarily
     focuses on developing  technical  product features which can improve helmet
     aerodynamics,  weight,  comfort,  durability,  safety,  fit, aesthetics and
     style in an effort to broaden a helmet's  consumer appeal. A separate staff
     focuses on developing innovative and better performing bicycle accessories.
     Research and  development  expenditures  in fiscal 1999, 1998 and 1997 were
     approximately $3.6 million, $3.6 million and $4.7 million, respectively.

     (xii) Material effects of compliance with environmental regulations

     The  Company  is  subject  to many  federal,  state and local  requirements
     relating to the  protection of the  environment,  and the Company has made,
     and will continue to make, expenditures to comply with such provisions. The
     Company believes that its operations are in material  compliance with these
     laws and regulations and does not believe that future  compliance with such
     laws and regulations  will have a material adverse effect on its results of
     operations  or  financial  condition.  If  environmental  laws  become more
     stringent,  the Company's  environmental capital expenditures and costs for
     environmental  compliance could increase in the future. In addition, due to
     the possibility of unanticipated  factual or regulatory  developments,  the
     amount  and  timing  of  future   environmental   expenditures  could  vary
     substantially  from those  currently  anticipated and could have a material
     adverse effect on the Company.

     In May 1998, the Company received a De Minimis Notice Letter and Settlement
     Offer from the United  States  Environmental  Protection  Agency  ("USEPA")
     under the Comprehensive Environmental Response,  Compensation and Liability
     Act  ("CERCLA"),  42  U.S.C.  Sections  9601  et  seq.  for  the  Operating
     Industries,  Inc.  Landfill  Superfund  Site ("OII Site") in Monterey Park,
     California.  CERCLA  imposes  liability  for the costs of cleaning  up, and
     certain  damages  resulting  from,  releases  and  threatened  releases  of
     hazardous substances.  Although courts have interpreted CERCLA liability to
     be joint and several,  where feasible, the liability typically is allocated
     among the responsible  parties according to a volumetric or other standard.
     USEPA  apparently has  identified  the Company as a de minimis  potentially
     responsible  party based on several waste  shipments the Company  allegedly
     sent to the site in the late 1970s and in 1980. USEPA's settlement offer to
     the Company is in the range of $29,000 to  $36,000.  The  settlement  would
     cover all past and expected future costs at the OII Site, and, with limited
     exceptions,  provide the Company with  covenants not to sue from the United
     States and California,  and  contribution  protection from private parties.
     Accordingly,  the  Company  does not  expect  this claim to have a material
     adverse effect on the Company.

     In another unrelated  matter,  the Company received a General Notice Letter
     in October 1998 from USEPA under CERCLA for the Casmalia  disposal  site in
     Santa Barbara  County,  California.  USEPA  apparently  has  identified the
     Company  as a de minimis  potentially  responsible  party  based on several
     waste  shipments the Company  allegedly  sent to the site during the 1980s.
     USEPA's  settlement  offer to the  Company  is in the range of  $54,000  to
     $57,000.  The benefits of the  settlement  are similar to those  offered by
     USEPA for the OII site. Accordingly, the Company does not expect this claim
     to have a material adverse effect on the Company.

     (xiii) Number of employees

     The Company employed approximately 961 persons at July 3, 1999. The Company
     is a party to collective  bargaining  agreements at one facility,  covering
     approximately 36 employees.  The Company's collective  bargaining agreement
     with the Retail,  Wholesale and Department  Store Union covers employees at
     the Company's York, Pennsylvania facility and expires in December 2000.

(d) FINANCIAL INFORMATION ABOUT FOREIGN AND DOMESTIC OPERATIONS AND EXPORT SALES

     The  financial  information  required  with respect to foreign and domestic
     operations  and  export  sales  of the  Company  appears  in Note 14 to the
     Consolidated  Financial  Statements of the Company  appearing on page 38 of
     this Annual Report on Form 10-K.

ITEM 2. PROPERTIES

The  following  table sets forth a brief  description  of the  properties of the
Company and its subsidiaries:

                                        6
<PAGE>
Location                   General Description
- --------                   -------------------
San Jose, CA               Corporate headquarters and sales, marketing,
                           administration, research and development facility
                           of approximately 63,600 square feet

Rantoul, IL                Administration, manufacturing, and distribution
                           facility of approximately 284,696 square feet on
                           34 acres

Santa Cruz, CA             Giro sales, marketing, administration, and research
                           and development facility of approximately 50,500
                           square feet

Scottsdale, AZ             Administration offices of approximately 1,600
                           square feet

York, PA                   Distribution center with approximately 300,000
                           square feet

Roche La Moliere, France   Administrative, sales, manufacturing and distribution
                           facility of approximately 38,700 square feet on 2.9
                           acres

Limerick, Ireland          Giro sales and administrative facility of
                           approximately 18,800 square feet

Granby, Quebec             Sales, marketing, administration and distribution
                           facilities of approximately 136,000 square feet

Calgary, Alberta           Distribution facility of approximately 14,000 square
                           feet

Sydney, Australia          Sales, marketing, administration and distribution
                           facility of approximately 21,500 square feet

All  locations  are leased  except for the York,  Pennsylvania  facility and the
Roche La Moliere facility, which is held under a lease-purchase arrangement. BSI
has executed an agreement  pursuant to which the Roche La Moliere  facility will
be sold. This transaction is expected to be completed in October 1999.

ITEM 3. LEGAL PROCEEDINGS

The  philosophy  of the Company is to defend  vigorously  all product  liability
claims.  Although the Company intends to continue to defend itself  aggressively
against all claims  asserted  against it, current  pending  proceedings  and any
future claims are subject to  uncertainties  attendant  with  litigation and the
ultimate outcome of such  proceedings or claims cannot be predicted.  Due to the
self insurance  retention amounts in the Company's  product insurance  coverage,
the  assertion  against  the  Company of a large  number of claims  could have a
material adverse effect on the Company.  In addition,  the successful  assertion
against the Company of any, or a combination of large,  uninsured  claims, or of
one or a combination of claims exceeding  applicable  insurance coverage,  could
have a material adverse effect on the Company.

Due to certain deductibles, self-insured retention levels and aggregate coverage
amounts applicable under the Company's insurance policies,  the Company may bear
responsibility  for a  significant  portion,  if not all, of the  defense  costs
(which  include  attorney's  fees,  settlement  costs and the cost of satisfying
judgments) of any claim asserted against the Company or its subsidiaries.  There
can  be no  assurance  that  the  insurance  coverage,  if  available,  will  be
sufficient to cover one or more large claims or that the applicable insurer will
be solvent at the time of any covered loss.  Further,  there can be no assurance
that the Company will be able to obtain insurance  coverage at acceptable levels
and costs in the future.

The Company's current product liability  insurance for bicycling and auto racing
products  covers  claims based on  occurrences  within the policy period up to a
maximum  of  $50.0   million  in  the  aggregate  in  excess  of  the  Company's
self-insured  retention  of $1.0  million  per  occurrence  for bicycle and auto
racing helmets and in excess of the Company's self-insured retention of $250,000
for other bicycle-related products.

Insurance  coverage for products  manufactured by Giro, prior to its acquisition
by the Company in January 1996, includes self-insured retentions of $0.5 million
per  occurrence and $1.5 million in the aggregate for all product  claims,  with
$55.0  million  coverage in excess of the  self-insured  retention  levels.  The
Company  maintains  an  active  role  in  the  management  of all  Giro  related
litigation.  Giro claims  served after  December 31, 1996 are insured  under the
same coverage provided to the Company.

                                        7
<PAGE>
From  1954 to 1991,  the  Company  manufactured,  marketed  and sold  motorcycle
helmets. The Company sold its motorcycle helmet  manufacturing  business in June
1991. Even though the purchaser assumed all responsibility for product liability
claims arising out of helmets manufactured prior to the date of the disposition,
the Company has paid certain  costs  associated  with the defense of such claims
and  agreed  to use its  in-house  defense  team to defend  these  claims at the
purchaser's  expense.  If  the  purchaser  is for  any  reason  unable  to pay a
judgment,  settlement  amount or defense  costs  arising  out of any claim,  the
Company could be held  responsible for the payment of such amount or costs.  The
Company  believes  that the  purchaser  does not  currently  have the  financial
resources to pay any significant  judgment,  settlement  amount or defense costs
arising out of any such claims.  The Company has licensed the Bell  trademark to
the purchaser  for use on  motorcycle  helmets.  The Company  believes  that, by
virtue of its status as licensor and the fact that such motorcycle helmets carry
the Bell name,  it is possible that the Company could be named as a defendant in
future actions involving  liability for motorcycle  helmets  manufactured by the
purchaser of the Company's motorcycle helmet business.

In fiscal 1998,  the Company  secured a ten-year  insurance  policy from AIG and
Chubb,  providing coverage for motorcycle helmets manufactured or licensed prior
to June  1991.  The  policy  covers  up to a  maximum  of $50.0  million  in the
aggregate in excess of the Company's  self-insured retention of $1.0 million per
occurrence,  excluding all previous  payments made on existing claims, in excess
of $2.0  million  in the  aggregate  for  known  claims or $4.0  million  in the
aggregate for incurred but not reported claims and new  occurrences.  The policy
covers all claims except the February 1996 and February 1998  judgments  against
the Company.

From 1954 to 1999,  the  Company  manufactured,  marketed  and sold auto  racing
helmets.  The  Company  sold its auto  racing  helmet  business in July 1999 and
entered into a long-term royalty-free licensing agreement with the purchaser for
auto racing  helmets and  automotive  accessories  to be marketed under the Bell
brand name. The Company  retains  responsibility  for product  liability  claims
relating  to auto  racing  helmets  manufactured  prior  to the sale of the auto
racing helmet business.  The Company believes that, by virtue of its status as a
licensor it could be named as a defendant  in actions  involving  liability  for
auto racing helmets and automotive accessories  manufactured by the purchaser of
the Company's auto helmet business.

Due to the nature of the business of the  Company,  at any  particular  time the
Company may be a defendant in a number of product liability lawsuits for serious
personal  injury or death  allegedly  related to the Company's  products and, in
certain instances,  products  manufactured by others. Many such lawsuits against
the Company seek damages, including punitive damages, in substantial amounts.

During  each of the last five  fiscal  years the  Company  has been  served with
complaints in the following number of cases: 5 cases in fiscal 1995, 12 cases in
fiscal 1996, 15 cases in fiscal 1997,  14 cases in fiscal 1998,  and 14 cases in
fiscal 1999. Of the 14 cases served in fiscal 1999, which includes Giro and AMRE
lawsuits, 1 involves bicycles, 5 involve bicycle accessories,  6 involve bicycle
helmets,  and 2 involve  motorcycle  helmets.  Of these  same 14 cases,  2 cases
involve  a claim  relating  to death,  3 involve  claims  relating  to  serious,
permanently  disabling  injuries,  and 9 involve less serious  injuries  such as
fractures or lacerations.  Typical product liability claims include  allegations
of failure to warn, breach of express and implied warranties, design defects and
defects in the manufacturing process.

As of July 3,  1999,  there  were  38  lawsuits  pending  relating  to  injuries
allegedly  suffered  from  products  made  or  sold  by the  Company.  Of the 38
lawsuits,  10 involve motorcycle helmets, 14 involve bicycle helmets, 1 involves
an auto racing  helmet,  1 involves a bicycle  pedal,  9 involve  bicycles and 3
involve bicycle accessories.

7 of the 38  lawsuits  pending  against  the  Company  as of  July 3,  1999  are
scheduled for trial prior to December 31, 1999. Of the 7 lawsuits  scheduled for
trial prior to December 31, 1999, 4 involve  bicycle helmet claims.  The bicycle
helmet claims include allegations of failure to warn and design defects.

In February 1996, a Toronto,  Canada jury returned a verdict against Bell Sports
based on injuries arising out of a 1986 motorcycle accident. The jury found that
Bell Sports was 25%  responsible  for the injuries with the remaining 75% of the
fault  assigned to the  plaintiff  and the other  defendant.  If the judgment is
upheld  upon  appeal,  the  amount of the claim for which Bell  Sports  would be
responsible and the legal fees associated  therewith are estimated to be between
$3.5 and $4.0 million (based on current exchange rates). This claim arose during
a period in which the Company was self-insured.  The Company has filed an appeal
of the Canadian verdict.

In February 1998, a Wilkes-Barre,  Pennsylvania  jury returned a verdict against
the Company relating to injuries sustained in a 1993 motorcycling  accident. The
judgment totaled $6.8 million,  excluding any interest,  fees or costs which may
be  assessed.  This  claim  arose  during a  period  in which  the  Company  was
self-insured.  The Company filed a motion for a new trial which was denied.  The
Company has filed an appeal of the verdict.

In June 1998, a Wilmington, Delaware jury returned a verdict against the Company
relating to injuries  sustained in a 1991 off-road  motorcycling  accident.  The
judgment totaled $1.8 million,  excluding any interest,  fees or costs which may
be  assessed.  The claim is  covered  by  insurance;  however,  the  Company  is
responsible for $1.0 million  self-insured  retention.  The Company's post-trial
motions  have been  denied by the trial  court and an appeal is pending  seeking
reversal of the judgment of the trial court.

                                        8
<PAGE>
Based on management's  extensive consultation with legal counsel prosecuting the
appeals,  the Company has established  product liability reserves totaling $13.8
million,  of which $4.8 million is  classified  as current.  These  reserves are
intended to cover the estimated costs for the defense,  payment or settlement of
these and other known  claims.  The Company  believes it will have adequate cash
balances and sources of capital  available  to satisfy  such pending  judgments.
However,  there can be no  assurance  that the  Company  will be  successful  in
appealing  or  pursuing  settlements  of these  judgments  or that the  ultimate
outcome  of the  judgments  will  not  have a  material  adverse  effect  on the
liquidity or financial condition of the Company.

Other  than the  litigation  described  above,  the  Company is not party to any
material litigation that, if adversely determined,  would have a material effect
on its business.

See  Item  1.(c)(xii)   "Material  effects  of  compliance  with   environmental
regulations"  for  information  relating  to  a De  Minimis  Notice  Letter  and
Settlement Offer from USEPA.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITIES HOLDERS

No  matters  were  submitted  to a vote of  security  holders  during the fourth
quarter of fiscal 1999.

                                        9
<PAGE>
PART II.

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

Prior to the  consummation  of the Bell Merger,  the Company's  common stock was
traded on The Nasdaq  National  Market  under the symbol  "BSPT."  Shares of the
Company's common stock outstanding at the time of the Bell Merger were converted
into the  right to  receive  $10.25  per share in cash.  Currently,  there is no
established  trading market for any class of the Company's  common stock.  As of
September  15,  1999 there were 38  holders of record of the  Company's  Class A
Common Stock,  39 holders of record of the Company's Class B Common Stock and 14
holders of record of the Company's Class C Common Stock.

The Company currently intends to retain future earnings for use in its business,
and  therefore,  does not  anticipate  paying any  dividends in the  foreseeable
future.

During the period  covered by this  report,  the Company  sold an  aggregate  of
13,575  shares of Class A Common Stock,  128,200  shares of Class B Common Stock
and 56,000 shares of Class C Common Stock to certain of its  employees  pursuant
to the  terms  of the  Company's  Investment  and  Incentive  Plan  and  Class C
Investment and Incentive Plan in transactions exempt from registration under the
Securities  Act pursuant to Rule 506 under the  Securities  Act.  The  aggregate
price for these shares was $88,461.

On February 1, 1999, the Company issued 16,921 shares of Class A Common Stock to
Mary George,  Chief  Executive  Officer of the Company,  at a purchase  price of
$0.44 per share upon  exercise  of an  option.  The  issuance  of the shares was
exempt from  registration  under the  Securities Act pursuant to Section 4(2) of
the Securities Act.

On March 12, 1999, the Company issued 23,781 shares of Series A Preferred  Stock
and 19,597  shares of Class A Common Stock to Brentwood  Associates  Buyout Fund
II, L.P., 23,759 shares of Series A Preferred Stock and 19,579 shares of Class A
Common Stock to Charlesbank Bell Sports Holdings,  L.P., and 22 shares of Series
A  Preferred  Stock  and 18  shares  of  Class A  Common  Stock  to  Charlesbank
Coinvestment Partners,  L.L.C., in exchange for indebtedness of the Company held
by them with an accreted  value of $2.4 million.  The issuance of the shares was
exempt from registration under the Securities Act pursuant to Section 3(a)(9) of
the Securities Act.

ITEM 6. SELECTED FINANCIAL DATA

The  selected  financial  data set forth below has been derived from the audited
consolidated  financial  statements  of  the  Company.  The  following  selected
financial  data should be read in  conjunction  with the Company's  consolidated
financial statements and related notes included elsewhere in this report.

<TABLE>
<CAPTION>
                                                           (in thousands)
                                                         Fiscal Years Ended
                                     ------------------------------------------------------------
                                     July 3,      June 27,     June 28,     June 29,     July 1,
                                     1999 (1)     1998 (2)    1997 (3)     1996 (4)       1995
                                     ---------    ---------   ---------    ---------    ---------
<S>                                  <C>          <C>         <C>          <C>          <C>
SUMMARY OF OPERATIONS DATA:
Net sales                            $ 210,909    $ 207,236   $ 259,534    $ 262,340    $ 102,990
Net income (loss)                      (26,237)       8,578     (18,188)     (12,375)      (3,443)

BALANCE SHEET DATA:
  Working capital                    $  74,729    $ 130,437   $ 130,677    $ 149,474    $ 108,821
  Total assets                         218,934      247,067     268,754      298,635      186,434
  Total debt, less current portion     148,270       87,705     107,688      124,500       89,833
  Total stockholders' equity             6,465      128,259     118,965      136,041       75,816
</TABLE>

(1)  Results for fiscal 1999 include  one-time  charges of $13.1 million for the
     Bell  Merger,  $9.0  million  for  restructuring,  $5.3  million  for asset
     write-offs,  and $14.8  million for product  liability  and other  one-time
     charges.

(2)  Results  for fiscal 1998  include  one-time  restructuring  charges of $1.2
     million and a net loss on  disposal of product  lines and sale of assets of
     $700,000.

(3)  Results for fiscal 1997  include a pre-tax loss on disposal of product line
     of $25.4 million related to the sale of the Service Cycle/Mongoose business
     and $4.1 million related to one-time restructuring charges.

                                       10
<PAGE>
(4)  Results  for fiscal 1996  include an  inventory  write-up of $14.1  million
     related to the AMRE Merger (as defined) and the  acquisitions  of SportRack
     and Giro,  which was fully  charged  against cost of sales and $5.9 million
     related to one-time restructuring charges.

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

     THE FOLLOWING  DISCUSSION AND ANALYSIS OF THE COMPANY'S FINANCIAL CONDITION
AND  RESULTS OF  OPERATIONS  SHOULD BE READ IN  CONJUNCTION  WITH THE  COMPANY'S
FINANCIAL  STATEMENTS,  AND THE RELATED NOTES THERETO INCLUDED ELSEWHERE IN THIS
ANNUAL REPORT ON FORM 10-K. CERTAIN  STATEMENTS IN "MANAGEMENT'S  DISCUSSION AND
ANALYSIS  OF  FINANCIAL   CONDITION  AND  RESULTS  OF   OPERATIONS"   CONSTITUTE
"FORWARD-LOOKING STATEMENTS" WITHIN THE MEANING OF THE LITIGATION REFORM ACT.

OVERVIEW

Bell  Sports  is the  leading  manufacturer  and  marketer  of  bicycle  helmets
worldwide and a leading supplier of a broad line of bicycle accessories in North
America. The Company is also a supplier of bicycle accessories  worldwide.  Over
its 45-year  history,  the Company has  developed a reputation  for  innovation,
design,  quality and safety. Since its founding,  the Company has engaged in the
manufacture  and sale of  bicycle  helmets,  bicycle  accessories,  auto  racing
helmets and  motorcycle  helmets.  In 1991,  the Company  elected to refocus its
operations on the growing bicycle helmet and accessory business by divesting its
motorcycle helmet business.  Under the terms of the agreement  providing for the
sale of the motorcycle  helmet  business,  the Company  entered into a long-term
licensing  agreement  under which the  Company  agreed to license the Bell brand
name to the purchaser for use on motorcycle  helmets.  In 1999, the Company sold
its auto  racing  helmet  business  and entered  into a  long-term  royalty-free
licensing  agreement for auto racing  helmets and  automotive  accessories to be
marketed under the Bell brand name.

Throughout  the 1980s and 1990s,  the Company  strengthened  its position in the
bicycle helmet and accessory markets through a series of strategic acquisitions,
including:  (i) Rhode Gear, a designer and marketer of certain  premium  bicycle
accessories,  in November  1989;  (ii)  Blackburn,  a designer  and  marketer of
certain  premium  bicycle  accessories,  in November 1992;  (iii)  VistaLite,  a
designer  and  manufacturer  of premium  LED safety  lights and  headlights  for
bicycles, in January 1994; (iv) SportRack, a designer, manufacturer and marketer
of automobile roof rack systems,  in May 1995; (v) American  Recreation  Company
Holdings, Inc. ("AMRE"), a leading designer, marketer and distributor of bicycle
helmets and  accessories  and marketer of a line of bicycles  under the Mongoose
brand,  in July  1995;  and (vi)  Giro,  a leading  designer,  manufacturer  and
marketer of premium bicycle helmets,  in January 1996.  Through the acquisitions
of Rhode Gear,  Blackburn,  VistaLite  and AMRE,  the Company  became one of the
leading marketers and distributors of bicycle  accessories in North America.  In
addition,  the acquisition of Giro enhanced the Company's market position in the
premium bicycle helmet market segment. Each of the acquisitions  described above
were accounted for under the purchase method of accounting, and accordingly, the
Company's  results  of  operations   include  the  operations  of  the  acquired
businesses  since their  respective  dates of acquisition.  The Company has also
expanded its international  presence  throughout the 1990s. In 1991, the Company
entered the European market by opening a bicycle helmet  manufacturing  facility
in France.  In fiscal 1997, the Company  continued its  international  expansion
with the opening of a sales,  marketing and distribution  office in Australia to
service the Australian, New Zealand and Pacific Rim markets.

The domestic bicycle helmet market experienced  significant growth in unit sales
during the early 1990s  principally due to (i) increased  safety awareness among
consumers and the adoption of mandatory  bicycle  helmet  legislation by several
large states,  including  California  and New York,  and (ii) the  popularity of
bicycling,   including   speciality   segments  such  as  mountain  biking.  The
convergence  of these  trends  led to a  significant  increase  in shelf  space,
particularly in the mass merchant  channel,  dedicated to bicycle helmets.  As a
result,  several small helmet manufacturers  entered the domestic bicycle helmet
market in the early 1990s.  In 1995 and 1996, as the increase in demand aided by
new mandatory bicycle helmet legislation subsided,  mass merchants reduced shelf
space dedicated to the segment,  driving down price points  industry-wide.  As a
result,  the Company reduced prices in an effort to maintain  market share,  and
believes  that this  strategic  decision  proved  successful  as it  effectively
responded  to new  competitors  and enabled  Bell Sports to maintain its leading
market  position.   However,  this  price  pressure  significantly  reduced  the
Company's  margins and  profitability  during this period.  The Company believes
that domestic bicycle helmet demand has stabilized.

In fiscal 1996 and 1997, the Company  refocused on the profitability of its core
businesses  through the divestiture of non-strategic and low margin  businesses,
elimination  of  duplicative   overhead  and  reduction  of   distribution   and

                                       11
<PAGE>
manufacturing  costs. As a result,  management  initiated the following changes:
(i) the April 1997 divestiture of Service Cycle/Mongoose,  a designer,  marketer
and  distributor  of bicycles  and  certain  non-proprietary  bicycle  parts and
accessories;  (ii)  the  divestiture  of  SportRack  in  July  1997;  (iii)  the
consolidation  of its  corporate  headquarters  into  its San  Jose,  California
facility;  (iv) the closure of the Memphis,  Tennessee  distribution facility by
consolidating   operations  into  the  Company's  other  existing   distribution
facilities;  and (v) the installation of a new computer system in the warehouses
and mass merchant  operations  to improve  operational  efficiency  and customer
service.  In  fiscal  1999,  the  Company  announced  and began to  implement  a
restructuring plan to consolidate  manufacturing  operations and improve overall
Company  efficiency.  As a part of this plan, the Company:  (i) consolidated the
Giro and Canada assembly and distribution  facilities into the existing Rantoul,
Illinois  facility;  (ii) sold its auto racing helmet business;  (iii) announced
the closure of its Australia  sales and marketing  operations  together with its
decision  to  service  the  Australia  market  with a  local  distributor;  (iv)
consolidated the Ireland assembly and distribution  facilities into the existing
France  facility;  and (v)  entered  into an  agreement  to  sell  the  European
manufacturing  facility.  Unless  otherwise  noted,  the  Company's  results  of
operations  include the operations of the divested  businesses until the date of
sale.

GENERAL

Net sales, as calculated by the Company, are determined by subtracting estimated
returns,  discounts,  allowances and net freight  charges from gross sales.  The
Company's cost of sales and its resulting  gross margin (defined as gross profit
as a  percentage  of net sales) are  principally  determined  by the cost of raw
materials,  the cost of labor to manufacture its products, the overhead expenses
of its manufacturing facilities, the cost of sourced products,  warehouse costs,
freight  expenses,  royalties and obsolescence  expenses.  Selling,  general and
administrative costs consist primarily of sales and marketing expenses, research
and development costs and  administrative  costs.  Sales and marketing  expenses
generally vary with sales volume while administrative costs are relatively fixed
in nature.

As  of  July  3,  1999,  the  Company  had  domestic  net  operating  losses  of
approximately  $33.0 million,  which will be carried forward and begin to expire
in 2008. As a result of the Bell Merger,  there will be an annual  limitation of
the loss carryforward  which may delay or limit the eventual  utilization of the
carryforwards.  The consolidated  return rules limit utilization of acquired net
operating loss and other  carryforwards  to income of the acquired  companies in
years in which the consolidated group has taxable income.

RESTRUCTURING CHARGES, ASSET WRITE-OFFS AND OTHER COSTS

RESTRUCTURING CHARGES, ASSET WRITE-OFFS AND OTHER COSTS - 1999

In an effort to remain competitive in an increasingly  competitive  marketplace,
the Company announced a plan to restructure its worldwide operations, leaving it
in a better  position to focus on sales,  marketing,  distribution,  and product
innovation, while operating under a significantly lower cost structure.

The plan is set up with three main prongs:  1)  consolidation  of  manufacturing
facilities,  2) streamlining of administrative  overhead,  and 3) divestiture of
the auto racing  division and the closure of the Australian  sales and marketing
office.  Costs  associated  with  the  plan  are  included  in the  consolidated
statement of operations as  restructuring  charges,  asset  write-offs and other
costs.

CONSOLIDATION OF MANUFACTURING  FACILITIES. At the beginning of fiscal 1999, the
Company owned and operated five manufacturing facilities around the world. In an
effort to reduce duplicative expenses and increase  efficiency,  the Company has
closed its Santa Cruz, California,  Canada and Ireland manufacturing facilities.
In addition, the Company has entered into an agreement to sell its manufacturing
facility in France.  The sale is expected to be completed by October 1999.  This
will leave the Company with one manufacturing facility in Rantoul, Illinois.

In the  fourth  quarter of fiscal  1999,  the  Company  recorded  $6,634,000  in
restructuring  costs,  $4,784,000 in asset  write-offs,  and $1,026,000 in other
costs associated with the  consolidation of the  manufacturing  facilities.  The
restructuring  costs are based on estimates of employee  severance costs,  lease
obligations  and legal fees.  The  restructuring  costs  include  $1,968,000  of
severance related costs for 206 employees from all areas of  responsibility.  Of
these 206 employees,  173 had been terminated and paid a total of $460,000 as of
July 3, 1999.  The  remaining 33 employees  have been  notified of their pending
termination.  The asset write-offs  include  $3,121,000 of property,  plant, and
equipment  and  $1,663,000  of  inventory.  The assets were  written down to net
realizable value,  based on an estimate of what an independent third party would
pay for the assets.  Other costs include  one-time charges such as the repayment
of a grant to the Irish  government,  transferring  of  inventory to Rantoul and
other miscellaneous expenses.

                                       12
<PAGE>
STREAMLINING OF OVERHEAD. In order for the Company to remain competitive, it has
consolidated  its  product  design  and test labs into one global  facility  and
eliminated   administrative  positions  which  were  considered  duplicative  or
excessive.   In  the  fourth  quarter,   the  Company  recorded   $2,005,000  of
restructuring  costs,  $69,000 of asset write-offs,  and $941,000 of other costs
relating  to this  streamlining  effort.  The  restructuring  costs are based on
estimates of employee  severance  costs,  lease  obligations and legal fees, and
include  $800,000 of severance  related costs for 59 employees from all areas of
responsibility,  all of whom had been  terminated as of July 3, 1999. A total of
$319,000 in  severance  had been paid as of July 3, 1999.  The asset  write-offs
relate to the write-off of property,  plant and equipment  rendered  unnecessary
due to the reduced  headcount and  consolidated  test labs.  Other costs include
miscellaneous one-time expenses.

SALE OF AUTO RACING AND CLOSURE OF AUSTRALIA.  In order to remain focused on the
Company's core business of bicycle helmets and accessories, the Company has sold
its auto  racing  helmet  business,  in exchange  for an equity  position in the
purchaser.  In addition, the Company has announced the closure of its Australian
sales and marketing office.  The Company will continue to service the Australian
market  through a local  distributor.  In the fourth quarter of fiscal 1999, the
Company recorded $331,000 in restructuring costs,  $413,000 in asset write-offs,
and $325,000 in other costs associated with these moves. The restructuring costs
are based on estimates of employee  severance costs, lease obligations and legal
fees. The restructuring costs include $141,000 of severance related costs for 26
employees from all areas of  responsibility,  all of whom were notified of their
pending  termination.  No  severance-related  costs  had been paid as of July 3,
1999. The asset write-offs  include  $170,000 of property,  plant, and equipment
and $243,000 of inventory and other assets.  The assets were written down to net
realizable value,  based on an estimate of what an independent third party would
pay for the assets. Other costs include miscellaneous, one-time expenses related
to the sale of the auto racing helmet business.

The following table summarizes the classification in the Consolidated  Statement
of Operations  of the charges  relating to the  restructuring  program and other
actions (in thousands):

     Restructuring charges:
       Manufacturing consolidation                                      $  6,634
       Overhead reduction                                                  2,005
       Sale of auto racing and Australia                                     331
                                                                        --------
                                                                           8,970
                                                                        --------
     Asset write-offs:
       Manufacturing consolidation                                         4,784
       Overhead reduction                                                     69
       Sale of auto racing and Australia                                     413
                                                                        --------
                                                                           5,266
                                                                        --------
     Other costs:
       Manufacturing consolidation                                         1,026
       Overhead reduction                                                    941
       Sale of auto racing                                                   325
                                                                        --------
                                                                           2,292
                                                                        --------

                                                                        $ 16,528
                                                                        ========

The  following  table sets forth the details of activity  during fiscal 1999 for
restructuring  charges,  asset  write-offs  and other costs and related  accrued
expenses (in thousands):

<TABLE>
<CAPTION>
                                           June 27,                 Cash      Non-Cash     July 3,
                                             1998     Charges     Payments    Charges       1999
                                           --------   --------    --------    --------    --------
<S>                                        <C>        <C>         <C>         <C>         <C>
Restructuring accruals:
  Manufacturing consolidation              $     --   $ 12,444    $ (3,342)   $     --    $  9,102
  Overhead reductions                            --      3,015        (791)         --       2,224
  Sale of auto racing and Australia              --      1,069        (281)         --         788
  Restructuring accruals from prior years     1,490         --        (956)        (41)        493
                                           --------   --------    --------    --------    --------
                                           $  1,490   $ 16,528    $ (5,370)   $    (41)   $ 12,607
                                           ========   ========    ========    ========    ========
</TABLE>

                                       13
<PAGE>
RESTRUCTURING CHARGES - 1998

During fiscal 1998, the Company  formed and approved a plan to  restructure  its
European operations. In connection with this plan, the Company closed its Paris,
France,  sales and marketing  office in December  1997, and  consolidated  these
functions  with its  Roche La  Moliere,  France,  facility.  The key  management
positions of Giro Ireland and EuroBell were also  consolidated.  Included in the
fiscal 1998 pre-tax income are $1.2 million of estimated  restructuring  charges
related to this plan, including facility closing costs and severance benefits.

The  following  table sets forth the details of activity  during fiscal 1998 for
restructuring charges and related accrued expenses (in thousands):

<TABLE>
<CAPTION>
                                               June 28,  Restructuring    Cash     Non-cash    June 27,
                                                1997        Charges      Payments   Charges     1998
                                               -------      -------      -------    -------    -------
<S>                                            <C>          <C>          <C>        <C>        <C>
Restructuring accruals:
  Lease payments and other facility expenses   $    --      $   191      $   (60)   $    --    $   131
  Severance and other employee-related costs        --          820         (573)      (198)        49
  Asset write-downs                                 --          181         (140)        --         41
  Restructuring accruals from previous years     3,777           --       (2,598)        90      1,269
                                               -------      -------      -------    -------    -------
                                               $ 3,777      $ 1,192      $(3,371)   $  (108)   $ 1,490
                                               =======      =======      =======    =======    =======
</TABLE>

RESTRUCTURING CHARGES - 1997

During fiscal 1997, the Company  announced plans to  significantly  downsize the
Scottsdale,   Arizona  corporate  office  by  consolidating  certain  Scottsdale
functions  with the San Jose,  California  office.  Included  in the fiscal 1997
pre-tax loss are $2.7 million of restructuring charges related to this plan.

On June 27, 1995,  the  Company's  stockholders  approved the issuance of Common
Stock in connection  with the  Agreement  and Plan of Merger dated  February 15,
1995 among the  Company,  Bell  Merger  Co., a wholly  owned  subsidiary  of the
Company,  and AMRE. In  contemplation  of the merger,  the Company  formulated a
program (the  "Program") to  consolidate  and integrate the  operations of Bell,
SportRack and AMRE, as well as combine certain product lines. The Program called
for the consolidation of certain sales and marketing,  research and development,
manufacturing,  finance and management information systems functions.  In fiscal
1997,  $1.4  million of  restructuring  charges  relating  to the  Program  were
recorded, including facility closing costs, severance and other employee related
costs.

The  following  table sets forth the details of activity  during fiscal 1997 for
restructuring charges and related accrued expenses (in thousands):

<TABLE>
<CAPTION>
                                               June 29,  Restructuring   Cash      June 28,
                                                1996        Charges     Payments     1997
                                               -------      -------     -------    -------
<S>                                            <C>          <C>         <C>        <C>
Restructuring accruals:
  Lease payments and other facility expenses   $    --      $   983     $  (614)   $   369
  Severance and other employee-related costs        --        3,158      (1,741)     1,417
  Restructuring accruals from previous years     5,157           --      (3,166)     1,991
                                               -------      -------     -------    -------
                                               $ 5,157      $ 4,141     $(5,521)   $ 3,777
                                               =======      =======     =======    =======
</TABLE>

COMPARISON OF THE FISCAL YEAR ENDED JULY 3, 1999 WITH THE FISCAL YEAR ENDED JUNE
27, 1998

NET SALES.  Net sales for fiscal 1999  increased 2% to $210.9  million in fiscal
1999 from $207.2  million in fiscal  1998.  A strong  increase in domestic  mass
merchant  sales  and flat  sales in the  domestic  IBD  market  were  offset  by
decreases in international sales.

For fiscal 1999,  bicycle  accessories,  bicycle helmets and auto racing helmets
represented  approximately 54%, 44% and 2%,  respectively,  of the Company's net
sales.  For fiscal 1998,  bicycle  accessories,  bicycle helmets and auto racing
helmets  represented  approximately  52%,  46%  and  2%,  respectively,  of  the
Company's net sales, excluding the results of the divested businesses.

GROSS MARGIN. Gross margin decreased to 33% of net sales in fiscal 1999 from 34%
of net  sales  in  fiscal  1998.  Consistent  with  the  sales  trend  discussed
previously,  an increase in domestic mass merchant margins and flat domestic IBD
margins were offset by decreased margins from international operations.

SELLING,  GENERAL AND ADMINISTRATIVE.  Selling, general and administrative costs
were 23% of net sales in both fiscal 1999 and 1998.

                                       14
<PAGE>
AMORTIZATION  OF  INTANGIBLES.  Amortization  of goodwill and intangible  assets
decreased  slightly to $2.1  million in fiscal 1999 from $2.3  million in fiscal
1998 as a result of certain intangibles becoming fully amortized.

TRANSACTION COSTS.  During fiscal 1999, in association with the Bell Merger, the
Company recorded one-time transaction costs of $13.1 million.

PRODUCT  LIABILITY  COSTS. Due to the nature of the Company's  business,  at any
particular time it may be a defendant in a number of product liability  lawsuits
for serious personal injury or death allegedly related to the Company's products
and, in certain instances,  products  manufactured by others. Many such lawsuits
against the Company seek damages,  including  punitive  damages,  in substantial
amounts. The Company's philosophy, both in prior fiscal years and in the current
fiscal year, is to defend vigorously all product liability claims.  Based on the
Company's  successful history in defending against such claims, the Company,  in
prior  years,   had  accrued  only  for  the  costs  associated  with  defending
outstanding cases.

However,  in fiscal  1999,  after  extensive  consultations  with legal  counsel
prosecuting the appeals,  the Company determined that it was necessary to accrue
for those  cases in which a  judgment  has been  entered  against  the  Company,
although  the  Company  will  continue  to   vigorously   defend  these  claims.
Accordingly,  during fiscal 1999, the Company  recorded $12.5 million in product
liability costs as a reserve against outstanding judgments against the Company.

LOSS ON DISPOSAL OF PRODUCT LINES AND SALE OF ASSETS.  During  fiscal 1998,  the
Company  negotiated a letter of intent to sell the assets of its  domestic  foam
molding facility in Rantoul, Illinois, and agreed to sublet the building housing
the foam molding facility to the purchaser. The Company completed the asset sale
and entered into a foam molding  supply  agreement  with the purchaser in fiscal
1999. The Company  recorded fiscal 1998 charges of  approximately  $2.6 million,
including a $2.0 million  charge related to the  divestiture  of SportRack,  and
approximately  a $0.6  million  charge  associated  with the  sale  and  related
reorganization of the Company's  domestic foam molding  facility.  During fiscal
1998,  the  Company  reversed  previously  recorded  charges  of  $1.9  million,
including a $0.6 million benefit based on the  finalization of costs  associated
with the closure of distribution facilities,  and a $1.3 million benefit related
to  the  reversal  of  the  remaining  reserve  for  uncollectible   receivables
established  in  fiscal  1997 in  connection  with the  divestiture  of  Service
Cycle/Mongoose.

NET INVESTMENT INCOME AND INTEREST  EXPENSE.  Net investment income decreased to
$1.1 million in fiscal 1999 from $1.7  million in fiscal 1998.  The decrease was
due to the  repurchase  of shares under the Bell Merger which  resulted in lower
cash  balances to invest.  Interest  expense  increased  $11.1 million from $4.7
million in fiscal 1998 to $15.8  million in fiscal 1999.  The increase is due to
the increased debt issued in connection with the Bell Merger.

GAIN ON DEBT TENDER.  On August 17,  1998,  the Company  consummated  the Tender
Offer at a purchase price of $905, plus accrued and unpaid interest from May 15,
1998 up to, but not  including,  the date of payment for each  $1,000  principal
amount of Debentures.  An extraordinary  gain,  stated on an after-tax basis and
net of related fees and  expenses,  of $2.9  million was recorded in  connection
with the Tender Offer.

INCOME  TAXES.  An income tax benefit of $7.6 million or 23% of the pre-tax loss
was  reported  for fiscal  1999,  compared  to an income tax  provision  of $5.3
million or 38% of the pre-tax income,  reported for fiscal 1998. The variance in
rates between the two years is due to the  non-deductibility of certain one-time
charges.

COMPARISON  OF THE FISCAL  YEAR ENDED JUNE 27,  1998 WITH THE FISCAL  YEAR ENDED
JUNE 28, 1997

The Company believes its results of operations in fiscal 1998 are not comparable
to those of fiscal 1997 due to the  inclusion of results of operations in fiscal
1997 of Service Cycle/Mongoose and SportRack,  which were divested in April 1997
and July 1997,  respectively.  For ease of comparison to fiscal 1998, which does
not include the results of the  divested  businesses,  the Company has  included
adjusted  information which excludes the divested  businesses from the net sales
and gross margin data for fiscal 1997.

NET SALES.  Net sales decreased 20% to $207.2 million in fiscal 1998 from $259.5
million  in fiscal  1997  primarily  as a result of the  divestiture  of Service
Cycle/Mongoose and SportRack.  Excluding the results of the divested businesses,
which combined  contributed $50.7 million in net sales in fiscal 1997, net sales
decreased  $1.6  million  or 1% to $207.2  million  in fiscal  1998 from  $208.8
million in fiscal  1997.  The decrease  resulted  from lower  bicycle  accessory
shipments  due to a reduction  in the number of days of  inventory  carried by a
major mass merchant,  the  elimination of certain lower margin products from the

                                       15
<PAGE>
Company's  sales mix and a decrease in the prices of certain helmets sold in the
mass merchant channel.  The decrease was largely offset by strong  international
sales growth and continued strength in the IBD helmet market.

For fiscal 1998,  bicycle  accessories,  bicycle helmets and auto racing helmets
represented  approximately 52%, 46% and 2%,  respectively,  of the Company's net
sales.  For fiscal 1997,  bicycle  accessories,  bicycle helmets and auto racing
helmets  represented  approximately  54%,  44%  and  2%,  respectively,  of  the
Company's net sales, excluding the results of the divested businesses.

GROSS MARGIN. Gross margin increased to 34% of net sales in fiscal 1998 from 30%
of net sales in fiscal 1997, on an actual basis, and from 32% of net sales on an
adjusted basis, excluding the results of the divested businesses.  Excluding the
results of Service  Cycle/Mongoose and SportRack,  which had lower gross margins
than the Company's other product lines, the increase was primarily  attributable
to the  elimination  of certain lower margin  products from the Company's  sales
mix, the introduction of Bell-branded bicycle accessories into the mass merchant
channel in December  1997,  lower  distribution  costs due to the closure of the
Company's   Memphis,   Tennessee   distribution   facility  in  November   1997,
improvements  in  manufacturing  efficiencies  and a reduction in  manufacturing
overhead  costs.  Despite the decrease in the prices of certain  helmets sold in
the mass merchant channel,  the Company was able to increase its gross margin in
that channel by over one percentage point,  which was primarily  attributable to
the Company's cost reduction initiatives.

SELLING,  GENERAL AND ADMINISTRATIVE.  Selling, general and administrative costs
were 23% of net  sales  in both  fiscal  1998 and  1997.  Selling,  general  and
administrative  costs decreased by $11.9 million to $48.5 million in fiscal 1998
from $60.4 million in fiscal 1997.  The decrease was primarily  attributable  to
continued cost savings produced by the Company's cost reduction  initiatives and
the divestiture of Service Cycle/Mongoose and SportRack.

AMORTIZATION  OF  INTANGIBLES.  Amortization  of goodwill and intangible  assets
decreased to $2.3  million in fiscal 1998 from $3.3 million in fiscal 1997.  The
decrease  was a result of a  write-off  of  intangible  assets  relating  to the
divestiture Service Cycle/Mongoose and SportRack.

LOSS ON DISPOSAL OF PRODUCT LINES AND SALE OF ASSETS.  During  fiscal 1998,  the
Company  negotiated a letter of intent to sell the assets of its  domestic  foam
molding facility in Rantoul, Illinois, and agreed to sublet the building housing
the foam molding  facility to the purchaser.  The Company  subsequently  entered
into a foam molding supply  agreement with the purchaser.  The Company  recorded
fiscal 1998  charges of  approximately  $2.6  million,  including a $2.0 million
charge related to the divestiture of SportRack, and approximately a $0.6 million
charge  associated  with the sale and related  reorganization  of the  Company's
domestic  foam  molding  facility.  During  fiscal  1998,  the Company  reversed
previously  recorded  charges of $1.9 million,  including a $0.6 million benefit
based on the  finalization of costs  associated with the closure of distribution
facilities,  and a $1.3 million benefit related to the reversal of the remaining
reserve for uncollectible  receivables  established in fiscal 1997 in connection
with the divestiture of Service Cycle/Mongoose.

In April 1997,  the  Company  completed  the sale of its Service  Cycle/Mongoose
inventory,  trademarks  and certain  other assets to Brunswick  Corporation.  In
connection with the divestiture of Service Cycle/Mongoose,  the Company recorded
a loss on disposal of product lines of $25.4 million, comprised of the write-off
of goodwill  and  intangibles  ($14.8  million),  disposal  and exit costs ($5.4
million) and reorganization  costs associated with the distribution  network and
operations ($5.2 million).

NET INVESTMENT INCOME AND INTEREST  EXPENSE.  Net investment income decreased to
$1.7 million in fiscal 1998 from $2.9  million in fiscal 1997.  The decrease was
due to the settlement of an arbitration  case related to the handling of certain
marketable  securities by an outside  investment advisor during fiscal 1997. The
settlement  proceeds,  net of  related  expenses  and  losses  to  sell  certain
securities,  were $1.3 million.  Interest  expense  decreased to $4.7 million in
fiscal 1998 from $7.3  million in fiscal 1997 as a result of lower  average debt
balances outstanding.

INCOME  TAXES.  An income tax  provision  of $5.3  million or 38% of the pre-tax
income was reported  for fiscal 1998,  compared to an income tax benefit of $3.0
million or 14% of the pre-tax loss,  reported for fiscal 1997. A majority of the
difference  in the  effective  tax rates  was due to the  write-off  of  non-tax
deductible   goodwill   in   connection   with  the   divestiture   of   Service
Cycle/Mongoose.

                                       16
<PAGE>
LIQUIDITY AND CAPITAL RESOURCES

The Company has  historically  funded its operations,  capital  expenditures and
working  capital  requirements  from  internal  cash  flow from  operations  and
borrowings.  The Company's working capital decreased to $74.7 million at July 3,
1999 from $130.4 million at June 27, 1998, due mainly to the significant  amount
of cash used in the Bell Merger.  Cash used in operating  activities  for fiscal
1999 was $4.3  million  as  compared  to  fiscal  1998,  when cash  provided  by
operating  activities  was  $27.5  million.  The  significant  variance  is  due
primarily  to the  expenses  incurred  as a result  of the Bell  Merger  and the
restructuring plans.

The Company's  capital  expenditures  were $4.1  million,  $5.5 million and $7.1
million in fiscal 1999,  1998 and 1997,  respectively.  These amounts  primarily
reflect cash outlays for maintaining  and upgrading the Company's  manufacturing
facilities  and equipment  including new product  tooling and computer  systems.
Management  estimates that the Company will continue to spend approximately $3.0
million to $4.0 million annually for product tooling and to maintain and upgrade
its facilities and equipment.

In fiscal 1999,  in  connection  with the Bell  Merger,  the Company used $143.1
million to repurchase  its common stock and $57.7 million to retire a portion of
the Debentures.  This was partially  offset by the net proceeds from the sale of
the Series A Notes of $105.1 million,  the net proceeds from the issuance of its
preferred  stock of $45.4  million,  and the net  proceeds  from the sale of the
Discount Notes of $15.0 million.  The remaining  $23.8 million of the Debentures
become due in November 2000.

In August 1998, the Company and its wholly-owned subsidiary, BSI, entered into a
$60.0 million senior secured revolving credit facility ("Credit Agreement"). The
Credit Agreement is guaranteed by the Company and by certain of its subsidiaries
(collectively,  the "Subsidiary  Guarantors" and together with the Company,  the
"Guarantors").  BSI's  obligations under the Credit Agreement are secured by (a)
substantially  all of the  tangible  and  intangible  assets  of  BSI  and  each
Guarantor,  (b) the capital stock of BSI and each  Subsidiary  Guarantor and (c)
65% of the capital stock of certain foreign subsidiaries of the Company.

The Credit  Agreement also contains  certain  financial  covenants,  including a
maximum leverage ratio, a minimum fixed charge coverage ratio and a minimum cash
interest  coverage ratio. It also contains  covenants which restrict the ability
of the Company to pay  dividends,  incur liens,  issue  certain types of debt or
equity,  engage in mergers,  acquisitions  or asset  sales,  or to make  capital
expenditures.  At  July 3,  1999,  the  Company  was in  compliance  with or had
obtained waivers for all bank covenants.

The Credit  Agreement  expires in August 2003.  As of July 3, 1999,  outstanding
borrowings  under the  Credit  Agreement  totaled  $10.0  million.  Based on the
provisions of the Credit Agreement, the Company could have borrowed a maximum of
$59.6 million.

Management  believes that cash flow from  operations and borrowing  availability
under the  Credit  Agreement  will  provide  adequate  funds  for the  Company's
foreseeable working capital needs,  planned capital  expenditures,  debt service
obligations and the ultimate outcome of pending product liability judgments. The
Company's ability to fund its operations and make planned capital  expenditures,
to make  scheduled  debt payments,  to refinance  indebtedness  and to remain in
compliance with all of the financial covenants under its debt agreements depends
on its future operating  performance and cash flow, which in turn are subject to
prevailing  economic  conditions  and to financial,  business and other factors,
some of which are beyond the Company's control.  In addition,  a termination of,
or other adverse change in the Company's relationship with, an adverse change in
the financial  condition  of, or a  significant  reduction in sales to Wal-Mart,
which  represented  approximately 28% of the Company's net sales in fiscal 1999,
could have a material  adverse effect on the Company's  liquidity and results of
operations.

YEAR 2000 COMPLIANCE

The year  2000  problem,  which is  common to most  corporations,  concerns  the
inability of information  systems,  including computer software programs as well
as  other  systems  dependent  on  computerized   information  such  as  phones,
voicemail,  security systems and elevators (collectively,  "Non-IT Systems"), to
properly  recognize and process date sensitive  information  related to the year
2000 and beyond.  The Company believes that it will be able to achieve year 2000
compliance  by the end of calendar 1999 and does not  currently  anticipate  any
material  disruption of its operations as a result of any failure by the Company
to be year 2000  compliant.  However,  to the  extent  the  Company is unable to
achieve year 2000 compliance,  the Company's  business and results of operations
could be materially affected. This could be caused by computer-related  failures
in a number of areas  including,  but not  limited to, the  Company's  financial
systems,  manufacturing  and  warehouse  management  systems,  phone  system and
electricity supply.

                                       17
<PAGE>
The  Company has  performed  a  preliminary  examination  of its major  software
applications  to determine  whether each system is prepared to  accommodate  the
year 2000.  In fiscal  1998,  through  routine  upgrades,  the Company  made the
computer software programs used at the Company's domestic facilities and at Bell
Sports Canada year 2000 compliant.  These upgrades include,  but are not limited
to, the manufacturing,  financial, customer and vendor purchase order processing
and  warehouse  management  systems.  In fiscal  1999,  the  Company has further
upgraded these programs to a year 2000 level certified by the Company's  outside
software vendors. The computer software programs of Giro, Giro Ireland, EuroBell
and Bell Sports Australia are currently year 2000 compliant.

All year 2000 efforts with respect to the Company and its subsidiaries' computer
software  programs have been and are being made through  internal  resources and
through routine software  upgrades  provided by the Company's  software vendors.
The Company has not incurred significant  separately  identifiable costs related
to year  2000  issues  through  July 3,  1999  and  does  not  expect  to  incur
significant  additional  costs in order to make its computer  software  programs
year 2000 compliant.  The Company's internal resources consist of an information
technology support team comprised of approximately  fifteen full-time employees,
covering  both  technical  and  application  areas.  The  Company  has not hired
additional  employees,  either  full-time or contract,  in order to address year
2000 issues and expects all such  issues  will be  adequately  addressed  by the
existing team.

The Company  employs  certain  manufacturing  processes  that  utilize  computer
controlled  manufacturing  equipment.  The  Company  has  determined  that  such
equipment  is year  2000  compliant.  However,  in the event of a  failure,  the
Company  believes  that it  could  revert  to the  manual  processes  previously
employed or outsource such work with minimal incremental manufacturing cost.

The Company's  facilities  staff  currently is  investigating  the status of the
Company's  Non-IT  Systems  with  respect to year 2000  compliance.  The Company
expects that its Non-IT  Systems will be year 2000  compliant  before the end of
1999.  The  Company is  utilizing  internal  resources  to address the year 2000
compliance  of its Non-IT  Systems and has not incurred  significant  separately
identifiable costs related to the year 2000 issues through July 3, 1999 and does
not expect to incur significant  additional costs in order to upgrade its Non-IT
Systems to year 2000 compliance.

In addition to reviewing its internal  systems,  the Company has polled or is in
the process of polling its outside  software and other  vendors,  customers  and
freight  carriers  to  determine  whether  they are year 2000  compliant  and to
attempt to identify any potential issues. The Company's outside software vendors
have  confirmed  that  they are year  2000  compliant,  including  the  products
utilized  by the  Company.  Based  on the  responses  it has  received  from its
customers,  the Company  believes that its mass merchant  customers will be year
2000 compliant before the end of 1999.

If the  Company's  customers  and  vendors do not achieve  year 2000  compliance
before the end of 1999,  the Company may  experience a variety of problems which
may have a material  adverse effect on the Company.  Among other things,  to the
extent the Company's  customers are not year 2000  compliant by the end of 1999,
such  customers  may  lose  electronic  data  interchange  capabilities  at  the
beginning  of the  year  2000.  Where  EDI  communication  would  no  longer  be
available,   the  Company  expects  to  utilize  voice,  facsimile  and/or  mail
communication in order to receive customer orders and process customer billings.
To the extent the  Company's  vendors are not year 2000  compliant by the end of
1999,  such vendors may fail to deliver  ordered  materials  and products to the
Company and may fail to bill the Company  properly and  promptly.  Consequently,
the Company may not have the correct  inventory to send to its customers and may
experience  a shortage or surplus of  inventory.  Although  the Company does not
currently have a plan for addressing these potential  problems,  with respect to
its vendors, the Company has alternative sources of supply.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

As of July 3,  1999,  the  Company  maintained  a  portion  of its cash and cash
equivalents in financial instruments with original maturities of three months or
less.  These  financial  instruments are subject to interest rate risk, and will
decline in value if interest rates increase.  Due to the short duration of these
financial instruments,  an immediate 10 percent increase in interest rates would
not have a material effect on the Company's financial condition.

The Company's outstanding long-term debt at July 3, 1999 bears interest at fixed
rates; therefore,  the Company's results of operations would only be affected by
interest rate changes to the extent that variable rate short-term  notes payable
are outstanding.  Due to the short-term nature and  insignificant  amount of the
Company's notes payable,  an immediate 10 percent change in interest rates would
not have a material effect on the Company's  results of operations over the next
fiscal year.

                                       18
<PAGE>
In the past, the Company has periodically  entered into forward foreign exchange
contracts in managing its foreign  currency risk. The Company has no significant
outstanding  foreign exchange  contracts at July 3, 1999, and had no significant
foreign exchange contract activity during fiscal 1999.

                                       19
<PAGE>
ITEM 8. CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors
and Stockholders of
Bell Sports Corp.

In our opinion,  the  accompanying  consolidated  balance sheets and the related
consolidated statements of operations, of stockholders' equity and of cash flows
present fairly, in all material respects,  the financial position of Bell Sports
Corp. and its subsidiaries at July 3, 1999 and June 27, 1998, and the results of
their  operations and their cash flows for each of the three years in the period
ended July 3, 1999, in conformity with generally accepted accounting principles.
These financial  statements are the responsibility of the Company's  management;
our responsibility is to express an opinion on these financial  statements based
on our audits.  We conducted our audits of these  statements in accordance  with
generally  accepted auditing  standards,  which require that we plan and perform
the audits to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence  supporting the amounts and  disclosures  in the financial  statements,
assessing the  accounting  principles  used and  significant  estimates  made by
management,  and evaluating the overall  financial  statement  presentation.  We
believe  that our audits  provide a reasonable  basis for the opinion  expressed
above.


PRICEWATERHOUSECOOPERS LLP
San Francisco, California
September 8, 1999

                                       20
<PAGE>
                       BELL SPORTS CORP. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                        (in thousands, except share data)

                                                           July 3,     June 27,
                                                            1999        1998
                                                          ---------   ---------
ASSETS
Current assets:
  Cash and cash equivalents                               $   8,875   $  45,093
  Accounts receivable                                        58,634      63,472
  Inventories                                                43,664      39,679
  Deferred taxes                                             11,366       8,970
  Other current assets                                        6,134       3,264
                                                          ---------   ---------
        Total current assets                                128,673     160,478

Property, plant and equipment                                16,162      20,636
Long-term deferred taxes                                     12,500       9,500
Goodwill                                                     52,429      54,292
Intangibles and other assets                                  9,170       2,161
                                                          ---------   ---------
        Total assets                                      $ 218,934   $ 247,067
                                                          =========   =========

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable                                        $   9,249   $   7,663
  Accrued compensation and employee benefits                  2,580       5,541
  Accrued expenses                                           31,682      16,158
  Notes payable and current maturities of long-term debt
    and capital lease obligations                            10,433         679
                                                          ---------   ---------
        Total current liabilities                            53,944      30,041

Long-term debt, less current maturities                     148,270      86,625
Capital lease obligations, less current maturities,
  and other liabilities                                      10,255       2,142
                                                          ---------   ---------
        Total liabilities                                   212,469     118,808
                                                          ---------   ---------

Commitments and contingencies

Stockholders' equity:
  Series A Preferred Stock; 6% cumulative, $.01 par
    value; authorized 1,500,000 shares, 1,034,781
    shares issued and outstanding at July 3, 1999                10          --
  Preferred stock; $.01 par value; authorized
    1,000,000 shares, none issued and outstanding
    at June 27, 1998                                             --          --
  Class A Common Stock; $.01 par value; authorized
    900,000 shares, 870,661 shares issued and
    outstanding at July 3, 1999                                   9          --
  Class B Common Stock; $.01 par value; authorized
    150,000 shares, 128,200 shares issued and
    outstanding at July 3, 1999                                   1          --
  Class C Common Stock; $.01 par value; authorized
    56,500 shares, 56,000 shares issued and
    outstanding at July 3, 1999                                   1          --
  Common Stock; $.01 par value; authorized 25,000,000
    shares, 14,410,508 shares issued and 13,915,436
    shares outstanding at June 27, 1998                          --         144
  Additional paid-in capital                                 53,210     143,905
  Accumulated other comprehensive income (loss)              (1,925)     (1,111)
  Accumulated deficit                                       (44,841)     (9,461)
                                                          ---------   ---------
                                                              6,465     133,477
  Treasury stock, at cost, none at July 3, 1999
    and 495,072 shares at June 27, 1998                          --      (5,218)
                                                          ---------   ---------
        Total stockholders' equity                            6,465     128,259
                                                          ---------   ---------
        Total liabilities and stockholders' equity        $ 218,934   $ 247,067
                                                          =========   =========

       See accompanying notes to these consolidated financial statements.

                                       21
<PAGE>
                       BELL SPORTS CORP. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                 (in thousands)

                                                    Fiscal years ended
                                            -----------------------------------
                                             July 3,      June 27,     June 28,
                                              1999         1998         1997
                                            ---------    ---------    ---------
Net sales                                   $ 210,909    $ 207,236    $ 259,534
Cost of sales                                 140,673      137,672      183,098
                                            ---------    ---------    ---------
Gross profit                                   70,236       69,564       76,436
                                            ---------    ---------    ---------
  Selling, general and
    administrative expenses                    48,338       48,562       60,574
  Foreign exchange (gain) loss                  1,734          (45)        (158)
  Amortization of goodwill and
    intangible assets                           2,117        2,260        3,320
  Transaction costs                            13,100           --           --
  Product liability costs                      12,500           --           --
  Restructuring charges                         8,970        1,192        4,141
  Asset write-offs                              5,266           --           --
  Other costs                                   2,292           --           --
  Loss on disposal of product lines
    and sale of assets                             --          700       25,360
                                            ---------    ---------    ---------
Operating expenses                             94,317       52,669       93,237
                                            ---------    ---------    ---------
Income (loss) from operations                 (24,081)      16,895      (16,801)

Net investment income                          (1,073)      (1,716)      (2,939)
Interest expense                               15,768        4,715        7,289
                                            ---------    ---------    ---------
Net income (loss) before provision
  for (benefit from) income taxes             (38,776)      13,896      (21,151)

Provision for (benefit from)
  income taxes                                 (9,652)       5,318       (2,963)
                                            ---------    ---------    ---------
Net income (loss) before
  extraordinary items                         (29,124)       8,578      (18,188)
Extraordinary item: Gain on early
  extinguishment of debt, net of
  taxes of $2,006                               2,887           --           --
                                            ---------    ---------    ---------
Net income (loss)                           $ (26,237)   $   8,578    $ (18,188)
                                            =========    =========    =========

       See accompanying notes to these consolidated financial statements.

                                       22
<PAGE>
                       BELL SPORTS CORP. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                     Common Stock     Series A Preferred    Class A Common      Class B Common      Class C Common
                                   -----------------   -----------------   -----------------   -----------------   -----------------
                                   Shares    Amount    Shares    Amount    Shares    Amount    Shares    Amount    Shares    Amount
                                   -------   -------   -------   -------   -------   -------   -------   -------   -------   -------
<S>                                <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>
Balance at June 29, 1996            13,701   $   142        --   $    --        --   $    --        --   $    --        --   $    --

  Exercise of stock options             24         1        --        --        --        --        --        --        --        --
  Issuance of treasury stock            28        --        --        --        --        --        --        --        --        --
  Net loss                              --        --        --        --        --        --        --        --        --        --
  Change in unrealized holding
    losses on marketable
    securities, net of taxes
    of $75                              --        --        --        --        --        --        --        --        --        --
  Currency translation adjustment,
    net of tax benefit of $80           --        --        --        --        --        --        --        --        --        --

  Comprehensive income (loss)
                                   -------   -------   -------   -------   -------   -------   -------   -------   -------   -------
Balance at June 28, 1997            13,753       143        --        --        --        --        --        --        --        --

  Exercise of stock options            166         1        --        --        --        --        --        --        --        --
  Cancellation of shares                (4)       --        --        --        --        --        --        --        --        --
  Net income                            --        --        --        --        --        --        --        --        --        --
  Currency translation adjustment,
    net of tax benefit of $431          --        --        --        --        --        --        --        --        --        --

  Comprehensive income (loss)
                                   -------   -------   -------   -------   -------   -------   -------   -------   -------   -------
Balance at June 27, 1998            13,915       144        --        --        --        --        --        --        --        --

  Exchange of shares                  (488)       (5)       97         1        80         1        --        --        --        --
  Exchange of stock options             --        --        --        --        --        --        --        --        --        --
  Cancellation of treasury stock        --        (5)       --        --        --        --        --        --        --        --
  Repurchase of common stock       (13,432)     (134)       --        --        --        --        --        --        --        --
  Issuance of stock for
    Bell Merger                         --        --       874         9       721         7        --        --        --        --
  Issuance of stock options             --        --        --        --        --        --        --        --        --        --
  Exercise of stock options              5        --        --        --        17        --        --        --        --        --
  Issuance of stock under the
    management investment and
    incentive plans                     --        --        16        --        14        --       128         1        56         1
  Exchange of debt for equity           --        --        48        --        39         1        --        --        --        --
  Net loss                              --        --        --        --        --        --        --        --        --        --
  Currency translation adjustment,
    net of tax benefit of $243          --        --        --        --        --        --        --        --        --        --

  Comprehensive income (loss)
                                   -------   -------   -------   -------   -------   -------   -------   -------   -------   -------
Balance at July 3, 1999                 --   $    --     1,035   $    10       871   $     9       128   $     1        56   $     1
                                   =======   =======   =======   =======   =======   =======   =======   =======   =======   =======

<CAPTION>
                                                    Accumulated      Retained
                                       Additional      Other         Earnings                                    Total
                                        Paid-In    Comprehensive   (Accumulated   Treasury    Comprehensive   Stockholders'
                                        Capital    Income (loss)     Deficit)      Stock      Income(loss)      Equity
                                       ---------     ---------      ---------     ---------     ---------      ---------
<S>                                    <C>           <C>            <C>           <C>           <C>            <C>
Balance at June 29, 1996               $ 141,647     $    (380)     $     149     $  (5,517)                   $ 136,041

  Exercise of stock options                1,138            --             --            --                        1,139
  Issuance of treasury stock                (299)           --             --           299                           --
  Net loss                                    --            --        (18,188)           --     $ (18,188)       (18,188)
  Change in unrealized holding
    losses on marketable
    securities, net of taxes
    of $75                                    --           461             --            --           461            461
  Currency translation adjustment,
    net of tax benefit of $80                 --          (488)            --            --          (488)          (488)
                                                                                                ---------
  Comprehensive income (loss)                                                                   $ (18,215)
                                       ---------     ---------      ---------     ---------     =========      ---------
Balance at June 28, 1997                 142,486          (407)       (18,039)       (5,218)                     118,965

  Exercise of stock options                1,419            --             --            --                        1,420
  Cancellation of shares                      --            --             --            --                           --
  Net income                                  --            --          8,578            --     $   8,578          8,578
  Currency translation adjustment,
    net of tax benefit of $431                --          (704)            --            --          (704)          (704)
                                                                                                ---------
  Comprehensive income (loss)                                                                   $   7,874
                                       ---------     ---------      ---------     ---------     =========      ---------
Balance at June 27, 1998                 143,905        (1,111)        (9,461)       (5,218)                     128,259

  Exchange of shares                           3            --             --            --                           --
  Exchange of stock options                   --            --         (5,447)           --                       (5,447)
  Cancellation of treasury stock          (4,929)           --           (284)        5,218                           --
  Repurchase of common stock            (134,140)           --         (3,412)           --                     (137,686)
  Issuance of stock for
    Bell Merger                           44,984            --             --            --                       45,000
  Issuance of stock options                  307            --             --            --                          307
  Exercise of stock options                   45            --             --            --                           45
  Issuance of stock under the
    management investment and
    incentive plans                          586            --             --            --                          588
  Exchange of debt for equity              2,449            --             --            --                        2,450
  Net loss                                    --            --        (26,237)           --     $ (26,237)       (26,237)
  Currency translation adjustment,
    net of tax benefit of $243                --          (814)            --            --          (814)          (814)
                                                                                                ---------
  Comprehensive income (loss)                                                                   $ (27,051)
                                       ---------     ---------      ---------     ---------     =========      ---------
Balance at July 3, 1999                $  53,210     $  (1,925)     $ (44,841)    $      --                    $   6,465
                                       =========     =========      =========     =========                    =========
</TABLE>

        See accompanying notes to these consolidated financial statements

                                       23
<PAGE>
                       BELL SPORTS CORP. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)

<TABLE>
<CAPTION>
                                                                 Fiscal years ended
                                                        -----------------------------------
                                                         July 3,      June 27,     June 28,
                                                          1999         1998         1997
                                                        ---------    ---------    ---------
<S>                                                     <C>          <C>          <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss) before extraordinary items            $ (29,124)   $   8,578    $ (18,188)
  Adjustments to reconcile net income (loss) to net
    cash provided by (used in) operating activities:
      Write-off of goodwill and intangibles                    --           --       14,531
      Amortization of goodwill and intangibles              2,117        2,260        3,338
      Depreciation                                          5,529        5,549        6,222
      Loss on disposal of property, plant
        and equipment                                       2,997          434        1,599
      Provision for doubtful accounts                         907        1,077        4,553
      Loss on disposal of product lines
        and sale of assets                                     --          700           --
      Provision for inventory obsolescence                  4,592        2,340        2,876
      Deferred income taxes                                (5,396)       3,997       (2,827)
      Other                                                 3,155           --           --
  Changes in assets and liabilities, net of
    adjustments for acquisitions and dispositions:
      Accounts receivable                                   3,816        8,542       (4,976)
      Inventories                                          (8,557)        (371)      (7,782)
      Other assets                                         (5,062)       5,310         (684)
      Accounts payable                                      1,620       (2,300)        (288)
      Other liabilities                                    19,069       (8,623)       2,536
                                                        ---------    ---------    ---------
Net cash provided by (used in) operating activities        (4,337)      27,493          910
                                                        ---------    ---------    ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Capital expenditures                                     (4,149)      (5,496)      (7,058)
  Proceeds from the sale of Service Cycle/Mongoose             --           --       20,515
  Acquisition of other businesses,
    net of cash acquired                                       --           --       (1,493)
  Net sales of marketable securities                           --           --        8,458
  Proceeds from the sale of SportRack                          --       13,427           --
                                                        ---------    ---------    ---------
Net cash provided by (used in) investing activities        (4,149)       7,931       20,422
                                                        ---------    ---------    ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Proceeds from issuance of common stock, net of costs        247        1,420           --
  Proceeds from issuance of senior subordinated notes,
    net of costs                                          105,100           --           --
  Proceeds from issuance of senior discount notes          15,000           --           --
  Proceeds from issuance of preferred stock                45,387           --           --
  Repurchase of common stock                             (143,130)          --           --
  Tender of subordinated debentures, net of costs         (57,681)          --           --
  Payments on notes payable, long-term debt
    and capital lease obligations                            (579)        (489)        (869)
  Net borrowings (payments) on line
    of credit agreement                                     9,869      (19,067)     (14,403)
  Expenditures related to issuance of line
    of credit agreement                                    (1,381)          --           --
                                                        ---------    ---------    ---------
Net cash used in financing activities                     (27,168)     (18,136)     (15,272)
                                                        ---------    ---------    ---------
Effect of exchange rate changes on cash                      (564)      (1,203)        (192)
                                                        ---------    ---------    ---------
Net increase (decrease) in cash
  and cash equivalents                                    (36,218)      16,085        5,868
Cash and cash equivalents
  at beginning of period                                   45,093       29,008       23,140
                                                        ---------    ---------    ---------
Cash and cash equivalents at end of period              $   8,875    $  45,093    $  29,008
                                                        =========    =========    =========
</TABLE>

        See accompanying notes to these consolidated financial statements

                                       24
<PAGE>
                       BELL SPORTS CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - THE COMPANY

Bell Sports  Corp.  ("the  Company" or "Bell") is the leading  manufacturer  and
marketer of bicycle helmets  worldwide and a leading supplier of a broad line of
bicycle  accessories in North America.  Bell is also a leading  supplier of auto
racing, in-line skating, snowboarding, snow skiing and water sport helmets.

On  July  29,  1998,  American  Recreation  Company  Holding,  Inc,  ("AMRE")  a
wholly-owned subsidiary of the Company, was merged into Bell Sports, Inc, also a
wholly-owned subsidiary of the Company (the "AMRE Merger").

On  August  17,  1998,  the  Company  consummated  the  Agreement  and  Plan  of
Recapitalization  and Merger (the "Plan")  with HB  Acquisition  Corporation,  a
Delaware  corporation ("HB  Acquisition")  and affiliate of Charlesbank  Capital
Partners,  LLC  ("Charlesbank")  and Brentwood  Associates  Buyout Fund II, L.P.
("Brentwood").  The Plan provided for the merger of HB Acquisition with and into
Bell,  with Bell  continuing as the surviving  corporation  (the "Bell Merger").
Under the  agreement,  each share of common  stock of the Company was  converted
into the right to receive $10.25 in cash.

On July 3, 1999,  the Company sold its auto racing  helmet  business and entered
into a long-term  royalty-free  licensing  agreement for auto racing helmets and
automotive accessories to be marketed under the Bell brand name.

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION AND ACCOUNTING PERIOD

The consolidated  financial statements include the accounts of Bell Sports Corp.
and its wholly owned subsidiaries.  All material  intercompany  transactions and
balances have been  eliminated in  consolidation.  The Company's  fiscal year is
either a 52 or 53 week accounting  period ending on the Saturday that is nearest
to the  last day of June.  The  fiscal  year  ended  July 3,  1999 was a 53 week
period.  The fiscal  years  ending  June 27, 1998 and June 28, 1997 were 52 week
periods.

CASH AND CASH EQUIVALENTS

The Company considers all highly liquid investments with original  maturities of
three months or less to be cash equivalents.

ACCOUNTS RECEIVABLE AND CONCENTRATION OF CREDIT RISK

Accounts  receivable at July 3, 1999 and June 27, 1998 are net of allowances for
doubtful accounts of $1.8 million and $1.7 million, respectively.

The Company's principal  customers operate in the mass merchant,  sporting goods
or independent  bicycle dealer retail markets  worldwide.  The customers are not
geographically concentrated. As of July 3, 1999 and June 27, 1998, respectively,
30% and 27% of the Company's  gross accounts  receivable  were attributed to one
mass merchant customer.  In addition,  the same mass merchant customer accounted
for  28%,  21%  and  18% of  net  sales  during  fiscal  1999,  1998  and  1997,
respectively.

INVENTORIES

Inventories  are  stated at the  lower of cost  (first-in,  first-out  basis) or
market (net  realizable  value).  Costs included in  inventories  are (i) landed
purchased  cost on  sourced  items  and (ii) raw  materials,  direct  labor  and
manufacturing overhead on manufactured items.

                                       25
<PAGE>
PROPERTY, PLANT AND EQUIPMENT

Property,  plant and equipment are stated at cost, less accumulated depreciation
and amortization.  Depreciation is provided using the straight-line  method over
the estimated  useful lives of the related assets.  Leasehold  improvements  and
capital  lease  assets are  amortized  using the  straight-line  method over the
shorter of the base  lease term or the  estimated  useful  lives of the  related
assets. Maintenance and repair costs are expensed as incurred.

GOODWILL AND INTANGIBLE ASSETS

The excess of the acquisition  cost over the fair value of the net  identifiable
assets of  businesses  acquired in purchase  transactions  has been  included in
goodwill,  is amortized  on a  straight-line  basis over 25 to 40 years,  and is
recorded  net of  accumulated  amortization  of $9.2 million and $7.3 million at
July 3, 1999 and June 27, 1998,  respectively.  Other intangible  assets,  which
include non-compete agreements,  acquisition costs, patents and trademarks,  and
other items, are amortized over their estimated  economic lives,  ranging from 2
to 17 years. Accumulated amortization for intangible assets totaled $4.5 million
and $5.1 million at July 3, 1999 and June 27, 1998, respectively.  The Company's
policy is to account for goodwill and all other  intangible  assets at the lower
of amortized cost or net realizable  value.  As part of an ongoing review of the
valuation  and  amortization  of  intangible  assets,  management  assesses  the
carrying  value of the  Company's  intangible  assets to determine if changes in
facts  and  circumstances  suggest  that  it may be  impaired.  If  this  review
indicates  that the  intangibles  will not be  recoverable,  as  determined by a
nondiscounted  cash flow analysis over the remaining  amortization  period,  the
carrying  value of the Company's  intangibles  would be reduced to its estimated
fair market value.

MANAGEMENT'S ESTIMATES AND ASSUMPTIONS

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

RESEARCH AND DEVELOPMENT EXPENSE

Research and  development  costs are expensed as incurred.  These costs  totaled
$3.6  million,  $3.6 million and $4.7  million for fiscal  1999,  1998 and 1997,
respectively.

ADVERTISING COSTS

Advertising and related costs are expensed as incurred, except for ad production
costs, which are expensed in the fiscal year in which the ad is first run. These
costs  amounted to $5.7 million,  $5.5 million and $9.1 million for fiscal 1999,
1998 and 1997, respectively.

TRANSLATION OF FOREIGN CURRENCY

Assets and liabilities of foreign  subsidiaries are translated into U.S. dollars
at the rates of exchange on the balance  sheet date.  Revenue and expense  items
are  translated  at the average rates of exchange  prevailing  during the fiscal
year.  Translation  adjustments are recorded in the cumulative  foreign currency
translation adjustment component of stockholders' equity.

FOREIGN EXCHANGE CONTRACTS

The Company  periodically  enters into  forward  foreign  exchange  contracts in
managing its foreign currency risk. Forward exchange contracts are used to hedge
various  intercompany  and external  commitments  with foreign  subsidiaries and
inventory  purchases  denominated  in  foreign  currencies.  Exchange  contracts
usually have  maturities of less than one year.  The Company has no  outstanding
foreign  exchange  contracts  at July 3, 1999,  and had no  significant  foreign
exchange contract activity during the fiscal year then ended.

INCOME TAXES

The Company uses the liability  method of accounting for income taxes,  which is
an asset and liability approach for financial accounting and reporting of income
taxes.  Deferred tax assets and  liabilities  are recorded  based upon temporary
differences  between the tax basis of assets and  liabilities and their carrying
values for financial reporting  purposes.  A valuation allowance is provided for
deferred  tax assets when  management  concludes it is more likely than not that
some portion of the deferred tax assets will not be realized.

                                       26
<PAGE>
ACCOUNTING FOR STOCK-BASED COMPENSATION

The Company has elected to continue to recognize  compensation  expense based on
the intrinsic value method.

RECLASSIFICATIONS

The Company has reclassified  certain amounts in the fiscal 1998 and fiscal 1997
consolidated  financial  statements  in order  to  conform  to the  presentation
adopted for fiscal 1999.

RECENT ACCOUNTING PRONOUNCEMENT

In June 1998,  Statement of Financial  Accounting Standards No. 133, "Accounting
for Derivative Instruments and Hedging Activities" ("SFAS 133") was issued. SFAS
133  establishes  a  new  model  for  accounting  for  derivatives  and  hedging
activities and supersedes and amends a number of existing standards. SFAS 133 is
required  to be  adopted by the  Company  for fiscal  year  2001.  Upon  initial
application,  all  derivatives are required to be recognized in the statement of
financial  position as either assets or liabilities  and measured at fair value.
In  addition,  all  hedging  relationships  must be  reassessed  and  documented
pursuant to the provisions of SFAS 133. As the Company does not currently invest
in  derivatives,  the  adoption  of SFAS 133 is not  expected to have a material
effect on the results of operations or the consolidated financial statements.

NOTE 3 - NET INVESTMENT INCOME

Net investment income consists of the following (in thousands):

                                                    July 3,   June 27,  June 28,
                                                     1999      1998      1997
                                                    -------   -------   -------
Dividend income                                     $    --   $    --   $   184
Interest income                                       1,073     1,716     1,646
Proceeds from settlement of arbitration case             --        --     1,815
Realized losses on sale of marketable securities         --        --      (654)
Investment fees and other                                --        --       (52)
                                                    -------   -------   -------
                                                    $ 1,073   $ 1,716   $ 2,939
                                                    =======   =======   =======

The fiscal  1997,  net  investment  income  amount  included  proceeds  from the
settlement of an arbitration case related to the handling of certain  marketable
securities by an outside investment  advisor.  The settlement  proceeds,  net of
related expenses and losses to sell certain securities, were $1.3 million.

NOTE 4 - INVENTORIES

Inventories consist of the following components (in thousands):

                                                     July 3,           June 27,
                                                      1999              1998
                                                     -------           -------
Raw materials                                        $ 3,579           $ 3,539
Work in process                                        1,089             2,010
Finished goods                                        38,996            34,130
                                                     -------           -------
                                                     $43,664           $39,679
                                                     =======           =======

                                       27
<PAGE>
NOTE 5 - PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment consist of the following (in thousands):

                                               July 3,   June 27,    Estimated
                                                1999       1998     useful life
                                              --------   --------   -----------
Land, buildings and leasehold improvements    $  9,397   $  9,809   3-38 years
Machinery, equipment and tooling                21,634     24,468   3-10 years
Office equipment                                 7,977      7,363   3-7 years
Other                                              346        786   3-7 years
                                              --------   --------
                                                39,354     42,426
Less: Accumulated depreciation
  and amortization                             (23,192)   (21,790)
                                              --------   --------
                                              $ 16,162   $ 20,636
                                              ========   ========

NOTE 6 - BANK CREDIT FACILITIES AND LONG-TERM DEBT

On August 17, 1998, the Company's  wholly-owned  subsidiary,  Bell Sports, Inc.,
issued Notes  totaling  $110.0  million,  bearing  interest at 11%,  maturing on
August 15,  2008.  Interest on the Notes is payable on February 15 and August 15
of each year.  The Notes are  redeemable,  in whole or in part, at the option of
Bell Sports, Inc. at any time on or after August 15, 2003, in cash, at specified
redemption prices. In addition, prior to August 15, 2001, the Company may redeem
up to 35% of the  bonds  for  111%  of  their  principal  amount,  plus  accrued
interest.  The  Company  has fully and  unconditionally  guaranteed  the  Notes.
Separate  financial  statements and other  disclosures  relating to Bell Sports,
Inc.  have not been made, as management  believes that such  information  is not
material to holders of the Notes.  Summarized  financial  information  regarding
Bell Sports, Inc. is as follows:



     BELL SPORTS, INC.
                                                                   July 3, 1999
                                                                   ------------
     SUMMARIZED BALANCE SHEET DATA:                                (unaudited)
       Current assets                                                $145,526
       Total assets                                                   199,061
       Current liabilities                                             53,379
       Total liabilities                                              173,720
       Stockholder's equity                                            25,341

                                                                      For the
                                                                    Year Ended
                                                                   July 3, 1999
                                                                   ------------
     SUMMARIZED STATEMENT OF OPERATIONS DATA:                      (unaudited)
       Net sales                                                     $210,909
       Gross profit                                                    70,236
       Net loss before extraordinary items                             26,734
       Net loss                                                        26,734

On August 17, 1998,  the Company issued  Discount Notes bearing  interest at 14%
totaling  $15.0  million and maturing on August 14, 2009 to a related party in a
private placement transaction.  Interest on the Discount Notes accrues on June 1
and December 1 of each year. On March 12, 1999,  Discount Notes with an accreted
value of $2.4  million  were  exchanged  for 47.6  thousand  shares  of Series A
Preferred Stock and 39.2 thousand shares of Class A Common Stock.

On August 17, 1998,  the Company  consummated  a tender offer to purchase  $62.5
million  aggregate  principal  amount  of  its 4 1/4%  Convertible  Subordinated
Debentures ("Debentures") due November, 2000. The debentures were purchased at a
price of $905, plus accrued and unpaid interest from May 15, 1998 up to, but not
including,  the  date  of  payment  for  each  $1,000  principal  amount  of the
Debentures.  Accordingly,  the Company realized an extraordinary gain, stated on
an after-tax  basis and net of related fees and expenses,  of $2.9 million.  The
Debentures  remaining  outstanding  of  $23.8  million  are  redeemable  at  the
Company's option at any time at specified redemption prices.

In August 1998, the Company and its wholly-owned  subsidiary,  Bell Sports, Inc.
(the  "Borrower"),  entered into a $60.0 million senior secured revolving credit
facility ("Credit Agreement"). The Credit Agreement is guaranteed by the Company

                                       28
<PAGE>
and by certain of its subsidiaries  (collectively,  the "Subsidiary  Guarantors"
and together with the Company,  the  "Guarantors").  The Borrower's  obligations
under the Credit Agreement are secured by (a)  substantially all of the tangible
and intangible assets of the Borrower and each Guarantor,  (b) the capital stock
of the Borrower and each  Subsidiary  Guarantor and (c) 65% of the capital stock
of certain foreign subsidiaries of the Company.

The Credit  Agreement  expires  on August  17,  2003.  The  aggregate  amount of
borrowings  permitted under the Credit  Agreement is limited by a borrowing base
formula equal to a percentage of the eligible domestic  accounts  receivable and
inventory of the Borrower and the Subsidiary  Guarantors  plus an amount allowed
for the  retirement  of  convertible  debt.  The Credit  Agreement  provides for
mandatory  repayments  from time to time to the extent  the  amount  outstanding
thereunder  exceeds the maximum amount permitted under the borrowing base. Based
on the provisions of the Credit  Agreement,  the Borrower could borrow a maximum
of $59.6 million as of July 3, 1999. As of July 3, 1999,  there were  borrowings
outstanding of $10.0 million under the Credit Agreement.

The Credit  Agreement  provides the Company  with the option of borrowing  based
either on the U.S.  prime rate plus a margin or LIBOR plus a margin.  The margin
for the U.S. prime rate can fluctuate  between 0.0% and 1.0%, and the margin for
LIBOR loans can fluctuate between 1.0% and 2.0% based on the Company's  earnings
and debt.  At July 3, 1999,  the margin for U.S.  prime was 0.75% and the margin
for LIBOR was 1.75%. Under the Credit Agreement, the Borrower is required to pay
a quarterly  commitment fee on the unused portion of the facility at a rate that
ranges  from  0.375% to 0.50% per annum,  based on a pricing  ratio.  At July 3,
1999, the quarterly commitment fee was 0.5% per annum.

The Credit Agreement contains certain financial  covenants,  including a maximum
leverage  ratio,  a minimum  fixed  charge  coverage  ratio  and a minimum  cash
interest  coverage ratio. It also contains  covenants which restrict the ability
of the Company to pay  dividends,  incur liens,  issue  certain types of debt or
equity,  engage in mergers,  acquisitions  or asset  sales,  or to make  capital
expenditures.  At  July 3,  1999,  the  Company  was in  compliance  with or had
obtained waivers for all bank covenants.

Long-term debt consists of the following (in thousands):

                                                             July 3,    June 27,
                                                              1999       1998
                                                            --------   --------
11% senior subordinated debentures maturing August, 2008    $110,000   $     --
4 1/4% convertible subordinated debentures maturing
  November 2000                                               23,750     86,250
14% senior discount notes due August, 2009                    14,434         --
Borrowings under line of credit                               10,000         --
Notes collateralized by certain equipment due at various
  dates through December 2000 and bearing interest at
  fixed rates ranging from 2.9% to 10.3%                         391        936
                                                            --------   --------
                                                             158,575     87,186
Less: Current maturities                                      10,305        561
                                                            --------   --------
     Total long-term debt                                   $148,270   $ 86,625
                                                            ========   ========

                                       29
<PAGE>
Scheduled  maturities,  by fiscal  year,  of  long-term  debt are as follows (in
thousands):

     2000                           $ 10,305
     2001                             23,836
     2002                                 --
     2003                                 --
     2004                                 --
     Thereafter                      124,434
                                    --------
     Total                          $158,575
                                    ========

NOTE 7 - STOCKHOLDERS' EQUITY

STOCK OPTIONS

Pursuant  to the Bell  Merger on August  17,  1998,  the  Company  entered  into
agreements with all individuals holding stock options, whereby the holder was to
receive,  at the time of the merger, a cash payment equal to the excess, if any,
of $10.25 per share over the  applicable  per share  exercise  price.  All stock
option  plans  were  terminated  at the time of the  Bell  Merger.  The  Company
currently has no stock option plans.  Activity  under the previous  stock option
plans was as follows:

                                        Number
                                       of shares      Weighted
                                       underlying     average        Options
                                        options    exercise price   exercisable
                                       ----------    ----------     ----------
Options outstanding at June 29, 1996    1,846,589       13.33          549,660

  Options granted                       2,041,847        7.21
  Options exercised                       (23,754)       0.46
  Options canceled                       (966,242)      13.92
  Options terminated                     (566,677)      13.10
                                       ----------
Options outstanding at June 28, 1997    2,331,763        8.19        1,130,635

  Options granted                         220,484        8.84
  Options exercised                      (165,935)       7.09
  Options terminated                     (194,706)       9.23
                                       ----------
Options outstanding at June 27, 1998    2,191,606        8.25        1,670,035

  Options exercised                    (1,883,816)       7.35
  Options cancelled                      (307,790)      13.75
                                       ----------
Options outstanding at July 3, 1999            --          --               --
                                       ==========

On August 17, 1998,  the Company  granted  options to purchase  20,511 shares of
Series A  Preferred  Stock at an  exercise  price of $36.15 per share and 16,921
shares  of Class A Common  Stock at an  exercise  price of $.44 per  share  (the
"Options") to a member of management.  The Options are  immediately  exercisable
and must be  exercised,  if at all, on or before  August 27, 2006.  Compensation
expense  of  approximately  $307,000  was  recorded  in  selling,   general  and
administrative  expenses  during the first quarter of fiscal 1999 related to the
grant of the Options.  During fiscal year 1999,  the options to purchase Class A
Common Stock were exercised.

As required,  the Company has adopted the disclosure  provisions of SFAS No. 123
"Accounting  for Stock  Based  Compensation"  ("SFAS  123") for  employee  stock
options.  The fair value of options  granted during fiscal years 1999,  1998 and
1997  was  computed  using  the   Black-Scholes   option   pricing  model.   The
weighted-average assumptions used for stock option grants for fiscal years 1999,
1998 and 1997 were an expected  volatility  of the market price of the Company's
Common and Preferred  Stock of 0%, 41% and 46%,  respectively;  weighted-average
expected  life of the  options of  approximately  3.5  years,  4.9 years and 4.4
years,  respectively;  no dividend yield; and risk-free  interest rate of 6.50%,
6.50% and 4.89 to 6.59%  respectively.  The  interest  rates are  effective  for
option grant dates made  throughout the year.  Adjustments  for  forfeitures are
made as they occur.  The total value of options granted for the years ended July

                                       30
<PAGE>
3,  1999,  June 27,  1998,  and June 28,  1997  was  computed  as  approximately
$456,000, $949,000, and $1,405,000,  respectively.  If the Company had accounted
for these stock  options  issued to employees in  accordance  with SFAS 123, the
effect on net income  (loss) for each  fiscal  year would have been  reported as
follows (in thousands):

                                                     Year Ended
                                      ------------------------------------------
                                      July 3, 1999  June 27, 1998  June 28, 1997
                                      ------------  -------------  -------------
Net income (loss):
  As reported                           $(26,237)     $  8,578       $(18,188)
  Pro forma for SFAS 123                 (27,735)        7,463        (19,045)

The pro forma  effects of  applying  SFAS 123 may not be  representative  of the
effects on reported net income for future years since  options vest over several
years and additional option awards are made each year.

STOCK REPURCHASE

On August 24, 1995, the Company announced a stock repurchase program authorizing
the repurchase of up to 10% of the  outstanding  shares of the Company's  Common
Stock from time to time in open  market or private  transactions.  The timing of
any repurchase and the price and number of shares  repurchased were to depend on
market conditions and other factors.  In fiscal 1997, the Company  repurchased a
total of 523,400  shares at an aggregate  purchase price of  approximately  $5.5
million,  of which 28,328  shares were utilized  under a restricted  stock award
program.  No shares were  repurchased in fiscal 1998. The remaining  outstanding
shares were retired at the time of the Bell Merger.

PREFERRED STOCK

In connection with the Bell Merger, the Company issued Series A Preferred Stock,
par value $.01 (the  "Series A  Preferred  Stock").  Each  holder is entitled to
receive  dividends  on each  share at the  rate of six  percent  (6%) per  annum
(computed  on the basis of $50.99 per  share),  if, as and when  declared by the
Board of Directors of the Company, subject to certain restrictions. Dividends on
the shares of Series A  Preferred  Stock are payable on June 30,  September  30,
December 31, and March 31 of each year (a "Dividend  Payment Date"),  commencing
September 30, 1998. If, on any Dividend  Payment Date, the holders of the Series
A Preferred  Stock have not received  the full  dividends,  then such  dividends
shall accumulate,  whether or not earned or declared,  with additional dividends
thereon,  compounded  quarterly,  at the  dividend  rate of six percent (6%) per
annum,  for each  succeeding  full quarterly  dividend  period during which such
dividends remain unpaid. No dividends were paid in fiscal year 1999.

INVESTMENT AND INCENTIVE PLAN

In November 1998,  the Board of Directors  approved the Investment and Incentive
Plan and the Class C Investments and Incentive Plan  (collectively  the "Plans")
to allow  selected  employees,  directors,  consultants  and/or  advisors of the
company the  opportunity to make equity  investments  in the Company.  Under the
Plans, up to 15,000 shares of Series A Preferred Stock, 12,500 shares of Class A
Common Stock,  132,100 shares of Class B Common Stock and 56,500 shares of Class
C Common  Stock can be  purchased by  participants.  As of July 3, 1999,  16,346
shares of  Series A  Preferred  Stock,  13,575  shares of Class A Common  Stock,
128,200  shares of Class B Common  Stock,  and  56,000  shares of Class C Common
Stock had been purchased under the Plans.

NOTE 8 - COMMITMENTS AND CONTINGENCIES

PRODUCT LIABILITY

The Company is subject to various product  liability claims and/or suits brought
against  it for  claims  involving  damages  for  personal  injuries  or deaths.
Allegedly,  these  injuries or deaths relate to the use by claimants of products
manufactured  by the Company and, in certain  cases,  products  manufactured  by
others.  The ultimate  outcome of these existing claims and any potential future
claims cannot presently be determined.

The cost of product liability insurance fluctuated greatly in past years and the
Company opted to self-insure  claims for certain  periods.  The Company has been
covered by product  liability  insurance  since July 1, 1991.  This insurance is
subject  to a  self-insured  retention.  There is no  assurance  that  insurance
coverage will be available or economical in the future.

                                       31
<PAGE>
The Company sold its motorcycle helmet manufacturing  business in June 1991 in a
transaction  in which the  purchaser  assumed  all  responsibility  for  product
liability  claims  arising  out of  helmets  manufactured  prior  to the date of
disposition  and the Company  agreed to use its in-house  defense team to defend
these  claims at the  purchaser's  expense.  If the  purchaser is for any reason
unable to pay a  judgment,  settlement  amount or defense  costs  arising out of
these  claims,  the Company  could be held  responsible  for the payment of such
amounts or costs.  The Company  believes that the  purchaser  does not currently
have the financial resources to pay any significant judgment, settlement amount,
or defense costs arising out of any claim.

The Company sold its auto racing helmet business in July 1999 and entered into a
long-term  royalty-free  licensing  agreement with the purchaser for auto racing
helmets and automotive accessories to be marketed under the Bell brand name. The
Company retains  responsibility  for product  liability  claims relating to auto
racing  helmets  manufactured  prior  to the  sale  of the  auto  racing  helmet
business.  The Company  believes  that, by virtue of its status as a licensor it
could be named as a defendant  in actions  involving  liability  for auto racing
helmets  and  automotive  accessories  manufactured  by  the  purchaser  of  the
Company's auto helmet business.

In February 1996, a Toronto,  Canada jury returned a verdict against the Company
based on injuries arising out of a 1986 motorcycle accident. The jury found that
the Company was 25%  responsible  for the injuries with the remaining 75% of the
fault  assigned to the  plaintiff  and the other  defendant.  If the judgment is
upheld  upon  appeal,  the  amount of the claim for which the  Company  would be
responsible  and the legal fees and tax  implications  associated  therewith are
estimated to be between $3.5 and $4.0 million (based on current exchange rates).
This claim  arose  during a period in which the Company  was  self-insured.  The
Company has filed an appeal of the Canadian verdict.

In February 1998, a Wilkes-Barre,  Pennsylvania  jury returned a verdict against
the Company relating to injuries  sustained in a 1993 motorcycle  accident.  The
judgment totaled $6.8 million,  excluding any interest,  fees or costs which may
be  assessed.  This  claim  arose  during a  period  in which  the  Company  was
self-insured.  The Company filed a motion for a new trial which was denied.  The
Company has filed an appeal of the verdict.

In June 1998, a Wilmington, Delaware jury returned a verdict against the Company
relating to injuries  sustained  in a 1991  off-road  motorcycle  accident.  The
judgment totaled $1.8 million,  excluding any interest,  fees or costs which may
be  assessed.  The claim is  covered  by  insurance;  however,  the  Company  is
responsible for a $1.0 million self-insured retention.  The Company's post-trial
motions  have been  denied by the trial  court and an appeal is pending  seeking
reversal of the judgment of the trial court.

Based on management's  extensive consultation with legal counsel prosecuting the
appeals,  the Company has established  product liability reserves totaling $13.8
million of which $4.8  million is  classified  as current.  These  reserves  are
intended to cover the estimated costs for the defense,  payment or settlement of
these and other known  claims.  The Company  believes it will have adequate cash
balances and sources of capital available to satisfy such pending judgments.

ENVIRONMENTAL LITIGATION

In May 1998,  the Company  received a De Minimis  Notice  Letter and  Settlement
Offer from the United States Environmental Protection Agency ("USEPA") under the
Comprehensive Environmental Response, Compensation and Liability Act ("CERCLA"),
42 U.S.C.  Sections 9601 ET SEQ. for the  Operating  Industries,  Inc.  Landfill
Superfund  Site  ("OII  Site") in  Monterey  Park,  California.  CERCLA  imposes
liability  for the costs of cleaning  up, and certain  damages  resulting  from,
releases and threatened releases of hazardous  substances.  Although courts have
interpreted  CERCLA  liability  to be joint and  several,  where  feasible,  the
liability  typically is allocated among the responsible  parties  according to a
volumetric or other standard.  USEPA  apparently has identified the Company as a
DE MINIMIS  potentially  responsible  party based on several waste shipments the
Company  allegedly  sent to the site in the  late  1970s  and in  1980.  USEPA's
settlement  offer to the  Company  is in the range of $29,000  to  $36,000.  The
settlement  would cover all past and expected future costs at the OII Site, and,
with limited exceptions,  provide the Company with covenants not to sue from the
United States and California,  and contribution protection from private parties.
Accordingly,  the Company does not expect this claim to have a material  adverse
effect on the Company.

In another  unrelated  matter,  the Company  received a General Notice Letter in
October  1998 from USEPA under CERCLA for the  Casmalia  disposal  site in Santa
Barbara County, California.  USEPA apparently has identified the Company as a de
minimis  potentially  responsible  party based on several  waste  shipments  the
Company allegedly sent to the site during the 1980's.  USEPA's  settlement offer

                                       32
<PAGE>
to the  Company is in the range of  $54,000  to  $57,000.  The  benefits  of the
settlement are similar to those offered by USEPA for the OII site.  Accordingly,
the Company does not expect this claim to have a material  adverse effect on the
Company.

Besides the litigation described above, the Company is not party to any material
litigation  that, if adversely  determined,  would have a material effect on its
business.

LEASE OBLIGATIONS

The Company leases certain equipment and facilities under various noncancellable
capital and operating  leases.  The total expense under these  operating  leases
amounted to  approximately  $4.0  million,  $4.2 million and $4.0  million,  for
fiscal 1999, 1998 and 1997, respectively.

At July 3,  1999,  the  future  minimum  annual  rental  commitments  under  all
noncancellable leases were as follows (in thousands):

                                                          Operating      Capital
                                                           Leases        Leases
                                                           -------       -------
2000                                                       $ 3,421       $   231
2001                                                         3,294           230
2002                                                         2,605           167
2003                                                         2,334           167
2004                                                         1,704           160
Thereafter                                                  10,187           490
                                                           -------       -------
     Total minimum lease commitments                       $23,545         1,445
                                                           =======
Less: Interest portion                                                       414
                                                                         -------
Present value of capital lease obligations                                 1,031
Less: Current portion                                                        128
                                                                         -------
     Total long-term capital lease obligations                           $   903
                                                                         =======

NOTE 9 - FAIR VALUE OF FINANCIAL INSTRUMENTS

The carrying amount of cash and cash equivalents,  accounts receivable, accounts
payable, accrued expenses and short-term debt approximates fair value because of
the short  maturity of these  instruments.  The  following  table  presents  the
carrying  amounts and  estimated  fair value of the  Company's  other  financial
instruments (in thousands):

                                         July 3, 1999          June 27, 1998
                                      -------------------   -------------------
                                      Carrying              Carrying
                                       Amount   Fair Value   Amount   Fair Value
                                      --------   --------   --------   --------
4 1/4% convertible subordinated
  debentures maturing November 2000   $ 23,750   $ 19,416   $ 86,625   $ 72,825
11% senior subordinated debentures
  maturing August 2008                 110,000    111,650         --         --

The estimated fair value of the debentures is based on quoted market prices. The
estimated fair value of other  long-term debt  approximates  its carrying value,
based on current rates available to the Company for debt with similar terms. For
more information regarding long-term debt, see Note 6.

NOTE 10 - DISPOSITIONS

In July, 1999, the Company sold the assets of its auto racing helmet business to
Bell Racing Company ("Bell  Racing") in exchange for an equity  interest in Bell
Racing then valued at  approximately  $1,225,000  with a  contingent  payment of
additional equity in Bell Racing of approximately $875,000 upon the satisfaction
of certain conditions. In connection with that transaction,  the Company entered

                                       33
<PAGE>
into a long-term royalty-free licensing agreement for Bell Racing to market auto
racing helmets and auto accessories under the Bell name. The Company also agreed
to provide  Bell Racing with  certain  transition  services  and entered  into a
sublease  with  respect to a portion of its  manufacturing  facility in Rantoul,
Illinois.  Bell Racing is controlled by Hayden Capital Investments,  LC ("Hayden
Investments").  The Chairman of the Company's board of directors is the Managing
Member of Hayden  Investments  and the Chairman and Chief  Executive  Officer of
Bell Racing. The Company expensed costs associated with the sale of $0.2 million
in fiscal 1999.

In September  1998,  the Company  sold the assets of its  domestic  foam molding
operations in Rantoul,  Illinois,  and entered into a facility sublease with the
purchaser. In addition, the Company entered into an agreement with the purchaser
pursuant to which the  purchaser  has agreed to provide  the  Company  with foam
helmet liners and certain related  components.  The Company recorded a charge in
fiscal year 1998 of  approximately  $0.6 million in connection with the sale and
related  reorganization  of the  Company's  domestic foam molding  facility.  No
significant gain or loss was incurred upon consummation of the sale in September
1998.

On July 2, 1997,  the Company  completed  the sale of  substantially  all of the
assets of SportRack (the "Sale of SportRack"),  which designs,  manufactures and
markets  automobile  roof rack  systems,  for $13.4  million to an  affiliate of
Advanced Accessory System Canada, Inc. Subsequently, the Company recorded a loss
on the Sale of  SportRack  of  approximately  $2.0  million  in  fiscal  1998 in
connection with a purchase price adjustment related to such sale.

On April 29, 1997, the Company completed the sale of its Service  Cycle/Mongoose
inventory,   trademarks   and  certain   other  assets  (the  "Sale  of  Service
Cycle/Mongoose") to Brunswick Corporation for a sales price of $21.1 million. As
part of the sales  transaction,  the Company  provided  Brunswick  Corporation a
three-year option to purchase 600,000 shares of the Company's Common Stock at an
exercise  price of $7.50 per  share.  The  Company  retained  customer  accounts
receivable related to the Service Cycle/Mongoose business of approximately $19.4
million.

In connection  with the Sale of Service  Cycle/Mongoose,  the Company  announced
plans to reorganize  its North American  distribution  network and operations to
better utilize the distribution facilities.  Included in the fiscal 1997 pre-tax
loss  were  $25.4  million  of  costs   associated  with  the  Sale  of  Service
Cycle/Mongoose.  The costs were  comprised  of the  write-off  of  goodwill  and
intangibles  ($14.8  million),  disposal  and exit  costs  ($5.4  million),  and
reorganization  costs  associated with the  distribution  network and operations
($5.2  million).  During  fiscal  1998,  the  Company  reversed  charges of $1.9
million,  including  a  $600,000  benefit  based  on the  finalization  of costs
associated with the closure of distribution facilities, and $1.3 million benefit
related to the reversal of the remaining reserve for  uncollectible  receivables
established  in  fiscal  1997 in  connection  with the  divestiture  of  Service
Cycle/Mongoose.

NOTE 11 - RESTRUCTURING CHARGES, ASSET WRITE-OFFS AND OTHER COSTS

RESTRUCTURING CHARGES, ASSET WRITE-OFFS AND OTHER COSTS - 1999

In an effort to remain competitive in an increasingly  competitive  marketplace,
the Company announced a plan to restructure its worldwide operations, leaving it
in a better  position to focus on sales,  marketing,  distribution,  and product
innovation, while operating under a significantly lower cost structure.

The plan is set up with three main prongs:  1)  consolidation  of  manufacturing
facilities,  2) streamlining of administrative  overhead,  and 3) divestiture of
the auto racing  division and the closure of the Australian  sales and marketing
office.  Costs  associated  with  the  plan  are  included  in the  consolidated
statement of operations as  restructuring  charges,  asset  write-offs and other
costs.

CONSOLIDATION OF MANUFACTURING  FACILITIES. At the beginning of fiscal 1999, the
Company owned and operated five manufacturing facilities around the world. In an
effort to reduce duplicative expenses and increase  efficiency,  the Company has
closed its Santa Cruz, California,  Canada and Ireland manufacturing facilities.
In addition, the Company has entered into an agreement to sell its manufacturing
facility in France.  The sale is expected to be completed by October 1999.  This
will leave the Company with one manufacturing facility in Rantoul, Illinois.

In the  fourth  quarter of fiscal  1999,  the  Company  recorded  $6,634,000  in
restructuring  costs,  $4,784,000 in asset  write-offs,  and $1,026,000 in other
costs associated with the  consolidation of the  manufacturing  facilities.  The
restructuring  costs are based on estimates of employee  severance costs,  lease
obligations  and legal fees.  The  restructuring  costs  include  $1,968,000  of
severance related costs for 206 employees from all areas of  responsibility.  Of
these 206 employees,  173 had been terminated and paid a total of $460,000 as of
July 3, 1999.  The  remaining 33 employees  have been  notified of their pending
termination.  The asset write-offs  include  $3,121,000 of property,  plant, and
equipment  and  $1,663,000  of  inventory.  The assets were  written down to net
realizable value,  based on an estimate of what an independent third party would
pay for the assets.  Other costs include  one-time charges such as the repayment
of a grant to the Irish  government,  transferring  of  inventory to Rantoul and
other miscellaneous expenses.

                                       34
<PAGE>
STREAMLINING OF OVERHEAD. In order for the Company to remain competitive, it has
consolidated  its  product  design  and test labs into one global  facility  and
eliminated   administrative  positions  which  were  considered  duplicative  or
excessive.   In  the  fourth  quarter,   the  Company  recorded   $2,005,000  of
restructuring  costs,  $69,000 of asset write-offs,  and $941,000 of other costs
relating  to this  streamlining  effort.  The  restructuring  costs are based on
estimates of employee  severance  costs,  lease  obligations and legal fees, and
include  $800,000 of severance  related costs for 59 employees from all areas of
responsibility,  all of whom had been  terminated as of July 3, 1999. A total of
$319,000 in  severance  had been paid as of July 3, 1999.  The asset  write-offs
relate to the write-off of property,  plant and equipment  rendered  unnecessary
due to the reduced  headcount and  consolidated  test labs.  Other costs include
miscellaneous one-time expenses.

SALE OF AUTO RACING AND CLOSURE OF AUSTRALIA.  In order to remain focused on the
Company's core business of bicycle helmets and accessories, the Company has sold
its auto  racing  helmet  business,  in exchange  for an equity  position in the
purchaser.  In addition, the Company has announced the closure of its Australian
sales and marketing office.  The Company will continue to service the Australian
market  through a local  distributor.  In the fourth quarter of fiscal 1999, the
Company recorded $331,000 in restructuring costs,  $413,000 in asset write-offs,
and $325,000 in other costs associated with these moves. The restructuring costs
are based on estimates of employee  severance costs, lease obligations and legal
fees. The restructuring costs include $141,000 of severance related costs for 26
employees from all areas of  responsibility,  all of whom were notified of their
pending  termination.  No  severance-related  costs  had been paid as of July 3,
1999. The asset write-offs  include  $170,000 of property,  plant, and equipment
and $243,000 of inventory and other assets.  The assets were written down to net
realizable value,  based on an estimate of what an independent third party would
pay for the assets. Other costs include miscellaneous, one-time expenses related
to the sale of the auto racing helmet business.

The following table summarizes the classification in the Consolidated  Statement
of Operations  of the charges  relating to the  restructuring  program and other
actions (in thousands):

     Restructuring charges:
       Manufacturing consolidation                $  6,634
       Overhead reduction                            2,005
       Sale of auto racing and Australia               331
                                                  --------
                                                     8,970
                                                  --------
     Asset write-offs:
       Manufacturing consolidation                   4,784
       Overhead reduction                               69
       Sale of auto racing and Australia               413
                                                  --------
                                                     5,266
                                                  --------
     Other costs:
       Manufacturing consolidation                   1,026
       Overhead reduction                              941
       Sale of auto racing                             325
                                                  --------
                                                     2,292
                                                  --------
                                                  $ 16,528
                                                  ========

The  following  table sets forth the details of activity  during fiscal 1999 for
restructuring  charges,  asset  write-offs  and other costs and related  accrued
expenses (in thousands):

<TABLE>
<CAPTION>
                                            June 27,                Cash       Non-Cash     July 3,
                                              1998     Charges     Payments    Charges       1999
                                            --------   --------    --------    --------    --------
<S>                                         <C>        <C>         <C>         <C>         <C>
Restructuring accruals:
  Manufacturing consolidation               $     --   $ 12,444    $ (3,342)   $     --    $  9,102
  Overhead reductions                             --      3,015        (791)         --       2,224
  Sale of auto racing and Australia               --      1,069        (281)         --         788
  Restructuring accruals from prior years      1,490         --        (956)        (41)        493
                                            --------   --------    --------    --------    --------
                                            $  1,490   $ 16,528    $ (5,370)   $    (41)   $ 12,607
                                            ========   ========    ========    ========    ========
</TABLE>

                                       35
<PAGE>
RESTRUCTURING CHARGES - 1998

During fiscal 1998, the Company  formed and approved a plan to  restructure  its
European operations. In connection with this plan, the Company closed its Paris,
France,  sales and marketing  office in December  1997, and  consolidated  these
functions  with its  Roche La  Moliere,  France,  facility.  The key  management
positions of Giro Ireland and EuroBell were also  consolidated.  Included in the
fiscal 1998 pre-tax income are $1.2 million of estimated  restructuring  charges
related to this plan, including facility closing costs and severance benefits.

The  following  table sets forth the details of activity  during fiscal 1998 for
restructuring charges and related accrued expenses (in thousands):

<TABLE>
<CAPTION>
                                               June 28,  Restructuring   Cash      Non-cash   June 27,
                                                 1997       Charges     Payments   Charges     1998
                                               -------      -------     -------    -------    -------
<S>                                            <C>          <C>         <C>        <C>        <C>
Restructuring accruals:
  Lease payments and other facility expenses   $    --      $   191     $   (60)   $    --    $   131
  Severance and other employee-related costs        --          820        (573)      (198)        49
  Asset write-downs                                 --          181        (140)        --         41
  Restructuring accruals from previous years     3,777           --      (2,598)        90      1,269
                                               -------      -------     -------    -------    -------
                                               $ 3,777      $ 1,192     $(3,371)   $  (108)   $ 1,490
                                               =======      =======     =======    =======    =======
</TABLE>

RESTRUCTURING CHARGES - 1997

During fiscal 1997, the Company  announced plans to  significantly  downsize the
Scottsdale,   Arizona  corporate  office  by  consolidating  certain  Scottsdale
functions  with the San Jose,  California  office.  Included  in the fiscal 1997
pre-tax loss are $2.7 million of restructuring charges related to this plan.

On June 27, 1995,  the  Company's  stockholders  approved the issuance of Common
Stock in connection  with the  Agreement  and Plan of Merger dated  February 15,
1995 among the  Company,  Bell  Merger  Co., a wholly  owned  subsidiary  of the
Company,  and AMRE. In  contemplation  of the merger,  the Company  formulated a
program (the  "Program") to  consolidate  and integrate the  operations of Bell,
SportRack and AMRE, as well as combine certain product lines. The Program called
for the consolidation of certain sales and marketing,  research and development,
manufacturing,  finance and management information systems functions.  In fiscal
1997,  $1.4  million of  restructuring  charges  relating  to the  Program  were
recorded, including facility closing costs, severance and other employee related
costs.

The  following  table sets forth the details of activity  during fiscal 1997 for
restructuring charges and related accrued expenses (in thousands):

<TABLE>
<CAPTION>
                                               June 29,  Restructuring   Cash      June 28,
                                                1996        Charges     Payments    1997
                                               -------      -------     -------    -------
<S>                                            <C>          <C>         <C>        <C>
Restructuring accruals:
  Lease payments and other facility expenses   $    --      $   983     $  (614)   $   369
  Severance and other employee-related costs        --        3,158      (1,741)     1,417
  Restructuring accruals from previous years     5,157           --      (3,166)     1,991
                                               -------      -------     -------    -------
                                               $ 5,157      $ 4,141     $(5,521)   $ 3,777
                                               =======      =======     =======    =======
</TABLE>

                                       36
<PAGE>
NOTE 12 - INCOME TAXES

Pre-tax  income (loss) by  jurisdiction  for each fiscal year are as follows (in
thousands):

                                                July 3,    June 27,    June 28,
                                                 1999        1998        1997
                                               --------    --------    --------
Domestic                                       $(27,625)   $  9,496    $(23,882)
Foreign                                          (6,258)      4,400       2,731
                                               --------    --------    --------
Total                                          $(33,883)   $ 13,896    $(21,151)
                                               ========    ========    ========

The provision for (benefit from) income taxes for each fiscal year is as follows
(in thousands):

                                                July 3,    June 27,    June 28,
                                                 1999        1998        1997
                                               --------    --------    --------
Current expense (benefit):
  U.S. Federal                                 $     --    $     75    $   (757)
  State and local                                    50          60          --
  Foreign                                            --       1,123         601
                                               --------    --------    --------
      Total current                                  50       1,258        (156)
                                               --------    --------    --------
Deferred tax expense (benefit):
  U.S. Federal                                   (4,463)      3,368      (2,200)
  State and local                                (1,068)        722        (568)
  Foreign                                        (2,165)        (93)        (59)
                                               --------    --------    --------
      Total deferred                             (7,696)      3,997      (2,827)
                                               --------    --------    --------
Impact of stock option deduction
  credited to equity                                 --          63          20
                                               --------    --------    --------
      Total income tax provision (benefit)     $ (7,646)   $  5,318    $ (2,963)
                                               ========    ========    ========

The provision for (benefit  from) income taxes for each fiscal year differs from
the U.S. statutory federal income tax rate for the following reasons:

                                               July 3,    June 27,    June 28,
                                                1999        1998        1997
                                              --------    --------    --------
Statutory U.S. rate                              (34.0)%      34.0%      (34.0)%
Nondeductible recapitalization costs               8.4          --          --
Tax exempt investment income                        --        (0.2)       (0.1)
Nondeductible goodwill                              --          --        24.8
State income tax                                  (3.0)        5.0        (2.7)
Effective international tax rate                   6.6        (2.4)       (1.5)
Other items, net                                  (1.0)        1.6        (0.5)
                                              --------    --------    --------
Effective tax expense/(benefit) rate             (23.0)%      38.0%      (14.0)%
                                              ========    ========    ========

The majority of the  nondeductible  goodwill  included in permanent  differences
under the effective tax rate calculation for the year ended June 28, 1997 is the
write-off of goodwill due to the Sale of Service Cycle/ Mongoose.

Deferred income tax assets and  (liabilities) are comprised of the following (in
thousands):

                                       37
<PAGE>
                                                            July 3,    June 27,
                                                             1999        1998
                                                           --------    --------
Net operating losses and other tax loss carryforwards      $ 12,888    $ 11,810
Inventory and accounts receivable reserves                    1,614       1,485
Accrued liabilities                                          10,876       4,778
Package design costs capitalized for tax purposes               726         910
                                                           --------    --------
    Gross deferred tax assets                                26,104      18,983
                                                           --------    --------
Depreciation                                                   (480)       (760)
Other                                                          (899)       (456)
                                                           --------    --------
    Gross deferred tax liability                             (1,379)     (1,216)
                                                           --------    --------
Deferred tax assets valuation allowance                      (1,108)     (1,798)
                                                           --------    --------
    Net deferred tax assets                                  23,617      15,969
    Less: current portion                                   (11,366)     (8,970)
                                                           --------    --------
    Net long-term deferred tax assets                      $ 12,251    $  6,999
                                                           ========    ========

Domestic net  operating  losses  totaling  approximately  $33.0  million will be
carried  forward  and begin to expire in 2008.  As a result of the Bell  Merger,
there will be an annual limitation of the loss  carryforward  which may delay or
limit the eventual  utilization of the  carryforwards.  The consolidated  return
rules limit  utilization of acquired net operating loss and other  carryforwards
to income of the acquired companies in years in which the consolidated group has
taxable income.

General business tax credits of approximately  $630,000 were accounted for under
the  flow-through  method and are being  carried  forward.  Minimum  tax credits
totaling approximately $600,000 are also being carried forward.

The  deferred tax assets  valuation  allowance at July 3, 1999 and June 27, 1998
was required  primarily  for net operating  loss  carryforwards  and  accounting
reserves that, in  management's  view,  will not be realized in the  foreseeable
future.

The Company has not provided  for U.S.  federal  income and foreign  withholding
taxes of certain  non-U.S.  subsidiaries'  undistributed  earnings as of July 3,
1999, because such earnings are intended to be reinvested indefinitely. If these
earnings  were  distributed,  the  withholding  tax would be due and foreign tax
credits should become  available  under current law to reduce the resulting U.S.
income tax liability.

NOTE 13 - ADDITIONAL CASH FLOW STATEMENT INFORMATION

The Company's non-cash investing and financing  activities and cash payments for
interest  and  income  taxes  for each  fiscal  year are  summarized  below  (in
thousands):

                                                July 3,    June 27,    June 28,
                                                 1999        1998        1997
                                               --------    --------    --------
Additional paid in capital arising from
  tax benefits associated with the
  exercise of stock options                    $      4    $     63    $     20
Cash paid during the period for:
  Interest                                       10,717       4,100       7,050
  Income taxes                                      492         795         748

NOTE 14 - SEGMENT REPORTING

Effective for the year ended July 3, 1999, the Company has adopted  Statement of
Financial Accounting Standards No. 131 ("SFAS 131"), "Disclosures about Segments
of an  Enterprise  and Related  Information."  Prior  period  amounts  have been
reclassified and presented to conform to the requirements of SFAS 131.

The Company  has three  reportable  segments:  products  sold to  domestic  mass
merchants,  products sold to domestic  independent  bicycle dealers (IBDs),  and
products sold in international  operations.  The  international  operations have
been  combined  into one  reportable  segment  under  SFAS  131 as they  share a
majority of the aggregation  criteria and are not individually  reportable.  The
Company's  domestic  mass  merchant  segment  markets  a wide  range of  bicycle
accessories  and bicycle helmets  through the mass merchant  channel,  including
retailers such as Wal-Mart and K-Mart.  The domestic IBD segment markets premium
bicycle helmets and  accessories to independent  bicycle dealers such as bicycle
chains,  independent bicycle shops,  specialized sporting goods stores, and mail
order catalogs.  International  operations include sales of bicycle  accessories
and helmets sold to both mass  merchant  and IBD channels in Canada,  Europe and
Australia, in addition to distributing third party products.

                                       38
<PAGE>
The  Company  evaluates  the  performance  of, and  allocates  resources  to the
reportable segments based on net sales and EBITDA. For internal purposes, EBITDA
is defined as earnings before  investment  income and interest  expense,  income
taxes,  depreciation,   amortization,  and  certain  one-time  charges  such  as
transaction  costs,  product  liability  costs,   restructuring  charges,  asset
write-offs, other costs, loss on disposal of product line and sale of assets and
other  one-time  costs such as foreign  exchange loss and  compensation  expense
related to the grant of stock options.

<TABLE>
<CAPTION>
                                      Mass
                                    Merchants    IBD     International  Other (1)   Total
                                    --------   --------    --------     --------   --------
<S>                                 <C>        <C>         <C>          <C>        <C>
YEAR ENDING JULY 3, 1999:
  Sales to unaffiliated customers   $106,774   $ 60,077    $ 44,058     $     --   $210,909
  EBITDA                              18,009      2,494       3,812        3,277     27,592
  Depreciation and amortization          144      2,086       1,257        4,159      7,646
  Net interest expense(income)            --        (18)        529       14,184     14,695
  Capital expenditures                   374      2,211         917          647      4,149
  Total assets                        59,176     27,996      29,335      102,427    218,934

YEAR ENDING JUNE 27, 1998:
  Sales to unaffiliated customers     95,100     61,387      50,749           --    207,236
  EBITDA                              11,851      6,199       6,973        1,573     26,596
  Depreciation and amortization          129      2,183       1,060        4,437      7,809
  Net interest expense(income)            --         --         186        2,813      2,999
  Capital expenditures                   100      2,473       1,258        1,665      5,496
  Total assets                        48,573     36,754      18,250      143,490    247,067

YEAR ENDING JUNE 28, 1997:
  Sales to unaffiliated customers    137,168     63,219      59,147           --    259,534
  EBITDA                               9,496      3,365       7,681        1,700     22,242
  Depreciation and amortization        1,143      1,981       1,919        4,499      9,542
  Net interest expense(income)           (51)        --       1,310        3,091      4,350
  Capital expenditures                   878      1,758       1,438        2,984      7,058
  Total assets                        58,275     34,931      43,323      132,225    268,754

</TABLE>

(1)  The "Other"  designation  includes corporate  expenditures and expenditures
     related to the Company's U.S. manufacturing facility.

EBITDA for the periods  shown is reconciled to Net income before income taxes as
follows:

                                                  Fiscal year ended
                                      ------------------------------------------
                                      July 3, 1999  June 27, 1998  June 28, 1997
                                      ------------  -------------  -------------
EBITDA                                  $ 27,592      $ 26,596       $ 22,242

Less:
  Depreciation                             5,529         5,549          6,222
  Amortization                             2,117         2,260          3,320
  One-time foreign exchange loss
    and compensation expense for
    stock options                          1,899            --             --
  Transaction costs                       13,100            --             --
  Product liability costs                 12,500            --             --
  Restructuring charges                    8,970         1,192          4,141
  Asset write-offs                         5,266            --             --
  Other costs                              2,292            --             --
  Loss on disposal of product lines
    and sale of assets                        --           700         25,360
  Net investment income                   (1,073)       (1,716)        (2,939)
  Interest expense                        15,768         4,715          7,289
                                        --------      --------       --------
Net income (loss) before provision
  for (benefit from) income taxes       $(38,776)     $ 13,896       $(21,151)
                                        ========      ========       ========

                                       39
<PAGE>
Long-lived  assets  by  geographical  area  for the  periods  presented  were as
follows:

                                    July 3, 1999   June 27, 1998   June 28, 1997
                                    ------------   -------------   -------------
United States                         $ 74,219       $ 73,531        $ 77,359
International                            3,542          3,558           9,375
                                      --------       --------        --------
Total                                 $ 77,761       $ 77,089        $ 86,734
                                      ========       ========        ========

NOTE 15 - SUMMARY QUARTERLY FINANCIAL DATA (UNAUDITED)

The unaudited  information  presented below has been prepared in accordance with
generally accepted accounting principles for interim financial  information.  In
the opinion of management,  all adjustments (consisting only of normal recurring
adjustments)  considered necessary for a fair presentation of financial position
and results of operations have been made.

Summary quarterly financial data is as follows (in thousands):

                                      1st         2nd         3rd        4th
                                    Quarter     Quarter     Quarter    Quarter
                                    --------    --------    --------   --------
YEAR ENDING JULY 3, 1999:
  Net sales                         $ 40,918    $ 45,021    $ 54,306   $ 70,664
  Gross profit                        13,544      14,519      17,433     24,740
  Net income                          (7,281)     (2,804)        188    (16,340)

YEAR ENDING JUNE 27, 1998:
  Net sales                         $ 43,632    $ 42,590    $ 52,332   $ 68,682
  Gross profit                        13,477      13,286      18,200     24,601
  Net income (loss)                      637         322       3,160      4,459

                                       40
<PAGE>
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURE

None.

PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

To the Company's knowledge, based solely on review of the copies of such reports
furnished to the Company and certain other representations that no other reports
were  required,  during the year ended July 3, 1999,  all Section  16(a)  filing
requirements applicable to its officers,  directors and greater than ten-percent
beneficial owners were complied with.

DIRECTORS OF THE REGISTRANT

Each director serves a term expiring at the next annual meeting of stockholders,
or until his successor shall have been elected and qualified.

TERRY G. LEE,  Director and Chairman,  age 50. Mr. Lee has served the Company in
various  capacities  since 1984. He joined Bell Helmets,  Inc. (a predecessor of
the Company,  "Bell  Helmets") as Director and the President and Chief Operating
Officer in 1984,  and became  Chief  Executive  Officer in 1986 and  Chairman in
1989.  Mr.  Lee  served  as  President  of  the  Company  from  1984  until  the
consummation  of the AMRE  Merger in 1995.  Mr. Lee was also a  stockholder  and
consultant to Echelon Sports Corporation (a predecessor of the Company) prior to
its acquisition by the Company in 1989.  Prior to joining Bell Helmets,  Mr. Lee
was employed by Wilson Sporting Goods for 14 years,  where his last position was
Senior Vice President - Sales and Distribution.

MARY J. GEORGE,  Director and Chief Executive Officer, age 49. Ms. George joined
the  Company in October  1994 as the Senior  Vice  President  of  Marketing  and
Strategic Planning,  became  President--Specialty  Retail Division in July 1995,
became President--North America in December 1995, and became President and Chief
Operating  Officer in April 1997. Ms. George continued as President,  and became
Chief  Executive  Officer  and  Director  in August  1998.  Prior to joining the
Company,  Ms. George served as President of Denar  Corporation from January 1993
to August 1994,  and as President of the  WestPointe  Group from January 1991 to
December 1992.

WILLIAM M. BARNUM,  JR.,  Director,  age 45. Mr. Barnum became a Director of the
Company in August 1998. He joined  Brentwood in 1984 and is presently a managing
member of Brentwood Private Equity, L.L.C. Mr. Barnum is a Director of Classroom
Connect Holdings, Inc., Aspen Marketing Group, Inc., WorldPoint Logistics, Inc.,
and Quicksilver Corporation.

KIM G. DAVIS,  Director,  age 45. Mr.  Davis became a Director of the Company in
August 1998. Mr. Davis is a Managing  Director and co-founder of Charlesbank,  a
private  investment  firm and the successor to Harvard  Private  Capital  Group,
Inc.,  which he  joined  in  1998.  Charlesbank  is the  investment  advisor  to
Charlesbank  Equity Fund IV, Limited  Partnership.  From 1995 to 1998, Mr. Davis
was a private  investor,  and from 1988 to 1994,  he was a  General  Partner  of
Kohlberg & Co. He is a Director of Westinghouse Air Brake Company.

JOHN F.  HETTERICK,  Director,  age 53. Mr.  Hetterick  became a Director of the
Company in August  1998.  Since  1997,  Mr.  Hetterick  has been an  independent
consultant in the consumer products  industry.  From 1992 to 1997, Mr. Hetterick
was President and Chief Executive  Officer of Rollerblade,  Inc., a manufacturer
of  in-line   skates.   Mr.   Hetterick   also  served  as  President  of  Tonka
International,  a division  of Tonka  Corporation,  from 1989 to 1991,  and Vice
President of Marketing of Pepsi-Cola International from 1986 to 1989.

EDWARD L. MCCALL,  Director, age 32. Mr. McCall became a Director of the Company
in August 1998. He joined  Brentwood in 1993 and is presently a managing  member
of Brentwood  Private Equity,  L.L.C. and Brentwood  Private Equity  Management,
L.L.C. Mr. McCall is currently a director of Classroom Connect  Holdings,  Inc.,
and Racquetball & Fitness Clubs, Inc.

                                       41
<PAGE>
TIM R. PALMER,  Director, age 42. Mr. Palmer became a Director of the Company in
August 1998. He is a Managing Director and co-founder of Charlesbank,  a private
investment firm and the successor to Harvard Private Capital Group,  Inc., which
he joined in 1990.  Charlesbank is the investment  advisor to Charlesbank Equity
Fund IV, Limited Partnership. He is a Director of The WMF Group, Ltd.

JOHN M.  SULLIVAN,  Director,  age 63. Mr.  Sullivan  became a  Director  of the
Company in August  1998.  From October 1987 to January  1993,  Mr.  Sullivan was
Chairman of the Board and Chief Executive Officer of Prince Holdings, Inc. He is
presently  Chairman of the Board of Directors of Silver  Cinemas  International,
Inc., and a Director of The Scotts Company.

EXECUTIVE OFFICERS OF THE REGISTRANT

Information  with  respect to  executive  officers  of the  Company is set forth
below:

NAME                 AGE    POSITIONS AND OFFICES
- ----                 ---    ---------------------
Terry G. Lee          50    Chairman
Mary J. George        49    Chief Executive Officer
William L. Bracy      58    President and Chief Operations Officer
Richard S Willis      39    Executive Vice President and Chief Financial Officer
Kwai Kong             36    Vice President--R&D and Manufacturing
Blair Clark           41    President-Giro

TERRY G. LEE,  Director and Chairman.  Mr. Lee has served the Company in various
capacities  since 1984.  He joined Bell  Helmets,  Inc.  (a  predecessor  of the
Company,  "Bell  Helmets") as Director  and the  President  and Chief  Operating
Officer in 1984,  and became  Chief  Executive  Officer in 1986 and  Chairman in
1989.  Mr.  Lee  served  as  President  of  the  Company  from  1984  until  the
consummation  of the AMRE  Merger in 1995.  Mr. Lee was also a  stockholder  and
consultant to Echelon Sports Corporation (a predecessor of the Company) prior to
its acquisition by the Company in 1989.  Prior to joining Bell Helmets,  Mr. Lee
was employed by Wilson Sporting Goods for 14 years,  where his last position was
Senior Vice President - Sales and Distribution.

MARY J. GEORGE,  Director and Chief  Executive  Officer.  Ms.  George joined the
Company in October 1994 as the Senior Vice  President of Marketing and Strategic
Planning,  became  President--Specialty  Retail  Division  in July 1995,  became
President--North  America  in  December  1995,  and became  President  and Chief
Operating  Officer in April 1997. Ms. George continued as President,  and became
Chief  Executive  Officer  and  Director  in August  1998.  Prior to joining the
Company,  Ms. George served as President of Denar  Corporation from January 1993
to August 1994,  and as President of the  WestPointe  Group from January 1991 to
December 1992.

WILLIAM L. BRACY,  President and Chief Operations Officer. Mr. Bracy joined Bell
in January  1998 as U.S.  Group  President.  In  February  1999 he became  Chief
Operations Officer and in July 1999, he became President. Prior to joining Bell,
Mr. Bracy served as Executive Vice President of Mattel Europa and as a President
of Mattel Games, both divisions of Mattel, Inc., from September 1995 to December
1997.  From August 1990 to September  1995,  Mr.  Bracy served as President  for
Lenox Brands and Lenox China & Crystal, both divisions of Lenox, Inc.

RICHARD S WILLIS,  Executive Vice  President and Chief  Financial  Officer.  Mr.
Willis  joined the Company in April 1999 as Executive  Vice  President and Chief
Financial Officer. Previously, Mr. Willis served as Executive Vice President and
Chief Financial Officer of Petersen  Publishing from October 1995 to April 1999,
and as a Director  from  December  1996 to April  1999.  From 1993 to 1995,  Mr.
Willis served as the Executive Vice President and Chief Financial Officer of two
divisions  of World Color and from 1990 to 1993 as the Chief  Financial  Officer
and Secretary of Aster Publishing Company.

KWAI KONG,  Vice  President--R&D  and  Manufacturing.  Mr.  Kong  joined Bell in
January 1994, when VistaLite was purchased by the Company,  as Director,  Design
Engineering.  In June 1995, he became Vice  President--Research  and Development
and,  in June 1998,  became  Vice  President--R&D  and  Manufacturing.  Prior to
joining the  Company,  Mr. Kong was  President  and Chief  Executive  Officer of
VistaLite, of which he was also a co-founder. VistaLite was purchased by Bell in
January 1994.

                                       42
<PAGE>
BLAIR CLARK, President--Giro.  Mr. Clark joined Giro, a division of Bell, in May
1994 as Vice President of Sales. In July 1998, he became President--Giro.  Prior
to joining Bell, Mr. Clark was General Manager of Scott USA.

ITEM 11. EXECUTIVE OFFICER COMPENSATION

                           SUMMARY COMPENSATION TABLE

The table below summarizes the annual and long-term compensation paid to each of
the Company's Chief Executive Officer and the four next most highly  compensated
executive officers (the "Named Executive Officers") for all services rendered to
the  Company  during  the  last  three  fiscal  years,  in  accordance  with the
Securities  and Exchange  Commission  ("SEC")  rules  relating to  disclosure of
executive compensation.

<TABLE>
<CAPTION>
                                  Long-Term
                                 Compensation
                              Annual Compensation               Awards
                          ---------------------------   ------------------------
                                                         Restricted   Securities    All Other
     Name and             Fiscal                           Stock      Underlying     Compen-
Principal Position         Year    Salary     Bonus     Awards($)(1)  Options(#)    sation (2)
- ------------------         ----    ------     -----     ------------  ----------    ----------
<S>                        <C>    <C>        <C>        <C>           <C>           <C>
Terry G. Lee               1999   $356,735                                            $4,260
Chairman                   1998    410,962   $152,750     $200,000                     5,773
                           1997    392,885                  50,000      209,363        5,155

Mary J. George             1999    366,347                                             6,099
Chief Executive Officer    1998    298,209    265,000      700,000                     5,411
                           1997    239,962                  50,000      148,500        3,193

William L. Bracy           1999    271,160                                             6,034
President and Chief        1998    115,464     75,000
Operations Officer         1997

Kwai Kong                  1999    155,769    150,000                                  4,866
Vice President--Research   1998    119,164     82,475                                  5,467
and Development            1997    113,401     24,190                                  3,163

Blair Clark                1999    157,212                                             3,456
President--Giro            1998    130,404     26,087                                  4,487
                           1997     78,192                                               769
</TABLE>

(1)  Fiscal  1998 awards  consist  solely of  restricted  phantom  stock  units.
     Phantom  stock  units  were  granted  as of  August  28,  1997 to the Named
     Executive  Officers as follows:  Mr. Lee 21,763 units and Ms. George 10,881
     units.  In  addition,  in  accordance  with  the  terms  of her  employment
     agreement  with the  Company,  32,324 and 30,769  phantom  stock units were
     granted  to  Ms.  George  on  August  23,  1997  and  September  12,  1997,
     respectively.  The phantom  stock  units  vested in full at the time of the
     Bell  Merger.  During  Fiscal  1997,  each of Mr. Lee and Ms.  George  were
     awarded 7,082 shares of restricted  stock.  Each restricted stock award was
     originally to vest  incrementally in equal  installments on the first three
     anniversaries  of the date of award,  but were vested in full in connection
     with the Bell  Merger.  At the end of Fiscal  1999,  there  were no phantom
     stock units outstanding.

     The Named Executive  Officers have purchased shares of restricted stock, in
     each case at fair market value on the date of purchase, from the Company in
     accordance  with  the  Company's  Investment  and  Incentive  Plan  and the
     Company's Class C Investment and Incentive Plan. At the end of Fiscal 1999,
     Ms.  George  held  36,800  unvested  shares of Class B Common  Stock with a
     market value of $22,816 and 3,000  unvested  shares of Class C Common Stock
     with a market value of $30; Mr. Bracy held 11,500  unvested shares of Class
     B Common Stock with a market value of $7,130 and 12,000  unvested shares of
     Class C Common  Stock  with a market  value of $120;  Mr.  Kong held  6,440
     unvested  shares of Class B Common  Stock with a market value of $3,993 and
     7,000  unvested  shares of Class C Common Stock with a market value of $70;
     Mr. Clark held 5,520 unvested  shares of Class B Common Stock with a market
     value of $3,422 and 4,000  unvested  shares of Class C Common  Stock with a
     market value of $40. The unvested shares lack voting rights and are subject
     to repurchase by the Company under specified circumstances.

                                       43
<PAGE>
(2)  The Fiscal 1999 amounts include the following annual Company  contributions
     to the Bell Sports Corp.  Employees'  Retirement  and 401(k) Plan:  Mr. Lee
     $3,332, Ms. George $5,375, Mr. Bracy $4,015, Mr. Kong $4,594, and Mr. Clark
     $3,456.  The Fiscal 1999 amounts also include the following  life insurance
     premiums  paid by the Company:  Mr. Lee $928,  Ms.  George $724,  Mr. Bracy
     $2,019, and Mr. Kong $272.

OPTION GRANTS IN LAST FISCAL YEAR

The table below provides  information relating to grants of stock options by the
Company during Fiscal 1999 to each of the Named Executive Officers.  The Company
has never granted any stock appreciation rights.

<TABLE>
<CAPTION>
                                      % of Total
                      Number of      Stock Options                                  Potential Realizable Value at Assumed
                      Securities      Granted to              Market               Annual Rates of Stock Price Appreciation
                      Underlying       Employees             Price at                   for Eight-Year Option Term (3)
                        Options        in Fiscal   Exercise  date of   Expiration    ------------------------------------
Name                  Granted (#)(1)     Year       Price     Grant       Date           0%           5%           10%
- ----                  -------------      ----       ------    ------    --------     ----------   ----------   ----------
<S>                      <C>             <C>        <C>       <C>       <C>          <C>          <C>          <C>
Mary J. George (1)       20,511          100%       $36.15    $50.99    08/27/06     $  304,383   $  803,733   $1,500,412
Mary J. George (2)       16,921          100%         0.44      0.62    08/27/06          3,046        8,055       15,043
</TABLE>

(1)  This award  constitutes  a grant of options to purchase  Series A Preferred
     Stock.

(2)  This aware constitutes a grate of options to purchase Class A Common Stock

(3)  The gains shown in these columns result from calculations  assuming 0%, 5%,
     and 10% growth  rates as set by the SEC and are not  intended  to  forecast
     future stock price performance.

AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR AND FISCAL YEAR END OPTION
VALUES

Each  holder of an option to  purchase  Common  Stock  previously  issued by the
Company that was  outstanding at the time of the Bell Merger received in respect
thereof a cash payment equal to the excess,  if any, of $10.25 per share subject
to the option over the applicable  exercise price.  Messrs.  Lee, Kong and Clark
received $667,868, $67,402 and $23,700, respectively, in respect to options held
by them at the time of the Bell Merger.

With the exception of Ms. George, none of the Named Executive Officers exercised
stock options during fiscal 1999 and, with the exception of Ms. George,  none of
the Named  Executive  Officers  held any options to acquire any Company stock at
the end of fiscal 1999. The table below provides certain information relating to
the options  exercised by Ms.  George during fiscal 1999 and the options held by
her at the end of fiscal 1999.

<TABLE>
<CAPTION>
                        Shares                      Number of Securities Underlying        Value of Unexercised
                      Acquired on       Value        Unexercised Options at FY-End    In-the-Money Options at FY-End
Name                 Exercise (#)    Realized ($)    Exercisable     Unexercisable       Exercisable  Unexercisable
- ----                 ------------    ------------    -----------     -------------       -----------  -------------
<S>                  <C>             <C>             <C>             <C>                 <C>          <C>
Mary J. George (1)      16,921          10,491          20,511             --              304,383          --
</TABLE>

(1)  Shares acquired by Ms. George were shares of Class A Common Stock.  Options
     outstanding  at July 3, 1999 provide for the purchase of shares of Series A
     Preferred Stock.

DIRECTOR COMPENSATION

In fiscal 1999, each non-employee director who was not affiliated with Brentwood
or  Charlesbank  was given the  opportunity  to purchase 3,500 shares of Class B
Common Stock at the fair market value of $0.62 per share.

                                       44
<PAGE>
EMPLOYMENT AGREEMENTS

The Company has an employment agreement with Mr. Lee which provides that he will
serve as Chairman  of the Board of the  Company  for a term  expiring in August,
2000,  unless  terminated  earlier  in the  event  of the  employee's  death  or
disability,  termination by the Company with or without cause (as defined in the
agreement)  or  termination  by the  employee  with or without  good  reason (as
defined  in the  agreement.)  The  agreement  provides  for an annual  salary of
$207,500,  with annual cash bonuses based on actual operating income as compared
to projected operating income targets approved by the Board of Directors,  up to
a maximum annual bonus of 125% of Mr. Lee's then existing base salary. Under the
agreement,  Mr. Lee will be paid regardless of any services performed,  and even
if his  service  is  terminated  with or  without  cause.  Under the  employment
agreement, Mr. Lee is entitled to participate in the Company's benefit plans and
programs,  and entitled to  reimbursement  for any  deductibles  and co-payments
related  to  medical  expenses.   The  agreement  also  contains  a  non-compete
provision, by which Mr. Lee is prohibited from competing against the Company (as
defined)  for a  period  of 5  years  from  the  date  of the  Bell  Merger.  As
consideration for this agreement,  Mr. Lee is being paid a total of $1.5 million
in three equal annual installments, beginning at the date of the Bell Merger.

The Company has an employment  agreement with Ms. George which provides that she
will  serve as  President  and  Chief  Executive  Officer  of the  Company.  The
employment  agreement is for a term ending on August 17, 2003 unless  terminated
earlier in the event of Ms.  George's  death or  disability,  termination by the
Company with or without cause (as defined in the  agreement) or  termination  by
Ms.  George.  The  agreement  provides  for an annual base  salary of  $350,000,
subject to annual  increases in the  discretion of the Company,  and annual cash
bonuses in accordance with the Company's management incentive program. Under the
agreement,  Ms. George is entitled to participate in the Company's benefit plans
and programs,  reimbursement  for any  deductibles  and  co-payments  related to
medical expenses and  reimbursement of automobile  expenses and her expenses for
commuting  to San  Jose.  In the  event of  early  termination  of Ms.  George's
employment  by the Company  without  cause or  voluntarily  by Ms.  George,  the
Company will continue to pay Ms. George her base salary and all other  benefits,
excluding bonus, for 18 months and, in the case of termination of her employment
by the Company  without  cause,  any  outstanding,  unexercisable  stock options
become exercisable. Effective July 1, 1999, Ms. George relinquished her position
as President.  Per the employment  agreement,  unless Ms. George  consents,  any
material  diminution of her significant  duties would allow her to terminate her
employment  and receive the  compensation  noted above.  Ms. George has signed a
memo consenting to the change in duties.

The Company has a Memorandum Reference Employment with Mr. Bracy, which provides
for him to serve as US Group President of the Company.  The memorandum calls for
a base salary of $250,000 with annual increases at the discretion of the Company
and annual cash bonuses in accordance with the Company's bonus policy.  Upon Mr.
Bracy's  appointment as President,  his salary increased to $290,000.  Under the
terms of the  memorandum,  Mr. Bracy is entitled to participate in the Company's
benefit plans and programs,  reimbursement  for any  deductibles and co-payments
related to medical expenses and a $400 per month automobile allowance. Under the
terms of a separate  Severance  Agreement with Mr. Bracy,  in the event of early
termination  of  his  employment  by the  Company  other  than  by  reason  of a
nonqualifying termination, the Company will pay Mr. Bracy an amount equal to his
highest annual base salary. Additionally,  medical, dental, accident, disability
and life insurance plans will continue for one year following such termination.

Mr. Willis has signed an offer letter with the Company which provides for him to
serve as Executive  Vice President and Chief  Financial  Officer of the Company.
The letter  calls for a base salary of $250,000  with  annual  increases  at the
discretion  of Bell.  Mr.  Willis is entitled to  participate  in the  Company's
benefit plans and programs and to receive  reimbursement for any deductibles and
co-payments related to medical expenses. He is also eligible for an annual bonus
equal to 50% of his  annual  base  salary,  determined  in  accordance  with the
Company's bonus policy. In the event of involuntary  termination  without cause,
the letter calls for Mr. Willis to receive his base salary and related  benefits
for a period of one year following the date of termination.

COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

The compensation committee of the Board of Directors consists of Ed McCall, John
Hetterick and Kim Davis.  The committee meets regularly to discuss  compensation
issues. The committee bases executive compensation on the overall performance of
the  Company,   the  individual   performance  of  the  executive,   and  market
considerations.

                                       45
<PAGE>
Mr. McCall is a Managing Member of Brentwood Private Equity, L.L.C. Mr. Davis is
a Managing  Director of Charlesbank Bell Sports Holdings,  Limited  Partnership.
See "Item 13. Certain Relationships and Related Transactions."

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The following  table sets forth  information as of September 1, 1999  concerning
beneficial  ownership of the Company's Series A Preferred Stock,  Class A Common
Stock,  Class B Common  Stock,  and Class C Common Stock by each person known by
the Company to own beneficially more than five percent of the outstanding shares
of any class of the Company's stock, each director, each Named Executive Officer
and all directors and executive officers of the Company as a group.

Each share of the Company's Class A Common Stock, Class B Common Stock and Class
C Common Stock is entitled to one vote on each matter  presented,  provided that
any shares of Class B Common Stock or Class C Common  Stock  issued  pursuant to
one of the Company's  Investment  and  Incentive  Plans are not entitled to vote
until fully vested. In general, the Series A Preferred Stock is non-voting.

The Company and its stockholders have entered into a Shareholders Agreement (the
"Shareholders  Agreement")  pursuant to which each stockholder has agreed, among
other  things,  in any  election  of  directors,  to  vote  for  three  nominees
designated   by   Charlesbank   Bell  Sports   Holdings,   Limited   Partnership
("Charlesbank"),  three nominees designated by Brentwood  Associates Buyout Fund
II, L.P. ("Brentwood"), and for as long as her employment agreement so requires,
for Mary George. Charlesbank and Brentwood have also agreed to vote their shares
together in a manner upon which they shall  mutually  agree with  respect to any
matter presented in which they are entitled to vote.

Unless  otherwise  noted below and except as described  above in connection with
the Shareholders Agreement,  the listed persons have sole voting and dispositive
power with  respect to the shares of  Company  stock  owned by them,  subject to
community property laws if applicable.

                                                          AMOUNT AND
                                                          NATURE OF
 NAME AND ADDRESS OF                                      BENEFICIAL    PERCENT
  BENEFICIAL OWNER             TITLE OF CLASS             OWNERSHIP     OF CLASS
  ----------------             --------------             ---------     --------
Brentwood Associates
Buyout Fund II, L.P.(1)        Series A Preferred Stock    434,953        42.0%
                               Class A Common Stock        358,839        41.2%
                               Class B Common Stock           -             *
                               Class C Common Stock           -             *


Charlesbank Bell
Sports Holdings,
Limited Partnership(2)         Series A Preferred Stock    434,555        42.0%
                               Class A Common Stock        358,507        41.2%
                               Class B Common Stock           -             *
                               Class C Common Stock           -             *

CB Capital Investors, L.P.(3)  Series A Preferred Stock     97,087        9.4%
                               Class A Common Stock         80,097        9.2%
                               Class B Common Stock           -             *
                               Class C Common Stock           -             *

William M. Barnum, Jr.(4)      Series A Preferred Stock    434,953        42.0%
                               Class A Common Stock        358,839        41.2%
                               Class B Common Stock           -             *
                               Class C Common Stock           -             *

                                       46
<PAGE>
William L. Bracy(5)            Series A Preferred Stock     2,233           *
                               Class A Common Stock         1,855           *
                               Class B Common Stock         12,500        9.8%
                               Class C Common Stock         12,000        21.4%

Blair Clark(6)                 Series A Preferred Stock      631            *
                               Class A Common Stock          524            *
                               Class B Common Stock         6,000         4.7%
                               Class C Common Stock         4,000         7.1%

Kim G. Davis(7)                Series A Preferred Stock    434,555        42.0%
                               Class A Common Stock        358,507        41.2%
                               Class B Common Stock           -             *
                               Class C Common Stock           -             *

Mary J. George(8)              Series A Preferred Stock     20,511        2.0%
                               Class A Common Stock         16,921        1.9%
                               Class B Common Stock         40,000        31.2%
                               Class C Common Stock         3,000         5.4%

John F. Hetterick(9)           Series A Preferred Stock     3,880           *
                               Class A Common Stock         3,196           *
                               Class B Common Stock         3,500         2.7%
                               Class C Common Stock           -             *

Kwai Kong(10)                  Series A Preferred Stock      505            *
                               Class A Common Stock          419            *
                               Class B Common Stock         7,000         5.5%
                               Class C Common Stock         7,000         12.5%

Terry G. Lee                   Series A Preferred Stock     4,849           *
                               Class A Common Stock         3,975           *
                               Class B Common Stock           -             *
                               Class C Common Stock           -             *

Edward L. McCall(11)           Series A Preferred Stock    434,953        42.0%
                               Class A Common Stock        358,839        41.2%
                               Class B Common Stock           -             *
                               Class C Common Stock           -             *

Tim R. Palmer(12)              Series A Preferred Stock    434,555        42.0%
                               Class A Common Stock        358,507        41.2%
                               Class B Common Stock           -             *
                               Class C Common Stock           -             *

John M. Sullivan(13)           Series A Preferred Stock     3,879           *
                               Class A Common Stock         3,196           *
                               Class B Common Stock         3,500         2.7%
                               Class C Common Stock           -             *

Richard S Willis               Series A Preferred Stock     9,555           *
                               Class A Common Stock         7,937           *
                               Class B Common Stock         12,500        9.8%
                               Class C Common Stock         12,000        21.4%

Graham Webb                    Series A Preferred Stock      505            *
                               Class A Common Stock          419            *
                               Class B Common Stock         7,000         5.5%
                               Class C Common Stock         5,000         8.9%

All directors and
executive officers
as a group (12 persons)        Series A Preferred Stock     46,043        4.4%
                               Class A Common Stock         38,023        4.4%
                               Class B Common Stock         85,000        66.3%
                               Class C Common Stock         38,000        67.9%

                                       47
<PAGE>
- ----------
* Less than one percent.

(1)  The address for  Brentwood  Associates  Buyout Fund II, L.P. is 11150 Santa
     Monica Boulevard, Suite 1200, Los Angeles, California 90025.

(2)  The address for Charlesbank Bell Sports Holdings,  Limited Partnership,  is
     600 Atlantic Avenue, 26th Floor, Boston, Massachusetts 02210-2203.

(3)  The address for CB Capital  Investors,  L.P.  is 380 Madison  Avenue,  12th
     Floor, New York, New York 10017.

(4)  Mr. Barnum is a managing member of Brentwood Private Equity,  L.L.C. and as
     such,  may be deemed to  beneficially  own the  434,953  shares of Series A
     Preferred  Stock  and  358,839  shares  of  Class A Common  Stock  owned by
     Brentwood,  with shared voting and  investment  power over the shares.  Mr.
     Barnum disclaims beneficial ownership of those shares. Mr. Barnum's address
     is 11150 Santa Monica Boulevard, Suite 1200, Los Angeles, California 90025.

(5)  11,500  shares of the Class B Common Stock and 12,000 shares of the Class C
     Common Stock owned by Mr. Bracy were issued under the  Company's  Incentive
     and Investment Plan and the Company's Class C Incentive and Investment Plan
     and have not vested.  Mr.  Bracy's  address is 6350 San Ignacio,  San Jose,
     California 95119.

(6)  5,520  shares of the Class B Common  Stock and 4,000  shares of the Class C
     Common Stock owned by Mr. Clark were issued under the  Company's  Incentive
     and Investment Plan and the Company's Class C Incentive and Investment Plan
     and have not vested. Mr. Clark's address is 380 Encinal Street, Santa Cruz,
     California 95060.

(7)  Mr. Davis is a managing  director of Charlesbank and as such, may be deemed
     to  beneficially  own the 434,555  shares of Series A  Preferred  Stock and
     358,507  shares of Class A Common Stock owned by  Charlesbank,  with shared
     voting and investment power over the shares. Mr. Davis disclaims beneficial
     ownership of those shares. Mr. Davis' address is 600 Atlantic Avenue,  26th
     Floor, Boston, Massachusetts 02210-2203.

(8)  The shares of Series A Preferred  Stock  beneficially  owned by Ms.  George
     include  20,511  shares  issuable  upon the  exercise of options  which are
     currently exercisable.  36,800 shares of the Class B Common Stock and 3,000
     shares of the Class C Common  Stock owned by Ms.  George were issued  under
     the Company's  Incentive  and  Investment  Plan and the  Company's  Class C
     Incentive and Investment Plan and have not vested.  Ms. George's address is
     6350 San Ignacio, San Jose, California 95119.

(9)  3,220 shares of the Class B Common Stock owned by Mr. Hetterick were issued
     under the Company's Incentive and Investment Plan and have not vested.

(10) 6,440  shares of the Class B Common  Stock and 7,000  shares of the Class C
     Common  Stock owned by Mr. Kong were issued under the  Company's  Incentive
     and Investment Plan and the Company's Class C Incentive and Investment Plan
     and have not vested.  Mr.  Kong's  address is 6350 San  Ignacio,  San Jose,
     California 95119.

(11) Mr. McCall is a managing  member of Brentwood  Private Equity,  L.L.C.  and
     Brentwood  Private Equity  Management,  L.L.C. As such, he may be deemed to
     beneficially own the 434,953 shares of Series A Preferred Stock and 358,839
     shares of Class A Common Stock owned by  Brentwood,  with shared voting and
     investment power over the shares. Mr. McCall disclaims beneficial ownership
     of those shares. Mr. McCall's address is 11150 Santa Monica Boulevard,  Los
     Angeles, California 90025.

(12) Mr. Palmer is a managing director of Charlesbank and as such, may be deemed
     to  beneficially  own the 434,555  shares of Series A  Preferred  Stock and
     358,507  shares of Class A Common Stock owned by  Charlesbank,  with shared
     voting  and  investment  power  over  the  shares.   Mr.  Palmer  disclaims
     beneficial  ownership of those shares. Mr. Palmer's address is 600 Atlantic
     Avenue, 26th Floor, Boston, Massachusetts 02210-2203.

(13) 3,220 shares of the Class B Common Stock owned by Mr.  Sullivan were issued
     under the Company's Incentive and Investment Plan and have not vested.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Pursuant  to a  Corporate  Development  and  Administrative  Services  Agreement
entered into in connection  with the closing of the Bell Merger among  Brentwood
Private Equity, L.L.C. ("BPE"), an affiliate of Brentwood, Charlesbank (together

                                       48
<PAGE>
with BPE,  the  "Advisors"),  Bell and BSI,  as  amended  from time to time (the
"Services  Agreement"),  the  Advisors  have  agreed to assist in the  corporate
development  activities  of the Company by  providing  services to the  Company,
including (i) assistance in analyzing,  structuring and negotiating the terms of
investments and acquisitions, (ii) researching, identifying, contacting, meeting
and negotiating with  prospective  sources of debt and equity  financing,  (iii)
preparing,  coordinating and conducting  presentations to prospective sources of
debt and equity  financing,  (iv) assistance in structuring and establishing the
terms of debt and equity  financing and (v)  assistance and advice in connection
with the preparation of the Company's financial and operating plans. Pursuant to
the Services  Agreement,  the  Advisors  are  entitled to receive:  (i) upon the
occurrence  of certain  events,  monitoring  fees  equal to 1% of the  aggregate
amount of investment in the Company by the Advisors;  (ii)  aggregate  financial
advisory fees equal to 1.5% of the acquisition  cost of the Company's  completed
acquisitions,  as described above;  and (iii)  reimbursement of their reasonable
fees and  expenses  incurred  from time to time (a) in  performing  the services
rendered  thereunder and (b) in connection with any investment in, financing of,
or sale, distribution or transfer of any interest in the Company by the Advisors
or any person or entity  associated  with the Advisors.  Upon the closing of the
Bell Merger,  the Investors,  together,  were paid a fee of  approximately  $3.0
million,  in the  aggregate,  and  reimbursed  for  out of  pocket  expenses  in
connection  with the  negotiation  of the Bell Merger and for providing  certain
financial advisory and investment banking services to Bell and BSI including the
arrangement  and  negotiation  of  the  Credit  Facility,  the  arrangement  and
negotiation of the Notes and for other management consulting services.

In connection with the Bell Merger,  the Company  entered into the  Shareholders
Agreement with its  stockholders  which  provides for,  among other things,  (i)
certain  restrictions  and rights  related to the transfer,  sale or purchase of
Bell's Common Stock and Preferred  Stock,  (ii) certain  rights  relating to the
election of the Board of Directors described in Item 12 hereof and (iii) certain
registration rights relating to the Company's Class A Common Stock.

In July 1997,  the Company sold SportRack to Advanced  Accessory  Systems Canada
Inc.  ("AAS").  An  affiliate  of CB  Capital  Investors,  L.P.  is a  principal
stockholder  of the parent company of AAS. On July 27, 1998, the Company and AAS
entered into an agreement (the "AAS  Agreement")  pertaining to an adjustment to
the  purchase  price of  SportRack  pursuant to which the Company  paid AAS $2.0
million and the Company and AAS agreed to share any amounts  that the Company is
able to recover from  insurance  carriers or other third parties with respect to
the amounts paid by the Company to certain former executives pursuant to the AAS
Agreement.

In July 1999,  the Company sold its auto racing  helmet  business to Bell Racing
Company ("Bell  Racing") in exchange for an equity  interest in Bell Racing then
valued at  approximately  $1,225,000  with a  contingent  payment of  additional
equity in Bell Racing of approximately $875,000 upon the satisfaction of certain
conditions.  In connection  with that  transaction,  the Company  entered into a
long-term  royalty-free  licensing  agreement  with Bell  Racing to permit  Bell
Racing to market auto racing helmets and auto  accessories  under the Bell name.
The Company also agreed to provide Bell Racing with certain transition  services
and  entered  into a sublease  with  respect  to a portion of its  manufacturing
facility  in Rantoul,  Illinois.  Bell Racing is  controlled  by Hayden  Capital
Investments, LC ("Hayden Investments"). Mr. Lee is the Managing Member of Hayden
Investments and the Chairman of Bell Racing. In connection with the consummation
of the  transaction,  Hayden  Investments  became  entitled to receive a payment
equal to 1% of the aggregate  capital invested in Bell Racing in accordance with
the terms of a corporate  services  and  development  agreement  between  Hayden
Investments and Bell Racing.

During fiscal 1998, in connection  with the  relocation of Mr.  Bracy's  primary
residence,  the Company made a  non-interest  bearing  secured loan of $150,000,
$112,500 of which remains  outstanding at July 3, 1999. The loan is due upon the
earlier of (I) termination of employment, (ii) dissolution or liquidation of the
Company,  or (iii) April 8, 2001.  Half of any bonus award  earned by Mr.  Bracy
will be applied to reduce the outstanding balance of such loan.

During fiscal 1999, in connection  with the Company's  Investment  and Incentive
Plan and Class C Investment  and  Incentive  Plan,  the Company  issued loans to
allow certain participants to purchase Company stock. The loans bear interest at
an annual rate of 7% and become due in annual  installments  from September 1999
through  September  2003.  Under the plans,  loans were issued to Mr.  Bracy for
$115,011,  Mr. Kong for $26,010,  and Mr.  Clark for $32,500,  all of which were
outstanding as of July 3, 1999.

On August 17, 1998,  the Company  issued its 14% Senior  Discount  Debenture due
2009 to Charlesbank in an aggregate  principal  amount of $14,742,500.  For each
$1,000  principal  amount  the issue  price was  $508.73  and the  amount of the
original issue discount was $491.27.  The debenture  matures on August 14, 2009,
and the yield to maturity is 14% per annum.  Interest on the principal amount of
the  debenture  will begin to accrue on August  15,  2003 and will be payable in
cash on each  succeeding  August 15 and  February  15. On March  12,  1999,  the
Company  exchanged a portion of this  debenture  with an accreted  value of $1.2
million for 23,781 shares of Series A Preferred Stock and 19,597 shares of Class
A Common Stock.

On August 17, 1998,  the Company  issued its 14% Senior  Discount  Debenture due
2009 to Brentwood  in an aggregate  principal  amount of  $14,742,500.  For each
$1,000  principal  amount  the issue  price was  $508.73  and the  amount of the
original issue discount was $491.27.  The debenture  matures on August 14, 2009,
and the yield to maturity is 14% per annum.  Interest on the principal amount of
the  debenture  will begin to accrue on August  15,  2003 and will be payable in
cash on each  succeeding  August 15 and  February  15. On March  12,  1999,  the
Company  exchanged a portion of this  debenture  with an accreted  value of $1.2
million for 23,781 shares of Series A Preferred Stock and 19,597 shares of Class
A Common Stock.

Mr. Lee is a general  partner of Mission  Leasing  and Hayden  Leasing  ("Hayden
Leasing"), general partnerships. On November 1, 1995, the Company entered into a
lease  agreement  with Hayden  Leasing  pursuant to which the Company  leased an
airplane for a monthly fee of $3,000  during Fiscal 1999.  This lease  agreement
terminates on June 30, 2000.

See  "Compensation   Committee   Interlocks  and  Insider   Participation"   and
"Employment Agreements".

                                       49
<PAGE>
PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

The  consolidated  financial  statements,  other financial data and consolidated
financial  schedules  of the  Company  and its  subsidiaries,  listed  below are
included as part of this report:

Page No.
- --------
   21       Consolidated balance sheets - July 3, 1999 and June 27, 1998

   22       Consolidated  statements  of  operations - Years ended July 3, 1999,
            June 27, 1998 and June 28, 1997

   24       Consolidated  statements  of cash flows - Years  ended July 3, 1999,
            June 27, 1998 and June 28, 1997

   25       Notes to consolidated financial statements

   54       Schedule II - Valuation and qualifying accounts

   55       Report of independent accountants on financial statement schedule

All other  schedules for which  provision is made in the  applicable  accounting
regulations of the Securities and Exchange Commission are not required under the
related instructions or are inapplicable, and therefore have been omitted.

                                       50
<PAGE>
(a)(3) EXHIBITS

NUMBER      DESCRIPTION
- ------      -----------
3.1         Amended and Restated  Certificate  of  Incorporation  of the Company
            (incorporated  by reference to Exhibit 4.2 to the Company's  Current
            Report on Form 8-K dated August 17, 1998 (the "August 1998 8-K")).

3.2         Bylaws of the Company  (incorporated  by reference to Exhibit 4.3 to
            the August 1998 8-K).

3.3         Articles of  Incorporation  of BSI  (incorporated  by  reference  to
            Exhibit 3.3 to the  Company's  Registration  Statement  on Form S-4,
            File No. 333-65115 (the "Form S-4")).

3.4         Amended and  Restated  Bylaws of BSI  (incorporated  by reference to
            Exhibit 3.4 to the Form S-4).

4.1         Shareholders  Agreement,  dated as of  August  17,  1998,  among the
            Company  and  the  stockholders   party  thereto   (incorporated  by
            reference to Exhibit 4.1 to the Form S-4).

4.2         Indenture,  dated as of November 15,  1993,  between the Company and
            Harris Trust and Savings Bank, as Trustee, relating to the Company's
            4 1/4% Convertible Subordinated Debentures due 2000 (incorporated by
            reference to Exhibit 4.1 to the Company's Current Report on Form 8-K
            dated October 26, 1993).

4.3*        Supplemental  Indenture,  dated as of August 17,  1998,  between the
            Company and Harris Trust and Savings Bank,  as Trustee,  relating to
            the Company's 4 1/4% Convertible Subordinated Debentures due 2000.

4.4         Indenture,  dated as of August 17, 1998, among the Company,  BSI and
            Harris Trust and Savings Bank, as Trustee,  relating to BSI's Series
            A and Series B Senior  Subordinated  Notes due 2008 (incorporated by
            reference to Exhibit 4.1 to the August 1998 8-K).

4.5*        Debenture  Purchase  Agreement,  dated as of August 17, 1998,  among
            Bell  Sports  Corp.,  Charlesbank  Bell  Sports  Holdings,   Limited
            Partnership and Brentwood Associates Buyout Fund II, L.P.

4.6*        14% Senior  Discount  Debenture  due 2009,  dated  August 17,  1998,
            issued by the Company to Charlesbank Bell Sports  Holdings,  Limited
            Partnership.

4.7*        14% Senior  Discount  Debenture  due 2009,  dated  August 17,  1998,
            issued by the Company to Brentwood Associates Buyout Fund II, L.P.

10.1        Credit Agreement, dated August 17, 1998, among BSI, the Company, the
            financial institutions parties thereto as Lenders,  Societe Generale
            and DLJ Capital Funding, Inc.  (incorporated by reference to Exhibit
            10.1 to the Form S-4).

10.2        Borrower  Pledge and  Security  Agreement,  dated  August 17,  1998,
            between BSI and  Societe  Generale  (incorporated  by  reference  to
            Exhibit 10.2 to the Form S-4).

10.3        Guarantor  Pledge and  Security  Agreement,  dated  August 17, 1998,
            among the Company, Giro Sport Design International, Inc. and Societe
            Generale  (incorporated  by  reference  to Exhibit  10.3 to the Form
            S-4).

10.4        Corporate Development and Administrative  Services Agreement,  dated
            August  17,  1998  among  the  Company,   BSI,  Charlesbank  Capital
            Partners, LLC and Brentwood Private Equity, L.L.C.  (incorporated by
            reference to Exhibit 10.4 to the Form S-4).

10.5        Amended and Restated Employment Agreement,  dated as of February 17,
            1998,  among  the  Company,  BSI and Terry G. Lee  (incorporated  by
            reference to Exhibit 10.1 to the Company's  Quarterly Report on Form
            10-Q for the quarter ended March 28, 1998 (the "March 1998 10-Q")).

10.6        Noncompetition Agreement dated December 8, 1997 between the Company,
            BSI and Terry G. Lee  (incorporated  by reference to Exhibit 10.2 to
            the  Company's  Quarterly  Report on Form 10-Q for the quarter ended
            December 27, 1997 (the "December 1997 10-Q")).

                                       51
<PAGE>
10.7        Amended and Restated Employment Agreement,  dated as of February 17,
            1998,  among the Company,  BSI and Mary J. George  (incorporated  by
            reference to Exhibit 10.2 to the March 1998 10-Q).

10.8        The Company's Series A Preferred Stock Option Agreement  between the
            Company and Mary J. George  dated August 17, 1998  (incorporated  by
            reference to Exhibit 10.2 to the September 1998 10-Q).

10.9        The  Company's  Class A Common  Stock Option  Agreement  between the
            Company and Mary J. George  dated August 17, 1998  (incorporated  by
            reference to Exhibit 10.3 to the September 1998 10-Q).

10.10*      Memorandum  of  Understanding,  dated  July 15,  1999,  between  the
            Company and Mary J. George.

10.11       Memorandum  reference  Employment  Outline  for  Bill  Bracy,  dated
            November 26, 1997  (incorporated by reference to Exhibit 10.6 to the
            December 1997 10-Q).

10.12       Severance  Agreement,  dated December 1, 1997,  between the Company,
            BSI and Bill Bracy (incorporated by reference to Exhibit 10.7 to the
            December 1997 10-Q).

10.13       Promissory  Note,  dated  April 8, 1998,  between BSI and Bill Bracy
            (incorporated by reference to Exhibit 10.4 to the March 1998 10-Q).

10.14       Collateral  Pledge Agreement,  dated April 8, 1998,  between BSI and
            Bill Bracy  (incorporated  by reference to Exhibit 10.5 to the March
            1998 10-Q).

10.15*      Employment Offer Letter, dated May 25, 1999, between the Company and
            Richard S Willis.

10.16       Form of Vehicle  Lease  Agreement  between BSI and  Mission  Leasing
            (incorporated  by  reference  to  Exhibit  10.77  to  the  Company's
            Registration  Statement on Form S-1,  File No.  33-45868  (the "Form
            S-1")).

10.17       Form  of   Equipment   Lease   between  BSI  and   Mission   Leasing
            (incorporated by reference to Exhibit 10.78 to the Form S-1).

10.18       Lease  of  Aircraft  between  BSI and  Hayden  Leasing,  L.C.  dated
            November 1, 1995  (incorporated by reference to Exhibit 10.18 to the
            Company's  Annual Report on Form 10-K for the fiscal year ended June
            29, 1996).

10.19       The Company's Investment and Incentive Plan, dated December 21, 1998
            (incorporated   by  reference  to  Exhibit  10.1  to  the  Company's
            Quarterly  Report on Form 10-Q for the quarter  ended  December  26,
            1998 (the "December 1998 10-Q")).

10.20       The Company's Class C Investment and Incentive Plan,  dated December
            21, 1998  (incorporated by reference to Exhibit 10.2 to the December
            1998 10-Q).

10.21*      Form of Promissory  Note between the Company and certain  employees,
            secured  by  shares  issued  under  the  Company's   Investment  and
            Incentive Plan.

10.22       Manufacturing  and  Product  Development  Agreement  between BSI and
            Pactuco, Inc. dated September 22, 1998 (incorporated by reference to
            Exhibit 10.1 to the Company's  Quarterly Report on Form 10-Q for the
            quarter ended September 26, 1998 (the "September 1998 10-Q")).

10.23       Merchandise  Sourcing Agreement between BSI and DS-MAX U.S.A.,  Inc.
            dated February 18, 1999  (incorporated  by reference to Exhibit 10.1
            to the Company's Quarterly Report on Form 10-Q for the quarter ended
            March 29, 1999).

21*         Subsidiaries of the Registrant

27.1*       Financial data schedule for 1999

- ----------
* Filed herewith

Exhibits 10.4 through  10.15 and 10.19  through 10.21 listed are the  management
contracts  and  compensatory  plans  or  arrangements  required  to be  filed as
exhibits  hereto  pursuant to the  requirements  of Item 601 of Regulation  S-K.
Documents not filed herewith have  previously been filed by the Company with the
Securities and Exchange Commission, File No. 0-19873.

                                       52
<PAGE>
Pursuant to the  requirements of the Securities Act of 1933,  this  registration
statement has been signed by the following  persons in the capacities  indicated
on this 24th day of September, 1999.

Name
- ----

/s/ Mary J. George               Director and Chief Executive Officer
- ------------------------------   (principal executive officer)
Mary J. George


/s/ Richard S Willis             Executive Vice President and Chief Financial
- ------------------------------   Officer, (principal financial and accounting
Richard S Willis                 officer)


/s/ Terry G. Lee                 Director and Chairman
- ------------------------------
Terry G. Lee


/s/ William M. Barnum, Jr.       Director
- ------------------------------
William M. Barnum, Jr.


/s/ Kim G. Davis                 Director
- ------------------------------
Kim G. Davis


/s/ John F. Hetterick            Director
- ------------------------------
John F. Hetterick


/s/ Edward L. McCall             Director
- ------------------------------
Edward L. McCall


/s/ Tim R. Palmer                Director
- ------------------------------
Tim R. Palmer


/s/ John M. Sullivan             Director
- ------------------------------
John M. Sullivan

                                       53
<PAGE>
                                BELL SPORTS CORP.

                             SCHEDULE II - VALUATION
                             AND QUALIFYING ACCOUNTS
                       For each of the three fiscal years
                        in the period ended July 3, 1999
                                 (in thousands)

<TABLE>
<CAPTION>
                                           Additions
                                      ---------------------
                         Balance at  Charged to
                         beginning   costs and     Charged to                   Balance at
                         of period    expenses   other accounts   Deductions  end of period
                          -------     -------       -------        -------       -------
<S>                       <C>         <C>           <C>            <C>           <C>
JULY 3, 1999
Deferred tax asset
  valuation allowance     $ 1,798     $    --       $    --        $   690       $ 1,108
Allowance for
  doubtful accounts       $ 1,690     $   907       $    --        $   829       $ 1,768
Inventory valuation
  allowance               $ 2,299     $ 4,592       $    --        $ 4,008       $ 2,883

JUNE 27, 1998
Deferred tax asset
  valuation allowance     $ 1,970     $    --       $    --        $   172       $ 1,798
Allowance for
  doubtful accounts       $ 5,021     $ 1,077       $(1,300)(a)    $ 3,108       $ 1,690
Inventory valuation
  allowance               $ 3,326     $ 2,340       $    --        $ 3,367       $ 2,299

JUNE 28, 1997
Deferred tax asset
  valuation allowance     $ 1,305     $   665       $    --        $    --       $ 1,970
Allowance for
  doubtful accounts       $ 3,448     $ 4,553       $    --        $ 2,980       $ 5,021
Inventory valuation
  allowance               $ 6,599     $ 2,876       $    --        $ 6,149       $ 3,326
</TABLE>

(a) Reversal to Loss on Disposal of Product Line.

                                       54
<PAGE>
                      REPORT OF INDEPENDENT ACCOUNTANTS ON
                          FINANCIAL STATEMENT SCHEDULE


To the Board of Directors
and Stockholders of
Bell Sports Corp.

Our audits of the consolidated  financial  statements  referred to in our report
dated  September 8, 1999  appearing in this Form 10-K also  included an audit of
the  Financial  Statement  Schedule  listed in Item 14 of this Form 10-K. In our
opinion,  this Financial  Statement  Schedule  presents fairly,  in all material
respects,  the information  set forth therein when read in conjunction  with the
related consolidated financial statements.


PRICEWATERHOUSECOOPERS LLP

San Francisco, California
September 8, 1999

                                       55

- --------------------------------------------------------------------------------

                                BELL SPORTS CORP.

                                       TO

                          HARRIS TRUST AND SAVINGS BANK

                                     TRUSTEE

                                   ----------

                             SUPPLEMENTAL INDENTURE


                           DATED AS OF AUGUST 17, 1998


                                       TO


                                    INDENTURE


                          DATED AS OF NOVEMBER 15, 1993

                                   ----------

                                   $86,250,000


               4 1/4% CONVERTIBLE SUBORDINATED DEBENTURES DUE 2000

- --------------------------------------------------------------------------------
<PAGE>
     This   SUPPLEMENTAL   INDENTURE,   dated  as  of  August  17,   1998  (this
"Supplemental  Indenture"),  is  executed  by  Bell  Sports  Corp.,  a  Delaware
corporation  (the  "Company"),  and Harris Trust and Savings  Bank,  an Illinois
banking  corporation  (the  "Trustee"),  to  amend  the  Indenture,  dated as of
November  15, 1993 (the  "Indenture"),  between  the  Company  and the  Trustee,
pursuant to which the Company issued $86,250,000 aggregate principal amount of 4
1/4%   Convertible   Subordinated   Debentures   due   November  15,  2000  (the
"Securities").

     WHEREAS,  the Indenture provides that a Holder of a Security may convert it
into Common  Stock at any time prior to the close of  business  on November  15,
2000;

     WHEREAS,   the  Company  has  entered  into  an   Agreement   and  Plan  of
Recapitalization  and Merger,  dated as of February 17,  1998,  as amended as of
April 8, 1998 (the  "Merger  Agreement"),  with HB  Acquisition  Corporation,  a
Delaware corporation ("HB Acquisition"),  providing for, among other things, the
merger (the  "Merger") of HB  Acquisition  with and into the  Company,  with the
Company continuing as the surviving corporation;

     WHEREAS,  the Merger  Agreement  also  provides for the  conversion of each
share of Common Stock  outstanding  immediately  prior to the Effective Time (as
defined in the Merger  Agreement) of the Merger (other than (i) shares of Common
Stock  held by HB  Acquisition  or shares  of  Common  Stock  held  directly  or
indirectly  by the Company and (ii) shares of Common  Stock held by  individuals
perfecting appraisal rights) into the right to receive $10.25 in cash;

                                       -2-
<PAGE>
     WHEREAS,  the Effective  Time of the Merger was ________ on Monday,  August
17, 1998;

     WHEREAS,  Section 1211 of the Indenture  provides  that, in the case of any
merger of another  Person into the Company  (other than a merger  which does not
result  in  any  reclassification,   conversion,  exchange  or  cancellation  of
outstanding Common Stock of the Company),  the Person resulting from such merger
shall execute and deliver to the Trustee a supplemental indenture providing that
the Holder of each Security then  outstanding  shall have the right  thereafter,
during the period such  Security  shall be  convertible  as specified in Section
1201 of the Indenture, to convert such Security only into the kind and amount of
securities,  cash and other property  receivable upon such merger by a holder of
the number of shares of Common  Stock of the  Company  into which such  Security
might have been converted immediately prior to such merger;

     WHEREAS,  the  Conversion  Price has never been  required to be adjusted as
provided in Section 1204 of the Indenture;

     WHEREAS,  the Company is the  surviving  corporation  in the Merger and the
Person obligated to deliver cash upon conversion of the Securities;

     WHEREAS,  Section 901 of the Indenture permits the Company, when authorized
by a Board  Resolution,  and the Trustee,  without the consent of any Holder, to
enter  into  one or  more  indentures  supplemental  to the  Indenture,  in form
satisfactory  to the Trustee,  to make  provision with respect to the conversion
rights of Holders pursuant to the requirements of Article Twelve thereof;

                                       -3-
<PAGE>
and

     WHEREAS, the Company has duly authorized the execution and delivery of this
Supplemental  Indenture  and all  things  necessary  to make  this  Supplemental
Indenture a valid agreement of the Company,  in accordance with its terms,  have
been done.

     NOW,  THEREFORE,  in  consideration of the foregoing and for other good and
valuable consideration, the receipt of which is hereby acknowledged, the Company
and the Trustee execute this  Supplemental  Indenture without the consent of any
Holder pursuant to Sections 901 and Article Twelve of the Indenture and agree as
follows:

     1.  Section  1201 of the  Indenture  is amended to read in its  entirety as
follows:

SECTION 1201. CONVERSION PRIVILEGE AND CONVERSION PRICE.

     Subject to and upon compliance with the provisions of this Article,  at the
option of the Holder  thereof,  any  Security  or any  portion of the  principal
amount  thereof  which is  $1,000  or an  integral  multiple  of  $1,000  may be
converted at the principal amount thereof,  or of such portion  thereof,  into a
right to receive  cash in an amount  (the  "Conversion  Amount")  determined  by
dividing the principal  amount to be converted by the conversion price of $54.06
(the  "Conversion  Price"),  rounding  the  quotient to the nearest  1/100th and
multiplying that quotient (as so rounded) by $10.25. Such conversion right shall
expire at the close of business on November 15, 2000;  provided,  that in case a
Security or portion thereof is called for redemption or delivered for repurchase
to Article Fourteen, such conversion right in respect of the Security or portion
so called  shall expire at the close of business on the  Redemption  Date or the
Repurchase Date (as defined in Article Fourteen), as the case may be, unless the
Company  defaults in making the payment due upon  redemption or  repurchase.  No
further adjustments shall be made to the Conversion Price.

     2.  Section  1202 of the  Indenture  is amended to read in its  entirety as
follows:

                                       -4-
<PAGE>
SECTION 1202. EXERCISE OF CONVERSION PRIVILEGE.

     In order to exercise the conversion  privilege,  the Holder of any Security
to be converted shall surrender such Security,  duly endorsed or assigned to the
Company or in blank, at any office or agency of the Company  maintained for that
purpose pursuant to Section 1002, accompanied by written notice of conversion in
the form  provided on the Security (or such other notice as is acceptable to the
Company)  at such  office or agency  that the  Holder  elects  to  convert  such
Security  or,  if  less  than  the  entire  principal  amount  thereof  is to be
converted,  the portion  thereof to be  converted.  Securities  surrendered  for
conversion  during the period from the close of  business on any Regular  Record
Date next preceding any Interest Payment Date to the opening of business on such
Interest  Payment  Date (the  "Interest  Period")  shall  (except in the case of
Securities or portions thereof called for redemption on a Redemption Date during
such  Interest  Period) be  accompanied  by  payment  of an amount  equal to the
interest  payable  on such  Interest  Payment  Date on the  principal  amount of
Securities being  surrendered for conversion;  provided,  however,  that no such
payment  need be made if there  shall  exist a default in payment of interest on
the Securities as of the Date of Conversion (as defined in the next  paragraph).
Subject to the  provisions  of Section 307  relating to the payment of Defaulted
Interest by the Company,  the interest payment with respect to a Security called
for redemption on a Redemption Date during the period from the close of business
on any Regular  Record Date next  preceding  any  Interest  Payment  Date to the
opening  of  business  on such  Interest  Payment  Date shall be payable on such
Interest Payment Date to the Holder of such Security at the close of business on
such Regular Record Date  notwithstanding  the conversion of such Security after
such Regular Record Date and prior to such Interest Payment Date, and the Holder
converting  such Security  need not include a payment of such  interest  payment
amount upon surrender of such Security for conversion. Except as provided in the
two preceding  sentences and subject to the fourth  paragraph of Section 307, no
payment  or  adjustment  shall be made upon any  conversion  on  account  of any
interest  accrued on the Securities  surrendered  for  conversion.  All payments
required by this paragraph to be made by Holder upon the surrender of Securities
for  conversion  shall be made in New York  Clearing  House funds or other funds
acceptable to the Company.

     Securities shall be deemed to have been converted  immediately prior to the
close of business on the day of surrender of such  Securities  for conversion in
accordance with the foregoing provisions (the "Date of Conversion"), and at such
time the rights of the Holders of such  Securities  as Holders  shall cease.  As
promptly as practicable  on or after the Date of  Conversion,  the Company shall
deliver a check in payment of the Conversion Amount,  without interest,  at such
office or agency.

     In the case of any  Security  which is  converted  in part only,  upon such
conversion  the Company  shall execute and the Trustee  shall  authenticate  and
deliver to the Holder thereof,  at the expense of the Company, a new Security or
Securities of authorized  denominations  in aggregate  principal amount equal to
the unconverted portion of the principal amount of such Security.

     3.  Section  1206 of the  Indenture  is amended to read in its  entirety as
follows:

                                       -5-
<PAGE>
SECTION 1206. NOTICE OF CERTAIN TRANSACTIONS.

     In case of the voluntary or involuntary dissolution, liquidation or winding
up of the  Company,  then the Company  shall cause to be filed at each office or
agency  maintained  for the  purpose of  conversion  of  Securities  pursuant to
Section  1002,  and  shall  cause to be  mailed  to all  Holders  at their  last
addresses as they shall appear in the Security Register,  at least 20 days prior
to the  applicable  effective  date,  a notice  stating  the date on which  such
dissolution, liquidation or winding up is expected to become effective.

     4. The Indenture is amended to delete  Sections  1203,  1204,  1205,  1207,
1208, 1209 and 1211.

     5.  Section  205 of the  Indenture  is amended to read in its  entirety  as
follows:

SECTION 205. FORM OF CONVERSION NOTICE.

     The undersigned  Holder of this Security hereby  irrevocably  exercises the
option to  convert  this  Security,  or  portion  hereof  (which is $1,000 or an
integral  multiple  thereof)  below  designated,  into  an  amount  in  cash  in
accordance  with  the  terms  of the  Indenture,  and  directs  that  the  check
deliverable in payment upon such conversion and any Securities  representing any
unconverted  principal amount hereof, be issued and delivered to the undersigned
unless a different name has been indicated below. If Securities are to be issued
in the name of a person other than the undersigned, the undersigned will pay all
transfer taxes payable with respect  thereto.  Any amount required to be paid by
the undersigned on account of interest accompanies this Security.

Dated:
      ------------------------------    ----------------------------------------
                                                       Signature

If cash is to be delivered or           Principal amount to be converted (if
Securities are to be registered         less than all):
in the name of a Person other           $_____.00
than the Holder, please print such
Person's name and address:

                                        ----------------------------------------
                                                Social Security or other
                                             Taxpayer Identification Number

- ------------------------------------
Name

- ------------------------------------
Street Address

- ------------------------------------
City, State and Zip Code

                                       -6-
<PAGE>
     6. The Registrar  shall imprint or otherwise affix  conspicuously  on every
Security authenticated and issued in exchange or substitution for an outstanding
Security that is presented for exchange or registration of transfer a legend and
a Notice of Conversion in substantially the following form:

          PURSUANT TO A SUPPLEMENTAL INDENTURE, DATED AS OF AUGUST 17, 1998, THE
     RIGHT TO CONVERT  THIS  SECURITY  INTO COMMON STOCK HAS BEEN CHANGED INTO A
     RIGHT TO CONVERT IT INTO A CASH AMOUNT DETERMINED BY DIVIDING THE PRINCIPAL
     AMOUNT TO BE  CONVERTED  BY THE  CONVERSION  PRICE OF $54.06,  ROUNDING THE
     QUOTIENT TO THE NEAREST  1/100TH,  AND  MULTIPLYING  THAT  QUOTIENT  (AS SO
     ROUNDED) BY $10.25.  NO FURTHER  ADJUSTMENT SHALL BE MADE TO THE CONVERSION
     PRICE.

                              NOTICE OF CONVERSION

     The undersigned  Holder of this Security hereby  irrevocably  exercises the
option to  convert  this  Security,  or  portion  hereof  (which is $1,000 or an
integral  multiple  thereof)  below  designated,  into  an  amount  in  cash  in
accordance  with  the  terms  of the  Indenture,  and  directs  that  the  check
deliverable in payment upon such conversion and any Securities  representing any
unconverted  principal amount hereof, be issued and delivered to the undersigned
unless a different name has been indicated below. If Securities are to be issued
in the name of a person other than the undersigned, the undersigned will pay all
transfer taxes payable with respect  thereto.  Any amount required to be paid by
the undersigned on account of interest accompanies this Security.

Dated:
      ------------------------------    ----------------------------------------
                                        Signature


If cash is to be delivered or           Principal amount to be converted (if
Securities are to be registered         less than all):
in the name of a Person other           $_____.00
than the Holder, please print such
Person's name and address:


                                        ----------------------------------------
                                                Social Security or other
                                             Taxpayer Identification Number

- ------------------------------------
Name

- ------------------------------------
Street Address

- ------------------------------------
City, State and Zip Code

                                       -7-
<PAGE>
     7. For all  purposes of this  Supplemental  Indenture,  except as otherwise
herein  expressly  provided or unless the context  otherwise  requires:  (i) the
capitalized  terms and  phrases  used in this  Supplemental  Indenture  that are
defined in the Indenture have the meanings  attributed to them in the Indenture,
and the  definitions  of those terms and phrases  contained in the Indenture are
incorporated  by reference in this  Supplemental  Indenture;  and (ii) the words
"herein,"  "hereof,"  "hereby"  and other  words of similar  import used in this
Supplemental  Indenture refer to this Supplemental  Indenture as a whole and not
to any particular section of it.

     8. The Trustee  accepts the  amendment  of the  Indenture  effected by this
Supplemental Indenture and shall execute the trust created by the Indenture,  as
so amended,  but only upon the terms and  conditions set forth in the Indenture,
as so amended,  including  the terms and  provisions  defining  and limiting the
liabilities  and  responsibilities  of the Trustee,  which terms and  provisions
shall in like manner define and limit its  liabilities in the performance of the
trust created by the Indenture,  as so amended.  Without limiting the generality
of the foregoing,  the Trustee (a) has no responsibility  for the correctness of
the  recitals  of fact  set  forth in this  Supplemental  Indenture,  which  are
statements only of the Company,  (b) makes no representations as to the validity
or sufficiency of this  Supplemental  Indenture and (c) shall incur no liability
or responsibility in respect of any invalidity of this Supplemental Indenture.

     9. Except as expressly  amended  hereby,  the  Indenture is in all respects
ratified and confirmed and its terms,  conditions and provisions  remain in full
force and effect.

                                       -8-
<PAGE>
     10 . This Supplemental Indenture shall form a part of the Indenture for all
purposes,  and every Holder of Securities heretofore or hereafter  authenticated
and delivered under the Indenture shall be bound hereby.

     11. This  Supplemental  Indenture  shall be governed  by and  construed  in
accordance with the laws of the State of Illinois.

     12. This instrument may be executed in any number of counterparts,  each of
which so executed shall be deemed to be an original,  but all such  counterparts
shall together constitute but one and the same instrument.

                                       -9-
<PAGE>
     IN WITNESS  WHEREOF,  the parties  hereto  have  caused  this  Supplemental
Indenture to be duly executed, and their respective seals to be hereunto affixed
and attested, all as of the day and year first above written.

                                        BELL SPORTS CORP.


                                        By: /s/ Terry G. Lee
                                            ------------------------------------
                                        Name:  Terry G. Lee
                                        Title: Chairman and Chief Executive
                                               Officer


Attest:

/s/ Linda K. Bounds
- -----------------------------------
Linda K. Bounds
Secretary


                                        HARRIS TRUST and SAVINGS BANK,
                                        AS TRUSTEE


                                        By:
                                            ------------------------------------
                                        Name:
                                        Title:


Attest:


- -----------------------------------
<PAGE>
STATE OF ARIZONA     )
                     )  ss:
COUNTY OF MARICOPA   )

     On this ____ day of August, 1998, before me a Notary Public in and for said
country   and   state,    personally    appeared    _____________________    and
____________________,  to me  personally  known  and  known to me to be the same
persons who  executed the within  foregoing  instrument,  who,  being by me duly
sworn,  did  depose,  acknowledge  and say:  That  they are,  respectively,  the
______________________  and  _____________________  of Bell Sports Corp., one of
the corporations described in and which executed the foregoing instrument;  that
they  know the seal of said  corporation;  and  that  the seal  affixed  to said
instrument is the seal of said corporation;  that said instrument was signed and
sealed on behalf of the said corporation by authority of its Board of Directors;
and they  acknowledged  the execution of said instrument to be the voluntary act
and deed of said corporation by it voluntarily executed.

     IN WITNESS WHEREOF,  I have hereunto set my hand and official seal this day
of ______________, 1998.



                                        ----------------------------------------
                                        NOTARY PUBLIC


                                        My Commission Expires: __________

[Notarial Seal]
<PAGE>


STATE OF ILLINOIS    )
                     )  ss:
COUNTY OF COOK       )

     On this ____ day of _____________,  1997, before me, a Notary Public in and
for said country and state,  personally appeared  _________________________  and
______________________,  to me  personally  known and known to me to be the same
persons who  executed the within  foregoing  instrument,  who,  being by me duly
sworn,  did  depose,  acknowledge  and say:  That  they are,  respectively,  the
______________________  and  ___________________,  of Harris  Trust and  Savings
Bank,  an Illinois  banking  corporation  described  in and which  executed  the
foregoing instrument; that they know the seal of said association;  and that the
seal  affixed  to said  instrument  is the seal of said  association;  that said
instrument was signed and sealed on behalf of the said  association by authority
of its  Board  of  Directors;  and  they  acknowledged  the  execution  of  said
instrument  to  be  the  voluntary  act  and  deed  of  said  association  by it
voluntarily executed.

     IN WITNESS WHEREOF,  I have hereunto set my hand and official seal this day
of ______________, 1998.



                                        ----------------------------------------
                                        NOTARY PUBLIC


                                        My Commission Expires: __________

[Notarial Seal]

                          DEBENTURE PURCHASE AGREEMENT

                           Dated as of August 17,1998

                                    Between

                               BELL SPORTS CORP.

                                 as the Issuer,

                                      and

             CHARLESBANK BELL SPORTS HOLDINGS, LIMITED PARTNERSHIP
                                      AND
                   BRENTWOOD ASSOCIATES BUYOUT FUND II, L.P.

                               as the Purchasers
<PAGE>
                                TABLE OF CONTENTS

                                                                            PAGE
ARTICLE I

  DEFINITIONS AND ACCOUNTING TERMS.............................................2
    SECTION 1.01. Certain Defined Terms........................................2
    SECTION 1.02. Computation of Time Periods..................................4
    SECTION 1.03. Accounting Terms.............................................4

ARTICLE II

  DEBENTURE AND WARRANT PURCHASE...............................................4
    SECTION 2.01. Authorization of Debentures..................................4
    SECTION 2.02. Purchase and Sale of Debentures..............................5
    SECTION 2.03. The Closing..................................................5
    SECTION 2.04. Use of Proceeds..............................................5
    SECTION 2.05. Representations of the Purchasers............................5

ARTICLE III

  CONDITIONS...................................................................7
    SECTION 3.01. Conditions Precedent to Closing..............................7

ARTICLE IV

  REPRESENTATIONS AND WARRANTIES...............................................8
    SECTION 4.01. Representations and Warranties of the Issuer.................8

ARTICLE V

  EVENTS OF DEFAULT...........................................................10
    SECTION 5.01. Events of Default...........................................10

ARTICLE VI

  MISCELLANEOUS...............................................................11

                                       -i-
<PAGE>
    SECTION 6.01. Complete Agreement; Modification of Agreement; Sale of
                  Interest....................................................11
    SECTION 6.02. No Waiver by Holders of the Debentures......................12
    SECTION 6.03. Remedies....................................................13
    SECTION 6.04. MUTUAL WAIVER OF JURY TRIAL.................................13
    SECTION 6.05. Severability................................................13
    SECTION 6.06. Parties.....................................................13
    SECTION 6.07. Conflict of Terms...........................................13
    SECTION 6.08. Authorized Signatories......................................13
    SECTION 6.09. GOVERNING LAW...............................................14
    SECTION 6.10. Notices.....................................................14
    SECTION 6.11. Survival....................................................15
    SECTION 6.12. Section Titles..............................................16
    SECTION 6.13. Counterparts................................................16

EXHIBITS

Exhibit A - Form of Debenture

                                      -ii-
<PAGE>
                          DEBENTURE PURCHASE AGREEMENT

     This  DEBENTURE  PURCHASE  AGREEMENT  dated as of August  17,  1998 is made
between  Bell  Sports  Corp.,  a  Delaware   corporation  (the  "ISSUER"),   and
Charlesbank Bell Sports Holdings,  Limited Partnership,  a Massachusetts limited
partnership  ("CHARLESBANK"),  and Brentwood  Associates Buyout Fund II, L.P., a
Delaware limited  partnership  ("BRENTWOOD" and together with  Charlesbank,  the
"PURCHASERS")

PRELIMINARY STATEMENTS:

     A.   Pursuant to an Agreement and Plan of Merger and Recapitalization dated
          February  7,  1998,   as  amended  on  April  8,  1998  (the   "MERGER
          AGREEMENT"),  between  the Issuer and HB  Acquisition  Corporation,  a
          Delaware Corporation  ("HBAC") controlled by the Purchasers,  HBAC was
          merged  (the  "MERGER")  with  and  into the  Issuer  with the  Issuer
          continuing as the surviving corporation (the "SURVIVING CORPORATION")

     B.   Pursuant to the Merger Agreement,  each outstanding of common stock of
          the Issuer, $0.01 par value per share (the "COMMON STOCK") (other than
          shares of Common Stock held by HBAC or held  directly or indirectly by
          the Company or held by individuals  perfecting  appraisal rights), was
          exchanged for $10.25 in cash.

     C.   In connection with the Merger, on June 30, 1998, the Company commenced
          a tender offer (as amended on July 24, 1998, the "TENDER OFFER"),  for
          up to $62.5  million in principal  aggregate  amount of its existing 4
          1/4% Convertible Subordinated Debentures.

     D.   In connection with the Merger, by means of a Confidential  Preliminary
          Offering  Memorandum dated July 27, 1998, BSI offered (the "OFFERING")
          to sell  $110.0  million  aggregate  principal  amounts  of its Senior
          Subordinated  Notes due 2008 (the "BSI NOTES")  pursuant to a Purchase
          Agreement dated August 10, 1998 (the "PURCHASE  AGREEMENT") among Bell
          Sports,  Inc., a wholly-owned  subsidiary of the Company ("BSI"),  the
          Company, Donaldson, Lufkin & Jenrette Securities Corporation, SG Cowen
          Securities  Corporation  and  NationsBank  Montgomery  Securities  LLC
          (collectively, the "INITIAL PURCHASERS").

     E.   In  connection  with the Merger,  BSI entered into a Credit  Agreement
          dated August 17, 1998,  (the "CREDIT  AGREEMENT")  pursuant to finance
          the fees and expenses to be paid in the Merger.

     F.   As a result of the  Merger,  the  Purchasers  shall  beneficially  own
          approximately 87% of the equity of the Issuer.
<PAGE>
     G.   The Issuer  proposes to issue and sell to the  Purchasers an aggregate
          of $29,485,000 face amount 14% Senior Discount Debentures due 2009 for
          aggregate  proceeds  of  $15.0  million  and  the  Purchasers  wish to
          purchase such Debentures.

     H.   Accordingly,  in  consideration  of the  mutual  agreements  contained
          herein,  and subject to the terms and conditions  hereof,  the parties
          hereto agree as follows:

                                    ARTICLE I

                        DEFINITIONS AND ACCOUNTING TERMS

     SECTION  1.01.  CERTAIN  DEFINED  TERMS.  As used in  this  Agreement,  the
following  terms shall have the following  meanings (such meanings to be equally
applicable to both the singular and plural forms of the terms defined):

          "ACCRETED  VALUE"  means,  as of any  date of  determination,  the sum
     (rounded to the nearest whole dollar) of (a) the initial  offering price of
     each  $1,000 in  principal  amount at maturity  of  Debentures  and (b) the
     portion  of the  excess of the  principal  amount of  Debentures  over such
     initial  offering price which shall have been accreted thereon through such
     date,  such amount to be so accreted on a daily basis at the rate of 14.00%
     per annum  compounded  semi-annually on each June 1 and December 1 from the
     date of issuance of the Debenture through the date of determination.  On or
     after June 1, 2003, the Accreted Value of each Debenture  shall be equal to
     its principal amount at maturity.

          "AGREEMENT" shall mean this Debenture  Purchase  Agreement,  including
     all amendments,  modifications  and supplements  hereto and any appendices,
     exhibits  or  schedules  to any of the  foregoing,  and shall refer to this
     Agreement as the same may be in effect at the time such  reference  becomes
     operative.

          "BUSINESS DAY" means a day of the year on which banks are not required
     or  authorized  by law to close in Boston,  Massachusetts  or Los  Angeles,
     California.

          "COMMISSION" shall mean the Securities and Exchange  Commission or any
     other  Federal  agency  then  administering  the  Securities  Act and other
     Federal securities laws.

          "DEBENTURE" and  "DEBENTURES"  have the meanings  specified in Section
     2.01.

          "DEFAULT"  means  any  Event  of  Default  or  any  event  that  would
     constitute an Event of Default but for the requirement that notice be given
     or time elapse or both.

          "EXISTING  CONVERTIBLE  DEBENTURES"  has the meaning  specified in the
     Preliminary Statements.

                                       -2-
<PAGE>
          "MATERIAL  ADVERSE EFFECT" means a material  adverse effect on (a) the
     business,  condition  (financial or  otherwise),  operations,  performance,
     properties  or  prospects  of the  Issuer and its  Subsidiaries  taken as a
     whole.

          "MATURITY  DATE"  means the earlier of August 14, 2009 and the date of
     termination in whole of the Debenture Obligations.

          "PERSON" means an individual,  partnership,  corporation  (including a
     business trust),  limited liability  company,  joint stock company,  trust,
     unincorporated association,  joint venture or other entity, or a government
     or any political subdivision or agency thereof.

          "SECURITIES ACT" shall mean the Securities Act of 1933, as amended, or
     any  similar  Federal  statute,  and  the  rules  and  regulations  of  the
     Commission thereunder, all as the same shall be in effect at the time.

          "SOLVENT" means, with respect to any Person on a particular date, that
     on such date (a) the fair value of the  property  of such Person is greater
     than the  total  amount  of  liabilities,  including,  without  limitation,
     contingent liabilities,  of such Person, (b) the present fair salable value
     of the  assets  of such  Person is not less  than the  amount  that will be
     required to pay the probable  liability of such Person on its debts as they
     become  absolute and matured,  (c) such Person does not intend to, and does
     not believe that it will,  incur debts or liabilities  beyond such Person's
     ability  to pay such  debts and  liabilities  as they  mature  and (d) such
     Person is not  engaged in business  or a  transaction,  and is not about to
     engage in business or a transaction, for which such Person's property would
     constitute  an  unreasonably  small  capital.   The  amount  of  contingent
     liabilities  at any time shall be computed as the amount that, in the light
     of all the facts and  circumstances  existing at such time,  represents the
     amount  that can  reasonably  be  expected  to become an actual or  matured
     liability.

          "SUBSIDIARY" of any Person means any corporation,  partnership,  joint
     venture,  limited liability company, trust or estate of which (or in which)
     more  than 50% of (a) the  issued  and  outstanding  capital  stock  having
     ordinary voting power to elect a majority of the Board of Directors of such
     corporation (irrespective of whether at the time capital stock of any other
     class or classes of such corporation  shall or might have voting power upon
     the  occurrence  of any  contingency),  (b) the  interest in the capital or
     profits of such limited liability company,  partnership or joint venture or
     (c) the beneficial interest in such trust or estate is at the time directly
     or indirectly owned or controlled by such Person, by such Person and one or
     more of its other  Subsidiaries  or by one or more of such  Person's  other
     Subsidiaries.

     SECTION  1.02.  COMPUTATION  OF  TIME  PERIODS.  In this  Agreement  in the
computation of periods of time from a specified date to a later  specified date,
the word "from" means "from and  including"  and the words "to" and "until" each
mean "to but excluding".

                                       -3-
<PAGE>
     SECTION 1.03.  ACCOUNTING  TERMS.  All  accounting  terms not  specifically
defined  herein  shall  be  construed  in  accordance  with  generally  accepted
accounting  principles  consistent  with those applied in the preparation of the
financial statements referred to in Section 4.01(f) ("GAAP").

                                   ARTICLE II

                         DEBENTURE AND WARRANT PURCHASE

     SECTION 2.01.  AUTHORIZATION OF DEBENTURES.  The Issuer has been authorized
to issue and sell on the Closing  Date its 14% Senior  Discount  Debentures  due
2009 in the form  attached  hereto as Exhibit A (herein,  together  with any 14%
Senior Discount  Debentures issued in exchange therefor or replacement  thereof,
called the "DEBENTURES" and each individually, a "DEBENTURE").

     SECTION  2.02.  PURCHASE AND SALE OF  DEBENTURES.  Subject to the terms and
conditions  of  this  Agreement  and on the  basis  of the  representations  and
warranties set forth herein, the Issuer agrees to sell to each of the Purchasers
and each of the  Purchasers  agrees to  purchase  from the Issuer on the Closing
Date in the form attached as Exhibit A hereto.

     SECTION 2.03.  THE CLOSING.  The purchase and sale of the  Debentures  will
take place in a closing at the offices of Ropes & Gray,  885 Third  Avenue,  New
York,  New York.  The  closing  shall take  place at 9:00 a.m.  New York time on
August  17,  1998 (the  "CLOSING  DATE") or at such  other time and place as the
parties  hereto  shall  mutually  agree.  On the Closing  Date,  the Issuer will
deliver to each of the  Purchasers  (x) a Debenture in the  principal  amount of
$14,742,500 in the form attached  hereto as Exhibit A; and the Purchasers  shall
each in exchange  therefor pay the Issuer  $7,500,000  (the "ISSUE  PRICE"),  in
immediately available funds by wire transfer to the account specified in writing
to the Purchasers before the Closing Date.

     SECTION 2.04. USE OF PROCEEDS.  The Issuer will apply the proceeds from the
sale of the  Debentures  on the  Closing  Date to  satisfy  its  obligations  in
connection with the Transactions.

     SECTION 2.05.  REPRESENTATIONS  OF THE  PURCHASERS.  Each of the Purchasers
hereby, severally but not jointly, represents and warrants to the Issuer that:

          (a)  AUTHORIZATION.  The  Purchaser  has full power and  authority  to
     execute,  deliver and perform this Agreement and to acquire the Debentures;
     this Agreement and the Debentures  constitute the valid and legally binding
     obligation  of  such  Purchaser,  enforceable  against  such  Purchaser  in
     accordance with their respective terms.

          (b) PURCHASE  ENTIRELY FOR OWN  ACCOUNT.  Except as may be  consistent
     with Section 6.01 hereof,  the  Debentures to be received by such Purchaser
     and will be acquired for investment for such  Purchaser's own account,  not

                                       -4-
<PAGE>
     as a nominee or agent and not with a view to the  distribution  of any part
     thereof.  Except  as may be  consistent  with  Section  6.01  hereof,  such
     Purchaser has no present  intention of selling,  granting any participation
     in, or otherwise  distributing  the same.  Such Purchaser does not have any
     contract,  undertaking,  agreement or arrangement  with any Person to sell,
     transfer,  or grant  participation  to such Person or to any third  Person,
     with respect to the Debentures.

          (c)  RESTRICTED  SECURITIES.   Such  Purchaser  understands  that  the
     Debentures may not be sold,  transferred,  or otherwise disposed of without
     registration under the Securities Act, or an exemption therefrom,  and that
     in  the  absence  of  an  effective  registration  statement  covering  the
     Debentures or an available exemption from registration under the Securities
     Act, the Debentures must be held indefinitely.

          (d) FORMATION. Such Purchaser represents that it was not organized for
     the purpose of making an investment in the Issuer.

          (e)  SUITABILITY.  Such Purchaser is an "accredited  investor" as such
     term is defined in Rule 501(a) promulgated pursuant to the Securities Act.

          (f) FINANCIAL CONDITION.  Such Purchaser's financial condition is such
     that  it is able  to  bear  the  risk  of  holding  the  Securities  for an
     indefinite period of time and can bear the loss of its entire investment in
     the Debentures.

          (g)  EXPERIENCE.  Such  Purchaser has such knowledge and experience in
     financial and business  matters and in making high risk investments of this
     type that it is capable of evaluating  the merits and risks of the purchase
     of the Debentures.

          (h) RECEIPT OF INFORMATION.  Such Purchaser has been furnished  access
     to the business  records of the Issuer and such additional  information and
     documents  as  the  Purchaser  has  requested  and  has  been  afforded  an
     opportunity to ask questions of and receive answers from representatives of
     the Issuer  concerning  the terms and  conditions of this Agreement and the
     purchase of the  Debentures,  the  Issuer's  business,  operations,  market
     potential, capitalization, financial condition and prospects, and all other
     matters deemed relevant by the Purchaser.

          (i)  LEGENDS.  The  Debentures  shall be  imprinted  with a legend  in
     substantially the following form:

     "THIS SECURITY HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS
     AMENDED,  AND MAY NOT BE SOLD, PLEDGED OR OTHERWISE  TRANSFERRED WITHOUT AN
     EFFECTIVE  REGISTRATION  THEREOF  UNDER SUCH ACT OR AN OPINION OF  COUNSEL,
     REASONABLY   SATISFACTORY  TO  THE  COMPANY  AND  ITS  COUNSEL,  THAT  SUCH
     REGISTRATION IS NOT REQUIRED."

                                       -5-
<PAGE>
     "FOR PURPOSES OF SECTION 1272,  1273 AND 1275 OF THE INTERNAL  REVENUE CODE
     OF 1986,  AS AMENDED,  THIS  SECURITY IS BEING ISSUED WITH  ORIGINAL  ISSUE
     DISCOUNT;  FOR EACH $1,000  PRINCIPAL  AMOUNT OF THIS  SECURITY,  THE ISSUE
     PRICE IS $508.73,  THE AMOUNT OF ORIGINAL  ISSUE  DISCOUNT IS $491.27,  THE
     ISSUE  DATE IS AUGUST  17,  1998 AND THE YIELD TO  MATURITY  IS 14.00%  PER
     ANNUM."

          (j) TRANSFERABILITY. The Debentures may not be transferred or assigned
     without compliance with applicable Federal and state securities laws by the
     transferor  and the transferee in accordance  with the legend  described in
     Section 2.05(i) hereof.

                                   ARTICLE III

                                   CONDITIONS

     SECTION 3.01.  CONDITIONS PRECEDENT TO CLOSING. This Agreement shall become
effective upon the satisfaction of the following conditions precedent:

          (a) The  Merger  Agreement  shall be in full  force and effect and the
     transactions   contemplated  by  the  Merger   Agreement  shall  have  been
     consummated  strictly in accordance with the terms of the Merger Agreement,
     the  Merger,  without  any  waiver or  amendment  not  consented  to by the
     Purchasers of any term,  provision or condition set forth  therein,  and in
     compliance with all applicable laws.

          (b) The  Certificate  of Merger with  respect to the Merger shall have
     been filed with the  Secretary  of State of the State of Delaware and shall
     have become effective.

          (c) This  Agreement  or  counterparts  thereof  shall  have  been duly
     executed and delivered by the Issuer and the Purchasers.

          (d) The Purchasers shall have received the Debentures  executed by the
     Issuer and payable to the Purchasers;

          (e) The Tender Offer shall have been  consummated  with respect to the
     purchase  of  at  least  $35.0  million   aggregate   principal  amount  of
     Convertible Notes.

                                       -6-
<PAGE>
          (f) The Credit  Agreement  shall  have been  executed  by the  parties
     thereto and the initial  borrowing,  if any, under such Agreement  shall be
     concurrently funded.

          (g) The Offering shall have been consummated.

                                   ARTICLE IV

                         REPRESENTATIONS AND WARRANTIES

     SECTION 4.01.  REPRESENTATIONS  AND  WARRANTIES  OF THE ISSUER.  The Issuer
represents and warrants as follows:

          (a) The Issuer (i) is a corporation  duly organized,  validly existing
     and  in  good  standing  under  the  laws  of  the   jurisdiction   of  its
     incorporation,  (ii) is duly  qualified  and in good  standing as a foreign
     corporation in each other  jurisdiction in which it owns or leases property
     or in which the  conduct of its  business  requires  it to so qualify or be
     licensed  except  where the failure to so qualify or be licensed  could not
     have a Material Adverse Effect and (iii) has all requisite  corporate power
     and authority (including,  without limitation,  all governmental  licenses,
     permits and other approvals) to own or lease and operate its properties and
     to carry on its business as now  conducted and as proposed to be conducted.
     All of the outstanding capital stock of the Issuer has been validly issued,
     is  fully  paid  and   non-assessable   and,   immediately   following  the
     consummation  of the  Merger,  free and  clear of all  liens  except  liens
     consisting of  restrictions  on the transfer of such stock contained in the
     Shareholders Agreement.

          (b) The execution,  delivery and performance by each of the Issuer and
     its  Subsidiaries of this Agreement,  the Debentures,  each other Debenture
     Document  and the  consummation  of the Merger  and the other  transactions
     contemplated  hereby and  thereby  are within the  corporate  powers of the
     Issuer and such  Subsidiaries,  have been duly  authorized by all necessary
     corporate  action,  and do not (i)  contravene the charter or bylaws of the
     Issuer or any of its  Subsidiaries,  (ii)  violate  any law,  order,  writ,
     judgment,  injunction,  decree, determination or award, (iii) conflict with
     or result in the breach of, or  constitute a default  under,  any contract,
     loan  agreement,  indenture,  mortgage,  deed  of  trust,  lease  or  other
     instrument  binding on or affecting the Issuer,  any of its Subsidiaries or
     any of their  properties  or (iv)  result in or  require  the  creation  or
     imposition of any lien upon or with respect to any of the properties of the
     Issuer.  Neither the Issuer nor any of its  Subsidiaries is in violation of
     any such law, rule, regulation, order, writ, judgment,  injunction, decree,
     determination  or award or in breach of any such contract,  loan agreement,
     indenture,  mortgage,  deed  of  trust,  lease  or  other  instrument,  the
     violation or breach of which could have a Material Adverse Effect.

          (c) No  authorization or approval or other action by, and no notice to
     or filing with, any governmental  authority or regulatory body or any other
     third  party is  required  for the due  execution,  delivery,  recordation,
     filing or performance by the Issuer of this Agreement or the Debentures.

                                       -7-
<PAGE>
          (d)  This  Agreement  has  been,  and  each  of the  Debentures,  when
     delivered on the Closing Date will have been,  duly  executed and delivered
     by the Issuer. This Agreement is, and each of the Debentures when delivered
     hereunder will be, the legal,  valid and binding  obligation of each of the
     Issuer and any of its  Subsidiaries  that are a party thereto,  enforceable
     against the Issuer and such Subsidiaries in accordance with its terms.

          (e) The  Issuer  is not an  "investment  company,"  or an  "affiliated
     person" of, or "promoter" or "principal  underwriter"  for, an  "investment
     company," as such terms are defined in the Investment  Company Act of 1940,
     as amended.  The  issuance of the  Debentures  and the  application  of the
     proceeds or repayment  thereof by the Issuer,  nor the  consummation of the
     other transactions  contemplated hereby, will violate any provision of such
     Act or any rule, regulation or order of the Commission thereunder.

          (f) Each of the  Issuer  and its  Subsidiaries  is,  and will be after
     giving   effect  to  the  Merger,   individually   and  together  with  its
     Subsidiaries, Solvent.

          (g) The Issuer is not in default (i) under the Issuer's Certificate of
     Incorporation  or By-laws or any  Debenture,  indenture,  mortgage,  lease,
     agreement,  contract,  purchase  order or  other  instrument,  document  or
     agreement  to which it is a party or by which it or any of its  property is
     bound or affected or (ii) with respect to any order,  writ,  injunction  or
     decree of any court or any Federal,  state, municipal or other governmental
     department, commission, board, bureau, agency or instrumentality,  domestic
     or foreign, in each case which could have a Material Adverse Effect.  There
     exists no  condition,  event or act which after  notice,  lapse of time, or
     both,  could  constitute a default by the Issuer under any of the foregoing
     which could have a Material  Adverse Effect.  The Issuer is not and, to the
     best of the  Issuer's  knowledge,  no third party is, in default  under any
     agreement,  contract or other instrument,  document,  or agreement to which
     the Issuer is a party or by which any of them or any of their  property  is
     affected, which default would have a Material Adverse Effect.

                                    ARTICLE V

                                EVENTS OF DEFAULT

     SECTION 5.01. EVENTS OF DEFAULT. If any of the following events ("EVENTS OF
DEFAULT") shall occur and be continuing:

          (a) the Issuer shall fail to pay (i) any  principal of the  Debentures
     when  the  same  becomes  due and  payable  or  (ii)  any  interest  on the
     Debentures  for a period of 5 Business Days after the same shall become due
     and payable; or

                                       -8-
<PAGE>
          (b)  Debt  that is  outstanding  in a  principal  amount  of at  least
     $5,000,000  either  individually  or in the aggregate  (but  excluding Debt
     outstanding  hereunder)  of the Issuer or any of its  Subsidiaries  (as the
     case may be), is not paid when due at its final maturity;  or any such Debt
     shall be  declared  to be due and  payable  or  required  to be  prepaid or
     redeemed  (other  than by a  regularly  scheduled  required  prepayment  or
     redemption), purchased or defeased, or an offer to prepay, redeem, purchase
     or defease  such Debt shall be required to be made,  in each case as to the
     entirety of such Debt prior to the stated maturity thereof; or

          (c) the  Issuer or any of its  Significant  Subsidiaries  shall make a
     general assignment for the benefit of creditors; or any proceeding shall be
     instituted by or against the Issuer or any of its Significant  Subsidiaries
     seeking to adjudicate it a bankrupt or insolvent,  or seeking  liquidation,
     winding up, reorganization , arrangement,  adjustment,  protection, relief,
     or  composition  of it or its debts under any law  relating to  bankruptcy,
     insolvency or reorganization or relief of debtors,  or seeking the entry of
     an order for relief or the  appointment  of a receiver,  trustee,  or other
     similar official for it or for any substantial part of its property and, in
     the case of any such proceeding  instituted  against it (but not instituted
     by it) that is being diligently  contested by it in good faith, either such
     proceeding shall remain  undismissed or unstayed for a period of 45 days or
     any  of  the  actions  sought  in  such  proceeding   (including,   without
     limitation, the entry of an order for relief against, or the appointment of
     a receiver,  trustee,  custodian or other  similar  official for, it or any
     substantial part of its property) shall occur;

then, and in any such event, the holders of at least 51% of the principal amount
of the  Debentures  by notice to the  Issuer,  may declare  the  Debenture,  all
interest  thereon  and all other  amounts  payable  under this  Agreement  to be
forthwith due and payable,  whereupon the Accreted Value of the Debentures,  all
such  interest  and all such  amounts  shall  become  and be  forthwith  due and
payable, without presentment, demand, protest or further notice of any kind, all
of which are hereby expressly waived by the Issuer;  PROVIDED,  HOWEVER, that in
the event of an actual or deemed  entry of an order for relief  with  respect to
the Issuer or any of its Significant  Subsidiaries  under the Federal Bankruptcy
Code,  the  Accreted  Value of the  Debentures,  all such  interest and all such
amounts shall automatically become and be due and payable,  without presentment,
demand,  protest  or any notice of any kind,  all of which are hereby  expressly
waived by the Issuer.

                                   ARTICLE VI

                                  MISCELLANEOUS

     SECTION  6.01.  COMPLETE  AGREEMENT;  MODIFICATION  OF  AGREEMENT;  SALE OF
INTEREST.  This Agreement and the Debenture  constitute  the complete  agreement
between the parties  with  respect to the subject  matter  hereof and may not be
modified,  altered or amended  except by an agreement  in writing  signed by the
Issuer and the holders of at least 51% of the  outstanding  aggregate  principal
amount of the Debentures or the  purchasers.  The Issuer hereby  consents to the
sale  by  the  Purchasers  of  participations,  assignment,  transfer  or  other
disposition,  at any time or times,  of any of the  Debentures or of any portion
thereof or interest  therein,  including,  without  limitation,  the Purchasers'

                                       -9-
<PAGE>
rights,  title,  interests,  remedies,  powers  or  duties  thereunder,  whether
evidenced by a writing or not. The Issuer agrees that it will cooperate with the
Purchasers  in any  manner  requested  by the  Purchasers  to effect the sale of
participations  in or  assignments  of any of the  Debentures  or to  issue  new
debentures,  the proceeds of which shall be used to redeem the Debentures issued
hereunder,  or of any portion thereof or interest  therein,  including,  without
limitation, assistance in the preparation of appropriate disclosure documents or
placement memoranda, execution of an indenture containing covenants limiting the
ability of the  Issuer  and its  subsidiaries  to effect  certain  transactions,
including if requested  covenants in  substantially in the form of the covenants
contained in the BSI Notes and issuing new debentures  under any such indenture,
making  appropriate  representations  and  warranties  to any  purchaser of such
Debentures, adopting additional provisions regarding redemption at the option of
the Issuer, and any other action reasonably requested by the Purchasers.

     No  amendment  or  waiver  of  any  provision  of  this  Agreement  or  the
Debentures,  nor consent to any departure by the Issuer therefrom,  shall in any
event be effective unless the same shall be in writing and signed by the holders
of at least 51% of the outstanding  aggregate principal amount of the Debentures
or the  Purchasers,  and then such waiver or consent shall be effective  only in
the specific instance and for the specific purpose for which given.

     SECTION 6.02. NO WAIVER BY HOLDERS OF THE DEBENTURES.  The failure,  at any
time or times, of the Holders of the Debentures to require strict performance by
the Issuer of any  provisions of this  Agreement and any of the other  Debenture
Documents  shall not waive,  affect or diminish  any right of the Holders of the
Debentures thereafter to demand strict compliance and performance therewith. Any
suspension or waiver by the Holders of the  Debentures of an Event of Default by
the Issuer under the Debenture Documents shall not suspend,  waive or affect any
other Event of Default by the Issuer under this  Agreement  and any of the other
Debenture  Documents whether the same is prior or subsequent thereto and whether
of the  same  or of a  different  type.  None of the  undertakings,  agreements,
warranties,  covenants  and  representations  of the  Issuer  contained  in this
Agreement or any of the other Debenture Documents and no Event of Default by the
Issuer under this Agreement and no defaults by the Issuer under any of the other
Debenture  Documents  shall be deemed to have  been  suspended  or waived by the
Holders of the Debentures  unless such  suspension or waiver is by an instrument
in writing  signed by the Holders of at least 51% of the  outstanding  principal
amount of the Debentures and directed to the Issuer  specifying  such suspension
or waiver.

     SECTION  6.03.  REMEDIES.  The rights and  remedies  of the  Holders of the
Debentures  under this  Agreement  shall be cumulative and  nonexclusive  of any
other  rights  and  remedies  which  they may have  under any  other  agreement,
including without limitation,  the Debenture  Documents,  by operation of law or
otherwise.

     SECTION  6.04.  MUTUAL  WAIVER OF JURY TRIAL.  THE PARTIES  DESIRE THAT ALL
DISPUTES HEREUNDER BE RESOLVED BY A JUDGE APPLYING  APPLICABLE STATE AND FEDERAL
LAWS (RATHER THAN ARBITRATION  RULES).  THEREFORE,  THE PARTIES HERETO WAIVE ALL
RIGHT TO TRIAL BY JURY IN ANY ACTION,  SUIT OR PROCEEDING  BROUGHT TO ENFORCE OR
DEFEND ANY RIGHTS OR REMEDIES UNDER THIS  AGREEMENT,  ANY OF THE OTHER Debenture
DOCUMENTS OR ANY OF THE OTHER AGREEMENTS.

                                      -10-
<PAGE>
     SECTION  6.05.  SEVERABILITY.  Wherever  possible,  each  provision of this
Agreement shall be interpreted in such manner as to be effective and valid under
applicable law, but if any provision of this Agreement shall be prohibited by or
invalid under  applicable law, such provision shall be ineffective to the extent
of such  prohibition or invalidity,  without  invalidating the remainder of such
provision or the remaining provisions of this Agreement.

     SECTION 6.06.  PARTIES.  This Agreement and the Debentures shall be binding
upon,  and  inure to the  benefit  of,  the  successors  of the  Issuer  and the
Purchasers and the holders of the Debentures,  and the assigns,  transferees and
endorsees of the Purchasers and the holders of the  Debentures.  Nothing in this
Agreement or the Debentures, express or implied, shall give to any person, other
than the parties hereto and their successors hereunder, any benefit or any legal
or equitable right, remedy or claim under this Agreement.

     SECTION  6.07.  CONFLICT  OF TERMS.  Except as  otherwise  provided in this
Agreement or the Debentures by specific  reference to the applicable  provisions
of this Agreement,  if any provision  contained in this Agreement is in conflict
with,  or  inconsistent  with,  any provision in the  Debentures,  the provision
contained in this Agreement shall govern and control.

     SECTION 6.08. AUTHORIZED SIGNATORIES.  Until the Purchasers and the Holders
of the Debentures shall be notified by the Issuer to the contrary, the signature
upon any document or instrument  delivered  pursuant hereto of a duly authorized
officer of the  Issuer  shall bind the Issuer and be deemed to be the act of the
Issuer affixed  pursuant to and in accordance with  resolutions  duly adopted by
the Issuer's Board of Directors.

     SECTION 6.09.  GOVERNING  LAW. THIS AGREEMENT AND THE  OBLIGATIONS  ARISING
HEREUNDER  SHALL BE GOVERNED BY, AND CONSTRUED AND ENFORCED IN ACCORDANCE  WITH,
THE LAWS OF THE STATE OF NEW YORK  APPLICABLE TO CONTRACTS MADE AND PERFORMED IN
SUCH STATE,  WITHOUT REGARD TO THE PRINCIPLES THEREOF REGARDING CONFLICT OF LAWS
THAT WOULD CAUSE THE APPLICATION OF THE DOMESTIC  SUBSTANTIVE  LAWS OF ANY OTHER
JURISDICTION, AND ANY APPLICABLE LAWS OF THE UNITED STATES OF AMERICA.

     SECTION 6.10. NOTICES.  Except as otherwise provided herein, whenever it is
provided  herein  that  any  notice,   demand,   request,   consent,   approval,
declaration,  election or other communication shall or may be given to or served
upon any of the parties by another,  or whenever  any of the parties  desires to
give or serve upon another any  communication  with  respect to this  Agreement,
each such notice,  demand,  request,  consent,  approval,  declaration  or other
communication  shall be in writing and shall be delivered in person with receipt
acknowledged,  or  telecopied  and  confirmed  immediately  in writing by a copy
mailed by  registered  or certified  mail,  return  receipt  requested,  postage
prepaid,  addressed as hereafter set forth, or mailed by registered or certified
mail, return receipt requested, postage prepaid, addressed as follows:

                                      -11-
<PAGE>
            (a)      If to the Purchasers, to

                     CHARLESBANK BELL SPORTS HOLDINGS, LIMITED PARTNERSHIP
                     c/o Charlesbank Equity Fund IV, Limited Partnership
                     600 Atlantic Avenue
                     Boston, Massachusetts  02210
                     Attn: Tim R. Palmer
                           Tami E. Nason, Esq.
                     Telephone: (617) 619-5400
                     Facsimile: (617) 619-5402

                     and

                     BRENTWOOD ASSOCIATES BUYOUT FUND II, L.P.
                     c/o Brentwood Associates Private Equity
                     1150 Santa Monica Boulevard, Suite 1200
                     Los Angeles, California 90025
                     Attn: William M. Barnum, Jr.
                     Telephone: (310) 477-6611
                     Facsimile: (310) 477-1011

            with copies to:

                     ROPES & GRAY
                     One International Place
                     Boston, Massachusetts  02110
                     Attn: Larry Jordan Rowe, Esq.
                     Telephone: (617) 951-7000
                     Facsimile: (617) 951-7050

            (b)      If to the Issuer, at

                     BELL SPORTS CORP.
                     6350 San Ignacio Avenue
                     San Jose, California 95119
                     Attn: Mary J. George
                     Facsimile.: (408) 224-9129

                                      -12-
<PAGE>
or at such  other  address  as may be  substituted  by  notice  given as  herein
provided.  The giving of any notice required  hereunder may be waived in writing
by the party  entitled to receive such notice.  Every notice,  demand,  request,
consent, approval,  declaration or other communication hereunder shall be deemed
to have been duly  given or  served on the date on which  personally  delivered,
with receipt acknowledged,  or the date of the telecopy  transmission,  or three
Business  Days  after the same shall have been  deposited  in the United  States
mail.  Failure or delay in  delivering  copies of any notice,  demand,  request,
consent, approval,  declaration or other communication to the persons designated
above to receive copies shall in no way adversely  affect the  effectiveness  of
such  notice,  demand,  request,   consent,   approval,   declaration  or  other
communication.

     SECTION 6.11. SURVIVAL. The representations and warranties of the Issuer in
this Agreement  shall survive the execution,  delivery and acceptance  hereof by
the  parties  hereto and the  closing of the  transactions  described  herein or
related hereto.

     SECTION  6.12.  SECTION  TITLES.  The Section  titles and Table of Contents
contained  in this  Agreement  are and shall be without  substantive  meaning or
content of any kind  whatsoever and are not a part of the agreement  between the
parties hereto.

     SECTION 6.13. COUNTERPARTS. This Agreement may be executed in any number of
separate  counterparts,  each  of  which  shall,  collectively  and  separately,
constitute one agreement.


            [THE REST OF THIS PAGE HAS BEEN INTENTIONALLY LEFT BLANK]

                                      -13-
<PAGE>
                         [Debenture Purchase Agreement]

     IN WITNESS  WHEREOF,  this  Agreement has been duly executed as of the date
first written above.

                                        BELL SPORTS CORP.


                                        By: /s/ Mary J. George
                                            ------------------------------------
                                            Name: Mary J. George
                                            Title: Chief Executive Officer


                                        CHARLESBANK BELL SPORTS HOLDINGS,
                                          LIMITED PARTNERSHIP

                                        By: Charlesbank Equity Fund IV, Limited
                                            Partnership, a general partner

                                        By: Charlesbank Equity Fund IV GP,
                                            Limited Partnership

                                        By: /s/ Tim R. Palmer
                                            ------------------------------------
                                            Authorized Signatory

                                        By: /s/ Kim Davis
                                            ------------------------------------
                                            Authorized Signatory


                                        BRENTWOOD ASSOCIATES
                                          BUYOUT FUND II, L.P.

                                        By: Brentwood Private Equity LLC,
                                              a general partner


                                        By: /s/ William M. Barnum
                                            ------------------------------------
                                            Managing Member

                                      -14-

                                BELL SPORTS CORP.

          This  Debenture has not been  registered  under the  Securities Act of
          1933 and may not be sold, offered for sale, pledged or hypothecated in
          the absence of a registration  statement in effect with respect to the
          securities under such Act or an opinion of counsel satisfactory to the
          Issuer that such registration is not required.

          FOR PURPOSES OF SECTION  1272,  1273 AND 1275 OF THE INTERNAL  REVENUE
          CODE OF 1986, AS AMENDED,  THIS SECURITY IS BEING ISSUED WITH ORIGINAL
          ISSUE DISCOUNT; FOR EACH $1,000 PRINCIPAL AMOUNT OF THIS SECURITY, THE
          ISSUE  PRICE IS  $508.73,  THE AMOUNT OF  ORIGINAL  ISSUE  DISCOUNT IS
          $491.27,  THE ISSUE DATE IS AUGUST 17,  1998 AND THE YIELD TO MATURITY
          IS 14.00% PER ANNUM.

                     14% SENIOR DISCOUNT DEBENTURE DUE 2009

$14,742,500                                                      August 17, 1998

     FOR  VALUE  RECEIVED,  the  undersigned,   BELL  SPORTS  CORP.  a  Delaware
corporation  (the "Issuer")  HEREBY  PROMISES TO PAY to the order of CHARLESBANK
BELL SPORTS HOLDINGS, LIMITED PARTNERSHIP (the "Payee"), on or before August 14,
2009, the principal sum of FOURTEEN MILLION SEVEN HUNDRED FORTY-TWO THOUSAND AND
FIVE  HUNDRED  DOLLARS  ($14,742,500).  From August 15, 2003 until the  Maturity
Date,  the unpaid  principal  amount of this  Debenture  from time to time shall
accrue  and bear daily  interest  at a rate per annum  which  shall at all times
equal fourteen  percent (14%) (computed on the basis of a 360-day year of twelve
30-day months),  compounded  semi-annually,  and overdue  principal,  and to the
extent not prohibited by applicable law, overdue installments of interest, shall
accrue and bear  interest at a rate per annum which shall at all times equal two
percent (2%) in excess of the rate then in effect, compounded semi-annually.

     Both  principal  and  interest  are  payable in lawful  money of the United
States of America to the Payee in immediately  available funds at the depositary
institution  specified in writing by the Payee.  All payments made on account of
principal  hereof  shall be  recorded  by the Payee and,  prior to any  transfer
hereof, endorsed on the grid attached hereto which is part of this Debenture.

1. THE DEBENTURES. This Debenture is one of an issue of Debentures of the Issuer
(the "DEBENTURES")  issued pursuant to the Debenture Purchase Agreement dated as
of August 17, 1998, by and among the Issuer and the Purchasers named therein (as
amended and  supplemented  from time to time,  the "PURCHASE  AGREEMENT").  This
<PAGE>
Debenture is subject to the terms and provisions of the Purchase Agreement terms
defined in the Purchase  Agreement  and not  otherwise  defined  herein are used
herein as so defined.  In case an Event of Default  shall  occur,  the  Accreted
Value of this  Debenture  together with accrued and unpaid  interest  hereon may
become or be  declared  to be due and  payable in the manner and with the effect
provided in the Purchase Agreement.

2.  PAYMENT  PROVISIONS.  The  Issuer  covenants  that  so  long  as  any of the
Debentures is outstanding:

     2.1.  PAYMENT AT MATURITY OF DEBENTURES.  On August 14, 2009 (the "MATURITY
DATE") or on any accelerated maturity of this Debenture, the Issuer will pay the
Accreted Value of this Debenture, together with all accrued and unpaid interest,
if any, hereon.

     2.2.  PAYMENT AND ACCRUAL OF INTEREST.  Interest on the principal amount of
this Debenture  shall be paid in cash from the first  Interest  Payment Date (as
defined below) occurring after August 15, 2003 until the Maturity Date. From and
after August 15, 2003,  interest shall accrue at the stated rate set forth above
on each  August 15 and  February  15 and shall be payable on each  August 15 and
February  15 (or,  if any such date is not a  Business  Day,  the  Business  Day
immediately preceding such date),  commencing on February 15, 2004 and ending on
August 14, 2009 (each an "INTEREST PAYMENT DATE").

     2.3.  Permanent  Retirement of  Debentures.  Debentures  prepaid in full or
otherwise acquired by the Issuer shall be permanently  retired and cancelled and
shall not under any circumstance be reissued or resold.

     2.4. SELECTION OF DEBENTURES FOR PREPAYMENT.  Each prepayment  permitted by
this  Debenture  shall be made so that the  Debentures  then held by each Holder
shall be prepaid in a  principal  amount  which  shall bear the same  ratio,  as
nearly as may be, to the total  principal  amount being prepaid as the principal
amount  of such  Debentures  held by such  Holder  shall  bear to the  aggregate
principal amount of all such Debentures then outstanding.

     2.5. NOTICE OF PREPAYMENTS.  Notice of each prepayment of Debentures  shall
be given not fewer than three nor more than thirty  days  before the  prepayment
date,  in each case by mailing to each  Holder a notice of  intention  to prepay
specifying the date of prepayment,  the provision  hereof pursuant to which such
prepayment is being made,  the aggregate  amount of the Debentures to be prepaid
on such date, the principal  amount of the Debentures to be prepaid on such date
held by the Holder to whom such notice is sent,  and the  premium,  if any,  and
accrued interest applicable to such prepayment.

     2.6. PAYMENT AND INTEREST CUT-OFF.  Upon each prepayment of Debentures,  in
whole or in part, the Issuer will pay to the Holders thereof the amount of their
Debentures  to be prepaid  together  with  unpaid  interest  in respect  thereof
accrued to the  prepayment  date.  The amount of  Debentures to be prepaid shall
become due and  payable  on the  prepayment  date,  and from and after said date
(unless the Issuer shall default in paying the amount then due) interest thereon
shall cease to accrue.

                                       -2-
<PAGE>
     2.7.  ACQUISITION OF  DEBENTURES.  The Issuer will not, and will not permit
any of its affiliates to, purchase,  redeem,  or otherwise acquire any Debenture
except upon the payment or prepayment  thereof in  accordance  with the terms of
such Debenture.

     2.8.  PAYMENTS ON BUSINESS DAYS.  Whenever any payment to be made hereunder
shall be  stated to be due on a day that is not a  Business  Day,  such  payment
shall be made on the immediately preceding Business Day.

3. DEFINITIONS.

          "Significant  Subsidiary"  means a Subsidiary which would qualify as a
     Significant  subsidiary as that term is defined under  Regulation S-X under
     the United States federal securities laws.

          "Subsidiary" of any Person means any corporation,  partnership,  joint
     venture,  limited liability company, trust or estate of which (or in which)
     more  than 50% of (a) the  issued  and  outstanding  capital  stock  having
     ordinary voting power to elect a majority of the Board of Directors of such
     corporation (irrespective of whether at the time capital stock of any other
     class or classes of such corporation  shall or might have voting power upon
     the  occurrence  of any  contingency),  (b) the  interest in the capital or
     profits of such limited liability company,  partnership or joint venture or
     (c) the beneficial interest in such trust or estate is at the time directly
     or indirectly owned or controlled by such Person, by such Person and one or
     more of its other  Subsidiaries  or by one or more of such  Person's  other
     Subsidiaries  and  specifically  includes  Bell Sports,  Inc., a California
     corporation, and each of its Subsidiaries.

          "Substantive  Consolidation"  shall  mean the  entry of any order by a
     court of competent  jurisdiction by which the assets and liabilities of the
     Issuer and any Subsidiary of the Issuer, or any other person or entity, are
     treated  on  a  consolidated  basis,  whether  under  Section  105  of  the
     Bankruptcy  Code,  11 U.S.C.  section  105,  or under any other  applicable
     bankruptcy insolvency or similar law now or hereafter in effect.

4.  SEPARATE  LIABILITY  AND  SEPARATE  EXISTENCE;  NO  GUARANTIES;   WAIVER  OF
SUBSTANTIVE  CONSOLIDATION.  By acceptance of this Debenture, each holder hereof
acknowledges  and  agrees,   for  itself  and  for  each  of  its  participants,
transferees,  successors and assigns and for the direct and legally  enforceable
benefit of each  present and future  holder of any  indebtedness  heretofore  or
hereafter incurred by any present or future Subsidiary of the Issuer, that:

     4.1. This Debenture and the indebtedness evidenced hereby are the liability
solely of the Issuer;

                                       -3-
<PAGE>
     4.2.  No  Subsidiary  of the  Issuer,  and no other  person or entity,  has
guaranteed  or otherwise  assumed any  liability  with respect to the payment of
this Debenture or the indebtedness evidenced hereby;

     4.3. The holders of this Debenture will never ask, demand,  accept, receive
or retain (a) any guarantee or other  assurance of payment of this  Debenture or
the indebtedness  evidenced hereby from any present or future  Subsidiary of the
Issuer  or (b) any  security  interest  or lien upon any  property  now owned or
hereafter acquired by any present or future Subsidiary of the Issuer as security
for the payment of this Debenture or the indebtedness evidenced hereby;

     4.4.  The Issuer is a separate  legal  entity from each  Subsidiary  of the
Issuer,  and the assets of the  Subsidiaries  of the Issuer are not available to
the holders of this Debenture to meet or satisfy the  liabilities of the Issuer,
and

     4.5. The holders of this  Debenture  hereby waive and release,  absolutely,
unconditionally, irrevocably and forever, will never assert, initiate, prosecute
or otherwise  seek relief upon or in, and will never support any other person or
entity in asserting, initiating, prosecuting or otherwise seeking relief upon or
in, any right,  remedy,  claim,  action or other  proceeding  for,  or any other
relief that has the effect of, Substantive Consolidation.

5. AMENDMENTS. This Debenture may be amended by a writing executed by the Holder
hereof and the Issuer;  PROVIDED  THAT,  neither  the  interest  rate,  Interest
Payment Date,  and Maturity Date nor the provisions of Section 4 may be amended,
waived, released or otherwise discharged, except upon the written consent of the
holders  of  "Designated  Senior  Indebtedness",  as that term is defined in the
Indenture  dated as of August 17,  1998 by and  between  Bell  Sports,  Inc.,  a
California corporation, and Harris Trust and Savings Bank, as trustee, governing
the 11% Senior Subordinated Notes Due 2008 of Bell Sports, Inc.

6. HOLDER. The term "Holder" shall mean with respect to this Debenture the payee
hereof unless such payee shall have  presented  this Debenture to the Issuer for
transfer and the  transferee  shall have been entered into the register kept for
such  purpose by the Issuer at its  principal  office  pursuant to the  Purchase
Agreement as a subsequent  holder,  in which case the term  "Holder"  shall mean
such subsequent holder.

7. MISCELLANEOUS.  Presentment for payment, demand, notice of dishonor,  protest
and notice of protest  are hereby  waived and all other  demands  and notices in
connection  with the delivery,  acceptance,  performance and enforcement of this
Debenture.  Issuer agrees that this Debenture  shall be construed,  governed and
enforced in accordance with the laws of the State of Delaware, without regard to
principles of conflicts of law.

                                       BELL SPORTS CORP.

                                       By: /s/ Mary J. George
                                           -------------------------------------
                                           Mary George
                                           President and Chief Executive Officer

                                       -4-

                                BELL SPORTS CORP.

          This  Debenture has not been  registered  under the  Securities Act of
          1933 and may not be sold, offered for sale, pledged or hypothecated in
          the absence of a registration  statement in effect with respect to the
          securities under such Act or an opinion of counsel satisfactory to the
          Issuer that such registration is not required.

          FOR PURPOSES OF SECTION  1272,  1273 AND 1275 OF THE INTERNAL  REVENUE
          CODE OF 1986, AS AMENDED,  THIS SECURITY IS BEING ISSUED WITH ORIGINAL
          ISSUE DISCOUNT; FOR EACH $1,000 PRINCIPAL AMOUNT OF THIS SECURITY, THE
          ISSUE  PRICE IS  $508.73,  THE AMOUNT OF  ORIGINAL  ISSUE  DISCOUNT IS
          $491.27,  THE ISSUE DATE IS AUGUST 17,  1998 AND THE YIELD TO MATURITY
          IS 14.00% PER ANNUM.

                     14% SENIOR DISCOUNT DEBENTURE DUE 2009

$14,742,500                                                      August 17, 1998

     FOR  VALUE  RECEIVED,  the  undersigned,   BELL  SPORTS  CORP.  a  Delaware
corporation  (the  "Issuer")  HEREBY  PROMISES TO PAY to the order of  BRENTWOOD
ASSOCIATES BUYOUT FUND II, L.P. (the "Payee"), on or before August 14, 2009, the
principal  sum of FOURTEEN  MILLION SEVEN  HUNDRED  FORTY-TWO  THOUSAND AND FIVE
HUNDRED DOLLARS ($14,742,500). From August 15, 2003 until the Maturity Date, the
unpaid  principal  amount of this  Debenture  from time to time shall accrue and
bear daily  interest at a rate per annum which shall at all times equal fourteen
percent (14%) (computed on the basis of a 360-day year of twelve 30-day months),
compounded  semi-annually,   and  overdue  principal,  and  to  the  extent  not
prohibited by applicable law, overdue installments of interest, shall accrue and
bear  interest  at a rate per annum  which  shall at all times equal two percent
(2%) in excess of the rate then in effect, compounded semi-annually.

     Both  principal  and  interest  are  payable in lawful  money of the United
States of America to the Payee in immediately  available funds at the depositary
institution  specified in writing by the Payee.  All payments made on account of
principal  hereof  shall be  recorded  by the Payee and,  prior to any  transfer
hereof, endorsed on the grid attached hereto which is part of this Debenture.

1. THE DEBENTURES. This Debenture is one of an issue of Debentures of the Issuer
(the "DEBENTURES")  issued pursuant to the Debenture Purchase Agreement dated as
of August 17, 1998, by and among the Issuer and the Purchasers named therein (as
amended and  supplemented  from time to time,  the "PURCHASE  AGREEMENT").  This
Debenture is subject to the terms and provisions of the Purchase Agreement terms
defined in the Purchase  Agreement  and not  otherwise  defined  herein are used
herein as so defined.  In case an Event of Default  shall  occur,  the  Accreted
<PAGE>
Value of this  Debenture  together with accrued and unpaid  interest  hereon may
become or be  declared  to be due and  payable in the manner and with the effect
provided in the Purchase Agreement.

2.  PAYMENT  PROVISIONS.  The  Issuer  covenants  that  so  long  as  any of the
Debentures is outstanding:

     2.1.  PAYMENT AT MATURITY OF DEBENTURES.  On August 14, 2009 (the "MATURITY
DATE") or on any accelerated maturity of this Debenture, the Issuer will pay the
Accreted Value of this Debenture, together with all accrued and unpaid interest,
if any, hereon.

     2.2.  PAYMENT AND ACCRUAL OF INTEREST.  Interest on the principal amount of
this Debenture  shall be paid in cash from the first  Interest  Payment Date (as
defined below) occurring after August 15, 2003 until the Maturity Date. From and
after August 15, 2003,  interest shall accrue at the stated rate set forth above
on each  August 15 and  February  15 and shall be payable on each  August 15 and
February  15 (or,  if any such date is not a  Business  Day,  the  Business  Day
immediately preceding such date),  commencing on February 15, 2004 and ending on
August 14, 2009 (each an "INTEREST PAYMENT DATE").

     2.3.  PERMANENT  RETIREMENT OF  DEBENTURES.  Debentures  prepaid in full or
otherwise acquired by the Issuer shall be permanently  retired and cancelled and
shall not under any circumstance be reissued or resold.

     2.4. SELECTION OF DEBENTURES FOR PREPAYMENT.  Each prepayment  permitted by
this  Debenture  shall be made so that the  Debentures  then held by each Holder
shall be prepaid in a  principal  amount  which  shall bear the same  ratio,  as
nearly as may be, to the total  principal  amount being prepaid as the principal
amount  of such  Debentures  held by such  Holder  shall  bear to the  aggregate
principal amount of all such Debentures then outstanding.

     2.5. NOTICE OF PREPAYMENTS.  Notice of each prepayment of Debentures  shall
be given not fewer than three nor more than thirty  days  before the  prepayment
date,  in each case by mailing to each  Holder a notice of  intention  to prepay
specifying the date of prepayment,  the provision  hereof pursuant to which such
prepayment is being made,  the aggregate  amount of the Debentures to be prepaid
on such date, the principal  amount of the Debentures to be prepaid on such date
held by the Holder to whom such notice is sent,  and the  premium,  if any,  and
accrued interest applicable to such prepayment.

     2.6. PAYMENT AND INTEREST CUT-OFF.  Upon each prepayment of Debentures,  in
whole or in part, the Issuer will pay to the Holders thereof the amount of their
Debentures  to be prepaid  together  with  unpaid  interest  in respect  thereof
accrued to the  prepayment  date.  The amount of  Debentures to be prepaid shall
become due and  payable  on the  prepayment  date,  and from and after said date
(unless the Issuer shall default in paying the amount then due) interest thereon
shall cease to accrue.

                                       -2-
<PAGE>
     2.7.  ACQUISITION OF  DEBENTURES.  The Issuer will not, and will not permit
any of its affiliates to, purchase,  redeem,  or otherwise acquire any Debenture
except upon the payment or prepayment  thereof in  accordance  with the terms of
such Debenture.

     2.8.  PAYMENTS ON BUSINESS DAYS.  Whenever any payment to be made hereunder
shall be  stated to be due on a day that is not a  Business  Day,  such  payment
shall be made on the immediately preceding Business Day.

3. DEFINITIONS.

          "Significant  Subsidiary"  means a Subsidiary which would qualify as a
     Significant  subsidiary as that term is defined under  Regulation S-X under
     the United States federal securities laws.

          "Subsidiary" of any Person means any corporation,  partnership,  joint
     venture,  limited liability company, trust or estate of which (or in which)
     more  than 50% of (a) the  issued  and  outstanding  capital  stock  having
     ordinary voting power to elect a majority of the Board of Directors of such
     corporation (irrespective of whether at the time capital stock of any other
     class or classes of such corporation  shall or might have voting power upon
     the  occurrence  of any  contingency),  (b) the  interest in the capital or
     profits of such limited liability company,  partnership or joint venture or
     (c) the beneficial interest in such trust or estate is at the time directly
     or indirectly owned or controlled by such Person, by such Person and one or
     more of its other  Subsidiaries  or by one or more of such  Person's  other
     Subsidiaries  and  specifically  includes  Bell Sports,  Inc., a California
     corporation, and each of its Subsidiaries.

          "Substantive  Consolidation"  shall  mean the  entry of any order by a
     court of competent  jurisdiction by which the assets and liabilities of the
     Issuer and any Subsidiary of the Issuer, or any other person or entity, are
     treated  on  a  consolidated  basis,  whether  under  Section  105  of  the
     Bankruptcy  Code,  11 U.S.C.  section  105,  or under any other  applicable
     bankruptcy insolvency or similar law now or hereafter in effect.

4.  SEPARATE  LIABILITY  AND  SEPARATE  EXISTENCE;  NO  GUARANTIES;   WAIVER  OF
SUBSTANTIVE  CONSOLIDATION.  By acceptance of this Debenture, each holder hereof
acknowledges  and  agrees,   for  itself  and  for  each  of  its  participants,
transferees,  successors and assigns and for the direct and legally  enforceable
benefit of each  present and future  holder of any  indebtedness  heretofore  or
hereafter incurred by any present or future Subsidiary of the Issuer, that:

     4.1. This Debenture and the indebtedness evidenced hereby are the liability
solely of the Issuer;

                                       -3-
<PAGE>
     4.2.  No  Subsidiary  of the  Issuer,  and no other  person or entity,  has
guaranteed  or otherwise  assumed any  liability  with respect to the payment of
this Debenture or the indebtedness evidenced hereby;

     4.3. The holders of this Debenture will never ask, demand,  accept, receive
or retain (a) any guarantee or other  assurance of payment of this  Debenture or
the indebtedness  evidenced hereby from any present or future  Subsidiary of the
Issuer  or (b) any  security  interest  or lien upon any  property  now owned or
hereafter acquired by any present or future Subsidiary of the Issuer as security
for the payment of this Debenture or the indebtedness evidenced hereby;

     4.4.  The Issuer is a separate  legal  entity from each  Subsidiary  of the
Issuer,  and the assets of the  Subsidiaries  of the Issuer are not available to
the holders of this Debenture to meet or satisfy the  liabilities of the Issuer,
and

     4.5. The holders of this  Debenture  hereby waive and release,  absolutely,
unconditionally, irrevocably and forever, will never assert, initiate, prosecute
or otherwise  seek relief upon or in, and will never support any other person or
entity in asserting, initiating, prosecuting or otherwise seeking relief upon or
in, any right,  remedy,  claim,  action or other  proceeding  for,  or any other
relief that has the effect of, Substantive Consolidation.

5. AMENDMENTS. This Debenture may be amended by a writing executed by the Holder
hereof and the Issuer;  PROVIDED  THAT,  neither  the  interest  rate,  Interest
Payment Date,  and Maturity Date nor the provisions of Section 4 may be amended,
waived, released or otherwise discharged, except upon the written consent of the
holders  of  "Designated  Senior  Indebtedness",  as that term is defined in the
Indenture  dated as of August 17,  1998 by and  between  Bell  Sports,  Inc.,  a
California corporation, and Harris Trust and Savings Bank, as trustee, governing
the 11% Senior Subordinated Notes Due 2008 of Bell Sports, Inc.

6. HOLDER. The term "Holder" shall mean with respect to this Debenture the payee
hereof unless such payee shall have  presented  this Debenture to the Issuer for
transfer and the  transferee  shall have been entered into the register kept for
such  purpose by the Issuer at its  principal  office  pursuant to the  Purchase
Agreement as a subsequent  holder,  in which case the term  "Holder"  shall mean
such subsequent holder.

7. MISCELLANEOUS.  Presentment for payment, demand, notice of dishonor,  protest
and notice of protest  are hereby  waived and all other  demands  and notices in
connection  with the delivery,  acceptance,  performance and enforcement of this
Debenture.  Issuer agrees that this Debenture  shall be construed,  governed and
enforced in accordance with the laws of the State of Delaware, without regard to
principles of conflicts of law.

                                       BELL SPORTS CORP.

                                       By: /s/ Mary J. George
                                           -------------------------------------
                                           Mary George
                                           President and Chief Executive Officer

                                       -4-

                                 Mary J. George
                               33822 Bridgehampton
                          Dana Pointe, California 92677

                                  July 15, 1999


Mr. Terry G. Lee
Chairman of the Board
Bell Sports Corp.
6350 San Ignacio Avenue
San Jose, CA  95119

Dear Terry,

As you know, on February 2, 1999, the Compensation and Organization Committee of
the Board of Directors of Bell Sports Corp. (the  "Company")  decided to promote
Bill Bracy to be the  President  of the Company and Bell Sports,  Inc.  ("BSI"),
effective  July 1,  1999.  I  suggested  Bill's  promotion  and have  agreed  to
relinquish  the  position of President of the Company and BSI. I will retain the
position of Chief Executive Officer of each of the Company and BSI.

Section 2.1 of my  employment  agreement  with the Company and BSI,  dated as of
February 17, 1998 (the "Employment Agreement"), provides that I will be employed
as the President and Chief Executive Officer of each of the Company and BSI.

Section 4.6 of the  Employment  Agreement also provides that unless I consent in
writing,  upon the occurrence of an event falling within the definition of "Good
Reason" I may  terminate  my  employment  and be entitled  to receive  specified
payments and  benefits.  I am providing  the consent set forth below because the
promotion of Bill Bracy could be deemed an event falling within that definition.

I hereby  consent  to the  promotion  of Bill Bracy to be the  President  of the
Company  and  BSI  and to the  concurrent  assignment  to  him by the  board  of
Directors  of the Company  and/or the Board of  Directors  of BSI; of duties and
responsibilities  consistent with that  promotion,  even though certain of those
duties and responsibilities may have previously been assigned to me. Further, it
is understood  that this agreement does not effect any other terms of employment
between the Company and me.

                                        Very Truly Yours,

                                        /s/ Mary J. George
                                        ----------------------------------------
                                        Mary J. George

Acknowledged,

/s/ Terry G. Lee
- -----------------------------------
7/22/99

May 25, 1999

Mr. Richard S. Willis
2168 Adair Street
San Marino, CA 91108

Dear Rich,

This letter will confirm our offer to you to become Executive Vice President and
Chief  Financial  Officer  reporting  to Mary  George  at our San Jose  facility
effective Monday, April 5, 1999.

The following benefits are provided as a part of the overall benefits package:

1.   Your base  compensation  will be at an annual rate of $250,000 (pay periods
     bi-weekly) with a bonus opportunity of up to 50% of your annual salary. The
     incentive  plan will be  explained in more detail upon your arrival at Bell
     Sports.

2.   Your bonus eligibility will begin July 1, 1999, the beginning of our fiscal
     year  2000.  You  must be a  regular  full  time  employee  at the  time of
     distribution to be eligible to receive bonus payments.

3.   You will have the opportunity to Participate in the Bell Sports  Investment
     and Incentive Plans. Your maximum investment will be $500,000.  This amount
     will entitle you to 9,555 Series A Preferred  shares,  7,937 Class A Common
     shares, 12,500 Class B Common shares and 12,000 Class C common shares.

4.   A  performance  review will be  completed  six (6) months from your date of
     hire. Salary reviews are conducted annually.

5.   You will begin to accrue vacation at the rate of 1.54 hours per week, after
     your first thirty days of service. You are eligible to accrue two (2) weeks
     of vacation time a year, through your fifth year of service.

6.   You will be eligible to join the Bell Sports  insurance plan within 30 days
     of your hire date, during any other open enrollment period or within thirty
     days of a qualified  event.  The next  expected open  enrollment  period is
     December of 1999,  with a benefit start date of January 1, 2000. You have a
     choice of two health programs.  The first is a group health program through
     General American with a payroll deduction of $11.00 per week for individual
     coverage  and $34.00 per week for  family.  The second is Kaiser HMO with a
     payroll  deduction of $8.00 per week for  individual  coverage,  $21.00 for
     single plus one and $28.00 per week for family coverage. Dental coverage is
     through  General  American and is included in the above rates. In addition,
     you will be reimbursed for all medical and dental expenses for yourself and
     your covered dependents that are not covered under these medical and dental
     plans including any and all deductibles and co-payments.

7.   You become  eligible for the Bell Sports 401(k)  Retirement  program on the
     next January 1st, April 1st, July 1st or October 1st,  following six months
     of service.  This plan features a rollover  provision which would allow you
     to  immediately  rollover  any 401(k) funds that you may have into the Bell
     Sports Plan.

8.   This offer is contingent  upon your agreeing to and signing the Bell Sports
     standard "Confidentiality and Non-Competition Agreement."

9.   Taxes, by law, are required to be withheld on all forms of compensation and
     benefits provided you by Bell Sports.  If you have any questions  regarding
     your tax implications,  you should consider contacting your tax advisor/tax
     preparer.

10.  You  should  note that Bell  Sports is an  at-will  employer  and that your
     employment  can be  terminated  by either party at any time with or without
     cause.
<PAGE>
11.  For involuntary termination without cause, the Company will continue to pay
     your Base Salary and all other benefits  including  those outlined in point
     number  6 above,  (excluding  Bonus  and  401K)  for a  period  of one year
     following the date of termination.

If there are any questions about our offer,  please call and we will discuss. As
you know, I am extremely excited about the opportunities here at Bell Sports and
sincerely hope that you will become a part of this dynamic organization.  I look
forward to the opportunity of working with you.

Sincerely,

/s/ Mary J. George
- -----------------------------------
Mary George
Chief Executive Officer

My signature confirms acceptance of the position.

/s/ Richard Willis                                             9/23/99
- -----------------------------------                            -----------------
Richard Willis                                                 Date

__________, 1999                                                   $____________

                                 PROMISSORY NOTE

     FOR VALUE RECEIVED, the undersigned ("Maker") hereby promises to pay to the
order of Bell Sports  Corp.,  a Delaware  corporation  ("Payee"),  the principal
amount of  _______________________  Dollars  ($___________).  Such loan shall be
full  recourse to the Maker and shall bear  interest at an annual rate of 7% and
shall be repaid in five annual  installments  payable on ____________ __ of each
of 1999, 2000,  2001, 2002 and 2003, the first four  installments of which shall
each be in the amount of $___________  and the fifth  installment of which shall
be in the amount of $___________;  provided, however, that all or any portion of
the principal  amount and accrued  interest due on this  Promissory  Note may be
prepaid at any time without premium or penalty at the option of the Maker,  such
prepayments  to be applied  against  unpaid  installments  in  inverse  order of
maturity, latest to earliest.

     If Maker's  employment  with Payee,  or, if Maker is employed solely by any
subsidiary  of Payee,  with such  subsidiary,  terminates  for any  reason,  the
provisions of Section 8 of the Bell Sports Corp.  Investment  and Incentive Plan
shall apply.

     Upon an "event of default" (as hereinafter defined),  the holder hereof may
declare the unpaid principal amount and accrued interest  hereunder  immediately
due and  payable  (unless  there shall have  occurred an event of default  under
paragraph  (ii)  below in which  case the  entire  unpaid  principal  amount and
accrued interest shall  automatically  become so due and payable).  In addition,
the holder hereof shall have and may exercise with respect to the Pledged Shares
(as  hereinafter  defined)  all  rights and  remedies  of a pledgee of shares of
capital stock  permitted by applicable law upon an "event of default." An "event
of default" shall mean any one of the following events:
<PAGE>
     (i) default in the payment of any principal  amounts or accrued interest on
this Note when such  amounts  become  due and  payable,  if such  default  shall
continue for five days after the date when due; or

     (ii) (A) the  commencement  by the Maker of a voluntary case under Title 11
of the United States Code, as from time to time in effect,  or the authorization
of the commencement of such a voluntary case; or

          (B)  the  filing  against  the  Maker  of  a  petition  commencing  an
involuntary case under said Title 11; or

          (C)  the  seeking  of  relief  by  the  Maker  as  a  debtor under any
applicable  law, other than said Title 11, of any  jurisdiction  relating to the
liquidation or reorganization of debtors or to the modification or alteration of
the rights of  creditors,  or the  Maker's  consent to or  acquiescence  in such
relief; or

          (D) the entry of an order by a  court  of  competent  jurisdiction (1)
finding the Maker to be bankrupt or  insolvent,  (2) ordering or  approving  any
modification  or alteration of the rights of the creditors of the Maker,  or (3)
assuming  custody of, or appointing a receiver or other  custodian for, all or a
substantial part of the property of the Maker; or

          (E)  the  Maker's  assignment  for  the  benefit  of,  or entry into a
composition  with,  the creditors of the Maker,  or the Maker's  appointment  or
consent  to the  appointment  of a  receiver  or  other  custodian  for all or a
substantial part of the property of the Maker.

                                       -2-
<PAGE>
                  On and after the  occurrence  of an event of  default,  unpaid
principal amounts and accrued interest  hereunder shall, to the extent permitted
by applicable law, carry interest at a floating rate per annum equal to the base
interest  rate  announced  from time to time by [Bank],  plus four percent (4%),
said interest  being payable  together  with said unpaid  principal  amounts and
accrued interest.

     All payments  hereunder  shall be made in lawful money of the United States
of America at Payee's  office in San Jose,  California or at such other place as
the holder hereof shall designate in writing to Maker.

     The Maker hereby  grants to the Payee a security  interest in ______ shares
of the Series A Preferred Stock of Bell Sports Corp., $.01 par value,  issued to
the Maker (the "Series A Preferred Pledged Shares").  The Maker hereby grants to
the Payee a security  interest  in _____  shares of the Class A Common  Stock of
Bell  Sports  Corp.,  $.01 par value,  issued to the Maker (the "Class A Pledged
Shares," and together with the Series A Preferred  Pledged Shares,  the "Pledged
Shares").  Payee will release such  security  interests in all or any portion of
the Pledged Shares upon payment in full of this Promissory Note.

     To  perfect  such  security   interests,   Maker  has  delivered  to  Payee
simultaneously herewith Certificate(s) No. ______ evidencing the Pledged Shares,
together with a stock power duly endorsed in blank. Prior to the exercise of any
right or remedy hereunder by the Payee,  Maker shall remain the holder of record
of the Pledged  Shares with all rights and privileges of such a holder of record
under applicable law.

                                       -3-
<PAGE>
     The Maker hereby waives presentment, demand, notice, protest, and all other
demands,  notices and  defenses  (other than  payment)  in  connection  with the
delivery,  acceptance,  performance and enforcement of this Promissory Note, and
agrees to pay the holder's reasonable legal and other fees and expenses incurred
in connection with the enforcement hereof.

     IN WITNESS WHEREOF, I have hereunto set my hand under seal this ____ day of
__________________, 1999.


                                        MAKER:________________________
                                              Name:


                                BELL SPORTS CORP.
                          EXHIBIT 21 - SUBSIDIARIES OF
                                 THE REGISTRANT

1.   Bell Sports, Inc., a California corporation (a wholly owned subsidiary)

2.   Euro Bell S.A., a French corporation (99% owned by Bell Sports, Inc.)

3.   Bell Sports Canada, Inc., a Canadian corporation (a wholly owned subsidiary
     of Bell Sports, Inc.)

4.   Giro Sport Design International,  Inc., a California  corporation (a wholly
     owned subsidiary of Bell Sports, Inc.)

5.   Giro Ireland Limited,  an Ireland corporation (a wholly owned subsidiary of
     Giro Sport Design International, Inc.)

6.   Bell Sports  Australia  Pty Limited,  an Australian  corporation  (a wholly
     owned subsidiary of Bell Sports, Inc.)

7.   Bell  Sports  Ireland  Limited,  an  Ireland  corporation  (a wholly  owned
     subsidiary of Bell Sports, Inc.)

8.   Bell Sports  International  Limited, an Ireland corporation (a wholly owned
     subsidiary of Bell Sports, Inc.)

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE JULY 3,
1999 FORM 10-K AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          JUL-03-1999
<PERIOD-END>                               JUL-03-1999
<CASH>                                           8,875
<SECURITIES>                                         0
<RECEIVABLES>                                   60,401
<ALLOWANCES>                                     1,767
<INVENTORY>                                     43,664
<CURRENT-ASSETS>                               128,673
<PP&E>                                          39,354
<DEPRECIATION>                                  23,192
<TOTAL-ASSETS>                                 218,934
<CURRENT-LIABILITIES>                           53,944
<BONDS>                                        158,525
                                0
                                         10
<COMMON>                                            11
<OTHER-SE>                                       6,444
<TOTAL-LIABILITY-AND-EQUITY>                   218,934
<SALES>                                        210,909
<TOTAL-REVENUES>                               210,909
<CGS>                                          140,673
<TOTAL-COSTS>                                  140,673
<OTHER-EXPENSES>                                93,244
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              15,768
<INCOME-PRETAX>                               (38,776)
<INCOME-TAX>                                   (9,652)
<INCOME-CONTINUING>                           (29,124)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                  2,887
<CHANGES>                                            0
<NET-INCOME>                                  (26,237)
<EPS-BASIC>                                          0
<EPS-DILUTED>                                        0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission