BELL SPORTS CORP
10-K405, 2000-08-25
SPORTING & ATHLETIC GOODS, NEC
Previous: STI CLASSIC FUNDS, 24F-2NT, 2000-08-25
Next: BELL SPORTS CORP, 10-K405, EX-10.15, 2000-08-25



================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-K

(MARK ONE)
[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934

    For the fiscal year ended July 1, 2000

                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934

    For the transition period from __________ to __________

                         Commission File Number 0-19873

                                BELL SPORTS CORP.
             (Exact name of registrant as specified in its charter)

                  Delaware                                       36-3671789
      (State or other jurisdiction of                         (I.R.S. employer
       incorporation or organization)                        identification no.)

6350 San Ignacio Avenue, San Jose, California                      95119
  (Address of principal executive offices)                       (Zip Code)

                                 (408) 574-3400
              (Registrant's telephone number, including area code)

           Securities registered pursuant to Section 12(b) of the Act:

Title of each class                    Name of each exchange on which registered
-------------------                    -----------------------------------------
  Not applicable

           Securities registered pursuant to Section 12(g) of the Act:

               4 1/4% Convertible Subordinated Debentures Due 2000
                                (Title of Class)

     Indicate by check mark  whether the  registrant:  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

     The aggregate market value of the voting and non-voting  common equity held
by  non-affiliates of the registrant as of August 18, 2000 was $4,253,036 (based
on the  declared  fair  market  value of the  stock).  For the  purposes of this
calculation,  directors,  executive  officers and any holder of more than 10% of
any class of the Company's stock were considered affiliates of the registrant.

                    APPLICABLE ONLY TO CORPORATE REGISTRANTS

The number of shares  outstanding of each of the registrant's  classes of common
stock, as of August 18, 2000:

          Class                                                 Number of shares
          -----                                                 ----------------
Common Stock, $.01 par value                                        999,989

                       DOCUMENTS INCORPORATED BY REFERENCE

None
================================================================================
<PAGE>
                                     PART I.

ITEM 1. BUSINESS

(a) GENERAL DEVELOPMENT OF BUSINESS

     Bell Sports Corp.  was  incorporated  in Delaware in 1989.  As used herein,
unless the context otherwise clearly requires, the "Company" or "Bell" refers to
Bell Sports Corp.,  its  consolidated  subsidiaries  and its  predecessors.  The
Company is the leading  manufacturer  and marketer of bicycle helmets  worldwide
and a leading supplier of a broad line of bicycle  accessories in North America.
The Company also supplies  bicycle  accessories  worldwide  and markets  in-line
skating, snowboarding,  snow skiing and water sport helmets. The Company markets
its helmets under the widely recognized Bell, Bell Pro and Giro brand names, and
its  accessories  under such  leading  brands as Bell,  Blackburn,  Rhode  Gear,
VistaLite,  and  Spoke-Hedz.  With a broad,  well-diversified,  branded  product
offering marketed across all price points,  the Company is a leading supplier of
bicycle  helmets  and  accessories  to all major  distribution  channels  in the
industry,  including mass merchants and independent bicycle dealers ("IBDs"). In
fiscal 2000, the Company had net sales of $244.5 million.

     The Company has developed a reputation for innovation,  design, quality and
safety and is recognized by bicycling  enthusiasts  as a market leader in helmet
technology and design.  To leverage its  outstanding  reputation and position in
bicycle helmets, the Company has pursued strategic acquisitions of complementary
bicycle helmet and accessory brands. During the 1990s, the Company increased net
sales from $40.4  million in fiscal 1990 to $244.5  million in fiscal 2000.  The
Company believes the primary drivers of this growth include: (i) the development
of innovative  bicycle  helmets and  accessories;  (ii) strategic  acquisitions;
(iii) the successful introduction of the Bell brand, which historically had been
reserved for sale to the IBD channel,  into the mass merchant  channel;  (iv) an
increase  in  safety  awareness  among  consumers;  and  (v) the  popularity  of
bicycling, including specialty segments such as mountain biking.

     In fiscal 2000,  approximately  55% and 45% of the Company's net sales were
derived from the sale of bicycle accessories and bicycle helmets,  respectively,
with  approximately  58%  attributable to sales to domestic mass merchants,  25%
attributable to domestic IBDs and 17% attributable to international sales.

     Since its founding, the Company has engaged in the design,  manufacture and
marketing of: (i) bicycle helmets;  (ii) bicycle accessories;  (iii) auto racing
helmets;  and (iv)  motorcycle  helmets.  Since 1989,  the Company has sought to
enhance its  competitive  position in the bicycle  helmet and accessory  markets
through a series of strategic acquisitions  including:  (i) Rhode Gear USA, Inc.
("Rhode Gear") in November 1989; (ii) Blackburn Designs,  Inc.  ("Blackburn") in
November  1992;  (iii)  VistaLite,  Inc.  ("VistaLite")  in January  1994;  (iv)
SportRack  Canada,  Inc.  ("SportRack")  in May 1995;  (v)  American  Recreation
Company  Holdings,  Inc.  ("AMRE")  in July  1995;  and (vi) Giro  Sport  Design
International,  Inc. ("Giro") in January 1996. In 1991, the Company divested its
motorcycle helmet business and entered into a long-term  licensing agreement for
motorcycle  helmets  to be  marketed  under the Bell  brand  name.  The  Company
divested  Service  Cycle/Mongoose  in April 1997 and  SportRack in July 1997. In
1999,  the  Company  sold its auto racing  helmet  business  and entered  into a
long-term   royalty-free   licensing  agreement  for  auto  racing  helmets  and
automotive accessories to be marketed under the Bell brand name.

     Also  in  1999,  the  Company  restructured  its  worldwide  operations  by
consolidating its manufacturing and product design and testing facilities. Under
the plan,  the  Company  closed  its  manufacturing  facilities  in Santa  Cruz,
California,  Canada, and Ireland and sold its manufacturing  facility in France,
thereby  consolidating  all  manufacturing  activities in its Rantoul,  Illinois
facility.  All product design and testing were consolidated into its Santa Cruz,
California facility.

     In April 1992,  the Company  completed  an initial  public  offering of its
common stock,  par value $.01 ("Common  Stock").  In December  1992, the Company
completed  a second  public  offering of its Common  Stock and in November  1993
completed a public offering of its 4 1/4%  Convertible  Subordinated  Debentures
due 2000 (the "Debentures").

     In  August  1998,  the  Company   consummated  an  Agreement  and  Plan  of
Recapitalization  and  Merger  with  HB  Acquisition  Corporation,   a  Delaware
corporation ("HB Acquisition"),  which provided for the merger of HB Acquisition
with and into Bell, with Bell continuing as the surviving corporation (the "1998
Recapitalization").  Additionally,  the Company  completed  a tender  offer (the
"Tender Offer") to repurchase  $62.5 million  aggregate  principal amount of its
Debentures.  The Company's wholly-owned  subsidiary,  Bell Sports, Inc. ("BSI"),
consummated  the private  placement of $110.0 million of its 11% Series A Senior
Subordinated  Notes due August 15,  2008 (the  "Series A Notes") and the Company
completed  the private  placement  of $15.0  million of its 14% Senior  Discount
Notes due  August  14,  2009 (the  "Discount  Notes").  The  Series A Notes were
subsequently exchanged in a transaction that was registered under the Securities
Act of 1933 for 11%  Series B Senior  Subordinated  Notes due  August  15,  2008
issued by BSI (the "Series B Notes"),  which retain all of the attributes of the
Series A Notes, but which are publicly  registered.  BSI's obligations under the
Series B Notes are guaranteed on a senior subordinated basis by the Company.

                                        2
<PAGE>
     On June 13, 2000, the Company  entered into an Agreement and Plan of Merger
(as  amended,  the "Merger  Agreement")  with Bell Sports  Holdings,  L.L.C.,  a
Delaware  limited  liability  company  ("Bell Sports  Holdings"),  and Andsonica
Acquisition  Corp., a Delaware  corporation and wholly-owned  subsidiary of Bell
Sports Holdings ("Andsonica  Acquisition").  The Merger Agreement was amended on
August 3,  2000.  The  Merger  Agreement  provided,  subject  to the  conditions
contained therein,  for the merger (the "2000 Merger") of Andsonica  Acquisition
with  and  into  the  Company,  with the  Company  continuing  as the  surviving
corporation.  Bell Sports  Holdings  and  Andsonica  Acquisition  are both newly
formed entities created by Chartwell  Investments II LLC  ("Chartwell")  for the
purpose of entering into the Merger  Agreement and engaging in the  transactions
contemplated  thereby.  The  Merger  Agreement  was  approved  by the  Board  of
Directors  of the  Company  prior  to its  execution  and  was  approved  by the
stockholders of the Company by written consent on June 13, 2000.

     On August 11,  2000,  pursuant to a  Certificate  of Merger  filed with the
Secretary of State of the State of Delaware,  Andsonica  Acquisition merged with
and into Bell. In the 2000 Merger,  (i) all of the issued and outstanding common
shares of Andsonica  Acquisition  were  converted  into  943,925  shares of Bell
Common Stock,  (ii) each share of Bell's Class A Common Stock and Class B Common
Stock issued and outstanding  immediately prior to the 2000 Merger was converted
into the right to  receive  (i) cash,  (ii) cash and 18%  Senior  Non-Negotiable
Merger Notes of the Company due 2000 ("Merger Notes"),  or (iii) common stock of
the Company  following the 2000 Merger.  Each share of Bell's Series A Preferred
Stock was converted into the right to receive $50.99,  in cash, plus accrued but
unpaid  dividends.  All of Bell's  Class C Common  Stock was  cancelled  without
consideration. Immediately following the 2000 Merger, Bell Sports Holdings owned
approximately 94.4% of the equity of the Company.

(b) FINANCIAL INFORMATION ABOUT INDUSTRY SEGMENTS

     The Company  operates  primarily  in one line of  business--the  designing,
manufacturing,  marketing and  distributing  of bicycle  accessories and bicycle
helmets.   The  Company  also   manufactures   and  markets   in-line   skating,
snowboarding,  snow  skiing  and water  sport  helmets.  The  Company's  line of
business is divided into three  reportable  segments:  products sold to domestic
mass  merchants,  products sold to domestic  independent  bicycle  dealers,  and
products sold in international operations. The international operations meet the
aggregation  criteria  specified  under  SFAS  131.  The  financial  information
required with respect to industry  segments of the Company appears in Note 13 to
the  Consolidated  Financial  Statements of the Company  appearing on page 33 of
this Annual Report on Form 10-K.

(c) NARRATIVE DESCRIPTION OF BUSINESS

     (i) Principal products, markets and distribution channels

     The Company primarily manufactures, markets and distributes bicycle helmets
and  accessories.  The Company  sells its  products  primarily  through the mass
merchant  and IBD  channels.  The  Company  distributes  its  products  to these
retailers through independent, commissioned representatives. The representatives
are  integral  to  the  Company's   efforts  to  maintain   excellent   customer
relationships.  The Company directs its  representatives  through an experienced
in-house  sales team of  national  and  regional  sales  managers  and  provides
store-level   support  with  field  merchandisers  who  visit  select  customers
regularly  to assist  them with  merchandising,  point-of-purchase  signage  and
selling techniques.

     THE MASS  MERCHANT  CHANNEL.  The  Company  markets a wide range of bicycle
accessories  and bicycle helmets  through the mass merchant  channel,  including
retailers such as Wal-Mart, K-Mart, Costco, Sears and Toys R Us. Bicycle helmets
are marketed through the mass merchant channel under the Bell, Barbie(R), Fisher
Price(R) and Mongoose(R) brand names.  Bicycle  accessories are marketed through
the mass merchant  channel  under the Bell,  Cycletech,  Spoke-Hedz,  Barbie(R),
Fisher Price(R), Mongoose(R) and Kryptonite(R) brand names.

     THE  IBD  CHANNEL.   The  Company   markets  premium  bicycle  helmets  and
accessories through the IBD channel, which includes bicycle chains,  independent
bicycle  shops,  specialized  sporting  goods  stores and mail  order  catalogs.
Bicycle helmets are marketed through the IBD channel under the Bell Pro and Giro
brand names.  Bicycle accessories are marketed through the IBD channel under the
Blackburn, Rhode Gear, and VistaLite brand names.

     The  following  is a  discussion  of  each of the  Company's  international
operating divisions:

     BELL SPORTS  CANADA.  The Bell  Sports  division  in Canada  ("Bell  Sports
Canada"), with distribution offices in Calgary, Alberta and Champaign, Illinois,
and sales and marketing offices in San Jose, California, markets its products to
the Canadian IBD and mass  merchant  channels.  Bell Sports  Canada  markets its
products  primarily  under the same brand names as those in the United States in
addition to distributing  non-proprietary accessories in the IBD channel through
such companies as RockShox and Race Face.

     BELL SPORTS  EUROPE.  Bell Sports  Europe,  located in  Limerick,  Ireland,
markets and distributes  bicycle helmets and bicycle  accessories to the IBD and
mass merchant channels throughout Europe. Bicycle helmets are marketed under the

                                        3
<PAGE>
Bell,  Bell  Pro and  Bike  Star(TM)  brand  names  and  certain  private  label
arrangements, and accessories are marketed under the Bell, Rhode Gear, Blackburn
and VistaLite brand names.

     (ii) Status of new products

     The Company has  ongoing  research  and  development  programs  directed at
enhancing and extending its existing  products and developing new products.  See
"Research and Development  Expenditures."  The Company does not presently have a
new product or new industry  segment that requires the  investment of a material
amount of the total assets of the Company.

     (iii) Sources and availability of raw materials

     No single raw material  accounts for a  significant  portion of the cost of
the Company's products.  Helmet liners, made from plastic expandable polystyrene
foam, are used in the production of helmets. The Company has entered into a foam
molding agreement with Pactuco, Inc. ("Pactuco"),  pursuant to which Pactuco has
agreed to provide  the  Company  with foam  helmet  liners and  certain  related
components.   Metal  tubing,  readily  available  from  many  sources,  is  used
extensively in the manufacturing of bicycle carriers (shuttles) for automobiles.
The Company does not have any long-term supply contracts for the purchase of raw
materials.  Some  components  and many  finished good items,  including  bicycle
accessories,  are manufactured for the Company by outside  suppliers,  including
suppliers  in North  America,  Western  Europe,  Taiwan and China.  Although the
Company believes there are sufficient  alternative  sources of the raw materials
it utilizes in the  manufacture of its products,  there can be no assurance that
the Company would find such alternative suppliers on a timely basis and on terms
favorable to the Company.

     (iv) Patents, trademarks and licenses

     In the course of its  business,  the Company  employs  various  trademarks,
trade  names and  service  marks,  including  its logos,  in the  packaging  and
advertising  of its products.  The Company  believes the strength of its service
marks,  trademarks and trade names are of  considerable  value and importance to
its  business  and  intends to  continue  to protect  and  promote  its marks as
appropriate.  The loss of any  significant  mark could  have a material  adverse
effect on the Company.  The Company also licenses the Bell  trademark for use on
certain auto racing,  motorcycle,  snowmobile and police helmets manufactured by
third parties.

     The Company is the owner of numerous federal  trademark  registrations  and
applications  filed with the United States Patent and  Trademark  Office.  These
registrations  constitute  evidence  of the  validity  of  these  marks  and the
Company's exclusive right to use the marks on its products. The Company may also
be entitled to  protection  under the federal  Trademark  Act for the  Company's
unregistered  marks.  Additionally,  the Company owns numerous foreign trademark
registrations. The Company owns 68 United States patents and 11 foreign patents.
As of July 1,  2000,  the  Company  had 6 United  States  patents  and 5 foreign
patents  pending  issuance.  None of the  Company's  patents are  believed to be
material to the Company's financial condition or results of operations.

     Bell(C), Giro(C), Blackburn(C), Rhode Gear(C), VistaLite(C),  Copper Canyon
Cycling(C),  Spoke-Hedz(C)  and Bike Star(TM) are  registered  trademarks of the
Company, BSI or its subsidiaries. Other brand names, trademarks, servicemarks or
tradenames  referred to or  incorporated  by reference in this Form 10-K are the
names or marks of their respective owners.

     (v) Extent to which the business is seasonal

     Bicycling  is  primarily  a warm  weather  sport.  Sales  of the  Company's
products  reflect,  in part, a seasonality of market demand.  In fiscal 2000 and
1999,  approximately  60% and 59%,  respectively,  of the  Company's  net  sales
occurred   during  the  six  months  ended  July  1,  2000  and  July  3,  1999,
respectively.  The first  quarter of the fiscal year is generally  the Company's
slowest quarter.  In addition,  quarterly results may vary from year to year due
to the timing of new product introductions,  major customer shipments, inventory
holdings of significant customers,  adverse weather conditions and the sales mix
of products  sold.  Accordingly,  comparisons  of quarterly  information  of the
Company's  results of operations may not be indicative of the Company's  ongoing
performance.

     (vi) Working capital items

     The timing of the Company's  preseason  selling programs and spring selling
season may cause fluctuations in the levels of inventory and receivables held by
the Company from quarter to quarter.  The Company supports sales of its products
through various  seasonal  promotions,  which include extended payment terms for
independent  bicycle  dealers.  Historically,  inventories  and  receivables are
higher in the second half of the fiscal year as compared to the first half.

                                        4
<PAGE>
     (vii) Dependence on single customer

     In  fiscal  2000,   1999  and  1998,   approximately   32%,  28%  and  21%,
respectively, of the Company's net sales were to a single customer, Wal-Mart. In
addition, at the end of fiscal 2000 and 1999, 28% and 30% of the Company's gross
accounts  receivable  were  attributed to Wal-Mart.  In fiscal 2000, the largest
five  customers  of the Company were  Wal-Mart,  Toys R Us,  Costco,  The Sports
Authority, and Sears and accounted for 44% of its net sales, and the largest ten
customers  accounted  for 51% of its  net  sales.  The  Company  has no  written
agreement or other  understanding  with  Wal-Mart or any of its other  customers
that relates to future  purchases  by such  customers,  and thus such  purchases
could be  discontinued  at any time. A termination of or other adverse change in
the Company's  relationship  with, an adverse change in the financial  condition
of, or a significant reduction in sales to, Wal-Mart or other large customers of
the Company,  could have a material adverse effect on the Company. The write-off
of any  significant  receivable  due from these  customers  could also adversely
impact the Company.

     (viii) Backlog orders

     Historically, there is a backlog of specialty retail orders from October to
December as a result of preseason  orders placed after the fall trade shows. The
backlog of orders decreases over the winter months and is usually  insignificant
by the end of the  Company's  third  fiscal  quarter.  The mass  merchant  trade
channel  does not  operate  with a large  backlog.  At the end of each of fiscal
years 2000, 1999 and 1998, the backlog was not significant.

     (ix) Business subject to renegotiation

     The Company does not  currently  engage in any business  with  governmental
authorities  that may be subject to  renegotiation  of profits or termination of
contracts or subcontracts at the election of such authorities.

     (x) Competitive conditions

     The markets for bicycle helmets and accessories are highly competitive, and
the Company  faces  competition  from a number of sources in each of its product
lines.  Some  competitors  are part of large  bicycle  manufacturers  and may be
better able to promote  bicycle helmet and accessory sales through bicycle sales
programs.  Competition is based on price, quality,  customer service, brand name
recognition,  product  features  and style.  Although  there are no  significant
technological  or  manufacturing  barriers  to entering  the bicycle  helmet and
accessory   businesses,   factors  such  as  brand   recognition   and  customer
relationships  may discourage new  competitors  from entering the business.  New
competitors  entered  the bicycle  helmet  market in the  mid-1990s  and pricing
pressures increased significantly as a result of such competition.  There can be
no assurance that additional  competitors will not enter the Company's  existing
markets, nor can there be any assurance that the Company will be able to compete
successfully against existing or new competition.

     (xi) Research and development expenditures

     The Company has an ongoing  research and  development  program  directed at
enhancing and expanding its existing  products and developing new products.  The
Company's  bicycle helmet  research and development  staff primarily  focuses on
developing  technical  product  features which can improve helmet  aerodynamics,
weight, comfort,  durability,  safety, fit, aesthetics and style in an effort to
broaden a helmet's  consumer  appeal.  A separate  staff  focuses on  developing
innovative and better performing bicycle  accessories.  Research and development
expenditures in fiscal 2000, 1999 and 1998 were approximately $4.4 million, $3.6
million and $3.6 million, respectively.

     (xii) Material effects of compliance with environmental regulations

     The  Company  is  subject  to many  federal,  state and local  requirements
relating to the  protection of the  environment,  and the Company has made,  and
will continue to make, expenditures to comply with such provisions.  The Company
believes  that its  operations  are in material  compliance  with these laws and
regulations  and does not  believe  that  future  compliance  with such laws and
regulations  will have a material adverse effect on its results of operations or
financial condition. If environmental laws become more stringent,  the Company's
environmental capital expenditures and costs for environmental  compliance could
increase in the future.  In addition,  due to the  possibility of  unanticipated
factual   or   regulatory   developments,   the  amount  and  timing  of  future
environmental   expenditures  could  vary  substantially  from  those  currently
anticipated and could have a material adverse effect on the Company.

     (xiii) Number of employees

     The  Company  employed  approximately  1,677  persons at July 1, 2000.  The
Company is a party to collective bargaining agreements at one facility, covering
approximately 39 employees.  The Company's collective  bargaining agreement with
the Retail,  Wholesale  and  Department  Store  Union  covers  employees  at the
Company's York, Pennsylvania facility and expires in December 2000.

                                        5
<PAGE>
(d)  FINANCIAL  INFORMATION  ABOUT  FOREIGN AND DOMESTIC  OPERATIONS  AND EXPORT
     SALES

     The  financial  information  required  with respect to foreign and domestic
     operations  and  export  sales  of the  Company  appears  in Note 13 to the
     Consolidated  Financial  Statements of the Company  appearing on page 33 of
     this Annual Report on Form 10-K.

ITEM 2. PROPERTIES

     The following table sets forth a brief description of the properties of the
Company and its subsidiaries:

          LOCATION                          GENERAL DESCRIPTION
          --------                          -------------------
     San Jose, CA             Corporate headquarters and sales, marketing,
                              administration, research and development facility
                              of approximately 63,600 square feet

     Rantoul, IL              Administration, manufacturing, and distribution
                              facility of approximately 284,696 square feet on
                              34 acres

     Champaign, IL            Distribution facility of approximately 130,844
                              square feet

     Santa Cruz, CA           Giro sales, marketing, administration, and
                              research and development facility of approximately
                              50,500 square feet

     Bentonville, AR          Sales offices of approximately 1,425 square feet

     Scottsdale, AZ           Administration offices of approximately 1,600
                              square feet

     York, PA                 Distribution center with approximately 300,000
                              square feet

     Limerick, Ireland        Sales and administrative facility of approximately
                              18,000 square feet

     Calgary, Alberta         Distribution facilities of approximately 38,900
                              square feet

     All locations are leased except for the York, Pennsylvania facility.

ITEM 3. LEGAL PROCEEDINGS

     The philosophy of the Company is to defend vigorously all product liability
claims.  Although the Company intends to continue to defend itself  aggressively
against all claims  asserted  against it, current  pending  proceedings  and any
future claims are subject to  uncertainties  attendant  with  litigation and the
ultimate outcome of such  proceedings or claims cannot be predicted.  Due to the
self insurance  retention amounts in the Company's  product insurance  coverage,
the  assertion  against  the  Company of a large  number of claims  could have a
material adverse effect on the Company.  In addition,  the successful  assertion
against the Company of any, or a combination of large,  uninsured  claims, or of
one or a combination of claims exceeding  applicable  insurance coverage,  could
have a material adverse effect on the Company.

     Due to certain  deductibles,  self-insured  retention  levels and aggregate
coverage amounts applicable under the Company's insurance policies,  the Company
may bear  responsibility for a significant  portion,  if not all, of the defense
costs  (which  include  attorney's  fees,  settlement  costs  and  the  cost  of
satisfying  judgments)  of  any  claim  asserted  against  the  Company  or  its
subsidiaries.  There  can  be no  assurance  that  the  insurance  coverage,  if
available,  will be  sufficient  to cover one or more  large  claims or that the
applicable  insurer  will be solvent at the time of any covered  loss.  Further,
there can be no  assurance  that the  Company  will be able to obtain  insurance
coverage at acceptable levels and costs in the future.

     The Company's  current product liability  insurance for bicycling  products
covers claims based on  occurrences  within the policy period up to a maximum of
$60.0 million in the aggregate in excess of the Company's self-insured retention
of $1.0  million  per  occurrence  for  bicycle  helmets  and in  excess  of the
Company's self-insured retention of $250,000 for other bicycle-related products.

     Insurance  coverage  for  products  manufactured  by  Giro,  prior  to  its
acquisition by the Company in January 1996, includes self-insured  retentions of
$0.5 million per  occurrence  and $1.5 million in the  aggregate for all product
claims,  with $60.0  million  coverage in excess of the  self-insured  retention
levels.  The  Company  maintains  an active role in the  management  of all Giro
related litigation. Giro claims served after December 31, 1996 are insured under
the same coverage provided to the Company.

                                       6
<PAGE>
     From 1954 to 1991, the Company  manufactured,  marketed and sold motorcycle
helmets. The Company sold its motorcycle helmet  manufacturing  business in June
1991. Even though the purchaser assumed all responsibility for product liability
claims arising out of helmets manufactured prior to the date of the disposition,
the Company has paid certain  costs  associated  with the defense of such claims
and  agreed  to use its  in-house  defense  team to defend  these  claims at the
purchaser's  expense.  If  the  purchaser  is for  any  reason  unable  to pay a
judgment,  settlement  amount or defense  costs  arising  out of any claim,  the
Company could be held  responsible for the payment of such amount or costs.  The
Company  believes  that the  purchaser  does not  currently  have the  financial
resources to pay any significant  judgment,  settlement  amount or defense costs
arising out of any such claims.  The Company has licensed the Bell  trademark to
the purchaser  for use on  motorcycle  helmets.  The Company  believes  that, by
virtue of its status as licensor and the fact that such motorcycle helmets carry
the Bell name,  it is possible that the Company could be named as a defendant in
future actions involving  liability for motorcycle  helmets  manufactured by the
purchaser of the Company's motorcycle helmet business.

     In fiscal 1998, the Company  secured a ten-year  insurance  policy from AIG
and Chubb,  providing coverage for motorcycle  helmets  manufactured or licensed
prior to June 1991.  The policy  covers up to a maximum of $50.0  million in the
aggregate in excess of the Company's  self-insured retention of $1.0 million per
occurrence,  excluding all previous  payments made on existing claims, in excess
of $2.0  million  in the  aggregate  for  known  claims or $4.0  million  in the
aggregate for incurred but not reported claims and new occurrences.

     From 1954 to 1999, the Company manufactured,  marketed and sold auto racing
helmets.  The  Company  sold its auto  racing  helmet  business in July 1999 and
entered into a long-term royalty-free licensing agreement with the purchaser for
auto racing  helmets and  automotive  accessories  to be marketed under the Bell
brand name. The Company  retains  responsibility  for product  liability  claims
relating  to auto  racing  helmets  manufactured  prior  to the sale of the auto
racing helmet business.  The Company believes that, by virtue of its status as a
licensor it could be named as a defendant  in actions  involving  liability  for
auto racing helmets and automotive accessories  manufactured by the purchaser of
the Company's auto helmet business.

     Due to the nature of the business of the Company,  at any  particular  time
the Company may be a defendant  in a number of product  liability  lawsuits  for
serious  personal  injury or death allegedly  related to the Company's  products
and, in certain instances,  products  manufactured by others. Many such lawsuits
against the Company seek damages,  including  punitive  damages,  in substantial
amounts.

     During each of the last five fiscal  years the Company has been served with
complaints in the following  number of cases:  12 cases in fiscal 1996, 15 cases
in fiscal 1997, 14 cases in fiscal 1998, 14 cases in fiscal 1999 and 11 cases in
fiscal 2000. Of the 11 cases served in fiscal 2000, which includes Giro and AMRE
lawsuits, 2 involve bicycles, 1 involves bicycle accessories,  5 involve bicycle
helmets,  and 3 involve  motorcycle  helmets.  Of these  same 11 cases,  2 cases
involve  a claim  relating  to death,  2 involve  claims  relating  to  serious,
permanently  disabling  injuries,  and 7 involve less serious  injuries  such as
fractures or lacerations.  Typical product liability claims include  allegations
of failure to warn, breach of express and implied warranties, design defects and
defects in the manufacturing process.

     As of July 1, 2000,  there were 29  lawsuits  pending  relating to injuries
allegedly  suffered  from  products  made  or  sold  by the  Company.  Of the 29
lawsuits,  8 involve motorcycle  helmets, 12 involve bicycle helmets, 1 involves
an auto racing helmet, 6 involve bicycles and 2 involve bicycle accessories.

     Three of the 29 lawsuits pending against the Company as of July 1, 2000 are
scheduled for trial prior to December 31, 2000. Of the 3 lawsuits  scheduled for
trial prior to December 31, 2000, 1 involves a bicycle helmet claim. The bicycle
helmet claims include allegations of failure to warn and design defects.

     In February  1996, a Toronto,  Canada jury  returned a verdict  against the
Company based on injuries  arising out of a 1986 motorcycle  accident.  The jury
found that the Company was 25%  responsible  for the injuries with the remaining
75% of the fault assigned to the plaintiff and the other defendant.  In November
1999, the Company paid the judgment of $3.6 million.

     In February  1998, a  Wilkes-Barre,  Pennsylvania  jury  returned a verdict
against  the  Company  relating  to  injuries  sustained  in a  1993  motorcycle
accident.   This  claim  arose   during  a  period  in  which  the  Company  was
self-insured.  The Company  filed a motion for a new trial which was denied.  In
February 2000,  the Company lost the case on appeal.  In April 2000, the Company
settled the case for $8.9 million.

     In June 1998, a Wilmington,  Delaware  jury returned a verdict  against the
Company relating to injuries sustained in a 1991 off-road motorcycling accident.
The judgment totaled $1.8 million,  excluding any interest,  fees or costs which
may be  assessed.  The claim is covered by  insurance;  however,  the Company is
responsible for $1.0 million  self-insured  retention.  The Company's post-trial
motions  have been  denied by the trial  court and an appeal is pending  seeking
reversal of the judgment of the trial court.

     Based on management's extensive consultation with legal counsel prosecuting
the appeal, the Company has established product liability reserves totaling $2.1
million,  of which $1.1 million is  classified  as current.  These  reserves are

                                       7
<PAGE>
intended to cover the estimated costs for the defense,  payment or settlement of
this and other known  claims.  The Company  believes it will have  adequate cash
balances and sources of capital  available  to satisfy  such pending  judgments.
However,  there can be no  assurance  that the  Company  will be  successful  in
appealing  or  pursuing  settlements  of these  judgments  or that the  ultimate
outcome  of the  judgments  will  not  have a  material  adverse  effect  on the
liquidity or financial condition of the Company.

     Other than the litigation  described above, the Company is not party to any
material litigation that, if adversely determined,  would have a material effect
on the Company's financial position.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITIES HOLDERS

     On June 13, 2000,  stockholders  with shares having 844,150 votes (93.4% of
the shares entitled to vote) adopted the Merger Agreement by written consent. On
August 3, 2000,  stockholders  with shares  having  844,150  votes (93.4% of the
shares entitled to vote) adopted the Merger  Agreement,  as amended,  by written
consent.

                                       8
<PAGE>
                                    PART II.

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

     Currently,  there is no established trading market for the Company's common
stock.  As of August 18,  2000 there were 21 holders of record of the  Company's
Common Stock.

     The Company  currently  intends to retain  future  earnings  for use in its
business,  and  therefore,  does not  anticipate  paying  any  dividends  in the
foreseeable future.

     During the period covered by this report,  the Company sold an aggregate of
315 shares of Class A Common  Stock,  23,500  shares of Class B Common Stock and
7,900 shares of Class C Common Stock to certain of its employees pursuant to the
terms of the Company's  Investment and Incentive Plan and Class C Investment and
Incentive Plan in transactions exempt from registration under the Securities Act
pursuant to Rule 506 under the  Securities  Act. The  aggregate  price for these
shares was $14,844. As discussed above, all of the shares of the Company's Class
A Common Stock and Class B Common Stock were converted, at the effective time of
the 2000 Merger,  into the right to receive (i) cash, (ii) cash and indebtedness
or (iii) Common Stock of the Company as the  surviving  corporation  in the 2000
Merger. All of Bell's Class C Common Stock was cancelled without consideration.

ITEM 6. SELECTED FINANCIAL DATA

     The  selected  financial  data set forth  below has been  derived  from the
audited consolidated financial statements of the Company. The following selected
financial  data should be read in  conjunction  with the Company's  consolidated
financial statements and related notes included elsewhere in this report.

<TABLE>
<CAPTION>
                                                           (IN THOUSANDS)
                                                         FISCAL YEARS ENDED
                                     -----------------------------------------------------------
                                      JULY 1,     JULY 3,      JUNE 27,    JUNE 28,     JUNE 29,
                                      2000 (1)    1999 (2)     1998 (3)    1997 (4)     1996 (5)
                                     ---------   ---------    ---------   ---------    ---------
<S>                                  <C>         <C>          <C>         <C>          <C>
SUMMARY OF OPERATIONS DATA:
  Net sales                          $ 244,457   $ 210,909    $ 207,236   $ 259,534    $ 262,340
  Net income (loss)                      9,236     (26,237)       8,578     (18,188)     (12,375)

BALANCE SHEET DATA:
  Working capital                    $  59,051   $  74,729    $ 130,437   $ 130,677    $ 149,474
  Total assets                         236,292     218,934      247,067     268,754      298,635
  Total debt, less current portion     126,510     148,270       87,705     107,688      124,500
  Total stockholders' equity            16,244       6,465      128,259     118,965      136,041
</TABLE>

----------
(1)  Results for fiscal 2000 include one-time  restructuring charges of $370,000
     and asset write-offs of $80,000.
(2)  Results for fiscal 1999 include  one-time  charges of $13.1 million for the
     1998  Recapitalization,  $9.0 million for  restructuring,  $5.3 million for
     asset  write-offs,  and  $14.8  million  for  product  liability  and other
     one-time charges.
(3)  Results  for fiscal 1998  include  one-time  restructuring  charges of $1.2
     million and a net loss on  disposal of product  lines and sale of assets of
     $700,000.
(4)  Results for fiscal 1997  include a pre-tax loss on disposal of product line
     of $25.4 million related to the sale of the Service Cycle/Mongoose business
     and $4.1 million related to one-time restructuring charges.
(5)  Results  for fiscal 1996  include an  inventory  write-up of $14.1  million
     related to the AMRE Merger (as defined) and the  acquisitions  of SportRack
     and Giro,  which was fully  charged  against cost of sales and $5.9 million
     related to one-time restructuring charges.

                                       9
<PAGE>
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

     THE FOLLOWING  DISCUSSION AND ANALYSIS OF THE COMPANY'S FINANCIAL CONDITION
AND  RESULTS OF  OPERATIONS  SHOULD BE READ IN  CONJUNCTION  WITH THE  COMPANY'S
FINANCIAL  STATEMENTS,  AND THE RELATED NOTES THERETO INCLUDED ELSEWHERE IN THIS
ANNUAL REPORT ON FORM 10-K. CERTAIN  STATEMENTS IN "MANAGEMENT'S  DISCUSSION AND
ANALYSIS  OF  FINANCIAL   CONDITION  AND  RESULTS  OF   OPERATIONS"   CONSTITUTE
"FORWARD-LOOKING STATEMENTS" WITHIN THE MEANING OF THE LITIGATION REFORM ACT.

OVERVIEW

     Bell Sports is the leading  manufacturer  and  marketer of bicycle  helmets
worldwide and a leading supplier of a broad line of bicycle accessories in North
America. The Company is also a supplier of bicycle accessories  worldwide.  Over
its history,  the Company has  developed a reputation  for  innovation,  design,
quality  and  safety.  Since  its  founding,  the  Company  has  engaged  in the
manufacture  and sale of  bicycle  helmets,  bicycle  accessories,  auto  racing
helmets and  motorcycle  helmets.  In 1991,  the Company  elected to refocus its
operations on the growing bicycle helmet and accessory business by divesting its
motorcycle helmet business.  Under the terms of the agreement  providing for the
sale of the motorcycle  helmet  business,  the Company  entered into a long-term
licensing  agreement  under which the  Company  agreed to license the Bell brand
name to the purchaser for use on motorcycle helmets. To further focus on bicycle
helmets and  accessories,  the Company sold its auto racing  helmet  business in
1999 and entered  into a long-term  royalty-free  licensing  agreement  for auto
racing  helmets and  automotive  accessories to be marketed under the Bell brand
name.

     Throughout the 1980s and 1990s,  the Company  strengthened  its position in
the  bicycle  helmet  and  accessory  markets  through  a  series  of  strategic
acquisitions,  including:  (i) Rhode Gear,  a designer  and  marketer of certain
premium bicycle  accessories,  in November 1989; (ii) Blackburn,  a designer and
marketer  of certain  premium  bicycle  accessories,  in  November  1992;  (iii)
VistaLite,  a  designer  and  manufacturer  of  premium  LED  safety  lights and
headlights  for  bicycles,   in  January  1994;  (iv)  SportRack,   a  designer,
manufacturer  and marketer of  automobile  roof rack systems,  in May 1995;  (v)
American  Recreation  Company  Holdings,  Inc.  ("AMRE"),  a  leading  designer,
marketer and  distributor of bicycle  helmets and  accessories and marketer of a
line of  bicycles  under the  Mongoose  brand,  in July 1995;  and (vi) Giro,  a
leading  designer,  manufacturer  and marketer of premium  bicycle  helmets,  in
January 1996. Through the acquisitions of Rhode Gear,  Blackburn,  VistaLite and
AMRE,  the  Company  became one of the leading  marketers  and  distributors  of
bicycle  accessories  in North  America.  In addition,  the  acquisition of Giro
enhanced the  Company's  market  position in the premium  bicycle  helmet market
segment.  Each of the acquisitions  described above were accounted for under the
purchase  method of  accounting,  and  accordingly,  the  Company's  results  of
operations  include  the  operations  of the  acquired  businesses  since  their
respective dates of acquisition. The Company has also expanded its international
presence throughout the 1990s, selling in Canada, Europe, Australia, the Pacific
Rim and Latin America.

     The domestic bicycle helmet market  experienced  significant growth in unit
sales during the early 1990s  principally due to (i) increased  safety awareness
among  consumers and the adoption of mandatory  bicycle  helmet  legislation  by
several large states, including California and New York, and (ii) the popularity
of  bicycling,  including  speciality  segments  such as  mountain  biking.  The
convergence  of these  trends  led to a  significant  increase  in shelf  space,
particularly in the mass merchant  channel,  dedicated to bicycle helmets.  As a
result,  several small helmet manufacturers  entered the domestic bicycle helmet
market in the early 1990s.  In 1995 and 1996, as the increase in demand aided by
new mandatory bicycle helmet legislation subsided,  mass merchants reduced shelf
space dedicated to the segment,  driving down price points  industry-wide.  As a
result,  the Company reduced prices in an effort to maintain market share.  This
price pressure  significantly  reduced the Company's  margins and  profitability
during this period. The Company believes that domestic bicycle helmet demand has
stabilized.

     In fiscal 1996 and 1997, the Company  refocused on the profitability of its
core  businesses  through  the  divestiture  of  non-strategic  and  low  margin
businesses,  elimination of duplicative  overhead and reduction of  distribution
and  manufacturing  costs.  As a  result,  management  initiated  the  following
changes: (i) the April 1997 divestiture of Service  Cycle/Mongoose,  a designer,
marketer and distributor of bicycles and certain  non-proprietary  bicycle parts
and  accessories;  (ii) the  divestiture  of SportRack  in July 1997;  (iii) the
consolidation  of its  corporate  headquarters  into  its San  Jose,  California
facility;  (iv) the closure of the Memphis,  Tennessee  distribution facility by
consolidating   operations  into  the  Company's  other  existing   distribution
facilities;  and (v) the installation of a new computer system in the warehouses
and mass merchant  operations  to improve  operational  efficiency  and customer
service.  In fiscal 1999 and 2000, the Company  implemented a restructuring plan
to consolidate  manufacturing operations and improve overall Company efficiency.
As a part of this  plan,  the  Company:  (i)  consolidated  the Giro and  Canada
assembly  and  distribution  facilities  into  the  existing  Rantoul,  Illinois
facility; (ii) sold its auto racing helmet business;  (iii) closed its Australia

                                       10
<PAGE>
sales and  marketing  operations  together  with its  decision  to  service  the
Australia  market  with a  local  distributor;  (iv)  consolidated  the  Ireland
manufacturing  facility  into the  existing  France  facility;  and (v) sold the
France manufacturing facility.  Unless otherwise noted, the Company's results of
operations  include the operations of the divested  businesses until the date of
sale.

GENERAL

     Net sales,  as calculated  by the Company,  are  determined by  subtracting
estimated  returns,  discounts,  allowances  and net freight  charges from gross
sales.  The Company's cost of sales and its resulting  gross margin  (defined as
gross profit as a percentage  of net sales) are  principally  determined  by the
cost of raw  materials,  the cost of  labor to  manufacture  its  products,  the
overhead expenses of its manufacturing facilities, the cost of sourced products,
warehouse costs, freight expenses, royalties and obsolescence expenses. Selling,
general  and  administrative  costs  consist  primarily  of sales and  marketing
expenses,  research and development costs and  administrative  costs.  Sales and
marketing expenses generally vary with sales volume while  administrative  costs
are relatively fixed in nature.

     As of July 1, 2000,  the  Company  had  domestic  net  operating  losses of
approximately  $35.4 million,  which will be carried forward and begin to expire
in 2008.  As a result  of the 1998  Recapitalization,  there  will be an  annual
limitation  of the loss  carryforward  which  may  delay or limit  the  eventual
utilization  of  the   carryforwards.   The  consolidated   return  rules  limit
utilization of acquired net operating loss and other  carryforwards to income of
the  acquired  companies  in years in which the  consolidated  group has taxable
income.

RESTRUCTURING CHARGES, ASSET WRITE-OFFS AND OTHER COSTS

     RESTRUCTURING CHARGES AND ASSET WRITE-OFFS - 2000

     In June  2000,  the  Company  announced  and began  implementing  a plan to
consolidate its European operations into its Limerick,  Ireland facility. In the
fourth quarter of fiscal 2000, the Company  recorded  $370,000 in  restructuring
costs and $80,000 in asset write-offs  associated with this  consolidation.  The
costs are based on estimates of employee severance costs, legal fees and various
other charges.  The  restructuring  costs include $243,000 of severance  related
costs for 9  employees  from all areas of  responsibility,  all of whom had been
notified of their pending termination prior to July 1, 2000. No costs related to
the consolidation had been paid as of July 1, 2000.

     In  fiscal  2000,   the  Company  made  certain   charges  and  credits  to
restructuring  reserves  recorded in fiscal 1999 as actual results differed from
expected,  the largest of which related to the Company's  unexpected  ability to
sublease a  facility.  The  following  table sets forth the  details of activity
during fiscal 2000 for restructuring  charges,  asset write-offs and other costs
and related accrued expenses (in thousands):

<TABLE>
<CAPTION>
                                                                      ADJUSTMENTS:
                                      JULY 3,     CASH     NON-CASH     CHARGES     JULY 1,
                                       1999     PAYMENTS   CHARGES     (CREDITS)     2000
                                      -------   -------    -------      -------     -------
<S>                                   <C>       <C>        <C>          <C>         <C>
RESTRUCTURING ACCRUALS:
  European restructuring              $    --   $    --    $    --      $   450     $   450
  Manufacturing consolidation           9,102    (5,481)    (1,633)      (1,103)        885
  Overhead reductions                   2,224      (261)    (1,795)         (39)        129
  Sale of auto racing and Australia       788      (213)      (220)         213         568
  Restructuring accruals from prior
    years                                 493      (315)        --           --         178
                                      -------   -------    -------      -------     -------
          TOTAL                       $12,607   $(6,270)   $(3,648)     $  (479)    $ 2,210
                                      =======   =======    =======      =======     =======
</TABLE>

     The remaining  restructuring accruals at July 1, 2000 related to the fiscal
1999 restructuring  plan consist of $885,000 in lease  obligations,  $129,000 in
severance  payments,  and $568,000 in asset  write-offs  from the closure of the
Australian  offices.  There are no remaining employees to be terminated relative
to the 1999 restructuring plan.

     RESTRUCTURING CHARGES, ASSET WRITE-OFFS AND OTHER COSTS - 1999

     In  an  effort  to  remain  competitive  in  an  increasingly   competitive
marketplace,   the  Company  announced  a  plan  to  restructure  its  worldwide
operations,  leaving  it in a better  position  to focus  on  sales,  marketing,
distribution,  and product  innovation,  while  operating  under a significantly
lower cost structure.

     The  plan  is  set  up  with  three  main  prongs:   1)   consolidation  of
manufacturing  facilities,  2) streamlining of administrative  overhead,  and 3)
divestiture of the auto racing division and the closure of the Australian  sales
and  marketing  office.  Costs  associated  with the plan  are  included  in the
consolidated  statement of operations as restructuring charges, asset write-offs
and other costs.

                                       11
<PAGE>
     CONSOLIDATION OF MANUFACTURING FACILITIES. At the beginning of fiscal 1999,
the Company owned and operated five  manufacturing  facilities around the world.
In an effort to reduce duplicative expenses and increase efficiency, the Company
closed its Santa Cruz, California,  Canada and Ireland manufacturing facilities,
and sold its  manufacturing  facility in France,  leaving  the Company  with one
manufacturing facility in Rantoul, Illinois.

     In the fourth  quarter of fiscal 1999, the Company  recorded  $6,634,000 in
restructuring  costs,  $4,784,000 in asset  write-offs,  and $1,026,000 in other
costs associated with the  consolidation of the  manufacturing  facilities.  The
restructuring  costs are based on estimates of employee  severance costs,  lease
obligations  and legal fees.  The  restructuring  costs  include  $1,968,000  of
severance related costs for 206 employees from all areas of  responsibility.  Of
these 206 employees,  173 had been terminated and paid a total of $460,000 as of
July 3, 1999.  The  remaining 33 employees  had been  notified of their  pending
termination prior to fiscal year end. The asset write-offs include $3,121,000 of
property,  plant,  and  equipment and  $1,663,000 of inventory.  The assets were
written  down  to  net  realizable  value,  based  on an  estimate  of  what  an
independent  third party would pay for the assets.  Other costs include one-time
charges such as the repayment of a grant to the Irish  government,  transferring
of inventory to Rantoul and other miscellaneous expenses.

     STREAMLINING OF OVERHEAD.  In order for the Company to remain  competitive,
it has  consolidated  its product design and test labs into one global  facility
and eliminated  administrative  positions which were  considered  duplicative or
excessive.   In  the  fourth  quarter,   the  Company  recorded   $2,005,000  of
restructuring  costs,  $69,000 of asset write-offs,  and $941,000 of other costs
relating  to this  streamlining  effort.  The  restructuring  costs are based on
estimates of employee  severance  costs,  lease  obligations and legal fees, and
include  $800,000 of severance  related costs for 59 employees from all areas of
responsibility,  all of whom had been  terminated as of July 3, 1999. A total of
$319,000 in  severance  had been paid as of July 3, 1999.  The asset  write-offs
relate to the write-off of property,  plant and equipment  rendered  unnecessary
due to the reduced  headcount and  consolidated  test labs.  Other costs include
miscellaneous one-time expenses.

     SALE OF AUTO RACING AND CLOSURE OF AUSTRALIA. In order to remain focused on
the Company's core business of bicycle helmets and accessories, the Company sold
its auto  racing  helmet  business,  in exchange  for an equity  position in the
purchaser.  In addition, the Company has announced the closure of its Australian
sales and marketing office.  The Company will continue to service the Australian
market  through a local  distributor.  In the fourth quarter of fiscal 1999, the
Company recorded $331,000 in restructuring costs,  $413,000 in asset write-offs,
and $325,000 in other costs associated with these moves. The restructuring costs
are based on estimates of employee  severance costs, lease obligations and legal
fees. The restructuring costs include $141,000 of severance related costs for 26
employees from all areas of  responsibility,  all of whom were notified of their
pending  termination  prior to fiscal year end. No  severance-related  costs had
been paid as of July 3, 1999. The asset write-offs include $170,000 of property,
plant, and equipment and $243,000 of inventory and other assets. The assets were
written  down  to  net  realizable  value,  based  on an  estimate  of  what  an
independent  third  party  would  pay  for  the  assets.   Other  costs  include
miscellaneous,  one-time  expenses related to the sale of the auto racing helmet
business.

     The following  table  summarizes  the  classification  in the  Consolidated
Statement of Operations of the charges relating to the restructuring program and
other actions (in thousands):


     RESTRUCTURING CHARGES:
        Manufacturing consolidation                                 $ 6,634
        Overhead reduction                                            2,005
        Sale of auto racing and Australia                               331
                                                                    -------
             TOTAL RESTRUCTURING                                      8,970
                                                                    -------
     ASSET WRITE-OFFS:
        Manufacturing consolidation                                   4,784
        Overhead reduction                                               69
        Sale of auto racing and Australia                               413
                                                                    -------
             TOTAL ASSET WRITE-OFFS                                   5,266
                                                                    -------

                                       12
<PAGE>
     OTHER COSTS:
        Manufacturing consolidation                                   1,026
        Overhead reduction                                              941
        Sale of auto racing                                             325
                                                                    -------
             TOTAL OTHER COSTS                                        2,292
                                                                    -------

             TOTAL CHARGES                                          $16,528
                                                                    =======

     The following  table sets forth the details of activity  during fiscal 1999
for restructuring  charges, asset write-offs and other costs and related accrued
expenses (in thousands):

<TABLE>
<CAPTION>
                                              JUNE 27,                 CASH      NON-CASH     JULY 3,
                                                1998     CHARGES     PAYMENTS    CHARGES       1999
                                              --------   --------    --------    --------    --------
<S>                                           <C>        <C>         <C>         <C>         <C>
RESTRUCTURING ACCRUALS:
   Manufacturing consolidation                $     --   $ 12,444    $ (3,342)   $     --    $  9,102
   Overhead reductions                              --      3,015        (791)         --       2,224
   Sale of auto racing and Australia                --      1,069        (281)         --         788
   Restructuring accruals from prior years       1,490         --        (956)        (41)        493
                                              --------   --------    --------    --------    --------
                                              $  1,490   $ 16,528    $ (5,370)   $    (41)   $ 12,607
                                              ========   ========    ========    ========    ========
</TABLE>

   RESTRUCTURING CHARGES - 1998

     During fiscal 1998,  the Company  formed and approved a plan to restructure
its European  operations.  In connection  with this plan, the Company closed its
Paris,  France,  sales and marketing  office in December 1997, and  consolidated
these functions with its Roche La Moliere,  France, facility. The key management
positions of Giro Ireland and EuroBell were also  consolidated.  Included in the
fiscal 1998 pre-tax income are $1.2 million of estimated  restructuring  charges
related to this plan, including facility closing costs and severance benefits.

     The following  table sets forth the details of activity  during fiscal 1998
for restructuring charges and related accrued expenses (in thousands):

<TABLE>
<CAPTION>
                                                JUNE 28,  RESTRUCTURING    CASH     NON-CASH   JUNE 27,
                                                 1997        CHARGES     PAYMENTS   CHARGES     1998
                                                -------      -------     -------    -------    -------
<S>                                             <C>          <C>         <C>        <C>        <C>
RESTRUCTURING ACCRUALS:
   Lease payments and other facility expenses   $    --      $   191     $   (60)   $    --    $   131
   Severance and other employee-related costs        --          820        (573)      (198)        49
   Asset write-downs                                 --          181        (140)        --         41
   Restructuring accruals from previous years     3,777           --      (2,598)        90      1,269
                                                -------      -------     -------    -------    -------
                                                $ 3,777      $ 1,192     $(3,371)   $  (108)   $ 1,490
                                                =======      =======     =======    =======    =======
</TABLE>

COMPARISON OF THE FISCAL YEAR ENDED JULY 1, 2000 WITH THE FISCAL YEAR ENDED JULY
3, 1999

     NET SALES.  Net sales for fiscal 2000  increased  16% to $244.5  million in
fiscal 2000 from $210.9 million in fiscal 1999. The increase was due to a strong
increase in domestic  mass  merchant  sales in addition to  increases in IBD and
Canada sales.

     For fiscal  2000,  bicycle  accessories  and  bicycle  helmets  represented
approximately 55% and 45%, respectively,  of the Company's net sales. For fiscal
1999, bicycle  accessories,  bicycle helmets and auto racing helmets represented
approximately 54%, 44% and 2%, respectively, of the Company's net sales.

     GROSS  MARGIN.  Gross  margin  increased to 35% of net sales in fiscal 2000
from 33% of net sales in fiscal 1999.  The increase is due primarily to improved
sourcing  of  accessories  and  production   efficiencies   resulting  from  the
manufacturing  consolidations completed by the Company in the fiscal 1999 fourth
quarter.

     SELLING,  GENERAL AND ADMINISTRATIVE.  Selling,  general and administrative
costs have dropped to 21% of net sales in fiscal 2000  compared to 23% in fiscal
1999. The  improvement is due primarily to increased  efficiency  resulting from
the Company's restructuring accomplished in the fourth quarter of fiscal 1999.

     AMORTIZATION OF INTANGIBLES. Amortization of goodwill and intangible assets
increased  slightly to $2.2  million in fiscal 2000 from $2.1  million in fiscal
1999.

                                       13
<PAGE>
     TRANSACTION  COSTS.  During  fiscal  1999,  in  association  with  the 1998
Recapitalization,  the  Company  recorded  one-time  transaction  costs of $13.1
million.

     PRODUCT  LIABILITY COSTS. Due to the nature of the Company's  business,  at
any  particular  time it may be a  defendant  in a number of  product  liability
lawsuits for serious personal injury or death allegedly related to the Company's
products and, in certain instances,  products  manufactured by others. Many such
lawsuits  against the Company  seek  damages,  including  punitive  damages,  in
substantial amounts. The Company's philosophy, both in prior fiscal years and in
the current fiscal year, is to defend  vigorously all product  liability claims.
Based on the Company's  successful history in defending against such claims, the
Company,  in prior  years,  had  accrued  only  for the  costs  associated  with
defending outstanding cases.

     However,  in fiscal 1999, after extensive  consultations with legal counsel
prosecuting the appeals,  the Company determined that it was necessary to accrue
for those  cases in which a  judgment  has been  entered  against  the  Company,
although  the  Company  will  continue  to   vigorously   defend  these  claims.
Accordingly,  during fiscal 1999, the Company  recorded $12.5 million in product
liability costs as a reserve against outstanding  judgments against the Company.
In fiscal 2000, the Company recorded an additional $929,000 to cover the cost of
judgments paid.

     NET INVESTMENT INCOME AND INTEREST EXPENSE. Net investment income decreased
to $418,000 in fiscal 2000 from $1.1  million in fiscal  1999.  The decrease was
due to the  Company  having  lower cash  balances  to invest.  Interest  expense
increased  $2.2  million from $15.8  million in fiscal 1999 to $18.0  million in
fiscal 2000. The increase is due to a full year of interest  associated with the
increased debt issued in connection with the 1998 Recapitalization.

     OTHER  EXPENSE.  On July 3, 1999 the Company  sold its auto  racing  helmet
business,  in exchange for an equity position in the purchaser.  This investment
is accounted for using the equity method. In fiscal 2000, the Company recorded a
$190,000 loss in association with that investment.

     GAIN ON DEBT TENDER. On August 17, 1998, the Company consummated the Tender
Offer at a purchase price of $905, plus accrued and unpaid interest from May 15,
1998 up to, but not  including,  the date of payment for each  $1,000  principal
amount of Debentures.  An extraordinary  gain,  stated on an after-tax basis and
net of related fees and  expenses,  of $2.9  million was recorded in  connection
with the Tender Offer.

     INCOME  TAXES.  An income tax expense of $6.5 million or 41% of the pre-tax
income was reported  for fiscal 2000,  compared to an income tax benefit of $7.6
million or 23% of the pre-tax  loss,  reported for fiscal 1999.  The variance in
rates between the two years is due to the  non-deductibility of certain one-time
charges taken in fiscal 1999.

COMPARISON OF THE FISCAL YEAR ENDED JULY 3, 1999 WITH THE FISCAL YEAR ENDED JUNE
27, 1998

     NET SALES.  Net sales for fiscal  1999  increased  2% to $210.9  million in
fiscal 1999 from $207.2  million in fiscal 1998.  A strong  increase in domestic
mass  merchant  sales and flat sales in the  domestic  IBD market were offset by
decreases in international sales.

     For fiscal  1999,  bicycle  accessories,  bicycle  helmets  and auto racing
helmets  represented  approximately  54%,  44%  and  2%,  respectively,  of  the
Company's net sales. For fiscal 1998, bicycle  accessories,  bicycle helmets and
auto racing helmets represented approximately 52%, 46% and 2%, respectively,  of
the Company's net sales, excluding the results of the divested businesses.

     GROSS  MARGIN.  Gross  margin  decreased to 33% of net sales in fiscal 1999
from 34% of net sales in fiscal 1998.  Consistent with the sales trend discussed
previously,  an increase in domestic mass merchant margins and flat domestic IBD
margins were offset by decreased margins from international operations.

     SELLING,  GENERAL AND ADMINISTRATIVE.  Selling,  general and administrative
costs were 23% of net sales in both fiscal 1999 and 1998.

     AMORTIZATION OF INTANGIBLES. Amortization of goodwill and intangible assets
decreased  slightly to $2.1  million in fiscal 1999 from $2.3  million in fiscal
1998 as a result of certain intangibles becoming fully amortized.

     TRANSACTION  COSTS.  During  fiscal  1999,  in  association  with  the 1998
Recapitalization,  the  Company  recorded  one-time  transaction  costs of $13.1
million.

     PRODUCT  LIABILITY COSTS. Due to the nature of the Company's  business,  at
any  particular  time it may be a  defendant  in a number of  product  liability
lawsuits for serious personal injury or death allegedly related to the Company's
products and, in certain instances,  products  manufactured by others. Many such
lawsuits  against the Company  seek  damages,  including  punitive  damages,  in
substantial amounts. The Company's philosophy, both in prior fiscal years and in
the current fiscal year, is to defend  vigorously all product  liability claims.
Based on the Company's  successful history in defending against such claims, the
Company,  in prior  years,  had  accrued  only  for the  costs  associated  with
defending outstanding cases.

                                       14
<PAGE>
     However,  in fiscal 1999, after extensive  consultations with legal counsel
prosecuting the appeals,  the Company determined that it was necessary to accrue
for those  cases in which a  judgment  has been  entered  against  the  Company,
although  the  Company  will  continue  to   vigorously   defend  these  claims.
Accordingly,  during fiscal 1999, the Company  recorded $12.5 million in product
liability costs as a reserve against outstanding judgments against the Company.

     LOSS ON DISPOSAL OF PRODUCT  LINES AND SALE OF ASSETS.  During fiscal 1998,
the  Company  negotiated  a letter of intent to sell the assets of its  domestic
foam molding  facility in Rantoul,  Illinois,  and agreed to sublet the building
housing the foam molding  facility to the purchaser.  The Company  completed the
asset sale and entered into a foam molding  supply  agreement with the purchaser
in fiscal 1999. The Company recorded fiscal 1998 charges of  approximately  $2.6
million,  including  a  $2.0  million  charge  related  to  the  divestiture  of
SportRack,  and approximately a $0.6 million charge associated with the sale and
related  reorganization of the Company's domestic foam molding facility.  During
fiscal 1998, the Company reversed  previously  recorded charges of $1.9 million,
including a $0.6 million benefit based on the  finalization of costs  associated
with the closure of distribution facilities,  and a $1.3 million benefit related
to  the  reversal  of  the  remaining  reserve  for  uncollectible   receivables
established  in  fiscal  1997 in  connection  with the  divestiture  of  Service
Cycle/Mongoose.

     NET INVESTMENT INCOME AND INTEREST EXPENSE. Net investment income decreased
to $1.1 million in fiscal 1999 from $1.7  million in fiscal  1998.  The decrease
was due to the  repurchase  of  shares  under  the 1998  Recapitalization  which
resulted in lower cash  balances to invest.  Interest  expense  increased  $11.1
million  from $4.7 million in fiscal 1998 to $15.8  million in fiscal 1999.  The
increase  is due to the  increased  debt  issued  in  connection  with  the 1998
Recapitalization.

     GAIN ON DEBT TENDER. On August 17, 1998, the Company consummated the Tender
Offer at a purchase price of $905, plus accrued and unpaid interest from May 15,
1998 up to, but not  including,  the date of payment for each  $1,000  principal
amount of Debentures.  An extraordinary  gain,  stated on an after-tax basis and
net of related fees and  expenses,  of $2.9  million was recorded in  connection
with the Tender Offer.

     INCOME  TAXES.  An income tax benefit of $7.6 million or 23% of the pre-tax
loss was reported for fiscal 1999,  compared to an income tax  provision of $5.3
million or 38% of the pre-tax income,  reported for fiscal 1998. The variance in
rates between the two years is due to the  non-deductibility of certain one-time
charges.

LIQUIDITY AND CAPITAL RESOURCES

     The Company has historically  funded its operations,  capital  expenditures
and working  capital  requirements  from internal cash flow from  operations and
borrowings.  The Company's working capital decreased to $59.1 million at July 1,
2000 from $74.7  million at July 3, 1999,  due mainly to the fact that the $23.7
million in convertible  subordinated debentures are now classified as current as
they are due in November 2000. Cash used in operating activities for fiscal 2000
was $21.9  million  compared with $4.3 million in fiscal 1999.  The  significant
increase  is due to  significantly  higher  levels of  accounts  receivable  and
inventory, partially offset by a significant increase in net income.

     The Company's capital expenditures were $4.2 million, $4.1 million and $5.5
million in fiscal 2000,  1999 and 1998,  respectively.  These amounts  primarily
reflect cash outlays for maintaining  and upgrading the Company's  manufacturing
facilities  and equipment  including new product  tooling and computer  systems.
Management  estimates that the Company will continue to spend approximately $4.0
million to $5.0 million annually for product tooling and to maintain and upgrade
its facilities and equipment.

     In August 1998, the Company and its wholly-owned  subsidiary,  BSI, entered
into  a  $60.0  million  senior  secured   revolving  credit  facility  ("Credit
Agreement").  The Credit  Agreement was guaranteed by the Company and by certain
of its  subsidiaries.  BSI's obligations under the Credit Agreement were secured
by (a)  substantially  all of the tangible and intangible assets of BSI and each
subsidiary guarantor, (b) the capital stock of BSI and each subsidiary guarantor
and (c) 65% of the capital stock of certain foreign subsidiaries of the Company.
As of July 1, 2000,  outstanding  borrowings under the Credit Agreement  totaled
$34.0  million.  Based on the  provisions of the Credit  Agreement,  the Company
could have  borrowed a maximum of $60.0  million as of July 1, 2000.  The Credit
Agreement was terminated on August 11, 2000, in connection with the consummation
of the 2000 Merger.

     On August 11, 2000, the Company and BSI entered into a new credit agreement
(the "New  Credit  Agreement")  to finance a portion  of the costs and  expenses
related to the 2000 Merger and to support  operating capital  requirements.  The
New Credit  Agreement  provides up to $75.0 million of revolving  bank financing
(the "Revolving  Credit  Facility") which will be available on a revolving basis
to BSI, subject to certain  borrowing base  requirements.  In addition,  the New
Credit  Agreement  provides up to $110.0  million of term loans  ("Term  Loans")
which will be available to refinance  existing  indebtedness  of the Company and
BSI.  BSI's  obligations  under the New Credit  Agreement are  guaranteed by the
Company and by all of BSI's domestic subsidiaries (collectively, the "Subsidiary
Guarantors" and together with the Company, the "Guarantors").  BSI's obligations
under the New  Credit  Agreement  are  secured by (a)  substantially  all of the

                                       15
<PAGE>
tangible and intangible assets of BSI and each Guarantor,  (b) the capital stock
of BSI and each  Subsidiary  Guarantor  and (c) 65% of the capital  stock of the
Company's Canadian subsidiary.

     On August 11, 2000,  the Company and BSI also  entered  into an  Investment
Agreement  providing for the sale of up to $50.0 million of Senior  Subordinated
Notes of BSI ("New  Subordinated  Notes"),  which New Subordinated Notes will be
accompanied by common stock purchase  warrants (the "Warrants")  representing up
to 5.5% of the fully-diluted equity of the Company.  Finally, the Company issued
$5.5  million  of  Merger  Notes  on  August  11,  2000 as  part  of the  merger
consideration due under the terms of the Merger Agreement.

     BSI  borrowed  approximately  $45.0  million  under  the  Revolving  Credit
Facility on August 11, 2000 in order to repay all outstanding balances under the
Credit Agreement and to fund payments upon consummation of the 2000 Merger.

     Consummation  of the 2000 Merger  constituted a change of control under the
Indenture (the "11% Note Indenture")  governing the Series B Notes. As a result,
BSI expects to make a change of control  offer to  repurchase  all $110  million
principal amount  outstanding of Series B Notes (the "Change of Control Offer").
BSI will pay for  Series B Notes  which are  tendered  in the  Change of Control
Offer and will pay monies to permit the Company to repurchase all $23.75 million
principal  outstanding of the Company's 4 1/4%  Debentures due November 15, 2000
with borrowings under the Term Loans,  and if necessary,  with proceeds from the
sale of New Subordinated Notes.  Additionally,  in connection with the Change of
Control  Offer,  BSI  anticipates  soliciting  consents  to  amend  the 11% Note
Indenture (the "Indenture Amendment").  If such Indenture Amendment is executed,
BSI will  borrow  under the Term  Loans and issue  additional  New  Subordinated
Notes,  if  necessary,  to pay monies to the Company to retire  $5.5  million of
Merger  Notes  issued at the closing of the 2000 Merger  plus  accrued  interest
thereon and  approximately  $16.9 million of the  Company's 14% Senior  Discount
Notes.  Subject to compliance with covenants and borrowing base  requirements in
the New  Credit  Agreement,  BSI had,  as of  August  11,  2000,  $25.6  million
available for borrowing under the Revolving  Credit Facility  portion of its New
Credit Agreement.

     Management   believes  that  cash  flow  from   operations   and  borrowing
availability  under the Revolving  Credit  Facility of its New Credit  Agreement
will provide adequate funds for the Company's foreseeable working capital needs,
planned capital expenditures and debt service obligations. The Company's ability
to fund its operations and make planned capital expenditures,  to make scheduled
debt payments, to refinance indebtedness and to remain in compliance with all of
the  financial  covenants  under  its  debt  agreements  depends  on its  future
operating  performance  and cash flow,  which in turn are subject to  prevailing
economic conditions and to financial,  business and other factors, some of which
are beyond the  Company's  control.  In  addition,  a  termination  of, or other
adverse  change in the Company's  relationship  with,  an adverse  change in the
financial condition of, or a significant  reduction in sales to Wal-Mart,  which
represented  approximately  32% of the Company's net sales in fiscal 2000, could
have a  material  adverse  effect on the  Company's  liquidity  and  results  of
operations.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     As of July 1, 2000,  the Company  maintained a portion of its cash and cash
equivalents in financial instruments with original maturities of three months or
less.  These  financial  instruments are subject to interest rate risk, and will
decline in value if interest rates increase.  Due to the short duration of these
financial instruments,  an immediate 10 percent increase in interest rates would
not have a material effect on the Company's financial condition.

     The Company's  outstanding long-term debt at July 1, 2000 bears interest at
fixed  rates;  therefore,  the  Company's  results of  operations  would only be
affected by interest rate changes to the extent that  variable  rate  short-term
notes payable are outstanding.  Due to the short-term  nature and  insignificant
amount of the  Company's  notes  payable,  an  immediate  10  percent  change in
interest  rates  would not have a material  effect on the  Company's  results of
operations over the next fiscal year.

     In the past,  the Company has  periodically  entered into  forward  foreign
exchange  contracts in managing its foreign  currency  risk.  The Company has no
significant  outstanding  foreign exchange contracts at July 1, 2000, and had no
significant foreign exchange contract activity during fiscal 2000.

                                       16
<PAGE>
ITEM 8. CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors
and Stockholders of
Bell Sports Corp.

     In our  opinion,  the  accompanying  consolidated  balance  sheets  and the
related  consolidated  statements of operations,  of stockholders' equity and of
cash flows present fairly, in all material  respects,  the financial position of
Bell Sports Corp. and its subsidiaries at July 1, 2000 and July 3, 1999, and the
results of their  operations and their cash flows for each of the three years in
the period ended July 1, 2000 in conformity with accounting principles generally
accepted in the United States. These financial statements are the responsibility
of the  Company's  management;  our  responsibility  is to express an opinion on
these financial statements based on our audits. We conducted our audits of these
statements  in  accordance  with auditing  standards  generally  accepted in the
United  States,  which  require  that we plan and  perform  the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  financial  statements,   assessing  the
accounting  principles  used and significant  estimates made by management,  and
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for the opinion expressed above.


/s/ PRICEWATERHOUSECOOPERS LLP

San Francisco, California
July 27, 2000, except for Note 15, as to which the date is August 11, 2000

                                       17
<PAGE>
                       BELL SPORTS CORP. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                        (IN THOUSANDS, EXCEPT SHARE DATA)

                                                          JULY 1,      JULY 3,
                                                           2000         1999
                                                         ---------    ---------
ASSETS
CURRENT ASSETS:
  Cash and cash equivalents                              $   5,604    $   8,875
  Accounts receivable                                       83,222       58,634
  Inventories                                               50,191       43,664
  Deferred taxes                                             5,476       11,366
  Other current assets                                       6,946        6,134
                                                         ---------    ---------
           TOTAL CURRENT ASSETS                            151,439      128,673

Property, plant and equipment                               13,366       16,162
Long-term deferred taxes                                    12,500       12,500
Goodwill                                                    50,953       52,429
Intangibles and other assets                                 8,034        9,170
                                                         ---------    ---------
           TOTAL ASSETS                                  $ 236,292    $ 218,934
                                                         =========    =========
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
  Accounts payable                                       $  13,100    $   9,249
  Accrued compensation and employee benefits                 5,403        2,580
  Accrued expenses                                          15,679       31,682
  Notes payable and current maturities of
    long-term debt and capital lease obligations            58,285       10,433
                                                         ---------    ---------
           TOTAL CURRENT LIABILITIES                        92,467       53,944

Long-term debt, less current maturities                    126,510      148,270
Capital lease obligations, less current maturities,
  and other liabilities                                      1,071       10,255
                                                         ---------    ---------
           TOTAL LIABILITIES                               220,048      212,469
                                                         ---------    ---------
Commitments and contingencies

STOCKHOLDERS' EQUITY:
  Series A Preferred Stock; 6% cumulative, $.01 par
    value; authorized 1,500,000 shares, 1,032,967
    and 1,034,781 shares issued and outstanding
    at July 1, 2000 and July 3, 1999, respectively              10           10
  Class A Common Stock; $.01 par value; authorized
    900,000 shares, 869,155 and 870,661 shares issued
    and outstanding at July 1, 2000 and July 3, 1999,
    respectively                                                 9            9
  Class B Common Stock; $.01 par value; authorized
    150,000 shares, 129,750 and 128,200 shares issued
    and outstanding at July 1, 2000 and July 3, 1999,
    respectively                                                 1            1
  Class C Common Stock; $.01 par value; 57,500 and
    50,000 shares authorized at July 1, 2000 and
    July 3, 1999 respectively, 46,350 and 50,000
    shares issued and outstanding at July 1, 2000
    and July 3, 1999, respectively                               1            1
  Additional paid-in capital                                53,260       53,210
  Accumulated other comprehensive income (loss)             (3,890)      (1,925)
  Accumulated deficit                                      (33,147)     (44,841)
                                                         ---------    ---------
           TOTAL STOCKHOLDERS' EQUITY                       16,244        6,465
                                                         ---------    ---------
           TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY    $ 236,292    $ 218,934
                                                         =========    =========

       See accompanying notes to these consolidated financial statements.

                                       18
<PAGE>
                       BELL SPORTS CORP. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                 (IN THOUSANDS)


<TABLE>
<CAPTION>
                                                                 FISCAL YEARS ENDED
                                                         -----------------------------------
                                                          JULY 1,      JULY 3,      JUNE 27,
                                                           2000         1999         1998
                                                         ---------    ---------    ---------
<S>                                                      <C>          <C>          <C>
Net sales                                                $ 244,457    $ 210,909    $ 207,236
Cost of sales                                              158,031      140,673      137,672
                                                         ---------    ---------    ---------
Gross profit                                                86,426       70,236       69,564
                                                         ---------    ---------    ---------
  Selling, general and administrative expenses              50,171       48,338       48,562
  Foreign exchange (gain) loss                                  64        1,734          (45)
  Amortization of goodwill and intangible assets             2,170        2,117        2,260
  Transaction costs                                             --       13,100           --
  Product liability costs                                      929       12,500           --
  Restructuring charges                                       (772)       8,970        1,192
  Asset write-offs                                             293        5,266           --
  Other costs                                                   --        2,292           --
  Loss on disposal of product lines and sale of assets          --           --          700
                                                         ---------    ---------    ---------
Operating expenses                                          52,855       94,317       52,669
                                                         ---------    ---------    ---------
Income (loss) from operations                               33,571      (24,081)      16,895

Net investment income                                         (418)      (1,073)      (1,716)
Interest expense                                            18,011       15,768        4,715
Other expense                                                  190           --           --
                                                         ---------    ---------    ---------
Net income (loss) before provision for
  (benefit from) income taxes                               15,788      (38,776)      13,896

Provision for (benefit from) income taxes                    6,552       (9,652)       5,318
                                                         ---------    ---------    ---------
Net income (loss) before extraordinary items                 9,236      (29,124)       8,578

Extraordinary item: Gain on early extinguishment
  of debt, net of taxes of $2,006                               --        2,887           --
                                                         ---------    ---------    ---------

Net income (loss)                                        $   9,236    $ (26,237)   $   8,578
                                                         =========    =========    =========
</TABLE>

       See accompanying notes to these consolidated financial statements.

                                       19
<PAGE>
                       BELL SPORTS CORP. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                 (IN THOUSANDS)

<TABLE>
<CAPTION>


                                          Common Stock         Series A Preferred        Class A Common          Class B Common
                                      ---------------------   ---------------------   ---------------------   ---------------------
                                       Shares      Amount      Shares      Amount      Shares      Amount      Shares      Amount
                                      ---------   ---------   ---------   ---------   ---------   ---------   ---------   ---------
<S>                                   <C>         <C>         <C>         <C>         <C>         <C>         <C>         <C>
Balance at June 28, 1997                 13,753   $     143          --          --          --          --          --          --
  Exercise of stock options                 166           1          --          --          --          --          --          --
  Cancellation of shares                     (4)         --          --          --          --          --          --          --
  Net income                                 --          --          --          --          --          --          --          --
  Currency translation adjustment,
    net of tax benefit of $431               --          --          --          --          --          --          --          --

  Comprehensive income (loss)
                                      ---------   ---------   ---------   ---------   ---------   ---------   ---------   ---------
BALANCE AT JUNE 27, 1998                 13,915         144          --          --          --          --          --          --
  Exchange of shares                       (488)         (5)         97   $       1          80   $       1          --          --
  Exchange of stock options                  --          --          --          --          --          --          --          --
  Cancellation of treasury stock             --          (5)         --          --          --          --          --          --
  Repurchase of common stock            (13,432)       (134)         --          --          --          --          --          --
  Issuance of stock for Bell Merger          --          --         874           9         721           7          --          --
  Issuance of stock options                  --          --          --          --          --          --          --          --
  Exercise of stock options                   5          --          --          --          17          --          --          --
  Issuance of stock under the
    management investment and
    incentive plans                          --          --          16          --          14          --         128   $       1
  Exchange of debt for equity                --          --          48          --          39           1          --          --
  Net loss                                   --          --          --          --          --          --          --          --
  Currency translation adjustment,
    net of tax benefit of $243               --          --          --          --          --          --          --          --

  Comprehensive income (loss)
                                      ---------   ---------   ---------   ---------   ---------   ---------   ---------   ---------
BALANCE AT JULY 3, 1999                      --          --       1,035          10         871           9         128           1
  Activity under the management
    investment and incentive plans           --          --          (2)         --          (2)         --           2          --
  Sale of EuroBell                           --          --          --          --          --          --          --          --
  Net income                                 --          --          --          --          --          --          --          --
  Currency translation adjustment,
    net of tax benefit of $826               --          --          --          --          --          --          --          --

  Comprehensive income (loss)
                                      ---------   ---------   ---------   ---------   ---------   ---------   ---------   ---------
BALANCE AT JULY 1, 2000                      --   $      --       1,033   $      10         869   $       9         130   $       1
                                      =========   =========   =========   =========   =========   =========   =========   =========

<CAPTION>
                                                                           Accum.
                                                                           Other      Retained
                                        Class C Common       Additional    Comp.      Earnings                Comp.       Total
                                     ---------------------    Paid-In     Income      (Accum.    Treasury    Income    Stockholders'
                                      Shares      Amount      Capital     (loss)      Deficit)    Stock      (loss)       Equity
                                     ---------   ---------   ---------   ---------   ---------    ------    ---------    ---------
<S>                                  <C>         <C>         <C>         <C>         <C>         <C>        <C>          <C>
Balance at June 28, 1997                    --          --   $ 142,486   $    (407)  $ (18,039)  $(5,218)                $ 118,965
  Exercise of stock options                 --          --       1,419          --          --        --                     1,420
  Cancellation of shares                    --          --          --          --          --        --                        --
  Net income                                --          --          --          --       8,578        --    $   8,578        8,578
  Currency translation adjustment,
    net of tax benefit of $431              --          --          --        (704)         --        --         (704)        (704)
                                                                                                            ---------
  Comprehensive income (loss)                                                                               $   7,874
                                     ---------   ---------   ---------   ---------   ---------    ------    =========    ---------
BALANCE AT JUNE 27, 1998                    --          --     143,905      (1,111)     (9,461)   (5,218)                  128,259
  Exchange of shares                        --          --           3          --          --        --                        --
  Exchange of stock options                 --          --          --          --      (5,447)       --                    (5,447)
  Cancellation of treasury stock            --          --      (4,929)         --        (284)    5,218                        --
  Repurchase of common stock                --          --    (134,140)         --      (3,412)       --                  (137,686)
  Issuance of stock for Bell Merger         --          --      44,984          --          --        --                    45,000
  Issuance of stock options                 --          --         307          --          --        --                       307
  Exercise of stock options                 --          --          45          --          --        --                        45
  Issuance of stock under the
    management investment and
    incentive plans                         50   $       1         586          --          --        --                       588
  Exchange of debt for equity               --          --       2,449          --          --        --                     2,450
  Net loss                                  --          --          --          --     (26,237)       --    $ (26,237)     (26,237)
  Currency translation adjustment,
    net of tax benefit of $243              --          --          --        (814)         --        --         (814)        (814)
                                                                                                            ---------
  Comprehensive income (loss)                                                                               $ (27,051)
                                     ---------   ---------   ---------   ---------   ---------    ------    =========    ---------
BALANCE AT JULY 3, 1999                     50           1      53,210      (1,925)    (44,841)       --                     6,465
  Activity under the management
    investment and incentive plans          (4)         --          50          --          --        --           --           50
  Sale of EuroBell                          --          --          --          --       2,458        --           --        2,458
  Net income                                --          --          --          --       9,236        --    $   9,236        9,236
  Currency translation adjustment,
    net of tax benefit of $826              --          --          --      (1,965)         --        --       (1,965)      (1,965)
                                                                                                            ---------
  Comprehensive income (loss)                                                                               $   7,271
                                     ---------   ---------   ---------   ---------   ---------    ------    =========    ---------
BALANCE AT JULY 1, 2000                     46   $       1   $  53,260   $  (3,890)  $ (33,147)   $   --                 $  16,244
                                     =========   =========   =========   =========   =========    ======                 =========
</TABLE>

        See accompanying notes to these consolidated financial statements

                                       20
<PAGE>
                       BELL SPORTS CORP. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)


<TABLE>
<CAPTION>
                                                                                     FISCAL YEARS ENDED
                                                                             -----------------------------------
                                                                              JULY 1,      JULY 3,     JUNE 27,
                                                                               2000         1999         1998
                                                                             ---------    ---------    ---------
<S>                                                                          <C>          <C>          <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net income (loss) before extraordinary items                                $   9,236    $ (29,124)   $   8,578
  Adjustments to reconcile net income (loss) to net
   cash provided by (used in) operating activities:
    Amortization of goodwill and intangibles                                     2,170        2,117        2,260
    Depreciation                                                                 4,138        5,529        5,549
    Loss on disposal of property, plant and equipment                              764        2,997          434
    Provision for doubtful accounts                                              1,349          907        1,077
    Loss on disposal of product lines and sale of assets                            --           --          700
    Provision for inventory obsolescence                                         2,656        4,592        2,340
    Deferred income taxes                                                           --       (5,396)       3,997
    Other                                                                        2,967        3,155           --
  Changes in assets and liabilities, net of
    adjustments for acquisitions and dispositions:
    Accounts receivable                                                        (26,445)       3,816        8,542
    Inventories                                                                (11,140)      (8,557)        (371)
    Other assets                                                                 5,045       (5,062)       5,310
    Accounts payable                                                             3,951        1,620       (2,300)
    Other liabilities                                                          (16,629)      19,069       (8,623)
                                                                             ---------    ---------    ---------
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES                            (21,938)      (4,337)      27,493
                                                                             ---------    ---------    ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Capital expenditures                                                          (4,194)      (4,149)      (5,496)
  Expenditures to acquire intangible assets                                       (557)          --           --
  Proceeds from the sale of SportRack                                               --           --       13,427
                                                                             ---------    ---------    ---------
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES                             (4,751)      (4,149)       7,931
                                                                             ---------    ---------    ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Proceeds from issuance of common stock, net of costs                              50          247        1,420
  Proceeds from issuance of senior subordinated notes, net of costs                 --      105,100           --
  Proceeds from issuance of senior discount notes                                   --       15,000           --
  Proceeds from issuance of preferred stock                                         --       45,387           --
  Repurchase of common stock                                                        --     (143,130)          --
  Tender of subordinated debentures, net of costs                                   --      (57,681)          --
  Payments on notes payable, long-term debt and capital lease obligations         (182)        (579)        (489)
  Net borrowings (payments) on line of credit agreement                         24,479        9,869      (19,067)
  Expenditures related to issuance of line of credit agreement                      --       (1,381)          --
                                                                             ---------    ---------    ---------
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES                             24,347      (27,168)     (18,136)
                                                                             ---------    ---------    ---------
Effect of exchange rate changes on cash                                           (929)        (564)      (1,203)
                                                                             ---------    ---------    ---------
Net increase (decrease) in cash and cash equivalents                            (3,271)     (36,218)      16,085

Cash and cash equivalents at beginning of period                                 8,875       45,093       29,008
                                                                             ---------    ---------    ---------
Cash and cash equivalents at end of period                                   $   5,604    $   8,875    $  45,093
                                                                             =========    =========    =========
</TABLE>

        See accompanying notes to these consolidated financial statements

                                       21
<PAGE>
                       BELL SPORTS CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - THE COMPANY

     Bell Sports Corp. ("the Company" or "Bell") is the leading manufacturer and
marketer of bicycle helmets  worldwide and a leading supplier of a broad line of
bicycle accessories in North America. Bell is also a leading supplier of in-line
skating, snowboarding, snow skiing and water sport helmets.

     On June 13, 2000, the Company  entered into an Agreement and Plan of Merger
(the "Merger  Agreement") with Bell Sports Holdings,  L.L.C., a Delaware limited
liability company ("Bell Sports Holdings"),  and Andsonica  Acquisition Corp., a
Delaware  corporation  ("Andsonica  Acquisition").  Andsonica  Acquisition  is a
newly-organized  corporation  formed by Chartwell  Investments II L.L.C. for the
purpose of entering into the Merger  Agreement and engaging in the  transactions
contemplated  thereby.  The Merger Agreement  provides for the merger (the "2000
Merger") of Andsonica Acquisition with and into the Company.  Following the 2000
Merger, the separate corporate existence of Andsonica Acquisition will cease and
the Company will continue as the surviving corporation. Subject to the terms and
conditions of the Merger Agreement, at the Effective Time of the 2000 Merger (as
defined in the  Merger  Agreement),  each  outstanding  share of Bell's  Class A
Common Stock and Bell's Class B Common Stock will be converted into the right to
receive  (i) cash,  (ii)  cash and  indebtedness  of Bell or (iii)  stock of the
Surviving Corporation (collectively, the "Merger Consideration").  Each share of
Bell's Series A Preferred  Stock will be converted  into $50.99,  in cash,  plus
accrued  but  unpaid  dividends.  All of  Bell's  Class C Common  Stock  will be
cancelled without  consideration.  The consummation of the 2000 Merger, which is
subject to satisfaction of customary conditions, is anticipated in August 2000.

     The 2000 Merger will  constitute  a change of control  under the  Indenture
governing  the  outstanding  11% Notes due 2008 issued by Bell  Sports,  Inc., a
wholly-owned  subsidiary  of the Company,  and as a result,  Bell  Sports,  Inc.
expects  to make a change of control  offer to  repurchase  the Notes  after the
consummation of the 2000 Merger.

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES

     PRINCIPLES OF CONSOLIDATION AND ACCOUNTING PERIOD

     The consolidated  financial  statements include the accounts of Bell Sports
Corp. and its wholly owned subsidiaries.  All material intercompany transactions
and balances have been eliminated in consolidation. The Company's fiscal year is
either a 52 or 53 week accounting  period ending on the Saturday that is nearest
to the last day of June.  The fiscal years ending July 1, 2000 and June 27, 1998
were 52 week periods. The fiscal year ending July 3, 1999 was a 53 week period.

     CASH AND CASH EQUIVALENTS

     The  Company   considers  all  highly  liquid   investments  with  original
maturities of three months or less to be cash equivalents.

     ACCOUNTS RECEIVABLE AND CONCENTRATION OF CREDIT RISK

     Accounts  receivable at July 1, 2000 and July 3, 1999 are net of allowances
for doubtful accounts of $1.5 million and $1.8 million, respectively.

     The Company's  principal  customers operate in the mass merchant,  sporting
goods or independent bicycle dealer retail markets worldwide.  The customers are
not  geographically  concentrated.  As  of  July  1,  2000  and  July  3,  1999,
respectively,  28% and  30% of the  Company's  gross  accounts  receivable  were
attributed to one mass merchant  customer.  In addition,  the same mass merchant
customer  accounted for 32%, 28%, and 21% of net sales during fiscal 2000, 1999,
and 1998, respectively.

                                       22
<PAGE>
     INVENTORIES

     Inventories are stated at the lower of cost (first-in,  first-out basis) or
market (net  realizable  value).  Costs included in  inventories  are (i) landed
purchased  cost on  sourced  items  and (ii) raw  materials,  direct  labor  and
manufacturing overhead on manufactured items.

     PROPERTY, PLANT AND EQUIPMENT

     Property,  plant  and  equipment  are  stated  at  cost,  less  accumulated
depreciation and amortization.  Depreciation is provided using the straight-line
method  over  the  estimated  useful  lives  of the  related  assets.  Leasehold
improvements  and capital  lease assets are  amortized  using the  straight-line
method over the shorter of the base lease term or the estimated  useful lives of
the related assets. Maintenance and repair costs are expensed as incurred.

     GOODWILL AND INTANGIBLE ASSETS

     The  excess  of the  acquisition  cost  over  the  fair  value  of the  net
identifiable  assets of businesses  acquired in purchase  transactions  has been
included in goodwill, is amortized on a straight-line basis over 25 to 40 years,
and is  recorded  net of  accumulated  amortization  of $11.1  million  and $9.2
million at July 1, 2000 and July 3, 1999, respectively. Other intangible assets,
which include non-compete agreements, acquisition costs, patents and trademarks,
and other items, are amortized over their estimated economic lives, ranging from
3 to 17 years.  Accumulated  amortization for intangible assets totaled $5.6 and
$4.5  million  at July 1, 2000 and July 3,  1999,  respectively.  The  Company's
policy is to account for goodwill and all other  intangible  assets at the lower
of amortized cost or net realizable  value.  As part of an ongoing review of the
valuation  and  amortization  of  intangible  assets,  management  assesses  the
carrying  value of the  Company's  intangible  assets to determine if changes in
facts  and  circumstances  suggest  that  it may be  impaired.  If  this  review
indicates  that the  intangibles  will not be  recoverable,  as  determined by a
nondiscounted  cash flow analysis over the remaining  amortization  period,  the
carrying  value of the Company's  intangibles  would be reduced to its estimated
fair market value.

     MANAGEMENT'S ESTIMATES AND ASSUMPTIONS

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

     RESEARCH AND DEVELOPMENT EXPENSE

     Research  and  development  costs are  expensed  as  incurred.  These costs
totaled $4.4  million,  $3.6 million and $3.6 million for fiscal 2000,  1999 and
1998, respectively.

     ADVERTISING COSTS

     Advertising  and  related  costs are  expensed as  incurred,  except for ad
production costs, which are expensed in the fiscal year in which the ad is first
run.  These costs  amounted to $7.2  million,  $5.7 million and $5.5 million for
fiscal 2000, 1999 and 1998, respectively.

     TRANSLATION OF FOREIGN CURRENCY

     Assets and  liabilities of foreign  subsidiaries  are translated  into U.S.
dollars at the rates of exchange on the balance sheet date.  Revenue and expense
items are  translated  at the average  rates of exchange  prevailing  during the
fiscal year.  Translation  adjustments  are recorded in the  cumulative  foreign
currency translation adjustment component of stockholders' equity.

     FOREIGN EXCHANGE CONTRACTS

     The Company  periodically enters into forward foreign exchange contracts in
managing its foreign currency risk. Forward exchange contracts are used to hedge
various  intercompany  and external  commitments  with foreign  subsidiaries and
inventory  purchases  denominated  in  foreign  currencies.  Exchange  contracts
usually have  maturities of less than one year.  The Company has no  significant
outstanding  foreign exchange  contracts at July 1, 2000, and had no significant
foreign exchange contract activity during the fiscal year then ended.

     INCOME TAXES

     The Company uses the liability method of accounting for income taxes, which
is an asset and  liability  approach for financial  accounting  and reporting of
income  taxes.  Deferred  tax assets and  liabilities  are  recorded  based upon
temporary  differences between the tax basis of assets and liabilities and their
carrying  values for  financial  reporting  purposes.  A valuation  allowance is
provided  for deferred  tax assets when  management  concludes it is more likely
than not that some portion of the deferred tax assets will not be realized.

                                       23
<PAGE>
     ACCOUNTING FOR STOCK-BASED COMPENSATION

     The Company has elected to continue to recognize compensation expense based
on the intrinsic value method.

     RECENT ACCOUNTING PRONOUNCEMENT

     In  June  1998,  Statement  of  Financial  Accounting  Standards  No.  133,
"Accounting for Derivative  Instruments and Hedging Activities" ("SFAS 133") was
issued.  SFAS 133  establishes a new model for  accounting for  derivatives  and
hedging  activities and  supersedes  and amends a number of existing  standards.
SFAS 133 is required  to be adopted by the  Company  for fiscal year 2001.  Upon
initial  application,  all  derivatives  are  required to be  recognized  in the
statement of financial  position as either assets or liabilities and measured at
fair value.  In  addition,  all hedging  relationships  must be  reassessed  and
documented  pursuant to the  provisions  of SFAS 133.  As the  Company  does not
currently  invest in  derivatives,  the  adoption of SFAS 133 is not expected to
have a  material  effect  on  the  results  of  operations  or the  consolidated
financial statements.

NOTE 3 - INVENTORIES

     Inventories consist of the following components (in thousands):

                                      JULY 1,      JULY 3,
                                       2000         1999
                                      -------      -------
                 Raw materials        $ 4,895      $ 3,579
                 Work in process        1,349        1,089
                 Finished goods        43,947       38,996
                                      -------      -------
                 Total                $50,191      $43,664
                                      =======      =======

NOTE 4 - PROPERTY, PLANT AND EQUIPMENT

     Property, plant and equipment consist of the following (in thousands):

<TABLE>
<CAPTION>
                                                       JULY 1,     JULY 3,     ESTIMATED
                                                         2000        1999     USEFUL LIFE
                                                       --------    --------   -----------
<S>                                                    <C>         <C>         <C>
     Land, buildings and leasehold improvements        $  8,286    $  9,397    3-38 years
     Machinery, equipment and tooling                    20,851      21,634    3-10 years
     Office equipment                                     5,614       7,977    3-7 years
     Other                                                  328         346    3-7 years
                                                       --------    --------
          Gross property, plant and equipment            35,079      39,354

     Less: Accumulated depreciation and amortization    (21,713)    (23,192)
                                                       --------    --------
          Net property, plant and equipment            $ 13,366    $ 16,162
                                                       ========    ========
</TABLE>

NOTE 5 - BANK CREDIT FACILITIES AND LONG-TERM DEBT

     In August 1998, the Company's  wholly-owned  subsidiary,  Bell Sports, Inc.
("BSI"),  issued senior  subordinated  notes totaling  $110.0  million,  bearing
interest  at 11%,  maturing on August 15,  2008 (the  "Notes").  Interest on the
Notes is  payable  on  February  15 and  August 15 of each  year.  The Notes are
redeemable,  in whole or in part, at the option of Bell Sports, Inc. at any time
on or after  August 15,  2003,  in cash,  at  specified  redemption  prices.  In
addition,  prior to August 15,  2001,  the  Company  may redeem up to 35% of the
bonds for 111% of their principal amount, plus accrued interest. The 2000 Merger
will  constitute  a  change  of  control  under  the  indenture   governing  the
outstanding  Notes,  and as a result,  BSI  expects  to make a change of control
offer (the "Change of Control  Offer") for all  outstanding  $110 million of the
Notes.

     The Company has fully and  unconditionally  guaranteed the Notes.  Separate
financial  statements and other disclosures  relating to Bell Sports,  Inc. have
not been made, as management  believes that such  information is not material to
holders of the Notes.  Summarized financial  information  regarding Bell Sports,
Inc. is as follows:

                                       24
<PAGE>
     BELL SPORTS, INC.
                                                                    JULY 1,
                                                                     2000
                                                                   --------
     SUMMARIZED BALANCE SHEET DATA:                               (UNAUDITED)
          Current assets                                           $169,336
          Total assets                                             218, 585
          Current liabilities                                        68,237
          Total liabilities                                         179,319
          Stockholder's equity                                       39,266

                                                                   FOR THE
                                                                  YEAR ENDED
                                                                    JULY 1,
                                                                     2000
                                                                   --------
     SUMMARIZED STATEMENT OF OPERATIONS DATA:                     (UNAUDITED)
          Net sales                                                $244,457
          Gross profit                                               86,426
          Net Income                                                 13,432

     In August 1998, the Company issued  Discount Notes bearing  interest at 14%
totaling  $15.0  million and maturing on August 14, 2009 to a related party in a
private placement transaction.  Interest on the Discount Notes accrues on June 1
and December 1 of each year. On March 12, 1999,  Discount Notes with an accreted
value of $2.4  million  were  exchanged  for 47.6  thousand  shares  of Series A
Preferred  Stock and 39.2 thousand shares of Class A Common Stock. If the Change
of Control  Offer is  successful,  the  Company  expects to redeem the  Discount
Notes.

     In August 1998,  the Company  consummated a tender offer to purchase  $62.5
million  aggregate  principal  amount  of  its 4 1/4%  Convertible  Subordinated
Debentures  ("Debentures") due November 2000. The debentures were purchased at a
price of $905, plus accrued and unpaid interest from May 15, 1998 up to, but not
including,  the  date  of  payment  for  each  $1,000  principal  amount  of the
Debentures.  Accordingly,  the Company realized an extraordinary gain, stated on
an after-tax  basis and net of related fees and expenses,  of $2.9 million.  The
Debentures  remaining  outstanding  of  $23.7  million  are  redeemable  at  the
Company's option at any time at specified redemption prices.

     In August 1998, the Company and its wholly-owned  subsidiary,  Bell Sports,
Inc. (the  "Borrower"),  entered into a $60.0 million senior  secured  revolving
credit facility ("Credit Agreement").  The Credit Agreement is guaranteed by the
Company  and by  certain  of its  subsidiaries  (collectively,  the  "Subsidiary
Guarantors"  and together with the Company,  the  "Guarantors").  The Borrower's
obligations  under the Credit Agreement are secured by (a)  substantially all of
the tangible and intangible  assets of the Borrower and each Guarantor,  (b) the
capital stock of the Borrower and each  Subsidiary  Guarantor and (c) 65% of the
capital stock of certain foreign subsidiaries of the Company. At the time of the
2000  Merger,  the Company  expects the Credit  Agreement to be  terminated  and
replaced with a new credit agreement.

     The Credit  Agreement  expires on August 17, 2003. The aggregate  amount of
borrowings  permitted under the Credit  Agreement is limited by a borrowing base
formula equal to a percentage of the eligible domestic  accounts  receivable and
inventory of the Borrower and the Subsidiary  Guarantors  plus an amount allowed
for the  retirement  of  convertible  debt.  The Credit  Agreement  provides for
mandatory  repayments  from time to time to the extent  the  amount  outstanding
thereunder  exceeds the maximum amount permitted under the borrowing base. Based
on the provisions of the Credit  Agreement,  the Borrower could borrow a maximum
of $60.0 million as of July 1, 2000. As of July 1, 2000,  there were  borrowings
outstanding of $34.0 million under the Credit Agreement.

     The Credit  Agreement  provides  the Company  with the option of  borrowing
based  either on the U.S.  prime rate plus a margin or LIBOR plus a margin.  The
margin for the U.S.  prime rate can  fluctuate  between  0.0% and 1.0%,  and the
margin  for  LIBOR  loans  can  fluctuate  between  1.0% and  2.0%  based on the
Company's  earnings  and debt.  At July 1, 2000,  the margin for U.S.  prime was
0.25% and the  margin  for LIBOR was  1.25%.  Under the  Credit  Agreement,  the
Borrower is required to pay a quarterly  commitment fee on the unused portion of
the  facility at a rate that  ranges from 0.375% to 0.50% per annum,  based on a
pricing  ratio.  At July 1, 2000,  the  quarterly  commitment  fee was 0.50% per
annum.

     The Credit Agreement  contains  certain  financial  covenants,  including a
maximum leverage ratio, a minimum fixed charge coverage ratio and a minimum cash
interest  coverage ratio. It also contains  covenants which restrict the ability
of the Company to pay  dividends,  incur liens,  issue  certain types of debt or
equity,  engage in mergers,  acquisitions  or asset  sales,  or to make  capital
expenditures.  At July 1, 2000,  the  Company  was in  compliance  with all bank
covenants.

                                       25
<PAGE>
     Long-term debt consists of the following (in thousands):

<TABLE>
<CAPTION>
                                                                    JULY 1,     JULY 3,
                                                                      2000        1999
                                                                    --------    --------
<S>                                                                 <C>         <C>
11% senior subordinated debentures maturing August, 2008            $110,000    $110,000
4 1/4% convertible subordinated debentures maturing November 2000     23,749      23,750
14% senior discount notes due August, 2009                            16,510      14,434
Borrowings under lines of credit                                      34,479      10,000
Notes collateralized by certain equipment                                 --         391
                                                                    --------    --------
                                                                     184,738     158,575
Less: Current maturities                                              58,228      10,305
                                                                    --------    --------
     Total long-term debt                                           $126,510    $148,270
                                                                    ========    ========
</TABLE>

     Scheduled maturities,  by fiscal year, of long-term debt are as follows (in
thousands):

                      2001                       $58,228
                      2002                             -
                      2003                             -
                      2004                             -
                      2005                             -
                      Thereafter                 126,510
                                                --------
                      Total                     $184,738
                                                ========

NOTE 6 - STOCKHOLDERS' EQUITY

     STOCK OPTIONS

     All  stock  option  plans  were   terminated   at  the  time  of  the  1998
Recapitalization.  The Company currently has no stock option plans.  Pursuant to
the  1998  Recapitalization  on  August  17,  1998,  the  Company  entered  into
agreements with all individuals holding stock options, whereby the holder was to
receive,  at the time of the merger, a cash payment equal to the excess, if any,
of $10.25 per share over the applicable per share exercise price. Activity under
the previous stock option plans was as follows:

                                             NUMBER       WEIGHTED
                                            OF SHARES     AVERAGE
                                            UNDERLYING    EXERCISE     OPTIONS
                                             OPTIONS       PRICE     EXERCISABLE
                                            ----------    --------    ----------

     Options outstanding at June 28, 1997    2,331,763      8.19       1,130,635

         Options granted                       220,484      8.84
         Options exercised                    (165,935)     7.09
         Options terminated                   (194,706)     9.23
                                            ----------
     Options outstanding at June 27, 1998    2,191,606      8.25       1,670,035

         Options exercised                  (1,883,816)     7.35
         Options cancelled                    (307,790)    13.75
                                            ----------
     Options outstanding at July 3, 1999            --        --              --
                                            ==========

     On August 17, 1998, the Company  granted  options to purchase 20,511 shares
of Series A Preferred  Stock at an exercise price of $36.15 per share and 16,921
shares of Class A Common  Stock at an  exercise  price of $0.44  per share  (the
"Options") to a member of management.  The Options are  immediately  exercisable
and must be  exercised,  if at all, on or before  August 27, 2006.  Compensation
expense  of  approximately  $307,000  was  recorded  in  selling,   general  and
administrative  expenses  in fiscal  1999  related to the grant of the  Options.
During  fiscal  year 1999,  the options to  purchase  Class A Common  Stock were
exercised.  The options to purchase Series A Preferred Stock remain  outstanding
as of July 1, 2000. These options were exercised prior to the 2000 Merger.

     As required,  the Company has adopted the disclosure provisions of SFAS No.
123  "Accounting for Stock Based  Compensation"  ("SFAS 123") for employee stock
options. The fair value of options granted during fiscal years 1999 and 1998 was
computed using the  Black-Scholes  option  pricing model.  There were no options
granted  during fiscal 2000.  The  weighted-average  assumptions  used for stock
option grants for fiscal years 1999 and 1998 were an expected  volatility of the
market  price  of the  Company's  Common  and  Preferred  Stock  of 0% and  41%,
respectively; weighted-average expected life of the options of approximately 3.5
years and 4.9 years,  respectively;  no dividend yield;  and risk-free  interest

                                       26
<PAGE>
rate of 6.50% for both  periods.  The interest  rates are  effective  for option
grant dates made  throughout the year.  Adjustments  for forfeitures are made as
they occur.  The total value of options granted for the years ended July 3, 1999
and  June  27,  1998  was  computed  as  approximately  $456,000  and  $949,000,
respectively.  If the Company had accounted  for these stock  options  issued to
employees in accordance  with SFAS 123, the effect on net income (loss) for each
fiscal year would have been reported as follows (in thousands):

                                                     YEAR ENDED
                                          ---------------------------------
                                           JULY 1,     JULY 3,     JUNE 27,
                                            2000        1999         1998
                                          --------    --------     --------
     Net income (loss):
        As reported                       $  9,236    $(26,237)    $  8,578
        Pro forma for SFAS 123               9,236     (27,735)       7,463

     The pro forma effects of applying SFAS 123 may not be representative of the
effects on reported net income for future years since  options vest over several
years and additional option awards are made each year.

     PREFERRED STOCK

     In connection with the 1998  Recapitalization,  the Company issued Series A
Preferred Stock, par value $.01 (the "Series A Preferred Stock"). Each holder is
entitled to receive  dividends on each share at the rate of six percent (6%) per
annum  (computed on the basis of $50.99 per share),  if, as and when declared by
the  Board  of  Directors  of the  Company,  subject  to  certain  restrictions.
Dividends  on the  shares of Series A  Preferred  Stock are  payable on June 30,
September  30,  December  31,  and  March 31 of each year (a  "Dividend  Payment
Date"),  commencing  September 30, 1998.  If, on any Dividend  Payment Date, the
holders of the Series A Preferred  Stock have not received  the full  dividends,
then such dividends shall  accumulate,  whether or not earned or declared,  with
additional dividends thereon,  compounded quarterly, at the dividend rate of six
percent (6%) per annum,  for each  succeeding  full  quarterly  dividend  period
during which such  dividends  remain  unpaid.  No dividends  were paid in fiscal
years 2000 or 1999.

     At the time of the 2000 Merger, each share of Series A Preferred Stock will
be converted into the right to receive $50.99,  in cash, plus accrued but unpaid
dividends.

     INVESTMENT AND INCENTIVE PLAN

     In November  1998,  the Board of  Directors  approved  the  Investment  and
Incentive Plan and the Class C Investments and Incentive Plan  (collectively the
"Plans") to allow selected employees, directors,  consultants and/or advisors of
the company the opportunity to make equity investments in the Company. Under the
Plans,  as  amended,  up to 15,000  shares of Series A Preferred  Stock,  12,500
shares  of Class A Common  Stock,  132,100  shares  of Class B Common  Stock and
57,500  shares of Class C Common Stock can be purchased by  participants.  As of
July 1, 2000, 14,532 shares of Series A Preferred Stock,  12,069 shares of Class
A Common Stock,  129,750  shares of Class B Common  Stock,  and 46,350 shares of
Class C Common Stock were outstanding under the Plans.

     In the 2000  Merger,  each share of Bell's Class A Common Stock and Class B
Common Stock issued and outstanding immediately prior to the 2000 Merger will be
converted  into  the  right to  receive  (i)  cash,  (ii)  cash  and 18%  Senior
Non-Negotiable  Merger Notes of the Company due 2000 ("Merger Notes"),  or (iii)
common  stock of the Company  following  the 2000  Merger.  Each share of Bell's
Series A Preferred Stock will be converted into the right to receive $50.99,  in
cash, plus accrued but unpaid dividends. All of Bell's Class C Common Stock will
be cancelled without consideration.

NOTE 7 - COMMITMENTS AND CONTINGENCIES

     PRODUCT LIABILITY

     The Company is subject to various  product  liability  claims  and/or suits
brought against it for claims involving damages for personal injuries or deaths.
Allegedly,  these  injuries or deaths relate to the use by claimants of products
manufactured  by the Company and, in certain  cases,  products  manufactured  by
others.  The ultimate  outcome of these existing claims and any potential future
claims cannot presently be determined.

     The cost of product liability  insurance  fluctuated  greatly in past years
and the Company opted to self-insure claims for certain periods. The Company has
been covered by product  liability  insurance since July 1, 1991. This insurance
is subject to a  self-insured  retention.  There is no assurance  that insurance
coverage will be available or economical in the future.

     The Company sold its motorcycle helmet manufacturing  business in June 1991
in a transaction in which the purchaser assumed all  responsibility  for product
liability  claims  arising  out of  helmets  manufactured  prior  to the date of
disposition  and the Company  agreed to use its in-house  defense team to defend
these  claims at the  purchaser's  expense.  If the  purchaser is for any reason
unable to pay a  judgment,  settlement  amount or defense  costs  arising out of
these  claims,  the Company  could be held  responsible  for the payment of such

                                       27
<PAGE>
amounts or costs.  The Company  believes that the  purchaser  does not currently
have the financial resources to pay any significant judgment, settlement amount,
or defense costs arising out of any claim.

     The Company sold its auto racing  helmet  business in July 1999 and entered
into a long-term  royalty-free  licensing  agreement with the purchaser for auto
racing  helmets and  automotive  accessories to be marketed under the Bell brand
name. The Company retains  responsibility  for product liability claims relating
to auto racing helmets  manufactured prior to the sale of the auto racing helmet
business.  The Company  believes  that, by virtue of its status as a licensor it
could be named as a defendant  in actions  involving  liability  for auto racing
helmets  and  automotive  accessories  manufactured  by  the  purchaser  of  the
Company's auto helmet business.

     In February  1996, a Toronto,  Canada jury  returned a verdict  against the
Company based on injuries  arising out of a 1986 motorcycle  accident.  The jury
found that the Company was 25%  responsible  for the injuries with the remaining
75% of the fault assigned to the plaintiff and the other defendant.  In November
1999, the Company paid the judgment of $3.6 million.

     In February  1998, a  Wilkes-Barre,  Pennsylvania  jury  returned a verdict
against  the  Company  relating  to  injuries  sustained  in a  1993  motorcycle
accident.   This  claim  arose   during  a  period  in  which  the  Company  was
self-insured.  The Company  filed a motion for a new trial which was denied.  In
February 2000,  the Company lost the case on appeal.  In April 2000, the Company
settled the case for $8.9 million.

     In June 1998, a Wilmington,  Delaware  jury returned a verdict  against the
Company relating to injuries sustained in a 1991 off-road  motorcycle  accident.
The judgment totaled $1.8 million,  excluding any interest,  fees or costs which
may be  assessed.  The claim is covered by  insurance;  however,  the Company is
responsible for a $1.0 million self-insured retention.  The Company's post-trial
motions  have been  denied by the trial  court and an appeal is pending  seeking
reversal of the judgment of the trial court.

     Based on management's extensive consultation with legal counsel prosecuting
the appeal, the Company has established product liability reserves totaling $2.1
million of which $1.1  million is  classified  as current.  These  reserves  are
intended to cover the estimated costs for the defense,  payment or settlement of
this and other known  claims.  The Company  believes it will have  adequate cash
balances and sources of capital available to satisfy such pending judgments.

     Besides the  litigation  described  above,  the Company is not party to any
material litigation that, if adversely determined,  would have a material effect
on the Company's financial position.

     LEASE OBLIGATIONS

     The  Company  leases  certain   equipment  and  facilities   under  various
noncancellable  capital and  operating  leases.  The total  expense  under these
operating leases for fiscal 2000, 1999 and 1998 amounted to  approximately  $3.0
million, $4.0 million and $4.2 million, respectively.

     At July 1, 2000,  the future minimum  annual rental  commitments  under all
noncancellable leases were as follows (in thousands):

                                                        OPERATING   CAPITAL
                                                         LEASES     LEASES
                                                         -------    -------
     2001                                                $ 3,354    $    62
     2002                                                  2,680         --
     2003                                                  2,471         --
     2004                                                  2,361         --
     2005                                                  2,141         --
     Thereafter                                            8,046         --
                                                         -------    -------
          Total minimum lease commitments                $21,053         62
                                                         =======
     Less: Interest portion                                               5
                                                                    -------
     Present value of capital lease obligations                          57
     Less: Current portion                                               57
                                                                    -------
          Total long-term capital lease obligations                 $    --
                                                                    =======

NOTE 8 - FAIR VALUE OF FINANCIAL INSTRUMENTS

     The  carrying  amount of cash and cash  equivalents,  accounts  receivable,
accounts  payable,  accrued expenses and short-term debt approximates fair value
because of the short maturity of these instruments. The following table presents
the carrying  amounts and estimated fair value of the Company's  other financial
instruments (in thousands):

                                       28
<PAGE>
<TABLE>
<CAPTION>
                                                     JULY 1, 2000          JULY 3, 1999
                                                  -------------------   -------------------
                                                  CARRYING     FAIR     CARRYING     FAIR
                                                   AMOUNT     VALUE      AMOUNT     VALUE
                                                  --------   --------   --------   --------
<S>                                               <C>        <C>        <C>        <C>
     4 1/4% convertible subordinated debentures
         maturing November 2000                   $ 23,749   $ 23,037   $ 23,750   $ 19,416
     11% senior subordinated debentures
         maturing August 2008                      110,000    111,100    110,000    111,650
</TABLE>

     As there  has been no  significant  trading  in the above  debentures,  the
estimated  fair value of the  debentures  is based on a comparison to the quoted
market prices for similar  instruments  in the  marketplace.  The estimated fair
value of other  long-term  debt held by the Company  approximates  its  carrying
value,  based on current  rates  available  to the Company for debt with similar
terms. For more information regarding long-term debt, see Note 5.

NOTE 9 - DISPOSITIONS

     In September 1999, the Company sold its European  manufacturing facility in
Roche La Moliere,  France.  In addition,  the Company  entered into an agreement
with the  purchaser  pursuant to which the  purchaser  has agreed to provide the
Company with bicycle  helmets.  The Company  recorded a charge in fiscal 1999 of
approximately   $2.5   million  in   connection   with  the  sale  and   related
reorganization of the Company's  European  manufacturing  facility.  No material
gain or loss was recognized upon consummation of the sale in September 1999.

     In July,  1999,  the  Company  sold the  assets of its auto  racing  helmet
business  to Bell Racing  Company  ("Bell  Racing")  in  exchange  for an equity
interest in Bell Racing valued at approximately $2.1 million. In connection with
that transaction,  the Company entered into a long-term  royalty-free  licensing
agreement  for Bell Racing to market auto  racing  helmets and auto  accessories
under the Bell name. The Company also agreed to provide Bell Racing with certain
transition services and entered into a sublease with respect to a portion of its
manufacturing facility in Rantoul, Illinois. Bell Racing is controlled by Hayden
Capital Investments,  LC ("Hayden  Investments").  The Chairman of the Company's
board of directors is the Managing Member of Hayden Investments and the Chairman
and  Chief  Executive  Officer  of  Bell  Racing.  The  Company  expensed  costs
associated with the sale of $0.2 million in fiscal 1999.

     In September 1998, the Company sold the assets of its domestic foam molding
operations in Rantoul,  Illinois,  and entered into a facility sublease with the
purchaser. In addition, the Company entered into an agreement with the purchaser
pursuant to which the  purchaser  has agreed to provide  the  Company  with foam
helmet liners and certain related  components.  The Company recorded a charge in
fiscal year 1998 of  approximately  $0.6 million in connection with the sale and
related  reorganization  of the  Company's  domestic foam molding  facility.  No
significant gain or loss was incurred upon consummation of the sale in September
1998.

     On July 2, 1997, the Company completed the sale of substantially all of the
assets of SportRack (the "Sale of SportRack"),  which designs,  manufactures and
markets  automobile  roof rack  systems,  for $13.4  million to an  affiliate of
Advanced Accessory System Canada, Inc. Subsequently, the Company recorded a loss
on the Sale of  SportRack  of  approximately  $2.0  million  in  fiscal  1998 in
connection with a purchase price adjustment related to such sale.

NOTE 10 - RESTRUCTURING CHARGES, ASSET WRITE-OFFS AND OTHER COSTS

     RESTRUCTURING CHARGES AND ASSET WRITE-OFFS - 2000

     In June  2000,  the  Company  announced  and began  implementing  a plan to
consolidate its European operations into its Limerick,  Ireland facility. In the
fourth quarter of fiscal 2000, the Company  recorded  $370,000 in  restructuring
costs and $80,000 in asset write-offs  associated with this  consolidation.  The
costs are based on estimates of employee severance costs, legal fees and various
other charges.  The  restructuring  costs include $243,000 of severance  related
costs for 9  employees  from all areas of  responsibility,  all of whom had been
notified of their pending termination prior to July 1, 2000. No costs related to
the consolidation had been paid as of July 1, 2000.

     In  fiscal  2000,   the  Company  made  certain   charges  and  credits  to
restructuring  reserves  recorded in fiscal 1999 as actual results differed from
expected,  the largest of which related to the Company's  unexpected  ability to
sublease a  facility.  The  following  table sets forth the  details of activity
during fiscal 2000 for restructuring  charges,  asset write-offs and other costs
and related accrued expenses (in thousands):

                                       29
<PAGE>
<TABLE>
<CAPTION>
                                                                            ADJUSTMENTS:
                                            JULY 3,     CASH     NON-CASH    CHARGES     JULY 1,
                                             1999     PAYMENTS   CHARGES    (CREDITS)     2000
                                            -------   -------    -------     -------     -------
<S>                                         <C>       <C>        <C>         <C>         <C>
RESTRUCTURING ACCRUALS:
  European restructuring                    $    --   $    --    $    --     $   450     $   450
  Manufacturing consolidation                 9,102    (5,481)    (1,633)     (1,103)        885
  Overhead reductions                         2,224      (261)    (1,795)        (39)        129
  Sale of auto racing and Australia             788      (213)      (220)        213         568
  Restructuring accruals from prior years       493      (315)        --          --         178
                                            -------   -------    -------     -------     -------
          TOTAL                             $12,607   $(6,270)   $(3,648)    $  (479)    $ 2,210
                                            =======   =======    =======     =======     =======
</TABLE>

     The remaining  restructuring accruals at July 1, 2000 related to the fiscal
1999 restructuring  plan consist of $885,000 in lease  obligations,  $129,000 in
severance  payments,  and $568,000 in asset  write-offs  from the closure of the
Australian  offices.  There are no remaining employees to be terminated relative
to the 1999 restructuring plan.

     RESTRUCTURING CHARGES, ASSET WRITE-OFFS AND OTHER COSTS - 1999

     In  an  effort  to  remain  competitive  in  an  increasingly   competitive
marketplace,   the  Company  announced  a  plan  to  restructure  its  worldwide
operations,  leaving  it in a better  position  to focus  on  sales,  marketing,
distribution,  and product  innovation,  while  operating  under a significantly
lower cost structure.

     The  plan  is  set  up  with  three  main  prongs:   1)   consolidation  of
manufacturing  facilities,  2) streamlining of administrative  overhead,  and 3)
divestiture of the auto racing division and the closure of the Australian  sales
and  marketing  office.  Costs  associated  with the plan  are  included  in the
consolidated  statement of operations as restructuring charges, asset write-offs
and other costs.

     CONSOLIDATION OF MANUFACTURING FACILITIES. At the beginning of fiscal 1999,
the Company owned and operated five  manufacturing  facilities around the world.
In an effort to reduce duplicative expenses and increase efficiency, the Company
closed its Santa Cruz, California,  Canada and Ireland manufacturing facilities,
and sold its  manufacturing  facility in France,  leaving  the Company  with one
manufacturing facility in Rantoul, Illinois.

     In the fourth  quarter of fiscal 1999, the Company  recorded  $6,634,000 in
restructuring  costs,  $4,784,000 in asset  write-offs,  and $1,026,000 in other
costs associated with the  consolidation of the  manufacturing  facilities.  The
restructuring  costs are based on estimates of employee  severance costs,  lease
obligations  and legal fees.  The  restructuring  costs  include  $1,968,000  of
severance related costs for 206 employees from all areas of  responsibility.  Of
these 206 employees,  173 had been terminated and paid a total of $460,000 as of
July 3, 1999.  The  remaining 33 employees  had been  notified of their  pending
termination prior to fiscal year end. The asset write-offs include $3,121,000 of
property,  plant,  and  equipment and  $1,663,000 of inventory.  The assets were
written  down  to  net  realizable  value,  based  on an  estimate  of  what  an
independent  third party would pay for the assets.  Other costs include one-time
charges such as the repayment of a grant to the Irish  government,  transferring
of inventory to Rantoul and other miscellaneous expenses.

     STREAMLINING OF OVERHEAD.  In order for the Company to remain  competitive,
it has  consolidated  its product design and test labs into one global  facility
and eliminated  administrative  positions which were  considered  duplicative or
excessive.   In  the  fourth  quarter,   the  Company  recorded   $2,005,000  of
restructuring  costs,  $69,000 of asset write-offs,  and $941,000 of other costs
relating  to this  streamlining  effort.  The  restructuring  costs are based on
estimates of employee  severance  costs,  lease  obligations and legal fees, and
include  $800,000 of severance  related costs for 59 employees from all areas of
responsibility,  all of whom had been  terminated as of July 3, 1999. A total of
$319,000 in  severance  had been paid as of July 3, 1999.  The asset  write-offs
relate to the write-off of property,  plant and equipment  rendered  unnecessary
due to the reduced  headcount and  consolidated  test labs.  Other costs include
miscellaneous one-time expenses.

     SALE OF AUTO RACING AND CLOSURE OF AUSTRALIA. In order to remain focused on
the Company's core business of bicycle helmets and accessories, the Company sold
its auto  racing  helmet  business,  in exchange  for an equity  position in the
purchaser.  In addition, the Company has announced the closure of its Australian
sales and marketing office.  The Company will continue to service the Australian
market  through a local  distributor.  In the fourth quarter of fiscal 1999, the
Company recorded $331,000 in restructuring costs,  $413,000 in asset write-offs,
and $325,000 in other costs associated with these moves. The restructuring costs
are based on estimates of employee  severance costs, lease obligations and legal
fees. The restructuring costs include $141,000 of severance related costs for 26
employees from all areas of  responsibility,  all of whom were notified of their
pending  termination  prior to fiscal year end. No  severance-related  costs had
been paid as of July 3, 1999. The asset write-offs include $170,000 of property,
plant, and equipment and $243,000 of inventory and other assets. The assets were
written  down  to  net  realizable  value,  based  on an  estimate  of  what  an
independent  third  party  would  pay  for  the  assets.   Other  costs  include
miscellaneous,  one-time  expenses related to the sale of the auto racing helmet
business.

                                       30
<PAGE>
     The following  table  summarizes  the  classification  in the  Consolidated
Statement of Operations of the charges relating to the restructuring program and
other actions (in thousands):

     RESTRUCTURING CHARGES:
          Manufacturing consolidation                               $ 6,634
          Overhead reduction                                          2,005
          Sale of auto racing and Australia                             331
                                                                    -------
               TOTAL RESTRUCTURING                                    8,970
                                                                    -------
     ASSET WRITE-OFFS:
          Manufacturing consolidation                                 4,784
          Overhead reduction                                             69
          Sale of auto racing and Australia                             413
                                                                    -------
               TOTAL ASSET WRITE-OFFS                                 5,266
                                                                    -------
     OTHER COSTS:
          Manufacturing consolidation                                 1,026
          Overhead reduction                                            941
          Sale of auto racing                                           325
                                                                    -------
               TOTAL OTHER COSTS                                      2,292
                                                                    -------
               TOTAL CHARGES                                        $16,528
                                                                    =======

     The following  table sets forth the details of activity  during fiscal 1999
for restructuring  charges, asset write-offs and other costs and related accrued
expenses (in thousands):

<TABLE>
<CAPTION>
                                              JUNE 27,             CASH     NON-CASH    JULY 3,
                                               1998     CHARGES   PAYMENTS   CHARGES     1999
                                              -------   -------   -------    -------    -------
<S>                                           <C>       <C>       <C>        <C>        <C>
RESTRUCTURING ACCRUALS:
    Manufacturing consolidation               $    --   $12,444   $(3,342)   $    --    $ 9,102
    Overhead reductions                            --     3,015      (791)        --      2,224
    Sale of auto racing and Australia              --     1,069      (281)        --        788
    Restructuring accruals from prior years     1,490        --      (956)       (41)       493
                                              -------   -------   -------    -------    -------
           TOTAL                              $ 1,490   $16,528   $(5,370)   $   (41)   $12,607
                                              =======   =======   =======    =======    =======
</TABLE>

     RESTRUCTURING CHARGES - 1998

     During fiscal 1998,  the Company  formed and approved a plan to restructure
its European  operations.  In connection  with this plan, the Company closed its
Paris,  France,  sales and marketing  office in December 1997, and  consolidated
these functions with its Roche La Moliere,  France, facility. The key management
positions of Giro Ireland and EuroBell were also  consolidated.  Included in the
fiscal 1998 pre-tax income are $1.2 million of estimated  restructuring  charges
related to this plan, including facility closing costs and severance benefits.

     The following  table sets forth the details of activity  during fiscal 1998
for restructuring charges and related accrued expenses (in thousands):

                                       31
<PAGE>
<TABLE>
<CAPTION>
                                                  JUNE 28,  RESTRUCTURING    CASH     NON-CASH   JUNE 27,
                                                   1997        CHARGES     PAYMENTS   CHARGES     1998
                                                  -------      -------     -------    -------    -------
<S>                                               <C>          <C>         <C>        <C>        <C>
RESTRUCTURING ACCRUALS:
     Lease payments and other facility expenses   $    --      $   191     $   (60)   $    --    $   131
     Severance and other employee-related costs        --          820        (573)      (198)        49
     Asset write-downs                                 --          181        (140)        --         41
     Restructuring accruals from previous years     3,777           --      (2,598)        90      1,269
                                                  -------      -------     -------    -------    -------
           TOTAL                                  $ 3,777      $ 1,192     $(3,371)   $  (108)   $ 1,490
                                                  =======      =======     =======    =======    =======
</TABLE>

NOTE 11 - INCOME TAXES

     Pre-tax income (loss) by  jurisdiction  for each fiscal year are as follows
(in thousands):

                                  JULY 1,         JULY 3,          JUNE 27,
                                    2000            1999             1998
                                  --------        --------         --------
     Domestic                     $ 15,599        $(27,625)        $  9,496
     Foreign                           189          (6,258)           4,400
                                  --------        --------         --------
     Total                        $ 15,788        $(33,883)        $ 13,896
                                  ========        ========         ========

     The  provision  for (benefit  from) income taxes for each fiscal year is as
follows (in thousands):

<TABLE>
<CAPTION>
                                                      JULY 1,    JULY 3,    JUNE 27,
                                                       2000       1999       1998
                                                      -------    -------    -------
<S>                                                   <C>        <C>        <C>
Current expense (benefit):
     U.S. Federal                                     $    --    $    --    $    75
     State and local                                       79         50         60
     Foreign                                              305         --      1,123
                                                      -------    -------    -------
         Total current                                    384         50      1,258
                                                      -------    -------    -------
Deferred tax expense (benefit):
     U.S. Federal                                       5,585     (4,463)     3,368
     State and local                                      679     (1,068)       722
     Foreign                                              (96)    (2,165)       (93)
                                                      -------    -------    -------
         Total deferred                                 6,168     (7,696)     3,997
                                                      -------    -------    -------
Impact of stock option deduction credited to equity        --         --         63
                                                      -------    -------    -------
         Total income tax provision (benefit)         $ 6,552    $(7,646)   $ 5,318
                                                      =======    =======    =======
</TABLE>

     The provision for (benefit  from) income taxes for each fiscal year differs
from the U.S. statutory federal income tax rate for the following reasons:

                                                  JULY 1,    JULY 3,    JUNE 27,
                                                   2000       1999       1998
                                                  ------     ------     ------
Statutory U.S. rate                                 34.0%     (34.0)%     34.0%
Nondeductible recapitalization costs                  --        8.4         --
Tax exempt investment income                          --         --       (0.2)
Nondeductible goodwill                               2.9         --         --
State income tax                                     4.2       (3.0)       5.0
Effective international tax rate                    (0.1)       6.6       (2.4)
Other items, net                                     0.5       (1.0)       1.6
                                                  ------     ------     ------
Effective tax expense/(benefit) rate                41.5%     (23.0)%     38.0%
                                                  ======     ======     ======

                                       32
<PAGE>
     Deferred income tax assets and (liabilities) are comprised of the following
(in thousands):

                                                            JULY 1,     JULY 3,
                                                             2000        1999
                                                           --------    --------
Net operating losses and other tax loss carryforwards      $ 13,696    $ 12,888
Inventory and accounts receivable reserves                    1,155       1,614
Accrued liabilities                                           4,043      10,876
Package design costs capitalized for tax purposes               587         726
                                                           --------    --------
      Gross deferred tax assets                             19, 481      26,104
                                                           --------    --------
Depreciation                                                   (348)       (480)
Other                                                          (518)       (899)
                                                           --------    --------
      Gross deferred tax liability                             (866)     (1,379)
                                                           --------    --------
Deferred tax assets valuation allowance                        (340)     (1,108)
                                                           --------    --------
      Net deferred tax assets                                18,275      23,617
      Less: current portion                                  (4,426)    (11,366)
                                                           --------    --------
        Net long-term deferred tax assets                  $ 13,849    $ 12,251
                                                           ========    ========

     Domestic net operating losses totaling  approximately $35.4 million will be
carried  forward  and  begin  to  expire  in  2008.  As a  result  of  the  1998
Recapitalization,  there will be an annual  limitation of the loss  carryforward
which may delay or limit the  eventual  utilization  of the  carryforwards.  The
consolidated  return rules limit  utilization of acquired net operating loss and
other  carryforwards  to income of the acquired  companies in years in which the
consolidated group has taxable income.

     General business tax credits of  approximately  $637,000 were accounted for
under the flow-through method and are being carried forward. Minimum tax credits
totaling approximately $610,000 are also being carried forward.

     The  deferred  tax assets  valuation  allowance at July 1, 2000 and July 3,
1999 was required  primarily for net operating loss carryforwards and accounting
reserves that, in  management's  view,  will not be realized in the  foreseeable
future.

     The  Company  has  not  provided  for  U.S.   federal  income  and  foreign
withholding taxes of certain non-U.S. subsidiaries' undistributed earnings as of
July 1, 2000, because such earnings are intended to be reinvested  indefinitely.
If these earnings were distributed, the withholding tax would be due and foreign
tax credits  should become  available  under current law to reduce the resulting
U.S. income tax liability.

NOTE 12 - ADDITIONAL CASH FLOW STATEMENT INFORMATION

     The Company's non-cash investing and financing activities and cash payments
for  interest  and income  taxes for each fiscal year are  summarized  below (in
thousands):

                                                    JULY 1,   JULY 3,   JUNE 27,
                                                     2000      1999      1998
                                                    -------   -------   -------
Additional paid in capital arising from tax
  benefits associated with the exercise of
  stock options                                     $    --   $     4   $    63
Cash paid during the period for:
     Interest                                        17,115    10,717     4,100
     Income taxes                                       712       492       795

NOTE 13 - SEGMENT REPORTING

     The Company has three reportable  segments:  products sold to domestic mass
merchants,  products sold to domestic  independent  bicycle dealers (IBDs),  and
products sold in international  operations.  The  international  operations have
been  combined  into one  reportable  segment  under  SFAS  131 as they  share a
majority of the aggregation  criteria and are not individually  reportable.  The
Company's  domestic  mass  merchant  segment  markets  a wide  range of  bicycle
accessories  and bicycle helmets  through the mass merchant  channel,  including
retailers such as Wal-Mart and K-Mart.  The domestic IBD segment markets premium
bicycle helmets and  accessories to independent  bicycle dealers such as bicycle
chains,  independent bicycle shops,  specialized sporting goods stores, and mail
order catalogs.  International  operations include sales of bicycle  accessories
and helmets sold to both mass  merchant  and IBD channels in Canada,  Europe and
Australia, in addition to distributing third party products.

     The Company  evaluates the performance  of, and allocates  resources to the
reportable segments based on net sales and EBITDA. For internal purposes, EBITDA
is defined as earnings  before  investment  income,  interest  expense and other

                                       33
<PAGE>
expense, income taxes, depreciation,  amortization, and certain one-time charges
such as transaction costs, product liability costs, restructuring charges, asset
write-offs, other costs, loss on disposal of product line and sale of assets and
other  one-time  costs such as foreign  exchange loss and  compensation  expense
related  to the  grant of stock  options.  Accounting  policies  for  management
reporting are those described in the summary of significant  accounting policies
in Note 2.

<TABLE>
<CAPTION>
                                      MASS
                                    MERCHANTS      IBD     INTERNATIONAL  OTHER (1)      TOTAL
                                    ---------   ---------    ---------    ---------    ---------
<S>                                 <C>         <C>          <C>          <C>          <C>
YEAR ENDING JULY 1, 2000:
  Sales to unaffiliated customers   $ 142,690   $  60,225    $  41,542    $      --    $ 244,457
  EBITDA                               33,484       4,852        2,588         (595)      40,329
  Depreciation and amortization           530       2,161          412        3,205        6,308
  Net interest expense(income)             --          16          583       16,994       17,593
  Capital expenditures                    866       1,303          539        1,486        4,194
  Total assets                         80,234      39,422       21,430       95,206      236,292

YEAR ENDING JULY 3, 1999:
  Sales to unaffiliated customers     106,774      60,077       44,058           --      210,909
  EBITDA                               18,009       2,494        3,812        3,277       27,592
  Depreciation and amortization           144       2,086        1,257        4,159        7,646
  Net interest expense(income)             --         (18)         529       14,184       14,695
  Capital expenditures                    374       2,211          917          647        4,149
  Total assets                         59,176      27,996       29,335      102,427      218,934

YEAR ENDING JUNE 27, 1998:
  Sales to unaffiliated customers      95,100      61,387       50,749           --      207,236
  EBITDA                               11,851       6,199        6,973        1,573       26,596
  Depreciation and amortization           129       2,183        1,060        4,437        7,809
  Net interest expense(income)             --          --          186        2,813        2,999
  Capital expenditures                    100       2,473        1,258        1,665        5,496
  Total assets                         48,573      36,754       18,250      143,490      247,067
</TABLE>

----------
(1)  The "Other"  designation  includes corporate  expenditures and expenditures
     related to the Company's U.S. manufacturing and distribution facilities.

     EBITDA for the periods  shown is  reconciled  to Net income  before  income
taxes as follows:

<TABLE>
<CAPTION>
                                                                       FISCAL YEAR ENDED
                                                               --------------------------------
                                                                JULY 1,     JULY 3,    JUNE 27,
                                                                 2000        1999        1998
                                                               --------    --------    --------
<S>                                                            <C>         <C>         <C>
EBITDA                                                         $ 40,329    $ 27,592    $ 26,596
Less:
  Depreciation                                                    4,138       5,529       5,549
  Amortization                                                    2,170       2,117       2,260
  One-time foreign exchange loss and compensation
    expense for stock options                                        --       1,899          --
  Transaction costs                                                  --      13,100          --
  Product liability costs                                           929      12,500          --
  Restructuring charges                                            (772)      8,970       1,192
  Asset write-offs                                                  293       5,266          --
  Other costs                                                        --       2,292          --
  Loss on disposal of product lines and sale of assets               --          --         700
  Net investment income                                            (418)     (1,073)     (1,716)
  Interest expense                                               18,011      15,768       4,715
  Other expense                                                     190          --          --
                                                               --------    --------    --------
Net income (loss) before provision for (benefit
  from) income taxes                                           $ 15,788    $(38,776)   $ 13,896
                                                               ========    ========    ========
</TABLE>

                                       34
<PAGE>
     Long-lived  assets by geographical  area for the periods  presented were as
follows:

                                        JULY 3,       JULY 3,       JUNE 27,
                                         2000          1999          1998
                                        -------       -------       -------
     United States                      $83,623       $74,219       $73,531
     International                        1,230         3,542         3,558
                                        -------       -------       -------
     Total                              $84,853       $77,761       $77,089
                                        =======       =======       =======

NOTE 14 - SUMMARY QUARTERLY FINANCIAL DATA (UNAUDITED)

     The unaudited  information  presented below has been prepared in accordance
with generally accepted accounting principles for interim financial information.
In the  opinion  of  management,  all  adjustments  (consisting  only of  normal
recurring adjustments) considered necessary for a fair presentation of financial
position and results of operations have been made.

     Summary quarterly financial data is as follows (in thousands):

                                      1ST         2ND         3RD        4TH
                                    QUARTER     QUARTER     QUARTER    QUARTER
                                    --------    --------    --------   --------
YEAR ENDING JULY 1, 2000:
  Net sales                         $ 46,850    $ 50,972    $ 68,883   $ 77,752
  Gross profit                        17,114      16,851      24,442     28,019
  Net income                            (104)        187       4,016      5,137

YEAR ENDING JULY 3, 1999:
  Net sales                         $ 40,918    $ 45,021    $ 54,306   $ 70,664
  Gross profit                        13,544      14,519      17,433     24,740
  Net income                          (7,281)     (2,804)        188    (16,340)

NOTE 15 - SUBSEQUENT EVENT

     On August 11,  2000,  pursuant to a  Certificate  of Merger  filed with the
Secretary of State of the State of Delaware,  Andsonica  Acquisition merged with
and into Bell. In the 2000 Merger,  (i) all of the issued and outstanding common
shares of Andsonica  Acquisition  were  converted  into  943,925  shares of Bell
Common Stock,  (ii) each share of Bell's Class A Common Stock and Class B Common
Stock issued and outstanding  immediately prior to the 2000 Merger was converted
into the right to  receive  (i) cash,  (ii) cash and 18%  Senior  Non-Negotiable
Merger  Notes of the  Company  due 2000,  or (iii)  common  stock of the Company
following  the 2000 Merger.  Each share of Bell's  Series A Preferred  Stock was
converted  into the right to receive  $50.99,  in cash,  plus accrued but unpaid
dividends.   All  of  Bell's  Class  C  Common  Stock  was   cancelled   without
consideration. Immediately following the 2000 Merger, Bell Sports Holdings owned
approximately 94.4% of the equity of the Company.

                                       35
<PAGE>
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURE

     None.

                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     The  following  table  sets  forth  information  concerning  the  executive
officers and directors of the Company as of August 18, 2000 (1):

     Name              Age       Position
     ----              ---       --------
Mary J. George          50       Director and Chairman
Richard S Willis        40       Director, President and Chief Executive Officer
Todd R. Berman          43       Director
Michael S. Shein        36       Director
Kwai Kong               37       Executive Vice President--R&D and Manufacturing

----------
(1)  Terry G. Lee,  who served as Director  and  Chairman of the Company  during
     fiscal 2000,  ceased being employed by the Company on August 11, 2000, upon
     the consummation of the 2000 Merger.  William M. Barnum, Jr., Kim G. Davis,
     John F.  Hetterick,  Edward L. McCall,  Tim R. Palmer and John M. Sullivan,
     each of whom served as directors of the Company during fiscal 2000,  ceased
     being  directors  on August 11,  2000,  upon the  consummation  of the 2000
     Merger.  William L. Bracy,  who served as President  of the Company  during
     fiscal 2000, terminated his employment with the Company in August 2000.

     Each  director  serves  a term  expiring  at the  next  annual  meeting  of
stockholders, or until his successor shall have been elected and qualified.

     MARY J. GEORGE,  Director and  Chairman.  Ms.  George joined the Company in
October 1994 as the Senior Vice  President of Marketing and Strategic  Planning,
became    President--Specialty    Retail   Division   in   July   1995,   became
President--North  America  in  December  1995,  and became  President  and Chief
Operating  Officer in April 1997. Ms. George continued as President,  and became
Chief Executive  Officer and Director in August 1998. Ms. George became Chairman
on August 11, 2000 upon the  consummation  of the 2000 Merger.  Prior to joining
the Company,  Ms. George served as President of Denar  Corporation  from January
1993 to August 1994, and as President of the WestPointe  Group from January 1991
to December 1992. She is a director of Bell Racing and Remedytemps, Inc.

     RICHARD S WILLIS,  Director,  President and Chief  Executive  Officer.  Mr.
Willis  joined the Company in April 1999 as Executive  Vice  President and Chief
Financial  Officer and became Chief  Operations  Officer in December  1999.  Mr.
Willis became  President and Chief Executive  Officer and Director on August 11,
2000 upon the consummation of the 2000 Merger.  Previously, Mr. Willis served as
Executive Vice President and Chief Financial Officer of Petersen Publishing from
October 1995 to April 1999 and as a Director  from  December 1996 to April 1999.
From 1993 to 1995,  Mr. Willis served as the Executive  Vice President and Chief
Financial  Officer of two  divisions of World Color and from 1990 to 1993 as the
Chief Financial Officer and Secretary of Aster Publishing Company.

     TODD R. BERMAN,  Director.  Mr.  Berman became a director of the Company on
August 11, 2000.  Mr.  Berman is a co-founder  and  President of  Chartwell,  an
advisor  to,  and  manager  of,  private  equity  funds  that  invest  in growth
financings  and buyouts of middle  market  companies.  Mr.  Berman has been with
Chartwell, Chartwell Investments Inc. or its predecessor since 1992. He received
his A.B. from Brown University and an M.B.A. from Columbia  University  Graduate
School of Business.

     MICHAEL S. SHEIN,  Director.  Mr. Shein became a director of the Company on
August 11, 2000.  Mr. Shein is a Managing  Director and co-founder of Chartwell.
Mr. Shein has been with Chartwell, Chartwell Investments Inc. or its predecessor
since 1992. Mr. Shein received a B.S. summa cum laude from The Wharton School at
the University of Pennsylvania.

     KWAI KONG, Executive Vice President--R&D and Manufacturing. Mr. Kong joined
Bell in January 1994, when VistaLite was purchased by the Company,  as Director,
Design  Engineering.  In June  1995,  he  became  Vice  President--Research  and
Development and, in June 1998,  became Vice  President--R&D  and  Manufacturing.
Prior to joining the Company, Mr. Kong was President and Chief Executive Officer
of VistaLite, of which he was also a co-founder. VistaLite was purchased by Bell
in January 1994.

                                       36
<PAGE>
ITEM 11. EXECUTIVE OFFICER COMPENSATION

                           SUMMARY COMPENSATION TABLE

     The table below  summarizes the annual and long-term  compensation  paid to
each of the  Company's  Chief  Executive  Officer  and the four next most highly
compensated executive officers (the "Named Executive Officers") for all services
rendered to the Company during the last three fiscal years,  in accordance  with
the Securities and Exchange  Commission  ("SEC") rules relating to disclosure of
executive compensation.

<TABLE>
<CAPTION>
                                                                                 LONG-TERM
                                                                               COMPENSATION
                                                   ANNUAL COMPENSATION            AWARDS
                                               ----------------------------    ------------
                                              FISCAL                         RESTRICTED STOCK    ALL OTHER
    NAME AND PRINCIPAL POSITION                YEAR     SALARY      BONUS      AWARDS($)(1)    COMPENSATION (2)
    ---------------------------                ----    --------    --------    ------------    ----------------
<S>                                            <C>     <C>         <C>           <C>              <C>
Terry G. Lee                                   2000    $207,500    $200,000      $     --         $  4,814
  Chairman                                     1999     356,735          --            --            4,260
                                               1998     410,962     152,750       200,000            5,773

Mary J. George                                 2000     370,193     421,875            --            6,229
  Chief Executive Officer                      1999     366,347          --            --            6,099
                                               1998     298,209     265,000       700,000            5,411

Richard S Willis                               2000     279,808     412,500            --            4,272
  Executive Vice President, Chief Operations   1999      62,500          --            --               64
  Officer and Chief Financial Officer          1998          --          --            --               --

William L. Bracy                               2000     290,000     261,000         7,553
  President                                    1999     271,160          --         6,034
                                               1998     115,464      75,000            --               --

Kwai Kong                                      2000     173,077      75,000            --            7,179
  Executive Vice President-R&D and             1999     155,769     150,000            --            4,866
  Manufacturing                                1998     119,164      82,475            --            5,467
</TABLE>

----------
(1)  Fiscal  1998 awards  consist  solely of  restricted  phantom  stock  units.
     Phantom  stock  units  were  granted  as of  August  28,  1997 to the Named
     Executive  Officers as follows:  Mr. Lee 21,763 units and Ms. George 10,881
     units.  In  addition,  in  accordance  with  the  terms  of her  employment
     agreement  with the  Company,  32,324 and 30,769  phantom  stock units were
     granted  to  Ms.  George  on  August  23,  1997  and  September  12,  1997,
     respectively.  The phantom  stock  units  vested in full at the time of the
     1998 Recapitalization.

     The Named Executive  Officers have purchased shares of restricted stock, in
     each case at fair market value on the date of purchase, from the Company in
     accordance  with  the  Company's  Investment  and  Incentive  Plan  and the
     Company's Class C Investment and Incentive Plan. At the end of Fiscal 2000,
     Ms.  George  held  25,600  unvested  shares of Class B Common  Stock with a
     market value of $15,872 and 3,000  unvested  shares of Class C Common Stock
     with a market value of $1,860;  Mr.  Willis held 8,000  unvested  shares of
     Class B Common  Stock with a market  value of $4,960  and  12,000  unvested
     shares of Class C Common  Stock with a market  value of $7,440;  Mr.  Bracy
     held 8,000  unvested  shares of Class B Common Stock with a market value of
     $4,960 and  12,000  unvested  shares of Class C Common  Stock with a market
     value of  $7,440;  Mr.  Kong held 6,640  unvested  shares of Class B Common
     Stock with a market  value of $4,117 and 7,000  unvested  shares of Class C
     Common Stock with a market value of $4,340. The unvested shares lack voting
     rights  and are  subject  to  repurchase  by the  Company  under  specified
     circumstances.  Upon consummation of the 2000 Merger, all shares of Class B
     Common  Stock  became  fully  vested and all shares of Class C Common Stock
     were cancelled without consideration.

(2)  The Fiscal 2000 amounts include the following annual Company  contributions
     to the Bell Sports Corp.  Employees'  Retirement  and 401(k) Plan:  Mr. Lee
     $4,262,  Ms. George $5,187,  Mr. Willis $3,750,  Mr. Bracy $5,231,  and Mr.
     Kong  $6,899.  The Fiscal 2000  amounts  also  include the  following  life
     insurance  premiums paid by the Company:  Mr. Lee $552,  Ms. George $1,042,
     Mr. Willis $522, Mr. Bracy $2,322, and Mr. Kong $280.

OPTION GRANTS IN LAST FISCAL YEAR

     No options were granted by the Company in Fiscal 2000.

                                       37
<PAGE>
AGGREGATED  OPTION  EXERCISES  IN LAST  FISCAL  YEAR AND FISCAL  YEAR END OPTION
VALUES

     None of the Named Executive  Officers exercised stock options during fiscal
2000 and, with the exception of Ms. George, none of the Named Executive Officers
held any  options to acquire any Company  stock at the end of fiscal  2000.  The
table below  provides  certain  information  relating to the options held by Ms.
George at the end of fiscal 2000.

<TABLE>
<CAPTION>
                                                      NUMBER OF SECURITIES         VALUE OF UNEXERCISED
                        SHARES                       UNDERLYING UNEXERCISED       IN-THE-MONEY OPTIONS AT
                      ACQUIRED ON      VALUE           OPTIONS AT FY-END                  FY-END
NAME                  EXERCISE (#)  REALIZED ($)   EXERCISABLE  UNEXERCISABLE   EXERCISABLE  UNEXERCISABLE
----                  ------------  ------------   -----------  -------------   -----------  -------------
<S>                     <C>           <C>            <C>           <C>           <C>            <C>
Mary J. George (1)        --            --           20,511          --           304,383         --
</TABLE>

----------
(1)  Options  outstanding  at July 1, 2000 provide for the purchase of shares of
     Series A Preferred Stock.

DIRECTOR COMPENSATION

     No directors received compensation for service as a director of the Company
in fiscal 2000.

NEW EMPLOYMENT AGREEMENTS

     In connection with the consummation of the 2000 Merger, the Company entered
into new employment agreements with Mary George and Richard Willis.

     The Company's  employment  agreement with Ms. George provides that she will
serve as Chairman of the  Company for a term ending on August 11,  2004,  unless
terminated earlier in the event of Ms. George's death or disability, termination
by  the  Company  with  or  without  cause  (as  defined  in the  agreement)  or
termination  by Ms.  George  with or  without  good  reason  (as  defined in the
agreement).  The agreement will automatically be renewed for successive one year
terms  unless  terminated  by  either  party on at least  180 days  notice.  The
agreement  provides  for an annual  base salary of  $425,000,  subject to annual
increases in the  discretion  of the board,  and annual cash bonuses  based upon
achievement of EBITDA targets set annually by the board, up to a maximum of 150%
of Ms. George's then base salary. The agreement also provides that Ms. George is
to receive an option to acquire  common  stock of the Company  equal to 12.5% of
the option pool set aside for management  (which pool shall not be less than 15%
of the  outstanding  shares of common  stock of the Company on August 11,  2000)
less that number of options  having an  aggregate  exercise  price of  $600,000.
Under the  agreement,  Ms.  George is entitled to  participate  in the Company's
benefit plans and programs,  reimbursement  for any  deductibles and co-payments
related to medical  expenses and  reimbursement  of automobile  expenses and her
expenses  for  commuting  to San Jose.  On August 11,  2005,  whether or not Ms.
George is then employed by the Company, but provided that she has not disparaged
the Company,  the Company will forgive her amended and restated  promissory note
dated  August 11,  2000 in the face amount of  $600,0000.  In the event of early
termination of Ms.  George's  employment by the Company  without cause or by Ms.
George with good reason,  the Company will  continue to pay Ms.  George her base
salary and all health for 18 months,  Ms. George will be entitled to a pro-rated
bonus through her  termination  date, and she will have the right to sell to the
Company any or all of her equity interests in the Company (including awarded but
unexercisable options or restricted securities which will be terminated at their
fair market value).

     The Company's  employment  agreement with Mr. Willis  provides that he will
serve as President and Chief Executive  Officer of the Company for a term ending
on August 11, 2004, unless terminated earlier in the event of Mr. Willis's death
or  disability,  termination by the Company with or without cause (as defined in
the  agreement)  or  termination  by Mr.  Willis with or without good reason (as
defined in the  agreement).  The  agreement  will  automatically  be renewed for
successive one year terms unless terminated by either party on at least 180 days
notice. The agreement provides for an annual base salary of $400,000, subject to
annual  increases in the discretion of the board,  and annual cash bonuses based
upon achievement of EBITDA targets set annually by the board, up to a maximum of
150% of Mr.  Willis's  then base salary.  The  agreement  also provides that Mr.
Willis is to receive an option to acquire  common stock of the Company  equal to
20% of the option pool set aside for management. Under the agreement, Mr. Willis
is  entitled  to  participate  in the  Company's  benefit  plans  and  programs,
reimbursement  for any deductibles and co-payments  related to medical  expenses
and reimbursement of automobile  expenses.  In the event of early termination of
Mr. Willis's  employment by the Company without cause or by Mr. Willis with good
reason,  the Company  will  continue  to pay Mr.  Willis his base salary and all
health for 18 months,  Mr. Willis will be entitled to a pro-rated  bonus through
his  termination  date, and he will have the right to sell to the Company any or
all of his equity interests in the Company  (including awarded but unexercisable
options or restricted  securities  which will be terminated at their fair market
value).

                                       38
<PAGE>
OLD EMPLOYMENT AGREEMENTS

     Prior to the consummation of the 2000 Merger, the Company had the following
employment agreements with Named Executive Officers.

     The Company had an employment agreement with Mr. Lee which provided that he
serve as  Chairman  of the Board of the  Company  for a term  expiring in August
2000,  unless  terminated  earlier  in the  event  of the  employee's  death  or
disability,  termination by the Company with or without cause (as defined in the
agreement)  or  termination  by the  employee  with or without  good  reason (as
defined  in the  agreement.)  The  agreement  provides  for an annual  salary of
$207,500,  with annual cash bonuses based on actual operating income as compared
to projected operating income targets approved by the Board of Directors,  up to
a maximum annual bonus of 125% of Mr. Lee's then existing base salary. Under the
agreement, Mr. Lee was to be paid regardless of any services performed, and even
if his  service  was  terminated  with or without  cause.  Under the  employment
agreement,  Mr. Lee was entitled to participate  in the Company's  benefit plans
and programs,  and entitled to reimbursement for any deductibles and co-payments
related  to  medical  expenses.  The  agreement  also  contained  a  non-compete
provision,  by which Mr. Lee was prohibited  from competing  against the Company
(as defined) for a period of 5 years from the date of the 1998 Recapitalization.
As  consideration  for this  agreement,  Mr.  Lee is being  paid a total of $1.5
million in three equal  annual  installments,  beginning at the date of the 1998
Recapitalization.

     The Company had an employment agreement with Ms. George which provided that
she  serve  as  President  and  Chief  Executive  Officer  of the  Company.  The
employment  agreement was for a term ending on August 17, 2003 unless terminated
earlier in the event of Ms.  George's  death or  disability,  termination by the
Company with or without cause (as defined in the  agreement) or  termination  by
Ms.  George.  The  agreement  provided  for an annual base  salary of  $350,000,
subject to annual  increases in the  discretion of the Company,  and annual cash
bonuses in accordance with the Company's management incentive program. Under the
agreement, Ms. George was entitled to participate in the Company's benefit plans
and programs,  reimbursement  for any  deductibles  and  co-payments  related to
medical expenses and  reimbursement of automobile  expenses and her expenses for
commuting  to San  Jose.  In the  event of  early  termination  of Ms.  George's
employment  by the Company  without  cause or  voluntarily  by Ms.  George,  the
Company  was to  continue  to pay Ms.  George  her  base  salary  and all  other
benefits,  excluding bonus, for 18 months and, in the case of termination of her
employment by the Company without cause,  any outstanding,  unexercisable  stock
options become exercisable.  Effective July 1, 1999, Ms. George relinquished her
position  as  President.  Per  the  employment  agreement,   unless  Ms.  George
consented,  any material diminution of her significant duties would allow her to
terminate her employment and receive the  compensation  noted above.  Ms. George
has signed a memo  consenting  to the change in duties.  Upon  completion of the
2000 Merger,  Ms. George  relinquished her title as Chief Executive  Officer and
become the Executive Chairman of the Board.

     The Company had a Memorandum  Reference  Employment  with Mr. Bracy,  which
provided for him to serve as US Group  President of the Company.  The memorandum
called for a base salary of $250,000 with annual  increases at the discretion of
the Company and annual  cash  bonuses in  accordance  with the  Company's  bonus
policy.  Upon Mr.  Bracy's  appointment  as President,  his salary  increased to
$290,000.  Under  the  terms  of the  memorandum,  Mr.  Bracy  was  entitled  to
participate in the Company's  benefit plans and programs,  reimbursement for any
deductibles  and  co-payments  related to medical  expenses and a $400 per month
automobile allowance. Under the terms of a separate Severance Agreement with Mr.
Bracy, in the event of early  termination of his employment by the Company other
than by reason of a nonqualifying termination,  the Company was to pay Mr. Bracy
an amount  equal to his  highest  annual  base  salary.  Additionally,  medical,
dental,  accident,  disability and life insurance  plans was to continue for one
year following such termination.

     In July 2000,  Mr. Bracy signed a  separation  agreement  with the Company.
Under the terms of the  agreement,  Mr. Bracy left the Company on August 4, 2000
and  received as  severance  his  employee  bonus of  $261,000  and a payment of
$290,000, equal to his highest annual base salary. In addition, the Company will
keep in force all medical, dental, accident, disability and life insurance plans
for a period of one year from the date of termination. Mr. Bracy was be required
to repay  outstanding  loans to the Company of $112,500 and $91,161.  (See "Item
13.  Certain  Relationships  and  Related  Transactions"  for  more  information
relating to these loans.)

     Mr. Willis  signed an offer letter with the Company which  provided for him
to serve as Executive Vice President and Chief Financial Officer of the Company.
The letter  called for a base salary of $250,000  with annual  increases  at the
discretion  of Bell.  Mr.  Willis was entitled to  participate  in the Company's
benefit plans and programs and to receive  reimbursement for any deductibles and
co-payments  related to medical  expenses.  He was also  eligible  for an annual
bonus equal to 50% of his annual base salary,  determined in accordance with the
Company's bonus policy. In the event of involuntary  termination  without cause,
the letter called for Mr. Willis to receive his base salary and related benefits
for a period of one year following the date of  termination.  Upon completion of
the 2000 Merger,  Mr. Willis became President and Chief Executive Officer of the
Company.

                                       39
<PAGE>
COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

     Until the consummation of the 2000 Merger,  the  compensation  committee of
the Board of Directors consisted of Ed McCall, John Hetterick and Kim Davis. The
committee  met regularly to discuss  compensation  issues.  The committee  based
executive compensation on the overall performance of the Company, the individual
performance of the executive, and market considerations.

     Mr. McCall is a Managing  Member of Brentwood  Private Equity,  L.L.C.  Mr.
Davis is a Managing  Director  of  Charlesbank  Bell  Sports  Holdings,  Limited
Partnership. See "Item 13. Certain Relationships and Related Transactions."

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The following table sets forth information as of August 18, 2000 concerning
beneficial  ownership of the Company's  Common Stock by each person known by the
Company to own beneficially more than five percent of the outstanding  shares of
any class of the Company's stock,  each director,  each Named Executive  Officer
and all directors and executive officers of the Company as a group.

     Each share of the  Company's  Common  Stock is entitled to one vote on each
matter presented

     Unless  otherwise  noted  below,  the listed  persons  have sole voting and
dispositive  power with  respect to the shares of Company  stock  owned by them,
subject to community property laws if applicable.

                                                                        PERCENT
NAME AND ADDRESS OF BENEFICIAL OWNER                     COMMON STOCK   OF CLASS
------------------------------------                     ------------   --------
Chartwell Investments II, L.P. (a) ....................     943,925       94.4%
Chartwell Coinvestors II, L.P. (b) ....................     943,925       94.4%
Mary J. George (c) ....................................      10,800        1.1%
Richard S Willis (d) ..................................       4,672           *
Todd R. Berman (e) ....................................     943,925       94.4%
Michael S. Shein (e) ..................................     943,925       94.4%
Kwai Kong (f) .........................................       1,364           *
All directors and officers as a group (5 persons) .....     960,761       96.1%

----------
* Less than one percent.

(a)  Chartwell Investments II, L.P., a Delaware limited partnership, is a voting
     member,  and as such has the  right to elect one of the  managers,  of Bell
     Sports Holdings,  L.L.C., a Delaware limited liability company,  which owns
     943,925  shares of common  stock of the Company.  Chartwell  Manager LLC, a
     Delaware  limited  liability  company,  is the General Partner of Chartwell
     Investments  II, L.P. As a result,  Chartwell  Manager LLC may be deemed to
     beneficially  own all of the shares of the  Company  beneficially  owned by
     Chartwell  Investments  II, L.P.  Chartwell  Investments II LLC, a Delaware
     limited liability  company,  is the manager of Chartwell Manager LLC and as
     such may be deemed to  beneficially  own all of the  shares of the  Company
     beneficially owned by Chartwell Manager LLC. Todd Berman and Michael Shein,
     both of whom are  directors of the  Company,  are the managers of Chartwell
     Investments II LLC and consequently,  may be deemed to beneficially own all
     of the shares of the Company beneficially owned by Chartwell Investments II
     LLC.  However,  the Company has been advised by each of  Chartwell  Manager
     LLC,  Chartwell  Investments  II LLC,  Mr.  Berman and Mr.  Shein that each
     disclaims  beneficial  ownership of such shares of the Company. The address
     for Chartwell Investments II, L.P. is c/o Chartwell Investments II LLC, 717
     Fifth Avenue, 23rd Floor, New York, New York 10022.

(b)  Chartwell Coinvestors II, L.P., a Delaware limited partnership, is a voting
     member,  and as such has the  right to elect one of the  managers,  of Bell
     Sports Holdings,  L.L.C., a Delaware limited liability company,  which owns
     943,925  shares of common  stock of the Company.  Chartwell  Manager LLC, a
     Delaware  limited  liability  company,  is the General Partner of Chartwell
     Coinvestors  II, L.P. As a result,  Chartwell  Manager LLC may be deemed to
     beneficially  own all of the shares of the  Company  beneficially  owned by
     Chartwell  Coinvestors  II, L.P.  Chartwell  Investments II LLC, a Delaware
     limited liability  company,  is the manager of Chartwell Manager LLC and as
     such may be deemed to  beneficially  own all of the  shares of the  Company
     beneficially owned by Chartwell Manager LLC. Todd Berman and Michael Shein,
     both of whom are  directors of the  Company,  are the managers of Chartwell
     Investments II LLC and consequently,  may be deemed to beneficially own all
     of the shares of the Company beneficially owned by Chartwell Investments II

                                       40
<PAGE>
     LLC.  However,  the Company has been advised by each of  Chartwell  Manager
     LLC,  Chartwell  Investments  II LLC,  Mr.  Berman and Mr.  Shein that each
     disclaims  beneficial  ownership of such shares of the Company. The address
     for Chartwell Coinvestors II, L.P. is c/o Chartwell Investments II LLC, 717
     Fifth Avenue, 23rd Floor, New York, New York 10022.

(c)  Ms. George's address is 6350 San Ignacio, San Jose, California 95119.

(d)  Mr. Willis' address is 6350 San Ignacio, San Jose, California 95119.

(e)  Chartwell  Investments II, L.P. and Chartwell  Coinvestors II, L.P. are the
     voting members,  and as such have the right to elect the managers,  of Bell
     Sports Holdings,  L.L.C.,  which owns 943,925 shares of common stock of the
     Company.  Chartwell  Manager LLC is the General  Partner of both  Chartwell
     Investments  II,  L.P.  and  Chartwell  Coinvestors  II,  L.P. As a result,
     Chartwell  Manager LLC may be deemed to beneficially  own all of the shares
     of the Company  beneficially  owned by Chartwell  Investments  II, L.P. and
     Chartwell  Coinvestors II, L.P. Chartwell Investments II LLC is the manager
     of Chartwell  Manager LLC and as such may be deemed to beneficially own all
     of the shares of the Company  beneficially  owned by Chartwell Manager LLC.
     Todd Berman and Michael  Shein,  both of whom are directors of the Company,
     are the managers of Chartwell  Investments II LLC and consequently,  may be
     deemed to  beneficially  own all of the shares of the Company  beneficially
     owned by Chartwell  Investments  II LLC. Mr.  Berman and Mr. Shein are also
     the  managers of Bell Sports  Holdings,  L.L.C.  The address of each of Mr.
     Berman and Mr. Shein is c/o Chartwell Investments II LLC, 717 Fifth Avenue,
     23rd Floor, New York, New York 10022.

(f)  Mr. Kong's address is 6350 San Ignacio, San Jose, California 95119.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     Pursuant to a Corporate  Development and Administrative  Services Agreement
entered into in connection with the closing of the 1998  Recapitalization  among
Brentwood Private Equity, L.L.C. ("BPE"), an affiliate of Brentwood, Charlesbank
(together with BPE, the "Advisors"),  Bell and BSI, as amended from time to time
(the "Services Agreement"),  the Advisors have agreed to assist in the corporate
development  activities  of the Company by  providing  services to the  Company,
including (i) assistance in analyzing,  structuring and negotiating the terms of
investments and acquisitions, (ii) researching, identifying, contacting, meeting
and negotiating with  prospective  sources of debt and equity  financing,  (iii)
preparing,  coordinating and conducting  presentations to prospective sources of
debt and equity  financing,  (iv) assistance in structuring and establishing the
terms of debt and equity  financing and (v)  assistance and advice in connection
with the preparation of the Company's financial and operating plans. Pursuant to
the Services  Agreement,  the  Advisors  are  entitled to receive:  (i) upon the
occurrence  of certain  events,  monitoring  fees  equal to 1% of the  aggregate
amount of investment in the Company by the Advisors;  (ii)  aggregate  financial
advisory fees equal to 1.5% of the acquisition  cost of the Company's  completed
acquisitions,  as described above;  and (iii)  reimbursement of their reasonable
fees and  expenses  incurred  from time to time (a) in  performing  the services
rendered  thereunder and (b) in connection with any investment in, financing of,
or sale, distribution or transfer of any interest in the Company by the Advisors
or any person or entity  associated  with the Advisors.  Upon the closing of the
1998 Recapitalization, the Investors, together, were paid a fee of approximately
$3.0 million,  in the aggregate,  and  reimbursed for out of pocket  expenses in
connection with the negotiation of the 1998  Recapitalization  and for providing
certain  financial  advisory  and  investment  banking  services to Bell and BSI
including  the  arrangement  and  negotiation  of  the  Credit   Facility,   the
arrangement  and  negotiation of the Notes and for other  management  consulting
services.  The Services  Agreement will be terminated  upon  consummation of the
2000 Merger.

     In connection with the 2000 Merger,  Charlesbank and Brentwood each entered
into a  Securities  Agreement  with Bell  Sports  Holdings,  Andsonica,  and the
Company,  pursuant  to which they  agreed to vote all of their  Common  Stock in
favor  of the  Merger  Agreement  and  the  transactions  contemplated  thereby.
Charlesbank  and Brentwood also agreed not to dispose of any Common Stock or 14%
Senior Discount Notes held by them.  Charlesbank and Brentwood also each entered
into a Noncompetition and  Nonsolicitation  Agreement with Bell Sports Holdings,
which limits their  ability to engage in specified  competitive  activity and to
solicit employees of the Company until July 31, 2002.

     In  connection  with the 2000 Merger,  BSI entered  into an agreement  with
Chartwell,  providing for the payment of fees and  reimbursement  of expenses to
Chartwell for acting as financial advisor with respect to obtaining, structuring
and negotiating the New Credit Agreement and the Investment Agreement. Andsonica
Acquisition,  which  merged with and into the Company in the 2000  Merger,  also
entered into an agreement with Chartwell,  providing for the payment of fees and
reimbursement  of expenses to  Chartwell  for acting as  financial  advisor with
respect to obtaining,  structuring and  negotiating  the $107 million  aggregate
equity  financing  transactions  contemplated  in  the  Merger  Agreement.  Fees
totaling  $3,045,000,  equal to 1% of the aggregate  capitalization of Andsonica
Acquisition,  the Company and BSI (including the total  committed debt financing

                                       41
<PAGE>
under the Credit  Agreement and the  Investment  Agreement),  and  approximately
$175,000  for  reimbursement  of  expenses  were paid at the closing of the 2000
Merger pursuant to these two advisory  agreements.  Mr. Berman and Mr. Shein are
directors of both the Company and BSI and both are managers of Chartwell.

     In  connection  with the 2000  Merger,  BSI also  entered into a management
consulting  agreement with Chartwell  pursuant to which  Chartwell  provides BSI
with  certain  management,  advisory and  consulting  services for an annual fee
equal to the  greater  of (i) 2% of EBITDA of BSI and its  subsidiaries  for the
applicable  fiscal year or (ii) $800,000,  plus  reimbursement of expenses.  The
term of the  management  consulting  agreement  is 10  years  commencing  at the
closing of the 2000 Merger and is  renewable  for  additional  one year  periods
unless the board of directors of BSI gives prior written  notice of  non-renewal
to Chartwell. Mr. Berman and Mr. Shein are directors of both the Company and BSI
and both are managers of Chartwell. BSI paid Chartwell $0.4 million as the first
installment of the fiscal 2001 management fee at the closing of the 2000 Merger.

     In connection with the 1998 Recapitalization,  the Company entered into the
Shareholders  Agreement  with its  stockholders  which provides for, among other
things,  (i) certain  restrictions  and rights related to the transfer,  sale or
purchase  of Bell's  Common  Stock and  Preferred  Stock,  (ii)  certain  rights
relating to the election of the Board of  Directors  described in Item 12 hereof
and (iii) certain  registration  rights relating to the Company's Class A Common
Stock.

     In July 1999,  the  Company  sold its auto racing  helmet  business to Bell
Racing Company ("Bell Racing") in exchange for an equity interest in Bell Racing
valued at approximately $2.1 million.  In connection with that transaction,  the
Company  entered into a long-term  royalty-free  licensing  agreement  with Bell
Racing to permit Bell Racing to market auto racing helmets and auto  accessories
under the Bell name. The Company also agreed to provide Bell Racing with certain
transition services and entered into a sublease with respect to a portion of its
manufacturing facility in Rantoul, Illinois. Bell Racing is controlled by Hayden
Capital Investments,  LC ("Hayden Investments").  Mr. Lee is the Managing Member
of Hayden  Investments  and the  Chairman  and Chief  Executive  Officer of Bell
Racing.  In  connection  with  the  consummation  of  the  transaction,   Hayden
Investments  became  entitled to receive a payment  equal to 1% of the aggregate
capital  invested  in Bell  Racing in  accordance  with the terms of a corporate
services and development agreement between Hayden Investments and Bell Racing.

     During  fiscal 1998,  in  connection  with the  relocation  of Mr.  Bracy's
primary  residence,  the Company  made a  non-interest  bearing  secured loan of
$150,000, $112,500 of which remains outstanding at July 1, 2000. The loan is due
upon  the  earlier  of  (i)  termination  of  employment,  (ii)  dissolution  or
liquidation  of the  Company,  or (iii)  April 8, 2001.  Half of any bonus award
earned by Mr.  Bracy will be applied to reduce the  outstanding  balance of such
loan.

     During  fiscal  1999,  in  connection  with the  Company's  Investment  and
Incentive  Plan and Class C Investment  and Incentive  Plan,  the Company issued
loans to allow certain  participants to purchase  Company stock.  The loans bear
interest  at an annual  rate of 7% and  become due in annual  installments  from
September 1999 through September 2003. Under the plans, loans were issued to Mr.
Bracy for $115,011, of which $92,082 was outstanding at July 1, 2000, and to Mr.
Kong for $26,010, of which $20,824 was outstanding at July 1, 2000.

     On August 17, 1998,  the Company issued its 14% Senior  Discount  Debenture
due 2009 to Charlesbank in an aggregate  principal  amount of  $14,742,500.  For
each $1,000  principal  amount the issue price was $508.73 and the amount of the
original issue discount was $491.27.  The debenture  matures on August 14, 2009,
and the yield to maturity is 14% per annum.  Interest on the principal amount of
the  debenture  will begin to accrue on August  15,  2003 and will be payable in
cash on each  succeeding  August 15 and  February  15. On March  12,  1999,  the
Company  exchanged a portion of this  debenture  with an accreted  value of $1.2
million for 23,781 shares of Series A Preferred Stock and 19,597 shares of Class
A Common Stock.

     On August 17, 1998,  the Company issued its 14% Senior  Discount  Debenture
due 2009 to Brentwood in an aggregate principal amount of $14,742,500.  For each
$1,000  principal  amount  the issue  price was  $508.73  and the  amount of the
original issue discount was $491.27.  The debenture  matures on August 14, 2009,
and the yield to maturity is 14% per annum.  Interest on the principal amount of
the  debenture  will begin to accrue on August  15,  2003 and will be payable in
cash on each  succeeding  August 15 and  February  15. On March  12,  1999,  the
Company  exchanged a portion of this  debenture  with an accreted  value of $1.2
million for 23,781 shares of Series A Preferred Stock and 19,597 shares of Class
A Common Stock.

     Mr. Lee is a general partner of Mission Leasing and Hayden Leasing ("Hayden
Leasing"), general partnerships. On November 1, 1995, the Company entered into a
lease  agreement  with Hayden  Leasing  pursuant to which the Company  leased an
airplane for a monthly fee of $3,000  during Fiscal 1999.  This lease  agreement
terminates on August 31, 2000.

     In April 2000, the Company issued a $600,000 promissory note to Ms. George.
The note bears interest at the rate of 6% per annum.  Ms. George has pledged her
investment  in the Company and her  outstanding  options as  collateral  for the
note. The note is due upon the earlier of (i)  termination  of employment,  (ii)
the  dissolution or  liquidation of the Company,  or (iii) the date of any bonus
paid in fiscal 2006.  The first $100,000 of any bonus paid to Ms. George will be
applied to the outstanding balance of the note.

See  "Compensation   Committee   Interlocks  and  Insider   Participation"   and
"Employment Agreements".

                                       42
<PAGE>
                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

     The   consolidated   financial   statements,   other   financial  data  and
consolidated  financial  schedules of the Company and its  subsidiaries,  listed
below are included as part of this report:

Page No.
--------
   18     Consolidated balance sheets - July 1, 2000 and July 3, 1999

   19     Consolidated statements of operations - Years ended July 1, 2000, July
          3, 1999 and June 27, 1998

   21     Consolidated statements of cash flows - Years ended July 1, 2000, July
          3, 1999 and June 27, 1998

   22     Notes to consolidated financial statements

   48     Schedule II - Valuation and qualifying accounts

   49     Report of independent accountants on financial statement schedule

     All  other  schedules  for  which  provision  is  made  in  the  applicable
accounting  regulations  of the  Securities  and  Exchange  Commission  are  not
required under the related instructions or are inapplicable,  and therefore have
been omitted.

                                       43
<PAGE>
(a)(3)    EXHIBITS


NUMBER    DESCRIPTION
------    -----------
2.1       Agreement and Plan of Merger,  dated June 13, 2000,  among Bell Sports
          Holdings,  Andsonica  Acquisition  and the  Company  (incorporated  by
          reference  to Exhibit 2 to the  Company's  Current  Report on Form 8-K
          dated June 13, 2000).

2.2       First  Amendment to the Agreement and Plan of Merger,  dated August 3,
          2000 among Bell Sports Holdings, Andsonica Acquisition and the Company
          (incorporated  by  reference to Exhibit 2.2 to the  Company's  Current
          Report on Form 8-K dated August 21, 2000 (the "August 2000 8-K")).

3.1       Amended  and  Restated  Certificate  of  Incorporation  of the Company
          (incorporated by reference to Exhibit 3.1 to the August 2000 8-K).

3.2       Amended and Restated Bylaws of the Company  (incorporated by reference
          to Exhibit 3.2 to the August 2000 8-K).

3.3       Articles of Incorporation of BSI (incorporated by reference to Exhibit
          3.3 to the  Company's  Registration  Statement  on Form S-4,  File No.
          333-65115 (the "Form S-4")).

3.4       Amended and  Restated  Bylaws of BSI  (incorporated  by  reference  to
          Exhibit 3.4 to the Form S-4).

4.1       Shareholders Agreement, dated as of August 17, 1998, among the Company
          and the  stockholders  party  thereto  (incorporated  by  reference to
          Exhibit 4.1 to the Form S-4).

4.2       Indenture,  dated as of  November  15,  1993,  between the Company and
          Harris Trust and Savings Bank, as Trustee, relating to the Company's 4
          1/4%  Convertible  Subordinated  Debentures due 2000  (incorporated by
          reference to Exhibit 4.1 to the Company's  Current  Report on Form 8-K
          dated October 26, 1993).

4.3       Supplemental  Indenture,  dated as of August  17,  1998,  between  the
          Company and Harris Trust and Savings Bank, as Trustee, relating to the
          Company's  4  1/4%  Convertible   Subordinated   Debentures  due  2000
          (incorporated  by  reference  to Exhibit 4.3 to the  Company's  Annual
          Report on form 10-K for the year ending July 3, 1999).

4.4       Indenture,  dated as of August 17, 1998,  among the  Company,  BSI and
          Harris Trust and Savings Bank, as Trustee,  relating to BSI's Series A
          and  Series B Senior  Subordinated  Notes  due 2008  (incorporated  by
          reference to Exhibit 4.1 to the Company's  Current  Report on Form 8-K
          dated August 21, 2000 (the "August 1998 8-K")).

4.5       Debenture Purchase Agreement,  dated as of August 17, 1998, among Bell
          Sports Corp.,  Charlesbank Bell Sports Holdings,  Limited  Partnership
          and  Brentwood  Associates  Buyout  Fund  II,  L.P.  (incorporated  by
          reference to Exhibit 4.5 to the  Company's  Annual Report on form 10-K
          for the year ending July 3, 1999).

4.6       14% Senior Discount  Debenture due 2009, dated August 17, 1998, issued
          by  the  Company  to  Charlesbank   Bell  Sports   Holdings,   Limited
          Partnership (incorporated by reference to Exhibit 4.6 to the Company's
          Annual Report on form 10-K for the year ending July 3, 1999).

4.7       14% Senior Discount  Debenture due 2009, dated August 17, 1998, issued
          by  the  Company  to  Brentwood   Associates   Buyout  Fund  II,  L.P.
          (incorporated  by  reference  to Exhibit 4.7 to the  Company's  Annual
          Report on form 10-K for the year ending July 3, 1999).

4.8       Form of 18% Senior  Non-negotiable  Merger Note due 2000 (incorporated
          by reference to Exhibit 4.1 to the August 2000 8-K).

4.9       Investment  Agreement,  dated August 11,  2000,  by and among BSI, the
          Company and First Union Investors,  Inc.,  GarMark Partners,  L.P. and
          Fleet Corporate  Finance,  Inc.  (incorporated by reference to Exhibit
          4.2 to the August 2000 8-K).

4.10      Form of Warrant of the Company  (incorporated  by reference to Exhibit
          4.3 to the August 2000 8-K).

4.11      Form of 13%  Senior  Subordinated  Note  due  August  15,  2008 of BSI
          (incorporated by reference to Exhibit 4.4 to the August 2000 8-K).

                                       44
<PAGE>
4.12      Form of Securities  Holders and  Registration  Rights Agreement by and
          among Bell Sports  Holdings,  the Company and the Investors  signatory
          thereto  (incorporated  by reference to Exhibit 4.5 to the August 2000
          8-K).

4.13      Securities Agreement, dated June 13, 2000, among Bell Sports Holdings,
          Andsonica  Acquisition,  the Company and the security  holders  listed
          therein  (incorporated  by reference to Exhibit 4.6 to the August 2000
          8-K).

4.14      Noncompetition  and  Nonsolicitation  Agreement,  dated June 13, 2000,
          among the Company, Charlesbank Capital Partners LLC, Brentwood Private
          Equity LLC and Bell Sports  Holdings  (incorporated  by  reference  to
          Exhibit 4.7 to the August 2000 8-K).

10.1      Credit Agreement,  dated August 17, 1998, among BSI, the Company,  the
          financial  institutions  parties thereto as Lenders,  Societe Generale
          and DLJ Capital  Funding,  Inc.  (incorporated by reference to Exhibit
          10.1 to the Form S-4).

10.2      Borrower Pledge and Security Agreement, dated August 17, 1998, between
          BSI and Societe Generale (incorporated by reference to Exhibit 10.2 to
          the Form S-4).

10.3      Guarantor Pledge and Security Agreement,  dated August 17, 1998, among
          the  Company,  Giro  Sport  Design  International,  Inc.  and  Societe
          Generale (incorporated by reference to Exhibit 10.3 to the Form S-4).

10.4      Corporate  Development and Administrative  Services  Agreement,  dated
          August 17, 1998 among the Company,  BSI, Charlesbank Capital Partners,
          LLC and Brentwood Private Equity, L.L.C. (incorporated by reference to
          Exhibit 10.4 to the Form S-4).

10.5      Amended and Restated  Employment  Agreement,  dated as of February 17,
          1998,  among  the  Company,  BSI and  Terry  G. Lee  (incorporated  by
          reference to Exhibit 10.1 to the  Company's  Quarterly  Report on Form
          10-Q for the quarter ended March 28, 1998 (the "March 1998 10-Q")).

10.6      Noncompetition  Agreement  dated December 8, 1997 between the Company,
          BSI and Terry G. Lee (incorporated by reference to Exhibit 10.2 to the
          Company's Quarterly Report on Form 10-Q for the quarter ended December
          27, 1997 (the "December 1997 10-Q")).

10.7      The Company's  Series A Preferred Stock Option  Agreement  between the
          Company and Mary J. George  dated  August 17,  1998  (incorporated  by
          reference to Exhibit 10.2 to the September 1998 10-Q).

10.8      The  Company's  Class A Common  Stock  Option  Agreement  between  the
          Company and Mary J. George  dated  August 17,  1998  (incorporated  by
          reference to Exhibit 10.3 to the September 1998 10-Q).

10.9      Memorandum of Understanding,  dated July 15, 1999, between the Company
          and Mary J. George  (incorporated by reference to Exhibit 10.10 to the
          Company's  Annual  Report  on form  10-K for the year  ending  July 3,
          1999).

10.10     Employment  Agreement,  dated  August 11, 2000 among the Company,  BSI
          and Mary J. George  (incorporated  by reference to Exhibit 10.2 to the
          August 2000 8-K).

10.11     Amended and Restated  Promissory  Note,  dated August 11, 2000 between
          BSI and Mary J. George  (incorporated  by reference to Exhibit 10.3 to
          the August 2000 8-K).

10.12     Amended and Restated  Collateral  Pledge  Agreement,  dated August 11,
          2000  between BSI and Mary J. George  (incorporated  by  reference  to
          Exhibit 10.4 to the August 2000 8-K).

                                       45
<PAGE>
10.13     Memorandum reference Employment Outline for Bill Bracy, dated November
          26, 1997  (incorporated  by  reference to Exhibit 10.6 to the December
          1997 10-Q).

10.14     Severance Agreement,  dated December 1, 1997, between the Company, BSI
          and Bill Bracy  (incorporated  by  reference  to  Exhibit  10.7 to the
          December 1997 10-Q).

10.15*    Separation Agreement, dated July 5, 2000, between the Company, BSI and
          Bill Bracy.

10.16     Promissory  Note,  dated  April 8,  1998,  between  BSI and Bill Bracy
          (incorporated by reference to Exhibit 10.4 to the March 1998 10-Q).

10.17     Collateral Pledge Agreement, dated April 8, 1998, between BSI and Bill
          Bracy  (incorporated  by  reference  to Exhibit 10.5 to the March 1998
          10-Q).

10.18     Employment  Agreement,  dated August 11, 2000, among the Company,  BSI
          and Richard S Willis (incorporated by reference to Exhibit 10.5 to the
          August 2000 8-K).

10.19     Lease of Aircraft between BSI and Hayden Leasing,  L.C. dated November
          1, 1995  (incorporated  by reference to Exhibit 10.18 to the Company's
          Annual Report on Form 10-K for the fiscal year ended June 29, 1996).

10.20     The Company's  Investment and Incentive Plan,  dated December 21, 1998
          (incorporated by reference to Exhibit 10.1 to the Company's  Quarterly
          Report on Form  10-Q for the  quarter  ended  December  26,  1998 (the
          "December 1998 10-Q")).

10.21     The Company's  Class C Investment and Incentive  Plan,  dated December
          21, 1998  (incorporated  by  reference to Exhibit 10.2 to the December
          1998 10-Q).

10.22     Form of  Promissory  Note  between the Company and certain  employees,
          secured by shares issued under the Company's  Investment and Incentive
          Plan  (incorporated  by  reference to Exhibit  10.21 to the  Company's
          Annual Report on form 10-K for the year ending July 3, 1999).

10.23     Manufacturing  and  Product  Development  Agreement  between  BSI  and
          Pactuco,  Inc. dated September 22, 1998  (incorporated by reference to
          Exhibit 10.1 to the  Company's  Quarterly  Report on Form 10-Q for the
          quarter ended September 26, 1998 (the "September 1998 10-Q")).

10.24     Merchandise  Sourcing  Agreement  between BSI and DS-MAX U.S.A.,  Inc.
          dated February 18, 1999  (incorporated by reference to Exhibit 10.1 to
          the  Company's  Quarterly  Report on Form 10-Q for the  quarter  ended
          March 29, 1999).

10.25     Revolving  Credit and Term Loan  Agreement,  dated August 11, 2000, by
          and among BSI, the Company,  Fleet National Bank, First Union National
          Bank  and  certain  other  lending  institutions  (collectively,   the
          "Lenders"),  First Union National  Bank, as syndication  agent for the
          Lenders  and Fleet  National  Bank,  as  administrative  agent for the
          Lenders  (incorporated by reference to Exhibit 10.1 to the August 2000
          8-K).

21*       Subsidiaries of the Registrant

27.1*     Financial data schedule for 2000

----------
* Filed herewith

     Exhibits  10.4  through  10.18  and  10.20  through  10.22  listed  are the
management contracts and compensatory plans or arrangements required to be filed
as exhibits hereto  pursuant to the  requirements of Item 601 of Regulation S-K.
Documents not filed herewith have  previously been filed by the Company with the
Securities and Exchange Commission, File No. 0-19873.

                                       46
<PAGE>
     Pursuant  to  the   requirements  of  the  Securities  Act  of  1933,  this
registration  statement  has  been  signed  by  the  following  persons  in  the
capacities indicated on this 23rd day of August, 2000.

             NAME
             ----

/s/ Richard S Willis               Director and Chief Executive Officer
-------------------------------    (principal executive officer and principal
Richard S Willis                   financial and accounting officer)


/s/ Mary J. George                 Director and Chairman
-------------------------------
Mary J. George


/s/ Todd R. Berman                 Director
-------------------------------
Todd R. Berman


/s/ Michael S. Shein               Director
-------------------------------
Michael S. Shein

                                       47
<PAGE>
                                BELL SPORTS CORP.

                             SCHEDULE II - VALUATION
                             AND QUALIFYING ACCOUNTS
                       FOR EACH OF THE THREE FISCAL YEARS
                        IN THE PERIOD ENDED JULY 1, 2000
                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                ADDITIONS
                                           --------------------
                                          CHARGED
                            BALANCE AT    TO COSTS     CHARGED TO                   BALANCE
                             BEGINNING       AND         OTHER                     AT END OF
                             OF PERIOD    EXPENSES      ACCOUNTS      DEDUCTIONS    PERIOD
                              -------      -------      -------        -------      -------
<S>                           <C>          <C>          <C>            <C>          <C>
JULY 1, 2000
  Deferred tax asset
    valuation allowance       $ 1,108      $    --      $    --        $   768      $   340
  Allowance for doubtful
    accounts                  $ 1,768      $ 1,349      $    --        $ 1,665      $ 1,452
  Inventory valuation
    allowance                 $ 2,883      $ 2,446      $    --        $ 3,880      $ 1,449

JULY 3, 1999
  Deferred tax asset
    valuation allowance       $ 1,798      $    --      $    --        $   690      $ 1,108
  Allowance for doubtful
    accounts                  $ 1,690      $   907      $    --        $   829      $ 1,768
  Inventory valuation
    allowance                 $ 2,299      $ 4,592      $    --        $ 4,008      $ 2,883

JUNE 27, 1998
  Deferred tax asset
    valuation allowance       $ 1,970      $    --      $    --        $   172      $ 1,798
  Allowance for doubtful
    accounts                  $ 5,021      $ 1,077      $(1,300)(a)    $ 3,108      $ 1,690
  Inventory valuation
    allowance                 $ 3,326      $ 2,340      $    --        $ 3,367      $ 2,299
</TABLE>

----------
(a) Reversal to Loss on Disposal of Product Line.

                                       48
<PAGE>
                      REPORT OF INDEPENDENT ACCOUNTANTS ON
                          FINANCIAL STATEMENT SCHEDULES


To the Board of Directors
and Stockholders of
Bell Sports Corp.

Our audits of the consolidated  financial  statements  referred to in our report
dated  July 27,  2000,  except  for Note 15, as to which the date is August  11,
2000,  appearing  in this  Form  10-K also  included  an audit of the  financial
statement  schedules listed in Item 14 of this Form 10-K. In our opinion,  these
financial  statement  schedules  present fairly, in all material  respects,  the
information  set  forth  therein  when  read in  conjunction  with  the  related
consolidated financial statements.


/s/ PRICEWATERHOUSECOOPERS LLP


San Francisco, California
July 27, 2000


                                       49


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission