CARGILL FINANCIAL SERVICES CORP
424B5, 1996-05-30
ASSET-BACKED SECURITIES
Previous: BRAZILIAN EQUITY FUND INC, DEF 14A, 1996-05-30
Next: VOYAGEUR MINNESOTA MUNICIPAL INCOME FUND INC, NSAR-B, 1996-05-30





<PAGE>
<PAGE>

PROSPECTUS SUPPLEMENT
(TO PROSPECTUS DATED OCTOBER 19, 1995)
- --------------------------------------------------------------------------------
 
                           $149,977,000 (APPROXIMATE)
          ACCESS FINANCIAL MANUFACTURED HOUSING CONTRACT TRUST 1996-1
                         MANUFACTURED HOUSING CONTRACT
          SENIOR/SUBORDINATE PASS-THROUGH CERTIFICATES, SERIES 1996-1
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                       <C>
$33,544,000 (Approximate) 6.400% Class A-1                $23,781,000 (Approximate) 7.575% Class A-5
$26,360,000 (Approximate) 6.750% Class A-2                $12,764,000 (Approximate) 7.975% Class A-6
$23,862,000 (Approximate) 6.975% Class A-3                $17,551,000 (Approximate) 8.040% Class B-1
$12,115,000 (Approximate) 7.300% Class A-4
</TABLE>
 
- --------------------------------------------------------------------------------
                        ACCESS FINANCIAL CORP., SERVICER
 
                                     [LOGO]
 
- --------------------------------------------------------------------------------
 
The  Manufactured Housing Contract Senior/Subordinate Pass-Through Certificates,
Series 1996-1  (The 'Certificates')  will  represent interests  in a  pool  (the
'Contract  Pool') of actuarial manufactured  housing installment sales contracts
and installment loan agreements (the  'Contracts') and certain related  property
held  by the  Access Financial Manufactured  Housing Contract  Trust 1996-1 (the
'Trust'). Cargill Financial Services Corporation (the 'Sponsor') will cause  the
Trust   to  acquire  the  Contracts  from  Access  Financial  Receivables  Corp.
('Receivables Corp.' or the  'Seller'), as described  herein. Each Contract  was
originated  or purchased  from certain  dealers or  brokers by  Access Financial
Corp. ('AFC') in the ordinary course of its business. AFC will serve as servicer
of the Contracts (in such capacity and together with any successor servicer, the
'Servicer'). The term  'approximate,' with  respect to  the aggregate  principal
amount  of any Certificates or Contracts, means  that the amount is subject to a
variance of plus or minus 5%. Terms  used and not otherwise defined herein  have
the  respective meanings ascribed to such  terms in the Prospectus dated October
19, 1995 and attached hereto (the 'Prospectus').
 
The  Certificates  will   consist  of  five   classes  of  senior   certificates
(collectively,   the  'Senior   Certificates')  designated  as   the  Class  A-1
Certificates, the Class A-2 Certificates, the Class A-3 Certificates, the  Class
A-4  Certificates and  the Class A-5  Certificates, four  classes of subordinate
certificates  designated  as   the  Class  A-6   Certificates,  the  Class   B-1
Certificates,   the  Class  B-2  Certificates   and  the  Class  C  Certificates
(collectively, the  'Subordinate Certificates').  The Trust  will also  issue  a
residual  class of Certificates for  each REMIC election made  by the Trust (the
'Residual  Certificates').  Only   the  Senior  Certificates,   the  Class   A-6
Certificates  and  the  Class B-1  Certificates  are being  offered  hereby (the
'Offered Certificates').  The Class  A-1 Certificates,  Class A-2  Certificates,
Class  A-3 Certificates, Class A-4 Certificates, the Class A-5 Certificates, the
Class  A-6  Certificates,  the  Class   B-1  Certificates  and  the  Class   B-2
Certificates  will evidence in the aggregate  initial undivided interests in the
Contract Pool of  approximately 20.71%,  16.27%, 14.73%,  7.48%, 14.68%,  7.88%,
10.84%  and 5.91%, respectively,  based on their  Original Certificate Principal
Balances  (as  defined  herein);  the  Class  C  Certificate  is  a  subordinate
'interest-only'  certificate and does not  have a Certificate Principal Balance.
See 'Description of the Certificates' herein.
 
                                                   (continued on following page)
- --------------------------------------------------------------------------------
PROSPECTIVE INVESTORS  SHOULD CONSIDER  THE INFORMATION  SET FORTH  UNDER  'RISK
FACTORS'  ON  PAGE  S-24  OF  THIS PROSPECTUS  SUPPLEMENT  AND  PAGE  15  OF THE
ACCOMPANYING PROSPECTUS.
- --------------------------------------------------------------------------------
 
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES  AND
   EXCHANGE  COMMISSION  OR  ANY  STATE  SECURITIES  COMMISSION  NOR  HAS THE
   SECURITIES AND EXCHANGE  COMMISSION OR ANY  STATE SECURITIES  COMMISSION
     PASSED  UPON THE ACCURACY OR  ADEQUACY OF THIS PROSPECTUS SUPPLEMENT
       OR THE  PROSPECTUS.  ANY  REPRESENTATION TO  THE  CONTRARY  IS  A
                               CRIMINAL OFFENSE.
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                            UNDERWRITING
                                                                            PRICE TO        DISCOUNTS AND      PROCEEDS TO
                                                                            PUBLIC(1)        COMMISSIONS      SPONSOR(1)(2)
                                                                         ---------------    -------------    ---------------
<S>                                                                      <C>                <C>              <C>
Class A-1 Certificates................................................       100.000000%           0.35%          99.650000%
Class A-2 Certificates................................................       100.000000%           0.35%          99.650000%
Class A-3 Certificates................................................        99.984375%           0.35%          99.634375%
Class A-4 Certificates................................................        99.921875%           0.35%          99.571875%
Class A-5 Certificates................................................       100.000000%           0.35%          99.650000%
Class A-6 Certificates................................................       100.000000%           0.35%          99.650000%
Class B-1 Certificates................................................        99.984375%           0.50%          99.484375%
Total.................................................................   $149,961,064.38     $551,246.00     $149,409,818.38
                                                                         ---------------    -------------    ---------------
                                                                         ---------------    -------------    ---------------
</TABLE>
 
(1) Plus accrued interest, if any, at the applicable rate from May 1, 1996.
(2) Before deducting expenses, payable by the Seller estimated to be $500,000.
- --------------------------------------------------------------------------------
 
The  Offered  Certificates are  offered  by the  Underwriters,  when, as  and if
issued by the Trust, delivered to  and accepted by the Underwriters and  subject
to  their  right to  reject orders  in whole  or  in part.  It is  expected that
delivery of the  Offered Certificates in  book-entry form will  be made  through
The  Depository Trust  Company, Cedel  Bank, societe  anonyme and  the Euroclear
System on or about May 29, 1996 against payment in immediately available funds.
 
PRUDENTIAL SECURITIES INCORPORATED                             J.P. MORGAN & CO.
 
May 24, 1996



<PAGE>
<PAGE>



(Continued from previous page)

         One or more elections will be made to treat certain segregated pools of
assets held by the Trust as real estate  mortgage  investment  conduits (each, a
"REMIC")  for federal  income tax  purposes.  The  Certificates  (other than the
Residual  Certificates) will represent  "regular  interests" in a REMIC and each
class of the Residual  Certificates  will  represent  "residual  interests" in a
REMIC.  See  "Certain  Federal  Income  Tax  Consequences"  herein  and  in  the
Prospectus.

         None  of  the  Sponsor,  AFC or  Receivables  Corp.  or  any  of  their
affiliates will have any obligations with respect to the Certificates except, in
the  case  of  the  Sponsor  and  AFC  for  obligations   arising  from  certain
representations and warranties of AFC with respect to certain characteristics of
the Contracts.  In the event of an uncured breach of any such  representation or
warranty that materially  adversely affects a Contract,  AFC (or if AFC fails to
do so, the Sponsor), will be obligated under certain circumstances to repurchase
such Contract or substitute another contract  therefor,  as described herein and
in the Prospectus.

         The  interests  of  the  owners  of  the  Offered   Certificates   (the
"Certificate  Owners") will be represented by book-entries on the records of The
Depository Trust Company and participating  members thereof. See "Description of
the Certificates -- Registration of Offered Certificates" herein.

         Prudential Securities Incorporated and J.P. Morgan Securities Inc. (the
"Underwriters")  intend to make a secondary market in the Offered  Certificates,
but have no  obligation  to do so.  There can be no  assurance  that a secondary
market for the Offered Certificates will develop, or if it does develop, that it
will continue to exist or provide sufficient liquidity.

         The  Offered  Certificates  will not be  insured or  guaranteed  by any
governmental  agency  or  instrumentality,  the  Underwriters  or any  of  their
affiliates, or the Sponsor, Receivables Corp., AFC or any of their affiliates.

         IN CONNECTION WITH THIS OFFERING,  THE  UNDERWRITERS  MAY OVER-ALLOT OR
EFFECT  TRANSACTIONS  WHICH  STABILIZE  OR  MAINTAIN  THE  MARKET  PRICES OF THE
CERTIFICATES  OFFERED HEREBY AT LEVELS ABOVE THOSE WHICH MIGHT OTHERWISE PREVAIL
IN THE OPEN MARKET. SUCH STABILIZING,  IF COMMENCED,  MAY BE DISCONTINUED AT ANY
TIME.

                           ---------------------------

         This Prospectus  Supplement does not contain complete information about
the offering of the Offered Certificates. Additional information is contained in
the Prospectus and purchasers are urged to read both this Prospectus  Supplement
and the  Prospectus  in  full.  Sales  of the  Offered  Certificates  may not be
consummated  unless the purchaser has received both this  Prospectus  Supplement
and the  Prospectus.  Terms  used  and not  otherwise  defined  herein  have the
respective meanings ascribed to such terms in the Prospectus.

         To the  extent  that  any  statements  in  this  Prospectus  Supplement
conflict with  statements  contained in the  Prospectus,  the  statements in the
Prospectus Supplement shall control.





                                       S-2


<PAGE>
<PAGE>



                                     SUMMARY


         This  summary is qualified in its entirety by reference to the detailed
information  appearing  elsewhere  in  this  Prospectus  Supplement  and  in the
accompanying Prospectus. Capitalized terms used and not otherwise defined herein
have the  respective  meanings  assigned them in the  Prospectus or elsewhere in
this  Prospectus  Supplement.  Reference  is made to the  "Index of  Significant
Definitions" herein and in the Prospectus for the location of the definitions of
certain capitalized terms.

ISSUER..................................Access  Financial  Manufactured  Housing
                                          Contract Trust 1996-1

OFFERED CERTIFICATES....................Manufactured       Housing      Contract
                                          Senior/Subordinate        Pass-Through
                                          Certificates,   Series   1996-1   (the
                                          "Certificates").      The      Offered
                                          Certificates  consist of five  classes
                                          of senior  certificates  designated as
                                          the Class A-1,  Class A-2,  Class A-3,
                                          Class A-4 and  Class A-5  Certificates
                                          (collectively,       the       "Senior
                                          Certificates")   and  two  classes  of
                                          Subordinate  Certificates,  designated
                                          as  the   Class   A-6  and  Class  B-1
                                          Certificates.   The  Trust  will  also
                                          issue  two   additional   classes   of
                                          Subordinate   Certificates   and   the
                                          Residual Certificates.

SPONSOR.................................Cargill Financial Services Corporation.

SERVICER................................Access   Financial   Corp.,  a  Delaware
                                          corporation  ("AFC" or,  together with
                                          any  successor   servicer   under  the
                                          Agreement   referred  to  below,   the
                                          "Servicer")    and   a    wholly-owned
                                          subsidiary    of   Access    Financial
                                          Holdings    Corp.,    which    is    a
                                          wholly-owned    subsidiary    of   the
                                          Sponsor.

SELLER..................................The  Contracts  will be  acquired by the
                                          Trust    from     Access     Financial
                                          Receivables  Corp.  (the  "Seller") on
                                          the Closing  Date.  See "The  Contract
                                          Pool" herein.

TRUSTEE.................................The Bank of New York.

RISK FACTORS............................Certain   special   considerations   are
                                          particularly relevant to a decision to
                                          invest  in  the  Offered  Certificates
                                          sold  hereunder.  See  "Risk  Factors"
                                          herein and in the Prospectus.

CUT-OFF DATE............................May 1, 1996.

CLOSING DATE............................May 29, 1996.

ORIGINAL CLASS A-1 PRINCIPAL BALANCE....$33,544,000  (Approximate,  subject to a
                                          variance of plus or minus 5%).

ORIGINAL CLASS A-2 PRINCIPAL BALANCE....$26,360,000  (Approximate,  subject to a
                                          variance of plus or minus 5%.

ORIGINAL CLASS A-3 PRINCIPAL BALANCE....$23,862,000  (Approximate,  subject to a
                                          variance of plus or minus 5%).

ORIGINAL CLASS A-4 PRINCIPAL BALANCE....$12,115,000  (Approximate,  subject to a
                                          variance of plus or minus 5%).





                                       S-3


<PAGE>
<PAGE>



ORIGINAL CLASS A-5 PRINCIPAL BALANCE....$23,781,000  (Approximate,  subject to a
                                          variance of plus or minus 5%).

ORIGINAL CLASS A-6 PRINCIPAL BALANCE....$12,764,000  (Approximate,  subject to a
                                          variance of plus or minus 5%).

ORIGINAL CLASS B-1 PRINCIPAL BALANCE....$17,551,000  (Approximate,  subject to a
                                          variance of plus or minus 5%).

CLASS A-1 REMITTANCE RATE...............6.400%  per  annum,  calculated  on  the
                                          basis of a 360-day  year  comprised of
                                          twelve 30-day months, payable monthly,
                                          subject to a maximum rate equal to the
                                          Weighted  Average Net  Contract  Rate.
                                          The  "Weighted  Average  Net  Contract
                                          Rate" with respect to each  Remittance
                                          Date  is  a  rate  equal  to  (i)  the
                                          weighted average of the Contract Rates
                                          applicable to the  Scheduled  Payments
                                          that   were   due   in   the   related
                                          Collection   Period   on   outstanding
                                          Contracts  less (ii)  1.00% per annum,
                                          representing the Monthly Servicing Fee
                                          (as  defined  herein),  if  AFC  is no
                                          longer the Servicer.

CLASS A-2 REMITTANCE RATE...............6.750%  per  annum,  calculated  on  the
                                          basis of a 360-day  year  comprised of
                                          twelve 30-day months, payable monthly,
                                          subject to a maximum rate equal to the
                                          Weighted Average Net Contract Rate.

CLASS A-3 REMITTANCE RATE...............6.975%  per  annum,  calculated  on  the
                                          basis of a 360-day  year  comprised of
                                          twelve 30-day months, payable monthly,
                                          subject to a maximum rate equal to the
                                          Weighted Average Net Contract Rate.

CLASS A-4 REMITTANCE RATE...............7.300%  per  annum,  calculated  on  the
                                          basis of a 360-day  year  comprised of
                                          twelve 30-day months, payable monthly,
                                          subject to a maximum rate equal to the
                                          Weighted Average Net Contract Rate.

CLASS A-5 REMITTANCE RATE...............7.575%  per  annum,  calculated  on  the
                                          basis of a 360-day  year  comprised of
                                          twelve 30-day months, payable monthly,
                                          subject to a maximum rate equal to the
                                          Weighted Average Net Contract Rate.

CLASS A-6 REMITTANCE RATE...............7.975%  per  annum,  calculated  on  the
                                          basis of a 360-day  year  comprised of
                                          twelve 30-day months, payable monthly,
                                          subject to a maximum rate equal to the
                                          Weighted Average Net Contract Rate.

CLASS B-1 REMITTANCE RATE...............8.040%  per  annum,  calculated  on  the
                                          basis of a 360-day  year  comprised of
                                          twelve 30-day months, payable monthly,
                                          subject to a maximum rate equal to the
                                          Weighted Average Net Contract Rate.

REMITTANCE DATE.........................The 15th day of each  month  (or if such
                                          15th day is not a  business  day,  the
                                          next    succeeding    business   day),
                                          commencing  in June  1996.  The  first
                                          Remittance Date is June 17, 1996.

RECORD DATE.............................The  last  business  day  of  the  month
                                          preceding the related Remittance Date.



                                       S-4


<PAGE>
<PAGE>


COLLECTION PERIOD.......................With respect to any Remittance Date, the
                                          calendar  month  prior to the month of
                                          such    Remittance   Date   (each,   a
                                          "Collection Period").

AGREEMENT...............................The  Pooling  and  Servicing   Agreement
                                          dated   as  of   May  1,   1996   (the
                                          "Agreement"),   by   and   among   the
                                          Sponsor,  AFC,  Receivables  Corp. and
                                          The Bank of New York,  as trustee (the
                                          "Trustee").

THE CONTRACT POOL.......................The  Contract   Pool  is   comprised  of
                                          actuarial     manufactured     housing
                                          installment    sales   contracts   and
                                          installment       loan      agreements
                                          (collectively,     the    "Contracts")
                                          originated  or purchased  from certain
                                          dealers  or  brokers  by  AFC  in  the
                                          ordinary course of its business.

                                        Each  Contract  will be secured by (i) a
                                          new or used  manufactured  home  (each
                                          manufactured  home securing a Contract
                                          being   referred   to   herein   as  a
                                          "Manufactured   Home")   (a   Contract
                                          secured  by  a  Manufactured  Home,  a
                                          "Manufactured  Home Contract") or (ii)
                                          a Manufactured  Home together with the
                                          real estate on which such Manufactured
                                          Home is located (a Contract secured by
                                          a  Manufactured  Home  and  such  real
                                          estate,  a "Land  Secured  Contract").
                                          The  Contracts  will not be insured by
                                          any     governmental     agency     or
                                          instrumentality.

                                        As of the  Cut-off  Date,  the  Contract
                                          Pool consisted of approximately  5,660
                                          Contracts  having a Cut-off  Date Pool
                                          Principal   Balance  of  approximately
                                          $161,980,708.  The  Contracts,  as  of
                                          their  origination,  were  secured  by
                                          Manufactured   Homes   located  in  38
                                          states and have been  selected  by AFC
                                          from    the    manufactured    housing
                                          installment    sale    contracts   and
                                          installment  loan  portfolio of AFC on
                                          the basis of the criteria specified in
                                          the Agreement. Approximately 23.51% of
                                          the Contracts by outstanding principal
                                          balance  as of the  Cut-off  Date were
                                          secured by Manufactured  Homes located
                                          in Texas,  22.44%  in North  Carolina,
                                          10.31%  in  South  Carolina,  6.32% in
                                          Arizona and 5.23% in Georgia. No other
                                          state  represented more than 5% of the
                                          Contracts.  All of the Contracts  bear
                                          interest at a fixed annual  percentage
                                          rate (the  "Contract  Rate")  which is
                                          specified  in  the  Contract.  Monthly
                                          payments of principal  and interest on
                                          the  Contracts  will be due on various
                                          days (each,  a "Due Date")  throughout
                                          each month.  As of the  Cut-off  Date,
                                          the  Contract  Rates on the  Contracts
                                          ranged  from 6.49% to  16.00%,  with a
                                          weighted   average  Contract  Rate  of
                                          approximately   10.45%.   Because  the
                                          Servicing  Fee is  subordinated  while
                                          AFC  is  the  Servicer,  the  Weighted
                                          Average  Net  Contract  Rate as of the
                                          Cut-off Date is also 10.45%. As of the
                                          Cut-off  Date,  the  Contracts  had  a
                                          weighted   average  original  term  to
                                          maturity of  approximately  254 months
                                          and a weighted average  remaining term
                                          to  maturity  of   approximately   252
                                          months.  The final  scheduled  payment
                                          date on the Contract with the


                                       S-5


<PAGE>
<PAGE>


                                          latest  maturity is in May,  2026. The
                                          Contracts were originated or purchased
                                          from certain dealers or brokers during
                                          1994, 1995 and 1996. See "The Contract
                                          Pool"   and   "Prepayment   and  Yield
                                          Considerations"  herein for a detailed
                                          description of the Contracts.

DESCRIPTION OF CERTIFICATES.............The  Certificates   evidence   undivided
                                          interests  in the  Contract  Pool  and
                                          certain  other  property held in trust
                                          for     the     benefit     of     the
                                          Certificateholders.   The  Class  A-1,
                                          Class A-2,  Class  A-3,  Class A-4 and
                                          Class  A-5   Certificates  are  Senior
                                          Certificates  and the Class A-6, Class
                                          B-1,    Class    B-2   and   Class   C
                                          Certificates      are      Subordinate
                                          Certificates, all as described herein.
                                          The Class A-1,  Class A-2,  Class A-3,
                                          Class A-4,  Class  A-5,  Class A-6 and
                                          Class B-1 Certificates are the Offered
                                          Certificates. The Offered Certificates
                                          will be  offered  in  book-entry  form
                                          only in denominations  of $1,000.  The
                                          undivided   percentage  interest  (the
                                          "Percentage  Interest")  evidenced  by
                                          any  particular  Class A-1, Class A-2,
                                          Class A-3, Class A-4, Class A-5, Class
                                          A-6  or  Class  B-1   Certificate  for
                                          purposes of calculating  distributions
                                          to the holder of such Certificate will
                                          be equal to the percentage obtained by
                                          dividing the original  denomination of
                                          such Certificate by the Original Class
                                          A-1  Principal  Balance,  the Original
                                          Class  A-2  Principal   Balance,   the
                                          Original Class A-3 Principal  Balance,
                                          the  Original   Class  A-4   Principal
                                          Balance,   the   Original   Class  A-5
                                          Principal Balance,  the Original Class
                                          A-6 Principal  Balance or the Original
                                          Class  B-1   Principal   Balance,   as
                                          appropriate.

                                        In addition to the Offered Certificates,
                                          the Trust  will  issue two  additional
                                          classes of  Subordinate  Certificates,
                                          the   Class   B-2  and  the   Class  C
                                          Certificates,  which are  subordinated
                                          to the Senior Certificates,  the Class
                                          A-6 and the Class B-1  Certificates to
                                          the extent described herein. The Class
                                          B-2 and the Class C  Certificates  are
                                          not being  offered  hereby.  The Class
                                          B-2 Certificates will have an original
                                          balance of $9,573,000 and a Remittance
                                          Rate  which,   for  purposes  of  this
                                          Prospectus   Supplement,    has   been
                                          assumed  on  each  Remittance  Date to
                                          equal 10.025% per annum,  subject to a
                                          maximum  rate  equal  to the  Weighted
                                          Average Net Contract  Rate.  The Trust
                                          will also issue one residual  class of
                                          Certificates   with  respect  to  each
                                          REMIC  election made by the Trust (the
                                          "Residual Certificates") which are not
                                          being  offered  hereby.  The  Class  C
                                          Certificates    and    the    Residual
                                          Certificates    will    initially   be
                                          retained by the Seller or an affiliate
                                          thereof.

                                        The Class  B-2,  Class  C  and  Residual
                                          Certificates  are not offered  hereby,
                                          and any information  contained  herein
                                          with respect to the Class B-2, Class C
                                          and Residual  Certificates is provided
                                          only to permit a better  understanding
                                          of  the  cash   flow   mechanics   and
                                          subordination provisions of the Trust,
                                          insofar as such


                                       S-6


<PAGE>
<PAGE>



                                          mechanics and  provisions are relevant
                                          to  the  Offered   Certificates.   The
                                          Senior  Certificates,  the Class  A-6,
                                          the  Class  B-1,  the Class  B-2,  the
                                          Class C Certificates  and the Residual
                                          Certificates are collectively referred
                                          to as the "Certificates."

DISTRIBUTIONS...........................On each Remittance  Date,  distributions
                                          on the  Certificates  will  be made in
                                          the following  order of priority:  (i)
                                          to   the   holders   of   the   Senior
                                          Certificates,  (ii) to the  holders of
                                          the Class A-6  Certificates,  (iii) to
                                          the   holders   of   the   Class   B-1
                                          Certificates,  (iv) to the  holders of
                                          the Class B-2  Certificates and (v) to
                                          the    holders    of   the   Class   C
                                          Certificates,  in the manner described
                                          below.

                                        Distributions  of interest and principal
                                          to the  holders  of a Class of  Senior
                                          Certificates will be made in an amount
                                          equal   to  the   sum  of  (i)   their
                                          respective Percentage Interests of the
                                          amount  of  interest   calculated   as
                                          described   below  under  "A.   Senior
                                          Interest"  and (ii)  their  respective
                                          Percentage  Interests  of an amount of
                                          principal   calculated   as  described
                                          below under "B. Senior Principal."

                                        Distributions  of interest and principal
                                          to the  Class  A-6  Certificateholders
                                          will  be made in an  amount  equal  to
                                          their respective  Percentage Interests
                                          multiplied    by   the    Class    A-6
                                          Distribution    Amount   (as   defined
                                          below).

                                        Distributions  of interest and principal
                                          to the  Class  B-1  Certificateholders
                                          will  be made in an  amount  equal  to
                                          their respective  Percentage Interests
                                          multiplied    by   the    Class    B-1
                                          Distribution   Amount  (as   described
                                          below).

                                        Distributions  of interest and principal
                                          to the  Class  B-2  Certificateholders
                                          will  be made in an  amount  equal  to
                                          their respective  Percentage Interests
                                          of the Class B-2  Distribution  Amount
                                          (as described below).

                                        The  rights    of     the    Subordinate
                                          Certificateholders  and  the  Residual
                                          Certificateholders      to     receive
                                          distributions  are subordinated to the
                                          rights       of       the       Senior
                                          Certificateholders   to   the   extent
                                          described  herein.  The  rights of the
                                          Class  B-1,  Class  B-2,  Class  C and
                                          Residual Certificateholders to receive
                                          distributions  are subordinated to the
                                          rights     of    the     Class     A-6
                                          Certificateholders,  and the rights of
                                          the Class  B-2,  Class C and  Residual
                                          Certificateholders      to     receive
                                          distributions  are subordinated to the
                                          rights     of    the     Class     B-1
                                          Certificateholders   to   the   extent
                                          described   herein.    The   Class   C
                                          Certificates   represent  a  class  of
                                          subordinated,          "interest-only"
                                          certificates,   the  distributions  on
                                          which are  subordinated  to the rights
                                          of the  Class  B-2  Certificateholders
                                          and, if AFC is no longer the Servicer,
                                          to  the   payment   of   the   Monthly
                                          Servicing  Fee.  The  holders  of  the
                                          Residual Certificates will be entitled
                                          to receive only miscellaneous  amounts
                                          not required to be distributed


                                       S-7


<PAGE>
<PAGE>


                                          on  account  of the other  classes  of
                                          Certificates       (the      "Residual
                                          Distribution Amount").

                                        Distributions   will  be  made  on  each
                                          Remittance  Date  commencing  in  June
                                          1996  to  holders  of  record  on  the
                                          related  Record Date,  except that the
                                          final  distribution  in respect of the
                                          Offered Certificates will only be made
                                          upon presentation and surrender of the
                                          Offered  Certificates at the office or
                                          agency  appointed  by the  Trustee for
                                          that purpose in New York, New York.

                                        The "Class A-6 Distribution  Amount" for
                                          any Remittance  Date is intended to be
                                          equal  to  the  "Class   A-6   Formula
                                          Distribution Amount," which equals the
                                          sum  of (i)  the  amount  of  interest
                                          calculated  as  described   under  "C.
                                          Class A-6 Interest"  below and (ii) an
                                          amount  of  principal   calculated  as
                                          described    under   "D.   Class   A-6
                                          Principal"   below.   The  "Class  A-6
                                          Distribution     Amount"    for    any
                                          Remittance  Date will equal the lesser
                                          of   (i)   the   Class   A-6   Formula
                                          Distribution     Amount    for    such
                                          Remittance  Date  or (ii)  the  Amount
                                          Available in the  Certificate  Account
                                          available  for   distribution  to  the
                                          Class  A-6  Certificateholders  (after
                                          giving  effect  to  the  distributions
                                          made to Senior  Certificateholders) on
                                          such  Remittance  Date (the "Class A-6
                                          Remaining Amount Available").

                                        The "Class B-1 Distribution  Amount" for
                                          any Remittance  Date is intended to be
                                          equal  to  the  "Class   B-1   Formula
                                          Distribution Amount," which equals the
                                          sum  of (i)  the  amount  of  interest
                                          calculated  as  described   under  "E.
                                          Class B-1 Interest"  below and (ii) an
                                          amount  of  principal   calculated  as
                                          described    under   "F.   Class   B-1
                                          Principal"   below.   The  "Class  B-1
                                          Distribution     Amount"    for    any
                                          Remittance  Date will equal the lesser
                                          of   (i)   the   Class   B-1   Formula
                                          Distribution     Amount    for    such
                                          Remittance  Date  or (ii)  the  Amount
                                          Available in the  Certificate  Account
                                          available  for   distribution  to  the
                                          Class  B-1  Certificateholders  (after
                                          giving  effect  to  the  distributions
                                          made   to   Senior   and   Class   A-6
                                          Certificateholders) on such Remittance
                                          Date (the "Class B-1 Remaining  Amount
                                          Available").

                                        The "Class B-2 Distribution  Amount" for
                                          any Remittance  Date is intended to be
                                          equal  to  the  "Class   B-2   Formula
                                          Distribution Amount," which equals the
                                          sum  of (i)  the  amount  of  interest
                                          calculated  as  described  below under
                                          "G. Class B-2  Interest," and (ii) the
                                          amount  of  principal   calculated  as
                                          described  below  under "H.  Class B-2
                                          Principal."     The     "Class     B-2
                                          Distribution     Amount"    for    any
                                          Remittance  Date will equal the lesser
                                          of   (i)   the   Class   B-2   Formula
                                          Distribution     Amount    for    such
                                          Remittance  Date  or (ii)  the  Amount
                                          Available in the  Certificate  Account
                                          available  for   distribution  to  the
                                          Class  B-2  Certificateholders  (after
                                          giving  effect  to  the  distributions
                                          made to  Senior,  Class  A-6 and Class
                                          B-1


                                       S-8


<PAGE>
<PAGE>



                                          Certificateholders) on such Remittance
                                          Date (the "Class B-2 Remaining  Amount
                                          Available").

                                        See "Description  of  the  Certificates"
                                          for  a  detailed  description  of the 
                                          amounts on deposit  in the Certificate
                                          Account   that   will  constitute  the
                                          Amount  Available  on  each Remittance
                                          Date  (the  "Amount  Available").  The
                                          Amount Available will include  amounts
                                          otherwise  payable  to the  holders of
                                          the  Class  A-6,  the Class  B-1,  the
                                          Class    B-2   and    the    Class   C
                                          Certificates,  to AFC  as the  Monthly
                                          Servicing  Fee  and  to  the  Residual
                                          Certificateholders.   The   Class  A-6
                                          Remaining    Amount   Available   will
                                          include amounts  otherwise  payable to
                                          the  holders  of the  Class  B-1,  the
                                          Class    B-2   and    the    Class   C
                                          Certificates,  to AFC  as the  Monthly
                                          Servicing  Fee  and  to  the  Residual
                                          Certificateholders.   The   Class  B-1
                                          Remaining    Amount   Available   will
                                          include amounts  otherwise  payable to
                                          the  holders  of the Class B-2 and the
                                          Class  C  Certificates,  to AFC as the
                                          Monthly   Servicing  Fee  and  to  the
                                          Residual Certificateholders. The Class
                                          B-2 Remaining  Amount  Available  will
                                          include amounts  otherwise  payable to
                                          the    holders    of   the   Class   C
                                          Certificates,  to AFC  as the  Monthly
                                          Servicing  Fee  and  to  the  Residual
                                          Certificateholders.

                                        The "Certificate Principal Balance" of a
                                          Class  of   Certificates   as  of  any
                                          Remittance   Date   is  the   original
                                          principal  balance  of such  Class  of
                                          Certificates    less    all    amounts
                                          previously  distributed  to such Class
                                          on  account of  principal.  The Senior
                                          Principal Balance as of any Remittance
                                          Date  is  the  sum of  the  Class  A-1
                                          Principal   Balance,   the  Class  A-2
                                          Principal   Balance,   the  Class  A-3
                                          Principal   Balance,   the  Class  A-4
                                          Principal  Balance  and the  Class A-5
                                          Principal Balance as of such date.

A. SENIOR INTEREST......................Interest  on the  outstanding  Principal
                                          Balance   of  each   Class  of  Senior
                                          Certificates  will accrue with respect
                                          to each Remittance Date for the period
                                          commencing  on  the  first  day of the
                                          calendar  month and ending on the last
                                          day of such calendar  month  preceding
                                          such   Remittance   Date   (each  such
                                          period,    an    "Accrual    Period"),
                                          commencing May 1, 1996.  Interest will
                                          be paid  concurrently on each Class of
                                          Senior Certificates on each Remittance
                                          Date,  to the  extent  of  the  Amount
                                          Available   for   such   date  in  the
                                          Certificate  Account,  at the  related
                                          Remittance   Rate  on  the  Class  A-1
                                          Principal   Balance,   the  Class  A-2
                                          Principal   Balance,   the  Class  A-3
                                          Principal   Balance,   the  Class  A-4
                                          Principal  Balance  and the  Class A-5
                                          Principal    Balance,    respectively,
                                          before    giving    effect    to   any
                                          distributions on such Remittance Date.
                                          In the  event  that,  on a  particular
                                          Remittance  Date, the Amount Available
                                          in  the  Certificate  Account  is  not
                                          sufficient to make a full distribution
                                          of  interest  to the  holders  of each
                                          Class  of  Senior  Certificates,   the
                                          Amount  Available  will be distributed
                                          among  the   outstanding   Classes  of
                                          Senior  Certificates pro rata based on
                                          the


                                       S-9


<PAGE>
<PAGE>


                                          aggregate  amount of  interest  due on
                                          each such Class, and the amount of the
                                          shortfall will be carried  forward and
                                          added to the amount such  holders will
                                          be  entitled  to  receive  on the next
                                          Remittance  Date.  Any such  amount so
                                          carried  forward will bear interest at
                                          the related  Remittance  Rate,  to the
                                          extent   legally   permissible.    See
                                          "Description of the Certificates."

B. SENIOR PRINCIPAL.....................Holders   of   a   Class    of    Senior
                                          Certificates   will  be   entitled  to
                                          receive  on  each  Remittance  Date as
                                          payments of principal, in the order of
                                          priority  set  forth  below and to the
                                          extent of the Amount  Available in the
                                          Certificate Account on such date after
                                          payment of  interest on all Classes of
                                          Senior  Certificates,  the  sum of (x)
                                          the Senior  Percentage  of the Formula
                                          Principal Distribution Amount for such
                                          Remittance  Date,  and (y) any portion
                                          of the amount  described in clause (x)
                                          preceding which was due to the holders
                                          of the  Senior  Certificates  on prior
                                          Remittance  Dates,  but which  remains
                                          unpaid on such  Remittance  Date.  The
                                          Agreement    defines   the    "Formula
                                          Principal  Distribution  Amount"  with
                                          respect  to a  Remittance  Date as the
                                          sum of (i) all  scheduled  payments of
                                          principal  due  on  each   outstanding
                                          Contract during the related Collection
                                          Period,  (ii) the Scheduled  Principal
                                          Balance of each Contract which, during
                                          the  related  Collection  Period,  was
                                          purchased   by  AFC  pursuant  to  the
                                          Agreement   on   account   of  certain
                                          breaches  of its  representations  and
                                          warranties,    (iii)    all    Partial
                                          Principal  Prepayments applied and all
                                          Principal Prepayments in full received
                                          during the related  Collection Period,
                                          (iv) the Scheduled  Principal  Balance
                                          of  each   Contract   that   became  a
                                          Liquidated    Contract   during   such
                                          related  Collection Period and (v) the
                                          Accelerated Principal Payment, if any,
                                          for  such  Remittance  Date.  When the
                                          Certificate  Principal  Balance  of  a
                                          Class  of   Senior   Certificates   is
                                          reduced    to   zero,    no    further
                                          distributions  of  principal  will  be
                                          made to the holders of such Class.

                                        The  "Senior    Percentage"    for   any
                                          Remittance  Date  prior to the Class B
                                          Cross-over  Date (as  defined  below),
                                          and  for  any  Remittance  Date  on or
                                          after the Class B  Cross-over  Date on
                                          which    any    Class   B    Principal
                                          Distribution Test (as described below)
                                          has not  been  satisfied,  will  equal
                                          100%.  On each  Remittance  Date on or
                                          after the Class B Cross-over  Date, if
                                          each  Class B  Principal  Distribution
                                          Test  has  been   satisfied   on  such
                                          Remittance     Date,    the    "Senior
                                          Percentage"  will  equal  a  fraction,
                                          expressed   as   a   percentage,   the
                                          numerator  of  which is the sum of the
                                          Senior Principal Balance and the Class
                                          A-6   Principal   Balance   for   such
                                          Remittance  Date (before giving effect
                                          to   any    distributions    on   such
                                          Remittance  Date) and the  denominator
                                          of  which   is  the   Pool   Scheduled
                                          Principal  Balance  at the  end of the
                                          second preceding Collection Period.


                                      S-10


<PAGE>
<PAGE>


                                        The "Scheduled  Principal Balance"  of a
                                          Contract for any Collection  Period is
                                          its principal  balance as specified in
                                          its   amortization   schedule,   after
                                          giving effect to any previous  partial
                                          principal  prepayments,  any principal
                                          prepayment   in   full   and   to  the
                                          principal  portion  of  the  scheduled
                                          payment due on its  scheduled  payment
                                          date   (the   "Due   Date")   in  that
                                          Collection  Period, but without giving
                                          effect  to  any   adjustments  due  to
                                          bankruptcy or similar  proceedings and
                                          after  giving  effect  to any  partial
                                          principal   prepayments   applied  and
                                          principal prepayments in full received
                                          during the related  Collection Period.
                                          The "Pool Scheduled Principal Balance"
                                          with respect to any Collection  Period
                                          is  the  aggregate  of  the  Scheduled
                                          Principal  Balances  of all  Contracts
                                          (other than  Liquidated  Contracts and
                                          Contracts  repurchased  by AFC  during
                                          such Collection Period) outstanding at
                                          the end of such Collection  Period.  A
                                          "Liquidated  Contract"  is a defaulted
                                          Contract as to which all amounts  that
                                          the   Servicer   expects   to  recover
                                          through the date of disposition of the
                                          Manufactured Home have been received.

                                        The principal distribution to be made to
                                          the holders of the Senior Certificates
                                          on  any   Remittance   Date   will  be
                                          distributed,  to  the  extent  of  the
                                          Amount   Available  after  payment  of
                                          interest  on  all  Classes  of  Senior
                                          Certificates,  first, to the Class A-1
                                          Certificateholders until the Class A-1
                                          Principal  Balance has been reduced to
                                          zero,    then   to   the   Class   A-2
                                          Certificateholders until the Class A-2
                                          Principal  Balance has been reduced to
                                          zero,    then   to   the   Class   A-3
                                          Certificateholders until the Class A-3
                                          Principal  Balance has been reduced to
                                          zero,    then   to   the   Class   A-4
                                          Certificateholders until the Class A-4
                                          Principal  Balance has been reduced to
                                          zero,    then   to   the   Class   A-5
                                          Certificateholders until the Class A-5
                                          Principal  Balance has been reduced to
                                          zero.

                                        If, on any Remittance  Date prior to the
                                          Class  A-5  Principal   Balance  being
                                          reduced  to zero,  the Pool  Scheduled
                                          Principal  Balance  at  the  close  of
                                          business   on  the  last  day  of  the
                                          related  Collection  Period  would  be
                                          less  than  the sum of the  Class  A-1
                                          Principal   Balance,   the  Class  A-2
                                          Principal   Balance,   the  Class  A-3
                                          Principal   Balance,   the  Class  A-4
                                          Principal  Balance  and the  Class A-5
                                          Principal  Balance on such  Remittance
                                          Date    after    giving    effect   to
                                          distributions  of principal to be made
                                          on  such   date,   then   the   Amount
                                          Available remaining after distribution
                                          of interest on the Senior Certificates
                                          will be  distributed to the Classes of
                                          Senior  Certificates  on  a  pro  rata
                                          basis as a distribution  of principal,
                                          and the amount of the  shortfall  will
                                          be   allocated   pro  rata  among  the
                                          outstanding    Classes    of    Senior
                                          Certificates,    based    upon   their
                                          respective   outstanding   Certificate
                                          Principal Balances.


                                      S-11


<PAGE>
<PAGE>


C. CLASS A-6 INTEREST...................Interest  on the  outstanding  Class A-6
                                          Principal  Balance  will  accrue  with
                                          respect to each Remittance Date during
                                          the related Accrual Period, commencing
                                          May 1, 1996. On each Remittance  Date,
                                          to  the   extent   of  the  Class  A-6
                                          Remaining Amount Available, if any, on
                                          such  Remittance Date after payment of
                                          the   Senior   Distribution    Amount,
                                          interest will be paid to the Class A-6
                                          Certificateholders  at the  Class  A-6
                                          Remittance   Rate  on  the  Class  A-6
                                          Principal   Balance   (before   giving
                                          effect  to any  distributions  on such
                                          Remittance   Date).   The  "Class  A-6
                                          Principal  Balance"  is  the  Original
                                          Class A-6  Principal  Balance less all
                                          amounts previously  distributed to the
                                          Class   A-6    Certificateholders   on
                                          account  of  principal.  In the  event
                                          that, on a particular Remittance Date,
                                          the   Class   A-6   Remaining   Amount
                                          Available,  plus other funds,  if any,
                                          in the Certificate  Account  available
                                          therefor, are not sufficient to make a
                                          full  distribution  of interest to the
                                          Class  A-6   Certificateholders,   the
                                          amount  of  the  deficiency   will  be
                                          carried  forward as an amount that the
                                          Class   A-6   Certificateholders   are
                                          entitled   to   receive  on  the  next
                                          Remittance Date. Any amount so carried
                                          forward  will  bear  interest  at  the
                                          Class  A-6  Remittance  Rate,  to  the
                                          extent   legally   permissible.    See
                                          "Description  of the  Certificates  --
                                          Class A-6 Interest."

D. CLASS A-6 PRINCIPAL..................Payments of  principal  on the Class A-6
                                          Certificates  will not commence  until
                                          the Senior Principal  Balance has been
                                          reduced  to zero.  On each  Remittance
                                          Date on or after the date on which the
                                          Senior  Principal   Balance  has  been
                                          reduced to zero,  holders of Class A-6
                                          Certificates   will  be   entitled  to
                                          receive the Senior  Percentage  of the
                                          Formula Principal Distribution Amount,
                                          until the Class A-6 Principal  Balance
                                          has been reduced to zero.

E. CLASS B-1 INTEREST...................Interest  on the  outstanding  Class B-1
                                          Principal  Balance  will  accrue  with
                                          respect to each Remittance Date during
                                          the related Accrual Period, commencing
                                          May 1, 1996.

                                        On each Remittance  Date,  to the extent
                                          of  the  Class  B-1  Remaining  Amount
                                          Available,  if any, on such Remittance
                                          Date  after   payment  of  the  Senior
                                          Distribution  Amount and the Class A-6
                                          Distribution Amount,  interest will be
                                          paid     to     the      Class     B-1
                                          Certificateholders  at the  Class  B-1
                                          Remittance   Rate  on  the  Class  B-1
                                          Principal   Balance   (before   giving
                                          effect  to any  distributions  on such
                                          Remittance   Date).   The  "Class  B-1
                                          Principal  Balance"  is  the  Original
                                          Class B-1  Principal  Balance less all
                                          amounts previously  distributed to the
                                          Class   B-1    Certificateholders   on
                                          account of principal.

                                        In  the  event  that,  on  a  particular
                                          Remittance   Date,   the   Class   B-1
                                          Remaining Amount Available, plus other
                                          funds,  if  any,  in  the  Certificate
                                          Account  available  therefor,  are not
                                          sufficient to make a full distribution


                                                           S-12


<PAGE>
<PAGE>


                                          of   interest   to   the   Class   B-1
                                          Certificateholders,  the amount of the
                                          deficiency  will be carried forward as
                                          an   amount   that   the   Class   B-1
                                          Certificateholders   are  entitled  to
                                          receive on the next  Remittance  Date.
                                          Any  amount so  carried  forward  will
                                          bear   interest   at  the   Class  B-1
                                          Remittance Rate, to the extent legally
                                          permissible.  See  "Description of the
                                          Certificates-Class B-1 Interest."

F. CLASS B-1 PRINCIPAL..................Payments of  principal  on the Class B-1
                                          Certificates  will not commence  until
                                          the Class B Cross-over  Date, and will
                                          be made on that  Remittance  Date  and
                                          each  Remittance  Date thereafter only
                                          if each Class B Principal Distribution
                                          Test is satisfied  on such  Remittance
                                          Date  (unless  the  Senior   Principal
                                          Balance  and the Class  A-6  Principal
                                          Balance  have been  reduced to zero in
                                          which   event  none  of  the  Class  B
                                          Distribution Tests need be satisfied).

                                        The  "Class B Cross-over   Date" will be
                                          the later of (A) the  Remittance  Date
                                          in  June   2001,   or  (B)  the  first
                                          Remittance  Date on  which  the sum of
                                          (i) the  Senior  Principal  Balance on
                                          such  Remittance  Date (before  taking
                                          into account any  distributions  to be
                                          made on such Remittance Date) and (ii)
                                          the Class  A-6  Principal  Balance  on
                                          such  Remittance  Date (before  taking
                                          into account any  distributions  to be
                                          made on such  Remittance  Date)  (such
                                          sum  expressed as a percentage  of the
                                          Pool  Scheduled  Principal  Balance at
                                          the  end  of  the   second   preceding
                                          Collection   Period)   is  less   than
                                          63.51%.    The   Class   B   Principal
                                          Distribution  Tests on each Remittance
                                          Date     relate    to    losses    and
                                          delinquencies  on the  Contracts,  and
                                          are described  under  "Description  of
                                          the    Certificates   --   Class   B-1
                                          Principal."

                                        On each Remittance  Date on or after the
                                          Class B Cross-over Date, if each Class
                                          B  Principal   Distribution   Test  is
                                          satisfied  on  such   Remittance  Date
                                          (unless the Senior  Principal  Balance
                                          and the  Class A-6  Principal  Balance
                                          have  been  reduced  to zero in  which
                                          event none of the Class B Distribution
                                          Tests  need be  satisfied),  Class B-1
                                          Certificateholders will be entitled to
                                          receive, as payments of principal, the
                                          sum of (i) the Class B  Percentage  of
                                          the  Formula  Principal   Distribution
                                          Amount  and  (ii) any  portion  of the
                                          amount   described   in   clause   (i)
                                          preceding  which  was due to the Class
                                          B-1    Certificateholders   on   prior
                                          Remittance  Dates  but  which  remains
                                          unpaid on such  Remittance  Date; such
                                          amount will only be distributed to the
                                          extent  of  the  Class  B-1  Remaining
                                          Amount  Available  in the  Certificate
                                          Account on such date after  payment of
                                          all interest  payable on the Class B-1
                                          Certificates.

                                        The   Class   B   Percentage   for   any
                                          Remittance  Date on or after the Class
                                          B Cross-over  Date on which each Class
                                          B Principal Distribution Test has been
                                          satisfied  will be equal to 100% minus
                                          the Senior Percentage.


                                      S-13


<PAGE>
<PAGE>


                                          The  Class  B   Percentage   for  each
                                          Remittance  Date,  if any,  after  the
                                          Senior Principal Balance and the Class
                                          A-6  Principal  Balance have both been
                                          reduced  to  zero,  will be  equal  to
                                          100%.

G. CLASS B-2 INTEREST...................Interest  on the  outstanding  Class B-2
                                          Principal  Balance  will  accrue  with
                                          respect to each Remittance Date during
                                          the related Accrual Period, commencing
                                          May 1, 1996.

                                        On each Remittance  Date,  to the extent
                                          of  the  Class  B-2  Remaining  Amount
                                          Available,  if any,  for a  Remittance
                                          Date  after   payment  of  the  Senior
                                          Distribution  Amount,  the  Class  A-6
                                          Distribution  Amount and the Class B-1
                                          Distribution  Amount  for  such  date,
                                          interest will be paid to the Class B-2
                                          Certificateholders  on such Remittance
                                          Date at the Class B-2 Remittance  Rate
                                          on the  Class  B-2  Principal  Balance
                                          (before    giving    effect   to   any
                                          distributions   on   such   Remittance
                                          Date).   The  "Class   B-2   Principal
                                          Balance"  is the  Original  Class  B-2
                                          Principal  Balance  less  all  amounts
                                          previously  distributed  to the  Class
                                          B-2  Certificateholders  on account of
                                          principal.

                                        In the  event  that,  on  a   particular
                                          Remittance   Date,   the   Class   B-2
                                          Remaining Amount Available, plus other
                                          funds,  if  any,  in  the  Certificate
                                          Account  available  therefor,  are not
                                          sufficient to make a full distribution
                                          of   interest   to   the   Class   B-2
                                          Certificateholders,  the amount of the
                                          deficiency  will be carried forward as
                                          an   amount   that   the   Class   B-2
                                          Certificateholders   are  entitled  to
                                          receive on the next  Remittance  Date.
                                          Any  amount so  carried  forward  will
                                          bear   interest   at  the   Class  B-2
                                          Remittance Rate, to the extent legally
                                          permissible.  See  "Description of the
                                          Certificates -- Class B-2 Interest."

H. CLASS B-2 PRINCIPAL..................Payments of  principal  on the Class B-2
                                          Certificates  will not commence  until
                                          the Remittance Date on which the Class
                                          B-1 Principal Balance has been reduced
                                          to  zero  and  will  be  made  on such
                                          Remittance  Date and  each  Remittance
                                          Date  thereafter  only if each Class B
                                          Principal    Distribution    Test   is
                                          satisfied  on  such   Remittance  Date
                                          (unless the Senior  Principal  Balance
                                          and the  Class A-6  Principal  Balance
                                          have  been  reduced  to zero in  which
                                          event none of the Class B Distribution
                                          Tests   need   be   satisfied).    See
                                          "Description  of the  Certificates  --
                                          Class B-2 Principal."

                                        On each Remittance Date, on or after the
                                          date on which the Class B-1  Principal
                                          Balance  has been  reduced to zero and
                                          on  which  each   Class  B   Principal
                                          Distribution Test is satisfied (unless
                                          the Senior  Principal  Balance and the
                                          Class A-6 Principal  Balance have been
                                          reduced to zero in which event none of
                                          the Class B Distribution Tests need be
                                          satisfied),      the     Class     B-2
                                          Certificateholders will be entitled to
                                          receive, as payments of principal, the
                                          sum of (i) the Class B


                                      S-14


<PAGE>
<PAGE>


                                          Percentage  of the  Formula  Principal
                                          Distribution   Amount   and  (ii)  any
                                          portion  of the  amount  described  in
                                          clause (i) preceding  which was due to
                                          the Class B- 2  Certificateholders  on
                                          prior   Remittance   Dates  but  which
                                          remains  unpaid  on  such   Remittance
                                          Date;   such   amount   will  only  be
                                          distributed to the extent of the Class
                                          B-2 Remaining  Amount Available in the
                                          Certificate   Account  on  such  date,
                                          after payment of all interest  payable
                                          on  the  Class  B-2  Certificates.
I. CLASS C DISTRIBUTIONS;
   OVERCOLLATERALIZATION AMOUNT.........The  Weighted  Average Net Contract Rate
                                          for  the  Contract  Pool  is  expected
                                          generally   to  be  higher   than  the
                                          weighted  average  of  the  Remittance
                                          Rates  applicable  to the  Class  A-1,
                                          Class A-2, Class A-3, Class A-4, Class
                                          A-5,  Class  A-6,  Class B-1 and Class
                                          B-2  Certificates  (collectively,  the
                                          "Non-IO      Certificates"),      thus
                                          generating   certain  excess  interest
                                          collections  which,  in the absence of
                                          losses and delinquencies,  will not be
                                          necessary to fund distributions on the
                                          Non-IO  Certificates.   The  Agreement
                                          provides  that this  excess  interest,
                                          together  with,  if  AFC is  then  the
                                          Servicer,  the Monthly  Servicing  Fee
                                          then otherwise due to AFC, be applied,
                                          to  the  extent  available,   to  make
                                          accelerated  payments of  principal to
                                          the class or classes then  entitled to
                                          receive  distributions  of  principal;
                                          such  application is expected to cause
                                          the  aggregate  Certificate  Principal
                                          Balance of the Non-IO  Certificates to
                                          amortize   more   rapidly   than   the
                                          Contract     Pool,     resulting    in
                                          "overcollateralization"   (i.e.,   the
                                          excess of the Pool Scheduled Principal
                                          Balance over the aggregate Certificate
                                          Principal   Balance   of  the   Non-IO
                                          Certificates).  This  excess  interest
                                          for a Collection Period, together with
                                          interest on the  overcollateralization
                                          amount   itself,    on   the   related
                                          Remittance   Date  is  the   "Class  C
                                          Formula  Distribution Amount" for such
                                          Remittance  Date.  On  any  Remittance
                                          Date    the     "Overcollateralization
                                          Amount" will be an amount equal to the
                                          difference  between the Pool Scheduled
                                          Principal Balance as of the end of the
                                          immediately    preceding    Collection
                                          Period and the  aggregate  Certificate
                                          Principal   Balance   of  the   Non-IO
                                          Certificates  on such  Remittance Date
                                          (and after  taking  into  account  all
                                          other distributions to be made on such
                                          Remittance Date).

                                        The amounts  available to fund the Class
                                          C Formula  Distribution  Amount (which
                                          amount will be the Class B-2 Remaining
                                          Amount  Available  less the  Class B-2
                                          Distribution   Amount   and  less  the
                                          Monthly   Servicing   Fee  (for   such
                                          Remittance Date) such amount being the
                                          "Class C Distribution Amount") will be
                                          applied,  together  with  the  Monthly
                                          Servicing  Fee if AFC is the Servicer,
                                          to make such  accelerated  payments of
                                          principal  on  each   Remittance  Date
                                          until the Overcollateralization Amount
                                          is  approximately  equal to $4,859,000
                                          (the         "Initial         Required
                                          Overcollateralization        Amount").
                                          Thereafter,  the Class C  Distribution
                                          Amount will be available to


                                      S-15


<PAGE>
<PAGE>


                                          make  distributions  of  the  Class  C
                                          Formula  Distribution  Amount  to  the
                                          holders  of the Class C  Certificates,
                                          unless,    due    to    losses,    the
                                          Overcollateralization     Amount    is
                                          decreased,   in   which   event   such
                                          applications   will  commence  to  the
                                          extent   necessary   to  increase  the
                                          actual Overcollateralization Amount to
                                          the   Required   Overcollateralization
                                          Amount.  The  level  of  the  Required
                                          Overcollateralization  Amount is equal
                                          to, for any Remittance Date, (x) prior
                                          to the Class B  Cross-over  Date,  the
                                          Initial Required Overcollateralization
                                          Amount,  (y) on and  after the Class B
                                          Cross-over  Date,  and as long as each
                                          Class B Principal Distribution Test is
                                          then satisfied,  the lesser of (i) the
                                          Initial Required Overcollateralization
                                          Amount and (ii) the  greater of (a) 6%
                                          of the then  Scheduled  Pool Principal
                                          Balance  and (b) 0.75% of the  Cut-off
                                          Date Pool Principal Balance and (z) on
                                          and after the Class B Cross-over Date,
                                          if any  Class B  Distribution  Test is
                                          not  satisfied,  the required level as
                                          of    the    immediately     preceding
                                          Remittance Date.

                                        The  amount,  if  any,  of the  Class  C
                                          Distribution  Amount actually  applied
                                          as an accelerated payment of principal
                                          on any Remittance Date (such amount to
                                          be the lesser of (x) the excess of (i)
                                          the   Required   Overcollateralization
                                          Amount    over    (ii)   the    actual
                                          Overcollateralization  Amount  on such
                                          Remittance  Date  and (y) the  Class C
                                          Distribution  Amount  and the  Monthly
                                          Servicing  Fee if AFC is the  Servicer
                                          for    the    immediately    preceding
                                          Collection Period) is the "Accelerated
                                          Principal Payment" for such Remittance
                                          Date.

SUBORDINATION OF CLASS A-6, CLASS B-1,
  CLASS B-2, CLASS C AND RESIDUAL
  CERTIFICATES..........................The rights of the  holders  of the Class
                                          A-6,  Class B-1,  Class  B-2,  Class C
                                          Certificates and Residual Certificates
                                          to receive  distributions with respect
                                          to the  Contracts in the Trust will be
                                          subordinated,  to the extent described
                                          herein,  to such rights of the holders
                                          of  the  Senior   Certificates.   This
                                          subordination  is  intended to enhance
                                          the  likelihood of regular  receipt by
                                          the holders of the Senior Certificates
                                          of the full amount of their  scheduled
                                          monthly   payments  of  interest   and
                                          principal  and to afford such  holders
                                          protection     against    losses    on
                                          Liquidated Contracts.

                                        The protection  afforded  to the holders
                                          of the Senior Certificates by means of
                                          the  subordination  of the Class  A-6,
                                          Class  B-1,  Class  B-2,  Class  C and
                                          Residual    Certificates    will    be
                                          accomplished by the preferential right
                                          of the  Senior  Certificateholders  to
                                          receive,  prior  to  any  distribution
                                          being  made  on a  Remittance  Date in
                                          respect of the Class  A-6,  Class B-1,
                                          Class  B-2,   Class  C  and   Residual
                                          Certificates,  the amounts of interest
                                          and   principal   due   them  on  each
                                          Remittance  Date  out  of  the  Amount
                                          Available on such


                                      S-16


<PAGE>
<PAGE>


                                          date in the  Certificate  Account and,
                                          if  necessary,  by the  right  of such
                                          Senior  Certificateholders  to receive
                                          future    distributions   of   Amounts
                                          Available  that  would   otherwise  be
                                          payable  to the  holders  of the Class
                                          A-6, Class B-1, Class B-2, Class C and
                                          Residual Certificates.

                                        In addition, the  rights of the  holders
                                          of the Class B-1,  Class B-2,  Class C
                                          and Residual  Certificates  to receive
                                          distributions   with  respect  to  the
                                          Contracts will be subordinated, to the
                                          extent  described   herein,   to  such
                                          rights of the holders of the Class A-6
                                          Certificates.  This  subordination  is
                                          intended to enhance the  likelihood of
                                          regular  receipt by the holders of the
                                          Class  A-6  Certificates  of the  full
                                          amount  of  their  scheduled   monthly
                                          payments of interest and principal and
                                          to  afford  such  holders   protection
                                          against     losses    on    Liquidated
                                          Contracts.

                                        The protection   afforded to the holders
                                          of the Class A-6 Certificates by means
                                          of the subordination of the Class B-1,
                                          Class  B-2,   Class  C  and   Residual
                                          Certificates  will be  accomplished by
                                          the  preferential  right of the  Class
                                          A-6   Certificateholders  to  receive,
                                          prior to any  distribution  being made
                                          on a Remittance Date in respect of the
                                          Class  B-1,  Class  B-2,  Class  C and
                                          Residual Certificates,  the amounts of
                                          interest  and  principal  due  them on
                                          each  Remittance Date out of the Class
                                          A-6 Remaining Amount Available on such
                                          date in the  Certificate  Account and,
                                          if  necessary,  by the  right  of such
                                          Class   A-6    Certificateholders   to
                                          receive future  distributions of Class
                                          A-6 Remaining  Amounts  Available that
                                          would  otherwise  be  payable  to  the
                                          holders of the Class  B-1,  Class B-2,
                                          Class C and Residual Certificates.

                                        The rights of the  holders  of the Class
                                          B-2, Class C and Residual Certificates
                                          to receive  distributions with respect
                                          to the Contracts will be  subordinated
                                          in the same  manner to such  rights of
                                          the     holders    of    the    Senior
                                          Certificates,  Class A-6  Certificates
                                          and Class B-1 Certificates.

                                        The rights of the holders of the Class C
                                          Certificates to receive  distributions
                                          with respect to the  Contracts on each
                                          Remittance  Date will be  subordinated
                                          to the  rights of the  holders  of the
                                          Senior    Certificates,    Class   A-6
                                          Certificates,  Class B-1  Certificates
                                          and Class B-2  Certificates and to the
                                          payment of the Monthly  Servicing Fee.
                                          See      "Description      of      the
                                          Certificates-Subordination   of  Class
                                          A-6, Class B-1, Class B-2, Class C and
                                          Residual Certificates."

                                        The  rights  of  the   holders   of  the
                                          Residual   Certificates   to   receive
                                          distributions   with  respect  to  the
                                          Contracts on each Remittance Date will
                                          be  subordinated  to the rights of the
                                          holders   of  all  other   classes  of
                                          Certificates and to the payment of the
                                          Monthly     Servicing     Fee.     See
                                          "Description of the Certificates --


                                      S-17


<PAGE>
<PAGE>


                                          Subordination of Class A-6, Class B-1,
                                          Class  B-2,   Class  C  and   Residual
                                          Certificates."

LOSSES ON LIQUIDATED CONTRACTS..........As described  above, the distribution of
                                          principal  to the Senior and the Class
                                          A-6   Certificateholders  and  to  the
                                          Class   B-1    Certificateholders   is
                                          intended   to   include   the   Senior
                                          Percentage and the Class B Percentage,
                                          respectively,    of   the    Scheduled
                                          Principal  Balance  of  each  Contract
                                          that  became  a  Liquidated   Contract
                                          during   the   preceding    Collection
                                          Period.   If   the   Net   Liquidation
                                          Proceeds  (as  defined  below)  from a
                                          Liquidated  Contract are less than the
                                          Scheduled  Principal  Balance  of such
                                          Liquidated  Contract  plus accrued and
                                          unpaid  interest  thereon plus amounts
                                          reimbursable   to  the   Servicer  for
                                          advances   of   certain    taxes   and
                                          insurance premiums,  the deficiency (a
                                          "Realized  Loss") will, in effect,  be
                                          absorbed   first,   by  the   Residual
                                          Certificateholders,   second,  by  the
                                          Class   C   Certificateholders   (both
                                          through the application of the Class C
                                          Distribution   Amount   to  fund  such
                                          deficiency  and through a reduction in
                                          the   Overcollateralization   Amount),
                                          third,  by the Monthly  Servicing  Fee
                                          (so  long  as AFC  is  the  Servicer),
                                          fourth,     by    the     Class    B-2
                                          Certificateholders,   fifth,   by  the
                                          Class   B-1   Certificateholders   and
                                          sixth,     by    the     Class     A-6
                                          Certificateholders, since a portion of
                                          the  Amount  Available  equal  to such
                                          deficiency and otherwise distributable
                                          to them  will  be  paid to the  Senior
                                          Certificateholders.   If   AFC  is  no
                                          longer the Servicer,  then the Monthly
                                          Servicing  Fee will  become  senior to
                                          all Certificateholders' distributions.
                                          "Liquidation   Proceeds"   means  cash
                                          (including     insurance     proceeds)
                                          received   in   connection   with  the
                                          liquidation  of  defaulted  Contracts,
                                          whether     through      repossession,
                                          foreclosure    sale   or    otherwise,
                                          including any rental  income  realized
                                          from  the   repossessed   Manufactured
                                          Home.   "Net   Liquidation   Proceeds"
                                          means,  as to a  Liquidated  Contract,
                                          all Liquidation  Proceeds  received on
                                          or  prior  to  the  last  day  of  the
                                          Collection   Period   in  which   such
                                          Contract became a Liquidated Contract,
                                          net    of    Liquidation     Expenses.
                                          "Liquidation      Expenses"      means
                                          out-of-pocket  expenses  (exclusive of
                                          any  overhead   expenses)   which  are
                                          incurred by the Servicer in connection
                                          with the  liquidation of any defaulted
                                          Contract,  on or  prior to the date on
                                          which the related Manufactured Home is
                                          disposed   of,   including,    without
                                          limitation,  legal fees and  expenses,
                                          and  any  related   and   unreimbursed
                                          expenditures   for   property   taxes,
                                          property  preservation  or restoration
                                          of   the   property   to    marketable
                                          condition.

                                        If  the   Amount   Available    is   not
                                          sufficient   to   cover   the   entire
                                          principal   portion   of  the   Senior
                                          Formula Distribution Amount due to the
                                          Senior   Certificateholders   or   the
                                          entire principal  portion of the Class
                                          A-6 Formula Distribution Amount due to
                                          the Class A-6  Certificateholders on a
                                          particular  Remittance  Date, then (i)
                                          if the Senior  Percentage is less than
                                          100%, the Senior Percentage on future


                                      S-18


<PAGE>
<PAGE>


                                          Remittance Dates will be increased and
                                          the  Class  B  Percentage   on  future
                                          Remittance  Dates will be reduced as a
                                          result of such deficiency and (ii) the
                                          amount  of  the  deficiency   will  be
                                          carried   forward  as  an  amount  the
                                          Senior Certificateholders or the Class
                                          A-6 Certificateholders are entitled to
                                          receive  on future  Remittance  Dates,
                                          until  paid  in  full.  If the  Amount
                                          Available is  sufficient  to cover the
                                          entire principal portion of the Senior
                                          Formula Distribution Amount due to the
                                          Senior   Certificateholders   and  the
                                          entire principal  portion of the Class
                                          A-6 Formula Distribution Amount due to
                                          the Class A-6  Certificateholders on a
                                          particular  Remittance Date but is not
                                          sufficient   to   cover   the   entire
                                          principal  portion  of the  Class  B-1
                                          Formula Distribution Amount due to the
                                          Class  B-1   Certificateholders,   the
                                          amount  of  the  deficiency   will  be
                                          carried  forward as an amount that the
                                          Class   B-1   Certificateholders   are
                                          entitled   to   receive  on  the  next
                                          Remittance Date.

                                        As a result of the  subordination of the
                                          Class    B-1   and   the   Class   B-2
                                          Certificates,  the  Monthly  Servicing
                                          Fee (so long as AFC is the  Servicer),
                                          and the  subordination  of the Class C
                                          and Residual  Certificates,  the Class
                                          A-6 Certificateholders will not absorb
                                          (i)  losses  resulting  from  Realized
                                          Losses or (ii) delinquent  payments on
                                          the Contracts,  at least to the extent
                                          that such  subordination  has not been
                                          exhausted.  See  "Description  of  the
                                          Certificates -- Subordination of Class
                                          A-6, Class B-1, Class B-2, Class C and
                                          Residual Certificates" and "Prepayment
                                          and Yield Considerations."

                                        As a result of the subordination  of the
                                          Class B-2  Certificates,  the  Monthly
                                          Servicing  Fee (so  long as AFC is the
                                          Servicer),  and the  subordination  of
                                          the Class C and Residual Certificates,
                                          the Class B-1 Certificateholders  will
                                          not absorb (i) losses  resulting  from
                                          Realized  Losses  or  (ii)  delinquent
                                          payments on the Contracts, at least to
                                          the extent that such subordination has
                                          not been exhausted.  See  "Description
                                          of the  Certificates --  Subordination
                                          of Class A-6,  Class  B-1,  Class B-2,
                                          Class C and Residual Certificates" and
                                          "Prepayment and Yield Considerations."

                                        As a result of the subordination  of the
                                          Monthly  Servicing Fee (so long as AFC
                                          is the  Servicer)  and of the  Class C
                                          and Residual  Certificates,  the Class
                                          B-2 Certificateholders will not absorb
                                          (i)  losses  resulting  from  Realized
                                          Losses or (ii) delinquent  payments on
                                          the Contracts,  at least to the extent
                                          that such  subordination  has not been
                                          exhausted.  See  "Description  of  the
                                          Certificates -- Subordination of Class
                                          A-6, Class B-1, Class B-2, Class C and
                                          Residual Certificates" and "Prepayment
                                          and Yield Considerations."


                                      S-19


<PAGE>
<PAGE>


FINAL SCHEDULED REMITTANCE DATE.........The Final Scheduled  Remittance Date for
                                          each Class of the Offered Certificates
                                          will   be  the   Remittance   Date  in
                                          November,  2026.  The Final  Scheduled
                                          Remittance Date has been determined by
                                          adding six months to the maturity date
                                          of the Contract with the latest stated
                                          maturity.    Because   the   rate   of
                                          distributions   in  reduction  of  the
                                          Principal   Balances  of  the  Offered
                                          Certificates  will  depend on the rate
                                          of   amortization   of  the  Contracts
                                          (including    amortization    due   to
                                          prepayments and defaults),  the actual
                                          final  distribution  on any  Class  of
                                          Offered   Certificates   could   occur
                                          significantly  earlier  than the Final
                                          Scheduled Remittance Date. The rate of
                                          payments on the Contracts  will depend
                                          on their  particular  characteristics,
                                          as   well   as   on   interest   rates
                                          prevailing from time to time and other
                                          economic factors, and no assurance can
                                          be given as to the  actual  payment or
                                          default experience of the Contracts.

OPTIONAL TERMINATION....................The Servicer  has the option to purchase
                                          from  the  Trust  all  Contracts  then
                                          outstanding  and all other property in
                                          the Trust if, among other  conditions,
                                          on  any   Remittance   Date  the  Pool
                                          Scheduled  Principal  Balance  is less
                                          than  10% of  the  Cut-off  Date  Pool
                                          Principal Balance. See "Description of
                                          the     Certificates    --    Optional
                                          Termination" herein.

AUCTION SALE............................The  Agreement   requires  that,  within
                                          ninety   days   following   the  first
                                          Remittance  Date as of which  the Pool
                                          Scheduled  Principal  Balance  is less
                                          than  10% of  the  Cut-off  Date  Pool
                                          Principal Balance, if the Servicer has
                                          not exercised its optional termination
                                          right  by  such  date,   the   Trustee
                                          solicit  bids for the  purchase of all
                                          Contracts  remaining in the Trust.  In
                                          the event that  satisfactory  bids are
                                          received   as    described    in   the
                                          Agreement,  the net sale proceeds will
                                          be distributed to  Certificateholders,
                                          in  the  same  order  of  priority  as
                                          collections received in respect of the
                                          Contracts.  If  satisfactory  bids are
                                          not   received,   the  Trustee   shall
                                          decline  to  sell  the  Contracts  and
                                          shall not be under any  obligation  to
                                          solicit any further  bids or otherwise
                                          negotiate  any  further  sale  of  the
                                          Contracts.  Such  sale and  consequent
                                          termination    of   the   Trust   must
                                          constitute a  "qualified  liquidation"
                                          of each REMIC established by the Trust
                                          under  Section  860F  of the  Internal
                                          Revenue  Code  of  1986,  as  amended,
                                          including,   without  limitation,  the
                                          requirement    that   the    qualified
                                          liquidation  takes place over a period
                                          not   to   exceed    90   days.    See
                                          "Description  of the  Certificates  --
                                          Auction Sale".

ADVANCES................................The Servicer will be required, not later
                                          than each Remittance  Date, to deposit
                                          into the Certificate Account an amount
                                          equal to the  Scheduled  Payments due,
                                          but not  collected,  with  respect  to
                                          delinquent  Contracts during the prior
                                          Collection Period, but only if, in its
                                          good  faith  business  judgment,   the
                                          Servicer  believes  that such  amounts
                                          will  ultimately  be  recovered  on or
                                          with respect to the related Contract.


                                      S-20


<PAGE>
<PAGE>

                                          Any  such   amounts  so  advanced  are
                                          "Delinquency       Advances."      See
                                          "Description   of   the   Certificates
                                          -- Advances" herein.

REGISTRATION OF OFFERED CERTIFICATES....The Offered Certificates  initially will
                                          be issued in book- entry form. Persons
                                          acquiring     beneficial     ownership
                                          interests in such Offered Certificates
                                          ("Beneficial  Certificate  Owner") may
                                          elect to hold their interests  through
                                          The Depository  Trust Company ("DTC"),
                                          in the United  States,  or Cedel Bank,
                                          societe   anonyme   ("CEDEL")  or  the
                                          Euroclear  System  ("Euroclear"),   in
                                          Europe. Transfers within DTC, CEDEL or
                                          Euroclear, as the case may be, will be
                                          in accordance with the usual rules and
                                          operating  procedures  of the relevant
                                          system.   So  long   as  the   Offered
                                          Certificates       are      book-entry
                                          certificates,       such       Offered
                                          Certificates  will be evidenced by one
                                          or    more    Offered     Certificates
                                          registered  in the  name of Cede & Co.
                                          ("Cede"), as the nominee of DTC or one
                                          of    the    relevant     depositories
                                          (collectively,      the      "European
                                          Depositories"). Cross-market transfers
                                          between  persons  holding  directly or
                                          indirectly  through  DTC,  on the  one
                                          hand,   and   counterparties   holding
                                          directly or  indirectly  through CEDEL
                                          or  Euroclear,  on the other,  will be
                                          effected in DTC through  Citibank N.A.
                                          ("Citibank")  or Morgan Guaranty Trust
                                          Company  of New York  ("Morgan"),  the
                                          relevant   depositories  of  CEDEL  or
                                          Euroclear,  respectively,  and  each a
                                          participating   member  of  DTC.   The
                                          Offered Certificates will initially be
                                          registered  in the name of  Cede.  The
                                          interests    of    such     Beneficial
                                          Certificate Owners will be represented
                                          by  book-entries on the records of DTC
                                          and participating  members thereof. No
                                          Beneficial  Certificate  Owner will be
                                          entitled   to  receive  a   definitive
                                          certificate representing such person's
                                          interest,  except  under  the  limited
                                          circumstances  described  herein.  All
                                          references   herein  to  any   Offered
                                          Certificates  reflect  the  rights  of
                                          Beneficial  Certificate Owners only as
                                          such rights may be  exercised  through
                                          DTC     and     its      participating
                                          organizations  for  so  long  as  such
                                          Offered  Certificates are held by DTC.
                                          See  "Description of the  Certificates
                                          --     Registration     of     Offered
                                          Certificates" herein.

FEDERAL INCOME TAX CONSEQUENCES.........For federal  income  tax  purposes,  the
                                          Trust will make one or more  elections
                                          with  respect  to  certain  segregated
                                          pools of  assets  held by the Trust to
                                          treat each such  segregated  pool as a
                                          real   estate   mortgage    investment
                                          conduit    ("REMIC").    The   Offered
                                          Certificates will constitute  "regular
                                          interests"  in a REMIC  and  generally
                                          will be treated as debt instruments of
                                          the  Trust  for  federal   income  tax
                                          purposes with payment terms equivalent
                                          to the terms of such Certificates. The
                                          Residual  Certificates will be treated
                                          as the "residual  interest" in a REMIC
                                          for  federal   income  tax   purposes.
                                          Offered  Certificateholders that would
                                          otherwise  report  income under a cash
                                          method of accounting  will be required
                                          to include in income


                                      S-21


<PAGE>
<PAGE>



                                          interest on the  Offered  Certificates
                                          (including original issue discount, if
                                          any) in  accordance  with  an  accrual
                                          method  of  accounting.  See  "Certain
                                          Federal   Income   Tax   Consequences"
                                          herein and in the Prospectus.

ERISA CONSIDERATIONS....................Senior  Certificates.   Subject  to  the
                                          conditions  and  discussion  set forth
                                          herein, the Senior Certificates may be
                                          purchased  by employee  benefit  plans
                                          that  are  subject  to  the   Employee
                                          Retirement   Income  Security  Act  of
                                          1974, as amended ("ERISA"). See "ERISA
                                          Considerations"   herein  and  in  the
                                          Prospectus.

                                        Subordinate Certificates.  Except for an
                                          insurance  company using assets of its
                                          general  account,  a fiduciary  of any
                                          employee  benefit  plan or other  plan
                                          subject to ERISA  and/or  Section 4975
                                          of the Internal  Revenue Code of 1986,
                                          as amended  (the  "Code"),  should not
                                          purchase   or  hold  the   Subordinate
                                          Certificates  as such actions may give
                                          rise to a transaction prohibited under
                                          ERISA or Section 4975 of the Code. See
                                          "ERISA  Considerations"  herein and in
                                          the Prospectus.

LEGAL INVESTMENT........................The Offered Certificates (other than the
                                          Class B-1 Certificates) at the time of
                                          issuance qualify as "mortgage  related
                                          securities"    under   the   Secondary
                                          Mortgage  Market  Enhancement  Act  of
                                          1984,  as amended  ("SMMEA")  and,  as
                                          such,    will     constitute     legal
                                          investments   for  certain   types  of
                                          investors  to the extent  provided  in
                                          SMMEA.  The Class B-1 Certificates are
                                          not  "mortgage   related   securities"
                                          under   SMMEA.    Accordingly,    many
                                          institutions  with legal  authority to
                                          invest in comparably  rated securities
                                          may  not  be  legally   authorized  to
                                          invest in the Class B-1  Certificates.
                                          Investors  should  consult  their  own
                                          legal advisors in determining  whether
                                          and  to  what   extent   the   Offered
                                          Certificates (other than the Class B-1
                                          Certificates)     constitute     legal
                                          investments  for such  investors.  See
                                          "Legal  Investment   Matters"  in  the
                                          Prospectus.

RATINGS.................................It is a condition to the issuance of the
                                          Senior Certificates that they be rated
                                          "Aaa" by  Moody's  Investors  Service,
                                          Inc.  ("Moody's")  and  "AAA" by Fitch
                                          Investors Service, L.P. ("Fitch").  It
                                          is a condition  to the issuance of the
                                          Class  A-6  Certificates  that they be
                                          rated at least  "Aa3" by  Moody's  and
                                          "AA-" by Fitch.  It is a condition  to
                                          the   issuance   of  the   Class   B-1
                                          Certificates  that  they be  rated  at
                                          least  "Baa3" by Moody's and "BBB-" by
                                          Fitch.  The Seller has not requested a
                                          rating on the Offered  Certificates by
                                          any rating  agency  other than Moody's
                                          and  Fitch.  However,  there can be no
                                          assurance  as  to  whether  any  other
                                          rating  agency will rate any or all of
                                          the  Offered  Certificates,  or  if it
                                          does, what rating would be assigned by
                                          any such other rating agency. A rating
                                          on  any   or   all   of  the   Offered
                                          Certificates  by certain  other rating
                                          agencies, if assigned at all, may


                                      S-22


<PAGE>
<PAGE>

                                          be lower than the rating  assigned  to
                                          such Certificates by either Moody's or
                                          Fitch. See "Ratings" herein.

                                        A security     rating     is    not    a
                                          recommendation  to  buy,  sell or hold
                                          securities   and  may  be  subject  to
                                          revision or withdrawal at any time.


                                      S-23


<PAGE>
<PAGE>



                                  RISK FACTORS

         Prospective  Offered  Certificateholders  should consider,  among other
things,  the  factors  discussed  in the  Prospectus  under "Risk  Factors."  In
addition,  prospective Offered  Certificateholders should consider the following
in connection with the purchase of Offered Certificates:

         1. General. An investment in the Certificates may be affected by, among
other things, a downturn in national, regional or local economic conditions. The
geographic  locations of the  Manufactured  Homes in the  Contract  Pool are set
forth herein.  Regional and local  economic  conditions  are often volatile and,
historically,  regional  and  local  economic  conditions,  as well as  national
economic conditions,  have affected the delinquency,  loan loss and repossession
experience of manufactured housing installment sales contracts. Adverse economic
conditions in any of the states with high concentrations  could adversely affect
the delinquency or loan loss experience of the Contracts.  Moreover,  regardless
of its location,  manufactured  housing  generally  depreciates in value.  Thus,
Certificateholders  should expect that, as a general matter, the market value of
any Manufactured  Home will be lower than the outstanding  principal  balance of
the related Contract.  See "The Contract Pool."  Sufficiently high delinquencies
and  liquidation  losses on the  Contracts  in the  Contract  Pool will have the
effect of reducing, and could eliminate, the protection against loss afforded by
any credit  enhancement  supporting any Class of the related  Certificates.  See
"Description of Credit  Enhancement"  in the  Prospectus.  If such protection is
eliminated,  or  if  no  such  protection  is  provided,  the  holders  of  such
Certificates  will bear all risk of loss on the  Contracts  and must rely on the
value of the Manufactured Homes for recovery of the outstanding principal of and
unpaid interest on any defaulted Contracts.

         2. AFC; Limited History,  Start-up Operations.  AFC was incorporated in
January 1994. AFC commenced originating, purchasing and servicing Contracts on a
limited scale in May 1994, and since that time has experienced  rapid growth. As
a result,  AFC has only  limited  historical  information  concerning  the loss,
delinquency  and prepayment  experience of Contracts  originated or purchased by
AFC, and the delinquency and loss  percentages  presented herein may be affected
by the size and  relative  lack of seasoning  of its  serviced  portfolio.  As a
result of these  factors,  AFC believes  such data would not provide  meaningful
information concerning the quality or performance of the Contracts.

         Although  management  of AFC  has  had  considerable  experience  while
employed at other  companies in the  origination,  purchasing  and  servicing of
Contracts,  and AFC  believes  that  its  underwriting  criteria  and  servicing
standards are consistent with industry norms, there can be no assurance that the
loss and  delinquency  rates on the Contracts  will not exceed  normal  industry
rates.

         3. Key Personnel.  AFC's success depends in large part upon a number of
key management  personnel and technical  employees.  The loss of the services of
one or more of its management  personnel could have a material adverse impact on
the business and operations of AFC.

         4. Security Interests in the Manufactured Homes;  Transfer of Contracts
and Security  Interests.  On or prior to the Closing  Date,  AFC will convey the
related Contracts to the Seller and the Seller will convey the related Contracts
to the Trust.

         Each Contract is secured by a security  interest in a Manufactured Home
together with, in the case of Land Secured  Contracts,  the real estate on which
the related  Manufactured Home is located.  Perfection of security  interests in
the  Manufactured  Homes and  enforcement of rights to realize upon the value of
the  Manufactured  Homes as collateral for the Contracts are subject to a number
of federal and state laws,  including the Uniform Commercial Code (the "UCC") as
adopted  in the  states in which the  Manufactured  Homes are  located  and such
states' certificate of title statutes, but generally not their real estate laws.
Under such  federal and state laws, a number of factors may limit the ability of
a holder of a perfected  security interest in Manufactured Homes to realize upon
such Manufactured Homes or may limit the amount realized to less than the amount
due under the related Contract. See "Certain Legal Aspects of the Contracts."






                                      S-24


<PAGE>
<PAGE>



         In addition,  because of the expense and  administrative  inconvenience
involved,  AFC  will  not  amend  any  certificates  of  title  relating  to any
Manufactured Home to change the lienholder specified therein to the Trustee, and
will not execute any transfer instrument  (including,  among, other instruments,
UCC-3 assignments)  relating to any Manufactured Home in favor of the Trustee or
note thereon the Trustee's interest. As a result, AFC will remain the lienholder
on the certificate of title relating to the  Manufactured  Home. In some states,
in the absence of such an amendment,  execution or notation,  the  assignment to
the Trustee of the security  interest in the Manufactured  Homes located therein
may not be effective or such  security  interest  may not be  perfected.  If any
otherwise  effectively assigned security interest in favor of the Trustee is not
perfected,  such  assignment of the security  interest to the Trustee may not be
effective against creditors of AFC to the extent it continues to be specified as
lienholder on any certificate of title or as secured party on any UCC filing, or
against a trustee in bankruptcy of AFC.

         Each  Contract  (other than a Land Secured  Contract)  will be "chattel
paper" as  defined  in the UCC as in effect in Georgia  (where  AFC's  executive
office is currently located), Minnesota (where the Sponsor's executive office is
located) and the jurisdiction in which the related Manufactured Home was located
at origination.  Under the UCC as in effect in each such jurisdiction,  the sale
of  chattel  paper is treated in a manner  similar to  perfection  of a security
interest in chattel paper. Under the Agreement, the Trustee will have possession
of the Contracts.  In addition, AFC and the Seller will make appropriate filings
of UCC-1  financing  statements  in the office of the  Secretary of State of the
State where their  principal  place of business is located to give notice of the
Trustee's  ownership of the Contracts.  The Trustee's  interest in the Contracts
could,  through  the  fraud or  negligence  of the  Trustee,  be  defeated  if a
subsequent  purchaser  were able to take  physical  possession  of the Contracts
without notice of such assignment.

         Further,  because  of the  expenses  and  administrative  inconvenience
involved,  the assignment of mortgages or deeds of trust to the Trustee will not
be recorded with respect to the mortgages or deeds of trust (each,  a"Mortgage")
securing each Land Secured  Contract.  The failure to record the  assignments to
the Trustee of the Mortgage  securing  Land Secured  Contracts may result in the
sale of such  Contracts  or the  Trustee's  rights  in the land  secured  by the
Mortgage  being  ineffective  against  creditors  of AFC or against a trustee in
bankruptcy of AFC or against a subsequent  purchaser of such  Contracts from AFC
or  Receivables  Corp.,  without  notice  of the sale to the  Trustee.  See "The
Contract Pool" herein for a description  of the programs  under which  Contracts
are originated or purchased by AFC.

         5. Federal and State Consumer  Protection  Laws.  Numerous  federal and
state consumer  protection laws could adversely affect the interest of the Trust
in the Contracts in the Contract Pool. For instance,  as described  herein under
"Certain  Legal  Aspects of the  Contracts  --  Consumer  Protection  Laws," the
Soldiers' and Sailors'  Civil Relief Act of 1940, as amended (the "Relief Act"),
could,  under  certain  circumstances,  cap the amount of  interest  that may be
charged on certain  Contracts at 6% and may hinder the ability,  of the Servicer
to foreclose on such Contracts in a timely fashion.  In addition,  other federal
and  state  consumer  protection  laws  impose  requirements  on  lending  under
installment  sales  contracts  and  installment  loan  agreements  such  as  the
Contracts,  and the failure by the lender or seller of goods to comply with such
requirements  could give rise to  liabilities of assignees for amounts due under
such agreements and the right of set-off against claims by such assignees. These
laws could apply to the Trust as assignee  of the  related  Contracts.  AFC will
represent and warrant that, as of the Cut-Off Date, each Contract  complies with
all  requirements of law. A breach of any such  representation  or warranty that
materially adversely affects the Trust's interest in any Contract will create an
obligation by AFC to repurchase,  or at its option  substitute  another contract
for, such Contract, unless such breach is cured within the time period specified
in the Agreement. AFC will have no obligation to repurchase any Contract subject
to the Relief Act, however.

         6. No  Recourse.  The  purchase  of the  Certificates  will be  without
recourse.  See  "Description  of  Credit  Enhancement"  in the  Prospectus.  The
Certificates  will not  represent  an  interest  in or  obligation  of,  and the
Certificates will not be guaranteed by, AFC, Receivables Corp. or the Sponsor or
any of their other affiliates. In addition, the Certificates will not be insured
or guaranteed by any governmental agency or instrumentality.






                                      S-25


<PAGE>
<PAGE>



         7.  Prepayment   Considerations.   The  prepayment  experience  on  the
Contracts underlying the Certificates (including prepayments due to liquidations
of  defaulted  Contracts)  will affect the average life and the maturity of such
Certificates.  Prepayments  on  the  Contracts  in  the  Contract  Pool  may  be
influenced  by a variety of  economic,  geographic,  social  and other  factors,
including repossessions, seasonality and interest rates. Other factors affecting
prepayment on the Contracts  include changes in housing needs, job transfers and
unemployment. See "Prepayment and Yield Considerations" herein.

         8. Certain Matters  Relating to Insolvency.  As described  herein under
"The  Contract  Pool,"  each  of  the  Contracts  will  be  conveyed  by  AFC to
Receivables  Corp.  and by  Receivables  Corp.  to the  Trust.  Each  of AFC and
Receivables  Corp.  intend that their  respective  conveyance  of the  Contracts
constitute  a  sale,  rather  than a  pledge  of the  Contracts  to  secure  its
respective  indebtedness.  However,  if any such  entity were to become a debtor
under the federal  bankruptcy code, it is possible that a creditor or trustee in
bankruptcy of such entity or such entity as debtor-in-possession  may argue that
the sale of the  Contracts by such entity was a pledge of the  Contracts  rather
than a sale. This position, if presented to or accepted by a court, could result
in a delay in or reduction of distributions to the Certificateholders.

                                THE CONTRACT POOL

         All of the Contracts to be sold by Receivables  Corp. to the Trust were
originated or purchased by AFC. On or prior to the Closing  Date,  AFC will sell
such  Contracts  to  Receivables  Corp.  On the date of initial  issuance of the
Offered Certificates,  the Sponsor will cause the Trust to acquire the Contracts
comprising  the  Contract  Pool from  Receivables  Corp.  The Trustee  will have
possession of the Contracts.

         Each Contract provides for scheduled payments of principal and interest
on  specified  monthly due dates  (each,  a "Due  Date").  The day of each month
constituting  the Due Date  varies  from  Contract to  Contract.  The  scheduled
payment due on each monthly Due Date (the  "Scheduled  Payment") is specified in
the Contract.

         The Contracts are all actuarial Contracts. Each Contract bears interest
at a fixed annual  percentage rate (the "Contract  Rate") and provides for level
payments  over the term of such  Contract  that  fully  amortize  the  principal
balance of such Contract.  The Contract Pool does not contain any "step-up rate"
Contracts  or any  manufactured  housing  contracts  purchased  in bulk  from an
unrelated third party.

         The Contract  Pool  contains a limited  number of Contracts as to which
the real estate is either (i) in lieu of a cash down payment on the Manufactured
Home (the "Land-in-Lieu Contracts"), representing 1.81% of the Contract Pool (by
aggregate  principal balance as of the Cut-off Date) or (ii) taken as collateral
against a loan advanced on the related  Manufactured Home together with the real
estate on which the  Manufactured  Home is located (the  "Land-Home  Contracts")
(together,  the "Land Secured  Contracts"),  representing  4.73% of the Contract
Pool (by aggregate principal balance as of the Cut-off Date).

         Under the Agreement, the Manufactured Homes are required to comply with
the requirements of certain federal statutes.  These statutes  generally require
the Manufactured  Homes to have a minimum of 400 square feet of living space and
a minimum  width of 102 inches and to be of a kind  customarily  used at a fixed
location.  Such statutes also require the Manufactured Homes to be transportable
in one or more sections,  and to be built on a permanent chassis and designed to
be used as dwellings,  with or without permanent foundations,  when connected to
the required  utilities.  The Manufactured Homes include the plumbing,  heating,
air conditioning and electrical systems contained therein.

         Management  of AFC  estimates  that as of the  date of  origination  in
excess of 95% of the  Manufactured  Homes are used as primary  residences by the
obligors under the Contracts (each, an "Obligor")  secured by such  Manufactured
Homes.

         All Contracts  have fixed Contract  Rates.  As of the Cut-off Date, the
Contract  Rates on the  Contracts  ranged  from  6.49% to 16.00%.  The  weighted
average Contract Rate as of the Cut-off Date





                                      S-26


<PAGE>
<PAGE>



was approximately 10.45%. Because the Servicing Fee is subordinated while AFC is
the Servicer,  the Weighted  Average Net Contract Rate as of the Cut-off Date is
also 10.45%.  As of the Cut-off  Date,  the  Contracts  had  remaining  terms to
maturity of at least 10 months but not more than 360 months,  and original terms
to  maturity  of at least 12  months  but not more  than 360  months.  As of the
Cut-off Date, the Contracts had a weighted average remaining term to maturity of
approximately  252 months,  and a weighted  average original term to maturity of
approximately  254 months.  The  average  outstanding  principal  balance of the
Contracts  as of the  Cut-off  Date was $28,618  and the  outstanding  principal
balances of the Contracts as of the Cut-off Date ranged from $2,955 to $150,613.
The weighted  average  loan-to-value  ratio for the Contracts at origination was
89.96%.  "Value"  in such  calculation,  (i) in the  case of  Manufactured  Home
Contracts and Land as Additional  Collateral  Contracts,  is equal to the stated
cash sale price of such  Manufactured  Home,  including  sales and other  taxes,
plus, to the extent financed, filing and recording fees imposed by law, premiums
for related insurance and prepaid finance charges, (ii) in the case of Land-Home
Contracts and Land-in-Lieu  Contracts, is equal to the sum of Value in (i) above
and the appraised  value of the land securing the Contract and (iii) in the case
of Refinanced  Contracts,  is equal to the outstanding  principal balance of the
Contract  refinanced  at the  time  such  Refinanced  Contract  was  originated.
Manufactured homes, unlike site-built homes,  generally depreciate in value, and
it has been AFC's  experience  that,  upon  repossession,  the market value of a
manufactured  home securing a manufactured  housing  contract is generally lower
than the principal balance of the related manufactured housing contract.

         The Contracts are secured by  Manufactured  Homes located in 38 states;
approximately 23.51% of the Contracts by outstanding principal balance as of the
Cut-off  Date were secured by  Manufactured  Homes  located in Texas,  22.44% in
North Carolina, 10.31% in South Carolina, 6.32% in Arizona and 5.23% in Georgia.
No other state represented more than 5% of the Contracts.

         Approximately 89.01% of the Contracts by outstanding  principal balance
as of the Cut-off Date are secured by  Manufactured  Homes which were new at the
time the related  Contracts  were  originated  and  approximately  10.99% of the
Contracts by outstanding principal balance as of the Cut-off Date are secured by
Manufactured  Homes  which  were  used at the time the  related  Contracts  were
originated.

         All of the  Contracts are  conventional  Contracts in that they are not
insured or guaranteed by any governmental agency or instrumentality.





                                      S-27


<PAGE>
<PAGE>



         Set forth below is a description of certain additional  characteristics
of the Contracts:

      GEOGRAPHICAL DISTRIBUTION OF MANUFACTURED HOMES AS OF ORIGINATION(1)


<TABLE>
<CAPTION>
                                                                             AGGREGATE
                                                                             PRINCIPAL                    % OF
                                                     NUMBER OF                BALANCE                CONTRACT POOL
                                                     CONTRACTS              OUTSTANDING              BY OUTSTANDING
                                                       AS OF               AS OF CUT-OFF          PRINCIPAL BALANCE AS
                    STATE                           CUT-OFF DATE               DATE                 OF CUT-OFF DATE
                    -----                           ------------           -------------          --------------------
<S>                                                        <C>                 <C>                           <C>  
Alabama......................................              264                 $7,127,904                    4.40%
Arizona......................................              244                 10,232,694                    6.32
Arkansas.....................................              216                  6,084,016                    3.76
California...................................               17                    640,146                    0.40
Colorado.....................................               11                    340,387                    0.21
Delaware.....................................               26                    607,203                    0.37
Florida......................................              138                  4,081,214                    2.52
Georgia......................................              293                  8,473,131                    5.23
Idaho........................................                2                     55,895                    0.03
Illinois.....................................               23                    608,887                    0.38
Indiana......................................               11                    299,097                    0.18
Iowa.........................................                1                     16,873                    0.01
Kansas.......................................               30                    889,902                    0.55
Kentucky.....................................               74                  1,491,487                    0.92
Louisiana....................................              124                  3,439,812                    2.12
Maryland.....................................                6                    139,032                    0.09
Michigan.....................................               34                  1,036,030                    0.64
Minnesota....................................                8                    243,479                    0.15
Mississippi..................................              108                  2,894,861                    1.79
Missouri.....................................              199                  5,400,649                    3.33
Montana......................................                2                     35,689                    0.02
Nebraska.....................................                4                    140,590                    0.09
Nevada.......................................               23                    934,859                    0.58
New Mexico...................................              187                  5,314,405                    3.28
New York.....................................               19                    636,972                    0.39
North Carolina...............................            1,316                 36,346,498                   22.44
Oklahoma.....................................              106                  3,093,872                    1.91
Oregon.......................................                8                    284,761                    0.18
Pennsylvania.................................                8                    185,512                    0.11
South Carolina...............................              639                 16,707,769                   10.31
Tennessee....................................               88                  2,319,001                    1.43
Texas........................................            1,288                 38,087,548                   23.51
Utah.........................................                7                    309,307                    0.19
Virginia.....................................               98                  2,455,384                    1.52
Washington...................................                9                    271,322                    0.17
West Virginia................................               24                    641,001                    0.40
Wisconsin....................................                4                     85,327                    0.05
Wyoming......................................                1                     28,192                    0.02
                                                        ------              -------------                 --------
  TOTAL......................................            5,660               $161,980,708                  100.00%
                                                        ======              =============                 ========
</TABLE>

- --------------------

(1)   Based on billing address of Obligors.


                                      S-28


<PAGE>
<PAGE>



                        YEARS OF ORIGINATION OF CONTRACTS

<TABLE>
<CAPTION>
                                                                             AGGREGATE
                                                                             PRINCIPAL                    % OF
                                                     NUMBER OF                BALANCE                CONTRACT POOL
                                                     CONTRACTS              OUTSTANDING              BY OUTSTANDING
                                                       AS OF               AS OF CUT-OFF          PRINCIPAL BALANCE AS
                    YEARS                           CUT-OFF DATE               DATE                 OF CUT-OFF DATE
                    -----                           ------------           -------------          --------------------
<S>                                                          <C>           <C>                               <C>  
1994.........................................                2             $       31,581                    0.02%
1995.........................................            1,922                 55,277,177                   34.13
1996.........................................            3,736                106,671,950                   65.85
                                                         -----                -----------                  ------
  TOTAL......................................            5,660               $161,980,708                  100.00%
                                                         =====                ===========                  =======
</TABLE>



           DISTRIBUTION OF ORIGINAL PRINCIPAL BALANCES OF CONTRACTS(1)

<TABLE>
<CAPTION>
                                                                                  AGGREGATE                 % OF
                                                                                  PRINCIPAL            CONTRACT POOL
                                                           NUMBER OF               BALANCE             BY OUTSTANDING
                                                           CONTRACTS             OUTSTANDING         PRINCIPAL BALANCE
                                                             AS OF              AS OF CUT-OFF          AS OF CUT-OFF
                   DISTRIBUTION                           CUT-OFF DATE               DATE                   DATE
                   ------------                           ------------          -------------        -----------------
<S>                                                       <C>                   <C>                          <C>
$  5,000         or less...........................                2            $        7,560               0.00%(2)
$  5,000+     -  10,000............................              156                 1,238,577               0.76
$ 10,000+     -  20,000............................              941                14,766,825               9.12
$ 20,000+     -  30,000............................            2,475                62,451,709              38.57
$ 30,000+     -  40,000............................            1,326                44,934,872              27.74
$ 40,000+     -  50,000............................              469                20,862,184              12.88
$ 50,000+     -  60,000............................              198                10,717,904               6.62
$ 60,000+     -  70,000............................               37                 2,376,802               1.47
$ 70,000+     -  80,000............................               32                 2,355,804               1.45
$ 80,000+     -  90,000............................               12                 1,020,532               0.63
$ 90,000+     -  100,000...........................                6                   567,282               0.35
$100,000+     -  110,000...........................                4                   411,663               0.25
$110,000+     -  120,000...........................                1                   118,381               0.07
$150,000+... ... ..................................                1                   150,613               0.09
                                                              ------              ------------            -------
  TOTAL............................................            5,660              $161,980,708             100.00%
                                                               =====               ===========             ====== 
</TABLE>

(1)  The  maximum  original  Contract  principal  balance  is  $151,655,   which
     represents  0.09% of the  original  principal  balance of the  Contracts at
     origination.

(2)  This percentage is less than 0.01%.


                                      S-29


<PAGE>
<PAGE>


                DISTRIBUTION OF ORIGINAL LOAN-TO-VALUE RATIOS(1)

<TABLE>
<CAPTION>
                                                                             AGGREGATE
                                                                             PRINCIPAL                    % OF
                                                     NUMBER OF                BALANCE                CONTRACT POOL
                                                     CONTRACTS              OUTSTANDING              BY OUTSTANDING
                                                       AS OF               AS OF CUT-OFF          PRINCIPAL BALANCE AS
                DISTRIBUTION                        CUT-OFF DATE               DATE                 OF CUT-OFF DATE
                ------------                        ------------           -------------          --------------------
<S>                                                 <C>                     <C>                   <C>  
50% or less..................................               30              $     512,764                    0.32%
50.01 - 60%..................................               31                    731,202                    0.45
60.01 - 70%..................................               54                  1,297,931                    0.80
70.01 - 80%..................................              288                  6,960,697                    4.30
80.01 - 90%..................................            3,557                 98,038,375                   60.52
90.01 - 100%.................................            1,700                 54,439,739                   33.61
                                                         -----               ------------                  ------
  TOTAL......................................            5,660               $161,980,708                  100.00%
                                                         =====               ============                  =======
</TABLE>

- ------------------

(1)  Determined at the time of loan  origination.  The  definition of "Value" is
     set forth above  under "The  Contract  Pool".  Manufactured  Homes,  unlike
     site-built homes, generally depreciate in value, and it should generally be
     expected,  especially  with  Contracts  with high  loan-to-value  ratios at
     origination,  that at any time  after the  origination  of a  Contract  the
     market value of the  Manufactured  Home securing such Contract may be lower
     than the  outstanding  principal  balance of such  Contract.  The  original
     loan-to-value  ratio of a Refinanced  Contract is determined at the time of
     origination  of such  Refinanced  Contract for  purposes of preparing  this
     table  and  other  statistical  information  presented  herein  related  to
     loan-to-value   ratios.   See  "Access   Financial  Corp.  --  Underwriting
     Guidelines --  Loan-toValue  Ratio"  herein.  The Contract  Pool  contained
     $7,629,494 in aggregate principal balance of Refinanced Contracts as of the
     Cut-Off Date.

     The weighted  average original  loan-to-value  ratio of the Contracts as of
     the Cut-off Date was approximately 89.96%.



                                CONTRACT RATES(1)

<TABLE>
<CAPTION>
                                                                             AGGREGATE
                                                                             PRINCIPAL                    % OF
                                                     NUMBER OF                BALANCE                CONTRACT POOL
                                                     CONTRACTS              OUTSTANDING              BY OUTSTANDING
                                                       AS OF               AS OF CUT-OFF          PRINCIPAL BALANCE AS
                CONTRACT RATE                       CUT-OFF DATE               DATE                 OF CUT-OFF DATE
                -------------                       ------------           -------------          --------------------

<S>                                                 <C>                      <C>                   <C>  
 6.01 - 7.00%................................                6              $     516,234                    0.32%
 7.01 - 8.00%................................               29                  1,705,317                    1.05
 8.01 - 9.00%................................              198                  9,178,468                    5.67
 9.01 - 10.00%...............................              743                 24,986,504                   15.43
10.01 - 11.00%...............................            3,617                102,554,227                   63.30
11.01 - 12.00%...............................            1,005                 21,749,701                   13.43
12.01 - 13.00%...............................               60                  1,274,960                    0.79
13.01 - 14.00%...............................                1                     12,342                    0.01
14.01 - 16.00%...............................                1                      2,955                    0.00(2)
                                                        ------             --------------                 ----------
  TOTAL......................................            5,660               $161,980,708                  100.00%
                                                         =====                ===========                  =======
</TABLE>


- ------------------


(1)  The weighted  average Contract Rate of the Contracts as of the Cut-off Date
     was approximately 10.45%.

(2)  This percentage is less than 0.01%.





                                      S-30


<PAGE>
<PAGE>



                   REMAINING TERMS TO MATURITY (IN MONTHS)(1)

<TABLE>
<CAPTION>
                                                                             AGGREGATE
                                                                             PRINCIPAL                    % OF
                                                     NUMBER OF                BALANCE                CONTRACT POOL
                                                     CONTRACTS              OUTSTANDING              BY OUTSTANDING
                                                       AS OF               AS OF CUT-OFF          PRINCIPAL BALANCE AS
               REMAINING TERMS                      CUT-OFF DATE               DATE                 OF CUT-OFF DATE
               ---------------                      ------------           -------------          --------------------
<S>                                                      <C>               <C>                    <C>  
  1 - 60.....................................               49              $     433,585                    0.27%
 61 - 84.....................................              205                  2,494,729                    1.54
 85 - 120....................................              331                  5,836,595                    3.60
121 - 180....................................              996                 20,731,281                   12.80
181 - 240....................................            2,560                 71,535,200                   44.17
241 - 300....................................            1,054                 40,096,269                   24.75
301 - 360....................................              465                 20,853,049                   12.87
                                                        ------                -----------                  ------
  TOTAL......................................            5,660               $161,980,708                  100.00%
                                                         =====                ===========                  =======
</TABLE>


- ------------------


(1)  The weighted average  remaining term to maturity of the Contracts as of the
     Cut-off Date was approximately 252 months.

                                  LOAN PURPOSE

<TABLE>
<CAPTION>
                                                                             AGGREGATE
                                                                             PRINCIPAL                    % OF
                                                     NUMBER OF                BALANCE                CONTRACT POOL
                                                     CONTRACTS              OUTSTANDING              BY OUTSTANDING
                                                       AS OF               AS OF CUT-OFF          PRINCIPAL BALANCE AS
                   PURPOSE                          CUT-OFF DATE               DATE                 OF CUT-OFF DATE
               ---------------                      ------------           -------------          --------------------
<S>                                                      <C>                 <C>                            <C>   
Purchase.....................................            5,320               $154,351,214                   95.29%
Refinance....................................              340                  7,629,494                    4.71
                                                         -----               ------------                 -------
  TOTAL......................................            5,660               $161,980,708                  100.00%
                                                         =====                ===========                  =======
</TABLE>


                             MANUFACTURED HOME TYPE


<TABLE>
<CAPTION>
                                                                             AGGREGATE
                                                                             PRINCIPAL                    % OF
                                                     NUMBER OF                BALANCE                CONTRACT POOL
                                                     CONTRACTS              OUTSTANDING              BY OUTSTANDING
                                                       AS OF               AS OF CUT-OFF          PRINCIPAL BALANCE AS
                    TYPE                            CUT-OFF DATE               DATE                 OF CUT-OFF DATE
               ---------------                      ------------           -------------          --------------------
<S>                                                      <C>                 <C>                            <C>   
Single Wide..................................            3,884               $ 92,860,295                   57.33%
Double Wide..................................            1,776                 69,120,413                   42.67
                                                         -----               ------------                  ------
  TOTAL......................................            5,660               $161,980,708                  100.00%
                                                         =====                ===========                  =======
</TABLE>


                                      S-31


<PAGE>
<PAGE>

                       PREPAYMENT AND YIELD CONSIDERATIONS

         The  general  prepayment  and  yield  considerations  discussed  in the
Prospectus   under  "Yield   Considerations"   are  applicable  to  the  Offered
Certificates.   In  addition,   prospective  Offered  Certificateholders  should
consider the following:

         The Contracts had maturities at  origination  ranging from 12 months to
360 months,  but may be prepaid in full or in part at any time.  The  prepayment
experience  of the  Contracts  (including  prepayments  due to  liquidations  of
defaulted  Contracts)  will  affect the  weighted  average  life of the  Offered
Certificates.  Based on AFC's  experience  with the  portfolio  of  conventional
manufactured  housing contracts serviced by it, AFC anticipates that a number of
Contracts will be prepaid in full prior to their maturity.  A number of factors,
including  homeowner  mobility,  general and regional  economic  conditions  and
prevailing interest rates, may influence prepayments. Natural disasters may also
influence  prepayments.  In  addition,  repurchases  of  Contracts on account of
certain  breaches  of  representations  and  warranties  will have the effect of
prepaying such Contracts and therefore will affect the weighted  average life of
the Offered Certificates. Most of the Contracts contain provisions that prohibit
the owner from selling the  Manufactured  Home without the prior  consent of the
holder of the related  Contract.  Such  provisions are similar to  "due-on-sale"
clauses and may not be enforceable in certain states. See "Certain Legal Aspects
of  the  Contracts  --  Transfers  of  Manufactured  Homes;   Enforceability  of
Restrictions on Transfer" herein.  Notwithstanding the inclusion of such "due on
sale" clauses in the Contract,  it is AFC's current  policy to permit most sales
of  Manufactured  Homes  where the  proposed  buyer  meets  AFC's  then  current
underwriting standards and enters into an assumption agreement. See "-- Weighted
Average Life of the Offered Certificates" below.

         The allocation of  distributions to the Offered  Certificateholders  in
accordance  with  the  Agreement  will  have  the  effect  of  accelerating  the
amortization of the Classes of Senior Certificates and delaying the amortization
of certain  other Classes of Offered  Certificates  from the  amortization  that
otherwise  would  be  applicable  if the  principal  were  distributed  pro rata
according to the outstanding principal balances of each Offered Certificate.  If
a purchaser of Offered Certificates  purchases them at a discount and calculates
its anticipated  yield to maturity based on an assumed rate of  distributions of
principal  on the Offered  Certificates  that is faster  than the rate  actually
realized, such purchaser's actual yield to maturity will be lower than the yield
so  calculated  by  such  purchaser.   See   "Description  of  the  Certificates
- -- Distributions."

         As  described   herein  under   "Description  of  the  Certificates  --
Subordination  of  Class  A-6,  Class  B-1,  Class  B-2,  Class  C and  Residual
Certificates"  and "-- Losses on Liquidated  Contracts,"  to the extent that, on
any  Remittance  Date,  the Amount  Available is not sufficient to permit a full
distribution of the principal to the Offered Certificateholders, the effect will
be to cause the  Offered  Certificates  to be  amortized  more  slowly than they
otherwise  would have been  amortized,  and losses on  Liquidated  Contracts and
delinquencies  on the Contracts will be borne by the Offered  Certificateholders
in the manner described thereunder and as described below.

         The  distribution  of  Accelerated  Principal  Payments  to create  and
thereafter   maintain   the   Overcollateralization   Amount  at  the   Required
Overcollateralization  Amount will  accelerate  the  amortization  of the Non-IO
Certificates  relative to the  amortization of the Contract Pool. It is possible
that, under certain  scenarios and with respect to certain  Remittance Dates, if
the Required  Overcollateralization  Amount is reduced and Overcollateralization
Reduction  Amounts  (as  defined  herein) are paid to the holders of the Class C
Certificates,  the  holders of the  Senior,  Class A-6,  Class B-1 and Class B-2
Certificates  may  receive  no, or  reduced,  distributions  of  principal.  See
"Description of the Certificates - Class C Distributions,  Overcollateralization
Amounts."

         The Servicer  (whether or not AFC remains the  Servicer) has the option
to repurchase the Contracts and any other property  constituting the Trust if on
any Remittance Date the Pool Scheduled Principal Balance is less than 10% of the
Cut-off Date Pool Principal  Balance.  See  "Description of the  Certificates --
Optional  Termination"  herein. If the Servicer does not exercise such option on
the first





                                      S-32


<PAGE>
<PAGE>



Remittance  Date on which such  option may be  exercised,  the  Trustee  will be
required to conduct an auction sale as described herein. See "Description of the
Certificates -- Auction Sale" herein.

         Although  Contract Rates on the Contracts vary, in the event that, with
respect to the Class A-1, Class A-2, Class A-3, Class A-4, Class A-5, Class A-6,
Class B-1 and Class B-2  Certificates,  a large number of  Contracts  having Net
Contract Rates equal to or higher than the applicable  Remittance  Rate (without
giving  effect to the maximum  rate) were to prepay while  Contracts  having Net
Contract Rates lower than such Remittance  Rate did not prepay,  with the result
that the interest  collections on the remaining Contracts were not sufficient to
support  such  Remittance  Rate,  then the  Remittance  Rate  for such  Class of
Certificates would be equal to the weighted average of the Net Contract Rates on
each Contract  remaining in the Contract  Pool.  The "Net Contract  Rate" is the
contractual  rate of interest  payable under a Contract (the  "Contract  Rate"),
less, if AFC is no longer the Servicer,  the Monthly  Servicing Fee allocable to
such Contract for such Collection Period.

         Obligors are not required to pay  interest on the  Contracts  after the
date of full  prepayment  of  principal or the date of a partial  prepayment  of
principal (to the extent of such partial  prepayment).  As a result,  partial or
full  prepayments  in advance of the related Due Dates for such Contracts in any
Collection  Period will reduce the amount of interest  received from the related
Obligors  during  such  Collection  Period  to less than one  month's  interest.
However,  when a Contract is prepaid in full during any Collection  Period,  but
after the Due Date for such Contract in such Collection  Period, the effect will
be to increase the amount of interest  received from the related  Obligor during
such Collection Period to more than one month's interest. If a sufficient amount
of partial  prepayments are made or a sufficient number of Contracts are prepaid
in full in a given  Collection  Period in advance of their respective Due Dates,
interest received on all of the Contracts during that Collection  Period,  after
netting out the Monthly Servicing Fee (and other expenses of the Trust),  may be
less than the interest  payable on the Senior  and/or  Subordinate  Certificates
with respect to such Collection  Period.  As a result,  the Amount Available for
the related  Remittance Date may not be sufficient to distribute the interest on
the Offered  Certificates in the full amount set forth herein under "Description
of the  Certificates -- Distributions  on the  Certificates"  and to make a full
distribution of the Formula Principal  Distribution  Amount to the Senior and/or
Subordinate  Certificateholders.  Although  no  assurance  can be  given in this
matter, Receivables Corp. does not anticipate that the net shortfall of interest
received because of partial prepayments or prepayments in full in any Collection
Period would be great enough,  in the absence of  delinquencies  or  liquidation
losses,  to reduce the Amount  Available for a Remittance  Date below the amount
that would have been required to be distributed to Offered Certificateholders on
that Remittance Date in the absence of such prepayment interest shortfalls.

         Because  the  Contracts  are  actuarial   Contracts,   the  outstanding
principal  balances  thereof  will  reduce,  for purposes of accrual of interest
thereon,  by a precomputed  amortization  amount on each Due Date whether or not
the Scheduled  Payment for such Due Date is received in advance of or subsequent
to such Due Date.  Thus, the effect of delinquent  Scheduled  Payments,  even if
they are  ultimately  paid by the Obligor,  will be to reduce the yields on such
Contracts below their respective  Contract Rates (because interest will not have
accrued  on  the  principal  portion  of  any  Scheduled  Payment  while  it  is
delinquent).  If the  Servicer  does not make a Monthly  Advance with respect to
such delinquent  Contracts as described herein, the result will be to reduce the
effective  yield to the Trust derived from such Contracts to a yield below their
Contract Rates. Under certain  circumstances,  such yield reductions could cause
the  aggregate  yield  to  the  Trust  derived  from  the  Contract  Pool  to be
insufficient   to  support   the   distribution   of  interest  on  the  Offered
Certificates, after netting out other expenses of the Trust.

         To the  extent  that on any  Remittance  Date the Class  A-6  Remaining
Amount  Available,  Class B-1 Remaining  Amount Available or Class B-2 Remaining
Amount  Available  is not  sufficient  to pay to the  holders  of the  Class A-6
Certificates,  Class B-1 Certificates or Class B-2  Certificates,  respectively,
all payments of interest to which such  Certificateholders  are entitled on such
Remittance  Date, the Trustee will withdraw the amount of such  deficiency  from
the Certificate  Account from funds, if any, which would otherwise  constitute a
portion of the Amount Available for the following Remittance Date and distribute
such funds to the Class A-6, Class B-1 and Class B-2 Certificateholders,  as the
case may be.





                                      S-33


<PAGE>
<PAGE>



In such event, the Amount Available to be distributed to all Certificateholders,
including the holders of the Senior  Certificates,  on the next  Remittance Date
will be reduced by such amount.

         The yield to Offered  Certificateholders  will be below that  otherwise
produced by the applicable  remittance  rates because,  while, in the absence of
losses or delinquencies, one month's interest on the Contracts will be collected
during each Collection Period, the portion of such interest to which the Offered
Certificateholders  are entitled will not be distributed until the 15th day (or,
if such day is not a business day, the next business day) of the month following
the Collection Period.

WEIGHTED AVERAGE LIVES OF THE OFFERED CERTIFICATES

         The following  information  is given solely to illustrate the effect of
prepayments  of the  Contracts  on the  weighted  average  lives of the  Offered
Certificates  under  the  stated  assumptions  and  is not a  prediction  of the
prepayment rate that might actually be experienced by the Contracts.

         Weighted  average  life refers to the  average  amount of time from the
date of issuance of a security  until each dollar of principal of such  security
will be  repaid  to the  investor.  The  weighted  average  life  of an  Offered
Certificate is determined by (i) multiplying the amount of cash distributions in
reduction of the Principal  Balance of such  Certificate  by the number of years
from the date of issuance of such  Certificate  to the stated  Remittance  Date,
(ii) adding the results,  and (iii)  dividing the sum by the Original  Principal
Balance  of  such  Certificate.   The  weighted  average  life  of  the  Offered
Certificates will be affected by the rate at which principal on the Contracts is
paid.  Principal  payments  on  Contracts  may  be  in  the  form  of  scheduled
amortization or prepayments (for this purpose,  the term  "prepayment"  includes
repayments  (other than from scheduled  amortization)  and  liquidations  due to
default or other  dispositions  of  Contracts).  Prepayments on Contracts may be
measured by a prepayment  standard or model.  The model used in this  Prospectus
Supplement  ("Prepayment  Model") is based on an assumed rate of prepayment each
month of the then unpaid principal  balance of a pool of new contracts.  100% of
the Prepayment Model assumes constant  prepayment rates of 3.7% per annum of the
then unpaid  principal  balance of such Contracts in the first month of the life
of the Contracts and an additional 0.1% per annum in each month thereafter until
the 24th month.  Beginning in the 24th month and in each month thereafter during
the life of the  Contracts,  100% of the  Prepayment  Model  assumes a  constant
prepayment rate of 6% per annum.

         As used in the following table, "0% of the Prepayment Model" assumes no
prepayments  on  the  Contracts;  "75%  of the  Prepayment  Model"  assumes  the
Contracts  will prepay at rates  equal to 75% of the  Prepayment  Model  assumed
prepayment  rates;  "100% of the  Prepayment  Model"  assumes the Contracts will
prepay at rates equal to 100% of the Prepayment Model assumed  prepayment rates;
"150% of the Prepayment  Model" assumes the Contracts will prepay at rates equal
to  150%  of  the  Prepayment  Model  assumed  prepayment  rates;  "200%  of the
Prepayment  Model"  assumes the Contracts  will prepay at rates equal to 200% of
the  Prepayment  Model assumed  prepayment  rates;  and "300% of the  Prepayment
Model"  assumes  the  Contracts  will  prepay  at  rates  equal  to  300% of the
Prepayment Model assumed prepayment rates.

         There is no assurance,  however, that prepayments of the Contracts will
conform to any level of the Prepayment Model, and no representation is made that
the Contracts will prepay at the prepayment  rates shown or any other prepayment
rate. The rate of principal payments on pools of manufactured  housing contracts
is influenced by a variety of economic,  geographic,  social and other  factors,
including  the  level of  interest  rates  and the  rate at  which  manufactured
homeowners sell their  manufactured  homes or default on their contracts.  Other
factors  affecting  prepayment of such  contracts  include  changes in obligors'
housing  needs,  jobs  transfers,  unemployment  and obligors' net equity in the
manufactured  homes. In the case of mortgage loans secured by site-built  homes,
in general,  if prevailing  interest rates fall significantly below the interest
rates on such  mortgage  loans,  the mortgage  loans are likely to be subject to
higher prepayments rates than if prevailing  interest rates remained at or above
the rates borne by such mortgage loans. Conversely, if prevailing interest rates
rise above the interest  rates on such  mortgage  loans,  the rate of prepayment
would be expected to decrease.  In the case of manufactured  housing  contracts,
however,  because the  outstanding  principal  balances  are,  in general,  much
smaller than





                                      S-34


<PAGE>
<PAGE>



mortgage  loan  balances and the original term to maturity of each such contract
is  generally  shorter,  the  reduction  or  increase in the size of the monthly
payments on contracts of the same maturity and principal  balance arising from a
change in the interest rate there on is generally  much  smaller.  Consequently,
changes in prevailing  interest rates may not have a similar effect, or may have
a  similar  effect,  but  to a  smaller  degree,  on  the  prepayment  rates  on
manufactured housing contracts.

         The percentages and weighted average lives in the following tables were
determined  assuming that (i) scheduled  interest and principal  payments on the
Contracts  are  received  in a timely  manner  and  prepayments  are made at the
indicated  percentages of the Prepayment Model set forth in the tables; (ii) the
Servicer does not exercise its right of optional  termination  described  above;
(iii) the Contracts,  as of the Cut-off Date,  will be grouped into eight groups
having the additional  characteristics  set forth in the table entitled 'Assumed
Contract  Characteristics'  below;  (iv)  the  Original  Principal  Balance  and
Remittance  Rate of each Class of Certificates  is as described  herein;  (v) no
interest  shortfalls  will arise in  connection  with  prepayment in full of the
Contracts;  (vi) there will be no losses on the Contract Pool; (vii) a servicing
fee of 1.00% per annum will be paid to the Servicer  after  distribution  on the
Offered Certificates;  (viii) amounts, including Accelerated Principal Payments,
will be distributed on account of each class of  Certificates in accordance with
the payment  priorities  described  herein;  (ix)  distributions are made on the
Certificates on the 15th day of each month  commencing on June 17, 1996, (x) the
Closing Date for the issuance of the  Certificates  is May 29, 1996 and (xi) the
Class B-2 Remittance Rate is 10.025%. The tables assume that there are no losses
or  delinquencies  on the Contracts.  No  representation  is made that losses or
delinquencies  on the Contracts  will be  experienced at the rate assumed in the
preceding sentence or at any other rate.

                        ASSUMED CONTRACT CHARACTERISTICS

<TABLE>
<CAPTION>
                                                                 ORIGINAL                 REMAINING
                       PRINCIPAL                                 TERM TO MATURITY         TERM TO MATURITY
POOL                   BALANCE             CONTRACT RATE         (MONTHS)                 (MONTHS)
- ----                   ---------------     -------------         ----------------         ----------------
<S>                     <C>                     <C>                     <C>                       <C>
1..............         $ 8,302,522.10          10.76900%               100                       97
2..............          20,323,003.69          10.90800                173                      170
3..............          68,593,984.32          10.64000                240                      237
4..............          38,269,803.37          10.18100                300                      298
5..............          19,258,879.41           9.63400                360                      359
6..............           3,811,879.80          11.02300                222                      222
7..............           1,826,465.79          10.51600                300                      300
8..............           1,594,169.53           9.68700                360                      360
                       ---------------
                       $161,980,708.01
                       ===============
</TABLE>

         Since the tables were prepared on the basis of the  assumptions  in the
preceding paragraph,  there are discrepancies between the characteristics of the
actual Contracts and the  characteristics  of the Contracts assumed in preparing
the tables.  Any such discrepancy may have an effect upon the percentages of the
Original  Class A-1 Principal  Balance,  Original  Class A-2 Principal  Balance,
Original  Class A-3 Principal  Balance,  Original  Class A-4 Principal  Balance,
Original Class A-5 Principal  Balance,  Original Class A-6 Principal Balance and
Original Class B-1 Principal  Balance  outstanding and weighted average lives of
such  Certificates  set forth in the  tables.  In  addition,  since  the  actual
Contracts and the Trust have characteristics  which differ from those assumed in
preparing  the tables set forth  below,  the  distributions  of principal on the
Senior Certificates may be made earlier or later than indicated in the tables.

         It is not likely that Contracts will prepay at any constant  percentage
of the  Prepayment  Model to maturity or that all  Contracts  will prepay at the
same rate. In addition, the diverse remaining terms to maturity of the Contracts
(which include recently originated Contracts) could produce slower distributions
of  principal  than  indicated in the tables at the various  percentages  of the
Prepayment  Model  specified  even if the  weighted  average  remaining  term to
maturity of the Contracts is 252 months.





                                      S-35


<PAGE>
<PAGE>




         Investors are urged to make their investment  decisions on a basis that
includes their determination as to anticipated  prepayment rates under a variety
of the assumptions discussed herein.

         Based on the foregoing  assumptions,  the following tables indicate the
resulting  weighted average lives of the Offered  Certificates and set forth the
percentage  of the Original  Class A-1  Balance,  Original  Class A-2  Principal
Balance,  Original  Class A-3 Principal  Balance,  Original  Class A-4 Principal
Balance,  Original  Class A-5 Principal  Balance,  Original  Class A-6 Principal
Balance and Original Class B-1 Principal Balance that would be outstanding after
each of the dates shown at the indicated percentages of the Prepayment Model.



                  [Remainder of page intentionally left blank]






                                      S-36


<PAGE>
<PAGE>



           PERCENT OF THE ORIGINAL CLASS A-1 PRINCIPAL BALANCE AT THE
                 RESPECTIVE PERCENTAGES OF THE PREPAYMENT MODEL



<TABLE>
<CAPTION>
                                               Prepayments (% of Prepayment Model)
                               -------------------------------------------------------------------
Date                            0%         75%         100%         150%         200%         300%
- ----                            --         ---         ----         ----         ----         ----
<S>                            <C>         <C>          <C>          <C>          <C>          <C>
Initial Percentage.......      100         100          100          100          100          100
May 15, 1997...........         84          68           63           52           42           20
May 15, 1998...........         74          40           28            6            0            0
May 15, 1999...........         63          11            0            0            0            0
May 15, 2000...........         51           0            0            0            0            0
May 15, 2001...........         38           0            0            0            0            0
May 15, 2002...........         23           0            0            0            0            0
May 15, 2003...........          6           0            0            0            0            0
May 15, 2004...........          0           0            0            0            0            0
May 15, 2005...........          0           0            0            0            0            0
May 15, 2006...........          0           0            0            0            0            0
May 15, 2007...........          0           0            0            0            0            0
May 15, 2008...........          0           0            0            0            0            0
May 15, 2010...........          0           0            0            0            0            0
May 15, 2011...........          0           0            0            0            0            0
May 15, 2012...........          0           0            0            0            0            0
May 15, 2013...........          0           0            0            0            0            0
May 15, 2014...........          0           0            0            0            0            0
May 15, 2015...........          0           0            0            0            0            0
May 15, 2016...........          0           0            0            0            0            0
May 15, 2017...........          0           0            0            0            0            0
May 15, 2018...........          0           0            0            0            0            0
May 15, 2019...........          0           0            0            0            0            0
May 15, 2020...........          0           0            0            0            0            0
May 15, 2021...........          0           0            0            0            0            0
May 15, 2022...........          0           0            0            0            0            0
May 15, 2023...........          0           0            0            0            0            0
May 15, 2024...........          0           0            0            0            0            0
May 15, 2025...........          0           0            0            0            0            0
May 15, 2026...........          0           0            0            0            0            0
May 15, 2027...........          0           0            0            0            0            0

Weighted Average Life
 (1) (years)...............    3.9         1.6          1.4          1.0          0.9          0.6
</TABLE>
- --------
(1)  The weighted  average life of a Class A-1  Certificate is determined by (i)
     multiplying the amount of cash  distributions in reduction of the principal
     balance  of such  Certificate  by the  number  of  years  from  the date of
     issuance of such Class A-1 Certificate to the stated  Remittance Date, (ii)
     adding the results,  and (iii)  dividing  the sum by the initial  principal
     balance of such Class A-1 Certificate.





                                      S-37


<PAGE>
<PAGE>


           PERCENT OF THE ORIGINAL CLASS A-2 PRINCIPAL BALANCE AT THE
                 RESPECTIVE PERCENTAGES OF THE PREPAYMENT MODEL


<TABLE>
<CAPTION>
                                                Prepayments (% of Prepayment Model)
                               -------------------------------------------------------------------

Date                            0%         75%          100%         150%         200%         300%
- ----                            --         ---          ----         ----         ----         ----
<S>                            <C>         <C>          <C>          <C>          <C>          <C>
Initial Percentage.......      100         100          100          100          100          100
May 15, 1997...........        100         100          100          100          100          100
May 15, 1998...........        100         100          100          100           81           28
May 15, 1999...........        100         100           92           52           14            0
May 15, 2000...........        100          77           51            1            0            0
May 15, 2001...........        100          42           11            0            0            0
May 15, 2002...........        100           8            0            0            0            0
May 15, 2003...........        100           0            0            0            0            0
May 15, 2004...........         84           0            0            0            0            0
May 15, 2005...........         63           0            0            0            0            0
May 15, 2006...........         41           0            0            0            0            0
May 15, 2007...........         16           0            0            0            0            0
May 15, 2008...........          0           0            0            0            0            0
May 15, 2009...........          0           0            0            0            0            0
May 15, 2010...........          0           0            0            0            0            0
May 15, 2011...........          0           0            0            0            0            0
May 15, 2012...........          0           0            0            0            0            0
May 15, 2013...........          0           0            0            0            0            0
May 15, 2014...........          0           0            0            0            0            0
May 15, 2015...........          0           0            0            0            0            0
May 15, 2016...........          0           0            0            0            0            0
May 15, 2017...........          0           0            0            0            0            0
May 15, 2018...........          0           0            0            0            0            0
May 15, 2019...........          0           0            0            0            0            0
May 15, 2020...........          0           0            0            0            0            0
May 15, 2021...........          0           0            0            0            0            0
May 15, 2022...........          0           0            0            0            0            0
May 15, 2023...........          0           0            0            0            0            0
May 15, 2024...........          0           0            0            0            0            0
May 15, 2025...........          0           0            0            0            0            0
May 15, 2026...........          0           0            0            0            0            0
May 15, 2027...........          0           0            0            0            0            0

Weighted Average Life
 (1) (years)...............    9.5         4.8           4.0         3.0           2.5         1.8
</TABLE>



(1)  The weighted  average life of a Class A-2  Certificate is determined by (i)
     multiplying the amount of cash  distributions in reduction of the principal
     balance  of such  Certificate  by the  number  of  years  from  the date of
     issuance of such Class A-2 Certificate to the stated  Remittance Date, (ii)
     adding the results,  and (iii)  dividing  the sum by the initial  principal
     balance of such Class A-2 Certificate.





                                      S-38


<PAGE>
<PAGE>



           PERCENT OF THE ORIGINAL CLASS A-3 PRINCIPAL BALANCE AT THE
                 RESPECTIVE PERCENTAGES OF THE PREPAYMENT MODEL


<TABLE>
<CAPTION>
                                                   Prepayments (% of Prepayment Model)
                               -------------------------------------------------------------------

Date                            0%         75%         100%         150%         200%         300%
- ----                            --         ---         ----         ----         ----         ----
<S>                            <C>         <C>          <C>          <C>          <C>          <C>
Initial Percentage.......      100         100          100          100          100          100
May 15, 1997...........        100         100          100          100          100          100
May 15, 1998...........        100         100          100          100          100          100
May 15, 1999...........        100         100          100          100          100           38
May 15, 2000...........        100         100          100          100           50            0
May 15, 2001...........        100         100          100           49            0            0
May 15, 2002...........        100         100           70           12            0            0
May 15, 2003...........        100          71           30            0            0            0
May 15, 2004...........        100          35            5            0            0            0
May 15, 2005...........        100          12            0            0            0            0
May 15, 2006...........        100           0            0            0            0            0
May 15, 2007...........        100           0            0            0            0            0
May 15, 2008...........         87           0            0            0            0            0
May 15, 2009...........         53           0            0            0            0            0
May 15, 2010...........         20           0            0            0            0            0
May 15, 2011...........          *           0            0            0            0            0
May 15, 2012...........          0           0            0            0            0            0
May 15, 2013...........          0           0            0            0            0            0
May 15, 2014...........          0           0            0            0            0            0
May 15, 2015...........          0           0            0            0            0            0
May 15, 2016...........          0           0            0            0            0            0
May 15, 2017...........          0           0            0            0            0            0
May 15, 2018...........          0           0            0            0            0            0
May 15, 2019...........          0           0            0            0            0            0
May 15, 2020...........          0           0            0            0            0            0
May 15, 2021...........          0           0            0            0            0            0
May 15, 2022...........          0           0            0            0            0            0
May 15, 2023...........          0           0            0            0            0            0
May 15, 2024...........          0           0            0            0            0            0
May 15, 2025...........          0           0            0            0            0            0
May 15, 2026...........          0           0            0            0            0            0
May 15, 2027...........          0           0            0            0            0            0

Weighted Average Life
 (1) (years)................  13.1         7.7          6.6          5.0          4.0          2.9
</TABLE>

- --------
(1)  The weighted  average life of a Class A-3  Certificate is determined by (i)
     multiplying the amount of cash  distributions in reduction of the principal
     balance  of such  Certificate  by the  number  of  years  from  the date of
     issuance of such Class A-3 Certificate to the stated  Remittance Date, (ii)
     adding the results,  and (iii)  dividing  the sum by the initial  principal
     balance of such Class A-3 Certificate.

*    This figure is less than 0.5% but greater than 0%.





                                      S-39


<PAGE>
<PAGE>



           PERCENT OF THE ORIGINAL CLASS A-4 PRINCIPAL BALANCE AT THE
                 RESPECTIVE PERCENTAGES OF THE PREPAYMENT MODEL

<TABLE>
<CAPTION>
                                              Prepayments (% of Prepayment Model)
                               -------------------------------------------------------------------

Date                            0%         75%         100%         150%         200%         300%
- ----                            --         ---         ----         ----         ----         ----
<S>                            <C>           <C>        <C>           <C>         <C>          <C>
Initial Percentage.......      100         100          100          100          100          100
May 15, 1997...........        100         100          100          100          100          100
May 15, 1998...........        100         100          100          100          100          100
May 15, 1999...........        100         100          100          100          100          100
May 15, 2000...........        100         100          100          100          100           25
May 15, 2001...........        100         100          100          100           86            0
May 15, 2002...........        100         100          100          100           28            0
May 15, 2003...........        100         100          100           69            0            0
May 15, 2004...........        100         100          100           20            0            0
May 15, 2005...........        100         100           68            0            0            0
May 15, 2006...........        100          85           29            0            0            0
May 15, 2007...........        100          47            0            0            0            0
May 15, 2008...........        100           9            0            0            0            0
May 15, 2009...........        100           0            0            0            0            0
May 15, 2010...........        100           0            0            0            0            0
May 15, 2011...........        100           0            0            0            0            0
May 15, 2012...........         59           0            0            0            0            0
May 15, 2013...........         13           0            0            0            0            0
May 15, 2014...........          0           0            0            0            0            0
May 15, 2015...........          0           0            0            0            0            0
May 15, 2016...........          0           0            0            0            0            0
May 15, 2017...........          0           0            0            0            0            0
May 15, 2018...........          0           0            0            0            0            0
May 15, 2019...........          0           0            0            0            0            0
May 15, 2020...........          0           0            0            0            0            0
May 15, 2021...........          0           0            0            0            0            0
May 15, 2022...........          0           0            0            0            0            0
May 15, 2023...........          0           0            0            0            0            0
May 15, 2024...........          0           0            0            0            0            0
May 15, 2025...........          0           0            0            0            0            0
May 15, 2026...........          0           0            0            0            0            0
May 15, 2027...........          0           0            0            0            0            0

Weighted Average Life
 (1) (years)................  16.2        10.9          9.5          7.4          5.6          3.8
</TABLE>

- --------
(1)  The weighted  average life of a Class A-4  Certificate is determined by (i)
     multiplying the amount of cash  distributions in reduction of the principal
     balance  of such  Certificate  by the  number  of  years  from  the date of
     issuance of such Class A-4 Certificate to the stated  Remittance Date, (ii)
     adding the results,  and (iii)  dividing  the sum by the initial  principal
     balance of such Class A-4 Certificate.


                                      S-40


<PAGE>
<PAGE>


           PERCENT OF THE ORIGINAL CLASS A-5 PRINCIPAL BALANCE AT THE
                 RESPECTIVE PERCENTAGES OF THE PREPAYMENT MODEL

<TABLE>
<CAPTION>
                                             Prepayments (% of Prepayment Model)
                               -------------------------------------------------------------------

Date                            0%         75%         100%         150%         200%         300%
- ----                            --         ---         ----         ----         ----         ----
<S>                            <C>         <C>         <C>           <C>          <C>          <C>
Initial Percentage.......      100         100         100          100          100          100
May 15, 1997...........        100         100         100          100          100          100
May 15, 1998...........        100         100         100          100          100          100
May 15, 1999...........        100         100         100          100          100          100
May 15, 2000...........        100         100         100          100          100          100
May 15, 2001...........        100         100         100          100          100           51
May 15, 2002...........        100         100         100          100          100           31
May 15, 2003...........        100         100         100          100           88           13
May 15, 2004...........        100         100         100          100           65            0
May 15, 2005...........        100         100         100           89           46            0
May 15, 2006...........        100         100         100           70           30            0
May 15, 2007...........        100         100          96           52           16            0
May 15, 2008...........        100         100          77           36            3            0
May 15, 2009...........        100          85          60           22            0            0
May 15, 2010...........        100          66          43            8            0            0
May 15, 2011...........        100          51          29            0            0            0
May 15, 2012...........        100          36          16            0            0            0
May 15, 2013...........        100          21           3            0            0            0
May 15, 2014...........         81           6           0            0            0            0
May 15, 2015...........         53           0           0            0            0            0
May 15, 2016...........         28           0           0            0            0            0
May 15, 2017...........         18           0           0            0            0            0
May 15, 2018...........          7           0           0            0            0            0
May 15, 2019...........          0           0           0            0            0            0
May 15, 2020...........          0           0           0            0            0            0
May 15, 2021...........          0           0           0            0            0            0
May 15, 2022...........          0           0           0            0            0            0
May 15, 2023...........          0           0           0            0            0            0
May 15, 2024...........          0           0           0            0            0            0
May 15, 2025...........          0           0           0            0            0            0
May 15, 2026...........          0           0           0            0            0            0
May 15, 2027...........          0           0           0            0            0            0

Weighted Average Life
 (1) (years)................  19.4        15.1        13.7         11.3          9.0          5.5
</TABLE>

- --------

(1)  The weighted  average life of a Class A-5  Certificate is determined by (i)
     multiplying the amount of cash  distributions in reduction of the principal
     balance  of such  Certificate  by the  number  of  years  from  the date of
     issuance of such Class A-5 Certificate to the stated  Remittance Date, (ii)
     adding the results,  and (iii)  dividing  the sum by the initial  principal
     balance of such Class A-5 Certificate.





                                      S-41


<PAGE>
<PAGE>



           PERCENT OF THE ORIGINAL CLASS A-6 PRINCIPAL BALANCE AT THE
                 RESPECTIVE PERCENTAGES OF THE PREPAYMENT MODEL

<TABLE>
<CAPTION>
                                                Prepayments (% of Prepayment Model)
                               --------------------------------------------------------------------------

Date                            0%            75%          100%          150%          200%          300%
- ----                            --            ---          ----          ----          ----          ----
<S>                            <C>           <C>           <C>           <C>           <C>           <C>
Initial Percentage.......      100           100           100           100           100           100
May 15, 1997...........        100           100           100           100           100           100
May 15, 1998...........        100           100           100           100           100           100
May 15, 1999...........        100           100           100           100           100           100
May 15, 2000...........        100           100           100           100           100           100
May 15, 2001...........        100           100           100           100           100           100
May 15, 2002...........        100           100           100           100           100           100
May 15, 2003...........        100           100           100           100           100           100
May 15, 2004...........        100           100           100           100           100            97
May 15, 2005...........        100           100           100           100           100            76
May 15, 2006...........        100           100           100           100           100            59
May 15, 2007...........        100           100           100           100           100            46
May 15, 2008...........        100           100           100           100           100            35
May 15, 2009...........        100           100           100           100            86            26
May 15, 2010...........        100           100           100           100            69            19
May 15, 2011...........        100           100           100            96            55             7
May 15, 2012...........        100           100           100            78            43             0
May 15, 2013...........        100           100           100            62            31             0
May 15, 2014...........        100           100            84            47            16             0
May 15, 2015...........        100            84            62            28             3             0
May 15, 2016...........        100            61            45            12             0             0
May 15, 2017...........        100            52            33             5             0             0
May 15, 2018...........        100            40            21             0             0             0
May 15, 2019...........         90            25            10             0             0             0
May 15, 2020...........         65             9             0             0             0             0
May 15, 2021...........         40             0             0             0             0             0
May 15, 2022...........         29             0             0             0             0             0
May 15, 2023...........         17             0             0             0             0             0
May 15, 2024...........          4             0             0             0             0             0
May 15, 2025...........          0             0             0             0             0             0
May 15, 2026...........          0             0             0             0             0             0
May 15, 2027...........          0             0             0             0             0             0

Weighted Average Life
 (1) (years)................  25.0          21.2          20.1          17.8          15.5          11.2
</TABLE>

- --------

(1)  The weighted  average life of a Class A-6  Certificate is determined by (i)
     multiplying the amount of cash  distributions in reduction of the principal
     balance  of such  Certificate  by the  number  of  years  from  the date of
     issuance of such Class A-6 Certificate to the stated  Remittance Date, (ii)
     adding the results,  and (iii)  dividing  the sum by the initial  principal
     balance of such Class A-6 Certificate.


                                      S-42


<PAGE>
<PAGE>



           PERCENT OF THE ORIGINAL CLASS B-1 PRINCIPAL BALANCE AT THE
                 RESPECTIVE PERCENTAGES OF THE PREPAYMENT MODEL

<TABLE>
<CAPTION>
                                              Prepayments (% of Prepayment Model
                               -------------------------------------------------------------------

Date                            0%         75%         100%         150%         200%         300%
- ----                            --         ---         ----         ----         ----         ----
<S>                            <C>         <C>          <C>          <C>          <C>          <C>
Initial Percentage.......      100         100          100          100          100          100
May 15, 1997...........        100         100          100          100          100          100
May 15, 1998...........        100         100          100          100          100          100
May 15, 1999...........        100         100          100          100          100          100
May 15, 2000...........        100         100          100          100          100          100
May 15, 2001...........        100         100          100          100          100          100
May 15, 2002...........        100         100          100           87           77           72
May 15, 2003...........        100         100          100           69           57           45
May 15, 2004...........        100         100           83           52           39           23
May 15, 2005...........        100          87           69           39           24            7
May 15, 2006...........        100          74           56           26           11            0
May 15, 2007...........        100          61           44           15            *            0
May 15, 2008...........        100          49           32            4            0            0
May 15, 2009...........        100          36           20            0            0            0
May 15, 2010...........         94          24            9            0            0            0
May 15, 2011...........         79          13            0            0            0            0
May 15, 2012...........         65           4            0            0            0            0
May 15, 2013...........         50           0            0            0            0            0
May 15, 2014...........         33           0            0            0            0            0
May 15, 2015...........         15           0            0            0            0            0
May 15, 2016...........          0           0            0            0            0            0
May 15, 2017...........          0           0            0            0            0            0
May 15, 2018...........          0           0            0            0            0            0
May 15, 2019...........          0           0            0            0            0            0
May 15, 2020...........          0           0            0            0            0            0
May 15, 2021...........          0           0            0            0            0            0
May 15, 2022...........          0           0            0            0            0            0
May 15, 2023...........          0           0            0            0            0            0
May 15, 2024...........          0           0            0            0            0            0
May 15, 2025...........          0           0            0            0            0            0
May 15, 2026...........          0           0            0            0            0            0
May 15, 2027...........          0           0            0            0            0            0

Weighted Average Life
 (1) (years)...............   16.9        12.0         10.6          8.4          7.6          7.0
</TABLE>

- --------

(1)  The weighted  average life of a Class B-1  Certificate is determined by (i)
     multiplying the amount of cash  distributions in reduction of the principal
     balance  of such  Certificate  by the  number  of  years  from  the date of
     issuance of such Class B-1 Certificate to the stated  Remittance Date, (ii)
     adding the results,  and (iii)  dividing  the sum by the initial  principal
     balance of such Class B-1 Certificate.

*    This figure is less than 0.5% but greater than 0.0%.


                                      S-43


<PAGE>
<PAGE>


                                   THE SPONSOR

         Cargill   Financial   Services   Corporation   ("CFSC"),   a   Delaware
corporation,  is  a  wholly-owned  financial  services  subsidiary  of  Cargill,
Incorporated   ("Cargill"),   a  privately-held  Delaware  corporation.   CFSC's
operations consists of global proprietary  trading activities,  as well as other
specialized  financial  services.  CFSC was formed in 1984 and currently manages
over $6 billion in assets. CFSC is headquartered in Minneapolis and has over 650
employees worldwide. CFSC is the financial services arm of Cargill.  Established
in 1865, Cargill began as a grain trading company. Since then, Cargill has grown
to  become  a  major  international  merchant  and  processor  of  agricultural,
industrial and financial  commodities.  Cargill  operates in 66 countries,  with
73,000 employees and approximately $51 billion in annual sales.

         Access  Financial   Holdings  Corp.,  a  Delaware   corporation  and  a
wholly-owned  subsidiary of CFSC,  was formed in January 1996 to facilitate  the
continued growth of CFSC's housing finance business. The two principal operating
subsidiaries of Access Financial  Holdings Corp. are Access Financial Corp., the
manufactured housing division,  and Access Financial Lending Corp., the mortgage
lending division.

         As described  herein,  the only obligations of CFSC will be pursuant to
certain  representations  and warranties  made with respect to itself and to the
Contracts.  See "The Contract  Pool" herein and  "Mortgage  Loan Program" in the
accompanying Prospectus.

                             ACCESS FINANCIAL CORP.

GENERAL

         Access Financial Corp. was incorporated in January 1994 in the State of
Delaware.  AFC is a wholly-owned  subsidiary of Access Financial  Holdings Corp.
AFC is engaged in the business of, among other things, purchasing,  originating,
selling  and  servicing   installment   sales  contracts  and  installment  loan
agreements for manufactured housing  (hereinafter  referred to as "contracts" or
"manufactured  housing contracts").  AFC's principal office is currently located
at  1100  Abernathy  Road,  Suite  1200,   Atlanta,   Georgia  30328  (telephone
770-828-0040).  AFC plans to relocate its  principal  offices to St. Louis Park,
Minnesota in the Fall of 1996.

         AFC purchases and originates  manufactured  housing  contracts  through
four regional offices throughout the United States, servicing 39 states.

         Through its regional  offices,  AFC  arranges to purchase  manufactured
housing installment sales contracts  originated by manufactured  housing dealers
located  throughout the United States.  Generally,  these purchases  result from
AFC's regional office personnel  contacting dealers located in their regions and
explaining AFC's available financing plans,  terms,  prevailing rates and credit
and financing policies.  Under AFC's procedures  currently in place, if a dealer
wishes to make such financing  available to its customers,  the dealer must make
an application to AFC for dealer approval.  Upon  satisfactory  results of AFC's
investigation of the dealer's  creditworthiness and general business reputation,
AFC and the dealer will enter into a dealer agreement. Prior to August 1995, any
dealer which had inventory  financing  (i.e.,  'floor plan'  financing) from ITT
Commercial Finance Corp. was automatically considered to be a dealer eligible to
execute a dealer  agreement  with AFC  without  the  necessity  for such a prior
investigation.  It is AFC's  policy to conduct an annual  review of all dealers.
AFC is not  currently  aware  of  any  reason  why  any of its  existing  dealer
agreements would not be renewed.

         In addition to its purchases of  manufactured  housing  contracts  from
dealers,  since  August  1995,  AFC has  originated  certain  contracts  through
brokers.  Each broker will solicit potential obligors to refinance  contracts on
used  manufactured  homes with AFC. All  broker-originated  contracts  must meet
AFC's underwriting criteria, as described below.

                                      S-44


<PAGE>
<PAGE>



UNDERWRITING POLICIES

General.

         All  manufactured  housing  contracts  that are  purchased  by AFC from
dealers or originated  by AFC through a broker are written on forms  provided by
AFC and are purchased or  underwritten,  as the case may be, on an  individually
approved basis. With respect to each retail manufactured  housing contract to be
purchased from a dealer or submitted by a broker and  underwritten,  as the case
may be,  AFC's  general  practice  is to have the  dealer or broker  submit  the
customer's credit application,  manufacturer's invoice (if the contract is for a
new  home)  and  certain  other  information  relating  to the  contract  to the
applicable  regional  office of AFC.  Personnel at the  regional  office make an
analysis of the  creditworthiness  of the customer  and of other  aspects of the
proposed transaction.  If the creditworthiness of the customer and other aspects
of the  transaction  are  approved by the regional  office,  AFC  purchases  the
contract after the manufactured home is delivered and set up.

         Because   manufactured  homes  generally  depreciate  in  value,  AFC's
management  believes that the  creditworthiness  of a potential  obligor under a
manufactured  housing  contract  should  be  the  most  important  criterion  in
determining  whether to approve the purchase or origination of such manufactured
housing  contract.  In this regard,  AFC uses an underwriting  guideline  matrix
based  upon each  applicant's  credit  history,  residence  history,  employment
history,  debt-to-income  ratio  and down  payment  percentage.  Although,  with
respect  to  certain  of  these  criteria,  AFC has  minimum  requirements,  AFC
management  does not believe  that these  minimum  requirements  are  themselves
generally  sufficient to warrant a credit approval of an applicant.  Thus, there
were and are no  requirements  on the basis of which, if they are met, credit is
routinely approved, and if they are not met, credit is routinely denied. Rather,
if an applicant  has a low rating with respect to one of the criteria  mentioned
above,  there  generally  must be a  compensating  higher rating with respect to
other items in order for such applicant to be approved.  In addition, in certain
cases,  credit applications are approved even if certain of the minimum criteria
are not met. The ultimate decision to approve or reject a credit  application is
thus the result of a judgment made by either  regional  management or AFC senior
management.

         AFC's policy is to approve or reject each credit  application within 72
hours of receipt.  Thus,  there is generally less time for credit  investigation
than is the case, for instance,  with loans for site-built homes. Although AFC's
management  believes  that the 72 hour period for  approval or rejection of each
credit application is in line with industry practice,  no assurance can be given
that any  credit  application  that was  approved  in 72 hours  would  have been
approved if a longer period had been provided for credit investigation.

         The  qualifications  of all regional  office  personnel  authorized  to
approve or reject credit  applications  are reviewed by the President and/or the
Chief  Executive  Officer of AFC. All such personnel have certain lending limits
applicable to their approval  authority.  AFC has no set  qualifications for any
employees to whom  authority  to approve or reject  credit  applications  may be
delegated.

         The credit review and approval  practices of each  regional  office are
subject to  internal  reviews and audits  that,  through  sampling,  examine the
nature of the verification of credit histories, residence histories,  employment
histories and  debt-to-income  ratios of the  applicants and evaluate the credit
risks  associated with the contracts  purchased  through such regional office by
rating the  obligors on such  contracts  according  to their  credit  histories,
residence  histories,  employment  histories,  debt-to-income  ratios  and  down
payment percentage. Selection of underwriting files for review is generally made
by the personnel performing the examination, without prior knowledge on the part
of regional  office  personnel of the files to be selected for review.  However,
AFC  has no  requirement  that  any  specific  random  selection  procedures  be
followed,  and  no  assurance  can be  given  that  the  files  reviewed  in any
examination  process are  representative  of the  contract  originations  in the
related regional office.  In addition,  no statistical  analysis is performed on
the results of any such examination of underwriting files.

         AFC currently  purchases or originates only  conventional  manufactured
housing  contracts  (that is,  contracts that are not insured or guaranteed by a
governmental agency or instrumentality).





                                      S-45


<PAGE>
<PAGE>




         Underwriting  policies for the origination or purchase on an individual
basis of manufactured  housing  contracts are established by AFC's management at
its  corporate  office in Atlanta,  Georgia and are  applicable  to all regional
offices  in  AFC's  manufactured  housing  regional  office  system.  Except  as
described  above,  during the period in which any Contracts  were  originated or
purchased on an individual basis by AFC there were no significant changes in the
aspects of such policies that are described above.

LOAN-TO-VALUE RATIOS.

         Generally,  AFC's  policy  is to  finance  no more  than (a) 95% of the
buyer's total cost of any new manufactured home and (b) 90% of the buyer's total
cost of any used  manufactured  home.  Such buyer's  total cost includes (x) (i)
with respect to a new  manufactured  home, the sales price of such  manufactured
home or (ii)  with  respect  to a used  manufactured  home,  the  lesser  of the
verified  sales price or retail value as  specified  in the National  Automobile
Dealers Association Mobile/Manufactured Housing Appraisal Guide ("NADA") and (y)
the sum of certain  additional  items,  including  (i) limited  dealer-installed
extras, (ii) limited furniture,  (iii) freight,  (iv) sales tax, title and fees,
(v) certain  insurance  premiums and (vi) limited set-up  allowance (such items,
collectively, the "Extras").

NEW HOMES.

         The maximum amount financed with respect to new  manufactured  homes is
based on the lesser of (a) the sum of (x) 130% of the manufacturer's net invoice
and (y) the value of the Extras and (b) 95% of the buyer's total cost.

         The maximum  amount  financed  with respect to new  manufactured  homes
related to Land-Home Contracts is based on the sum of (x) the lesser of (a) 130%
of the manufacturer's  net invoice,  plus the value of the Extras and (b) 95% of
the buyer's total cost, and (y) 95% of the lesser of property appraised value or
the purchase price of the land.

         The maximum  amount  financed  with respect to new  manufactured  homes
related  to  Land-in-Lieu  Contracts  is based on the sum of (x) (i) 135% of the
manufacturer's  net invoice  when the value of the land (as  appraised by an AFC
approved independent appraiser or as determined by a tax valuation statement, as
the  case  may be) is at  least  20% of the  buyer's  total  cost,  computed  as
described above or (ii) 130% of the manufacturer's net invoice when the value of
the land is at least 10% of the buyer's total cost,  computed as described above
and (y) the value of the Extras.

USED HOMES AND REFINANCINGS.

         The maximum amount financed with respect to used manufactured  homes is
the lower of (x) 90% of the  buyer's  total  cost or (y) 90% of retail  value as
specified in NADA plus the value of any Extras.

         The maximum  amount  financed with respect to used  manufactured  homes
related to  Land-Home  Contracts is based on the sum of (x) the lesser of 95% of
appraised value as determined by an AFC appraiser or 120% of the retail value as
specified  in NADA,  (y) 95% of the lesser of  property  appraised  value or the
purchase price of the land and (z) the value of any Extras.

         The maximum  amount  financed with respect to used  manufactured  homes
related to Land-in-Lieu Contracts is based on the lesser of (x) 90% of the total
buyer's  cost or (y) 90% of the retail value as specified in NADA plus the value
of any Extras.  The value of the land,  computed as described above,  must be at
least 10% of the total buyer's cost.

         AFC may re-finance a used  manufactured  housing  Contract  through its
broker network.  Consistent with AFC's general underwriting policy, an obligor's
creditworthiness  is the most important  underwriting  criterion,  in connection
with a refinancing.  Special emphasis is placed on the customer's actual payment
history record in connection  with a re-financing  transaction,  with relatively
less weight  being  placed on the value of the related  collateral.  Even in the
re-financing  context,  however,  it is AFC's  policy not to allow the  original
principal balance of the new Contract to exceed 115% of the related





                                      S-46


<PAGE>
<PAGE>



manufactured  home's NADA  retail  value at the time of the  re-financing.  Each
re-financed  Contract included in the Contract Pool is a "Refinanced  Contract".
For purposes of the statistical  presentation of Loan-to-Value  Ratios set forth
herein,  each  Refinanced  Contract has been assigned a  Loan-to-Value  Ratio of
100%.

         Contracts  in excess  of the  maximums  stated  above  require  special
circumstances  (e.g.,  particularly  strong credit) before AFC will originate or
purchase them.

CERTAIN ORIGINATION STATISTICS.

         The  volume of  manufactured  housing  contracts  originated  by AFC or
purchased by AFC from dealers on an individual  basis for the periods  indicated
below and certain other information at the end of such periods are as follows:

            CONTRACTS ORIGINATED OR PURCHASED ON AN INDIVIDUAL BASIS

<TABLE>
<CAPTION>
                                                                 Thirteen Months            Nine Months
                                                                      Ended                    Ended
                                                                 May 31, 1995(1)         February 29, 1996
                                                                 ---------------         -----------------
                                                                          (Dollars in Thousands)
<S>                                                                 <C>                     <C>     
Principal balance of contracts purchased.....................       $83,358                 $209,905
Number of contracts purchased................................         3,339                    7,392
Average contract size(2).....................................       $  25.0                 $   28.4
Average interest rate(2)(3)..................................         12.01%                   10.78%
Number of regional offices(4)................................             3                        4
</TABLE>

- --------
(1)  Access Financial Corp. commenced operation in May 1994.  Consequently,  the
     May 31, 1995 column  covers  Access  Financial  Corp.'s  first 13 months of
     operation.

(2)  As of period end.

(3)  Weighted average gross coupon.

(4)  Includes regional offices  originating or purchasing  manufactured  housing
     contracts as of the end of the time period.

         As of the date of this Prospectus Supplement, AFC has not purchased any
Contracts from bulk sellers.

SERVICING

         AFC  services  all  of  the  manufactured  housing  contracts  that  it
purchases or originates.  AFC plans to retain  servicing  responsibilities  with
respect to contracts sold by it. Generally, such servicing  responsibilities are
also  carried out through  AFC's  centralized  servicing  facility  and regional
offices.  Servicing  responsibilities  include collecting principal and interest
payments,  taxes, insurance premiums and other payments from obligors and, where
such contracts have been sold,  remitting principal and interest payments to the
holders  thereof,  to the extent such holders are entitled  thereto.  Collection
procedures  include  repossession  and  resale of  manufactured  homes  securing
defaulted  contracts  and, if deemed  advisable  by AFC,  entering  into workout
arrangements with obligors under certain defaulted contracts. Although decisions
as to whether  to  repossess  any  manufactured  home are made on an  individual
basis,  AFC's general policy is to institute  repossession  procedures  promptly
after AFC personnel determine that it is unlikely that a defaulted contract will
be brought  current,  and  thereafter  to  diligently  pursue the resale of such
manufactured homes if the market is favorable.  In addition,  AFC may enter into
arrangements,  pursuant to which it will service  manufactured housing contracts
held by other entities.  Such contracts would not be purchased by AFC or sold to
such other entities by AFC.





                                      S-47


<PAGE>
<PAGE>


         AFC plans to relocate its principal  offices from  Atlanta,  Georgia to
St. Louis Park,  Minnesota in the Fall of 1996; certain servicing activities may
be affected during such relocation.

         The  following  tables show the size of the  portfolio of  manufactured
housing  contracts  originated  and  serviced  by  AFC,  together  with  certain
delinquency, loan loss and liquidation experience on the dates indicated:

                           SIZE OF SERVICED PORTFOLIO

<TABLE>
<CAPTION>
                                                                       As of                 As of
                                                                  May 31, 1995(1)       February 29, 1996
                                                                  ---------------       -----------------
                                                                           (Dollars in Thousands)
<S>                                                                   <C>                   <C>     
Unpaid principal balance of contracts being serviced....              $82,567               $285,217
Average unpaid principal balance............................          $  24.8               $   27.1
Number of contracts being serviced........... .............             3,324                 10,543
</TABLE>

- --------

(1)  Access Financial Corp. commenced operation in May 1994.  Consequently,  the
     May 31, 1995 column  covers  Access  Financial  Corp.'s  first 13 months of
     operation.


                             DELINQUENCY EXPERIENCE


<TABLE>
<CAPTION>
                                                                            As of                    As of
                                                                        May 31, 1995           February 29, 1996
                                                                      -----------------      ---------------------
                                                                                 (Dollars in Thousands)
<S>                                                                   <C>                       <C>   
Number of Contracts Outstanding(1).................................             3,307                     10,455
Number of Contracts Delinquent:(2)
    30 - 59 Days...................................................                34                        158
    60 - 89 Days...................................................                 8                         44
    90 Days or More................................................                10                         53
Total Contracts Delinquent.........................................                52                        255
Delinquencies as a Percentage of Contracts Outstanding(3)..........               1.57%                      2.44%
</TABLE>


- --------

(1)  Excludes contracts already held in repossession.

(2)  The  period of  delinquency  is based on the  number of days  payments  are
     contractually past due (assuming 30-day months).

(3)  As a percentage of the total number of contracts  outstanding  as of period
     end.


                                      S-48


<PAGE>
<PAGE>



                      LOAN LOSS AND REPOSSESSION EXPERIENCE

<TABLE>
<CAPTION>
                                                                    FOR THE
                                                                  FISCAL YEAR        FOR THE NINE
                                                                  END ENDING        MONTHS ENDING
                                                                    MAY 31,          FEBRUARY 29,
                                                                    1995(1)              1996
                                                                 -------------     ----------------
                                                                       (Dollars in Thousands)
<S>                                                               <C>                <C>   
Number of Contracts Serviced(2)................................         3,324              10,543
Principal Balance of Contracts Serviced(2).....................       $82,567            $285,217
Contract Liquidations(3).......................................          0.06%                0.80%
Net Losses:
    Dollars(4).................................................      $     12            $    570
    Percentage(5)..............................................          0.01%                0.20%
</TABLE>

- --------
(1)  Access  Financial  Corp.  commenced  operation  in May 1994.  Consequently,
     fiscal year end 1995 covers  Access  Financial  Corp.'s  first 13 months of
     operation.

(2)  As of period end.  Includes  contracts  already in  repossession  and stage
     funding of Land Home contracts.

(3)  As a  percentage  of the total  number of  contracts  being  serviced as of
     period end. The percentage for the nine months ending  February 29, 1996 is
     not annualized.

(4)  The  calculation  of net  loss  on  liquidated  contracts  included  unpaid
     interest to the date of repossession  and all expenses of repossession  and
     liquidation. The dollar amount for the nine months ending February 29, 1996
     is not annualized.

(5)  As a percentage  of the  aggregate  principal  balance of  contracts  being
     serviced  as of period  end.  The  percentage  for the nine  months  ending
     February 29, 1996 is not annualized.


         The data presented in the foregoing tables is for illustrative purposes
only. AFC has been in business since May 1994 and has  experienced  rapid growth
since that time; therefore, the delinquency and loss percentages may be affected
by the size and relative lack of seasoning of its servicing portfolio.


                                      S-49


<PAGE>
<PAGE>



                         DESCRIPTION OF THE CERTIFICATES

         The Offered  Certificates  will be issued pursuant to the Agreement.  A
form of the  Agreement  will be made  available to  prospective  investors  upon
request (made to the Sponsor at the address  specified in the  Prospectus  under
"Incorporation  of Certain  Documents by Reference")  and will be filed with the
Securities  and  Exchange   Commission   after  the  initial   issuance  of  the
Certificates as an exhibit to a Current Report on Form 8-K. Reference is made to
the Prospectus for additional  information regarding the terms and conditions of
the Agreement.

         Set forth below are  summaries  of the  specific  terms and  provisions
pursuant  to which  the  Offered  Certificates  will be  issued.  The  following
summaries do not purport to be complete and are subject to, and are qualified in
their entirety by reference to, the provisions of the Agreement. When particular
provisions or terms used in the Agreement are referred to, the actual provisions
(including definitions of terms) are incorporated by reference.

GENERAL

         The Offered  Certificates  initially will be issued in book-entry form.
Persons acquiring  beneficial  ownership interests in such Offered  Certificates
("Beneficial  Certificate  Owner") may elect to hold their interests through The
Depository Trust Company ("DTC"),  in the United States, or Cedel Bank,  societe
anonyme ("CEDEL") or the Euroclear System  ("Euroclear"),  in Europe.  Transfers
within DTC, CEDEL or Euroclear,  as the case may be, will be in accordance  with
the usual rules and operating  procedures of the relevant system. So long as the
Offered Certificates are book-entry certificates, such Offered Certificates will
be evidenced by one or more Offered Certificates  registered in the name of Cede
& Co.  ("Cede"),  as the  nominee  of DTC  or one of the  relevant  depositories
(collectively,  the "European  Depositories").  Cross-market  transfers  between
persons  holding  directly  or  indirectly  through  DTC,  on the one hand,  and
counterparties holding directly or indirectly through CEDEL or Euroclear, on the
other,  will be effected in DTC through  Citibank  N.A.  ("Citibank")  or Morgan
Guaranty  Trust Company of New York  ("Morgan"),  the relevant  depositories  of
CEDEL or Euroclear,  respectively,  and each a participating  member of DTC. The
Offered  Certificates  will  initially be  registered  in the name of Cede.  The
interests  of  such  Beneficial   Certificate  Owners  will  be  represented  by
book-entries  on the  records  of DTC  and  participating  members  thereof.  No
Beneficial   Certificate   Owner  will  be  entitled  to  receive  a  definitive
certificate  representing  such  person's  interest,  except  under the  limited
circumstances   described   herein.   All  references   herein  to  any  Offered
Certificates  reflect the rights of Beneficial  Certificate  Owners only as such
rights may be exercised through DTC and its  participating  organizations for so
long as such  Offered  Certificates  are held by DTC. See " --  Registration  of
Offered Certificates" below.

         The  Percentage  Interest of a Class A-1,  Class A-2,  Class A-3, Class
A-4, Class A-5, Class A-6 Certificate or Class B-1 Certificate is the percentage
obtained  from dividing the original  denomination  of such  Certificate  by the
Original Class A-1 Principal Balance,  the Original Class A-2 Principal Balance,
the Original  Class A-3  Principal  Balance,  the Original  Class A-4  Principal
Balance,  the Original  Class A-5  Principal  Balance,  the  Original  Class A-6
Principal Balance or the Original Class B-1 Principal  Balance,  as appropriate.
Definitive Senior Certificates, if issued, will be transferable and exchangeable
at the corporate trust office of the Trustee at its Corporate  Trust  Department
in New York or, if it so  elects,  at the  office  of an agent in New York,  New
York.  No  service  charge  will be made for any  registration  of  exchange  or
transfer,  but the Trustee may require  payment of a sum sufficient to cover any
tax or other governmental charge.

         The Class B-2 and Class C  Certificates  are not being offered  hereby.
The Trust will also issue a  residual  class in each REMIC  created by the Trust
(the  "Residual  Certificates")  which are not  being  offered  hereby  and will
initially  be  retained by the Seller.  The Senior  Certificates,  the Class A-6
Certificates,  the Class B-1 Certificates, the Class B-2 Certificates, the Class
C Certificates and the Residual Certificates are collectively referred to as the
"Certificates."

         The Trust includes (i) the Contract Pool,  including  certain rights to
receive  payments due on the Contracts on and after the Cut-off  Date,  (ii) the
amounts held from time to time in the "Certificate





                                      S-50


<PAGE>
<PAGE>



Account"  (as  described  herein  under " -- Payment on  Contracts;  Certificate
Account")  maintained  by the  Trustee  pursuant  to the  Agreement,  (iii)  any
property which initially secured a Contract and which is acquired in the process
of realizing thereon and (iv) the obligation of AFC under certain conditions, to
repurchase  Contracts  sold by it with respect to which certain  representations
and warranties have been breached and not cured.

         AFC will convey the  Contracts to  Receivables  Corp.  and  Receivables
Corp.  will convey the Contracts to the Trust.  See "The Contract  Pool" herein.
AFC, as Servicer,  will service the  Contracts  pursuant to the  Agreement.  The
Contracts will be held by the Trustee.

         Distributions  of principal  and interest to the holders of the Offered
Certificates  will be made on the 15th day of each month, or, if such day is not
a business day, the next  succeeding  business day (each,  a "Remittance  Date")
beginning in June 1996,  to the persons in whose names the Offered  Certificates
are  registered  at the close of business on the last  business day of the month
preceding  the month in which such  distribution  payment  is made (the  "Record
Date").

REPRESENTATIONS AND WARRANTIES

         AFC will make certain  warranties  with respect to each  Contract as of
the Closing  Date,  including  that:  (a) as of the Cut-off Date the most recent
scheduled  payment  was made or was not  delinquent  more  than 59 days;  (b) no
provision  of a Contract  has been  waived,  altered or modified in any respect,
except by instruments or documents  contained in the related  Contract file; (c)
each  Contract is a legal,  valid and binding  obligation  of the Obligor and is
enforceable  in  accordance  with its terms  (except  as may be  limited by laws
affecting creditors' rights generally);  (d) no Contract is subject to any right
of rescission,  set-off,  counterclaim or defense;  (e) each  Manufactured  Home
securing a Contract is covered by hazard  insurance;  (f) each Contract has been
originated by a  manufactured  housing  dealer or AFC in the ordinary  course of
such dealer's or AFC's  business and, if  originated by a  manufactured  housing
dealer, was purchased by AFC in the ordinary course of business; (g) no Contract
was originated in or is subject to the laws of any jurisdiction whose laws would
make unlawful the transfer of the Contract or an interest  therein to the Trust;
(h) each  Contract  complies with all  requirements  of law; (i) no Contract has
been  satisfied,  subordinated  in  whole  or  in  part  or  rescinded  and  the
Manufactured  Home  securing the Contract has not been released from the lien of
the  Contract  in whole  or in  part;  (j) each  Contract  creates  a valid  and
enforceable first priority security interest in favor of AFC in the Manufactured
Home covered thereby and, with respect to each Land Secured  Contract,  the lien
created  thereby has been  recorded or will be recorded  within six months,  and
such security interest or lien has been assigned by AFC; (k) all parties to each
Contract had capacity to execute such Contract; (l) prior to the transfer of the
Contracts by AFC, AFC had good and  marketable  title to each  Contract free and
clear of any  encumbrance,  equity,  loan,  pledge,  charge,  claim or  security
interest,  and was the sole owner and had full right to transfer such  Contract;
(m) as of the Cut-off  Date,  there was no default,  breach,  violation or event
permitting  acceleration  under any Contract  (except for payment  delinquencies
permitted by clause (a) above), no event which with notice and the expiration of
any grace or cure period would constitute a default,  breach, violation or event
permitting  acceleration under such Contract,  and AFC has not waived any of the
foregoing;  (n) as of the Closing  Date there were no liens or claims which have
been filed for work,  labor or materials  affecting a  Manufactured  Home or any
related real  property  securing a Contract,  which are or may be liens prior or
equal to the lien of the Contract;  (o) each Contract is a fully-amortizing loan
with a fixed Contract Rate and provides for level payments over the term of such
Contract;  (p) each Contract contains customary and enforceable  provisions such
as to render  the  rights  and  remedies  of the  holder  thereof  adequate  for
realization  against the  collateral  of the benefits of the  security;  (q) the
description of each Contract set forth in the list of Contracts delivered to the
Trustee is true and correct; (r) there is only one original of each Contract and
each Contract (other any Land Secured Contract) constitutes chattel paper within
the meaning of the applicable Uniform Commercial Code; (s) none of the Contracts
had a  loan-to-value  ratio at origination  greater than those described for the
applicable  underwriting  program under "Access  Financial  Corp. - Underwriting
Policies -- Loan-to-Value  Ratios"; (t) the principal balance of each Refinanced
Contract  at the  time  of  origination  did not  exceed  the  then  outstanding
principal  balance of the  Contract  refinanced  thereby  together  with certain
insurance and refinancing costs; (u) to the best knowledge of AFC, not less than
95% of the Contract Pool relates to





                                      S-51


<PAGE>
<PAGE>



Manufactured  Homes which were the related  Obligors'  primary  residence at the
time  of  origination;  (v)  the  related  Manufactured  Home  (other  than  any
Manufactured  Home  relating  to a  Land-Home  Contract)  is not  considered  or
classified  as part of the real estate on which it is located  under the laws of
the  jurisdiction  in which  it is  located,  and as of the  Closing  Date  such
Manufactured Home was free of damage and in good repair and (w) each Contract is
a  "qualified   mortgage"  under  Section   860G(a)(3)  of  the  Code  and  each
Manufactured  Home is  "manufactured  housing"  within  the  meaning  of Section
25(e)(10) of the Code.

         Subject to AFC's  option to effect a  substitution  as described in the
next paragraph, AFC will be obligated to repurchase for the Repurchase Price (as
defined  below)  any  Contract  on  the  first  business  day  after  the  first
Determination  Date which is more than 90 days after AFC becomes aware, or AFC's
receipt of written  notice from the Trustee or the Servicer,  of a breach of any
representation or warranty of AFC that materially  adversely affects the Trust's
interest in any Contract if such breach has not been cured. The Repurchase Price
for any Contract  will be the remaining  principal  amount  outstanding  on such
Contract on the date of repurchase plus accrued and unpaid  interest  thereon at
its Contract Rate to the end of the related Due Date. The Sponsor will guarantee
AFC's repurchase  obligation if Access fails to honor such obligation  within 30
days of being required to make any such repurchase.

         In  lieu  of  purchasing  a  Contract  as  specified  in the  preceding
paragraph,  during the two-year  period  following the Closing Date, AFC may, at
its option,  substitute an Eligible  Substitute  Contract (as defined below) for
the Contract that it is otherwise obligated to repurchase (referred to herein as
the "Replaced Contract"). An Eligible Substitute Contract is a Contract that (a)
as of the date of its  substitution,  satisfies all of the  representations  and
warranties, (b) after giving effect to the scheduled payment due in the month of
such substitution has a Scheduled Principal Balance that is not greater than the
Scheduled  Principal Balance of the Replaced  Contract,  (c) has a Contract Rate
that is at least equal to the Contract Rate of the Replaced Contract and (d) has
a remaining  term to maturity  that is not greater  than the  remaining  term to
maturity  of the  Replaced  Contract.  AFC will be  required  to  deposit in the
Certificate Account cash in the amount, if any, by which the Scheduled Principal
Balance of the Replaced Contract exceeds the Scheduled  Principal Balance of the
Contract being  substituted  and the Sponsor will  guarantee this  obligation of
AFC.

PAYMENTS ON CONTRACTS; CERTIFICATE ACCOUNT

         The Trustee  will  initially  establish  and  maintain an account  (the
"Certificate  Account") at a depository  institution organized under the laws of
the United  States or any state,  the  deposits of which are insured to the full
extent  permitted  by law by the  Federal  Deposit  Insurance  Corporation  (the
"FDIC") whose commercial paper, long-term deposits or long-term unsecured senior
debt has a rating of F-1 by Fitch and P-1 by Moody's  in the case of  commercial
paper or in one of the two highest rating categories by Fitch and Moody's in the
case of long-term  deposits or  long-term  unsecured  senior debt,  and which is
subject  to  examination  by  federal  or  state  authorities  or  a  depository
institution   otherwise   acceptable   to  Fitch  and  Moody's   (an   "Eligible
Institution").  The funds in the Certificate Account are required to be invested
in  Eligible  Investments  that will  mature  not later  than the  business  day
preceding the applicable Remittance Date. "Eligible  Investments" include, among
other  investments,  obligations  of the United States or of any agency  thereof
backed  by the full  faith and  credit of the  United  States;  certificates  of
deposit,  time  deposits and  bankers'  acceptances  sold by eligible  financial
institutions; commercial paper rated F-1+ by Fitch and P-1 by Moody's; and other
obligations acceptable to Fitch and Moody's.

         All  payments in respect of  principal  and  interest on the  Contracts
received by the  Servicer  (exclusive  of  Scheduled  Payments  due prior to the
Cut-off Date), including Liquidation Proceeds (net of Liquidation Expenses), are
required  to be paid into the  Certificate  Account  not later  than the  second
business day following  receipt thereof.  Amounts received as late payment fees,
extension fees,  assumption fees or similar fees may be retained by the Servicer
as part  of its  servicing  fees.  See " -- Servicing  Compensation"  herein. In
addition,  the amount paid by AFC for any Contract  repurchased as a result of a
breach of a representation or warranty under the Agreement, and amounts required
to be deposited upon substitution of an Eligible  Substitute Contract because of
a breach of a representation or





                                      S-52


<PAGE>
<PAGE>



warranty (which amounts will be treated as partial  principal  prepayments)  are
required to be paid in the Certificate Account.

         On  the  third  business  day  prior  to  each   Remittance  Date  (the
"Determination  Date"), the Servicer will determine the Amount Available and the
amounts to be  distributed  on the  Certificates  on such  Remittance  Date. The
"Amount  Available" for any Remittance  Date is (I) the sum of (a) the amount in
the  Certificate  Account  on the  close  of  business  on the  day  immediately
preceding such  Determination  Date and (b) the aggregate  amount of Delinquency
Advances   relating   to   such   Remittance   Date,   together   with   certain
insurance-related  amounts to be deposited  by the Servicer for such  Remittance
Date, less (II) the sum of (a) payments on Contracts that have been  repurchased
as a result of a breach of a representation or warranty, (b) the Amount Held For
Future  Distribution,  (c) any portion of Liquidation Proceeds used to reimburse
the Servicer for Servicing Advances and Delinquency  Advances previously made by
the Servicer with respect to the related Contract, (d) amounts used to reimburse
the Servicer with respect to Nonrecoverable Delinquency Advances and Delinquency
Advances and Servicing Advances to the extent permitted by the Agreement, (e) if
AFC is not the Servicer, the Monthly Servicing Fee, and (f) amounts which may be
withdrawn from the Certificate  Account as a result of a deposit thereto made in
error, or to fund certain  rebates or refunds due to Obligors.  The "Amount Held
For Future  Distribution"  as of a Determination  Date are amounts  representing
Scheduled  Payments or other  collections  and  recoveries  which  relate to the
second following, or any future, Remittance Date. See " -- Advances" below for a
description of the Servicer's advancing responsibilities.

         The  Trustee  or  its  Paying  Agent  will  withdraw   funds  from  the
Certificate  Account  on each  Remittance  Date (but  only to the  extent of the
related Amount  Available and, in certain limited  circumstances to pay interest
on the Subordinate Certificates, from certain other amounts) to make payments to
Offered Certificateholders as specified under " -- Distributions" below. As more
fully  described  herein  under  "The  Contract  Pool,"  the day of  each  month
constituting the Due Date of the Scheduled  Payments for each Contract will vary
from Contract to Contract. In addition,  the Contracts may be prepaid in full or
in part at any time.  Thus, the Amount  Available for any Remittance Date (other
than the  portion  thereof  consisting  of the  applicable  monthly  Delinquency
Advance,  if any) will have  been  deposited  into the  Certificate  Account  on
various days  throughout the preceding  calendar  month.  As a result,  payments
received  at any time  during a calendar  month will not be  distributed  to the
Offered  Certificateholders  until the 15th day of the succeeding calendar month
(or if such 15th day is not a  business  day,  on the next  succeeding  business
day.)   See   "Prepayment   and  Yield   Considerations"   herein   and   "Yield
Considerations"  in the  Prospectus.  From  time to  time,  as  provided  in the
Agreement, the Servicer will also withdraw funds from the Certificate Account to
make  payments to it as permitted by the  Agreement  and described in subclauses
(ii), (iv) and (v) of clause (b) in the second preceding paragraph.

DISTRIBUTIONS

         On each Remittance Date, distributions on the Offered Certificates will
be made in the  following  order of  priority:  (i) to the holders of the Senior
Certificates,  (ii) to the holders of the Class A-6  Certificates,  (iii) to the
holders  of the Class B-1  Certificates,  (iv) to the  holders  of the Class B-2
Certificates,  and (v) to the holders of the Class C Certificates,  as described
below.

         Distributions of interest and, to the extent specified below, principal
to holders  of a Class of Senior  Certificates  will be made on each  Remittance
Date in an amount equal to the sum of (i) their respective  Percentage Interests
of the amount of interest  calculated as described under "Senior Interest" below
and (ii) their  respective  Percentage  Interests,  distributed to each Class of
Senior  Certificates in the order of priority described under "Senior Principal"
below,  of an amount of principal  calculated  as described  below under "Senior
Principal."  Distributions on the Senior  Certificates  will be applied first to
the  payment  of  interest  and then to the  payment  of  principal.  The Senior
Distribution  Amount for any Remittance  Date is intended to be equal to the sum
(referred to as the "Senior Formula  Distribution  Amount") of (i) the amount of
interest  calculated  as set forth under  "Senior  Interest"  below and (ii) the
amount of principal  described below under "Senior  Principal,"  except that, if
the Senior Formula





                                      S-53


<PAGE>
<PAGE>



Distribution  Amount exceeds the Amount Available in the Certificate  Account on
such Remittance  Date, then the Senior  Distribution  Amount shall instead equal
the Amount Available.

         Distributions of interest and, to the extent specified below, principal
to holders of Class A-6 Certificates  will be made on each Remittance Date in an
amount equal to their respective  Percentage  Interests  multiplied by the Class
A-6 Distribution  Amount.  Distributions  on the Class A-6 Certificates  will be
applied  first to the payment of interest and then to the payment of  principal.
The Class A-6  Distribution  Amount for any  Remittance  Date is  intended to be
equal to the sum (referred to as the "Class A-6 Formula Distribution Amount") of
(i) the amount of interest  calculated  as set forth under "Class A-6  Interest"
below and (ii) on and after the  Remittance  Date on which the Senior  Principal
Balance is reduced to zero, the amount of principal described below under "Class
A-6 Principal." If the Amount Available in the Certificate Account available for
distribution  to the Class A-6  Certificateholders  (after  giving effect to any
distribution  made to Senior  Certificateholders  on such Remittance  Date) (the
"Class  A-6  Remaining  Amount  Available")  is less than the Class A-6  Formula
Distribution Amount, then the Class A-6 Distribution Amount will equal the Class
A-6 Remaining Amount Available and the amount of such deficiency,  to the extent
not funded by certain  other amounts on deposit in the  Certificate  Account and
available therefor, will be carried forward and added to the amount such holders
will be entitled to receive on the next Remittance Date.

         Distributions of interest and, to the extent specified below, principal
to holders of Class B-1 Certificates  will be made on each Remittance Date in an
amount equal to their respective  Percentage  Interests  multiplied by the Class
B-1 Distribution  Amount.  Distributions  on the Class B-1 Certificates  will be
applied  first to the payment of interest and then to the payment of  principal.
The Class B-1  Distribution  Amount for any  Remittance  Date is  intended to be
equal to the sum (referred to as the "Class B-1 Formula Distribution Amount") of
(a) the amount of interest  calculated  as set forth under "Class B-1  Interest"
below  and  (b) on and  after  the  Class B  Cross-over  Date,  if each  Class B
Principal  Distribution  Test was satisfied on such Remittance Date, the Formula
Principal   Distribution   Amount  calculated  as  described  under  "Class  B-1
Principal"  below. If the Amount Available in the Certificate  Account available
for distribution to the Class B-1 Certificateholders (after giving effect to any
distribution made to Senior and Class A-6  Certificateholders on such Remittance
Date) (the "Class B-1 Remaining  Amount  Available")  is less than the Class B-1
Formula  Distribution  Amount, then the Class B-1 Distribution Amount will equal
the Class B-1 Remaining Amount  Available and the amount of such deficiency,  to
the extent not funded by  certain  other  amounts on deposit in the  Certificate
Account and available therefor,  will be carried forward and added to the amount
such holders will be entitled to receive on the next Remittance Date.

         Distributions of interest and, to the extent specified below, principal
to holders of the Class B-2 Certificates will be made on each Remittance Date in
an  amount  equal to their  respective  Percentage  Interests  of the  Class B-2
Distribution  Amount. The Class B-2 Distribution  Amount for any Remittance Date
is  intended  to  equal  to the  sum  (referred  to as the  "Class  B-2  Formula
Distribution  Amount")  of (a) the amount of  interest  calculated  as set forth
under "Class B-2  Interest"  below and (b) on and after the  Remittance  Date on
which the Class B-1  Principal  Balance  is  reduced  to zero,  if each  Class B
Principal Distribution Test was satisfied on such Remittance Date, the amount of
principal  described below under "Class B-2 Principal"  below.  Distributions on
the Class B-2 Certificates  will be applied first to the payment of interest and
then to the payment of  principal.  If the Amount  Available in the  Certificate
Account  available for distribution to the Class B-2  Certificateholders  (after
giving  effect  to  distributions  made  to  Senior,  Class  A-6 and  Class  B-1
Certificateholders  on such  Remittance  Date) (the "Class B-2 Remaining  Amount
Available")  is not  sufficient  to make a full  distribution  of the  Class B-2
Formula Distribution Amount to the Class B-2 Certificateholders,  then the Class
B-2 Distribution  Amount will equal the Class B-2 Remaining Amount Available and
the amount of such deficiency, to the extent not funded by certain other amounts
on deposit in the Certificate  Account and available  therefor,  will be carried
forward and added to the amount such  holders will be entitled to receive on the
next Remittance Date.

         The  rights  of the  Subordinate  Certificateholders  and the  Residual
Certificateholders  to receive  distributions  are subordinated to the rights of
the Senior Certificateholders, the rights of the Class B-1,





                                      S-54


<PAGE>
<PAGE>



Class B-2, Class C and Residual  Certificateholders to receive distributions are
subordinated  to the rights of the Class A-6  Certificateholders,  the rights of
the Class B-2, Class C and Residual  Certificateholders to receive distributions
are  subordinated  to the  rights of the Class B-1  Certificateholders,  in each
case, to the extent described herein. The Class C Certificates represent a class
of subordinated,  "interest-only"  certificates,  the distributions on which are
subordinated to the rights of the Class B-2 Certificateholders  and, for so long
as AFC is the Servicer, the payment of the Monthly Servicing Fee. The holders of
the Residual Certificates will be entitled to receive only miscellaneous amounts
not required to be distributed on account of the other classes of Certificates.

         Each distribution with respect to a Book-Entry Certificate will be paid
to DTC, which will credit the amount of such distribution to the accounts of its
Participants in accordance with its normal procedures.  Each Participant will be
responsible for disbursing such  distribution to the Certificate  Owners that it
represents and to each indirect participating brokerage firm (a "brokerage firm"
or "indirect  participating  firm") for which it acts as agent.  Each  brokerage
firm will be responsible for disbursing funds to the Certificate  Owners that it
represents.  All such  credits and  disbursements  with  respect to a Book-Entry
Certificate are to be made by DTC and the  Participants in accordance with DTC's
rules.

         The Servicer  will  furnish to the  Trustee,  and the Trustee will send
with each  distribution  on a  Remittance  Date to each  holder  of the  Offered
Certificates,  a statement or statements  setting forth, among other things, (i)
the amount of such  distribution  allocable  to principal  (including  Principal
Prepayments,  if any) and (ii) the  amount  of such  distribution  allocable  to
interest.

SENIOR INTEREST

         One month's interest (computed on the basis of a 360-day year of twelve
30-day months) will be paid  concurrently to the holders of each Class of Senior
Certificates on each Remittance  Date, to the extent of the Amount  Available in
the Certificate Account on such date, at the related Remittance Rate on the then
outstanding Principal Balance of each Class of Senior Certificates.  Interest on
each Class of Senior  Certificates  will accrue with respect to each  Remittance
Date during the related Accrual Period, commencing May 1, 1996.

         The Remittance Rates for the Class A-1, Class A-2, Class A-3, Class A-4
and Class A-5 Certificates  are 6.400%,  6.750%,  6.975%,  7.300% and 7.575% per
annum, respectively, subject to a maximum rate equal to the Weighted Average Net
Contract Rate,  computed on the basis of a 360-day year of twelve 30-day months.
In all but the most unusual  prepayment  scenarios,  it is anticipated  that the
applicable  Remittance  Rate on the Senior  Certificates  will be the Remittance
Rate  without  giving  effect to the maximum  rate of the  Weighted  Average Net
Contract Rate. In the unlikely event that a large number of Contracts having Net
Contract Rates equal to or greater than such applicable  Remittance Rate were to
prepay while the Contracts  having Net Contract Rates less than such  applicable
Remittance Rate did not prepay, with the result that interest collections on the
remaining  Contracts were not sufficient to support such  applicable  Remittance
Rate, then the Remittance Rate for any such Class would be equal to the Weighted
Average Net Contract Rate.

         The Certificate  Principal Balance of any Class of Senior  Certificates
of any Remittance Date is the Original  Principal Balance of such Class less all
amounts previously distributed to holders of such Class on account of principal.
The Senior  Principal  Balance as of any Remittance Date is the sum of the Class
A-1 Principal Balance,  the Class A-2 Principal Balance, the Class A-3 Principal
Balance, the Class A-4 Principal Balance and the Class A-5 Principal Balance.

         In  the  event  that,  on a  particular  Remittance  Date,  the  Amount
Available  in  the  Certificate  Account  is  not  sufficient  to  make  a  full
distribution  of interest  to the holders of each Class of Senior  Certificates,
the Amount Available will be distributed among the outstanding Classes of Senior
Certificates pro rata based on the aggregate amount of interest due on each such
Class,  and the amount of  shortfall  will be carried  forward  and added to the
amount such holders will be entitled to receive on the future  Remittance Dates,
until paid in full. Such a shortfall could occur, for example, if delinquencies





                                      S-55


<PAGE>
<PAGE>



or  losses  realized  on  the  Contracts  were   exceptionally   high  and  were
concentrated  in a particular  month. In addition,  the Amount  Available in the
Certificate  Account with respect to any  Remittance  Date may be reduced by the
amount of funds,  if any, used to cover an interest  shortfall on the Class A-6,
Class B-1 or Class B-2  Certificates,  as  described  below.  Any such amount so
carried  forward will bear interest at the applicable  Remittance  Rate for each
Class of Senior Certificates, to the extent permitted by law.

SENIOR PRINCIPAL

         Holders of a Class of Senior  Certificates  will be entitled to receive
on each Remittance  Date as payments of principal,  in the order of priority set
forth below and to the extent of the Amount Available in the Certificate Account
on such date after  payment of interest  on all Classes of Senior  Certificates,
the sum of (x) the  Senior  Percentage  of the  Formula  Principal  Distribution
Amount for such Remittance  Date, and (y) any portion of the amount described in
clause (x) preceding which was due to the holders of the Senior  Certificates on
prior  Remittance  Dates,  but which remains unpaid on such Remittance Date. The
Agreement defines the "Formula Principal  Distribution Amount" with respect to a
Remittance  Date as the sum of (i) all  scheduled  payments of principal  due on
each  outstanding  Contract  during  the  related  Collection  Period,  (ii) the
Scheduled   Principal  Balance  of  each  Contract  which,  during  the  related
Collection  Period, was purchased by AFC pursuant to the Agreement on account of
certain  breaches  of its  representations  and  warranties,  (iii) all  Partial
Principal  Prepayments  applied and all Principal  Prepayments  in full received
during the related  Collection Period,  (iv) the Scheduled  Principal Balance of
each Contract that became a Liquidated  Contract during such related  Collection
Period and (v) the Accelerated  Principal  Payment,  if any, for such Remittance
Date. When the Certificate  Principal Balance of a Class of Senior  Certificates
is reduced to zero, no further  distributions  of principal  will be made to the
holders of such Class.

         The "Senior  Percentage"  for any Remittance  Date prior to the Class B
Cross-over  Date, and for any Remittance Date on or after the Class B Cross-over
Date on which any Class B Principal  Distribution Test is not satisfied (each as
described  under  "Class  B-1  Principal"  below)  will  be  100%,  and  for any
Remittance  Date on or after the Class B  Cross-over  Date on which each Class B
Principal  Distribution Test is satisfied will equal a fraction,  expressed as a
percentage,  the numerator of which is the sum of the Senior  Principal  Balance
and the Class A-6  Principal  Balance for such  Remittance  Date (before  giving
effect to any  distributions  on such  Remittance  Date) and the  denominator of
which is the Pool Scheduled Principal Balance at the end of the second preceding
Collection  Period.  The  Scheduled  Principal  Balance  of a  Contract  for any
Collection  Period is its  principal  balance as specified  in its  amortization
schedule at the time relating thereto (before any adjustment to such schedule by
reason of  bankruptcy,  moratorium or similar  waiver or grace period) as of the
Due Date in the Collection  Period next preceding such  Remittance  Date,  after
giving effect to the principal  portion of the scheduled payment due on such Due
Date and  irrespective  of any delinquency in payment on such Contract and after
giving  effect  to any  partial  prepayments  applied  and  prepayments  in full
received during the related  Collection  Period.  The "Pool Scheduled  Principal
Balance" is the aggregate of the Scheduled  Principal  Balances of all Contracts
(other than  Liquidated  Contracts  and  Contracts  purchased by AFC during such
Collection  Period)  outstanding  at  the  end  of  such  Collection  Period.  A
"Liquidated  Contract" is a defaulted  Contract as to which all amounts that the
Servicer  expects to recover through the date of disposition of the Manufactured
Home have been received.

         The  principal  distribution  to be made to the  holders  of the Senior
Certificates on any Remittance  Date will be  distributed,  to the extent of the
Amount   Available   after   payment  of  interest  on  all  Classes  of  Senior
Certificates,  first to the  Class  A-1  Certificateholders  until the Class A-1
Principal   Balance   has  been   reduced  to  zero,   then  to  the  Class  A-2
Certificateholders  until the Class A-2  Principal  Balance has been  reduced to
zero,  then to the Class A-3  Certificateholders  until the Class A-3  Principal
Balance has been reduced to zero, then to the Class A-4 Certificateholders until
the Class A-4 Principal  Balance has been reduced to zero, then to the Class A-5
Certificateholders  until the Class A-5  Principal  Balance has been  reduced to
zero.

         If, on any  Remittance  Date prior to the Class A-5  Principal  Balance
being  reduced to zero,  the Pool  Scheduled  Principal  Balance at the close of
business on the last day of the related Collection Period





                                      S-56


<PAGE>
<PAGE>



would be less  than the sum of the Class A-1  Principal  Balance,  the Class A-2
Principal  Balance,  the Class A-3  Principal  Balance,  the Class A-4 Principal
Balance and the Class A-5 Principal Balance on such Remittance Date after giving
effect to  distributions  of principal to be made on such date,  then the Amount
Available  remaining after  distribution of interest on the Senior  Certificates
will be distributed to the Classes of Senior Certificates on a pro rata basis as
a distribution of the Senior  Percentage of the Formula  Principal  Distribution
Amount,  and the amount of the  shortfall  will be allocated  pro rata among the
outstanding  Classes  of  Senior  Certificates,   based  upon  their  respective
outstanding Certificate Principal Balances.

         As hereinafter  described,  all Realized Losses will be absorbed first,
by the Residual Certificates, second, by the Class C Certificates, third, by the
Monthly  Servicing  Fee  otherwise  payable to AFC in its  capacity as Servicer,
fourth, by the Class B-2 Certificates,  fifth, by the Class B-1 Certificates and
sixth, by the Class A-6 Certificates.  If the Amount Available on any Remittance
Date is less than the Senior  Distribution  Amount, the Amount Available will be
applied  first to the payment of  interest  pro rata to the  outstanding  Senior
Certificates,  based on the  aggregate  amount of interest  then payable on each
Class of Senior  Certificates  and then to the payment of principal to the Class
of Senior Certificates then entitled thereto.

CLASS A-6 INTEREST

         Interest  will be  paid to the  Class  A-6  Certificateholders  on each
Remittance Date, to the extent of the Class A-6 Remaining Amount  Available,  if
any.  Interest on the outstanding  Class A-6 Principal  Balance will accrue with
respect to each Remittance  Date during the related  Accrual Period,  commencing
May 1, 1996. On each  Remittance  Date, to the extent of the Class A-6 Remaining
Amount  Available,  if any, on such  Remittance Date after payment of the Senior
Distribution Amount,  interest will be paid to the Class A-6  Certificateholders
at the Class A-6  Remittance  Rate on the Class A-6  Principal  Balance  (before
giving  effect to any  distributions  on such  Remittance  Date).  The Class A-6
Principal  Balance is the Original  Class A-6 Principal  Balance less the sum of
all amounts previously distributed to Class A-6 Certificateholders on account of
principal.  In the event that, on a particular  Remittance  Date,  the Class A-6
Remaining Amount Available in the Certificate  Account is not sufficient to make
a full  distribution of interest to the Class A-6  Certificateholders,  funds in
the  Certificate  Account  representing  collections  received after the related
Collection  Period  will be  applied  to  such  deficiency,  and  any  remaining
deficiency  will be carried forward and added to the amount such holders will be
entitled  to receive on the next  Remittance  Date.  Any such  amount so carried
forward  will bear  interest  at the Class A-6  Remittance  Rate,  to the extent
permitted by law.

         The Class A-6 Remittance  Rate on each  Remittance  Date will be 7.975%
per annum,  subject to a maximum rate equal to the Weighted Average Net Contract
Rate,  computed on the basis of a 360-day year of twelve 30-day  months.  In all
but the most unusual prepayment scenarios,  it is anticipated that the Class A-6
Remittance  Rate will be 7.975%.  In the  unlikely  event that a large number of
Contracts  having Net  Contract  Rates  equal to or higher  than  7.975%  (which
Contracts  represent  approximately  99.28% of the Cut-off  Date Pool  Principal
Balance) were to prepay while the Contracts having Net Contract Rates lower than
7.975% did not prepay,  with the result  that the  interest  collections  on the
remaining  Contracts were not sufficient to support a Class A-6 Remittance  Rate
of 7.975%,  then the Class A-6  Remittance  Rate would be equal to the  Weighted
Average Net Contract Rate.

CLASS A-6 PRINCIPAL

         On each  Remittance  Date on or  after  the date on  which  the  Senior
Principal Balance has been reduced to zero, Class A-6 Certificateholders will be
entitled  to  receive,  as  payments  of  principal,  the sum of (i) the  Senior
Percentage of the Formula Principal Distribution Amount, and (ii) any portion of
the  amount  described  in clause (i)  preceding  which was due to the Class A-6
Certificateholders  on prior Remittance  Dates, but which remains unpaid on such
Remittance Date; such amount will only be distributed to the extent of the Class
A-6 Remaining  Amount  Available in the  Certificate  Account on such Remittance
Date,  after payment of all interest payable on the Class A-6  Certificates.  On
each Remittance Date on or after the Class B Cross-over Date on which each Class
B Principal Distribution Test is





                                      S-57


<PAGE>
<PAGE>



satisfied,  payments  of  principal  will be  made to  Class  B-1 or  Class  B-2
Certificateholders, even if Class A-6 Certificateholders are not yet entitled to
receive payments of principal  because the Senior Principal Balance has not been
reduced to zero.

CLASS B-1 INTEREST

         Interest  will be  paid to the  Class  B-1  Certificateholders  on each
Remittance  Date, to the extent of the Class B-1 Remaining  Amount  Available if
any.  Interest on the outstanding  Class B-1 Principal  Balance will accrue with
respect to each Remittance  Date during the related  Accrual Period,  commencing
May 1, 1996. On each  Remittance  Date, to the extent of the Class B-1 Remaining
Amount  Available,  if any, on such  Remittance Date after payment of the Senior
Distribution Amount and the Class A-6 Distribution Amount, interest will be paid
to the Class B-1  Certificateholders  at the  Class B-1  Remittance  Rate on the
Class B-1 Principal  Balance (before giving effect to any  distributions on such
Remittance  Date).  The Class B-1  Principal  Balance is the Original  Class B-1
Principal  Balance less the sum of all amounts  previously  distributed to Class
B-1  Certificateholders  on  account  of  principal.  In the  event  that,  on a
particular  Remittance  Date,  the Class B-1 Remaining  Amount  Available is not
sufficient  to  make  a  full   distribution   of  interest  to  the  Class  B-1
Certificateholders,  funds in the Certificate Account  representing  collections
received after the related Collection Period will be applied to such deficiency,
and any  remaining  deficiency  will be carried  forward and added to the amount
such holders will be entitled to receive on the next Remittance Date.

         The Class B-1 Remittance  Rate on each  Remittance  Date will be 8.040%
per annum,  subject to a maximum rate equal to the Weighted Average Net Contract
Rates,  computed on the basis of a 360-day year of twelve 30-day months.  In all
but the most unusual prepayment scenarios,  it is anticipated that the Class B-1
Remittance  Rate will be 8.040%.  In the  unlikely  event that a large number of
Contracts  having Net  Contract  Rates  equal to or higher  than  8.040%  (which
Contracts  represent  approximately  98.63% of the Cut-off  Date Pool  Principal
Balance) were to prepay while the Contracts having Net Contract Rates lower than
8.040% did not prepay,  with the result  that the  interest  collections  on the
remaining  Contracts were not sufficient to support a Class B-1 Remittance  Rate
of 8.040%,  then the Class B-1  Remittance  Rate would be equal to the  Weighted
Average Net Contract Rate.

CLASS B-1 PRINCIPAL

         Prior to the Class B Cross-over Date, there will be no distributions of
principal on the Class B-1 Certificates. The Class B Cross-over Date will be the
later of (A) the Remittance  Date in June 2001 or the first  Remittance  Date on
which  the sum of (i) the  Senior  Principal  Balance  on such  Remittance  Date
(before  taking into  account any  distributions  to be made on such  Remittance
Date) and (ii) the Class A-6 Principal  Balance on such  Remittance Date (before
taking into account any  distributions to be made on such Remittance Date) (such
sum expressed as a percentage of the Pool Scheduled Principal Balance at the end
of the second preceding Collection Period) is less than 63.51%.

         On each  Remittance  Date on or after the Class B  Cross-over  Date and
prior to the Remittance Date on which the Senior Principal Balance and the Class
A-6  Principal  Balance are reduced to zero,  holders of Class B-1 and Class B-2
Certificates  will be entitled to distributions of principal only if each of the
following tests (each a "Class B Principal  Distribution  Test") is satisfied on
such Remittance Date: (i) the Average  Sixty-Day  Delinquency  Ratio (as defined
below)  as of such  Remittance  Date  must  not  exceed  5%;  (ii)  the  Average
Thirty-Day  Delinquency Ratio (as defined below) as of such Remittance Date must
not exceed 7%; (iii) the  Cumulative  Realized  Losses (as defined  below) as of
such  Remittance  Date must not  exceed a certain  specified  percentage  of the
Cut-off  Date  Pool  Principal  Balance,  depending  on the year in  which  such
Remittance Date occurs;  (iv) the Current Realized Loss Ratio (as defined below)
as of such  Remittance  Date must not exceed  2.75% if AFC is the  Servicer,  or
2.25%  if AFC is not the  Servicer;  (v) the  sum of (a)  the  Senior  Principal
Balance on such Remittance Date and (b) the Class A-6 Principal  Balance divided
by the Pool  Scheduled  Principal  Balance  at the end of the  second  preceding
Collection  Period must be less than  63.51%;  and (vi) the sum of (a) the Class
B-1 and Class B-2  Principal  Balance and (b) the  Overcollateralization  Amount
must not be less than 2% of the Aggregate  Principal Balance of the Contracts as
of the Cut-off Date.





                                      S-58


<PAGE>
<PAGE>




         The "Average Sixty-Day  Delinquency Ratio" for any Remittance Date will
be equal to the arithmetic  average,  for such  Remittance  Date and for the two
immediately   preceding  Remittance  Dates,  of  a  fraction,   expressed  as  a
percentage,  the numerator of which is the aggregate of the Scheduled  Principal
Balance  of all  Contracts  (including  Contracts  in  repossession)  that  were
delinquent 60 days or more as of the end of the Collection Period preceding such
Remittance  Date, and the  denominator of which is the Pool Scheduled  Principal
Balance as of such date.  The  "Average  Thirty-Day  Delinquency  Ratio" for any
Remittance  Date will be equal to the arithmetic  average,  for such  Remittance
Date and for the two  immediately  preceding  Remittance  Dates,  of a fraction,
expressed  as a  percentage,  the  numerator  of which is the  aggregate  of the
Scheduled   Principal   Balance  of  all  Contracts   (including   Contracts  in
repossession)  that  were  delinquent  30  days  or  more  as of the  end of the
Collection  Period preceding such date, and the denominator of which is the Pool
Scheduled  Principal  Balance as of such date. The "Current Realized Loss Ratio"
for any Remittance Date will be equal to a fraction,  expressed as a percentage,
the numerator of which is the aggregate of all Realized Losses during the twelve
immediately  preceding  Collection Periods,  and the denominator of which is the
arithmetic average of the Pool Scheduled Principal Balance as of the last day of
the twelfth preceding Collection Period and the Pool Scheduled Principal Balance
as of  the  last  day  of  the  immediately  preceding  Collection  Period.  The
"Cumulative Realized Losses" for any Remittance Date will be equal to the sum of
all liquidation  losses of all Contracts that became Liquidated  Contracts since
the Cut-off Date.

         On each  Remittance  Date on or after the Class B Cross-over  Date,  if
each Class B Principal  Distribution  Test is satisfied on such  Remittance Date
(unless the Senior  Principal  Balance and the Class A-6 Principal  Balance have
been reduced to zero in which event none of the Class B Distribution  Tests need
be  satisfied),  Class B-1  Certificateholders  will be entitled to receive,  as
payments  of  principal,  the sum of (i) the Class B  Percentage  of the Formula
Principal  Distribution  Amount and (ii) any portion of the amount  described in
clause (i) preceding which was due to the Class B-1  Certificateholders on prior
Remittance  Dates but which remains unpaid on such Remittance  Date; such amount
will  only be  distributed  to the  extent of the  Class  B-1  Remaining  Amount
Available in the Certificate  Account on such date after payment of all interest
payable on the Class B-1 Certificates.  The Agreement  provides that in no event
shall an amount of principal be  distributed  to the holders of the Class B-1 or
Class B-2  Certificates  if,  after  paying such  amount,  the test set forth in
clause (vi) of "Class B Principal Distribution Test" would be violated; any such
principal not so distributed shall instead be distributed to the Class of Senior
Certificates  or the Class  A-6  Certificates,  whichever  is then  entitled  to
receive distributions of principal. The Class B-2 Certificateholders will not be
entitled to any distributions of principal until the Class B-1 Principal Balance
has been reduced to zero. The Class B Percentage  for any Remittance  Date on or
after the Class B Cross-over  Date on which each Class B Principal  Distribution
Test has been satisfied will be equal to 100% minus the Senior  Percentage.  The
Class B Percentage for each Remittance  Date, if any, after the Senior Principal
Balance and the Class A-6 Principal Balance have both been reduced to zero, will
be equal to 100%.

CLASS B-2 INTEREST

         Interest  will be  paid to the  Class  B-2  Certificateholders  on each
Remittance Date, to the extent of the Class B-2 Remaining Amount  Available,  if
any.  Interest on the outstanding  Class B-2 Principal  Balance will accrue with
respect to each Remittance  Date during the Related  Accrual Period,  commencing
May 1, 1996. On each  Remittance  Date, to the extent of the Class B-2 Remaining
Amount  Available,  if any,  for a Remittance  Date after  payment of the Senior
Distribution  Account,  the  Class  A-6  Distribution  Amount  and the Class B-1
Distribution Amount,  interest will be paid to the Class B-2  Certificateholders
on such  Remittance  Date at the  Class  B-2  Remittance  Rate on the  Class B-2
Principal  Balance (before giving effect to any distributions on such Remittance
Date).  The Class B-2  Principal  Balance is the  Original  Class B-2  Principal
Balance  less  the  sum of all  amounts  previously  distributed  to  Class  B-2
Certificateholders  on account of principal.  In the event that, on a particular
Remittance  Date, the Class B-2 Remaining  Amount Available is not sufficient to
make a full distribution of interest to the Class B-2 Certificateholders,  funds
in the Certificate Account  representing  collections received after the related
Collection  Period  will  be  applied  to  such  deficiency  and  any  remaining
deficiency  will be carried forward and added to the amount such holders will be
entitled to receive on the next Remittance Date.






                                      S-59


<PAGE>
<PAGE>



         For purposes of this  Prospectus  Supplement,  the Class B-2 Remittance
Rate on each Remittance  Date has been assumed to be 10.025% per annum,  subject
to a maximum rate equal to the Weighted Average Net Contract Rates,  computed on
the basis of a 360-day year of twelve 30-day months.

CLASS B-2 PRINCIPAL

         Prior to the Remittance  Date on which the Class B-1 Principal  Balance
is reduced to zero, there will be no distributions of principal on the Class B-2
Certificates.   Prior  to  the  Class  B  Cross-over  Date,  there  will  be  no
distributions  of principal on the Class B-1  Certificates.  On each  Remittance
Date,  on or after the date on which the Class B-1  Principal  Balance  has been
reduced  to zero  and on  which  each  Class B  Principal  Distribution  Test is
satisfied  (unless  the Senior  Principal  Balance  and the Class A-6  Principal
Balance  have  been  reduced  to  zero  in  which  event  none  of the  Class  B
Distribution Tests need be satisfied),  the Class B-2 Certificateholders will be
entitled  to  receive,  as  payments  of  principal,  the sum of (i) the Class B
Percentage of the Formula Principal  Distribution Amount and (ii) any portion of
the  amount  described  in clause (i)  preceding  which was due to the Class B-2
Certificateholders  on prior  Remittance  Dates but which remains unpaid on such
Remittance Date; such amount will only be distributed to the extent of the Class
B-2 Remaining  Amount  Available in the Certificate  Account on such date, after
payment of all interest  payable on the Class B-2  Certificates.  The  Agreement
provides  that in no event shall an amount of  principal be  distributed  to the
holders of the Class B-1 or Class B-2 Certificates if, after paying such amount,
the test set forth in clause (vi) of "Class B Principal Distribution Test" would
be violated;  any such principal not so distributed shall instead be distributed
to the Class of Senior Certificates or the Class A-6 Certificates,  whichever is
then entitled to receive distributions of principal.

CLASS C DISTRIBUTIONS; OVERCOLLATERALIZATION AMOUNT

         The  Weighted  Average  Net  Contract  Rate  for the  Contract  Pool is
expected  generally  to be  higher  than  the  weighted  average  of  the  fixed
Remittance  Rates  applicable to the Class A-1, Class A-2, Class A-3, Class A-4,
Class A-5, Class A-6, Class B-1 and Class B-2  Certificates  (collectively,  the
"Non-IO  Certificates"),  thus generating  certain excess  interest  collections
which, in the absence of losses and delinquencies, will not be necessary to fund
distributions  on the Non-IO  Certificates.  The  Agreement  provides  that this
excess  interest,  together  with,  if AFC is then  the  Servicer,  the  Monthly
Servicing Fee then otherwise due to AFC, be applied, to the extent available, to
make accelerated  payments of principal to the Class or Classes then entitled to
receive  distributions of principal.  Such accelerated  payments are expected to
cause the aggregate  Principal  Balance of the Non-IO  Certificates  to amortize
more rapidly than the Contract Pool, resulting in "overcollateralization" (i.e.,
the excess of the Pool Scheduled  Principal Balance over the aggregate Principal
Balance of the Non-IO  Certificates).  This  excess  interest  for a  Collection
Period,  together with interest on the  overcollateralization  amount itself, on
the related  Remittance  Date is the "Class C Formula  Distribution  Amount" for
such Remittance Date. On any Remittance Date, the "Overcollateralization Amount"
will be an amount equal to the difference  between the Pool Scheduled  Principal
Balance as of the end of the  immediately  preceding  Collection  Period and the
aggregate  Certificate  Principal  Balance  of the Non-IO  Certificates  on such
Remittance  Date (and after  taking into account all other  distributions  to be
made on such Remittance Date).

         The amounts available to fund the Class C Formula  Distribution  Amount
(which amount will be the Class B-2 Remaining  Amount  Available  less the Class
B-2 Distribution  Amount and less the Monthly  Servicing Fee for such Remittance
Date,  such amount  being the "Class C  Distribution  Amount")  will be applied,
together with the Monthly  Servicing  Fee if AFC is the  Servicer,  to make such
accelerated   payments  of   principal  on  each   Remittance   Date  until  the
Overcollateralization  Amount is equal to approximately $4,859,000 (the "Initial
Overcollateralization Amount"). Thereafter, the Class C Distribution Amount will
be available to make distributions of the Class C Formula Distribution Amount to
the  holders  of  the  Class  C  Certificates,   unless,   due  to  losses,  the
Overcollateralization Amount is decreased, in which event such applications will
commence to the extent  necessary to increase  the actual  Overcollateralization
Amount to the Required  Overcollateralization  Amount. The level of the Required
Overcollateralization  Amount is equal to, for any Remittance Date, (x) prior to
the Class B Cross-over Date, the Initial Required  Overcollateralization Amount,
(y) on and after the Class B Cross-over Date,





                                      S-60


<PAGE>
<PAGE>


and as long as each Class B Principal  Distribution Test is then satisfied,  the
lesser of (i) the  Initial  Required  Overcollateralization  Amount and (ii) the
greater of (a) 6% of the then Scheduled Pool Principal  Balance and (b) 0.75% of
the  Cut-off  Date  Pool  Principal  Balance  and (z) on and  after  the Class B
Crossover Date, if any Class B Distribution Test is not satisfied,  the required
level as of the  immediately  preceding  Remittance  Date. If, on any Remittance
Date,  the level of Required  Overcollateralization  Amount is  permitted  to be
reduced, the "Excess Overcollateralization Amount" (the excess of (x) the actual
Overcollateralization  Amount on such Remittance Date (after taking into account
all  other  distributions  on  such  Remittance  Date)  over  (y)  the  Required
Overcollateralization Amount for such Remittance Date) will be paid to the Class
C  Certificateholders  from the Formula Principal  Distribution Amount otherwise
payable to the holders of the Non-IO  Certificates  on such Remittance Date (any
such amount so paid to the Class C Certificateholders, an "Overcollateralization
Reduction Amount"). The  Overcollateralization  Reduction Amount, if any, on any
Remittance  Date  shall be  funded  first,  from the Class B  Percentage  of the
Formula Principal Distribution Amount otherwise  distributable to the holders of
the Class B-1 or Class B-2  Certificates on such  Remittance  Date, and, if such
amount  is  insufficient  to fund in full  the  Overcollateralization  Reduction
Amount on such Remittance Date, then, second,  from the Senior Percentage of the
Formula Principal Distribution Amount otherwise  distributable to the holders of
the Senior or Class A-6  Certificates  on such  Remittance  Date.  The Agreement
provides  that in no event shall an  Overcollateralization  Reduction  Amount be
paid to the Class C  Certificateholders  if, after paying such amount,  the test
set forth in clause (vi) of the  definition  of "Class B Principal  Distribution
Test" would be violated.

         The amount, if any, of the Class C Distribution Amount actually applied
as an accelerated payment of principal on any Remittance Date (such amount to be
the lesser of (x) the excess of (i) the  Required  Overcollateralization  Amount
over (ii) the actual  Overcollateralization  Amount on such  Remittance Date and
(y) the Class C Distribution  Amount and the Monthly Servicing Fee if AFC is the
Servicer for the immediately  preceding  Collection  Period) is the "Accelerated
Principal Payment" for such Remittance Date.

SUBORDINATION OF CLASS A-6, CLASS B-1, CLASS B-2, CLASS C AND RESIDUAL
CERTIFICATES

         The rights of the  holders of the Class A-6,  the Class B-1,  the Class
B-2, Class C Certificates and the Residual Certificates to receive distributions
with respect to the Contracts in the Trust will be  subordinated  to such rights
of the Senior Certificateholders.  This subordination is intended to enhance the
likelihood of regular  receipt by the holders of the Senior  Certificates of the
full amount of their scheduled monthly payments of principal and interest and to
afford such holders  protection  against  losses on  Liquidated  Contracts.  The
protection   afforded  to  the  Senior   Certificateholders   by  means  of  the
subordination  feature will be  accomplished  by the  preferential  right of the
Senior  Certificateholders to receive, prior to any distribution being made on a
Remittance  Date in respect of the Class A-6,  the Class B-1, the Class B-2, the
Class C Certificates and the Residual Certificates,  the amount of principal and
interest due them on each Remittance Date out of the Amount Available on deposit
on  such  date  in  the  Certificate  Account  and by the  right  of the  Senior
Certificateholders  to receive future  distributions on the Contracts that would
otherwise be payable to the holders of Class A-6,  Class B-1, Class B-2, Class C
and   Residual   Certificates.   On  each   Remittance   Date  the   Class   A-6
Certificateholders  will be entitled to receive  only  amounts  described  above
under  "Class  A-6   Interest"  and  "Class  A-6   Principal,"   the  Class  B-1
Certificateholders  will be entitled to receive  only  amounts  described  above
under  "Class  B-1  Interest"  and  "Class  B-1  Principal,"  and the  Class B-2
Certificateholders  will be entitled to receive  only  amounts  described  above
under "Class B-2 Interest" and "Class B-2 Principal."

         In addition, the rights of the holders of the Class B-1, the Class B-2,
the Class C and the  Residual  Certificates  to  receive  distributions  will be
subordinate   to  such  rights  of  the  Class  A-6   Certificateholders.   This
subordination  is intended to enhance the  likelihood of regular  receipt by the
holders  of the Class A-6  Certificates  of the full  amount of their  scheduled
monthly payments of principal and interest and to afford such holders protection
against losses on Liquidated Contracts. The protection afforded to the Class A-6
Certificateholders by means of the subordination feature will be accomplished by
the preferential right of the Class A-6  Certificateholders to receive, prior to
the  distribution  being made on a Remittance  Date in respect of the Class B-1,
the Class B-2, the Class C and the Residual Certificates, the amount of





                                      S-61


<PAGE>
<PAGE>



principal  and  interest due them on each  Remittance  Date out of the Class A-6
Remaining  Amount  Available on deposit on such date in the Certificate  Account
and by the  right  of the  Class  A-6  Certificate  holders  to  receive  future
distributions on the Contracts that would otherwise be payable to the holders of
Class B-1, Class B-2, Class C and Residual Certificates.

         In  addition,  the rights of the holders of the Class B-2,  the Class C
and the Residual  Certificates to receive  distributions  will be subordinate to
such rights of the Class B-1 Certificateholders.  This subordination is intended
to enhance  the  likelihood  of regular  receipt by the holders of the Class B-1
Certificates of the full amount of their scheduled monthly payments of principal
and interest and to afford such holders  protection against losses on Liquidated
Contracts.  The protection afforded to the Class B-1 Certificateholders by means
of the subordination  feature will be accomplished by the preferential  right of
the Class B-1  Certificateholders  to receive,  prior to any distribution  being
made on a  Remittance  Date in  respect  of the Class  B-2,  the Class C and the
Residual  Certificates,  the amount of  principal  and interest due them on each
Remittance  Date out of the Class B-1 Remaining  Amount  Available on deposit on
such  date  in the  Certificate  Account  and  by the  right  of the  Class  B-1
Certificateholders  to receive future  distributions on the Contracts that would
otherwise  be payable  to the  holders  of Class  B-1,  Class  B-2,  Class C and
Residual Certificates.

         The  rights of the  holders  of the  Class C  Certificates  to  receive
distributions  with  respect to the  Contracts on each  Remittance  Date will be
subordinated to the rights of the holders of the Senior Certificates,  Class A-6
Certificates,  Class B-1  Certificates  and Class B-2  Certificates,  and to the
payment of the Monthly Servicing Fee.

         The rights of the Residual  Certificateholders to receive distributions
will be  subordinated  to the  rights of the  holders  of all other  classes  of
Certificates and to the payment of the Monthly Servicing Fee. On each Remittance
Date  the  Residual   Certificateholders   will  receive  the  remaining  Amount
Available,  if any, after payment of the amount distributed to the Senior, Class
A-6,  Class B-1,  Class B-2 and Class C  Certificateholders  as described  above
(less the Monthly  Servicing  Fee and less  amounts  retained by the Servicer to
reimburse  itself for taxes paid in respect  of  prohibited  transactions)  plus
aggregate Repossession Profits (as defined in the Agreement).

LOSSES ON LIQUIDATED CONTRACTS

         As described above, the distribution of principal to the Senior and the
Class A-6 Certificateholders and to the Class B-1 Certificateholders is intended
to include the Senior  Percentage and the Class B Percentage,  respectively,  of
the  Scheduled  Principal  Balance of each  Contract  that  became a  Liquidated
Contract during the preceding Collection Period. If the Net Liquidation Proceeds
(as  defined  below)  from a  Liquidated  Contract  are less than the  Scheduled
Principal  Balance of such Liquidated  Contract plus accrued and unpaid interest
thereon plus amounts  reimbursable to the Servicer for advances of certain taxes
and insurance  premiums,  the deficiency (a "Realized Loss") will, in effect, be
absorbed  first,  by the  Residual  Certificateholders,  second,  by the Class C
Certificateholders  (both through the  application  of the Class C  Distribution
Amount   to   fund   such   deficiency   and   through   a   reduction   in  the
Overcollateralization  Amount),  third, by the Monthly Servicing Fee (so long as
AFC is the Servicer), fourth, by the Class B-2 Certificateholders, fifth, by the
Class B-1  Certificateholders  and sixth,  by the Class A-6  Certificateholders,
since a portion of the Amount  Available  equal to such deficiency and otherwise
distributable to them will be paid to the Senior  Certificateholders.  If AFC is
no longer the Servicer, then the Monthly Servicing Fee will become senior to all
Certificateholders distributions.

         "Liquidation   Proceeds"  means  cash  (including  insurance  proceeds)
received in connection  with the  liquidation  of defaulted  Contracts,  whether
through repossession,  foreclosure sale or otherwise. 'Net Liquidation Proceeds'
means,  as to a Liquidated  Contract,  all Liquidation  Proceeds  received on or
prior to the last day of the Collection  Period in which such Contract  became a
Liquidated Contract,  net of Liquidation Expenses.  "Liquidation Expenses" means
out-of-pocket  expenses  (exclusive of any overhead expenses) which are incurred
by the Servicer in connection with the liquidation of any defaulted Contract, on
or prior to the date on which the  related  Manufactured  Home is  disposed  of,
including, without





                                      S-62


<PAGE>
<PAGE>



limitation,   legal  fees  and  expenses,   and  any  related  and  unreimbursed
expenditures  for property  taxes,  property  preservation or restoration of the
property to marketable condition.

         If the Amount Available is not sufficient to cover the entire principal
portion  of  the  Senior   Formula   Distribution   Amount  due  to  the  Senior
Certificateholders  or the entire  principal  portion  of the Class A-6  Formula
Distribution  Amount  due to the Class A-6  Certificateholders  on a  particular
Remittance Date, then (i) if the Senior Percentage is less than 100%, the Senior
Percentage  on  future  Remittance  Dates  will be  increased  and  the  Class B
Percentage  on  future  Remittance  Dates  will be  reduced  as a result of such
deficiency and (ii) the amount of the deficiency  will be carried  forward as an
amount the Senior  Certificateholders  or the Class A-6  Certificateholders  are
entitled  to  receive on future  Remittance  Dates,  until paid in full.  If the
Amount  Available is  sufficient  to cover the entire  principal  portion of the
Senior Formula Distribution Amount due to the Senior  Certificateholders and the
entire principal portion of the Class A-6 Formula Distribution Amount due to the
Class  A-6  Certificateholders  on a  particular  Remittance  Date  but  is  not
sufficient  to cover the  entire  principal  portion  of the  Class B-1  Formula
Distribution Amount due to the Class B-1  Certificateholders,  the amount of the
deficiency   will  be  carried   forward  as  an  amount   that  the  Class  B-1
Certificateholders are entitled to receive on the next Remittance Date.

         As a result  of the  subordination  of the  Class B-1 and the Class B-2
Certificates,  the Monthly  Servicing Fee (so long as AFC is the Servicer),  and
the  subordination  of the  Class C and  Residual  Certificates,  the  Class A-6
Certificateholders  will not absorb (i) losses resulting from Realized Losses or
(ii)  delinquent  payments  on the  Contracts,  at least to the extent that such
subordination has not been exhausted. See " -- Subordination of Class A-6, Class
B-1, Class B-2, Class C and Residual  Certificates"  and  "Prepayment  and Yield
Considerations."

         As a result of the  subordination  of the Class B-2  Certificates,  the
Monthly Servicing Fee (so long as AFC is the Servicer), and the subordination of
the Class C and Residual Certificates, the Class B-1 Certificateholders will not
absorb (i) losses resulting from Realized Losses or (ii) delinquent  payments on
the  Contracts,  at least to the  extent  that such  subordination  has not been
exhausted. See " --Subordination of Class A-6, Class B-1, Class B-2, Class C and
Residual Certificates" and "Prepayment and Yield Considerations."

         As a result of the  subordination of the Monthly Servicing Fee (so long
as AFC is the Servicer) and of the Class C and Residual Certificates,  the Class
B-2 Certificateholders will not absorb (i) losses resulting from Realized Losses
or (ii)  delinquent  payments on the  Contracts at least to the extent that such
subordination has not been exhausted. See " -- Subordination of Class A-6, Class
B-1, Class B-2, Class C and Residual  Certificates"  and  "Prepayment  and Yield
Considerations."

REPORTS TO CERTIFICATEHOLDERS

         The Servicer will furnish to the Trustee,  and the Trustee will include
with each distribution to a Offered Certificateholder, a statement in respect of
the related Remittance Date setting forth, among other things:

          (a) the  amount  of such  distribution  to  holders  of each  Class of
     Certificates  allocable  to  interest  (separately  identifying  any unpaid
     interest shortfall included);

          (b) the  amount  of such  distribution  to  holders  of each  Class of
     Certificates  allocable to principal (separately  identifying the aggregate
     amount of any principal prepayments included);

          (c) the amount of any shortfall in the Formula Principal  Distribution
     Amount  allocated to each Class of  Certificateholders  for such Remittance
     Date, as applicable;

          (d) the Principal  Balance of each Class of Certificates  after giving
     effect to the distribution of principal on such Remittance Date;






                                      S-63


<PAGE>
<PAGE>



          (e) the Senior Percentage for the following Remittance Date;

          (f) the Pool  Scheduled  Principal  Balance of the  Contracts  for the
     following Remittance Date;

          (g)  the  Pool  Factor  (a  percentage  derived  from a  fraction  the
     numerator of which is (f) and the  denominator of which is the Cut-off Date
     Pool Principal Balance);

          (h) the number and aggregate principal balance of Contracts delinquent
     (i) 30-59 days and (ii) 60 or more days;

          (i) the number of Manufactured  Homes that were repossessed during the
     Collection Period ending immediately prior to such Remittance Date;

          (j) the number of Manufactured  Homes that were repossessed but remain
     in inventory as of the last day of the Collection Period ending immediately
     prior to such Remittance Date;

          (k)  the  Weighted  Average  Net  Contract  Rate  of  all  outstanding
     Contracts; and

          (l) the Overcollateralization  Amount and any Overcollateral Reduction
     Amount for such Remittance Date.

         Information  furnished  pursuant  to clauses  (a)  through  (d) will be
expressed  as  dollar  amounts  for a Senior  Certificate  with a 1%  Percentage
Interest or per $1,000 denomination of Certificate.

         In addition,  within a reasonable  period of time after the end of each
calendar year, the Servicer will furnish a report to each  Certificateholder  of
record at any time  during such  calendar  year as to the  aggregate  of amounts
reported pursuant to (a) and (b) above for such calendar year.

OPTIONAL TERMINATION

         The  Agreement  provides  that on any  Remittance  Date after the first
Remittance Date on which the Pool Scheduled  Principal  Balance is less than 10%
of the Cut-off Date Pool Principal Balance, the Servicer will have the option to
repurchase, upon giving notice mailed no earlier than the 15th and no later than
the 25th day of the  month  next  preceding  the month of the  exercise  of such
option, all outstanding Contracts at a price equal to the greater of (i) the sum
of (w) 100% of the Scheduled  Principal Balance of each Contract (other than any
Contract as to which the related Manufactured Home has been acquired and not yet
disposed  of and whose fair  market  value is  included  pursuant  to clause (x)
below)  as of the  final  Remittance  Date;  (x) the fair  market  value of such
acquired  property (as determined by the Servicer);  (y) the aggregate amount of
any unreimbursed  Delinquency  Advances and unreimbursed  Servicing Advances and
(z) any unpaid interest on the  Certificates  due on prior  Remittance  Dates as
well as one month's  interest,  at a rate equal to the related  remittance  rate
borne by any outstanding  Class of Certificates  plus the Monthly Servicing Fee,
on the Scheduled  Principal Balance of each Contract  (including any Contract as
to which the related Manufactured Home has been repossessed and not yet disposed
of),  but in no event  less than the  amount  necessary  to pay all  Classes  of
Certificates in full,  including accrued and unpaid interest thereon (the amount
described in this clause (i) being the "Termination  Price") and (ii) the sum of
(x) the  aggregate  fair market value (as  determined by the Servicer) of all of
the assets of the Trust and (y) the amount described in clause (i)(z) above.

AUCTION SALE

         The Agreement  requires that, within ninety days following a Remittance
Date as of which the Pool  Scheduled  Principal  Balance is less than 10% of the
Cut-off Date Pool  Principal  Balance,  if the Servicer  has not  exercised  its
optional termination rights by such date, the Trustee shall solicit bids for the
purchase of all Contracts remaining in the Trust. In the event that satisfactory
bids are received as





                                      S-64


<PAGE>
<PAGE>



described  in the  Agreement,  the net  sale  proceeds  will be  distributed  to
Certificateholders,  in the same order of  priority as  collections  received in
respect of the Contracts. The Trustee,  however, will not accept any bid for the
Contracts unless certain  requirements  are met,  including the requirement that
such bid is in an amount at least equal to the  Termination  Price.  The sale of
the  Contracts  must be for an  amount  no  less  than  fair  market  value.  If
satisfactory  bids are not  received,  the  Trustee  shall  decline  to sell the
Contracts  and shall not be under any  obligation to solicit any further bids or
otherwise negotiate any further sale of the Contracts.  Such sale and consequent
termination of the Trust must constitute a "qualified liquidation" of each REMIC
established  by the Trust under  Section  860F of the  Internal  Revenue Code of
1986,  as amended,  including,  without  limitation,  the  requirement  that the
qualified liquidation takes place over a period not to exceed 90 days.

TERMINATION OF THE AGREEMENT

         The Agreement will terminate upon the last action  required to be taken
by the  Trustee  on the final  Remittance  Date  following  the later of (i) the
purchase by the Servicer of all Contracts  and all property  acquired in respect
of any Contract  remaining  in the Trust as  described  above under "-- Optional
Termination",  (ii) the sale of the  Contracts  as  described  under "-- Auction
Sale" or (iii) the final  payment  or other  liquidation  (or any  advance  with
respect thereto) of the last Contract  remaining in the Trust or the disposition
of all property acquired upon repossession of any Manufactured Home.

         Upon presentation and surrender of the Certificates,  the Trustee shall
cause  to  be  distributed,   to  the  extent  of  funds   available,   to  such
Certificateholders   on  the  final  Remittance  Date  in  proportion  to  their
respective  Percentage  Interests  an  amount  equal  to the  respective  unpaid
Principal  Balances of the  Certificates,  together with any unpaid  interest on
such  Certificates due on prior Remittance Dates and one month's interest at the
applicable  Remittance Rates on such unpaid Principal Balances. If the Agreement
is then being terminated, any amount which remains on deposit in the Certificate
Account (other than amounts  retained to meet claims) after  distribution to the
Certificateholders will be distributed to the Residual Certificateholders.

AMENDMENT

         The Agreement  may be amended by the Sponsor,  Receivables  Corp.,  the
Servicer and the Trustee  without the consent of the  Certificateholders  (i) to
cure any ambiguity, (ii) to correct or supplement any provision therein that may
be inconsistent with any other provision therein,  (iii) to add to the duties or
obligations  of the  Servicer,  (iv)  to  obtain  a  rating  from  a  nationally
recognized  rating  agency or to maintain or improve the ratings of any Class of
the Offered  Certificates  then given by any rating agency (it being  understood
that,  after obtaining the rating of the Offered  Certificates  from Moody's and
Fitch, none of the Trustee,  the Sponsor or the Servicer is obligated to obtain,
maintain or improve any rating assigned to the Offered Certificates),  or (v) to
make any other  provisions  with respect to matters or questions  arising  under
such  Agreement,  provided that such action will not, as evidenced by an opinion
of  counsel,  adversely  affect in any  material  respect the  interests  of the
Certificateholders.   The   Agreement  may  also  be  amended  by  the  Sponsor,
Receivables  Corp., the Servicer and the Trustee with the consent of the holders
of Certificates  of each Class affected  thereby  evidencing,  as to such Class,
Percentage Interests aggregating not less than 51% for the purpose of adding any
provisions to or changing in any manner or eliminating  any of the provisions of
such   Agreement   or  of   modifying   in  any   manner   the   rights  of  the
Certificateholders;  provided,  however, that no such amendment shall (i) reduce
in any manner the amount of, or delay the timing of, any distributions which are
required to be made on any Certificate without the consent of the holder of each
Certificate  affected  thereby  or  (ii)  reduce  the  aforesaid  percentage  of
Certificates the holders of which are required to consent to any such amendment,
without the consent of the holders of all Certificates then outstanding,  and no
such amendment shall adversely affect the status of the Trust as a REMIC.

         The  Agreement  may also be  amended  from  time to time,  without  the
consent of any  Certificateholders,  by the Sponsor,  the  Trustee,  Receivables
Corp.,  and the Servicer to modify,  eliminate or add to the  provisions  of the
Agreement to (i) maintain  the  qualification  of the Trust as a REMIC under the
Code or avoid,  or minimize the risk of, the  imposition of any tax on the Trust
under the Code that





                                      S-65


<PAGE>
<PAGE>



would be a claim against the Trust  assets,  provided that an opinion of counsel
is  delivered  to the  Trustee to the effect that such  action is  necessary  or
appropriate to maintain such qualification or avoid any such tax or minimize the
risk of its  imposition,  or (ii)  prevent  the  Trust  from  entering  into any
"prohibited  transaction" as defined in Section 860F of the Code,  provided that
an opinion of counsel is delivered to the Trustee to the effect that such action
is  necessary  or  appropriate  to  prevent  the Trust from  entering  into such
prohibited transaction.

SERVICING COMPENSATION

         For its  servicing of the  Contracts,  the Servicer will be entitled to
receive a monthly  servicing fee equal to 1/12th of the product of 1.00% and the
Pool Scheduled  Principal Balance for the related  Remittance Date (the "Monthly
Servicing Fee").  The Amount Available will be net of the Monthly  Servicing Fee
if AFC is not the Servicer;  if AFC is the Servicer,  the Monthly  Servicing Fee
will be  subordinate  to  distributions  on account of the  Certificates  except
distributions to the Class C and Residual  Certificateholders.  See "-- Payments
on the Contracts; Certificate Account" herein.

ADVANCES

         Delinquency  Advances.  The Servicer  will be required,  not later than
each Remittance Date, to deposit into the Certificate Account an amount equal to
the  Scheduled  Payments  due, but not  collected,  with  respect to  delinquent
Contracts  during the prior  Collection  Period,  but only if, in its good faith
business  judgment,  the Servicer  believes that such amounts will ultimately be
recovered  on or with  respect  to the  related  Contract.  Any such  amounts so
advanced are "Delinquency  Advances." The Servicer will be permitted to fund its
payment of Delinquency  Advances on any Remittance Date from  collections on any
Contract  deposited  to  the  Certificate  Account  subsequent  to  the  related
Collection  Period not required to be distributed to  Certificateholders  on the
related  Remittance  Date,  and will be required to  reimburse  the  Certificate
Account for such  amounts from its own funds or from  payments  collected on the
Contracts in a Collection  Period that are not  otherwise  distributable  on the
related Remittance Date. Delinquency Advances are intended to maintain a regular
flow of scheduled interest and principal payments to  Certificateholders  rather
than to guarantee or insure against losses.

         A Contract  is  "delinquent"  if any payment due thereon is not made by
the close of business on its Due Date.

         The Servicer is permitted to reimburse itself for Delinquency  Advances
funded  from its own  funds  only from  subsequent  collections  on the  related
delinquent  Contract,  unless  the  Servicer  determines  that any  unreimbursed
Delinquency Advance constitutes a Nonrecoverable  Delinquency  Advance, in which
event it will be reimbursable  to the Servicer from  collections on the Contract
Pool generally.

         A  "Nonrecoverable   Delinquency  Advance"  is  a  Delinquency  Advance
previously made by the Servicer but which the Servicer subsequently, in its good
faith  business  judgment,  determines  not to be  recoverable  from the related
Contract.

         Servicing  Advances.  The Agreement  requires the Servicer to pay, from
its own funds,  all  reasonable and customary  out-of-pocket  costs and expenses
incurred  in  connection   with  its  servicing   duties,   including   property
preservation  expenses,  the costs of  enforcing  the  Contracts,  the  security
interests in the related  Manufactured  Homes, the management and liquidation of
repossessed Manufactured Homes, advances for taxes, insurance,  ground rents and
similar types of charges (all such amounts,  "Servicing Advances"). The Servicer
will be  required  to make a Servicing  Advance  only if it  believes  that such
amount will be  recoverable  with  respect to the related  Contract,  or, if the
related Manufactured Home is being liquidated,  if such amount will increase the
related Net Liquidation  Proceeds.  Servicing  Advances are  reimbursable to the
Servicer only from the related Contract or related  Liquidation  Proceeds,  and,
except as  otherwise  provided in the  Agreement,  not from  collections  on the
Contract Pool generally.






                                      S-66


<PAGE>
<PAGE>



         Both  unreimbursed  Delinquency  Advances  and  unreimbursed  Servicing
Advances are a priority claim against subsequent  collections on or with respect
to the  related  Contract,  and the  payment of such claims thus will reduce the
Amount Available.

SERVICER TERMINATION EVENTS

         Events of  Termination  under the Agreement  will include the following
(i) any failure by the  Servicer to  distribute  to the  Certificateholders  any
required  payment  which  continues  unremedied  for 5 days  after the giving of
written  notice;  (ii) any failure by the Servicer duly to observe or perform in
any material  respect any other of its  covenants or agreements in the Agreement
that  materially  and  adversely  affects the  interests of  Certificateholders,
which,  in either  case,  continues  unremedied  for 30 days after the giving of
written notice of such failure of breach;  (iii) any assignment or delegation by
the Servicer of its duties or rights under the Agreement, except as specifically
permitted  under the  Agreement,  or any attempt to make such an  assignment  or
delegation; (iv) certain events of insolvency, readjustment of debt, marshalling
of assets and liabilities or similar proceedings regarding the Servicer, and (v)
the Servicer is no longer an Eligible  Servicer  (as defined in the  Agreement).
Notice as used herein  shall mean notice to the  Servicer by the Trustee or AFC,
or to AFC, the Servicer,  if any, and the Trustee by the holders of Certificates
representing interests aggregating not less than 25% of the Trust.

THE TRUSTEE

         The Bank of New York (the "Trustee") has its corporate trust offices at
101 Barclay  Street,  New York, New York. The Trustee may resign at any time, in
which event Receivables Corp. will be obligated to appoint a successor  Trustee.
Receivables  Corp.  may also  remove  the  Trustee if the  Trustee  ceases to be
eligible  to  continue as such under the  Agreement  or if the  Trustee  becomes
insolvent.  In such  circumstances,  Receivables Corp. will also be obligated to
appoint a  successor  Trustee.  Any  resignation  or removal of the  Trustee and
appointment of a successor Trustee will not become effective until acceptance of
the appointment by the successor Trustee.

         The Agreement requires the Trustee to maintain,  at its own expense, an
office or agency in New York City  where  Certificates  may be  surrendered  for
registration  of transfer or exchange  and where  notices and demands to or upon
the  Trustee  and the  Certificate  Registrar  in  respect  of the  Certificates
pursuant to the Agreement may be served.

         The Trustee,  or any of its affiliates,  in its individual or any other
capacity,  may become the owner or pledgee of Certificates  with the same rights
as it would if it were not Trustee.

         The  Trustee  will  also act as  Certificate  Administrator  under  the
Agreement.  In such capacity it will act as Paying Agent,  Certificate Registrar
and Authenticating Agent.

REGISTRATION OF OFFERED CERTIFICATES

         The  Offered   Certificates   will  be  book-entry   certificates  (the
"Book-Entry Certificates").  The Beneficial Certificate Owners may elect to hold
their  Offered  Certificates  through  DTC in the  United  States,  or  CEDEL or
Euroclear (in Europe) if they are participants of such systems ("Participants"),
or indirectly through  organizations which are Participants in such systems. The
Book-Entry  Certificates will be issued in one or more certificates per class of
Offered  Certificates which in the aggregate equal the principal balance of such
Offered  Certificates  and will initially be registered in the name of Cede, the
nominee of DTC.  CEDEL and  Euroclear  will hold omnibus  positions on behalf of
their  Participants  through  customers'  securities  accounts  in  CEDEL's  and
Euroclear's  names on the books of their respective  depositaries  which in turn
will hold such positions in customers'  securities accounts in the depositaries'
names on the books of DTC.  Citibank will act as depositary for CEDEL and Morgan
will act as  depositary  for  Euroclear (in such  capacities,  individually  the
"Relevant Depositary" and collectively the "European  Depositaries").  Investors
may hold such  beneficial  interests in the Book-Entry  Certificates  in minimum
denominations  representing  principal  amounts of $1,000.  Except as  described
below,  no Beneficial  Certificate  Owner will be entitled to receive a physical
certificate representing such Certificate





                                      S-67


<PAGE>
<PAGE>



(a  "Definitive  Certificate").  Unless and until  Definitive  Certificates  are
issued,  it is  anticipated  that the only "Owner" of such Offered  Certificates
will be Cede,  as  nominee of DTC.  Beneficial  Certificate  Owners  will not be
Owners as that term is used in the  Pooling  Agreement.  Beneficial  Certificate
Owners  are  only  permitted  to  exercise  their  rights   indirectly   through
Participants and DTC.

         The   Beneficial   Certificate   Owner's   ownership  of  a  Book-Entry
Certificate will be recorded on the records of the brokerage firm, bank,  thrift
institution or other financial  intermediary (each, a "Financial  Intermediary")
that maintains the Beneficial  Certificate  Owner's account for such purpose. In
turn, the Financial Intermediary's Ownership of such Book-Entry Certificate will
be recorded on the records of DTC (or of a participating firm that acts as agent
for the Financial  Intermediary,  whose interest will in turn be recorded on the
records of DTC, if the Beneficial  Certificate Owner's Financial Intermediary is
not a DTC Participant and on the records of CEDEL or Euroclear, as appropriate).

         Beneficial   Certificate  Owners  will  receive  all  distributions  of
principal of, and interest on, the Offered Certificates from the Trustee through
DTC and DTC  Participants.  While  such  Offered  Certificates  are  outstanding
(except under the circumstances  described below), under the rules,  regulations
and procedures creating and affecting DTC and its operations (the "Rules"),  DTC
is required to make book-entry  transfers among  Participants on whose behalf it
acts with  respect to such Offered  Certificates  and is required to receive and
transmit   distributions   of  principal  of,  and  interest  on,  such  Offered
Certificates.  Participants  and  indirect  participants  with  whom  Beneficial
Certificate  Owners  have  accounts  with  respect to Offered  Certificates  are
similarly  required to make  book-entry  transfers and receive and transmit such
distributions  on  behalf of their  respective  Beneficial  Certificate  Owners.
Accordingly,   although   Beneficial   Certificate   Owners   will  not  possess
certificates,  the Rules  provide a mechanism  by which  Beneficial  Certificate
Owners will receive distributions and will be able to transfer their interest.

         Beneficial  Certificate  Owners  will not  receive  or be  entitled  to
receive  certificates  representing  their  respective  interests in the Offered
Certificates, except under the limited circumstances described below. Unless and
until Definitive Certificates are issued,  Beneficial Certificate Owners who are
not Participants  may transfer  ownership of Offered  Certificates  only through
Participants  and indirect  participants by instructing  such  Participants  and
indirect  participants  to transfer  such Offered  Certificates,  by  book-entry
transfer,  through  DTC for  the  account  of the  purchasers  of  such  Offered
Certificates,  which account is maintained with their  respective  Participants.
Under the Rules and in  accordance  with DTC's normal  procedures,  transfers of
ownership  of such  Offered  Certificates  will be executed  through DTC and the
accounts of the  respective  Participants  at DTC will be debited and  credited.
Similarly,  the  Participants  and  indirect  participants  will make  debits or
credits,  as the case may be, on their  records  on behalf  of the  selling  and
purchasing Beneficial Certificate Owners.

         Because of time zone  differences,  credits of  securities  received in
CEDEL or Euroclear as a result of a transaction  with a Participant will be made
during subsequent  securities  settlement  processing and dated the business day
following the DTC  settlement  date.  Such credits or any  transactions  in such
securities  settled  during such  processing  will be  reported to the  relevant
Euroclear or CEDEL  Participants on such business day. Cash received in CEDEL or
Euroclear as a result of sales of securities  by or through a CEDEL  Participant
(as  defined  below)  or  Euroclear  Participant  (as  defined  below)  to a DTC
Participant  will be received with value on the DTC settlement  date but will be
available  in the  relevant  CEDEL  or  Euroclear  cash  account  only as of the
business day following  settlements in DTC. For information  with respect to tax
documentation  procedures  relating to the  Certificates,  see "Certain  Federal
Income Tax  Consequences -- Foreign  Investors" and " -- Backup  Withholding" in
the  Prospectus  and  "Global   Clearance,   Settlement  and  Tax  Documentation
Procedures -- Certain U.S.  Federal Income Tax  Documentation  Requirements"  in
Annex I hereto.

         Transfers between Participants will occur in accordance with DTC rules.
Transfers  between CEDEL  Participants and Euroclear  Participants will occur in
accordance with their respective rules and operating procedures.

         Cross-market  transfers  between persons holding directly or indirectly
through  DTC,  on the  one  hand,  and  directly  or  indirectly  through  CEDEL
Participants or Euroclear Participants, on the other, will





                                      S-68


<PAGE>
<PAGE>



be  effected  in DTC in  accordance  with DTC rules on  behalf  of the  relevant
European international clearing system by the Relevant Depositary; however, such
cross-market  transactions will require delivery of instructions to the relevant
European  international  clearing  system by the  counterparty in such system in
accordance  with its rules and procedures and within its  established  deadlines
(European time). The relevant  European  international  clearing system will, if
the transaction meets its settlement  requirements,  deliver instructions to the
Relevant  Depositary to take action to effect final  settlement on its behalf by
delivering or receiving  securities  in DTC, and making or receiving  payment in
accordance with normal  procedures for same day funds  settlement  applicable to
DTC. CEDEL Participants and Euroclear  Participants may not deliver instructions
directly to the European Depositaries.

         DTC,  which is a New  York-chartered  limited  purpose  trust  company,
performs  services  for its  Participants  ("DTC  Participants"),  some of which
(and/or  their   representatives)   own  DTC.  In  accordance  with  its  normal
procedures, DTC is expected to record the positions held by each DTC Participant
in the Book-Entry Certificates, whether held for its own account or as a nominee
for another person. In general,  beneficial ownership of Book-Entry Certificates
will be subject to the rules,  regulations and procedures  governing DTC and DTC
Participants as in effect from time to time.

         CEDEL is  incorporated  under the laws of Luxembourg as a  professional
depositary.  CEDEL holds  securities for its participant  organizations  ("CEDEL
Participants")  and  facilitates  the  clearance  and  settlement  of securities
transactions between CEDEL Participants through electronic book-entry changes in
accounts  of CEDEL  Participants,  thereby  eliminating  the  need for  physical
movement  of  certificates.  Transactions  may be  settled in CEDEL in any of 28
currencies,  including  United  States  dollars.  CEDEL  provides  to its  CEDEL
Participants,  among other  things,  services for  safekeeping,  administration,
clearance and  settlement of  internationally  traded  securities and securities
lending  and  borrowing.  CEDEL  interfaces  with  domestic  markets  in several
countries. As a professional  depositary,  CEDEL is subject to regulation by the
Luxembourg  Monetary  Institute.  CEDEL  Participants  are recognized  financial
institutions around the world,  including  underwriters,  securities brokers and
dealers,  banks,  trust  companies,  clearing  corporations  and  certain  other
organizations.  Indirect  access to CEDEL is also  available to others,  such as
banks,  brokers,  dealers and trust  companies  that clear through or maintain a
custodial relationship with a CEDEL Participant, either directly or indirectly.

         Euroclear was created in 1968 to hold  securities for  participants  of
Euroclear  ("Euroclear  Participants")  and to  clear  and  settle  transactions
between  Euroclear  Participants  through  simultaneous   electronic  book-entry
delivery against payment,  thereby eliminating the need for physical movement of
certificates and any risk from lack of simultaneous  transfers of securities and
cash. Transactions may now be settled in any of 31 currencies,  including United
States dollars. Euroclear includes various other services,  including securities
lending and borrowing and interfaces with domestic markets in several  countries
generally  similar  to the  arrangements  for  cross-market  transfers  with DTC
described above. Euroclear is operated by the Brussels, Belgium office of Morgan
Guaranty Trust Company of New York (the  "Euroclear  Operator"),  under contract
with Euroclear  Clearance Systems S.C., a Belgian  cooperative  corporation (the
"Cooperative").  All operations are conducted by the Euroclear Operator, and all
Euroclear Securities clearance accounts and Euroclear cash accounts are accounts
with the Euroclear operator,  not the Cooperative.  The Cooperative  establishes
policy for Euroclear on behalf of Euroclear Participants. Euroclear Participants
include banks  (including  central  banks),  securities  brokers and dealers and
other  professional  financial  intermediaries.  Indirect access to Euroclear is
also  available  to other  firms that  clear  through  or  maintain a  custodial
relationship with a Euroclear Participant, either directly or indirectly.

         The  Euroclear  Operator  is the Belgian  branch of a New York  banking
corporation which is a member bank of the Federal Reserve System. As such, it is
regulated and examined by the Board of Governors of the Federal  Reserve  System
and the New  York  State  Banking  Department,  as well as the  Belgian  Banking
Commission.

         Securities  clearance  accounts and cash  accounts  with the  Euroclear
operator are governed by the Terms and Conditions Governing Use of Euroclear and
the related Operating  Procedures of the Euroclear System and applicable Belgian
law (collectively, the "Terms and Conditions"). The Terms and





                                      S-69


<PAGE>
<PAGE>



Conditions govern transfers of securities and cash within Euroclear, withdrawals
of securities and cash from Euroclear,  and receipts of payments with respect to
securities  in  Euroclear.  All  securities  in Euroclear are held on a fungible
basis  without  attribution  of specific  certificates  to  specific  securities
clearance  accounts.  The Euroclear Operator acts under the Terms and Conditions
only on behalf of Euroclear  Participants,  and has no record of or relationship
with persons holding through Euroclear Participants.

         Distributions  on the  Book-Entry  Certificates  will  be  made on each
Remittance Date by the Trustee to DTC. DTC will be responsible for crediting the
amount of such payments to the accounts of the  applicable DTC  Participants  in
accordance  with  DTC's  normal   procedures.   Each  DTC  Participant  will  be
responsible for disbursing such payment to the Beneficial  Certificate Owners of
the   Book-Entry   Certificates   that  it  represents  and  to  each  Financial
Intermediary for which it acts as agent.  Each such Financial  Intermediary will
be responsible for disbursing funds to the Beneficial  Certificate Owners of the
Book-Entry Certificates that it represents.

         Under  a  book-entry  format,  Beneficial  Certificate  Owners  of  the
Book-Entry  Certificates may experience some delay in their receipt of payments,
since such payments will be forwarded by the Trustee to Cede. Distributions with
respect to Offered Certificates held through CEDEL or Euroclear will be credited
to the  cash  accounts  of  CEDEL  Participants  or  Euroclear  Participants  in
accordance  with the  relevant  system's  rules and  procedures,  to the  extent
received by the Relevant  Depositary.  Such distributions will be subject to tax
reporting in accordance  with relevant  United States tax laws and  regulations.
Because DTC can only act on behalf of Financial Intermediaries, the ability of a
Beneficial  Certificate Owner to pledge Book-Entry  Certificates,  to persons or
entities that do not  participate  in the Depository  system,  or otherwise take
actions in respect of such  Book-Entry  Certificates,  may be limited due to the
lack of physical  certificates  for such Book-Entry  Certificates.  In addition,
issuance  of the  Book-Entry  Certificates  in  book-entry  form may  reduce the
liquidity of such  Certificates in the secondary market since certain  potential
investors may be unwilling to purchase Certificates for which they cannot obtain
physical certificates.

         Monthly and annual  reports on the Trust  provided  by the  Servicer to
Cede, as nominee of DTC, may be made available to Beneficial  Certificate Owners
upon request, in accordance with the rules,  regulations and procedures creating
and affecting the Depository,  and to the Financial  Intermediaries to whose DTC
accounts the Book-Entry  Certificates of such Beneficial  Certificate Owners are
credited.

         DTC  has  advised  the  Trustee  that,   unless  and  until  Definitive
Certificates  are issued,  DTC will take any action permitted to be taken by the
holders of the Book-Entry  Certificates  under the Pooling Agreement only at the
direction  of one or more  Financial  Intermediaries  to whose DTC  accounts the
Book-Entry  Certificates are credited, to the extent that such actions are taken
on behalf of Financial  Intermediaries  whose holdings  include such  Book-Entry
Certificates. CEDEL or the Euroclear Operator, as the case may be, will take any
action  permitted to be taken by an Owner under the Pooling  Agreement on behalf
of a CEDEL  Participant  or Euroclear  Participant  only in accordance  with its
relevant  rules and  procedures  and  subject  to the  ability  of the  Relevant
Depositary  to effect  such  actions on its  behalf  through  DTC.  DTC may take
actions,  at the  direction  of the related  Participants,  with respect to some
Offered  Certificates  which  conflict  with actions taken with respect to other
Offered Certificates.

         Definitive Certificates will be issued to Beneficial Certificate Owners
of the Book-Entry Certificates,  or their nominees,  rather than to DTC, only if
(a) DTC or the  Depositor  advises the Trustee in writing  that DTC is no longer
willing,  qualified or able to  discharge  properly  its  responsibilities  as a
nominee and  depository  with  respect to the  Book-Entry  Certificates  and the
Depositor  or the  Trustee is unable to locate a  qualified  successor,  (b) the
Depositor,  at its sole option,  elects to terminate a book-entry system through
DTC  or  (c)  DTC,  at  the  direction  of  the  Beneficial  Certificate  Owners
representing a majority of the outstanding  Percentage  Interests of the Offered
Certificates,  advises  the  Trustee  in  writing  that  the  continuation  of a
book-entry system through DTC (or a successor  thereto) is no longer in the best
interests of Beneficial Certificate Owners.






                                      S-70


<PAGE>
<PAGE>



         Although  DTC,  CEDEL  and  Euroclear  have  agreed  to  the  foregoing
procedures in order to facilitate  transfers of Certificates  among Participants
of DTC, CEDEL and Euroclear, they are under no obligation to perform or continue
to perform such procedures and such procedures may be discontinued at any time.

                     CERTAIN LEGAL ASPECTS OF THE CONTRACTS

GENERAL

         As a result of the  assignment  of the  Contracts in a Contract Pool to
the Trustee, the Trust will succeed collectively to all of the rights (including
the right to receive payment on such Contracts), and will assume the obligations
of the obligee,  under such  Contracts.  Each  Contract  evidences  both (a) the
obligation of the Obligor to repay the loan evidenced thereby, and (b) the grant
of a security interest in either the Manufactured  Home. Certain aspects of both
features of the Contracts are described more fully below.

         The following  discussion focuses on issues relating generally to AFC's
or any lender's  interest in manufactured  housing  contracts.  See "-- Security
Interests in the  Manufactured  Homes" herein for a discussion of certain issues
relating to the transfer to the Trust of the Contracts and the related  security
interests in the Manufactured Homes.

SECURITY INTERESTS IN THE MANUFACTURED HOMES

         The Manufactured  Homes securing the Contracts may be located in all 50
states and the District of Columbia.  Security interests in manufactured  homes,
similar to the ones securing the Contracts, ("manufactured homes") generally may
be perfected  either by notation of the secured  party's lien on the certificate
of title or by delivery of the  required  documents  and payment of a fee to the
state motor vehicle authority, depending on state law. In some non-title states,
perfection  pursuant to the provisions of the UCC is required.  Generally,  with
respect to manufactured housing contracts  individually  originated or purchased
by AFC, AFC effects  such  notation or delivery of the  required  documents  and
fees, and obtains  possession of the certificate of title or a lien certificate,
as  appropriate,  under  the laws of the state in which  any  manufactured  home
securing a manufactured housing conditional sales contract is registered. If AFC
fails, due to clerical errors or otherwise, to effect such notation or delivery,
or files the security  interest under the wrong law (for example,  under a motor
vehicle title statute  rather than under the UCC, in a few states),  AFC may not
have a  first-priority  security  interest in the  manufactured  home securing a
contract.  As manufactured homes have become larger and often have been attached
to their  sites  without any  apparent  intention  to move them,  courts in many
states have held that  manufactured  homes,  under  certain  circumstances,  may
become subject to real estate title and recording laws. As a result,  a security
interest in a manufactured  home could be rendered  subordinate to the interests
of other parties  claiming an interest in the home under  applicable  state real
estate law. In order to perfect a security interest in a manufactured home under
real  estate  laws,  the  holder of the  security  interest  must file  either a
"fixture filing" under the provisions of the UCC or a real estate mortgage under
the real estate laws of the state where the home is located.  These filings must
be made in the real  estate  records  office  of the  county  where  the home is
located.  Most of the  Contracts  in any Contract  Pool will contain  provisions
prohibiting the Obligor from permanently  attaching the Manufactured Home to its
site if it was not so  attached  on the  date of the  Contract.  As long as each
Manufactured  Home  was not so  attached  on the  date of the  Contract  and the
Obligor does not violate this agreement, a security interest in the Manufactured
Home will be  governed  by the  certificate  of title  laws or the UCC,  and the
notation of the security interest on the certificate of title or the filing of a
UCC  financing  statement  will be  effective  to maintain the priority of AFC's
security interest in the Manufactured Home. Upon the conveyance of each Contract
to  the  Seller,   AFC  will   represent   that  it  had  obtained  a  perfected
first-priority  security  interest in the Manufactured Home securing the related
Contract. Such representation,  however, will not be based upon an inspection of
the site of any  Manufactured  Home to  determine if the  Manufactured  Home had
become permanently attached to its site.






                                      S-71


<PAGE>
<PAGE>



         In  the  absence  of  fraud,  forgery  or  permanent  affixation  of  a
manufactured  home to its site by the manufactured home owner, or administrative
error by  state  recording  officials,  the  notation  of the lien of AFC on the
certificate  of title or  delivery  of the  required  documents  and fees (or if
applicable,  perfection under the UCC) will be sufficient to protect AFC against
the rights of subsequent purchasers of a manufactured home or subsequent lenders
who  take a  security  interest  in the  manufactured  home.  If  there  are any
manufactured  homes as to which  the  security  interest  in favor of AFC is not
perfected,  such security  interest would be subordinate to the claims of, among
others,  subsequent  purchasers  for value of and holders of perfected  security
interests in such manufactured homes.

         In the event that the owner of a manufactured  home moves it to a state
other than the state in which such  manufactured  home  initially is registered,
under  the  laws  of  most  states,  the  perfected  security  interest  in  the
manufactured  home would  continue  for four months  after such  relocation  and
thereafter until the owner registers the manufactured home in such state. If the
owner  were to  relocate  a  manufactured  home to  another  state  and  were to
re-register the  manufactured  home in such state, and if steps are not taken to
re-perfect an existing security interest in such state, the security interest in
the  manufactured  home  would  cease to be  perfected.  A  majority  of  states
generally require surrender of a certificate of title to such manufactured home.
AFC must therefore surrender  possession if it holds the certificate of title to
such  manufactured  home or, in the case of  manufactured  homes  registered  in
states which provide for notation of lien, AFC would receive notice of surrender
if its security interest in the manufactured home is noted on the certificate of
title.  Accordingly,  AFC would have the  opportunity to re-perfect its security
interest in the manufactured home in the state of relocation. In states which do
not require a certificate  of title for  registration  of a  manufactured  home,
re-registration could defeat the perfection. In the ordinary course of servicing
its manufactured housing contracts, AFC takes steps to effect such re-perfection
upon receipt of notice of  re-registration or information from the obligor as to
relocation.  Similarly,  when an obligor under a contract  sells a  manufactured
home,  AFC must  surrender  possession of the  certificate  of title or AFC will
receive  notice as a result of its lien noted thereon and  accordingly  AFC will
have an  opportunity  to require  satisfaction  of the related  contract  before
release of the lien.  Such  protections  generally would not be available in the
case of security,  interests in manufactured  homes located in non-title  states
where  perfection of such security  interest is achieved by appropriate  filings
under the UCC (as in effect in such state).

         Under  the  laws of most  states,  liens  for  repairs  performed  on a
manufactured  home and liens for personal  property  taxes take  priority over a
perfected  security  interest in the  manufactured  home. Upon the conveyance of
each Contract to the Seller, AFC will represent that it had obtained a perfected
first-priority  security  interest in the Manufactured Home securing the related
Contract.  The Seller will, in turn,  warrant in the  Agreement  that, as of the
date of initial  issuance of such Series of Certificates,  no Manufactured  Home
was subject to any such lien. However,  such warranties will not be based on any
lien  searches or other  review.  In addition,  such liens could arise after the
date of initial  issuance  of the  Certificates.  Notice may not be given to the
Sponsor,  Receivables Corp., the Servicer,  the Trustee or Certificateholders in
the event such a lien arises.

ENFORCEMENT OF SECURITY INTERESTS IN MANUFACTURED HOMES

         The  Servicer on behalf of the Trustee,  to the extent  required by the
related  Agreement,  may take action to enforce the Trustee's  security interest
with  respect  to  Contracts  in  default  by  repossession  and  resale  of the
Manufactured Homes securing such defaulted  Contracts.  In general, as long as a
manufactured  home has not become subject to the real estate law, a creditor can
repossess  a   manufactured   home  by  voluntary   surrender,   by  "self-help"
repossession that is "peaceful"  (i.e.,  without breach of the peace) or, in the
absence of voluntary  surrender and the ability to repossess  without  breach of
the peace, by judicial  process.  The holder of a manufactured  housing contract
generally  must give the obligor a number of days' notice prior to  commencement
of any repossession.  The UCC and consumer  protection laws in most states place
restrictions  on  repossession  sales,  including  requiring prior notice to the
obligor and commercial  reasonableness in effecting such a sale. The law in most
states  also  requires  that the  obligor be given  notice of any sales prior to
resale of the unit so that the obligor may redeem at or before such resale.






                                      S-72


<PAGE>
<PAGE>



         Under the laws  applicable  in most  states,  a creditor is entitled to
obtain a deficiency, judgment from an obligor for any deficiency on repossession
and resale of the manufactured home securing such obligor's  contract.  However,
some states impose prohibitions or limitations on deficiency  judgments,  and in
many  cases the  defaulting  obligor  would  have no assets  with which to pay a
judgment.

         Certain  other  statutory  provisions,   including  federal  and  state
bankruptcy and insolvency laws and general  equitable  principles,  may limit or
delay AFC's ability to repossess and resell any  Manufactured  Home or enforce a
deficiency judgment.

LAND SECURED CONTRACTS

         General.  The Land Secured Contract will, to the extent described under
"The  Contract  Pool," be  secured by  Mortgages  on the  property  on which the
related  Manufactured Homes are located.  The Mortgages will either be mortgages
or deeds of trust, depending on the general real estate practice in the state in
which the Mortgaged Property is located. A mortgage creates a lien upon the real
property  described in the  mortgage.  There are two parties to a mortgage:  the
mortgagor,  who is the  borrower,  and the  mortgagee,  who is the  lender.  The
mortgagor  delivers to the mortgagee a note or bond  evidencing the loan and the
mortgage.  A deed of trust normally has three  parties:  the real property owner
called the trustor  (similar to a mortgagor),  a lender  called the  beneficiary
(similar to the mortgagee) and a third-party grantee called the trustee. Under a
deed of trust,  the trustor grants the property,  irrevocably  until the debt is
paid,  "in trust  with power of sale" to the  trustee  to secure  payment of the
obligation.

         Non-Recordation.   Because   of   the   expenses   and   administrative
inconvenience  involved,  the  assignment  of mortgages or deeds of trust to the
Trustee will not be recorded  with respect to the  Mortgages  securing each Land
Secured  Contract.  The failure to record the  assignments to the Trustee of the
Mortgage  securing  Land  Secured  Contracts  may  result  in the  sale  of such
Contracts or the  Trustee's  rights in the land  secured by the  Mortgage  being
ineffective  against  creditors of AFC or against a trustee in bankruptcy of AFC
or against a subsequent  purchaser  of such  Contracts  from AFC or  Receivables
Corp., without notice of the sale to the Trustee.

         Foreclosure.  Foreclosure  of a mortgage is generally  accomplished  by
judicial action.  The action is initiated by the service of legal pleadings upon
all  parties  having  an  interest  of record  in the real  property.  Delays in
completion  of the  foreclosure  occasionally  may result from  difficulties  in
locating and serving necessary  parties.  Judicial  foreclosure  proceedings are
generally not contested by any of the parties due to the lack of the mortgagor's
equity in the property.  However,  when the mortgagee's  right to foreclosure is
contested,  the legal  proceedings  necessary  to resolve  the issue can be time
consuming  and  expensive.  After  the  completion  of  a  judicial  foreclosure
proceeding,  the court  issues a judgment  of  foreclosure  and a court  officer
conducts the sale of the property.

         Foreclosure  of  a  deed  of  trust  is  generally  accomplished  by  a
non-judicial trustee's sale under a specific provision in the deed of trust that
authorizes the trustee to sell the property to a third party upon any default by
the borrower  under the terms of the note or deed of trust.  In certain  states,
such  foreclosure  also may be  accomplished  by  judicial  action in the manner
provided for foreclosure of mortgages.

         In some states,  the  borrower-trustor  has the right to reinstate  the
loan at any time following  default until shortly before the trustee's  sale. In
general,  the borrower,  or any other person having a junior  encumbrance on the
real estate, may, during a reinstatement  period, cure the default by paying the
entire  amount in arrears plus the costs and expenses  incurred in enforcing the
obligation.  Certain state laws control the amount of  foreclosure  expenses and
costs, including attorneys' fees, which may be recovered by a lender.

         The sale must be  conducted  by public  auction and must be held in the
county  where  all or some  part of the  property  subject  to the  mortgage  is
located.  However, because of the difficulty a potential buyer at the sale would
have in determining the exact status of title and because the physical condition





                                      S-73


<PAGE>
<PAGE>



of the property may have deteriorated during the foreclosure proceedings,  it is
not common for a third party to purchase the property at the  foreclosure  sale.
Rather,  the lender generally  purchases the property for an amount equal to the
unpaid  principal  amount of the  note,  accrued  and  unpaid  interest  and the
expenses of  foreclosure.  Thereafter,  subject to the right of the  borrower in
some states to remain in possession  during the  redemption  period,  the lender
will assume the burdens of ownership,  including  obtaining hazard insurance and
making such  repairs at its own expense as are  necessary to render the property
suitable for sale. The lender commonly will obtain the services of a real estate
broker  and pay the  broker  a  commission  in  connection  with the sale of the
property. Depending upon market conditions, the ultimate proceeds of the sale of
the property may not equal the lender's investment in the property.

         Rights of Redemption.  In some states,  after a sale pursuant to a deed
of trust or a  foreclosure  of a mortgage,  the borrower and certain  foreclosed
junior lienors are given a statutory period in which to redeem the property from
the foreclosure sale.  Redemption may occur upon payment of the entire principal
balance of the loan, accrued statutory interest and expenses of foreclosure. The
effect of a right of redemption is to diminish the ability of the lender to sell
the foreclosed property.  The exercise of a right of redemption would defeat the
title of any  purchaser  from the lender  subsequent to  foreclosure  and before
expiration of the redemption period.  Consequently,  the practical effect of the
redemption  right is to force the lender to maintain the  property,  and pay the
expenses of ownership until the redemption period has expired.

         Anti-Deficiency  Legislation and Other Limitations on Lenders.  Certain
states  have  imposed  statutory  restrictions  that  limit  the  remedies  of a
mortgagee  under a  mortgage  relating  to a single  family  residence.  In some
states,  statutes limit the right of the lender to obtain a deficiency  judgment
against the  borrower  following  foreclosure  or sale under a deed of trust.  A
deficiency  judgment is a personal  judgment  against the borrower equal in most
cases to the difference  between the amount due to the lender and the net amount
realized upon the foreclosure sale.

         Some state  statutes  may require  the lender to exhaust  the  security
afforded  under a  mortgage  or deed of trust by  foreclosure  in an  attempt to
satisfy the full debt before bringing a personal action against the borrower. In
certain  other states,  the lender has the option of bringing a personal  action
against  the  borrower  on the debt  without  first  exhausting  such  security;
however,  in some of  these  states,  the  lender,  following  judgment  on such
personal  action,  may be deemed to have  elected a remedy and may be  precluded
from exercising remedies with respect to the security.

         Other statutory  provisions may limit any deficiency  judgment  against
the  former  borrower  following  a  foreclosure  sale  to  the  excess  of  the
outstanding  debt over the fair market value of the property at the time of such
sale.  The purpose of these  statutes is to prevent a beneficiary or a mortgagee
from  obtaining a large  deficiency  judgment  against the former  borrower as a
result of low or no bids at the foreclosure sale.

         In some states, exceptions to the anti-deficiency statutes are provided
for in  certain  instances  where the value of the  lender's  security  has been
impaired by acts or omissions  of the  borrower,  for  example,  in the event of
waste of the property.

         In addition to anti-deficiency and related legislation,  numerous other
federal and state, statutory provisions,  including the federal bankruptcy laws,
the  federal  Soldiers'  and  Sailors'  Civil  Relief Act of 1940 and state laws
affording  relief to  debtors,  may  interfere  with or affect the  ability of a
secured  mortgage  lender to realize upon its security.  A bankruptcy  court may
grant the debtor a reasonable time to cure a payment default, and in the case of
a mortgage loan not secured by the debtor's principal residence, also may reduce
the monthly  payments due under such mortgage loan,  change the rate of interest
and alter the mortgage loan  repayment  schedule.  Certain court  decisions have
applied such relief to claims secured by, the debtor's principal residence.

         The Code  provides  priority  to certain tax liens over the lien of the
mortgage or deed of trust.  The laws of some states provide  priority to certain
tax liens over the lien of the mortgage or deed of trust.  Numerous  federal and
some state consumer protection laws impose substantive requirements upon





                                      S-74

<PAGE>

<PAGE>



mortgage lenders in connection with the  origination,  servicing and enforcement
of mortgage  loans.  These laws include the federal  Truth in Lending Act,  Real
Estate  Settlement  Procedures  Act, Equal Credit  Opportunity  Act, Fair Credit
Billing Act, Fair Credit  Reporting Act, and related  statutes and  regulations.
These federal laws and state laws impose  specific  statutory  liabilities  upon
lenders who originate or service  mortgage loans and who fail to comply with the
provisions of the law. In some cases, this liability may affect assignees of the
mortgage loans.

CONSUMER PROTECTION LAWS

         The  so-called   "Holder-in-Due-Course"   rule  of  the  Federal  Trade
Commission  is intended to defeat the  ability of the  transferor  of a consumer
credit  contract which is the seller of goods which gave rise to the transaction
(and certain  related  lenders and  assignees) to transfer such contract free of
notice  of  claims  by the  obligor  thereunder.  The  effect of this rule is to
subject the  assignee of such a contract  to all claims and  defenses  which the
obligor could assert against the seller of goods.  Liability  under this rule is
limited to amounts paid under such a contract;  however, the obligor also may be
able to assert the rule to set off remaining  amounts due as a defense against a
claim brought by the assignee  against such obligor.  Generally,  this rule will
apply to any  Contracts  conveyed  to the  Trustee and to any claims made by the
Servicer on behalf of the Trustee,  as the assignee of Receivables Corp., and in
turn AFC.  Numerous  other  federal and state  consumer  protection  laws impose
requirements  applicable  to  the  origination  and  lending  pursuant  to  such
Contracts, including the Truth in Lending Act, the Federal Trade Commission Act,
the Fair Credit  Billing  Act, the Fair Credit  Reporting  Act, the Equal Credit
Opportunity Act, the Fair Debt Collection Practices Act and the Uniform Consumer
Credit Code. In the case of some of these laws, the failure to comply with their
provisions  may affect the  enforceability  of the  related  Contract  or create
liability for the Trust.

         Under the terms of the Soldiers' and Sailors' Civil Relief Act of 1940,
as amended (the "Relief Act"),  if so required by a obligor under a manufactured
housing  contract who enters  military  service  after the  origination  of such
obligor's contract (including a obligor who is a member of the National Guard or
is in reserve status at the time of the origination of the contract and is later
called to active duty), such obligor may not be charged interest above an annual
rate of 6% during the period of such  obligor's  active  duty  status,  unless a
court orders otherwise upon application of the lender.  In addition,  the Relief
Act  imposes  limitations  which  would  impair  the  ability  of any  lender to
foreclose on an affected  contract  during the  obligor's  period of active duty
status.  It is  possible  that  application  of the Relief Act to certain of the
Contracts  could have an effect,  for an  indeterminate  period of time,  on the
ability of the Servicer to collect full amounts of interest or foreclose on such
Contracts  and to the extent not covered by a Credit  Facility,  could result in
delays in payment or losses to the holders of the related Certificates.  Neither
AFC nor Receivables Corp. will make any representation or warranty as to whether
any Contract is or could become subject to the Relief Act.

TRANSFERS OF MANUFACTURED HOMES; ENFORCEABILITY OF RESTRICTIONS ON TRANSFER

         The Contracts  comprising any Contract Pool generally will prohibit the
sale or transfer of the related  Manufactured  Homes  without the consent of the
obligee and permit the  acceleration  of the  maturity of the  Contracts  by the
obligee  upon any such sale or  transfer  that is not  consented  to.  Under the
Agreement,  AFC as Servicer is required to consent to any such  transfer  and to
permit the  assumption of the related  Contract if the proposed  buyer meets the
Servicer's  underwriting standards and enters into an assumption agreement,  the
Servicer determines that permitting such assumption will not materially increase
the risk of nonpayment of the Contract and such action will not adversely affect
or jeopardize any coverage under any insurance policy required by the Agreement.
If the Servicer  determines that these conditions have not been fulfilled,  then
it is required to withhold its consent to the  transfer,  but only to the extent
permitted under the Contract and applicable law and governmental regulations and
only to the extent that such action will not adversely  affect or jeopardize any
coverage under any insurance policy required by the Agreement. In certain cases,
a  delinquent  Obligor may attempt to transfer a  Manufactured  Home in order to
avoid a repossession proceeding with respect to such Manufactured Home.






                                      S-75


<PAGE>
<PAGE>



         In the case of a  transfer  of a  Manufactured  Home  after  which  the
obligee  desires  to  accelerate  the  maturity  of the  related  Contract,  the
obligee's ability to do so will depend on the enforceability  under state law of
the clause permitting acceleration on transfer. The Garn-St.  Germain Depositary
Institutions Act of 1982 preempts, subject to certain exceptions and conditions,
state laws  prohibiting  enforcement of such clauses  applicable to manufactured
homes.  To the extent such exceptions and conditions  apply in some states,  the
Servicer may be prohibited  from  enforcing  such a clause in respect of certain
Manufactured Homes.

APPLICABILITY OF USURY LAWS

         Title  V of  the  Depository  Institutions  Deregulation  and  Monetary
Controls Act of 1980,  as amended  ("Title V"),  provides  that,  subject to the
following conditions,  state usury limitations shall not apply to any loan which
is  secured  by a first  lien on  certain  kinds of  manufactured  housing.  The
Contracts  would be covered under Title V if, among other  things,  they satisfy
certain  conditions  governing  the terms of any  prepayments,  late charges and
deferral  fees and requiring a 30-day  notice  period prior to  instituting  any
action leading to repossession of the related unit.

         Title V authorized any state to reimpose  limitations on interest rates
and finance  charges by adopting  before  April 1, 1983 a law or  constitutional
provision which expressly rejects application of the federal law. Fifteen states
adopted such a law prior to the April 1, 1983 deadline. In addition,  even where
Title V was not so  rejected,  any  state  is  authorized  by the law to adopt a
provision limiting discount points or other charges on loans covered by Title V.
Upon the  conveyance  of each  Contract  to the Trust,  Receivables  Corp.  will
represent that such Contract complied with applicable usury laws.

                     CERTAIN FEDERAL INCOME TAX CONSEQUENCES

         The Trust will elect  that each of certain  segregated  pools of assets
held by the Trust will be treated as a "real estate mortgage investment conduit"
("REMIC") for federal income tax purposes.  The Offered  Certificates  represent
regular  interests  in a REMIC  and,  hence,  will be Regular  Certificates  (as
defined in the Prospectus  under "Certain  Federal  Income Tax  Consequences  --
REMICS").   Generally,   the  Offered  Certificates  will  be  treated  as  debt
instruments for federal income tax purposes with payment terms equivalent to the
terms of the  Offered  Certificates.  Holders  of Offered  Certificates  will be
required to report  income with  respect to such Offered  Certificates  under an
accrual method, regardless of their normal tax accounting method.

         Original  Issue  Discount.  It is  not  anticipated  that  the  Offered
Certificates  will have any original issue discount  ("OID") other than possibly
OID within a de minimis exception and that accordingly the provisions of section
1271  through 1273 and 1275 of the  Internal  Revenue Code of 1986,  as amended,
generally will not apply to the Offered Certificates.  OID will be considered de
minimis if it is less than 0.25% of the stated  redemption  price at maturity of
an Offered Certificate multiplied by its expected weighted average life.

         The prepayment  assumption which should be used in determining the rate
of accrual of OID with respect to the  Certificates  that are issued with OID is
150% of the  Prepayment  Model.  See  "Prepayment  and  Yield  Consideration  --
Weighted Average Life of the Offered Certificates."

         See "Certain Federal Income Tax Consequences" in the Prospectus.

                              ERISA CONSIDERATIONS

         The  Employee  Retirement  Income  Security  Act of  1974,  as  amended
("ERISA"), imposes certain fiduciary restrictions on employee benefit plans that
are subject to ERISA and on persons  who are  fiduciaries  with  respect to such
plans.  In addition,  such plans,  as well as certain plans or other  retirement
arrangements  not subject to ERISA, but which are subject to Section 4975 of the
Code (such as individual  retirement  accounts) and any entity whose  underlying
assets include plan assets by reason of a plan or





                                      S-76


<PAGE>
<PAGE>



account  investing  in  such  entity  (collectively,  "Plans")  are  subject  to
prohibited   transaction   restrictions.   See  "ERISA  Considerations"  in  the
Prospectus.

         Purchasers  that are  insurance  companies  should  consult  with their
counsel with respect to the recent United States Supreme Court case interpreting
the fiduciary  responsibility rules of ERISA, John Hancock Mutual Life Insurance
Co. v. Harris Trust & Savings Bank, 114 S. Ct. 517 (1993). In John Hancock,  the
Supreme Court ruled that assets held in an insurance  company's  general account
may  be  deemed  to be  "plan  assets"  for  purposes  of  ERISA  under  certain
circumstances.

         Prospective  Plan  investors  should  consult with their legal advisors
concerning the impact of ERISA and the Code, the  applicability of the Exemption
(defined  below)  and  other  administrative  exemptions  under  ERISA  and  the
potential  consequences  in their  specific  circumstances,  prior to  making an
investment in the Offered  Certificates.  Moreover,  each Plan fiduciary  should
determine whether under the general fiduciary  standards of investment  prudence
and diversification an investment in the Offered Certificates is appropriate for
the Plan, taking into account the overall  investment policy of the Plan and the
composition of the Plan's investment portfolio.

SENIOR CERTIFICATES

         The  Department  of Labor  ("DOL")  has  granted to each of  Prudential
Securities  Incorporated  and J.P.  Morgan  Securities  Inc.  an  administrative
exemption,  Prohibited  Transaction  Exemption 90-24 and Prohibited  Transaction
Exemption  90-23,  respectively  (each,  an  "Exemption"),  from  certain of the
prohibited   transaction   rules  of  ERISA.  The  Exemption  exempts  from  the
prohibitions of Sections 406(a) and 407(a) of ERISA,  and the related excise tax
provisions  of Section 4975 of the Code,  the purchase,  holding,  and resale by
Plans of pass-through  certificates  representing  interests in trusts that hold
assets consisting primarily of certain receivables, loans, and other obligations
that meet the general  conditions  summarized below. The receivables  covered by
the Exemption  include  manufactured  housing  installment  sales  contracts and
installment loan agreements secured by manufactured homes such as the Contracts.


         Among the general  conditions which must be satisfied for the Exemption
to  apply  to the  acquisition,  holding  and  resale  by a Plan  of the  Senior
Certificates are the following:

                  (1) The acquisition of the Senior Certificates by a Plan is on
         terms  (including  the price for the Senior  Certificates)  that are at
         least  as  favorable  to the Plan as they  would be in an  arm's-length
         transaction with an unrelated party.

                  (2)  The  rights  and   interests   evidenced  by  the  Senior
         Certificates  acquired by the Plan are not  subordinated  to the rights
         and interests evidenced by other certificates of the Trust.

                  (3) The Senior Certificates acquired by the Plan have received
         a rating  at the time of such  acquisition  that is in one of the three
         highest generic rating  categories from Moody's,  Fitch,  Duff & Phelps
         Rating Co. or Standard & Poor's Corporation.

                  (4) The Trustee is not an affiliate of the  Underwriters,  the
         Sponsor,  Receivables Corp., AFC, any obligor with respect to Contracts
         included  in the  Trust  constituting  more  than  5% of the  aggregate
         unamortized  principal  balance  of the  assets  in the  Trust,  or any
         affiliate  of such  parties.  (Such  parties  and the  Trustee  and its
         affiliates,  are  sometimes  referred  to  herein  collectively  as the
         "Restricted  Group"). As of the date hereof, no Obligor with respect to
         Contracts included in the Trust is an Obligor with respect to Contracts
         constituting  more  than  5% of  the  aggregate  unamortized  principal
         balance of the assets of the Trust.

                  (5)  The  sum of all  payments  made  to and  retained  by the
         Underwriters  in  connection  with  the   distribution  of  the  Senior
         Certificates  represents  not more  than  reasonable  compensation  for
         underwriting the Senior  Certificates.  The sum of all payments made to
         and retained by Receivables Corp. pursuant to the sale of the Contracts
         to the Trust represents not more than the





                                      S-77


<PAGE>
<PAGE>



         fair market value of such  Contracts.  The sum of all payments  made to
         and retained by AFC  represents not more than  reasonable  compensation
         for AFC's  services  under the  Agreement  and  reimbursement  of AFC's
         reasonable expenses in connection therewith.

                  (6) The Plan is an  "accredited  investor"  as defined in Rule
         501(a)(1) of  Regulation D of the  Securities  and Exchange  Commission
         under the Securities Act of 1933.

         In addition,  the Exemption  exempts from the  prohibitions of Sections
406(a),  406(b) and 407(a) of ERISA,  and the related  excise tax  provisions of
Section  4975 of the  Code,  transactions  undertaken  in  connection  with  the
servicing,  management  and  operation  of such a trust  pursuant  to a  binding
pooling and servicing agreement, subject to the foregoing general conditions and
to certain additional requirements.

         The Exemption also exempts from the  prohibition of Sections  406(b)(1)
and 406(b)(2) of ERISA the related  excise tax provisions of Section 4975 of the
Code, the direct or indirect sale,  exchange or transfer of Senior  Certificates
between Receivables Corp. or the Underwriters and a Plan when the person who has
discretionary  authority  or  renders  investment  advice  with  respect  to the
investment of the Plan's assets in the Senior  Certificates (the "Fiduciary") is
(a) an obligor  with  respect to 5 percent or less of the fair  market  value of
Contracts in the Trust or (b) an  affiliate  or any such person,  subject to the
general   conditions   summarized   above  and  to  the   following   additional
requirements:

                  (1)  No member of the Restricted  Group is a  sponsor  of  the
         Plan.

                  (2)  In  connection  with  the  initial   issuance  of  Senior
         Certificates,  at least 50% in  Percentage  Interests  of each Class of
         Senior   Certificates  is  acquired  by  persons   independent  of  the
         Restricted  Group and at least  50% of the  aggregate  interest  in the
         Trust is acquired by persons independent of the Restricted Group.

                  (3) The Plan's investment in the Senior  Certificates does not
         exceed 25% in Percentage  Interests of any Class of Senior Certificates
         outstanding at the time of acquisition.

                  (4)   Immediately   after  the   acquisition   of  the  Senior
         Certificates,  no more than 25% of the assets of the Plan with  respect
         to  which  the  Fiduciary  has   discretionary   authority  or  renders
         investment advice are invested in certificates representing an interest
         in a trust containing assets sold or serviced by the same entity.

The exemption also applies to the direct or indirect  acquisition or disposition
of Senior  Certificates by a Plan in the secondary market if certain  conditions
are met and the continued holding of Senior Certificates  acquired in initial or
secondary markets.

         Before  purchasing a Senior  Certificate,  a fiduciary of a Plan should
make  its own  determination  as to the  availability  of the  exemptive  relief
provided in the Exemption,  and whether the conditions of such Exemption will be
applicable to the Certificate.  Any fiduciary of a Plan  considering  whether to
purchase a Senior  Certificate  should also carefully  review with its own legal
advisors the  applicability  of the fiduciary  duty and  prohibited  transaction
provisions of ERISA and the Code to such investment.  See "ERISA Considerations"
in the Prospectus.

SUBORDINATE CERTIFICATES

         AS  INDICATED  ABOVE,  ONE OF THE  GENERAL  CONDITIONS  FOR  USE OF THE
EXEMPTION IS THAT THE RIGHTS AND INTERESTS EVIDENCED BY CERTIFICATES ACQUIRED BY
THE PLAN NOT BE  SUBORDINATED  TO THE RIGHTS AND  INTERESTS  EVIDENCED  BY OTHER
CERTIFICATES OF THE TRUST. ACCORDINGLY,  THE SUBORDINATED CERTIFICATES COULD NOT
GENERALLY  BE  PURCHASED  OR HELD BY A PLAN OR A PERSON  USING  PLAN  ASSETS  IN
RELIANCE ON THE EXEMPTION. HOWEVER, PROHIBITED TRANSACTION CLASS EXEMPTION 95-60
("PTCE 95-60")  PROVIDES AN EXEMPTION FOR AN INSURANCE  COMPANY  GENERAL ACCOUNT
PURCHASER OF A CERTIFICATE  ISSUED BY AN ASSET-BACKED POOL TRUST IF, AMONG OTHER
CONDITIONS, THE TRUST IS COVERED BY





                                      S-78


<PAGE>
<PAGE>



AN  ADMINISTRATIVE  EXEMPTION GRANTED TO THE UNDERWRITER (SUCH AS THE EXEMPTION)
AND THE CONDITIONS FOR SUCH EXEMPTION ARE MET EXCEPT FOR THE GENERAL  CONDITIONS
DESCRIBED IN (2) AND (3) ABOVE.  THUS,  IF THE  CONDITIONS  OF THE EXEMPTION ARE
SATISFIED WITH RESPECT TO THE SENIOR  CERTIFICATES,  THE CLASS A-6 AND CLASS B-1
CERTIFICATES  MAY BE ACQUIRED BY AN  INSURANCE  COMPANY  USING  GENERAL  ACCOUNT
ASSETS PROVIDED THE CONDITIONS OF PTCE 95-60 ARE SATISFIED.

                  BEFORE  PURCHASING  A CLASS A-6 OR CLASS B-1  CERTIFICATE,  AN
INSURANCE COMPANY GENERAL ACCOUNT PURCHASER SHOULD MAKE ITS OWN DETERMINATION AS
TO THE  AVAILABILITY  OF THE EXEMPTIVE  RELIEF  PROVIDED IN THE EXEMPTION AND IN
PTCE 95-60,  AND WHETHER THE  CONDITIONS OF THE EXEMPTION AND PTCE 95-60 WILL BE
APPLICABLE TO THE  CERTIFICATE.  ANY INSURANCE  COMPANY  CONSIDERING  WHETHER TO
PURCHASE A CLASS A-6 OR B-1  CERTIFICATE  SHOULD ALSO CAREFULLY  REVIEW WITH ITS
OWN LEGAL  ADVISORS  THE  APPLICABILITY  OF THE  FIDUCIARY  DUTY AND  PROHIBITED
TRANSACTION PROVISIONS OF ERISA AND THE CODE TO SUCH INVESTMENT.

                                     RATINGS

         It is a condition to the issuance of the Senior  Certificates that they
be rated "Aaa" by Moody's Investors Service, Inc. ("Moody's") and "AAA" by Fitch
Investors  Service,  L.P.  ("Fitch").  It is a condition  to the issuance of the
Class A-6 Certificates that they be rated at least "Aa3" by Moody's and "AA-" by
Fitch. It is a condition to the issuance of the Class B-1 Certificates that they
be rated at least  "Baa3" by Moody's and "BBB-" by Fitch.  A security  rating is
not a  recommendation  to buy,  sell or hold  securities  and may be  subject to
revision or withdrawal at any time by the assigning rating agency.

         The ratings assigned by Moody's and Fitch to pass-through  certificates
address the likelihood of the receipt by the related certificateholders of their
allocable share of principal and interest on the underlying assets.  Moody's and
Fitch  ratings  take  into  consideration  the  credit  quality  of the  related
underlying assets, any credit support arrangements, structural and legal aspects
associated with such certificates, and the extent to which the payment stream on
such  underlying   assets  are  adequate  to  make  payments  required  by  such
certificates.  Moody's and Fitch ratings on such  certificates do not,  however,
constitute a statement  regarding  frequency of  prepayments  on the  underlying
assets or as to whether yield may be adversely affected as a result thereof.

         Receivables   Corp.   has  not   requested  a  rating  on  the  Offered
Certificates by any rating agency other than Moody's and Fitch.  However,  there
can be no assurance  as to whether any other rating  agency will rate any or all
of the Offered Certificates,  or if it did, what rating would be assigned to the
Offered  Certificates by any such other rating agency. A rating on any or all of
the Offered  Certificates by certain other rating agencies,  if assigned at all,
may be lower than the rating assigned to such Certificates by Moody's and Fitch.

                              PLAN OF DISTRIBUTION

         Subject to the terms and conditions of the Underwriting Agreement dated
May 22, 1996 (the "Underwriting Agreement"), the Sponsor has agreed to sell, and
Prudential   Securities   Incorporated   and   J.P.   Morgan   Securities   (the
"Underwriters")   have  agreed  to  purchase  from  the  Sponsor,   the  Offered
Certificates.

         In the  Underwriting  Agreement,  each of the  Underwriters has agreed,
subject  to the terms  and  conditions  set  forth  therein,  to  purchase,  the
principal amount of the Offered Certificates set forth opposite its name below.

<TABLE>
<CAPTION>
                       UNDERWRITER                                     PRINCIPAL AMOUNT OF OFFERED CERTIFICATES
<S>                                                                             <C>         
Prudential Securities Incorporated........................                      $ 74,988,500
J.P. Morgan Securities Inc................................                        74,988,500
                                                                                ------------
     Total................................................                      $149,977,000
                                                                                ============
</TABLE>








                                      S-79


<PAGE>
<PAGE>



         The Seller has been  advised by the  Underwriters  that they propose to
offer the Offered  Certificates to the public  initially at the prices set forth
on the cover page of this Prospectus Supplement,  and to certain dealers at such
prices  less a  concession  not to  exceed  0.225%  of the  Original  Class  A-1
Principal Balance, 0.225% of the Original Class A-2 Principal Balance, 0.225% of
the Original  Class A-3  Principal  Balance,  0.225% of the  Original  Class A-4
Principal Balance, 0.225% of the Original Class A-5 Principal Balance, 0.225% of
the  Original  A-6  Principal  Balance  and  0.325%  of the  Original  Class B-1
Principal  Balance;  that the Underwriters and such dealers may allow a discount
of 0.125% of the Original  Class A-1 Principal  Balance,  0.125% of the Original
Class A-2 Principal Balance, 0.125% of the Original Class A-3 Principal Balance,
0.125% of the Original Class A-4 Principal Balance, 0.125% of the Original Class
A-5 Principal  Balance,  0.125% of the Original A-6 Principal Balance and 0.175%
of the Original Class B-1 Principal Balance to certain other dealers.  After the
initial public offering of the Offered  Certificates,  the public offering price
and concession and discount to dealers may be changed by the Underwriters.

         The  Underwriting  Agreement  provides  that the  Sponsor  and AFC will
indemnify  each  Underwriter  against  certain   liabilities,   including  civil
liabilities,  under the  Securities  Act of 1933,  as amended,  or contribute to
payments either Underwriter may be required to make in respect thereof.

                                 USE OF PROCEEDS

         Substantially  all of the net proceeds to be received  from the sale of
the  Certificates  will be used  by  Receivables  Corp.  for  general  corporate
purposes,  including the purchase of the  Contracts,  the carrying  costs of the
Contracts until the sale of the Certificates and to pay other expenses connected
with pooling the Contracts and issuing the Certificates.

                                  LEGAL MATTERS

         Certain legal matters relating to the Certificates  will be passed upon
for AFC,  the Seller and the Sponsor by Dewey  Ballantine,  New York,  New York.
Stroock &  Stroock & Lavan,  New  York,  New York  will act as  counsel  for the
Underwriters.


                                      S-80


<PAGE>
<PAGE>



                                     ANNEX I


          GLOBAL CLEARANCE, SETTLEMENT AND TAX DOCUMENTATION PROCEDURES

         Except in certain limited  circumstances,  the globally  offered Access
Financial  Manufactured  Housing Contract Trust 1996-1 Offered Certificates (the
"Global Securities") will be available only in book-entry form. Investors in the
Global Securities may hold such Global  Securities  through any of DTC, CEDEL or
Euroclear. The Global Securities will be tradeable as home market instruments in
both  the  European  and  U.S.  domestic  markets.  Initial  settlement  and all
secondary trades will settle in same-day funds.

         Secondary market trading between  investors through CEDEL and Euroclear
will be conducted in the  ordinary way in  accordance  with the normal rules and
operating  procedures of CEDEL and Euroclear and in accordance with conventional
eurobond practice (i.e., seven calendar day settlement).

         Secondary  market  trading  between   investors  through  DTC  will  be
conducted  according to DTC's rules and procedures  applicable to U.S. corporate
debt obligations.

         Secondary  cross-market  trading  between  CEDEL or  Euroclear  and DTC
Participants holding Certificates will be effected on a delivery-against-payment
basis  through  the  respective  Depositaries  of CEDEL and  Euroclear  (in such
capacity) and as DTC Participants.

         Non-U.S.  holders (as  described  below) of Global  Securities  will be
subject to U.S.  withholding taxes unless such holders meet certain requirements
and  deliver   appropriate  U.S.  tax  documents  to  the  securities   clearing
organizations or their participants.

         INITIAL SETTLEMENT

         All Global  Securities  will be held in  book-entry  form by DTC in the
name of Cede as nominee of DTC.  Investors'  interests in the Global  Securities
will be represented  through  financial  institutions  acting on their behalf as
direct and indirect  Participants in DTC. As a result,  CEDEL and Euroclear will
hold positions on behalf of their participants through their Relevant Depositary
which in turn will hold such positions in their accounts as DTC Participants.

         Investors  electing to hold their  Global  Securities  through DTC will
follow DTC settlement  practices.  Investor  securities custody accounts will be
credited with their holdings against payment in same-day funds on the settlement
date.

         Investors  electing to hold their Global  Securities  through  CEDEL or
Euroclear  accounts  will  follow  the  settlement   procedures   applicable  to
conventional  eurobonds,  except that there will be no temporary global security
and no "lock-up" or restricted period. Global Securities will be credited to the
securities  custody  accounts on the settlement date against payment in same-day
funds.

         SECONDARY MARKET TRADING

         Since the purchaser  determines the place of delivery,  it is important
to  establish at the time of the trade where both the  purchaser's  and seller's
accounts are located to ensure that  settlement can be made on the desired value
date.

         Trading between DTC Participants.  Secondary market trading between DTC
Participants  will be  settled  using the  procedures  applicable  to prior home
equity loan asset-backed certificates issues in same-day funds.






                                       I-1



<PAGE>
<PAGE>



         Trading between CEDEL and/or Euroclear  Participants.  Secondary market
trading  between CEDEL  Participants or Euroclear  Participants  will be settled
using the procedures applicable to conventional eurobonds in same-day funds.

         Trading between DTC, Seller and CEDEL or Euroclear  Participants.  When
Global Securities are to be transferred from the account of a DTC Participant to
the account of a CEDEL  Participant  or a Euroclear  Participant,  the purchaser
will send  instructions  to CEDEL or Euroclear  through a CEDEL  Participant  or
Euroclear  Participant at least one business day prior to  settlement.  CEDEL or
Euroclear will instruct the Relevant Depositary,  as the case may be, to receive
the Global Securities against payment.  Payment will include interest accrued on
the Global  Securities  from and including  the last coupon  payment date to and
excluding the settlement date, on the basis of the actual number of days in such
accrual  period and a year  assumed to  consist  of 360 days.  For  transactions
settling on the 31st of the month,  payment will include interest accrued to and
excluding the first day of the following month. Payment will then be made by the
Relevant  Depositary to the DTC  Participant's  account against  delivery of the
Global  Securities.  After settlement has been completed,  the Global Securities
will be credited to the respective  clearing system and by the clearing  system,
in accordance with its usual procedures, to the CEDEL Participant's or Euroclear
Participant's  account. The securities credit will appear the next day (European
time) and the cash debt will be  back-valued  to, and the interest on the Global
Securities  will accrue from,  the value date (which would be the  preceding day
when  settlement  occurred in New York).  If  settlement is not completed on the
intended  value date (i.e.,  the trade fails),  the CEDEL or Euroclear cash debt
will be valued instead as of the actual settlement date.

         CEDEL  Participants  and  Euroclear  Participants  will  need  to  make
available  to the  respective  clearing  systems the funds  necessary to process
same-day funds  settlement.  The most direct means of doing so is to preposition
funds for settlement,  either from cash on hand or existing lines of credit,  as
they would for any settlement  occurring  within CEDEL or Euroclear.  Under this
approach,  they may take on  credit  exposure  to CEDEL or  Euroclear  until the
Global Securities are credited to their account one day later.

         As an alternative,  if CEDEL or Euroclear has extended a line of credit
to  them,  CEDEL  Participants  or  Euroclear  Participants  can  elect  not  to
preposition  funds  and  allow  that  credit  line to be drawn  upon to  finance
settlement.  Under this procedure,  CEDEL Participants or Euroclear Participants
purchasing Global Securities would incur overdraft charges for one day, assuming
they cleared the  overdraft  when the Global  Securities  were credited to their
accounts. However, interest on the Global Securities would accrue from the value
date.  Therefore,  in many cases the investment  income on the Global Securities
earned during that one-day period may substantially  reduce or offset the amount
of such  overdraft  charges,  although  the  result  will  depend on each  CEDEL
Participant's or Euroclear Participant's particular cost of funds.

         Since the  settlement is taking place during New York  business  hours,
DTC  Participants  can  employ  their  usual  procedures  for  crediting  Global
Securities  to the  respective  European  Depositary  for the  benefit  of CEDEL
Participants or Euroclear  Participants.  The sale proceeds will be available to
the  DTC  seller  on the  settlement  date.  Thus,  to the  DTC  Participants  a
cross-market transaction will settle no differently than a trade between two DTC
Participants.

         Trading  between CEDEL or Euroclear  Seller and DTC  Purchaser.  Due to
time  zone  differences  in  their  favor,   CEDEL  Participants  and  Euroclear
Participants  may employ their  customary  procedures for  transactions in which
Global  Securities  are to be transferred  by the  respective  clearing  system,
through the respective  Depository,  to a DTC Participant.  The seller will send
instructions  to CEDEL or  Euroclear  through a CEDEL  Participant  or Euroclear
Participant at least one business day prior to settlement.  In these cases CEDEL
or Euroclear will instruct the respective Depository, as appropriate,  to credit
the Global Securities to the DTC Participant's account against payment.  Payment
will include  interest  accrued on the Global  Securities from and including the
last coupon  payment to and  excluding the  settlement  date on the basis of the
actual  number of days in such  accrual  period and a year assumed to consist of
360 days.  For  transactions  settling  on the 31st of the month,  payment  will
include  interest accrued to and excluding the first day of the following month.
The payment will then be reflected in the





                                       I-2



<PAGE>
<PAGE>



account of CEDEL  Participant  or Euroclear  Participant  the following day, and
receipt  of  the  cash  proceeds  in  the  CEDEL   Participant's   or  Euroclear
Participant's account would be back-valued to the value date (which would be the
preceding  day,  when  settlement  occurred in New York).  In the event that the
CEDEL  Participant  or  Euroclear  Participant  have a line of  credit  with its
respective clearing system and elect to be in debt in anticipation of receipt of
the sale  proceeds  in its  account,  the  back-valuation  will  extinguish  any
overdraft  incurred over that one-day period.  If settlement is not completed on
the intended value date (i.e., the trade fails), receipt of the cash proceeds in
the CEDEL  Participant's  or Euroclear  Participant's  account  would instead be
valued as of the actual settlement date.

         Finally,  day traders  that use CEDEL or  Euroclear  and that  purchase
Global  Securities from DTC Participants  for delivery to CEDEL  Participants or
Euroclear Participants should note that these trades would automatically fail on
the sale side unless  affirmative  action is taken.  At least  three  techniques
should be readily available to eliminate this potential problem:

         (a)  borrowing  through  CEDEL  or  Euroclear  for one day  (until  the
purchase side of the trade is reflected in their CEDEL or Euroclear accounts) in
accordance with the clearing system's customary procedures;

         (b) borrowing the Global  Securities in the U.S. from a DTC Participant
no later  than  one day  prior  to  settlement,  which  would  give  the  Global
Securities  sufficient time to be reflected in their CEDEL or Euroclear  account
in order to settle the sale side of the trade; or

         (c)  staggering the value dates for the buy and sell sides of the trade
so that the value date for the purchase from the DTC Participant is at least one
day prior to the value date for the sale to the CEDEL  Participant  or Euroclear
Participant.

CERTAIN U.S. FEDERAL INCOME TAX DOCUMENTATION REQUIREMENTS

         A beneficial  owner of Global  Securities  holding  securities  through
CEDEL or  Euroclear  (or  through  DTC if the holder has an address  outside the
U.S.) will be subject to the 30% U.S.  withholding tax that generally applies to
payments of interest  (including  original  issue  discount) on registered  debt
issued by U.S. Persons (as defined below), unless (i) each clearing system, bank
or other financial  institution that holds customers' securities in the ordinary
course of its trade or  business  in the chain of  intermediaries  between  such
beneficial  owner and the U.S.  entity  required to withhold tax  complies  with
applicable  certification  requirements and (ii) such beneficial owner takes one
of the following steps to obtain an exemption or reduced tax rate:

         Exemption  for  Non-U.S.  Persons  (Form W-8).  Beneficial  Certificate
Owners of Global  Securities  that are Non-U.S.  Persons (as defined  below) can
obtain a complete exemption from the withholding tax by filing a signed Form W-8
(Certificate of Foreign Status). If the information shown on Form W-8 changes, a
new Form W-8 must be filed within 30 days of such change.

         Exemption for Non-U.S.  Persons with effectively connected income (Form
4224). A Non-U.S. Person (as defined below), including a non-U.S. corporation or
bank with a U.S. branch, for which the interest income is effectively  connected
with its  conduct of a trade or  business  in the United  States,  can obtain an
exemption  from  the  withholding  tax  by  filing  Form  4224  (Exemption  from
Withholding of Tax on Income  Effectively  Connected with the Conduct of a Trade
or Business in the United States).

         Exemption  or reduced  rate for  non-U.S.  Persons  resident  in treaty
countries  (Form 1001).  Non-U.S.  Persons  residing in a country that has a tax
treaty  with the  United  States  can obtain an  exemption  or reduced  tax rate
(depending  on the treaty  terms) by filing Form 1001  (Ownership,  Exemption or
Reduced  Rate  Certificate).  If the treaty  provides  only for a reduced  rate,
withholding  tax will be  imposed at that rate  unless  the filer  alternatively
files Form W-8. Form 1001 may be filed by Certificate Owners or their agent.






                                       I-3



<PAGE>
<PAGE>



         Exemption  for U.S.  Persons  (Form  W-9).  U.S.  Persons  can obtain a
complete  exemption from the withholding tax by filing Form W-9 (Payer's Request
for Taxpayer Identification Number and Certification).

         U.S.  Federal  Income Tax  Reporting  Procedure.  The Owner of a Global
Security or, in the case of a Form 1001 or a Form 4224 filer,  his agent,  files
by  submitting  the  appropriate  form to the person  through whom it holds (the
clearing  agency,  in the case of persons  holding  directly on the books of the
clearing agency).  Form W-8 and Form 1001 are effective for three calendar years
and Form 4224 is effective for one calendar year.

         On April 22, 1996 the IRS issued proposed  regulations  relating to (i)
withholding  income tax on  U.S.-source  income paid to Non-U.S.  Persons;  (ii)
claiming Non-U.S. Person status to avoid backup withholding; and (iii) reporting
to the IRS of payments to  Non-U.S.  Persons.  The  proposed  regulations  would
substantially  revise some aspects of the current system for  withholding on and
reporting  amounts  paid to Non-U.S.  Persons.  The  regulations  unify  current
certification  procedures and forms and reliance  standards are clarified.  Most
forms are proposed to be combined into a single form:  Form W-8. The regulations
are  proposed  to be  effective  for  payments  made after  December  31,  1997.
Certificates  issued,  however,  on or before the date that is 60 days after the
proposed regulations are made final will continue to be valid until they expire.
All proposed  regulations  are subject to change before  adoption in their final
form.  No reliable  prediction  can be made as to when,  if ever,  the  proposed
regulations will be made final and if so, as to their final form.

         The term "U.S.  Person"  means (i) a citizen or  resident of the United
States,  (ii) a corporation,  partnership or other entity  organized in or under
the laws of the United States or any political  subdivision  thereof or (iii) an
estate or trust that is subject to U.S.  federal  income tax  regardless  of the
source of its income.  The term "Non-U.S.  Person" means any person who is not a
U.S. Person.  This summary does not deal with all aspects of U.S. Federal income
tax  withholding  that  may  be  relevant  to  foreign  holders  of  the  Global
Securities. Investors are advised to consult their own tax advisors for specific
tax advice concerning their holding and disposing of the Global Securities.





                                                      I-4



<PAGE>
<PAGE>



                         INDEX OF PRINCIPAL DEFINITIONS

<TABLE>
<CAPTION>
                                                                                                               Page
                                                                                                               ----
<S>                                                                                                           <C>
Accelerated Principal Payment..................................................................................S-16
Accrual Period .................................................................................................S-9
AFC .......................................................................................................S-1, S-3
Agreement ......................................................................................................S-5
Amount Available .........................................................................................S-9, S-53
Beneficial Certificate Owner.............................................................................S-21, S-50
Book-Entry Certificates........................................................................................S-67
Cargill .......................................................................................................S-44
Cede ....................................................................................................S-21, S-50
CEDEL ...................................................................................................S-21, S-50
CEDEL Participants.............................................................................................S-69
Certificate Account............................................................................................S-52
Certificate Owners..............................................................................................S-2
Certificate Principal Balance...................................................................................S-9
Certificates ..............................................................................................S-1, S-7
CFSC ..........................................................................................................S-44
Citibank ................................................................................................S-21, S-50
Class A-1 Remittance Rate.......................................................................................S-4
Class A-2 Remittance Rate.......................................................................................S-4
Class A-3 Remittance Rate.......................................................................................S-4
Class A-4 Remittance Rate.......................................................................................S-4
Class A-5 Remittance Rate.......................................................................................S-4
Class A-6 Distribution Amount...................................................................................S-8
Class A-6 Formula Distribution Amount.....................................................................S-8, S-54
Class A-6 Principal Balance....................................................................................S-12
Class A-6 Remaining Amount Available......................................................................S-8, S-54
Class A-6 Remittance Rate.......................................................................................S-4
Class B Cross-over Date........................................................................................S-13
Class B Principal Distribution Test............................................................................S-58
Class B-1 Distribution Amount...................................................................................S-8
Class B-1 Formula Distribution Amount.....................................................................S-8, S-54
Class B-1 Interest.............................................................................................S-13
Class B-1 Principal..........................................................................S-13, S-15, S-56, S-60
Class B-1 Principal Balance....................................................................................S-12
Class B-1 Remaining Amount Available......................................................................S-8, S-54
Class B-1 Remittance Rate.......................................................................................S-4
Class B-2 Distribution Amount...................................................................................S-8
Class B-2 Formula Distribution Amount.....................................................................S-8, S-54
Class B-2 Interest.............................................................................................S-14
Class B-2 Principal............................................................................................S-14
Class B-2 Principal Balance....................................................................................S-14
Class B-2 Remaining Amount Available......................................................................S-9, S-54
Class C Distribution Amount....................................................................................S-15
Class C Formula Distribution Amount............................................................................S-15
Closing Date ...................................................................................................S-3
Code ..........................................................................................................S-22
Collection Period ..............................................................................................S-5
Contract Pool ..................................................................................................S-1
Contract Rate ......................................................................................S-5, S-26, S-33
Contracts .................................................................................................S-1, S-5
Cooperative ...................................................................................................S-69
Cut-off Date ...................................................................................................S-3
</TABLE>






                                        i

<PAGE>
<PAGE>


<TABLE>
<CAPTION>
                                                                                                               Page
                                                                                                               ----
<S>                                                                                                           <C>
Definitive Certificate.........................................................................................S-68
Determination Date.............................................................................................S-53
DOL ...........................................................................................................S-77
DTC .....................................................................................................S-21, S-50
DTC Participants ..............................................................................................S-69
Due Date ...........................................................................................S-5, S-11, S-26
Eligible Institution...........................................................................................S-52
Eligible Investments...........................................................................................S-52
ERISA ...................................................................................................S-22, S-76
Euroclear ...............................................................................................S-21, S-50
Euroclear Operator.............................................................................................S-69
Euroclear Participants.........................................................................................S-69
European Depositaries..........................................................................................S-67
European Depositories....................................................................................S-21, S-50
Extras ........................................................................................................S-46
FDIC ..........................................................................................................S-52
Financial Intermediary.........................................................................................S-68
Fitch ...................................................................................................S-22, S-79
Global Securities ..............................................................................................S-1
Land Secured Contract...........................................................................................S-5
Land Secured Contracts.........................................................................................S-26
Land-Home Contracts............................................................................................S-26
Land-in-Lieu Contracts.........................................................................................S-26
Liquidated Contract............................................................................................S-11
Liquidation Expenses.....................................................................................S-18, S-62
Liquidation Proceeds...........................................................................................S-18
Manufactured Home ..............................................................................................S-5
Manufactured Home Contract......................................................................................S-5
Monthly Servicing Fee..........................................................................................S-66
Moody's .................................................................................................S-22, S-79
Morgan ..................................................................................................S-21, S-50
Mortgage ......................................................................................................S-25
NADA ..........................................................................................................S-46
Non-IO Certificates......................................................................................S-15, S-60
Non-U.S. Person ................................................................................................S-4
Obligor .......................................................................................................S-26
OID ...........................................................................................................S-76
Original Class A-1 Principal Balance............................................................................S-3
Original Class A-2 Principal Balance............................................................................S-3
Original Class A-3 Principal Balance............................................................................S-3
Original Class A-4 Principal Balance............................................................................S-3
Original Class A-5 Principal Balance............................................................................S-4
Original Class A-6 Principal Balance............................................................................S-4
Original Class B-1 Principal Balance............................................................................S-4
Overcollateralization..........................................................................................S-15
Overcollateralization Amount...................................................................................S-15
Overcollateralization Reduction Amount.........................................................................S-61
Participants ..................................................................................................S-67
Plans .........................................................................................................S-77
Pool Scheduled Principal Balance...............................................................................S-11
Prepayment Model ..............................................................................................S-34
Prospectus .....................................................................................................S-1
Realized Loss ...........................................................................................S-18, S-62
</TABLE>






                                       ii

<PAGE>
<PAGE>


<TABLE>
<CAPTION>
                                                                                                               Page
                                                                                                               ----
<S>                                                                                                           <C>
Receivables Corp. ..............................................................................................S-1
Record Date ..............................................................................................S-4, S-51
Refinanced Contract............................................................................................S-47
Regular interests ..............................................................................................S-2
Relevant Depositary............................................................................................S-67
Relief Act ..............................................................................................S-25, S-75
REMIC ..............................................................................................S-2, S-21, S-76
Remittance Date ..........................................................................................S-4, S-51
Replaced Contract .............................................................................................S-52
Required Overcollateralization Amount....................................................................S-15, S-60
Residual Certificates.....................................................................................S-6, S-50
Residual Distribution Amount....................................................................................S-8
Residual interests..............................................................................................S-2
Rules .........................................................................................................S-68
Scheduled Payment .............................................................................................S-26
Scheduled Principal Balance....................................................................................S-11
Seller ....................................................................................................S-1, S-3
Senior Certificates.............................................................................................S-1
Senior Formula Distribution Amount.............................................................................S-53
Senior Percentage .......................................................................................S-10, S-56
Servicer ..................................................................................................S-1, S-3
Servicing Advances.............................................................................................S-66
SMMEA .........................................................................................................S-22
Sponsor ........................................................................................................S-1
Subordinate Certificates........................................................................................S-1
Terms and Conditions...........................................................................................S-69
Title V .......................................................................................................S-76
Trust ..........................................................................................................S-1
Trustee ..................................................................................................S-5, S-67
U.S. Person ....................................................................................................S-4
UCC ...........................................................................................................S-24
Underwriters .............................................................................................S-2, S-79
Underwriting Agreement.........................................................................................S-79
Weighted Average Net Contract Rate..............................................................................S-4
</TABLE>


                                       iii



<PAGE>
<PAGE>


PROSPECTUS
            Mortgage Loan Asset Backed Securities, issuable in Series

                     Cargill Financial Services Corporation
                                     Sponsor

This Prospectus  describes  certain  Mortgage Loan Asset Backed  Securities (the
"Securities") that may be issued from time to time in series and certain classes
of which may be offered  hereby  from time to time as  described  in the related
Prospectus  Supplement.  Each series of Securities  will be issued by a separate
trust  (each,  a "Trust").  The primary  assets of each Trust will  consist of a
segregated  pool (a "Mortgage  Pool") of (i)  conventional  one- to  four-family
residential mortgage loans, (ii) multi-family  residential mortgage loans, (iii)
mixed use mortgage loans,  (iv) cooperative  apartment loans secured by security
interests in shares issued by a cooperative housing  corporation,  (v) contracts
for  manufactured  homes (vi) home  improvement  loans or (vii)  certificates of
interest or participation therein  (collectively or individually,  the "Mortgage
Loans"),   to  be  acquired  by  such  Trust  from  Cargill  Financial  Services
Corporation  (the  "Company") or one or more  subsidiaries  or other  affiliated
institutions,  including, but not limited to, Equicon Corporation ("Equicon"), a
wholly-owned  subsidiary of the Company.  The Company and such  subsidiaries and
other affiliated  institutions are hereinafter  collectively  referred to as the
"Sponsor."  The  Sponsor  will  acquire  the  Mortgage  Loans  from  one or more
affiliated or unaffiliated  institutions (the "Originators").  See "The Mortgage
Pools."

The Mortgage  Loans in each  Mortgage  Pool and certain  other assets  described
herein and in the related  Prospectus  Supplement  (collectively with respect to
each  Trust,  the  "Trust  Estate")  will be held by the  related  Trust for the
benefit   of  the   holders   of  the   related   series  of   Securities   (the
"Securityholders")  pursuant to a Pooling and Servicing  Agreement to the extent
and as more fully  described  herein and in the related  Prospectus  Supplement.
Unless otherwise specified in the related Prospectus  Supplement,  each Mortgage
Pool  will  consist  of one or more  of the  various  types  of  Mortgage  Loans
described under "The Mortgage Pools."

Each series of Securities  will include one or more classes.  The  Securities of
any particular class may represent beneficial ownership interests in the related
Mortgage Loans held by the related Trust,  or may represent debt secured by such
Mortgage Loans, as described herein and in the related Prospectus Supplement.  A
series may  include one or more  classes of  Securities  entitled  to  principal
distributions,  with disproportionate,  nominal or no interest distributions, or
to  interest  distributions,  with  disproportionate,  nominal  or no  principal
distributions. The rights of one or more classes of Securities of any series may
be senior or  subordinate  to the rights of one or more of the other  classes of
Securities.  A series may include two or more classes of Securities which differ
as to the timing, sequential order, priority of payment, interest rate or amount
of  distributions of principal or interest or both.  Information  regarding each
class of Securities  of a series,  and certain  characteristics  of the Mortgage
Loans to be  evidenced  by such  Securities,  will be set  forth in the  related
Prospectus Supplement.

The Sponsor's and the related  Originators'  only  obligations with respect to a
series of Securities will be pursuant to certain  representations and warranties
made by the Sponsor or by such Originators, except as otherwise described in the
related  Prospectus  Supplement.  The  Prospectus  Supplement for each series of
Securities will name one or more servicers (the  "Servicer(s)")  which will act,
directly  or through  one or more  sub-servicers  (the  "Sub-Servicer(s)").  The
principal  obligations  of the  Servicer  will be  pursuant  to its  contractual
servicing  obligations  (which may include a limited  obligation to make certain
advances in the event of  delinquencies  in payments on the  Mortgage  Loans and
interest  shortfalls due to prepayment of Mortgage  Loans).  See "Description of
the Securities."

If so specified  in the related  Prospectus  Supplement,  the Trust Estate for a
series of Securities  may include any  combination  of a mortgage pool insurance
policy, letter of credit, financial guaranty insurance policy,  bankruptcy bond,
special  hazard  insurance  policy,   reserve  fund  or  other  form  of  credit
enhancement (collectively,  "Credit Enhancement").  In addition to or in lieu of
the foregoing,  Credit Enhancement with respect to certain classes of Securities
of any series may be provided  by means of  subordination,  cross-support  among
Mortgage Assets (as defined herein) or over-collateralization.  See "Description
of Credit Enhancement."

The rate of  payment  of  principal  of each  class of  Securities  entitled  to
principal  payments will depend on the priority of payment of such class and the
rate of payment (including prepayments,  defaults,  liquidations and repurchases
of
                                                  (cover continued on next page)

Retain this Prospectus for future reference.  This Prospectus may not be used to
consummate sales of securities offered hereby unless accompanied by a Prospectus
Supplement.
                                  -------------



                The date of this Prospectus is October 19, 1995.



<PAGE>
<PAGE>



(continued from previous page)


Mortgage Loans) of the related Mortgage Loans. A rate of principal payment lower
or higher than that anticipated may affect the yield on each class of Securities
in the manner described  herein and in the related  Prospectus  Supplement.  The
various  types of  Securities,  the  different  classes of such  Securities  and
certain  types of Mortgage  Loans in a given  Mortgage  Pool may have  different
prepayment  risks and credit risks.  The  Prospectus  Supplement for a series of
Securities or the related Current Report on Form 8-K will contain information as
to (i) types,  maturities and certain statistical information relating to credit
risks of the Mortgage  Loans in the related  Mortgage  Pool,  (ii) the effect of
certain rates of  prepayment,  based upon certain  specified  assumptions  for a
series of  Securities  and (iii)  priority of payment and maturity  dates of the
Securities.  An investor should  carefully review the information in the related
Prospectus  Supplement  concerning  the  different  consequences  of  the  risks
associated  with the  different  types and  classes  of  Securities.  See "Yield
Considerations."  A  Trust  may  be  subject  to  early  termination  under  the
circumstances described herein and in the related Prospectus Supplement.

One or more  separate  elections  may be made to treat a  Trust,  or one or more
segregated  pools  of  assets  held by such  Trust,  as a real  estate  mortgage
investment conduit ("REMIC") for federal income tax purposes. If applicable, the
Prospectus  Supplement  for a series of  Securities  will specify which class or
classes of the related  series of  Securities  will be  considered to be regular
interests in a REMIC and which classes of Securities or other  interests will be
designated as the residual  interest in a REMIC.  Alternatively,  a Trust may be
treated as a grantor trust or as a partnership  for federal income tax purposes,
or may be treated for federal  income tax  purposes  as a mere  security  device
which constitutes a collateral arrangement for the issuance of secured debt. See
"Certain Federal Income Tax Consequences".

THE  ASSETS  OF THE  TRUST  ARE THE  SOLE  SOURCE  OF  PAYMENTS  ON THE  RELATED
SECURITIES.  THE SECURITIES DO NOT REPRESENT AN INTEREST IN OR OBLIGATION OF THE
SPONSOR, THE SERVICER, ANY ORIGINATOR OR ANY OF THEIR AFFILIATES,  EXCEPT AS SET
FORTH HEREIN AND IN THE RELATED  PROSPECTUS  SUPPLEMENT.  NEITHER THE SECURITIES
NOR  THE  UNDERLYING  MORTGAGE  LOANS  WILL  BE  GUARANTEED  OR  INSURED  BY ANY
GOVERNMENTAL  AGENCY OR  INSTRUMENTALITY  OR BY THE SPONSOR,  THE SERVICER,  ANY
ORIGINATOR  OR ANY OF THEIR  AFFILIATES,  EXCEPT  AS SET  FORTH  IN THE  RELATED
PROSPECTUS SUPPLEMENT. SEE ALSO "RISK FACTORS" PAGE 14.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

Offers of the  Securities  may be made  through one or more  different  methods,
including offerings through underwriters, as more fully described under "Methods
of  Distribution"  and in the related  Prospectus  Supplement.  There will be no
secondary  market for any series of  Securities  prior to the offering  thereof.
There can be no assurance that a secondary market for any of the Securities will
develop  or, if it does  develop,  that it will offer  sufficient  liquidity  of
investment or will continue.




                                       2



<PAGE>
<PAGE>


         No dealer,  salesman,  or any other person has been  authorized to give
any information,  or to make any representations,  other than those contained in
this  Prospectus or the related  Prospectus  Supplement,  and, if given or made,
such  information  must not be relied  upon as  having  been  authorized  by the
Company or any dealer,  salesman,  or any other person.  Neither the delivery of
this Prospectus or the related Prospectus Supplement nor any sale made hereunder
or thereunder shall under any circumstances create an implication that there has
been no change in the information herein or therein since the date hereof.  This
Prospectus and the related  Prospectus  Supplement are not an offer to sell or a
solicitation of an offer to buy any security in any  jurisdiction in which it is
unlawful to make such offer or solicitation.

                                TABLE OF CONTENTS

<TABLE>
<CAPTION>

CAPTION                                                                      PAGE
- -------                                                                      ----
<S>                                                                            <C>
INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE ............................   5

SUMMARY OF PROSPECTUS ......................................................   6

RISK FACTORS ...............................................................  15

THE TRUSTS .................................................................  20

THE MORTGAGE POOLS .........................................................  27
     General ...............................................................  27
     The Mortgage Pools ....................................................  27

MORTGAGE LOAN PROGRAM ......................................................  29
     Equicon Mortgage Loan Program .........................................  29
     Negotiated Transactions ...............................................  32
     Bulk Acquisitions .....................................................  32
     Quality Control .......................................................  32
     Qualifications of Originators .........................................  33
     Representations by Originators ........................................  34
     Sub-Servicing by Originators ..........................................  35
     Master Servicer .......................................................  37

DESCRIPTION OF THE SECURITIES ..............................................  37
     General ...............................................................  37
     Form of Securities ....................................................  39
     Assignment of Mortgage Loans ..........................................  41
     Forward Commitments; Pre-Funding ......................................  42
     Payments on Mortgage Loans; Deposits to Distribution Account ..........  43
     Withdrawals from the Principal and Interest Account ...................  46
     Distributions .........................................................  46
     Principal and Interest on the Securities ..............................  47
     Advances ..............................................................  48
     Reports to Securityholders ............................................  49
     Collection and Other Servicing Procedures .............................  50
     Realization Upon Defaulted Mortgage Loans .............................  51

SUBORDINATION ..............................................................  52

DESCRIPTION OF CREDIT ENHANCEMENT ..........................................  53

HAZARD INSURANCE; CLAIMS THEREUNDER ........................................  59
     Hazard Insurance Policies .............................................  59

THE SPONSOR ................................................................  60

THE SERVICER ...............................................................  60

THE POOLING AND SERVICING AGREEMENT ........................................  60
      Servicing and Other Compensation and Payment of Expenses;
            Originator's Retained Yield ....................................  60
      Evidence as to Compliance ............................................  61
      Removal and Resignation of the Servicer ..............................  61
      Resignation of the Master Servicer ...................................  62
      Amendments ...........................................................  63
      Termination; Retirement of Securities ................................  63

THE TRUSTEE ................................................................  64

YIELD CONSIDERATIONS .......................................................  66

MATURITY AND PREPAYMENT
CONSIDERATIONS .............................................................  68

CERTAIN LEGAL ASPECTS OF MORTGAGE LOANS AND RELATED MATTERS ................  70
      General ..............................................................  70
      Cooperative Loans ....................................................  70
      Foreclosure ..........................................................  71
      Foreclosure on Shares of Cooperatives ................................  72
      Rights of Redemption .................................................  73
      Anti-Deficiency Legislation and Other Limitations on Lenders .........  73
      Environmental Legislation ............................................  74
      Enforceability of Certain Provisions .................................  75
      Certain Provisions of California Deeds of Trust ......................  75
      Applicability of Usury Laws ..........................................  76
      Alternative Mortgage Instruments .....................................  76
      Soldiers' and Sailors' Civil Relief Act of 1940 ......................  77

CERTAIN FEDERAL INCOME TAX
      CONSEQUENCES .........................................................  77
      General ..............................................................  77
      Grantor Trust Estates ................................................  78
      REMICS ...............................................................  86
      Debt Securities ...................................................... 101
      Taxation of the Securities Classified as Partnership Interests ....... 103

ERISA CONSIDERATIONS ....................................................... 103
      Plan Asset Regulations ............................................... 104
      Prohibited Transaction Class Exemption ............................... 104
      Tax Exempt Investors ................................................. 106
      Consultation With Counsel ............................................ 106



                                        3

<PAGE>
<PAGE>


LEGAL INVESTMENT MATTERS ................................................... 106

USE OF PROCEEDS ............................................................ 107

METHODS OF DISTRIBUTION .................................................... 107

LEGAL MATTERS .............................................................. 108

ADDITIONAL INFORMATION ..................................................... 109

INDEX OF PRINCIPAL DEFINITIONS ............................................. 110



     Until 90 days after the date of each  Prospectus  Supplement,  all  dealers
effecting  transactions in the related Securities,  whether or not participating
in the distribution  thereof, may be required to deliver this Prospectus and the
related Prospectus  Supplement.  This delivery requirement is in addition to the
obligation of dealers to deliver a Prospectus  Supplement  and  Prospectus  when
acting  as  underwriters  and  with  respect  to  their  unsold   allotments  or
subscriptions.


                                        4



<PAGE>
<PAGE>




                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

         All  documents  filed by each  respective  Trust  pursuant  to Sections
13(a),  13(c),  14 or 15(d) of the Exchange Act  subsequent  to the date of this
Prospectus  and prior to the  termination  of the offering of the  Securities of
such Trust offered hereby shall be deemed to be  incorporated  by reference into
this  Prospectus  when  delivered  with  respect to such  Trust.  Any  statement
contained in a document  incorporated  or deemed to be incorporated by reference
herein  shall be  deemed to be  modified  or  superseded  for  purposes  of this
Prospectus  to the  extent  that a  statement  contained  herein or in any other
subsequently  filed  document which also is or is deemed to be  incorporated  by
reference  herein  modifies or  supersedes  such  statement.  Any  statement  so
modified or superseded shall not be deemed, except as so modified or superseded,
to constitute a part of this Prospectus.

         Any person  receiving a copy of this  Prospectus  may  obtain,  without
charge,  upon  written  or  oral  request,  a  copy  of  any  of  the  documents
incorporated  by reference  herein,  except for the  exhibits to such  documents
(other than the documents expressly incorporated therein by reference). Requests
should be directed to Cargill Financial  Services  Corporation,  6000 Clearwater
Drive,   Minnetonka,   Minnesota  55343-9497,   Attention:   Structured  Finance
(telephone number 612-984-3444).



                                       5

<PAGE>
<PAGE>

                              SUMMARY OF PROSPECTUS

         The following summary of certain pertinent  information is qualified in
its entirety by reference to the  detailed  information  appearing  elsewhere in
this Prospectus and by reference to the information  with respect to each series
of  Securities  contained  in  the  Prospectus  Supplement  to be  prepared  and
delivered in connection with the offering of such series. Capitalized terms used
in this summary that are not otherwise  defined shall have the meanings ascribed
thereto in this Prospectus.  An index indicating where certain terms used herein
are defined appears at the end of this Prospectus.



</TABLE>
<TABLE>
<S>                                    <C>
 Securities Offered................... Mortgage Loan Asset Backed Securities.

 Sponsor.............................. Cargill  Financial   Services   Corporation,   together  with  one  or  more
                                           subsidiaries  and  affiliated  institutions  from  which  any  Trust may
                                           acquire Mortgage Loans.

 Originators.......................... The Sponsor will acquire the  Mortgage  Loans from one or more  institutions
                                           affiliated with the Sponsor  ("Affiliated  Originators") or institutions
                                           unaffiliated  with  the  Sponsor   ("Unaffiliated   Originators")   (the
                                           Affiliated Originators and the Unaffiliated Originators are collectively
                                           referred to as the "Originators").

 Servicer............................. One or more servicers (the "Servicer(s)") for each series of Securities will
                                           be specified in the related Prospectus Supplement.

 Master Servicer...................... A   master servicer (the "Master  Servicer") may be specified in the related
                                           Prospectus  Supplement  for  the  related  series  of  Securities.   See
                                           "Mortgage Loan Program -- Master Servicer."

 Sub-Servicers........................ Originators may act as  Sub-Servicers  for  Mortgage  Loans  acquired by the
                                           Sponsor from such  Originators  unless all servicing  duties relating to
                                           such Mortgage Loans have been transferred to the Servicer. See "Mortgage
                                           Loan Program--Sub-Servicers."

 Trustee.............................. The trustee (the  "Trustee") for each series of Securities will be specified
                                           in the related Prospectus Supplement.

 The Securities....................... Issuance of  Securities.  Each  series of  Securities  will be issued at the
                                           direction  of the Sponsor by a separate  Trust  (each,  a "Trust").  The
                                           primary assets of each Trust will consist of a segregated  pool (each, a
                                           "Mortgage  Pool") of (i)  conventional  one- to four-family  residential
                                           mortgage loans (ii) multi-family residential mortgage loans, (iii) mixed
                                           use mortgage loans, (iv) cooperative apartment loans secured by security
                                           interests in shares issued by a  cooperative  housing  corporation,  (v)
                                           contracts for manufactured  homes (vi) home  improvement  loans or (vii)
                                           certificates  of  interest or  participation  therein  (collectively  or
                                           individually,  the  "Mortgage  Loans") or  certificates  of  interest or
                                           participation  therein,  acquired  by such Trust from the  Sponsor.  The
                                           Sponsor  will  acquire  the  Mortgage  Loans  from  one or  more  of the
                                           Originators. The Securities issued by any Trust may represent beneficial
                                           ownership  interests in the related  Mortgage  Loans held by the related
                                           Trust,  or may  represent  debt  secured  by  such  Mortgage  Loans,  as
                                           described herein and in the related  Prospectus  Supplement.  Securities
                                           which represent beneficial ownership interests in the related Trust will
                                           be referred to as "Certificates" in the related Prospectus Supplement;
</TABLE>


                                       6

<PAGE>
<PAGE>
<TABLE>
<S>                                    <C>


                                           Securities  which  represent  debt issued by the  related  Trust will be
                                           referred to as "Notes" in the related Prospectus Supplement.

                                           Each Trust will be established  pursuant to an agreement (each, a "Trust
                                           Agreement")  by and between the Sponsor and the Trustee  named  therein.
                                           Each Trust Agreement will describe the related pool of assets to be held
                                           in trust (each such asset pool, the "Trust Estate"),  which will include
                                           the  related  Mortgage  Loans  and,  if  so  specified  in  the  related
                                           Prospectus  Supplement,  may include any  combination of a mortgage pool
                                           insurance policy, letter of credit, financial guaranty insurance policy,
                                           special hazard policy, reserve fund or other form of Credit Enhancement.

                                           The  Mortgage  Loans held by each Trust will be serviced by the Servicer
                                           pursuant to a servicing agreement (each, a "Servicing Agreement") by and
                                           among the Sponsor, the related Servicer and the related Trustee.

                                           With respect to  Securities  that  represent  debt issued by the related
                                           Trust,  the  related  Trust  will  enter  into an  indenture  (each,  an
                                           "Indenture")  by and between  such Trust and the  trustee  named on such
                                           Indenture  (the  "Indenture  Trustee"),  as set  forth  in  the  related
                                           Prospectus  Supplement.  Securities that represent  beneficial ownership
                                           interests  in the related  Trust will be issued  pursuant to the related
                                           Trust Agreement.

                                           In the  case  of any  individual  Trust,  the  contractual  arrangements
                                           relating to the establishment of the Trust, the servicing of the related
                                           Mortgage  Loans  and  the  issuance  of the  related  Securities  may be
                                           contained in a single agreement,  or in several agreements which combine
                                           certain aspects of the Trust Agreement,  the Servicing Agreement and the
                                           Indenture   described  above  (for  example,  a  pooling  and  servicing
                                           agreement,  or a servicing and  collateral  management  agreement).  For
                                           purposes of this Prospectus,  the term "Pooling and Servicing Agreement"
                                           as used with  respect  to a Trust  means,  collectively,  and  except as
                                           otherwise   specified,   any  and  all   agreements   relating   to  the
                                           establishment  of the  related  Trust,  the  servicing  of  the  related
                                           Mortgage Loans and the issuance of the related Securities.

                                           Securities Will Be Recourse to the Assets of the Related Trust Only. The
                                           sole source of payment for any series of  Securities  will be the assets
                                           of the related Trust (i.e.,  the related Trust  Estate).  The Securities
                                           will not be obligations,  either  recourse or  non-recourse  (except for
                                           certain  non-recourse  debt described under "Certain  Federal Income Tax
                                           Consequences"),  of the Sponsor,  the Servicer,  any  Sub-Servicer,  any
                                           Originator  or any Person other than the related  Trust.  In the case of
                                           Securities that represent  beneficial  ownership interest in the related
                                           Trust Estate, such Securities will represent the ownership of such Trust
                                           Estate;  with respect to Securities  that  represent  debt issued by the
                                           related  Trust,  such  Securities  will be secured by the related  Trust
                                           Estate.  Notwithstanding  the  foregoing,  and as to be described in the
                                           related Prospectus Supplement, certain types of Credit Enhancement, such
                                           as a  financial  guaranty  insurance  policy or a letter of credit,  may
                                           constitute  a full  recourse  obligation  of the  issuer of such  Credit
                                           Enhancement.

                                           General Nature of the  Securities as  Investments.  The Securities  will
                                           consist of two basic types:  (i)  Securities  of the  fixed-income  type
                                           ("Fixed-Income   Securities")   and  (ii)   Securities   of  the  equity
                                           participation type

</TABLE>


                                                       7

<PAGE>
<PAGE>
<TABLE>
<S>                                    <C>


                                           ("Equity  Securities").  No Class of Equity  Securities  will be offered
                                           pursuant to this Prospectus or any Prospectus Supplement related hereto.
                                           Fixed-Income  Securities  will generally be styled as debt  instruments,
                                           having a  principal  balance and a specified  interest  rate  ("Interest
                                           Rate").  Fixed-Income  Securities  may be  either  beneficial  ownership
                                           interests in the related  Mortgage Loans held by the related  Trust,  or
                                           may represent debt secured by such Mortgage Loans.  Each series or class
                                           of Fixed-Income Securities may have a different Interest Rate, which may
                                           be  a  fixed  or  adjustable   Interest  Rate.  The  related  Prospectus
                                           Supplement  will specify the  Interest  Rate for each series or class of
                                           Fixed-Income Securities, or the initial Interest Rate and the method for
                                           determining subsequent changes to the Interest Rate.

                                           A series may  include  one or more  classes of  Fixed-Income  Securities
                                           ("Strip  Securities")  entitled  (i) to  principal  distributions,  with
                                           disproportionate,  nominal  or no  interest  distributions,  or  (ii) to
                                           interest distributions,  with disproportionate,  nominal or no principal
                                           distributions.  In addition, a series may include two or more classes of
                                           Fixed-Income  Securities  that  differ as to timing,  sequential  order,
                                           priority  of  payment,  Interest  Rate or  amount  of  distributions  of
                                           principal or interest or both, or as to which distributions of principal
                                           or  interest  or both on any class may be made  upon the  occurrence  of
                                           specified  events,  in accordance with a schedule or formula,  or on the
                                           basis of collections  from designated  portions of the related  Mortgage
                                           Pool,  which  series may  include  one or more  classes of  Fixed-Income
                                           Securities ("Accrual Securities"),  as to which certain accrued interest
                                           will not be  distributed  but  rather  will be  added  to the  principal
                                           balance (or nominal principal balance, in the case of Accrual Securities
                                           which are also  Strip  Securities)  thereof  on each  Payment  Date,  as
                                           hereinafter   defined  and  in  the  manner  described  in  the  related
                                           Prospectus Supplement.

                                           If so  provided  in the  related  Prospectus  Supplement,  a  series  of
                                           Securities  may  include  one or  more  other  classes  of  Fixed-Income
                                           Securities  (collectively,  the "Senior  Securities") that are senior to
                                           one or more other classes of Fixed-Income Securities (collectively,  the
                                           "Subordinate   Securities")  in  respect  of  certain  distributions  of
                                           principal and interest and  allocations of losses on Mortgage  Loans. In
                                           addition,  certain classes of Senior (or Subordinate)  Securities may be
                                           senior to other classes of Senior (or Subordinate) Securities in respect
                                           of such distributions or losses.

                                           Equity  Securities  will  represent the right to receive the proceeds of
                                           the related  Trust Estate after all required  payments have been made to
                                           the Securityholders of the related Fixed-Income  Securities (both Senior
                                           Securities  and  Subordinate  Securities),  and  following  any required
                                           deposits to any reserve account which may be established for the benefit
                                           of the Fixed-Income  Securities.  Equity  Securities may constitute what
                                           are commonly referred to as the "residual interest", "seller's interest"
                                           or the "general partnership  interest",  depending upon the treatment of
                                           the related Trust for federal income tax purposes. As distinguished from
                                           the Fixed-Income Securities, the Equity Securities will not be styled as
                                           having  principal and interest  components.  Any losses  suffered by the
                                           related  Trust will first be  absorbed  by the  related  class of Equity
                                           Securities,   as  described   herein  and  in  the  related   Prospectus
                                           Supplement.
</TABLE>


                                                       8

<PAGE>
<PAGE>
<TABLE>
<S>                                    <C>

                                           No  Class  of  Equity  Securities  will  be  offered  pursuant  to  this
                                           Prospectus  or  any  Prospectus   Supplement   related  hereto.   Equity
                                           Securities may be offered on a private  placement basis or pursuant to a
                                           separate Registration Statement to be filed by the Sponsor. In addition,
                                           the Sponsor and their  affiliates may initially or permanently  hold any
                                           Equity Securities issued by any Trust.

                                       General Payment Terms of Securities.  As provided in the related Pooling and
                                           Servicing   Agreement  and  as  described  in  the  related   Prospectus
                                           Supplement,  Securityholders  will be  entitled  to receive  payments on
                                           their  Securities on specified dates (each, a "Payment  Date").  Payment
                                           Dates  with  respect to  Fixed-Income  Securities  will  occur  monthly,
                                           quarterly  or  semi-annually,  as  described  in the related  Prospectus
                                           Supplement;  Payment Dates with respect to Equity  Securities will occur
                                           as described in the related Prospectus Supplement.


                                           The related  Prospectus  Supplement  will  describe a date (the  "Record
                                           Date")  preceding  such  Payment  Date,  as of which the  Trustee or its
                                           paying  agent  will  fix the  identity  of the  Securityholders  for the
                                           purpose of receiving payments on the next succeeding Payment Date.

                                           Each Pooling and Servicing  Agreement  will  describe a period (each,  a
                                           "Remittance  Period")  antecedent to each Payment Date (for example,  in
                                           the case of monthly-pay  Securities,  the calendar  month  preceding the
                                           month in which a Payment  Date occurs or such other  specified  period).
                                           Unless  otherwise  provided  in  the  related   Prospectus   Supplement,
                                           collections  received on or with respect to the related  Mortgage  Loans
                                           during a  Remittance  Period  will be  required  to be  remitted  by the
                                           Servicer to the related  Trustee  prior to the related  Payment Date and
                                           will be used to fund payments to  Securityholders  on such Payment Date.
                                           As may be described in the related  Prospectus  Supplement,  the related
                                           Pooling and Servicing Agreement may provide that all or a portion of the
                                           principal collected on or with respect to the related Mortgage Loans may
                                           be  applied by the  related  Trustee to the  acquisition  of  additional
                                           Mortgage  Loans during a specified  period  (rather than be used to fund
                                           payments of  principal to  Securityholders  during such period) with the
                                           result that the related securities will possess an interest-only period,
                                           also commonly referred to as a revolving period,  which will be followed
                                           by an amortization  period.  Any such  interest-only or revolving period
                                           may,  upon the  occurrence  of  certain  events to be  described  in the
                                           related  Prospectus  Supplement,  terminate  prior  to  the  end  of the
                                           specified period and result in the earlier than expected amortization of
                                           the related Securities.

                                           In  addition,  and  as  may  be  described  in  the  related  Prospectus
                                           Supplement, the related Pooling and Servicing Agreement may provide that
                                           all or a portion of such  collected  principal  may be  retained  by the
                                           Trustee (and held in certain temporary  investments,  including Mortgage
                                           Loans) for a specified  period  prior to being used to fund  payments of
                                           principal to Securityholders.

                                           The result of such retention and temporary  investment by the Trustee of
                                           such  principal  would be to slow the  amortization  rate of the related
                                           Securities  relative to the  amortization  rate of the related  Mortgage
                                           Loans,  or to  attempt  to match the  amortization  rate of the  related
                                           Securities to
</TABLE>



                                                       9

<PAGE>
<PAGE>
<TABLE>
<S>                                    <C>

                                           an  amortization  schedule  established at the time such  Securities are
                                           issued. Any such feature applicable to any Securities may terminate upon
                                           the  occurrence  of events to be  described  in the  related  Prospectus
                                           Supplement,  resulting in the current distribution of principal payments
                                           to the specified Securityholders and an acceleration of the amortization
                                           of such Securities.

                                           Unless otherwise specified in the related Prospectus Supplement, neither
                                           the Securities  nor the underlying  Mortgage Loans will be guaranteed or
                                           insured by any governmental  agency or  instrumentality  or the Sponsor,
                                           the Servicer, any Master Servicer,  any Sub-Servicer,  any Originator or
                                           any of their affiliates.

 No Investment Companies.............. Neither the Sponsor nor any Trust will register as an  "investment  company"
                                           under the  Investment  Company Act of 1940, as amended (the  "Investment
                                           Company Act").

 Cross-Collateralization.............. Unless otherwise provided in the related Pooling and Servicing Agreement and
                                           described in the related  Prospectus  Supplement,  the source of payment
                                           for  Securities  of each series will be the assets of the related  Trust
                                           Estate only.  However,  as may be  described  in the related  Prospectus
                                           Supplement,  a Trust Estate may include the right to receive moneys from
                                           a common pool of Credit Enhancement which may be available for more than
                                           one series of Securities,  such as a master reserve  account or a master
                                           insurance policy.  Notwithstanding  the foregoing,  unless  specifically
                                           described otherwise in the related Prospectus Supplement, no collections
                                           on any Mortgage Loans held by any Trust may be applied to the payment of
                                           Securities  issued by any other Trust (except to the limited extent that
                                           certain  collections  in excess  of  amounts  needed to pay the  related
                                           Securities  may be deposited in a common,  master  reserve  account that
                                           provides Credit Enhancement for more than one series of Securities).

 The Mortgage Pools................... Unless otherwise specified in the related Prospectus Supplement,  each Trust
                                           Estate will consist primarily of Mortgage Loans secured by liens on one-
                                           to  four-family   residential   properties,   multi-family   residential
                                           properties,  mixed use properties,  cooperative  apartments or contracts
                                           for manufactured  homes  ("Mortgages"),  located in any one of the fifty
                                           states,  the District of Columbia,  Puerto Rico or any other Territories
                                           of the United States.  All Mortgage Loans will have been acquired by the
                                           related Trust from the Sponsor or at the Sponsor's direction from one or
                                           more Originators. All Mortgage Loans will have been originated either by
                                           (i) Affiliated Originators;  (ii) Unaffiliated Originators; or (iii) the
                                           Sponsor. In addition, the Mortgage Loans may be purchased by the Sponsor
                                           as bulk acquisitions ("Bulk  Acquisitions") or on a "spot" or negotiated
                                           basis  ("Negotiated  Transactions").  The Mortgage Loans  generally will
                                           have been  originated  pursuant to (i) the  underwriting  guidelines  of
                                           Equicon  in  effect  as of the  date on  which  the  Mortgage  Loan  was
                                           submitted to Equicon  pursuant to the Equicon  Mortgage Loan Program (as
                                           defined herein) ("Equicon's  Guidelines");  (ii) underwriting guidelines
                                           utilized by certain  Originators and approved by the Sponsor  ("Approved
                                           Guidelines");  or  (iii)  underwriting  guidelines  ("Bulk  Guidelines")
                                           utilized by certain  Unaffiliated  Originators  of  individual  Mortgage
                                           Loans or portfolios of Mortgage Loans subsequently purchased in whole or
                                           part by the Sponsor as Bulk Acquisitions. See "Mortgage

</TABLE>

                                                       10

<PAGE>
<PAGE>
<TABLE>
<S>                                    <C>


                                           Loan Program." For a description of the types of Mortgage Loans that may
                                           be included in the Mortgage Pools, see "The Mortgage Pools--The Mortgage
                                           Loans."

                                           If specified in the related Prospectus  Supplement,  Mortgage Loans that
                                           are  converted  from  an  adjustable  rate  to  a  fixed  rate  will  be
                                           repurchased by the Sponsor or purchased by the applicable  Sub-Servicer,
                                           Servicer or another party,  or a designated  remarketing  agent will use
                                           its best  efforts to  arrange  the sale  thereof  as  further  described
                                           herein.

                                           A  Current  Report  on Form  8-K  will be  available  to  purchasers  or
                                           underwriters  of the related  series of Securities and will generally be
                                           filed,  together with the related Pooling and Servicing Agreement,  with
                                           the  Securities  and Exchange  Commission  within fifteen days after the
                                           initial issuance of such series.

Forward Commitments;
   Pre-Funding........................ A   Trust may enter into an agreement (each, a "Forward Purchase Agreement")
                                           with the Sponsor  whereby the Sponsor will agree to transfer  additional
                                           Mortgage  Loans to such Trust  following the date on which such Trust is
                                           established and the related  Securities are issued. Any Forward Purchase
                                           Agreement will require that any Mortgage Loans so transferred to a Trust
                                           conform  to  the   requirements   specified  in  such  Forward  Purchase
                                           Agreement,  this Prospectus and the related  Prospectus  Supplement.  In
                                           addition,  the Forward  Purchase  Agreement  will state that the Sponsor
                                           shall only transfer the Subsequent  Mortgage Loans upon the satisfaction
                                           of certain  conditions,  including that the Sponsor shall have delivered
                                           opinions of counsel (including  bankruptcy,  corporate and tax opinions)
                                           with respect to the  transfer of the  Subsequent  Mortgage  Loans to the
                                           Certificate  Insurer,  the Rating Agencies and the Trustee. If a Forward
                                           Purchase Agreement is to be utilized,  and unless otherwise specified in
                                           the related Prospectus Supplement,  the related Trustee will be required
                                           to deposit in a segregated  account (each, a "Pre-Funding  Account") all
                                           or a portion of the proceeds  received by the Trustee in connection with
                                           the sale of one or more  classes of  Securities  of the related  series;
                                           subsequently,  the additional  Mortgage Loans will be transferred to the
                                           related  Trust in exchange  for money  released to the Sponsor  from the
                                           related  PreFunding  Account  in one or  more  transfers.  Each  Forward
                                           Purchase  Agreement  will set a specified  period  during which any such
                                           transfers  must occur.  The Forward  Purchase  Agreement  or the related
                                           Pooling  and  Servicing  Agreement  will  require  that,  if all  moneys
                                           originally  deposited to such Pre-Funding Account are not so used by the
                                           end of such specified period,  then any remaining moneys will be applied
                                           as a mandatory  prepayment of the related class or classes of Securities
                                           as specified in the related Prospectus Supplement.

 Credit Enhancement................... If  so specified in the Prospectus Supplement, the Trust Estate with respect
                                           to any series of Securities may include any one or any  combination of a
                                           letter  of  credit,  mortgage  pool  insurance  policy,  special  hazard
                                           insurance policy,  bankruptcy bond, financial guaranty insurance policy,
                                           reserve  fund or other type of Credit  Enhancement  to  provide  full or
                                           partial  coverage  for  certain  defaults  and  losses  relating  to the
                                           Mortgage  Loans.  Credit support also may be provided in the form of the
                                           related class of Equity  Securities,  and/or by  subordination of one or
                                           more classes of  Fixed-Income  Securities in a series under which losses
                                           in

</TABLE>

                                                       11

<PAGE>
<PAGE>
<TABLE>
<S>                                    <C>


                                           excess of those  absorbed by any related class of Equity  Securities are
                                           first allocated to any Subordinate  Securities up to a specified  limit,
                                           cross-support among groups of Mortgage Assets or  overcollateralization.
                                           Unless otherwise  specified in the related  Prospectus  Supplement,  any
                                           mortgage  pool  insurance  policy  will  have  certain  exclusions  from
                                           coverage  thereunder,  which will be described in the related Prospectus
                                           Supplement,  which may be  accompanied  by one or more  separate  Credit
                                           Enhancements  that may be obtained to cover certain of such  exclusions.
                                           To the extent not set forth  herein,  the amount and types of  coverage,
                                           the  identification  of any entity providing the coverage,  the terms of
                                           any  subordination  and  related  information  will be set  forth in the
                                           Prospectus   Supplement   relating  to  a  series  of  Securities.   See
                                           "Description of Credit Enhancement" and "Subordination."

 Advances............................. As  to be described in the related Prospectus  Supplement,  the Servicer may
                                           be  obligated  to make  certain  advances  with  respect to  payments of
                                           delinquent  scheduled  interest and/or  principal on the Mortgage Loans,
                                           but only to the extent that the Servicer believes that such amounts will
                                           be recoverable by it. Any such advance made by the Servicer with respect
                                           to a  Mortgage  Loan  is  recoverable  by it as  provided  herein  under
                                           "Description of the Securities--Advances"  either from recoveries on the
                                           specific Mortgage Loan or, with respect to any such advance subsequently
                                           determined to be nonrecoverable, out of funds otherwise distributable to
                                           the holders of the related series of  Securities,  which may include the
                                           holders of any Senior Securities of such series.

                                           As to be described in the related  Prospectus  Supplement,  the Servicer
                                           may be required to advance  Compensating  Interest as defined  hereafter
                                           under "Description of the Securities--Advances."

                                           In  addition,  unless  otherwise  specified  in the  related  Prospectus
                                           Supplement,  the  Servicer  will be  required to pay all "out of pocket"
                                           costs  and  expenses  incurred  in  the  performance  of  its  servicing
                                           obligations,  but  only  to the  extent  that  the  Servicer  reasonably
                                           believes that such amounts will increase Net Liquidation Proceeds on the
                                           related Mortgage Loan. See "Description of the Securities--Advances."

 Optional Termination................. The Servicer,  the  Sponsor,  or, if  specified  in the  related  Prospectus
                                           Supplement, the holders of the related class of Equity Securities or the
                                           Credit Enhancer may at their  respective  option effect early retirement
                                           of a series of Securities through the purchase of the Mortgage Loans and
                                           other assets in the related Trust Estate under the  circumstances and in
                                           the  manner  set  forth  herein   under  "The   Pooling  and   Servicing
                                           Agreement--Termination;  Retirement  of  Securities"  and in the related
                                           Prospectus Supplement.

 Mandatory Termination................ The Trustee, the Servicer or certain other entities specified in the related
                                           Prospectus  Supplement  may be required to effect early  retirement of a
                                           series of Securities by soliciting  competitive bids for the purchase of
                                           the related Trust Estate or otherwise,  under other circumstances and in
                                           the  manner  specified  in  "The  Pooling  and  Servicing  Agreement  --
                                           Termination;  Retirement of  Securities"  and in the related  Prospectus
                                           Supplement.
</TABLE>



                                                       12

<PAGE>
<PAGE>
<TABLE>
<S>                                    <C>

 Legal Investment..................... Not all of the Mortgage  Loans in a particular  Mortgage  Pool may represent
                                           first  liens.  Accordingly,  as  disclosed  in  the  related  Prospectus
                                           Supplement,  certain  classes of  Securities  offered  hereby and by the
                                           related  Prospectus  Supplement  may not  constitute  "mortgage  related
                                           securities" for purposes of the Secondary  Mortgage  Market  Enhancement
                                           Act of 1984  ("SMMEA")  and,  if so, will not be legal  investments  for
                                           certain types of institutional investors under SMMEA.

                                           Institutions whose investment activities are subject to legal investment
                                           laws and regulations or to review by certain regulatory  authorities may
                                           be subject to additional  restrictions  on investment in certain classes
                                           of  Securities.  Any  such  institution  should  consult  its own  legal
                                           advisors in determining whether and to what extent a class of Securities
                                           constitutes legal investments for such investors. See "Legal Investment"
                                           herein.

 ERISA Considerations................. A   fiduciary of an employee benefit plan and certain other retirement plans
                                           and  arrangements,   including   individual   retirement   accounts  and
                                           annuities,  Keogh plans,  and collective  investment  funds and separate
                                           accounts in which such plans,  accounts,  annuities or arrangements  are
                                           invested, that is subject to the Employee Retirement Income Security Act
                                           of 1974,  as amended  ("ERISA"),  or Section 4975 of the Code (each such
                                           entity,  a "Plan")  should  carefully  review  with its  legal  advisors
                                           whether  the  purchase  or  holding of  Securities  could give rise to a
                                           transaction  that is prohibited or is not otherwise  permissible  either
                                           under  ERISA or  Section  4975 of the Code.  Investors  are  advised  to
                                           consult their counsel and to review "ERISA Considerations" herein and in
                                           the Prospectus Supplement.

Certain Federal Income Tax
   Consequences....................... Securities of each  series  offered  hereby  will,  for  federal  income tax
                                           purposes,  constitute either (i) interests  ("Grantor Trust Securities")
                                           in a Trust treated as a grantor trust under applicable provisions of the
                                           Code, (ii) "regular interests" ("REMIC Regular Securities") or "residual
                                           interests"  ("REMIC Residual  Securities") in a Trust treated as a REMIC
                                           (or,  in  certain  instances,  containing  one or  more  REMIC's)  under
                                           Sections  860A  through  860G of the Code,  (iii) debt issued by a Trust
                                           ("Debt  Securities")  or (iv) interests in a Trust which is treated as a
                                           partnership ("Partnership Interests").

                                           Investors  are  advised  to  consult  their tax  advisors  and to review
                                           "Certain  Federal  Income Tax  Consequences"  herein and in the  related
                                           Prospectus Supplement.

Registration of
   Securities......................... Securities may be represented by global securities registered in the name of
                                           Cede & Co. ("Cede"), as nominee of The Depository Trust Company ("DTC"),
                                           or another nominee as specified in the related Prospectus Supplement. In
                                           such case,  Securityholders  will not be entitled to receive  definitive
                                           securities  representing  such  Securityholders'  interests,  except  in
                                           certain  circumstances  described in the related Prospectus  Supplement.
                                           See "Description of the Securities--Form of Securities" herein.

 Ratings.............................. Each class of  Fixed-Income  Securities  offered  pursuant  to  the  related
                                           Prospectus  Supplement  will be rated in one of the four highest  rating
                                           categories by one or more "national  statistical rating  organizations",
                                           as
</TABLE>


                                                       13

<PAGE>
<PAGE>
<TABLE>
<S>                                    <C>

                                           defined  in  the  Securities  Exchange  Act of  1934,  as  amended  (the
                                           "Exchange Act"),  and commonly  referred to as "Rating  Agencies".  Such
                                           ratings  will  address,  in the  opinion of such  Rating  Agencies,  the
                                           likelihood that the related Trust will be able to make timely payment of
                                           all amounts due on the related  Fixed-Income  Securities  in  accordance
                                           with the terms thereof. Such ratings will neither address any prepayment
                                           or yield  considerations  applicable to any  Securities nor constitute a
                                           recommendation to buy, sell or hold any Securities.

                                           Equity  Securities  generally will not be rated,  but if such Securities
                                           are rated, they likely will be rated below investment grade.

                                           The ratings  expected to be received with respect to any Securities will
                                           be set forth in the related Prospectus Supplement.

</TABLE>


                                                       14

<PAGE>
<PAGE>


                                  RISK FACTORS

        Investors should consider,  among other things, the following factors in
connection with the purchase of the Securities.

        Limited Liquidity. There can be no assurance that a secondary market for
the Securities of any series or class will develop or, if it does develop,  that
it will provide  Securityholders  with  liquidity of  investment or that it will
continue for the life of the Securities of any series. The Prospectus Supplement
for any series of Securities may indicate that an underwriter  specified therein
intends  to  establish  a  secondary  market  in such  Securities;  however,  no
underwriter  will be  obligated  to do so.  Unless  otherwise  specified  in the
related  Prospectus  Supplement,  the  Securities  will  not  be  listed  on any
securities exchange.

        Limited Obligations. The Securities will not represent an interest in or
obligation,  either  recourse or non-recourse  (except for certain  non-recourse
debt described under "Certain Federal Income Tax Consequences"), of the Sponsor,
the Servicer,  the Master  Servicer,  if any, any Originator or any person other
than the related  Trust.  The only  obligations  of the foregoing  entities with
respect to the Securities or the Mortgage Loans will be the obligations (if any)
of the Sponsor, the related  Originators,  the Servicer and the Master Servicer,
if any,  pursuant to certain  limited  representations  and warranties made with
respect to the Mortgage Loans, the Servicer's  servicing  obligations  under the
related Pooling and Servicing Agreement  (including its limited  obligation,  if
any, to make  certain  advances in the event of  delinquencies  on the  Mortgage
Loans,  but only to the extent  deemed  recoverable)  and,  if and to the extent
expressly  described  in the  related  Prospectus  Supplement,  certain  limited
obligations of the Sponsor, Servicer,  applicable Sub-Servicer, or another party
in connection with a purchase obligation ("Purchase Obligation") or an agreement
to purchase or act as remarketing  agent with respect to a Convertible  Mortgage
Loan (as defined  herein) upon conversion to a fixed rate.  Notwithstanding  the
foregoing, and as to be described in the related Prospectus Supplement,  certain
types of Credit Enhancement,  such as a financial guaranty insurance policy or a
letter of credit,  may  constitute a full  recourse  obligation of the issuer of
such  Credit  Enhancement.   Except  as  described  in  the  related  Prospectus
Supplement,  neither the Securities  nor the  underlying  Mortgage Loans will be
guaranteed or insured by any governmental agency or  instrumentality,  or by the
Sponsor,  the  Trustee,  the  Servicer,   the  Master  Servicer,   if  any,  any
Sub-Servicer or any of their affiliates.  Proceeds of the assets included in the
related Trust Estate for each series of Securities (including the Mortgage Loans
and any form of Credit  Enhancement)  will be the sole source of payments on the
Securities,  and there will be no recourse to the Sponsor or any other entity in
the event that such proceeds are  insufficient or otherwise  unavailable to make
all payments provided for under the Securities.

        Limitations,  Reduction and  Substitution  of Credit  Enhancement.  With
respect to each series of  Securities,  Credit  Enhancement  will be provided in
limited  amounts to cover  certain  types of losses on the  underlying  Mortgage
Loans.  Credit Enhancement will be provided in one or more of the forms referred
to  herein,  including,  but not  limited  to: a letter of  credit;  a  Purchase
Obligation; a mortgage pool insurance policy; a special hazard insurance policy;
a bankruptcy  bond; a reserve  fund; a financial  guaranty  insurance  policy or
other  type of Credit  Enhancement  to  provide  partial  coverage  for  certain
defaults and losses relating to the Mortgage Loans.  Credit Enhancement also may
be provided in the form of the related class of Equity Securities, subordination
of one or more classes of Fixed-Income Securities in a series under which losses
in excess of those absorbed by any related class of Equity  Securities are first
allocated to any Subordinate  Securities up to a specified limit,  cross-support
among Mortgage  Assets and/or  overcollateralization.  See  "Subordination"  and
"Description  of Credit  Enhancement"  herein.  Regardless of the form of Credit
Enhancement  provided,  the coverage will be limited in amount and in most cases
will be subject to periodic  reduction in accordance with a schedule or formula.
Furthermore,  such Credit Enhancements may provide only very limited coverage as
to certain  types of losses,  and may provide no  coverage  as to certain  other
types of losses.  Generally,  Credit  Enhancements do not directly or indirectly
guarantee to the investors any specified rate of prepayments.  To the extent not
set forth herein,  the amount and types of coverage,  the  identification of any
entity  providing  the  coverage,  the terms of any  subordination  and  related
information will be set forth in the Prospectus  Supplement relating to a series
of Securities. See "Description of Credit Enhancement" and "Subordination."


                                       15

<PAGE>
<PAGE>





        Risks of the Mortgage Loans

        Risk of the Losses Associated with Junior Liens. Certain of the Mortgage
Loans will be secured by junior liens subordinate to the rights of the mortgagee
or beneficiary under each related senior mortgage or deed of trust. As a result,
the proceeds from any liquidation, insurance or condemnation proceedings will be
available to satisfy the principal balance of a mortgage loan only to the extent
that the claims,  if any,  of each such  senior  mortgagee  or  beneficiary  are
satisfied in full,  including  any related  foreclosure  costs.  In addition,  a
mortgagee  secured by a junior lien may not  foreclose on the related  mortgaged
property  unless  it  forecloses  subject  to the  related  senior  mortgage  or
mortgages,  in which case it must  either pay the entire  amount of each  senior
mortgage to the  applicable  mortgagee  at or prior to the  foreclosure  sale or
undertake the  obligation to make payments on each senior  mortgage in the event
of default  thereunder.  In servicing  junior lien loans,  a Servicer  generally
would satisfy each such senior mortgage at or prior to the foreclosure sale only
to the extent that it determines  any amounts so paid will be  recoverable  from
future  payments and  collections  on such junior lien loans or  otherwise.  The
Trusts will not have any source of funds to satisfy any such senior  mortgage or
make  payments  due to any  senior  mortgagee.  See  "Certain  Legal  Aspects of
Mortgage Loans and Related Matters--Foreclosure."

        Risk  of  Losses  Associated  with  Declining  Real  Estate  Values.  An
investment  in  securities  such  as the  Securities  that  generally  represent
beneficial  ownership  interests in the  Mortgage  Loans or debt secured by such
Mortgage Loans may be affected by, among other things,  a decline in real estate
values and changes in the borrowers'  financial  condition.  No assurance can be
given that values of the  Mortgaged  Properties  have remained or will remain at
their levels on the dates of origination of the related  Mortgage  Loans. If the
residential real estate market should  experience an overall decline in property
values such that the  outstanding  balances of any senior  liens,  the  Mortgage
Loans and any secondary  financing on the  Mortgaged  Properties in a particular
Mortgage  Pool  become  equal  to or  greater  than the  value of the  Mortgaged
Properties, the actual rates of delinquencies,  foreclosures and losses could be
higher than those now generally experienced in the nonconforming credit mortgage
lending  industry.  Such a decline could  extinguish the interest of the related
Trust in the  Mortgaged  Properties  before having any effect on the interest of
the related senior  mortgagee.  In addition,  in the case of Mortgage Loans that
are subject to negative  amortization,  due to the addition to principal balance
of deferred  interest  ("Deferred  Interest"),  the  principal  balances of such
Mortgage  Loans  could be  increased  to an amount  equal to or in excess of the
value of the underlying Mortgaged Properties,  thereby increasing the likelihood
of default.  To the extent  that such  losses are not covered by the  applicable
Credit Enhancement,  holders of Securities of the series evidencing interests in
the related  Mortgage Pool will bear all risk of loss  resulting from default by
Mortgagors  and  will  have to look  primarily  to the  value  of the  Mortgaged
Properties for recovery of the outstanding  principal and unpaid interest on the
defaulted Mortgage Loans.

        Risk   of   Losses   Associated   with   Certain    Non-Conforming   and
Non-Traditional  Loans.  The Sponsor's and Originators'  underwriting  standards
consider,  among other things, a mortgagor's  credit history,  repayment ability
and debt service-to-income ratio, as well as the value of the property; however,
the Sponsor's Mortgage Loan Program (as hereinafter  defined) generally provides
for the  origination  of  Mortgage  Loans  relating to  non-conforming  credits.
Certain of the types of loans that may be  included  in the  Mortgage  Pools may
involve additional  uncertainties not present in traditional types of loans. For
example,  certain of the Mortgage  Loans may provide for  escalating or variable
payments by the borrower under the Mortgage Loan (the "Mortgagor"),  as to which
the Mortgagor is generally qualified on the basis of the initial payment amount.
In some instances the Mortgagors' income may not be sufficient to enable them to
continue to make their loan  payments  as such  payments  increase  and thus the
likelihood  of  default  will  increase.  For a more  detailed  discussion,  see
"Mortgage Loan Program."

        Risk of Losses  Associated  with Balloon Loans.  Certain of the Mortgage
Loans may constitute "Balloon Loans." Balloon Loans are originated with a stated
maturity  of less  than the  period  of time of the  corresponding  amortization
schedule. Consequently, upon the maturity of a Balloon Loan, the Mortgagor will
be required to make a "balloon"  payment that will be significantly  larger than
such Mortgagor's  previous monthly payments.  The ability of such a Mortgagor to
repay a Balloon  Loan at maturity  frequently  will  depend on such  Mortgagor's
ability to refinance the Mortgage  Loan. The ability of a Mortgagor to refinance
such a Mortgage  Loan will be



                                       16

<PAGE>
<PAGE>

affected by a number of factors, including the level of available mortgage rates
at the time, the value of the related Mortgaged Property, the Mortgagor's equity
in the related Mortgaged Property, the financial condition of the Mortgagor, the
tax laws and general economic
conditions at the time.

        Although a low interest rate  environment may facilitate the refinancing
of a balloon  payment,  the receipt and reinvestment by  Securityholders  of the
proceeds in such an environment  may produce a lower return than that previously
received in respect of the related  Mortgage Loan.  Conversely,  a high interest
rate  environment  may make it more  difficult for the Mortgagor to accomplish a
refinancing and may result in  delinquencies  or defaults.  None of the Sponsor,
the Originators,  the Servicer, the Master Servicer, if any, any Sub-Servicer or
the Trustee will be obligated to provide funds to refinance  any Mortgage  Loan,
including Balloon Loans.

        Risk  of  Losses  Associated  with  Bankruptcy  of  Mortgagors.  General
economic  conditions  have an  impact  on the  ability  of  Mortgagors  to repay
Mortgage  Loans.  Loss of earnings,  illness and other similar  factors also may
lead to an increase in delinquencies  and bankruptcy  filings by Mortgagors.  In
the event of personal  bankruptcy  of a Mortgagor,  it is possible  that a Trust
could  experience  a loss with respect to such  Mortgagor's  Mortgage  Loan.  In
conjunction  with a Mortgagor's  bankruptcy,  a bankruptcy  court may suspend or
reduce the  payments of  principal  and interest to be paid with respect to such
Mortgage Loan or permanently  reduce the principal balance of such Mortgage Loan
thereby either delaying or permanently limiting the amount received by the Trust
with respect to such Mortgage Loan.  Moreover,  in the event a bankruptcy  court
prevents  the  transfer  of the  related  Mortgaged  Property  to a  Trust,  any
remaining balance on such Mortgage Loan may not be recoverable.

        Risk of Losses Associated with Foreclosure of Mortgaged Properties. Even
assuming  that  the  Mortgaged  Properties  provide  adequate  security  for the
Mortgage Loans,  substantial  delays could be encountered in connection with the
liquidation of defaulted Mortgage Loans and corresponding  delays in the receipt
of related proceeds by the  Securityholders  could occur. An action to foreclose
on a Mortgaged Property securing a Mortgage Loan is regulated by state statutes,
rules and judicial  decisions  and is subject to many of the delays and expenses
of other  lawsuits  if  defenses  or  counterclaims  are  interposed,  sometimes
requiring  several years to complete.  Furthermore,  in some states an action to
obtain a deficiency  judgment is not permitted following a nonjudicial sale of a
Mortgaged  Property.   In  the  event  of  a  default  by  a  Mortgagor,   these
restrictions,  among other  things,  may impede the  ability of the  Servicer to
foreclose on or sell the Mortgaged  Property or to obtain  liquidation  proceeds
(net of expenses)  ("Liquidation  Proceeds") sufficient to repay all amounts due
on the  related  Mortgage  Loan.  The  Servicer  will be entitled to deduct from
Liquidation  Proceeds all expenses  reasonably incurred in attempting to recover
amounts due on the related liquidated Mortgage Loan ("Liquidated Mortgage Loan")
and not yet repaid,  including payments to prior lienholders,  accrued Servicing
Fees,  legal fees and costs of legal action,  real estate taxes, and maintenance
and preservation  expenses.  In the event that any Mortgaged  Properties fail to
provide adequate security for the related Mortgage Loans and insufficient  funds
are available  from any applicable  Credit  Enhancement,  Securityholders  could
experience a loss on their investment.

        Liquidation  expenses  with respect to defaulted  mortgage  loans do not
vary directly with the outstanding  principal balance of the loan at the time of
default.  Therefore,  assuming that a servicer takes the same steps in realizing
upon a defaulted mortgage loan having a small remaining  principal balance as it
would in the  case of a  defaulted  mortgage  loan  having  a  larger  principal
balance,  the amount  realized after expenses of liquidation  would be less as a
percentage of the outstanding principal balance of the smaller principal balance
mortgage loan than would be the case with a larger principal balance loan.

        Under  environmental  legislation and judicial  decisions  applicable in
various  states,  a secured party that takes a deed in lieu of  foreclosure,  or
acquires at a foreclosure sale a mortgaged  property that, prior to foreclosure,
has been involved in decisions or actions which may lead to  contamination  of a
property,   may  be  liable  for  the  costs  of  cleaning  up  the  purportedly
contaminated  site.  Although  such costs  could be  substantial,  it is unclear
whether  they would be imposed on a holder of a mortgage  note (such as a Trust)
which, under the terms of the Pooling and Servicing  Agreement,  is not required
to take an active role in operating the Mortgaged Properties. See "Certain Legal
Aspects of Mortgage Loans and Related Matters--Environmental Legislation."


                                       17

<PAGE>
<PAGE>

        Certain of the Mortgaged  Properties  relating to Mortgage Loans may not
be owner occupied.  It is possible that the rate of delinquencies,  foreclosures
and losses on Mortgage Loans secured by non-owner  occupied  properties could be
higher than for loans secured by the primary residence of the Mortgagor.

        Geographic  Concentration of Mortgaged  Properties.  Certain  geographic
regions from time to time will experience  weaker regional  economic  conditions
and housing markets than will other regions, and, consequently,  will experience
higher rates of loss and delinquency on mortgage loans  generally.  The Mortgage
Loans  underlying  certain  series of  Securities  may be  concentrated  in such
regions,  and such concentrations may present risk considerations in addition to
those  generally  present  for similar  mortgage  loan  asset-backed  securities
without   such   concentrations.   Information   with   respect  to   geographic
concentration  of  Mortgaged   Properties  will  be  specified  in  the  related
Prospectus Supplement or related Current Report on Form 8-K.

Legal Considerations

        Applicable  state  laws  generally  regulate  interest  rates  and other
charges, require certain disclosures,  and require licensing of the Originators,
the Trustee, the Servicer and Sub-Servicers. In addition, most states have other
laws, public policy and general  principles of equity relating to the protection
of consumers, unfair and deceptive practices and practices that may apply to the
origination,  servicing and collection of the Mortgage  Loans.  Depending on the
provisions  of the  applicable  law and the  specific  facts  and  circumstances
involved,  violations  of these  laws,  policies  and  principles  may limit the
ability of the  Servicer to collect all or part of the  principal of or interest
on the  Mortgage  Loans,  may  entitle  the  Mortgagor  to a refund  of  amounts
previously  paid and, in  addition,  could  subject the  Servicer to damages and
administrative  sanctions.  See  "Certain  Legal  Aspects of Mortgage  Loans and
Related Matters."

        The Mortgage Loans may also be subject to federal laws,  including:  (i)
the Federal Truth-in-Lending Act and Regulation Z promulgated thereunder and the
Real Estate Settlement  Procedures Act and Regulation X promulgated  thereunder,
which require  certain  disclosures to the borrowers  regarding the terms of the
Mortgage  Loans;  (ii)  the  Equal  Credit  Opportunity  Act  and  Regulation  B
promulgated thereunder, which prohibit discrimination on the basis of age, race,
color,  sex,  religion,  marital  status,  national  origin,  receipt  of public
assistance  or the  exercise of any right under the Consumer  Credit  Protection
Act, in the extension of credit;  and (iii) the Fair Credit Reporting Act, which
regulates the use and reporting of information related to the Mortgagor's credit
experience.  Depending on the  provisions of the applicable law and the specific
facts and circumstances involved, violations of these laws, policies and general
principles  of equity may limit the  ability of the  Servicer  to collect all or
part of the  principal  of or interest on the  Mortgage  Loans,  may entitle the
Mortgagor to rescind the loan or to a refund of amounts  previously paid and, in
addition, could subject the Servicer to damages and administrative sanctions. If
the  Servicer is unable to collect all or part of the  principal  or interest on
the Mortgage  Loans because of a violation of the  aforementioned  laws,  public
policies or general principles of equity then the Trust may be delayed or unable
to repay all amounts owed to the  Securityholders.  Furthermore,  depending upon
whether damages and sanctions are assessed  against the Servicer or the Sponsor,
such violations may materially  impact the financial  ability of the Servicer to
continue  to act as Servicer  or the  ability of the  Sponsor to  repurchase  or
replace Mortgage Loans if such violation  breaches a representation  or warranty
contained in a Pooling and Servicing Agreement.

        Certain  additional  provisions under the Federal  Truth-in-Lending  Act
become  effective on October 1, 1995. These provisions apply to certain types of
mortgage  loans,  generally as a result of such loan's  coupon rate being 10% or
more greater than the yield on United States  Treasury  Securities of comparable
maturity,  or if the "total  points and fees"  payable by the  obligor  exceed a
specified  level.  If  the  requirements  are  triggered,   certain   additional
disclosures   are  required  to  be  made  to  the  obligor  and  certain  other
restrictions  on the loan and its terms apply  (e.g.,  restrictions  relating to
prepayment penalties and balloon maturities.)

                These  provisions  further  require  persons  who sell or assign
mortgages  which are subject to these  requirements  to furnish a notice to such
effect to the  purchaser or assignee.  Such  purchasers  or assignees  may under
certain  circumstances  be liable for the failure of the  originating  lender to
provide  the  required  disclosures  or for  the  inclusion  in the  loan of any
prohibited terms.


                                       18

<PAGE>
<PAGE>

        Yield  and  Prepayment  Considerations.  The  yield to  maturity  of the
Securities  of each  series  will  depend on the rate of  payment  of  principal
(including  prepayments,  liquidations  due to defaults,  and repurchases due to
conversion of  adjustable-rate  mortgage loans ("ARM Loans") to fixed-rate loans
or breaches of  representations  and  warranties)  on the Mortgage Loans and the
price paid by Securityholders.  Such yield may be adversely affected by a higher
or lower than anticipated rate of prepayments on the related Mortgage Loans. The
yield to maturity on Strip  Securities  or  Securities  purchased at premiums or
discounted to par will be extremely  sensitive to the rate of prepayments on the
related  Mortgage  Loans.  In addition,  the yield to maturity on certain  other
types of classes of Securities,  including  Accrual  Securities or certain other
classes  in a series  including  more  than  one  class  of  Securities,  may be
relatively  more  sensitive to the rate of  prepayment  on the related  Mortgage
Loans than other classes of Securities.

        Unless otherwise  specified in the related  Prospectus  Supplement,  the
Mortgage  Loans  may be  prepaid  in full or in part  at any  time;  however,  a
prepayment penalty or premium may be imposed in connection therewith.  Unless so
specified  in the related  Prospectus  Supplement,  such  penalties  will not be
property of the related  Trust.  The rate of  prepayments  of the Mortgage Loans
cannot be predicted and is influenced by a wide variety of economic, social, and
other  factors,   including  prevailing  mortgage  market  interest  rates,  the
availability of alternative  financing,  local and regional economic  conditions
and homeowner mobility.  Therefore, no assurance can be given as to the level of
prepayments that a Trust will experience.

        Prepayments  may result from  mandatory  prepayments  relating to unused
moneys  held in  Pre-Funding  Accounts,  if any,  voluntary  early  payments  by
Mortgagors  (including  payments in connection with  refinancings of the related
senior  Mortgage  Loan or  Loans),  sales of  Mortgaged  Properties  subject  to
"due-on-sale" provisions and liquidations due to default, as well as the receipt
of proceeds from physical damage, credit life and disability insurance policies.
In  addition,  repurchases  or  purchases  from a Trust  of  Mortgage  Loans  or
substitution  adjustments  required to be made under the  Pooling and  Servicing
Agreement  will have the same effect on the  Securityholders  as a prepayment of
such  Mortgage  Loans.  Unless  otherwise  specified  in the related  Prospectus
Supplement,  all of the Mortgage Loans contain "due-on-sale" provisions, and the
Servicer   will  be  required  to  enforce  such   provisions   unless  (i)  the
"due-on-sale"  clause,  in  the  reasonable  belief  of  the  Servicer,  is  not
enforceable under applicable law or (ii) the Servicer  reasonably  believes that
to permit an assumption of the Mortgage Loan would not  materially and adversely
affect the interests of the  Securityholders  or of the related Credit Enhancer,
if any.  See "The Pooling and  Servicing  Agreement"  in the related  Prospectus
Supplement.

        Collections on the Mortgage Loans may vary due to the level of incidence
of delinquent payments and of prepayments. Collections on the Mortgage Loans may
also vary due to seasonal purchasing and payment habits of Mortgagors.

Book-Entry Registration

        Issuance of the  Securities in book-entry  form may reduce the liquidity
of such  Securities  in the  secondary  trading  market since  investors  may be
unwilling  to  purchase  Securities  for which  they  cannot  obtain  definitive
physical  securities  representing such  Securityholders'  interests,  except in
certain circumstances described in the related Prospectus Supplement.

        Since  transactions  in Securities  will,  in most cases,  be able to be
effected only through DTC, direct or indirect  participants in DTC's  book-entry
system ("Direct or Indirect  Participants")  and certain banks, the ability of a
Securityholder  to  pledge  a  Security  to  persons  or  entities  that  do not
participate  in the DTC system,  or otherwise to take actions in respect of such
Securities,  may be limited due to lack of a physical security  representing the
Securities.

        Securityholders   may   experience   some  delay  in  their  receipt  of
distributions of interest on and principal of the Securities since distributions
may be required to be forwarded  by the Trustee to DTC and, in such a case,  DTC
will  be  required  to  credit  such   distributions  to  the  accounts  of  its
Participants which thereafter will be required to credit them to the accounts of
the applicable class of  Securityholders  either directly or indirectly  through
Indirect Participants. See "Description of the Securities--Form of Securities."



                                       19

<PAGE>
<PAGE>

The Status of the Mortgage Loans in the Event of
Bankruptcy of a Sponsor or an Originator

        In the event of the bankruptcy of the Sponsor or an Originator at a time
when it or any  affiliate  thereof  holds  an  Equity  Security,  a  trustee  in
bankruptcy of the Sponsor,  an  Originator,  or its  creditors  could attempt to
recharacterize  the  sale  of the  Mortgage  Loans  to the  related  Trust  as a
borrowing by the Sponsor,  the Originator or such affiliate with the result,  if
such  recharacterization  is upheld,  that the  Securityholders  would be deemed
creditors of the Sponsor, the Originator or such affiliate,  secured by a pledge
of the Mortgage  Loans.  If such an attempt were  successful,  it could  prevent
timely payments of amounts due to the Trust.

Limitations on Interest Payments and Foreclosures

        Generally,  under the terms of the Soldiers'  and Sailors'  Civil Relief
Act of 1940,  as amended (the "Relief  Act"),  or similar state  legislation,  a
Mortgagor  who enters  military  service  after the  origination  of the related
Mortgage Loan (including a Mortgagor who is a member of the National Guard or is
in reserve  status at the time of the  origination  of the Mortgage  Loan and is
later called to active  duty) may not be charged  interest  (including  fees and
charges) above an annual rate of 6% during the period of such Mortgagor's active
duty status,  unless a court orders otherwise upon application of the lender. It
is possible that such action could have an effect,  for an indeterminate  period
of time,  on the ability of the  Servicer to collect full amounts of interest on
certain of the Mortgage Loans. In addition,  the Relief Act imposes  limitations
that would  impair the  ability of the  Servicer  to  foreclose  on an  affected
Mortgage Loan during the Mortgagor's period of active duty status.  Thus, in the
event  that such a  Mortgage  Loan goes into  default,  there may be delays  and
losses occasioned by the inability of the Servicer to realize upon the Mortgaged
Property in a timely fashion.

Security Rating

        The  rating  of  Securities  credit  enhanced  through  external  Credit
Enhancement such as a letter of credit,  financial  guaranty insurance policy or
mortgage pool insurance  will depend  primarily on the  creditworthiness  of the
issuer of such external Credit  Enhancement  device (a "Credit  Enhancer").  Any
reduction  in the rating  assigned to the  claims-paying  ability of the related
Credit Enhancer below the rating  initially given to the Securities would likely
result in a reduction  in the rating of the  Securities.  See  "Ratings"  in the
Prospectus Supplement.


                                   THE TRUSTS

        A Trust for any series of Securities  will include the primary  mortgage
assets  ("Mortgage  Assets")  consisting of (A) a Mortgage Pool comprised of (i)
conventional  one-to-four-family  residential  mortgage  loans  ("Single  Family
Loans"),  (ii) multi-family  residential Mortgage Loans ("Multi-family  Loans"),
(iii) mixed use mortgage loans ("Mixed Use Loans"),  (iv) cooperative  apartment
loans secured by security  interests in shares  issued by a cooperative  housing
corporation   ("Cooperative   Loans")  (v)  contracts  for  manufactured   homes
("Contracts"),  (vi) loans to make home improvements  ("Home Improvement Loans")
or (vii) other loans or (B)  certificates  of interest or  participation  in the
items  described  in clause  (A) or in pools of such  items,  in each  case,  as
specified in the related  Prospectus  Supplement,  together  with  payments with
respect to such primary Mortgage Assets and certain other accounts,  obligations
or agreements, in each case, as specified in the related Prospectus Supplement.

        Unless otherwise  specified in the related  Prospectus  Supplement,  the
Securities will be entitled to payment only from the assets of the related Trust
(i.e.  the related Trust Estate) and will not be entitled to payments in respect
of the assets of any other related Trust Estate established by the Sponsor,  the
Originators or any of their affiliates.  If specified in the related  Prospectus
Supplement,  certain  Securities will evidence the entire  fractional  undivided
ownership  interest in the related  Mortgage  Loans held by the related Trust or
may represent debt secured by the related Mortgage Loans.



                                       20

<PAGE>
<PAGE>

        The following is a brief  description of the Mortgage Assets expected to
 be included in the related  Trusts.  If  specific  information  respecting  the
 primary Mortgage Assets is not known at the time the related series of
Securities initially is offered,  information of the nature described below will
be provided in the Prospectus  Supplement,  and specific information will be set
forth in a report on Form 8-K to be filed  with the  Commission  within  fifteen
days after the initial issuance of such Securities (the "Detailed Description").
A copy of the Pooling and  Servicing  Agreement  with  respect to each Series of
Securities will be attached to the Form 8-K and will be available for inspection
at the corporate trust office of the Trustee specified in the related Prospectus
Supplement.  A schedule  of the  Mortgage  Assets  relating  to such Series (the
"Mortgage  Asset  Schedule")  will be  attached  to the  Pooling  and  Servicing
Agreement delivered to the Trustee upon delivery of the Securities.

The Mortgage Loans--General

        The real properties,  interests in a Cooperative (as defined herein) and
Manufactured  Homes  (as  defined  herein),  as the  case  may be,  that  secure
repayment of the Mortgage Loans (the "Mortgaged  Properties")  may be located in
any one of the fifty states, the District of Columbia,  Puerto Rico or any other
Territories  of the United  States.  Unless  otherwise  specified in the related
Prospectus  Supplement,  the Mortgage Loans will be "Conventional  Loans" (i.e.,
loans that are not insured or guaranteed  by any  governmental  agency).  Unless
otherwise  specified in the related Prospectus  Supplement,  Mortgage Loans will
not be covered  wholly or  partially  by primary  mortgage  insurance  policies.
Unless  otherwise  specified in the related  Prospectus  Supplement,  all of the
Mortgage Loans will be covered by standard hazard insurance  policies (which may
be in the form of a blanket  or forced  placed  hazard  insurance  policy).  The
existence,  extent and  duration of any such  coverage  will be described in the
applicable  Prospectus  Supplement.  Unless  otherwise  described in the related
Prospectus  Supplement,  the Mortgage Loans will not be guaranteed or insured by
any government agency or other insurer.

        Unless otherwise specified in the related Prospectus Supplement,  all of
the  Mortgage  Loans in a Mortgage  Pool will  provide  for  payments to be made
monthly ("monthly pay") or bi-weekly. The payment terms of the Mortgage Loans to
be included in a Trust will be  described in the related  Prospectus  Supplement
and may include any of the following  features or  combination  thereof or other
features described in the related Prospectus Supplement:

                (a)  Interest may be payable at a Fixed Rate,  or an  Adjustable
         Rate (i.e., a rate that is adjustable  from time to time in relation to
         an index,  a rate that is fixed  for  period of time and under  certain
         circumstances  is followed by an adjustable rate, a rate that otherwise
         varies  from  time  to  time,  or a rate  that is  convertible  from an
         adjustable  rate to a fixed rate).  The specified rate of interest on a
         Mortgage Loan is its "Mortgage Rate." Changes to an Adjustable Rate may
         be subject to periodic  limitations,  maximum rates, minimum rates or a
         combination of such  limitations.  Accrued interest may be deferred and
         added to the  principal  of a Mortgage  Loan for such periods and under
         such  circumstances  as may be  specified  in  the  related  Prospectus
         Supplement.  If  provided  for in the  Prospectus  Supplement,  certain
         Mortgage  Loans may be subject to  temporary  buydown  plans  ("Buydown
         Mortgage  Loans")  pursuant to which the monthly  payments  made by the
         Mortgagor  during the early years of the  Mortgage  Loan (the  "Buydown
         Period")  will be less  than  the  scheduled  monthly  payments  on the
         Mortgage Loan, and the amount of any difference may be contributed from
         (i) an amount (such amount,  exclusive of investment  earnings thereon,
         being  hereinafter  referred  to as  "Buydown  Funds")  funded  by  the
         originator  of the  Mortgage  Loan or  another  source  (including  the
         Servicer or the  related  Originator  and the builder of the  Mortgaged
         Property) and placed in a custodial account (the "Buydown Account") and
         (ii) if the Buydown  Funds are  contributed  on a present  value basis,
         investment earnings on such Buydown Funds.

                (b)  Principal  may be payable on a level debt service  basis to
         fully  amortize the Mortgage  Loan over its term,  may be calculated on
         the basis of an assumed  amortization  schedule  that is  significantly
         longer than the original  term to maturity or on an interest  rate that
         is different from the Mortgage Rate, or may not be amortized during all
         or a portion of the  original  term.  Payment  of all or a  substantial
         portion of the principal may be due on maturity  ("balloon"  payments).
         Principal may include  interest that has been deferred and added to the
         principal balance of the Mortgage Loan.


                                       21

<PAGE>
<PAGE>

                (c) Monthly  payments of principal and interest may be fixed for
         the life of the Mortgage Loan, may increase over a specified  period of
         time  ("graduated  payments")  or may  change  from  period to  period.
         Mortgage Loans may include limits on periodic increases or decreases in
         the  amount of  monthly  payments  and may  include  maximum or minimum
         amounts of monthly  payments.  Mortgage Loans having graduated  payment
         provisions  may  provide  for  deferred  payment  of a  portion  of the
         interest due monthly during a specified period, and recoup the deferred
         interest through negative  amortization  during such period whereby the
         difference  between the  interest  paid during such period and interest
         accrued  during  such  period  is  added  monthly  to  the  outstanding
         principal  balance.  Other  Mortgage  Loans  sometimes  referred  to as
         "growing  equity"  mortgage  loans may provide for  periodic  scheduled
         payment  increases for a specified  period with the full amount of such
         increases being applied to principal.

                (d) Prepayments of principal may be subject to a prepayment fee,
         if allowed by state or applicable  law, which may be fixed for the life
         of the Mortgage  Loan or may decline over time,  and may be  prohibited
         for the life of the  Mortgage  Loan or for  certain  periods  ("lockout
         periods").   Certain  Mortgage  Loans  may  permit   prepayments  after
         expiration of the applicable lockout period and may require the payment
         of a prepayment fee in connection  therewith.  Other Mortgage Loans may
         permit  prepayments  without  payment of a fee  unless  the  prepayment
         occurs during  specified  time periods.  The Mortgage Loans may include
         due-on-sale clauses which permit the mortgagee to demand payment of the
         entire Mortgage Loan in connection  with the sale or certain  transfers
         of  the  related  Mortgaged  Property.  Other  Mortgage  Loans  may  be
         assumable by persons meeting the then applicable underwriting standards
         of the related Originator.

        Except as otherwise described in the related Prospectus Supplement or in
the related  Current  Report on Form 8-K,  interest  will be  calculated on each
Mortgage Loan pursuant to one of three methods:

        Date of Payment  Loans.  Date of Payment  Loans provide that interest is
charged to the  Mortgagor at the  applicable  Mortgage  Rate on the  outstanding
principal  balance  of such  Note and  calculated  based on the  number  of days
elapsed between  receipt of the Mortgagor's  last payment through receipt of the
Mortgagor's most current payment. Such interest is deducted from the Mortgagor's
payment  amount  and the  remainder,  if any,  of the  payment  is  applied as a
reduction  to the  outstanding  principal  balance  of such Note.  Although  the
Mortgagor  is required to remit equal  monthly  payments on a specified  monthly
payment date that would reduce the outstanding principal balance of such Note to
zero at such Note's maturity date, payments that are made by the Mortgagor after
the due date therefor would cause the outstanding principal balance of such Note
not to be reduced to zero. In such a case,  the  Mortgagor  would be required to
make an additional  principal payment at the maturity date for such Note. On the
other hand, if a Mortgagor makes a payment (other than a prepayment)  before the
due date therefor,  the reduction in the outstanding  principal  balance of such
Note would occur over a shorter  period of time than it would have  occurred had
it been based on the original amortization schedule of such Note.

        Actuarial Loans. Actuarial Loans provide that interest is charged to the
Mortgagor  thereunder,  and  payments  are  due  from  such  Mortgagor,  as of a
scheduled day of each month which is fixed at the time of origination. Scheduled
monthly payments made by the Mortgagors on the Actuarial Loans either earlier or
later than the  scheduled  due dates  thereof  will not affect the  amortization
schedule or the relative application of such payments to principal and interest.

        Rule of 78's Loans.  A Rule of 78's Loan provides for the payment by the
related  Mortgagor of a specified  total  amount of  payments,  payable in equal
monthly  installments  on each due date,  which total  represents  the principal
amount financed and add-on interest in an amount  calculated on the basis of the
stated  Mortgage Rate for the term of the Loan. The rate at which such amount of
add-on interest is earned and, correspondingly, the amount of each fixed monthly
payment  allocated to reduction of the  outstanding  principal are calculated in
accordance  with the "Rule of 78's".  Under a Rule of 78's Loan, the amount of a
payment  allocable to interest is determined by multiplying  the total amount of
add-on  interest  payable  over the term of the loan by a  fraction  derived  as
described below.


                                       22

<PAGE>
<PAGE>

        The fraction  used in the  calculation  of add-on  interest  earned each
month under a Rule of 78's Loan has as it  denominator a number equal to the sum
of a series of numbers.  The series of numbers begins with one and ends with the
number  of  monthly  payments  due  under the  loan.  For  example,  with a loan
providing for 12 payments,  the denominator of each month's fraction will be 78,
the sum of the series of numbers from 1 to 12. The numerator of the fraction for
a given month is the number of original  payments  to stated  maturity  less the
number of payments made up to but not including the current month.  Accordingly,
in the example of a  twelve-month  loan,  the fraction for the first  payment is
12/78,  for the second  payment  11/78,  for the third  party  10/78,  and so on
through  the final  payment,  for which the  fraction  is 1/78.  The  applicable
fraction is then multiplied by the total add-on interest payable over the entire
term of the loan,  and the  resulting  amount is the  amount of add-on  interest
"earned" that month. The difference between the amount of the monthly payment by
the obligor and the amount of earned add-on interest calculated for the month is
applied  to  principal  reduction.  Rule  of  78's  Loans  are  non-level  yield
instruments. The yield in the initial months of a Rule of 78's Loans is somewhat
higher than the stated  Mortgage Rate  (computed on an actuarial  basis) and the
yield in the later months of the loan is somewhat less than such stated Mortgage
Rate.

        The  Prospectus  Supplement for each series of Securities or the Current
Report on Form 8-K will contain certain information with respect to the Mortgage
Loans  (or a sample  thereof)  contained  in the  related  Mortgage  Pool;  such
information,  insofar as it may relate to  statistical  information  relating to
such  Mortgage  Loans will be presented  as of a date  certain  (the  "Statistic
Calculation  Date")  which may also be the related  cut-off  date (the  "Cut-Off
Date"). Such information will include to the extent applicable to the particular
Mortgage  Pool  (in all  cases as of the  Statistic  Calculation  Date)  (i) the
aggregate  outstanding  principal balance and the average outstanding  principal
balance of the  Mortgage  Loans,  (ii) the  largest  principal  balance  and the
smallest  principal  balance of any of the  Mortgage  Loans,  (iii) the types of
Mortgaged  Property  securing the  Mortgage  Loans  (e.g.,  one- to  four-family
houses, vacation and second homes, Manufactured Homes, multifamily apartments or
other real property), (iv) the original terms to stated maturity of the Mortgage
Loans, (v) the weighted average remaining term to maturity of the Mortgage Loans
and the range of the remaining terms to maturity;  (vi) the earliest origination
date and latest maturity date of any of the Mortgage  Loans,  (vii) the weighted
average  CLTV and the  range of  CLTV's of the  Mortgage  Loans at  origination,
(viii)  the  weighted  average  Mortgage  Rate or  annual  percentage  rate  (as
determined  under Regulation Z) (the "APR") and ranges of Mortgage Rates or APRs
borne  by the  Mortgage  Loans,  (ix)  in the  case  of  Mortgage  Loans  having
adjustable  rates, the weighted average of the adjustable rates and indices,  if
any; (x) the aggregate  outstanding principal balance, if any, of Buy-Down Loans
and Mortgage Loans having graduated payment  provisions;  (xi) the amount of any
mortgage pool insurance  policy,  special hazard  insurance policy or bankruptcy
bond to be maintained with respect to such Mortgage Pool; (xii) a description of
any standard  hazard  insurance  required to be maintained  with respect to each
Mortgage  Loan;  (xiii) a description  of any Credit  Enhancement to be provided
with respect to all or any Mortgage  Loans or the Mortgage  Pool;  and (xiv) the
geographical  distribution of the Mortgage Loans on a  state-by-state  basis. In
addition,  preliminary or more general information of the nature described above
may be provided in the Prospectus Supplement,  and specific or final information
may be set forth in a Current  Report on Form  8-K,  together  with the  related
Pooling and Servicing  Agreement,  which will be filed with the  Securities  and
Exchange  Commission and will be made available to holders of the related series
of Securities within fifteen days after the initial issuance of such Securities.

        The  loan-to-value  ratio (the "LTV") of a Mortgage Loan is equal to the
ratio  (expressed as a  percentage)  of the original  principal  balance of such
Mortgage  Loan to  appraised  value of the related  Mortgaged  Property  (unless
otherwise  disclosed  in the  related  Prospectus  Supplement  or in the related
Current  Report on Form 8-K,  less the  amount,  if any,  of the premium for any
credit life  insurance) at the time of  origination  of the Mortgage Loan or, in
the case where the Mortgage  represents a purchase money instrument,  the lesser
of (a) the appraised value or (b) the purchase price. The combined loan-to-value
ratio (the "CLTV") of a Mortgage Loan at any given time is the ratio,  expressed
as a percentage,  determined  by dividing (x) the sum of the original  principal
balance  of such  Mortgage  Loan  (unless  otherwise  disclosed  in the  related
Prospectus  Supplement  or in the related  Current  Report on Form 8-K, less the
amount,if  any,  of  the  premium  for  any  credit  life  insurance)  plus  the
then-current  principal  balance of all mortgage  loans (each,  a "Senior Lien")
secured by liens on the related  Mortgaged  Property having priorities senior to
that of the lien  which  secures  such  Mortgage  Loan,  by (y) the value of the
related Mortgaged Property,  based upon the appraisal or valuation (which may in
certain instances  include  estimated


                                       23

<PAGE>
<PAGE>


increases in value as a result of certain home  improvements to be financed with
the  proceeds  of such  Mortgage  Loan) made at the time of  origination  of the
Mortgage  Loan. If the related  Mortgagor  will use the proceeds of the Mortgage
Loan to refinance an existing  Mortgage Loan which is being serviced directly or
indirectly by the Servicer,  the  requirement of an appraisal or other valuation
at the  time  the new  Mortgage  Loan is made may be  waived.  Unless  otherwise
specified in the related Prospectus Supplement,  for purposes of calculating the
CLTV of a  Contract  relating  to a new  Manufactured  Home,  the  value of such
Manufactured  Home will be no greater than the sum of a fixed  percentage of the
list  price  of the unit  actually  billed  by the  manufacturer  to the  dealer
(exclusive of freight to the dealer site) including "accessories"  identified in
the invoice (the  "Manufacturer's  Invoice Price"),  plus the actual cost of any
accessories  purchased  from  the  dealer,  a  delivery  and  set-up  allowance,
depending on the size of the unit, and the cost of state and local taxes, filing
fees and up to three years prepaid hazard insurance  premiums.  Unless otherwise
specified in the related Prospectus Supplement, the value of a used Manufactured
Home  will be the  least of the  sales  price,  appraised  value,  and  National
Automobile  Dealer's  Association  book  value  plus  prepaid  taxes and  hazard
insurance  premiums.  The appraised  value of a Manufactured  Home will be based
upon the age and condition of the manufactured  housing unit and the quality and
condition of the mobile home park in which it is situated, if applicable.

        No assurance can be given that values of the Mortgaged  Properties  have
remained  or will  remain at their  levels on the  dates of  origination  of the
related Mortgage Loans. If the residential real estate market should  experience
an overall  decline  in  property  values  such that the  outstanding  principal
balances of the Mortgage Loans (plus any  additional  financing by other lenders
on the same  Mortgaged  Properties)  in a  particular  Pool  become  equal to or
greater  than the  value  of such  Mortgaged  Properties,  the  actual  rates of
delinquencies,  foreclosures and losses could be higher than those now generally
experienced in the non-conforming  credit mortgage lending industry.  An overall
decline in the market value of residential real estate, the general condition of
a Mortgaged Property, or other factors, could adversely affect the values of the
Mortgaged  Properties such that the outstanding  balances of the Mortgage Loans,
together with any additional liens on the Mortgaged Properties,  equal or exceed
the value of the  Mortgaged  Properties.  Under such  circumstances,  the actual
rates of  delinquencies,  foreclosures and losses could be higher than those now
generally experienced in the non-conforming credit mortgage lending industry.

        Certain  Mortgage  Loans may be secured by junior  liens  ("Junior  Lien
Loans")  subordinate  to the rights of the  mortgagee  under any related  Senior
Liens. The proceeds from any liquidation, insurance or condemnation of Mortgaged
Properties relating to Junior Lien Loans in a Mortgage Pool will be available to
satisfy the principal  balance of such Junior Lien Loans only to the extent that
the claims,  if any, of all related  senior  mortgagees,  including  any related
foreclosure  costs,  are  satisfied in full.  In addition,  the Servicer may not
foreclose  on a  Mortgaged  Property  relating  to a Junior  Lien Loan unless it
forecloses subject to the related senior mortgage or mortgages, in which case it
must  either pay the entire  amount of each senior  mortgage  to the  applicable
mortgagee at or prior to the  foreclosure  sale or undertake  the  obligation to
make payments on each Senior Lien in the event of default thereunder. Generally,
in  servicing  Junior Lien  Loans,  it is  standard  practice  for a Servicer to
satisfy  each Senior Lien at or prior to a  foreclosure  sale only to the extent
that it determines any amounts so paid will be recoverable  from future payments
and collections on the Mortgage Loans or otherwise. The Trusts will not have any
source of funds to satisfy any such senior  mortgage or make payments due to any
senior  mortgagee.  See  "Certain  Legal  Aspects of Mortgage  Loans and Related
Matters-Foreclosure."

        Other factors  affecting  mortgagors'  ability to repay  Mortgage  Loans
include  excessive  building  resulting in an  oversupply  of housing stock or a
decrease in employment reducing the demand for units in an area; federal,  state
or local regulations and controls  affecting rents;  prices of goods and energy;
environmental  restrictions;  increasing  labor  and  material  costs;  and  the
relative  attractiveness of the Mortgaged Properties.  To the extent that losses
on the Mortgage Loans are not covered by Credit  Enhancements,  such losses will
be borne, at least in part, by the Securityholders of the related series.

        The Sponsor will cause the Mortgage Loans  comprising each Mortgage Pool
to be assigned to the Trustee named in the related Prospectus Supplement for the
benefit of the holders of the  Securities  of the related  series.  The Servicer
will  service the  Mortgage  Loans,  either  directly or through  Sub-Servicers,
pursuant to the Pooling and Servicing  Agreement and will receive a fee for such
services. See "Mortgage Loan Program" and


                                       24

<PAGE>
<PAGE>



"The Pooling and Servicing  Agreement."  With respect to Mortgage Loans serviced
through a  Sub-Servicer,  the  Servicer  will  remain  liable for its  servicing
obligations under the related Pooling and Servicing Agreement as if the Servicer
alone were servicing such Mortgage Loans.

        Unless otherwise  specified in the related  Prospectus  Supplement,  the
only  obligations of the Sponsor and the Originators with respect to a series of
Securities will be to provide (or, where the Sponsor or an Originator acquired a
Mortgage  Loan from another  originator,  obtain from such  originator)  certain
representations  and  warranties  concerning the Mortgage Loans and to assign to
the Trustee for such series of Securities such Sponsor's or Originator's  rights
with  respect to such  representations  and  warranties.  See "The  Pooling  and
Servicing  Agreement."  The  obligations  of the  Servicer  with  respect to the
Mortgage Loans will consist principally of its contractual servicing obligations
under the related Pooling and Servicing  Agreement  (including its obligation to
enforce  the  obligations  of the  Sub-Servicers  or  Originators  as more fully
described  herein under "Mortgage Loan  Program--Qualifications  of Originators"
and "The Pooling and Servicing  Agreement") and its obligation,  as described in
the related Prospectus Supplement, to make certain cash advances in the event of
delinquencies  in payments  on, or  prepayments  received  with  respect to, the
Mortgage  Loans  in the  amounts  described  herein  under  "Description  of the
Securities--Advances."  The  obligations  of a Servicer to make  advances may be
subject  to  limitations,  to the  extent  provided  herein  and in the  related
Prospectus Supplement.

Single Family and Mixed Use Loans

        Unless otherwise specified in the Prospectus  Supplement,  Single Family
Loans will consist of mortgage loans,  deeds of trust or  participation or other
beneficial  interests  therein,  secured  by  first  or  junior  liens  on oneto
four-family properties. The Mortgaged Properties relating to Single Family Loans
will consist of detached or  semi-detached  one-family  dwelling units,  two- to
four-family dwelling units, townhouses,  rowhouses, individual condominium units
in condominium developments,  individual units in planned unit developments, and
certain   other   dwelling   units.   Such  Mortgage   Properties   may  include
owner-occupied (which includes vacation and second homes) and non-owner occupied
investment properties.

        If  so  specified,   the  Single  Family  Loans  may  include  loans  or
participations  therein  secured by mortgages  or deeds of trust on  condominium
units  in  low-  or  high-rise  condominium   developments  together  with  such
condominium  units'  appurtenant  interests  in  the  common  elements  of  such
condominium developments.

        Unless otherwise specified in the Prospectus Supplement, Mixed Use Loans
will  consist  of  mortgage  loans,  deeds of trust  or  participation  or other
beneficial  interests  therein,  secured  by first or junior  liens on mixed use
properties.

Multi-family and Cooperative Loans

        Multi-family  Loans will  consist of mortgage  loans,  deeds of trust or
participation or other beneficial interests therein,  secured by first or junior
liens  on  rental  apartment  buildings  or  projects  containing  five  or more
residential units.

        Unless  otherwise  specified,  Cooperative  Loans  will  be  secured  by
security  interests  in  or  similar  liens  on  stock,   shares  or  membership
certificates issued by private cooperative housing corporations  ("Cooperative")
in the related  proprietary  leases or occupancy  agreements  granting exclusive
rights to occupy specific dwelling units in such Cooperatives' buildings.

        Mortgaged   Properties  that  secure   Multi-family  Loans  may  include
high-rise, mid-rise and garden apartments. Certain of the Multi-family Loans may
be secured by apartment buildings owned by Cooperatives.
 In such cases, the Cooperative owns all the apartment units in the building and
all common areas. The Cooperative is owned by  tenant-stockholders  who, through
ownership  of  stock,  shares or  membership  certificates  in the  corporation,
receive proprietary leases or occupancy  agreements that confer exclusive rights
to occupy specific apartments or units.  Generally,  a  tenant-stockholder  of a
Cooperative  must make a monthly  payment to the Cooperative  representing  such
tenant-stockholder's  pro  rata  share  of the  Cooperative's  payments  for its



                                       25

<PAGE>
<PAGE>



mortgage loan,  real property taxes,  maintenance  expenses and other capital or
ordinary  expenses.  Those payments are in addition to any payments of principal
and   interest   the   tenant-stockholder   must   make  on  any  loans  to  the
tenant-stockholder  secured by its shares in the  Cooperative.  The  Cooperative
will be directly responsible for building management and, in most cases, payment
of real estate taxes and hazard and liability insurance. A Cooperative's ability
to meet debt service  obligations on a  Multi-family  Loan, as well as all other
operating  expenses,  will  be  dependent  in  large  part  on  the  receipt  of
maintenance payments from the  tenantstockholders,  as well as any rental income
from units or commercial  areas the  Cooperative  might  control.  Unanticipated
expenditures  may in some cases have to be paid by  special  assessments  on the
tenant-stockholders.

Home Improvement Loans

        Unless   otherwise   specified  in  the  Prospectus   Supplement,   Home
Improvement Loans may be secured by first or junior liens on conventional one-to
four-family residential properties and multi-family residential properties. Home
Improvement Loans generally will be conventional, or if specified in the related
Prospectus  Supplement,   may  be  partially  insured  by  the  Federal  Housing
Administration  ("FHA") or another  federal or state  agency.  The loan proceeds
from such Home  Improvement  Loans are  typically  disbursed  to an escrow agent
which,   according  to  Equicon's   Guidelines,   Approved  Guidelines  or  Bulk
Guidelines,  releases such  proceeds to the  contractor  upon  completion of the
improvements  or in  draws  as the work on the  improvements  progresses.  Costs
incurred by the Mortgagor for loan origination  including origination points and
appraisal,  legal and title fees, are often included in the amount financed.  In
addition,  Home Improvement  Loans generally  provide  additional  security to a
first or junior  mortgage  loan because home  improvements  typically  retain or
increase the value of a property.

Contracts

        Contracts  will  consist  of  manufactured   housing  conditional  sales
contracts  and   installment   sales  or  loan  agreements  each  secured  by  a
Manufactured Home.  Contracts may be conventional,  insured partially by the FHA
or  partially  guaranteed  by the Veterans  Administration,  as specified in the
related  Prospectus  Supplement.  Unless  otherwise  specified  in  the  related
Prospectus  Supplement,  each  Contract will be fully  amortizing  and will bear
interest at its APR.

        Unless otherwise  specified in the related  Prospectus  Supplement,  the
"Manufactured  Homes" securing the Contracts will consist of manufactured  homes
within the meaning of 42 United States Code,  Section  5402(6),  which defines a
"manufactured  home" as "a  structure,  transportable  in one or more  sections,
which in the  traveling  mode, is eight body feet or more in width or forty body
feet or more in length,  or, when erected on site,  is three  hundred  twenty or
more square feet,  and which is built on a permanent  chassis and designed to be
used as a dwelling with or without a permanent  foundation when connected to the
required utilities,  and includes the plumbing,  heating, air conditioning,  and
electrical  systems contained  therein;  except that such term shall include any
structure which meets all the  requirements of [this]  paragraph except the size
requirements  and with  respect to which the  manufacturer  voluntarily  files a
certification  required by the  Secretary of Housing and Urban  Development  and
complies with the standards established under [this] chapter."

        The  related  Prospectus  Supplement  will  specify  for  the  Contracts
contained in the related Trust,  among other things,  the date of origination of
the Contracts; the APRs on the Contracts; the Contract Loan-to-Value Ratios; the
minimum  and  maximum  outstanding   principal  balances  as  of  the  Statistic
Calculation Date and the average outstanding  principal balance; the outstanding
principal  balances of the  Contracts  included in the  related  Trust;  and the
original maturities of the Contracts and the last maturity date of any Contract.



                                       26

<PAGE>
<PAGE>

                               THE MORTGAGE POOLS

GENERAL

        Unless otherwise  specified in the related Prospectus  Supplement,  each
Mortgage Pool will consist  primarily of (i) Mortgage Loans,  minus any stripped
portion of the interest  payments due under the related  Mortgage  Note that may
have been retained by any Originator or broker ("Originator's  Retained Yield"),
or any other interest retained by the Sponsor evidenced by promissory notes (the
"Mortgage  Notes")  secured  by  mortgages  or deeds  of trust or other  similar
security  instruments  creating a lien on, or security  interest in, (a) one- to
four-family residential properties, (b) multi-family residential properties, (c)
mixed use properties,  (d) apartment units in a Cooperative or (e)  Manufactured
Homes or (ii) certificates of interest or participations in such Mortgage Notes.
The  Mortgaged  Properties  will  consist  primarily  of  attached  or  detached
one-family  dwelling units,  two- to four-family  dwelling units,  condominiums,
townhouses, row houses, individual units in planned-unit developments, mixed use
properties and certain other  dwelling  units,  and the fee,  leasehold or other
interests in the  underlying  real property.  The Mortgaged  Properties may also
consist of apartment units in Cooperatives and Manufactured Homes. The Mortgaged
Properties may be owner-occupied  (which includes second and vacation homes) and
non-owner occupied investment properties. If specified in the related Prospectus
Supplement  relating  to a series of  Securities,  a Mortgage  Pool may  contain
Cooperative Loans evidenced by promissory notes ("Cooperative Notes") secured by
security  interests  in  shares  issued  by  Cooperatives  and  in  the  related
proprietary leases or occupancy  agreements  granting exclusive rights to occupy
specific  dwelling units in the related  buildings.  As used herein,  unless the
context  indicates  otherwise,   "Mortgage  Loans"  include  Cooperative  Loans,
"Mortgaged Properties" include shares in the related cooperative and the related
proprietary leases or occupancy agreements securing Cooperative Notes, "Mortgage
Notes" include  Cooperative  Notes and "Mortgages"  include security  agreements
with respect to Cooperative Notes.

        Each  Mortgage  Loan will be selected by the Sponsor for  inclusion in a
Mortgage Pool from among  mortgage  loans  originated by one or more  Affiliated
Originators or from Unaffiliated Originators,  including banks, savings and loan
associations,  mortgage bankers, mortgage brokers, investment banking firms, the
RTC, the FDIC and other  mortgage loan  originators or purchasers not affiliated
with the Sponsor,  all as described  below under  "Mortgage  Loan  Program." The
characteristics  of  the  Mortgage  Loans  will  be  described  in  the  related
Prospectus Supplement. Other mortgage loans available for acquisition by a Trust
may have  characteristics  that  would make them  eligible  for  inclusion  in a
Mortgage  Pool but may not be  selected by the  Sponsor  for  inclusion  in such
Mortgage Pool.

        Each  Security  will  evidence an interest in only the related  Mortgage
Pool and corresponding  Trust Estate,  and not in any other Mortgage Pool or any
other  Trust  Estate  (unless  otherwise  specified  in the  related  Prospectus
Supplement in those situations whereby certain collections on any Mortgage Loans
in a  related  Mortgage  Pool in  excess of  amounts  needed to pay the  related
securities may be deposited in a common,  master  reserve  account that provides
Credit Enhancement for more than one series of Securities).

THE MORTGAGE POOLS

        Unless   otherwise   specified  below  or  in  the  related   Prospectus
Supplement,  all of the Mortgage Loans in a Mortgage Pool will (i) have payments
that are due  monthly or  bi-weekly,  (ii) be secured  by  Mortgaged  Properties
located in any of the fifty states, the District of Columbia, Puerto Rico or any
other  Territories  of the United States and (iii) consist of one or more of the
following types of mortgage loans:

                 (1)  Fixed-rate,  fully-amortizing  mortgage  loans  (which may
        include mortgage loans converted from adjustable-rate  mortgage loans or
        otherwise  modified)  providing for level monthly  payments of principal
        and interest and terms at origination or  modification  of generally not
        more than 30 years;

                 (2) ARM Loans having  original or modified terms to maturity of
        generally  not more  than 30 years  with a  related  Mortgage  Rate that
        adjusts  periodically,   at  the  intervals  described  in  the  related
        Prospectus  Supplement  (which  may have  adjustments  in the  amount of
        monthly payments at periodic


                                       27

<PAGE>
<PAGE>

        intervals)  over the  term of the  mortgage  loan to equal  the sum of a
        fixed  percentage  set forth in the  related  Mortgage  Note (the  "Note
        Margin")  and an index (the  "Index")  to be  specified  in the  related
        Prospectus  Supplement,  such as, by way of example:  (i) U.S.  Treasury
        securities of a specified constant maturity, (ii) weekly auction average
        investment yield of U.S. Treasury bills of specified  maturities,  (iii)
        the daily Bank Prime Loan rate made  available  by the  Federal  Reserve
        Board or as quoted by one or more specified lending  institutions,  (iv)
        the cost of funds of member  institutions for the Federal Home Loan Bank
        of San  Francisco,  or (v) the interbank  offered rates for U.S.  dollar
        deposits in the London  Markets,  each  calculated as of a date prior to
        each scheduled  interest rate  adjustment date that will be specified in
        the related Prospectus  Supplement.  The related  Prospectus  Supplement
        will set forth the relevant Index, and the related Prospectus Supplement
        or the related  Current  Report on Form 8-K will  indicate  the highest,
        lowest and weighted-average Note Margin with respect to the ARM Loans in
        the related  Mortgage  Pool.  If  specified  in the  related  Prospectus
        Supplement,  an ARM  Loan  may  include  a  provision  that  allows  the
        Mortgagor  to convert the  adjustable  Mortgage  Rate to a fixed rate at
        some point  during the term of such ARM Loan  subsequent  to the initial
        payment date;

                 (3)  Fixed-rate,   graduated   payment  mortgage  loans  having
        original or modified  terms to  maturity of  generally  not more than 30
        years with  monthly  payments  during the first year  calculated  on the
        basis of an assumed  interest  rate that will be lower than the Mortgage
        Rate  applicable to such mortgage  loan in  subsequent  years.  Deferred
        Interest,  if any,  will  be  added  to the  principal  balance  of such
        mortgage loans;

                 (4)  Balloon  mortgage  loans  ("Balloon  Loans"),   which  are
        mortgage  loans  having  original  or  modified  terms  to  maturity  of
        generally  5  to  15  years  as  described  in  the  related  Prospectus
        Supplement,  which may have level  monthly  payments  of  principal  and
        interest based generally on a 10- to 30-year amortization  schedule. The
        amount of the monthly  payment may remain  constant  until the  maturity
        date,  upon which date the full  outstanding  principal  balance on such
        Balloon  Loan  will  be due  and  payable  (such  amount,  the  "Balloon
        Amount");

                 (5) Modified mortgage loans ("Modified Loans"), which are fixed
        or  adjustable-rate  mortgage  loans  providing for terms at the time of
        modification of generally not more than 30 years.  Modified Loans may be
        mortgage  loans  which have been  consolidated  and/or  have had various
        terms changed,  mortgage loans which have been converted from adjustable
        rate mortgage loans to fixed rate mortgage loans, or construction  loans
        which have been converted to permanent mortgage loans; or

                 (6) Another  type of  mortgage  loan  described  in the related
        Prospectus Supplement.

        If provided for in the related  Prospectus  Supplement,  a Mortgage Pool
may contain ARM Loans which allow the Mortgagors to convert the adjustable rates
on such  Mortgage  Loans to a fixed rate at some  point  during the life of such
Mortgage  Loans (each such Mortgage  Loan, a "Convertible  Mortgage  Loan").  If
specified in the related Prospectus Supplement, upon any conversion, the Sponsor
will repurchase or the Servicer, the applicable Sub-Servicer,  Originator,  or a
third party will purchase the  converted  Mortgage Loan as and to the extent set
forth in the related Prospectus Supplement.  Alternatively,  if specified in the
related  Prospectus  Supplement,  the Sponsor or the Servicer (or another  party
specified  therein) may agree to act as  remarketing  agent with respect to such
converted  Mortgage  Loans and,  in such  capacity,  to use its best  efforts to
arrange for the sale of converted Mortgage Loans under specific conditions. Upon
the failure of any party so obligated to purchase  any such  converted  Mortgage
Loan, the inability of any  remarketing  agent to so arrange for the sale of the
converted  Mortgage  Loan  and the  unwillingness  of the  remarketing  agent to
exercise  any  election  to purchase  the  converted  Mortgage  Loan for its own
account,  the related Mortgage Pool will thereafter  include both fixed rate and
adjustable rate Mortgage Loans.

        If provided  for in the related  Prospectus  Supplement,  certain of the
Mortgage  Loans may be Buydown  Mortgage  Loans  pursuant  to which the  monthly
payments made by the Mortgagor  during the Buydown  Period will be less than the
scheduled monthly payments on the Mortgage Loan, the resulting  difference to be
made up from  (i)  Buydown  Funds  funded  by the  Originator  of the  Mortgaged
Property or another source (including the




                                       28

<PAGE>
<PAGE>

Servicer or the related  Originator)  and placed in the Buydown Account and (ii)
if the  Buydown  Funds are  contributed  on a present  value  basis,  investment
earnings on such Buydown Funds. See "Description of the  Securities--Payments on
Mortgage  Loans;  Deposits to  Distribution  Account."  The terms of the Buydown
Mortgage Loans,  if such loans are included in a Trust,  will be as set forth in
the related Prospectus Supplement.

        The Sponsor will cause the Mortgage  Loans  constituting  each  Mortgage
Pool to be assigned to the Trustee named in the related  Prospectus  Supplement,
for the  benefit of the  holders of all of the  Securities  of a series and will
receive a fee for such services.  The Servicer  named in the related  Prospectus
Supplement  will service the Mortgage  Loans,  either  directly or through other
mortgage  servicing  institutions  (Sub-Servicers),  pursuant  to a Pooling  and
Servicing Agreement and will receive a fee for such services. See "Mortgage Loan
Program" and  "Description  of the  Securities."  With respect to those Mortgage
Loans serviced by the Servicer through a Sub-Servicer,  the Servicer will remain
liable for its  servicing  obligations  under the related  Pooling and Servicing
Agreement as if the Servicer alone were servicing  such Mortgage  Loans,  unless
otherwise described in the related Prospectus Supplement.

        As described in the related  Prospectus  Supplement,  the Sponsor and/or
certain Originators may make certain  representations  and warranties  regarding
the Mortgage  Loans,  but their  assignment of the Mortgage Loans to the Trustee
will be without  recourse.  See  "Description of the  Securities--Assignment  of
Mortgage  Loans." The Servicer's  obligations with respect to the Mortgage Loans
will consist  principally of its  contractual  servicing  obligations  under the
related  Pooling and Servicing  Agreement  (including  its obligation to enforce
certain purchase and other obligations of Sub-Servicers  and of Originators,  as
more fully  described  herein under "Mortgage Loan  Program--Representations  by
Originators,"   "--Sub-Servicing   by  Originators"   and  "Description  of  the
Securities--Assignment  of Mortgage Loans," and its obligation,  if any, to make
certain  cash  advances  in the event of  delinquencies  in  payments on or with
respect to the  Mortgage  Loans and interest  shortfalls  due to  prepayment  of
Mortgage  Loans,  in  amounts   described  herein  under   "Description  of  the
Securities--Advances").  Generally, unless otherwise specified in the Prospectus
Supplement,  the obligation of the Servicer to make delinquency advances will be
limited to amounts which the Servicer believes  ultimately would be reimbursable
out of the proceeds of liquidation of the Mortgage  Loans.  See  "Description of
the Securities--Advances."

                              MORTGAGE LOAN PROGRAM

        As a general matter, the Sponsor's Mortgage Loan Program will consist of
purchasing  Mortgage Loans relating to  non-conforming  credit from  Originators
(the "Sponsor's  Mortgage Loan Program").  For purposes  hereof,  "nonconforming
credit"  means  a  mortgage  loan  which,   based  upon  standard   underwriting
guidelines,  may be  ineligible  for purchase by The Federal  National  Mortgage
Association  ("FNMA")  due to  credit  characteristics  that  do not  meet  FNMA
guidelines. However, certain of the Mortgage Loans may relate to FNMA conforming
credits.

        As more fully  described  below and as may also be  described in greater
detail in the related Prospectus  Supplement,  under the Sponsor's Mortgage Loan
Program,  the Sponsor will  purchase  Mortgage  Loans from  Originators:  (1) in
accordance with its mortgage loan program (the "Equicon  Mortgage Loan Program")
described in the Equicon  Corporation  Seller's  Guide, as modified from time to
time  ("Equicon's  Seller's  Guide"),  (2)  on  a  "spot"  or  negotiated  basis
("Negotiated Transactions"), and (3) as bulk acquisitions ("Bulk Acquisitions").
The Equicon Mortgage Loan Program,  Negotiated  Transactions,  Bulk Acquisitions
and the respective underwriting guidelines relating thereto are described below.

EQUICON MORTGAGE LOAN PROGRAM

        General.  Equicon is a wholly-owned  subsidiary of the Sponsor.  Equicon
was formed in January,  1992 for the  purpose of serving as a private  secondary
mortgage  market  conduit.  Equicon  purchases  Mortgage  Loans  on a  servicing
released basis from  Unaffiliated  Originators  pursuant to the Equicon Mortgage
Loan Program.

        Equicon's Underwriting  Guidelines.  The underwriting guidelines used in
the Equicon  Mortgage  Loan Program  ("Equicon's  Guidelines")  are set forth in
Equicon's  Seller's  Guide.  Equicon's  Guidelines are revised




                                       29

<PAGE>
<PAGE>

from  time to time  based on  opportunities  and  prevailing  conditions  in the
nonconforming credit residential mortgage market, as well as the expected market
for the resulting Securities.

        Mortgage Loans  originated or purchased by Unaffiliated  Originators and
acquired by Equicon  generally  will have been  originated  in  accordance  with
Equicon's  Guidelines  as set  forth in  Equicon's  Seller's  Guide.  Management
permits deviations from the specific criteria of Equicon's Guidelines to reflect
local economic trends,  real estate  valuations,  and credit factors specific to
each Mortgage Loan. Equicon generally will review or cause to be reviewed all of
the  Mortgage  Loans  in  any  delivery  of  Mortgage  Loans  from  Unaffiliated
Originators for conformity with Equicon's Seller's Guide. See "Quality Control."

        The following is a brief  description of Equicon's  Guidelines set forth
in Equicon's Seller's Guide and currently employed by Equicon.  Equicon believes
that these  standards are consistent with those generally used by lenders in the
business  of  making  mortgage  loans  based  on  non-conforming   credits.  The
underwriting  process is intended to assess both the borrower's  willingness and
ability to repay its debts and the adequacy of the real  property as  collateral
for the Mortgage Loan.

        Equicon's  Guidelines  permit the  origination  and purchase of mortgage
loans with  multitiered  credit  characteristics  tailored to individual  credit
profiles. In general,  Equicon's Guidelines require an analysis of the equity in
the collateral,  the payment history and  debt-to-income  ratio of the borrower,
the property type and the  characteristics of the underlying first mortgage,  if
any. A lower maximum CLTV is required for lower gradations of credit quality and
higher property values.

        Equicon's  Guidelines  permit the  origination  or  purchase of fixed or
adjustable  rate  Mortgage  Loans  that  either  fully  amortize  over a  period
generally  not to  exceed  30  years  or,  in the  case of a  balloon  mortgage,
generally  amortize based on a 30-year or less amortization  schedule with a due
date and a "balloon"  payment at the end of 15 years. The loan amounts generally
range from a minimum of $15,000 to a maximum of $500,000.

        The  Mortgaged  Properties  used for  collateral  to secure the Mortgage
Loans may be either owner occupied (which includes second and vacation homes) or
non-owner  occupied  investor  properties  which, in either case are residential
properties  (which may be detached,  part of a two-to  four-family  dwelling,  a
condominium unit, a unit in a planned unit development or manufactured housing).
Each Mortgaged  Property  generally has a minimum appraised fair market value of
$40,000.  Cooperatives,  commercial  properties  or  agricultural  land  are not
accepted as collateral.

        Equicon's  Guidelines require that the CLTV of a Mortgage Loan generally
may not exceed 85%.  If a senior  mortgage  exists,  the  Originator  must first
review the senior  mortgage  documentation.  If it contains  open end advance or
negative amortization provisions,  the maximum potential senior mortgage balance
is used in  calculating  the CLTV which  determines  the  maximum  loan  amount.
Equicon's  Guidelines  generally  do not permit the  origination  or purchase of
Mortgage Loans where the senior mortgage contains a provision  pursuant to which
the senior  mortgagee may share in any  appreciation of the Mortgaged  Property,
where the senior  mortgage is privately held or where the senior  mortgage has a
"balloon"  payment due at any time prior to twelve months following the due date
of the Mortgage Loan.

        The value of each  property  proposed as security for a Mortgage Loan is
required to be appraised by licensed  appraisers,  if state or applicable law so
requires, and shall have been performed in accordance with industry standards in
the appraising industry in the area where the Mortgaged Property is located.

        Equicon's  Guidelines provide that each borrower is required to provide,
and the Originator is required to verify,  personal financial  information.  The
borrower's total monthly obligations  (including  principal and interest on each
mortgage, tax assessments,  other loans, charge accounts and all other scheduled
indebtedness) should not exceed 60% of the borrower's monthly income.  Borrowers
who are salaried  employees  must provide  current  employment  information,  in
addition to recent employment history.  The Originator verifies this information
for  salaried  borrowers  based on a current  pay stub and  either (i) a written
verification  of income signed by their employer or (ii) two years' W-2 forms. A
self-employed applicant is required to be successfully



                                       30

<PAGE>
<PAGE>

self-employed  in the same  field for a minimum of two  years.  A  self-employed
borrower  is  required  to provide  financial  statements  and signed  copies of
federal income tax returns  (including  schedules) filed for the most recent two
years.  The  borrower's  debt-to-income  ratio is calculated  based on income as
verified by the Originator and must be reasonable.

        The  Mortgage  Loans  are  underwritten   pursuant  to  Equicon's  "Full
Documentation  Program,"  "Alternative Income Documentation Program" and "Stated
Income  Program,"  as set  forth  in  Equicon's  Guidelines.  Under  each of the
programs,  the  Originator  reviews  the  loan  applicant's  source  of  income,
calculates the amount of income from sources  indicated on the loan  application
or  similar  documentation,   reviews  the  credit  history  of  the  applicant,
calculates the debt service-to-income ratio to determine the applicant's ability
to repay the loan,  reviews the type and use of the property  being financed and
reviews the property for  compliance  with its  standards.  In  determining  the
ability of the applicant to repay a Variable Rate Mortgage Loan, the Originators
use a rate that generally is a rate equal to the fully-indexed Mortgage interest
rate for such ARM Loan.  Equicon's  Guidelines  are  applied  in a  standardized
procedure that complies with applicable federal and state laws and regulations.

        Under the Full Documentation  Program,  the income of each applicant and
the source of funds (if any)  required  to be  deposited  by an  applicant  into
escrow will be verified by the Originators. Applicants are generally required to
submit a current pay stub and either (i) a written verification of income signed
by their  employer of (ii) two years' W-2 forms.  Under the  Alternative  Income
Documentation  Program,  a  self-employed  applicant  is required to provide the
applicant's  business'  profit and loss statement,  and bank account  statements
supporting such statement for the prior calendar year and any completed calendar
quarter of the current year and a current copy of a business  license.  Both the
Alternative  Income Program and the Stated Income Program  generally require (i)
that the applicant's income be reasonable for its business/profession, (ii) that
the business  has been in  existence  for three years or more and (iii) that the
loan-to-value  ratio be reduced.  In addition,  the Mortgage Loan will generally
improve the applicant's cash flow.  Verification of the source of funds (if any)
required to be deposited  by the  applicant  into escrow is  generally  required
under all  documentation  programs  in the form of a  standard  verification  of
deposit  or  two  months'   consecutive  bank  statements  or  other  acceptable
documentation.  Twelve months'  mortgage  payment or rental history is generally
required  to be verified  by the  applicant's  current  lender or  landlord.  If
appropriate  compensating  factors exist,  the Originators and Equicon may waive
certain documentation requirements for individual applicants.

        A  credit  report  by  an  independent,   nationally  recognized  credit
reporting agency is required reflecting the applicant's complete credit history.
The credit report should  reflect all  repossessions,  judgments,  foreclosures,
garnishments,  bankruptcies and similar  instances of adverse credit that can be
discovered  by a search  of  public  records.  Verification  is  required  to be
obtained of the senior  mortgage  balance,  if any, the status and whether local
taxes,  interest,  insurance  and  assessments  are included in the  applicant's
monthly  payment.  All taxes and  assessments  not  included  in the payment are
required to be verified as current.

        Certain laws protect borrowers obtaining certain types of Mortgage Loans
by requiring a time-frame after loan documents are signed, termed the rescission
period,  during  which the  borrower  has the  right to  rescind  or cancel  the
Mortgage Loan. The rescission  period must have expired prior to the purchase of
a  Mortgage  Loan by  Equicon  and may not be waived by the  borrower  except as
specifically provided by applicable law.

        Equicon's  Guidelines  generally require title insurance coverage issued
by an insurance  company  that is  qualified to do business in the  jurisdiction
where the  Mortgaged  Property is located on each  Mortgage  Loan it  purchases.
Equicon,  the related  Originator and/or their assignees  generally are named as
the insured. Title insurance policies indicate the lien position of the Mortgage
Loan and protect the insured  against loss if the title or lien  position is not
as indicated.

                Equicon's Guidelines generally require flood insurance coverage,
to the extent required by the Flood Disaster Protection Act of 1973, as amended,
issued  by an  insurance  company  that  is  qualified  to do  business  in  the
jurisdiction  where the  Mortgaged  Property  is located.  Equicon,  the related
Originator and/or their assignees are generally named as the insured.


                                       31

<PAGE>
<PAGE>


        Equicon's  Guidelines  generally require property hazard insurance in an
amount  sufficient to cover the new loan and any prior  mortgage.  If the sum of
the outstanding  first mortgage,  if any, and the related  Mortgage Loan exceeds
replacement value (the cost of rebuilding the subject property,  which generally
does not  include  land  value),  insurance  equal to  replacement  value may be
accepted.  Equicon,  the related Originator and/or their assignees generally are
named as the insured.

NEGOTIATED TRANSACTIONS

        The Sponsor may acquire or may cause a Trust to acquire  Mortgage  Loans
from  Originators  on a "spot"  basis or in  Negotiated  Transactions,  and such
Negotiated  Transactions  may be governed by agreements  ("Master  Commitments")
relating  to  ongoing  acquisitions  of  Mortgage  Loans  by the  Sponsor,  from
Originators  who will represent that the Mortgage Loans have been  originated in
accordance with underwriting guidelines agreed to by the Sponsor.  Certain other
Mortgage  Loans will be acquired from  Originators  that will represent that the
Mortgage Loans were originated pursuant to underwriting guidelines determined by
a mortgage insurance company acceptable to the Sponsor.  The Sponsor will accept
a certification from such insurance company as to a Mortgage Loan's insurability
in a mortgage  pool as of the date of  certification  as  evidence of a Mortgage
Loan conforming to applicable underwriting standards. Such certifications likely
will have been issued  before the purchase of the Mortgage  Loan by the Sponsor.
The Sponsor only will perform random quality assurance reviews on Mortgage Loans
delivered with such certifications.

        The underwriting  standards utilized in Negotiated  Transactions and the
underwriting  standards  of  insurance  companies  may vary  substantially  from
Equicon's  Guidelines  described above. All of the underwriting  guidelines will
provide an underwriter  with information to evaluate either the security for the
related  Mortgage  Loan,  which  security  consists  primarily of the borrower's
repayment ability or the adequacy of the Mortgaged Property as collateral,  or a
combination  of both. Due to the variety of  underwriting  guidelines and review
procedures that may be applicable to the Mortgage Loans included in any Mortgage
Pool, the related  Prospectus  Supplement will not distinguish among the various
underwriting guidelines applicable to the Mortgage Loans nor describe any review
for compliance with applicable underwriting guidelines performed by the Sponsor.
Moreover,  there can be no assurance  that every Mortgage Loan was originated in
conformity  with the  underwriting  guidelines  related  thereto in all material
respects,  or that the quality or  performance  of Mortgage  Loans  underwritten
pursuant to varying  guidelines as described above will be equivalent  under all
circumstances.


BULK ACQUISITIONS

        Bulk  portfolios  of Mortgage  Loans may be  originated  by a variety of
Originators under several different underwriting guidelines. Mortgage Loans that
conform to the related underwriting guidelines of the Unaffiliated Originator of
the  portfolio  of  such  Mortgage  Loan  acquired  by  the  Sponsor  in a  Bulk
Acquisition  may not conform to the  requirements of Equicon's  Guidelines.  For
example,  the  Sponsor  may  purchase  Mortgage  Loans in bulk  portfolios  with
Combined Loan-to-Value Ratios in excess of 85%, without title insurance, or with
nonconforming  appraisal  methods  such  as tax  assessments.  Bulk  Acquisition
portfolios  may be purchased  servicing  released or  retained.  If servicing is
retained,  the  Sponsor  may  require the  Originator  to meet  certain  minimum
requirements  with respect to the servicing of such Mortgage Loans.  The Sponsor
generally  will cause the Mortgage  Loans  acquired in a Bulk  Acquisition to be
reunderwritten  on a sample basis. Such  reunderwriting  may be performed by the
Sponsor or by a third party acting at the direction of the Sponsor.

QUALITY CONTROL

        The Sponsor maintains a quality control  department which generally will
review loans  originated  by all  Originators.  The quality  control  department
selects a random and adverse portion of the files for underwriting  review.  For
the random sample,  employment and mortgage information is reverified and a full
review of legal documentation and reunderwriting is performed.  The Sponsor also
may  cause  appraisal  reviews  to be  performed  on a  random  sample  of  loan
production.



                                       32

<PAGE>
<PAGE>

        With  respect  to  the  Equicon  Mortgage  Loan  Program,  certain  Bulk
Acquisitions,  and certain  Negotiated  Transactions,  the Sponsor  will cause a
percentage of the Mortgage  Loans acquired from  Unaffiliated  Originators to be
(i)  reunderwritten  for the purpose of determining  whether such Mortgage Loans
were originated in accordance with the Equicon  Guidelines,  (ii) reappraised to
assess the accuracy of the appraised values,  and (iii) audited to determine the
accuracy  of the loan data in the loan  files.  Such  process  may  consist of a
review of all such Mortgage  Loans or may be performed on a sample  basis.  Such
reunderwriting  may be  performed  by the Sponsor or a third party acting at the
direction of the Sponsor.

QUALIFICATIONS OF ORIGINATORS

        Each  Originator  from which a Mortgage  Loan is acquired will have been
accepted  by the  Sponsor  for  participation  in the  Sponsor's  Mortgage  Loan
Program.  Certain  Unaffiliated  Originators  ("Conduit  Participants")  may  be
qualified  to enter  into  agreements  to sell  Mortgage  Loans  to the  Sponsor
pursuant to the Sponsor's  Mortgage Loan Program which provides for the periodic
purchase and sale of loans meeting certain  specified  requirements.  As part of
the  qualification   process,   the  Sponsor  determines  whether  each  Conduit
Participant  has  a  specified   minimum  level  of  equity  and  experience  in
originating  non-conforming  credit  Mortgage  Loans and  assesses  the  Conduit
Participant's   ability  to  meet  certain  origination  volume  requirements  .
Notwithstanding  this  process,  however,  there  can be no  assurance  that any
Conduit Participant presently meets such qualifications or will continue to meet
such qualifications at the time of inclusion of Mortgage Loans sold by it in the
Trust Estate for a series of Securities, or thereafter. In addition, the Sponsor
may waive or modify in an appropriate case any of the foregoing requirements for
Conduit Participants.

        Loans  acquired  from   Unaffiliated   Originators  other  than  Conduit
Participants  will be  acquired  on a  "spot"  basis,  or in  connection  with a
Negotiated Transaction or a Bulk Acquisition.  Unless otherwise described in the
related  Prospectus  Supplement with respect to certain  specified  Unaffiliated
Originators  (in which case any  remedies  for breach will lie only against such
Unaffiliated  Originator),  the Sponsor will make  directly,  or will  guarantee
compliance  with, any  representations  and warranties made by any  Unaffiliated
Originator,  with respect to the Mortgage Loans originated by it and acquired by
a Trust.

        All Unaffiliated Originators must have received a satisfactory review by
the Sponsor of its operating  procedures and have  delinquency  and  foreclosure
rates acceptable to the Sponsor.  All  Unaffiliated  Originators are required to
originate  mortgage  loans  in  accordance  with  the  applicable   underwriting
standards.  However,  with  respect  to any  Originator,  some of the  generally
applicable underwriting standards described herein and in the Equicon's Seller's
Guide  may be  modified  or  waived  with  respect  to  certain  Mortgage  Loans
originated by such Originators.

        The  Resolution  Trust  Corporation  (the "RTC") or the Federal  Deposit
Insurance  Corporation  (the  "FDIC")  (either  in  their  respective  corporate
capacities or as receiver or conservator for a depository  institution) may also
be an  Originator  of the  Mortgage  Loans.  The RTC and the FDIC  are  together
referred to as the "Federal  Corporations".  The RTC was established pursuant to
the  Financial  Institutions  Reform,  Recovery,  and  Enforcement  Act of  1989
("FIRREA"),  which was enacted in response to the financial crisis of the thrift
industry and the Federal Savings and Loan Insurance Corporation.  The purpose of
FIRREA is to restore the public's confidence in the savings and loan industry in
order to ensure a viable  system of  affordable  housing  finance  as well as to
improve the supervision of savings  associations and promote the independence of
the FDIC. The FDIC is an independent executive agency originally  established by
the Banking Act of 1933 to insure the deposits of all banks  entitled to federal
deposit  insurance under the Federal  Reserve Act and Federal Deposit  Insurance
Act. The FDIC  administers the system of nationwide  deposit  insurance  (mutual
guaranty of  deposits)  for United  States Banks and,  together  with the United
States  Comptroller  of  the  Currency,   regulates  in  areas  related  to  the
maintenance  of reserves  for certain  types of  deposits,  the  maintenance  of
certain  financial  ratios,  transactions  with  affiliates and a broad range of
other banking practices.

        The  Sponsor  will  monitor  Originators  under the control of a Federal
Corporation,  as well as those Originators that are insolvent or in receivership
or conservatorship or otherwise financially distressed. Such Originators may not
be able or permitted  to  repurchase  Mortgage  Loans for which there has been a
breach of



                                       33

<PAGE>
<PAGE>



representation  and  warranty.   Moreover,  any  such  Originator  may  make  no
representations  and  warranties  with respect to Mortgage Loans sold by it. The
Federal  Corporations  (either in their  respective  corporate  capacities or as
receiver for a depository  institution)  may also originate  Mortgage  Loans, in
which  event  neither  the  related  Federal   Corporation  nor  the  depository
institution  for which such Federal  Corporation  is acting as receiver may make
representations  and  warranties  with respect to the  Mortgage  Loans that such
Federal  Corporation  sells,  or such Federal  Corporation may make only limited
representations  and warranties  (for example,  that the related legal documents
are enforceable). A Federal Corporation may have no obligation to repurchase any
Mortgage Loan for a breach of a representation and warranty. If as a result of a
breach of representation  and warranty an Originator is required to repurchase a
Mortgage  Loan  but  is  not  permitted  or  otherwise  fails  to  do  so  or if
representations and warranties are not made by an Originator, to the extent that
neither  the Sponsor nor any other  entity has assumed the  representations  and
warranties or made representations and warranties,  neither the Sponsor nor that
entity will be required to repurchase such Mortgage Loan and,  consequently such
Mortgage Loan will remain in the related  Mortgage  Pool and any related  losses
will be borne by the  Securityholders or by the related Credit  Enhancement,  if
any. In addition, loans which are purchased either directly or indirectly from a
Federal  Corporation  may  be  subject  to a  contract  right  of  such  Federal
Corporation to repurchase such loans under certain limited circumstances.


REPRESENTATIONS BY ORIGINATORS

        Unless otherwise  specified in the related Prospectus  Supplement,  each
Originator  will have made  representations  and  warranties  in  respect of the
Mortgage Loans sold by such  Originator and evidenced by a series of Securities.
Such representations and warranties generally include,  among other things, that
at the time of the sale by the  Originator to the Sponsor of each Mortgage Loan:
(i) the information with respect to each Mortgage Loan set forth in the Schedule
of Mortgage Loans is true and correct as of the related  settlement  date;  (ii)
all real estate  appraisals  have been  performed in  accordance  with  industry
standards;  (iii) no Mortgage  Loan is in violation of any  applicable  state or
federal  law or  regulation;  (iv)  each  Mortgage  Loan  had,  at the  time  of
origination,  either an attorney's  certification  of title or a title search or
title  policy;  (v) as of the  related  settlement  date each  Mortgage  Loan is
secured  by a valid and  subsisting  lien of record  on the  Mortgaged  Property
having the priority  indicated in the related  Mortgage Loan file subject in all
cases to exceptions to title set forth in the title  insurance  policy,  if any,
with respect to the related  Mortgage Loan;  (vi) each  Originator held good and
indefeasible title to, and was the sole owner of, each Mortgage Loan conveyed by
such Originator;  and (vii) each Mortgage Loan was originated in accordance with
law and is the valid, legal and binding obligation of the related Mortgagor.

        Unless otherwise described in the related Prospectus Supplement,  all of
the  representations  and  warranties  of an Originator in respect of a Mortgage
Loan will be made as of the date on which  such  Originator  sells the  Mortgage
Loan to the Sponsor;  the date as of which such  representations  and warranties
are made thus may be a date  prior to the date of the  issuance  of the  related
series of Securities.  A substantial  period of time may elapse between the date
as of which the  representations  and  warranties are made and the later date of
issuance of the related series of Securities.

        The  Sponsor  will  assign  to  the  Trustee  for  the  benefit  of  the
Securityholders  of the related series of Securities all of its right, title and
interest  in each  agreement  by which  it  acquires  a  Mortgage  Loan  from an
Originator  insofar  as  such  agreement  relates  to  the  representations  and
warranties  made by an  Originator  in  respect  of such  Mortgage  Loan and any
remedies  provided  for breach of such  representations  and  warranties.  If an
Originator cannot cure a breach of any  representation or warranty made by it in
respect of a Mortgage Loan that  materially and adversely  affects the interests
of the  Securityholders  in such Mortgage Loan within a time period specified in
the related Pooling and Servicing Agreement,  such Originator and/or the Sponsor
will be obligated to purchase  from the related  Trust such  Mortgage  Loan at a
price (the "Loan Purchase Price") set forth in the related Pooling and Servicing
Agreement  which  Loan  Purchase  Price will be equal to the  principal  balance
thereof as of the date of  purchase  plus one month's  interest at the  Mortgage
Rate less the amount, expressed as a percentage per annum, payable in respect of
servicing  compensation,  Trustee compensation and REMIC reporting compensation,
as applicable,  and the  Originator's  Retained  Yield,  if any,  together with,
without duplication, the aggregate amount of all delinquent interest, if any.



                                       34

<PAGE>
<PAGE>

        Unless  otherwise  described in the related  Prospectus  Supplement with
respect to Unaffiliated  Originators (in which case any remedies for breach will
lie only against such Unaffiliated Originator),  the Sponsor will make directly,
or will guarantee  compliance with, certain  representations and warranties made
by any Unaffiliated  Originator with respect to the Mortgage Loans originated or
purchased by it and acquired by a Trust.

        Unless otherwise specified in the related Prospectus  Supplement,  as to
any such  Mortgage  Loan  required to be purchased by an  Originator  and/or the
Sponsor,  as provided  above,  rather than  repurchase  the Mortgage  Loan,  the
Servicer may, at its sole option, remove such Mortgage Loan (a "Deleted Mortgage
Loan") from the related  Trust and cause the Sponsor to  substitute in its place
another Mortgage Loan of like kind (a "Qualified  Replacement  Mortgage" as such
term is defined in the related Pooling and Servicing Agreement). With respect to
a Trust for which a REMIC election is to be made,  except as otherwise  provided
in  the  Prospectus  Supplement  relating  to  a  series  of  Securities,   such
substitution  of a defective  Mortgage Loan must be effected within two years of
the date of the initial issuance of the Securities,  and may not be made if such
substitution  would  cause  the Trust to not  qualify  as a REMIC or result in a
prohibited  transaction tax under the Code.  Unless  otherwise  specified in the
related   Prospectus   Supplement  or  Pooling  and  Servicing   Agreement,   an
Unaffiliated  Originator  generally  will  have no option  to  substitute  for a
Mortgage Loan that it is obligated to repurchase in connection  with a breach of
a representation and warranty.

        The Servicer will be required under the applicable Pooling and Servicing
Agreement to enforce such purchase or  substitution  obligations for the benefit
of the Trustee and the Securityholders,  following the practices it would employ
in its good faith business  judgment if it were the owner of such Mortgage Loan;
provided,  however,  that this purchase or  substitution  obligation  will in no
event become an obligation of the Servicer in the event the Originator  fails to
honor such  obligation.  If the  Originator  fails to repurchase or substitute a
Mortgage Loan and no breach of the Sponsor's  representations has occurred,  the
Originator's  purchase  obligation  will in no event become an obligation of the
Sponsor.  Unless otherwise specified in the related Prospectus  Supplement,  the
foregoing will constitute the sole remedy  available to  Securityholders  or the
Trustee for a breach of  representation  by an  Originator  in its capacity as a
seller of Mortgage Loans to the Sponsor.

        Notwithstanding  the  foregoing  with  respect  to any  Originator  that
requests the Servicer's consent to the transfer of sub-servicing rights relating
to any  Mortgage  Loans to a successor  servicer,  the Servicer may release such
Originator from liability,  under its representations  and warranties  described
above,  upon the  assumption  by such  successor  servicer  of the  Originator's
liability for such representations and warranties as of the date they were made.
In that  event,  the  Servicer's  rights  under  the  instrument  by which  such
successor  servicer assumes the  Originator's  liability will be assigned to the
Trustee,  and such successor servicer shall be deemed to be the "Originator" for
purposes of the foregoing provisions.

SUB-SERVICING BY ORIGINATORS

        An Originator of a Mortgage  Loan may act as the  Sub-Servicer  for such
Mortgage Loan pursuant to a Sub-Servicing Agreement unless servicing is released
to the Servicer or has been transferred to a servicer  approved by the Servicer.
The Servicer may, in turn, assign such sub-servicing to designated sub-servicers
that will be qualified  Originators  and may include  affiliates of the Sponsor.
While such a  Sub-Servicing  Agreement  will be a contract  solely  between  the
Servicer and the Sub-Servicer,  the Pooling and Servicing  Agreement pursuant to
which a series of  Securities is issued will provide that, if for any reason the
Servicer for such series of  Securities is no longer the servicer of the related
Mortgage  Loans,  the  Trustee or any  successor  Servicer  must  recognize  the
Sub-Servicer's rights and obligations under such Sub-Servicing Agreement.

        Unless otherwise  specified in the related Prospectus  Supplement,  with
the  approval  of the  Servicer,  a  Sub-Servicer  may  delegate  its  servicing
obligations  to  third-party  servicers,   but  such  Sub-Servicer  will  remain
obligated under the related Sub-Servicing  Agreement.  Each Sub-Servicer will be
required to perform the customary functions of a servicer,  including collection
of payments from Mortgagors and remittance of such  collections to the Servicer;
maintenance of hazard insurance and flood insurance,  if applicable,  and filing
and  settlement of claims  thereunder,  subject in certain cases to the right of
the Servicer to approve in advance any such settlement; maintenance of escrow or
impound  accounts of Mortgagors for payment of taxes,  insurance and




                                       35

<PAGE>
<PAGE>

        other  items  required  to be  paid  by the  Mortgagor  pursuant  to the
Mortgage Loan;  processing of assumptions or  substitutions;  attempting to cure
delinquencies;  supervising  foreclosures;  inspecting  and  managing  Mortgaged
Properties  under certain  circumstances;  and  maintaining  accounting  records
relating to the Mortgage  Loans.  A  Sub-Servicer  also may be obligated to make
advances to the  Servicer in respect of  delinquent  installments  of  principal
and/or interest (net of any  sub-servicing  or other  compensation)  on Mortgage
Loans, as described more fully under "Description of the  Securities--Advances,"
and in respect  of certain  taxes and  insurance  premiums  not paid on a timely
basis by Mortgagors.  A Sub-Servicer may also be obligated to deposit amounts in
respect of Compensating  Interest to the related  Principal and Interest Account
in connection with  prepayments of principal  received and applied to reduce the
outstanding principal balance of a Mortgage Loan. No assurance can be given that
the Sub-Servicers will carry out their advance or payment  obligations,  if any,
with respect to the Mortgage Loans.  Unless  otherwise  specified in the related
Prospectus Supplement,  a Sub-Servicer may transfer its servicing obligations to
another  entity  that has  been  approved  for  participation  in the  Sponsor's
Mortgage Loan Program, but only with the prior written approval of the Servicer.

        As  compensation  for its  servicing  duties,  the  Sub-Servicer  may be
entitled  to a Base  Servicing  Fee.  The  Sub-Servicer  may also be entitled to
collect and retain, as part of its servicing  compensation,  any late charges or
prepayment penalties provided in the Mortgage Note or related  instruments.  The
Sub-Servicer will be entitled to reimbursement for certain  expenditures that it
makes,  generally to the same extent that the Servicer would be reimbursed under
the applicable Pooling and Servicing  Agreement.  See "The Pooling and Servicing
Agreement--Servicing   and  Other   Compensation   and   Payment  of   Expenses;
Originator's Retained Yield."

        Each  Sub-Servicer  will be required to agree to indemnify  the Servicer
for any liability or obligation sustained by the Servicer in connection with any
act or  failure  to act by the  Sub-Servicer  in its  servicing  capacity.  Each
Sub-Servicer  is required to maintain a fidelity bond and an errors and omission
policy with respect to its officers,  employees and other persons  acting on its
behalf or on behalf of the Servicer.

        Each  Sub-Servicer  will be  required  to  service  each  Mortgage  Loan
pursuant to the terms of the SubServicing  Agreement for the entire term of such
Mortgage Loan, unless the Sub-Servicing  Agreement is terminated  earlier by the
Servicer or unless servicing is released to the Servicer. The Servicer generally
may terminate a Sub-Servicing  Agreement  immediately  upon the giving of notice
upon certain  stated  events,  including  the  violation  of such  Sub-Servicing
Agreement by the  Sub-Servicer,  or following a specified period after notice to
the  Sub-Servicer  without  cause upon payment of an amount equal to a specified
termination   fee  calculated  as  a  specified   percentage  of  the  aggregate
outstanding  principal  balance of all mortgage  loans,  including  the Mortgage
Loans serviced by such  Sub-Servicer  pursuant to a Sub-Servicing  Agreement and
certain transfer fees.

        The  Servicer  may agree with a  Sub-Servicer  to amend a  Sub-Servicing
Agreement.  Upon termination of a Sub-Servicing  Agreement, the Servicer may act
as  servicer  of the  related  Mortgage  Loans  or  enter  into  one or more new
Sub-Servicing  Agreements.  If the Servicer acts as servicer, it will not assume
liability for the  representations  and warranties of the  Sub-Servicer  that it
replaces.  If the Servicer enters into a new  SubServicing  Agreement,  each new
Sub-Servicer  either must be an  Originator,  meet the standards for becoming an
Originator or have such servicing  experience that is otherwise  satisfactory to
the  Servicer.  The  Servicer  may  make  reasonable  efforts  to  have  the new
Sub-Servicer  assume  liability for the  representations  and  warranties of the
terminated  Sub-Servicer,  but no assurance can be given that such an assumption
will occur and, in any event,  if the new  Sub-Servicer  is an  affiliate of the
Servicer,  the liability for such  representations  and  warranties  will not be
assumed  by such  new  Sub-Servicer.  In the  event of such an  assumption,  the
Servicer  may in the exercise of its business  judgment  release the  terminated
Sub-Servicer from liability in respect of such  representations  and warranties.
Any amendments to a Sub-Servicing  Agreement or to a new Sub-Servicing Agreement
may contain  provisions  different from those described above that are in effect
in the original  SubServicing  Agreements.  However,  the Pooling and  Servicing
Agreement  for each Trust  Estate will  provide  that any such  amendment or new
agreement may not be inconsistent  with such Pooling and Servicing  Agreement to
the extent that it would  materially  and adversely  affect the interests of the
Securityholders.


                                       36

<PAGE>
<PAGE>






MASTER SERVICER

        A Master Servicer may be specified in the related Prospectus  Supplement
for the related series of Securities. Customary servicing functions with respect
to Mortgage  Loans  constituting  the Mortgage  Pool in the Trust Estate will be
provided by the Servicer directly or through one or more  Sub-Servicers  subject
to supervision by the Master  Servicer.  If the Master  Servicer is not directly
servicing the Mortgage  Loans,  then the Master Servicer will (i) administer and
supervise  the  performance  by the Servicer of its  servicing  responsibilities
under the  Pooling  and  Servicing  Agreement  with the  Master  Servicer,  (ii)
maintain a current data base with the payment histories of each Mortgagor, (iii)
review  monthly  servicing  reports and data  relating to the Mortgage  Pool for
discrepancies  and errors,  and (iv) act as back-up  Servicer during the term of
the transaction  unless the Servicer is terminated or resigns,  in such case the
Master Servicer shall assume the obligations of the Servicer.

        The  Master  Servicer  will  be a party  to the  Pooling  and  Servicing
Agreement  for any Series for which  Mortgage  Loans  comprise the Trust Estate.
Unless  otherwise  specified in the related  Prospectus  Supplement,  the Master
Servicer will be required to be a FNMA-or FHLMC-approved seller/servicer and, in
the case of FHA Loans, approved by HUD as an FHA mortgagee.  The Master Servicer
will be  compensated  for the  performance of its services and duties under each
Pooling  and  Servicing   Agreement  as  specified  in  the  related  Prospectus
Supplement.


                          DESCRIPTION OF THE SECURITIES

GENERAL

        The Securities will be issued in series.  Each series of Securities (or,
in certain instances,  two or more series of Securities) will be issued pursuant
to a Pooling and Servicing  Agreement.  The following  summaries  (together with
additional summaries under "The Pooling and Servicing Agreement" below) describe
all material  terms and  provisions  relating to the  Securities  common to each
Pooling and Servicing Agreement. The summaries do not purport to be complete and
are subject to, and are qualified in their  entirety by reference to, all of the
provisions of the Pooling and Servicing  Agreement for the related Trust and the
related Prospectus Supplement.

        The  Securities  will consist of two basic types:  (i) Securities of the
fixed-income type ("Fixed-Income  Securities") and (ii) Securities of the equity
participation type ("Equity Securities").  No Class of Equity Securities will be
offered pursuant to this Prospectus or any Prospectus Supplement related hereto.
FixedIncome  Securities  generally will be styled as debt instruments,  having a
principal balance and a specified interest rate ("Interest Rate").  Fixed-Income
Securities may be either beneficial  ownership interests in the related Mortgage
Loans held by the related Trust,  or may represent debt secured by such Mortgage
Loans.  Each  series or class of  Fixed-Income  Securities  may have a different
Interest Rate, which may be a fixed,  variable or adjustable  Interest Rate. The
related Prospectus  Supplement will specify the Interest Rate for each series or
class of Fixed-Income  Securities,  or the initial  Interest Rate and the method
for determining subsequent changes to the Interest Rate.

        A series may  include  one or more  classes of  Fixed-Income  Securities
("Strip   Securities")   entitled   to   (i)   principal   distributions,   with
disproportionate,  nominal  or  no  interest  distributions,  or  (ii)  interest
distributions, with disproportionate,  nominal or no principal distributions. In
addition,  a series may include two or more classes of  Fixed-Income  Securities
that differ as to timing,  sequential order, priority of payment,  Interest Rate
or amount of  distributions  of  principal  or interest or both,  or as to which
distributions of principal or interest or both on any class may be made upon the
occurrence of specified events, in accordance with a schedule or formula,  or on
the basis of collections from designated  portions of the related Mortgage Pool,
which  series  may  include  one or  more  classes  of  Fixed-Income  Securities
("Accrual  Securities"),  as to  which  certain  accrued  interest  will  not be
distributed  but  rather  will be added to the  principal  balance  (or  nominal
principal  balance  in the case of  Accrual  Securities  which  are  also  Strip
Securities)  thereof on each Payment  Date,  as  hereinafter  defined and in the
manner described in the related Prospectus Supplement.



                                       37

<PAGE>
<PAGE>

        If so  provided  in the  related  Prospectus  Supplement,  a  series  of
Securities  may  include  one  or  more  classes  of   Fixed-Income   Securities
(collectively,  the "Senior  Securities") that are senior to one or more classes
of  Fixed-Income  Securities  (collectively,  the  "Subordinate  Securities") in
respect of certain  distributions  of principal and interest and  allocations of
losses  on  Mortgage  Loans.   In  addition,   certain  classes  of  Senior  (or
Subordinate)   Securities   may  be  senior  to  other  classes  of  Senior  (or
Subordinate) Securities in respect of such distributions or losses.

        Equity  Securities  will  represent the right to receive the proceeds of
the related  Trust  Estate  after all  required  payments  have been made to the
Securityholders of the related  Fixed-Income  Securities (both Senior Securities
and Subordinate Securities),  and following any required deposits to any reserve
account that may be established for the benefit of the Fixed-Income  Securities.
Equity  Securities may constitute what are commonly referred to as the "residual
interest",  "seller's interest" or the "general partnership interest", depending
upon the  treatment of the related  Trust for federal  income tax  purposes.  As
distinguished from the Fixed-Income  Securities,  the Equity Securities will not
be styled as having  principal and interest  components.  Any losses suffered by
the  related  Trust  first  will be  absorbed  by the  related  class of  Equity
Securities, as described herein and in the related Prospectus Supplement.

        No  Class  of  Equity  Securities  will  be  offered  pursuant  to  this
Prospectus or any Prospectus Supplement related hereto. Equity Securities may be
offered on a private  placement  basis or  pursuant  to a separate  Registration
Statement  to be  filed  by the  Sponsor.  In  addition,  the  Sponsor  and  its
affiliates may initially or permanently hold any Equity Securities issued by any
Trust.

        General Payment Terms of Securities.  As provided in the related Pooling
and Servicing  Agreement and as described in the related Prospectus  Supplement,
Securityholders  will be entitled to receive  payments  on their  Securities  on
specified  dates ("Payment  Dates").  Payment Dates with respect to Fixed-Income
Securities will occur monthly,  quarterly or semi-annually,  as described in the
related Prospectus  Supplement;  Payment Dates with respect to Equity Securities
will occur as described in the related Prospectus Supplement.

        The related  Prospectus  Supplement  will  describe a date (the  "Record
Date")  preceding such Payment Date, as of which the Trustee or its paying agent
will fix the  identity  of the  Securityholders  for the  purpose  of  receiving
payments on the next succeeding Payment Date.

        The  related  Prospectus   Supplement  and  the  Pooling  and  Servicing
Agreement  will  describe a period (a  "Remittance  Period")  antecedent to each
Payment Date (for example, in the case of monthly-pay  Securities,  the calendar
month preceding the month in which a Payment Date occurs or such other specified
period).  Unless  otherwise  provided  in  the  related  Prospectus  Supplement,
collections  received on or with respect to the related  Mortgage Loans during a
Remittance Period will be required to be remitted by the Servicer to the related
Trustee  prior  to the  related  Payment  Date  and  will be used to  distribute
payments to  Securityholders  on such Payment  Date.  As may be described in the
related Prospectus  Supplement,  the related Pooling and Servicing Agreement may
provide that all or a portion of the  principal  collected on or with respect to
the  related  Mortgage  Loans  may be  applied  by the  related  Trustee  to the
acquisition of additional  Mortgage Loans during a specified period (rather than
used to distribute payments of principal to Securityholders  during such period)
with the result that the related  Securities  possess an  interest-only  period,
also commonly  referred to as a revolving  period,  which will be followed by an
amortization  period.  Any such  interest-only or revolving period may, upon the
occurrence  of  certain  events  to  be  described  in  the  related  Prospectus
Supplement, terminate prior to the end of the specified period and result in the
earlier than expected amortization of the related Securities.

        In  addition,  and  as  may  be  described  in  the  related  Prospectus
Supplement,  the related Pooling and Servicing Agreement may provide that all or
a portion of such  collected  principal may be retained by the Trustee (and held
in certain  temporary  investments,  including  Mortgage  Loans) for a specified
period   prior  to  being  used  to   distribute   payments  of   principal   to
Securityholders.

        The result of such retention and temporary  investment by the Trustee of
such principal would be to slow the amortization rate of the related  Securities
relative to the  amortization  rate of the related Mortgage Loans, or




                                       38

<PAGE>
<PAGE>

to  attempt  to match the  amortization  rate of the  related  Securities  to an
amortization  schedule  established at the time such Securities are issued.  Any
such feature  applicable to any  Securities may terminate upon the occurrence of
events to be described in the related  Prospectus  Supplement,  resulting in the
current  funding of  principal  payments to the related  Securityholders  and an
acceleration of the amortization of such Securities.

        Unless otherwise specified in the related Prospectus Supplement, neither
the Securities  nor the underlying  Mortgage Loans will be guaranteed or insured
by any governmental agency or instrumentality or the Sponsor, the Servicer,  the
Master  Servicer,  if any,  any  Sub-Servicer,  any  Originator  or any of their
affiliates.

        Unless otherwise specified in the Prospectus  Supplement with respect to
a  series,  Securities  of each  series  covered  by a  particular  Pooling  and
Servicing Agreement will evidence specified  beneficial  ownership interest in a
separate Trust Estate created pursuant to such Pooling and Servicing  Agreement.
A Trust  Estate  will  consist  of, to the extent  provided  in the  Pooling and
Servicing  Agreement:  (i) a pool of Mortgage  Loans (and the  related  mortgage
documents) or certificates of interest or  participations  therein  underlying a
particular  series of Securities as from time to time are subject to the Pooling
and Servicing  Agreement,  exclusive of, if specified in the related  Prospectus
Supplement,  any Originator's  Retained Yield or other interest  retained by the
related Originator,  the Sponsor or any of their affiliates with respect to each
such Mortgage Loan;  (ii) certain other assets  including,  without  limitation,
payments  and  collections  in respect  of the  Mortgage  Loans due,  accrued or
received,  as described in the related Prospectus  Supplement,  on and after the
related  Cut-Off  Date,  as from time to time are  identified  as  deposited  in
respect  thereof  in the  Principal  and  Interest  Account  and in the  related
Distribution  Account;  (iii)  property  acquired by foreclosure of the Mortgage
Loans or deed in lieu of foreclosure;  (iv) hazard and flood insurance  policies
and primary mortgage insurance  policies,  if any, and certain proceeds thereof;
and (v) any combination, as specified in the related Prospectus Supplement, of a
letter of credit,  financial  guaranty  insurance policy,  purchase  obligation,
mortgage pool insurance  policy,  special hazard  insurance  policy,  bankruptcy
bond,  reserve  fund or other  type of Credit  Enhancement  as  described  under
"Description  of  Credit  Enhancement."  To the  extent  that any  Trust  Estate
includes  certificates  of interest or  participations  in Mortgage  Loans,  the
related Prospectus Supplement will describe the material terms and conditions of
such certificates or participations.

FORM OF SECURITIES

        Unless otherwise  specified in the related  Prospectus  Supplement,  the
Securities  of each series will be issued as  physical  certificates  ("Physical
Certificates") in fully registered form only in the  denominations  specified in
the related Prospectus Supplement,  and will be transferable and exchangeable at
the corporate  trust office of the registrar of the  Securities  (the  "Security
Registrar") named in the related Prospectus  Supplement.  No service charge will
be made for any  registration  of exchange or  transfer of  Securities,  but the
Trustee  may  require  payment  of a sum  sufficient  to cover  any tax or other
governmental charge.

        If so specified in the related Prospectus Supplement,  specified classes
of a series  of  Securities  will be issued in  uncertificated  book-entry  form
("Book-Entry  Securities"),  and will be  registered  in the  name of Cede,  the
nominee of DTC. DTC is a limited purpose trust company  organized under the laws
of the State of New York, a member of the Federal  Reserve  System,  a "clearing
corporation"  within the meaning of the Uniform  Commercial  Code  ("UCC") and a
"clearing  agency"  registered  pursuant to the provisions of Section 17A of the
Securities Exchange Act of 1934, as amended.  DTC was created to hold securities
for  its  participating   organizations   ("Participants")  and  facilitate  the
clearance and settlement of securities transactions between Participants through
electronic  book-entry changes in their accounts,  thereby  eliminating the need
for physical movement of certificates.  Participants  include securities brokers
and dealers,  banks,  trust companies and clearing  corporations and may include
certain other organizations. Indirect access to the DTC system also is available
to others such as brokers, dealers, banks and trust companies that clear through
or maintain a custodial  relationship  with a  Participant,  either  directly or
indirectly ("Indirect Participant").

        Under a book-entry format,  Securityholders that are not Participants or
Indirect  Participants  but  desire  to  purchase,  sell or  otherwise  transfer
ownership of  Securities  registered in the name of Cede, as nominee of DTC, may
do so only through  Participants and Indirect  Participants.  In addition,  such
Securityholders  will receive all  distributions of principal of and interest on
the  Securities  from the  Trustee  through  DTC and its




                                       39

<PAGE>
<PAGE>

Participants.  Under a book-entry format,  Securityholders will receive payments
after the related  Payment  Date  because,  while  payments  are  required to be
forwarded to Cede, as nominee for DTC, on each such date,  DTC will forward such
payments to its Participants,  which thereafter will be required to forward such
payments to Indirect Participants or Securityholders.  Unless and until Physical
Securities are issued,  it is anticipated that the only  Securityholder  will be
Cede, as nominee of DTC, and that the beneficial  holders of Securities will not
be recognized by the Trustee as Securityholders  under the Pooling and Servicing
Agreement.  The beneficial  holders of such Securities will only be permitted to
exercise the rights of Securityholders under the Pooling and Servicing Agreement
indirectly  through DTC and its  Participants  who in turn will  exercise  their
rights through DTC.

        Under the rules,  regulations and procedures  creating and affecting DTC
and  its  operations,  DTC  is  required  to  make  book-entry  transfers  among
Participants  on whose  behalf it acts with  respect  to the  Securities  and is
required to receive and  transmit  payments of  principal of and interest on the
Securities.  Participants and Indirect  Participants with which  Securityholders
have  accounts with respect to their  Securities  similarly are required to make
book-entry  transfers  and receive and transmit such payments on behalf of their
respective  Securityholders.  Accordingly,  although  Securityholders  will  not
possess Securities,  the rules provide a mechanism by which Securityholders will
receive distributions and will be able to transfer their interests.

        Unless and until Physical  Certificates are issued,  Securityholders who
are  not  Participants  may  transfer   ownership  of  Securities  only  through
Participants  by  instructing  such  Participants  to  transfer  Securities,  by
book-entry  transfer,  through  DTC for the  account of the  purchasers  of such
Securities,  which account is  maintained  with their  respective  Participants.
Under the Rules and in  accordance  with DTC's normal  procedures,  transfers of
ownership  of  Securities  will be executed  through DTC and the accounts of the
respective  Participants  at DTC will be debited and  credited.  Similarly,  the
respective  Participants  will make  debits or  credits,  as the case may be, on
their records on behalf of the selling and purchasing Securityholders.

        Because DTC can only act on behalf of  Participants,  who in turn act on
behalf  of  Indirect   Participants   and  certain  banks,   the  ability  of  a
Securityholder  to  pledge  Securities  to  persons  or  entities  that  do  not
participate  in the DTC system,  or  otherwise  take  actions in respect of such
Securities  may be limited  due to the lack of a Physical  Certificate  for such
Securities.

        DTC in  general  advises  that it will take any action  permitted  to be
taken by a  Securityholder  under a Pooling and Servicing  Agreement only at the
direction  of one or more  Participants  to whose  account  with DTC the related
Securities are credited.  Additionally, DTC in general advises that it will take
such actions with respect to specified  percentages of the Securityholders  only
at the direction of and on behalf of Participants whose holdings include current
principal  amounts  of  outstanding   Securities  that  satisfy  such  specified
percentages.  DTC may take  conflicting  actions with  respect to other  current
principal amounts of outstanding  Securities to the extent that such actions are
taken on behalf of Participants  whose holdings  include such current  principal
amounts of outstanding Securities.

        Any Securities  initially  registered in the name of Cede, as nominee of
DTC, will be issued in fully registered, certificated form to Securityholders or
their nominees ("Physical Certificates"), rather than to DTC or its nominee only
under the events  specified in the related  Pooling and Servicing  Agreement and
described in the related  Prospectus  Supplement.  Upon the occurrence of any of
the events  specified in the related  Pooling and  Servicing  Agreement  and the
Prospectus  Supplement,  DTC will be required to notify all  Participants of the
availability through DTC of Physical Certificates.  Upon surrender by DTC of the
securities representing the Securities and instruction for re-registration,  the
Trustee  will issue the  Securities  in the form of Physical  Certificates,  and
thereafter the Trustee will recognize the holders of such Physical  Certificates
as  Securityholders.  Thereafter,  payments of  principal of and interest on the
Securities will be made by the Trustee directly to Securityholders in accordance
with the procedures set forth herein and in the Pooling and Servicing Agreement.
The  final  distribution  of any  Security  (whether  Physical  Certificates  or
Securities  registered  in the name of  Cede),  however,  will be made only upon
presentation  and surrender of such Securities on the final Payment Date at such
office  or  agency  as  is  specified   in  the  notice  of  final   payment  to
Securityholders.


                                       40

<PAGE>
<PAGE>

ASSIGNMENT OF MORTGAGE LOANS

        At the time of issuance  of a series of  Securities,  the  Sponsor  will
cause the  Mortgage  Loans  being  included in the  related  Trust  Estate to be
assigned to the Trustee together with, unless otherwise specified in the related
Prospectus  Supplement,  all payments and collections in respect of the Mortgage
Loans  due,  accrued  or  received,  as  described  in  the  related  Prospectus
Supplement  on or after the related  Cut-Off  Date.  If specified in the related
Prospectus  Supplement,  the  Sponsor  or any of its  affiliates  may retain the
Originator's  Retained Yield, if any, for itself or transfer the same to others.
The  Trustee  will,  concurrently  with  such  assignment,  deliver  a series of
Securities to the Sponsor in exchange for the Mortgage Loans. Each Mortgage Loan
will be identified in a schedule  appearing as an exhibit to the related Pooling
and  Servicing  Agreement.  Such  schedule  will  include,  among other  things,
information  as to the principal  balance of each Mortgage Loan as of the CutOff
Date,  as well  as  information  regarding  the  Mortgage  Rate,  the  currently
scheduled  monthly  payment of  principal  and  interest and the maturity of the
Mortgage Note.

        A typical  provision  relating to document delivery  requirements  would
provide  that the Sponsor  deliver to the Trustee a file  consisting  of (i) the
original Notes or certified copies thereof,  endorsed by the Originator  thereof
in blank or to the  order  of the  holder,  (ii)  originals  of all  intervening
assignments,  showing  a  complete  chain  of  title  from  origination  to  the
applicable Originators, if any, including warehousing assignments, with evidence
of  recording  thereon,  (iii)  originals  of all  assumption  and  modification
agreements,  if any,  and,  unless such  Mortgage Loan is covered by a counsel's
opinion as  described  in the next  paragraph,  (iv)  either:  (a) the  original
Mortgage,  with evidence of recording  thereon,  (b) a true and accurate copy of
the Mortgage where the original has been  transmitted for recording,  until such
time as the original is returned by the public recording office or (c) a copy of
the Mortgage  certified by the public  recording office in those instances where
the original  recorded  Mortgage  has been lost.  To the extent that such a file
containing all or a portion of such items has been delivered to the Trustee, the
Trustee will generally be required,  for the benefit of the Securityholders,  to
review each such file within a specified  period,  generally  not  exceeding  90
days,  to  ascertain  that  all  required  documents  (or  certified  copies  of
documents) have been executed and received.

        Generally,  transfer  documentation  from the Originators to the Sponsor
will have been  prepared  and filed prior to the  execution  and delivery of the
Pooling and Servicing Agreement. A typical provision relating to the preparation
and filing of  transfer  documentation  will  require the Sponsor to cause to be
prepared and  recorded,  within a specified  period,  generally not exceeding 75
business  days of the  execution  and  delivery  of the  applicable  Pooling and
Servicing  Agreement  (or, if original  recording  information  is  unavailable,
within such later period as is permitted by the Pooling and Servicing Agreement)
assignments of the Mortgages from the Sponsor to the Trustee, in the appropriate
jurisdictions in which such recordation is necessary to perfect the lien thereof
as  against  creditors  of or  purchasers  from  the  Sponsor,  to the  Trustee;
provided,  however,  that if the Sponsor  furnishes to the Trustee an opinion of
counsel  to the effect  that no such  recording  is  necessary  to  perfect  the
Trustee's  interests in the Mortgages with respect to one or more jurisdictions,
then such recording will not be required with respect to such jurisdictions.

        Unless otherwise specified in the related Prospectus Supplement,  if any
such document is found to be missing or defective in any material  respect,  the
Trustee (or such  custodian)  shall  promptly so notify the  Sponsor,  which may
notify  the  related  Sub-Servicer  or  Originator,  as the case may be.  If the
Sponsor  or the  Originator  does not  cure  the  omission  or  defect  within a
specified  period,  generally not exceeding 60 days after notice is given to the
Sponsor or Originator,  as the case may be, the Sponsor or such  Originator will
be  obligated  to purchase on the next  succeeding  Remittance  Date the related
Mortgage Loan from the Trustee at its Loan  Purchase  Price (or, if specified in
the related  Prospectus  Supplement,  will be permitted to  substitute  for such
Mortgage  Loan  under  the  conditions   specified  in  the  related  Prospectus
Supplement).  The Servicer  will be obligated to enforce this  obligation of the
Originator,  as the case may be, to the extent  described  above under "Mortgage
Loan Program--Representations by Originators." Unless otherwise specified in the
related  Prospectus  Supplement,  neither the  Servicer  nor the  Sponsor  will,
however,  be obligated to purchase or  substitute  for such Mortgage Loan if the
Originator  defaults on its  obligation  to do so, and there can be no assurance
that an  Originator,  as the case may be,  will  carry out any such  obligation.
Unless otherwise specified in the related





                                       41

<PAGE>
<PAGE>

Prospectus  Supplement,  such purchase  obligation  constitutes  the sole remedy
available to the  Securityholders  or the Trustee for omission of, or a material
defect in, a constituent document.

        The  Trustee  will be  authorized  at any time to  appoint  a  custodian
pursuant to a custodial  agreement to maintain possession of and, if applicable,
to review  the  documents  relating  to the  Mortgage  Loans as the agent of the
Trustee.  The  identity of any such  custodian  to be  appointed  on the date of
initial  issuance of the Securities will be set forth in the related  Prospectus
Supplement.

        Pursuant to each Pooling and Servicing Agreement,  the Servicer,  either
directly or through SubServicers, will service and administer the Mortgage Loans
assigned to the Trustee as more fully set forth below.

FORWARD COMMITMENTS; PRE-FUNDING

        A  Trust  may  enter  into  an  agreement  (each,  a  "Forward  Purchase
Agreement")  with the  Sponsor  whereby  the  Sponsor  will  agree  to  transfer
additional  Mortgage Loans to such Trust  following the date on which such Trust
is established and the related  Securities are issued.  The Trust may enter into
Forward  Purchase  Agreements to permit the  acquisition of additional  Mortgage
Loans (the  "Subsequent  Mortgage  Loans")  that could not be  delivered  by the
Sponsor or have not formally  completed the  origination  process,  in each case
prior to the date on which the Securities  are delivered to the  Securityholders
(the  "Closing  Date").  Any Forward  Purchase  Agreement  will require that any
Mortgage Loans so transferred to a Trust conform to the  requirements  specified
in such Forward Purchase  Agreement,  this Prospectus and the related Prospectus
Supplement.  In addition,  the Forward  Purchase  Agreement  will state that the
Sponsor shall only transfer the Subsequent  Mortgage Loans upon the satisfaction
of certain conditions,  including that the Sponsor shall have delivered opinions
of counsel  (including  bankruptcy,  corporate and tax opinions) with respect to
the transfer of the Subsequent  Mortgage Loans to the Certificate  Insurer,  the
Rating Agencies and the Trustee.

        If a Forward Purchase Agreement is to be utilized,  and unless otherwise
specified  in the related  Prospectus  Supplement,  the related  Trustee will be
required to deposit in a segregated account (each, a "PreFunding Account") up to
100% of the net proceeds  received by the Trustee in connection with the sale of
one or more classes of Securities of the related series; the additional Mortgage
Loans will be transferred to the related Trust in exchange for money released to
the  Sponsor  from  the  related  Pre-Funding  Account.  Each  Forward  Purchase
Agreement will set a specified  period (the "Funding  Period")  during which any
such transfers must occur;  for a Trust which elects federal income treatment as
a REMIC or as a grantor  trust,  the related  Funding  Period will be limited to
three  months  from the date such  Trust is  established;  for a Trust  which is
treated as a mere security  device for federal income tax purposes,  the related
Funding  Period  will be  limited  to nine  months  from the date such  Trust is
established. The Forward Purchase Agreement or the related Pooling and Servicing
Agreement  will  require  that  if  all  moneys  originally  deposited  to  such
Pre-Funding  Account are not so used by the end of the related  Funding  Period,
then any  remaining  moneys  will be applied as a  mandatory  prepayment  of the
related class or classes of  Securities  as specified in the related  Prospectus
Supplement.

        During the  Funding  Period,  the moneys  deposited  to the  Pre-Funding
Account  will  either  (i) be held  uninvested  or  (ii)  will  be  invested  in
cash-equivalent  investments  that are rated in one of the four  highest  rating
categories by at least one nationally recognized statistical rating organization
and that will either mature prior to the end of the Funding  Period,  or will be
drawable on demand and in any event,  will not constitute the type of investment
that would require  registration of the related Trust as an "investment company"
under the  Investment  Company Act of 1940,  as amended.  On payment  dates that
occur during the Funding  Period,  the Trustee will transfer any earnings on the
moneys in the Pre-Funding Account to the Certificate Account for distribution to
the Securityholders.

        The Pre-Funding Account will be maintained by a Trustee, which must be a
bank having combined capital and surplus,  generally,  of a least  $100,000,000,
long-term,  unsecured  debt  rated at least  investment  grade  and a  long-term
deposit rating of at least investment grade.





                                       42

<PAGE>
<PAGE>

PAYMENTS ON MORTGAGE LOANS; DEPOSITS TO DISTRIBUTION ACCOUNT

        Each Sub-Servicer  servicing a Mortgage Loan pursuant to a Sub-Servicing
Agreement will establish and maintain an account (the  "Sub-Servicing  Account")
that is acceptable to the Servicer. A Sub-Servicing  Account must be established
with a Federal Home Loan Bank or with a depository  institution  (including  the
Sub-Servicer  itself)  whose  accounts are insured by the National  Credit Union
Share  Insurance  Fund  or  the  FDIC.  Except  as  otherwise  permitted  by the
applicable Rating Agencies,  a Sub-Servicing  Account must be segregated and may
not be established as a general ledger account.

        A Sub-Servicer is required to deposit into its Sub-Servicing  Account on
a   daily   basis   all   amounts   described   above   under   "Mortgage   Loan
Program--Sub-Servicing by Originators" that are received by it in respect of the
Mortgage Loans, less its servicing or other compensation.  On or before the date
specified in the  Sub-Servicing  Agreement  (which date may be no later than the
business day prior to the  Determination  Date referred to below or, if such day
is not a business day, the preceding  business day), the Sub-Servicer must remit
or cause to be  remitted  to the  Servicer  all funds held in the  Sub-Servicing
Account  with respect to Mortgage  Loans that are required to be so remitted.  A
Sub-Servicer  may  also  be  required  to  make  such  Servicing   Advances  and
Delinquency  Advances  and to pay  Compensating  Interest  as set  forth  in the
related SubServicing Agreement.

        The  Servicer  will  deposit  or will  cause  to be  deposited  into the
Principal and Interest Account on a daily basis certain payments and collections
due, accrued or received,  as described in the related Prospectus  Supplement on
or after to the Cut-Off Date, as  specifically  set forth in the related Pooling
and  Servicing  Agreement,  such as the following  except as otherwise  provided
therein:

              (i) all  payments  on account of  principal,  including  principal
        payments  received in advance of the date on which the  related  monthly
        payment  is due  (the  "Due  Date")  ("Principal  Prepayments"),  on the
        Mortgage Loans comprising a Trust Estate;

              (ii) all  payments on account of interest  on the  Mortgage  Loans
        comprising such Trust Estate, net of the portion of each payment thereof
        retained  by the  Sub-Servicer,  if  any,  as  its  servicing  or  other
        compensation;

              (iii) all amounts (net of  unreimbursed  liquidation  expenses and
        insured  expenses  incurred,  and  unreimbursed  advances  made,  by the
        related Sub-Servicer)  received and retained, if any, in connection with
        the liquidation of any defaulted Mortgage Loan, by foreclosure,  deed in
        lieu of foreclosure or otherwise ("Liquidation Proceeds"), including all
        proceeds  of any  special  hazard  insurance  policy,  bankruptcy  bond,
        mortgage pool insurance policy,  financial guaranty insurance policy and
        any title,  hazard or other insurance  policy covering any Mortgage Loan
        in such Mortgage Pool  (together  with any payments  under any letter of
        credit,   "Insurance   Proceeds")  or  proceeds  from  any   alternative
        arrangements  established in lieu of any such insurance and described in
        the applicable Prospectus Supplement,  other than proceeds to be applied
        to the restoration of the related  property or released to the Mortgagor
        in accordance  with the Servicer's  normal  servicing  procedures  (such
        amounts,  net of  related  unreimbursed  expenses  and  advances  of the
        Servicer, "Net Liquidation Proceeds");

              (iv) any Buydown Funds (and, if  applicable,  investment  earnings
        thereon) required to be paid to Securityholders, as described below;

              (v)  all  proceeds  of any  Mortgage  Loan in  such  Trust  Estate
        purchased  (or,  in  the  case  of  a   substitution,   certain  amounts
        representing a principal  adjustment) by the Servicer,  the Sponsor, any
        Sub-Servicer  or Originator or any other person pursuant to the terms of
        the   Pooling   and   Servicing    Agreement.    See   "Mortgage    Loan
        Program--Representations  by  Originators,"  "--Assignment  of  Mortgage
        Loans" above;

              (vi) any  amounts  required  to be  deposited  by the  Servicer in
        connection  with  losses  realized on  investments  of funds held in the
        Principal and Interest Account, as described below;


                                       43

<PAGE>
<PAGE>

              (vii) any amounts  required to be deposited in connection with the
        liquidation of the related Trust; and

              (viii)  any   amounts   required  to  be   transferred   from  the
        Distribution Account to the Principal and Interest Account.

        In addition to the  Principal  and Interest  Account,  the Sponsor shall
cause to be established  and the Trustee will maintain,  at the corporate  trust
office of the  Trustee,  in the name of the Trust for the benefit of the holders
of each series of Securities, an account for the disbursement of payments on the
Mortgage  Loans  evidenced  by each  series  of  Securities  (the  "Distribution
Account").  The Principal and Interest Account and the Distribution Account each
must be  maintained  with a Designated  Depository  Institution.  A  "Designated
Depository Institution" is an institution whose deposits are insured by the Bank
Insurance  Fund or the  Savings  Association  Insurance  Fund of the  FDIC,  the
long-term  deposits of which have a rating  satisfactory  to the Rating Agencies
and the related Credit Enhancer, if any, and which is any of the following:  (i)
a federal savings and loan association  duly organized,  validly existing and in
good  standing  under  the  federal  banking  laws,  (ii)  an  institution  duly
organized,  validly  existing and in good standing under the applicable  banking
laws of any state, (iii) a national banking association duly organized,  validly
existing and in good standing under the federal  banking laws,  (iv) a principal
subsidiary of a bank holding company,  or (v) approved in writing by the related
Credit  Enhancer,  if any,  each  Rating  Agency  and,  in each  case  acting or
designated by the Servicer as the depository  institution  for the Principal and
Interest Account;  provided,  however,  that any such institution or association
will  generally  be required to have  combined  capital,  surplus and  undivided
profits of at least $100,000,000.  Notwithstanding the foregoing,  the Principal
and  Interest  Account  may be  held by an  institution  otherwise  meeting  the
preceding  requirements except that the only applicable rating requirement shall
be that the unsecured and  uncollateralized  debt  obligations  thereof shall be
rated at a level satisfactory to one or more Rating Agencies if such institution
has  trust  powers  and  the  Principal  and  Interest  Account  is held by such
institution  in its  trust  capacity  and not in its  commercial  capacity.  The
Distribution  Account,  the  Principal and Interest  Account and other  accounts
described in the related Prospectus  Supplement are collectively  referred to as
"Accounts."  All  funds  in the  Distribution  Account  shall  be  invested  and
reinvested by the Trustee for the benefit of the Securityholders and the related
Credit  Enhancer,  if any,  as  directed  by the  Servicer,  in certain  defined
obligations set forth in the related Pooling and Servicing Agreement  ("Eligible
Investments").  The Principal and Interest Account may contain funds relating to
more  than one  series  of  Securities  as well as  payments  received  on other
mortgage loans  serviced or master  serviced by it that have been deposited into
the  Principal  and Interest  Account.  All funds in the  Principal and Interest
Account will be required to be held (i) uninvested,  up to limits insured by the
FDIC or (ii) invested in Eligible Investments.  The Servicer will be entitled to
any  interest  or other  income or gain  realized  with  respect to the funds on
deposit in the Principal and Interest Account.

        To the extent that the ratings,  if any,  then assigned to the unsecured
debt of the Servicer or of the Servicer's  corporate  parent and satisfactory to
the Rating  Agencies,  the Servicer may be permitted to co-mingle  Mortgage Loan
payments and collections with the Servicer's  general funds rather than required
to deposit such amounts into a segregated Principal and Interest Account.

        Unless otherwise specified in the related Prospectus Supplement,  on the
day seven days preceding each Payment Date (the "Remittance Date"), the Servicer
will withdraw  from the Principal and Interest  Account and remit to the Trustee
for deposit in the applicable  Distribution  Account,  in immediately  available
funds, the amount to be distributed therefrom to Securityholders on such Payment
Date.  The Servicer will remit to the Trustee for deposit into the  Distribution
Account the amount of any  advances  made by the  Servicer as  described  herein
under  "--Advances,"  any amounts required to be transferred to the Distribution
Account from a Reserve Fund, as described under "Credit  Enhancement" below, any
amounts  required  to be paid by the  Servicer  out of its own  funds due to the
operation  of a  deductible  clause  in any  blanket  policy  maintained  by the
Servicer to cover hazard losses on the Mortgage Loans as described under "Hazard
Insurance;  Claims  Thereunder--Hazard  Insurance  Policies" below and any other
amounts  as  specifically  set  forth  in  the  related  Pooling  and  Servicing
Agreement.  The Trustee will cause all  payments  received by it from any Credit
Enhancer to be deposited in the Distribution  Account not later than the related
Payment Date.


                                       44

<PAGE>
<PAGE>

        Unless otherwise  specified in the related  Prospectus  Supplement,  the
portion of any payment  received by the  Servicer in respect of a Mortgage  Loan
that is allocable  to the  Originator's  Retained  Yield  generally  will not be
deposited into the Principal and Interest Account,  but will not be paid over to
the parties  entitled  thereto as provided in the related  Pooling and Servicing
Agreement.

        Funds on deposit in the Principal and Interest  Account  attributable to
Mortgage  Loans  underlying a series of  Securities  may be invested in Eligible
Investments  maturing in general not later than the business day  preceding  the
next  Payment  Date.  Unless  otherwise  specified  in  the  related  Prospectus
Supplement,  all income and gain realized from any such  investment  will be for
the  account  of the  Servicer.  Funds on deposit  in the  related  Distribution
Account may be invested in Eligible Investments  maturing,  in general, no later
than the business day preceding the next Payment Date.

        With  respect to each  Buydown  Mortgage  Loan,  the  Sub-Servicer  will
deposit the related  Buydown Funds provided to it in a Buydown Account that will
comply with the  requirements  set forth herein with respect to a  Sub-Servicing
Account.  Unless otherwise specified in the related Prospectus  Supplement,  the
terms of all Buydown  Mortgage  Loans  provide for the  contribution  of Buydown
Funds in an amount  equal to or  exceeding  either (i) the total  payments to be
made  from such  funds  pursuant  to the  related  buydown  plan or (ii) if such
Buydown Funds are to be deposited on a discounted  basis, that amount of Buydown
Funds which, together with investment earnings thereon at a rate as set forth by
the Sponsor from time to time,  will support the scheduled level of payments due
under the Buydown  Mortgage  Loan.  Neither the Servicer nor the Sponsor will be
obligated  to add to any such  discounted  Buydown  Funds  any of its own  funds
should investment earnings prove insufficient to maintain the scheduled level of
payments.  To the extent that any such insufficiency is not recoverable from the
Mortgagor or, in an appropriate case, from the related Originator or the related
SubServicer,  distributions to Securityholders may be affected.  With respect to
each Buydown  Mortgage  Loan,  the  Sub-Servicer  will withdraw from the Buydown
Account  and  remit to the  Servicer  on or  before  the date  specified  in the
Sub-Servicing Agreement described above the amount, if any, of the Buydown Funds
(and, if applicable, investment earnings thereon) for each Buydown Mortgage Loan
that,  when added to the amount due from the Mortgagor on such Buydown  Mortgage
Loan, equals the full monthly payment which would be due on the Buydown Mortgage
Loan if it were not subject to the buydown plan.

        If the  Mortgagor on a Buydown  Mortgage Loan prepays such Mortgage Loan
in its entirety during the Buydown Period,  the Sub-Servicer  will withdraw from
the Buydown Account and remit to the Mortgagor or such other designated party in
accordance  with the related  buydown  plan any Buydown  Funds  remaining in the
Buydown  Account.  If a  prepayment  by a Mortgagor  during the  Buydown  Period
together with Buydown Funds will result in full prepayment of a Buydown Mortgage
Loan, the  Sub-Servicer  will generally be required to withdraw from the Buydown
Account and remit to the  Servicer  the Buydown  Funds and  investment  earnings
thereon, if any, which together with such prepayment will result in a prepayment
in full;  provided that Buydown Funds may not be available to cover a prepayment
under  certain  Mortgage  Loan  programs.  Any Buydown  Funds so remitted to the
Servicer in connection  with a prepayment  described in the  preceding  sentence
will be deemed to reduce the amount  that  would be  required  to be paid by the
Mortgagor to repay fully the related Mortgage Loan if the Mortgage Loan were not
subject to the buydown plan.  Any investment  earnings  remaining in the Buydown
Account after  prepayment  or after  termination  of the Buydown  Period will be
remitted to the related Mortgagor or such other designated party pursuant to the
agreement relating to each Buydown Mortgage Loan (the "Buydown  Agreement").  If
the  Mortgagor  defaults  during the Buydown  Period  with  respect to a Buydown
Mortgage Loan and the property  securing  such Buydown  Mortgage Loan is sold in
liquidation (either by the Servicer,  the Primary Insurer, the insurer under the
mortgage pool insurance  policy (the "Pool Insurer") or any other insurer),  the
Sub-Servicer  will be required to withdraw from the Buydown  Account the Buydown
Funds and all  investment  earnings  thereon,  if any, and remit the same to the
Servicer or, if instructed by the Servicer,  pay the same to the primary insurer
or  the  Pool  Insurer,  as the  case  may  be,  if the  Mortgaged  Property  is
transferred  to such insurer and such  insurer pays all of the loss  incurred in
respect of such default.



                                       45

<PAGE>
<PAGE>

WITHDRAWALS FROM THE PRINCIPAL AND INTEREST ACCOUNT

        The Servicer may, from time to time, make withdrawals from the Principal
and Interest  Account for certain  purposes,  as  specifically  set forth in the
related  Pooling and  Servicing  Agreement,  which  generally  will  include the
following except as otherwise provided therein:

              (i) to effect the timely  remittance to the Trustee for deposit to
        the  Distribution  Account in the amounts and in the manner  provided in
        the Pooling and  Servicing  Agreement  and  described in  "-Payments  on
        Mortgage Loans; Deposits to Distribution Account" above;

              (ii) to  reimburse  itself  or any  Sub-Servicer  for  Delinquency
        Advances and  Servicing  Advances as to any Mortgaged  Property,  out of
        late payments or collections  on the related  Mortgage Loan with respect
        to which such Delinquency Advances or Servicing Advances were made;

              (iii) to withdraw investment earnings on amounts on deposit in the
        Principal and Interest Account;

              (iv) to pay the Sponsor or their  assignees all amounts  allocable
        to the Originator's  Retained Yield out of collections or payments which
        represent interest on each Mortgage Loan (including any Mortgage Loan as
        to which title to the underlying Mortgaged Property was acquired);

              (v) to withdraw  amounts that have been deposited in the Principal
        and Interest Account in error;

              (vi) to clear and terminate the Principal and Interest  Account in
        connection  with the  termination  of the Trust  Estate  pursuant to the
        Pooling  and  Servicing  Agreement,  as  described  in "The  Pooling and
        Servicing Agreement--Termination, Retirement of Securities;" and

              (vii) to invest in Eligible Investments.


DISTRIBUTIONS

        Beginning on the Payment Date in the month  following  the month (or, in
the case of quarterly-pay  Securities,  the third month following such month and
each third month thereafter or, in the case of semiannually-pay  Securities, the
sixth month  following such month and each sixth month  thereafter) in which the
Cut-Off  Date  occurs  (or such  other  date as may be set forth in the  related
Prospectus  Supplement) for a series of Securities,  distributions  of principal
and interest (or, where applicable,  of principal only or interest only) on each
class of  Securities  entitled  thereto  will be made either by the Trustee or a
paying agent appointed by the Trustee (the "Paying  Agent"),  to the persons who
are registered as Securityholders at the close of business on the Record Date in
proportion to their respective Percentage Interests.  Unless otherwise specified
in the related Prospectus  Supplement,  interest that accrues and is not payable
on a class of Securities will be added to the principal balance of each Security
of such class in proportion to its Percentage Interest. The undivided percentage
interest (the "Percentage  Interest")  represented by a Security of a particular
class will be equal to the percentage obtained by dividing the initial principal
balance or notional  amount of such Security by the aggregate  initial amount or
notional balance of all the Securities of such class. Distributions will be made
in immediately available funds (by wire transfer or otherwise) to the account of
a  Securityholder  at a bank  or  other  entity  having  appropriate  facilities
therefor,  if such  Securityholder  has so  notified  the  Trustee or the Paying
Agent,  as the case may be, and the applicable  Pooling and Servicing  Agreement
provides  for such form of  payment,  or by check  mailed to the  address of the
person  entitled  thereto  as it  appears on the  Security  Register;  provided,
however, that the final distribution in retirement of the Securities (other than
any Book-Entry  Securities) will be made only upon presentation and surrender of
the Securities at the office or agency of the Trustee specified in the notice to
Securityholders of such final distribution.


                                       46

<PAGE>
<PAGE>

PRINCIPAL AND INTEREST ON THE SECURITIES

        The method of determining, and the amount of, distributions of principal
and interest (or,  where  applicable,  of principal  only or interest only) on a
particular  series of  Securities  will be described  in the related  Prospectus
Supplement.  Each  class of  Securities  (other  than  certain  classes of Strip
Securities)  may bear interest at a different  interest rate (the  "Pass-Through
Rate"),  which  may be a fixed or  adjustable  Pass-Through  Rate.  The  related
Prospectus  Supplement will specify the Pass-Through  Rate for each class, or in
the case of an adjustable  Pass-Through Rate, the initial  Pass-Through Rate and
the method for determining the Pass-Through Rate. Unless otherwise  specified in
the related Prospectus Supplement, interest on the Securities will be calculated
on the basis of a 360-day year consisting of twelve 30-day months.

        On each  Payment  Date for a series  of  Securities,  the  Trustee  will
distribute or cause the Paying Agent to distribute,  as the case may be, to each
holder of record on the Record Date of a class of Securities, an amount equal to
the  Percentage  Interest  represented  by the  Security  held  by  such  holder
multiplied by such class'  Distribution  Amount.  The Distribution  Amount for a
class of  Securities  for any Payment Date will be the  portion,  if any, of the
principal  distribution amount (as defined in the related Prospectus Supplement)
allocable  to such class for such  Payment  Date,  as  described  in the related
Prospectus  Supplement,  plus, if such class is entitled to payments of interest
on such Payment Date, the interest accrued at the applicable  Pass-Through  Rate
on the principal  balance or notional  amount of such class, as specified in the
applicable  Prospectus  Supplement,  less  (unless  otherwise  specified  in the
Prospectus  Supplement)  the  amount  of  any  Deferred  Interest  added  to the
principal balance of the Mortgage Loans and/or the outstanding balance of one or
more  classes  of  Securities  on the  related  Due Date and any other  interest
shortfalls allocable to Securityholders which are not covered by advances or the
applicable Credit Enhancement,  in each case in such amount that is allocated to
such class on the basis set forth in the Prospectus Supplement.

        As may be described in the related  Prospectus  Supplement,  the related
Pooling  and  Servicing  Agreement  may  provide  that all or a  portion  of the
principal  collected  on or with  respect to the related  Mortgage  Loans may be
applied by the related Trustee to the  acquisition of additional  Mortgage Loans
during a specified  period  (rather  than used to fund  payments of principal to
Securityholders  during such period) with the result that the related securities
will possess an interest-only  period,  also commonly referred to as a revolving
period, which will be followed by an amortization period. Any such interest-only
or revolving  period may, upon the  occurrence of certain events to be described
in  the  related  Prospectus  Supplement,  terminate  prior  to  the  end of the
specified  period and result in the earlier than  expected  amortization  of the
related Securities.

        In  addition,  and  as  may  be  described  in  the  related  Prospectus
Supplement,  the related Pooling and Servicing Agreement may provide that all or
a portion of such  collected  principal may be retained by the Trustee (and held
in certain  temporary  investments,  including  Mortgage  Loans) for a specified
period prior to being used to fund payments of principal to Securityholders.

        In the case of a series of Securities  that includes two or more classes
of Securities,  the timing,  sequential order,  priority of payment or amount of
distributions  in respect of  principal,  and any  schedule  or formula or other
provisions  applicable to the  determination  thereof  (including  distributions
among multiple classes of Senior  Securities or Subordinate  Securities) of each
such  class  shall  be  as  provided  in  the  related  Prospectus   Supplement.
Distributions in respect of principal of any class of Securities will be made on
a pro rata basis among all of the Securities of such class.

        Except as  otherwise  provided  in the  related  Pooling  and  Servicing
Agreement, on or prior to the third business day next preceding the Payment Date
(or such earlier day as shall be agreed by the related Credit Enhancer,  if any,
and the Trustee) of the month of distribution (the  "Determination  Date"),  the
Trustee  will  determine  the amounts of principal  and  interest  which will be
passed through to Securityholders on the immediately succeeding Payment Date. If
the amount in the Distribution Account is insufficient to cover the amount to be
passed  through to  Securityholders,  the Trustee will be required to notify the
related Credit Enhancer,  if any,  pursuant to the related Pooling and Servicing
Agreement for the purpose of funding such deficiency.




                                       47

<PAGE>
<PAGE>

ADVANCES

        Unless otherwise  specified in the related  Prospectus  Supplement,  the
Servicer will be required,  not later than each Remittance Date, to deposit into
the  Principal  and Interest  Account an amount equal to the sum of the interest
portions (net of the Servicing Fees and the  Originators'  Retained  Yield) due,
but not collected,  with respect to delinquent  Mortgage Loans directly serviced
by the Servicer  during the prior  Remittance  Period,  but only if, in its good
faith business judgment,  the Servicer believes that such amount will ultimately
be recovered from the related  Mortgage Loan. As may be described in the related
Prospectus  Supplement,  the Servicer may also be required to advance delinquent
payments of principal.  Any such amounts so advanced are "Delinquency Advances".
The Servicer  will be permitted to fund its payment of  Delinquency  Advances on
any  Remittance  Date from  collections  on any Mortgage  Loan  deposited to the
Principal and Interest Account  subsequent to the related Remittance Period, and
will be required to deposit into the Principal and Interest Account with respect
thereto (i) collections  from the Mortgagor whose  delinquency  gave rise to the
shortfall  which resulted in such  Delinquency  Advance and (ii) Net Liquidation
Proceeds  recovered on account of the related Mortgage Loan to the extent of the
amount of aggregate  Delinquency Advances related thereto. A SubServicer will be
permitted  to fund its  payment  of  Delinquency  Advances  as set  forth in the
related SubServicing Agreement.

        A Mortgage Loan is  "delinquent"  if any payment due thereon is not made
by the close of business on the day such payment is scheduled to be due.

        Unless otherwise specified in the related Prospectus  Supplement,  on or
prior to each  Remittance  Date, the Servicer will be required to deposit in the
Principal and Interest Account with respect to any full prepayment received on a
Mortgage Loan directly  serviced by the Servicer  during the related  Remittance
Period out of its own funds  without  any right of  reimbursement  therefor,  an
amount  equal to the  difference  between (x) 30 days'  interest at the Mortgage
Loan's Mortgage Rate (less the related Base Servicing Fees and the  Originators'
Retained Yield, if any) on the principal balance of such Mortgage Loan as of the
first day of the related  Remittance Period and (y) to the extent not previously
advanced,  the interest  (less the Servicing Fee and the  Originators'  Retained
Yield,  if any) paid by the  Mortgagor  with respect to the Mortgage Loan during
such  Remittance  Period (any such amount  paid by the  Servicer,  "Compensating
Interest"). The Servicer shall not be required to pay Compensating Interest with
respect to any Remittance Period in an amount in excess of the aggregate related
Base  Servicing Fees received by the Servicer with respect to all Mortgage Loans
directly serviced by such Servicer for such Remittance Period.

        The  Servicer  will be  required  to pay all "out of  pocket"  costs and
expenses incurred in the performance of its servicing  obligations,  but only to
the extent that the Servicer reasonably believes that such amounts will increase
Net Liquidation  Proceeds on the related Mortgage Loan. Each such amount so paid
will  constitute a  "Servicing  Advance".  The  Servicer  may recover  Servicing
Advances to the extent  permitted by the Mortgage  Loans or, if not  theretofore
recovered  from the Mortgagor on whose behalf such  Servicing  Advance was made,
from Liquidation  Proceeds realized upon the liquidation of the related Mortgage
Loan or, in  certain  cases,  from  excess  cash flow  otherwise  payable to the
holders of the related Equity Securities.

        Notwithstanding the foregoing,  if the Servicer exercises its option, if
any, to purchase the assets of a Trust  Estate as  described  under "The Pooling
and Servicing  Agreement--Termination;  Retirement  of  Securities"  below,  the
Servicer  will be  deemed  to have  been  reimbursed  for all  related  advances
previously  made by it and not  theretofore  reimbursed  to it.  The  Servicer's
obligation to make advances may be supported by Credit  Enhancement as described
in the related Pooling and Servicing  Agreement.  In the event that the provider
of such support is downgraded  by a Rating Agency rating the related  Securities
or if the collateral  supporting such obligation is not performing or is removed
pursuant  to the terms of any  agreement  described  in the  related  Prospectus
Supplement, the Securities may also be downgraded.


                                       48

<PAGE>
<PAGE>

REPORTS TO SECURITYHOLDERS

        With each  distribution  to  Securityholders  of a particular  class the
Trustee  will  forward or cause to be forwarded to each holder of record of such
class of Securities a statement or statements  with respect to the related Trust
setting forth the information  specifically described in the related Pooling and
Servicing  Agreement,  which  generally will include the following as applicable
except as otherwise provided therein:

              (i) the amount of the  distribution  with respect to each class of
        Securities;

              (ii) the  amount  of such  distribution  allocable  to  principal,
        separately  identifying the aggregate amount of any prepayments or other
        recoveries of principal included therein;

              (iii) the amount of such distribution allocable to interest;

              (iv) the aggregate unpaid Principal  Balance of the Mortgage Loans
        after  giving  effect to the  distribution  of principal on such Payment
        Date;

              (v) with respect to a series  consisting  of two or more  classes,
        the outstanding principal balance or notional amount of each class after
        giving effect to the distribution of principal on such Payment Date;

              (vi) the amount of coverage  under any letter of credit,  mortgage
        pool  insurance  policy  or other  form of Credit  Enhancement  covering
        default risk as of the close of business on the applicable Determination
        Date and a description of any Credit Enhancement substituted therefor;

              (vii)  information  furnished  by the Sponsor  pursuant to section
        6049(d)(7)(C) of the Code and the regulations  promulgated thereunder to
        assist Securityholders in computing their market discount;

              (viii) the total of any Substitution Amounts and any Loan Purchase
        Price amounts included in such distribution; and

              (ix) a number  with  respect to each  class  (the  "Pool  Factor")
        computed by dividing the  principal  balance of all  Securities  in such
        class (after giving effect to any  distribution  of principal to be made
        on  such  Payment  Date)  by  the  original  principal  balance  of  the
        Securities of such class on the Closing Date.

        Items (i)  through  (iii)  above  shall,  with  respect to each class of
Securities,  be  presented  on  the  basis  of a  certificate  having  a  $1,000
denomination.  In  addition,  by January 31 of each  calendar  year during which
Securities  are  outstanding,  the  Trustee  shall  furnish  a  report  to  each
Securityholder at any time during each calendar year as to the aggregate amounts
reported pursuant to (i), (ii) and (iii) with respect to the Securities for such
calendar year. If a class of Securities are in book-entry  form, DTC will supply
such reports to the Securityholders in accordance with its procedures.

        In  addition,  on each Payment Date the Trustee will forward or cause to
be forwarded additional information, as of the close of business on the last day
of the prior  calendar  month,  as more  specifically  described  in the related
Pooling and Servicing  Agreement,  which generally will include the following as
applicable except as otherwise provided therein:

              (i) the total number of Mortgage Loans and the aggregate principal
        balances  thereof,  together with the number,  percentage  (based on the
        then-outstanding principal balances) and aggregate principal balances of
        Mortgage Loans (a) 30-59 days delinquent,  (b) 60-89 days delinquent and
        (c) 90 or more days delinquent;


                                       49

<PAGE>
<PAGE>

              (ii)  the  number,   percentage  (based  on  the  then-outstanding
        principal balances),  aggregate Mortgage Loan balances and status of all
        Mortgage Loans in foreclosure proceedings (and whether any such Mortgage
        Loans  are  also  included  in any of the  statistics  described  in the
        foregoing clause (i));

              (iii)  the  number,  percentage  (based  on  the  then-outstanding
        principal balances) and aggregate Mortgage Loan balances of all Mortgage
        Loans relating to Mortgagors in bankruptcy  proceedings (and whether any
        such Mortgage Loans are also included in any of the statistics described
        in the foregoing clause (i));

              (iv)  the  number,   percentage  (based  on  the  then-outstanding
        principal balances) and aggregate Mortgage Loan balances of all Mortgage
        Loans  relating to the status of any  Mortgaged  Properties  as to which
        title has been  taken in the name of, or on behalf of the  Trustee  (and
        whether  any  such  Mortgage  Loans  are  also  included  in  any of the
        statistics described in the foregoing clause (i)); and

              (v) the book value of any real estate acquired through foreclosure
        or grant of a deed in lieu of foreclosure.

COLLECTION AND OTHER SERVICING PROCEDURES

        Acting directly or through one or more  Sub-Servicers as provided in the
related Pooling and Servicing  Agreement,  the Servicer,  is required to service
and administer  the Mortgage Loans in accordance  with the Pooling and Servicing
Agreement and with reasonable care, and using that degree of skill and attention
that the Servicer  exercises  with respect to comparable  mortgage loans that it
services for itself or others.

        The  duties  of the  Servicer  include  collecting  and  posting  of all
payments,  responding to inquiries of  Mortgagors or by federal,  state or local
government  authorities  with  respect  to  the  Mortgage  Loans,  investigating
delinquencies,  reporting tax  information to Mortgagors in accordance  with its
customary  practices and accounting for collections  and furnishing  monthly and
annual  statements  to the  Trustee  with  respect to  distributions  and making
Delinquency  Advances  and  Servicing  Advances to the extent  described  in the
related Prospectus Supplement.  The Servicer is required to follow its customary
standards, policies and procedures in performing its duties as Servicer.

        The Servicer (i) is authorized and empowered to execute and deliver,  on
behalf of itself,  the  Securityholders  and the Trustee or any of them, any and
all instruments of satisfaction or  cancellation,  or of partial or full release
or discharge and all other comparable instruments,  with respect to the Mortgage
Loans and with respect to the related Mortgaged Properties;  (ii) may consent to
any  modification  of the  terms  of any Note not  expressly  prohibited  by the
Pooling and Servicing  Agreement if the effect of any such modification (x) will
not  materially  and  adversely  affect the  security  afforded  by the  related
Mortgaged Property or the timing of receipt of any payments required  thereunder
(in each case other than as  permitted  by the  related  Pooling  and  Servicing
Agreement);  and (y) will not cause a Trust  which is a REMIC to fail to qualify
as a REMIC.

        The related Pooling and Servicing Agreement will require the Servicer to
follow such  collection  procedures as it follows from time to time with respect
to mortgage loans in its servicing portfolio that are comparable to the Mortgage
Loans;  provided  that the  Servicer  is  required  always  at  least to  follow
collection  procedures that are consistent with or better than standard industry
practices.  The Servicer may in its discretion  (i) waive any  assumption  fees,
late payment  charges,  charges for checks returned for  insufficient  funds, if
any, or the fees which may be collected in the ordinary  course of servicing the
Mortgage  Loans,  (ii) if a  Mortgagor  is in  default or about to be in default
because of a  Mortgagor's  financial  condition,  arrange  with the  Mortgagor a
schedule  for the payment of  delinquent  payments  due on the related  Mortgage
Loan;  provided,  however,  the  Servicer  shall  generally  not be permitted to
reschedule  the payment of delinquent  payments more than one time in any twelve
consecutive  months with respect to any  Mortgagor  or (iii) modify  payments of
monthly  principal  and interest on any Mortgage  Loan  becoming  subject to the
terms of the Relief Act in accordance  with the Servicer's  general  policies of
the comparable mortgage loans subject to such Relief Act.


                                       50

<PAGE>
<PAGE>

        When a Mortgaged Property (other than Manufactured  Housing or Mortgaged
Property  subject  to an ARM  Loan) has been or is about to be  conveyed  by the
Mortgagor, the Servicer will be required, to the extent it has knowledge of such
conveyance or prospective  conveyance,  to exercise its rights to accelerate the
maturity of the related Mortgage Loan under any  "due-on-sale"  clause contained
in the related Mortgage or Note; provided,  however,  that the Servicer will not
be required to exercise any such right if (i) the  "due-on-sale"  clause, in the
reasonable  belief of the Servicer,  is not enforceable  under applicable law or
(ii) the  Servicer  reasonably  believes  that to  permit an  assumption  of the
Mortgage  Loan  would not  materially  and  adversely  affect the  interests  of
Securityholders or the related Credit Enhancer or jeopardize  coverage under any
primary insurance policy or applicable Credit Enhancement arrangements.  In such
event,   the  Servicer  will  be  required  to  enter  into  an  assumption  and
modification  agreement with the person to whom such Mortgaged Property has been
or is about to be conveyed,  pursuant to which such person  becomes liable under
the  Mortgage  Note and,  unless  prohibited  by  applicable  law or the related
documents,  the  Mortgagor  remains  liable  thereon.  If the  foregoing  is not
permitted under  applicable law, the Servicer will be authorized to enter into a
substitution  of liability  agreement  with such  person,  pursuant to which the
original  Mortgagor is released from liability and such person is substituted as
Mortgagor  and becomes  liable  under the Mortgage  Note.  The assumed loan must
conform in all respects to the requirements,  representations  and warranties of
the Pooling and Servicing Agreement.

        An ARM Loan may be  assumed  if such ARM Loan is by its terms  assumable
and if, in the  reasonable  judgment of the  Servicer or the  Sub-Servicer,  the
proposed transferee of the related Mortgaged Property establishes its ability to
repay the loan and the  security  for such ARM Loan would not be impaired by the
assumption.  If a Mortgagor  transfers the Mortgaged  Property subject to an ARM
Loan without  consent,  such ARM Loan may be declared  due and payable.  Any fee
collected by the Servicer or  Sub-Servicer  for entering  into an  assumption or
substitution  of  liability  agreement  will  be  retained  by the  Servicer  or
Sub-Servicer as additional servicing  compensation unless otherwise set forth in
the related Prospectus Supplement.  See "Certain Legal Aspects of Mortgage Loans
and Related Matters--Enforceability of Certain Provisions" herein.

        The  Servicer  will  have the  right  under the  Pooling  and  Servicing
Agreement to approve  applications of Mortgagors seeking consent for (i) partial
releases  of  Mortgages,  (ii)  alterations  and (iii)  removal,  demolition  or
division of Mortgaged Properties.  No application for consent may be approved by
the  Servicer  unless:  (i) the  provisions  of the  related  Mortgage  Note and
Mortgage  have been  complied  with;  (ii) the  credit  profile  of the  related
Mortgage Loan after any release is consistent with the  underwriting  guidelines
then  applicable  to such  Mortgage  Loan;  and (iii) the lien  priority  of the
related Mortgage is not reduced.

REALIZATION UPON DEFAULTED MORTGAGE LOANS

        The Servicer  shall  foreclose upon or otherwise  comparably  effect the
ownership of Mortgaged  Properties  relating to defaulted  Mortgage  Loans as to
which no  satisfactory  arrangements  can be made for  collection  of delinquent
payments  and which the  Servicer  has not  purchased  pursuant  to the  related
Pooling and Servicing  Agreement  (such  Mortgage  Loans,  "REO  Property").  In
connection  with  such  foreclosure  or other  conversion,  the  Servicer  shall
exercise  such of the rights and powers vested in it, and use the same degree of
care and skill in their  exercise  or use,  as prudent  mortgage  lenders  would
exercise or use under the  circumstances  in the  conduct of their own  affairs,
including,  but not limited to,  making  Servicing  Advances  for the payment of
taxes, amounts due with respect to Senior Liens, and insurance premiums.  Unless
otherwise provided in the related Prospectus Supplement, the Servicer shall sell
any REO Property within 23 months of its  acquisition by the Trust.  The Pooling
and  Servicing  Agreements  generally  will permit the Servicer to cease further
collection and foreclosure  activity if the Servicer reasonably  determines that
such  further  activity  would not  increase  collections  or  recoveries  to be
received by the related  Trust with  respect to the related  Mortgage  Loan.  In
addition, any required advancing may be permitted to cease at this point.

        Notwithstanding the generality of the foregoing provisions, the Servicer
will be required to manage, conserve,  protect and operate each REO Property for
the Securityholders solely for the purpose of its prompt disposition and sale as
"foreclosure  property" within the meaning of Section  860G(a)(8) of the Code or
result in the receipt by the Trust of any  "income  from  non-permitted  assets"
within the meaning of Section  860F(a)(2)(B) of the Code or any "net income from
foreclosure  property" which is subject to taxation under the REMIC


                                       51

<PAGE>
<PAGE>


Provisions.  Pursuant to its  efforts to sell such REO  Property,  the  Servicer
shall either  itself or through an agent  selected by the  Servicer  protect and
conserve such REO Property in the same manner and to such extent as is customary
in the  locality  where such REO  Property is located  and may,  incident to its
conservation  and protection of the interests of the  Securityholders,  rent the
same, or any part thereof,  as the Servicer  deems to be in the best interest of
the Securityholders  for the period prior to the sale of such REO Property.  The
Servicer  shall take into  account the  existence of any  hazardous  substances,
hazardous wastes or solid wastes, as such terms are defined in the Comprehensive
Environmental Response Compensation and Liability Act, the Resource Conservation
and  Recovery  Act of 1976,  or  other  federal,  state  or local  environmental
legislation, on a Mortgaged Property in determining whether to foreclose upon or
otherwise comparably convert the ownership of such Mortgaged Property.

        The Servicer shall  determine,  with respect to each defaulted  Mortgage
Loan, when it has recovered, whether through trustee's sale, foreclosure sale or
otherwise,  all  amounts  it  expects  to  recover  from or on  account  of such
defaulted Mortgage Loan,  whereupon such Mortgage Loan shall become a Liquidated
Mortgage  Loan. A Mortgage  Loan which is  "charged-off",  i.e., as to which the
Servicer ceases further collection and/or foreclosure  activity as a result of a
determination  that  such  further  actions  will not  increase  collections  or
recoveries to be received by the related  Trust is also a  "Liquidated  Mortgage
Loan".

        If a loss is realized on a defaulted  Mortgage Loan or REO Property upon
the final  liquidation  thereof  that is not covered by any  applicable  form of
Credit Enhancement or other insurance,  the Securityholders will bear such loss.
However, if a gain results from the final liquidation of an REO Property that is
not required by law to be remitted to the related  Mortgagor,  the Servicer will
be entitled to retain such gain as additional servicing  compensation unless the
related  Prospectus  Supplement  provides  otherwise.  For a description  of the
Servicer's  obligations  to maintain and make claims under  applicable  forms of
Credit   Enhancement  and  insurance   relating  to  the  Mortgage  Loans,   see
"Description of Credit  Enhancement" and "Hazard  Insurance;  Claims Thereunder;
Hazard Insurance Policies."


                                  SUBORDINATION

        A  Senior/Subordinate  Series of Securities  will consist of one or more
classes of Senior Securities and one or more classes of Subordinate  Securities,
as specified in the related Prospectus Supplement. Unless otherwise specified in
the related  Prospectus  Supplement,  only the Senior Securities will be offered
hereby.  Subordination of the Subordinate  Securities of any  Senior/Subordinate
Series  of  Securities  will be  effected  by the  following  method,  unless an
alternative  method  is  specified  in the  related  Prospectus  Supplement.  In
addition, certain classes of Senior (or Subordinate) Securities may be senior to
other classes of Senior (or Subordinate) Securities, as specified in the related
Prospectus  Supplement,  in which case the following  discussion is qualified in
its entirety by reference to the related  Prospectus  Supplement with respect to
the various  priorities and other rights as among the various  classes of Senior
Securities or Subordinate Securities, as the case may be.

        With respect to any Senior/Subordinate  Series of Securities,  the total
amount  available for  distribution  on each Payment Date, as well as the method
for allocating such amount among the various  classes of Securities  included in
such  series,  will  be as set  forth  in  the  related  Prospectus  Supplement.
Generally,  the amount  available for  contribution  will be allocated  first to
interest on the Senior  Securities of such series,  and then to principal of the
Senior  Securities  up to the amounts  determined  as  specified  in the related
Prospectus Supplement, prior to allocation to the Subordinate Securities of such
series.

        In the event of any Realized Losses (as defined below) on Mortgage Loans
not in excess of the  limitations  described  below,  other  than  Extraordinary
Losses, the rights of the Subordinate  Securityholders to receive  distributions
with  respect to the  Mortgage  Loans will be  subordinate  to the rights of the
Senior Securityholders. With respect to any defaulted Mortgage Loan that becomes
a Liquidated Mortgage Loan, through foreclosure sale, disposition of the related
Mortgaged Property if acquired by deed in lieu of foreclosure,  "charged-off" or
otherwise,  the amount of loss realized,  if any (as more fully described in the
related  Pooling and Servicing  Agreement,  a "Realized  Loss"),  will equal the
portion of the stated  principal  balance  remaining,  after




                                       52

<PAGE>
<PAGE>

application  of all  amounts  recovered  (net  of  amounts  reimbursable  to the
Servicer for related advances and expenses) towards interest and principal owing
on the Mortgage Loan.  With respect to a Mortgage Loan the principal  balance of
which has been reduced in connection with bankruptcy proceedings,  the amount of
such reduction will be treated as a Realized Loss.

        Except as noted  below,  all  Realized  Losses will be  allocated to the
Subordinate  Securities of the related series,  until the Principal  Balance (as
defined in the related  Prospectus  Supplement) of such  Subordinate  Securities
thereof  has been  reduced  to zero.  Any  additional  Realized  Losses  will be
allocated to the Senior  Securities  (or, if such series  includes more than one
class of Senior  Securities,  either on a pro-rata basis among all of the Senior
Securities in proportion to their respective  outstanding  Principal Balances or
as otherwise provided in the related Prospectus Supplement).

        With respect to certain  Realized Losses  resulting from physical damage
to Mortgaged Properties that are generally of the same type as are covered under
a special hazard insurance  policy,  the amount thereof that may be allocated to
the  Subordinate  Securities  of the related  series may be limited to an amount
(the "Special Hazard Amount")  specified in the related  Prospectus  Supplement.
See "Description of Credit  Enhancement-Special  Hazard Insurance  Policies." If
so, any Special  Hazard  Losses in excess of the Special  Hazard  Amount will be
allocated  among all  outstanding  classes of Securities of the related  series,
either on a pro-rata basis in proportion to their outstanding Security Principal
Balances,  regardless of whether any Subordinate  Securities remain outstanding,
or as otherwise  provided in the related Prospectus  Supplement.  The respective
amounts  of  other  specified  types  of  losses  (including  Fraud  Losses  and
Bankruptcy Losses) that may be borne solely by the Subordinate Securities may be
similarly  limited to an amount (with respect to Fraud  Losses,  the "Fraud Loss
Amount" and with respect to Bankruptcy  Losses,  the "Bankruptcy  Loss Amount"),
and the  Subordinate  Securities may provide no coverage with respect to certain
other  specified  types  of  losses,  as  described  in the  related  Prospectus
Supplement,  in which case such losses would be  allocated  on a pro-rata  basis
among all outstanding classes of Securities.

        Any allocation of a Realized Loss (including a Special Hazard Loss) to a
Security in a  Senior/Subordinate  Series will be made by reducing  the Security
Principal Balance thereof as of the Payment Date following the calendar month in
which such Realized Loss was incurred.

        In lieu of the foregoing  provisions,  subordination  may be effected in
the following manner, or in any other manner described in the related Prospectus
Supplement.  The rights of the holders of Subordinate  Securities to receive any
or a specified  portion of distributions  with respect to the Mortgage Loans may
be subordinated to the extent of the amount set forth in the related  Prospectus
Supplement (the "Subordinate  Amount").  As specified in the related  Prospectus
Supplement,  the  Subordinate  Amount may be subject to reduction based upon the
amount of losses borne by the holders of the Subordinate  Securities as a result
of such subordination, a specified schedule or such other method of reduction as
such  Prospectus  Supplement  may  specify.  If  so  specified  in  the  related
Prospectus Supplement,  additional credit support for this form of subordination
may be provided by the  establishment  of a reserve  fund for the benefit of the
holders of the Senior  Securities  (which may, if such Prospectus  Supplement so
provides,  initially be funded by a cash deposit by the  Originator)  into which
certain  distributions  otherwise  allocable  to the holders of the  Subordinate
Securities  may be placed;  such funds would  thereafter  be  available  to cure
shortfalls in distributions to holders of the Senior Securities.


                        DESCRIPTION OF CREDIT ENHANCEMENT

        Unless  otherwise  expressly  provided and  described in the  applicable
Prospectus  Supplement,  each series of  Securities  shall have  credit  support
comprised of one or more of the following components. Each component will have a
monetary  limit and will provide  coverage with respect to Realized  Losses that
are (i) attributable to the Mortgagor's failure to make any payment of principal
or interest as required  under the  Mortgage  Note,  but not  including  Special
Hazard Losses,  Extraordinary  Losses or other losses resulting from damage to a
Mortgaged  Property,  Bankruptcy  Losses  or Fraud  Losses  (any  such  loss,  a
"Defaulted Mortgage Loss"); (ii) of a type generally covered by a special hazard
insurance  policy (as defined  below) (any such loss, a "Special  Hazard





                                       53

<PAGE>
<PAGE>

Loss"); (iii) attributable to certain actions which may be taken by a bankruptcy
court in connection with a Mortgage Loan,  including a reduction by a bankruptcy
court of the principal  balance of or the Mortgage Rate on a Mortgage Loan or an
extension  of its  maturity  (any such  loss,  a  "Bankruptcy  Loss");  and (iv)
incurred  on  defaulted  Mortgage  Loans  as to  which  there  was  fraud in the
origination  of such  Mortgage  Loans (any such loss,  a "Fraud  Loss").  Losses
occasioned by war, civil insurrection,  certain  governmental  actions,  nuclear
reaction and certain  other risks  ("Extraordinary  Losses") will not be covered
unless otherwise  specified.  To the extent that the Credit  Enhancement for any
series of  Securities is exhausted,  the  Securityholders  will bear all further
risks of loss not otherwise insured against.

        As set forth below and in the applicable Prospectus  Supplement,  Credit
Enhancement  may be provided  with respect to one or more classes of a series of
Securities or with respect to the Mortgage  Assets in the related Trust.  Credit
Enhancement may be in the form of (i) the  subordination  of one or more classes
of  Subordinate  Securities to provide  credit support to one or more classes of
Senior Securities as described under "Subordination," (ii) the use of a mortgage
pool insurance policy, special hazard insurance policy, bankruptcy bond, reserve
fund, letter of credit,  financial guaranty insurance policy,  other third party
guarantees,  another  method  of Credit  Enhancement  described  in the  related
Prospectus   Supplement,   or   the   use   of  a   cross-support   feature   or
overcollateralization,  or  (iii)  any  combination  of  the  foregoing.  Unless
otherwise  specified in the Prospectus  Supplement,  any Credit Enhancement will
not  provide  protection  against  all  risks of loss  and  will  not  guarantee
repayment  of the  entire  principal  balance  of the  Securities  and  interest
thereon. If losses occur that exceed the amount covered by Credit Enhancement or
are not  covered by the Credit  Enhancement,  holders of one or more  classes of
Securities will bear their allocable share of deficiencies.  If a form of Credit
Enhancement applies to several classes of Securities,  and if principal payments
equal to the aggregate principal balances of certain classes will be distributed
prior to such  distributions  to the  classes,  the classes  that  receive  such
distributions at a later time are more likely to bear any losses that exceed the
amount covered by Credit Enhancement.

        The amounts and type of Credit  Enhancement  arrangement  as well as the
provider thereof, if applicable,  with respect to each series of Securities will
be set forth in the related Prospectus Supplement. To the extent provided in the
applicable  Prospectus  Supplement and the Pooling and Servicing Agreement,  the
Credit  Enhancement  arrangements  may be  periodically  modified,  reduced  and
substituted  for based on the  aggregate  outstanding  principal  balance of the
Mortgage    Loans    covered    thereby.     See    "Description    of    Credit
Enhancement--Reduction  or Substitution of Credit  Enhancement." If specified in
the  applicable  Prospectus  Supplement,  Credit  Enhancement  for a  series  of
Securities may cover one or more other series of Securities.

        The  descriptions  of any insurance  policies or bonds described in this
Prospectus  or any  Prospectus  Supplement  and the coverage  thereunder  do not
purport to be complete and are  qualified in their  entirety by reference to the
actual forms of such policies, copies of which are available upon request.

        Letter of Credit

        If any component of Credit Enhancement as to any series of Securities is
to be  provided  by a letter of credit  (the  "Letter of  Credit"),  a bank (the
"Letter of Credit  Bank") will deliver to the Trustee an  irrevocable  Letter of
Credit.  The Letter of Credit may provide  direct  coverage  with respect to the
related  Securities  or, if  specified  in the  related  Prospectus  Supplement,
support the  Sponsor' or any other  person's  obligation  pursuant to a Purchase
Obligation  to make certain  payments to the Trustee with respect to one or more
components  of Credit  Enhancement.  The Letter of Credit  Bank,  as well as the
amount  available  under the Letter of Credit with respect to each  component of
Credit Enhancement,  will be specified in the applicable Prospectus  Supplement.
The Letter of Credit will expire on the expiration date set forth in the related
Prospectus Supplement,  unless earlier terminated or extended in accordance with
its terms.  On or before each Payment Date,  either the Letter of Credit Bank or
the Trustee (or other obligor under a Purchase  Obligation)  will be required to
make  the  payments  specified  in  the  related  Prospectus   Supplement  after
notification  from the  Trustee,  to be  deposited  in the related  Distribution
Account, if and to the extent covered, under the applicable Letter of Credit.


                                       54

<PAGE>
<PAGE>

        Mortgage Pool Insurance Policies

        Any mortgage pool insurance  policy  ("Mortgage Pool Insurance  Policy")
obtained by the Sponsor for each related Trust Estate will be issued by the Pool
Insurer named in the related Prospectus Supplement. Each Mortgage Pool Insurance
Policy  will,  subject  to  limitations  specified  in  the  related  Prospectus
Supplement  described below,  cover Defaulted Mortgage Losses in an amount equal
to a percentage specified in the related Prospectus  Supplement (or in a Current
Report on Form 8-K) of the aggregate  principal balance of the Mortgage Loans on
the Cut-Off Date. As set forth under  "Maintenance of Credit  Enhancement,"  the
Servicer will use  reasonable  efforts to maintain the Mortgage  Pool  Insurance
Policy and to present claims thereunder to the Pool Insurer on behalf of itself,
the Trustee and the  Securityholders.  The  Mortgage  Pool  Insurance  Policies,
however, are not blanket policies against loss (typically,  such policies do not
cover Special Hazard Losses,  Fraud Losses and Bankruptcy Losses),  since claims
thereunder may only be made respecting  particular  defaulted Mortgage Loans and
only upon satisfaction of certain conditions  precedent described below due to a
failure to pay irrespective of the reason therefor.

        Special Hazard Insurance Policies

        Any insurance  policy covering  Special Hazard Losses (a "Special Hazard
Insurance  Policy") obtained by the Sponsor for a Trust Estate will be issued by
the insurer  named in the related  Prospectus  Supplement.  Each Special  Hazard
Insurance  Policy  will,  subject  to  limitations   described  in  the  related
Prospectus Supplement,  protect holders of the related series of Securities from
(i) losses due to direct physical damage to a Mortgaged  Property other than any
loss of a type covered by a hazard insurance policy or a flood insurance policy,
if  applicable,  and (ii) losses  from  partial  damage  caused by reason of the
application of the co-insurance  clauses contained in hazard insurance policies.
See "Hazard  Insurance;  Claims  Thereunder." A Special Hazard  Insurance Policy
will not cover  Extraordinary  Losses.  Aggregate  claims under a Special Hazard
Insurance  Policy will be limited to a maximum amount of coverage,  as set forth
in the  related  Prospectus  Supplement  or in a Current  Report on Form 8-K.  A
Special  Hazard  Insurance  Policy will provide that no claim may be paid unless
hazard and, if applicable,  flood insurance on the Mortgaged  Property  securing
the Mortgage Loan has been kept in force and other  protection and  preservation
expenses have been paid by the Servicer.

        Subject  to the  foregoing  limitations,  in  general a  Special  Hazard
Insurance  Policy  will  provide  that,  where there has been damage to property
securing a  foreclosed  Mortgage  Loan (title to which has been  acquired by the
insured)  and to the extent such  damage is not covered by the hazard  insurance
policy or flood  insurance  policy,  if any,  maintained by the Mortgagor or the
Servicer or the Sub-Servicer, the insurer will pay the lesser of (i) the cost of
repair or  replacement of such property or (ii) upon transfer of the property to
the insurer,  the unpaid principal  balance of such Mortgage Loan at the time of
acquisition of such property by foreclosure or deed in lieu of foreclosure, plus
accrued  interest  at the  Mortgage  Rate to the  date of claim  settlement  and
certain expenses  incurred by the Servicer or the  Sub-Servicer  with respect to
such  property.  If the  property  is  transferred  to a third  party  in a sale
approved  by the issuer of the Special  Hazard  Insurance  Policy (the  "Special
Hazard  Insurer"),  the amount that the Special  Hazard Insurer will pay will be
the  amount  under (ii) above  reduced  by the net  proceeds  of the sale of the
property.

        As  indicated  under  "Description  of  the   Securities--Assignment  of
Mortgage  Loans"  above and to the  extent set forth in the  related  Prospectus
Supplement,  coverage  in  respect  of  Special  Hazard  Losses  for a series of
Securities  may be  provided,  in whole or in part by a type of  special  hazard
instrument  other  than a  Special  Hazard  Insurance  Policy or by means of the
special hazard representation of the Sponsor.

        Bankruptcy Bonds

        In the event of a personal  bankruptcy  of a  Mortgagor,  it is possible
that the bankruptcy  court may establish the value of the Mortgaged  Property of
such Mortgagor at an amount less than the then-outstanding, principal balance of
the Mortgage Loan secured by such Mortgaged Property (a "Deficient  Valuation").
The amount of the secured debt then could be reduced to such value,  and,  thus,
the holder of such  Mortgage  Loan would  become an  unsecured  creditor  to the
extent the outstanding principal balance of such Mortgage Loan




                                       55

<PAGE>
<PAGE>

exceeds the value assigned to the Mortgaged Property by the bankruptcy court. In
addition, certain other modifications of the terms of a Mortgage Loan can result
from a bankruptcy proceeding, including a reduction in the amount of the monthly
payment on the related  Mortgage  Loan or a reduction in the  mortgage  interest
rate  (a  "Debt  Service  Reduction";  Debt  Service  Reductions  and  Deficient
Valuations,  collectively  referred  to  herein  as  "Bankruptcy  Losses").  See
"Certain  Legal  Aspects of Mortgage  Loans and Related  Matters-Anti-Deficiency
Legislation and Other  Limitations on Lenders." Any bankruptcy bond ("Bankruptcy
Bond") to provide  coverage  for  Bankruptcy  Losses for  proceedings  under the
federal  Bankruptcy  Code  obtained by the  Sponsor  for a Trust  Estate will be
issued by an insurer named in the related  Prospectus  Supplement.  The level of
coverage  under  each  Bankruptcy  Bond  will  be set  forth  in the  applicable
Prospectus Supplement or in a Current Report on Form 8-K.

        Reserve Funds

        If so provided in the related  Prospectus  Supplement,  the Sponsor will
deposit  or  cause  to be  deposited  in  an  account  (a  "Reserve  Fund")  any
combination  of cash, one or more  irrevocable  letters of credit or one or more
Eligible  Investments in specified amounts,  amounts otherwise  distributable to
Subordinate Securityholders or the owners of any Originator's Retained Yield, or
any other instrument  satisfactory to the Rating Agency or Agencies,  which will
be applied and  maintained in the manner and under the  conditions  specified in
such Prospectus  Supplement.  In the alternate or in addition to such deposit to
the extent described in the related Prospectus Supplement, a Reserve Fund may be
funded through  application of all or a portion of amounts  otherwise payable on
any related  Subordinate  Securities  from the  Originator's  Retained  Yield or
otherwise.  In addition,  with respect to any series of  Securities  as to which
Credit  Enhancement  includes a Letter of Credit, if so specified in the related
Prospectus  Supplement,  under certain circumstances the remaining amount of the
Letter of Credit may be drawn by the Trustee and  deposited  in a Reserve  Fund.
Amounts in a Reserve Fund may be distributed to  Securityholders,  or applied to
reimburse  the  Servicer  for  outstanding  advances  or may be used  for  other
purposes,  in the manner and to the extent  specified in the related  Prospectus
Supplement. A Trust Estate may contain more than one Reserve Fund, each of which
may apply only to a  specified  class of  Securities  or to  specified  Mortgage
Assets.

        Financial Guaranty Insurance Policies

        If so  specified  in the  related  Prospectus  Supplement,  a  financial
guaranty insurance policy or surety bond ("Financial Guaranty Insurance Policy")
may be  obtained  and  maintained  for each class or series of  Securities.  The
issuer  of any  Financial  Guaranty  Insurance  Policy  (a  "Financial  Guaranty
Insurer") will be described in the related Prospectus Supplement.  A copy of any
such Financial  Guaranty  Insurance Policy will be attached as an exhibit to the
related Prospectus Supplement.

        Unless  otherwise  specified  in the related  Prospectus  Supplement,  a
Financial  Guaranty  Insurance  Policy  will   unconditionally  and  irrevocably
guarantee  to  Securityholders  that an amount  equal to each full and  complete
insured  payment  will be received  by an agent of the  Trustee  (an  "Insurance
Paying Agent") on behalf of Securityholders,  for distribution by the Trustee to
each  Securityholder.  The  "insured  payment"  will be defined  in the  related
Prospectus  Supplement,  and  will  generally  equal  the  full  amount  of  the
distributions  of principal and interest to which  Securityholders  are entitled
under the  related  Pooling  and  Servicing  Agreement  plus any  other  amounts
specified  therein  or  in  the  related  Prospectus  Supplement  (the  "Insured
Payment").

        Financial   Guaranty  Insurance  Policies  may  apply  only  to  certain
specified  classes,  or may  apply  at the  Mortgage  Asset  level  and  only to
specified Mortgage Assets.

        The specific terms of any Financial Guaranty Insurance Policy will be as
set forth in the related  Prospectus  Supplement.  Financial  Guaranty Insurance
Policies may have limitations  including (but not limited to) limitations on the
insurer's  obligation  to  guarantee  the  obligations  of  the  Originators  to
repurchase or substitute for any Mortgage Loans,  Financial  Guaranty  Insurance
Policies will not guarantee any specified rate of prepayments  and/or to provide
funds to redeem Securities on any specified date.


                                       56

<PAGE>
<PAGE>

        Subject to the terms of the related Pooling and Servicing Agreement, the
Financial   Guaranty   Insurer  may  be   subrogated   to  the  rights  of  each
Securityholder  to receive  payments  under the  Securities to the extent of any
payment by such Financial  Guaranty Insurer under the related Financial Guaranty
Insurance Policy.

        Other Insurance, Guarantees and Similar Instruments or Agreements

        If specified in the related Prospectus  Supplement,  a Trust may include
in lieu of some or all of the  foregoing  or in  addition  thereto  third  party
guarantees,  and other arrangements for maintaining timely payments or providing
additional  protection  against  losses on all or any  specified  portion of the
assets included in such Trust, paying administrative  expenses, or accomplishing
such other purpose as may be described in the Prospectus  Supplement.  The Trust
may include a guaranteed investment contract or reinvestment  agreement pursuant
to which  funds held in one or more  accounts  will be  invested  at a specified
rate. If any class of Securities has a floating  interest rate, or if any of the
Mortgage Assets has a floating  interest rate, the Trust may include an interest
rate swap contract, an interest rate cap agreement or similar contract providing
limited protection against interest rate risks.

        Cross Support

        If specified in the Prospectus  Supplement,  the beneficial ownership of
separate  groups of assets  included  in a Trust may be  evidenced  by  separate
classes of the related series of Securities. In such case, credit support may be
provided by a cross-support  feature which requires that  distributions  be made
with  respect  to one  class  of  Securities  may be made  from  excess  amounts
available  from other asset  groups  within the same Trust which  support  other
classes of Securities.  The  Prospectus  Supplement for a series that includes a
cross-support  feature will describe the manner and conditions for applying such
cross-support feature.

        If specified in the Prospectus Supplement,  the coverage provided by one
or more forms of credit support may apply  concurrently  to two or more separate
Trusts.  If applicable,  the Prospectus  Supplement  will identify the Trusts to
which such credit support  relates and the manner of  determining  the amount of
the coverage  provided  thereby and of the  application  of such coverage to the
identified Trusts.

        Overcollateralization

        If specified in the Prospectus Supplement, subordination provisions of a
Trust may be used to accelerate to a limited extent the  amortization  of one or
more classes of Securities  relative to the amortization of the related Mortgage
Loans.  The  accelerated  amortization is achieved by the application of certain
excess  interest  to  the  payment  of  principal  of  one or  more  classes  of
Securities.  This  acceleration  feature  creates,  with respect to the Mortgage
Loans or groups thereof,  overcollateralization which results from the excess of
the  aggregate  principal  balance of the  related  Mortgage  Loans,  or a group
thereof,  over the principal  balance of the related class of  Securities.  Such
acceleration  may  continue  for the  life of the  related  Security,  or may be
limited.  In the  case of  limited  acceleration,  once  the  required  level of
overcollateralization is reached, and subject to certain provisions specified in
the related Prospectus Supplement,  such limited acceleration feature may cease,
unless necessary to maintain the required level of overcollateralization.

        Maintenance of Credit Enhancement

        To the  extent  that  the  applicable  Prospectus  Supplement  does  not
expressly provide for Credit Enhancement  arrangements in lieu of some or all of
the arrangements mentioned below, the following paragraphs shall apply.

        If a form of  Credit  Enhancement  has been  obtained  for a  series  of
Securities,  the  Sponsor  will be  obligated  to exercise  its best  reasonable
efforts  to keep or cause to be kept such form of credit  support  in full force
and  effect  throughout  the  term  of  the  applicable  Pooling  and  Servicing
Agreement,  unless  coverage  thereunder has been exhausted  through  payment of
claims or otherwise,  or substitution  therefor is made as described below under
"Reduction or Substitution of Credit Enhancement."




                                       57

<PAGE>
<PAGE>

        In lieu of the  Sponsor's  obligation  to maintain a particular  form of
Credit  Enhancement,  the Sponsor may obtain a substitute  or alternate  form of
Credit  Enhancement.  If the Servicer  obtains such a substitute  form of Credit
Enhancement,  it will maintain and keep such form of Credit  Enhancement in full
force and effect as provided  herein.  Prior to its obtaining any  substitute or
alternate  form  of  Credit   Enhancement,   the  Sponsor  will  obtain  written
confirmation from the Rating Agency or Agencies that rated the related series of
Securities that the substitution or alternate form of Credit Enhancement for the
existing Credit  Enhancement will not adversely affect the then- current ratings
assigned to such Securities by such Rating Agency or Agencies.

        The Servicer, on behalf of itself, the Trustee and Securityholders, will
provide the Trustee information  required for the Trustee to draw under a Letter
of Credit or Financial  Guaranty  Insurance Policy,  will present claims to each
Pool Insurer,  to the issuer of each Special  Hazard  Insurance  Policy or other
special hazard  instrument,  to the issuer of each Bankruptcy Bond and will take
such  reasonable  steps as are necessary to permit recovery under such Letter of
Credit,  Financial Guaranty  Insurance Policy,  Purchase  Obligation,  insurance
policies or comparable coverage respecting  defaulted Mortgage Loans or Mortgage
Loans  which are the  subject  of a  bankruptcy  proceeding.  Additionally,  the
Servicer  will  present  such  claims  and take  such  steps  as are  reasonably
necessary  to  provide  for the  performance  by another  party of its  Purchase
Obligation.  As set forth  above,  all  collections  by the  Servicer  under any
Purchase Obligation,  any Mortgage Pool Insurance Policy, or any Bankruptcy Bond
and,  where the related  property  has not been  restored,  any  Special  Hazard
Insurance  Policy,  are to be deposited  initially in the Principal and Interest
Account and  ultimately in the  Distribution  Account,  subject to withdrawal as
described  above.  All draws  under any Letter of Credit or  Financial  Guaranty
Insurance Policy will be deposited directly in the Distribution Account.

        If any  property  securing a  defaulted  Mortgage  Loan is  damaged  and
proceeds,  if any, from the related  hazard  insurance  policy or any applicable
Special Hazard  Instrument are insufficient to restore the damaged property to a
condition  sufficient to permit  recovery  under any  applicable  form of Credit
Enhancement, the Servicer is not required to expend its own funds to restore the
damaged  property unless it determines (i) that such  restoration  will increase
the proceeds to one or more classes of  Securityholders  on  liquidation  of the
Mortgage Loan after reimbursement of the Servicer for its expenses and (ii) that
such  expenses  will  be  recoverable  by it  through  Liquidation  Proceeds  or
Insurance Proceeds.  If recovery under any applicable form of Credit Enhancement
is not  available  because  the  Servicer  has been  unable  to make  the  above
determinations,  has made such  determinations  incorrectly  or  recovery is not
available for any other reason, the Servicer is nevertheless obligated to follow
such normal practices and procedures  (subject to the preceding  sentence) as it
deems necessary or advisable to realize upon the defaulted  Mortgage Loan and in
the  event  such  determination  has  been  incorrectly  made,  is  entitled  to
reimbursement of its expenses in connection with such restoration.

        Reduction or Substitution of Credit Enhancement

        Unless otherwise  specified in the related  Prospectus  Supplement,  the
amount of credit  support  provided  pursuant to any of the Credit  Enhancements
(including,  without  limitation,  a Mortgage Pool Insurance  Policy,  Financial
Guaranty  Insurance Policy,  Special Hazard Insurance  Policy,  Bankruptcy Bond,
Letter of Credit,  or any alterative form of Credit  Enhancement) may be reduced
under  certain  specified  circumstances.  In  addition,  if so described in the
related  Prospectus  Supplement,  any formula used in calculating  the amount or
degree  of  Credit  Enhancement  may  be  changed  without  the  consent  of the
Securityholders  upon written  confirmation  from each Rating Agency then rating
the  Securities  that such change  will not  adversely  affect the  then-current
rating  or  ratings  assigned  to the  Securities.  In most  cases,  the  amount
available  pursuant  to any  Credit  Enhancement  will be  subject  to  periodic
reduction in accordance with a schedule or formula on a  nondiscretionary  basis
pursuant to the terms of the  related  Pooling and  Servicing  Agreement  as the
aggregate   outstanding  principal  balance  of  the  Mortgage  Loans  declines.
Additionally,  in certain  cases,  such  credit  support  (and any  replacements
therefor) may be replaced, reduced or terminated upon the written assurance from
each applicable Rating Agency that the then current rating of the related series
of Securities will not be adversely affected. Furthermore, in the event that the
credit  rating  of any  obligor  under  any  applicable  Credit  Enhancement  is
downgraded,  the credit rating of the related  Securities may be downgraded to a
corresponding  level, and, unless otherwise  specified in the related Prospectus
Supplement,  the Sponsor  thereafter will not be obligated to obtain replacement
credit support in order to restore the rating of the  Securities,  and also will
be  permitted  to replace  such credit  support  with other




                                       58

<PAGE>
<PAGE>

Credit  Enhancement  instruments  issued by obligors  whose  credit  ratings are
equivalent  to such  downgraded  level and in lower  amounts which would satisfy
such downgraded level, provided that the then-current, albeit downgraded, rating
of the related series of Securities is  maintained.  Where the credit support is
in the form of a Reserve  Fund,  a permitted  reduction  in the amount of Credit
Enhancement  will  result in a release  of all or a portion of the assets in the
Reserve Fund to the Sponsor, the Servicer, one or more Originators or such other
person that is entitled thereto. Any assets so released will not be available to
fund distribution obligations in future periods.


                       HAZARD INSURANCE; CLAIMS THEREUNDER

        Each Mortgage Loan will be required to be covered by a hazard  insurance
policy (as  described  below).  The  following  is only a brief  description  of
certain insurance  policies and does not purport to summarize or describe all of
the provisions of these policies.  Such insurance is subject to underwriting and
approval  of  individual  Mortgage  Loans  by  the  respective   insurers.   The
descriptions  of any  insurance  policies  described in this  Prospectus  or any
Prospectus  Supplement and the coverage thereunder do not purport to be complete
and are  qualified  in their  entirety by  reference  to such forms of policies,
sample copies of which are available from the Trustee upon request.

HAZARD INSURANCE POLICIES

        The terms of the Mortgage  Loans  require  each  Mortgagor to maintain a
hazard  insurance  policy for the Mortgage Loan.  Additionally,  the Pooling and
Servicing  Agreement  will require the Servicer to cause to be  maintained  with
respect  to each  Mortgage  Loan a  hazard  insurance  policy  with a  generally
acceptable carrier that provides for fire and extended coverage relating to such
Mortgage  Loan in an  amount  not  less  than the  least of (i) the  outstanding
principal  balance of the Mortgage  Loan,  (ii) the minimum  amount  required to
compensate  for  damage or loss on a  replacement  cost  basis or (iii) the full
insurable value of the premises.

        If a Mortgage Loan relates to a Mortgaged Property in an area identified
in the Federal  Register by the Federal  Emergency  Management  Agency as having
special flood hazards,  the Servicer will be required or cause to be required to
maintain  with respect  thereto a flood  insurance  policy in a form meeting the
requirements   of  the   then-current   guidelines  of  the  Federal   Insurance
Administration  with a generally  acceptable  carrier in an amount  representing
coverage, and which provides for recovery by the Servicer on behalf of the Trust
of insurance  proceeds relating to such Mortgage Loan of not less than the least
of (i) the outstanding  principal balance of the Mortgage Loan, (ii) the minimum
amount  required to compensate  for damage or loss on a replacement  cost basis,
(iii) the maximum amount of insurance that is available under the Flood Disaster
Protection  Act of  1973,  as  amended.  Pursuant  to the  related  Pooling  and
Servicing Agreement, the Servicer will be required to indemnify the Trust out of
the Servicer's own funds for any loss to the Trust resulting from the Servicer's
failure to maintain such flood insurance.

        In the event that the Servicer  obtains and  maintains a blanket  policy
insuring against fire with extended coverage and against flood hazards on all of
the Mortgage  Loans,  then, to the extent such policy names the Servicer as loss
payee and provides coverage in an amount equal to the aggregate unpaid principal
balance on the Mortgage Loans without co-insurance,  and otherwise complies with
the requirements of the Pooling and Servicing  Agreement,  the Servicer shall be
deemed  conclusively to have satisfied its obligations  with respect to fire and
hazard  insurance  coverage  under the Pooling  and  Servicing  Agreement.  Such
blanket policy may contain a deductible  clause, in which case the Servicer will
be  required,  in the event that  there  shall not have been  maintained  on the
related  Mortgaged  Property a policy  complying  with the Pooling and Servicing
Agreement, and there shall have been a loss that would have been covered by such
policy, to deposit in the Principal and Interest Account from the Servicer's own
funds the  difference,  if any,  between the amount that would have been payable
under a policy complying with the Pooling and Servicing Agreement and the amount
paid under such blanket policy.


                                       59

<PAGE>
<PAGE>

        While the Servicer does not actively  monitor the  maintenance of hazard
insurance by borrowers  (other than  borrowers  for  Manufactured  Housing),  it
responds to the notices of  cancellation  or expiration  as joint-loss  payee by
requiring verification of replacement coverage.


                                   THE SPONSOR

        Cargill Financial Services Corporation ("CFSC"), a Delaware corporation,
is  a  wholly-owned  financial  services  subsidiary  of  Cargill,  Incorporated
("Cargill"), a privately-held Delaware corporation. CFSC's operations consist of
global  proprietary  trading  activities as well as other specialized  financial
services.  CFSC was  formed in 1984 and  currently  manages  over $6  billion in
assets.  CFSC is  headquartered  in  Minneapolis  and  has  over  650  employees
worldwide.  CFSC is the financial services arm of Cargill.  Established in 1865,
Cargill  began as a grain  trading  company.  Since  then,  Cargill has grown to
become a major  international  provider  of basic  goods and  services.  Cargill
operates in 65 countries,  with 72,000  employees and more $50 billion in annual
sales.

        The Sponsor  maintains its principal  offices at 6000 Clearwater  Drive,
Minnetonka, Minnesota 55343-9497.

                                  THE SERVICER

        The  Servicer  for each series of  Securities  will be  specified in the
related Prospectus Supplement.


                       THE POOLING AND SERVICING AGREEMENT

        As described above under "Description of the Securities--General,"  each
series  of  Securities  will be  issued  pursuant  to a  Pooling  and  Servicing
Agreement as described in that section. The following summaries describe certain
additional provisions common to each Pooling and Servicing Agreement.

SERVICING AND OTHER COMPENSATION AND PAYMENT OF EXPENSES;  ORIGINATOR'S RETAINED
YIELD

        Each servicer,  whether the Servicer,  any  Sub-Servicer  and any Master
Servicer (either the Servicer or any Sub-Servicer or any Master Servicer being a
"Servicer"),  will retain a fee in connection with its servicing  activities for
each series of Securities  equal to the  percentage  per annum  specified in the
related Prospectus Supplement or Current Report on Form 8-K (the "Base Servicing
Fee"),  generally  payable  monthly with respect to each  Mortgage Loan directly
serviced   by  such   Servicer  at   one-twelfth   the  annual   rate,   of  the
then-outstanding principal amount of each such Mortgage Loan as of the first day
of each  calendar  month.  The Master  Servicer  acting as master  servicer with
respect to Mortgage Loans being serviced  directly by a Sub-Servicer will retain
a fee equal to the  percentage  per annum  specified  in the related  Prospectus
Supplement or Current  Report on Form 8-K ("Master  Servicing  Fee"),  generally
payable  monthly  on  one-twelfth  the  annual  rate,  of  the  then-outstanding
principal amount of each such Mortgage Loan as of the first day of each calendar
month.  The Base  Servicing Fees and the Master  Servicing Fee are  collectively
referred to as the "Servicing Fee."

        In addition to the Base  Servicing  Fee, each Servicer will generally be
entitled  under  the  Pooling  and  Servicing  Agreement  to  retain  additional
servicing  compensation  in  the  form  of  release  fees,  bad  check  charges,
assumption fees, late payment charges, or any other  servicing-related fees, Net
Liquidation  Proceeds not required to be deposited in the Principal and Interest
Account pursuant to the Pooling and Servicing agreement, and similar items.

        Unless otherwise  specified in the related  Prospectus  Supplement,  the
Master Servicer will pay or cause to be paid certain ongoing expenses associated
with  each  Trust   Estate  and   incurred   by  it  in   connection   with  its
responsibilities under the Pooling and Servicing Agreement,  including,  without
limitation,  payment  of any fee or  other  amount  payable  in  respect  of any
alternative   Credit   Enhancement   arrangements,   payment  of  the  fees  and







                                       60

<PAGE>
<PAGE>

disbursements of the Master Servicer,  the Trustee or accountant,  any custodian
appointed  by the Trustee,  the Security  Registrar  and any Paying  Agent,  and
payment of expenses  incurred in enforcing the obligations of Sub-Servicers  and
Originators.  The Master Servicer may be entitled to  reimbursement  of expenses
incurred in enforcing the obligations of  Sub-Servicers  and  Originators  under
certain  limited  circumstances.  In addition,  as  indicated  in the  preceding
section,  the Master  Servicer  will be entitled to  reimbursements  for certain
expenses  incurred by it in connection  with  Liquidated  Mortgage  Loans and in
connection  with  the  restoration  of  Mortgaged  Properties,   such  right  of
reimbursement  being  prior to the  rights of  Securityholders  to  receive  any
related Liquidation Proceeds (including Insurance Proceeds).

        The  Prospectus  Supplement  for a series of Securities  will specify if
there will be any Originator's  Retained Yield retained.  Any such  Originator's
Retained  Yield  will be a  specified  portion of the  interest  payable on each
Mortgage Loan in a Mortgage Pool. Any such  Originator's  Retained Yield will be
established on a loan-by-loan  basis and the amount thereof with respect to each
Mortgage  Loan in a Mortgage Pool will be specified on an exhibit to the related
Pooling and Servicing Agreement. Any Originator's Retained Yield in respect of a
Mortgage Loan will represent a specified portion of the interest payable thereon
and will not be part of the  related  Trust  Estate.  Any  partial  recovery  of
interest in respect of a Mortgage  Loan will be allocated  between the owners of
any  Originator's  Retained  Yield and the  holders  of  classes  of  Securities
entitled to payments of interest as provided in the  Prospectus  Supplement  and
the applicable Pooling and Servicing Agreement.

EVIDENCE AS TO COMPLIANCE

        Each  Pooling and  Servicing  Agreement  will  require  the  Servicer to
deliver  annually  to  the  Trustee  and  any  Credit  Enhancer,   an  officers'
certificate  stating,  as to each  signer  thereof,  that  (i) a  review  of the
activities of the Servicer  during such preceding year and of performance  under
the related  Pooling and Servicing  Agreement has been made under such officers'
supervision,  and (ii) to the best of such  officers'  knowledge,  based on such
review, the Servicer has fulfilled all its obligations under the related Pooling
and Servicing  Agreement  for such year,  or, if there has been a default in the
fulfillment of any such obligations,  specifying each such default known to such
officers and the nature and status  thereof  including  the steps being taken by
the Servicer to remedy such defaults.

        Each Pooling and Servicing  Agreement will require the Servicer to cause
to be delivered to the Trustee and any Credit  Enhancer a letter or letters of a
firm  of  independent,   nationally   recognized  certified  public  accountants
reasonably acceptable to the Credit Enhancer,  if applicable,  stating that such
firm has,  with  respect to the  Servicer's  overall  servicing  operations  (i)
performed  applicable tests in accordance with the compliance testing procedures
as set forth in  Appendix  3 of the  Audit  Guide  for  Audits  of HUD  Approved
Nonsupervised Mortgagees or (ii) examined such operations in accordance with the
requirements  of the Uniform Single Audit Program for Mortgage  Bankers,  and in
either case stating such firm's conclusions relating thereto.

        Copies of the annual accountants'  statement and the annual statement of
officers of the Servicer may be obtained by Securityholders  without charge upon
written request to the Servicer.

REMOVAL AND RESIGNATION OF THE SERVICER

        Unless otherwise  specified in the related Prospectus  Supplement,  each
Pooling and  Servicing  Agreement  will provide that the Servicer may not resign
from  its  obligations  and  duties  thereunder,  except  in  connection  with a
permitted  transfer of  servicing,  unless such  duties and  obligations  are no
longer permissible under applicable law or are in material conflict by reason of
applicable law with any other activities of a type and nature presently  carried
on by it or subject to the consent of the Master  Servicer and the  Trustee.  No
such resignation will become effective until the Trustee, the Master Servicer or
a Successor Servicer has assumed the Servicer's obligations and duties under the
Pooling  and  Servicing  Agreement.   The  Trustee,  the  Master  Servicer,  the
Securityholders  or a Credit  Enhancer,  if  applicable,  will  have the  right,
pursuant to the related Pooling and Servicing Agreement,  to remove the Servicer
upon the occurrence of any of (a) certain events of insolvency,  readjustment of
debt, marshalling of assets and liabilities or similar proceedings regarding the
Servicer  and certain  actions by the  Servicer  indicating  its  insolvency  or
inability to pay its obligations; (b) the failure of the Servicer




                                       61

<PAGE>
<PAGE>

to perform  any one or more of its  material  obligations  under the Pooling and
Servicing  Agreement  as to which the  Servicer  shall  continue in default with
respect  thereto for a specified  period,  generally  of sixty (60) days,  after
notice by the Trustee,  the Master  Servicer or any Credit Enhancer (if required
by the Pooling and Servicing  Agreement) of said failure;  or (c) the failure of
the Servicer to cure any breach of any of its representations and warranties set
forth in the Pooling and  Servicing  Agreement  which  materially  and adversely
affects the  interests  of the  Securityholders  or any Credit  Enhancer,  for a
specified period,  generally of thirty (30) days after the Servicer's  discovery
or receipt of notice thereof.

        The Pooling and Servicing Agreement may also provide that the Sponsor or
the related  Credit  Enhancer may remove the Servicer upon the occurrence of any
of certain events including:

              (i) with respect to any Payment Date, if the total available funds
        with respect to the  Mortgage  Loans Group will be less than the related
        distribution  amount  on the  class  of  credit-enhanced  securities  in
        respect  of such  Payment  Date;  provided,  however,  that  the  Credit
        Enhancer generally will have no right to remove the Servicer pursuant to
        the  provision  described  in  this  clause  (i)  if  the  Servicer  can
        demonstrate to the reasonable  satisfaction  of the Credit Enhancer that
        such event was due to circumstances beyond the control of the Servicer;

              (ii) the failure by the  Servicer to make any  required  Servicing
        Advance;

              (iii) the  failure of the  Servicer  to perform one or more of its
        material obligations under the Pooling and Servicing Agreement;

              (iv) the failure by the Servicer to make any required  Delinquency
        Advance or to pay any Compensating Interest; or

              (v) without cause on the part of the  Servicer;  provided that the
        Certificate Insurer consent to such removal;

provided,  however, that prior to any removal of the Servicer by the Sponsor, or
the related  Credit  Enhancer  pursuant to clauses (i),  (ii) or (iii) above the
Servicer  shall  first have been  given by the  Sponsor  or the  related  Credit
Enhancer  notice of the  occurrence  of one or more of the  events  set forth in
clauses (i) or (ii) above and the Servicer shall not have remedied, or shall not
have taken action satisfactory to the Sponsor or such Credit Enhancer to remedy,
such event or events within a specified period,  generally 30 days (60 days with
respect  to clause  (iii))  after the  Servicer's  receipt of such  notice;  and
provided,  further that in the event of the refusal or inability of the Servicer
to make any required Delinquency Advance or to pay any Compensating  Interest as
described  in clause (iv) above,  such removal  shall be effective  (without the
requirement of any action on the part of the Sponsor or such Credit  Enhancer or
of the  Trustee) not later than a shorter  specified  period,  generally  not in
excess of five business days, following the day on which the Trustee notifies an
authorized officer of the Servicer that a required Delinquency Advance or to pay
any Compensating Interest has not been received by the Trustee.

RESIGNATION OF THE MASTER SERVICER

        Unless otherwise  specified in the related Prospectus  Supplement,  each
Pooling and Servicing  Agreement provides that the Master Servicer,  if any, may
not resign from its  obligations and duties  thereunder,  unless such duties and
obligations are no longer  permissible under applicable law. No such resignation
is  acceptable  until a  successor  Master  Servicer  assumes  such  duties  and
obligations.


                                       62

<PAGE>
<PAGE>



AMENDMENTS

        The Sponsor,  the Servicer,  the Master  Servicer and the Trustee may at
any time and from time to time,  with the prior  approval of the related  Credit
Enhancer, if required, but without the giving of notice to or the receipt of the
consent of the Securityholders, amend a Pooling and Servicing Agreement, and the
Trustee will be required to consent to such  amendment,  for the purposes of (x)
(i) curing any ambiguity,  or correcting or supplementing  any provision of such
Pooling  and  Servicing  Agreement  which  may be  inconsistent  with any  other
provision of the Pooling and  Servicing  Agreement,  (ii) in  connection  with a
Trust making REMIC elections,  if accompanied by an approving opinion of counsel
experienced in federal income tax matters,  removing the restriction against the
transfer of a REMIC residual  security to a Disqualified  Organization  (as such
term is defined in the Code) or (iii)  complying  with the  requirements  of the
Code and the regulations proposed or promulgated thereunder;  provided, however,
that such action shall not, as  evidenced by an opinion of counsel  delivered to
the Trustee, materially and adversely affect the interests of any Securityholder
(without  its  written  consent)  or (y) such  other  purposes  set forth in the
related Pooling and Servicing Agreement.

        Unless otherwise  specified in the related Prospectus  Supplement,  each
Pooling and Servicing Agreement may also be amended by the Trustee, the Sponsor,
the Servicer and the Master Servicer at any time and from time to time, with the
prior written approval of the related Credit Enhancer, if required, and not less
than a majority of the Percentage Interest  represented by each related class of
Securities  then  outstanding,  for the  purpose  of adding  any  provisions  or
changing in any manner or eliminating  any of the provisions of such Pooling and
Servicing   Agreement   or  of  modifying  in  any  manner  the  rights  of  the
Securityholders thereunder;  provided, however, that no such amendment shall (a)
change in any manner the amount of, or delay the timing of,  payments  which are
required to be  distributed  to any  Securityholders  without the consent of the
holder of such  Security or (b) change the aforesaid  percentages  of Percentage
Interest  which are  required  to consent to any such  amendments,  without  the
consent of the holders of all  Securities of the class or classes  affected then
outstanding.

TERMINATION; RETIREMENT OF SECURITIES

        Unless otherwise  specified in the related Prospectus  Supplement,  each
Pooling and Servicing  Agreement  will provide that a Trust will  terminate upon
the earlier of (i) the payment to the  Securityholders  of all Securities issued
by the Trust from amounts other than those available  under, if applicable,  the
related  Credit  Enhancement  of  all  amounts  required  to  be  paid  to  such
Securityholders  upon  the  later to occur  of (a) the  final  payment  or other
liquidation (or any advance made with respect thereto) of the last Mortgage Loan
in the Trust Estate or (b) the  disposition of all property  acquired in respect
of any  Mortgage  Loan  remaining  in the  Trust  Estate,  (ii) any time  when a
Qualified  Liquidation  (as  defined  in the Code) of the Trust  Estate  (if the
related  Trust is a REMIC) is  effected.  In no event,  however,  will the trust
created by the Pooling and Servicing Agreement continue beyond the expiration of
21 years from the death of the survivor of certain persons named in such Pooling
and  Servicing  Agreement.  Written  notice of  termination  of the  Pooling and
Servicing  Agreement  will be  given  to  each  Securityholder,  and  the  final
distribution will be made only upon surrender and cancellation of the Securities
at an office or agency  appointed  by the Trustee  that will be specified in the
notice of  termination.  If the  Securityholders  are permitted to terminate the
trust under the  applicable  Pooling and Servicing  Agreement,  a penalty may be
imposed  upon the  Securityholders  based upon the fee that would be foregone by
the Servicer because of such termination.

        Any  purchase  of  Mortgage  Loans and  property  acquired in respect of
Mortgage Loans  evidenced by a series of Securities  shall be made at the option
of the Servicer, the Sponsor or, if applicable, the holder of the REMIC Residual
Securities  at the price  specified in the related  Prospectus  Supplement.  The
exercise of such right will  effect  earlier  than  expected  retirement  of the
Securities  of that series,  but the right of the  Servicer,  the Sponsor or, if
applicable,  such holder to so purchase is,  unless  otherwise  specified in the
applicable Prospectus Supplement,  subject to the aggregate principal balance of
the Mortgage Loans for that series as of any Remittance Date being less than the
percentage  specified  in the related  Prospectus  Supplement  of the  aggregate
principal balance of the Mortgage Loans at the Cut-Off Date for that series. The
Prospectus  Supplement for each series of Securities  will set forth the amounts
that the holders of such Securities will be entitled to receive upon such


                                       63

<PAGE>
<PAGE>



earlier  than  expected  retirement.  If a REMIC  election  has been  made,  the
termination of the related Trust Estate will be effected in a manner  consistent
with applicable federal income tax regulations and its status as a REMIC.


                                   THE TRUSTEE

        The Trustee under each Pooling and Servicing  Agreement will be named in
the related  Prospectus  Supplement.  Each Pooling and Servicing  Agreement will
provide  that the Trustee  shall be under no  obligation  to exercise any of the
rights or powers  vested in it by the Pooling  and  Servicing  Agreement  at the
request or direction of any of the Securityholders,  unless such Securityholders
shall have offered to the Trustee  reasonable  security or indemnity against the
costs, expenses and liabilities which might be incurred by it in compliance with
such request or direction.

        The  Trustee  may  execute  any of the trusts or powers  granted by each
Pooling and Servicing Agreement or perform any duties thereunder either directly
or by or through  agents or attorneys,  and the Trustee will not be  responsible
for any misconduct or negligence on the part of any agent or attorney  appointed
and supervised with due care by it thereunder.

        Pursuant to each Pooling and Servicing  Agreement,  the Trustee will not
be  liable  for any  action  it takes or  omits to take in good  faith  which it
reasonably  believes to be authorized by an authorized  officer of any person or
within its rights or powers under the Pooling and Servicing Agreement.

        Unless otherwise  described in the related Prospectus  Supplement,  each
Pooling and Servicing  Agreement will permit the removal of the Trustee upon the
occurrence and continuance of one of the following events:

              (1) the Trustee shall fail to  distribute  to the  Securityholders
        entitled thereto on any Payment Date amounts  available for distribution
        in accordance with the terms of the Pooling and Servicing Agreement; or

              (2) the Trustee  shall default in the  performance  of, or breach,
        any covenant or  agreement  of the Trustee in the Pooling and  Servicing
        Agreement,  or if any  representation or warranty of the Trustee made in
        the Pooling  and  Servicing  Agreement  or in any  certificate  or other
        writing  delivered  pursuant  thereto or in connection  therewith  shall
        prove to be incorrect  in any  material  respect as of the time when the
        same shall have been made,  and such default or breach shall continue or
        not be cured for the period then  specified  in the related  Pooling and
        Servicing  Agreement  after  the  Trustee  shall  have  received  notice
        specifying such default or breach and requiring it to be remedied; or

              (3) a  decree  or  order  of a  court  or  agency  or  supervisory
        authority  having  jurisdiction  for the appointment of a conservator or
        receiver  or  liquidator  in  any  insolvency,   readjustment  of  debt,
        marshalling of assets and liabilities or similar proceedings, or for the
        winding-up  or  liquidation  of its  affairs,  shall  have been  entered
        against the  Trustee,  and such  decree or order shall have  remained in
        force  undischarged  or unstayed  for the period then  specified  in the
        related Pooling and Servicing Agreement; or

              (4) a conservator  or receiver or liquidator  or  sequestrator  or
        custodian of the property of the Trustee is appointed in any insolvency,
        readjustment  of debt,  marshalling of assets and liabilities or similar
        proceedings  of or  relating  to  the  Trustee  or  relating  to  all or
        substantially all of its property; or

              (5) the Trustee  shall become  insolvent  (however  insolvency  is
        evidenced),  generally  fail to pay its debts as they come due,  file or
        consent to the filing of a petition to take  advantage of any applicable
        insolvency or reorganization statute, make an assignment for the benefit
        of its creditors,  voluntarily  suspend payment of its  obligations,  or
        take corporate action for the purpose of any of the foregoing.


                                       64

<PAGE>
<PAGE>

        If an event described above occurs and is continuing, then, and in every
such case (i) the Sponsor,  (ii) the  Securityholders (on the terms set forth in
the related  Pooling  and  Servicing  Agreement),  or (iii) if there is a Credit
Enhancer,  such Credit  Enhancer  may,  whether or not the Trustee has resigned,
immediately,  concurrently with the giving of notice to the Trustee, and without
delay,  appoint a  successor  Trustee  pursuant  to the terms of the Pooling and
Servicing Agreement.

        No  Securityholder  will have any  right to  institute  any  proceeding,
judicial or otherwise,  with respect to a Pooling and Servicing Agreement or any
Credit  Enhancement,  if  applicable,  or for the  appointment  of a receiver or
trustee,  or for any other  remedy  under the Pooling and  Servicing  Agreement,
unless:

              (1) such Securityholder has previously given written notice to the
        Sponsor and the Trustee of such Securityholder's  intention to institute
        such proceeding;

              (2) the  Securityholders  of not less  than 25% of the  Percentage
        Interests  represented by certain  specified  classes of Securities then
        outstanding  shall have made written request to the Trustee to institute
        such proceeding;

              (3) such  Securityholder  or  Securityholders  have offered to the
        Trustee   reasonable   indemnity,   against  the  costs,   expenses  and
        liabilities to be incurred in compliance with such request;

              (4) the Trustee for the period  specified  in the related  Pooling
        and  Servicing  Agreement,  generally  not in  excess  of 60 days  after
        receipt of such notice,  request and offer of  indemnity,  has failed to
        institute such proceeding;

              (5) as long as such action  affects any  credit-enhanced  class of
        Securities  outstanding,  the related  Credit  Enhancer has consented in
        writing thereto; and

              (6) no direction  inconsistent  with such written request has been
        given to the Trustee during such specified period by the Securityholders
        of a  majority  of  the  Percentage  Interests  represented  by  certain
        specified classes of Securities;

No one or more  Securityholders  will have any right in any manner  whatever  by
virtue of, or by  availing  themselves  of, any  provision  of the  Pooling  and
Servicing  Agreement  to affect,  disturb or  prejudice  the rights of any other
Securityholder  of the same class or to obtain or to seek to obtain  priority or
preference  over any other  Securityholder  of the same class or to enforce  any
right under the Pooling and Servicing  Agreement,  except in the manner provided
in the Pooling and Servicing  Agreement and for the equal and ratable benefit of
all of the Securityholders of the same class.

        In the event the Trustee receives  conflicting or inconsistent  requests
and indemnity from two or more groups of Securityholders, each representing less
than a majority of the applicable  class of Securities,  the Trustee in its sole
discretion  may determine what action,  if any, shall be taken,  notwithstanding
any other provision of the Pooling and Servicing Agreement.

        Notwithstanding  any  other  provision  in  the  Pooling  and  Servicing
Agreement,  the  Securityholder of any Security has the right, which is absolute
and  unconditional,  to  receive  distributions  to the extent  provided  in the
Pooling and  Servicing  Agreement  with respect to such Security or to institute
suit for the enforcement of any such  distribution,  and such right shall not be
impaired without the consent of such Security.

        Either (i) the Securityholders of a majority of the Percentage Interests
represented by certain  specified classes of Securities then outstanding or (ii)
if there is a Credit Enhancer,  such Credit Enhancer may direct the time, method
and place of conducting any  proceeding for any remedy  available to the Sponsor
with respect to the  Certificates  or exercising any trust or power conferred on
the Trustee with respect to such Certificates; provided that:



                                       65

<PAGE>
<PAGE>



              (1) such  direction  shall not be in conflict with any rule of law
        or with a Pooling and Servicing Agreement;

              (2) the  Sponsor or the  Trustee,  as the case may be,  shall have
        been provided with indemnity satisfactory to them; and

              (3) the Sponsor or the  Trustee,  as the case may be, may take any
        other action deemed proper by the Trustee which is not inconsistent with
        such direction;  provided,  however, that the Sponsor or the Trustee, as
        the case may be,  need not take any action  which they  determine  might
        involve  them  in  liability  or  may  be  unjustly  prejudicial  to the
        Securityholders not so directing.

        The Trustee  will be liable  under the Pooling and  Servicing  Agreement
only to the extent of the obligations  specifically  imposed upon and undertaken
by the Trustee therein. Neither the Trustee nor any of the directors,  officers,
employees or agents of the Trustee  will be under any  liability on any Security
or otherwise to any Account, the Sponsor,  the Servicer,  the Master Servicer or
any Securityholder for any action taken or for refraining from the taking of any
action in good faith under a Pooling and Servicing  Agreement,  or for errors in
judgment;  provided,  however, that such provision shall not protect the Trustee
or any such person  against any  liability  which would  otherwise be imposed by
reason of negligent action,  negligent  failure to act or willful  misconduct in
the performance of duties or by reason of reckless  disregard of obligations and
duties thereunder.


                              YIELD CONSIDERATIONS

        The yield to maturity of a Security will depend on the price paid by the
holder for such Security, the Pass-Through Rate on any such Security entitled to
payments of interest  (which  Pass-Through  Rate may vary if so specified in the
related  Prospectus  Supplement)  and the rate of payment of  principal  on such
Security  (or the rate at which the notional  amount  thereof is reduced if such
Security is not entitled to payments of principal) and other factors.

        Each month the interest  payable on an actuarial  type of Mortgage  Loan
will be calculated as one-twelfth of the applicable  Mortgage Rate multiplied by
the principal  balance of such Mortgage Loan  outstanding as of a specified day,
usually the first day of the month prior to the month in which the Payment  Date
for the related series of Securities occurs,  after giving effect to the payment
of principal due on such day, subject to any Deferred Interest.  With respect to
date of payment  Mortgage  Loans,  interest is charged to the  Mortgagor  at the
Mortgage Rate on the outstanding  principal  balance of such Note and calculated
based on the number of days  elapsed  between  receipt of the  Mortgagor's  last
payment through receipt of the Mortgagor's most current payments.  The amount of
such payments with respect to each Mortgage Loan  distributed (or accrued in the
case of Deferred Interest or Accrual  Securities)  either monthly,  quarterly or
semi-annually  to holders  of a class of  Securities  entitled  to  payments  of
interest  will be  similarly  calculated  on the basis of such class'  specified
percentage  of each such  payment of interest (or accrual in the case of Accrual
Securities)   and  will  be  expressed  as  a  fixed,   adjustable  or  variable
Pass-Through  Rate  payable on the  outstanding  principal  balance or  notional
amount of such  Security,  calculated  as  described  herein and in the  related
Prospectus  Supplement.  Holders of Strip  Securities  or a class of  Securities
having a fixed  Pass-Through  Rate that  varies  based on the  weighted  average
Mortgage   Rate  of  the   underlying   Mortgage   Loans  will  be  affected  by
disproportionate prepayments and repurchases of Mortgage Loans having higher Net
Mortgage Rates or rates applicable to the Strip Securities, as applicable.

        The effective yield to maturity to each holder of fixed-rate  Securities
entitled to payments of interest  will be below that  otherwise  produced by the
applicable  Pass-Through Rate and purchase price of such Security because, while
interest will accrue on each Mortgage Loan from the first day of each month, the
distribution of such interest will be made once a month on the date set forth in
the related Prospectus  Supplement (the "Interest Payment Date") or, in the case
of quarterly-pay  Securities,  on the Interest Payment Date of every third month
or, in the case of semi-annual-pay  Securities,  on the Interest Payment Date of
every sixth month following the month or months of accrual.

                                       66



<PAGE>
<PAGE>


        A class of Securities may be entitled to payments of interest at a fixed
Pass-Through  Rate specified in the related  Prospectus  Supplement,  a variable
Pass-Through  Rate or  adjustable  Pass-Through  Rate  calculated  based  on the
weighted  average  of  the  Mortgage  Rates  (net  of  Servicing  Fees  and  any
Originator's  Retained  Yield  (each,  a "Net  Mortgage  Rate")) of the  related
Mortgage  Loans for the  designated  periods  preceding  the Payment  Date if so
specified in the related Prospectus  Supplement,  or at such other variable rate
as may be specified in the related Prospectus Supplement.

        As will be described in the related Prospectus Supplement, the aggregate
payments  of  interest  on a class of  Securities,  and the  yield  to  maturity
thereon,  will be effected by the rate of payment of principal on the Securities
(or the rate of reduction in the notional balance of Securities entitled only to
payments of interest) and, in the case of Securities evidencing interests in ARM
Loans, by changes in the Net Mortgage Rates on the ARM Loans.  See "Maturity and
Prepayment  Considerations"  below.  The  yield on the  Securities  also will be
effected by liquidations of Mortgage Loans following  Mortgagor  defaults and by
purchases of Mortgage Loans  required by the Pooling and Servicing  Agreement in
the event of breaches of representations  made in respect of such Mortgage Loans
by the Sponsor, the Originators,  the Servicer and others, or repurchases due to
conversions  of  ARM  Loans  to  a  fixed  interest  rate.  See  "Mortgage  Loan
Program--Representations    by   Originators"    and    "Descriptions   of   the
Securities--Assignment  of Mortgage  Loans"  above.  In  general,  if a class of
Securities  is  purchased  at initial  issuance  at a premium  and  payments  of
principal on the related  Mortgage Loans occur at a rate faster than anticipated
at the time of purchase,  the purchaser's actual yield to maturity will be lower
than that assumed at the time of purchase.  Conversely, if a class of Securities
is purchased at initial  issuance at a discount and payments of principal on the
related  Mortgage  Loans occur at a rate slower than that assumed at the time of
purchase,  the  purchaser's  actual  yield to  maturity  will be lower than that
originally  anticipated.  The effect of principal prepayments,  liquidations and
purchases on yield will be  particularly  significant in the case of a series of
Securities  having a class  entitled to payments of interest only or to payments
of interest that are disproportionately  high relative to the principal payments
to  which  such  class  is  entitled.  Such a  class  likely  will  be sold at a
substantial  premium to its  principal  balance,  if any,  and any  faster  than
anticipated  rate of  prepayments  will  adversely  affect  the yield to holders
thereof. In certain  circumstances,  rapid prepayments may result in the failure
of such holders to recoup their original investment.  In addition,  the yield to
maturity on certain  other  types of classes of  Securities,  including  Accrual
Securities or certain other classes in a series including more than one class of
Securities,  may be relatively  more  sensitive to the rate of prepayment on the
related Mortgage Loans than other classes of Securities.

        The  timing  of  changes  in  the  rate  of  principal  payments  on  or
repurchases of the Mortgage Loans may significantly  affect an investor's actual
yield to maturity,  even if the average rate of principal  payments  experienced
over time is consistent with an investor's expectation.  In general, the earlier
a  prepayment  of  principal on the  underlying  Mortgage  Loans or a repurchase
thereof, the greater will be the effect on an investor's yield to maturity. As a
result,  the effect on an investor's yield of principal payments and repurchases
occurring at a rate higher (or lower) than the rate  anticipated by the investor
during the period  immediately  following the issuance of a series of Securities
would not be fully offset by a subsequent  like  reduction  (or increase) in the
rate of principal payments.

        The Mortgage Rates on certain ARM Loans subject to negative amortization
adjust monthly and their amortization schedules adjust less frequently. During a
period  of  rising  interest  rates  as well as  immediately  after  origination
(initial  Mortgage  Rates  are  generally  lower  than  the  sum of the  Indices
applicable at  origination  and the related Note Margins) the amount of interest
accruing on the principal  balance of such Mortgage  Loans may exceed the amount
of the minimum scheduled monthly payment thereon.  As a result, a portion of the
accrued  interest on negatively  amortizing  Mortgage Loans may become  Deferred
Interest  that  will be added to the  principal  balance  thereof  and will bear
interest at the  applicable  Mortgage  Rate.  The addition of any such  Deferred
Interest to the principal balance will lengthen the weighted average life of the
Securities  evidencing interests in such Mortgage Loans and may adversely affect
yield to holders thereof  depending upon the price at which such Securities were
purchased.  In addition,  with respect to certain ARM Loans  subject to negative
amortization,  during a period of declining interest rates, it might be expected
that each minimum scheduled monthly payment on such a Mortgage Loan would exceed
the amount of scheduled  principal and accrued interest on the principal balance
thereof, and since such excess will be applied to reduce such principal balance,
the

                                       67




<PAGE>
<PAGE>



weighted  average  life of such  Securities  will be reduced  and may  adversely
affect  yield  to  holders  thereof  depending  upon the  price  at  which  such
Securities were purchased.

        For each Mortgage Pool, if all necessary  advances are made and if there
is no unrecoverable loss on any Mortgage Loan and if the related Credit Enhancer
is not in default under its obligations or other Credit Enhancement has not been
exhausted,  the net effect of each distribution  respecting  interest will be to
pass-through  to each  holder of a class of  Securities  entitled to payments of
interest an amount  which is equal to one month's  interest  (or, in the case of
quarterly-pay   Securities,   three   month's   interest  or,  in  the  case  of
semi-annually-pay   Securities,   six  month's   interest)  at  the   applicable
Pass-Through  Rate on such  class'  principal  balance or notional  balance,  as
adjusted  downward to reflect any decrease in interest  caused by any  principal
prepayments and the addition of any Deferred  Interest to the principal  balance
of any Mortgage Loan. "Description of the  Securities--Principal and Interest on
the Securities."

        With  respect  to  certain  of the  ARM  Loans,  the  Mortgage  Rate  at
origination  may be below the rate  that  would  result if the index and  margin
relating  thereto  were  applied  at  origination.  Under  typical  underwriting
standards, the Mortgagor under each Mortgage Loan will be qualified on the basis
of the  Mortgage  Rate in  effect  at  origination.  The  repayment  of any such
Mortgage  Loan may thus be  dependent  on the ability of the  Mortgagor  to make
larger level monthly payments following the adjustment of the Mortgage Rate.


                     MATURITY AND PREPAYMENT CONSIDERATIONS

        As indicated  above under "The  Mortgage  Pools," the original  terms to
maturity of the Mortgage Loans in a given Mortgage Pool will vary depending upon
the type of  Mortgage  Loans  included in such  Mortgage  Pool.  The  Prospectus
Supplement for a series of Securities will contain  information  with respect to
the types and maturities of the Mortgage Loans in the related Mortgage Pool. The
prepayment experience with respect to the Mortgage Loans in a Mortgage Pool will
affect the maturity, average life and yield of the related series of Securities.

        With respect to Balloon  Loans,  payment of the Balloon  Amount  (which,
based on the amortization  schedule of such Mortgage Loans, may be a substantial
amount) will generally depend on the Mortgagor's  ability to obtain  refinancing
of such Mortgage Loan or to sell the Mortgaged Property prior to the maturity of
the Balloon Loan. The ability to obtain  refinancing  will depend on a number of
factors  prevailing  at the time  refinancing  or sale is  required,  including,
without  limitation,  real estate values, the Mortgagor's  financial  situation,
prevailing  mortgage loan interest rates, the Mortgagor's  equity in the related
Mortgaged Property, tax laws and prevailing general economic conditions.  Unless
otherwise specified in the related Prospectus  Supplement,  neither the Sponsor,
the Servicer, the Master Servicer, nor any of their affiliates will be obligated
to refinance or repurchase any Mortgage Loan or to sell the Mortgaged Property.

        A number of factors, including homeowner mobility,  economic conditions,
enforceability  of due-on-sale  clauses,  mortgage market interest rates and the
availability of mortgage funds, affect prepayment  experience.  Unless otherwise
specified  in  the  related  Prospectus  Supplement,  the  Mortgage  Loans  will
generally contain due-on-sale  provisions permitting the mortgagee to accelerate
the  maturity  of the  Mortgage  Loan  upon  sale or  certain  transfers  by the
Mortgagor of the underlying  Mortgaged  Property.  Unless the related Prospectus
Supplement  indicates  otherwise,   the  Servicer  will  generally  enforce  any
due-on-sale  clause to the extent it has knowledge of the conveyance or proposed
conveyance  of the  underlying  Mortgaged  Property  and it is entitled to do so
under  applicable law;  provided,  however,  that the Servicer will not take any
action in relation to the enforcement of any  due-on-sale  provision which would
adversely affect or jeopardize  coverage under any applicable  insurance policy.
Certain ARM Loans may be  assumable  under  certain  conditions  if the proposed
transferee of the related  Mortgaged  Property  establishes its ability to repay
the Mortgage Loan and, in the  reasonable  judgment of the Servicer,  the Master
Servicer or the related Sub-Servicer, the security for the ARM Loan would not be
impaired or might be improved by the  assumption.  The extent to which ARM Loans
are assumed by purchasers of the Mortgaged Properties rather than prepaid by the
related Mortgagors in connection with the sales of the Mortgaged Properties will
affect the weighted average life of the related series of Securities.

                                       68




<PAGE>
<PAGE>



See "Description of the  Securities--Collection  and Other Servicing Procedures"
and   "Certain    Legal   Aspects   of   the   Mortgage    Loans   and   Related
Matters--Enforceability  of Certain  Provisions"  for a  description  of certain
provisions of the Pooling and Servicing Agreement and certain legal developments
that may affect the prepayment experience on the Mortgage Loans.

        There can be no assurance as to the rate of  prepayment  of the Mortgage
Loans. The Sponsor is not aware of any reliable,  publicly available  statistics
relating  to the  principal  prepayment  experience  of  diverse  portfolios  of
mortgage loans such as the Mortgage  Loans over an extended  period of time. All
statistics  known to the  Sponsor  that  have  been  compiled  with  respect  to
prepayment experience on mortgage loans indicates that while some mortgage loans
may remain outstanding until their stated maturities,  a substantial number will
be paid prior to their respective stated maturities.

        Although  the  Mortgage  Rates on ARM Loans will be subject to  periodic
adjustments,  such adjustments will,  unless otherwise  specified in the related
Prospectus Supplement,  (i) not increase or decrease such Mortgage Rates by more
than a fixed  percentage  amount on each adjustment date, (ii) not increase such
Mortgage  Rates over a fixed  percentage  amount during the life of any ARM Loan
and (iii) be based on an index  (which may not rise and fall  consistently  with
mortgage  interest  rates) plus the related Note Margin  (which may be different
from  margins  being  used at the  time for  newly  originated  adjustable  rate
mortgage loans). As a result,  the Mortgage Rates on the ARM Loans in a Mortgage
Pool at any  time  may  not  equal  the  prevailing  rates  for  similar,  newly
originated  adjustable rate mortgage loans.  In certain rate  environments,  the
prevailing  rates  on  fixed-rate  mortgage  loans  may be  sufficiently  low in
relation  to the  then-current  Mortgage  Rates  on ARM  Loans  that the rate of
prepayment may increase as a result of  refinancings.  There can be no certainty
as to the rate of  prepayments  on the Mortgage  Loans during any period or over
the life of any series of Securities.

        As may be described in the related  Prospectus  Supplement,  the related
Pooling  and  Servicing  Agreement  may  provide  that all or a  portion  of the
principal  collected  on or with  respect to the related  Mortgage  Loans may be
applied by the related Trustee to the  acquisition of additional  Mortgage Loans
during a specified  period  (rather  than used to fund  payments of principal to
Securityholders  during such period) with the result that the related securities
possess an  interest-only  period,  also  commonly  referred  to as a  revolving
period, which will be followed by an amortization period. Any such interest-only
or revolving  period may, upon the  occurrence of certain events to be described
in  the  related  Prospectus  Supplement,  terminate  prior  to  the  end of the
specified  period and result in the earlier than  expected  amortization  of the
related Securities.

        In  addition,  and  as  may  be  described  in  the  related  Prospectus
Supplement,  the related Pooling and Servicing Agreement may provide that all or
a portion of such  collected  principal may be retained by the Trustee (and held
in certain  temporary  investments,  including  Mortgage  Loans) for a specified
period prior to being used to fund payments of principal to Securityholders.

        The result of such retention and temporary  investment by the Trustee of
such principal would be to slow the amortization rate of the related  Securities
relative to the  amortization  rate of the related Mortgage Loans, or to attempt
to match the  amortization  rate of the related  Securities  to an  amortization
schedule  established at the time such  Securities are issued.  Any such feature
applicable to any  Securities  may terminate upon the occurrence of events to be
described in the related Prospectus Supplement, resulting in the current funding
of principal payments to the related  Securityholders and an acceleration of the
amortization of such Securities.

        Under certain circumstances,  the Servicer, the Sponsor or, if specified
in  the  related  Prospectus  Supplement,  the  holders  of the  REMIC  Residual
Securities  or the Credit  Enhancer may have the option to purchase the Mortgage
Loans in a Trust Estate. See "The Pooling and Servicing  Agreement--Termination;
Retirement of Securities."



                                       69




<PAGE>
<PAGE>



           CERTAIN LEGAL ASPECTS OF MORTGAGE LOANS AND RELATED MATTERS

         The following discussion contains summaries of certain legal aspects of
mortgage  loans that are  general  in nature.  Because  such legal  aspects  are
governed in part by applicable state law (which laws may differ  substantially),
the  summaries  do not  purport to be  complete  nor to reflect  the laws of any
particular  state nor to encompass the laws of all states in which the Mortgaged
Properties  may be situated.  The summaries  are qualified in their  entirety by
reference to the applicable federal and state laws governing the Mortgage Loans.
Any particular legal matters related to specific types of Mortgage Loans will be
set forth in the related Prospectus Supplement.

GENERAL

         The  Mortgage  Loans  will be  secured  by  either  deeds  of  trust or
mortgages,  depending  upon the  prevailing  practice  in the state in which the
Mortgaged  Property  subject to a Mortgage  Loan is located.  In some states,  a
mortgage  creates a lien upon the real property  encumbered by the mortgage.  In
other states,  the mortgage conveys legal title to the property to the mortgagee
subject to a condition subsequent (i.e., the payment of the indebtedness secured
thereby).  The  mortgage  is not  prior to the lien for real  estate  taxes  and
assessments and other charges imposed under governmental police powers. Priority
between  mortgages  depends  on  their  terms in some  cases or on the  terms of
separate subordination or intercreditor  agreements,  and generally on the order
of recordation of the mortgage in the appropriate  recording  office.  There are
two parties to a mortgage, the mortgagor, who is the borrower and homeowner, and
the mortgagee,  who is the lender. Under the mortgage instrument,  the mortgagor
delivers to the mortgagee a note or bond and the mortgage. In the case of a land
trust,  there are three parties  because title to the property is held by a land
trustee under a land trust  agreement of which the borrower is the  beneficiary;
at origination of a mortgage loan, the borrower executes a separate  undertaking
to make payments on the mortgage note.  Although a deed of trust is similar to a
mortgage, a deed of trust has three parties; the  borrower-homeowner  called the
trustor (similar to a mortgagor),  a lender (similar to a mortgagee)  called the
beneficiary,  and a  third-party  grantee  called the  trustee.  Under a deed of
trust, the borrower grants the property,  irrevocably until the debt is paid, in
trust,  generally  with a power of sale, to the trustee to secure payment of the
obligation.  The trustee's  authority  under a deed of trust and the mortgagee's
authority  under a mortgage are governed by law, the express  provisions  of the
deed  of  trust  or  mortgage,  and,  in  some  cases,  the  directions  of  the
beneficiary.

COOPERATIVE LOANS

         If  specified  in the  Prospectus  Supplement  relating  to a series of
Securities,  the Mortgage Loans also may consist of Cooperative  Loans evidenced
by  Cooperative  Notes  secured  by  security  interests  in  shares  issued  by
cooperatives,  which are private corporations that are entitled to be treated as
housing  cooperatives  under  federal tax law,  and in the  related  proprietary
leases or occupancy  agreements  granting  exclusive  rights to occupy  specific
dwelling  units in the  cooperatives'  buildings.  The security  agreement  will
create a lien upon, or grant a title  interest in, the property which it covers,
the  priority  of which  will  depend  on the terms of the  particular  security
agreement  as  well  as  the  order  of  recordation  of  the  agreement  in the
appropriate  recording office. Such a lien or title interest is not prior to the
lien for real estate  taxes and  assessments  and other  charges  imposed  under
governmental police powers.

         Each  cooperative  owns in fee or has a  leasehold  interest in all the
real  property and owns in fee or leases the building and all separate  dwelling
units therein.  The cooperative is directly  responsible for property management
and, in most cases, payment of real estate taxes, other governmental impositions
and hazard and liability insurance.  If there is a blanket mortgage or mortgages
on the cooperative  apartment  building or underlying  land, as is generally the
case, or an underlying lease of the land, as is the case in some instances,  the
cooperative,  as  property  mortgagor,  or lessee,  as the case may be,  also is
responsible for meeting these mortgage or rental obligations. A blanket mortgage
is  ordinarily  incurred  by the  cooperative  in  connection  with  either  the
construction  or  purchase  of  the  cooperative's  apartment  building  or  the
obtaining of capital by the  cooperative.  The  interest of the  occupant  under
proprietary  leases or occupancy  agreements as to which that cooperative is the
landlord  generally  is  subordinate  to the interest of the holder of a blanket
mortgage and to the interest of the

                                       70




<PAGE>
<PAGE>



holder  of a land  lease.  If the  cooperative  is  unable  to meet the  payment
obligations  (i)  arising  under a blanket  mortgage,  the  mortgagee  holding a
blanket  mortgage could foreclose on that mortgage and terminate all subordinate
proprietary  leases and  occupancy  agreements  or (ii)  arising  under its land
lease,  the  holder  of the  landlord's  interest  under  the land  lease  could
terminate it and all subordinate  proprietary  leases and occupancy  agreements.
Also, a blanket mortgage on a cooperative may provide financing in the form of a
mortgage that does not fully amortize,  with a significant  portion of principal
being due in one final payment at maturity.  The inability of the cooperative to
refinance a mortgage and its  consequent  inability  to make such final  payment
could  lead to  foreclosure  by the  mortgagee.  Similarly,  a land lease has an
expiration  date and the inability of the  cooperative to extend its term or, in
the  alterative,  to  purchase  the  land  could  lead  to  termination  of  the
cooperative's interest in the property and termination of all proprietary leases
and  occupancy  agreements.  In either event,  a foreclosure  by the holder of a
blanket  mortgage or the termination of the underlying  lease could eliminate or
significantly  diminish  the  value of any  collateral  held by the  lender  who
financed the purchase by an individual  tenant-stockholder of cooperative shares
or, in the case of the Mortgage Loans,  the collateral  securing the Cooperative
Loans.

         The cooperative is owned by tenant-stockholders  who, through ownership
of stock or shares in the corporation,  receive  proprietary leases or occupancy
agreements that confer exclusive rights to occupy specific units.  Generally,  a
tenant-stockholder  of  a  cooperative  must  make  a  monthly  payment  to  the
cooperative  representing  such  tenant-stockholder's  pro  rata  share  of  the
cooperative's   payments  for  its  blanket   mortgage,   real  property  taxes,
maintenance  expenses  and other  capital or  ordinary  expenses.  An  ownership
interest in a cooperative and accompanying occupancy rights are financed through
a  cooperative  share loan  evidenced  by a  promissory  note and  secured by an
assignment of and a security interest in the occupancy  agreement or proprietary
lease and a security  interest in the  related  cooperative  shares.  The lender
generally  takes  possession of the share  certificate  and a counterpart of the
proprietary lease or occupancy  agreement and a financing statement covering the
proprietary lease or occupancy  agreement and the cooperative shares is filed in
the appropriate  state and local offices to perfect the lender's interest in its
collateral.  Subject to the  limitations  discussed  below,  upon default of the
tenant-stockholder,  the lender may sue for  judgment  on the  promissory  note,
dispose of the  collateral  at a public or  private  sale or  otherwise  proceed
against the collateral or tenant-stockholder as an individual as provided in the
security agreement covering the assignment of the proprietary lease or occupancy
agreement and the pledge of cooperative  shares.  See  "Foreclosure on Shares of
Cooperatives" below.

FORECLOSURE

         Foreclosure  of  a  deed  of  trust  is  generally  accomplished  by  a
non-judicial  trustee's  sale (private  sale) under a specific  provision in the
deed of trust and state laws which  authorize  the trustee to sell the  property
upon any default by the  borrower  under the terms of the note or deed of trust.
Beside the non-judicial remedy, a deed of trust may be judicially foreclosed. In
addition  to any  notice  requirements  contained  in a deed of  trust,  in some
states,  the trustee must record a notice of default and within a certain period
of time send a copy to the borrower trustor and to any person who has recorded a
request for a copy of notice of default  and notice of sale.  In  addition,  the
trustee must  provide  notice in some states to any other  individual  having an
interest of record in the real property,  including any junior  lienholders.  If
the deed of trust is not reinstated  within a specified period, a notice of sale
must be posted in a public place and, in most states,  published  for a specific
period of time in one or more local  newspapers.  In  addition,  some state laws
require  that a copy of the notice of sale be posted on the property and sent to
all parties having an interest of record in the real property.

         Foreclosure of a mortgage is generally accomplished by judicial action.
Generally,  the action is initiated by the service of legal  pleadings  upon all
parties having an interest of record in the real property.  Delays in completion
of the  foreclosure  may  occasionally  result  from  difficulties  in  locating
necessary parties.  Judicial foreclosure  proceedings are often not contested by
any of the  applicable  parties.  If  the  mortgagee's  right  to  foreclose  is
contested,  the  legal  proceedings  necessary  to  resolve  the  issue  can  be
time-consuming.

         In some states,  the  borrower-trustor  has the right to reinstate  the
loan at any time following  default until shortly before the trustee's  sale. In
general, in such states, the borrower, or any other person having a junior

                                       71




<PAGE>
<PAGE>



encumbrance on the real estate,  may,  during a reinstatement  period,  cure the
default  by paying  the entire  amount in  arrears  plus the costs and  expenses
incurred in enforcing the obligation.

         In the case of foreclosure  under either a mortgage or a deed of trust,
the sale by the  referee  or other  designated  officer  or by the  trustee is a
public sale.  However,  because of the difficulty a potential  buyer at the sale
would have in  determining  the exact  status of title and because the  physical
condition  of  the  property  may  have  deteriorated   during  the  foreclosure
proceedings,  it is uncommon  for a third party to  purchase  the  property at a
foreclosure sale unless there is a great deal of economic  incentive for the new
purchaser to purchase the subject property at the sale. Rather, it is common for
the lender to purchase the property from the trustee or referee for a credit bid
less than or equal to the unpaid  principal  amount of the  mortgage  or deed of
trust,  accrued and unpaid interest and the expense of  foreclosure.  Generally,
state law  controls  the amount of  foreclosure  costs and  expenses,  including
attorneys' fees, which may be recovered by a lender. Thereafter,  subject to the
right of the  borrower  in some  states  to  remain  in  possession  during  the
redemption  period,  the lender will assume the burdens of ownership,  including
obtaining  hazard  insurance  and making such  repairs at its own expense as are
necessary to render the property  suitable  for sale.  The lender will  commonly
obtain the services of a real estate  broker and pay the broker's  commission in
connection with the sale of the property.  Depending upon market conditions, the
ultimate  proceeds  of the  sale of the  property  may not  equal  the  lender's
investment in the property and, in some states,  the lender may be entitled to a
deficiency  judgment.  Any loss may be  reduced by the  receipt of any  mortgage
insurance proceeds.

FORECLOSURE ON SHARES OF COOPERATIVES

         The  cooperative  shares and proprietary  lease or occupancy  agreement
owned by the  tenant-stockholder  and  pledged to the lender  are, in almost all
cases,  subject to  restrictions  on transfer as set forth in the  cooperative's
certificate of incorporation and by-laws, as well as in the proprietary lease or
occupancy agreement.  The proprietary lease or occupancy  agreement,  even while
pledged,  may be  cancelled  by  the  cooperative  for  failure  by  the  tenant
stockholder  to  pay  rent  or  other   obligations  or  charges  owed  by  such
tenant-stockholder, including mechanics' liens against the cooperative apartment
building  incurred  by  such   tenant-stockholder.   Commonly,  rent  and  other
obligations and charges arising under a proprietary lease or occupancy agreement
that are owed to the  cooperative  are made  liens  upon the shares to which the
proprietary lease or occupancy agreement relates.  In addition,  the proprietary
lease or occupancy agreement generally permits the cooperative to terminate such
lease or  agreement  in the event the borrower  defaults in the  performance  of
covenants  thereunder.  Typically,  the lender and the cooperative  enter into a
recognition  agreement  that,  together  with any lender  protection  provisions
contained in the  proprietary  lease,  establishes the rights and obligations of
both  parties  in  the  event  of a  default  by the  tenant-stockholder  on its
obligations under the proprietary lease or occupancy agreement. A default by the
tenant-stockholder  under the proprietary  lease or occupancy  agreement usually
will  constitute a default under the security  agreement  between the lender and
the tenant-stockholder.

         The recognition  agreement  generally  provides that, in the event that
the  tenant-stockholder  has defaulted under the proprietary  lease or occupancy
agreement,  the  cooperative  will  take no action to  terminate  such  lease or
agreement  until the lender has been provided with notice of and an  opportunity
to cure the default.  The recognition  agreement  typically provides that if the
proprietary  lease or occupancy  agreement is terminated,  the cooperative  will
recognize  the lender's  lien against  proceeds  from a sale of the  cooperative
apartment,  subject,  however, to the cooperative's right to sums due under such
proprietary  lease or occupancy  agreement or sums that have become liens on the
shares  relating to the  proprietary  lease or  occupancy  agreement.  The total
amount  owed to the  cooperative  by the  tenant-stockholder,  which the  lender
generally cannot restrict and does not monitor, could reduce the amount realized
upon a sale of the collateral  below the  outstanding  principal  balance of the
Cooperative Loan and accrued and unpaid interest thereon.

         Recognition  agreements  generally  also provide that in the event of a
foreclosure  on a  Cooperative  Loan,  the lender  must  obtain the  approval or
consent  of  the  cooperative  as  required  by  the  proprietary  lease  before
transferring  the  cooperative   shares  or  assigning  the  proprietary  lease.
Generally, the lender is not limited in any rights it may have to dispossess the
tenant-stockholder.


                                       72




<PAGE>
<PAGE>



         In New York,  foreclosure on the cooperative  shares is accomplished by
public sale in  accordance  with the  provisions of Article 9 of the UCC and the
security agreement relating to those shares.  Article 9 of the UCC requires that
a sale be conducted in a "commercially  reasonable"  manner.  Whether a sale has
been conducted in a "commercially reasonable" manner will depend on the facts in
each case. In determining  commercial  reasonableness,  a court will look to the
notice  given the debtor and the method,  manner,  time,  place and terms of the
sale and the sale price.  Generally,  a sale  conducted  according  to the usual
practice of banks  selling  similar  collateral  will be  considered  reasonably
conducted.

         Article 9 of the UCC  provides  that the  proceeds  of the sale will be
applied  first to pay the costs and expenses of the sale and then to satisfy the
indebtedness  secured  by  the  lender's  security  interest.   The  recognition
agreement,  however, generally provides that the lender's right to reimbursement
is subject to the right of the cooperative corporation to receive sums due under
the proprietary lease or occupancy  agreement.  If there are proceeds remaining,
the lender must account to the tenant-stockholder  for the surplus.  Conversely,
if a portion of the  indebtedness  remains  unpaid,  the  tenant-stockholder  is
generally responsible for the deficiency.  See "Anti-Deficiency  Legislation and
Other Limitations on Lenders" below.

RIGHTS OF REDEMPTION

         In some states,  after sale pursuant to a deed of trust or  foreclosure
of a mortgage,  the borrower and foreclosed  junior lienors or other parties are
given a statutory  period in which to redeem the property  from the  foreclosure
sale.  In some  states,  redemption  may occur  only upon  payment of the entire
principal balance of the loan, accrued interest and expenses of foreclosure.  In
other states,  redemption  may be authorized if the former  borrower pays only a
portion of the sums due.  The effect of a statutory  right of  redemption  is to
diminish the ability of the lender to sell the foreclosed  property.  The rights
of redemption would defeat the title of any purchaser  subsequent to foreclosure
or  sale  under a deed of  trust.  Consequently,  the  practical  effect  of the
redemption  right is to force the lender to maintain  the  property  and pay the
expenses of ownership until the redemption  period has expired.  In some states,
there is no right to redeem  property  after a  trustee's  sale  under a deed of
trust.

ANTI-DEFICIENCY LEGISLATION AND OTHER LIMITATIONS ON LENDERS

         Certain  states  have  imposed  statutory  prohibitions  that limit the
remedies of a beneficiary under a deed of trust or a mortgagee under a mortgage.
In some states  statutes  limit the right of the  beneficiary  or  mortgagee  to
obtain a deficiency  judgment  against the  borrower  following  foreclosure.  A
deficiency  judgment is a personal judgment against the former borrower equal in
most cases to the  difference  between  the amount due to the lender and the net
amount  realized  upon the public  sale of the real  property.  In the case of a
Mortgage Loan secured by a property  owned by a trust where the Mortgage Note is
executed  on  behalf of the  trust,  a  deficiency  judgment  against  the trust
following  foreclosure or sale under a deed of trust,  even if obtainable  under
applicable  law, may be of little value to the mortgagee or beneficiary if there
are no trust  assets  against  which such  deficiency  judgment may be executed.
Other  statutes  require the  beneficiary  or  mortgagee to exhaust the security
afforded  under a deed of trust or  mortgage  by  foreclosure  in an  attempt to
satisfy the full debt before bringing a personal action against the borrower. In
certain  other states,  the lender has the option of bringing a personal  action
against  the  borrower  on the debt  without  first  exhausting  such  security;
however, in some of these states the lender, following judgment on such personal
action,  may be  deemed  to have  elected  a remedy  and may be  precluded  from
exercising  remedies with respect to the security.  Consequently,  the practical
effect of the election requirement, in those states permitting such election, is
that  lenders  will  usually  proceed  against the  security  first  rather than
bringing a personal  action  against the  borrower.  Finally,  in certain  other
states,  statutory  provisions limit any deficiency  judgment against the former
borrower  following a foreclosure to the excess of the outstanding debt over the
fair value of the property at the time of the public sale.  The purpose of these
statutes is generally to prevent a  beneficiary  or mortgagee  from  obtaining a
large  deficiency  judgment against the former borrower as a result of low or no
bids at the judicial sale.

         In  addition  to laws  limiting or  prohibiting  deficiency  judgments,
numerous  other federal and state  statutory  provisions,  including the federal
bankruptcy laws and state laws affording relief to debtors, may interfere

                                       73




<PAGE>
<PAGE>



with or affect  the  ability of the  secured  mortgage  lender to  realize  upon
collateral  or enforce a  deficiency  judgment.  For  example,  with  respect to
federal bankruptcy law, a court with federal bankruptcy  jurisdiction may permit
a debtor through his or her Chapter 11 or Chapter 13 rehabilitative plan to cure
a monetary  default in respect  of a mortgage  loan on a debtor's  residence  by
paying  arrearages  within a reasonable time period and reinstating the original
mortgage loan payment  schedule even though the lender  accelerated the mortgage
loan and final judgment of foreclosure had been entered in state court (provided
no sale of the residence  had yet occurred)  prior to the filing of the debtor's
petition.  Some courts with federal bankruptcy jurisdiction have approved plans,
based on the  particular  facts of the  reorganization  case,  that effected the
curing of a mortgage loan default by paying arrearages over a number of years.

         Courts with federal  bankruptcy  jurisdiction  also have indicated that
the terms of a mortgage  loan secured by property of the debtor may be modified.
These courts have allowed modifications that include reducing the amount of each
monthly payment, changing the rate of interest, altering the repayment schedule,
forgiving  all or a  portion  of the debt and  reducing  the  lender's  security
interest  to the  value of the  residence,  thus  leaving  the  lender a general
unsecured creditor for the difference between the value of the residence and the
outstanding balance of the loan.

         Certain states have imposed general equitable  principles upon judicial
foreclosure.  These equitable  principles are generally  designed to relieve the
borrower from the legal effect of the borrower's  default under the related loan
documents.  Examples  of  judicial  remedies  that have been  fashioned  include
judicial  requirements  that the  lender  undertake  affirmative  and  expensive
actions to determine the causes for the  borrower's  default and the  likelihood
that the borrower  will be able to reinstate  the loan.  In some cases,  lenders
have been required to reinstate  loans or recast  payment  schedules in order to
accommodate  borrowers who are suffering from temporary financial  disabilities.
In other cases, such courts have limited the right of the lender to foreclose if
the default  under the loan is not  monetary,  such as the  borrower  failing to
adequately  maintain  the  property or the  borrower  executing a second deed of
trust affecting the property.

         Certain tax liens arising  under the Internal  Revenue Code of 1986, as
amended,  may in  certain  circumstances  provide  priority  over  the lien of a
mortgage or deed of trust.  In addition,  substantive  requirements  are imposed
upon mortgage  lenders in connection  with the  origination and the servicing of
mortgage  loans by numerous  federal and some state  consumer  protection  laws.
These laws include, by example,  the federal  Truth-in-Lending  Act, Real Estate
Settlement  Procedures  Act, Equal Credit  Opportunity  Act, Fair Credit Billing
Act, Fair Credit Reporting Act and related statutes and the California Fair Debt
Collection  Practices Act. These laws and regulations  impose specific statutory
liabilities  upon lenders who originate  mortgage  loans and fail to comply with
the provisions of the law. In some cases, this liability may affect assignees of
the mortgage loans.

ENVIRONMENTAL LEGISLATION

         Certain states impose a statutory lien for associated costs on property
that is the  subject of a cleanup  action by the state on  account of  hazardous
wastes or hazardous  substances released or disposed of on the property.  Such a
lien generally will have priority over all subsequent liens on the property and,
in  certain of these  states,  will have  priority  over  prior  recorded  liens
including the lien of a mortgage. In some states,  however, such a lien will not
have priority over prior recorded liens of a deed of trust.  In addition,  under
federal  environmental  legislation and under state law in a number of states, a
secured party which takes a deed in lieu of  foreclosure or acquires a mortgaged
property at a foreclosure  sale or assumes  active control over the operation or
management  of a property  so as to be deemed an "owner"  or  "operator"  of the
property  may be  liable  for the  costs of  cleaning  up a  contaminated  site.
Although such costs could be  substantial,  it is unclear  whether they would be
imposed  on a lender  (such  as a Trust  Estate)  secured  by  residential  real
property.  In the event that title to a Mortgaged  Property  securing a Mortgage
Loan in a Trust Estate was acquired by the Trust and cleanup costs were incurred
in respect of the  Mortgaged  Property,  the  holders of the  related  series of
Securities  might  realize a loss if such costs were  required to be paid by the
Trust.


                                       74




<PAGE>
<PAGE>



ENFORCEABILITY OF CERTAIN PROVISIONS

         Unless the Prospectus Supplement indicates otherwise,  generally all of
the Mortgage Loans contain due-on-sale clauses.  These clauses permit the lender
to  accelerate  the  maturity of the loan if the  borrower  sells,  transfers or
conveys the property.  The  enforceability of these clauses has been the subject
of   legislation   or  litigation  in  many  states,   and  in  some  cases  the
enforceability  of these  clauses was limited or denied.  However,  the Garn-St.
Germain  Depository  Institutions  Act of  1982  (the  "Garn-St.  Germain  Act")
preempts  state  constitutional,  statutory  and  case law  that  prohibits  the
enforcement of due-on-sale  clauses and permits lenders to enforce these clauses
in  accordance  with their terms,  subject to certain  limited  exceptions.  The
Garn-St Germain Act does  "encourage"  lenders to permit  assumption of loans at
the original rate of interest or at some other rate less than the average of the
original rate and the market rate.

         The  Garn-St.  Germain Act also sets forth nine  specific  instances in
which a mortgage  lender covered by the Garn-St.  Germain Act may not exercise a
due-on-sale clause, notwithstanding the fact that a transfer of the property may
have  occurred.  These  include  intra-family  transfers,  certain  transfers by
operation of law,  leases of fewer than three years and the creation of a junior
encumbrance.  Regulations  promulgated  under  the  Garn-St.  Germain  Act  also
prohibit the imposition of a prepayment  penalty upon the acceleration of a loan
pursuant to a due-on-sale clause.

         The inability to enforce a due-on-sale  clause may result in a mortgage
loan bearing an interest  rate below the current  market rate being assumed by a
new home buyer  rather  than being  paid off,  that may have an impact  upon the
average life of the Mortgage  Loans and the number of Mortgage Loans that may be
outstanding until maturity.

         Upon  foreclosure,  courts have imposed general  equitable  principles.
These equitable  principles  generally are designed to relieve the borrower from
the legal effect of his defaults under the loan documents.  Examples of judicial
remedies that have been fashioned include judicial  requirements that the lender
undertake  affirmative  and  expensive  actions to determine  the causes for the
borrower's  default  and  the  likelihood  that  the  borrower  will  be able to
reinstate the loan. In some cases,  courts have  substituted  their judgment for
the lender's  judgment and have required that lenders  reinstate loans or recast
payment  schedules in order to  accommodate  borrowers  who are  suffering  from
temporary financial disability. In other cases, courts have limited the right of
the lender to foreclose  if the default  under the  mortgage  instrument  is not
monetary,  such as the borrower  failing to adequately  maintain the property or
the  borrower  executing  a  second  mortgage  or deed of  trust  affecting  the
property.  Finally, some courts have been faced with the issue of whether or not
federal or state constitutional  provisions  reflecting due process concerns for
adequate notice require that borrowers under deeds of trust or mortgages receive
notices in addition to the statutorily  prescribed  minimum.  For the most part,
these cases have upheld the notice  provisions as being reasonable or have found
that the sale by a trustee under a deed of trust,  or under a mortgage  having a
power of sale, does not involve sufficient state action to afford constitutional
protections to the borrower.

CERTAIN PROVISIONS OF CALIFORNIA DEEDS OF TRUST

         Most  institutional  lenders in California  use a form of deed of trust
that confers on the beneficiary the right both to receive all proceeds collected
under any hazard  insurance  policy and all awards made in  connection  with any
condemnation  proceedings,  and  to  apply  such  proceeds  and  awards  to  any
indebtedness  secured by the deed of trust, in such order as the beneficiary may
determine, provided, however, that California law prohibits the beneficiary from
applying insurance and condemnation  proceeds to the indebtedness secured by the
deed of  trust  unless  the  beneficiary's  security  has been  impaired  by the
casualty or condemnation,  and, if such security has been impaired, permits such
proceeds to be so applied only to the extent of such  impairment.  Thus,  in the
event  improvements  on the  property  are damaged or destroyed by fire or other
casualty,  or in the event the  property  is taken by  condemnation,  and,  as a
result thereof,  the beneficiary's  security is impaired,  the beneficiary under
the  underlying  first  deed of trust will have the prior  right to collect  any
insurance  proceeds  payable  under a hazard  insurance  policy and any award of
damages in connection with the condemnation and to apply the same

                                       75




<PAGE>
<PAGE>



to the  indebtedness  secured by the first deed of trust.  Proceeds in excess of
the amount of indebtedness secured by a first deed of trust will, in most cases,
be applied to the indebtedness of a junior deed of trust.

         Another provision typically found in the forms of deed of trust used by
most  institutional  lenders in  California  obligates the trustor to pay before
delinquency  all  taxes and  assessments  on the  property  and,  when due,  all
encumbrances,  charges and liens on the property  which appear prior to the deed
of trust,  to provide and maintain fire  insurance on the property,  to maintain
and repair the  property and not to commit or permit any waste  thereof,  and to
appear in and defend any action or proceeding  purporting to affect the property
or the rights of the beneficiary  under the deed of trust. Upon a failure of the
trustor to perform any of these obligations,  the beneficiary is given the right
under the deed of trust to perform the obligation itself, at its election,  with
the trustor  agreeing to reimburse the  beneficiary for any sums expended by the
beneficiary  on behalf of the trustor.  All sums so expended by the  beneficiary
become part of the indebtedness secured by the deed of trust.

APPLICABILITY OF USURY LAWS

         Title  V of  the  Depository  Institutions  Deregulation  and  Monetary
Control Act of 1980,  enacted in March 1980  ("Title  V"),  provides  that state
usury limitations shall not apply to certain types of residential first mortgage
loans  originated  by certain  lenders  after March 31, 1980. A similar  federal
statute was in effect with respect to mortgage loans made during the first three
months of 1980.  The Office of Thrift  Supervision  is authorized to issue rules
and regulations and to publish interpretations governing implementation of Title
V. The  statute  authorized  any  state to  reimpose  interest  rate  limits  by
adopting,  before  April  1,  1983,  a law  or  constitutional  provision  which
expressly rejects application of the federal law. In addition,  even where Title
V is not so rejected,  any state is  authorized  by the law to adopt a provision
limiting  discount points or other charges on mortgage loans covered by Title V.
Certain  states have taken action to reimpose  interest  rate limits or to limit
discount points or other charges.

         As indicated  above under  "Mortgage Loan  Program--Representations  by
Originators," each Originator of a Mortgage Loan will have represented that such
Mortgage  Loan was  originated in compliance  with then  applicable  state laws,
including usury laws, in all material respects.  However,  the Mortgage Rates on
the Mortgage  Loans will be subject to  applicable  usury laws as in effect from
time to time.

ALTERNATIVE MORTGAGE INSTRUMENTS

         Alternative  mortgage  instruments,   including  ARM  Loans  and  early
ownership  mortgage loans,  originated by non-federally  chartered  lenders have
historically  been  subjected to a variety of  restrictions.  Such  restrictions
differed from state to state, resulting in difficulties in determining whether a
particular  alternative  mortgage  instrument  originated  by a  state-chartered
lender was in compliance with applicable law. These difficulties were alleviated
substantially as a result of the enactment of Title VIII of the Garn-St. Germain
Act ("Title VIII").  Title VIII provides that:  notwithstanding any state law to
the  contrary,   state-chartered   banks  may  originate   alternative  mortgage
instruments in accordance with regulations promulgated by the Comptroller of the
Currency with respect to  origination  of  alternative  mortgage  instruments by
national banks; state-chartered credit unions may originate alternative mortgage
instruments in accordance  with  regulations  promulgated by the National Credit
Union  Administration  with  respect  to  origination  of  alternative  mortgage
instruments  by federal  credit unions;  and all other  non-federally  chartered
housing  creditors,  including  state-chartered  savings and loan  associations,
state-chartered  savings  banks and mutual  savings  banks and mortgage  banking
companies,  may originate alterative mortgage instruments in accordance with the
regulations promulgated by the Federal Home Loan Bank Board,  predecessor to the
Office of  Thrift  Supervision,  with  respect  to  origination  of  alternative
mortgage  instruments  by  federal  savings  and loan  associations.  Title VIII
provides that any state may reject applicability of the provisions of Title VIII
by  adopting,  prior to October  15,  1985,  a law or  constitutional  provision
expressly  rejecting the  applicability of such provisions.  Certain states have
taken such action.


                                       76




<PAGE>
<PAGE>



SOLDIERS' AND SAILORS' CIVIL RELIEF ACT OF 1940

         Under the terms of the Soldiers' and Sailors' Civil Relief Act of 1940,
as amended (the "Relief Act"), a Mortgagor who enters military service after the
origination of such Mortgagor's  Mortgage Loan (including a Mortgagor who was in
reserve  status and is called to active duty after  origination  of the Mortgage
Loan), may not be charged interest  (including fees and charges) above an annual
rate of 6% during the period of such  Mortgagor's  active duty status,  unless a
court orders otherwise upon application of the lender. The Relief Act applies to
Mortgagors  who are  members of the Army,  Navy,  Air Force,  Marines,  National
Guard,  Reserves,  Coast Guard,  and officers of the U.S.  Public Health Service
assigned to duty with the military. Because the Relief Act applies to Mortgagors
who enter military service (including  reservists who are called to active duty)
after  origination of the related  Mortgage Loan, no information can be provided
as to the number of loans that may be effected by the Relief Act. Application of
the Relief Act would adversely affect, for an indeterminate  period of time, the
ability of the  Servicer to collect  full  amounts of interest on certain of the
Mortgage  Loans.  Any  shortfall  in  interest  collections  resulting  from the
application of the Relief Act or similar legislation or regulations, which would
not be recoverable from the related Mortgage Loans,  would result in a reduction
of the amounts distributable to the holders of the related Securities, and would
not be  covered  by  advances,  any Letter of Credit or any other form of Credit
Enhancement  provided in connection  with the related series of  Securities.  In
addition,  the Relief Act imposes  limitations  that would impair the ability of
the Servicer to foreclose on an affected  Mortgage  Loan during the  Mortgagor's
period of active  duty  status,  and,  under  certain  circumstances,  during an
additional three month period thereafter. Thus, in the event that the Relief Act
or similar  legislation or  regulations  applies to any Mortgage Loan which goes
into  default,  there  may be  delays  in  payment  and  losses  on the  related
Securities in connection therewith. Any other interest shortfalls,  deferrals or
forgiveness of payments on the Mortgage Loans resulting from similar legislation
or regulations may result in delays in payments or losses to  Securityholders of
the related series.


                     CERTAIN FEDERAL INCOME TAX CONSEQUENCES

GENERAL

         The  following  is a general  discussion  of the  anticipated  material
federal income tax  consequences  of the purchase,  ownership and disposition of
the  Securities  offered  hereunder.  This  discussion  is  directed  solely  to
Securityholders that hold the Securities as capital assets within the meaning of
Section 1221 of the Internal  Revenue Code of 1986,  as amended (the "Code") and
does not  purport to discuss  all federal  income tax  consequences  that may be
applicable to particular categories of investors,  some of which (such as banks,
insurance  companies  and foreign  investors)  may be subject to special  rules.
Further,  the authorities on which this discussion,  and the opinion referred to
below, are based are subject to change or differing interpretations, which could
apply  retroactively.  Accordingly,  taxpayers  should  consult  their  own  tax
advisors and tax return preparers regarding the preparation of any item on a tax
return,  even where the  anticipated  tax treatment has been  discussed  herein.
Securityholders  are advised to consult  their own tax advisors  concerning  the
federal,  state,  local  or  other  tax  consequences  to them of the  purchase,
ownership and disposition of the Securities offered hereunder.

         The following discussion addresses securities of two general types: (i)
certificates  ("Grantor  Trust  Securities")  representing  interests in a Trust
Estate  ("Grantor Trust Estate") which the Sponsor will covenant not to elect to
have treated as a real estate mortgage  investment conduit  ("REMIC"),  and (ii)
certificates ("REMIC Securities") representing interests in a Trust Estate, or a
portion  thereof,  which the Sponsor will covenant to elect to have treated as a
REMIC under  Sections  860A through 860G (the "REMIC  Provisions")  of the Code.
This  Prospectus  does not address the tax treatment of  partnership  interests.
Such a discussion will be set forth in the applicable  Prospectus Supplement for
any  Trust  issuing  securities  characterized  as  partnership  interests.  The
discussion that follows the disclosure  relating to Grantor Trust Securities and
REMIC  Securities,  addresses tax concerns with respect to Debt Securities.  The
Prospectus Supplement for each series of Securities will indicate whether such a
REMIC election (or elections)  will be made for the related Trust Estate and, if
a REMIC  election is to be made,  will  identify  all  "regular  interests"  and
"residual  interests" in the REMIC. For purposes of this discussion,  references
to a "Securityholder" or a "holder" are to the beneficial owner of a Security.

                                       77




<PAGE>
<PAGE>




         The  following  discussion  is based in part upon the  rules  governing
original  issue  discount  that are set forth in Sections  1271 through 1273 and
1275 of the Code and in Treasury  regulations  issued January 27, 1994 under the
original issue discount provisions of the Code (the "OID Regulations"),  and the
Treasury  regulations  issued under the provisions of the Code related to REMICs
(the  "REMIC  Regulations").   The  OID  Regulations  generally  apply  to  debt
instruments  issued on or after April 4, 1994,  although  Taxpayers  may rely on
them for debt instruments issued prior to that date and after December 21, 1992.
Generally  the REMIC  Regulations  apply to any REMIC the  "settlement  date" of
which is on or after November 12, 1991.

GRANTOR TRUST ESTATES

         CLASSIFICATION OF GRANTOR TRUST ESTATES

         With respect to each series of Grantor Trust Securities, it is expected
that tax counsel to the Sponsor  will deliver its opinion to the effect that the
related Grantor Trust Estate will be classified as a grantor trust under subpart
E, Part I of subchapter J of the Code and not as a partnership or an association
taxable as a corporation.  Accordingly,  each holder of a Grantor Trust Security
will  generally  be treated as the owner of an  interest in the  Mortgage  Loans
included in the Grantor Trust Estate.

         For purposes of the  following  discussion,  a Grantor  Trust  Security
representing an undivided  equitable  ownership interest in the principal of the
Mortgage  Loans  constituting  the related  Grantor Trust Estate,  together with
interest thereon at a pass-through rate, will be referred to as a "Grantor Trust
Fractional Interest Security." A Grantor Trust Security  representing  ownership
of all or a portion of the  difference  between  interest  paid on the  Mortgage
Loans   constituting   the  related   Grantor   Trust   Estate  (net  of  normal
administration  fees and any  Originator's  Retained Yield) and interest paid to
the holders of Grantor Trust Fractional  Interest Securities issued with respect
to such  Grantor  Trust  Estate will be  referred  to as a "Grantor  Trust Strip
Security."

         CHARACTERIZATION OF INVESTMENTS IN GRANTOR TRUST SECURITIES

         Grantor Trust Fractional Interest Securities

         In the case of Grantor Trust  Fractional  Interest  Securities,  unless
otherwise disclosed in the applicable  Prospectus  Supplement and subject to the
discussion below with respect to Buydown Mortgage Loans, it is expected that tax
counsel to the Sponsor will deliver an opinion  that  Grantor  Trust  Fractional
Interest  Securities will represent  interests in (i) "qualifying  real property
loans"  within  the  meaning of Section  593(d) of the Code;  (ii)  "loans . . .
secured  by an  interest  in  real  property"  within  the  meaning  of  Section
7701(a)(19)(C)(v) of the Code; (iii) "obligation[s] (including any participation
or certificate of beneficial  ownership  therein) which . . . [are]  principally
secured  by an  interest  in real  "property"  within  the  meaning  of  Section
860G(a)(3)(A)  of the Code;  and (iv) "real estate assets" within the meaning of
Section  856(c)(5)(A) of the Code. In addition,  it is expected that tax counsel
to the Sponsor will deliver an opinion that interest on Grantor Trust Fractional
Interest  Securities  will be  considered  "interest on  obligations  secured by
mortgages on real property or on interests in real property"  within the meaning
of Section 856(c)(3)(B) of the Code.

         The assets  constituting  certain  Grantor  Trust  Estates  may include
Buydown  Mortgage  Loans.  The  characterization  of an  investment  in  Buydown
Mortgage  Loans  will  depend  upon the  precise  terms of the  related  Buydown
Agreement,  but to the extent that such Buydown  Mortgage Loans are secured by a
bank  account  or other  personal  property,  they may not be  treated  in their
entirety as assets described in the foregoing  sections of the Code. No directly
applicable  precedents exist with respect to the federal income tax treatment or
the  characterization  of investments in Buydown  Mortgage  Loans.  Accordingly,
holders of Grantor Trust  Securities  should consult their own tax advisors with
respect to the  characterization  of  investments  in Grantor  Trust  Securities
representing  an  interest  in a Grantor  Trust  Estate  that  includes  Buydown
Mortgage Loans.


                                       78




<PAGE>
<PAGE>



         Grantor Trust Strip Securities

         Even if Grantor  Trust  Strip  Securities  evidence  an  interest  in a
Grantor Trust Estate  consisting of Mortgage Loans that are "loans . . . secured
by an interest in real property" within the meaning of Section 7701(a)(19)(C)(v)
of the Code,  "qualifying  real  property  loans"  within the meaning of Section
593(d) of the Code,  and "real  estate  assets"  within  the  meaning of Section
856(c)(5)(A)  of the Code, and the interest on which is "interest on obligations
secured  by  mortgages  on  real   property"   within  the  meaning  of  Section
856(c)(3)(B)  of the  Code,  it is  unclear  whether  the  Grantor  Trust  Strip
Securities,  and the income therefrom, will be so characterized.  Counsel to the
Sponsor will not deliver any opinion on these questions.  Prospective purchasers
to  which  such  characterization  of  an  investment  in  Grantor  Trust  Strip
Securities is material should consult their tax advisors  regarding  whether the
Grantor  Trust  Strip  Securities,   and  the  income  therefrom,   will  be  so
characterized.

         The Grantor Trust Strip  Securities will be  "obligation[s]  (including
any  participation or certificate of beneficial  ownership  therein) which . . .
[are] principally secured by an interest in real property" within the meaning of
Section 860G(a)(3)(A) of the Code.

         TAXATION OF HOLDERS OF GRANTOR TRUST FRACTIONAL INTEREST SECURITIES

         Holders of a particular  series of Grantor  Trust  Fractional  Interest
Securities  generally  will be  required to report on their  federal  income tax
returns their  respective  shares of the entire  income from the Mortgage  Loans
(including amounts used to pay reasonable servicing fees and other expenses) and
will be entitled to deduct their shares of any such  reasonable  servicing  fees
and other  expenses.  Because of stripped  interests,  market or original  issue
discount,  or premium,  the amount  includable in income on account of a Grantor
Trust  Fractional  Interest  Security may differ  significantly  from the amount
distributable   thereon   representing   interest  on  the  Mortgage  Loans.  An
individual, estate or trust holding a Grantor Trust Fractional Interest Security
directly or through  certain  pass-through  entities will be allowed a deduction
for such  reasonable  servicing  fees and  expenses  only to the extent that the
aggregate of such holder's miscellaneous itemized deductions exceeds two percent
of  such  holder's   adjusted  gross  income.   Further,   holders  (other  than
corporations)   subject  to  the   alternative   minimum   tax  may  not  deduct
miscellaneous  itemized  deductions in  determining  such  holder's  alternative
minimum  taxable  income.  Although it is not entirely clear, it appears that in
transactions in which multiple  classes of Grantor Trust  Securities  (including
Grantor Trust Strip  Securities)  are issued,  such fees and expenses  should be
allocated  among the  classes of Grantor  Trust  Securities  using a method that
recognizes  that each such class  benefits  from the  related  services.  In the
absence of  statutory  or  administrative  clarification  as to the method to be
used,  it is currently  intended to base  information  returns or reports to the
Internal  Revenue  Service  (the  "IRS") and  Securityholders  on a method  that
allocates such expenses among classes of Grantor Trust  Securities  with respect
to each month  based on the  distributions  made to each such class  during that
month.

         The federal income tax treatment of Grantor Trust  Fractional  Interest
Securities  of any  series  will  depend  on  whether  they are  subject  to the
"stripped  bond" rules of Section  1286 of the Code.  Grantor  Trust  Fractional
Interest  Securities  will be subject  to those  rules if (i) a class of Grantor
Trust Strip  Securities  is issued as part of the same series of  Securities  or
(ii) the Sponsor or any of its affiliates  retain (for their own accounts or for
purposes of resale) a right to receive any Originator's Retained Yield. Any such
Originator's  Retained  Yield will be  described  in the  applicable  Prospectus
Supplement.  Further,  the IRS has announced that an unreasonably high servicing
fee  retained  by a seller or servicer  will be treated as a retained  ownership
interest in mortgages that constitutes a stripped  coupon.  Although the IRS has
established  certain "safe harbors" for purposes of determining what constitutes
reasonable  servicing for various types of mortgages,  it is not clear that such
amounts paid with respect to the Mortgage  Loans qualify for such  treatment and
thereby constitute reasonable servicing compensation.  The applicable Prospectus
Supplement  will  include  information  regarding  servicing  fees  paid  to the
Servicer,  any Master Servicer,  any sub-servicer or their respective affiliates
necessary to determine whether the preceding "safe harbor" rules apply.


                                       79




<PAGE>
<PAGE>



         If Stripped Bond Rules Apply

         If the  stripped  bond  rules  apply,  each  Grantor  Trust  Fractional
Interest  Security  will be treated as having been issued with  "original  issue
discount" within the meaning of Section 1273(a) of the Code,  subject,  however,
to the  discussion  below  regarding the treatment of certain  stripped bonds as
market discount bonds and the discussion  regarding de minimis market  discount.
See  "Taxation  of  Grantor  Trust  Fractional   Interest   Securities  --Market
Discount."  Under the  stripped  bond  rules,  the  holder  of a  Grantor  Trust
Fractional Interest Security (whether a cash or accrual method taxpayer) will be
required  to report  all  interest  income  from its  Grantor  Trust  Fractional
Interest  Security  for each month in an amount equal to the income that accrues
on such Security in that month  calculated  under a constant  yield  method,  in
accordance with the rules of the Code relating to original issue discount.

         The original  issue  discount on a Grantor  Trust  Fractional  Interest
Security will be the excess of such Security's  stated redemption price over its
issue price. The issue price of a Grantor Trust Fractional  Interest Security as
to any  purchaser  will be equal to the  price  paid by such  purchaser  for the
Grantor Trust Fractional  Interest  Security.  The stated  redemption price of a
Grantor Trust Fractional Interest Security will be the sum of all payments to be
made on such Security, other than "qualified stated interest," if any, and other
than  Security's  share of reasonable  servicing  fees and other  expenses.  See
"REMIC-Taxation of Owners of REMIC Regular  Securities." In general,  the amount
of such  income  that  accrues  in any month  would  equal the  product  of such
holder's  adjusted basis in such Grantor Trust Fractional  Interest  Security at
the  beginning of such month (see "Sales of Grantor Trust  Securities")  and the
yield of such Grantor Trust Fractional  Interest  Security to such holder.  Such
yield would be computed at the rate (assuming monthly compounding) that, if used
to discount the holder's share of future payments on the Mortgage  Loans,  would
cause the present value of those future payments to equal the price at which the
holder  purchased  such  Security.  In computing  yield under the stripped  bond
rules, a  Securityholder's  share of future  payments on the Mortgage Loans will
not include any payments made in respect of any  Originator's  Retained Yield or
any other ownership interest in the Mortgage Loans retained by the Sponsor,  the
Servicer,  the Master Servicer, any sub-servicer or their respective affiliates,
but will include such  Securityholder's  share of any reasonable  servicing fees
and other expenses.

         Section  1272(a)(6)  of the Code  requires  (i) the use of a reasonable
prepayment  assumption (the "Prepayment  Assumption") in accruing original issue
discount and (ii)  adjustments  in the accrual of original  issue  discount when
prepayments do not conform to the prepayment assumption, with respect to certain
categories of debt instruments,  and regulations could be adopted applying those
provisions to the Grantor Trust Fractional  Interest  Securities.  It is unclear
whether those  provisions  would be  applicable to the Grantor Trust  Fractional
Interest  Securities  in the  absence of such  regulations  or whether  use of a
Prepayment  Assumption  may be required or permitted  without  reliance on these
rules. It is also  uncertain,  if a Prepayment  Assumption is used,  whether the
assumed  prepayment rate would be determined  based on conditions at the time of
the first sale of the  Grantor  Trust  Fractional  Interest  Security  or,  with
respect to any subsequent  holder,  at the time of purchase of the Grantor Trust
Fractional  Interest  Security by that  holder.  Securityholders  are advised to
consult their own tax advisors  concerning  reporting original issue discount in
general and, in particular,  whether a Prepayment  Assumption  should be used in
reporting  original  issue  discount  with respect to Grantor  Trust  Fractional
Interest Securities.

         In the case of a Grantor Trust Fractional Interest Security acquired at
a price equal to the principal  amount of the Mortgage  Loans  allocable to such
Security,  the use of the Prepayment  Assumption  would not ordinarily  have any
significant effect on the yield used in calculating accruals of interest income.
In the case,  however,  of a Grantor Trust Fractional Interest Security acquired
at a  discount  or premium  (that is, at a price less than or greater  than such
principal  amount,  respectively),  the use of the Prepayment  Assumption  would
increase  or  decrease  such  yield,   and  thus   accelerate   or   decelerate,
respectively, the reporting of income.

         If no Prepayment  Assumption  is used,  when a Mortgage Loan prepays in
full, the holder of a Grantor Trust Fractional  Interest  Security acquired at a
discount or a premium generally will recognize  ordinary income or loss equal to
the  difference  between  the  portion of the  prepaid  principal  amount of the
Mortgage Loan that is allocable to such Security and the portion of the adjusted
basis of such  Security that is allocable to such  Securityholder's  interest in
the Mortgage  Loan.  If the  Prepayment  Assumption  is used, it appears that no
separate

                                       80




<PAGE>
<PAGE>



item of income or loss  should  be  recognized  upon a  prepayment.  Instead,  a
prepayment should be treated as a partial payment of the stated redemption price
of the Grantor  Trust  Fractional  Interest  Security and  accounted for under a
method  similar to that  described for taking account of original issue discount
on  REMIC  Regular  Interest   Securities.   See  "Certain  Federal  Income  Tax
Consequences  -- REMICs -- Taxation  of Owners of REMIC  Regular  Securities  --
Original Issue Discount." It is unclear whether any other  adjustments  would be
required to reflect differences between the Prepayment Assumption and the actual
rate of prepayments.

         In the absence of  statutory  or  administrative  clarification,  it is
currently  intended  to  base  information  reports  or  returns  to the IRS and
Securityholders  in  transactions  subject  to  the  stripped  bond  rules  on a
Prepayment   Assumption  that  will  be  disclosed  in  the  related  Prospectus
Supplement  and on a constant  yield  computed  using a  representative  initial
offering  price for each class of Securities.  However,  neither the Sponsor nor
the Servicer will make any  representation  that the Mortgage Loans will in fact
prepay at a rate  conforming to the Prepayment  Assumption or any other rate and
Securityholders  should  bear in mind that the use of a  representative  initial
offering  price  will mean that such  information  returns or  reports,  even if
otherwise accepted as accurate by the IRS, will in any event be accurate only as
to the initial Securityholders who bought at that price.

         Under Treasury Regulation ss. 1.1286-1 certain stripped bonds are to be
treated as market discount bonds and, accordingly,  any purchaser of such a bond
is to  account  for any  discount  on the bond as market  discount  rather  than
original issue discount.  This treatment only applies,  however,  if immediately
after the most recent  disposition of the bond by a person stripping one or more
coupons  from the bond and  disposing  of the  bond or  coupon  (i)  there is no
original issue discount (or only a de minimis amount of original issue discount)
or (ii) the annual  stated rate of interest  payable on the stripped  bond is no
more than 100 basis  points  lower than the gross  interest  rate payable on the
original  mortgage  loan (before  subtracting  any servicing fee or any stripped
coupon).  If interest payable on a Grantor Trust Fractional Interest Security is
more than 100 basis  points  lower than the gross  interest  rate payable on the
Mortgage Loans, the applicable Prospectus Supplement will disclose that fact. If
the original  issue  discount or market  discount on a Grantor Trust  Fractional
Interest Security determined under the stripped bond rules is less than 0.25% of
the stated  redemption  price multiplied by the weighted average maturity of the
Mortgage  Loans,  then such original issue  discount or market  discount will be
considered to be de minimis.  Original issue discount or market discount of only
a de minimis  amount will be included in income in the same manner  described in
"Taxation of Grantor Trust Fractional Interest Securities -- Market Discount."

         If Stripped Bond Rules Do Not Apply

         Subject to the  discussion  below on original  issue  discount,  if the
stripped  bond  rules  do not  apply  to a  Grantor  Trust  Fractional  Interest
Security,  the  Securityholder  will be  required  to  report  its  share of the
interest income on the Mortgage Loans in accordance  with such  Securityholder's
normal method of  accounting.  The original issue discount rules will apply to a
Grantor  Trust  Fractional  Interest  Security  to the  extent it  evidences  an
interest in Mortgage Loans issued with original issue discount.

         Original issue  discount,  if any, on the Mortgage Loans will equal the
difference  between the stated  redemption price of the Mortgage Loans and their
issue price. Under the Proposed OID Regulations,  the stated redemption price is
equal to the total of all payments to be made on such  Mortgage  Loan other than
"qualified  stated  interest,".  A "qualified  stated  interest" is any one of a
series of payments equal to the product of the outstanding  principal balance of
the  Mortgage  Loan and a single  fixed  rate,  or a  variable  rate based on an
objective  interest  index of market  interest  rates,  of  interest  payable at
intervals  of one year or less during the entire term of the Mortgage  Loan.  In
general,  the issue price of a Mortgage Loan will be the amount  received by the
borrower  from the lender  under the terms of the  Mortgage  Loan and the stated
redemption price of a Mortgage Loan will equal its principal amount,  unless the
Mortgage  Loan  provides  for an initial  below-market  rate of  interest or the
deferral of interest payments.

         In the case of Mortgage Loans bearing  adjustable or variable  interest
rates,   including  loans  with  an  initial  below-market  interest  rate,  the
determination  of the total amount of original issue  discount,  if any, and the
timing of the inclusion  thereof is not entirely  clear.  If the original  issue
discount rules apply to Mortgage Loans bearing

                                       81




<PAGE>
<PAGE>



adjustable or variable  interest rates, the related  Prospectus  Supplement will
describe  the manner in which such rules will be applied  with  respect to those
Mortgage  Loans  by  the  Trustee  in  preparing   information  returns  to  the
Securityholders and the IRS.

         Notwithstanding  the general  definition  of original  issue  discount,
original  issue  discount  will be  considered to be de minimis if such original
issue discount is less than 0.25% of the stated  redemption  price multiplied by
the  weighted  average  maturity of the Mortgage  Loan.  For this  purpose,  the
weighted  average  maturity of the Mortgage  Loan will be computed as the sum of
the amounts  determined by  multiplying  (i) the number of complete years (i.e.,
rounding down partial years) from the issue date until each payment is scheduled
to be made by (ii) a  fraction,  the  numerator  of which is the portion of each
payment representing stated redemption price and the denominator of which is the
stated redemption price of the Mortgage Loan.  Original issue discount of only a
de  minimis  amount  will be  included  in income  in the same  manner as market
discount of only a de minimis amount.  See "Taxation of Grantor Trust Fractional
Interest Securities -- Market Discount."

         If original  issue  discount is in excess of a de minimis  amount,  all
original  issue  discount with respect to a Mortgage Loan will be required to be
accrued and  reported in income in each month,  based on a constant  yield.  The
Proposed OID Regulations suggest that no Prepayment Assumption is appropriate in
computing  the  yield on  prepayable  obligations  issued  with  original  issue
discount.  In the  absence of  statutory  or  administrative  clarification,  it
currently is not intended to base information  reports or returns to the IRS and
Securityholders  on the  use of a  Prepayment  Assumption  in  transactions  not
subject to the stripped bond rules. However,  Section 1272(a)(6) of the Code may
require that a Prepayment  Assumption be used in computing yield with respect to
all mortgage-backed securities. Securityholders are advised to consult their own
tax  advisors  concerning  whether  a  Prepayment  Assumption  should be used in
reporting  original  issue  discount  with respect to Grantor  Trust  Fractional
Interest Securities.  Securityholders  should refer to the Prospectus Supplement
with  respect to each  series of  Securities  to  determine  whether and in what
manner the original  issue  discount  rules will apply to Mortgage Loans in such
series.

         A  purchaser  of a Grantor  Trust  Fractional  Interest  Security  that
purchases such Grantor Trust  Fractional  Interest  Security at a cost less than
such Security's  allocable portion of the aggregate  remaining stated redemption
price of the  Mortgage  Loans  held in the  related  Trust  Estate  will also be
required  to include in gross  income  such  Security's  daily  portions  of any
original issue discount with respect to such Mortgage Loans.  However, each such
daily  portion  will be reduced,  if the cost of such Grantor  Trust  Fractional
Interest  Security to such purchaser is in excess of such  Security's  allocable
portion of the aggregate  issue price of the Mortgage  Loans held in the related
Trust Estate, approximately in proportion to the ratio such excess bears to such
Security's  allocable portion of the aggregate original issue discount remaining
to be accrued on such  Mortgage  Loans.  The adjusted  issue price of a Mortgage
Loan at the  beginning of any accrual  period will equal the issue price of such
Mortgage Loan, increased by the aggregate amount of original issue discount with
respect to such Mortgage Loan that accrued in prior accrual periods, and reduced
by the  amount  of any  payments  made on such  Mortgage  Loan in prior  accrual
periods of amounts included in its stated redemption price.

         The Trustee  will provide to any holder of a Grantor  Trust  Fractional
Interest  Security such  information as such holder may reasonably  request from
time to time with respect to original issue  discount  accruing on Grantor Trust
Fractional Interest Securities. See "Grantor Trust Reporting" below.

         MARKET DISCOUNT

         A  Securityholder  may be  subject  to the  market  discount  rules  of
Sections  1276  through 1278 of the Code to the extent an interest in a Mortgage
Loan is considered to have been  purchased at a "market  discount,"  that is, in
the case of a  Mortgage  Loan  issued  without  original  issue  discount,  at a
purchase price less than its remaining stated principal  amount,  or in the case
of a Mortgage Loan issued with original issue discount, at a purchase price less
than its issue price. If market discount is in excess of a de minimis amount (as
described below),  the holder will generally be required to include in income in
each month the amount of market  discount  that has accrued  through  such month
that has not previously been included in income, but limited, in the case of the
portion of such discount that is allocable to any Mortgage  Loan, to the payment
of stated redemption price

                                       82




<PAGE>
<PAGE>



on such  Mortgage  Loan that is received  by (or,  in the case of accrual  basis
Securityholders,  due to be  received  by) the  Trust  Estate in that  month.  A
Securityholder  may elect to include market  discount in income  currently as it
accrues  rather than  including it on a deferred  basis in  accordance  with the
foregoing.  If made,  such  election  will  apply to all market  discount  bonds
acquired by such Securityholder  during or after the first taxable year to which
such election applies.

         Section  1276(b)(3) of the Code  specifically  authorizes  the Treasury
Department to issue  regulations  providing  for the method for accruing  market
discount on debt instruments, the principal of which is payable in more than one
installment.  Until  such  time  as  regulations  are  issued  by  the  Treasury
Department,  certain rules  described in the  Conference  Committee  Report (the
"Committee  Report")  accompanying the Tax Reform Act of 1986 will apply.  Under
those rules, market discount on the Mortgage Loans in each accrual period should
accrue,  at the holder's  option:  (i) on the basis of a constant  yield method,
(ii) in the case of a Mortgage Loan issued without  original issue discount,  in
an amount that bears the same ratio to the total  remaining  market  discount as
the  stated  interest  paid in the  accrual  period  bears to the  total  stated
interest  remaining to be paid on the Mortgage  Loan as of the  beginning of the
accrual  period,  or (iii) in the case of a Mortgage  Loan issued with  original
issue  discount,  in an amount that bears the same ratio to the total  remaining
market  discount as the original  issue  discount  accrued in the accrual period
bears to the total  original  issue  discount  remaining at the beginning of the
accrual  period.  The Prepayment  Assumption,  if any, used in  calculating  the
accrual of original issue  discount is to be used in calculating  the accrual of
market  discount.  The  effect  of  using a  Prepayment  Assumption  could be to
accelerate  the  reporting  of such  discount  income.  Because the  regulations
referred  to in this  paragraph  have not been  issued,  it is not  possible  to
predict  what  effect  such  regulations  might have on the tax  treatment  of a
Mortgage Loan purchased at a discount in the secondary market.

         Because the Mortgage Loans will provide for monthly  payments of stated
redemption  price,  such  discount may be required to be included in income at a
rate that is not significantly slower than the rate at which such discount would
be included in income if it were original issue discount.

         In the case of market  discount of only a de minimis amount (as defined
below),  the holder  generally  will be required to allocate the portion of such
discount  that is  allocable  to a Mortgage  Loan among the  payments  of stated
redemption  price on the Mortgage Loan and to include the discount  allocable to
each  payment of stated  redemption  price in  ordinary  income at the time such
payment of stated  redemption price is made (or, for a Securityholder  using the
accrual method of accounting,  when such payment of stated  redemption  price is
due).  Such  treatment  would result in discount  being  included in income at a
slower rate than  discount  would be required to be included in income using the
method described above.

         Market  discount  with respect to a Mortgage Loan will be considered to
exceed a de minimis amount if it is greater than or equal to 0.25% of the stated
redemption price of the Mortgage Loan multiplied by the number of complete years
to maturity remaining after the date of its purchase.  In interpreting a similar
rule  with  respect  to  original  issue  discount  on  obligations  payable  in
installments,  the  Proposed  OID  Regulations  refer  to the  weighted  average
maturity  of  obligations,  and it is likely  that the same rule will be applied
with respect to market discount,  presumably  taking into account the Prepayment
Assumption.

         Further,  under the rules  described  in  "Taxation  of Owners of REMIC
Regular  Securities-Market  Discount,"  below, any discount that is not original
issue  discount  and exceeds a de minimis  amount may  require  the  deferral of
interest  expense  deductions  attributable  to accrued market  discount not yet
includable in income, unless an election has been made to report market discount
currently as it accrues.

         PREMIUM

         If a  Securityholder  is  treated  as  acquiring  Mortgage  Loans  at a
premium,  that is,  at a price in excess of their  remaining  stated  redemption
price,  such  holder may elect under  Section  171 of the Code to amortize  such
premium  using a constant  yield  method.  Amortizable  premium is treated as an
offset to  interest  income on the  related  Mortgage  Loans,  rather  than as a
separate interest  deduction.  Premium allocable to a Mortgage Loan for which an
election to amortize is not made should be  allocated  among the payments on the
Mortgage Loan

                                       83




<PAGE>
<PAGE>



representing  stated redemption price and be allowed as an ordinary deduction as
such  payments are made (or, for a  Securityholder  using the accrual  method of
accounting, when such payments are due).

         It is  unclear  whether  a  Prepayment  Assumption  should  be  used in
computing  amortization  of premium  allowable under Section 171 of the Code. If
premium is not subject to amortization using a Prepayment Assumption, the holder
of a Grantor Trust  Fractional  Interest  Security  acquired at a premium should
recognize a loss,  if a Mortgage Loan prepays in full,  equal to the  difference
between the portion of the prepaid principal amount of the Mortgage Loan that is
allocable to the Security and the portion of the adjusted  basis of the Security
that is allocable to the Mortgage  Loan.  If a Prepayment  Assumption is used to
amortize  such  premium,  it  appears  that  such a loss  would be  unavailable.
Instead,  a  prepayment  should be  treated  as a partial  payment of the stated
redemption price of the Grantor Trust Fractional Interest Security and accounted
for under a method  similar to that  described  for taking  account of  original
issue discount on REMIC Regular Interest Securities. See "Certain Federal Income
Tax Consequences -- REMICs -- Taxation of Owners of REMIC Regular  Securities --
Original Issue Discount." It is unclear whether any other  adjustments  would be
required to reflect differences between the Prepayment Assumption and the actual
rate of prepayments.

         TAXATION OF HOLDERS OF GRANTOR TRUST STRIP SECURITIES

         The  "stripped  coupon" rules of Section 1286 of the Code will apply to
the Grantor Trust Strip  Securities.  No regulations or published  rulings under
Section 1286 of the Code have been issued  (other than Treasury  Regulation  ss.
1.1286-1  relating to the treatment of certain stripped bonds as market discount
bonds,  see  "Taxation of Grantor  Trust  Fractional  Interest  Securities -- If
Stripped Bond Rules  Apply.") and some  uncertainty  exists as to how it will be
applied to securities such as the Grantor Trust Strip  Securities.  Accordingly,
holders of Grantor Trust Strip Securities  should consult their own tax advisers
concerning  the method to be used in  reporting  income or loss with  respect to
such Securities.

         The OID  Regulations  do not include  rules  relating  specifically  to
"stripped  coupons," although they provide guidance as to how the original issue
discount sections of the Code will generally be applied. The discussion below is
subject to the discussion  under  "Possible  Application of Proposed  Contingent
Payment  Rules" and assumes  that the holder of a Grantor  Trust Strip  Security
will not own any Grantor Trust Fractional Interest Securities.

         Under the  stripped  coupon  rules,  it  appears  that  original  issue
discount will be required to be accrued in each month on the Grantor Trust Strip
Securities based on a constant yield method.  In effect,  each holder of Grantor
Trust Strip  Securities would include as interest income in each month an amount
equal to the product of such holder's adjusted basis in such Grantor Trust Strip
Security  at the  beginning  of such month and the yield of such  Grantor  Trust
Strip Security to such holder. Such yield would be calculated based on the price
paid for that  Grantor  Trust  Strip  Security  by its holder  and the  payments
remaining  to be made  thereon at the time of the  purchase,  plus an  allocable
portion  of the  servicing  fees and  expenses  to be paid with  respect  to the
Mortgage  Loans.  See "Taxation of Owners of Grantor Trust  Fractional  Interest
Securities."

         As  noted  above,   Section  1272(a)(6)   requires  that  a  Prepayment
Assumption  be used in computing  the accrual of original  issue  discount  with
respect to certain categories of debt instruments,  and that adjustments must be
made in the amount and rate of accrual of such discount when  prepayments do not
conform to such Prepayment  Assumption.  Regulations  could be adopted  applying
those  provisions to the Grantor Trust Strip  Securities.  It is unclear whether
those  provisions  would be applicable to the Grantor Trust Strip  Securities in
the absence of such regulations or whether use of a Prepayment Assumption may be
required or permitted without reliance on these rules. It is also uncertain,  if
a Prepayment  Assumption is used,  whether the assumed  prepayment rate would be
determined  based on  conditions  at the time of the first  sale of the  Grantor
Trust Strip Security or, with respect to any subsequent  holder,  at the time of
purchase of the Grantor Trust Strip Security by that holder.

         The accrual of income on the Grantor  Trust  Strip  Securities  will be
significantly slower if a Prepayment  Assumption is permitted to be made than if
yield is computed assuming no prepayments. In the absence of

                                       84




<PAGE>
<PAGE>



statutory or  administrative  clarification,  it is  currently  intended to base
information  returns or reports to the IRS and  Securityholders  on a Prepayment
Assumption that will be disclosed in the related Prospectus  Supplement and on a
constant yield computed using a  representative  initial offering price for each
class of Securities. However, neither the Sponsor nor the Servicer will make any
representation  that the Mortgage Loans will in fact prepay at a rate conforming
to the  Prepayment  Assumption or at any other rate and  Securityholders  should
bear in mind that the use of a  representative  initial offering price will mean
that such information returns or reports, even if otherwise accepted as accurate
by the IRS, will in any event be accurate only as to the initial Securityholders
who bought at that price.  Prospective  purchasers  of the  Grantor  Trust Strip
Securities  should  consult  their  own  tax  advisors  regarding  the  use of a
Prepayment Assumption.

         It is unclear  under what  circumstances,  if any, the  prepayment of a
Mortgage  Loan will give rise to a loss to the holder of a Grantor  Trust  Strip
Security.  If a Grantor Trust Strip  Security is treated as a single  instrument
(rather  than  an  interest  in  discrete  Mortgage  Loans)  and the  effect  of
prepayments  is taken into  account  in  computing  yield  with  respect to such
Grantor  Trust Strip  Security,  it appears  that no loss may be  available as a
result of any particular  prepayment  unless  prepayments occur at a rate faster
than the Prepayment  Assumption.  However,  if a Grantor Trust Strip Security is
treated  as an  interest  in  discrete  Mortgage  Loans,  or  if  no  Prepayment
Assumption  is used,  then when a  Mortgage  Loan is  prepaid,  the  holder of a
Grantor  Trust Strip  Security  should be able to  recognize a loss equal to the
portion of such holder's adjusted basis in the Grantor Trust Strip Security that
is allocable to such Mortgage Loan.

         SALES OF GRANTOR TRUST SECURITIES

         Any gain or loss,  equal to the difference  between the amount realized
on the sale and the adjusted basis of such Grantor Trust Security, recognized on
the sale of a Grantor Trust  Security,  will be capital gain or loss,  except to
the extent of accrued and unrecognized market discount, which will be treated as
ordinary  income,  and (in the case of banks and other  financial  institutions)
except as provided  under Section  582(c) of the Code.  The adjusted  basis of a
Grantor Trust  Security will generally  equal its cost,  increased by any income
reported by the seller  (including  original issue discount and market  discount
income) and reduced (but not below zero) by any previously  reported losses, any
amortized  premium and by any  distributions  with respect to such Grantor Trust
Security.

         GRANTOR TRUST REPORTING

         The Trustee will furnish to each holder of a Grantor  Trust  Fractional
Interest Security with each distribution a statement setting forth the amount of
such distribution allocable to principal on the underlying Mortgage Loans and to
interest  thereon  at the  related  Pass-Through  Rate.  In  addition,  within a
reasonable  time  after  the end of each  calendar  year,  based on  information
provided by the Servicer, the Trustee will furnish to each Securityholder during
such year such customary factual  information as the Servicer deems necessary or
desirable to enable  holders of Grantor  Trust  Securities  to prepare their tax
returns and will furnish comparable  information to the IRS as and when required
by law to do so. Because the rules for accruing discount and amortizing  premium
with respect to the Grantor Trust Securities are uncertain in various  respects,
there is no assurance the IRS will agree with the Trustee's  information reports
of such items of income and expense. Moreover, such information reports, even if
otherwise accepted as accurate by the IRS, will in any event be accurate only as
to the initial Securityholders.

         BACKUP WITHHOLDING

         In general,  the rules described in "REMICS -- Backup  Withholding with
Respect to REMIC Securities" will also apply to Grantor Trust Securities.


                                       85




<PAGE>
<PAGE>



         FOREIGN INVESTORS

         In general,  the discussion with respect to REMIC Regular Securities in
"REMICS -- Foreign  Investors in REMIC  Securities -- REMIC Regular  Securities"
applies to Grantor Trust Securities.

         To the extent that interest on a Grantor Trust Security would be exempt
under Sections  871(h)(1) and 881(c) of the Code from United States  withholding
tax, and the Grantor Trust  Security is not held in  connection  with a holder's
trade or business in the United States,  such Grantor Trust Security will not be
subject  to United  States  estate  taxes in the estate of a  nonresident  alien
individual.


REMICS

         CLASSIFICATION OF REMICS

         Upon the  issuance of each series of REMIC  Securities,  tax counsel to
the Sponsor  will deliver its opinion  generally  to the effect  that,  assuming
compliance with all provisions of the related  Pooling and Servicing  Agreement,
the related Trust Estate (or each applicable  portion thereof) will qualify as a
REMIC and the REMIC  Securities  offered with respect thereto will be considered
to evidence  ownership of "regular  interests"  ("REMIC Regular  Securities") or
"residual  interests"  ("REMIC  Residual  Securities")  in that REMIC within the
meaning of the REMIC Provisions.

         A REMIC  Trust will not be subject  to federal  income tax except  with
respect to income from  prohibited  transactions  and in certain other instances
described below. If an entity electing to be treated as a REMIC fails to comply,
however,  with  one or more of the  ongoing  requirements  of the  Code for such
status  during any taxable  year,  the Code provides that the entity will not be
treated as a REMIC for such year and thereafter.  In that event, such entity may
be taxable as a separate corporation under Treasury  Regulations,  and the REMIC
Securities issued by such entity may not be accorded the status or given the tax
treatment described below.  Although the Code authorizes the Treasury Department
to issue regulations providing relief in the event of an inadvertent termination
of status as a REMIC,  no such  regulations  have been issued.  Any such relief,
moreover, may be accompanied by sanctions, such as the imposition of a corporate
tax on all or a  portion  of the  REMIC's  income  for the  period  in which the
requirements  for such  status are not  satisfied.  The  Pooling  and  Servicing
Agreement  with  respect to each  REMIC  will  include  provisions  designed  to
maintain the Trust Estate's status as a REMIC under the REMIC Provisions.  It is
not anticipated that the Trust Estate's status as a REMIC will be terminated.

         Characterization of Investments in REMIC Securities

         In general,  the REMIC  Securities  will be  "qualifying  real property
loans" within the meaning of Section  593(d) of the Code,  "real estate  assets"
within the meaning of Section  856(c)(5)(A) of the Code and assets  described in
Section 7701(a)(19)(C) of the Code in the same proportion that the assets of the
REMIC underlying such Securities would be so treated.  Moreover,  if 95% or more
of the assets of the REMIC  qualify for any of the  foregoing  treatments at all
times  during a  calendar  year,  the  REMIC  Securities  will  qualify  for the
corresponding  status  in  their  entirety  for  that  calendar  year.  Interest
(including  original issue discount) on the REMIC Regular  Securities and income
allocated to the class of REMIC Residual  Securities will be interest  described
in Section  856(c)(3)(B)  of the Code to the  extent  that such  Securities  are
treated as "real estate  assets" within the meaning of Section  856(c)(5)(A)  of
the Code. In addition,  the REMIC Regular  Securities will be "obligation[s] ...
which ... [are] principally  secured by an interest in real property" within the
meaning  of  Section  860G(a)(3)(C)  of the Code.  The  determination  as to the
percentage  of the  REMIC's  assets  that  constitute  assets  described  in the
foregoing  sections  of the Code  will be made  with  respect  to each  calendar
quarter based on the average  adjusted basis of each category of the assets held
by the  REMIC  during  such  calendar  quarter.  The  REMIC  will  report  those
determinations  to  Securityholders  in the manner and at the times  required by
applicable Treasury regulations.


                                       86




<PAGE>
<PAGE>



         The assets of the REMIC will  include,  in addition to Mortgage  Loans,
payments on Mortgage Loans held pending distribution on the REMIC Securities and
property  acquired by foreclosure  held pending sale, and may include amounts in
reserve  accounts.  It is unclear  whether  payments held pending  distribution,
property  acquired  by  foreclosure  held  pending  sale and  amounts in reserve
accounts  (to the extent  not  invested  in assets  described  in the  foregoing
sections)  would be considered to be part of the Mortgage Loans, or whether such
assets  otherwise  would  receive the same  treatment as the Mortgage  Loans for
purposes of all of the foregoing  sections.  In addition,  in some instances the
Mortgage Loans may not be treated  entirely as assets described in the foregoing
sections. If so, the applicable Prospectus Supplement will describe the Mortgage
Loans that may be so treated.  The REMIC Regulations do provide,  however,  that
payments on Mortgage Loans held pending  distribution are considered part of the
Mortgage  Loans  for  purposes  of  Section  593(d)  of  the  Code  and  Section
856(c)(5)(A) of the Code.

         Tiered REMIC Structures

         For certain series of Securities, two or more separate elections may be
made to treat designated portions of the related Trust Estate as REMICs ("Tiered
REMICs") for federal  income tax purposes.  Upon the issuance of any such series
of Securities,  tax counsel to the Sponsor will deliver its opinion generally to
the effect that,  assuming compliance with all provisions of the related Pooling
and Servicing Agreement,  the Tiered REMICs will each qualify as a REMIC and the
REMIC Securities issued by the Tiered REMICs,  respectively,  will be considered
to evidence ownership of REMIC Regular  Securities or REMIC Residual  Securities
in the related REMIC within the meaning of the REMIC Provisions.

         Solely for purposes of determining whether the REMIC Securities will be
"qualifying  real property loans" under Section 593(d) of the Code, "real estate
assets"  within  the  meaning of Section  856(c)(5)(A)  of the Code,  and assets
described in Section  7701(a)(19)(C) of the Code, and whether the income on such
Securities is interest described in Section 856(c)(3)(B) of the Code, the Tiered
REMICs will be treated as one REMIC.

         TAXATION OF HOLDERS OF REMIC REGULAR SECURITIES

         General

         Except as otherwise stated in this discussion, REMIC Regular Securities
will be treated for federal  income tax purposes as debt  instruments  issued by
the REMIC and not as ownership interests in the REMIC or its assets.

         Moreover,  holders of REMIC Regular  Securities  that otherwise  report
income under a cash method of accounting  will be required to report income with
respect to REMIC Regular Securities under an accrual method.

         Original Issue Discount

         Certain REMIC Regular  Securities  may be issued with  "original  issue
discount"  within the  meaning of Section  1273(a) of the Code.  Any  holders of
REMIC Regular  Securities  having  original  issue  discount  generally  will be
required  to  include  original  issue  discount  in  income as it  accrues,  in
accordance  with the method  described  below,  in advance of the receipt of the
cash  attributable to such income. In addition,  Section  1272(a)(6) of the Code
provides special rules applicable to REMIC Regular  Securities and certain other
debt  instruments  having  original issue  discount.  Regulations  have not been
issued under that section.

         The Servicer will supply, at the time and in the manner required by the
IRS to holders of REMIC Regular  Securities,  brokers and middlemen  information
with  respect to the  original  issue  discount  accruing  on the REMIC  Regular
Securities.  Section  1272(a)(6)(B)(ii)  of the Code  requires that a Prepayment
Assumption  be used with respect to Mortgage  Loans held by a REMIC in computing
the accrual of original  issue  discount on REMIC Regular  Securities  issued by
that REMIC,  and that adjustments must be made in the amount and rate of accrual
of such discount to reflect  differences  between the actual prepayment rate and
the Prepayment Assumption.  The Prepayment Assumption is to be determined in the
manner prescribed in Treasury regulations;

                                       87




<PAGE>
<PAGE>



as noted above, those regulations have not been issued. The legislative  history
of this Code  provision  indicates  that the  regulations  will provide that the
Prepayment  Assumption used with respect to a series of REMIC Regular Securities
must be the same as that used in pricing the initial  offering of such series of
REMIC Regular  Securities.  The  Prepayment  Assumption  used by the Servicer in
reporting  original issue discount for each series will be consistent  with this
standard and will be disclosed in the related  Prospectus  Supplement.  However,
neither the  Sponsor  nor the  Servicer  will make any  representation  that the
Mortgage  Loans  will in fact  prepay  at a rate  conforming  to the  Prepayment
Assumption or at any other rate.

         The original issue discount,  if any, on a REMIC Regular  Security will
be the excess of its stated  redemption  price over its issue price at maturity.
The  issue  price of a  particular  class of REMIC  Regular  Securities  offered
hereunder will be the initial  offering  price at which a substantial  amount of
REMIC Regular  Securities of that class are first sold to the public  (excluding
bond houses and brokers). Under the OID Regulations, the stated redemption price
at maturity of a REMIC Regular Security that is a "notional" or "principal only"
Security  or that is or may be an  accrual  Security  is equal to the sum of all
distributions  to  be  made  under  such  REMIC  Regular  Security.  The  stated
redemption  price at maturity of any other REMIC Regular  Security is its stated
principal  amount,  plus an amount  equal to the excess (if any) of the interest
payable on the first  Distribution  Date over the interest  that accrues for the
period from the Closing Date to the first Distribution Date.

         Section 1272(a)(6) of the Code contains special original issue discount
rules applicable to the REMIC Regular  Securities.  Under these rules, (i) it is
anticipated  that the amount and rate of accrual of original  issue  discount on
each REMIC Regular Security will be based on (x) the Prepayment Assumption,  and
(y) in the case of a REMIC  Regular  Security  calling  for a  variable  rate of
interest,  an  assumption  that the value of the index upon which such  variable
rate is based remains the same over the entire life of such  Security,  and (ii)
adjustments will be made in the amount of discount accruing in each taxable year
in which the actual prepayment rate differs from the Prepayment Assumption.

         In addition,  if the accrued  interest to be paid on the first  Payment
Date will be computed  with respect to a period that begins prior to the Closing
Date, a portion of the purchase  price paid for a REMIC  Regular  Security  will
reflect  such  accrued  interest.  If  applicable,  information  returns  to the
Securityholders  and the IRS will be based on the  position  that the portion of
the purchase  price paid for the interest  accrued with respect to periods prior
to the Closing Date is treated as part of the overall cost of such REMIC Regular
Security  (and not as a separate  asset the cost of which is recovered  entirely
out of  interest  received  on the next  Payment  Date) and the  portion  of the
interest  paid on the first  Payment  Date in excess of  interest  accrued for a
number of days  corresponding to the number of days from the Closing Date to the
first  Payment  Date should be included in the stated  redemption  price of such
REMIC Regular Security.

         Notwithstanding  the general  definition  of original  issue  discount,
original issue discount on a REMIC Regular  Security will be considered to be de
minimis  if such  original  issue  discount  is less  than  0.25% of the  stated
redemption  price at maturity of the REMIC  Regular  Security  multiplied by its
weighted  average life. The weighted average life of a REMIC Regular Security is
apparently computed for this purpose as the sum, for all distributions  included
in the stated  redemption  price at  maturity  of the  Security,  of the amounts
determined by multiplying  (i) the number of complete  years  (rounding down for
partial  years)  from  the  Closing  Date  until  the date on  which  each  such
distribution is expected to be made under the assumption that the Mortgage Loans
prepay  at the rate  specified  in the  applicable  Prospectus  Supplement  (the
"Prepayment  Assumption")  by (ii) a  fraction,  the  numerator  of which is the
amount of such  distribution  and the  denominator of which is the REMIC Regular
Security's stated redemption price at maturity.  Original issue discount of only
a de minimis  amount  will be  included  in income in the same  manner as market
discount of only a de minimis  amount.  See "Taxation of Owners of REMIC Regular
Securities -- Market Discount."

         If original issue discount on a REMIC Regular  Security is in excess of
a de minimis amount,  the holder of such Security must include in ordinary gross
income the sum of the "daily  portions" of original  issue discount for each day
during its taxable year on which it held such REMIC Regular  Security  including
the purchase date

                                       88




<PAGE>
<PAGE>



but excluding the disposition date. In the case of an original holder of a REMIC
Regular  Security,  the  daily  portions  of  original  issue  discount  will be
determined as follows.

         As to each  "accrual  period," that is, each period that ends on a date
that  corresponds  to a Payment Date and begins on the first day  following  the
immediately  preceding  accrual period (or in the case of the first such period,
begins on the Closing  Date),  a calculation  will be made of the portion of the
original issue discount that accrued during such accrual period.  The portion of
original  issue  discount  that  accrues in any  accrual  period  will equal the
excess,  if any, of (i) the sum of (A) the present  value,  as of the end of the
accrual period,  of all of the  distributions  remaining to be made on the REMIC
Regular Security,  if any, in future periods and (B) the  distributions  made on
such REMIC Regular Security during the accrual period of amounts included in the
stated redemption price at maturity,  over (ii) the adjusted issue price of such
REMIC Regular Security at the beginning of the accrual period. The present value
of the remaining  distributions  referred to in the  preceding  sentence will be
calculated  based on (i) the yield to  maturity of the REMIC  Regular  Security,
calculated as of the Closing Date,  giving effect to the Prepayment  Assumption,
(ii) events (including  actual  prepayments) that have occurred prior to the end
of the accrual period, (iii) the Prepayment Assumption,  and (iv) in the case of
a REMIC Regular Security calling for a variable rate of interest,  an assumption
that the value of the index upon which such  variable  rate is based remains the
same as its value on the Closing Date over the entire life of such Security. The
adjusted  issue  price of a REMIC  Regular  Security  at any time will equal the
issue price of such  Security,  increased by the aggregate  amount of previously
accrued  original issue  discount with respect to such Security,  and reduced by
the amount of any distributions made on such Security as of that time of amounts
included in the stated redemption price at maturity. The original issue discount
accruing  during any accrual  period will then be allocated  ratably to each day
during the period to determine the daily portion of original issue discount.

         A subsequent  purchaser of a REMIC Regular Security that purchases such
REMIC Regular Security at a cost less than its remaining stated redemption price
at maturity will also be required to include in gross income the daily  portions
of any original  issue  discount  with respect to such REMIC  Regular  Security.
However,  each such daily  portion  will be  reduced,  if the cost of such REMIC
Regular Security to such subsequent purchaser is in excess of its adjusted issue
price,  in proportion  to the ratio such excess bears to the aggregate  original
issue discount remaining to be accrued on such REMIC Regular Security.

         Market Discount

         A  Securityholder  that purchases a REMIC Regular  Security at a market
discount,  that  is,  in the case of a REMIC  Regular  Security  issued  without
original  issue  discount,  at a purchase  price less than its remaining  stated
redemption  price,  or in the  case  of a REMIC  Regular  Security  issued  with
original issue discount, at a purchase price less than its adjusted issue price,
will  recognize   gain  upon  receipt  of  the  portion  of  each   distribution
representing  stated redemption price. In particular,  under Section 1276 of the
Code,  such a holder will  generally be required to allocate the portion of each
such distribution  representing  stated redemption price first to accrued market
discount not previously  included in income, and to recognize ordinary income to
that extent.  A  Securityholder  may elect to include market  discount in income
currently  as it  accrues  rather  than  including  it on a  deferred  basis  in
accordance  with the foregoing.  If made, such election will apply to all market
discount bonds acquired by such  Securityholder on or after the first day of the
first taxable year to which such election applies.

         However,  market discount with respect to a REMIC Regular Security will
be  considered to be de minimis for purposes of Section 1276 of the Code if such
market discount is less than 0.25% of the remaining  stated  redemption price of
such REMIC Regular Security  multiplied by its Weighted Average  Remaining Life.
Weighted  average  remaining  life  presumably  would be  calculated in a manner
similar to weighted  average  life,  taking  into  account  payments  (including
prepayments)  prior to the date of acquisition of the REMIC Regular  Security by
the  subsequent  purchaser.  In  interpreting  a similar  rule with  respect  to
original issue discount on obligations payable in installments, the Proposed OID
Regulations  refer to the weighted  average  maturity of obligations,  and it is
likely  that the same rule will be  applied  with  respect  to market  discount,
presumably taking into account the Prepayment Assumption.  If market discount is
treated as de minimis under this rule,  the actual  discount  would be allocated
among  the  portion  of each  scheduled  distribution  representing  the  stated
redemption

                                       89




<PAGE>
<PAGE>



price of such REMIC Regular Security, and that portion of the discount allocable
to such distribution  would be reported as income when such distribution  occurs
or is due. Such treatment would result in discount being included in income at a
slower rate than  discount  would be required to be included in income using the
method described above.

         Section  1276(b)(3) of the Code  specifically  authorizes  the Treasury
Department to issue  regulations  providing  for the method for accruing  market
discount on debt instruments, the principal of which is payable in more than one
installment,  and until  such time as  regulations  are  issued by the  Treasury
Department,  the legislative history of this Code Section indicates that in each
accrual period market discount on REMIC Regular Securities should accrue, at the
Securityholder's  option:  (i) on the basis of a constant yield method,  (ii) in
the case of a REMIC Regular Security issued without original issue discount,  in
an amount that bears the same ratio to the total  remaining  market  discount as
the stated  interest  paid in the accrual  period  bears to the total  amount of
stated  interest  remaining to be paid on the REMIC  Regular  Security as of the
beginning  of the  accrual  period,  or  (iii)  in the  case of a REMIC  Regular
Security issued with original issue  discount,  in an amount that bears the same
ratio to the total  remaining  market  discount as the original  issue  discount
accrued  in the  accrual  period  bears to the  total  original  issue  discount
remaining on the REMIC Regular  Security at the beginning of the accrual period.
Moreover,  the Prepayment Assumption used in calculating the accrual of original
issue discount is to be used in calculating the accrual of market discount.  The
effect of using a Prepayment  Assumption could be to accelerate the reporting of
such discount income. Because the regulations referred to in this paragraph have
not been  issued,  it is not  possible to predict  what effect such  regulations
might have on the tax  treatment  of a REMIC  Regular  Security  purchased  at a
discount in the secondary market.

         To the extent  that REMIC  Regular  Securities  provide  for monthly or
other periodic  distributions  throughout  their term, the effect of these rules
may be to require  market  discount to be includable in income at a rate that is
not significantly slower than the rate at which such discount would accrue if it
were original issue discount.  Moreover, in any event a purchaser generally will
be  required  to  treat a  portion  of any gain on sale or  exchange  of a REMIC
Regular Security as ordinary income to the extent of the market discount accrued
to the date of disposition under one of the foregoing methods,  less any accrued
market discount previously reported as ordinary income.

         Further, under Section 1277 of the Code, a purchaser may be required to
defer a portion of its interest  deductions for the taxable year attributable to
any  indebtedness  incurred or  continued  to purchase or carry a REMIC  Regular
Security purchased with market discount. For these purposes, the de minimis rule
referred to above applies.  Any such deferred  interest expense would not exceed
the market  discount  that accrues  during such taxable year and is, in general,
allowed as a deduction not later than the year in which such market  discount is
includable in income. If such holder elects to include market discount in income
currently  as it accrues on all market  discount  instruments  acquired  by such
holder in that taxable year or thereafter,  the interest deferral rule described
above will not apply.

         Premium

         A  REMIC  Regular  Security  purchased  at  a  cost  greater  than  its
remaining,  stated  redemption  price will be  considered  to be  purchased at a
premium. The holder of such a REMIC Regular Security may elect under Section 171
of the Code to amortize  such premium  under the constant  yield method over the
life of the  Security.  Amortizable  premium  will be  treated  as an  offset to
interest income on the related REMIC Regular Security, rather than as a separate
interest deduction.

         It is  unclear  whether  a  Prepayment  Assumption  should  be  used in
computing  amortization  of premium  allowable  under  Section  171 of the Code.
However,  the Legislative  History of the Tax Reform Act of 1986 states that the
same rules that apply to accrual of market  discount  (which  rules will require
use of a Prepayment Assumption in accruing market discount with respect to REMIC
Securities  without  regard to  whether  such  Securities  have  original  issue
discount)  will also apply in  amortizing  bond premium under Section 171 of the
Code.


                                       90




<PAGE>
<PAGE>



         Some  REMIC   Regular   Securities   may  provide   for  only   nominal
distributions  of  principal  in  comparison  to the  distributions  of interest
thereon.  It is  possible  that the IRS or the  Treasury  Department  may  issue
guidance  excluding such Securities from the rules generally  applicable to debt
instruments issued at a premium. In particular, it is possible that such a REMIC
Security will be treated as having  original  issue discount equal to the excess
of the total  payments  to be received  thereon  over its issue  price.  In such
event,  section  1272 (a) (6) of the  Code  would  govern  the  accrual  of such
original  issue  discount,   but  a  Regular   Securityholder   would  recognize
substantially  the same income in any given period as would be  recognized if an
election  were made under  section  171(c)(2) of the Code.  Unless and until the
Treasury  Department or the IRS publishes  specific guidance relating to the tax
treatment of such Securities, the Servicer intends to furnish tax information to
holders  of such  Securities  in  accordance  with the  rules  described  in the
preceding paragraph.

         TAXATION OF HOLDERS OF REMIC RESIDUAL SECURITIES

         General

         As residual interests, the REMIC Residual Securities will be subject to
tax rules, described below, that differ from those that would apply if the REMIC
Residual  Securities  were  treated  for federal  income tax  purposes as direct
ownership  interests in the Mortgage Loans or as debt instruments  issued by the
REMIC.

         An original owner of a REMIC Residual Security  (singularly a "Residual
Owner," or collectively,  the "Residual  Owners")  generally will be required to
report its daily portion of the taxable  income or,  subject to the  limitations
noted in this  discussion,  the net  loss of the  REMIC  for  each day  during a
calendar quarter that the Residual Owner owned such REMIC Residual Security. For
this purpose,  the taxable  income or net loss of the REMIC will be allocated to
each day in the calendar quarter ratably based on a 90 days per quarter counting
convention.  The amount so allocated  will then be allocated  among the Residual
Owners in proportion to their  respective  ownership  interests on such day. Any
amount  included in the gross income or allowed as a loss of any Residual  Owner
by virtue of this  paragraph  will be treated as  ordinary  income or loss.  The
taxable income of the REMIC will be determined  under the rules  described below
in  "Taxable  Income of the REMIC" and will be  taxable to the  Residual  Owners
without  regard to the  timing or amount  of cash  distributions  by the  REMIC.
Ordinary  income  derived  from REMIC  Residual  Securities  will be  "portfolio
income" for purposes of the taxation of taxpayers  subject to limitations  under
Section 469 of the Code on the deductibility of "passive losses."

         A subsequent owner of a REMIC Residual Security (a "Subsequent Residual
Owner") also will be required to report on its federal income tax return amounts
representing  its daily portion of the taxable income (or net loss) of the REMIC
for each day that it holds such REMIC  Residual  Security.  Those daily portions
generally  would equal the amounts  that would have been  reported  for the same
days by an original Residual Owner, as described above.

         The amount of income  Residual  Owners and Subsequent  Residual  Owners
(collectively,  "Residual  Securityholders")  will be required to report (or the
tax  liability  associated  with such  income)  may  exceed  the  amount of cash
distributions   received   from  the   REMIC  for  the   corresponding   period.
Consequently,  Residual  Securityholders  should  have  other  sources  of funds
sufficient to pay any federal income taxes due as a result of their ownership of
REMIC Residual  Securities or unrelated  deductions  against which income may be
offset, subject to the rules relating to "excess inclusions", residual interests
without  "significant  value" and  "noneconomic"  residual  interests  discussed
below.  The fact that the tax liability  associated with the income allocated to
Residual  Securityholders  may exceed the cash  distributions  received  by such
Residual   Securityholders  for  the  corresponding   period  may  significantly
adversely affect such Residual Securityholders' after-tax rate of return.


                                       91




<PAGE>
<PAGE>



         Taxable Income of the REMIC

         The taxable income of the REMIC will equal the income from the Mortgage
Loans and other assets of the REMIC less the deductions allowed to the REMIC for
interest  (including  original issue  discount) on the REMIC Regular  Securities
(and any other class of REMIC Securities constituting "regular interests" in the
REMIC not offered  hereby),  amortization  of any premium on the Mortgage  Loans
and,  except  as  described  below,  for  servicing,  administrative  and  other
expenses.

         For purposes of determining its taxable income,  the REMIC will have an
initial  aggregate  basis  in its  assets  equal  to  their  fair  market  value
immediately  after their transfer to the REMIC.  For this purpose,  the Servicer
intends to treat the fair market value of the  Mortgage  Loans as being equal to
the aggregate  issue prices of the REMIC Regular  Securities  and REMIC Residual
Securities (or, if a class of REMIC Securities is not sold initially, their fair
market  values).  Such  aggregate  basis will be allocated  among the individual
Mortgage  Loans and other assets of the REMIC in proportion to their  respective
fair market values.  The issue price of any REMIC Securities offered hereby will
be determined in the manner  described  above under "Taxation of Owners of REMIC
Regular  Securities -- Original  Issue  Discount."  The issue price of any REMIC
Security in a class that is not  publicly  offered  will equal the price paid by
the first  purchaser of such REMIC  Security or, in the case of a REMIC Security
received in exchange  for an interest in the Mortgage  Loans or other  property,
the fair market value of such interests in the Mortgage Loans or other property.
Accordingly,  if one or more classes of REMIC Securities are retained  initially
rather than sold, the Servicer may be required to estimate the fair market value
of such  interests in order to determine  the basis of the REMIC in the Mortgage
Loans and other property held by the REMIC.

         A Mortgage  Loan will be deemed to have been acquired with discount (or
premium) to the extent that the REMIC's basis  therein,  determined as described
in the preceding paragraph, is less than (or greater than) its stated redemption
price at maturity.  Any such  discount  will be  includable in the income of the
REMIC as it  accrues,  in advance of  receipt of the cash  attributable  to such
income,  under a method  similar  to the  method  described  above for  accruing
original  issue discount on the REMIC Regular  Securities.  The REMIC expects to
elect  under  Section 171 of the Code to  amortize  any premium on the  Mortgage
Loans.  Premium on any  Mortgage  Loan to which  such  election  applies  may be
amortized  under a  constant  yield  method  presumably  taking  into  account a
Prepayment Assumption.

         The REMIC will be allowed deductions for interest  (including  original
issue  discount) on the REMIC Regular  Securities  (including any other class of
REMIC  Securities  constituting  "regular  interests"  in the REMIC not  offered
hereby)  equal to the  deductions  that would be  allowed  if the REMIC  Regular
Securities (including any other class of REMIC Securities  constituting "regular
interests"  in the REMIC not offered  hereby)  were  indebtedness  of the REMIC.
Original  issue  discount  will be  considered  to accrue  for this  purpose  as
described  above  under  "Taxation  of Owners  of REMIC  Regular  Securities  --
Original  Issue  Discount,"  except  that  the  .25%  de  minimis  rule  and the
adjustments for subsequent  holders of REMIC Regular  Securities  (including any
other class of  Securities  constituting  "regular  interests"  in the REMIC not
offered hereby) described therein will not apply.

         If a class of REMIC  Regular  Securities is issued at a price in excess
of the stated  redemption  price at maturity of such class (such excess,  "Issue
Premium"),  the net amount of interest  deductions that are allowed the REMIC in
each  taxable year with respect to the REMIC  Regular  Securities  of such class
will be reduced by an amount  equal to the portion of the Issue  Premium that is
considered  to be amortized  or repaid in that year.  Although the matter is not
entirely  certain,  it is likely that Issue Premium  would be amortized  under a
constant yield method in a manner  analogous to the method of accruing  original
issue discount  described above under  "Taxation of REMIC Regular  Securities --
Original Issue Discount."

         As a general rule,  the taxable  income of the REMIC will be determined
in the same manner as if the REMIC were an  individual  having the calendar year
as its taxable year and using the accrual method of accounting. However, no item
of income,  gain, loss or deduction  allocable to a prohibited  transaction (see
"Prohibited  Transactions  and Other  Possible  REMIC Taxes") will be taken into
account. Further, the limitation

                                       92




<PAGE>
<PAGE>



on miscellaneous itemized deductions imposed on individuals by Section 67 of the
Code  (which  allows  such  deductions  only to the  extent  they  exceed in the
aggregate two percent of the individual  taxpayer's  adjusted gross income) will
not be applied at the REMIC  level so that the REMIC will be allowed  deductions
for servicing, administrative and other non-interest expenses in determining its
taxable  income.  All such  expenses will be allocated as a separate item to the
holders  of REMIC  Securities,  subject to the  limitation  of Section 67 of the
Code. See "Possible  Pass-Through of Miscellaneous  Itemized Deductions." If the
deductions  allowed to the REMIC exceed its gross income for a calendar quarter,
such excess will be the net loss for the REMIC for that calendar quarter.

         Basis Rules, Net Losses and Distributions

         The adjusted  basis of a REMIC  Residual  Security will be equal to the
amount paid for such REMIC Residual  Security,  increased by amounts included in
the income of the Residual  Securityholder and decreased (but not below zero) by
distributions   made,   and  by  net   losses   allocated,   to  such   Residual
Securityholder.

         A Residual  Securityholder  is not allowed to take into account any net
loss for any calendar  quarter to the extent such net loss exceeds such Residual
Securityholder's  adjusted basis in its REMIC Residual  Security as of the close
of such calendar quarter  (determined without regard to such net loss). Any loss
that is not  currently  deductible by reason of this  limitation  may be carried
forward  indefinitely  to future  calendar  quarters  and,  subject  to the same
limitation,  may be used only to offset income from the REMIC Residual Security.
The ability of Residual  Securityholders  to deduct net losses may be subject to
additional  limitations  under the Code,  as to which  Residual  Securityholders
should consult their tax advisors.

         Any  distribution  on a REMIC  Residual  Security  will be treated as a
non-taxable  return of capital  to the  extent it does not  exceed the  holder's
adjusted basis in such REMIC Residual Security.  To the extent a distribution on
a REMIC Residual  Security  exceeds such adjusted  basis,  it will be treated as
gain from the sale of such REMIC Residual Security.

         The  effect of these  rules is that a Residual  Securityholder  may not
amortize its basis in a REMIC Residual Security,  but may only recover its basis
through  distributions,  through the deduction of its share of any net losses of
the REMIC or upon the sale of its REMIC Residual  Security.  See "Sales of REMIC
Securities."


         Excess Inclusions

         Any "excess inclusions" with respect to a REMIC Residual Security will,
with an exception  discussed below for certain REMIC Residual Securities held by
thrift institutions, be subject to federal income tax in all events.

         In general,  the "excess  inclusion"  with respect to a REMIC  Residual
Security for any calendar quarter will be the excess,  if any, of (i) the sum of
the daily  portions of REMIC  taxable  income  allocable to such REMIC  Residual
Security over (ii) the sum of the "daily  accruals" (as defined  below) for each
day during  such  quarter  that such REMIC  Residual  Security  was held by such
Residual Securityholder. The daily accruals of a Residual Securityholder will be
determined  by  allocating  to each day during a calendar  quarter  its  ratable
portion  of the  product of the  "adjusted  issue  price" of the REMIC  Residual
Security at the  beginning  of the  calendar  quarter  and 120% of the  "Federal
long-term  rate" in effect on the Closing Date.  For this purpose,  the adjusted
issue price of a REMIC  Residual  Security as of the  beginning  of any calendar
quarter  will be  equal  to the  issue  price of the  REMIC  Residual  Security,
increased by the sum of the daily  accruals for all prior quarters and decreased
(but not below  zero) by any  distributions  made  with  respect  to such  REMIC
Residual  Security  before the beginning of such  quarter.  The issue price of a
REMIC Residual  Security is the initial offering price to the public  (excluding
bond houses and  brokers) at which a  substantial  amount of the REMIC  Residual
Securities were sold. The Federal long-term rate is an average of current yields
on  Treasury  securities  with a  remaining  term of  greater  than nine  years,
computed and published monthly by the IRS.


                                       93




<PAGE>
<PAGE>



         For  Residual  Securityholders,  an  excess  inclusion  (i) will not be
permitted  to be  offset by losses or loss  carryovers  from  other  activities,
except generally in the case of taxpayers that are thrift institutions described
in Section 593 of the Code, (ii) will be treated as "unrelated  business taxable
income" ("UBTI") to an otherwise  tax-exempt  organization and (iii) will not be
eligible for any rate  reduction or exemption  under any  applicable  tax treaty
with respect to the 30% United States  withholding tax imposed on  distributions
to Residual  Securityholders that are foreign investors.  See "Foreign Investors
in REMIC  Securities."  The  above-described  exception for thrift  institutions
applies only to those residual interests held directly by such institutions (and
not  by  other  members  of  an  affiliated  group  of  corporations   filing  a
consolidated  income tax return) or certain wholly owned direct  subsidiaries of
such  institutions  formed  and  operated  exclusively  in  connection  with the
organization and operation of one or more REMICS.

         For  REMIC  Residual   Securityholders  that  are  thrift  institutions
described  in section  593 of the Code,  income from a REMIC  Residual  Security
generally  may be  offset  by  losses  from  other  activities.  Under the REMIC
Regulations,  such an  organization  is treated as having  applied its allowable
deductions  for the year first to offset income that is not an excess  inclusion
and then to offset that portion of its income that is an excess  inclusion.  For
other REMIC Residual Securityholders,  any excess inclusions cannot be offset by
losses  from  other  activities.  For REMIC  Residual  Securityholders  that are
subject to tax only on unrelated  business taxable income (as defined in section
511 of the Code), an excess inclusion of such REMIC Residual  Securityholder  is
treated as unrelated business taxable income. With respect to variable contracts
(within the meaning of section 817 of the Code), a life insurance company cannot
adjust its reserve to the extent of any excess inclusion,  except as provided in
regulations.   The  REMIC   Regulations   indicate  that  if  a  REMIC  Residual
Securityholder is a member of any affiliated group filing a consolidated  income
tax return,  the taxable income of the affiliated  group cannot be less than the
sum of the excess  inclusions  attributable to all residual  interests in REMICs
held by members  of the  affiliated  group.  For a  discussion  of the effect of
excess   inclusions  on  certain  foreign  investors  that  own  REMIC  Residual
Securities, see "Foreign Investors in REMIC Securities" below.

         The REMIC Regulations provide that an organization to which section 593
of the Code applies and which is the holder of a REMIC Residual Security may not
use its  allowable  deductions to offset any excess  inclusions  with respect to
such  Security  if such  Security  does not have  "significant  value." For this
purpose,  a REMIC  Residual  security  has  significant  value  under  the REMIC
Regulations  if (i) its issue price is at least 2% of the aggregate of the issue
prices of all the REMIC Regular and Residual  Securities in that REMIC Trust and
(ii) its "anticipated weighted average life" is at least 20% of the "anticipated
weighted average life" of such REMIC Trust Estate.

     In determining whether a REMIC Residual security has significant value, the
anticipated  weighted  average life of such Security is based on the  Prepayment
Assumption and is determined as described  herein,  except that all  anticipated
payments  on  such  Security  are  taken  into  account,   regardless  of  their
designation as principal or interest. The anticipated weighted average life of a
REMIC Trust is the weighted average of the anticipated weighted average lives of
the Securities.  Such weighted average is determined under the formula described
herein,  with two  distinctions.  First,  the formula is applied by treating all
payments taken into account in computing the anticipated  weighted average lives
of the REMIC  Regular and  Residual  Securities  in the REMIC Trust as principal
payments on a single REMIC  Regular  Security.  Second,  for any REMIC  Residual
Security or for a REMIC Regular Security that is an "interest only" Class or for
which the issue price of the REMIC Regular  security is greater than 125% of its
specified  principal amount, all anticipated  payments on that REMIC Residual or
Regular Security,  regardless of their designation as principal or interest, are
taken into account in computing  the  anticipated  weighted  average life of the
Security.

     The Treasury  Department also has the authority to issue  regulations  that
would treat all  taxable  income of a REMIC  Trust as excess  inclusions  if the
REMIC Residual Security does not have "significant value." Although the Treasury
Department  did not exercise  this  authority in the REMIC  Regulations,  future
regulations may contain such a rule. If such a rule were adopted,  it is unclear
whether  the  test  for  significant  value  that  is  contained  in  the  REMIC
Regulations and discussed in the two preceding  paragraphs  would be applicable.
If no such  rule is  applicable,  excess  inclusions  should  be  calculated  as
discussed  above.  The applicable  Prospectus  Supplement will disclose  whether
offered REMIC Residual  Securities may be considered to have "significant value"
under the

                                       94




<PAGE>
<PAGE>



REMIC Regulations,  provided, however, that any disclosure that a REMIC Residual
Security will have "significant  value" will be based upon certain  assumptions,
and the Sponsor will make no representation  that a REMIC Residual Security will
have "significant value" for purposes of the above-described rules.

         In the case of any  REMIC  Residual  Securities  held by a real  estate
investment  trust,  the aggregate  excess  inclusions with respect to such REMIC
Residual Securities,  reduced (but not below zero) by the real estate investment
trust  taxable  income  (within  the meaning of Section  857(b)(2)  of the Code,
excluding any net capital gain),  will be allocated  among the  shareholders  of
such trust in  proportion to the dividends  received by such  shareholders  from
such trust,  and any amount so allocated will be treated as an excess  inclusion
with  respect  to a  REMIC  Residual  Security  as  if  held  directly  by  such
shareholder.  Similar  rules  will  apply  in the case of  regulated  investment
companies,  common  trust  funds  and  certain  cooperatives  that  hold a REMIC
Residual Security.

         Noneconomic REMIC Residual Securities

         Under the REMIC Regulations,  transfers of "noneconomic" REMIC Residual
Securities  will be disregarded  for all federal income tax purposes  unless "no
significant  purpose of the transfer was to impede the  assessment or collection
of tax." If such transfer is disregarded, the purported transferor will continue
to  remain  liable  for  any  taxes  due  with  respect  to the  income  on such
"noneconomic"  REMIC Residual  Security.  The REMIC  Regulations  provide that a
REMIC  Residual  Security  is  noneconomic  unless,   based  on  the  prepayment
assumption (1) the present value of the expected distributions (discounted using
the applicable  Federal rate) on the REMIC Residual Security equals at least the
present  value  of the  expected  tax on the  excess  inclusions,  and  (2)  the
transferor  reasonably  expects that the transferee  will receive  distributions
with  respect  to the  REMIC  Residual  Security  at or after the time the taxes
accrue on the anticipated  excess  inclusions in an amount sufficient to satisfy
the accrued taxes. The REMIC Regulations  provide that a significant  purpose to
impede  the  assessment  or  collection  of tax  exists  if,  at the time of the
transfer,  a transferor or a REMIC  Residual  Security has "improper  knowledge"
(i.e., either knew, or should have known, that the transferee would be unwilling
or  unable to pay  taxes  due on its  share of the  taxable  income of the REMIC
Trust).  A  transferor  is presumed  not to have  improper  knowledge if (i) the
transferor conducts,  at the time of a transfer,  a reasonable  investigation of
the financial condition of the transferee and, as a result of the investigation,
the transferor finds that the transferee has historically paid its debts as they
come due and finds no significant  evidence to indicate that the transferee will
not  continue  to pay its  debts as they  come due in the  future;  and (ii) the
transferee  makes certain  representations  to the  transferor in the transferee
affidavit,  a form of which is attached to the Pooling and Security Agreement as
an exhibit thereto. Transferors of a REMIC Residual Security should consult with
their own tax advisors for further information regarding such transfers.

         The applicable  Prospectus  Supplement  will disclose  whether  offered
REMIC Residual  Securities may be considered  "noneconomic"  residual  interests
under the Proposed REMIC  Regulations;  provided,  however,  that any disclosure
that a REMIC  Residual  Security  will not be considered  "noneconomic"  will be
based upon certain assumptions, and the Sponsor will make no representation that
a REMIC Residual  Security will not be considered  "noneconomic" for purposes of
the  above-described  rules. See "Foreign Investors in REMIC Securities -- REMIC
Residual Securities" below for additional  restrictions  applicable to transfers
of certain REMIC Residual Securities to foreign persons.

         POSSIBLE PASS-THROUGH OF MISCELLANEOUS ITEMIZED DEDUCTIONS

         Fees and expenses of a REMIC generally will be allocated to the holders
of the related REMIC Residual  Securities.  The applicable Treasury  regulations
indicate, however, that in the case of a REMIC that is similar to a single class
grantor trust, all or a portion of such fees and expenses should be allocated to
the holders of the related REMIC Regular Securities.  Unless otherwise stated in
the related Prospectus  Supplement,  such fees and expenses will be allocated to
holders of the related REMIC  Residual  Securities in their  entirety and not to
the holders of the related REMIC Regular Securities.


                                       95




<PAGE>
<PAGE>



         With respect to REMIC Residual  Securities or REMIC Regular  Securities
the holders of which  receive an  allocation  of fees and expenses in accordance
with the preceding discussions,  if any holder thereof is an individual,  estate
or  trust,  or a  "pass-through  entity"  beneficially  owned  by  one  or  more
individuals,  estates  or  trusts,  (i) an  amount  equal to such  individual's,
estate's or trust's  share of such fees and expenses  will be added to the gross
income of such holder and (ii) such  individual's,  estate's or trust's share of
such fees and expenses  will be treated as a  miscellaneous  itemized  deduction
allowable  subject to the  limitation  of Section 67 of the Code,  which permits
such deductions only to the extent they exceed in the aggregate two percent of a
taxpayer's adjusted gross income. In determining the alternative minimum taxable
income  of a holder of such a REMIC  Security  who is an  individual,  estate or
trust, or a "pass-through entity" beneficially owned by one or more individuals,
estates or trusts,  no  deduction  will be allowed for such  holder's  allocable
portion of servicing  fees and other  miscellaneous  itemized  deductions of the
REMIC,  even  though  an  amount  equal to the  amount  of such  fees and  other
deductions  will be included in such holder's  gross income.  Accordingly,  such
REMIC Securities may not be appropriate investments for individuals, estates, or
trusts, or pass-through  entities beneficially owned by one or more individuals,
estates or trusts.  Such prospective  investors  should  carefully  consult with
their own tax advisors prior to making an investment in such Securities.

         SALES OF REMIC SECURITIES

         If a REMIC Security is sold, the Selling  Securityholder will recognize
gain or loss equal to the difference between the amount realized on the sale and
its adjusted basis in the REMIC Security.  The adjusted basis of a REMIC Regular
Security  generally  will equal the cost of such REMIC Regular  Security to such
Securityholder, increased by income reported by such Securityholder with respect
to such REMIC Regular  Security  (including  original  issue discount and market
discount income) and reduced (but not below zero) by distributions on such REMIC
Regular Security received by such  Securityholder  and by any amortized premium.
The adjusted basis of a REMIC Residual  Security will be determined as described
under "Taxation of Owners of REMIC Residual Securities - Basis Rules, Net Losses
and  Distributions."  Except as provided  in the  following  paragraph  or under
section  582(c) of the Code, any such gain or loss will be capital gain or loss,
provided such Security in held as a "capital asset"  (generally,  proxy held for
investment)  within the meaning of section 1221 of the Code.  Except as provided
in the following two  paragraphs,  any such gain or loss will be capital gain or
loss.

         Gain from the sale of a REMIC Regular  Security that might otherwise be
capital gain will be treated as ordinary income to the extent such gain does not
exceed the excess,  if any, of (i) the amount that would have been includable in
the seller's  income with respect to such REMIC Regular  Security  assuming that
income had accrued  thereon at a rate equal to 110% of the  "applicable  Federal
rate" as defined under  Section  1274(d) of the Code  (generally,  an average of
current yields on Treasury securities of comparable maturity),  determined as of
the date of  purchase  of such  REMIC  Regular  Security,  over (ii) the  amount
actually includable in the seller's income. In addition, gain from the sale of a
REMIC Regular  Security by a seller who purchased such REMIC Regular Security at
a market  discount will be taxable as ordinary income in an amount not exceeding
the portion of such discount  that accrued  during the period such REMIC Regular
Security was held by such  holder,  reduced by any market  discount  included in
income  under the  rules  described  above  under  "Taxation  of Owners of REMIC
Regular Securities - Market Discount."

         REMIC Securities will be "evidences of indebtedness" within the meaning
of Section  582(c)(1) of the Code, so that gain or loss recognized from the sale
of a REMIC  Security  by a bank or  thrift  institution  to which  such  section
applies will be ordinary income or loss.

         Except as may be provided in Treasury  regulations to be issued, if the
seller of a REMIC Residual Security  reacquires a REMIC Residual  Security,  any
other  residual  interest  in a REMIC  or any  similar  interest  in a  "taxable
mortgage  pool" (as  defined in Section  7701(i) of the Code)  during the period
beginning six months before, and ending six months after, the date of such sale,
such sale will be subject to the "wash sale" rules of Section  1091 of the Code.
In that event,  any loss realized by the REMIC  Residual  Securityholder  on the
sale will not be  deductible,  but instead will be added to such REMIC  Residual
Securityholder's adjusted basis in the newly-acquired asset.

                                       96




<PAGE>
<PAGE>




         PROHIBITED TRANSACTIONS AND OTHER POSSIBLE REMIC TAXES

         The  Code  imposes  a tax on  REMICs  equal  to 100% of the net  income
derived from  "prohibited  transactions"  ("Prohibited  Transactions  Tax").  In
general, subject to certain specified exceptions, a prohibited transaction means
the  disposition  of a qualified  mortgage,  the receipt of income from a source
other than a Mortgage Loan or certain other permitted  investments,  the receipt
of compensation for services, or gain from the disposition of an asset purchased
with the payments on the  qualified  mortgage for temporary  investment  pending
distribution on the REMIC Securities.  It is not anticipated that the REMIC will
engage in any  prohibited  transactions  in which it would  recognize a material
amount of net income.

         In  addition,  certain  contributions  to a REMIC made after the day on
which the REMIC issues all of its interests  could result in the imposition of a
tax on the  REMIC  equal  to  100%  of the  value  of the  contributed  property
("Contributions  Tax"). No REMIC in which  interests are offered  hereunder will
accept contributions that would be subject to such tax.

         REMICs also are subject to federal income tax at the highest  corporate
rate on "net income from foreclosure property.  The terms "foreclosure property"
(which  includes  property  acquired  by deed in lieu of  foreclosure)  and "net
income  from  foreclosure  property"  are  defined  by  reference  to the  rules
applicable to real estate investment  trusts.  Generally,  foreclosure  property
would be treated as such for a period of two years,  with  possible  extensions.
Net income from  foreclosure  property  generally  means gain from the sale of a
foreclosure   property  that  is  inventory   property  and  gross  income  from
foreclosure property other than qualifying rents and other qualifying income for
a real estate investment trust.

         It is not  anticipated  that any  material  state or  local  income  or
franchise tax will be imposed on the REMIC.

         Unless otherwise stated in the related  Prospectus  Supplement,  and to
the extent  permitted by then applicable law, any Prohibited  Transactions  Tax,
Contributions Tax, tax on net income from foreclosure property or state or local
income or franchise tax that may be imposed on the REMIC will become  payable by
the related  Servicer  or Trustee in either case out of its own funds,  provided
that the Servicer or the Trustee,  as the case may be, has sufficient  assets to
do so,  and  provided  further  that  such tax  arises  out of a  breach  of the
Servicer's or the Trustee's  obligations,  as the case may be, under the related
Pooling  and  Servicing  Agreement  and  in  respect  of  compliance  with  then
applicable  law.  Any such tax not borne by the  Servicer or the Trustee will be
payable out of the related  Trust  Estate  resulting  in a reduction  in amounts
payable to holders of REMIC Securities.

         TAX ON TRANSFERS OF REMIC RESIDUAL SECURITIES TO CERTAIN ORGANIZATIONS

         If  a  REMIC  Residual  Security  is  transferred  to  a  "disqualified
organization" (as defined below), a tax would be imposed in an amount determined
under  the REMIC  Regulations  equal to the  product  of (i) the  present  value
(discounted using the applicable  Federal rate) of the total anticipated  excess
inclusions  with respect to such REMIC  Residual  Security for periods after the
transfer and (ii) the highest  marginal  federal  income tax rate  applicable to
corporations.  The  anticipated  excess  inclusions must be determined as of the
date the REMIC Residual Security is transferred and must be based on events that
have  occurred up to the time of such  transfer.  Such a tax would  generally be
imposed on the transferor of the REMIC Residual Security, except that where such
transfer  is through  an agent for a  disqualified  organization,  the tax would
instead be imposed on such agent.  However,  a  transferor  of a REMIC  Residual
Security  would in no event be liable for such tax with respect to a transfer if
the  transferee  furnishes to the transferor an affidavit that the transferee is
not a  disqualified  organization  and,  as of the  time  of the  transfer,  the
transferor  does not  have  actual  knowledge  that  such  affidavit  is  false.
Moreover,  an entity will not  qualify as a REMIC  unless  there are  reasonable
arrangements  designed to ensure that (i) residual  interests in such entity are
not held by disqualified  organizations  and (ii) information  necessary for the
application of the tax described herein will be made available.  Restrictions on
the transfer of the REMIC Residual  Security and certain other  provisions  that
are intended to meet this requirement are described in the Pooling and Servicing
Agreement,  and  will be  discussed  more  fully  in any  Prospectus  Supplement
relating to the offering of any REMIC Residual Security.

                                       97




<PAGE>
<PAGE>




         In addition,  if a "pass-through entity" (as defined below) includes in
income  excess  inclusions  with  respect to a REMIC  Residual  Security,  and a
disqualified  organization  is the record  holder of an interest in such entity,
then a tax will be imposed on such entity equal to the product of (i) the amount
of excess  inclusions on the REMIC  Residual  Security that are allocable to the
interest in the pass-through  entity held by such disqualified  organization and
(ii) the highest  marginal  federal income tax rate imposed on  corporations.  A
pass-through entity will not be subject to this tax for any period,  however, if
the record  holder of such  interest  furnishes to such  pass-through  entity an
affidavit that such record holder is not a disqualified organization and, during
such period,  the  pass-through  entity does not have actual knowledge that such
affidavit is false.

         For these purposes a "disqualified  organization"  means (i) the United
States, any State or political subdivision thereof, any foreign government,  any
international  organization,  or any agency or  instrumentality of the foregoing
(but would not include  instrumentalities  described in Section  168(h)(2)(D) of
the Code or the Federal Home Loan Mortgage  Corporation),  (ii) any organization
(other than a  cooperative  described in Section 521 of the Code) that is exempt
from federal income tax,  unless it is subject to the tax imposed by Section 511
of the Code or (iii) any organization  described in Section 1381(a)(2)(C) of the
Code. For these purposes, a "pass-through entity" means any regulated investment
company,  real estate  investment  trust,  trust,  partnership  or certain other
entities  described in Section 860E(e)(6) of the Code. Except as provided in the
regulations,  a person holding an interest in a pass-through entity as a nominee
for  another  person  shall,  with  respect  to such  interest,  be treated as a
pass-through entity.

         TERMINATION

         A REMIC will  terminate  immediately  after the Payment Date  following
receipt by the REMIC of the final payment in respect of the Mortgage  Loans or a
sale of the  REMIC's  assets  following  the  adoption by the REMIC of a plan of
complete liquidation.  The last distribution on a REMIC Regular Security will be
treated as a payment in retirement of a debt instrument.  In the case of a REMIC
Residual  Security,  if the last distribution on such REMIC Residual Security is
less than the Residual  Securityholder's  adjusted  basis in such REMIC Residual
Security  although the matter is not  entirely  free from doubt,  such  Residual
Securityholder should be treated as realizing a loss equal to the amount of such
difference, and such loss may be treated as a capital loss.

         REPORTING AND OTHER ADMINISTRATIVE MATTERS

         Solely for purposes of the  administrative  provisions of the Code, the
REMIC will be treated as a  partnership  and  Residual  Securityholders  will be
treated  as  partners.   Unless  otherwise  stated  in  the  related  Prospectus
Supplement,  either the Servicer or the Trustee,  will file REMIC federal income
tax returns on behalf of the related  REMIC,  and will be designated as and will
act as the "tax matters person" with respect to the REMIC in all respects.

         As tax matters  person,  the Servicer or the Trustee  will,  subject to
certain notice requirements and various restrictions and limitations,  generally
have  the   authority   to  act  on  behalf  of  the  REMIC  and  the   Residual
Securityholders  in connection  with the  administrative  and judicial review of
items of income,  deduction,  gain or loss of the REMIC,  as well as the REMIC's
classification.  Residual  Securityholders  will generally be required to report
such REMIC items  consistent  with their treatment on the REMIC's tax return and
may in some  circumstances  be  bound  by a  settlement  agreement  between  the
Servicer,  as tax matters  person,  and the IRS  concerning any such REMIC item.
Adjustments  made to the REMIC tax return may require a Residual  Securityholder
to make corresponding adjustments on its return, and an audit of the REMIC's tax
return,  or the  adjustments  resulting  from such an audit,  could result in an
audit of a Residual  Securityholder's  return.  No REMIC will be registered as a
tax shelter  pursuant to Section 6111 of the Code because it is not  anticipated
that any REMIC will have a net loss for any of the first five  taxable  years of
its existence.  Any person that holds a REMIC Residual Security as a nominee for
another  person may be required to finish the REMIC,  in a manner to be provided
in  Treasury  regulations,  with the name and  address of such  person and other
information.


                                       98




<PAGE>
<PAGE>



         Reporting of interest  income,  including any original issue  discount,
with  respect to REMIC  Regular  Securities  is  required  annually,  and may be
required more frequently under Treasury  regulations.  These information reports
are  generally  required  to be sent to  individual  holders  of  REMIC  Regular
Interests  and  the  IRS;   holders  of  REMIC  Regular   Securities   that  are
corporations,  trusts, securities dealers and certain other non-individuals will
be provided  interest and original issue  discount  income  information  and the
information set forth in the following paragraph upon request in accordance with
the  requirements of the  regulations.  The information  must be provided by the
later of 30 days  after the end of the  quarter  for which the  information  was
requested,  or two weeks after the receipt of the  request.  The REMIC must also
comply with rules requiring a REMIC Regular  Security issued with original issue
discount to disclose on its face  certain  information  including  the amount of
original issue discount and the issue date, and requiring such information to be
reported to the IRS.

         The REMIC Regular Security information reports will include a statement
of the adjusted  issue price of the REMIC  Regular  Security at the beginning of
each accrual period. In addition,  the reports will include information required
by Treasury  regulations  with  respect to  computing  the accrual of any market
discount.  Because  exact  computation  of the  accrual of market  discount on a
constant yield method  requires  information  relating to the holder's  purchase
price that the  Servicer or the Trustee  will not have,  such  regulations  only
require that information  pertaining to the appropriate  proportionate method of
accruing market  discount be supplied.  See "Taxation of Owners of REMIC Regular
Securities  -- Market  Discount."  The  responsibility  for  complying  with the
foregoing reporting rules will be done by the Servicer.

         Backup Withholding With Respect to REMIC Securities

         Payments of  interest  and  principal,  as well as payments of proceeds
from the sale of REMIC  Securities,  may be subject to the  "backup  withholding
tax"  under  Section  3406 of the  Code at a rate of 31% if  recipients  of such
payments  fail to  furnish to the payor  certain  information,  including  their
taxpayer  identification  numbers,  or otherwise  fail to establish an exemption
from such tax.  Any amounts  deducted  and  withheld  from a  distribution  to a
recipient would be allowed as a credit against such  recipient's  federal income
tax. Furthermore,  certain penalties may be imposed by the IRS on a recipient of
payments that is required to supply  information  but that does not do so in the
proper manner.

         FOREIGN INVESTORS IN REMIC SECURITIES

         REMIC Regular Securities

         A REMIC Regular Securityholder that is not a "United States Person" (as
defined  below)  and is not  subject  to  federal  income tax as a result of any
direct or indirect  connection to the United States in addition to its ownership
of a REMIC Regular  Security will not be subject to United States federal income
or  withholding  tax in respect of a distribution  on a REMIC Regular  Security,
provided  that  the  holder  complies  to  the  extent  necessary  with  certain
identification  requirements  (including delivery of a statement,  signed by the
Securityholder  under penalties of perjury,  certifying that such Securityholder
is not a United  States  person  and  providing  the name  and  address  of such
Securityholder).  For these purposes,  "United States Person" means a citizen or
resident  of the United  States,  a  corporation,  partnership  or other  entity
created  or  organized  in,  or under  the laws of,  the  United  States  or any
political  subdivision  thereof, or an estate or trust whose income from sources
without  the United  States is  includable  in gross  income  for United  States
federal income tax purposes  regardless of its connection  with the conduct of a
trade or business  within the United  States.  It is  possible  that the IRS may
assert that the foregoing tax exemption should not apply with respect to a REMIC
Regular  Security  held by a  Residual  Securityholder  that  owns  directly  or
indirectly a 10% or greater  interest in the REMIC Residual  Securities.  If the
holder does not qualify for  exemption,  distributions  of  interest,  including
distributions in respect of accrued original issue discount,  to such holder may
be subject to a tax rate of 30%,  subject to reduction  under any applicable tax
treaty.

         In  addition,  the  foregoing  rules  will not apply to exempt a United
States  shareholder of a controlled  foreign  corporation  from taxation on such
United States shareholder's allocable portion of the interest income received by
such controlled foreign corporation.

                                       99




<PAGE>
<PAGE>




         Further, it appears that a REMIC Regular Security would not be included
in the  estate of a  nonresident  alien  individual  and would not be subject to
United States estate taxes. However,  Securityholders who are non-resident alien
individuals should consult their tax advisors concerning this question.

         REMIC Residual Securities

         Unless otherwise stated in the related Prospectus Supplement, investors
that are not United States Persons should assume that distributions of income on
the REMIC Residual Securities they hold will be subject to a 30% withholding tax
(or such lesser rate as may be provided under any applicable tax treaty). In the
case of any income on a REMIC  Residual  Security  that is an excess  inclusion,
however,  the rate of  withholding  will not be subject to  reduction  under any
applicable tax treaties.  (See "Taxation of Owners of REMIC Residual  Securities
- --Excess  Inclusions,"  above.)  Further,  it  appears  that any REMIC  Residual
Security  included  in the estate of a  non-resident  alien  individual  will be
subject to United States estate taxes.

         Certain restrictions relating to transfers of REMIC Residual Securities
to and by investors who are not "United  States  Persons" (as defined above) are
also  imposed by the  Proposed  REMIC  Regulations.  First,  transfers  of REMIC
Residual  Securities  to a  non-United  States  Person that have "tax  avoidance
potential" are disregarded for all federal income tax purposes. If such transfer
is disregarded,  the purported transferor of such a REMIC Residual Security to a
non-United  States Person would continue to remain liable for any taxes due with
respect to the income on such REMIC  Residual  Security.  A transfer  of a REMIC
Residual  Security has tax avoidance  potential  unless (1) the expected  future
distributions on the REMIC Residual Security are at least equal to 30 percent of
the anticipated  excess  inclusions,  and (2) the transferor  reasonably expects
that the transferee will receive  sufficient  distributions at or after the time
the  excess  inclusions  accrue to  satisfy  any tax and  withholding  liability
thereon.  This rule does not apply to  transfers  if the  income  from the REMIC
Residual Security is taxed in the hands of the transferee as income  effectively
connected with the conduct of a U.S. trade or business.  Second, if a non-United
States Person transfers a REMIC Residual Security to a United States Person, and
the transfer has the effect of allowing the  transferor  to avoid tax on accrued
excess  inclusions,  that  transfer is  disregarded  for all federal  income tax
purposes and the purported  non-United States transferor continues to be treated
as the owner of the REMIC  Residual  Security.  Thus,  the REMIC's  liability to
withhold 30 percent of the accrued  excess  inclusions  is not  terminated  even
though the REMIC  Residual  Security  is no longer held by a  non-United  States
Person.

         In light of the foregoing,  all transfers of REMIC Residual  Securities
to non-United States Persons will be subject to certain  restrictions  under the
terms of the related Pooling and Servicing Agreement that are intended to reduce
the possibility of any such transfer being  disregarded.  Such restrictions will
require each prospective  transferor and transferee of a REMIC Residual Security
to receive the written permission of the Trustee and Servicer to transfer and to
hold,  respectively,  such REMIC  Residual  Security  and will require that each
transferor and transferee provide an affidavit stating, among other things, that
such  transfer  does  not have  "tax  avoidance  potential."  In  addition,  the
transferee  will be  required to  acknowledge  that it will be subject to United
States federal income tax on "excess  inclusions," that such tax may be withheld
from  distributions that would otherwise be made to such transferee and that, to
the  extent  such taxes have not been  previously  withheld,  such taxes will be
imposed  at the  time of any  disposition  of such  REMIC  Residual  Securities.
Moreover,  in the absence of satisfactory  written evidence that such taxes have
been paid,  the Trustee is authorized  and directed to withhold  federal  income
taxes from future  distributions on the REMIC Residual  Securities to subsequent
transferees until such tax liability is satisfied in full, which could result in
a zero  after-tax  rate of  return on the REMIC  Residual  Securities.  Prior to
purchasing a REMIC  Residual  Security,  prospective  purchasers  are advised to
review  the  transferor  and  transferee  affidavits  that  are  required  to be
delivered upon a transfer of the REMIC Residual  Securities  (forms of which are
attached to the Pooling and Servicing  Agreement as exhibits thereto) and should
consider  the  possibility  that a  purported  transfer  of such REMIC  Residual
Securities  by such  purchaser  to another  purchaser at some future date may be
disregarded in accordance with the above-described  rules, which would result in
the retention of tax liability by such  purchaser  and the  possibility  that an
amount equal to the total  distributions on such REMIC Residual  Securities will
be withheld to satisfy any United States federal income tax liability thereon.


                                       100




<PAGE>
<PAGE>



DEBT SECURITIES

         General

         Debt Securities,  if issued and as described in the related  Prospectus
Supplement may be issued either as (i) non-recourse  debt of the Sponsor secured
by the related  Mortgage  Loans, in which case the related Trust will constitute
only a security  device  which  constitutes  a  collateral  arrangement  for the
issuance of secured  debt and not an entity for federal  income tax  purposes or
(ii) debt of a  partnership,  in which case the related Trust will  constitute a
partnership  for  federal  income tax  purposes.  Regardless,  Debt  Securities,
hereinafter referred to as "Notes," will follow the federal income tax treatment
hereinafter described.

         Original Issue Discount

         Under the OID Regulations,  it is likely that the Notes will be treated
as having been  issued  with  "original  issue  discount"  within the meaning of
section 1273(a) of the Code because  interest  payments on the Notes may, in the
event of certain  shortfalls,  be deferred for periods  exceeding one year. As a
result,  interest  payments may not be considered  "qualified  stated  interest"
payments within the meaning of Treasury Regulation 'SS' 1.1273-1(c).

         In general,  a holder of a Note having  original  issue  discount  must
include  original issue discount in ordinary  income as it accrues in advance of
receipt of the cash  attributable  to the discount,  regardless of the method of
accounting  otherwise  used.  The amount of original issue discount on a Note is
the excess of its "stated  redemption price at maturity" over its "issue price."
The  issue  price of a Note is the  price at which a  substantial  amount of the
Notes are  first  sold to the  public.  Under the OID  Regulations,  the  stated
redemption  price at maturity of a Note is the total of all payments on the Note
other than  qualified  stated  interest  payments.  Accordingly,  assuming  that
interest  payments on the Notes will not constitute  qualified  stated interest,
all principal and interest payments to be received on the Notes will be included
in the stated redemption price at maturity.

         A  Noteholder  generally  must  include in gross income for any taxable
year the sum of the "daily  portions of the original  issue discount that accrue
on the Note for each day during the Noteholder's  taxable year on which the Note
is  held.  A  calculation  will be made of the  portion  of the  original  issue
discount  that  accrues on each Note  during  each  "accrual  period,"  which in
general is the period corresponding to the period between Payment Dates or other
interest  compounding  periods.  The original issue discount accruing during any
accrual  period is divided by the number of days in the period to determine  the
daily portion of original issue discount for each day in the period.

         For debt instruments  like the Notes,  which are subject to prepayments
on other  debt  obligations  that  secure  the Notes,  original  issue  discount
accruing in an accrual  period is the excess,  if any, of (i) the sum of (a) the
present value of the remaining  payments to be made on the Note as of the end of
that  accrual  period and (b) the  payments  made on the Note during the accrual
period,  that are  included  in the stated  redemption  price at maturity of the
Note,  over (ii) the  adjusted  issue price of the Note at the  beginning of the
accrual period. For this purpose, the present value of the remaining payments to
be made on a Note is calculated based on (i) a reasonably  determined assumption
regarding  the  rate  at  which  the  Note  will  be  prepaid  (the  "Prepayment
Assumption"),  (ii) the yield to  maturity of the Note,  as of the closing  date
(taking  into account the  Prepayment  Assumption)  and (iii) events  (including
actual  prepayments)  that have occurred prior to the end of the accrual period.
The  Prepayment  Assumption to be used for purposes of computing  original issue
discount  will be disclosed in the related  Prospectus  Supplement.  The setting
forth of a Prepayment Assumption,  however, does not constitute a representation
that  payments  will be made with  respect  to the Notes at a rate  based on the
Prepayment  Assumption or at any other rate.  The adjusted issue price of a Note
at the  beginning  of any  accrual  period  equals  the issue  price of the Note
increased by the aggregate amount of original issue discount that accrued on the
Note in all prior such periods and reduced by the amount of payments included in
the stated redemption price at maturity of the Note in prior accrual periods. In
general,  the daily portions of original issue discount  required to be included
in income by the holder of a Note  generally will increase if prepayments on the
Mortgage

                                       101




<PAGE>
<PAGE>



Loans exceed the  Prepayment  Assumption,  and generally  will decrease (but not
below zero for any period) if those  prepayments  are slower than the Prepayment
Assumption.

         A holder of a Note that was issued with  original  issue  discount  who
purchases  the Note at a price that exceeds the  "adjusted  issue price" of that
Note but is less than the unpaid stated  redemption  price at maturity also will
be required to include in gross income daily portions of original issue discount
on that Note but will be entitled to reduce the daily  portions  proportionately
by the amount of the  excess.  The  adjusted  issue price of a Note is the issue
price of the Note increased by the amount of original issue discount  previously
includable  in income by an original  Noteholder  who  purchased the Note at its
issue price on the issue date.

         If original  issue  discount on a Note is less than 0.25% of the stated
redemption  price at maturity of the Note  multiplied  by the weighted  averaged
maturity of the Note,  then under a de minimis  rule  provided by the Code,  the
Note will not be treated as having any  original  issue  discount.  The weighted
average  maturity of a Note is the sum of the amounts  determined by multiplying
the number of full years from the issue date until each payment  included in the
stated  redemption  price at maturity of the Note is  scheduled  to be made by a
fraction whose  numerator is the amount of the  corresponding  payment and whose
denominator  is the stated  redemption  price at maturity  of the Note.  This de
minimis rule would not apply to the Notes if all of the interest on the Notes is
treated as part of the Notes stated redemption price at maturity.

         Market Discount

         A purchaser  of a Note may be subject to the market  discount  rules of
sections  1276 through 1278 of the Code.  In general,  "market  discount" is the
amount by which the stated  redemption  price at maturity  (or, in the case of a
Note issued with original issue discount,  the adjusted issue price) of the Note
exceeds the  purchaser's  basis in a Note.  The holder of a Note that has market
discount  generally  will be  required  to include  accrued  market  discount in
ordinary income to the extent payments includable in the stated redemption price
at maturity of such Note are  received.  The purchaser of a Note that has market
discount  also  will be  required  to treat a  portion  of any gain on a sale or
exchange  of the Note as  ordinary  income to the extent of the market  discount
that  accrued to the date of  disposition  and was not  previously  included  in
ordinary income. Unless otherwise provided in Treasury Regulations that have not
yet been issued, it is anticipated that market discount on a Note will accrue at
the holder's  option (i) on the basis of a constant  interest rate, (ii) ratably
based on the ratio of  stated  interest  payable  in the  current  period to all
interest  remaining  to be paid in the case of a Note  issued  without  original
issue  discount,  or (iii)  ratably based on the ratio of the amount of original
issue  discount  accrued in the current  period to all remaining  original issue
discount in the case of a Note issued with original issue discount, in each case
computed taking into account the Prepayment Assumption.

         A purchaser of a Note that has market discount may be required to defer
recognition of a portion of interest  expense  attributable to any  indebtedness
incurred or continued to purchase or carry the Note. The amount of this deferred
interest  expense in any  taxable  year  generally  would not exceed the accrued
market discount for the year, and the deferred expense generally is allowed as a
deduction not later than the year in which the related market discount income is
recognized.  Alternatively, a Noteholder may elect to include market discount in
income  currently  as it  accrues on all market  discount  obligations  that the
Noteholder acquires in that taxable year or thereafter,  in which case the rules
described  above  relating to the treatment of market  discount,  as well as the
interest  deferral  rule,  will not  apply.  A Note may be  treated as having no
market  discount  under a de minimis rule that is similar to the de minimis rule
applied for purposes of determining whether a Note has original issue discount.

         Premium

         A Note  purchased  at a cost  greater  than its  currently  outstanding
stated  redemption  price at maturity  amount is considered to be purchased at a
premium.  A Noteholder who holds a Note as a "capital  asset" within the meaning
of section 1221 of the Code may elect under  section 171 of the Code to amortize
the premium under the constant interest method.  That election will apply to all
premium  obligations  that the Noteholder  acquires on or after the first day of
the  taxable  year for which the  election  is made,  unless the IRS permits the
revocation

                                       102




<PAGE>
<PAGE>



of the election.  In addition,  it appears that the same rules that apply to the
accrual of market  discount on installment  obligations are intended to apply in
amortizing premium on installment  obligations such as the Notes, although it is
unclear whether the alternatives to the constant interest method described above
under "Market  Discount" are  available.  The portion of the premium  deductible
pursuant  to an  election  under  section  171 of the  Code and  allocable  to a
particular  period  will be treated as a reduction  in interest  payments on the
Note  during that  period.  A  Noteholder  who neither has in place nor makes an
election to amortize  bond  premium  could be required to allocate  that premium
among the principal payments to be received on that instrument and recognize the
premium  as a loss  (which  would  be a  capital  loss if the  Note is held as a
capital asset) as those principal payments are received.

         Sale or Exchange of Notes

         If a  Noteholder  sells  or  exchanges  a  Note,  the  Noteholder  will
recognize  gain or loss  equal to the  difference,  if any,  between  the amount
received and the Noteholder's  adjusted basis in the Note. The adjusted basis in
the Note generally will equal its initial cost,  increased by any original issue
discount or market  discount  previously  included in the seller's  gross income
with respect to the Note and reduced by the payments  previously received on the
Note,  other than payments of qualified  stated  interest,  and by any amortized
premium.

         In general,  except as described above with respect to market discount,
and except for certain financial  institutions  subject to section 582(c) of the
Code,  any  gain or loss on the  sale or  exchange  of a Note  recognized  by an
investor  who holds the Note as a capital  asset  (within the meaning of section
1221 of the  Code),  will be  capital  gain or loss  and  will be  long-term  or
short-term  depending  on whether the Note has been held for more than one year.
For corporate  taxpayers,  there is no  preferential  rate afforded to long-term
capital  gains.  For individual  taxpayers,  all net capital gains are currently
subject to a maximum nominal rate of tax of 28%.

TAXATION OF THE SECURITIES CLASSIFIED AS PARTNERSHIP INTERESTS

         Certain  Trusts may be treated as  partnerships  for Federal income tax
purposes.  In such  event,  the Trust may issue Debt  Securities  in the form of
Notes,  as  described  above,  and may also issue  Securities  characterized  as
partnership  interests  ("Partnership  Interests")  as  discussed in the related
Prospectus Supplement.


                              ERISA CONSIDERATIONS

         The  Employee  Retirement  Income  Security  Act of  1974,  as  amended
("ERISA"),  imposes certain fiduciary and prohibited transaction restrictions on
employee  pension and welfare  benefit plans  subject to ERISA ("ERISA  Plans").
Section 4975 of the Code imposes  essentially  the same  prohibited  transaction
restrictions on  tax-qualified  retirement  plans described in Section 401(a) of
the Code ("Qualified  Retirement Plans") and on Individual  Retirement  Accounts
("IRAs")  described  in  Section  408 of the  Code  (collectively,  "Tax-Favored
Plans").

         Certain employee benefit plans, such as governmental  plans (as defined
in Section 3(32) of ERISA), are not subject to the ERISA requirements  discussed
herein. Accordingly,  assets of such plans may be invested in Securities without
regard to the ERISA considerations described below, subject to the provisions of
applicable  federal and state law. Any such plan that is a Qualified  Retirement
Plan and exempt  from  taxation  under  Sections  401(a) and 501(a) of the Code,
however, is subject to the prohibited transaction rules set forth in Section 503
of the Code.

         Section 404 of ERISA imposes general fiduciary requirements,  including
those of investment  prudence and  diversification  and the  requirement  that a
Plan's  investment be made in accordance with the documents  governing the Plan.
In addition,  section 406 of ERISA and Section 4975 of the Code prohibit a broad
range of  transactions  involving  assets of ERISA Plans and  Tax-Favored  Plans
(collectively,  "Plans")  and  persons  ("Parties  in  Interest"  under ERISA or
"Disqualified Persons" under the Code) who have certain specified  relationships
to the Plans,  unless a statutory  or  administrative  exemption  is  available.
Certain Parties in Interest (or Disqualified

                                       103




<PAGE>
<PAGE>



Persons)  that  participate  in a  prohibited  transaction  may be  subject to a
penalty  (or an excise  tax)  imposed  pursuant  to  Section  502(i) of ERISA or
Section  4975 of the Code,  unless a statutory  or  administrative  exemption is
available.

PLAN ASSET REGULATIONS

         A Plan's investment in Securities may cause the Mortgage Loans included
in a Mortgage Pool to be deemed Plan assets.  The U.S.  Department of Labor (the
"DOL") has promulgated regulations (the "DOL Regulations") concerning whether or
not a Plan's  assets  would be deemed to include an interest  in the  underlying
assets of an entity  (such as a Trust  Estate),  for  purposes of  applying  the
general  fiduciary  responsibility   provisions  of  ERISA  and  the  prohibited
transaction  provisions  of ERISA and the Code,  when a Plan acquires an "equity
interest" (such as a Security) in such entity.  Because of the factual nature of
certain  of the rules  set forth in the DOL  Regulations,  an  investing  Plan's
assets  either  may be deemed to include  an  interest  in the assets of a Trust
Estate or may be deemed  merely  to  include  its  interest  in the  Securities.
Therefore,  Plans  should not acquire or hold  Securities  in reliance  upon the
availability of any exception under the DOL Regulations.

         The  prohibited  transaction  provisions  of  Section  406 of ERISA and
Section 4975 of the Code may apply to a Trust Estate and cause the Sponsor,  the
Servicer, any Master Servicer, any Sub-Servicer,  the Trustee, the obligor under
any Credit Enhancement mechanism or certain affiliates thereof, to be considered
or become  Parties  in  Interest  or  Disqualified  Persons  with  respect to an
investing  Plan. If so, the acquisition or holding of Securities by or on behalf
of the  investing  Plan could also give rise to a prohibited  transaction  under
ERISA and the  Code,  unless  some  statutory  or  administrative  exemption  is
available. Securities acquired by a Plan would be assets of that Plan. Under the
DOL  Regulations,  the Trust Estate,  including the Mortgage Loans and the other
assets  held in the Trust  Estate,  may also be deemed to be assets of each Plan
that acquires Securities.  Special caution should be exercised before the assets
of a Plan are used to acquire a Security in such  circumstances,  especially if,
with respect to such assets, the Sponsor, the Servicer, any Master Servicer, any
Sub-Servicer, the Trustee, the obligor under any Credit Enhancement mechanism or
an affiliate  thereof either (i) has investment  discretion  with respect to the
investment of Plan assets;  or (ii) has authority or  responsibility to give (or
regularly  gives)  investment  advice  with  respect  to Plan  assets  for a fee
pursuant  to an  agreement  or  understanding  that such  advice will serve as a
primary basis for investment decisions with respect to such assets.

         Any person who has  discretionary  authority or control  respecting the
management or disposition of Plan assets, and any person who provides investment
advice with respect to such assets for a fee (in the manner described above), is
a fiduciary of the investing Plan. If the Mortgage Loans were to constitute Plan
assets, then any party exercising  management or discretionary control regarding
those  assets may be deemed to be a Plan  "fiduciary,"  and thus  subject to the
fiduciary  requirements  of ERISA and the prohibited  transaction  provisions of
ERISA and  Section  4975 of the Code with  respect  to the  investing  Plan.  In
addition,  if the  Mortgage  Loans  were to  constitute  Plan  assets,  then the
acquisition  or holding of Securities by a Plan, as well as the operation of the
Trust Estate, may constitute or involve a prohibited transaction under ERISA and
the Code.

PROHIBITED TRANSACTION CLASS EXEMPTION

         The DOL has issued an administrative exemption,  Prohibited Transaction
Class Exemption 83-1 ("PTCE 83-1"),  which generally exempts from the prohibited
transaction  provisions  of Section  406(a) of ERISA,  and from the excise taxes
imposed  by  Sections  4975(a)  and  (b)  of  the  Code  by  reason  of  Section
4975(c)(1)(A)   through  (D)  of  the  Code,  certain   transactions   involving
residential  mortgage pool investment trusts relating to the purchase,  sale and
holding of  securities in the initial  issuance of Securities  and the servicing
and operation of "mortgage pools" (as defined below). PTCE 83-1 permits, subject
to certain general and specific  conditions,  transactions which might otherwise
be prohibited  between Plans and Parties in Interest (or  Disqualified  Persons)
with  respect  to those  Plans,  related  to the  origination,  maintenance  and
termination  of  mortgage  pools and the  acquisition  and  holding  of  certain
mortgage pool pass-through  Securities  representing  interests in such mortgage
pools by Plans,  whether or not the Plan's  assets would be deemed to include an
ownership  interest in the mortgage loans in the mortgage pool. PTCE 83-1 is not
available for mortgage pools that include Cooperative Loans and does not provide
an exemption for Subordinate Securities.

                                       104




<PAGE>
<PAGE>




         PTCE 83-1 defines the term "mortgage  pool" as "an investment  pool the
corpus of which (1) is held in trust;  and (2)  consists  solely of (a) interest
bearing  obligations  secured by either  first or second  mortgages  or deeds of
trust on one- to  four-family  residential  property;  (b)  property  which  had
secured  obligations  and  which  has  been  acquired  by  foreclosure;  and (c)
undistributed  cash." The Sponsor expect that each pool of Mortgage Loans (other
than  pools  including  Cooperative  Loans  and  Multi-Family  Loans)  will be a
"mortgage pool" within the meaning of PTCE 83-1.

         PTCE 83-1 defines the term "mortgage pool pass-through  certificate" as
a "certificate  representing  a beneficial  undivided  fractional  interest in a
mortgage  pool and  entitling the holder of such  certificate  to  pass--through
payment of principal and interest from the pooled mortgage loans,  less any fees
retained by the pool  sponsor." The Sponsor have been advised that, for purposes
of applying PTCE 83-1, the term "mortgage pool pass-through  certificate"  would
include (i) Securities  representing  interests in a Trust Estate  consisting of
Mortgage  Loans  issued  in a  series  consisting  of  only a  single  class  of
Securities;  and (ii) Senior Securities representing interests in a Trust Estate
consisting of Mortgage Loans issued in a series in which there is only one class
of Senior Securities;  provided that the Securities described in clauses (i) and
(ii)  evidence the  beneficial  ownership of a specified  portion of both future
interest  payments and future  principal  payments  with respect to the Mortgage
Loans.

         It is not clear  whether  all types of  Securities  that may be offered
hereunder  would  be  "mortgage  pass--through  certificates"  for  purposes  of
applying  PTCE 83-1,  including,  but not limited to, (a) a class of  Securities
that evidences the beneficial  ownership of interest  payments only or principal
payments  only,  disproportionate  interest and principal  payments,  or nominal
principal or interest payments, such as the Strip Securities;  or (b) Securities
in a  series  including  classes  of  Securities  which  differ  as  to  timing,
sequential  order,  rate or amount of  distributions of principal or interest or
both, or as to which distributions of principal or interest or both on any class
may be made upon the  occurrence  of  specified  events,  in  accordance  with a
schedule or formula,  or on the basis of collections from designated portions of
the Mortgage Pool; or (c) Securities evidencing an interest in a Trust Estate as
to which two or more REMIC  elections have been made; or (d) a series  including
other types of multiple classes. Accordingly, until further clarification by the
DOL,  Plans  should  not  acquire  or  hold  Securities  representing  interests
described  in this  paragraph  in reliance  upon the  availability  of PTCE 83-1
without first  consulting  with their counsel  regarding the application of PTCE
83-1 to the proposed acquisition and holding of such Securities.

         PTCE 83-1 sets forth three  general  conditions  that must be satisfied
for any transaction  involving the purchase,  sale and holding of "mortgage pool
pass-through  certificates"  and the  servicing  and  operation of the "mortgage
pool"  to be  eligible  for  exemption:  (1) the  pool  trustee  must  not be an
affiliate of the pool sponsor; (2) a system of insurance or other protection for
the pooled mortgage loans and property securing such loans, and for indemnifying
securityholders  against  reductions  in  pass-through  payments due to property
damage or  defaults  in loan  payments in an amount not less than the greater of
one percent of the aggregate  principal balance of all covered pooled mortgages,
or the principal  balance of the largest covered  mortgage,  must be maintained;
and (3) the amount of the payment  retained by the pool  sponsor  together  with
other  funds  inuring to its benefit  must be limited to not more than  adequate
consideration  for forming the mortgage pools plus reasonable  compensation  for
services  provided  by the pool  sponsor to the  mortgage  pool.  PTCE 83-1 also
imposes  additional  specific  conditions  for  certain  types  of  transactions
involving an investing  Plan and for situations in which the Parties in Interest
or Disqualified Persons are fiduciaries.

         The  Prospectus  Supplement  for a series  will set forth  whether  the
Trustee in respect of that series is affiliated with the Sponsor.  If the Credit
Enhancement  mechanism  for a series  of  Securities  constitutes  a  system  of
insurance or other protection  within the meaning of PTCE 83-1 and is maintained
in an amount not less than the greater of one percent of the aggregate principal
balance of the Mortgage Loans or the principal  balance of the largest  Mortgage
Loan,  then the Sponsor  have been  advised  that the second  general  condition
referred  to  above  will be  satisfied.  The  Sponsor  will not  receive  total
compensation for forming and providing services to the Mortgage Pools which will
be more than adequate consideration.  Each Plan fiduciary responsible for making
the investment  decision whether to acquire or hold Securities must make its own
determination  as to  whether  (i)  the  Securities  constitute  "mortgage  pool
pass-through certificates" for purposes of applying PTCE 83-1, (ii) the

                                       105




<PAGE>
<PAGE>



second and third general  conditions  will be satisfied,  and (iii) the specific
conditions, not discussed herein, of PTCE 83-1 have been satisfied.

         It should be noted that in promulgating  PTCE 83-1 and its predecessor,
the DOL did not have  under its  consideration  interests  in pools of the exact
nature  described  herein.  There are  other  class  and  individual  prohibited
transaction  exemptions  issued  by  the  DOL  that  could  apply  to  a  Plan's
acquisition  or holding of  Securities.  There can be no  assurance  that any of
those exemptions will apply with respect to any particular Plan that acquires or
holds  Securities  or,  even if all of the  conditions  specified  therein  were
satisfied,  that the  exemption  would apply to all  transactions  involving the
Trust Estate. The applicable Prospectus Supplement under "ERISA  Considerations"
may contain  additional  information  regarding the application of PTCE 83-1, or
other prohibited transaction  exemptions that may be available,  with respect to
the series offered thereby.

TAX EXEMPT INVESTORS

         A Plan that is exempt from federal income taxation  pursuant to Section
501 of the Code (a "Tax Exempt Investor") nonetheless will be subject to federal
income  taxation  to the extent  that its income is UBTI  within the  meaning of
Section 512 of the Code. All "excess inclusions" of a REMIC allocated to a REMIC
Residual Security held by a Tax Exempt Investor will be considered UBTI and thus
will be  subject  to  federal  income  tax.  See  "Certain  Federal  Income  Tax
Consequences--REMICS--Taxation  of Owners of REMIC  Residual  Securities--Excess
Inclusions."

CONSULTATION WITH COUNSEL

         Any Plan  fiduciary  that  proposes  to cause a Plan to acquire or hold
Securities  should  consult  with its  counsel  with  respect  to the  potential
applicability  of the  fiduciary  responsibility  provisions  of  ERISA  and the
prohibited  transaction  provisions  of  ERISA  and  the  Code  to the  proposed
investment and the availability of PTCE 83-1 or any other prohibited transaction
exemption.


                            LEGAL INVESTMENT MATTERS

         Certain  classes  of  Securities  offered  hereby  and by  the  related
Prospectus Supplement will constitute "mortgage related securities" for purposes
of the Secondary  Mortgage  Market  Enhancement Act of 1984 ("SMMEA") so long as
they are rated in at least the  second  highest  rating  category  by any Rating
Agency, and as such may be legal investments for persons, trusts,  corporations,
partnerships,  associations,  business trusts and business  entities  (including
depository  institutions,  life  insurance  companies and pension funds) created
pursuant  to or  existing  under the laws of the  United  States or of any State
whose authorized  investments are subject to state regulation to the same extent
that, under applicable law,  obligations issued by or guaranteed as to principal
and  interest  by the  United  States or any agency or  instrumentality  thereof
constitute legal investments for such entities.  Under SMMEA, if a State enacted
legislation  on or prior to  October  3, 1991  specifically  limiting  the legal
investment  authority of any such  entities  with  respect to "mortgage  related
securities,"  such  securities will  constitute  legal  investments for entities
subject to such legislation only to the extent provided therein.  Certain States
have enacted  legislation  which  overrides the preemption  provisions of SMMEA.
SMMEA  provides,  however,  that in no  event  will  the  enactment  of any such
legislation affect the validity of any contractual commitment to purchase,  hold
or  invest  in  "mortgage  related  securities,"  or  require  the sale or other
disposition of such securities,  so long as such contractual commitment was made
or such securities acquired prior to the enactment of such legislation.

         SMMEA   also    amended    the   legal    investment    authority    of
federally-chartered depository institutions as follows: federal savings and loan
associations  and federal  savings  banks may invest in, sell or otherwise  deal
with "mortgage related  securities"  without  limitation as to the percentage of
their  assets  represented  thereby,  federal  credit  unions may invest in such
securities,  and  national  banks may  purchase  such  securities  for their own
account  without regard to the  limitations  generally  applicable to investment
securities  set forth in 12 U.S.C.  24  (Seventh),  subject in each case to such
regulations as the applicable federal regulatory authority may prescribe.

                                       106




<PAGE>
<PAGE>




         The Federal Financial  Institutions  Examination  Council has adopted a
supervisory  policy  statement  (the  "Policy  Statement"),  applicable  to  all
depository   institutions,   setting  forth   guidelines  for  and   significant
restrictions  on  investments  in "high-risk  mortgage  securities."  The Policy
Statement  has been  adopted by the  Federal  Reserve  Board,  the Office of the
Comptroller of the Currency,  the FDIC and the Office of Thrift Supervision with
an effective date of February 10, 1992. The Policy Statement generally indicates
that a mortgage derivative product will be deemed to be high risk if it exhibits
greater  price  volatility  than a  standard  fixed  rate  thirty-year  mortgage
security.  According to the Policy  Statement,  prior to purchase,  a depository
institution will be required to determine whether a mortgage  derivative product
that it is  considering  acquiring  is  high-risk,  and if so that the  proposed
acquisition would reduce the institution's  overall interest rate risk. Reliance
on analysis and documentation obtained from a securities dealer or other outside
party without internal analysis by the institution would be unacceptable.  There
can be no  assurance  as to which  classes  of  Securities  will be  treated  as
high-risk  under the Policy  Statement.  In addition,  the National Credit Union
Administration has issued regulations governing federal credit union investments
which prohibit  investment in certain  specified types of securities,  which may
include  certain  classes of  Securities.  Similar policy  statements  have been
issued  by  regulators  having  jurisdiction  over  other  types  of  depository
institutions.

         There may be other  restrictions  on the  ability of certain  investors
either to purchase  certain  classes of  Securities  or to purchase any class of
Securities  representing  more than a  specified  percentage  of the  investors'
assets.   The   Sponsor   will  make  no   representations   as  to  the  proper
characterization  of any  class of  Securities  for  legal  investment  or other
purposes,  or as to the ability of particular investors to purchase any class of
Securities under applicable legal investment  restrictions.  These uncertainties
may adversely affect the liquidity of any class of Securities.  Accordingly, all
investors whose  investment  activities are subject to legal investment laws and
regulations, regulatory capital requirements or review by regulatory authorities
should consult with their own legal advisors in determining  whether and to what
extent the Securities of any class constitute legal  investments  under SMMEA or
are subject to investment,  capital or other restrictions, and whether SMMEA has
been overridden in any jurisdiction applicable to such investor.


                                 USE OF PROCEEDS

         Unless  otherwise  specified  in  the  related  Prospectus  Supplement,
substantially all of the net proceeds to be received from the sale of Securities
will be  applied  by the  Sponsor  to  finance  the  purchase  of,  or to  repay
short-term  loans  incurred  to finance  the  purchase  of, the  Mortgage  Loans
underlying the  Securities or will be used by the Sponsor for general  corporate
purposes.  The Sponsor expects that it will make additional  sales of securities
similar to the  Securities  from time to time,  but the timing and amount of any
such additional offerings will be dependent upon a number of factors,  including
the volume of mortgage  loans  purchased  by the  Sponsor,  prevailing  interest
rates, availability of funds and general market conditions.


                             METHODS OF DISTRIBUTION

         The Securities offered hereby and by the related Prospectus Supplements
will be offered in series  through one or more of the methods  described  below.
The Prospectus  Supplement  prepared for each series will describe the method of
offering  being  utilized for that series and will state the public  offering or
purchase  price of such series and the net  proceeds  to the  Sponsor  from such
sale.

         The  Sponsor  intends  that  Securities  will be  offered  through  the
following  methods from time to time and that offerings may be made concurrently
through  more than one of these  methods  or that an  offering  of a  particular
series of Securities  may be made through a combination  of two or more of these
methods. Such methods are as follows:

                  1.  By negotiated firm commitment or best efforts underwriting
                      and public re-offering by underwriters;


                                       107




<PAGE>
<PAGE>



                  2.  By placements by the Sponsor with institutional  investors
                      through dealers; and

                  3.  By direct  placements  by the Sponsor  with  institutional
                      investors.

         In  addition,  if  specified in the related  Prospectus  Supplement,  a
series of  Securities  may be  offered in whole or in part in  exchange  for the
Mortgage  Loans (and other  assets,  if  applicable)  that  would  comprise  the
Mortgage Pool in respect of such Securities.

         If  underwriters  are used in a sale of any  Securities  (other than in
connection with an  underwriting on a best efforts basis),  such Securities will
be  acquired  by the  underwriters  for their own account and may be resold from
time to time in one or more transactions,  including negotiated transactions, at
fixed public  offering  prices or at varying prices to be determined at the time
of  sale  or at the  time  of  commitment  therefor.  Such  underwriters  may be
broker-dealers affiliated with the Sponsor whose identities and relationships to
the  Sponsor  will be as set forth in the  related  Prospectus  Supplement.  The
managing  underwriter  or  underwriters  with respect to the offer and sale of a
particular series of Securities will be set forth on the cover of the Prospectus
Supplement  relating  to  such  series  and  the  members  of  the  underwriting
syndicate, if any, will be named in such Prospectus Supplement.

         In connection with the sale of the Securities, underwriters may receive
compensation  from the Sponsor or from  purchasers of the Securities in the form
of discounts, concessions or commissions. Underwriters and dealers participating
in the  distribution  of the  Securities  may be  deemed to be  underwriters  in
connection with such  Securities,  and any discounts or commissions  received by
them from the Sponsor and any profit on the resale of  Securities by them may be
deemed to be underwriting  discounts and commissions under the Securities Act of
1933, as amended. The Prospectus  Supplement will describe any such compensation
paid by the Sponsor.

         It is anticipated  that the  underwriting  agreement  pertaining to the
sale of any  series of  Securities  will  provide  that the  obligations  of the
underwriters  will  be  subject  to  certain  conditions  precedent,   that  the
underwriters  will be  obligated  to  purchase  all such  Securities  if any are
purchased  (other than in  connection  with an  underwriting  on a best  efforts
basis) and that,  in limited  circumstances,  the  Sponsor  will  indemnify  the
several  underwriters  and the  underwriters  will indemnify the Sponsor against
certain civil  liabilities,  including  liabilities  under the Securities Act of
1933, as amended,  or will contribute to payments required to be made in respect
thereof.

         The  Prospectus  Supplement  with  respect  to any  series  offered  by
placements through dealers will contain information regarding the nature of such
offering  and  any  agreements  to be  entered  into  between  the  Sponsor  and
purchasers of Securities of such series.

         The Sponsor anticipates that the Securities offered hereby will be sold
primarily  to  institutional  investors.  Purchasers  of  Securities,  including
dealers,  may,  depending on the facts and  circumstances of such purchases,  be
deemed to be "underwriters" within the meaning of the Securities Act of 1933, as
amended, in connection with reoffers and sales by them of Securities. Holders of
Securities  should consult with their legal advisors in this regard prior to any
such reoffer or sale.


                                  LEGAL MATTERS

         Certain  legal  matters  will be passed  upon for the  Sponsor by Dewey
Ballantine,  New York, New York and by the office of the general  counsel of the
Sponsor.



                                       108




<PAGE>
<PAGE>



                             ADDITIONAL INFORMATION

         This  Prospectus,  together  with the  Prospectus  Supplement  for each
series of Securities, contains a summary of the material terms of the applicable
exhibits to the Registration  Statement and the documents referred to herein and
therein.  Copies of such  exhibits are on file at the offices of the  Securities
and  Exchange  Commission  in  Washington,  D.C.,  and may be  obtained at rates
prescribed  by  the  Commission  upon  request  to  the  Commission  and  may be
inspected, without charge, at the Commission's offices.

                                       109




<PAGE>
<PAGE>



                         INDEX OF PRINCIPAL DEFINITIONS
<TABLE>
<CAPTION>

                                                                             PAGE
                                                                             ----
<S>                                                                           <C>
Accounts .................................................................... 44
Accrual Securities ..........................................................  8
Affiliated Originators ......................................................  6
Approved Guidelines ......................................................... 10
APR ......................................................................... 23
ARM Loans ................................................................... 19
Balloon Amount .............................................................. 28
Balloon Loans ............................................................... 16
Bankruptcy Bond ............................................................. 56
Bankruptcy Loss ............................................................. 54
Bankruptcy Loss Amount ...................................................... 53
Base Servicing Fee .......................................................... 60
Book-Entry Securities ....................................................... 39
Bulk Acquisitions ........................................................... 10
Bulk Guidelines ............................................................. 10
Buydown Account ............................................................. 21
Buydown Funds ............................................................... 21
Buydown Mortgage Loans ...................................................... 21
Buydown Period .............................................................. 21
Cargill ..................................................................... 60
Cede ........................................................................ 13
Certificates ................................................................  6
CFSC ........................................................................ 60
Closing Date ................................................................ 42
CLTV (Combined Loan-to-Value Ratio) ......................................... 23
Code ........................................................................ 77
Company .....................................................................  1
Compensating Interest ....................................................... 48
Conduit Participant ......................................................... 33
Contracts ................................................................... 20
Contributions Tax ........................................................... 97
Conventional Loans .......................................................... 21
Convertible Mortgage Loan ................................................... 28
Cooperative ................................................................. 25
Cooperative Loans ........................................................... 20
Cooperative Notes ........................................................... 27
Credit Enhancement ..........................................................  1
Credit Enhancer ............................................................. 20
Cut-Off Date ................................................................ 23
Debt Securities ............................................................. 13
Debt Service Reduction ...................................................... 56
Defaulted Mortgage Loss ..................................................... 53
Deferred Interest ........................................................... 16
Deficient Valuation ......................................................... 55
Deleted Mortgage Loan ....................................................... 35
Delinquency Advances ........................................................ 48
Designated Depository Institution ........................................... 44
Detailed Description ........................................................ 21
Determination Date .......................................................... 47
Direct or Indirect Participants ............................................. 19
</TABLE>

                                       110




<PAGE>
<PAGE>

<TABLE>
<CAPTION>

                                                                             PAGE
                                                                             ----
<S>                                                                           <C>
Disqualified Organization ..................................................  98
Disqualified Persons ....................................................... 103
Distribution Account .......................................................  44
DOL ........................................................................ 104
DOL Regulations ............................................................ 104
DTC ........................................................................  13
Due Date ...................................................................  43
Eligible Investments .......................................................  44
Equicon ....................................................................   1
Equicon Mortgage Loan Program ..............................................  29
Equicon's Guidelines .......................................................  10
Equicon's Seller Guide .....................................................  29
Equity Securities ..........................................................   8
ERISA ......................................................................  13
ERISA Plan(s) .............................................................. 103
Exchange Act ...............................................................  14
Extraordinary Losses .......................................................  54
FDIC .......................................................................  33
Federal Corporations .......................................................  33
FHA ........................................................................  26
Financial Guaranty Insurance Policy ........................................  56
Financial Guaranty Insurer .................................................  56
FIRREA .....................................................................  33
Fixed-Income Securities ....................................................   7
FNMA .......................................................................  29
Forward Purchase Agreement .................................................  11
Fraud Loss .................................................................  54
Fraud Loss Amount ..........................................................  53
Funding Period .............................................................  42
Garn-St. Germain Act .......................................................  75
Graduated Payments .........................................................  22
Grantor Trust Estate .......................................................  77
Grantor Trust Fractional Interest Security .................................  78
Grantor Trust Securities ...................................................  13
Grantor Trust Strip Security ...............................................  78
Home Improvement Loans .....................................................  20
Indenture ..................................................................   7
Indenture Trustee ..........................................................   7
Index ......................................................................  28
Indirect Participant(s) ....................................................  39
Insurance Paying Agent .....................................................  56
Insurance Proceeds .........................................................  43
Insured Payment ............................................................  56
Interest Payment Date ......................................................  66
Interest Rate ..............................................................   8
Investment Company Act .....................................................  10
IRAs ....................................................................... 103
IRS ........................................................................  79
Issue Premium ..............................................................  92
Junior Lien Loans ..........................................................  24
Letter of Credit ...........................................................  54
Letter of Credit Bank ......................................................  54
</TABLE>

                                       111




<PAGE>
<PAGE>


<TABLE>
<CAPTION>

                                                                             PAGE
                                                                             ----
<S>                                                                           <C>
Liquidated Mortgage Loan ...................................................  17
Liquidation Proceeds .......................................................  17
Loan Purchase Price ........................................................  34
LTV ........................................................................  23
Manufactured Homes .........................................................  26
Manufacturer's Invoice Price ...............................................  24
Master Commitments .........................................................  32
Master Servicer ............................................................   6
Master Servicing Fee .......................................................  60
Mixed Use Loans ............................................................  20
Modified Loans .............................................................  28
Mortgage Asset Schedule ....................................................  21
Mortgage Assets ............................................................  20
Mortgage Loans .............................................................   1
Mortgage Notes .............................................................  27
Mortgage Pool ..............................................................   1
Mortgage Pool Insurance Policy .............................................  55
Mortgage Rate ..............................................................  21
Mortgage(d) Properties .....................................................  21
Mortgages ..................................................................  10
Mortgagor(s) ...............................................................  16
Multi-family Loans .........................................................  20
Negotiated Transactions ....................................................  10
Net Liquidation Proceeds ...................................................  43
Net Mortgage Rate ..........................................................  67
Note Margin ................................................................  28
Notes ......................................................................   7
OID Regulations ............................................................  78
Originator's Retained Yield ................................................  27
Originators ................................................................   1
Participants ...............................................................  39
Parties in Interest ........................................................ 103
Partnership Interests ......................................................  13
Pass-Through Rate ..........................................................  47
Paying Agent ...............................................................  46
Payment Date ...............................................................   9
Percentage Interest ........................................................  46
Physical Certificates ......................................................  39
Plan(s) ....................................................................  13
Policy Statement ........................................................... 107
Pool Factor ................................................................  49
Pool Insurer ...............................................................  45
Pooling and Servicing Agreement ............................................   7
Pre-Funding Account ........................................................  11
Prepayment Assumption ......................................................  80
Principal Prepayments ......................................................  43
Prohibited Transactions Tax ................................................  97
PTCE 83-1 .................................................................. 104
Purchase Obligation ........................................................  15
Qualified Replacement Mortgage .............................................  35
Qualified Retirement Plans ................................................. 103
Qualified Stated Interest ..................................................  80
</TABLE>

                                       112




<PAGE>
<PAGE>

<TABLE>
<CAPTION>

                                                                             PAGE
                                                                             ----
<S>                                                                           <C>
Rating Agencies ............................................................  14
Realized Loss ..............................................................  52
Record Date ................................................................   9
Relief Act .................................................................  20
REMIC Provisions ...........................................................  77
REMIC Regular Securities ...................................................  13
REMIC Regulations ..........................................................  78
REMIC Residual Securities ..................................................  13
REMIC Securities ...........................................................  77
REMIC(s) ...................................................................   2
Remittance Date ............................................................  44
Remittance Period ..........................................................   9
REO Property ...............................................................  51
Reserve Fund ...............................................................  56
Residual Owners ............................................................  91
Residual Securityholders ...................................................  91
RTC ........................................................................  33
Rule of 78's ...............................................................  22
Securities .................................................................   1
Security Registrar .........................................................  39
Securityholders ............................................................   1
Senior Lien ................................................................  23
Senior Securities ..........................................................   8
Servicer(s) ................................................................   1
Servicing Advance(s) .......................................................  48
Servicing Agreement ........................................................   7
Servicing Fee ..............................................................  60
Single Family Loans ........................................................  20
SMMEA ......................................................................  13
Special Hazard Amount ......................................................  53
Special Hazard Insurance Policy ............................................  55
Special Hazard Insurer .....................................................  55
Special Hazard Loss ........................................................  53
Sponsor ....................................................................   1
Sponsor's Mortgage Loan Program ............................................  29
Statistic Calculation Date .................................................  23
Strip Securities ...........................................................   8
Sub-Servicers ..............................................................   1
Sub-Servicing Account ......................................................  43
Sub-Servicing Agreement ....................................................  35
Subordinate Securities .....................................................   8
Subordinate(d) Amount ......................................................  53
Subsequent .................................................................  42
Subsequent Mortgage Loans ..................................................  42
Subsequent Residual Owner ..................................................  91
Tax Exempt Investor ........................................................ 106
Tax Matters Person .........................................................  98
Tax-Favored Plans .......................................................... 103
Tiered REMICs ..............................................................  87
Title V ....................................................................  76
Title VIII .................................................................  76
Trust ......................................................................   1
</TABLE>

                                       113




<PAGE>
<PAGE>

<TABLE>
<CAPTION>

                                                                             PAGE
                                                                             ----
<S>                                                                           <C>
Trust Agreement .............................................................  7
Trust Estate ................................................................  1
Trustee .....................................................................  6
UBTI ........................................................................ 94
UCC ......................................................................... 39
Unaffiliated Originators ....................................................  6
United States Person ........................................................ 99
</TABLE>


                                       114





<PAGE>

<PAGE>

- --------------------------------------------------------------------------------
 
  NO  DEALER, OR ANY OTHER PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR
TO MAKE ANY REPRESENTATIONS NOT CONTAINED IN THIS PROSPECTUS SUPPLEMENT AND  THE
PROSPECTUS,  IF GIVEN  OR MADE, SUCH  INFORMATION OR REPRESENTATIONS  MAY NOT BE
RELIED UPON AS HAVING BEEN AUTHORIZED BY THE SPONSOR OR BY THE UNDERWRITER. THIS
PROSPECTUS SUPPLEMENT AND THE PROSPECTUS DO NOT CONSTITUTE AN OFFER TO SELL,  OR
A  SOLICITATION OF AN OFFER  TO BUY, THE SECURITIES  OFFERED HEREBY TO ANYONE IN
ANY JURISDICTION IN WHICH  THE PERSON MAKING SUCH  OFFER OR SOLICITATION IS  NOT
QUALIFIED TO DO SO OR TO ANYONE TO WHOM IT IS UNLAWFUL TO MAKE ANY SUCH OFFER OR
SOLICITATION.  NEITHER  THE  DELIVERY  OF  THIS  PROSPECTUS  SUPPLEMENT  AND THE
PROSPECTUS NOR ANY SALE MADE HEREUNDER SHALL, UNDER ANY CIRCUMSTANCES, CREATE AN
IMPLICATION THAT INFORMATION HEREIN OR THEREIN  IS CORRECT AS OF ANY TIME  SINCE
THE DATE OF THIS PROSPECTUS SUPPLEMENT OR THE PROSPECTUS.
 
                               ------------------
 
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                                                                                              PAGE
                                                                                                                              ----
<S>                                                                                                                           <C>
                                                      PROSPECTUS SUPPLEMENT
Summary......................................................................................................................  S-3
Risk Factors................................................................................................................. S-24
The Contract Pool............................................................................................................ S-26
Prepayment and Yield Considerations.......................................................................................... S-32
The Sponsor.................................................................................................................. S-44
Access Financial Corp........................................................................................................ S-44
Description of the Certificates.............................................................................................. S-50
Certain Legal Aspects of the Contracts....................................................................................... S-71
Certain Federal Income Tax Consequences...................................................................................... S-76
ERISA Considerations......................................................................................................... S-76
Ratings...................................................................................................................... S-79
Plan of Distribution......................................................................................................... S-79
Use of Proceeds.............................................................................................................. S-80
Legal Matters................................................................................................................ S-80
Annex I......................................................................................................................  I-1
Index of Principal Definitions...............................................................................................    i

                                                            PROSPECTUS
Incorporation of Certain Documents by Reference..............................................................................    5
Summary of Prospectus........................................................................................................    6
Risk Factors.................................................................................................................   15
The Trusts...................................................................................................................   20
The Mortgage Pools...........................................................................................................   27
Mortgage Loan Program........................................................................................................   29
Description of the Securities................................................................................................   37
Subordination................................................................................................................   52
Description of Credit Enhancement............................................................................................   53
Hazard Insurance: Claims Thereunder..........................................................................................   59
The Sponsor..................................................................................................................   60
The Servicer.................................................................................................................   60
The Pooling and Servicing Agreement..........................................................................................   60
The Trustee..................................................................................................................   64
Yield Considerations.........................................................................................................   66
Maturity and Prepayment Considerations.......................................................................................   68
Certain Legal Aspects of Mortgage Loans and Related Matters..................................................................   70
Certain Federal Income Tax Consequences......................................................................................   77
ERISA Considerations.........................................................................................................  103
Legal Investment Matters.....................................................................................................  106
Use of Proceeds..............................................................................................................  107
Methods of Distribution......................................................................................................  107
Legal Matters................................................................................................................  108
Additional Information.......................................................................................................  109
Index of Principal Definitions...............................................................................................  110
</TABLE>
 
                               ------------------
 
  UNTIL 90 DAYS FOLLOWING THE SETTLEMENT DATE ALL DEALERS EFFECTING TRANSACTIONS
IN  THE OFFERED CERTIFICATES, WHETHER OR NOT PARTICIPATING IN THIS DISTRIBUTION,
MAY BE REQUIRED TO  DELIVER A PROSPECTUS SUPPLEMENT  AND PROSPECTUS. THIS IS  IN
ADDITION  TO THE  OBLIGATION OF DEALERS  TO DELIVER A  PROSPECTUS SUPPLEMENT AND
PROSPECTUS WHEN  ACTING  AS  UNDERWRITERS  AND  WITH  RESPECT  TO  THEIR  UNSOLD
ALLOTMENTS OR SUBSCRIPTIONS.
 
 
 
 
                                     ACCESS
                                FINANCIAL CORP.
                                    SERVICER
 
                           $149,977,000 (APPROXIMATE)

                         MANUFACTURED HOUSING CONTRACT
                        SENIOR/SUBORDINATE PASS-THROUGH
                                 CERTIFICATES,
 
                                 SERIES 1996-1
 
                      ------------------------------------
                             PROSPECTUS SUPPLEMENT
                      ------------------------------------
 
                       PRUDENTIAL SECURITIES INCORPORATED
                               J.P. MORGAN & CO.
 
                                  May 24, 1996
 
- --------------------------------------------------------------------------------
                                   STATEMENT OF DIFFERANCES


The section symbol shall be expressed as .....................'SS'




<PAGE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission