GALEY & LORD INC
10-K, 1996-12-23
BROADWOVEN FABRIC MILLS, COTTON
Previous: STI CLASSIC FUNDS, 497, 1996-12-23
Next: INFINITE MACHINES CORP, 8-K, 1996-12-23



                                                            

                                                            
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

X ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE
  ACT OF 1934

For the fiscal year ended                   Commission File Number 0-20080
September 28, 1996

                               GALEY & LORD, INC.
             (Exact name of registrant as specified in its charter)

       Delaware                                          56-1593207
(State of Incorporation)                  (I.R.S. Employer Identification No.)

    980 Avenue of the Americas
         New York, New York                                     10018
(Address of principal executive offices)                      (Zip Code)

                                  212/465-3000
               Registrant's telephone number, including area code

Securities registered pursuant to Section 12(b) of the Act:  None

Securities registered pursuant to Section 12(g) of the Act:

                               Title of each class

                          Common Stock, Par Value $.01

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X No

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K (ss.229.405 of this chapter) is not contained herein, and will
not be contained, to the best of registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K [ ].

The aggregate market value of the voting stock held by non-affiliates of the
registrant, based on the last sale price on November 30, 1996, was approximately
$77,300,000.

The number of shares outstanding of Common Stock, as of November 30, 1996, was
11,576,841 shares.

DOCUMENTS INCORPORATED BY REFERENCE: Portions of the Company's definitive Proxy
Statement to be filed pursuant to Regulation 14A for the 1997 annual meeting of
stockholders of the Company are incorporated by reference into Part III.

                                                 Exhibit Index at Pages 42-44
                                       1


<PAGE>


                                     PART I

ITEM 1.  BUSINESS

GENERAL

       Galey & Lord, Inc. (the "Company" or the "Registrant") is a leading
developer, manufacturer and marketer of high quality woven cotton and cotton
blended apparel fabrics. It principally sells fabrics to well-known
manufacturers of sportswear for use in the production of men's, women's and
children's pants and shorts and to manufacturers of commercial uniforms. The
Company's technical expertise in finishing enables it to provide a number of
fabrics to its customers that are not otherwise available in the domestic
marketplace. The location of the Company's facilities in the United States and
Mexico enables it to respond quickly to customers' changing needs, as well as
their increasing demands for tight production schedules and rapid delivery.

       The Company was incorporated in Delaware in 1987 for the purpose of
acquiring, in February 1988, substantially all of the assets of the Blends
Apparel and Prints divisions of Burlington Industries, Inc. ("Burlington"). The
Company acquired these businesses through its wholly-owned subsidiary Galey &
Lord Industries, Inc. ("Industries") and conducts all of its operations through
Industries and Industries' subsidiaries and has no significant assets other than
shares of Industries. Prior to April 1992, the Company was known as Galey & Lord
Holdings, Inc., and its operating subsidiary was known as Galey & Lord, Inc.

       In April 1994, the Company, through Industries, acquired the Decorative
Prints Division of Burlington. This business, which was renamed Galey & Lord
Home Fashion Fabrics, sells greige, dyed and printed fabrics to the home
furnishings trade for use in bedspreads, comforters and curtains. This segment
reported sales for the last twenty-two weeks of fiscal 1994 and for the full
years of fiscal 1995 and 1996.

       On September 19, 1995, the Company closed its printed apparel fabrics
businesses, made up of Galey & Lord Prints and Galey & Lord Group II, due to
declining business conditions that the printed apparel fabrics businesses had
experienced since 1992. As a result of the closing, the Company ceased
operations at its Specialty Plant on that date and laid off approximately
450 employees located primarily in Society Hill, South Carolina and New York
City.
                                       2


<PAGE>



       On June 7, 1996, the Company, through its newly formed subsidiary, G&L
Service Company, North America, Inc. ("G&L Service Company") acquired the
capital stock of Dimmit Industries, S.A. de C.V. ("Dimmit") and certain related
assets from Farah Incorporated for approximately $22.8 million in cash including
certain costs related to the acquisition (the "Acquisition"). Dimmit is composed
of six manufacturing facilities located in Piedras Negras, Mexico and sews and
finishes pants and shorts for the casual wear market. Funding for the
Acquisition was provided through funds generated by operations, working capital
reductions and by the Company's current bank group through amendments to the
Company's term loan and revolving credit facility. The results of operations of
G&L Service Company and Dimmit have been included in the consolidated financial
statements from the date of acquisition.


         Unless otherwise specified herein, all references to the Company or the
Registrant include the Registrant and its subsidiaries, Industries, G&L Service
Company and Dimmit.

PRODUCTS AND CUSTOMERS

       The following chart sets forth the Company's net sales for both the
apparel fabrics segment, comprised of woven fabrics, printed fabrics, synthetic
fabrics and G&L Service Company, and the home fabrics segment, comprised of Home
Fashion Fabrics, for each of the last three fiscal years.
<TABLE>
<CAPTION>


                                                                         Fiscal Year
                                                 1996                       1995                           1994
                                       ------------------------    -------------------------     ----------------------
                                                               (dollar amounts in thousands)


<S>                                   <C>             <C>              <C>            <C>            <C>          <C>

Apparel fabrics.....................      $364,157       88.5%         $443,544         88.3%        $424,254      94.0%
Home fabrics........................        47,298       11.5%           58,676         11.7%          26,876       6.0%
                                       -----------    --------       ----------       -------     -----------   --------
      Totals........................      $411,455      100.0%         $502,220        100.0%        $451,130     100.0%
                                          ========      ======         ========        ======        ========   ========
</TABLE>

         For additional financial information with respect to the apparel
fabrics segment and home fabrics segment, see Note M to the Company's
consolidated financial statements contained herein.

         APPAREL FABRICS. The Company's principal products are spun woven
mediumweight cotton and cotton blended apparel fabrics. Fabric styles are
distinguished by weave (twills, poplins, canvas and corduroy), interlacing and
weight. In conjunction with the formation of G&L Service Company and the
Acquisition of Dimmit in June 1996, the Company began offering sewn and finished
garments to its current customer base.

         The Company's strategy is to manufacture a relatively limited number of
basic fabric styles and to enhance the value of fabrics to its customers through
a wide variety of sophisticated mechanical and chemical finishing processes,
including dyeing, napping, sueding and prewashing. The Company offers fabrics in
a variety of finishes, including wrinkle-resistant and soil release finishes,
and offers an extensive range of colors to respond to its customers' particular
product requirements. The Company works closely with its customers and weaves
basic fabrics according to projected sales based on strong indications from
major customers, but dyes and finishes according to specific purchase orders.
This practice allows the Company to respond quickly to actual demand and has
resulted in improved operating efficiencies and inventory control.


                                       3
<PAGE>



         The Company's woven apparel fabrics are sold to apparel manufacturers
that sell principally to four end-user customer groups: menswear, uniforms,
branded womenswear and private label womenswear. Fabrics produced by the Company
for menswear apparel manufacturers are principally high quality mediumweight
fabrics used to manufacture pants and shorts. The Company's leading menswear
customers are Levi Strauss & Co., Haggar Apparel Co., Farah Incorporated and
Tropical Sportswear International Corp. The Company also sells to suppliers of
private label mail order marketers, including Lands' End, Inc. and L.L. Bean,
Inc.


         In the branded womenswear apparel fabric market, the Company sells
woven fabrics principally for women's pants, skirts and shorts. The Company's
primary customers are leading women's apparel manufacturers, including Levi
Strauss & Co., Inc., Polo Ralph Lauren Corp., Koret of California Inc., Gap
Banana Republic, Calvin Klein Jeanswear and Liz Claiborne.

         Fabrics for private label womenswear are principally sold to garment
manufacturers that supply women's pants, skirts and shorts to mass merchandisers
which generally require a large volume of garments made with 60% cotton/40%
polyester blended fabrics. Major end-use customers include Wal-Mart Stores,
Inc., Kmart Corporation, J.C. Penney Co. Inc., Sears Roebuck & Company and
Montgomery Ward. Many end-use customers are working directly with the Company to
develop fabrics for garments sold by them and specify that the Company's fabrics
be used by their suppliers.

         The Company manufactures corduroy to customer order in various wales
and widths. Corduroy is sold to manufacturers of menswear, womenswear and
childrenswear. The Company believes that it is the only vertically-integrated
domestic producer of corduroy. The major corduroy customers include Haggar
Apparel Co., Aalfs Manufacturing, Oxford Industries, Tropical Sportswear
International Corp., Levi Strauss & Co. and H.D. Lee Co., Inc.

         The Company's uniform fabrics are distributed to the industrial laundry
market, the hospitality market and to the healthcare market. Durability of
fabric, compliance with strict standards for fitness for use, continuity of
color and customer service are the factors most important to the Company's
customers. The Company sells chemically treated fabrics, including fabrics
treated with Flamex(TM), a fire retardant finish, and Bioguard(TM), an
anti-bacterial finish. Customers for uniform fabrics include Riverside Mfg. Co.,
Landau Uniforms, Inc., Cintas Corporation and Kellwood Company.

         In June 1996, the Company formed a new subsidiary, G&L Service Company,
and purchased Dimmit to take advantage of the movement of garment manufacturing
from the Pacific Rim to the Western Hemisphere. Dimmit sews and finishes pants
and shorts for the casual wear market. Also, a number of the Company's apparel
fabrics customers outsource some or all of their garment production, often
dealing with several suppliers to complete each garment. The Acquisition will
allow the Company to offer a package of fabric and garments from one source to
its current customers. The Company believes that by purchasing garments from a
single source of supply, its customers will reduce their logistical and quality
problems and their lead times. The Company believes that offering its customers
a single source of supply represents a major step in changing the current
manufacturing chain and that it will lead to an increase in the Company's
apparel business in the future.

                                       4
<PAGE>



         HOME FABRICS. As a result of the April 1994 acquisition of the Home
Fashion Fabrics Division from Burlington, the Company entered into the
non-apparel textile market. This division sells greige, dyed and printed fabrics
to the home furnishing trade for use in bedspreads, comforters, curtains and
accessories. Home Fashion Fabrics' major customers include Arley Merchandise
Corp., Regency Home Fashions Inc., Burlington Industries, Inc., CHF Industries,
Inc., and American Home Ensembles.


         GENERAL. Apparel fabric sales for fiscal year 1996 and fiscal year 1995
to various divisions of Levi Strauss & Co., Inc. accounted for approximately
17.4% and 16.6% , respectively, of the Company's total net sales for each year.
These various divisions of Levi Strauss & Co. Inc. purchase fabrics from the
Company independently of each other, and the loss of business from any one
division would not necessarily affect the Company's orders from other divisions.
No other customer accounts for more than 7% of the Company's total net sales.

         At September 28, 1996, the Company had more than 2,600 customer
accounts.

MARKETING

         The Company markets its products through two segments, apparel fabrics
and home fabrics, with six main areas of distribution: Sportswear, Uniform
Fabrics, Corduroy Fabrics, Synthetic Apparel Fabrics, G&L Service Company and
Home Fashion Fabrics. The Company's principal marketing functions are based in
New York City to be close to major apparel manufacturing customers. The Company
also has regional sales offices located in Los Angeles, San Francisco and
Dallas. The Company employs marketing executives and salespersons and several
independent sales agents.

         Sales personnel work continually with major fabric and garment
customers to develop product lines well in advance of actual shipment. Until a
customer selects particular colors and finishes and the dyeing and finishing
process begins (between two and six weeks before anticipated shipment),
unfinished woven fabrics can be used for a large variety of customers. The
Company believes that the coordination of its marketing and production processes
enhances its flexibility to respond quickly to both apparel and home furnishings
manufacturers' requirements.

MANUFACTURING

         APPAREL FABRICS. The Company is a vertically-integrated manufacturer of
dyed and finished woven cotton and cotton blended apparel fabrics with various
plants involved in spinning, weaving and state-of-the-art dyeing and finishing.
In conjunction with the formation of G&L Service Company and the Acquisition of
Dimmit in June 1996, the Company began offering sewn and finished garments, made
from the Company's fabric, to its current customer base.

         The Company either spins or purchases the yarn it uses to weave
fabrics. The yarn is woven into fabric using high-speed air-jet looms. All woven
fabrics sold by the Company are either dyed or finished. Special chemicals and
resins may be applied to a fabric to give it special properties, including
wrinkle resistance and soil release. The finishing process used by the Company
depends upon the type and style of fabrics being produced in accordance with
customer specifications. Fabrics are woven by the Company based on projected
sales but are dyed and finished according to customer purchase orders. Customer
fabric orders typically are completed between three and five weeks after a
customer selects colors and finishes.
                                       5

<PAGE>


         The Company's weaving, dyeing and finishing equipment and processes may
be used to produce both corduroy and other woven cotton and cotton blended
apparel fabrics. The ability to produce both types of fabric using substantially
the same equipment and processes allows the Company to adapt to changes in
demand which varies seasonally (corduroy for the fall/winter selling season and
sportswear for the spring/summer selling season) and to maintain consistent
levels of production throughout the entire year. The Company manufactures
corduroy seasonally to customer order rather than year round.

         In order to operate its dyeing and finishing facility at optimum
capacity, the Company purchases greige fabrics from outside sources to fill
orders and does not rely solely on production by its spinning and weaving
facilities. During periods of lower demand for dyed and finished fabrics, the
Company reduces its purchases of greige fabrics from outside sources to keep its
spinning and weaving facilities operating at full or near full capacity. In
fiscal 1996, the Company's greige manufacturing facilities operated at full
capacity while the Company's dyeing and finishing facility was impacted by weak
market conditions during the first two quarters and operated below capacity
during these periods. The Company also purchases some greige fabrics which are
sent to outside processors for dyeing and finishing.

         Through G&L Service Company, the Company sews and finishes garments for
its apparel customers. The location of the Company's garment manufacturing
facilities in Mexico allows the Company to respond quickly to the needs of its
United States apparel customers and to compete effectively with competitors in
the Far East who have longer lead times for delivery of goods to the United
States.

         HOME FABRICS. The Company operates its own yarn and greige
manufacturing facilities to produce polyester/cotton sheeting fabrics for the
home furnishings trade. The Home Fashion Fabrics Division's weaving facility
operates wide Sulzer looms, which allow it to manufacture fabrics ranging from
48" to 127" in width. The Company believes that having wide weaving capability
is key to being able to offer wider fabrics required by the home furnishings
trade for comforters and bedspreads. These looms also have the capability of
producing apparel fabrics, allowing the Company flexibility to shift production
with market demand. The Company purchases outside dyeing and printing services
from various suppliers to dye and print fabrics according to customers'
specifications.

         GENERAL. The Company maintains rigorous quality control throughout each
production process. Testing and inspection occur at various stages in the
spinning, weaving, dyeing, finishing, sewing and laundering processes. The
Company's plants employ computers to monitor and control manufacturing processes
and the flow of products.

RAW MATERIALS AND SERVICES

         The principal raw materials used by the Company are cotton and man-made
fibers and yarns. Cotton is available from a large number of suppliers. Weather,
crop conditions, agricultural policies and market conditions can significantly
affect the cost and availability of cotton, but, to date, the Company has
experienced no difficulty obtaining adequate supplies of cotton. The Company
enters into contracts for cotton several months in advance of expected delivery
to ensure availability. The prices associated with these contracts may be either
fixed at the time the contract is signed or at a later date.
                                       6

<PAGE>

         The United States restricts the importation of cotton. In order to make
the price of domestic cotton competitive with prices quoted in the world market,
the United States Department of Agriculture has adopted a program under which it
pays rebates to users of domestically produced cotton when domestic prices
exceed world prices, based upon a formula. Due to the fluctuation in the world
price of cotton to a level approximately the same as the U.S. price for cotton,
the criteria for receiving rebates was not met during fiscal 1996 and thus no
rebates were received.

                                       7
<PAGE>



         The principal man-made fiber purchased by the Company is polyester. The
Company currently purchases man-made fibers for its woven fabrics from two
principal suppliers. Such fibers are readily available from other suppliers. The
Company has not experienced any difficulty in obtaining sufficient quantities of
man-made fibers.


         The Company purchases greige cotton, cotton blended fabrics and
selected synthetic fabrics for its apparel fabrics and home fabrics segments to
supplement its own production. Greige fabric is available from a large number of
suppliers.

         The Company purchases its dyes and chemicals from several suppliers.
Dyes and chemicals are available from a large number of suppliers, and the
Company has not experienced any difficulty in obtaining sufficient quantities.

         The Company employs the services of several outside processors to dye
or print the greige fabric in accordance with the customer's specifications. The
Company has established strong relationships with the outside processors and has
not experienced any difficulty in meeting customer delivery dates. These
services are available from many outside processors which are also capable of
meeting the same production schedules (delivery within three to four weeks after
ordered).

TRADEMARKS AND PATENTS

         The Company owns, or has the right to use under license various
patents, trademarks and service marks. The "Flamex" and "Galey & Lord"
trademarks are registered with the United States Patent and Trademark Office.
Other than the "Galey & Lord" trademark, which expires in May 2009 and may be
renewed thereafter for a 20-year term, the Company does not consider any of its
patents, licensed technology, trademarks or service marks to be material to the
conduct of its business.

BACKLOG

         During the December quarter 1995 and March quarter 1996, order backlog
was adversely impacted by customers adjusting their inventories due to a slow
retail environment. The Company's core apparel fabrics businesses began to
improve during the March quarter 1996 and continued to improve through the
remainder of the fiscal year. At September 28, 1996, the Company had
approximately $99 million of unfilled customer orders for goods, as compared to
$77 million at September 30, 1995. The order backlog for the apparel fabrics
business increased 48% returning to a more normal level. Home fabrics order
backlog decreased 25% as the market for home decorative fabrics remained weak.
The Company's order backlog consists of orders that are not subject to
cancellation prior to shipment, although the Company has in the past
accommodated customer requests for order deferments due to unusual
circumstances. Approximately 74% of the orders outstanding at September 28, 1996
require delivery by December 28, 1996 and the remainder by December 27, 1997.


                                       8
<PAGE>



SEASONALITY


         The Company's business is not highly seasonal. The apparel fabrics
segment product mix varies seasonally (with demand for corduroy fabric primarily
in the fall/winter selling season and sportswear in the spring/summer selling
season). The Company's weaving, dyeing and finishing equipment and processes are
configured to produce both corduroy and other woven fabrics, allowing the
Company to adapt to seasonal demand and to maintain consistent levels of
production throughout the entire year. The Home Fashion Fabrics Division
experiences a very minimal fluctuation in the demand for the products it
produces.

COMPETITION

     DOMESTIC.  The  Company has  numerous  competitors.  Principal  competitive
factors  are  product  type,  price,   service,   delivery  time,   quality  and
flexibility,  with the  significance  of each factor  depending upon the product
involved.  The Company's competitive position varies among the different fabrics
produced.

         There are several major domestic competitors in the finished woven
cotton and cotton blended apparel fabrics business, none of which dominates the
market and some of which have greater resources than the Company. The Company's
major competitors include Milliken & Company, Delta Woodside Industries, Inc.,
Springs Industries, Inc., Graniteville Company, a division of Avondale Mills,
Inc., and Riegel, a division of Mount Vernon Mills Inc. The Company believes
that it has a strong competitive position with respect to the manufacture of
dyed and finished woven cotton and cotton blended apparel fabrics because of its
experience in performing highly sophisticated and technical manufacturing
processes and its state-of-the-art equipment.

         The Company believes it is the only vertically-integrated domestic
producer of corduroy fabrics.

         Home Fashion Fabrics competes with a number of suppliers in the greige
goods market including Clinton Mills, Alice Manufacturing Co., Inc., Greenwood
Mills, Inc. and Mayfair Mills, Inc. In the dyed and printed goods market, there
are numerous converting and commission finishing competitors including Spartan
Mills, Raytex Finishing Company, Santee Print Works, Inc. and Slater Screen
Print Works.

         IMPORTS. Import decisions by United States retailers and apparel
manufacturers are influenced by a number of factors, including changing relative
labor and raw material costs, lead times, political instability and
infrastructure deficiencies of newly industrializing countries, fluctuating
currency exchange rates, individual government policies and international
agreements regarding textile and apparel trade. The Company concentrates on
developing, manufacturing and marketing mediumweight woven cotton and cotton
blended apparel fabrics and home fabrics that have been less vulnerable to
import penetration. The location of the Company's fabric manufacturing
facilities in the United States and garment manufacturing facilities in Mexico
and its emphasis on shortening production and delivery times allows the Company
to respond more quickly than foreign producers to its customers' demands for
tight production schedules, rapid delivery and changing needs. Capital
expenditures have modernized and consolidated operations, increasing
productivity, adding flexibility, lowering costs and improving quality. The
Company believes that the technical infrastructure necessary to produce high
quality, high-value-added dyed and finished fabrics and garments currently does
not exist in many countries with lower cost structures.
                                       9
<PAGE>

         United States government policy, which is designed to benefit Western
Hemisphere nations, has been favorable to the United States textile industry.
Under the United States "807" tariff program, many of the Company's customers
purchase fabric from domestic suppliers and ship the fabric offshore to be sewn
into garments which are then returned to the United States market where duty is
charged only on the value added on the sewing of the garment. Because the fabric
is shipped to domestic destinations prior to shipment offshore, it is impossible
for the Company to give an accurate percentage as to what portion of those
fabrics are produced under the "807" tariff program, but the Company believes
that it is the majority.

         The passage of the North American Free Trade Agreement ("NAFTA") during
1994 is believed to have a positive effect on the Company. NAFTA phases out
quotas and duties on textiles and apparel shipped between Mexico, the United
States and Canada. NAFTA's yarn forward rule of origin assures that only those
textiles produced in NAFTA countries will benefit from the phasing out of quotas
and duties. The Company believes that with the NAFTA benefits noted above and
with Mexican labor costs, NAFTA is resulting in increased apparel fabric and
garment manufacturing in this hemisphere.

         The Company believes that the General Agreement on Trade and Tariffs
("GATT"), as passed, will have a negative effect on the textile and apparel
industry of this country. The ten-year phaseout of quotas under GATT will
gradually allow more imports to enter the country. The GATT agreement will
replace and end the existing Multifiber Arrangements which are currently used to
bilaterally limit the amount of imports allowed into the United States. Although
the Company cannot determine with certainty the long-term impact of GATT, the
Company believes that the positive results of NAFTA will offset the potential
negative implications of GATT.

         Under the "807" tariff program and NAFTA, many of the Company's
customers have purchased fabric from the Company and shipped it to contract
sewing and finishing companies outside the United States to be made into
garments. By forming G&L Service Company and purchasing Dimmit in June 1996, the
Company is now a direct participant in this process and a total supplier of
garments under NAFTA. Dimmit sews and finishes pants and shorts for the casual
wear market in its six manufacturing facilities located in Piedras Negras,
Mexico. This Acquisition allows the Company to offer its current apparel
customers a quality, finished garment. The Company believes it has a competitive
advantage over contract sewing and finishing companies located in Mexico and the
Caribbean because it can reduce required lead times and improve the quality of
the finished garment by controlling the entire manufacturing process. The
Company also believes that the combination of United States fabric and Mexican
sewing costs will allow it to compete effectively with garment producers in the
Far East.

EMPLOYEES

         At September 28, 1996, the Company had 3,490 United States employees,
none of whom were covered by a collective bargaining agreement. Of these
employees, 2,952 were employed in manufacturing and 538 in administration and
sales. Substantially all of the Company's employees are full-time. The Company
believes that its employee relations are excellent.

                                       10

<PAGE>



         At September 28, 1996, Dimmit had 1,961 employees in Mexico. The
majority of these employees are covered by a collective bargaining agreement
which expires January 7, 1997. The Company believes that its relationships with
the union and the workforce are excellent and is in the process of renegotiating
this agreement. The Company anticipates that these negotiations will provide for
normal wage rate increases for the employees covered by this agreement.


REGULATION

         The Company is subject to various federal, state and local
environmental laws and regulations limiting the discharge, storage, handling and
disposal of a variety of substances, particularly the Federal Water Pollution
Control Act, the Federal Clean Air Act of 1970 (as amended in 1990), the
Resource Conservation and Recovery Act, as amended, and the Federal
Comprehensive Environmental Response Compensation and Liability Act, as amended.
The Company does not believe that there is a reasonable likelihood that its
compliance efforts with currently applicable environmental laws and regulations
will materially affect its operations or financial condition.

         The Company also is subject to Federal, state and local laws and
regulations relating to workplace safety and worker health, including those
promulgated under the Occupational Safety and Health Act ("OSHA"). The Company
does not believe that there is a reasonable likelihood that its compliance
efforts with currently applicable laws and regulations relating to workplace
safety and worker health will materially affect its operations or financial
condition.

FORWARD-LOOKING STATEMENTS

         This 1996 Annual Report on Form 10-K contains statements which
constitute forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the Securities Exchange
Act of 1934, as amended. Those statements include statements regarding the
intent, belief or current expectations of the Company and its management team.
Prospective investors are cautioned that any such forward-looking statements are
not guarantees of future performance and involve risks and uncertainties, and
that actual results may differ materially from those projected in the
forward-looking statements. Such risks and uncertainties include, among other
things, competitive and economic factors in the textile, apparel and home
furnishings markets, raw materials and other costs, weather-related delays,
general economic conditions and other risks and uncertainties that may be
detailed herein.

                                       11
<PAGE>



ITEM 2.  PROPERTIES


         The following table sets forth the general location, principal uses and
approximate size of the Company's principal properties and whether such
properties are leased or owned:

<TABLE>
<CAPTION>
                                                                                                      APPROXIMATE        LEASED
                                                                                                        AREA IN            OR
FACILITY NAME                LOCATION                  USE                                            SQUARE FEET        OWNED

<S>                          <C>                       <C>                                             <C>             <C>

Flint......................  Gastonia, NC              Spinning                                          250,000         Owned

Brighton...................  Shannon, GA               Spinning and weaving                              877,000         Owned

McDowell...................  Marion, NC                Weaving                                           222,000         Owned

Society Hill...............  Society Hill, SC          Dyeing and finishing                              527,000         Owned

Asheboro...................  Asheboro, NC              Weaving and greige cloth storage                  386,000         Owned

Caroleen...................  Caroleen, NC              Spinning                                          375,000         Owned

Corporate Offices..........  Greensboro, NC            Corporate                                          24,000         Leased

Executive Offices..........  New York, NY              Executive and sales office                         22,000         Leased

Blue Warehouse.............  Society Hill, SC          Greige and finished cloth storage                 100,000         Owned

Riverside Warehouse........  Rome, GA                  Cotton and yarn storage                            45,000         Leased

Red Warehouse..............  Marion, NC                Yarn storage                                       33,000         Owned

Elm Street Warehouse.......  Greensboro, NC            Finished cloth storage                            108,000         Owned

Specialty Plant............  Society Hill, SC          Warehouse (formerly printing & dyeing)            250,000         Owned

Dimmit Industries..........  Piedras Negras, MX        6 sewing & garment finishing facilities           228,000         Leased

Eagle Pass Facilities......  Eagle Pass, TX            1 cutting and 1 warehousing facility               16,000         Leased
</TABLE>



     The Company believes that its facilities are suitable for its current level
of  operations  and that the Company  could expand  productive  capacity for its
foreseeable needs at relatively low capital cost.

         The Company's executive and sales offices located at 980 Avenue of the
Americas, New York, New York are occupied pursuant to a lease that expires in
1998, with a five-year renewal option. The lease for corporate offices in
Greensboro, North Carolina also expires in 1998, with two five-year renewal
options.

ITEM 3.  LEGAL PROCEEDINGS

         The Company has been recently notified by the South Carolina Department
of Health and Environmental Control that tests of two boilers at its Society
Hill facility located in Society Hill, South Carolina, showed that such boilers
were operating outside the parameters of the facility's South Carolina air
quality permit. No official administrative enforcement proceedings have been
initiated at this time, and the Company is taking steps to bring this facility
into compliance with air permit limitations. The Company does not believe that
the costs of compliance will be material.

                                       12
<PAGE>




         The Company is involved in various lawsuits incidental to its business
operations, as well as product liability litigation. In the opinion of the
Company, none of such litigation in which it is currently involved will have a
material effect on the Company's financial condition or its operations.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         None.

                                       13

<PAGE>



                                     PART II


ITEM 5.        MARKET FOR THE COMPANY'S COMMON STOCK
               AND RELATED STOCKHOLDER MATTERS

         The Company's Common Stock, $.01 par value (the "Common Stock"), has
been traded on the New York Stock Exchange under the symbol "GNL" since December
27, 1994. Prior to that date, the Company's common stock was traded on the
Nasdaq National Market under the symbol "GANL." As of November 30, 1996, the
Company had approximately 2,200 stockholders of record. The following table sets
forth the high and low sales prices for the Common Stock for the periods
indicated.

                                 1996                        1995
                         --------------------          -----------------
                            High         Low            High       Low

First Quarter...........  $13 5/8        $9 1/2        $23 1/2      $13

Second Quarter..........  $11 1/8        $9 1/8        $16          $11 1/4

Third Quarter...........  $11 1/2        $8 7/8        $13 7/8      $11 3/8

Fourth Quarter..........  $12 3/4        $9 1/4        $16          $12 1/8




         No dividend or other distribution with respect to the Common Stock has
ever been paid by the Company. Any payment of future dividends and the amounts
thereof will be dependent upon the Company's earnings, financial requirements
and other factors deemed relevant by the Company's Board of Directors. The
Company currently does not intend to pay any cash dividends in the foreseeable
future; rather, the Company intends to retain earnings to provide for the
operations and expansion of its business.

                                       14

<PAGE>



ITEM 6.  SELECTED FINANCIAL DATA


                       SUMMARY OF SELECTED FINANCIAL DATA
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>
                                                                                           FISCAL YEAR
STATEMENTS OF OPERATIONS DATA (1):                                    1996(2)       1995 (3)       1994 (4)      1993         1992
                                                                      -------       -----          -----         ----         ----
<S>                                                               <C>           <C>             <C>           <C>           <C>
Net sales......................................................   $ 411,455     $ 502,220       $451,130      $385,841     $352,765
Cost of sales..................................................     367,992       451,314        396,911       344,007      309,711
Gross profit...................................................      43,463        50,906         54,219        41,834       43,054
Selling, general and administrative expenses...................      13,526        15,877         14,705        13,799       13,362
Amortization of goodwill.......................................       1,298         1,119            549           145          146
Business closing charge........................................           -        12,065              -             -            -
Operating income...............................................      28,639        21,845         38,965        27,890       29,546
Interest expense...............................................      11,579        13,103          8,276         6,465        9,653
Write-off of merger costs......................................       1,600             -              -             -            -
Income before income taxes and extraordinary items.............      15,460         8,742         30,689        21,425       19,893
Income tax expense.............................................       5,982         3,390         11,803         8,014        6,784
Income before extraordinary items
   and accounting change.......................................       9,478         5,352         18,886        13,411       13,109
Extraordinary items............................................           -        (1,342)             -             -       (1,729)
Cumulative effect of change in accounting method...............           -             -         (1,603)            -            -
Net income.....................................................       9,478         4,010         17,283        13,411       11,380
Accrued dividends and accretion of Senior Preferred Stock(5)...           -             -              -             -         (666)
Early redemption premium on Senior Preferred Stock(5)..........           -             -              -             -       (1,485)
Net income applicable to common stock..........................   $   9,478     $   4,010      $  17,283     $  13,411    $   9,229
Weighted average number of shares outstanding..................      11,960        12,041         12,106        11,972        9,575
Net income per common share - fully diluted:
Income before early redemption premium
   and extraordinary items.....................................   $     .79     $     .44      $    1.56     $    1.12    $    1.30
Early redemption premium.......................................           -             -              -             -       (0.16)
Income before extraordinary items..............................   $     .79     $     .44      $    1.56     $    1.12    $    1.14
Extraordinary items............................................           -         (0.11)             -             -        (0.18)
Cumulative effect of change in accounting method...............           -             -          (0.13)            -           -
Net income - fully diluted.....................................   $     .79     $     .33      $    1.43     $    1.12    $    0.96
Cash dividends per common share................................   $       -     $       -      $       -     $       -    $      -
BALANCE SHEET DATA:
  Total assets.................................................   $ 304,876     $ 305,039       $299,015      $202,350     $172,932
  Long-term debt...............................................     149,265       162,084        149,899        95,223       80,286
  Stockholders' equity.........................................      89,645        81,879         77,719        59,067       45,203


</TABLE>

     (1) The Company  uses a 52-53 week fiscal  year.  Fiscal 1992 was a 53-week
year and all other fiscal years  presented were 52-week years.

(2) Includes the write-off of merger costs  associated  with the  termination of
the  previously announced merger of the Company and the Graniteville  Company.

(3) Includes the business closing charge related to closing the Company's
printed apparel fabrics businesses.  See Note C to the Company's consolidated
financial statements.

(4) Includes the  acquisition  of Home Fashion  Fabrics which  occurred on April
29, 1994.

(5) Represents the carrying  value of the Senior  Preferred  Stock,  plus
accrued dividends.  During 1992, the Company redeemed the Senior Preferred Stock
and  recorded a $1.5 million  charge to retained  earnings for the excess of the
redemption price over the carrying value.

                                       15
<PAGE>



ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


SIGNIFICANT EVENTS

On June 7, 1996, the Company , through its newly formed subsidiary, G&L Service
Company, acquired the capital stock of Dimmit and certain related assets from
Farah Incorporated for approximately $22.8 million in cash including certain
costs related to the Acquisition. Dimmit is composed of six manufacturing
facilities located in Piedras Negras, Mexico and sews and finishes pants and
shorts for the casual wear market. Funding for the Acquisition was provided
through funds generated by operations, working capital reductions and by the
Company's current bank group through amendments to the Company's term loan and
revolving credit facility. These amendments increased the Company's borrowing
capacity by $20 million.

On January 25, 1996, the Company and Triarc Companies, Inc. ("Triarc") mutually
agreed not to go forward with their previously announced merger of the Company
and the Graniteville Company, a subsidiary of Triarc, due to economic conditions
existing at that time in the retail, textile and apparel sectors. The Company
incurred fees and expenses related to the merger of $1.6 million and took a
charge during the December quarter 1995 for the write-off of those costs.

On January 16, 1996, the Company's Board of Directors authorized the Company's
Management to buy back up to 1.2 million shares or 10.2% of the Company's
outstanding common stock over the next twelve months. Shares purchased will be
at prevailing prices in open-market transactions. In conjunction with this plan,
as of September 28, 1996, the Company had acquired 197,003 shares of the
Company's outstanding common stock at an average price of $10.07 per common
share.

On September 19, 1995, the Company closed its printed apparel fabrics businesses
due to declining business conditions that the printed apparel fabrics businesses
had experienced since 1992. As a result of the closing, the Company ceased
operations at its Specialty Plant on that date and laid off approximately 450
employees located primarily in Society Hill, South Carolina and New York City.
During the September quarter 1995, the Company incurred a $12.1 million business
closing charge ($7.4 million or $.62 per share after tax), consisting primarily
of $3.2 million of severance and other employee related costs associated with
employee layoffs, substantially all of which has been paid, $5.4 million of
losses on the disposal of machinery and equipment and $2.9 million of losses on
the disposal of raw material and supply inventory. As of September 28, 1996, the
Company had incurred substantially all of the losses associated with the
disposal of its machinery and equipment and raw material and supply inventory.

Printed apparel fabrics, made up of Galey & Lord Prints and Galey & Lord Group
II, represented $33.8 million or 6.7% of the Company's net sales in fiscal 1995
and $30.1 million or 6.7% in fiscal 1994 and had operating losses of $13.4
million and $9.4 million in fiscal 1995 and 1994, respectively.

                                       16

<PAGE>



RESULTS OF OPERATIONS


Net sales and earnings for fiscal 1996 were adversely impacted by customers
adjusting their inventory levels during the December quarter 1995 and March
quarter 1996 due to a slow retail environment. The Company's core apparel
fabrics businesses began to improve during the March quarter 1996 and continued
to improve through the remainder of the fiscal year. The Company's order backlog
at September 28, 1996 was $99 million as compared to $77 million at September
30, 1995. The order backlog for the apparel fabrics business increased 48%,
returning to a more normal level. Home fabrics order backlog decreased 25% as
the market for home decorative prints remained weak.

The Company's operations are classified into two business segments: apparel
fabrics, comprised of woven fabrics, printed fabrics, synthetic fabrics and G&L
Service Company, and home fabrics, comprised of Home Fashion Fabrics. Results
for 1996, 1995 and 1994 for each segment are shown below:
<TABLE>
<CAPTION>


                                                              Fiscal Year Ended
                                         September 28,            September 30,         October 1,
                                             1996                    1995                  1994

                                                    (in millions except percentages)

<S>                                        <C>                     <C>                   <C>    

Net Sales Per Segment
  Apparel Fabrics                          $ 364.2                 $ 443.5*             $ 424.2*
  Home Fabrics                                47.3                    58.7                 26.9**
                                           -------                 -------              -------
  Total                                    $ 411.5                 $ 502.2               $451.1
                                           =======                 =======              =======
Operating Income (Loss) Per Segment
  Apparel Fabrics                          $  29.9                 $  29.2*              $  35.7*
    % of Net Sales                             8.2%                    6.6%*                 8.4%*
  Home Fabrics                             $  (1.3)                $   4.7               $   3.3**
    % of Net Sales                            (2.7%)                   8.0%                 12.1%**
  Business Closing Charge                  $   -                   $ (12.1)              $   -
                                           -------                 -------               -----
  Total                                    $  28.6                 $  21.8               $  39.0
    % of Net Sales                             7.0%                    4.3%                  8.6%

</TABLE>


*    Net sales and operating  income for the apparel  fabrics segment for fiscal
     1995  and  1994  include  the  results  for  the  printed  apparel  fabrics
     businesses, which were closed on September 19, 1995.

**   Net sales and operating income for the home fabrics segment represent
     results for the twenty-two week period from April 30, 1994 (the effective
     date of the acquisition of the home fabrics business) through October 1,
     1994.

                                       17

<PAGE>



FISCAL 1996 COMPARED TO FISCAL 1995


NET SALES

Net sales for fiscal 1996 were $411.5 million compared to $502.2 million for
fiscal 1995. The decrease in net sales was due to the elimination of $33.8
million of net sales from the printed apparel fabrics businesses which were
closed in September 1995, a $45.5 million decline in other apparel fabric sales
and an $11.4 million decline in Home Fashion Fabrics sales. The decline in other
apparel fabric sales occurred primarily in the December quarter 1995 and March
quarter 1996 as the Company's customers adjusted their inventory levels due to a
slow retail environment. The remainder of fiscal 1996 showed improvement with
net sales returning to a more normal level in the June and September quarters.

OPERATING INCOME

Operating income for fiscal 1996 was $28.6 million compared to $21.8 million in
fiscal 1995. Fiscal 1995 operating income was impacted by a $12.1 million
pre-tax business closing charge related to the closing of the Company's printed
apparel fabrics businesses and a $13.4 million operating loss related to the
printed apparel fabrics business. Excluding these items, operating income for
the Company's ongoing businesses for fiscal 1995 was $47.3 million. The decrease
in operating income, excluding prints, was primarily a result of lower gross
margins resulting from the lower sales volume and the impact of lower volume on
manufacturing costs during the first two quarters of fiscal 1996.

INTEREST EXPENSE

Interest expense was $11.6 million in fiscal 1996 compared to $13.1 million in
fiscal 1995. The decrease was due to lower average debt levels during the year,
a reduction in interest rates resulting from a lower spread over LIBOR achieved
in the refinancing of the Company's bank debt completed in April 1995 and
decreases in LIBOR and prime market interest rates on which the Company's bank
loans are based. The average interest rate paid by the Company on its bank debt
in fiscal 1996 was 6.7% as compared to 7.3% in fiscal 1995.

NET INCOME AND NET INCOME PER SHARE

Net income for fiscal 1996 was $9.5 million or $.79 per common share which
included the pre-tax charge of $1.6 million ($1.0 million after-tax) or $.08 per
common share for the write-off of fees and expenses related to the proposed
Graniteville merger. Net income for fiscal 1995 was $4.0 million or $.33 per
common share which included the $12.1 million pre-tax business closing charge,
$13.4 million of operating losses related to the printed apparel fabrics
businesses and a $1.3 million extraordinary charge for the write-off of loan
fees and prepayment penalties associated with the Company's debt refinancing in
April 1995. Excluding the one-time charges and above losses for both years, net
income would have been $10.5 million or $.87 per common share in fiscal 1996 and
$21.0 million or $1.74 per common share in fiscal 1995.

                                       18

<PAGE>



FISCAL 1995 COMPARED TO FISCAL 1994


NET SALES

Net sales for fiscal 1995 were $502.2 million, an increase of $51.1 million or
11.3% over fiscal 1994. The increase in net sales was due to a $9.1 million or
2.4% increase in woven fabric sales, a $3.6 million or 12.1% increase in printed
fabric sales, a $6.6 million or 53.2% increase in synthetic fabric sales and a
full year of sales from Home Fashion Fabrics as compared to twenty-two weeks of
sales in fiscal 1994. Selling prices for woven fabrics increased during fiscal
1995 as the Company was able to pass on to its customers a portion of higher raw
material costs. These increased selling prices were partially offset by lower
unit volume resulting from customers adjusting to the slower than expected
retail environment. Sales volume for printed fabrics increased due to the
addition of Galey & Lord Group II at the end of fiscal 1994; however, the
increase was partially offset by depressed selling prices resulting from a weak
printed apparel market. Synthetic fabric sales continued its significant growth
pattern.

OPERATING INCOME

Operating income in fiscal 1995 was $21.8 million, a decrease of $17.1 million
from fiscal 1994. Fiscal 1995 operating income was impacted by a $12.1 million
pre-tax business closing charge related to the closing of the Company's printed
apparel fabrics businesses and a $13.4 million operating loss related to the
printed apparel fabrics businesses. Excluding these items, operating income for
the Company's ongoing businesses for fiscal 1995 was $47.3 million versus $48.4
million for fiscal 1994 (excluding $9.4 million of operating losses in fiscal
1994 related to the printed apparel fabrics division). The decrease in operating
income for the ongoing businesses was due to a $2.5 million reduction in the
ongoing apparel fabrics segment, which was partially offset by a $1.4 million
improvement in the home fabrics segment. The reduction in the apparel fabrics
segment resulted from woven apparel experiencing lower unit volume and raw
material price increases which were not fully covered by selling price
increases, partially offset by increased volume and improved margins in the
synthetics business. The improvement in the home fabrics segment was due to
twelve months of operations in fiscal 1995 versus twenty-two weeks in fiscal
1994.

INTEREST EXPENSE

Interest expense increased $4.8 million from $8.3 million in fiscal 1994 to
$13.1 million in fiscal 1995 primarily due to increased borrowings related to
the acquisition of Home Fashion Fabrics in April 1994 and due to increases in
LIBOR and prime market interest rates on which the Company's bank loans are
based, partially offset by the lower spread over LIBOR achieved in the
refinancing of the Company's bank debt completed in April 1995. The average
interest rate paid by the Company on its bank debt in fiscal 1995 was 7.3% as
compared to 5.6% in fiscal 1994.

NET INCOME AND NET INCOME PER SHARE

Net income for fiscal 1995, which includes a $12.1 million pre-tax business
closing charge, $13.4 million of operating losses related to the printed apparel
fabrics businesses and a $1.3 million extraordinary charge for the write-off of
loan fees and prepayment penalties associated with the Company's debt
refinancing in April 1995, was $4.0 million or $.33 per share compared to net
income of $17.3 million or $1.43 per share in fiscal 1994. The fiscal 1994 net
income included $9.4 million of operating losses related to the printed apparel
fabrics division and a $1.6 million charge for the Company's adoption of the

                                       19
<PAGE>

Statement of Financial Accounting Standards No. 109, "Accounting for Income
Taxes." Excluding the above losses and one-time charges for both years, net
income for the ongoing business would have been $21.0 million or $1.74 per share
in fiscal 1995 as compared to $24.7 million or $2.04 per share in fiscal 1994.

LIQUIDITY AND CAPITAL RESOURCES

On June 4, 1996, the Company amended its term loan and revolving credit facility
with its bank group led by First Union National Bank of North America, as agent
and lender. The amendment increased the Company's maximum allowable borrowings
under the revolving credit facility, which expires March 31, 2000, from $150
million to $170 million. The term loan was restated to the outstanding balance
of $48 million and continues to require equal quarterly principal payments of $3
million through the term loan's expiration on April 30, 2000. At September 28,
1996, the outstanding term loan balance and revolving credit facility balance
were $45 million and $108.2 million, respectively. The amended term loan and
revolving credit facility bear interest at a per annum rate, at the Company's
option, of either (i) the greater of the prime rate or federal funds rate or
(ii) LIBOR plus .5%, LIBOR plus .75%, LIBOR plus 1.0%, LIBOR plus 1.25% or LIBOR
plus 1.5%, in accordance with a pricing grid based on certain financial ratios.
The Company's obligations under the credit facility are secured by all of the
Company's inventory, equipment, accounts receivable and general intangibles, and
a pledge by the Company of all the outstanding capital stock of its wholly-owned
domestic subsidiaries, Galey & Lord Industries, Inc. and G&L Service Company,
and a pledge of 65% of the outstanding capital stock of its foreign subsidiary,
Dimmit.

During January 1996, the Company entered into interest rate swaps on $50 million
of its outstanding bank debt to fix the LIBOR interest rate on which those
borrowings are based. The interest rate swaps assure that the Company, under its
current credit agreement, will pay a maximum rate of 6.77% (LIBOR fixed at 5.27%
plus the maximum spread allowed under the credit agreement of 1.5%) on $25
million of bank debt for a two-year period and 7.03% (LIBOR fixed at 5.53% plus
the maximum spread allowed under the credit agreement of 1.5%) on the other $25
million of debt for a five-year period. The amount paid or received under the
swap agreements is based on the changes in actual interest rates and is recorded
as an adjustment to interest expense. The fair value of these interest rate
swaps, as determined by a member of the Company's bank group, at September 28,
1996, was $1.6 million and was not recognized in the financial statements. The
Company is exposed to credit loss in the event of nonperformance by the other
parties to the interest rate swap agreements; however, the Company does not
anticipate nonperformance by any of the other parties.

In fiscal 1996, the Company spent $13.5 million for capital expenditures, a
significant portion of which was used to modernize the Company's dyeing and
finishing plant. The Company expects to spend approximately $24 million for
capital expenditures in fiscal 1997. These expenditures will be primarily for
modernization of the Company's spinning and weaving facilities and for the
installation of a cutting operation for the Company's garment operations. The
Company expects to fund these expenditures through funds from operations and
borrowings under its revolving credit facility.

Working capital decreased approximately $27.3 million to $107.7 million at
September 28, 1996 as compared to $135.0 million at September 30, 1995. The
decrease in working capital was attributable to a $12.9 million decrease in
accounts receivable, a $9.3 million decrease in inventories, the elimination of
a $1.5 million income tax receivable and the generation of a $1.1 million income
tax payable and a $2.5
                                       20
<PAGE>

million increase in accounts payable. Approximately $5.8 million of the accounts
receivable  decrease  was due to the  closure  of the  printed  apparel  fabrics
businesses in September 1995. The remainder of the accounts  receivable decrease
was due to normal  fluctuations  in the timing of sales and accounts  receivable
collections. The decrease in inventories was due to the sell-off of $2.4 million
of printed  apparel  fabrics  inventory and the Company's  continued  efforts to
reduce its inventory levels. The $2.6 million change in the Company's income tax
position was due to higher income levels in fiscal 1996 compared to fiscal 1995.
The $2.5 million increase in accounts payable resulted from normal  fluctuations
in the timing of purchases and payments,  slightly  decreased by the elimination
of printed apparel accounts payable.

At September 28, 1996, the Company's additional borrowing availability under its
revolving credit facility was $52.7 million. The average interest rate on
balances outstanding under the Company's term loan and revolving credit facility
was 7.15% at September 28, 1996 as compared to an average rate of 6.71% at
September 30, 1995.

The Company anticipates that cash requirements, including working capital and
capital expenditures, will be met through funds generated from operations and
through borrowings under the Company's revolving credit facility. In addition,
from time to time, the Company uses borrowings under secured bank loans, through
capital leases or through operating leases for various equipment purchases.

IMPACT OF RECENTLY ISSUED ACCOUNTING STANDARDS

Effective October 1, 1995, the Company adopted the accounting provisions of
Statement of Financial Accounting Standards (SFAS) No. 123, "Accounting for
Stock-Based Compensation," which require that the Company recognize expense for
the fair value of stock-based compensation awarded during the year. In 1996, the
Company recorded an expense of $258,000 as a result of its adoption of SFAS 123.

                                       21

<PAGE>



ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA


                         REPORT OF INDEPENDENT AUDITORS




Board of Directors and Stockholders
Galey & Lord, Inc.

       We have audited the accompanying consolidated balance sheets of Galey &
Lord, Inc. as of September 28, 1996 and September 30, 1995 and the related
consolidated statements of operations, stockholders' equity and cash flows for
each of the three years in the period ended September 28, 1996. Our audits also
included the financial statement schedules listed in the Index at Item 14(a).
These financial statements and schedules are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements and schedules based on our audits.

       We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

       In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the consolidated financial position of
Galey & Lord, Inc. at September 28, 1996 and September 30, 1995, and the
consolidated results of its operations and its cash flows for each of the three
years in the period ended September 28, 1996, in conformity with generally
accepted accounting principles. Also, in our opinion, the related financial
statement schedules, when considered in relation to the basic financial
statements taken as a whole, present fairly in all material respects the
information set forth therein.

       As discussed in Note A to the consolidated financial statements,
effective October 1, 1995, the Company changed its method of accounting for
stock-based compensation. As discussed in Note F to the consolidated financial
statements, effective October 3, 1993, the Company also changed its method of
accounting for income taxes.


                                                            Ernst & Young LLP


Greensboro, North Carolina
October 29, 1996
                                       22

<PAGE>



                               GALEY & LORD, INC.


                           CONSOLIDATED BALANCE SHEETS
             (DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PAR VALUE AMOUNTS)

                                     ASSETS
<TABLE>
<CAPTION>

                                                                                                   SEPTEMBER 28,    SEPTEMBER 30,
                                                                                                        1996           1995
                                                                                                   --------------    ----------
<S>                                                                                                    <C>               <C>

Current assets:
    Cash and cash equivalents....................................................................      $  3,799      $  4,437
    Trade accounts receivable, less deductions for doubtful receivables, discounts, returns and
      allowances of $1,434 in 1996 and $1,492 in 1995 (Note E)...................................        74,180        87,083
    Sundry notes and accounts receivable.........................................................           164           158
    Inventories (Notes D and E)..................................................................        76,934        86,232
    Income taxes receivable (Note F).............................................................             -         1,489
    Deferred income taxes (Note F)...............................................................           404         1,835
    Prepaid expenses and other current assets....................................................         1,853           575
                                                                                                       --------      --------

         Total current assets....................................................................       157,334       181,809

Property, plant and equipment, at cost (Note E):
    Land.........................................................................................         1,529         1,529
    Buildings....................................................................................        34,954        34,008
    Machinery, fixtures and equipment............................................................       118,923        99,296
    Equipment under capital leases...............................................................         6,793         7,781
                                                                                                       --------      --------
                                                                                                        162,199       142,614
    Less accumulated depreciation and amortization...............................................       (55,178)      (49,784)
                                                                                                       --------      --------

                                                                                                        107,021        92,830

Deferred charges less accumulated amortization of $302 in 1996 and $81 in 1995...................         1,055           811
Intangibles less accumulated amortization of $3,730 in 1996 and $2,432 in 1995...................        39,466        29,589
                                                                                                       --------      --------
                                                                                                       $304,876      $305,039
                                                                                                       ========      ========

                                                  LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
    Current portion of long-term debt (Note E)...................................................      $ 13,506      $ 13,675
    Trade accounts payable.......................................................................        20,957        18,415
    Accrued salaries and employee benefits.......................................................        10,766         8,678
    Accrued liabilities..........................................................................         3,311         6,030
    Income taxes payable (Note F)................................................................         1,115             -
                                                                                                       --------      --------

         Total current liabilities...............................................................        49,655        46,798

Commitments and contingencies (Note I)
Long-term debt (Note E)..........................................................................       149,265       162,084
Other long-term liabilities......................................................................           143           212
Deferred income taxes (Note F)...................................................................        16,168        14,066

Stockholders' equity:
    Common Stock-$.01 par value, authorized 25,000,000 shares; issued 11,951,844
       shares in 1996 and 11,941,744 shares in 1995,
       outstanding 11,574,841 shares in 1996 and 11,761,744 shares in 1995 (Note J).............           120           119
    Contributed capital in excess of par value...................................................        34,687        34,416
    Retained earnings............................................................................        56,889        47,411
    Less 377,003 Common Stock shares in 1996 and 180,000 Common Stock shares
       in 1995 in treasury, at cost..............................................................        (2,051)          (67)
                                                                                                       --------      --------
         Total stockholders' equity..............................................................        89,645        81,879
                                                                                                       --------      --------
                                                                                                       $304,876      $305,039
                                                                                                       ========      ========
</TABLE>

           See accompanying notes to consolidated financial statements

                                       23
<PAGE>



                                                                   

                                                                   
                               GALEY & LORD, INC.

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                  (AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)
<TABLE>
<CAPTION>


                                                                                                   FOR THE YEARS ENDED
                                                                                        SEPTEMBER 28,   SEPTEMBER 30,  OCTOBER 1,
                                                                                             1996           1995          1994
<S>                                                                                      <C>             <C>              <C>   
                                                                                        -------------   -------------  -------
Net sales...............................................................................    $411,455       $502,220      $451,130
Cost of sales...........................................................................     367,992        451,314       396,911
                                                                                           ---------      ---------    ----------

Gross profit............................................................................      43,463         50,906        54,219

Selling, general and administrative expenses............................................      13,526         15,877        14,705

Amortization of goodwill................................................................       1,298          1,119           549

Business closing charge.................................................................           -         12,065             -
                                                                                           ---------      ---------     ---------

Operating income........................................................................      28,639         21,845        38,965

Interest expense........................................................................      11,579         13,103         8,276

Write-off of merger costs...............................................................       1,600              -             -
                                                                                           ---------      ---------     ---------

Income before income taxes, extraordinary item and accounting change....................      15,460          8,742        30,689

Income tax expense:
  Current...............................................................................       2,449         3,357          6,706
  Deferred..............................................................................       3,533            33          5,097
                                                                                           ---------     ---------     ----------
                                                                                               5,982          3,390        11,803
                                                                                           ---------      ---------    ----------

Income before extraordinary item and accounting change..................................       9,478          5,352        18,886

Extraordinary loss on extinguishment of debt (net of income tax benefit of $770)........           -         (1,342)            -
Cumulative effect of change in the method of accounting for income taxes................           -              -        (1,603)
                                                                                           ---------      ---------    ----------

Net income..............................................................................   $   9,478      $   4,010    $   17,283
                                                                                           =========      =========    ==========

Net income per common share:

Primary:

  Average common shares outstanding.....................................................      11,921         12,035        12,057

  Income per share before extraordinary item and accounting change......................   $     .80      $     .44    $     1.56
  Extraordinary item....................................................................           -           (.11)            -
  Cumulative effect of change in the method of accounting for income taxes..............           -              -          (.13)
                                                                                           ---------      ---------    ----------
  Net income per common share - primary.................................................   $     .80      $     .33    $     1.43
                                                                                           =========      =========    ==========

Fully diluted:

  Average common shares outstanding.....................................................      11,960         12,041        12,106

  Income per share before extraordinary item and accounting change......................   $     .79      $     .44     $    1.56
  Extraordinary item....................................................................           -           (.11)            -
  Cumulative effect of change in the method of accounting for income taxes..............           -              -          (.13)
                                                                                           ---------      ---------    ----------
  Net income per common share - fully diluted...........................................   $     .79      $     .33    $     1.43
                                                                                           =========      =========    ==========

</TABLE>




          See accompanying notes to consolidated financial statements.

                                       24

<PAGE>



                               GALEY & LORD, INC.


                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
<TABLE>
<CAPTION>


                                                                                                    FOR THE YEARS ENDED
                                                                                        SEPTEMBER 28,   SEPTEMBER 30,  OCTOBER 1,
                                                                                             1996           1995          1994


                                                                                        -------------   -------------  -------
<S>                                                                                         <C>          <C>           <C>    

CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income...........................................................................   $   9,478      $   4,010      $ 17,283
   Adjustments to reconcile net income to net cash
     provided by (used in) operating activities:
     Depreciation of property, plant and equipment......................................      10,340          9,905         7,938
     Amortization of intangible assets..................................................       1,298          1,119           549
     Amortization of deferred charges...................................................         221            441           525
     Deferred income taxes..............................................................       3,533             33         5,097
     Non-cash compensation..............................................................         258              -             -
     (Gain)/loss on disposals of property, plant and equipment..........................          22            234            (8)
     Extraordinary loss from debt refinancing..........................................-           -          1,342             -
     Cumulative effect of change in accounting principle................................           -              -         1,603
     Business closing charge............................................................           -         12,065             -
     Changes in assets and liabilities (net of acquisition):
       Accounts receivable - net........................................................      12,903           (311)       (3,935)
       Sundry notes and accounts receivable.............................................           5             12           (24)
       Inventories......................................................................       9,298        (10,480)       (2,584)
       Prepaid expenses and other current assets........................................      (1,190)           750          (793)
       Trade accounts payable...........................................................       2,392         (2,568)       (6,219)
       Accrued liabilities..............................................................      (1,532)        (5,073)        3,366
       Income taxes payable.............................................................       2,590         (1,788)          657
                                                                                           ---------      ---------     ---------
          Total adjustments.............................................................      40,138          5,681         6,172
                                                                                           ---------      ---------     ---------
     Net cash provided by (used in) operating activities................................      49,616          9,691        23,455
                                                                                           ---------      ---------     ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Acquisition of business - net of cash acquired.......................................     (22,823)             -       (64,082)
   Property, plant and equipment expenditures...........................................     (13,524)       (14,795)      (22,361)
   Proceeds from sale of property, plant and equipment..................................       1,608            171           107
   Other................................................................................         (23)           (26)            -
                                                                                           ---------      ---------     ---------
     Net cash provided by (used in) investing activities................................     (34,762)       (14,650)      (86,336)
                                                                                           ---------      ---------     ---------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Increase/(decrease) in revolving line of credit......................................      (1,400)        23,958        23,716
   Principal payments on long-term debt.................................................     (11,588)      (185,579)      (12,139)
   Issuance of long-term debt...........................................................           -        166,000        55,482
   Net proceeds from issuance of Common Stock...........................................           9             91           370
   Tax benefit from exercise of stock options...........................................           5             59           999
   Purchase of treasury stock...........................................................      (1,984)             -             -
   Payment of bank fees and loan costs..................................................        (465)        (1,121)       (2,133)
   Other................................................................................         (69)           (65)         (103)
                                                                                           ---------      ---------     ---------
     Net cash provided by (used in) financing activities................................     (15,492)         3,343        66,192
                                                                                           ---------      ---------     ---------
   Net increase (decrease) in cash and cash equivalents.................................        (638)        (1,616)        3,311
   Cash and cash equivalents at beginning of period.....................................       4,437          6,053         2,742
                                                                                           ---------      ---------     ---------
   Cash and cash equivalents at end of period...........................................   $   3,799      $   4,437     $   6,053
                                                                                           =========      =========     =========



</TABLE>

           See accompanying notes to consolidated financial statements.

                                       25

<PAGE>




                               GALEY & LORD, INC.

                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                    (AMOUNTS IN THOUSANDS, EXCEPT SHARE DATA)

<TABLE>
<CAPTION>



                                                    Common        Contributed        Retained         Treasury
                                                     Stock         Capital           Earnings           Stock         Total         

<S>                                                  <C>             <C>              <C>              <C>           <C>

Balance at October 2, 1993..........................  $116          $32,900           $26,118         $   (67)       $59,067

Issuance of 277,260 shares of Common Stock
   upon exercise of options.........................     3              367                 -               -            370
Tax benefit from exercise of stock options..........     -              999                 -               -            999
Net income for fiscal 1994..........................     -                -            17,283               -         17,283
                                                      ----          -------           -------         -------       --------

Balance at October 1, 1994..........................  $119          $34,266           $43,401         $   (67)       $77,719
                                                      ----          -------           -------         --------      --------

Issuance of 32,200 shares of Common Stock
   upon exercise of options.........................     -               91                 -               -             91
Tax benefit from exercise of  stock options.........     -               59                 -               -             59
Net income for fiscal 1995..........................     -                -             4,010               -          4,010
                                                      ----          -------           -------         -------       --------

Balance at September 30, 1995.......................  $119          $34,416           $47,411         $   (67)       $81,879
                                                      ----          -------           -------         -------       --------

Issuance of 10,100 shares of Common Stock
   upon exercise of options.........................     1                8                 -               -              9
Tax benefit from exercise of stock options..........     -                5                 -               -              5
Compensation earned related to issuance of
   stock options....................................     -              258                 -               -            258
Purchase of 197,003 shares of Treasury Stock........     -                -                 -          (1,984)        (1,984)
Net income for fiscal 1996..........................     -                -             9,478               -          9,478
                                                      ----          -------           -------         -------       --------

Balance at September 28, 1996.......................  $120          $34,687           $56,889         $(2,051)      $ 89,645
                                                      ====          =======           =======         =======       ========

</TABLE>



          See accompanying notes to consolidated financial statements.

                                       26

<PAGE>



                               GALEY & LORD, INC.


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
           SEPTEMBER 28, 1996, SEPTEMBER 30, 1995 AND OCTOBER 1, 1994


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     BASIS OF PRESENTATION:  The consolidated  financial  statements include the
accounts  of  Galey  &  Lord,   Inc.  (the   "Company")  and  its   wholly-owned
subsidiaries, Galey & Lord Industries, Inc., G&L Service Company, North America,
Inc. and Dimmit Industries, S.A. de C.V. Intercompany items have been eliminated
in consolidation.  Certain prior year items have been reclassified to conform to
the 1996 presentation.

     CASH  EQUIVALENTS:   The  Company   considers   investments  in  marketable
securities  with  an  original  maturity  of  three  months  or  less to be cash
equivalents.

     INVENTORIES: Inventories are stated at the lower of cost or market. Cost of
substantially all inventories is determined using the last-in,  first-out (LIFO)
method.

      PROPERTY, PLANT AND EQUIPMENT: Depreciation is provided over the estimated
useful lives of the respective assets using straight-line methods. Estimated
useful lives are 40 years for buildings and 5 to 15 years for machinery,
fixtures and equipment.

     REVENUE  RECOGNITION:  The Company  recognizes  revenues from product sales
when goods are shipped or when ownership is assumed by the customer.

      USE OF ESTIMATES: The preparation of financial statements in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect the amounts reported in the financial
statements and accompanying notes. Actual results could differ from these
estimates.

      NET INCOME PER COMMON SHARE: Net income per common share data is computed
based on the average number of shares of Common Stock and Common Stock
equivalents outstanding during the period.

      ACCOUNTING FOR STOCK-BASED COMPENSATION: Effective October 1, 1995, the
Company adopted the accounting provisions of Statement of Financial Accounting
Standards (SFAS) No. 123, "Accounting for Stock-Based Compensation," which
require that the Company recognize expense for the fair value of stock-based
compensation awarded during the year. In 1996, the Company recorded an expense
of $258,000 as a result of its adoption of SFAS 123. In 1995 and 1994, the
Company accounted for stock options in accordance with Accounting Principles
Board (APB) Opinion No. 25, "Accounting for Stock Issued to Employees." Under
APB 25, compensation expense is determined on the measurement date and
compensation expense, if any, is measured based on the award's intrinsic value,
the excess of the market price of the stock over the exercise price on the
measurement date. In 1995 and 1994, the Company did not recognize any
compensation expense under APB 25.

      INCOME TAXES: Effective October 3, 1993, the Company changed its method of
accounting for income taxes from the deferred method to the liability method
required by Statement of Financial Accounting Standards (SFAS) No. 109,
"Accounting For Income Taxes." The liability method of accounting for deferred
income taxes requires the recognition of deferred income tax liabilities and
assets for the expected future tax consequences of temporary differences between
the carrying amounts and the tax bases of assets and liabilities. The cumulative
effect of adopting SFAS 109 as of October 3, 1993 was to decrease net income for
fiscal year 1994 by $1.6 million.

      INTANGIBLES AND DEFERRED CHARGES: The excess of the purchase cost over the
fair value of assets acquired is being amortized over 20 to 30 years. The
Company evaluates whether events and circumstances have occurred that indicate
the remaining estimated useful life of goodwill may warrant revision or that the
remaining balance of goodwill may not be recoverable. When factors indicate that
goodwill should be evaluated for possible impairment, the Company uses an
estimate of the undiscounted future cash flows over the remaining life to
determine whether goodwill is recoverable. The Company believes that no material
impairment of goodwill exists at September 28, 1996. Deferred debt charges are
being amortized over the lives of related debt.

     FISCAL YEAR:  The Company  uses a 52-53 week fiscal year.  The years ending
September 28, 1996, September 30, 1995 and October 1, 1994 were 52-week years.

                                       27
<PAGE>

                                 GALEY & LORD, INC

                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
             September 28, 1996, September 30, 1995 and October 1, 1994

NOTE B - BUSINESS ACQUISITIONS


On June 7, 1996, the Company, through its newly formed subsidiary, G&L Service
Company, North America, Inc. ("G&L Service Company") acquired the capital stock
of Dimmit Industries, S.A. de C.V. ("Dimmit") and certain related assets from
Farah Incorporated for approximately $22.8 million in cash including certain
costs related to the acquisition (the "Acquisition"). Dimmit is composed of six
manufacturing facilities located in Piedras Negras, Mexico and sews and finishes
pants and shorts for the men's casual wear market. Funding for the Acquisition
was provided through funds generated by operations, working capital reductions
and by the Company's current bank group through amendments to the Company's term
loan and revolving credit facility. These amendments increased the Company's
borrowing capacity by $20 million. In connection with the Acquisition, which has
been accounted for as a purchase transaction, the Company acquired assets with
an estimated fair value of approximately $12.7 million and assumed liabilities
of approximately $1.1 million. The Company has made a preliminary allocation of
the purchase price and has recorded goodwill of approximately $11.2 million for
the excess of the purchase price over the fair value of the assets acquired. The
goodwill amount is being amortized over a 20-year period. The results of
operations of G&L Service Company and Dimmit have been included in the
consolidated financial statements from the date of Acquisition.

      On January 25, 1996, the Company and Triarc Companies, Inc. ("Triarc")
mutually agreed not to go forward with their previously announced merger of the
Company and the Graniteville Company, a subsidiary of Triarc, due to economic
conditions existing at that time in the retail, textile and apparel sectors. The
Company incurred fees and expenses related to the proposed merger of $1.6
million and took a charge during the December quarter 1995 for the write-off of
those costs.

NOTE C - CLOSURE OF PRINTED APPAREL FABRICS BUSINESSES

      On September 19, 1995, the Company closed its printed apparel fabrics
businesses, made up of Galey & Lord Prints and Galey & Lord Group II, due to
declining business conditions that the printed apparel fabrics businesses had
experienced since 1992. As a result of the closing, the Company ceased
operations at its Specialty Plant on that date and laid off approximately 450
employees located primarily in Society Hill, South Carolina and New York City.

      In connection with this closing, the Company incurred in the September
quarter 1995 a $12.1 million business closing charge ($7.4 million or $.62 per
share after tax), consisting primarily of $3.2 million of severance and other
employee related costs associated with employee layoffs, substantially all of
which had been paid as of September 28, 1996, $5.4 million of losses on the
disposal of machinery and equipment and $2.9 million of losses on the disposal
of raw material and supply inventory. As of September 28, 1996, the Company had
incurred substantially all of the losses associated with the disposal of its
machinery and equipment and raw material and supply inventory. The printed
apparel fabrics businesses represented $33.8 million or 6.7% of the Company's
net sales in fiscal 1995 and $30.1 million or 6.7% in fiscal 1994 and had
operating losses of $13.4 million and $9.4 million in 1995 and 1994,
respectively.

NOTE D - INVENTORIES

      Inventories at September 28, 1996 and September 30, 1995 are summarized as
follows (in thousands):

                                                           1996        1995
                                                           ----        ----
   Raw materials........................................  $ 2,361    $ 1,931
   Stock in process.....................................   13,396     14,345
   Produced goods.......................................   64,571     75,283
   Dyes, chemicals and supplies.........................    4,805      4,661
                                                          -------    -------
   Total inventory at first-in, first-out (FIFO) cost...   85,133     96,220
   Less LIFO and other reserves.........................   (8,199)    (9,988)
                                                          -------    -------
                                                         $76,934      $86,232
                                                         =======      =======

Inventories valued using the LIFO method comprised approximately 97% of
inventories at September 28, 1996 and September 30, 1995.

                                       28

<PAGE>



                                 GALEY & LORD, INC

                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
             September 28, 1996, September 30, 1995 and October 1, 1994

NOTE E - LONG-TERM DEBT



<TABLE>
<CAPTION>



                                                                                                       1996               1995
                                                                                                       ----               ----

        <S>                                                                                        <C>                 <C>

        Long-term debt consists of the following (in thousands):

        Revolving Credit Note, interest at LIBOR + .5%, LIBOR + .75%, LIBOR +
          1%, LIBOR +1.25% or LIBOR +1.5%, in accordance with a pricing grid, or
          prime, due on April 30, 2000, collateralized by trade accounts
          receivable, inventory, machinery and equipment and intangibles.......................    $ 108,200           $109,600

        Term Loan, interest at LIBOR + .5%, LIBOR + .75%, LIBOR + 1%, LIBOR
          +1.25% or LIBOR +1.5%, in accordance with a pricing grid, or prime,
          due March 31, 2000, collateralized by trade accounts receivable,
          inventory, machinery and equipment and
          intangibles..........................................................................       45,000             54,000

        Warehouse loan, interest at 9%, due in equal monthly installments of principal and
          interest of $11, which was paid off on November 29, 1995.............................            -                580

        SC JEDA tax exempt bonds, variable interest rate, reset weekly to market
          demand for AA+ tax exempt bonds, quarterly interest payments through
          May 1, 2014, principal due in 19 yearly installments of $300 through
          May 1, 2013, plus a final
          payment of $1,500 on May 1, 2014, collateralized by wastewater treatment facility....        6,600              6,900

        Obligations under capital leases (Note I)..............................................        2,971              4,679
                                                                                                   ---------          ---------
                                                                                                     162,771            175,759
          Less current portion.................................................................       13,506             13,675
                                                                                                   ---------          ---------

                 Total long-term debt..........................................................    $ 149,265           $162,084
                                                                                                   =========          =========
</TABLE>

      At September 28, 1996, the annual maturities of the principal amounts of
long-term debt excluding obligations under capital leases are (in thousands):

        1997............................................    $  12,300
        1998............................................       12,300
        1999.............................................      12,300
        2000............................................      117,500
        2001............................................          300
        Thereafter......................................        5,100

      On June 4, 1996, the Company amended its term loan and revolving credit
facility with its bank group led by First Union National Bank of North America,
as agent and lender. The amendment increased the Company's maximum allowable
borrowings under the revolving credit facility, which expires March 31, 2000,
from $150 million to $170 million. The term loan was restated to the outstanding
balance of $48 million and continues to require equal quarterly principal
payments of $3 million through the term loan's expiration on April 30, 2000. The
amended term loan and revolving credit facility bear interest at a per annum
rate, at the Company's option, of either (i) the greater of the prime rate or
federal funds rate or (ii) LIBOR plus .5%, LIBOR plus .75%, LIBOR plus 1.0%,
LIBOR plus 1.25% or LIBOR plus 1.5%, in accordance with a pricing grid based on
certain financial ratios.

      The Company's obligations under the credit facility are secured by all of
the Company's inventory, equipment, accounts receivable and general intangibles,
and a pledge by the Company of all the outstanding capital stock of its
wholly-owned domestic subsidiaries, Galey & Lord Industries, Inc. and G&L
Service Company and a pledge of 65% of the outstanding capital stock of its
foreign subsidiary, Dimmit.

                                       29

<PAGE>



                                 GALEY & LORD, INC

                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
             September 28, 1996, September 30, 1995 and October 1, 1994

NOTE E - LONG-TERM DEBT (Continued)


      At September 28, 1996, the Company's term loan and revolving credit
borrowings were based on one and three-month market LIBOR rates averaging 5.62%
and on a prime rate of 8.25%. The Company's weighted average borrowing rate on
these loans at September 28, 1996 was 7.15%, which includes a spread of 1.5% on
the LIBOR borrowings. Effective November 19, 1996, the spread on the Company's
LIBOR borrowings was reduced to 1.25%.

      During January 1996, the Company entered into interest rate swaps on $50
million of its outstanding bank debt to fix the LIBOR interest rate on which
those borrowings are based. The interest rate swaps assure that the Company
under its current credit agreement will pay a maximum rate of 6.77% (LIBOR fixed
at 5.27% plus the maximum spread allowed under the credit agreement of 1.5%) on
$25 million of bank debt for a two-year period and 7.03% (LIBOR fixed at 5.53%
plus the maximum spread allowed under the credit agreement of 1.5%) on the other
$25 million of debt for a five-year period. The amount paid or received under
the swap agreements is based on the changes in actual interest rates and is
recorded as an adjustment to interest expense. The fair value of these interest
rate swap agreements, as determined by a member of the Company's bank group, at
September 28, 1996 was $1.6 million and was not recognized in the financial
statements. The Company is exposed to credit loss in the event of nonperformance
by the other parties to the interest rate swap agreements; however, the Company
does not anticipate nonperformance by any of the other parties.

      On April 28, 1995, the Company refinanced its term loan and revolving
credit facility resulting in a one-time extraordinary charge of $1.3 million or
$.11 per share (net of taxes of $.8 million) in the June quarter 1995 to write
off fees associated with the previous loan agreements and pre-payment penalties.

      Under the Company's financing agreements, the Company has covenants
relating to working capital, leverage, fixed charges, net worth and capital
expenditures. Certain restrictive covenants contained in the financing
agreements currently limit its ability to make dividend payments.

      On May 17, 1994, the Company borrowed $7,200,000 in tax-exempt adjustable
mode economic development revenue bonds from the South Carolina Jobs-Economic
Development Authority. Bond proceeds were used to finance the construction and
equipping of a wastewater treatment facility for the Company's manufacturing
facilities in Society Hill, South Carolina. The bonds are secured by an
irrevocable standby letter of credit of $7,830,000 from Wachovia Bank of North
Carolina. The bonds require yearly principal payments of $300,000 for nineteen
years with a final payment of $1,500,000 due May 1, 2014. The coupon rate on the
bonds is reset weekly and interest is paid quarterly. As of September 28, 1996,
the interest rate on the bonds was 5.59%.

      The Company capitalized interest cost of $67,000 in 1996 and $11,000 in
1995 with respect to qualifying construction projects. Total interest cost
incurred before recognition of the capitalized amount in 1996 and 1995 was
$11,646,000 and $13,114,000, respectively.

NOTE F - INCOME TAXES

      Effective October 3, 1993, the Company changed its method of accounting
for income taxes from the deferred method to the liability method required by
Statement of Financial Accounting Standards ("SFAS") No. 109, "Accounting for
Income Taxes." The liability method of accounting for deferred income taxes
requires the recognition of deferred income tax liabilities and assets for the
expected future tax consequences of temporary differences between the carrying
amounts and the tax bases of assets and liabilities.

      As permitted under the rules, prior years' financial statements have not
been restated. The cumulative effect of adopting SFAS 109 as of October 3, 1993
was to decrease fiscal year 1994 net income by $1.6 million.

                                       30

<PAGE>


                                 GALEY & LORD, INC

                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
             September 28, 1996, September 30, 1995 and October 1, 1994

NOTE F - INCOME TAXES (Continued)


      At September 28, 1996 and September 30, 1995, the Company had $2.5 million
and $4.1 million, respectively, of deferred income tax assets and $18.3 million
and $16.3 million, respectively, of deferred income tax liabilities which have
been netted for presentation purposes. The significant components of these
amounts as shown on the balance sheet are as follows (in thousands):

<TABLE>
<CAPTION>


                                                                   September 28, 1996                September 30, 1995
                                                                --------------------------       ----------------------
                                                               Current        Noncurrent        Current        Noncurrent
                                                              Liability        Liability       Liability        Liability
                                                               (Asset)          (Asset)         (Asset)          (Asset)

      <S>                                                       <C>              <C>              <C>            <C>    

       Inventory valuation................................      $ 1,937         $     -          $ 1,981         $     -
       Property, plant & equipment........................            -          14,468                -          11,452
       Alternative minimum tax credit carryforward........            -               -           (1,181)              -
       Accruals and allowances............................       (2,502)              -           (2,893)              -
       Goodwill...........................................            -           1,147                -           1,982
       Other..............................................          161             553              258             632
                                                                -------         -------          -------         -------

       Current and noncurrent deferred income tax
         liabilities (assets).............................      $  (404)        $16,168          $(1,835)        $14,066
                                                                =======         =======          =======         =======


</TABLE>

      The components of the provision for Federal and state income taxes for
1996, 1995 and 1994 are as follows (in thousands):


<TABLE>
<CAPTION>


                                        1996        1995          1994
                                         ----       ----          ----
       <S>                             <C>        <C>
                                               
       Current
         Federal....................  $  1,939     $  2,921      $  5,491
         State......................       454          436         1,215
                                      --------     --------      --------
                                         2,393        3,357         6,706

       Deferred
         Federal....................     3,194          (30)        5,509
         State......................       339           63          (412)
                                      --------     --------      --------
                                         3,533           33         5,097
                                      --------     --------      --------
       Total Domestic                    5,926        3,390        11,803
       Foreign                              56            -             -
                                      --------     --------      --------
                                      $  5,982     $  3,390      $ 11,803
                                      ========     ========      ========

</TABLE>

                                       31
<PAGE>


                                 GALEY & LORD, INC

                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
             September 28, 1996, September 30, 1995 and October 1, 1994

NOTE F - INCOME TAXES (Continued)


      Following is a reconciliation of the United States statutory tax rate to
the effective rate expressed as a percentage of pre-tax income:

                                              1996   1995       1994
                                             ----    ----       ----     
       United States statutory tax rate.....  35.0%   35.0%      35.0%
       State taxes net of Federal benefit...   3.2     3.7        3.5
       Foreign tax..........................   0.4       -          -
       Other................................   0.1     0.1          -
                                              ----    ----       ----

                                              38.7%   38.8%      38.5%
                                              ====     ====       ====

NOTE G - SUPPLEMENTAL CASH FLOW INFORMATION

      Cash paid (received) for interest and income taxes is as follows (in
thousands):

                                           1996          1995        1994
                                         ---------    -------       -----
       Interest......................        $12,137    $12,680    $6,272
       Income taxes..................        $   (70)   $ 4,815    $5,050

NOTE H - BENEFIT PLANS

      DEFINED BENEFIT PENSION PLANS

      The Company has a defined benefit pension plan covering qualified salaried
and wage employees. Effective April 1, 1992, the plan was modified to be
non-contributory and the benefit formula was amended to be based on the
employee's average compensation and years of service. Prior to April 1, 1992,
benefits were based on employee contributions to the plan. The Company's funding
policy is to contribute annually the amount recommended by the plan's actuary.
Plan assets, which consist of common stocks, bonds and cash equivalents, are
maintained in trust accounts.

      Effective for fiscal 1994, the Company established a nonqualified,
unfunded supplementary retirement plan under which the Company will pay
supplemental pension benefits to key executives in addition to the amount
participants will receive under the Company's retirement plan. The annual cost
of this plan has been included in the determination of the net periodic pension
cost shown below and amounted to $179,500 and $158,000 for 1996 and 1995,
respectively.

                                       32
<PAGE>


                                 GALEY & LORD, INC

                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
             September 28, 1996, September 30, 1995 and October 1, 1994

NOTE H - BENEFIT PLANS (Continued)


      The following sets forth the funded status of the plans at September 28,
1996 and September 30, 1995 (in thousands):

      ACTUARIAL PRESENT VALUE OF BENEFIT OBLIGATIONS:

<TABLE>
<CAPTION>


                                                                            Defined Benefit Plan               Supplemental Plan
       
                                                                             1996           1995             1996        1995
<S>                                                                        <C>            <C>              <C>           <C> 

       Accumulated benefit obligation, including vested
           benefits of $16,000, $15,007, $325 and $119, respectively....    $ 16,042       $16,426            $ 325     $ 129
                                                                            ========      ========            =====     =====
       Projected benefit obligation for service rendered to date........    $ 19,686       $19,207            $ 768     $ 577
       Less plan assets at fair value...................................      17,240        15,952                -         -
                                                                            --------      --------            -----     -----
       Projected benefit obligation in excess of plan assets............       2,446         3,255              768       577
       Unrecognized prior service cost..................................       1,308         1,395             (207)     (230)
       Unrecognized net loss............................................      (3,382)       (3,114)            (123)      (88)
                                                                            --------      --------            -----     -----
       Pension liability recognized in the balance sheet................    $    372      $  1,536            $ 438     $ 259
                                                                            ========      ========            =====     =====
</TABLE>


      Net pension cost for the plans for the years ended September 28, 1996,
September 30, 1995 and October 1, 1994 included the following components (in
thousands):

                                                        1996    1995      1994
                                                        ----    ----      ----
 Service cost - benefits earned during the period..  $  3,227  $3,261  $  2,887
 Interest cost on projected benefit obligation.....     1,470   1,341     1,048
 Return on assets..................................    (1,258) (1,467)     (229)
 Amortization of unrecognized prior service cost...       (64)    (86)      (86)
 Amortization of unrecognized net loss.............        83     117       121
 Other.............................................      (276)    100    (1,008)
                                                     --------  ------  --------
 Net periodic pension cost.........................  $  3,182  $3,266  $  2,733
                                                     ========  ======  ========

      The projected benefit obligation for both plans at September 28, 1996 and
September 30, 1995 was determined using assumed discount rates of 8% for both
years. For all years presented, the assumed long-term rate of increase in
compensation was 5.5%, and the assumed long-term rate of return on plan assets
was 9%.

      DEFINED CONTRIBUTION PLAN

      The Company has a profit sharing plan covering qualified employees. The
plan includes a provision which allows employees to make pre-tax contributions
under Section 401(k) of the Internal Revenue Code. Employer contributions to the
plan are made at the discretion of the Company. The Company contributions for
1996, 1995 and 1994 were approximately $1.6 million, $0 and $1.9 million,
respectively.

      In addition, the Company provides life and health benefits to
substantially all employees. Employees contribute a fixed amount weekly or
monthly as set forth in the plan with the balance paid by the Company. The
Company contributions for 1996, 1995 and 1994 were approximately $8.4 million,
$6.9 million and $5.8 million, respectively.

                                       33

<PAGE>


                                 GALEY & LORD, INC

                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
             September 28, 1996, September 30, 1995 and October 1, 1994

NOTE H - BENEFIT PLANS (Continued)


      DEFERRED COMPENSATION PLAN

      Effective for fiscal 1994, the Company established a nonqualified,
unfunded deferred compensation plan which provides certain key executives with a
deferred compensation award which will earn interest at the United States
Treasury Bill rate. The award, which is based on the year's operating results,
was $247,000, $0 and $325,500 for 1996, 1995 and 1994, respectively. The plan
participants will be vested in the awards upon the completion of five years of
service after the date of the award, upon normal retirement, upon involuntary
termination subject to certain limitations, upon permanent and total disability
or death, whichever occurs first. In the event of retirement or disability, any
unpaid deferred awards will be paid on the normal five-year maturity schedule.
Upon the death of a participant, the Company has the option to either
immediately pay the award to the participant's estate or pay the award on the
normal five-year maturity schedule.

NOTE I - COMMITMENTS AND CONTINGENCIES

      Future minimum commitments for all leases at September 28, 1996 are as
follows (in thousands):

                                                     Operating     Capital

       1997.........................................  $  4,717      $1,374
       1998.........................................     4,235       1,172
       1999.........................................     2,925         717
       2000.........................................     2,283           -
       2001.........................................     2,067           -
       Thereafter...................................     2,237           -
                                                      --------      ------
       Total minimum lease payments.................   $18,464      $3,263
                                                       =======
       Less amount representing interest............                   292
                                                                    ------
       Present value of future minimum lease payments                2,971
       Less amounts due in one year.................                 1,206
                                                                    ------
                                                                    $1,765
                                                                    ======

      Approximately 22.9% of minimum lease payments on operating leases pertain
to real estate as of September 28, 1996. The remainder covers a variety of
machinery and equipment. Rental expense for all operating leases was
approximately $4.3 million, $2.9 million and $2.5 million in 1996, 1995 and
1994, respectively.

      The Company is involved in various litigation arising in the ordinary
course of business. Although the final outcome of these matters cannot be
determined, based on the facts presently known, it is Management's opinion that
the final resolution of these matters will not have a material adverse effect on
the Company's financial position or results of operations.


                                       34

<PAGE>


                                 GALEY & LORD, INC

                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
             September 28, 1996, September 30, 1995 and October 1, 1994

NOTE J - STOCKHOLDERS' EQUITY


      The authorized capital stock of the Company consists of (i) 25,000,000
shares of Common Stock, par value $.01 per share, of which 11,574,841 shares are
currently outstanding, (ii) 5,000,000 shares of Nonvoting Common Stock, par
value $.01 per share, none of which is outstanding, and (iii) 5,000,000 shares
of Preferred Stock, par value $.01 per share, none of which is outstanding.

      In April 1989, the Company adopted a Stock Option Plan (the "Plan")
authorizing the granting of qualified and non-qualified stock options to
officers, directors, consultants and key employees of the Company. Effective
August 25, 1994, the Plan was amended to increase the number of shares of
Company common stock available for issuance from 1.1 million to 1.6 million.
Options may be granted through the plan's expiration in February 1999 at an
exercise price of not less than fair market value. Currently, the Company has
both fixed stock options and target stock price performance options outstanding
under the Plan. As of September 28, 1996, the Company had no availability for
the issuance of stock options under the Plan.

FIXED STOCK OPTIONS

      The exercise price of each fixed option granted is equal to the market
price of the Company's common stock on the date of grant with a maximum term of
10 years. Options granted to directors vest 12 months from the date of grant
while options granted to certain management employees vest 20% each year over a
five-year period from the date of grant.

      The fair value of each option granted after September 30, 1995 was
estimated on the date of grant using the Black-Scholes option-pricing model with
the following assumptions used for grants in 1996: expected dividend yield of
0%; expected volatility of 34%; weighted average risk-free interest rate of
6.55%; and expected lives of 5 to 7 years.

      A summary of the status of the Company's fixed stock options as of
September 28, 1996 and changes during the year are presented below:

<TABLE>
<CAPTION>







                                                            Number of  Weighted
                                                            Shares     Average
                                                                       Exercise
                                                                       Price

<S>                                                           <C>       <C>

Outstanding, beginning of year.........................      715,310    $  8.80
Granted................................................       14,500      10.10
Exercised..............................................      (10,100)       .93
Forfeited or Canceled..................................      (37,500)     15.00
                                                             -------    -------

Outstanding, end of year...............................      682,210    $  8.61
                                                             =======

Options exercisable at year-end........................      559,860
                                                             =======
Weighted average fair value of options granted during
    the year calculated using Black-Scholes model......        $4.76


</TABLE>





      The following table summarizes information about fixed stock options
outstanding at September 28, 1996:


<TABLE>
<CAPTION>


                                             Options Outstanding                                       Options Exercisable
                            Number              Weighted Avg.                                     Number
      Range of            Outstanding             Remaining             Weighted Avg.           Exercisable          Weighted Avg.
  Exercise Prices         at 9/28/96          Contractual Life         Exercise Price           at 9/28/96           Exercise Price
  ---------------         ----------          ----------------         --------------           ----------           --------------


    <S>                    <C>                     <C>                    <C>                    <C>                     <C>       
       $0.43                 43,400                 2.5 Yrs.               $0.43                   43,400                $ 0.43
        0.93                 95,200                 3.6                     0.93                   95,200                  0.93
        1.75                 66,700                 3.8                     1.75                   66,700                  1.75
   9.38 to 14.00            372,660                 6.5                    10.78                  298,760                 10.65
   14.25 to 20.75           104,250                 4.0                    15.66                   55,800                 15.62
   --------------           -------                 ---                    -----                ---------                ------
   $0.43 to 20.75           682,210                 5.4                     8.61                  559,860                $ 7.64

                                       35
</TABLE>

<PAGE>


                                 GALEY & LORD, INC

                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
             September 28, 1996, September 30, 1995 and October 1, 1994

NOTE J - STOCKHOLDERS' EQUITY (CONTINUED)


TARGET STOCK PRICE PERFORMANCE OPTIONS

      The exercise price of each target stock price performance option granted
is equal to the market price of the Company's common stock on the date of grant
and vests as the Company's common stock price achieves certain pre-established
targets which were set on the date of grant. The options vest in 20% increments
as the common stock price reaches each of five target prices, $15.00, $17.50,
$20.00, $22.50 and $25.00. All options which have not vested within five years
of the date of grant will expire. All options which have vested expire ten years
from the date of grant.

      The fair value of each option granted was estimated on the date of grant
using a modified Black-Scholes option-pricing model which, in addition to the
required inputs, takes into consideration the target stock price (or barrier)
which must be attained. The following assumptions were incorporated into the
model for options granted in 1996: weighted average risk-free interest rate of
6.57%; expected dividend yield of 0%; expected lives ranging from 2 to 5.5
years; and volatility of 34%.

      A summary of the status of the Company's target stock price performance
options as of September 28, 1996 and changes during the year is presented below:

<TABLE>
<CAPTION>









                                                                          Number of       Weighted Average
                                                                            Shares         Exercise Price

<S>                                                                       <C>                 <C>    

Outstanding, beginning of year.......................................            -                 -
Granted..............................................................      475,000             $10.38
Exercised............................................................            -                 -
Forfeited or Canceled................................................            -                 -
                                                                           -------             -----

Outstanding, end of year.............................................      475,000             $10.38
                                                                           =======

Options exercisable at year-end......................................            0
                                                                           =======
Weighted average fair value of options granted during
    the year calculated using modified Black-Scholes model...........        $3.05


</TABLE>






      As of September 28, 1996, the 475,000 target stock price performance
options outstanding under the Plan have a remaining contractual life of 9.8
years assuming all options vest within 4.8 years.

1995 AND 1994 FIXED STOCK OPTIONS

      The following tables summarizes information about fixed stock options for
1995 and 1994:

<TABLE>
<CAPTION>


                                                   1995                           1994

                                        -----------------------------      ------------------
                                         Number of        Price Per        Number of      Price Per
                                          Shares           Share            Shares         Share
<S>                                      <C>         <C>                  <C>         <C>   

Outstanding, beginning of year.....       617,760    $   .43-20.75          760,520   $   .43-14.00
Granted............................       129,750      14.25-19.25          134,500     11.50-20.75
Exercised..........................       (32,200)       .43-11.50         (277,260)      .43-10.00
Forfeited or Canceled..............             -               -                 -              -
                                         --------                          --------

Outstanding, end of year...........       715,310        .43-20.75          617,760       .43-20.75
                                         ========                          ========

Exercisable, end of year...........       454,760        .43-20.75          372,260       .43-13.75
                                         ========                          ========
</TABLE>

                                       36


<PAGE>


                                 GALEY & LORD, INC

                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
             September 28, 1996, September 30, 1995 and October 1, 1994

NOTE K - MAJOR CUSTOMER


      Apparel fabrics had sales to Levi Strauss and related companies which
comprised 17.4%, 16.6% and 15.8% of the Company's total sales for 1996, 1995 and
1994, respectively.

NOTE L - CONCENTRATION OF CREDIT RISK

The Company manufactures and sells textile products to companies located
worldwide which are predominantly in the apparel and home fabrics industries.
The Company performs periodic credit evaluations of its customers' financial
condition and, although the Company does not generally require collateral, it
does require cash payments in advance when the assessment of credit risk
associated with a customer is substantially higher than normal. At September 28,
1996 and September 30, 1995, all trade accounts receivable are from customers in
the apparel and home furnishings industry. Receivables generally are due within
60 days, and credit losses have consistently been within management's
expectations and are provided for in the financial statements.

NOTE M - SEGMENT INFORMATION

      The Company's operations are classified into two business segments,
apparel fabrics and home fabrics. The apparel fabrics segment sells to clothing
manufacturers worldwide and consists of four areas: woven fabrics, printed
fabrics, synthetic fabrics and G&L Service Company. The home fabrics segment
produces fabrics for the domestic home furnishing trade through the Home Fashion
Fabrics Division.

      Information about the Company's operations in its different industry
segments for the past three years is as follows (in thousands) (see Note A).







                                       1996          1995          1994
                                       ----          ----          ----

Net Sales
   Apparel fabrics                 $  364,157       443,544      $424,254
   Home fabrics                        47,298        58,676        26,876
                                       ------        ------      --------
   Consolidated                    $  411,455      $502,220      $451,130
                                   ==========      ========      ========

Operating Income
   Apparel fabrics                 $   29,924        29,201     $  35,704
   Home fabrics                        (1,285)        4,709         3,261
   Business closing charge                  -       (12,065)            -
                                       ------       -------      --------
   Consolidated                        28,639        21,845        38,965
Interest expense                       11,579        13,103         8,276
Write-off of merger costs               1,600             -             -
                                       ------       -------      --------
Income before income taxes         $   15,460      $  8,742     $  30,689
                                   ==========      ========     =========
Identifiable Assets
   Apparel fabrics                 $  225,247      $219,208      $217,952
   Home fabrics                        75,148        77,863        73,490
   Corporate (including cash and
     income tax assets)                 4,481         7,968         7,573
                                   ----------      --------      --------
   Consolidated                    $  304,876      $305,039      $299,015
                                   ==========      ========      ========

Depreciation and Amortization
   Apparel fabrics                 $    8,666      $  8,633      $  7,900
   Home fabrics                         3,193         2,832         1,112
                                   ----------      --------      --------
   Consolidated                    $   11,859      $ 11,465      $  9,012
                                   ==========      ========      ========
Capital Expenditures
   Apparel fabrics                 $   11,259      $  9,686     $  22,138
   Home fabrics                         2,265         5,109           223
                                   ----------      --------     ---------
   Consolidated                    $   13,524        14,795     $  22,361
                                   ==========      ========     =========

                                       37

<PAGE>


                                 GALEY & LORD, INC

                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
             September 28, 1996, September 30, 1995 and October 1, 1994

NOTE N - QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)


      The Company's unaudited consolidated results of operations are presented
below (in thousands except per share data):

<TABLE>
<CAPTION>

                                                         Fiscal 1996 Quarters

                                              December          March            June           September

<S>                                           <C>            <C>             <C>               <C>   

      
Net sales................................    $   85,134       $  100,394      $  115,437        $ 110,490
Cost of sales............................        78,663           89,560         102,042           97,727
                                             ----------       ----------      ----------        ---------
Gross profit.............................         6,471           10,834          13,395           12,763
Income tax expense (benefit).............          (475)           1,587           2,588            2,282
Net income (loss)........................    $     (753)      $    2,612      $    4,051        $   3,568
                                             ==========       ==========      ==========        =========

Per share data - primary:
Average common shares outstanding........        12,010           11,928          11,889           11,858
Net income (loss) - primary..............    $      .(06)     $      .22      $      .34        $    .30
                                             ===========      ==========      ==========        ========

Per share data - fully diluted:
Average common shares outstanding........        12,010           11,947          11,889           11,913
Net income (loss) - fully diluted........    $      .(06)     $      .22      $      .34        $    .30
                                             ===========      ==========      ==========        ========






                                                                                         Fiscal 1995 Quarters
                                                                   December          March            June           September

Net sales.....................................................    $  127,243       $  133,339      $  127,205        $  114,433
Cost of sales.................................................       111,948          118,580         116,158           104,628
                                                                  ----------       ----------      ----------        ----------
Gross profit..................................................        15,295           14,759          11,047             9,805
Income tax expense (benefit)..................................         2,931            2,563           1,282            (3,386)
Income (loss) before extraordinary loss.......................         4,776            4,064           2,006            (5,494)
Extraordinary loss from debt refinancing......................             -                -          (1,342)                -
                                                                  ----------       ----------      ----------        ----------
Net income (loss).............................................    $    4,776       $    4,064      $      664        $   (5,494)
                                                                  ==========       ==========      ==========        ----------

Per share data - primary:
Average common shares outstanding.............................        12,078           12,027          12,001            12,036
Income (loss) before extraordinary loss.......................    $      .40       $      .34      $      .17        $    (.46)

Net income (loss) - primary...................................    $      .40       $      .34      $      .06        $    (.46)
                                                                  ==========       ==========      ==========        =========

Per share data - fully diluted:
Average common shares outstanding.............................        12,078           12,027          12,034            12,036
Income (loss) before extraordinary loss.......................    $      .40       $      .34      $      .17        $    (.46)

Net income (loss) - fully diluted.............................    $      .40       $      .34      $      .06        $    (.46)
                                                                  ==========       ==========      ==========        =========


</TABLE>

All quarters presented are 13-week periods.

                                       38
<PAGE>





ITEM 9.  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
         FINANCIAL DISCLOSURE

         None.
                                       39

<PAGE>



                                    PART III


ITEM 10.       DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

       The information required by this item is incorporated herein by reference
from the portion of the Company's definitive Proxy Statement to be filed with
the Securities and Exchange Commission on or prior to 120 days following the end
of the Company's fiscal year under the headings "Proposal 1 - Election of
Directors," "Executive Officers" and "Security Ownership."

ITEM 11.       EXECUTIVE COMPENSATION

       The information required by this item is incorporated herein by reference
from the portion of the Company's definitive Proxy Statement to be filed with
the Securities and Exchange Commission on or prior to 120 days following the end
of the Company's fiscal year under the heading "Executive Compensation."

ITEM 12.       SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

       The information required by this item is incorporated herein by reference
from the portion of the Company's definitive Proxy Statement to be filed with
the Securities and Exchange Commission on or prior to 120 days following the end
of the Company's fiscal year under the heading "Security Ownership."

ITEM 13.       CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

       The information required by this item is incorporated herein by reference
from the portion of the Company's definitive Proxy Statement to be filed with
the Securities and Exchange Commission on or prior to 120 days following the end
of the Company's fiscal year under the heading "Related Transactions."

                                       40
<PAGE>





                                     PART IV

ITEM 14.     EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a)   1.  Financial Statements

     The following financial statements of Galey & Lord, Inc. are included under
Item 8. of this report:

              Report of Independent Auditors.

              Consolidated Balance Sheets as of September 28, 1996 and September
              30, 1995.

              Consolidated Statements of Operations for the fiscal years ended
              September 28, 1996, September 30, 1995 and October 1, 1994.

              Consolidated Statements of Cash Flows for the fiscal years ended
              September 28, 1996, September 30, 1995 and October 1, 1994.

              Consolidated Statements of Stockholders' Equity for the fiscal
              years ended September 28, 1996, September 30, 1995 and October 1,
              1994.

              Notes to Consolidated Financial Statements.

      2.  Financial Statement Schedules

          The following schedules are filed as a part of this Item 14:

              Schedule I - Condensed Financial Information of the Registrant.

              Schedule II - Valuation and Qualifying Accounts.

          All other schedules have been omitted because they are not applicable
          or are not required or because the required information is included in
          the consolidated financial statements or notes thereto.

      3.  Exhibits

          The exhibits listed in the accompanying Exhibit Index are filed as a
part of this Report.

(b)   1.  Reports on Form 8-K Filed During the Last Quarter.

          None.
                                       41

<PAGE>






                                  EXHIBIT INDEX
<TABLE>
<CAPTION>

    EXHIBIT                                                                                                       SEQUENTIAL
    NUMBER                                               DESCRIPTION                                               PAGE NO.
    ------                                               -----------                                               --------
   <S>             <C>                                                                                                 <C>    
    


     3.1   -     Form of Restated Certificate of Incorporation of the Company.(1)
     3.2   -     Form of Amended and Restated Bylaws of the Company.(1)
     4.1   -     Form of Common Stock Certificate.(1)
    10.1   -     Form of Registration Rights Agreement, by and among the Company, Arthur C. Wiener,
                 Burlington and Citicorp Venture Capital, Ltd. ("CVC").(1)

    10.2   -     Amended and Restated 1989 Stock Option Plan of the Company. (1)*

    10.3   -     Agreement, dated February 11, 1991, between Burlington and Industries.(1)

    10.4   -     Service Agreement, dated as of March 2, 1991, between Burlington and Industries.(1)

    10.5   -     Form of Voting Agreement, by and among the Company, Arthur C. Wiener and CVC.(1)

    10.6   -     The Retirement Plan of Galey & Lord, Inc.(1)*

    10.7   -     The Retirement Plan of Galey & Lord Industries, Inc. as Amended and Restated Effective
                 April 1, 1992.(2)*

    10.8   -     The Savings and Profit Sharing Plan of Galey & Lord Industries, Inc. as Amended and
                 Restated April 1, 1992.(2)*

    10.9   -     Form of Purchase Agreement dated as of March 29, 1994 between Burlington and Industries.(3)

    10.10  -     Assumption Agreement dated as of April 29, 1994 between Burlington and Industries.(3)

    10.11  -     Amendment to Amended and Restated 1989 Stock Option Plan of the Company dated August 25,
                 1994.(4)*

    10.12  -     Second Amendment to The Savings and Profit Sharing Plan of Galey & Lord Industries, Inc.
                 dated April 27, 1994.(5)*

    10.13  -     Loan Agreement dated as of May 1, 1994 between South Carolina Jobs - Economic Development
                 Authority and Industries.(5)

    10.14  -     Reimbursement and Security Agreement dated as of May 1, 1994 between Industries and
                 Wachovia.(5)

    10.15  -     Guaranty Agreement dated as of May 1, 1994 from the Company to Wachovia.(5)

    10.16  -     The Supplemental Executive Retirement Plan of Galey & Lord Industries, Inc.(5)*
</TABLE>

                                       42

<PAGE>





                                  EXHIBIT INDEX
<TABLE>
<CAPTION>

    EXHIBIT                                                                                                       SEQUENTIAL
    NUMBER                                               DESCRIPTION                                               PAGE NO.
    <S>              <C>                                                                                                <C>

    10.17  -     The Deferred Compensation Plan of Galey & Lord Industries, Inc.(5)*

    10.18  -     First Amendment to The Retirement Plan of Galey & Lord Industries, Inc. dated April 27,
                 1994.(6)*

    10.19  -     Second Amendment to The Retirement Plan of Galey & Lord Industries, Inc. dated April 25,
                 1995.(7)*

    10.20  -     Fourth Amendment to The Savings and Profit Sharing Plan of Galey & Lord Industries, Inc.
                 dated April 25, 1995.(7)*

    10.21  -     Credit Agreement dated as of April 28, 1995 among Industries, the Company and First Union
                 National Bank of North Carolina, as agent and lender, and the other lenders' party
                 thereto.(7)

    10.22        - Security and Pledge Agreement dated as of April 28, 1995,
                 among Industries, the Company and First Union National Bank of
                 North Carolina, as Collateral Agent.(7)

    10.23  -     Letter of Intent dated September 22, 1995 between the Company and Triarc Companies, Inc. (8)

    10.24  -     First Amendment to Credit Agreement dated October 19, 1995 between Industries, the Company
                 and First Union National Bank of North Carolina, as agent and lender. (9)

    10.25  -     Fifth Amendment to The Savings and Profit Sharing Plan of Galey & Lord Industries, Inc.
                 dated August 29, 1995.(10)*

    10.26  -     Asset Purchase Agreement, dated as of May 20, 1996, among the Company, Industries, Farah
                 Incorporated, Farah U.S.A., Inc. and Dimmit (excluding Schedules and Exhibits).(11)

    10.27  -     Amended and Restated Credit Agreement dated as of June 4, 1996 between Industries, the
                 Company and certain subsidiaries and First Union National Bank of North Carolina, as agent
                 and lender and the other lender's party thereto.(12)

    10.28  -     Third Amendment to The Retirement Plan of Galey & Lord Industries, Inc. dated June 7, 1996.*

    10.29  -     Sixth Amendment to The Savings and Profit Sharing Plan of Galey & Lord Industries, Inc.
                 dated June 7, 1996.*

    10.30  -     Seventh Amendment to The Savings and Profit Sharing Plan of Galey & Lord Industries, Inc.
                 dated September 30, 1996.*

    11     -     Statement Regarding Computation of Per Share Earnings.

    21     -     Subsidiaries of the Company.


</TABLE>
                                       43
<PAGE>






                                  EXHIBIT INDEX
<TABLE>
<CAPTION>


    EXHIBIT                                                                      SEQUENTIAL
    NUMBER                                 DESCRIPTION                             PAGE NO
                                                                        

   <S>            <C>                                                               <C>   

    23  -         Consent of Ernst & Young LLP.

    27  -         Financial Data Schedule




       (1)       Filed as an Exhibit to the Company's Registration Statement on
                 Form S-1 (File No. 33-45895) which was declared effective by
                 the Securities and Exchange Commission on April 30, 1992 and
                 incorporated herein by reference.

       (2)       Filed as an Exhibit to the Company's Annual Report on Form 10-K
                 for the fiscal year ended October 2, 1993 and incorporated
                 herein by reference.

       (3)       Filed as an Exhibit to the Company's Quarterly Report on Form
                 10-Q for the period ended April 2, 1994 and incorporated herein
                 by reference.

       (4)       Filed as an Exhibit to the Company's Registration Statement on 
                 Form S-8 (File No. 33-52248) dated August 25, 1994 
                 and incorporated herein by reference.

       (5)       Filed as an Exhibit to the Company's Annual Report on Form 10-K
                 for the fiscal year ended October 1, 1994 and incorporated
                 herein by reference.

       (6)       Filed as an Exhibit to the Company's Quarterly Report on Form
                 10-Q for the period ended December 31, 1994 and incorporated
                 herein by reference.

       (7)       Filed as an Exhibit to the Company's Quarterly Report on Form
                 10-Q for the period ended April 1, 1995 and incorporated herein
                 by reference.

       (8)       Filed as an Exhibit to the Company's Form 8K dated September
                 22, 1995 and incorporated herein by reference.

       (9)       Filed as an Exhibit to the Company's Annual Report on Form 10-K
                 for the fiscal year ended September 30, 1995 and incorporated
                 herein by reference.

      (10)       Filed as an Exhibit to the Company's Quarterly Report on Form
                 10-Q for the period ended March 30, 1996 and incorporated
                 herein by reference.

      (11)       Filed as an Exhibit to the Company's Form 8K dated May 20, 1996
                 and incorporated herein by reference.

      (12)       Filed as an Exhibit to the Company's Quarterly Report on Form
                 10-Q for the period ended June 29, 1996 and incorporated herein
                 by reference.

        *        Management contract or compensatory plan or arrangement
                 identified pursuant to item 14(a)3 of this report.
                 

</TABLE>
                                       44
<PAGE>


                                                                  Schedule I



                CONDENSED FINANCIAL INFORMATION OF THE REGISTRANT
                               GALEY & LORD, INC.



       The Company conducts all of its operating activities through its
wholly-owned domestic subsidiaries, Galey & Lord Industries, Inc. and G&L
Service Company, North America, Inc., and wholly-owned foreign subsidiary,
Dimmit Industries, S.A. de C.V.

       Other than the parent's investment in its subsidiaries, it maintains a de
minimis cash balance and has minor operating accruals.

                                       45

<PAGE>



                 SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS


                               GALEY & LORD, INC.

                                 (IN THOUSANDS)
<TABLE>
<CAPTION>



- ----------------------------------------------------- ------------- --------------- -------------- ---------------- --------------
                       COL. A                            COL. B         COL. C         COL. D          COL. E          COL. F
- ----------------------------------------------------- ------------- --------------- -------------- ---------------- --------------
                                                                              ADDITIONS
                                                       BALANCE AT     CHARGED TO     CHARGED TO                      BALANCE AT
                                                       BEGINNING      COSTS AND         OTHER        DEDUCTIONS-       END OF
                   CLASSIFICATION                      OF PERIOD       EXPENSES       ACCOUNTS       DESCRIBE(1)       PERIOD
- ----------------------------------------------------- ------------- --------------- -------------- ---------------- --------------

<S>                                                    <C>              <C>            <C>          <C>

YEAR ENDED SEPTEMBER 28, 1996

Reserves and allowances deducted from asset accounts:
      Allowance for uncollectible accounts,
        discounts, returns and allowances...........    $ 1,492         $  172          $   -        $   230            $1,434
                                                        -------         ------          -----        -------            ------

           Totals...................................    $ 1,492         $  172          $   -        $   230            $1,434
                                                        =======         ======          =====        =======            ======


YEAR ENDED SEPTEMBER 30, 1995

Reserves and allowances deducted from asset accounts:
      Allowance for uncollectible accounts,
        discounts, returns and allowances...........    $ 1,456         $  538          $   -        $   502            $1,492
                                                        -------         ------          -----        -------            ------

           Totals...................................    $ 1,456         $  538          $   -        $   502            $1,492
                                                        =======         ======          =====        =======            ======


YEAR ENDED OCTOBER 1, 1994

Reserves and allowances deducted from asset accounts:
      Allowance for uncollectible accounts,
        discounts, returns and allowances...........    $ 1,262         $  569          $   -        $   375            $1,456
                                                        -------         ------          -----        -------            ------

           Totals...................................     $1,262         $  569          $   -        $   375            $1,456
                                                        =======         ======          =====        =======            ======





</TABLE>


(1)Uncollectible accounts written off.

                                       46

<PAGE>



                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                                     GALEY & LORD, INC.
   December 23, 1996
- -----------------------
      Date                                          /s/ Arthur C. Wiener
                                                      Arthur C. Wiener
                                                     Chairman of the Board
                                                        and President

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the registrant and
in the capacities and on the date indicated.
<TABLE>
<CAPTION>
<S>                                                           <C>

/s/ Arthur C. Wiener           December 23, 1996                /s/ Michael R. Harmon                 December 23, 1996
- ------------------------------------------------                -------------------------------------------------------
Arthur C. Wiener                       Date                     Michael R. Harmon                        Date
Chairman of the Board                                           Executive Vice President,
and President (Principal Executive Officer)                     Chief Financial Officer (Principal
                                                                Financial and Accounting Officer),
                                                                Treasurer and Secretary

/s/ Lee Abraham                December 23, 1996                /s/ William M.R. Mapel                December 23, 1996
- ------------------------------------------------                -------------------------------------------------------
Lee Abraham                            Date                     William M.R. Mapel                           Date
Director                                                        Director


/s/ Paul G. Gillease           December 23, 1996                /s/ Stephen C. Sherrill               December 23, 1996
- ------------------------------------------------                -------------------------------------------------------
Paul G. Gillease                       Date                     Stephen C. Sherrill                          Date
Director                                                        Director


/s/ William deR. Holt          December 23, 1996                /s/ David F. Thomas                   December 23, 1996
- ------------------------------------------------                -------------------------------------------------------
William deR. Holt                      Date                     David F. Thomas                              Date
Director                                                        Director


/s/ Howard S. Jacobs           December 23, 1996
- ------------------------------------------------
Howard S. Jacobs                       Date
Director

</TABLE>
                                       47



                             THIRD AMENDMENT TO THE


                               RETIREMENT PLAN OF


                          GALEY & LORD INDUSTRIES, INC.



    On the 4th day of April, 1994, Galey & Lord Industries, Inc. amended and
restated a Retirement Plan for its Employees, said Plan, as amended and
restated, being effective April 1, 1992;

    WHEREAS, it is necessary to replace certain pages of said Plan in order to
incorporate amendments with respect to employees of G&L Service Company, North
American, Inc. that were authorized by Resolution duly adopted by the Board of
Directors of Galey & Lord Industries, Inc. by unanimous written consent dated
June 3, 1996.

    NOW, THEREFORE, said Plan is amended as follows:

    Effective June 7, 1996, page 2, 7, 10, 11, 12, 19, 22 and 23 are hereby
deleted and the following revised pages are substituted in lieu thereof.

    IN WITNESS WHEREOF, this amendment of the Retirement Plan of Galey & Lord
Industries, Inc. is, by the authority of the Board of Directors of the Employer,
executed on behalf of the Employer, the 7th day of June, 1996.




                                                   GALEY & LORD INDUSTRIES, INC.




                                                            /s/ Arthur C. Wiener
                                                             Authorized Officer


ATTEST:




/s/ Michael R. Harmon
Secretary



<PAGE>


    Section 1.4. Form of Plan. The Plan shall be a single plan of a controlled
group. Service and Compensation with the Employer by an Eligible Employee shall
be used to determine the amount of any benefit under the Plan.

     Section 1.5.  Governing  Law. This Plan shall be  regulated,  construed and
administered under the laws of the State of North Carolina, except when
preempted by federal law.

     Section 1.6. Headings.  The headings and subheadings in this Plan have been
inserted  for  convenience  and  reference  only  and are to be  ignored  in any
construction of the provisions hereof.

    Section 1.7. Gender and Number. The masculine gender shall be deemed to
include the feminine, the feminine gender shall be deemed to include the
masculine, and the singular shall include the plural unless otherwise clearly
required by the context.






                                        2



<PAGE>


nonexistence of Disability shall be made by the Committee pursuant to a medical
examination by a medical doctor selected or approved by the Committee.

    Section 2.19. Early Retirement Age shall mean the first day of the month
coincident with or next following Age 55.

    Section 2.20. Early Retirement Date shall mean the date on or after his
Early Retirement Age on which the Participant elects, pursuant to Section 5.2,
to retire from employment and begin receipt of early retirement benefits.

     Section 2.21. Eligible Employee shall mean any Employee who is not included
in a unit of  Employees  covered by an  agreement  which the  Secretary of Labor
finds to be a collective bargaining agreement between Employee representatives
and the Employer and any Employee who is a non-resident alien who receives no
compensation which constitutes income from sources within the United States
within the meaning of Section 861(a)(3) of the Code. In no event shall a "leased
employee," as defined in Code Section 414(n)(2), be an Eligible Employee.

     Section  2.22.  Employee  shall  man  any  person  who is  employed  by the
Employer.


     Section  2.23.  Employer  shall mean Galey & Lord  Industries,  Inc. or any
Related  Employer who agrees in writing to be a party hereto with the consent of
the Board.  Effective June 7, 1996 G&L Service Company, North America, Inc. is
an adopting Related Employer.

    Section 2.24. Employment Year shall mean the 12-month period beginning on an
Employee's Date of Employment or Date of Reemployment and anniversaries thereof.

    Section 2.25. Entry Date shall mean the first day of each month.

    Section 2.26. Fund, Trust or Trust Fund shall mean the sum of the
contributions made by the Employer and, prior to April 1, 1992 by Plan
Participants, which are held by the Trustee in a trust created herein, increased
by the profits and income thereto and decreased by any losses and reasonable
expenses incurred in the administration of the trust and any payments made
therefrom under the Plan.


                                        7

<PAGE>


            Section 2.36. Plan Administrator shall mean the Employer.

    Section 2.37. Plan Year shall mean the 12-month period ending on September
30.

    Section 2.38. Prior Plan shall mean The Retirement Plan of Galey & Lord,
Inc., adopted effective February 1, 1988, as earlier restated effective April 1,
1992, and as subsequently amended.

    Section 2.39. Qualifying Year of Service. For the purpose of participation,
the 12-consecutive month period beginning on an Employee's Date of Employment or
Date of Reemployment or the first day of any month after the Employee's Date of
Employment or Date or Reemployment during which he completes at least 1,000
Hours of Service. For purposes of this Section, (a) any former employee of the
Decorative Prints division of Burlington Industries, Inc., who became an
Employee pursuant to the Purchase Agreement dated March 29, 1994 between Galey &
Lord Industries, Inc. and Burlington Industries, Inc. shall be credited with
service with Burlington Industries, Inc., as provided in Section 2.45 and (b)
any former employee of Farah U.S.A., Inc. who became an Employee as of June 7,
1996 shall be credited with service with Farah, U.S.A., Inc. as provided in
Section 2.45.

    Section 2.40. Related Employer shall mean a corporation which is a member of
a controlled group of corporations, within the meaning of Sections 1563(a)(1),
(a)(2) and (a)(3) of the Code, of which the Employer is also a member. Related
Employer shall also mean any other trade or business, whether or not
incorporated, which is under common control with the Employer, within the
meaning of Section 414(c) of the Code, and/or all members of an affiliated
service group within the meaning of Section 414(m) of the Code. For purposes of
Article 14, however, the phrase "more than 50 percent" shall be substituted for
the phrase "at least 80 percent" each place it appears in Section 1563(a)(1) of
the Code.

    Section 2.41. Social Security Retirement Age shall mean generally the Age at
which unreduced old-age insurance benefits will commence under the Social
Security Act as shown below.


           Date of Birth                         Social Security Retirement Age

           Before January 1, 1938                               65
           After December 31, 1937 but
           Before January 31, 1955                              66
           After December 31, 1954                              67


                                       10



<PAGE>


    Section 2.42. Spouse shall mean the Participant's or Inactive Participant's
spouse as determined under the laws of the state or commonwealth in which the
Participant or Inactive Participant resides.


    Section 2.43. Trustee shall mean the bank, trust company, other financial
institution or individual or individuals holding and managing the Fund according
to the terms of the Trust Agreement.


    Section 2.44. Year of Credited Service shall mean twelve months of service
after February 1, 1988 and before April 1, 1992, during which the Participant
made contributions to the Plan. After March 31, 1992, Year of Credited Service
shall mean a Year of Service, as defined in Section 2.45 except (a) that for
purposes of benefit accrual for any former employee of the Decorative Prints
division of Burlington Industries, Inc. who became an Employee pursuant to the
Purchase Agreement dated March 29,1994 between Galey & Lord Industries, Inc. and
Burlington Industries, Inc. and (b) that for purposes of benefit accrual for any
former employee of Farah U.S.A., Inc. who became an Employee on June 7, 1996,
Years of Credited Service shall not include any service prior to June 7, 1996.


    Section 2.45. Year of Service shall mean an Employment Year during which an
Employee has completed at least 1,000 Hours of Service or has been employed for
at least 90 calendar days, subject to the following qualifications and
exceptions:


     (a) In the case of a nonvested Participant, Years of Service before any
         period of consecutive one-year Breaks in Service shall be disregarded
         if the number of consecutive one-year Breaks in Service equals or
         exceeds the greater of five or the aggregate number of Years of Service
         before such period. Any Years of Service disregarded pursuant to the
         previous sentence shall also be disregarded when applying the
         provisions of that sentence to a subsequent period of Breaks in
         Service.

     (b) Service performed prior to a Break in Service shall be disregarded if
         the Employee fails to complete at least 1,000 Hours of Service during
         the 12-consecutive month period beginning on his Date of Reemployment
         or in any Employment Year which begins following his Date of
         Reemployment.

     (c) Any former employee of Burlington Industries, Inc. who was an Employee
         of the Employer on February 1, 1988 shall, for purposes of vesting, be
         credited with his service rendered to Burlington Industries, Inc. prior
         to February 1, 1988 to the extent such service would have been counted
         in computing Years of Service if it had been rendered as an Employee
         hereunder.




                                       11
<PAGE>

     (d)  For purposes of vesting, Years of Service, as determined above, with a
          Related Employer for the period of time during which employers are
          related shall be counted as service with the Employer, except as
          otherwise provided in Section 2.45(g).

     (e)  Where the Employer maintains the plan of a predecessor employer, as
          defined in Section 1.411(a)-5(b) of the Income Tax Regulations, Years
          of Service, as determined above, with such predecessor employer shall
          be treated as Years of Service with the Employer for purposes of
          vesting.

     (f)  For purposes of calculating a Participant's Accrued Benefit under
          Section 2.2 and normal retirement benefit under Section 5.1(b), a
          Participant will be credited with a fractional Year of Service for the
          period April 1, 1992 through September 30, 1992. Fractional credit
          will be based on the actual number of months and days that the
          Participant is an Employee during the period April 1, 1992 through
          September 30, 1992.

     (g)  For purposes of vesting, Years of Service for any period in which an
          Employee previously declined to make employee contributions which were
          required to be made in order to participate in the Prior Plan shall be
          retroactively included, subject to the other provisions of this
          Section.

    (h)  For purposes of vesting and Qualifying Year of Service only, any former
         employee of the Decorative  Prints  Division of Burlington  Industries,
         Inc. who became an Employee  pursuant to the Purchase  Agreement  dated
         March 29,1994  between  Galey & Lord  Industries,  Inc. and  Burlington
         Industries, Inc. shall receive credit for all service with which he was
         credited for  eligibility  and vesting  purposes  under the  Retirement
         System  of  Burlington   Industries,   Inc.  and  Affiliated  Companies
         immediately  prior to his  becoming an Employee.  Each such  Employee's
         Employment  Year for purposes of vesting and Qualifying Year of Service
         only  shall be his  Employment  Year  under  the  Retirement  System of
         Burlington Industries,  Inc. and Affiliated Companies immediately prior
         to his  becoming  an  Employee,  and only one Year of Service  shall be
         credited for any  Employment  Year. For purposes other than vesting and
         Qualifying Year of Service,  service with Burlington  Industries,  Inc.
         shall be  disregarded,  and an Employee's  Employment Year shall be the
         12-month period  commencing with his Date of Employment or Reemployment
         by Galey & Lord Industries, Inc. as provided in Section 2.24.

     (i)  For purposes of Qualifying Year of Service only, any former employee
          of Farah U.S.A., Inc. who became an Employee as of June 7, 1996, shall
          be credited with service with Farah U.S.A., Inc. For purposes other
          than Qualifying Year of Service, service prior to June 7, 1996 shall
          be disregarded, and an Employee's Employment Year shall be the
          12-month period commencing with June 7, 1996, as provided in Section
          2.24.










                                       12


<PAGE>


between Normal Retirement Date and Delayed Retirement Date, only the interest
assumption shall be used and it shall be based on the Age 65 factor for all Ages
after Age 65.

    Any benefit accrual past a Participant's Normal Retirement Date shall be
offset by the Actuarial Equivalent of total distributions made by the close of
the Plan Year, as provided in Proposed Regulation Section 1.411(b)-2(b)(4)(ii).
Subject to the requirements of Article 15, a Participant may make only one
election after June 7, 1996 o begin receiving payment of his retirement benefit
under this Section 5.4 prior to his actual termination of service.

    Section 5.5. Reemployment Following Retirement. If a Participant or Inactive
Participant begins to receive a periodic benefit following early retirement and
is subsequently reemployed prior to attaining Normal Retirement Age, benefit
payments shall cease during the period of reemployment. If a Participant begins
to receive a benefit following Disability retirement, recovers and resumes
employment prior to attaining his Normal Retirement Age, benefit payments shall
cease. Upon his subsequent retirement, his benefit accrued to that date shall be
based on the total of both periods of Years of Credited Service and shall
reflect Compensation as if the period of employment were contiguous to the prior
period of employment. However, the benefit paid to such Participant or Inactive
Participant shall be adjusted by the Actuarial Equivalent of any benefits
previously paid. If a Participant or Inactive Participant begins to receive a
benefit following Normal Retirement Age, early retirement or Disability and is
subsequently reemployed after attaining Normal Retirement Age he shall be
treated as a Participant choosing delayed retirement. The continuation or
cessation of benefit payments as well as the continuation of benefit accrual and
actuarial adjustment shall be based on the provisions of Section 5.4.

    If an individual receives a distribution from the Plan which then represents
the Actuarial Equivalent of the present value of his full Accrued Benefit and is
subsequently reemployed or otherwise earns additional service under the Plan,
his Years of Credited Service for purposes of determining his Accrued Benefit
shall include service prior to his termination on which the earlier distribution
was based. However, the benefit subsequently paid to such Participant or
Inactive Participant shall be adjusted by the Actuarial Equivalent of the
benefit previously paid.



                                       19


<PAGE>


a Plan representative or a notary public or it must be established to the
satisfaction of a Plan representative that the consent cannot be obtained
because there is a no Spouse, because the Spouse cannot be located or because of
such other circumstances as the Secretary of the Treasury may prescribe by
regulations. A Spouse's consent under this Section must generally recognize the
specific non-spouse Beneficiary, if applicable, and the specific method of
payment. A Spouse may elect to irrevocably release all rights to a qualified
joint and survivor annuity and may expressly permit that subsequent elections
within the election period be made by the Participant or Inactive Participant
without any requirement of further consent by the Spouse. A Spouse has the right
to restrict consent to a specific Beneficiary and/or method of payment.

    For purposes of this Section, a former Spouse will be treated as the Spouse
to the extent provided under a qualified domestic relations order as described
in Code Section 414(p).

    Section 5.8. Election Period. A Participant or Inactive Participant may
elect the method of benefit payment during the 90-day period ending on his
Annuity Starting Date. Any election made during the election period shall be
revocable, and another such election may be made at any time prior to the close
of the election period, at which time the last such election which shall have
been made shall be irrevocable. Any such election, and any revocation thereof,
shall be made by notice in writing to the Committee in a form which is
satisfactory to the Committee.

    In the case of a Participant or Inactive Participant who elects to begin
receiving retirement benefit payments on a date such that there is not
sufficient time to provide notice under this Section at least
 30 days before his Annuity Starting Date, interim payments under the method of
payment elected shall be made unless a lump sum payment is elected, but the
initial election shall be revocable by the Participant or Inactive Participant
or his Spouse within 30 days of the date the notice is given, except as
otherwise permitted by the Code or regulations.

    Section 5.9. Information to be Given Participants or Inactive Participants.
Consistent with regulations prescribed by the Secretary of the Treasury and,
except as otherwise permitted by the Code or regulations, no less than 30 days
and no more than 90 days before his Annuity Starting Date or as otherwise
permitted by the Code or regulations, a written statement shall be mailed or
personally delivered to him setting forth a general description of the joint and
one-half survivor annuity, as well as the circumstances under which it shall be
provided unless the Participant or Inactive Participant shall elect another form
of payment, the availability of such
                                       22
<PAGE>

election, and a general explanation of the financial effect of such election.
Such written statement shall also include a statement of the rights of the
Participant's or Inactive Participant's Spouse as provided in Section 5.7. It
shall further notify the Participant or Inactive Participant that he may make a
written request at any time during the election period specified above, for an
additional written statement of the terms and conditions of the joint and
one-half survivor annuity and the financial effect of payment in some method
other than the joint and one-half survivor annuity.

    Section 5.10. Consent Requirement. Notwithstanding anything in this Plan to
the contrary, no distribution shall commence to a Participant or Inactive
Participant before his Normal Retirement Age without the written consent of the
Participant or Inactive Participant and his Spouse, if any (except in the case
of a qualified joint and survivor annuity), unless the Actuarial Equivalent
present value of the Participant's vested Accrued Benefit does not exceed, and
at the time of any prior distributions never exceeded, $3,500.

    Section 5.11. Payment of Small Benefits. If the Actuarial Equivalent present
value of the Participant's vested Accrued Benefit does not exceed, and at the
time of any prior distribution never exceeded, $3,500, such amount shall be
distributed to the Participant at the time at which such retirement benefits are
to commence, as a lump sum without his consent, provided such distribution
represents the Participant's entire vested interest in the Plan. Such
distribution shall be made within the time period specified in Article 15. Any
such lump sum which is $200 or more shall include the right of the Participant
to make a direct rollover under Code Section 401(a)(31), as provided in Article
16.

                                       23
<PAGE>



                             SIXTH AMENDMENT TO THE

                       SAVINGS AND PROFIT SHARING PLAN OF
                          GALEY & LORD INDUSTRIES, INC.

     Effective April 1, 1992, Galey & Lord Industries, Inc. amended and restated
     a Savings and Profit Sharing Plan for its Employees:

         WHEREAS, it is necessary to replace certain pages of said Plan in order
to incorporate amendments with respect to employees of G&L Service Company,
North America, Inc. that were authorized by Resolution duly adopted by the Board
of Directors of Galey & Lord Industries, Inc. by unanimous written consent dated
June 3, 1996.

         NOW, THEREFORE, said Plan is amended as follows:

         Effective June 7, 1996, pages 2, 5, 10, 12, 32 and 33 are hereby
deleted and the following revised pages are substituted in lieu thereof.

         IN WITNESS WHEREOF, this amendment to the Savings and Profit Sharing
Plan of Galey & Lord Industries, Inc. is, by the authority of the Board of
Directors of the Employer, executed on behalf of the Employer, the 7th day of
June, 1996.

                                         GALEY & LORD INDUSTRIES, INC.


                                         /s/ Arthur C. Wiener
                                          Authorized Officer

ATTEST:

/s/ Michael R. Harmon
Secretary


<PAGE>





         In no event will the amount each Participant in the Hourly Plan would
receive if the Hourly Plan were terminated immediately after its merger with the
Salaried Plan be less than the amount such Participant would have been entitled
to receive immediately preceding the merger if the Plan had then terminated.
This paragraph is not intended to guarantee the market value of plan assets as
of any particular point in time.

         If the provisions of this Plan and the Trust Agreement which is part of
this Plan are found to be contradictory, then the provisions of this Plan
document shall apply.

         Section  1.4.  Form of  Plan.  The Plan  shall  be a  single  plan of a
controlled  group.  The total  assets of the Plan shall be  available to provide
benefits for any Plan Participant.

         Section 1.5. Governing Law. This Plan shall be regulated, construed and
administered  under  the  laws of the  State  of  North  Carolina,  except  when
preempted by federal law.

         Section 1.6.  Headings.  The headings and subheadings in this Plan have
been inserted for  convenience  and reference  only and are to be ignored in any
construction of the provisions hereof.

         Section 1.7. Gender and Number. The masculine gender shall be deemed to
include the feminine, the feminine gender shall be deemed to include the
masculine, and the singular shall include the plural unless otherwise clearly
required by the context.

                                       2


<PAGE>










                                                           
         Section  2.10.  Date of  Reemployment.  The date on  which an  Employee
completes an Hour of Service following a termination or Break in Service.

         Section 2.11. Disability. The permanent and total inability, by reason
of physical or mental infirmity, or both, of a Participant to perform the
principal duties of his regular occupation with the Employer, which inability is
expected to last at least one year. Disability shall be established by the
certification in writing by a physician or physicians acceptable to the Plan
Administrator that such Disability existed at the time the Participant ceased to
perform the duties required in his employment with the Employer.

         Section 2.12. Employee. Any person who is employed by the Employer,
including a United States citizen or resident who is employed by a foreign
subsidiary of the Employer with respect to which an agreement under Code Section
3121(l) applies and who would otherwise meet all requirements for participation
as set forth herein, unless contributions under a funded plan of deferred
compensation are provided by a foreign subsidiary.

         Section 2.13. Employee Deferral Account. The balance posted to the
record of each Participant, Inactive Participate or Beneficiary consisting of
elective deferrals of the Participant's Compensation and adjustments as of each
Adjustment Date, less any payments therefrom. Each Employee Deferral Account
shall include, where appropriate, subaccounts which reflect Employee-directed
investments if permitted in Section 9.2.

         Section 2.14. Employee Voluntary Contribution Account. The balance
posted to the record of each Participant, Inactive Participant, or Beneficiary
consisting of the Participant's voluntary contributions made prior to April 1,
1992 and adjustments as of each Adjustment Date, less any payments therefrom.
Each Employee Voluntary Contribution Account shall include, where appropriate,
subaccounts which reflect Employee-directed investments if permitted in Section
9.2.

         Section  2.15.  Employer.  Galey & Lord  Industries,  Inc. and adopting
Related  Employers.  Effective June 7, 1996 G&L Service Company,  North America,
Inc. is an adopting Related Employer to the Plan.

         Section 2.16. Employer Discretionary  Contribution Account. The balance
posted to the record of each Participant,  Inactive Participant,  or Beneficiary
consisting of his allocated share of Employer  discretionary  contributions  and
adjustments as of each Adjustment Date, less any


                                        5

<PAGE>

who receives no compensation which constitutes income from sources within the
United States within the meaning of Code Section 861(a)(3), or (3) a "leased
employee," as defined in Code Section 414(n)(2).

         Section  2.32.  Qualified  Matching  Contributions.  Employer  matching
contributions  that  are  subject  to  the  distribution  and  nonforfeitability
requirements of Code Section 401(k) when made.

         Section 2.33. Qualified Matching Contribution Account. The balance
posted to the record of each Participant, Inactive Participant, or Beneficiary
consisting of his allocated share of Qualified Matching Contributions and
adjustments as of each Adjustment Date, less any distributions therefrom. Each
Qualified Matching Contribution Account shall include, where appropriate,
subaccounts which reflect Employee-directed investments if permitted in Section
9.2.

         Section 2.34. Qualified Nonelective Contributions. Employer
contributions (other than matching contributions or Qualified Matching
Contributions) that Participants may not elect to receive in cash; that are
nonforfeitable when made; and that are distributable only in accordance with the
distribution provisions applicable to Employee deferrals (other than hardship
distributions).

         Section 2.35. Qualified Nonelective Contribution Account. The balance
posted to the record of each Participant, Inactive Participant, or Beneficiary
consisting of his allocated share of Qualified Nonelective Contributions and
adjustments as of each Adjustment Date, less any distributions therefrom. Each
Qualified Nonelective Contribution Account shall include, where appropriate,
subaccounts which reflect Employee-directed investments if permitted in Section
9.2.

         Section 2.36. Qualifying Year of Service. For the purpose of
participation, the 12-consecutive month period beginning on an Employee's Date
of Employment or Date of Reemployment or the first day of any month after the
Employee's Date of Employment or Date of Reemployment during which he completes
at least 1,000 Hours of Service. For purposes of this Section, (a) any former
employee of the Decorative Prints division of Burlington Industries, Inc. who
became an Employee pursuant to the Purchase Agreement dated March 29, 1994
between Galey & Lord Industries, Inc. and Burlington Industries, Inc. shall be
granted his applicable past service with Burlington Industries, Inc., as defined
in Section 2.41(g) and (b) any former employee of Farah U.S.A., Inc. who became
an Employee as of June 7, 1996 shall be credited with service with Farah U.S.A.,
Inc. as provided in Section 2.41(h).




                                       10
<PAGE>

(c)      Where the Employer maintains the plan of a predecessor employer, Years
         of Service, as determined above, with such predecessor employer shall
         be treated as Years of Service with the Employer.

(d)      Service for any former employee of Burlington Industries, Inc. who was
         an employee under the Hourly or Salaried Plan on February 1, 1988,
         shall include service rendered to Burlington Industries, Inc. prior to
         February 1, 1988, to the extent such service would have been counted in
         computing Years of Service if it had been rendered as an Employee.

(e)      Service shall include any absence from the service of the Employer or a
         Related Employer because of service in the Armed Forces of the United
         States provided that the Employee returns to the service of the
         Employer or a Related Employer having applied to return while his
         reemployment rights were protected by law.

(f)      Service shall also include any portion of a leave of absence which is
         not otherwise included in Years of Service under this Section, to the
         extent authorized by the Employer.

(g)      For purposes of vesting and qualifying Years of Service only, Years of
         Service shall include applicable past service with the Burlington
         Industries, Inc. for any former employee of the Decorative Prints
         division of Burlington Industries, Inc. who became an Employee pursuant
         to the Purchase Agreement dated March 29, 1994 between Galey & Lord
         Industries, Inc. and Burlington Industries, Inc. For purposes of
         determining each such Employee's employment year, for the purposes of
         vesting and Qualifying Year of Service only, the original Date of
         Employment with Burlington Industries, Inc. shall be used. For purposes
         other than vesting and qualifying Years of Service, Years of Service
         shall not include any past service with Burlington Industries, Inc.

(h)      For purposes of Qualifying Year of Service only, any former employee of
         Farah U.S.A., Inc. who became an Employee as of June 7, 1996 shall be
         credited with service with Farah U.S.A., Inc. For purposes other than
         Qualifying Year of Service, service prior to June 7, 1996 shall be
         disregarded, and the Vesting Computation Period for such Employee shall
         be the 12-month period commencing with June 7, 1996 and anniversaries
         thereof, as provided in Section 2.40.






















                                       12
<PAGE>

election period, at which time the last such election which shall have been made
shall be irrevocable. Any such election, and any revocation thereof, shall be
made by notice in writing to the Plan Administrator in a form which is
satisfactory to the Plan Administrator.

         Section 5.7. Information to be Given Participants. Consistent with
regulations prescribed by the Secretary of the Treasury and except as otherwise
permitted by the Code or regulations, no less than 30 days and no more than 90
days before his Annuity Starting Date, except a written statement shall be
mailed or personnally delivered to him setting forth a general description of
the joint and one-half survivor annuity, as well as the circumstances under
which it shall be provided unless the Participant shall elect another form of
payment, the availability of such election, and a general explanation of the
financial effect of such election. Such written statement shall also include a
statement of the rights of the Participant's spouse as provided in Section 5.5.
It shall further notify the Participant that he may request in writing at any
time during the election period specified above, an additional written statement
of the terms and conditions of the joint and one-half survivor annuity and the
financial effect of payment in some method other than the joint and one-half
survivor annuity.

         Section 5.8.  Commencement of Benefits.
         (a)      Benefits under this Plan must begin, unless the Participant
                  elects otherwise, no later than the 60th day after the close
                  of the Plan Year in which the latest of the following events
                  occur:

                  (1)      the Participant attains Normal Retirement Age,

                  (2)      the Participant terminates his service with the
                           Employer, or

                  (3)      the tenth anniversary of the year in which the 
                           Participant commences participation in the Plan.

         (b)      Benefits for a Participant or Inactive Participant must begin
                  no later than the earlier of the time specified in Section
                  5.8(a) or the Participant's or Inactive Participant's Required
                  Beginning Date, as defined in (c) below.

         (c)      The Required Beginning Date of a Participant or Inactive
                  Participant is generally the April 1 of the calendar year
                  following the calendar year in which the Participant or
                  Inactive Participant attains age 70 1/2. However, the Required
                  Beginning Date of a Participant or Inactive Participant who
                  attains age 70 1/2 before January 1, 1988, shall be determined
                  in accordance with (1) or (2) below:







                                       32
<PAGE>

                  (1) The Required Beginning Date of a Participant or Inactive
Participant who is not a 5- percent owner is the April 1 following the calendar
year in which the later of retirement or attainment of age 70 1/2 occurs.

                  (2) The Required Beginning Date of a Participant or Inactive
                  Participant who is a 5- percent owner during any year
                  beginning after December 31, 1979, is the April 1 following
                  the later or (i) the calendar year in which the Participant or
                  Inactive Participant attains age 70 1/2, or (ii) the earlier
                  of the calendar year with or within which ends the Plan Year
                  in which the Participant or Inactive Participant becomes a
                  5-percent owner, or the calendar year in which the Participant
                  or Inactive Participant retires.

                  The Required Beginning Date of a Participant or Inactive
                  Participant who is not a 5-percent owner and who attains age
                  70 1/2 during 1988, and who has not retired as of January 1,
                  1989, is April 1, 1990.

                  For purposes of this Section, a Participant or Inactive
                  Participant is considered a 5-percent owner if such
                  Participant or Inactive Participant is a 5-percent owner as
                  defined in Section 10.3(c)(2) without regard to whether the
                  Plan is top-heavy, in any Plan Year beginning with the Plan
                  Year in which the Participant attains age 66 1/2.

         (d)      Once distributions have begun to a 5-percent owner under this
                  Section, they must continue to be distributed, even if the
                  Participant or Inactive Participant ceases to be a 5-percent
                  owner in a subsequent year.

         (e)      Notwithstanding Section 5.8(b), (c) and (d) above, if this
                  Plan is a governmental or church plan, benefits must commence
                  by the April 1, following the calendar year in which the
                  Participant retires, or attains age 70 1/2, whichever is
                  later.

                  Section 5.9. Consent Requirement. Notwithstanding anything in
this Plan to the contrary, no distribution shall commence to a Participant or
Inactive Participant prior to age 65, without the written consent of the
Participant or Inactive Participant and his or her spouse, unless his or her
total account balance does not exceed $3,500 and did not exceed $3,500 at the
time of any prior distribution.

         Notwithstanding the above, spousal consent is not required if the
distribution is in the form of a joint and one-half (or greater) survivor
annuity.








                                                            33




                            SEVENTH AMENDMENT TO THE
                       SAVINGS AND PROFIT SHARING PLAN OF
                          GALEY & LORD INDUSTRIES, INC.


         On the 31st day of March,  1992, Galey & Lord Industries,  Inc. amended
and  restated The Savings and Profit  Sharing  Plan of Galey & Lord  Industries,
Inc. for its  Employees,  said Plan,  as amended and restated,  being  effective
April 1, 1992;

         WHEREAS, the Plan was further amended effective April 1, 1992 and
January 1, 1993; and June 7, 1996,

         WHEREAS, it is necessary to amend said Plan in order to modify the
definition of compensation.

         NOW, THEREFORE, said Plan is amended as follows:

         Effective October 1, 1996, page four is hereby deleted and the
following revised page substituted in lieu thereof.

                  IN WITNESS WHEREOF, this amendment to The Savings and Profit
Sharing Plan of Galey & Lord, Inc. is, by the authority of the Board of
Directors of the Employer, executed on behalf of the Employer, the 30th day of
September, 1996.

                                             GALEY & LORD INDUSTRIES, INC.



                                             /s/ Arthur C. Wiener
                                                Authorized Officer



ATTEST:




/s/ Michael R. Harmon
Secretary





<PAGE>


         (b)  Salaried  Employees.  For salaried  Employees,  Compensation means
              remuneration    which   is   fixed   in   amount    and    payable
              for   services   on  a   weekly,   bi-weekly, semi-monthly,
              monthly, annual, or similar basis, as distinguished from  wages on
              an  hourly or  piece-time  basis  (including  wages guaranteed  in
              a  fixed  minimum  amount  of  a  stated  period). Compensation
              shall also  include  overtime  pay  (except any such overtime  pay
              relating to bonuses or other  incentive  payments), vacation pay,
              amounts deferred  pursuant to an election  permitted under Section
              401(k) of the Code,  any amount which  represents a contribution
              to a plan  described in Section 125 of the Code, and commissions
              to the extent such  commissions  are  included in the Employee's
              benefit participation base as established for similarly
              compensated Employees within the division of the Employer by which
              the  Participant  is  employed.  Compensation  shall  not  include
              bonuses,  incentive  payments,  and insured  disability  benefits,
              payments not directly related to the Employee's performance of his
              assigned duties, or payments made in connection with an Employee's
              severance.

         In addition to other applicable limitations set forth in the Plan, and
notwithstanding any other provision of the Plan to the contrary, for Plan Years
beginning on or after January 1, 1989 and before January 1, 1994, the annual
Compensation of each Employee taken into account under this Plan for any such
Plan Year shall not exceed $200,000, as adjusted for increases in the cost of
living pursuant to Code Section 401(a)(17). For Plan Years beginning on or after
January, 1994, the annual Compensation of each Employee taken into account under
the Plan shall not exceed the OBRA `93 annual compensation limit. The OBRA `93
annual compensation limit is $150,000, as adjusted by the Commissioner of the
Internal Revenue for increases in the cost of living in accordance with Code
Section 401(a)(17)(B). The cost-of-living adjustment in effect for a calendar
year applies to any period, not exceeding 12 months, over which Compensation is
determined (determination period) beginning in such calendar year. If a
determination period consists of fewer than 12 months, the annual compensation
limit will be multiplied by a fraction, the numerator of which is the number of
months in the determination period, and the denominator of which is 12.

         For Plan Years beginning on or after January 1, 1994, any reference in
this Plan to the limitation under Code Section 401(a)(17) shall mean the OBRA
`93 annual compensation limit set forth in the preceding paragraph. If
Compensation for any prior determination period is taken into account in
determining an Employee's benefits accruing in the current Plan Year, the
Compensation for that prior determination period is subject to the OBRA `93
annual compensation limit in effect for that prior determination period. For
this purpose, for determination periods beginning before the first day of the
first Plan Year beginning on or after January 1, 1994, the OBRA `93 annual
compensation limit is $150,000. Effective October 1, 1996, Compensation for an
Employee for any pay period shall not exceed an amount equal to the limitation
under Code Section 401(a)(17) multiplied by a fraction, the numerator of which
is one, and the denominator of which is the number of pay periods in the Plan
Year for that Employee.

         In determining the Compensation of a Participant for purposes of the
above Compensation limitation, the family aggregation rules of Code Section
414(q)(6) shall apply, except in applying such rules, the term "family" shall
include only the spouse of the Participant and any lineal descendants of the
Participant who have not attained age 19 before the close of the Plan Year. If,
as a result of the application of this paragraph, the Compensation limitation
applies to a family aggregation unit, the limitation shall be prorated among the
affected individuals in proportion to each such affected individual's
Compensation as determined under this Section prior to the application of this
limitation.

         Compensation for the first Plan Year during which an Employee
participates shall include only earnings paid during such Plan Year on or after
his Entry Date.

         Notwithstanding the above, Compensation for purposes of Sections 4.6
and 4.7 shall mean the total earnings paid to a Participant by the Employer
during a Plan Year reported or reportable on U.S. Treasury Department Wage and
Tax Statement. Form W-2 (or similar form which may be required for such
purposes), plus amounts deferred under this Plan or salary reduced under a Code
Section 125 arrangement maintained by the Employer.

     Section  2.9 Date of  Employment.  The  first  date on  which  an  Employee
completes an Hour of Service. 




                                                              Exhibit 11



                               GALEY & LORD, INC.
                       STATEMENT REGARDING COMPUTATION OF
                               PER SHARE EARNINGS


Computation of Average Shares Outstanding (In Thousands):
<TABLE>
<CAPTION>



                                         Three Months Ended                      Twelve Months Ended
                                     Sept. 28, 1996    Sept. 30, 1996      Sept. 28, 1996   Sept. 30, 1996

<S>                                    <C>                  <C>              <C>                <C>    

Average Common Shares
     Outstanding                          11,600           11,755              11,699            11,744

Add Dilutive Options                         258              281                 222               291
                                        --------         --------            --------          --------

Primary Average Shares                    11,858           12,036              11,921            12,035

Incremental Shares Arising
     from Full Dilution
     Assumption                               55                0                  39                 6
                                        --------         --------            --------          --------

Average Shares Assuming
     Full Dilution                        11,913           12,036              11,960            12,041


</TABLE>


                                                                     Exhibit 21




                               GALEY & LORD, INC.
                         SUBSIDIARIES OF THE REGISTRANT



                          Galey & Lord Industries, Inc.
                            Incorporated in Delaware

                    G&L Service Company, North America, Inc.
                            Incorporated in Delaware

                         Dimmit Industries, S.A. de C.V.
                             Incorporated in Mexico





                         Consent of Independent Auditors


We consent to the incorporation by reference in the Registration Statement (Form
S-8 No. 33-52248) pertaining to the Amended and Restated 1989 Stock Option Plan
of Galey & Lord, Inc. of our report dated October 29, 1996, with respect to the
consolidated financial statements and schedules of Galey & Lord, Inc. included
in the Annual Report (Form 10-K) for the year ended September 28, 1996.



                                      /s/   Ernst & Young LLP


Greensboro, North Carolina
December 23, 1996




<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          SEP-28-1996
<PERIOD-END>                               SEP-28-1996
<CASH>                                           3,799
<SECURITIES>                                         0
<RECEIVABLES>                                   75,614
<ALLOWANCES>                                     1,434
<INVENTORY>                                     76,934
<CURRENT-ASSETS>                               157,334
<PP&E>                                         162,199
<DEPRECIATION>                                  55,178
<TOTAL-ASSETS>                                 304,876
<CURRENT-LIABILITIES>                           49,655
<BONDS>                                        149,265
                                0
                                          0
<COMMON>                                           120
<OTHER-SE>                                      89,525
<TOTAL-LIABILITY-AND-EQUITY>                   304,876
<SALES>                                        411,455
<TOTAL-REVENUES>                               411,455
<CGS>                                          367,992
<TOTAL-COSTS>                                  367,992
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              11,579
<INCOME-PRETAX>                                 15,460
<INCOME-TAX>                                     5,982
<INCOME-CONTINUING>                              9,478
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     9,478
<EPS-PRIMARY>                                     0.80
<EPS-DILUTED>                                     0.79
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission