CELERITY SOLUTIONS INC
8-K, 1997-12-23
PREPACKAGED SOFTWARE
Previous: MUNIYIELD INSURED FUND INC, NSAR-B, 1997-12-23
Next: METRICOM INC / DE, 10-K/A, 1997-12-23





                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON D.C. 20549

                                     FORM 8K

                                 CURRENT REPORT
     Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934


       Date of Report ( Date of Earliest Event Reported ) December 8, 1997


                            Celerity Solutions, Inc.
             (Exact Name of Registrant as Specified in its Charter)


       Delaware                      0-20102                     52-1283993
(State of Jurisdiction)      (Commission File Number)      (IRS Employer ID No.)


                           200 Baker Avenue, Suite 300
              Concord, MA                                               01742
(Address of Principle Executive Offices)                              (Zip Code)


        Registrant's Telephone Number, Including Area Code (508) 287-5888


    ------------------------------------------------------------------------
           Former Name or Former Address, if Changed Since Last Report




<PAGE>


Item 2: Acquisition or Disposition of Assets

     On  December  8, 1997,  Celerity  Solutions,  Inc.  (Celerity  or  Company)
acquired   Somerset   Automation,    Inc.   (Somerset),    a   California-based,
privately-held  developer and  integrator of warehouse  management  software for
approximately $6.3 million. The consideration consisted of $2,296,163 million in
cash and other assets, 1,958,233 shares of unregistered common stock of Celerity
and 23 separate promissory notes with an aggregate principal and interest amount
of $843,836.  The promissory notes are payable in three equal aggregate payments
of $250,000 due on April 1, 1999, July 1, 1999, and October 1, 1999, and a final
payment due on October 1, 2000,  subject to adjustments  for prepayments and are
secured by selected  assets of  Somerset.  Celerity  completed  the  acquisition
through a merger of Somerset  with a newly  formed,  wholly owned  subsidiary of
Celerity, Somerset, Inc.

     In  determining  the  purchase  price  for  the  acquisition,  the  Company
considered the nature and  characteristics of the professional  software market,
as well as the market opportunities present in the warehouse management software
market.  The purchase price was also determined by several  factors,  including,
without  limitation,  the valuation of recent similar  acquisitions;  comparable
industry multiples; potential product development; sales and marketing synergies
between the two companies; combined revenue and earnings potential based on past
and  projected  business;  and the recent  price for the  Company's  outstanding
securities.  The funds for the  acquisition  were obtained from  available  cash
reserves, and operating cash flow from the combined businesses.

     All of the  shareholders of Somerset  received a pro rata share of proceeds
from the purchase  based on their  percent  ownership  of  Somerset.  Two of the
twenty-three  shareholders,  Mr. Ringuette, CEO of Somerset, and Michael Brewer,
President   of  Somerset,   owned  60.3%  and  10.2%  of  the  Somerset   stock,
respectively.  The  registrant  hereby  incorporates  by  reference  hereto  the
information  contained as Exhibit C - Luc  Ringuette's  Consulting  Agreement to
Exhibit  2.7  Agreement  and  Plan of  Reorganization  By and  Between  Celerity
Solutions,  Inc., Somerset, Inc., and Somerset Automation,  Inc., dated December
8, 1997, whereby Mr. Ringuette agrees to provide consulting services to Somerset
for at least a one-year  period.  Michael  Brewer will remain in his position of
President of Somerset.



                                     Page 1


<PAGE>



Item 7: Financial Statements and Exhibits

     The registrant  hereby  incorporates  by reference  hereto the  information
contained in Exhibit 2.7 - Agreement and Plan of  Reorganization  By and Between
Celerity Solutions, Inc., Somerset, Inc. and Somerset Automation, Inc., Schedule
3.3(a) - Audited  Financial  Statements  for the fiscal year ending  January 31,
1996, and January 31, 1997 and the eight months ending September 30, 1997.

(a.) Financial Statements of Business Acquired

The registrant hereby files audited financial  statements dated December 3, 1997
for the fiscal years ending January 31, 1996, and January 31, 1997 and the eight
months ending September 30, 1997. The audited financial  statements are included
in Schedule 3.3(a)

(b.) Pro Forma Financial Statements

Attached hereto are the pro forma financial statements presented with Celerity
(CSI) and Somerset (SAI) combined as follows:

1.   Pro  Forma  Balance  Sheet  as  of  September  30,  1997,  -  assuming  the
     acquisition of Somerset Automation, Inc. was consummated on April 1, 1996.

2.   Pro Forma  Combined  Statement of  Operations  for the year ended March 31,
     1997, - assuming the  acquisition  of Somerset was  consummated on April 1,
     1996.

3.   Pro  Forma  Combined  Statement  of  Operations  for the six  months  ended
     September 30, 1997, - assuming the  acquisition was consummated on April 1,
     1996.

(c.) Exhibits

     2.7  Agreement  and  Plan  of   Reorganization   By  and  Between  Celerity
          Solutions, Inc., Somerset, Inc., and Somerset Automation,  Inc. herein
          with related exhibits

     23.1 Consent of Independent Auditors

     99.1 Press Release. "Celerity Solutions, Inc. Acquires Somerset Automation,
          Inc."



     The registrant hereby files pro forma financial statements as follows:



                                     Page 2


<PAGE>




                         PRO FORMA FINANCIAL INFORMATION
                            Celerity Solutions, Inc.
                        Pro Forma Combined Balance Sheet
                            As of September 30, 1997
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                                                   Pro Forma           Pro Forma
                                                         CSI                   SAI                Adjustments           Combined
                                                     ----------------------------------------------------------------------------
<S>                                                  <C>                   <C>                   <C>                  <C>        
Assets
Current assets:
   Cash and cash equivalents                         $ 3,344,576           $   860,938           ($2,123,387)(1)      $ 2,082,127
   Short-term investments                                249,140                                                          249,140
   Accounts receivable, net of  allowance for            982,325               698,588                                  1,680,913
     doubtful accounts                                                                                                
   Notes and guaranteed royalties receivable             250,000                                                          250,000
   Prepaid expenses and other current assets             136,935                41,329                                    178,264
                                                     ----------------------------------------------------------------------------
Total current assets                                   4,962,976             1,600,855            (2,123,387)           4,440,444
                                                                                                                      
Property and equipment                                   955,207               414,062                                  1,369,269
Less: accumulated depreciation                          (581,908)             (225,568)                                  (807,476)
                                                     ----------------------------------------------------------------------------
   Net Property and equipment                            373,299               188,494                                    561,793
                                                                                                                      
Notes and guaranteed royalties receivable              1,111,112                                                        1,111,112
Investment in subsidiary                                                                                              
Goodwill, net of accumulated amortization                785,823                                   2,240,923(2)         3,026,746
Software development costs, net of accumulated                                  22,174                                     22,174
   amortization                                                                                                       
Other long term assets                                   195,942                                     123,387(3)           319,329
                                                     ----------------------------------------------------------------------------
                                                                                                                      
Total assets                                         $ 7,429,152           $ 1,811,523           $   240,923          $ 9,481,598
                                                     ============================================================================
                                                                                                                   
</TABLE>




See accompanying notes.



                                     Page 3


<PAGE>



                         PRO FORMA FINANCIAL INFORMATION
                            Celerity Solutions, Inc.
                        Pro Forma Combined Balance Sheet
                            As of September 30, 1997
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                                                        Pro Forma         Pro Forma
                                                                         CSI             SAI           Adjustments        Combined
                                                                    ---------------------------------------------------------------
<S>                                                                 <C>             <C>             <C>                <C>         
Liabilities and shareholders' equity 
Current liabilities:
   Accounts payable and accrued expenses                            $    442,838    $    234,010                       $    676,848
   Unearned revenue and other current liabilities                        402,785         458,526                            861,311
                                                                    ---------------------------------------------------------------
Total current liabilities                                                845,623         692,536                          1,538,159

Notes payable to related parties                                       1,552,069           5,031         843,836(4)       2,400,936
Deferred income taxes                                                                     50,738                             50,738
Deferred rent                                                             77,582                                             77,582
                                                                    ---------------------------------------------------------------
Total liabilities                                                      2,475,274         748,305         843,836          4,067,415



Shareholders' equity:
   Common stock, $.10 par value, Celerity                                685,715         166,732          29,091            881,538
   Additional paid-in capital                                         16,747,202                       3,109,674(5)      19,856,876
   Dividends
   Accumulated earnings (deficit)                                    (10,428,695)        896,486      (3,741,678)(6)    (13,273,887)
                                                                    ---------------------------------------------------------------
                                                                       7,004,222       1,063,218        (602,913)         7,464,527

Less Treasury stock, at cost, 825,088 shares at                       (2,050,344)                                        (2,050,344)
    September 30, 1997
                                                                    ---------------------------------------------------------------
Total shareholders' equity                                             4,953,878       1,063,218        (602,913)         5,414,183
                                                                    ---------------------------------------------------------------

Total liabilities and shareholders' equity                          $  7,429,152    $  1,811,523    $    240,923       $  9,481,598
                                                                    ===============================================================
</TABLE>




See accompanying notes.

                                     Page 4


<PAGE>


                         PRO FORMA FINANCIAL INFORMATION
                            Celerity Solutions, Inc.
                   Pro Forma Combined Statement of Operations
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                                    
                                                                                        SAI     
                                                                       CSI          Twelve Month      
                                                                   Year Ended       Period Ended         Pro Forma      Pro Forma
                                                                  March 31, 1997    March 31, 1997      Adjustments     Combined
                                                                  -----------------------------------------------------------------
<S>                                                               <C>                <C>                <C>             <C>         
Net Sales                                                         $ 5,578,504        $ 3,642,872                        $ 9,221,376
                                                                  -----------------------------------------------------------------

Cost of Revenue
   Services                                                         1,650,475          2,134,246                          3,784,721

                                                                  -----------------------------------------------------------------
Gross profit                                                        3,928,029          1,508,626                          5,436,655
                                                                  -----------------------------------------------------------------

Operating expenses:
   Research and development                                         2,911,400                 --                          2,911,400
   General and administrative                                       1,974,044            515,736                          2,489,780
   Sales and marketing                                                443,170            444,782                            887,952
   Depreciation and amortization                                      543,771            107,620          345,500 (2)       996,891
    In process research and development
    Consolidation expenses                                            462,567                                               462,567
                                                                  -----------------------------------------------------------------
Total operating expenses                                            6,334,952          1,068,138          345,500         7,748,590
                                                                  -----------------------------------------------------------------
Operating income (loss)                                            (2,406,923)           440,488         (345,500)       (2,311,935)
                                                                  -----------------------------------------------------------------

Other Income (Expense):
   Interest and other income, net                                     309,530             20,873         (211,686)(7)       118,717
   Gain (loss) on disposition of assets                               (37,983)                                              (37,983)
                                                                  -----------------------------------------------------------------
Income (loss) before taxes                                         (2,135,376)           461,361         (557,186)       (2,231,201)
Income taxes                                                                             160,521         (160,521)                
Net income (loss)                                                 ($2,135,376)       $   300,840        ($396,665)      ($2,231,201)

Net income (loss) per share                                       ($      .35)                                          ($      .28)
                                                                  =================================================================

Weighted average number of shares outstanding                       6,032,065                           1,958,233 (8)     7,990,298
                                                                  =================================================================
</TABLE>


See accompanying notes.

                                     Page 5


<PAGE>


                         PRO FORMA FINANCIAL INFORMATION
                            Celerity Solutions, Inc.
                   Pro Forma Combined Statement of Operations
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                            CSI                    SAI                               
                                                      Six Months Ended      Six Months Ended        Pro Forma           Pro Forma
                                                       Sept. 30, 1997         Sept. 30, 1997        Adjustments         Combined
                                                      ----------------------------------------------------------------------------
<S>                                                   <C>                    <C>                   <C>                 <C>        
Net Sales                                             $ 2,057,968            $ 2,381,821                               $ 4,439,789
                                                      ----------------------------------------------------------------------------
                                                                                                                     
Cost of Revenue                                                                                                      
   Services                                             1,103,082              1,041,138                                 2,144,220
                                                                                                                     
                                                      ----------------------------------------------------------------------------
Gross profit                                              954,886              1,340,683                                 2,295,569
                                                      ----------------------------------------------------------------------------
                                                                                                                     
Operating expenses:                                                                                                  
   Research and development                               404,376                                                          404,376
   General and administrative                             654,965                576,562                                 1,231,527
   Sales and marketing                                    329,824                146,674                                   476,498
   Depreciation and amortization of goodwill               61,360                 54,838             172,764(2)            288,962
   In process research and development                                                                               
   Consolidation expenses                                                                                            
                                                      ----------------------------------------------------------------------------
Total operating expenses                                1,450,525                778,074             172,764             2,401,363
                                                      ----------------------------------------------------------------------------
Operating income (loss)                                  (495,639)               562,609            (172,764)             (105,794)
                                                      ----------------------------------------------------------------------------
                                                                                                                     
Other Income ( Expense):                                                                                             
   Interest and other income, net                          40,734                  8,412             (21,200)(7)            27,946
   Gain (loss) on disposition of assets                       --                                                               --
                                                      ----------------------------------------------------------------------------
   Income (loss) before taxes                            (454,905)               571,021            (193,964)              (77,848)
    Provision for income taxes                                --                 242,475            (213,924)               28,551
                                                      ----------------------------------------------------------------------------
                                                                                                                     
Net income (loss)                                     $  (454,905)           $   328,546           $  19,960           $  (106,399)
                                                      ============================================================================
Net(loss) per share                                   $      (.08)                                                     $      (.01)
                                                      ============================================================================
                                                                                                                     
Weighted average number of shares outstanding           6,032,065                                  1,958,233(8)          7,990,298
                                                      ============================================================================
</TABLE>
                                                                  

See accompanying notes.
                                     Page 6


<PAGE>



                         PRO FORMA FINANCIAL INFORMATION

                            Celerity Solutions, Inc.
                Notes to Pro Forma Combined Financial Statements
                                   (Unaudited)

These pro forma combined financial statements are qualified in their entirety by
and should be read in conjunction  with the  consolidated  historical  financial
statements and related notes thereto of Celerity (CSI) and Somerset  (SAI).  The
pro forma  information is presented for illustrative  purposes only and does not
purport to be  indicative of the  operating  results or financial  position that
would actually have occurred if the  acquisition of Somerset had occurred on the
dates indicated,  nor is it indicative of future operating  results or financial
position.  The  Purchase  price  accounting  entries,   including  goodwill  and
accumulated  deficit,  are estimates  and subject to the final  accounting as of
December 8, 1997,  including third party  valuations of the in-process  research
and development, and valuation of the Celerity stock issued as consideration for
the purchase.

Note 1.   Adjustment   to  cash  to  reflect  the  cash  used  to  complete  the
          transaction.

Note 2.   Adjust  goodwill  and  related  amortization  expense  to reflect the
          difference between the purchase price less the write-off of in-process
          R&D less the net asset value of Somerset plus estimated closing costs,
          as accounted for under the purchase  method of accounting for business
          combinations.

Note 3.   Entry to record loans made to shareholders of Somerset.

Note 4.   Entry made to record the promissory notes issued in conjunction with
          the transaction.

Note 5.   Additional paid-in capital  represents  1,958,233 share at $1.688 (the
          closing price of Celerity's  stock on December 8, 1997), or $3,305,500
          less that par value of the shares issued ($195,823)

Note 6.   Accumulated deficit represents the estimated write-off associated with
          the  transaction  for in-process R&D and estimated  closing costs,  as
          well as,  operating  statement  adjustments from April 1, 1996 through
          September 30, 1997.

Note 7.   Estimation  of the net change in interest  income in  connection  with
          this transaction as a result of the lower cash balance of the combined
          businesses.

Note 8.   Pro forma  combined  weighted  average shares  outstanding  equals the
          Celerity  shares  outstanding  prior to the  acquisition of 6,032,065,
          plus  the  1,958,233   shares  issued  to  Somerset  as  part  of  the
          transaction.




                                     Page 7


<PAGE>




                                   SIGNATURES


        Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.


                                             CELERITY SOLUTIONS, INC.
                                                 (Registrant)

Date: December 23, 1997                      By: /s/ Edward Terino
                                                 ------------------------------
                                                 Edward Terino
                                                 Chief Financial Officer, 
                                                 Treasurer, Secretary






                                     Page 8


<PAGE>



                                  EXHIBIT INDEX

Number                     Description of Exhibits                         Page
- ------                     -----------------------                         ----

          ------------------------------------------------------------

2.7       Agreement and Plan of Reorganization By and Between Celerity
          Solutions,  Inc.,  Somerset,  Inc., and Somerset Automation,
          Inc.                                                              10


23.1      Consent of Independent Auditor                                    71

99.01     Press Release.  "Celerity Solutions,  Inc. Acquires Somerset
          Automation, Inc."                                                 73




          ------------------------------------------------------------




                                     Page 9





                      AGREEMENT AND PLAN OF REORGANIZATION
                                 BY AND BETWEEN
                    CELERITY SOLUTIONS, INC., SOMERSET, INC.,
                          AND SOMERSET AUTOMATION, INC.


     THIS AGREEMENT (the "Agreement"), made as of the 8th day of December, 1997,
by and among Celerity  Solutions,  Inc.  ("Celerity"),  a Delaware  corporation,
Somerset,  Inc.,  a  Delaware  Corporation  ("Somerset  Subsidiary"),   Somerset
Automation, Inc. ("Somerset") and Luc Ringuette and other individuals identified
on Exhibit A (the "Signing Shareholders").

                                   WITNESSETH

     WHEREAS,  the Boards of  Directors  of Celerity,  Somerset  Subsidiary  and
Somerset have approved and deem it advisable and in the best  interests of their
respective   companies  and  their   shareholders  to  consummate  the  business
combination transaction provided for herein;

     WHEREAS,  the Signing Shareholders are a party to this agreement and desire
to sell their Shares upon terms herein specified;

     NOW, THEREFORE,  in consideration of the foregoing,  of the mutual promises
hereinafter set forth, and of other good and valuable consideration, the parties
hereto agree as follows:

                                    ARTICLE I

                               THE REORGANIZATION

     1.1  Structure  of the  Reorganization.  Celerity  will  cause  a  Delaware
corporation  (Somerset,  Inc.) to be organized as a wholly owned  subsidiary  of
Celerity.  Subject to the terms and conditions of this Agreement, at the Closing
Date, as defined herein,  in accordance with Delaware  General  Corporation Law,
Somerset  will merge with and into  Somerset  Subsidiary  pursuant  to a plan of
merger which  qualifies  as a  reorganization  under  Section  368(a)(1)(A)  and
(a)(2)(D) of the Internal Revenue Code of 1986 ("the IRS code"), as amended (the
"Reorganization").  All parties will report this transaction on their respective
tax returns as a reorganization  under Section 368(a)(1)(A) and (a)(2)(D) of the
IRS  code.  Somerset  Subsidiary  shall  be  the  surviving  corporation  in the
Reorganization  and shall continue in its corporate  existence under the laws of
the State of Delaware.  Upon  consummation of the  Reorganization,  the separate
corporate existence of Somerset shall terminate.

     1.2 Somerset  Shareholders.  A list of each owner of issued and outstanding
shares of Somerset  Common Stock (the  "Somerset  Shareholders"),  the number of
shares owned by each Somerset Shareholder is set forth in Schedule 1.2.


                                    Page 10
<PAGE>


     1.3 Aggregate Reorganization Consideration.

     (a) At the Closing, as defined herein, all of the shares of common stock of
Somerset ("Somerset Common Stock"),  issued and outstanding immediately prior to
the  Closing,   other  than  shares  held  in  Somerset's   treasury   shall  be
automatically  converted into the right to receive the Aggregate  Reorganization
Consideration as defined below.

     (b)  The  Aggregate   Reorganization   Consideration  will  constitute  the
following:

          (i) a number of shares of common stock of Celerity,  par value ($0.10)
          per share ("Celerity  Common Stock") equal to a fraction the numerator
          of which is three million one hundred  sixty  thousand and one dollars
          ($3,160,001)  and the denominator of which is equal to the Fair Market
          Value of Celerity  Common Stock.  Fair Market Value will be determined
          by the average daily closing bid per share of Celerity Common Stock as
          reported by the Nasdaq  Stock Market  Small-Cap  Market for sixty (60)
          trading  days period  ending on the  business day prior to the Closing
          Date; and

          (ii) the sum of two  million  two  hundred  ninety  six  thousand  one
          hundred sixty three dollars ($2,296,163) in cash; and

          (iii) the  delivery  of  promissory  notes,  in the form of  Exhibit B
          hereto (the  "Notes"),  in favor of each of the Somerset  Shareholders
          with the aggregate  value of eight hundred forty three  thousand eight
          hundred thirty six dollars ($843,836).

     1.4   Reorganization    Consideration.    The   Aggregate    Reorganization
Consideration  shall be issued to the  Somerset  Shareholders  at the Closing in
proportion to the number of shares of Somerset  Common Stock (the "Shares") held
by each such Somerset  Shareholder in relation to the aggregate number of Shares
outstanding as of the Closing (the "Reorganization Consideration").

     1.5 Options.  All unexercised  Somerset stock options as of the date of the
Closing,  whether vested or unvested,  will  terminate upon Closing  without any
further  liability  or  obligation  on the part of  Somerset or Celerity to such
optionees.

     1.6 The Notes.  The Notes shall be executed  and  delivered  by Celerity in
connection  with the Closing.  Payments of Note Amounts thereon shall be made in
accordance with the terms of the Notes.

     1.7 Miscellaneous.

     (a) No certificates or scrip for fractional shares of Celerity Common Stock
shall  be  issued  upon the  surrender  for  exchange  of the  Shares,  and such
fractional  share interests will not entitle the owner thereof to vote or to any
rights of a stockholder of Celerity. In lieu of fractional shares, Celerity will
increase the Note amount to each such holder of a fractional  share in an amount
equal to the product of such fractional  interest and the Fair Market Value of a
share of 


                                    Page 11
<PAGE>


Celerity Common Stock.

     (b) On December 8, 1997 Celerity  will pay all full and final  invoices for
all legal  expenses and expenses for the  preparation  of the audited  financial
statements  from  February  1,  1997 to  September  30,  1997 by  Ernst & Young,
incurred by  Somerset in  preparation  of the Closing of the  Reorganization  as
specified in Schedule 1.7.

                                   ARTICLE II
                              SIGNING SHAREHOLDERS

     2.1  Acknowledgment  of  Signing  Shareholders  - As  a  condition  to  the
Celerity's  issuance of the  Celerity  Common Stock in the  Reorganization  (the
"Celerity  Shares"),  each  Signing  Shareholder  acknowledges  that  (i)  he is
acquiring the Celerity  Shares for his own account for  investment  only and not
for or with a view to resale or distribution; (ii) he has been furnished and has
carefully  read (a) the Annual  Report and Proxy  Statement  of Celerity for the
fiscal year ended March 31,  1997;  (b) the Forms 10-Q of the  Celerity  for the
three month periods  ended June 30 and  September  30, 1997;  (c) Form 8-K dated
June 26, 1997; and (d) any other  material  provided by Celerity to the Somerset
Shareholders (the "Documents") and has received  information with respect to all
matters he considers  material to the decision to enter into this  Agreement and
has relied  solely upon the  Documents and upon  independent  investigations  in
making the decision to enter into this Agreement.  No oral or written  statement
or inducement  which is contrary to the  information  set forth in the Documents
has been made by or on behalf of Celerity.

     2.2  Acknowledgment  of  Restricted  Nature of Common  Stock.  The  Signing
Shareholders  hereby  acknowledge  that the  Celerity  Shares are subject to the
following:

     (a) The Signing Shareholders may not, directly or indirectly,  offer, sell,
transfer,  assign,  pledge,  hypothecate  or  otherwise  dispose of the Celerity
Shares (or solicit any offers to purchase or otherwise  acquire or take a pledge
of the  Celerity  Shares),  except  pursuant  to (i) an  effective  registration
statement under the Securities Act of 1933, as amended (the  "Securities  Act"),
and the rules and  regulations  thereunder  and (ii) an  effective  registration
statement or  qualification  under  applicable  "Blue Sky" state securities laws
(the "Blue Sky Laws"), or unless such Signing  Shareholders shall have delivered
Celerity  evidence of compliance with Rule 144 which is reasonably  satisfactory
to  Celerity  or an  opinion of  counsel,  which  opinion  of  counsel  shall be
satisfactory  to  Celerity,  to the effect  that no  registration  statement  or
qualification  is  required  because  of the  availability  of  exemptions  from
registration and/or qualification under the Securities Act or Blue Sky Laws;

     (b) The  Signing  Shareholders  understand  that (i) the  offer and sale of
Celerity Shares has not been  registered  under the Securities Act or registered
or  qualified  under  any Blue Sky  Laws as of the date  hereof  and will not be
registered  or qualified  under the  Securities  Act or any Blue Sky Laws at the
Closing Date,  (ii) each of the Signing  Shareholders  must continue to bear the
economic  risk of the  investment  in the Celerity  Shares before such period of
time until the offer and sale of the Celerity Shares is subsequently  registered
and/or qualified under the Securities Act and any applicable Blue Sky Laws or an
exemption from such registration and/or qualification is available,  (iii) there
can be no  assurance  that the offer  and sale of the  Celerity  Shares  will be
registered  and/or qualified under the 



                                    Page 12
<PAGE>


Securities  Act or any  applicable  Blue Sky Laws at any time,  (iv) when and if
Celerity  Shares may be disposed of without  registration  in reliance upon Rule
144 under the Securities Act ("Rule 144"), the offer and sale of Celerity Shares
may not qualify  under Rule 144 since  dispositions  under such Rule can be made
only in limited  amounts in  accordance  with the terms and  conditions  of such
Rule, (v) if the exemption  afforded by Rule 144 is not available,  public offer
or  sale  of  the  Celerity  Shares  without   registration   will  require  the
availability of an exemption under the Securities Act or any applicable Blue Sky
laws, (vi) a restrictive  legend in substantially the form hereinafter set forth
shall be placed upon the Common Stock and (vii) a notation  shall be made in the
appropriate  records of the Celerity  indicating  that such Celerity  Shares are
subject to restrictions on transfer and appropriate  stop-transfer  instructions
will be issued to the transfer  agent of Celerity  with respect to such Celerity
Shares; and

     (c) The Signing Shareholders understand that the Shares shall bear a legend
in substantially the following form:

          THE SHARES  REPRESENTED  HEREBY HAVE BEEN ACQUIRED FOR  INVESTMENT AND
          HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933 (THE "ACT").
          SUCH SHARES MAY NOT BE OFFERED, SOLD OR OTHERWISE TRANSFERRED, PLEDGED
          OR  HYPOTHECATED  UNLESS  AND UNTIL  REGISTERED  UNDER THE ACT AND ANY
          APPLICABLE STATE SECURITIES LAWS OR, UNLESS, IN THE OPINION OF COUNSEL
          SATISFACTORY TO THE ISSUER, IN FORM AND SUBSTANCE  SATISFACTORY TO THE
          ISSUER, SUCH OFFER, SALE, TRANSFER,  PLEDGE OR HYPOTHECATION IS EXEMPT
          FROM  REGISTRATION OR IS OTHERWISE IN COMPLIANCE WITH THE ACT AND SUCH
          LAWS.

     (d) Celerity  shall from the date  commencing on the date hereof and ending
on the second  anniversary  of this  Reorganization  use its best efforts to (a)
make and keep public  information  available as those terms that are  understood
and  defined  in Rule  144;  and (b) file  with the SEC in a timely  manner  all
reports and other  documents  required of Celerity  under the Securities Act and
the Securities Exchange Act of 1934.



                                    Page 13
<PAGE>


                                   ARTICLE III

                   REPRESENTATIONS AND WARRANTIES OF SOMERSET
                          AND THE SIGNING SHAREHOLDERS

     Somerset  and  Signing  Shareholders,   subject  to  Section  6.2  of  this
Agreement,  represent  and  warrant,  and  except as set forth in the  schedules
making  reference  to  specific  sections of this  Agreement  and  delivered  to
Celerity prior to execution  hereof (the  "Schedules"),  the following as of the
date hereof and as of the Closing Date to Celerity as follows:

     3.1  Organization  and  Good  Standing.  Somerset  is  a  corporation  duly
organized, validly existing, and in good standing under the laws of the State of
California,  and has the corporate power and lawful  authority to own, lease and
operate  its  assets,  properties  and  business  and to carry  on its  business
activities as now conducted.  Somerset has, since its incorporation,  insofar as
failure to comply  would have any  material  impact at this or any future  time,
complied in all material respects with all laws,  regulations,  ordinances,  and
orders  applicable  to its business  activities  and  properties  to the best of
knowledge of Somerset and Signing Shareholders. Somerset has previously provided
to  Celerity  true  and  correct  copies,  as in  effect,  of  its  Articles  of
Incorporation and Bylaws.

     3.2  Capitalization.  The authorized  capital stock of Somerset consists of
twenty five million  (25,000,000)  shares of common stock,  of which one million
nine hundred  ninety  eight  thousand  one hundred  seventy  three ( 1,998,173 )
shares are issued and outstanding.  All of the issued and outstanding  shares of
Somerset Common Stock are owned of record by the Somerset Shareholders listed on
Schedule  1.2.  Somerset  has no  additional  classes of common stock and has no
authorized  classes of preferred stock issued or outstanding.  As of the Closing
Date,  there will be no  outstanding  options,  rights,  warrants,  or claims to
purchase any of the common stock or other securities of Somerset.

     3.3 Financial Statements and Condition.

     (a)  Attached  hereto  and made a part  hereof as  Schedule  3.3(a) are the
audited  income  statement  and balance  sheet of Somerset  for the fiscal years
ended  January 31, 1997,  1996,  and an audited  income  statement and a balance
sheet for eight months ending  September 30, 1997. Also attached hereto and made
a part hereof as Schedule 3.3(b) are the unaudited income statements and balance
sheets of Somerset for the period ending  October 30, 1997 and selected  balance
sheet accounts as of December 5, 1997.  (The  financial  statements set forth in
Schedule 3.3(a) and 3.3(b) are collectively referred to herein as the "Financial
Statements".)

     (b) Except as disclosed in Schedule  3.3(b),  the Financial  Statements (i)
fairly and accurately present the assets, liabilities,  shareholders' equity and
financial position of Somerset as of the dates thereof, (ii) contain no material
misstatements or omissions,  and (iii) except for unaudited statements,  contain
and reflect all necessary  adjustments for a fair  



                                    Page 14
<PAGE>


presentation  of the  financial  condition and results of operations of Somerset
for the periods covered thereby.

     (c) The accounts and notes receivable set forth in the Financial Statements
or arising  since the date  thereof  are valid and  genuine and have arisen from
bona fide transactions in the ordinary course of business,  consistent with past
practices, for goods sold or services performed and to the knowledge of Somerset
and  Signing  Shareholders  are not  subject  to valid  defenses,  set-offs,  or
counterclaims.  Except as set forth in Schedule  3.3(c),  such  receivables have
been recorded in  accordance  with  Somerset's  historical  revenue  recognition
policy and have been collected or are collectable in accordance with their terms
at least ninety percent (90%) of the aggregate  full recorded  amount thereof no
later than 120 days following the Closing.

     3.4 Absence of Certain Changes.  Except as described in Schedule 3.4, since
Financial  Statements  dated  September 30, 1997,  set forth in Schedule 3.3 the
Company has conducted its business in the ordinary  course  consistent with past
practices and there has not been and as of the Closing shall not have been:

     (a)  any  material  adverse  change  in  the  business,  assets,  condition
(financial  or  otherwise),  results of  operations  or prospects of Somerset (a
"Material Adverse Change"),  or any event,  occurrence,  development or state of
circumstances  or facts  which  could  reasonably  be  expected  to  result in a
Material Adverse Change;

     (b) any  declaration,  setting  aside or payment of any  dividend  or other
distribution  with  respect  to any  securities  of  Somerset,  any  repurchase,
redemption or other acquisition by Somerset of any outstanding shares of capital
stock or other securities of, or other ownership interests in Somerset;

     (c) any amendment of any outstanding security of Somerset;

     (d) any incurrence, assumption or guarantee by Somerset of any indebtedness
for borrowed money;

     (e) any creation or assumption by Somerset of any lien on any asset;

     (f)  any  making  of any  loan,  advance  or  capital  contributions  to or
investment in any person;

     (g) any damage,  destruction or other casualty loss (whether or not covered
by insurance)  affecting the business or assets of Somerset which,  individually
or in the aggregate,  has had or would reasonably be expected to have a material
adverse  effect on the business,  assets,  condition  (financial or  otherwise),
results of operations or prospects of Somerset;

     (h) any  transaction  or  commitment  made,  or any  contract or  agreement
entered  into,  by Somerset  relating to its assets or business  (including  the
acquisition or



                                    Page 15
<PAGE>


disposition of any assets) or any  relinquishment by Somerset of any contract or
other right, in either case,  material to Somerset,  other than transactions and
commitments in the ordinary  course of business  consistent  with past practices
and those contemplated by this Agreement;

     (i) any  change in any  method of  accounting  or  accounting  practice  by
Somerset;

     (j) any (i) grant of any  severance  or  termination  pay to any  director,
officer or employee of Somerset (ii) entering into of any  employment,  deferred
compensation  or other similar  agreement (or any amendment to any such existing
agreement) with any director,  officer or employee of Somerset,  (iii) change in
benefits  payable  under  existing  severance  or  termination  pay  policies or
employment  agreements or (iv) change in  compensation,  bonus or other benefits
payable to directors, officers or employees of Somerset; or

     (k) any labor  dispute or any  activity or  proceeding  by a labor union or
representation thereof to organize any employees of Somerset.

     3.5 Taxes.

     (a)  Since  its  incorporation  in the State of  California,  Somerset  has
prepared  and  timely  filed all  federal,  state,  local and  foreign  returns,
estimates,  information statements and reports required to be filed at or before
the date of this Agreement  ("Returns") relating to any and all Taxes concerning
or  attributable  to Somerset,  or its  operations and such Returns are true and
correct  in all  material  respects  and have  been  completed  in all  material
respects in accordance  with applicable  law. "Tax" or,  collectively,  "Taxes,"
shall mean any and all federal, state, local and foreign taxes,  assessments and
other governmental charges, duties, impositions and liabilities, including taxes
based upon or  measured  by gross  receipts,  income,  profits,  sales,  use and
occupation,  and value  added,  ad valorem,  transfer,  franchise,  withholding,
payroll  recapture,  employment,  excise and property  taxes,  together with all
interest,  penalties and additions  imposed with respect to such amounts and any
obligations  under any  agreements  or  arrangements  with any other person with
respect to such amounts and  including  any liability for taxes of a predecessor
entity. There are no tax liens on any property or assets of Somerset.  Except as
described  in Schedule  3.5,  there have been no audits or  examinations  of any
Returns by any applicable governmental agency. To the best knowledge of Somerset
and Signing Shareholders, no state of facts exists or has existed which would be
reasonably likely to constitute  grounds for the assessment of any penalty or of
any material Tax liability  beyond that shown on the respective  Returns.  There
are no  outstanding  agreements or waivers  extending  the  statutory  period of
limitation applicable to any Return for any period. For purposes of this Section
3.5,  "material Tax liability" shall be defined as liability in excess of $5,000
in the aggregate.

     (b) Somerset,  as of the date of this Agreement:  (i) to the best knowledge
of Somerset and Signing  Shareholders,  has paid all Taxes it is required to pay
except for Tax  payments  which 



                                    Page 16
<PAGE>


have been disputed by Somerset in good faith (which  disputes,  if pending,  are
described  on the  Somerset  Disclosure  Schedule)  and (ii) has  withheld  with
respect to its  employees  all federal and state income  taxes,  FICA,  FUTA and
other Taxes required to be withheld.

     (c) Somerset  does not have any material  liabilities  for unpaid  federal,
state, local and foreign Taxes that have not been accrued for or reserved on the
Somerset  Financial  Statements,  whether asserted or unasserted,  contingent or
otherwise.

     (d)  Somerset  is not a  party  to any  tax-sharing  agreement  or  similar
arrangement with any other party.

     (e) No payment which  Somerset is obliged to pay to any director,  officer,
employee  or  independent  contractor  pursuant  to the  terms of an  employment
agreement,  severance agreement or otherwise will constitute an excess parachute
payment as defined in Section  280G of the  Internal  Revenue  Code of 1986,  as
amended (the "Code").

     (f) Somerset is not currently under any  contractual  obligation to pay any
Tax obligations  of, or with respect to any  transaction  relating to, any other
person or to indemnify any other person with respect to any Tax.

     3.6 Litigation.  Except as disclosed in Schedule 3.6, there are, and within
the  prior  twenty-four  (24)  months  there  have  been,  no  actions,   suits,
investigations,  or proceedings pending or, threatened or anticipated against or
affecting  Somerset  or its  assets,  at law or in equity,  or before any court,
arbitrator,  or federal,  state,  municipal,  or other governmental  department,
commission,  board,  bureau,  agency, or  instrumentality,  domestic or foreign.
Somerset is not operating  under,  subject to, or in default with respect to any
order, writ, injunction, or decree of any court or federal, state, municipal, or
other  governmental   department,   commission,   board,   bureau,   agency,  or
instrumentality,  domestic  or foreign.  Except as  disclosed  in Schedule  3.6,
Somerset has not received or had  outstanding  any claim or complaint from or on
behalf of any  employee  or  former  or  potential  employee  alleging  wrongful
termination,  failure to hire, harassment,  or discrimination by reason of race,
age, sex, handicap, or veteran's status.

     3.7 Absence of Undisclosed  Liabilities.  Except as  specifically  reserved
against or reflected in the Financial Statements or described in Schedule 3.7 or
another Schedule, Somerset is not subject to any material liability or financial
obligation  (known,  direct  or  indirect,  absolute,   contingent,  accrued  or
otherwise).  Somerset is not in default with respect to any term or condition of
any indebtedness or liability (including any current or deferred trade payable).
Signing  Shareholders  does not know of any facts or  circumstances  which might
reasonably  serve  as the  basis  for  any  material  liabilities  or  financial
obligations  with respect to Somerset  which are not disclosed in the Schedules.
For  purposes  of this  Section  3.7,  any  individual  liability,  or all  such
liabilities in the aggregate,  should be deemed to be material if the individual
or aggregate value is greater than $10,000.


                                    Page 17
<PAGE>



     3.8 Absence of Questionable  Payments.  Neither  Somerset nor any director,
officer,  agent, employee, or other person acting on behalf of Somerset has used
any of Somerset's funds for improper or unlawful contributions,  payment, gifts,
or  entertainment,  or made any  improper or unlawful  expenditures  relating to
political activity to governmental officials or others. Neither Somerset nor any
director, officer, agent, employee, or other person acting on behalf of Somerset
has  accepted or received  any  improper  or unlawful  contributions,  payments,
gifts, or entertainment or expenditures.

     3.9 Dividends. Since September 30, 1997, Somerset has not declared, paid or
set aside for  payment,  or agreed to  declare  or pay,  any  dividend  or other
distribution in respect of its capital stock.

     3.10  Insolvency.  Somerset is not the subject of any existing,  pending or
threatened   insolvency  or  bankruptcy   proceedings  under  the  laws  of  any
jurisdiction.   The  consummation  of  the  transactions  contemplated  by  this
Agreement  will not result in any  Signing  Shareholder  or  Somerset  being the
subject of such proceedings.

     3.11 Intellectual Property

     (a)  Somerset   neither  owns,  nor  licenses,   nor  uses  any  registered
trademarks,  registered  service  marks,  registered  trade  names  (except  its
corporate  name),  registered  copyrights,  or  patents,  except as  listed  and
described in Schedule 3.11, ("Somerset  Intellectual  Property Rights"),  all of
which are owned,  possessed,  licensed  or lawfully  used by Somerset  which are
incorporated  in , are or  form a part  of any  product  of  Somerset  currently
distributed  or any new product or new version of an existing  product set forth
on Schedule 3.16 ("Somerset Products").  Schedule 3.11 contains (i) all material
licenses,  sublicenses and other agreements  other than end-user  licenses as to
which  Somerset is a party and pursuant to which any person is authorized to use
any Somerset  Intellectual  Property  Rights,  and (ii) all  material  licenses,
sublicenses and other agreements as to which Somerset is a party and pursuant to
which  Somerset is authorized to use any third party  technology,  trade secret,
know-how,  process,  patents,  trademarks  or  copyrights,   including  software
("Licensed  Intellectual  Property"),  which are incorporated in, are, or form a
part Somerset Products.

     (b)  Somerset  is not,  nor will it be as a  result  of the  execution  and
delivery of this  Agreement or the  performance  of its  obligations  under this
Agreement,  in breach of any license,  sublicense or other agreement relating to
the Somerset  Intellectual  Property  Rights or Licensed  Intellectual  Property
except as set forth in Schedule 3.14.

     (c) Except for Licensed  Intellectual  Property,  all  patents,  registered
trademarks,  service  marks and  copyrights  claimed by or issued to Somerset in
connection with Somerset Products are valid and subsisting. Somerset (i) has not
received  notice that it has been sued in any suit,  action or proceeding  which
involves a claim of  infringement  of any patents,  trademarks,  service  marks,
copyrights  or violation of any trade secret or other  proprietary  right of any
third 


                                    Page 18
<PAGE>


party;  (ii) has no knowledge that the  manufacturing,  marketing,  licensing or
sale of  Somerset  Products  infringes  any  patent,  trademark,  service  mark,
copyright, trade secret or other proprietary right of any third party; and (iii)
has no  knowledge  of any claim  challenging  or  questioning  the  validity  or
effectiveness of any of its licenses or agreements relating thereto. To the best
knowledge of Somerset and Signing Shareholders,  there is no valid basis for any
claim of the type specified in the immediately preceding sentence which would be
reasonably  likely in any material way interfere with the continued  enhancement
and  exploitation  by  Somerset  of any of the  Somerset  Products.  None of the
Somerset  Products,   nor,  to  the  best  knowledge  of  Somerset  and  Signing
Shareholders,  the use or exploitation of any patents,  trademarks, trade names,
copyrights,  software,  technology,  know-how  or  processes  by Somerset in its
current business infringes on the rights of, or constitutes misappropriation of,
any proprietary  information or intangible property right of any third person or
entity,  including  without  limitation  any patent,  trade  secret,  copyright,
trademark or trade name.

     (d) Except pursuant to certain contracts listed on Schedule 3.14,  Somerset
has not granted any third party any right to manufacture or reproduce any of the
Somerset Products or any adaptations, translations, or derivative works based on
the  Somerset  Products  or any  portion  thereof.  Except  pursuant  to certain
contracts  listed on Schedule  3.14,  and except  with  respect to the rights of
third  parties to the  Licensed  Intellectual  Property,  no third party has any
right  granted by  Somerset to  manufacture,  reproduce,  distribute,  market or
exploit  any works or  materials  of which any of the  Somerset  Products  are a
"derivative  work" as that term is defined in the United States  Copyright  Act,
Title 17, U.S.C.  Section 101.  Except pursuant to certain  contracts  listed on
Schedule  3.14,  Somerset  has not  granted  any third party any right to use or
distribute the source code version of any Somerset Product.

     (e) Since June 1, 1996, except as set forth in Scheduled 3.11 and 3.14, all
designs, drawings, specifications, source code, object code, documentation, flow
charts and diagrams  incorporating,  embodying or reflecting any of the Somerset
Products at any stage of their  development  (the  "Somerset  Components")  were
written,  developed and created solely and  exclusively by employees of Somerset
without the  assistance  of any third  party or entity or were  created by third
parties who assigned ownership of their rights to Somerset by means of valid and
enforceable  consultant  confidentiality  and invention  assignment  agreements,
which are listed in Schedule 3.14.  Somerset has at all times used  commercially
reasonable  efforts to treat the Somerset  Products and Somerset  Components  as
containing  trade  secrets and has not  disclosed or  otherwise  dealt with such
items in such a manner as to cause the loss of such  trade  secrets  by  release
into the public domain.

     (f) To the best knowledge of Somerset and Signing Shareholders, no employee
of Somerset  is in  violation  of any term of any  employment  contract,  patent
disclosure  agreement  of  any  other  contract  or  agreement  relating  to the
relationship of any such employee with Somerset.

     (g) Except as listed in Section 3.11,  each present and since June 1, 1996,
each former  employee of Somerset  with access to  confidential  information  of
Somerset is under an obligation  


                                    Page 19
<PAGE>


(arising  either  through  contract,  statute  or common  law) to  maintain  the
confidentiality  of such  confidential  information  and Somerset has all right,
title and  interest  in any  copyrights  and/or  trade  secrets  resulting  from
inventions developed by any current or former Somerset employee within the scope
of their employment by Somerset.  Except as set forth in Schedule 3.11 and 3.14,
each person presently, or each person since June 1, 1996, previously employed by
Somerset as an independent  contractor with access to  confidential  information
has executed a confidentiality and non-disclosure agreement pursuant to the form
of  agreement  previously  provided  to Celerity  or its  representatives.  Such
confidentiality  and  non-disclosure  agreements  constitute  valid and  binding
obligations of Somerset and such person,  enforceable  in accordance  with their
respective  terms.  To the best knowledge of Somerset and Signing  Shareholders,
the carrying on of Somerset's current business by any of its employees, does not
conflict with or result in a breach of the terms, conditions or provisions of or
constitute a default under any contract,  covenant or instrument under which any
such employees is obligated.

     (h) No product liability or warranty claims have been communicated to or to
the best  knowledge of Somerset  and Signing  Shareholders,  threatened  against
Somerset,  nor to the best  knowledge of Somerset and Signing  Shareholders,  is
there any specific  situation,  set of facts or occurrence that provides a valid
basis for such claim.


     3.12 Real Property  Leases.  Schedule 3.12 contains a complete and accurate
description  of each parcel of real property  leased to Somerset  (collectively,
the "Real  Property").  True,  correct and complete  copies of all leases of the
Real Property (the "Real Property Leases") have been delivered to Celerity.  All
of the Real  Property  Leases are valid and in full force and effect,  and there
does not exist any  default or event  which with notice or lapse of time or both
would constitute a default under any of the Real Property Leases.  Except as set
forth in Schedule 3.12, the Real  Properties are used and operated in compliance
and in conformity with all applicable leases, contracts,  commitments,  licenses
and  permits  to the  extent  that the  failure  to so  comply  would not have a
material adverse effect on the business or Somerset.

     3.13 Licenses for Third Party  Software.  Set forth on Schedule 3.13 hereto
is a  description  of each license  under which  Somerset is the licensee of any
Third  Party  Software  (as  such  term is  hereinafter  defined)  along  with a
description of such Third Party Software.  Except as set forth on Schedule 3.13,
Somerset  has  delivered to Celerity a true,  correct and complete  copy of each
license agreement with licensing payments in excess of $500 over the life of the
license  identified in Schedule 3.13.  Except for Schedule 3.13, the software or
computer  programs  described in said licenses are presently used by Somerset as
licensee under the terms of said licenses. All royalties due under said licenses
have been paid and there exists no default  under the terms of said licenses and
no event has occurred  which,  upon the passage of time or the giving of notice,
or both,  would  result  in any  event  of  default  or  prevent  Somerset  from
exercising and obtaining the benefits of any options contained therein. Somerset
has all  rights,  title and  interest  of the  licensee  under the terms of said
licenses, free of all liens, claims or 



                                    Page 20
<PAGE>


encumbrances,  all such  licenses  are valid and in full  force and  effect  and
Somerset is in compliance  with the terms  thereof.  There will be no default or
basis  for  acceleration  under  any  of  said  licenses  as  a  result  of  the
transactions  contemplated  by this  Agreement.  Somerset  has not  received any
notice of  infringement,  violation or conflict with any  Intellectual  Property
Rights of third parties with respect to its use of any Third Party Software.

     3.14  Contracts,  Leases  and  Commitments.  Schedule  3.14 sets  forth all
contracts,  agreements, orders and commitments,  written or oral, presently used
by Somerset or which are binding upon Somerset, which are material to conduct of
the  business  and  identifies  those  material  Contracts   (including  without
limitation  licenses  for Third Party  Software)  which  require the approval or
consent of a third party as a condition to the continuing  effectiveness of such
agreement as a result of the transactions contemplated hereunder.  Schedule 3.14
also sets  forth all  contracts,  agreements,  orders and  commitments,  oral or
written,  pursuant  to  which  Somerset  has  any  interest  (including  without
limitation a retained ownership interest,  right to receive royalty or licensing
fees, distribution or other rights) in programs, titles or intellectual property
developed  by  Somerset.  The  contracts,  agreements,  orders  and  commitments
identified  on Schedule  3.14 are  hereinafter  referred to as the  "Contracts."
Except as set forth on Schedule 3.14, (i) no event has occurred or is continuing
which,  upon the  passage  of time or the  giving  of  notice,  or  both,  could
constitute an event of default by Somerset with respect to any Contract, and the
Signing  Shareholders are not aware of any claim of any such default having been
made against  Somerset  with respect to any  Contract,  and (ii) Somerset is not
aware of any event  which upon the  passage of time or the giving of notice,  or
both,  could  constitute  an event of  default  by any  other  party to any such
Contract or could cause the  acceleration  of any  obligation of any other party
thereto or the creation of a lien or encumbrance upon any of Somerset's  assets.
Except as set forth on Schedule  3.14,  each of the Contracts is valid,  binding
and  enforceable  against  Somerset  and to the best  knowledge  of Somerset and
Signing  Shareholders  each other  party  thereto in  accordance  with its terms
without any defenses, setoffs, counterclaims or disputes of any nature and is in
full force and effect. No purchase commitment for materials, supplies, component
parts or other items of inventory  of the business to which  Somerset is a party
is in excess of the  ordinary,  normal,  usual and current  requirements  of the
business  or at a price in excess of the current  reasonable  market  price.  No
Contract  which  relates  to the  business  obligates  Somerset  (i) to  provide
software,  products or services to third  parties  which  Somerset  knows or has
reason to believe are at prices  which would result in a net loss on the sale or
provision of such software, products or services, or which are pursuant to terms
or  conditions  it cannot  reasonably  expect to  satisfy  or  fulfill  in their
entirety,  or (ii) to purchase  or acquire  services,  information,  Third Party
Software,  inventory or equipment in excess of the normal,  ordinary,  usual and
current  requirements  of the  business  or at a price in excess of the  current
reasonable  market price.  Somerset has not waived any right under any Contract.
Except as set forth in Schedule 3.14,  there are no agreements,  understandings,
instruments or proposed transactions between Somerset and any employee,  officer
or director of Somerset which shall survive the Closing Date.  Somerset is not a
party to,  nor are any of  Somerset's  assets  bound by, any  agreement  that is
adverse to its business.  Somerset has not received notice that any party to any
of the  Contracts  intends to cancel or terminate any contract or to exercise or
not exercise any option under any Contract.


                                    Page 21
<PAGE>


         3.15  Employment  Relations.  To the best  knowledge  of  Somerset  and
Signing  Shareholders,  Somerset is in compliance  with all federal,  state,  or
other applicable laws, domestic or foreign, respecting employment and employment
practices,  terms and conditions of employment,  and wages and hours and has not
and is not engaged in any  violation of the Fair Labor  Standards Act or Service
Contract  Act or any  unfair  labor  practice.  Somerset  is  not a  party  to a
collective  bargaining  agreement and none of its employees are represented by a
labor  union.  Somerset has entered into no  employment  agreements  and has not
agreed to any salary or wage  increases  or  committed  to provide  employees of
Somerset with employment benefits  (including  vacation or sick leave,  medical,
life or  dental  insurance,  disability  and the  like)  except  as set forth in
Schedule  3.15.  All  sums  due to  current  or  former  employees  for  accrued
compensation,  bonuses,  commissions  and benefits as well as vacation time have
been duly and adequately  accrued on the accounting  records of Somerset and are
reflected in the financial statements.

     3.16 Title and Related  Matters.  Somerset has good and marketable title to
all of its  assets  (except  for Third  Party  Software),  free and clear of all
mortgages, options, leases, covenants,  conditions,  agreements, liens, security
interests,  adverse  claims,  restrictions,  charges,  encumbrances or rights of
others.  There exists no restriction on the use or transfer of any of Somerset's
assets  (except  for Third  Party  Software,  for which  Somerset  has valid and
enforceable licenses as set forth in Schedule 3.16).  Schedule 3.16 sets forth a
list of (i) all machinery or equipment,  including without limitation,  computer
hardware, used to conduct the business of Somerset with an original market value
in excess of $1,000 (the "Equipment"),  together with the date of acquisition of
each piece of  Equipment,  and the location of each piece of Equipment  and (ii)
all  "Company  Software,"  which shall  include all of  Somerset's  software and
computer  programs  used in its  business,  including  any  software or computer
programs not wholly-owned by Somerset ("Third Party Software") embedded therein,
in machine  readable  source  code forms and in machine  executable  object code
forms and all related specifications  (including,  without limitation, all logic
architectures,   algorithms  and  logic  flows  and  all  physical,  functional,
operating and design  parameters),  operating systems and procedures  (including
development  methodology),   designs,  design  revisions,  related  applications
software in any  language,  concepts,  ideas,  processes,  techniques,  software
design  and  test  tools,   third   party   software   interfaces,   methods  of
implementation  and  packaging,  all  associated  know-how  and show-how and all
related  programmer  and user  manuals,  which are used by  Somerset to install,
operate,  maintain,  correct,  test, repair,  enhance,  extend,  modify, prepare
derivative  works based  upon,  design,  develop,  reproduce  and  package  such
software and computer programs.

     3.17 Use and Condition of Property. Somerset's assets are in good operating
condition  and  repair,  ordinary  wear  excepted,  are fit and  usable  for the
purposes  for  which  they  are  being  used,  are  sufficient  for all  current
operations of the business and conform to all applicable  laws and  regulations.
No notice of any violation of any law, statute, ordinance or regulation relating
to any such property or assets has been received by Somerset except as have been
fully  complied  with or are listed on Schedule  3.17 hereof.  All of Somerset's
assets are  located  at the  premises  of the  business  located  at  Somerset's
corporate  headquarters  at Irvine,  California,  except as  otherwise  noted on
Schedule 3.16 or Schedule 3.17. Somerset's assets constitute all of the 


                                    Page 22
<PAGE>


property  now used in, and  necessary  for the conduct  of, the  business in the
manner and to the extent  conducted by Somerset during the period covered by the
Financial Statements or as presently  conducted.  Somerset does not, and has not
since the date of its formation,  own or have any interest in real estate except
as described in Schedule 3.17 and the interest under the Real Property Leases.

     3.18 Conditions Affecting the Business.  Somerset has used its best efforts
to keep  available  for  Celerity the  services of the  professional  employees,
consultants,  agents, customers, and suppliers of Somerset active in the conduct
of its  business.  Except as set forth in Schedule  3.18,  Somerset  and Signing
Shareholders  have no knowledge of any  threatened  or  anticipated  loss of any
employees,  consultants,  customers,  suppliers or agents or other  advantageous
arrangement  and have not received any notice of any  threatened or  anticipated
loss of any customer or supplier,  as a result of the  Reorganization or for any
other reason.

     3.19  Compliance  with Laws - To the best knowledge of Somerset and Signing
Shareholders,  Somerset is in  compliance  with all  federal,  state,  local and
foreign laws,  regulations,  rules,  ordinances and orders to which its business
and operations  are subject.  Somerset has all requisite  licenses,  permits and
certificates from federal,  state and local  governmental  authorities as may be
necessary  to  conduct  its  business  and own and  operate  its assets and such
permits  are valid and in full force and effect  and will not be  terminated  or
adversely affected by the consummation of the transactions  contemplated  hereby
except  in cases  when  non-compliance  is not  material  to the  business.  All
information  which  Somerset has provided to customs  authorities  (in the U.S.,
Europe or any other  jurisdiction)  in connection  with the import and export of
goods is  correct  and the  company  has  complied  with all  U.S.  and  foreign
legislation relating to the same. Somerset is in compliance with its obligations
to the  customs  authorities.  Somerset  does  not  owe  customs  duties  to any
governmental  entity,  nor does a customs  pledge of any  property  of  Somerset
exist. There are no claims against Somerset by customs  authorities in the U.S.,
or any  other  jurisdiction.  Somerset  is not and has not been in breach of any
currency regulation and currency control legislation.

     3.20 Disclosure. This Agreement, the Exhibits, the Schedules, and the other
documents,  certificates,  and  statements  delivered to Celerity in  connection
herewith or with the  transactions  contemplated  hereby as taken as a whole, do
not contain any untrue  statement of a material  fact and do not omit to state a
material fact  necessary in order to make the  statements  contained  herein and
therein not  misleading.  Having  regard for the ordinary  nature of the various
segments of the business of Somerset, there is no material fact known to Signing
Shareholders,  or which upon reasonable  investigation should have been known to
Signing Shareholders,  which materially adversely affects or in the future, as a
result of existing material facts whose impact has not yet been experienced, may
materially  adversely  affect the  business of  Somerset  which has not been set
forth in this Agreement,  the Exhibits,  the Schedules,  or the other documents,
certificates, and written statements furnished or to be furnished to Celerity by
or on behalf of Somerset.


                                    Page 23
<PAGE>



     3.21  Ownership  of Shares.  Each Signing  Shareholder  owns or will own at
Closing  his/her  respective  Shares set forth in  Schedule  1.2,  of record and
beneficially, free and clear of any liens, claims, encumbrances or restrictions.
Each Signing  Shareholder has or will have at Closing good and marketable  title
to his  respective  Shares and has, and at the Closing shall have,  the absolute
right,  power and  capacity to sell,  assign and deliver his Shares to Celerity,
free and clear of all liens, claims, encumbrances and restrictions.

     3.22  Related  Party  Transactions.  There  are no loans,  leases,  royalty
agreements or other  continuing  transactions  between  Somerset and the Signing
Shareholders,  any  affiliate of any Signing  Shareholder,  or any member of any
Signing  Shareholder's  family.  To the best  knowledge  of Somerset and Signing
Shareholders  none of the  officers  or  directors  of  Somerset  or the Signing
Shareholders  (a) has any  material  direct or  indirect  interest in any entity
which does business with  Somerset;  (b) has any direct or indirect  interest in
any  property,  asset or right  which is used by  Somerset in the conduct of its
business; or (c) has any contractual  relationship with Somerset other than such
relationships  which  occur  from  being  an  employee,   officer,  director  or
stockholder of Somerset.

     3.23 Brokers' Fees. Neither Somerset nor the Signing  Shareholders have any
liability or obligation to pay any fees or commissions to any broker,  finder or
agent with respect to the transactions contemplated by this Agreement.

     3.24  Subsidiaries.  Somerset has no  subsidiaries  and  maintains no other
equity interest in any other company or entity.

     3.25 Environmental and Health and Safety Matters. Somerset is in compliance
with all applicable  environmental laws,  regulations and ordinances relating to
pollution,  safety, health or protection of the environment,  including, without
limitation, those relating to containment,  emissions,  discharges,  releases or
threatened   releases  of  hazardous   substances  into  the  environment   (the
"Environmental  Laws").   Somerset  has  not  received  notice  (from  a  court,
government agency or otherwise) that it has any potential liability with respect
to any violation or alleged violation of any Environmental Law.

     3.26 Employee Benefit Plans.

     (a) Except as set forth on Schedule  3.26,  Somerset  does not maintain any
pension,  retirement,  profit-sharing,   deferred  compensation,  stock  option,
employee  stock  ownership,  severance  pay,  vacation,  bonus or other material
incentive  plans,  any  material  written  employee  programs,  arrangements  or
agreements,  whether  arrived at through  collective  bargaining  or  otherwise,
material medical,  vision, dental or other health plans, life insurance plans or
other  material  employee  benefit  plans or fringe  benefit  plans,  including,
without  limitation,  all  "employee  benefit  plans" as that term is defined in
Section 3(3) of the Employee  Retirement Income Security Act of 1974, as amended
("ERISA"),  currently adopted,  maintained by, sponsored in whole or in part by,
or  contributed  to by Somerset or any entity  required  to be  aggregated  with
Somerset  pursuant  to Section 414 of the Code  (each,  a  



                                    Page 24
<PAGE>


"Commonly   Controlled   Entity")  for  the  benefit  of  employees,   retirees,
dependents,  spouses, directors,  independent contractors or other beneficiaries
and under which employees, retirees, dependents, spouses, directors, independent
contractors or other  beneficiaries  eligible to participate  ("Company  Benefit
Plans").

     (b)  Neither  the  execution  and  delivery  of  this   Agreement  nor  the
consummation  of the  transactions  contemplated  hereby  will (i) result in any
material  payment  (including,  without  limitation,   severance,   unemployment
compensation, golden parachute or otherwise) becoming due to any director or any
employee of Somerset  from Somerset or any of its  affiliates  under any Company
Benefit Plan or  otherwise,  (ii)  materially  increase  any benefits  otherwise
payable under any Company  Benefit Plan or (iii) result in any  acceleration  of
the time of payment or vesting of any such  benefits  under any Company  Benefit
Plan.

     3.27 Authority.

     (a) Somerset has all requisite  corporate power and authority to enter into
this Agreement,  to execute,  deliver and perform their  respective  obligations
hereunder and thereunder, and to consummate the transactions contemplated hereby
and thereby.  The execution and delivery of this  Agreement,  the performance by
Somerset of its obligations hereunder and thereunder and the consummation of the
transactions  contemplated  hereby  and  thereby  have  been  duly  and  validly
authorized by all necessary corporate action on the part of Somerset,  including
approval by its Boards of Directors. The Agreement is a legal, valid and binding
obligation  of Somerset  enforceable  against  Somerset in  accordance  with its
terms,  except as enforcement may be limited by bankruptcy,  insolvency or other
similar laws affecting the enforcement of creditors' rights generally and except
that the availability of equitable  remedies is subject to the discretion of the
court before which any proceeding therefor may be brought.

     (b) The execution and delivery of this Agreement do not and the performance
and consummation of the transactions  contemplated hereby will not conflict with
or result in any  violation of any statute,  law,  rule,  regulation,  judgment,
order, decree, or ordinance applicable to Somerset or its respective  properties
or assets,  or conflict with or result in any conflict with, breach or violation
or default  (with or without  notice or lapse of time,  or both) under,  or give
rise to a right of termination,  cancellation, forfeiture or acceleration of any
obligation or the loss of a benefit  under,  or result in the creation of a lien
or encumbrance  on any of the  properties or assets of Somerset  pursuant to (i)
any provision of its  Certificates of  Incorporation or Bylaws (ii) or except as
set  forth  in  Schedule  3.14,  or any  agreement,  contract,  note,  mortgage,
indenture, lease, instrument, permit, concession,  franchise or license material
to the  business or financial  condition of Somerset and to which  Somerset is a
party or by which  Somerset  or any of its  property  or assets  may be bound or
affected.

     (c) No  consent,  approval,  order or  authorization  of, or  registration,
declaration,  qualification,  or filing of or with, any  governmental  entity is
required by or with respect to Somerset in  connection  with the  execution  and
delivery of this Agreement or the  consummation by Somerset of the  transactions
contemplated hereby.



                                    Page 25
<PAGE>


     (d)  This  Agreement  and the  Reorganization  and the  other  transactions
contemplated  hereby have been  validly  approved by  Somerset  Shareholders  as
required by California law and Somerset's by laws.

                                   ARTICLE IV
                   REPRESENTATIONS AND WARRANTIES OF CELERITY

     Celerity represents and warrants the following as of the date hereof:

     4.1  Organization  and Good  Standing of  Celerity.  Celerity  and Somerset
Subsidiary  are  corporations  duly  organized,  validly  existing,  and in good
standing  under  the  laws of the  State  of  Delaware.  Celerity  and  Somerset
Subsidiary has full corporate  power to carry on its businesses as now conducted
and is entitled to own, lease, and operate the properties or assets it now owns,
leases, and operates.

     4.2 Authority.

     (a) Celerity and Somerset Subsidiary have all requisite corporate power and
authority to enter into this Agreement,  the Consulting Agreement referred to in
Section 5.2 and the Notes  (collectively,  the "Related  Documents")  (to extent
each is a party), to execute,  deliver and perform their respective  obligations
hereunder and thereunder, and to consummate the transactions contemplated hereby
and  thereby.  The  execution  and  delivery of this  Agreement  and the Related
Documents,  the  performance  by  Celerity  and  Somerset  Subsidiary  of  their
respective  obligations  hereunder and  thereunder and the  consummation  of the
transactions  contemplated  hereby  and  thereby  have  been  duly  and  validly
authorized  by all  necessary  corporate  action  on the  part of  Celerity  and
Somerset Subsidiary,  including approval by their respective Boards of Directors
and by Celerity as the sole  shareholder  of Somerset  Subsidiary.  Each of this
Agreement and the Related Documents is a legal,  valid and binding obligation of
Celerity  and  Somerset  Subsidiary  enforceable  against  Celerity and Somerset
Subsidiary in accordance with its terms, except as enforcement may be limited by
bankruptcy,  insolvency  or other  similar laws  affecting  the  enforcement  of
creditors'  rights  generally  and except  that the  availability  of  equitable
remedies is subject to the  discretion of the court before which any  proceeding
therefor may be brought.

     (b) The execution and delivery of this Agreement and the Related  Documents
do not and the performance and  consummation  of the  transactions  contemplated
hereby and thereby  will not  conflict  with or result in any  violation  of any
statute, law, rule, regulation, judgment, order, decree, or ordinance applicable
to Celerity or Somerset Subsidiary or their respective  properties or assets, or
conflict  with or result in any  conflict  with,  breach or violation or default
(with or  without  notice or lapse of time,  or both)  under,  or give rise to a
right of termination, cancellation, forfeiture or acceleration of any obligation
or the  loss  of a  benefit  under,  or  result  in the  creation  of a lien  or
encumbrance  on any  of  the  properties  or  assets  of  Celerity  or  Somerset
Subsidiary  pursuant to (I) any provision of their  respective  Certificates  of
Incorporation  or  Bylaws,  or (ii) 


                                    Page 26
<PAGE>


any agreement,  contract, note, mortgage, indenture, lease, instrument,  permit,
concession, franchise or license material to the business or financial condition
of Celerity and to which Celerity or Somerset  Subsidiary is a party or by which
Celerity or Somerset  Subsidiary or any of their  respective  property or assets
may be bound or affected.

     (c) No  consent,  approval,  order or  authorization  of, or  registration,
declaration,  qualification,  or filing of or with, any  governmental  entity is
required by or with  respect to Celerity or Somerset  Subsidiary  in  connection
with the  execution and delivery of this  Agreement or the Related  Documents or
the  consummation  by  Celerity  and  Somerset  Subsidiary  of the  transactions
contemplated  hereby,  except for the filing of an Agreement  of  Reorganization
with the  appropriate  documents with the relevant  governmental  authorities in
Delaware and California.

     (d) No vote of holders of capital stock of Celerity is necessary to approve
this Agreement and the Reorganization  and the other  transactions  contemplated
hereby.

     4.3  Litigation.  There are, and within the prior  twenty-four  (24) months
there have been, no actions, suits,  investigations,  or proceedings pending or,
to the  knowledge of Celerity,  threatened or  anticipated  against or affecting
Celerity or its assets, at law or in equity, or before any court, arbitrator, or
federal, state, municipal, or other governmental department,  commission, board,
bureau,  agency,  or  instrumentality,  domestic  or  foreign.  Celerity  is not
operating  under,  subject to, or in default  with  respect to any order,  writ,
injunction,  or decree  of any  court or  federal,  state,  municipal,  or other
governmental department,  commission, board, bureau, agency, or instrumentality,
domestic or foreign.  Celerity has not,  since January 1, 1997,  received or had
outstanding  any claim or complaint  from or on behalf of any employee or former
or  potential   employee  alleging  wrongful   termination,   failure  to  hire,
harassment,  or  discrimination  by  reason  of race,  age,  sex,  handicap,  or
veteran's status.

     4.4  Compliance  with Laws.  Celerity is in  compliance  with all  federal,
state,  local and foreign laws,  regulations,  rules,  ordinances  and orders to
which  its  business   and   operations   are  subject   except  in  cases  when
non-compliance  is not  material to the  business.  Celerity  has all  requisite
licenses,  permits and certificates from federal,  state and local  governmental
authorities  as may be necessary to conduct its business and own and operate its
assets and such  permits  are valid and in full force and effect and will not be
terminated  or  adversely  affected  by the  consummation  of  the  transactions
contemplated  hereby except in cases when  non-compliance is not material to the
business.

     4.5 Contracts and  Commitments.  Celerity has not received  notice that any
party to any of the  outstanding  contracts  with third  parties  referred to in
Documents  intends to cancel or  terminate  any  contract  or to exercise or not
exercise any option under any contract.

     4.6  Disclosure.  The  Documents  and the  other  documents,  certificates,
statements and information provided to the Somerset  Shareholders by Celerity in
connection  herewith or with the  transactions  contemplated  hereby,  when read
together as a single disclosure, do not contain


                                    Page 27
<PAGE>


any untrue  statement of material  fact and do not omit to state a material fact
necessary  in order to make the  statements  contained  herein and  therein  not
misleading. Having regard for the ordinary nature of the various segments of the
business of the Celerity,  there is no material fact known to Celerity, or which
upon  reasonable  investigation  should  have  been  known  to  Celerity,  which
materially  adversely affect or in the future,  as a result of existing material
facts whose impact has not yet been experienced, may (so far as Celerity can now
reasonably foresee)  materially  adversely affect the business of Celerity which
has not been disclosed to the Somerset Shareholders in writing.

4.7 Third-Party  Consents. No consent or approval is needed from any third-party
in order to enable Celerity and CSAC to effect the  Reorganization or any of the
transactions contemplated hereby.

4.8  Issuance  of  Shares.  The  Celerity  Shares to be  issued to the  Somerset
Shareholders pursuant to this Agreement will be duly authorized, validly issued,
fully paid and nonassessable.


                                    ARTICLE V

                        CLOSING AND CONDITIONS PRECEDENT

     5.1 Closing Date.  Subject to the  satisfaction or waiver of the conditions
to  closing  set forth  below,  the  delivery  of the  Aggregate  Reorganization
Consideration  pursuant to Article 1 (referred to herein as the "Closing") shall
take  place on  December  8th,  1997 at  headquarters  of  Somerset  at  Irvine,
California,  or at such other time, date, and place as may be fixed by agreement
in  writing  among  the  parties  hereto.   Concurrently  with  the  Closing,  a
Certificate  of Merger will be filed with the Delaware  secretary of State,  and
the date of that filing is referred to hereto as the closing date (the  "Closing
Date").

     5.2 Conditions to Closing

     (a)  Conditions  Precedent  to  Celerity  Performance.  The  obligation  of
Celerity to effect the  transactions  referenced  herein shall be subject to the
fulfillment (or waiver of fulfillment at the sole discretion of Celerity), at or
prior to the Closing Date, of the following conditions:

          (i) The  members  of the Board of  Directors  of  Somerset  shall have
     resigned in writing from the Board of Directors effective upon the Closing.

          (ii) Luc Ringuette shall have singed a letter terminating his existing
     contract with Somerset and shall have executed a consulting  agreement with
     Celerity in the form of Exhibit D.

          (iii) Mike Brewer and Jim Cody should have signed  amendments to their
     existing employment contracts.


                                    Page 28
<PAGE>


          (iv) There shall have been no material adverse change in the financial
     condition, business or prospects of Somerset.

          (v) Each of the Signing  Shareholders  of Somerset shall have executed
     this Agreement and all Somerset  Shareholders  shall have  delivered  their
     Shares to Celerity on the Closing Date.


(b) Conditions Precedent to Somerset's  Performance.  The obligation of Somerset
to effect the transactions referenced herein shall be subject to the fulfillment
(or waiver of  fulfillment at the sole  discretion of Somerset),  at or prior to
the Closing Date, of the following conditions:
                          
          (i) Celerity shall have delivered payment as set forth in Article I to
     the Somerset Shareholders on the Closing Date.
                           
          (ii)  Celerity   shall  have  provided   loans  to  certain   Somerset
     Shareholders in the aggregate amount not to exceed $124,000 as set forth in
     Schedule 5.2.
                          
          (iii)  Celerity  shall grant 70,000  stock  options to  distribute  to
     Somerset  critical  employees  as set forth is Schedule 5.2 pursuant to the
     Celerity  Employee Stock Option Plan, at the exercise price determined as a
     fair market  value as of the date of the Closing as defined in the Plan and
     the vesting  schedule over 3 years with 20% of the total options granted to
     an employee  vested at the end of the first year,  35% vested at the end of
     the second  and 45% vested at the end of the third year of this  employee's
     employment with the company.


                                   ARTICLE VI

                                 INDEMNIFICATION

     6.1 Indemnification by Celerity. Celerity shall defend, indemnify, and hold
harmless the Somerset  Shareholders,  their heirs, personal  representatives and
assigns,  against and in respect of any damages, losses, claims, or liabilities,
including costs, expenses, and fees incident or related thereto,  resulting from
any   misrepresentation,   breach  of   express   warranty   or   covenant,   or
non-fulfillment  of any obligation of Celerity  under this Agreement  provided a
claim is asserted in a lawsuit filed against Celerity and/or Somerset Subsidiary
within one year following the date of the Reorganization.

6.2      Indemnification by the Signing Shareholders.

     (a) Subject to the terms and  conditions set forth in this Article VI, each
of the Signing Shareholders shall indemnify and hold harmless Celerity, Somerset
Subsidiary and any other  successor in interest  (collectively,  for purposes of
this Section 6.2,  "Celerity")  against and in respect of his Prorata  Share (as
defined below) of any Damages (as defined  below);  provided,  however,  that no
Signing  Shareholder shall have any obligation  whatsoever to indemnify Celerity
(i) unless and until the aggregate  Damages incurred by Celerity exceed $50,000,
(ii) with respect to any Damages relating to third party claims asserted against
Celerity,  unless such third party claim is asserted in a lawsuit  filed against
Celerity within one year following the date


                                    Page 29
<PAGE>


of this  Agreement,  and/or  (iii) with  respect to any Damages not  relating to
third party claims against Celerity,  unless such claim is asserted in a lawsuit
filed by Celerity against the Signing Shareholders within one year following the
date of this Agreement.  Further,  in no event shall the aggregate  liability or
obligation  of any  Signing  Shareholder  to Celerity  for  Damages  exceed such
Signing Shareholder's Maximum Liability (as defined below).

     (b) In the event that  Celerity  incurs  Damages  which are  covered by the
Policies (as defined below) Celerity will present a claim under the Policies for
those  Damages  under this Section  6.2. Any amount  recovered on the claim will
offset the liability of the Signing Shareholders under Section 6.2, but will not
eliminate   this   liability.   In  the  event  that  Celerity  is  entitled  to
indemnification from a Signing Shareholder, such Signing Shareholder may, at his
election, satisfy such indemnification by delivering to Celerity any combination
of the  following  in an  aggregate  amount  equal to the amount of such Signing
Shareholder's  indemnification  obligation (i) shares of Celerity  Common Stock,
which  will be valued  for this  purpose  by  multiplying  the  number of shares
delivered by the average of the daily  closing asked price per share of Celerity
Common Stock for the ten trading  days  immediately  preceding  the date of such
delivery,  (ii) a document  stating that a specified  dollar  amount of the Note
held by such Signing Shareholder shall be canceled, and confirming that Celerity
shall thereafter have no continuing obligation with respect to the amount of the
Note so canceled, which cancellation shall be credited dollar-for-dollar against
the indemnification obligation, and/or (iii) cash.

     (c) For purposes of this Section 6.2, the "Prorata  Share" for each Signing
Shareholder is as follows:

                  Signing Shareholder             Prorata Share
                  Luc Ringuette                   69.3278%
                  Mike Brewer                     11.6735%
                  Jim Cody                        2.4280%
                  Jess Rosenberg                  9.0573%
                  Dzung Ha                        6.4696%
                  Doug Lada                       0.2387%
                  Ela Benson                      0.8051%
                  --------------                  --------
                  Total                           100.00%

     (d) For the purposes of this Section 6.2, the "Maximum  Liability" for each
Signing  Shareholder  at any given point in time shall be an amount equal to the
difference obtained by subtracting (i) the sum of (A) the Signing  Shareholder's
Prorata  Share times the  aggregate  payments made on all of the Notes issued to
the Somerset  Shareholders  in connection with the  Reorganization,  and (C) the
aggregate amount of payments on such Notes which are then past due, if any, from
(ii) an amount equal to $3,359,222 times the Signing Shareholder's Prorata Share
 . By the way of example,  but without  limiting the generality of the foregoing,
the Maximum  Liability for each Signing  Shareholder  immediately  following the
Closing Date (prior to any  payments  being made or due under the Notes) will be
as follows:



                                    Page 30
<PAGE>


                  Signing Shareholder             Maximum Liability
                  -------------------             -----------------

                  Luc Ringuette                   $2,328,876
                  Michael Brewer                  $  392,138
                  Jim Cody                        $   81,563
                  Jess Rosenberg                  $  304,256
                  Dzung Ha                        $  217,328
                  Doug Lada                       $    8,017
                  Ela Benson                      $   27,043

                           Total                  $3,359,222

     (e) For  purposes of this Section  6.2,  "Damages"  shall mean all losses.,
claims, or liabilities,  including costs,  expenses and fees incident or related
thereto,  (including  but not limited to  attorneys'  fees)  resulting  from any
misrepresentation,  breach  of  express  warranty  or  covenant  made by, or the
non-fulfillment of any obligation on the part of, the Signing Shareholders under
this Agreement

(f) Celerity  shall  maintain in force until March 14, 1998,  for the benefit of
Celerity,  all of the policies of insurance  currently held by Somerset  through
TriWest  Insurance  Services  (i.e.,   directors'  and  officers',   errors  and
omissions, etc.) (collectively, the "Policies") with coverage in amounts no less
than, and deductible  amounts no more than, the coverage and deductible  amounts
currently applicable to the Policies. Thereafter, until the first anniversary of
the date of this Agreement,  Celerity shall use its best efforts to maintain the
Policies in force with coverage in amounts no less than, and deductible  amounts
no more than, the coverage and deductible  amounts  currently  applicable to the
Policies.

     6.3  Notice  of  Claims.  The party  (the  "Indemnified  Party")  which has
identified  or incurred any damage,  loss,  claim,  or liability  for which such
party is indemnified  under this Agreement  shall deliver written notice thereof
to the other party  hereto (the  "Indemnifying  Party"),  which notice shall set
forth and describe  the exact nature of any such  damages,  losses,  claims,  or
liabilities,  the specific or best estimated amount or amount involved,  and the
Section of this Agreement  deemed by such party to establish  responsibility  on
the part of the other.

     6.4 Defense and Settlement of Lawsuits.  If any legal  proceeding  shall be
instituted  against  an  Indemnified  Party by any party in respect of which the
Indemnifying  Party may be  responsible  under this Article VI, the  Indemnified
Party shall give written notice thereof to the Indemnifying  Party. Upon receipt
of such  notice,  the  Indemnifying  Party shall  undertake  the defense of such
proceeding  through counsel selected by it (provided that the Indemnified  Party
shall  be  entitled,  at its own  expense,  to  participate  in any  such  legal
proceeding or the  negotiation  and settlement  thereof  through  counsel of its
choice).  The Indemnifying  Party shall in all cases have the right to settle or
compromise any such proceeding or to refrain therefrom;  provided, however, that
(i) without the prior written consent of the Indemnified Party, the Indemnifying
Party shall not have the right to enter into any settlement or compromise  which
would  obligate or  


                                    Page 31
<PAGE>


adversely affect the Indemnified Party in any way, if the Indemnified Party does
not consent to a settlement or compromise proposed by the Indemnifying Party and
agreed to by the third party plaintiff,  and (ii) if the Indemnified  Party does
not give such consent and such proceeding shall ultimately  result in a monetary
judgment or settlement greater than the proposed  settlement or compromise,  the
Indemnifying  Party  shall be  deemed  discharged  from any  monetary  liability
hereunder  with respect to any amount in excess of the amount of the  settlement
or compromise so proposed and agreed to by the third party and from any expenses
(including  attorneys'  fees and  expenses)  incurred by the  Indemnified  Party
subsequent to the date the proposed  settlement  or compromise  was agreed to by
the third-party plaintiff;  provided further, however, that no Indemnified Party
shall be required to consent to the terms of any settlement or compromise  which
imposes  any  non-monetary  obligation  upon  or  admission  of  guilt  by  such
Indemnified  Party, and such  Indemnifying  Party shall not be deemed discharged
from such  liabilities  by reason of the  failure  of the  Indemnified  Party to
consent  to  such  non-monetary   obligation  or  admission  of  guilt.  If  the
Indemnifying  Party is Signing  Shareholders,  consent  will be  obtained by the
majority in interest  vote of the  Signing  Shareholders.  In the event that the
liability arising under Section 6.2 is a result of a claim of a third party, not
internal to Celerity,  Luc Ringuette will represent the Signing  Shareholders to
negotiate a  settlement,  subject to  Celerity's  consent,  with the third party
plaintiff.


                                  ARTICLE VIII

                                  MISCELLANEOUS

     8.1 Notices. All notices, request, demands, and other communications called
for or  contemplated  hereunder  shall be in writing and shall be deemed to have
been duly given when  delivered  or when mailed by United  States  certified  or
registered mail, prepaid,  addressed to the parties at the following address for
the  Celerity and  Somerset  and the  addresses  listed in Exhibit A for Signing
Shareholders (or at such other addresses as the parties may designate by written
notice given in the manner aforesaid):

     If to Celerity:          Celerity Solutions, Inc.
                              200 Baker Avenue, Suite 300
                              Concord, MA 01742
                              Attn: Chief Executive Officer

     With a copy to:          Thomas J. Egan, Jr., Esq.
                              Baker & McKenzie
                              815 Connecticut Ave., N.W.
                              Washington, D.C. 20006-4078

     If to Somerset:          Somerset Inc.
                              18301 Von Karman Ave, Suite 500
                              Irvine, CA 92612
                              Attn: President


                                    Page 32
<PAGE>


     With a copy to:          Scott McConnell
                              Higham,   McConnell  &  Dunning  LLP
                              28202 Cabot  Road,  Suite 450 
                              Laguna Niguel, CA 92677

     8.2 Fees of Finders,  Brokers and Others.  The  respective  parties  hereto
certify  that no person or company  provided  services  as a broker,  agent,  or
finder or assisted in the  negotiations of this  Agreement,  except for counsel.
Each party agrees to indemnify the other for any claim asserted by any person or
company  purporting  to act on its  behalf in  providing  services  as a broker,
agent, or finder in connection with this Agreement.

     8.3 Entire Agreement.  This Agreement,  the Exhibits, and the Schedules and
certain employment  agreements to be entered into in connection with the Closing
contain  the  entire   agreement   between  the  parties  with  respect  to  the
transactions  contemplated  herein and  supersede  all previous  written or oral
negotiations, commitments, and understandings.

     8.4   Counterpart.   This   Agreement  may  be  executed  in  one  or  more
counterparts,  each of  which  shall be  deemed  an  original,  but all of which
together shall constitute one and the same instrument.  A facsimile signature by
a representative  of the Celerity or by a Signing  Shareholders  shall be deemed
the original signature of such party.

     8.5  Confidentiality.  The parties  hereto  agree that the contents of this
Agreement,  the  Exhibits,  and  any  Schedules  (but  not  the  effect  of  the
transaction)  and any and all information  delivered to the other in conjunction
herewith   concerning  the  business  and  financial   affairs  of  the  Signing
Shareholders, Somerset, or Celerity shall be held in confidence by the recipient
party and its agents and  representatives  and shall not be  disclosed  to other
parties without the written consent of all parties  hereto;  provided,  however,
that any party shall have the right to make such public announcement and filings
as it may deem appropriate to comply with applicable law,  including  applicable
securities laws.

     8.6  Survival  of  Representations.  All  the  representations,  covenants,
warranties,  and  understandings  contained in this Agreement  shall survive the
Closing and shall terminate on the first anniversary of the Closing,  except for
Section 2.2 (d) that will terminate on the second anniversary of the Closing. No
performance or execution of this Agreement in whole or in part by a party hereto
shall  constitute a waiver by such party or stop such party from  asserting  its
rights  hereunder,  nor shall a waiver of or  failure  to  exercise  one or more
rights hereunder constitute a waiver of any other rights.

     8.7  Interpretation.  The article and section  headings  contained  in this
Agreement   are  for   reference   purposes   only  and  shall  not  affect  the
interpretation  of this Agreement.  All references to section and article number
refer to sections and articles of this Agreement, except as


                                    Page 33
<PAGE>


otherwise  specified.  All references to schedules  refer to schedules which are
attached to this Agreement, except as otherwise specified, and are hereby made a
part of this  Agreement.  All  references  in this  Agreement to gender shall be
deemed to include all genders, and an references in the singular or plural shall
be deemed to include the plural and singular, as appropriate.

     8.8  Governing  Law.  This  Agreement  shall be  construed  and enforced in
accordance  with the laws of the State of Delaware  except the  conflict of laws
provisions thereof.

     8.9  Severability.  Every  provision  of this  Agreement  is intended to be
severable.  If any term or provision hereof is illegal or invalid for any reason
whatsoever,  such illegality of invalidity  shall not affect the validity of the
remainder of this Agreement.

     8.10  Assignment.  No party  hereto may  assign or  delegate  or  otherwise
transfer any of its rights or  obligations  hereunder  without the prior written
consent of the other party hereto, and any agreement, act, or deed purporting to
effect any such assignment,  delegation,  or transfer without such prior written
consent shall be void;  provided however that such prohibition shall not exclude
assignment  by  operation  of law,  such as by  merger of a party  into  another
corporation.

     8.11  Binding  Effect.  Subject to the  provisions  of Section  8.10,  this
Agreement  shall be binding upon and inure to the benefit of the parties  hereto
and their respective successors, heirs and assigns.

     8.12 No Third-Party Beneficiaries.  Except as provided in Section 8.10, the
provisions of this Agreement are intended  solely for the benefit of the parties
hereto and Somerset Shareholders,  and no other party is entitled to any rights,
benefits, or privileges created hereunder.

     8.13  Amendment.  This Agreement may not be modified or amended except by a
writing  or  writings  signed  by the party  against  whom any  modification  or
amendment is asserted or sought to be enforced.

     8.14 Further  Assurances.  Each of the parties hereto will, at any time and
from time to time, use all reasonable efforts to take, or cause to be taken, all
actions,  and to do,  or cause to be done,  all  things  necessary,  proper,  or
advisable under applicable laws and regulations to fulfill its obligations under
this Agreement,  to consummate and make effective the Reorganization pursuant to
this Agreement.

     8.15 Piggyback Registration Rights.

     (a)  Registration  Rights.  Subject to the terms set forth in this Section,
Celerity  agrees  to  provide  the  Somerset   Shareholders   with   "piggyback"
registration  rights with  respect to 


                                    Page 34
<PAGE>


shares of Celerity  Common  Stock issued  pursuant to Section  1.3(b)(i) of this
Agreement (the "Piggyback Shares").

     (b) Registration  Initiated by Celerity. If Celerity at any time during the
twelve  (12) month  period  commencing  at the date of the  Closing  proposes to
register an  offering of its  securities  under the  Securities  Act for its own
account or for others,  other than registrations in connection with employee and
director  benefit  plans,  offerings  of debt  securities,  or for  the  primary
registration statements related to acquisitions, and the registration form to be
used may be used for the registration of registrable Piggyback Shares,  Celerity
will:

          (i) give written  notice thereof to the Somerset  Shareholders  (which
     shall  include a list of the  jurisdictions  in which  Celerity  intends to
     attempt to qualify such  securities  under the applicable blue sky or other
     state  securities laws) within 10 business days of its decision to effect a
     registration of securities for its own account or for others; and

          (ii) use its best  efforts to include  in such  registration  (and any
     related qualification under blue sky laws or other compliance),  subject to
     Section  8.15(c),  and in any  underwriting  involved  therein,  subject to
     Section  8.15(d),  all the  registrable  Piggyback  Shares  specified  in a
     written request by the Somerset  Shareholders  made within 10 business days
     after receipt of such written  notice from Celerity;  provided,  that if at
     any time after  giving  written  notice (x)  Celerity  in good faith  shall
     determine  not to proceed  with such  registration,  Celerity  may,  at its
     election,  give  written  notice  of  such  determination  to the  Somerset
     Shareholders  and,  thereupon,  shall  be  relieved  of its  obligation  to
     register  such  registrable  Piggyback  Shares  pursuant to this Section in
     connection with such registration, without prejudice, or (y) Celerity shall
     determine to delay the registration of such  securities,  Celerity shall be
     permitted to delay the  registration of such  registrable  Piggyback Shares
     for the same  period  as the  delay in  registering  the  securities  to be
     registered by Celerity for its own account or for others.

     (c) Amount to be Included.  In the event that registrable  Piggyback Shares
are requested to be included in any registration  initiated  pursuant to Section
8.15(b),  Celerity  may, in its sole  discretion,  limit the number or amount of
securities  to be  included in the  registration  such that (A)  Celerity  shall
include in such  registration  the  securities it intended to offer and (B) with
respect to any additional  securities which may be included in such registration
(after  inclusion of the  securities  referred to in clause (A)), all holders of
securities  (including  the holders of  registrable  Piggyback  Shares) who hold
registration rights and who have requested registration (collectively, "Security
Holders") shall participate in the offering pro rata based upon the ratio of the
number of shares  requested to be registered by each such Security Holder to the
total number of shares requested to be registered by all such Security Holders.

     (d ) Underwritten Public Offerings. In the event that registrable Piggyback
Shares are requested to be included in any  registration  initiated  pursuant to
Section 8.15(b) that contemplates an underwritten public offering:


                                    Page 35
<PAGE>


          (i) Celerity shall advise the Somerset  Shareholders  as a part of the
     written notice given pursuant to Section  8.15(b)(i) that the  registration
     is for a registered  public  offering  involving an  underwriting.  In such
     event, the right of the Somerset  Shareholders to registration  pursuant to
     this  Section  8.15 shall be  conditioned  upon its  participation  in such
     underwriting  and the inclusion of the registrable  Piggyback Shares in the
     underwriting to the extent provided herein. The Somerset Shareholders shall
     (together with Celerity and the other holders (if any)  distributing  their
     securities through such underwriting) enter into an underwriting  agreement
     in customary form with the  underwriter or  underwriters  selected for such
     underwriting by Celerity.  If the Somerset  Shareholders  disapprove of the
     terms of any such  underwriting,  they may elect to withdraw  therefrom  by
     written notice to Celerity and the underwriter.  Any registrable  Piggyback
     Shares excluded or withdrawn from such underwriting shall be withdrawn from
     such registration.

          (ii) If, in the good faith  judgment of the  managing  underwriter  of
     such public  offering,  the inclusion of all of the  registrable  Piggyback
     Shares covered by such request for  registration,  together with the number
     or amount of  securities  that were  intended  to be offered by Celerity or
     other security holders who hold registration  rights,  would interfere with
     the  successful   marketing  of  such   securities,   then,  such  managing
     underwriter  may limit the number or amount of securities to be included in
     the registration  such that (A) Celerity shall include in such registration
     the  securities it intended to offer and (B) with respect to any additional
     securities which may be included in such  registration  (after inclusion of
     the  securities  referred to in clause  (A)),  all Security  Holders  shall
     participate  in the  underwritten  public  offering pro rata based upon the
     ratio of the  number  of shares  requested  to be  registered  by each such
     Security Holder to the total number of shares requested to be registered by
     all such Security Holders.

     (e)  Expenses  of  Registration.  Celerity  shall bear all fees,  costs and
expenses with respect to the inclusion of Piggyback  Shares in any  registration
statement  pursuant to this Section 8.15 and the public  offering in  connection
therewith;  provided,  however,  that the holders of such Piggyback Shares shall
bear  their  respective  pro  rata  share  of  any  underwriting  discounts  and
commissions.  The  fees,  costs  and  expenses  of  registration  to be borne as
provided above shall consist of all registration, filing and NASD fees, printing
expenses,  fees and disbursements of counsel and accountants for Celerity,  fees
and  disbursements  of  counsel  for the  underwriter  or  underwriters  of such
securities (if Celerity and /or selling security holders are otherwise  required
to bear such fees and  disbursements),  and all legal fees and disbursements and
other  expenses  of  complying  with  state  securities  or blue sky laws of any
jurisdictions  in which the  securities  to be offered are to be  registered  or
qualified.

     (f) Somerset  Shareholders'  Conduct. With respect to any sale of Piggyback
Shares covered by a Registration Statement, the Somerset Shareholders understand
and agree as follows:

          (i) The Somerset  Shareholders  will carefully  review the information
     concerning  it contained in the  Registration  Statement  and will promptly
     notify  Celerity if such  information  is not  complete and accurate in all
     respects, including having properly disclosed any 


                                    Page 36
<PAGE>


     position, office or other material relationship within the past three years
     with Celerity or its affiliates;

          (ii)   The   Somerset   Shareholders   agree   to   comply   with  the
     anti-manipulation  rules  under the  Securities  Exchange  Act of 1934 (the
     "Exchange  Act") in  connection  with  purchases and sales of securities of
     Celerity during the time the Registration Statement remains effective;

          (iii) The Somerset Shareholders agree to only sell Piggyback Shares in
     a  jurisdiction  after  counsel for  Celerity has advised that such sale is
     permissible under the applicable Blue Sky Laws;

          (iv) The  Somerset  Shareholders  agree to comply with the  prospectus
     delivery requirements of the Exchange Act; and

          (vii) In connection with the registration of the Piggyback Shares, the
     Somerset  Shareholders will furnish to Celerity in writing such information
     requested  by  Celerity  with  respect  to  themselves   and  the  proposed
     distribution  by them as shall be necessary  in order to assure  compliance
     with federal and applicable state securities laws.

     (g)  Provided  Information.  Celerity  shall  furnish  to  each  holder  of
Piggyback Shares included in any registration  statement under this Section 8.15
such  number  of  copies  of the  registration  statement  including  a  summary
prospectus in conformity  with the  requirements of the Securities Act, and such
other  documents as any such holder may  reasonably  request to  facilitate  the
disposition of Piggyback Shares owned by such holder.

     (h) Indemnification.

          (i)  Celerity  shall  indemnify  and  hold  harmless  each  holder  of
     Piggyback Shares included in any registration  statement under this Section
     8.15 from and against , and shall  reimburse  each such holder with respect
     to, any and all claims,  actions (actual or threatened),  demands,  losses,
     damages,  liabilities,  costs and expenses,  including  without  limitation
     attorneys'  fees  to  which  such  holder  may  become  subject  under  the
     Securities  Act or  otherwise,  insofar as such claims,  actions,  demands,
     losses, damages,  liabilities,  costs or expenses arise out of or are based
     upon any untrue  statement or alleged untrue statement of any material fact
     contained in such registration statement,  any prospectus contained herein,
     or any amendment or supplement  thereto,  or arise out of or are based upon
     the omission or alleged  omission to state therein a material fact required
     to be stated  therein  or  necessary  to make the  statements  therein  not
     misleading; provided, however, that Celerity will not be liable in any such
     case to the extent  that any such  claim,  action,  demand,  loss,  damage,
     liability,  cost or  expense  is caused by an untrue  statement  or alleged
     untrue statement or omission or alleged omission so made in conformity with
     written  information  furnished by such holder  specifically for use in the
     preparation  thereof;  provided,  further,  that with  respect to an untrue
     statement or alleged untrue  statement or omission or alleged omission made
     in a  preliminary  prospectus  but  eliminated  or  remedied in the amended


                                    Page 37
<PAGE>


     prospectus  on file  with  the  Securities  and  Exchange  Commission  (the
     "Commission") at the time the registration  statement becomes effective (or
     an amended  prospectus  filed with the  Commission  pursuant to Rule 424(b)
     (the "Final Prospectus"),  this indemnity shall not inure to the benefit of
     such  holder,  if,  having  previously  been  furnished  by or on behalf of
     Celerity with copies of the Final Prospectus,  such holder thereafter fails
     to  deliver a copy of the Final  Prospectus  to the  person  asserting  the
     claim, action, demand, loss, damage,  liability,  cost or expense, prior to
     or concurrently with the sale of securities to such person.

          (ii) Each holder of  Piggyback  Shares  included  in any  registration
     statement  under  this  Section  8.15  shall  indemnify  and hold  harmless
     Celerity from and against, and shall reimburse Celerity with respect to any
     and all claims, actions (actual or threatened),  demands,  losses, damages,
     liabilities,  costs and expenses,  including without limitation  attorneys'
     fees,  to which  Celerity may become  subject under the  Securities  Act or
     otherwise,  insofar as such  claims,  actions,  demands,  losses,  damages,
     liabilities,  costs or  expenses  arise out of or are based upon any untrue
     statement or alleged  untrue  statement of any material  fact  contained in
     such  registration  statement,  any prospectus  contained  therein,  or any
     amendment  or  supplement  thereto,  or arise out of or are based  upon the
     omission or alleged  omission to state  therein a material fact required to
     be  stated  therein  or  necessary  to  make  the  statements  therein  not
     misleading  to the extent any such claim,  action,  demand,  loss,  damage,
     liability,  cost or  expense  is caused by an untrue  statement  or alleged
     untrue statement or omission or alleged omission so made in conformity with
     written   information   furnished  by  such  holder  of  Piggyback   Shares
     specifically for use in preparation thereof.

          (iii) Each holder of Piggyback Shares who is not a Signing Shareholder
     shall execute an  indemnification  agreement for the benefit of Celerity in
     substance and form equivalent to Section  8.15(h)(ii)  prior to having such
     holder's  Piggyback Shares included in any registration  statement pursuant
     to Section 8.15.



     IN WITNESS  WHEREOF,  the parties have duly  exercised this Agreement as of
the date first referenced above.



                                        Signatures on next page


                                    Page 38
<PAGE>



Celerity Solutions, Inc.


By: /s/ Linda Kopukina
    ---------------------------

Its: President
    ---------------------------


                                         Somerset Automation, Inc.


                                         By:  /s/ Luc Ringuette 
                                              ----------------------------------


                                         Its: CEO
                                              ----------------------------------



                                        Signing Shareholders


                                        /s/ Luc Ringuette
                                        ----------------------------------------
                                        Luc Ringuette


                                        /s/ Mike Brewer
                                        ----------------------------------------
                                        Mike Brewer


                                        /s/ Jim Cody
                                        ----------------------------------------
                                        Jim Cody


                                        /s/ Jess Rosenberg
                                        ----------------------------------------
                                        Jess Rosenberg


                                        /s/ Dzung Ha
                                        ----------------------------------------
                                        Dzung Ha


                                        /s/ Doug Lada
                                        ----------------------------------------
                                        Doug Lada


                                        /s/ Ela Benson
                                        ----------------------------------------
                                        Ela Benson



                                    Page 39
<PAGE>



                                    EXHIBIT B
                         NON-NEGOTIABLE PROMISSORY NOTE
                             AND SECURITY AGREEMENT

CELERITY SOLUTIONS, INC.                         SOMERSET, INC.
200 Baker Avenue, Suite 300                      18301 Von Karman Ave, Suite 500
Concord, MA 01742                                Irvine, CA 92612


U.S. US
Principal Amount
Dated: Dated, 1997

     1. Amount and Rate. Celerity Solutions, Inc., a Delaware corporation having
its principal  place of business at 200 Baker  Avenue,  Suite 300,  Concord,  MA
01742 ("Celerity"),  and Somerset,  Inc., a Delaware corporation whose principal
office is at 18301 Von Karman  Ave.,  Suite  500,  Irvine,  CA 92612  ("Somerset
Subsidiary")  (collectively  the  "Obligors"),  for value received,  jointly and
severally,  hereby  promise  to pay  Shareholder  as a  selling  shareholder  of
Somerset Automation, Inc. (the "Holder"), the amount of NoteAmount United States
Dollars (U.S. $Dollars1) ("Principal"),  in lawful money of the United States of
America in immediately available funds on the dates hereinafter  specified.  The
Note will bear interest at the rate of seven and a half percent (7.5%) per annum
with the total  amount of  interest  paid under this  Notes of  Interest  United
States Dollars (U.S.  $Interest1)  subject to Section 4 (the "Interest Amount").
The total aggregate amount paid under the Notes is equal to the sum of Principal
and Interest  Amounts (the "Note  Amount").  The Note Amount of this  Promissory
Note and Security  Agreement  (the  "Note")  shall be payable in three (3) equal
payments of Payments  United States Dollars (U.S.  $Payments1) on April 1, 1999,
July 1, 1999, and October 1, 1999 and one payment of FinalPayment  United States
Dollars (U.S.  $Payment2) on October 1, 2000, when the Note is paid in full (the
"Last Payment").  Payments made in accordance with this Section shall be made at
Holder's  address  set forth in Section 14 of this Note,  or to another  address
agreed upon by the parties.

     2.  Prepayment of the Note.  The Note may be prepaid in whole or in part by
Celerity at any time  provided  that the  obligation  of the Obligors  hereunder
shall not be  satisfied  until such time as the  Holder  shall have been paid an
amount which in the aggregate equals the Note Amount, subject to any adjustments
set forth herein or in the Reorganization Agreement. Within 15 days of the month
end in which license fees relating to Somerset Automation  warehousing  software
(receiving through shipping) with modifications,  improvements,  derivations and
enhancements  made  hereafter  ("Somerset   Products")  have  been  received  by
Celerity,  a prepayment will be made on each of the Notes issued to each selling
shareholder of Somerset Automation,  Inc. ("Somerset  Automation") in connection
with the Reorganization  Agreement (the "Notes") in an aggregate amount equal to
30% of the license fees received, until the Notes are paid in full. Any payments


                                    Page 40
<PAGE>



shall be made to the Holder in proportion  to the aggregate  amount of the Notes
outstanding at the time of such payment.  License fees will include license fees
received from customers of Somerset Automation and Somerset Subsidiary including
current customers except an amount not to exceed $15,000 expected to be received
from Wesley Jessen. If the Note is prepaid as a result of license fees received,
the Last Payment will be adjusted to be the  difference  between the Note Amount
and the amount paid under the Note up to the date of the Last Payment.

     3. Subordination. Any debt security issued by Celerity to shareholders of a
potential  future  acquisition  candidate after the date of this Note until this
Note is paid in full will be subordinate to the payment of this Note.

     4. Event of Default.  In the event the  Obligors  fail to make a payment in
accordance  with the terms  hereof,  and should the Obligors fail to remedy such
failure for a period of ten (10)  business  days  following the due date of such
amount,  ("Event  of  Default")  the Holder  will have the right to declare  the
entire  amount  under  the  Notes  to be due  and  payable,  and  interest  will
automatically  be applied in an amount  equal to the lower of the Prime Rate (as
published by the Wall Street  Journal as of the date of such  failure) plus five
(5%) percent per annum or the maximum amount permitted by law on the amount past
due.  Holder may exercise  any and all rights and remedies  available to him/her
under applicable law.

     5. Security Interest.

     (a) Definitions.  In addition to any terms defined  elsewhere in this Note,
the following terms have the meanings  indicated for purposes of this Note (such
definitions  being  equally  applicable  to the singular and plural forms of the
defined term):

          (1) "Agent" means a person  designated  herein by all the shareholders
     of  Somerset  Automation  (the  "Somerset  Shareholders")  to  execute  the
     Security Interest of the Holder.

          (2)  "Collateral"  refers to the following:  (a) any right,  title and
     interest in and to Somerset  Products  developed by Somerset  Automation or
     Somerset  Subsidiary.  "Collateral" does not include: (i) computer software
     hereafter  developed or acquired by Somerset  Subsidiary  or Celerity  that
     represents  product  functionality  (not  pertaining  to receiving  through
     shipping) that is not in the current Somerset Products as of the date first
     written above including without  limitation  interfaces which may hereafter
     be developed to the current Somerset Automation software; (ii) any plans or
     processes  relating  to  the  production,  sale  and  distribution  of  the
     Collateral;  or (iii) the  proceeds,  income or royalties  attributable  to
     Somerset Products prior to an the event defined in Section 5(b) (as defined
     herein).


                                    Page 41
<PAGE>


          (3) "Financing Statements" shall mean the form of financing statements
     as shall be necessary to perfect,  upon filing, a security  interest in the
     Collateral in each  jurisdiction  in which such Collateral is located or in
     which a filing is required under the UCC to perfect such security interest.

          (4) "UCC" means the Uniform  Commercial  Code as in effect on the date
     hereof in the State of  Delaware,  as  amended  from time to time,  and any
     successor  statute;  provided that if by reason of mandatory  provisions of
     law, the  perfection or the effect of perfection or  non-perfection  of the
     security  interest in any Collateral is governed by the Uniform  Commercial
     Code,  or  other  applicable  statute,  law or  provision  relating  to the
     perfection  or the  effect  of  perfection  or  non-perfection  of any such
     security  interest,  as in effect on or after the date  hereof in any other
     jurisdiction,  "UCC"  means  the  Uniform  Commercial  Code or  such  other
     statute,  law or  provision  as in effect in such  other  jurisdiction  for
     purposes of the provision  hereof relating to such perfection or the effect
     of perfection or non-perfection.

     (b) Grant of Security Interest.  Somerset Subsidiary hereby grants to Agent
for the benefit of Holder a  continuing  security  interest in and to all right,
title and  interest  of  Somerset  Subsidiary  or  Celerity  in the  Collateral,
provided that  Somerset  Automation  held such right,  title and interest to the
Collateral as of the Closing (as defined in the  Reorganization  Agreement),  to
secure payment and performance of the  obligations  under this Note. The ability
of the Holder to exercise his/her legal rights and remedies under the applicable
law with respect to the  Collateral  shall arise only in the event of all of the
following:  (1) an Event of Default shall have occurred,  and (2) Celerity shall
have  initiated a proceeding  under the U.S.  Bankruptcy  Code or any applicable
bankruptcy or insolvency  statute or an involuntary  proceeding  shall have been
initiated  and  Celerity  shall have  failed to have such  proceeding  stayed or
dismissed,  and (3) the Agent shall have received written  instructions from the
Selling  Shareholders  representing  at least eighty percent (80%) of the unpaid
balance of the Notes to exercise  their legal rights  against the Obligors  with
respect to the Collateral.

     (c) Waivers.  The Obligors waive any right to require the Holder to proceed
against  any  person  or to  exhaust  any  Collateral  or to pursue  any  remedy
available to the Holder.  The Obligors  waive any defenses they may have arising
from the Holder's failure to perfect or maintain a perfected  security  interest
in the Collateral.

     (d) Termination of Security Interests;  Release of Collateral. Upon payment
in full of the  obligations  of the Obligors  hereunder,  the security  interest
created hereby shall terminate.  Upon such termination of the security  interest
or release of any Collateral, the Agent will execute and deliver to the Obligors
such  documents  as the  Obligors  shall  reasonably  request  to  evidence  the
termination of the security interest or the release of such Collateral which has
not yet  theretofore  been sold or otherwise  applied or released.  Such release
shall be without warranty or recourse to Holder, except as to the 


                                    Page 42
<PAGE>


absence  of any prior  assignments  by Holder on behalf of its  interest  in the
Collateral, as the case may be.

     6. Agent Appointed Attorney-in-Fact. Holder hereby irrevocably appoints Luc
Ringuette as Agent and  Holder's  attorney-in-fact,  with full  authority in the
place and stead of the Holder and in the name of Holder, Agent or otherwise,  to
exercise  the legal rights of Holder  against the  Obligors  with respect to the
Collateral  as set forth in Section 5(b). In the event of death or disability of
the  appointed  Agent,  Somerset  Shareholders  will  appoint a  successor  by a
majority vote.

     7. Reorganization Agreement. This Promissory Note and Security Agreement is
one  of  the  Notes   referred  to  in  the   Reorganization   Agreement   dated
MergerAgreementDate,  1997 between the Selling  Shareholders  and Obligors  (the
"Reorganization  Agreement"),  and it  evidences  consideration  provided by the
Obligors  to the  Selling  Shareholders  thereunder.  If the Holder is a Signing
Shareholder,  this Note is subject to all of the terms and conditions  contained
in the  Reorganization  Agreement,  which are incorporated  herein by reference.
Capitalized terms used in this Note shall,  unless otherwise stated herein, have
the respective meanings assigned to them in the Reorganization Agreement.

     8.  Successors and Assigns.  The terms and provisions of this Note shall be
binding upon,  and the benefits  thereof shall inure to, the parties  hereto and
their respective permitted heirs, successors and assigns.  Neither this Note nor
any rights or  obligations  hereunder  may be assigned  by Obligors  without the
prior  written  consent  of Holder.  Except  with  respect  to a transfer  to an
affiliate  or  relative  of a Holder,  notice of any  transfer of this Note by a
Holder  shall be given to Obligors  within a  reasonable  time period after such
transfer.  Upon  surrender  of this  Note at the  office  of the  Obligors,  the
Obligors shall execute and deliver one or more replacement  Notes in the name of
the transferee(s).

     9. No Implied Waiver. No delay or omission to exercise any right,  power or
remedy accruing to Holder upon any breach or default of Obligors under this Note
shall  impair  any such  right,  power or  remedy  of  Holder,  nor  shall it be
construed  to be a waiver of any such  breach  or  default,  or an  acquiescence
therein,  or of or in any similar breach or default  occurring  thereafter,  nor
shall any waiver of any single breach or default be deemed a wavier of any other
breach or default occurring theretofore or thereafter.

     10. No  Registration.  THIS PROMISSORY NOTE AND SECURITY  AGREEMENT HAS NOT
BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED, OR UNDER ANY STATE
SECURITIES   LAWS,  AND  THEREFORE   CANNOT  BE  SOLD,   TRANSFERRED,   PLEDGED,
HYPOTHECATED  OR ASSIGNED  UNLESS IT IS REGISTERED  UNDER THE  SECURITIES ACT OF


                                    Page 43
<PAGE>


1933, AS AMENDED,  AND UNDER ALL APPLICABLE  STATE SECURITIES LAWS, OR UNLESS AN
EXEMPTION THEREFROM IS AVAILABLE.

     11. Set-Off.

     (a) This  Paragraph  (a) shall  only apply to Holder if Holder is a Signing
Shareholder  as  defined  in the  Reorganization  Agreement.  For  such  Signing
Shareholder,  any amount thereon due under the terms of this Note may be reduced
or offset pursuant to the indemnity set-off  provision  contained in Section 6.2
of the Reorganization Agreement.

     (b) This Paragraph (b) shall only apply to Holder if Holder is also a party
to a Loan and Security  Agreement between Holder and Celerity.  For such Holder,
any amount  thereon due from  Celerity  under the terms of this Note pursuant to
the  specific  payment  provisions  set forth in  Sections 1 and 2 hereof may be
reduced or offset  against the amount  owed by the Holder to Celerity  under the
terms of the Loan and  Security  Agreement  at the time such amount is due under
this Note,  pursuant to the set-off provision contained in Section 9 of the Loan
and  Security  Agreement  applicable  to Holder,  which is attached as Exhibit A
hereto.

     12.  Amendments;  Waivers.  No  amendments,  modification  or  waiver of or
consent with respect to, any provision of this Note,  shall be effective  unless
the same shall be in writing and signed and  delivered  by Holder and  Obligors.
Any amendment, modification, waiver or consent hereunder shall be effective only
in the specific instance and for the specific purpose for which given.

     13.  Severability.  Any  provision  of this  Note  which is  prohibited  or
unenforceable  in any  jurisdiction  shall  be,  only as to  such  jurisdiction,
ineffective to the extent of such prohibition or  unenforceability,  but all the
remaining provisions of this Note shall remain valid.

     14.  Notices.  Any notice  which  Holder or Obligors may be required or may
desire to give to the other party under any  provision  of this Note shall be in
writing by overnight  delivery  service,  certified  mail,  telex or  electronic
facsimile  transmission  and shall be  deemed  to have  been  given or made when
received and addressed as follows:


     To Obligors:

          Celerity Solutions, Inc.
          200 Baker Avenue, Suite 300
          Concord, MA 01742
          Attn: CFO

          To Holder:
          Shareholdername
          Address1
          Address2


                                    Page 44
<PAGE>


Any party may  change  the  address  to which all  notices,  requests  and other
communications  are to be sent to it by giving  written  notice of such  address
change to the other parties in conformity with this  paragraph,  but such change
shall not be  effective  until  notice of such  change has been  received by the
other parties.

     15. Governing Law. THE VALIDITY,  CONSTRUCTION AND EFFECT OF THIS AGREEMENT
WILL BE  GOVERNED  BY THE  LAWS OF THE  STATE OF  DELAWARE,  WITHOUT  REGARD  TO
PRINCIPLES OF CONFLICTS OF LAWS.

     16. Headings and Sections.  Captions, headings and the table of contents in
this Note are for convenience  only, and are not to be deemed part of this Note.
Unless  otherwise  specified,  references  in this Note to  Sections,  Articles,
Exhibits or Schedules  are  references  to sections and articles of and exhibits
and schedules to, this Note.

     17.  Change  of  Control.  In  the  event  of an  acquisition  of  Somerset
Subsidiary or the  Collateral by another party  ("Purchaser"),  or any change of
control of the Somerset Subsidiary or of the Collateral,  such Purchaser will be
obligated to assume the  obligations  under this Note with  Holder's  consent or
unless  this Note  shall  become  due and  payable  at the time of the change of
control.





                                    Page 45
<PAGE>


IN WITNESS  WHEREOF,  the parties  hereto have executed this Note as of the date
and year first above written.


                                        CELERITY SOLUTIONS, INC.,
                                        a Delaware corporation



                                        By:________________________________
                                        Its:_______________________________


                                        SOMERSET, INC.,
                                        a Delaware corporation



                                        By:________________________________
                                        Its:_______________________________


                                        HOLDER:


                                        __________________________________
                                        Name:


                                        AGENT:


                                        __________________________________
                                        Name:




                                    Page 46
<PAGE>


                                    EXHIBIT C

                              CONSULTING AGREEMENT


     THIS CONSULTING AGREEMENT is made as of the ____ day of ___________,  1997,
by and between Celerity Solutions, Inc., a Delaware corporation ("Company"), and
Luc Ringuette ("Consultant").

                                   WITNESSETH

     WHEREAS,  Consultant and the Company desire to embody in this Agreement the
terms and conditions under which Consultant shall be engaged with the Company;

     NOW,  THEREFORE,  in  consideration  of the premises  and mutual  covenants
herein  contained,  and other good and valuable  consideration,  the receipt and
sufficiency  of which  are  hereby  acknowledged,  Consultant  and the  Company,
intending to be legally bound hereby, AGREE AS FOLLOWS:

     1. SERVICES TO BE PROVIDED BY CONSULTANT

     During the term of this Agreement, Consultant shall provide such consulting
services  as may  reasonably  be  requested  from time to time by the  Company's
President pertaining to (a) the integration effort between Celerity and Somerset
including  the  Company-wide  product  packaging;  (b)  developing a process for
integration of future acquisitions;  and (c) strategic development and expansion
of the  Company's  business.  Such services  shall be provided  primarily at the
facilities  of the  Company's  subsidiary  located at 18301 Von Karman,  Irvine,
California.  Consultant will, however from time to time travel as may reasonably
be necessary in order to perform the services  contemplated  by this  Agreement.
The Company  will  provide  reasonable  prior  notice of any travel  required of
Consultant.

     2. TERM OF AGREEMENT

     The term of this agreement  shall commence on the date hereof and terminate
on the first  anniversary  of such  date,  subject  to  earlier  termination  as
provided below.

     (a)  Termination by the Company For Cause.  The foregoing  notwithstanding,
the Company may  terminate  this  Agreement by sending the  Consultant a written
notice of such termination for Cause.  The date of Consultant's  receipt of such
notice  shall be the date of  Consultant's  termination.  For  purposes  of this
Agreement,  "Cause" shall mean the following:  (1) dishonesty or fraud resulting
in injury to the business of the Company; (2) embezzlement or theft of assets of
the Company;  (3) conviction for a felony resulting in damage to the business of
the  Company or its  affiliates;  (4)  activities  which  constitutes  a serious
conflict of interest to the Company;  (5)  material  breach of Section 4 or 5 of
this  Agreement,  (6) any  


                                    Page 47
<PAGE>


other  willful  misconduct by  Consultant  which is materially  injurious to the
Company,  monetary  or  otherwise.  If the  Company  terminates  the  Consultant
engagement  for Cause,  all  compensation  under Section 3 will terminate on the
date of the termination  except for all accrued  Expenses up to the date of such
termination will be payable immediately upon such termination.

     (b)   Termination   by   the   Company   Without   Cause.   The   foregoing
notwithstanding,   the  Company  may  terminate  this  Agreement  without  Cause
effective  upon  written  notice  to the  Consultant,  provided  that all of the
compensation  in  Section  3  shall  continue  to  be  paid  through  the  first
anniversary of this Agreement as if this Agreement had not been terminated,  and
all  accrued  Expenses  up to the  date of  such  termination  will  be  payable
immediately upon such termination.

     (c)  Termination  by the  Consultant.  The  Consultant  may  terminate  his
engagement with the Company with not less than 90 days written notice. Upon such
termination of this Agreement by the Consultant,  the  compensation set forth in
Schedule 3 to which  Consultant  would  otherwise be entitled  shall  terminate,
except for (a) Non-Compete Compensation,  the remaining portion of which that is
to be payable  through  the first  anniversary  of this  Agreement,  and (b) all
accrued  business  expenses  up to the date of the  termination,  which  will be
payable  immediately  upon such  termination.  The Consultant may terminate this
Agreement by written notice to the Company,  effective ten days after the notice
("Notice  Period"),  in the event that the  Consultant  has not been paid by the
Company for a period of fourteen  days prior to the date of the notice,  and the
Company has not cured the breach within the Notice Period.  In the event of such
termination, the Non-Compete Period pursuant to Section 5 of this Agreement will
be reduced to a portion of the  Non-Compete  Period for which the Consultant had
been reimbursed prior to such termination proportionately.

     (d)  Survival  of  Sections.  The  provisions  of  Sections 4 and 6 of this
Agreement  will  survive  the  termination  of this  Agreement  for  any  reason
whatsoever. The provisions of Section 5 will survive until the expiration of the
Non-Compete  Period  notwithstanding  the  termination  of the Agreement for any
reason whatsoever.

     (e) Delivery of Material.  Consultant  agrees that upon the  termination of
this Agreement, he will deliver to the Company all documents,  papers, materials
and other  property of the Company  relating to its affairs which may then be in
his possession or under his control.

     3. CONSULTING COMPENSATION; NON-COMPETE CONSIDERATION;EXPENSES

     (a) As compensation and  consideration for the performance by Consultant of
his consulting services under this Agreement,  Consultant shall be entitled to a
consulting  fee of  XXXXXXXXXXXXXX  Dollars  ($XXXXXXXXX)  payable in  bi-weekly
installments (the "Consulting  Compensation").  It is understood by both parties
that Consultant is an independent contractor with respect to Company, and not an
employee of 


                                    Page 48
<PAGE>


Company.

     (b) Non-Compete Compensation.  As consideration for Consultant's obligation
under Section 5 of this  Agreement,  the Company shall pay Consultant the amount
of  $XXXXXXX  (the  "Non-Compete  Compensation"),  which  shall be paid in equal
bi-weekly installments commencing at the date of this Agreement.

     (e) Expenses. The Company shall promptly, on a monthly basis, reimburse the
Consultant for all reasonable  business  expenses  incurred by the Consultant in
connection with his performance under this Agreement (the "Expenses").

     4. CONFIDENTIALITY

     (a) Confidentiality.  Consultant acknowledges that during the course of his
engagement  with the  Company  he will,  from  time to time,  be  invested  with
confidential information relating to the business practices,  products,  product
plans,  development  ideas and schedules and other  confidential and proprietary
information  regarding  the Company.  Consultant  hereby agrees to keep all such
information  confidential.  Consultant  also agrees that he will not,  except as
required in the conduct of Company business,  or as authorized in writing by the
Company,  publish,  disclose or make use of any such  information  or  knowledge
unless and until such information or knowledge shall have ceased to be secret or
confidential without his fault.

     (b) Exclusive  Property.  All business records,  papers and other documents
kept or made by Consultant  relating to the business of the Company shall be and
remain the property of the Company.  Upon the termination of his engagement with
the  Company or upon the request of the  Company at any time,  Consultant  shall
promptly  deliver to the  Company,  and shall  retain no copies of, any  written
materials,  records  and  documents  made  by  Consultant  or  coming  into  his
possession concerning the business or affairs of the Company other than personal
notes or  correspondence  of Consultant not containing  proprietary  information
relating to such business or affairs.

     (c) Inventions, Rights to Improvements.  Consultant hereby sells, transfers
and  assigns  to the  Company  any  right,  title  and  interest  in any and all
inventions,  improvements,  discoveries, and ideas (whether or not patentable or
copyrightable)  (collectively the "Intellectual  Property") which Consultant may
make or conceive during the term of this  Agreement,  and which relate to or are
applicable  to any phase of the  Company's  business  (the  "Work").  Consultant
acknowledges  that all Work and all of the  results  and  proceeds  of such work
shall be deemed  "works made for hire" within the meaning of the U.S.  Copyright
Act, and the Company shall own  exclusively  and forever all rights  therein and
thereto,  including  without  limitation  the right to add to or subtract  from,
alter or change  the same,  combine  the same with the work of  others,  modify,
create  derivative  works and otherwise  exploit and use the same throughout the
universe.  Consultant hereby agrees to communicate  promptly and disclose to the
Company all  information,  details  and data  pertaining  to the  aforementioned
Intellectual  Property  and to execute any  


                                    Page 49
<PAGE>


document  and do any act  reasonably  necessary to perform  Consultant's  duties
under this Section 4(c).  Consultant also affirms that if any such  Intellectual
Property shall be deemed  confidential by the Company,  he will not disclose any
such  Intellectual   Property  without  prior  written  authorization  from  the
Company's President.

     5. EXCLUSIVITY / NON-COMPETITION

     (a) Exclusivity / Non Competing. The Consultant agrees that for a period of
twelve months  subsequent to his  termination  of this  Agreement for any reason
("Non-Compete  Period"),  he will not compete directly or be employed in any way
by individuals,  companies, interests or entities that compete directly with the
Company.  The Consultant also  acknowledges that for twelve months subsequent to
his  termination  of  engagement  with the Company  for any reason,  he will not
utilize the Company's customer lists for any business related purpose.

     (b)  No   Interference.   During  the  twelve  months   subsequent  to  his
termination,  Consultant  shall  not,  whether  for his own  account  or for the
account  of any  other  individual,  partnership,  firm,  corporation  or  other
business  organization  which is  engaged in  marketing  or selling a product or
products  competitive  with  any  product  sold  by the  Company,  intentionally
solicit,  endeavor to entice away from the Company,  or otherwise interfere with
the  relationship of the Company with any person who is employed by the Company,
or any  person or entity  who is, or was  within  the most  recent  twelve-month
period, a customer or client of the Company.

     (c) Stock  Ownership.  Nothing in this Agreement shall prohibit  Consultant
from  acquiring or holding any  securities  of any company  listed on a national
securities  exchange or quoted on the automated quotation system of the National
Association of Securities  Dealers,  Inc.,  provided that at any time during the
six months subsequent to his termination Consultant and members of his immediate
family do not own more than XXXXX  percent  (XXX%) of any voting  securities  of
such company.

     6. REMEDIES

     (a) Specific  Performance.  Consultant hereby acknowledges that a breach of
Sections 4 or 5 of this Agreement may result in material  irreparable  injury to
the Company for which  there is no adequate  remedy at law,  that it will not be
possible to measure  damages for such a breach,  and that in the event of such a
breach or threat  thereof the Company's  sole and  exclusive  remedy shall be to
obtain a temporary restraining order, a preliminary injunction,  and a permanent
injunction restraining  Consultant from engaging in activities  constituting the
breach of Sections 4 and 5. Consultant further acknowledges that in the event of
such a breach or threat  thereof  the  Company  shall be entitled to obtain such
other  or  further  relief  as may  be  required  to  specifically  enforce  the
provisions of Sections 4 and 5 of this Agreement.


                                    Page 50
<PAGE>


     (b) Suspension of Payments.  Consultant  hereby  acknowledges that should a
breach of Sections 5 of this Agreement  occur,  the Company shall be entitled to
withhold  payment  of the  then  remaining  unpaid  balance  of the  Non-Compete
Compensation.

     7. DISCLOSURE

     Consultant  is required to disclose  any outside  activities  or  interests
including  ownership or  participation  in the development of prior  inventions,
that  conflict  or may  conflict  with the best  interests  of  Company.  Prompt
disclosure  is  required  under this  paragraph  if the  activity or interest is
related,  directly or  indirectly,  to: a) any activity that  Consultant  may be
involved with on behalf of the Company;  b) warehouse or supply chain management
software development.

     8. NOTICES

     All  notices  given  hereunder  shall be in  writing  and  shall be  deemed
delivered  when  served  personally  or on the third  business  day after  being
deposited in the United  States  mail,  certified or  registered  mail,  postage
prepaid, addressed as follows:


If to the Company:
          Celerity Solutions, Inc.
          200 Baker Avenue, Suite 300
          Concord, MA  01742
          Attention:         CEO
          Telecopier:  (978) 287-4222

If to Consultant:
          Luc Ringuette
          

     Any party may change its  address  for  notices  by  communicating  its new
address in writing to the other party.

     9. MISCELLANEOUS

     (a)  Agreement is  Non-Assignable.  This  Agreement  is a personal  service
contract and shall not be assignable  by  Consultant  or by the Company,  except
that the Company may assign this  Agreement  to a Person  which  succeeds to the
Company's  rights and liabilities by merger,  sale of assets as a going concern,
or consolidation with the Company.

     (b)  Binding  Effect.  All rights and  obligations  and  agreements  of the
parties under this Agreement shall be binding upon and enforceable  against, 


                                    Page 51
<PAGE>


and inure to the  benefit of the  parties  and their  personal  representatives,
heirs,  legatees and devises,  and any person  succeeding by operation of law to
their rights under this  Agreement,  except that such personal  representatives,
heirs,  legatees,  devises and other persons shall have no obligation to perform
Consultant's duties described in Section 1 hereof.

     (c) Representations.  Consultant and the Company each represent and warrant
that there are no  restrictions,  agreements or  limitations  on their rights or
ability to enter into and perform the terms of this Agreement.

     (d) Further  Assurances.  Consultant  and the Company,  as the case may be,
shall execute and deliver such further  instruments and do such further acts and
things as may be required to carry out the terms or conditions of this Agreement
or as may be consistent with the intent and purpose of this Agreement.

     (e)  Rights  of Third  Parties.  Nothing  in this  Agreement  expressed  or
implied, is intended to confer upon any person other than the parties hereto any
rights or remedies under or by reason of this Agreement.

     (f) Effect of Waiver.  A waiver  of, or  failure  to  exercise,  any rights
provided for in this Agreement,  in any respect, shall not be deemed a waiver of
any  further  or future  rights  hereunder.  Except  for  rights  which  must be
exercised within a specified time period under this Agreement,  no rights herein
shall be considered as waived,  whether intentionally or not, unless waived in a
writing signed by the party to be charged with the waiver.

     (g) Governing  Law. This  Agreement  shall be governed by, and construed in
accordance  with,  the laws of the State of  California  applicable to contracts
made and performed in that  jurisdiction,  without  regard to the  principles of
conflicts of laws.

     (h) Amendments.  This Agreement may not be changed or amended  orally,  but
only by an agreement in writing signed by all parties hereto.

     (i) Counterparts.  This Agreement may be executed in several  counterparts,
each of  which  shall  be an  original,  and such  counterparts  shall  together
constitute but one and the same instrument.

     (j) Severability.  If a court of competent  jurisdiction  declares that any
term or provision of this Agreement is invalid or unenforceable, then:

          (1) the remaining terms and provisions hereof shall be unimpaired, and

          (2) the invalid or  unenforceable  term or  provision  shall be deemed
     replaced  by a term or  provision  that is valid and  enforceable  and that
     comes closest to expressing  the intention of the invalid or  unenforceable
     term or provision.


                                    Page 52
<PAGE>


     (k) Captions.  The captions to the Sections contained in this Agreement are
for reference only, do not form a substantive part of this Agreement,  and shall
not restrict or enlarge any substantive provision of this Agreement.

     (l) Entire Agreement. This Agreement supersedes all prior agreements,  oral
or written,  between  the  parties  hereto  with  respect to the  engagement  of
Consultant by the Company.  This Agreement  contains the entire agreement of the
parties with respect to the subject matter hereof,  and the parties shall not be
bound  by any  terms,  conditions,  statements,  covenants,  representations  or
warranties, oral or written, not herein contained.

     (m) Board  Participation.  The Consultant will be invited to participate on
the Board of Directors when future  acquisition  decisions are discussed for the
duration of this Agreement.

     IN WITNESS  WHEREOF,  the parties have executed this  Consulting  Agreement
effective as of the date first written above.

Celerity Solutions, Inc.,
a Delaware corporation


By:______________________________        ____________________________________  
                                         Luc Ringuette

Its:_____________________________





                                    Page 53
<PAGE>


                                             Financial Statements and Conditions
                                                                   Schedule 3.3a



                                                  Financial Statements          
                                                                                
                                                Somerset Automation, Inc.       
                                                                                
                                          Eight Months ended September 30, 1997 
                                          and Years ended January 31, 1997 and  
                                             1996 with Report of Independent    
                                                        Auditors                
                                        





                                    Page 54
<PAGE>



                            Somerset Automation, Inc.

                              Financial Statements

 Eight Months ended September 30, 1997 and Years ended January 31, 1997 and 1996




                                    Contents

Report of Independent Auditors............................................... 56

Financial Statements

Balance Sheets............................................................... 57
Statements of Income......................................................... 58
Statements of Shareholders' Equity........................................... 59
Statements of Cash Flows..................................................... 60
Notes to Financial Statements................................................ 61





                                    Page 55
<PAGE>



                         Report of Independent Auditors

The Board of Directors
Somerset Automation, Inc.

We have audited the accompanying balance sheets of Somerset Automation,  Inc. as
of September 30, 1997 and January 31, 1997 and 1996, and the related  statements
of  income,  shareholders'  equity  and cash  flows for the eight  months  ended
September  30,  1997 and the  years  ended  January  31,  1997 and  1996.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of Somerset  Automation,  Inc. at
September  30,  1997 and  January  31,  1997 and 1996,  and the  results  of its
operations and its cash flows for the eight months ended  September 30, 1997 and
the years ended January 31, 1997 and 1996, in conformity with generally accepted
accounting principles.



                                             /s/ Ernst & Young


December 3, 1997





                                    Page 56
<PAGE>

                            Somerset Automation, Inc.

                                 Balance Sheets

<TABLE>
<CAPTION>
                                                                                    September 30               January 31
                                                                                        1997              1997              1996
                                                                                    -----------------------------------------------
<S>                                                                                 <C>               <C>               <C>        
Assets
Current assets:
    Cash                                                                            $   860,938       $   583,648       $   183,767
    Accounts receivable, net of allowance of $19,000, $19,000 and
       $16,700 at September 30, 1997 and January 31, 1997 and 1996,
       respectively                                                                     698,588           462,761           368,964
    Prepaid expenses and other current assets                                            41,329            23,841            28,676
                                                                                    -----------------------------------------------
Total current assets                                                                  1,600,855         1,070,250           581,407

Property and equipment, at cost:
    Computer equipment                                                                  215,557           183,760           137,929
    Office equipment                                                                     74,680            74,680            72,275
    Furniture and fixtures                                                               72,538            38,377            42,632
    Computer software                                                                    51,287            44,002            32,233
                                                                                    -----------------------------------------------
                                                                                        414,062           340,819           285,069
    Less accumulated depreciation and amortization                                      225,568           183,158           119,938
                                                                                    -----------------------------------------------
                                                                                        188,494           157,661           165,131

Software development costs, net of accumulated amortization of 
    $200,181, $170,534 and $126,063 at September 30,1997 and 
    January 31, 1997 and 1996, respectively                                              22,174            51,821            96,292
Deferred income taxes                                                                      --                --              28,262
                                                                                    -----------------------------------------------
Total assets                                                                        $ 1,811,523       $ 1,279,732       $   871,092
                                                                                    ===============================================

Liabilities and shareholders' equity 
Current liabilities:
    Line of credit                                                                  $    14,211       $    14,211       $    14,211
    Accounts payable                                                                    151,451           178,445            45,486
    Income taxes payable                                                                164,607            88,000              --
    Other accrued liabilities                                                            82,559            62,685            44,240
    Deferred revenue                                                                     60,000              --                --
    Deferred income taxes                                                               172,262            99,262           121,262
    Note payable to officer                                                                --                --              50,000
    Current portion of long-term debt                                                    47,446            29,713            29,932
                                                                                    -----------------------------------------------
Total current liabilities                                                               692,536           472,316           305,131

Long-term debt, net of current portion                                                    5,031            22,942            52,421

Deferred income taxes                                                                    50,738            41,738              --

Commitments

Shareholders' equity:
    Common stock, no par value:
       Authorized shares - 25,000,000
       Issued and  outstanding  shares - 1,711,780, 1,711,780
          and 1,743,030 at September 30, 1997 and January 31, 1997
          and 1996, respectively                                                        198,471           198,471           226,596
    Note receivable                                                                     (31,739)          (31,739)          (31,739)
    Retained earnings                                                                   896,486           576,004           318,683
                                                                                    -----------------------------------------------
    Total shareholders' equity                                                        1,063,218           742,736           513,540
                                                                                    -----------------------------------------------
Total liabilities and shareholders' equity                                          $ 1,811,523       $ 1,279,732       $   871,092
                                                                                    ===============================================
</TABLE>



See accompanying notes.




                                    Page 57
<PAGE>


                                                                               
                            Somerset Automation, Inc.

                              Statements of Income

<TABLE>
<CAPTION>
                                                       Eight months
                                                          ended 
                                                       September 30,   Year ended January 31,
                                                           1997          1997          1996
                                                       ---------------------------------------
<S>                                                    <C>           <C>           <C>        
Revenues:
    Systems integration and consulting services        $ 2,458,210   $ 2,601,479   $ 1,195,223
    Hardware sales                                          81,359       306,089       795,265
    Licensing fees                                         375,600       650,000       670,325
                                                       ---------------------------------------
Total revenues                                           2,915,169     3,557,568     2,660,813

Costs and operating expenses:
    Cost of revenues:
       Consulting and integration services               1,318,978     1,847,246     1,017,895
       Hardware                                             65,601       207,035       577,083
    Selling, general and administrative expense
                                                           981,638     1,126,739     1,052,858
                                                       ---------------------------------------
Total costs and operating expenses                       2,366,217     3,181,020     2,647,836
                                                       ---------------------------------------

Operating income                                           548,952       376,548        12,977

Interest income,  net of interest expense of $3,741,
    $10,469 and $7,139 for the eight months ended
    September 30, 1997 and the years ended
    January 31, 1997 and 1996, respectively                 11,530        17,773         9,934
                                                       ---------------------------------------

Income before provision for income taxes                   560,482       394,321        22,911

Provision (benefit) for income taxes                       240,000       137,000       (38,000)
                                                       ---------------------------------------
Net income                                             $   320,482   $   257,321   $    60,911
                                                       =======================================
</TABLE>


See accompanying notes.



                                    Page 58
<PAGE>



                            Somerset Automation, Inc.

                       Statements of Shareholders' Equity

<TABLE>
<CAPTION>
                                          Common stock             
                                   ------------------------        Note         Retained
                                     Shares         Amount      receivable      earnings        Total
                                   ---------------------------------------------------------------------

<S>                                <C>          <C>            <C>            <C>           <C>        
Balance at January 31, 1995        1,763,030    $   242,096    $   (31,739)   $   257,772   $   468,129
    Issuance of common stock           5,000          4,500           --             --           4,500
    Repurchase of common stock       (25,000)       (20,000)          --             --         (20,000)
    Net income                          --             --             --           60,911        60,911
                                                                                            -----------
Balance at January 31, 1996        1,743,030        226,596        (31,739)       318,683       513,540
    Repurchase of common stock       (31,250)       (28,125)          --             --         (28,125)
    Net income                          --             --             --          257,321       257,321
                                                                                            -----------
Balance at January 31, 1997        1,711,780        198,471        (31,739)       576,004       742,736
    Net income                          --             --             --          320,482       320,482
                                                                                            -----------
Balance at September 30, 1997      1,711,780    $   198,471    $   (31,739)   $   896,486   $ 1,063,218
                                                                                            ===========
</TABLE>


See accompanying notes.




                                    Page 59
<PAGE>


                            Somerset Automation, Inc.

                            Statements of Cash Flows

<TABLE>
<CAPTION>
                                                       Eight months
                                                          ended 
                                                       September 30,   Year ended January 31,
                                                           1997          1997          1996
                                                       ---------------------------------------
<S>                                                     <C>          <C>          <C>      
Operating activities
Net income                                              $ 320,482    $ 257,321    $  60,911
Adjustments  to  reconcile  net  income  to net  cash
    provided by operating activities:
       Depreciation and amortization                       72,057      107,691       88,942
       Provision (benefit) for deferred income taxes       82,000       48,000      (39,000)
       Changes in operating assets and liabilities:
          Accounts receivable                            (235,827)     (93,797)      32,259
          Prepaid expenses and ot her current assets       (17,488)       4,835       28,244
          Accounts payable and accrued expenses            (7,120)     151,404       (1,270)
          Income taxes payable                             76,607       88,000         --
          Deferred revenue                                 60,000         --       (146,044)
                                                       ---------------------------------------
Net cash provided by operating activities                 350,711      563,454       24,042

Investing activities
Purchases of property and equipment                       (39,980)     (55,750)     (60,698)

Financing activities
Proceeds from issuance of common stock                       --           --          4,500
Repurchases of common stock                                  --        (28,125)     (20,000)
Repayments of debt and capital lease obligations          (33,441)     (29,698)     (17,877)
Proceeds (repayment) from note payable to officer            --        (50,000)      50,000
                                                       ---------------------------------------
Net cash provided by (used in) financing activities       (33,441)    (107,823)      16,623
                                                       ---------------------------------------

Increase (decrease) in cash                               277,290      399,881      (20,033)
Cash at beginning of year                                 583,648      183,767      203,800
                                                       ---------------------------------------
Cash at end of year                                     $ 860,938    $ 583,648    $ 183,767
                                                       =======================================

Supplemental information:
Cash paid for:
    Interest                                            $   3,741    $  10,469    $   7,139
    Income taxes                                           81,800          800        1,978

Noncash financing transactions:
    Property and equipment acquired pursuant to
       capital lease obligations                           33,263         --         49,397
</TABLE>


See accompanying notes.


                                    Page 60
<PAGE>


                                                                             

                            Somerset Automation, Inc.

                          Notes to Financial Statements

                               September 30, 1997

                                                                           
1. Accounting Policies

Business

Somerset Automation,  Inc. (the Company) was incorporated in California on March
7, 1990 to develop and  implement  warehousing  software.  The Company  operates
principally in the distribution industry on a nationwide basis.

Use of Estimates

The  preparation  of the  financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that affect the amounts  reported in the financial  statements  and
accompanying notes. Actual results could differ from those estimates.

Revenue Recognition

Systems Integration and Consulting Services

The Company  recognizes  revenue  from the  development  and  implementation  of
software systems based on when the services are rendered.

Hardware Sales

Hardware sales are recognized upon delivery of the equipment.

Licensing Fees

The Company  recognizes revenue from the licensing of its software systems after
contract consummation and delivery of software and related  documentation.  With
respect to certain customers,  the Company defers revenue otherwise recognizable
until realization is reasonably assured.

Impact of Recently Issued Accounting Standards

The Company  currently  recognizes  revenue based on the guidelines set forth in
Statement of Position (SOP) 91-1, Software Revenue Recognition. In October 1997,
the  Accounting  Standards  Executive  Committee  of the AICPA  issued SOP 97-2,
Software Revenue  Recognition which supersedes SOP 91-1 and provides guidance on
applying  generally  accepted  accounting  principles in recognizing  revenue on
software  transactions.  SOP  97-2  is  intended  to  reduce  the  diversity  in
accounting for software revenue  recognition and changes certain of the specific
criteria for recognizing revenue related to software



                                    Page 61
<PAGE>


                            Somerset Automation, Inc.

                    Notes to Financial Statements (continued)



1. Accounting Policies (continued)

Revenue Recognition (continued)

Impact of Recently Issued Accounting Standards (continued)

licensing  arrangements.  Specifically,  the new SOP contains  more  restrictive
revenue  recognition  provisions for software  arrangements  containing multiple
elements  (i.e.  upgrades,  enhancements,  implementation  and  other  services)
similar to the arrangements  entered into by the Company.  SOP 97-2 is effective
for transactions entered into in fiscal years beginning after December 15, 1997.
The Company is currently evaluating the provisions of the new SOP and the impact
that it will have on the Company's  revenue  recognition  policies and the terms
under which it provides its products and services to customers.

Concentrations of Credit Risk

The Company sells its products primarily to large commercial  companies.  Credit
is extended  based on  evaluation  of the  customer's  financial  condition  and
collateral is generally not required.  Credit losses have traditionally not been
material and such losses have been within management's expectations.

Revenues from four customers  aggregated 47%, 23%, 15% and 15% of total revenues
for the eight months ended September 30, 1997. These customers  represented 49%,
14%, 25% and 9%,  respectively,  of accounts  receivable  at September 30, 1997.
Revenues from two  customers  aggregated  84% and 11% of total  revenues for the
year  ended  January  31,  1997.   These  customers   represented  90%  and  6%,
respectively,  of accounts  receivable  at January 31, 1997.  Revenues from four
customers  aggregated 38%, 14%, 12% and 12% of total revenues for the year ended
January 31, 1996. These customers represented 37%, 46%, 4% and 3%, respectively,
of accounts receivable at January 31, 1996.

Software Development Costs

The Company  capitalizes  costs incurred to develop new marketable  software and
enhance the acquired systems software.  Costs incurred in creating the Company's
software are charged to expense when incurred as research and development  until
technological  feasibility  has been  established  through the  development of a
detailed program design.  Once  technological  feasibility has been established,
software development costs are



                                    Page 62
<PAGE>


                            Somerset Automation, Inc.

                    Notes to Financial Statements (continued)


1. Accounting Policies (continued)

Software Development Costs (continued)

capitalized and reported at the lower of amortized cost or net realizable value.
During the eight months ended September 30, 1997 and the years ended January 31,
1997 and 1996,  no amounts  were  capitalized  as  software  development  costs.
Research and development  expenses  aggregated  approximately zero, $317,142 and
$171,549  during the eight months ended  September  30, 1997 and the years ended
January 31, 1997 and 1996, respectively.

Depreciation and Amortization

Depreciation  of property  and  equipment  is provided  using the  straight-line
method over the estimated useful lives of three to seven years.

Software development costs are amortized over an estimated life of five years.

Advertising

The Company  expenses  advertising  costs as incurred except for tradeshow costs
which are expensed at the time of first showing.  Advertising expense aggregated
$23,234,  $75,404 and $73,066 for eight months ended  September 30, 1997 and the
years ended January 31, 1997 and 1996, respectively.

Impairment of Long-Lived Assets

Statement of Financial  Accounting  Standards (SFAS) No. 121, Accounting for the
Impairment of  Long-lived  Assets and for  Long-lived  Assets to be Disposed of,
establishes  accounting  standards  for the  impairment  of  long-lived  assets,
certain  identifiable  intangibles,  and goodwill  related to those assets to be
held and used, and for long-lived assets and certain identifiable intangibles to
be  disposed  of. The  adoption  of this  standard  on  February 1, 1995 did not
materially  affect the Company's  financial  position,  results of operations or
cash flows.

Stock Based Compensation

SFAS No. 123, Accounting for Stock-Based Compensation,  encourages, but does not
require,   companies  to  record  compensation  cost  for  stock-based  employee
compensation plans at fair value; however, the Company has chosen to continue to
account for stock-based compensation using the intrinsic value method prescribed
in Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to
Employees and related Interpretations.



                                    Page 63
<PAGE>


                            Somerset Automation, Inc.

                    Notes to Financial Statements (continued)


2. Debt and Lease Commitments

Line of Credit

On February 13, 1997,  the Company  entered  into a $250,000  revolving  line of
credit  agreement  with a financial  institution.  The line of credit matures in
February  2002 and is  secured by  substantially  all of the  Company's  assets.
Advances  under  the line  bear  interest  at the  bank's  prime  rate  (8.5% at
September 30, 1997) plus .5% and interest  payments are made on a monthly basis.
The line is also subject to an unused  commitment  fee of .625% per annum on the
daily unused amount of the  commitment  and  provisions of the credit  agreement
include   terms,   among  others,   that  restrict   expenditures   for  capital
improvements,   divided   distributions,   certain   asset   distributions   and
investments.

Note Payable to Officer

In December 1995, the Company entered into a noninterest bearing promissory note
payable  agreement with an officer and director of the Company for $50,000.  The
note was repaid in August 1996.

Long-Term Debt

Long-term debt consists of the following:

                                               September 30,     January 31,
                                                 1997         1997         1996
                                               ---------------------------------

Term loans                                     $21,162      $32,559      $47,449
Obligations under capital leases                31,315       20,096       34,904
                                               ---------------------------------
                                                52,477       52,655       82,353
Less current portion                            47,446       29,713       29,932
                                               ---------------------------------
                                               $ 5,031      $22,942      $52,421
                                               =================================

Term Loans

In  November  1995 and January  1996,  the  Company  entered  into term loans of
$40,505 and $8,892, respectively, with a financial institution, bearing interest
at 9.65% and 9.30%,  respectively.  The loans have terms of three  years and are
secured  by the  property  and  equipment  with a net book  value of  $19,454 at
September 30, 1997.



                                    Page 64
<PAGE>


                            Somerset Automation, Inc.

                    Notes to Financial Statements (continued)


2. Debt and Lease Commitments (continued)

Term Loans (continued)

Scheduled  maturities  relating to the Company's  term loans as of September 30,
1997 are as follows:

Fiscal year ended January 31:
        1998                                             $ 6,336
        1999                                              14,826
                                                         =======
                                                         $21,162
                                                         =======
                         
Obligations Under Capital and Operating Lease Commitments

The Company leases office space,  computer  hardware and office  equipment under
capital and operating leases which expire on various dates through 1999.  Future
annual minimum lease payments  under  noncancelable  operating and capital lease
arrangements at September 30, 1997 are as follows:

                                                              Capital  Operating
      Fiscal year ended January 31:                           leases    leases
                                                              ------------------

          1998                                                $16,442    $ 6,989
          1999                                                 23,974     79,780
          2000                                                   --        3,780
          2001                                                   --        3,780
          2002                                                   --        3,780
          2003                                                   --        1,260
                                                              ------------------
Total minimum lease payments                                   40,416    $99,369
                                                                         =======
Less amount representing interest                               9,101
                                                              -------
Present value of minimum lease payments                        31,315
Less current portion (included in current portion of
    long-term debt)                                            29,720
                                                              -------
Obligations under capital leases due after one year           $ 1,595
                                                              =======



                                    Page 65
<PAGE>


                            Somerset Automation, Inc.

                    Notes to Financial Statements (continued)


2. Debt and Lease Commitments (continued)

Obligations Under Capital and Operating Lease Commitments (continued)

Rent expense under  operating  leases was  approximately  $81,744,  $122,226 and
$65,308  for the eight  months  ended  September  30,  1997 and the years  ended
January 31, 1997 and 1996,  respectively.  Equipment under capital leases with a
net book value of  approximately  $38,720,  $15,066 and $29,232 at September 30,
1997 and January 31, 1997 and 1996,  respectively,  is included in property  and
equipment.

3. Income Taxes

The provision for income taxes consists of the following:

                                Eight months ended
                                   September 30,        Year ended January 31,
                                       1997             1997              1996
                                ------------------------------------------------

Current:
   Federal                       $ 124,000         $  86,000          $    --
   State                            34,000             3,000              1,000
                                                                      ---------
                                   158,000            89,000              1,000
Deferred:
   Federal                          65,000            25,000            (20,000)
   State                            17,000            23,000            (19,000)
                                                                      ---------
                                    82,000            48,000            (39,000)
                                                                      ---------
Total                            $ 240,000         $ 137,000          $ (38,000)
                                                                      =========



                                    Page 66
<PAGE>


                            Somerset Automation, Inc.

                    Notes to Financial Statements (continued)


3. Income Taxes (continued)

Deferred  income  taxes  reflect the tax  effect,  using  enacted tax rates,  of
temporary differences between the carrying amounts of assets and liabilities for
financial  reporting  purposes  and the  amounts  used for income tax  purposes.
Significant  components of the Company's deferred tax liabilities and assets are
as follows:

                                            September 30,       January 31,
                                                 1997        1997         1996
                                            -----------------------------------

Deferred tax liabilities:
Accrual to cash adjustment                  $(199,000)   $(110,000)   $(124,000)
Software development costs                     (9,000)     (18,000)     (36,000)
Tax over book depreciation                    (44,000)     (46,000)     (19,000)
                                            -----------------------------------
Total deferred liabilities                   (252,000)    (174,000)    (179,000)

Deferred tax assets:
Research and development tax credits             --         20,000       76,000
State income taxes                             27,000       11,000        3,000
Net operating loss carryforward                  --           --          5,000
Other                                           2,000        2,000        2,000
                                            -----------------------------------
Total deferred assets                          29,000       33,000       86,000
                                            -----------------------------------
Net deferred tax liability                  $(223,000)   $(141,000)   $ (93,000)
                                            ===================================

The Company's  effective tax rates for the eight months ended September 30, 1997
and the years ended January 31, 1997 and 1996 differ from the federal  statutory
rates  primarily  due to state  income  taxes and the  recognition  of  benefits
related to federal and state research and development tax credits.

4. Shareholders' Equity

Common Stock

The Company has a right of first  refusal to  repurchase  506,224  common shares
available to be sold by  shareholders  for a price per share equal to the lesser
of book value or the price offered by a proposed  acquirer.  Upon termination of
service due to  retirement  or  disability,  these  shareholders  shall have the
option to require that the Company  repurchase  all common  shares held by these
shareholders  at a  price  per  share  equal  to book  value.  In the  event  of
termination  of service for reasons  other than  retirement or  disability,  the
Company shall have the option, but not the requirement,  to reacquire the shares
held by the terminated  shareholder at a price per share equal to book value. In
the event of death of a  shareholder,  the Company is required to purchase,  and
the spouse and estate of the  shareholder  are  required to sell,  all shares of
common  stock  owned at the date of death  at a price  per  share  equal to book
value.



                                    Page 67
<PAGE>


                            Somerset Automation, Inc.

                    Notes to Financial Statements (continued)


4. Shareholders' Equity (continued)

Note Receivable

On October 26, 1994, the Company issued 35,265 shares of restricted common stock
in exchange for a $31,739 note receivable. The note receivable bears interest at
8% per annum with interest due quarterly. Principal is due on October 25, 1999.

Stock Option Plan

In  October  1994,  the  Company   adopted  the  1994  Incentive  Stock  Option,
Nonqualified  Stock Option,  and Restricted  Stock Purchase Plan (the Plan). The
Plan provides for the issuance to employees, consultants, directors and business
associates  of up to 750,000  shares of common stock  through the grant of stock
purchase rights (SPRs),  incentive stock options (ISOs) and  nonqualified  stock
options  (NSOs) to purchase  shares of the Company's  common stock.  The options
have terms of ten years and generally vest ratably over five years from the date
of grant.  At September 30, 1997, the Company had 416,500 shares of common stock
available for grant under the plan.

ISOs may be granted only to employees  and the exercise  price per share may not
be less than  100% of the fair  market  value of a share of common  stock on the
grant date.  NSOs and SPRs may be granted to employees,  consultants,  directors
and business associates and the exercise price and purchase price, respectively,
shall not be less than 85% of the fair market  value of a share of common  stock
on the date of grant. Options and SPRs expire no later than ten years and ninety
days, respectively,  after the date of grant. Vested options are exercisable for
90 days after an optionee's  termination,  except in the case of death for which
vested options are exercisable for one year.




                                    Page 68
<PAGE>


                            Somerset Automation, Inc.

                    Notes to Financial Statements (continued)


4. Shareholders' Equity (continued)

Stock Option Plan (continued)

The following table  summarizes stock option activity for the eight months ended
September 30, 1997 and the years ended January 31, 1997 and 1996.

                                                                       Exercise
                                                         Number of       Price
                                                          shares       per share
                                                         -----------------------

Outstanding on January 31, 1995                            25,575         $0.90
   Granted                                                220,385         $0.90
   Expired or forfeited                                   (15,550)        $0.90
                                                         -----------------------
Outstanding on January 31, 1996                           230,410         $0.90
   Granted                                                338,270         $0.90
   Expired or forfeited                                  (211,055)        $0.90
                                                         -----------------------
Outstanding on January 31, 1997                           357,625         $0.90
   Granted                                                 20,000         $0.90
   Expired or forfeited                                   (44,125)        $0.90
                                                         -----------------------
Outstanding on September 30, 1997                         333,500         $0.90
                                                         =======================

As of September 30, 1997,  140,668 of these options were exercisable and 750,000
shares of the Company's  common stock are reserved for issuance  pursuant to the
Plan.

In  calculating  pro forma  information  regarding  net income and  earnings per
share,  as required  by SFAS 123,  the fair value was  estimated  at the date of
grant  using  a   Black-Scholes   option   pricing   model  with  the  following
weighted-average  assumptions  for the options on the  Company's  common  stock:
risk-free  interest  rate of 6.5%;  a dividend  yield of 0%;  volatility  of the
expected market price of the Company's common stock of 0; and a weighted-average
expected life of the option of 5 years. The  weighted-average  fair value of all
the options at the dates of grant was $0.16 and the  weighted-average  remaining
contractual life of the options at September 30, 1997 was 8.83 years.




                                    Page 69
<PAGE>


                            Somerset Automation, Inc.

                    Notes to Financial Statements (continued)


4. Shareholders' Equity (continued)

Stock Option Plan (continued)

In management's  opinion existing stock option valuation models do not provide a
reliable  single  measure of the fair value of employee  stock options that have
vesting  provisions  and  are  not  transferable.  For  purposes  of  pro  forma
disclosures,  the  estimated  fair value of the options is  amortized to expense
over the  options'  vesting  period.  The  Company's  pro forma  information  is
summarized below:

                                  Eight months
                                     ended                 
                                 September 30,      Year ended January 31,
                                      1997          1997             1996
                                 ---------------------------------------------
                                                    
      Pro forma net income         $308,057         $248,961         $59,864

5. Subsequent Events

On November 6, 1997, the Company entered into a non-binding  letter of intent to
merge the Company into a subsidiary of another company. Upon consummation of the
merger, the Company's  shareholders are to receive shares of the other company's
common  stock,  cash and  promissory  notes in exchange for all of the Company's
common stock outstanding  immediately  prior to the merger.  The proposed merger
assumes that the vested portion of all outstanding  options will be exercised in
accordance  with their terms and all nonvested  portions of such options will be
terminated  prior to the completion of the merger without further  obligation of
the Company.

On November 21, 1997, the Company's  directors  approved the proposed merger and
the terms and conditions of the letter of intent dated November 6, 1997.



                                     Page 70







                                  EXHIBIT 23.1

                         Consent Of Independent Auditors


We consent to the incorporation by reference in the Registration Statement (Form
S-8) pertaining to the 1991 Non-Qualified Employee Stock Option Plan and the
1992 Non-Qualified Non-Employee Director Stock Option Plan of Celerity
Solutions, Inc. our report dated December 3, 1997, with respect to the financial
statements of Somerset Automation, Inc. included in the report on Form 8-K
expected to be filed on December 23, 1997.





                                                  ERNST & YOUNG LLP



Orange County, California
December 22, 1997

                                     Page 71




                       NEWS FROM CELERITY SOLUTIONS, INC.
                              FOR IMMEDIATE RELEASE

FOR MORE INFORMATION CONTACT - 508-287-5888
     LUDA KOPEIKINA, PRESIDENT, EXT. 114 OR EDWARD TERINO, CFO, EXT. 113

Celerity Solutions, Inc. Acquires Somerset Automation, Inc.

Concord, Massachusetts, December 10, 1997 -- Celerity Solutions, Inc. (Celerity;
NASDAQ:  CLTY,  CLTYW) announced today that on December 8th it acquired Somerset
Automation,  Inc.  (Somerset),  a privately-held  warehouse  management software
company based in Irvine, California for 1.95 million shares of restricted common
stock,  $2 million in cash, and $845,000 in notes that are payable  beginning in
1999 and become fully due on October 1, 2000.

Somerset's financial  performance  (audited) for fiscal 1997 (ending January 31,
1997)  and the  eight  months  ending  September  30,  1997  included  sales  of
approximately $3.6 million and $3 million,  and operating income of $400,000 and
$560,000,  respectively.  Somerset  has  generated  positive  cash flow for both
periods, is debt free, and had approximately $900,000 in cash at closing.

According to Luda Kopeikina, President of Celerity, "The acquisition of Somerset
adds approximately $4.5 million to our revenue base on an annualized basis. More
importantly,  it adds a rapidly growing,  recognized,  and profitable technology
leader in the warehouse management software market to Celerity's existing supply
chain management business. The acquisition of Somerset fills a strategic product
need for Celerity and positions the Company to provide integrated  warehouse and
supply chain  management  software for the middle  market.  We expect to achieve
synergies in the areas of marketing and sales and through the utilization of our
Russian software development resources for Somerset's products."

According to Luc Ringuette, CEO of Somerset, "We are proud of the growth and the
recognized  technology  leadership position that we have been able to achieve in
the warehousing software industry. The combination of the two companies presents
a great  opportunity  to capitalize on the market growth  through  packaging our
combined products for delivery through alternate distribution channels."

Somerset was founded in 1990 by Luc  Ringuette  with a focus on the  development
and  implementation  of warehouse  management  software  products.  Somerset has
approximately  40 employees.  The Company has prestigious  customers  including:
Corporate  Express,  Wesley  Jessen,  Pleasant  Company,  Bugle Boy  Industries,
Columbia Sportswear, and its software distributes products for Microsoft, Becton
Dickinson,  and others through the strategic relationship with the Interamerican
Group (a division of US  Freightways).  Somerset has been  recognized by several
publications for the success of its software in achieving improved inventory and
shipping accuracy, and increasing warehouse  productivity.  Somerset's warehouse
management  software,  WMS 4.0, is client-server  based,  highly flexible,  user
configurable,  and supports single and multiple  facility  enterprises.  Modules
include Inventory Control,  Inventory Management,  Inbound Processing,  Outbound
Processing, and Workload Management.


                                    Page 72
<PAGE>

Celerity  will  continue  to  operate  Somerset  Automation  as a  wholly  owned
subsidiary  under the name  "Somerset,  Inc." Its offices will remain in Irvine,
CA.

Celerity  Solutions,  Inc.,  which trades on NASDAQ  Small-Cap  Market (CLTY), a
provider  of supply  chain  management  software,  was  founded  in 1982 and has
offices in Dedham, MA, Denver, CO, Los Angeles, CA, Irvine, CA, and St.
Petersburg, Russia.

                       **********************************

This  press  release  may  contain  certain  forward-looking   statements,  e.g.
"expect",  "projected",  within the meaning of the Private Securities Litigation
Reform  Act  of  1995.   Such  statements  are  subject  to  certain  risks  and
uncertainties  that could cause actual results to differ  materially  from those
presently anticipated or projected. Celerity cautions readers not to place undue
reliance on any forward looking statements,  which speak only as to management's
expectations on the date hereof.  Celerity does not undertake - and specifically
declines any  obligation - to publicly  release the result of any revision which
may be made to any forward-looking statements to reflect events or circumstances
after  the  date  hereof  or  to  reflect  the   occurrence  of  anticipated  or
unanticipated events.

                                     Page 73




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission