CAPITOL MULTIMEDIA INC /DE/
10QSB, 1997-08-13
PREPACKAGED SOFTWARE
Previous: AVECOR CARDIOVASCULAR INC, 10-Q, 1997-08-13
Next: IBAH INC, 10-Q, 1997-08-13





                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

             [X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 1997

             [ ] TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE
                                  EXCHANGE ACT
             For the transition period from __________ to __________

                         Commission file number: 0-20102

                            CAPITOL MULTIMEDIA, INC.
        (Exact name of small business issuer as specified in its charter)



        Delaware                                        52-1283993
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
      incorporation)

                           200 Baker Avenue, Suite 300
                                Concord, MA 01742
                     (Address of principal executive office)


                                 (508) 287-5888
                            Issuer's telephone number

     Check  whether  the issuer (1) filed all  reports  required  to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days. Yes X No

     State the number of shares  outstanding of each of the issuer's  classes of
common equity, as of the latest practicable date:

                                                      Number Outstanding Shares
                 Title of Class                         as of August 9, 1997
                 --------------                         --------------------
         Common Stock, $.10 Par Value                         6,032,065

     Transitional Small Business Disclosure Format:   Yes [ ] No [X]

                                  Page 1 of 13

<PAGE>


                            CAPITOL MULTIMEDIA, INC.
                                  JUNE 30, 1997
                                   FORM 10-QSB
                                TABLE OF CONTENTS

                                                                           Page
PART I. FINANCIAL INFORMATION

ITEM 1. Condensed Consolidated Financial Statements
        Condensed Consolidated Balance Sheets as of June 30, 1997
           and March 31,1997                                                 3
        Condensed Consolidated Income Statements for the
           three months ended June 30, 1997 and 1996                         4
        Condensed Consolidated Statements of Cash Flows for the
           three months ended June 30, 1997 and 1996                         5
        Notes to Condensed Consolidated Financial Statements                 6
ITEM 2. Management's Discussion and Analysis or Plan of
           Operation                                                         8



PART II OTHER INFORMATION



ITEM 1. Legal Proceedings                                                   12

ITEM 2. Changes in Securities                                               12

ITEM 3. Defaults Upon Senior Securities                                     12

ITEM 4. Submission of Matters to a Vote of Security Holders                 12

ITEM 5. Other Information                                                   12

ITEM 6. Exhibits and Reports on Form 8-K                                    12

        Signatures                                                          13




See accompanying notes.

                                  Page 2 of 13
<PAGE>




PART I - FINANCIAL INFORMATION
ITEM 1.  FINANCIAL STATEMENTS

                            Capitol Multimedia, Inc.
                      Condensed Consolidated Balance Sheets

<TABLE>
<CAPTION>
                                                                  June 30         March 31
                                                                    1997            1997
                                                               ----------------------------
Assets                                                           (Unaudited)           
<S>                                                            <C>             <C>         
Current assets:
   Cash and cash equivalents                                   $  3,365,877    $    760,065
   Short-term investments                                           598,415         997,036
   Accounts receivable, net of allowance for doubtful accts         912,555       1,027,307
   Notes and guaranteed royalties receivable                        250,000         250,000
   Prepaid expenses and other current assets                         65,083          76,602
                                                               ----------------------------
Total current assets                                              5,191,930       3,111,010

Property and equipment:                                             882,415       1,629,249
   Less: accumulated depreciation and amortization                 (522,347)       (970,874)
                                                               ----------------------------
                                                                    360,068         658,375

Notes and guaranteed royalties receivable                         1,092,356       1,073,600
Goodwill net of accumulated amortization                            806,503         827,182
Other long-term assets                                              187,904         240,872
                                                               ----------------------------
Total assets                                                   $  7,638,761    $  5,911,039
                                                               ============================

Liabilities and shareholders' equity Current liabilities:
   Accounts payable and accrued liabilities                    $    428,608    $    430,768
   Unearned revenue and other current liabilities                   455,000         395,382
                                                               ----------------------------
Total current liabilities                                           883,608         826,150

Notes payable to related parties                                  1,552,069       1,552,069
Deferred rent                                                        79,880          83,328
                                                               ----------------------------
Total liabilities                                                 2,515,557       2,461,547

Shareholders' equity:
   Common stock, $.10 par value                                     685,715         685,715
   Additional paid-in capital                                    16,747,202      16,747,202
   Accumulated deficit                                          (10,259,369)    (11,933,081)
                                                               ----------------------------
                                                                  7,173,548       5,499,836

Less treasury stock, at cost                                     (2,050,344)     (2,050,344)
                                                               ----------------------------
Total shareholders' equity                                        5,123,204       3,449,492
                                                               ----------------------------
Total liabilities and shareholders' equity                     $  7,638,761    $  5,911,039
                                                               ============================
</TABLE>

See accompanying notes

                                  Page 3 of 13
<PAGE>



                            Capitol Multimedia, Inc.
                    Condensed Consolidated Income Statements

                                                           Three Months Ended
                                                                June 30
                                                          1997           1996
                                                     ---------------------------
                                                     --------(Unaudited)--------
Revenue
   Services                                          $   796,248    $ 1,012,549
   Software license                                      122,721           --
                                                     --------------------------
Total revenue                                            918,969      1,012,549

Cost of services:                                        524,897           --
                                                     --------------------------
Gross margin                                             394,072      1,012,549

Operating expenses:
   Research and development                              222,797        549,152
   General and administrative                            323,788        427,260
   Sales and marketing                                   124,344           --
   Amortization of goodwill and developed software        30,680
                                                     --------------------------
Total operating expenses                                 701,609        976,412

Operating income (loss)                                 (307,537)        36,137

Other income (expense):
   Interest and other income, net                         68,797         60,003
   Interest expense                                      (47,652)
   Gain on sale of assets                              2,037,104           --
                                                     --------------------------

Income before income taxes                             1,750,712         96,140
Provision for income taxes                                77,000         14,400
                                                     --------------------------

Net income                                           $ 1,673,712    $    81,740
                                                     ==========================
Net income per share                                 $       .26    $       .02
                                                     ==========================

Weighted average number of shares outstanding          6,914,348      4,832,065
                                                     ==========================


See accompanying notes.

                                  Page 4 of 13
<PAGE>


                            Capitol Multimedia, Inc.
                 Condensed Consolidated Statements of Cash Flows

<TABLE>
<CAPTION>
                                                                               Three Months Ended
                                                                                    June 30
                                                                              1997            1996
                                                                           --------------------------
                                                                           ------- (Unaudited) ------
<S>                                                                        <C>            <C>        
Operating Activities
Net income                                                                 $ 1,673,712    $    81,740
Adjustments to reconcile net income to net cash used in operating
     activities:
     Depreciation of property and equipment                                     47,228         43,626
     Amortization of goodwill and developed software                            30,680
     Gain on sale of assets                                                 (2,037,104)
     Changes in assets and liabilities (net of effect from disposition):
         Accounts receivable                                                   (52,749)      (241,622)
         Prepaid expenses and other current assets                               2,581          4,182
         Long-term notes, royalties, and other assets                           15,821        (18,756)
         Accounts payable and accrued liabilities                              (39,579)       132,161
         Unearned revenue and deferred rent                                     93,588        (48,264)
                                                                           --------------------------
Net cash used in operating activities                                         (265,822)       (46,933)

Investing Activities
Purchases of short-term investments                                                          (399,628)
Proceeds from sales of short-term investments                                  398,621        326,210
Proceeds from sale of assets                                                 2,509,758
Capital expenditures                                                           (36,745)       (67,930)
                                                                           --------------------------
Net cash provided by (used in) investing activities                          2,871,634       (141,348)

Financing Activities
Proceeds from sale of common stock                                                  --             --
                                                                           --------------------------
Net cash provided by financing activities                                           --             --
                                                                           --------------------------

Net increase (decrease) in cash and cash equivalents                         2,605,812       (188,281)
Cash and cash equivalents at beginning of period                               760,065      1,961,393
                                                                           --------------------------
Cash and cash equivalents at end of period                                 $ 3,365,877    $ 1,773,112
                                                                           ==========================
</TABLE>




See accompanying notes.

                                  Page 5 of 13
<PAGE>



                            CAPITOL MULTIMEDIA, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                                   (Unaudited)


1.   Statement of Information Provided

The accompanying unaudited condensed  consolidated  financial statements,  which
are for  interim  periods,  have been  prepared in  accordance  with Form 10-QSB
instructions  and  do  not  include  all  disclosures  provided  in  the  annual
consolidated  financial  statements.   These  unaudited  condensed  consolidated
financial  statements  should  be  read in  conjunction  with  the  consolidated
financial statements and the footnotes thereto contained in the Annual Report on
Form 10-KSB for the year ended March 31, 1997 of Capitol  Multimedia,  Inc. (the
"Company"), as filed with the Securities and Exchange Commission.  These results
have been determined on the basis of generally  accepted  accounting  principles
and practices  applied  consistently  with those used in the  preparation of the
Company's  March 31,  1997  Annual  Report on Form  10-KSB.  The March 31,  1997
balance sheet was derived from audited consolidated  financial  statements,  but
does not  include all  disclosures  required by  generally  accepted  accounting
principles.


2.   Reclassifications

Certain  amounts in the June 30, 1996  Statement of Operations  and Statement of
Cash Flows have been reclassified to conform to the June 30, 1997 presentation.


3.   Sale  of  select   multimedia  assets  and  acquisition  of  Client  Server
     Technologies, Inc. (CSTI)

On April 16, 1997,  the Company sold  selected  multimedia  assets to Davidson &
Associates  (Davidson) for $2,509,759 in cash. The assets that were sold include
machinery and capital equipment  utilized in art, animation and audio production
in St.  Petersburg,  Russia,  and Concord,  Mass.  The net asset value of assets
transferred was $472,655.  As part of the  transaction,  the Company amended its
software development contract with Blizzard  Entertainment (the Company was paid
all  related  receivables  from the  contract)  , entered  into a  work-for-hire
agreement with Davidson related to software engineering  services,  and assigned
and transferred its present Concord, Massachusetts office lease to Davidson. The
Gain on Sale resulting from this transaction is $2,037,104.

On March 31, 1997, the Company acquired all of the outstanding stock of CSTI for
$3,853,060.  The purchase price is composed of 1,200,000  unregistered shares of
the  Company's  common stock  discounted to a value of  $1,050,000,  issuance of
non-interest bearing convertible  long-term notes totaling $1,945,000 to sellers
and discounted to a value of $1,552,069,  and cash payments totaling $1,250,991.
Debt  holders  have the  right to  convert  $945,000  out of the  $1,945,000  in
interest  and  principal  under the notes into shares of common stock at a $3.00
per share  conversion  price in December 1998. The transaction was accounted for
under  the  purchase  method  of  business  combinations.  As a  result  of  the
acquisition,  $827,182 of goodwill  was  recorded  which will be  amortized on a
straight line basis over 10 years,  and  $2,200,000 of  "In-Process  Technology"
which was written off at March 31, 1997.



                                  Page 6 of 13
<PAGE>


                            CAPITOL MULTIMEDIA, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                                   (Unaudited)


Supplemental  pro forma  results  of  operations,  assuming  the above  sale and
acquisition were consummated prior to April 1, 1996, are presented below.

                                                           Three Months Ended
                                                               June 30
                                                        1997            1996
                                                     --------------------------
                                                     -------- (Unaudited) ------

Total revenue                                        $   918,969    $ 1,303,642
Cost of services:                                        442,349        398,629
                                                     --------------------------
Gross  margin                                            476,620        905,013

Operating expenses:
   Research and development                              222,797        220,217
   General and administrative                            323,788        437,267
   Sales and marketing                                   124,344        106,567
   Amortization of goodwill and developed software        30,680         30,680
                                                     --------------------------
Total operating expenses                                 701,609        794,731

Operating income (loss)                                 (224,989)       110,282

Other income (expense):
   Interest and other income, net                         68,797         85,514
   Interest expense                                      (47,652)       (45,000)
                                                     --------------------------
Income (loss) before income taxes                       (203,844)       150,796
Provision for income taxes                                    --         14,628
                                                     --------------------------
Net income (loss)                                    $  (203,844)   $   136,168
                                                     ==========================

Net income (loss) per share                          $      (.03)   $       .02
                                                     ==========================

Weighted average number of shares outstanding          6,032,065      6,032,065
                                                     ==========================

4.   Subsequent Event

In February 1997, the Financial  Accounting Standards Board issued Statement No.
128,  Earnings  per Share,  which is required  to be adopted for periods  ending
after December 17, 1997  including  interim  periods.  At that time, the Company
will be required to change the method  currently  used to compute  earnings  per
share  and to  restate  all  prior  periods.  Under  the  new  requirements  for
calculating  primary  earnings per share,  the dilutive  effect of stock options
will be excluded.  The impact of this new  pronouncement  has not been presented
since the Company has not computed the effect at this time.



                                  Page 7 of 13
<PAGE>



                            CAPITOL MULTIMEDIA, INC.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION


Business Developments

     During the  quarter  ended  June  1997,  the  Company  sold  certain of its
multimedia assets to Davidson, a division of CUC International, Inc. The Company
retained all rights to its fourteen (14) multimedia CD-ROM products currently on
the market,  three (3) new CD-ROM titles , all software  tools and engines,  and
software development capabilities in the United States and Russia. The Company's
current CD-ROM products are targeted  primarily at children ranging from 3 to 14
years of age and are  distributed  by  Davidson  and  Broderbund  Software  Inc.
(Broderbund).

     The  quarter  ended June 30, 1997 is the first  quarter to include  results
from CSTI which the Company acquired on March 31,1997. This acquisition provided
the Company an entry into the supply  chain  management  sector of the  business
software market, encompassing the planning and control of material and resources
from order entry through warehousing and logistics to customer delivery.  During
the  quarter,  CSTI  signed  license  and  service  arrangements  with  Teleport
Communications  Group  Inc.(TCG) and Nortel  Communications  (Nortel)  valued in
excess  of nine  hundred  thousand  dollars  (  $900,000).  Revenue  from  these
agreements should be recognized over the balance of fiscal 1998.

Presentation

     Since the  Company's  April 1997 sale of select  multimedia  assets and the
March 1997  acquisition  of CSTI,  the Company  has focused on the supply  chain
management  segment of the  business  software  market , but  continues  to sell
existing   multimedia   software  titles  through  its  distribution   channels.
Accordingly,  the discussion and analysis of the Company's results of operations
compares pro forma results for the three months ended June 30, 1997 to pro forma
results for the three months ended June 30, 1996.  This pro forma  presentation,
which is included in the notes to condensed  consolidated  financial statements,
assumes  that the sale and  acquisition  had  occurred  on March 31,  1996.  The
Company believes such comparison  provides a more meaningful analysis of current
and prior fiscal year results.

Net Sales

     The  composition  of net sales for the three months ended June 30, 1997 and
1996 are as follows:

<TABLE>
<CAPTION>
                                        June 30      June 30            %         $
                                         1997         1996           Change     Change
                                     ---------------------------------------------------
<S>                                  <C>          <C>                 <C>     <C>        
Business software                    $  886,619   $  914,593           (3%)   $  (27,974)

Multimedia consumer software sales
   and royalties                         32,350      389,049          (92%)     (356,699)
                                     ---------------------------------------------------

 Total net sales                     $  918,969   $1,303,642          (30%)   $ (384,673)
                                     ===================================================
</TABLE>

     Revenues from business software decreased 27,974 or 3% on a pro forma basis
for the quarter ended June 30, 1997 versus the comparable  period in 1996.  This
decrease is  attributable to a decrease in software  license  revenue  partially
offset by increases  in  consulting  and support  



                                  Page 8 of 13
<PAGE>

                            CAPITOL MULTIMEDIA, INC.

maintenance  revenue.  License  revenue  recognition  fluctuates  with  customer
acceptance  of the  delivered  product  and  product  sales to new and  existing
customers.  The Company is expanding  all phases of sales and  marketing and has
recently hired a Vice President of Sales and Marketing. The Company is committed
to a substantial investment in and expansion of marketing efforts and alliances.
The Company  expects that business  software  revenue will increase above fiscal
1997 levels during fiscal 1998.

     Consumer software sales and royalties  decreased  $356,699 or 92% primarily
due to the continued  competitive  conditions of the edutainment  CD-ROM market,
oversupply of juvenile edutainment CD-ROM products,  intensified competition and
limited  retail  shelf  space.  There was also a $17,222  decrease in  royalties
relating  to the  Company's  CD-i  titles.  The  Company  will not  develop  new
multimedia  products  in the  foreseeable  future,  but has three (3)  completed
action  adventure  titles  to  sell  or  license.  The  Company  entered  into a
distribution  agreement in April,  1997 with  Davidson to  distribute  its Magic
Tales series under the Fisher Price label. The Company's outlook on revenue from
consumer software sales and royalties is dependent on the sale or license of the
three new multimedia products.

     The  level  of  net  sales  realized  by the  Company  in  any  quarter  is
principally  dependent on the portion of projects  completed,  the number of new
software  licenses sold and the number of titles shipped for published  consumer
software titles.  The purchase of supply chain management  solutions  requires a
significant commitment of capital and resources on the part of the customer, the
sales cycles are long and average from six to nine months. As a result,  revenue
recognition  is subject to many risks such as budgetary  cycles,  changes in the
business of a customer and overall  economic trends that are not controllable by
the Company.  Quarterly  results have varied  significantly  in the past and are
likely to  fluctuate  in the  future as a result of new orders  timing,  product
development expenditures,  the number and timing of new product completions, and
multimedia product shipments and returns. A significant portion of the Company's
operating  expenses are fixed and planned  expenditures in any given quarter are
based on sales and revenue forecasts.  Accordingly, if net sales do not meet the
Company's  expectations  in any given quarter,  operating  results and financial
condition  could  be  adversely  and   disproportionately   affected  because  a
significant  portion of the Company's  expenses do not vary with revenues.  As a
result of these and other  factors,  the  Company's  results of  operations  and
financial  condition  for any period are  inherently  difficult to predict.  Any
significant  change from levels expected by securities  analysts or shareholders
could result in  substantial  volatility  in the trading  price of the Company's
common stock.

Net sales derived from the Company's published multimedia products are typically
highest in the  Company's  second and third  quarters  ending in  September  and
December each year due  primarily to the  increased  demand for products for the
calendar  year-end holiday selling season.  There can be no assurance,  however,
that any quarterly fluctuations based on seasonality will continue.


Cost of Services

     Cost of services are incurred in  connection  with the sale of supply chain
management  software.  It  consists  of costs  associated  with  consulting  and
implementation services that are sold as part of a total supply chain management
solution,  and costs associated with providing support to customers.  These cost
increased  $43,720 or 11% during the three  months  ended June 30,  1997  versus
1996.  The Company  expects to increase the number of consulting  staff,  and to
utilize its research and development  staff as well as its software  engineering
capabilities  at  the  St.  Petersburg,  Russia  facility  as a  means  to  grow
consulting revenue. To the extent that the Company's revenues do not increase at
anticipated  rates, the hiring of additional  consultants could adversely affect
the Company's  gross  margins.  The Company  expects this expense to increase in
absolute dollars, but not as a percentage of sales during fiscal 1998.

                                  Page 9 of 13
<PAGE>
                            CAPITOL MULTIMEDIA, INC.

Research and Development

     Research and  development  expense  increased  $2,580 or only 2% during the
three  months  ended June 30, 1997  versus the  comparable  period in 1996.  The
Company expects  research and development to increase during fiscal year 1998 as
a result of an expansion of product  development for its supply chain management
software. There can be no assurance that the Company will be able to anticipate,
evaluate, and adapt to changes in platforms and evolving technologies,  or to do
so in a timely or cost  effective  manner.  The Company  expects that the fiscal
year 1998 expense will be below the level of 1997 as a result of the sale of its
art,  animation and audio  production  capabilities  to Davidson.  The Company's
research and development  resources in St. Petersburg,  Russia are significantly
reduced from prior years,  and as a result is less  vulnerable to changes in the
political and economic uncertainties associated with Russia.

Depreciation and Amortization

     Depreciation  and  amortization  only slightly changed on a pro form basis.
The Company  expects  depreciation  during fiscal year 1998 to  approximate  the
fiscal 1997 level, but the acquisition of CSTI will increase the amortization of
goodwill and developed  software.  The total  amortization costs for fiscal 1998
are expected to be approximately $120,000.

General and Administrative

     General and  administrative  expenses  decreased $113,479 or 26% during the
three  months  ended June 30,  1997  versus the  comparable  period in 1996 as a
result  of the  consolidation  of the  Bethesda  office  into  Concord  and  the
resulting  decrease  in  administrative  staff.  A  significant  portion  of the
Company's  operating  expenses are fixed, and planned  expenditures in any given
quarter are based on sales and revenue forecasts.  Accordingly,  if products are
not completed and/or shipped on schedule and net sales do not meet the Company's
expectations  in any given quarter,  operating  results and financial  condition
could be adversely affected.  Given the Company's recent acquisition and sale of
certain assets, as well as, the consolidation of operations in November of 1996,
the Company expects general and administrative  expenses on a pro forma basis to
decrease in absolute dollars and as a percent of sales in fiscal 1998.

Sales and Marketing

     Sales and marketing  expense  increased $17,777 or 17% on a pro forma basis
during the three  months  ended June 30,  1997 versus the  comparable  period in
1996.  This item  includes  personnel  related  costs,  as well as,  those costs
related to facilities,  travel,  trade shows,  advertising and promotions.  Past
CSTI  expenditures  on sales and marketing  were  substantially  below  industry
averages and the Company is committed to an  investment  in sales and  marketing
efforts and  alliances.  This  investment is expected to generate an increase in
future revenue.  However,  the benefits of such expenditures are not expected to
be realized during fiscal 1998.  There can be no assurance that the Company will
be able to realize the benefits from this investment.  The Company expects sales
and  marketing  expenses to increase in absolute  dollars and as a percentage of
sales during fiscal 1998.



                                 Page 10 of 13
<PAGE>


                            CAPITOL MULTIMEDIA, INC.


Gain on Sale of Assets

The gain of  $2,037,104  resulted from the sale of select  multimedia  assets to
Davidson for $2,509,759 in cash. The assets that were sold include machinery and
capital  equipment  utilized  in art,  animation  and  audio  production  in St.
Petersburg,  Russia, and Concord, Mass. This gain is excluded from the pro forma
income statement.


Provision for Income Taxes

     The  provision  for  income  taxes  represents   alternative   minimum  tax
liabilities  and state income  taxes on income  earned.  The Company  expects an
effective tax rate of  approximately  4% for fiscal year 1998. This rate differs
from the statutory rate due to anticipated  partial recognition of $4,888,000 in
deferred tax assets which were fully reserved at March 1996.

Liquidity and Capital Resources

     The Company's  primary sources of liquidity are its cash, cash equivalents,
and  short-term  investments.  During the quarter  ended June 1997,  cash,  cash
equivalents,  and investments  increased $2,207,191 or 126% to $3,964,292.  This
increase  relates to $2,510,000  in proceeds from the sale of select  multimedia
assets,  less $  37,000  in  capital  expenditures  and  $266,000  used  to fund
operating  activities.  The  Company  will use its  working  capital  to finance
ongoing  operations and fund the continued  expansion of its sales and marketing
resources.  Management expects its existing cash and short-term investments, and
cash generated from operations will be sufficient to meet the Company's expected
liquidity and capital needs for fiscal 1998.

     At June 30, 1997, the Company had outstanding Series A Warrants to purchase
492,700 shares of Common Stock at $4.37 per share.  These warrants  expire March
31,  1998,  subject to  extension  by the  Company.  Pursuant to the  redemption
provision in the Warrant Agreement,  the Company has the option of redeeming the
warrants on an "all or nothing basis," and, given favorable  market  conditions,
may do so. Exercise of these warrants would generate approximately $2,153,000 in
cash.

     The  Company  continues  to  consider  investments  in or  acquisitions  of
compatible businesses.  However, there can be no assurance that the Company will
make investments in or enter into business  combinations with other entities. In
the  event  that  the  Company  engages  in such  transactions,  it may  require
additional financial resources.

Forward Looking Information

     Except for the historical  information  contained in this Form 10-QSB,  the
information  set forth  herein  includes  forward  looking  statements  that are
dependent on certain risks and uncertainties. Important factors that could cause
the actual results to differ  materially from the anticipated  results  include,
but are not limited to, the anticipated  growth of certain market segments;  the
positioning,   release  dates,   and  acceptance  of  Company  products  in  the
marketplace;  quarterly  fluctuations  and  seasonality;  political,  social and
economic  stability in Russia;  the competitive  environment  and  technological
change in the software industry; and dependence on distribution channels and key
personnel,  all of which are  difficult  to predict and many of which are beyond
the control of the Company.  Additional  information  on these and other factors
which  could  affect  the  Company's   financial  condition  and/or  results  of
operations  are  included  in the  Company's  March  31,  1997 Form  10-KSB  and
Registration  Statements on Form S-3 (Registration Nos. 33-45725-A and 333-2476)
filed with the Securities and Exchange Commission.



                                 Page 11 of 13
<PAGE>



PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

Not Applicable.

ITEM 2. CHANGES IN SECURITIES

Not Applicable.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

Not Applicable.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

Not Applicable.

ITEM 5. OTHER INFORMATION

Not Applicable.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a)  Exhibits:

       10.52  Severance Agreement with Igor Razboff

       10.53  Severance Agreement with Dale DeSharone

       10.54  Licensing and  Distribution  Agreement with Davidson & Associates,
              Inc.

       10.55  Software   Publishing  and  Licensing  Agreement  with  Broderbund
              Software, Inc.

       11.1   Computation of Earnings Per Share

       21.1   List of Capitol Multimedia, Inc. Subsidiaries

       27.1   Financial Data Schedule

(b)  Reports on Form 8-K:

     On June 26, 1997,  the Company  filed a Form 8-K/A  amending the  unaudited
financial  statements  dated  December 31, 1996 for Client Server  Technologies,
Inc.(CSTI)  previously  incorporated  as  Schedule  3.3(a) of Exhibit 2.6 to the
Company's Form 8-K filed on April 11, 1997. The amended financial statements are
included in Schedule  3.3(b)-Client Server Technologies,  Inc. Audited Financial
Statements  as of December 31, 1996. A pro forma  balance  sheet as of March 31,
1997 and pro forma  statement  of  operations  for the year ended March 31, 1997
were included.


                                 Page 12 of 13
<PAGE>


                                    SIGNATURE

     In accordance  with the  requirements  of the Exchange Act, the  registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


                                             CAPITOL MULTIMEDIA, INC.
                                                  (Registrant)


Date:  August 13, 1997                       /s/James P. Dore
                                             ---------------------------
                                             James P. Dore
                                             Controller (Principal Accounting
                                             Officer)

Date:  August 13, 1997                       /s/Edward Terino
                                             ---------------------------
                                             Edward Terino
                                             Chief Financial Officer &
                                             Secretary / Treasurer




                                 Page 13 of 13


EXHIBIT 10.52
SEVERANCE AGREEMENT WITH IGOR RAZBOFF

                               SEVERANCE AGREEMENT

     THIS SEVERANCE  AGREEMENT  ("Agreement"),  entered into on this 25th day of
April,  1997, by and between Capitol  Multimedia,  Inc., a Delaware  corporation
(the "Company"), and Igor Razboff ("Employee").

                                   WITNESSETH

     WHEREAS,  Employee  has been a key  employee  of the  Company  and has made
outstanding contributions to the Company;

     WHEREAS,  the Company desires to reward Employee for Employee's loyalty and
distinguished  service to the Company prior to the Employee's  resignation  from
the Company;

     WHEREAS,   the  Company   desires  to  provide   Employee,   as  additional
compensation for her service to the Company,  with a severance  package over and
above the compensation currently earned by Employee;

     NOW,  THEREFORE,  in  consideration  of the above  recitals,  the terms and
covenants of this agreement,  and other valuable consideration,  the receipt and
sufficiency of which is acknowledged, the parties agree as follows:

          1.   Severance.   Employee  and  the  Company  agree  that  Employee's
     employment  with the Company and that certain  employment  agreement  dated
     February 13,  1995,  as amended and  modified,  between the Company and the
     Employee will terminate on April 25, 1997 (the  "Termination  Date").  Upon
     the termination of the Employee's  employment on such date,  Employee shall
     receive,  subject to Employee's  execution of a letter in the form attached
     hereto (a "Waiver  Letter") as  required  by Section 11 hereof,  a lump sum
     cash payment equal to $138,173.14,  as consideration for fiscal 1997 bonus,
     unpaid fiscal 1998 salary through April 25, 1997, medical benefits, accrued
     vacation through April 25, 1997, unused personal allowance  ($572.58),  all
     other employee  benefits,  and for consulting  services rendered to Capitol
     over the next twelve months.

          2. Consulting Services. As part of the consideration for the severance
     payment,  Employee  agrees to  provide a minimum  of 5 hours of  consulting
     services per week to the Company to support the remaining business software
     business,  including,  but not  limited  to,  expanding  the  supply  chain
     management software business, assisting in the execution of other strategic
     initiatives, and building a business software development organization that
     will support all of Capitol's businesses.

          3. Covenant Not to Compete.  Whereas,  the Employment  Agreement dated
     February 13, 1995 included a covenant not to compete  (paragraph 17), which
     covered a period beyond the term of



                                       1
<PAGE>


EXHIBIT 10.52
SEVERANCE AGREEMENT WITH IGOR RAZBOFF

     employment,  Capitol  agrees to waive  the  survival  of any post  contract
     conditions related to confidentiality and non-compete related to the assets
     sold to Davidson & Associates, Inc.

          4. Board of Directors Seat.  Whereas  Employee  currently  serves as a
     member of the  Company's  Board of  Directors  and is the  Chairman  of the
     Board,  the Company will nominate  employee for reelection to the Board for
     1998 at its 1997 Annual Meeting of  Shareholders  and nominate  Employee to
     serve as Chairman of the Board for the same period.

          5. Stock Options. In substitution of the options previously granted to
     Employee, the Company hereby grants to Employee under the Company's Amended
     and  Restated  1991  Non-Qualified  Employee  Stock  Option Plan options to
     purchase  50,000 shares of common stock at the exercise  price equal to the
     fair market  value as of April 15, 1997.  Such  options  shall become fully
     vested on the Termination Date. Such option shall expire on April 14, 2002.
     Employee  hereby  consents to the issuance of such options in  substitution
     for the options previously granted Employee by the Company.

          6.  Payment.  The  Company  shall pay  Employee  all  amounts  owed to
     Employee  under this  Agreement not later than five (5) days after the date
     of  Employee's  termination;   provided  that  Employee  has  executed  and
     delivered to the Company a Waiver Letter.

          7. Governing  Law. This  Agreement  shall be construed and governed in
     all aspects by the laws of the State of Delaware (exclusive of conflicts of
     law principles).

          8.  Modification.  This  Agreement  shall not be  modified  or amended
     except as  agreed  to in  writing  signed  by each  party or an  authorized
     representative of each party.

          9. No Waiver.  The failure of either party to this Agreement to insist
     upon the  performance of any of the terms and conditions of this Agreement,
     or the  waiver of any  breach of any of the  terms and  conditions  of this
     agreement,  shall not be construed as thereafter waiving any such terms and
     conditions, but the same shall continue and remain in full force and effect
     as if no such forbearance or waiver had occurred.

          10. Headings.  Titles to the sections of this Agreement are solely for
     the  convenience  of the parties and shall not be used to explain,  modify,
     simplify, or aid in the interpretation of the provisions of this Agreement.

          11. Entire Agreement.  This Agreement constitutes the entire agreement
     and  understanding,  and  merges  and  supersedes  all  prior



                                       2
<PAGE>


EXHIBIT 10.52
SEVERANCE AGREEMENT WITH IGOR RAZBOFF

     discussions,  agreements and  understandings  between the parties regarding
     the subject matter described herein.

          12.  Survival  of  Indemnification.  All  indemnification  obligations
     undertaken by the Company on behalf of the Employee whereby the Company has
     agreed to indemnify Employee against and in respect of any damages, losses,
     claims, or liabilities,  including,  where applicable, any costs, expenses,
     and  reasonable  fees  incident or related  thereto  (including  reasonable
     attorney's  fees)  whether  arising by  contract  or under the  Articles of
     Incorporation  or Bylaws of the  Company or  otherwise  shall  survive  the
     execution of this Agreement,  the termination of Employee's  employment and
     the execution by Employee of a Waiver Letter.

          13.  Condition  to Receipt of  Benefits.  As a condition  precedent to
     receiving  the benefits  provided for under this  Agreement,  Employee must
     sign the attached Waiver Letter on the date of Employee's termination.

     This  Agreement  shall  supersede  and  render  null  and  void  any  prior
termination agreement between the Company and Employee.

     IN WITNESS  WHEREOF,  the parties have caused this Agreement to be executed
on the date first above written.



                                             /s/ Igor Razboff
                                             ------------------------
                                             Igor Razboff

                                             Capitol Multimedia, Inc.,
                                             a Delaware corporation

                                             /s/ Edward Terino
                                             ------------------------
                                             By: Edward Terino
                                             Its: Chief Financial Officer

                                       3


EXHIBIT 10.53
SEVERANCE AGREEMENT WITH DALE DESHARONE

                               SEVERANCE AGREEMENT

     THIS SEVERANCE  AGREEMENT  ("Agreement"),  entered into on this 17th day of
April,  1997, by and between Capitol  Multimedia,  Inc., a Delaware  corporation
(the "Company"), and Dale DeSharone ("Employee").

                                   WITNESSETH

     WHEREAS,  Employee  has been a key  employee  of the  Company  and has made
outstanding contributions to the Company;

     WHEREAS,  the Company desires to reward Employee for Employee's loyalty and
distinguished  service to the Company prior to the Employee's  resignation  from
the Company;

     WHEREAS,   the  Company   desires  to  provide   Employee,   as  additional
compensation for her service to the Company,  with a severance  package over and
above the compensation currently earned by Employee;

     NOW,  THEREFORE,  in  consideration  of the above  recitals,  the terms and
covenants of this agreement,  and other valuable consideration,  the receipt and
sufficiency of which is acknowledged, the parties agree as follows:

          1.   Severance.   Employee  and  the  Company  agree  that  Employee's
     employment  with the Company and that certain  employment  agreement  dated
     February 13,  1995,  as amended and  modified,  between the Company and the
     Employee will terminate on April 17, 1997 (the  "Termination  Date").  Upon
     the termination of the Employee's  employment on such date,  Employee shall
     receive,  subject to Employee's  execution of a letter in the form attached
     hereto (a "Waiver  Letter") as  required  by Section 11 hereof,  a lump sum
     cash payment equal to $130,000, as consideration for unpaid salary, medical
     benefits, accrued vacation, all other employee benefits, and for consulting
     services rendered to Capitol over the next six months.

          2. Consulting Services. As part of the consideration for the severance
     payment,  Employee  agrees to  provide a maximum  of 5 hours of  consulting
     services per week to Company to support the remaining  multimedia business,
     including,  but not  limited  to,  entering  into  additional  third  party
     distribution  and/or sales  agreements for existing and recently  developed
     multimedia properties.

          3. Covenant Not to Compete.  Whereas,  the Employment  Agreement dated
     February 13, 1995 included a covenant not to compete  (paragraph 17), which
     covered a period beyond the term of employment, Capitol agrees to waive the
     covenant  not to  compete  after the  termination  date,  except  for (1) a
     covenant  not to  compete  in the  multimedia  production  business  in St.
     Petersburg, 


                                       1
<PAGE>


EXHIBIT 10.53
SEVERANCE AGREEMENT WITH DALE DESHARONE

     Russia, and (2) not to hire any former Capitol employees,  who are retained
     by Davidson & Associates,  Inc.,  both for a period of one year until April
     17, 1998.

          4 Payment. The Company shall pay Employee all amounts owed to Employee
     under  this  Agreement  not  later  than ten (10)  days  after  the date of
     Employee's  termination;  provided that Employee has executed and delivered
     to the Company a Waiver Letter.

          5. Governing  Law. This  Agreement  shall be construed and governed in
     all aspects by the laws of the State of Delaware (exclusive of conflicts of
     law principles).

          6.  Modification.  This  Agreement  shall not be  modified  or amended
     except as  agreed  to in  writing  signed  by each  party or an  authorized
     representative of each party.

          7. No Waiver.  The failure of either party to this Agreement to insist
     upon the  performance of any of the terms and conditions of this Agreement,
     or the  waiver of any  breach of any of the  terms and  conditions  of this
     agreement,  shall not be construed as thereafter waiving any such terms and
     conditions, but the same shall continue and remain in full force and effect
     as if no such forbearance or waiver had occurred.

          8.  Headings.  Titles to the sections of this Agreement are solely for
     the  convenience  of the parties and shall not be used to explain,  modify,
     simplify, or aid in the interpretation of the provisions of this Agreement.

          9. Entire Agreement.  This Agreement  constitutes the entire agreement
     and  understanding,  and  merges  and  supersedes  all  prior  discussions,
     agreements  and  understandings  between the parties  regarding the subject
     matter described herein.

          10.  Survival  of  Indemnification.  All  indemnification  obligations
     undertaken by the Company on behalf of the Employee whereby the Company has
     agreed to indemnify Employee against and in respect of any damages, losses,
     claims, or liabilities,  including,  where applicable, any costs, expenses,
     and  reasonable  fees  incident or related  thereto  (including  reasonable
     attorney's  fees)  whether  arising by  contract  or under the  Articles of
     Incorporation  or Bylaws of the  Company or  otherwise  shall  survive  the
     execution of this Agreement,  the termination of Employee's  employment and
     the execution by Employee of a Waiver Letter.

          11.  Condition  to Receipt of  Benefits.  As a condition  precedent to
     receiving  the benefits  provided for under this  Agreement,  Employee must
     sign the attached Waiver Letter on the date of Employee's termination.

                                       2
<PAGE>


EXHIBIT 10.53
SEVERANCE AGREEMENT WITH DALE DESHARONE

          12. This Agreement  shall supersede and render null and void any prior
     termination agreement between the Company and Employee.

     IN WITNESS  WHEREOF,  the parties have caused this Agreement to be executed
on the date first above written.



                                             /s/ Dale DeSharone
                                             ----------------------
                                             Dale DeSharone

                                             Capitol Multimedia, Inc.,
                                             a Delaware corporation

                                             /s/ Igor R. Razboff
                                             ----------------------
                                             By: Igor R. Razboff
                                             Its: Chief Executive Officer


EXHIBIT 10.54
LICENSING AND DISTRIBUTION AGREEMENT WITH DAVIDSON & ASSOCIATES, INC.

                      LICENSING AND DISTRIBUTION AGREEMENT


This agreement (" Agreement") is entered into as of July 11, 1995 by and between
Davidson & Associates,  Inc., a California  corporation with its principal place
of business at 19840 Pioneer Avenue, Torrance, CA 90503 ("Davidson") and Capitol
Multimedia,  Inc., a Delaware corporation,  with its principal place of business
at 7315 Wisconsin Avenue, Suite 800E, Bethesda, MD 20814 ("Capitol").

Whereas,  Capitol is a developer  and owner of computer  software and  storybook
content and desires to license same for foreign and domestic distribution; and

Whereas,  Davidson desires to license and distribute computer programs developed
by Capitol; and

Now Therefore,  by reason of the foregoing  premises and in consideration of the
mutual  covenants and premises  hereinafter  set forth,  parties hereto agree as
follows:

1.  Definitions.  As used in this  Agreement,  the following terms will have the
meanings set forth below:

     a) Licensed Territory- Worldwide.

     b) Work-  means  the  deliverables  provided  by  Capitol  to  Davidson  in
accordance with Exhibit A, attached hereto and incorporated herein.

     c) Product(s)- means  collectively  those application  software and related
interactive media products, inclusive of the packaging trademarks, together with
all printed books and booklets,  or other materials which refer or relate to the
Products, and any upgrades, updates, new releases, or other modifications to the
Work provided by Capitol.

     d) MDF- means  marketing  development  funds spent or allocated by Davidson
for the purposes of marketing the Product(s).

     e) Return  Reserve  Allowance-  Davidson  will  withhold a reserve  against
returns,  exchanges,  refunds, credits and the like in the amount of ten percent
(10%) of Gross Receipts. All undispersed portions of the fund will be liquidated
with the  rendition  of each of the  statements  and  payments  nine (9)  months
following  the quarter in which the  respective  Return  Reserve  Allowance  was
originally withheld.

     f) Net Receipts- means Gross Receipts,  less the Return Reserve  Allowance,
cost of goods (approximately $3.50), all public relations expenditures,  all MDF
expenditures,  and all co-op  advertising fund  expenditures.  The deduction for
public  relations,  MDF, and co-op  advertising  expenditures will be limited to
fifteen percent (15%) of the invoiced amounts for all Products actually shipped,
exclusive  of sales or use  taxes and  shipping  charges  monthly.  In the event
public relations, MDF, and co-op advertising expenditures exceed fifteen percent
(15%) of the invoiced amounts for all Products  actually  shipped,  exclusive of
sales or use taxes and shipping  charges  monthly,  the balance shall be carried
forward and added to the allowable expense deductions for future months.

     g) Gross  Receipts-  means the invoiced  amounts for all Products  actually
shipped,  exclusive  of sales or use taxes,  shipping  charges,  bad debts,  and
credits for returns.

     h) Alpha- First  playable Work released for testing.  The Work will have at
least seventy-five  percent (75%)  functionality,  graphics,  sound,  video, and
text.

     i) Beta- Work  released for testing in complete form  (one-hundred  percent
(100% functionality,  graphics, sound, video, and text) and ready to ship in the
opinion of the developer,  with the understanding  that there may be crashes and
performance issues.

================================================================================
DAVIDSON & ASSOCIATES, INC.                                           Page 1
Page Acknowledgment DAVIDSON /s/ RMD CAPITOL /s/ RB

<PAGE>


EXHIBIT 10.54
LICENSING AND DISTRIBUTION AGREEMENT WITH DAVIDSON & ASSOCIATES, INC.

     j) Script- A written  document  that sets forth the story and describes all
the  graphic  elements  and  animation  present  in  the  Product  and  contains
hand-drawn sketches of the backgrounds and main characters

     k) Functional  Specifications  Document- A written document which describes
how the Product  works and includes  flowcharts,  menus,  specific  features,  a
description  of the user  interface,  on-line  help  requirements,  if any,  and
hardware system requirements.

     l) Final  Audiotape- An audiotape which includes all final dialogue for the
characters and all music and songs to be included in the Title.

                             OBLIGATIONS OF CAPITOL

2. Delivery of Work.  Capitol  agrees to develop at its location and at its sole
expense,  six (6) software programs and related materials based on international
folktale  storybooks created and owned by Capitol  (hereinafter the "Title(s)").
The Titles, delivery schedule, and content specifications for same are described
in Exhibit A. Capitol agrees to comply with the delivery in accordance  with the
content of Exhibit A and the terms and  conditions  contained  herein.  Davidson
must approve the content of a completed milestone before Capitol proceeds to the
next milestone,  such approval not to be unreasonably withheld.  Should Davidson
be unable to approve the final results of all deliverables, and Capitol will not
for any reason make  changes or  modifications  suggested  by Davidson to secure
such  approval,  the parties  agree that senior  executives of both will meet to
attempt to  resolve  any such  disagreement.  If after  such  meeting,  Davidson
continues to be unable to approve the final content of any Work,  Davidson shall
not be required to produce and market the Title derived from such Work.  Capitol
agrees to provide to Davidson, concurrent with the delivery of each Title, text,
artwork, and page-layout in electronic format for same.

3. Grant.

     (a) License.  Capitol hereby grants to Davidson and Davidson hereby accepts
an exclusive,  irrevocable,  worldwide license and right to use,  manufacture or
cause to be manufactured,  reproduce electronically and in text form, market and
distribute  in a CD-ROM for  Macintosh and Windows  formats,  perform,  display,
promote,  advertise,  sell,  and  otherwise  exploit  the Work in a  CD-ROM  for
Macintosh and Windows format,  with the right to sublicense to third parties any
and all  proprietary  rights  contained in or resulting from the Work including,
without limitation, any patents, copyrights,  trademarks, trade secrets or other
proprietary  rights  claimed  by  Capitol  with  respect to the Work only in the
Licensed   Territory  (such  license  being  hereinafter   referred  to  as  the
"License").

     (b) OEM and Bundling. Davidson shall have the right to sell and license the
Product  and the  Work  through  OEM and  bundling  agreements,  subject  to the
payments to Capitol in accordance with the terms of Paragraph 12. Davidson shall
also have the right to  distribute  and to  license  others  to  distribute  the
Product in their entirety through networks and on-line  services.  Davidson will
present all proposed OEM, bundling,  network, and on-line services opportunities
to Capitol for approval, said approval not to be unreasonably withheld.  Capitol
agrees to respond to Davidson's  notice of an opportunity  described within this
Paragraph 3(b) within one (1) business day of receipt of same.


4. Ownership of Intellectual Property.  Capitol shall retain all right and title
to all  copyrights  and  trademarks  contained in the Work.  Davidson  shall not
exploit the intellectual  property  contained in the Work except as specifically
authorized by this  Agreement.  Capitol  hereby  authorizes  Davidson to use the
trademarks  associated with the Work in connection with the content,  packaging,
advertising and sale of the Product.

================================================================================
DAVIDSON & ASSOCIATES, INC.                                           Page 2
Page Acknowledgment DAVIDSON /s/ RMD CAPITOL /s/ RB

<PAGE>


EXHIBIT 10.54
LICENSING AND DISTRIBUTION AGREEMENT WITH DAVIDSON & ASSOCIATES, INC.

5.  Localization  Kit.  Capitol agrees to provide to Davidson in accordance with
the schedule included within Exhibit A, a localization kit for each Title of the
Work. The  localization  kit will be inspected and approved by Davidson prior to
acceptance, such approval to not be unreasonably withheld.

6. Product Quality.  Capitol will use commercially  reasonable efforts to ensure
the Work is of high quality and free of defects in material and workmanship.

                             OBLIGATIONS OF DAVIDSON

7. Marketing and Distribution.

     (a)  Expenditures.  Davidson shall use commercially  reasonable  efforts to
promote  and  distribute  the  Product(s)   under  Davidson's  name  within  the
Territory.  Such promotion shall include,  but not be limited to advertising the
Product,  participating  in  appropriate  trade shows,  and directly  soliciting
orders from customers for the Product(s).  Davidson  commits to spending between
seven  percent  (7%) and ten percent  (10%) of Gross  Receipts in MDF to support
each Title within a set, but not less than a total of three hundred, twenty-five
thousand  dollars  ($325,000)  in MDF  expenditures  to support an entire set of
three (3) Titles  within  the first nine (9) months of release of a set  without
prior  written  approval  by  Capitol,  such  approval  not  to be  unreasonably
withheld.  A  preliminary  marketing  launch  plan is  attached  as Exhibit B as
representative  of the  type of  expenditures  includable  for the  purposes  of
calculating Net Receipts,  it may be amended in whole or part at Davidson's sole
discretion.  In addition to the MDF,  Davidson agrees to spend five percent (5%)
of Gross  Receipts  for the  purpose  of a co-op  advertising  program  with its
distributors and dealers.

     (b) Published Pricing. Davidson from time to time publishes prices at which
it sells its  products to its  customers  ("Net  Pricing").  The Titles shall be
included in Davidson's Net Pricing at twenty-four dollars ($24.00). In the event
of a change in a Title's  published net price,  Davidson  will obtain  Capitol's
prior written approval.

8. Storybook Printing. Davidson agrees to print and include with each Product, a
printed storybook  version of the Title that is the subject of the Product.  The
storybook  will be printed from the Work provided by Capitol in accordance  with
Paragraph 2 herein.

9. Packaging and Credits.

     (a)  Davidson  will be  responsible  for the  production  of all  sales and
marketing  materials  and  the  manufacture  of  all  packaging  and  associated
materials  for the Titles,  said  packaging  to be  approved  by  Capitol,  such
approval not to be unreasonably withheld.

     (b)  Davidson  will  display  appropriate  credit to Capitol for  Capitol's
contribution  to the  Product.  This  credit  will  appear  in the  "About  Box"
contained within the Product and on the outside of the Product packaging. Credit
will include the use of the  CapDisc(R)  name and logo.  The tradename  "Grandpa
Mouse Tales(R)" will be printed on the outside packaging of all Titles.

10.  Ownership of  Intellectual  Property.  Davidson shall retain all rights and
     title to all copyrights and trademarks  contained in the Product,  with the
     exception of the copyrights  and  trademarks  owned by Capitol and licensed
     hereunder. It is agreed and understood that Davidson shall create and use a
     tradename  for a line of products  within which it will publish the Titles.
     The tradename shall be owned by Davidson.

================================================================================
DAVIDSON & ASSOCIATES, INC.                                           Page 3
Page Acknowledgment DAVIDSON /s/ RMD CAPITOL /s/ RB


<PAGE>


EXHIBIT 10.54
LICENSING AND DISTRIBUTION AGREEMENT WITH DAVIDSON & ASSOCIATES, INC.

                                  MISCELLANEOUS

11. Term and Renewal.

     (a) Initial Term. This Agreement  shall become  effective on the date first
above  written  and shall  continue in full force and effect for three (3) years
following the earlier of: (i) initial  shipment of the sixth and final Title; or
(ii)  forty-five  (45) days after  receipt of a gold master with  respect to the
second  Title,  unless  earlier  terminated  in  accordance  with the  terms and
conditions hereof.

     (b)  Automatic  Renewal.  Unless  this  Agreement  has been  terminated  as
provided  herein or one or both of the parties has served the other with written
notice  to the  contrary  upon  no less  than  ninety  (90)  days  prior  to the
expiration of the term of the  Agreement,  this  Agreement  shall  automatically
renew for an additional period of one (1) year.

     (c) Renewal as of Right. If Davidson  reaches a sales goal of three hundred
fifty thousand (350,000) units in total sales of all Products, excluding OEM and
bundled units,  prior to ninety (90) days before expiration of the initial term,
it  shall  be  entitled,  at its  discretion,  to  renew  the  Agreement  for an
additional one (1) year term.

12. Payments and Advances.  As consideration for the grant of License,  delivery
of Work, and the further obligations of Capitol as described hereunder, Davidson
and Capitol will share equally the Net Receipts.  To effectuate  this,  Davidson
shall pay to Capitol in accordance  with  Paragraph 11 a payment on the domestic
and  international  sales of all Products and localized Product in the amount of
one-half  (1/2) of Net  Receipts.  Capitol  acknowledges  that sales volumes are
speculative and that Davidson  therefore makes no  representations or warranties
that it or its  customers  will achieve any  particular  level of sales  volume.
Furthermore, Davidson shall pay Capitol a non-refundable advance, against future
payments  resulting from  localized  Product,  in the amount of  ninety-thousand
dollars  ($90,000)  for each  Product  localization  kit accepted by Davidson in
accordance with Paragraph 5 and Exhibit A. Any compensation  paid by Davidson to
Capitol shall not be reimbursable.

13.  Payments and  Statements.  Davidson shall account to Capitol with regard to
all Net  Receipts  within  thirty (30) days  following  the  conclusion  of each
calendar  quarter in which  Products are  reported  sold.  Each such  accounting
("Statement(s)")  shall  contain the  appropriate  calculations  relating to the
computation  of  payments  payable to  Capitol  under  this  Agreement  and such
payments  shall be remitted  and paid to Capitol with the  particular  Statement
indicating  such amount due. Each  Statement  shall  provide  detail by country,
including Gross Receipts,  COGS, applicable Return Reserve Allowance,  bad debt,
MDF and co-op  expenditures  (including any carry-overs),  and the amount of Net
Receipts retained by Davidson. All Statements hereunder shall be deemed rendered
when deposited, postage prepaid, in the United States mail, addressed to Capitol
at the notice address described in Paragraph 25 herein below. Each Statement and
all items contained  therein shall be deemed correct and shall be conclusive and
binding upon Capitol upon the expiration of one (1) year from the date rendered,
unless,  within such one (1) year period,  Capitol  delivers  written  notice to
Davidson  objecting  to one or more  items of such  Statement  and  such  notice
specifies in reasonable detail the items to which Capitol objects and the nature
of and  reason for  Capitol's  objection  thereto.  In such  event  Capitol  may
exercise  its audit  rights  under  Paragraph  14  below,  provided  said  audit
commences  within six (6) months from the date Davidson  receives written notice
objecting to the Statement.

14. Books of Account and Audits.  Davidson shall keep books of account  relating
to expenses and the  distribution  of Products on the same basis and in the same
manner  and  for the  same  periods  as such  records  are  customarily  kept by
Davidson.  Capitol may, upon reasonable notice and at its own expense, audit the
applicable  records at  Davidson's  office,  in order to verify  any  Statements
rendered hereunder. Any such audit shall be conducted only by a certified public
accountant  whom is not held on retainer by Capitol nor 


================================================================================
DAVIDSON & ASSOCIATES, INC.                                           Page 4
Page Acknowledgment DAVIDSON /s/ RMD CAPITOL /s/ RB


<PAGE>


EXHIBIT 10.54
LICENSING AND DISTRIBUTION AGREEMENT WITH DAVIDSON & ASSOCIATES, INC.

working  on a  contingency  fee and shall  take  place  only  during  reasonable
business hours and in such manner so as not to interfere with Davidson's  normal
business  activities.  However, no audit may be conducted during the first three
(3)  weeks  of  any  calendar  quarter.  All  of the  information  contained  in
Davidson's  books and records  shall be kept  confidential  except to the extent
necessary to permit  enforcement  of  Capitol's  rights  hereunder,  and Capitol
agrees  that such  information  inspected  and/or  copied  on behalf of  Capitol
hereunder shall be used only for the purposes of determining the accuracy of the
Statements,  and  shall  be  revealed  only to  such  employees,  agents  and/or
representatives of Capitol as necessary to verify the accuracy of the Statements
except  to the  extent  necessary  to permit  enforcement  of  Capitol's  rights
hereunder.  Davidson shall be furnished with a copy of Capitol's  auditor report
within thirty (30) days after the  completion of such report.  In no event shall
an audit with respect to any Statement  rendered  hereunder  commence  after the
date on which such Statement has become  incontestable  pursuant to Paragraph 13
above nor shall any audit continue for longer than ten (10) consecutive business
days nor shall audits be made hereunder more  frequently  than once annually nor
shall the records  supporting any such  Statements be audited more than once. In
addition,  Davidson shall be responsible  for all  reasonable  documented  costs
incurred by Capitol to conduct such an  examination  should an  underpayment  of
five (5%) percent or greater be discovered.

15. Sequels,  Other Formats,  New Titles based on International  Folktales,  and
Other Media.

     (a)  Right of First  Negotiation.  If  during  the term of this  Agreement,
Capitol  determines that it wishes to develop and  distribute:  (i) any Title or
Titles capable of running on other operating system(s) and/or on other media; or
(ii) any sequel to a Title or Titles in any form; or (iii) any new titles in the
Kid  Venture  Series,  Davidson  shall have the first  right of  negotiation  to
provide services to Capitol.

     (b) Notice and Election.  If Capitol  decides to develop or distribute  any
product described in Paragraph 15(a) above,  Capitol shall so notify Davidson in
writing ("New Product  Notice").  Davidson  shall have the right for a period of
twenty (20) business days after receipt of the New Product Notice,  to elect, by
written notice to Capitol, to negotiate to provide services for the product.

     (c) Failure to Respond or Agree.  If within  twenty (20) business days from
receipt of the New Product Notice,  Davidson does not elect by written notice to
Capitol to provide services,  Capitol shall be released from any obligation with
respect to  negotiation  with  Davidson in  connection  with such  product,  and
Capitol shall be free to negotiate  with third  parties in connection  with such
product.

16.  Termination.

     (a) Termination by Either Party: This Agreement may be terminated forthwith
by either  party  upon the  occurrence  of the  following,  by one party  giving
written  notice  thereof to the other party by registered or certified  mail, in
which this Agreement shall  terminate on the date set forth in such notice.  The
date of mailing said written  notice shall be deemed the date on which notice of
termination of this Agreement shall have been given.

          (i) If any  proceeding in bankruptcy or in  reorganization  or for the
     appointment of a receiver or trustee or any other  proceeding under any law
     for the relief of debtors  shall be  instituted by or against the Dealer or
     if the Dealer shall make an assignment for the benefit of creditors;

          (ii) A  material  breach by  either  party of any of the terms of this
     Agreement  which breach is not remedied by the breaching party to the other
     party's  satisfaction  within  thirty  (30) days of the  breaching  party's
     receipt  of notice of such  breach  from the other  party in the event of a
     breach of Paragraph 13 hereunder  and within ninety (90) days for all other
     breaches.

     (b) Effects of Termination or Non-Renewal.  Following the effective date of
any  termination  of this  Agreement  or  expiration  of the initial term or any
renewal term:  (i) the License  granted in Paragraph 3 of this Agreement will be
revoked in accordance with the time period specified  within this  subparagraph;
and (ii) each party will  cooperate with the other in order to effect an orderly
termination of the  relationship


================================================================================
DAVIDSON & ASSOCIATES, INC.                                           Page 5
Page Acknowledgment DAVIDSON /s/ RMD CAPITOL /s/ RB


<PAGE>


EXHIBIT 10.54
LICENSING AND DISTRIBUTION AGREEMENT WITH DAVIDSON & ASSOCIATES, INC.

created by this Agreement,  including without  limitation,  the prompt return of
the  masters;   and  (iii)  Davidson  may  continue  to  manufacture   from  all
raw-materials in its possession and sell all Products created during the term of
the  Agreement  for a period of six (6) months.  Davidson  will  continue to pay
Capitol  payments on any Product(s)  produced under this Agreement  according to
the terms and conditions  contained  herein,  but shall cease all efforts toward
the purchase of further  raw-materials,  and future  development of new Products
relating to the Work,  except as described  within this Paragraph  16(b). At its
sole  discretion,  Capitol may elect to purchase  from  Davidson,  at Davidson's
cost,  all raw and finished  goods in Davidson's  possession at  termination  or
expiration of the initial or renewal term of this Agreement.  Davidson will have
no further  obligation,  whether  financial or otherwise,  to Capitol after such
termination.

17. Support and Bug Fixes.

     (a) Davidson agrees:  (i) that its technical  representatives,  or those to
whom it designates  its  technical  support  responsibilities,  will provide all
support  and  assistance  with  respect  to the  Products;  and (ii)  that  such
technical  representatives will use commercially  appropriate efforts to resolve
the  problem(s)  presented  to them.  Only to the  extent  that  such  technical
representatives  are,  after  the  exercise  of  such  commercially  appropriate
efforts,  unable to resolve a problem(s) so presented  will  Davidson  refer the
problem(s) to Capitol for a resolution or workaround.

     (b) For  matters  referred  to Capitol by such  technical  representatives,
Capitol will endeavor to identify the cause of the alleged malfunction.  Capitol
will advise  Davidson of a workaround for the problem that will allow  continued
utilization  of  the  Products  in  the  manner   contemplated  by  the  Product
documentation,  or a permanent  procedure  to correct,  avoid,  or preclude  the
occurrence of the problem in the future.  If the solution provided by Capitol is
a workaround,  Capitol will  thereafter  provide a permanent  resolution for the
malfunction as soon as possible.

     (c) Capitol will have no technical support responsibilities whatsoever with
respect to the Products except as to Davidson.

     (d) Capitol will fix all reported bugs, for no additional compensation,  on
a priority  basis for the first two (2) months after final delivery of any Work,
and on a normal priority basis for the following ten (10) months. Priority basis
to mean Capitol will  allocate at least  seventy-five  percent (75%) of a senior
programmer's  time to repair  the  reported  bug(s)  until  such  repair(s)  are
complete.

18.  Promotional and  Complimentary  Copies.  Davidson shall supply Capitol with
twenty-four  (24)  commercial  copies of each  Product at no charge to  Capitol.
Additionally,   upon  request  by  Capitol,  Davidson  will  provide  additional
commercial  copies of the Product to Capitol at a price of four dollars ($4) per
copy,  plus  applicable  shipping  charges.  Capitol  agrees  not to resell  any
software copies obtained under this Paragraph 16. No payment shall be payable to
Capitol for units of the Product  distributed  by Davidson to any third  parties
free of charge for marketing, demonstration, and/or promotional purposes.

19. Assignment.  This Agreement will be binding upon and inure to the benefit of
the  successors  and assigns of the  parties  hereto.  Anything to the  contrary
notwithstanding,  neither party may assign this Agreement  without prior written
approval of the other party.

20. Independent  Contractor.  The relationship  established between Davidson and
Capitol by this Agreement is that of a licensor and a  licensee/distributor  and
nothing  herein  contained  shall be deemed to establish  or otherwise  create a
relationship  of  principal  and  agent  between  Davidson  and  Capitol;  it is
understood  that both parties are  independent  contractors who cannot and shall
not be deemed  an agent of the  other  party  for any  purpose  whatsoever,  and
neither  party  nor any of its  agents  or  employees  shall  have any  right or

================================================================================
DAVIDSON & ASSOCIATES, INC.                                           Page 6
Page Acknowledgment DAVIDSON /s/ RMD CAPITOL /s/ RB


<PAGE>


EXHIBIT 10.54
LICENSING AND DISTRIBUTION AGREEMENT WITH DAVIDSON & ASSOCIATES, INC.

authority  to assume or  create  obligation  of any  kind,  whether  express  or
implied, on behalf of the other party.

21. Confidentiality. In the course of this Agreement, it is anticipated that the
parties will learn  confidential  or  proprietary  information  about the other.
Capitol and  Davidson  will keep  confidential  this  information  and any other
information  which  Capitol and Davidson may acquire with respect to the other's
business,  including,  but not limited to, information developed and relating to
new products, customers, pricing, know-how, processes, and practices, unless and
until the other party  consents to  disclosure,  or unless  such  knowledge  and
information otherwise becomes generally available to the public through no fault
of the other party.  Neither party will disclose to others,  without the other's
consent,  the fact that it is  acting on behalf of the other  party and will not
publish on the subject of this  relationship  without first  providing the other
party with the  opportunity  to review  and offer  reasonable  objection  to the
contemplated publication. This undertaking to keep information confidential will
survive the termination of this Agreement. Both parties will require each of his
employees   performing   Services  to  execute  a  Nonemployee   Confidentiality
Agreement,  if  requested  by the  other  party.  At  the  termination  of  this
Agreement,  both parties will return to the other all drawings,  specifications,
manuals and other printed or reproduced material  (including  information stored
on machine readable media) provided by the other party.

22.  Competing  Products.  Capitol  represents  that it has advised  Davidson in
writing  prior to the date of signing this  Agreement of any  relationship  with
third parties, including competitors of Davidson, which would present a conflict
of interest with the Services and Work or Product or which would prevent Capitol
from carrying out the terms of this Agreement.

23. Limitation of Liability.  THE LIABILITY OF EITHER PARTY, IF ANY, FOR DAMAGES
FOR ANY CLAIM OF ANY KIND  WHATSOEVER AND  REGARDLESS OF THE LEGAL THEORY,  WITH
REGARD TO THE LICENSE  GRANTED  HEREUNDER OR THE SERVICES  PERFORMED  HEREUNDER,
SHALL NOT INCLUDE COMPENSATION,  REIMBURSEMENT OR DAMAGES ON ACCOUNT OF THE LOSS
OF PRESENT OR PROSPECTIVE  PROFITS,  EXPENDITURES,  INVESTMENTS OR  COMMITMENTS,
WHETHER MADE IN  ESTABLISHMENT,  DEVELOPMENT  OR  MAINTENANCE  OF  REPUTATION OR
GOODWILL OR FOR ANY OTHER REASON  WHATSOEVER.  IN NO EVENT SHALL EITHER PARTY BE
LIABLE TO THE OTHER FOR SPECIAL, INCIDENTAL, OR CONSEQUENTIAL DAMAGES.

24. Representations and Warranties. Capitol warrants and represents that Capitol
has full  right and power to enter  into this  Agreement;  that the Work will be
original;  that the Work will not contain any  libelous  or  otherwise  unlawful
material or violate any copyright or personal or proprietary right of any person
or entity.  Davidson warrants and represents that it has full right and power to
enter into this Agreement.


25. Indemnification.

     (a)  Davidson  shall  defend,  indemnify  and hold  harmless  Capitol,  its
          officers, directors, employees and agents from and against any and all
          liabilities,  damages costs and fees ( including reasonable attorney's
          fees ) for  any  claims  or  actions  arising  out of or  relating  to
          Davidson's  distribution  of  the  Product(s),   and  any  obligations
          Davidson  has  undertaken  to  perform  for  Capitol  hereunder.  Such
          indemnification  obligation  of Davidson is  conditioned  upon Capitol
          immediately notifying Davidson in a writing that sets

================================================================================
DAVIDSON & ASSOCIATES, INC.                                           Page 7
Page Acknowledgment DAVIDSON /s/ RMD CAPITOL /s/ RB


<PAGE>


EXHIBIT 10.54
LICENSING AND DISTRIBUTION AGREEMENT WITH DAVIDSON & ASSOCIATES, INC.

          forth   with   specificity   the  claim  or   action  to  which   such
          indemnification  obligation  applies.  Davidson will have the right to
          control  the  defense  of each such  claim or  lawsuit  or  proceeding
          arising therefrom without the prior written approval of Licensee.

     (b)  Capitol  shall  defend,  indemnify  and hold  harmless  Davidson,  its
affiliated  companies  and partners and their  respective  officers,  directors,
employees and agents from and against any and all  liabilities,  damages,  costs
and fees  (including  reasonable  attorney's  fees) for any  claims  or  actions
arising out of or relating to the License(s)  granted  hereunder and any and all
obligations   Capitol   has   undertaken   to  perform   for   Davidson  or  any
representations and warranties Capitol has made hereunder.  Such indemnification
obligation of Capitol is conditioned upon Davidson immediately notifying Capitol
in a writing that sets forth with  specificity the claim or action to which such
indemnification  obligation applies.  Capitol will have the right to control the
defense of each such claim and any lawsuit or proceeding arising  therefrom.  In
no event will Davidson  settle any such claim or lawsuit or  proceeding  arising
therefrom  without the prior written approval of Capitol.  In defending  against
such claim or action,  Capitol may (i) contest;  (ii) settle;  (iii) procure for
Davidson  and its  customers  the  right to  continue  using  the  Products,  as
applicable;  or (iv) modify or replace the Products, as applicable, so that they
no longer infringe. Capitol acknowledges that the warranties and representations
herein shall survive the termination of this Agreement.

26.  Governing  Law. This  Agreement  shall be construed in accordance  with the
substantive law of the State of New York.

27.  Notices.  Any notice  required  under this Agreement will be given by first
class United States mail, postage prepaid with return receipt  requested,  or by
facsimile,  telex,  overnight courier or personal delivery to the address of the
receiving  party given below.  Notices will be deemed  effective  three (3) days
after the date of mailing  thereof;  notice by  personal  delivery  or  recorded
delivery shall be deemed given on the day of actual delivery.  Copies of notices
sent by mail may be sent simultaneously by fax for information purposes only.

   To Davidson:      Attn.: Nargess Fassih,               with a copy to:
                     Director, New Business Development   Attn.: Paula V. Duffy,
                     Davidson & Associates                V.P.- General Counsel 
                     19840 Pioneer Avenue
                     Torrance, CA 90503
                     Fax: (310) 793-0601


   To Capitol:       Attn.                                with a copy to:
                     President                            Attn.: Chief Financial
                     Capitol Multimedia, Inc.             Officer
                     7315 Wisconsin Avenue
                     Suite 800 East
                     Bethesda, MD  20814
               Fax: (301) 907-7005/6

28. Equitable Relief.  Because of the uniqueness of the services to be performed
by the parties,  in addition to the other  rights and remedies  that the parties
may have for a breach of this  Agreement,  the  parties  shall have the right to
enforce  this  contract,  in all  of its  provisions,  by  injunction,  specific
performance, or other relief in a court of equity.

================================================================================
DAVIDSON & ASSOCIATES, INC.                                           Page 8
Page Acknowledgment DAVIDSON /s/ RMD CAPITOL /s/ RB

<PAGE>


EXHIBIT 10.54
LICENSING AND DISTRIBUTION AGREEMENT WITH DAVIDSON & ASSOCIATES, INC.

29.  Survival.  The rights and  obligations  set forth in  Paragraphs  4, 8, 11,
14(b),  15,  17, 18,  19,  21,  22,  23,  24,  27, 28 and 31 shall  survive  the
termination  or  expiration  of this  Agreement or any  determination  that this
Agreement or any portion hereof or exhibit hereto is void or voidable.

30. Waiver. No waiver of any default or breach of this Agreement by either party
shall be deemed a continuing  waiver or a waiver of any other breach or default,
no matter how similar.

31. Force Majeure. The obligations of Capitol and Davidson hereunder are subject
to and contingent  upon the absence of  interference  or  interruptions  such as
strikes, riots, war, invasion,  fire, explosion,  accident,  delays in carriers,
acts of God and all other delays beyond the party's reasonable control,  and any
interference  with the  obligation  of either of the  parties by any such reason
shall not be deemed a breach  thereof,  but shall  suspend this  Agreement for a
reasonable  period to allow the effected party to recover from said interference
of  interruption.  The term of the  Agreement  as stated in Paragraph 9 shall be
extended by a time period equal to any suspension of the Agreement in accordance
with this Paragraph.

32. Severability.  If a provision herein contained shall be held by any court of
competent  jurisdiction  to be illegal,  void or  unenforceable,  such provision
shall be of no force or  effect  while  such  infirmity  shall  exist,  but such
infirmity   shall  have  no  effect   whatsoever   upon  the  binding  force  or
effectiveness of any of the other provisions  hereof,  it being the intention of
the parties  hereto that had they, or either of them,  known of such  infirmity,
they would have entered into a contract,  each with the other, containing all of
the other  provisions  hereof.  In the event the infirmed  provision  causes the
contract to fail of its essential purpose,  then the entire Agreement shall fail
and become void.

33.  Entire  Agreement.  This  Agreement  including  all  Schedules and Exhibits
constitute and contain the entire agreement  between the parties with respect to
the subject  matter hereof and  supersede any prior oral or written  agreements.
Nothing herein  contained shall be binding upon the parties until this Agreement
has been executed by each and has been delivered to the parties.  This Agreement
may not be changed, modified, amended or supplemented,  except in writing signed
by all parties to this Agreement.  Each of the parties  acknowledges  and agrees
that the other has not made any representations, warranties or agreements of any
kind, except as may be expressly set forth herein.

IN WITNESS  WHEREOF,  the parties have executed this Agreement as of the day and
year first above written.


DAVIDSON & ASSOCIATES                        CAPITOL MULTIMEDIA

/s/ Robert M. Davidson                       /s/ Robert I. Bogin
- ----------------------------------           --------------------------------
Robert M. Davidson, Chairman & CEO           Robert I. Bogin, President


July 13, 1995                                July 13, 1995
- -------------                                -------------
Date                                         Date

================================================================================
DAVIDSON & ASSOCIATES, INC.                                           Page 9
Page Acknowledgment DAVIDSON /s/ RMD CAPITOL /s/ RB

<PAGE>


EXHIBIT 10.54
LICENSING AND DISTRIBUTION AGREEMENT WITH DAVIDSON & ASSOCIATES, INC.






















================================================================================
DAVIDSON & ASSOCIATES, INC.                                           Page 10
Page Acknowledgment DAVIDSON /s/ RMD CAPITOL /s/ RB

<PAGE>


EXHIBIT 10.54
LICENSING AND DISTRIBUTION AGREEMENT WITH DAVIDSON & ASSOCIATES, INC.

                                    EXHIBIT A


Capitol shall develop the following  Titles in accordance  with the  Development
Schedules  set forth below.  Capitol  agrees it will not proceed to a subsequent
milestone  until the previous  milestone  has been  accepted by  Davidson,  said
approval not to be unreasonably withheld.

Title 1:          Baba Yaga and the Magic Geese
Title 2:          Imo and the King
Title 3:          The Little Samurai
Title 4:          TBD by January 15, 1996
Title 5:          TBD by January 15, 1996
Title 6:          TBD by January 15, 1996

Capitol shall have the obligation of including  Davidson's  animated logo in the
splash screen (introductory sequence) of all Titles.

DEVELOPMENT SCHEDULES (FOR ALL TITLES):

Title 1: Baba Yaga and the Magic Geese

    Date        Milestones
    ----        ----------

 Delivered,     Delivery of the Product Development Schedule
   Pending
  Approval
 Delivered,     Delivery of final Script and Functional Specifications Document
   Pending
  Approval
 Delivered,     Delivery of Final Audiotape
   Pending
  Approval
  07-28-95      Delivery of storybook materials with page layouts
 Delivered,     Delivery of Alpha version to Davidson QA department
   Pending
  Approval
  07-28-95      Delivery of Beta version and user instruction manual to Davidson
                QA department, excluding WIN95
  08-11-95      Delivery  of Beta  version  and user  instruction
                manual to Davidson QA department- WIN 95 platform
  08-18-95      Delivery of Golden Master to Davidson

*Dates listed above are for informational purposes only

Title 2: Imo and the King

    Date        Milestones

 Delivered,     Delivery of the Product Development Schedule
   Pending
  Approval
 Delivered,     Delivery of final Script and Functional Specifications Document
   Pending
  Approval


================================================================================
DAVIDSON & ASSOCIATES, INC.                                           Page 11
Page Acknowledgment DAVIDSON /s/ RMD CAPITOL /s/ RB

<PAGE>


EXHIBIT 10.54
LICENSING AND DISTRIBUTION AGREEMENT WITH DAVIDSON & ASSOCIATES, INC.



      
  07-14-95      Delivery of Final Audiotape
  08-18-95      Delivery  of  storybook  materials  with page  layouts  
  08-04-95      Delivery of Alpha version to Davidson QA department  
  08-18-95      Delivery of Beta version and user instruction manual to Davidson
                QA department
  09-01-95      Delivery of Golden  Master to Davidson 

* Dates  listed above are for informational purposes only.

Title 3:  The Little Samurai

  Date          Milestones
  ----          ----------

 Delivered,     Delivery of the Product Development Schedule
   Pending
  Approval
 Delivered,     Delivery of final Script and Functional Specifications Document
   Pending
  Approval
  07-21-95      Delivery of Final Audiotape
  08-18-95      Delivery  of  storybook  materials  with page  layouts  
  08-18-95      Delivery of Alpha version to Davidson QA department  
  09-01-95      Delivery of Beta version and user instruction manual to Davidson
                QA department
  09-15-95      Delivery of Golden  Master to Davidson

* Dates listed above are for informational purposes only.

Title 4: TBD

  Date          Milestones
  ----          ----------

   1-16-96      Delivery of the Product Concept
  __-__-9_      Delivery of final Script and Functional Specifications Document
  __-__-9_      Delivery of Final Audiotape
  __-__-9_      Delivery of Final Product Specifications including minimum
                hardware configurations
  __-__-9_      Delivery of storybook material with page layouts
  __-__-9_      Delivery of Alpha version to Davidson QA department
  __-__-9_      Delivery of Beta version and user instruction manual to Davidson
                QA department
  __-__-9_      Delivery of Golden Master to Davidson
* Dates listed above are for informational purposes only.

Title 5: TBD

  Date          Milestones
  ----          ----------

   1-16-96      Delivery of the Product Concept
  __-__-9_      Delivery of final Script and Functional Specifications Document
  __-__-9_      Delivery of Final Audiotape
  __-__-9_      Delivery of Final Product Specifications including minimum
                hardware configurations
  __-__-9_      Delivery of storybook material with page layouts
  __-__-9_      Delivery of Alpha version to Davidson QA department


================================================================================
DAVIDSON & ASSOCIATES, INC.                                           Page 12
Page Acknowledgment DAVIDSON /s/ RMD CAPITOL /s/ RB

<PAGE>


EXHIBIT 10.54
LICENSING AND DISTRIBUTION AGREEMENT WITH DAVIDSON & ASSOCIATES, INC.


  __-__-9_      Delivery of Beta version and user instruction manual to Davidson
                QA department
  __-__-9_      Delivery of Golden Master to Davidson

* Dates listed above are for informational purposes only.

Title 6:  TBD

  Date          Milestones

   1-16-96      Delivery of the Product Concept
  __-__-9_      Delivery of final Script and Functional Specifications Document
  __-__-9_      Delivery of Final Audiotape
  __-__-9_      Delivery of Final Product Specifications including minimum
                hardware configurations
  __-__-9_      Delivery of storybook material with page layouts
  __-__-9_      Delivery of Alpha version to Davidson QA department
  __-__-9_      Delivery of Beta version and user instruction manual to Davidson
                QA department
  __-__-9_      Delivery of Golden Master to Davidson

* Dates listed above are for informational purposes only.


================================================================================
DAVIDSON & ASSOCIATES, INC.                                           Page 13
Page Acknowledgment DAVIDSON /s/ RMD CAPITOL /s/ RB

<PAGE>


EXHIBIT 10.54
LICENSING AND DISTRIBUTION AGREEMENT WITH DAVIDSON & ASSOCIATES, INC.
           
                                    EXHIBIT B



- --------------------------------------------------------------------------------
Marketing Activity                                                 $'s Allocated
- --------------------------------------------------------------------------------
Print Advertising                                                    $55,000.00
- --------------------------------------------------------------------------------
Direct Mail                                                           $5,000.00
- --------------------------------------------------------------------------------
Promotions                                                           $25,000.00
- --------------------------------------------------------------------------------
Packaging                                                            $78,000.00
- --------------------------------------------------------------------------------
Public Relations                                                      $3,200.00
- --------------------------------------------------------------------------------
Consumer Sales Efforts                                               $98,500.00
- --------------------------------------------------------------------------------
Marketing Manpower                                                   $21,000.00
- --------------------------------------------------------------------------------
                                                        Total*      $325,800.00*
                                                                   -------------



EXHIBIT 10.55
SOFTWARE PUBLISHING AND LICENSING AGREEMENT WITH BRODERBUND SOFTWARE, INC.

                            BRODERBUND SOFTWARE, INC.

                   SOFTWARE PUBLISHING AND LICENSING AGREEMENT

This  Agreement,  dated February 9, 1996, is made between  Broderbund  Software,
Inc., a Delaware  corporation  doing business at 500 Redwood Blvd.,  Novato,  CA
94948 ("Publisher"),  and Capitol Multimedia, Inc., a Delaware corporation doing
business  at  7315  Wisconsin  Avenue,  Suite  800E,  Bethesda,  Maryland  20814
("Author"), and whose federal taxpayer identification number is 52-1283993.

                                    RECITALS

A. Author possesses  expertise in the field of multimedia  software  development
and has developed or is developing the Properties and Works described below.

B.  Publisher  possesses  expertise  and is engaged in the  business of software
publishing,  marketing  and  distribution,  and  desires  to obtain  the  rights
transferred by this Agreement for the purpose of publishing the Works.

C. Publisher wishes to develop an ongoing,  long-term  relationship  with Author
for the purpose of publishing future works.

NOW, THEREFORE, the parties agree as follows:

                                    AGREEMENT

1. The Work(s).

     1.01 Work(s).  Author shall develop at its location and at its sole expense
software  programs and related  materials based on Gregory & the Hot Air Balloon
and Darby the Dragon (each a "Property" and collectively the  "Properties"),  as
described herein. Specifically,  Author shall develop a Windows/Macintosh CD-ROM
version of each of the Properties  (each a "Work" and collectively the "Works").
Author will be responsible for all aspects of product development for the Works.
Author's  responsibilities  shall include but not be limited to product  design,
research,  programming,  screen writing, art direction, character design, screen
graphics,  animation,  sound design, sound recording,  music composition,  music
production, music recording and voice talent. Publisher shall be responsible for
all product testing,  quality assurance,  packaging,  manufacturing,  marketing,
promotions,  sales,  distribution  and  customer/technical  support.  Author and
Publisher  shall work  together  in good faith and each shall  provide the other
with   commercially   reasonable   support   in  the  other   party's   area  of
responsibility, as appropriate under the circumstances.

Capitol Multimedia (Gregory/Darby) 2/8/96                            1

<PAGE>

EXHIBIT 10.55
SOFTWARE PUBLISHING AND LICENSING AGREEMENT WITH BRODERBUND SOFTWARE, INC.

     1.02  Conversions.  A  Conversion  ("Conversion")  shall be  defined  as an
adaptation of a Work to enable it to function on additional  computer  platforms
other than  platforms  supporting  either (i) the  current  Macintosh  operating
system and any upgrades,  derivations,  or  modifications  thereto;  or (ii) the
Windows 3.1 or Windows 95 operating  system,  and any upgrades,  derivations  or
modifications thereto.

     1.03 Sequels.  A Sequel ("Sequel") shall be defined as any software program
set  chronologically  after or before the events depicted in a Work that has one
or more of the following features:  a) the title of the Work is contained in the
title or subtitle of the software  product;  b) the software product is based in
whole or in substantial part on any one or more of the character(s) in the Work;
or c) the  software  product  is  based  in  whole  or in part on any  storyline
contained in the Work.  Sequels  shall include  prequels,  as well as sequels to
Sequels.

     1.04 Derivative Products. A Derivative Product ("Derivative Product") shall
be defined as any product other than a computer  software program which is based
upon or suggested by the Works or any audiovisual  effects  (including  animated
and/or static  characters  and figures)  contained in or presented by the Works.
Derivative  Products  include  but are  not  limited  to  posters,  articles  of
clothing,  books, comic books,  musical  recordings,  toys,  magazines and other
forms of merchandise.

     1.05 On-Line  Version.  An On-Line  Version  ("On-Line  Version")  shall be
defined as any interactive  multimedia product or program derived from the Works
which  is  specifically  designed  and  implemented  for  delivery  via  on-line
distribution,  including through commercial online services and cable television
systems.

     1.06 Linear Media Products. A Linear Media Product ("Linear Media Product")
shall be defined as any noninteractive electronic media products, including, but
not limited to, linear motion pictures, videos or television programs, which are
derived from the Works.

     1.07 Foreign Language  Adaptations.  A Foreign Language Adaptation shall be
defined as any adaptation of the Works for any foreign (i.e., non--US) territory
or any language  other than English.  Examples of Foreign  Language  Adaptations
include  but are not limited  to: a.) fully  localized,  wherein all text in the
Work(s) is translated and all audio is dubbed, re--recorded,  or subtitled, with
localized packaging; and b.) partially localized,  where some but not all of the
elements  described  in  the  preceding  section  are  translated  or  otherwise
localized.   Publisher  shall  have  the  right  to  publish  Foreign   Language
Adaptations, subject to the terms and conditions herein.


Capitol Multimedia (Gregory/Darby) 2/8/96                            2

<PAGE>

EXHIBIT 10.55
SOFTWARE PUBLISHING AND LICENSING AGREEMENT WITH BRODERBUND SOFTWARE, INC.

2.  Delivery and Acceptance.

     2.01  Delivery.  Author  shall  deliver  each  deliverable  item defined in
Appendix A of this Agreement to Publisher,  which deliverable item shall conform
to the  specifications  also set forth in  Appendix  A, in  accordance  with the
delivery  schedule set forth in Appendix B to this  Agreement.  Author will give
Publisher  written notice of each delivery,  and no delivery shall be considered
complete until Publisher has received written notice and verified receipt of the
deliverable  item. If Author fails to deliver any deliverable  item on or before
the specified  delivery dates,  Publisher shall provide written notice to Author
of such failure to deliver.

     2.02  Delivery of Masters.  Author  shall  deliver to  Publisher  the final
Win/Mac  master for the first Work by March 15, 1996 and shall deliver the final
Win/Mac master for the second Work by May 25, 1996.

     2.03  Localization  Kits.  Author shall provide Publisher with localization
kits for the Works to allow  Publisher to develop and publish  Foreign  Language
Adaptations.

     2.04  Acceptance.  A deliverable item shall be deemed accepted by Publisher
upon Publisher's  written notice to Author that the deliverable item conforms to
the  specifications  set forth in Appendix A. In the event that the  deliverable
item does not conform to the  specifications  set forth in Appendix A, Publisher
shall give Author written notice of the aspects in which the deliverable item is
deficient;  Author  shall have a  reasonable  amount of time,  which shall in no
event  exceed  thirty (30) days  without the written  consent of  Publisher,  to
correct such  deficiencies.  If Publisher  gives notice in the manner  specified
above and the changes  submitted by Author do not cause the deliverable  item to
conform  to the  specifications  set  forth in  Appendix  A, or no  changes  are
submitted  within  a  reasonable  time as  defined  above,  then  Publisher  may
terminate this Agreement by giving written notice to Author.

3.  Grant of Rights.

     3.01  Rights  to  the  Works,   On-Line   Versions  and  Foreign   Language
Adaptations.  Author hereby grants  Publisher,  its  successors  and assigns the
exclusive  worldwide  right  to  publish,  manufacture,  reproduce,  market  and
distribute the Works, On-Line Versions and Foreign Language Adaptations.  Author
shall retain the copyrights in the Works,  On-Line Versions and Foreign Language
Adaptations  and Author hereby grants  Publisher the right to use any trademark,
label or  copyright  associated  with the  Works,  On-Line  Versions  or Foreign
Language  Adaptations  throughout the world.  Further,  Author hereby grants and
assigns  to  Publisher  for its use any  and all  intellectual  property  rights
including,  without  limitation,  all rights now or  hereafter  protected by the
copyright laws (common and statutory) of the United States,  foreign  countries,
and  international  copyright  conventions  with  respect to the Works,  On-Line
Versions and Foreign Language Adaptations.  Further, Author grants 


Capitol Multimedia (Gregory/Darby) 2/8/96                            3

<PAGE>

EXHIBIT 10.55
SOFTWARE PUBLISHING AND LICENSING AGREEMENT WITH BRODERBUND SOFTWARE, INC.

Publisher  the right to produce  related  products  as  marketing  tools for the
Works,  On-Line Versions and Foreign Language  Adaptations without  compensation
therefrom to Author.

     3.02 Right to Sequels.  Author hereby grants to Publisher,  its  successors
and assigns, the exclusive worldwide right to publish,  manufacture,  reproduce,
market and distribute Sequels.  Author shall retain the copyright in Sequels and
Author  hereby  grants to  Publisher  the right to use any  trademark,  label or
copyright associated with Sequels throughout the world. Further,  Author assigns
to Publisher for its use any and all  intellectual  property  rights  including,
without limitation,  all rights now or hereafter protected by the copyright laws
(common  and  statutory)  of  the  United   States,   foreign   countries,   and
international  copyright  conventions with respect to Sequels.  Further,  Author
grants  Publisher the right to produce  related  products as marketing tools for
Sequels without compensation therefrom to Author.  Notwithstanding the above, in
the event that  Publisher does not exercise its option to determine to publish a
Sequel to a Work within  eighteen (18) months after the date of  publication  of
such Work (as described in Section 5.04), the rights to such Sequel shall revert
to Author.  In the event that Publisher does not exercise its Sequel option with
regard to  either  Work,  then all  Sequel  rights  shall  revert to Author  and
Publisher shall have no further rights in any Sequels to the Works.

     3.03 Rights to Conversions and Linear Media  Products.  Author shall retain
the  exclusive  worldwide  right to develop,  reproduce,  market and  distribute
Conversions and Linear Media Products.  This right includes the right to use any
trademark,  label or copyright  associated with the Conversions and Linear Media
Products and to license the Conversions and Linear Media Products and associated
trademarks, labels and copyrights for use in any form throughout the world.

     3.04 Rights to  Derivative  Products.  Author  shall  retain the  exclusive
worldwide  right to  manufacture,  reproduce,  market and distribute  Derivative
Products. This right includes the right to use any trademark, label or copyright
associated with the Derivative Products,  and to license the Derivative Products
and associated trademarks,  labels and copyrights for use in any form throughout
the world.

     3.05 Rights to Underlying Technology. Author shall retain all rights in the
technology  underlying  the Works and  Publisher  acknowledges  and agrees  that
Author may utilize the technology in Author's other products  provided that such
products do not infringe on Publisher's rights as set forth in this Agreement.


Capitol Multimedia (Gregory/Darby) 2/8/96                            4

<PAGE>

EXHIBIT 10.55
SOFTWARE PUBLISHING AND LICENSING AGREEMENT WITH BRODERBUND SOFTWARE, INC.

4.  Royalty and Development Fees.

     4.01 Royalties.  Publisher shall pay Author as non-refundable royalties the
following  percentages  of Sales  Receipts  (as defined in Section  4.02 below),
after  subtracting  from any such  royalties all  acceptance  fees  described in
Section 4.03 and  Appendix B or  development  fees  described in Section 4.04 of
this Agreement.  Acceptance fees shall be subtracted  specifically from the sale
of each Work or Sequel, as appropriate, and development fees shall be subtracted
from the sale of Foreign Language Adaptations.

     Sales of the Work, On-Line Versions, Sequels, Foreign
     Language Adaptations and Conversions by Publisher                 30%

     OEM sales of the Work, Sequels, Foreign Language Adaptations
     and Conversions                                                   50%

     4.02 Sales Receipts.  Sales Receipts ("Sales Receipts") shall be defined as
actual cash receipts  derived from the sale by Publisher of the Works,  Sequels,
Foreign Language Adaptations,  On-Line Versions or Conversions by Publisher less
the following amounts, as relating to such cash receipts:

a. Sales or use taxes,  excise taxes and value-added  taxes for licensing (where
applicable);

b. Cost of goods (which is hereby defined to be actual costs to Publisher of all
components of the final packaged  goods,  such as CD media,  manual,  packaging,
registration  cards,  etc.,  plus an  overhead  charge not to exceed ten percent
(10%)  of the  total  actual  costs;  currently,  cost  of  goods  for a Work is
estimated to be $3.50 per unit;  such amount shall be adjusted  each October 1st
and determined on an annualized basis);

c. Duties;

d. Returns, including a reserve for future returns which shall not exceed $7,000
per Work;

e. Price protection allowances;

f. Any packing or shipping charges, to the extent the same are actually included
in the invoice price;

g. Any amounts  received by  Publisher  for  promotional,  backup,  upgrade,  or
replacement copies;

Capitol Multimedia (Gregory/Darby) 2/8/96                            5

<PAGE>

EXHIBIT 10.55
SOFTWARE PUBLISHING AND LICENSING AGREEMENT WITH BRODERBUND SOFTWARE, INC.

Notwithstanding  the  foregoing,  for purposes of calculating  royalties,  sales
receipts from sales made by Publisher directly to end users (including,  but not
limited to,  schools and  consumers)  through  the mails or  otherwise  ("Direct
Sales")  shall be  calculated  by  multiplying  the actual  number of units sold
through  Direct Sales times the per unit price  charged to  Publisher's  largest
volume distributor.

     4.03  Acceptance  Fee.  Publisher  shall pay  Author an  acceptance  fee on
acceptance   of  the  final   masters  of  the  Works  as  an  advance   against
non-refundable  royalties  on the  Works,  as  more  specifically  described  in
Appendix B hereto.

     4.04 Development Fees for Foreign Language Adaptations. After acceptance by
Publisher of localization kits (as more  specifically  described in Appendix C),
Publisher   shall  pay  Author  Foreign   Language   Adaptation   non-refundable
development  fees in the amount of $150,000 per  Property as an advance  against
royalties on the international sales of the Foreign Language Adaptations.

     4.05 Derivative  Product Fees. The parties agree that  Derivative  Products
may be  merchandised  by a third party (i.e.,  a licensing  specialist).  Author
shall pay Publisher twenty percent (20%) of all revenues received by Author from
such  Derivative  Products  after  subtracting  amounts  paid to such  licensing
specialist (if any).

     4.06  Licenses.  A License  will be any sale of the Works or  Sequels  by a
third party under (a) specific license from Publisher for international versions
of the Works or  Sequels  for  countries  not  supported  by  Publisher,  or (b)
specific  license  from Author for hardware  formats not  directly  supported by
Publisher  (i.e.,  Conversions  not performed by Publisher)  including,  without
limitation,  video game  platforms.  Author and Publisher  each shall receive as
royalties twenty percent (20%) of license receipts.

     4.07 Linear Media Products. Author shall pay Publisher twenty percent (20%)
of all fees  (other than  development  fees) paid to Author by a third party for
any Linear Media Product.

5. Modifications, Enhancements and Revisions.

     5.01  Modifications.  Publisher shall have the right to reasonably  request
that  Author  make any  modification  prior to  publication  to the Works or any
Foreign  Language  Adaptation  or Sequel to be published  by  Publisher  that it
deems,  in  its  sole   discretion,   necessary.   Author  agrees  to  make  any
modifications it deems reasonable.

     5.02 Revisions, Enhancements and Updates. Publisher shall have the right to
publish revised,  enhanced or updated editions or versions of the Works, Foreign
Language  Adaptations  and Sequels to be  published  by  Publisher.  As mutually
agreed  by the  parties,  Author  shall  be  responsible  for  any  commercially
reasonable  changes in the Works,  Sequels  published  by  Publisher  or Foreign
Language  Adaptations at the 


Capitol Multimedia (Gregory/Darby) 2/8/96                            6

<PAGE>

EXHIBIT 10.55
SOFTWARE PUBLISHING AND LICENSING AGREEMENT WITH BRODERBUND SOFTWARE, INC.

reasonable  request of  Publisher  and to supply any new material for the Works,
Sequels  published  by  Publisher  or  Foreign  Language  Adaptations  as may be
necessary to revise, enhance or update the Works, Sequels published by Publisher
or Foreign Language Adaptations.

     5.03  Conversions.  Author  retains the  exclusive  rights as  described in
Section 3 of this Agreement with respect to any Conversions  which are developed
during the term of this Agreement.  If Author or Publisher  desires to develop a
Conversion,  the party so desiring  shall  notify the other  party.  Thereafter,
Publisher shall have a right of first refusal to publish the Conversions for any
platform  which  Publisher  can  reasonably  demonstrate  that  it  has  devoted
significant resources to and which is then currently supported by Publisher.  In
the event that Publisher  performs a Conversion,  Author shall receive royalties
under the primary royalty  schedule set forth in Section 4.01. If, however,  the
Conversion is performed by a third party, it shall be treated as a License,  and
Publisher  shall receive twenty percent (20%) of Author's  revenues as set forth
in Section 4.06.

     5.04 Sequels.  Publisher  retains the rights as described in Section 3 with
regard  to  Sequels  which  are  developed  by  Author  during  the term of this
Agreement. In the event that Author desires to develop a Sequel to either of the
Works,  Publisher  shall have  eighteen  (18) months  following  the  commercial
release  of each Work in which to decide  whether  to  publish a Sequel.  In the
event that Publisher determines to publish such Sequel, the terms and conditions
set forth  herein  applicable  to the Works shall also apply to such  Sequel(s).
With respect to each  Property,  for a period of eighteen (18) months  following
commercial release of the respective Work (the "Sequel Period"), Publisher shall
have a Sequel Right, as follows.  If, during the Sequel Period,  Publisher gives
to Author  written  notice that  Publisher  wishes to publish a Sequel to a Work
("Publisher Sequel Notice"), Author shall agree to develop such Sequel according
to  a  commercially  reasonable  schedule,  according  to  the  same  terms  and
conditions as contained in this  Agreement  with respect to a Work. If Publisher
gives Publisher  Sequel Notice and Author fails to develop the requested  Sequel
in a  commercially  reasonable  time,  Author  shall  have no right to develop a
sequel at any time with any third party.  If, during the Sequel  Period,  Author
gives Publisher  written notice that Author wishes to develop a Sequel to a Work
("Author Sequel  Notice"),  Publisher shall respond during the Sequel Period and
shall  agree to publish  such  Sequel  according  to a  commercially  reasonable
schedule  according  to the same  terms  and  conditions  as  contained  in this
Agreement  with  respect  to the Work.  Either  party's  failure to respond to a
Sequel  Notice  with  respect to a Property  shall not act as a waiver of rights
with respect to Sequels for the other Property.

6.  Accounting;  Reports.  Publisher  shall make  quarterly  accounting of Sales
Receipts to Author and pay royalties on said  receipts by the  fifteenth  (15th)
day following the end of the quarter.  Such accounting statement shall break out
gross receipts,  the cost of goods (which shall be adjusted each October 1st and
determined  on  an  annualized  


Capitol Multimedia (Gregory/Darby) 2/8/96                            7

<PAGE>

EXHIBIT 10.55
SOFTWARE PUBLISHING AND LICENSING AGREEMENT WITH BRODERBUND SOFTWARE, INC.

basis),  the reserve for returns,  the price protection  reduction and net sales
receipts for each Work, On-Line Version, Sequel, Foreign Language Adaptation and
Conversion,  if any (each  statement shall provide detail by country for Foreign
Language  Adaptations).  Publisher shall cooperate with Author to provide Author
with specific  accounting  information it may reasonably  request.  Author shall
have the right to examine  Publisher's  books for the sole  purpose of verifying
the accuracy of such  quarterly  accounting,  at Author's  own  expense,  during
normal business  hours,  no more  frequently than twice a year.  Publisher shall
also provide Author with calendar  quarterly reports setting forth the amount of
sell-in for each Work for the previous quarter.

7.  Term.

     7.01 Basic Term.  The term of this  Agreement  shall  continue  until it is
terminated  by either or both  parties in the  manner  and under the  conditions
defined  elsewhere in this Agreement.  With respect to each Work and Sequel,  in
the event that, for any twelve (12) month period ending on an anniversary of the
commercial  release  of the  particular  Work,  Publisher  has sold  fewer  than
twenty-five  thousand  (25,000)  units of the Work,  Author may  terminate  this
Agreement with respect to that Work only by giving Publisher written notice that
Author  intends to  terminate  the  Agreement  with  respect to such Work.  Upon
receipt of such written notice,  Publisher shall have thirty (30) days to pay to
Author the amount of  royalties it would have  received on Sales of  twenty-five
thousand  (25,000)  units of such Work in order to continue  this  Agreement and
maintain its rights in the Works as set forth  herein.  The formula to determine
the  dollar  amount per Unit  necessary  to  calculate  the amount to be paid to
Author to maintain  these rights shall be: total  royalties  earned and paid for
during the twelve (12) month period  divided by the total number of units of the
Work sold during the same period  multiplied  by (25,000  minus  number of Units
sold during the same period).

     7.02 Cessation of  Publication.  If Publisher at any time ceases to produce
and to market the Works and all Foreign  Language  Adaptations,  Conversions and
Sequels  published by  Publisher,  Publisher  shall notify Author in writing and
Author may, by written notice to Publisher, terminate this Agreement as provided
for in Section 13.02.

8.  Support and Bug Fixes.

     (a) Publisher agrees: (i) that its technical  representatives,  or those to
whom it designates  its  technical  support  responsibilities,  will provide all
support and assistance  with respect to the Works;  and (ii) that such technical
representatives  will  use  commercially  appropriate  efforts  to  resolve  the
problem(s)   presented  to  them.   Only  to  the  extent  that  such  technical
representatives  are,  after  the  exercise  of  such  commercially  appropriate
efforts,  unable to resolve a problem(s) so presented  will  Publisher  refer to
problem(s) to Author for a resolution or work around.

Capitol Multimedia (Gregory/Darby) 2/8/96                            8

<PAGE>

EXHIBIT 10.55
SOFTWARE PUBLISHING AND LICENSING AGREEMENT WITH BRODERBUND SOFTWARE, INC.


     (b) For  matters  referred  to  Author by such  technical  representatives,
Author will  endeavor to identify the cause of the alleged  malfunction.  Author
will advise Publisher of a work around for the problem that will allow continued
utilization of the Works in the manner  contemplated by the Work  documentation,
or a permanent  procedure to correct,  avoid,  or preclude the occurrence of the
problem in the future.  If the  solution  provided  by Author is a work  around,
Author will  thereafter  provide a permanent  resolution for the  malfunction as
soon as possible.

     (c) Author will have no technical support responsibilities  whatsoever with
respect to the Works except as to Publisher.

     (d) Author will fix all reported bugs, for no additional compensation, on a
priority  basis for the first two (2) months  after final  delivery of any Work,
and on a normal priority basis for the following ten (10) months. Priority basis
shall mean Author will allocate at least seventy-five  percent (75%) of a senior
programmer's  time to repair  the  reported  bug(s)  until  such  repair(s)  are
complete.

9.  Warranties.

     9.01 Warranties of Author. Author warrants that Author possesses full power
and authority to make this  Agreement;  that it is the sole author of the Works;
that the Works are not in the public  domain;  that the Works are original  with
Author  in every  respect;  that  neither  the Works  nor any part  thereof  has
previously been published; and that Author has not heretofore granted any rights
to the  Works to any other  person  or  persons.  Author  agrees  to defend  and
indemnify  Publisher  for and  against  all  claims  arising  from the breach or
alleged breach of any warranty  given herein,  and against all claims of patent,
trade secret and copyright  infringements  and any related claims such as unfair
competition,  by third parties  arising from the Works,  provided that Publisher
gives Author prompt  written notice of any such claim.  If Author  breaches this
condition, Publisher may withhold payments due to Author under this or any other
agreement  with  Publisher  until  Publisher  is  indemnified  for  the  cost of
defending or settling any infringement  claim or for the payment of any judgment
arising from an  infringement  claim.  The provisions of this Section 9.01 shall
survive any termination of this Agreement.

     9.02 Warranties of Publisher.  Publisher warrants that Publisher  possesses
full power and authority to make this Agreement.  Publisher agrees to defend and
indemnify  Author for and against all claims  arising from the breach or alleged
breach of any warranty  given  herein,  as well as for and against all claims by
third parties of trademark and copyright  infringement  relating to  Publisher's
trademark or the packaging, marketing and sales material for the Works, provided
that  Author  gives  Publisher  prompt  written  notice of any such  claim.  The
provisions of this Section 9.02 shall survive any termination of this Agreement.

Capitol Multimedia (Gregory/Darby) 2/8/96                            9

<PAGE>

EXHIBIT 10.55
SOFTWARE PUBLISHING AND LICENSING AGREEMENT WITH BRODERBUND SOFTWARE, INC.

10. Publishing the Works; Marketing. Publisher shall use commercially reasonable
efforts to market,  promote,  price and  distribute  the Works  according to its
practice  for  software  products  of a  similar  nature  and  quality  which it
distributes which generate similar revenues. Publisher shall have the sole right
to  determine  the manner,  style or design of  publication  or marketing of the
Works and any Foreign Language Adaptations,  Sequels or Conversions published by
Publisher, the title under which the Works and any Foreign Language Adaptations,
Sequels or Conversions published by Publisher,  will be published, and the price
at which the Works and any Foreign Language Adaptations,  Sequels or Conversions
published by Publisher, shall be sold or licensed.

11.  Non-Exclusive.  Both  parties  shall be free to  publish  other  children's
adventure  game  software  without  limitation so long as such software does not
infringe  on the  rights of  either  party as set forth  herein  and/or  use the
characters or storyline of the Works or any Sequel published by Publisher.

12.  Copyright, Trademarks and Attribution.

     12.01  Copyright.  Publisher  shall  place  a  copyright  notice  upon  the
packaging and  collateral  materials and Author shall place such notice upon the
software  title  screen.  In the  case  of the  Works  or any  Foreign  Language
Adaptation, Sequel or Conversion published by Publisher this notice shall read:

     Software (C) 199__, Capitol Multimedia, Inc.
     Packaging (C) 199_, Broderbund Software, Inc.

     12.02 Trademarks.  Any trademarks used by Publisher to name or identify the
Works shall be the exclusive  property of Author. Any trademarks used to name or
identify the series of products shall be the exclusive property of Publisher.

     12.03 Attribution;  Packaging and Promotional Materials.  Publisher desires
to promote Author as a creative  talent in the field of computer  software,  and
agrees  to place  Author's  name on the  front of the  packages  at  Publisher's
discretion,  in the  on-screen  credits  of the Works and in the  documentation,
consistent  with  Publisher's  established  practice.  Author  agrees  to  place
"Broderbund  Presents"  on the  splash  screens at the  beginning  of the Works.
Publisher  shall provide  Author with the requisite  materials to facilitate the
incorporation of the "Broderbund  Presents" screen. Author shall have a right of
approval on all  background  material of Author not  provided by Author.  Author
hereby grants  Publisher the right to utilize  Author's  relevant  trademarks in
Publisher's  packaging,  documentation and promotional materials relating to the
Works,  Foreign Language  Adaptations,  and Conversions or Sequels  published by
Publisher.  From time to time, as deemed appropriate by Publisher,  Author shall
be provided  with an  opportunity  to consult with  Publisher  on packaging  and
collateral materials.

Capitol Multimedia (Gregory/Darby) 2/8/96                           10

<PAGE>

EXHIBIT 10.55
SOFTWARE PUBLISHING AND LICENSING AGREEMENT WITH BRODERBUND SOFTWARE, INC.

13.  Termination.

     13.01  Termination for Cause.  Either party may terminate this Agreement if
the other party has committed a default  hereunder and such default has not been
cured within thirty (30) days of written notice to the other party,  except that
if  there  is a  bonafide  dispute  as to the  amount  of  royalties  to be paid
hereunder,  such  disputes  shall be  submitted to  arbitration  by the American
Arbitration Association in San Francisco,  CA, and Author may not terminate this
Agreement  unless and until  Publisher  has failed to pay the  amounts  due with
interest at the lawful rate as specified in the arbitrator's  award.  Claims for
damages arising out of a breach of this contract shall survive any termination.

     13.02  Effect  of  Termination.  In the  event of any  termination  of this
Agreement  after  publication,  (a) Author may retain all  acceptance  fees paid
prior to the date of the termination,  (b) Publisher's  obligation to pay Author
royalties  from  Sales   Receipts  for  the  Works  and  any  Foreign   Language
Adaptations,  Conversions or Sequels published by Publisher, shall continue, (c)
any licensing agreements  concerning the Works,  Conversions,  Sequels,  Foreign
Language Adaptations,  Derivative Products or Linear Media Products entered into
by Author  with third  parties  shall  continue  in full force and  effect,  and
royalties  therefrom  shall be paid to  Publisher  pursuant to the terms of this
Agreement, (e) Publisher will have the right to continue to execute sales of any
copies of the Works, Foreign Language  Adaptations,  Conversions or Sequels that
are in the inventory of Publisher (or in production) at the time of termination,
and Publisher  will continue to pay Author  royalties  based upon Sales Receipts
from said sales, as specified in Section 4.01.

     13.03 Termination  During  Development  Period.  Publisher cannot guarantee
that in the volatile  software  marketplace  any  potential  product will remain
marketable during its entire development  period. If for any reason Publisher in
its sole judgment elects not to publish the Works,  Publisher may terminate this
Agreement at any time prior to  publication  by giving written notice to Author.
All monies paid to Author prior to such termination shall be non-refundable  and
no obligations shall ensue to Publisher. All rights in the intellectual property
created  by Author  shall be  retained  by Author  and  Publisher  shall have no
further rights in the Works.

14.  Proprietary  Information.  Each party acknowledges that it may be furnished
with or may  otherwise  receive or have access to  information  which relates to
past, present or future products, software, research,  development,  inventions,
processes,   techniques,  designs  or  other  technical  information  and  data,
marketing  plans,  etc. (the  "Proprietary  Information").  Each party agrees to
preserve and protect the confidentiality of the Proprietary  Information and all
physical  forms  thereof,  whether  disclosed  to the other  party  before  this
Agreement is signed or  afterward,  INCLUDING  THE TERMS OF 


Capitol Multimedia (Gregory/Darby) 2/8/96                           11

<PAGE>

EXHIBIT 10.55
SOFTWARE PUBLISHING AND LICENSING AGREEMENT WITH BRODERBUND SOFTWARE, INC.

THIS  AGREEMENT.  In  addition,  a party shall not disclose or  disseminate  the
Proprietary  Information for his/her own benefit or for the benefit of any third
party. The foregoing obligations shall not apply to any information which (a) is
publicly known;  (b) is given to a party by someone else who is not obligated to
maintain confidentiality;  or (c) a party had already developed prior to the day
this Agreement is signed, as evidenced by documents. Neither party shall take or
cause to be taken any physical or electronic  forms of  Proprietary  Information
(nor make copies of same) without the other party's written  permission.  Within
three (3) days after the termination of this Agreement (or any other time at the
other  party's  request),  a party shall return to the other party all copies of
Proprietary  Information in tangible form.  Author shall require each of his/her
employees  working  on  the  Works  to  sign  Publisher's  standard  Independent
Contractor  Confidentiality  Agreement.  Notwithstanding any other provisions of
this  Agreement,   the  requirements  of  this  Section  14  shall  survive  any
termination of this Agreement for a period of five (5) years.

15.  Author's  Free Copies.  Author shall be entitled to one hundred  (100) free
copies of each Work per year,  provided,  however,  that Author shall not resell
such copies. In addition,  Author shall be entitled to purchase at cost up to an
additional fifty (50) copies of each Work.

16. Entire Agreement. This Agreement,  including Appendices A, B and C, contains
the entire  agreement  between the parties and supersedes  any prior  agreement.
This Agreement may be changed only by mutual agreement in writing.

17.  Governing  Law,  Assignment and Attorneys'  Fees.  This Agreement  shall be
governed by the laws of the State of California.  Although Author may not assign
obligations under this Agreement without Publisher's prior written consent, this
Agreement  shall be binding  upon the  personal  representatives  and assigns of
Author and the  successors  and assigns of Publisher.  In the event of any legal
action  between the parties  arising  from or  relating to this  Agreement,  the
prevailing party shall be entitled to reasonable  attorneys' fees from the other
party.

18.  Notice.  Any notice  required or  permitted  to be given by the  provisions
hereof shall be  conclusively  deemed to have been received by a party hereto on
the day it is  delivered  to such party at the address  indicated  above in this
Agreement  (or at other such  address as such party  shall  specify to the other
party  in  writing)  by U.S.  Mail  with  Acknowledgment  of  Receipt  or by any
commercial courier providing equivalent acknowledgment of receipt.

Capitol Multimedia (Gregory/Darby) 2/8/96                           12

<PAGE>

EXHIBIT 10.55
SOFTWARE PUBLISHING AND LICENSING AGREEMENT WITH BRODERBUND SOFTWARE, INC.

19. Counterparts.  This Agreement may be executed in counterparts, each of which
shall be an original and which collectively,  with the counterpart signed by the
other party hereto, shall constitute one instrument.


IN WITNESS WHEREOF,  the undersigned  hereby acknowledge that they have read and
understand the terms of this Agreement,  including  Appendices A, B and C (which
are hereby  included in this Agreement by this  reference),  and that by signing
this Agreement they agree to be bound by all terms,  conditions and  obligations
contained herein.

PUBLISHER                                    AUTHOR
BRODERBUND SOFTWARE, INC.                    CAPITOL MULTIMEDIA, INC.


By: /s/ Laurie Strand                        By: /s/ Robert Bogin
- --------------------------                      ------------------------

Name: Laurie Strand                          Name: Robert Bogin
      --------------------                        ----------------------
  

Title: Exec. Publisher                       Title: President


By: /s/ Harry Roy Wilker
    ---------------------

Name: Harry Roy Wilker

Title:  Senior Vice President

Capitol Multimedia (Gregory/Darby) 2/8/96                           13

<PAGE>

EXHIBIT 10.55
SOFTWARE PUBLISHING AND LICENSING AGREEMENT WITH BRODERBUND SOFTWARE, INC.


                                   APPENDIX A

              SPECIFICATIONS FOR THE WORK AND ITS DELIVERABLE ITEMS


Target  Machine:  IBM/Tandy or 100%  compatible  486 SX 33 MHz. 66 MHz or faster
recommended
Minimum Required Memory:  8MB RAM
Required Peripherals:  Mouse, hard drive, Windows compatible sound card
Video Formats Supported:  Super VGA (640 x 480) 256 color only
DOS Supported:  Win 95, Windows 3.1; MS/PC-DOS 5.0 or higher
Magnetic Media Size(s) Supported:  Double speed CD-ROM drive

Target Machine:  MAC LC 575/PERFORMA 575 and above
256 color 13" monitor,  8MB RAM with 4MB free,  Double speed CD-ROM drive,  hard
drive, System 7.1 or higher.

The deliverable items for the Works shall be as follows:

I. The ALPHA  MILESTONE  shall be a version of the Works which  includes all key
segments of the Works, although some final graphics, sound effects and music may
still be missing.  The Alpha  Milestone  deliverables,  in order to be accepted,
must be playable or usable in the same manner as the intended  Final  Version so
as to  provide  the user with the "look  and  feel" of the  completed  Works and
permit the writing of first draft  documentation,  package  copy,  etc.  and the
taking  of  screen  photographs  for  package  and  publicity  purposes.  Author
understands  that Author is expected to review the Alpha  Milestone  in order to
discover all possible program defects.

II. The ALPHA  COMPLETION  SCHEDULE  shall be provided by Author to Publisher at
the time of the  Alpha  Milestone.  It  shall  contain  a list of all  graphics,
animations,  sounds and music remaining to be  implemented,  including a list of
those  elements  which are perceived as being in need of  adjustment,  tuning or
balancing,   along  with  a  planned  completion  date  for  each  item.  Author
understands  that Publisher will utilize this schedule to plan the  introduction
and marketing of the Works, and that its  comprehensiveness  and accuracy are of
critical importance.

III.  The BETA  MILESTONE  shall be a version of the  deliverables  which Author
believes is ready for shipment to customers and use by consumers, and which will
be tested by Publisher prior to its release.  The Beta shall contain all program
graphics,  animations,  sound and music and a title screen.  Author  understands
that Author is expected to review the Beta  Milestone  in order to discover  all
possible program defects,  and that this testing is to be in addition to any and
all testing conducted by Publisher.

IV. The FINAL MILESTONE shall be the golden master which,  having been tested by
Publisher, is accepted by Publisher for the purpose of publication.

Author hereby agrees to and accepts these specifications for the Works.



PUBLISHER                                    AUTHOR
BRODERBUND SOFTWARE, INC.                    CAPITOL MULTIMEDIA, INC.


By: /s/ Laurie Strand                        By: /s/ Robert Bogin
   ---------------------                        ----------------------

Name: Laurie Strand                          Name: Robert Bogin


Title: Exec. Publisher                       Title: President


By: /s/ Harry Roy Wilker
   ---------------------

Name: Harry Roy Wilker

Title:  Senior Vice President

Capitol Multimedia (Gregory/Darby) 2/8/96                           14

<PAGE>

EXHIBIT 10.55
SOFTWARE PUBLISHING AND LICENSING AGREEMENT WITH BRODERBUND SOFTWARE, INC.

                                   APPENDIX B

               SCHEDULE OF DELIVERABLE ITEMS AND DEVELOPMENT FEES

Gregory & the Hot Air Balloon

Date Due                      Deliverable Item                  Fee
- --------                      ----------------                  ---

2/15/96                       Alpha
3/10/96                       Beta
3/25/96                       Acceptance of Final Work        $100,000
3/25/96                       Localization Kit                $150,000

Darby and the Dragon

Date Due                      Deliverable Item                  Fee
- --------                      ----------------                  ---

4/10/96                       Alpha
5/1/96                        Beta
5/25/96                       Acceptance of Final Work        $100,000
5/31/96                       Localization Kit                $150,000


PUBLISHER                                    AUTHOR
BRODERBUND SOFTWARE, INC.                    CAPITOL MULTIMEDIA, INC.


By: /s/ Laurie Strand                        By: /s/ Robert Bogin
   ---------------------                        ----------------------

Name: Laurie Strand                          Name: Robert Bogin


Title: Exec. Publisher                       Title: President


By: /s/ Harry Roy Wilker
   ---------------------

Name: Harry Roy Wilker


Title:  Senior Vice President

Capitol Multimedia (Gregory/Darby) 2/8/96                           15

<PAGE>

EXHIBIT 10.55
SOFTWARE PUBLISHING AND LICENSING AGREEMENT WITH BRODERBUND SOFTWARE, INC.


APPENDIX C

                                LOCALIZATION KITS

                  The Localization Kit includes the following:

o    Localization  Database:  Provides a complete  listing of all audio,  video,
     graphic, and textual assets requiring translation.

o    All  internally  developed  asset  processing  tools and Capitol's  editor,
     "Composer," required to prepare and assemble the translated product.  Also,
     a listing of all commercially  available software  applications used in the
     creation and processing of program assets.

o    Detailed instructions on how to:
     -    create and process translated audio, graphic and textual assets;
     -    change the menu, error message, and dialogue text;
     -    compile  and/or link code files and  integrate all assets into a built
          product with "Composer".

o    A verified, "as-recorded" script of all the dialogue in the product.

o    The following graphic files:
     -    8 bit versions of all backgrounds, storybook pages, and interfaces and
          buttons, and text sprites used in the product with the proper palettes
          for remapping.
          Note: Capitol works in .BMP format.
     -    All animations and corresponding scripts provided as compiled Composer
          resources.

o    The following audio files:
     -    Edited English  dialogue  files for each character in high  resolution
          44.1/16 bit,  mono,  processed  format with the L1  normalization  and
          other applied processing settings.
     -    Ambiance,  background  noises,  music, and sound effects mixed without
          dialogue in 44.1/16 bit Sound Designer 2 format.
     -    Mixed audio assets in 22.05Khz.WAV format.

o    Author shall provide  technical  consultation to Publisher as needed during
     the localization process for each Work.

Capitol Multimedia (Gregory/Darby) 2/8/96                           16

<PAGE>

EXHIBIT 10.55
SOFTWARE PUBLISHING AND LICENSING AGREEMENT WITH BRODERBUND SOFTWARE, INC.


PUBLISHER                                    AUTHOR
BRODERBUND SOFTWARE, INC.                    CAPITOL MULTIMEDIA, INC.


By: /s/ Laurie Strand                        By: /s/ Robert Bogin
   ---------------------                        ----------------------


Name: Laurie Strand                          Name: Robert Bogin


Title: Exec. Publisher                       Title: President


By: /s/ Harry Roy Wilker
   ---------------------

Name: Harry Roy Wilker


Title:  Senior Vice President

Capitol Multimedia (Gregory/Darby) 2/8/96                           17



EXHIBIT 11.1

CAPITOL MULTIMEDIA AND SUBSIDIARIES
COMPUTATION OF EARNINGS PER COMMON SHARE


                                                     (UNAUDITED)

Three Months Ended June 30                                 1997         1996
                                                       ----------   ----------
PRIMARY EARNINGS PER SHARE
Net Income                                             $1,673,712   $   81,740
Interest income from using the treasury stock method       91,051
                                                       ----------   ----------
Net Income                                             $1,764,763   $   81,740
                                                       ==========   ==========

Weighted average number of share
  outstanding during the three months                   6,032,065    4,832,065
Incremental shares issuable pursuant
  to outstanding options and warrants                     882,283            *
                                                       ----------   ----------
Weighted average number of shares used in
the computation of net income per share                 6,914,348    4,832,065
                                                       ==========   ==========
Primary earning per common share                       $      .26   $      .02
                                                       ==========   ==========

*Antidilutive

In computing net income per share using the treasury  stock  method,  net income
has been increased by $91,051 in interest income for the three months ended June
30,1997.  Fully  diluted and  primary net income per share for the three  months
ended June 30,1997 were not materially different.




EXHIBIT 21.1

LIST OF CAPITOL MULTIMEDIA, INC. SUBSIDIARIES


Name of Subsidiary                        State of Jurisdiction of Incorporation
- ------------------                        --------------------------------------

Animation Magic, Inc.                     Delaware

Client Server Technologies, Inc.          Massachusetts

Limited Company " Paragon"                St. Petersburg, Russia



<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
THIS SCHEDULE  CONTAINS  SUMMARY  INFORMATION  EXTRACTED  FROM THE  CONSOLIDATED
BALANCE SHEETS AND  CONSOLIDATED  STATEMENTS OF OPERATIONS FOUND ON PAGES 3-5 OF
THE COMPANY'S FORM 10QSB FOR THE  YEAR-TO-DATE  AND IS QUALIFIED IN ITS ENTIRETY
BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              MAR-31-1998
<PERIOD-START>                                 APR-01-1997
<PERIOD-END>                                   JUN-30-1997
<CASH>                                         3,365,877
<SECURITIES>                                   598,415
<RECEIVABLES>                                  1,047,657 
<ALLOWANCES>                                   135,102   
<INVENTORY>                                    0         
<CURRENT-ASSETS>                               5,191,930 
<PP&E>                                         882,415   
<DEPRECIATION>                                 522,347   
<TOTAL-ASSETS>                                 7,638,761 
<CURRENT-LIABILITIES>                          883,608   
<BONDS>                                        0         
                          0         
                                    0         
<COMMON>                                       685,715   
<OTHER-SE>                                     16,747,202
<TOTAL-LIABILITY-AND-EQUITY>                   7,638,761 
<SALES>                                        918,969   
<TOTAL-REVENUES>                               3,024,870 
<CGS>                                          524,897   
<TOTAL-COSTS>                                  1,226,506 
<OTHER-EXPENSES>                               0         
<LOSS-PROVISION>                               0         
<INTEREST-EXPENSE>                             47,652    
<INCOME-PRETAX>                                1,750,712 
<INCOME-TAX>                                   77,000    
<INCOME-CONTINUING>                            1,673,712 
<DISCONTINUED>                                 0         
<EXTRAORDINARY>                                0         
<CHANGES>                                      0         
<NET-INCOME>                                   1,673,712 
<EPS-PRIMARY>                                  .26       
<EPS-DILUTED>                                  .26       
                                               


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission