CELERITY SOLUTIONS INC
10KSB, 1999-07-14
PREPACKAGED SOFTWARE
Previous: GALEY & LORD INC, 8-K, 1999-07-14
Next: INTERMEDIA COMMUNICATIONS INC, 11-K, 1999-07-14





                     U.S. SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549
                                   FORM 10-KSB

                /X/ ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE
                           SECURITIES EXCHANGE ACT OF 1934
                    FOR THE FISCAL YEAR ENDED MARCH 31, 1999

                /_/ TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE
                              SECURITIES EXCHANGE ACT OF 1934

                 For the transition period from _____ to _______

                         COMMISSION FILE NUMBER: 0-20102
                            CELERITY SOLUTIONS, INC.

                (Name of small business issuer in 201its charter)

       DELAWARE                                           52-1283993
       (State or other jurisdiction of                 (I.R.S. Employer
       incorporation or organization)                 Identification No.)

                          270 Bridge Street, Suite 301
                                Dedham, MA 02026
                    (Address of principal executive offices)
                    Issuer's telephone number: (781) 329-1900
       Securities registered under Section 12(b) of the Exchange Act: NONE
         Securities registered under Section 12(g) of the Exchange Act:

                           COMMON STOCK $.10 PAR VALUE
                                (Title of Class)

                          REDEEMABLE SERIES A WARRANTS
                                (Title of Class)

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days. Yes [X] No [_]

Check if there is no disclosure of delinquent  filers in response to Item 405 of
Regulation S-B in this form and no disclosure will be contained,  to the best of
registrant's   knowledge,   in  definitive   proxy  or  information   statements
incorporated  by reference  in Part III of this Form 10-KSB or any  amendment to
this Form 10-KSB. [_]

Issuer's Revenues for the Fiscal Year Ended March 31, 1999: $ 11,466,383

The aggregate market value of the voting stock held by non-affiliates,  computed
using the sales price of such stock, as of May 31, 1999 was $ 3,940,658.

As of May 31,  1999,  the  number  of shares of  Common  Stock  outstanding  was
8,842,886.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the  registrant's  Definitive  Proxy  Statement  for its 1998 Annual
Meeting of Shareholders to be held August 27, 1999 are incorporated by reference
into Part III hereof.  The  Definitive  Proxy  Statement  will be filed with the
Commission within 120 days of the registrant's fiscal year ended March 31, 1999.

Transitional Small Business Disclosure Format Yes [_] No [X]


Exhibit Index Located on Page 51


<PAGE>


                            CELERITY SOLUTIONS, INC.
                                 MARCH 31, 1999
                                   FORM 10-KSB
                                TABLE OF CONTENTS


                                     PART I

ITEM 1. DESCRIPTION OF BUSINESS

ITEM 2. DESCRIPTION OF PROPERTY

ITEM 3. LEGAL PROCEEDINGS

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS


                                     PART II

ITEM 5. MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

ITEM 6. MANAGEMENT'S DISCUSSION AND ANALYSIS

ITEM 7. CONSOLIDATED FINANCIAL STATEMENTS

ITEM 8. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS


                                    PART III

ITEM 9. DIRECTORS AND EXECUTIVE OFFICERS

ITEM 10. EXECUTIVE COMPENSATION

ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

ITEM 13. EXHIBITS AND REPORTS ON FORM 8-K

INDEX OF EXHIBITS


                                       2
<PAGE>

                                     PART I

ITEM 1. DESCRIPTION OF BUSINESS

GENERAL

Celerity  Solutions,  Inc. (Celerity or the Company) has been in existence since
1982,  going public in 1992, as Capitol  Multimedia,  Inc. In 1997,  the Company
changed its name to Celerity  Solutions,  Inc.,  and  transformed  itself from a
multimedia publisher to a supply chain software provider.  The Company develops,
markets  and  supports  client-server  and  internet-enabled  business  software
applications. The Company has no plans to develop new multimedia products in the
foreseeable future. Supply chain management encompasses the planning and control
of material and resources  from customer  order entry  through  warehousing  and
logistics  to  customer   delivery.   The  Company's   strategy  is  to  provide
state-of-the-art,  real-time  planning and management  capabilities that improve
customer cycle time from order receipt to product delivery, and reduce inventory
costs.

The Company entered into the supply chain sector of the business software market
in March 1997 through the acquisition of Client Server Technologies Inc. (CSTI),
a developer and integrator of supply chain management software.  In August 1997,
the Company established  Paragon, a limited liability company in St. Petersburg,
Russia as a wholly owned subsidiary.  Paragon develops software for the Company,
and has  retained  the  services of 10  technical  personnel,  some of whom were
employed by the Company's  former  subsidiary AMI, which was sold in April 1997.
On  December 8, 1997,  the  Company  acquired  all of the  outstanding  stock of
Somerset Automation,  Inc. (SAI), a privately held warehouse management software
company  based  in  Irvine,  California  and  merged  it  into  a  wholly  owned
subsidiary, Somerset Solutions, Inc. (Somerset). Somerset is a technology leader
in the warehouse  management software market.  Somerset's  warehousing  product,
combined with the Company's existing supply chain management product,  creates a
more powerful  product line which enables control of inventory and resources not
only between locations in the supply chain but through  warehouses as well. This
new capability  positions the Company to provide integrated warehouse and supply
chain management software for the middle market.

The Company's  products are used by more than 100  organizations in the U.S. and
Europe.   These   companies   represent  a  variety  of  industries,   including
telecommunications,  manufacturing,  utilities,  and retail.  Customers  include
Corporate  Express,   Champion   International,   Methanex   Methanol,   Nortel,
Distribution Dynamics, Universal Furniture, Image Entertainment,  Wesley Jessen,
Alcatel, United Liquors, and Honeywell.

HISTORY

After going public in 1992 the Company earned an  international  reputation as a
top quality  multimedia  developer with critically  acclaimed original products.
However,   the  multimedia  industry   experienced   significant   consolidation
commencing in 1996 as product  demand  dropped in the face of  significant  over
capacity and limited means of product distribution.  The Company determined that
it was unable to successfully compete in this environment.  In the fall of 1996,
the Company hired a new management team and after a comprehensive  assessment of
the business,  management  decided to position the multimedia  business for sale
and to pursue  opportunities  in the supply chain management  business  software
market.


                                       3
<PAGE>


HISTORY, CONTINUED

Acquisition  of  CSTI.  On  March  31,  1997,  the  Company  acquired  CSTI  for
approximately  $3.9 million  through the issuance of 1,200,000  shares of common
stock,  payments of $1.25 million in cash and issuance of non-interest  bearing,
convertible,  long-term  notes  totaling $1.9 million to the sellers,  which for
financial  accounting purposes were discounted to a value of $1.55 million.  The
transaction   was   accounted   for  under  the  purchase   method  of  business
combinations.  The  acquisition  provided  the  Company an entry into the supply
chain  management  sector  of  the  business  software  market.   CSTI  employed
approximately 35 people with offices in Dedham, Massachusetts; Denver, Colorado;
and Los Angeles,  California.  Please refer to Item 6, Management Discussion and
Analysis for further discussion on the acquisition.

Sale of selected multimedia assets. On April 16, 1997, the Company sold selected
multimedia  assets,  including  assets relating to its art,  animation and audio
production capabilities in St. Petersburg, Russia and Concord, Massachusetts, to
Davidson &  Associates,  Inc.  (Davidson),  a division  of  Cendant,  Inc.,  for
approximately  $2.5  million  in  cash.  The  gain  from  this  transaction  was
approximately $2.0 million. The Company retained all rights to its fourteen (14)
multimedia  CD-ROM  products  currently  on the market,  three (3) newer  CD-ROM
titles, all software tools and engines, and software development capabilities in
the United States and Russia.  Please refer to Item 6, Management Discussion and
Analysis for further  discussion of this transaction.  As a result of this sale,
the  Company  no longer  develops  its own  multimedia  software  titles for the
consumer market or provides  development  services for others, but will continue
to sell existing  titles  through its current  distribution  channels.  However,
multimedia  revenue and related cost of sales  represent a small fraction of the
Company's respective amounts which are not material to the business.

Acquisition  of SAI.  On  December  8, 1997,  the  Company  acquired  all of the
outstanding stock of SAI, a privately held warehouse management software company
based in Irvine,  California by means of a merger  between SAI and  Somerset,  a
wholly owned subsidiary of the Company. As a result of the acquisition, Somerset
has become a technology leader in the warehouse  management software market. SAI
had approximately $4.5 million in annual revenue in 1997. The acquisition of SAI
filled a strategic product need for the Company. Somerset's warehousing product,
combined with the Company's existing supply chain management products, creates a
more powerful product line, which enables control of inventory and resources not
only between locations in the supply chain but through  warehouses as well. This
new capability  positions the Company to provide integrated warehouse and supply
chain management  software for the middle market.  Somerset's  customers include
Corporate Express,  Wesley Jessen,  Pleasant Company, Bugle Boy Industries,  and
Columbia  Sportswear.  Somerset's  warehouse  management  software,  WMS 4.0, is
client-server based, highly flexible, user configurable, and supports single and
multiple facility enterprises.

INDUSTRY BACKGROUND

According to Advanced  Manufacturing  Research (AMR) the Supply Chain Management
Software Market in 1996 was $1 billion,  and is poised for rapid and substantial
growth through 2001.  Long-term  growth is expected to average over 35% per year
through 2001, and software  license fees are expected to grow by a factor of six
times service  revenues  from $419 million in 1996 to $2.7 billion in 2001.  The
market is  expected  to grow to $6.5  billion by 2001.  There are three  primary
segments  in  this  market:  Supply  Chain  Planning  and  Execution;  Warehouse
Management  Systems,  and Transportation  Management  Systems.  Based on license
fees,  these three  segments  represent  65%,  20%, and 15% of the total market,
respectively.


                                       4
<PAGE>


INDUSTRY BACKGROUND, CONTINUED

AMR identifies four drivers of growth over the next five years, including:

o    The ongoing pressure by retailers and other manufacturers to push inventory
     back  onto the  suppliers,  combined  with the  increasing  complexity  and
     tightening of scheduling of orders;

o    The  competitive  advantage  gained  by  early  adopters  of  supply  chain
     management (SCM) process reengineering imposing a corresponding competitive
     necessity on other corporations;

o    The   increasingly   broad  selection  and  availability  of  packaged  SCM
     applications,  as well as the movement  toward  integrated  end-to-end  SCM
     suites by vendors  lowering the cost of entry and  accelerating the pace of
     adoption; and

o    The push by companies  for greater  efficiency  in the use of their assets,
     including inventory and capital equipment.

BUSINESS MODEL

The Company  currently  offers  products  and  services  which meet the needs of
larger  manufacturers  and distributors for integrated  systems which manage the
flow of inventory from supplier to customer. The solution provided is unique for
each customer.  Revenues are generated from product  license fees,  professional
service fees and ongoing product support.

CUSTOMER INTEGRATION SERVICES

Due to the  complexity  of customer  hardware and software  environments,  it is
often  necessary  to develop  interfaces  between  the  Company's  supply  chain
management products and the existing software in the customer's environment.  If
a customer has needs that are specific to their business,  it is often necessary
to  develop  additional  functionality  to  satisfy  these  needs  and  make the
Company's  products more  effective in the customer's  environment.  The Company
believes that  providing such  technical  support and project  management to its
supply  chain   management   customers  is  important  for  successful   product
implementation  and instrumental to continued  license sales and revenue growth.
The  Company  intends to continue to provide  such  services in the future.  The
Company generally  provides these and other  product-related  services on a time
and material basis. Professional services revenues made up 80% of total revenues
in fiscal 1999.

LICENSE AND SUPPORT AGREEMENTS

Software product license revenues consist principally of fees generated from the
sale of nonexclusive,  nontransferable,  perpetual licenses, which are primarily
computer,  site, and or user specific.  The Company  believes that packaging its
products is critical to continued license sales and revenue growth. One focus of
the Company's  development  efforts in Fiscal 2000 is to package the warehousing
and supply chain  planner  products.  Annual  software  support and  maintenance
agreements  are sold at  approximately  15% of the current list license  prices.
Professional services revenues made up 11% of total revenues in fiscal 1999.

HARDWARE AND THIRD PARTY LICENSE FEES

The Company often sells radio frequency  equipment,  bar code scanners and other
devices in  conjunction  with it  Warehouse  Management  product.  In  addition,
software developed by other companies is sometimes resold by Celerity as part of
a distributor agreement. Revenues in these areas made up 9% of total revenues in
fiscal 1999.


                                       5
<PAGE>


PRODUCTS

The Company offers supply chain  management  software  solutions and integration
services for distribution,  planning, warehousing and financial functions within
a business to increase  productivity,  reduce inventory and improve planning and
control. Its Products utilize a client-server architecture. The "client" manages
the graphical  presentation  of  information to the user. It can be any computer
running  Microsoft's  Windows or  Windows NT  operating  systems.  The  "server"
processes  business  transactions.  It operates  on  computers  running  Unix or
Microsoft's NT operating system, and uses the Oracle database management system.
The Company's  products are grouped into three areas:  planning,  operations and
finance, and warehousing. Special modules by area follow:


<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------

         PLANNING                Operations /Financials             WAREHOUSING
- ---------------------------------------------------------------------------------------
 <S>                          <C>                             <C>
 o  Demand Planning           o  Sales Order Management       o  Inventory Control
 o  Supply Chain Planning     o  Purchase Order Management    o  Inventory Maintenance
 o  Transportation Planning   o  Accounts Receivable          o  Inventory Management
                              o  Accounts Payable             o  Inbound Processing
                              o  Materials Request            o  Outbound Processing
                                 Management                   o  Workload Management
                              o  Available to Promise
                              o  Sales Analysis

- ---------------------------------------------------------------------------------------
</TABLE>


Planning - the planning modules offer true real-time  continuous  planning.  The
Supply Chain  Planner  (Planner) is based on patented  methodology.  The Planner
provides  a  real-time  view of the entire  supply  chain,  optimizes  supply in
response to demand,  coordinates  all planning  and  execution  activities,  and
allows the user to react to user  defined  exceptions.  These  modules are fully
integrated with the Company's other products.


                                       6
<PAGE>


PRODUCTS, CONTINUED

Operations/Financials   -  The  Sales  Order  Management   module  allows  order
processing  in a variety of ways that are  specific  to  customers.  Proprietary
tools,  such as Order Type  Configurator,  allow  customization  without  custom
coding.  Inventory  Planning and Control provides  support for  multi-warehouse,
multi-location  operations  and helps  customers  to identify  and execute  cost
reduction  initiatives across the supply chain. Purchase Order Management allows
customers  to focus on vendor  management  and price  negotiations  rather  than
administrative  processing by providing  consolidated  information.  Proprietary
tools allow customization with limited coding requirements. Financial Management
allows  customers to process accounts  receivable,  accounts payable and general
ledger activity relative to their business  transactions.  Financial  Management
modules are fully  integrated  with the rest of the products and reflect changes
made throughout the supply chain in an effective and accurate manner.

Warehousing - Key features include increased inventory management  capabilities,
running  multiple  business  divisions  and  warehouses  from one version of the
warehousing  software on a single  server,  and  maximized  worker  productivity
through directed,  "task-based" distribution operations.  Other features include
user-friendly  querying and reporting tools to schedule,  manage,  and report on
distribution resources,  orders, and inventory;  Radio Frequency (RF) as well as
paper-based   operations;   increased   flexibility  and  productivity   through
paperless,  real-time RF task dispatching;  integrated shipping and manifesting;
real-time  integration  with  automated  material  handling  system and  maximum
inventory  visibility for customer service and purchasing through  instantaneous
updating with business host systems.

The Planning  and  Operations/Financial  modules  support  multiple  currencies,
positioning  them for today's global  environment.  During the fiscal year ended
March 1999,  the sales prices of the Company's  software  license fees generally
ranged from $100,000 to  approximately  $500,000.  The price for the  individual
product package is determined based on a number of factors, including the number
of  users,  the  number  of  sites  in the  customer's  business  model  and the
complexity of the customer's operation.

PRODUCT DIFFERENTIATORS

To  reduce  cycle  time and  inventory  investment  in the whole  supply  chain,
companies must have the ability to:

o    Plan inventory  purchase  decisions based on timely,  accurate  information
     about  demand,  existing  supply,  production  capacity  and lead  times to
     delivery;

o    Execute purchases,  deliveries,  customer orders, shipments and collections
     in a  timely,  efficient  manner;  and  o  Manage  and  control  inventory,
     transportation and labor resources throughout the supply chain.

The Company  believes its products  provide the ability for customers to achieve
improved cycle time and reduced inventory investment and are differentiated from
its competitors products based on the following capabilities:

Supply Chain Planning.  The Company's  products  provide a real-time view of the
entire supply chain based on a patented  continuous  planning model methodology.
This allows  customers  to match  demand with  supply more  accurately  and on a
timely basis, thus reducing the amount of inventory needed and the lead time for
delivery of inventory to fulfill customer orders.


                                       7
<PAGE>


PRODUCT DIFFERENTIATORS, CONTINUED

Sales Order  Management.  The Company's  products  provide for unique order type
configuration  without  programming.  This capability enables the definition and
handling of an unlimited  number of different order types and the flow of orders
through the enterprise, which is critical to many businesses.

Warehouse   Management   System.   The  Company's   products  provide  real-time
information on activity throughout the warehouse infrastructure. This allows for
constant adjustment to labor and workload resources, enables the optimization of
warehouse  productivity and reduces the cycle time for customer  shipments.  The
software  enables  customers to realize added value through  functionality  that
provides advanced inventory optimization strategies.

Accurate  Information about the Supply Chain. The Company's products provide the
ability to propagate changes at all levels in the supply chain immediately after
a change is made. This allows managers to have accurate  integrated  information
that facilitates fast strategic and tactical decision making.

Available to Promise.  The Company's  products provide the ability to accurately
promise  order  delivery  for a certain  date that is enabled  by the  real-time
nature of our product.

Ease of Installation.  The Company's  products provide full product  integration
that  utilizes  sophisticated  tools to  simplify  the  installation  and  allow
customization in a fast and efficient manner.

Scalability.  The Company's  products allow customers to divide their operations
into domains for the purposes of planning.  This capability  allows customers to
plan effectively for international and  geographically  dispersed  organizations
and to add or delete domains as the business grows.

COMPANY STRATEGY

The  Company's  goal is to become a leading  supplier of supply chain  execution
software.  AMR Research  defines supply chain  execution as spanning Sales Order
Entry,   Inventory   Management,   Transportation   and   Warehouse   Management
applications. According to AMR, the integration of planning and execution system
is  necessary  to deal  with  logistics  challenges  brought  on by the  move to
electronic  commerce.  These challenges  include more sales channels,  increased
supply alternatives,  shorter product and promotion life cycles. Again according
to AMR, no software  vendor offers a suite of integrated  applications  covering
supply chain execution. The Company has products in each area and will spend the
next year focusing on product  integration and adding  capabilities which reduce
the time and effort to  implement  these  products.  This is what is referred to
below as "packaging".

Our Vision - Electronic Supply Chain Collaboration "e-chain".

The  Internet  eliminates  one of the major  barriers  to  collaboration  - data
communication.   Businesses  are  rapidly  connecting  to  the  Internet.   Once
connected,  all  communication  is  virtually  free.  Network  maintenance  is a
non-issue and the Internet is highly  reliable.  As you would  expect,  software
vendors are lining up to exploit this capability.  Electronic ordering and order
status tracking is already offered by several competitors.

We believe the next major use of the  Internet  will be  real-time  planning and
collaboration  among trading  partners.  The Internet will allow  communities of
trading partners to share forecasts,  inventory  availability,  supply plans and
other  information.  Partner  integration  will drive down inventory  levels and
improve customer  service.  Our strategy is to extend our applications into this
high growth area. Leverage The Real-time Planner


                                       8
<PAGE>

COMPANY STRATEGY, CONTINUED


Our  real-time  planner  will be the  core of this  strategy.  Our  planner  was
developed  to  communicate  with ERP systems and other  planning  tools over the
Internet. Its calculation engine is based on a patented methodology allows it to
continually  evaluate the plan and suggest  intervention as conditions change in
the ERP  system.  We  believe  this  architecture  puts us  ahead in the race to
develop  an  integrated  supply  chain  execution  system  providing  real  time
collaboration among trading partners over the Internet.

Add Collaboration Tools To Our WMS and Order Management Applications

Our order systems and warehouse management systems will become Internet enabled.
Support  for XML and  Biztalk  will be added  to all  order  management  modules
allowing trading partners to electronically  share order documents.  Integration
between our Global Ship  transportation  module and our warehousing  system will
extend to the Internet.  Shipment status  information will be retrieved from the
Internet.  This will allow us to improve Inbound planning and dynamically revise
supply plans as scheduled receipt dates change.

Move To Web Hosted Applications

In the coming year the Company plans to begin offering a Web Hosted  alternative
for selected Celerity  products.  Web hosting reduces the cost and time required
to install and  implement  new  applications.  Provided a company  has  Internet
access,  the only cost of implementing a web hosted  application is the training
and licensing costs.  This approach also  facilitates  collaboration by allowing
applications to communicate in real-time.

There can be no assurance that the Company will be able to anticipate, evaluate,
and adapt to changes in platforms  and evolving  technologies,  or to do so in a
timely or cost effective manner.

GROWTH ENABLERS

Invest In Sales and  Marketing.  The  Company  intends to continue to expand its
sales and marketing  efforts.  The Company  believes that these  investments are
necessary  and  critical  to  capitalize  on  the  growth  in the  supply  chain
management software market.

Invest In Product Packaging. Generally, implementation of a total solution for a
customer  involves  substantial  training,  customization,  data  conversion and
product integration services. The capacity to provide these services is limited.
Significant  lead time and expense is  required  to recruit,  hire and train new
resources.  The Company will invest in software and  processes  which reduce the
services  requirement.  These will include  automated  installation  procedures,
improved training materials and new documentation.

Build Alliances with  Consultants and  Complementary  Application  Providers The
Company's  product is designed in a modular way and allows easy integration with
other vendor's applications. The Company intends to continue to pursue strategic
alliances with software vendors offering  complementary  products.  In addition,
the Company  intends to  establish  joint  marketing  agreements  with  regional
consulting firms with an established supply chain practice.


                                       9
<PAGE>


COMPANY STRATEGY, CONTINUED

Continue To Focus On The Middle  Market The Company is currently  focused on the
middle market of manufacturers  and distributors with revenues ranging from $200
million to $1 Billion.

There can be no assurance that the Company will be able to expand its marketing,
sales,  support and service  organizations  or develop  additional  distribution
channels on a timely basis.

The Company's  supply chain  management  software  product  development  process
includes design,  requirements  definition,  software  programming,  and quality
assurance.  On-going product  development efforts are focused on the enhancement
of the features and  functionality  of existing  products  including  additional
Internet capabilities,  interfacing and integrating product modules, "packaging"
of the  warehousing and Supply Chain Planner  products and developing  tools and
techniques for ease and speed of product implementation.

PRODUCT DEVELOPMENT

Research and Development.  The Company has made significant  product development
expenditures  that it  believes  are  necessary  for it to deliver  new  product
features and  functions.  The  Company's  development  cost for its supply chain
products  were  $879,064 and $ 1,707,325 in Fiscal 1998 and 1999,  respectively.
The Company works closely with its internal sales, marketing, and service staff,
and externally with customers to develop new products and enhancements that meet
their needs. Product development and documentation is done internally.

Future Product Development.  The Company expects to limit new development to NT,
Unix and Oracle  operating  environments.  As a result,  the Company  expects to
reduce resources  allocated to product development in Fiscal 2000 and intends to
reallocate research and development personnel to billable projects.

Sources of Supply and Governmental Regulations.  The Company is not dependent on
the  sources  and  availability  of any new  materials  needed  to  produce  its
products.  The Company  does not  believe  that it will  experience  any adverse
effect from existing or probable government regulations. Further, the Company is
not currently planning to seek any government approval for principle products or
services.  Lastly,  the  Company  is not  effected  by any  current  or  pending
environmental laws.

Production Facilities.  The Company operates a subsidiary to develop software in
St. Petersburg,  Russia. The economic conditions in Russia, including lower wage
rates and lower standards of living,  allow the Company to transact  business in
St.  Petersburg at a relatively low cost  structure.  The Company's  presence in
Russia  represents  13% if its work force as of the end of fiscal  1999 thus any
change in these conditions is not expected to significantly affect the Company.

SALES, DISTRIBUTION AND MARKETING

The Company sells its supply chain  management  software and services  primarily
through its direct sales  organization.  The Company  conducts sales through its
offices in Dedham Massachusetts,  and Irvine California; and through field sales
personnel in the Chicago and New York City metropolitan areas. The sales process
usually  consists  of  prospect  identification,   prospect  validation,   sales
presentations and product  demonstrations,  proposals and system design studies.
The system design studies are consulting projects,  which are small in scope and
result in providing customers a more definitive project plan, timetable and


                                       10
<PAGE>


cost  estimate.  The  Company  plans to expand its sales and  marketing  support
organizations in Fiscal 2000.

SALES, DISTRIBUTION AND MARKETING, CONTINUED

The Company  supports its supply chain management sales activities by conducting
a variety of marketing activities, including appearances at industry trade shows
and conferences such as those organized by the American Production and Inventory
Control  Specialists  (APICS) and the Council of Logistics  Management (CLM). In
addition the Company conducts lead generation  programs  including  advertising,
direct mail, telemarketing, and public relations.

COMPETITION

The Company's supply chain  management  products are addressing the needs of the
growing market for supply chain  management  software  solutions.  The Company's
competitors  include small and large companies which offer various  solutions in
different segments of the supply chain. Many of the vendors in this market, such
as SAP, Manugistics,  BAAN, and Oracle, have longer operating histories,  larger
customer  bases,  better  name  recognition,  significantly  greater  financial,
technical, marketing and distribution resources than the Company.

COMPETITION , CONTINUED

The  Company is  currently  focused on the middle  market of  manufacturers  and
distributors  with revenue ranging from $200 million to $1 Billion.  The Company
expects to compete successfully in this market for the following reasons:

o    The Company is one of the few vendors  offering a full range of products to
     meet customer  needs.  In a market full of niche players and with customers
     demanding integrated, easy to implement solutions from a single vendor, the
     Company  believes it is well  positioned  to compete in this  market.  This
     "packaged" approach minimizes the need for custom integration  services and
     allows customers to realize benefits faster than the competition;

o    The  Company's  unique,  patented  real time planner and the other  product
     differentiators described above;

o    The Company's  focus on the middle  market  enables the Company to progress
     towards  delivering a price sensitive,  affordable  solution that addresses
     the needs of customers in this market.

To the  extent  larger  competitors  either  acquire or  develop  products  with
functionality comparable to the Company's products and are able to offer them to
the middle market at competitive prices,  their integrated solutions can provide
a significant  competitive advantage over the Company. There can be no assurance
that the  Company  will be able to compete  successfully  with  existing  or new
competitors or that  competition  will not have a material adverse effect on the
Company's business, operating results and financial condition.

PROPRIETARY RIGHTS

The Company  regards the software it develops and owns as proprietary and relies
primarily  on a  combination  of  copyrights,  trademarks,  trade  secret  laws,
employee and third-party  nondisclosure  agreements and other methods to protect
its  proprietary  rights.  The Company has  registered  trademarks in the United
States for certain of its product names and has pending  trademark  applications
for certain  additional  product names. The Company believes that trademarks and
copyrights are  important,  but less  significant to the Company's  success than
factors  such  as the  knowledge,  ability,  and  experience  of  the  Company's
personnel,  research  and  development,  brand  name  recognition,  and  product
loyalty.


                                       11
<PAGE>


PROPRIETARY RIGHTS, CONTINUED

Most of the  Company's  products  do not include  any  mechanisms  to prevent or
inhibit unauthorized copying, nor does the Company rely on shrink-wrap licenses,
which  restrict  copying  and use of the  products.  The  Company  is aware that
unauthorized  copying  occurs within the software  industry;  however,  policing
unauthorized  use of the Company's  products is difficult.  While the Company is
unable to determine the extent to which software piracy of its products  exists,
software piracy is expected to be a persistent problem.

The Company believes that its products, trademarks, and other proprietary rights
do not infringe on the  proprietary  rights of third  parties.  As the number of
software  products  increases and the  functionality  of these products  further
overlaps,  software developers may become  increasingly  subject to infringement
claims.  There  can  be  no  assurances  that  third  parties  will  not  assert
infringement  claims  against  the  Company  with  respect  to current or future
products,  or that any such  assertion may not require the Company to enter into
royalty arrangements or result in costly litigation.

The Company is party to a license  agreement  which  allows it to use a patented
methodology in its Supply Chain Planner product.

QUARTERLY FLUCTUATIONS

The level of net sales  realized by the  Company in any  quarter is  principally
dependent on the number of sold new supply chain management  software  licenses.
The  purchase  of supply  chain  management  solutions  requires  a  significant
commitment  of capital  and  resources  on the part of the  customer,  the sales
cycles  are long and  average  from six to nine  months.  As a  result,  revenue
recognition  is subject to many risks that are not  controllable  by the Company
such as  budgetary  cycles,  changes in the  business of a customer  and overall
economic trends. Quarterly results have varied significantly in the past and are
likely to fluctuate in the future as a result of new order timing.  From time to
time,  the  Company  may record  very large  individual  license and or hardware
sales,   which  can  cause  significant   variations  in  quarterly  results.  A
significant  portion of the Company's  operating  expenses are fixed and planned
expenditures in any given quarter and are based on sales and revenue  forecasts.
Accordingly,  if net sales do not meet the Company's  expectations  in any given
quarter,  operating  results and  financial  condition  could be  adversely  and
disproportionately  affected  because a  significant  portion  of the  Company's
expenses do not vary with revenues.  As a result of these and other factors, the
Company's  results of  operations  and  financial  condition  for any period are
inherently  difficult to predict. Any significant change from levels expected by
securities  analysts or shareholders  could result in substantial  volatility in
the trading price of the Company's common stock.

EMPLOYEES

As of May 31, 1999 the Company employed 71 people on a full-time basis.  None of
the  Company's  employees  are  represented  by a  labor  union  or  bound  by a
collective bargaining agreement. The Company has never suffered a work stoppage.
The Company  believes its future  success will depend,  in part,  upon continued
service of a small number of key technical and senior  management  personnel and
on its continued  ability to recruit and retain  highly-skilled  management  and
technical  personnel.  Competition for such employees is intense and the loss of
services of key personnel could have a material  adverse effect on the Company's
operating  results and financial  condition.  There can be no assurance that the
Company will retain its key managerial  and technical  employees or that it will
be successful in attracting and retaining  other  highly-skilled  managerial and
technical resources.


                                       12
<PAGE>


COMPLEXITY OF SOFTWARE PRODUCTS

The market for the Company's software products requires  continuous upgrades due
to technological advances, introductions of new hardware platforms and operating
systems,   changes  in   customer   requirements   and   frequent   new  product
introductions.  The  Company's  future  success  will  depend on its  ability to
continue to upgrade its products taking these changes into consideration.  There
can be no  assurance  that the Company  will be  successful  in  developing  and
marketing such new products on a timely and cost-effective  basis. The Company's
failure to successfully  develop and market new products and  enhancements  that
keep pace with the advances of the market could have a material  adverse  effect
on the  Company's  business,  operating  results and  financial  condition.  The
Company's  supply  chain  management  products  are  very  complex  due  to  its
client/server architecture, depth of the functionality and the number of modules
and interdependencies  among them. Given such product complexity,  the Company's
new products may have undetected errors that would not have been found until the
installation of the product at a customer's site despite rigorous testing of the
product by the Company.  Even though such infrequent  occurrences have not had a
material  adverse impact on the Company's  business in the past, there can be no
assurance  that  delays  related  to error  correction  will not have a material
adverse impact on the Company's financial condition in the future.

YEAR 2000 COMPLIANCE ISSUES

Many older computer  systems and software  products in use today were programmed
with a two digit date code field.  These systems or software products need to be
modified,  upgraded or replaced to distinguish the year 2000 ("00") as occurring
after  the year  1999  ("99") in order to avoid  the  possibility  of  erroneous
results  or system  failures.  The  effects  of this  issue and the  efforts  by
companies to address it are uncertain.

Many  Companies are expending  significant  resources to modify or upgrade their
existing software and hardware for year 2000 compliance. This might reduce funds
available to purchase other software products such as the Company's supply chain
management  software.  Additionally,  Year 2000  problems in a customer's  other
software products might significantly limit the customer's realized benefit from
the supply chain  management  software.  These events could result in a material
adverse effect on the Company's business, operating results, financial condition
and cash flows.

The Company utilizes outside  providers for services such as payroll  processing
and 401(k) benefit  administration,  third party vendor  equipment,  and various
software  products which may or may not be year 2000 compliant.  The Company has
addressed  the  issue and taken  steps to make  sure that all such  exposure  is
eliminated,  but  failure of any  critical  technological  component  to operate
properly  may have an adverse  impact on  business  operations  or  require  the
Company to incur unanticipated expenses to remedy any problems.

The Company's  software  products have been modified to be year 2000  compliant.
However,  the Company's products are complex and might contain undetected errors
or failures  even though  intended  to be year 2000  compliant.  There can be no
assurance  that the  Company's  software  products  contain or will  contain all
necessary  date code changes or that errors will not be found in new products or
product releases,  resulting in loss of or delay in product  acceptance.  If the
Company is unable,  or is delayed in its efforts to make the necessary date code
changes,  there could be a material adverse effect upon the Company's  business,
operating results, financial condition and cash flows.


                                       13
<PAGE>


ITEM 2. DESCRIPTION OF PROPERTY

The Company leases approximately 15,000 square feet of office space in Bethesda,
Maryland,  pursuant to a  non-cancelable  lease expiring in April,  2004 with an
option to renew for one additional  five-year term. In 1996, the Company decided
to relocate its headquarters from Bethesda, Maryland to Concord,  Massachusetts.
And as a result has sublet  approximately  7,000 square feet through March, 2000
and  approximately  8,000  square feet  through the  remainder of the lease term
(April,  2004).  The  Company's  subsidiary  located in St.  Petersburg,  Russia
sub-leases approximately 1,000 square feet on a month-to-month basis.

On March 31, 1997,  the Company  acquired CSTI and  consolidated  its operations
with CSTI's  facilities in 1998.  The Company is currently  operating out of two
(2)  locations:  Dedham,  Massachusetts  (approximately  8,000  square feet on a
three-year, non-cancelable lease expiring October, 1999); and Irvine, California
(approximately 10,000 square feet of space on a five-year,  non-cancelable lease
expiring November, 2003).

ITEM 3. LEGAL PROCEEDINGS

The Company is not party to, nor is it aware of, any threatened  litigation of a
material nature.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

There were no matters submitted to a vote of security holders during the quarter
ended March 31, 1999.


                                       14
<PAGE>


                                     PART II

ITEM 5. MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

The Company's Common Stock is traded on the NASDAQ Small-Cap Market System under
the symbol  CLTY.  The  Company  has been  notified by NASDAQ that it intends to
delist the Company's Common Stock for failure to meet NADAQ listing requirements
for net asset value and share price. The Company has appealed NASDAQ's Notice of
Delisting.  If the Company's Common Stock is delisted,  the Company expects that
it will continue to be traded as a bulletin board stock over the counter.

The Company's  Warrants,  which were previously  traded on the NASDAQ  Small-Cap
Market System,  were delisted  during the year and currently trade as a Bulletin
Board stock over the counter.  The following  table sets forth,  for the periods
indicated,  the high and low sales  prices  for the  Company's  Common  Stock as
reported by NASDAQ:

                                                      HIGH          LOW
Fiscal Year Ended March 31, 1999
         First Quarter                              $  2.938     $  1.625
         Second Quarter                             $   2.25     $   1.00
         Third Quarter                              $  1.625     $   .594
         Fourth Quarter                             $  1.188     $   .344

Fiscal Year Ended March 31, 1998
         First Quarter                              $  2.250     $   .938
         Second Quarter                             $  2.469     $  1.063
         Third Quarter                              $  1.875     $  1.313
         Fourth Quarter                             $  1.750     $   .938

The  above  over-the-counter  market  quotations  reflect  inter-dealer  prices,
without retail mark-ups, mark-downs, or commissions and may not represent actual
transactions.

The  Company  has  not  paid  cash  dividends  on its  common  stock  since  its
organization  and does not intend to pay any cash  dividends in the  foreseeable
future.  As of May 31, 1999, the Company had  approximately  128 shareholders of
record and approximately 1,250 beneficial shareholders.


                                       15
<PAGE>


ITEM 6. MANAGEMENT'S DISCUSSION AND ANALYSIS

BACKGROUND

The Company acquired CSTI on March 31, 1997 in a transaction accounted for under
the purchase  method of  accounting.  This  acquisition  provided the Company an
entry into the supply chain management  ("SCM") sector of the business  software
market.  SCM encompasses the planning and control of material and resources from
customer order entry through warehousing and logistics to customer delivery.  In
April 1997, the Company sold certain of its multimedia  assets to Davidson.  The
Company is focused on the business  software  market and has no plans to develop
new multimedia  products in the foreseeable  future. In August 1997, the Company
established Paragon, a limited liability company in St. Petersburg,  Russia as a
wholly-owned  subsidiary.  Paragon develops software for the Company and employs
10 technical  personnel.  On December 8, 1997,  the Company  acquired all of the
outstanding  stock of  Somerset  Automation,  Inc.  ("SAI"),  a  privately  held
warehouse management software company based in Irvine,  California by means of a
merger between SAI and Somerset  Solutions,  Inc.  ("Somerset"),  a wholly owned
subsidiary of the Company.

Since the Company's April 1997 sale of select multimedia assets to Davidson, the
March 1997  acquisition of CSTI,  and the December 1997  acquisition of SAI, the
Company  has focused  principally  on the  business  software  market.  Existing
multimedia software titles continue to be sold through the distribution channels
that were established prior to the divestiture.  However, multimedia revenue and
related expenses represent a small fraction of the Company's operations.  Actual
amounts are discussed below.

CURRENT BUSINESS DEVELOPMENTS

During the quarter ended  September 30, 1998, the Company  announced the signing
of a multi-million dollar agreement to provide Distribution Dynamics, Inc. (DDI)
with the Company's  entire suite of supply chain management  software  including
its real-time  Supply Chain  Planner,  Sales Order  Management,  Purchase  Order
Management,  Warehouse  Management and Inventory Control modules.  This contract
will  generate   consulting   revenues  over  the  next  two  years  for  system
configuration and implementation. The current estimate of total revenues related
to this  project  is  $7,500,000.  DDI is a  leading  distributor  of "C"  class
commodity  items,  including  fasteners and related items to original  equipment
manufactures.  This product  suite,  along with DDI's  efforts to improve  their
business processes, will provide DDI with a comprehensive system to manage their
current business divisions and the solid foundation required for future growth.

During the quarter ended March 31, 1999, the Company announced that it completed
a company-wide  restructuring,  including  management changes and changes to its
Board of Directors.  Effective  March 12, 1999, Paul Carr, the founder of Client
Server  Technologies,  Inc. (CSTI), was appointed  President and Chief Executive
Officer and assumed responsibility of the Company's day-to-day  operations.  Mr.
Carr has over 20 years of  experience  in the supply chain  management  software
industry, and has managed several successful companies,  including Cardinal Data
Corp. and Ross Systems (Logistics Product Division). Mr. Carr and Mr. Ringuette,
the founder  Somerset,  were also elected to the Company's Board of Directors in
connection with the  restructuring.  Mr.  Ringuette was elected  Chairman of the
Board. Luda Kopeikina, Igor Razboff, Philip Redmond and Alan White resigned from
the Board of Directors  effective March 12, 1999. Richard J. Santagati continues
to serve as a Director on the Board.  Harold H. Leach,  Jr. and Edward B. Merino
were elected  directors to the  Company's  Board of Directors on April 16, 1999.
Mr. Leach is a co-founder of Legal Computer Solutions,  Inc. ("LCS").  LCS is an
Internet  software   products  company.   He  is  also  a  director  of  Sapiens
International  Corporation,  N.V.,  (NASDAQ:  SPNS),  a developer  of  mainframe
database tools. Previously, Mr. Leach was partner of the Boston


                                       16
<PAGE>


CURRENT BUSINESS DEVELOPMENTS, CONTINUED

law firm of  Choate,  Hall &  Stewart.  Mr.  Merino is  founder of Office of the
Chairman Inc., a provider of corporate  governance  services.  He is also on the
board of the Forum for Corporate  Directors in Orange County, CA.  Additionally,
he has served as an advisor to numerous technology companies,  including SofTEK,
Affinity Media, and Concentric - an Internet service provider.  For the past six
years, he was director of corporate governance at Deloitte & Touche LLP.

Effective June 28, 1999, the Company entered into debt restructuring  agreements
with Paul Carr, President,  Chief Executive Officer and Director of the Company,
and Luc Ringuette, the Company's Chairman of the Board of Directors.

The  Company  originally  issued a  convertible  promissory  note  and  security
agreement  dated March 31, 1997 in the original  principal  amount of $1,613,177
(the "Carr Note") to Mr. Carr in connection  with the purchase by the Company of
CSTI. In connection  with the Company's  debt  restructuring  agreement with Mr.
Carr, the principal balance of the Carr Note was reduced by $200,000 in exchange
for the license by the Company to Mr. Carr of a fully-paid  perpetual license to
Mr. Carr of the Company's Supply Chain Planner software  product.  In connection
with the debt restructuring  agreement,  Mr. Carr also converted $300,000 of the
principal balance of the Carr Note to the Company's Common Stock at a conversion
price of $.40 per share. The Company engaged an independent  investment  banking
firm  which  determined  that the  conversion  price of $.40 per  share  for the
Company's  Common Stock was fair from a financial  point of view.  In connection
with the debt restructuring agreement, the Company and Mr. Carr also agreed that
the remaining  principal balance of the Carr Note in the amount of $538,048 will
be paid in forty-two  equal  installments  of  principal,  together with accrued
interest, at an annual rate of 8% per annum commencing July 15, 1999.

The Company  originally  issued a  non-negotiable  promissory  note and security
agreement  dated December 8, 1997 in the original  principal  amount of $448,116
(the  "Ringuette  Note") to Mr.  Ringuette  in  connection  with the purchase of
Somerset by the Company.  In connection  with the debt  restructuring  agreement
between the Company and Mr.  Ringuette,  the principal  balance of the Ringuette
Note was reduced by $200,000 in exchange for the grant of a perpetual license by
the Company to Mr.  Ringuette's  affiliate  for the  Company's WMS Client Server
Software,  WMS Cobol Software and Transportation  Cobol software  products.  The
License  Agreement  entered  into  between  the  Company  and  Mr.   Ringuette's
affiliated  entity also  provides  for the payment by the  affiliated  entity of
royalty  payments to the  Company  equal to not less than  $500,000,  subject to
licensing   fees  actually   received  by  the  affiliated   entity.   The  debt
restructuring agreement between the Company and Mr. Ringuette also provides that
the  remaining  principal  balance  of  the  Runguette  Note  in the  amount  of
$239,959.71  will be paid in thirty-six  (36) equal  installments  of principal,
together  with accrued  interest,  at an annual rate of 8% per annum  commencing
July 15, 1999.

The  Company  also   completed  a  reduction  of  its  domestic  work  force  by
approximately  20% and decreased  operating  expenses.  The  employment and cost
reductions  affect all  functional  areas of the Company at its  Dedham,  MA and
Irvine, CA locations. The reductions are expected to save approximately $150,000
a month beginning in April 1999.


                                       17
<PAGE>


RESULTS OF OPERATIONS

REVENUE

Revenue  from  services  increased  $3,901,557  or 74% for the fiscal year ended
March 31,  1999  versus  fiscal  1998.  This  increase  is  attributable  to the
acquisition  of SAI  on  December  8,  1997,  which  increased  service  revenue
$3,287,828 and an increase in service revenue generated by CSTI of $613,729. The
increase  in CSTI's  revenue  was  attributable  to a  substantial  increase  in
billable services on two projects during the forth quarter.  Management believes
that the slow down in application  purchases resulting from the year 2000 change
over will cause revenue from services to decrease in fiscal 2000 from the fiscal
1999 level.

Revenue from software license sales increased $474,135 or 63% for the year ended
March 31, 1999 versus  1998.  This  increase is  attributable  to  increases  in
license fee revenue at CSTI of  $258,369  or 59% and the  acquisition  of SAI on
December 8, 1997, which added $374,691 of license fee revenue,  partially offset
by decreases in  multimedia  royalties  of $158,925 or 97%.  CSTI's  increase is
attributable  in part to the recognition of license fees from a source code sale
of $300,000 and  percentage  of  completion  recognition  of license fees in the
third quarter.  Software license revenue  recognition  fluctuates due to product
sales to new and existing customers varying from year to year and the portion of
projects  completed  also varies from year to year.  The  Company  continues  to
invest in sales and marketing in order to generate  long-term  business software
sales growth despite the company-wide reorganization, however we are not certain
as to the extent of such increase or if revenue will increase at all.

Revenue from hardware and related sales increased  $912,378 for year ended March
31, 1999 versus 1998.  These changes are attributable to the acquisition of SAI,
which from time to time resells  third party  software and hardware with related
warehouse  management system  installations at the customer's request.  Hardware
sales  during the first  quarter of fiscal 1999  included  two  unusually  large
hardware sales totaling  approximately  $800,000.  Hardware sales fluctuate with
the  installation of new systems where the customer  requires that the Company's
software be integrated with hardware.  Hardware sales are not expected to attain
this level in subsequent quarters for fiscal 2000.

The level of net sales  realized by the  Company in any  quarter is  principally
dependent on the portion of projects completed. The purchase of supply chain and
warehouse management solutions requires a significant  commitment of capital and
resources  on the part of the  customer,  the sales  cycles are long and average
from six to nine months.  As a result,  revenue is subject to many risks such as
budgetary  cycles,  changes in the business of a customer  and overall  economic
trends that are not controllable by the Company.  Quarterly  results have varied
significantly  in the past and are likely to fluctuate in the future as a result
of the timing of new orders,  product development  expenditures,  and the number
and timing of new product  completions.  A significant  portion of the Company's
operating  expenses are fixed and planned  expenditures in any given quarter are
based on sales and revenue forecasts.  Accordingly, if net sales do not meet the
Company's  expectations  in any given quarter,  operating  results and financial
condition  could be adversely and  disproportionately  affected.  As a result of
these and other  factors,  the  Company's  results of  operations  and financial
condition for any period are inherently difficult to predict.


                                       18
<PAGE>


COST OF SALES

Cost of services  are incurred in  connection  with the sale of supply chain and
warehouse  management  software.  Cost of  services  consist of costs  primarily
associated with consulting and implementation  services that are sold as part of
a total supply chain and warehouse  management  solution,  and costs  associated
with providing  support to customers.  These costs  increased  $2,539,081 or 77%
during the year ended March 31, 1999 versus 1998.  This  increase was  primarily
due to the  acquisition  of SAI.  Cost of services as a percent of revenue  from
services  increased from to 64% from 63% for the year ended March 31,1999 versus
1998.  The Company's  cost of sales as a percent of sales also  increased due to
the completion of several  projects that incurred  non-billable  time during the
second and third quarters and the delay in the start of new projects.  In fiscal
2000,  management  believes  that costs of sales will  decline in both  absolute
dollars and as a percentage of sales when compared with fiscal 1999.

Cost of sales from hardware and third party license fees  increased  $793,070 or
802%  during  the year  ended  March  31,1999  versus  1998.  This  increase  is
attributable  to the  acquisition  of SAI,  which  from  time  to  time  resells
third-party  software and  hardware  with related  warehouse  management  system
installations.  Hardware sales  fluctuate with the  installation  of new systems
where the customer  requires  that the  Company's  software be  integrated  with
hardware.  The Company  expects that  hardware  cost of sales as a percentage of
hardware sales will continue to average  approximately  86%, but there can be no
assurance of this expectation.

Amortization of capitalized  software  increased $91,983 or 107% during the year
ended March 31, 1999 versus 1998.  This increase is a result of a full 12 months
of amortization  relating to SAI being included in the fiscal 1999 Statements of
Operations,   versus  only  4  months  of  amortization  in  fiscal  1998.  This
acquisition  resulted in the recording of capitalized  software,  which is being
amortized over five years.

RESEARCH AND DEVELOPMENT

Research and development  (R&D) expenses  increased  $828,261 or during the year
ended March 31,  1999 versus  1998.  This  increase is a result of Somerset  R&D
employees  on the payroll for all of fiscal 1999 versus only a portion of fiscal
1998. R&D as a percent of sales, excluding hardware sales, increased from 15% to
16% for the year ended March 31, 1999. The Company  capitalized $35,000 of third
quarter  R&D costs  related to the  Continuum  6.1  software  for Windows NT and
$125,012 of third  quarter R&D costs related to the  Unix/Oracle  version of the
WMS software.  Both of the projects  reached  technological  feasibility  in the
third  quarter and will be available  for general  release  within the next nine
months. In fiscal 2000, management expects R&D costs to decrease as a percentage
of sales versus fiscal 1999, primarily due to the allocation of the R&D staff to
billable projects and thus being included in cost of sales.

In-process  R&D  projects  are  presented  below and are  grouped by each entity
acquired.

CSTI's acquired in-process  technology projects are all complete as of March 31,
1999. The development of applets for the Internet did not achieve  technological
feasibility and was not continued.  This project involved  approximately $90,000
in development costs and is not considered material.  The other three in-process
projects were the rewriting and porting of the Continuum 6.0 software to Windows
NT, the development of the DRP software  package and the porting of the software
onto the Sun Solaris  platform.  These  projects  were  completed  and  achieved
technological  feasibility within the original estimates used in the acquisition
valuation.  There are no changes in the Company's expectations of these projects
from the original valuation.


                                       19
<PAGE>


RESEARCH AND DEVELOPMENT, CONTINUED

Somerset's  in-process  technology  currently  involves one project;  rewriting,
packaging  and porting  software  to Windows  NT. The Company  expects to expend
$50,000  during  the  next 6  months  in order to  complete  this  project.  The
Unix/Oracle  port project which was  in-process at the time of  acquisition  has
been completed and has achieved technological feasibility within the acquisition
valuation estimates.  There are no changes in the Company's expectations of this
project from the original  valuation.  Due to the high levels of  competition in
the warehouse  management software industry,  the Company is continually working
towards  improving  upon  existing   capabilities   through   implementation  of
additional product enhancement.

Due to the  nature of the  industry,  the  Company  expects  additional  product
platforms   and/or   functionalities   to  evolve  that  are  currently  not  in
development.  There can be no assurance that the Company will be able to develop
and market new products or product  enhancements  that respond to  technological
change or evolving  industry  standards,  that new products  will be released on
schedule,   or  that  released  products  will  achieve  any  degree  of  market
acceptance.  The inability,  for technological or other reasons, to successfully
develop and introduce new products or product enhancements could have a material
adverse effect on the Company's business and its operating results and financial
condition.

GENERAL AND ADMINISTRATIVE

General and administrative (G&A) expenses increased approximately  $1,004,000 or
63% during the year ended March 31, 1999 versus 1998.  Approximately $460,000 of
this increase was due to the acquisition of SAI and included  operating costs as
well as  costs  incurred  by the  Company  for  management  and  integration  of
Somerset.  Of the remaining  increase,  approximately  $102,000 resulted from an
increase in investor  relations related activity,  approximately  $43,000 from a
negotiated  settlement of the note  receivable  acceleration  from Henninger and
approximately  $308,000  from an increase in G&A staffing and related  expenses,
including  recruiting  fees.  G&A  expenses  as a percent  of  sales,  excluding
hardware  sales,  decreased  to 25% from 26% for the year ended  March 31,  1999
versus 1998 respectively.

A significant portion of the Company's operating expenses are fixed, and planned
expenditures  in any given  quarter  are based on sales and  revenue  forecasts.
Accordingly,  if products are not completed  and/or  shipped on schedule and net
sales do not meet the Company's  expectations  in any given  quarter,  operating
results and financial condition could be adversely affected. Management believes
that these  costs will  decrease  in fiscal  2000 over  fiscal  1999 in absolute
dollars and as a percentage of sales. This is mostly attributable to the company
wide restructuring with resulted in lower G&A expenses.

SALES AND MARKETING

Sales and marketing expenses increased  $2,150,101 or 259% during the year ended
March 31, 1999 versus 1998.  Sales and marketing  expenses include costs related
to personnel,  facilities,  travel, trade shows, advertising and promotions. The
acquisition  of SAI  resulted in  increases  in general  sales and  marketing of
approximately  $1,333,000.  CSTI's  regularly  occurring  selling and  marketing
expenses increased by $231,376 during the year ended March 31, 1999 versus 1998.
The Company also had write-offs of uncollectible  accounts receivable which were
expensed  and  charged  to sales  and  marketing  departments  of  approximately
$1,347,000. These write-offs were the result of one customer experiencing severe
financial  difficulty  and of two customers  being  acquired and deciding not to
implement  the licensed  software.  Sales and marketing as a percentage of sales
(excluding  hardware revenue) increased to 29% from 14% for the year ended March
31, 1999 versus 1998.  The Company is committed  to an  investment  in sales and
marketing efforts, though its liquidity


                                       20
<PAGE>


SALES AND MARKETING, CONTINUED

problems have led to a slow down in  expenditures  commencing in March 1999. The
Company plans to add new sales and marketing  personnel in the second quarter of
fiscal 2000.

These  efforts  are  expected  to increase  future  revenue.  The Company is not
certain  it will be able to  realize  the  benefits  from this  investment.  The
Company expects sales and marketing expenses to decrease in absolute dollars and
as a percent of sales during fiscal 2000 because of the receivable write-offs of
uncollectible accounts receivable and cost reductions implemented as part of the
company-wide restructuring in fiscal 1999

PURCHASED IN-PROCESS RESEARCH AND DEVELOPMENT

On December 8, 1997, the Company  acquired all of the  outstanding  stock of SAI
for stock,  debt  securities and cash valued at  $5,557,918.  As a result of the
acquisition,  $394,553 of goodwill was recorded,  which is being  amortized on a
straight line basis over 7 years, $665,323 of capitalized software was recorded,
which is being  amortized on a straight line basis over 5 years,  and $3,094,527
of  purchased  in-process  research and  development  which was  written-off  at
December 8, 1997.

In order to determine the purchase price accounting for the SAI acquisition,  an
independent  third party was engaged to complete a valuation  of the  intangible
assets of SAI acquired by the Company.  The Company's  accounting  practice,  in
accordance with generally accepted accounting principals, is to expense research
and development costs, therefore, the Company recorded a write-off of $3,094,527
for SAI related to in-process research and development.

In  determining  the value of the  intangible  assets of SAI, the Company made a
number of assumptions  about the future operating  performance.  It assumed that
future  revenues  would increase at a rate greater than SAI's recent history due
to the  introduction of several new products that were under  development at the
time  of  the  acquisition,   including  the  introduction  of  radio  frequency
capability for SAI's Warehouse  Management  product, a Windows NT solution,  and
several  Internet applets for existing  modules.  The Company assumed that SAI's
gross  margin  would be improved due to several  factors  including:  a shift in
product  mix  from  professional  services  to  license  fees;   adjustments  to
professional service rates and license fees; and utilization of Russian software
engineers for  development  that would be more cost  effective  than U.S.  based
resources.  The  Company  estimates  that  products  under  development  will be
completed  within the next six  months.  The  Company  increased  its  operating
expenses,  particularly  in  sales  and  marketing  as a  percent  of  sales  to
accelerate  revenue  growth.  The  cost  estimates  utilized  in  the  valuation
approximate  the actual  cost  incurred to complete  the  projects,  but revenue
projections for fiscal 2000 are lower than anticipated  because of the resources
necessary to continue to accelerate  revenue growth.  This growth will be slower
than originally  anticipated,  but management  believes that these projects will
continue to grow revenue over the long term.

In  completing  the  valuation  of  intangible  assets  associated  with the SAI
acquisition,  the Company  identified all projects that were either completed or
in-process.  The Company then  determined  whether the projects were  in-process
based on applicable accounting literature


                                       21
<PAGE>


PURCHASED IN-PROCESS RESEARCH AND DEVELOPMENT, CONTINUED

including, SFAS No. 86: Accounting for Software Costs and SFAS No. 2: Accounting
for Research and  Development  Costs.  The Company,  with the  assistance  on an
independent  third party, used a discounted cash flow on projected income method
to  compute  the value of  intangible  assets.  The  discount  rate used for the
valuation for in process  technology was 30%. This rate was derived based on two
primary  factors:  the cost of capital to the Company and the level of risk that
the investment  represented.  The result of the valuation for SAI was a value of
$4 million for in process technology.

The Weighted  Average Cost of Capital  (WACC)  measures a company's cost of debt
and equity financing weighted by the percentage of debt and percentage of equity
in a company's  target  capital  structure.  The cost of debt  financing for the
Somerset  acquisition  was assumed to approximate the cost of debt for Celerity.
Accordingly,  a rate of 7.36%  was  applied,  which  is  equal to the Baa  rated
corporate bond rate as of December 5, 1997.  Since this represents a pretax cost
of debt, the selected tax rate of 41% was applied to arrive at an after-tax cost
of debt of 4.34%.  The  estimate  of the cost of equity  financing  was  derived
utilizing  the "Capital  Asset Pricing  Model" (CAPM) which  measures the return
required by investors  given the company's  risk profile.  The resulting rate is
the sum of the risk-free  rate of 5.9% which is equal to the long-term  treasury
securities  rate,  plus an equity risk  premium of 7.5%  multiplied  by the beta
coefficient of 1.2 for the volatility of the Somerset transaction, or 9.0%, plus
the small  company risk premium of 3.5%,  plus the  unsystematic  risk factor of
2.0% for an after tax cost of equity for the assets as a whole of  approximately
20.4%. The estimated  discount rates for the valuation of individual  assets for
the Somerset acquisition were; Developed Technology - 25%, In-Process Technology
- - 30%, and Trade Name and Trademark - 30%. "

AMORTIZATION OF GOODWILL

Amortization  of goodwill  increased  $36,886 or 36% during the year ended March
31, 1999 versus 1998.  The  acquisition  of SAI was  responsible  for all of the
increase. The Company expects that goodwill amortization will remain the same in
fiscal 2000.

REORGANIZATION EXPENSES

The Company underwent a company-wide  restructuring  during the forth quarter of
fiscal  1999.   Reorganization   expenses  are  related  to  various   severance
arrangements  and the placement  fees  associated  with the  termination  of two
employment contracts.

GAIN ON SALE OF ASSETS

The  gain of  $2,037,104  in  Fiscal  1998  resulted  from  the  sale of  select
multimedia  assets to Davidson for  $2,509,759 in cash.  The assets sold include
equipment  utilized in art,  animation and audio  production in St.  Petersburg,
Russia, and Concord, Massachusetts.


                                       22
<PAGE>


INCOME TAXES

The provision for income taxes is a benefit arising from the  reconciliation  of
current and deferred income tax liabilities on the books of Somerset at the time
of acquisition.  These deferrals and liabilities were related to an amendment to
their prior year  return,  as well as their  final  short year tax return.  This
benefit was reduced by  alternative  minimum tax  liabilities  and state  income
taxes. The Company's effective tax rate Fiscal 1999 is %.

LIQUIDITY AND CAPITAL RESOURCES

The Company's primary sources of liquidity are cash and cash equivalents. During
the year  ended  March  31,  1999,  cash and cash  equivalents  and  short  term
investments  decreased  $1,927,003 or 82% to $414,627.  This decrease relates to
$1,440,109   of  cash  used  in  operating   activities,   $326,883  in  capital
expenditures, and $160,012 in capitalized software costs.

Accounts  receivable  increased  $573,573  or 26% to  $2,774,327.  The  increase
reflects  increases  associated with an increase in billings  related to the DDI
project.  During the forth quarter management completed  negotiations to collect
and write-off  approximately  $800,000 in past due receivables.  Over 80% of the
receivable balance remaining on March 31, 1999 has been collected  subsequent to
year end.

Notes and  guaranteed  royalties  receivable  decreased  $1,147,393  or 99% from
payments received related to the Henninger note.

Accounts  payable  and  accrued  liabilities  increased  $1,149,611  or  89%  to
$2,432,507.  This  increase  includes  increases in accrued  payroll and related
costs including  severance  accruals  related to the  reorganization  during the
forth quarter of  approximately  $439,000,  accrued interest on notes to related
parties, and increases in amounts due to subcontractors. Payables also increased
because of a slow down in payments because of the Company's cash position.

Income taxes payable  decreased  $507,577  during the year ended March 31, 1999.
This decrease was related to the  finalization of the Somerset tax returns as of
the acquisition date and the resulting reconciliation of the estimated liability
and payments made to the payable set up.

Subsequent  to March 31, 1999,  the Company  successfully  renegotiated  several
notes  payable to related  parties.  As a result of  negotiations  with the note
holders, $1,215,198 of debt previously scheduled to be repaid in the fiscal year
ending March 31, 2000 has been reclassified to long term debt. In addition,  the
largest two notes were partially offset by  non-exclusive  license fees sales to
the related parties  totaling  $400,000 and the conversion of $300,000 from debt
to equity.

Management anticipates declining revenues in fiscal 2000 as a result of the year
2000 change over  slowing  purchase  decisions.  Management  believes  operating
expenses  have been  reduced  sufficiently  to achieve  profitability  and allow
operating  cash flows in fiscal  2000 to meet all  current  obligations.  In the
event revenues decline further than planed,  additional  expense reductions will
be  made.  These  reductions  would  be  made  in  the  non-revenue   generating
departments  including  administration,   marketing,   sales  and  research  and
development.  The Company also has access to $800,000 in  receivables  factoring
through an agreement with Imperial Bank. If necessary  other  financing  options
will be  explored.  For  example,  the  Company  could  attempt  to  renegotiate
agreements  with its major note  holders  who have been  willing  to  reschedule
payments in the past to improve the Company's liquidity.  The Company could also
attempt to provide stock as compensation to management and could seek additional
sources of equity and debt  financing.  The  Company is not  certain  that these
financing  sources  will be  available  or if  available  will be available at a
reasonable cost.


                                       23
<PAGE>


LIQUIDITY AND CAPITAL RESOURCES, CONTINUED

Looking  forward to 2001,  the Company  expects  sales to increase as  decisions
delayed by the year 2000 change over are made. The Company at this point expects
license  revenues  to  increase  as a  percentage  of sales with the  successful
completion  of the NT  version  of the  Warehouse  Management  product  and  the
addition  of  distributors  carrying  the  Company's  products.  Also,  the cash
payments required to satisfy certain short term notes will also be completed.

There is no  assurance  that the  Company  can  achieve  the  profitability  and
positive liquidity discussed above.

Long term and short term notes payable to related  parties  decreased  $551,332,
reflecting   scheduled   payments  being  made.  Several  of  these  notes  were
renegotiated during the forth quarter and again subsequent to year-end.

Unearned revenue  decreased  $58,976,  reflecting the net recognition of support
maintenance  and license  revenue fees that are lower than the receipts taken in
on new  yet-to-be  recognized  license fees.  This  decrease was also  partially
caused  by  a  decrease  in  renewals  of  the  Company's  support   maintenance
agreements,  which were on its older platforms and are being replaced by the new
NT and UNIX versions.

The Company  continues to consider  investments in or acquisitions of compatible
businesses.  However,  there  can be no  assurance  that the  Company  will make
investments  in or enter into business  combinations  with other  entities.  Any
material acquisitions of complementary business,  products or technologies would
require the Company to obtain additional sources of financing.

YEAR 2000 COMPLIANCE ISSUES

Many older computer  systems and software  products in use today were programmed
with a two -digit date code field. These systems or software products need to be
modified,  upgraded or replaced to  distinguish  the Year 2000 in order to avoid
the  possibility of erroneous  results or system  failures.  The effects of this
issue and the efforts by  companies  to address it are  uncertain.  The risk for
Celerity exists in four areas:  systems used by the Company to run its business,
systems used by the Company's  vendors,  potential warranty or other claims from
the Company's customers,  and the potential reduced spending by others companies
as a result of significant information systems spending on Year 2000 issues.

The Company has inventoried and evaluated its internal systems,  equipment,  and
facilities  and  established  a schedule to replace or upgrade  systems that are
known to be Year 2000 non-compliant.  The Company utilizes outside providers for
services such as payroll processing and 401(k) benefit administration, which may
or may not be Year 2000 compliant.

The Company has requested  and received  from a majority of its vendors  written
confirmation  of their  knowledge  of or plans  for Year  2000  compliance.  The
Company has taken steps to make sure that its internal  systems will function in
the Year 2000,  but failure of any critical  technological  component to operate
properly  may have an adverse  impact on  business  operations  or  require  the
Company to incur unanticipated expenses to remedy any problems.

The Company's Year 2000 costs cost to date have not been  material.  The Company
does not expect future Year 2000 related  compliance  costs to be material,  but
can not be certain that such costs will be inconsequential.  The Company has not
identified  alternative  contingency  plans,  but will do so as it  continues to
assess the Year 2000 risk.

The Company's  software  products have been modified to be Year 2000  compliant.
However,  the Company's products are complex and could contain undetected errors
or failures even


                                       24
<PAGE>


YEAR 2000 COMPLIANCE ISSUES, CONTINUED

though  intended to be Year 2000  compliant.  There can be no assurance that the
Company's  software  products  contain or will contain all  necessary  date code
changes or that  errors will not be found in new  products or product  releases,
resulting in loss of or delay in product  acceptance.  If the Company is unable,
or is delayed in its efforts,  to make the necessary  date code  changes,  there
could be a  material  adverse  effect  upon the  Company's  business,  operating
results, financial condition and cash flows.

Many  companies are expending  significant  resources to modify or upgrade their
existing software and hardware for Year 2000 compliance. This might reduce funds
available to purchase other software products such as the Company's supply chain
management  software.  Additionally,  Year 2000  problems in a customer's  other
software products might significantly limit the customer's realized benefit from
the supply chain management software.

These  events  could  result  in a  material  adverse  effect  on the  Company's
business, operating results, financial condition and cash flows.

FUTURE OPERATING RESULTS (STATUTORY SAFE HARBOR DISCLOSURE)

This  report  contains  forward-looking   statements.   For  this  purpose,  any
statement,  contained  herein that are not statements of historical  fact may be
deemed to be  forward-looking  statements.  Without limiting the foregoing,  the
words "believes," "anticipates," "plans," "expects," and similar expressions are
intended to identify forward-looking statements.

Numerous  factors  may  affect  the  Company's   business  and  its  results  of
operations.  These factors include the potential for significant fluctuations in
quarterly results,  dependence on new products and rapid  technological  change,
risk of software  errors or failures,  the level and  intensity of  competition,
lack of product  diversification,  dependence on certain distribution  channels,
proprietary  intellectual  property  rights,  limited  operating  history in the
supply chain management software industry, integration of acquisitions,  loss of
key  employees,  lack of  profitability,  sustaining  a public  trading  market,
absence of dividends,  and international  operations.  For a discussion of these
and other factors that may affect the Company's  future results,  see "Business"
in Item 1 of this Form 10-KSB and the 8-K filed by the  Company on February  11,
1998 with the Securities and Exchange Commission.


                                       25
<PAGE>


ITEM 7. FINANCIAL STATEMENTS

REPORT OF INDEPENDENT AUDITORS

The Board of Directors and Shareholders
Celerity Solutions, Inc.

We have  audited  the  accompanying  consolidated  balance  sheets  of  Celerity
Solutions,  Inc.  as of March 31, 1999 and 1998,  and the  related  consolidated
statement of operations, shareholders' equity, and cash flows for the years then
ended.  These  financial  statements  are the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,   the  consolidated   financial  position  of  Celerity
Solutions,  Inc. at March 31, 1999 and 1998, and the consolidated results of its
operations  and its cash  flows  for the years  then  ended in  conformity  with
generally accepted accounting principles.


                                                               ERNST & YOUNG LLP


Boston, Massachusetts
June 11, 1999, except for Note 16, as to which the date is July 13, 1999


                                       26
<PAGE>


                            Celerity Solutions, Inc.
                           Consolidated Balance Sheets

<TABLE>
<CAPTION>
                                                                                   March 31
                                                                           1999                1998
                                                                 ------------------------------------------
<S>                                                                      <C>            <C>
Assets
Current assets:
   Cash and cash equivalents                                             $  401,376     $     1,347,246
   Short-term investments                                                    13,251             994,384
   Accounts receivable, less allowance of $230,000 and
        $158,600 for 1999 and 1998, respectively                          2,774,327           2,200,754
    Income taxes receivable                                                  42,301                   -
    Notes receivable from related parties                                    98,711                   -
   Notes and guaranteed royalties receivable                                 12,500           1,159,893
   Prepaid expenses and other current assets                                125,915             109,649
                                                                 ------------------------------------------

Total current assets                                                      3,468,381           5,811,926

Property and equipment, net                                                 622,984             568,673
Capitalized software, net of accumulated amortization of
   $263,968 and $85,992  for 1999 and 1998, respectively                    785,923             803,887
Notes receivable from related parties                                             -             117,999
Goodwill, net of accumulated amortization of
   $241,281 and $102,198 for 1999 and 1998, respectively                    995,017           1,134,100
Other assets                                                                 84,057               9,057
                                                                 ------------------------------------------

Total assets                                                           $  5,956,362      $    8,445,642
                                                                 ==========================================
</TABLE>


See accompanying notes.


                                       27
<PAGE>


                            Celerity Solutions, Inc.
                           Consolidated Balance Sheets

<TABLE>
<CAPTION>
                                                                                   March 31
                                                                          1999                 1998
                                                                -------------------------------------------

<S>                                                                 <C>                <C>
Liabilities and shareholders' equity Current liabilities:
   Accounts payable and accrued expenses                            $    2,437,361     $      1,287,750
   Income taxes payable                                                          -              507,577
   Current portion of notes payable to related parties                     593,318            1,100,797
   Short-term notes payable                                                199,186               41,480
   Unearned revenue and other current liabilities                          391,684              453,160
                                                                -------------------------------------------
Total current liabilities                                                3,621,549            3,390,764

Notes payable to related parties                                         1,019,952            1,178,050
Deferred rent                                                               62,406               70,689
                                                                -------------------------------------------
Total Liabilities                                                        4,703,907            4,639,503

Shareholders' equity:
   Common stock, $.10 par value,  25,000,000 and
     10,000,000  shares  authorized;
     9,592,886 and 8,842,886 shares issued
     and outstanding for 1999 and 1998 respectively.                       959,289              884,289
   Additional paid-in capital                                           19,038,245           18,900,290
   Accumulated deficit                                                 (16,818,985)         (13,928,096)
                                                                -------------------------------------------
                                                                         3,178,549            5,856,483

Less treasury stock, at cost, 775,088  and 825,088 shares at
   March 31, 1999 and 1998, respectively                                (1,926,094)          (2,050,344)
                                                                -------------------------------------------
Total shareholders' equity                                               1,252,455            3,806,139
                                                                -------------------------------------------

Total liabilities and shareholders' equity                            $  5,956,362        $   8,445,642
                                                                ===========================================
</TABLE>

See accompanying notes.


                                       28
<PAGE>


                            Celerity Solutions, Inc.
                      Consolidated Statements Of Operations


<TABLE>
<CAPTION>
                                                                           Year ended March 31
                                                                        1999                1998
                                                                ------------------------------------------

<S>                                                                   <C>                 <C>
Revenue:
   Services                                                           $  9,201,280        $  5,299,723
   Software licenses                                                     1,224,131             749,996
   Hardware and third party license fees                                 1,040,972             128,594
                                                                ------------------------------------------
Total revenue                                                           11,466,383           6,178,313

Cost of Sales:
   Services                                                              5,852,863           3,313,782
   Amortization of capitalized software                                    177,976              85,993
   Hardware and third party license fees                                   891,917              98,847
                                                                ------------------------------------------
Total cost of sales                                                      6,922,756           3,498,622

Gross margin                                                             4,543,627           2,679,691

Operating expenses:
   Research and development                                              1,707,325             879,064
   General and administrative                                            2,587,118           1,582,505
   Sales and marketing                                                   2,981,215             831,113
   Purchased in-process research and development                                 -           3,208,744
   Amortization of goodwill                                                139,083             102,198
   Restructuring expense                                                   439,277                   -
                                                                ------------------------------------------
Total operating expenses                                                 7,854,018           6,603,624
                                                                ------------------------------------------
Operating loss                                                          (3,310,391)         (3,923,933)
                                                                ------------------------------------------

Other income (expense):
   Interest and other income, net                                          114,685             240,559
   Interest expense                                                       (218,361)           (206,245)
   Gain on sale of assets                                                        -           2,037,104
                                                                ------------------------------------------
Loss before taxes                                                       (3,414,067)         (1,852,515)
Income tax benefit (expense)                                               523,178            (142,500)
                                                                ------------------------------------------

Net loss                                                             ($  2,890,889)     ($   1,995,015)
                                                                ==========================================

Loss per common share:
   Net loss per share - basic and diluted                       $         (.36)     $          (.30)
                                                                ==========================================
   Weighted average  shares outstanding                                  8,033,825           6,656,882
                                                                ==========================================
</TABLE>


See accompanying notes.


                                       29
<PAGE>


                            Celerity Solutions, Inc.
                 Consolidated Statements of Shareholders' Equity



<TABLE>
<CAPTION>
                                    Common Stock         Additional
                                              Par         Paid-in           Treasury Stock         Accumulated
                                 Shares      Value        Capital       Shares        Cost           Deficit          Total
                                 ------      -----        -------       ------        ----           -------          -----

     <S>                         <C>         <C>         <C>            <C>        <C>            <C>                <C>
     Balance at March 31, 1997   6,857,153   $685,715    $16,747,202    (825,088)  ($2,050,344)   ($11,933,081)      $3,449,492

     Issuance of  common
     stock for acquisition of
     Somerset Automation, Inc.   1,958,233    195,824      2,118,025                                                  2,313,849

     Stock option exercise          27,500      2,750         35,063                                                     37,813

     Net  loss                                                                                      (1,995,015)      (1,995,015)
                              ---------------------------------------------------------------------------------------------------

     Balance at March 31, 1998   8,842,886   $884,289    $18,900,290    (825,088)  ($2,050,344)   ($13,928,096)      $3,806,139


     Issuance of treasury
     stock in exchange for
     consulting services                                     (87,045)     50,000       124,250                           37,205

     Issuance of common stock
     to retire notes payable       750,000     75,000        225,000                                                    300,000

     Net  loss                                                                                      (2,890,889)      (2,890,889)
                              ---------------------------------------------------------------------------------------------------

     Balance at March 31, 1999   9,592,886   $959,289    $19,038,245    (775,088)  ($1,926,094)   ($16,818,985)      $1,252,455
                              ===================================================================================================
</TABLE>


See accompanying notes.


                                       30
<PAGE>


                            Celerity Solutions, Inc.
                      Consolidated Statements of Cash Flows

<TABLE>
<CAPTION>
                                                                            Year ended March 31
                                                                        1999                  1998
                                                                ---------------------------------------------
<S>                                                                 <C>                  <C>
Operating activities:
Net loss                                                            $   (2,890,889)      $   (1,995,015)
Adjustments to reconcile net loss to net cash used in
    operating activities:
     Depreciation                                                          272,572              222,459
     Amortization of goodwill and capitalized software                     317,059              188,191
     Provision for doubtful accounts                                     1,347,401               53,171
     Write-off of in-process research and development  from                                   3,208,744
       acquisitions
     Gain on sale of assets                                                                  (2,037,104)
      Issuance of treasury stock in exchange for consulting
         Services                                                           37,205
     Changes in operating assets and liabilities:
       Accounts receivable                                              (1,920,974)            (374,169)
       Prepaid expenses and other current assets                           (91,266)             (10,073)
       Notes and guaranteed royalties receivable                         1,147,393              163,707
       Notes receivable from related parties                                19,288               37,201
       Accounts payable and accrued expenses                             1,149,611              327,108
       Income tax payable                                                 (549,878)              55,611
       Unearned revenue and deferred rent                                  (69,759)              45,138
                                                                ---------------------------------------------
Net cash used in operating activities                                   (1,232,237)            (115,031)

Investing activities:
Purchases of short-term investments                                              -             (994,385)
Proceeds from sales of short-term investments                              981,133              997,036
Proceeds from sale of assets                                                     -            2,509,757
Purchased net assets, net of cash acquired                                       -           (1,579,214)
Capital expenditures                                                      (326,883)            (227,622)
Capitalized software development costs                                    (160,012)                   -
                                                                ---------------------------------------------
Net cash  provided by investing activities                                 494,238              705,572

Financing activities:
Proceeds from sales of Common Stock                                              -               37,813
Notes payable to related parties                                          (365,578)             (21,330)
Short term notes payable                                                   157,706              (19,843)
                                                                ---------------------------------------------
Net cash provided by financing activity                                   (207,871)              (3,360)

Net increase (decrease) in cash and cash equivalents                      (945,870)             587,181
Cash and cash equivalents at beginning of year                           1,347,246              760,065
                                                                ---------------------------------------------

Cash and cash equivalents at end of year                                $  401,376        $   1,347,246
                                                                =============================================
</TABLE>


Non-cash financing activities:  In Fiscal 1998, the Company purchased all shares
of Somerset  Automation,  Inc. for  $5,557,918.  This  transaction was partially
financed by the  issuance of  1,958,233  shares of common  stock and with seller
notes  payable  totaling  $747,907.  In July 1999,  $300,000 of notes payable to
related parties was exchanged for Common Stock.

See accompanying notes.


                                       31
<PAGE>


1. ORGANIZATION AND BUSINESS

Celerity Solutions,  Inc. (the "Company") (formerly known as Capitol Multimedia,
Inc.), a Delaware  corporation  organized in 1982, develops and markets software
in the supply chain management (SCM) sector of the business software market. SCM
encompasses  the planning and control of material and  resources  from  customer
order  entry  through  warehousing  and  logistics,  to customer  delivery.  The
Company's  product line  enables  control of inventory  and  resources  not only
between locations in the supply chain but through warehouses as well.

On April 16, 1997,  the Company sold  selected  multimedia  assets to Davidson &
Associates,  Inc.,  a division of CUC  International,  Inc. The assets that were
sold include art,  animation and audio  production  capabilities  located in St.
Petersburg, Russia, and Concord, Massachusetts.

On  December 8, 1997,  the  Company  acquired  all of the  outstanding  stock of
Somerset  Automation,  Inc. (SAI).  SAI is a technology  leader in the warehouse
management  software market. Its WMS 4.0 software is client server based, highly
flexible,   user  configurable,   and  supports  single  and  multiple  facility
enterprises.

The  Company  believes  that  existing  cash  and cash  equivalents,  short-term
investment  balances,  its  accounts  receivable  factoring  agreement  and  the
recently  renegotiated  notes to related  parties  will  satisfy  the  Company's
working  capital  and  capital  expenditure  requirements  for at least the next
twelve months.

The Company  experienced a net loss of $2,890,889 in fiscal 1999.  Subsequent to
March 31, 1999, the Company  successfully  renegotiated several notes payable to
related parties.  As a result of negotiations with the note holders,  $1,215,198
of debt  previously  scheduled  to be repaid in the fiscal year ending March 31,
2000 has been reclassified as long term. In addition, the largest two notes were
partially  settled by  non-exclusive  license fees sales to the related  parties
totaling  $400,000 and the exchange of $300,000  debt for equity  (refer to note
16).

Management anticipates declining revenues in fiscal 2000 as a result of the year
2000  change-over   slowing  purchase  decisions  for  customers  and  potential
customers of the Company.  Management believes that operating expenses have been
reduced  sufficiently  to  achieve  profitability  and  to  generate  sufficient
operating  cash flows in fiscal  2000 to meet all  current  obligations.  In the
event revenues decline further than planned,  additional expense reductions will
be  made.  These  reductions  would  be  made  in  the  non-revenue   generating
departments  including  administration,   marketing,   sales  and  research  and
development.  The Company also has access to $800,000 in  receivables  factoring
through an agreement with Imperial bank. If necessary,  other financing  options
will be explored.  The Company can attempt to  renegotiate  agreements  with its
major note holders,  who are the  President  and Chairman of the Company.  These
note holders have been willing to reschedule payments in the past to improve the
Company's  liquidity.   The  Company  can  also  attempt  to  provide  stock  as
compensation  to management.  Looking forward to 2001, the Company expects sales
to increase  as  decisions  delayed by the year 2000  change  over are made.  In
addition,  the Company at this point expects  license  revenues to increase as a
percentage  of sales  with the  successful  completion  of the NT version of the
Warehouse  Management  product and the  addition of  distributors  carrying  the
Company's products.

There is no  assurance  that the  Company  can  achieve  the  profitability  and
positive liquidity discussed above.


                                       32
<PAGE>


2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION

The consolidated  financial  statements  include the accounts of the Company and
its  wholly-owned  subsidiaries.   All  significant  intercompany  accounts  and
transactions have been eliminated.

CASH AND CASH EQUIVALENTS

Cash and cash  equivalents  consist of cash in banks and  investments  in highly
liquid,  short-term  instruments  with  maturities  of  90  days  or  less  when
purchased.   Cash  equivalents  consist  principally  of  overnight   repurchase
agreements.

CONCENTRATIONS OF CREDIT RISK

Financial  instruments  that  potentially  subject  the  Company to credit  risk
consist  primarily  of  short  term  investments,   accounts  receivable,  notes
receivable from related parties and notes and guaranteed  royalties  receivable.
The risk of loss on the accounts receivable,  and notes and guaranteed royalties
receivable,  is minimized by the  creditworthiness  of the  Company's  customers
located in the U.S.,  and the  Company's  credit and  collection  policies.  The
Company performs ongoing credit evaluations of its customers, generally does not
require collateral,  and maintains allowances for potential credit losses. As of
March 31, 1999,  approximately 78% of accounts receivable were concentrated with
four customers.

The risk of loss  associated  with the notes  receivable from related parties is
minimized as the notes  receivable  are  collateralized  by the notes payable to
related parties.

FAIR VALUE OF FINANCIAL INSTRUMENTS

The fair value of the Company's financial  instruments,  primarily cash and cash
equivalents, short- term investments, accounts receivable, notes receivable from
related parties,  notes and guaranteed royalties  receivable,  accounts payable,
accrued expenses and short-term notes payable,  approximate their carrying value
as of March 31,  1999 and 1998 due to  the-short  term  nature and the  variable
interest rate of those instruments that bear interest.

The fair  value of the note  payable to related  parties  approximated  carrying
value due to no  material  changes in interest  rates  since  their  issuance in
fiscal 1999.

LONG-LIVED ASSETS

In accordance with Statement of Financial  Accounting  Standards (SFAS) No. 121,
Accounting for the Impairment of Long Lived Assets and for Long-Lived  Assets to
Be Disposed Of, the Company records  impairment losses on long-lived assets used
in operations  when events and  circumstances  indicate that the assets might be
impaired  and the  undiscounted  cash flows  estimated  to be generated by those
assets are less than the  carrying  amounts of those  assets.  During the fiscal
year ended March 31, 1999, events and  circumstances  indicated that $785,000 of
capitalized  software  and  related  goodwill  of  $995,017  might be  impaired.
However,  the Company's  estimate of undiscounted cash flows indicated that such
carrying  amounts were expected to be recovered.  Nonetheless,  it is reasonably
possible  that the  estimate of  undiscounted  cash flows may change in the near
term resulting in the need to write-down those assets to their fair value.


                                       33
<PAGE>


2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED

PROPERTY AND EQUIPMENT

Property and equipment are recorded at cost and  depreciated on a  straight-line
basis over  estimated  useful lives.  Repair and  maintenance  expenditures  are
charged to operations as incurred. Estimated useful lives are as follows:

         Furniture and fixtures             5 - 7 years

         Computers and equipment            3- 5 years

         Purchased software                 3 years

         Leasehold improvements             Shorter of 3-10 years or the
                                            remaining term of the lease


CAPITALIZED SOFTWARE COSTS

The Company accounts for software  development costs in accordance with SFAS No.
86,  Accounting  for Software  Development  Costs.  Under SFAS No. 86,  software
development  costs incurred until  technological  feasibility is established are
expensed as research and development.  Software development costs incurred after
technological  feasibility is established are capitalized and amortized over the
products' estimated useful life commencing with general release.

Amortization  is provided  using the  straight-line  method  over the  estimated
useful life, which generally is five years or less. All capitalized  software is
amortized  on a  product-by-product  basis  using the ratio that  current  gross
revenues bear to the total of current and anticipated future gross revenues with
minimum  amortization  based on a straight-line  basis over the product's useful
life. The establishment of technological  feasibility and the ongoing assessment
of recoverability of capitalized software costs requires  considerable  judgment
by management  with respect to numerous  external  factors,  including,  but not
limited to, anticipated future gross revenues,  competition,  estimated economic
lives and changes in software and hardware technologies. Provisions for declines
in the net realizable value of capitalized software costs are made in the period
in which they first become determinable.

GOODWILL

Goodwill  represents the excess purchase price paid over the net assets acquired
in the purchases of Client Server Technologies Inc. (CSTI) on March 31, 1997 and
Somerset  Automation  Inc.  (SAI) on December 8, 1997 (See Note 8).  Goodwill is
being amortized on a straight-line basis over 10 and 7 year periods for CSTI and
SAI, respectively, based on management's estimate of the useful life.


                                       34
<PAGE>


2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED

REVENUE RECOGNITION

Revenue  derived  from the sale of  hardware  products  and  software  licensing
arrangements is recognized in accordance with Accounting Research Bulletin (ARB)
No.  45 Long  Term  Construction-Type  Contracts  and SOP  81-1  Accounting  For
Performance of Construction-Type and Certain Production-Type Contracts.

The Company  derives three types of revenues  related to its software  products.
Services,  on a  time  and  material  basis  for  significant  modifications  or
consulting  contracts,  are  recorded as they are  rendered  and  related  costs
incurred.  License  fee  revenue  is  recorded  based  upon  the  percentage  of
completion  method of accounting  for  significant  modification  and consulting
contracts. Software support contract revenue is recognized ratably over the term
of the contract. Hardware is recognized when delivered.

The Company generally warrants that its products will function  substantially in
accordance with documentation provided to customers for approximately six months
following  initial  installation.  As of March 31,  1999,  the  Company  had not
incurred any significant expenses related to warranty claims.

STOCK-BASED COMPENSATION

The Company  grants stock options for a fixed number of shares to employees with
an exercise  price at least equal to the fair value of the shares at the date of
the grant. The Company has elected to follow Accounting Principles Board Opinion
No. 25,  Accounting  for Stock  Issued to  Employees  ("APB No. 25") and related
interpretations  in accounting for its employee  stock options.  The Company has
adopted  the  disclosure  only  provisions  provided  for  under  SFAS No.  123,
Accounting  for  Stock-Based  compensation  ("SFAS No. 123").  Under APB No. 25,
because the exercise  price of the Company's  employee  stock options equals the
market  price of the  underlying  stock on the date of  grant,  no  compensation
expense is recognized.

Stock options and other  stock-based  awards to non-employees  are accounted for
based on fair value.

INCOME TAXES

The Company provides for income taxes under the liability  method  prescribed by
SFAS No. 109,  Accounting For Income Taxes.  Under this method,  deferred income
taxes are recognized for the future tax consequences of differences  between the
tax and financial  accounting  bases of assets and liabilities at each year end.
Deferred  income  taxes are based on enacted  tax laws and  statutory  tax rates
applicable  to the  periods  in which the  differences  are  expected  to affect
taxable income (loss).  Valuation  allowances are established  when necessary to
reduce deferred tax assets to the amounts expected to be realized.

NET LOSS PER SHARE

In 1997, the Financial  Accounting  Standards Board (FASB") issued SFAS No. 128,
Earnings per Share ("SFAS NO. 128").  SFAS No. 128 replaced the  calculation  of
primary and fully diluted earnings per share with basic and diluted earnings per
share.  Unlike primary earnings per share, basic earnings per share excludes any
dilutive  effects of  options,  warrants  and  convertible  securities.  Diluted
earnings per share is similar to the previously  reported fully diluted earnings
per share.


                                       35
<PAGE>


2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED

USE OF ESTIMATES

The  preparation  of the  financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that affect the reported  amounts of assets and  liabilities at the
date of the  financial  statements  and the  reported  amounts of  revenues  and
expenses during the reporting  period.  Significant areas in which estimates are
used  include  revenue  recognition,  useful  lives of property  and  equipment,
intangibles and certain accrued expenses. Actual results could differ from those
estimates.

RECLASSIFICATION

Certain amounts in the Fiscal 1998 financial  statements have been  reclassified
to conform to the fiscal 1999 presentation.

SEGMENT REPORTING

Effective  April 1, 1998, the Company  adopted SFAS No. 131,  Disclosures  About
Segments of an Enterprise  and Related  Information.  SFAS 131  superseded  FASB
Statement No. 14,  Financial  Reporting  For Segments of a Business  Enterprise.
SFAS 131  establishes  standards  for the way that public  business  enterprises
report information about operating  segments in annual financial  statements and
requires that those  enterprises  report  selected  information  about operating
segments in interim financial reports.  SFAS 131 also establishes  standards for
related  disclosures  about products and services,  geographic  areas, and major
customers.  The  adoption by the  Company of SFAS 131 did not affect  results of
operations, financial position, or the footnote disclosures.

GEOGRAPHIC AREA OF OPERATIONS

At March 31,  1999 only 6% of the  Company's  labor  force was  employed  by the
Company's subsidiary in St. Petersburg,  Russia.  Economic conditions in Russia,
including lower wage rates and different standards of living,  allow the Company
to transact  business in St.  Petersburg  at a  relatively  low cost  structure.
Changes in the political,  social, or economic stability, or significant changes
in the exchange rate of the Russian Ruble would not have a significant affect on
the  Company's  operations.  However,  if this were to occur,  the Company would
shift tasks to its U.S. labor force and close this operation.

FOREIGN CURRENCY TRANSACTIONS

As the  functional  currency of the Company's  Russian  subsidiary is the United
States  dollar,  the  Company  does  not  record  foreign  currency  translation
adjustments in  shareholders  equity.  Foreign  currency  transaction  gains and
losses  are a result of the effect of  exchange  rate  changes  on  transactions
denominated in currencies  other than the functional  currency and are generally
included  in  determining  net loss for the  period in which the  exchange  rate
changes. Such amounts were not material for fiscal years 1999 or 1998.


                                       36
<PAGE>


2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED

RECENT ACCOUNTING PRONOUNCEMENTS

During 1998,  SFAS No. 133,  Accounting for Derivative  Instruments  and Hedging
Activities  ("SFAS No.  133") was issued.  SFAS No. 133  requires  companies  to
record  derivatives on the balance sheet as assets or  liabilities,  measured at
fair  value.  Gains or losses  resulting  from  changes  in the  values of those
derivatives  would be accounted for depending on the use of the  derivative  and
whether it qualifies for hedge accounting.  SFAS No. 133 is effective  beginning
in 2000. The adoption of SFAS No. 133 is not expected to have a material  impact
on the financial position or of results of operations of the Company.

3. NOTES RECEIVABLE FROM RELATED PARTIES

As part of the December 8, 1997  acquisition  of SAI,  the Company  entered into
loan  agreements  with  several  former SAI  shareholders.  These 7.5%  interest
bearing notes are secured by the notes payable to these  shareholders  resulting
from  the same  acquisition  as more  fully  described  in Note 9.  The  balance
receivable as of March 31, 1999 was $98,711 including interest.

4. NOTES AND GUARANTEED ROYALTIES RECEIVABLE

In  connection  with its June 1993  sale of video  post-production  assets,  the
Company received a secured  promissory note for $800,000,  interest  accruing at
8.0% and compounding  annually,  principal plus accrued interest due on July 31,
1998 with an option to convert the note into stock.

Effective  July 31, 1998,  the Company  entered into an agreement with Henninger
Media Services,  Inc. ("HMSI")  amending its secured  promissory note dated June
30, 1993. The Company also entered into an agreement with Henninger Acquisition,
L.L.C.  ("HALLC")  and HMSI  whereby the Company  assigned  all rights under its
secured  agreement with HMSI,  other than rights to payments and benefits stated
below, to HALLC.

Upon execution of the agreements,  HMSI and HALLC paid the Company  $845,359 and
agreed to give the Company $60,000 of post-production  goods and services.  HMSI
also agreed to pay the Company  four  additional  separate  monthly  payments of
Forty  Thousand  Dollars  ($40,000)  followed by 12 separate  payments of Twelve
Thousand Five Hundred Dollars ($12,500). The total payments to be received under
these agreements  including  interest are $1,215,359.  The Company negotiated an
acceleration  of the  payments due and has received all but $12,500 at March 31,
1999.


                                       37
<PAGE>


5. PROPERTY AND EQUIPMENT

Property and equipment consists of the following:

                                                 March 31
                                      -------------------------------
                                           1999             1998
                                      -------------------------------
Property and equipment:
   Computers and office equipment      $  980,430       $   793,696
    Furniture and fixtures                245,050           223,501
    Purchased software                    326,814           214,130
    Leasehold improvements                 40,839            34,923
                                      -------------------------------
Total property and equipment             1,593,133        1,266,250
Accumulated depreciation                  (970,149)        (697,577)
                                      ===============================

Net property and equipment             $   622,984      $   568,673
                                      ===============================


6. CAPITALIZED SOFTWARE COSTS

Capitalized  software costs include purchased  developed software resulting from
the  acquisitions  of Client  Server  Technologies,  Inc.  on March 31, 1997 and
Somerset  Automation,  Inc. on December 8, 1997.  Capitalized  software is being
amortized  on a  straight  line  basis  over 5 years for CSTI and SAI,  which is
management's  estimate of the useful life. And $160,012 of capitalizable  costs,
which were incurred during the year ended March 31, 1999.

7. LOSS PER SHARE

Loss per share has been calculated as follows:

<TABLE>
<CAPTION>
                                                                    March 31
                                                       ----------------------------------
                                                             1999             1998
                                                       ----------------------------------
<S>                                                     <C>               <C>
Numerator
    Net loss                                            $ (2,890,889)     $ (1,995,015)
                                                       ----------------------------------

Denominator

    Weighted average shares  outstanding                   8,033,825         6,656,882

    Effect of dilutive securities                                  -                 -
                                                       ----------------------------------

    Adjusted weighted average shares outstanding           8,033,825         6,656,882
                                                       ==================================

    Basic and diluted loss per common share             $    ( .36)       $    ( .30 )
                                                       ==================================
</TABLE>


Potential common shares are not included because they would be antidilutive.


                                       38
<PAGE>


8.   SALE OF SELECT MULTIMEDIA ASSETS,  AND ACQUISITION OF SOMERSET  AUTOMATION,
     INC. (SAI)

On April 16, 1997, the Company sold certain of its multimedia assets to Davidson
& Associates  (Davidson) a division of Cendant, Inc. for $2,509,759 in cash. The
assets that were sold include machinery and capital  equipment  utilized in art,
animation and audio production in St. Petersburg, Russia, and Concord, Mass. The
net asset value of assets transferred was $472,655.  As part of the transaction,
the  Company   amended  its  software   development   contract   with   Blizzard
Entertainment (the Company was paid all related  receivables from the contract),
entered  into a  work-for-hire  agreement  with  Davidson  related  to  software
engineering  services,   and  assigned  and  transferred  its  present  Concord,
Massachusetts  office lease to Davidson.  The gain on sale  resulting  from this
transaction was $2,037,104.

On December 8, 1997, the Company  acquired all of the  outstanding  stock of SAI
for stock, debt securities and cash valued at $5,557,918. The purchase price was
composed of 1,958,233  unregistered  shares of the Company's common stock valued
at $2,313,848,  long-term notes,  with a stated interest rate of 7.5%,  totaling
$747,907,  and  cash  payments  totaling  $2,496,163.  The cash  portion  of the
purchase  price was netted on the  Consolidated  Statement of Cash Flows against
$916,949  of cash held by SAI.  SAI was merged  into  Somerset  Solutions,  Inc.
(Somerset),  a wholly  owned  subsidiary  of the  Company,  at which  time SAI's
corporate  existence  terminated.  The  transaction  was accounted for under the
purchase  method  of  business  combinations.  As a result  of the  acquisition,
$394,553 of goodwill  was recorded  which will be  amortized on a straight  line
basis over 7 years,  $665,323 of  capitalized  software was recorded and will be
amortized on a straight  line basis over 5 years,  and  $3,094,527  of purchased
in-process research and development was written off at December 8, 1997.


                                       39
<PAGE>


9. LONG-TERM DEBT TO RELATED PARTIES AND LEASE COMMITMENTS:

Long-term debt to related parties consist of the following:

<TABLE>
<CAPTION>
                                                                               Year Ended March 31

                                                                    -----------------------------------------
                                                                             1999                  1998
                                                                    -----------------------------------------
  <S>                                                                     <C>                <C>
  1.  Convertible  unsecured  non-interest  bearing  notes
      payable  to  various employees and former employee
      stockholders  issued in connection with the acquisition
      of CSTI. The payment schedule was renegotiated in
      April of 1999.  The term is 24 months with interest                 $  259,434          $  317,852
      accrued at 8% compounded monthly.

  2.  Convertible secured non-interest bearing note payable
      to Officer issued in connection  with  the  acquisition
      of  CSTI.  The  payment  schedule  was renegotiated in
      July of 1999.  The term is 42 months with interest
      accrued at 8% compounded monthly.                                      778,899           1,228,257

  3.  Secured  note  payable  to an  Officer  issued  in
      conjunction  with  the acquisition  of SAI . The
      payment  schedule  was  renegotiated  in July of
      1999. The term is 36 months with interest accrued
      at 8% compounded monthly.                                              439,959

  4.  Notes  payable to various  employees and former
      employees in  conjunction with the acquisition of SAI.
      The payment schedule was renegotiated in April of                       97,666             732,738
      1999.  The term is 24 months with interest accrued at
      8% compounded monthly.

  5. Notes payable to various employees and former
     employees at a 7.5% interest rate in conjunction with
     the acquisition of SAI.                                                  37,312
                                                                    -----------------------------------------

Total debt to related parties                                              1,613,270           2,278,847


Less current portion                                                         593,318           1,100,797
                                                                    -----------------------------------------

Total long-term debt to related parties                                   $1,019,952         $ 1,178,050
                                                                    =========================================
</TABLE>


Subsequent to year-end,  the Company renegotiated the payment terms on notes 1 -
4. Please see the subsequent event footnote for more detailed information.

Note 5 represents  final payment to SAI note holders whose  original  notes were
not renegotiated.


                                       40
<PAGE>


9.   LONG-TERM DEBT AND LEASE COMMITMENTS, CONTINUED

At March 31, 1999 the long term debt to related  parties is scheduled to be paid
as follows:

                                                 Principal
   Fiscal year ending March 31:
        2000                                     $   593,318
        2001                                         314,147
        2002                                         243,432
        2003                                         462,373
        Thereafter
                                                          --
                                                ============
        Total                                   $  1,613,270
                                                ============

ACCOUNTS RECEIVABLE FACTORING AGREEMENT

The Company  entered into an agreement on February 18, 1999 with a bank, to sell
(factor) account  receivable  invoices not to exceed $800,000.  The term of this
agreement is for one year, and from year to year thereafter unless terminated in
writing by either party. The agreement provides for advances on invoices of 80%,
with a monthly factor rate of 1.75% and no  administrative  fee. As of March 31,
1999 , the Company had a short term payable to the bank under this  agreement of
$185,899. This arrangement expires in February 2000.

LEASE COMMITMENTS

The Company leases office space,  computer  hardware and office  equipment under
non-cancelable  operating  lease  expiring  on various  dates  through  2004 and
includes various renewal options and escalation clauses.  Total rent expense for
operating leases amounted to $717,182 and $556,429 for the years ended March 31,
1999 and 1998, respectively. At March 31, 1999, minimum annual commitments under
noncancelable operating leases and sublease rental income are as follows:

<TABLE>
<CAPTION>
                                  Operating     Sublease Rental
                                   leases           Income                Net
   <S>                          <C>               <C>               <C>
   Fiscal year ending March 31:
          2000                  $   892,478       $  (402,383)       $   490,095
          2001                      672,042          (233,144)           438,898
          2002                      681,686          (233,144)           448,542
          2003                      690,108          (233,144)           456,964
          2004                      615,815          (233,144)           382,671
          Thereafter                     --                --                 --
                                ===========       ===========        ===========
Total                           $ 3,552,129       $(1,334,959)       $ 2,217,170
                                ===========       ===========        ===========
</TABLE>


The  Company  sub-leases  its  former  office in  Bethesda,  Maryland  under two
non-cancelable  operating  leases.  One lease  runs  through  April 2000 and one
through the end of the  Company's  lease in Fiscal 2004 and require that minimum
lease payments be made to the Company of $169,239 and $1,165,722 respectively.


                                       41
<PAGE>


10. CAPITAL STOCK

WARRANTS

At March 31,  1999,  the Company had  outstanding  warrants to purchase  517,700
shares of its common stock, as follows:

In April 1992, the Company  issued Series A Warrants to purchase  492,700 shares
(344,500 warrants,  each of which entitles the holder to purchase 1.74 shares of
Common  Stock) at an exercise  price of $3.57 per share  through March 31, 1998.
The number of shares and exercise price are based on anti-dilutive provisions in
the Warrants. These Warrants have been extended through March 31, 2000.

In May 1997, in connection  with an agreement for investment  banking  services,
the Company issued a warrant to purchase  25,000 shares of the Company's  common
stock at $1.24 per share for a period of three years.

STOCK OPTIONS

At March 31, 1999,  the Company had  outstanding  options to purchase  2,036,900
shares of its Common Stock as follows:

Grants Pursuant to Employment Arrangements
During 1995, the Company  granted  options to purchase  330,000 shares of common
stock,  with a $3.898  weighted  average  exercise price per share,  pursuant to
various  employment  arrangements.  At  September  13, 1996  options to purchase
230,000  shares were  canceled,  and in August 1997  options to purchase  72,000
shares were  cancelled.  At March 31, 1998 and 1999,  options to purchase 28,000
shares of common stock at $3.75 per share were outstanding with expiration dates
of March 31, 2006.  28,000 shares were  exercisable  at the $3.75 exercise price
per share at March 31, 1999.

Non-Qualified Employee Stock Option Plan
In 1993,  the  Company  adopted  the Amended  and  Restated  1991  Non-Qualified
Celerity  Solutions  Inc.  Employee  Stock Option Plan (the Employee  Plan).  In
August 1997, the Company  amended this Employee Plan to reflect the Company name
change and to permit the Company to grant options for 3,000,000 shares of common
stock to its employees and  consultants.  Options are granted at the fair market
value of the Company's common stock on the date of grant.


                                       42
<PAGE>


10. CAPITAL STOCK, CONTINUED

The  following  table sets forth  employee  stock  options  granted,  exercised,
canceled, and outstanding under the Employee Plan:


                                                 Outstanding Options
                                        Number of Options    Weighted Average
                                                              ExercisePrice
                                     ------------------------------------------

Balance at March 31, 1997                   1,194,661               $2.5370
   Granted                                    447,000                1.3557
   Exercised                                  (27,500)               1.0800
   Expired                                    (27,450)               6.1597
   Canceled                                  (130,185)               5.7624
Balance at March 31, 1998                   1,456,526                1.8456
   Granted                                    817,000                2.1918
   Expired                                     (7,026)               4.4589
   Canceled                                  (647,600)               1.8787

Balance at March 31, 1999                   1,618,900               $2.0110

At March 31, 1999,  930,372  options  outstanding  under the Employee  Plan were
exercisable.  There were  1,224,314  and 1,386,688  options  available for grant
under the Employee Plan at March 31, 1999 and 1998, respectively.

Non-Qualified Stock Option Plan for Non-Employee Directors

In 1995, the Company adopted the Amended and Restated 1992  Non-Qualified  Stock
Option Plan for  Non-Employee  Directors (the Director Plan). In August 1997 the
Company  amended the  Director  Plan to permit the  Company to grant  options to
purchase 600,000 shares of common stock to its non-employee directors. Grants of
options to  purchase  15,000  shares of common  stock at fair  market  value are
automatic  upon a  director's  election  to the  Board  and on the  date of each
subsequent  annual  meeting during a director's  tenure.  On August 25, 1998 the
Director Plan was amended increasing the compensation for Director's services to
a stock option to purchase  20,000  shares of the Company's  common stock.  Each
option  granted under the Director Plan is  exercisable  for five years from the
date of grant.

The following  table sets forth  non-employee  director  stock options  granted,
exercised, canceled, and outstanding under the Director Plan:

                                             Outstanding Options
                                Number of Options     Weighted Average Exercise
                                                                Price
                                -----------------------------------------------
Balance at March 31, 1997             220,000                 $ 3.644
   Granted                             90,000                   1.550
                                -----------------------------------------------
Balance at March 31, 1998             310,000                   3.036
   Granted                             80,000                   1.500
                                -----------------------------------------------

Balance at March 31, 1999             390,000                 $ 2.7211
                                ===============================================


                                       43
<PAGE>


10. CAPITAL STOCK, CONTINUED

At March 31, 1999,  390,000  options  outstanding  under the Director  Plan were
exercisable.  There were 210,000 and 290,000  option shares  available for grant
under the Director Plan at March 31, 1999 and 1998, respectively.

SFAS No. 123 (FAS No. 123),  "Accounting for Stock-Based  Compensation" requires
disclosure  of pro forma  information  regarding  net  income and net income per
share based on fair value  accounting for stock-based  compensation  plans.  The
following  table  presents  weighted  average price and life  information  about
significant option groups outstanding at March 31, 1999:


<TABLE>
<CAPTION>
                                                   Shares outstanding                  Options Exercisable
                                                   ------------------                  -------------------

                                            Weighted Average      Weighted                            Weighted
                                               Remaining          Average                             Average
       Range of               Number        Contractual Life      Exercise           Number           Exercise
    Exercise Prices        Outstanding           (years)            Price          Exercisable          Price
<S>                        <C>                    <C>            <C>             <C>                <C>
   $  .83 to $ 1.50          947,900              3.40           $  1.1555         458,072          $   1.1067
   $ 1.51 to $ 2.63          526,000              3.06           $  2.1391         327,300          $   2.1212
   $ 3.75 to $ 4.66          563,000              2.99           $  4.1964         563,000          $   4.1964
- ---------------------------------------------------------------------------------------------------------------
   $  .83 to $ 4.66        2,036,900              3.20           $  2.2498       1,348,372          $   2.6430
===============================================================================================================
</TABLE>


Pursuant to the  requirements  of FAS 123, the  following  are the pro forma net
income  and net  income  per  share  for  March  31,  1999 and  1998,  as if the
compensation  expense for the option plans had been determined based on the fair
value at the grant date for grants in the years then ended:


<TABLE>
<CAPTION>
                                     March 31, 1999                             March 31, 1998
                                     --------------                             --------------

                              As Reported          Pro Forma          As Reported            Pro Forma
<S>                          <C>                 <C>                 <C>                   <C>
Net loss                     $ (2,890,889)       $ (3,905,547)       $ (1,995,015)         $ (2,406,070)
                        ==================================================================================
Net loss per share           $       (.36)       $       (.49)       $       (.30)         $       (.36)
                        ==================================================================================
</TABLE>


The  fair  value  of  options  at the date of grant  were  estimated  using  the
Black-Scholes model with the following weighted average assumptions:


                                                     Options
                                              1999            1998
                                              ----            ----
Volatility                                    1.000           1.000
Expected option life (years)                  4.9 yrs.        4 yrs.
Interest rate ( risk free)                    5.12%           6.00%

Volatility was calculated on a monthly basis. The company has never declared nor
paid  dividends on any of its capital  stock and does not expect to do so in the
foreseeable  future.  The  effects on 1999 and 1998 pro forma net income and net
income per share of  expensing  the  estimated  fair value of stock  options and
shares  are not  necessarily  representative  of the  effects on  reporting  the
results of operations for future years as the periods presented include only one
and two years of option grants under the Company's plans.


                                       44
<PAGE>


11. INCOME TAXES

Significant components of deferred tax assets as of March 31 are as follows:


                                                         1999            1998
                                                     ---------------------------
Deferred tax assets:
     Net operating loss carryforwards                $ 4,150,000    $ 2,927,000
     Depreciable and amortizable assets                    8,000          8,000
     Allowance for doubtful accounts                      56,000         56,000
     Alternative minimum tax credit carryfoward           74,000         43,000
     Research tax credit carryforwards                   320,000        281,000
     Accrued Expenses                                     97,000         57,000
                                                     ---------------------------
     Total Deferred Assets                             4,705,000      3,372,000
Deferred tax liabilities:
     Cash to accrual difference from acquired
            companies                                   (153,000)      (188,000)
     Prepaid Expenses                                    (24,000)       (24,000)
                                                     ---------------------------
     Total Deferred Liabilities                         (177,000)      (212,000)
                                                     ---------------------------
Net deferred assets                                    4,528,000      3,160,000
Valuation allowance for net deferred tax assets       (4,528,000)    (3,160,000)
                                                     ===========================
Net deferred assets:                                 $      --      $      --
                                                     ===========================


At March 31, 1999 and 1998,  the Company  had  Federal  tax net  operating  loss
carryforwards  of  $11,132,000  and  $8,109,000,   respectively.  The  valuation
allowance  for deferred tax assets  increased by $ 1,368,000  from 1998 to 1999.
Tax net operating loss and investment tax credit carryforwards expire in varying
amounts  beginning in 1999 through 2019.  Tax net operating  loss and tax credit
carryforwards  are  subject  to  limitation  resulting  from  certain  corporate
ownership changes under Internal Revenue Code Sections 382 and 383.

12. SIGNIFICANT CUSTOMERS

During  1999,  the Company had sales of  approximately  $3,394,000,  $1,404,000,
$1,307,000 and $ 1,117,000 to four customers which represented 30%, 12%, 11% and
10%  of  net  sales  respectively.   During  1998,  the  Company  had  sales  of
approximately  $865,000 and $717,000 to two customers which  represented 14% and
12% of net sales respectively.

13. RESTRUCTURING EXPENSES

During the year ended March 31, 1999, the Company recognized $439,277 of charges
consisting primarily of severance benefits for three employees none of which has
been paid.


                                       45
<PAGE>


14. EMPLOYEE RETIREMENT PLAN

On July 1, 1989,  the Company  adopted a 401K  retirement  plan (the  Retirement
Plan) that covers  substantially all of the Company's  employees.  Each eligible
employee  may  contribute  up to 15% of their  compensation,  subject to certain
limitations,  to the retirement plan. The Company makes a matching  contribution
of 50% on the first 6% of the participant's elective deferral.

The Company  acquired  CSTI on March 31, 1997 and SAI on December 8, 1997.  Each
Company  maintained a 401K  retirement  plan.  The CSTI Plan was merged into the
Company's  plan as of April 1, 1998.  The SAI plan was merged into the Company's
plan as of August 1, 1998.

Company  contributions totaled $101,773 and $35,355 during the years ended March
31, 1999 and 1998, respectively.

15. LICENSING, DISTRIBUTION, AND DEVELOPMENT AGREEMENTS

Licensing  and  Distribution  Agreement  with  Davidson &  Associates,  Inc. The
Company entered into an agreement with Davidson & Associates,  Inc. ("Davidson")
on July 11, 1995 pursuant to which  Davidson was granted a worldwide  license to
distribute six software programs and related  materials  produced by the Company
based upon  international  folktale  storybooks  in a CD-ROM for  Macintosh  and
Windows  format.  The Company  retains all right and title to all copyrights and
trademarks contained in the works. As consideration for the grant of license the
Company  receives  one-half  (1/2) of the  receipts  less  agreed upon costs and
expenses.  Furthermore,  Davidson  agreed to pay the  Company  a  non-refundable
advance, against future payments resulting from localized product, in the amount
of  $90,000  for each  localization  kit  accepted  by  Davidson.  There were no
revenues  recognized from this agreement during the year ended March 31, 1999 or
1998. In March 1998,  the Company  transferred  and assigned to Davidson any and
all rights in full for three out of the six titles under this agreement.

Publishing and Licensing  Agreement with Broderbund  Software,  Inc. The Company
entered  into an agreement  dated  February 9, 1996 with  Broderbund  granting a
worldwide  license  for two (2) titles in a CD-ROM  for  Macintosh  and  Windows
format. The Company retains all right and title to all copyrights and trademarks
contained  in the work.  As  consideration  for the grant of license the Company
will receive 30% of the receipts  less agreed upon costs and expenses for sales,
on-line  versions,  sequels,  foreign  language  adaptations  and conversions by
publisher,  and 50% of the receipts  less agreed upon costs and expenses for OEM
sales,  sequels,  foreign  language  adaptations and  conversions.  Furthermore,
Broderbund  agreed to pay the Company a non-refundable  advance,  against future
payments  in the amount of  $100,000  for each  title  accepted  by  Broderbund.
Broderbund  also agreed to pay the  Company a  non-refundable  advance,  against
future payments resulting from localized product,  in the amount of $150,000 for
each localization kit accepted by Broderbund.  There were no revenues recognized
from this during the year ended March 31, 1999 or 1998.


                                       46
<PAGE>


15. LICENSING, DISTRIBUTION, AND DEVELOPMENT AGREEMENTS, CONTINUED

Development  Agreement  with Blizzard  Entertainment  (Blizzard),  subsidiary of
Davidson  &  Associates,  Inc.  On April 1,  1996 the  Company  entered  into an
agreement  with  Blizzard  to develop a  computer  software  product  based upon
Blizzard's  WarCraft software series for the Windows 95 and Macintosh  operating
systems.  As part of the  agreement  the Company  agreed to grant  Blizzard  all
rights, titles, and interest in work conceived, developed, created, obtained, or
first reduced to practice for Blizzard under this agreement.  Subject to certain
termination provisions,  Blizzard agreed to pay the Company a development fee of
$1,250,000  to be  paid  out  at the  accomplishment  of  specified  milestones.
Blizzard  also agreed to pay  royalties  to the  Company as  follows;  5% on net
receipts from $5 million to $10 million, 7.5% on net receipts from 10 million to
15 million, and 10% on net receipts of $15 million and above. This agreement was
amended on April 16,  1997 as part of the sale of certain  multimedia  assets to
Davidson.

Under this amendment,  the Company  discontinued all development work and agreed
to halve any subsequent  royalty receipts,  reflecting the fact that the Company
was  only  responsible  for  half of the  development.  There  were no  costs or
revenues  generated under this agreement during the year ended March 31, 1999 or
1998.

16. SUBSEQUENT EVENT AND RELATED PARTY TRANSACTIONS

During March and July 1999,  all notes  payable to related  parties over $20,000
were renegotiated as follows:

The note  payable  with a balance  of  $1,025,798  at March 31,  1999  including
imputed  interest  to be paid will be reduced by $200,000 in fiscal 2000 for the
sale of a source code license to Mr. Carr related to the CSTI software.  The Mr.
Carr  is  prohibited  from  transferring  this  license  to a third  party  by a
non-compete  agreement  which extends 12 months from  termination of employment.
The note payable is further  reduced by the  conversion  of $300,000 of the debt
into  equity at $.40 per share.  The  remaining  $538,048  is to be paid over 42
months at 8% with monthly payments of approximately $14,681.

Another note payable with a balance of $439,960  including accrued interest will
be reduced by $200,000  in fiscal 2000 for the sale of a source code  license to
the Mr. Ringuette for the warehouse management software acquired in the Somerset
acquisition.  The  balance of  $239,960  is to be paid over 36 months at 8% with
monthly  payments of $7,494.  These  payments  are offset by royalty fees earned
from a 5 year royalty  agreement.  If there is a balance remaining at the end of
the 5 year agreement the Company must pay that balance.

One note holder  with a balance of $20,035 has not agreed to new payment  terms.
His note is currently past due and is accruing interest at a 13.75% annual rate.

The  remaining  notes payable to related  parties  totaling  $337,065  including
accrued interest at March 31, 1999 were renegotiated into equal monthly payments
over two years at 8% interest.

The above  renegotiations  resulted in the  reclassification  of  $1,293,281  of
current liabilities to long term, with $700,000 being transferred in the form of
debt  conversions  into equity and revenue.  All payment  schedules also include
provisions  to defer  payments  up to 6  months.  This  deferral  of 6 months of
principal  payments  results in $ 205,000 of current  Liabilities  deferred on a
roll forward basis. This includes the note payments as well as the severance pay
outs of $80,000  scheduled over the next year,  which is in accrued  liabilities
and can also be deferred.

ITEM 8. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS

Not applicable.


                                       47
<PAGE>


                                    PART III

ITEM 9. DIRECTORS AND EXECUTIVE OFFICERS

The  information  required  by this item is  incorporated  by  reference  to the
information  contained in the "Election of Directors" and  "Executive  Officers"
sections  of the  Company's  Proxy  Statement  for its 1999  Annual  Meeting  of
Shareholders.

ITEM 10. EXECUTIVE COMPENSATION

The  information  required  by this item is  incorporated  by  reference  to the
information  contained in the "Executive  Compensation" section of the Company's
Proxy Statement for its 1999 Annual Meeting of Shareholders.

ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICAL OWNERS AND MANAGEMENT

The  information  required  by this item is  incorporated  by  reference  to the
information  contained in the "Security  Ownership of Certain Beneficial Owners"
and "Security Ownership of Management" sections of the Company's Proxy Statement
for its 1999 Annual Meeting of Shareholders.

ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The  information  required  by this item is  incorporated  by  reference  to the
information  contained in the "Transactions with Beneficial  Owners,  Directors,
and Executive  Officers"  section of the Company's  Proxy Statement for its 1999
Annual Meeting of Shareholders.

ITEM 13. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

FINANCIAL STATEMENTS

The following  financial  statements  are included in this report for the fiscal
years ending March 31, 1999 and 1998.

     o    Balance Sheets

     o    Statements of Operations

     o    Statements of Stockholder's Equity

     o    Statements of Cash Flows

     o    Notes to Financial Statements


                                       48
<PAGE>


FINANCIAL STATEMENTS, CONTINUED


                 Schedule II - Valuation and Qualifying Accounts
                             Celerity Solutions Inc.


<TABLE>
<CAPTION>
                                       ----------------------------------------------------------------
                                                     Additions
                                        Balance at   Charged to   Charged to                 Balance at
                                        Beginning    Costs and      Other                      End of
Description                             of Period     Expenses     Accounts    Deductions      Period
- -------------------------------------------------------------------------------------------------------
<S>                                      <C>        <C>              <C>       <C>            <C>
Year End March 31, 1999
  Allowance for doubtful accounts        $156,600   $1,347,401       $ -       $1,276,001     $230,000


Year End March 31, 1998
  Allowance for doubtful accounts        $126,394   $   53,171       $ -       $   20,965     $158,600
- -------------------------------------------------------------------------------------------------------
</TABLE>

     Bad debts written off net of collections.

     All  other  schedules  for  which  provision  is  made  in  the  applicable
     accounting  regulations of the  Securities and Exchange  Commission are not
     required under the related instructions or are inapplicable,  and therefore
     have been omitted.

EXHIBITS:

A list of the  exhibits  included  as part of this  report  is set  forth in the
Exhibit index which immediately precedes such exhibits and which is incorporated
herein by reference.

REPORTS ON FORM 8-K

On March  18,  1999,  the  Company  filed a form 8-K and  announced  that it had
completed  several  organizational  changes,  including the  resignation of four
directors, and a company-wide restructuring.


                                       49
<PAGE>


                                   SIGNATURES

In  accordance  with  Section 13 or 15(d) of the Exchange  Act,  the  registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
organized.

CELERITY SOLUTIONS, INC.


BY:  ___________________
     Paul Carr, President and Chief Executive and Chief Financial Officer,  July
     13, 1999


                                POWER OF ATTORNEY

KNOW ALL MEN BY THESE PRESENTS,  that each person whose signature  appears below
thereby  constitutes  and  appoints  Paul  Carr,  his or  her  true  and  lawful
attorney-in-fact  and agent with full power of substitution and  resubstitution,
for  him  or her  and in his or her  name,  place  and  stead,  in any  and  all
capacities to sign any and all  amendments or  supplements  to this Form 10-KSB,
and to file  the  same,  with  all  exhibits  thereto  and  other  documents  in
connection therewith, with the Securities and Exchange Commission, granting unto
said  attorney-in-fact and agent full power and authority to do and perform each
and every act and thing  necessary  or  appropriate  to be done in and about the
foregoing,  as fully to all intents and  purposes as he or she might or could do
in person, lawfully do, or cause to be done by virtue hereof.

In  accordance  with the Exchange  Act, this report has been signed below by the
following  persons on behalf of the  registrant and in the capacities and on the
dates indicated.

NAME                                  TITLE AND DATE
- -------------------------------       -----------------------------------

/s/ Paul Carr                         President, CEO, CFO & Director
- -------------------------------
Paul Carr                             July 13, 1999

/s/ Luc Ringuette                     Director, Chairman of the Board
- -------------------------------
Luc Ringuette                         July 13, 1999


/s/ Richard Santagati                 Director
- -------------------------------
Richard Santagati                     July 13, 1999


                                       50
<PAGE>


Exhibit
Number    Exhibit Name

2.1       Agreement for the  Acquisition of the  Outstanding  Stock of Animation
          Magic,  Inc.   Management   Shareholders,   dated  December  15,  1994
          (incorporated  by  reference  herein  to the  exhibit  filed  with the
          Company's Form 8-K, dated February 13, 1995).

2.2       Agreement for the  Acquisition of the  Outstanding  Stock of Animation
          Magic,   Inc.   Minority   Shareholders,   dated   December  15,  1994
          (incorporated  by  reference  herein  to the  exhibit  filed  with the
          Company's Form 8-K, dated February 13, 1995).

2.3       Asset Purchase Agreement By and Between Capitol  Multimedia,  Inc. (as
          "Seller") and Philips Media,  Inc. (as  "Purchaser")  dated August 11,
          1995  (incorporated  by reference herein to the exhibit filed with the
          Company's Form 8-K, dated August 11, 1995).

2.4       Capitol Multimedia,  Inc. - CSTI Promissory Notes dated March 31, 1997
          (incorporated  by  reference  herein to the  exhibits  filed  with the
          Company's Form 8-K, dated April 11, 1997

2.5       Agreement for the Acquisition of the Outstanding  Stock of CSTI by and
          between the Company and the Selling  Shareholders  of CSTI dated March
          31, 1997  (incorporated by reference herein to the exhibits filed with
          the Company's Form 8-K dated, April 11, 1997).

2.6       Asset and Stock Purchase Agreement between Davidson & Associates, Inc.
          and Capitol Multimedia, Inc. (incorporated herein to the exhibit filed
          with the Company's Form 8-K, dated April 24, 1997).

2.7       Acquisition  Agreement By and Between  Celerity  Solutions,  Inc. ( as
          `Buyer") and Somerset  Automation,  Inc. ( as "Seller") dated December
          8, 1997  (incorporated  herein to the exhibit filed with the Company's
          Form 8-K, filed December 23, 1997).

3.1       Certificate of  Incorporation,  as amended  (incorporated by reference
          herein to the exhibit filed with the Company's  Form 8K filed with the
          Securities and Exchange Commission on September 5, 1997).

3.2       Bylaws of the Company (incorporated by reference herein to the exhibit
          filed  with the  Company's  Form S-18 (or a  Post-Effective  Amendment
          thereto, Registration No. 33-45725-A).

4.1       Specimen of Stock Certificate-Common stock

4.2       Specimen of Series A Warrant

4.3       Form of Underwriter  Warrant  (incorporated by reference herein to the
          exhibit  filed  with the  Company's  Form  S-18  (or a  Post-Effective
          Amendment thereto, Registration No. 33-45725-A).


                                       51
<PAGE>


Exhibit
Number    Exhibit Name

4.4       Form  of  Warrant  Agreement  with  Warrant  Agent   (incorporated  by
          reference herein to the exhibit filed with the Company's Form S-18 (or
          a Post-Effective Amendment thereto, Registration No. 33-45725-A).

4.5       Amended and  Restated  1991  Non-Qualified  Capitol  Multimedia,  Inc.
          Employee Stock Option Plan  (incorporated  by reference  herein to the
          exhibit filed with the Company's Form 8K dated August 21, 1997,  filed
          on September 5, 1997).

4.6       Amended and  Restated  1992  Non-Qualified  Stock Option Plan for Non-
          Employee  Directors  (incorporated  by reference herein to the exhibit
          filed with the  Company's  Form 8K dated  September 2, 1997,  filed on
          September 5, 1997).

4.7       First Amendment to the Warrant Agreement  Between Capitol  Multimedia,
          Inc. and North American Transfer Co. (incorporated by reference herein
          to the exhibit filed with the Company's  Form 8-K,  dated February 26,
          1996).

4.8       First Amendment to the  Registration  Rights  Agreement Dated February
          13, 1995  (incorporated  by reference herein to the exhibit filed with
          the Company's Form 8-K, dated February 26, 1996).

9.1       Voting   Trust   Agreement-Noble   Investment   Co.   of  Palm   Beach
          (incorporated  by  reference  herein  to the  exhibit  filed  with the
          Company's   Form  S-18  (or  a   Post-Effective   Amendment   thereto,
          Registration No. 33-45725-A).

10.33     Asset  Purchase  Agreement By And Between  Henninger  Video,  Inc. and
          Capitol  Multimedia,  Inc.,  June  22,  1993--excluding  exhibits  and
          schedules  (incorporated by reference herein to the exhibit filed with
          the Company's Form 8-K, dated June 30, 1993).

10.44     Employment Agreement between Capitol Multimedia, Inc. and Igor Razboff
          (contained in Exhibit 2.1).

10.45     Employment  Agreement  between  Capitol  Multimedia,   Inc.  and  Dale
          DeSharone (contained in Exhibit 2.1).

10.46     Employment  Agreement  between  Capitol  Multimedia,   Inc.  and  Luda
          Kopeikina (incorporated by reference herein to the exhibits filed with
          the Company's Form 8-K, dated November 14, 1996).

10.49     First Amendment to Employment  Agreement  between Capitol  Multimedia,
          Inc.  and Igor  Razboff,  dated  December  12, 1996  (incorporated  by
          reference  herein to the exhibits  filed with the Company's  Form 8-K,
          dated December 13, 1996).


                                       52
<PAGE>


Exhibit
Number    Exhibit Name

10.50     Employment  Agreement  between  Capitol  Multimedia,  Inc.  and Edward
          Terino,  dated November 30, 1996  (incorporated by reference herein to
          the exhibits  filed with the Company's  Form 8-K,  dated  December 13,
          1996).

10.52     Severance   Agreement   with  Igor   Razboff   dated  April   25,1997(
          incorporated  by  reference  herein  to the  exhibits  filed  with the
          Company's  Form  10QSB for the  Quarter  ended  June 30,  1997 , filed
          August 13,1997).

10.53     Severance  Agreement  with  Dale  Desharone  dated  April  17,  1997 (
          incorporated  by  reference  herein  to the  exhibits  filed  with the
          Company's  Form  10QSB for the  Quarter  ended  June 30,  1997 , filed
          August 13,1997)

10.54     Licensing and Distribution Agreement with Davidson & Associates,  Inc.
          (  incorporated  by reference  herein to the  exhibits  filed with the
          Company's  Form  10QSB for the  Quarter  ended  June 30,  1997 , filed
          August 13,1997).

10.55     Software Publishing and Licensing Agreement with Broderbund  Software,
          Inc. ( incorporated by reference herein to the exhibits filed with the
          Company's  Form  10QSB for the  Quarter  ended  June 30,  1997 , filed
          August 13,1997).

10.56     Accounts  Receivable  Factoring  Agreement  with recourse  between the
          Company and Imperial Bank dated February 18, 1999.*

10.57     Letter Agreement dated July 13, 1999 between the Company and Paul Carr
          relating to the  renegotiation of the Convertible  Promissory Note and
          Security Agreement dated March 31, 1997.

10.58     Letter  Agreement  dated July 13,  1999  between  the  Company and Luc
          Ringuette   relating  to  the  renegotiation  of  the   Non-negotiable
          Promissory Note and Security Agreement dated December 8, 1997.

10.59     Source Code License  Agreement dated July 13, 1999 between the Company
          and Luc Ringuette  relating to the renegotiation of the Non-negotiable
          Promissory Note and Security Agreement dated December 8, 1997.

10.60     Source Code License  Agreement dated July 13, 1999 between the Company
          and  Paul  Carr  relating  to the  renegotiation  of  the  Convertible
          Promissory Note and Security Agreement dated March 31, 1997.

21.1      List of Celerity Solutions, Inc. Subsidiaries

23.1      Consent of Independent Auditors.

24.1      Powers of Attorney (contained on signature page hereof).

27.1      Financial Data Schedule.


                                       53
<PAGE>


Exhibit
Number    Exhibit Name

99.1      Form of Indemnification  Agreement as signed by directors and officers
          of the Company  (incorporated by reference herein to the exhibit filed
          with the Company's Form 10-QSB, dated June 30, 1993).

99.11     Press Release " Celerity Solutions inc. acquired Somerset  Automation,
          Inc." dated December 8, 1997  (incorporated by reference herein to the
          exhibit filed with the Company's Form 8-K, filed December 10, 1997).

99.17     Press Release  announcing the Company had entered into a multi-million
          dollar  agreement  with  Distribution  Dynamics,  Inc (DDI),  a Walnut
          Creek,  California-based,  distributor of "C" class  commodity  items,
          including   fasteners   and  related   items  to  original   equipment
          manufacturers  dated  October 26,  1998.  (incorporated  by  reference
          herein to the exhibit filed with the Company's  From 8-K filed October
          27, 1998).

99.18     Form  8-K/A  amending  the Form 8-K filed  December  23,  1998 for the
          acquisition of Somerset  Automation  Inc. The Company  amended the pro
          forma  financial  statements  in response to a request for  additional
          information  from the SEC.  (incorporated  by reference  herein to the
          exhibit filed with the Company's From 8-K/A filed July 17, 1998).


*    To be filed by amendment


                                       54




                                  Exhibit 10.57

                                                  July 13, 1999



Paul Carr
2 Monadnock Road
Wellesley, MA 02181

Dear Mr. Carr:

     Reference  is made to a certain  Convertible  Promissory  Note  attached as
Exhibit A, in the original  principal  amount of  $1,613,177  dated 3/31/97 (the
"Note")  issued  to  you  by  Client  Server  Technologies,   Inc.  and  Capital
Multimedia,  Inc. (currently Celerity Solutions,  Inc.) and amended on September
14, 1998 attached as Exhibit B and December  30,1998  attached as Exhibit C. The
undersigned  acknowledges  that the current principal balance due on the Note is
an aggregate of $538,048.53 calculated as follows:

(1)  original balance of Note                                     $ 1,613,177.00

(2)  less audit adjustments(1) provided for in the                    -37,377.86
       Asset Purchase Agreement consisting of the                 --------------
       following adjustments made on the dates indicated:
       a. 4/1/97                  $33,723.42
       b. 3/1/98                  $ 3,654.44


(3)  less installment payments to date aggregating                $  -250,000.00
       consisting of the following payments made                  --------------
       on the dates indicated:
       a. 3/31/98                 $   83,333
       b. 6/31/98                 $   83,333
       c. 9/31/98                 $   83,333



(4)  less a payment of $200,000 made on 10/15/98 pursuant         $  -200,000.00
       to an agreement dated 9/14/98 shown as Exhibit B           --------------



(5)  less a payment of $100,000 made on 1/15/99 pursuant          $  -100,000.00
                                                                  --------------

- ----------
(1)  An  adjustment  was  provided  for in  the  purchase  of  CSTI  by  Capital
Multimedia.  This  is  defined  in  paragraph  6.7  of  the  Agreement  for  the
Acquisition  of the  Outstanding  Stock of Client Server  Technologies  Inc. The
adjustment of 4/1/97 was  calculated to be .041908 per share.  The adjustment on
3/1/98 was increased by .004541 per share.  Paul Carr had 804,701 shares of CSTI
stock at the date of the  acquisition.


<PAGE>


       to an agreement dated 12/30/98 shown as Exhibit C

(6)  plus interest on past due payments as set forth on Exhibit D $  +12,249.39
                                                                  --------------

(7)  less purchase of Celerity Stock described in Exhibit E       $  -300,000.00
                                                                  --------------

(8)  less purchase of Source License to Supply                    $  -200,000.00
       Chain Planner attached as Exhibit F                        --------------


Principal balance of Note due as of the date hereof               $   538,048.53
                                                                  --------------


     The undersigned  further  acknowledges  that, except as indicated above, no
other amounts, including without limitation,  interest, fees or expenses are due
and payable to the undersigned with respect to the Note.

     The undersigned hereby consents to the amendment of the Note to provide for
the  payment  of  the  remaining  principal  balance  in  forty-two  (42)  equal
installments of principal, together with accrued interest (with interest accrual
commencing  July 1,  1999) at an  annual  rate of eight  percent  (8%) per annum
compounded monthly,  commencing July 15, 1999, provided, however, that up to six
(6)  monthly  installments  of  principal  may be  deferred  at the  election of
Celerity  Solutions,  Inc.  during  the  remaining  term of the  Note so long as
monthly  installments  of interest  continue to be made  thereon  and,  provided
further,  that the outstanding  principal balance of the Note, together with all
accrued  interest,  shall be paid in full not later  than  April 15,  2003.  The
monthly  payment will be $14,681.37 as calculated on the  amortization  schedule
attached as Exhibit G. In all other respects the Note shall remain unchanged and
in full force and effect.  Please  indicate  your  consent to the  foregoing  by
executing the copy of this letter in the space  provided  whereupon  this letter
shall become a binding agreement between you and Celerity Solutions, Inc.

                                             Very truly yours,

                                             CELERITY SOLUTIONS, INC.


          By  /s/ Paul Carr
              ------------------------------

          Its President
              ------------------------------


Agreed and accepted this 13th  day of July, 1999


          /s/ Paul Carr
          ----------------------------------
          Paul Carr

<PAGE>



                                    EXHIBIT A

                           CONVERTIBLE PROMISSORY NOTE


     This note was included in an 8K filing by the Company  dated March 31, 1997
     describing  the  acquisition  of the  outstanding  stock of  Client  Server
     Technologies  Inc. by Capital  Multi-media.  This filing is incorporated by
     reference herein.



<PAGE>


                                    EXHIBIT B

                    NOTE AMENDMENT DATED SEPTEMBER 14, 1998

This exhibit was not considered material  information and therefore has not been
included in the filing July 13, 1999 10K filing



<PAGE>


                                    EXHIBIT C

                     NOTE AMENDMENT DATED DECEMBER 30, 1998


This exhibit was not considered material  information and therefore has not been
included in the filing July 13, 1999 10K filing


<PAGE>

                                    EXHIBIT D

                          INTEREST ON PAST DUE PAYMENTS


6/27/99   Prime Rate     7.75%          Interest Rate     13.75%


                                        Days          Rate Per        Interest
          Amount Due      Date        Past Due           Day             Due

            70,000       2/15/99         132          0.000377        3,480.82

            70,000       3/15/99         104          0.000377        2,742.47

           219,131       4/15/99          73          0.000377        6,026.10

                                                                     12,249.39



Note:     The Rate per Day is equal to the  interest  rate for past due payments
          provided for in the original  promissory note (prime plus 6%), divided
          by 365 days.  The  Interest due is the product of the Amount Due times
          the Days Past Due times the Rate Per Day.

<PAGE>



                                    EXHIBIT E

                      AGREEMENT TO PURCHASE CELERITY STOCK

Celerity  Solutions  , Inc.  (the  "Company")  shall  sell and Paul  Carr  shall
purchase  $300,000 worth of the Company's  Common Stock for $.40 per share for a
total of 750,000  shares (the  "Shares")  of the  Company's  Common  Stock.  The
obligation of the Company to sell the Shares is conditioned  upon the receipt by
the Company of a fairness  opinion from an independent  investment  banking firm
that the price of $.40 per share for the  Company's  Common Stock is fair from a
financial  point of  view.  In the  event  that  such  investment  banking  firm
determines  that the price of $.40 per share for the  Company's  Common stock is
not fair from a financial point of view, such price shall be adjusted to a price
deemed fair by such investment  banking firm and the number of shares  purchased
by Mr. Carr hereunder shall be  appropriately  adjusted.  Further,  in the event
that the Company,  on or prior to December  31, 1999 sells all or  substantially
all of its assets or enters into a merger,  consolidation or similar transaction
pursuant to which the Company is not the surviving  entity at an effective price
per share for the Company's Common Stock of greater than $.40 per share, then in
any such event, the purchase price per Share paid by Mr. Carr hereunder shall be
increased  to the  effective  price per share  realized  by the  Company  or its
stockholders  in connection  with any such  transaction and the number of Shares
purchased by Mr. Carr shall be  appropriately  reduced.  Mr. Carr's Common Stock
certificates  issued in connection  with the above  described  purchase shall be
appropriately  legended to reflect  the above  described  adjustment  mechanism.
Agreed and accepted this 13th day of July, 1999

CELERITY SOLUTIONS, INC.



By: /s/ Paul Carr
    -------------------------
    Paul Carr




<PAGE>


                                    EXHIBIT F

                              SUPPLY CHAIN PLANNER
                            SOURCE LICENSE AGREEMENT



   This Agreement is exhibit 10.60 of the Company's July 13, 1999 10K Filing.

















<PAGE>



                                    EXHIBIT G

                              AMORTIZATION SCHEDULE


Interest Rate    8%                          Payment                  14,681.37

     Due Date        Principal        Interest       Payment         Balance

     15-Jul-99       538,048.53       1,793.50       14,681.37       525,160.66
     15-Aug-99       525,160.66       3,501.07       14,681.37       513,980.36
     15-Sep-99       513,980.36       3,426.54       14,681.37       502,725.52
     15-Oct-99       502,725.52       3,351.50       14,681.37       491,395.66
     15-Nov-99       491,395.66       3,275.97       14,681.37       479,990.26
     15-Dec-99       479,990.26       3,199.94       14,681.37       468,508.82
     15-Jan-00       468,508.82       3,123.39       14,681.37       456,950.84
     15-Feb-00       456,950.84       3,046.34       14,681.37       445,315.81
     15-Mar-00       445,315.81       2,968.77       14,681.37       433,603.21
     15-Apr-00       433,603.21       2,890.69       14,681.37       421,812.53
     15-May-00       421,812.53       2,812.08       14,681.37       409,943.25
     15-Jun-00       409,943.25       2,732.95       14,681.37       397,994.83
     15-Jul-00       397,994.83       2,653.30       14,681.37       385,966.76
     15-Aug-00       385,966.76       2,573.11       14,681.37       373,858.50
     15-Sep-00       373,858.50       2,492.39       14,681.37       361,669.52
     15-Oct-00       361,669.52       2,411.13       14,681.37       349,399.28
     15-Nov-00       349,399.28       2,329.33       14,681.37       337,047.24
     15-Dec-00       337,047.24       2,246.98       14,681.37       324,612.85
     15-Jan-01       324,612.85       2,164.09       14,681.37       312,095.57
     15-Feb-01       312,095.57       2,080.64       14,681.37       299,494.83
     15-Mar-01       299,494.83       1,996.63       14,681.37       286,810.10
     15-Apr-01       286,810.10       1,912.07       14,681.37       274,040.79
     15-May-01       274,040.79       1,826.94       14,681.37       261,186.36
     15-Jun-01       261,186.36       1,741.24       14,681.37       248,246.24
     15-Jul-01       248,246.24       1,654.97       14,681.37       235,219.84
     15-Aug-01       235,219.84       1,568.13       14,681.37       222,106.60
     15-Sep-01       222,106.60       1,480.71       14,681.37       208,905.94
     15-Oct-01       208,905.94       1,392.71       14,681.37       195,617.28
     15-Nov-01       195,617.28       1,304.12       14,681.37       182,240.02
     15-Dec-01       182,240.02       1,214.93       14,681.37       168,773.59
     15-Jan-02       168,773.59       1,125.16       14,681.37       155,217.38
     15-Feb-02       155,217.38       1,034.78       14,681.37       141,570.79
     15-Mar-02       141,570.79         943.81       14,681.37       127,833.22
     15-Apr-02       127,833.22         852.22       14,681.37       114,004.07
     15-May-02       114,004.07         760.03       14,681.37       100,082.73
     15-Jun-02       100,082.73         667.22       14,681.37        86,068.58
     15-Jul-02        86,068.58         573.79       14,681.37        71,961.00
     15-Aug-02        71,961.00         479.74       14,681.37        57,759.37
     15-Sep-02        57,759.37         385.06       14,681.37        43,463.06
     15-Oct-02        43,463.06         289.75       14,681.37        29,071.45
     15-Nov-02        29,071.45         193.81       14,681.37        14,583.89
     15-Dec-02        14,583.89          97.23       14,681.37           (0.26)





                                  Exhibit 10.58

                            CELERITY SOLUTIONS, INC.


                                  July 13, 1999



Luc Ringuette
22581 Summerfield
Mission Viejo, CA 92692


Dear Mr. Ringuette:

     Reference is made to a certain Non-Negotiable  Promissory Note and Security
Agreement  in the  original  principal  amount of $448,116  dated  12/8/97  (the
"Note")  issued to you by Celerity  Solutions,  Inc, a copy of which is attached
hereto as Exhibit A. The undersigned  acknowledges  that the current balance due
on the Note is an aggregate of $443,366.76 principal plus interest calculated as
follows:

(1) original balance of Note                                        $ 448,116.00

(2) interest on original Note at 7.5%                               $  60,992.00

(3) less installment payments to date consisting of                 $ -73,027.03
         the following payments made on the dates indicated:

         a. 12/97                   $10,861.92
         b.  2/98                   $ 9,049.94
         c.  3/98                   $ 6,369.35
         d.  4/98                   $10,859.92
         e.  8/98                   $15,384.89
         f. 12/98                   $20,501.01

(4) plus interest on past due payment as calculated on Exhibit B      $ 4,583.79

(5) less interest on payments not yet due as calculated on            $  -705.05
         Exhibit C

(6) less purchase of source license for certain Celerity products    $200,000.00
as described in the Source License Agreement, dated 7/13/99.         -----------

      Current balance of Note due as of the date hereof              $239,959.71
                                                                     -----------


     The undersigned  further  acknowledges  that, except as indicated above, no
other amounts, including without limitation,  interest, fees or expenses are due
and payable to the undersigned with respect to the Note.


<PAGE>


     The undersigned hereby consents to the amendment of the Note to provide for
the  payment  of the  remaining  principal  balance  in  thirty-six  (36)  equal
installments of principal, together with accrued interest (with interest accrual
commencing  July 1,  1999) at an  annual  rate of eight  percent  (8%) per annum
compounded  monthly,  commencing  July  15,  1999,  provided,  however,  that at
discretion of Celerity  Solutions,  Inc. up to six (6) monthly  installments  of
principal  may be  deferred  during  the  remaining  term of the Note so long as
monthly  installments  of interest  continue to be made  thereon  and,  provided
further,  that the outstanding  principal balance of the Note, together with all
accrued  interest,  shall be paid in full not  later  than  June 15,  2002.  The
monthly  payment will be $7,494.57 as  calculated on the  amortization  schedule
attached as Exhibit D.

In all other  respects  the Note shall  remain  unchanged  and in full force and
effect.  Please  indicate your consent to the foregoing by executing the copy of
this letter in the space  provided  whereupon this letter shall become a binding
agreement between you and Celerity Solutions, Inc.

                                           Very truly yours,


                                           CELERITY SOLUTIONS, INC.



                                           By /s/ Paul Carr
                                              ----------------------


                           Agreed and accepted this 13th day of July, 1999

                                            /s/ Luc Ringuette
                                            ----------------------
                                            Luc Ringuette

<PAGE>




                                    EXHIBIT A

              NON NEGOTIABLE PROMISSORY NOTE AND SECURITY AGREEMENT



This note was  included  in an 8K filing by the Company  dated  December 8, 1997
describing the acquisition of the outstanding stock of Somerset  Automation Inc.
by Celerity Solutions Inc. This filing is incorporated by reference herein.


<PAGE>



                                    EXHIBIT B

                          INTEREST ON PAST DUE PAYMENTS


Prime Rate          7.75%       Interest Rate        12.75%

Amount Due        Due Date      Days Past Due          Day          Interest Due
  150,830          4/1/99            87             0.000349            4,583.79
                                                                        4,583.79



Note:    The Rate per Day is equal to the  interest  rate for past due  payments
         provided for in the original  promissory note (prime plus 5%),  divided
         by 365 days.  The  Interest  due is the product of the Amount Due times
         the Days Past Due times the Rate Per Day.

<PAGE>



                                    EXHIBIT C

                    INTEREST CREDIT FOR PAYMENTS NOT YET DUE


<TABLE>
<CAPTION>
      6/28/99                                                           Interest Rate      7.50%

 Amount Paid Early     Less Fee for       Net Amount       Due Date      Days Early      Day Rate       Interest
                      Source License      Paid Early                                                     Credit
<S>                     <C>                 <C>            <C>             <C>           <C>             <C>
    150,830.00          150,830.00             -           10/1/99          96.00        0.000205         0.00
     56,618.00           49,170.00         7,448.00        10/1/00         462.00        0.000205        705.05
                        200,000.00                                                                       705.05
</TABLE>



Note: The Rate per Day is equal to 7.5%,  divided by 365 days. The  Interest due
      is the product of the Net Amount Paid Early times the Days Early times the
      Rate Per Day.

<PAGE>



                                    EXHIBIT D

                              AMORTIZATION SCHEDULE
<TABLE>
<CAPTION>
Interest Rate     8%                                    Payment                    7,494.57
                            Principal          Interest          Payment            Balance
<S>                        <C>                 <C>              <C>              <C>
        15-Jul-99          239,959.71            799.87         7,494.57         233,265.01

        15-Aug-99          233,265.01          1,555.10         7,494.57         227,325.54

        15-Sep-99          227,325.54          1,515.50         7,494.57         221,346.47

        15-Oct-99          221,346.47          1,475.64         7,494.57         215,327.54

        15-Nov-99          215,327.54          1,435.52         7,494.57         209,268.49

        15-Dec-99          209,268.49          1,395.12         7,494.57         203,169.04

        15-Jan-00          203,169.04          1,354.46         7,494.57         197,028.93

        15-Feb-00          197,028.93          1,313.53         7,494.57         190,847.89

        15-Mar-00          190,847.89          1,272.32         7,494.57         184,625.64

        15-Apr-00          184,625.64          1,230.84         7,494.57         178,361.91

        15-May-00          178,361.91          1,189.08         7,494.57         172,056.42

        15-Jun-00          172,056.42          1,147.04         7,494.57         165,708.89

        15-Jul-00          165,708.89          1,104.73         7,494.57         159,319.04

        15-Aug-00          159,319.04          1,062.13         7,494.57         152,886.60

        15-Sep-00          152,886.60          1,019.24         7,494.57         146,411.28

        15-Oct-00          146,411.28            976.08         7,494.57         139,892.78

        15-Nov-00          139,892.78            932.62         7,494.57         133,330.83

        15-Dec-00          133,330.83            888.87         7,494.57         126,725.13

        15-Jan-01          126,725.13            844.83         7,494.57         120,075.40

        15-Feb-01          120,075.40            800.50         7,494.57         113,381.33

        15-Mar-01          113,381.33            755.88         7,494.57         106,642.63

        15-Apr-01          106,642.63            710.95         7,494.57          99,859.01

        15-May-01           99,859.01            665.73         7,494.57          93,030.17

        15-Jun-01           93,030.17            620.20         7,494.57          86,155.80

        15-Jul-01           86,155.80            574.37         7,494.57          79,235.60

        15-Aug-01           79,235.60            528.24         7,494.57          72,269.27

        15-Sep-01           72,269.27            481.80         7,494.57          65,256.50

        15-Oct-01           65,256.50            435.04         7,494.57          58,196.97

        15-Nov-01           58,196.97            387.98         7,494.57          51,090.38

        15-Dec-01           51,090.38            340.60         7,494.57          43,936.41

        15-Jan-02           43,936.41            292.91         7,494.57          36,734.75

        15-Feb-02           36,734.75            244.90         7,494.57          29,485.08

        15-Mar-02           29,485.08            196.57         7,494.57          22,187.08

        15-Apr-02           22,187.08            147.91         7,494.57          14,840.42

        15-May-02           14,840.42             98.94         7,494.57           7,444.79

        15-Jun-02            7,444.79             49.63         7,494.57             (0.15)

</TABLE>



                                  Exhibit 10.59

                            SOURCE LICENSE AGREEMENT


     This Source License  Agreement (the  "Agreement"),  dated July 13, 1999, is
entered into by and between Celerity  Solutions,  Inc., a Delaware  corporation,
with  offices at 270 Bridge  Street,  Suite 301,  Dedham,  Massachusetts,  02026
("Licensor"),  and HotStatus Enterprises,  Inc., a California corporation,  with
offices at 22581 Summerfield, Mission Viejo, California, 92692 ("Licensee").

                                    RECITALS

     A. Licensor is the owner of certain computer software.

     B. Licensee desires to obtain a license to use such software,  and Licensor
desires to grant such a license,  upon and  subject to the terms and  conditions
contained in this Agreement.

                                    AGREEMENT

     In  consideration  of the foregoing  recitals and the mutual  covenants set
forth below, the parties hereto agree as follows:

     1. Definitions. For purposes of this Agreement, each of the following terms
shall have the meaning stated in this Section 1:

          1.1  Licensed  Software.  "Licensed  Software"  shall mean (a) the WMS
     Client Server Software,  (b) the WMS COBOL Software, (c) the Swor Software,
     and (d) the Transportation COBOL Software.

          1.2 Swor Software. "Swor Software" shall mean the "Work", the "Portion
     of the Foundation" and the "Development  Tools", as defined in that certain
     letter  agreement  dated June 24,  1997  between  James  Swor and  Somerset
     Automation, Inc., a copy of which is attached hereto as Exhibit A.

          1.3 WMS Client Server  Software.  "WMS Client Server  Software"  shall
     mean the Source Code and Object Code for that certain software,  the Source
     Code of which is described on Exhibit B attached hereto.

          1.4 WMS COBOL  Software.  "WMS COBOL  Software"  shall mean the Source
     Code and Object Code for that certain software, the Source Code of which is
     described on Exhibit C attached hereto.

<PAGE>

          1.5  Transportation  COBOL Software.  "Transportation  COBOL Software"
     shall mean the Source Code and Object Code for that certain  software,  the
     Source Code of which is described on Exhibit D attached hereto.

          1.6  Documentation.  "Documentation"  shall mean  technical,  user and
     marketing  materials  pertaining  to the Licensed  Software,  together with
     other materials  created by Licensor to facilitate the usage of Third Party
     Tools,  all as the same shall exist on the date of this  Agreement  (except
     for the  Documentation  referred to in Section 3.5 below).  Such  materials
     include, without limitation,  procedures manuals, text to the on-line help,
     database schematics,  program  specifications,  functional  specifications,
     flow charts, white papers, published bug lists and features lists.

          1.7 Enhancement.  "Enhancement" shall mean (a) any new version, update
     or release  of the  Licensed  Software  or the  Documentation  or any prior
     Enhancement,  (b) any change or  addition  that,  when made or added to the
     Licensed  Software or Documentation or any prior  Enhancement,  changes its
     utility, efficiency or functional capability, or (c) any change or addition
     that, when made or added to the Licensed  Software or  Documentation or any
     prior Enhancement,  corrects an error, or a procedure or routine that, when
     observed  eliminates  the  adverse  effect  of that  error on the  Licensed
     Software, Documentation or prior Enhancement.

          1.8  Licensor   Enhancements.   "Licensor   Enhancements"  shall  mean
     Enhancements which are developed by Licensor.

          1.9  Licensee   Enhancements.   "Licensee   Enhancements"  shall  mean
     Enhancements which are developed by Licensee.

          1.10 Derivative Works.  "Derivative  Works" shall mean any Enhancement
     or other work that is based upon the Licensed  Software or Documentation or
     a  prior  Derivative  Work  thereof,  such  as  a  revision,  modification,
     translation,  abridgement,  condensation,  expansion,  or any other form in
     which such preexisting works may be recast,  transformed,  or adapted,  and
     that, if prepared  without  authorization  of the owner of the copyright in
     such preexisting work, would constitute a copyright infringement.

          1.11 Third Party  Tools.  "Third  Party  Tools"  shall mean all of the
     third  party  software  utilized  by  Licensor  to  support  the  creation,
     development,   maintenance  and  installation  of  the  Licensed   Software
     including,  without limitation, the Third Party Tools identified on Exhibit
     E.

          1.12 Source Code.  "Source Code" shall mean computer  programming code
     in a form that a human,  familiar with computer  language,  may deduce with
     reasonable   ease,  or  in  an  encoded  machine  readable  form,  such  as
     recordation on a magnetic tape or floppy disk,  which can be processed by a
     computer to produce a printed document that a human, familiar with computer
     language, may deduce with reasonable ease.

<PAGE>


          1.13 Object Code.  "Object Code" shall mean computer  programming code
     that  results  when a computer  translates  or  processes  Source Code into
     machine  language  intermediate  code  that  is  not  convenient  to  human
     understanding  of the program logic, but which is appropriate for execution
     or interpretation by a computer.

          1.14 Year 2000 Compliant.  "Year 2000  Compliant"  shall mean that (a)
     the WMS Client Server Software as of the date of this Agreement  accurately
     processes,   provides   and/or   receives  all  date/time  data  (including
     calculating,  comparing  and  sequencing)  within,  from,  into and between
     centuries (including the twentieth and twenty-first centuries and the years
     1999 and 2000),  including  leap year  calculations,  and (b)  neither  the
     performance nor the functionality of the WMS Client Server Software will be
     adversely affected in any material manner by any dates/times, prior to, on,
     after or spanning January 1, 2000.

          1.15 Primary Market.  "Primary  Market" shall mean any business entity
     or individual, except for (a) those individuals or entities, as of the date
     of this  Agreement,  who have  purchased  a license  from  Licensor  to the
     Licensed Software, which are listed on Exhibit F, and (b) those individuals
     and entities  who are listed on the Shared Leads List by Licensor  pursuant
     to Section  3.4. In the event of any dispute  concerning  the Shared  Leads
     List, the parties shall make  reasonable  efforts within three (3) business
     days to resolve such dispute with the participation of the President and/or
     Chief Executive Officer of the Licensor and the Licensee, provided that, if
     the parties are unable to resolve  such  dispute  within three (3) business
     days, such disputed leads shall be assigned  alternatively  to Licensor and
     Licensee with the first such disputed lead assigned to Licensor.

          1.16  Exclusive  Period.  "Exclusive  Period"  shall  mean the  period
     commencing  on the date of this  Agreement  and ending on the  earliest  to
     occur of (a) the date Licensor  files,  or has filed against it, a petition
     or other  action  under any federal or state  bankruptcy  or debtor  relief
     laws,  or makes an  assignment  for the benefit of its creditors or (b) the
     fifth  anniversary of the date of this Agreement,  or (c) the date on which
     the Maximum Fees have been paid to Licensor.

     2. Title.

          2.1 Licensor Title.  Licensee acknowledges and agrees that, as between
     Licensor  and  Licensee,  all right,  title and  interest in and to (a) the
     Licensed  Software and the  Documentation,  as they exist as of the date of
     this Agreement,  (b) all Licensor  Enhancements,  (c) all Derivative  Works
     prepared by Licensor and (d) all copyrights and other intellectual property
     rights with  respect to the items  referred to in clauses (a), (b) and (c),
     shall be owned exclusively by Licensor.

<PAGE>


          2.2 Licensee Title.  Licensor acknowledges and agrees that, as between
     Licensor  and  Licensee,  all right,  title and  interest in and to (a) all
     Licensee  Enhancements,  (b) all  Derivative  Works  prepared  by  Licensee
     (subject to  Licensor's  ownership of the  preexisting  work from which the
     Derivative  Work is derived,  if  applicable),  and (c) all  copyrights and
     other intellectual property rights with respect to the items referred to in
     clauses (a) and (b), shall be owned exclusively by Licensee.

     3. Grant of License.

          3.1 Grant of License by Licensor.  Subject to the terms and conditions
     contained  in  this  Agreement,   Licensor  hereby  grants  to  Licensee  a
     perpetual, worldwide, irrevocable, non-exclusive,  assignable, transferable
     and  sub-licensable  license  to  (a)  use  (for  any  purpose),   execute,
     reproduce,  market and distribute the Licensed Software and  Documentation,
     all Licensee Enhancements and other Derivative Works, and (b) make Licensee
     Enhancements and other Derivative Works.

          3.2  Limitation  on Exercise of License.  Notwithstanding  Section 3.1
     above, Licensee shall not, during the Exclusive Period, without the express
     prior  written  consent  of  Licensor,  directly  or  indirectly,  license,
     sublicense,  sell, assign or otherwise transfer the Licensed  Software,  or
     any Licensee Enhancements to (a) any individual or business entity which is
     not in the Primary Market or (b) any business  entity or individual that is
     a Direct  Competitor of Licensor.  For purposes of the foregoing,  the term
     "Direct  Competitor"  shall mean an  individual  or entity that  markets or
     distributes application software with functions similar to the licensed WMS
     Client Server Software or the WMS COBOL Software. A Direct Competitor shall
     not include  individuals  or entities  which utilize the Licensed  Software
     exclusively for their own internal purposes.

          3.3  Exclusivity.  During  the period  commencing  on the date of this
     Agreement  and  ending  on the  fifth  anniversary  of  the  date  of  this
     Agreement, Licensor shall not, without the express prior written consent of
     Licensee,  directly or indirectly engage in the marketing,  distribution or
     licensing of the Licensed Software to (a) any individual or business entity
     which has purchased a license from Licensee to the Licensed Software or any
     Licensee  Enhancements,  (b) those individuals or business  entities,  who,
     after the date of this  Agreement,  have been listed by the Licensee on the
     Shared Leads List in accordance with Section 3.4.

          3.4 Shared Leads List. Those  individuals or business  entities,  who,
     during the Exclusive Period,  have been verbally  contacted by one party to
     this Agreement  prior to the other party to this Agreement and such contact
     has shown  reasonable  interest  in  purchasing  a license to the  Licensed
     Software, or in the case of the Licensor, any Licensor Enhancements,  or in
     the case of the Licensee, any Licensee  Enhancements,  shall be placed on a
     shared  leads  list  (the  "Shared  Leads  List")  by the  Licensor  or the
     Licensee,  as the case may be. The Shared  Leads  List  shall  include  the
     individuals or business entities contacted,  the date of first contact, who
     was  contacted,  and the level of interest by such  contact.  Any  business
     entity  or  individual  which is  placed on the  Shared  Leads  List by the
     Licensor or the Licensee, as the case may be, and which has not purchased a
     license of the Licensed  Software or the Licensor  Enhancements or Licensee
     Enhancements as aforesaid within nine (9) months from having been placed on
     the Shared  Leads List  shall  expire and shall be deemed for all  purposes
     following  such date to be removed from such list.  Following  such removal
     such business  entity or individual  may be placed on the Shared Leads List
     by the party  which did not last place  such  entity or  individual  on the
     Shared Leads List (or,  following the  expiration of thirty days  following
     such  removal,  by the party  which last  placed  such entity on the Shared
     Leads  List)  ..  Notwithstanding  the  foregoing,  in no event  shall  the
     Licensor  or  Licensee  list on the Shared  Leads List at any one time more
     than the  greater of forty (40)  individuals  or  entities  or twenty  (20)
     individuals  or  entities  per full time sales or full time  sales  support
     persons  employed by the Licensor or the Licensee,  as the case may be. The
     initial Shared Leads List is attached hereto as Exhibit G.

<PAGE>


          3.5 Windows NT Version of Licensed Software.  When and if developed by
     the  Licensor,  the  Licensor  shall  promptly  deliver to the Licensee the
     Windows NT Version of the Licensed  Software and related  Documentation  on
     the same terms and  conditions as are  applicable to the Licensed  Software
     and  Documentation   hereunder  and  following  any  such  development  and
     delivery,  the term "Licensed Software" and  "Documentation"  shall include
     for all purposes the Windows NT Version  thereof and related  Documentation
     respectively.

     4. General Terms.

          4.1 Term.  The term of this  Agreement  shall  commence on the date of
     this  Agreement and shall continue in perpetuity (or for the longest period
     of time otherwise  permitted by law),  unless sooner terminated by Licensee
     as provided in Section 4.2 below.

          4.2 Acceptance of Licensed Software;  Termination.  Within thirty (30)
     days  following  the date of this  Agreement,  Licensor  shall  deliver  to
     Licensee  (a) copies of the  Licensed  Software  (in both  Object  Code and
     Source Code form),  including the most recent version thereof and all prior
     versions, and (b) copies of the Documentation. Licensee shall have a period
     of time not to exceed sixty days following the delivery of the foregoing to
     review the same.  In the event that Licensee  determines  that the Licensed
     Software  and  Documentation  are  satisfactory,   Licensee  shall  provide
     Licensor  with  written  notice of  acceptance  thereof.  Upon  receipt  of
     Licensee's  written  notice of  acceptance,  Licensor  and  Licensee  shall
     promptly  execute and deliver a Forbearance  Agreement in the form attached
     hereto as  Exhibit H. In the event that (A)  Licensee  determines  that the
     Licensed  Software  and/or  Documentation  is/are  unsatisfactory  for  any
     reason, in its sole and absolute discretion,  or (B) Licensor, upon receipt
     of a written  notice of  acceptance,  shall fail to  promptly  execute  and
     deliver the foregoing  agreements,  Licensee may terminate  this  Agreement
     upon delivery to Licensor of written notice of termination.

<PAGE>


          4.3 License Fees.

          (a) In  consideration  of the rights  granted to  Licensee  under this
     Agreement,  Licensee  shall pay a license fee to Licensor of $200,000  (the
     "Initial  Fee"),  plus royalty fees  ("Royalty  Fees") payable based on the
     licensing  fees  booked by Licensee  from its  customers  for the  Licensed
     Software, as follows:

               Year 1 = 50% of  licensing  fees  booked by  Licensee
               Year 2 = 40% of  licensing  fees  booked by  Licensee
               Year 3 = 30% of  licensing  fees  booked by  Licensee
               Year 4 = 20% of  licensing  fees  booked by  Licensee
               Year 5 = 10% of  licensing  fees  booked by  Licensee

          (b) For purposes of this Agreement, "Year 1" shall be the twelve month
     period  commencing  on the  date of this  Agreement,  "Year 2" shall be the
     twelve month period commencing on the first anniversary of the date of this
     Agreement,  "Year 3" shall be the twelve  month  period  commencing  on the
     second anniversary of the date of this Agreement, and so on. From and after
     Year 5, all of the rights granted to Licensee under this Agreement shall be
     fully paid up and royalty-free.

          (c)  Notwithstanding  the  foregoing,  if  Licensee  has failed to pay
     Royalty  Fees to  Licensor in the amount of not less than an  aggregate  of
     $500,000  prior to the end of Year 5, the  Licensee  shall  continue to pay
     Royalty  Fees to Licensor  at the rate of 10% of  licensing  fees  actually
     received  by Licensee  in each year  subsequent  to the end of Year 5 until
     such time as the  aggregate  Royalty  Fees  paid by  Licensee  to  Licensor
     hereunder  shall  equal  $500,000.  Notwithstanding  any  of the  terms  or
     provisions  of this  Agreement,  in no event  shall  the  aggregate  of the
     Initial  Fee and the  Royalty  Fees to be  paid  by  Licensee  to  Licensor
     hereunder  exceed  $1,750,000  (the  "Maximum  Fees").  For purposes of the
     foregoing,  amounts paid to Luc Ringuette pursuant to Section 4.5 below and
     amounts withheld  pursuant to Section 5 and/or Section 10.2 shall be deemed
     to be Royalty Fees paid to the Licensor.

          (d)  Licensee  will pay the Initial  Fee  through a  reduction  in the
     outstanding  amount  owed by  Licensor  under that  certain  Non-Negotiable
     Promissory  Note and  Security  Agreement  dated  December  8,  1997 in the
     original  principal amount of $448,116 executed by Licensor in favor of Luc
     Ringuette (the "Ringuette Note"). For purposes of this Agreement, licensing
     fees shall be  "booked"  by Licensee  upon the  execution  by Licensee of a
     binding agreement with a third party with respect to the Licensed Software,
     provided, however, that Licensee shall pay the Royalty Fees related to such
     booked revenue within ten (10) days following  Licensee's  receipt from its
     customers of the licensing fees to which such Royalty Fees relate.

<PAGE>


          4.4 Minimum Royalty Fees. Notwithstanding paragraph (a) of Section 4.3
     above,  but subject to paragraph (c) of Section 4.3, the minimum per server
     Royalty  Fee  during  Years 1 through 5 shall not be less than the  amounts
     specified  on  Exhibit I attached  hereto  based upon the year in which the
     license fee in question is booked.

          4.5 Earn-Out Payments to Luc Ringuette. Notwithstanding the foregoing,
     Licensee  shall  deduct  and  pay  to Luc  Ringuette,  as  payments  on the
     Ringuette  Note,  50% of the Royalty  Fees  otherwise  payable to Licensor,
     until the Ringuette Note has been paid in full.


     5. Year 2000  Complaint.  Licensor shall use reasonable  efforts to correct
errors in the WMS Client Server  Software and the Swor Software which causes the
WMS Client Server  Software and the Swor Software to be non-Year 2000 Complaint.
Upon  discovering  any such error,  Licensee and Licensor shall submit a written
detailed report to the other party  describing  such error.  Licensor shall then
use reasonable efforts to correct the error, provided, however, that if Licensor
acknowledges  in writing its  inability to correct any error or fails to correct
such error  within a  reasonable  time  following  the  discovery  thereof,  the
Licensee may develop  License  Enhancements to correct such error and offset the
reasonable cost of such error correction  against Royalty Fees otherwise payable
by Licensee  to Licensor  pursuant  to Section  4.3. If Licensee  develops  such
Licensee Enhancements,  Licensee shall deliver the same to Licensor without cost
to Licensor  (other than the offset to the Royalty Fees  referred to above) upon
Licensor's  execution  and  delivery  to Licensee  of a license  agreement  with
respect thereto in such form as may reasonably be requested by Licensee.

     6. Protection of Proprietary Rights.

          6.1  Confidentiality  Obligations  of  Licensee;   Copyright  Notices.
     Licensee shall protect the  confidentiality of the Licensed  Software,  the
     Documentation,  and all  Licensor  Enhancements,  using at least as great a
     degree  of care  as it uses in  protecting  its  own  highly  valuable  and
     confidential  trade secrets,  but no less than a reasonable  degree of care
     under the  circumstances.  Licensee shall not remove from any copies of the
     Licensed  Software,  the  Documentation,  or any Licensor  Enhancements any
     copyright  notice of Licensor  appearing  thereon,  and shall  include such
     copyright  notice at the  appropriate  place on each  copy of the  Licensed
     Software,  the  Documentation,   and  all  Licensor  Enhancements  made  by
     Licensee.

          6.2 Trademarks.  Licensee acknowledges that Licensor shall continue to
     exclusively  own all right,  title and  interest  in and to all  trademarks
     currently used by Licensor in connection with the Licensed Software and the
     Documentation  and Licensee  further  acknowledges and agrees that it shall
     not, except as expressly  authorized by this  Agreement,in  any way utilize
     such   trademarks   without  the  express   written  consent  of  Licensor.
     Notwithstanding  the  foregoing  but  subject  to the terms and  conditions
     contained  in  this   Agreement,   Licensor   hereby   grants   Licensee  a
     non-exclusive, assignable, transferrable and sub-licensable license to use,
     for a period of two (2) years from the date of this Agreement,  any and all
     trademarks and logos of Licensor,  which  Licensor has  heretofore  used in
     connection  with  the  marketing,  distribution  and/or  licensing  of  the
     Licensed Software. Following such two-year period, Licensee shall cease the
     use of all such  trademarks  and logos and shall  cause any third  party to
     which Licensee has licensed, sublicensed, assigned or otherwise transferred
     the right to use such trademarks to also cease the use of the same.

<PAGE>


          6.3  Confidentiality  Obligations  of  Licensor;   Copyright  Notices.
     Licensor shall protect the  confidentiality  of all Licensee  Enhancements,
     using at least as great a degree of care as it uses in  protecting  its own
     highly  valuable  and  confidential  trade  secrets,  but  no  less  than a
     reasonable  degree of care  under  the  circumstances.  Licensor  shall not
     remove from any copies of the Licensee Enhancements any copyright notice of
     Licensee appearing thereon,  and shall include such copyright notice at the
     appropriate  place  on  each  copy  of the  Licensee  Enhancements  made by
     Licensor.

          6.4 Residuals. Each of the parties acknowledges that during the course
     of the  exercise of the rights and  obligations  granted or imposed by this
     Agreement  the parties  will be given  access to  confidential  information
     belonging to each other.  Each of the parties shall be free,  either during
     the  term of this  Agreement  or  thereafter,  to use for any  purpose  the
     "residuals"  resulting  from  access  to or  work  with  such  confidential
     information. The term "residuals" for purposes of this Agreement shall mean
     non-confidential  information  which  may  be  retained  by  either  party,
     including   non-confidential   ideas,  concepts,   know-how  or  techniques
     contained therein.  Accordingly, but without limiting the generality of the
     foregoing,  either  party  shall  be free  to use  "residuals"  to  develop
     software which is similar to and/or  competitive with software belonging to
     either party to which either party is given access during the course of the
     exercise  of the rights  and  obligations  granted  or  imposed  under this
     Agreement,  and the other  party  shall  neither  have any right,  title or
     interest  therein,  nor shall it be  entitled  to  receive  royalties  with
     respect thereto.

          6.5  Limitations on  Confidentiality.  The  restrictions  set forth in
     Sections 6.1 and 6.3 above  respecting  confidentiality  shall not apply to
     any material which is (a)  rightfully in the public domain;  (b) rightfully
     received by the receiving  party from a third party without any  obligation
     of  confidentiality  imposed by the owner of the  material  in  question or
     applicable  law; (c)  rightfully  known to the receiving  party without any
     limitation on use or disclosure  prior to its receipt from the other party;
     (d)  independently  developed by personnel of the receiving  party;  or (e)
     generally  made  available to third parties by the owner of the material in
     question without restriction on disclosure.  In the event that either party
     is requested or required by any tribunal,  court or governmental agency (by
     oral  questions,  interrogatories,  requests for  information or documents,
     subpoena, civil investigative demand, formal request or similar process) to
     disclose the  confidential  material of the other party,  the party who has
     been so  requested  or required  shall  provide the other party with prompt
     notice  of such  request(s)  so that  such  party  may seek an  appropriate
     protective  order  and/or  waive  the  other  party's  compliance  with the
     provisions of Section 6.1 or 6.3, as the case may be. If, in the absence of
     a  protective  order  or the  receipt  of a waiver  from  the  owner of the
     material  in  question,  the other  party is  nevertheless  advised  by its
     counsel in writing that it is required under applicable law to disclose the
     information so requested to such tribunal,  court or  governmental  agency,
     such  party  may  disclose  such  information  to such  tribunal,  court or
     governmental agency without liability under this Agreement.

<PAGE>


     7. Competitive Software;  Competition.  Licensor acknowledges that Licensee
may at any time after the date of this  Agreement  develop,  market,  distribute
and/or license software products similar to and/or competitive with the Licensed
Software, the Licensor Enhancements and/or the Licensee  Enhancements,  and that
nothing  contained in this Agreement shall limit in any way Licensee's  right to
do so.

     8. Disclaimer of Warranties.

          8.1 Disclaimer of Licensor's  Warranties.  Licensee  acknowledges  and
     agrees that,  except as stated in Section 9 below and Section 5 above,  the
     Licensed Software and  Documentation  will be provided to Licensee "as is."
     EXCEPT AS  SPECIFICALLY  PROVIDED,  IN THIS  AGREEMENT  LICENSOR  EXPRESSLY
     DISCLAIMS ANY AND ALL  WARRANTIES  PERTAINING TO THE LICENSED  SOFTWARE AND
     THE  DOCUMENTATION,  OR THE USE THEREOF,  INCLUDING BUT NOT LIMITED TO, ALL
     WARRANTIES OF MERCHANTABILITY AND FITNESS FOR A PARTICULAR PURPOSE.

     9. Representations and Warranties.

          9.1  Representations  and  Warranties  by  Licensor.  Licensor  hereby
     represents  and warrants to Licensee that (a) Licensor is the sole owner of
     all right,  title and  interest  in and to the  Licensed  Software  and the
     Documentation  as the same exist as of the date of this  Agreement,  and of
     all copyrights and other intellectual property rights with respect thereto,
     (b) Licensor will be the sole owner of all right, title and interest in and
     to any and all Licensor  Enhancements  which may  hereafter be delivered by
     Licensor to Licensee, and of all copyrights and other intellectual property
     rights with  respect  thereto,  and (c)  Licensee's  exercise of the rights
     granted to it under this Agreement  with respect to the Licensed  Software,
     the  Documentation  and all  Licensor  Enhancements  will not  violate  any
     copyright  or other  intellectual  property  right of any  other  person or
     entity.

     10. Additional Covenants.

          10.1 Hiring of Employees.  Licensor and Licensee each acknowledge that
     it would receive  substantial value and that the other would be deprived of
     the  benefits of its work force if it were to hire any person who is, as of
     the date of this Agreement, a full-time employee of the other party, unless
     at least twelve months shall have elapsed  between the  termination of such
     person's  employment  with one  party  and his or her  hiring  by the other
     party. It is further  acknowledged that a breach of this Section 10.1 would
     result in injury to the  non-breaching  party  that would be  difficult  or
     impossible to accurately ascertain. Therefore, because of the impossibility
     of ascertaining  actual damages, it is agreed that in the event of a breach
     of this Section 10.1, the breaching  party will pay to the other party with
     respect to each such breach the sum of Fifty Thousand Dollars ($50,000), as
     liquidated damages and not as a penalty.  The parties agree that the amount
     of   liquidated   damages   specified   herein   represents   a  reasonable
     approximation  of the  damages  which  would be incurred as a result of the
     breach of this Section 10.1.

<PAGE>


          10.2 Third Party Tools. Licensor shall, commencing on the date of this
     Agreement  and ending six months after the date of this  Agreement,  update
     all of its Third Party Tools such that the releases of the same utilized by
     Licensor are available to Licensee  from,  and supported by, the vendors of
     all such Third Party Tools, and shall ensure that the Licensed Software has
     not been  adversely  affected  by such  upgrades.  If Licensor is unable to
     modify the Licensed Software to compile with the Third Party Tools that are
     supported  as of the  date of  this  agreement  by the  Third  Party  Tools
     vendors,  then  the  Licensee  may  develop  Licensee  Enhancements  to the
     Licensed Software to enable it to work with the supported Third Party Tools
     , and Licensee shall offset the cost of such Licensee Enhancements from any
     Royalty Fees (see Section 4.3),  and such offsets will  terminate  upon the
     fifth  anniversary  of the  date of this  Agreement.  For  purposes  of the
     foregoing  sentence,  "cost"  shall mean the actual cost of the employee 's
     salary and benefits or the actual cost of the fees for  consultants for the
     reasonable  time of  developing  the  Licensee  Enhancements  to enable the
     Licensed  Software to compile with the supported  Third Party Tools. If the
     Licensee is unable to obtain supported Third Party Tools as a result of any
     Third Party Tools  upgrade  issues,  mentioned  herein,  the Licensor  will
     provide to the Licensee a transferred license for such Third Party Tools to
     be reimbursed by the Licensee at the Licensor's  cost for such license.  If
     Licensee  develops  Licensee  Modifications  as  contemplated by the second
     sentence  of this  Section  10.2,  Licensee  shall  deliver  such  Licensee
     Enhancements to Licensor without cost to Licensor (other than the offset to
     Royalty Fees referred to above) upon  Licensor's  execution and delivery to
     Licensee of a license  agreement  with respect  thereto in such form as may
     reasonably be requested by Licensee.

          10.3 Termination of Prior Agreement. Licensor hereby terminates in its
     entirety,  effective  as of  the  date  of  this  Agreement,  that  certain
     Consulting  Agreement  dated  December 8, 1997 entered into by Licensor and
     Luc Ringuette.

          10.4 Customer Site Visits and  References,  and Support.  Licensor and
     Licensee  each  acknowledge  the value of providing to each other  customer
     site visits and references,  from each other's customers,  in the sales and
     marketing  of the Licensed  Software,  the  Licensor  Enhancements  and the
     Licensee Enhancements.  Therefore, both parties agree, that for a period of
     1 year from the date of this Agreement, upon request and reasonable notice,
     and with the customer's approval,  to provide such customer site visits and
     references to each other.  Both parties also agree,  for a period of 1 year
     from the date of this  Agreement,  upon request and reasonable  notice,  to
     provide the other party with sales and marketing  and technical  assistance
     with  respect to the sales and  marketing  of the  Licensed  Software,  the
     Licensor Enhancements and the Licensee Enhancements.

<PAGE>


     11. Indemnification.

          11.1  Indemnification by Licensor.  Licensor shall indemnify,  defend,
     and  hold   Licensee   harmless  from  and  against  any  and  all  losses,
     liabilities,  claims,  obligations,  costs and expenses,  including but not
     limited to reasonable  attorneys' fees, suffered or incurred by Licensee as
     the result of the  inaccuracy  of any  representation  or warranty  made by
     Licensor  in  this  Agreement,  or the  breach  by  Licensor  of any of its
     covenants or obligations under this Agreement;  provided,  however, that in
     no event shall Licensor's liability hereunder exceed $200,000.

          11.2  Indemnification by Licensee.  Licensee shall indemnify,  defend,
     and  hold   Licensor   harmless  from  and  against  any  and  all  losses,
     liabilities,  claims,  obligations,  costs and expenses,  including but not
     limited to reasonable  attorneys' fees, suffered or incurred by Licensor as
     the result of the  inaccuracy  of any  representation  or warranty  made by
     Licensee  in  this  Agreement,  or the  breach  by  Licensee  of any of its
     covenants or obligations under this Agreement.

     12. Miscellaneous.

          12.1  Modification.  No amendment or addition to, or modification  of,
     any provision  contained in this Agreement shall be effective  unless fully
     set forth in writing signed by both of the parties hereto.

          12.2  Attorneys'  Fees. In the event of any  arbitration or proceeding
     arising out of or related to this Agreement,  the prevailing party shall be
     entitled  to recover  from the other  party all of the  prevailing  party's
     costs  and  expenses  incurred  in  connection  with  such  arbitration  or
     proceeding, including court costs and reasonable attorneys' fees.

          12.3 Choice of Law. This Agreement  shall be governed by and construed
     under  the laws of the  State of  Delaware,  irrespective  of such  state's
     choice-of-law principles.

          12.4 Entire Agreement. This Agreement constitutes the entire agreement
     between the parties hereto pertaining to the subject matter hereof,  and is
     the final,  complete and exclusive  expression of the terms and  conditions
     thereof.   All  prior  or  contemporaneous   agreements,   representations,
     negotiations  and  understandings  of the parties hereto,  oral or written,
     express or implied, are hereby superseded and merged herein.

<PAGE>


          12.5  Captions.  The captions of the sections and  subsections of this
     Agreement are inserted  solely for  convenience  of reference and are not a
     part of and are not intended to govern, limit or aid in the construction of
     any term or provision hereof.

          12.6 General  Interpretation.  The terms of this  Agreement  have been
     negotiated by the parties  hereto and the language  used in this  Agreement
     shall be deemed to be the language  chosen by the parties hereto to express
     their mutual intent.  This Agreement  shall be construed  without regard to
     any  presumption or rule requiring  construction  against the party causing
     such  instrument or any portion  thereof to be drafted,  or in favor of the
     party receiving a particular benefit under the agreement. No rule of strict
     construction will be applied against any person.

          12.7 Notices. All notices, requests, demands, and other communications
     required  to or  permitted  to be given  under this  Agreement  shall be in
     writing and shall be  conclusively  deemed to have been duly given (i) when
     hand delivered to the other party; or (ii) when received when sent by telex
     or facsimile at the address and number set forth below (provided,  however,
     that notices given by facsimile shall not be effective  unless either (a) a
     duplicate copy of such facsimile notice is promptly given by depositing the
     same in a United States post office with  first-class  postage  prepaid and
     addressed to the parties as set forth  below,  or (b) the  receiving  party
     delivers  a written  confirmation  of  receipt  for such  notice  either by
     facsimile or any other method  permitted under this Section;  additionally,
     any notice given by telex or facsimile shall be deemed received on the next
     business day if such notice is received after 5:00 p.m.  (recipient's time)
     or on a  nonbusiness  day); or (iii) three (3) business days after the same
     have been  deposited  in a United  States  post  office with first class or
     certified mail return receipt  requested  postage  prepaid and addressed to
     the parties as set forth  below;  or (iv) the next  business  day after the
     same  have  been  deposited  with a  national  overnight  delivery  service
     reasonably  approved by the  parties  (Federal  Express  and DHL  WorldWide
     Express being deemed approved by the parties),  postage prepaid,  addressed
     to  the  parties  as  set  forth  below  with  next-business-day   delivery
     guaranteed,  provided that the sending  party  receives a  confirmation  of
     delivery from the delivery service provider.

         If to Licensor:

                  Celerity Solutions, Inc.
                  270 Bridge Street
                  Suite 301
                  Dedham, MA 02026
                  Attention: Chief Executive Officer
                  FAX (781) 329-1655

<PAGE>


         If to Licensee:

                  HotStatus Enterprises, Inc.
                  23120 Alicia Parkway
                  Suite 206
                  Mission Viejo, CA 92692
                  Attention: Luc Ringuette
                  FAX (214) 953-7556

     Each party shall make an ordinary, good faith effort to ensure that it will
     accept or receive  notices that are given in accordance  with this Section,
     and that any person to be given notice  actually  receives  such notice.  A
     party may change or  supplement  the  addresses  given above,  or designate
     additional  addresses,  for  purposes  of this  Section by giving the other
     party written notice of the new address in the manner set forth above.

          12.8  Relationship of Parties.  Each party  acknowledges that it is an
     independent  entity and is not subject to the control of the other party in
     any manner except as otherwise expressly provided herein. Nothing contained
     herein shall be construed  to  constitute  the parties as partners or joint
     venturers,  or to  render  either  party  liable  for any of the  debts  or
     obligations of the other party. Neither party has any authority to bind the
     other party in any manner whatsoever except as otherwise expressly provided
     herein.

          12.9  Counterparts.  This Agreement may be executed in two (2) or more
     counterparts,  each of which shall be deemed an  original  but all of which
     taken together shall constitute but one and the same instrument.

          12.10  Successors  and  Assigns.  This  Agreement  shall  inure to the
     benefit  of and be binding  upon the  parties  hereto and their  respective
     heirs,  representatives,  successors and assigns,  provided,  however, that
     during the Exclusive Period,  Licensee may not assign this Agreement or any
     right to the Licensed Software to any Direct Competitor.



<PAGE>


IN WITNESS  WHEREOF,  the parties  hereto  have  executed  this  Source  License
Agreement.

                              CELERITY SOLUTIONS, INC.



                              By:______________________________________

                              Its:______________________________________


                              HOTSTATUS ENTERPRISES, INC.



                              By:_______________________________________

                              Its:______________________________________



                              The undersigned  acknowledges  and agrees (i) that
                              the  payment  of the  Initial  Fee  referenced  in
                              Section  4.3 shall be paid by a  reduction  of the
                              outstanding  amount  owed on the  Ringuette  Note,
                              (ii) to accept the payments  referenced in Section
                              4.5 in  satisfaction  of  amounts  due  under  the
                              Ringuette  Note and (iii) to be bound by the terms
                              of Section 10.3.

                               ______________________________________
                               Luc Ringuette

<PAGE>


                                    EXHIBIT A

               LETTER AGREEMENT WITH JIM SWOR DATED JUNE 24, 1997



This exhibit was not considered material  information and therefore has not been
included in the filing July 13, 1999 10K filing.


<PAGE>


                                    EXHIBIT B

                    DESCRIPTION OF WMS CLIENT SERVER SOFTWARE

     The WMS Client Server  Software is all of the  client-server  software that
Celerity  obtained  through the  acquisition  of Somerset  Automation,  Inc., on
December 8, 1997, plus all of the subsequent  versions which have been developed
from the date of that  acquisition  through the date of this Agreement.  Without
limiting the  generality of the  foregoing,  the WMS Client  Server  Software is
further defined, without any limitation, as a system that (a) provides receiving
through shipping  functionality,  in paper and/or radio frequency modes, for the
management  of  material  and  labor  throughout  a  warehouse  and/or  multiple
warehouses from one computer,  (b) transfers  information  with various customer
systems  either  through  a  customer  specific  interface  or  as a  non-custom
parameter  file  based and  real-time  driven  interface,  (c)  interfaces  with
material handling devices such as conveyors,  carousels, hand held, and bar code
equipment,  (d)  utilizes  many  Third  Party  Tools  for  the  development  and
maintenance of its versions,  and (e) incorporates  all of the  functionality at
the Licensor's past and/or current customers.

     Capitalized  terms which are used in this  Description of WMS Client Server
Software and which are not otherwise defined herein shall have the meaning given
to them in the Agreement.


<PAGE>


                                    EXHIBIT C

                        DESCRIPTION OF WMS COBOL SOFTWARE



     The WMS COBOL Software is all of the COBOL software that Celerity  obtained
through the acquisition of Somerset Automation,  Inc., on December 8, 1997, plus
all of the  subsequent  versions which have been developed from the date of that
acquisition through the date of this Agreement.  Without limiting the generality
of the  foregoing,  the WMS COBOL  Software  is  further  defined,  without  any
limitation,   as  a  system  that  (a)  provides   receiving   through  shipping
functionality,  in paper and/or radio  frequency  modes,  for the  management of
material and labor  throughout a warehouse  and/or multiple  warehouses from one
computer, (b) transfers information with various customer systems either through
a customer  specific  interface  or as a  non-custom  standard  Electronic  Data
Interchange  interface,  (c) interfaces with material  handling  devices such as
conveyors,  carousels, hand held, and bar code equipment, (d) interfaces in both
real time and batch mode with the  Transportation  COBOL Software,  (e) utilizes
many Third Party Tools for the development and maintenance of its versions,  and
(f) incorporates all of the  functionality at the Licensor's past and/or current
customers.

     Capitalized  terms which are used in this Description of WMS COBOL Software
and which are not otherwise  defined herein shall have the meaning given to them
in the Agreement.


<PAGE>


                                    EXHIBIT D

                  DESCRIPTION OF TRANSPORTATION COBOL SOFTWARE


     The  Transportation  COBOL  Software  is  all of the  COBOL  software  that
Celerity  obtained  through the  acquisition  of Somerset  Automation,  Inc., on
December 8, 1997, plus all of the subsequent  versions which have been developed
from the date of that  acquisition  through the date of this Agreement.  Without
limiting the generality of the foregoing,  the Transportation  COBOL Software is
further defined,  without any limitation,  as a system that (a) provides carrier
selection through customer freight invoicing functionality for the management of
transportation  vehicles and labor throughout a transportation  operation and/or
multiple transportation  operations from one computer, (b) transfers information
with various customer systems through a non-custom parameter file based standard
Electronic  Data  Interchange  interface,  (c)  interfaces in both real time and
batch mode with the WMS COBOL Software,  (d) utilizes many Third Party Tools for
the development and maintenance of its versions, and (e) incorporates all of the
functionality at the Licensor's past and/or current customers.

Capitalized  terms which are used in this  Description of  Transportation  COBOL
Software and which are not otherwise defined herein shall have the meaning given
to them in the Agreement.



<PAGE>


                                    EXHIBIT E

                                THIRD PARTY TOOLS

<TABLE>
<CAPTION>
    Tool Name                               Tool Description                                   Purpose
<S>                                     <C>                                           <C>
Oracle 7.3.x                            Relational Database                           WMS Server Engine

Personal Oracle 7.3.x                   Relational Database for Laptop                WMS Server Engine for demos on Laptop

Delphi 3.02 Development Version         Client Development Environment                WMS Client

SQR 4.3 Visual Scribe                   Report writer                                 WMS Reports

Microsoft Visual C++                    Programming Language                          WMS RF

Pro-C Compiler 2.2.4                    Pre Compiler for C                            WMS RF to pre-compile SQL based C code into C
                                                                                      code

Vermont Views Libraries 4.05            Emulation package                             WMS RF

WinRunner 5.1                           Automated Testing                             Testing

ERWIN Version 4                         Database documentation                        Documentation/printouts of the database
                                                                                      schema and relationships

Star Team Version 4                     Version Control                               Version Control

SQL Navigator                           Oracle PL/SQL debugger                        Debugging PL/SQL code running on the server

PL/SQL Oracle Debugger                  Oracle PL/SQL debugger                        Debugging PL/SQL code running on the server

Doc to Help                             Online Help documentation Tool                Creation of online documentation for help
                                                                                      screens integrated into the application

ACU-COBOL 85                            Programming language                          Development of the ACU-COBOL based products

TCAL                                    Telxon hand held programming language         Development of the TELXON hand helds

KEDIT                                   DOS Editor for the programming language       Text editor used to create and modify the
                                                                                      COBOL code

RCS                                     Version Control Software                      Version Control for the ACU-COBOL applications

MKS Toolkit                             UNIX environment emulation for DOS and        Creates a UNIX shell environment for creating
                                        Windows                                       shell scripts and tools in a DOS or Windows

                                                                                      environment that run in a UNIX environment

Exceed                                  Terminal Emulation Package                    Allows PC's to emulate different types of
                                                                                      terminals for access to servers running
                                                                                      operating systems such as UNIX
Visio Professional                      Flow charting tool                            Software to assist in the creation of flow
                                                                                      charts
</TABLE>


<PAGE>


                                    EXHIBIT F

                                CURRENT LICENSEES


This exhibit was not considered material  information and therefore has not been
included in the filing July 13, 1999 10K filing.



<PAGE>


                                    EXHIBIT G

                            INITIAL SHARED LEADS LIST

This exhibit was not considered material  information and therefore has not been
included in the filing July 13, 1999 10K filing.




<PAGE>


                                    EXHIBIT H

                              FORBEARANCE AGREEMENT


This exhibit was not considered material  information and therefore has not been
included in the filing July 13, 1999 10K filing.



<PAGE>


                                    EXHIBIT I

                              MINIMUM ROYALTY FEES


<TABLE>
<CAPTION>
                   Products                   Year 1    Year 2    Year 3    Year 4    Year 5
<S>                                          <C>       <C>       <C>       <C>       <C>
UNIX-based Radio Frequency Enabled WMS       $30,000   $24,000   $18,000   $12,000   $ 6,000

UNIX-based Non-Radio Frequency Enabled WMS   $22,500   $18,000   $13,500   $ 9,000   $ 4,500

NT Radio Frequency Enabled WMS               $22,500   $18,000   $13,500   $ 9,000   $ 4,500

NT Non-Radio Frequency Enabled WMS           $15,000   $12,000   $ 9,000   $ 6,000   $ 3,000
</TABLE>




                                  Exhibit 10.60

                            SOURCE LICENSE AGREEMENT

     This Source License  Agreement (the  "Agreement"),  dated July 13, 1999, is
entered into by and between Celerity  Solutions,  Inc., a Delaware  corporation,
with  offices at 270 Bridge  Street,  Suite 301,  Dedham,  Massachusetts,  02026
("Licensor"),  and Paul Carr, currently the CEO of Celerity Solutions Inc. whose
home address is 2 Monadnock Road, Wellesley MA 02181 ("Licensee").

                                    RECITALS

     A. Licensor is the owner of certain computer software.

     B. Licensee desires to obtain a license to use such software,  and Licensor
desires to grant such a license,  upon and  subject to the terms and  conditions
contained in this Agreement.

                                    AGREEMENT

     In  consideration  of the foregoing  recitals and the mutual  covenants set
forth below, the parties hereto agree as follows:

     1. Definitions. For purposes of this Agreement, each of the following terms
shall have the meaning stated in this Section 1:

          1.1 Licensed Software. "Licensed Software" shall mean the Supply Chain
     Planner Software.

          1.2 Supply Chain  Planner  Software.  " SCP  Software"  shall mean the
     Source Code and Object Code for that certain  software,  the Source Code of
     which is described on Exhibit A attached hereto.

          1.3  Documentation.  " Documentation"  shall mean technical,  user and
     marketing  materials  pertaining  to the Licensed  Software,  together with
     other materials  created by Licensor to facilitate the usage of Third Party
     Tools,  all as the same  shall  exist on the date of this  Agreement.  Such
     materials include,  without  limitation,  procedures  manuals,  text to the
     on-line  help,  database  schematics,  program  specifications,  functional
     specifications, flow charts, white papers, published bug lists and features
     lists.

          1.4 Enhancement.  "Enhancement" shall mean (a) any new version, update
     or release  of the  Licensed  Software  or the  Documentation  or any prior
     Enhancement,  (b) any change or  addition  that,  when made or added to the
     Licensed  Software or Documentation or any prior  Enhancement,  changes its
     utility, efficiency or functional capability, or (c) any change or addition
     that, when made or added to the Licensed  Software or  Documentation or any
     prior Enhancement,  corrects an error, or a procedure or routine that, when
     observed  eliminates  the  adverse  effect  of that  error on the  Licensed
     Software, Documentation or prior Enhancement.

<PAGE>


          1.5  Licensee   Enhancements.   "Licensee   Enhancements"  shall  mean
     Enhancements which are developed by Licensee.

          1.6 Derivative Works. "Derivative Works" shall mean any Enhancement or
     other work that is based upon the Licensed  Software or  Documentation or a
     prior   Derivative  Work  thereof,   such  as  a  revision,   modification,
     translation,  abridgement,  condensation,  expansion,  or any other form in
     which such preexisting works may be recast,  transformed,  or adapted,  and
     that, if prepared  without  authorization  of the owner of the copyright in
     such preexisting work, would constitute a copyright infringement.

          1.7 Third Party Tools. "Third Party Tools" shall mean all of the third
     party software  utilized by Licensor to support the creation,  development,
     maintenance and installation of the Licensed Software,  without limitation,
     the Third Party Tools identified on Exhibit B.

          1.8 Source Code. "Source Code" shall mean computer programming code in
     a form that a human,  familiar  with  computer  language,  may deduce  with
     reasonable   ease,  or  in  an  encoded  machine  readable  form,  such  as
     recordation on a magnetic tape or floppy disk,  which can be processed by a
     computer to produce a printed document that a human, familiar with computer
     language, may deduce with reasonable ease.

          1.9 Object Code.  "Object  Code"shall mean computer  programming  code
     that  results  when a computer  translates  or  processes  Source Code into
     machine  language  intermediate  code  that  is  not  convenient  to  human
     understanding  of the program logic, but which is appropriate for execution
     or interpretation by a computer.

     2. Title.

          2.1 Licensor Title.  Licensee acknowledges and agrees that, as between
     Licensor and Licensee, all right, title and interest in and to the Licensed
     Software  and the  Documentation,  as  they  exist  as of the  date of this
     Agreement and all copyrights and other  intellectual  property  rights with
     respect to these items shall be owned exclusively by Licensor.


<PAGE>


          2.2 Licensee Title.  Licensor acknowledges and agrees that, as between
     Licensor  and  Licensee,  all right,  title and  interest in and to (a) all
     Licensee  Enhancements,  (b) all  Derivative  Works  prepared  by  Licensee
     (subject to  Licensor's  ownership of the  preexisting  work from which the
     Derivative  Work is derived,  if  applicable),  and (c) all  copyrights and
     other intellectual property rights with respect to the items referred to in
     clauses (a) and (b), shall be owned exclusively by Licensee.

     3. Grant of License.

          3.1 Grant of License by Licensor.  Subject to the terms and conditions
     contained  in  this  Agreement,   Licensor  hereby  grants  to  Licensee  a
     perpetual, worldwide, irrevocable, non-exclusive,  assignable, transferable
     and  sub-licensable  license  to  (a)  use  (for  any  purpose),   execute,
     reproduce, market and distribute the Licensed Software,  Documentation, all
     Licensee  Enhancements  and other  Derivative  Works, and (b) make Licensee
     Enhancements and other Derivative Works.

     4. General Terms.

          4.1 Term.  The term of this  Agreement  shall  commence on the date of
     this  Agreement and shall continue in perpetuity (or for the longest period
     of time  otherwise  permitted by law),  unless sooner  terminated by either
     Party as provided in Section 4.4 below.

          4.2 Delivery of Licensed  Software.  Within thirty (30) days following
     the date of this  Agreement,  Licensor shall deliver to Licensee (a) copies
     of the  Licensed  Software  (in both  Object  Code and Source  Code  form),
     including the most recent version thereof and all prior  versions,  and (b)
     copies of the Documentation.

          4.3 License Fees. In  consideration  of the rights granted to Licensee
     under this  Agreement,  Licensee  shall pay a license  fee to  Licensor  of
     $200,000. Licensee will pay this fee through a reduction in the outstanding
     amount owed by Licensor under that certain  Non-Negotiable  Promissory Note
     and  Security  Agreement  dated  March 31, 1997 in the  original  principal
     amount of $1,613,177 executed by Licensor in favor of Licensee.

          4.4 Non-Compete.  Licensee agrees not to license, sublicense, assigns,
     sell or otherwise transfer the Licensed Software to a third party until the
     early of (a) 12 months after Licensee  leaves the employment of Licensor or
     any  successor  in interest or (b) the date  Licensor  files,  or has filed
     against  it,  a  petition  or  other  action  under  any  federal  or state
     bankruptcy or debtor relief laws, or makes an assignment for the benefit of
     its creditors.

<PAGE>


     5. Protection of Proprietary Rights.

          5.1  Confidentiality  Obligations  of  Licensee;   Copyright  Notices.
     Licensee shall protect the  confidentiality of the Licensed  Software,  and
     the  Documentation,  using at least as great a degree of care as it uses in
     protecting its own highly valuable and confidential  trade secrets,  but no
     less than a  reasonable  degree of care under the  circumstances.  Licensee
     shall  not  remove  from  any  copies  of  the  Licensed  Software  of  the
     Documentation,  any copyright  notice of Licensor  appearing  thereon,  and
     shall include such copyright  notice at the appropriate  place on each copy
     of the Licensed Software, and the Documentation made by Licensee.

          5.2 Trademarks.  Licensee acknowledges that Licensor shall continue to
     exclusively  own all right,  title and  interest  in and to all  trademarks
     currently used by Licensor in connection with the Licensed Software and the
     Documentation  and Licensee  further  acknowledges and agrees that it shall
     not in any way utilize such trademarks  without the express written consent
     of Licensor.

          5.3 Residuals. Each of the parties acknowledges that during the course
     of the  exercise of the rights and  obligations  granted or imposed by this
     Agreement  the parties  will be given  access to  confidential  information
     belonging to each other.  Each of the parties shall be free,  either during
     the  term of this  Agreement  or  thereafter,  to use for any  purpose  the
     "residuals"  resulting  from  access  to or  work  with  such  confidential
     information. The term "residuals" for purposes of this Agreement shall mean
     non-confidential  information  which  may  be  retained  by  either  party,
     including   non-confidential   ideas,  concepts,   know-how  or  techniques
     contained therein.  Accordingly, but without limiting the generality of the
     foregoing,  either  party  shall  be free  to use  "residuals"  to  develop
     software which is similar to and/or  competitive with software belonging to
     either party to which either party is given access during the course of the
     exercise  of the rights  and  obligations  granted  or  imposed  under this
     Agreement,  and the other  party  shall  neither  have any right,  title or
     interest  therein,  nor shall it be  entitled  to  receive  royalties  with
     respect thereto.

          5.4  Limitations on  Confidentiality.  The  restrictions  set forth in
     Section  5.1  above  respecting  confidentiality  shall  not  apply  to any
     material  which is (a)  rightfully  in the public  domain;  (b)  rightfully
     received by the receiving  party from a third party without any  obligation
     of  confidentiality  imposed by the owner of the  material  in  question or
     applicable  law; (c)  rightfully  known to the receiving  party without any
     limitation on use or disclosure  prior to its receipt from the other party;
     (d)  independently  developed by personnel of the receiving  party;  or (e)
     generally  made  available to third parties by the owner of the material in
     question without restriction on disclosure.  In the event that either party
     is requested or required by any tribunal,  court or governmental agency (by
     oral  questions,  interrogatories,  requests for  information or documents,
     subpoena, civil investigative demand, formal request or similar process) to
     disclose the  confidential  material of the other party,  the party who has
     been so  requested  or required  shall  provide the other party with prompt
     notice  of such  request(s)  so that  such  party  may seek an  appropriate
     protective  order  and/or  waive  the  other  party's  compliance  with the
     provisions  of  Section 5 .1, as the case may be.  If, in the  absence of a
     protective  order or the receipt of a waiver from the owner of the material
     in  question,  the other  party is  nevertheless  advised by its counsel in
     writing  that  it  is  required  under   applicable  law  to  disclose  the
     information so requested to such tribunal,  court or  governmental  agency,
     such  party  may  disclose  such  information  to such  tribunal,  court or
     governmental agency without liability under this Agreement.

<PAGE>


          6.  Competitive  Software;  Competition.  Licensor  acknowledges  that
     Licensee may at any time after  termination of the Non-Compete  period,  as
     mentioned in Section 4.5  contained  herein,  develop,  market,  distribute
     and/or license  software  products  similar to and/or  competitive with the
     Licensed  Software and that nothing contained in this Agreement shall limit
     in any way Licensee's right to do so.

     7. Disclaimer of Warranties.

          7.1 Disclaimer of Licensor's  Warranties.  Licensee  acknowledges  and
     agrees that, except as stated in Section 8 below, the Licensed Software and
     Documentation  will be provided to Licensee "as is." EXCEPT AS SPECIFICALLY
     PROVIDED,  IN  THIS  AGREEMENT  LICENSOR  EXPRESSLY  DISCLAIMS  ANY AND ALL
     WARRANTIES  PERTAINING TO THE LICENSED SOFTWARE AND THE  DOCUMENTATION,  OR
     THE  USE  THEREOF,   INCLUDING  BUT  NOT  LIMITED  TO,  ALL  WARRANTIES  OF
     MERCHANTABILITY AND FITNESS FOR A PARTICULAR PURPOSE.

     8. Representations and Warranties.

          8.1  Representations  and  Warranties  by  Licensor.  Licensor  hereby
     represents  and warrants to Licensee that (a) Licensor is the sole owner of
     all right,  title and  interest  in and to the  Licensed  Software  and the
     Documentation  as the same exist as of the date of this  Agreement,  and of
     all copyrights and other intellectual property rights with respect thereto,
     (b)  Licensee's  exercise of the rights  granted to it under this Agreement
     with  respect to the  Licensed  Software,  and the  Documentation  will not
     violate any  copyright or other  intellectual  property  right of any other
     person or entity.


<PAGE>


          8.2  Representations  and  Warranties  by  Licensee.  Licensee  hereby
     represents  and  warrants to Licensor  that (a)  Licensor  will be the sole
     owner of all  right,  title  and  interest  in and to any and all  Licensee
     Enhancements,  and of all copyrights and other intellectual property rights
     with respect thereto,  and (b) Licensor's exercise of the rights granted to
     it under this Agreement with respect to the Licensee  Enhancements will not
     violate any  copyright or other  intellectual  property  right of any other
     person or entity.

     9. Additional Covenants.

          9.1 Hiring of Employees.  Licensor and Licensee each  acknowledge that
     it would receive  substantial value and that the other would be deprived of
     the  benefits of its work force if it were to hire any person who is, as of
     the date of this Agreement, a full-time employee of the other party, unless
     at least twelve months shall have elapsed  between the  termination of such
     person's  employment  with one  party  and his or her  hiring  by the other
     party. It is further  acknowledged  that a breach of this Section 9.1 would
     result in injury to the  non-breaching  party  that would be  difficult  or
     impossible to accurately ascertain. Therefore, because of the impossibility
     of ascertaining  actual damages, it is agreed that in the event of a breach
     of this Section 9.1, the  breaching  party will pay to the other party with
     respect to each such breach the sum of Fifty Thousand Dollars ($50,000), as
     liquidated damages and not as a penalty.  The parties agree that the amount
     of   liquidated   damages   specified   herein   represents   a  reasonable
     approximation  of the  damages  which  would be incurred as a result of the
     breach of this Section 9.1.

     10. Indemnification.

          10.1  Indemnification by Licensor.  Licensor shall indemnify,  defend,
     and  hold   Licensee   harmless  from  and  against  any  and  all  losses,
     liabilities,  claims,  obligations,  costs and expenses,  including but not
     limited to reasonable  attorneys' fees, suffered or incurred by Licensee as
     the result of the  inaccuracy  of any  representation  or warranty  made by
     Licensor  in  this  Agreement,  or the  breach  by  Licensor  of any of its
     covenants or obligations under this Agreement;  provided,  however, that in
     no event shall Licensor's liability hereunder exceed $200,000.

          10.2  Indemnification by Licensee.  Licensee shall indemnify,  defend,
     and  hold   Licensor   harmless  from  and  against  any  and  all  losses,
     liabilities,  claims,  obligations,  costs and expenses,  including but not
     limited to reasonable  attorneys' fees, suffered or incurred by Licensor as
     the result of the  inaccuracy  of any  representation  or warranty  made by
     Licensee  in  this  Agreement,  or the  breach  by  Licensee  of any of its
     covenants or obligations under this Agreement.



<PAGE>


     11. Miscellaneous.

          11.1  Modification.  No amendment or addition to, or modification  of,
     any provision  contained in this Agreement shall be effective  unless fully
     set forth in writing signed by both of the parties hereto.

          11.2  Attorneys'  Fees. In the event of any  arbitration or proceeding
     arising out of or related to t his Agreement, the prevailing party shall be
     entitled  to recover  from the other  party all of the  prevailing  party's
     costs  and  expenses  incurred  in  connection  with  such  arbitration  or
     proceeding, including court costs and reasonable attorneys' fees.

          11.3 Choice of Law. This Agreement  shall be governed by and construed
     under the laws of the Commonwealth of  Massachusetts,  irrespective of such
     state's choice-of-law principles.

          11.4 Entire Agreement. This Agreement constitutes the entire agreement
     between the parties hereto pertaining to the subject matter hereof,  and is
     the final,  complete and exclusive  expression of the terms and  conditions
     thereof.   All  prior  or  contemporaneous   agreements,   representations,
     negotiations  and  understandings  of the parties hereto,  oral or written,
     express or implied, are hereby superseded and merged herein.

          11.5  Captions.  The captions of the sections and  subsections of this
     Agreement are inserted  solely for  convenience  of reference and are not a
     part of and are not intended to govern, limit or aid in the construction of
     any term or provision hereof.

          11.6 General  Interpretation.  The terms of this  Agreement  have been
     negotiated by the parties  hereto and the language  used in this  Agreement
     shall be deemed to be the language  chosen by the parties hereto to express
     their mutual intent.  This Agreement  shall be construed  without regard to
     any  presumption or rule requiring  construction  against the party causing
     such  instrument or any portion  thereof to be drafted,  or in favor of the
     party receiving a particular benefit under the agreement. No rule of strict
     construction will be applied against any person.

<PAGE>


          11.7 Notices. All notices, requests, demands, and other communications
     required  to or  permitted  to be given  under this  Agreement  shall be in
     writing and shall be  conclusively  deemed to have been duly given (i) when
     hand delivered to the other party; or (ii) when received when sent by telex
     or facsimile at the address and number set forth below (provided,  however,
     that notices given by facsimile shall not be effective  unless either (a) a
     duplicate copy of such facsimile notice is promptly given by depositing the
     same in a United States post office with  first-class  postage  prepaid and
     addressed to the parties as set forth  below,  or (b) the  receiving  party
     delivers  a written  confirmation  of  receipt  for such  notice  either by
     facsimile or any other method  permitted under this Section;  additionally,
     any notice given by telex or facsimile shall be deemed received on the next
     business day if such notice is received after 5:00 p.m.  (recipient's time)
     or on a  nonbusiness  day); or (iii) three (3) business days after the same
     have been  deposited  in a United  States  post  office with first class or
     certified mail return receipt  requested  postage  prepaid and addressed to
     the parties as set forth  below;  or (iv) the next  business  day after the
     same  have  been  deposited  with a  national  overnight  delivery  service
     reasonably  approved by the  parties  (Federal  Express  and DHL  WorldWide
     Express being deemed approved by the parties),  postage prepaid,  addressed
     to  the  parties  as  set  forth  below  with  next-business-day   delivery
     guaranteed,  provided that the sending  party  receives a  confirmation  of
     delivery from the delivery service provider.

         If to Licensor:

                  Celerity Solutions, Inc.
                  270 Bridge Street
                  Suite 301
                  Dedham, MA 02026
                  Attention: Chief Executive Officer
                  FAX (781) 329-1655

         If to Licensee:

                  Paul Carr
                  2 Monadnock Road
                  Wellesley, MA 02181

     Each party shall make an ordinary, good faith effort to ensure that it will
     accept or receive  notices that are given in accordance  with this Section,
     and that any person to be given notice  actually  receives  such notice.  A
     party may change or  supplement  the  addresses  given above,  or designate
     additional  addresses,  for  purposes  of this  Section by giving the other
     party written notice of the new address in the manner set forth above.

          11.8  Relationship of Parties.  Each party  acknowledges that it is an
     independent  entity and is not subject to the control of the other party in
     any manner except as otherwise expressly provided herein. Nothing contained
     herein shall be construed  to  constitute  the parties as partners or joint
     venturers,  or to  render  either  party  liable  for any of the  debts  or
     obligations of the other party. Neither party has any authority to bind the
     other party in any manner whatsoever except as otherwise expressly provided
     herein.

          11.9  Counterparts.  This Agreement may be executed in two (2) or more
     counterparts,  each of which shall be deemed an  original  but all of which
     taken together shall constitute but one and the same instrument.

          11.10  Successors  and  Assigns.  This  Agreement  shall  inure to the
     benefit  of and be binding  upon the  parties  hereto and their  respective
     heirs, representatives, successors and assigns.



              [THE SIGNATURES HERETO APPEAR ON THE FOLLOWING PAGE.]

<PAGE>


     IN WITNESS  WHEREOF,  the parties  hereto have executed this Source License
Agreement.

                                             CELERITY SOLUTIONS, INC.



                                             By: /s/Paul Carr
                                                 ---------------------------
                                             Its: President

                                             PAUL CARR

                                             By: /s/ Paul Carr
                                                 ---------------------------

<PAGE>


                                    EXHIBIT A

                  DESCRIPTION OF SUPPLY CHAIN PLANNER SOFTWARE


     The SCP software is all of the C, C++, and Visual Basic software related to
Supply Chain Planning, Supply Chain Monitoring, Transportation Planning and Load
Building.  that  Celerity  obtained  through the  acquisition  of Client  Server
Technologies Inc., on March 31, 1997, plus all of the subsequent  versions which
have been developed from the date of that  acquisition  through the date of this
Agreement. Without limiting the generality of the foregoing, the SCP Software is
further defined, without any limitation,  as a system that (a) receives messages
for supply,  demand,  forecast and inventory balances,  (b) contains a model for
resupplying  items and locations,  (c) maintains a schedule of planned order for
each product and location,  (d) performs  bill-of-material  explosions and plans
resultant  material  requirements,  (e) monitors supply and demand and generates
appropriate  exception notices on request, (e) provides the ability to establish
multiple planning  databases called planning domains and allows the user to link
supply and demand across domains, (f) provides  transportation planning and load
building facilities,  (g) provides the ability to browse and page through graphs
projecting inventory availability for multiple products at multiple locations.

     Capitalized  terms which are used in this  Description  of the Supply Chain
Planner  Software  and which are not  otherwise  defined  herein  shall have the
meaning given to them in the Agreement.

<PAGE>


                                    EXHIBIT B

                                THIRD PARTY TOOLS


<TABLE>
<CAPTION>
     Tool Name                         Tool Description                             Purpose
<S>                                <C>                                     <C>
Oracle 7.3.x                       Relational Database                     Continuum Server Database

Personal Oracle 7.3.x              Relational Database for Laptop          Server Database for demos on Laptop

Microsoft Visual C++               Programming language                    WMS RF

Pro-C Compiler 2.2.4               Pre Compiler for C                      Pre-compile SQL based C code into C code

MS Visual Source Safe              Version Control                         Version Control

PL/SQL Oracle Debugger             Oracle PL/SQL Debugger                  Debugging PL/SQL code running on the
                                                                           server

Doc to Help                        Online Help documentation Tool          Creation of online documentation for
                                                                           help screen integrated into the
                                                                           application

Micro Focus COBOL                  Programming language                    Development of the Micro Focus based
                                                                           products
</TABLE>







CELERITY SOLUTIONS, INC.

EXHIBIT 21.1
List of Capitol Multimedia, Inc. Subsidiaries

Name of Subsidiary                      State of Jurisdiction of Incorporation
- ------------------                      --------------------------------------

Animation Magic, Inc.                        Delaware

Client Server Technologies, Inc.             Massachusetts

"Paragon" LLC                                St. Petersburg, Russia

Somerset Solutions, Inc                      Delaware





CELERITY SOLUTIONS, INC.

EXHIBIT 23.1
CONSENT OF INDEPENDENT AUDITORS

We consent to the incorporation by reference in the Registration Statement Form
S-8 pertaining to the 1991 Non-Qualified Employee Stock Option Plan and the 1992
Non-Qualified, Non-Employee Director Stock Option Plan of Celerity Solutions,
Inc. of our report dated June 11, 1999 except for note 16, as to which the date
is July 13, 1999, with respect to the consolidated financial statements of
Celerity Solutions, Inc. included in the Annual Report (Form 10-KSB) for the
year ended March 31, 1999.

Our audits also included the financial statement schedule of Celerity Solutions
Inc. listed in Item 13(a). This schedule is the responsibility of the Company's
management. Our responsibility is to express an opinion based on our audits. In
our opinion, the financial statement schedule referred to above, when considered
in relation to the consolidated financial statements taken as a whole, presents
fairly in all material respects the information set forth herein.


                                                       /s/ ERNST & YOUNG LLP

Boston, Massachusetts
July 13, 1999



<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY INFORMATION EXTRACTED FROM THE CONSOLIDATED
BALANCE SHEET AT MARCH 31, 1999 AND THE CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE YEAR ENDED MARCH 31, 1999 FOUND ON PAGES 27 TO 29 OF THE COMPANY'S FORM
10KSB AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<CIK>                         0000884142
<NAME>                        CELERITY SOLUTIONS

<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          MAR-31-1999
<PERIOD-START>                             APR-01-1998
<PERIOD-END>                               MAR-31-1999
<CASH>                                         401,376
<SECURITIES>                                    13,251
<RECEIVABLES>                                3,004,327
<ALLOWANCES>                                   230,000
<INVENTORY>                                          0
<CURRENT-ASSETS>                             3,468,381
<PP&E>                                       1,593,133
<DEPRECIATION>                                 970,149
<TOTAL-ASSETS>                               5,956,362
<CURRENT-LIABILITIES>                        3,621,549
<BONDS>                                              0
                                0
                                          0
<COMMON>                                       959,289
<OTHER-SE>                                     293,166
<TOTAL-LIABILITY-AND-EQUITY>                 5,956,362
<SALES>                                     11,466,383
<TOTAL-REVENUES>                            11,466,383
<CGS>                                        6,922,756
<TOTAL-COSTS>                                6,922,756
<OTHER-EXPENSES>                             7,854,018
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             218,361
<INCOME-PRETAX>                             (3,414,067)
<INCOME-TAX>                                  (523,178)
<INCOME-CONTINUING>                         (2,890,889)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                (2,890,889)
<EPS-BASIC>                                     (.36)
<EPS-DILUTED>                                     (.36)





</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission