RENO AIR INC/NV/
10-K, 1997-03-27
AIR TRANSPORTATION, SCHEDULED
Previous: VIAD CORP, 10-K405, 1997-03-27
Next: LATIN AMERICAN DISCOVERY FUND INC, DEF 14A, 1997-03-27




                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K
                                   (Mark One)
[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 [FEE REQUIRED]
                   For the Fiscal Year Ended December 31, 1996
                                       OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
For the transition period from _____________ to _________________

                             Commission file number
                                     0-20360
                                 RENO AIR,INC.
             (Exact name of registrant as specified in its charter)

          Nevada                                     88-0259913
(State and other jurisdiction of       (I.R.S. Employer Identification Number)
   incorporation or organization)

                       220 Edison Way, Reno, Nevada 89502
               (Address of Principal Executive Offices) (Zip Code)

       Registrant's telephone number, including area code: (702) 686-3835

        Securities registered pursuant to Section 12(b) of the Act: None

                    Securities registered pursuant to Section
                               12(g) of the Act:

                     Common Stock, Par Value $.01 Per Share

                      Items omitted from this report: None

         Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]

     Indicate by check mark if the disclosure of delinquent  filers  pursuant to
item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of the  Registrant's  knowledge,  in definitive proxy or information
statements  incorporated  by  reference  in  Part  III of the  Form  10-K or any
amendment to this Form 10-K. [X]

         The  aggregate  value of the voting  stock held by persons  who are not
officers or directors (or their  affiliates) of the  Registrant,  as of March 1,
1997, was approximately $65,000,000.

         The number of shares outstanding of each of the Registrant's classes of
common stock, as of March 1, 1997, was as follows:
           Class                                              Number of Shares
           -----                                              ----------------
Common Stock, Par Value $.01 Per Share                            10,370,846

                       DOCUMENTS INCORPORATED BY REFERENCE

         Portions of the Registrant's Proxy Statement to be sent to stockholders
in connection with the Annual Meeting of Stockholders to be held on May 22, 1997
(the "Proxy  Statement")  have been  incorporated  by reference into Part III of
this Form 10-K.

                                  Page 1 of 59
              (Index of Exhibits Filed with this Report on Page 46)

<PAGE>


                                 RENO AIR, INC.
                              Table of Contents to
                           Annual Report on Form 10-K
                                                                          Page
Part I
Item 1            Business..............................................     3

                  Cautionary Statements.................................     10

Item 2            Properties............................................     12

Item 3            Legal Proceedings.....................................     13

Item 4            Submission of Matters to a Vote of Security Holders...     13

                  Executive Officers of the Registrant..................     14
Part II

Item 5            Market for Registrant's Common Equity and Related 
                  Stockholder Matters...................................     16

Item 6            Selected Financial Data...............................     17

Item 7            Management's Discussion and Analysis of Financial 
                  Condition and Results of Operations...................     18

Item 8            Financial Statements and Supplementary Data...........     26

Item 9            Changes in and Disagreements with Accountants
                  on Accounting and Financial Disclosure................     45

Part III

Item 10           Directors and Executive Officers of the Registrant....     45

Item 11           Executive Compensation................................     45

Item 12           Security Ownership of Certain Beneficial Owners 
                  and Management........................................     45

Item 13           Certain Relationships and Related Transactions........     45

Part IV

Item 14           Exhibits, Financial Statements Schedules, and
                  Reports on Form 8-K...................................     46

                  Table of Exhibits filed with Form 10-K................     46

<PAGE>





                                     PART I

Item 1.  Business

General Description

     Reno Air,  Inc.  ("Reno Air" or the  "Company")  is a national  air carrier
operating primarily in the western United States. The Company's primary strategy
is to provide  low-cost,  low-fare and high quality  scheduled airline passenger
service.  The  Company  also  transports  cargo  and mail and  provides  charter
service.

     As of March 1, 1997,  the  Company  operates  twenty-nine  aircraft  flying
scheduled service primarily from a hub in Reno/Tahoe,  Nevada,  between San Jose
and  southern  California  and to and from its focus  cities of Las  Vegas,  Los
Angeles  and  Seattle.   In  addition  to  these  cities,   the  Company  serves
Albuquerque,  Anchorage,  Chicago,  Colorado Springs,  Denver, Detroit,  Durango
(through March 15), Fairbanks, Laughlin (Nevada), Las Vegas, Los Angeles, Orange
County (California),  Palm Springs, Portland, San Diego, San Francisco, Seattle,
Tucson and Vancouver (British Columbia). Service to Laughlin and Palm Springs is
seasonal. In May 1997, the Company is adding service to Ontario, California.

     As of March 1, 1997, the Company operated approximately 82 daily departures
to or from Reno, 60 daily departures to or from San Jose, 40 daily departures to
or from Los  Angeles,  26 daily  departures  to or from Las  Vegas  and 22 daily
departures  to or from  Seattle.  The Company is  significantly  increasing  its
service to Las Vegas in May 1997 with the addition of 24 flights.

     In  April  1997,   the   Company  is   commencing   scheduled   service  at
Gulfport-Biloxi,  Mississippi,  with service to Sanford/Orlando  (Florida),  St.
Petersburg/Tampa and Atlanta. This schedule can be operated using one aircraft.

     In addition to its scheduled  operations,  Reno Air conducts ad hoc charter
flights and track charter  programs.  The Company also operates an in-house tour
program called  QQuickEscapes,  which offers resort packages  including airfare,
lodging and other  services,  primarily  to  Reno/Tahoe,  Las Vegas and Southern
California.

     Reno Air was  incorporated  in 1990 in the  State  of  Nevada.  Reno  Air's
principal  executive  offices are located at 220 Edison Way, Reno, Nevada 89502,
and its telephone number is (702) 686-3835.

Marketing

     Reno Air  markets its  product as "A Better Low Fare  Airline".  Management
believes that the Company's low fare  structure,  with minimal  restrictions  on
travel;  its  relatively new fleet of aircraft (with an average age of less than
six years as of March 1997);  and its service  amenities,  such as advanced seat
assignments,  first-class  service on all scheduled flights and participation in
the American  Airlines  AAdvantage(R)  frequent-flyer  program,  distinguish the
Company from its primary competition. 

     Passengers  can earn  AAdvantage(R)  mile credit on all scheduled  Reno Air
flights  within the Western and Mountain time zones and on its flights to Alaska
and Chicago.  As a participant in the  AAdvantage(R)  program,  Reno Air makes a
controlled number of seats available on such scheduled flights for AAdvantage(R)
award redemptions,  at no additional cost to the AAdvantage(R)  member. Reno Air
limits the number of seats that are made  available  on each  flight to minimize
any potential cost of such  redemptions.  Reno Air offers its own frequent flyer
program on scheduled  flights for which  AAdvantage(R)  credit is not available;
participants  in this  program  obtain a free ticket once a specified  number of
segments are flown.

     The  Company  has  codesharing  agreements  with  Wings West  Airlines,  an
American  Eagle  commuter  airline  operating  from Los  Angeles,  and  Hawaiian
Airlines. Such agreements enhance the marketing of Reno Air's flights connecting
to markets served by these airlines.  Under these  agreements,  certain American
Eagle  flights are  identified in CRS systems  (defined  below) under Reno Air's
"QQ" code,  and certain  Reno Air flights are  identified  in CRS systems  under
Hawaiian's "HA" code.

     The Company  participates in all major domestic  travel agency  reservation
systems ("CRS"), and a majority of the Company's tickets are sold through travel
agencies.  Travel agencies can  significantly  impact the Company's  business by
directing passenger traffic to or away from the Company. The Company pays travel
agencies a commission  generally equal to 10% of the ticketed fare. From time to
time airlines,  including the Company, may pay additional "override" commissions
to travel agencies.

     In addition to paying travel agency  commissions,  the Company pays fees to
each CRS for all booking  transactions  made through its system.  Certain of the
traditional  CRS systems have in recent years changed their pricing  policies to
be based on the  number and kind of  messages  generated  by the travel  agency,
rather than being based on the net number of segments  booked,  as they had been
previously. This generally has resulted in an increase in CRS charges. Also, the
CRS  charges  are a  substantial  expense in the case of lower fare  tickets and
thereby  disproportionately  affect low fare,  high volume carriers such as Reno
Air.

     The fees payable through CRS distribution  methods constitute a significant
portion of the Company's costs. The Company has undertaken  several measures and
is considering additional programs to reduce these costs,  potentially including
reducing its  participation  in CRS systems.  In 1995,  Reno Air  instituted its
EZTrip(TM)  ticketless  travel  option,  which  allows  passengers  to confirm a
reservation and travel without the need for a standard paper airline ticket.  In
addition  to  reducing  processing  costs,  the  ticketless  option  facilitates
passengers  booking  directly  with the  Company,  eliminating  or reducing  CRS
charges  on  such  transactions.  Currently,  approximately  30% of  Reno  Air's
passenger sales are sold as ticketless travel.

     The  Company  has  interline  agreements  with most  major  carriers  which
facilitate the ability of passengers to fly  itineraries  that include  segments
connecting  between  the  Company's  flights  and  other  airline's  flights  by
providing,  among other benefits,  an automatic  transfer of checked baggage and
single ticketing for the entire itinerary.

     The Company advertises primarily in newspapers and magazines, on billboards
and by radio.  The Company  also  sponsors  sports and other  events in order to
obtain  television  exposure,   but  has  purchased  minimal  direct  television
advertising  due to its generally high cost. The Company also sponsors  cultural
and other community events in the cities it serves.

Employees

     As of December 31, 1996, the Company had 2,137  employees,  including 1,791
full-time  and 346  part-time  personnel  as  follows:  282  pilots,  477 flight
attendants,  522 customer service agents,  352 reservation  agents, 60 mechanics
and maintenance clerks, 49 sales and marketing personnel, 110 general management
and  accounting  personnel,  and 285 personnel  performing  other  miscellaneous
functions.

     The  Company  believes  it operates  with lower  personnel  costs than many
established  airlines,  principally  due to control of personnel  costs,  a more
junior work force and greater flexibility in the utilization of personnel. There
can be no assurance that these cost advantages will continue to exist.

     None of the Company's  employees are currently  represented by labor unions
or other collective  bargaining units. Airline labor groups have in the past and
may at any time seek to represent the  Company's  employees.  The  International
Brotherhood  of Teamsters has filed an application  with the National  Mediation
Board ("NMB") seeking to represent the Company's flight attendants.  The NMB has
advised the Company that ballots are being mailed to flight  attendants on March
24,  1997,  and will be  counted  on April  23,  1997.  If  unionization  of the
Company's  employees  occurs,  the  Company's  flexibility  in dealing  with its
employees  would be  restricted,  which could  result in a material  increase in
costs and the Company  would be required to negotiate a contract with the union.
Management  cannot predict the timing of such negotiations if a union were to be
elected,  when a contract  might be entered  into, or the extent such a contract
would contain terms different from the Company's current work and pay rules.

Flight Operations and Training

     The  Company  conducts  flight  operations  with its own  pilots and flight
attendants.  On  occasion,  aircraft  and crews are  chartered  from  other U.S.
carriers to provide  substitute  service.  The Company  conducts  its own pilot,
flight  attendant,  maintenance,  reservations  agent and customer service agent
training at its training center in Reno, Nevada.

Maintenance

     The Company conducts  overnight checks and moderate  maintenance at its own
facilities.  At certain stations, such maintenance is contracted to FAA-approved
vendors.  The  Company  contracts  its heavy  airframe  maintenance  and  engine
overhauls to established  FAA-approved  vendors,  principally including American
Airlines, AAR Corporation and Greenwich Air Services.

Reservations

     The Company operates a reservation center in Reno, Nevada and will open its
second  reservations  facility in Las Vegas in the second quarter of 1997. Since
March 1995, the Company has also obtained  contract  reservations  services from
Teletech,  Inc. In 1997,  the Company  expects to  discontinue  its use of third
party  reservations  services,  as it brings  its Las Vegas  facility  into full
operations, in order to control costs.

Fuel

     The cost of aircraft fuel is a major  component of the Company's  operating
expense,  and accounted for approximately 19% of all operating expenses in 1996.
Both the cost and  availability  of fuel are subject to many  economic and other
factors and events occurring  throughout the world and,  therefore,  fuel prices
can fluctuate  substantially.  The Company has not entered into  long-term  fuel
purchases  or hedging  agreements  assuring the  availability  and price of fuel
because the cost of such agreements, in the context of the benefit they provide,
has been considered  prohibitive.  The Company may enter into such agreements in
the future dependent on their cost and perceived benefit. Increases in the price
of fuel or the  unavailability  of adequate fuel supplies  could have a material
adverse effect on the Company's operations and profitability.

Agreements with American Airlines and Others

     The Company has entered into agreements with  contractors,  including other
airlines,  to provide  facilities  and  services  required  for its  operations,
including  reservations  and  data  processing,   aircraft  maintenance,  ground
facilities,  and  aircraft  ground  handling.  The Company has  agreements  with
American Airlines for participation in the AAdvantage(R) frequent flyer program,
use of  landing  rights at Orange  County,  and  ground  handling  and rental of
terminal space in San Jose,  among other services.  These agreements are subject
to  termination,  in some cases on short notice.  Any termination or significant
interruption  in such  services  could  have a  material  adverse  effect on the
Company.  Although the  subcontracting  of many services is intended to help the
Company control costs, the Company's  reliance upon others to provide  essential
services  may also  result in a more  limited  ability to  control  the costs or
quality of such services.

     Reno Air's  agreement  with American to  participate  in the  AAdvantage(R)
program  is  terminable  by either  party on  December  31,  1997;  Reno Air and
American have been discussing renewal terms.

     Reno Air's  agreement with  Electronic  Data Systems for  reservation  data
processing  services  terminates in the second  quarter of 1997; the Company has
agreed  (subject to  documentation  and resolution of certain issues) with SABRE
Decision  Technologies  ("SDT"),  a division of The SABRE Group,  Inc., on terms
whereby SDT will provide the Company's  reservations  database system thereafter
under a seven-year agreement. Although this change is intended in part to reduce
Reno  Air's  reservation  costs and to  improve  the  efficiency  of Reno  Air's
reservations  and passenger  handling,  there will be additional  one-time costs
from the conversion  primarily related to personnel  training and data transfer.
The Company has postponed the SABRE implementation date to the fourth quarter of
1997 to ensure adequate time for  preparations by the Company and by SABRE.  EDS
has agreed to continue to provide reservations  services until the cutover date.
The SABRE Group,  Inc. is a majority owned  subsidiary of AMR  Corporation;  AMR
Corporation is the parent company of American Airlines.

Competition and Competitive Reaction

     The airline industry is highly competitive. Airlines compete primarily with
respect  to  fare  levels,  schedule  convenience,   dependability  of  service,
frequency  of  service,   number  of  markets  served  and  passenger  amenities
(including frequent flyer programs).  The Company competes on many of its routes
with Southwest  Airlines  ("Southwest"),  and, to a lesser  extent,  with United
Airlines ("United") and its Shuttle by United(TM),  Alaska Airlines  ("Alaska"),
America West Airlines and Northwest Airlines,  Inc., each of which is larger and
has greater  name  recognition  and  substantially  greater  resources  than the
Company.  The Company may at any time also face  competition from other existing
airlines  or from new  low-cost  airlines.  The  Company's  results  are  highly
sensitive  to changes in fare levels.  The Company  cannot  predict  future fare
levels,  which can change  rapidly,  and are subject to actions by the Company's
competitors.

     In many areas,  Southwest has achieved  market  dominance  through its high
frequency  service.  United operates a short-haul  airline division  (Shuttle by
United(TM))  on the West Coast at a cost lower than United's  other  operations,
principally to compete with Southwest.  Although management believes the Company
is able to compete with United,  Southwest  and other  airlines in terms of cost
and quality of service,  these or other competing  airlines have in the past and
may at any time  undercut the Company's  fares and/or expand  capacity on routes
beyond market demand in order to increase their respective market shares.  Major
airlines have also engaged in predatory  pricing when low-fare airlines commence
service to hub airports they  dominate,  as the major airline seeks to drive out
the new competition.  Although the Company intends to compete  vigorously and to
assert its rights against any predatory conduct, such activity by other airlines
can reduce fares or passenger traffic to levels where profitable  operations can
not be achieved or sustained. Due to its smaller size and limited liquidity, the
Company may be less able to withstand aggressive marketing tactics, fare wars or
capacity dumping engaged in by its competitors.

     The Company is also subject to varying degrees of competition  from surface
transportation in many of its markets, particularly from buses and automobiles.

Charter and Revenue-Guaranteed Service

     In addition to its regular,  scheduled flying,  Reno Air operates for fixed
fees  both ad hoc and  long  term  "track"  charter  programs.  Ad hoc  charters
generally  involve  single  flights or short-term  contracts  carrying  military
personnel,  sports teams or tour groups. Track charters involve seasonal or year
`round contract flying for a specific contractor. In 1996, the Company based one
full time  aircraft  in Detroit  to operate  track  charters  for tour  operator
Hamilton,  Miller,  Hudson and Fayne (HMHF).  It operated  another aircraft on a
part time basis for Apple Vacations from Chicago O'Hare  airport.  Both of these
programs  involved  flights  generally  to  recreation   destinations  including
Florida,  Las Vegas, Mexico and/or the Caribbean.  In November 1996, the Company
added a full-time  track charter  program out of Gulfport,  Mississippi for tour
operator  Casino Airlink.  During the winter ski season,  the Company flew track
charters  between Reno and Victoria and  Kelowna,  BC, for Sunquest  Tours,  and
between  Reno  and  Dallas  for  Adventure  Tours.  It  also  operated  a  daily
revenue-guaranteed,  scheduled flight between Albuquerque and Durango,  Colorado
for Purgatory ski resort.

     Reno Air has also  entered into a  three-year  agreement  with the Harrison
County Jet Service Task Force under which the task force  guarantees  Reno Air a
minimum  amount of revenue per block hour for  scheduled  flying by one Reno Air
aircraft based in Gulfport, Mississippi.

Government Regulation

     All  interstate air carriers are subject to regulation by the United States
Department of Transportation  (the "DOT") and the United States Federal Aviation
Administration  (the "FAA").  The DOT's  jurisdiction  extends  primarily to the
economic aspects of air  transportation,  while the FAA's  regulatory  authority
relates primarily to air safety, including aircraft certification and operation,
crew licensing and training and maintenance standards.

     The Company has a Certificate  of Public  Convenience  and Necessity  ("DOT
Certificate")  issued by the DOT on July 1, 1992,  which  allows the  Company to
engage in air transportation.  Pursuant to law and DOT regulation, the President
and at least  two-thirds of the Company's  Board of Directors and other managing
officers must be United States citizens;  and not more than 25% of the Company's
voting stock can be owned by foreign nationals (although subject to DOT approval
the percent of foreign ownership may be as high as 49%).

     Authority  to operate  international  routes is regulated by the DOT and by
the  foreign  governments  involved,  and may be subject to the  approval of the
President of the United States for conformance with national defense and foreign
policy objectives.

     The FAA regulates flight operations  generally,  including the licensing of
pilots and maintenance personnel, and the establishment of minimum standards for
training,  maintenance, flight operations,  security,  communications and ground
equipment.  An FAA Operating  Certificate  was issued to the Company on June 29,
1992.  The  Company's  training and  maintenance  records,  flight and emergency
procedures,  and aircraft  and  maintenance  facilities  are subject to periodic
inspections and tests by the FAA. The FAA inspected the Company in March of 1995
under its National Aviation Safety  Inspection  Program and found the Company to
be operating safely. As is the case with other airlines, the Company is required
to  obtain  FAA  approval  of any  new  vendor  providing  significant  contract
maintenance or training.

     The Airport Noise and Capacity Act of 1990 ("ANCA")  requires the phase-out
of Stage II aircraft  (which meet less stringent  noise emission  standards than
later Stage III aircraft) in the  contiguous 48 states by December 31, 1999. The
Company's  fleet  consists  entirely of Stage III aircraft and,  therefore,  the
Company is in compliance  with ANCA.  Many airports served by the Company impose
more stringent noise restrictions, including curfews and limitations on the type
of aircraft that may be used.  The Company is subject to various other  federal,
state  and  local  laws  and   regulations   regarding  the  protection  of  the
environment.

     Reno Air is subject  to various  other  governmental  regulations.  All air
carriers are subject to certain  provisions  of the  Communications  Act of 1934
because of their extensive use of radio and other communication facilities,  and
are  required  to  obtain  an  aeronautical   radio  license  from  the  Federal
Communications   Commission  ("FCC").  The  United  States  Postal  Service  has
authority over certain aspects of the  transportation of mail. Tariffs and rates
for the  carriage  of  domestic  mail are  determined  through  negotiations  or
competitive bidding. The labor relations of all air carriers which have received
a DOT  Certificate,  including  the Company,  are covered  under Title II of the
Railway  Labor Act of 1926 and are subject to the  jurisdiction  of the National
Mediation Board. Furthermore, during a period of past fuel scarcity, air carrier
access to jet fuel was  subject to  allocation  regulations  promulgated  by the
Department  of  Energy,  and  air  carriers  could  again  be  subject  to  such
regulations. Management believes that the Company is in material compliance with
the laws and regulations set forth above.

Proposals to Replace Excise Tax with User Fees

     For decades, airlines have remitted to the federal government an excise tax
on airline ticket sales. The tax (currently 10% of a ticket's fare) has recently
been  extended  from time to time for only short  durations.  The tax  currently
expires on September 30, 1997.  Certain of the Company's larger competitors have
lobbied for  imposition  of a user fee (based on  operating  statistics  such as
number of passengers or number of  departures) in lieu of the federal excise tax
and the DOT has  been  studying  various  alternatives  including  a user fee or
alternate form of tax. Management believes that imposition of a user fee in lieu
of the  excise tax could  negatively  impact  the  Company's  ability to compete
against  its  larger  competitors,  by  increasing  disproportionately  the fees
imposed on  short-haul  low-fare  transportation.  The Company has lower average
fares  and a  shorter  average  stage  length  (and  thus  more  passengers  and
departures per day) than industry  average.  On the other hand, the Company does
not operate any large hub complexes,  which are significant  contributors to FAA
costs.  The impact of a user fee would  depend on the  structure of the fee, and
the extent the fee can be passed on in higher ticket prices.  The Company cannot
predict when or if a user fee will be implemented.

Airport Operations and Landing Rights

     The   Company's   operations   at  John  Wayne  Airport  in  Orange  County
(California)  and  O'Hare  International  Airport in Chicago  are  regulated  by
governmental entities through allocation of take-off and landing  authorizations
("slots").  During 1994,  the Company  obtained use of slots at Orange County in
connection  with an agreement  with  American  Airlines and received  restricted
slots at Chicago O'Hare from the FAA.  Currently,  the Company  operates fifteen
slots at Orange  County,  five of which may be  recalled  on short  notice.  The
Company's  three  slots at O'Hare may be used only for  service to Reno and will
expire on issuance of final rules  regarding  special  slot  allocations  unless
renewed by the DOT; however,  no such rules have been proposed.  There can be no
assurance  that  Reno Air will be able to obtain  additional  slots or to retain
sufficient slots at O'Hare or Orange County for all its desired operations.

Seasonality

     The Company's results are sensitive to seasonal variations in traffic, with
the  highest  levels of traffic  and  revenue  generally  realized  in the third
quarter and the lowest levels of traffic and revenue  generally  realized in the
fourth  quarter.  Because  the  Company's  costs  do not vary  significantly  in
response to traffic levels, such seasonality substantially affects the Company's
profitability from quarter to quarter.

Insurance

     The Company carries passenger liability insurance,  aircraft loss or damage
insurance, property insurance and customary other insurance. Management believes
such insurance is adequate to protect the Company and its property and to comply
both with federal regulations and the Company's aircraft lease agreements.

                              Cautionary Statements

Airline Industry Competition

     The airline industry is highly competitive.  A slight change in fare levels
or load  factor  can  have a  substantial  impact  on the  Company.  Most of the
Company's  tickets are sold within the two weeks  preceding  the date of travel.
Accordingly, any changes in the Company's competitive environment (for instance,
changes in fares or service  offered by its  competitors)  can have an immediate
significant financial impact on the Company.

     In addition,  the airline  industry is highly sensitive to general economic
conditions.  Any  reduction in airline  passenger  traffic  (whether  general or
specific to the Company) may  materially  and  adversely  affect the Company.  A
shortfall from expected  revenue levels could have a material  adverse effect on
the Company's growth or viability.

Fuel

     The  future  cost  and  availability  of  fuel  to the  Company  cannot  be
predicted,  and increases in the cost of fuel or the  unavailability of adequate
supplies of fuel could have a material adverse effect on the Company.

Employee Relations

     The Company  depends on a skilled and  motivated  workforce to provide good
customer service at a low cost. If the Company's relationship with its employees
were to become significantly  adverse, the Company's service levels could suffer
and its costs could increase.

     The  Company  operates  with lower  personnel  costs than many  established
airlines due to lower average seniority of the Company's workforce, lower salary
structures  and  more  flexible  work  rules.  Management  anticipates  that the
Company's  personnel  costs  will  increase  as the  Company's  workforce  gains
seniority  and  as  the  Company's  salary  structure  matures  in  response  to
profitability.

Aircraft Cost and Availability

     As of March 1, 1997, the Company operates 29 aircraft.  Any interruption in
service as a result of  maintenance  requirements  or the loss of aircraft could
materially  and  adversely  affect  the  Company.  A majority  of the  Company's
aircraft  are  leased  with  remaining  terms  of  less  than  five  years.  Any
significant  increases in cost to renew the leases,  or  unavailability of lease
renewals or  alternate  aircraft,  could  materially  and  adversely  affect the
Company.

Liquidity and Leverage

     The Company has limited  liquidity and is highly  leveraged.  These factors
may adversely  affect the Company's  ability to respond to new  opportunities or
competitive  conditions and may make the Company more vulnerable to downturns in
its financial results.

Limited Routes

     The  Company's  results  are  largely  dependent  on traffic  levels at its
Reno/Tahoe hub, on its routes between San Jose and southern  California,  and at
its focus  cities of Las Vegas,  Los  Angeles  and  Seattle.  Traffic  levels at
Reno/Tahoe  and Las Vegas are based largely on tourist and  recreational  travel
and could be materially  and adversely  affected,  for instance,  by declines in
traffic  to such  cities as a gaming  destination  or to Tahoe as a ski  resort.
Traffic levels in San Jose are largely dependent on the California economy.

Regulatory Costs

     Additional legislation or FAA regulations could increase operating costs or
otherwise  adversely  affect the  Company.  The  Company  also may be  adversely
impacted by any prolonged inspection activity by the FAA.

     The FAA has stated that it is increasing  its oversight of airlines  during
their  first  five  years  of  operations.  The  Company  will  pass  its  fifth
anniversary  on July 1, 1997.  The Company  could be  adversely  impacted by any
increased FAA regulations or review activity directed toward the Company, toward
younger airlines in general, or toward operators of MD-80 series aircraft.

Reliance on Others

     The  Company  depends on  arrangements  with  vendors,  including  American
Airlines,  for many essential  services and for access to certain airports.  Any
significant  change  in the  Company's  relationships  with its  major  vendors,
including  travel  agencies,  could  have an  immediate  material  impact on the
Company.

Item 2.  Properties

     The Company leases  approximately 60,000 square feet of office space at its
principal offices at 220 and 230 Edison Way, Reno, Nevada, for general corporate
use  under  leases  which  expire on  November  30,  2000.  The  Company  leases
approximately  14,000  square feet at 5450  Equity  Avenue,  Reno,  Nevada for a
reservations  facility under a lease which expires in 1998. The Company recently
leased  approximately  27,000  square feet at 500 East Warm  Springs  Road,  Las
Vegas,  Nevada  for a  second  reservations  facility  which is  expected  to be
operational  in the second  quarter of 1997.  This lease is  extendible  through
2017.  The  Company has built an  aircraft  hangar at 365 South Rock  Boulevard,
Reno,  Nevada,  on land leased  through  2021.  The hangar is used for overnight
maintenance  checks  and  moderate  repairs.   Management  believes  its  office
facilities  are  adequate  for  the  foreseeable   future.  The  Company  leases
additional facilities in San Jose, Reno and at other airports it serves.

Aircraft

     As of March 1, 1997,  the Company owns one MD-87 and one MD-83 aircraft and
leases twenty-eight aircraft, including eight MD-82, fourteen MD-83, three MD-87
aircraft and three MD-90 aircraft. (The owned MD-83 aircraft is currently leased
to another  airline.)  The MD-82 and MD-83  aircraft  are very  similar,  modern
aircraft,  which have quiet and fuel-efficient  engines and which are configured
by the Company with 20 first-class and 120 coach-class seats. The MD-87 aircraft
are smaller  versions of the same aircraft  type,  with 12  first-class  and 105
coach-class  seats  in the  Company's  configuration.  The  MD-90  aircraft  are
extremely quiet and fuel-efficient  state-of-the-art aircraft with 128 coach and
20 first class seats.  The MD-90  aircraft were  necessary to allow Reno Air the
flexibility to expand at Orange County Airport,  due to the airport's  stringent
noise  restrictions.  The terms for the leased aircraft range from less than one
year to  eighteen  years.  A majority  of the  Company's  leased  aircraft  have
remaining terms of less than five years.

     As of March 1, 1997,  the average age of the Company's  fleet was less than
six years.

Airport Facilities

     Ticket  counters,  gates,  and  airport  office  facilities  at each of the
airports the Company serves are leased from the airport or municipal  agency, as
the case may be,  and/or  sub-leased  or used  under use  agreements  from other
airlines. Although the Company has, from time to time, experienced difficulty in
obtaining suitable gate space at certain congested airports, management believes
the Company will be able to maintain existing and/or obtain  additional  airport
terminal space adequate for its needs.

     At all airports to which it flies, Reno Air has entered into use agreements
which  provide  for the  non-exclusive  use of  runways,  taxiways  and, in some
instances,  other facilities.  Landing fees under these agreements  normally are
based on the number of landings  and weight of aircraft.  In  addition,  certain
airports  require  deposits  and/or  letters  of credit in various  amounts  for
various periods.

Item 3.  Legal Proceedings

     Management  believes that all legal  proceedings  involving the Company are
either covered by insurance or are immaterial to its financial position.

Item 4.  Submission of Matters to a Vote of Security Holders
         
     No  matters  were  submitted  to a vote of  security  holders in the fourth
quarter of 1996.


<PAGE>



                      Executive Officers of the Registrant

The Chairman of the Board and the executive officers of the Company are :

Name                    Age          Position

Lee M. Hydeman          68           Chairman of the Board

Robert W. Reding        47           Chief Executive Officer
                                     and President

David W. Asai           41           Vice President Controller and Chief
                                     Accounting Officer

Jeffrey C. Buckio       51           Vice President - Maintenance

Jimmy W. Duke           58           Vice President - Flight Operations

Jeffrey T. Fisher       35           Vice President - Finance and Chief
Financial Officer

Annette Murphy          50           Vice President - Customer Service

Robert M. Rowen         40           Vice President, Secretary and
                                     General Counsel

Steve Sarner            38           Vice   President  -  Marketing  and
Sales

     Lee M.  Hydeman has been a director of the Company  since  September  1990,
Chairman since December  1991.  Mr. Hydeman was Chief  Executive  Officer of the
Company from April 1, 1994,  to September  21,  1995.  Mr.  Hydeman has 30 years
experience  in the airline  industry,  including  13 years as  Washington,  D.C.
counsel to and an officer of Continental Air Lines.

     Robert W.  Reding has been Chief  Executive  Officer of the  Company  since
September  21, 1995,  and President and a director of the Company since April 1,
1994.  From January 1992 through  March 1994,  Mr.  Reding was Vice  President -
Operations  of the Company and prior to such time had acted as a  consultant  to
the  Company at various  times  during  1991.  Mr.  Reding is a director  of the
Reno-Sparks Convention and Visitors Authority.

     David W. Asai has been Vice President since January 1997 and Controller and
Chief  Accounting  Officer of the Company since December 1994. From July 1992 to
November 1994, Mr. Asai was Vice President - Finance and Chief Financial Officer
of Spirit Airlines, Inc. From 1981 to June 1992, Mr. Asai was employed by Midway
Airlines,  Inc. in various  capacities,  most  recently as Director of Financial
Planning and Analysis. Mr. Asai is a Certified Public Accountant.

     Jeffrey C. Buckio has been the Vice  President - Maintenance  since January
1, 1996.  From  January  1992 until  January  1996,  Mr.  Buckio was Director of
Quality Assurance and Maintenance/Engineering. Prior to joining the Company, Mr.
Buckio was the  Director  of  Technical  Services  and the  Director  of Quality
Assurance of Midway  Airlines  for over 12 years.  Previously,  Mr.  Buckio held
various management positions with Air International, Inc. (a commercial aircraft
repair facility).

     Jimmy W. Duke has been Vice  President - Flight  Operations  since February
26, 1996.  From April 1992 until  February  1996, Mr. Duke was Vice President of
Operations of Ryan  International  Airlines,  Inc.  Prior to 1992,  Mr. Duke was
employed  by Midway  Airlines  since 1987,  most  recently as Director of Flight
Operations.

     Jeffrey T. Fisher has been Vice  President  - Finance  and Chief  Financial
Officer since January 23, 1997.  From June 1995 to January 1997,  Mr. Fisher was
Vice President - Planning and Corporate Development.  From November 1994 to June
1995,  he was Director of Planning for the Company.  From August 1989 to October
1994,  Mr.  Fisher was in the Corporate  Finance and Planning  group at American
Airlines,  with  responsibility  for various agreements between American and the
Company.  From 1985  through  1989,  Mr.  Fisher was a  financial  analyst  with
McDonnell Douglas Corporation.

     Annette  Murphy has been Vice  President - Customer  Service since March 1,
1997.  Prior to joining  Reno Air,  Ms.  Murphy was  Director of Sales - Western
Region  with  USAir for 13 years.  Ms.  Murphy  began her career  with  American
Airlines where for 17 years she held positions in station  management,  customer
service, reservations, inflight and sales.

     Robert M. Rowen has been Vice  President,  General  Counsel  and  Secretary
since April 13, 1994.  Prior to joining the  Company,  Mr. Rowen was an attorney
with  Continental  Airlines  since 1987,  most recently Staff Vice President and
Deputy General Counsel.

     Steve  Sarner has been Vice  President  -  Marketing  and Sales since April
1996.  From July 1994 to April 1996,  Mr.  Sarner was  Director of Sales for the
Company.  Prior to joining  the  Company,  Mr.  Sarner was  Director  of Sales -
Western Region for Rosenbluth  International Travel, one of the nation's largest
travel  agencies.  From 1985 through June 1992,  Mr.  Sarner held various  sales
management positions with USAir.

<PAGE>



                                     PART II

Item 5.  Market for the Registrant's Common Equity and Related Stockholder
         Matters

     As of March 1,  1997,  there  were 592  registered  holders  of record  and
approximately 6,500 beneficial holders of the Company's common stock.

     The  Company's  common  stock has been traded in the  NASDAQ/NMS  under the
symbol  "RENO"  since March 8, 1993,  and has been  traded on the Pacific  Stock
Exchange under the symbol "RNO" since July 19, 1993.

     The  following  table  sets  forth  the  high and low  sale  prices  of the
Company's common stock for the last two years.

     Common Stock:

     Fiscal Year                            High                      Low

     1995
     First Quarter                         $5 3/4                    $3 5/8
     Second Quarter                         8                         4 1/2
     Third Quarter                          8 7/8                     6 1/4
     Fourth Quarter                         9 9/16                    6 1/16

     1996
     First Quarter                         $12 5/8                   $7
     Second Quarter                         14 1/4                    10 1/4
     Third Quarter                          12 3/8                    7 5/8
     Fourth Quarter                         8 5/8                     6 3/4

     The  Company  intends to retain  earnings to finance  the  development  and
growth of its business. Accordingly, no cash dividends have been declared by the
Company  on the  common  stock  and the  Company  does not  anticipate  that any
dividends  will be  declared  on the common  stock for the  foreseeable  future.
Future payment of cash dividends, if any, will depend on the Company's financial
condition,  results of operations,  business conditions,  capital  requirements,
restrictions contained in agreements,  future prospects and other factors deemed
relevant  by  the  Company's  Board  of  Directors.   The  Company's  9%  Senior
Convertible Notes due 2002 contain  restrictions on the Company's ability to pay
dividends.


<PAGE>



Item 6.  Selected Financial Data

     The  following  selected  financial  data as of and for each of the  fiscal
years ended December 31, 1996,  1995,  1994,  1993 and 1992 are derived from the
audited  financial  statements  of the  Company.  This  data  should  be read in
conjunction with  "Management's  Discussion and Analysis of Financial  Condition
and Results of Operations,"  and the financial  statements and the related notes
thereto included elsewhere in this Report.

<TABLE>
<CAPTION>
                                           Year ended       Year ended        Year ended       Year ended       Year ended
                                          December 31,     December 31,      December 31,     December 31,     December 31,
                                              1996              1995             1994            1993             1992(1)
                                          -------------    -------------    -------------    -------------     -------------
Statement of Operations Data:
<S>                                       <C>              <C>              <C>              <C>               <C> 
 Operating Revenue ....................   $ 349,884,007    $ 256,507,759    $ 195,518,838    $ 124,640,186     $  27,091,873

 Operating Expenses ...................     347,399,746      252,898,866      209,370,662      131,973,791        29,218,758
                                          -------------    -------------    -------------    -------------     -------------

 Operating Income (Loss) ..............       2,484,261        3,608,893      (13,851,824)      (7,333,605)       (2,126,885)

 Non-Operating Expense, Net ...........        (453,694)      (1,657,923)        (141,112)         (10,074)          (58,104)
                                          -------------    -------------    -------------    -------------     -------------

 Net Income (Loss) ....................   $   2,030,567    $   1,950,970    $ (13,992,936)   $  (7,343,679)    $  (2,184,989)
                                          =============    =============    =============    =============     =============

 Net Income (Loss) per Common
    and Common Share Equivalent .......   $        0.19    $        0.19    $       (1.73)   $       (1.06)    $       (0.39)
                                          =============    =============    =============    =============     =============


 Balance Sheet Data:

 Cash and Cash Equivalents ............   $  16,221,297    $  34,985,808    $   9,103,564     $  6,542,601     $   5,669,511

 Short-Term Investments ...............       2,318,407        2,944,188             --          5,174,250              --

 Current Assets .......................      56,517,824       72,063,749       32,934,639       24,786,896        10,382,477

 Total Assets .........................     143,706,412       99,483,923       51,683,194       37,203,597        13,791,706

 Current Liabilities ..................      67,015,223       53,801,744       43,389,416       22,611,212         9,194,045

 Long-Term Debt .......................      50,698,058       28,755,019        4,787,755             --                --

 Total Liabilities ....................     131,575,613       90,580,784       53,481,049       25,255,151         9,194,045

 Shareholders' Equity (Deficit) .......      12,130,799        8,903,139       (1,797,855)      11,948,446         4,597,661

 Working Capital (Deficit) ............     (10,497,399)      18,262,005      (10,454,777)       2,175,684         1,188,432


- ------------------------
(1)  For the six months ended June 30, 1992, the Company was a development stage company.  The Company commenced
     commercial flight operations on July 1, 1992.
</TABLE>


<PAGE>



Item 7. Management's Discussion and Analysis of Financial Condition and Results 
        of Operations

Selected Operating Statistics

<TABLE>
<CAPTION>
                                                                Percent                     Percent
                                                   Year Ended   Increase     Year Ended    Increase     Year Ended
                                                     Dec. 31,  (Decrease)     Dec. 31,    (Decrease)     Dec. 31,
                                                       1996   1995 to 1996      1995     1994 to 1995      1994
<S>                                                 <C>           <C>        <C>             <C>        <C>
Revenue passengers(1) ..........................    5,161,009     30.5%      3,954,578       17.4%      3,369,446
Revenue Passenger Miles (000s)(2) ..............    3,035,169     45.2       2,090,014       28.8       1,622,630
Available Seat Miles (000s)(3) .................    4,503,363     35.5       3,322,475       24.1       2,678,144
Passenger load factor (percent)(4) .............         67.4      7.2            62.9        3.8            60.6
Breakeven load factor (percent)(5) .............         67.0      7.4            62.4       (4.3)           65.2
Yield per RPM (cents)(6) .......................         10.9     (6.0)           11.6        3.6            11.2
Operating Cost per ASM (cents) .................          7.7      1.3             7.6       (2.6)            7.8
Aircraft in Service At End of Period ...........           29     26.1              23        9.5              21
Avg. Daily Aircraft Utilization (block hours) ..          9.9      3.1             9.6        2.1             9.4
Avg. Cost of Fuel (cents per gallon)(7) ........           77     16.7              66        4.8              63
</TABLE>

- -----------
(1)   The number of trip segments flown by paying passengers.
(2)   The number of miles flown by paying passengers.
(3)   The number of seats available multiplied by the number of miles such seats
      are flown on revenue flights.
(4)   RPMs divided by ASMs.
(5)   The passenger load factor that would have resulted in the Company breaking
      even on a net income basis during the year, assuming  yield  and operating
      costs remained constant.
(6)   Passenger revenue divided by RPMs.
(7) Jet fuel prices excluding into plane service charges.
(8) Selected Operating Statistics include scheduled flights and flights operated
    under track charter programs.

General

     This report contains forward looking  statements  within the meaning of the
Securities Litigation Reform Act. Due to the factors described under "Business -
Cautionary   Statements,"  actual  results  may  differ  materially  from  those
forward-looking statements.

     In 1996,  the  Company  continued  to expand its route  network  and flight
operations and, despite rising jet fuel prices,  recurring West Coast fare sales
primarily initiated by a major competitor and increased maintenance expense, the
Company recorded its second  consecutive  annual profit.  For the year, Reno Air
posted a net  profit of  $2,030,567,  an  increase  of 4.1%  versus  1995,  grew
available seat mile ("ASM")  capacity by 35.5%, and carried a total of 5,161,009
passengers.

     Management  believes that the  Company's  1996 net profit was achieved as a
result of its maturing route  structure,  and increased  market awareness of its
high quality,  low cost product.  The Company also benefited  from  efficiencies
resulting  from its expanded base of  operations,  increased  aircraft and asset
utilization and increased charter flying.

     In 1996, the Company's fleet  increased to an average of 27 aircraft,  from
21 in the prior year. This added aircraft  capacity enabled Reno Air to generate
a total of  4,503,363,418  ASMs, up 35.5% over 1995.  At the same time,  revenue
passenger  miles ("RPMs") grew by 45.2%, to  3,035,169,220,  producing an annual
load  factor of 67.4%,  versus  62.9% in 1995.  The  Company's  load  factor has
increased in each of the last three years.

     Total  passengers  carried in 1996  increased by 30.5% to 5,161,009,  while
passenger stage length,  or the average distance of each one-way passenger trip,
increased by 11%, to 588 miles.  Management believes that passenger stage length
increased in response to the Company's  added  capacity in long haul markets and
its  increased  scheduling  focus on  "hubbing,"  which  increases the number of
connecting  destinations and flights  available to a passenger  traveling over a
Reno Air hub city.

     In 1996,  the Company began serving three new year-round  markets,  Denver,
San Francisco and Fairbanks,  Alaska. It also expanded operations in a number of
existing markets including Portland-Seattle, Anchorage-Seattle and Reno-Colorado
Springs, and expanded its charter business.

     Reno Air competes primarily with Southwest Airlines,  Alaska Airlines,  and
Shuttle by United(TM).  Southwest Airlines is the Company's main competitor,  in
that it  operates  non-stop  service in a  majority  of the  Company's  non-stop
markets.  No  other  carrier  competes  head-to-head  in  more  than  25% of the
Company's  non-stop  markets.  In  1996,  Southwest  Airlines  initiated  highly
stimulative   marketing  programs  on  the  West  Coast  including   wide-spread
availability of $19, $25 or $29 non-stop fares. Many of the Company's passengers
are substantially price sensitive, so the Company matched these fare levels.

     Financial  results are very sensitive to external  revenue and cost factors
including industry fare levels and fuel prices.  Fare levels can change rapidly.
Management  believes that the West Coast fare sales  described above reduced the
Company's  profitability  and cannot predict  whether,  or to what degree,  such
sales may recur.  In 1996,  the Company  experienced  fuel prices that  averaged
16.7% higher than 1995 levels,  which  increased the  Company's  fuel expense by
$9.7  million  as  compared  to what 1996 fuel  expense  would  have been at the
average price of fuel paid in 1995.  Fuel prices  increased each quarter in 1996
and were at their  highest  level in the fourth  quarter.  Although  fuel prices
continued  to increase in January  1997,  they have since  declined  moderately.
Management cannot predict whether fuel prices will remain at these levels,  will
increase further, or will return to lower levels.

     The Company  entered into a codeshare  relationship in September 1996, with
American  Eagle carrier Wings West  Airlines,  under which Reno Air's  marketing
code  ("QQ") is  carried  on some  American  Eagle  flights  into and out of Los
Angeles  International  Airport.  The  Company  also  entered  into a  codeshare
relationship  with  Hawaiian  Airlines in November  1996 under which  Hawaiian's
marketing code ("HA") is carried on some of Reno Air flights into and out of Los
Angeles.  These  agreements  permit  passengers  to book  travel  under a single
airline code for travel connecting between the carriers.

     On January 1, 1996,  the 10%  federal  excise tax  applicable  to  domestic
passenger air travel  expired.  In August 1996, the tax was  reinstated  through
December  31, 1996.  The tax was again  reinstated  on March 7, 1997,  effective
through  September 30, 1997. The expiration and reinstatement of these taxes can
raise or lower the net  ticket  revenue  that the  Company  generates  on ticket
sales,  although  the  precise  value of that cost or  benefit is  difficult  to
assess.  Congress  is  studying  an  alternate  user  fee or tax  system  which,
depending on its structure,  could  disproportionately  impact low-fare carriers
like the Company.

     In 1996,  Reno Air increased its usage of Teletech,  Inc. to supplement the
Company's internal reservations  capacity,  thus boosting its direct sales. This
significantly increased the Company's call handling capability.

     The Company began using a new  automated  yield  management  system in July
1996 to  optimize  its  revenues  by better  allocating  the  optimal  amount of
discount seat inventory on each flight.

     The  International  Brotherhood of Teamsters has filed an application  with
the National Mediation Board to represent the Company's flight  attendants.  The
NMB has advised the Company that  ballots are being mailed to flight  attendants
on March 24, 1997, and will be counted on April 23, 1997. If unionization of the
Company's  employees  occurs,  the  Company's  flexibility  in dealing  with its
employees  would be  restricted,  which could  result in a material  increase in
costs and the Company  would be required to negotiate a contract with the union.
Management  cannot predict the timing of such negotiations if a union were to be
elected,  when a contract  might be entered  into, or the extent such a contract
would contain terms different from the Company's current work and pay rules.

     The West Coast, and Reno in particular, experienced unusually harsh weather
at the  beginning  of 1997,  including  a New  Year's  Day flood  which shut the
Reno/Tahoe airport and Reno Air's Reno reservations  office for approximately 36
hours.  Although  these  facilities  and the city of Reno in general,  recovered
rapidly from the flood,  the adverse  publicity  surrounding the flood depressed
tourist and gambling traffic to Reno for at least six weeks.  Reno Air's results
for the first quarter of 1997 will reflect the adverse impact of the flood.

     Management  expects the Company to grow at a  significantly  slower rate in
1997 than the Company  experienced  in 1996, as management  focuses on improving
profitability of the existing fleet.

Results of Operations

     In 1996, the Company  generated net income of  $2,030,567,  or 19(cent) per
share, slightly higher than the $1,950,970 net income (also 19(cent) per share),
earned in 1995. In 1994, the Company had a net loss of $13,992,936, or $1.73 per
share.

     Operating income for 1996 was $2,484,261, versus $3,608,893 in 1995, and an
operating  loss of  $13,851,824  in 1994.  The Company's  1996 net earnings were
achieved despite a difficult operating and competitive environment characterized
by  widespread  fare sales  throughout  the year,  and fuel prices that averaged
16.7% higher than in 1995.

     In 1996, continued  over-capacity on the West Coast, due to added flying by
the Company,  Southwest Airlines, Alaska Airlines and Shuttle by United(TM), led
to intense competition to attract passengers and numerous attempts, primarily by
other  airlines,  to stimulate  additional  traffic  through  fare  initiatives.
Management  believes  that  certain  of these  fare  initiatives  were  earnings
dilutive,  in that  revenue  generated  did not fully  cover  average  passenger
carrying  costs.  As a result of these fare  sales,  the  Company's  load factor
increased significantly versus 1995, from 62.9% to 67.4% in 1996. However, these
fare  sales and an 11%  increase  in  average  passenger  stage  length  reduced
passenger  yields from  11.6(cent)  in 1995 to  10.9(cent) in 1996. As a result,
breakeven load factor  climbed from 62.4% to 67.0% for the  comparable  periods,
and earnings from 1995 to 1996 were generally flat.

     Revenue derived from ticket sales is recognized at the time  transportation
is provided.  However, some tickets sold are never used, refunded, or matched to
ticket  lifts,  and become  "breakage,"  which is estimated  and  recognized  as
revenue.  In 1996, as in 1995,  the Company  benefited from a  re-estimation  of
ticket  breakage  recognized  during the year that  resulted  in fourth  quarter
adjustments of approximately $2 million in 1996 and $5 million in 1995.

     The significant improvement in the Company's operating results from 1994 to
1995  reflected  a 7.4%  increase  in unit  revenues  (yield  per ASM) due to an
increase in passenger  yield from  11.2(cent) to 11.6(cent),  and an increase in
load factor  from 60.6% to 62.9%,  along with a 2.6%  decrease in unit  expenses
(cost per ASM) spread  over a 24.1%  increase in the  Company's  available  seat
miles.

Operating Revenues

     Total  revenues  in  1996  grew  36%,  to  $349,884,007,   as  compared  to
$256,507,759 in 1995. In 1994, the Company  generated  $195,518,838 in operating
revenues.

     Passenger   revenue   increased  37%  to  $330,860,967   in  1996,   versus
$242,134,351 in 1995, and was up 81.7% versus its 1994 total of $182,048,708.

     In 1996, the Company's fleet  increased to an average of 27 aircraft,  from
21 in the prior year. This added aircraft  capacity enabled Reno Air to generate
a total of 4,503,363,418 ASMs, up 35.5% over 1995. From 1994 to 1995,  passenger
revenue growth resulted from a 29% increase in RPMs and a 3.6% increase in yield
per RPM.

     Other  revenues,  comprised  primarily of cargo,  mail, ad hoc charters and
QQuickEscapes  tour revenues,  grew to $19,023,040 in 1996, from  $14,373,408 in
1995 and  $13,470,130  in  1994.  They  accounted  for  5.4%,  5.6%,  and  6.9%,
respectively,  of 1996, 1995 and 1994 total  revenues.  Growth in other revenues
year to year resulted primarily from the Company's increased charter flying.

Operating Expenses

     Despite  high jet  fuel  prices  in 1996,  the  Company  maintained  a cost
structure  that is one of the lowest in the  industry,  and the  Company's  unit
costs  remained  competitive  with  its  chief  low fare  competitor,  Southwest
Airlines, despite the Company offering a full-service product versus Southwest's
no-frills product.

     Total operating  expenses grew in line with capacity,  from $252,898,866 in
1995 to $347,399,746 in 1996, up 37% year-over-year.  Operating expenses in 1994
totaled $209,370,662.

     On a unit cost basis,  the Company's  operating  cost  structure  grew from
7.6(cent) per ASM in 1995, to 7.7(cent) in 1996.  However,  fuel price increases
year-over-year  added  $9.7  million to  operating  expenses,  or  approximately
0.2(cent) per ASM. On a pro forma basis,  holding fuel prices constant from 1995
to 1996,  the Company's  operating unit costs would have declined from 7.6(cent)
in 1995 to 7.5(cent) in 1996. The Company's 1994 operating  costs were 7.8(cent)
per ASM.

     A  number  of cost  categories,  including  aircraft  leases,  commissions,
facilities leases, and insurance,  saw meaningful unit cost reductions from 1995
to 1996 due to economies of scale and greater aircraft  utilization.  Commission
expense costs were reduced by 12.6% as the Company  increased the  percentage of
tickets it sold directly  through its  reservations  and airport ticket offices.
This resulted in part from the Company's  outsourcing  of overflow  reservations
calls to Teletech.  Facilities lease costs declined by 13.9% as the Company grew
its  overall  capacity  primarily  within  its  existing   facilities,   thereby
increasing  utilization.  The Company lowered  insurance costs in 1996 by 14% by
negotiating  lower insurance rates.  Management  cannot predict future insurance
rates.

     Cost categories  which  experienced  significant  year-over-year  unit cost
increases   included  aircraft  fuel,   maintenance   inspections  and  repairs,
advertising and sales, and depreciation and amortization.  In addition to rising
market prices for jet fuel,  fuel costs in 1996 were impacted by the expiration,
effective  October 1,  1995,  of the  4.3(cent)  per  gallon  aviation  fuel tax
exemption from federal excise taxes.  Maintenance  costs increased 22.2% in 1996
as a result of industry airworthiness directives, fleet interior refurbishments,
general  aging  of  the  fleet,  and  expiration  of  manufacturer   warranties.
Advertising,  sales and distribution costs increased 9.5% as the Company devoted
more resources to develop new markets and solidify Reno Air's marketing presence
in core West Coast  markets.  Sales costs also  increased  due to the  Company's
contract with Teletech to handle  reservations call overflow until the Company's
Las  Vegas  reservations  center is  completed.  Management  believes  that this
outsourcing  enabled the Company to respond to customer calls more quickly,  and
sell more  tickets.  Depreciation  and  amortization  costs  increased  by 83.3%
year-over-year  as the Company  increased its flight equipment assets from $11.1
million  to $64.0  million  with the  purchase  of two  aircraft  and four spare
engines.  In the same  timeframe,  ground  property and equipment grew from $4.8
million to $8.4 million,  primarily resulting from the Company's construction of
a new maintenance hanger.

     From 1994 to 1995,  the Company's  unit cost declined as a result of, among
other  factors,  a 2.1%  increase in aircraft  utilization,  a 9.8%  increase in
average  passenger stage length and  efficiencies  from the Company's  increased
size,  offset by a 4.8%  increase  in the  average  cost per gallon of fuel from
$0.63  to  $0.66.  Part of the fuel  cost  increase  was due to the  expiration,
effective  October 1, 1995, of the 4.3(cent) per gallon  aviation fuel exemption
from federal excise taxes.

 <TABLE>
<CAPTION>
                                   Operating Expenses per Available Seat Mile

                                                           Percent                    Percent
                                           Year Ended     Increase      Year Ended    Increase      Year Ended
                                          December 31,   (Decrease)    December 31,  (Decrease)    December 31,
           Operating Expenses                 1996      1995 to 1996      1995      1994 to 1995       1994
- ----------------------------------------- ------------  ------------   ------------ ------------   ------------
<S>                                       <C>           <C>             <C>          <C>           <C>
Salaries, wages and benefits ..........         1.20       (5.2)%         1.26          0.7 %          1.26
Aircraft fuel and oil .................         1.48        9.8           1.35          5.3            1.28
Aircraft leases .......................         1.36       (8.9)          1.50         (4.6)           1.57
Maintenance ...........................         0.58       22.2           0.48        (15.8)           0.57
Handling, landing and airport fees ....         0.78        4.3           0.75         (2.6)           0.77
Advertising, sales and distribution ...         0.67        9.5           0.61        (10.3)           0.68
Commissions ...........................         0.43      (12.6)          0.49          0.5            0.49
Facilities leases .....................         0.25      (13.9)          0.29         (3.1)           0.30
Insurance .............................         0.17      (14.0)          0.20          5.7            0.19
Communications ........................         0.10        3.3           0.10         (1.2)           0.10
Depreciation and amortization .........         0.14       83.3           0.08         14.5           0.07
Other operating expenses ..............         0.54        6.6           0.50         (7.9)          0.55
                                          ------------  ------------   ------------ ------------   ------------
                                                7.70        1.3 %         7.61         (2.6)%          7.83
                                          ============  ============   ============ ============   ============

</TABLE>


Liquidity and Capital Resources

     From  December  31, 1995 to December 31, 1996,  key balance  sheet  changes
included a decrease  in current  assets,  from $72.1  million to $56.5  million,
primarily due to reduced cash and cash equivalents.  At the same time,  property
and equipment grew  year-over-year  from $10.7 million to $61.1 million,  as the
Company  acquired  two  aircraft  and  four  spare  engines,  and  built  a  new
maintenance hangar during the year.

     Current liabilities increased  year-over-year,  as well, from $53.8 million
to  $67.0  million,   primarily  from  an  increase  in  the  Company's  accrued
liabilities, air traffic liability, and current maturities of long term debt.

     Long term debt grew  year-over-year  from $28.8  million  to $50.7  million
primarily  due to the Company  acquiring  aircraft and aircraft  engines.  Other
non-current liabilities increased from $8.0 million to $13.9 million.

     Shareholders'   equity   increased  by  $3.2  million,   to  $12.1  million
year-over-year,  primarily  due to the $2.0  million  profit and the exercise of
warrants and stock options.

     For the year ended December 31, 1996, the Company's cash, cash  equivalents
and  short  term  investments  declined  by $19.4  million,  to a total of $18.5
million at the end of the year.

     Net cash  provided by 1996  operations  totaled $3.9  million,  versus $6.6
million in the prior year.  Investing  activities used a total of $35.2 million,
versus $6.8  million in 1995,  principally  for the  purchase  of  property  and
equipment, which used $38.4 million and $3.9 million,  respectively. The Company
generated $2.5 million from the sale of equipment in 1996. Short-term investment
transactions  generated  $600,000 of net proceeds in 1996, and used $2.9 million
of cash in 1995.

     Financing activities provided the Company $12.6 million during the year, of
which $14.5  million  resulted  from  financing on an aircraft and spare engines
that the Company  purchased,  partially  offset by $2.8  million used to service
principal  payments  on  notes.  In 1995,  the  Company's  financing  activities
generated $26.1 million,  primarily through the issuance of convertible notes in
that year. In February 1997, the Company generated $2.6 million in proceeds from
a mortgage  with U.S.  Bank on the  Company's  new  maintenance  hangar in Reno,
Nevada.

     Included in the Company's  balance  sheet as  non-current  liabilities  are
deferred  lease  payables of $4.5  million,  down from $5.0  million a year ago.
Security  deposits  related to leased  aircraft  at  December  31, 1996 and 1995
totaled $9.5 and $7.8 million,  respectively.  The Company's  aggregate  minimum
annual  lease  payment  service  for 1997,  as of  December  31,  1996 was $68.7
million.

     In March 1996, the Company took delivery of its first two MD90 jet aircraft
from McDonnell Douglas. It deployed these aircraft principally to operate out of
Orange  County  airport in  Southern  California,  because the MD90s can operate
under even the most stringent  noise  limitations  in place at the airport.  The
third  MD90 was placed in service  in August  1996 to  provide  additional  seat
capacity to Chicago  O'Hare and to establish  new service from Orange  County to
San Francisco.

     During 1996,  the Company  operated an average of 27 MD80 and MD90 aircraft
and, as of December 31,  1996,  the  Company's  fleet  totaled 30 aircraft.  Two
aircraft,  an MD87 and an MD83,  were owned by the Company,  while the remainder
are leased under operating  leases with initial terms of between 1 and 18 years.
The MD83 aircraft owned by the Company has been leased to another carrier for an
initial 12 month term  through May 1997,  and  management  expects to renew this
lease for a period of 12 to 24 months upon  expiration of the current lease.  In
March 1997, the Company expects to take delivery of an MD87 aircraft under a six
year  lease.  This  aircraft  will be  used to  support  the  Company's  planned
scheduled  service  expansion  on May 22,  1997.  The  Company  has also been in
discussions  to purchase an MD83  aircraft  on  expiration  of its lease in July
1997.

     In September,  1996,  the Company  canceled a fuel purchase  agreement with
American Airlines which provided Reno Air with access to a $12 million revolving
line of credit on fuel  purchases.  The Company  initiated this  cancellation to
cease paying American an administrative  service charge for this fuel purchasing
service and to release American's lien on a substantial portion of the Company's
assets.

     Management  believes that the Company's  current cash  balances,  cash flow
generated from operations and its short term investments will, in the aggregate,
be sufficient to meet its obligations,  liquidity and capital needs for the next
twelve months.  Subject to market conditions,  the Company may seek to boost its
liquidity  by  pursuing  a public  or  private  offering  of its  equity or debt
securities. Management believes the Company also has several options to increase
cash through sales or re-financings of its owned aircraft and spare engines. The
Company's  total equity in owned  aircraft and spare  engines as of December 31,
1996 was $16.5 million.




<PAGE>



Item 8.  Financial Statements and Supplementary Data

                       RENO AIR, INC. FINANCIAL STATEMENTS

                                Table of Contents

                                                                        Page
Report of Ernst & Young LLP, Independent Auditors................        27
Report of Arthur Andersen LLP, Independent Public Accountants....        28
Balance Sheets...................................................        29
Statements of Operations.........................................        30
Statements of Shareholders' Equity (Deficit).....................        31
Statements of Cash Flows.........................................        32
Notes to Financial Statements....................................        33



<PAGE>



                         Report of Independent Auditors


The Board of Directors
Reno Air, Inc.

We have  audited  the  accompanying  balance  sheets  of  Reno  Air,  Inc.  (the
"Company")  as of December  31, 1996 and 1995,  and the  related  statements  of
operations,  shareholders'  equity  (deficit)  and cash flows for the years then
ended.  These  financial  statements  are the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of Reno Air, Inc. at December 31,
1996 and 1995,  and the  results  of its  operations  and its cash flows for the
years then ended, in conformity with generally accepted accounting principles.



                                                            ERNST & YOUNG, LLP





Reno, Nevada
February 18, 1997


<PAGE>



                    Report of Independent Public Accountants


The Board of Directors and Stockholders of
Reno Air, Inc.:

We have audited the balance sheets of RENO AIR, INC. (a Nevada  corporation)  as
of  December  31,  1994 and 1993,  and the  related  statements  of  operations,
stockholders' (deficit) equity and cash flows for each of the three years in the
period  ended   December  31,  1994.   These   financial   statements   are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the financial position of Reno Air, Inc. as of December
31, 1994 and 1993, and the results of its operations and its cash flows for each
of the three years in the period ended  December 31, 1994,  in  conformity  with
generally accepted accounting principles.



                                                          ARTHUR ANDERSEN LLP





Phoenix, Arizona,
  March 28, 1995.







<PAGE>

                                 Reno Air, Inc.

                                 Balance Sheets

<TABLE>
<CAPTION>
                                                                               December 31
                                                                         1996             1995
                                                                    -------------    -------------
<S>                                                                 <C>              <C> 
Assets
Current assets:
   Cash and cash equivalents ...................................... $  16,221,297    $  34,985,808
   Short-term investments .........................................     2,318,407        2,944,188
   Accounts receivable ............................................    18,834,788       18,237,295
   Inventories and operating supplies .............................     2,109,364        1,298,894
   Prepaid expenses and other .....................................    17,033,968       14,597,564
                                                                    -------------     -------------
Total current assets ..............................................    56,517,824       72,063,749

Property and equipment, at cost:
   Flight equipment ...............................................    63,974,552       11,061,841
   Ground property, equipment and improvements ....................     8,377,217        4,839,542
   Accumulated depreciation .......................................   (11,253,987)      (5,212,862)
                                                                      -------------   -------------
                                                                       61,097,782       10,688,521

Restricted cash and investment ....................................     6,519,249        2,150,327
Deposits and other ................................................    19,571,557       14,581,326

                                                                    $ 143,706,412    $  99,483,923
                                                                    =============    =============

Liabilities and shareholders' equity 
Current liabilities:
   Accounts payable ............................................... $  19,071,306    $  19,087,156
   Accrued liabilities ............................................    19,775,738       14,419,993
   Air traffic liability ..........................................    21,392,594       18,924,676
   Current maturities of long-term debt ...........................     5,309,758          342,061
   Current portion of deferred lease payable ......................     1,465,827        1,027,858
                                                                    -------------    -------------
Total current liabilities .........................................    67,015,223       53,801,744

Long-term debt ....................................................    50,698,058       28,755,019
Non-current liabilities ...........................................    13,862,332        8,024,021

Commitments and contingencies

Shareholders' equity:
   Preferred stock, $.001 par value:
     Authorized shares - 10,000,000
     Issued and outstanding shares - zero in 1996 and 1995 ........          --               --
   Common stock, $.01 par value:
     Authorized shares - 30,000,000
     Issued and outstanding shares - 10,333,446 in 1996 and
     9,974,800 in 1995 ............................................       103,334           99,748
   Additional paid-in capital .....................................    32,607,130       31,413,623
   Accumulated deficit ............................................   (20,579,665)     (22,610,232)
                                                                     -------------   -------------
Total shareholders' equity ........................................    12,130,799        8,903,139
                                                                     -------------   -------------

                                                                    $ 143,706,412    $  99,483,923
                                                                     =============   =============

See accompanying notes.
</TABLE>

<PAGE>
                                 Reno Air, Inc.

                            Statements of Operations

<TABLE>
<CAPTION>

                                                               Year ended December 31
                                                           1996             1995             1994
                                                     -------------    -------------    -------------
<S>                                                  <C>              <C>              <C>    
Operating revenues:
   Passenger .....................................   $ 330,860,967    $ 242,134,351    $ 182,048,708
   Other .........................................      19,023,040       14,373,408       13,470,130
                                                     -------------    -------------    -------------
                                                       349,884,007      256,507,759      195,518,838

Operating expenses:
   Salaries, wages and benefits ..................      53,989,015       41,995,391       33,614,751
   Aircraft fuel and oil .........................      66,806,385       44,872,145       34,334,117
   Aircraft leases ...............................      61,322,245       49,673,789       41,983,147
   Maintenance ...................................      26,189,953       15,807,634       15,139,921
   Handling, landing and airport fees ............      35,191,750       24,893,657       20,592,650
   Advertising, sales and distribution ...........      30,243,533       20,379,733       18,312,362
   Commissions ...................................      19,402,065       16,381,842       13,145,391
   Facility leases ...............................      11,206,312        9,599,725        7,988,365
   Insurance .....................................       7,671,101        6,579,587        5,018,991
   Communications ................................       4,698,629        3,354,545        2,735,582
   Depreciation and amortization .................       6,447,112        2,595,188        1,826,784
   Other operating expenses ......................      24,231,646       16,765,630       14,678,601
                                                     -------------    -------------    -------------
                                                       347,399,746      252,898,866      209,370,662
                                                     -------------    -------------    -------------

Operating income (loss) ..........................       2,484,261        3,608,893      (13,851,824)

Non-operating (expense) income:
   Interest expense ..............................      (4,348,160)      (2,141,616)        (928,822)
   Interest income ...............................       3,012,931        2,307,689        1,043,493
   Other, net ....................................         881,535       (1,823,996)        (255,783)
                                                     -------------    -------------    -------------
                                                          (453,694)      (1,657,923)        (141,112)
                                                     -------------    -------------    -------------
Net income (loss) ................................   $   2,030,567    $   1,950,970    $ (13,992,936)
                                                     =============    =============    =============

Net income (loss) applicable to common
   stock .........................................   $   2,030,567    $   1,817,543    $ (13,992,936)
                                                     =============    =============    =============

Net income (loss) per common share and
   common share equivalent .......................   $         .19    $         .19    $       (1.73)
                                                     =============    =============    =============

Weighted average number of common shares
   and common share equivalents outstanding ......      10,870,968        9,786,288        8,093,356
                                                     =============    =============    =============



See accompanying notes.
</TABLE>


<PAGE>



                                 Reno Air, Inc.

                  Statements of Shareholders' Equity (Deficit)

              For the years ended December 31, 1996, 1995, and 1994

<TABLE>
<CAPTION>

                                                                      Preferred      Additional                  
                                                Common Stock            Stock         Paid-In       Accumulated     
                                           Shares        Amount         Amount        Capital          Deficit            Total
                                          ---------   ------------   -----------    ------------    ------------       -----------
<S>                                       <C>         <C>            <C>             <C>            <C>                <C>
Balance at December 31, 1993 ............ 7,984,288   $     79,843   $       --     $ 22,436,869    $(10,568,266)      $11,948,446
   Exercise of stock options ............   228,500          2,285           --          244,350              --           246.635 
   Net loss .............................        --             --           --               --     (13,992,936)      (13,992,936)
                                          ---------   ------------   -----------    ------------    ------------       -----------
Balance at December 31, 1994 ............ 8,212,788         82,128           --       22,681,219     (24,561,202)       (1,797,855)
   Exercise of stock options ............   279,500          2,795           --          334,070              --           336,865 
   Conversion of 7.25%
     convertible subordinated
     notes ..............................   930,744          9,307           --        5,779,511              --         5,788,818
   Issuance of common stock
     under the 401(k) Plan ..............    69,192            692           --          380,313              --           381,005
   Issuance of common stock
     under private placement ............   482,576          4,826           --        2,371,937              --         2,376,763
   Issuance of 96,515 shares
     of preferred stock .................        --             --    2,412,875               --              --         2,412,875
   Dividend and issuance costs
     on preferred stock .................        --             --           --         (133,427)             --          (133,427)
   Redemption of 96,515 shares
     of preferred stock .................        --             --    2,412,875)              --              --        (2,412,875)
   Net income ...........................        --             --           --               --         1,950,970       1,950,970
                                          ---------   ------------   -----------    ------------    ------------       -----------

Balance at December 31, 1995 ............ 9,974,800         99,748           --       31,413,623     (22,610,232)        8,903,139
   Exercise of stock options ............   322,000          3,220           --          813,514              --           816,734
   Exercise of stock warrants ...........    14,000            140           --          120,680              --           120,820
   Conversion of 7.25%
     convertible subordinated
     notes ..............................     7,512             75           --           52,734              --            52,809
   Issuance of common stock
     under the 401(k) Plan ..............    15,134            151           --          206,579              --           206,730
   Net income ...........................        --             --           --               --       2,030,567         2,030,567
                                          ---------   ------------   -----------    ------------    ------------       -----------
Balance at December 31, 1996.............10,333,446     $  103,334    $      --     $ 32,607,130    $(20,579,665)      $12,130,799
                                          =========   ============   ==========     ============    ============       ===========


See accompanying notes.
</TABLE>
<PAGE>

                                 Reno Air, Inc.

                            Statements of Cash Flows
<TABLE>
<CAPTION>

                                                                            Year ended December 31
                                                                    1996            1995            1994
                                                               ------------    ------------    ------------
<S>                                                            <C>             <C>             <C>
Operating activities
Net income (loss) ..........................................   $  2,030,567    $  1,950,970    $(13,992,936)
Adjustments to reconcile net income (loss) to net
  cash provided by (used in) operating activities:
    Depreciation and amortization ..........................      6,447,112       2,595,188       1,826,784
    Common stock issued under 401(k) Plan ..................        206,730         194,411         186,594
    Gain on sale of equipment ..............................     (1,124,875)           --              --
    Fair value of inducement on conversion of 7.25%
     Notes .................................................           --         1,391,692            --
    Accounts receivable ....................................       (597,493)     (2,994,127)     (6,199,466)
    Inventories and operating supplies .....................       (810,470)       (441,860)       (546,946)
    Prepaid expenses and other .............................     (2,436,404)     (7,123,285)     (4,014,618)
    Restricted cash and investment .........................     (4,368,922)       (518,676)       (726,708)
    Deposits and other assets ..............................     (4,990,231)     (5,288,811)       (308,687)
    Accounts payable .......................................      1,825,375       7,546,877       2,843,495
    Accrued liabilities ....................................      5,355,747      (9,298,041)     (2,005,376)
    Fuel purchase agreement ................................     (1,841,226)      8,094,359      11,139,267
    Air traffic liability ..................................      2,467,918       7,608,758       5,849,453
    Deferred lease payable .................................     (1,715,903)       (109,015)      2,895,537
    Non-current liabilities ................................      3,451,454       2,989,349            --
                                                               ------------    ------------    ------------
Net cash provided by (used in) operating activities ........      3,899,379       6,597,789      (3,053,607)

Investing activities
Purchases of property and equipment ........................    (38,360,946)     (3,873,580)     (5,942,803)
Proceeds from sale of equipment ............................      2,500,000          41,485         185,368
Purchases of short-term investments ........................     (4,292,200)     (7,472,483)           --
Proceeds from sale of short-term investments ...............      4,917,981       4,528,295       5,174,250
Purchase of long-term investment ...........................           --              --          (900,041)
                                                               ------------    ------------    ------------
Net cash used in investing activities ......................    (35,235,165)     (6,776,283)     (1,483,226)

Financing activities
Proceeds from notes payable ................................     14,447,567         472,877       8,129,816
Payments on notes payable ..................................     (2,813,846)     (4,115,115)     (5,415,638)
Proceeds from issuance of convertible notes, net of
  issuance costs ...........................................           --        27,122,775       4,136,983
Proceeds from issuance of common stock under
  private placement, net of issuance costs .................           --         2,376,763            --
Proceeds from issuance of preferred stock ..................           --         2,412,875            --
Redemption of preferred stock ..............................           --        (2,412,875)           --
Dividend and issuance costs on preferred stock .............           --          (133,427)
Proceeds from issuance of options and warrants .............        937,554         336,865         246,635
                                                               ------------    ------------    ------------
Net cash provided by financing activities ..................     12,571,275      26,060,738       7,097,796
                                                               ------------    ------------    ------------

Increase (decrease) in cash and cash equivalents ...........    (18,764,511)     25,882,244       2,560,963
Cash and cash equivalents at beginning of year .............     34,985,808       9,103,564       6,542,601
                                                               ------------    ------------    ------------
 Cash and cash equivalents at end of year ..................   $ 16,221,297    $ 34,985,808    $  9,103,564
                                                               ============    ============    ============          

See accompanying notes.
</TABLE>


<PAGE>



                                 Reno Air, Inc.

                          Notes to Financial Statements

                  Years ended December 31, 1996, 1995, and 1994


1.     Accounting Policies

Organization and Operations

Reno Air,  Inc.  (the  "Company")  was  incorporated  in Nevada in June 1990 and
commenced  operations  in July  1992.  The  Company is a  national  air  carrier
operating primarily in the western United States. The Company's primary strategy
is to provide  low-cost,  low-fare  high  quality  scheduled  airline  passenger
service  primarily  from a hub in  Reno/Tahoe,  Nevada,  between  San  Jose  and
Southern  California and to and from its focus cities of Las Vegas,  Los Angeles
and Seattle. The Company also operates both track and ad-hoc charter flights and
an in-house tour operation  ("QQuick  Escapes") that provides  vacation packages
which generally include air  transportation,  lodging  accommodations and ground
transportation.

Use of Estimates

The  accompanying  financial  statements  have been prepared in conformity  with
generally accepted accounting  principles which require the Company's management
to make  estimates and  assumptions  that affect the amounts  reported  therein.
Actual results could vary from such estimates.

Passenger Revenues and Air Traffic Liability

Passenger  ticket  sales are  initially  recorded in the air  traffic  liability
account.   Revenue   derived  from  ticket  sales  is  recognized  at  the  time
transportation  is  provided.  Some  ticket  sales are never  used,  refunded or
matched to lifts,  and become  "breakage",  which is estimated and recognized as
revenue.  Net income for the fourth  quarter of 1996 and 1995 includes a benefit
of  approximately  $2  million  and $5  million,  respectively,  resulting  from
adjustments  to the  ticket  breakage  estimate  relating  to  earned  passenger
revenues. Passenger revenues include revenues from track charter programs.

Other Revenue

Other  revenue,  which  consists  primarily of cargo,  mail,  ad-hoc charter and
QQuick Escapes, is recognized when the related service is provided.

Non Operating Income

During  September 1996, the Company sold a spare engine and recognized a gain of
approximately $1.1 million.  This gain is included in other non-operating income
in the accompanying statement of operations.

Advertising

Advertising  costs are charged to expense in the period the costs are  incurred.
Advertising  expense for the years ended  December 31,  1996,  1995 and 1994 was
approximately $6,229,000, $3,704,000 and $5,197,000, respectively.

Frequent Flyer Program

On July 1, 1993, the Company and American Airlines,  Inc.  ("American")  entered
into  an  agreement   pursuant  to  which  the  Company   participates   in  the
AAdvantage(R)  frequent flyer program of American.  The Company's agreement with
American to  participate  in the  AAdvantage(R)  program is terminable by either
party on  December  31,  1997;  the Company and  American  have been  discussing
renewal  terms.  The Company  expenses the costs  related to this program as the
passenger  miles are flown.  The Company does not accrue any liability for award
travel it may be required to provide because the incremental cost of redemptions
have not been, and are not expected to be, material.

Cash and Cash Equivalents and Short-Term Investments

The Company  considers  all highly liquid  investments  with a maturity of three
months or less when purchased to be cash equivalents.  Cash equivalents  consist
primarily of commercial  paper and money market  investments,  while  short-term
investments consist of commercial paper.

Restricted Cash and Investment

Restricted cash and investment  consists of cash and a United States  government
obligation  securing  letters of credit required by various airport  authorities
and other entities.

Inventories and Operating Supplies

Expendable parts, materials and supplies relating to flight equipment are stated
at average cost. These items are charged to expense when issued for use.

Depreciation and Amortization

Depreciation  and  amortization  of property,  equipment  and  improvements  are
computed using the  straight-line  method over the estimated useful lives of the
related assets or related leases. The estimated useful lives and residual values
used are as follows:
<TABLE>
<CAPTION>
Description                               Depreciable Life                           Residual Value
<S>                                       <C>                                        <C>
Aircraft                                  20 years from date of manufacture          20%
Aircraft engines                          10 years                                   10%
Flight equipment and rotable parts        5-10 years                                 0%
Ground property                           3-10 years                                 0%
Equipment and improvements                Shorter of 3-7 years or term of lease      0%
</TABLE>
Included in ground property  equipment and  improvements is  approximately  $3.1
million of  construction-in-progress  costs  related to the  construction  of an
airplane hanger.

Income Taxes

Deferred  tax asset and  liabilities  are  determined  based on the  differences
between  financial  reporting  and tax bases of assets and  liabilities  and are
measured  using the  enacted  tax rates and laws that will be in effect when the
temporary differences are expected to reverse. Additionally, deferred tax assets
and liabilities are separated into current and non-current  amounts based on the
classification  of the related assets and  liabilities  for financial  reporting
purposes.

Stock Based Compensation

The Company has elected to follow  Accounting  Principles  Board  Opinion No. 25
"Accounting   for  Stock   Issued  to   Employees"   ("APB   25")  and   related
Interpretations  in  accounting  for its  employee  stock  options  because,  as
discussed in Note 5, the alternative  fair value  accounting  provided for under
FASB Statement No. 123, "Accounting for Stock-Based  Compensation,"  ("Statement
123") requires use of option valuation models that were not developed for use in
valuing employee stock options.  Under APB 25, because the exercise price of the
Company's employee stock options equals the market price of the underlying stock
on the date of grant, no compensation expense is recognized.

Maintenance

Routine maintenance and repairs are expensed when incurred.

Under the terms of certain of its  aircraft  lease  agreements,  the  Company is
required to make monthly maintenance  deposits based on usage; such deposits are
applied  against  the cost of  major  airframe  maintenance  checks  and  engine
overhauls.  Prior to 1995,  these deposits were expensed as paid because deposit
balances  remaining at lease termination  (after  satisfying return  conditions)
either remained with the lessor or their ultimate disposition was uncertain, and
the Company did not have sufficient historical experience to estimate the future
cost  of such  maintenance  checks  and  overhauls.  During  1995,  the  Company
renegotiated  certain  lease  agreements,   clarified  the  disposition  of  any
remaining  deposits  in  other  lease  agreements,   and  developed   sufficient
experience  to estimate  the future cost of  maintenance  checks and  overhauls.
Accordingly,  the Company accrues the estimated costs relating to major airframe
and engine  overhauls  over the flight  hours or cycles  remaining  before  such
periodic maintenance must be performed.

During the fourth  quarter of 1996,  the Company  renegotiated  the  maintenance
reserve provisions and the termination dates on four of its aircraft leases, and
as a result,  recorded a $1.5  million  reduction  of  maintenance  expense.  In
connection  with the  scheduled  termination  of two of the  Company's  aircraft
leases  in mid  1995,  the  Company  received  $1.8  million  from  the  lessor,
representing  the excess of the  maintenance  deposit over the amount  required,
based on the  condition of the aircraft.  Accordingly,  a credit of $1.8 million
was  recognized  as a reduction of  maintenance  expense in the second  quarter.
During the fourth  quarter of 1995,  the Company  renegotiated  the  maintenance
reserve provisions on five of its aircraft leases, and as a result,  recorded an
additional $1.4 million reduction of maintenance expense.

At December 31, 1996 and 1995, the Company had current  maintenance  reserves of
approximately  $9,316,000  and  $5,337,000  (included  in accrued  liabilities),
respectively,  and long-term  maintenance  reserves of $9,449,000 and $2,989,000
(included in non-current  liabilities),  respectively.  In addition, the Company
had  current  prepaid  maintenance  deposits  of  approximately  $8,547,000  and
$6,909,000 (included in prepaid expenses and other), respectively, and long-term
prepaid maintenance  deposits of $8,301,000 and $4,293,000 (included in deposits
and other) at December 31, 1996 and 1995, respectively.

Per Share Data

Net income  (loss) per share of common  stock is computed  based on the weighted
average number of shares of common stock and dilutive  common stock  equivalents
(stock  options  and  warrants)  outstanding  during the period.  The  Company's
convertible   debt  securities   (Note  3)  are  not  considered   common  stock
equivalents.

Supplemental Statement of Cash Flows Information

Certain  noncash  activities  are not  reflected in the statement of cash flows.
Such  activities  are the following:  the Company  purchased an aircraft and two
engines at a cost of approximately  $15.3 million during the year ended December
31,  1996  using   seller-financed  debt;  the  Company  received  a  credit  of
approximately  $1.7 million  toward the purchase of aircraft parts and equipment
as a result of certain  aircraft  lease  negotiations  which was recorded to the
deferred lease payable; and, the Company recorded  approximately $2.9 million of
deferred  maintenance expense related to the acquisition of certain aircraft and
engines.

The  Company  paid  interest  of  approximately $3.6 million,  $1.1 million, and
$300,000 for the years ended December 31, 1996, 1995 and 1994, respectively.


<PAGE>



2.     Commitments

Aircraft Leases

At December 31, 1996,  the Company  operated 28 aircraft which are accounted for
under  operating  leases with initial terms ranging from one to eighteen  years.
With  respect to some  leases,  the expense  recognized  has  exceeded  the cash
payments,  with the excess having been  recorded as a deferred  lease payable on
the accompanying balance sheet. Included in non-current  liabilities are related
deferred lease payables of  approximately  $4,546,000 and $5,035,000 at December
31, 1996 and 1995, respectively. Security deposits related to aircraft leased at
December  31, 1996 and 1995 totaled  approximately  $9,452,000  and  $7,765,000,
respectively, and are included in deposits and other on the accompanying balance
sheet.

The Company has entered into an agreement to lease an additional  aircraft for a
period of 6 years,  to be delivered  March 1997.  The monthly lease payments for
this aircraft have been included in the following minimum payment schedule.

Gates and Facilities Leases

The Company  subleases several gates and related space from American at San Jose
International  Airport,  and leases  administrative,  airport,  maintenance  and
reservation  facilities at various  locations under  operating lease  agreements
expiring at various dates through  November 30, 2007.  Amounts charged to rental
expense for these facility  operating leases were  approximately  $11.2 million,
$9.6 million and $8.6 million in 1996, 1995, and 1994, respectively.

At December 31, 1996, the Company's minimum rental payments under non-cancelable
operating leases with original terms of more than one year were as follows:

<TABLE>
<CAPTION>
Year ending December 31         Aircraft Leases               Other                        Total
- ----------------------------------------------------------------------------------------------------
<S>                            <C>                       <C>                        <C>
1997                           $     64,834,854          $    3,862,687             $     68,697,541
1998                                 56,026,454               3,630,366                   59,656,820
1999                                 39,781,454               3,258,250                   43,039,704
2000                                 30,865,786               3,111,420                   33,977,206
2001                                 26,201,452               2,499,778                   28,701,230
Thereafter                          160,455,690              14,672,992                  175,128,682
                           -------------------------------------------------------------------------
                               $    378,165,690          $   31,035,493             $    409,201,183
                           =========================================================================
</TABLE>


<PAGE>



3.     Long-Term Debt

The components of long-term debt are as follows at December 31:
<TABLE>
<CAPTION>
                                                                                       1996            1995
                                                                                   ------------    ------------
<S>                                                                                <C>             <C>
9% Senior  Convertible  Notes due September 30, 2002,  interest
   payable semi-annually .......................................................   $ 28,750,000    $ 28,750,000

Note payable - secured by the aircraft  purchased  which has a net book value of
   $17,987,000 at December 31, 1996. Monthly accelerating  principal payments of
   $137,000 to $179,000 plus interest at LIBOR plus 2.25% (7.78% at December 31,
   1996) are due through July 2000. Balloon payment of $4,695,000 due July 2000.     11,425,477            --

Note payable - secured by the aircraft  purchased  which has a net book value of
   $13,547,000 at December 31, 1996. Quarterly  accelerating  principal payments
   of $326,000 to $477,000 plus interest at LIBOR plus 2% (7.53% at December 31,
   1996) are due through February 2003..........................................      9,569,000            --

Notes payable - secured by aircraft  engines  which have an  aggregate  net book
   value of $ 9,451,000  at December 31, 1996.  Monthly  accelerating  principal
   payments of $146,000 to $172,000  plus  interest at LIBOR plus 2.85% to 3.15%
   (8.38% to 8.68% at December 31, 1996) are due through dates ranging from July
   1999 through July 2001.......................................................      5,699,602            --

Other notes payable at interest  rates from 2.60% to 15.37% due
   through December 1997  ......................................................        563,737         347,080
                                                                                   ------------    ------------
Total long-term debt ...........................................................     56,007,816      29,097,080
Less:  current maturities ......................................................     (5,309,758)       (342,061)
                                                                                   ------------    ------------
                                                                                   $ 50,698,058    $ 28,755,019
                                                                                   ============    ============
</TABLE>

The 9% Senior  Convertible  Notes (the "Senior Notes") are convertible  into the
Company's common stock, at the holder's option, at a defined  conversion rate of
100 shares per $1,000  principal  amount of Senior Notes,  subject to adjustment
under  certain  circumstances,  or the  equivalent of $10.00 per share of common
stock. The Senior Notes are not redeemable  prior to September 30, 1998,  unless
certain events, as defined, occur.

The Senior  Notes are  unsecured  obligations  of the Company and rank senior in
right of  payment  to all  indebtedness  of the  Company  which is by its  terms
expressly  subordinated  in right of payment  to the Senior  Notes and will rank
pari passu with all other existing or future  indebtedness  of the Company.  The
Senior Notes contain  certain  covenants,  including,  among  others,  covenants
limiting payment of dividends, lines of business,  transactions with affiliates,
certain mergers and  consolidations  and the  maintenance of a consolidated  net
worth, as defined.

At December 31, 1996, principal payments on long-term debt are due as follows:

         1997                               $     5,309,758
         1998                                     5,094,126
         1999                                     4,804,487
         2000                                     7,874,750
         2001                                     1,878,695
         Thereafter                              31,046,000
                                         =====================
                                            $    56,007,816
                                         =====================

4.     Shareholders' Equity (Deficit)

In April and May 1994, the Company issued  approximately  $4.6 million principal
amount of 7.25% Convertible Subordinated Promissory Notes due July 15, 1996 (the
"Subordinated  Notes"). The Notes were originally  convertible into common stock
at a price of  approximately  $7.03 per share.  Commencing  April 10, 1995,  the
Company offered holders of the Subordinated Notes the opportunity to convert the
Notes into shares of common stock at a conversion  price of $5.00 per share.  On
May 8, 1995,  $4,551,750  principal  amount of Notes plus accrued  interest were
accepted  for  conversion.  The  Company  accounted  for  the  conversion  as an
inducement to noteholders to convert below the originally  scheduled  conversion
price and accordingly,  recognized a charge of approximately $1.4 million, which
is included in other  non-operating  expense in the  accompanying  statement  of
operations. This charge does not impact total shareholders' equity, as there was
an offsetting increase to paid-in capital.

During 1995, the Company issued in a private  placement 482,576 shares of common
stock  (at an issue  price  of $5 per  share)  and  $2,412,875  (96,515  shares)
liquidation preference of a new issue of Series A 16% Redeemable Preferred Stock
(the  "Series A  Preferred").  The Series A Preferred  was  redeemed for cash on
September 25, 1995.

During 1992,  warrants for the purchase of 50,000 shares of the Company's common
stock at $3.00 per share were issued to one of the Company's  aircraft  lessors.
These warrants are  exercisable  through July 1997, and were all  outstanding at
December 31, 1996.

In  November  1993,  the Company  issued to its  financial  advisor  warrants to
purchase  100,000  shares  of  common  stock  at an  exercise  price  of  $8.63,
exercisable   through  November  29,  1997.  During  1996,  14,000  shares  were
exercised.  In  connection  with the placement of the 7.25%  Subordinated  Notes
issued in 1994, the Company  issued to the placement  agent warrants to purchase
65,431 shares of Common Stock at an exercise price of $8.44, exercisable through
April 28, 1999. All of these warrants were outstanding at December 31, 1996.

5.   Stock Option Plan

In February 1992,  the Board of Directors of the Company  adopted a Stock Option
Plan (the "Plan"), providing for the grant to officers,  directors,  consultants
and key employees of options to purchase up to 1,200,000 shares of common stock.
Since adoption, the Plan has been amended to increase the number of options that
may be  granted to  2,900,000.  At  December  31,  1996,  191,800  options  were
available for grant under the Plan.

Options  may be granted  under the Plan under such terms and  conditions  as the
Board of Directors may determine  provided that options must be exercised within
a period of not more than ten years after the date of grant.  An  optionee  must
remain either an employee, a director,  or a consultant of the Company to retain
their options.  If such status terminates,  other than by reason of the death of
the optionee,  the options will expire generally within thirty days,  subject to
extension by the Board of Directors.

The exercise price of the options granted under the Plan cannot be less than the
fair market value of the common stock on the date the option is granted. Options
granted under the Plan vest over periods up to six years.

On May 19, 1995, the Company  canceled  substantially  all  outstanding  options
granted to employees or directors  with an exercise price in excess of $5.07 per
share  and  regranted  the same  number of  options  to the same  persons  at an
exercise  price of $5.07 per share,  the closing  market price on date of grant.
All  other  terms of the  options  remained  the same,  except  that none of the
regranted options were exercisable until November 10, 1995.

A summary of the Plan's stock option  activity and related  information  for the
years ended December 31, 1996 and 1995 are as follows:
<TABLE>
<CAPTION>
                                                     1996                                1995
                                      ------------------------------------------------------------------------
                                                     Weighted-Average                    Weighted-Average
                                      Options        Exercise Price       Options        Exercise Price
                                      ------------------------------------------------------------------------
<S>                                   <C>            <C>                  <C>            <C>
Outstanding-beginning of year           1,534,000         $   4.51          1,560,500         $   4.59
Granted                                   665,500            10.98          1,209,500             5.26
Exercised                                (322,000)            2.54           (279,500)            1.21
Canceled                                 (126,300)            5.88           (956,500)            6.56
                                      ------------------------------------------------------------------------

Outstanding-end of year                 1,751,200         $   7.23          1,534,000         $   4.51
                                      ========================================================================

Exercisable at end of year                333,700         $   4.67            454,000         $   3.08

Weighted-average    fair   value   of
   options granted during the year                        $   8.94                            $   4.13
</TABLE>

Exercise prices for options  outstanding  under the Plan as of December 31, 1996
ranged from $1.67 to $13. The  weighted-average  remaining  contractual  life of
those options is 8.2 years. A summary of the outstanding and exercisable options
at December 31, 1996, segregated by exercise price ranges, is as follows:

<TABLE>
<CAPTION>
                                         Options Outstanding                      Exercisable Options
- -------------------------------------------------------------------------- --------------------------------
                                                      Weighted-Average
                                      Weighted-           Remaining                             Weighted-
Exercise Price                         Average           Contractual                             Average
Range                   Number      Exercise Price      Life (in years)        Number        Exercise Price
- --------------------- ------------ ----------------- --------------------- --------------- ----------------
<S>                    <C>         <C>                <C>                   <C>             <C>            

  $  1.67 -  5.07      $ 1,000,500     $  4.79              7.4                315,000         $   4.50

  $  6.86 -  8.63      $   305,400        8.14              9.1                 18,700             7.37

  $ 10.75 - 13.00      $   445,300       12.11              9.4                      -               -

                      ============ ================= ===================== =============== ================
                         1,751,200     $  7.23              8.2                333,700         $   4.67
                      ============ ================= ===================== =============== ================
</TABLE>

Pro forma information regarding net income and earnings per share is required by
Statement 123, which also requires that the  information be determined as if the
Company has  accounted  for its employee  stock  options  granted  subsequent to
December 31, 1994 under the fair value method of that Statement.  The fair value
for these  options  was  estimated  at the date of grant  using a  Black-Scholes
option pricing model with the following  weighted-average  assumptions  for 1996
and 1995,  respectively:  risk-free  interest rates of 6.42% and 6.2%,  dividend
yields of 0% and 0%;  volatility  factors of the  expected  market  price of the
Company's common stock of .755 and .755, and a weighted-average expected life of
the options of 6.0 and 6.8 years.

The Black-Scholes option valuation model was developed for use in estimating the
fair value of traded  options which have no vesting  restrictions  and are fully
transferable.  In addition,  option valuation models require the input of highly
subjective  assumptions  including the expected stock price volatility.  Because
the  Company's  employee  stock  options  have   characteristics   significantly
different from those of traded  options,  and because  changes in the subjective
input assumptions can materially affect the fair value estimate, in management's
opinion,  the  existing  models do not  necessarily  provide a  reliable  single
measure of the fair value of its employee stock options.

For purposes of pro forma  disclosures,  the estimated fair value of the options
is amortized to expense over the vesting  period of the options.  The  Company's
pro forma information for the years ended December 31 is as follows:

                                         1996                1995
                                   ------------------ -------------------
Pro forma net income                 $   1,136,538      $   1,389,129
Pro forma net income per share       $         .10      $         .14



<PAGE>



 6.   Income Taxes

The difference between the Company's  provision (benefit) for income taxes and a
provision  (benefit) for income taxes computed at the federal  statutory rate is
comprised of the items shown in the following table:
<TABLE>
<CAPTION>
                                                             1996                1995               1994
                                                       ------------------ ------------------- ------------------
<S>                                                    <C>                <C>                 <C>
Income tax provision (benefit) at the statutory rate
                                                        $     690,000      $     663,000       $   (4,758,000)
Net  operating  loss  producing  no  current benefit              --                 --             4,758,000
Benefit of net operating loss carryforward                   (690,000)          (663,000)                 --
                                                       ================== =================== ==================
Income tax provision (benefit)                         $           -      $           -       $           -
                                                       ================== =================== ==================
</TABLE>

The significant components of the deferred income tax assets and liabilities are
as follows at December 31:

                                                 1996                1995
                                           ------------------ ------------------
Deferred tax assets:
   Start up costs                            $      63,000      $     192,000
   Depreciation                                  1,390,000          1,374,000
   Vacation, maintenance and other reserves      1,621,000            281,000
   Deferred rent expense                         1,557,000          2,306,000
   Net operating loss carryforward               4,444,000          4,372,000
                                           ------------------ ------------------
                                                 9,075,000          8,525,000
   Valuation allowance                          (9,075,000)        (8,525,000)
                                           ================== ==================
                                             $           -      $           -
                                           ================== ==================

The valuation allowance was provided since it is uncertain that the deferred tax
asset will be realized.  The Company  established the valuation allowance due to
the operating history of the Company.

At December 31, 1996, the Company has a tax net operating loss  carryforward  of
approximately $13 million expiring at various times from 2000 through 2004.

7.     Employee Benefit Plans

401(k) Plan

In 1994, the Company  adopted the Reno Air 401(k) Plan (the "401(k) Plan") which
qualifies  under  Section  401(k) of the Internal  Revenue  Code.  All full-time
employees  who meet the  eligibility  requirements  are covered under the 401(k)
Plan. Participants can contribute as much as 15% of their annual gross income on
a before-tax basis. The Company makes a 100% matching  contribution in shares of
the  Company's  common  stock  for  the  first  $300  of  an  employee's  annual
contribution to the 401(k) Plan. The Company's matching  contribution vests over
four years from date of hire.  During 1996, 1995 and 1994, the Company  expensed
$235,000,  $194,000 and $187,000 in matching  contributions  to the 401(k) Plan.
The Company may amend the 401(k) Plan from time to time.

Profit Sharing Plan

In 1993,  the Company  adopted a profit  sharing plan (the "Profit  Plan").  The
Profit Plan provides for eligible  employees to  participate  in profit  sharing
based upon the Company's income before income taxes measured on both a quarterly
and annual basis ("Pretax  Income").  On a quarterly  basis,  eligible full time
employees  receive  up to the  lesser  of  $150 or an  allocation  of 10% of the
Company's  Pretax  Income.  On an annual basis,  eligible  employees  receive an
allocation of 10% of the Company's  Pretax  Income,  less the quarterly  bonuses
paid  during  the Plan  year.  During  1996,  1995 and 1994,  the  Company  paid
approximately  $387,000,  $364,000  and $62,000,  respectively,  pursuant to the
Bonus Plan. The Company may amend the Profit Plan from time to time.

8.     Fair Value of Financial Instruments

The fair value of the Company's financial instruments approximate their recorded
book values at December 31, 1996 and 1995 except for the Senior Notes whose fair
value is  approximately  $27,262,000  at December 31, 1996.  The fair values are
based on quoted  market  prices and  discounted  cash flow  using the  Company's
current incremental borrowing rate.


<PAGE>




9.     Selected Quarterly Financial Data (Unaudited)
<TABLE>
<CAPTION>

                                                                    1996
                                ----------------------------------------------------------------------------
                                                                 Three Months Ended
                                      March 31           June 30          September 30       December 31 (a)

<S>                                <C>                <C>                <C>                 <C> 
Operating revenues                 $  72,819,861      $  90,915,902      $  101,328,237      $  84,820,007
Operating income (loss)                  444,011          3,626,206           4,513,234         (6,099,190)
Net income (loss)                        275,104          3,274,910           4,747,832         (6,267,279)
Net  income  (loss)  per common
   and common equivalent share:

     Primary                       $       0.03       $        0.30      $         0.43      $      (0.58)
     Fully Diluted                 $       0.02       $        0.28      $         0.39      $      (0.58)

                                                                    1995
                                ----------------------------------------------------------------------------
                                                             Three Months Ended
                                      March 31           June 30(b)        September 30       December 31 (c)

Operating revenues                 $  54,981,073      $  61,434,939      $   74,282,752      $  65,808,995
Operating income (loss)               (2,851,176)         1,684,199           4,537,874            237,996
Net income (loss)                     (3,190,780)           331,775           4,586,255            223,720
Net  income  (loss)  per common
   and common equivalent share

     Primary                       $      (0.39)      $        0.03      $         0.42      $        0.02
     Fully Diluted                 $      (0.39)      $        0.03      $         0.40      $        0.02

(a)  As described in footnote 1, the Company  recorded an adjustment to increase
     passenger  revenues  resulting in an  approximate $2 million  benefit,  and
     recorded a maintenance credit of approximately $1.5 million.

(b)   As  described  in  footnotes 1 and 4, the Company  recorded a  maintenance
      credit  of  approximately  $1.8  million  and a  charge  to  non-operating
      expenses of approximately $1.4 million, respectively.

(c)   As described in footnote 1, the Company recorded an adjustment to increase
      passenger  revenues  resulting in an approximate $5 million  benefit,  and
      recorded a maintenance credit of approximately $1.4 million.

</TABLE>

<PAGE>



Item 9.  Changes In and Disagreements with Accountants on Accounting
                  and Financial Disclosure

         Not applicable.  The change in accountants  during 1995 was reported on
Form 8-K dated October 17, 1995.

                                    PART III

Item 10. Directors and Executive Officers of the Registrant

         The information required by this Item is incorporated by reference from
the section entitled  "Election of Directors"  contained in the definitive Proxy
Statement  to be filed  pursuant  to  Regulation  14A for the  Company's  Annual
Meeting of Stockholders to be held May 22, 1997.

         Information  with respect to the Company's  Executive  Officers follows
Item 4 of this Report.

Item 11. Executive Compensation

         The information required by this Item is incorporated by reference from
the section entitled "Executive  Compensation" contained in the definitive Proxy
Statement  to be filed  pursuant  to  Regulation  14A for the  Company's  Annual
Meeting of Stockholders to be held May 22, 1997.

Item 12. Security Ownership of Certain Beneficial Owners and Management

         The information required by this Item is incorporated by reference from
the  section  entitled  "Security  Ownership  of  Management"  contained  in the
definitive  Proxy  Statement  to be filed  pursuant  to  Regulation  14A for the
Company's Annual Meeting of Stockholders to be held May 22, 1997.

Item 13. Certain Relationships and Related Transactions

         The information required by this Item is incorporated by reference from
the sections  entitled  "Election of  Directors"  and  "Executive  Compensation"
contained in the definitive  Proxy  Statement to be filed pursuant to Regulation
14A for the Company's Annual Meeting of Stockholders to be held May 22, 1997.



<PAGE>



                                     PART IV

Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K

         (a)      1.       Financial Statements

     The following financial  statements of the Company are included in Part II,
Item 8 of this Report: Page

Report of Ernst & Young LLP, Independent Auditors                      27

Report of Arthur Andersen LLP, Independent Public Accountants          28

Balance Sheets, December 31, 1996 and 1995                             29

Statements of Operations for the Years Ended
         December 31, 1996, 1995, and 1994                             30

Statements of Changes in Shareholders' Equity (Deficit)
         for the Years Ended December 31, 1996, 1995 and 1994          31

Statements of Cash Flows for the Years Ended
         December 31, 1996, 1995 and 1994                              32

Notes to Financial Statements                                          33


                  2.       Financial Statement Schedules

                  All schedules have been omitted because they are inapplicable,
immaterial,  or not required,  or the  information  is included in the financial
statements or notes thereto.

                  3.       Exhibits

3.1*   Articles of Incorporation, as  amended.  (Incorporated  by  reference  to
       Exhibit 3.1 of the Registration Statement on Form S-1 (No.33-46031) filed
       with the Commission on May 12, 1992 (the "May 1992 S-1").

3.2*   Bylaws, as amended. (Incorporated  by reference  to  Exhibit  3.2  of the
       Registration Statement on Form S-8(No.33-88986) filed with the Commission
       on January 31, 1995 (the "January 1995 S-8").

4.1*   Specimen  Certificate  of  Common  Stock.   (Incorporated by reference to
       Exhibit 4.1 of the Registration Statement on Form S-2 (No.33-97990) filed
       with the Commission on October 6, 1996 (the "1995 Form S-2")).

4.2*   Indenture,dated as of August 15, 1995, between Reno Air, Inc. and Shawmut
       Bank Connecticut, National  Association  as  Trustee.   (Incorporated  by
       reference to Exhibit 2 of the Form 8-K of Reno  Air, Inc. filed  with the
       Commission on August 15, 1995).

4.3*   Global Security Note, dated August 15, 1995.(Incorporated by reference to
       Exhibit 4.3 to the 1995 Form S-2).

10.1*  Employment   Agreement with Robert W. Reding  dated  December  23,  1991.
       (Incorporated by reference to Exhibit 10.5 of the May 1992 Form S-1.)

10.4*  Employment   Agreement  with  Robert  M. Rowen  dated  March  31,   1994.
       (Incorporated by reference to Exhibit 10.4 of the 1994 10-K).

10.5*  Reno Air Stock  Option Plan as Restated September 20, 1994. (Incorporated
       by reference to Exhibit 4.1 of January 1995 S-8.)

10.6*  Form of Non-Statutory Stock Option Agreement  under  the Reno  Air  Stock
       Option Plan (Incorporated by reference to Exhibit 4.2 of the January 1995
       S-8).

10.7*  Airlines  Operating  Agreement  between  Airport  Authority of Washoe
       County, Reno Cannon International Airport and Reno Air. (Incorporated
       by reference to Exhibit 10.19 of the  Registration  Statement on Form
       S-1 (No.  33-50690) filed with the Commission on August 10, 1992 (the
       "September 1992 S-1").

- -----------------------
*      Exhibit incorporated by reference.

<PAGE>



10.8*      First Amendment to Airline Operating  Agreement and Terminal building
           Lease  between  Airport  Authority  of  Washoe  County,  Reno  Cannon
           International  Airport and Reno Air, Inc.  (Incorporated by reference
           to Exhibit 10.8 of the 1993 10-K).

10.9*      Terminal Building Lease and Loading Bridge Agreement with the Airport
           Authority of Washoe  County,  Reno Cannon  International  Airport and
           Reno  Air.  (Incorporated  by  reference  to  Exhibit  10.20  of  the
           September 1992 S-1).

10.11*     Lease Agreement for 5450 Equity Avenue, Reno, Nevada (Incorporated by
           reference to Exhibit 10.44 of the 1993 10-K).

10.12*     Amendment to Lease  Agreement for 5450 Equity  Avenue,  Reno,  Nevada
           (Incorporated by reference to Exhibit 10.44(a) of the 1993 10-K).

10.13*+    AAdvantage(R)  Agreement between American Airlines and Reno Air, Inc.
           (Incorporated  by  reference  to Exhibit  10.49 of the 1993 10-K,  as
           amended by Form  10-K/A  filed  with the  Commission  on October  14,
           1994.)

10.14*+    Agreement  of  Sublease for San Jose International  Airport  between 
           American Airlines and Reno Air,  Inc.  (Incorporated by reference to 
           Exhibit 10.15 of the 1993 10-K).

10.17*     Airline Operating Agreement and Permit  between the City of San Jose 
           and Reno Air,  Inc.  (Incorporated  by  reference  to  Exhibit 10.60 
           of the 1993 10-K).

10.18*     Purchase Agreement, dated  August 10,  1995,  by and among Reno Air, 
           Inc., Forum  Capital  Markets  L.P.  ("Forum") and  Fieldstone  FPCG 
           Services, L.P. ("Fieldstone").   (Incorporated  by  reference  to  
           Exhibit 10.18 to the 1995 S-2).

10.19*     Registration Rights  Agreement,  dated as of August 14, 1995, by and
           among  Reno Air,  Inc.,  Forum,  and  Fieldstone.  (Incorporated  by
           reference to Exhibit 10.19 to the 1995 S-2).

10.20      Reno Air Profit Sharing Plan.                                      51

- ------------------------
*          Exhibit incorporated by reference.
+          Conditional treatment has been granted with respect to portions of 
           this Exhibit.          


<PAGE>



11         Statement Re: Computation of Per Share Earnings (Loss) of 
           Reno Air, Inc.                                                     57

23.1       Consent of Ernst & Young LLP                                       58

23.2       Consent of Arthur Andersen LLP                                     59

                  (b)      Reports on Form 8-K

                           None.



<PAGE>



                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly caused this Annual Report on Form 10-K to be signed on
its behalf by the undersigned, thereunto duly authorized.
                                                        RENO AIR, INC.

                                                By:  /s/ JEFFREY T. FISHER
                                                     Jeffrey T. Fisher
                                                     Vice President - Finance
Dated:   March 26, 1997

Signature                              Position                   Date

/s/ DONALD L. BECK                     Director                   March 26, 1997
Donald L. Beck

/s/ BARRIE K. BRUNET                   Director                   March 26, 1997
Barrie K. Brunet

/s/ JOHN R. HARDESTY                   Director                   March 26, 1997
John R. Hardesty

/s/ LEE M. HYDEMAN                     Director                   March 26, 1997
Lee M. Hydeman

/s/ JOE M. KILGORE                     Director                   March 26, 1997
Joe M. Kilgore

/s/ JIM LLOYD                          Director                   March 26, 1997
Jim Lloyd

/s/ ROBERT W. REDING                   Director, President, &     March 26, 1997
Robert W. Reding                       Chief Executive Officer

/s/ DR. WAYNE L. STERN                 Director                   March 26, 1997
Dr. Wayne L. Stern

/s/ AGNIESZKA WINKLER                  Director                   March 26, 1997
Agnieszka Winkler

/s/ JEFFREY T. FISHER                  Chief Financial Officer    March 26, 1997
Jeffrey T. Fisher

/s/ DAVID W. ASAI                      Chief Accounting Officer   March 26, 1997
David W. Asai


<PAGE>



                                                                   EXHIBIT 10.20

                                 RENO AIR, INC.
                               PROFIT SHARING PLAN

                         (As amended November 19, 1996)

         Reno Air, Inc., a Nevada corporation  ("Reno Air"),  hereby adopts this
Profit Sharing Plan.
                                        I

                                     PURPOSE

         The  purpose  of this  Plan is to  provide  incentive  compensation  to
employees of Reno Air by allowing these  employees to participate in the success
and profitability of Reno Air.
                                       II

                                   DEFINITIONS

         As used in this Plan,  the  following  definitions  shall apply  except
where the context otherwise indicates:

         "Active  Participant"  means a Participant  who was actively at work at
least 50% of the time during the relevant fiscal quarter.  The  determination of
whether an employee is an Active  Participant shall be made by the Company under
uniform rules applicable to all employees.

         "Administrator" means Reno Air or its designee.

         "Annual Compensation" means each Participant's  compensation for a Plan
Year, not to exceed Two Hundred Thousand Dollars ($200,000),  including overtime
pay but excluding expense  reimbursements  and allowances,  commissions,  income
attributable  to  stock  options  or  buddy  passes,  Company  contributions  to
retirement  plans,  incentive  bonuses paid under this Plan and fringe  benefits
received  by the  Participant.  Compensation  shall be  before  any  pre-tax  or
post-tax  elective  deductions from  compensation  (such as contributions to the
Company's 401(k) Plan.)

         "Board of Directors" means the Board of Directors of the Company.

         "Company" or "Reno Air" means Reno Air, Inc., a Nevada corporation,  or
any successor by merger, consolidation, purchase, or otherwise.

         "Effective Date" means January 1, 1995.

         "Eligible  Employee" means each  individual  employed by the Company in
the capacity of a common-law employee other than (i) non-resident aliens covered
by a separate  profit sharing or bonus plan  (including any  government-mandated
profit sharing or bonus plan),  and (ii)  employees  represented by a collective
bargaining  representative  unless the Company  has agreed  with the  collective
bargaining representative that such employee will participate in this Plan.

         "Net Profit" means the net income applicable to common stock of Company
for a particular quarter of a Plan Year or for the entire Plan Year, as the case
may be, determined in accordance with generally accepted  accounting  principles
and as reported in the Company's  periodic reports filed with the Securities and
Exchange  Commission,  before any  adjustments for any taxes upon or measured by
income or any  incentive  bonuses  payable  under this Plan with respect to such
period;  provided that, in determining Net Profit, at the direction of the Board
of Directors  there shall be disregarded  gains and losses on the disposition of
assets,  lines of business or  operations,  extraordinary  gains or losses;  and
non-operating and  non-recurring  gains or losses not arising from the Company's
usual business operations.

         "Participant"  means an Employee who has been admitted to Participation
in the plan under the  provisions of Article III, and whose  employment  has not
terminated.

         "Plan" means this Profit Sharing Plan.

         "Plan Year" means the twelve-month  period commencing on each January 1
and ending on each December 31.
                                       III

                          ELIGIBILITY FOR PARTICIPATION

         A.  Participation.  Any Eligible Employee shall become a Participant on
the first day of any fiscal  quarter  following  the date on which the  Employee
completes six consecutive months of service. Once an Employee has qualified as a
Participant under this Plan, the Employee's  Participation  shall continue until
such time as such Employee's Participation is terminated pursuant to paragraph B
below of this Article III.

         B.       Termination of Participation.  A  Participant  shall cease to 
be a Participant in the plan on the occurrence of  the earliest of the following
events:

                  1.       The  date  the  Participant  ceases to be an Eligible
Employee  or the  Participant's employment  with  the Company is terminated for 
any reason whatsoever; or

                  2.       The date on which the Plan is terminated.

         Provided, that if a Participant terminates employment due to death or a
disability,  such  Participant will continue to be a Participant in the plan for
the fiscal quarter and the Plan Year in which the disability occurs.

         C.       Reemployment.     Any Employee who ceases to  be a Participant
due  to  termination  of  employment and   subsequently   returns to  employment
shall be treated as a new employee and thereforeshall again become a Participant
only after satisfying the requirements in Paragraph A above.

                                       IV

                          ANNUAL PROFIT SHARING BONUSES

         The Company may pay an annual profit sharing bonus to each  Participant
in the Plan as of the end of any  Plan  Year  (or who  died or  became  disabled
during such Plan Year), determined as follows:

         The  aggregate  annual bonus shall be equal to 10% of the Company's Net
Profit  for such  Plan  Year,  less  amounts  previously  paid or  allocated  as
quarterly profit sharing bonuses during and with respect to the Plan Year.

         The aggregate  annual bonus shall be allocated among such  Participants
pro rata based upon each  Participant's  Annual  Compensation  for the Plan Year
including for any period prior to the time such employee became a Participant.

         Subject to Section VI, the bonus  shall be paid as soon as  practicable
following the  Company's  determination  of the  aggregate  annual bonus and the
Administrator's  determination  of the  proper  allocation  of such  bonus.  The
Administrator shall use its best efforts to cause the bonus to be paid by May 15
of the year following each Plan Year for which an annual bonus is due.

         The Board of Directors of the Company may, by appropriate  action prior
to the end of any Plan Year,  increase,  decrease or  eliminate  completely  the
aggregate annual bonus for such year.
                                        V

                        QUARTERLY PROFIT SHARING BONUSES

         The  Company may pay a quarterly  profit  sharing  bonus to each Active
Participant in the Plan as of the end of each of the first three fiscal quarters
of the Plan Year (i.e. the quarters  ending March 31, June 30 and September 30),
in which the Company has a quarterly Net Profit of at least $500,000, determined
as follows:

         The  aggregate  quarterly  profit  sharing  bonus shall be equal to the
lesser of (i) 10% of the Company's Net Profit for such fiscal quarter,  and (ii)
the sum of (a) $150  multiplied  by the  number of full time  employees  who are
Active  Participants  in the Plan as of the last day of such fiscal  quarter (or
who died or became  disabled  during such quarter) and (b) $75 multiplied by the
number of part time employees of the Company who are Active  Participants in the
Plan as of the last day of such fiscal  quarter (or who died or became  disabled
during such quarter).

         The  aggregate  quarterly  bonus shall be  allocated  among such Active
Participants on a per capita basis,  provided that each full time employee shall
be entitled to twice the quarterly  profit  sharing bonus paid to each part time
employee.

         In the  event  the  Company  has a  quarterly  Net  Profit of less than
$500,000 in any quarter, the aggregate profit sharing allocation shall be rolled
over and included in the next distribution under the Profit Sharing Plan.

         The bonus shall be paid as soon as practicable  following the Company's
determination  of  the  aggregate   quarterly  bonus  and  the   Administrator's
determination of the proper  allocation of such bonus. The  Administrator  shall
use its best efforts to cause the bonus to be paid within 90 days  following the
end of each fiscal quarter for which a quarterly bonus is due.

         The  determination  of whether an employee is a full time employee or a
part time employee shall be made by the Company under rules uniformly applied to
all employees.

         The Board of Directors of the Company may, by appropriate  action prior
to the  end of any  quarter,  increase,  decrease  or  eliminate  the  aggregate
quarterly bonus for such quarter.

                                       VI

                               PAYMENT OF BONUSES

         Bonuses  shall  be paid by check  mailed  to the  last  address  of the
Participant  on  file  with  the  Company,  by  inclusion  of  the  bonus  in  a
Participant's normal paycheck, or by such other means as the Administrator deems
proper.

         In the event a Participant dies during a quarter or before receipt of a
bonus to which he or she is due, the bonus shall be paid to his or her estate.

         In no event  shall any  Participant  be  entitled  to  interest  on any
quarterly or annual profit  sharing  bonus,  regardless of the time at which the
bonus is paid.

         Unless the Board of Directors by appropriate  action directs otherwise,
in no event shall any annual bonus be payable in the event the aggregate  amount
of the bonus, plus the aggregate amount of any bonus previously  carried forward
pursuant to this paragraph and not previously  paid, is less than $25 multiplied
by the number of  Participants  eligible to receive an allocation of such bonus.
Any bonus not payable pursuant to the foregoing  sentence shall  nevertheless be
allocated  among  Participants  and carried  forward to the next time a bonus is
payable, and, subject to any contrary law prohibiting such forfeiture,  shall be
forfeited by any Participant to whom it has been allocated,  if such Participant
ceases to be eligible for an allocation of any subsequent bonus.

                                       VII

                               FORFEITURE OF BONUS

         Until such time as the full amount of any  quarterly  or annual  profit
sharing  bonus has been actually  paid to any  Participant,  his or her right to
receive such bonus shall be wholly  contingent and,  subject to any contrary law
prohibiting such forfeiture,  shall be forfeited if the participant shall do any
act, or engage  directly or  indirectly  (whether  as owner,  partner,  officer,
Employee, or otherwise) in the operation or management of any business which, in
the judgment of the Company,  shall be detrimental to or in competition with the
Company.

                                      VIII

                           ADMINISTRATION OF THE PLAN

         The Company shall  determine all  questions  regarding  interpretation,
application  and  administration  of the  Plan,  and  its  determination  of any
question shall be final, conclusive and binding upon all parties,  including the
Company, the stockholders,  and the Employees.  The Company shall have the power
to construe the Plan, to determine all questions and make rules  relating to the
administration  of the plan and the  eligibility  of Employees to participate in
the plan,  to  authorize  all  disbursements  and to engage  such  agents as are
necessary to carry out the provisions of this Plan.

         To the maximum extent permitted by Nevada Law, no officer,  director or
employee of the Company shall have any liability  for any decision,  action,  or
omission, if done in good faith, nor for any error or miscalculation unless such
error  or  miscalculation  is found  by a court  of law to  constitute  fraud or
deliberate disregard of any provisions of the Plan.

         Neither the  Administrator  or the Company  shall be required to search
for or ascertain  the location of any  Participant.  If a  Participant  fails to
claim his or her profit  sharing  bonus  within  six months  after the date such
bonus was generally  announced,  the Company may treat such bonus as having been
forfeited, subject to any contrary law prohibiting such forfeiture.

                                       IX

                            AMENDMENT AND TERMINATION

         The  Company,  by action of the Board of  Directors,  shall  retain the
right to amend , modify,  change, suspend or terminate this Plan, in whole or in
part, at any time,  provided that no such amendment or termination  shall affect
the right of a  Participant  to a profit  sharing  bonus for any quarter or Plan
Year ending prior to the date of such amendment or termination.

                                        X

                                  MISCELLANEOUS

         Neither the  establishment  or communication of this Plan, the award or
payment of profit sharing bonuses hereunder,  the determination that an employee
is an Eligible Employee or a Participant hereunder,  or any other action or fact
with  respect to this Plan shall (i) provide any  employee  any  expectation  or
rights of continued  employment or promotional  opportunity or (ii) be construed
as a statement or admission  that an employee is adequately  discharging  his or
her job responsibilities.

         No interest or expectation of an Eligible Employee or Participant under
or with respect to this Plan shall be (i) assignable,  (ii) subject to any claim
of creditors,  or (iii) subject to attachment or  garnishment or any other legal
process.

         Nothing contained in this Plan shall be deemed to create a trust of any
kind or create any  fiduciary  relationship.  All funds,  if any,  set aside for
payment  of the  Company's  obligations  under  this  Plan,  whether  in cash or
invested,  shall for all purposes  remain part of the general assets of Company,
and no person other than Company shall, by virtue of any provision of this Plan,
have any interest in such funds.  To the extent that any person acquires a right
to receive a profit  sharing  bonus from  Company  under the terms of this plan,
such rights shall be no greater than the right of any unsecured general creditor
of Company.

         The validity of this Plan and the  construction of its provisions shall
be governed and determined exclusively and solely in accordance with the laws of
the State of Nevada.  The Plan is not  intended  to be  subject to the  Employee
Retirement Income Security Act, as amended, or other federal laws, except to the
extent required by any such law.

         In witness  whereof Reno Air,  Inc., a Nevada  corporation,  has caused
this instrument to be executed by its President pursuant to authorization by its
Board of Directors.

                                           Reno Air, Inc.

                                        By /s/ ROBERT W. REDING
                                           Robert W. Reding
                                           President and Chief Executive Officer
Attest:

By /s/ ROBERT M. ROWEN
     Robert M. Rowen
     Secretary

         [Corporate Seal]

Dated:            November 19, 1996


<PAGE>




                                                                      EXHIBIT 11

<TABLE>
<CAPTION>
             Statement Re: Computation of Per Share Earnings (Loss)

                                                             For the Years Ended December 31,
                                                       ------------------------------------------
                                                            1996           1995           1994
                                                       ------------   ------------   ------------
<S>                                                    <C>             <C>           <C>
Primary:

Weighted Average Shares Outstanding ................     10,241,980      9,282,905      8,093,356

Common Stock Equivalents:
          Options ..................................        573,576        476,639   anti-dilutive
          Warrants .................................         55,412         26,744   anti-dilutive
                                                       ------------   ------------   ------------

                                                         10,870,968      9,786,288      8,093,356
                                                       ============   ============   ============
Net Income (Loss) Applicable to
          Common Stock .............................   $  2,030,567   $  1,817,543   $(13,992,936)
                                                       ============   ============   ============

Per Share Earnings (Loss) ..........................   $       0.19   $       0.19   $      (1.73)
                                                       ============   ============   ============


Fully diluted:

Weighted Average Shares Outstanding ................     10,241,980      9,282,905      8,093,356

Common Stock Equivalents:
          Options ..................................        665,042        741,558   anti-dilutive
          Warrants .................................         55,412         30,952   anti-dilutive
                                                       ------------   ------------   ------------

                                                         10,962,434     10,055,415      8,093,356
                                                       ============   ============   ============
Net Income (Loss) Applicable to
          Common Stock .............................   $  2,030,567   $  1,817,543   $(13,992,936)
                                                       ============   ============   ============

Per Share Earnings (Loss) ..........................   $       0.19   $       0.18   $      (1.73)
                                                       ============   ============   ============

</TABLE>

<PAGE>



               CONSENT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS


     We consent to the incorporation by reference in the Registration Statements
pertaining to the Reno Air, Inc.  Stock Option Plan (Forms S-8 No.  33-57623 and
No. 33-88986),  the Reno Air 401(K) Plan (Form S-8 No. 33-89168) and the sale of
common  stock  (Forms S-3 No.  33-73708  and No.  33-94918)  of our report dated
February 18, 1997,  with respect to the financial  statements of Reno Air, Inc.,
included in the Annual Report (Form 10-K) for the year ended December 31, 1996.



                                                    ERNST & YOUNG LLP




Reno, Nevada
March 25, 1997


<PAGE>


                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


As independent  public  accountants,  we hereby consent to the  incorporation by
reference  of our  report  included  in  this  Form  10-K,  into  the  Company's
previously filed Registration Statement File Nos. 33-94918,  33-83986, 33-73708,
33-88986, 33-89168, and 33-57632.



                                                    ARTHUR ANDERSEN LLP



Phoenix, Arizona
  March 21, 1997.

<TABLE> <S> <C>
                                                   
<ARTICLE>                                               5
<MULTIPLIER>                                                           1
                                                         
<S>                                                       <C>
<PERIOD-TYPE>                                           12-MOS
<FISCAL-YEAR-END>                                                 Dec-31-1996
<PERIOD-START>                                                    Jan-01-1996
<PERIOD-END>                                                      Dec-31-1996
<CASH>                                                        16,221,297
<SECURITIES>                                                   2,318,407
<RECEIVABLES>                                                 18,834,788
<ALLOWANCES>                                                           0
<INVENTORY>                                                    2,109,364
<CURRENT-ASSETS>                                              56,517,824
<PP&E>                                                        72,351,769
<DEPRECIATION>                                                11,253,987
<TOTAL-ASSETS>                                               143,706,412
<CURRENT-LIABILITIES>                                         67,015,223
<BONDS>                                                       50,698,058
                                                  0
                                                            0
<COMMON>                                                         103,334
<OTHER-SE>                                                    12,027,465
<TOTAL-LIABILITY-AND-EQUITY>                                 143,706,412
<SALES>                                                      349,884,007
<TOTAL-REVENUES>                                             349,884,007
<CGS>                                                        347,399,746
<TOTAL-COSTS>                                                347,399,746
<OTHER-EXPENSES>                                                (881,535)
<LOSS-PROVISION>                                                       0
<INTEREST-EXPENSE>                                             4,348,160
<INCOME-PRETAX>                                                2,030,567
<INCOME-TAX>                                                           0
<INCOME-CONTINUING>                                            2,030,567
<DISCONTINUED>                                                         0
<EXTRAORDINARY>                                                        0
<CHANGES>                                                              0
<NET-INCOME>                                                   2,030,567
<EPS-PRIMARY>                                                          0.19
<EPS-DILUTED>                                                          0.19
        
 

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission