BEACON CAPITAL INVESTMENT INC
10KSB, 1996-12-27
BLANK CHECKS
Previous: METRICOM INC / DE, SC 13D, 1996-12-27
Next: FIRST FEDERAL BANCORP INC/OH/, 10KSB, 1996-12-27





                                                    

                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                  ------------


                                   FORM 10-KSB
                                  ------------


            [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                  For the fiscal year ended September 30, 1996

                                       OR

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                        Commission file number 33-45838-C
                                  ------------



                         BEACON CAPITAL INVESTMENT, INC.
           (Name of Small Business Issuer as specified in its charter)
            Delaware                                   36-3729989
        (State or other jurisdiction of               (I.R.S. employer
         incorporation or organization                 identification No)
         515 Red Cypress                               60013
         Cary, Illinois                                (Zip Code)
  (Address of principal executive offices)

         Issuer's telephone number, including area code: (847) 516-2900
                                  ------------



    Securities registered pursuant to Section 12(b) of the Exchange Act: None

    Securities registered pursuant to Section 12(g) of the Exchange Act: None




     Check whether the Issuer (1) has filed all reports  required to be filed by
Section 13 or 15(d) of the Exchange  Act during the  preceding 12 months (or for
such shorter period that the registrant was required to file such reports),  and
(2) has been subject to such filing  requirements for the past 90 days. Yes X No
 .

     Check if there is no disclosure  of  delinquent  filers in response to Item
405 of  Regulation  S-B  contained  in  this  form,  and no  disclosure  will be
contained, to the best of Issuer's knowledge, in definitive proxy or information
statements  incorporated  by  reference  in Part III of this Form  10-KSB or any
amendment to this Form 10-KSB. X

     The Issuer's  revenues for the fiscal year ending  September  30, 1996 were
$12,158.

     There is currently no active market for the Issuer's  common  stock.  As of
December  21,  1995,  there were  1,160,458  shares of common  stock  issued and
outstanding, 510,504 of which were owned by affiliates.

                    DOCUMENTS INCORPORATED BY REFERENCE: NONE



<PAGE>                                         

ITEM 1. DESCRIPTION OF BUSINESS

General

     The Company was formed  November 13, 1991,  for the purpose of investing in
any and all types of assets,  properties  and  businesses.  In 1992, the Company
filed a  registration  statement  with the  Securities  and Exchange  Commission
("SEC") relating to the offer and sale of the Company's securities in an initial
public offering. On March 23, 1992, the SEC declared the Registration  Statement
effective.  The Registration Statement related to an offering of 1,000,000 Units
of the Company's  common stock and warrants to purchase  shares of common stock,
offered at $1.00 per Unit. The Company's  offering closed in March 1993. A total
of 700,275  Units were sold in the public  offering.  The  offering was a "blind
pool" or "blank check" offering. The gross offering proceeds were $700,275.

     The Company was formed to acquire or merge with another  operating  company
or  another  entity  or to  acquire a  technology  or other  asset.  ("Potential
Business Acquisition").  In some instances, a Potential Business Acquisition may
involve  the  acquisition  of or merger with a  corporation  which does not need
substantial  additional  cash but which  desires to  establish a public  trading
market for its common stock.  Some Potential  Business  Acquisitions may seek to
become a public company through merging with, being acquired by or selling their
assets to an existing public company. There are numerous reasons why an existing
privately-held company would seek to become a public company through a merger or
acquisition  rather than by doing its own public offering.  Such reasons include
avoiding the time delays involved in a public offering; retaining a larger share
of voting  control  of the  publicly-held  company;  reducing  the cost  factors
incurred in becoming a public  company;  and avoiding any dilution  requirements
set forth under various states' blue sky laws.
 
     The  Company  has  entered  into a Letter of Intent to  acquire  Millennium
Memory, Inc. ("Millennium"),  a privately-held California corporation engaged in
the business of selling  computer  memory  products.  The Company and Millennium
have  negotiated  the terms of a  definitive  Agreement  and Plan of Merger (the
"Agreement") and anticipate executing the Agreement in the immediate future. The
acquisition  transaction  proposed  by the  Letter  of Intent  (the  "Millennium
Acquisition") and the Agreement are subject to numerous conditions and there can
be no  assurance  that all of such  conditions  will be  fulfilled or waived and
there can be no assurance that the Millennium Acquisition will be completed.  If
the Millennium Acquisition is completed,  the Company will be in the business of
selling  computer  memory  products  and will no  longer be in the  business  of
looking for Potential Business Acquisitions. However, inasmuch as the Millennium
Acquisition is subject to such conditions and there can be no assurance that the
Millennium Acquisition will be completed,  the disclosure set forth in this Item
I continues to describe the  Company's  historical  business  plan rather than a
description of Millennium's business operations.

     The  Company  has  not  restricted   its  search  for  Potential   Business
Acquisitions to any particular industry or to any particular geographic area.
 
                                       2
                                      
<PAGE>

     If the  Millennium  Acquisition  does not close and if the  Company is then
required to look for other Potential  Business  Acquisitions,  it is anticipated
that  knowledge of  Potential  Business  Acquisitions  will be made known to the
Company by various sources, including its officers and directors,  shareholders,
professional  advisors such as attorneys  and  accountants,  securities  broker-
dealers, venture capitalists, members of the financial community, and others who
may present  unsolicited  proposals.  The  Company  became  aware of  Millennium
through  the  Company's  President,  Douglas P, Morris who was  introduced  to a
director of Millennium in an unrelated transaction.

     Since  its  inception,   the  Company  has  discussed   Potential  Business
Acquisitions and other  investments  with a number of private  companies but has
not  acquired  any  Potential  Business  Acquisition  nor has it entered  into a
definitive  acquisition agreement with any Potential Business  Acquisition.  The
Company has discussed an  acquisition  possibility  with  Millennium for several
months and expects to enter into the Agreement in the near future.

Selection of Opportunities

     As a result of the potential acquisition of Millennium,  the Company is not
currently looking for other Potential Business  Acquisitions.  If the Millennium
Acquisition  does not  close,  the  Company  will  again  commence  looking  for
alternative Potential Business Acquisitions.

     The Company's analysis of Potential Business  Acquisitions in the past has,
and if the  Millennium  Acquisition  is not  completed,  will in the future,  be
undertaken  by or under the  supervision  of the officers  and  directors of the
Company.  The Company has  unrestricted  flexibility in seeking,  analyzing and
participating  in  Potential  Business  Acquisitions.  In its efforts to analyze
potential  acquisition targets, the Company will consider the following kinds of
factors:

     (a) Potential for growth,  indicated by new technology,  anticipated market
expansion or new products;

     (b)  Competitive  position as  compared to other firms of similar  size and
experience  within the  industry  segment as well as within  the  industry  as a
whole;

     (c) Strength and diversity of management,  either in place or scheduled for
recruitment;

     (d) Capital requirements and anticipated availability of required funds, to
be provided by the Company or from  operations,  through the sale of  additional
securities,  through  joint  ventures  or  similar  arrangements  or from  other
sources;

     (e) The cost of  participation  by the Company as compared to the perceived
tangible and intangible values and potentials;

                                        3

<PAGE>
     (f) The extent to which the business opportunity can be advanced;

     (g) The  accessibility of required  management  expertise,  personnel,  raw
materials, services, professional assistance and other required items; and

     (h) Other relevant factors.

     In applying the foregoing  criteria,  no one of which will be  controlling,
management will attempt to analyze all factors in the  circumstances  and make a
determination based upon reasonable  investigative  measures and available data.
Potentially  available  business  opportunities  may  occur  in  many  different
industries and at various stages of development, all of which will make the task
of  comparative  investigation  and  analysis  of  such  business  opportunities
extremely difficult and complex.  Due to the Company's limited capital available
for investigation and management's limited experience in business analysis,  the
Company  may not  discover  or  adequately  evaluate  adverse  facts  about  the
opportunity to be acquired.

Form of Acquisition

     The manner in which the Company participates in a business opportunity will
depend upon the nature of the  opportunity,  the respective needs and desires of
the Company and the promoters of the opportunity,  and the relative  negotiating
strength of the Company and such promoters.

     If the Millennium  Acquisition is closed,  the Company will issue shares of
its common stock to the Millennium  shareholders.  If the Millennium Acquisition
does not close and the Company looks for other Potential Business  Acquisitions,
it is likely that the Company will also acquire its  participation in a business
opportunity  through the  issuance of common  stock or other  securities  of the
Company.  Although the terms of any such  transaction  cannot be  predicted,  it
should be noted that in  certain  circumstances  the  criteria  for  determining
whether or not an  acquisition is a so-called  "tax free"  reorganization  under
Section 368(a)(1) of the Internal Revenue Code of 1986, as amended, depends upon
the issuance to the  shareholders of the acquired company of at least 80 percent
common stock of the combined entities immediately  following the reorganization.
If a transaction  were structured to take advantage of these  provisions  rather
than other "tax free"  provisions  provided under the Internal Revenue Code, all
prior shareholders  would in such circumstances  retain 20% or less of the total
issued and  outstanding  shares.  This could  result in  substantial  additional
dilution to the equity of those who were  shareholders  of the Company  prior to
such reorganization.

     The  Millennium  Acquisition  is to be  structured  as a tax-free,  reverse
triangular merger and if the Millennium Acquisition is completed, a newly formed
subsidiary of the Company will merge into  Millennium,  Millennium will become a
wholly-owned subsidiary of the Company and the shares of Millennium owned by its
shareholders will be converted into shares of the Company's common stock. If the
Millennium  Acquisition  is completed,  of which there can be no assurance,  the
shareholders  of  Millennium  will become the  controlling  shareholders  of the
Company after the completion of the acquisition.

                                        4
<PAGE>

     If the  Millennium  Acquisition  is closed,  the current  management of the
Company will resign and the officers and  directors of  Millennium  will be come
the officers and directors of the Company;  provided,  however,  that Douglas P,
Morris,  who is currently  president and a director of the Company will continue
to be a director after the Millennium  Acquisition  and will be appointed a vice
president of the Company.

     The investigation of Millennium and the negotiation, drafting and execution
of relevant  agreements,  disclosure  documents and other  instruments  required
substantial management time and attention and substantial costs for accountants,
attorneys  and  others.  This  will  also be the  case if the  Company  does not
complete the Millennium  Acquisition and is required to look for other Potential
Business  Acquisitions.  If a decision is made not to  participate in a specific
business   opportunity,   the  costs   theretofore   incurred   in  the  related
investigation  would not be  recoverable.  Furthermore,  even if an agreement is
reached for the participation in a specific business opportunity, the failure to
consummate that transaction may result in the loss to the Company of the related
costs incurred.

Employees

     The Company has no employees. Millennium currently has 20 full time and one
part time employee.

Letter of Intent

     The Company has entered into a Letter of Intent to acquire Millennium which
is  engaged  in the  business  of selling  "DRAM",  which is a  computer  memory
product.  The  Millennium  Acquisition  is  subject  to a number of  conditions,
including  the raising of  additional  capital by  Millennium.  In the event the
Millennium Acquisition is effected,  the financial condition,  capital resources
and liquidity of the Company would be significantly different that its financial
condition,   capital   resources  at  September  30,  1996.  If  the  Millennium
Acquisition  is  completed,  the  Company  would no  longer  be a  non-operating
company,  but  would  be  engaged  in  the  operations  currently  conducted  by
Millennium and it would be generating operating revenues, paying operating costs
and making capital expenditures.

     For  accounting  purposes only, the proposed  Millennium  Acquisition  will
likely be treated as a reverse merger with Millennium  deemed to be the survivor
of the merger.  If the Millennium  Acquisition is completed,  all but one of the
Company's  current officers and directors will resign and persons now affiliated
with  Millennium  will become the officers and  directors of the Company and the
shareholders of Millennium will own a controlling interest in the Company.

     The  Millennium  Acquisition is subject to a number of conditions and there
can be no assurance that the proposed  Millennium  Acquisition will be effected.
If the Millennium  Acquisition  is not  completed,  the Company will continue to
look for other investment and acquisition opportunities.

                                      5

<PAGE>

     The general terms of the proposed Millennium Acquisition transaction are as
follows:

     1.  Reverse  Split.  As a condition  to the  transaction,  the Company will
effect a 1-for-2.5 reverse split of its issued and outstanding  shares,  options
and warrants.  In such event, the total number of shares of the Company's common
stock  currently  issued and  outstanding  would be reduced  from  1,160,458  to
464,183. As a result of the reverse split, the exercise price of the options and
warrants  to  purchase  shares of the  Company's  common  stock now  issued  and
outstanding will be increased from $1.25 per share to $3.125 per share.

     2.  Merger  Transaction.  If the  acquisition  is  effected,  pursuant to a
reverse  triangular  merger wherein (i) the Company will form a new wholly-owned
subsidiary  ("Subsidiary")  for  the  sole  purpose  of  the  merger;  (ii)  the
Subsidiary will merge into Millennium; and (iii) all of the shares of Millennium
will be converted into shares of the Company's common stock.

     3. Shares to be Issued. As a condition to the merger, Millennium must raise
additional  capital.  The number of shares of the  Company's  common stock to be
issued in the merger will depend upon the total amount of new capital  raised by
Millennium. It is anticipated that the maximum number of shares of the Company's
common stock issued to Millennium shareholders will be 6,778,868 and the minimum
number will be 6,528,868.  These numbers are  calculated  after giving effect to
the the above-mentioned 1-for.2.5 reverse stock split.

     4. Management.  If the  merger is  effected,  the  Company  management  of
Millennium  will be appointed  as the  officers and  directors of the Company in
place of curent  management.  However,  Douglas P. Morris,  who is currently the
president  and a director  of the  Company,  will  remain as a  director  of the
Company and will serve as a vice president of the Company.

     5.  Management  Options.  Management  has  agreed  to  cancel  one  half of
management stock options, reducing the number of shares issuable upon the
exercise of such stock options from 1,320,000 to 660,000.

     The proposed  Millennium  Acquisition is subject to a number of conditions,
including approval by the Company's shareholders,  and there can be no assurance
that the Millennium Acquisition will close.

ITEM 2.  PROPERTIES

     The executive  offices of the Company are presently  located at the home of
its president,  Douglas P. Morris,  at 515 Red Cypress Road, Cary, IL 60013. The
Company's  executive  offices are  sufficient  for the  present  purposes of the
Company.  Upon the  consummation  of an  acquisition  or merger,  the  Company's
offices will be moved to the principal offices of the company acquired or merged
with. If the  Millennium  Acquisition is completed,  the Company's  offices will
move to Millennium's offices which consists of 3,600 square feet of office space
in Laguna Beach, CA.


                                        6

<PAGE>


ITEM 3.  LEGAL PROCEEDINGS

     There are no pending legal  proceedings  to which the Company is a party or
of which any of its property or wholly owned  subsidiary  is subject and no such
proceedings  are known to the Company to be threatened or  contemplated  against
it. The Company has been informed that Millennium is engaged in no litigation.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     No Meeting of  Shareholders  was held during the last fiscal  quarter.  The
Company  anticipates that its meeting of shareholders will be held primarily for
the purpose of voting upon the proposed  acquisition  of Millennium  and related
matters.


                                    PART II

ITEM 5.  MARKET FOR THE COMPANY'S COMMON STOCK AND WARRANTS AND RELATED
         SECURITY HOLDER MATTERS

     A. Market for Common  Stock.  The Company's  public  offering was closed in
March  1993.  Since  that  time  there  has not been an  active  market  for the
Company's  securities  and it is  unlikely  that there will be an active  market
until and unless the Company acquires a Potential Business Opportunity.

     B. Holders.  The number of record holders of the Company's  common stock as
of December 21, 1996 was approximately 103.

     C. Dividends.  The Company has not paid any cash dividends to date and does
not anticipate or contemplate paying dividends in the foreseeable  future. It is
the present  intention  of  management  to utilize all  available  funds for the
development of the Company's  business.  Even if the  Millennium  Acquisition is
closed,  it is not  anticipated  that  dividends  will be paid to the  Company's
shareholders in the foreseeable future.

     D. Warrants. A total of 700,275 Units of the Company's securities were sold
in the Company's  initial public  offering.  Each Unit consisted of one share of
common stock,  $.001 par value and four Common Stock  Purchase  Warrants each of
which  entitle  the holder to  purchase  one share of common  stock at $1.25 per
share exercisable  during a twenty four month period commencing 30 days from the
date of the closing of the offering.  The offering was closed on March 30, 1993.
The original  exercise period of the warrants was initially  scheduled to expire
on April 30, 1995,  however,  the Company's  Board of Directors has extended the
exercise  period on several  occasions.  On September 30, 1996,  one half of the
warrants  expired  and are no longer  outstanding.  The  exercise  period of the
remaining  warrants (which entitle the holders to purchase  1,400,500  shares of
the Company's common stock) have been extended to March 31, 1997. As a condition
to

                                        7

<PAGE>


the acquisition of Millennium, the Company has agreed, subject to the close
of the Millennium  Acquisition,  not to extend the remaining warrants past March
31, 1997.  Accordingly,  if the  Millennium  Acquisition  closes,  the remaining
warrants  will expire on March 31,  1997.  The Company has the right to call the
warrants for redemption,  in whole or in part, upon 30 days prior written notice
at a price of $.001 per warrant. If the warrants are called for redemption, they
may be exercised at any time prior to the close of business on the day preceding
the date fixed for  redemption.  Any rights to purchase  common stock subject to
the warrants  will be forfeited  to the extent such  warrants are not  exercised
prior to such date.


ITEM 6.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

     The Company was formed  November 13, 1991,  for the purpose of investing in
any and all types of assets,  properties  and  businesses.  In 1992, the Company
filed a  registration  statement  with the  Securities  and Exchange  Commission
("SEC") relating to the offer and sale of the Company's securities in an initial
public offering. On March 23, 1992, the SEC declared the Registration  Statement
effective.  The Registration Statement related to an offering of 1,000,000 units
of the Company's  common stock and warrants to purchase  shares of common stock,
offered at $1.00 per unit. The Company's  offering closed in March 1993. A total
of 700,275 Units of the Company's  securities were sold in the public  offering.
The offering was a "blind pool" or "blank check"  offering.  The gross  offering
proceeds  were  $700,275.  The  Plan of  Operation  of the  Company  is  further
described in Item 1 of this Form 10-KSB.

     Prior to September 30, 1996, there were outstanding warrants which entitled
the holders to purchase  2,801,000  shares of the  Company's  common  stock at a
price of $1.25 per  share.  These  warrants  were part of the Units  sold by the
Company in its initial public offering. The warrants were scheduled to expire on
September  30, 1996;  however,  the  Company's  Board of Directors  extended the
exercise  period for some of the  warrants  (representing  the right to purchase
1,400,500  shares of the Company's  common stock) to March 31, 1997. The balance
of the warrants  expired on September 30, 1996. As a result of the reverse stock
split which is a condition of the Millennium acquisition, the remaining warrants
will have an exercise price of $3.125 per share.  The Company is precluded under
the Agreement with Millennium from extending the remaining warrants beyond March
31, 1997. If the holder of a warrant  surrenders  his warrant  certificates  for
exercise,  Beacon may be required to seek to register or  similarly  qualify the
shares to be issued upon the  exercise of the warrants  under  federal and state
securities laws. There can be no assurance that a registration statement will be
filed or  declared  effective  prior to March 31,  1997,  the date the  warrants
expire. Under such circumstances, the expiration date of such warrants sought to
be exercised may be extended to permit such registration or other qualification.

     In additional to the outstanding  warrants,  there are outstanding  options
which entitle the holders to purchase  1,320,000  shares of the Company's common
stock.  As a condition to the closing the  Millennium  Acquisition,  one-half of
these options must be canceled. These options are owned

                                        8


<PAGE>
by management and former  management of the Company.  Each of these options
is  exercisable  at $1.25 per share.  After the  reverse  stock split which is a
condition to the Millennium acquisition,  such options will be reduced in number
to 264,000 and will have an exercise price of $3.125 per share.

     As discussed below in the "Liquidity and Capital Resources" section of this
Item 6, the Company has entered into a non-binding Letter of Intent to acquire a
privately-held  company engaged in the business of selling computer memory chips
and modules.  If the  Millennium  Acquisition  closes,  of which there can be no
assurance, the financial condition and results of operations of the Company will
be significantly  different than its historical  financial condition and results
of operations.

Liquidity and Capital Resources

     At  September  30,  1996,  the Company  had cash of  $533,210  and no other
assets.  At September  30, 1995,  the Company had cash of $563,803.  The Company
anticipates  that its only  assets  will be cash until such time as it  acquires
Millennium  or some other  Company.  At  September  30,  1996,  the  Company had
liabilities  of $1,211 and  shareholders'  equity of $531,999.  At September 30,
1995,  the  Company  had  liabilities  of  $3,075  and  shareholders'  equity of
$560,728.

     The Company has entered into a Letter of Intent to acquire Millennium.  The
Millennium  Acquisition  is subject  to a number of  conditions,  including  the
raising  of  additional  capital  by  Millennium.  In the event  the  Millennium
Acquisition  is  effected,  the  financial  condition,   capital  resources  and
liquidity of the Company  would be  significantly  different  than its financial
condition at September 30, 1996. If the Millennium Acquisition is completed, the
Company would no longer be a non-operating  company, but would be engaged in the
operations  currently  conducted  by  Millennium  and  it  would  be  generating
operating revenues, paying operating costs, and making capital expenditures.

     For  accounting  purposes only, the proposed  Millennium  Acquisition  will
likely be treated as a reverse merger with Millennium  deemed to be the survivor
of the merger.

     If the Millennium  Acquisition is not completed,  the Company will continue
to look for other investment and acquisition opportunities.

Results of Operations
 
     The Company has not commenced  any active  operations as of the date hereof
except for  registration  and sale of securities in its initial public  offering
and efforts to search for and analyze Potential Business  Acquisitions.  For the
year ended  September 30, 1996, the Company had revenues of $12,158  (consisting
entirely  of  interest  income),  expenses of $40,887 and a net loss of $28,729.
This  compares to  revenues  of  $16,706,  expenses of $35,363 and a net loss of
$18,657 for the year ended September 30, 1995.

                                        9

<PAGE>

     The  decrease  in  revenues  was the result of a decrease  in the  interest
earned on the Company's cash  deposits.  The increase in expenses was the result
of increased  general and  administrative  costs  including  travel expenses and
professional  fees  relating to the search for and review of Potential  Business
Acquisitions in general and specifically to the proposed Millennium transaction.

     The Company  also  incurred  legal fees and expenses in  connection  with a
matter  involving its former  president.  Such former president used $125,000 of
the  Company's  funds for his own  purposes  and  without  authorization  by the
Company.  When the Company's Board of Directors learned of this misuse of funds,
it immediately  dismissed such person as an officer and director of the Company.
At the time of the  unauthorized  use of the funds,  the Company's funds were on
deposit in a bank account  which  required the  signatures  of two  directors in
order to remove  the funds  from such  account.  On March 13,  1996,  the former
president  (who was also a director of the Company)  instructed the bank to wire
$125,000 of the Company's funds to an account personally owned and controlled by
him. The requested  amount was wired by the bank to the personal  account of the
former president.

     Upon  learning of the transfer of the funds to the personal  account of the
former  president,  the Company made demand on him for repayment of the $125,000
and also made demand on the bank for  reimbursement of the $125,000.  The former
president did not repay such $125,000 to the Company, however, on June 20, 1996,
the Company and the bank  entered  into a Compromise  and  Settlement  Agreement
whereby the bank  reimbursed  the Company for the entire amount of $125,000.  In
consideration  thereof,  the Company  released  any and all claims it might have
against the bank and  assigned to the bank all of its claims  against its former
president.  Accordingly,  as of June  20,  1996,  the  Company's  cash  position
increased by $125,000.  The Company  estimates  that it incurred  legal fees and
other costs of  approximately  $7,000 in connection  with the resolution of this
matter.

     As discussed  above,  the Company is attempting to acquire  Millennium in a
merger transaction.  The Company will incur accounting, legal and other fees and
expenses  in  connection  with  such  proposed  acquisition.  If the  Millennium
Acquisition  is not  completed,  the Company  will  continue to expend  funds to
search for and evaluate other Potential  Business  acquisitions.  These expenses
will include  professional  fees,  travel expenses,  consulting fees and related
expenses

     The Company  anticipates  that its only  revenues  will be interest  income
until such time as it acquires a Potential Business Acquisition.  If the Company
completes the Millennium Acquisition, its revenues will primarily related to the
sale of computer memory products.

Plan of Operation

     The Company's  current plan of operation is to continue with its efforts to
acquire  Millennium  and to  thereafter  commence  operations in the business of
selling  computer  memory  products.  If  the  Company  does  not  complete  the
acquisition  of  Millennium,  it will continue to look for other  investment and
acquisition  opportunities pursuant to the plan described in Item 1 of this Form
10-KSB.

                                       10

<PAGE>

Inflation

     The Company  does not believe that  inflation  will  negatively  impact its
business plans.


ITEM 7.  FINANCIAL STATEMENTS

                          Index to Financial Statements
Financial Statements

      Independent Accountants' Report
 
      Balance Sheet -
         September 30, 1996

      Statement of Operations
        Years ended September 30, 1996 and 1995

      Statement of Changes in Stockholders' Equity -
        Years ended September 30, 1996 and 1995

      Statement of Cash Flows -
        Years ended September 30, 1996 and 1995

      Notes to Financial Statements

- -----------------------------------------------------
REMAINDER OF PAGE INTENTIONALLY LEFT BLANK



                                       11

<PAGE>


                          INDEPENDENT AUDITORS' REPORT





To The Board of Directors and
Stockholders of
Beacon Capital Investment, Inc.


     We  have  audited  the   accompanying   balance  sheet  of  Beacon  Capital
Investment, Inc. (a development stage company) as of September 30, 1996, and the
related  statements of operations,  stockholders'  equity and cash flows for the
years ended  September  30, 1996 and 1995 and for the period  November 13, 1991,
(date of inception) to September 30, 1996.  These  financial  statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material respects,  the financial position of Beacon Capital  Investment,
Inc. (a development  stage company) as of September 30, 1996, and the results of
its  operations  and its cash flows for the years ended  September  30, 1996 and
1995  and for  the  period  from  November  13,  1991  (date  of  inception)  to
September 30, 1996, in conformity with generally accepted accounting principles.


                                                Tanner + Co.




Salt Lake City, Utah
October 7, 1996

                                       1

<PAGE>

                         BEACON CAPITAL INVESTMENT, INC.
                          (A Development Stage Company)

                                  Balance Sheet

                               September 30, 1996







      Assets

Current assets - cash                                            $533,210




      Liabilities and Stockholders' Equity

Current liabilities - accounts payable                           $  1,211

Stockholders' equity:
  Common stock - $.001 par value.  25,000,000
     shares authorized, 1,160,458 shares
     issued and outstanding                                         1,160
  Additional paid-in capital                                      581,015
  Retained deficit                                                (50,176)

           Total stockholders' equity                             531,999
                                                                 ---------
                                                                 $533,210
                                                                 =========











See accompanying notes to financial statements.



                                       13

<PAGE>

 
                         BEACON CAPITAL INVESTMENT, INC.
                          (A Development Stage Company)

                             Statement of Operations










                                                                 Cumulative
                                           Year Ended              Amounts
                                         September 30,              From
                                     1996           1995          Inception
                                   _______________________
Revenue - interest income         $ 12,158         16,706           53,857

General and administrative          40,887         35,363          103,963
  expenses

     Loss before income taxes      (28,729)       (18,657)         (50,106)

Provision for income taxes            -              -                 (70)

     Net loss                     $(28,729)       (18,657)         (50,176)

Loss per share                       $(.02)           (01)            (.05)

Weighted average shares           1,160,458     1,160,458        1,019,303
                                  =========     ==========       =========













See accompanying notes to financial statements.

                                       14

<PAGE>


                         BEACON CAPITAL INVESTMENT, INC.
                          (A Development Stage Company)

                        Statement of Stockholders' Equity

<TABLE>
<CAPTION>
                                                                            Total
                                                  Additional    Retained    Stock-
                               Common Stock        Paid-in      Earnings   holders'
                             Shares     Amount     Capital      (Deficit)   Equity

<S>                         <C>         <C>        <C>          <C>          <C> 

Balance, November 13, 1991     -        $  -          -           -               -

Common stock issued for cash
at $.02 per share            660,000      660       14,340        -           15,000

Net loss                       -           -          -         (115)           (115)
                             _______    _______    _______      _______      _________

Balance, September 30, 1992  660,000      660       14,340      (115)         14,885

Common stock issued for cash
at $1.00 per share net of
offering costs of $133,100   700,275      700      566,475        -          567,175

Cancellation of originally
issued shares pursuant to
public stock offering
agreement                   (199,817)    (200)         200        -               _

Net income                     -           -          -          359             359
                            _________   ________   ________    ________      _________

Balance, September 30, 1993 1,160,458    1,160     581,015       244         582,419

Net loss                       -           -          -        (3,034)        (3,034)
                            _________   ________   ________    ________      _________

Balance, September 30, 1994 1,160,458    1,160     581,015     (2,790)       579,385

Net loss                       -           -          -       (18,657)       (18,657)
                            _________   ________   ________   _________      _________

Balance, September 30, 1995 1,160,458    1,160     581,015    (21,447)       560,728

Net loss                       -           -          -       (28,729)       (28,729)
                            _________   ________   ________   _________      _________

Balance, September 30, 1996 1,160,458   $1,160     581,015    (50,176)       531,999
                            =========   ========   ========   =========      =========
</TABLE>



See accompanying notes to financial statements.

                                       15

<PAGE>


                         BEACON CAPITAL INVESTMENT, INC.
                          (A Development Stage Company)

                             Statement of Cash Flows








                                                                   Cumulative
                                                 Year Ended           Amounts
                                                September 30,            From
                                             1995         1994      Inception

Cash flows from operating activities:
     Net loss                             $ (28,729)    (18,657)     (50,176)
     Adjustments to reconcile net loss
       to net cash used in operations:
         Increase (decrease) in accounts     (1,864)      2,608        1,211
           payable

              Net cash used in
              operating activities          (30,593)    (16,049)     (48,965)
 
Cash flows from investing activities           -           -            -  
                                           __________   _________   __________

Cash flows from financing activities           
     proceeds from sale of stock               -           -         582,175
                                           __________   _________   __________

           Increase (decrease) in cash      (30,593)    (16,049)     533,210

Cash, beginning of period                   563,803     579,852         -  

Cash, end of period                        $533,210     563,803      533,210
                                           ========     =======      =======










See accompanying notes to financial statements.


                                       16

<PAGE>

                         BEACON CAPITAL INVESTMENT, INC.
                          (A Development Stage Company)

                          Notes to Financial Statements

                               September 30, 1996

(1)  Summary of Significant Accounting Policies

  Organization

     Beacon  Capital  Investment,  Inc.  (a  development  stage  company)  began
activity on November 13, 1991,  (date of inception)  when proceeds were received
from  the  sale  of  stock  to  Company  officers  and  Directors.  Articles  of
Incorporation were filed under the laws of the state of Delaware on November 13,
1991. The Company has elected a fiscal year end of September 30. The Company has
not commenced  planned  principal  operations.  The Company  proposes to use the
proceeds from the sale of stock to seek business  acquisitions  and combinations
which,  in the  opinion  of  management,  will be in the  best  interest  of the
Company.  Further,  the Company is  considered a  development  stage  Company as
defined  in SFAS No. 7. The  Company  has,  at the  present  time,  not paid any
dividends and any dividends  that may be paid in the future will depend upon the
financial requirements of the Company and other relevant factors.

  Earnings (Loss) Per Share

     Earnings  per share were  calculated  by  dividing  net  operations  by the
weighted average number of shares of common stock outstanding during the period.
Common stock equivalents were not included in the earnings per share calculation
as they are antidilutive.

  Cash and Cash Equivalents

     For purposes of the  statement  of cash flows,  the Company  considers  all
highly  liquid debt  instruments  with a maturity of three  months or less to be
cash equivalents.

  Concentration of Credit Risk

     Financial   instruments   which   potentially   subject   the   Company  to
concentration of credit risk consist primarily of cash.

     The Company maintains its cash in bank deposit accounts which, at times may
exceed federally  insured limits.  The Company has not experienced any losses in
such  account and believes it is not exposed to any  significant  credit risk on
cash and cash equivalents.

(2)  Related Party Transaction

     The Company  currently has an oral  agreement  with its president to use as
its  business  office,  a portion of his home,  at no cost to the  Company.  The
Company paid $25,000 consulting fee to the president of the Company for services
provided.


                                       17

<PAGE>


 
                         BEACON CAPITAL INVESTMENT, INC.
                          (A Development Stage Company)

                    Notes to Financial Statements - Continued

(3)  Stock Options

     The  officers/directors  of the  Company  have the  option to  purchase  an
additional  two  shares  of common  stock for each  share  owned.  The  options,
concurrent with the common stock purchase warrants,  are exercisable until March
31,  1997,  at a price of $1.25 per  share.  A total of  1,320,000  options  are
outstanding  at September 30, 1996.  None of the options have been  exercised at
September 30, 1996.

(4)  Warrants

     In  connection  with the public stock  offering  dated March 31, 1993,  the
Company  issued  2,801,000  warrants  to purchase  common  stock.  Each  warrant
entitles  the holder  thereof to purchase one share of common  stock,  $.001 par
value,  at the  price of $1.25 per  share.  On  September  30,  1996,  1,400,500
warrants expired while 1,400,500  warrants are exercisable until March 31, 1997.
The Company has the right to call the warrants for redemption upon 30 days prior
written  notice at a price of $.001 per warrant.  If the warrants are called for
redemption,  they may be exercised at any time prior to the close of business of
the day preceding  the date fixed for  redemption.  None of these  warrants have
been exercised as of September 30, 1996.

(5)  Supplemental Cash Flow Information

     The Company paid cash for income taxes and interest as follows:  

                                                                  Cumulative
                                                 Year Ended          Amounts 
                                                September 30,          From
                                                1996     1995       Inception

              Interest                       $    -        -            -  
                                             ========    =======    ===========

              Income taxes                   $    -        -            -  
                                             ========    =======    ===========

(6)  Income Taxes

     The difference  between  income taxes at statutory  rates for September 30,
1996  and 1995 are the  amount  presented  in the  financial  statements  is the
increase in tax valuation allowance, which offsets the income tax benefit of the
operating loss.



 


                                       18

<PAGE>
      

                         BEACON CAPITAL INVESTMENT, INC.
                          (A Development Stage Company)

                    Notes to Financial Statements - Continued

(6)  Income Taxes - Continued

         Deferred tax assets at September 30, 1996 are as follows:

                                                     September 30,        
                                                  1996            1995

              Operating loss carryforwards     $ 15,000           5,600
              Valuation allowance               (15,000)         (5,600)

                                               $    -               -  
                                               =========         ========

     The Company has net operating loss  carryforward of  approximately  $50,000
which  begin to expire  in the year  2006.  The  amount  of net  operating  loss
carryforward that can be used in any one year will be limited by any significant
change in ownership of the Company and by the  applicable  tax laws which are in
effect at the time such carryforward can be utilized.



























                                       19

<PAGE>


ITEM 8.  DISAGREEMENTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

     There are not and have not been any  disagreements  between the Company and
its accountants on any matter of accounting  principles,  practices or financial
statement disclosure.

                                   PART III

ITEM 9.  DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY; COMPLIANCE WITH
         SECTION 16(A) OF THE EXCHANGE ACT.

     A.  Identification  of  Directors  and  Executive  Officers.   The  current
directors  of the  Company  who will  serve  until the next  annual  meeting  of
shareholders  or until their  successors are elected or appointed and qualified,
are set forth below:

      Name                         Age        Position

Douglas P. Morris                  41         President/Director
515 Red Cypress Road
Barrington, IL 60013

Thomas Richmond                    69         Vice President/Director
27046 Mill Pond West
Capistrano Beach, CA 92624

James Monroe                       61         Secretary/Treasurer/
1841 Schaeffer Rd.                              Director
Longrove, IL  60047

Howard D. Talks                    42         Director
P.O. Box 886
Palm Beach, FL 33480

     The current  officers and directors of the Company are listed  below.  As a
condition to the completion of the Millennium Acquisition,  the current officers
and  directors  of the Company  will resign and the  officers  and  directors of
Millennium  will be appointed in their  place;  however,  Douglas P, Morris will
continue to be a director of the Company and will serve as the vice president of
the Company.

     Douglas P. Morris.  Mr. Morris was a appointed a director of the Company in
December 1994 Mr. Morris is, and has been since 1988, the owner of H & M Capital
Investments,  Inc., a privately-held business  consulting  firm. H & M Capital
Investments, Inc. is engaged in consulting with privately-held and publicly-held
companies relating to management, debt financing and equity financing. From 1984
to 1988, Mr. Morris was self-employed in managing his own investments. From 1981
to  1984,  he was  Assistant  City  Administrator  for  the  City  of  Palmdale,
California. From

                                       20
<PAGE>

     1979 to 1981, he was the Assistant Mayor of Burbank, California. Mr. Morris
is president/director of Celtic Investment,  Inc., a publicly-held company which
is engaged in the factoring business.  Mr. Morris received his Masters Degree in
Public  Administration at the University of Southern  California in 1982 and his
Bachelor of Arts Degree in Judicial Administration from Brigham Young University
in 1978. Mr. Morris is a director of Emerald Capital, Inc., a company engaged in
the business of  manufacturing  and marketing  waste  reduction  equipment.  Mr.
Morris is also a  director  of  Dauphin  Technology,  Inc.,  a  publicly  traded
Company.

     Thomas Richmond.  Mr. Richmond was employed for U.S. Steel  Corporation for
32 years in various sales  capacities  in its Chicago  sales office.  He retired
from the Chicago sales office as a Sales Manager. Mr. Richmond then relocated to
California   where  he  was  employed  as  a  Sales  Consultant  with  Ferralloy
Corporation, a nationwide processor of steel products. From 1987 to 1990, he was
employed as a sales  consultant by Postwindow,  a window and door  manufacturing
company in San Diego,  California.  For the last three years,  Mr.  Richmond has
been retired. Mr. Richmond earned his degree from Dartmouth College in 1950.

     James  Monroe.  Mr.  Monroe was and had been since  1968,  the  Director of
Building  and  Grounds  for  Arlington  Heights  Public  School  District  25 in
Arlington  Heights,  Illinois.  From 1968 to 1992,  Mr.  Monroe was a teacher of
industrial arts, health and physical education in the same district.  Mr. Monroe
earned his Bachelor of Science degree in 1957 from Western  Illinois  University
in Macomb, Illinois, a Masters Degree in 1968 from the University of Illinois in
Urbana,  Illinois and a Certificate of Advanced Study in 1974 from the School of
Business  Administration  at the  University  of Northern  Illinois,  in DeKalb,
Illinois. Mr. Monroe has been retired since 1992.

     Howard D.  Talks.  Mr.  Talks was  appointed  a director  of the Company in
December 1994.  Mr. Talks has been involved in the real estate  industry for the
past  19  years.  Mr.  Talks  has  developed  and/or  purchased  commercial  and
residential real estate properties in Florida.  He has lectured at Dale Carnegie
seminars. Mr. Talks attended Queensboro Community College in New York. Mr. Talks
is a director of Celtic  Investment,  Inc.,  a  publicly-held  company  which is
engaged in the factoring business.

     B.  Significant Employees.  None.

     C.  Family Relationships.  None.

     D.  Compliance with Section 16(a).  The Company is not subject to 
Section 16 of the Exchange Act.

     E. Other:  Involvement  in Certain  Legal  Proceedings.  There have been no
events under any  bankruptcy  act, no criminal  proceedings  and no judgments or
injunctions  material to the  evaluation  of the ability  and  integrity  of any
director or executive officer during the past five years.


                                       21

<PAGE>


ITEM 10.  EXECUTIVE COMPENSATION

     The following table sets forth information  regarding  compensation for the
fiscal year ended  September  30,  1996,  1995 and 1994 earned or awarded to the
Company's chief  executive  officer and other officers and directors whose total
annual salary and bonus exceeded $100,000.



                           SUMMARY COMPENSATION TABLE

                             Long Term Compensation
<TABLE>
<CAPTION>
                           Annual Compensation              Awards           Payouts
<S>                <C>     <C>     <C>     <C>         <C>         <C>       <C>        <C>

(a)                (b)     (c)     (d)     (e)         (f)         (g)       (h))       (i)
                                           Other                                        All
Name and                                   Annual      Restrict    Option/   LTIP       Other
Principal                  ($)     ($)     Compen-     Stock       SAR's     Payouts    Compensa-
Position           Year    Salary  Bonus    sation($)  Awards($)   (#)        ($)       tion($)
Douglas P. Morris  1996    $ -0-   $ -0-    $ -0-      $ -0-       -0-       $25,000(1) $-0-
President          1995    $ -0-   $ -0-    $ -0-      $ -0-       -0-       $ -0-      $-0-
                   1994    $ -0-   $ -0-    $ -0-      $ -0-       -0-       $ -0-      $-0-
</TABLE>

     (1) Mr.  Morris was paid a fee of $25,000 as a management  fee for services
         rendered in 1996.


     Subsequent to the time the Company completes an acquisition,  it will enter
into new employment  arrangements with the individuals who are then officers and
directors of the  Company,  the terms of which will be dictated by the nature of
the  acquisition  made.  If  the  Millennium  Acquisition  is  effected,  it  is
anticipated   that  the  Company  will  pay  its  new   president  a  salary  of
approximately  $250,000.  Officers  and  directors  are  reimbursed  for  actual
out-of-pocket  expenses  incurred  on behalf of the  Company as  approved by the
Board of Directors. 
 

ITEM 11.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     A. Security  Ownership of Certain  Beneficial  Owners.  The following table
sets forth  information  regarding  shares of the  Company's  common stock owned
beneficially  as of December 21, 1996 by (i) each director of the Company,  (ii)
all  officers  and  directors  as a group,  and (iii) each  person  known by the
Company  to  beneficially  own 5% or  more  of  the  outstanding  shares  of the
Company's common stock.


                                       22

<PAGE>

                                                         
      Name                        Amount
      and Address                 and Nature               Percent
      of Beneficial               of Beneficial            of Class
      Owner                       Ownership                                

Douglas P. Morris (1)(2)(3)         224,574                  19%
515 Red Cypress Road
Cary, IL 60013
    President/Director

Thomas Richmond (1) (2)(4)          30,678                    3%
27046 Mill Pond West
Capistrano Beach, CA 92624
  Vice President/Director

James Monroe (1)(2)(4)              30,678                    3%
1841 Schaeffer Road
Longrove, IL  60047
  Secretary/Treasurer/Director

Howard Talks( 1)(2)(5)              224,574                  19%
647 Island Drive
Palm Beach, FL 33480

All Officers and Directors          510,504                  44%
   as a Group (4 persons)
Total Shares Issued               1,160,458                 100%
   and Outstanding

     Except as described below,  all shares are held  beneficially and of record
and each record stockholder has sole voting and investment power.

     (1) These individuals are the officers and directors of the Company and may
be deemed  "parents" or "promoters" of the Company as those terms are defined in
the Rules and  Regulations  promulgated  under the  Securities  Act of 1933,  as
amended.

     (2) Does not include  shares which may be issued to the company's  officers
and directors upon the exercise of issued and outstanding options.

     (3) These shares are owned of record by H&M Investment Capital,  Inc. ("H &
M") an  affiliate  of Douglas P.  Morris.  H&M also owns  warrants  to  purchase
120,000  shares of the  Company's  Common Stock which were issued as part of the
units sold in the Company's  public  offering.  He also owns options to purchase
528,000 shares of the Company's Common Stock.  Both the warrants and the options
are exercisable at $1.25 per share.  If the Millennium  Acquisition is effected,
the  exercised  price  will be  increased  to $3.125 per share and the number of
shares  issuable upon exercise of warrants and options will be reduced  pursuant
to a reverse stock split. In addition,  Mr. Morris has agreed to cancel one half
of the 528,000 options if the Millennium Acquisition is completed.

     (4) Mr. Monroe and Mr.  Richmond each own options to purchase 88,000 shares
of the Company's  Common Stock at $1.25 per share.  These options shares will be
reduced and the exercise  price  increased as the result of the reverse split as
part of the Millennium  Acquisition.  In addition,  Mr. Monroe and Mr.  Richmond
have  agreed  to  cancel  one  half  of the  88,000  options  if the  Millennium
Acquisition is completed.

     (5) Mr.  Talks and his wife,  Carol Hall owned  172,574 of these  shares as
joint tenants with rights of survivorship. The remaining 52,000 shares are owned
by Carol Hall.  Mr. Talks and Carol Hall also own, as joint  tenants with rights
of  survivorship,  options to purchase  528,000  shares of the Company's  Common
Stock at $1.25 per share. If

                                       23

<PAGE>

the Millennium Acquisition is completed,  the number of shares which may be
purchased under the option and the exercised price thereof, will be reduced as a
result of the  proposed  reverse  split.  In  addition,  Mr. Talks has agreed to
cancel  one  half  of the  528,000  options  if the  Millennium  Acquisition  is
completed.
 
     B.    Security Ownership of Management.  See Item 11(a) above.

     C.  Changes in Control.  The Company has entered into a Letter of Intent to
acquire Millennium.  If the Millennium  Acquisition is effected,  of which there
can be no assurance,  the all but one of the Company's  current  directors  will
resign,  the current management of Millennium will be appointed as management of
the Company,  and the  shareholders  of Millennium  will be issued shares of the
Company's common stock in exchange for their shares of Millennium  common stock.
The  number  of  shares  of the  Company's  common  stock  to be  issued  to the
shareholders of Millennium will result in the Millennium  Shareholders  becoming
the controlling shareholders of the Company.

ITEM 12.  CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS

Issuance of Securities to Founders

     The Company's  directors were the founders of the Company and in connection
with the  initial  capitalization  of the  Company  were  issued  the  following
securities:

                                                Purchase
            Name              Shares            Price 

      Kenneth M. Rudolph      153,394           $5,000
      Thomas Richmond         153,394           $5,000
      James Monroe            153,395           $5,000

     In addition to the shares of stock  issued to the  founders of the Company,
the Company granted each of its founders an option to purchase 440,000 shares of
the Company's common stock at a price of $1.25 per share.

Management Sale of Securities

     On or about September 5, 1994, Kenneth M. Rudolph,  James Monroe and Thomas
Richmond, all of whom are officers and directors of the Company, sold a majority
of their shares of the Company's common stock and options to Prime Ventures Ltd,
a Florida  general  partnership.  The number of shares and options  sold by each
were as follows:

                        Shares      Options     Shares      Options
Seller                  Sold        Sold        Retained    Retained

Kenneth M. Rudolph      122,716     352,000     30,679      88,000
James Monroe            122,716     352,000     30,678      88,000
Thomas Richmond         122,716     352,000     30,678      88,000

     The purchase price paid to each of Mr. Rudolph, Mr. Monroe and Mr. Richmond
by Prime Ventures,  Ltd. was $10,000. Prime Ventures, Ltd. subsequently assigned
these shares and options

                                       24
<PAGE>

to H&M Capital Investments, Inc., an affiliate of Douglas P. Morris, and to
Howard Talks and Carol Hall, as joint tenants with rights of  survivorship,  who
were the  partners  of Prime  Ventures.  (See "Item 11-  Security  Ownership  of
Certain Beneficial Owners and Management.")


                                    PART IV

ITEM 13.  EXHIBITS AND REPORTS ON FORM 8-K

      A.    Exhibits.

          3.1. Certificate  of  Incorporation  -  incorporated  by  reference to
               Exhibit 3.1 to Registration  Statement on Form S-18 (SEC File No.
               33-45838-C).

          3.2. Bylaws - incorporated by reference to Exhibit 3.2 to Registration
               Statement on Form S-18 (SEC File No. 33-45838-C).
 
     B. On  September  19,  1996,  the Company  filed a Form 8-K to announce the
execution  of a Letter  Intent  with  Millennium  Memory,  Inc.  relating to the
possible acquisition of Millennium by the Company.


                                       25

<PAGE>


                                  SIGNATURES

     In accordance with Section 13 or 15(d) of the Securities  Exchange Act, the
Company  caused  this  report  to be signed  on its  behalf by the  undersigned,
thereunto duly authorized.


DATED: December 26, 1995            BEACON CAPITAL INVESTMENT, INC.


                                    By /s/ Douglas P. Morris              
                                       Douglas P. Morris
                                       Principal Executive Officer
                                       Principal Financial Officer



     In accordance with the Securities Exchange Act, this report has been signed
by the following persons in the capacities and on the dates indicated:

    Signature                     Title                              Date


/s/ Douglas P. Morris             President                  December 26, 1996
Douglas P. Morris                 and Director
 
/s/ Thomas Richmond               Vice President             December 26, 1996
Thomas Richmond                   and Director
 
/s/ James Monroe                  Secretary/Treasurer        December 26, 1996
James Monroe                      Director

/s/ Howard D. Talks               Director                   December 26, 1995
Howard D. Talks



                                       26

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     THIS SCHEDULE CONTAINS SUMMARY FINANCIAL  INFORMATION EXTRACTED FROM BEACON
CAPITAL  INVESTMENT,  INC.'S  SEPTEMBER  30, 1996  FINANCIAL  STATEMENTS  AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS
</LEGEND>
<CIK>                         0000884321
<NAME>                        BEACON CAPITAL INVESTMENTS, INC.
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                              SEP-30-1996
<PERIOD-START>                                 SEP-30-1996
<PERIOD-END>                                   OCT-01-1995
<CASH>                                         533,210
<SECURITIES>                                   0
<RECEIVABLES>                                  0
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               533,210
<PP&E>                                         0
<DEPRECIATION>                                 0
<TOTAL-ASSETS>                                 533,210
<CURRENT-LIABILITIES>                          1,211
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       1160
<OTHER-SE>                                     530,839
<TOTAL-LIABILITY-AND-EQUITY>                   533,210
<SALES>                                        0
<TOTAL-REVENUES>                               12,158
<CGS>                                          0
<TOTAL-COSTS>                                  40,887
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               28,729
<INTEREST-EXPENSE>                             0
<INCOME-PRETAX>                                0
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            (28,729)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (28,729)
<EPS-PRIMARY>                                  (.02)
<EPS-DILUTED>                                  (.02)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission