MERCHANTS NEW YORK BANCORP INC
10-K, 1998-03-27
STATE COMMERCIAL BANKS
Previous: MERCHANTS NEW YORK BANCORP INC, DEF 14A, 1998-03-27
Next: MANUFACTURERS LIFE INSURANCE CO OF NEW YORK SEP ACCOUNT A, 24F-2NT, 1998-03-27




================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    Form 10-K

                Annual Report Pursuant to Section 13 or 15(d) of
                       The Securities Exchange Act of 1934

For the fiscal year ended                           Commission File No. 0-22058
    December 31, 1997
                        
                        MERCHANTS NEW YORK BANCORP, INC.
               (Exact name of registrant as specified in charter)

               Delaware                                       13-3650812
   (State or other jurisdiction of                           (IRS employer
    incorporation or organization)                        identification No.)

    275 Madison Avenue, New York, N.Y.                           10016
 (Address of principal executive office)                      (Zip Code)

       Registrant's telephone number, including area code: (212) 973-6600

           Securities Registered Pursuant to Section 12(b) of the Act:
                                      None

           Securities Registered Pursuant to Section 12(g) of the Act:

                                 Title of Class:

                         Common Shares, $.001 par value

     Indicate  by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No __

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation  S-K is not contained  herein,  and will be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K [ ].

     As of February 27,  1998,  the  aggregate  market value of the voting stock
held by non-affiliates was approximately $288,806,811.

     As of February 27, 1998, 9,678,492 shares of common stock were outstanding.

                       DOCUMENTS INCORPORATED BY REFERENCE

(1)  Specified portions of the 1997 Annual Report of Merchants New York Bancorp,
     Inc. are incorporated by reference in Part I, Part II and Part IV.

(2)  Specified portions of the definitive Proxy Statement for the Annual Meeting
     of Stockholders, dated March 25, 1998 of Merchants New York Bancorp, Inc.
     are incorporated by reference in Part III.

================================================================================

<PAGE>

                        MERCHANTS NEW YORK BANCORP, INC.
                                    FORM 10-K

                                TABLE OF CONTENTS

                                                                            Page
                                                                            ----
                                     PART I

ITEM 1.  BUSINESS............................................................  1

ITEM 2.  PROPERTIES.......................................................... 20

ITEM 3.  LEGAL PROCEEDINGS................................................... 20

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS................. 20

                                     PART II

ITEM 5.  MARKET FOR THE COMPANY'S COMMON EQUITY AND
         RELATED STOCKHOLDER MATTERS......................................... 21

ITEM 6.  SELECTED FINANCIAL DATA............................................. 21

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS................................. 22

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA......................... 22

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
         ON ACCOUNTING AND FINANCIAL DISCLOSURE.............................. 22

                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY..................... 22

ITEM 11. EXECUTIVE COMPENSATION.............................................. 22

ITEM 12  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
         AND MANAGEMENT...................................................... 22

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS...................... 22

                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND
         REPORTS ON FORM 8-K................................................. 23

         SIGNATURES  ........................................................ 24

<PAGE>

                                     PART I

ITEM 1. BUSINESS

General

     Merchants New York Bancorp,  Inc. (the "Company") is a bank holding company
that was organized  under the laws of the State of Delaware on February 27, 1992
for the purpose of acquiring all of the issued and outstanding  capital stock of
The Merchants  Bank of New York (the "Bank"),  a banking  corporation  organized
under the laws of the State of New York.  The sole  subsidiary of the Company is
the Bank. The principal business of the Company is the operation of the Bank.

     The Bank is a  commercial  bank,  servicing  the  communities  in which its
branches are located. It is authorized to receive both demand and time deposits,
to make loans of various types,  to engage in trust services and other fiduciary
funds,  to issue  letters of credit,  to accept and pay  drafts,  to rent safety
deposit boxes, and to engage in similar activities.

     The Bank was founded in 1874 as Markel Brothers Private Bankers. A New York
City branch was  established  in 1881.  In 1926, a charter was obtained from the
Banking  Department of the State of New York. The name and style of the Bank was
changed to The  Merchants  Bank,  and at the same time the Bank became  publicly
held. The Bank's name was changed to The Merchants Bank of New York in 1937.

     Cash  dividends  were  commenced  in 1932 and  since  then  have  been paid
consecutively every quarter for the ensuing 65 years.

     The Bank operates seven branches, all in Manhattan, which are strategically
located to serve its  middle  market  customers.  The  executive  offices of the
Company  are  located at 275  Madison  Avenue,  New York,  New York  10016.  The
telephone number is (212) 973-6600.

Banking Services

     The Bank offers conventional banking services consisting of retail banking,
commercial banking, international banking and trust services to small and medium
size businesses and to individuals. The Bank's deposits are insured by the
Federal Deposit Insurance Corporation (the "FDIC").

     The Bank  provides a full range of retail  banking  services  that  include
Regular and Special Checking Accounts, NOW (Negotiable Orders of Withdrawal) and
Super NOW Accounts,  Money Market Accounts,  Savings Accounts plus Keogh and IRA
Accounts and Lease Security Accounts for landlords and Attorney Escrow Accounts.
The Bank issues  VISA(R)  and  MASTERCARD(R)  credit  cards  offered  through an
intermediary  affinity  program with all credit risk assumed by the third party.
The complete process, including credit checks and eligibility,  is being handled
by the third party. 24-hour automated teller machine (ATM) cards with access to


                                      -1-
<PAGE>

NYCE(R), The Exchange(R) and CIRRUS(R) systems are available for use on non-Bank
owned ATMs.  The Bank does not have any ATMs at any of its branches and does not
anticipate installing any in the near future.

     The Bank furnishes lending and depository services to small and medium size
commercial and industrial customers and to individuals. Loan facilities to these
customers include short term loans,  revolving credit arrangements,  term loans,
personal  installment  loans, and auto loans.  Most of the Bank's business loans
are short  term.  Lending  is limited  to the New York  metropolitan  area which
includes the five boroughs,  Westchester,  Long Island, and Northern New Jersey.
No single borrower or group of related  borrowers is indebted to the Bank in the
aggregate  for an amount in excess of $10.4  million.  The Bank's legal  lending
limit was in excess of $15 million at December 31, 1997.

     The Bank's  International  Banking  Department offers financial services to
its customers  through its network of correspondent  banks around the world. The
Bank  provides  Letters of Credit and  foreign  collection  services  to finance
import and export  transactions.  It also issues  Standby  Letters of Credit for
domestic use. The Bank maintains active correspondent relationships with leading
financial institutions, both domestic and world wide.

Competition

     The Bank faces significant  competition for both the loans it makes and the
deposits it accepts.  The Bank's  market  area has a high  density of  financial
institutions,  many of which are branches of significantly  larger  institutions
which have greater  financial  resources than the Company,  and all of which are
competitors of the Bank to varying degrees.  The Company and its competitors are
significantly   affected  by  general   economic  and  competitive   conditions,
particularly  changes in market interest rates,  government policies and actions
of regulatory authorities.

     The Bank's  competition for loans comes  principally  from other commercial
banks.  The Bank competes  successfully  for loans  primarily by emphasizing the
quality of its loan services and by charging  loan fees and interest  rates that
are generally  competitive in its market area. Its most direct  competition  for
deposits has  historically  come from commercial  banks,  savings banks,  credit
unions,  and  savings  and  loan  associations.  Additionally,  the  Bank  faces
competition  for deposits from money market funds,  stock and bond mutual funds,
brokerage companies and insurance  companies.  The Bank competes for deposits by
offering a variety of  customer  services  and  deposit  accounts  at  generally
competitive interest rates.

     Management  considers  the Bank's  reputation  for  financial  strength and
customer service as its major competitive  advantage in attracting  customers in
its market area.  The Bank also  believes it benefits  from its  community  bank
orientation as well as its relatively high percentage of core deposits.


                                      -2-
<PAGE>

Potential Impact of Changes in Government Monetary Policies and Interest Rates

     The  earnings  of the  Company  and the Bank are  affected  by  legislative
changes and policies of various  governmental  authorities  such as the New York
State Banking  Department,  the Board of Governors of the Federal Reserve System
(the "FRB") and the FDIC.  The FRB controls  interest  rates,  which in turn may
affect the cost of funds and the return on earning assets. The changing economic
conditions and changes in the money markets make it impossible to predict future
changes in interest rates,  loan demand, or their effects on the Bank's business
and earnings.

     The Bank's  profitability,  like that of most  financial  institutions,  is
dependent  to a  large  extent  upon  its  net  interest  income,  which  is the
difference between its interest on  interest-earning  assets,  such as loans and
securities,  and its interest expense on interest-bearing  liabilities,  such as
deposits.  When the amount of interest-earning assets differs from the amount of
interest-bearing  liabilities expected to mature or reprice in a given period, a
significant  change in market rates of interest will affect net interest income.
The Bank manages its interest  rate risk  primarily by  structuring  its balance
sheet to emphasize holding adjustable rate loans in its portfolio, maintaining a
large portion of its  investments in  mortgage-backed  securities  which produce
monthly  cash  flow  for  reinvestment,  and  maintaining  a large  base of core
deposits.

Supervision and Regulation

     Bank  holding  companies  and banks are  extensively  regulated  under both
federal and state law.  These laws and  regulations  are  intended  primarily to
protect  depositors  and not  stockholders.  To the  extent  that the  following
information  describes statutory and regulatory  provisions,  it is qualified in
its entirety by reference to the particular statutory and regulatory provisions.
Any change in the applicable law or regulation may have a material effect on the
business and prospects of the Company and the Bank.

     The Company is a registered  bank holding company subject to the regulation
and  examination by the Federal Reserve Board under the Bank Holding Company Act
of 1956,  as amended (the  "Act").  The Company is required to file with the FRB
quarterly and annual reports and any additional information that may be required
under the Act. The Act also  requires  every bank holding  company to obtain the
prior approval of the FRB before (i) acquiring all or  substantially  all of the
assets of or direct or  indirect  ownership  or  control  of more than 5% of the
outstanding  voting stock of any bank which is not already  majority  owned,  or
(ii)  acquiring,  or  merging or  consolidating  with,  any other  bank  holding
company. The FRB will not approve any acquisition, merger, or consolidation that
would have a substantially  anti-competitive effect, unless the anti-competitive
impact of the proposed  transaction  is clearly  outweighed by a greater  public
interest in meeting the convenience and needs of the community to be served. The
FRB also considers capital adequacy and other financial and managerial resources
and future prospects of the companies and the banks concerned, together with the
convenience   and  needs  of  the  community  to  be  served,   when   reviewing
acquisitions, mergers or consolidations.

     The Riegle-Neal  Act of 1994 permits an adequately  capitalized and managed
bank holding company, with FRB approval, to acquire control of banks outside its
principal state of operations,


                                      -3-
<PAGE>

without  regard to whether such  acquisitions  are  permissible  under state law
(except that states may restrict out-of-state acquisitions of newly formed banks
by prescribing a minimum time that a bank must have been in existence  before it
can be  acquired  by an  out-of-state  bank;  this  cannot be greater  than five
years.) No bank holding  company may make an  acquisition  outside its principal
state of operations  which would result in it  controlling  more than 10% of the
total amount of deposits of all insured  depository  institutions  in the United
States, or 30% or more of the total deposits of insured depository  institutions
in any state (unless such limit is waived,  or a more  restrictive or permissive
limit is established, by a particular state).

     Riegle-Neal  also  allows  banks to branch  across  state  lines  either by
merging  with banks in other  states or by  establishing  new  branches in other
states.  The provision  relating to  establishing  new branches in another state
requires a state's specific approval.  The banking laws of New York provide that
a New  York  bank  chartered  less  than  five  years  which is  acquired  by an
out-of-state  bank holding company  generally may not be merged with other banks
owned by that bank holding  company,  but that an  out-of-state  bank may branch
into the state by merging  with,  or by  acquiring  one or more  branches of, an
existing New York bank. The banking laws of New York do not provide the specific
approval  for  out-of-state  banks to establish  new  branches in New York.  The
Company is unable to predict the ultimate impact of interstate  banking on it or
its competition.

     Additionally,  Riegle-Neal  prohibits a bank holding company,  with certain
limited exceptions, from (i) acquiring or retaining direct or indirect ownership
or control of more than 5% of the outstanding  voting stock of any company which
is not a bank or bank holding company,  or (ii) engaging  directly or indirectly
in activities  other than those of banking,  managing or controlling  banks,  or
performing  services for its  subsidiaries.  Exceptions  may be allowed in cases
where the non-banking business is determined by the FRB to be so closely related
to banking or managing or controlling  banks as to be properly incident thereto.
In  making  such  determinations,  the FRB is  required  to weigh  the  expected
benefits to the public, such as greater  convenience,  increased  competition or
gains  in  efficiency,  against  the  possible  adverse  effects,  such as undue
concentration  of  resources,  decreased  or unfair  competition,  conflicts  of
interest, or unsound banking practices.

     The  FRB  has  adopted  risk-based  capital  guidelines  for  bank  holding
companies.  The risk-based  capital  guidelines are designed to make  regulatory
capital  requirements  more sensitive to differences in risk profile among banks
and bank holding  companies,  to account for  off-balance  sheet exposure and to
minimize disincentives for holding liquid assets. Under these guidelines, assets
and  off-balance  sheet items are  assigned to broad risk  categories  each with
appropriate  weights.  The  resulting  capital  ratios  represent  capital  as a
percentage of total risk-weighted assets and off-balance sheet items. Failure to
meet the capital guidelines could subject a banking  institution to a variety of
enforcement remedies available to federal regulatory authorities.

     Bank holding  companies  currently are required to maintain a minimum ratio
of total capital to risk-weighted  assets (including  certain  off-balance sheet
activities,  such as standby  letters of credit) of 8%. 50% or more of the total
capital is  required to be "Tier 1 capital,"  consisting  of common  shareholder
equity plus retained earnings, less certain goodwill items and


                                      -4-
<PAGE>

intangible  assets.  The  remainder  ("Tier 2  capital")  may  consist of (a) an
allowance for loan losses not to exceed 1.25% of risk-weighted  risk assets, (b)
excess of qualifying  perpetual preferred stock, (c) hybrid capital instruments,
(d)  perpetual  debt,  (e)  mandatory  convertible  debt  securities,   and  (f)
subordinated debt and intermediate-term preferred stock limited for this purpose
to 50% of Tier 1 capital.  Total capital is the sum of Tier 1 and Tier 2 capital
less reciprocal holdings of other banking  organizations'  capital  instruments,
investments  in   unconsolidated   subsidiaries  and  any  other  deductions  as
determined  by the FRB  (determined  on a case by case  basis or as a matter  of
policy after formal rule-making).

     Bank holding company assets are given  risk-weights  of 0% (no risk),  20%,
50% and 100%.  In addition,  certain  off-balance  sheet items are given similar
credit conversion  factors to convert them to asset equivalent  amounts to which
an appropriate  risk-weight will apply. These percentages represent the fraction
of an asset's  value that must be considered  when  computing the ratio of total
capital to risk  weighted  assets.  An asset with a zero risk weight need not be
considered in computing the ratio. If an asset has a 20% risk weight, 20% of its
value must be taken into account in computing the ratio. Half the value of a 50%
risk weighted asset,  and the full value of a 100% risk weighted asset,  must be
taken into account for this purpose.

     Risk  weighting  is  fixed  according  to the  degree  of risk  each  asset
represents.  Most loans  receive a risk  weight of 100%,  except for  performing
first mortgage loans fully secured by certain residential property,  which carry
a 50% risk rating. Most investment  securities  (including,  primarily,  general
obligation  claims on  states  or other  political  subdivisions  of the  United
States)  will be assigned to the 20%  category,  except for  municipal  or state
revenue bonds, which have a 50% risk-weight,  and direct obligations of the U.S.
Treasury  or  obligations  backed  by the  full  faith  and  credit  of the U.S.
Government,  which have a 0% risk-weight. In converting off-balance-sheet items,
direct credit  substitutes  including general  guarantees and standby letters of
credit backing financial obligations,  are given a 100% conversion factor with a
50% risk-weight.  Transaction related  contingencies such as bid bonds,  standby
letters of credit backing non-financial  obligations and commitments  (including
commercial  credit lines) with an initial  maturity or more than one year have a
50% conversion factor.  Short-term commercial letters of credit are converted at
20% and certain short-term or unconditionally  cancelable  commitments have a 0%
factor.

     The Company's  management  believes that the risk-weighting of assets under
these  guidelines  does not and will not have a material impact on the Company's
operations or on the operations of the Bank.

     In addition to the  risk-based  capital  guidelines,  the FRB has adopted a
minimum Tier 1 capital  leverage ratio,  under which a bank holding company must
maintain a minimum ratio of Tier 1 capital to average total consolidated  assets
of at least  4% in the  case of a bank  holding  company  that  has the  highest
regulatory  examination  rating and is not contemplating  significant  growth or
expansion.  The leverage  capital ratio assists in the assessment of the capital
adequacy  of bank  holding  companies.  Its  principal  objective  is to place a
constraint on the maximum degree  


                                      -5-
<PAGE>

to which a banking organization can leverage its equity capital base, even if it
invests primarily in assets with low risk-weights.

     At  December  31,  1997,  the  capital  ratios of the  Company and the Bank
exceeded the FRB's minimum regulatory capital guidelines as follows:

                        Merchants New York Bancorp, Inc.
<TABLE>
<CAPTION>
                                                                     Risked-Based Capital
                      Leverage Capital(1)                   Tier 1                         Total(2)
                  ----------------------------   ------------------------------------------------------------
                     Amount        Ratio             Amount        Ratio             Amount        Ratio
                  ----------------------------   ----------------------------    ----------------------------
                                                     (Dollars in Thousands)

     <S>            <C>              <C>              <C>            <C>               <C>           <C>   
     Actual         $96,679          8.03%            $96,679        18.61%            $102,846      19.80%

     Minimum
     requirement    48,159           4.00              20,780         4.00               41,554       8.00
                   ==========================      ==========================      ===========================
     Excess         $48,520          4.03%            $75,899        14.61%             $61,292      11.80%
                   ==========================      ==========================      ===========================
</TABLE>

                         The Merchants Bank of New York
<TABLE>
<CAPTION>
                      Leverage Capital(1)                   Tier 1                         Total(2)
                  ----------------------------   ------------------------------------------------------------
                     Amount        Ratio             Amount        Ratio             Amount        Ratio
                  ----------------------------   ----------------------------    ----------------------------
                                                     (Dollars in Thousands)
     <S>            <C>              <C>              <C>            <C>               <C>           <C>
     Actual         $96,476          8.01%            $96,476        18.57%            $102,643      19.76%

     Minimum
     requirement    48,178           4.00              20,781         4.00               41,556       8.00
                   ==========================      ===========================     ==========================
     Excess         $48,298          4.01%            $75,695        14.57%             $61,087      11.76%
                   ==========================      ===========================     ==========================
</TABLE>

(1)  The leverage capital requirement is generally between 4.0% and 5.0% for all
     but the most highly-rated companies.

(2)  The  Company's  Tier  1  capital  includes  stockholders'  equity,  net  of
     intangible assets, and gross of unrealized  securities  valuation accounts.
     Total  risk-based  (Tier 2) capital  includes  Tier 1 capital plus the loan
     loss reserves.

     The capital adequacy  guidelines also provide  explicitly for consideration
of interest rate risk in the overall  evaluation of a bank's capital adequacy in
order to ensure that banking institutions  effectively measure and monitor their
interest  rate  risk,  and that they  maintain  adequate  capital  for the risk.
Banking  institutions  deemed by the federal  bank  regulatory  agencies to have
excessive interest rate risk may be required to maintain additional capital.

     The Bank is a state-chartered  bank subject to supervision,  regulation and
examination by the New York State Banking  Department and by the FRB.  Deposits,
reserves,  investments,  loans, consumer law compliance, issuance of securities,
payment  of  dividends,  establishing  and  closing  of  branches,  mergers  and
consolidations,   changes  in  control,  electronic  funds  transfer,  community
reinvestment,  management  practices and other aspects of operations are subject
to regulation by the appropriate Federal and state regulatory agencies. The Bank
is also subject to


                                      -6-
<PAGE>

various regulatory  requirements of the FRB including disclosure requirements in
connection  with personal and mortgage  loans,  interest on deposits and reserve
requirements.  In addition,  the Bank is subject to numerous federal,  state and
local laws and regulations which set forth specific  restrictions and procedural
requirements  with respect to the  extension of credit,  credit  practices,  the
disclosure of credit terms and discrimination in credit transactions.

     Federal  regulatory  agencies  have broad powers to take prompt  corrective
action to resolve problems at banking institutions, including (in certain cases)
the  appointment  of a  conservator  or receiver.  The extent of these powers is
generally influenced by the level of capital at the institution. Management does
not  anticipate  that the Bank will become  subject to these  prompt  corrective
action provisions.

     Only a well capitalized depository institution may accept brokered deposits
without prior regulatory  approval.  Under FDIC  regulations,  an institution is
generally  considered "well  capitalized" if it has a total  risk-based  capital
ratio of at least 10%, a Tier 1 risk-based  capital  ratio of at least 6%, and a
Tier 1 capital  (leverage)  ratio of at least 5%. The  Company and the Bank meet
the guidelines to be considered a "well  capitalized"  institution.  Federal law
generally  requires  full-scope  on-site  annual  examinations  of  all  insured
depository  institutions  by the  appropriate  federal  bank  regulatory  agency
although   the   examination   may   occur  at   longer   intervals   for  small
well-capitalized or state-chartered banks.

     Subsidiary  banks  of  a  bank  holding  company  are  subject  to  certain
restrictions  imposed by the Act on any  extension of credit to the bank holding
company  or any of its  subsidiaries,  or  investments  in the  stock  or  other
securities of the bank holding company or its subsidiaries, and in the taking of
such stock or securities as collateral for loans to any borrower. A bank holding
company and its  subsidiaries  are prohibited from engaging in certain  "tie-in"
arrangements  in  connection  with the  extension  of credit or provision of any
property or services.

     Various restrictions limit the extent to which the Bank can supply funds to
the  Company.  The FRB  limits  the  amount  of  dividends  the Bank can pay the
Company.  Without prior approval, the maximum dividend payable to the Company in
a single fiscal year is limited to the Bank's net profits for that year plus its
retained  earnings  for the  preceding  two  calendar  years,  less any required
transfer to surplus.  Further  restrictions  prevent the Company from  borrowing
from a Bank  subsidiary  unless  the loans are  secured  in  specified  amounts.
Without the prior approval of the FRB,  secured loans,  other  transactions  and
investments between the Company and any Bank subsidiary are generally limited in
amount to 10% of the Bank's capital and surplus.  Federal law also requires that
transactions  between a Bank subsidiary and the Company,  including extension of
credit,  sales of  securities  or  assets  and the  provision  of  services,  be
conducted on terms at least as favorable  to the Bank  subsidiary  as those that
apply or that would apply to comparable transactions with unaffiliated parties.

     As a consequence  of the extensive  regulation  of the  commercial  banking
business  in the United  States,  the  business  of the Company and the Bank are
particularly  susceptible  to  changes  in  federal  and state  legislation  and
regulations which may increase the cost of doing business.


                                      -7-
<PAGE>

Lending Activities and Credit Risk Management

     The  Bank's   commercial   and   industrial   loan   portfolio   represents
approximately  94% of total loans.  Loans in this category are typically made to
small and medium sized  businesses.  Such loans typically range between $100,000
and $3 million,  although larger loans are made on occasion, as the Bank's legal
lending limit is in excess of $15 million.  Loan proceeds are generally used for
working capital and are seasonal in nature.  In addition,  the Bank supports the
financing of the importation of merchandise through letters of credit and direct
loans.  The primary source of repayment is from the borrowers'  conversion cycle
of inventory and accounts receivable as well as profits and cash flows.

     The Bank's  mortgage loan portfolio  represents  approximately  5% of gross
loans and is  secured  by  mortgages  on real  property  located in the New York
metropolitan area. Mortgage loans are made on an accommodation basis to current,
well  established  customers or are on occasion  made to a business for property
which it is occupying.  In the latter  instance,  full credit  evaluation of the
borrowers'  financial  status is done and the Bank  does not rely  solely on the
collateral.

     The Bank's lending is subject to its written underwriting  standards and to
loan origination  procedures  prescribed by management.  Detailed information is
obtained to assist in  determining  the  borrower's  ability to repay  including
credit reports,  financial  statements and confirmations.  The Bank's commercial
and  industrial  loans are  underwritten  based on the cash  flow and  financial
condition of the borrowing business and applicable  collateral when appropriate.
Such  loans  may be  secured  in whole or in part by  collateral  such as liquid
assets, accounts receivable, inventory, equipment or real property. The majority
of the loans are personally guaranteed by the principals of the business and may
be further collateralized by the assets of those principals.  The interest rates
on commercial and industrial loans are primarily variable rates that change with
market conditions and are priced in relation to the "prime rate."

     Intrinsic to the lending  process is the  possibility  of loss. In times of
economic  slowdown,  the  risk  inherent  in the  Bank's  portfolio  of loans is
increased.  While management endeavors to minimize this risk, it recognizes that
loan  losses  will  occur and that the  amount of these  losses  will  fluctuate
depending  on the  risk  characteristics  of the  loan  portfolio  which in turn
depends on current and expected economic conditions, the financial conditions of
borrowers and the credit management process.


                                      -8-
<PAGE>

     As of December 31, 1997, the Bank's loans of $332 million,  net of unearned
discounts,  represented  27% of total  assets.  The Bank  has no  foreign  loans
outstanding.  The following  table sets forth the composition of the Bank's loan
portfolio  net of unearned  discounts at the end of each of the most recent five
fiscal years:

<TABLE>
<CAPTION>
                                     1997          1996         1995          1994         1993
                                   --------      --------     --------      --------     ------
                                                           (In Thousands)
<S>                                 <C>          <C>          <C>           <C>          <C>     
Commercial and industrial........   $312,967     $283,341     $256,620      $254,098     $272,664
Real estate - mortgage...........     15,723       10,941       11,276        11,205        7,694
Installment loans................      3,212        2,855        3,067         2,894        2,518
                                    --------     --------     --------      --------     --------
Gross loans......................    331,902      297,137      270,963       268,197      282,876
  Less:  unearned discounts......       (94)         (56)         (59)          (80)        (262)
                                    --------     --------     --------      --------     --------
Total (net of unearned
  discounts).....................   $331,808     $297,081     $270,904      $268,117     $282,614
                                    ========     ========     ========      ========     ========
</TABLE>

     Approximately 46% of the current loan portfolio is outstanding to companies
in the diamond,  jewelry,  furs and apparel  industries.  This includes loans to
various types of companies such as  wholesalers,  retailers,  manufacturers  and
casters.  The Bank's  portfolio is sensitive to downturns in the economy,  since
these items are purchased with disposable income. As of December 31, 1997, there
are no categories  of loans  exceeding 10% of total loans except as shown in the
above table.  Substantially  all of the Bank's loans are to borrowers in the New
York metropolitan area.

     The  following  table sets forth the  maturities  of selected  loans in the
Bank's gross loan portfolio at December 31, 1997:

                                 Due One      Due One      Due After
                              Year or Less to Five Years   Five Years    Total
                              ------------ -------------   ----------    -----
                                                (In Thousands)                  
Commercial and industrial ...   $286,468      $ 21,120      $  5,379    $312,967
Real estate - mortgage ......      1,495        10,963         3,265      15,723
                                ========      ========      ========    ========
Total .......................   $287,963      $ 32,083      $  8,644    $328,690
                                ========      ========      ========    ========
                                                                       
Loans included in the above                                            
which are due after one year,                                          
which have:                                                            
Fixed interest rates ........                 $  4,971      $  3,742    $  8,713
Adjustable interest rates ...                   27,112         4,903      32,015
                                              ========      ========    ========
Total .......................                 $ 32,083      $  8,645    $ 40,728
                                              ========      ========    ========
                                                                   
Asset and Liability Management

     The Bank's net interest  income is an important  component of its operating
results.  The  stability  of net  interest  income  in  changing  interest  rate
environments  depends on the Bank's ability to manage  effectively  the interest
rate  sensitivity and maturity of its assets and  liabilities.  The Bank's Asset
and Liability  Management  Committee  develops and  implements  risk  

                                      -9-
<PAGE>

management  strategies,  and uses various risk measurement tools to evaluate the
impact of changes in interest rates on the Bank's asset/liability  structure and
net interest income.

     The Bank's  asset/liability  management  goal is to maintain an  acceptable
level of interest rate risk to produce  relatively stable net interest income in
changing interest rate environments.  Management's plan has been (i) to maximize
the amount of loans  having  interest  rates  that move with prime rate  changes
(approximately 89% of the loan portfolio is in this category) and (ii) to invest
a major portion of the investment portfolio in mortgage-backed  securities which
have a five to seven  year  average  life and a  constant  cash  flow  return of
principal which can be reinvested on a monthly basis (during 1997 this cash flow
averaged  $12 million per month).  In  addition,  a  substantial  portion of the
investment portfolio has been classified in the  available-for-sale  category to
allow for sales to be made, when appropriate, to take advantage of interest rate
arbitrage to improve future interest  returns.  As economic  conditions  change,
management will modify the plan as necessary.

     One  measure  of the  Bank's  interest  rate  sensitivity  is its  interest
sensitivity  gap,  or  the  difference  between   interest-earning   assets  and
interest-bearing  liabilities  scheduled to mature or reprice within a specified
time frame.  Shorter gaps are a measure of exposure to changes in interest rates
for  shorter  intervals  and  longer  gaps  measure  sensitivity  over a  longer
interval.  At  December  31,  1997,  the Bank  had a  negative  one-year  gap of
approximately  (35%)  of total  interest-earning  assets;  that is,  it had more
interest-bearing  liabilities than interest-earning assets maturing or repricing
within one year.  A negative  gap may enhance  earnings in periods of  declining
interest  rates in that,  during such  periods,  the  interest  expense  paid on
liabilities  may decrease  more  rapidly  than the  decrease in interest  income
earned on assets.  Conversely,  in an increasing  interest rate  environment,  a
negative  gap  may  result  in an  increase  in the  interest  expense  paid  on
liabilities  that is more rapid than the increase in interest  income  earned on
assets.   While  a  negative  gap  indicates  the  amount  of   interest-earning
liabilities  which  will  mature  before  interest-bearing  assets,  it does not
indicate the extent to which they reprice.  Therefore,  at times, a negative gap
may not increase earnings in a declining interest rate environment.


                                      -10-
<PAGE>

     The following table  summarizes the Bank's  interest rate sensitive  assets
and liabilities at December 31, 1997 according to the time periods in which they
are expected to reprice, and the resulting gap for each time period:

<TABLE>
<CAPTION>
                                          Less than        Three to          One to
                                            Three           Twelve            Five             Over
                                            Months          Months           Years          Five Years          Total
                                          ----------       ---------        --------        ----------         -------
                                                                  (Dollars in Thousands)
<S>                                         <C>                  <C>              <C>             <C>          <C>    
Interest-earning assets:
Federal funds sold....................      $67,000              $--              $--             $--          $67,000
U.S. government and
    agency obligations................       42,839         126,521          481,229           5,426           656,015
Obligations of states and political
    subdivisions......................        1,332           5,495           27,871          43,296            77,994
Other securities......................           --              --              125           8,369             8,494
Commercial and industrial loans:
    Fixed rate........................       20,184           3,634            2,680           3,099            29,597
    Adjustable rate...................      283,276              --               --              --           283,276
Real estate loans:
    Fixed rate........................          285             310            1,000             774             2,369
    Adjustable rate...................       13,354              --               --              --            13,354
Installment loans.....................          447           1,093            1,672              --             3,212
                                           --------        --------         --------         -------        ----------
    Total interest-earning assets.....     $428,717        $137,053         $514,577         $60,964        $1,141,311
                                           --------        --------         --------         -------        ----------
Interest-bearing liabilities:
  NOW accounts........................       47,296              --               --              --            47,296
  Savings accounts....................       24,736              --               --              --            24,736
  Money market accounts...............      145,336              --               --              --           145,336
  Time deposits.......................      222,985         178,305           17,867              --           419,157
Securities sold under repurchase
    agreements........................      125,000          35,000               --              --           160,000
Other short term borrowing............       12,180          20,000               --              --            32,180
                                           --------        --------         --------         -------        ----------
    Total interest-bearing liabilities.    $577,533        $233,305          $17,867             $--          $828,705
                                           --------        --------         --------         -------        ----------
Net interest sensitivity gap..........    (148,816)        (96,252)          496,710          60,964           312,606
Cumulative gap position...............    (148,816)       (245,068)          251,642         312,606
Cumulative gap/total
    interest-earning assets...........     (13.04%)        (21.47%)           22.05%          27.39%
                                          =========       ========          ========         =======
</TABLE>


     Mortgage backed securities have been adjusted for weighted average maturity
dates and prepayments.  All securities are disclosed at book values. Prepayments
and scheduled  payments have been estimated for the loan portfolio  based on the
Bank's  historical  experience.  Non-accrual  loans are included in the table at
their  original  contractual   maturities.   Savings  account  and  NOW  account
repricings  are  based  on  the  Bank's  historical   repricing  experience  and
management's  belief that these accounts are not highly  sensitive to changes in
interest rates.


                                      -11-
<PAGE>

Asset Quality

     Management  continually  reviews  delinquent  loans  to  adequately  assess
problem situations and to quickly and efficiently remedy these problems whenever
possible.  When a loan  becomes past due (when it is past due 90 days) and doubt
exists as to the ultimate  collection  of principal or interest,  the accrual of
interest  is  discontinued.  Any  accrued  but unpaid  interest on such loans is
charged against current  earnings.  Non-accrual  loans at December 31, 1997 were
$159,000 or 0.05% of total loans, while at December 31, 1996 and 1995, they were
$1.1 and $2.2 million, respectively.  Loans which are current as of December 31,
1997 but for which there are serious  doubts as to the ability of the  borrowers
to comply with the present loan repayment terms are not material in amount.

     The  following   table  sets  forth  the   aggregate   amount  of  domestic
non-accrual,  past  due and  restructured  loans  at the end of each of the most
recent five fiscal years:

                                                   December 31,
                                   ---------------------------------------------
                                   1997     1996       1995      1994       1993
                                   ----     ----       ----      ----       ----
                                              (Dollars in Thousands)
Non-accrual loans...............   $159     1,109     2,169     1,311      1,837
Past due 90 days or more
  (other than above)............    204       687       281       308        308
Restructured....................     --        --        --        --         --
                                   ----     -----     -----     -----      -----
Total...........................   $363     1,796     2,450     1,619      2,145
Interest income that would
  have been earned on
  non-accrual and reduced
  rate loans outstanding........    126       288       201        94        110
Interest income included in
  net income for the above
  loans.........................     81        39        --        --         --
Non-accrual, past due and
  restructured loans as a
  percentage of total gross
  loans.........................     .11%     .60       .90       .60        .76

     The provision for loan losses is a charge  against  income which  increases
the allowance for loan losses.  The adequacy of the allowance for loan losses is
evaluated   periodically  and  is  determined  based  on  management's  judgment
concerning  the amount of risk and potential for loss inherent in the portfolio.
This  judgment  is  based  upon a  number  of  factors  including  a  review  of
non-performing  and other  classified  loans,  the value of collateral  for such
loans, historical loan loss experience,  changes in the nature and volume of the
loan  portfolio,   and  current  and  prospective  economic  conditions.   While
management uses the best information available in establishing the allowance for
loan losses,  future  adjustments  may be necessary based on changes in economic
conditions and in the credit risk inherent in the loan portfolio. As of December
31, 1997, there were no potential problem loans of which they were aware that in
management's opinion would materially impact financial results.


                                      -12-
<PAGE>

     The Bank's allowance for loan losses at December 31, 1997 was $6.17 million
or 1.86% of total  loans  compared  to $5.62  million or 1.9% of total  loans at
December 31, 1996.  At December 31, 1995 the  allowance was $6.5 million or 2.4%
of total loans. Of the allowance for loan losses,  non-accrual loans represented
2.6%, 19.74% and 33.4% at December 31, 1997, 1996 and 1995, respectively.

     As in all banks,  in  addition  to  non-accrual  loans,  the Bank has other
sub-standard  loans  which  reflect a higher  degree of risk  because of general
economic  conditions or specific  deterioration  because of circumstances  for a
particular  borrower.  These  loans  are  reflected  in  the  criticized  and/or
classified  categories by the Bank's loan review process.  In  establishing  the
allowance  for loan  losses,  the  Bank  must  consider  these  categories,  and
additions to the allowance are made with this in mind.

     As a general rule,  non-accrual loans (those on which interest is no longer
being  accrued)  are charged off at December 31 of each year.  On average,  $1.3
million  of such loans have been  charged  off for each of the past five  years.
Some sub-standard loans outside the non-accrual category are also charged off on
these  occasions,  resulting in the Bank's total  charge-offs  for the past five
years having  averaged  $3.7 million per year.  In the same period,  the average
annual provision for additions to the loan loss allowance was $3.6 million, with
1997 accounting for $1.7 million.

     The  following  table sets forth  certain  information  with respect to the
Bank's loan loss experience for each of the most recent five fiscal years:

<TABLE>
<CAPTION>

                                                                    December 31,
                                           --------------------------------------------------------------
                                            1997          1996           1995           1994          1993
                                            ----          ----           ----           ----          ----
                                                               (Dollars in Thousands) 
<S>                                       <C>             <C>           <C>            <C>           <C>  
Allowance  for loan losses  balance at                                                
beginning of year...................      $5,617          6,484         6,188          6,960         4,359
Provision for loan losses...........       1,700          2,580         2,080          1,850         9,785
Charge offs:                                                                          
   Commercial and industrial........      (1,460)        (4,345)       (2,315)         2,918)       (7,343)
   Installment......................          (9)           (60)          (33)           (--)           (8)
                                           ------          -----         -----         -----         -----
Total charge offs...................      (1,469)        (4,405)       (2,348)        (2,918)       (7,351)
Recoveries                                                                            
   Commercial and industrial........         314            952           563            294           166
   Installment......................                                                  
                                               5              6             1              2             1
                                           ------          -----         -----         -----         -----
Total recoveries....................         319            958           564            296           167
                                                                                      
Net charge offs.....................      (1,150)        (3,447)       (1,784)        (2,622)       (7,184)
                                           ------          -----         -----         -----         -----
Balance at end of year..............       $6,167          5,617         6,484         6,188         6,960
                                           ======          =====         =====         =====         =====
Ratio of net  charge  offs to  average                                                
loans  outstanding,  net  of  unearned                                                
discounts...........................        .35%           1.23           .65            .96          2.34
                                                                                     
</TABLE>


                                      -13-
<PAGE>

     The following  table sets forth an  approximate  breakdown of the allowance
for loan  losses by major  categories  of loans for each of the most recent five
fiscal years:(1)

<TABLE>
<CAPTION>

                                                               December 31,
                           -----------------------------------------------------------------------------------
                               1997              1996              1995             1994             1993
                           --------------    --------------    -------------    -------------    -------------
                                                      % of             % of             % of                           
                                    % of              Loans            Loans            Loans             % of
                                    Loans             in               in               in                Loans
                                    in Ea.            Ea.              Ea.              Ea.               in Ea.
                                    Categ.            Categ.           Categ.           Categ.            Categ.
                            Loan    to       Loan     to      Loan      to      Loan    to       Loan     to
                            Loss    Total    Loss     Total   Loss     Total    Loss    Total    Loss     Total
                            Allow   Loans    Allow    Loans   Allow    Loans    Allow   Loans    Allow    Loans
                            -----   -----    -----    -----   -----    -----    -----   -----    -----    -----
                                                          (Dollars in Thousands)              
<S>                         <C>     <C>      <C>      <C>      <C>     <C>        <C>   <C>        <C>    <C>  
Commercial & industrial..   $   80  94.34      555    95.36    1,085   94.71      656   94.74      919    96.39
Real estate..............       --   4.70       --     3.68       --    4.16       --    4.18       --     2.72
Installment..............       22    .96       24      .96       23    1.13       20    1.08       26      .89
Unallocated..............    6,065     --    5,038       --    5,376      --    5,512      --    6,015       --
                             -----           -----             -----            -----            -----
Total....................   $6,167           5,617             6,484            6,188            6,960
                            ======           =====             =====            =====            =====
</TABLE>


Securities and Investment Policy Objectives

     The   Bank   invests   in  U.S.   Government   obligations,   U.S.   Agency
mortgage-backed securities and high quality state and municipal securities, high
grade  bonds and money  market  instruments.  The  Bank's  investment  portfolio
represents  a  significant  share of its  assets  and  exerts an  important  and
stabilizing influence upon the Bank's earnings.

     The Bank's investment  policy is designed to promote three objectives.  The
primary objective is to provide liquidity necessary to meet day to day, cyclical
and long term  changes in the mix of the  Bank's  assets  and  liabilities.  The
second  objective  is to  provide a stable  flow of  dependable  earnings  while
maintaining  liquidity through absorbing funds when loan demand decreases due to
seasonal trends and to supply funds when loan demand increases toward its annual
peak. The third objective is to provide a balance of quality and diversification
to the Bank's assets.  There is minimal  exposure to trading  losses,  since the
Bank invests but does not trade.  Only high grade short term instruments and top
rated  bonds  with an  average  life of  approximately  five  years  or less are
acquired with staggered maturities for liquidity.

     Current money and security  market  conditions  are evaluated by the Bank's
Investment  Committee on a monthly  basis.  The  Investment  Committee  includes
Messrs. Witty, Hertz,  Lawrence,  Cardew and Gould. The Committee's strategy and
investment  program  for each month,  developed  in  accordance  with the Bank's
investment  policy,  is presented  for approval at the  previous  month's  Board
meeting.

- ------------
(1) The  allocation of loan loss  allowance is calculated on the basis of 50% of
the non-accruing  commercial and industrial loans and a 5 year average of losses
on  installment  loans.  Such  allocation is not  necessarily  indicative of the
amounts in which future charge-offs may be taken or of future loss trends.


                                      -14-
<PAGE>

     As of December 31, 1997,  no single  issuer's  securities  accounted for as
much as 10% of stockholders'  equity, except for securities issued by the United
States and its political subdivisions and agencies.

     The  following  table sets forth for the most recent three fiscal years the
book values and estimated market values of the Company's investment securities:

                                                          December 31
                                                --------------------------------
                                                  1997        1996       1995
                                                  ----        ----       ----
                                                     (Dollars in Thousands)
Available for sale securities:                       
U.S. government and agency
   obligations .............................    $496,300    $518,908    $540,024

Obligations of states and political
   subdivisions ............................      22,838      19,848      22,500

Other securities ...........................       8,194       9,107       3,698
                                                --------    --------    --------
Total - available for sale (book value) ....    $527,332    $547,863    $566,222
                                                ========    ========    ========
Estimated market value .....................    $541,634    $561,601    $584,378
                                                ========    ========    ========
Held to maturity securities:

U.S. government and agency
   obligations .............................     159,690     119,351        --

Obligations of states and political
   subdivisions ............................      55,154      47,219      44,929
Other securities ...........................         327         338         506
                                                ========    ========    ========
Total - held to maturity (book value) ......    $215,171    $166,908    $ 45,435
                                                ========    ========    ========
Estimated market value .....................    $219,902    $169,340    $ 47,759
                                                ========    ========    ========


                                      -15-
<PAGE>

         The  following  tables sets forth the book values,  range of maturities
and average yields for each category at December 31, 1997.
                 
<TABLE>
<CAPTION>
                                              Securities Available for Sale (Market Value)
                                  ------------------------------------------------------------------------
                                               One to      Five to      Over         Total        Average
                                  One Year      Five         Ten         Ten         Market       Yield to
                                   or Less     Years        Years       Years         Value       Maturity
                                   -------     -----        -----       -----         -----       --------
                                                           (Dollars in Thousands)
U.S. Government
<S>                                <C>         <C>              <C>         <C>      <C>           <C>  
Obligations(1)(2)............      $76,483     $108,580         $--         $--      $185,063      8.01%
U. S. agency obligations.....       81,103      237,898       5,377          --       324,378      8.03%
Obligation    of   state    and
political subdivisions(2)....        2,150        7,740       4,872       9,231        23,993      6.21%
Other securities.............           --           --          --       8,200         8,200      7.74%
                                  --------     --------     -------     -------      --------      ---- 
Total available for sale.....     $159,736     $354,218     $10,249     $17,431      $541,634      7.94%
                                  ========     ========     =======     =======      ========      ==== 
Average yield to maturity....        8.04%         7.64        6.09        6.61
</TABLE>

                    
<TABLE>
<CAPTION>
                                                 Securities Held to Maturity (Book Value)
                                  ------------------------------------------------------------------------
                                               One to      Five to      Over         Total        Average
                                  One Year      Five         Ten         Ten         Market       Yield to
                                   or Less     Years        Years       Years         Value       Maturity
                                   -------     -----        -----       -----         -----       --------
                                                          (Dollars in Thousands)
<S>                                <C>         <C>              <C>         <C>       <C>          <C>  
U.S. Government
Obligations (1)(2)...........         $397      $59,942         $--         $--       $60,339      8.12%
U.S. agency obligations......       18,263       81,088          --          --        99,351      7.76%
Obligations  of New York state
(2)..........................     $  4,702       20,599      13,322      16,531        55,154      5.41%
Other securities.............           --          125         175          27           327      6.96%
                                  --------     --------     -------     -------      --------      ---- 
Total held to maturity.......     $ 23,362     $161,754     $13,497     $16,558      $215,171      7.26%
                                  ========     ========     =======     =======      ========      ==== 
Average yield to maturity....        7.61%         7.64        5.05        5.21

Total investments............     $183,098     $515,972     $23,746     $33,989      $756,805      7.75%
                                  ========     ========     =======     =======      ========      ====
</TABLE>
 
- -----------
(1)  Consisting mainly of Government guaranteed GNMA investments with an average
     life of five years.

(2)  Above  yield  is  not  computed  on   tax-equivalent   basis.  The  average
     tax-equivalent  yield to maturity on  obligations  of states and  political
     subdivisions  are as  follows:  securities  available  for sale - 9.40% and
     securities held to maturity - 8.20%.  The total tax equivalent yield on the
     entire investment securities portfolio is 8.05%.

Deposits

     Deposits  are the  Bank's  principal  source  of funds.  The Bank  attracts
deposits from the general  public and small  businesses by offering a variety of
deposit  accounts at  competitive  rates.  The Bank's deposit  accounts  include
savings  accounts,  personal  and  commercial  checking  accounts,  money market
accounts, NOW accounts, and certificates of deposit ("time deposits").  The Bank
also  offers tax  deferred  retirement  savings  accounts  (IRAs),  savings  and
certificates of


                                      -16-
<PAGE>

deposit accounts of $100,000 or more ("jumbo certificates"). Management believes
that a  significant  portion of maturing  deposits will be retained by the Bank.
There are no material amounts of foreign deposits in domestic offices.

     At December 31, 1997,  the Bank had $301.2  million in jumbo  certificates,
compared to $271.2  million at December 31, 1996 and $218.0  million at December
31, 1995.  At December  31, 1997,  the dollar  amount of jumbo  certificates  by
remaining  maturity  dates  and the  weighted  average  interest  rates  were as
follows:

                                                                      Weighted
   Remaining Maturity                                  Amount       Average Rate
   ------------------                                  ------       ------------
                                                       (Dollars in Thousands)
   3 months or less.............................      $181,544          5.44%
   More than 3 through 6 months.................        46,557          5.77
   More than 6 months through 12 months.........        68,282          5.60
   More than 12 months..........................         4,857          6.18
                                                      ========          =====
       Total....................................      $301,240          5.75%
                                                      ========          =====
                                                                    
     Deposit inflows and outflows are generally  dependent on market conditions,
interest rates, the general  economic  environment in the Bank's market area and
other  competitive  factors.  The  variety of  accounts  offered by the Bank has
enabled it to be more  competitive  in obtaining  funds and to respond with more
flexibility to changes in the interest rate environment.  Management's policy is
to review  deposit  interest  rates at least weekly and to adjust  appropriately
based on the need for  funds,  competition  and the  effect on the net  interest
margin.  The Bank's interest costs on time and savings  deposits may continue to
trend upward in a higher interest rate environment.

     Fixed  rate,  fixed term  certificates  of deposit  accounts  ("CD's")  are
generally a significant  source of funds for the Company.  At December 31, 1997,
CD's  amounted to $419.1  million or 65.9% of total  interest-bearing  deposits,
compared to $406.6  million or 65.4% at December 31, 1996 and $380.9  million or
67.5% at December 31, 1995. CD's offered by the Company have maturities of seven
days or more,  impose a minimum  balance  requirement of $2,000,  and pay simple
interest.

     Savings deposit  accounts  remained  constant at $24.7 million or 4% of the
Company's  total  interest-bearing  deposits  at  December  31,  1997 and  1996,
compared to $27.2 million or 4.8% atDecember 31, 1995.  Savings deposits consist
of passbook savings accounts and statement  savings  accounts.  Savings accounts
offered by the Bank pay interest monthly, compounded and credited on a quarterly
basis, to accounts with a minimum average daily balance of $100.

     The Bank offers NOW accounts with unlimited check writing  privileges.  The
minimum initial deposit  required is $2,500.  There is a service charge incurred
if the daily  average  balance  for the month falls  below  $2,500.  Interest is
compounded monthly. Interest is credited at the end of the month, at the current
rate determined by the Bank. NOW accounts amounted to $47.3 million,  or 7.4% of
the Bank's total  interest-bearing  deposits at December  31, 1997,  compared to
$44.4  million,  or 7.1%,  at December 31, 1996 and $39.5  million,  or 7.0%, at
December 31, 1995.


                                      -17-
<PAGE>

     The Bank also offers a money  market  account with  limited  check  writing
privileges.  Such accounts have a minimum balance requirement of $2,000 and earn
interest at the Company's  money market rate if the account  maintains a minimum
average  balance of $2,000 for the month.  There is a service charge incurred if
the daily  average  balance  falls below  $2,000.  Interest on all money  market
accounts is  compounded  monthly and credited  monthly.  Money  market  accounts
amounted  to  $145.3  million,  or 22.8% of the  Bank's  total  interest-bearing
deposits,  at December  31,  1997,  compared  to $146.2  million,  or 23.5%,  at
December 31, 1996 and $116.3 million, or 20.6%, at December 31, 1995.

     The following table sets forth the average  deposits and average rates paid
for each of the most  recent  three  fiscal  years  for the  classifications  of
deposits listed:

<TABLE>
<CAPTION>
                                                          Years Ended December 31,
                                     --------------------------------------------------------------
                                     1997      Rate(%)     1996     Rate(%)     1995        Rate(%)
                                     ----      -------     ----     -------     ----        -------
                                                         (Dollars in Thousands)
Deposits:
<S>                                <C>          <C>      <C>          <C>      <C>           <C>           
     Demand....................    $227,744       --     $209,828       --     $194,571        --
     NOW.......................      41,904     2.27       38,219     2.28       38,235      2.29
     Savings...................      24,277     2.98       25,485     2.99       28,146      2.96
     Money market..............     141,671     3.37      131,974     3.37      116,179      3.30
     Other time ...............     416,221     5.45      384,033     5.30      389,747      5.51
                                    -------     ----     --------     ----     --------      ----
Total..........................    $851,817              $789,539              $766,878
                                   ========              ========              ========
</TABLE>

     Management  believes  the variety of deposit  accounts  offered by the Bank
allows it to compete  for funds  effectively.  However,  these  sources of funds
generally are interest rate sensitive and therefore can be more costly in a high
interest rate environment.  Although the Bank will continue to carefully monitor
deposit flows, the ability of the Bank to control deposit flows will continue to
be  significantly  affected by the general market rate  environment and economic
conditions.

     Additional  sources of funds are interest and  principal  payments on loans
and securities, and positive cash flows generated from operations.  Interest and
principal  payments  on loans are a  relatively  stable  source of funds,  while
deposit  inflows and outflows are  significantly  influenced  by general  market
interest rates,  economic conditions and competitive  factors. In the event that
the Bank is not able to generate  sufficient  funds from these  sources,  it has
available  $86  million of  overnight  federal  funds lines of credit from other
financial  institutions  as well as the  ability  to  obtain  substantial  funds
through repurchase agreements against its investment portfolio. During 1997, the
Bank's  wholly-owned   subsidiary  Merchants  Capital  Corporation  ("MCC")  was
organized  as a real estate  investment  trust,  and the bulk of the real estate
related  portion of the Bank's  investment  portfolio was transferred to it. MCC
and the  Bank are  parties  to an  agreement  under  which  the  portion  of the
investment  portfolio held by MCC is available to support repurchase  agreements
entered into by the Bank.  During 1996,  the Bank became a member of the Federal
Home Loan Bank of New York where it has  availability  of $130 million of funds,
of which $50 million may be used in overnight funds.  Furthermore,  the Bank has
access to


                                      -18-
<PAGE>

the discount window of the Federal  Reserve Bank.  There were no borrowings from
the Federal  Reserve Bank's  discount  window under these  arrangements in 1997,
1996 or 1995.

Short Term Borrowings

     The following  table  represents the Bank's  material short term borrowings
for the fiscal years ending December 31:

                                                   1997        1996       1995
                                                   ----        ----       ----
                                                        (Dollars in Thousands)
Balance at year end.............................  $191,772    127,199    105,065
Weighted average interest rate on                                       
  balances at end of year..... .................     5.82%      5.41%      5.81%
Maximum amount of borrowing at                                          
  any month end.................. ..............  $248,436    170,000    110,731
Approximate average amounts outstanding                                 
  during period......... .......................   182,285    119,661     67,991
Approximate weighted average interest                                   
  rate during period...... .....................     5.80%      5.51%      5.97%
                                                                        
Year 2000 Compliance                                                  
                                                 
     The Company does not anticipate  incurring any material cost resulting from
the widely  publicized  "Year 2000 problem." Over the past year, the Company has
been in the process of replacing its  minicomputer  hardware with an environment
of networked  personal  computers  using new software that is almost  completely
Year 2000 compliant.

Employees

     At  December  31,  1997,  the  Company  and the  Bank  had  240  employees,
consisting of 72 officers and 168 supervisory and clerical  employees.  The Bank
considers its relations with its employees to be good.


                                      -19-
<PAGE>

                        SELECTED STATISTICAL INFORMATION

     In addition to the statistical  information  that is presented in this Form
10-K, the following  information is included in the Company's 1997 Annual Report
to  Shareholders  (the  "Annual  Report") and is hereby  incorporated  herein by
reference:

Description of Statistical Information     Annual Report Caption            Page
- --------------------------------------     ---------------------            ----

Average Balance Sheets                  Average Assets, Liabilities
                                        AND Stockholders' Equity             35

Analysis of Net Interest Earnings       Analysis of Net Interest Earnings     8

Volume and Rate Variance                Change in Interest Income and
                                        Expense                               9

Return on Equity and Assets             Selected Financial Data               7

ITEM 2. PROPERTIES

     The Bank owns the nine story office building at 434 Broadway, New York, New
York where one of its branch  offices is located.  The Bank occupies five of the
nine floors,  the mezzanine and  basement;  four floors are presently  rented to
others. In addition, the Bank owns the commercial condominium located at 62 West
47th Street,  New York, New York, which houses the Bank's midtown branch office,
consisting of a main floor, mezzanine, and basement.

     In  addition  to the above two  offices,  the Bank  maintains  five  branch
offices at 93 Canal  Street,  1040 Sixth  Avenue,  295 Fifth  Avenue,  145 Fifth
Avenue,  and its corporate  headquarters  at 275 Madison  Avenue,  New York, New
York, where the Bank's main branch office is located.

ITEM 3. LEGAL PROCEEDINGS

     Various actions and proceedings are presently  pending to which the Company
or the Bank is a party. In the opinion of management, the aggregate liabilities,
if any,  arising from such  actions are not expected to have a material  adverse
effect on the financial position of the Company or the Bank.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     During the fourth  quarter of 1997,  there were no matters  submitted  to a
vote of the Company's stockholders.


                                      -20-
<PAGE>

                                     PART II


ITEM 5. MARKET FOR THE COMPANY'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

     The  market  for the  Company's  common  equity is not an  exchange  but is
established  by  the  National  Association  of  Securities  Dealers'  Automated
Quotation  System. At December 31, 1997 the total number of holders of record of
the Company's common equity was approximately  1,614. The information  appearing
on page 13 of the Annual Report under the caption  "Price Range of Common Stock"
is incorporated herein by reference.

     Cash  dividends  have  been  declared  in each  quarter  of 1997  and  1996
aggregating  annually $7.3 million and $6.5 million,  respectively,  or $.75 per
share in 1997 and $.65 per share in 1996,  after  adjusting for the  two-for-one
stock split which occurred during 1997.

     As a depository  institution  whose  deposits are insured by the FDIC,  the
Bank may not pay  dividends  or  distribute  any of its capital  assets while it
remains in default on any  assessment due the FDIC. The Bank currently is not in
default under any of its  obligations  to the FDIC. The Company and the Bank, in
declaring  and paying  dividends,  are also limited  insofar as minimum  capital
requirements of regulatory  authorities must be maintained.  The Company and the
Bank comply with such capital requirements.

     Under the Federal  Reserve  Act,  the  approval of the FRB is required  for
dividends  declared  by a state  member  bank  which in any year  exceed the net
profits of such bank for that year,  as  defined,  combined  with  retained  net
profits for the two preceding years. Additionally,  under Federal law, a bank is
prohibited from paying dividends in amounts greater than undivided  profits then
on hand, as defined, after deducting bad debts.

     During 1986,  the  stockholders  approved the Employee Stock Option Plan of
the Bank (the  "Option  Plan").  Due to the  Bank's  becoming  the  wholly-owned
subsidiary of the Company on July 1, 1993, the Company  adopted a  substantially
identical  stock  option  plan as  successor  to the  Option  Plan and all stock
options have become  options to purchase the Company's  Common Stock rather than
shares of the Bank's stock.  No stock options were granted under the Option Plan
during  1997.  A total of 331,759  shares of Common  Stock of the  Company  were
issued upon the exercise of options previously granted under the Option Plan. Of
these,  14,210 were newly issued  shares and 317,549 were treasury  shares.  The
weighted  average  exercise  price of such  options  was $10.11 per share.  Such
transactions  were exempt from the  registration  requirements of the Securities
Act of 1933, as amended, pursuant to Section 4(2) thereunder.

ITEM 6. SELECTED FINANCIAL DATA

     The information appearing on page 34 (Note 16) and page 7 respectively,  of
the Annual Report under the captions  "Selected  Quarterly  Financial  Data" and
"Selected Financial Data" is incorporated herein by reference.


                                      -21-
<PAGE>

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
        RESULTS OF OPERATIONS

     The information  appearing on pages 8 through 13 of the Annual Report under
the caption  "Management's  Discussion  and Analysis of Financial  Condition and
Results of Operations" is incorporated herein by reference.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The Company's financial statements, related notes and Independent Auditors'
Report which appear on pages 14 through 34 of the Annual Report are incorporated
herein by reference.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
        FINANCIAL DISCLOSURE

     None.

                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY

     The  information  appearing  on pages 4  through 7 of the  Company's  Proxy
Statement  prepared in connection  with the 1997 Annual Meeting of  Stockholders
(the  "Proxy   Statement")   under  the  caption   "Election  of  Directors"  is
incorporated herein by reference.

     All executive  officers are  designated  annually by the Board of Directors
and serve at the pleasure of the Board.

ITEM 11. EXECUTIVE COMPENSATION

     The  information  appearing on pages 10 and 11 of the Proxy Statement under
the caption "Executive Compensation" is incorporated herein by reference.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The information appearing on pages 8 and 9 of the Proxy Statement under the
caption  "Security  Ownership of Certain  Beneficial  Owners and  Management" is
incorporated herein by reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The  information  appearing  on page 13 of the  Proxy  Statement  under the
caption   "Compensation   and  Option  Committee  Report  on  Executive  Officer
Compensation"  and on page 16 thereof under the caption  "Certain  Relationships
and Related Transactions" is incorporated herein by reference.


                                      -22-
<PAGE>

                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a)1.  Financial  Statements.  The financial  statements,  related notes and the
Report of  Independent  Auditors,  KPMG Peat Marwick LLP, dated February 6, 1998
appear on pages 14 through 34 of the Annual Report and are  incorporated  herein
by reference.

(a)2.  Financial Statements Schedules.

(a)3.  Exhibits (numbered in accordance with Item 601 of Regulation S-K):

                      Item         Description
                      ----         -----------

                      (11)         Computation of Earnings Per Share Earnings

                      (13)         1997 Annual Report to Shareholders


(b)    Reports on Form 8-K.  None.


                                      -23-
<PAGE>

                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                    MERCHANTS NEW YORK BANCORP, INC.
                                               (Registrant)

                                    By:   /s/ Spencer B. Witty
                                          --------------------------------------
                                          Spencer B. Witty
                                          Chairman of the Board

                                          Dated March 17, 1998

                                    By:   /s/ James G. Lawrence
                                          --------------------------------------
                                          James G. Lawrence
                                          President, Chief Executive Officer and
                                          Director (Principal Executive Officer)

                                          Dated March 17, 1998

                                    By:   /s/ William J. Cardew
                                          --------------------------------------
                                          William J. Cardew
                                          Vice Chairman of the Board,
                                          Chief Operating Officer and Director
                                          (Principal Financial Officer)

                                          Dated March 17, 1998

                                    By:   /s/ Nancy J. Ostermann
                                          --------------------------------------
                                          Nancy J. Ostermann
                                          Vice President and Comptroller
                                          (Principal Accounting Officer)

                                          Dated March 17, 1998


                                      -24-
<PAGE>

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities and on the dates indicated.

              Signature                          Title                Date
              ---------                          -----                ----

   /s/ Charles J. Baum                
- --------------------------------------   Director                 March 17, 1998
Charles J. Baum

   /s/ William J. Cardew              
- -------------------------------------    Vice Chairman of the     March 17, 1998
William J. Cardew                        Board, Chief Operating 
                                         Officer and Director

   /s/ Eric W. Gould                  
- --------------------------------------   Vice President,          March 17, 1998
Eric W. Gould                            Treasurer and Director

   /s/ Rudolf H. Hertz                 
- ---------------------------------------  Vice Chairman of the     March 17, 1998
Rudolf H. Hertz                          Board and Director

   /s/ Isidore Karten                  
- ---------------------------------------  Director                 March 17, 1998
Isidore Karten

   /s/ James G. Lawrence               
- ---------------------------------------  President, Chief         March 17, 1998
James G. Lawrence                        Executive Officer and 
                                         Director

   /s/ Robinson Markel                 
- ---------------------------------------  Director                 March 17, 1998
Robinson Markel

   /s/ Paul Meyrowitz                  
- ---------------------------------------  Director                 March 17, 1998
Paul Meyrowitz

   /s/ Alan Mirken                     
- ---------------------------------------  Director                 March 17, 1998
Alan Mirken

   /s/ Mitchell J. Nelson              
- ---------------------------------------  Director                 March 17, 1998
Mitchell J. Nelson

   /s/ Leonard Schlussel                 
- ---------------------------------------  Director                 March 17, 1998
Leonard Schlussel

   /s/ Charles I. Silberman            
- ---------------------------------------  Vice Chairman of         March 17, 1998
Charles I. Silberman                     the Board

   /s/ Spencer B. Witty                
- ---------------------------------------  Chairman of the          March 17, 1998
Spencer B. Witty                         Board and Director


                                      -25-


                                                                      Exhibit 11

                   Computation of Per Share Earnings

The computation of earnings per share for each period presented is as follows:

                                              1997         1996         1995
                                              ----         ----         ----
Net income................................  $14,562,158   12,670,771  11,465,430
Average weighted shares outstanding*......    9,793,913    9,961,538   9,944,212
Earnings per share........................        $1.49         1.27        1.15
Earnings per share, diluted                        1.46         1.26        1.14

* Adjusted  for the  2-for-1  split of the Common  Stock that  became  effective
October 7, 1997.


                                      -26-



[GRAPHIC OMITTED]

MERCHANTS NEW YORK BANCORP

Merchants New York Bancorp

1997 Annual Report

<PAGE>

TABLE OF CONTENTS

   1  Financial Highlights

   2  To Our Stockholders

   4  Middle Market Lending

   6  Branch Banking

   7  Selected Financial Data

   8  Management's Discussion and Analysis of
      Financial Condition and Results of Operations

  14  Consolidated Statements of Condition

  15  Consolidated Statements of Income

  16  Consolidated Statements of Changes in Stockholders' Equity 

  17  Consolidated Statements of Cash Flows 

  18  Notes to Consolidated Financial Statements 

  34  Independent Auditors' Report 

  35  Average Assets, Liabilities and Stockholders' Equity 

  36  Board of Directors


The Company's annual report, on Form 10-K, as filed with the Securities &
Exchange Commission, will be made available to stockholders upon request in
writing, at no cost. If interested, please contact: Karen L. Deitz, Corporate
Secretary, Merchants New York Bancorp, 275 Madison Avenue, New York, NY
10016-1011

<PAGE>

                           Merchants New York Bancorp

                              FINANCIAL HIGHLIGHTS

Year ended December 31,                           1997               1996
- -------------------------------------------------------------------------------
Financial Condition Data
Total assets                                 $1,235,742,235      $1,137,798,701
Total investment securities                     756,804,988         728,508,783
Net loans                                       325,640,564         291,463,754
Total deposits                                  904,086,925         875,693,410
Total liabilities                             1,129,547,838       1,034,263,069
Total stockholders' equity                      106,194,397         103,535,632

Selected Operating Data
Total interest income                            82,820,569          73,094,985
Total interest expense                           40,253,456          33,455,196
Net interest income                              42,567,113          39,639,789
Net interest income after provision 
  for loan losses                                40,867,113          37,059,789
Income before income taxes                       21,716,766          20,081,295
Income tax expense                                7,154,608           7,410,524
Net income                                       14,562,158          12,670,771
Net income per share, basic                           $1.49               $1.27

   [The following table was depicted as a bar graph in the printed material]

Net Interest Income               Net Income                Stockholders' Equity
   (In Dollars)                  (In Dollars)                   (In Dollars)

'93   35,280,429              '93   7,884,433                 '93   77,794,712
'94   36,237,944              '94  10,709,341                 '94   77,734,334
'95   37,662,203              '95  11,465,430                 '95  100,154,603
'96   39,639,789              '96  12,670,771                 '96  103,535,632
'97   42,567,113              '97  14,562,158                 '97  106,194,397


                                       1
<PAGE>

[GRAPHIC OMITTED]
                              TO OUR STOCKHOLDERS
                                  AND FRIENDS:

   Merchants New York Bancorp enjoyed another record year in 1997. This was the
fourth record year in a row and represents twenty-one consecutive quarters of
earnings gains, which distinguishes "The Good Old Bank" as a reliable profit
making institution and reinforces our reputation as one of nation's strongest
and most stable commercial banks.

   After-tax income climbed to $14,562,158, or $1.49 per share, up from
$12,670,771, or $1.27 per share, in 1996.

   Our core businesses, lending activities and investments, had excellent
performances and contributed the major portion of our bottom line gains. This
was accomplished by our steadfast focus on lending to middle market firms --
mid-size and small businesses -- which resulted in an average increase in the
loan portfolio of over 15% without deviating from our prudent standards. In
addition, our average investment portfolio increased, as did our demand
deposits, while costs were kept low by sophisticated internal controls and
diligent asset/liability management.

   We point with pride to other achievements during the year that increased
shareholder value: the added visibility in the financial press, the results of
our advertising and the strategic position of our branches to serve middle
market businesses. During early fall of 1997, the Company announced a program to
buy back an additional 5% of our shares, plus another two-for-one stock split
and an increase in our regular quarterly dividend -the 45th increase in payout
since 1950. In December, "The Good Old Bank" paid its 258th consecutive
quarterly cash dividend which has not been skipped or cut since 1932 when
dividends were commenced. This was consistent with our tradition of sharing our
growth with our stockholders. We are proud of this record that is both unmatched
and unrivaled.

                                 [PHOTO OMITTED]

                    Spencer B. Witty, Chairman of the Board, 
                    (seated) and James G. Lawrence,
                    President and Chief Executive Officer


   Since the Bank's founding in 1874, we have never had a losing year; as
previously stated, 1997 was another record year. We added to capital through
earnings, and increased the book value of our shares.

   Our debt free balance sheet offers depositors and stockholders the highest
levels of safety and soundness. Our risk-based capital ratio at year end was
19.80%, which is almost two and one-half times regulatory requirements. This
ratio is among the highest of all commercial banks in the United States.

   Our buy-back program, referred to earlier, represents an opportunity for us
to invest in the 


                                       2
<PAGE>

Bank's future growth, especially in view of the Bank's record performance.
Consolidation in the banking industry continues unabated. The many mergers and
acquisitions have afforded our "eager to lend" institution unprecedented
opportunities. As the bigger banks get bigger, their middle market borrowers
have become less important. We are like a Country Bank in the middle of the Big
Apple. We know our clients well and treasure their relationship with us. As a
result, in many cases, we have served family businesses for years and now have
third and even fourth generations as customers. Their recommendations of our
Bank to their friends and associates has been a great asset.

   Merchants Bank is unique in many ways. The roots of our Bank stem from
international trade since sailing ship days. We enjoy an enviable reputation of
expertise in speedily handling letters of credit for importers, and foreign
collections for exporters. Since 1874, our hand has never lost its skill and we
look forward to continued growth in this area.

   During 1997, our first full year of operating as a licensed United States
Small Business Administration lender for loans that are majority guaranteed by
the Federal Government, we have found a niche that has a profitable potential
and fits our business philosophy and acumen.

   Our branches are strategically located in various communities where there are
clusters of specialty firms in select industries, particularly small and
mid-sized businesses. We support those communities, as well as marketing to the
Greater Metropolitan Area as a whole. In addition, we continually enhance our
technological capabilities where it makes sense or is necessary for competitive
purposes; i.e., we offer MasterCard and Visa credit cards and our own ATM
worldwide access cards and other bank products. Most important, we concentrate
on what we know best and remain focused on commercial banking -- serving the
middle market which has an important role in the growth of the U.S. economy.

   Our bank relies on many individuals in a number of areas, as we feel the
"people" resource is of paramount importance. In this context, we sincerely wish
to thank our stockholders for their loyalty and support, our Board of Directors
for their wise counsel and valuable assistance, and very importantly, our
appreciation of our professional team of officers and fine staff who make it all
possible.

   We remain confident about the future and renew our dedication to keeping "The
Good Old Bank" safe and strong. As always, our motto remains, "The Safety of the
Depositors Comes First -- Earnings Will Inevitably Follow."


/s/ Spencer B. Witty
- -------------------------------------
Spencer B. Witty
Chairman of the Board


/s/ James G. Lawrence
- -------------------------------------
James G. Lawrence
President and Chief Executive Officer


                                       3
<PAGE>

                             MIDDLE MARKET LENDING

[GRAPHIC OMITTED]

   Our core lending business personifies Merchants and the success the Bank has
enjoyed for generations. Growth has continued because we have kept to the policy
- -- proven over and over again on which we were founded: to be the bank for
medium-size and small business, with emphasis on traditional banking and
personal service. This includes our unique International Department for the
myriad of quality importers and exporters we service, and we are pleased that
our Letters of Credit are accepted around the world.

[PHOTO OMITTED]

Corporate Lending Administration, left to right: Leonard S. Levine, Sr. V.P. &
Division Head; Stephen A. Barrow, Executive V.P. & Chief Credit Officer; Janet
L. Markel, Sr. V.P. & Division Head

   A bank's earnings from its lending operations depends primarily on interest
rates, and the "art" of forecasting the direction, magnitude, and timing of rate
changes. We try, and we usually succeed, to earn a favorable spread. Our
liquidity, risk-averse policy, lending standards and relationships are vital to
our financial well-being and sustained earnings power. We make what we believe
to be are prudent loans, and, we do not venture into the more speculative,
higher-risk areas where the promise of higher returns can sometimes cloud
fundamental judgment.

[PHOTO OMITTED]

Corporate Lending Division II, left to right: Paul L. Hamner, Assistant Cashier
(seated); Kenneth J. Satchwill, V.P. & Group Manager (standing); Leonard S.
Levine, Sr. V.P. & Division Head (seated); John J. Cronin, Assistant Cashier
(standing); Eugene P. Schreiner, Assistant Cashier (seated); Brian T. Schiffino,
Assistant V.P. (standing); Brian M. Cardew, V.P. & Group Manager (seated)

   Our loans are to customers whose sales range from $1 million to $200 million
a year. We have been called a community bank because in a number of respects we
may be likened to a small-town bank. The fact that we are located in Manhattan,
in the city known as the world's financial capital, home to global megabanks,
makes this characterization all the more distinctive. As we know, there have
been many bank mergers and even more bank acquisitions in recent years. As a
consequence, many business owners, having dealt with small or medium-sized banks
for years, are confused about where to go for money or advice. Their longtime
lender has linked up with another institution many times the size, and the
familiar faces are no longer there to serve them, all of which gives our bank
additional opportunities. At Merchants, small business owners can go directly to
one lending officer to get counsel or information on an array of topics. They
are not shunted from one person to another, nor do they have to deal with
strangers or relatively inexperienced personnel. Our clientele include third-
and fourth-generation customers of businesses to whom we originally loaned
money.

[PHOTO OMITTED]

Corporate Lending Division I, left to right: Janet L. Markel, Sr. V.P. &
Division Head (seated); Salvatore J. Chiarelli, V.P. (standing); Andrew S.
Baron, V.P. & Group Manager(seated); Joseph J. Nicolosi, V.P. (standing);
Leonard Katcher, V.P. (seated); Joseph P. Martin, Assistant V.P. (standing);
Noreen Suarez, Officers' Assistant (standing); Lester Nadel, V.P. & Group
Manager (seated); John Buoniconti, Assistant Cashier (standing); missing from
photo: Joseph J. Wynne, V.P. & Group Manager

   Our credo is: "The better you understand a client's business, the better the
banker you will be for them. The numbers are important, but it is the people
that pay you back." We respond quickly, and we have no bureaucracy with which to
burden our clients and prospects. The 


                                       4
<PAGE>

same officers treat customers, large and
small, with the care and service they deserve, and we value each of our
relationships.

   Our business continues to come from referrals from satisfied customers,
accountants, attorneys and investment bankers. Our ambition is not to become the
largest bank, but rather to be the strongest and safest while we continue to
expand our valuable customer base. This includes a cross section of the "middle
market" and encompasses many industries, including textiles, apparel and furs,
home furnishings, business and professional services and, very importantly, the
diamond and jewelry business.

[PHOTO OMITTED]

Corporate Lending Division III, left to right:
Gerald H. Attanasio, V.P. (standing); Michael D. Altman, Sr. V.P. (seated);
Joseph Radice, Assistant Cashier (standing); Joseph I. Edelman, V.P. (standing);
Rudolf H. Hertz, Vice Chairman (seated); Elliot Reiner, V.P. (standing)

   We have been bankers for this industry since our early days on Maiden Lane
and the Bowery when the Markel Brothers operated a private bank and
subsequently, after 1926, as the Merchants Bank of New York. In the 1950's,
after World War II, when the diamond dealers of Holland, Belgium, Germany and
Austria had moved the major part of the industry to 47th Street between Fifth
and Sixth Avenue, we established our Midtown Branch. Today, many of our
customers are the second or third generation of that industry. They include
sight holders, importers, exporters and manufacturers of rough and polished
diamonds, gold jewelry, semiprecious stones and watches. Many of our officers at
our West 47th Street Branch have been with us for many decades. Rudolf H. Hertz,
our Vice Chairman, has been known in the industry since the 1950's. He has
traveled to other important diamond centers such as Israel and Antwerp, and was
invited to Kimberly South Africa where DeBeers Consolidated mines began the
modern Diamond Industry in the early 1900's. Many banks have participated in the
industry over the years. However, we have been a steady part of it since the
beginning of the century and have watched it expand to the size and importance
it holds in New York City today. We intend to continue to support our fine
customers for many years to come. 

                           Our 100-year service to the
                          Diamond and Jewelry Industry

- --------------------------------------------------------------------------------

                             Members of the Asset and Liability
                    Committee, chaired by W. J. Cardew, meeting
                      with Ms. Calabro to review a proposal for
                          enhancement to our E.D.P. technology.
                           Funding requirements must be covered
                       through adequate cash flow availability.

                                                                 [PHOTO OMITTED]


Left to right: Nancy J. Ostermann, V.P. & Comptroller (seated);
            Spencer B. Witty, Chairman of the Board (standing);
                      Eric W. Gould, V.P. & Treasurer (seated);
            William J. Cardew, Vice Chairman & C.O.O. (seated);
                               Rosemarie A. Calabro, Sr. V.P. &
                         Division Head, Bank Operations(seated)


                                       5
<PAGE>

                                 BRANCH BANKING

The roots of our Bank go back to the Markel Brothers who, in the 1870's,
formed a partnership in Hamburg, Germany which arranged travel for European
passengers to the United States. Very quickly, money transfers were added which
caused the first banking-type relationships with America. By 1881, the Markels
were firmly established in lower Manhattan as Markel Brothers, Private Bankers.
In 1926, after successfully surviving several banking crises and panics in the
early 1900's, Jacob Markel bought out his brother and founded The Merchants Bank
of New York, a New York public corporation which also became a member of the
Federal Reserve System. The new bank promptly established itself as a bank for
small and mid-sized businesses, especially for jewelers then domiciled in the
Maiden Lane and lower east side area, opening a branch office on Canal Street.

   In 1935, with slow recovery from the great depression, the Merchants Bank of
New York took over the branch of the Chatham Phoenix bank at Broadway and Howard
Street, which became our main office for the next sixty years. This area was
mainly dominated by a thriving textile industry -- a perfect vehicle for our
middle market business.

   In 1953, came our first move to the Midtown area where we located a branch on
West 47th Street. This office enabled us to expand our business with the
diamond, jewelry and watch industry, which we had already been serving. Again it
was our connection with the people from Europe which made us a popular choice of
these middle market customers.

   In 1973, we established our branch at Fifth Avenue and 30th Street where the
rug and carpet business was centered, along with many other small and
medium-sized businesses involved in import and export. It was at this time that
our International Department became know all over the world through its "Letters
of Credit" service.

   A few years later, we moved into the apparel and fashion business by opening
a branch at Sixth Avenue and 39th Street; and then a few years later we found a
booming middle market environment in Chelsea through our branch at Fifth Avenue
at 21st Street.

[PHOTO OMITTED]

Branch Administration, left to right:
Joseph R. Criscione, V.P. & Branch Manager, 434 
Broadway; Simeon Kovacic, V.P. & Branch Manager, 
295 Fifth Ave.; Michael S. Hassani, V.P. & Branch 
Manager, 145 Fifth Ave.; Dennis J. Sheridan, V.P. & 
Branch Manager, 275 Madison Ave.; Eugene J. Venier, 
Sr. V.P. & Branch Division Head; John U. Doekker, 
V.P. & Branch Manager, 62 W. 47th St.; 
Raymond F. Tornabene, Assistant V.P. &
Branch Manager, 1040 Sixth Ave.; Larry I. Kohn, 
Assistant V.P. & Branch Manager, 93 Canal St.

   In 1992, we took over the deposits of the First New York Bank for Business
(the former First Women's Bank) and their small branch on Park Avenue. This was
an excellent test of our ability to attract business in the Grand Central area
and led to the establishment of our flagship branch at Madison Avenue at 40th
Street, which immediately became very successful. In addition, after having been
located in the downtown area for sixty years, our corporate headquarters was
also moved to Madison Avenue, as were most of our commercial lending activities.
This move reflects the expanded image of the Bank in the market place we serve.

   The growth of our Bank is demonstrated from having only $1 million in assets
in the 1920's, to total assets today of over $1.2 billion. Our capital, which at
the beginning was a mere $100 thousand, is now in excess of $100 million. It was
all accomplished by internal growth. Today, our seven branches in Manhattan
efficiently service a myriad of customers. They offer a variety of products,
including checking, savings and money market accounts, certificates of deposits,
installment loans, credit cards and ATM cards, with emphasis on products for the
business client.


                                       6
<PAGE>

                           Merchants New York Bancorp

                             SELECTED FINANCIAL DATA

This consolidated selected financial information for the Company is not intended
to be complete and is qualified in its entirety by more detailed financial
information and the financial statements contained elsewhere herein.

<TABLE>
<CAPTION>


For the Years Ended December 31,             1997        1996        1995        1994     1993(1)        1992        1991
- ---------------------------------------------------------------------------------------------------------------------------
(Dollars in Thousands, Except Per Share Amounts)
<S>                                    <C>         <C>         <C>         <C>         <C>         <C>           <C>
Interest income                        $   82,820  $   73,095  $   69,569  $   61,345  $   60,301  $   49,199    $ 53,279
Net interest income                        42,567      39,640      37,662      36,238      35,280      31,044      29,089
Provision for loan losses                   1,700       2,580       2,080       1,850       9,785       8,394       7,392
Net income                                 14,562      12,671      11,465      10,709       7,884       6,520       6,502
Earnings per share, basic (2 and 5)          1.49        1.27        1.15        1.08        0.79        0.66        0.66
Earnings per share, diluted (2 and 5)        1.46        1.26        1.14        1.07        0.78        0.65        0.65
Cash dividends declared                                                                    
   per share (2)                             0.75        0.65        0.55        0.45        0.40        0.40        0.40
Total assets                            1,235,742   1,137,799   1,027,191   1,001,386   1,006,348   1,085,955     713,606
Book value per share (2)
   Without security valuation               10.06        9.67        9.07        8.47        7.84        7.44        7.19
   With security valuation (3)              10.98       10.42       10.06        7.83          --          --          --
                                                                                          
Financial Ratios:                                                                         
Return on average assets                     1.23%       1.21%       1.19%       1.10%       0.78%       0.89%       1.00%
Return on average equity                                                                  
   Average equity excluding                                                               
     security valuation                     14.91       13.45       13.01       13.22       10.36         8.91        9.17
   Average equity including                                                               
     security valuation (3)                 13.82       12.53       12.59       13.30       10.36         8.91        9.17
Average equity to average assets (3)         8.90        9.66        9.43        8.35        7.54         9.93       10.75
Dividend payout ratio                       50.35       51.10       47.71       41.74       50.38        60.91       61.06
Net charge-offs to average loans             0.35        1.23        0.65        0.96        2.34         2.48        2.70
Loan loss reserves to total loans            1.86        1.89        2.39        2.31        2.46         1.48        1.12
Non-performing loans to                                                                   
   loan loss reserves                        2.58       19.74       33.45       21.19       26.39        42.40       55.50
Risk-Based Capital Ratio: (4)                                                             
   Tier I                                   18.61       20.41       21.61       19.81       18.59        16.82          --
   Total                                    19.80       21.62       22.86       21.06       19.84        17.82          --
</TABLE>
                                                                   
(1) Holding Corporation effective 7-1-93. All prior years are for the Merchants
    Bank of New York only.
(2) Based upon retroactive adjustments for 5-for-4 stock split paid July 20,
    1988, 3-for-2 stock split paid May 30, 1990, and 2-for-1 stock splits paid
    October 2, 1995 and October 7, 1997.
(3) Per SFAS No. 115, effective in 1994, a valuation account for unrealized
    gains (losses) on investments available for sale are included in equity.
(4) The Federal Reserve Board capital guidelines for bank holding companies
    require minimum risk-based ratios of Tier 1 and total capital to
    risk-weighted assets to be 4.0% and 8%, respectively, and a minimum
    leveraged-based ratio of Tier 1 capital to total average quarterly assets
    generally of at least 4.0%. The ratios above were calculated using the
    guidelines in effect at each reporting date.
(5) Per SFAS No. 128, effective in 1997, the earnings per share calculation and
    disclosure have been revised. EPS on this schedule has been retroactively
    revised to conform to this change.


                                       7
<PAGE>

                           Merchants New York Bancorp

                           MANAGEMENT'S DISCUSSION AND
                      ANALYSIS OF FINANCIAL CONDITION AND
                             RESULTS OF OPERATIONS

Comparison of the Years Ended December 31, 1997 and 1996

Overview

   1997 net income increased by 15% to $14.6 million, over 1996's earnings of
$12.7 million. Net income per share continued to increase, up $0.22 to $1.49 per
share versus $1.27 per share in 1996.

Interest Income

   Total interest income generated in 1997 was $82.8 million, up 13.3% from the
1996 total of $73.1 million. The largest component of interest in 1997 was
contributed by the investment portfolio, with $52.6 million versus $47.5 million
in 1996. This was the result of an increased investment portfolio, which on
average grew by $82.3 million to $756.1 million from $673.8 million in 1996. The
additional funding to support this was achieved through increased deposits,
repurchase agreements and other short-term borrowings. On average, approximately
$12 million per month of principal repayments received from mortgage-backed
securities were reinvested in both the investment and loan portfolios. The non
tax adjusted interest return for the investment portfolio decreased slightly to
6.95% from 7.05%.

   Loan interest income increased $4.5 million to $29.8 million in 1997 versus
$25.3 million in 1996. The average balance for loans increased to $325.3 million
in 1997 from $280.4 million in 1996, causing the rise in the loan income.

   In maximizing cash management, the average federal funds sold in 1997
increased to $8.4 million versus $6.1 million in 1996. This contributed $460,000
to interest income, up $140,000 from the $320,000 earned in 1996.

Interest Expense

   Total interest expense increased 20%, or $6.8 million to $40.3 million from
$33.5 million in 1996. This is the result of the average cost of
interest-bearing liabilities increasing to 4.93% in 1997, from 4.73% in 1996, as
well as a $109 million increase in average total interest-bearing liabilities to
$816 million from $707 million in 1996. The highest contributor to this was
$50.7 million of securities sold under repurchase agreements which increased to
an average of $166.3 million versus $115.6 million. Average certificates of
deposit balances increased to $416.2 million in 1997 from $384 million in 1996,
with the average rate paid increasing approximately 15 basis points to 5.45% in
1997 from 5.30% in 1996.

   Other short-term borrowings interest expense was $1.4 million in 1997, versus
$635,000 in 1996. Composed of Federal funds purchased, Federal Home Loan Bank
term advances and U.S. Treasury demand notes (excess funds which are acquired
from the Treasury), the average balances increased $14 million in 1997 from
1996.

ANALYSIS OF NET INTEREST EARNINGS

<TABLE>
<CAPTION>
                                       1997                         1996                        1995
- ------------------------------------------------------------------------------------------------------------------
                                              Average                      Average                       Average
                             Average           Yield/    Average            Yield/     Average            Yield/
                             Balance Interest    Rate    Balance Interest     Rate     Balance  Interest    Rate
- ------------------------------------------------------------------------------------------------------------------
(Dollars In Thousands)
<S>                       <C>         <C>        <C>   <C>        <C>         <C>     <C>       <C>         <C>  
Interest-Earning Assets
Federal funds sold        $    8,373  $   460    5.49% $   6,128  $   320     5.22%   $  3,115  $    182    5.84%
Investment securities
   (book value):
     Taxable                 684,916   48,226     7.04   603,188   43,158      7.15    537,976    38,154    7.09
     Tax-exempt*              71,135    4,332     6.09    70,600    4,316      6.11     71,728     4,629    6.45
       Total                 756,051   52,558     6.95   673,788   47,474      7.05    609,704    42,783    7.02
Loans (net of
   unearned discounts)       325,298   29,771     9.15   280,361   25,288      9.02    276,649    26,604    9.62
Other                            531       31     5.84       268       13      4.85         --        --      --
- ------------------------------------------------------------------------------------------------------------------
       Total              $1,090,253  $82,820     7.60% $960,545  $73,095      7.61%  $889,468   $69,569    7.82%
- ------------------------------------------------------------------------------------------------------------------
Interest-Bearing Liabilities
NOW                       $   41,904   $  951     2.27%  $38,219  $   871     2.28%   $ 38,235  $    876    2.29%
Savings accounts              24,277      724     2.98    25,485      761      2.99     28,146       833    2.96
Money market accounts        141,671    4,774     3.37   131,974    4,443      3.37    116,179     3,835    3.30
Time certificates
   of deposit                416,221   22,687     5.45   384,033   20,363      5.30    389,747    21,489    5.51
Securities sold under
   repurchase agreements     166,294    9,680     5.82   115,601    6,381      5.52     67,991     4,062    5.97
Other short-term borrowings   25,681    1,437     5.60    11,721      636      5.42     13,247       812    6.13
- ------------------------------------------------------------------------------------------------------------------
       Total              $  816,048  $40,253     4.93% $707,033  $33,455      4.73%  $653,545   $31,907    4.88%
- ------------------------------------------------------------------------------------------------------------------
Net interest-
   earning assets            274,205                     253,512                       235,923
==================================================================================================================
Net yield on interest-
   earning assets         $1,090,253  $42,567     3.90% $960,545  $39,640      4.13%  $889,468   $37,662    4.23%
==================================================================================================================
</TABLE>

Non accrual loans are included in Interest-Earning Assets.
*Yields are not computed on a tax equivalent basis.


                                       8
<PAGE>

                           Merchants New York Bancorp

Net Interest Income

   Net interest income increased to $42.6 million in 1997 from $39.6 million in
1996. This is the amount by which interest income on interest-earning assets
exceeds interest expense on interest-bearing liabilities and is the most
significant component of the Bank's earnings. Net interest income is a function
of several factors including changes in the volume, mix of earning assets,
funding sources and market interest rates. While management policies influence
these factors, they are also influenced by external forces including customer
needs and demands, competition, the economic policies of the Federal government
and monetary policies of the Federal Reserve Board.

   The following table provides further analysis of the increase in net interest
income during 1997, 1996 and 1995 and indicates that the increases were
primarily due to higher amounts of interest earned on interest-earning assets
than was paid on interest-bearing liabilities over the same time period. The
changes in interest income and interest expense have been allocated to rate and
volume changes in proportion to the absolute dollar amounts of the change in
each.

CHANGES IN INTEREST INCOME AND EXPENSE

<TABLE>
<CAPTION>
                                               1997 Compared to 1996                  1996 Compared to 1995
                                                Increase (Decrease)                    Increase (Decrease)
- ------------------------------------------------------------------------------------------------------------------
                                           Volume        Rate        Change      Volume         Rate       Change
- ------------------------------------------------------------------------------------------------------------------
(In Thousands)
<S>                                      <C>        <C>              <C>        <C>          <C>          <C>     
Interest Income
Loans (net of unearned discounts)        $  4,108   $     362        $4,470     $   378      $(1,682)     $(1,304)
Investment securities (book value):
   Taxable                                  5,519        (451)        5,068       4,658          346        5,004
   Tax-exempt                                 291        (275)           16         (73)        (240)        (313)
- ------------------------------------------------------------------------------------------------------------------
     Total investments                      5,810        (726)        5,084       4,585          106        4,691
Other interest income                         123          48           171         159          (21)         138
- ------------------------------------------------------------------------------------------------------------------
     Total interest income                 10,041        (316)        9,725       5,122       (1,597)       3,525
- ------------------------------------------------------------------------------------------------------------------
Interest Expense 
   Savings and time deposits:
   NOW                                         84          (4)           80          --           (5)          (5)
   Savings accounts                           (36)         (1)          (37)        (79)           7          (72)
   Money market accounts                      327           4           331         530           78          608
   Time certificates of deposit             1,743         581         2,324        (312)        (813)      (1,125)
- ------------------------------------------------------------------------------------------------------------------
     Total                                  2,118         580         2,698         139         (733)        (594)
- ------------------------------------------------------------------------------------------------------------------
Borrowings:
   Securities sold under
     repurchase agreements                  2,934         365         3,299       2,649         (330)       2,319
   Other short-term borrowings                777          24           801        (104)         (73)        (177)
- ------------------------------------------------------------------------------------------------------------------
     Total interest expense                 5,829         969         6,798       2,684       (1,136)       1,548
- ------------------------------------------------------------------------------------------------------------------
     Net interest income                 $  4,212     $(1,285)       $2,927      $2,438     $   (461)     $ 1,977
==================================================================================================================
</TABLE>

Other Income, Other Expenses, Provision for Loan Losses and Taxes

   Other income decreased $103,000, due principally to the drop in gains on
sales of securities in 1997 to $22,000 versus $372,000 in 1996. This was offset
by an increase of almost $300,000 to $2.7 million in International Department
fees in 1997, against $2.4 million in 1996.

   Other expenses increased $2 million, or 9.3%, in 1997 versus 1996. There were
normal increases in salaries of $233,000, $419,000 in benefits due principally
to pensions, $568,000 in professional fees, including consulting services and
$242,000 in upgrading data processing systems, partially to address Year 2000
issues. Financial expenditures directly related to ensuring that the Bank's
computer systems are Year 2000 compliant will not be significant.

   The provision for loan losses decreased by almost $900,000 in 1997 to $1.7
million, as opposed to $2.6 million in 1996, reflecting reflecting lower charge
offs and less nonaccrual loans in 1997.

   The provision for income taxes decreased by $256,000 in 1997 versus 1996.
Although the Bank has increased their profitability, the taxes have been reduced
by tax planning considerations.

Liquidity

   Liquidity measures the Bank's ability to satisfy current and future
obligations and commitments as they become due. Funds to meet liquidity needs
are raised through the sale or maturity of an asset or through increased
deposits or borrowing.

   For the year ended December 31, 1997, average cash and short-term investments
totaled $58 million, versus $53.1 million in 1996, accounting for 4.9% and 5% of
the Bank's total average assets, respectively. Through principal repayments and
redemptions, the investment portfolio generated $156.5 million in 1997 and
$149.3 million in 1996 for reinvestment and/or liquidity. Furthermore, $10
million in 1997 and $61 million in 1996 were the result of investment sales to
take advantage of interest rate arbitrage. Also, having 89% of the loan
portfolio priced to float with the prime rate allows immediate adjustments upon
an interest rate change, which impacts the interest rate gap.


                                       9
<PAGE>

                           Merchants New York Bancorp

   On the liability side, the primary source of funds available to meet
liquidity needs is the Bank's core deposit base. The Bank continues to retain a
substantial proportion of its average deposits in the form of
non-interest-bearing funds, with 27% in both years, or $227.7 million in 1997
and $209.8 million in 1996. The average balance of total deposits increased to
$851.8 million in 1997, from $789.5 million in 1996. Interest-bearing
liabilities are priced competitively, with a slight premium paid for time
certificates of deposit, 35%, or $223 million of which are in the 0 to 3 month
maturity range and 28%, or $178.3 million, are in the 3 to 12 month range. While
we include savings accounts and NOW accounts in the 0 to 3 months category on
the Interest Rate Sensitivity Gap table, the actual repricing on these is at our
discretion. Taking this into consideration, the reflected liability sensitivity
of $149 million would be mitigated by $72 million of combined NOW and savings
accounts balances included there and which would not change at the same rate as
other interest-bearing deposits. As a balance between our assets and the deposit
liabilities, our average investment portfolio of $769.2 million in 1997 and
$686.6 million in 1996, can be used as collateral for repurchase agreements, of
which we used, an average of $166.3 million in 1997 and $116 million in 1996.

INTEREST RATE SENSITIVITY GAP ANALYSIS
As of December 31, 1997
(In Thousands)

<TABLE>
<CAPTION>
                                           Less Than      3 to 12       1 to 5        Over
Interest-Earning Assets                     3 Months       Months        Years     5 Years         Total
- --------------------------------------------------------------------------------------------------------
<S>                                        <C>          <C>         <C>           <C>         <C>       
Federal funds sold                         $  67,000    $      --   $       --    $    --     $   67,000
Securities available for sale*                35,419      117,406      347,471      27,036       527,332
Securities held to maturity*                   8,752       14,610      161,754      30,055       215,171
Loans                                        317,546        5,037        5,352       3,873       331,808
- --------------------------------------------------------------------------------------------------------
Total interest-earning assets              $ 428,717    $ 137,053   $  514,577    $ 60,964    $1,141,311
========================================================================================================
Interest-Bearing Liabilities
Interest-bearing deposits                    440,353      178,305       17,867          --       636,525
Securities sold under
   repurchase agreements                     125,000       35,000           --          --       160,000
Other short-term borrowings                   12,180       20,000           --          --        32,180
- --------------------------------------------------------------------------------------------------------
Total interest-bearing liabilities         $ 577,533    $ 233,305    $  17,867     $    --     $ 828,705
========================================================================================================
Net interest rate sensitivity gap           (148,816)     (96,252)     496,710      60,964       312,606
Cumulative gap position                     (148,816)    (245,068)     251,642     312,606            --
Cumulative gap/total earning assets:
At December 31, 1997                          (13.04)   %  (21.47)%     22.05%      27.39%
At December 31, 1996                          (16.46)   %  (15.69)%     23.66%      27.84%
</TABLE>

*Adjusted for weighted average maturity dates and prepayments for mortgage back
  securities. All securities are disclosed at book value.

Market Risk Management

   Market risk is the risk of loss in a financial instrument arising from
adverse changes in market rates/prices such as interest rates, foreign currency
exchange rates, commodity prices and equity prices. The Bank's primary market
risk exposure is interest rate risk, with foreign exchange, commodity and equity
price risk not arising in the ordinary course of business. The ongoing
monitoring and management of this risk is an important component of the Bank's
asset/liability process which is governed by policies, established by its Board
of Directors, that are reviewed and approved annually. The Board of Directors
delegates responsibility for carrying out the asset/liability management
policies to the Asset/Liability Committee (ALCO). In this capacity, ALCO
develops guidelines and strategies impacting the Banks asset/liability
management related activity based upon estimated market risk sensitivity, policy
limit and overall market interest rate levels/trends.

   The objectives of the Bank's interest rate risk management activities are to
define an acceptable level of risk based on the Bank's business focus, capital
and liquidity requirements and to manage interest rate risk and maintain net
interest margins in changing rate environments. Management seeks to reduce the
vulnerability of the Bank's operating results to changes in interest rates and
to manage the ratio of interest rate sensitive assets to interest rate sensitive
liabilities within specified maturities or repricing periods. The Bank does not
currently engage in trading activities or use off balance sheet derivative
instruments to control interest rate risk. The Board of Directors have
authorized management to use derivatives if management deems it beneficial to
the Bank.

   Even with the Bank's active role in managing interest rate risk, the
potential for changing interest rates is an uncertainty that could have an
adverse effect on the earnings of the Bank. When interest-bearing liabilities
mature or reprice more quickly than interest-earning assets in a given period, a
significant increase in market interest rates could adversely affect net
interest income. Conversely, in a falling interest rate environment, these same
interest-bearing liabilities reprice more quickly than earning assets, producing
a beneficial effect on our net interest income.

   In managing the Bank's asset/liability position, management attempts to
minimize interest rate risk while enhancing net interest margins. Management
continues to believe that the increased net interest income resulting from a
mismatch in maturity of the Bank's asset and liability portfolio can, during
periods of declining or stable interest rates and periods 


                                       10
<PAGE>

                           Merchants New York Bancorp

in which there is a substantial positive difference between long- and short-term
interest rates, provide high enough returns to justify the increased exposure to
sudden and unexpected increases in interest rates. During 1997, the Bank
significantly increased utilization of short-term borrowings to fund the
purchase of longer-term mortgage-backed securities. As a result, the Bank's
results of operations and net portfolio values remain vulnerable to increases in
interest rates and to fluctuations in the difference between long- and
short-term interest rates.

   Consistent with its asset/liability management philosophy, the Bank has taken
several steps to manage its interest rate risk. First, the Bank's loan portfolio
of $331.8 million consists of virtually all adjustable rate loans. Second, a
majority of the Bank's securities are U.S. Government and Agency mortgage-backed
securities, with $663.7 million, or 87.7%, of these securities having expected
weighted average maturities of approximately five years or less. Third, the Bank
has a significant amount of deposits which are non-interest bearing or are only
minimally sensitive to interest rate fluctuations, including $227.7 million in
average demand deposits and $207.8 million in average money market, NOW and
savings accounts.

   One approach used by management to quantify interest rate risk is the net
portfolio value (NPV) analysis. In essence, this approach calculates the
difference between the present value of the liabilities and the present value of
expected cash flows from assets and off balance sheet contracts. The following
table sets forth, as of December 31, 1997, an analysis of the Bank's interest
rate risk as measured by the estimated changes in NPV resulting from
instantaneous and sustained parallel shifts in the yield curve (_+200 basis
points measured in 100 basis point increments). For comparative purposes, the
table also shows the estimated percentage increase (decrease) in NPV at December
31, 1996.

NET PORTFOLIO VALUE ANALYSIS FOR INTEREST RATE RISK

<TABLE>
<CAPTION>
                                              At December 31, 1997               
                              ------------------------------------------------------
                                               Estimated Increase(Decrease)in NPV*          Percent Increase
Change in Interest Rates      Estimated NPV  ---------------------------------------    (Decrease) in NPV at
(Basis Points)                       Amount              Amount              Percent       December 31, 1996
- --------------------------------------------------------------------------------------------------------------
(Dollars in Thousands)                                            
<S>                                 <C>                 <C>                     <C>                      <C>  
+200                                151,894             (23,129)                (13)%                    (15)%
+100                                165,757              (9,266)                 (5)%                     (7)%
 --                                 175,023                  --                  --                       --
- -100                                177,007               1,984                   1%                       4%
- -200                                178,937               3,914                   2%                       5%
</TABLE>

* Pre-tax                                                               
                                                                      
   Certain assumptions are employed in preparing the preceding table. These
assumptions relate to interest rates, loan prepayment rates, deposit decay rate
and the market values of certain assets under the various interest rate
scenarios. It was also assumed that delinquency rates will not change as a
result of changes in interest rates, although there can be no assurance that
this will be the case. Even if the interest rates change in the designated
amounts, there can be no assurance that the Bank's assets and liabilities would
perform as set forth above. In addition, a change in U.S. Treasury rates in the
designated amounts accompanied by a change in the slope of the Treasury yield
curve would cause significantly different changes to the NPV than indicated in
the chart.

Capital

   The capital base of a bank is a significant measure of the strength of a
financial institution. The Bank has seen a steady capital growth over the past
several years, with our risk-based ratios, as shown below, in excess of the
required "Well Capitalized" level of 10%. The Bank was also in excess of the
required leverage ratio of 4%, with 8.03% and 8.65% for the years ended December
31, 1997 and 1996, respectively.

   The primary source of capital growth is through retention of earnings.
Retained profits increased to $80.0 million at December 31, 1997 as compared to
$72.9 million as of December 31, 1996, resulting from the retention of $7.2
million of earnings after paying cash dividends to shareholders of $7.3 million.
The Bank's Board of Directors declared a dividend of $0.18 for the first and
second quarters of 1997, with an increase to $0.20 for the third and fourth
quarters. We continue to believe that cash dividends are an important component
of shareholder value and that at its current level of performance, this
quarter's 258th consecutive dividend payment will continue into the future. The
overall increase of $2.7 million in stockholders' equity was impacted by an
upward change in the market value of the Investment portfolio on December 31,
1997 versus December 31, 1996 of $1.5 million, net of tax effect. The market
valuation of the securities reflects only one point in time and can only be
realized upon their sale. With our strong liquidity and excellent basic capital
strength, we only sell securities for strategic business reasons.

   In August 1997, the Board of Directors approved for the second time in the
Bank's history, the purchase of Treasury stock, a buy back program of the
Company's common stock. 5% of the outstanding shares (or approximately 500,000
shares) was approved for each program, which is a combined total of about 1
million shares, or 10% of the outstanding shares. As of December 31, 1997,
342,430 shares have been repurchased, with 24,881 shares being reissued for
shares issued through the stock option plan. The net total cost of the shares is
$6.7 million, which was a reduction of shareholders' equity.

                                                  December 31,     December 31,
                                      Required            1997             1996
- --------------------------------------------------------------------------------
Tier I Risk-Based Capital Ratio           4.00%          18.61%           20.41%
Total Risk-Based Capital Ratio            8.00           19.80            21.62
Leverage Ratio                            4.00            8.03             8.65


                                       11
<PAGE>

                           Merchants New York Bancorp

Comparison of the Years Ended December 31, 1996 and 1995

Overview

   1996 net income increased by more than 10% to $12.7 million, over 1995's
earnings of $11.5 million. Earnings per share continued to increase, up $0.12 to
$1.27 per share versus $1.15 per share in 1995.

Interest Income

   Total interest income generated in 1996 was $73.1 million, up 5% from the
1995 total of $69.6 million. The largest component of interest in 1996 was
contributed by the investment portfolio, with $47.5 million versus $42.8 million
in 1995. This is principally the result of an increased investment portfolio,
which on average increased by $64.1 million to $673.8 million from $609.7
million in 1995. The additional funding to support this was achieved through
increased deposits and repurchase agreements. On average, approximately $10
million per month of principal repayments received from mortgage-backed
securities were reinvested. In addition, there was a slight increase in non tax
adjusted interest return to 7.05% from 7.02%.

   Loan interest income decreased $1.3 million to $25.3 million in 1996 versus
$26.6 million in 1995. While the average balance for loans actually increased to
$280 million in 1996 from $276.6 million in 1995, the decrease was caused by the
lower average prime rate of 8.28% in 1996, down from 8.83% in 1995.

   In maximizing cash management, the average federal funds sold in 1996
increased to $6 million versus $3 million in 1995. This contributed $320,000 to
interest income, up $138,000 from the $182,000 earned in 1995.

Interest Expense

   Total interest expense increased 5%, or $1.6 million to $33.5 million from
$31.9 million in 1995. While the average cost of interest-bearing liabilities
declined to 4.73% in 1996, from 4.88% in 1995, there was a $54 million increase
in average total interest-bearing funds available to $707 million from $653
million in 1995. The principal contributor to this was $47 million greater use
of securities sold under repurchase agreements which increased to an average of
$115 million versus $68 million to support the higher volume in the investment
portfolio. Average interest-bearing deposits increased to $579.7 million in 1996
from $572.3 million in 1995, with the average rate paid declining approximately
15 basis points to 4.56% in 1996 from 4.71% in 1995.

   Other interest expense was $636,000 in 1996, versus $812,000 in 1995.
Composed of federal funds purchased and demand notes to the U. S. Treasury
(excess funds which are acquired from the Treasury), the average balances
decreased $1.6 million in 1996 from 1995.

Net Interest Income

   Net interest income increased to $39.6 million in 1996 from $37.7 million in
1995. This is the amount by which interest income on interest-earning assets
exceeds interest expense on interest-bearing liabilities and is the most
significant component of the Bank's earnings. Net interest income is a function
of several factors including changes in the volume and mix of earning assets and
funding sources and market interest rates. While management policies influence
these factors, they are also influenced by external forces including customer
needs and demands, competition, the economic policies of the federal government
and monetary policies of the Federal Reserve Board.

Other Income, Other Expenses, Provision for Loan Losses and Taxes

   Other income increased $132,000, due principally to the increase in gains on
sales of securities in 1996 of $372,000 versus $128,000 in 1995. Additionally,
$97,000 was generated by other fee income, based on increased volume. These
increases were offset by a decrease due to lower volume, of $219,000 in
International Department fees between 1996 and 1995.

   Other expenses decreased $467,000, or 2%, in 1996 versus 1995. This is a
direct result of a reduction of over $900,000 in our FDIC fees, due to the
change in the amount charged by the FDIC for Well Capitalized banks. There was
also a reduction of $200,000 in operations losses, due to a write down in 1995
for the impending sale of Other Real Estate Owned. The decreases were offset by
normal increases in salaries of $134,000, $114,000 in benefits, due to pensions,
and almost $200,000 in net occupancy costs due to the Madison Avenue branch and
corporate headquarters.

   The provision for loan losses increased by $500,000 in 1996 to $2,580,000
versus $2,080,00 in 1995 reflecting the slightly higher average loans in 1996.

   The provision for income taxes increased by $871,000 in 1996 versus 1995 due
to increased profitability.

Liquidity and Asset/Liability Management

   Liquidity measures the Bank's ability to satisfy current and future
obligations and commitments as they become due. Funds to meet liquidity needs
are raised through the sale or maturity of an asset or through increased
deposits or borrowing.

   Asset and liability management insures that the Bank has the ability to
satisfy current and future obligations, that commitments will be met at a
reasonable cost and that a net interest spread will be maintained to produce
earnings.

   For the year ended December 31, 1996, average cash and short-term investments
totaled $53.1 million, and $46.6 million in 1995, accounting for 5% and 4.8% of
the Bank's total average assets, respectively. Through principal repayments and
redemptions, the investment portfolio generated $149.3 million in 1996 and $94.4
million in 1995 for reinvestment


                                       12
<PAGE>

and/or liquidity. Furthermore, $61 million in 1996 and $48 million in 1995 was
the result of investment sales to take advantage of interest rate arbitrage.
Also, having 95% of the loan portfolio priced to float with prime allows
immediate adjustments upon an interest rate change, which impacts the interest
rate gap.

   On the liability side, the primary source of funds available to meet
liquidity needs is the Bank's core deposit base. The Bank continues to retain a
substantial proportion of its average deposits in the form of
non-interest-bearing funds, with 27%, or $209.8 million, in 1996 and 25%, or
$195 million, in 1995. The average balance of total deposits increased to $789.5
million in 1996, from $766.9 million in 1995. Interest-bearing liabilities are
priced competitively, with a slight premium paid for time certificates of
deposit, 42%, or $169.5 million, of which are in the 0 to 3 month maturity range
and 53%, or $214 million, are in the 3 to 12 month range. While we include
savings accounts and NOW accounts in the 0 to 3 months category on the Interest
Rate Sensitivity Gap table, the actual repricing on these is at our discretion.
Taking this into consideration, the reflected liability sensitivity of $171
million would be mitigated by $69.2 million of combined NOW and savings accounts
balances included there and which would not change at the same rate as other
interest-bearing deposits. As a balance between our assets and the deposit
liabilities, our average investment portfolio of $687 million in 1996 and $615
million in 1995, can be used as collateral for repurchase agreements, of which
we used, an average of $116 million in 1996 and $68 million in 1995.

Capital

   The capital base of a bank is a significant measure of the strength of a
financial institution. The Bank has seen a steady capital growth over the past
several years, with our risk-based ratios in excess of the required "Well
Capitalized" level of 10%. The Bank was also in excess of the required leverage
ratio of 4%, with 8.65% and 9.02% for the years ended December 31, 1996 and
1995, respectively.

   The primary source of capital growth is through retention of earnings.
Retained profits increased to $72.9 million at December 31, 1996 as compared to
$66.7 million as of December 31, 1995, resulting from the retention of $6.2
million of earnings after paying dividends of $6.5 million. The Bank's Board of
Directors declared a dividend of $0.15 for the first and second quarters of
1996, with an increase to $0.18 for the third and fourth quarters. We continue
to believe that cash dividends are an important component of shareholder value
and that at its current level of performance, this quarter's 254th consecutive
dividend payment will continue into the future. The overall increase of $3.4
million in stockholders' equity was impacted by a change in the market value of
the investment portfolio on December 31, 1996 versus December 31, 1995 of $2.4
million, net of tax effect. The market valuation of the securities reflects only
one point in time and can only be realized upon their sale. With our strong
liquidity and excellent basic capital strength, we need only sell for strategic
business reasons.

   In August 1996, the Board of Directors approved for the first time in the
Bank's history, a buy back program of the Company's common stock. Up to 5% of
the outstanding shares (or approximately 500,000 shares) have been approved for
this program. As of December 31, 1996, 35,780 shares have been repurchased, at a
cost of $553,000, which was a reduction of shareholders' equity.

                          PRICE RANGE OF THE COMPANY'S
                                  COMMON STOCK

   The Company's common stock is traded on the over-the-counter NASDAQ National
market. The Company's symbol is "MBNY." The high and low bid prices for each
quarterly period during the past two years were as follows:

PRICE RANGE OF COMMON STOCK

                                  1997*                           1996*
- -------------------------------------------------------------------------------
                            HIGH           LOW              HIGH            LOW
- -------------------------------------------------------------------------------
First Quarter            $17 1/2       $15 3/4           $15 1/2        $14 1/2
Second Quarter            25            17 1/2            14 3/4         14 1/2
Third Quarter             28 5/8        21 7/8            15             13
Fourth Quarter            47 7/8        25                16 1/4         15

*All quarters are restated to reflect the 2:1 stock split.

   On February 27, 1998, the closing bid and asked prices reported for the
common stock were $38 3/4 and $39 1/2, respectively. These quotations reflect
inter-dealer prices without retail mark up, mark down or commission and may not
represent actual transactions.


                                       13
<PAGE>

                           Merchants New York Bancorp

                      CONSOLIDATED STATEMENTS OF CONDITION
<TABLE>
<CAPTION>

December 31,                                                                             1997                1996
- -----------------------------------------------------------------------------------------------------------------
<S>                                                                            <C>                <C>             
Assets
Cash and due from banks (note 2)                                               $   51,209,936     $    57,840,059
Federal funds sold                                                                 67,000,000          26,000,000
Investment securities (note 1):
   Securities available for sale at market value (note 3)                         541,634,211         561,600,523
   Investment securities (market value $219,902,000 in 1997
     and $169,340,000 in 1996) (note 4)                                           215,170,777         166,908,260
- -----------------------------------------------------------------------------------------------------------------
     Total investment securities                                                  756,804,988         728,508,783
- -----------------------------------------------------------------------------------------------------------------
Loans (net of unearned discounts of $93,768
   and $56,030 in 1997 and 1996, respectively) (note 5)                           331,807,721         297,080,725
   Less allowance for loan losses                                                   6,167,157           5,616,971
- -----------------------------------------------------------------------------------------------------------------
       Total loans, net                                                           325,640,564         291,463,754
- -----------------------------------------------------------------------------------------------------------------
Bank premises and equipment (note 6)                                                6,937,748           6,767,568
Customers' liability on acceptances                                                14,374,602          13,806,691
Other assets                                                                       13,774,397          13,411,846
- -----------------------------------------------------------------------------------------------------------------
       Total assets                                                            $1,235,742,235      $1,137,798,701
=================================================================================================================
Liabilities and Stockholders' Equity
Deposits (note 7):
   Demand (non-interest-bearing)                                               $  267,561,571      $  253,695,143
   NOW                                                                             47,295,963          44,431,219
   Savings                                                                         24,736,235          24,763,303
   Money market                                                                   145,336,114         146,168,644
   Time                                                                           419,157,042         406,635,101
- -----------------------------------------------------------------------------------------------------------------
       Total deposits                                                             904,086,925         875,693,410
- -----------------------------------------------------------------------------------------------------------------
Securities sold under repurchase agreements (notes 3, 4 and 8)                    160,000,000         120,000,000
Acceptances outstanding                                                            14,374,602          13,806,691
Other short-term borrowings (note 8)                                               32,179,723           7,199,039
Other liabilities                                                                  18,906,588          17,563,929
- -----------------------------------------------------------------------------------------------------------------
       Total liabilities                                                        1,129,547,838       1,034,263,069
- -----------------------------------------------------------------------------------------------------------------
Stockholders' Equity (notes 1, 3 and 11)
   Capital stock -- $.001 par value; 10,000,000 shares authorized; 
     9,989,332 and 4,987,561 shares issued and outstanding in
     1997 and 1996, respectively (a)                                                    9,989               4,988
   Surplus                                                                         23,889,352          23,749,629
   Undivided profits                                                               80,016,764          72,915,689
   Less: Treasury stock at cost (317,549 shares in 1997
          and 35,780 shares in 1996)                                                6,665,520             552,910
   Net unrealized appreciation on securities
     available for sale, net of tax effect                                          8,943,812           7,418,236
   Commitments and contingent liabilities (note 12)                                        --                  --
- -----------------------------------------------------------------------------------------------------------------
       Total stockholders' equity                                                 106,194,397         103,535,632
- -----------------------------------------------------------------------------------------------------------------
       Total liabilities and stockholders' equity                              $1,235,742,235      $1,137,798,701
=================================================================================================================
</TABLE>

(a) 1996 share amounts do not reflect the 2:1 stock split, effective on October
    7, 1997.

          See accompanying notes to consolidated financial statements.


                                       14
<PAGE>

                           Merchants New York Bancorp

                        CONSOLIDATED STATEMENTS OF INCOME

<TABLE>
<CAPTION>

Years ended December 31,                                             1997                1996                1995
- -----------------------------------------------------------------------------------------------------------------
<S>                                                           <C>                 <C>                 <C>        
Interest and dividend income:
   Interest on loans                                          $29,771,225         $25,300,755         $26,604,396
   Interest and dividends on investment securities:
     U.S. Government obligations                               47,631,337          43,022,459          38,153,806
     Other investments                                          4,926,841           4,451,474           4,628,811
Other interest income                                             491,166             320,297             182,593
- -----------------------------------------------------------------------------------------------------------------
     Total interest and dividend income                        82,820,569          73,094,985          69,569,606
- -----------------------------------------------------------------------------------------------------------------
Interest expense:
   Interest on deposits (note 7)                               29,135,924          26,438,521          27,032,507
   Interest on securities sold under
     repurchase agreements                                      9,680,285           6,380,930           4,062,368
   Other interest expense                                       1,437,247             635,745             812,528
- -----------------------------------------------------------------------------------------------------------------
     Total interest expense                                    40,253,456          33,455,196          31,907,403
- -----------------------------------------------------------------------------------------------------------------
     Net interest income                                       42,567,113          39,639,789          37,662,203
Provision for loan losses (note 5)                              1,700,000           2,580,000           2,080,000
- -----------------------------------------------------------------------------------------------------------------
     Net interest income after provision for loan losses       40,867,113          37,059,789          35,582,203
- -----------------------------------------------------------------------------------------------------------------
Other income:
   Service fees                                                 1,310,426           1,350,387           1,341,407
   International department fees                                2,721,033           2,429,711           2,648,337
   Investment securities gains on sales (note 3)                   21,901             372,396             127,697
   Other                                                        1,129,255           1,133,659           1,036,520
- -----------------------------------------------------------------------------------------------------------------
     Total other income                                         5,182,615           5,286,153           5,153,961
- -----------------------------------------------------------------------------------------------------------------
Other expenses:
   Salaries                                                    10,855,196          10,622,376          10,488,017
   Employee benefits (note 10)                                  2,949,066           2,530,256           2,416,369
   Occupancy (note 12)                                          2,589,996           2,520,459           2,321,271
   Equipment and data processing                                1,710,850           1,468,405           1,247,313
   Other                                                        6,227,854           5,123,151           6,258,575
- -----------------------------------------------------------------------------------------------------------------
     Total other expenses                                      24,332,962          22,264,647          22,731,545
- -----------------------------------------------------------------------------------------------------------------
Income before income taxes                                     21,716,766          20,081,295          18,004,619
Income tax expense (note 9)                                     7,154,608           7,410,524           6,539,189
- -----------------------------------------------------------------------------------------------------------------
     Net income                                               $14,562,158         $12,670,771         $11,465,430
=================================================================================================================
Earnings per share, basic (note 1)                                  $1.49               $1.27               $1.15
Earnings per share, diluted                                         $1.46               $1.26               $1.14
=================================================================================================================
</TABLE>

          See accompanying notes to consolidated financial statements.


                                       15
<PAGE>

                           Merchants New York Bancorp

                       CONSOLIDATED STATEMENTS OF CHANGES
                            IN STOCKHOLDERS' EQUITY
<TABLE>
<CAPTION>

Years ended December 31,                                             1997                1996                1995
- -----------------------------------------------------------------------------------------------------------------
<S>                                                         <C>                 <C>                 <C>          
Capital stock:
   Balance at beginning of year                             $       4,988       $       4,982       $       2,484
   Adjustment due to stock split (note 1)                           4,994                  --               2,484
   Shares issued through exercise of Employee Stock
     Options: 14,210 shares, 12,446 shares and 28,272
     shares in 1997, 1996 and 1995, respectively (note 11)              7                   6                  14
- -----------------------------------------------------------------------------------------------------------------
   Balance at end of year                                           9,989               4,988               4,982
=================================================================================================================
Surplus:
   Balance at beginning of year                                23,749,629          23,626,181          23,344,444
   Adjustment due to stock split (note 1)                          (4,994)                 --              (2,484)
   Excess over par value on shares issued through the
     exercise of Employee Stock Options (note 11)                 144,717             123,448             284,221
- -----------------------------------------------------------------------------------------------------------------
   Balance at end of year                                      23,889,352          23,749,629          23,626,181
=================================================================================================================
Undivided profits:
   Balance at beginning of year                                72,915,689          66,719,678          60,724,767
   Net income                                                  14,562,158          12,670,771          11,465,430
   Cash dividends paid (note 11)                               (7,332,066)         (6,474,760)         (5,470,519)
   Common stock issued from treasury stock                       (129,017)                 --                  --
- -----------------------------------------------------------------------------------------------------------------
   Balance at end of year                                      80,016,764          72,915,689          66,719,678
=================================================================================================================
Treasury stock:
   Balance at beginning of year                                  (552,910)                 --                  --
   Repurchase of 306,650 and 35,780 shares of
     common stock in 1997 and 1996, respectively               (6,492,331)           (552,910)                 --
   Issuance of 24,881 shares in 1997
     of common stock                                              379,721                  --                  --
- -----------------------------------------------------------------------------------------------------------------
   Balance at end of year                                      (6,665,520)           (552,910)                 --
=================================================================================================================
Net unrealized appreciation (depreciation) on securities 
   available for sale, net of tax effect (note 3):
   Balance at beginning of year                                 7,418,236           9,803,762          (6,337,361)
   Changes during the year                                      1,525,576          (2,385,526)         16,141,123
- -----------------------------------------------------------------------------------------------------------------
   Balance at end of year                                       8,943,812           7,418,236           9,803,762
=================================================================================================================
Stockholders' equity:
   Balance at beginning of year                               103,535,632         100,154,603          77,734,334
   Changes during the year, net                                 2,658,765           3,381,029          22,420,269
- -----------------------------------------------------------------------------------------------------------------
   Balance at end of year                                    $106,194,397        $103,535,632        $100,154,603
=================================================================================================================
</TABLE>

          See accompanying notes to consolidated financial statements.


                                       16
<PAGE>

                           Merchants New York Bancorp

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>

Years ended December 31,                                             1997                1996                1995
- -----------------------------------------------------------------------------------------------------------------
<S>                                                        <C>                 <C>                <C>            
Cash flows from operating activities:
   Net income                                              $   14,562,158      $   12,670,771     $    11,465,430
- -----------------------------------------------------------------------------------------------------------------
   Adjustments to reconcile net income to net cash provided 
     by operating activities:
       Depreciation                                             1,043,804             938,577             697,047
       Amortization of premium, net of discounts                6,009,043           4,584,407           4,588,485
       Provision for loan losses                                1,700,000           2,580,000           2,080,000
       Gains on sales of investments                              (21,901)           (372,396)           (127,697)
       Loss on disposal of fixed assets                                --                  --              68,691
       Discounted rental on leases                                (52,668)            (41,435)            (24,171)
       Increase (decrease) in unearned discounts                   37,737              (3,037)            (20,829)
       (Decrease) increase in taxes payable                      (204,170)           (384,776)            926,443
       Decrease (increase) in interest receivable                  10,848            (239,615)            198,277
       Increase in interest payable                             1,329,460             670,487           1,379,426
       Increase in accrued expenses                               959,750             389,508             421,394
       Increase in other assets                                  (487,684)           (484,152)            (31,253)
       Increase (decrease) in other liabilities                   271,434             (20,044)         (1,879,683)
- -----------------------------------------------------------------------------------------------------------------
       Net cash provided by operating activities               25,157,811          20,288,295          19,741,560
- -----------------------------------------------------------------------------------------------------------------
Cash flows from investing activities:
   Net (increase) decrease in Federal funds sold              (41,000,000)         26,000,000          (5,000,000)
   Proceeds from redemptions of
     securities available for sale                            121,563,684         126,299,677          93,027,263
   Proceeds from sales of securities available for sale        10,175,000          61,013,830          47,559,688
   Purchase of securities available for sale                 (149,596,774)       (189,230,745)       (134,424,407)
   Proceeds from redemptions of investment securities          34,826,437          22,961,868           1,397,591
   Purchase of investment securities                          (50,687,265)       (128,370,905)         (5,478,972)
   Net increase in customer loans                             (35,914,547)        (29,620,410)         (4,550,367)
   Net increase in bank premises and equipment                 (1,099,699)           (946,315)         (2,759,219)
- -----------------------------------------------------------------------------------------------------------------
       Net cash used in investing activities                 (111,733,164)       (111,893,000)        (10,228,423)
- -----------------------------------------------------------------------------------------------------------------
Cash flows from financing activities:
   Net increase (decrease) in demand deposits,
     NOW, savings and money market accounts                    15,871,574          57,558,967          (6,129,692)
   Net increase (decrease) in certificates of deposit          12,521,941          25,736,755         (33,064,372)
   Net increase in securities sold under
     repurchase agreements                                     40,000,000          14,935,000          35,065,000
   Net increase in other short-term borrowings                 24,980,684           7,199,039                  --
   Proceeds from issuance of common stock                         395,428             123,454             284,235
   Purchase of Treasury stock                                  (6,492,331)           (552,910)                 --
   Dividends paid                                              (7,332,066)         (6,474,760)         (5,470,519)
- -----------------------------------------------------------------------------------------------------------------
       Net cash provided by (used in) financing activities     79,945,230          98,525,545          (9,315,348)
- -----------------------------------------------------------------------------------------------------------------
Net (decrease) increase in cash and cash equivalents           (6,630,123)          6,920,840             197,789
Cash and cash equivalents at beginning of the period           57,840,059          50,919,219          50,721,430
- -----------------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of the period             $   51,209,936      $   57,840,059      $   50,919,219
- -----------------------------------------------------------------------------------------------------------------
Supplemental disclosure of cash flow information:
       Interest paid                                       $   38,923,995      $   32,784,709     $    30,527,977
       Taxes paid                                               7,358,778           7,795,300           5,823,086
=================================================================================================================
</TABLE>

          See accompanying notes to consolidated financial statements.


                                       17
<PAGE>

                           Merchants New York Bancorp

                              NOTES TO CONSOLIDATED
                              FINANCIAL STATEMENTS

                        December 31, 1997, 1996 and 1995

NOTE 1 -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The financial reporting and accounting policies of Merchants New York Bancorp
(the "Company") conform to generally accepted accounting principles. The
following is a summary of the significant accounting policies.

Basis of Presentation

The consolidated financial statements have been prepared in conformity with
generally accepted accounting principles and include the accounts of the Company
and its wholly-owned subsidiary, The Merchants Bank of New York (the "Bank").
The Company is a bank holding company, organized under the laws of the state of
Delaware. On July 1, 1993, the Company acquired all of the outstanding capital
stock of the Bank. All material intercompany accounts and transactions have been
eliminated in consolidation.

The Bank's principal business consists of attracting deposits from the general
public and employing these deposits by originating commercial loans. Together
with these funds and funds from ongoing operations and borrowings, the Bank also
invests in U.S. Government and agency obligations and other investment
securities. The Bank, which is the wholly-owned subsidiary of the Company,
operates as a commercial bank.

In preparing the consolidated financial statements, management is required to
make estimates and assumptions that affect the reported amounts of assets and
liabilities at the date of the financial statements and revenues and expenses
during the reporting period. Actual results could differ from those estimates.

Investment Securities

Securities are classified as available for sale or held to maturity. The Bank
does not maintain a trading account classification. Securities for which the
Bank has the ability and intent to hold to maturity are so classified. All other
securities are classified as available for sale.

Securities classified as held to maturity are carried at cost adjusted for
amortization of premium or accretion of discount. Securities classified as
available for sale are reported at estimated current market prices with the
difference between market value and amortized cost reflected in the equity
section of the statement of condition as an unrealized gain or loss, net of
applicable taxes, until such time as they are sold. Premiums and discounts are
amortized or accreted to interest income on a level yield basis, over the
expected term of the debt security. Realized gains and losses on sales of
securities are determined based on the amortized cost of the specific securities
sold. Unrealized losses on securities would be charged to earnings if management
determines that the decline in the market value of a security was other than
temporary. Actual gains and losses from the sales of securities are computed on
a specific identified basis and are included in other income.

Allowance for Loan Losses

The allowance for loan losses is increased by provisions charged to operations
and decreased by charge-offs (net of recoveries). Management's periodic
evaluation of the adequacy of the allowance is based on the Bank's historical
loan loss experience, a review of non-performing loans and related collateral
values, an estimate of the possibility of loss in view of industry
concentrations and other portfolio risk characteristics, the present financial
condition of borrowers and current economic conditions. While management uses
the best information available to estimate loan losses, future adjustments to
the allowance may be necessary based on changes in economic conditions, further
information obtained regarding known problem loans, the identification of
additional problem loans and other factors. In management's judgement, the
allowance for loan losses is adequate to absorb probable losses in the existing
portfolio.


                                       18
<PAGE>

                           Merchants New York Bancorp

Effective January 1, 1995, the Bank prospectively adopted SFASNo. 114,
"Accounting by Creditors for Impairment of a Loan," as amended by SFAS No. 118
effective December 31, 1996. Under SFAS No. 114, a loan is considered impaired
when, based on current information and events, it is probable that a creditor
will be unable to collect principal or interest due according to the contractual
terms of the loan. Impaired loans are measured and reported based on one of
three methods: the present value of the expected future cash flows discounted at
the loan's effective interest rate; the loan's observable market price; or the
fair value of the collateral if the loan is collateral dependent. If the measure
is less than the impaired loan's recorded investment, an impairment loss is
recognized as part of the allowance for loan losses. The adoption of SFAS Nos.
114 and 118 did not affect the Bank's overall allowance for loan losses or
income recognition practices.

Interest on Loans

Interest on loans is accrued to income monthly based on outstanding principal
balances. When management considers the collection of previously accrued but
unpaid interest to be doubtful, such interest is reversed by charging interest
income in the current period. Interest payments received on non-accrual loans
(including impaired loans under SFAS No. 114) are recognized as interest income
unless future collections are doubtful. A loan remains on non-accrual status
until the factors that indicated doubtful collectibility no longer exist or
until a loan is determined to be uncollectible and is charged off against the
allowance for loan losses.

Bank Premises and Equipment

Bank premises and equipment are stated at cost, less accumulated depreciation.
Depreciation is computed on the straight-line method over the shorter of the
estimated useful lives of the related assets or the lease term. Maintenance and
repair costs are expensed as incurred.

Income Taxes

The Bank utilizes the asset and liability method of accounting for income taxes.
Under the asset and liability method, deferred income taxes are recognized for
the tax consequences of temporary differences by applying enacted statutory tax
rates applicable to future years to differences between the financial statement
carrying amounts and the tax basis of existing assets and liabilities. The
realization of deferred tax assets are assessed and a valuation allowance
provided for the portion of the asset that is unlikely to be realized.

Earnings Per Share

In February 1997, the Financial Accounting Standards Board issued SFAS No. 128,
"Earnings Per Share," which requires presentation of both basic earnings per
share (EPS) and diluted EPS by all entities with a complex capital structure.
Basic EPS, which replaces primary EPS, excludes dilution and is computed by
dividing income available to common stockholders by the weighted average number
of common shares outstanding for the period. Diluted EPS reflects the potential
dilution that could occur if contracts to issue common stock (such as the
Company's stock options) were exercised, which would result in the issuance of
common stock that then would share in the earnings of the Company. As required,
the Company adopted SFAS No. 128 as of December 31, 1997 and restated all prior
period EPS data at that time.

The weighted average number of shares of common stock used in the computation of
basic earnings per share for the years ended December 31, 1997, 1996 and 1995
were 9,793,913 shares, 9,961,538 and 9,944,212 shares, respectively. The
weighted average number of shares of common stock, used in the computation of
diluted earnings per share for the years ended December 31, 1997, 1996 and 1995
were 9,957,190 shares, 10,063,397 and 10,040,171 shares, respectively.

The Company's Board of Directors again declared a 2-for-1 stock split for all
shares, with an effective date of October 7, 1997. The Board had previously
declared a 2-for-1 stock split effective on October 2, 1995. All shares and per
share amounts in prior years have been restated in these financial statements to
reflect both splits.


                                       19
<PAGE>

                           Merchants New York Bancorp

Stock Options

The Bank accounts for stock options in accordance with the provisions of
Accounting Principles Board ("APB") Opinion No. 25, "Accounting for Stock Issued
to Employees." Accordingly, compensation expense is recognized only if the fair
value of the underlying stock at the grant date exceeds the exercise price of
the option. SFAS No. 123, "Accounting for Stock-Based Compensation," encourages
entities to recognize the fair value of all stock-based awards on the date of
grant as an expense over the vesting period. Alternatively, SFAS No. 123 allows
entities to continue to apply the provisions of APB No. 25 and provide pro forma
disclosure of net income and net income per share as if the fair value based
method defined in SFAS No. 123 had been applied to employee stock options
granted in 1995 and later years. The Bank has elected to continue to apply
provisions of APB Opinion No. 25.

Reclassifications

Certain reclassifications have been made to the 1996 and 1995 financial
statements to conform to the 1997 presentation. 

NOTE 2 -- CASH AND DUE FROM BANKS

The Bank is required to maintain average reserves on deposit with the
Federal Reserve Bank of New York against outstanding domestic deposit
liabilities. The required reserves, which are reported in cash and due from
banks, were approximately $20.4 million and $18.3 million at December 31, 1997
and 1996, respectively. Average required reserves during 1997 and 1996 were
approximately $20.4 million and $18.2 million, respectively. Average balances
(in the form of non-interest-bearing deposits with banks) of approximately $5.8
million and $5.9 million were maintained as compensating balances for services
provided by correspondent banks for the years ended December 31, 1997 and 1996,
respectively. 

NOTE 3 -- SECURITIES AVAILABLE FOR SALE 

The book values and estimated market values for investment securities available
for sale at December 31, 1997 and 1996 are as follows:

<TABLE>
<CAPTION>

                                                              Gross            Gross         Estimated
                                             Book        Unrealized       Unrealized            Market
1997                                        Value             Gains           Losses             Value
- ------------------------------------------------------------------------------------------------------                            
(In Thousands)
<S>                                      <C>               <C>                 <C>            <C>     
U.S. Government obligations(1)           $178,353          $  6,717            $  (8)         $185,062
U.S. Agency obligations (2)               317,947             6,469              (38)          324,378
Obligations of State and
   Political subdivisions                  22,838             1,155               --            23,993
Equity securities                           8,194                 7               --             8,201
- ------------------------------------------------------------------------------------------------------
Total                                    $527,332           $14,348             $(46)         $541,634
======================================================================================================

<CAPTION>
                                                              Gross            Gross         Estimated
                                             Book        Unrealized       Unrealized            Market
1996                                        Value             Gains           Losses             Value
- ------------------------------------------------------------------------------------------------------
(In Thousands)
<S>                                      <C>               <C>                <C>             <C>     
U.S. Government obligations (1)          $212,927          $  7,507           $  (37)         $220,397
U.S. Agency obligations (2)               305,981             5,340             (222)          311,099
Obligations of State and
   Political subdivisions                  19,848             1,132              (12)           20,968
Equity securities                           9,107                30               --             9,137
- ------------------------------------------------------------------------------------------------------
Total                                    $547,863           $14,009            $(271)         $561,601
======================================================================================================
</TABLE>

(1) U.S. Government obligations includes U.S. Treasury Notes and fixed rate
    Government National Mortgage Association (GNMA) mortgage-backed securities.
(2) U.S. Agency obligations consists of fixed rate mortgage-backed securities,
    including Federal National Mortgage Association (FNMA) and Federal Home Loan
    Mortgage Corporation (FHLMC) securities.

Proceeds from sales of available-for-sale investment securities during 1997 were
$10.2 million with a gross gain of $22,000. 1996 sales proceeds were $61 million
with gross gains of $405,000 and gross losses of $33,000.


                                       20
<PAGE>

                           Merchants New York Bancorp

The combined unrealized gains and losses before taxes on available-for-sale
securities was $14.3 million (with $5.3 million in taxes) at December 31, 1997
compared to $13.7 million (with$6.3 million in taxes) at December 31, 1996.
Changes in unrealized holding gains and losses resulted in an after-tax increase
(decrease) in stockholders' equity of $1.5 million, ($2.4 million) and $9.8
million during fiscal 1997, 1996 and 1995, respectively. These gains and losses
will continue to fluctuate based on changes in the portfolio and market
conditions.

The amortized cost and estimated market value of the Bank's available-for-sale
investment securities at December 31, 1997 and 1996 are presented in the
following table, based upon their maturity dates. The aging of mortgage-backed
U.S. Agency securities is based on their weighted average maturities. The
expected maturities can differ from contractual maturities because borrowers may
have the right to call or prepay obligations with or without penalties.

<TABLE>
<CAPTION>
                                                         1997                                1996
                                            --------------------------------------------------------------------
                                                       Estimated    Average                Estimated    Average
                                                Book      Market   Weighted         Book      Market   Weighted
                                               Value       Value     Yield*        Value       Value     Yield*
- ----------------------------------------------------------------------------------------------------------------
(Dollars In Thousands)
<S>                                         <C>         <C>           <C>       <C>         <C>            <C>  
Due in one year or less                     $152,825    $159,736      8.04%     $223,972    $233,194       7.41%
Due after one year through five years        347,471     354,218      7.64       302,809     307,083       7.23
Due after five years through ten years        10,036      10,249      6.09         8,432       8,561       6.03
Due after ten years                           17,000      17,431      6.61        12,650      12,763       6.45
- ----------------------------------------------------------------------------------------------------------------
Total                                       $527,332    $541,634      7.94%     $547,863    $561,601       7.32%
================================================================================================================
</TABLE>

*Average weighted yield not tax adjusted.                                   

Available-for-sale investment securities with a market value of $165.6 million
at December 31, 1997 and $140.8 million at December 31, 1996 were pledged to
secure securities sold under agreements to repurchase and for other purposes
required or permitted by law.

NOTE 4 -- INVESTMENT SECURITIES HELD TO MATURITY

The book values and estimated market values of investment securities held to
maturity at December 31, 1997 and 1996 are listed below.

<TABLE>
<CAPTION>
                                                                          Gross            Gross         Estimated
                                                         Book        Unrealized       Unrealized            Market
1997                                                    Value             Gains           Losses             Value
- ------------------------------------------------------------------------------------------------------------------
(In Thousands)
<S>                                                 <C>                 <C>                 <C>          <C>      
U.S. Government obligations (1)                     $  60,339           $   888             $ --         $  61,227
U.S. Agency obligations (2)                            99,351             1,679              (16)          101,014
Obligations of State and
   Political subdivisions                              55,154             2,198              (12)           57,340
Other                                                     327                --               (6)              321
- ------------------------------------------------------------------------------------------------------------------
Total                                                $215,171            $4,765             $(34)         $219,902
==================================================================================================================

<CAPTION>
                                                                          Gross            Gross         Estimated
                                                         Book        Unrealized       Unrealized            Market
1996                                                    Value             Gains           Losses             Value
- ------------------------------------------------------------------------------------------------------------------
(In Thousands)
<S>                                                 <C>                 <C>               <C>            <C>      
U.S. Government obligations (1)                     $  51,530           $   235           $  (60)        $  51,705
U.S. Agency obligations (2)                            67,821               509              (27)           68,303
Obligations of State and
   Political subdivisions                              47,219             1,810              (26)           49,003
Other                                                     338                --               (9)              329
- ------------------------------------------------------------------------------------------------------------------
Total                                                $166,908            $2,554            $(122)         $169,340
==================================================================================================================
</TABLE>

(1) U.S. Government obligations includes U.S. Treasury Notes and fixed rate
    Government National Mortgage Association (GNMA) mortgage-backed securities.
(2) U.S. Agency obligations consists of fixed rate mortgage-backed securities,
    including Federal National Mortgage Association (FNMA) and Federal Home Loan
    Mortgage Corporation (FHLMC) securities.


                                       21
<PAGE>

                           Merchants New York Bancorp

The amortized cost and estimated market value of the Bank's investment
securities at December 31, 1997 and 1996 are presented in the following table
based upon their maturity dates. The aging of mortgage-backed U.S. Agency
securities is based on their weighted average maturities. The expected
maturities can differ from contractual maturities because borrowers may have the
right to call or prepay obligations with or without penalties.

<TABLE>
<CAPTION>
                                                         1997                                1996
                                            -------------------------------------------------------------------
                                                       Estimated    Average                Estimated    Average
                                                Book      Market   Weighted         Book      Market   Weighted
                                               Value       Value     Yield*        Value       Value     Yield*
- ---------------------------------------------------------------------------------------------------------------
(Dollars In Thousands)
<S>                                         <C>         <C>          <C>        <C>         <C>           <C>  
Due in one year or less                     $ 23,362    $ 24,049     7.61%      $  6,199    $  6,286      5.85%
Due after one year through five years        161,754     164,514     7.64        142,473     144,138      6.93
Due after five years through ten years        13,497      14,049     5.05          6,102       6,433      5.70
Due after ten years                           16,558      17,290     5.21         12,134      12,483      5.42
- ---------------------------------------------------------------------------------------------------------------
Total                                       $215,171    $219,902     7.26%      $166,908    $169,340      6.74%
===============================================================================================================
</TABLE>

*Average weighted yield not tax adjusted.

Held-to-maturity investment securities with a book value of $66.5 million and
$21.1 million at December 31, 1997 and 1996, respectively, were pledged to
secure securities sold under agreements to repurchase and for other purposes
required or permitted by law.

NOTE 5 -- LOANS

Loans at December 31, 1997 and 1996 are comprised of the following:

                                                       1997                1996
- --------------------------------------------------------------------------------
(In Thousands)                         
Commercial loans                                   $312,967            $283,341
Mortgage loans                                       15,723              10,941
Installment loans                                     3,212               2,855
- --------------------------------------------------------------------------------
                                                    331,902             297,137
Unearned discounts                                      (94)                (56)
- --------------------------------------------------------------------------------
                                                    331,808             297,081
Allowance for loan losses                            (6,167)             (5,617)
- --------------------------------------------------------------------------------
Total, net                                         $325,641            $291,464
================================================================================

The changes in the allowance for loan losses for 1997, 1996 and 1995 are
summarized as follows:

                                             1997           1996           1995
- --------------------------------------------------------------------------------
(In Thousands)
Balance at beginning of year              $ 5,617        $ 6,484        $ 6,188
Provision for loan losses                   1,700          2,580          2,080
Charge-offs                                (1,469)        (4,405)        (2,349)
Recoveries                                    319            958            565
- --------------------------------------------------------------------------------
Balance at end of year                   $  6,167        $ 5,617        $ 6,484
================================================================================


                                       22
<PAGE>

                           Merchants New York Bancorp

As discussed in Note 1, the Bank adopted SFAS Nos. 114 in January 1995 and 118
during the year ended December 31, 1996. SFAS Nos. 114 and 118 apply to loans
that are individually evaluated for collectibility in accordance with the Bank's
ongoing loan review procedures. Upon adoption of these statements, the Bank did
not change its method of recognizing interest income on impaired loans.

Information concerning impaired loans as defined by SFAS Nos. 114 and 118 is
presented below:

For the years ended December 31,                                1997        1996
- --------------------------------------------------------------------------------
(In Thousands)
Recorded investment in impaired loans at year end:
   Non-accrual loans                                         $   159      $1,109
   Restructured loans                                             --          --
   Other                                                          --          --
- --------------------------------------------------------------------------------
Total                                                        $   159      $1,109
================================================================================
Average recorded investment in impaired loans                 $1,035      $2,706
================================================================================

The Bank's impaired loans are only those identified as in a nonaccrual status
for 90 days or more. Impaired is defined as "when, based on current information
and events, it is probable that a creditor will be unable to collect all amounts
due according to the contractual terms of the loan agreement." The amount of
interest income recognized on impaired loans was $126,000 for 1997 and $288,000
for 1996. The impact on interest income relating to impaired loans for both
years is not considered material. The reserve for loan losses contains an
additional amount deemed necessary to maintain it at levels considered adequate
by management. It is the Bank's policy to keep loans on nonaccrual status until
the principal and interest is current or they are charged off. At December 31,
1997, the recorded investment in impaired loans totalled $159,000 for which an
allowance for loan impairment was not required under SFAS Nos. 114 and 118. This
is substantially due to the nonaccrual loans being supported by collateral with
a current value of $166,000, which exceeds the nonaccrual loans.

Loans to officers and directors of the Bank or for the benefit of corporations
in which they have a beneficial interest are made in the ordinary course of the
Bank's business and on substantially the same terms as those prevailing at the
time for comparable transactions with members of the general public, including
interest rates and collateral. Such loans did not involve more than the normal
risk of collectibility or present other unfavorable features. The following
schedule sets forth information with respect to such loans:

                                  Balance at                          Balance at
                        Name of    Beginning                 Amounts      End of
                       Borrower     of Year*   Additions   Collected        Year
- --------------------------------------------------------------------------------
(In Thousands)
1997              Directors (8)      $10,952     $14,307     $10,474     $14,785
1996              Directors (5)      $14,975     $12,528     $16,551     $10,952
1995              Directors (6)      $10,652     $41,804     $37,481     $14,975

*  In 1997, loan balances were restated to include letters of credit, standby
   letters of credit and loans guaranteed by an officer or director, if
   applicable. In 1996, the total increase in the balance was $6.2 million, with
   $5.9 million in 1995.

There were no charge-offs of loans made to officers and directors in each of the
years in the three-year period ended December 31, 1997. Loans at December 31,
1997 bear interest at rates of 6.25% to 9.50% and are partially secured. The
maturities applicable to outstanding loans at December 31, 1997 are $9.9 million
within 90 days, which included $1.3 million in letters of credit and $2.6
million in standby letters of credit, $4.6 million in 1998 and $248,000 in 2007.


                                       23
<PAGE>

                           Merchants New York Bancorp

The following is a summary of the major industry concentrations of the Bank's
commercial loan portfolio as of December 31, 1997:

                Wholesale jewelry                              22%
                Jewelry manufacturing                          12
                Apparel & furs                                 12
                Non-durable goods                               4
                Miscellaneous manufacturing                     4
                Real Estate                                     9
                Miscellaneous wholesalers                       4
                Business & professional services                5
                Home furnishings                                5
                Textiles                                        4
                Private households                              4
                Non-depository institutions                     3
                All others                                     12
                -------------------------------------------------
                Total                                         100%
                =================================================

Substantially all of the Bank's loans are to borrowers located in the New York
metropolitan area.

NOTE 6 -- BANK PREMISES AND EQUIPMENT

Bank premises and equipment at December 31, 1997 and 1996 are comprised of the
following:

                                                        1997               1996
- --------------------------------------------------------------------------------
(In Thousands)
Bank premises and leasehold improvements             $ 9,313           $  8,916
Equipment                                              5,007              4,434
- --------------------------------------------------------------------------------
                                                      14,320             13,350
Less accumulated depreciation                         (7,382)            (6,582)
- --------------------------------------------------------------------------------
Total, net                                           $ 6,938           $  6,768
================================================================================

NOTE 7 -- DEPOSITS

The aggregate amount of certificates of deposit and other time deposits in
denominations of $100,000 or more amounted to $301.2 million at December 31,
1997 and $271.2 million at December 31, 1996. Interest expense related to
certificates of deposit and other time deposits in denominations of $100,000 or
more was $15.8 million, $12.4 million and $11.6 million in 1997, 1996 and 1995,
respectively.

The following table sets forth the average deposits and average rates paid for
each of the most recent two fiscal years for the classifications of deposits
listed:

Years Ended December 31,             1997     Rate %          1996       Rate %
- --------------------------------------------------------------------------------
(Dollars in Thousands)
Deposits:
   Demand                        $227,744         --      $209,828           --
   NOW                             41,904       2.27%       38,219         2.28%
   Savings                         24,277       2.98        25,485         2.99
   Money market                   141,671       3.37       131,974         3.37
   Other time                     416,221       5.45       384,033         5.30
- --------------------------------------------------------------------------------
Total                            $851,817                 $789,539
================================================================================


                                       24
<PAGE>

                           Merchants New York Bancorp

NOTE 8 -- SECURITIES SOLD UNDER REPURCHASE AGREEMENTS AND
          OTHER SHORT-TERM BORROWINGS

The Bank enters into sales of U.S. Agency, GNMA and Treasury securities under
repurchase agreements. Repurchase agreements are treated as financing
arrangements and the obligations to repurchase securities sold are reflected as
a liability on the consolidated statements of condition. The carrying value of
the investment securities underlying the agreements remains in the asset
account. All of the repurchase agreements were agreements to repurchase
substantially identical securities. The investment securities underlying the
agreements were transferred to Federal Home Loan Bank and Merrill Lynch, the
dealers who arranged the transactions. The dealer may have sold, loaned or
otherwise disposed of such securities to other parties in the normal course of
its operations, and has agreed to resell to the Bank substantially identical
securities at the maturities of the agreements in early 1998. Information
concerning securities sold under agreements to repurchase is presented below:

                                             Accrued     Fair Value    Weighted
                                            Interest  of Collateral     Average
                                 Amount   Payable(1)  Securities(2)        Rate
- --------------------------------------------------------------------------------
(Dollars in Thousands)
Securities Sold Under 
  Repurchase Agreements 
   maturing:
   Within 30 Days              $ 50,000       $1,335       $ 47,274        5.69%
   Within 96 Days               110,000        1,432        124,663        6.06
- --------------------------------------------------------------------------------
   Total                       $160,000       $2,767       $171,937        5.94%
================================================================================

(1) Included in Other liabilities in the Consolidated Statements of Condition.
(2) Represents the fair value of the mortgage-backed securities which were
    transferred to the counterparty, including accrued interest receivable of
    $1.5 million. These securities consist of available-for-sale securities and
    held-to-maturity securities with book values of $131.0 million and $38.3
    million, respectively.

Federal Home Loan Bank and U.S. Treasury Demand Notes

As a member of the Federal Home Loan Bank (FHLB), the Bank can have outstanding
FHLB advances of up to 20 times of the Bank's purchased FHLB stock or
approximately $130 million at December 31, 1997, in a combination of term
advances and overnight funds. The Bank's unused FHLB borrowing capacity was
approximately $35 million at December 31, 1997. Borrowings are secured by the
Bank's investment in FHLB stock and by a blanket security agreement. This
agreement requires the Bank to maintain as collateral qualifying assets (U.S.
Agency mortgage-backed securities) not otherwise pledged. The Bank satisfied
this collateral requirement at December 31, 1997.

The U.S. Treasury, from time-to-time, issues demand notes, which make funds
available on a short-term basis (generally less than 30 days) to qualifying
institutions, at interest rates slightly lower than Federal Funds rates. The
Bank must keep an equivalent amount of qualifying securities as collateral at
The Federal Reserve Bank, based on the Bank's approved borrowing limit.

                                           1997                     1996
                                  ----------------------------------------------
                                                Weighted               Weighted
                                    Amount  Average Rate   Amount  Average Rate
- --------------------------------------------------------------------------------
(Dollars in Thousands)
Federal Home Loan Advances         $20,000          5.86%      --            --
U.S. Treasury Demand Notes          11,772          5.19%  $7,199          5.12%
Other                                  408            --       --            --
- --------------------------------------------------------------------------------
Total Other Short-Term Borrowings  $32,180                 $7,199
================================================================================


                                       25
<PAGE>

                           Merchants New York Bancorp

NOTE 9 -- INCOME TAXES

The components of income tax expense (benefit) for the years ended December 31,
1997, 1996 and 1995 are as follow:

                                               1997          1996          1995
- --------------------------------------------------------------------------------
(In Thousands)
Current:
   Federal                                   $6,104        $4,054        $3,710
   State and local                            1,148         3,421         3,124
- --------------------------------------------------------------------------------
     Total current                            7,252         7,475         6,834
- --------------------------------------------------------------------------------
Deferred:
   Federal                                      (59)           19          (232)
   State and local                              (38)          (83)          (63)
- --------------------------------------------------------------------------------
     Total deferred                             (97)          (64)         (295)
- --------------------------------------------------------------------------------
     Total tax expense                       $7,155        $7,411        $6,539
================================================================================

The following is a reconciliation between the "expected" Federal income tax
computed at the statutory rate and actual tax expense reflected in the financial
statements.

<TABLE>
<CAPTION>

                                                1997                     1996                    1995
- -------------------------------------------------------------------------------------------------------------
                                                        % of                    % of                    % of
                                                     Pre-tax                 Pre-tax                 Pre-tax
                                           Amount     Income       Amount     Income        Amount    Income
- -------------------------------------------------------------------------------------------------------------
<S>                                       <C>           <C>       <C>           <C>        <C>          <C>  
(Dollars In Thousands)
Federal income tax computed
   at statutory rate                      $ 7,601       35.0%     $ 7,029       35.0%      $ 6,302      35.0%
State and city income taxes, net
   of Federal income tax benefit              721        3.3        2,169       10.8         2,031      11.3
Federal income tax benefit
   resulting from interest
   on tax-exempt obligations               (1,416)      (6.5)      (1,433)      (7.1)       (1,497)     (8.3)
Other adjustments
   affecting income taxes                     249        1.1         (354)      (1.8)         (297)     (1.7)
- -------------------------------------------------------------------------------------------------------------
Total tax/effective rate                  $ 7,155       32.9%     $ 7,411       36.9%      $ 6,539      36.3%
=============================================================================================================
</TABLE>

The tax effects of temporary differences that give rise to the deferred tax
assets and deferred tax liabilities are presented below:

                                                           1997            1996
- --------------------------------------------------------------------------------
(In Thousands)
Deferred tax assets:
Allowance for possible loan losses                      $ 2,159         $ 2,584
Other                                                       294             248
- --------------------------------------------------------------------------------
Total gross deferred tax assets                           2,453           2,832
Less: valuation reserve                                  (2,159)         (2,584)
- --------------------------------------------------------------------------------
Net deferred tax asset                                      294             248
- --------------------------------------------------------------------------------
Deferred tax liabilities:
Depreciation                                                (98)           (123)
Unamortized bond premium                                    (30)            (57)
Unrealized gain on investments available for sale        (5,358)         (6,319)
- --------------------------------------------------------------------------------
Total gross deferred tax liabilities                     (5,486)         (6,499)
- --------------------------------------------------------------------------------
   Net deferred tax liabilities                         $(5,192)        $(6,251)
================================================================================


                                       26
<PAGE>

                           Merchants New York Bancorp

Given the subjective nature of recoverability of the deferred tax asset and the
Bank's conservative nature, a 100% valuation allowance for the deferred tax
asset related to the allowance for loan losses was established relative to this
item in 1997 and 1996.

NOTE 10 -- EMPLOYEE BENEFIT PLAN

Pension Plan

The Bank's retirement plan (the "Plan") covers all employees who have attained
the age of 21 and have completed one year of service with the Bank. The Bank
contributed $470,563, $454,400 and $477,845 to the Plan in 1997, 1996 and 1995,
respectively.

The following table sets forth the Plan's funded status and amounts recognized
at December 31, 1997 and 1996:

                                                            1997           1996
- --------------------------------------------------------------------------------
(Dollars in Thousands)
Accumulated benefit obligation                          $ (9,545)       $(8,337)
================================================================================
Projected benefit obligation                             (10,600)        (9,215)
Market value of plan assets, primarily
   in corporate notes and U.S. Agency bonds               10,023          8,387
- --------------------------------------------------------------------------------
Funded status                                               (577)          (828)
Unrecognized transition asset                             (1,279)        (1,370)
Unrecognized prior service cost                              (26)           (28)
Unrecognized net loss                                      2,082          2,336
- --------------------------------------------------------------------------------
Prepaid pension cost                                    $    200        $   110
================================================================================
Actuarial Assumptions:
   Discount Rate                                            7.00%          7.50%
   Salary Increases                                         4.00%          4.00%

Net periodic Plan costs for the years ended December 31, 1997, 1996 and 1995 is
comprised of the following:

                                              1997          1996           1995
- --------------------------------------------------------------------------------
(Dollars in Thousands)
Service cost                               $   451        $  478          $ 350
Interest cost                                  679           613            583
Actual return on assets                     (1,350)         (185)          (877)
Amortization of transition asset               (91)          (91)           (91)
Amortization of unrecognized net loss           53            74             22
Amortization of prior service cost              (2)           (2)            (2)
Deferral of asset gain (loss)                  640          (557)           224
- --------------------------------------------------------------------------------
Net periodic pension cost                  $   380         $ 330          $ 209
================================================================================
Actuarial Assumptions:
   Discount rate                              7.50%         7.00%          8.25%
   Salary increases                           4.00%         4.00%          5.00%
   Expected long-term rate of return          8.00%         9.00%          9.00%

The Bank has adopted a non-qualified Directors retirement plan, effective in
February 1997. The projected benefit obligation at December 31, 1997 was
approximately $1.3 million, computed with a 7% discount rate and is non-funded.
Pension expense of $280,000 was recognized for the period ended December 31,
1997.

In addition, the Bank provides a supplemental retirement contract for key senior
executives, with a projected benefit obligation of about $3.7 million as of
December 31, 1997. These benefits are partially covered through insurance
policies with current values of $2.2 million. Pension expense of $180,000 was
recognized as of December 31, 1997, with $120,000 for the same period in 1996.
These retirement benefits are in addition to those offered by the Plan and those
for Bank's Board of Directors members.


                                       27
<PAGE>

                           Merchants New York Bancorp

401(k) Savings Plan

Effective January 1, 1997, the Bank implemented a defined contribution plan that
is intended to qualify under Section 401(k) of the Internal Revenue Code.
Contributions began on May 1, 1997. The 401(k) plan covers substantially all
employees, who have been employed six months by the Bank. In 1997, an employee
may have contributed up to 15% of their salary, or $9,500, whichever is larger.
The Bank has elected not to match the employees' contribution. Expenses charged
to income in 1997, the year of inception, were $7,767.

Stock Option Plan

During 1986, the stockholders approved the Employees Stock Option Plan of The
Merchants Bank of New York (the "Option Plan"). The purpose of the Option Plan
is to give an incentive for performance and to encourage the continued
employment of existing key employees. The Bank reserves common stock for the
future exercise of the options granted. The options expire ten years after the
date of grant and are immediately exercisable.

Due to the Bank's becoming the wholly-owned subsidiary of the Company on July 1,
1993, the Company adopted a substantially identical stock option plan as
successor to the Plan and all stock options have become options to purchase the
Company's stock rather than shares of the Bank's stock.

The shares of stock authorized for the Option Plan to be granted as stock
options were 90,000 shares in 1986, 375,000 shares in 1987 and 400,000 shares in
1993. There were no options authorized or granted in 1995, 1996 and 1997. The
basis used to establish the exercise price for the options granted under the
Option Plan was the price of the Company's stock on NASDAQ for the date of issue
of the options.

The Bank implemented SFAS No. 123 during 1996. As discussed in Note 1, the Bank
will retain its current accounting method for its stock-based employee
compensation plan. This statement will only result in additional disclosures for
the Bank when additional options are granted, and as such, its adoption did not,
nor is it expected to have, a material impact on the Bank's financial condition
or its results of operations.

Where applicable, all shares and prices in this footnote have been adjusted for
the following stock splits: 6:5 in 1987, 5:4 in 1988, 3:2 in 1990 and 2:1 in
1995 and 1997.

The following chart summarizes information concerning options outstanding and
exercisable at December 31, 1997:

                                             Options Outstanding and Exercisable
                                           -------------------------------------
                                           Number of Shares       Remaining Life
Exercise Price                                  Outstanding           (in years)
- --------------------------------------------------------------------------------
$ 9.88                                              232,835                    4
$10.88                                               62,700                    4
- --------------------------------------------------------------------------------
Total                                               295,535
================================================================================

The following table presents the total options granted and outstanding to be
exercised:

                                            Shares Subject      Weighted Average
                                                 To Option        Exercise Price
- --------------------------------------------------------------------------------
Outstanding at December 31, 1994                   388,000
Granted                                                 --
Exercised                                          (28,272)               $10.05
Forfeited                                               --                 --
- --------------------------------------------------------------------------------
Outstanding at December 31, 1995                   359,728
Granted                                                 --
Exercised                                          (12,446)              $  9.92
Forfeited                                          (12,656)               $10.45
- --------------------------------------------------------------------------------
Outstanding at December 31, 1996                   334,626
Granted                                                 --
Exercised                                          (39,091)               $10.11
Forfeited                                               --                 --
- --------------------------------------------------------------------------------
Outstanding at December 31, 1997                   295,535                 --
================================================================================


                                       28
<PAGE>

                           Merchants New York Bancorp

NOTE 11 -- STOCKHOLDERS' EQUITY

Regulatory Capital Requirements

FDIC regulations require banks to maintain a minimum leverage ratio of Tier 1
capital to total adjusted assets of 4.0% and minimum ratios of Tier 1 and total
capital to risk weighted assets of 4.0% and 8.0%, respectively.

The FDIC is required to take certain supervisory actions with respect to an
under capitalized bank. These actions could have a direct material effect on a
bank's financial statements. The regulations establish a framework for the
classification of banks into five categories: well capitalized, adequately
capitalized, undercapitalized, significantly undercapitalized and critically
undercapitalized. Generally, a bank is considered well capitalized if it has a
leverage capital ratio of at least 5.0%, a Tier 1 risk-based capital ratio of at
least 6.0% and a total risk-based capital ratio of at least 10%.

The foregoing capital ratios are based in part on specific quantitative measures
of assets, liabilities and certain off-balance sheet items as calculated under
regulatory accounting practices. Capital amounts and classifications are also
subject to qualitative judgements by the FDIC about capital components, risk
weightings and other factors.

Management believes that as of December 31, 1997, the Bank meets all capital
adequacy requirements to which it is subject. Furthermore, the most recent FDIC
notification categorized the Bank as a well capitalized institution. There have
been no conditions or events since that notification that management believes
have changed the Bank's capital classification.

The following is a summary of the Bank's capital amounts and ratios as of
December 31, 1997 and 1996, compared to the FDIC minimum capital adequacy
requirements and the FDIC requirements for classification as a well capitalized
institution:

<TABLE>
<CAPTION>
                                                          FDIC Requirements
                                -----------------------------------------------------------------------
                                                           Minimum Capital       For Classification
                                       Actual                 Adequacy           As Well Capitalized
                                -----------------------------------------------------------------------
                                Amount       Ratio         Amount       Ratio       Amount       Ratio
- -------------------------------------------------------------------------------------------------------
(Dollars in Thousands)
<S>                          <C>               <C>        <C>             <C>      <C>             <C> 
December 31, 1997
Leverage Capital             $  96,679         8.0%       $48,159         4.0%     $60,199         5.0%
Risk-Based Capital:
   Tier 1                       96,679        18.6         20,780         4.0       31,170         6.0
   Total                       102,846        19.8         41,554         8.0       51,942        10.0

December 31, 1996
Leverage Capital             $  95,432         8.7%       $44,130         4.0%     $55,163         5.0%
Risk-Based Capital:
   Tier 1                       95,432        20.4         18,703         4.0       28,054         6.0
   Total                       101,049        21.6         37,391         8.0       47,739        10.0
</TABLE>

Treasury Stock

On August 19, 1997, the Board authorized the repurchase of up to an additional
5% of the Bank's common stock, or 500,000 shares. This is in addition to the
Board approving up to 5%, or approximately 500,000 shares in 1996. The Company
has purchased 306,650 shares during 1997, with 35,780 shares having been
purchased in 1996. In 1997, 24,881 shares were reissued from treasury stock for
shares purchased through the stock option plan. This action reflects the
Company's strong capital position and has allowed the Company to effectively
manage its overall capital position in the best interest of its shareholders.

Dividends

Dividends paid to common stockholders totaled $7.3 million, or $0.75 per share,
a 13% increase over 1996. This represented a 50% payout of net income for 1997.


                                       29
<PAGE>

                           Merchants New York Bancorp

NOTE 12 -- COMMITMENTS AND CONTINGENT LIABILITIES

In the normal course of business, there are various commitments and contingent
liabilities, which are properly not recorded on the balance sheet. Management
does not anticipate that losses, if any, as a result of these commitments and
contingent transactions would materially affect the liquidity, operating results
or financial condition of the Bank.

Unused variable rate loan commitments, substantially all of which have an
original maturity of one year or less, were approximately $7.5 million and $10.3
million for the years ended 1997 and 1996, respectively. These commitments are
agreements to lend up to a certain amount to a customer as long as the
conditions established in the contract are met. Commitments generally have fixed
expiration dates or termination clauses and may require payment of a fee. The
total commitments do not necessarily represent future cash requirements because
some of the commitments are expected to expire without being drawn upon. The
Bank evaluates each customer's credit worthiness on a case-by-case basis. The
amount of collateral obtained if deemed necessary by the bank upon extension of
credit is based on management's risk evaluation of the borrower. Collateral
held, if any, may include cash, U.S. Treasury and other marketable securities,
accounts receivable, inventory and property, plant and equipment.

The Bank also issues conditional commitments to guarantee the performance of a
customer to a third party. The credit risk involved in issuing letters of credit
is essentially the same as that in extending loan facilities to customers. For
commercial letters of credit, approximately 95% expire in less than one year,
usually in 60 to 90 days. Standby letters of credit are approximately 80%
collateralized with cash, cash equivalents or marketable securities. 95% expire
within one year, with the balance generally within two years. About 45% are
automatically renewable for one year. The Bank also purchases and sells foreign
currency as an accommodation for customers. It is not traded for speculative
purposes. The Bank's credit risk for foreign currency would arise from the
possibility of a significant change in a country's currency and the failure of a
counter party to perform.

Outstanding letters of credit, standby letters of credit, letters of guarantee
and foreign exchange contracts and their balances for the years ended 1997 and
1996 are:

                                                           1997             1996
- --------------------------------------------------------------------------------
(In Thousands)
Standby letters of credit                               $17,610          $18,316
Commercial letters of credit                             36,066           28,555
Steamship and air guarantees                              2,090            2,582
Foreign exchange:
   Forward contracts purchased                            1,950              747
   Forward contracts sold                                 1,940              746
   Spot transactions                                        632              106


As of December 31, 1997, the Bank was obligated under six operating leases for
premises. During 1995, the Bank received regulatory approval to relocate a
branch along with corporate headquarters to 275 Madison Avenue. This lease,
which was effective in March 1995, is a twenty-year lease.

Rental expense under the six leases aggregated $1.35 million for 1997, $1.25
million for 1996 and $1 million for 1995. The minimum annual rent under such
leases for each of the years ending December 31, 1998 through the year 2002 and
thereafter is as follows:

                 1998                                   $ 1,359
                 1999                                     1,397
                 2000                                     1,069
                 2001                                     1,125
                 2002                                     1,235
                 Thereafter                              24,080
                 ----------------------------------------------
                 Total                                  $30,265
                 ==============================================


                                       30
<PAGE>

                           Merchants New York Bancorp

There are various claims pending against the Bank. In the opinion of management,
after discussion with counsel, liabilities, if any, arising from such claims
will not have a material effect on the Bank's liquidity, operating results or
financial condition.

NOTE 13 -- FAIR VALUE OF FINANCIAL INSTRUMENTS

The following is a summary of the carrying values and estimated fair value of
the Company's financial instruments:

                                           1997                   1996
- --------------------------------------------------------------------------------
                                 Carrying     Estimated    Carrying    Estimated
As of December 31,                   Value   Fair Value       Value   Fair Value
- --------------------------------------------------------------------------------
(In Thousands)                   
Financial assets:                
   Cash and due from banks        $ 51,210     $ 51,210    $ 57,840     $ 57,840
   Federal funds sold               67,000       67,000      26,000       26,000
   Securities available for sale   527,332      541,634     547,863      561,601
   Investment securities           215,171      219,902     166,908      169,340
   Loans, net of allowance         325,641      325,641     291,464      291,464
                                 
Financial liabilities:           
   Demand, NOW, savings and      
     money market deposits         484,930      484,930     469,058      469,058
   Time deposits                   419,157      419,269     406,635      406,885
   Repurchase agreements           160,000      160,000     120,000      120,000
   Other short-term borrowings    $ 32,180     $ 32,180    $  7,199     $  7,199
                                
SFAS No. 107 requires disclosures about the fair values of financial instruments
for which it is practicable to estimate fair value. Fair value is defined in
SFAS No. 107 as the amount at which a financial instrument could be exchanged in
a current transaction between willing parties, other than in a forced or
liquidation sale. Quoted market prices are used to estimate fair values when
those prices are available. However, active markets do not exist for many types
of financial instruments. Consequently, fair value for these instruments must be
estimated by management using techniques such as discounted cash flow analysis
and comparison to similar instruments. These estimates are highly subjective and
require judgements regarding significant matters such as the amount and timing
of future cash flows and the selection of discount rates that appropriately
reflect market and credit risks. Changes in these judgments often have a
material impact on the fair value estimates. In addition, since these estimates
are made as of a specific point in time, they are susceptible to material
near-term changes. Fair values disclosed in accordance with SFAS No. 107 do not
reflect any premium or discount that could result from the sale of a large
volume of a particular financial instrument, nor do they reflect possible tax
ramifications or estimated transaction cost.

The following is a description of the principal valuation methods used by the
Company to estimate the fair value of its financial instruments.

Securities Available for Sale and Investment Securities

The fair value of securities available for sale and investment securities are
based on quoted market prices.

Loans

Substantially all loans include: (i) variable rate loans, where the interest
rate changes are consistent with changes in the prime rate; and (ii) working
capital notes with maturities of less than six months. Accordingly, after
consideration of the allowance for loan loss, net loans are considered to have a
fair value equivalent to their carrying value.


                                       31
<PAGE>

                           Merchants New York Bancorp

Deposit Liabilities

In accordance with SFAS No. 107, the fair value of deposit liabilities with no
stated maturity (demand, NOW, savings and money market accounts) are equal to
the carrying amounts payable on demand. The fair values of time deposits
represent contractual cash flows discounted using interest rates currently
offered on deposits with similar characteristics and remaining maturities.

As required by SFAS No. 107, these estimated fair values do not include the
intangible value of core deposit relationships which comprise a significant
portion of the Company's deposit base. Management believes that the Company's
core deposit relationships provide a relatively stable, low-cost funding source
which has a substantial intangible value separate from the deposit balances.

Other Financial Assets and Liabilities

Cash and due from banks, Federal funds sold, repurchase agreements and other
short-term borrowings have fair values which approximate the respective carrying
values because the instruments are payable on demand or have short-term
maturities and present relatively low credit risk and interest rate risk.

NOTE 14 -- RECENT ACCOUNTING PRONOUNCEMENTS

Accounting for the Reporting of Comprehensive Income

In June 1997, the FASB issued SFAS No. 130, "Reporting Comprehensive Income,"
which establishes standards for the reporting and display of comprehensive
income (and its components) in financial statements. Comprehensive income
represents net income and certain amounts reported directly in equity, such as
the net unrealized gain or loss on available-for-sale securities. While SFAS No.
130 does not require a specific reporting format, it does require that an
enterprise display an amount representing total comprehensive income for the
period. SFAS No. 130 is effective for fiscal years beginning after December 15,
1997 and, accordingly, will be adopted by the Company in its fiscal year ending
December 31, 1998. Management does not anticipate that the adoption of this
standard will have a material impact on the Company's consolidated financial
statements.

Accounting for the Disclosures about Segments of an Enterprise and Related
Information

In June 1997, the FASB also issued SFAS No. 131,"Disclosures about Segments of
an Enterprise and Related Information." Among other things, SFAS No. 131
requires public companies to report (i) certain financial and descriptive
information about their reportable operating segments (as defined), and (ii)
certain enterprise-wide financial information about products and services,
geographic areas and major customers. The required segment financial disclosures
include a measure of profit or loss, certain specific revenue and expense items,
and total assets. SFAS No. 131 is effective for fiscal years beginning after
December 15, 1997 and, accordingly, will be adopted by the Company in its fiscal
year ending December 31, 1998. Management does not anticipate that the adoption
of this standard will have a material impact on the Company's consolidated
financial statements.


                                       32
<PAGE>

                           Merchants New York Bancorp

NOTE 15 -- PARENT COMPANY ONLY FINANCIAL INFORMATION

Parent Company Only
CONDENSED STATEMENTS OF CONDITION
December 31, 1997 and 1996

                                                            1997           1996
- --------------------------------------------------------------------------------
Assets:
   Cash                                             $    203,134  $     415,038
   Investment in subsidiary                          105,991,263    103,120,594
- --------------------------------------------------------------------------------
     Total assets                                    106,194,397    103,535,632
================================================================================
Liabilities:
     Total liabilities                                        --             --
- --------------------------------------------------------------------------------
Stockholders' equity:
     Total stockholders' equity                      106,194,397    103,535,632
- --------------------------------------------------------------------------------
     Total liabilities and stockholders' equity     $106,194,397   $103,535,632
================================================================================

CONDENSED STATEMENTS OF INCOME
Years Ended December 31, 1997 and 1996
                                                            1997           1996
- --------------------------------------------------------------------------------
Income:
   Dividends received from subsidiary               $ 13,217,066   $  6,474,760
   Equity in undistributed net income of subsidiary    1,345,093      6,196,011
   Management fees                                       593,199        509,527
- --------------------------------------------------------------------------------
     Total income                                     15,155,358     13,180,298
- --------------------------------------------------------------------------------
Expenses:
     Expenses                                            593,200        509,527
- --------------------------------------------------------------------------------
     Net income                                     $ 14,562,158   $ 12,670,771
================================================================================

CONDENSED STATEMENTS OF CASH FLOWS
Years Ended December 31, 1997 and 1996

                                                            1997           1996
- --------------------------------------------------------------------------------
Cash flows from operating activities:
   Net income                                       $ 14,562,158   $ 12,670,771
Adjustments to reconcile net income to net
 cash provided by operating activities:
   Equity in undistributed net income of subsidiary   (1,345,093)    (6,196,011)
- --------------------------------------------------------------------------------
     Net cash provided by operating activities        13,217,065      6,474,760
- --------------------------------------------------------------------------------
Cash flows from investing activities:
     Net cash used in investing activities                    --             --
- --------------------------------------------------------------------------------
Cash flows from financing activities:
  Proceeds from issuance of common stock                 395,428        123,454
  Purchases of treasury stock                         (6,492,331)      (552,910)
  Dividends paid                                      (7,332,066)    (6,474,760)
- --------------------------------------------------------------------------------
   Net cash used in financing activities             (13,428,969)    (6,904,216)
- --------------------------------------------------------------------------------
Net decrease in cash and cash equivalents               (211,904)      (429,456)
Cash and cash equivalents at beginning of 
  the period                                             415,038        844,494
- --------------------------------------------------------------------------------
Cash and cash equivalents at end of period          $    203,134    $   415,038
================================================================================


                                       33
<PAGE>

                           Merchants New York Bancorp

The Merchants Bank of New York (the "Bank") became the wholly-owned subsidiary
of Merchants New York Bancorp Inc, (the "Company"), a Delaware holding company
on July 1, 1993. Each Bank stockholder became a stockholder of the Company,
which has authorized 10,000,000 shares of stock at a par value of $.001 per
share. Of the authorized shares, 9,989,332 shares have been issued and are
outstanding as of December 31, 1997, with 9,975,122 shares outstanding as of
December 31, 1996.

The earnings of the Bank are recognized by the Company using the equity method
of accounting. Accordingly, earnings of the Bank are recorded as increases in
the Company's investment in the Bank, with any dividends reducing this
investment.

NOTE 16 -- SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)

Selected quarterly financial data is presented below for the years ended
December 31, 1997 and 1996:

                               First     Second      Third     Fourth
1997                         Quarter    Quarter    Quarter    Quarter      Total
- --------------------------------------------------------------------------------
(In Thousands)
Interest income              $19,578    $20,416    $21,687    $21,139    $82,820
Net interest income           10,711     10,507     10,881     10,468     42,567
Provision for loan losses        250        250        500        700      1,700
Income before income tax       5,993      5,967      6,244      3,513     21,717
Net income                     3,391      3,876      4,353      2,942     14,562
Earnings per share, basic      $0.34      $0.39      $0.45      $0.31      $1.49

                               First     Second      Third     Fourth
1996                         Quarter    Quarter    Quarter    Quarter      Total
- --------------------------------------------------------------------------------
(In Thousands)
Interest income              $16,936    $17,520    $18,987    $19,652    $73,095
Net interest income            9,413      9,593     10,040     10,594     39,640
Provision for loan losses        100        100        400      1,980      2,580
Income before income tax       5,237      5,590      5,896      3,358     20,081
Net income                     3,090      3,224      3,778      2,579     12,671
Earnings per share, basic      $0.31      $0.32      $0.38      $0.26      $1.27
================================================================================

                          INDEPENDENT AUDITORS' REPORT

Board of Directors
Merchants New York Bancorp:

We have audited the accompanying consolidated statements of condition of
Merchants New York Bancorp and subsidiary (the "Bank") as of December 31, 1997
and 1996, and the related statements of income, changes in stockholders' equity
and cash flows for each of the years in the three-year period ended December 31,
1997. These financial statements are the responsibility of the Bank's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Merchants New York
Bancorp as of December 31, 1997 and 1996, and the results of their operations
and their cash flows for each of the years in the three-year period ended
December 31, 1997, in conformity with generally accepted accounting principles.

                    `                             /s/ KMPG Peat Marwick LLP

New York, New York
February 6, 1998


                                       34
<PAGE>

                           Merchants New York Bancorp

                         AVERAGE ASSETS, LIABILITIES AND
                              STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>

                                                  1997                    1996                      1995
- ------------------------------------------------------------------------------------------------------------------
                                            Average                  Average                  Average
                                            Balance         %        Balance        %         Balance          %
- ------------------------------------------------------------------------------------------------------------------
(Dollars In Thousands)                                         
<S>                                      <C>             <C>    <C>               <C>      <C>               <C>  
Assets                                                         
Cash and due from banks                  $   49,587      4.19%  $   46,993        4.49%    $ 43,522          4.51%
Federal funds sold                            8,373      0.71        6,128        0.59        3,115          0.32
Investment securities*:                                        
   Securities available for sale            590,342     49.88      553,343       52.85      585,047         60.63
   Investment securities                    178,830     15.11      133,239       12.73       30,116          3.12
- ------------------------------------------------------------------------------------------------------------------
Total                                       769,172     64.99      686,582       65.58      615,163         63.75
Loans (net of unearned discounts)           325,298        --      280,361          --      276,649            --
Less allowance for loan losses                6,247        --        6,454          --        6,601            --
- ------------------------------------------------------------------------------------------------------------------
Total loans, net                            319,051     26.96      273,907       26.17      270,048         27.98
Bank premises and equipment                   6,897      0.58        6,909        0.66        4,802          0.50
Customers' liability on acceptances          15,588      1.32       11,924        1.14       12,702          1.32
Other assets                                 14,812      1.25       14,340        1.37       15,667          1.62
- ------------------------------------------------------------------------------------------------------------------
Total assets                             $1,183,480       100%  $1,046,783         100%    $965,019          100%
==================================================================================================================
Liabilities and Stockholders' Equity                           
Deposits:                                                      
   Demand                               $   227,744     19.24% $   209,828       20.05%    $194,571         20.16%
   NOW                                       41,904      3.54       38,219        3.65       38,235          3.96
   Savings                                   24,277      2.05       25,485        2.43       28,146          2.92
   Money market                             141,671     11.97      131,974       12.61      116,179         12.04
   Time                                     416,221     35.17      384,033       36.68      389,747         40.38
- ------------------------------------------------------------------------------------------------------------------
     Total deposits                         851,817        --      789,539          --      766,878            --
Securities sold under                                          
   repurchase agreements                    166,294     14.05      115,601       11.04       67,991          7.05
Acceptances outstanding                      15,588      1.32       11,924        1.14       12,702          1.32
Other short-term borrowings                  25,681      2.17       11,721        1.12       13,247          1.37
Other liabilities                            18,712      1.58       16,846        1.61       13,160          1.36
- ------------------------------------------------------------------------------------------------------------------
     Total liabilities                    1,078,092        --      945,631          --      873,978            --
Stockholders' Equity                                           
Capital stock                                     6        --            5          --            3            --
Surplus                                      23,829      2.01       23,674        2.26       23,430          2.43
Undivided profits                            77,394      6.54       70,652        6.75       64,660          6.70
Less: Treasury stock                          3,548      0.29           89          --           --            --
Net unrealized appreciation on                                 
   securities available for sale, net         7,707      0.65        6,910        0.66        2,948          0.31
- ------------------------------------------------------------------------------------------------------------------
     Total stockholders' equity             105,388        --      101,152          --       91,041            --
- ------------------------------------------------------------------------------------------------------------------
     Total liabilities and                                     
       stockholders' equity              $1,183,480    100%     $1,046,783      100%       $965,019          100%
==================================================================================================================
</TABLE>

*  The averages for available-for-sale securities are disclosed at estimated
   market value, with securities held to maturity at book value.


                                       35
<PAGE>

                           MERCHANTS NEW YORK BANCORP
                                       AND
                         THE MERCHANTS BANK OF NEW YORK

                                Spencer B. Witty
                              Chairman of the Board

                                James G. Lawrence
                      President and Chief Executive Officer

 Rudolf  H. Hertz              William J. Cardew           Charles I. Silberman*
   Vice Chairman               Vice Chairman and              Vice Chairman
                            Chief Operating Officer

                                  Eric W. Gould
                          Vice President and Treasurer

                               Nancy J. Ostermann
                         Vice President and Comptroller

                                 Karen L. Deitz
                               Corporate Secretary

                               BOARD OF DIRECTORS

Charles J. Baum                             President, Baum Bros. Imports, Inc.,
                                               importers of porcelain dinnerware

William J. Cardew                      Vice Chairman and Chief Operating Officer

Eric W. Gould**                                     Vice President and Treasurer

Rudolf  H. Hertz                                      Vice Chairman of the Board

Isidore Karten           President, I. Karten, Inc.,  d/b/a Bermaha Textile Co.,
                                                           exporters of textiles

James G. Lawrence                          President and Chief Executive Officer

Robinson Markel         Attorney--member of the law firm of Rosenman & Colin LLP

Paul Meyrowitz                        Attorney--senior member of the law firm of
                                                    Simon, Meyrowitz & Meyrowitz

Alan Mirken             President--Aaron Publishing Group, Inc., book publishers

Mitchell J. Nelson     Attorney--of counsel to the law firm of Christy & Viener;
                                              President, Atlas Real Estate Funds

Leonard Schlussel  President, Wellbilt Equipment Corp., builders of restaurants;
                                            Partner, Keybro Enterprises, finance

Charles I. Silberman     President and Chairman of the Board, S. Parker Hardware
                              Mfg. Corp., importer and manufacturer of builders'
                                  hardware; Vice Chairman of the Holding Company

Spencer B. Witty           Chairman of the Board of the Bank and Holding Company

Counsel -- Paul Meyrowitz               Attorney -- Simon, Meyrowitz & Meyrowitz
Transfer Agent -- American Stock    
   Transfer and Trust Co.                     40 Wall Street, New York, NY 10005
Auditors -- KPMG Peat Marwick LLP            345 Park Avenue, New York, NY 10154




 *Officer of Bancorp.
**Director of Bancorp.


                                       36
<PAGE>

                         THE MERCHANTS BANK OF NEW YORK

LENDING DIVISION
Executive Vice President and Chief Credit Officer
Stephen A. Barrow

Senior Vice Presidents and Division Heads
Leonard S. Levine
Janet L. Markel

Group Managers
Michael D. Altman
Senior Vice President

Brian M. Cardew
Vice President

Lester Nadel
Vice President

Kenneth J. Satchwill
Vice President

Joseph J. Wynne
Vice President

Vice Presidents
Gerald H. Attanasio
Andrew S. Baron
Salvatore J. Chiarelli
Joseph I. Edelman
Leonard Katcher
Joseph J. Nicolosi
Elliot Reiner
Donald F. Ritchie
Chad E. Stewart

Assistant Vice Presidents
Joseph P. Martin
Brian T. Schiffino

Assistant Cashiers
John V. Buoniconti
John J. Cronin
Paul L. Hamner
Joseph Radice
Eugene P. Schreiner

INTERNATIONAL DIVISION
Senior Vice President and Division Head
Joseph M. Cestone

Assistant Vice President
Mary Jane G. Lerias

Assistant Cashiers
Esteban A. Espiritu
Babulal Kapadia

BANK OPERATIONS
Senior Vice President
and Division Head
Rosemarie A. Calabro

Vice President
Thomas J. Stackhouse

Assistant Cashiers
Philip S. Cameron
Inmaculada Marquez
Kenneth Renga
Patricia A. Revell

BRANCH DIVISION
Senior Vice President and Division Head
Eugene J. Venier

Assistant Vice President
Harry Woods

275 MADISON AVENUE
Vice President and
Branch Manager
Dennis J. Sheridan

Assistant Vice President
James T. Kung

Assistant Cashier
M. Carolina Nolasco

295 FIFTH AVENUE
Vice President and
Branch Manager
Simeon Kovacic

Assistant Vice Presidents
Barbara Green
William A. Matos

145 FIFTH AVENUE
Vice President and
Branch Manager
Michael S. Hassani

Assistant Cashier
Amelita L. Antonio

1040 SIXTH AVENUE
Assistant Vice President
and Branch Manager
Raymond F. Tornabene

Assistant Vice President
Javier R. Carrera

<PAGE>

62 WEST 47TH STREET
Vice President and
Branch Manager
John U. Doekker

Vice President
Ralph Salvaggio

Assistant Vice President
David S. Kaplan

Assistant Cashier
Frances Nardella

434 BROADWAY
Vice President and
Branch Manager
Joseph R. Criscione

Assistant Vice President
Ronald Mattioli

Assistant Cashiers
Fontaine Firenze
Charles E. Nigro
Elaine P. Sacks

93 CANAL STREET
Assistant Vice President and
Branch Manager
Lawrence I. Kohn

Assistant Vice President
Orlando Acevedo

COMPTROLLER
Vice President and
Department Head
Nancy J. Ostermann

Assistant Vice President
M. Nasette Espiritu

Assistant Comptrollers
Salvatore Balsamo
Perrie H. McCloud
Joanna Robinson

TREASURER
Vice President
Eric W. Gould

AUDIT
Auditor and Department Head
Mary J. Scarpelli

Assistant Auditor
Allan W. Trowbridge, CISA

HUMAN RESOURCES
Vice President and Department Head
Ruth T. Aimetti

REAL ESTATE &
ADMINISTRATIVE SERVICES
Vice President
T. John Santoro

CORPORATE SECRETARY
Karen L. Deitz

<PAGE>

[GRAPHIC OMITTED]

                           Merchants New York Bancorp

                               275 Madison Avenue

                                  434 Broadway
                              62 West 47th Street
                               1040 Sixth Avenue
                                295 Fifth Avenue
                                145 Fifth Avenue
                                93 Canal Street

                               New York, New York

<TABLE> <S> <C>


<ARTICLE>                                            9
<LEGEND>
This schedule is a compilation of information appearing in the financial
statements that are included in the Annual Report on Form 10-K of Merchants New
York Bancorp for the year ended December 31, 1997. It is qualified in its
entirety by reference to those financial statements.
</LEGEND>

       
<S>                                  <C>                     <C>
<PERIOD-TYPE>                        12-MOS                   12-MOS
<FISCAL-YEAR-END>                           DEC-31-1997             DEC-31-1996
<PERIOD-END>                                DEC-31-1997             DEC-31-1996
<CASH>                                       47,936,071              57,488,091
<INT-BEARING-DEPOSITS>                        3,273,865                 351,968
<FED-FUNDS-SOLD>                             67,000,000              26,000,000
<TRADING-ASSETS>                                      0                       0
<INVESTMENTS-HELD-FOR-SALE>                 541,634,211             561,600,523
<INVESTMENTS-CARRYING>                      215,170,777             166,908,260
<INVESTMENTS-MARKET>                        219,902,000             169,340,000
<LOANS>                                     331,807,721             297,080,725
<ALLOWANCE>                                   6,167,157               5,616,971
<TOTAL-ASSETS>                            1,235,742,235           1,137,798,701
<DEPOSITS>                                  904,086,925             875,693,410
<SHORT-TERM>                                192,179,723             127,199,039
<LIABILITIES-OTHER>                          33,281,190              31,370,620
<LONG-TERM>                                           0                       0
                                 0                       0
                                           0                       0
<COMMON>                                          9,989                   9,976
<OTHER-SE>                                  106,184,408             103,525,656
<TOTAL-LIABILITIES-AND-EQUITY>            1,235,742,235           1,137,798,701
<INTEREST-LOAN>                              29,771,225              25,300,755
<INTEREST-INVEST>                            52,558,178              47,473,933
<INTEREST-OTHER>                                491,166                 320,297
<INTEREST-TOTAL>                             82,820,569              73,094,985
<INTEREST-DEPOSIT>                           29,135,924              26,438,521
<INTEREST-EXPENSE>                           40,253,456              33,455,196
<INTEREST-INCOME-NET>                        42,567,113              39,639,789
<LOAN-LOSSES>                                 1,700,000               2,580,000
<SECURITIES-GAINS>                               21,901                 372,396
<EXPENSE-OTHER>                              24,332,962              22,264,647
<INCOME-PRETAX>                              21,716,766              20,081,295
<INCOME-PRE-EXTRAORDINARY>                            0                       0
<EXTRAORDINARY>                                       0                       0
<CHANGES>                                             0                       0
<NET-INCOME>                                 14,562,158              12,670,771
<EPS-PRIMARY>                                      1.49                    1.27
<EPS-DILUTED>                                      1.46                    1.26
<YIELD-ACTUAL>                                     4.16                    4.41
<LOANS-NON>                                     159,000               1,109,000
<LOANS-PAST>                                    204,000                 687,000
<LOANS-TROUBLED>                                      0                       0
<LOANS-PROBLEM>                                       0                       0
<ALLOWANCE-OPEN>                              5,617,000               6,484,000
<CHARGE-OFFS>                                         0               4,405,000
<RECOVERIES>                                    319,000                 958,000
<ALLOWANCE-CLOSE>                             6,167,000               5,617,000
<ALLOWANCE-DOMESTIC>                            102,000                 579,000
<ALLOWANCE-FOREIGN>                                   0                       0
<ALLOWANCE-UNALLOCATED>                       6,065,000               5,038,000
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission