MERCHANTS NEW YORK BANCORP INC
10-K, 2000-03-28
STATE COMMERCIAL BANKS
Previous: PHOENIX GOODWIN MULTI SECTOR SHORT TERM BOND FUND, DEFS14A, 2000-03-28
Next: MERCHANTS NEW YORK BANCORP INC, DEF 14A, 2000-03-28




================================================================================

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    Form 10-K

                Annual Report Pursuant to Section 13 or 15(d) of
                       The Securities Exchange Act of 1934

For the fiscal year ended                      Commission File No. 0-22058
    December 31, 1999

                        MERCHANTS NEW YORK BANCORP, INC.
               (Exact name of registrant as specified in charter)

                 Delaware                                   13-3650812
     (State or other jurisdiction of                      (IRS employer
      incorporation or organization)                   identification No.)

    275 Madison Avenue, New York, N.Y.                        10016
  (Address of principal executive office)                   (Zip Code)

       Registrant's telephone number, including area code: (212) 973-6600

           Securities Registered Pursuant to Section 12(b) of the Act:
                                      None

           Securities Registered Pursuant to Section 12(g) of the Act:

                                 Title of Class:
                                 ---------------

                         Common Shares, $.001 par value

      Indicate by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]

      Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation  S-K is not contained  herein,  and will be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K [ ].

      As of February 1, 2000,  the  aggregate  market  value of the voting stock
held by non-affiliates was $235,255,944.

      As  of  February  1,  2000,   18,956,040   shares  of  common  stock  were
outstanding.

                       DOCUMENTS INCORPORATED BY REFERENCE

(1)   Specified  portions  of the  1999  Annual  Report  of  Merchants  New York
      Bancorp,  Inc. are  incorporated  by reference in Part I, Part II and Part
      IV.

(2)   Specified  portions  of the  definitive  Proxy  Statement  for the  Annual
      Meeting  of  Stockholders,  dated  March 24,  2000 of  Merchants  New York
      Bancorp, Inc. are incorporated by reference in Part III.

================================================================================

<PAGE>

                        MERCHANTS NEW YORK BANCORP, INC.
                                    FORM 10-K

                                TABLE OF CONTENTS

                                                                           Page
                                                                           ----
                                     PART I

ITEM 1.    BUSINESS                                                          1

ITEM 2.    PROPERTIES                                                       20

ITEM 3.    LEGAL PROCEEDINGS                                                20

ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS              20

                                   PART II                                  21

ITEM 5.    MARKET FOR THE COMPANY'S COMMON EQUITY AND RELATED
           STOCKHOLDER MATTERS                                              21

ITEM 6.    SELECTED FINANCIAL DATA                                          21

ITEM 7.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
           CONDITION AND RESULTS OF OPERATIONS                              22

ITEM 7A.   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK       22

ITEM 8.    FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA                      22

ITEM 9.    CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
           ACCOUNTING AND FINANCIAL DISCLOSURE                              22

                                   PART III                                 22

ITEM 10.   DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY                  22

ITEM 11.   EXECUTIVE COMPENSATION                                           22

ITEM 12.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
           MANAGEMENT                                                       22

ITEM 13.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS                   22

                                   PART IV                                  23

ITEM 14.   EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON
           FORM 8-K                                                         23

                                 SIGNATURES                                 24

<PAGE>

                                     PART I

Item 1. Business

General

      Merchants New York Bancorp, Inc. (the "Company") is a bank holding company
that was organized  under the laws of the State of Delaware on February 27, 1992
for the purpose of acquiring all of the issued and outstanding  capital stock of
The Merchants  Bank of New York (the "Bank"),  a banking  corporation  organized
under the laws of the State of New York.  The sole  subsidiary of the Company is
the Bank. The principal business of the Company is the operation of the Bank.

      The Bank is a commercial  bank,  servicing  the  communities  in which its
branches are located. It is authorized to receive both demand and time deposits,
to make loans of various types,  to engage in trust services and other fiduciary
funds,  to issue  letters of credit,  to accept and pay  drafts,  to rent safety
deposit boxes, and to engage in similar activities.

      The Bank was founded in 1874 as Markel  Brothers  Private  Bankers.  A New
York City branch was  established  in 1881. In 1926, a charter was obtained from
the Banking  Department of the State of New York. The name and style of the Bank
was changed to The Merchants Bank, and at the same time the Bank became publicly
held. The Bank's name was changed to The Merchants Bank of New York in 1937.

      Cash  dividends  were  commenced  in 1932 and  since  then  have been paid
consecutively every quarter for the ensuing 67 years.

      The  Bank  operates   seven   branches,   all  in  Manhattan,   which  are
strategically  located  to serve its  middle  market  customers.  The  executive
offices of the Company are located at 275  Madison  Avenue,  New York,  New York
10016. The telephone number is (212) 973-6600.

Banking Services

      The  Bank  offers  conventional  banking  services  consisting  of  retail
banking,  commercial banking,  international banking and trust services to small
and medium size businesses and to  individuals.  The Bank's deposits are insured
by the Federal Deposit Insurance Corporation (the "FDIC").

      The Bank  provides a full range of retail  banking  services  that include
Regular and Special Checking Accounts, NOW (Negotiable Orders of Withdrawal) and
Super NOW Accounts,  Money Market Accounts,  Savings Accounts plus Keogh and IRA
Accounts and Lease Security Accounts for landlords and Attorney Escrow Accounts.
The Bank issues  VISA(R)  and  MASTERCARD(R)  credit  cards  offered  through an
intermediary  affinity  program with all credit risk assumed by the third party.
The complete process, including credit checks and eligibility,  is being handled
by the third party.  24-hour automated teller machine (ATM) cards with access to


                                       1
<PAGE>

NYCE(R), The Exchange(R) and CIRRUS(R) systems are available for use on non-Bank
owned ATMs.  The Bank does not have any ATMs at any of its branches and does not
anticipate installing any in the near future.

      The Bank  furnishes  lending and  depository  services to small and medium
size commercial and industrial customers and to individuals.  Loan facilities to
these customers include short term loans,  revolving credit  arrangements,  term
loans,  personal  installment loans, and auto loans. Most of the Bank's business
loans are short term. Lending is limited to the New York metropolitan area which
includes the five boroughs,  Westchester,  Long Island, and Northern New Jersey.
No single borrower or group of related  borrowers is indebted to the Bank in the
aggregate  for an amount in excess of $10.9  million.  The Bank's legal  lending
limit was in excess of $17 million at December 31, 1999.

      The Bank's subsidiary,  MBNY Holdings Corp., a Delaware corporation,  is a
holding company that owns the common stock and a majority of the preferred stock
of  Merchants  Capital  Corporation,  a real estate  investment  trust that owns
approximately  90% of the real estate related  portion of the Bank's  investment
portfolio.

      The Bank's  subsidiary,  Merchants New York  Commercial  Corp., a Delaware
corporation,  specializes in asset-based  lending,  providing revolving loans to
manufacturing,  wholesale,  distribution and service companies with high working
capital needs.  The loans are based on the level of a company's  working capital
assets, primarily accounts receivable and inventory. In addition,  machinery and
equipment  loans for both  existing and new  equipment  may be provided.  In all
instances,  the  loans are  secured  by the  related  assets  which are  closely
monitored.

      The Bank's  International  Banking Department offers financial services to
its customers  through its network of correspondent  banks around the world. The
Bank  provides  Letters of Credit and  foreign  collection  services  to finance
import and export  transactions.  It also issues  Standby  Letters of Credit for
domestic use. The Bank maintains active correspondent relationships with leading
financial institutions, both domestic and world wide.

Competition

      The Bank faces significant competition for both the loans it makes and the
deposits it accepts.  The Bank's  market  area has a high  density of  financial
institutions,  many of which are branches of significantly  larger  institutions
which have greater  financial  resources than the Company,  and all of which are
competitors of the Bank to varying degrees.  The Company and its competitors are
significantly   affected  by  general   economic  and  competitive   conditions,
particularly  changes in market interest rates,  government policies and actions
of regulatory authorities.

      The Bank's  competition for loans comes  principally from other commercial
banks.  The Bank competes  successfully  for loans  primarily by emphasizing the
quality of its loan services and by charging  loan fees and interest  rates that
are generally  competitive in its market area. Its most direct  competition  for
deposits has  historically  come from commercial  banks,  savings


                                       2
<PAGE>

banks, credit unions, and savings and loan associations.  Additionally, the Bank
faces  competition  for deposits from money market funds,  stock and bond mutual
funds,  brokerage  companies  and  insurance  companies.  The Bank  competes for
deposits  by  offering a variety of customer  services  and deposit  accounts at
generally competitive interest rates.

      Management  considers the Bank's  reputation  for  financial  strength and
customer service as its major competitive  advantage in attracting  customers in
its market area.  The Bank also  believes it benefits  from its  community  bank
orientation as well as its relatively high percentage of core deposits.

Potential Impact of Changes in Government Monetary Policies and Interest Rates

      The  earnings  of the Company  and the Bank are  affected  by  legislative
changes and policies of various  governmental  authorities  such as the New York
State Banking  Department,  the Board of Governors of the Federal Reserve System
(the "FRB") and the FDIC.  The FRB controls  interest  rates,  which in turn may
affect the cost of funds and the return on earning assets. The changing economic
conditions and changes in the money markets make it impossible to predict future
changes in interest rates,  loan demand, or their effects on the Bank's business
and earnings.

      The Bank's  profitability,  like that of most financial  institutions,  is
dependent  to a  large  extent  upon  its  net  interest  income,  which  is the
difference between its interest on  interest-earning  assets,  such as loans and
securities,  and its interest expense on interest-bearing  liabilities,  such as
deposits.  When the amount of interest-earning assets differs from the amount of
interest-bearing  liabilities expected to mature or reprice in a given period, a
significant  change in market rates of interest will affect net interest income.
The Bank manages its interest  rate risk  primarily by  structuring  its balance
sheet to emphasize holding adjustable rate loans in its portfolio, maintaining a
large portion of its  investments in  mortgage-backed  securities  which produce
monthly  cash  flow  for  reinvestment,  and  maintaining  a large  base of core
deposits.

Supervision and Regulation

      Bank holding  companies  and banks are  extensively  regulated  under both
federal and state law.  These laws and  regulations  are  intended  primarily to
protect  depositors  and not  stockholders.  To the  extent  that the  following
information  describes statutory and regulatory  provisions,  it is qualified in
its entirety by reference to the particular statutory and regulatory provisions.
Any change in the applicable law or regulation may have a material effect on the
business and prospects of the Company and the Bank.

      The Company is a registered bank holding company subject to the regulation
and  examination by the Federal Reserve Board under the Bank Holding Company Act
of 1956,  as amended (the  "Act").  The Company is required to file with the FRB
quarterly and annual reports and any additional information that may be required
under the Act. The Act also  requires  every bank holding  company to obtain the
prior approval of the FRB before (i) acquiring all or  substantially  all of the
assets of, or direct or  indirect  ownership  or control of, more than 5% of


                                       3
<PAGE>

the outstanding voting stock of any bank which is not already majority owned, or
(ii)  acquiring,  or  merging or  consolidating  with,  any other  bank  holding
company. The FRB will not approve any acquisition, merger, or consolidation that
would have a substantially  anti-competitive effect, unless the anti-competitive
impact of the proposed  transaction  is clearly  outweighed by a greater  public
interest in meeting the convenience and needs of the community to be served. The
FRB also considers capital adequacy and other financial and managerial resources
and future prospects of the companies and the banks concerned, together with the
convenience   and  needs  of  the  community  to  be  served,   when   reviewing
acquisitions, mergers or consolidations.

      In November 1999, the  Gramm-Leach-Bliley Act became law. This legislation
repealed many  limitations  applicable  to banks,  including  those  relating to
transactions in investment  securities and to interstate  branch banking.  It is
too early to predict the effect,  if any, that this new legislation will have on
the Company and the Bank.

      The Riegle-Neal Act of 1994 permits an adequately  capitalized and managed
bank holding company, with FRB approval, to acquire control of banks outside its
principal state of operation,  without regard to whether such  acquisitions  are
permissible  under  state law  (except  that  states may  restrict  out-of-state
acquisitions  of newly  formed banks by  prescribing  a minimum time that a bank
must have been in existence  before it can be acquired by an out-of-state  bank;
this cannot be greater  than five  years.) No bank  holding  company may make an
acquisition  outside its principal  state of operation  which would result in it
controlling  more  than 10% of the  total  amount  of  deposits  of all  insured
depository  institutions  in the  United  States,  or 30% or more  of the  total
deposits of insured  depository  institutions in any state (unless such limit is
waived,  or  a  more  restrictive  or  permissive  limit  is  established,  by a
particular state).

      Riegle-Neal  also allows  banks to branch  across  state  lines  either by
merging  with banks in other  states or by  establishing  new  branches in other
states.  The provision  relating to  establishing  new branches in another state
requires a state's specific approval.  The banking laws of New York provide that
a New  York  bank  chartered  less  than  five  years  which is  acquired  by an
out-of-state  bank holding company  generally may not be merged with other banks
owned by that bank holding  company,  but that an  out-of-state  bank may branch
into the state by merging  with,  or by  acquiring  one or more  branches of, an
existing New York bank. The banking laws of New York do not provide the specific
approval  for  out-of-state  banks to establish  new  branches in New York.  The
Company is unable to predict the ultimate impact of interstate  banking on it or
its competition.

      Additionally,  Riegle-Neal  prohibits a bank holding company, with certain
limited exceptions, from (i) acquiring or retaining direct or indirect ownership
or control of more than 5% of the outstanding  voting stock of any company which
is not a bank or bank holding company,  or (ii) engaging  directly or indirectly
in activities  other than those of banking,  managing or controlling  banks,  or
performing  services for its  subsidiaries.  Exceptions  may be allowed in cases
where the non-banking business is determined by the FRB to be so closely related
to banking or managing or controlling  banks as to be properly incident thereto.
In  making  such  determinations,  the FRB is  required  to weigh  the  expected
benefits to the public, such as


                                       4
<PAGE>

greater convenience,  increased competition or gains in efficiency,  against the
possible adverse effects, such as undue concentration of resources, decreased or
unfair competition, conflicts of interest, or unsound banking practices.

      The FRB  has  adopted  risk-based  capital  guidelines  for  bank  holding
companies.  The risk-based  capital  guidelines are designed to make  regulatory
capital  requirements  more sensitive to differences in risk profile among banks
and bank holding  companies,  to account for  off-balance  sheet exposure and to
minimize disincentives for holding liquid assets. Under these guidelines, assets
and  off-balance  sheet items are  assigned to broad risk  categories  each with
appropriate  weights.  The  resulting  capital  ratios  represent  capital  as a
percentage of total risk-weighted assets and off-balance sheet items. Failure to
meet the capital guidelines could subject a banking  institution to a variety of
enforcement remedies available to federal regulatory authorities.

      Bank holding companies  currently are required to maintain a minimum ratio
of total capital to risk-weighted  assets (including  certain  off-balance sheet
activities,  such as standby  letters of credit) of 8%. 50% or more of the total
capital is required to be "Tier 1 capital,"  consisting  of  shareholder  equity
plus retained  earnings,  less certain goodwill items and intangible assets. The
remainder ("Tier 2 capital") may consist of (a) an allowance for loan losses not
to exceed 1.25% of risk-weighted risk assets, (b) excess of qualifying perpetual
preferred  stock,  (c) hybrid  capital  instruments,  (d)  perpetual  debt,  (e)
mandatory   convertible   debt  securities,   and  (f)  subordinated   debt  and
intermediate-term  preferred  stock  limited  for this  purpose to 50% of Tier 1
capital.  Total capital is the sum of Tier 1 and Tier 2 capital less  reciprocal
holdings of other banking  organizations'  capital  instruments,  investments in
unconsolidated  subsidiaries  and any other  deductions as determined by the FRB
(determined  on a case by case  basis  or as a matter  of  policy  after  formal
rule-making).

      Bank holding company assets are given  risk-weights of 0% (no risk),  20%,
50% and 100%.  In addition,  certain  off-balance  sheet items are given similar
credit conversion  factors to convert them to asset equivalent  amounts to which
an appropriate  risk-weight will apply. These percentages represent the fraction
of an asset's  value that must be considered  when  computing the ratio of total
capital to risk  weighted  assets.  An asset with a zero risk weight need not be
considered in computing the ratio. If an asset has a 20% risk weight, 20% of its
value must be taken into account in computing the ratio. Half the value of a 50%
risk weighted asset,  and the full value of a 100% risk weighted asset,  must be
taken into account for this purpose.

      Risk  weighting  is fixed  according  to the  degree  of risk  each  asset
represents.  Most loans  receive a risk  weight of 100%,  except for  performing
first mortgage loans fully secured by certain residential property,  which carry
a 50% risk rating. Most investment  securities  (including,  primarily,  general
obligation  claims on  states  or other  political  subdivisions  of the  United
States)  will be assigned to the 20%  category,  except for  municipal  or state
revenue bonds, which have a 50% risk-weight,  and direct obligations of the U.S.
Treasury  or  obligations  backed  by the  full  faith  and  credit  of the U.S.
Government,  which have a 0% risk-weight. In converting off-balance-sheet items,
direct credit  substitutes  including general  guarantees and standby letters of


                                       5
<PAGE>

credit backing financial obligations,  are given a 100% conversion factor with a
50% risk-weight.  Transaction related  contingencies such as bid bonds,  standby
letters of credit backing non-financial  obligations and commitments  (including
commercial  credit lines) with an initial  maturity of more than one year have a
50% conversion factor.  Short-term commercial letters of credit are converted at
20% and certain short-term or unconditionally  cancelable  commitments have a 0%
factor.

      The Company's  management believes that the risk-weighting of assets under
these  guidelines  does not and will not have a material impact on the Company's
operations or on the operations of the Bank.

      In addition to the risk-based  capital  guidelines,  the FRB has adopted a
minimum Tier 1 capital  leverage ratio,  under which a bank holding company must
maintain a minimum ratio of Tier 1 capital to average total consolidated  assets
of at least  3% in the  case of a bank  holding  company  that  has the  highest
regulatory  examination  rating and is not contemplating  significant  growth or
expansion.  The leverage  capital ratio assists in the assessment of the capital
adequacy  of bank  holding  companies.  Its  principal  objective  is to place a
constraint on the maximum  degree to which a banking  organization  can leverage
its  equity  capital  base,  even if it  invests  primarily  in assets  with low
risk-weights.

      At  December  31,  1999,  the  capital  ratios of the Company and the Bank
exceeded the FRB's minimum regulatory capital guidelines as follows:

<TABLE>
<CAPTION>
                                              Merchants New York Bancorp, Inc.

                                                                            Risked-Based Capital
                             Leverage Capital(1)                   Tier 1                         Total(2)
                         ----------------------------   ------------------------------------------------------------
                            Amount         Ratio             Amount         Ratio              Amount       Ratio
                         ----------------------------   ----------------------------    ----------------------------
                                                   (Dollars in Thousands)

          <S>              <C>              <C>             <C>             <C>               <C>           <C>
          Actual           $103,937         7.54%           $103,937        14.88%            $112,670      16.13%

          Minimum
          requirement        41,354         3.00              27,940         4.00               55,881       8.00

                           ======================           ======================            ====================
          Excess           $ 62,583         4.54%           $ 75,997        10.88%            $ 56,789       8.13%
                           ======================           ======================            ====================
</TABLE>


<TABLE>
<CAPTION>
                                               The Merchants Bank of New York

                                                                             Risk-Based Capital
                             Leverage Capital(1)                   Tier 1                         Total(2)
                         ----------------------------   ------------------------------------------------------------
                            Amount        Ratio             Amount        Ratio             Amount        Ratio
                         ----------------------------   ----------------------------    ----------------------------
                                                   (Dollars in Thousands)

          <S>              <C>              <C>             <C>             <C>               <C>           <C>
          Actual           $104,653         7.58%           $104,653        14.96%            $113,396      16.21%

          Minimum
          requirement        55,226         4.00              27,982         4.00               55,963       8.00

                           ======================           ======================            ====================
          Excess           $ 49,427         3.58%           $ 76,671        10.96%            $ 57,433       8.21%
                           ======================           ======================            ====================
</TABLE>


                                       6
<PAGE>

(1)   The leverage  capital  requirement is generally  between 3.0% and 5.0% for
      all but the most highly-rated companies.

(2)   The  Company's  Tier  1  capital  includes  stockholders'  equity,  net of
      intangible assets, and gross of unrealized  securities valuation accounts.
      Total  risk-based (Tier 2) capital includes Tier 1 capital plus the amount
      of loan loss  allowance  or 1.25% of  risk-weighted  assets,  whichever is
      less.

      The capital adequacy  guidelines also provide explicitly for consideration
of interest rate risk in the overall  evaluation of a bank's capital adequacy in
order to ensure that banking institutions  effectively measure and monitor their
interest  rate  risk,  and that they  maintain  adequate  capital  for the risk.
Banking  institutions  deemed by the Federal  bank  regulatory  agencies to have
excessive interest rate risk may be required to maintain additional capital.

      The Bank is a state-chartered bank subject to supervision,  regulation and
examination by the New York State Banking  Department and by the FRB.  Deposits,
reserves,  investments,  loans, consumer law compliance, issuance of securities,
payment  of  dividends,  establishing  and  closing  of  branches,  mergers  and
consolidations,   changes  in  control,  electronic  funds  transfer,  community
reinvestment,  management  practices and other aspects of operations are subject
to regulation by the appropriate Federal and state regulatory agencies. The Bank
is  also  subject  to  various  regulatory  requirements  of the  FRB  including
disclosure requirements in connection with personal and mortgage loans, interest
on  deposits  and  reserve  requirements.  In  addition,  the Bank is subject to
numerous federal,  state and local laws and regulations which set forth specific
restrictions  and  procedural  requirements  with  respect to the  extension  of
credit,  credit practices,  the disclosure of credit terms and discrimination in
credit transactions.

      Federal  regulatory  agencies have broad powers to take prompt  corrective
action to resolve problems at banking institutions, including (in certain cases)
the  appointment  of a  conservator  or receiver.  The extent of these powers is
generally influenced by the level of capital at the institution. Management does
not  anticipate  that the Bank will become  subject to these  prompt  corrective
action provisions.

      Only  a  well  capitalized  depository  institution  may  accept  brokered
deposits  without  prior  regulatory  approval.   Under  FDIC  regulations,   an
institution  is  generally  considered  "well  capitalized"  if it  has a  total
risk-based  capital ratio of at least 10%, a Tier 1 risk-based  capital ratio of
at least 6%, and a Tier 1 capital  (leverage)  ratio of at least 5%. The Company
and  the  Bank  meet  the  guidelines  to be  considered  a  "well  capitalized"
institution.   Federal  law  generally   requires   full-scope   on-site  annual
examinations of all insured depository  institutions by the appropriate  Federal
bank regulatory  agency  although the examination may occur at longer  intervals
for small well-capitalized or state-chartered banks.

      Subsidiary  banks  of a  bank  holding  company  are  subject  to  certain
restrictions  imposed by the Act on any  extension of credit to the bank holding
company  or any of its  subsidiaries,  or  investments  in the  stock  or  other
securities of the bank holding company or its subsidiaries, and in the taking of
such stock or securities as collateral for loans to any borrower. A bank holding
company and its  subsidiaries  are prohibited from engaging in certain  "tie-in"
arrangements  in  connection  with the  extension  of credit or provision of any
property or services.


                                       7
<PAGE>

      Various  restrictions  limit the extent to which the Bank can supply funds
to the  Company.  The FRB limits the  amount of  dividends  the Bank can pay the
Company.  Without prior approval, the maximum dividend payable to the Company in
a single fiscal year is limited to the Bank's net profits for that year plus its
retained  earnings  for the  preceding  two  calendar  years,  less any required
transfer to surplus.  Further  restrictions  prevent the Company from  borrowing
from a Bank  subsidiary  unless  the loans are  secured  in  specified  amounts.
Without the prior approval of the FRB,  secured loans,  other  transactions  and
investments between the Company and any Bank subsidiary are generally limited in
amount to 10% of the Bank's capital and surplus.  Federal law also requires that
transactions  between a Bank subsidiary and the Company,  including extension of
credit,  sales of  securities  or  assets  and the  provision  of  services,  be
conducted on terms at least as favorable  to the Bank  subsidiary  as those that
apply or that would apply to comparable transactions with unaffiliated parties.

      As a consequence  of the extensive  regulation of the  commercial  banking
business  in the United  States,  the  business  of the Company and the Bank are
particularly  susceptible  to  changes  in  federal  and state  legislation  and
regulations which may increase the cost of doing business.

Lending Activities and Credit Risk Management

      The  Bank's   commercial   and  industrial   loan   portfolio   represents
approximately  96% of total loans.  Loans in this category are typically made to
small and medium sized  businesses.  Such loans typically range between $100,000
and $3 million,  although larger loans are made on occasion, as the Bank's legal
lending limit is in excess of $17 million.  Loan proceeds are generally used for
working capital and are seasonal in nature.  In addition,  the Bank supports the
financing of the importation of merchandise through letters of credit and direct
loans.  The primary source of repayment is from the borrowers'  conversion cycle
of inventory and accounts receivable as well as profits and cash flows.

      The Bank's mortgage loan portfolio  represents  approximately  4% of gross
loans and is  secured  by  mortgages  on real  property  located in the New York
metropolitan area. Mortgage loans are made on an accommodation basis to current,
well  established  customers or are on occasion  made to a business for property
which it is occupying.  In the latter  instance,  full credit  evaluation of the
borrowers'  financial  status is done and the Bank  does not rely  solely on the
collateral.

      The Bank's lending is subject to its written underwriting standards and to
loan origination  procedures  prescribed by management.  Detailed information is
obtained to assist in  determining  the  borrower's  ability to repay  including
credit reports,  financial  statements and confirmations.  The Bank's commercial
and  industrial  loans are  underwritten  based on the cash  flow and  financial
condition of the borrowing business and applicable  collateral when appropriate.
Such  loans  may be  secured  in whole or in part by  collateral  such as liquid
assets, accounts receivable, inventory, equipment or real property. The majority
of the loans are personally guaranteed by the principals of the business and may
be further collateralized by the assets of those principals.  The interest rates
on commercial and industrial loans are primarily variable rates that change with
market conditions and are priced in relation to the "prime rate."


                                       8
<PAGE>

      Intrinsic to the lending  process is the  possibility of loss. In times of
economic  slowdown,  the  risk  inherent  in the  Bank's  portfolio  of loans is
increased.  While management endeavors to minimize this risk, it recognizes that
loan  losses  will  occur and that the  amount of these  losses  will  fluctuate
depending  on the  risk  characteristics  of the  loan  portfolio  which in turn
depends on current and expected economic conditions, the financial conditions of
borrowers and the credit management process.

      As of December 31, 1999, the Bank's loans of $437 million, net of unearned
discounts,  represented  31% of total  assets.  The Bank  has no  foreign  loans
outstanding.  The following  table sets forth the composition of the Bank's loan
portfolio  net of unearned  discounts at the end of each of the most recent five
fiscal years:

<TABLE>
<CAPTION>
                                           1999           1998             1997             1996              1995
                                         --------       --------         --------         --------          --------
                                                                       (In Thousands)
<S>                                      <C>             <C>             <C>              <C>               <C>
Commercial and industrial........        $417,509        $339,982        $312,967         $283,341          $256,620
Real estate - mortgage...........          17,499          19,307          15,723           10,941            11,276
Installment loans................           2,146           2,520           3,212            2,855             3,067
                                         --------        --------        --------         --------          --------
Gross loans......................         437,154         361,809         331,902          297,137           270,963
  Less:  unearned discounts......             (57)            (46)            (94)             (56)              (59)
                                         ========        ========        ========         ========          ========
Total (net of unearned
  discounts).....................        $437,097        $361,763        $331,808         $297,081          $270,904
                                         ========        ========        ========         ========          ========
</TABLE>

      Approximately  38%  of  the  current  loan  portfolio  is  outstanding  to
companies in the diamond,  jewelry,  furs and apparel industries.  This includes
loans  to  various   types  of  companies   such  as   wholesalers,   retailers,
manufacturers and casters. The Bank's portfolio is sensitive to downturns in the
economy,  since these items are purchased with disposable income. As of December
31, 1999,  there are no categories of loans  exceeding 10% of total loans except
as shown in the  above  table.  Substantially  all of the  Bank's  loans  are to
borrowers in the New York metropolitan area.

      The following  table sets forth the  maturities  of selected  loans in the
Bank's gross loan portfolio at December 31, 1999:

<TABLE>
<CAPTION>
                                             Due One               Due One            Due After
                                          Year or Less          to Five Years         Five Years            Total
                                       -----------------     -----------------     ---------------     ---------------
                                                                       (In Thousands)
<S>                                             <C>                    <C>                  <C>               <C>
Commercial and industrial........               $376,662               $37,227              $3,563            $417,452
Real estate - mortgage...........                  3,495                10,331               3,673              17,499
                                                --------               -------              ------            --------
Total............................               $380,157               $47,558              $7,236            $434,951
                                                ========               =======              ======            ========

Loans included in the above
which are due after one year,
which have:
Fixed interest rates.............                                      $ 4,853              $2,373             $ 7,226
Adjustable interest rates........                                       42,705               4,863              47,568
                                                                       -------              ------             -------
Total............................                                      $47,558              $7,236             $54,794
                                                                       =======              ======             =======
</TABLE>


                                       9
<PAGE>

Asset and Liability Management

      The Bank's net interest income is an important  component of its operating
results.  The  stability  of net  interest  income  in  changing  interest  rate
environments  depends on the Bank's ability to manage  effectively  the interest
rate  sensitivity and maturity of its assets and  liabilities.  The Bank's Asset
and Liability  Management  Committee  develops and  implements  risk  management
strategies,  and uses various risk  measurement  tools to evaluate the impact of
changes  in  interest  rates on the  Bank's  asset/liability  structure  and net
interest income.

      The Bank's  asset/liability  management  goal is to maintain an acceptable
level of interest rate risk to produce  relatively stable net interest income in
changing interest rate environments.  Management's plan has been (i) to maximize
the amount of loans  having  interest  rates  that move with prime rate  changes
(approximately 97% of the loan portfolio is in this category) and (ii) to invest
a major portion of the investment portfolio in mortgage-backed  securities which
have an average  life of four years or less and a constant  cash flow  return of
principal which can be reinvested on a monthly basis (during 1999 this cash flow
averaged  approximately  $18 million  per month).  In  addition,  a  substantial
portion   of   the   investment   portfolio   has   been   classified   in   the
available-for-sale  category to allow for sales to be made, when appropriate, to
take advantage of interest rate arbitrage to improve future interest returns. As
economic conditions change, management will modify the plan as necessary.

      One  measure of the  Bank's  interest  rate  sensitivity  is its  interest
sensitivity  gap,  or  the  difference  between   interest-earning   assets  and
interest-bearing  liabilities  scheduled to mature or reprice within a specified
time frame.  Shorter gaps are a measure of exposure to changes in interest rates
for  shorter  intervals  and  longer  gaps  measure  sensitivity  over a  longer
interval.  At  December  31,  1999,  the Bank  had a  negative  one-year  gap of
approximately  (19%)  of total  interest-earning  assets;  that is,  it had more
interest-bearing  liabilities than interest-earning assets maturing or repricing
within one year.  A negative  gap may enhance  earnings in periods of  declining
interest  rates in that,  during such  periods,  the  interest  expense  paid on
liabilities  may decrease  more  rapidly  than the  decrease in interest  income
earned on assets.  Conversely,  in an increasing  interest rate  environment,  a
negative  gap  may  result  in an  increase  in the  interest  expense  paid  on
liabilities  that is more rapid than the increase in interest  income  earned on
assets.   While  a  negative  gap  indicates  the  amount  of   interest-earning
liabilities  which  will  mature  before  interest-bearing  assets,  it does not
indicate the extent to which they reprice.  Therefore,  at times, a negative gap
may not increase earnings in a declining interest rate environment.


                                       10
<PAGE>



      The following table  summarizes the Bank's interest rate sensitive  assets
and liabilities at December 31, 1999 according to the time periods in which they
are expected to reprice, and the resulting gap for each time period:

<TABLE>
<CAPTION>
                                           Less than        Three to         One to
                                             Three           Twelve           Five              Over
                                             Months          Months           Years           Five Years          Total
                                          -----------      -----------      -----------      ------------     ------------
                                                                  (Dollars in Thousands)
<S>                                        <C>              <C>              <C>               <C>             <C>
Interest-earning assets:
Federal funds sold....................     $ 50,000         $     --         $     --          $     --        $   50,000
U.S. government and
    agency obligations................       35,961          107,884          396,747           161,495           702,087
Obligations of states and political
    subdivisions......................          125            6,258           12,586            68,251            87,220
Other securities......................       39,885               --              275            31,236            71,396
Commercial and industrial loans:
    Fixed rate........................       29,937            3,958            3,388             1,379            38,662
    Adjustable rate...................      378,790               --               --                --           378,790
Real estate loans:
    Fixed rate........................           --               --            1,755             2,373             4,128
    Adjustable rate...................       13,371               --               --                --            13,371
Installment loans.....................          342              728            1,076                --             2,146
Other.................................        6,881               --               --                --             6,881
                                           --------         --------         --------          --------        ----------
    Total interest-earning assets.....     $555,292         $118,828         $415,827          $264,734        $1,354,681
                                           --------         --------         --------          --------        ----------

Interest-bearing liabilities:
  NOW accounts........................     $ 51,215         $     --         $     --          $     --        $   51,215
  Savings accounts....................       28,866               --               --                --            28,866
  Money market accounts...............      191,972               --               --                --           191,972
  Time deposits.......................      265,474           91,374           17,696                81           374,625
Securities sold under repurchase
    agreements........................      135,000           40,000           10,000                --           185,000
FHLB Term Advances                           65,000           40,000               --                --           105,000
Other short term borrowings...........       20,048               --               --                --            20,048
                                           --------         --------         --------          --------        ----------
    Total interest-bearing liabilities.    $757,575         $171,374         $ 27,696          $     81        $  956,726
                                           --------         --------         --------          --------        ----------
Net interest sensitivity gap..........     (202,283)         (52,546)         388,131           264,653           397,955
Cumulative gap position...............     (202,283)        (254,829)         133,302           397,955
Cumulative gap/total
    interest-earning assets...........      (14.93%)         (18.81%)           9.84%            29.38%
                                           ========         ========         ========          ========
</TABLE>


      Mortgage  backed  securities  have  been  adjusted  for  weighted  average
maturity  dates and  prepayments.  All  securities are disclosed at book values.
Prepayments  and scheduled  payments have been  estimated for the loan portfolio
based on the Bank's historical experience. Non-accrual loans are included in the
table at their original contractual maturities.  Savings account and NOW account
repricings  are  based  on  the  Bank's  historical   repricing  experience  and
management's  belief that these accounts are not highly  sensitive to changes in
interest rates.


                                       11
<PAGE>

Asset Quality

      Management  continually  reviews  delinquent  loans to  adequately  assess
problem situations and to quickly and efficiently remedy these problems whenever
possible.  When a loan  becomes past due (when it is past due 90 days) and doubt
exists as to the ultimate  collection  of principal or interest,  the accrual of
interest  is  discontinued.  Any  accrued  but unpaid  interest on such loans is
charged against current  earnings.  Non-accrual  loans at December 31, 1999 were
$428,000 or 0.10% of total loans, while at December 31, 1998 and 1997, they were
$146,000 and $159,000,  respectively. Loans which are current as of December 31,
1999 but for which there are serious  doubts as to the ability of the  borrowers
to comply with the present loan repayment terms are not material in amount.

      The  following   table  sets  forth  the  aggregate   amount  of  domestic
non-accrual,  past  due and  restructured  loans  at the end of each of the most
recent five fiscal years:

<TABLE>
<CAPTION>

                                                                          December 31,
                                                ----------------------------------------------------------------
                                                  1999          1998          1997          1996          1995
                                                  ----          ----          ----          ----          ----
                                                                     (Dollars in Thousands)
<S>                                               <C>            <C>           <C>         <C>            <C>
Non-accrual loans.......................          $428           146           159         1,109          2,169
Past due 90 days or more
  (other than above)....................           496           351           204           687            281
                                                  ----          ----          ----         -----          -----
Total...................................          $924           497           363         1,796          2,450
                                                  ----          ----          ----         -----          -----
Restructured*...........................           292            --            --            --             --
Interest income that would
  have been earned on
  non-accrual and reduced
  rate loans outstanding................            57             3           126           288            201
Interest income included in
  net income for the above
  loans.................................            --            --            81            39             --
Non-accrual, past due and
  restructured loans as a
  percentage of total gross
  loans.................................            .21%         .14           .11           .60            .90
</TABLE>

  * Included in Non-accrual loans

      The provision for loan losses is a charge against  income which  increases
the allowance for loan losses.  The adequacy of the allowance for loan losses is
evaluated   periodically  and  is  determined  based  on  management's  judgment
concerning  the amount of risk and potential for loss inherent in the portfolio.
This  judgment  is  based  upon a  number  of  factors  including  a  review  of
non-performing  and other  classified  loans,  the value of collateral  for such
loans, historical loan loss experience,  changes in the nature and volume of the
loan  portfolio,   and  current  and  prospective  economic  conditions.   While
management uses the best information available in establishing the allowance for
loan losses,  future  adjustments  may be necessary based on changes in economic
conditions and in the credit risk inherent in the loan portfolio. As


                                       12
<PAGE>

of December 31, 1999,  there were no potential  problem loans of which they were
aware that in management's opinion would materially impact financial results.

      The Bank's allowance for loan losses at December 31, 1999 was $9.1 million
or 2.08% of total  loans  compared  to $7.97  million or 2.2% of total  loans at
December 31, 1998. At December 31, 1997 the allowance was $6.17 million or 1.86%
of total loans. Of the allowance for loan losses,  non-accrual loans represented
4.7%, 1.8% and 2.6% at December 31, 1999, 1998 and 1997, respectively.

      As in all banks,  in addition  to  non-accrual  loans,  the Bank has other
sub-standard  loans  which  reflect a higher  degree of risk  because of general
economic  conditions or specific  deterioration  because of circumstances  for a
particular  borrower.  These  loans  are  reflected  in  the  criticized  and/or
classified  categories by the Bank's loan review process.  In  establishing  the
allowance  for loan  losses,  the  Bank  must  consider  these  categories,  and
additions to the allowance are made with this in mind.

      As a general rule, non-accrual loans (those on which interest is no longer
being  accrued)  are charged off at December 31 of each year.  On average,  $0.8
million  of such loans have been  charged  off for each of the past five  years.
Some sub-standard loans outside the non-accrual category are also charged off on
these  occasions,  resulting in the Bank's total  charge-offs  for the past five
years having  averaged  $1.9 million per year.  In the same period,  the average
annual provision for additions to the loan loss allowance was $1.9 million.

      The  following  table sets forth certain  information  with respect to the
Bank's loan loss experience for each of the most recent five fiscal years:

<TABLE>
<CAPTION>

                                                                      December 31,
                                           -----------------------------------------------------------------
                                                                 (Dollars in Thousands)
                                             1999           1998          1997          1996           1995
                                             ----           ----          ----          ----           ----
<S>                                        <C>             <C>           <C>            <C>           <C>
Allowance  for loan  losses  balance at
beginning of year...................       $7,965          6,167         5,617          6,484         6,188
Provision for loan losses...........        1,915          1,425         1,700          2,580         2,080
Charge offs:
   Commercial and industrial........       (1,223)          (208)       (1,460)        (4,345)       (2,315)
   Installment......................           (1)           (24)           (9)           (60)          (33)
                                           ------         ------        ------         ------        ------
Total charge offs...................       (1,224)          (232)       (1,469)        (4,405)       (2,348)
Recoveries:
   Commercial and industrial........          446            589           314            952           563
   Installment......................            6             16             5              6             1
                                           ------         ------        ------         ------        ------
Total recoveries....................          452            605           319            958           564
Net charge offs.....................         (772)           373        (1,150)        (3,447)       (1,784)
                                           ------         ------        ------         ------        ------
Balance at end of year..............       $9,108          7,965         6,167          5,617         6,484
                                           ======         ======        ======         ======        ======
Ratio  of net  charge  offs to  average
loans  outstanding,   net  of  unearned
discounts...........................          .19%          (.11)           .35           1.23           .65
</TABLE>


                                       13
<PAGE>

      The following  table sets forth an approximate  breakdown of the allowance
for loan  losses by major  categories  of loans for each of the most recent five
fiscal years:(1)

<TABLE>
<CAPTION>

                                                                   December 31,
                                                                   ------------

                                   1999              1998             1997             1996             1995
                              ---------------    -------------    --------------    ------------    --------------
                                       % of             % of             % of             % of             % of
                                       Loans            Loans            Loans            Loans            Loans
                                       in Ea.           in Ea.           in Ea.           in Ea.           in Ea.
                                       Categ.           Categ.           Categ.           Categ.           Categ.
                              Loan     to      Loan     to       Loan    to       Loan    to       Loan    to
                              Loss     Total   Loss     Total    Loss    Total    Loss    Total    Loss    Total
                              Allow    Loans   Allow    Loans    Allow   Loans    Allow   Loans    Allow   Loans
                              -----    -----   -----    -----    -----   -----    -----   -----    -----   -----
                                                              (Dollars in Thousands)
<S>                           <C>      <C>     <C>      <C>      <C>     <C>      <C>     <C>      <C>     <C>
Commercial & industrial..     $  214   95.52      73    93.96       80   94.34      555   95.36    1,085   94.71
Real estate..............         --    4.00      --     5.34       --    4.70       --    3.68       --    4.16
Installment..............         25     .48      20     0.70       22      96       24      96       23    1.13
Unallocated..............      8,869      --   7,872       --    6,065      --    5,038      --    5,376      --
                              ------           -----             -----            -----            -----
Total....................     $9,108           7,965             6,167            5,617            6,484
                              ======           =====             =====            =====            =====
</TABLE>

Securities and Investment Policy Objectives

      The  Bank   invests   in  U.S.   Government   obligations,   U.S.   Agency
mortgage-backed securities and high quality state and municipal securities, high
grade  bonds and money  market  instruments.  The  Bank's  investment  portfolio
represents  a  significant  share of its  assets  and  exerts an  important  and
stabilizing influence upon the Bank's earnings.

      The Bank's investment policy is designed to promote three objectives.  The
primary objective is to provide liquidity necessary to meet day to day, cyclical
and long term  changes in the mix of the  Bank's  assets  and  liabilities.  The
second  objective  is to  provide a stable  flow of  dependable  earnings  while
maintaining  liquidity through absorbing funds when loan demand decreases due to
seasonal trends and to supply funds when loan demand increases toward its annual
peak. The third objective is to provide a balance of quality and diversification
to the Bank's assets.  There is minimal  exposure to trading  losses,  since the
Bank invests but does not trade.  Only high grade short term instruments and top
rated  bonds  with an  average  life of four  years  or less are  acquired  with
staggered maturities for liquidity.

      Current money and security  market  conditions are evaluated by the Bank's
Investment  Committee on a monthly  basis.  The  Investment  Committee  includes
Messrs. Witty, Hertz,  Lawrence,  Cardew and Gould. The Committee's strategy and
investment  program  for each month,  developed  in  accordance  with the Bank's
investment  policy,  is presented  for approval at the  previous  month's  Board
meeting.

- -----------
(1) The  allocation of loan loss  allowance is calculated on the basis of 50% of
the non-accruing  commercial and industrial loans and a 5 year average of losses
on  installment  loans.  Such  allocation is not  necessarily  indicative of the
amounts in which future charge-offs may be taken or of future loss trends.


                                       14
<PAGE>

      As of December 31, 1999, no single  issuer's  securities  accounted for as
much as 10% of stockholders'  equity, except for securities issued by the United
States and its political subdivisions and agencies.

      The following  table sets forth for the most recent three fiscal years the
book values and estimated market values of the Company's investment securities:

<TABLE>
<CAPTION>

                                                                                      December 31
                                                               ------------------------------------------------------
                                                                  1999                    1998                 1997
                                                                  ----                    ----                 ----
Available for sale securities:                                                       (in Thousands)
<S>                                                             <C>                     <C>                  <C>
U.S. government and agency
   obligations.........................................         $436,834                $484,293             $496,300

Obligations of states and political
   subdivisions........................................           27,729                  28,435               22,838

Other securities.......................................          198,152                 132,846                8,194
                                                                --------                --------             --------

Total - available for sale (book value)................         $662,715                $645,574             $527,332
                                                                ========                ========             ========

Estimated market value.................................         $649,932                $660,026             $541,634
                                                                ========                ========             ========

Held to maturity securities:

U.S. government and agency
   obligations.........................................         $114,636                $109,502             $159,690

Obligations of states and political
   subdivisions........................................           59,491                  59,813               55,154
Other securities.......................................           23,861                  28,848                  327
                                                                --------                --------             --------
Total - held to maturity (book value)..................         $197,988                $198,163             $215,171
                                                                ========                ========             ========

Estimated market value.................................         $195,169                $203,429             $219,902
                                                                ========                ========             ========
</TABLE>


                                       15
<PAGE>

      The following tables set forth the investment values,  range of maturities
and average yields for each category at December 31, 1999.

<TABLE>
<CAPTION>

                                                      Securities Available for Sale (Market Value)
                                                      --------------------------------------------

                                                      One to        Five to          Over           Total         Average
                                   One Year            Five           Ten            Ten            Market        Yield to
                                    or Less            Years         Years          Years           Value         Maturity
                                  ------------     ------------    ----------     ----------    ------------    ------------
                                                                 (Dollars in Thousands)
<S>                                <C>                <C>            <C>            <C>            <C>             <C>
U.S. Government
Obligations(1)(2)............      $122,630           $ 66,504       $    --        $   943        $190,077        8.14%
U. S. agency obligations.....       121,187            227,679        15,496          1,730         366,092        7.43%
Obligation of state and
political subdivisions(2)....         1,160              3,528         6,549         15,479          26,716        5.46%
Other securities.............        39,887                 --            --         27,160          67,047        6.50%
                                   --------           --------       -------        -------        --------        -----
Total available for sale.....      $284,864           $297,711       $22,045        $45,312        $649,932        7.46%
                                   ========           ========       =======        =======        ========        =====
Average yield to maturity....         7.83%               7.32          6.15           6.32
</TABLE>

<TABLE>
<CAPTION>

                                                        Securities Held to Maturity (Book Value)
                                                        ----------------------------------------

                                                    One to           Five to        Over           Total          Average
                                   One Year          Five              Ten           Ten            Book          Yield to
                                   or Less           Years            Years         Years          Value          Maturity
                                 -------------    -----------     -----------     ---------     -----------     -----------
                                                                 (Dollars in Thousands)
<S>                                 <C>             <C>              <C>           <C>            <C>              <C>
U.S. Government
Obligations (1)(2)...........       $ 26,219        $ 29,702         $    --       $    --        $ 55,921         8.64%
U.S. agency obligations......         32,762          25,953              --            --          58,715         7.96%
Obligations  of New York
state (2)....................          5,240           9,144          19,621        25,486          59,491         5.38%
Other securities.............             --          23,786              75            --          23,861         7.20%
                                    --------        --------         -------       -------        --------         -----
Total held to maturity.......       $ 64,221        $ 88,585         $19,696       $25,486        $197,988         7.28%
                                    ========        ========         =======       =======        ========         =====
Average yield to maturity....          8.21%            6.91            5.09          4.95

Total investments............       $349,085        $386,296         $41,741       $70,798        $847,920         7.42%
                                    ========        ========         =======       =======        ========         =====
</TABLE>

- -----------
(1)   Consisting  mainly  of  Government  guaranteed  GNMA  investments  with an
      average life of four years.

(2)   Above  yield  is  not  computed  on  tax-equivalent   basis.  The  average
      tax-equivalent  yield to maturity on  obligations  of states and political
      subdivisions  are as follows:  securities  available  for sale - 8.27% and
      securities held to maturity - 8.15%. The total tax equivalent yield on the
      entire investment securities portfolio is 7.70%.

Deposits

      Deposits  are the  Bank's  principal  source of funds.  The Bank  attracts
deposits from the general  public and small  businesses by offering a variety of
deposit  accounts at  competitive  rates.  The Bank's deposit  accounts  include
savings  accounts,  personal  and  commercial  checking  accounts,  money market
accounts, NOW accounts, and certificates of deposit ("time deposits").  The Bank
also  offers tax  deferred  retirement  savings  accounts  (IRAs),  savings  and
certificates  of deposit  accounts of $100,000 or more  ("jumbo  certificates").
Management  believes  that a


                                       16
<PAGE>

significant portion of maturing deposits will be retained by the Bank. There are
no material amounts of foreign deposits in domestic offices.

      At December 31, 1999, the Bank had $280.8  million in jumbo  certificates,
compared to $310 million at December 31, 1998 and $301.2 million at December 31,
1997. At December 31, 1999, the dollar amount of jumbo certificates by remaining
maturity dates and the weighted average interest rates were as follows:

<TABLE>
<CAPTION>

        Remaining Maturity                                     Amount              Weighted
        ------------------                                 (in Thousands)        Average Rate
                                                           --------------        ------------
        <S>                                                   <C>                    <C>
        3 months or less.............................         $228,355               4.81%
        More than 3 through 6 months.................           33,415               5.14
        More than 6 months through 12 months.........           13,676               5.41
        More than 12 months..........................            5,360               5.98
                                                              --------              -----
            Total....................................         $280,806               5.33%
                                                              ========              =====
</TABLE>

      Deposit inflows and outflows are generally dependent on market conditions,
interest rates, the general  economic  environment in the Bank's market area and
other  competitive  factors.  The  variety of  accounts  offered by the Bank has
enabled it to be more  competitive  in obtaining  funds and to respond with more
flexibility to changes in the interest rate environment.  Management's policy is
to review  deposit  interest  rates at least weekly and to adjust  appropriately
based on the need for  funds,  competition  and the  effect on the net  interest
margin.

      Fixed rate,  fixed term  certificates  of deposit  accounts  ("CD's")  are
generally a significant  source of funds for the Bank At December 31, 1999, CD's
amounted to $374.6 million or 57.9% of total interest-bearing deposits, compared
to $416.9  million or 63.9% at December 31, 1998 and $419.1  million or 65.9% at
December 31, 1997.  CD's  offered by the Bank have  maturities  of seven days or
more, impose a minimum balance requirement of $2,000, and pay simple interest.

      At December 31, 1999,  savings deposit accounts  amounted to $28.9 million
or 4.5% of the Bank's total interest-bearing deposits, compared to $26.2 million
or 4% of the Bank's  total  interest-bearing  deposits at December  31, 1998 and
$24.7  million or 4% of the Bank's total  interest-bearing  deposits at December
31, 1997.  Savings  deposits  consist of passbook savings accounts and statement
savings accounts. The minimum initial deposit required is $100. Savings accounts
offered by the Bank pay interest  compounded and credited on a quarterly  basis,
to accounts with a minimum balance of $5 at the end of the quarter.

      The Bank offers NOW accounts with unlimited check writing privileges.  The
minimum initial deposit  required is $2,500.  There is a service charge incurred
if the daily  average  balance  for the month falls  below  $2,500.  Interest is
compounded monthly. Interest is credited at the end of the month, at the current
rate determined by the Bank. NOW accounts amounted to $51.2 million,  or 7.9% of
the Bank's total  interest-bearing  deposits at December  31, 1999,  compared to
$46.4  million,  or 7.1%,  at December 31, 1998 and $47.3  million,  or 7.4%, at
December 31, 1997.


                                       17
<PAGE>

      The Bank also offers a money market  account with  limited  check  writing
privileges.  Such accounts have a minimum balance requirement of $2,000 and earn
interest at the Bank's  money  market  rate if the  account  maintains a minimum
average  balance of $2,000 for the month.  There is a service charge incurred if
the daily  average  balance  falls below  $2,000.  Interest on all money  market
accounts is  compounded  monthly and credited  monthly.  Money  market  accounts
amounted  to  $192.0  million,  or 29.7% of the  Bank's  total  interest-bearing
deposits,  at December 31, 1999, compared to $162.8 million, or 25%, at December
31, 1998 and $145.3 million, or 22.8%, at December 31, 1997.

      The following table sets forth the average deposits and average rates paid
for each of the most  recent  three  fiscal  years  for the  classifications  of
deposits listed:

<TABLE>
<CAPTION>

                                                                 Years Ended December 31,
                                                                 ------------------------

                                         1999         Rate(%)        1998        Rate(%)         1997        Rate(%)
                                         ----         -------        ----        -------         ----        -------
                                                                  (Dollars in Thousands)
<S>                                    <C>             <C>        <C>             <C>         <C>            <C>
Deposits:
     Demand....................        $277,710          --       $255,239          --        $227,744         --
     NOW.......................          48,896        1.93         44,609        2.24          41,904       2.27
     Savings...................          27,757        2.98         25,476        2.98          24,277       2.98
     Money market..............         173,011        3.49        145,660        3.38         141,671       3.37
     Other time ...............         385,873        4.76        416,286        5.27         416,221       5.45
                                       --------                   --------                    --------       ----
Total..........................        $913,247                   $887,270                    $851,817
                                       ========                   ========                    ========
</TABLE>

      Management  believes the variety of deposit  accounts  offered by the Bank
allows it to compete  for funds  effectively.  However,  these  sources of funds
generally are interest rate sensitive and therefore can be more costly in a high
interest rate environment.  Although the Bank will continue to carefully monitor
deposit flows, the ability of the Bank to control deposit flows will continue to
be  significantly  affected by the general market rate  environment and economic
conditions.

      Additional  sources of funds are interest and principal  payments on loans
and securities, and positive cash flows generated from operations.  Interest and
principal  payments  on loans are a  relatively  stable  source of funds,  while
deposit  inflows and outflows are  significantly  influenced  by general  market
interest rates,  economic conditions and competitive  factors. In the event that
the Bank is not able to generate  sufficient  funds from these  sources,  it has
available  $122  million of overnight  federal  funds lines of credit from other
financial  institutions  as well as the  ability  to  obtain  substantial  funds
through repurchase agreements against its investment portfolio.  The bulk of the
real estate related portion of the Bank's investment portfolio is held by a real
estate  investment  trust,  Merchants Capital  Corporation  ("MCC"),  which is a
subsidiary of the Bank's  Delaware  holding  company  subsidiary,  MBNY Holdings
Corp,  formed in 1998. MCC and the Bank are parties to an agreement  under which
the portion of the  investment  portfolio  held by MCC is  available  to support
repurchase  agreements  entered  into by the  Bank.  The Bank is a member of the
Federal Home Loan Bank of New York where it has  availability of $210 million of
funds,  of which $50 million may be used in overnight  funds.  Furthermore,  the
Bank has access to the discount window of the Federal  Reserve Bank.  There were
no  borrowings


                                       18
<PAGE>

from the Federal  Reserve Bank's  discount  window under these  arrangements  in
1999, 1998 or 1997.

Short Term Borrowings

      The following  table  represents the Bank's material short term borrowings
for the fiscal years ending December 31:

<TABLE>
<CAPTION>

                                                                          1999             1998             1997
                                                                          ----             ----             ----
                                                                                  (Dollars in Thousands)
<S>                                                                     <C>            <C>                <C>
Balance at year end...........................................          $310,048       $209,031           $191,772
Weighted average interest rate on balances at end of year.....             5.87%          5.34%              5.82%
Maximum amount of borrowing at any month end..................          $310,048       $259,841           $248,436
Approximate average amounts outstanding during period.........          $246,115       $211,269           $182,285
Approximate weighted average interest rate during period......             5.33%          5.65%              5.80%
</TABLE>

Year 2000 ("Y2K") Compliance

      The date rollover was a non-event  for the Company's  systems and software
applications,  including  those  maintained  by the Company's  third-party  data
processor.  The Company's applications  successfully achieved the date rollover.
Ongoing  assessment and evaluation will continue to the end of the first quarter
of this year. Total cost of the Y2K readiness  project remained at approximately
$400,000.

Employees

      At  December  31,  1999,  the  Company  and the  Bank  had 243  employees,
consisting of 80 officers and 163 supervisory and clerical  employees.  The Bank
considers its relations with its employees to be good.


                                       19
<PAGE>

                        SELECTED STATISTICAL INFORMATION

      In addition to the statistical  information that is presented in this Form
10-K, the following  information is included in the Company's 1999 Annual Report
to  Shareholders  (the  "Annual  Report") and is hereby  incorporated  herein by
reference:

<TABLE>
<CAPTION>

Description of Statistical Information                  Annual Report Caption                       Page
- --------------------------------------                  ---------------------                       ----

<S>                                                <C>                                              <C>
Average Balance Sheets                             Average Assets, Liabilities and
                                                   Stockholders' Equity                              39

Analysis of Net Interest Earnings                  Analysis of Net Interest Earnings                 10

Volume and Rate Variance                           Change in Interest Income and Expense
                                                                                                     11

Return on Equity and Assets                        Selected Financial Data                            8
</TABLE>

Item 2. Properties

      The Bank owns the nine story office  building at 434  Broadway,  New York,
New York where one of its branch  offices is located.  The Bank occupies five of
the nine floors, the mezzanine and basement; four floors are presently rented to
others. In addition, the Bank owns the commercial condominium located at 62 West
47th Street,  New York, New York, which houses the Bank's midtown branch office,
consisting of a main floor, mezzanine, and basement.

      In  addition  to the above two  offices,  the Bank  maintains  five branch
offices at 93 Canal  Street,  1040 Sixth  Avenue,  295 Fifth  Avenue,  145 Fifth
Avenue,  and its corporate  headquarters  at 275 Madison  Avenue,  New York, New
York, where the Bank's main branch office is located.

Item 3. Legal Proceedings

      Various actions and proceedings are presently pending to which the Company
or the Bank is a party. In the opinion of management, the aggregate liabilities,
if any,  arising from such  actions are not expected to have a material  adverse
effect on the financial position of the Company or the Bank.

Item 4. Submission of Matters to a Vote of Security Holders

      During the fourth  quarter of 1999,  there were no matters  submitted to a
vote of the Company's stockholders.


                                       20
<PAGE>

                                     Part II

Item 5. Market for the Company's Common Equity and Related Stockholder Matters

      The market  for the  Company's  common  equity is not an  exchange  but is
established  by  the  National  Association  of  Securities  Dealers'  Automated
Quotation  System. At December 31, 1999 the total number of holders of record of
the Company's common equity was 1,627.  The information  appearing on page 16 of
the  Annual  Report  under  the  caption   "Price  Range  of  Common  Stock"  is
incorporated herein by reference.

      Cash  dividends  have  been  declared  in each  quarter  of 1999  and 1998
aggregating  annually $8.7 million and $7.8 million,  respectively,  or $.45 per
share in 1999 and $.40 per share in 1998,  after  adjusting for the  two-for-one
stock split which occurred during 1999.

      As a depository  institution  whose  deposits are insured by the FDIC, the
Bank may not pay  dividends  or  distribute  any of its capital  assets while it
remains in default on any  assessment due the FDIC. The Bank currently is not in
default under any of its  obligations  to the FDIC. The Company and the Bank, in
declaring  and paying  dividends,  are also limited  insofar as minimum  capital
requirements of regulatory  authorities must be maintained.  The Company and the
Bank comply with such capital requirements.

      Under the Federal  Reserve  Act,  the  approval of the FRB is required for
dividends  declared  by a state  member  bank  which in any year  exceed the net
profits of such bank for that year,  as  defined,  combined  with  retained  net
profits for the two preceding years. Additionally,  under Federal law, a bank is
prohibited from paying dividends in amounts greater than undivided  profits then
on hand, as defined, after deducting bad debts.

      During 1986, the  stockholders  approved the Employee Stock Option Plan of
the Bank (the  "Option  Plan").  Due to the  Bank's  becoming  the  wholly-owned
subsidiary of the Company on July 1, 1993, the Company  adopted a  substantially
identical  stock  option  plan as  successor  to the  Option  Plan and all stock
options have become  options to purchase the Company's  Common Stock rather than
shares of the Bank's  stock.  During 1999,  no options  were  granted  under the
Option  Plan.  During 1999,  outstanding  options to purchase a total of 123,054
shares of Common Stock were exercised. All shares delivered upon these exercises
were reissued from the Company's  treasury.  The weighted average exercise price
of such  options  was $5.17 per share.  Such  transactions  were exempt from the
registration requirements of the Securities Act of 1933, as amended, pursuant to
Section 4(2) thereof.

Item 6. Selected Financial Data

      The information appearing on page 37 (Note 17) and page 8 respectively, of
the Annual Report under the captions  "Selected  Quarterly  Financial  Data" and
"Selected Financial Data" is incorporated herein by reference.


                                       21
<PAGE>

Item 7. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

      The information appearing on pages 9 through 16 of the Annual Report under
the caption  "Management's  Discussion  and Analysis of Financial  Condition and
Results of Operations" is incorporated herein by reference.

Item 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

      The  information  appearing on pages 13 and 15 of the Annual  Report under
the caption "Market Risk Management" is incorporated herein by reference.

Item 8. Financial Statements and Supplementary Data

      The  Company's  financial   statements,   related  notes  and  Independent
Auditors'  Report which  appear on pages 17 through 38 of the Annual  Report are
incorporated herein by reference.

Item  9.  Changes  in and  Disagreements  with  accountants  on  Accounting  and
Financial Disclosure

         None.

                                    Part III

Item 10. Directors and Executive Officers of the Company

      The  information  appearing  on pages 5 through 7 of the  Company's  Proxy
Statement  prepared in connection  with the 1999 Annual Meeting of  Stockholders
(the  "Proxy   Statement")   under  the  caption   "Election  of  Directors"  is
incorporated herein by reference.

      All executive  officers are designated  annually by the Board of Directors
and serve at the pleasure of the Board.

Item 11. Executive Compensation

      The information  appearing on pages 10 and 11 of the Proxy Statement under
the caption "Executive Compensation" is incorporated herein by reference.

Item 12. Security Ownership of Certain Beneficial Owners and Management

      The  information  appearing on pages 8 and 9 of the Proxy  Statement under
the caption "Security  Ownership of Certain Beneficial Owners and Management" is
incorporated herein by reference.

Item 13. Certain Relationships and Related Transactions

      The  information  appearing  on page 13 of the Proxy  Statement  under the
caption   "Compensation   and  Option  Committee  Report  on  Executive  Officer
Compensation"  and on page 16 thereof under the caption  "Certain  Relationships
and Related Transactions" is incorporated herein by reference.


                                       22
<PAGE>

                                     Part IV

Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K

(a)1.  Financial  Statements.  The financial  statements,  related notes and the
Report of Independent Auditors, KPMG LLP, dated January 24, 2000 appear on pages
17 through 38 of the Annual Report and are incorporated herein by reference.

(a)2. Financial Statements Schedules.

(a)3. Exhibits (numbered in accordance with Item 601 of Regulation S-K):

          Item                   Description
          ----                   -----------

          (11)                   Computation of Earnings Per Share

          (13)                   1999 Annual Report to Shareholders

          (27)                   Financial Data Schedule

(b) Reports on Form 8-K. One, dated September 17, 1999,  containing  information
responsive to Item 5 of Form 8-K.


                                       23
<PAGE>

                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.


                                         MERCHANTS NEW YORK BANCORP, INC.
                                                    (Registrant)


                                    By:   /s/ Spencer B. Witty
                                          -----------------------------------
                                          Spencer B. Witty
                                          Chairman of the Board

                                          Dated February 29, 2000


                                    By:   /s/ James G. Lawrence
                                          -----------------------------------
                                          James G. Lawrence
                                          President, Chief Executive Officer and
                                          Director (Principal Executive Officer)

                                          Dated February 29, 2000


                                    By:   /s/ William J. Cardew
                                          -----------------------------------
                                          William J. Cardew
                                          Vice Chairman of the Board,
                                          Chief Operating Officer and Director
                                          (Principal Financial Officer)

                                          Dated February 29, 2000


                                    By:   /s/ M. Nasette Aranda
                                          -----------------------------------
                                          M. Nasette Aranda
                                          Vice President and Comptroller
                                          (Principal Accounting Officer)

                                          Dated February 29, 2000


                                       24
<PAGE>

      Pursuant to the requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities and on the dates indicated.

<TABLE>
<CAPTION>

           Signature                                           Title                               Date
           ---------                                           -----                               ----

<S>                                               <C>                                        <C>
   /s/ Charles J. Baum                            Director                                   February 29, 2000
- ------------------------------
Charles J. Baum

   /s/ William J. Cardew                          Vice Chairman of the Board, Chief          February 29, 2000
- ------------------------------                    Operating Officer and Director
William J. Cardew

   /s/ Eric W. Gould                              Executive Vice President, Treasurer        February 29, 2000
- ------------------------------                    and Director
Eric W. Gould

   /s/ Rudolf H. Hertz                            Vice Chairman of the Board and Director    February 29, 2000
- ------------------------------
Rudolf H. Hertz

   /s/ James G. Lawrence                          President, Chief Executive Officer and     February 29, 2000
- ------------------------------                    Director
James G. Lawrence

   /s/ Robinson Markel                            Director                                   February 29, 2000
- ------------------------------
Robinson Markel

   /s/ Paul Meyrowitz                             Director                                   February 29, 2000
- ------------------------------
Paul Meyrowitz

   /s/ Alan Mirken                                Director                                   February 29, 2000
- ------------------------------
Alan Mirken

   /s/ Mitchell J. Nelson                         Director                                   February 29, 2000
- ------------------------------
Mitchell J. Nelson

   /s/ Leonard Schlussel                          Director                                   February 29, 2000
- ------------------------------
Leonard Schlussel

   /s/ Charles I. Silberman                       Vice Chairman of the Board and Director    February 29, 2000
- ------------------------------
Charles I. Silberman

   /s/ Marcia Toledano                            Director                                   February 29, 2000
- ------------------------------
Marcia Toledano

   /s/ Spencer B. Witty                           Chairman of the Board and Director         February 29, 2000
- ------------------------------
Spencer B. Witty
</TABLE>


                                       25



                                                                      Exhibit 11

                        Computation of Earnings Per Share

The computation of earnings per share for each period presented is as follows:

<TABLE>
<CAPTION>

                                                      1999               1998                1997
                                                      ----               ----                ----
<S>                                                 <C>                 <C>                 <C>
Net income.......................................   $19,022,511         15,907,732          14,562,158

Less: Minority Interest                                   5,569              5,569                   0
                                                   ---------------------------------------------------
Net Income Available to Common
              Shareholders.......................   $19,016,942        $15,902,163         $14,562,158

Weighted average shares outstanding*.............    19,292,940         19,423,062          19,587,826
Plus: Effect of Stock Options as
              Dilutive Securities................       135,311            291,900             326,554
                                                   ---------------------------------------------------
Adjusted Weighted Average Shares
              Assuming Dilution                      19,428,251         19,714,962          19,914,380
Earnings per share, basic........................         $0.99              $0.82               $0.75
Earnings per share, diluted......................         $0.98              $0.81               $0.73
</TABLE>


* Adjusted  for the  2-for-1  split of the Common  Stock that  became  effective
October 1, 1999.


                                       26


                                [PHOTO OMITTED]

[LOGO] MERCHANTS NEW YORK BANCORP

                                                              1999 ANNUAL REPORT

                           Merchants New York Bancorp

<PAGE>

Merchants New York Bancorp

Our core lending business personifies Merchants and the success the Bank has
enjoyed for generations. Growth has continued because we have kept to the policy
on which we were founded--proven over and over again to be the bank for
medium-size and small business with emphasis on middle market banking and
personal service. This includes our unique International Department which
services a myriad of quality importers and exporters, and we are pleased that
our Letters of Credit are accepted around the world.

CONTENTS

    1  Financial Highlights
    2  To Our Stockholders and Friends
    4  Corporate Lending
    8  Selected Financial Data
    9  Management's Discussion and Analysis of Financial Condition and Results
         of Operations
   17  Consolidated Statements of Condition
   18  Consolidated Statements of Income and Comprehensive Income
   19  Consolidated Statements of Changes in Stockholders' Equity
   20  Consolidated Statements of Cash Flows
   21  Notes to Consolidated Financial Statements
   38  Independent Auditors' Report
   39  Average Assets, Liabilities and Stockholders' Equity
  IBC  Board of Directors Counsel -- Paul Meyrowitz

Counsel -- Paul Meyrowitz
           Simon, Meyrowitz & Meyrowitz

Attorneys -- Mark W. Schlussel, Esq.
             Ziechner, Ellman & Krause

          -- Robinson Markel, Esq.
             Rosenman & Colin, LLP

Auditors -- KPMG LLP

Transfer Agent -- American Stock Transfer and Trust Co.

The Company's annual report, on Form 10-K, as filed with the Securities &
Exchange Commission, will be made available to stockholders upon request in
writing, at no cost. If interested, please contact: Karen L. Deitz, Corporate
Secretary, Merchants New York Bancorp, 275 Madison Avenue, New York, NY
10016-1011.

<PAGE>

                           Merchants New York Bancorp

                              FINANCIAL HIGHLIGHTS

Years ended December 31,                                    1999            1998
- --------------------------------------------------------------------------------
Financial Condition Data
Total assets                                      $1,395,313,148  $1,289,570,980
Total investment securities                          847,920,025     858,189,656
Net loans                                            427,989,071     353,798,660
Total deposits                                       958,978,208     934,323,292
Total liabilities                                  1,296,105,211   1,176,592,775
Total stockholders' equity                            99,207,937     112,978,205

Selected Operating Data
Total interest income                                 90,284,691      86,267,606
Total interest expense                                39,615,519      40,872,912
Net interest income                                   50,669,172      45,394,694
Net interest income after provision
  for loan losses                                     48,754,172      43,969,694
Income before income taxes                            28,531,672      24,033,672
Income tax expense                                     9,514,730       8,131,509
Net income                                            19,016,942      15,902,163
Net income per average share:
   Basic                                                   $0.99           $0.82
   Diluted                                                 $0.98           $0.81

 [The following tables were depicted as Bar Charts in the printed material]

                            Interest-Earnings Assets
                                  (In dollars)

    '95               '96             '97            '98             '99
    ---               ---             ---            ---             ---
935,111,286     1,038,702,034   1,144,487,841   1,211,168,465   1,354,681,877

                              Net Interest Income
                                  (In dollars)

    '95               '96             '97            '98             '99
    ---               ---             ---            ---             ---
 37,662,203        39,639,789      42,567,113      45,394,694      50,669,172

                                   Net Income
                                  (In dollars)

    '95               '96             '97            '98             '99
    ---               ---             ---            ---             ---
 11,465,430        12,670,771      14,562,158      15,902,163      19,016,942


<PAGE>

To Our Stockholders and Friends:

   [PHOTO OMITTED]
   Spencer B. Witty
Chairman of the Board

      We are again greatly gratified to report to you that Merchants New York
Bancorp achieved still another record year. This was the sixth record year in a
row and represents twenty-nine consecutive quarters of earnings gains which
distinguishes the "Good Old Bank" as a reliable profitmaking institution and
again added to our reputation as one of the nation's strongest and stable
commercial banks.

      For the full year, earnings per share and net income climbed to new highs
with earnings per share increasing 21%, to $0.98 diluted, up from $0.81,
adjusted for the recent stock split. Net income reached an all-time record of
$19,016,942 on record revenues of $96,835,928 versus $15,902,163 on revenues of
$91,715,106 for the prior year.

      Merchants Bank is the principal subsidiary of Merchants New York Bancorp.
We attribute the Bank's sixth consecutive record year primarily to increased
lending business as well as the Bank's investment activities. Merchants Bank
continues to concentrate on lending to the middle market mid-size and small
businesses that drive the national economy. Our average loan portfolio has
increased four years in a row without departure from our prudent credit
criteria. This past year's performance reflects the Bank's ability to keep on
achieving record results, as exemplified by our return on average equity (before
security valuation) of 18.02% and our return on average assets of 1.46%. In
addition, the Bank's excellent efficiency ratio further demonstrates its
time-tested controls and diligent management of assets and liabilities.

      Our broadened line of loan products, especially those offered by our new
asset-based lending subsidiary, was of great help in supporting our
eager-to-lend loan philosophy. The subsidiary successfully completed its first
year of operation and provided secured loans on accounts receivable, inventory,
machinery and equipment.

      At the completion of the year, the Bank's risk-based capital ratio was
16.1% which is twice as high as the regulatory requirement and sets the Bank
again in the coveted Blue Ribbon class and Five Stars by the Bank rating
services.

      Consistent with our tradition of sharing our growth with our stockholders,
on October 1, 1999, we again split our stock two for one, the third time since
1995 and also increased our dividend by 25% on an annual basis, the 47th
increase in payout since 1950.

      On December 28, 1999, we paid our 266th consecutive quarterly cash
dividend, a streak that began with the inception of dividends in 1932. Our
dividend has never been skipped or cut. We believe this payout record is
unmatched and unrivaled among all commercial banks in the United States.

      We recently established a Dividend Reinvestment Plan. This provides
shareholders with the opportunity to automatically reinvest their cash dividends
in additional Merchants New York Bancorp common stock, as well as the option to
make additional cash investments. Participation in the plan is free and there
are no administrative fees or broker commissions.


                                       2
<PAGE>

      We were deeply saddened by the passing of Isidore Karten, a long-time
Director and ardent supporter of our Company.

      We were pleased to appoint Marcia Toledano, a bright, well connected,
young business woman to our Board. We are confident she will be of great help to
our future growth.

      While we take pride in our electronic capabilities, during the course of
the year, we upgraded our computer data processing systems to provide even
faster and better service and will soon be offering the latest technology in
banking to our customers.

      "The Good Old Bank" is on a very sound footing with excellent fundamentals
to continue achieving increases in its earnings stream and we profoundly believe
that ultimately the good earnings performance and value will be recognized and
rewarded.

      Our Bank relies on many individuals as we feel the "people" resource is of
prime importance to our success. We sincerely wish to thank our stockholders for
their loyalty and support, our Board of Directors for their wise counsel and
valuable assistance, and, very importantly, express our appreciation to our
professional team of officers and our fine staff who have earned us the
reputation of being both a competent and friendly Bank.

      The Bank's businesses are lending and investing. We make loans to
qualified U.S.-based borrowers and invest only in the highest quality of top
American issuers. We have no foreign exposure whatsoever. We have a debt-free,
uniquely solid balance sheet. It is noted that recently Congress repealed the
Depression Era restrictions on banking. The new law now permits affiliations
among the banking, securities and insurance industries. While it encourages
competition, it offers both opportunities and challenges and has made our
franchise even more valuable. As always, our motto remains: "At the Good Old
Bank the Depositor's Safety Comes First--Earnings Will Inevitably Follow."

/s/ Spencer B. Witty
- ---------------------
Spencer B. Witty
Chairman of the Board

/s/ James G. Lawrence
- ---------------------
James G. Lawrence
President and Chief Executive Officer

           [PHOTO OMITTED]
          James G. Lawrence
President and Chief Executive Officer


                                       3
<PAGE>

CORPORATE LENDING

Middle Market encompasses many industries including textiles, apparel and furs,
home furnishings, real estate, business and professional services and the
diamond and jewelery business.

Officers of Corporate Lending Divisions I & II
[PHOTO OMITTED]
(standing, left to right): John V. Buoniconti, Asst. Cashier; Paul A. Gotta,
Asst. Cashier; Joseph J. Wynne, V.P.; Paul L. Hamner, Asst. Cashier; Eugene P.
Schreiner, Asst. Cashier; Mitchell Kreiner, V.P.; Joseph J. Nicolosi, V.P.;
Brian T. Schiffino, V.P.; Leonard Katcher, V.P.; (seated, left to right):
Pamela G. Patterson, Asst. Cashier; John J. Cronin, A.V.P.; Patricia A. Miller,
V.P.; Donald F. Ritchie, V.P.; Salvatore J. Chiarelli, V.P.; Noreen Suarez,
Asst. Cashier


Corporate Lending Administration
[PHOTO OMITTED]
(standing, left to right): Andrew S. Baron, V.P.; James K. Moore, V.P.; Kenneth
J. Satchwill, V.P.; Brian M. Cardew, V.P.; Lester Nadel, V.P.; (seated, left to
right): Leonard S. Levine, Senior V.P.; Janet L. Markel, Senior V.P.; Stephen A.
Barrow, Executive V.P.; James G. Lawrence, President and Chief Executive Officer

      Our core lending business personifies Merchants and the success the Bank
has enjoyed for generations. Growth has continued because we have kept to the
policy on which we were founded--proven over and over again to be the bank for
medium-size and small business with emphasis on middle market banking and
personal service. This includes our unique International Department which
services a myriad of quality importers and exporters, and we are pleased that
our Letters of Credit are accepted around the world.

      A bank's earnings from its lending operations depends not only on
satisfied customers, but also on interest rates, and the "art" of forecasting
the direction, magnitude, and timing of rate changes. We try, and we usually
succeed, to earn a favorable spread. Our liquidity, lending standards and
relationships continue to be vital to our financial well-being and sustained
earnings power. We make what we believe to be are prudent loans, and, we do not
venture into the more speculative, higher-risk areas where the promise of higher
returns can sometimes cloud fundamental judgment. It is the Lending Officer who
plays a continuing role in assuring a profitable loan portfolio for the Bank and
we are justifiably proud of our lending staff.

      Our loans are to customers whose sales range from $1 million to $200
million a year. We have been called a community bank because in a number of
respects we may be likened to a small-town bank. The fact that we are located in
Manhattan, in the city known as the world's financial capital, home to global
megabanks, makes this characterization all the more distinctive. As we know,
there have been many bank mergers and even more bank acquisitions in recent
years. As a consequence, many business owners, having dealt with small or
medium-sized banks for years, are confused about where to go for money or
advice. Their longtime lender has linked up with another institution many times
the size, and the familiar faces are no longer there to serve them, all of which
gives our bank additional opportunities. Brand names are not built solely by
advertising and promotion and we believe we have a unique name in banking's
"Middle Market." Brand names are built by living up to your promises, through
repeat daily performance against a standard of excellence. We constantly think
of how the customer is using our


                                       4
<PAGE>

products and position ourselves as a trusted advisor and lender of funds. Just
as important, we have the size and expertise to handle our larger customers'
needs and we've also got the same caring people with real names and faces to
handle smaller needs, and we value each of our relationships. At Merchants,
small business owners can go directly to one lending officer to get counsel or
information on an array of topics. They are not shunted from one person to
another, nor do they have to deal with strangers or relatively inexperienced
personnel. We have good communication at all levels of the lending process and
our clientele include third and fourth-generation customers of businesses to
whom we originally loaned money.

      Our credo is: "The better you understand a client's business, the better
the banker you will be for them. The numbers are important, but it is the people
that pay you back." Bank customers want a lender who knows them and knows their
business. We respond quickly, we give individualized attention and we have no
bureaucracy with which to burden our clients or prospects, and senior management
of the Bank participates in the lending process on a regular basis.

Diamond and Jewelry Industry
Corporate Lending Division III
[PHOTO OMITTED]
(standing, left to right): Gloria R. Trujillo, Asst. Cashier, Elliot Reiner,
V.P.; Michael D. Altman, Senior V.P.; Gerald H. Attanasio, V.P.; Joseph Radice,
A.V.P.; Joseph I. Edelman, V.P.; (seated, left to right): Stephen A. Barrow,
Executive V.P.; James G. Lawrence, President and Chief Executive Officer

- --------------------------------------------------------------------------------

                                  INVESTMENTS

      Investments play an important role in contributing to our earnings stream.
The Investment Committee's objective, with the support of the Asset and
Liability Committee, is to balance our earning assets with our deposit
liabilities and to provide funds for our loan growth.

      Seasonally, as loans increase, the investment portfolio is engineered to
decrease. Conversely, when loans are paid off, investments are increased to keep
income flowing to our bottom line.

      We invest mostly in obligations of the U.S. government agencies which
amortize their bonds monthly giving us a steady cash flow, and in the highest
quality municipal bonds to shelter taxes.

      Merchants Bank is very unique. The composition of our assets sets us apart
from most banks. Our loan portfolio mostly floats with the prime rate and the
steady cash flow form our investments affords us the opportunity to reinvest at
higher levels if rates continue to rise. Contrary to most banks, historically,
we do even better as interest rates rise. This augurs well for the months ahead.

[PHOTO OMITTED]
(left to right): Spencer B. Witty, Chairman of the Board and Chairman of the
Investment Committee; Eric W. Gould, Executive Vice President and Treasurer

- --------------------------------------------------------------------------------

      Our business continues to come from referrals from satisfied customers,
accountants, attorneys and investment bankers. Our ambition is not to become the
largest bank, but rather to continue to grow as the strongest and safest while
we expand our valuable customer base. This includes a cross section of the
"Middle Market" and encompasses many industries, including textiles, apparel and
furs, home furnishings, real estate, business and professional services and the
diamond and jewelry business.

Merchants New York Commercial Corp.
[PHOTOS OMITTED]
(left to right): Joseph M. Triscoli, V.P.; Irwin Schwartz, President and Chief
Executive Officer; Alexander Rodetis, Jr., Executive V.P.

      In the latter part of 1998, we took a strategic step to broaden the scope
of our traditional commercial lending services to middle market companies with
the formation of Merchants New York Commercial Corp., our Asset-Based Lending
subsidiary, which provides accounts receivable and inventory financing and
machinery and equipment loans, as well as letter of credit facilities to new and
existing corporate borrowers. Typically, Asset-Based Lending provides revolving
loans to manufacturing, wholesale, distribution and service companies with high
working capital investment needs and these loans are based on the level of a
company's working capital assets, primarily accounts receivable and inventory.

      Our wholly owned subsidiary meets an objective of Merchants long-term
business growth plan by offering this value-added service to our middle market
and smaller corporate borrowers, thereby expanding the Bank's loan portfolio and
earnings potential.


                                       5
<PAGE>

"THE GOOD OLD BANK"

[LOGO] MERCHANTS NEW YORK BANCORP

BRANCH LOCATIONS

[PHOTO OMITTED]
Raymond F. Tornabene
Assistant Vice President
and Branch Manager

[PHOTO OMITTED]
1040 Sixth Avenue


[PHOTO OMITTED]
Simeon Kovacic
Vice President and Branch Manager

[PHOTO OMITTED]
295 Fifth Avenue


[PHOTO OMITTED]
Dennis J. Sheridan
Vice President and Branch Manager

[PHOTO OMITTED]
275 Madison Avenue


[PHOTO OMITTED]
Lawrence I. Kohn
Vice President and Branch Manager

[PHOTO OMITTED]
93 Canal Street


[PHOTO OMITTED]
Joseph R. Criscione
Senior Vice President and Branch Manager

[PHOTO OMITTED]
434 Broadway
<PAGE>

Carrying on a Tradition of Reliability

BRANCH ADMINISTRATION
[PHOTO OMITTED]
Eugene J. Venier
Senior Vice President and Division Head


[PHOTO OMITTED]
William J. Cardew
Vice Chairman and
Chief Operating Officer


[PHOTO OMITTED]
John U. Doekker
Vice President and Branch Manager

[PHOTO OMITTED]
62 West 47th Street


[PHOTO OMITTED]
Michael S. Hassani
Vice President and Branch Manager

[PHOTO OMITTED]
145 Fifth Avenue

- --------------------------------------------------------------------------------

                               STAFF DEPARTMENTS

                                [PHOTO OMITTED]
                                M. Nasette Aranda
                         Vice President and Comptroller

                                [PHOTO OMITTED]
                                 Karen Deitz
                             Corporate Secretary and
                       Director of Stockholder Relations

                                [PHOTO OMITTED]
                              Rosemarie A. Calabro
                              Senior Vice President
                                 Bank Operations

                                [PHOTO OMITTED]
                               Mary J. Scarpelli
                           Vice President and Auditor

                                [PHOTO OMITTED]
                                T. John Santoro
                           Vice President Real Estate
                           & Administrative Services

                                [PHOTO OMITTED]
                               Joseph M. Cestone
                             Senior Vice President
                            International Operations

                                [PHOTO OMITTED]
                                Ruth T. Aimetti
                                 Vice President
                                Human Resources

- --------------------------------------------------------------------------------

<PAGE>

                           Merchants New York Bancorp

                            SELECTED FINANCIAL DATA

This consolidated selected financial information for the Company is not intended
to be complete and is qualified in its entirety by more detailed financial
information and the financial statements contained elsewhere herein.

<TABLE>
<CAPTION>
For the years ended
December 31,                             1999           1998         1997          1996           1995          1994          1993
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                               <C>            <C>          <C>           <C>            <C>          <C>            <C>
(Dollars in thousands,
except per share amounts)
Interest income                   $    90,285    $    86,268  $    82,820   $    73,095    $    69,569  $     61,345   $    60,301
Net interest income                    50,669         45,395       42,567        39,640         37,662        36,238        35,280
Provision for loan losses               1,915          1,425        1,700         2,580          2,080         1,850         9,785
Net income                             19,017         15,902       14,562        12,671         11,465        10,709         7,884
Earnings per share (1 and 4):
   Basic                                 0.99           0.82         0.75          0.64           0.58          0.54          0.40
   Diluted                               0.98           0.81         0.73          0.63           0.57          0.54          0.39
Cash dividends declared
   per share (1)                         0.45           0.40         0.38          0.33           0.28          0.23          0.20
Total assets                        1,395,313      1,289,571    1,235,742     1,137,799      1,027,191     1,001,386     1,006,348
Book value per share (1):
   Without security valuation            5.56           5.33         5.03          4.84           4.54          4.24          3.92
   With security valuation (2)           5.19           5.80         5.49          5.21           5.03          3.92            --
Financial Ratios:
Return on average assets                 1.46%          1.27%        1.23%         1.21%          1.19%         1.10%         0.78%
Return on average equity
   excluding security valuation         18.02          15.67        14.91         13.45          13.01         13.22         10.36
Return on average equity
   including security valuation (2)     17.32          14.34        13.82         12.53          12.59         13.30         10.36
Average equity to
   average assets (2)                    8.41           8.85         8.90          9.66           9.43          8.35          7.54
Dividend payout ratio                   45.61          48.96        50.35         51.10          47.71         41.74         50.38
Net charge-offs to
   average loans                         0.19          (0.11)        0.35          1.23           0.65          0.96          2.34
Allowance for loan losses
   to total loans                        2.08           2.20         1.86          1.89           2.39          2.31          2.46
Non-performing loans to
   allowance for loan losses             4.70           1.83         2.58         19.74          33.45         21.19         26.39
Risk-Based Capital Ratio: (3)
   Tier I                               14.88          16.94        18.61         20.41          21.61         19.81         18.59
   Total                                16.13          18.19        19.80         21.62          22.86         21.06         19.84
</TABLE>

(1)   Based upon retroactive adjustments for 2-for-1 stock splits paid October
      2, 1995, October 7, 1997 and October 1, 1999.

(2)   Per SFAS No. 115, effective in 1994, a valuation account for unrealized
      gains (losses) on investments available for sale are included in equity.

(3)   The Federal Reserve Board capital guidelines for bank holding companies
      require minimum risk-based ratios of Tier 1 and total capital to
      risk-weighted assets to be 4.0% and 8.0%, respectively, and a minimum
      leveraged-based ratio of Tier 1 capital to total average quarterly assets
      generally of at least 3.0%. The ratios above were calculated using the
      guidelines in effect at each reporting date.

(4)   Per SFAS No. 128, effective in 1997, the earnings per share calculation
      and disclosure have been revised. EPS on this schedule has been
      retroactively revised to conform to this change.


                                       8
<PAGE>

                           Merchants New York Bancorp

                           MANAGEMENT'S DISCUSSION AND
                       ANALYSIS OF FINANCIAL CONDITION AND
                              RESULTS OF OPERATIONS

Comparison of the Years Ended December 31, 1999 and 1998

Overview

Net income in 1999 increased by 19.6% to $19.0 million, compared with 1998's
earnings of $15.9 million. Net income per diluted share continued to increase,
up $0.17 to $0.98 per share versus $0.81 per share in 1998.

Interest Income

Interest income generated in 1999 was $90.3 million, up $4 million, or 4.7%,
from the 1998 total of $86.3 million.

The Bank's primary component of interest income in 1999 was contributed by the
investment portfolio, with $54.7 million versus $53.6 million in 1998. The
increase in investment income was a result of the growth of the investment
portfolio which averaged $815.8 million, up $19.4 million, or 2.4%, from $796.4
million in 1998. The non-tax adjusted interest return for the investment
portfolio decreased to 6.70% from 6.73% in 1998, due to the lower interest rate
environment.

Interest income on loans in 1999 increased to $34.9 million, up $3.1 million
when compared to $31.8 million in 1998. The average balance on loans in 1999 was
$402.5 million, an increase of $52.2 million, or 14.9%, from $350.3 million in
1998. The establishment in late 1998 of Merchants New York Commercial Corp., the
Asset-Based Lending subsidiary, was a major contributor to the increase in
average loans, although all segments of the loan portfolio benefited from the
increased efforts of our lending personnel.

The additional funding to support the growth of the investment and loan
portfolios was achieved through increased deposits, repurchase agreements, FHLB
advances, and other short-term borrowings. On average, approximately $15.8
million per month of principal repayments received from mortgage-backed
securities were reinvested in both the investment and loan portfolios.

In maximizing cash management, the average Federal funds sold decreased to $13.4
million from $16.2 million in 1998. Interest income on Federal funds sold
contributed $658,000 to interest income, a reduction of $185,000 from the
$843,000 earned in 1998.

Interest Expense

Total interest expense decreased to $39.6 million, a reduction of $1.3 million
from $40.9 million in 1998. The decrease was the result of a decline in the
average cost for interest-bearing liabilities to 4.46%, a reduction of 36 basis
points from 4.82% in 1998.

Interest expense on deposits, the highest contributor to interest expense,
decreased to $26.2 million in 1999, a reduction of $2.4 million from $28.6
million in 1998. The average deposits in 1999 were $635.5 million, an increase
of $3.5 million from $632.0 million in the prior year. Average certificates of
deposits balances decreased to $385.9 million in 1999 from $416.3 million in
1998, with the average rate paid decreasing approximately 51 basis points to
4.76% in 1999 from 5.27% in 1998.

Interest expense on repurchase agreements decreased to $9.0 million, a reduction
of $400,000, when compared to $9.4 million for the same period in 1998. The
decrease was the result of lower interest rates offset by an increase in the
average balance for repurchase agreements of $4.2 million to $170.5 million from
$166.3 million in 1998.


                                       9
<PAGE>

                         Merchants New York Bancorp

Interest expense on FHLB term advances increased to $3.8 million, up $1.8
million from $2.0 million in 1998. The increase was primarily the result of
higher volume as the average balance for 1999 on FHLB term advances increased to
$69.1 million, up $33.2 million from $35.9 million for the same period in 1998.

Other short-term borrowings, consisting of Federal funds purchased and US
Treasury demand notes, averaged $12.2 million in 1999, a decrease of $2.3
million versus $14.5 million in 1998. Interest expense from other short-term
borrowings decreased to $610,000, a reduction of $192,000 when compared to
$802,000 in 1998.

ANALYSIS OF NET INTEREST EARNINGS

<TABLE>
<CAPTION>
                                                1999                               1998                         1997
- -------------------------------------------------------------------------------------------------------------------------------
                                                          Average                        Average                        Average
                                   Average                 Yield/      Average             Yield/    Average             Yield/
                                   Balance    Interest      Rate       Balance   Interest  Rate      Balance   Interest    Rate
- -------------------------------------------------------------------------------------------------------------------------------
<S>                             <C>           <C>           <C>      <C>         <C>        <C>    <C>         <C>         <C>
(Dollars in thousands)

Interest-Earning Assets

Federal funds sold              $   13,356    $   658       4.93%    $   16,184  $   843    5.21%  $    8,373  $   460     5.49%

Investment securities

   (book value):

     Taxable                       730,124     50,074        6.86       712,214   48,911    6.87      684,916   48,226     7.04

     Tax-exempt*                    85,669      4,576        5.34        84,152    4,648    5.52       71,135    4,332     6.09
- -------------------------------------------------------------------------------------------------------------------------------
       Total                       815,793     54,650        6.70       796,366   53,559    6.73      756,051   52,558     6.95

Loans (net of
   unearned discounts)             402,456     34,883        8.67       350,272   31,767    9.07      325,298   29,771     9.15

Other                                1,839         94        4.26         1,548       99    6.40          531       31     5.84
- -------------------------------------------------------------------------------------------------------------------------------
       Total                    $1,233,444    $90,285        7.32%   $1,164,370  $86,268    7.41%  $1,090,253  $82,820     7.60%
- -------------------------------------------------------------------------------------------------------------------------------
Interest-Bearing Liabilities

NOW                             $   48,896    $   945        1.93%   $   44,609  $ 1,000    2.24%  $   41,904  $   951     2.27%

Savings accounts                    27,757        827        2.98        25,476      758    2.98       24,277      724     2.98

Money market accounts              173,011      6,040        3.49       145,660    4,924    3.38      141,671    4,774     3.37

Time certificates
   of deposit                      385,873     18,377        4.76       416,286   21,928    5.27      416,221   22,687     5.45

Securities sold under
   repurchase agreements           170,548      9,039        5.30       166,315    9,424    5.67      166,294    9,680     5.82

FHLB term advances                  69,096      3,778        5.47        35,890    2,037    5.68        7,452      437     5.86

Other short-term borrowings         12,183        610        5.00        14,544      802    5.51       18,229    1,000     5.49
- -------------------------------------------------------------------------------------------------------------------------------
       Total                    $  887,364    $39,616        4.46%   $  848,780  $40,873    4.82%  $  816,048  $40,253     4.93%
- -------------------------------------------------------------------------------------------------------------------------------
Net interest-
   earning assets                  346,080                              315,590                       274,205
===============================================================================================================================
Net yield on interest-
   earning assets               $1,233,444    $50,669        4.11%   $1,164,370  $45,395    3.90%  $1,090,253  $42,567     3.90%
===============================================================================================================================
</TABLE>

Non accrual loans are included in Interest-Earning Assets.

*Yields are not computed on a tax equivalent basis.


                                       10
<PAGE>

                         Merchants New York Bancorp

Net Interest Income

The Bank's primary source of earnings is net interest income. This is the amount
by which interest income on interest-earning assets exceeds interest expense on
interest-bearing liabilities. Net interest income increased to $50.7 million in
1999 from $45.4 million in 1998. Net interest income is a function of several
factors including changes in volume, mix of earning assets, funding sources and
market interest rates. While management policies influence these factors, they
are also influenced by external forces including customer needs and demands,
competition, the economic policies of the Federal government and monetary
policies of the Federal Reserve Board.

The following table provides further analysis of the increase in net interest
income during 1999, 1998 and 1997 and indicates that the increases were
primarily due to higher volume of interest-earning assets and lower interest
expense on deposits and borrowed funds. The changes in interest income and
interest expense have been allocated to rate and volume changes in proportion to
the absolute dollar amounts of the change in each.

CHANGES IN INTEREST INCOME AND EXPENSE

<TABLE>
<CAPTION>
                                                        1999 Compared to 1998             1998 Compared to 1997
                                                         Increase (Decrease)               Increase (Decrease)
- -------------------------------------------------------------------------------------------------------------------
                                                     Volume       Rate      Change     Volume     Rate      Change
- -------------------------------------------------------------------------------------------------------------------
<S>                                                  <C>        <C>        <C>        <C>        <C>        <C>
(In thousands)
Interest Income
Loans (net of unearned discounts)                    $ 4,571    $(1,455)   $ 3,116    $ 2,267    $  (271)   $ 1,996
Investment securities (book value):
   Taxable                                             1,228        (65)     1,163      1,891     (1,206)       685
   Tax-exempt                                             83       (155)       (72)       745       (429)       316
- -------------------------------------------------------------------------------------------------------------------
     Total investments                                 1,311       (220)     1,091      2,636     (1,635)     1,001
Other interest income                                   (124)       (66)      (190)       472        (22)       450
- -------------------------------------------------------------------------------------------------------------------
     Total interest income                             5,758     (1,741)     4,017      5,375     (1,928)     3,447
- -------------------------------------------------------------------------------------------------------------------
Interest Expense
Savings and time deposits:
   NOW                                                    91       (146)       (55)        61        (12)        49
   Savings accounts                                       68          1         69         36         (2)        34
   Money market accounts                                 950        167      1,117        149          1        150
   Time certificates of deposit                       (1,536)    (2,015)    (3,551)         4       (762)      (758)
- -------------------------------------------------------------------------------------------------------------------
     Total                                              (427)    (1,993)    (2,420)       250       (775)      (525)
- -------------------------------------------------------------------------------------------------------------------
Borrowings:
   Securities sold under
     repurchase agreements                               235       (620)      (385)         1       (257)      (256)
   FHLB term advances                                  1,818        (77)     1,741      1,614        (14)     1,600
   Other short-term borrowings                          (115)       (78)      (193)      (233)        33       (200)
- -------------------------------------------------------------------------------------------------------------------
     Total interest expense                            1,511     (2,768)    (1,257)     1,632     (1,013)       619
- -------------------------------------------------------------------------------------------------------------------
     Net interest income                             $ 4,247    $ 1,027    $ 5,274    $ 3,743    $  (915)   $ 2,828
===================================================================================================================
</TABLE>


                                       11
<PAGE>

                         Merchants New York Bancorp

Other Income,  Other Expenses,  Provision for Loan Losses and Taxes

Other income increased by $1.1 million to $6.5 million in 1999 when compared to
$5.4 million in 1998. This was primarily the result of an increase in fee income
of $618,000, of which approximately 42% was attributable to Merchants New York
Commercial Corp., the new Asset-Based Lending subsidiary. In addition,
International Department fees increased $339,000 from higher volume of
processing letters of credits and the balance was from increases in other
service fees and charges.

Other expenses in 1999 were $26.8 million, an increase of $1.4 million from
$25.4 million in 1998. This stemmed principally from an increase of $897,000 in
salaries, primarily, for Merchants New York Commercial Corp., which did not
exist until the end of 1998, and a $637,000 increase in benefits.

The provision for loan losses is based on maintaining an allowance for loan
losses to cover all non-accrual and high-risk loans. The provision for loan
losses increased $490,000 to $1.9 million in 1999 compared to $1.4 million in
1998. The increase in the provision reflects management's actions in assessing
the level of adequacy in the allowance of loan losses. The allowance for loan
losses totaled $9.1 million and $8.0 million as of December 31, 1999 and 1998,
respectively. The Bank's level of allowance follows industry standards, with the
provision rising and falling to reflect the status of the loan portfolio risk.
The level of allowance for loan losses is evaluated by management quarterly and
is based on several factors in addition to non-accrual, doubtful and substandard
loans including: charged-off loans totaling $1.2 million and $232,000 in 1999
and 1998, respectively; recoveries totaling $452,000 and $605,000 in 1999 and
1998, respectively; changes in levels and characteristics of total outstanding
loans of $437.1 million and $361.8 million in 1999 and 1998, respectively. For
further discussion of the allowance, refer to Notes 1 and 5 of the Financial
Statements.

The provision for income taxes increased $1.4 million in 1999 to $9.5 million
versus $8.1 million in 1998. The increase was primarily due to an increase in
income before taxes of $4.5 million.

Liquidity

Liquidity measures the Bank's ability to satisfy current and future obligations
and commitments as they become due. Funds to meet liquidity needs are raised
through the sale or maturity of an asset or through increased deposits or
borrowings.

For the year ended December 31, 1999, average cash and short-term investments
totaled $55 million, versus $59 million in 1998, accounting for 4.2% and 4.7% of
the Bank's total average assets, respectively. Through principal repayments and
redemptions, the investment portfolio generated $214 million in 1999 and $231
million in 1998 for reinvestment and/or liquidity. Furthermore, $22 million in
1999 and $19 million in 1998 were the result of investment sales to take
advantage of interest rate arbitrage. Also, having 97% of the loan portfolio
priced to float with the prime rate allows immediate adjustments upon an
interest rate change, which impacts the interest rate gap.

On the liability side, the primary source of funds available to meet liquidity
needs is the Bank's core deposit base. The Bank continues to retain a
substantial proportion of its average deposits in the form of
noninterest-bearing funds, with $278 million, or 30%, in 1999 and $255 million,
or 29%, in 1998. The average balance of total deposits increased $26 million to
$913 million in 1999, from $887 million in 1998, of which $22 million came from
noninterest-bearing deposits. Interest-bearing liabilities are priced
competitively, with a slight premium paid for time certificates of deposit, $538
million, or 83%, of which are in the 0 to 3 month maturity range and $91
million, or 14%, are in the 3 to 12 month range. While we include savings
accounts and NOW accounts in the 0 to 3 months category on the Interest Rate
Sensitivity Gap table, the actual repricing on these is at our discretion.
Taking this into consideration, the reflected liability sensitivity of


                                       12
<PAGE>

                         Merchants New York Bancorp

$202 million would be mitigated by $80 million of combined NOW and savings
accounts balances included there and which would not change at the same rate as
other interest-bearing deposits. As a balance between assets and deposit
liabilities, the average investment portfolio of $823 million in 1999 and $811
million in 1998, can be used as collateral for repurchase agreements, of which
an average of $171 million in 1999 and $166 million in 1998 was utilized.

INTEREST RATE SENSITIVITY GAP ANALYSIS

As of December 31, 1999
(In thousands)

<TABLE>
<CAPTION>
                                                Less Than        3 to 12       1 to 5       Over
Interest-Earning Assets                         3 Months         Months         Years      5 Years        Total
- -----------------------------------------------------------------------------------------------------------------
<S>                                             <C>           <C>             <C>         <C>          <C>
Federal funds sold                              $  50,000     $      --       $     --    $     --     $   50,000
Securities available for sale*                     68,493        86,469        313,251     194,502        662,715
Securities held to maturity*                        7,478        27,673         96,357      66,480        197,988
Loans                                             422,440         4,686          6,219       3,752        437,097
Other                                               6,881            --             --          --          6,881
- -----------------------------------------------------------------------------------------------------------------
Total interest-earning assets                   $ 555,292     $ 118,828       $415,827    $264,734     $1,354,681
=================================================================================================================
Interest-Bearing Liabilities
Interest-bearing deposits                       $ 537,527     $  91,374       $ 17,696 $        81     $  646,678
Securities sold under
   repurchase agreements                          135,000        40,000         10,000          --        185,000
FHLB term advances                                 65,000        40,000             --          --        105,000
Other short-term borrowings                        20,048            --             --          --         20,048
- -----------------------------------------------------------------------------------------------------------------
Total interest-bearing liabilities              $ 757,575     $ 171,374       $ 27,696    $     81     $  956,726
=================================================================================================================
Net interest rate sensitivity gap                (202,283)      (52,546)       388,131     264,653        397,955
Cumulative gap position                          (202,283)     (254,829)       133,302     397,955             --
Cumulative gap/total earning assets:
At December 31, 1999                               (14.93)%      (18.81)%         9.84%      29.38%
At December 31, 1998                               (16.64)%      (19.16)%        13.60%      28.83%
</TABLE>

- ----------
*     Adjusted for weighted average maturity dates and prepayments for mortgage
      back securities. All securities are disclosed at book value.

Market Risk Management

Market risk is the risk of loss in a financial instrument arising from adverse
changes in market rates/prices such as interest rates, foreign currency exchange
rates, commodity prices and equity prices. The Bank's primary market risk
exposure is interest rate risk, with foreign exchange, commodity and equity
price risk not arising in the ordinary course of business. The ongoing
monitoring and management of this risk is an important component of the Bank's
asset/liability process which is governed by policies, established by its Board
of Directors, that are reviewed and approved annually. The Board of Directors
delegates responsibility for carrying out the asset/liability management
policies to the Asset/Liability Committee (ALCO). In this capacity, ALCO
develops guidelines and strategies impacting the Bank's asset/liability
management related activities based upon estimated market risk sensitivity,
policy limit and overall market interest rate levels/trends.

The objectives of the Bank's interest rate risk management activities are to
define an acceptable level of risk based on the Bank's business focus, capital
and liquidity requirements and to manage interest rate risk and maintain net
interest margins in changing rate environments. Management seeks to reduce the
vulnerability


                                       13
<PAGE>

                         Merchants New York Bancorp

of the Bank's operating results to changes in interest rates and to manage the
ratio of interest rate sensitive assets to interest rate sensitive liabilities
within specified maturities or repricing periods. The Bank does not currently
engage in trading activities or use off balance sheet derivative instruments to
control interest rate risk. The Board of Directors has authorized management to
use derivatives if management deems it beneficial to the Bank.

Even with the Bank's active role in managing interest rate risk, the potential
for changing interest rates is an uncertainty that could have an adverse effect
on the earnings of the Bank. When interest-bearing liabilities mature or reprice
more quickly than interest-earning assets in a given period, a significant
increase in market interest rates could adversely affect net interest income.
Conversely, in a falling interest rate environment, these same interest-bearing
liabilities reprice more quickly than earning assets, and in most circumstances
produce a beneficial effect on our net interest income.

In managing the Bank's asset/liability position, management attempts to minimize
interest rate risk while enhancing net interest margins. Management continues to
believe that the increased net interest income resulting from a mismatch in
maturity of the Bank's asset and liability portfolio can, during periods of
declining or stable interest rates and periods in which there is a substantial
positive difference between long and short-term interest rates, provide high
enough returns to justify the increased exposure to sudden and unexpected
increases in interest rates. During 1999, the Bank continued to utilize
short-term borrowings to fund the purchase of longer-term mortgage-backed
securities. As a result, the Bank's results of operations and net portfolio
values remain vulnerable to increases in interest rates and to fluctuations in
the difference between long and short-term interest rates.

Consistent with its asset/liability management philosophy, the Bank has taken
several steps to manage its interest rate risk. First, the Bank's loan portfolio
of $437 million consists of virtually all adjustable rate loans. Second, a
majority of the Bank's securities are U.S. Government and Agency mortgage-backed
securities, with $735 million, or 87%, of the total securities have expected
weighted average maturities of approximately four years or less. Third, the Bank
has a significant amount of deposits which are non-interest bearing or are only
minimally sensitive to interest rate fluctuations, including $278 million in
average demand deposits and $250 million in average money market, NOW and
savings accounts.

One approach used by management to quantify interest rate risk is the net
portfolio value (NPV) analysis. In essence, this approach calculates the
difference between the present value of the liabilities and the present value of
expected cash flows from assets and off balance sheet contracts. The following
table sets forth, as of December 31, 1999, an analysis of the Bank's interest
rate risk as measured by the estimated changes in NPV resulting from
instantaneous and sustained parallel shifts in the yield curve (_+200 basis
points measured in 100 basis point increments). For comparative purposes, the
table also shows the estimated percentage increase (decrease) in NPV at December
31, 1998.


                                       14
<PAGE>

                         Merchants New York Bancorp

NET PORTFOLIO VALUE ANALYSIS FOR INTEREST RATE RISK

<TABLE>
<CAPTION>
                                                    At December 31, 1999
                             -----------------------------------------------------
Change in Interest Rates     Estimated NPV    Estimated Increase (Decrease) in NPV*       Percent Increase
                                              ------------------------------------       (Decrease) in NPV at
(Basis points)                      Amount            Amount          Percent             December 31, 1998
- -------------------------------------------------------------------------------------------------------------
<S>                                <C>               <C>                <C>                  <C>
(Dollars in thousands)
+200                               $119,471          (51,431)           (30)%                (23)%
+100                                145,809          (25,093)           (15)%                 (9)%
- --                                  170,902               --             --                   --
- -100                                188,941           18,039             11%                   2%
- -200                                191,503           20,601             12%                   1%
</TABLE>

- ----------
*     Pretax

Certain assumptions are employed in preparing the preceding table. These
assumptions relate to interest rates, loan prepayment rates, deposit decay rate
and the market values of certain assets under the various interest rate
scenarios. It was also assumed that delinquency rates will not change as a
result of changes in interest rates, although there can be no assurance that
this will be the case. Even if the interest rates change in the designated
amounts, there can be no assurance that the Bank's assets and liabilities would
perform as set forth above. In addition, a change in U.S. Treasury rates in the
designated amounts accompanied by a change in the slope of the Treasury yield
curve would cause significantly different changes to the NPV than indicated in
the chart.

Capital

The capital base of a company is a significant measure of the strength of a
financial institution. The Company has seen a steady capital growth over the
past several years, with our risk-based ratios, as shown below, in excess of the
required "Well Capitalized" level of 10%. The Company was also in excess of the
required leverage ratio of 3%, with 7.54% and 7.91% for the years ended December
31, 1999 and 1998, respectively.

The primary source of capital growth is through retention of earnings. Retained
profits increased to $95.0 million at December 31, 1999 as compared to $86.3
million as of December 31, 1998, resulting from retention of our net profit,
after paying cash dividends to shareholders. The Company's Board of Directors
declared and paid a dividend of $0.10 per share each of the first and second
quarters of 1999, with an increase to $0.125 per share for the third and fourth
quarters. The fourth quarter marked the Company's 266th consecutive dividend
payment. We believe that cash dividends are an important component of
shareholder value and that at current level of performance, dividend payments
will continue into the future. Overall, stockholders' equity increased by $8.7
million of retained earnings and was reduced by a $6.3 million purchase of our
stocks through the buyback program. In addition, the effect of the one day
market valuation of our available for sale securities was a reduction (net of
tax effect) of $7.1 million. The market valuation of the securities reflects
only one point in time and can only be realized upon their sale. With our strong
liquidity and excellent basic capital strength, we only sell securities for
strategic business reasons.

                                                    December 31,   December 31,
                                        Required            1999           1998
- -------------------------------------------------------------------------------

Tier I Risk-Based Capital Ratio             4.00%          14.88%         16.94%
Total Risk-Based Capital Ratio              8.00           16.13          18.19
Leverage Ratio                              3.00            7.54           7.91


                                       15
<PAGE>

The Year 2000 ("Y2K") Issue

The Company's computer systems and business processes successfully handled the
date change from December 31, 1999 to January 1, 2000. The company is not aware
of any significant Y2K problems encountered internally or with third parties
with which it interfaces. Based on operations since January 1, 2000, the Company
does not expect any significant impact to its ongoing business as a result of
the Y2K issue. However, it is possible that the full impact of Y2K has not been
fully recognized and no assurances can be given that Y2K problems will not
emerge.

Ongoing assessment and evaluation will continue throughout the first quarter of
this year. Total cost of the Y2K readiness project remained at approximately
$400,000, which were expensed as incurred through 1999.

Safe Harbor Provisions of the Private Securities Litigation Reform Act of 1995

This report contains forward-looking statements within the meaning of The
Private Securities Litigation Reform Act of 1995. Such statements are not
historical facts and include expressions about our confidence and strategies and
our expectations about new and existing programs and products, relationships,
opportunities, technology and market conditions. These statements may be
identified by such forward-looking terminology as "except," "believe,"
"anticipate," or by expressions of confidence such as "continuing" or "strong,"
or similar statements or variations of such terms. Such forward-looking
statements involve certain risks and uncertainties. These include, but are not
limited to; expected cost, savings not being realized or not being realized
within the expected time frame; income or revenues being lower than expected or
operating costs higher; competitive pressures in the banking or financial
services industries increasing significantly; business disruption related to
program implementation or methodologies; weakening of general economic
conditions nationally or in New York; changes in legal and regulatory barriers
and structures; and unanticipated occurrences delaying planned programs or
initiatives or increasing their costs or decreasing their benefits. The Company
assumes no obligation for updating any such forward-looking statements at any
time.

                          PRICE RANGE OF THE COMPANY'S
                                  COMMON STOCK

The Company's common stock is traded on the over-the-counter NASDAQ National
market. The Company's symbol is "MBNY." The high and low bid prices for each
quarterly period during the past two years, adjusted for the 2-for-1 stock split
were as follows:

PRICE RANGE OF COMMON STOCK

                                             1999                   1998
                                    --------------------------------------------
                                       HIGH       LOW         HIGH        LOW
- --------------------------------------------------------------------------------
First Quarter                       $ 17 3/16   $16 1/2    $21 15/16    $15 1/2
Second Quarter                        17 3/8     16 3/4     21 5/8       18 7/16
Third Quarter                         18 1/2     16 7/8     18 15/16     15 1/2
Fourth Quarter                        17 7/16    17 1/16    18 31/32     15 3/8

On February 1, 2000, the closing bid and asked prices reported for the common
stock were $16 1/2 and $16 9/16, respectively. These quotations reflect
inter-dealer prices without retail mark up, mark down or commission and may not
represent actual transactions.


                                       16
<PAGE>

                           Merchants New York Bancorp

                      CONSOLIDATED STATEMENTS OF CONDITION

<TABLE>
<CAPTION>
December 31,                                                                   1999               1998
- ------------------------------------------------------------------------------------------------------
<S>                                                                 <C>                <C>
Assets
Cash and due from banks                                             $    32,940,883    $    38,435,946
Federal funds sold                                                       50,000,000          5,000,000
Investment securities:
   Available for sale at market value                                   649,931,593        660,026,352
   Held to maturity (market value $195,169,226 in 1999
     and $203,429,134 in 1998)                                          197,988,432        198,163,304
- ------------------------------------------------------------------------------------------------------
       Total investment securities                                      847,920,025        858,189,656
- ------------------------------------------------------------------------------------------------------
Loans (net of unearned discounts of $57,304 and $46,100
   in 1999 and 1998, respectively)                                      437,097,287        361,763,395
   Less allowance for loan losses                                         9,108,216          7,964,735
- ------------------------------------------------------------------------------------------------------
       Total loans, net                                                 427,989,071        353,798,660
- ------------------------------------------------------------------------------------------------------
Bank premises and equipment                                               5,992,660          6,708,796
Customers' liability on acceptances                                      12,134,217         13,241,093
Other assets                                                             18,336,292         14,196,829
- ------------------------------------------------------------------------------------------------------
       Total assets                                                 $ 1,395,313,148    $ 1,289,570,980
======================================================================================================

Liabilities and Stockholders' Equity
Liabilities
   Deposits:
     Demand (noninterest-bearing)                                   $   312,300,580    $   282,044,272
     NOW                                                                 51,214,572         46,444,839
     Savings                                                             28,865,561         26,177,229
     Money market                                                       191,972,362        162,788,408
     Time                                                               374,625,133        416,868,544
- ------------------------------------------------------------------------------------------------------
       Total deposits                                                   958,978,208        934,323,292
- ------------------------------------------------------------------------------------------------------
Securities sold under repurchase agreements                             185,000,000        160,000,000
FHLB term advances                                                      105,000,000         45,000,000
Acceptances outstanding                                                  12,134,217         13,241,093
Other short-term borrowings                                              20,047,500          4,282,319
Other liabilities                                                        14,945,286         19,746,071
- ------------------------------------------------------------------------------------------------------
       Total liabilities                                              1,296,105,211      1,176,592,775
- ------------------------------------------------------------------------------------------------------
Stockholders' Equity
   Capital stock -- $.001 par value; 40,000,000
     authorized shares, 19,978,664 shares issued in 1999 and 1998            19,978             19,978
   Surplus                                                               23,879,363         23,879,363
   Undivided profits                                                     95,012,110         86,304,445
   Treasury stock at cost (856,160 shares in 1999
     and 481,014 shares in 1998)                                        (12,570,633)        (6,301,081)
   Accumulated other comprehensive income, net of tax:
     Unrealized (depreciation) appreciation
       on securities available for sale                                  (7,132,881)         9,075,500
   Commitments and contingent liabilities                                      --                 --
- ------------------------------------------------------------------------------------------------------
       Total stockholders' equity                                        99,207,937        112,978,205
- ------------------------------------------------------------------------------------------------------
       Total liabilities and stockholders' equity                   $ 1,395,313,148    $ 1,289,570,980
======================================================================================================
</TABLE>

          See accompanying notes to consolidated financial statements.


                                       17
<PAGE>

                         Merchants New York Bancorp

                        CONSOLIDATED STATEMENTS OF INCOME
                            AND COMPREHENSIVE INCOME

<TABLE>
<CAPTION>
Years ended December 31,                                           1999            1998           1997
- ------------------------------------------------------------------------------------------------------
<S>                                                        <C>             <C>            <C>
Interest and dividend income:
   Interest on loans                                       $ 34,883,106    $ 31,766,991   $ 29,771,225
   Interest and dividends on investment securities:
     U.S. Government obligations                             37,951,726      44,874,158     47,631,337
     Other investments                                       16,697,404       8,685,750      4,926,841
   Other interest income                                        752,455         940,707        491,166
- ------------------------------------------------------------------------------------------------------
     Total interest and dividend income                      90,284,691      86,267,606     82,820,569
- ------------------------------------------------------------------------------------------------------
Interest expense:
   Interest on deposits                                      26,189,209      28,610,080     29,135,924
   Interest on securities sold under
     repurchase agreements                                    9,038,566       9,424,498      9,680,285
   Interest on FHLB term advances                             3,777,683       2,036,801        436,690
   Other interest expense                                       610,061         801,533      1,000,557
- ------------------------------------------------------------------------------------------------------
     Total interest expense                                  39,615,519      40,872,912     40,253,456
- ------------------------------------------------------------------------------------------------------
     Net interest income                                     50,669,172      45,394,694     42,567,113
Provision for loan losses                                     1,915,000       1,425,000      1,700,000
- ------------------------------------------------------------------------------------------------------
     Net interest income after provision for loan losses     48,754,172      43,969,694     40,867,113
- ------------------------------------------------------------------------------------------------------
Other income:
   Service fees                                               1,396,204       1,278,458      1,310,426
   International department fees                              3,185,013       2,845,865      2,721,033
   Investment securities gains on sales                          93,381          61,272         21,901
   Other                                                      1,876,639       1,261,905      1,129,255
- ------------------------------------------------------------------------------------------------------
     Total other income                                       6,551,237       5,447,500      5,182,615
- ------------------------------------------------------------------------------------------------------
Other expenses:
   Salaries                                                  12,256,604      11,359,160     10,855,196
   Employee benefits                                          3,761,551       3,124,212      2,949,066
   Occupancy                                                  2,697,545       2,603,722      2,589,996
   Equipment and data processing                              1,907,681       1,823,525      1,710,850
   Other                                                      6,150,356       6,472,903      6,227,854
- ------------------------------------------------------------------------------------------------------
     Total other expenses                                    26,773,737      25,383,522     24,332,962
- ------------------------------------------------------------------------------------------------------
Income before income taxes                                   28,531,672      24,033,672     21,716,766
Income tax expense                                            9,514,730       8,131,509      7,154,608
- ------------------------------------------------------------------------------------------------------
     Net income                                            $ 19,016,942    $ 15,902,163   $ 14,562,158
- ------------------------------------------------------------------------------------------------------
Earnings per share, basic                                         $0.99           $0.82          $0.75
Earnings per share, diluted                                       $0.98           $0.81          $0.73
======================================================================================================

Comprehensive income:
   Net income                                              $ 19,016,942    $ 15,902,163   $ 14,562,158
   Other comprehensive income, net of tax:
   Unrealized (depreciation) appreciation
     on securities available for sale during the period     (16,208,381)        131,688      1,525,576
   Less: reclassification adjustment for
     gains included in net income                                60,698          37,276         11,590
- ------------------------------------------------------------------------------------------------------
       Total comprehensive income                          $  2,747,863    $ 15,996,575   $ 16,076,144
======================================================================================================
</TABLE>

          See accompanying notes to consolidated financial statements.


                                       18
<PAGE>

                         Merchants New York Bancorp

           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>
Years ended December 31,                                          1999             1998             1997
- --------------------------------------------------------------------------------------------------------
<S>                                                      <C>              <C>              <C>
Capital stock:
   Balance at beginning of year                          $      19,978    $      19,978    $      19,971
   Shares issued through exercise of Employee Stock
     Options: 14,210 shares                                         --               --                7
- --------------------------------------------------------------------------------------------------------
   Balance at end of year                                       19,978           19,978           19,978
========================================================================================================
Surplus:
   Balance at beginning of year                             23,879,363       23,879,363       23,734,646
   Excess over par value on shares issued through the
     exercise of Employee Stock Options                             --               --          144,717
- --------------------------------------------------------------------------------------------------------
   Balance at end of year                                   23,879,363       23,879,363       23,879,363
========================================================================================================
Undivided profits:
   Balance at beginning of year                             86,304,445       80,016,764       72,915,689
   Net income                                               19,016,942       15,902,163       14,562,158
   Cash dividends paid                                      (8,674,559)      (7,784,505)      (7,332,066)
   Common stock issued from treasury stock                  (1,634,718)      (1,829,977)        (129,017)
- --------------------------------------------------------------------------------------------------------
   Balance at end of year                                   95,012,110       86,304,445       80,016,764
========================================================================================================
Treasury stock:
   Balance at beginning of year                             (6,301,081)      (6,665,520)        (552,910)
   Repurchase of 498,200, 168,086 and 613,300
     shares of common stock in 1999, 1998
     and 1997, respectively                                 (8,541,056)      (3,066,508)      (6,492,331)
   Issuance of 123,054, 322,170 and 49,762 shares of
     common stock in 1999, 1998 and 1997, respectively       2,271,504        3,430,947          379,721
- --------------------------------------------------------------------------------------------------------
   Balance at end of year                                  (12,570,633)      (6,301,081)      (6,665,520)
========================================================================================================
Accumulated other comprehensive income:
Net unrealized (depreciation) appreciation on
   securities available for sale, net of tax effect:
   Balance at beginning of year                              9,075,500        8,943,812        7,418,236
   Changes during the year                                 (16,208,381)         131,688        1,525,576
- --------------------------------------------------------------------------------------------------------
   Balance at end of year                                   (7,132,881)       9,075,500        8,943,812
========================================================================================================
Stockholders' equity:

   Balance at beginning of year                            112,978,205      106,194,397      103,535,632
   Changes during the year, net                            (13,770,268)       6,783,808        2,658,765
- --------------------------------------------------------------------------------------------------------
   Balance at end of year                                $  99,207,937    $ 112,978,205    $ 106,194,397
========================================================================================================
</TABLE>

          See accompanying notes to consolidated financial statements.


                                       19
<PAGE>

                           Merchants New York Bancorp

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
Years ended December 31,                                           1999             1998             1997
- ---------------------------------------------------------------------------------------------------------
<S>                                                       <C>              <C>              <C>
Operating activities:
   Net income                                             $  19,016,942    $  15,902,163    $  14,562,158
- ---------------------------------------------------------------------------------------------------------
   Adjustments  to  reconcile  net  income  to net
     cash  provided  by  operating activities:
       Depreciation                                           1,087,864        1,171,559        1,043,804
       Amortization of premium, net of discounts              4,752,285        7,571,911        6,009,043
       Provision for loan losses                              1,915,000        1,425,000        1,700,000
       Gains on sales                                           (93,381)         (61,272)         (21,901)
       Increase (decrease) in unearned discounts                 11,203          (47,668)          37,737
       Decrease (increase) in other assets                    1,396,589         (536,718)        (476,836)
       Increase in other liabilities                            575,951          820,837        2,303,806
- ---------------------------------------------------------------------------------------------------------
       Net cash provided by operating activities             28,662,453       26,245,812       25,157,811
- ---------------------------------------------------------------------------------------------------------
Investing activities:
   Net (increase) decrease in Federal funds sold            (45,000,000)      62,000,000      (41,000,000)
   Proceeds from redemptions of securities
     available for sale                                     164,087,779      177,378,297      121,563,684
   Proceeds from sales of securities available for sale      22,015,000       18,927,089       10,175,000
   Purchase of securities available for sale               (224,133,088)    (350,346,260)    (149,596,774)
   Proceeds from redemptions of
     securities held to maturity                             50,377,145       53,949,290       34,826,437
   Purchase of securities held to maturity                  (33,971,564)      (8,653,389)     (50,687,265)
   Net increase in customer loans                           (76,116,614)     (29,535,428)     (35,914,547)
   Net increase in bank premises and equipment                 (257,442)        (828,321)      (1,099,699)
- ---------------------------------------------------------------------------------------------------------
       Net cash used in investing activities               (142,998,784)     (77,108,722)    (111,733,164)
- ---------------------------------------------------------------------------------------------------------
Financing activities:
   Net increase in demand deposits, NOW,
     savings and money market accounts                       66,898,327       32,524,865       15,871,574
   Net (decrease) increase in certificates of deposit       (42,243,411)      (2,288,498)      12,521,941
   Net increase in securities sold under
     repurchase agreements                                   25,000,000               --       40,000,000
   Net increase in FHLB advances                             60,000,000       25,000,000       20,000,000
   Net increase (decrease) in other
     short-term borrowings                                   15,765,181       (7,897,404)       4,980,684
   Proceeds from issuance of common stock                       636,786        1,600,970          395,428
   Purchase of treasury stock                                (8,541,056)      (3,066,508)      (6,492,331)
   Dividends paid                                            (8,674,559)      (7,784,505)      (7,332,066)
- ---------------------------------------------------------------------------------------------------------
       Net cash provided by financing activities            108,841,268       38,088,920       79,945,230
- ---------------------------------------------------------------------------------------------------------
Net decrease in cash and cash equivalents                    (5,495,063)     (12,773,990)      (6,630,123)
Cash and cash equivalents at beginning of the year           38,435,946       51,209,936       57,840,059
- ---------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of the year              $  32,940,883    $  38,435,946    $  51,209,936
=========================================================================================================
Supplemental disclosure of cash flow information:
       Interest paid                                      $  40,758,464    $  41,071,132    $  38,923,995
       Taxes paid                                             9,299,614        8,395,784        7,358,778
=========================================================================================================
</TABLE>

          See accompanying notes to consolidated financial statements.


                                       20
<PAGE>

                           Merchants New York Bancorp

                             NOTES TO CONSOLIDATED
                              FINANCIAL STATEMENTS

                        December 31, 1999, 1998 and 1997

NOTE 1 -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The financial reporting and accounting policies of Merchants New York Bancorp
(the "Company") conform to generally accepted accounting principles. The
following is a summary of the significant accounting policies.

Basis of Presentation

The consolidated financial statements include the accounts of the Company and
its wholly-owned subsidiary, The Merchants Bank of New York (the "Bank"), and
the Bank's wholly-owned subsidiaries, MBNY Holdings Corporation and its
subsidiary, Merchants Capital Corporation and Merchants New York Commercial
Corporation. The Company is a bank holding company, organized under the laws of
the state of Delaware. On July 1, 1993, the Company acquired all of the
outstanding capital stock of the Bank. All material intercompany accounts and
transactions have been eliminated in consolidation.

The Bank's principal business consists of attracting deposits from the general
public and employing these deposits by originating commercial loans. Together
with these funds and funds from ongoing operations and borrowings, the Bank also
invests in U.S. Government and agency obligations and other investment
securities. The Bank, which is the wholly-owned subsidiary of the Company,
operates as a commercial bank.

In preparing the consolidated financial statements, management is required to
make estimates and assumptions that affect the reported amounts of assets and
liabilities at the date of the financial statements and revenues and expenses
during the reporting period. Actual results could differ from those estimates.

Investment Securities

Securities are classified as available for sale or held to maturity. The Bank
does not maintain a trading account. Securities for which the Bank has the
ability and intent to hold to maturity are so classified. All other securities
are classified as available for sale.

Securities classified as held to maturity are carried at cost adjusted for
amortization of premium or accretion of discount. Securities classified as
available for sale are reported at estimated current market prices with the
difference between market value and amortized cost reflected in the equity
section of the statement of condition as an unrealized gain or loss, net of
applicable taxes, until such time as they are sold. Premiums and discounts are
amortized or accreted to interest income on a level yield basis, over the
expected term of the debt security. Realized gains and losses on sales of
securities are determined based on the amortized cost of the specific securities
sold. Unrealized losses on securities would be charged to earnings if management
determines that the decline in the market value of a security was other than
temporary. Actual gains and losses from the sales of securities are computed on
a specific identified basis and are included in other income.

Loans

Loans are reported at principal amount outstanding, net of unearned discounts.
Interest on loans is accrued to income monthly based on outstanding principal
balances. When management considers the collection of previously accrued but
unpaid interest to be doubtful, such interest is reversed by charging interest
income in the current period. Interest payments received on non-accrual loans,
including impaired loans under Statement of Financial Accounting Standards,
("SFAS") No. 114, "Accounting by Creditors for Impairment of a Loan," are
recognized as interest income unless future collections are doubtful. A loan
remains on non-accrual status until the factors that indicated doubtful
collectibility no longer exist or until a loan is determined to be uncollectible
and is charged off against the allowance for loan losses.

Allowance for Loan Losses

The allowance for loan losses is increased by a provision charged to operations
and decreased by charge-offs (net of recoveries). Management's periodic
evaluation of the adequacy of the allowance is based on the Bank's historical
loan loss experience, a review of non-performing loans and related collateral
values, an estimate of the possibility of loss in view of industry
concentrations and other portfolio risk characteristics, the present financial
condition of borrowers and current economic conditions. While management uses
the best


                                       21
<PAGE>

                           Merchants New York Bancorp

information available to estimate loan losses, future adjustments to the
allowance may be necessary based on changes in economic conditions, further
information obtained regarding known problem loans, the identification of
additional problem loans and other factors. In management's judgement, the
allowance for loan losses is adequate to absorb probable losses in the existing
portfolio.

SFAS No. 114, as amended by SFAS No. 118, addresses the accounting for impaired
loans. A loan is considered impaired when, based on current information and
events, it is probable that a creditor will be unable to collect principal or
interest due according to the contractual terms of the loan. Impaired loans are
measured and reported based on one of three methods: the present value of the
expected future cash flows discounted at the loan's effective interest rate; the
loan's observable market price; or the fair value of the collateral if the loan
is collateral dependent. If the measure is less than the impaired loan's
recorded investment, an impairment loss is recognized as part of the allowance
for loan losses.

Bank Premises and Equipment

Bank premises and equipment are stated at cost, less accumulated depreciation.
Depreciation is computed on the straight-line method over the shorter of the
estimated useful lives of the related assets or the lease term. Maintenance and
repair costs are expensed as incurred.

Income Taxes

The Bank utilizes the asset and liability method of accounting for income taxes.
Under the asset and liability method, deferred income taxes are recognized for
the tax consequences of temporary differences by applying enacted statutory tax
rates applicable to future years to differences between the financial statement
carrying amounts and the tax basis of existing assets and liabilities. The
realization of deferred tax assets are assessed and a valuation allowance
provided for the portion of the asset that is unlikely to be realized.

Earnings Per Share

Under SFAS No. 128, the Company is required to present both basic and diluted
earnings per share ("EPS"). Basic EPS is computed by dividing income available
to common stockholders by the weighted average number of common shares
outstanding for the period. Diluted EPS reflects the potential dilution that
could occur if contracts to issue common stock (such as the Company's stock
options) were exercised, which would result in the issuance of common stock that
then would share in the earnings of the Company.

The weighted average number of shares of common stock used in the computation of
basic earnings per share for the years ended December 31, 1999, 1998 and 1997
were 19,292,940 shares, 19,423,062 shares and 19,587,826 shares, respectively.
The weighted average number of shares of common stock, used in the computation
of diluted earnings per share for the years ended December 31, 1999, 1998 and
1997 were 19,428,251 shares, 19,714,962 shares and 19,914,380 shares,
respectively.

On August 17, 1999, the Company's Board of Directors declared a 2-for-1 stock
split for all shares, with an effective date of October 1, 1999. All shares and
per share amounts in prior years have been restated in these financial
statements to reflect the split.

Stock Options

The Company accounts for stock options in accordance with the provisions of
Accounting Principles Board ("APB") Opinion No. 25, "Accounting for Stock Issued
to Employees." Accordingly, compensation expense is recognized only if the fair
value of the underlying stock at the grant date exceeds the exercise price of
the option. SFAS No. 123, "Accounting for Stock-Based Compensation," encourages
entities to recognize the fair value of all stock-based awards on the date of
grant as an expense over the vesting period. Alternatively, SFAS No. 123 allows
entities to continue to apply the provisions of APB No. 25 and provide pro forma
disclosure of net income and net income per share as if the fair value based
method defined in SFAS No. 123 had been applied to employee stock options
granted in 1995 and later years.


                                       22
<PAGE>

                           Merchants New York Bancorp

Reclassifications

Certain reclassifications have been made to the 1998 and 1997 financial
statements to conform to the 1999 presentation.

NOTE 2 -- CASH AND DUE FROM BANKS

The Bank is required to maintain average reserves on deposit with the Federal
Reserve Bank of New York against outstanding domestic deposit liabilities. The
reserves maintained, which are reported in cash and due from banks, were
approximately $8.4 million and $12.5 million at December 31, 1999 and 1998,
respectively. Average required reserves during 1999 and 1998 were approximately
$8.4 million and $12.4 million, respectively. Average balances (in the form of
noninterest-bearing deposits with banks) of approximately $4.7 million and $5.9
million were maintained as compensating balances for services provided by
correspondent banks for the years ended December 31, 1999 and 1998,
respectively.

NOTE 3 -- SECURITIES AVAILABLE FOR SALE

The book values and estimated market values for investment securities available
for sale at December 31, 1999 and 1998 are as follows:

<TABLE>
<CAPTION>
                                                       Gross         Gross       Estimated
                                          Book    Unrealized    Unrealized          Market
1999                                     Value         Gains        Losses           Value
- ------------------------------------------------------------------------------------------
<S>                                   <C>          <C>           <C>              <C>
(In thousands)
U.S. Government obligations(1)        $190,828     $  3,160      $ (3,911)        $190,077
U.S. Agency obligations (2)            246,006        1,852        (2,209)         245,649
Obligations of State and
   Political subdivisions               27,729          165        (1,178)          26,716
Collateralized mortgage obligations    127,105           65        (6,727)         120,443
Other securities                        71,047           --        (4,000)          67,047
- ------------------------------------------------------------------------------------------
Total                                 $662,715     $  5,242      $(18,025)        $649,932
==========================================================================================

<CAPTION>
                                                       Gross         Gross       Estimated
                                          Book    Unrealized    Unrealized          Market
1999                                     Value         Gains        Losses           Value
- ------------------------------------------------------------------------------------------
<S>                                   <C>          <C>            <C>             <C>
(In thousands)
U.S. Government obligations(1)        $205,802     $  8,131       $   (70)        $213,863
U.S. Agency obligations (2)            278,491        5,561           (49)         284,003
Obligations of State and
   Political subdivisions               28,435        1,052          (141)          29,346
Collateralized mortgage obligations    110,500           10           (61)         110,449
Other securities                        22,346           19            --           22,365
- ------------------------------------------------------------------------------------------
Total                                 $645,574     $ 14,773       $  (321)        $660,026
==========================================================================================
</TABLE>

(1)   U.S. Government obligations include U.S. Treasury Notes and Government
      National Mortgage Association (GNMA) mortgage-backed securities.

(2)   U.S. Agency obligations consist of mortgage-backed securities, including
      Federal National Mortgage Association (FNMA) and Federal Home Loan
      Mortgage Corporation (FHLMC) securities.

Proceeds from sales of available-for-sale investment securities were $22.0
million, $18.9 million and $10.2 million with gross gains of $93,000, $61,000
and $22,000 during 1999, 1998 and 1997, respectively.

The combined unrealized gains and (losses) before taxes on available-for-sale
securities was $(12.8) million, with $5.7 million in taxes at December 31, 1999
compared to $14.5 million, with $5.4 million in taxes at December 31, 1998.
Changes in unrealized holding gains and losses resulted in an after-tax increase
(decrease) in stockholders' equity of $(16.2) million, $132,000 and $1.5 million
during fiscal 1999, 1998 and 1997, respectively. These gains and losses will
continue to fluctuate based on changes in the portfolio and market conditions.


                                       23
<PAGE>

                           Merchants New York Bancorp

The amortized cost and estimated market value of the Bank's available-for-sale
investment securities at December 31, 1999 and 1998 are presented in the
following table, based upon their maturity dates. The aging of mortgage-backed
U.S. Agency securities is based on their weighted average maturities. The
expected maturities can differ from contractual maturities because borrowers may
have the right to call or prepay obligations with or without penalties.

<TABLE>
<CAPTION>
                                                         1999                              1998
                                               ---------------------------------------------------------------
                                                       Estimated    Average               Estimated    Average
                                                Book      Market   Weighted        Book      Market   Weighted
                                               Value       Value     Yield*       Value       Value     Yield*
- --------------------------------------------------------------------------------------------------------------
<S>                                         <C>         <C>            <C>     <C>         <C>            <C>
(Dollars in thousands)
Due in one year or less                     $283,906    $284,864       7.83%   $215,751    $224,650       7.81%
Due after one year through five years        304,682     297,711       7.32     363,450     368,388       7.49
Due after five years through ten years        23,315      22,045       6.15      23,521      23,721       6.33
Due after ten years                           50,812      45,312       6.32      42,852      43,267       6.24
- --------------------------------------------------------------------------------------------------------------
Total                                       $662,715    $649,932       7.09%   $645,574    $660,026       7.52%
==============================================================================================================
</TABLE>

*     Average weighted yield not tax adjusted.

Available-for-sale investment securities with a market value of $287.7 million
at December 31, 1999 and $175.3 million at December 31, 1998 were pledged to
secure securities sold under repurchase agreements and for other purposes
required or permitted by law.

NOTE 4 -- INVESTMENT SECURITIES HELD TO MATURITY

The book values and estimated market values of investment securities held to
maturity at December 31, 1999 and 1998 are listed below.

<TABLE>
<CAPTION>
                                                       Gross         Gross   Estimated
                                          Book    Unrealized    Unrealized      Market
1999                                     Value         Gains        Losses       Value
- --------------------------------------------------------------------------------------
<S>                                   <C>            <C>           <C>        <C>
(In thousands)
U.S. Government obligations (1)       $ 55,921       $  894        $(1,324)   $ 55,491
U.S. Agency obligations (2)             58,715          725           (885)     58,555
Obligations of State and
   Political subdivisions               59,491          524         (1,540)     58,475
Other                                   23,861           --         (1,213)     22,648
- --------------------------------------------------------------------------------------
Total                                 $197,988       $2,143        $(4,962)   $195,169
======================================================================================

<CAPTION>
                                                       Gross         Gross   Estimated
                                          Book    Unrealized    Unrealized      Market
1999                                     Value         Gains        Losses       Value
- --------------------------------------------------------------------------------------
<S>                                  <C>             <C>             <C>     <C>
(In thousands)
U.S. Government obligations (1)      $  42,889       $1,322          $  --   $  44,211
U.S. Agency obligations (2)             66,613        1,542             --      68,155
Obligations of State and
   Political subdivisions               59,813        2,442            (11)     62,244
Other                                   28,848           --            (29)     28,819
- --------------------------------------------------------------------------------------
Total                                 $198,163       $5,306           $(40)   $203,429
======================================================================================
</TABLE>

(1)   U.S. Government obligations includes U.S. Treasury Notes and fixed rate
      GNMA mortgage-backed securities.

(2)   U.S. Agency obligations consists of fixed rate mortgage-backed securities,
      including FNMA and FHLMC securities.


                                       24
<PAGE>

                           Merchants New York Bancorp

The amortized cost and estimated market value of the Bank's securities held to
maturity at December 31, 1999 and 1998 are presented in the following table
based upon their maturity dates. The aging of mortgage-backed U.S. Agency
securities is based on their weighted average maturities. The expected
maturities can differ from contractual maturities because borrowers may have the
right to call or prepay obligations with or without penalties.

<TABLE>
<CAPTION>
                                                        1999                                 1998
                                           --------------------------------------------------------------------
                                                        Estimated   Average                Estimated    Average
                                               Book      Market     Weighted       Book      Market    Weighted
                                              Value       Value      Yield*       Value      Value      Yield*
- ---------------------------------------------------------------------------------------------------------------
<S>                                         <C>         <C>            <C>      <C>         <C>            <C>
(Dollars in thousands)
Due in one year or less                     $ 64,221    $ 64,895       8.21%    $ 16,997    $ 17,303       7.05%
Due after one year through five years         88,585      86,334       6.91      142,883     146,136       7.58
Due after five years through ten years        19,696      19,730       5.09       17,045      17,974       5.08
Due after ten years                           25,486      24,210       4.95       21,238      22,016       4.99
- ---------------------------------------------------------------------------------------------------------------
Total                                       $197,988    $195,169       7.28%    $198,163    $203,429       7.22%
===============================================================================================================
</TABLE>

*     Average weighted yield not tax adjusted.

Held to maturity investment securities with a book value of $96.8 million and
$71.6 million at December 31, 1999 and 1998, respectively, were pledged to
secure securities sold under repurchase agreements and for other purposes
required or permitted by law.

Note 5 -- LOANS

Loans at December 31, 1999 and 1998 are comprised of the following:

                                                        1999               1998
- -------------------------------------------------------------------------------
(In thousands)
Commercial loans                                   $ 417,509          $ 339,982
Mortgage loans                                        17,499             19,307
Installment loans                                      2,146              2,520
- -------------------------------------------------------------------------------
                                                     437,154            361,809
Unearned discounts                                       (57)               (46)
- -------------------------------------------------------------------------------
                                                     437,097            361,763
Allowance for loan losses                             (9,108)            (7,965)
- -------------------------------------------------------------------------------
Total, net                                         $ 427,989          $ 353,798
===============================================================================

The changes in the allowance for loan losses for 1999, 1998 and 1997 are
summarized as follows:

                                               1999          1998          1997
- -------------------------------------------------------------------------------
(In thousands)
Balance at beginning of year                $ 7,965       $ 6,167       $ 5,617
Provision for loan losses                     1,915         1,425         1,700
Charge-offs                                  (1,224)         (232)       (1,469)
Recoveries                                      452           605           319
- -------------------------------------------------------------------------------
Balance at end of year                      $ 9,108       $ 7,965       $ 6,167
===============================================================================


                                       25
<PAGE>

                           Merchants New York Bancorp

Information concerning impaired loans as defined by SFAS Nos. 114 and 118 is
presented below:

For the years ended December 31,                                  1999      1998
- --------------------------------------------------------------------------------
(In thousands)
Recorded investment in impaired loans at year end:
   Non-accrual loans                                              $428      $146
   Restructured loans*                                             292        --
================================================================================
Average recorded investment in impaired loans                     $456      $153
================================================================================
*     Included in non-accrual loan.

The Bank's impaired loans are only those identified as in a non-accrual status
for 90 days or more. Impaired is defined as "when, based on current information
and events, it is probable that a creditor will be unable to collect all amounts
due according to the contractual terms of the loan agreement." The amount of
interest income recognized on impaired loans was $57,000 for 1999 and $3,000 for
1998. The impact on interest income relating to impaired loans for both years is
not material. The allowance for loan losses contains an additional amount deemed
necessary to maintain it at levels considered adequate by management. It is the
Bank's policy to keep loans on non-accrual status until the principal and
interest is current or they are charged off.

Loans to officers and directors of the Bank or for the benefit of corporations
in which they have a beneficial interest are made in the ordinary course of
business and on substantially the same terms as those prevailing at the time for
comparable transactions with members of the general public, including interest
rates and collateral. Such loans did not involve more than the normal risk of
collectibility or present other unfavorable features. The following schedule
sets forth information with respect to such loans:

<TABLE>
<CAPTION>
                                                   Balance at                                           Balance at
                                                    Beginning                             Amounts           End of
                                  Borrower            of Year          Additions        Collected             Year
- ------------------------------------------------------------------------------------------------------------------
<S>                          <C>                      <C>                <C>              <C>              <C>
(In thousands)
1999                         Directors (4)            $12,333            $ 6,802          $11,072          $ 8,063
1998                         Directors (6)            $14,785            $11,266          $13,718          $12,333
1997                         Directors (8)            $10,952            $14,307          $10,474          $14,785
</TABLE>

There were no charge-offs of loans made to officers and directors in any of the
years in the three-year period ended December 31, 1999. Loans at December 31,
1999 bear interest rates of 6.88% to 8.75% and are partially secured. The
maturities applicable to outstanding loans at December 31, 1999 are $2.7 million
due within 90 days, which included $1.4 million in letters of credit, $0.7
million due in 120 days, $4.0 million due within one year and mortgages totaling
$0.7 million due in 2007, 2008 and 2009.


                                       26
<PAGE>

                           Merchants New York Bancorp

The following is a summary of the major  industry  concentrations  of the Bank's
commercial loan portfolio as of December 31, 1999:

         Wholesale jewelry                                        20%
         Jewelry manufacturing                                    11
         Miscellaneous manufacturing                               8
         Apparel & furs                                            7
         Non-durable goods                                         7
         Real Estate                                               7
         Home furnishings                                          5
         Textiles                                                  5
         Miscellaneous wholesalers                                 4
         Business & professional services                          4
         Private households                                        4
         Miscellaneous retail                                      4
         Non-depository institutions                               3
         Construction                                              2
         All others                                                9
         -----------------------------------------------------------
         Total                                                   100%
         ===========================================================

Substantially all of the Bank's loans are to borrowers located in the New York
metropolitan area.

Note 6 -- BANK PREMISES AND EQUIPMENT

Bank premises and equipment at December 31, 1999 and 1998 are comprised of the
following:

                                                            1999           1998
- -------------------------------------------------------------------------------
(In thousands)
Bank premises and leasehold improvements                $ 10,734       $  9,418
Equipment                                                  4,663          5,730
- -------------------------------------------------------------------------------
                                                          15,397         15,148
Accumulated depreciation                                  (9,404)        (8,439)
- -------------------------------------------------------------------------------
Total, net                                              $  5,993       $  6,709
===============================================================================

Note 7 -- DEPOSITS

The following table sets forth the average deposits and average rates paid for
each of the most recent two fiscal years for the classifications of deposits
listed:

Years ended December 31,                 1999    Rate %          1998    Rate %
- -------------------------------------------------------------------------------
(Dollars in thousands)
Deposits:

   Demand                            $277,710        --      $255,239       --
   NOW                                 48,896      1.93%       44,609     2.24%
   Savings                             27,757      2.98        25,476     2.98
   Money market                       173,011      3.49       145,660     3.38
   Time                               385,873      4.76       416,286     5.27
- -------------------------------------------------------------------------------
Total                                $913,247                $887,270
===============================================================================


                                       27
<PAGE>

                           Merchants New York Bancorp

Note 8 -- SECURITIES SOLD UNDER REPURCHASE AGREEMENTS AND
          OTHER SHORT-TERM BORROWINGS

The Bank enters into sales of U.S. Agency, GNMA and Treasury securities under
repurchase agreements. Repurchase agreements are treated as financing
arrangements and the obligations to repurchase securities sold are reflected as
a liability on the consolidated statements of condition. The carrying value of
the investment securities underlying the agreements remain in the asset account.
All of the repurchase agreements were agreements to repurchase substantially
identical securities. The investment securities underlying the agreements were
transferred to the dealers who arranged the transactions. The dealer may have
sold, loaned or otherwise disposed of such securities to other parties in the
normal course of its operations, and has agreed to resell to the Bank
substantially identical securities at the maturities of the agreements.
Information concerning securities sold under repurchase agreements is presented
below:

<TABLE>
<CAPTION>
                                                                     Accrued     Fair Value    Weighted
                                                                    Interest  of Collateral     Average
                                                         Amount   Payable(1)  Securities(2)        Rate
- -------------------------------------------------------------------------------------------------------
<S>                                                    <C>            <C>          <C>             <C>
(Dollars in thousands)
Securities Sold Under Repurchase Agreements            $185,000       $2,736       $207,741        5.73%
- -------------------------------------------------------------------------------------------------------
</TABLE>
(1)   Included in Other liabilities in the Consolidated Statements of Condition.

(2)   Represents the fair value of the mortgage-backed securities which were
      transferred to the counterparty, including accrued interest receivable of
      $1.2 million. These securities consist of available-for-sale securities
      and held-to-maturity securities with book values of $131.7 million and $61
      million, respectively.

Federal Home Loan Bank and U.S. Treasury Demand Notes

As a member of the Federal Home Loan Bank (FHLB), the Bank can have outstanding
FHLB advances of up to 20 times of the Bank's purchased FHLB stock or
approximately $210 million at December 31, 1999, in a combination of term
advances and overnight funds. The Bank's unused FHLB borrowing capacity was
approximately $115 million at December 31, 1999. Borrowings are secured by the
Bank's investment in FHLB stock and by a blanket security agreement. This
agreement requires the Bank to maintain as collateral qualifying assets (U.S.
Agency mortgage-backed securities) not otherwise pledged.

The U.S. Treasury, from time-to-time, issues demand notes, which make funds
available on a short-term basis (generally less than 30 days) to qualifying
institutions, at interest rates slightly lower than Federal Funds rates. The
Bank must keep an equivalent amount of qualifying securities as collateral at
The Federal Reserve Bank, based on the Bank's approved borrowing limit.

<TABLE>
<CAPTION>
                                                           1999                          1998
                                                   ---------------------------------------------------
                                                                Weighted                    Weighted
                                                   Amount     Average Rate       Amount   Average Rate
- ------------------------------------------------------------------------------------------------------
<S>                                              <C>              <C>           <C>             <C>
(Dollars in thousands)
Federal Home Loan advances                       $105,000         6.33%         $45,000         5.44%
U.S. Treasury demand notes                         20,000         4.75%           4,031         4.23%
Other                                                  48           --              251           --
- ------------------------------------------------------------------------------------------------------
Total other short-term borrowings                $125,048                       $49,282
======================================================================================================
</TABLE>

Note 9 -- INCOME TAXES

The components of income tax expense (benefit) for the years ended December 31,
1999, 1998 and 1997 are as follows:

                                             1999           1998           1997
- --------------------------------------------------------------------------------
(In thousands)
Current:
   Federal                                $ 9,285        $ 7,540        $ 6,104
   State and local                            315            630          1,148
- --------------------------------------------------------------------------------
     Total current                          9,600          8,170          7,252
- --------------------------------------------------------------------------------
Deferred:
   Federal                                    (85)          (104)           (59)
   State and local                             --             66            (38)
- --------------------------------------------------------------------------------
     Total deferred                           (85)           (38)           (97)
- --------------------------------------------------------------------------------
     Total tax expense                    $ 9,515        $ 8,132        $ 7,155
================================================================================


                                       28
<PAGE>

                           Merchants New York Bancorp

The following is a reconciliation between the "expected" Federal income tax
computed at the statutory rate and actual tax expense reflected in the financial
statements.

<TABLE>
<CAPTION>
                                                  1999                      1998                     1997
- ----------------------------------------------------------------------------------------------------------------
                                                        % of                      % of                      % of
                                                      Pretax                    Pretax                    Pretax
                                           Amount     Income         Amount     Income        Amount      Income
- ----------------------------------------------------------------------------------------------------------------
<S>                                       <C>             <C>       <C>           <C>        <C>            <C>
(Dollars in thousands)
Federal income tax computed
   at statutory rate                      $ 9,986         35.0%     $ 8,412       35.0%      $ 7,601        35.0%
State and city income taxes, net
   of Federal income tax benefit              205          0.7          452        1.9           721         3.3
Federal income tax benefit
   resulting from interest
   on tax-exempt obligations               (1,471)        (5.2)      (1,510)      (6.3)       (1,416)       (6.5)
Other                                         795          2.8          778        3.2           249         1.1
- ----------------------------------------------------------------------------------------------------------------
Total tax/effective rate                  $ 9,515         33.3%     $ 8,132       33.8%      $ 7,155        32.9%
================================================================================================================
</TABLE>

The tax effects of temporary differences that give rise to the deferred tax
assets and deferred tax liabilities are presented below:

                                                               1999        1998
- -------------------------------------------------------------------------------
(In thousands)
Deferred tax assets:
Allowance for possible loan losses                          $ 3,188     $ 2,788
Unrealized loss on investments available for sale             5,650          --
Other                                                           290         249
- -------------------------------------------------------------------------------
Total gross deferred tax assets                               9,128       3,037
Less: valuation reserve                                       3,188       2,788
- -------------------------------------------------------------------------------
Net deferred tax asset                                        5,940         249
- -------------------------------------------------------------------------------
Deferred tax liabilities:
Depreciation                                                     --         (33)
Unamortized bond premium                                         --         (12)
Unrealized gain on investments available for sale                --      (5,377)
- -------------------------------------------------------------------------------
Total gross deferred tax liabilities                             --      (5,422)
- -------------------------------------------------------------------------------
   Net deferred tax assets (liabilities)                    $ 5,940     $(5,173)
===============================================================================

Given the subjective nature of recoverability of the deferred tax asset, a 100%
valuation allowance for the deferred tax asset related to the allowance for loan
losses was established relative to this item in 1999 and 1998.

Note 10 -- EMPLOYEE BENEFIT PLAN

Pension Plan

The Bank's retirement plan (the "Plan") covers all employees who have attained
the age of 21 and have completed one year of service with the Bank.

In February 1998, the FASB issued SFAS No. 132, "Employers' Disclosures about
Pensions and Other Postretirement Benefits." The new statement revises the
required disclosures for employee benefit plans, but does not change the
measurement or recognition of such plans. SFAS No. 132 standardizes certain
disclosures, requires additional information about changes in the benefit
obligations and about changes in the fair value of plan assets to facilitate
analysis, and eliminates certain disclosures that were not deemed useful.


                                       29
<PAGE>

                           Merchants New York Bancorp

The changes in benefit obligations for 1999 and 1998 are summarized as follows:

                                                            1999           1998
- -------------------------------------------------------------------------------
(In thousands)
Benefit obligation at beginning of year                 $ 11,048       $ 10,600
Service cost                                                 428            451
Interest cost                                                795            752
Actuarial (gain)/loss                                       (150)          (391)
Benefits paid                                               (481)          (364)
- -------------------------------------------------------------------------------
Benefit obligations at end of year                      $ 11,640       $ 11,048
===============================================================================

The changes in fair value of plan assets for 1999 and 1998 are summarized as
follows:

                                                            1999           1998
- -------------------------------------------------------------------------------
(In thousands)
Fair value of plan assets at beginning of year           $ 10,662      $ 10,090
Actual return on plan assets                                  265           298
Employer contribution                                         550           638
Benefits paid                                                (481)         (364)
- -------------------------------------------------------------------------------
Fair value of plan assets at end of year                 $ 10,996      $ 10,662
===============================================================================

The following table sets forth the Plan's funded status and amounts recognized
at December 31, 1999 and 1998:

                                                            1999           1998
- -------------------------------------------------------------------------------
(In thousands)
Funded status                                           $  (644)        $  (386)
Unrecognized transition obligation                       (1,096)         (1,187)
Unrecognized prior service cost                             (22)            (24)
Unrecognized net loss                                     2,440           2,041
- -------------------------------------------------------------------------------
Prepaid pension asset                                   $   678         $   444
===============================================================================

Net periodic Pension costs for the years ended December 31, 1999, 1998 and 1997
are comprised of the following:

                                                      1999      1998      1997
- -------------------------------------------------------------------------------
(Dollars in thousands)
Service cost                                         $ 428     $ 451     $ 451
Interest cost                                          795       752       679
Expected return on market-related value of assets     (856)     (776)     (710)
Amortization of:
   Unrecognized net obligations                        (91)      (91)      (91)
   Unrecognized net loss                                41        60        53
   Unrecognized prior service cost                      (2)       (2)       (2)
- -------------------------------------------------------------------------------
Net cost                                             $ 315     $ 394     $ 380
===============================================================================
Weighted average actuarial assumptions:
   Discount rate                                      7.50%     7.50%     7.50%
   Salary increases                                   4.00%     4.00%     4.00%
   Expected long-term rate of return                  8.00%     8.00%     8.00%


                                       30
<PAGE>

                           Merchants New York Bancorp

The Bank adopted a non-qualified Directors retirement plan, effective February
1997. The projected benefit obligations at December 31, 1999 and 1998 were
approximately $1.9 million and $1.7 million, computed with a 7% discount rate.
An expense of $449,000, $460,000 and $280,000 has been recognized for the Plan
in the years ended December 31, 1999, 1998 and 1997, respectively.

In addition, the Bank provides a supplemental retirement contract for key senior
executives, with a projected benefit obligation of about $6.3 million and $5.4
million as of December 31, 1999 and 1998, respectively. These benefits are
partially covered through insurance policies with current values of $2.3
million. An additional pension expense of $800,000, $240,000 and $180,000 was
recognized in the years ended December 31, 1999, 1998 and 1997, respectively.
These retirement benefits are in addition to those offered by the Plan and those
for the Bank's Board of Directors members.

401(k) Savings Plan

Effective January 1, 1997, the Bank implemented a defined contribution plan that
is intended to qualify under Section 401(k) of the Internal Revenue Code.
Contributions began on May 1, 1997. The 401(k) plan covers substantially all
employees, who have been employed six months by the Bank. In 1999, an employee
may contribute up to 15% of their salary, not to exceed $10,000. The Bank has
elected not to match the employees' contribution.

Stock Option Plan

The Employees Stock Option Plan of The Merchants Bank of New York (the "Option
Plan") is set up as an incentive for performance and to encourage the continued
employment of existing key employees. The Company reserves common stock for the
future exercise of the options granted. The options expire ten years after the
date of grant and are exercisable after one year.

The shares of stock authorized for the Option Plan to be granted as stock
options were 180,000 shares in 1986, 750,000 shares in 1987 and 800,000 shares
in 1993. There were 46,500 shares granted in 1998 and no shares were granted in
1999. The basis used to establish the exercise price for the options granted
under the Option Plan was the price of the Company's stock on NASDAQon the date
of issue of the options.

The Company implemented SFAS No. 123 during 1996. As discussed in Note 1, the
Company applies APB Opinion No. 25 and the related interpretations in accounting
for the Option Plan and, accordingly, no compensation cost has been recognized
for the Option Plan. The adoption of SFAS No. 123 would not have had a material
impact on the Bank's results of operations for 1999, 1998 and 1997.

The following chart summarizes information concerning options outstanding and
exercisable at December 31, 1999:

                                          Options Outstanding and Exercisable
                                          -------------------------------------
                                          Number of Shares       Remaining Life
Exercise price                                 Outstanding           (in years)
- -------------------------------------------------------------------------------
  $ 4.94                                            90,896                    2
  $ 5.44                                            55,200                    2
  $16.38                                            10,000                    9
  $17.94                                            34,750                    9
- -------------------------------------------------------------------------------
Total                                              190,846
===============================================================================


                                       31
<PAGE>

                           Merchants New York Bancorp

The following table presents the total options granted and outstanding to be
exercised:

                                            Shares Subject      Weighted Average
                                                 to Option        Exercise Price
- --------------------------------------------------------------------------------

Outstanding at December 31, 1996                   669,252
Granted                                                 --
Exercised                                          (78,182)               $ 5.06
Forfeited                                               --                    --
- --------------------------------------------------------------------------------
Outstanding at December 31, 1997                   591,070
Granted                                             46,500                $17.60
Exercised                                         (322,170)               $ 4.97
Forfeited                                               --                    --
- --------------------------------------------------------------------------------
Outstanding at December 31, 1998                   315,400
Granted                                                 --
Exercised                                         (123,054)               $ 5.17
Forfeited                                           (1,500)               $17.94
- --------------------------------------------------------------------------------
Outstanding at December 31, 1999                   190,846                $ 8.05
================================================================================

Note 11 -- STOCKHOLDERS' EQUITY

Regulatory Capital Requirements

FDIC regulations require banks to maintain a minimum leverage ratio of Tier 1
capital to total adjusted assets of 3.0% and minimum ratios of Tier 1 and total
capital to risk weighted assets of 4.0% and 8.0%, respectively.

The FDIC is required to take certain supervisory actions with respect to an
under capitalized bank. These actions could have a direct material effect on a
bank's financial statements. The regulations establish a framework for the
classification of banks into five categories: well capitalized, adequately
capitalized, undercapitalized, significantly undercapitalized and critically
undercapitalized. Generally, a bank is considered well capitalized if it has a
leverage capital ratio of at least 5.0%, a Tier 1 risk-based capital ratio of at
least 6.0% and a total risk-based capital ratio of at least 10%.

The foregoing capital ratios are based in part on specific quantitative measures
of assets, liabilities and certain off-balance sheet items as calculated under
regulatory accounting practices. Capital amounts and classifications are also
subject to qualitative judgements by the FDIC about capital components, risk
weightings and other factors.

Management believes that as of December 31, 1999, the Bank meets all capital
adequacy requirements to which it is subject. Furthermore, the most recent FDIC
notification categorized the Bank as a well capitalized institution. There have
been no conditions or events since that notification that management believes
have changed the Bank's capital classification.

The following is a summary of the Bank's capital amounts and ratios as of
December 31, 1999 and 1998, compared to the FDIC minimum capital adequacy
requirements and the FDIC requirements for classification as a well capitalized
institution:

<TABLE>
<CAPTION>
                                                                   FDIC Requirements
                                            ----------------------------------------------------------------
                                                                    Minimum Capital      For Classification
                                                Actual                 Adequacy          As Well Capitalized
                                            ----------------------------------------------------------------
                                            Amount     Ratio      Amount     Ratio       Amount     Ratio
- ------------------------------------------------------------------------------------------------------------
<S>                                       <C>           <C>      <C>           <C>      <C>          <C>
(Dollars in thousands)
December 31, 1999
Leverage Capital                          $103,937       7.5%    $41,354       3.0%     $68,924       5.0%
Risk-Based Capital:
   Tier 1                                  103,937      14.9      27,940       4.0       41,910       6.0
   Total                                   112,670      16.1      55,881       8.0       69,851      10.0

December 31, 1998
Leverage Capital                          $103,545       7.9%    $39,271       3.0%     $65,452       5.0%
Risk-Based Capital:
   Tier 1                                  103,545      16.9      24,450       4.0       36,675       6.0
   Total                                   111,186      18.2      48,900       8.0       61,125      10.0
</TABLE>


                                       32
<PAGE>

                           Merchants New York Bancorp

Treasury Stock

On August 19, 1997, the Board authorized the repurchase of up to 5% of the
Bank's common stock, or 1,000,000 shares. This authorization is in addition to
the Board approving up to 5%, or approximately 1,000,000 shares, in 1996. The
Company has purchased 498,200 shares during 1999, with 168,086 shares having
been purchased in 1998. There were 123,054 shares and 322,170 shares reissued
from treasury stock for shares purchased through the stock option plan in 1999
and 1998, respectively.

Dividends

Dividends paid to common stockholders in 1999 totaled $8.7 million, or $0.45 per
share, a 13% increase over 1998. These dividends represented a 46% payout of net
income for 1999.

NOTE 12 -- COMPREHENSIVE INCOME

SFAS No. 130, "Reporting Comprehensive Income," establishes standards for the
reporting and display of comprehensive income (and its components) in financial
statements. Comprehensive income represents net income and certain amounts
reported directly in equity, such as the net unrealized gain or loss of
available-for-sale securities. Below are the before tax and tax benefit
(expense) amounts of the accumulated other comprehensive income applicable for
the years December 31, 1999, 1998 and 1997.

As of December 31,                                  1999       1998        1997
- -------------------------------------------------------------------------------
(In thousands)
Unrealized (depreciation) appreciation         $(12,783)   $ 14,452    $ 14,302
Tax benefit (expense)                             5,650      (5,377)     (5,358)
Net of tax amount                                (7,133)      9,075       8,944

NOTE 13 -- COMMITMENTS AND CONTINGENT LIABILITIES

In the normal course of business, there are various commitments and contingent
liabilities, which are properly not recorded on the balance sheet. Management
does not anticipate that losses, if any, as a result of these commitments and
contingent transactions would materially affect the liquidity, operating results
or financial condition of the Bank.

Unused variable rate loan commitments were approximately $14.8 million and $11.4
million for the years ended 1999 and 1998, respectively. These commitments, of
which about 35% will mature in less than one year, are agreements to lend up to
a certain amount to a customer as long as the conditions established in the
contract are met. Commitments generally have fixed expiration dates or
termination clauses and may require payment of a fee. The total commitments do
not necessarily represent future cash requirements because some of the
commitments are expected to expire without being drawn upon. The Bank evaluates
each customer's credit worthiness on a case-by-case basis. The amount of
collateral obtained if deemed necessary by the bank upon extension of credit is
based on management's risk evaluation of the borrower. Collateral held, if any,
may include cash, U.S. Treasury and other marketable securities, accounts
receivable, inventory and property, plant and equipment.

The Bank also issues conditional commitments to guarantee the performance of a
customer to a third party. The credit risk involved in issuing letters of credit
is essentially the same as that in extending loan facilities to customers. For
commercial letters of credit, approximately 95% will expire in less than one
year, usually in 60 to 90 days. Standby letters of credit are approximately 80%
collateralized with cash, cash equivalents or marketable securities. Likewise,
95% of these standby letters of credit will expire within one year, with the
balance generally within two years. About 60% are automatically renewable for
one year. The Bank also purchases and sells foreign currency as an accommodation
for customers. It is not traded for speculative purposes. The Bank's credit risk
for foreign currency would arise from the possibility of a significant downward
change in a country's currency and the failure of a counter party to perform.


                                       33
<PAGE>

                           Merchants New York Bancorp

Outstanding letters of credit, standby letters of credit, letters of guarantee
and foreign exchange contracts and their balances at December 31, 1999 and 1998
are:

                                                            1999            1998
- --------------------------------------------------------------------------------
(In thousands)
Standby letters of credit                                $28,410         $65,278
Commercial letters of credit                              36,791          38,279
Steamship and air guarantees                               1,127           1,995
Foreign exchange:
   Forward contracts purchased                               242              --
   Forward contracts sold                                    242              --
   Spot transactions                                          86             332

The Bank contracted an additional lease for a new lending division at 275
Madison Avenue. The lease is effective until the year 2004.

As of December 31, 1999, the Bank was obligated under seven operating leases for
premises. Rental expense under the seven leases aggregated $1.50 million for
1999, $1.30 million for 1998 and $1.35 million for 1997. The minimum annual rent
under such leases for each of the years ending December 31, 2000 through the
year 2004 and thereafter is as follows (in thousands):

                  2000                                    $ 1,550
                  2001                                      1,637
                  2002                                      1,757
                  2003                                      1,809
                  2004                                      1,734
                  Thereafter                               22,782
                  -----------------------------------------------
                  Total                                   $31,269
                  ===============================================

There are various claims pending against the Bank. In the opinion of management,
after discussion with counsel, liabilities, if any, arising from such claims
will not have a material effect on the Bank's liquidity, operating results or
financial condition.

NOTE 14 -- FAIR VALUE OF FINANCIAL INSTRUMENTS

The following is a summary of the carrying values and estimated fair value of
the Company's financial instruments:

<TABLE>
<CAPTION>
                                                               1999                                1998
                                                    ---------------------------------------------------------------
                                                     Carrying        Estimated           Carrying        Estimated
As of December 31,                                      Value        Fair Value             Value        Fair Value
- -------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>              <C>               <C>              <C>
(In thousands)
Financial assets:
   Cash and due from banks                          $ 32,941         $ 32,941          $ 38,436         $ 38,436
   Federal funds sold                                 50,000           50,000             5,000            5,000
   Securities available for sale                     649,932          649,932           660,026          660,026
   Securities held to maturity                       197,988          195,169           198,163          203,429
   Loans, net of allowance                           427,989          427,989           353,799          353,799

Financial liabilities:
   Demand, NOW, savings and
     money market deposits                           584,353          584,353           517,454          517,454
   Time deposits                                     374,625          374,751           416,869          417,095
   Repurchase agreements                             185,000          185,000           160,000          160,000
   FHLB term advances                                105,000          105,000            45,000           45,000
   Other short-term borrowings                        20,048           20,048             4,282            4,282
</TABLE>

SFAS No. 107 requires disclosures about the fair values of financial instruments
for which it is practicable to estimate fair value. Fair value is defined in
SFAS No. 107 as the amount at which a financial instrument


                                       34
<PAGE>

                           Merchants New York Bancorp

could be exchanged in a current transaction between willing parties, other than
in a forced or liquidation sale. Quoted market prices are used to estimate fair
values when those prices are available. However, active markets do not exist for
many types of financial instruments. Consequently, fair value for these
instruments must be estimated by management using techniques such as discounted
cash flow analysis and comparison to similar instruments. These estimates are
highly subjective and require judgements regarding significant matters such as
the amount and timing of future cash flows and the selection of discount rates
that appropriately reflect market and credit risks. Changes in these judgments
often have a material impact on the fair value estimates. In addition, since
these estimates are made as of a specific point in time, they are susceptible to
material near-term changes. Fair values disclosed in accordance with SFAS No.
107 do not reflect any premium or discount that could result from the sale of a
large volume of a particular financial instrument, nor do they reflect possible
tax ramifications or estimated transaction cost.

The following is a description of the principal valuation methods used by the
Company to estimate the fair value of its financial instruments.

Securities Available for Sale and Investment Securities

The fair value of securities available for sale and investment securities are
based on quoted market prices.

Loans

Substantially all loans include: (i) variable rate loans, where interest rate
changes are consistent with changes in the prime rate; and (ii) working capital
notes with maturities of less than six months. Accordingly, after consideration
of the allowance for loan loss, net loans are considered to have a fair value
equivalent to their carrying value.

Deposit Liabilities

In accordance with SFAS No. 107, the fair value of deposit liabilities with no
stated maturity (demand, NOW, savings and money market accounts) which are
payable on demand are equal to the carrying amounts. The fair values of time
deposits represent contractual cash flows discounted using interest rates
currently offered on deposits with similar characteristics and remaining
maturities.

As required by SFAS No. 107, these estimated fair values do not include the
intangible value of core deposit relationships which comprise a significant
portion of the Company's deposit base. Management believes that the Company's
core deposit relationships provide a relatively stable, low-cost funding source
which has a substantial intangible value separate from the deposit balances.

Other Financial Assets and Liabilities

Cash and due from banks, Federal funds sold, repurchase agreements, FHLB term
advances, and other short-term borrowings have fair values which approximate the
respective carrying values. These instruments are payable on demand or have
short-term maturities and present relatively low credit risk and interest rate
risk.

NOTE 15 -- RECENT ACCOUNTING PRONOUNCEMENTS

Accounting for Derivative Instruments and Hedge Activities

In June 1998, FASB issued SFAS No. 133, "Accounting for Derivative Instruments
and Hedging Activities." SFAS No. 133 establishes accounting and reporting
standards for derivatives and hedging activities. It requires that all
derivatives be included as assets or liabilities in the balance sheet and that
such instruments be carried at fair market value through adjustments to either
other comprehensive income or current earnings or both, as appropriate. In June
1999, FASB issued SFAS No. 137 which deferred the effective date of SFAS No. 133
to fiscal years beginning after June 15, 2000. Management does not anticipate
that the adoption of this standard will have a material impact on the Company's
consolidated financial statement.

Accounting for the Disclosure about Segments of an Enterprise and Related
Information In June 1997, FASB issued SFAS No. 131, "Disclosures about Segments
of an Enterprise and Related Information." Among other things, SFAS No. 131
requires public companies to report (i) certain financial and descriptive
information about their reportable operating segments (as defined), and (ii)
certain enterprise-wide financial information about products and services,
geographic areas and major customers. The required segment financial disclosures
include a measure of profit or loss, certain specific revenue and expense items,
and total assets in annual and interim financial statements. Management believes
that the Bank operates under one segment as defined by SFAS No. 131, and
additional disclosure is not required.


                                       35
<PAGE>

                           Merchants New York Bancorp

NOTE 16 -- PARENT COMPANY ONLY FINANCIAL INFORMATION

CONDENSED STATEMENTS OF CONDITION

December 31,                                                  1999         1998
- -------------------------------------------------------------------------------
(In thousands)
Assets:
   Cash                                                  $       8    $      38
   Investment in subsidiary                                 99,925      113,040
- -------------------------------------------------------------------------------
     Total assets                                        $  99,933    $ 113,078
===============================================================================
Liabilities:
     Total liabilities                                         725          100
Stockholders' equity:
     Total stockholders' equity                             99,208      112,978
- -------------------------------------------------------------------------------
     Total liabilities and stockholders' equity          $  99,933    $ 113,078
===============================================================================

CONDENSED STATEMENTS OF INCOME

Years ended December 31,                                      1999         1998
- -------------------------------------------------------------------------------
(In thousands)
Income:
   Dividends received from subsidiary                    $  15,925    $   8,984
   Equity in undistributed net income of subsidiary          3,092        6,918
   Management fees                                             793          508
- -------------------------------------------------------------------------------
     Total income                                           19,810       16,410
- -------------------------------------------------------------------------------
Expenses:
     Expenses                                                  793          508
- -------------------------------------------------------------------------------
     Net income                                          $  19,017    $  15,902
===============================================================================

CONDENSED STATEMENTS OF CASH FLOWS

Years ended December 31,                                      1999         1998
- -------------------------------------------------------------------------------
(In thousands)
Operating activities:
   Net income                                            $  19,017    $  15,902
Adjustments to reconcile net income to net
 cash provided by operating activities:
   Increase in other liabilities                               625          100
   Equity in undistributed net income of subsidiary         (3,092)      (6,918)
- -------------------------------------------------------------------------------
     Net cash provided by operating activities              16,550        9,084
- -------------------------------------------------------------------------------
Financing activities:
   Proceeds from issuance of common stock                      636        1,601
   Purchases of treasury stock                              (8,541)      (3,066)
   Dividends paid                                           (8,675)      (7,784)
- -------------------------------------------------------------------------------
   Net cash used in financing activities                   (16,580)      (9,249)
- -------------------------------------------------------------------------------
Net decrease in cash and cash equivalents                      (30)        (165)
Cash and cash equivalents at beginning of the year              38          203
- -------------------------------------------------------------------------------
Cash and cash equivalents at end of the year             $       8    $      38
===============================================================================


                                       36
<PAGE>

                           Merchants New York Bancorp

The Merchants Bank of New York (the "Bank") became the wholly-owned subsidiary
of Merchants New York Bancorp Inc, (the "Company"), a Delaware holding company
on July 1, 1993. Each Bank stockholder became a stockholder of the Company,
which has authorized 40,000,000 shares of stock at a par value of $.001 per
share. Of the authorized shares, 19,978,664 shares have been issued as of
December 31, 1999 and 1998.

The earnings of the Bank are recognized by the Company using the equity method
of accounting. Accordingly, earnings of the Bank are recorded as increases in
the Company's investment in the Bank, with any dividends reducing this
investment.

NOTE 17 -- SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)

Selected quarterly financial data is presented below for the years ended
December 31, 1999 and 1998:

<TABLE>
<CAPTION>
                                           First           Second            Third           Fourth
1999                                     Quarter          Quarter          Quarter          Quarter            Total
- --------------------------------------------------------------------------------------------------------------------
<S>                                      <C>              <C>              <C>              <C>              <C>
(In thousands, except per share amounts)
Interest income                          $21,055          $21,626          $23,095          $24,509          $90,285
Net interest income                       11,733           12,584           13,064           13,288           50,669
Provision for loan losses                    200              400              615              700            1,915
Income before income tax                   6,400            7,487            7,964            6,681           28,532
Net income                                 4,210            4,963            5,501            4,343           19,017
Earnings per share, basic                   0.21             0.26             0.29             0.23             0.99
Earnings per share, diluted                 0.21             0.26             0.29             0.23             0.98

<CAPTION>
                                           First           Second            Third           Fourth
1999                                     Quarter          Quarter          Quarter          Quarter            Total
- --------------------------------------------------------------------------------------------------------------------
<S>                                      <C>              <C>              <C>              <C>              <C>
(In thousands, except per share amounts)
Interest income                          $20,578          $20,643          $22,327          $22,720          $86,268
Net interest income                       11,078           10,815           11,506           11,996           45,395
Provision for loan losses                    400              200              150              675            1,425
Income before income tax                   5,730            6,319            7,175            4,810           24,034
Net income                                 3,687            4,226            4,748            3,241           15,902
Earnings per share, basic                   0.19             0.22             0.25             0.17             0.82
Earnings per share, diluted                 0.19             0.22             0.24             0.17             0.81
</TABLE>


                                       37
<PAGE>

                           Merchants New York Bancorp

                          INDEPENDENT AUDITORS' REPORT

The Board of Directors
Merchants New York Bancorp:

We have audited the accompanying consolidated statements of condition of
Merchants New York Bancorp and subsidiary (the "Bank") as of December 31, 1999
and 1998, and the related statements of income and comprehensive income, changes
in stockholders' equity and cash flows for each of the years in the three-year
period ended December 31, 1999. These consolidated financial statements are the
responsibility of the Bank's management. Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the consolidated financial statements. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Merchants New York
Bancorp and subsidiary as of December 31, 1999 and 1998, and the results of
their operations and their cash flows for each of the years in the three-year
period ended December 31, 1999 in conformity with generally accepted accounting
principles.

KPMG LLP

New York, New York
January  24,   2000


                                       38
<PAGE>

                           Merchants New York Bancorp

                         AVERAGE ASSETS, LIABILITIES AND
                              STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                                1999                      1998                     1997
- -----------------------------------------------------------------------------------------------------------------
                                           Average                   Average                  Average
                                           Balance           %       Balance           %      Balance           %
- -----------------------------------------------------------------------------------------------------------------
<S>                                     <C>              <C>      <C>              <C>     <C>              <C>
(Dollars in thousands)
Assets
Cash and due from banks                 $   41,334        3.16%   $   42,860        3.42%  $   49,587        4.19%
Federal funds sold                          13,356        1.02        16,184        1.29        8,373        0.71
Investment securities*:
   Available for sale                      617,410       47.26       602,383       48.11      590,342       49.88
   Held to maturity                        205,121       15.70       209,079       16.70      178,830       15.11
- -----------------------------------------------------------------------------------------------------------------
Total                                      822,531       62.96       811,462       64.81      769,172       64.99
Loans (net of unearned discounts)          402,456          --       350,272          --      325,298          --
Less allowance for loan losses               8,351          --         6,954          --        6,247          --
- -----------------------------------------------------------------------------------------------------------------
Total loans, net                           394,105       30.17       343,318       27.42      319,051       26.96
Bank premises and equipment                  6,386        0.49         6,795        0.55        6,897        0.58
Customers' liability on acceptances         14,871        1.14        16,737        1.34       15,588        1.32
Other assets                                13,841        1.06        14,638        1.17       14,812        1.25
- -----------------------------------------------------------------------------------------------------------------
     Total assets                       $1,306,424         100%   $1,251,994         100%  $1,183,480         100%
=================================================================================================================
Liabilities and Stockholders' Equity
Deposits:
   Demand                               $  277,710       21.27%   $  255,239       20.39%  $  227,744       19.24%
   NOW                                      48,896        3.74        44,609        3.56       41,904        3.54
   Savings                                  27,757        2.12        25,476        2.03       24,277        2.05
   Money market                            173,011       13.24       145,660       11.63      141,671       11.97
   Time                                    385,873       29.54       416,286       33.25      416,221       35.17
- -----------------------------------------------------------------------------------------------------------------
     Total deposits                        913,247          --       887,270          --      851,817          --
Securities sold under
   repurchase agreements                   170,548       13.05       166,315       13.28      166,294       14.05
FHLB term advance                           69,096        5.29        35,890        2.87        7,452        0.63
Acceptances outstanding                     14,871        1.14        16,737        1.34       15,588        1.32
Other short-term borrowings                 12,183        0.93        14,544        1.16       18,229        1.54
Other liabilities                           16,664        1.27        20,378        1.63       18,712        1.58
- -----------------------------------------------------------------------------------------------------------------
     Total liabilities                   1,196,609          --     1,141,134          --    1,078,092          --
Stockholders' Equity
Capital stock                                   13          --            10          --            6          --
Surplus                                     23,887        1.83        23,897        1.91       23,829        2.01
Undivided profits                           91,076        6.97        84,050        6.71       77,394        6.54
Less: Treasury stock                         9,433        0.72         6,498        0.51        3,548        0.29
Net unrealized appreciation on
   securities available for sale, net        4,272        0.33         9,401        0.75        7,707        0.65
- -----------------------------------------------------------------------------------------------------------------
     Total stockholders' equity            109,815          --       110,860          --      105,388          --
- -----------------------------------------------------------------------------------------------------------------
     Total liabilities and
       stockholders' equity             $1,306,424         100%   $1,251,994         100%  $1,183,480         100%
=================================================================================================================
</TABLE>

*     The averages for available-for-sale securities are disclosed at estimated
      market value, with securities held to maturity at book value.


                                       39
<PAGE>

                         THE MERCHANTS BANK OF NEW YORK

LENDING DIVISION
Chief Credit Officer
Stephen A. Barrow
Executive Vice President

Division Heads
Leonard S. Levine
Janet L. Markel
Senior Vice Presidents

Group Managers
Michael D. Altman
Senior Vice President

Gerald H. Attanasio
Andrew S. Baron
Brian M. Cardew
James K. Moore
Lester Nadel
Kenneth J. Satchwill
Vice Presidents

Vice Presidents
Salvatore J. Chiarelli
Joseph I. Edelman
Leonard Katcher
Mitchell Kreiner
Patricia A. Miller
Joseph J. Nicolosi
Elliot Reiner
Donald F. Ritchie
Brian T. Schiffino
Joseph J. Wynne

Assistant Vice Presidents
John J. Cronin
Joseph Radice

Assistant Cashiers
John V. Buoniconti
Paul A. Gotta
Paul L. Hamner
Pamela G. Patterson
Eugene P. Schreiner
Noreen Suarez
Gloria R. Trujillo

INTERNATIONAL DIVISION
Senior Vice President and
Division Head
Joseph M. Cestone

Vice President
Mary Jane G. Lerias

Assistant Vice President
Babulal P. Kapadia

Assistant Cashier
Esteban A. Espiritu

HUMAN RESOURCES
Vice President and
Department Head
Ruth T. Aimetti

CORPORATE SECRETARY
Karen L. Deitz

TREASURER
Executive Vice President
Eric W. Gould

COMPTROLLER
Vice President and
Department Head
M. Nasette Aranda

Assistant Vice Presidents and
Assistant Comptrollers
Joanna Robinson
Perrie H. Mc Cloud

Assistant Comptroller
Richard A. Francia

AUDIT
Vice President and
Department Head
Mary J. Scarpelli

Assistant Auditors
Allan W. Trowbridge, CISA
Rolando Tubungbanua

BANK OPERATIONS
Senior Vice President and Division Head
Rosemarie A. Calabro

Vice President
Thomas J. Stackhouse

Assistant Vice Presidents
Philip S. Cameron
Kenneth Renga, AAP
Patricia A. Revell

Assistant Cashiers
Debra J. Lott
Inmaculada C. Marquez

REAL ESTATE & ADMINISTRATIVE SERVICES
Vice President
T. John Santoro

BRANCH DIVISION
Senior Vice President and Division Head
Eugene J. Venier

Assistant Vice President
Harry Woods

275 MADISON AVENUE
Vice President and
Branch Manager
Dennis J. Sheridan

Assistant Vice Presidents
James T. Kung
M. Carolina Nolasco

Assistant Cashier
Kenrick Clarke

295 FIFTH AVENUE
Vice President and
Branch Manager
Simeon Kovacic

Assistant Vice Presidents
Barbara Green
William A. Matos

Assistant Cashier
Hetty A. Johnson

145 FIFTH AVENUE
Vice President and
Branch Manager
Michael S. Hassani

Assistant Cashier
Amelita L. Antonio

62 WEST 47TH STREET
Vice President and
Branch Manager
John U. Doekker

Vice President
Ralph Salvaggio

Assistant Vice President
David S. Kaplan

Assistant Cashiers
Peter G. Balram
Emilie Llerena
Frances Nardella

434 BROADWAY
Senior Vice President and
Branch Manager
Joseph R. Criscione

Assistant Vice Presidents
Fontaine Firenze
Ronald Mattioli
Elaine P. Sacks

1040 SIXTH AVENUE
Assistant Vice President
and Branch Manager
Raymond F. Tornabene

Assistant Vice President
Javier R. Carrera

93 CANAL STREET
Vice President and
Branch Manager
Lawrence I. Kohn

Assistant Vice President
Orlando Acevedo
<PAGE>

                           MERCHANTS NEW YORK BANCORP
                                       AND
                         THE MERCHANTS BANK OF NEW YORK

                                Spencer B. Witty
                              Chairman of the Board

                                James G. Lawrence
                      President and Chief Executive Officer

Rudolf  H. Hertz*              William J. Cardew       Charles I. Silberman*
Vice Chairman                  Vice Chairman and          Vice Chairman
                             Chief Operating Officer

                                  Eric W. Gould
                     Executive Vice President and Treasurer

                                M. Nasette Aranda
                         Vice President and Comptroller

                                 Karen L. Deitz
                               Corporate Secretary

                               Board of Directors

Charles J. Baum                             President, Baum Bros. Imports, Inc.,
                                               importers of porcelain dinnerware

William J. Cardew                      Vice Chairman and Chief Operating Officer

Eric W. Gould                             Executive Vice President and Treasurer

Rudolf  H. Hertz*                                     Vice Chairman of the Board

James G. Lawrence                          President and Chief Executive Officer

Robinson Markel       Attorney -- member of the law firm of Rosenman & Colin LLP

Paul Meyrowitz                      Attorney -- senior member of the law firm of
                                                    Simon, Meyrowitz & Meyrowitz

Alan Mirken           President -- Aaron Publishing Group, Inc., book publishers

Mitchell J. Nelson                     Attorney -- of counsel to the law firm of
                                 Salans, Hertzfeld, Heilbrunn, Christy & Viener;
                                              President, Atlas Real Estate Funds

Leonard Schlussel                           President, Wellbilt Equipment Corp.,
                                                        builders of restaurants;
                                            Partner, Keybro Enterprises, finance

Charles I. Silberman                        President and Chairman of the Board,
                     S. Parker Hardware Mfg. Corp., importer and manufacturer of
                        builders' hardware; Vice Chairman of the Holding Company

Marcia Toledano      Senior Vice President of the co-managing general partner of
                         990 AvAmerica Associates LP, real estate owner/operator

Spencer B. Witty           Chairman of the Board of the Bank and Holding Company

*  Officer of Bancorp.

                             SUBSIDIARIES

                              MERCHANTS             MERCHANTS NEW YORK
MBNY HOLDINGS                 CAPITAL CORP.         COMMERCIAL CORP.

Spencer B. Witty              Spencer B. Witty      Irwin Schwartz
Chairman                      Chairman              President and
                                                    Chief Executive Officer
William J. Cardew             William J. Cardew
President                     Vice Chairman
                                                    Alexander Rodetis, Jr.
Eric W. Gould                 Eric W. Gould         Executive Vice President
Executive Vice President      President
and Treasurer                                       Joseph M. Triscoli
                                                    Vice President
<PAGE>

                                [PHOTO OMITTED]

                       [LOGO] MERCHANTS NEW YORK BANCORP

                               275 Madison Avenue

                                295 Fifth Avenue
                                145 Fifth Avenue
                               1040 Sixth Avenue
                              62 West 47th Street
                                  434 Broadway
                                93 Canal Street

                               New York, New York


<TABLE> <S> <C>


<ARTICLE>                                            9
<LEGEND>
As Of and For the period ended December 31, 1999
</LEGEND>

<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                                 DEC-31-1999
<PERIOD-END>                                      DEC-31-1999
<CASH>                                            $26,059,537
<INT-BEARING-DEPOSITS>                              6,881,346
<FED-FUNDS-SOLD>                                   50,000,000
<TRADING-ASSETS>                                            0
<INVESTMENTS-HELD-FOR-SALE>                       649,931,593
<INVESTMENTS-CARRYING>                            197,988,432
<INVESTMENTS-MARKET>                              195,169,226
<LOANS>                                           437,097,287
<ALLOWANCE>                                         9,108,216
<TOTAL-ASSETS>                                  1,395,313,148
<DEPOSITS>                                        958,978,208
<SHORT-TERM>                                      310,047,500
<LIABILITIES-OTHER>                                27,079,503
<LONG-TERM>                                                 0
                                       0
                                                 0
<COMMON>                                               19,978
<OTHER-SE>                                         99,187,959
<TOTAL-LIABILITIES-AND-EQUITY>                  1,395,313,148
<INTEREST-LOAN>                                    34,883,106
<INTEREST-INVEST>                                  54,649,130
<INTEREST-OTHER>                                      752,455
<INTEREST-TOTAL>                                   90,284,691
<INTEREST-DEPOSIT>                                 26,189,209
<INTEREST-EXPENSE>                                 39,615,519
<INTEREST-INCOME-NET>                              50,669,172
<LOAN-LOSSES>                                       1,915,000
<SECURITIES-GAINS>                                     93,381
<EXPENSE-OTHER>                                    26,773,737
<INCOME-PRETAX>                                    28,531,672
<INCOME-PRE-EXTRAORDINARY>                                  0
<EXTRAORDINARY>                                             0
<CHANGES>                                                   0
<NET-INCOME>                                       19,016,942
<EPS-BASIC>                                              0.99
<EPS-DILUTED>                                            0.98
<YIELD-ACTUAL>                                           4.11
<LOANS-NON>                                           428,000
<LOANS-PAST>                                          496,000
<LOANS-TROUBLED>                                            0
<LOANS-PROBLEM>                                             0
<ALLOWANCE-OPEN>                                    7,965,000
<CHARGE-OFFS>                                       1,224,000
<RECOVERIES>                                          452,000
<ALLOWANCE-CLOSE>                                   9,108,000
<ALLOWANCE-DOMESTIC>                                  239,000
<ALLOWANCE-FOREIGN>                                         0
<ALLOWANCE-UNALLOCATED>                             8,869,000



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission